PFL LIFE VARIABLE ANNUITY ACCOUNT C
485BPOS, 2000-04-28
Previous: DELTA FINANCIAL MANAGEMENT CORP/MA, 13F-HR, 2000-04-28
Next: PFL LIFE VARIABLE ANNUITY ACCOUNT A, 485BPOS, 2000-04-28



<PAGE>


   As filed with the Securities and Exchange Commission on April 28, 2000

                                                  Registration No. 333 - 83957
                                                                   811 - 09503


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM N-4

        REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933  _____
                       Pre-Effective Amendment No.
                       Post-Effective Amendment No. 3

                                      and

     REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 _____
                               Amendment No. 5


                      PFL LIFE VARIABLE ANNUITY ACCOUNT C
                          (Exact Name of Registrant)

                          PFL LIFE INSURANCE COMPANY
                              (Name of Depositor)

                            4333 Edgewood Road N.E.
                          Cedar Rapids, IA 52499-0001
             (Address of Depositor's Principal Executive Offices)
                 Depositor's Telephone Number: (319) 297-8468

                             Frank A.  Camp, Esq.
                          PFL Life Insurance Company
                           4333 Edgewood Road, N.E.
                          Cedar Rapids, IA 52499-0001
                    (Name and Address of Agent for Service)

                                   Copy to:
                          Frederick R.  Bellamy, Esq.
                       Sutherland Asbill and Brennan LLP
                        1275 Pennsylvania Avenue, N.W.
                         Washington, D.C.  20004-2415
<PAGE>

Title of Securities Being Registered:  Flexible Premium Variable Annuity
Policies

It is proposed that this filing become effective:

        immediately upon filing pursuant to paragraph (b) of Rule 485
- ---

 X      on May 1, 2000 pursuant to paragraph (b) of Rule 485
- ---
        60 days after filing pursuant to paragraph (a)(1) of Rule 485
- ---

        on ___________ pursuant to paragraph (a)(1) of Rule 485
- ---

If appropriate, check the following box:

    This post-effective amendment designates a new effective date for a
____
previously filed post-effective amendment.

<PAGE>

                                                                           EXTRA
                                                                        VARIABLE
                                                                         ANNUITY

                                                                  Issued Through

                                             PFL LIFE VARIABLE ANNUITY ACCOUNT C

                                                                              by

                                                      PFL LIFE INSURANCE COMPANY

Prospectus - May 1, 2000

This prospectus and the mutual fund prospectuses give you important information
about the policies and the mutual funds. Please read them carefully before you
invest and keep them for future reference.

If you would like more information about the Extra Variable Annuity, you can
obtain a free copy of the Statement of Additional Information (SAI) dated May
1, 2000. Please call us at (800) 525-6205 or write us at: PFL Life Insurance
Company, Financial Markets Division, Variable Annuity Department, 4333 Edgewood
Road N.E., Cedar Rapids, Iowa, 52499-0001. A registration statement, including
the SAI, has been filed with the Securities and Exchange Commission (SEC) and
is incorporated herein by reference. Information about the variable annuity can
be reviewed and copied at the SEC's Public Reference Room in Washington, D.C.
You may obtain information about the operation of the public reference room by
calling the SEC at 1-800-SEC-0330. The SEC also maintains a web site
(http://www.sec.gov) that contains the prospectus, the SAI, material
incorporated by reference, and other information. The table of contents of the
SAI is included at the end of this prospectus.

For each premium payment you make, PFL will add an additional amount to your
policy value, a premium enhancement. The overall expenses for this policy may
be higher than the expenses for a similar policy that does not pay a premium
enhancement. Over time, the value of the premium enhancement could be more than
offset by the higher charges.

Please note that the policies and the mutual funds:
 . are not bank deposits
 . are not federally insured
 . are not endorsed by any bank or government agency
 . are not guaranteed to achieve their goal
 . are subject to risks, including loss of premium

This flexible premium deferred (group or individual) annuity policy has many
investment choices. There is a fixed account, which offers interest at rates
that are guaranteed by PFL Life Insurance Company (PFL), and twenty-six mutual
fund portfolios offered by the underlying funds listed below. You can choose
any combination of these investment choices. You bear the entire investment
risk for all amounts you put in the mutual fund portfolios.

ENDEAVOR SERIES TRUST
  Dreyfus Small Cap Value Portfolio
  Dreyfus U.S. Government Securities Portfolio
  Endeavor Asset Allocation Portfolio
  Endeavor Money Market Portfolio
  Endeavor Enhanced Index Portfolio
  Endeavor High Yield Portfolio
  Endeavor Janus Growth Portfolio
  Endeavor Opportunity Value Portfolio
  Endeavor Value Equity Portfolio
  Endeavor Select Portfolio
  T. Rowe Price Equity Income Portfolio
  T. Rowe Price Growth Stock Portfolio
  T. Rowe Price International Stock Portfolio

TRANSAMERICA VARIABLE INSURANCE FUND, INC.
  Transamerica VIF Growth Portfolio

VARIABLE INSURANCE PRODUCTS FUND
(VIP) - SERVICE CLASS 2
  Fidelity - VIP Equity-Income Portfolio

VARIABLE INSURANCE PRODUCTS FUND II
(VIP II) - SERVICE CLASS 2
  Fidelity - VIP II Contrafund(R) Portfolio

VARIABLE INSURANCE PRODUCTS FUND III
(VIP III) - SERVICE CLASS 2
  Fidelity - VIP III Growth Opportunities Portfolio
  Fidelity - VIP III Mid Cap Portfolio

WRL SERIES FUND, INC.
  WRL Alger Aggressive Growth
  WRL Goldman Sachs Growth
  WRL Janus Global
  WRL NWQ Value Equity
  WRL Pilgrim Baxter Mid Cap Growth
  WRL Salomon All Cap
  WRL T. Rowe Price Dividend Growth
  WRL T. Rowe Price Small Cap

The Securities and Exchange Commission has not approved or disapproved these
securities, or passed upon the adequacy of this prospectus. Any representation
to the contrary is a criminal offense.
<PAGE>

<TABLE>
<CAPTION>
TABLE OF CONTENTS                                                           Page

<S>                                                                         <C>
GLOSSARY OF TERMS..........................................................   3

SUMMARY....................................................................   4

ANNUITY POLICY FEE TABLE...................................................   8

EXAMPLES...................................................................  12

1.THE ANNUITY POLICY.......................................................  14

2.PURCHASE.................................................................  14
  Policy Issue Requirements................................................  14
  Premium Payments.........................................................  14
  Initial Premium Requirements.............................................  14
  Additional Premium Payments..............................................  15
  Maximum Total Premium Payments...........................................  15
  Premium Enhancement......................................................  15
  Allocation of Premium Payments...........................................  16
  Policy Value.............................................................  16

3.INVESTMENT CHOICES.......................................................  16
  The Separate Account.....................................................  16
  The Fixed Account........................................................  17
  Transfers................................................................  18

4.PERFORMANCE..............................................................  18

5.EXPENSES.................................................................  19
  Surrender Charge.........................................................  19
  Excess Interest Adjustment...............................................  20
  Mortality and Expense Risk Fee...........................................  20
  Administrative Charges...................................................  20
  Premium Taxes............................................................  20
  Federal, State and Local Taxes...........................................  20
  Transfer Fee.............................................................  20
  Family Income Protector..................................................  21
  Portfolio Management Fees................................................  21

6.ACCESS TO YOUR MONEY.....................................................  21
  Surrenders...............................................................  21
  Delay of Payment and Transfers...........................................  21
  Excess Interest Adjustment...............................................  21

7. ANNUITY PAYMENTS
   (THE INCOME PHASE)......................................................  22
  Annuity Payment Options..................................................  22

8.DEATH BENEFIT............................................................  24
  When We Pay A Death Benefit..............................................  24
  When We Do Not Pay A Death Benefit.......................................  24
  Amount of Death Benefit..................................................  25
</TABLE>
<TABLE>
<CAPTION>


<S>                                                                         <C>
  Guaranteed Minimum Death Benefit.........................................  25
  Adjusted Partial Withdrawal..............................................  25

9.TAXES....................................................................  25
  Annuity Policies in General..............................................  25
  Qualified and Nonqualified Policies......................................  26
  Withdrawals--Qualified Policies..........................................  26
  Withdrawals--403(b) Policies.............................................  26
  Diversification and Distribution Requirements............................  27
  Withdrawals--Nonqualified Policies.......................................  27
  Taxation of Death Benefit Proceeds.......................................  27
  Annuity Payments.........................................................  27
  Transfers, Assignments or Exchanges of Policies..........................  28
  Possible Tax Law Changes.................................................  28

10.ADDITIONAL FEATURES.....................................................  28
  Systematic Payout Option.................................................  28
  Family Income Protector..................................................  28
  Nursing Care and Terminal Condition Withdrawal Option....................  30
  Unemployment Waiver......................................................  31
  Telephone Transactions...................................................  31
  Dollar Cost Averaging Program............................................  31
  Asset Rebalancing........................................................  32

11. OTHER INFORMATION......................................................  32
  Ownership................................................................  32
  Assignment...............................................................  32
  PFL Life Insurance Company...............................................  32
  The SeparateAccount......................................................  32
  Mixed and Shared Funding.................................................  33
  Reinstatements...........................................................  33
  Voting Rights............................................................  33
  Distributor of the Policy................................................  33
  Variations in Certain Provisions.........................................  33
  IMSA.....................................................................  33
  Legal Proceedings........................................................  34
  Financial Statements.....................................................  34

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION...............  34

APPENDIX A
  Condensed Financial Information..........................................  35

APPENDIX B
  Historical Performance Data..............................................  36
</TABLE>

                                       2
<PAGE>

GLOSSARY OF TERMS

Accumulation Unit--An accounting unit of measure used in calculating the policy
value in the separate account before the annuity commencement date.

Adjusted Policy Value--An amount equal to the policy value increased or
decreased by any excess interest adjustments.

Annuitant--The person during whose life any annuity payments involving life
contingencies will continue.

Annuity Commencement Date--The date upon which annuity payments are to
commence. This date may be any date at least thirty days after the policy date
and may not be later than the last day of the policy month starting after the
annuitant attains age 85, except as expressly allowed by PFL. In no event will
this date be later than the last day of the month following the month in which
the annuitant attains age 95.

Annuity Payment Option--A method of receiving a stream of annuity payments
selected by the owner.

Cash Value--The policy value increased or decreased by an excess interest
adjustment, less the annual service charge, and less any applicable surrender
charge, premium taxes and family income protector rider fee.

Excess Interest Adjustment--A positive or negative adjustment to amounts
withdrawn upon partial withdrawals, full surrenders, or transfers from the
guaranteed period options, or to amounts applied to annuity payment options.
The adjustment reflects changes in the interest rates declared by PFL since the
date any payment was received by (or an amount was transferred to) the
guaranteed period option. The excess interest adjustment can either decrease or
increase the amount to be received by the owner upon full surrender or
commencement of annuity payments, depending upon whether there has been an
increase or decrease in interest rates, respectively.

Fixed Account--One or more investment choices under the policy that are part
PFL's general assets and are not in the separate account.

Guaranteed Period Options--The various guaranteed interest rate periods of the
fixed account which PFL may offer and into which premium payments may be paid
or amounts transferred.

Owner--Depending upon the state of issue, owner means either:

 .  the individual or entity that owns a certificate under a group contract; or

 .  the individual or entity that owns an individual policy.

Policy--Depending upon the state of issue, policy means either:

 .  the individual certificate under a group contract; or

 .the individual policy.

Policy Value--On or before the annuity commencement date, the policy value is
equal to the owner's:

 .  premium payments (including any premium enhancement); minus

 .  partial withdrawals (including the net effect of any applicable excess
   interest adjustments and/or surrender charges on such withdrawals); plus

 .  interest credited in the fixed account; plus or minus

 .  accumulated gains or losses in the separate account; minus

 .  service charges, rider fees, premium taxes, and transfer fees, if any.

Policy Year--A policy year begins on the policy date and on each policy
anniversary.

Separate Account--PFL Life Variable Annuity Account C, a separate account
established and registered as a unit investment trust under the Investment
Company Act of 1940, as amended (the "1940 Act"), to which premium payments
under the policies may be allocated.

Subaccount--A subdivision within the separate account, the assets of which are
invested in specified portfolios of the underlying funds.

              (Note: The SAI contains a more extensive Glossary.)

                                       3
<PAGE>


SUMMARY

The sections in this summary correspond to sections in this prospectus, which
discuss the topics in more detail.

1.THE ANNUITY POLICY

The flexible premium variable annuity policy offered by PFL Life Insurance
Company (PFL, we, us or our) provides a way for you to invest on a tax-deferred
basis in the following investment choices: twenty-six subaccounts of the
separate account and a fixed account of PFL. The policy is intended to
accumulate money for retirement or other long-term investment purposes.

This policy offers twenty-six subaccounts in the separate account that are
listed in Section 3. Each subaccount invests exclusively in shares of one of
the portfolios of the underlying funds. The policy value may depend on the
investment experience of the selected subaccounts. Therefore, you bear the
entire investment risk with respect to all policy value in any subaccount. You
could lose the amount that you invest.

The fixed account offers an interest rate that PFL guarantees. We guarantee to
return your investment with interest credited for all amounts allocated to the
fixed account.

You can transfer money between any of the investment choices. We reserve the
right to impose a $10 fee for each transfer in excess of 12 transfers per
policy year.

The policy, like all deferred annuities, has two phases: the "accumulation
phase" and the "income phase." During the accumulation phase, earnings
accumulate on a tax-deferred basis and are taxed as ordinary income when you
take them out of the policy. The income phase occurs when you begin receiving
regular payments from your policy. The money you can accumulate during the
accumulation phase will largely determine the income payments you receive
during the income phase.

2.PURCHASE

You can buy a nonqualified policy with $5,000 or more, and a qualified policy
with $2,000 or more, under most circumstances. You can add as little as $50 at
any time during the accumulation phase.

Each premium payment will receive a premium enhancement that PFL adds to your
policy value. We may change the enhancement rate at any time. Under certain
circumstances, you might forfeit (or lose) the premium enhancement.

3.INVESTMENT CHOICES

You can allocate your premium payments to one or more of the following
portfolios which are described in the underlying fund prospectuses:

Dreyfus Small Cap Value Portfolio
Dreyfus U.S. Government Securities Portfolio
Endeavor Asset Allocation Portfolio
Endeavor Money Market Portfolio
Endeavor Enhanced Index Portfolio
Endeavor High Yield Portfolio
Endeavor Janus Growth Portfolio
Endeavor Opportunity Value Portfolio
Endeavor Value Equity Portfolio
Endeavor Select Portfolio(/1/)
T. Rowe Price Equity Income Portfolio
T. Rowe Price Growth Stock Portfolio
T. Rowe Price International Stock Portfolio
Transamerica VIF Growth Portfolio
Fidelity - VIP Equity-Income Portfolio -  Service Class 2
Fidelity - VIP II Contrafund(R) Portfolio -Service Class 2
Fidelity - VIP III Growth Opportunities Portfolio -  Service Class 2
Fidelity - VIP III Mid Cap Portfolio -  Service Class 2
WRL Alger Aggressive Growth
WRL Goldman Sachs Growth
WRL Janus Global
WRL NWQ Value Equity
WRL Pilgrim Baxter Mid Cap Growth
WRL Salomon All Cap
WRL T. Rowe Price Dividend Growth
WRL T. Rowe Price Small Cap

(/1/)Formerly known as Endeavor Select 50 Portfolio.

Depending upon their investment performance, you can make or lose money in any
of the subaccounts.

You can also allocate your premium payments to the fixed account.

                                       4
<PAGE>

4.PERFORMANCE

The value of the policy will vary up or down depending upon the investment
performance of the subaccounts you choose. We provide performance information
in Appendix B and in the SAI. This data is not intended to indicate future
performance.

5.EXPENSES

No deductions are made from premium payments at the time you buy the policy so
that the full amount of each premium payment is invested in one or more of your
investment choices.

We may deduct a surrender charge of up to 8% of premium payments withdrawn
within nine years after the premium is paid. To calculate surrender charges, we
consider the premium you paid to come out before any earnings.

Full surrenders, partial withdrawals, and transfers from a guaranteed period
option of the fixed account may also be subject to an excess interest
adjustment, which may increase or decrease the amount you receive. This
adjustment may also apply to amounts applied to an annuity payment option from
a guaranteed period option of the fixed account.

We deduct daily mortality and expense risk fees, distribution and
administrative expense charges at an annual rate of 1.75% from the assets in
each subaccount.

During the accumulation phase, we deduct an annual service charge of no more
than $40 from the policy value on each policy anniversary and at the time of
surrender. The charge is waived if either the policy value or the sum of all
premium payments, minus all partial withdrawals, is at least $100,000. We will
deduct state premium taxes, which currently range from 0% to 3.50%, upon total
surrender, payment of a death benefit, or when annuity payments begin.

If you elect the "family income protector" rider, then there is an annual fee
during the accumulation phase of 0.30% of the minimum annuitization value. If
you receive annuity payments under the rider, then there is a guaranteed
payment fee at an annual rate of 1.25% of the daily net asset value in the
separate account.

The value of the net assets of the subaccounts will reflect the management fee
and other expenses incurred by the underlying portfolios.

6.ACCESS TO YOUR MONEY

You can generally take out $500 or more anytime during the accumulation phase
(except under certain qualified policies). After one year, you may take out up
to 10% of your cumulative premium payments free of surrender charges each year.

If you have policy value in the fixed account, you may take the 10% free of
surrender charges or excess interest adjustments. Amounts withdrawn in the
first year, or in excess of the 10% free amount, may be subject to surrender
charges and/or excess interest adjustments. You may also have to pay income tax
and a tax penalty on any money you take out.

Access to amounts held in qualified plans may be restricted or prohibited.

7. ANNUITY PAYMENTS (THE INCOME PHASE)

The policy allows you to receive income under one of five annuity payment
options. You may choose from fixed payment options, variable payment options,
or a combination of both. If you select a variable payment option, the dollar
amount of your payments may go up or down.

8.DEATH BENEFIT

If you are both the owner and the annuitant and you die before the income phase
begins, then your beneficiary will receive a death benefit.

Naming different persons as owner and annuitant can affect whether the death
benefit is payable and to whom amounts will be paid. Use care when naming
owners, annuitants and beneficiaries, and consult your agent if you have
questions. The guaranteed minimum death benefit is a Step-Up Death Benefit
(before age 76).

If the owner is not the annuitant, no death benefit is paid if the owner dies.

                                       5
<PAGE>

9.TAXES

Your earnings, if any, are not taxed until you take them out. If you take money
out during the accumulation phase, earnings come out first for federal tax
purposes, and are taxed as ordinary income. If you are younger than 59 1/2 when
you take money out, you may be charged a 10% federal penalty tax. Payments
during the income phase may be considered partly a return of your original
investment so that part of each payment would not be taxable as income.

10.ADDITIONAL FEATURES

This policy has additional features that might interest you. These include the
following:

 .  You can arrange to have money automatically sent to you monthly, quarterly,
   semi-annually or annually while your policy is in the accumulation phase.
   This feature is referred to as the "systematic payout option." Amounts you
   receive may be included in your gross income, and in certain circumstances,
   may be subject to penalty taxes.

 .  You can elect an optional rider that guarantees you a minimum annuitization
   value. This feature is called the "family income protector." There is an
   extra charge for this rider and the rider may vary by state.

 .  Under certain medically related circumstances, we will allow you to
   surrender or partially withdraw your policy value without a surrender charge
   and excess interest adjustment. This feature is called the "nursing care and
   terminal condition withdrawal option."

 .  Under certain unemployment circumstances, you may withdraw all or a portion
   of the policy value free of surrender charges and excess interest
   adjustments. This feature is called the "unemployment waiver."

 .  You may make transfers and/or change the allocation of additional premium
   payments by telephone.

 .  You can arrange to have a certain amount of money (at least $500)
   automatically transferred from the fixed account, the Endeavor Money Market
   Subaccount, or the Dreyfus U.S. Government Securities Subaccount, either
   monthly or quarterly, into your choice of subaccounts. This feature is
   called "dollar cost averaging."

 .  We will, upon your request, automatically transfer amounts among the
   subaccounts on a regular basis to maintain a desired allocation of the
   policy value among the various subaccounts. This feature is called "asset
   rebalancing."

These features are not available in all states and may not be suitable for your
particular situation.

11.OTHER INFORMATION

Right to Cancel Period. You may return your policy for a refund. The amount of
time you have to return the policy will depend on the state where the policy
was issued. It is generally only 20 days. The amount of the refund will
generally be the policy value, less any premium enhancement. We will pay the
refund within 7 days after we receive written notice of cancellation and the
returned policy. The policy will then be deemed void. In some states you may
have more or less than 20 days to return a policy, or receive a refund of more
(or less) than the policy value.

No Probate. Usually, when the annuitant dies, the person you choose as your
beneficiary will receive the death benefit under this policy without going
through probate. State laws vary on how the amount that may be paid is treated
for estate tax purposes.

Who should purchase the Policy? This policy is designed for people seeking
long-term tax-deferred accumulation of assets, generally for retirement or
other long-term purposes; and for persons who have maximized their use of other
retirement savings methods, such as 401(k) plans. The tax-deferred feature is
most attractive to people in high federal and state tax brackets. The tax
deferral features of variable annuities are unnecessary when purchased to

                                       6
<PAGE>

fund a qualified plan. You should not buy this policy if you are looking for a
short-term investment or if you cannot take the risk of losing money that you
put in.

There are various fees and charges associated with variable annuities. You
should consider whether the features and benefits of this policy, such as the
opportunity for lifetime income payments, a guaranteed death benefit, the
guaranteed level of certain charges, the premium enhancement, and the family
income protector, make this policy appropriate for your needs.

Financial Statements. Financial Statements for PFL and the subaccounts are in
the SAI.

12.INQUIRIES

If you need more information, please contact us at:
  Administrative and Service Office
  Financial Markets Division
  Variable Annuity Department
  PFL Life Insurance Company
  4333 Edgewood Road N.E.
  P.O. Box 3183
  Cedar Rapids, IA 52406-3183

You may check your policy at www.pfllife.com/fmd. Follow the logon procedures.
You will need your pre-assigned Personal Identification Number ("PIN") to
access information about your policy.



                                       7
<PAGE>


                            ANNUITY POLICY FEE TABLE


<TABLE>
<CAPTION>


 Policy Owner Transaction Expenses
- ------------------------------------
<S>                             <C>
Sales Load On Purchase
 Payments......................    0
Maximum Surrender Charge
 (as a % of Premium Payments
 Surrendered)(/1/)(/2/)........   8%
Annual Service Charge(/1/).. $40 Per
 Policy
Transfer Fee(/1/).. Currently No Fee
</TABLE>
<TABLE>
<CAPTION>
Separate Account Annual Expenses (as
          a percentage of
       average account value)
<S>                            <C>
Mortality and Expense Risk
 Fee.......................... 1.35%
Administrative Charge......... 0.40%
                               -----
TOTAL SEPARATE ACCOUNT ANNUAL
 EXPENSES .................... 1.75%
</TABLE>
- ------------------------------------------------------------------------------
                         Portfolio Annual Expenses(/3/)
    (as a percentage of average net assets and after expense reimbursements)
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                               Total
                                                                     Total    Account
                                                           Rule    Portfolio    and
                                     Management  Other     12b-1    Annual   Portfolio
                                        Fees    Expenses Fees(/4/) Expenses  Expenses
- --------------------------------------------------------------------------------------
  <S>                                <C>        <C>      <C>       <C>       <C>
  Dreyfus Small Cap Value(/5/).....     0.80%     0.10%    0.32%     1.22%     2.97%
  Dreyfus U.S. Government
   Securities(/6/).................     0.65%     0.12%     --       0.77%     2.52%
  Endeavor Asset Allocation(/7/)...     0.75%     0.10%    0.02%     0.87%     2.62%
  Endeavor Money Market............     0.50%     0.05%     --       0.55%     2.30%
  Endeavor Enhanced Index..........     0.75%     0.03%     --       0.78%     2.53%
  Endeavor High Yield(/8/).........    0.746%    0.504%     --       1.25%     3.00%
  Endeavor Janus Growth(/9/).......    0.775%    0.055%     --       0.83%     2.58%
  Endeavor Opportunity
   Value(/10/).....................     0.80%     0.05%    0.06%     0.91%     2.66%
  Endeavor Value Equity(/11/)......     0.80%     0.07%    0.08%     0.95%     2.70%
  Endeavor Select..................     1.00%     0.39%     --       1.39%     3.14%
  T. Rowe Price Equity
   Income(/12/)....................     0.80%     0.07%    0.01%     0.88%     2.63%
  T. Rowe Price Growth
   Stock(/13/).....................     0.80%     0.07%    0.01%     0.88%     2.63%
  T. Rowe Price International
   Stock(/14/).....................     0.90%     0.10%     --       1.00%     2.75%
  Transamerica VIF Growth(/15/)....     0.70%     0.15%     --       0.85%     2.60%
  Fidelity -- VIP Equity-Income --
   Service Class 2(/16/)...........     0.48%     0.10%    0.25%     0.83%     2.58%
  Fidelity -- VIP II
   Contrafund(R) --  Service Class
   2(/16/).........................     0.58%     0.12%    0.25%     0.95%     2.70%
  Fidelity --
    VIP III Growth Opportunities --
   Service Class 2(/16/)...........     0.58%     0.13%    0.25%     0.96%     2.71%
  Fidelity -- VIP III Mid Cap --
   Service Class 2(/16/)...........     0.57%     0.43%    0.25%     1.25%     3.00%
  WRL Alger Aggressive Growth......     0.80%     0.09%     --       0.89%     2.64%
  WRL Goldman Sachs
   Growth(/17/)(/18/)..............     0.90%     0.10%     --       1.00%     2.75%
  WRL Janus Global(/19/)...........     0.80%     0.12%     --       0.92%     2.67%
  WRL NWQ Value Equity.............     0.80%     0.10%     --       0.90%     2.65%
  WRL Pilgrim Baxter Mid Cap
   Growth(/17/)(/20/)..............     0.90%     0.10%     --       1.00%     2.75%
  WRL Salomon All Cap(/17/)(/21/)..     0.90%     0.10%     --       1.00%     2.75%
  WRL T. Rowe Price Dividend
   Growth(/17/)(/22/) .............     0.90%     0.10%     --       1.00%     2.75%
  WRL T. Rowe Price Small
   Cap(/17/)(/23/).................     0.75%     0.25%     --       1.00%     2.75%
</TABLE>


                                       8
<PAGE>

(/1/) The surrender charge, if any is imposed, applies to each policy,
      regardless of how policy value is allocated among the separate account
      and the fixed account. The service charge applies to the fixed account
      and the separate account, and is assessed on a pro rata basis relative to
      each account's policy value as a percentage of the policy's total policy
      value. The service charge is deducted on each policy anniversary and at
      the time of surrender, if surrender occurs during a policy year. There is
      no transfer fee for the first 12 transfers per year. For additional
      transfers, PFL may charge a fee of $10 per transfer, but currently does
      not charge for any transfers.

(/2/) The surrender charge is decreased based on the number of years since the
      premium payment was made, from 8% in the year in which the premium
      payment was made, to 0% in the tenth year after the premium payment was
      made. If applicable, a surrender charge will only be applied to
      withdrawals that exceed the amount available under certain listed
      exceptions.

(/3/) The fee table information relating to the underlying funds was provided
      to PFL by the underlying funds, their investment advisers or managers,
      and PFL has not independently verified such information. Actual future
      expenses of the portfolios may be greater or less than those shown in the
      Table.

(/4/) The Board of Trustees of Endeavor Series Trust (the "Trust") has
      authorized an arrangement whereby, subject to best price and execution,
      executing brokers will share commissions with the Trust's affiliated
      broker. Under supervision of the Trustees, the affiliated broker will use
      the "recaptured commission" to promote marketing of the Trust's shares.
      The staff of the SEC believes that, through the use of these recaptured
      commissions, the Trust is indirectly paying for distribution expenses and
      such amounts are shown as 12b-1 fees in the above table. This use of
      recaptured commissions to promote the sale of the Trust's shares involves
      no additional costs to the Trust or any owner. Endeavor Series Trust,
      based on advice of counsel, does not believe that recaptured brokerage
      commissions should be treated as 12b-1 fees. For more information on the
      Trust's Brokerage Enhancement Plan, see the Trust's prospectus
      accompanying this Prospectus.

(/5/) For the Dreyfus Small Cap Value Portfolio, the management fees were 0.80%
      and other expenses before reimbursements were 0.10%. Therefore, Total
      Portfolio Annual Expenses before reimbursements (reduced by custodial
      offset arrangements) for the period ended December 31, 1999 were 0.90%.

(/6/) For the Dreyfus U.S. Government Securities Portfolio, the management fees
      were 0.65% and other expenses (reduced by custodial offset arrangements)
      were 0.08%. Therefore, Total Portfolio Annual Expenses for the period
      ended December 31, 1999 were 0.73%.

(/7/) For the Endeavor Asset Allocation Portfolio, the management fees were
      0.75% and other expenses before reimbursements were 0.09%. Therefore,
      Total Portfolio Annual Expenses and other expenses before reimbursements
      (reduced by custodial offset arrangements) for the period ended December
      31, 1999 were 0.84%.

(/8/) For the Endeavor High Yield Portfolio, the management fees before waivers
      were 0.775% (after waivers 0.746%) and other expenses were 0.47%.
      Therefore, Total Portfolio Annual Expenses after waivers (reduced by
      custodial offset arrangements) for the period ended December 31, 1999
      were 1.22%.

(/9/) For the Endeavor Janus Growth Portfolio, the management fees before
      waivers were 0.80% (after waivers 0.775%) and other expenses were 0.055%.
      Therefore, Total Portfolio Annual Expenses after waivers (reduced by
      custodial offset arrangements) for the period ended December 31, 1999
      were 0.83%.

                                       9
<PAGE>


(/10/) For the Endeavor Opportunity Value Portfolio, the management fees were
       0.80% and other expenses before reimbursements were 0.05%. Therefore,
       Total Portfolio Annual Expenses before reimbursements (reduced by
       custodial offset arrangements) for the period ended December 31, 1999
       were 0.85%.

(/11/) For the Endeavor Value Equity Portfolio, the management fees were 0.80%
       and other expenses before reimbursements were 0.08%. Therefore, Total
       Portfolio Annual Expenses before reimbursements (reduced by custodial
       offset arrangements) for the period ended December 31, 1999 were 0.88%.

(/12/) For the T. Rowe Price Equity Income Portfolio, the management fees were
       0.80% and other expenses before reimbursements were 0.07%. Therefore,
       Total Portfolio Annual Expenses before reimbursements (reduced by
       custodial offset arrangements) for the period ended December 31, 1999
       were 0.87%.

(/13/) For the T. Rowe Price Growth Stock, the management fees were 0.80% and
       other expenses before reimbursements were 0.08%. Therefore, Total
       Portfolio Annual Expenses before reimbursements (reduced by custodial
       offset arrangements) for the period ended December 31, 1999 were 0.87%.

(/14/) For the T. Rowe Price International Stock Portfolio, the management fees
       were 0.90% and other expenses (reduced by custodial offset arrangements)
       were 0.01%. Therefore, Total Portfolio Annual Expenses for the period
       ended December 31, 1999 were 0.91%.

(/15/) For the Transamerica VIF Growth Portfolio, the management fees before
       waivers were 0.75% and other expenses before reimbursements were 0.15%.
       Therefore, Total Portfolio Annual Expenses before waivers and other
       expenses before reimbursements (reduced by custodial offset
       arrangements) for the period ended December 31, 1999 were 0.90%.

(/16/) Service Class 2 expenses are based on estimated expenses for the first
       year. VIP expenses are without any reimbursement.

(/17/) Because WRL Goldman Sachs Growth, WRL T. Rowe Price Dividend Growth, WRL
       T. Rowe Price Small Cap, WRL Salomon All Cap and WRL Pilgrim Baxter Mid
       Cap Growth commenced operations on May 3, 1999, the percentages set
       forth as "Other Expenses" and "Total Portfolio Annual Expenses" are
       estimated.

(/18/) For WRL Goldman Sachs Growth, the management fees before waivers were
       0.90% and other expenses before reimbursements were 1.78%. Therefore,
       Total Portfolio Annual Expenses before waivers and other expenses before
       reimbursements (reduced by custodial offset arrangements) for the period
       ended December 31, 1999 were 2.68%.

(/19/) For WRL Janus Global, the investment adviser currently waives 0.025% of
       its advisory fee on portfolio average daily net assets over $2 billion
       (net fee 0.775%). This waiver is voluntary and will be terminated on
       June 25, 2000.

(/20/) For WRL Pilgrim Baxter Mid Cap Growth, the management fees before
       waivers were 0.90% and other expenses before reimbursements were 0.50%.
       Therefore, Total Portfolio Annual Expenses before waivers and other
       expenses before reimbursements (reduced by custodial offset
       arrangements) for the period ended December 31, 1999 were 1.40%.

(/21/) For WRL Salomon All Cap, the management fees before waivers were 0.90%
       and other expenses before reimbursements were 1.97%. Therefore, Total
       Portfolio Annual Expenses before waivers and other expenses before
       reimbursements (reduced by custodial offset arrangements) for the period
       ended December 31, 1999 were 2.87%.

(/22/) For WRL T. Rowe Price Dividend Growth, the management fees before
       waivers were 0.90% and other expenses before reimbursements were 1.45%.
       Therefore, Total Portfolio Annual Expenses before waivers and other
       expenses before reimbursements (reduced by custodial offset
       arrangements) for the period ended December 31, 1999 were 2.35%.

                                       10
<PAGE>


(/23/) For WRL T. Rowe Price Small Cap, the management fees before waivers were
       0.75% and other expenses before reimbursements were 1.71%. Therefore,
       Total Portfolio Annual Expenses before waivers and other expenses before
       reimbursements (reduced by custodial offset arrangements) for the period
       ended December 31, 1999 were 2.46%.

                                       11
<PAGE>

EXAMPLES

You would pay the following expenses on a $1,000 investment, assuming a
hypothetical 5% annual return on assets, assuming the entire policy value is in
the applicable subaccount and assuming the family income protector rider has
not been selected:

<TABLE>
<CAPTION>
                                                            If the Policy is
                                                             annuitized at
                                                             the end of the
                                     If the Policy is    applicable time period
                                  surrendered at the end    or if the Policy
                                  of the applicable time    is still in the
                                         period.          accumulation phase.
                                 ----------------------------------------------
  Subaccounts                      1     3     5    10    1     3     5    10
                                  Year Years Years Years Year Years Years Years
- -------------------------------------------------------------------------------
  <S>                             <C>  <C>   <C>   <C>   <C>  <C>   <C>   <C>
  Dreyfus Small Cap Value         $112 $170  $221  $355  $32  $ 99  $168  $355
- -------------------------------------------------------------------------------
  Dreyfus U.S. Government
   Securities                     $107 $156  $198  $310  $27  $ 85  $145  $310
- -------------------------------------------------------------------------------
  Endeavor Asset Allocation       $108 $159  $204  $320  $28  $ 88  $151  $320
- -------------------------------------------------------------------------------
  Endeavor Money Market           $105 $149  $187  $287  $25  $ 78  $134  $287
- -------------------------------------------------------------------------------
  Endeavor Enhanced Index         $107 $156  $199  $311  $27  $ 85  $146  $311
- -------------------------------------------------------------------------------
  Endeavor High Yield             $112 $171  $223  $357  $32  $100  $170  $357
- -------------------------------------------------------------------------------
  Endeavor Janus Growth           $108 $158  $201  $316  $28  $ 87  $149  $316
- -------------------------------------------------------------------------------
  Endeavor Opportunity Value      $109 $160  $206  $324  $29  $ 89  $153  $324
- -------------------------------------------------------------------------------
  Endeavor Value Equity           $109 $162  $208  $328  $29  $ 91  $155  $328
- -------------------------------------------------------------------------------
  Endeavor Select                 $114 $175  $230  $371  $34  $104  $177  $371
- -------------------------------------------------------------------------------
  T. Rowe Price Equity Income     $108 $159  $204  $321  $28  $ 88  $151  $321
- -------------------------------------------------------------------------------
  T. Rowe Price Growth Stock      $108 $159  $204  $321  $28  $ 88  $151  $321
- -------------------------------------------------------------------------------
  T. Rowe Price International
   Stock                          $110 $163  $210  $333  $30  $ 92  $157  $333
- -------------------------------------------------------------------------------
  Transamerica VIF Growth         $108 $157  $198  $307  $28  $ 85  $145  $307
- -------------------------------------------------------------------------------
  Fidelity - VIP Equity-Income -
    Service Class 2               $108 $158  $201  $316  $28  $ 87  $149  $316
- -------------------------------------------------------------------------------
  Fidelity - VIP II
   Contrafund(R) - Service Class
   2                              $109 $162  $208  $328  $29  $ 91  $155  $328
- -------------------------------------------------------------------------------
  Fidelity - VIP III Growth
   Opportunities -
   Service Class 2                $109 $162  $208  $329  $29  $ 91  $155  $329
- -------------------------------------------------------------------------------
  Fidelity - VIP III Mid Cap -
    Service Class 2               $112 $171  $223  $357  $32  $100  $170  $357
- -------------------------------------------------------------------------------
  WRL Alger Aggressive Growth     $108 $160  $205  $322  $28  $ 89  $152  $322
- -------------------------------------------------------------------------------
  WRL Goldman Sachs Growth        $110 $163  $210  $333  $30  $ 92  $157  $333
- -------------------------------------------------------------------------------
  WRL Janus Global                $109 $161  $206  $325  $29  $ 90  $153  $325
- -------------------------------------------------------------------------------
  WRL NWQ Value Equity            $107 $153  $192  $296  $27  $ 81  $139  $296
- -------------------------------------------------------------------------------
  WRL Pilgrim Baxter Mid Cap
   Growth                         $114 $176  $230  $368  $34  $104  $176  $368
- -------------------------------------------------------------------------------
  WRL Salomon All Cap             $110 $163  $210  $333  $30  $ 92  $157  $333
- -------------------------------------------------------------------------------
  WRL T. Rowe Price Dividend
   Growth                         $109 $160  $204  $318  $29  $ 88  $150  $318
- -------------------------------------------------------------------------------
  WRL T. Rowe Price Small Cap     $109 $161  $205  $321  $29  $ 89  $152  $321
- -------------------------------------------------------------------------------
</TABLE>


                                       12
<PAGE>

The above tables should assist you in understanding the costs and expenses that
you will bear, directly or indirectly. These include the 1999 expenses of the
underlying portfolios, except for Endeavor Janus Growth, WRL Goldman Sachs
Growth, WRL T. Rowe Price Dividend Growth, WRL T. Rowe Price Small Cap, WRL
Salomon All Cap, and WRL Pilgrim Baxter Mid Cap Growth (whose expenses listed
above are estimated for the first full year of operations). In addition to the
expenses listed above, premium taxes may be applicable.

These examples should not be considered a representation of past or future
expenses, and actual expenses may be greater or less than those shown. The
assumed 5% annual return is hypothetical and should not be considered a
representation of past or future annual returns, which may be greater or less
than the assumed rate.

In the examples, the $40 annual service charge is reflected as a charge of
0.1000% based on an average policy value of $40,000.00.

These examples do not reflect the annual fee of 0.30% of the minimum
annuitization value for the family income protector rider. The above expense
figures would be approximately $3 per year higher if you elected that rider.

Financial Information.  Condensed financial information for the subaccounts is
in Appendix A to this prospectus.


                                       13
<PAGE>

1.THE ANNUITY POLICY

This prospectus describes the Extra Variable Annuity policy offered by PFL Life
Insurance Company.

An annuity is a contract between you, the owner, and an insurance company (in
this case PFL), where the insurance company promises to pay you an income in
the form of annuity payments. These payments begin on a designated date,
referred to as the annuity commencement date. Until the annuity commencement
date, your annuity is in the accumulation phase and the earnings (if any) are
tax deferred. Tax deferral means you generally are not taxed on your annuity
until you take money out of your annuity. After the annuity commencement date,
your annuity switches to the income phase.

The Extra Variable Annuity consists of either:

 .  a group annuity contract that we, PFL Life Insurance Company, issue to the
   contract holder and an individual certificate that we issue to you; or

 .an individual policy that we issue to you.

This prospectus describes your individual certificate or policy (we refer to
both as the policy in this prospectus). The policy is a flexible premium
variable annuity. You can use the policy to accumulate funds for retirement or
other long-term financial planning purposes. Your individual investment and
your rights are determined primarily by your own policy.

The policy is a "flexible premium" annuity because after you purchase it, you
can generally make additional investments of any amount of $50 or more, until
the annuity commencement date. But you are not required to make any additional
investments.

The policy is a "variable" annuity because the value of your investments can go
up or down based on the performance of your investment choices. If you invest
in the separate account, the amount of money you are able to accumulate in your
policy during the accumulation phase depends upon the performance of your
investment choices. The amount of annuity payments you receive during the
income phase from the separate account also depends upon the investment
performance of your investment choices for the income phase. However, if you
annuitize under the family income protector rider, then PFL will guarantee a
minimum amount of your annuity payments.

The policy also contains a fixed account. The fixed account offers interest at
rates that we guarantee will not decrease during the selected guaranteed
period. There may be different interest rates for each different guaranteed
period that you select.

2.PURCHASE

Policy Issue Requirements

PFL will not issue a policy unless:

 .  PFL receives all information needed to issue the policy;

 .  PFL receives a minimum initial premium payment; and

 .  The annuitant and any joint owner are age 84 or younger.

Premium Payments

You should make checks for premium payments payable only to PFL Life Insurance
Company and send them to the administrative and service office. Your check must
be honored in order for PFL to pay any associated payments and benefits due
under the policy.

Initial Premium Requirements

The initial premium payment for nonqualified policies must be at least $5,000,
and at least $2,000 for qualified policies. There is no minimum initial premium
payment for policies issued under section 403(b) of the Internal Revenue Code;
however, your premium must be received within 90 days of the policy date or
your policy will be canceled. We will credit your initial premium payment to
your policy within two business days after the day we receive it and your
complete policy information. If we are unable to credit your initial premium
payment,

                                       14
<PAGE>

we will contact you within five business days and explain why. We will also
return your initial premium payment at that time unless you tell us to keep it
and credit it as soon as possible.

The date on which we credit your initial premium payment to your policy is the
policy date. The policy date is used to determine policy years, policy months
and policy anniversaries.

Additional Premium Payments

You are not required to make any additional premium payments. However, you can
make additional premium payments as often as you like during the lifetime of
the annuitant and during the accumulation phase. Additional premium payments
must be at least $50. We will credit additional premium payments to your policy
as of the business day we receive your premium and required information.
Additional premium payments must be received before the New York Stock Exchange
closes to get same-day pricing of the additional premium payment.

Maximum Total Premium Payments

We allow premium payments up to a total of $1,000,000 without prior approval.

Premium Enhancement

An amount equal to 5% of the initial premium payment will be added to the
policy value (4% if you, or any joint owner, are 70 years old or older). The
amount of the premium enhancement is not considered a premium payment. The
premium enhancement percentage may vary from premium to premium on subsequent
premium payments, but will never be less than 0.25% nor more than 7%. A
confirmation will be sent advising the owner of the amount of premium
enhancement applicable to each subsequent premium payment. No premium
enhancement will apply if the policy is canceled pursuant to the right to
cancel ("free-look") provision.

Generally, an annuity with a premium enhancement may have higher expenses than
a similar annuity without a premium enhancement. Accordingly, you should always
consider the expenses along with the features and enhancements to be sure any
annuity meets your financial needs and goals.

There is no specific charge for the premium enhancement. PFL expects to use a
portion of the mortality and expense risk fee, administrative charge and/or the
surrender charge to pay the premium enhancement.

As of the date of this prospectus, PFL only recaptures the premium enhancement
when the policy is canceled pursuant to the free-look option. We may also
reduce the recapture amount to less than the dollar amount of the premium
enhancement, if necessary, to ensure that you would never be worse off because
of the credit.

PFL has filed an exemption application with the SEC to allow us to recapture
the dollar amount of the premium enhancement upon the occurrence of any of the
following events:

 .  exercise of the free-look option;

 .  exercise of the nursing care and terminal condition withdrawal option or the
   unemployment waiver within one year from the time we apply the premium
   enhancement;

 .  a death benefit is payable within one year from the time we apply the
   premium enhancement; or

 .  annuitization within one year from the time we apply the premium
   enhancement.

When the SEC issues its order approving this exemptive application (which PFL
expects soon), we will recapture the dollar amount of the premium enhancement
without any adjustment under the above-mentioned circumstances.

In certain unusual circumstances, you might be worse off because of the premium
enhancement. This could happen if we recapture the dollar amount of the premium
enhancement and the overall investment performance of your contract was
negative (if the overall investment performance of your contract was positive
you would be better off).

                                       15
<PAGE>

Allocation of Premium Payments

When you purchase a policy, we will allocate your premium payment (plus the
premium enhancement) to the investment choices you select. Your allocation must
be in whole percentages and must total 100%. We will allocate additional
premium payments the same way, unless you request a different allocation.

If you allocate premium payments to the dollar cost averaging fixed account,
you must give us instructions regarding the subaccount(s) to which transfers
are to be made or we cannot accept your premium payment.

You may change allocations for future additional premium payments by sending us
written instructions or by telephone, subject to the limitations described
under "Telephone Transactions." The allocation change will apply to premium
payments received on or after the date we receive the change request.

Policy Value

You should expect your policy value to change from valuation period to
valuation period. A valuation period begins at the close of trading on the New
York Stock Exchange on each business day and ends at the close of trading on
the next succeeding business day. A business day is each day that the New York
Stock Exchange is open. The New York Stock Exchange generally closes at 4:00
p.m. eastern time. Holidays are generally not business days.

3.INVESTMENT CHOICES

The Separate Account

There are currently twenty-six variable subaccounts available under the
policies.

The subaccounts invest in shares of the various underlying fund portfolios. The
companies that provide investment advice and administrative services for the
underlying fund portfolios offered through this policy are listed below. The
following mutual fund investment choices are currently offered through this
policy:

ENDEAVOR SERIES TRUST

Subadvised by The Dreyfus Corporation
  Dreyfus Small Cap Value Portfolio
  Dreyfus U.S. Government Securities  Portfolio
Subadvised by Morgan Stanley Asset Management
  Endeavor Asset Allocation Portfolio
  Endeavor Money Market Portfolio
Subadvised by J.P. Morgan Investment Management Inc.
  Endeavor Enhanced Index Portfolio
Subadvised by Massachusetts Financial Services Company
  Endeavor High Yield Portfolio
Subadvised by Janus Capital Corporation
  Endeavor Janus Growth Portfolio
Subadvised by OpCap Advisors
  Endeavor Opportunity Value Portfolio
  Endeavor Value Equity Portfolio
Subadvised by Montgomery Asset Management, LLC
  Endeavor Select Portfolio
Subadvised by T. Rowe Price Associates, Inc.
  T. Rowe Price Equity Income Portfolio
  T. Rowe Price Growth Stock Portfolio
Subadvised by Rowe Price-Fleming International, Inc.
  T. Rowe Price International Stock Portfolio

TRANSAMERICA VARIABLE INSURANCE FUND, INC.
Managed by Transamerica Investment Management, LLC

  Transamerica VIF Growth Portfolio

VARIABLE INSURANCE PRODUCTS FUND -SERVICE CLASS 2
Managed by Fidelity Management & Research Company
  Fidelity - VIP Equity-Income Portfolio

VARIABLE INSURANCE PRODUCTS FUND II -  SERVICE CLASS 2
Managed by Fidelity Management & Research Company
  Fidelity - VIP II Contrafund(R) Portfolio

                                       16
<PAGE>

VARIABLE INSURANCE PRODUCTS FUND III -SERVICE CLASS 2
Managed by Fidelity Management & Research Company
  Fidelity - VIP III Growth Opportunities  Portfolio
  Fidelity - VIP III Mid Cap Portfolio

WRL SERIES FUND, INC.
Subadvised by Fred Alger Management, Inc.
  WRL Alger Aggressive Growth
Subadvised by Goldman Sachs Asset Management
  WRL Goldman Sachs Growth
Subadvised by Janus Capital Corporation
  WRL Janus Global
Subadvised by NWQ Investment Management Company, Inc.
  WRL NWQ Value Equity
Subadvised by Pilgrim Baxter & Associates, Ltd.
  WRL Pilgrim Baxter Mid Cap Growth
Subadvised by Salomon Brothers Asset Management Inc
  WRL Salomon All Cap
Subadvised by T. Rowe Price Associates, Inc.
  WRL T. Rowe Price Dividend Growth
  WRL T. Rowe Price Small Cap

The general public may not purchase shares of these underlying fund portfolios.
The investment objectives and policies may be similar to other portfolios and
mutual funds managed by the same investment adviser or manager that are sold
directly to the public. You should not expect that the investment results of
the underlying fund portfolios to be the same as those of the other portfolios
or mutual funds.

More detailed information, including an explanation of the portfolio's
investment objectives, may be found in the current prospectuses for the
underlying funds, which are attached to this prospectus. You should read the
prospectuses for the underlying funds carefully before you invest.

We may receive expense reimbursements or other revenues from the underlying
funds or their managers. The amount of these reimbursements or revenues, if
any, may be different for funds or portflios and may be based on the amount of
assets that PFL or the separate account invests in the underlying fund
portfolios.

We do not guarantee that any of the subaccounts will always be available for
premium payments, allocations, or transfers. See the SAI for more information
concerning the possible addition, deletion, or substitution of investments.

The Fixed Account

Premium payments allocated and amounts transferred to the fixed account become
part of PFL's general account. Interests in the general account have not been
registered under the Securities Act of 1933 (the "1933 Act"), nor is the
general account registered as an investment company under the 1940 Act.
Accordingly, neither the general account nor any interests therein are
generally subject to the provisions of the 1933 or 1940 Acts. PFL has been
advised that the staff of the SEC has not reviewed the disclosures in this
prospectus which relate to the fixed account.

We guarantee that the interest credited to the fixed account will not be less
than 3% per year. At the end of a guaranteed period option you selected, the
value in that guaranteed period option will automatically be transferred into a
new guaranteed period option of the same length (or the next shorter period if
the same period is no longer offered) at the current interest rate for that
period. You can transfer to another investment choice by giving us notice
within 30 days before the end of the expiring guaranteed period.

Surrenders or partial withdrawals from a guaranteed period option of the fixed
account are subject to an excess interest adjustment. This adjustment may
increase or decrease the amount of interest credited to your policy. The excess
interest adjustment will not decrease the interest credited to your policy
below 3% per year, however. You bear the risk that we will

                                       17
<PAGE>

not credit interest greater than 3% per year. We determine credited rates,
which are guaranteed for at least one year, in our sole discretion.

If you select the fixed account, your money will be placed with PFL's other
general assets. The amount of money you are able to accumulate in the fixed
account during the accumulation phase depends upon the total interest credited.
The amount of annuity payments you receive during the income phase from the
fixed portion of your policy will remain level for the entire income phase.

Transfers

During the accumulation phase, you may make transfers to or from any subaccount
or fixed account as often as you wish within certain limitations.

Transfers from a guaranteed period option of the fixed account are limited to
the following:

 .  Within 30 days prior to the end of the guaranteed period you must notify us
   that you wish to transfer the amount in that guaranteed period option to
   another investment choice. No excess interest adjustment will apply.

 .  Transfers of amounts equal to interest credited. This may affect your
   overall interest-crediting rate, because transfers are deemed to come from
   the oldest premium payment first.

 .  Other than at the end of a guaranteed period, transfers of amounts from the
   guaranteed period option in excess of amounts equal to interest credited,
   are subject to an excess interest adjustment. If it is a negative
   adjustment, the maximum amount you can transfer is 25% of the amount in that
   guaranteed period option, less any previous transfers during the current
   policy year. If it is a positive adjustment, we do not limit the amount that
   you can transfer.

There are no transfers permitted out of the dollar cost averaging fixed account
option except through the dollar cost averaging program.

Transfers out of a subaccount must be at least $500, or the entire subaccount
value. Transfers of guaranteed period option amounts equal to interest credited
must be at last $50. If less than $500 remains, then we reserve the right to
either deny the transfer or include that amount in the transfer. Transfers must
be received while the New York Stock Exchange is open to get same- day pricing
of the transaction.

During the income phase of your policy, you may transfer values out of any
subaccount up to four times per year. However, you cannot transfer values out
of the fixed account in this phase. The minimum amount that can be transferred
during this phase is the lesser of $10 of monthly income, or the entire monthly
income of the annuity units in the subaccount from which the transfer is being
made.

Transfers may be made by telephone, subject to the limitations described below
under "Telephone Transactions."

Currently, there is no charge for transfers and no limit on the number of
transfers during the accumulation phase. However, in the future, the number of
transfers permitted may be limited and a $10 charge per transfer may apply. We
reserve the right to prohibit transfers to the fixed account if we are
crediting an effective annual interest rate of 3.0% (the guaranteed minimum).

The policy you are purchasing was not designed for professional market timing
organizations or other persons that use programmed, large, or frequent
transfers. The use of such transfers may be disruptive to an underlying
portfolio. We reserve the right to reject any premium payment or transfer
request from any person, if, in our judgment, an underlying portfolio would be
unable to invest effectively in accordance with its investment objectives and
policies or would otherwise be potentially adversely affected or if an
underlying portfolio would reject our purchase order.

4.PERFORMANCE

PFL periodically advertises performance of the various subaccounts. We may
disclose at least

                                       18
<PAGE>

four different kinds of performance. First, we may calculate performance by
determining the percentage change in the value of an accumulation unit by
dividing the increase (decrease) for that unit by the value of the accumulation
unit at the beginning of the period. This performance number reflects the
deduction of the mortality and expense risk fees and administrative charges. It
does not reflect the deduction of any applicable premium taxes or surrender
charges. The deduction of any applicable premium taxes or surrender charges
would reduce the percentage increase or make greater any percentage decrease.

Second, any advertisement will also include total return figures, which reflect
the deduction of the mortality and expense risk fees, administrative charges
and surrender charges. These figures will also reflect the premium enhancement.

Third, for periods starting prior to the date the policies were first offered,
the performance will be based on the historical performance of the
corresponding investment portfolios for the periods commencing from the date on
which the particular investment portfolio was made available through the
separate account.

Fourth, in addition, for certain investment portfolios, performance may be
shown for the period commencing from the inception date of the investment
portfolio. These figures should not be interpreted to reflect actual historical
performance of the separate account.

We also may, from time to time, include in our advertising and sales materials,
tax deferred compounding charts and other hypothetical illustrations, which may
include, comparisons of currently taxable and tax deferred investment programs,
based on selected tax brackets.

Appendix B contains performance information that you may find useful. It is
divided into various parts, depending upon the type of performance information
shown. Future performance will vary and future results will not be the same as
the results shown.

5.EXPENSES

There are charges and expenses associated with your policy that reduce the
return on your investment in the policy.

Surrender Charge

During the accumulation phase, you can withdraw part or all of the cash value.
Cash value is the policy value increased or decreased by any excess interest
adjustment and decreased by any applicable surrender charge, premium taxes, and
family income protector rider fees, and less the annual service charge. We may
apply a surrender charge to compensate us for expenses relating to sales,
including commissions to registered representatives and other promotional
expenses. After the first year, you can withdraw up to 10% of your cumulative
premium payments once each policy year free of surrender charges. This amount
is referred to as the free percentage and is determined at the time of the
withdrawal. If you withdraw money in excess of 10% of your cumulative premium
payments, you might have to pay a surrender charge, which is a contingent
deferred sales charge, on the excess amount. The following schedule shows the
surrender charges that apply during the nine years following each premium
payment:

<TABLE>
<CAPTION>
   Number of Years                                          Surrender Charge
    Since Premium                                          (as a percentage of
    Payment Date                                           premium withdrawn)
- ------------------------------------------------------------------------------
   <S>                                                     <C>
         0-1                                                        8%
         1-2                                                        8%
         2-3                                                        8%
         3-4                                                        7%
         4-5                                                        6%
         5-6                                                        5%
         6-7                                                        4%
         7-8                                                        3%
         8-9                                                        2%
      9 or more                                                     0%
</TABLE>


For example, assume your premium payments total $100,000 at the beginning of
policy year 2 and you withdraw $30,000. Since that amount is more than your
free percentage, you would pay a surrender charge of $1,600 on the $20,000
remaining after the free percentage (8% of ($30,000--$10,000)).

                                       19
<PAGE>

You receive the full amount of a requested partial withdrawal because we deduct
any applicable surrender charge (and any negative excess interest adjustment)
from your remaining policy value. You receive your cash value upon full
surrender. For surrender charge purposes, the oldest premium is considered to
be withdrawn first.

Keep in mind that withdrawals may be taxable, and if made before age 59 1/2,
may be subject to a 10% federal penalty tax. For tax purposes, withdrawals are
considered to come from earnings first.

Surrender charges are waived if you withdraw money under the nursing care and
terminal condition withdrawal option or the unemployment waiver.

Excess Interest Adjustment

Withdrawals of cash value from the fixed account may be subject to an excess
interest adjustment. This adjustment could retroactively reduce the interest
credited in the fixed account to the guaranteed minimum of 3% per year. See
"Excess Interest Adjustment" in Section 6 of this prospectus.

Mortality and Expense Risk Fee

We charge a fee as compensation for bearing certain mortality and expense risks
under the policy. Examples include a guarantee of annuity rates, the death
benefits, certain expenses of the policy, and assuming the risk that the
current charges will be insufficient in the future to cover costs of
administering the policy. The mortality and expense risk fee is at an annual
rate of 1.35% of assets. This annual fee is assessed daily based on the net
asset value of each subaccount.

If this charge does not cover our actual costs, we absorb the loss. Conversely,
if the charge more than covers actual costs, the excess is added to our
surplus. We expect to profit from this charge. We may use any profit for any
proper purpose, including distribution expenses.

Administrative Charges

We deduct an administrative charge to cover the costs of administering the
policy (including certain distribution-related expenses). This daily charge is
equal to an annual rate of 0.40% of the daily net asset value of the separate
account.

In addition, an annual service charge of $40 (but not more than 2% of the
policy value) is charged on each policy anniversary and at surrender. The
service charge is waived if your policy value is at least $100,000 or if the
sum of your premiums, less all partial withdrawals, is at least $100,000.

Premium Taxes

Some states assess premium taxes on the premium payments you make. We currently
do not deduct for these taxes at the time you make a premium payment. However,
we will deduct the total amount of premium taxes, if any, from the policy value
when:

 .  you elect to begin receiving annuity payments;

 .  you surrender the policy; or

 .  you die and a death benefit is paid (you must also be the annuitant for the
   death benefit to be paid).

Generally, premium taxes range from 0% to 3.50%, depending on the state.

Federal, State and Local Taxes

We may in the future deduct charges from the policy for any taxes we incur
because of the policy. However, no deductions are being made at the present
time.

Transfer Fee

You are allowed to make 12 free transfers per year before the annuity
commencement date. If you make more than 12 transfers per year, we reserve the
right to charge $10 for each additional transfer. Premium payments, asset
rebalancing and dollar cost averaging transfers are not considered transfers.
All transfer requests made at the same time are treated as a single request.

                                       20
<PAGE>

Family Income Protector

If you elect the family income protector, there is an annual rider fee during
the accumulation phase of 0.30% of the minimum annuitization value, and a
guaranteed payment fee during the income phase of 1.25% of the daily net asset
value if you annuitize under the rider. The annual rider fee is also deducted
if you surrender the policy.

Portfolio Management Fees

The value of the assets in each subaccount will reflect the fees and expenses
paid by the underlying fund. A description of these expenses is found in the
prospectuses for the underlying funds.

6.ACCESS TO YOUR MONEY

During the accumulation phase, you can have access to the money in your policy
in several ways:

 .  by making a withdrawal (either a complete or partial withdrawal); or

 .  by taking systematic payouts.

Surrenders

If you want to make a complete withdrawal, you will receive:

 .  the value of your policy; plus or minus

 .  any excess interest adjustment; minus

 .  surrender charges; minus

 .  any applicable premium taxes, service charges, and family income protector
   rider fees.

If you want to take a partial withdrawal, in most cases it must be for at least
$500. Unless you tell us otherwise, we will take the withdrawal from each of
the investment choices in proportion to the policy value.

After one year, you may take out up to 10% of your cumulative premium payments
free of surrender charges once each year. Remember that any withdrawal you take
will reduce the policy value, and might reduce the amount of the death benefit.
See Section 8, Death Benefit, for more details. Withdrawals may be subject to a
surrender charge. Withdrawals from the fixed account may also be subject to an
excess interest adjustment. Income taxes, federal tax penalties and certain
restrictions may apply to any withdrawals you make.

Withdrawals from qualified policies may be restricted or prohibited.

During the income phase, you will receive annuity payments under the annuity
payment option you select; however, you generally may not take any other
withdrawals, either complete or partial.

Delay of Payment and Transfers

Payment of any amount due from the separate account for a withdrawal, a death
benefit, or the death of the owner of a nonqualified policy, will generally
occur within seven business days from the date PFL receives all required
information. PFL may defer such payments from the separate account if:

 .  the New York Stock Exchange is closed other than for usual weekends or
   holidays or trading on the Exchange is otherwise restricted;

 .  an emergency exists as defined by the SEC or the SEC requires that trading
   be restricted; or

 .  the SEC permits a delay for the protection of owners.

In addition, transfers of amounts from the subaccounts may be deferred under
these circumstances.

Pursuant to the requirements of certain state laws, we reserve the right to
defer payment of the cash value from the fixed account for up to six months. We
may defer payment of any amount until your premium check has cleared your bank.

Excess Interest Adjustment

Money that you withdraw from a guaranteed period option of the fixed account
before the end of its guaranteed period (the number of years you specified the
money would remain in

                                       21
<PAGE>

the guaranteed period option) may be subject to an excess interest adjustment.
At the time you request a withdrawal, if interest rates set by PFL have risen
since the date of the initial guarantee, the excess interest adjustment will
result in a lower cash value on surrender. However, if interest rates have
fallen since the date of the initial guarantee, the excess interest adjustment
will result in a higher cash value on surrender.

Generally, all withdrawals from a guaranteed payment option during the first
policy year are subject to an excess interest adjustment. Any amount withdrawn
during a subsequent policy year in excess of 10% of your cumulative premium
payments is also generally subject to an excess interest adjustment. Beginning
in the second policy year, you can, however, withdraw up to 10% of your
cumulative premium payments each policy year, in one or more withdrawals,
without an excess interest adjustment. This is referred to as the "free
percentage."

There will be no excess interest adjustment on any of the following:

 .  lump sum withdrawals of the free percentage available;

 .  nursing care and terminal condition withdrawals;

 .unemployment withdrawals;

 .  withdrawals to satisfy any minimum distribution requirements; and

 .  systematic payout option payments, which do not exceed 10% of your
   cumulative premium payments divided by the number of payouts made per year.

Please note that in these circumstances you will not receive a higher cash
value if interest rates have fallen nor will you receive a lower cash value if
interest rates have risen.

7. ANNUITY PAYMENTS (THE INCOME PHASE)

You choose the annuity commencement date. You can change this date by giving us
written notice 30 days before the current annuity commencement date. The new
annuity commencement date must be at least 30 days after we receive notice of
the change. The latest annuity commencement date generally cannot be after the
policy month following the month in which the annuitant attains age 85 (in
certain cases, we may allow the date to be up to the last day of the month
following the month in which the annuitant attains age 95).

Election of Annuity Payment Option. Before the annuity commencement date, if
the annuitant is alive, you may choose an annuity payment option or change your
election. If the annuitant dies before the annuity commencement date, the
beneficiary may elect to receive the death benefit in a lump sum or under one
of the annuity payment options (unless you become the new annuitant).

Unless you specify otherwise, the annuitant will receive the annuity payments.
After the annuitant's death, the beneficiary will receive any remaining
guaranteed payments.

Annuity Payment Options

The policy provides five annuity payment options that are described below. You
may choose any combination of annuity payment options. We will use your
adjusted policy value to provide these annuity payments (under some
circumstances, the family income protector rider could provide a higher
annuitization value). The adjusted policy value is the policy value increased
or decreased by any applicable excess interest adjustment. If the adjusted
policy value on the annuity commencement date is less than $2,000, PFL reserves
the right to pay it in one lump sum in lieu of applying it under an annuity
payment option. You can receive annuity payments monthly, quarterly, semi-
annually, or annually. (We reserve the right to change the frequency if
payments would be less than $50.)

Unless you choose to receive variable payments under annuity payment options 3
or 5, the amount of each payment will be set on the annuity commencement date
and will not change. You may, however, choose to receive variable payments
under payment options 3 and 5. The dollar amount of the first variable payment
will be determined in accordance with

                                       22
<PAGE>

the annuity payment rates set forth in the applicable table contained in the
policy. The dollar amount of additional variable payments will vary based on
the investment performance of the subaccount(s). The dollar amount of each
variable payment after the first may increase, decrease, or remain constant.
If the actual investment performance exactly matched the assumed investment
return of 5% at all times, the amount of each variable annuity payment would
remain equal. If actual investment performance exceeds the assumed investment
return, the amount of the variable annuity payments would increase.
Conversely, if actual investment performance is lower than the assumed
investment return, the amount of the variable annuity payments would decrease.

A charge for premium taxes and an excess interest adjustment may be made when
annuity payments begin.

The annuity payment options are explained below. Options 1, 2, and 4 are fixed
only. Options 3 and 5 can be fixed or variable.

Payment Option 1--Interest Payments. We will pay the interest on the amount we
use to provide annuity payments in equal payments, or this amount may be left
to accumulate for a period of time to which you and PFL agree. You and PFL
will agree on withdrawal rights when you elect this option.

Payment Option 2--Income for a Specified Period. We will make level payments
only for the fixed period you choose. No funds will remain at the end.

Payment Option 3--Life Income. You may choose between:
Fixed Payments
 .  No Period Certain--We will make level payments only during the annuitant's
   lifetime.

 .  10 Years Certain--We will make level payments for the longer of the
   annuitant's lifetime or ten years.

 .  Guaranteed Return of Policy Proceeds--We will make level payments for the
   longer of the annuitant's lifetime or until the total dollar amount of
   payments we make to you equals the amount applied to this option.

Variable Payments

 .  No Period Certain--Payments will be made only during the lifetime of the
   annuitant.

 .  10 Years Certain--Payments will be made for the longer of the annuitant's
   lifetime or ten years.

Payment Option 4--Income of a Specified Amount. Payments are made for any
specified amount until the amount applied to this option, with interest, is
exhausted. This will be a series of level payments followed by a smaller final
payment.

Payment Option 5--Joint and Survivor Annuity. You may choose between:

Fixed Payments

 .  Payments are made during the joint lifetime of the annuitant and a joint
   annuitant of your selection. Payments will be made as long as either person
   is living.

Variable Payments

 .  Payments are made during the joint lifetime of the annuitant and a joint
   annuitant of your selection. Payments will be made as long as either person
   is living.

Other annuity payment options may be arranged by agreement with PFL. Certain
annuity payment options may not be available in all states.

NOTE CAREFULLY:

IF:

 .  you choose Life Income with No Period Certain or a Joint and Survivor
   Annuity; and

 .  the annuitant(s) dies before the due date of the second (third, fourth,
   etc.) annuity payment;

THEN:

 .  we may make only one (two, three, etc.) annuity payments.

                                      23
<PAGE>

IF:

 .  you choose Income for a Specified Period, Life Income with 10 years
   Certain, Life Income with Guaranteed Return of Policy Proceeds, or Income
   of a Specified Amount; and

 .  the person receiving payments dies prior to the end of the guaranteed
   period;

THEN:

 .  the remaining guaranteed payments will be continued to that person's
   beneficiary, or their present value may be paid in a single sum.

We will not pay interest on amounts represented by uncashed annuity payment
checks if the postal or other delivery service is unable to deliver checks to
the payee's address of record. The person receiving payments is responsible
for keeping PFL informed of their current address.

8.DEATH BENEFIT

We will pay a death benefit to your beneficiary, under certain circumstances,
if the annuitant dies before the annuity commencement date and the annuitant
was also an owner. (If the annuitant was not an owner, a death benefit may or
may not be paid. See below). The beneficiary may choose an annuity payment
option, or may choose to receive a lump sum.

When We Pay A Death Benefit

Before the Annuity Commencement Date

We will pay a death benefit to your beneficiary IF:

 .  you are both the annuitant and an owner of the policy; and

 .  you die before the annuity commencement date.

If the only beneficiary is your surviving spouse, then he or she may elect to
continue the policy as the new annuitant and owner, instead of receiving the
death benefit. All future surrender charges will be waived.

We will also pay a death benefit to your beneficiary IF:

 .  you are not the annuitant; and

 .  the annuitant dies before the annuity commencement date; and

 .  you specifically requested that the death benefit be paid upon the
   annuitant's death.

Distribution requirements apply to the policy value upon the death of any
owner. These requirements are detailed in the SAI.

After the Annuity Commencement Date
The death benefit payable, if any, on or after the annuity commencement date
depends on the annuity payment option selected.

IF:

 .  you are not the annuitant; and

 .  you die on or after the annuity commencement date; and

 .  the entire interest in the policy has not been paid to you;

THEN:

 .  the remaining portion of such interest in the policy will be distributed at
   least as rapidly as under the method of distribution being used as of the
   date of your death.

When We Do Not Pay A Death Benefit

No death benefit is paid in the following cases:

IF:

 .  you are not the annuitant; and

 .  the annuitant dies prior to the annuity commencement date; and

 .  you did not specifically request that the death benefit be paid upon the
   annuitant's death;

THEN:

 .  you will become the new annuitant and the policy will continue.

IF:

 .  you are not the annuitant; and

 .  you die prior to the annuity commencement date;

                                      24
<PAGE>

THEN:

 .  the new owner (unless it is the spouse) must generally surrender the policy
   within five years of your death for the policy value increased or decreased
   by an excess interest adjustment.

Note carefully. If the owner does not name a contingent owner, the owner's
estate will become the new owner. If no probate estate is opened (because, for
example, the owner has precluded the opening of a probate estate by means of a
trust or other instrument), and PFL has not received written notice of the
trust as a successor owner signed prior to the owner's death, then that trust
may not exercise ownership rights to the policy. It may be necessary to open a
probate estate in order to exercise ownership rights to the policy if no
contingent owner is named in a written notice received by PFL.

Amount of Death Benefit

Death benefit provisions may differ from state to state. The death benefit may
be paid as a lump sum or as annuity payments. The death benefit generally will
be the greatest of:

 .  policy value on the date we receive the required information; or

 .  cash value on the date we receive the required information (this will be
   more than the policy value if there is a positive excess interest adjustment
   that exceeds the surrender charge); or

 .  guaranteed minimum death benefit, if any (discussed below).

Guaranteed Minimum Death Benefit

The guaranteed minimum death benefit is the Step-Up Death Benefit--the largest
policy value on the policy date or on any policy anniversary before you reach
age 76; plus any premium payments you have made since then; minus any adjusted
partial withdrawals (discussed below) we have paid to you since then.

The Step-Up Death Benefit is not available if the owner or annuitant is 75 or
older on the policy date. In those instances, the guaranteed minimum death
benefit will be a return of premium--total premium payments, less any adjusted
partial withdrawals as of the date of death.

IF:

 .  the surviving spouse elects to continue the policy instead of receiving the
   death benefit; and

 .  the guaranteed minimum death benefit is greater than the policy value;

THEN:

 .  we will increase the policy value to be equal to the guaranteed minimum
   death benefit. This increase is made only at the time the surviving spouse
   elects to continue the policy.

Adjusted Partial Withdrawal

When you request a partial withdrawal, your guaranteed minimum death benefit
will be reduced by an amount called the adjusted partial withdrawal. Under
certain circumstances, the adjusted partial withdrawal may be more than the
amount of your withdrawal request. It is also possible that if a death benefit
is paid after you have made a partial withdrawal, then the total amount paid
could be less than the total premium payments. We have included a detailed
explanation of this adjustment in the SAI.

9.TAXES

NOTE: PFL has prepared the following information on federal income taxes as a
general discussion of the subject. It is not intended as tax advice to any
individual. You should consult your own tax adviser about your own
circumstances. PFL has included an additional discussion regarding taxes in the
SAI.

Annuity Policies in General

Deferred annuities are a way of setting aside money for future needs like
retirement. Congress recognized how important saving for retirement is and
provided special rules in the Internal Revenue Code for annuities.

                                       25
<PAGE>

Simply stated, these rules provide that generally you will not be taxed on the
earnings, if any, on the money held in your annuity policy until you take the
money out. This is referred to as tax deferral. There are different rules as
to how you will be taxed depending on how you take the money out and the type
of policy--qualified or nonqualified (discussed below).

You will not be taxed on increases in the value of your policy until a
distribution occurs--either as a withdrawal or as annuity payments.

When a non-natural person (e.g., corporation or certain other entities other
than tax-qualified trusts) owns a nonqualified policy, the policy will
generally not be treated as an annuity for tax purposes.

Qualified and Nonqualified Policies

If you purchase the policy under an individual retirement annuity, a pension
plan, or specially sponsored program, your policy is referred to as a
qualified policy.

Qualified policies are issued in connection with the following plans:

 .  Individual Retirement Annuity (IRA): A traditional IRA allows individuals
   to make contributions, which may be deductible, to the policy. A Roth IRA
   also allows individuals to make contributions to the policy, but it does
   not allow a deduction for contributions, and distributions may be tax-free
   if the owner meets certain rules.

 .  Tax-Sheltered Annuity (403(b) Plan): A 403(b) Plan may be made available to
   employees of certain public school systems and tax-exempt organizations and
   permits contributions to the policy on a pre-tax basis.

 .  Corporate Pension and Profit-Sharing and H.R. 10 Plan: Employers and self-
   employed individuals can establish pension or profit-sharing plans for
   their employees or themselves and make contributions to the policy on a
   pre-tax basis.

 .  Deferred Compensation Plan (457 Plan): Certain governmental and tax-exempt
   organizations can establish a plan to defer compensation on behalf of their
   employees through contributions to the policy.

If you purchase the policy as an individual and not under an individual
retirement annuity, 403(b) plan, 457 plan, or pension or profit sharing plan,
your policy is referred to as a nonqualified policy.

Withdrawals--Qualified Policies

The information herein describing the taxation of nonqualified policies does
not apply to qualified policies.

There are special rules that govern with respect to qualified policies.
Generally, these rules restrict:

 .  the amount that can be contributed to the policy during any year; and

 .  the time when amounts can be paid from the policy.

In addition, a penalty tax may be assessed on amounts withdrawn from the
policy prior to the date you reach age 59 1/2, unless you meet one of the
exceptions to this rule. You may also be required to begin taking minimum
distributions from the policy by a certain date. The terms of the plan may
limit the rights otherwise available to you under the policy. We have provided
more information in the SAI.

You should consult your legal counsel or tax adviser if you are considering
purchasing a policy for use with any retirement plan.

Withdrawals -- 403(b) Policies

The Internal Revenue Code limits withdrawal from certain 403(b) policies.
Withdrawals can generally only be made when a owner:

 .  reaches age 59 1/2;

 .  leaves his/her job;

 .  dies;

 .  becomes disabled (as that term is defined in the Internal Revenue Code); or

 .  declares hardship. However, in the case of hardship, the owner can only
   withdraw the premium payments and not any earnings.

                                      26
<PAGE>

Diversification and Distribution Requirements

The Internal Revenue Code provides that the underlying investments for a
variable annuity must satisfy certain diversification requirements in order to
be treated as an annuity. The annuity must also meet certain distribution
requirements at the death of an owner in order to be treated as an annuity
policy. These diversification and distribution requirements are discussed in
the SAI. PFL may modify the policy to attempt to maintain favorable tax
treatment.

Withdrawals--Nonqualified Policies

If you make a withdrawal from your policy before the annuity commencement date,
the Internal Revenue Code treats that withdrawal as first coming from earnings
and then from your premium payments. When you make a withdrawal you are taxed
on the amount of the withdrawal that is earnings. (The excess interest
adjustment resulting from the withdrawal may affect the amount on which you are
taxed. The tax treatment of excess interest adjustments is uncertain. You
should consult a tax adviser if a withdrawal results in an excess interest
adjustment.) The premium enhancement will be considered earnings. Different
rules apply for annuity payments. See "Annuity Payments" below.

The Internal Revenue Code also provides that withdrawn earnings may be subject
to a penalty. The amount of the penalty is equal to 10% of the amount that is
includable in income. Some withdrawals will be exempt from the penalty. They
include any amounts:

 .  paid on or after the taxpayer reaches age 59 1/2;

 .  paid after an owner dies;

 .  paid if the taxpayer becomes totally disabled (as that term is defined in
   the Internal Revenue Code);

 .  paid in a series of substantially equal payments made annually (or more
   frequently) under a lifetime annuity;

 .  paid under an immediate annuity; or

 .  which come from premium payments made prior to August 14, 1982.

All deferred non-qualified policies that are issued by PFL Life (or its
affiliates) to the same owner during any calendar year are treated as one
annuity for purposes of determining the amount includable in the owner's income
when a taxable distributions occurs.

Taxation of Death Benefit Proceeds

Amounts may be distributed from the policy because of the death of an owner or
the annuitant. Generally, such amounts are includable in the income of the
recipient:

 .  if distributed in a lump sum, these amounts are taxed in the same manner as
   a full surrender; or

 .  if distributed under an annuity payment option, these amounts are taxed in
   the same manner as annuity payments.

For these purposes, the "investment in the contract" is not affected by the
owner's or annuitant's death. That is, the "investment in the contract" remains
generally the total premium payments (less amounts received which were not
includable in gross income). The same tax treatment applies to any amounts
distributed after an owner's death. The premium enhancement that we add to your
policy value is not included in the investment in the contract.

Annuity Payments

Although the tax consequences may vary depending on the annuity payment option
you select, in general, for nonqualified and certain qualified policies, only a
portion of the annuity payments you receive will be includable in your gross
income.

In general, the excludable portion of each annuity payment you receive will be
determined as follows:

 .  Fixed payments--by dividing the "investment in the contract" on the annuity
   commencement date by the total expected value of the annuity payments for
   the term of the payments. This is the percentage of each annuity payment
   that is excludable.

 .  Variable payments--by dividing the "investment in the contract" on the
   annuity

                                       27
<PAGE>

   commencement date by the total number of expected periodic payments. This is
   the amount of each annuity payment that is excludable.

The remainder of each annuity payment is includable in gross income. Once the
"investment in the contract" has been fully recovered, the full amount of any
additional annuity payments is includable in gross income.

If you select more than one annuity payment option, special rules govern the
allocation of the policy's entire "investment in the contract" to each such
option, for purposes of determining the excludable amount of each payment
received under that option. We advise you to consult a competent tax adviser as
to the potential tax effects of allocating amounts to any particular annuity
payment option.

If, after the annuity commencement date, annuity payments stop because an
annuitant died, the excess (if any) of the "investment in the contract" as of
the annuity commencement date over the aggregate amount of annuity payments
received that was excluded from gross income is generally allowable as a
deduction for your last taxable year.

Transfers, Assignments or Exchanges of Policies

A transfer of ownership or assignment of a policy, the designation of an
annuitant or payee or other beneficiary who is not also the owner, the
selection of certain annuity commencement dates, or a change of annuitant, may
result in certain income or gift tax consequences to the owner that are beyond
the scope of this discussion. An owner contemplating any such transfer,
assignment, selection, or change should contact a competent tax adviser with
respect to the potential tax effects of such a transaction.

Possible Tax Law Changes

Although the likelihood of legislative changes is uncertain, there is always
the possibility that the tax treatment of the policy could change by
legislation or otherwise. You should consult a tax adviser with respect to
legal developments and their effect on the policy.

10. ADDITIONAL FEATURES

Systematic Payout Option

You can select at any time (during the accumulation phase) to receive regular
payments from your policy by using the systematic payout option. Under this
option, you can receive up to 10% (annually) of your cumulative premium
payments free of surrender charges. Payments can be made monthly, quarterly,
semi-annually, or annually. Each payment must be at least $50. Monthly and
quarterly payments must be made by electronic funds transfer directly to your
checking or savings account. There is no charge for this benefit.

Family Income Protector

The family income protector may vary by state and may not be available in all
states.

The optional "family income protector" rider assures you of a minimum level of
income in the future by guaranteeing a minimum annuitization value (discussed
below) after 10 years. You may elect to purchase this benefit, which guarantees
a minimum amount you will have to apply to a family income protector payment
option and which guarantees a minimum level of those payments once you begin to
receive them. By electing this benefit, you can participate in the gains of the
underlying variable investment options you select while knowing that you are
guaranteed a minimum level of income in the future, regardless of the
performance of the underlying variable investment options.

You can annuitize under the family income protector (subject to the conditions
described below) at the greater of the adjusted policy value or the minimum
annuitization value.

Minimum Annuitization Value. The minimum annuitization value is:

 .  the policy value on the date the rider is issued; plus

 .  any additional premium payments (not including any premium enhancement);
   minus

                                       28
<PAGE>

 .  an adjustment for any withdrawals made after the date the rider is issued;

 .  which is accumulated at the annual growth rate written on page one of the
   rider; minus

 .any premium taxes.

The annual growth rate is currently 6% per year. PFL may, at its discretion,
change the rate in the future, but the rate will never be less than 3% per
year. Once the rider is added to your policy, the annual growth rate will not
vary during the life of that rider. Withdrawals may reduce the minimum
annuitization value on a basis greater than dollar-for-dollar. See the SAI for
more information.

The minimum annuitization value may only be used to annuitize using the family
income protector payment options and may not be used with any of the other
annuity payment options listed in Section 7 of this prospectus. The family
income protector payment options are:

 .  Life Income--An election may be made for "No Period Certain" or "10 Years
   Certain". In the event of the death of the annuitant prior to the end of the
   chosen period certain, the remaining period certain payments will be
   continued to the beneficiary.

 .  Joint and Full Survivor--An election may be made for "No Period Certain" or
   "10 Years Certain". Payments will be made as long as either the annuitant or
   joint annuitant is living. In the event of the death of both the annuitant
   and joint annuitant prior to the end of the chosen period certain, the
   remaining period certain payments will be continued to the beneficiary.

The minimum annuitization value is used solely to calculate the family income
protector annuity payments. The family income protector does not establish or
guarantee policy value or guarantee performance of any investment option.
Because this benefit is based on conservative actuarial factors, the level of
lifetime income that it guarantees may be less than the level that would be
provided by application of the policy value at otherwise applicable adjusted
annuity factors. Therefore, the family income protector should be regarded as a
safety net. The costs of annuitizing under the family income protector include
the guaranteed payment fee, and also the lower payout levels inherent in the
annuity tables used for those minimum payouts. These costs should be balanced
against the benefits of a minimum payout level.

In addition to the annual growth rate, other benefits and fees under the rider
(the rider fee, the fee waiver threshold, guaranteed payment fee, and the
waiting period before the family income protector can be exercised) are also
guaranteed not to change after the rider is added. However, all of these
benefit specifications may change if you elect to upgrade the minimum
annuitization value.

Minimum Annuitization Value Upgrade. You can upgrade your minimum annuitization
value to the policy value within 30 days after any policy anniversary before
your 85th birthday (earlier if required by state law). For your convenience, we
will put the last date to upgrade on page one of the rider.

If you upgrade:

 .  the current rider will terminate and a new one will be issued with its own
   specified guaranteed benefits and fees;

 .  the new rider's specified benefits and fees may not be as advantageous as
   before; and

 .  you will have a new ten year waiting period before you can exercise the
   family income protector.

It generally will not be to your advantage to upgrade unless your policy value
exceeds your minimum annuitization value on the applicable policy anniversary.

Conditions of Exercise of the Family Income Protector. You can only annuitize
using the family income protector within the 30 days after the tenth or later
policy anniversary after the family income protector is elected or, in the case
of an upgrade of the minimum annuitization value, the tenth or later policy
anniversary following the upgrade; PFL may, at its discretion, change the
waiting period before the family income protector can be exercised in

                                       29
<PAGE>

the future. You cannot, however, annuitize using the family income protector
after the policy anniversary after your 94th birthday (earlier if required by
state law). For your convenience, we will put the first and last date to
annuitize using the family income protector on page one of the rider.

Note Carefully--If you annuitize at any time other than indicated above, you
cannot use the family income protector.

Guaranteed Minimum Stabilized Payments. Annuity payments under the family
income protector are guaranteed to never be less than the initial payment. See
the SAI for information concerning the calculation of the initial payment. The
payments will also be "stabilized" or held constant during each policy year.

During the first policy year after annuitizing using the family income
protector, each stabilized payment will equal the initial payment. On each
policy anniversary thereafter, the stabilized payment will increase or decrease
depending on the performance of the investment options you selected (but will
never be less than the initial payment), and then be held constant at that
amount for that policy year. The stabilized payment on each policy anniversary
will equal the greater of the initial payment or the payment supportable by the
annuity units in the selected investment options. See the SAI for additional
information concerning stabilized payments.

Family Income Protector Rider Fee. A rider fee, currently 0.30% of the minimum
annuitization value on the policy anniversary, is charged annually prior to
annuitization. We will also charge this fee if you take a complete withdrawal.
The rider fee is deducted from each variable investment option in proportion to
the amount of policy value in each subaccount.

The rider fee on any given policy anniversary will be waived if the policy
value exceeds the fee waiver threshold. The fee waiver threshold currently is
two times the minimum annuitization value. PFL may, at its discretion, change
the fee waiver threshold in the future, but it will never be greater than two
and one-half times the minimum annuitization value.

Guaranteed Payment Fee. A guaranteed payment fee, currently equal to an
effective annual rate of 1.25% of the daily net asset value in the separate
account, is reflected in the amount of the variable payments you receive if you
annuitize under the family income protector rider. The guaranteed payment fee
is included on page one of the rider.

Termination. The family income protector is irrevocable. You have the option
not to use the benefit but you will not receive a refund of any fees you have
paid. The family income protector will terminate upon the earliest of the
following:

 .  annuitization (you will still get guaranteed minimum stabilized payments if
   you annuitize using the minimum annuitization value under the family income
   protector);

 .  upgrade of the minimum annuitization value (although a new rider will be
   issued);

 .  termination of your policy; or

 .  30 days after the policy anniversary after your 94th birthday (earlier if
   required by state law).

Nursing Care and Terminal Condition
Withdrawal Option

No surrender charges or excess interest adjustment will apply if you or your
spouse has been:

 .  confined in a hospital or nursing facility for 30 days in a row; or

 .  diagnosed with a terminal condition (usually a life expectancy of 12 months
   or less).

This benefit is also available to the annuitant or annuitant's spouse if the
owner is not a natural person.

You may exercise this benefit at any time (during the accumulation phase) and
there is no charge for this benefit.

This benefit may not be available in all states. See the policy or endorsement
for details and conditions.

                                       30
<PAGE>

Unemployment Waiver

No surrender charges or excess interest adjustment will apply to withdrawals if
you or your spouse is unemployed. In order to qualify, you (or your spouse,
whichever is applicable) must have been:

 .  employed full time for at least two years prior to becoming unemployed; and

 .  employed full time on the policy date; and

 .  unemployed for at least 60 days in a row at the time of the withdrawal; and

 .  must have a minimum cash value at the time of withdrawal of $5,000.

You must provide written proof from your State's Department of Labor, which
verifies that you qualify for and are receiving unemployment benefits at the
time of withdrawal.

You may exercise this benefit at any time (during the accumulation phase) and
there is no charge for this benefit. This benefit is also available to the
annuitant or annuitant's spouse if the owner is not a natural person. This
benefit may not be available in all states. See the policy for details.

Telephone Transactions

You may make transfers and change the allocation of additional premium payments
by telephone IF:

 .  you select the "Telephone Transfer/Reallocation Authorization" box in the
   policy enrollment form or enrollment information; or

 .  you later complete an authorization form.

You will be required to provide certain information for identification purposes
when requesting a transaction by telephone and we may record your telephone
call. We may also require written confirmation of your request. We will not be
liable for following telephone requests that we believe are genuine.

Telephone requests must be received while the New York Stock Exchange is open
to get same-day pricing of the transaction. We may discontinue this option at
any time.

Dollar Cost Averaging Program

During the accumulation phase, you may instruct us to automatically transfer
money from the dollar cost averaging fixed account option, the Endeavor Money
Market Subaccount, or the Dreyfus U.S. Government Securities Subaccount, into
any other subaccounts. There is no charge for this program.

Complete and clear instructions must be received before a dollar cost averaging
program will begin. The instructions must include:

 .  the subaccounts into which money from the dollar cost averaging fixed
   account (or other subaccount(s) used for dollar cost averaging) is to be
   transferred; and

 .  either the dollar amount to transfer monthly or quarterly (each transfer
   must be at least $500) or the number of transfers (minimum of 6 monthly or 4
   quarterly and maximum of 24 monthly or 8 quarterly).

Transfers must begin within 30 days. We will make the transfers on the 28th day
of the applicable month. You may change your allocations at anytime.

Only one dollar cost averaging program can run at one time. This means that any
addition to a dollar cost averaging program must change either the length of
the program or the dollar amount of the transfers. New instructions must be
received each time there is an addition to a dollar cost averaging program.

Any amount in the dollar cost averaging fixed account (or other subaccount(s)
used for dollar cost averaging) for which we have not received complete and
clear instructions will remain in the dollar cost averaging fixed account (or
other such subaccount) until we receive the instructions. If we have not
received complete and clear instructions within 30 days, the interest credited
in the dollar cost averaging fixed account may be adjusted downward, but not
below the guaranteed effective annual interest rate of 3%.

Dollar cost averaging buys more accumulation units when prices are low and
fewer

                                       31
<PAGE>

accumulation units when prices are high. It does not guarantee profits or
assure that you will not experience a loss. You should consider your ability to
continue the dollar cost averaging program during all economic conditions.

We may credit different interest rates for dollar cost averaging programs of
varying time periods. If you discontinue the dollar cost averaging program
before its completion, then the interest credited on amounts in the dollar cost
averaging fixed account may be adjusted downward, but not below the minimum
guaranteed effective annual interest rate of 3%.

Asset Rebalancing

During the accumulation phase you can instruct us to automatically rebalance
the amounts in your subaccounts to maintain your desired asset allocation. This
feature is called asset rebalancing and can be started and stopped at any time
free of charge. However, we will not rebalance if you are in the dollar cost
averaging program or if any other transfer is requested. If a transfer is
requested, we will honor the requested transfer and discontinue asset
rebalancing. New instructions are required to start asset rebalancing. Asset
rebalancing ignores amounts in the fixed account. You can choose to rebalance
monthly, quarterly, semi-annually, or annually.

11.OTHER INFORMATION

Ownership

You, as owner of the policy, exercise all rights under the policy. You can
change the owner at any time by notifying us in writing. An ownership change
may be a taxable event.

Assignment

You can also assign the policy any time during your lifetime. PFL will not be
bound by the assignment until we receive written notice of the assignment. We
will not be liable for any payment or other action we take in accordance with
the policy before we receive notice of the assignment. There may be limitations
on your ability to assign a qualified policy. An assignment may have tax
consequences.

PFL Life Insurance Company

PFL Life Insurance Company was incorporated under the laws of the State of Iowa
on April 19, 1961 as NN Investors Life Insurance Company, Inc. It is engaged in
the sale of life and health insurance and annuity policies. PFL is a
Transamerica Company and a wholly owned indirect subsidiary of AEGON USA, Inc.
which conducts most of its operations through subsidiary companies engaged in
the insurance business or in providing non-insurance financial services. All of
the stock of AEGON USA, Inc., is indirectly owned by AEGON N.V. of The
Netherlands, the securities of which are publicly traded. AEGON N.V., a holding
company, conducts its business through subsidiary companies engaged primarily
in the insurance business. PFL is licensed in the District of Columbia, Guam,
and in all states except New York.

All obligations arising under the policy, including the promise to make annuity
payments, are general corporate obligations of PFL.

The Separate Account

PFL established a separate account, called the PFL Life Variable Annuity
Account C, under the laws of the State of Iowa on February 20, 1997. The
separate account receives and currently invests the premium payments that are
allocated to it for investment in shares of the underlying mutual fund
portfolios.

The separate account is registered with the SEC as a unit investment trust
under the 1940 Act. However, the SEC does not supervise the management, the
investment practices, or the policies of the separate account or PFL. Income,
gains and losses, whether or not realized, from assets allocated to the
separate account are, in accordance with the policies, credited to or charged
against the separate account without regard to PFL's other income, gains or
losses.

The assets of the separate account are held in PFL's name on behalf of the
separate account and belong to PFL. However, those assets that underly the
policy are not chargeable with liabilities arising out of any other business
PFL

                                       32
<PAGE>

may conduct. The separate account includes other subaccounts that are not
available under the policy.

Mixed and Shared Funding

Before making a decision concerning the allocation of premium payments to a
particular subaccount, please read the prospectuses for the underlying funds.
The underlying funds are not limited to selling their shares to this separate
account and can accept investments from any separate account or qualified
retirement plan. Since the portfolios of the underlying funds are available to
registered separate accounts offering variable annuity products of PFL, as well
as variable annuity and variable life products of other insurance companies,
and qualified retirement plans, there is a possibility that a material conflict
may arise between the interests of this separate account and one or more of the
other accounts of another participating insurance company. In the event of a
material conflict, the affected insurance companies, including PFL, agree to
take any necessary steps to resolve the matter. This includes removing their
separate accounts from the underlying funds. See the underlying funds'
prospectuses for more details.

Reinstatements

You may surrender your policy and transfer your money directly to another life
insurance company (sometimes referred to as a 1035 Exchange or a trustee-to-
trustee transfer). You may also ask us to reinstate your policy after such a
transfer by returning the same total dollar amount of funds to the applicable
investment choices. The dollar amount will be used to purchase new accumulation
units at the then current price. Because of changes in market value, your new
accumulation units may be worth more or less than the units you previously
owned. We recommend that you consult a tax professional to explain the possible
tax consequences of exchanges and/or reinstatements.

Voting Rights

PFL will vote all shares of the underlying funds in accordance with
instructions we receive from you and other owners that have voting interests in
the portfolios. We will send you and other owners written requests for
instructions on how to vote those shares. When we receive those instructions,
we will vote all of the shares in proportion to those instructions. If,
however, we determine that we are permitted to vote the shares in our own
right, we may do so.

Each person having a voting interest will receive proxy material, reports, and
other materials relating to the appropriate portfolio.

Distributor of the Policy

AFSG Securities Corporation is the principal underwriter of the policy. Like
PFL, it is a Transamerica Company and an indirect wholly owned subsidiary of
AEGON USA, Inc. It is located at 4333 Edgewood Road N.E., Cedar Rapids, IA
52499-0001. AFSG Securities Corporation is registered as a broker/dealer under
the Securities Exchange Act of 1934. It is a member of the National Association
of Securities Dealers, Inc.

Commissions of up to 5.5% of premium payments or 4.5% of premium payments plus
an annual continuing fee based on policy values will be paid to broker/dealers
who sell the policy under agreements with AFSG Securities Corporation. These
commissions are not deducted from premium payments. In addition, certain
production, persistency and managerial bonuses may be paid. PFL may also pay
compensation to financial institutions for their services in connection with
the sale and servicing of the policy.

Variations in Certain Provisions

Certain provisions of the policy may vary from the descriptions in this
prospectus in order to comply with different state laws. See your policy for
variations since any such state variations will be included in your policy or
in riders or endorsements attached to your policy.

IMSA

PFL is a member of the Insurance Marketplace Standards Association (IMSA). IMSA
is an independent, voluntary organization

                                       33
<PAGE>

of life insurance companies. It promotes high ethical standards in the sales
and advertising of individual life insurance and annuity products. Companies
must undergo a rigorous self and independent assessment of their practices to
become a member of IMSA. The IMSA logo in our sales literature shows our
ongoing commitment to these standards.

Legal Proceedings

There are no legal proceedings to which the separate account is a party or to
which the assets of the account are subject. PFL, like other life insurance
companies, is involved in lawsuits. In some class action and other lawsuits
involving other insurers, substantial damages have been sought and/or material
settlement payments have been made. Although the outcome of any litigation
cannot be predicted with certainty, PFL believes that at the present time there
are no pending or threatened lawsuits that are reasonably likely to have a
material adverse impact on the separate account or PFL.

Financial Statements

The financial statements of PFL and the subaccounts are included in the SAI.

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

Glossary of Terms
The Policy--General Provisions
Certain Federal Income Tax Consequences
Investment Experience
Family Income Protector--Additional  Information
Published Ratings
State Regulation of PFL
Administration
Records and Reports
Distribution of the Policies
Voting Rights
Other Products
Custody of Assets
Legal Matters
Independent Auditors
Other Information
Financial Statements

                                       34
<PAGE>

                                   APPENDIX A

                        CONDENSED FINANCIAL INFORMATION

The accumulation unit values and the number of accumulation units outstanding
for each subaccount from the date of inception are shown in the following
tables.

<TABLE>
<CAPTION>
                                         Accumulation Accumulation  Number of
                                          Unit Value   Unit Value  Accumulation
                                         at Beginning  at End of   Units at End
  Subaccount                               of Year        Year       of Year
- -------------------------------------------------------------------------------
  <S>                                    <C>          <C>          <C>
  Dreyfus Small Cap Value Portfolio
   1999(/1/)............................  $1.000000    $1.080284     1,000.000
- -------------------------------------------------------------------------------
  Dreyfus U.S. Government Securities
   Portfolio
   1999(/1/)............................  $1.000000    $0.985468     1,000.000
- -------------------------------------------------------------------------------
  Endeavor Asset Allocation Portfolio
   1999(/1/)............................  $1.000000    $1.039095     1,000.000
- -------------------------------------------------------------------------------
  Endeavor Money Market Portfolio
   1999(/1/)............................  $1.000000    $1.001803   142,117.867
- -------------------------------------------------------------------------------
  Endeavor Enhanced Index Portfolio
   1999(/1/)............................  $1.000000    $1.032110     1,000.000
- -------------------------------------------------------------------------------
  Endeavor High Yield Portfolio
   1999(/1/)............................  $1.000000    $0.995199     1,000.000
- -------------------------------------------------------------------------------
  Endeavor Janus Growth Portfolio
   1999(/1/)............................  $1.000000    $1.028369     1,000.000
- -------------------------------------------------------------------------------
  Endeavor Opportunity Value Portfolio
   1999(/1/)............................  $1.000000    $1.003139     1,000.000
- -------------------------------------------------------------------------------
  Endeavor Value Equity Portfolio
   1999(/1/)............................  $1.000000    $1.007713     1,000.000
- -------------------------------------------------------------------------------
  Endeavor Select Portfolio
   1999(/1/)............................  $1.000000    $1.085224     1,000.000
- -------------------------------------------------------------------------------
  T. Rowe Price Equity Income Portfolio
   1999(/1/)............................  $1.000000    $1.010544     1,000.000
- -------------------------------------------------------------------------------
  T. Rowe Price Growth Stock Portfolio
   1999(/1/)............................  $1.000000    $1.057273     1,000.000
- -------------------------------------------------------------------------------
  T. Rowe Price International Stock
   Portfolio
   1999(/1/)............................  $1.000000    $1.079826     1,000.000
- -------------------------------------------------------------------------------
  Transamerica VIF Growth Portfolio
   1999(/1/)............................  $1.000000    $1.145372     1,000.000
- -------------------------------------------------------------------------------
  WRL Alger Aggressive Growth
   1999(/1/)............................  $1.000000    $1.077064     1,000.000
- -------------------------------------------------------------------------------
  WRL Goldman Sachs Growth
   1999(/1/)............................  $1.000000    $1.045413     1,000.000
- -------------------------------------------------------------------------------
  WRL Janus Global
   1999(/1/)............................  $1.000000    $1.092565     1,000.000
- -------------------------------------------------------------------------------
  WRL NWQ Value Equity
   1999(/1/)............................  $1.000000    $1.044142     1,000.000
- -------------------------------------------------------------------------------
  WRL Pilgrim Baxter Mid Cap Growth
   1999(/1/)............................  $1.000000    $1.095095     1,000.000
- -------------------------------------------------------------------------------
  WRL Salomon All Cap
   1999(/1/)............................  $1.000000    $1.039339     1,000.000
- -------------------------------------------------------------------------------
  WRL T. Rowe Price Dividend Growth
   1999(/1/)............................  $1.000000    $1.014481     1,000.000
- -------------------------------------------------------------------------------
  WRL T. Rowe Price Small Cap
   1999(/1/)............................  $1.000000    $1.081865     1,000.000
- -------------------------------------------------------------------------------
</TABLE>
 (/1/Period)from December 13, 1999 through December 31, 1999.

The Fidelity--VIP Equity-Income Subaccount, Fidelity--VIP II Contrafund(R)
Subaccount, Fidelity--VIP III Growth Opportunities Subaccount, and Fidelity--
VIP III Mid Cap Subaccount, had not commenced operations as of December 31,
1999, therefore, comparable data is not available.

                                       35
<PAGE>

                                   APPENDIX B

                          HISTORICAL PERFORMANCE DATA

Standardized Performance Data

PFL may advertise historical yields and total returns for the subaccounts of
the separate account. In addition, PFL may advertise the effective yield of the
subaccount investing in the Endeavor Money Market Portfolio (the "Endeavor
Money Market Subaccount"). These figures are calculated according to
standardized methods prescribed by the SEC. They are based on historical
earnings and are not intended to indicate future performance.

Endeavor Money Market Subaccount. The yield of the Endeavor Money Market
Subaccount for a policy refers to the annualized income generated by an
investment under a policy in the subaccount over a specified seven-day period.
The yield is calculated by assuming that the income generated for that seven-
day period is generated each seven-day period over a 52-week period and is
shown as a percentage of the investment. The effective yield is calculated
similarly but, when annualized, the income earned by an investment under a
policy in the subaccount is assumed to be reinvested. The effective yield will
be slightly higher than the yield because of the compounding effect of this
assumed reinvestment.

Other Subaccounts. The yield of a subaccount (other than the Endeavor Money
Market Subaccount) for a policy refers to the annualized income generated by an
investment under a policy in the subaccount over a specified thirty-day period.
The yield is calculated by assuming that the income generated by the investment
during that thirty-day period is generated each thirty-day period over a 12-
month period and is shown as a percentage of the investment.

The total return of a subaccount refers to return quotations assuming an
investment under a policy has been held in the subaccount for various periods
of time including a period measured from the date the subaccount commenced
operations. When a subaccount has been in operation for one, five, and ten
years, respectively, the total return for these periods will be provided. The
total return quotations for a subaccount will represent the average annual
compounded rates of return that equate an initial investment of $1,000 in the
subaccount to the redemption value of that investment as of the last day of
each of the periods for which total return quotations are provided. The
redemption value will, of course, reflect the premium enhancement.

The yield and total return calculations for a subaccount do not reflect the
effect of any premium taxes that may be applicable to a particular policy and
they do not reflect the rider charge for the optional family income protector.
To the extent that any or all of a premium tax or rider charge is applicable to
a particular policy, the yield and/or total return of that policy will be
reduced. For additional information regarding yields and total returns
calculated using the standard formats briefly summarized above, please refer to
the SAI, a copy of which may be obtained from the administrative and service
office upon request.

Based on the method of calculation described in the SAI, the average annual
total returns for periods from inception of the subaccounts to December 13,
1999, are shown in Table 1 below. Total returns shown reflect deductions for
the mortality and expense risk fee, administrative and distribution charge.
Performance figures will reflect the 1.35% mortality and expense risk fee.
Standard total return calcuations will reflect the effect of surrender charges
that may be applicable to a particular period. Table 1 total return figures do
reflect a 5% premium enhancement. If they did not, the returns would be lower.


                                       36
<PAGE>

                                    TABLE 1
                   Standardized Average Annual Total Returns
          (Assuming A Surrender Charge and No Family Income Protector)
- --------------------------------------------------------------------------------
                (Total Separate Account Annual Expenses: 1.75%)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   Inception
                                                     of the
                                   Year    5 Year  Subaccount
                                  Ended    Ended       to        Subaccount
  Subaccount                     12/31/99 12/31/99  12/31/99    InceptionDate
- -------------------------------------------------------------------------------
  <S>                            <C>      <C>      <C>        <C>
  Dreyfus Small Cap Value......    N/A      N/A      6.22%    December 13, 1999
  Dreyfus U.S. Government
   Securities..................    N/A      N/A     (3.73%)   December 13, 1999
  Endeavor Asset Allocation....    N/A      N/A      1.90%    December 13, 1999
  Endeavor Enhanced Index......    N/A      N/A      1.17%    December 13, 1999
  Endeavor High Yield..........    N/A      N/A     (2.71%)   December 13, 1999
  Endeavor Janus Growth........    N/A      N/A      0.77%    December 13, 1999
  Endeavor Opportunity Value...    N/A      N/A     (1.88%)   December 13, 1999
  Endeavor Value Equity........    N/A      N/A     (1.40%)   December 13, 1999
  Endeavor Select..............    N/A      N/A      6.74%    December 13, 1999
  T. Rowe Price Equity Income..    N/A      N/A     (1.10%)   December 13, 1999
  T. Rowe Price Growth Stock...    N/A      N/A      3.81%    December 13, 1999
  T. Rowe Price International
   Stock.......................    N/A      N/A      6.18%    December 13, 1999
  Transamerica VIF Growth......    N/A      N/A      13.06%   December 13, 1999
  Fidelity--VIP Equity-Income--
   Service Class 2.............    N/A      N/A       N/A            N/A
  Fidelity--VIP II
   Contrafund(R)--
   Service Class 2.............    N/A      N/A       N/A            N/A
  Fidelity--VIP III Growth
   Opportunities--Service Class
   2...........................    N/A      N/A       N/A            N/A
  Fidelity--VIP III Mid Cap--
   Service Class 2.............    N/A      N/A       N/A            N/A
  WRL Alger Aggressive Growth..    N/A      N/A      5.89%    December 13, 1999
  WRL Goldman Sachs Growth.....    N/A      N/A      2.56%    December 13, 1999
  WRL Janus Global.............    N/A      N/A      7.51%    December 13, 1999
  WRL NWQ Value Equity.........    N/A      N/A      2.43%    December 13, 1999
  WRL Pilgrim Baxter Mid Cap
   Growth......................    N/A      N/A      7.78%    December 13, 1999
  WRL Salomon All Cap..........    N/A      N/A      1.93%    December 13, 1999
  WRL T. Rowe Price Dividend
   Growth......................    N/A      N/A     (0.68%)   December 13, 1999
  WRL T. Rowe Price Small Cap..    N/A      N/A      6.39%    December 13, 1999
</TABLE>

Non-Standard Performance Data

In addition to the standardized data discussed above, similar performance data
for other periods may also be shown.

PFL may also advertise or disclose average annual total return or other
performance data in non-standard formats for a subaccount of the separate
account. The non-standard performance data may assume that no surrender charge
is applicable, and may also make other assumptions such as the amount invested
in a subaccount, differences in time periods to be shown, or the effect of
partial withdrawals or annuity payments.

                                       37
<PAGE>

All non-standard performance data will be advertised only if the standard
performance data is also disclosed. For additional information regarding the
calculation of other performance data, please refer to the SAI.

The non-standardized average annual total return figures shown in Table 2 are
based on the assumption that the policy is not surrendered, and therefore the
surrender charge is not imposed. Also, Table 2 does not reflect the rider
charge for the optional family income protector and does not reflect a 5%
premium enhancement.

                                    TABLE 2
                 Non-Standardized Average Annual Total Returns
- --------------------------------------------------------------------------------
      (Assuming No Surrender Charge, Family Income Protector or 5% Premium
                                  Enhancement)
                (Total Separate Account Annual Expenses: 1.75%)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   Inception
                                                     of the
                                  1 Year   5 Year  Subaccount
                                  Ended    Ended       to        Subaccount
  Subaccount                     12/31/99 12/31/99  12/31/99   Inception Date
- -------------------------------------------------------------------------------
  <S>                            <C>      <C>      <C>        <C>
  Dreyfus Small Cap Value......    N/A      N/A      8.02%    December 13, 1999
  Dreyfus U.S. Government
   Securities..................    N/A      N/A     (1.46%)   December 13, 1999
  Endeavor Asset Allocation....    N/A      N/A      3.90%    December 13, 1999
  Endeavor Enhanced Index......    N/A      N/A      3.21%    December 13, 1999
  Endeavor High Yield..........    N/A      N/A     (0.49%)   December 13, 1999
  Endeavor Janus Growth........    N/A      N/A      2.83%    December 13, 1999
  Endeavor Opportunity Value...    N/A      N/A      0.31%    December 13, 1999
  Endeavor Value Equity........    N/A      N/A      0.77%    December 13, 1999
  Endeavor Select..............    N/A      N/A      8.52%    December 13, 1999
  T. Rowe Price Equity Income..    N/A      N/A      1.05%    December 13, 1999
  T. Rowe Price Growth Stock...    N/A      N/A      5.72%    December 13, 1999
  T. Rowe Price International
   Stock.......................    N/A      N/A      7.98%    December 13, 1999
  Transamerica VIF Growth......    N/A      N/A      14.53%   December 13, 1999
  Fidelity--VIP Equity-Income--
   Service Class 2.............    N/A      N/A       N/A            N/A
  Fidelity--VIP II
   Contrafund(R)--
   Service Class 2.............    N/A      N/A       N/A            N/A
  Fidelity--VIP III Growth
   Opportunities--Service
   Class.......................    N/A      N/A       N/A            N/A
  Fidelity--VIP III Mid Cap--
   Service Class 2.............    N/A      N/A       N/A            N/A
  WRL Alger Aggressive Growth..    N/A      N/A      7.70%    December 13, 1999
  WRL Goldman Sachs Growth.....    N/A      N/A      4.54%    December 13, 1999
  WRL Janus Global.............    N/A      N/A      9.25%    December 13, 1999
  WRL NWQ Value Equity.........    N/A      N/A      4.41%    December 13, 1999
  WRL Pilgrim Baxter Mid Cap
   Growth......................    N/A      N/A      9.50%    December 13, 1999
  WRL Salomon All Cap..........    N/A      N/A      3.93%    December 13, 1999
  WRL T. Rowe Price Dividend
   Growth......................    N/A      N/A      1.44%    December 13, 1999
  WRL T. Rowe Price Small Cap..    N/A      N/A      8.18%    December 13, 1999
</TABLE>

                                       38
<PAGE>

Adjusted Historical Performance. The following performance data is historic
performance data for the underlying portfolios since their inception reduced by
some or all of the fees and charges under the policy. Such adjusted historic
performance includes data that precedes the inception dates of the subaccounts.
This data is designed to show the performance that would have resulted if the
policy had been in existence during that time, based on the performance of the
applicable portfolio and the assumption that the applicable subaccount was in
existence for the same period as the portfolio with a level of charges equal to
those currently assessed under the policy. This data is not intended to
indicate future performance.

For instance, as shown in Table 3 and Table 4 below, PFL Life may disclose
average annual total returns for the portfolios reduced by all fees and charges
under the policy, as if the policy had been in existence since the inception of
the portfolio. Such fees and charges include the mortality and expense risk
fee, administrative and distribution charge and surrender charges. Table 3
assumes a complete surrender of the policy at the end of the period, and
therefore the surrender charge is deducted. Table 3 total return figures do
reflect a 5% premium enhancement. If they did not, the returns would be lower.
Table 4 total return figures do not reflect a 5% premium enhancement. Table 4
assumes that the policy is not surrendered, and therefore the surrender charge
is not deducted. Also, Table 3 and Table 4 do not reflect the rider charge for
the optional family income protector.

The following information is also based on the method of calculation described
in the SAI. The adjusted historical average annual total returns for periods
ended December 31, 1999, were as follows:

                                       39
<PAGE>

                                    TABLE 3
             Adjusted Historical Average Annual Total Returns(/1/)
- --------------------------------------------------------------------------------

       (Assuming A Surrender Charge and No Family Income Protector)
- --------------------------------------------------------------------------------
                (Total Separate Account Annual Expenses: 1.75%)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    10 Year    Corresponding
                                                      or         Portfolio
  Portfolio                         1 Year  5 Year Inception  Inception Date
- ------------------------------------------------------------------------------
  <S>                               <C>     <C>    <C>       <C>
  Dreyfus Small Cap Value(/2/)..... 26.23%  16.41%  13.23%      May 4, 1993
  Dreyfus U.S. Government
   Securities...................... (5.02%)  4.82%   3.96%      May 4, 1994
  Endeavor Asset Allocation........ 23.14%  19.65%  14.15%     April 8, 1991
  Endeavor Enhanced Index.......... (7.28%) 15.27%  12.10%      May 1, 1997
  Endeavor High Yield..............  1.89%   N/A    (1.67%)    June 2, 1998
  Endeavor Janus Growth............   N/A    N/A    34.66%      May 1, 1999
  Endeavor Opportunity Value.......  0.83%   N/A     6.63%   November 18, 1996
  Endeavor Value Equity............ (7.28%) 15.27%  12.10%     May 27, 1993
  Endeavor Select.................. 45.30%   N/A    24.85%   February 2, 1998
  T. Rowe Price Equity Income...... (0.54%)  N/A    16.16%    January 3, 1995
  T. Rowe Price Growth Stock....... 18.80%   N/A    25.91%    January 3, 1995
  T. Rowe Price International
   Stock(/3/)...................... 29.30%  13.29%   8.28%     April 8, 1991
  Transamerica VIF Growth(/4/).....   N/A    N/A    13.06%   February 26, 1969
  Fidelity--VIP Equity-Income--
   Service Class 2(/5/)............  2.34%  17.10%  12.95%+   October 9, 1986
  Fidelity--VIP II Contrafund(R)--
   Service Class 2(/5/)............ 20.83%   N/A     26.2%    January 3, 1995
  Fidelity--VIP III Growth
   Opportunities--Service Class
   2(/5/)..........................  0.20%   N/A    19.98%    January 3, 1995
  Fidelity--VIP III Mid Cap--
   Service Class 2(/5/)............ 46.46%   N/A    50.70%   December 28, 1998
  WRL Alger Aggressive Growth...... 67.18%  35.25%  28.88%     March 1, 1994
  WRL Goldman Sachs Growth.........   N/A    N/A    14.70%      May 3, 1999
  WRL Janus Global................. 69.34%  31.56%  26.41%   December 3, 1992
  WRL NWQ Value Equity.............  4.08%   N/A     8.86%      May 1, 1996
  WRL Pilgrim Baxter Mid Cap
   Growth..........................   N/A    N/A    77.58%      May 3, 1999
  WRL Salomon All Cap..............   N/A    N/A    12.70%      May 3, 1999
  WRL T. Rowe Price Dividend
   Growth..........................   N/A    N/A   (11.17%)     May 3, 1999
  WRL T. Rowe Price Small Cap......   N/A    N/A    36.51%      May 3, 1999
- ------------------------------------------------------------------------------
  +Ten Year Date
</TABLE>

(/1/)The calculation of total return performance for periods prior to inception
     of the subaccounts reflects deductions for the mortality and expense risk
     fee and administrative charge on a monthly basis, rather than a daily
     basis. The monthly deduction is made at the beginning of each month and
     generally approximates the performance that would have resulted if the
     subaccounts had actually been in existence since the inception of the
     portfolio.

(/2/)Effective September 16, 1996, The Dreyfus Corporation became the adviser
     to the Dreyfus Small Cap Value Portfolio, formerly known as Quest for
     Value Small Cap Portfolio. The portfolio was previously advised by OpCap
     Advisors.

(/3/)Effective January 1, 1995, Rowe Price-Fleming International, Inc. became
     the new adviser to the Global Growth Portfolio. The Portfolio's name
     changed to the T. Rowe Price International Stock Portfolio and the
     Portfolio's shareholders approved a change in investment objective from
     investments in small capitalization companies on a global basis to
     investments in a broad range of companies on an international basis (that
     is, non-U.S. companies).

(/4/)The Growth Portfolio of the Transamerica Variable Insurance Fund, Inc., is
     the successor to Separate Account Fund C of Transamerica Occidental Life
     Insurance Company, a management investment company funding variable
     annuities, through a reorganization on November 1, 1996. Accordingly, the
     performance data for the Transamerica VIF Growth Portfolio include
     performance of its predecessor.

(/5/)Returns prior to January 12, 2000 for the portfolios are based on
     historical returns for Initial Class Shares.


                                       40
<PAGE>

                                    TABLE 4
             Adjusted Historical Average Annual Total Returns(/1/)
- --------------------------------------------------------------------------------

      (Assuming No Surrender Charge, Family Income Protector or 5% Premium
                               Enhancement)
                (Total Separate Account Annual Expenses: 1.75%)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    10 Year    Corresponding
                                                      or         Portfolio
  Portfolio                         1 Year  5 Year Inception  Inception Date
- ------------------------------------------------------------------------------
  <S>                               <C>     <C>    <C>       <C>
  Dreyfus Small Cap Value(/2/)..... 27.17%  15.86%  12.77%      May 4, 1993
  Dreyfus U.S. Government
   Securities...................... (2.59%) 4.63%    3.81%      May 4, 1994
  Endeavor Asset Allocation........ 24.23%  19.02%  13.69%     April 8, 1991
  Endeavor Enhanced Index.......... 16.13%   N/A    25.22%      May 1, 1997
  Endeavor High Yield..............  3.99%   N/A    (0.17%)    June 2, 1998
  Endeavor Janus Growth............   N/A    N/A    35.17%      May 1, 1999
  Endeavor Opportunity Value.......  2.98%   N/A     6.77%   November 18, 1996
  Endeavor Value Equity............ (4.74%) 14.75%  11.66%     May 27, 1993
  Endeavor Select.................. 45.33%   N/A    24.76%   February 2, 1998
  T. Rowe Price Equity Income......  1.68%   N/A    15.71%    January 3, 1995
  T. Rowe Price Growth Stock....... 20.10%   N/A    25.21%    January 3, 1995
  T. Rowe Price International
   Stock(/3/)...................... 30.09%  12.82%   7.89%     April 8, 1991
  Transamerica VIF Growth(/4/)..... 35.43%  46.45%  27.89%+  February 26, 1969
  Fidelity--VIP Equity-Income--
   Service Class 2(/5/)............  4.42%  16.53%  12.50%+   October 9, 1986
  Fidelity--VIP II Contrafund(R)--
   Service Class 2(/5/)............ 22.03%   N/A    25.53%    January 3, 1995
  Fidelity--VIP III Growth
   Opportunities--
   Service Class 2(/5/)............  2.38%   N/A    19.42%    January 3, 1995
  Fidelity--VIP III Mid Cap--
   Service Class 2(/5/)............ 46.44%   N/A    50.45%   December 28, 1998
  WRL Alger Aggressive Growth...... 66.17%  34.30%  28.13%     March 1, 1994
  WRL Goldman Sachs Growth.........   N/A    N/A    16.16%      May 3, 1999
  WRL Janus Global................. 68.23%  30.68%  25.73%   December 3, 1992
  WRL NWQ Value Equity.............  6.08%   N/A     8.84%      May 1, 1996
  WRL Pilgrim Baxter Mid Cap
   Growth..........................   N/A    N/A    76.04%      May 3, 1999
  WRL Salomon All Cap..............   N/A    N/A    14.25%      May 3, 1999
  WRL T. Rowe Price Dividend
   Growth..........................   N/A    N/A    (8.48%)     May 3, 1999
  WRL T. Rowe Price Small Cap......   N/A    N/A    36.93%      May 3, 1999
- ------------------------------------------------------------------------------
  +Ten Year Date
</TABLE>

(/1/)The calculation of total return performance for periods prior to inception
     of the subaccounts reflects deductions for the mortality and expense risk
     fee and administrative charge on a monthly basis, rather than a daily
     basis. The monthly deduction is made at the beginning of each month and
     generally approximates the performance that would have resulted if the
     subaccounts had actually been in existence since the inception of the
     portfolio.

(/2/)Effective September 16, 1996, The Dreyfus Corporation became the adviser
     to the Dreyfus Small Cap Value Portfolio, formerly known as Quest for
     Value Small Cap Portfolio. The portfolio was previously advised by OpCap
     Advisors.

(/3/)Effective January 1, 1995, Rowe Price-Fleming International, Inc. became
     the new adviser to the Global Growth Portfolio. The Portfolio's name
     changed to the T. Rowe Price International Stock Portfolio and the
     Portfolio's shareholders approved a change in investment objective from
     investments in small capitalization companies on a global basis to
     investments in a broad range of companies on an international basis (that
     is, non-U.S. companies).

(/4/)The Growth Portfolio of the Transamerica Variable Insurance Fund, Inc., is
     the successor to Separate Account Fund C of Transamerica Occidental Life
     Insurance Company, a management investment company funding variable
     annuities, through a reorganization on November 1, 1996. Accordingly, the
     performance data for the Transamerica VIF Growth Portfolio include
     performance of its predecessor.

(/5/)Returns prior to January 12, 2000 for the portfolios are based on
     historical returns for Initial Class Shares.

The figures for the "five year" and "from inception" periods in the above
tables reflect waiver of advisory fees and reimbursement of other expenses for
all portfolios except the T. Rowe Price Equity Income Portfolio and the T. Rowe
Price Growth Stock Portfolio. In the absence of such waivers, the average
annual total return figures above from the five year and from inception periods
would have been lower.


                                       41
<PAGE>

                      STATEMENT OF ADDITIONAL INFORMATION

                             EXTRA VARIABLE ANNUITY

                                 Issued through

                      PFL LIFE VARIABLE ANNUITY ACCOUNT C

                                   Offered by

                           PFL LIFE INSURANCE COMPANY

                            4333 Edgewood Road, N.E.
                         Cedar Rapids, Iowa 52499-0001

This Statement of Additional Information expands upon subjects discussed in the
current prospectus for the Extra Variable Annuity offered by PFL Life Insurance
Company. You may obtain a copy of the prospectus dated May 1, 2000 by calling
1-800-525-6205, or by writing to the Administrative and Service Office,
Financial Markets Division--Variable Annuity Dept., 4333 Edgewood Road, N.E.,
Cedar Rapids, Iowa 52499-0001. Terms used in the current prospectus for the
variable annuity are incorporated in this Statement of Additional Information.

This Statement of Additional Information (SAI) is not a prospectus and should
be read only in conjunction with the prospectuses for the policy and the
underlying fund portfolios.

Dated: May 1, 2000
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
GLOSSARY OF TERMS..........................................................   3
THE POLICY--GENERAL PROVISIONS.............................................   6
  Owner....................................................................   6
  Entire Contract..........................................................   6
  Misstatement of Age or Sex...............................................   7
  Addition, Deletion or Substitution of Investments........................   7
  Excess Interest Adjustment...............................................   7
  Reallocation of Annuity Units After the Annuity Commencement Date........  12
  Annuity Payment Options..................................................  12
  Death Benefit............................................................  13
  Death of Owner...........................................................  16
  Assignment...............................................................  16
  Evidence of Survival.....................................................  16
  Non-Participating........................................................  16
  Amendments...............................................................  16
  Employee and Agent Purchases.............................................  17
CERTAIN FEDERAL INCOME TAX CONSEQUENCES....................................  17
  Tax Status of the Policy.................................................  17
  Taxation of PFL..........................................................  21
INVESTMENT EXPERIENCE......................................................  21
  Accumulation Units.......................................................  21
  Annuity Unit Value and Annuity Payment Rates.............................  23
FAMILY INCOME PROTECTOR--ADDITIONAL INFORMATION............................  25
HISTORICAL PERFORMANCE DATA................................................  28
  Money Market Yields......................................................  28
  Other Subaccount Yields..................................................  29
  Total Returns............................................................  29
  Other Performance Data...................................................  30
  Adjusted Historical Performance Data--The Separate Account...............  30
PUBLISHED RATINGS..........................................................  31
STATE REGULATION OF PFL....................................................  31
ADMINISTRATION.............................................................  31
RECORDS AND REPORTS........................................................  31
DISTRIBUTION OF THE POLICIES...............................................  31
VOTING RIGHTS..............................................................  32
OTHER PRODUCTS.............................................................  32
CUSTODY OF ASSETS..........................................................  32
LEGAL MATTERS..............................................................  33
INDEPENDENT AUDITORS.......................................................  33
OTHER INFORMATION..........................................................  33
FINANCIAL STATEMENTS.......................................................  33
</TABLE>

                                      -2-
<PAGE>

                               GLOSSARY OF TERMS

Accumulation Unit--An accounting unit of measure used in calculating the policy
value in the separate account before the annuity commencement date.

Adjusted Policy Value--An amount equal to the policy value increased or
decreased by any excess interest adjustments.

Administrative and Service Office--Financial Markets Division--Variable Annuity
Dept., PFL Life Insurance Company, 4333 Edgewood Road, N.E., Cedar Rapids, Iowa
52499-0001.

Annuitant--The person during whose life any annuity payments involving life
contingencies will continue.

Annuity Commencement Date--The date upon which annuity payments are to
commence. This date may be any date at least thirty days after the policy date
and may not be later than the last day of the policy month starting after the
annuitant attains age 85, except as expressly allowed by PFL. In no event will
this date be later than the last day of the month following the month in which
the annuitant attains age 95.

Annuity Payment Option--A method of receiving a stream of annuity payments
selected by the owner.

Annuity Unit--An accounting unit of measure used in the calculation of the
amount of the second and each subsequent variable annuity payment.

Beneficiary--The person who has the right to the death benefit set forth in the
policy.

Business Day--A day when the New York Stock Exchange is open for business.

Cash Value--The policy value increased or decreased by an excess interest
adjustment, less the annual service charge, and less any applicable premium
taxes, surrender charge, and family income protector rider fee.

Code--The Internal Revenue Code of 1986, as amended.

Enrollment form--A written application, order form, or any other information
received electronically or otherwise upon which the policy is issued and/or is
reflected on the data or specifications page.

Excess Interest Adjustment--A positive or negative adjustment to amounts
withdrawn upon partial withdrawals, full surrenders or transfers, from the
guaranteed period options, or to amounts applied to annuity payment options.
The adjustment reflects changes in the interest rates declared by PFL since the
date any payment was received by, or an amount was transferred to, the
guaranteed period option. The excess interest adjustment can either decrease or
increase the amount to be received by the owner upon full surrender or
commencement of annuity payments, depending upon whether there has been an
increase or decrease in interest rates, respectively.

Fixed Account--One or more investment choices under the policy that are part of
PFL's general assets and which are not in the separate account.

Guaranteed Period Options--The various guaranteed interest rate periods of the
fixed account, which PFL may offer, into which premiums may be paid or amounts
may be transferred.

Nonqualified Policy--A policy other than a qualified policy.


                                      -3-
<PAGE>

Owner--Depending upon the state of issue, owner means either:

 . the individual or entity that owns a certificate under a group contract; or

 . the individual or entity that owns an individual policy.

Participant--A person who makes premium payments or for whom premium payments
are made under the policy.

Policy--Depending upon the state of issue, policy means either:

 . the individual certificate under a group contract; or

 . the individual policy.

Policy Value--On or before the annuity commencement date, the policy value is
equal to the owner's:

 . premium payments (including any premium enhancement); minus

 . partial withdrawals (including the net effect of any applicable excess
  interest adjustments and/or surrender charges on such withdrawals); plus

 . interest credited in the fixed account; plus or minus

 . accumulated gains or losses in the separate account; minus

 . service charges, premium taxes, rider fees, and transfer fees, if any.

Policy Year--A policy year begins on the date in which the policy becomes
effective and on each anniversary thereof.

Premium Payment--An amount paid to PFL by the owner or on the owner's behalf as
consideration for the benefits provided by the policy.

Qualified Policy--A policy issued in connection with retirement plans that
qualify for special federal income tax treatment under the Code.

Separate Account--PFL Life Variable Annuity Account C, a separate account
established and registered as a unit investment trust under the Investment
Company Act of 1940 , as amended (the "1940 Act"), to which premium payments
under the policy may be allocated.

Service Charge--An annual charge on each policy anniversary (and a charge at
the time of surrender during any policy year) for policy maintenance and
related administrative expenses. This annual charge is $40, but will not exceed
2% of the policy value.

Subaccount--A subdivision within the separate account, the assets of which are
invested in specified portfolios of the underlying funds.

Successor Owner--A person appointed by the owner to succeed to ownership of the
policy in the event of the death of the owner who is not the annuitant before
the annuity commencement date.

Surrender Charge--A percentage of each premium payment in an amount from 8% to
0% depending upon the length of time from the date of each premium payment. The
surrender charge is assessed on surrenders of, or partial withdrawals from, the
policy. A surrender charge may also be referred to as a "contingent deferred
sales charge."

Valuation Period--The period of time from one determination of accumulation
unit values and annuity unit values to the next subsequent determination of
values. Such determination shall be made on each business day.


                                      -4-
<PAGE>


Variable Annuity Payments--Payments made pursuant to an annuity payment option
which fluctuate as to dollar amount or payment term in relation to the
investment performance of the specified subaccounts within the separate
account.

Written Notice or Written Request--Written notice, signed by the owner, that
gives PFL the information it requires and is received at the administrative and
service office. For some transactions, PFL may accept an electronic notice such
as telephone instructions. Such electronic notice must meet the requirements
PFL establishes for such notices.

                                      -5-
<PAGE>

In order to supplement the description in the prospectus, the following
provides additional information about PFL and the policy, which may be of
interest to a prospective purchaser.

                         THE POLICY--GENERAL PROVISIONS

Owner

The policy shall belong to the owner upon issuance of the policy after
completion of an enrollment form and delivery of the initial premium payment.
While the annuitant is living, the owner may: (1) assign the policy; (2)
surrender the policy; (3) amend or modify the policy with PFL's consent; (4)
receive annuity payments or name a payee to receive the payments; and (5)
exercise, receive and enjoy every other right and benefit contained in the
policy. The exercise of these rights may be subject to the consent of any
assignee or irrevocable beneficiary, and of your spouse in a community or
marital property state.

Unless PFL has been notified of a community or marital property interest in the
policy, it will rely on its good faith belief that no such interest exists and
will assume no responsibility for inquiry.

A successor owner can be named in the enrollment form, information provided in
lieu thereof, or in a written notice. The successor owner will become the new
owner upon your death, if you predecease the annuitant. If no successor owner
survives you and you predecease the annuitant, your estate will become the
owner.

Note carefully. If the owner does not name a contingent owner, the owner's
estate will become the new owner. If no probate estate is opened because the
owner has precluded the opening of a probate estate by means of a trust or
other instrument, unless PFL has received written notice of the trust as a
successor owner signed prior to the owner's death, that trust may not exercise
ownership rights to the policy. It may be necessary to open a probate estate in
order to exercise ownership rights to the policy if no contingent owner is
named in a written notice received by PFL.

The owner may change the ownership of the policy in a written notice. When this
change takes effect, all rights of ownership in the policy will pass to the new
owner. A change of ownership may have tax consequences.

When there is a change of owner or successor owner, the change will not be
effective until it is recorded in our records. Once recorded, it will take
effect as of the date the owner signs the written notice, subject to any
payment PFL has made or action PFL has taken before recording the change.
Changing the owner or naming a new successor owner cancels any prior choice of
successor owner, but does not change the designation of the beneficiary or the
annuitant.

If ownership is transferred (except to the owner's spouse) because the owner
dies before the annuitant, the cash value generally must be distributed to the
successor owner within five years of the owner's death, or payments must be
made for a period certain or for the successor owner's lifetime so long as any
period certain does not exceed that successor owner's life expectancy, if the
first payment begins within one year of your death.

Entire Contract

The policy, any endorsements thereon, the enrollment form, or information
provided in lieu thereof constitute the entire contract between PFL and the
owner. All statements in the enrollment form are representations and not
warranties. No statement will cause the policy to be void or to be used in
defense of a claim unless contained in the enrollment form or information
provided in lieu thereof.


                                      -6-
<PAGE>

Misstatement of Age or Sex

If the age or sex of the annuitant or owner has been misstated, PFL will change
the annuity benefit payable to that which the premium payments would have
purchased for the correct age or sex. The dollar amount of any underpayment
made by PFL shall be paid in full with the next payment due such person or the
beneficiary. The dollar amount of any overpayment made by PFL due to any
misstatement shall be deducted from payments subsequently accruing to such
person or beneficiary. Any underpayment or overpayment will include interest at
5% per year, from the date of the wrong payment to the date of the adjustment.
The age of the annuitant or owner may be established at any time by the
submission of proof satisfactory to PFL.

Addition, Deletion, or Substitution of Investments

PFL cannot and does not guarantee that any of the subaccounts will always be
available for premium payments, allocations, or transfers. PFL retains the
right, subject to any applicable law, to make certain changes in the separate
account and its investments. PFL reserves the right to eliminate the shares of
any portfolio held by a subaccount and to substitute shares of another
portfolio of the underlying funds, or of another registered open-end management
investment company for the shares of any portfolio, if the shares of the
portfolio are no longer available for investment or if, in PFL's judgment,
investment in any portfolio would be inappropriate in view of the purposes of
the separate account. To the extent required by the 1940 Act, substitutions of
shares attributable to your interest in a subaccount will not be made without
prior notice to you and the prior approval of the Securities and Exchange
Commission ("SEC"). Nothing contained herein shall prevent the separate account
from purchasing other securities for other series or classes of variable
annuities, or from effecting an exchange between series or classes of variable
annuities on the basis of your requests.

New subaccounts may be established when, in the sole discretion of PFL,
marketing, tax, investment or other conditions warrant. Any new subaccounts may
be made available to existing owners on a basis to be determined by PFL. Each
additional subaccount will purchase shares in a mutual fund portfolio, other
investment vehicle. PFL may also eliminate one or more subaccounts if, in its
sole discretion, marketing, tax, investment or other conditions warrant such
change. In the event any subaccount is eliminated, PFL will notify you and
request a reallocation of the amounts invested in the eliminated subaccount. If
no such reallocation is provided by you, PFL will reinvest the amounts in the
subaccount that invests in the Endeavor Money Market Portfolio (or in a similar
portfolio of money market instruments), in another subaccount, or in the fixed
account, if appropriate.

In the event of any such substitution or change, PFL may, by appropriate
endorsement, make such changes in the policy as may be necessary or appropriate
to reflect such substitution or change. Furthermore, if deemed to be in the
best interests of persons having voting rights under the policies, the separate
account may be (i) operated as a management company under the 1940 Act or any
other form permitted by law, (ii) deregistered under the 1940 Act in the event
such registration is no longer required or (iii) combined with one or more
other separate accounts. To the extent permitted by applicable law, PFL also
may transfer the assets of the separate account associated with the policies to
another account or accounts.

Excess Interest Adjustment

Money that you withdraw from, transfer out of, or apply to an annuity payment
option from a guaranteed period option of the fixed account before the end of
its guaranteed period (the number of years you specified the money would remain
in the guaranteed period option) may be subject to an excess interest
adjustment. At the time you request a withdrawal, if interest rates PFL set
have risen since the date of the initial guarantee, the excess interest
adjustment will result in a lower policy value. However, if interest rates have
fallen since the date of the initial guarantee, the excess interest adjustment
will result in a higher policy value.

                                      -7-
<PAGE>

Excess interest adjustments will not reduce the adjusted policy value for a
guaranteed period option below the premium payments and transfers to that
guaranteed period option, less any prior partial withdrawals and transfers from
the guaranteed period option, plus interest at the policy's minimum guaranteed
effective annual interest rate of 3%. This is referred to as the excess
interest adjustment floor.

The formula that will be used to determine the excess interest adjustment is:

                                S* (G-C)* (M/12)

S= Gross amount being withdrawn that is subject to the excess interest
   adjustment

G= Guaranteed interest rate in effect for the policy

C= Current guaranteed interest rate then being offered on new premiums for the
   next longer option period than "M". If this policy or such an option period
   is no longer offered, "C" will be the U.S. Treasury rate for the next longer
   maturity (in whole years) than "M" on the 25th day of the previous calendar
   month, plus up to 2%.

M= Number of months remaining in the current option period, rounded up to the
   next higher whole number of months.

*= multiplication

/\= exponentiation

                                      -8-
<PAGE>

The following examples assume no premium enhancement.

                  Example 1 (Surrender, rates increase by 3%):

<TABLE>
  <S>                                         <C>
  Single premium:                             $50,000
- -----------------------------------------------------------------------------------------
  Guarantee period:                           5 Years
- -----------------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
- -----------------------------------------------------------------------------------------
  Surrender:                                  middle of policy year 3
- -----------------------------------------------------------------------------------------
  Policy value at middle of policy year 3     = 50,000* (1.055) /\ 2.5 = 57,161.18
- -----------------------------------------------------------------------------------------
  Penalty free amount at middle of policy     = 50,000* .10 = 5,000.00
  year 3
- -----------------------------------------------------------------------------------------
  Amount subject to excess interest           = 57,161.18-5,000.00 = 52,161.18
  adjustment
- -----------------------------------------------------------------------------------------
  Excess interest adjustment floor            = 50,000* (1.03) /\ 2.5 = 53,834.80
- -----------------------------------------------------------------------------------------
  Excess interest adjustment
  G = .055
  C = .085
  M = 30
- -----------------------------------------------------------------------------------------
  Excess interest adjustment                  = S* (G-C)* (M/12)
- -----------------------------------------------------------------------------------------
                                              = 52,161.18* (.055-.085)* (30/12)
                                              = -3,912.09, but excess interest adjustment
                                              cannot cause the adjusted policy value to
                                              fall below the excess interest adjustment
                                              floor, so the adjustment is limited to
                                              53,834.80-57,161.18
                                              = -3,326.38
- -----------------------------------------------------------------------------------------
  Adjusted policy value                       = policy value + excess interest adjustment
- -----------------------------------------------------------------------------------------
                                              = 57,161.18 + (-3,326.38)
- -----------------------------------------------------------------------------------------
                                              = 53,834.80
- -----------------------------------------------------------------------------------------
  Surrender charges                           = (50,000-5,000) * .08
- -----------------------------------------------------------------------------------------
                                              = 3,600
- -----------------------------------------------------------------------------------------
  Cash value at middle of policy year 3       = 53,834.80-3,600
- -----------------------------------------------------------------------------------------
                                              = 50,234.80
</TABLE>

                                      -9-
<PAGE>

                  Example 2 (Surrender, rates decrease by 1%):

<TABLE>
  <S>                                         <C>
  Single premium:                             $50,000
- ---------------------------------------------------------------------------------
  Guarantee period:                           5 Years
- ---------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
- ---------------------------------------------------------------------------------
  Surrender:                                  middle of policy year 3
- ---------------------------------------------------------------------------------
  Policy value at middle of policy year 3     = 50,000* (1.055) /\ 2.5 = 57,161.18
- ---------------------------------------------------------------------------------
  Penalty free amount at middle of policy     = 50,000* .10 = 5,000
  year 3
- ---------------------------------------------------------------------------------
  Amount subject to excess interest           = 57,161.18-5,000 = 52,161.18
  adjustment
- ---------------------------------------------------------------------------------
  Excess interest adjustment floor            = 50,000* (1.03) /\ 2.5 = 53,834.80
- ---------------------------------------------------------------------------------
  Excess interest adjustment
- ---------------------------------------------------------------------------------
  G = .055
  C = .045
  M = 30
- ---------------------------------------------------------------------------------
  Excess interest adjustment                  = S* (G-C)* (M/12)
- ---------------------------------------------------------------------------------
                                              = 52,161.18 * (.055-.045)* (30/12)
- ---------------------------------------------------------------------------------
                                              = 1,304.03
- ---------------------------------------------------------------------------------
  Adjusted policy value                       = 57,161.18 + 1,304.03 = 58,465.21
- ---------------------------------------------------------------------------------
  Surrender charges                           = (50,000-5,000) * .08 = 3,600
- ---------------------------------------------------------------------------------
  Cash value at middle of policy year 3       = 58,447.31-3,600 = 54,847.31
</TABLE>

On a partial withdrawal, PFL will pay the owner the full amount of withdrawal
requested (as long as the policy value is sufficient). Amounts withdrawn will
reduce the policy value by an amount equal to:

                                    R-E + SC


R =  the requested partial withdrawal;

E =  the excess interest adjustment; and

SC = the surrender charges on (EPW-E); where

EPW = the excess partial withdrawal amount.

                                      -10-
<PAGE>


             Example 3 (Partial Withdrawal, rates increase by 1%):

<TABLE>
  <S>                                          <C>
  Single Premium:                              $50,000
- --------------------------------------------------------------------------------------
  Guarantee Period:                            5 Years
- --------------------------------------------------------------------------------------
  Guarantee Rate:                              5.50% per annum
- --------------------------------------------------------------------------------------
  Partial Withdrawal:                          $20,000; Middle of Policy Year 3
- --------------------------------------------------------------------------------------
  Policy Value at middle of Policy Year 3      = 50,000* (1.055)/\ 2.5 = 57,161.18
- --------------------------------------------------------------------------------------
  Penalty Free Amount at middle of Policy      = 50,000* .10 = 5,000
  Year 3
- --------------------------------------------------------------------------------------
  Excess Interest Adjustment/Surrender Charge
   S = 20,000 - 5,000 = 15,000
   G = .055
   C = .065
   M = 30
   E = 15,000* (.055-.065)* (30/12) = -375
   EPW = 20,000 - 5,000 = 15,000
   SC = .08* (15,000 - (- 375) = 1,230
- --------------------------------------------------------------------------------------
  Remaining Policy Value at middle of
  Policy Year 3                                57,161.18 - (R - E + surrender charge)
- --------------------------------------------------------------------------------------
                                               57,161.18 - (20,000 - ( - 375) + 1,230)
- --------------------------------------------------------------------------------------
                                               35,556.18
</TABLE>

             Example 4 (Partial Withdrawal, rates decrease by 1%):

<TABLE>
  <S>                                          <C>
  Single Premium:                              $50,000
- ----------------------------------------------------------------------------------------
  Guarantee Period:                            5 Years
- ----------------------------------------------------------------------------------------
  Guarantee Rate:                              5.50% per annum
- ----------------------------------------------------------------------------------------
  Partial Withdrawal:                          $20,000; Middle of Policy Year 3
- ----------------------------------------------------------------------------------------
  Policy Value at middle of Policy Year 3       = 50,000* (1.055)/\ 2.5 = 57,161.18
- ----------------------------------------------------------------------------------------
  Penalty Free Amount at middle of Policy       = 50,000* .10 = 5,000
  Year 3
- ----------------------------------------------------------------------------------------
  Excess Interest Adjustment/Surrender Charge
   S = 20,000 - 5,000 = 15,000
   G = .055
   C = .045
   M = 30
   E = 15,000* (.055-.045)* (30/12) = 375
   EPW = 20,000 - 5,000 = 15,000
   SC = .08* (15,000 - 375) = 1,170
- ----------------------------------------------------------------------------------------
  Remaining Policy Value at middle of
  Policy Year 3                                 = 57,161.18 - (R - E + surrender charge)
- ----------------------------------------------------------------------------------------
                                                = 57,161.18 - (20,000-375 + 1,170)
- ----------------------------------------------------------------------------------------
                                                = 36,366.18
</TABLE>

                                      -11-
<PAGE>


Reallocation of Annuity Units After the Annuity Commencement Date

After the annuity commencement date, you may reallocate the value of a
designated number of annuity units of a subaccount then credited to a policy
into an equal value of annuity units of one or more other subaccounts or the
fixed account. The reallocation shall be based on the relative value of the
annuity units of the account(s) or subaccount(s) at the end of the business day
on the next payment date. The minimum amount which may be reallocated is the
lesser of (1) $10 of monthly income or (2) the entire monthly income of the
annuity units in the account or subaccount from which the transfer is being
made. If the monthly income of the annuity units remaining in an account or
subaccount after a reallocation is less than $10, PFL reserves the right to
include the value of those annuity units as part of the transfer. The request
must be in writing to PFL's administrative and service office. There is no
charge assessed in connection with such reallocation. A reallocation of annuity
units may be made up to four times in any given policy year.

After the annuity commencement date, no transfers may be made from the fixed
account to the separate account.

Annuity Payment Options

During the lifetime of the annuitant and prior to the annuity commencement
date, the owner may choose an annuity payment option or change the election,
but written notice of any election or change of election must be received by
PFL at its administrative and service office at least thirty (30) days prior to
the annuity commencement date. If no election is made prior to the annuity
commencement date, annuity payments will be made under (i) Payment Option 3,
life income with level payments for 10 years certain, using the existing
adjusted policy value of the fixed account, or (ii) under Payment Option 3,
life income with variable payments for 10 years certain using the existing
policy value of the separate account, or (iii) in a combination of (i) and
(ii).

The person who elects an annuity payment option can also name one or more
successor payees to receive any unpaid amount PFL has at the death of a payee.
Naming these payees cancels any prior choice of a successor payee.

A payee who did not elect the annuity payment option does not have the right to
advance or assign payments, take the payments in one sum, or make any other
change. However, the payee may be given the right to do one or more of these
things if the person who elects the option tells PFL in writing and PFL agrees.

Variable Payment Options. The dollar amount of the first variable annuity
payment will be determined in accordance with the annuity payment rates set
forth in the applicable table contained in the policy. The tables are based on
a 5% effective annual Assumed Investment Return and the "1983 Table a" (male,
female, and unisex if required by law) mortality table with projection using
projection Scale G factors, assuming a maturity date in the year 2000. ("The
1983 Table a" mortality rates are adjusted based on improvements in mortality
since 1983 to more appropriately reflect increased longevity. This is
accomplished using a set of improvement factors referred to as projection scale
G.) The dollar amount of additional variable annuity payments will vary based
on the investment performance of the subaccount(s) of the separate account
selected by the annuitant or beneficiary.


                                      -12-
<PAGE>

Determination of the First Variable Payment. The amount of the first variable
payment depends upon the sex (if consideration of sex is allowed under state
law) and adjusted age of the annuitant. The adjusted age is the annuitant's
actual age nearest birthday, on the annuity commencement date, adjusted as
follows:

<TABLE>
<CAPTION>
        Annuity
        Commencement
        Date           Adjusted Age
        ------------   ------------------
        <S>            <C>
        Before 2001    Actual Age
        2001-2010      Actual Age minus 1
        2011-2020      Actual Age minus 2
        2021-2030      Actual Age minus 3
        2031-2040      Actual Age minus 4
        After 2040     Actual Age minus 5
</TABLE>

This adjustment assumes an increase in life expectancy, and therefore it
results in lower payments than without such an adjustment.

Determination of Additional Variable Payments. All variable annuity payments
other than the first are calculated using annuity units and are credited to the
policy. The number of annuity units to be credited in respect of a particular
subaccount is determined by dividing that portion of the first variable annuity
payment attributable to that subaccount by the annuity unit value of that
subaccount on the annuity commencement date. The number of annuity units of
each particular subaccount credited to the policy then remains fixed, assuming
no transfers to or from that subaccount occur. The dollar value of variable
annuity units in the chosen subaccount will increase or decrease reflecting the
investment experience of the chosen subaccount. The dollar amount of each
variable annuity payment after the first may increase, decrease or remain
constant. This amount is equal to the sum of the amounts determined by
multiplying the number of annuity units of each particular subaccount credited
to the policy by the annuity unit value for the particular subaccount as of the
first business day of each month.

Death Benefit

Adjusted Partial Withdrawal. The amount of your guaranteed minimum death
benefit is reduced due to a partial withdrawal called the adjusted partial
withdrawal. The reduction amount depends on the relationship between your
guaranteed minimum death benefit and policy value. The adjusted partial
withdrawal is equal to (1) multiplied by (2), where:

  (1)  is the gross partial withdrawals, where gross partial withdrawal =
       requested withdrawal minus excess interest adjustment plus surrender
       charges on (excess partial withdrawal minus excess interest
       adjustment); and

  (2)  is the adjustment factor = current death benefit prior to the
       withdrawal divided by the current policy value prior to the
       withdrawal.


                                      -13-
<PAGE>

The following examples describe the effect of a withdrawal on the Guaranteed
Minimum Death Benefit and policy value.

                                   Example 1
                                (Assumed Facts)
<TABLE>
- ------------------------------------------------------------------------------
  <C>     <S>
  $75,000 current guaranteed minimum death benefit before withdrawal
- ------------------------------------------------------------------------------
  $50,000 current policy value before withdrawal
- ------------------------------------------------------------------------------
  $75,000 current death benefit (larger of policy value and guaranteed
          minimum death benefit
- ------------------------------------------------------------------------------
  6%      current surrender charge percentage
- ------------------------------------------------------------------------------
  $15,000 requested withdrawal
- ------------------------------------------------------------------------------
  $40,000 cumulative premium payments
- ------------------------------------------------------------------------------
  $ 4,000 surrender charge-free amount (assumes 10% of premium penalty free
          withdrawal is available)
- ------------------------------------------------------------------------------
  $11,000 excess partial withdrawal (amount subject to surrender charge)
- ------------------------------------------------------------------------------
  $   100 excess interest adjustment (assumes interest rates have decreased
          since initial guarantee)
- ------------------------------------------------------------------------------
  $   654 surrender charge on (excess partial withdrawal less excess interest
          adjustment) = 0.06 * (11,000-100)
- ------------------------------------------------------------------------------
  $11,554 reduction in policy value due to excess partial withdrawal = 11,000-
          100 + 654
- ------------------------------------------------------------------------------
  $23,331 adjusted partial withdrawal = (4,000 + 11,554) * (75,000/50,000)
- ------------------------------------------------------------------------------
  $51,669 new guaranteed minimum death benefit (after withdrawal) = 75,000-
          23,331
- ------------------------------------------------------------------------------
  $34,446 new policy value (after withdrawal) = 50,000-15,554
</TABLE>

<TABLE>
<CAPTION>
Summary:
- --------
<S>                                            <C>
Reduction in guaranteed minimum death benefit  = $23,331
Reduction in policy value                      = $15,554
</TABLE>

Note, guaranteed minimum death benefit is reduced more than the policy value
since the guaranteed minimum death benefit was greater than the policy value
just prior to the withdrawal.

                                      -14-
<PAGE>

                                   Example 2
                                (Assumed Facts)
<TABLE>
- ------------------------------------------------------------------------------
  <C>     <S>
  $50,000 current guaranteed minimum death benefit before withdrawal
- ------------------------------------------------------------------------------
  $75,000 current policy value before withdrawal
- ------------------------------------------------------------------------------
  $75,000 current death benefit (larger of policy value and guaranteed minimum
          death benefit)
- ------------------------------------------------------------------------------
  6%      current surrender charge percentage
- ------------------------------------------------------------------------------
  $15,000 requested withdrawal
- ------------------------------------------------------------------------------
  $60,000 cumulative premium payments
- ------------------------------------------------------------------------------
  $ 6,000 surrender charge-free amount
          (assumes 10% of premium penalty free withdrawal is available)
- ------------------------------------------------------------------------------
  $ 9,000 excess partial withdrawal (amount subject to surrender charge)
- ------------------------------------------------------------------------------
  $ - 100 excess interest adjustment
          (assumes interest rates have increased since initial guarantee)
- ------------------------------------------------------------------------------
  $   546 surrender charge on (excess partial withdrawal less excess interest
          adjustment) = 0.06 * [(9000 - ( - 100)]
- ------------------------------------------------------------------------------
  $ 9,646 reduction in policy value due to excess partial withdrawal =
          9000 - (-100) + 456 = 9000 + 100 + 546
- ------------------------------------------------------------------------------
  $15,646 adjusted partial withdrawal = (6,000 + 9,646) * (75,000/75,000)
- ------------------------------------------------------------------------------
  $34,354 new guaranteed minimum death benefit (after withdrawal) = 50,000 -
           15,646
- ------------------------------------------------------------------------------
  $59,354 new policy value (after withdrawal) = 75,000 - 15,646
</TABLE>

Summary:

<TABLE>
<S>                                          <C>
Reduction in guaranteed minimum death
 benefit                                      = $15,646
Reduction in policy value                     = $15,646
</TABLE>

Note, the guaranteed minimum death benefit and policy value are reduced by the
same amount since the policy value was higher than the guaranteed minimum death
benefit just prior to the withdrawal.

Due proof of death of the annuitant is proof that the annuitant that is the
owner died prior to the commencement of annuity payments. A certified copy of a
death certificate, a certified copy of a decree of a court of competent
jurisdiction as to the finding of death, a written statement by the attending
physician, or any other proof satisfactory to PFL will constitute due proof of
death. Upon receipt of this proof and an election of a method of settlement and
return of the policy, the death benefit generally will be paid within seven
days, or as soon thereafter as PFL has sufficient information about the
beneficiary to make the payment. The beneficiary may receive the amount payable
in a lump sum cash benefit, or, subject to any limitation under any state or
federal law, rule, or regulation, under one of the annuity payment options
described above, unless a settlement agreement is effective at the death of the
owner preventing such election.

If the annuitant was the owner, and the beneficiary was not the annuitant's
spouse, the death benefit must (1) be distributed within five years of the date
of the deceased owner's death, or (2) payments under an annuity payment option
must begin no later than one year after the deceased owner's death and must be
made for the beneficiary's lifetime or for a period certain (so long as any
period certain does not exceed the beneficiary's life expectancy). Death
proceeds which are not paid to or for the benefit of a natural person, must be
distributed within five years of the date of the deceased owner's death. If the
sole beneficiary is the deceased owner's surviving spouse, such spouse may
elect to continue the policy as the new annuitant and owner instead of
receiving the death benefit.


                                      -15-
<PAGE>

If the annuitant is not the owner, and the owner dies prior to the annuity
commencement date, a successor owner may surrender the policy at any time for
the amount of the adjusted policy value. If the successor owner is not the
deceased owner's spouse, however, the adjusted policy value must be
distributed: (1) within five years after the date of the deceased owner's
death, or (2) payments under an annuity payment option must begin no later than
one year after the deceased owner's death and must be made for the successor
owner's lifetime or for a period certain (so long as any period certain does
not exceed the successor owner's life expectancy).

Beneficiary. The beneficiary designation in the enrollment form will remain in
effect until changed. The owner may change the designated beneficiary by
sending written notice to PFL. The beneficiary's consent to such change is not
required unless the beneficiary was irrevocably designated or law requires
consent. (If an irrevocable beneficiary dies, the owner may then designate a
new beneficiary.) The change will take effect as of the date the owner signs
the written notice, whether or not the owner is living when the notice is
received by PFL. PFL will not be liable for any payment made before the written
notice is received. If more than one beneficiary is designated, and the owner
fails to specify their interests, they will share equally.

Death of Owner

Federal tax law requires that if any owner (including any joint owner or any
successor owner who has become a current owner) dies before the annuity
commencement date, then the entire value of the policy must generally be
distributed within five years of the date of death of such owner. Certain rules
apply where (1) the spouse of the deceased owner is the sole beneficiary, (2)
the owner is not a natural person and the primary annuitant dies or is changed,
or (3) any owner dies after the annuity commencement date. See "Certain Federal
Income Tax Consequences" for more information about these rules. Other rules
may apply to qualified policies.

Assignment

During the lifetime of the annuitant you may assign any rights or benefits
provided by the policy if your policy is a nonqualified policy. An assignment
will not be binding on PFL until a copy has been filed at its administrative
and service office. Your rights and benefits and those of the beneficiary are
subject to the rights of the assignee. PFL assumes no responsibility for the
validity or effect of any assignment. Any claim made under an assignment shall
be subject to proof of interest and the extent of the assignment. An assignment
may have tax consequences.

Unless you so direct by filing written notice with PFL, no beneficiary may
assign any payments under the policy before they are due. To the extent
permitted by law, no payments will be subject to the claims of any
beneficiary's creditors.

Ownership under qualified policies is restricted to comply with the Code.

Evidence of Survival

PFL reserves the right to require satisfactory evidence that a person is alive
if a payment is based on that person being alive. No payment will be made until
PFL receives such evidence.

Non-Participating

The policy will not share in PFL's surplus earnings; no dividends will be paid.

Amendments

No change in the policy is valid unless made in writing by PFL and approved by
one of PFL's officers. No registered representative has authority to change or
waive any provision of the policy.

                                      -16-
<PAGE>

PFL reserves the right to amend the policy to meet the requirements of the
Code, regulations or published rulings. You can refuse such a change by giving
written notice, but a refusal may result in adverse tax consequences.

Employee and Agent Purchases

The policy may be acquired by an employee or registered representative of any
broker/dealer authorized to sell the policy or their spouse or minor children,
or by an officer, director, trustee or bona-fide full-time employee of PFL or
its affiliated companies or their spouse or minor children. In such a case, PFL
may credit an amount equal to a percentage of each premium payment to the
policy due to lower acquisition costs PFL experiences on those purchases. The
credit will be reported to the Internal Revenue Service as taxable income to
the employee or registered representative. PFL may offer certain employer
sponsored savings plans, in its discretion reduced fees and charges including,
but not limited to, the annual service charge, the surrender charges, the
mortality and expense risk fee and the administrative charge for certain sales
under circumstances which may result in savings of certain costs and expenses.
In addition, there may be other circumstances of which PFL is not presently
aware which could result in reduced sales or distribution expenses. Credits to
the policy or reductions in these fees and charges will not be unfairly
discriminatory against any owner.

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

The following summary does not constitute tax advice. It is a general
discussion of certain of the expected federal income tax consequences of
investment in and distributions with respect to a policy, based on the Code, as
amended, proposed and final Treasury Regulations thereunder, judicial
authority, and current administrative rulings and practice. This summary
discusses only certain federal income tax consequences to "United States
Persons," and does not discuss state, local, or foreign tax consequences.
United States Persons means citizens or residents of the United States,
domestic corporations, domestic partnerships and trusts or estates that are
subject to United States federal income tax regardless of the source of their
income.

Tax Status of the Policy

The following discussion is based on the assumption that the policy qualifies
as an annuity contract for federal income tax purposes.

Distribution Requirements. The Code requires that nonqualified policies contain
specific provisions for distribution of policy proceeds upon the death of any
owner. In order to be treated as an annuity contract for federal income tax
purposes, the Code requires that such policies provide that if any owner dies
on or after the annuity commencement date and before the entire interest in the
policy has been distributed, the remaining portion must be distributed at least
as rapidly as under the method in effect on such owner's death. If any owner
dies before the annuity commencement date, the entire interest in the policy
must generally be distributed within 5 years after such owner's date of death
or be used to purchase an immediate annuity under which payments will begin
within one year of such owner's death and will be made for the life of the
beneficiary or for a period not extending beyond the life expectancy of the
"designated beneficiary" as defined in section 72(s) of the Code. However, if
upon such owner's death prior to the annuity commencement date, such owner's
surviving spouse becomes the sole new owner, then the policy may be continued
with the surviving spouse as the new owner. Under the policy, the beneficiary
is the designated beneficiary of an owner/annuitant and the successor owner is
the designated beneficiary of an owner who is not the annuitant. If any owner
is not a natural person, then for purposes of these distribution requirements,
the primary annuitant shall be treated as an owner and any death or change of
such primary annuitant shall be treated as the

                                      -17-
<PAGE>

death of an owner. The nonqualified policies contain provisions intended to
comply with these requirements of the Code. No regulations interpreting these
requirements of the Code have yet been issued and thus no assurance can be
given that the provisions contained in the policy satisfy all such Code
requirements. The provisions contained in the policy will be reviewed and
modified if necessary to assure that they comply with the Code requirements
when clarified by regulation or otherwise.

Diversification Requirements. Section 817(h) of the Code provides that in order
for a variable contract which is based on a segregated asset account to qualify
as an annuity contract under the Code, the investments made by such account
must be "adequately diversified" in accordance with Treasury regulations. The
Treasury regulations issued under Section 817(h) (Treas. Reg. (S)1.817-5) apply
a diversification requirement to each of the subaccounts. The separate account,
through its underlying funds and their portfolios, intends to comply with the
diversification requirements of the Treasury. PFL has entered into agreements
with each underlying fund company which requires the portfolios to be operated
in compliance with the Treasury regulations.

Owner Control. In certain circumstances, owners of variable annuity contracts
may be considered the owners, for federal income tax purposes, of the assets of
the separate account used to support their contracts. In those circumstances,
income and gains from the separate account assets would be includable in the
variable annuity contract owner's gross income. Several years ago, the IRS
stated in published rulings that a variable annuity contract owner will be
considered the owner of separate account assets if the contract owner possesses
incidents of ownership in those assets, such as the ability to exercise
investment control over the assets. More recently, the Treasury Department
announced in connection with the issuance of regulations concerning investment
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated
asset account may cause the investor (i.e., you), rather than the insurance
company, to be treated as the owner of the assets in the account." This
announcement also stated that guidance would be issued by way of regulations or
rulings on the "extent to which policyholders may direct their investments to
particular subaccounts without being treated as owners of the underlying
assets."

The ownership rights under the contract are similar to, but different in
certain respects from those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets. For
example, you have the choice of one or more subaccounts in which to allocate
premiums and policy values, and may be able to transfer among these accounts
more frequently than in such rulings. These differences could result in you
being treated as the owner of the assets of the separate account. In addition,
PFL does not know what standards will be set forth, if any, in the regulations
or rulings that the Treasury Department has stated it expects to issue. PFL,
therefore, reserves the right to modify the policies as necessary to attempt to
prevent you from being considered the owner of a pro rata share of the assets
of the separate account.

Withholding. The portion of any distribution under a policy that is includable
in gross income will be subject to federal income tax withholding unless the
recipient of such distribution elects not to have federal income tax withheld.
Election forms will be provided at the time distributions are requested or
made. The withholding rate varies according to the type of distribution and the
owner's tax status. For qualified policies, "eligible rollover distributions"
from Section 401(a) plans, Section 403(a) annuities, and Section 403(b) tax-
sheltered annuities are subject to a mandatory federal income tax withholding
of 20%. An eligible rollover distribution is the taxable portion of any
distribution from such a plan, except certain distributions such as
distributions required by the Code or distributions in a specified annuity
form. The 20% withholding does not apply, however, if the owner chooses a
"direct rollover" from the plan to another tax-qualified plan or IRA. Different
withholding requirements may apply in the case of non-United States persons.

                                      -18-
<PAGE>


Qualified Policies. The qualified policy is designed for use with several types
of tax-qualified retirement plans. The tax rules applicable to participants and
beneficiaries in tax-qualified retirement plans vary according to the type of
plan and the terms and conditions of the plan. Special favorable tax treatment
may be available for certain types of contributions and distributions. Adverse
tax consequences may result from contributions in excess of specified limits;
distributions prior to age 59 1/2 (subject to certain exceptions);
distributions that do not conform to specified commencement and minimum
distribution rules; and in other specified circumstances. Some retirement plans
are subject to distribution and other requirements that are not incorporated
into the policies or our administration procedures. Owners, participants and
beneficiaries are responsible for determining that contributions, distributions
and other transactions with respect to the policies comply with applicable law.

For qualified plans under Section 401(a), 403(a), 403(b), and 457, the Code
requires that distributions generally must commence no later than the later of
April 1 of the calendar year following the calendar year in which the owner (or
plan participant) (i) reaches age 70 1/2 or (ii) retires, and must be made in a
specified form or manner. If the plan participant is a "5 percent owner" (as
defined in the Code), distributions generally must begin no later than April 1
of the calendar year in which the owner (or plan participant ) reaches age 70
1/2. Each owner is responsible for requesting distributions under the policy
that satisfy applicable tax rules.

PFL makes no attempt to provide more than general information about use of the
policy with the various types of retirement plans. Purchasers of a policy for
use with any retirement plan should consult their legal counsel and tax adviser
regarding the suitability of the policy.

Individual Retirement Annuities. In order to qualify as a traditional
individual retirement annuity under Section 408(b) of the Code, a policy must
contain certain provisions: (i) the owner must be the annuitant; (ii) the
policy generally is not transferable by the owner, e.g., the owner may not
designate a new owner, designate a contingent owner or assign the policy as
collateral security; (iii) the total premium payments for any calendar year may
not exceed $2,000, except in the case of a rollover amount or contribution
under Section 402(c), 403(a)(4), 403(b)(8) or 408(d)(3) of the Code; (iv)
annuity payments or withdrawals must begin no later than April 1 of the
calendar year following the calendar year in which the annuitant attains age 70
1/2; (v) an annuity payment option with a period certain that will guarantee
annuity payments beyond the life expectancy of the annuitant and the
beneficiary may not be selected; and (vi) certain payments of death benefits
must be made in the event the annuitant dies prior to the distribution of the
policy value. Policies intended to qualify as a traditional individual
retirement annuities under Section 408(b) of the Code contain such provisions.
Amounts in the IRA (other than nondeductible contributions) are taxed when
distributed from the IRA. Distributions prior to age 59 1/2 (unless certain
exceptions apply) are subject to a 10% penalty tax.

No part of the funds for an individual retirement account (including a Roth
IRA) or annuity should be invested in a life insurance contract, but the
regulations thereunder allow such funds to be invested in an annuity contract
that provides a death benefit that equals the greater of the premiums paid or
the cash value for the contract. The policy provides an enhanced death benefit
that could exceed the amount of such a permissible death benefit, but it is
unclear to what extent such an enhanced death benefit could disqualify the
policy as an IRA. The Internal Revenue Service has not reviewed the policy for
qualification as an IRA, and has not addressed in a ruling of general
applicability whether an enhanced death benefit provision, such as the
provision in the policy, comports with IRA qualification requirements.

Roth Individual Retirement Annuities (Roth IRA). The Roth IRA, under Section
408A of the Code, contains many of the same provisions as a traditional IRA.
However, there are some differences. First, the contributions are not
deductible and must be made in cash or as a rollover or transfer from another
Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth IRA
may be subject

                                      -19-
<PAGE>


to tax and other special rules may apply to the rollover or conversion and to
distributions attributable thereto. You should consult a tax adviser before
combining any converted amounts with any other Roth IRA contributions,
including any other conversion amounts from other tax years. The Roth IRA is
available to individuals with earned income and whose modified adjusted gross
income is under $110,000 for single filers, $160,000 for married filing
jointly, and $10,000 for married filing separately. The amount per individual
that may be contributed to all IRAs (Roth and traditional) is $2,000. Secondly,
the distributions are taxed differently. The Roth IRA offers tax-free
distributions when made 5 tax years after the first contribution to any Roth
IRA of the individual and made after attaining age 59 1/2, to pay for qualified
first time homebuyer expenses (lifetime maximum of $10,000) or due to death or
disability. All other distributions are subject to income tax when made from
earnings and may be subject to a premature withdrawal penalty tax unless an
exception applies. Unlike the traditional IRA, there are no minimum required
distributions during the owner's lifetime; however, required distributions at
death are generally the same.

Section 403(b) Plans. Under Section 403(b) of the Code, payments made by public
school systems and certain tax exempt organizations to purchase policies for
their employees are excludable from the gross income of the employee, subject
to certain limitations. However, such payments may be subject to FICA (Social
Security) taxes. The policies include a death benefit that in some cases may
exceed the greater of the premium payments or the policy value. The death
benefit could be characterized as an incidental benefit, the amount of which is
limited in any tax-sheltered annuity under section 403(b). Because the death
benefit may exceed this limitation, employers using the policies in connection
with such plans should consult their tax adviser. Additionally, in accordance
with the requirements of the Code, Section 403(b) annuities generally may not
permit distribution of (i) elective contributions made in years beginning after
December 31, 1988, and (ii) earnings on those contributions and (iii) earnings
on amounts attributed to elective contributions held as of the end of the last
year beginning before January 1, 1989. Distributions of such amounts will be
allowed only upon the death of the employee, on or after attainment of age 59
1/2, separation from service, disability, or financial hardship, except that
income attributable to elective contributions may not be distributed in the
case of hardship.

Corporate Pension and Profit-Sharing Plans and H.R. 10 Plans. Sections 401(a)
and 403(a) of the Code permit corporate employers to establish various types of
retirement plans for employees and self-employed individuals to establish
qualified plans for themselves and their employees. Such retirement plans may
permit the purchase of the policies to accumulate retirement savings. Adverse
tax consequences to the plan, the participant or both may result if the policy
is assigned or transferred to any individual as a means to provide benefit
payments. The policies include a death benefit that in some cases may exceed
the greater of the premium payments or the policy value. The death benefit
could be characterized as an incidental benefit, the amount of which is limited
in a pension or profit sharing plan. Because the death benefit may exceed this
limitation, employers using the policies in connection with such plans should
consult their tax adviser.

Deferred Compensation Plans. Section 457 of the Code, while not actually
providing for a qualified plan as that term is normally used, provides for
certain deferred compensation plans with respect to service for state
governments, local governments, political sub-divisions, agencies,
instrumentalities and certain affiliates of such entities, and tax exempt
organizations. The policies can be used with such plans. Under such plans a
participant may specify the form of investment in which his or her
participation will be made. For non-governmental Section 457 plans, all such
investments, however, are owned by, and are subject to, the claims of the
general creditors of the sponsoring employer. Depending on the terms of the
particular plan, a non-government employer may be entitled to draw on deferred
amounts for purposes unrelated to its Section 457 plan obligations. In general,
all amounts received under a Section 457 plan are taxable and are subject to
federal income tax withholding as wages.


                                      -20-
<PAGE>

Non-natural Persons. Pursuant to Section 72(u) of the Code, an annuity contract
held by a taxpayer other than a natural person generally will not be treated as
an annuity contract under the Code; accordingly, an owner who is not a natural
person will recognize as ordinary income for a taxable year the excess of (i)
the sum of the policy value as of the close of the taxable year and all
previous distributions under the policy over (ii) the sum of the premium
payments paid for the taxable year and any prior taxable year and the amounts
includable in gross income for any prior taxable year with respect to the
policy. For these purposes, the policy value at year-end may have to be
increased by any positive excess interest adjustment, which could result from a
full surrender at such time. There is, however, no definitive guidance on the
proper tax treatment of excess interest adjustments, and the owner should
contact a competent tax adviser with respect to the potential tax consequences
of an excess interest adjustment. Notwithstanding the preceding sentences in
this paragraph, Section 72(u) of the Code does not apply to (i) a policy where
the nominal owner is not a natural person but the beneficial owner is a natural
person, (ii) a policy acquired by the estate of a decedent by reason of such
decedent's death, (iii) a qualified policy (other than one qualified under
Section 457) or (iv) a single-payment annuity where the annuity commencement
date is no later than one year from the date of the single premium payment;
instead, such policies are taxed as described above under the heading "Taxation
of Annuities."

Taxation of PFL

PFL at present is taxed as a life insurance company under part I of Subchapter
L of the Code. The separate account is treated as part of PFL and, accordingly,
will not be taxed separately as a "regulated investment company" under
Subchapter M of the Code. PFL does not expect to incur any federal income tax
liability with respect to investment income and net capital gains arising from
the activities of the separate account retained as part of the reserves under
the policy. Based on this expectation, it is anticipated that no charges will
be made against the separate account for federal income taxes. If, in future
years, any federal income taxes are incurred by PFL with respect to the
separate account, PFL may make a charge to that account.

                             INVESTMENT EXPERIENCE

A "net investment factor" is used to determine the value of accumulation units
and annuity units, and to determine annuity payment rates.

Accumulation Units

Allocations of a premium payment directed to a subaccount are credited in the
form of accumulation units. Each subaccount has a distinct accumulation unit
value. The number of units credited is determined by dividing the premium
payment or amount transferred to the subaccount by the accumulation unit value
of the subaccount as of the end of the valuation period during which the
allocation is made. For each subaccount, the accumulation unit value for a
given business day is based on the net asset value of a share of the
corresponding portfolio of the underlying fund less any applicable charges or
fees. The investment performance of the portfolio, expenses, and deductions of
certain charges affect the value of an accumulation unit.

Upon allocation to the selected subaccount, premium payments are converted into
accumulation units of the subaccount. The number of accumulation units to be
credited is determined by dividing the dollar amount allocated to each
subaccount by the value of an accumulation unit for that subaccount as next
determined after the premium payment is received at the administrative and
service office or, in the case of the initial premium payment, when the
enrollment form is received, whichever is later. The value of an accumulation
unit for the subaccounts was arbitrarily established at $1 at the inception of
each subaccount. Thereafter, the value of an accumulation unit is determined as
of the close of trading on each day the New York Stock Exchange is open for
business.

                                      -21-
<PAGE>


For the separate account, an index (the "net investment factor") which measures
the investment performance of a subaccount during a valuation period is used to
determine the value of an accumulation unit for the next subsequent valuation
period. The net investment factor may be greater or less than or equal to one;
therefore, the value of an accumulation unit may increase, decrease or remain
the same from one valuation period to the next. You bear this investment risk.
The net investment performance of a subaccount and deduction of certain charges
affect the accumulation unit value.

The net investment factor for any subaccount for any valuation period is
determined by dividing (a) by (b) and subtracting (c) from the result, where:

  (a) is the net result of:

    .  the net asset value per share of the shares held in the subaccount
       determined at the end of the current valuation period; plus

    .  the per share amount of any dividend or capital gain distribution
       made with respect to the shares held in the subaccount if the ex-
       dividend date occurs during the current valuation period; plus or
       minus

    .  a per share credit or charge for any taxes determined by PFL to have
       resulted during the valuation period from the investment operations
       of the subaccount;

  (b) is the net asset value per share of the shares held in the subaccount
  determined as of the end of the immediately preceding valuation period.

  (c) is the mortality and expense risk fee during the valuation period,
  equal on an annual basis to 1.35% of the daily net asset value of the
  subaccount, plus the 0.40% administrative and distribution charge.


                                      -22-
<PAGE>

     Illustration of Separate Account Accumulation Unit Value Calculations

       Formula and Illustration for Determining the Net Investment Factor

Net Investment Factor = (A + B - C) - E
                         ---------
                             D

 Where: A = The net asset value of an underlying fund share as of the end of
            the current valuation period.
            Assume.....................................A = $11.57
        B = The per share amount of any dividend or capital gains distribution
            since the end of the immediately preceding valuation period.
            Assume..........................................B = 0
        C = The per share charge or credit for any taxes reserved for at the
            end of the current valuation period.
            Assume..........................................C = 0
        D = The net asset value of an underlying fund share at the end of the
            immediately preceding valuation period.
            Assume.....................................D = $11.40
        E = The daily deduction for the mortality and expense risk fee and the
            administrative charge, which totals 1.75% on an annual basis. On a
            daily basis, E equals .000047529.

Then, the net investment factor = (11.57 + 0 - 0) -.000047529 = Z = 1.014864752.
                                   -------------
                                      (11.40)

        Formula and Illustration for Determining Accumulation Unit Value


Accumulation Unit Value = A * B

 Where: A = The accumulation unit value for the immediately preceding valuation
            period.
            Assume............................................ = $X
        B = The net investment factor for the current valuation period.
            Assume............................................. = Y

Then, the accumulation unit value = $X * Y = $Z


Annuity Unit Value and Annuity Payment Rates

For the separate account, the amount of variable annuity payments will vary
with annuity unit values. Annuity unit values rise if the net investment
performance of the subaccount exceeds the assumed interest rate of 5% annually.
Conversely, annuity unit values fall if the net investment performance of the
subaccount is less than the assumed rate. The value of a variable annuity unit
in each subaccount was established at $1.00 on the date operations began for
that subaccount. For the separate account, the value of a variable annuity unit
on any subsequent business day is equal to (a) multiplied by (b) multiplied by
(c), where:

  (a) is the variable annuity unit value on the immediately preceding
  business day;

  (b) is the net investment factor for the valuation period; and

  (c) is the investment result adjustment factor for the valuation period.


                                      -23-
<PAGE>

The investment result adjustment factor for the valuation period is the product
of discount factors of .99986634 per day to recognize the 5% effective annual
assumed investment return. The valuation period is the period from the close of
the immediately preceding business day to the close of the current business
day.

The dollar amount of subsequent variable annuity payments will depend upon
changes in applicable annuity unit values.

The annuity payment rates vary according to the annuity option elected and the
sex and adjusted age of the annuitant at the annuity commencement date. The
policy also contains a table for determining the adjusted age of the annuitant.

              Illustration of Calculations for Annuity Unit Value
                         and Variable Annuity Payments

          Formula and Illustration for Determining Annuity Unit Value

Annuity Unit Value = A * B * C

 Where: A = annuity unit value for the immediately preceding valuation period.
            Assume........................................... = $X
        B = Net investment factor for the valuation period for which the
            annuity unit value is being calculated.
            Assume........................................... =  Y
        C = A factor to neutralize the assumed interest rate of 5% built into
            the Annuity Tables used.
            Assume........................................... =  Z

Then, the annuity unit value is:

    $X * Y * Z = $Q

               Formula and Illustration for Determining Amount of
                     First Monthly Variable Annuity Payment

First monthly variable annuity payment = A * B
                                         -----
                                        $1,000

 Where: A = The adjusted policy value as of the annuity commencement date.
            Assume.............................................= $X
        B = The Annuity purchase rate per $1,000 of adjusted policy value based
            upon the option selected, the sex and adjusted age of the annuitant
            according to the tables contained in the policy.
            Assume.............................................= $Y

Then, the first monthly variable annuity payment = $X * $Y = $Z
                                                   -------
                                                    1,000


                                      -24-
<PAGE>

      Formula and Illustration for Determining the Number of Annuity Units
              Represented by Each Monthly Variable Annuity Payment

Number of annuity units = A
                          -
                          B

 Where: A = The dollar amount of the first monthly variable annuity payment.
            Assume.......................................... .= $X
        B = The annuity unit value for the valuation date on which the first
            monthly payment is due.
            Assume.......................................... .= $Y

Then, the number of annuity units = $X = Z
                                    --
                                    $Y

                FAMILY INCOME PROTECTOR--ADDITIONAL INFORMATION

The amounts shown below are hypothetical guaranteed minimum monthly payment
amounts under the "family income protector" for a $100,000 premium when annuity
payments do not begin until the rider anniversary indicated in the left-hand
column. These figures assume the following:

  . there were no subsequent premium payments or withdrawals;
  . there were no premium taxes;
  . the $100,000 premium is subject to the family income protector;
  . the annuitant is (or both annuitants are) 60 years old when the rider is
    issued;
  . the annual growth rate is 6.0% (once established, an annual growth rate
    will not change during the life of the family income protector rider);
    and
  . there was no upgrade of the minimum annuitization value.

Six different annuity payment options are illustrated: a male annuitant, a
female annuitant and a joint and survivor annuity, each on a Life Only and a
Life with 10-Year Certain basis. The figures below, which are the amount of the
first monthly payment, are based on an assumed investment return of 3%.
Subsequent payments will never be less than the amount of the first payment
(although subsequent payments are calculated using a 5% assumed investment
return).

Illustrations of guaranteed minimum payments based on other assumptions will be
provided upon request.

Life Only = Life Annuity with No Period Certain
Life 10 = Life Annuity with 10 Years Certain

<TABLE>
<CAPTION>
  Rider Anniversary at
  Exercise Date                Male             Female       Joint & Survivor
- ------------------------------------------------------------------------------
                         Life Only Life 10 Life Only Life 10 Life Only Life 10
- ------------------------------------------------------------------------------
  <S>                    <C>       <C>     <C>       <C>     <C>       <C>
      10 (age 70)         $1,135   $1,067   $  976   $  949   $  854   $  852
- ------------------------------------------------------------------------------
           15              1,833    1,634    1,562    1,469    1,332    1,318
- ------------------------------------------------------------------------------
      20 (age 80)          3,049    2,479    2,597    2,286    2,145    2,078
- ------------------------------------------------------------------------------
</TABLE>

This hypothetical illustration should not be deemed representative of past or
future performance of any underlying variable investment option.

                                      -25-
<PAGE>

Withdrawals will affect the minimum annuitization value as follows: Each policy
year, withdrawals up to the limit of the total free amount (the minimum
annuitization value on the last policy anniversary multiplied by the annual
growth rate) reduce the minimum annuitization value on a dollar-for-dollar
basis. Withdrawals over this free amount will reduce the minimum annuitization
value on a pro rata basis by an amount equal to the minimum annuitization value
immediately prior to the excess withdrawal multiplied by the percentage
reduction in the policy value resulting from the excess withdrawal. The free
amount will always be a relatively small fraction of the minimum annuitization
value.

Examples of the effect of withdrawals on the minimum annuitization value are as
follows:

                                   EXAMPLE 1
                                  Assumptions
- --------------------------------------------------------------------------------
<TABLE>
  <S>                                         <C>
  . minimum annuitization value on last       $10,000
    policy
    anniversary:
- -----------------------------------------------------
  . minimum annuitization value at time of    $10,500
    distribution:
- -----------------------------------------------------
  . policy value at time of distribution:     $15,000
- -----------------------------------------------------
  . distribution amount:                      $500
- -----------------------------------------------------
  . prior distribution in current policy      None
    year:
- -----------------------------------------------------
</TABLE>
                                  Calculations
<TABLE>
- --------------------------------------------------------------------
  <S>                                         <C>
  . maximum annual free amount:               $10,000 X 6% = $600
- --------------------------------------------------------------------
  . policy value after distribution:          $15,000-$500 = $14,500
- --------------------------------------------------------------------
  . minimum annual value after distribution:  $10,500-$500 = $10,000
</TABLE>

                                   EXAMPLE 2
                                  Assumptions
- --------------------------------------------------------------------------------
<TABLE>
  <S>                                         <C>
  . minimum annuitization value on last       $10,000
    policy anniversary:
- -----------------------------------------------------
  . minimum annuitization value at time of    $10,500
    distribution:
- -----------------------------------------------------
  . policy value at time of distribution:     $15,000
- -----------------------------------------------------
  . distribution amount:                      $1,500
- -----------------------------------------------------
  . prior distribution in current policy      $1,000
    year:
- -----------------------------------------------------
</TABLE>
                                  Calculations
<TABLE>
- --------------------------------------------------
  <S>                                         <C>
  . maximum annual free amount:               $0.0
- --------------------------------------------------
</TABLE>
  (prior distributions have exceeded the current year free amount of $600
  [$10,000 X 6% = $600])
<TABLE>
- ----------------------------------------------------------------------
  <S>                                         <C>
  . policy value after distribution:          $15,000-$1,500 = $13,500
- ----------------------------------------------------------------------
</TABLE>
  (since the policy value is reduced 10% ($1,500/$15,000), the minimum
  annuitization value is also reduced 10%)
<TABLE>
- ------------------------------------------------------------------------------
  <S>                                         <C>
  . minimum annual value after distribution:  $10,500-(10% X $10,500) = $9,450
</TABLE>

                                      -26-
<PAGE>

- --------------------------------------------------------------------------------
                                  EXAMPLE 3
                                  Assumptions
- --------------------------------------------------------------------------------
  . minimum annuitization value on last       $10,000
    policy anniversary:
- --------------------------------------------------------------------------------
  . minimum annuitization value at time of    $10,500
    distribution:
- --------------------------------------------------------------------------------
  . policy value at time of distribution:     $7,500
- --------------------------------------------------------------------------------
  . distribution amount:                      $1,500
- --------------------------------------------------------------------------------
  . prior distribution in current policy      $1,000
    year:
- --------------------------------------------------------------------------------
                                  Calculations
- --------------------------------------------------------------------------------
  . maximum annual free amount:               $0.0
- --------------------------------------------------------------------------------
  (prior distributions have exceeded the current year free amount of $600
  [$10,000 X 6% = $600])
- --------------------------------------------------------------------------------
  . policy value after distribution:          $7,500-$1,500 = $6,000
- --------------------------------------------------------------------------------
  (since the policy value is reduced 20% ($1,500/$7,500), the minimum
  annuitization value is also reduced 20%)
- --------------------------------------------------------------------------------
  . minimum annual value after distribution:  $10,500-(20% X $10,500) = $8,400
- --------------------------------------------------------------------------------

The amount of the first payment provided by the family income protector will be
determined by multiplying each $1,000 of minimum annuitization value by the
applicable annuity factor shown on Schedule I of the family income protector
rider. The applicable annuity factor depends upon the annuitant's (and joint
annuitant's, if any) sex (or without regard to gender if required by law), age,
and the family income protector payment option selected and is based on a
guaranteed interest rate of 3% and the "1983 Table a" mortality table with
projection using projection Scale G factors, assuming a maturity date in the
year 2000. Subsequent payments will be calculated as described in the family
income protector rider using a 5% assumed investment return. Subsequent
payments may fluctuate annually in accordance with the investment performance
of the annuity subaccounts. However, subsequent payments are guaranteed to
never be less than the initial payment.

The stabilized payment on each subsequent policy anniversary after
annuitization using the family income protector will equal the greater of the
initial payment or the payment supportable by the annuity units in the selected
subaccounts. The supportable payment is equal to the number of variable annuity
units in the selected subaccounts multiplied by the variable annuity unit
values in those subaccounts on the date the payment is made. The variable
annuity unit values used to calculate the supportable payment will assume a 5%
assumed investment return. If the supportable payment at any payment date
during a policy year is greater than the stabilized payment for that policy
year, the excess will be used to purchase additional annuity units. Conversely,
if the supportable payment at any payment date during a policy year is less
than the stabilized payment for that policy year, there will be a reduction in
the number of annuity units credited to the policy to fund the deficiency. In
the case of a reduction, you will not participate as fully in the future
investment performance of the subaccounts you selected since fewer annuity
units are credited to your policy. Purchases and reductions will be allocated
to each subaccount on a proportionate basis.

                                      -27-
<PAGE>

PFL bears the risk that it will need to make payments if all annuity units have
been used in an attempt to maintain the stabilized payment at the initial
payment level. In such an event, PFL will make all future payments equal to the
initial payment. Once all the annuity units have been used, the amount of your
payment will not increase or decrease and will not depend upon the performance
of any subaccounts. To compensate PFL for this risk, a guaranteed payment fee
will be deducted.

                          HISTORICAL PERFORMANCE DATA

Money Market Yields

PFL may from time to time disclose the current annualized yield of the Endeavor
Money Market Subaccount, which invests in the Endeavor Money Market Portfolio,
for a 7-day period in a manner which does not take into consideration any
realized or unrealized gains or losses on shares of the Endeavor Money Market
Portfolio or on its portfolio securities. This current annualized yield is
computed by determining the net change (exclusive of realized gains and losses
on the sale of securities and unrealized appreciation and depreciation and
income other than investment income) at the end of the 7-day period in the
value of a hypothetical account having a balance of 1 unit of the Endeavor
Money Market Subaccount at the beginning of the 7-day period, dividing such net
change in account value by the value of the account at the beginning of the
period to determine the base period return, and annualizing this quotient on a
365-day basis. The net change in account value reflects (i) net income from the
portfolio attributable to the hypothetical account; and (ii) charges and
deductions imposed under a policy that are attributable to the hypothetical
account. The charges and deductions include the per unit charges for the
hypothetical account for (i) the administrative charges and (ii) the mortality
and expense risk fee. Current yield will be calculated according to the
following formula:

                   Current Yield = ((NCS - ES)/UV) * (365/7)

Where:

NCS= The net change in the value of the portfolio (exclusive of realized
     gains and losses on the sale of securities and unrealized
     appreciation and depreciation and income other than investment
     income) for the 7-day period attributable to a hypothetical account
     having a balance of 1 subaccount unit.

ES=  Per unit expenses of the subaccount for the 7-day period.

UV=  The unit value on the first day of the 7-day period.

Because of the charges and deductions imposed under a policy, the yield for the
Endeavor Money Market Subaccount will be lower than the yield for the Endeavor
Money Market Portfolio. The yield calculations do not reflect the effect of any
premium taxes that may be applicable to a particular policy.

PFL may also disclose the effective yield of the Endeavor Money Market
Subaccount for the same 7-day period, determined on a compounded basis. The
effective yield is calculated by compounding the base period return according
to the following formula:

              Effective Yield = (1 + ((NCS - ES)/UV))/365///7/ - 1

Where:

NCS= The net change in the value of the portfolio (exclusive of realized
     gains and losses on the sale of securities and unrealized
     appreciation and depreciation and income other than investment
     income) for the 7-day period attributable to a hypothetical account
     having a balance of 1 subaccount unit.

                                      -28-
<PAGE>

ES=
     Per unit expenses of the subaccount for the 7-day period.

UV=  The unit value on the first day of the 7-day period.

The yield on amounts held in the Endeavor Money Market Subaccount normally will
fluctuate on a daily basis. Therefore, the disclosed yield for any given past
period is not an indication or representation of future yields or rates of
return. The Endeavor Money Market Subaccount's actual yield is affected by
changes in interest rates on money market securities, average portfolio
maturity of the Endeavor Money Market Portfolio, the types and quality of
portfolio securities held by the Endeavor Money Market Portfolio and its
operating expenses. For the seven days ended December 31, 1999, the effective
yield of the Endeavor Money Market Subaccount was 3.04%. For the seven days
ended December 31, 1999, the yield of the Endeavor Money Market Subaccount was
3.09%.

Other Subaccount Yields

PFL may from time to time advertise or disclose the current annualized yield of
one or more of the subaccounts (except the Endeavor Money Market Subaccount)
for 30-day periods. The annualized yield of a subaccount refers to income
generated by the subaccount over a specific 30-day period. Because the yield is
annualized, the yield generated by a subaccount during the 30-day period is
assumed to be generated each 30-day period over a 12-month period. The yield is
computed by: (i) dividing the net investment income of the subaccount less
subaccount expenses for the period, by (ii) the maximum offering price per unit
on the last day of the period times the daily average number of units
outstanding for the period, (iii) compounding that yield for a 6-month period,
and (iv) multiplying that result by 2. Expenses attributable to the subaccount
include (i) the administrative charges and (ii) the mortality and expense risk
fee. The 30-day yield is calculated according to the following formula:

                Yield = 2 * ((((NI - ES)/(U - UV)) + 1)/6/  - 1)

Where:

NI=  Net investment income of the subaccount for the 30-day period
     attributable to the subaccount's unit.

ES=  Expenses of the subaccount for the 30-day period.

U=   The average number of units outstanding.

UV=  The unit value at the close (highest) of the last day in the 30-day
     period.

Because of the charges and deductions imposed by the separate account, the
yield for a subaccount will be lower than the yield for its corresponding
portfolio. The yield calculations do not reflect the effect of any premium
taxes that may be applicable to a particular policy.

The yield on amounts held in the subaccounts normally will fluctuate over time.
Therefore, the disclosed yield for any given past period is not an indication
or representation of future yields or rates of return. The types and quality of
its investments and its operating expenses affect a subaccount's actual yield.

Total Returns

PFL may from time to time also advertise or disclose total returns for one or
more of the subaccounts for various periods of time. One of the periods of time
will include the period measured from the date the subaccount commenced
operations. When a subaccount has been in operation for 1, 5 and 10

                                      -29-
<PAGE>

years, respectively, the total return for these periods will be provided. Total
returns for other periods of time may from time to time also be disclosed.
Total returns represent the average annual compounded rates of return that
would equate an initial investment of $1,000 to the redemption value of that
investment as of the last day of each of the periods. The ending date for each
period for which total return quotations are provided will be for the most
recent month end practicable, considering the type and media of the
communication and will be stated in the communication.

Total returns will be calculated using subaccount unit values which PFL
calculates on each business day based on the performance of the separate
account's underlying portfolio and the deductions for the mortality and expense
risk fee and the administrative charges. Total return calculations will reflect
the effect of surrender charges that may be applicable to a particular period.
The total return will then be calculated according to the following formula:

                                P (1 + T)N = ERV

Where:

T=   The average annual total return net of subaccount recurring charges.

ERV= The ending redeemable value of the hypothetical account at the end of
     the period.

P=   A hypothetical initial payment of $1,000.

N=   The number of years in the period.

Other Performance Data

PFL may from time to time also disclose average annual total returns in a non-
standard format in conjunction with the standard format described above. The
non-standard format will be identical to the standard format except that the
surrender charge percentage will be assumed to be 0%.

PFL may from time to time also disclose cumulative total returns in conjunction
with the standard format described above. The cumulative returns will be
calculated using the following formula.

                                CTR = (ERV/P)-1

Where:

CTR= The cumulative total return net of subaccount recurring charges for
     the period.

ERV= The ending redeemable value of the hypothetical investment at the end
     of the period.

P=   A hypothetical initial payment of $1,000.

All non-standardized performance data will only be advertised if the
standardized performance data for the same period, as well as for the required
period, is also disclosed.

Adjusted Historical Performance Data--The Separate Account

From time to time, sales literature or advertisements may quote average annual
total returns for periods prior to the date a particular subaccount commenced
operations. Such performance information for the subaccounts will be calculated
based on the performance of the various portfolios and the assumption that the
subaccounts were in existence for the same periods as those indicated for the
portfolios, with the level of policy charges that are currently in effect.


                                      -30-
<PAGE>

                               PUBLISHED RATINGS

PFL may from time to time publish in advertisements, sales literature and
reports to owners, the ratings and other information assigned to it by one or
more independent rating organizations such as A.M. Best Company, Standard &
Poor's Insurance Ratings Services, Moody's Investors Service and Duff & Phelps
Credit Rating Co. The purpose of the ratings is to reflect the financial
strength and/or claims-paying ability of PFL. The ratings should not be
considered as bearing on the investment performance of assets held in the
separate account or of the safety or riskiness of an investment in the separate
account. Each year the A.M. Best Company reviews the financial status of
thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect their current opinion of the relative financial strength and
operating performance of an insurance company in comparison to the norms of the
life/health insurance industry. In addition, the claims-paying ability of PFL
as measured by Standard & Poor's Insurance Ratings Services, Moody's Investors
Service or Duff & Phelps Credit Rating Co. may be referred to in advertisements
or sales literature or in reports to owners. These ratings are opinions of an
operating insurance company's financial capacity to meet the obligations of its
insurance policies in accordance with their terms. Claims-paying ability
ratings do not refer to an insurer's ability to meet non-policy obligations
(i.e., debt/commercial paper).

                            STATE REGULATION OF PFL

PFL is subject to the laws of Iowa governing insurance companies and to
regulation by the Iowa Division of Insurance. An annual statement in a
prescribed form is filed with the Division of Insurance each year covering the
operation of PFL for the preceding year and its financial condition as of the
end of such year. Regulation by the Division of Insurance includes periodic
examination to determine PFL's contract liabilities and reserves so that the
Division may determine the items are correct. PFL's books and accounts are
subject to review by the Division of Insurance at all times and a full
examination of its operations is conducted periodically by the National
Association of Insurance Commissioners. In addition, PFL is subject to
regulation under the insurance laws of other jurisdictions in which it may
operate.

                                 ADMINISTRATION

PFL performs administrative services for the policy. These services include
issuance of the policy, maintenance of records concerning the policy, and
certain valuation services.

                              RECORDS AND REPORTS

All records and accounts relating to the separate account will be maintained by
PFL. As presently required by the 1940 Act, and regulations promulgated
thereunder, PFL will mail to all owners at their last known address of record,
at least annually, reports containing such information as may be required under
that Act or by any other applicable law or regulation. Owners will also receive
confirmation of each financial transaction and any other reports required by
law or regulation.

                          DISTRIBUTION OF THE POLICIES

The policies are offered to the public through brokers licensed under the
federal securities laws and state insurance laws. The offering of the policies
is continuous and PFL does not anticipate discontinuing the offering of the
policies, however, PFL reserves the right to do so.


                                      -31-
<PAGE>


AFSG Securities Corporation, an affiliate of PFL, is the principal underwriter
of the policies and may enter into agreements with broker-dealers for the
distribution of the policies. During 1999 the amount paid to AFSG Securities
Corporation was $310,880.08. No fees had been paid to any broker/dealers for
their services prior to 1999.

                                 VOTING RIGHTS

To the extent required by law, PFL will vote the underlying funds' shares held
by the separate account at regular and special shareholder meetings of the
underlying funds in accordance with instructions received from persons having
voting interests in the portfolios, although none of the underlying funds hold
regular annual shareholder meetings. If, however, the 1940 Act or any
regulation thereunder should be amended or if the present interpretation
thereof should change, and as a result PFL determines that it is permitted to
vote the underlying fund shares in its own right, it may elect to do so.

Before the annuity commencement date, you hold the voting interest in the
selected portfolios. The number of votes that you have the right to instruct
will be calculated separately for each subaccount. The number of votes that you
have the right to instruct for a particular subaccount will be determined by
dividing your policy value in the subaccount by the net asset value per share
of the corresponding portfolio in which the subaccount invests. Fractional
shares will be counted.

After the annuity commencement date, the person receiving annuity payments has
the voting interest, and the number of votes decreases as annuity payments are
made and as the reserves for the policy decrease. The person's number of votes
will be determined by dividing the reserve for the policy allocated to the
applicable subaccount by the net asset value per share of the corresponding
portfolio. Fractional shares will be counted.

The number of votes that you or the person receiving income payments has the
right to instruct will be determined as of the date established by the
underlying fund for determining shareholders eligible to vote at the meeting of
the underlying fund. PFL will solicit voting instructions by sending you, or
other persons entitled to vote, written requests for instructions prior to that
meeting in accordance with procedures established by the underlying fund.
Portfolio shares as to which no timely instructions are received and shares
held by PFL in which you, or other persons entitled to vote, have no beneficial
interest will be voted in proportion to the voting instructions that are
received with respect to all policies participating in the same subaccount.

Each person having a voting interest in a subaccount will receive proxy
material, reports, and other materials relating to the appropriate portfolio.

                                 OTHER PRODUCTS

PFL makes other variable annuities available that may also be funded through
the separate account. These variable annuities may have different features,
such as different investment options or charges.

                               CUSTODY OF ASSETS

PFL holds assets of each of the subaccounts. The assets of each of the
subaccounts are segregated and held separate and apart from the assets of the
other subaccounts and from PFL's general account assets. PFL maintains records
of all purchases and redemptions of shares of the underlying funds held by each
of the subaccounts. Additional protection for the assets of the separate
account is afforded by PFL's fidelity bond, presently in the amount of
$5,000,000, covering the acts of officers and employees of PFL.

                                      -32-
<PAGE>

                                 LEGAL MATTERS

Sutherland Asbill & Brennan LLP, of Washington D.C. has provided legal advice
to PFL relating to certain matters under the federal securities laws applicable
to the issue and sale of the policies.

                              INDEPENDENT AUDITORS

The statutory-basis financial statements and schedules of PFL as of December
31, 1999 and 1998, and for each of the three years in the period ended December
31, 1999, and the financial statements of the subaccounts of PFL Life Variable
Annuity Account C, which were available for investment by the Extra Variable
Annuity contract owners as of December 31, 1999, and for the period December
13, 1999 (commencement of operations) to December 31, 1999, included in this
SAI have been audited by Ernst & Young LLP, Independent Auditors, 801 Grand
Avenue, Suite 3400, Des Moines, Iowa 50309.

                               OTHER INFORMATION

A registration statement has been filed with the SEC, under the Securities Act
of 1933 as amended, with respect to the policies discussed in this SAI. Not all
of the information set forth in the registration statement, amendments and
exhibits thereto has been included in the prospectus or this SAI. Statements
contained in the prospectus and this SAI concerning the content of the policies
and other legal instruments are intended to be summaries. For a complete
statement of the terms of these documents, reference should be made to the
instruments filed with the SEC.

                              FINANCIAL STATEMENTS

The values of your interest in the separate account will be affected solely by
the investment results of the selected subaccount(s). Financial statements of
the subaccounts of PFL Life Variable Annuity Account C which are available for
investment by the Extra Variable Annuity contract owners are contained herein.
The statutory-basis financial statements of PFL, which are included in this
SAI, should be considered only as bearing on the ability of PFL to meet its
obligations under the policies. They should not be considered as bearing on the
investment performance of the assets held in the separate account.

                                      -33-
<PAGE>




                     Financial Statements--Statutory Basis

                           PFL Life Insurance Company

                  Years ended December 31, 1999, 1998 and 1997
                      with Report of Independent Auditors
<PAGE>

                           PFL Life Insurance Company

                     Financial Statements--Statutory Basis

                  Years ended December 31, 1999, 1998 and 1997

                                    Contents

<TABLE>
<S>                                                                          <C>
Report of Independent Auditors..............................................   1
Audited Financial Statements
  Balance Sheets--Statutory Basis...........................................   3
  Statements of Operations--Statutory Basis.................................   5
  Statements of Changes in Capital and Surplus--Statutory Basis.............   6
  Statements of Cash Flows--Statutory Basis.................................   7
  Notes to Financial Statements--Statutory Basis............................   9
Statutory-Basis Financial Statement Schedules
  Summary of Investments--Other Than Investments in Related Parties.........  28
  Supplementary Insurance Information.......................................  29
  Reinsurance...............................................................  31
</TABLE>
<PAGE>

                [LETTERHEAD OF ERNST & YOUNG LLP APPEARS HERE]

                        Report of Independent Auditors

The Board of Directors
PFL Life Insurance Company

We have audited the accompanying statutory-basis balance sheets of PFL Life
Insurance Company, an indirect wholly-owned subsidiary of AEGON N.V., as of
December 31, 1999 and 1998, and the related statutory-basis statements of
operations, changes in capital and surplus, and cash flows for each of the
three years in the period ended December 31, 1999. Our audits also included
the accompanying statutory-basis financial statement schedules required by
Article 7 of Regulation S-X. These financial statements and schedules are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Division, Department of Commerce, of the State of
Iowa, which practices differ from accounting principles generally accepted in
the United States. The variances between such practices and accounting
principles generally accepted in the United States also are described in Note
1. The effects on the financial statements of these variances are not
reasonably determinable but are presumed to be material.

In our opinion, because of the effect of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly,
in conformity with accounting principles generally accepted in the United
States, the financial position of PFL Life Insurance Company at December 31,
1999 and 1998, or the results of its operations or its cash flows for each of
the three years in the period ended December 31, 1999.

                                       1
<PAGE>

However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of PFL Life Insurance
Company at December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1999, in conformity with accounting practices prescribed or permitted by the
Insurance Division, Department of Commerce, of the State of Iowa. Also, in our
opinion, the related financial statement schedules, when considered in
relation to the basic statutory-basis financial statements taken as a whole,
present fairly in all material respects the information set forth therein.

                                          /s/ Ernst & Young LLP

Des Moines, Iowa
February 18, 2000

                                       2
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Admitted Assets
Cash and invested assets:
 Cash and short-term investments........................ $    53,695 $   83,289
 Bonds..................................................   4,892,156  4,822,442
 Stocks:
   Preferred............................................      17,074     14,754
   Common (cost: 1999--$61,813; 1998--$34,731)..........      71,658     49,448
   Affiliated entities (cost: 1999--$10,318; 1998--
    $8,060).............................................       6,764      5,613
 Mortgage loans on real estate..........................   1,339,202  1,012,433
 Real estate, at cost less accumulated depreciation
  ($10,891 in 1999; $9,500 in 1998):
   Home office properties...............................       7,829      8,056
   Properties acquired in satisfaction of debt..........      16,336     11,778
   Investment properties................................      33,707     44,325
 Policy loans...........................................      59,871     60,058
 Other invested assets..................................     123,722     76,482
                                                         ----------- ----------
     Total cash and invested assets.....................   6,622,014  6,188,678
Premiums deferred and uncollected.......................      14,656     15,318
Accrued investment income...............................      65,364     65,308
Receivable from affiliate...............................         --         643
Federal income taxes recoverable........................       1,335        639
Transfers from separate accounts due or accrued.........      92,309     70,866
Other assets............................................      30,119     29,511
Separate account assets.................................   4,905,374  3,348,611
                                                         ----------- ----------
Total admitted assets................................... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

                                       3
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Liabilities and Capital and Surplus
Liabilities:
 Aggregate reserves for policies and contracts:
   Life................................................. $ 1,552,781 $1,357,175
   Annuity..............................................   4,036,751  3,925,293
   Accident and health..................................     254,571    205,736
 Policy and contract claim reserves:
   Life.................................................       8,681      9,101
   Accident and health..................................      37,466     48,906
 Other policyholders' funds.............................     172,774    162,266
 Remittances and items not allocated....................      33,020     19,690
 Asset valuation reserve................................     103,193     91,588
 Interest maintenance reserve...........................      36,120     50,575
 Short-term notes payable to affiliates.................     144,500      9,421
 Other liabilities......................................      70,717     76,766
 Payable for securities.................................      15,136     57,645
 Payable to affiliates..................................      11,517        --
 Separate account liabilities...........................   4,899,289  3,342,884
                                                         ----------- ----------
Total liabilities.......................................  11,376,516  9,357,046
Commitments and contingencies (Note 10)
Capital and surplus:
 Common stock, $10 par value, 500,000 shares autho-
  rized, 266,000 issued and outstanding.................       2,660      2,660
 Paid-in surplus........................................     154,282    154,282
 Unassigned surplus.....................................     197,713    205,586
                                                         ----------- ----------
Total capital and surplus...............................     354,655    362,528
                                                         ----------- ----------
Total liabilities and capital and surplus............... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

See accompanying notes.

                                       4
<PAGE>

                           PFL Life Insurance Company

                   Statements of Operations--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999       1998        1997
                                             ---------- ----------  ----------
<S>                                          <C>        <C>         <C>
Revenues:
  Premiums and other considerations, net of
   reinsurance:
    Life.................................... $  227,510 $  516,111  $  202,435
    Annuity.................................  1,413,049    667,920     657,695
    Accident and health.....................    160,570    178,593     207,982
  Net investment income.....................    437,549    446,984     446,424
  Amortization of interest maintenance re-
   serve....................................      7,588      8,656       3,645
  Commissions and expense allowances on
   reinsurance ceded........................     24,741     32,781      49,859
  Separate account fee income...............     49,826     37,137         --
                                             ---------- ----------  ----------
                                              2,320,833  1,888,182   1,568,040
Benefits and expenses:
  Benefits paid or provided for:
    Life and accident and health benefits...    115,621    135,184     146,583
    Surrender benefits......................  1,046,611    732,796     658,071
    Other benefits..........................    169,479    152,209     126,495
    Increase (decrease) in aggregate
     reserves for policies and contracts:
    Life....................................    195,606    473,158     149,575
    Annuity.................................    111,427   (278,665)   (203,139)
    Accident and health.....................     48,835     36,407      30,059
    Other...................................     10,480     17,550      16,998
                                             ---------- ----------  ----------
                                              1,698,059  1,268,639     924,642
Insurance expenses:
  Commissions...............................    167,146    136,569     157,300
  General insurance expenses................     54,191     48,018      57,571
  Taxes, licenses and fees..................     12,382     19,166       8,715
  Net transfers to separate accounts........    309,307    302,839     297,480
  Other expenses............................        229      1,016         119
                                             ---------- ----------  ----------
                                                543,255    507,608     521,185
                                             ---------- ----------  ----------
                                              2,241,314  1,776,247   1,445,827
                                             ---------- ----------  ----------
Gain from operations before federal income
 tax expense and net realized capital gains
 on investments.............................     79,519    111,935     122,213
Federal income tax expense..................     25,316     49,835      43,381
                                             ---------- ----------  ----------
Gain from operations before net realized
 capital gains on investments...............     54,203     62,100      78,832
Net realized capital gains on investments
 (net of related federal income taxes and
 amounts transferred to interest maintenance
 reserve)...................................      6,365      3,398       7,159
                                             ---------- ----------  ----------
Net income.................................. $   60,568 $   65,498  $   85,991
                                             ========== ==========  ==========
</TABLE>

See accompanying notes.

                                       5
<PAGE>

                           PFL Life Insurance Company

         Statements of Changes in Capital and Surplus--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                       Total
                                                                      Capital
                                           Common Paid-in  Unassigned   and
                                           Stock  Surplus   Surplus   Surplus
                                           ------ -------- ---------- --------
<S>                                        <C>    <C>      <C>        <C>
Balance at January 1, 1997                 $2,660 $154,129  $261,558  $418,347
  Capital contribution....................    --       153       --        153
  Net income..............................    --       --     85,991    85,991
  Change in net unrealized capital gains..    --       --      3,592     3,592
  Change in non-admitted assets...........    --       --       (481)     (481)
  Change in asset valuation reserve.......    --       --    (14,974)  (14,974)
  Dividend to stockholder.................    --       --    (62,000)  (62,000)
  Surplus effect of sale of a division....    --       --       (161)     (161)
  Surplus effect of ceding commissions
   associated with the sale of a
   division...............................    --       --          5         5
  Amendment of reinsurance agreement......    --       --        389       389
  Surplus effect of reinsurance
   agreement..............................    --       --        402       402
  Change in liability for reinsurance in
   unauthorized companies.................    --       --     (1,901)   (1,901)
                                           ------ --------  --------  --------
Balance at December 31, 1997                2,660  154,282   272,420   429,362
  Net income..............................    --       --     65,498    65,498
  Change in net unrealized capital gains..    --       --      4,504     4,504
  Change in non-admitted assets...........    --       --       (260)     (260)
  Change in asset valuation reserve.......    --       --    (21,763)  (21,763)
  Dividend to stockholder.................    --       --   (120,000) (120,000)
  Increase in liability for reinsurance in
   unauthorized companies.................    --       --      2,036     2,036
  Tax benefit on stock options exercised..    --       --      2,476     2,476
  Change in surplus in separate accounts..    --       --        675       675
                                           ------ --------  --------  --------
Balance at December 31, 1998                2,660  154,282   205,586   362,528
  Net income..............................    --       --     60,568    60,568
  Change in net unrealized capital gains..    --       --    (20,217)  (20,217)
  Change in non-admitted assets...........    --       --       (980)     (980)
  Change in asset valuation reserve.......    --       --    (11,605)  (11,605)
  Dividend to stockholder.................    --       --    (40,000)  (40,000)
  Tax benefit on stock options exercised..    --       --      1,305     1,305
  Change in surplus in separate accounts..    --       --        245       245
  Settlement of prior period tax returns
   and other tax-related adjustments......    --       --      2,811     2,811
                                           ------ --------  --------  --------
Balance at December 31, 1999.............. $2,660 $154,282  $197,713  $354,655
                                           ====== ========  ========  ========
</TABLE>

See accompanying notes.

                                       6
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                               Year ended December 31
                                            1999         1998         1997
                                         -----------  -----------  -----------
<S>                                      <C>          <C>          <C>
Operating activities
Premiums and other considerations, net
 of reinsurance......................... $ 1,830,365  $ 1,396,428  $ 1,119,936
Net investment income...................     441,737      469,246      452,091
Life and accident and health claims.....    (124,178)    (138,249)    (154,383)
Surrender benefits and other fund
 withdrawals............................  (1,046,611)    (732,796)    (658,071)
Other benefits to policyholders.........    (169,476)    (152,167)    (126,462)
Commissions, other expenses and other
 taxes..................................    (238,192)    (197,135)    (225,042)
Net transfers to separate accounts......    (280,923)    (276,375)    (319,146)
Federal income taxes....................     (24,709)     (72,176)     (47,909)
Cash paid in conjunction with an
 amendment of a reinsurance agreement...         --           --        (4,826)
Cash received in connection with a
 reinsurance agreement..................         --           --         1,477
Other, net..............................     (23,047)     (93,095)      89,693
                                         -----------  -----------  -----------
Net cash provided by operating
 activities.............................     364,966      203,681      127,358
Investing activities
Proceeds from investments sold, matured
 or repaid:
  Bonds and preferred stocks............   3,283,038    3,347,174    3,284,095
  Common stocks.........................      60,293       34,564       34,004
  Mortgage loans on real estate.........     158,739      192,210      138,162
  Real estate...........................      13,367        5,624        6,897
  Policy loans..........................         186          --           --
  Cash received from ceding commissions
   associated with the sale of a
   division.............................         --           --             8
  Other.................................       6,133        7,210       57,683
                                         -----------  -----------  -----------
                                           3,521,756    3,586,782    3,520,849
Cost of investments acquired:
  Bonds and preferred stocks............  (3,398,158)  (3,251,822)  (3,411,442)
  Common stocks.........................     (76,200)     (36,379)     (37,339)
  Mortgage loans on real estate.........    (480,750)    (257,039)    (159,577)
  Real estate...........................      (7,568)     (11,458)      (2,013)
  Policy loans..........................         --        (2,922)      (2,922)
  Cash paid in association with the sale
   of a division........................         --           --          (591)
  Other.................................     (48,719)     (44,514)     (15,674)
                                         -----------  -----------  -----------
                                          (4,011,395)  (3,604,134)  (3,629,558)
                                         -----------  -----------  -----------
Net cash used in investing activities...    (489,639)     (17,352)    (108,709)
</TABLE>

                                       7
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                   Year ended December 31
                                                    1999      1998     1997
                                                  --------  --------  -------
<S>                                               <C>       <C>       <C>
Financing activities
Issuance (repayment) of short-term intercompany
 notes payable................................... $135,079  $ (6,979) $16,400
Capital contribution.............................      --        --       153
Dividends to stockholder.........................  (40,000) (120,000) (62,000)
                                                  --------  --------  -------
Net cash provided by (used in) financing
 activities......................................   95,079  (126,979) (45,447)
                                                  --------  --------  -------
Increase (decrease) in cash and short-term
 investments.....................................  (29,594)   59,350  (26,798)
Cash and short-term investments at beginning of
 year............................................   83,289    23,939   50,737
                                                  --------  --------  -------
Cash and short-term investments at end of year... $ 53,695  $ 83,289  $23,939
                                                  ========  ========  =======
</TABLE>

See accompanying notes.

                                       8
<PAGE>

                          PFL Life Insurance Company

                Notes to Financial Statements--Statutory Basis

                            (Dollars in thousands)
                               December 31, 1999

1. Organization and Summary of Significant Accounting Policies

Organization

PFL Life Insurance Company ("the Company") is a stock life insurance company
and is a wholly-owned subsidiary of First AUSA Life Insurance Company ("First
AUSA"), which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is an indirect wholly-owned subsidiary of AEGON N.V., a
holding company organized under the laws of The Netherlands.

Nature of Business

The Company sells individual non-participating whole life, endowment and term
contracts, as well as a broad line of single fixed and flexible premium
annuity products. In addition, the Company offers group life, universal life,
and individual and specialty health coverages. The Company is licensed in 49
states and the District of Columbia and Guam. Sales of the Company's products
are primarily through the Company's agents and financial institutions.

Basis of Presentation

The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Actual results could differ
from those estimates.

Significant estimates and assumptions are utilized in the calculation of
aggregate policy reserves, policy and contract claim reserves, guaranty fund
assessment accruals and valuation allowances on investments. It is reasonably
possible that actual experience could differ from the estimates and
assumptions utilized which could have a material impact on the financial
statements.

The accompanying financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa ("Insurance Department"), which
practices differ in some respects from generally accepted accounting
principles. The more significant of these differences are as follows: (a)
bonds are generally reported at amortized cost rather than segregating the
portfolio into held-to-maturity (reported at amortized cost), available-for-
sale (reported at fair value), and trading (reported at fair value)
classifications; (b) acquisition costs of acquiring new business are charged
to current operations as incurred rather than deferred and amortized over the
life of the policies; (c) policy reserves on traditional life products

                                       9
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


1. Organization and Summary of Significant Accounting Policies (continued)

are based on statutory mortality rates and interest which may differ from
reserves based on reasonable assumptions of expected mortality, interest, and
withdrawals which include a provision for possible unfavorable deviation from
such assumptions; (d) policy reserves on certain investment products use
discounting methodologies based on statutory interest rates rather than full
account values; (e) reinsurance amounts are netted against the corresponding
asset or liability rather than shown as gross amounts on the balance sheet;
(f) deferred income taxes are not provided for the difference between the
financial statement and income tax bases of assets and liabilities; (g) net
realized gains or losses attributed to changes in the level of interest rates
in the market are deferred and amortized over the remaining life of the bond
or mortgage loan, rather than recognized as gains or losses in the statement
of operations when the sale is completed; (h) potential declines in the
estimated realizable value of investments are provided for through the
establishment of a formula-determined statutory investment reserve (reported
as a liability), changes to which are charged directly to surplus, rather than
through recognition in the statement of operations for declines in value, when
such declines are judged to be other than temporary; (i) certain assets
designated as "non-admitted assets" have been charged to surplus rather than
being reported as assets; (j) revenues for universal life and investment
products consist of premiums received rather than policy charges for the cost
of insurance, policy administration charges, amortization of policy initiation
fees and surrender charges assessed; (k) pension expense is recorded as
amounts are paid; (l) stock options settled in cash are recorded as expense of
the Company's indirect parent rather than charged to current operations; (m)
adjustments to federal income taxes of prior years are charged or credited
directly to unassigned surplus, rather than reported as a component of expense
in the statement of operations; (n) gains or losses on dispositions of
business are charged or credited directly to unassigned surplus rather than
being reported in the statement of operations; and (o) a liability is
established for "unauthorized reinsurers" and changes in this liability are
charged or credited directly to unassigned surplus. The effects of these
variances have not been determined by the Company but are presumed to be
material.

In 1998, the National Association of Insurance Commissioners ("NAIC") adopted
codified statutory accounting principles ("Codification") effective January 1,
2001. Codification will likely change, to some extent, prescribed statutory
accounting practices and may result in changes to the accounting practices
that the Company uses to prepare its statutory-basis financial statements.
Codification will require adoption by the various states before it becomes the
prescribed statutory basis of accounting for insurance companies domesticated
within those states. Accordingly, before Codification becomes effective for
the Company, the State of Iowa must adopt Codification as the prescribed basis
of accounting on which domestic insurers must report their statutory-basis
results to the Insurance Department. At this time, it is anticipated that the
State of Iowa will adopt Codification. However, based on current guidance,
management believes that the impact of Codification will not be material to
the Company's statutory-basis financial statements.

                                      10
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Cash and Short-Term Investments

For purposes of the statements of cash flows, the Company considers all highly
liquid investments with remaining maturity of one year or less when purchased
to be short-term investments.

Investments

Investments in bonds (except those to which the Securities Valuation Office of
the NAIC has ascribed a value), mortgage loans on real estate and short-term
investments are reported at cost adjusted for amortization of premiums and
accrual of discounts. Amortization is computed using methods which result in a
level yield over the expected life of the investment. The Company reviews its
prepayment assumptions on mortgage and other asset-backed securities at
regular intervals and adjusts amortization rates retrospectively when such
assumptions are changed due to experience and/or expected future patterns.
Investments in preferred stocks in good standing are reported at cost.
Investments in preferred stocks not in good standing are reported at the lower
of cost or market. Common stocks of unaffiliated and affiliated companies,
which includes shares of mutual funds and real estate investment trusts, are
carried at market value. Real estate is reported at cost less allowances for
depreciation. Depreciation is computed principally by the straight-line
method. Policy loans are reported at unpaid principal. Other invested assets
consist principally of investments in various joint ventures and are recorded
at equity in underlying net assets. Other "admitted assets" are valued,
principally at cost, as required or permitted by Iowa Insurance Laws.

Net realized capital gains and losses are determined on the basis of specific
identification and are recorded net of related federal income taxes. The Asset
Valuation Reserve ("AVR") is established by the Company to provide for
potential losses in the event of default by issuers of certain invested
assets. These amounts are determined using a formula prescribed by the NAIC
and are reported as a liability. The formula for the AVR provides for a
corresponding adjustment for realized gains and losses. Under a formula
prescribed by the NAIC, the Company defers, in the Interest Maintenance
Reserve ("IMR"), the portion of realized gains and losses on sales of fixed
income investments, principally bonds and mortgage loans, attributable to
changes in the general level of interest rates and amortizes those deferrals
over the remaining period to maturity of the security.

Interest income is recognized on an accrual basis. The Company does not accrue
income on bonds in default, mortgage loans on real estate in default and/or
foreclosure or which are delinquent more than twelve months, or on real estate
where rent is in arrears for more than three months. Further, income is not
accrued when collection is uncertain. During 1999, 1998 and 1997, the Company
excluded investment income due and accrued of $530, $102 and $177,
respectively, with respect to such practices.

                                      11
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

The Company uses interest rate swaps and caps as part of its overall interest
rate risk management strategy for certain life insurance and annuity products.
The Company entered into several interest rate swap contracts to modify the
interest rate characteristics of the underlying liabilities. The net interest
effect of such swap transactions is reported as an adjustment of interest
income from the hedged items as incurred.

The Company has entered into an interest rate cap agreement to hedge the
exposure of changing interest rates. The cash flows from the interest rate cap
will help offset losses that might occur from changes in interest rates. The
cost of such agreement is included in interest expense ratably during the life
of the agreement. Income received as a result of the cap agreement will be
recognized in investment income as earned. Unamortized cost of the agreement
is included in other invested assets.

Aggregate Policy Reserves

Life, annuity and accident and health benefit reserves are developed by
actuarial methods and are determined based on published tables based on
statutorily specified interest rates and valuation methods that will provide,
in the aggregate, reserves that are greater than or equal to the minimum
required by law.

The aggregate policy reserves for life insurance policies are based
principally upon the 1941, 1958 and 1980 Commissioners' Standard Ordinary
Mortality and American Experience Mortality Tables. The reserves are
calculated using interest rates ranging from 2.00 to 6.00 percent and are
computed principally on the Net Level Premium Valuation and the Commissioners'
Reserve Valuation Methods. Reserves for universal life policies are based on
account balances adjusted for the Commissioners' Reserve Valuation Method.

Deferred annuity reserves are calculated according to the Commissioners'
Annuity Reserve Valuation Method including excess interest reserves to cover
situations where the future interest guarantees plus the decrease in surrender
charges are in excess of the maximum valuation rates of interest. Reserves for
immediate annuities and supplementary contracts with life contingencies are
equal to the present value of future payments assuming interest rates ranging
from 2.50 to 11.25 percent and mortality rates, where appropriate, from a
variety of tables.

Accident and health policy reserves are equal to the greater of the gross
unearned premiums or any required midterminal reserves plus net unearned
premiums and the present value of amounts not yet due on both reported and
unreported claims.

                                      12
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported
to the Company and claims incurred but not yet reported through the statement
date. These reserves are estimated using either individual case-basis
valuations or statistical analysis techniques. These estimates are subject to
the effects of trends in claim severity and frequency. The estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes available.

Separate Accounts

Assets held in trust for purchases of variable annuity contracts and the
Company's corresponding obligation to the contract owners are shown separately
in the balance sheets. The assets in the separate accounts are valued at
market. Income and gains and losses with respect to the assets in the separate
accounts accrue to the benefit of the contract owners and, accordingly, the
operations of the separate accounts are not included in the accompanying
financial statements. The separate accounts do not have any minimum guarantees
and the investment risks associated with market value changes are borne
entirely by the contract owners. The Company received variable contract
premiums of $486,282, $345,319 and $281,095 in 1999, 1998 and 1997,
respectively. All variable account contracts are subject to discretionary
withdrawal by the contract owner at the market value of the underlying assets
less the current surrender charge.

Stock Option Plan

AEGON N.V. sponsors a stock option plan for eligible employees of the Company.
Under this plan, certain employees have indicated a preference to immediately
sell shares received as a result of their exercise of the stock options; in
these situations, AEGON N.V. has settled such options in cash rather than
issuing stock to these employees. These cash settlements are paid by the
Company, and AEGON N.V. subsequently reimburses the Company for such payments.
Under statutory accounting principles, the Company does not record any expense
related to this plan, as the expense is recognized by AEGON N.V. However, the
Company is allowed to record a deduction in the consolidated tax return filed
by the Company and certain affiliates. The tax benefit of this deduction has
been credited directly to surplus.

Reclassifications

Certain reclassifications have been made to the 1998 and 1997 financial
statements to conform to the 1999 presentation.

                                      13
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments

Statement of Financial Accounting Standard ("SFAS") No. 107, Disclosures about
Fair Value of Financial Instruments, requires disclosure of fair value
information about financial instruments, whether or not recognized in the
statutory-basis balance sheet, for which it is practicable to estimate that
value. SFAS No. 119, Disclosures about Derivative Financial Instruments and
Fair Value of Financial Instruments, requires additional disclosure about
derivatives. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows. In that
regard, the derived fair value estimates cannot be substantiated by
comparisons to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. SFAS No. 107 and No. 119 exclude
certain financial instruments and all nonfinancial instruments from their
disclosure requirements and allow companies to forego the disclosures when
those estimates can only be made at excessive cost. Accordingly, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

  Cash and short-term investments: The carrying amounts reported in the
  balance sheet for these instruments approximate their fair values.

  Investment securities: Fair values for fixed maturity securities (including
  redeemable preferred stocks) are based on quoted market prices, where
  available. For fixed maturity securities not actively traded, fair values
  are estimated using values obtained from independent pricing services or,
  in the case of private placements, are estimated by discounting expected
  future cash flows using a current market rate applicable to the yield,
  credit quality, and maturity of the investments. The fair values for equity
  securities, including affiliated mutual funds and real estate investment
  trusts, are based on quoted market prices.

  Mortgage loans and policy loans: The fair values for mortgage loans are
  estimated utilizing discounted cash flow analyses, using interest rates
  reflective of current market conditions and the risk characteristics of the
  loans. The fair value of policy loans is assumed to equal their carrying
  amount.

  Investment contracts: Fair values for the Company's liabilities under
  investment-type insurance contracts are estimated using discounted cash
  flow calculations, based on interest rates currently being offered for
  similar contracts with maturities consistent with those remaining for the
  contracts being valued.

                                      14
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments (continued)

  Interest rate cap and interest rate swaps: Estimated fair value of the
  interest rate cap is based upon the latest quoted market price. Estimated
  fair value of interest rate swaps are based upon the pricing differential
  for similar swap agreements.

  Short-term notes payable to affiliates: The fair values for short-term
  notes payable to affiliates are assumed to equal their carrying amount.

Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure
to changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.

The following sets forth a comparison of the fair values and carrying amounts
of the Company's financial instruments subject to the provisions of SFAS No.
107 and No. 119:

<TABLE>
<CAPTION>
                                                   December 31
                                           1999                  1998
                                   --------------------- ---------------------
                                    Carrying     Fair     Carrying     Fair
                                     Amount     Value      Amount     Value
                                   ---------- ---------- ---------- ----------
<S>                                <C>        <C>        <C>        <C>
Admitted assets
Cash and short-term investments... $   53,695 $   53,695 $   83,289 $   83,289
Bonds.............................  4,892,156  4,757,325  4,822,442  4,900,516
Preferred stocks..................     17,074     15,437     14,754     14,738
Common stocks.....................     71,658     71,658     49,448     49,448
Affiliated common stock...........      6,764      6,764      5,613      5,613
Mortgage loans on real estate.....  1,339,202  1,299,160  1,012,433  1,089,315
Policy loans......................     59,871     59,871     60,058     60,058
Interest rate cap.................      4,959      1,784      4,445        725
Interest rate swaps...............      8,134     10,609      1,916      6,667
Separate account assets...........  4,905,374  4,905,374  3,348,611  3,348,611
Liabilities
Investment contract liabilities...  4,207,369  4,059,842  4,084,683  4,017,509
Separate account liabilities......  4,377,676  4,212,615  3,271,005  3,213,251
Short-term notes payable to
 affiliates.......................    144,500    144,500      9,421      9,421
</TABLE>

                                      15
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments

The carrying amounts and estimated fair values of investments in debt
securities were as follows:

<TABLE>
<CAPTION>
                                                 Gross      Gross    Estimated
                                     Carrying  Unrealized Unrealized    Fair
                                      Amount     Gains      Losses     Value
                                    ---------- ---------- ---------- ----------
<S>                                 <C>        <C>        <C>        <C>
December 31, 1999
Bonds:
  United States Government and
   agencies........................ $  141,390  $    142   $  4,520  $  137,012
  State, municipal and other
   government......................    137,745     5,168      1,627     141,286
  Public utilities.................    219,791     1,148      6,777     214,162
  Industrial and miscellaneous.....  2,078,145    20,042     84,919   2,013,268
  Mortgage and other asset-backed
   securities......................  2,315,085    24,214     87,702   2,251,597
                                    ----------  --------   --------  ----------
                                     4,892,156    50,714    185,545   4,757,325
Preferred stocks...................     17,074         2      1,639      15,437
                                    ----------  --------   --------  ----------
                                    $4,909,230  $ 50,716   $187,184  $4,772,762
                                    ==========  ========   ========  ==========
December 31, 1998
Bonds:
  United States Government and
   agencies........................ $  150,085  $  2,841   $    321  $  152,605
  State, municipal and other
   government......................     62,948       918      1,651      62,215
  Public utilities.................    139,732     5,053      2,555     142,230
  Industrial and miscellaneous.....  2,068,086    78,141     34,493   2,111,734
  Mortgage and other asset-backed
   securities......................  2,401,591    45,185     15,044   2,431,732
                                    ----------  --------   --------  ----------
                                     4,822,442   132,138     54,064   4,900,516
Preferred stocks...................     14,754        75         91      14,738
                                    ----------  --------   --------  ----------
                                    $4,837,196  $132,213   $ 54,155  $4,915,254
                                    ==========  ========   ========  ==========
</TABLE>

The carrying amounts and estimated fair values of bonds at December 31, 1999,
by contractual maturity, are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           Carrying  Estimated
                                                            Amount   Fair Value
                                                          ---------- ----------
   <S>                                                    <C>        <C>
   Due in one year or less............................... $  194,654 $  192,453
   Due after one year through five years.................  1,151,170  1,121,353
   Due after five years through ten years................    908,926    873,402
   Due after ten years...................................    322,321    318,520
                                                          ---------- ----------
                                                           2,577,071  2,505,728
   Mortgage and other asset-backed securities............  2,315,085  2,251,597
                                                          ---------- ----------
                                                          $4,892,156 $4,757,325
                                                          ========== ==========
</TABLE>

                                      16
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

A detail of net investment income is presented below:

<TABLE>
<CAPTION>
                                                       Year ended December 31
                                                       1999     1998     1997
                                                     -------- -------- --------
<S>                                                  <C>      <C>      <C>
Interest on bonds and preferred stock............... $347,639 $374,478 $373,496
Dividends on equity investments.....................      734    1,357    1,460
Interest on mortgage loans..........................   92,325   77,960   80,266
Rental income on real estate........................    7,322    6,553    7,501
Interest on policy loans............................    4,141    4,080    3,400
Other investment income.............................    7,978    2,576      613
                                                     -------- -------- --------
Gross investment income.............................  460,139  467,004  466,736
Less investment expenses............................   22,590   20,020   20,312
                                                     -------- -------- --------
Net investment income............................... $437,549 $446,984 $446,424
                                                     ======== ======== ========
</TABLE>

Proceeds from sales and maturities of debt securities and related gross
realized gains and losses were as follows:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999        1998        1997
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
Proceeds.................................... $3,283,038  $3,347,174  $3,284,095
                                             ==========  ==========  ==========
Gross realized gains........................ $   21,171  $   48,760  $   30,094
Gross realized losses.......................    (32,259)     (8,072)    (17,265)
                                             ----------  ----------  ----------
Net realized gains (losses)................. $  (11,088) $   40,688  $   12,829
                                             ==========  ==========  ==========
</TABLE>

At December 31, 1999, investments with an aggregate carrying value of
$6,346,831 were on deposit with regulatory authorities or were restrictively
held in bank custodial accounts for the benefit of such regulatory authorities
as required by statute.

                                      17
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

Realized investment gains (losses) and changes in unrealized gains (losses)
for investments are summarized below:

<TABLE>
<CAPTION>
                                   Realized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Debt securities.........  $(11,088) $ 40,688  $ 12,829
Equity securities.......    11,433      (879)    6,972
Mortgage loans on real
 estate.................     4,661    12,637     2,252
Real estate.............       900     3,176     4,252
Short-term investments..    (1,407)    1,533       (19)
Other invested assets...       534    (2,523)    1,632
                          --------  --------  --------
                             5,033    54,632    27,918
Tax effect..............    (5,535)  (22,290)  (10,572)
Transfer from (to)
 interest maintenance
 reserve................     6,867   (28,944)  (10,187)
                          --------  --------  --------
Net realized gains......  $  6,365  $  3,398  $  7,159
                          ========  ========  ========
<CAPTION>
                             Change in Unrealized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Bonds...................  $(12,711) $   (836) $  2,498
Preferred stocks........    (2,753)      --        --
Common stocks...........    (3,980)    3,751     1,097
Mortgage loans..........      (147)     (150)      --
Other invested assets...      (626)    1,739        (3)
                          --------  --------  --------
Change in unrealized....  $(20,217) $  4,504  $  3,592
                          ========  ========  ========

Gross unrealized gains and gross unrealized losses on equity securities are as
follows:

<CAPTION>
                                 December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Unrealized gains........  $ 11,369  $ 15,980  $ 10,356
Unrealized losses.......    (5,078)   (3,710)   (3,836)
                          --------  --------  --------
Net unrealized gains....  $  6,291  $ 12,270  $  6,520
                          ========  ========  ========
</TABLE>

                                      18
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

During 1999, the Company issued mortgage loans with interest rates ranging
from 6.42% to 8.67%. The maximum percentage of any one mortgage loan to the
value of the underlying real estate at origination was 84%. Mortgage loans
with a carrying value of $248 were non-income producing for the previous
twelve months. Accrued interest of $95 related to these mortgage loans was
excluded from investment income. The Company requires all mortgaged properties
to carry fire insurance equal to the value of the underlying property.

At December 31, 1999 and 1998, the Company held a mortgage loan loss reserve
in the asset valuation reserve of $15,173 and $16,104, respectively. The
mortgage loan portfolio is diversified by geographic region and specific
collateral property type as follows:

       Geographic Distribution


<TABLE>
<CAPTION>
                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
South Atlantic..........    27%    32%
Pacific.................    18     15
E. North Central........    17     16
Middle Atlantic.........    15     10
Mountain................     9     10
W. South Central........     6      6
W. North Central........     4      5
E. South Central........     3      3
New England.............     1      3
</TABLE>
<TABLE>
<CAPTION>

Property Type Distribution

                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
Office..................    39%    30%
Retail..................    28     35
Industrial..............    18     21
Apartment...............    11     12
Other...................     4      2
</TABLE>

At December 31, 1999, the Company had no investments (excluding U. S.
Government guaranteed or insured issues) which individually represented more
than ten percent of capital and surplus and the asset valuation reserve,
collectively.

                                      19
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

The Company utilizes a variety of off-balance sheet financial instruments as
part of its efforts to hedge and manage fluctuations in the market value of
its investment portfolio attributable to changes in general interest rate
levels and to manage duration mismatch of assets and liabilities. These
instruments include interest rate swaps and caps. All involve elements of
credit and market risks in excess of the amounts recognized in the
accompanying financial statements at a given point in time. The contract or
notional amounts of those instruments reflect the extent of involvement in the
various types of financial instruments.

The Company's exposure to credit risk is the risk of loss from a counterparty
failing to perform according to the terms of the contract. That exposure
includes settlement risk (i.e., the risk that the counterparty defaults after
the Company has delivered funds or securities under terms of the contract)
that would result in an accounting loss and replacement cost risk (i.e., the
cost to replace the contract at current market rates should the counterparty
default prior to settlement date). Credit loss exposure resulting from
nonperformance by a counterparty for commitments to extend credit is
represented by the contractual amounts of the instruments.

At December 31, 1999 and 1998, the Company's outstanding financial instruments
with on and off-balance sheet risks, shown in notional amounts, are summarized
as follows:

<TABLE>
<CAPTION>
                                                                Notional Amount
                                                                 1999     1998
                                                               -------- --------
<S>                                                            <C>      <C>
Derivative securities:
  Interest rate swaps:
    Receive fixed--pay floating............................... $115,000 $100,000
    Receive floating--pay fixed...............................   64,017      --
    Receive floating (uncapped)--pay floating (capped)........   41,617   53,011
    Receive floating (LIBOR--pay floating (S&P)...............   60,000   60,000
  Interest rate cap agreements................................  500,000  500,000
</TABLE>

4. Reinsurance

The Company reinsures portions of risk on certain insurance policies which
exceed its established limits, thereby providing a greater diversification of
risk and minimizing exposure on larger risks. The Company remains contingently
liable with respect to any insurance ceded, and this would become an actual
liability in the event that the assuming insurance company became unable to
meet its obligation under the reinsurance treaty.

                                      20
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


4. Reinsurance (continued)

Reinsurance assumption and cession treaties are transacted primarily with
affiliates. Premiums earned reflect the following reinsurance assumed and
ceded amounts:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             ----------------------------------
                                                1999        1998        1997
                                             ----------  ----------  ----------
   <S>                                       <C>         <C>         <C>
   Direct premiums.......................... $1,942,716  $1,533,822  $1,312,446
   Reinsurance assumed......................      2,723       2,366       2,038
   Reinsurance ceded........................   (144,310)   (173,564)   (246,372)
                                             ----------  ----------  ----------
   Net premiums earned...................... $1,801,129  $1,362,624  $1,068,112
                                             ==========  ==========  ==========
</TABLE>

The Company received reinsurance recoveries in the amount of $139,138,
$173,297 and $183,638 during 1999, 1998 and 1997, respectively. At December
31, 1999 and 1998, estimated amounts recoverable from reinsurers that have
been deducted from policy and contract claim reserves totaled $35,511 and
$47,956, respectively. The aggregate reserves for policies and contracts were
reduced for reserve credits for reinsurance ceded at December 31, 1999 and
1998 of $1,870,190 and $2,163,905, respectively.

At December 31, 1999, amounts recoverable from unauthorized reinsurers of
$39,996 (1998--$55,379) and reserve credits for reinsurance ceded of $48,297
(1998--$49,835) were associated with a single reinsurer and its affiliates.
The Company holds collateral under these reinsurance agreements in the form of
trust agreements totaling $85,431 at December 31, 1999, that can be drawn on
for amounts that remain unpaid for more than 120 days.

5. Income Taxes

For federal income tax purposes, the Company joins in a consolidated tax
return filing with certain affiliated companies. Under the terms of a tax-
sharing agreement between the Company and its affiliates, the Company computes
federal income tax expense as if it were filing a separate income tax return,
except that tax credits and net operating loss carryforwards are determined on
the basis of the consolidated group. Additionally, the alternative minimum tax
is computed for the consolidated group and the resulting tax, if any, is
allocated back to the separate companies on the basis of the separate
companies' alternative minimum taxable income.

                                      21
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


5. Income Taxes (continued)

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before federal
income tax expense and net realized capital gains (losses) on investments for
the following reasons:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                      1999     1998     1997
                                                     -------  -------  -------
   <S>                                               <C>      <C>      <C>
   Computed tax at federal statutory rate (35%)..... $27,832  $39,177  $42,775
   IMR amortization.................................  (2,656)  (3,030)  (1,276)
   Tax reserve adjustment...........................   1,390      607    2,004
   Excess tax depreciation..........................    (219)    (223)    (392)
   Deferred acquisition costs-- tax basis...........   5,979   11,827    4,308
   Prior year under (over) accrual .................  (3,492)   1,750   (1,016)
   Dividend received deduction......................  (1,666)  (1,053)    (941)
   Charitable contributions.........................     --       --      (848)
   Other items--net.................................  (1,852)     780   (1,233)
                                                     -------  -------  -------
   Federal income tax expense....................... $25,316  $49,835  $43,381
                                                     =======  =======  =======
</TABLE>

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to realized gains (losses) due to the
differences in book and tax asset bases at the time certain investments are
sold.

Prior to 1984, as provided for under the Life Insurance Company Tax Act of
1959, a portion of statutory income was not subject to current taxation but
was accumulated for income tax purposes in a memorandum account referred to as
the policyholders' surplus account. No federal income taxes have been provided
for in the financial statements on income deferred in the policyholders'
surplus account ($20,387 at December 31, 1999). To the extent dividends are
paid from the amount accumulated in the policyholders' surplus account, net
earnings would be reduced by the amount of tax required to be paid. Should the
entire amount in the policyholders' surplus account become taxable, the tax
thereon computed at current rates would amount to approximately $7,135.

In 1999, the Company reached a final settlement with the Internal Revenue
Service for 1990 and 1991, resulting in a tax refund of $904 and interest
received of $548. These amounts were credited directly to unassigned surplus.
The Company also corrected an error in 1999 which related to the 1997 tax-
sharing agreement between the Company and various affiliates. This resulted in
a credit to unassigned surplus of $1,359.

The Company's federal income tax returns have been examined and closing
agreements have been executed with the Internal Revenue Service through 1992.
An examination is underway for years 1993 through 1997.

                                      22
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


6. Policy and Contract Attributes

A portion of the Company's policy reserves and other policyholders' funds
(including separate account liabilities) relate to liabilities established on
a variety of the Company's annuity and deposit fund products. There may be
certain restrictions placed upon the amount of funds that can be withdrawn
without penalty. The amount of reserves on these products, by withdrawal
characteristics, are summarized as follows:

<TABLE>
<CAPTION>
                                                       December 31
                                                 1999                1998
                                          ------------------- ------------------
                                                      Percent            Percent
                                                        of                 of
                                            Amount     Total    Amount    Total
                                          ----------- ------- ---------- -------
<S>                                       <C>         <C>     <C>        <C>
Subject to discretionary withdrawal with
 market value adjustment................  $   114,544     1%  $   82,048     1%
Subject to discretionary withdrawal at
 book value less surrender charge.......      828,490     8      515,778     5
Subject to discretionary withdrawal at
 market value...........................    4,313,445    41    3,211,896    34
Subject to discretionary withdrawal at
 book value (minimal or no charges or
 adjustments)...........................    5,021,762    48    5,519,265    58
Not subject to discretionary withdrawal
 provision..............................      248,444     2      228,030     2
                                          -----------   ---   ----------   ---
                                           10,526,685   100%   9,557,017   100%
Less reinsurance ceded..................    1,863,810          2,124,769
                                          -----------         ----------
Total policy reserves on annuities and
 deposit fund liabilities...............  $ 8,662,875         $7,432,248
                                          ===========         ==========
</TABLE>

A reconciliation of the amounts transferred to and from the separate accounts
is presented below:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1999      1998      1997
                                                   --------  --------  --------
<S>                                                <C>       <C>       <C>
Transfers as reported in the summary of
 operations of the separate accounts statement:..
  Transfers to separate accounts.................  $486,282  $345,319  $281,095
  Transfers from separate accounts...............  (175,822)  (42,671)   (9,819)
                                                   --------  --------  --------
Net transfers to separate accounts...............   310,460   302,648   271,276
Reconciling adjustments--change in miscellaneous
 income..........................................    (1,153)      191    26,204
                                                   --------  --------  --------
Transfers as reported in the summary of
 operations of the life, accident and health
 annual statement................................  $309,307  $302,839  $297,480
                                                   ========  ========  ========
</TABLE>

                                      23
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


6. Policy and Contract Attributes (continued)

Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next
anniversary date. At December 31, 1999 and 1998, these assets (which are
reported as premiums deferred and uncollected) and the amounts of the related
gross premiums and loadings, are as follows:

<TABLE>
<CAPTION>
                                                       Gross   Loading    Net
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
December 31, 1999
Life and annuity:
  Ordinary direct first year business................ $ 2,823  $2,085   $   738
  Ordinary direct renewal business...................  20,950   6,289    14,661
  Group life direct business.........................     638     243       395
  Reinsurance ceded..................................  (1,269)    (16)   (1,253)
                                                      -------  ------   -------
                                                       23,142   8,601    14,541
Accident and health:
  Direct.............................................     138     --        138
  Reinsurance ceded..................................     (23)    --        (23)
                                                      -------  ------   -------
Total accident and health............................     115     --        115
                                                      -------  ------   -------
                                                      $23,257  $8,601   $14,656
                                                      =======  ======   =======
December 31, 1998
Life and annuity:
  Ordinary direct first year business................ $ 3,346  $2,500   $   846
  Ordinary direct renewal business...................  21,435   6,365    15,070
  Group life direct business.........................   1,171     536       635
  Reinsurance ceded..................................  (1,367)    (44)   (1,323)
                                                      -------  ------   -------
                                                       24,585   9,357    15,228
Accident and health:
  Direct.............................................     108     --        108
  Reinsurance ceded..................................     (18)    --        (18)
                                                      -------  ------   -------
Total accident and health............................      90     --         90
                                                      -------  ------   -------
                                                      $24,675  $9,357   $15,318
                                                      =======  ======   =======
</TABLE>

At December 31, 1999 and 1998, the Company had insurance in force aggregating
$41,720 and $44,233, respectively, in which the gross premiums are less than
the net premiums required by the standard valuation standards established by
the Insurance Division, Department of Commerce, of the State of Iowa. The
Company established policy reserves of $871 and $998 to cover these
deficiencies at December 31, 1999 and 1998, respectively.

                                      24
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

7. Dividend Restrictions

The Company is subject to limitations, imposed by the State of Iowa, on the
payment of dividends to its parent company. Generally, dividends during any
twelve-month period may not be paid, without prior regulatory approval, in
excess of the greater of (a) 10 percent of statutory capital and surplus as of
the preceding December 31, or (b) statutory gain from operations before net
realized capital gains (losses) on investments for the preceding year. Subject
to the availability of unassigned surplus at the time of such dividend, the
maximum payment which may be made in 2000, without the prior approval of
insurance regulatory authorities, is $54,203.

The Company paid dividends to its parent of $40,000, $120,000 and $62,000 in
1999, 1998 and 1997, respectively.

8. Retirement and Compensation Plans

The Company's employees participate in a qualified benefit pension plan
sponsored by AEGON. The Company has no legal obligation for the plan. The
Company recognizes pension expense equal to its allocation from AEGON. The
pension expense is allocated among the participating companies based on the
SFAS No. 87 expense as a percent of salaries. The benefits are based on years
of service and the employee's compensation during the highest five consecutive
years of employment. Pension expense aggregated $408, $380 and $422 for the
years ended December 31, 1999, 1998 and 1997, respectively. The plan is
subject to the reporting and disclosure requirements of the Employee
Retirement and Income Security Act of 1974.

The Company's employees also participate in a contributory defined
contribution plan sponsored by AEGON which is qualified under Section 401(k)
of the Internal Revenue Service Code. Employees of the Company who customarily
work at least 1,000 hours during each calendar year and meet the other
eligibility requirements, are participants of the plan. Participants may elect
to contribute up to fifteen percent of their salary to the plan. The Company
will match an amount up to three percent of the participant's salary.
Participants may direct all of their contributions and plan balances to be
invested in a variety of investment options. The plan is subject to the
reporting and disclosure requirements of the Employee Retirement and Income
Security Act of 1974. Expense related to this plan was $267, $233 and $226 for
the years ended December 31, 1999, 1998 and 1997, respectively.

                                      25
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


8. Retirement and Compensation Plans (continued)

AEGON sponsors supplemental retirement plans to provide the Company's senior
management with benefits in excess of normal pension benefits. The plans are
noncontributory, and benefits are based on years of service and the employee's
compensation level. The plans are unfunded and nonqualified under the Internal
Revenue Service Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also
sponsors an employee stock option plan for individuals employed at least three
years and a stock purchase plan for its producers, with the participating
affiliated companies establishing their own eligibility criteria, producer
contribution limits and company matching formula. These plans have been
accrued or funded as deemed appropriate by management of AEGON and the
Company.

In addition to pension benefits, the Company participates in plans sponsored
by AEGON that provide postretirement medical, dental and life insurance
benefits to employees meeting certain eligibility requirements. Portions of
the medical and dental plans are contributory. The expenses of the
postretirement plans are charged to affiliates in accordance with an
intercompany cost sharing arrangement. The Company expensed $28, $62 and $62
for the years ended December 31, 1999, 1998 and 1997, respectively.

9. Related Party Transactions

The Company shares certain offices, employees and general expenses with
affiliated companies.

The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1999,
1998 and 1997, the Company paid $19,983, $18,706 and $18,705, respectively,
for these services, which approximates their costs to the affiliates.

Payables to affiliates bear interest at the thirty-day commercial paper rate
of 5.7% at December 31, 1999. During 1999, 1998 and 1997, the Company paid net
interest of $1,994, $1,491 and $1,188, respectively, to affiliates.

During 1997, the Company received a capital contribution of $153 in cash from
its parent.

At December 31, 1999 and 1998, the Company has short-term notes payable to an
affiliate of $144,500 and $9,421, respectively. Interest on these notes
accrues at rates ranging from 4.85% to 5.90% at December 31, 1999 and 5.13% to
5.52% at December 31, 1998.

                                      26
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


9. Related Party Transactions (continued)

During 1998, the Company issued life insurance policies to certain affiliated
companies, covering the lives of certain employees of those affiliates.
Premiums of $174,000 related to these policies were recognized during the
year, and aggregate reserves for policies and contracts are $190,299 and
$181,720 at December 31, 1999 and 1998, respectively.

10. Commitments and Contingencies

The Company has issued Trust (synthetic) GIC contracts to plan sponsors
totaling $374,124 at December 31, 1999, pursuant to terms under which the plan
sponsor retains ownership of the assets related to these contracts. The
Company guarantees benefit responsiveness in the event that plan benefit
requests and other contractual commitments exceed plan cash flows. The plan
sponsor agrees to reimburse the Company for such benefit payments with
interest, either at a fixed or floating rate, from future plan and asset cash
flows. In return for this guarantee, the Company receives a premium which
varies based on such elements as benefit responsive exposure and contract
size. The Company underwrites the plans for the possibility of having to make
benefit payments and also must agree to the investment guidelines to ensure
appropriate credit quality and cash flow matching. The assets relating to such
contracts are not recognized in the Company's statutory-basis financial
statements.

The Company is a party to legal proceedings incidental to its business.
Although such litigation sometimes includes substantial demands for
compensatory and punitive damages, in addition to contract liability, it is
management's opinion, after consultation with counsel and a review of
available facts, that damages arising from such demands will not be material
to the Company's financial position.

The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance
companies for the benefit of policyholders and claimants in the event of
insolvency of other insurance companies. Assessments are charged to operations
when received by the Company except where right of offset against other taxes
paid is allowed by law; amounts available for future offsets are recorded as
an asset on the Company's balance sheet. Potential future obligations for
unknown insolvencies are not determinable by the Company. The future
obligation has been based on the most recent information available from the
National Organization of Life and Health Insurance Guaranty Associations. The
Company has established a reserve of $19,662 and $17,901 and an offsetting
premium tax benefit of $7,429 and $7,631 at December 31, 1999 and 1998,
respectively, for its estimated share of future guaranty fund assessments
related to several major insurer insolvencies. The guaranty fund expense
(benefit) was $1,994, $1,985 and $(975) for the years ended December 31, 1999,
1998 and 1997, respectively.

                                      27
<PAGE>

                          PFL Life Insurance Company

                      Summary of Investments--Other than
                        Investments in Related Parties

                            (Dollars in thousands)
                               December 31, 1999

SCHEDULE I

<TABLE>
<CAPTION>
                                                                Amount at Which
                                                       Market    Shown in the
            Type of Investment              Cost(1)     Value    Balance Sheet
            ------------------             ---------- --------- ---------------
<S>                                        <C>        <C>       <C>
Fixed maturities
Bonds:
  United States Government and government
   agencies and authorities............... $  195,119 $ 189,752   $  195,119
  States, municipalities and political
   subdivisions...........................    545,562   535,945      545,562
  Foreign governments.....................    134,584   138,767      134,584
  Public utilities........................    219,791   214,162      219,791
  All other corporate bonds...............  3,797,100 3,678,699    3,797,100
Redeemable preferred stock................     17,074    15,437       17,074
                                           ---------- ---------   ----------
Total fixed maturities....................  4,909,230 4,772,762    4,909,230
Equity securities
Common stocks:
  Banks, trust and insurance..............      2,676     2,809        2,809
  Industrial, miscellaneous and all
   other..................................     59,137    68,849       68,849
                                           ---------- ---------   ----------
Total equity securities...................     61,813    71,658       71,658
Mortgage loans on real estate.............  1,339,202              1,339,202
Real estate...............................     41,536                 41,536
Real estate acquired in satisfaction of
 debt.....................................     16,336                 16,336
Policy loans..............................     59,871                 59,871
Other long-term investments...............    123,722                123,722
Cash and short-term investments...........     53,695                 53,695
                                           ----------             ----------
Total investments......................... $6,605,405             $6,615,250
                                           ==========             ==========
</TABLE>
(1) Original cost of equity securities and, as to fixed maturities, original
    cost reduced by repayments and adjusted for amortization of premiums or
    accrual of discounts.

                                      28
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
                                                   Future
                                                   Policy              Policy
                                                  Benefits               and
                                                    and     Unearned  Contract
                                                  Expenses  Premiums Liabilities
                                                 ---------- -------- -----------
<S>                                              <C>        <C>      <C>
Year ended December 31, 1999
Individual life................................. $1,550,188 $   --     $ 8,607
Individual health...............................    133,214  10,311     10,452
Group life and health...........................    105,035   8,604     27,088
Annuity.........................................  4,036,751     --         --
                                                 ---------- -------    -------
                                                 $5,825,188 $18,915    $46,147
                                                 ========== =======    =======
Year ended December 31, 1998
Individual life................................. $1,355,283 $   --     $ 8,976
Individual health...............................     94,294   9,631     12,123
Group life and health...........................     93,405  10,298     36,908
Annuity.........................................  3,925,293     --         --
                                                 ---------- -------    -------
                                                 $5,468,275 $19,929    $58,007
                                                 ========== =======    =======
Year ended December 31, 1997
Individual life................................. $  882,003 $   --     $ 8,550
Individual health...............................     62,033   9,207     12,821
Group life and health...........................     88,211  11,892     44,977
Annuity.........................................  4,204,125     --         --
                                                 ---------- -------    -------
                                                 $5,236,372 $21,099    $66,348
                                                 ========== =======    =======
</TABLE>

                                       29
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
                                                 Benefits,
                                                   Claims
                                         Net     Losses and   Other
                            Premium   Investment Settlement Operating Premiums
                            Revenue    Income*    Expenses  Expenses* Written
                           ---------- ---------- ---------- --------- --------
<S>                        <C>        <C>        <C>        <C>       <C>
Year ended December 31,
 1999
Individual life........... $  226,456  $104,029  $  274,730 $141,030  $    --
Individual health.........     77,985    10,036      58,649   35,329    77,716
Group life and health.....     83,639    10,422      61,143   38,075    81,918
Annuity...................  1,413,049   313,062   1,303,537  278,995       --
                           ----------  --------  ---------- --------
                           $1,801,129  $437,549  $1,698,059 $493,429
                           ==========  ========  ========== ========
Year ended December 31,
 1998
Individual life........... $  514,194  $ 85,258  $  545,720 $ 87,455  $    --
Individual health.........     68,963     8,004      48,144   30,442    68,745
Group life and health.....    111,547    11,426      82,690   54,352   108,769
Annuity...................    667,920   342,296     592,085  298,222       --
                           ----------  --------  ---------- --------
                           $1,362,624  $446,984  $1,268,639 $470,471
                           ==========  ========  ========== ========
Year ended December 31,
 1997
Individual life........... $  200,175  $ 75,914  $  211,921 $ 36,185  $    --
Individual health.........     63,548     5,934      37,706   29,216    63,383
Group life and health.....    146,694    11,888     103,581   91,568   143,580
Annuity...................    657,695   352,688     571,434  364,216       --
                           ----------  --------  ---------- --------
                           $1,068,112  $446,424  $  924,642 $521,185
                           ==========  ========  ========== ========
</TABLE>
- -------------------------
* Allocations of net investment income and other operating expenses are based
  on a number of assumptions and estimates, and the results would change if
  different methods were applied.

                                       30
<PAGE>

                           PFL Life Insurance Company

                                  Reinsurance
                             (Dollars in thousands)

SCHEDULE IV

<TABLE>
<CAPTION>
                                                Assumed             Percentage
                                    Ceded to     From               of Amount
                           Gross      Other      Other      Net      Assumed
                           Amount   Companies  Companies   Amount     to Net
                         ---------- ---------  --------- ---------- ----------
<S>                      <C>        <C>        <C>       <C>        <C>
Year ended December 31,
 1999
Life insurance in
 force.................. $6,538,901 $(500,192) $415,910  $6,454,619    6.4%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  227,363 $   3,967  $  2,723  $  226,119    1.2%
  Individual health.....     83,489     5,504       --       77,985    --
  Group life and
   health...............    205,752   122,113       --       83,639    --
  Annuity...............  1,426,112    12,726       --    1,413,386    --
                         ---------- ---------  --------  ----------    ---
                         $1,942,716 $ 144,310  $  2,723  $1,801,129    0.2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1998
Life insurance in
 force.................. $6,384,095 $ 438,590  $ 39,116  $5,984,621     .6%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  515,164 $   3,692  $  2,366  $  513,838     .5%
  Individual health.....     76,438     7,475       --       68,963    --
  Group life and
   health...............    255,848   144,301       --      111,547    --
  Annuity...............    686,372    18,096       --      668,276    --
                         ---------- ---------  --------  ----------    ---
                         $1,533,822 $ 173,564  $  2,366  $1,362,624     .2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1997
Life insurance in
 force.................. $5,025,027 $ 420,519  $ 35,486  $4,639,994     .8%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  201,691 $   3,554  $  2,038  $  200,175    1.0%
  Individual health.....     73,593    10,045       --       63,548    --
  Group life and
   health...............    339,269   192,575       --      146,694    --
  Annuity...............    697,893    40,198       --      657,695    --
                         ---------- ---------  --------  ----------    ---
                         $1,312,446 $ 246,372  $  2,038  $1,068,112     .2%
                         ========== =========  ========  ==========    ===
</TABLE>

                                       31
<PAGE>

                              Financial Statements

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                  Period from December 13, 1999 (commencement
                    of operations) through December 31, 1999
                      with Report of Independent Auditors
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                              Financial Statements


                  Period from December 13, 1999 (commencement
                    of operations) through December 31, 1999



                                    Contents
<TABLE>
<CAPTION>

<S>                                                 <C>
Report of Independent Auditors....................   1

Financial Statements

Balance Sheets....................................   2
Statements of Operations..........................   6
Statements of Changes in Contract Owners' Equity..  10
Notes to Financial Statements.....................  14
</TABLE>
<PAGE>

                         Report of Independent Auditors



The Board of Directors and Contract Owners
of the Extra Variable Annuity,
PFL Life Insurance Company


We have audited the accompanying balance sheets of PFL Life Variable Annuity
Account C (the "Separate Account", comprised of the Endeavor Money Market,
Endeavor Asset Allocation, T. Rowe Price International Stock, Endeavor Value
Equity, Dreyfus Small Cap Value, Dreyfus U.S. Government Securities, T. Rowe
Price Equity Income, T. Rowe Price Growth Stock, Endeavor Opportunity Value,
Endeavor Enhanced Index, Endeavor Select 50, Endeavor High Yield, Endeavor Janus
Growth, WRL Janus Global, WRL Alger Aggressive Growth, WRL NWQ Value Equity, WRL
Goldman Sachs Growth, WRL T. Rowe Price Dividend Growth, WRL T. Rowe Price Small
Cap, WRL Saloman All Cap, WRL Pilgrim Baxter Mid Cap Growth, and Transamerica
VIF Growth subaccounts), which are available for investment by contract owners
of the Extra Variable Annuity, as of December 31, 1999, and the related
statements of operations for the period then ended as indicated thereon and
changes in contract owners' equity for the period indicated thereon. These
financial statements are the responsibility of the Separate Account's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of mutual fund shares owned as of December 31,
1999, by correspondence with the mutual funds' transfer agents. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
subaccounts of PFL Life Variable Annuity Account C which are available for
investment by contract owners of the Extra Variable Annuity at December 31,
1999, and the results of their operations for the period then ended as indicated
thereon and changes in their contract owners' equity for the period indicated
thereon in conformity with accounting principles generally accepted in the
United States.


                                                           /s/ Ernst & Young LLP

Des Moines, Iowa
January 28, 2000

                                       1
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                                 Balance Sheets

                               December 31, 1999



<TABLE>
<CAPTION>
                                                                                       Endeavor Asset      T. Rowe Price
                                                                  Endeavor Money         Allocation        International
                                                                 Market Subaccount       Subaccount       Stock Subaccount
                                                               -----------------------------------------------------------
<S>                                                              <C>                <C>                 <C>
Assets
Investments in mutual funds, at current market value:
 Endeavor Series Trust:
  Endeavor Money Market Portfolio                                         $142,374        $          -           $       -
  Endeavor Asset Allocation Portfolio                                            -               1,039                   -
  T. Rowe Price International Stock Portfolio                                    -                   -               1,080
  Endeavor Value Equity Portfolio                                                -                   -                   -
  Dreyfus Small Cap Value Portfolio                                              -                   -                   -
  Dreyfus U. S. Government Securities Portfolio                                  -                   -                   -
  T. Rowe Price Equity Income Portfolio                                          -                   -                   -
  T. Rowe Price Growth Stock Portfolio                                           -                   -                   -
  Endeavor Opportunity Value Portfolio                                           -                   -                   -
  Endeavor Enhanced Index Portfolio                                              -                   -                   -
  Endeavor Select 50 Portfolio                                                   -                   -                   -
  Endeavor High Yield Portfolio                                                  -                   -                   -
  Endeavor Janus Growth Portfolio                                                -                   -                   -
 WRL Series Fund, Inc.:
  WRL Janus Global Portfolio                                                     -                   -                   -
  WRL Alger Aggressive Growth Portfolio                                          -                   -                   -
  WRL NWQ Value Equity Portfolio                                                 -                   -                   -
  WRL Goldman Sachs Growth Portfolio                                             -                   -                   -
  WRL T. Rowe Price Dividend Growth Portfolio                                    -                   -                   -
  WRL T. Rowe Price Small Cap Portfolio                                          -                   -                   -
  WRL Salomon All Cap Portfolio                                                  -                   -                   -
  WRL Pilgrim Baxter Mid Cap Growth Portfolio                                    -                   -                   -
 Transamerica Variable Insurance Fund, Inc.:
  Transamerica VIF Growth Portfolio                                              -                   -                   -
                                                               -----------------------------------------------------------
Total assets                                                              $142,374              $1,039              $1,080
                                                               ===========================================================

Contract owners' equity
Deferred annuity contracts terminable by owners                           $142,374              $1,039              $1,080
                                                               -----------------------------------------------------------
Total contract owners' equity                                             $142,374              $1,039              $1,080
                                                               ===========================================================
</TABLE>

See accompanying notes.

                                       2
<PAGE>

<TABLE>
<CAPTION>

Endeavor                        Dreyfus U.S.
Value           Dreyfus          Government       T. Rowe Price     T. Rowe Price         Endeavor        Endeavor        Endeavor
Equity      Small Cap Value      Securities       Equity Income      Growth Stock       Opportunity    Enhanced Index    Select 50
Subaccount    Subaccount         Subaccount         Subaccount        Subaccount      Value Subaccount   Subaccount     Subaccount
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                  <C>              <C>               <C>               <C>               <C>             <C>
   $    -       $    -                $   -             $    -           $   -            $    -           $    -          $    -
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -
    1,008            -                    -                  -               -                 -                -               -
                 1,080
        -            -                  985                  -               -                 -                -               -
        -            -                    -              1,011               -                 -                -               -
        -            -                    -                  -           1,057                 -                -               -
        -            -                    -                  -               -             1,003                -               -
        -            -                    -                  -               -                 -            1,032               -
        -            -                    -                  -               -                 -                -           1,085
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -

        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -
        -            -                    -                  -               -                 -                -               -

        -            -                    -                  -               -                 -                -               -
- -----------------------------------------------------------------------------------------------------------------------------------
   $1,008       $1,080                $ 985             $1,011          $1,057            $1,003           $1,032          $1,085
===================================================================================================================================


   $1,008       $1,080                $ 985             $1,011          $1,057            $1,003           $1,032          $1,085
- ----------------------------------------------------------------------------------------------------------------------------------
   $1,008       $1,080                $ 985             $1,011          $1,057            $1,003           $1,032          $1,085
===================================================================================================================================
</TABLE>

                                       3
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                           Balance Sheets (continued)



<TABLE>
<CAPTION>

                                                           Endeavor                                                  WRL Alger
                                                          High Yield        Endeavor Janus      WRL Janus Global  Aggressive Growth
                                                          Subaccount       Growth Subaccount      Subaccount          Subaccount
                                                    --------------------------------------------------------------------------------
<S>                                                  <C>                   <C>                <C>                 <C>
Assets
Investments in mutual funds, at current market
 value:
 Endeavor Series Trust:
  Endeavor Money Market Portfolio                            $    -                $       -          $       -           $  -
  Endeavor Asset Allocation Portfolio                             -                  -                   -                   -
  T. Rowe Price International Stock Portfolio                     -                  -                   -                   -
  Endeavor Value Equity Portfolio                                 -                  -                   -                   -
  Dreyfus Small Cap Value Portfolio                               -                  -                   -                   -
  Dreyfus U. S. Government Securities Portfolio                   -                  -                   -                   -
  T. Rowe Price Equity Income Portfolio                           -                  -                   -                   -
  T. Rowe Price Growth Stock Portfolio                            -                  -                   -                   -
  Endeavor Opportunity Value Portfolio                            -                  -                   -                   -
  Endeavor Enhanced Index Portfolio                               -                  -                   -                   -
  Endeavor Select 50 Portfolio                                    -                  -                   -                   -
  Endeavor High Yield Portfolio                                 995                  -                   -                   -
  Endeavor Janus Growth Portfolio                                 -              1,028                   -                   -
 WRL Series Fund, Inc.:
  WRL Janus Global Portfolio                                      -                  -               1,093                   -
  WRL Alger Aggressive Growth Portfolio                           -                  -                   -               1,077
  WRL NWQ Value Equity Portfolio                                  -                  -                   -                   -
  WRL Goldman Sachs Growth Portfolio                              -                  -                   -                   -
  WRL T. Rowe Price Dividend Growth Portfolio                     -                  -                   -                   -
  WRL T. Rowe Price Small Cap Portfolio                           -                  -                   -                   -
  WRL Salomon All Cap Portfolio                                   -                  -                   -                   -
  WRL Pilgrim Baxter Mid Cap Growth Portfolio                     -                  -                   -                   -
 Transamerica Variable Insurance Fund, Inc.:
  Transamerica VIF Growth Portfolio                               -                  -                   -                   -
                                                    --------------------------------------------------------------------------------
Total assets                                                   $995             $1,028              $1,093              $1,077
                                                   =================================================================================

Contract owners' equity
Deferred annuity contracts terminable by owners                $995             $1,028              $1,093              $1,077
                                                   ---------------------------------------------------------------------------------
Total contract owners' equity                                  $995             $1,028              $1,093              $1,077
                                                   =================================================================================
</TABLE>

                                       4
<PAGE>

<TABLE>
<CAPTION>

   WRL               WRL                 WRL                  WRL                WRL              WRL
 NWQ Value         Goldman          T. Rowe Price        T. Rowe Price         Salomon        Pilgrim Baxter
   Equity        Sachs Growth      Dividend Growth         Small Cap           All Cap        Mid Cap Growth     Transamerica VIF
 Subaccount       Subaccount         Subaccount            Subaccount         Subaccount        Subaccount      Growth Subaccount
- ----------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                <C>                 <C>                 <C>              <C>                 <C>
   $    -             $    -             $    -              $    -              $    -           $    -               $    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -

        -                  -                  -                   -                   -                -                    -
        -                  -                  -                   -                   -                -                    -
    1,044                  -                  -                   -                   -                -                    -
        -              1,045                  -                   -                   -                -                    -

        -                  -              1,014                   -                   -                -                    -
        -                  -                  -               1,082                   -                -                    -
        -                  -                  -                   -               1,039                -                    -

        -                  -                  -                   -                   -            1,095                    -

        -                  -                  -                   -                   -                -                1,145
- ----------------------------------------------------------------------------------------------------------------------------------
   $1,044             $1,045             $1,014              $1,082              $1,039           $1,095               $1,145
==================================================================================================================================


   $1,044             $1,045             $1,014              $1,082              $1,039           $1,095               $1,145
- ----------------------------------------------------------------------------------------------------------------------------------
   $1,044             $1,045             $1,014              $1,082              $1,039           $1,095               $1,145
==================================================================================================================================
</TABLE>

                                       5
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                            Statements of Operations

                  Period from December 13, 1999 (commencement
                    of operations) through December 31, 1999



<TABLE>
<CAPTION>
                                                                    Endeavor       Endeavor Asset       T. Rowe Price
                                                                  Money Market       Allocation      International Stock
                                                                   Subaccount        Subaccount           Subaccount
                                                               ----------------------------------------------------------
<S>                                                             <C>               <C>                <C>
Net investment income (loss)
Income:
 Dividends                                                              $316           $ -                   $ -
Expenses:
 Administrative, mortality and expense risk charges                      102             1                     1
                                                              ----------------------------------------------------------
Net investment income (loss)                                             214            (1)                   (1)

Net realized and unrealized capital gain (loss) from
 investments
Net realized capital gain (loss) from sales of investments:
 Proceeds from sales                                                     102             1                     1
 Cost of investments sold                                                102             1                     1
                                                              ----------------------------------------------------------
Net realized capital gain (loss) from sales of investments                 -             -                     -

Net change in unrealized appreciation/
 depreciation of investments:
 Beginning of the period                                                   -             -                     -
 End of the period                                                         -            40                    81
                                                              -----------------------------------------------------------
Net change in unrealized appreciation/
 depreciation of investments                                               -            40                    81
                                                              -----------------------------------------------------------
Net realized and unrealized capital gain (loss) from
 investments                                                               -            40                    81
                                                               ----------------------------------------------------------
Increase (decrease) from operations                                     $214           $39                   $80
                                                              ===========================================================
</TABLE>

See accompanying notes.


                                      6
<PAGE>

<TABLE>
<CAPTION>


Endeavor     Dreyfus     Dreyfus U. S.
 Value      Small Cap     Government      T. Rowe Price     T. Rowe Price        Endeavor             Endeavor        Endeavor
 Equity       Value       Securities      Equity Income     Growth Stock     Opportunity Value       Enhanced         Select 50
Subaccount  Subaccount    Subaccount       Subaccount        Subaccount          Subaccount      Index Subaccount     Subaccount
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>             <C>               <C>              <C>                 <C>                  <C>
    $-            $ -              $  -          $ -                 $ -           $-                  $ -                 $ -
     1              1                 1            1                   1            1                    1                   1
- -----------------------------------------------------------------------------------------------------------------------------------
    (1)            (1)               (1)          (1)                 (1)          (1)                  (1)                 (1)


     1              1                 1            1                   1            1                    1                   1
     1              1                 1            1                   1            1                    1                   1
- ----------------------------------------------------------------------------------------------------------------------------------
     -              -                 -            -                   -            -                    -                   -



     -              -                 -            -                   -            -                    -                   -
     9             81               (14)          11                  58            4                   33                  86
- -----------------------------------------------------------------------------------------------------------------------------------

     9             81               (14)          11                  58            4                   33                  86
- ------------------------------------------------------------------------------------------------------------------------------------

     9             81               (14)          11                  58            4                   33                  86
- -----------------------------------------------------------------------------------------------------------------------------------
    $8            $80              $(15)         $10                 $57           $3                  $32                 $85
===================================================================================================================================
</TABLE>

                                       7
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                      Statements of Operations (continued)



<TABLE>
<CAPTION>

                                                                                         WRL              WRL Alger
                                              Endeavor High     Endeavor Janus       Janus Global     Aggressive Growth
                                             Yield Subaccount   Growth Subaccount    Subaccount          Subaccount
                                           -----------------------------------------------------------------------------
<S>                                          <C>                <C>                <C>               <C>
Net investment income (loss)
Income:
 Dividends                                       $ -                $  -                    $62                   $93
Expenses:
 Administrative, mortality and expense
  risk charges                                     1                   1                      1                     1
                                            -----------------------------------------------------------------------------
Net investment income (loss)                      (1)                 (1)                    61                    92

Net realized and unrealized capital gain
 (loss) from investments
Net realized capital gain (loss) from
 sales of investments:
 Proceeds from sales                               1                   1                      1                     1
 Cost of investments sold                          1                   1                      1                     1
                                           -----------------------------------------------------------------------------
Net realized capital gain (loss) from
 sales of investments                              -                   -                      -                     -


Net change in unrealized appreciation/
depreciation of investments:
 Beginning of the period                           -                   -                      -                     -
 End of the period                                (4)                 29                     32                   (15)
                                           -----------------------------------------------------------------------------
Net change in unrealized appreciation/
depreciation of investments                       (4)                 29                     32                   (15)
                                           -----------------------------------------------------------------------------
Net realized and unrealized capital gain
 (loss) from investments                          (4)                 29                     32                   (15)
                                            -----------------------------------------------------------------------------
Increase (decrease) from operations              $(5)               $ 28                    $93                   $77
                                            =============================================================================
</TABLE>

See accompanying notes.

                                       8
<PAGE>

<TABLE>
<CAPTION>

    WRL                                   WRL                  WRL                                   WRL
 NWQ Value                           T. Rowe Price        T. Rowe Price       WRL Salomon       Pilgrim Baxter
  Equity      WRL Goldman Sachs     Dividend Growth         Small Cap           All Cap         Mid Cap Growth    Transamerica VIF
 Subaccount   Growth Subaccount        Subaccount           Subaccount         Subaccount         Subaccount      Growth Subaccount
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>                    <C>                   <C>                <C>                <C>               <C>
   $21             $ -                    $ -                  $ 34                 $34                 $ 3                $  2

     1               1                      1                     1                   1                   1                   1
- ------------------------------------------------------------------------------------------------------------------------------------
    20              (1)                    (1)                   33                  33                   2                   1


     1               1                      1                   197                   1                   1                   1
     1               1                      1                   201                   1                   1                   1
- -----------------------------------------------------------------------------------------------------------------------------------

     -               -                      -                    (4)                  -                   -                   -



     -               -                      -                     -                   -                   -                   -
    25              46                     15                    49                   6                  93                 144
- -----------------------------------------------------------------------------------------------------------------------------------

    25              46                     15                    49                   6                  93                 144
- -----------------------------------------------------------------------------------------------------------------------------------

    25              46                     15                    45                   6                  93                 144
- -----------------------------------------------------------------------------------------------------------------------------------
   $45             $45                    $14                  $ 78                 $39                 $95                $145
===================================================================================================================================
</TABLE>

                                       9

<PAGE>

                     PFL Life Variable Annuity Account C-
                            Extra Variable Annuity

               Statements of Changes in Contract Owners' Equity

                  Period from December 13, 1999(commencement
                    of operations)through December 31, 1999

<TABLE>
<CAPTION>
                                                                                          Endeavor         T. Rowe Price
                                                                   Endeavor Money          Asset           International
                                                                       Market            Allocation            Stock
                                                                     Subaccount          Subaccount          Subaccount
                                                               -----------------------------------------------------------
<S>                                                            <C>                       <C>                 <C>
Operations:
 Net investment income (loss)                                        $    214              $   (1)             $   (1)
 Net realized capital gain (loss)                                           -                   -                   -
 Net change in unrealized appreciation/
 depreciation of investments                                                -                  40                  81
                                                               -----------------------------------------------------------
Increase (decrease) from operations                                       214                  39                  80

Contract transactions:
 Net contract purchase payments                                       136,673               1,000               1,000
 Transfer payments from (to) other subaccounts or general
  account                                                               5,487                   -                   -
                                                               -----------------------------------------------------------
Increase from contract transactions                                   142,160               1,000               1,000
                                                               -----------------------------------------------------------
Net increase in contract owners' equity                               142,374               1,039               1,080

Contract owners' equity:
 Beginning of the period                                                    -                   -                   -
                                                               -----------------------------------------------------------
 End of the period                                                   $142,374              $1,039              $1,080
                                                               ===========================================================
</TABLE>

See accompanying notes.

                                      10
<PAGE>

<TABLE>
<CAPTION>

                  Dreyfus       Dreyfus U. S.    T. Rowe Price                        Endeavor        Endeavor
   Endeavor      Small Cap       Government          Equity        T. Rowe Price     Opportunity      Enhanced        Endeavor
 Value Equity      Value         Securities          Income         Growth Stock        Value          Index         Select 50
  Subaccount     Subaccount      Subaccount        Subaccount        Subaccount       Subaccount     Subaccount      Subaccount
- --------------------------------------------------------------------------------------------------------------------------------
<S>              <C>            <C>              <C>                <C>              <C>             <C>             <C>
$     (1)        $   (1)          $   (1)           $   (1)           $   (1)           $   (1)        $   (1)        $   (1)
       -              -                -                 -                 -                 -              -              -

       9             81              (14)               11                58                 4             33             86
- --------------------------------------------------------------------------------------------------------------------------------
       8             80              (15)               10                57                 3             32             85


   1,000          1,000            1,000             1,001             1,000             1,000          1,000          1,000

       -              -                -                 -                 -                 -              -              -
- --------------------------------------------------------------------------------------------------------------------------------
   1,000          1,000            1,000             1,001             1,000             1,000          1,000          1,000
- --------------------------------------------------------------------------------------------------------------------------------
   1,008          1,080              985             1,011             1,057             1,003          1,032          1,085

       -              -                -                 -                 -                 -              -              -
- --------------------------------------------------------------------------------------------------------------------------------
$  1,008         $1,080           $  985            $1,011            $1,057            $1,003         $1,032         $1,085
================================================================================================================================
</TABLE>

                                      11
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

          Statements of Changes in Contract Owners' Equity (continued)



<TABLE>
<CAPTION>
                                                                                                                  WRL Alger
                                                      Endeavor               Endeavor           WRL Janus         Aggressive
                                                     High Yield            Janus Growth           Global            Growth
                                                     Subaccount             Subaccount          Subaccount        Subaccount
                                              ---------------------------------------------------------------------------------
<S>                                           <C>                          <C>                  <C>               <C>
Operations:
 Net investment income (loss)                         $   (1)                 $   (1)            $   61             $   92
 Net realized capital gain (loss)                          -                       -                  -                  -
 Net change in unrealized appreciation/
 depreciation of investments                              (4)                     29                 32                (15)
                                              ---------------------------------------------------------------------------------
Increase (decrease) from operations                       (5)                     28                 93                 77

Contract transactions:
 Net contract purchase payments                        1,000                   1,000              1,000              1,000
 Transfer payments from (to) other
  subaccounts or general account                           -                       -                  -                  -
                                              ---------------------------------------------------------------------------------
Increase from contract transactions                    1,000                   1,000              1,000              1,000
                                              ---------------------------------------------------------------------------------
Net increase in contract owners' equity                  995                   1,028              1,093              1,077

Contract owners' equity:
 Beginning of the period                                   -                       -                  -                  -
                                              ---------------------------------------------------------------------------------
 End of the period                                    $  995                  $1,028             $1,093             $1,077
                                              =================================================================================
</TABLE>

See accompanying notes.

                                      12
<PAGE>

<TABLE>
<CAPTION>
                      WRL                WRL               WRL
      WRL           Goldman         T. Rowe Price        T. Rowe            WRL          WRL Pilgrim
   NWQ Value         Sachs             Dividend           Price           Salomon         Baxter Mid       Transamerica
     Equity          Growth             Growth          Small Cap         All Cap         Cap Growth        VIF Growth
   Subaccount      Subaccount         Subaccount        Subaccount       Subaccount       Subaccount        Subaccount
- --------------------------------------------------------------------------------------------------------------------------
<S>                <C>              <C>                 <C>              <C>              <C>               <C>
  $     20           $   (1)            $   (1)           $   33           $   33           $    2            $    1
         -                -                  -                (4)               -                -                 -

        25               46                 15                49                6               93               144
- --------------------------------------------------------------------------------------------------------------------------
        45               45                 14                78               39               95               145


       999            1,000              1,000             1,000            1,000            1,000             1,000

         -                -                  -                 4                -                -                 -
- --------------------------------------------------------------------------------------------------------------------------
       999            1,000              1,000             1,004            1,000            1,000             1,000
- --------------------------------------------------------------------------------------------------------------------------
     1,044            1,045              1,014             1,082            1,039            1,095             1,145


         -                -                  -                 -                -                -                 -
- --------------------------------------------------------------------------------------------------------------------------
  $  1,044           $1,045             $1,014            $1,082           $1,039           $1,095            $1,145
==========================================================================================================================
</TABLE>

                                      13
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                         Notes to Financial Statements

                               December 31, 1999



1. Organization and Summary of Significant Accounting Policies

Organization

The PFL Life Variable Annuity Account C (the "Mutual Fund Account") is a
segregated investment account of PFL Life Insurance Company ("PFL Life"), an
indirect wholly-owned subsidiary of AEGON N.V., a holding company organized
under the laws of The Netherlands.

The Mutual Fund Account is registered with the Securities and Exchange
Commission as a Unit Investment Trust pursuant to provisions of the Investment
Company Act of 1940. The Mutual Fund Account consists of twenty-two investment
subaccounts, thirteen of which are invested in specified portfolios of the
Endeavor Series Trust, eight of which are invested in the specified portfolios
of the WRL Series Fund, Inc., and one of which is invested in the Transamerica
VIF Growth Portfolio of the Transamerica Variable Insurance Fund, Inc. (each a
"Series Fund" and collectively the "Series Funds"). Activity in the twenty-two
investment subaccounts is available to contract owners of the Extra Variable
Annuity, issued by PFL Life.

Investments

Net purchase payments received by the Mutual Fund Account for the Extra Variable
Annuity are invested in the portfolios of the Series Funds as selected by the
contract owner. Investments are stated at the closing net asset values per share
on December 31, 1999.

Realized capital gains and losses from sale of shares in the Series Funds are
determined on the first-in, first-out basis. Investment transactions are
accounted for on the trade date (date the order to buy or sell is executed) and
dividend income is recorded on the ex-dividend date. Unrealized gains or losses
from investments in the Series Funds are credited or charged to contract owners'
equity.

Dividend Income

Dividends received from the Series Funds investments are reinvested to purchase
additional mutual fund shares.

                                      14
<PAGE>

                     PFL Life Variable Annuity Account C -
                            Extra Variable Annuity

                   Notes to Financial Statements (continued)



2. Investments

A summary of the mutual fund investments at December 31, 1999 follows:

<TABLE>
<CAPTION>
                                                                              Net Asset
                                                             Number of          Value            Market
                                                            Shares Held       Per Share           Value                Cost
                                                          ------------------------------------------------------------------------
<S>                                                        <C>                <C>                <C>                <C>
Endeavor Series Trust:
  Endeavor Money Market Portfolio                           142,373.890         $ 1.00            $142,374           $142,374
  Endeavor Asset Allocation Portfolio                            45.395          22.89               1,039                999
  T. Rowe Price International Stock Portfolio                    51.717          20.88               1,080                999
  Endeavor Value Equity Portfolio                                50.410          19.99               1,008                999
  Dreyfus Small Cap Value Portfolio                              65.435          16.51               1,080                999
  Dreyfus U. S. Government Securities Portfolio                  85.467          11.53                 985                999
  T. Rowe Price Equity Income Portfolio                          51.822          19.50               1,011              1,000
  T. Rowe Price Growth Stock Portfolio                           36.788          28.74               1,057                999
  Endeavor Opportunity Value Portfolio                           79.866          12.56               1,003                999
  Endeavor Enhanced Index Portfolio                              56.834          18.16               1,032                999
  Endeavor Select 50 Portfolio                                   68.862          15.76               1,085                999
  Endeavor High Yield Portfolio                                  98.630          10.09                 995                999
  Endeavor Janus Growth Portfolio                                10.783          95.37               1,028                999
 WRL Series Fund, Inc.:
  WRL Janus Global Portfolio                                     29.165          37.46               1,093              1,061
  WRL Alger Aggressive Growth Portfolio                          32.369          33.28               1,077              1,092
  WRL NWQ Value Equity Portfolio                                 81.774          12.77               1,044              1,019
  WRL Goldman Sachs Growth Portfolio                             88.971          11.75               1,045                999
  WRL T. Rowe Price Dividend Growth Portfolio                   109.554           9.26               1,014                999
  WRL T. Rowe Price Small Cap Portfolio                          80.678          13.41               1,082              1,033
  WRL Salomon All Cap Portfolio                                  92.964          11.18               1,039              1,033
  WRL Pilgrim Baxter Mid Cap Growth Portfolio                    61.698          17.75               1,095              1,002
 Transamerica Variable Insurance Fund, Inc.:
  Transamerica VIF Growth Portfolio                              43.046          26.61               1,145              1,001
</TABLE>

                                      15
<PAGE>

                     PFL Life Variable Annuity Account C -
                            Extra Variable Annuity

                   Notes to Financial Statements (continued)



2. Investments (continued)

The aggregate cost of purchases and proceeds from sales of investments for the
period ended December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                                                   Purchases              Sales
                                                                              ------------------------------------------
<S>                                                                                <C>                    <C>
Endeavor Series Trust:
  Endeavor Money Market Portfolio                                                   $142,476               $102
  Endeavor Asset Allocation Portfolio                                                  1,000                  1
  T. Rowe Price International Stock Portfolio                                          1,000                  1
  Endeavor Value Equity Portfolio                                                      1,000                  1
  Dreyfus Small Cap Value Portfolio                                                    1,000                  1
  Dreyfus U. S. Government Securities Portfolio                                        1,000                  1
  T. Rowe Price Equity Income Portfolio                                                1,001                  1
  T. Rowe Price Growth Stock Portfolio                                                 1,000                  1
  Endeavor Opportunity Value Portfolio                                                 1,000                  1
  Endeavor Enhanced Index Portfolio                                                    1,000                  1
  Endeavor Select 50 Portfolio                                                         1,000                  1
  Endeavor High Yield Portfolio                                                        1,000                  1
  Endeavor Janus Growth Portfolio                                                      1,000                  1
 WRL Series Fund, Inc.:
  WRL Janus Global Portfolio                                                           1,062                  1
  WRL Alger Aggressive Growth Portfolio                                                1,093                  1
  WR: NWQ Value Equity Portfolio                                                       1,020                  1
  WRL Goldman Sachs Growth Portfolio                                                   1,000                  1
  WRL T. Rowe Price Dividend Growth Portfolio                                          1,000                  1
  WRL T. Rowe Price Small Cap Portfolio                                                1,234                197
  WRL Salomon All Cap Portfolio                                                        1,034                  1
  WRL Pilgrim Baxter Mid Cap Growth Portfolio                                          1,003                  1
 Transamerica Variable Insurance Fund, Inc.:
  Transamerica VIF Growth Portfolio                                                    1,002                  1
</TABLE>

                                      16
<PAGE>

                     PFL Life Variable Annuity Account C -
                            Extra Variable Annuity

                   Notes to Financial Statements (continued)



3. Contract Owners' Equity

Contract owners' equity includes amounts which represent the current market
value of PFL Life's capital contribution to the Subaccounts. A summary of these
amounts follows:

<TABLE>
<CAPTION>
                                                                                Market
                                  Subaccount                                    Value
   -------------------------------------------------------------------------------------
   <S>                                                                        <C>
   Endeavor Money Market                                                          $1,002
   Endeavor Asset Allocation                                                       1,039
   T. Rowe Price International Stock                                               1,080
   Endeavor Value Equity                                                           1,008
   Dreyfus Small Cap Value                                                         1,080
   Dreyfus U.S. Government Securities                                                985
   T. Rowe Price Equity Income                                                     1,011
   T. Rowe Price Growth Stock                                                      1,057
   Endeavor Opportunity Value                                                      1,003
   Enhanced Index                                                                  1,032
   Endeavor Select 50                                                              1,085
   Endeavor High Yield                                                               995
   Endeavor Janus Growth                                                           1,028
   WRL Janus Global                                                                1,093
   WRL Alger Aggressive Growth                                                     1,077
   WRL NWQ Value Equity                                                            1,044
   WRL Goldman Sachs Growth                                                        1,045
   WRL T. Rowe Price Dividend Growth                                               1,014
   WRL T. Rowe Price Small Cap                                                     1,082
   WRL Saloman All Cap                                                             1,039
   WRL Pilgrim Baxter Mid Cap Growth                                               1,095
   Transamerica VIF Growth                                                         1,145
</TABLE>

                                      17
<PAGE>

                     PFL Life Variable Annuity Account C -
                            Extra Variable Annuity

                   Notes to Financial Statements (continued)



3. Contract Owners' Equity (continued)

A summary of deferred annuity contracts terminable by owners at December 31,
1999 follows:

<TABLE>
<CAPTION>
                                                          Accumulation            Accumulation        Total Contract
                     Subaccount                           Units Owned              Unit Value              Value
 -------------------------------------------------------------------------------------------------------------------------
 <S>                                                      <C>                     <C>                 <C>
 Endeavor Money Market                                    142,117.867              $1.001803          $142,374
 Endeavor Asset Allocation                                  1,000.000               1.039095             1,039
 T. Rowe Price International Stock                          1,000.000               1.079826             1,080
 Endeavor Value Equity                                      1,000.000               1.007713             1,008
 Dreyfus Small Cap Value                                    1,000.000               1.080284             1,080
 Dreyfus U. S. Government Securities                        1,000.000                .985468               985
 T. Rowe Price Equity Income                                1,000.000               1.010544             1,011
 T. Rowe Price Growth Stock                                 1,000.000               1.057273             1,057
 Endeavor Opportunity Value                                 1,000.000               1.003139             1,003
 Endeavor Enhanced Index                                    1,000.000               1.032110             1,032
 Endeavor Select 50                                         1,000.000               1.085224             1,085
 Endeavor High Yield                                        1,000.000                .995199               995
 Endeavor Janus Growth                                      1,000.000               1.028369             1,028
 WRL Janus Global                                           1,000.000               1.092565             1,093
 WRL Alger Aggressive Growth                                1,000.000               1.077064             1,077
 WRL NWQ Value Equity                                       1,000.000               1.044142             1,044
 WRL Goldman Sachs Growth                                   1,000.000               1.045413             1,045
 WRL T. Rowe Price Dividend Growth                          1,000.000               1.014481             1,014
 WRL T. Rowe Price Small Cap                                1,000.000               1.081865             1,082
 WRL Salomon All Cap                                        1,000.000               1.039339             1,039
 WRL Pilgrim Baxter Mid Cap Growth                          1,000.000               1.095095             1,095
 Transamerica VIF Growth                                    1,000.000               1.145372             1,145
</TABLE>

A summary of changes in contract owners' account units during the period ended
December 31, 1999 follows:

<TABLE>
<CAPTION>
                                                  Endeavor       Endeavor      T. Rowe Price         Endeavor        Dreyfus
                                                   Money           Asset       International          Value         Small Cap
                                                   Market       Allocation         Stock              Equity          Value
                                                 Subaccount     Subaccount      Subaccount         Subaccount      Subaccount
                                           ------------------------------------------------------------------------------------
<S>                                        <C>                  <C>            <C>                 <C>             <C>
Units purchased                                   142,119          1,001           1,001              1,001           1,001
Units redeemed and transferred                         (1)            (1)             (1)                (1)             (1)
                                           ------------------------------------------------------------------------------------
Units outstanding December 31, 1999               142,118          1,000           1,000              1,000           1,000
                                           ====================================================================================
</TABLE>

                                      18
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                   Notes to Financial Statements (continued)



3. Contract Owners' Equity (continued)

<TABLE>
<CAPTION>
                                          Dreyfus U. S.      T. Rowe Price         T. Rowe             Endeavor        Endeavor
                                            Government          Equity          Price Growth         Opportunity       Enhanced
                                            Securities          Income              Stock               Value            Index
                                            Subaccount        Subaccount         Subaccount           Subaccount      Subaccount
                                      ---------------------------------------------------------------------------------------------
<S>                                   <C>                    <C>                <C>                  <C>              <C>
Units purchased                               1,001               1,001                1,001               1,001             1,001
Units redeemed and transferred                   (1)                 (1)                  (1)                 (1)               (1)
                                      ---------------------------------------------------------------------------------------------
Units outstanding December 31, 1999           1,000               1,000                1,000               1,000             1,000
                                      =============================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                     Endeavor                           WRL Alger
                                           Endeavor           Endeavor High           Janus             WRL Janus      Aggressive
                                          Select 50               Yield               Growth             Global          Growth
                                          Subaccount            Subaccount          Subaccount         Subaccount      Subaccount
                                      ---------------------------------------------------------------------------------------------
<S>                                   <C>                     <C>                   <C>                <C>             <C>
Units purchased                                1,001               1,001               1,001               1,001             1,001
Units redeemed and transferred                    (1)                 (1)                 (1)                 (1)               (1)
                                      ---------------------------------------------------------------------------------------------
Units outstanding December 31, 1999            1,000               1,000               1,000               1,000             1,000
                                      ==============================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                        WRL                    WRL                 WRL
                                                                      Goldman             T. Rowe Price          T. Rowe
                                                    WRL NWQ            Sachs                Dividend              Price
                                                  Value Equity        Growth                 Growth             Small Cap
                                                   Subaccount       Subaccount             Subaccount          Subaccount
                                              ----------------------------------------------------------------------------
<S>                                           <C>                   <C>                   <C>                  <C>
Units purchased                                         1,001           1,001                1,001               1,001
Units redeemed and transferred                             (1)             (1)                  (1)                 (1)
                                              ----------------------------------------------------------------------------
Units outstanding December 31, 1999                     1,000           1,000                1,000               1,000
                                              ============================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                  WRL               WRL Pilgrim
                                                                Salomon             Baxter Mid         Transamerica VIF
                                                                All Cap             Cap Growth              Growth
                                                              Subaccount            Subaccount            Subaccount
                                                           ---------------------------------------------------------------
<S>                                                        <C>                      <C>                <C>
Units purchased                                                      1,001                 1,001                 1,001
Units redeemed and transferred                                          (1)                   (1)                   (1)
                                                           ---------------------------------------------------------------
Units outstanding December 31, 1999                                  1,000                 1,000                 1,000
                                                           ===============================================================
</TABLE>

                                      19
<PAGE>

                     PFL Life Variable Annuity Account C -
                             Extra Variable Annuity

                   Notes to Financial Statements (continued)



4. Administrative, Mortality and Expense Risk Charges

Administrative charges include an annual charge of the lesser of 2% of the
policy value or $40 per contract which will commence on the first policy
anniversary of each contract owner's account. Charges for administrative fees to
the variable annuity contracts are an expense of the Mutual Fund Account. PFL
Life also deducts a daily charge equal to an annual rate .40% of the contract
owner's account for administrative expenses.

PFL Life deducts a daily charge for assuming certain mortality and expense
risks. This charge is equal to an effective annual rate of 1.35% of the value of
the contract owner's individual account.


5. Taxes

Operations of the Mutual Fund Account form a part of PFL Life, which is taxed as
a life insurance company under Subchapter L of the Internal Revenue Code of
1986, as amended (the "Code"). The operations of the Mutual Fund Account are
accounted for separately from other operations of PFL Life for purposes of
federal income taxation. The Mutual Fund Account is not separately taxable as a
regulated investment company under Subchapter M of the Code and is not otherwise
taxable as an entity separate from PFL Life. Under existing federal income tax
laws, the income of the Mutual Fund Account, to the extent applied to increase
reserves under the variable annuity contracts, is not taxable to PFL Life.

                                      20
<PAGE>

PART C         OTHER INFORMATION

Item 24.       Financial Statements and Exhibits

         (a)   Financial Statements

               All required financial statements are included in Part B of this
               Registration Statement.

         (b)   Exhibits:


               (1)  (a)  Resolution of the Board of Directors of PFL Life
                         Insurance Company authorizing establishment of the
                         Mutual Fund Account. Note 4

               (2)       Not Applicable.

               (3)  (a)  Principal Underwriting Agreement by and between PFL
                         Life Insurance Company, on its own behalf and on the
                         behalf of the Mutual Fund Account, and AFSG Securities
                         Corporation. Note 5

                    (b)  Form of Broker/Dealer Supervision and Sales Agreement
                         by and between AFSG Securities Corporation and the
                         Broker/Dealer. Note 5

               (4)  (a)  Form of Group Master Policy and Optional Riders for the
                         Endeavor Generations Plus Variable Annuity. Note 4

                    (b)  Form of Group Certificate for the Endeavor Generations
                         Plus Variable Annuity. Note 4

                    (c)  Form of Individual Policy for the Endeavor Generations
                         Plus Variable Annuity. Note 4

               (5)  (a)  Form of Group Master Application for the Endeavor
                         Generations Plus Variable Annuity. Note 4

                    (b)  Form of Group Certificate Enrollment Application for
                         the Endeavor Generations Plus Variable Annuity. Note 4

                    (c)  Form of Individual Application for the Endeavor
                         Generations Plus Variable Annuity. Note 4

               (6)  (a)  Articles of Incorporation of PFL Life Insurance
                         Company. Note 1

                    (b)  ByLaws of PFL Life Insurance Company. Note 1

               (7)       Not Applicable.

               (8)  (a)  Participation Agreement by and between PFL Life
                         Insurance Company, Endeavor Management Co. and Endeavor
                         Series Trust. Note 2

                 (a)(1)  Amendment No.6 to Participation Agreement by and
                         between PFL Life Insurance Company, Endeavor Management
                         Co. and Endeavor Series Trust. Note 5

                    (b)  Participation Agreement among WRL Series Fund, Inc.,
                         Western Reserve Life Assurance Co. of Ohio, and PFL
                         Life Insurance Company, and Addendums thereof. Note 3.

                 (b)(1)  Amendment No.12 to Participation Agreement among WRL
                         Series Fund, Inc., PFL Life Insurance Company. AUSA
                         Life Insurance Company, Inc., and Peoples Benefit Life
                         Insurance Company. Note 5.

                    (c)  Participation Agreement by and between PFL Life
                         Insurance Company and Transamerica Variable Insurance
                         Fund, Inc. Note 8.

                    (d)  Participation Agreement by and between Variable
                         Insurance Product Funds and Variable Insurance
                         Products Fund II, Fidelity Distributors Corporation,
                         and PFL Life Insurance Company, and Addendums
                         thereto. Note 6.

                 (d)(1)  Amended Schedule A to Participation Agreement by and
                         between Variable Insurance Product Funds and Variable
                         Insurance Products Fund II, Fidelity Distributors
                         Corporation, and PFL Life Insurance Company. Note 8.

                    (e)  Participation Agreement between Variable Insurance
                         Products Fund III, Fidelity Distributors Corporation,
                         and PFL Life Insurance Company. Note 7.

                 (e)(1)  Amended Schedule A to Participation Agreement between
                         Variable Insurance Products Fund III, Fidelity
                         Distributors Corporation, and PFL Life Insurance
                         Company. Note 8.


<PAGE>

          (9)       Opinion and Consent of Counsel. Note 4

          (10) (a)  Consent of Independent Auditors. Note 8

          (10) (b)  Opinion and Consent of Actuary. Note 4

          (11)      Not applicable.

          (12)      Not applicable.

          (13)      Performance Data Calculations. Note 8

          (14)      Powers of Attorney. (P.S. Baird, C.D. Vermie, W.L. Busler,
                    L.N. Norman, D.C. Kolsrud, R.J. Kontz, B.K. Clancy) Note 5

Note 1.   Incorporated herein by reference to the Atlas Portfolio Builder
          Variable Annuity Initial Filing to Form N-4 Registration Statement
          (File No. 333-26209) on April 30, 1997.

Note 2.   Incorporated herein by reference to the Endeavor Series Trust Post-
          Effective Amendment No. 14, Exhibit No. 6 (File No. 33-27352), filed
          on April 29, 1996.

Note 3.   Incorporated herein by reference to the Atlas Portfolio Builder
          Variable Annuity filing of Post-Effective Amendment No. 1 to Form N-4
          Registration Statement (File No. 333-26209) on April 29, 1998.

Note 4.   Filed with the Initial Filing of Form N-4 Registration Statement
          (333-83957) on July 29, 1999.

Note 5.   Filed with Pre-Effective Amendment No. 2 to Form N-4 Registration
          Statement (File No. 83957) on December 8, 1999.

Note 6.   Incorporated by reference to Pre-Effective Amendment No. 1 to Form N-4
          Registration Statement (File No. 333-7509) on December 6, 1996.

Note 7.   Incorporated by reference to Post-Effective Amendment No. 1 to Form
          N-4 Registration Statement (File No. 333-7509) on April 29, 1997.

Note 8.   Filed herewith.

<PAGE>

     Item 25. Directors and Officers of the Depositor (PFL Life Insurance
              Company)

<TABLE>
<CAPTION>
       Name and Business Address                                   Principal Positions and Offices with Depositor
       -------------------------                                   ---------------------------------------------
       <S>                                                         <C>
       William L. Busler                                           Director, Chairman of the Board and President
       4333 Edgewood Road, N.E.
       Cedar Rapids, Iowa 52499-0001

       Patrick S. Baird                                            Director, Senior Vice President and Chief Operating
       4333 Edgewood Road, N.E.                                    Officer
       Cedar Rapids, Iowa 52499-0001

       Craig D. Vermie                                             Director, Vice President, Secretary and General Counsel
       4333 Edgewood Road, N.E.
       Cedar Rapids, Iowa 52499-0001

       Douglas C. Kolsrud                                          Director, Senior Vice President, Chief Investment
       4333 Edgewood Road, N.E.                                    Officer and Corporate Actuary
       Cedar Rapids, Iowa 52499-0001

       Larry N. Norman                                             Director and Executive Vice President
       4333 Edgewood Road, N.E.
       Cedar Rapids, Iowa 52499-0001

       Robert J. Kontz                                             Vice President and Corporate Controller
       4333 Edgewood Road, N.E.
       Cedar Rapids, Iowa 52499-0001

       Brenda K. Clancy                                            Vice President, Treasurer and Chief Financial Officer
       4333 Edgewood Road, N.E.
       Cedar Rapids, Iowa 52499-0001
</TABLE>

     Item 26. Persons Controlled by or Under Common Control with the Depositor
              or Registrant


<PAGE>

<TABLE>
<CAPTION>
                                            Jurisdiction of    Percent of Voting
Name                                        Incorporation      Securities Owned                    Business
- ----                                        -------------      ----------------                    --------
<S>                                         <C>                <C>                                 <C>
AEGON N.V.                                  Netherlands        51.16% of Vereniging                Holding company
                                                               AEGON Netherlands
                                                               Membership Association

Groninger Financieringen B.V.               Netherlands        100% AEGON N.V.                     Holding company

AEGON Netherland N.V.                       Netherlands        100% AEGON N.V.                     Holding company

AEGON Nevak Holding B.V.                    Netherlands        100% AEGON N.V.                     Holding company

AEGON International N.V.                    Netherlands        100% AEGON N.V.                     Holding company

Voting Trust Trustees:                      Delaware                                               Voting Trust
K.J. Storm
Donald J. Shepard H.B.
Van Wijk Dennis Hersch

AEGON U.S. Holding Corporation              Delaware           100% Voting Trust                   Holding company

Short Hills Management Company              New Jersey         100% AEGON U.S.                     Holding company
                                                               Holding Corporation

CORPA Reinsurance Company                   New York           100% AEGON U.S.                     Holding company
                                                               Holding Corporation

AEGON Management Company                    Indiana            100% AEGON U.S.                     Holding company
                                                               Holding Corporation

RCC North America Inc.                      Delaware           100% AEGON U.S.                     Holding company
                                                               Holding Corporation

AEGON USA, Inc.                             Iowa               100% AEGON U.S.                     Holding company
                                                               Holding Corporation

Transamerica Holding Company                Delaware           100% AEGON USA, Inc.                Holding Company

AEGON Funding Corp.                         Delaware           100% Transamerica                   Issue debt securities-net
                                                               Holding Company                     proceeds used to make
                                                                                                   loans to affiliates

First AUSA Life Insurance                   Maryland           100% AEGON USA, Inc.                Insurance holding company
Company

AUSA Life Insurance                         New York           82.33% First AUSA Life              Insurance
Company, Inc.                                                  Insurance Company
                                                               17.67% Veterans Life
                                                               Insurance Company

Life Investors Insurance                    Iowa               100% First AUSA Life Ins. Co.       Insurance
Company of America
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Life Investors Alliance, LLC                Delaware           100% LIICA                          Purchase, own, and hold the
                                                                                                   equity interest of other entities


Great American Insurance                    Iowa               100% LIICA                          Marketing
Agency, Inc.

Bankers United Life                         Iowa               100% Life Investors Ins.            Insurance
Assurance Company                                              Company of America

PFL Life Insurance Company                  Iowa               100% First AUSA Life Ins. Co.       Insurance

AEGON Financial Services                    Minnesota          100% PFL Life Insurance Co.         Marketing
Group, Inc.

AEGON Assignment Corporation                Kentucky           100% AEGON Financial                Administrator of structured
of Kentucky                                                    Services Group, Inc.                settlements

AEGON Assignment Corporation                Illinois           100% AEGON Financial                Administrator of structured
                                                               Services Group, Inc.                settlements

Southwest Equity Life Ins. Co.              Arizona            100% of Common Voting Stock         Insurance
                                                               First AUSA Life Ins. Co.

Iowa Fidelity Life Insurance Co.            Arizona            100% of Common Voting Stock         Insurance
                                                               First AUSA Life Ins. Co.

Western Reserve Life Assurance              Ohio               100% First AUSA Life Ins. Co.       Insurance
Co. of Ohio

WRL Series Fund, Inc.                       Maryland           Various                             Mutual fund

WRL Investment Services, Inc.               Florida            100% Western Reserve Life           Provides administration for
                                                               Assurance Co. of Ohio               affiliated mutual fund

WRL Investment                              Florida            100% Western Reserve Life           Registered investment advisor
Management, Inc.                                               Assurance Co. of Ohio

ISI Insurance Agency, Inc.                  California         100% Western Reserve Life           Insurance agency
And Subsidiaries                                               Assurance Co. of Ohio

ISI Insurance Agency                        Alabama            100% ISI Insurance Agency, Inc.     Insurance Agency
of Alabama, Inc.

ISI Insurance Agency                        Ohio               100% ISI Insurance Agency, Inc.     Insurance agency
of Ohio, Inc.

ISI Insurance Agency                        Massachusetts      100% ISI Insurance Agency Inc.      Insurance Agency
of Massachusetts, Inc.

ISI Insurance Agency                        Texas              100% ISI Insurance Agency, Inc.     Insurance agency
of Texas, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
ISI Insurance Agency                        Hawaii             100% ISI Insurance                  Insurance agency
of Hawaii, Inc.                                                Agency, Inc.

ISI Insurance Agency                        New Mexico         100% ISI Insurance                  Insurance agency
New Mexico, Inc.                                               Agency, Inc.

AEGON Equity Group, Inc.                    Florida            100% Western Reserve Life           Insurance Agency
                                                               Assurance Co. of Ohio

Monumental General Casualty Co.             Maryland           100% First AUSA Life Ins. Co.       Insurance

United Financial Services, Inc.             Maryland           100% First AUSA Life Ins. Co.       General agency

Bankers Financial Life Ins. Co.             Arizona            100% First AUSA Life Ins. Co.       Insurance

The Whitestone Corporation                  Maryland           100% First AUSA Life Ins. Co.       Insurance agency

Cadet Holding Corp.                         Iowa               100% First AUSA Life                Holding company
                                                               Insurance Company

Monumental General Life                     Puerto Rico        51% First AUSA Life                 Insurance
Insurance Company of                                           Insurance Company
Puerto Rico                                                    49% Baldrich & Associates
                                                               of Puerto Rico

AUSA Holding Company                        Maryland           100% AEGON USA, Inc.                Holding company

Monumental General Insurance                Maryland           100% AUSA Holding Co.               Holding company
Group, Inc.


Trip Mate Insurance Agency, Inc.            Kansas             100% Monumental General             Sale/admin. of travel
                                                               Insurance Group, Inc.               insurance


Monumental General                          Maryland           100% Monumental General             Provides management srvcs.
Administrators, Inc.                                           Insurance Group, Inc.               to unaffiliated third party
                                                                                                   administrator

Executive Management and                    Maryland           100% Monumental General             Provides actuarial consulting
Consultant Services, Inc.                                      Administrators, Inc.                services

Monumental General Mass                     Maryland           100% Monumental General             Marketing arm for sale of
Marketing, Inc.                                                Insurance Group, Inc.               mass marketed insurance
                                                                                                   coverages

AUSA Financial Markets, Inc.                Iowa               100% AUSA Holding Co.               Marketing

Transamerica Capital, Inc.                  California         100% AUSA Holding Co.               Broker/Dealer

Endeavor Management Company                 California         100% AUSA Holding Co.               Investment Management

Universal Benefits Corporation              Iowa               100% AUSA Holding Co.               Third party administrator
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Investors Warranty of                       Iowa               100% AUSA Holding Co.               Provider of automobile
America, Inc.                                                                                      extended maintenance
                                                                                                   contracts

Massachusetts Fidelity Trust Co.            Iowa               100% AUSA Holding Co.               Trust company

Money Services, Inc.                        Delaware           100% AUSA Holding Co.               Provides financial counseling
                                                                                                   for employees and agents of
                                                                                                   affiliated companies

ADB Corporation                             Delaware           100% Money Services, Inc.           Special purpose limited
                                                                                                   Liability company

ORBA Insurance Services, Inc.               California         10.56% Money Services, Inc.         Insurance agency

Zahorik Company, Inc.                       California         100% AUSA Holding Co.               Broker-Dealer

ZCI, Inc.                                   Alabama            100% Zahorik Company, Inc.          Insurance agency

Zahorik Texas, Inc.                         Texas              100% Zahorik Company, Inc.          Insurance agency

Long, Miller & Associates, L.L.C.           California         33-1/3% AUSA Holding Co.            Insurance agency

AEGON Asset Management                      Delaware           100% AUSA Holding Co.               Registered investment advisor
Services, Inc.

InterSecurities, Inc.                       Delaware           100% AUSA Holding Co.               Broker-Dealer

Associated Mariner Financial                Michigan           100% InterSecurities, Inc.          Holding co./management
Group, Inc.                                                                                        services

Associated Mariner Ins. Agency              Massachusetts      100% Associated Mariner             Insurance agency
of Massachusetts, Inc.                                         Agency, Inc.

Associated Mariner Agency                   Ohio               100% Associated Mariner             Insurance agency
Ohio, Inc.                                                     Agency, Inc.

Associated Mariner Agency                   Texas              100% Associated Mariner             Insurance agency
Texas, Inc.                                                    Agency, Inc.

Idex Investor Services, Inc.                Florida            100% AUSA Holding Co.               Shareholder services

Idex Management, Inc.                       Delaware           100% AUSA Holding Co.               Investment advisor

IDEX Mutual Funds                           Massachusetts      Various                             Mutual fund

Diversified Investment                      Delaware           100% AUSA Holding Co.               Registered investment advisor
Advisors, Inc.

Diversified Investors Securities            Delaware           100% Diversified Investment         Broker-Dealer
Corp.                                                          Advisors, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
George Beram & Company, Inc.                Massachusetts      100% Diversified Investment         Employee benefit and
                                                               Advisors, Inc.                      actuarial consulting

AEGON USA Securities, Inc.                  Iowa               100% AUSA Holding Co.               Broker-Dealer (De-registered)

Creditor Resources, Inc.                    Michigan           100% AUSA Holding Co.               Credit insurance

CRC Creditor Resources                      Canada             100% Creditor Resources, Inc.       Insurance agency
Canadian Dealer Network Inc.

Weiner Agency, Inc.                         Maryland           100% Creditor Resources, Inc.       Insurance agency

AEGON USA Investment                        Iowa               100% AUSA Holding Co.               Investment advisor
Management, Inc.

AEGON USA Realty                            Iowa               100% AUSA Holding Co.               Provides real estate
Advisors, Inc.                                                                                     administrative and real
                                                                                                   estate investment services

AEGON USA Real Estate                       Delaware           100% AEGON USA Realty               Real estate and mortgage
Services, Inc.                                                 Advisors, Inc.                      holding company

QSC Holding, Inc.                           Delaware           100% AEGON USA Realty               Real estate and financial
                                                               Advisors, Inc.                      software production and sales

LRA, Inc.                                   Iowa               100% AEGON USA Realty               Real estate counseling
                                                               Advisors, Inc.

Landauer Associates, Inc.                   Delaware           100% AEGON USA Realty               Real estate counseling
                                                               Advisors, Inc.

Landauer Realty Associates, Inc.            Texas              100% Landauer Associates, Inc.      Real estate counseling

Realty Information Systems, Inc.            Iowa               100% AEGON USA Realty               Information Systems for
                                                               Advisors, Inc.                      real estate investment
                                                                                                   management

USP Real Estate Investment Trust            Iowa               12.89% First AUSA Life Ins. Co.     Real estate investment trust
                                                               13.11% PFL Life Ins. Co.
                                                               4.86% Bankers United Life
                                                               Assurance Co.

RCC Properties Limited                      Iowa               AEGON USA Realty Advisors,          Limited Partnership
Partnership                                                    Inc. is General Partner and 5%
                                                               owner.

Commonwealth General                        Delaware           100% AEGON USA, Inc.                Holding company
Corporation ("CGC")

AFSG  Securities Corporation                Pennsylvania       100% CGC                            Broker-Dealer

Benefit Plans, Inc.                         Delaware           100% CGC                            TPA for Peoples Security Life
                                                                                                   Insurance Company
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Durco Agency, Inc.                          Virginia           100% Benefit Plans, Inc.            General agent

Capital 200 Block Corporation               Delaware           100% CGC                            Real estate holdings

Capital Real Estate                         Delaware           100% CGC                            Furniture and equipment
Development Corporation                                                                            lessor

Commonwealth General.                       Kentucky           100% CGC                            Administrator of structured
Assignment Corporation                                                                             settlements

Diversified Financial Products Inc.         Delaware           100% CGC                            Provider of investment,
                                                                                                   marketing and admin. services
                                                                                                   to ins. cos.

Monumental Agency Group, Inc.               Kentucky           100%  CGC                           Provider of srvcs. to ins. cos.

PB Investment Advisors, Inc.                Delaware           100% CGC                            Registered investment advisor
                                                                                                   (de-registered)

Southlife, Inc.                             Tennessee          100% CGC                            Investment subsidiary

Commonwealth General LLC                    Turks &            100% CGC                            Special-purpose subsidiary
                                            Caicos Islands

Ampac Insurance Agency, Inc.                Pennsylvania       100% CGC                            Provider of management
(EIN 23-1720755)                                                                                   support services

Compass Rose Development                    Pennsylvania       100% Ampac Insurance                Special-purpose subsidiary
Corporation                                                    Agency, Inc.

Financial Planning Services, Inc.           Dist. Columbia     100% Ampac Insurance                Special-purpose subsidiary
                                                               Agency, Inc.

Frazer Association                          Illinois           100% Ampac Insurance                TPA license-holder
Consultants, Inc.                                              Agency, Inc.

National Home Life Corporation              Pennsylvania       100% Ampac Insurance                Special-purpose subsidiary
                                                               Agency, Inc.

Valley Forge Associates, Inc.               Pennsylvania       100% Ampac Insurance                Furniture & equipment lessor
                                                               Agency, Inc.

Veterans Benefits Plans, Inc.               Pennsylvania       100% Ampac Insurance                Administrator of group
                                                               Agency, Inc.                        insurance programs

Veterans Insurance Services, Inc.           Delaware           100% Ampac Insurance                Special-purpose subsidiary
                                                               Agency, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Academy Insurance Group, Inc.               Delaware           100% CGC                            Holding company

Academy Life Insurance Co.                  Missouri           100% Academy Insurance              Insurance company
                                                               Group, Inc.

Pension Life Insurance                      New Jersey         100% Academy Life                   Insurance company
Company of America                                             Insurance Company

FED Financial, Inc.                         Delaware           100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Ammest Development Corp. Inc.               Kansas             100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Ammest Insurance Agency, Inc.               California         100% Academy Insurance              General agent
                                                               Group, Inc.

Ammest Massachusetts                        Massachusetts      100% Academy Insurance              Special-purpose subsidiary
Insurance Agency, Inc.                                         Group, Inc.

Ammest Realty, Inc.                         Pennsylvania       100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Ampac,  Inc.                                Texas              100% Academy Insurance              Managing general agent
                                                               Group, Inc.

Ampac Insurance Agency, Inc.                Pennsylvania       100% Academy Insurance              Special-purpose subsidiary
(EIN 23-2364438)                                               Group, Inc.


Force Financial Group, Inc.                 Delaware           100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Force Financial Services, Inc.              Massachusetts      100% Force Fin. Group, Inc.         Special-purpose subsidiary

Military Associates, Inc.                   Pennsylvania       100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

NCOAA Management Company                    Texas              100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

NCOA Motor Club, Inc.                       Georgia            100% Academy Insurance              Automobile club
                                                               Group, Inc.

Unicom Administrative                       Pennsylvania       100% Academy Insurance              Provider of admin. services
Services, Inc.                                                 Group, Inc.

Unicom Administrative                       Germany            100%Unicom Administrative           Provider of admin. services
Services, GmbH                                                 Services, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Capital General Development                 Delaware           100% CGC                            Holding company
Corporation

Monumental Life                             Maryland           73.23% Capital General              Insurance company
Insurance Company                                              Development Company
                                                               26.77% First AUSA Life
                                                               Insurance Company

AEGON Special Markets                       Maryland           100% Monumental Life                Marketing company
Group, Inc.                                                    Insurance Company

Peoples Benefit Life                        Missouri           3.7% CGC                            Insurance company
Insurance Company                                              20.0% Capital Liberty, L.P.
                                                               76.3% Monumental Life
                                                               Insurance Company

Veterans Life Insurance Co.                 Illinois           100% Peoples Benefit                Insurance company
                                                               Life Insurance Company

Peoples Benefit Services, Inc.              Pennsylvania       100% Veterans Life Ins. Co.         Special-purpose subsidiary

Coverna Direct Insurance                    Maryland           100% Peoples Benefit                Insurance agency
Insurance Services, Inc.                                       Life Insurance Company

Ammest Realty Corporation                   Texas              100% Monumental Life                Special purpose subsidiary
                                                               Insurance Company

JMH Operating Company, Inc.                 Mississippi        100% Monumental Life                Real estate holdings
                                                               Insurance Company

Capital Liberty, L.P.                       Delaware           99.0% Monumental Life               Holding Company
                                                               Insurance Company
                                                               1.0% CGC

Transamerica Corporation                    Delaware           100% AEGON NV                       Major interest in insurance
                                                                                                   and finance

Transamerica Pacific Insurance              Hawaii             100% Transamerica Corp.             Life insurance
  Company, Ltd.

TREIC Enterprises, Inc.                     Delaware           100% Transamerica Corp.             Investments

ARC Reinsurance Corporation                 Hawaii             100% Transamerica Corp.             Property & Casualty Ins.

Transamerica Management, Inc.               Delaware           100% ARC Reinsurance Corp.          Asset management

Inter-America Corporation                   California         100% Transamerica Corp.             Insurance Broker
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Pyramid Insurance Company, Ltd.             Hawaii             100% Transamerica Corp.             Property & Casualty Ins.

Pacific Cable Ltd.                          Bmda.              100% Pyramid Ins. Co., Ltd.         Sold 25% of TC Cable, Inc.
                                                                                                   stock in 1998

Transamerica Business Tech Corp.            Delaware           100% Transamerica Corp.             Telecommunications and
                                                                                                   data processing

Transamerica CBO I, Inc.                    Delaware           100% Transamerica Corp.             Owns and manages a pool of
                                                                                                   high-yield bonds

Transamerica Corporation (Oregon)           Oregon             100% Transamerica Corp.             Name holding only-Inactive

Transamerica Finance Corp.                  Delaware           100% Transamerica Corp.             Commercial & Consumer
                                                                                                   Lending & equip. leasing

TA Leasing Holding Co., Inc.                Delaware           100% Transamerica Fin. Corp.        Holding company

Trans Ocean Ltd.                            Delaware           100% TA Leasing Hldg Co. Inc.       Holding company

Trans Ocean Container Corp.                 Delaware           100% Trans Ocean Ltd.               Intermodal Leasing
("TOCC")

SpaceWise Inc.                              Delaware           100% TOCC                           Intermodal leasing

Trans Ocean Container
   Finance Corp.                            Delaware           100% TOCC                           Intermodal leasing

Trans Ocean Leasing
   Deutschland GmbH                         Germany            100% TOCC                           Intermodal leasing

Trans Ocean Leasing PTY Ltd.                Austria            100% TOCC                           Intermodal leasing

Trans Ocean Management S.A.                 Switzerland        100% TOCC                           Intermodal leasing

Trans Ocean Regional
   Corporate Holdings                       California         100% TOCC                           Holding company

Trans Ocean Tank Services Corp.             Delaware           100% TOCC                           Intermodal leasing

Transamerica Leasing Inc.                   Delaware           100% TA Leasing Holding Co.         Leases & Services intermodal
                                                                                                   equipment

Transamerica Leasing Holdings               Delaware           100% Transamerica Leasing Inc.      Holding Company
  Inc.  ("TLHI")

Greybox Logistics Services Inc.             Delaware           100% TLHI                           Intermodal Leasing
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Greybox L.L.C.                              Delaware           100% TLHI                           Intermodal freight container
                                                                                                   interchange facilitation
                                                                                                   service

Transamerica Trailer                        France             100% Greybox L.L.C.                 Leasing
   Leasing S.N.C.

Greybox Services Limited                    U.K.               100% TLHI                           Intermodal Leasing

Intermodal Equipment, Inc.                  Delaware           100% TLHI                           Intermodal leasing

Transamerica Leasing N.V.                   Belg.              100% Intermodal Equipment Inc.      Leasing

Transamerica Leasing SRL                    Italy              100% Intermodal Equipment Inc.      Leasing

Transamerica Distribution                   Delaware           100% TLHI                           Provided door-to-door
   Services, Inc.                                                                                  services for the domestic
                                                                                                   transportation of temperature-
                                                                                                   sensitive products

Transamerica Leasing                        Belg.              100% TLHI                           Leasing
  Coordination Center

Transamerica Leasing do                     Braz.              100% TLHI                           Container Leasing
   Brasil Ltda.

Transamerica Leasing GmbH                   Germany            100% TLHI                           Leasing

Transamerica Leasing Limited                U.K.               100% TLHI                           Leasing

ICS Terminals (UK) Limited                  U.K.               100% Transamerica.                  Leasing
                                                               Leasing Limited

Transamerica Leasing Pty. Ltd.              Australia          100% TLHI                           Leasing

Transamerica Leasing (Canada) Inc.          Canada             100% TLHI                           Leasing

Transamerica Leasing (HK) Ltd.              H.K.               100% TLHI                           Leasing

Transamerica Leasing                        S. Africa          100% TLHI                           Intermodal leasing
   (Proprietary) Limited

Transamerica Tank Container                 Australia          100% TLHI                           The Australian (domestic)
   Leasing Pty. Limited                                                                            leasing of tank containers

Transamerica Trailer Holdings I Inc.        Delaware           100% TLHI                           Holding company

Transamerica Trailer Holdings II, Inc.      Delaware           100% TLHI                           Holding company
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Transamerica Trailer Holdings III, Inc.     Delaware           100% TLHI                           Holding company

Transamerica Trailer Leasing AB             Swed.              100% TLHI                           Leasing

Transamerica Trailer Leasing AG             Swetzerland        100% TLHI                           Leasing

Transamerica Trailer Leasing A/S            Denmark            100% TLHI                           Leasing

Transamerica Trailer Leasing GmbH           Germany            100% TLHI                           Leasing

Transamerica Trailer Leasing                Belgium            100% TLHI                           Leasing
   (Belgium) N.V.

Transamerica Trailer Leasing                Netherlands        100% TLHI                           Leasing
   (Netherlands) B.V.

Transamerica Trailer Spain S.A.             Spain              100% TLHI                           Leasing

Transamerica Transport Inc.                 New Jersey         100% TLHI                           Dormant

Transamerica Commercial                     Delaware           100% Transamerica Fin. Corp.        Holding company for
   Finance Corporation, I ("TCFCI")                                                                Commercial/consumer
                                                                                                   finance subsidiaries

Transamerica Equipment Financial            Delaware           100% TCFCI
   Services Corporation

BWAC Credit Corporation                     Delaware           100% TCFCI

BWAC International Corporation              Delaware           100% TCFCI

BWAC Twelve, Inc.                           Delaware           100% TCFCI                          Holding company for
                                                                                                   premium finance subsidiaries

TIFCO Lending Corporation                   Illinois           100% BWAC Twelve, Inc.              General financing & other
                                                                                                   services in the US &
                                                                                                   elsewhere

Transamerica Insurance Finance              Maryland           100% BWAC Twelve, Inc.              Provides insurance premium
   Corporation ("TIFC")                                                                            financing in the US with the
                                                                                                   exception of CA and HI

Transamerica Insurance Finance              Maryland           100% TIFC                           Provides Insurance premium
   Company (Europe)                                                                                financing in California

Transamerica Insurance Finance              California         100% TIFC                           Disability ins. & holding co.
   Corporation, California                                                                         for various insurance
                                                                                                   subsidiaries of Transamerica
                                                                                                   Corporation
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Transamerica Insurance Finance              ON                 100% TIFC                           Provides ins. premium
   Corporation, Canada                                                                             financing in Canada

Transamerica Business Credit                Delaware           100% TCFCI                          Provides asset based lending
   Corporation ("TBCC")                                                                            leasing & equip. financing

Transamerica Mezzanine                      Delaware           100% TBCC                           Holds investments in several
   Financing, Inc.                                                                                 joint ventures/partnerships

Transamerica Business Advisory Grp.         Delaware           100% TBCC

Bay Capital Corporation                     Delaware           100% TBCC                           Special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens

Coast Funding Corporation                   Delaware           100% TBCC                           Special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens

Transamerica Small Business                 Delaware           100% TBCC
   Capital, Inc. ("TSBC")

Emergent Business Capital                   Delaware           100% TSBC
   Holdings, Inc.

Gulf Capital Corporation                    Delaware           100% TBCC                           Special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens

Direct Capital Equity Investment, Inc.      Delaware           100% TBCC                           Small business loans

TA Air East, Corp                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air I, Corp.                             Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air II, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air III, Corp.                           Delaware           100% TBCC                           special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
TA Air IV, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air V, Corp.                             Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air VI, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air VII, Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases aircraft

TA Air VIII, Corp.                          Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases aircraft

TA Air IX, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air X, Corp.                             Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XI, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XII, Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XIII, Corp.                          Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XIV, Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XV, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
TA Marine I Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases barges or ships

TA Marine II Corp.                          Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases barges or ships

TBC I, Inc.                                 Delaware           100% TBCC                           Special purpose corp.

TBC II, Inc.                                Delaware           100% TBCC                           Special purpose corp.

TBC III, Inc.                               Delaware           100% TBCC                           Special purpose corp.

TBC IV, Inc.                                Delaware           100% TBCC                           Special purpose corp.

TBC V, Inc.                                 Delaware           100% TBCC                           Special purpose corp.

TBC VI, Inc.                                Delaware           100% TBCC                           Special purpose corp.

TBC Tax I, Inc.                             Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax II, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax III, Inc.                           Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax IV, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax V, Inc.                             Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase or real estate tax lien

TBC Tax VI, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase or real estate tax lien

TBC Tax VII, Inc.                           Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase or real estate tax lien

TBC Tax VIII, Inc.                          Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax IX, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
The Plain Company                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases aircraft.

Transamerica Distribution                   Delaware           100% TCFCI                          Holding corp. for inventory,
   Finance Corporation ("TDFC")                                                                    comm. Leasing, retail finance
                                                                                                   comm. Recovery service and
                                                                                                   accounts

Transamerica Accounts Holding Corp.         Delaware           100% TDFC

Transamerica Commercial                     Delaware           100% TDFC                           Wholesale floor plan for
   Finance Corporation ("TCFC")                                                                    appliances, electronics,
                                                                                                   computers, office equip. and
                                                                                                   marine equipment.

Transamerica Acquisition                    Canada             100% TCFC                           Holding company
  Corporation, Canada

Transamerica Distribution Finance           Delaware           100% TCFC
   Corporation - Overseas, Inc.
   ("TDFCO")

TDF Mauritius Limited                       Mauritius          100% TDFCO                          Mauritius holding company
                                                                                                   of our Indian Joint Venture

Inventory Funding Trust                     Delaware           100% TCFC

Inventory Funding Company, LLC              Delaware           100% Inventory Funding Trust

TCF Asset Management Corporation            Colorado           100% TCFC                           A depository for foreclosed
                                                                                                   real and personal property

Transamerica Joint Ventures, Inc.           Delaware           100% TCFC                           To enter into general partner-
                                                                                                   ships for the ownership of
                                                                                                   comm. & finance business

Transamerica Inventory                      Delaware           100% TDFC                           Holding co. for inventory
   Finance Corporation ("TIFC")                                                                    finance subsidiaries

Transamerica GmbH, Inc.                     Delaware           100% TIFC                           Commercial lending in
                                                                                                   Germany

Transamerica Fincieringsmaatschappij
   B.V.                                     Netherlands        100% Trans. GmbH,  Inc.             Commercial lending in
                                                                                                   Europe
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
BWAC Seventeen, Inc.                        Delaware           100% TIFC                           Holding co. for principal
                                                                                                   Canadian operation, Trans-
                                                                                                   America Comm. Finance
                                                                                                   Corp, Canada

Transamerica Commercial                     ON                 100% BWAC Seventeen, Inc.           Shell corp.- Dormant
   Finance Canada, Limited

Transamerica Commercial                     Canada             100% BWAC Seventeen, Inc.           Commercial finance
   Finance Corporation, Canada

BWAC Twenty-One, Inc.                       Delaware           100% TIFC                           Holding co. for United
                                                                                                   Kingdom operation, Trans-
                                                                                                   America Comm. Finance
                                                                                                   Limited

Transamerica Commercial                     U.K.               100% BWAC Twenty-One Inc.           Commercial lending in the
   Finance Limited ("TCFL")                                                                        United Kingdom.

Whirlpool Financial Corporation                                100% TCFL                           Inactive commercial finance
    Polska Spzoo                                                                                   Company in Poland

Transamerica Commercial                     U.K.               100% BWAC Twenty-One Inc.           Holding Company
   Holdings Limited

Transamerica Commercial Finance             U.K.               100% Trans. Commercial
   Limited                                                     Holdings Limited

Transamerica Commercial Finance             France             100% BWAC Twenty-One Inc.           Carries out factoring trans-
   France S.A.                                                                                     actions in France & abroad

Transamerica GmbH Inc.                      Delaware           100% BWAC Twenty-One Inc.           Holding co. for Transamerica
                                                                                                   Financieringsmaatschappij
                                                                                                   B.V.

Transamerica Retail Financial               Delaware           100% TIFC                           Provides retail financing
   Services Corporation ("TRFSC")

Transamerica Bank, NA                       Delaware           100% TRFSC                          Bank (Credit Cards)

Transamerica Consumer Finance               Delaware           100% TRFSC                          Consumer finance holding
   Holding Company ("TCFHC")                                                                       company

Transamerica Mortgage Company               Delaware           100% TCFHC                          Consumer mortgages

Transamerica Consumer Mortgage              Delaware           100% TCFHC                          Securitization company
   Receivables Company

Metropolitan Mortgage Company               Florida            100% TCFHC                          Consumer mortgages
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Easy Yes Mortgage, Inc.                     Florida            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

Easy Yes Mortgage, Inc.                     Georgia            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

First Florida Appraisal Services, Inc.      Georgia            100% Metropolitan Mtg. Co.          Appraisal and inspection
                                                                                                   services

First Georgia Appraisal Services, Inc.      Georgia            100% First FL App. Srvc, Inc.       Appraisal services

Freedom Tax Services, Inc.                  Florida            100% Metropolitan Mtg. Co.          Property tax information
                                                                                                   services

J.J. & W. Advertising, Inc.                 Florida            100% Metropolitan Mtg. Co.          Advertising and marketing
                                                                                                   services

J.J. & W. Realty Corporation                Florida            100% Metropolitan Mtg. Co.          To hold problem REO
                                                                                                   properties

Liberty Mortgage Company of                 Florida            100% Metropolitan Mtg. Co.          No active business/Name
   Ft. Myers, Inc.                                                                                 holding only

Metropolis Mortgage Company                 Florida            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

Perfect Mortgage Company                    Florida            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

Transamerica Vendor Financial Srvc.         Delaware           100% TDFC                           Provides commercial lease

Transamerica Distribution Finance                              100% TCFCI
   Corporation de Mexico ("TDFCM")

TDF de Mexico                               Mexico             100% TDFCM

Transamerica Corporate Services                                100% TDFCM
   De Mexico

Transamerica Home Loan                      California         100% TFC                            Consumer mortgages

Transamerica Lending Company                Delaware           100% TFC                            Consumer lending

Transamerica Financial Products, Inc.       California         100% Transamerica Corp.             Service investments

Transamerica Insurance Corporation          California         100% Transamerica Corp.             Provides insurance premium
   of California ("TICC")                                                                          financing in California
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Arbor Life Insurance Company                Arizona            100% TICC                           Life insurance, disability
                                                                                                   insurance

Plaza Insurance Sales Inc.                  California         100% TICC                           Casualty insurance placement

Transamerica Advisors, Inc.                 California         100% TICC                           Retail sale of investment
                                                                                                   advisory services

Transamerica Annuity Services Corp.         New Mexico         100% TICC                           Performs services required for
                                                                                                   structured settlements

Transamerica Financial Resources, Inc.      Delaware           100% TICC                           Retail sale of securities
                                                                                                   products

Financial Resources Insurance               Texas              100% Transamerica Fin. Res.         Retail sale of securities
   Agency of Texas                                                                                 products

TBK Insurance Agency of Ohio, Inc.          Ohio               100% Transamerica Fin. Res.         Variable insurance contract
                                                                                                   sales in state of Ohio

Transamerica Financial Resources            Alabama            100% Transamerica Fin. Res.         Insurance agent & broker
   Agency of Alabama, Inc.

Transamerica Financial Resources Ins.       Massachusetts      100% Transamerica Fin. Res.         Insurance agent & broker
   Agency of Massachusetts, Inc.

Transamerica International Insurance        Delaware           100% TICC                           Holding & administering
   Services, Inc. ("TIIS")                                                                         foreign operations

Home Loans and Finance Ltd.                 U.K.               100% TIIS                           Inactive

Transamerica Occidental Life                California         100% TICC                           Licensed in all forms of life
   Insurance Company ("TOLIC")                                                                     insurance, accident and
                                                                                                   sickness insurance

NEF Investment Company                      California         100% TOLIC                          Real estate development

Transamerica Life Insurance and             N. Carolina        100% TOLIC                          Writes life and pension ins.
   Annuity Company ("TLIAC")                                                                       originally incorporated in CA
                                                                                                   April 14, 1966

Transamerica Assurance Company              Missouri           100% TLIAC                          Life and disability insurance

Gemini Investments, Inc.                    Delaware           100% TLIAC                          Investment subsidiary

Transamerica Life Insurance Company         Canada             100% TOLIC                          Sells individual life insurance
  of Canada                                                                                        & investment products in all
                                                                                                   provinces and territories of
                                                                                                   Canada
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Transamerica Life Insurance Company         New York           100% TOLIC                          Licensed in NY to market life
   of New York                                                                                     insurance, annuities and
                                                                                                   health
                                                                                                   insurance

Transamerica South Park                     Delaware           100% TOLIC                          Provide market analysis of
   Resources, Inc.                                                                                 certain undeveloped land
                                                                                                   holdings held by TOLIC

Transamerica Variable Insurance             Maryland           100% TOLIC                          Mutual Fund
   Fund, Inc.

USA Administration Services, Inc.           Kansas             100% TOLIC                          Third party administrator

Transamerica Products. Inc.                 California         100% TICC                           Parent co. of various
                                                                                                   subsidiary corp. which are
                                                                                                   formed to be co-general
                                                                                                   partners of proprietary limited

Transamerica Securities Sales Corp.         Maryland           100% Transamerica Prod. Inc.        Retail sale of the variable life
                                                                                                   ins. and variable annuity
                                                                                                   products of the Transamerica
                                                                                                   life companies

Transamerica Service Company                Delaware           100% Transamerica Prod. Inc.        Passive loss tax service for
                                                                                                   Lloyd's U.S. names

Transamerica Intellitech, Inc.              Delaware           100% TICC                           Real estate information and
                                                                                                   technology services

Transamerica International                  Delaware           100% TICC                           Investments
   Holdings, Inc.

Transamerica Investment Services, Inc.      Delaware           100% TICC                           Investment adviser

Transamerica Income Shares, Inc.            Maryland           100% Trans. Invest. Srvc. Inc.      Transamerica investment
                                                                                                   services

Transamerica LP Holdings Corp.              Delaware           100% TICC                           Limited partnership Investment
                                                                                                   (initial limited partner of
                                                                                                   Transamerica Delaware, L.P.)

Transamerica Real Estate Tax Service        N/A                100% TICC                           Real estate tax reporting and
  (A Division of Transamerica Corp)                                                                processing services

Transamerica Realty Services, Inc.          Delaware           100% TICC                           Responsible for real estate
                                                                                                   investments for Transamerica
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Bankers Mortgage Company of CA              California         100% Transamerica Realty Srv.       Holds bank account and owns
                                                                                                   certain residual investments in
                                                                                                   certain French real estate
                                                                                                   projects which are managed
                                                                                                   special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens.

Pyramid Investment Corporation              Delaware           100% Transamerica Realty Srv.       Owns office buildings in San
                                                                                                   Francisco and other properties

The Gilwell Company                         California         100% Transamerica Realty Srv.       Ground lessee of 517
                                                                                                   Washington Street,
                                                                                                   San Francisco

Transamerica Affordable Housing, Inc.       California         100% Transamerica Realty Srv.       Owns general partnership
                                                                                                   interests in low-income
                                                                                                   housing tax credit
                                                                                                   partnerships

Transamerica Minerals Company               California         100% Transamerica Realty Srv.       Owner and lessor of oil and
                                                                                                   gas properties

Transamerica Oakmont Corporation            California         100% Transamerica Realty Srv.       General partner in
                                                                                                   Transamerica/Oakmont
                                                                                                   Retirement Associates

Transamerica Senior Properties, Inc.        Delaware           100% TICC                           Owns congregate care and
                                                                                                   assisted living retirement
                                                                                                   Properties

Transamerica Senior Living, Inc.            Delaware           100% Trans. Sr. Prop. Inc.          Manages congregate care and
                                                                                                   assisted living retirement
                                                                                                   properties.
</TABLE>
<PAGE>



     Item 27. Number of Contract Owners

                  As of December 31, 1999, there were 3 Contract owners.

     Item 28. Indemnification

     The Iowa Code (Sections 490.850 et. seq.) provides for permissive
                                     -------
     indemnification in certain situations, mandatory indemnification in other
     situations, and prohibits indemnification in certain situations. The Code
     also specifies producers for determining when indemnification payments can
     be made.

     Insofar as indemnification for liabilities arising under the Securities Act
     of 933 may be permitted to directors, officers and controlling persons of
     the Depositor pursuant to the foregoing provisions, or otherwise, the
     Depositor has been advised that in the opinion of the Securities and
     Exchange Commission such indemnification is against public policy as
     expressed in the Act and is, therefore, unenforceable. In the event that a
     claim for indemnification against such liabilities (other than the payment
     by the Depositor of expenses incurred or paid by a director, officer or
     controlling person in connection with the securities being registered), the
     Depositor will, unless in the opinion of its counsel the matter has been
     settled by controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification by it is against
     public policy as expressed in the Act and will be governed by the final
     adjudication of such issue.

     Item 29. Principal Underwriters

                  AFSG Securities Corporation
                  4333 Edgewood Road, N.E.
                  Cedar Rapids, Iowa 52499-0001

     The directors and officers of AFSG Securities Corporation are as follows:

<TABLE>
     <S>                                                  <C>
     Larry N. Norman                                      Ann Spaes
     Director and President                               Director and Vice President

     Frank A. Camp                                        Bob Warner
     Secretary                                            Assistant Compliance Officer

     Lisa Wachendorf                                      Linda Gilmer
     Director, Vice President and                         Treasurer/Controller
     Chief Compliance Officer

     Thomas R. Moriarty                                   Priscilla Hechler
     Vice President                                       Assistant Vice President and Assistant Secretary

     Emily Bates                                          Thomas Pierpan
     Assistant Treasurer                                  Assistant Vice President and Assistant Secretary

     Clifton Flenniken                                    Darin D. Smith
     Assistant Treasurer                                  Assistant Vice President and Assistant Secretary
</TABLE>

     The principal business address of each person listed is AFSG Securities
     Corporation, 4333 Edgewood Road, N.E., Cedar Rapids, IA 52499-0001.

<PAGE>

Commissions and Other Compensation Received by Principal Underwriter.
- --------------------------------------------------------------------

AFSG Securities Corporation, the broker/dealer, received $ 10,403.61 and $0 from
the Registrant for the year ending December 31, 1999 and December 31, 1998,
respectively, for its services in distributing the Policies. No other commission
or compensation was received by the principal underwriter, directly or
indirectly, from the Registrant during the fiscal year.

AFSG Securities Corporation serves as the principal underwriter for the PFL
Endeavor Variable Annuity Account, the PFL Endeavor Platinum Variable Annuity
Account, the PFL Retirement Builder Variable Annuity Account, the PFL Life
Variable Annuity Account A, the PFL Life Variable Annuity Account C, the PFL
Life Variable Annuity Account D, the PFL Wright Variable Annuity Account and the
AUSA Endeavor Variable Annuity Account. These accounts are separate accounts of
PFL Life Insurance Company or AUSA Life Insurance Company, Inc. AFSG Securities
Corporation also serves as principal underwriter for Separate Account I,
Separate Account II, Separate Account IV and Separate Account V of Peoples
Benefit Life Insurance Company, and for Separate Account B and Separate Account
C of AUSA Life Insurance Company, Inc.

Item 30. Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment Company
Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by
PFL Life Insurance Company at 4333 Edgewood Road, N.E., Cedar Rapids, Iowa
52499-0001.

Item 31. Management Services.

All management Contracts are discussed in Part A or Part B.

Item 32. Undertakings

(a)      Registrant undertakes that it will file a post-effective amendment to
         this registration statement as frequently as necessary to ensure that
         the audited financial statements in the registration statement are
         never more than 16 months old for so long as Premiums under the
         Contract may be accepted.

(b)      Registrant undertakes that it will include either (i) a postcard or
         similar written communication affixed to or included in the Prospectus
         that the applicant can remove to send for a Statement of Additional
         Information or (ii) a space in the Policy application that an applicant
         can check to request a Statement of Additional Information.

(c)      Registrant undertakes to deliver any Statement of Additional
         Information and any financial statements required to be made available
         under this Form promptly upon written or oral request to PFL at the
         address or phone number listed in the Prospectus.

(d)      PFL Life Insurance Company hereby represents that the fees and charges
         deducted under the contracts, in the aggregate, are reasonable in
         relation to the services rendered, the expenses expected to be
         incurred, and the risks assumed by PFL Life Insurance Company.

<PAGE>

                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant hereby certifies that this Amendment to the Registration
Statement meets the requirements for effectiveness pursuant to paragraph (b) of
Rule 485 and has caused this Registration Statement to be signed on its behalf,
in the City of Cedar Rapids and State of Iowa, on this 27th day of April,
2000.


                                            PFL LIFE VARIABLE
                                            ANNUITY ACCOUNT C

                                            PFL LIFE INSURANCE COMPANY
                                            Depositor

                                            /s/ William L. Busler
                                            ----------------------------
                                            William L. Busler
                                            President

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the duties indicated.

<TABLE>
<CAPTION>

Signatures                                           Title                      Date
- ----------                                           -----                      ----
<S>                                                  <C>                        <C>
/s/ Patrick S. Baird                                 Director                   April 27, 2000
- --------------------------------------------
Patrick S. Baird

/s/ Craig D. Vermie                                  Director                   April 27, 2000
- --------------------------------------------
Craig D. Vermie

/s/ William L. Busler                                Director                   April 27, 2000
- -------------------------------------------- (Principal Executive Officer)
William L. Busler

/s/ Larry N. Norman                                  Director                   April 27, 2000
- --------------------------------------------
Larry N. Norman

/s/ Douglas C. Kolsrud                               Director                   April 27, 2000
- --------------------------------------------
Douglas C. Kolsrud

/s/ Robert J. Kontz                                  Vice President and         April 27, 2000
- --------------------------------------------         Corporate Controller
Robert J. Kontz

/s/ Brenda K. Clancy                                 Treasurer                  April 27, 2000
- --------------------------------------------
Brenda K. Clancy
</TABLE>
<PAGE>

                                                                Registration No.
                                                                       333-83957




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                 ---------------

                                    EXHIBITS

                                       TO

                                    FORM N-4

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                                       FOR

                             EXTRA VARIABLE ANNUITY

                                 ---------------
<PAGE>

                                  EXHIBIT INDEX
                                  -------------

Exhibit No.    Description of Exhibit                                Page No.*
- -----------    ----------------------                                ---------

(8)(c)         Participation Agreement by and between PFL Life
               Insurance Company and Transamerica Variable
               Insurance Fund, Inc.

(8)(d)(1)      Amended Schedule A to Participation Agreement by
               and between Variable Insurance Product Funds and
               Variable Insurance Products Fund II, Fidelity
               Distributors Corporation, and PFL Life Insurance
               Company

(8)(e)(1)      Amended Schedule A to Participation Agreement
               between Variable Insurance Products Fund III,
               Fidelity Distributors Corporation, and PFL Life
               Insurance Company

(10)(a)        Consent of Independent Auditors

(13)           Performance Data Calculations


- -------------------------
* Page numbers included only in manually executed original.

<PAGE>

                                EXHIBIT (8)(c)


                         PARTICIPATION AGREEMENT AMONG
                  TRANSAMERICA VARIABLE INSURANCE FUND, INC.
                TRANSAMERICA OCCIDENTAL LIFE INSURANCE COMPANY
                        AND PFL LIFE INSURANCE COMPANY
<PAGE>

                            PARTICIPATION AGREEMENT
                            -----------------------

                                     Among

                  TRANSAMERICA VARIABLE INSURANCE FUND, INC.

                TRANSAMERICA OCCIDENTAL LIFE INSURANCE COMPANY

                                      and

                          PFL LIFE INSURANCE COMPANY


         THIS AGREEMENT, effective of this 1st day of November 1999 by and among
PFL LIFE INSURANCE COMPANY (hereinafter "Insurance Company"), an Iowa life
insurance company, on its own behalf and on behalf of its SEPARATE ACCOUNT(S)
(the "Account"); TRANSAMERICA VARIABLE INSURANCE FUND, INC., a corporation
organized under the laws of Maryland (hereinafter the "Fund"); and TRANSAMERICA
OCCIDENTAL LIFE INSURANCE COMPANY, (hereinafter the "Adviser"), a California
corporation.
         WHEREAS, the Fund engages in business as an open-end management
investment company and is available to act as the investment vehicle for
separate accounts established for variable life insurance policies and/or
variable annuity contracts (collectively, the "Variable Insurance Products") to
be offered by insurance companies which have entered into participation
agreements similar to this Agreement (hereinafter "Participating Insurance
Companies"), as well as qualified pension and retirement plans; and
         WHEREAS, the beneficial interests in the Fund are divided into several
series of shares, each designated a "Portfolio" and representing interests in a
particular managed portfolio of securities and other assets; and
         WHEREAS, the Fund is registered as an open-end management investment
company under the 1940 Act and shares of the Portfolios are registered under the
Securities Act of 1933, as amended (hereinafter the "1933 Act"); and
         WHEREAS, the Adviser is duly registered as an investment adviser under
the Investment Advisers Act of 1940 as amended, and
         WHEREAS, Insurance Company has registered the Account as a unit
investment trust under the 1940 Act, and certain variable annuity contracts
supported wholly or partially by the Account (the "Contracts") under the 1933
Act, and said Account(s) are listed on Schedule A hereto, as it may be amended
from time to time by mutual written agreement; and
         WHEREAS, the Account is a duly organized, validly existing segregated
asset account, established by resolution of the Board of Directors of Insurance
Company to set aside and invest assets attributable to the Contracts; and
         WHEREAS, to the extent permitted by applicable insurance laws and
regulations, Insurance Company intends to purchase shares in the Portfolios
listed in Schedule B hereto, as it may be amended from time to time by mutual
written agreement (the "Designated Portfolios"), on behalf of the Account to
fund the aforesaid Contracts, and the Fund intends to sell such shares to the
Account at net asset value;
<PAGE>

         NOW, THEREFORE, in consideration of their mutual promises, Insurance
Company, the Fund and the Adviser agree as follows:


ARTICLE I.  Sale of Fund Shares
            -------------------

         1.1.  The Fund agrees to sell to Insurance Company those shares of the
Designated Portfolios which Insurance Company orders, executing such orders on a
daily basis at the net asset value next computed after receipt by the Fund, or
its designee, of the order for the shares of the Designated Portfolios. For
purposes of this Section 1.1, Insurance Company shall be the agent of the Fund
for receipt of such orders and receipt by Insurance Company shall constitute
receipt by the Fund; provided that the Fund receives notice of such order by
9:30 a.m. New York time on the next following Business Day. "Business Day" shall
mean any day on which the New York Stock Exchange is open for trading and on
which the Fund calculates its net asset value.
         1.2.  The Fund agrees to make shares of the Designated Portfolios
available for purchase at the applicable net asset value per share by Insurance
Company on those days on which the Fund calculates its net asset value, and the
Fund shall use reasonable efforts to calculate such net asset value on each day
which the New York Stock Exchange is open for trading. Notwithstanding the
foregoing, the Board of Directors of the Fund (hereinafter the "Board") may
refuse to sell shares of any Portfolio to any person, or suspend or terminate
the offering of shares of any Portfolio if such action is required by law or by
regulatory authorities having jurisdiction or if , in the sole discretion of the
Board acting in good faith and in light of their fiduciary duties under federal
and any applicable state laws, necessary in the best interests of the
shareholders of such Portfolio.
         1.3.  The Fund agrees that shares of the Designated Portfolios will be
sold only to Participating Insurance Companies and their separate accounts and
to qualified pension and retirement plans. No shares of any Designated Portfolio
will be sold to the general public.
         1.4.  The Fund agrees to redeem for cash, on Insurance Companies
request, any full or fractional shares of the Fund held by Insurance Companies,
executing such requests on a daily basis at the net asset value next computed
after receipt by the Fund or its designee of the request for redemption, except
that the Fund reserves the right to suspend the right of redemption or postpone
the date of payment or satisfaction upon redemption consistent with Section
22(e) of the 1940 Act. For purposes of this Section 1.5, Insurance Companies
shall be the agent of the Fund for receipt of requests for redemption and
receipt by Insurance Company shall constitute receipt by the Fund; provided that
the Fund receives notice of such request for redemption by 9:30 a.m. New York
time on the next following Business Day.
         1.5.  The Parties hereto acknowledge that the arrangement contemplated
by this Agreement is not exclusive; the Fund's shares may be sold to other
insurance companies and to qualified pension and retirement plans and the cash
value of the Contracts may be invested in other investment companies.
         1.6.  Insurance Company shall pay for Fund shares by 12:00 noon New
York Time the next Business Day after an order to purchase Fund shares is made
in accordance with the provisions of Section 1.1 hereof. Payment shall be in
federal funds transmitted by wire and/or by a credit for any shares redeemed the
same day as the purchase. Upon receipt by the Fund of the

                                      -2-
<PAGE>

federal funds so wired, such funds shall cease to be the responsibility of
Insurance Company and shall become the responsibility of the Fund.
         1.7.  The Fund shall pay and transmit the proceeds of redemptions of
Fund shares by 3:00 p.m. New York time the next Business Day after a redemption
order is received, subject to Section 1.5 hereof. Payment shall be in federal
funds transmitted by wire and/or a credit for any shares purchased the same day
as the redemption.
         1.8.  Issuance and transfer of the Fund's shares will be by book entry
only. Stock certificates will not be issued to Insurance Company or the Account.
Shares ordered from the Fund will be recorded in an appropriate title for the
Account or the appropriate sub-account of the Account.
         1.9.  The Fund shall furnish same day notice (by wire or telephone,
followed by written confirmation) to Insurance Company of any income, dividends,
or capital gain distributions payable on the Designated Portfolios' shares.
Insurance Company hereby elects to receive all such income dividends and capital
gain distributions in additional shares of that Portfolio. Insurance Company
reserves the right to revoke this election and to receive all such income
dividends and capital gain distributions in cash. The Fund shall notify
Insurance Company by the end of the next following Business Day of the number of
shares so issued as payment of such dividends and distributions.
         1.10. The Fund shall make the net asset value per share for each
Designated Portfolio available to Insurance Company on a daily basis as soon as
reasonably practical after the net asset value per share is calculated and shall
use its best efforts to make such net asset value per share available by 6:30
p.m. New York time. If the Fund provides incorrect per share net asset value
information, Insurance Company shall be entitled to an adjustment to the number
of shares purchased or redeemed to reflect the correct net asset value per
share. Any material error in the calculation or reporting of net asset value per
share, dividend or capital gains information shall be reported immediately upon
discovery to Insurance Company. Any error of a lesser amount shall be corrected
in the next Business Day's net asset value per share.
         In the event adjustments are required to correct any error in the
computation of a Designated Portfolio's net asset value per share, or dividend
or capital gain distribution, the Fund shall notify Insurance Company as soon as
possible after discovering the need for such adjustments. Notification can be
made orally, but must be confirmed in writing. If an adjustment is necessary to
correct an error which caused Contract owners to receive less than the amount to
which they are entitled, the Fund shall make all necessary adjustments to the
number of shares owned by the Account and distribute to the Account the amount
of the underpayment. In no event shall Insurance Company be liable to the Fund
for any such adjustments or overpayment amounts.

ARTICLE II.  Representations and Warranties
             ------------------------------

         2.1.  Insurance Company represents and warrants that the Contracts are
or will be registered under the 1933 Act; that the Contracts will be issued and
sold in compliance in all material respects with all applicable federal and
state laws. Insurance Company further represents and warrants that it is an
insurance company duly organized and in good standing under applicable law and
that it has legally and validly established the Account as a segregated asset

                                      -3-
<PAGE>

account under insurance law and has registered the Account as a unit investment
trust in accordance with the provisions of the 1940 Act to serve as a segregated
investment account for the Contracts.
         2.2.  The Fund and Adviser represent and warrants that Designated
Portfolio shares sold pursuant to this Agreement shall be registered under the
1933 Act, duly authorized for issuance and sold in compliance with all
applicable federal and state securities laws including without limitation the
1933 Act, the 1934 Act, and the 1940 Act and that the Fund is and shall remain
registered under the 1940 Act. The Fund shall amend the Registration Statement
for its shares under the 1933 Act and the 1940 Act from time to time as required
in order to effect the continuous offering of its shares. The Fund shall
register and qualify the shares for sale in accordance with the laws of the
various states if and to the extent required by applicable law.
         2.3.  The Fund reserves the right to adopt a plan pursuant to Rule
12b-1 under the 1940 Act or impose an asset-based or other charge to finance
distribution expenses as permitted by applicable law and regulation. To the
extent that the Fund decides to finance distribution expenses pursuant to Rule
12b-1, the Fund undertakes to have a Board, a majority of whom are not
interested persons of the Fund, formulate and approve any plan pursuant to Rule
12b-1 under the 1940 Act to finance distribution expenses.
         2.4.  The Fund and Adviser represent and warrant that the Fund is
lawfully organized and validly existing under the laws of the State of Maryland
and that it does and shall comply in all material respects with the 1940 Act.
         2.5.  The Adviser represents and warrants that it is and shall remain
duly registered under all applicable federal and state securities laws and that
it shall perform its obligations for the fund in compliance with all applicable
state and federal securities laws.
         2.6.  The Fund and Adviser each represent and warrant that all of its
directors, officers, employees, investment advisers, and other individuals or
entities dealing with the money and/or securities of the Fund are, and shall
continue to be at all times, covered by a blanket fidelity bond or similar
coverage for the benefit of the Fund in an amount not less than the minimal
coverage required by Section 17g-(1) of the 1940 Act or related provisions as
may be promulgated from time to time. The aforesaid bond shall include coverage
for larceny and embezzlement and shall be issued by a reputable bonding company.
         2.7.  The Fund will provide Insurance Company with as much advance
notice as is reasonably practicable of any material change affecting the
Designated Portfolios (including, but not limited to, any material change in its
registration statement or prospectus affecting the Designated Portfolios and any
proxy solicitation affecting the Designated Portfolios) and consult with
Insurance Company in order to implement any such change in an orderly manner,
recognizing the expenses of changes and attempting to minimize such expenses by
implementing them in conjunction with regular annual updates of the prospectuses
for the Contracts.
         2.8.  Insurance Company represents and warrants, that, if the Fund
complies with Sections 2.9 and 2.10 of this Agreement, the Contracts are
currently treated as annuity contracts under applicable provisions of the
Internal Revenue Code of 1986, as amended, and that it shall make every effort
necessary to maintain such treatment and that it will notify the Underwriter
immediately upon having a reasonable basis for believing that the Contracts have
ceased to be so treated or that they might not be so treated in the future.

                                      -4-
<PAGE>

         2.9.  The Fund and the Adviser represent and warrant that: (a) each
Designated Portfolio currently has elected to qualify as a regulated investment
company under Subchapter M of the Internal Revenue Code ("Code"); (b) the Fund
and Adviser shall make every effort necessary that each Portfolio shall maintain
such qualification (under Subchapter M or any successor or similar provision);
(c) the fund or the Adviser will notify Insurance Company immediately upon
having a reasonable basis for believing that a Portfolio has ceased to so
qualify or that it might not so qualify in the future; and (d) the Fund and the
Adviser will seek to minimize any damages and to rectify any Portfolio's failure
to so qualify promptly. The Fund and the Adviser acknowledge that any failure by
a Portfolio to qualify as a regulated investment company will eliminate the
ability of the Account to avail itself of the "look through" provisions of
Section 817(h) of the Code and that, as a result, the Contracts will almost
certainly fail to qualify as life insurance contracts under Section 817(h) of
the Code.
         2.10. The Fund and the Adviser further represent and warrant that the
assets of each Designated Portfolio will at all times be invested in such a
manner to assure that the Contracts will be treated as life insurance contracts
under the Code and the regulations issued thereunder. Without limiting the scope
of the foregoing, the Fund and the Adviser represent that the each Designated
Portfolio will at all times comply with Section 817(h) of the Code and Treasury
Regulation 1.817.5, as amended from time to time, relating to the
diversification requirements for variable annuity, endowment, or life insurance
contracts and any amendments or other modifications to such Section or
Regulation. In the event of a breach of this Section 2.10, the Fund and the
Adviser warrant that they will take all reasonable steps: (a) to immediately
notify the Insurance Company of such breach; and (b) to adequately diversify the
Fund's assets so as to achieve compliance within the grace period afforded by
Regulation 1.817-5.
         2.11. The Fund and Underwriter acknowledge that full compliance with
the requirements referred to in Sections 2.9 and 2.10 hereof is absolutely
essential because any failure to meet those requirements would result in the
Contracts not being treated as annuity contracts for federal income tax
purposes, which would have adverse tax consequences for Contract owners and
could also adversely affect the Insurance Company corporate tax liability.

ARTICLE III.  Prospectuses, Reports, Proxy Statements and Voting
              --------------------------------------------------

         3.1.  The Fund or Adviser, at their expense, shall provide Insurance
Company or its designee with current a prospectus, Statement of Additional
Information, and supplements thereto, and annual and semi-annual reports for the
Designated Portfolios in final "camera ready" copy form or on a diskette or such
other form as is required by a financial printer. The Fund and Adviser agrees
that the prospectuses, and supplements thereto, and the annual and semi-annual
reports for the Designated Portfolios will describe only the Designated
Portfolios and will not describe other Portfolios of the Fund. The Statement of
Additional Information may include information on other Portfolios of the Fund.
It is anticipated that the prospectuses and annual

                                      -5-
<PAGE>

and semi-annual reports for the Contracts (if applicable), for the Designated
Portfolio(s) and for other portfolios available under the Contracts will be
printed together in one booklet. The Fund or Adviser shall pay a portion of the
printing expenses for prospectus and fund reports booklets distributed to
current Contract Owners. Such portion shall be the percentage, which is the
number of pages of the Fund prospectus or report as compared to the total number
of pages of the booklet. The Fund shall not pay any expenses for printing or
distribution of prospectuses or fund reports to prospective Contract Owners.
         3.2.  It is understood and agreed that, except with respect to
information regarding Insurance Company provided in writing by Insurance
Company, Insurance Company shall not be responsible for the content of the
prospectus, SAI or annual and semi-annual reports for the Designated Portfolios.
It is also understood and agreed that, except with respect to information
regarding the Fund and provided in writing by the Fund, the Fund shall not be
responsible for the content of the prospectus or SAI for the Contracts.
         3.3.  The Fund or Adviser at their expense shall provide Insurance
Company with as many copies of its Fund proxy material as Insurance Company
shall reasonably require for distributing to Contract owners.
         3.4.  If and to the extent required by law, Insurance Company shall,
at its expense:
               (i)      solicit voting instructions from Contract owners;
               (ii)     vote the Designated Portfolio shares in accordance with
                        instructions received from Contract owners: and
               (iii)    vote Designated Portfolio shares for which no
                        instructions have been received in the same proportion
                        as Designated Portfolio shares for which instructions
                        have been received from Contract owners in the same
                        Account.
               So long as and to the extent that the SEC continues to interpret
the 1940 Act to require pass-through voting privileges for variable contract
owners. Insurance Company reserves the right to vote Fund shares held in any
segregated asset account in its own right, to the extent permitted by law.

ARTICLE IV.  Sales Material and Information
             ------------------------------

         4.1.  Insurance Company shall furnish, or shall cause to be furnished,
to the Fund, or its designee, each prospectus, Statement of Additional
Information and each piece of sales literature and other promotional material
that Insurance Company develops or uses and in which the Fund (or a Portfolio
thereof), its investment adviser or one of its sub-advisers is named in
connection with the Contracts, at least 10 (ten) Business Days prior to its use.
No such material shall be used if the Fund, or its designee, objects to such use
within 10 (ten) Business Days after receipt of such material.
         4.2.  Insurance Company shall not give any information or make any
representations or statements on behalf of the Fund or concerning the Fund in
connection with the sale of the Contracts inconsistent with the information or
representations contained in the registration statement or prospectus for the
Fund shares, as such registration statement and prospectus may be amended or
supplemented from time to time, or in reports or proxy statements for the Fund,
or in sales literature or other promotional material approved by the Fund or its
designee, except with the

                                      -6-
<PAGE>

permission of the Fund.

         4.3.  The Fund shall furnish, or shall cause to be furnished, to
Insurance Company, each piece of sales literature and other promotional material
developed by the Fund or its designee in which Insurance Company and/or the
Account is named at least 10 (ten) Business Days prior to its use. No such
material shall be used if Insurance Company objects to such use within 10 (ten)
Business Days after receipt of such material. Notwithstanding the fact that
Insurance Company or its designee may not initially object to a piece of sales
literature or other promotional material, Insurance Company reserves the right
to object at a later date to the continued use of any such sales literature or
promotional material in which Insurance Company is named, and no such material
shall be used thereafter if Insurance Company or its designee so objects.
         4.4.  The Fund and Adviser shall not give any information or make any
representations on behalf of Insurance Company or concerning Insurance Company,
the Account, or the Contracts other than the information or representations
contained in a registration statement or prospectus for the Contracts, as such
registration statement and prospectus may be amended or supplemented from time
to time, or in reports for the Account, or in sales literature or other
promotional material approved by Insurance Company or its designee, except with
the permission of Insurance Company.
         4.5.  For purposes of this Article IV, the phrase "sales literature and
other promotional material" includes, but is not limited to, advertisements
(material published, or designed for use in, a newspaper, magazine, or other
periodical, radio, television, telephone or tape recording, videotape display,
signs or billboards, motion pictures, telephone directories (other than routine
listings), electronic or other public media), sales literature (i.e., any
written or electronic communication distributed or made generally available to
customers or the public, including brochures, circulars, research reports,
market letters, performance reports or summaries, form letters, telemarketing
scripts, seminar texts, reprints or excerpts of any other advertisement, sales
literature, or published article), educational or training materials or other
communications distributed or made generally available to some or all agents or
employees, and registration statements, prospectuses, Statements of Additional
Information, supplements thereto, shareholder reports, and proxy materials.
         4.6.  At the request of any party to this Agreement, each other party
will make available to the other party's independent auditors and/or
representative of the appropriate regulatory agencies, all records, data and
access to operating procedures that may be reasonably requested in connection
with compliance and regulatory requirements related to this Agreement or any
party's obligations under this Agreement.


ARTICLE V.  Fees and Expenses
            -----------------

         5.1.  The Fund shall pay no fee or other compensation to Insurance
Company under this Agreement, except that if the Fund or any Designated
Portfolio adopts and implements a plan pursuant to Rule 12b-1 of the 1940 Act to
finance distribution and shareholder servicing expenses, then the Fund's
underwriter may make payments to Insurance Company or to the

                                      -7-
<PAGE>

distributor of the Contracts if and in amounts agreed to by the Fund's
underwriter in writing and such payments will be made out of existing fees
otherwise payable to the Fund's underwriter, past profits of the underwriter or
other resources available to the underwriter. No such payments shall be made
directly by the Fund. Nothing herein shall prevent the parties hereto from
otherwise agreeing to perform, and arrange for appropriate compensation for,
other services relating to the Fund and/or the Account. Insurance Company shall
pay no fee or other compensation to the Fund under this Agreement, although the
parties hereto will bear certain expenses.
         5.2.  All expenses incident to performance by the Fund or the Adviser
under this Agreement shall be paid by the Fund or Adviser. The Fund shall see to
it that all shares of the Designated Portfolios are registered and authorized
for issuance in accordance with applicable federal law and, if and to the extent
required, in accordance with applicable state laws prior to their sale. The Fund
shall bear the expenses for the cost of registration and qualification of the
Fund's shares, preparation and filing of the Fund's prospectus and registration
statement, supplements thereto and its proxy materials and reports. The Fund or
Adviser will bear the expenses of fulfilling their obligations under ss. 3.1.
         5.3.  Insurance Company shall bear the expenses of routine annual
distribution of the Fund's prospectus to owners of Contracts issued by Insurance
Company and of distributing the Fund's proxy materials and reports to such
Contract owners; Insurance Company shall bear all expenses associated with the
registration, qualification, and filing of the Contracts under applicable
federal securities and state insurance laws; the cost of preparing, printing,
and distributing the Contract prospectus and SAI; and the cost of preparing,
printing and distributing annual individual account statement to Contract owners
as required by state insurance laws.
         5.4.  The Fund acknowledges that a principal feature of the Contracts
is the Contract owner's ability to choose from a number of unaffiliated mutual
funds (and portfolios or series thereof), including the Designated Portfolios
("Unaffiliated Funds"), and to transfer the Contract's cash value between funds
and portfolios. The Fund and Underwriter agree to cooperate with Insurance
Company in facilitating the operation of the Account and the Contracts as
intended, including but not limited to cooperation in facilitating transfers
between Unaffiliated Funds.

ARTICLE VI.  Potential Conflicts and Compliance With
             Shared Funding Exemptive Order
             -------------------------------------

         6.1.  In the event that Fund determines that it is appropriate for the
Fund to seek an order from the SEC granting insurance companies and their
separate accounts exemptions which purchase Fund shares from the provisions of
Sections 9(a), 13(a) and 15(b) of the 1940 Act, and Rules 6e-2(b)(15) and
6e-3(T)(b)(15) thereunder, to the extent necessary to permit shares of the Fund
to be sold to and held by variable annuity and variable life insurance separate
accounts of both affiliated and unaffiliated life insurance companies and
certain qualified pension and retirement plans (the "Shared Funding Exemptive"),
this article shall apply.
         6.2.  The Board will monitor the Fund for the existence of any material
irreconcilable conflict between the interests of the contract owners of all
separate accounts investing in the Fund. An irreconcilable material conflict may
arise for a variety of reasons, including: (a) an

                                      -8-
<PAGE>

action by any state insurance regulatory authority; (b) a change in applicable
federal or state insurance, tax, or securities laws or regulations, or a public
ruling, private letter ruling, no-action or interpretative letter, or any
similar action by insurance, tax, or securities regulatory authorities; (c) an
administrative or judicial decision in any relevant proceeding; (d) the manner
in which the investments of any Portfolio are being managed; (e) a difference in
voting instructions given by variable annuity contract and variable life
insurance contract owners; or (f) a decision by a participating insurance
company to disregard the voting instructions of contract owners. The Board shall
promptly inform Insurance Company if it determines that an irreconcilable
material conflict exists and the implications thereof.
         6.3.  Insurance Company will report any potential or existing conflicts
of which it is aware to the Board. Insurance Company will assist the Board in
carrying out its responsibilities under the Shared Funding Exemptive Order, by
providing the Board with all information reasonably necessary for the Board to
consider any issues raised. This includes, but is not limited to, an obligation
by Insurance Company to inform the Board whenever contract owner voting
instructions are disregarded. Such responsibilities shall be carried out by
Insurance Company with a view only to the interests of its Contract Owners.
         6.4.  If it is determined by a majority of the Board, or a majority of
its directors who are not interested persons of the Fund, its adviser or any
sub-adviser to any of the Portfolios (the "Independent Directors"), that a
material irreconcilable conflict exists, Insurance Company and other
participating insurance companies shall, at their expense and to the extent
reasonably practicable (as determined by a majority of the Independent
Directors), take whatever steps are necessary to remedy or eliminate the
irreconcilable material conflict, up to and including: (1) withdrawing the
assets allocable to some or all of the separate accounts from the Fund or any
Portfolio and reinvesting such assets in a different investment medium,
including (but not limited to) another Portfolio of the Fund, or submitting the
question whether such segregation should be implemented to a vote of all
affected contract owners and, as appropriate, segregating the assets of any
appropriate group (i.e., annuity contract owners, life insurance contract
                   ----
owners, or variable contract owners of one or more participating insurance
companies) that votes in favor of such segregation, or offering to the affected
contract owners the option of making such a change; and (2) establishing a new
registered management investment company or managed separate account. Insurance
Company shall not be required by this Section 6.4 to establish a new funding
medium for the Contracts if an offer to do so has been declined by vote of a
majority of Contract owners materially adversely affected by the irreconcilable
material conflict.
         6.5.  If a material irreconcilable conflict arises because of a
decision by Insurance Company to disregard contract owner voting instructions
and that decision represents a minority position or would preclude a majority
vote, Insurance Company may be required, at the Fund's election, to withdraw the
Account's investment in the Fund and terminate this Agreement; provided, however
that such withdrawal and termination shall be limited to the extent required by
the foregoing material irreconcilable conflict as determined by a majority of
the Independent Directors. Any such withdrawal and termination must take place
within six (6) months after the Fund gives written notice that this provision is
being implemented, and until the end of that six month period the Fund shall
continue to accept and implement orders by Insurance Company for the purchase
(and redemption) of shares of the Fund.
         6.6.  If a material irreconcilable conflict arises because a particular
state insurance

                                      -9-
<PAGE>

regulator's decision applicable to Insurance Company conflicts with the majority
of other state regulators, then Insurance Company will withdraw the Account's
investment in the Fund and terminate this Agreement within six months after the
Board informs Insurance Company in writing that it has determined that such
decision has created an irreconcilable material conflict; provided, however,
that such withdrawal and termination shall be limited to the extent required by
the foregoing material irreconcilable conflict as determined by a majority of
the disinterested members of the Board. Until the end of the foregoing six month
period, the Underwriter and the Fund shall continue to accept and implement
orders by Insurance Company for the purchase (and redemption) of shares of the
Fund.
         6.7.  For purposes of Sections 6.4 through 6.6 of this Agreement, a
majority of the Independent Directors shall determine whether any proposed
action adequately remedies any irreconcilable material conflict, but in no event
will the Fund be required to establish a new funding medium for the Contracts.
         6.8.  If and to the extent that Rule 6e-2 and Rule 6e-3(T) are amended,
or Rule 6e-3 is adopted, to provide exemptive relief from any provision of the
Act or the rules promulgated thereunder with respect to mixed or shared funding
(as defined in the Shared Funding Exemptive Order) on terms and conditions
materially different from those contained in the Shared Funding Exemptive Order,
then (a) the Fund and/or the Participating Insurance Companies, as appropriate,
shall take such steps as may be necessary to comply with Rules 6e-2 and 6e-3(T),
as amended, and Rule 6e-3, as adopted, to the extent such rules are applicable:
and (b) Sections 6.2, 6.3, 6.4, 6.5 and 6.6 of this Agreement shall continue in
effect only to the extent that terms and conditions substantially identical to
such Sections are contained in such Rule(s) as so amended or adopted.


ARTICLE VII.  Indemnification
              ---------------

         7.1.  Indemnification By Insurance Company
               ------------------------------------

               8.1(a).  Insurance Company agrees to indemnify and hold harmless
the Fund and the Adviser and their officers, directors, employees, and agents
and each person who controls the Fund within meaning of ss. 15 of the 1933 Act.
(collectively, the "Indemnified Parties" for purposes of this Section 7.1)
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement with the written consent of Insurance Company) or litigation
(including legal and other expenses), to which the Indemnified Parties may
become subject under any statute or regulation, at common law or otherwise,
insofar as such losses, claims, damages, liabilities or expenses (or actions in
respect thereof) or settlements are related to the sale or acquisition of the
Fund's shares or the Contracts and:

         (i)     arise out of or are based upon any untrue statements or
                 alleged untrue statements of any material fact contained in
                 the registration statement or prospectus or SAI for the
                 Contracts or contained in the Contracts (or any amendment or
                 supplement to any of the foregoing), or arise out of or are
                 based upon the omission or the alleged omission to state
                 therein a material fact required to be stated therein or
                 necessary to make the statements therein not misleading,
                 provided that this Agreement to indemnify shall not apply
                 --------

                                     -10-
<PAGE>

                 as to any Indemnified Party if such statement or omission or
                 such alleged statement or omission was made in reliance upon
                 and in conformity with information furnished in writing to
                 Insurance Company by or on behalf of the Underwriter or Fund
                 for use in the registration statement or prospectus for the
                 Contracts or in the Contracts or sales literature (or any
                 amendment or supplement) or otherwise for use in connection
                 with the sale of the Contracts or Fund shares; or
         (ii)    arise out of or as a result of statements or representations
                 (other than statements or representations contained in the
                 registration statement, prospectus or sales literature of
                 the Fund not supplied by Insurance Company or persons under
                 its control) or wrongful conduct of Insurance Company or
                 persons under its control, with respect to the sale or
                 distribution of the Contracts or Fund Shares; or
         (iii)   arise out of any untrue statement or alleged untrue
                 statement of a material fact contained in a registration
                 statement, prospectus, or sales literature of the Fund or
                 any amendment thereof or supplement thereto or the omission
                 or alleged omission to state therein a material fact
                 required to be stated therein or necessary to make the
                 statements therein not misleading if such a statement or
                 omission was made in reliance upon information furnished in
                 writing to the Fund by or on behalf of Insurance Company; or
         (iv)    arise as a result of any failure by Insurance Company to
                 provide the services and furnish the materials under the
                 terms of this Agreement; or
         (v)     arise out of or result from any material breach of any
                 representation and/or warranty made by Insurance Company in
                 this Agreement or arise out of or result from any other
                 material breach of this Agreement by Insurance Company, as
                 limited by and in accordance with the provisions of Sections
                 7.1(b) and 7.1(c) hereof.
               7.1(b). Insurance Company shall not be liable under this
indemnification provision with respect to any losses, claims, damages,
liabilities or litigation to which an Indemnified Party would otherwise be
subject if caused by such Indemnified Party's willful misfeasance, bad faith, or
negligence in the performance of such Indemnified Party's duties or by reason of
such Indemnified Party's reckless disregard of obligations or duties under this
Agreement.
               7.1(c). Insurance Company shall not be liable under this
indemnification provision with respect to any claim made against an Indemnified
Party unless such Indemnified Party shall have notified Insurance Company in
writing within a reasonable time after the summons or other first legal process
giving information of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated agent), but failure to notify Insurance Company
of any such claim shall not relieve Insurance Company from any liability which
it may have to the Indemnified Party against whom such action is brought
otherwise than on account of this indemnification provision. In case any such
action is brought against the Indemnified Parties, Insurance Company shall be
entitled to participate, at its own expense, in the defense of such action.
Insurance Company also shall be entitled to assume the defense thereof, with
counsel

                                     -11-
<PAGE>

satisfactory to the party named in the action. After notice from Insurance
Company to such party of Insurance Company's election to assume the defense
thereof, the Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and Insurance Company will not be liable to
such party under this Agreement for any legal or other expenses subsequently
incurred by such party independently in connection with the defense thereof
other than reasonable costs of investigation.
               7.1(d). The Indemnified Parties will promptly notify Insurance
Company of the commencement of any litigation or proceedings against them in
connection with the issuance or sale of the Fund shares or the Contracts or the
operation of the Fund.
         7.2.  Indemnification by the Adviser
               ------------------------------
               7.2(a). The Adviser agrees to indemnify and hold harmless
Insurance Company and each of its directors, officers, employees, agents and
each person, if any, who controls Insurance Company within the meaning of
Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for purposes
of this Section 7.2) against any and all losses, claims, damages, liabilities
(including amounts paid in settlement with the written consent of the Adviser)
or litigation (including legal and other expenses) to which the Indemnified
Parties may become subject under any statute or regulation, at common law or
otherwise, insofar as such losses, claims, damages, liabilities or expenses (or
actions in respect thereof) or settlements are related to the sale or
acquisition of the Fund's shares or the Contracts and:
         (i)     arise out of or are based upon any untrue statement or
                 alleged untrue statement of any material fact contained in
                 the registration statement or prospectus or SAI or sales
                 literature of the Fund (or any amendment or supplement to
                 any of the foregoing), or arise out of or are based upon the
                 omission or the alleged omission to state therein a material
                 fact required to be stated therein or necessary to make the
                 statements therein not misleading, provided that this
                                                    --------
                 Agreement to indemnify shall not apply as to any Indemnified
                 Party if such statement or omission or such alleged
                 statement or omission was made in reliance upon and in
                 conformity with information furnished in writing to the
                 Adviser or Fund by or on behalf of Insurance Company for use
                 in the registration statement or prospectus for the Fund or
                 in sales literature (or any amendment or supplement) or
                 otherwise for use in connection with the sale of the
                 Contracts or Fund shares; or
         (ii)    arise out of or as a result of statements or representations
                 (other than statements or representations contained in the
                 registration statement, prospectus or sales literature for
                 the Contracts not supplied by the Adviser or persons under
                 its control) or wrongful conduct of the Fund or Adviser or
                 persons under their control, with respect to the sale or
                 distribution of the Contracts or Fund shares; or
         (iii)   arise out of any untrue statement or alleged untrue
                 statement of a material fact contained in a registration
                 statement, prospectus or sales literature covering the
                 Contracts, or any amendment thereof or supplement thereto,
                 or the omission or alleged omission to state therein a
                 material fact required to be stated therein or necessary to
                 make the statement or statements therein not misleading, if
                 such statement or omission was made in reliance upon
                 information furnished in

                                     -12-
<PAGE>

                 writing to Insurance Company by or on behalf of the Adviser
                 or Fund; or
         (iv)    arise as a result of any failure by the Fund or Adviser to
                 provide the services and furnish the materials under the
                 terms of this Agreement (including a failure, whether
                 unintentional or in good faith or otherwise, to comply with
                 the diversification and other qualification requirements
                 specified ss. 2.9 and 2.10 in of this Agreement); or
         (v)     arise out of or result from any material breach of any
                 representation and/or warranty made by the Fund or Adviser
                 in this Agreement or arise out of or result from any other
                 material breach of this Agreement by the Fund or Adviser; as
                 limited by and in accordance with the provisions of Sections
                 7.2(b) and 7.2(c) hereof.
               7.2(b). The Adviser shall not be liable under this
indemnification provision with respect to any losses, claims, damages,
liabilities or litigation to which an Indemnified Party would otherwise be
subject by reason of such Indemnified Party's willful misfeasance, bad faith, or
negligence in the performance or such Indemnified Party's duties or by reason of
such Indemnified Party's reckless disregard of obligations and duties under this
Agreement.
               7.2(c). The Adviser shall not be liable under this
indemnification provision with respect to any claim made against an Indemnified
Party unless such Indemnified Party shall have notified the Adviser in writing
within a reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated agent), but failure to notify the Adviser of any
such claim shall not relieve the Adviser from any liability which it may have to
the Indemnified Party against whom such action is brought otherwise than on
account of this indemnification provision. In case any such action is brought
against the Indemnified Parties, the Adviser will be entitled to participate, at
its own expense, in the defense thereof. The Adviser also shall be entitled to
assume the defense thereof, with counsel satisfactory to the party named in the
action. After notice from the Adviser to such party of the Adviser's election to
assume the defense thereof, the Indemnified Party shall bear the fees and
expenses of any additional counsel retained by it, and the Adviser will not be
liable to such party under this Agreement for any legal or other expenses
subsequently incurred by such party independently in connection with the defense
thereof other than reasonable costs of investigation.
               7.2(d). Insurance Company agrees promptly to notify the
Adviser of the commencement of any litigation or proceedings against it or any
of its officers or directors in connection with the issuance or sale of the
Contracts or the operation of the Account.


ARTICLE VIII.  Applicable Law
               --------------

         8.1.  This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the laws of the State of California,
without regard to that state's principles of conflicts of law, except that any
terms shall be defined and interpreted in accordance with, and the Agreement
subject to, the federal securities laws.
         8.2.  This Agreement shall be subject to the provisions of the 1933,
1934 and 1940 Acts,

                                     -13-
<PAGE>

and the rules and regulations and rulings thereunder, including such exemptions
from those statutes, rules and regulations as the Securities and Exchange
Commission may grant (including, but not limited to, the Shared Funding
Exemptive Order) and the terms hereof shall be interpreted and construed in
accordance therewith.


ARTICLE IX.    Termination
               -----------

         9.1.  This Agreement shall terminate:
                 (a) at the option of any party, with or without cause, with
                 respect to some or all Portfolios, upon one (1) year advance
                 written notice delivered to the other parties; provided,
                 however, that such notice shall not be given earlier than one
                 year following the date of this Agreement; or
                 (b) at the option of Insurance Company by written notice to the
                 other parties with respect to any Portfolio based upon
                 Insurance Company's determination that shares of such Portfolio
                 are not reasonably available to meet the requirements of the
                 Contracts; or
                 (c) at the option of Insurance Company by written notice to the
                 other parties with respect to any Portfolio in the event any of
                 the Portfolio's shares are not registered, issued or sold in
                 accordance with applicable state and/ or federal law or such
                 law precludes the use of such shares as the underlying
                 investment media of the Contracts issued or to be issued by
                 Insurance Company; or
                 (d) at the option of the Fund in the event that formal
                 administrative proceedings are instituted against Insurance
                 Company by the National Association of Securities Dealers, Inc.
                 ("NASD"), the Securities and Exchange Commission, the Insurance
                 Commissioner or like official of any state or any other
                 regulatory body regarding Insurance Company's duties under this
                 Agreement or related to the sale of the Contracts, the
                 operation of any Account, or the purchase of the Fund shares,
                 provided, however, that the Fund determines in its sole
                 judgment exercised in good faith, that any such administrative
                 proceedings will have a material adverse effect upon the
                 ability of Insurance Company to perform its obligations under
                 this Agreement; or
                 (e) at the option of Insurance Company in the event that formal
                 administrative proceedings are instituted against the Fund or
                 Adviser by the NASD, the Securities and Exchange Commission, or
                 any state securities or insurance department or any other
                 regulatory body, provided, however, that Insurance Company
                 determines in its sole judgment exercised in good faith, that
                 any such administrative proceedings will have a material
                 adverse effect upon the ability of the Fund or Adviser to
                 perform its obligations under this Agreement; or
                 (f) at the option of Insurance Company by written notice to the
                 Fund and the Adviser with respect to any Portfolio if Insurance
                 Company reasonably believes that the Portfolio may fail to meet
                 the Section 817(h) diversification requirements or Subchapter M
                 qualifications specified in Section 2.9 and 2.10 of this
                 Agreement; or

                                     -14-
<PAGE>

                 (g) at the option of either the Fund or the Adviser, if (i) the
                 Fund or Adviser, respectively, shall determine, in their sole
                 judgement reasonably exercised in good faith, that Insurance
                 Company has suffered a material adverse change in its business
                 or financial condition or is the subject of material adverse
                 publicity and that material adverse change or publicity will
                 have a material adverse impact on Insurance Company's ability
                 to perform its obligations under this Agreement, (ii) the Fund
                 or Adviser notifies Insurance Company of that determination and
                 its intent to terminate this Agreement, and (iii) after
                                                         ---
                 considering the actions taken by Insurance Company and any
                 other changes in circumstances since the giving of such a
                 notice, the determination of the Fund or Adviser shall continue
                 on the sixtieth (60th) day following the giving of that notice,
                 which sixtieth day shall be the effective date of termination;
                 or
                 (h) at the option of Insurance Company, if (i) Insurance
                 Company shall determine, in its sole judgement reasonably
                 exercised in good faith, that either the Fund or the Adviser
                 have suffered a material adverse change in their business or
                 financial condition or is the subject of material adverse
                 publicity and that material adverse change or publicity will
                 have a material adverse impact on the Fund's or Adviser's
                 ability to perform its obligations under this Agreement, (ii)
                 Insurance Company notifies the Fund or Adviser, as appropriate,
                 of that determination and its intent to terminate this
                 Agreement, and (iii) after considering the actions taken by the
                            ---
                 Fund or Adviser and any other changes in circumstances since
                 the giving of such a notice, the determination of Insurance
                 Company shall continue on the sixtieth (60th) day following the
                 giving of that notice, which sixtieth day shall be the
                 effective date of termination; or
                 (i) at the option of any party to this Agreement, upon another
                 party's material breach of any provision of this Agreement; or
                 (j) upon assignment of this Agreement, unless made with the
                 written consent of the parties hereto, except that the Adviser
                 may assign this Agreement, or any of its rights or obligations
                 hereunder, to any affiliate of, or company under common control
                 with, the Adviser (but in such event the Adviser shall continue
                 to be liable for any indemnification due to Insurance Company
                 and the assignee shall also be liable), if such assignee is
                 duly licensed and registered to perform the obligations of the
                 Adviser under this Agreement; or
                 (k) at the option of Insurance Company or the Fund by written
                 notice to the other party upon a determination by the Fund's
                 Board that a material irreconcilable conflict exists among the
                 interests of (i) all contract owners of all separate accounts
                 investing in the Fund or (ii) the interests of the
                 Participating Insurance Companies; or
                 (l) at the option of Insurance Company by written notice to the
                 Fund or the Adviser upon the sale, acquisition or change of
                 control of the Adviser.

         9.2.    Notice Requirement. No termination of this Agreement shall be
                 ------------------
effective unless and until the party terminating this Agreement gives prior
written notice to all other parties of its intent to terminate, which notice
shall set forth the basis for the termination.
         9.3.  Effect of Termination. Notwithstanding any termination of this
               ---------------------
Agreement, the

                                     -15-
<PAGE>

Fund and the Adviser shall, at the option of Insurance Company, continue to make
available additional shares of the Fund for all Contracts in effect on the
effective date of termination of this Agreement (hereinafter referred to as
"Existing Contracts") pursuant to the terms and conditions of this Agreement.
Specifically, without limitation, the owners of the Existing Contracts shall be
permitted to reallocate investments in the Fund, redeem investments in the Fund
and/or invest in the Fund upon the making of additional purchase payments under
the Existing Contracts. The parties agree that this Section 9.3 shall not apply
to any terminations under Article VI and the effect of such Article VI
terminations shall be governed by Article VI of this Agreement.
         9.4.  Surviving Provisions. Notwithstanding any termination of this
              --------------------
Agreement, each party's obligations under Article VIII to indemnify other
parties shall survive and not be affected by any termination of this Agreement.
In addition, with respect to Existing Contracts, all provisions of this
Agreement shall also survive and not be affected by any termination of this
Agreement.


ARTICLE X.    Notices
              -------

         Any notice shall be sufficiently given when sent by registered or
certified mail or by overnight mail sent through a nationally-recognized
delivery service to the other party at the address of such party set forth below
or at such other address as such party may from time to time specify in writing
to the other party.

If to Insurance Company:
         PFL Life Insurance Company
         4333 Edgewood Road N.E.
         Cedar Rapids, Iowa  52406

         Attention:  General Counsel, Financial Markets Division

If to the Fund:
         Transamerica Variable Insurance Fund, Inc.
         1150 South Olive Street
         Los Angeles, CA  90015

         Attention: Secretary

If to the Adviser:
         Transamerica Occidental Life Insurance Company
         1150 South Olive Street
         Los Angeles, CA  90015

         Attention:  General Counsel

                                     -16-
<PAGE>

ARTICLE XI.  Miscellaneous
             -------------

         10.1. Subject to the requirements of legal process and regulatory
authority, each party hereto shall treat as confidential the names and addresses
of the owners of the Contracts and all information reasonably identified as
confidential in writing by any other party hereto and, except as permitted by
this Agreement, shall not disclose, disseminate or utilize such names and
addresses and other confidential information without the express written consent
of the affected party until such time as such information may come into the
public domain. Without limiting the foregoing, no party hereto shall disclose
any information that another party reasonably considers to be proprietary.
         10.2. The captions in this Agreement are included for convenience of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.
         10.3. This Agreement may be executed simultaneously in two or more
counterparts, each of which taken together shall constitute one and the same
instrument.
         10.4. If any provision of this Agreement shall be held or made invalid
by a court decision, statute, rule or otherwise, the remainder of the Agreement
shall not be affected thereby.
         10.5. Each party hereto shall cooperate with each other party and all
appropriate governmental authorities (including without limitation the
Securities and Exchange Commission, the NASD and state insurance regulators) and
shall permit such authorities reasonable access to its books and records in
connection with any investigation or inquiry relating to this Agreement or the
transactions contemplated hereby.
         10.6. The rights, remedies and obligations contained in this Agreement
are cumulative and are in addition to any and all rights, remedies and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.
         10.7. This Agreement or any of the rights and obligations hereunder
may not be assigned by any party without the prior written consent of all
parties hereto.
         10.8. The Schedules attached hereto, as modified from time to time, are
incorporated herein by reference and are part of this Agreement.

         IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed in its name and on its behalf by its duly authorized
representative and its seal to be hereunder affixed hereto as of the date
specified below.

                       PFL LIFE INSURANCE COMPANY:

                       By its authorized officer


                       By:     /s/ William L. Busler
                               ---------------------------
                       Title:      President
                               ---------------------------

                                     -17-
<PAGE>

                       TRANSAMERICA VARIABLE INSURANCE FUND, INC.:

                       By its authorized officer,

                       By:     /s/ Regina Fink
                               ---------------------------
                       Title:      Secretary
                               ---------------------------



                       TRANSAMERICA OCCIDENTAL LIFE INSURANCE COMPANY:

                       By its authorized officer,

                       By:     /s/ David Goldstein
                               ---------------------------
                       Title:      Vice President &
                               ---------------------------
                                   Deputy General Counsel
                               ---------------------------

                                     -18-
<PAGE>

                                                           Effective May 1, 2000

                              AMENDED SCHEDULE A
                              ------------------



Extra Variable Annuity
Endeavor Variable Annuity
Endeavor ML Variable Annuity
Endeavor Platinum Variable Annuity
AUSA Endeavor Variable Annuity
Access Variable Annuity
Retirement Income Builder II Variable Annuity
Legacy Builder Plus


                                     -19-
<PAGE>

                                  SCHEDULE B
                                  ----------

Designated Portfolios
- ---------------------

Growth Portfolio of Transamerica Variable Insurance Fund, Inc.

                                     -20-
<PAGE>

                                    NOTICE
                                    ------
                                With regard to
                               November 1, 1999
                        Participation Agreement between
                     Transamerica Variable Insurance Fund
                Transamerica Occidental Life Insurance Company
                                      and
                          PFL Life Insurance Company

Effective January 1, 2000, and pursuant to ss. 8.1 and ss. 9.1(j) of this
Agreement, Transamerica Investment Management, LLC, replaced Transamerica
Occidental Life Insurance Company as Adviser.


/s/ Regina M. Fink
- ------------------------------------------------------------------
Regina M. Fink
Assistant General Counsel, Transamerica Occidental Life Insurance Company
Counsel to Transamerica Investment Management, LLC Secretary, Transamerica
Variable Insurance Fund, Inc.

<PAGE>

                               EXHIBIT (8)(d)(1)

AMENDED SCHEDULE A TO PARTICIPATION AGREEMENT BY AND BETWEEN VARIABLE INSURANCE
  PRODUCTS FUND, VARIABLE INSURANCE PRODUCTS FUND II, FIDELITY DISTRIBUTORS
                  CORPORATION, AND PFL LIFE INSURANCE COMPANY
<PAGE>

                       Participation Agreement Addendum

                                  SCHEDULE A
                                   ---------
                                   Accounts
                                   --------

This Schedule shall be effective as of the date of the last signature below, and
replaces and supersedes Schedule A to the Participation Agreement dated April 1,
1991 (as amended) among Variable Insurance Products Fund, Variable Insurance
Products Fund II, Fidelity Distributors Corporation and PFL Life Insurance
Company.

<TABLE>
<CAPTION>

                                                                                       Date of Resolutions of
                                                                                       Company's Board which
           Name of Contracts                         Name of Accounts                 established the Accounts
           -----------------                         ----------------                 ------------------------
    <S>                                             <C>                            <C>
    Fidelity Income Plus Individual                 Fidelity Variable              August 24, 1979 (by an affiliate
       Variable Annuity Contracts                    Annuity Account                 subsequently acquired by the
                                                                                               Company)
   PFL Endeavor Individual and Group                 PFL Endeavor VA
       Variable Annuity Contracts                    Separate Account                      January 19, 1990

  PFL Endeavor Platinum Individual and               PFL Endeavor VA
    Group Variable Annuity Contracts                 Separate Account                      January 19, 1990

   PFL Retirement Builder Individual         PFL Retirement Builder Variable
       Variable Annuity Contracts                    Annuity Account                        March 29, 1996

    PFL Retirement Builder Immediate         PFL Retirement Builder Variable
       Variable Annuity Contracts                    Annuity Account                        March 29, 1996

  Portfolio Select Individual Variable       PFL Retirement Builder Variable
           Annuity Contracts                         Annuity Account                        March 29, 1996

    PFL Retirement Income Builder II         PFL Retirement Builder Variable
 Individual Variable Annuity Contracts               Annuity Account                        March 29, 1996

  Extra Individual and Group Variable               PFL Life Variable                     February 20, 1997
           Annuity Contracts                        Annuity Account C
</TABLE>
<PAGE>

<TABLE>

  <S>                                          <C>                                        <C>
  Access Individual and Group Variable              PFL Life Variable                     February 20, 1997
           Annuity Contracts                        Annuity Account D

  Select Advantage Individual Variable              PFL Life Variable                     February 20, 1997
           Annuity Contracts                        Annuity Account E

              Advantage V                       PFL Corporate Account One                  August 10, 1998

              PFL Variable                     PFL Variable Life Account A                   July 1, 1999
         Universal Life Policy
</TABLE>

In witness whereof, we have hereunto set our hand as of the dates indicated:

PFL Life Insurance Company               Variable Insurance Products Fund

By:       /s/ William L. Busler          By:       /s/ Robert C. Pozen
         ----------------------------             ----------------------------

Title:    President                      Title:    Senior Vice President
         ----------------------------             ----------------------------

Date:     February 28, 2000              Date:     February 19, 2000
         ----------------------------             ----------------------------


Fidelity Distributors Corporation        Variable Insurance Products Fund II

By:       /s/ Kevin Kelly                By:       /s/ Robert C. Pozen
         ----------------------------             ----------------------------

Title:    Vice President                 Title:    Senior Vice President
         ----------------------------             ----------------------------

Date:     February 19, 2000              Date:     February 19, 2000
         ----------------------------             ----------------------------

<PAGE>

                                EXHIBIT (8)(e)(1)
                                -----------------


         AMENDED SCHEDULE A TO PARTICIPATION AGREEMENT BY AND BETWEEN
         VARIABLE INSURANCE PRODUCTS FUND III, FIDELITY DISTRIBUTORS
                  CORPORATION, AND PFL LIFE INSURANCE COMPANY
<PAGE>

                        Participation Agreement Addendum

                                   SCHEDULE A
                                   ----------
                                    Accounts
                                    --------

This Schedule shall be effective as of the date of the last signature below, and
replaces and supersedes Schedule A to the Participation Agreement dated March
21, 1997 among Variable Insurance Products Fund III, Fidelity Distributors
Corporation and PFL Life Insurance Company.

<TABLE>
<CAPTION>
                                                                                        Date of Resolutions of
                                                                                        Company's Board which
           Name of Contracts                         Name of Accounts                  established the Accounts
           -----------------                         ----------------                  ------------------------
    <S>                                             <C>                            <C>
    Fidelity Income Plus Individual                 Fidelity Variable              August 24, 1979 (by an affiliate
       Variable Annuity Contracts                    Annuity Account                 subsequently acquired by the
                                                                                               Company)
   PFL Endeavor Individual and Group                 PFL Endeavor VA
       Variable Annuity Contracts                    Separate Account                      January 19, 1990

  PFL Endeavor Platinum Individual and               PFL Endeavor VA
    Group Variable Annuity Contracts                 Separate Account                      January 19, 1990

   PFL Retirement Builder Individual         PFL Retirement Builder Variable
       Variable Annuity Contracts                    Annuity Account                        March 29, 1996

    PFL Retirement Builder Immediate         PFL Retirement Builder Variable
       Variable Annuity Contracts                    Annuity Account                        March 29, 1996

  Portfolio Select Individual Variable       PFL Retirement Builder Variable
           Annuity Contracts                         Annuity Account                        March 29, 1996

    PFL Retirement Income Builder II         PFL Retirement Builder Variable
 Individual Variable Annuity Contracts               Annuity Account                        March 29, 1996

  Extra Individual and Group Variable               PFL Life Variable                     February 20, 1997
           Annuity Contracts                        Annuity Account C
</TABLE>
<PAGE>

<TABLE>

  <S>                                           <C>                                       <C>
  Access Individual and Group Variable              PFL Life Variable                     February 20, 1997
           Annuity Contracts                        Annuity Account D

  Select Advantage Individual Variable              PFL Life Variable                     February 20, 1997
           Annuity Contracts                        Annuity Account E

              Advantage V                       PFL Corporate Account One                  August 10, 1998

              PFL Variable                     PFL Variable Life Account A                   July 1, 1999
         Universal Life Policy
</TABLE>

In witness whereof, we have hereunto set our hand as of the dates indicated:

PFL Life Insurance Company                  Variable Insurance Products Fund III

By:       /s/ William L. Busler             By:       /s/ Robert C. Pozen
         --------------------------------            ---------------------------

Title:    President                         Title:    Senior Vice President
         --------------------------------            ---------------------------

Date:     February 28, 2000                 Date:     February 19, 2000
         --------------------------------            ---------------------------


Fidelity Distributors Corporation

By:       /s/ Kevin Kelly
         --------------------------------

Title:    Vice President
         --------------------------------

Date:     February 19, 2000
         --------------------------------

<PAGE>

                                EXHIBIT (10)(a)

                              CONSENT OF AUDITORS



<PAGE>

                        Consent of Independent Auditors



We consent to the reference to our firm under the caption "Independent Auditors"
in the Statement of Additional Information and to the use of our reports (1)
dated February 18, 2000 with respect to the statutory-basis financial statements
and schedules of PFL Life Insurance Company, and (2) dated January 28, 2000 with
respect to the subaccounts of PFL Life Variable Annuity Account C, which are
available for investment by contract owners of the Extra Variable Annuity,
included in Post-Effective Amendment No. 3 to the Registration Statement (Form
N-4 No. 333-83957) and related Prospectus of the Extra Variable Annuity.


                                                     /s/  Ernst & Young, LLP

Des Moines, Iowa
April 24, 2000





<PAGE>

                                  Exhibit 13

                         Performance Data Calculations
<PAGE>

<TABLE>
<CAPTION>
PFL EXTRA VARIABLE ANNUITY (1.75%)                                                                Surrender provisions:   Withdrawal
Performance Report                                                                                         Year   Rate     Available
<S>                                                            <C>                                         <C>    <C>      <C>
                                                                                                              1     8.00%        10%
Date at Current Month                                           12/31/99                                      2     8.00%        10%
Date at Current Quarter                                         12/31/99                                      3     8.00%        10%
Date at Previous Year End                                       12/31/98                                      4     7.00%        10%
Family Income Protector Growth Rate                                6.00%                                      5     6.00%        10%
Annual Account Fee                                                $40.00                                      6     5.00%        10%
Average Account Size                                              40,000 Change annually for December         7     4.00%        10%
Average Account Size Factor                                     0.001000                                      8     3.00%        10%
Initial premium                                                 1,000.00                                      9     2.00%        10%
Front Load Rate                                                   -5.00% Negative load is premium bonus      10     0.00%       100%
Fee waiver threshold                                                   2
GMIB charge                                                        0.30%
</TABLE>

<TABLE>
<CAPTION>
Column # in Data Range                    3          4            5        6            7        8           9          10        11
                                   Endeavor   Dreyfus  Dreyfus U.S. Endeavor   Endeavor   Endeavor   T. Rowe     T. Rowe    T. Rowe
                                   Janus       Small    Government  Enhanced  Opportunity  Value  Price Equity    Price      Price
                                   Growth    Cap Value  Securities   Index      Value      Equity    Income   Growth Stock   Inter-
                                                                                                                            national
                                                                                                                              Stock


                                      234         220        225        226         230       229        224        227        228
                                    --------   --------   --------   --------   --------   --------   --------   --------   --------

AUV data:
Portfolio AUVs
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
            Current Date 12/31/99   1.028369   1.080284   0.985468   1.032110   1.003139   1.007713   1.010544   1.057273   1.079826
                 1 Month 11/30/99   0.916456   1.004558   0.993772   0.988094   1.011829   1.023862   1.019319   0.974450   0.964347
                 3 Month  9/30/99   0.778496   0.976575   0.990667   0.926966   0.967397   1.001510   1.006668   0.885177   0.879792
                 6 Month  6/30/99   0.780200   1.045685   0.986414   0.997674   1.034619   1.129719   1.106945   0.942981   0.853906
                 9 Month  3/31/99        N/A   0.801474   1.002367   0.916354   0.965151   1.039704   0.980697   0.896110   0.836701

            Year to Date 12/31/98        N/A   0.849457   1.011636   0.888765   0.974117   1.057889   0.993882   0.880354   0.830052
                  1 Year 12/31/98        N/A   0.849457   1.011636   0.888765   0.974117   1.057889   0.993882   0.880354   0.830052
                  2 Year 12/31/97        N/A   0.883813   0.958629   0.688157   0.942494   1.000829   0.929493   0.696053   0.731606
                  3 Year 12/31/96        N/A   0.716127   0.893679        N/A   0.820933   0.815777   0.737155   0.550749   0.725565
                  4 Year 12/31/95        N/A   0.579950   0.893279        N/A        N/A   0.670209   0.625643   0.464007   0.640682
                  5 Year 12/31/94        N/A   0.517393   0.785945        N/A        N/A   0.506555        N/A        N/A   0.590685
                  6 Year 12/31/93        N/A   0.536141        N/A        N/A        N/A   0.495232        N/A        N/A   0.637319
                  7 Year 12/31/92        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A   0.547290
                  8 Year 12/31/91        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A   0.577863
                  9 Year 12/31/90        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                 10 Year 12/31/89        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

        Portfolio Inception AUV     0.760783   0.485053   0.797938   0.566366   0.817714   0.486786   0.487634   0.343969   0.556341
       Portfolio Inception Date      4/30/99     5/4/93    5/13/94     5/1/97   11/18/96    5/27/93     1/3/95     1/3/95     4/8/91
Years Since Portfolio Inception       0.6712     6.6630     5.6384     2.6685     3.1178     6.6000     4.9945     4.9945     8.7370

Duration for Surrender Charge Cal'c   1.0000     7.0000     6.0000     3.0000     4.0000     7.0000     5.0000     5.0000     9.0000

Subaccount AUVs
                 10 Year 12/31/89        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  9 Year 12/31/90        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  8 Year 12/31/91        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  7 Year 12/31/92        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  6 Year 12/31/93        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  5 Year 12/31/94        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  4 Year 12/31/95        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  3 Year 12/31/96        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  2 Year 12/31/97        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  1 Year 12/31/98        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
        Current  Quarter 12/31/99   1.028369   1.080284   0.985468   1.032110   1.003139   1.007713   1.010544   1.057273   1.079826

Subaccount Inception AUV            1.000000   1.000000   1.000000   1.000000   1.000000   1.000000   1.000000   1.000000   1.000000

Subaccount Inception Date           12/13/99   12/13/99   12/13/99   12/13/99   12/13/99   12/13/99   12/13/99   12/13/99   12/13/99
Years Since Subaccount Inception      0.0493     0.0493     0.0493     0.0493     0.0493     0.0493     0.0493     0.0493     0.0493
Duration for Surrender Charge Cal'c   1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000

<CAPTION>

Return Data:

Nonstandardized Portfolio Returns w/o Bonus, w/o Surrender
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>
Month (total return)                   12.21%      7.54%     -0.84%      4.45%     -0.86%     -1.58%     -0.86%      8.50%    11.97%
One Quarter (total return)             32.10%     10.62%     -0.52%     11.34%      3.69%      0.62%      0.39%     19.44%    22.74%
Two Quarter (total return)             31.81%      3.31%     -0.10%      3.45%     -3.04%    -10.80%     -8.71%     12.12%    26.46%
Three Quarter (total return)             N/A      34.79%     -1.69%     12.63%      3.94%     -3.08%      3.04%     17.98%    29.06%
Year to Date (total return)              N/A      27.17%     -2.59%     16.13%      2.98%     -4.74%      1.68%     20.10%    30.09%
One Year (avg return)           1        N/A      27.17%     -2.59%     16.13%      2.98%     -4.74%      1.68%     20.10%    30.09%
Two Year (avg return)           2        N/A      10.56%      1.39%     22.47%      3.17%      0.34%      4.27%     23.25%    21.49%
Three Year (avg return)         3        N/A      14.69%      3.31%       N/A       6.91%      7.30%     11.09%     24.28%    14.17%
Four Year (avg return)          4        N/A      16.83%      2.49%       N/A        N/A      10.73%     12.73%     22.86%    13.94%
Five Year (avg return)          5        N/A      15.86%      4.63%       N/A        N/A      14.75%       N/A        N/A     12.82%
Ten Year (avg return)          10        N/A         N/A        N/A       N/A        N/A        N/A        N/A        N/A        N/A
Since  Portfolio Inception
  (avg return)                         35.17%     12.77%      3.81%     25.22%      6.77%     11.66%     15.71%     25.21%      7.8
Since Portfolio Inception
  (total return)                       35.17%    122.71%     23.50%     82.23%     22.68%    107.01%    107.23%    207.37%     94.09

Total Returns by One Year:
                         12/31/99        N/A      27.17%     -2.59%     16.13%      2.98%     -4.74%      1.68%     20.10%    30.09%
                         12/31/98        N/A      -3.89%      5.53%     29.15%      3.36%      5.70%      6.93%     26.48%    13.46%
                         12/31/97        N/A      23.42%      7.27%       N/A      14.81%     22.68%     26.09%     26.38%     0.83%
                         12/31/96        N/A      23.48%      0.04%       N/A        N/A      21.72%     17.82%     18.69%    13.25%
                         12/31/95        N/A      12.09%     13.66%       N/A        N/A      32.31%       N/A        N/A      8.46%
                         12/31/94
Money Market Yield               Current:  N/A  Effective:       N/A

<CAPTION>

Nonstandardized Portfolio Returns w/ Bonus, w/o Surrender
<S>                                    <C>        <C>         <C>       <C>         <C>       <C>        <C>        <C>       <C>
Month (total return)                   17.82%     12.92%      4.12%      9.68%      4.10%      3.34%      4.10%     13.92%    17.57%
One Quarter (total return)             38.70%     16.15%      4.45%     16.91%      8.88%      5.65%      5.40%     25.41%    28.87%
Two Quarter (total return)             38.40%      8.47%      4.90%      8.62%      1.81%     -6.34%     -4.14%     17.73%    32.78%
Three Quarter (total return)              N/A     41.53%      3.23%     18.26%      9.13%      1.77%      8.20%     23.88%    35.51%
Year to Date (total return)               N/A     33.53%      2.28%     21.93%      8.13%      0.02%      6.76%     26.10%    36.60%
</TABLE>

<TABLE>
<CAPTION>
                                        12          13          14        15         16           17        18         19        20
                                  Endeavor   Endeavor    Endeavor      WRL      WRL         WRL        WRL        WRL        WRL
                                   Select   High Yield    Asset      Janus     Janus        NWQ       Goldman   T. Rowe    T. Rowe
                                                        Allocation   Global  Aggressive    Value       Sachs   Price Div.   Price
                                                                               Growth      Equity      Growth    Growth     Small
                                                                                                                             Cap

                                       232        231        221        233        234        232       231         221        233
                                    --------   --------   --------   --------   --------   --------   --------   --------   --------
AUV data:

Portfolio AUVs
<S>                                  <C>       <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>
            Current Date 12/31/99    .085224   0.995199   1.039095   1.092565   1.077064   1.044142   1.045413   1.014481  1.081865
                 1 Month 11/30/99    .933693   0.987775   0.971055   0.935498   0.888986   1.007645   0.963178   1.025875  0.942696
                 3 Month  9/30/99    .831861   0.970828   0.902219   0.750816   0.747578   0.984673   0.873836   1.007944  0.857468
                 6 Month  6/30/99    .860583   0.985089   0.911256   0.733494   0.755977   1.156316   0.929833   1.112031  0.882571
                 9 Month  3/31/99    .746998   0.993271   0.875072   0.696091   0.731839   0.998981        N/A        N/A       N/A

            Year to Date 12/31/98    .746721   0.957016   0.836429   0.649444   0.648158   0.984329        N/A        N/A       N/A
                  1 Year 12/31/98    .746721   0.957016   0.836429   0.649444   0.648158   0.984329        N/A        N/A       N/A
                  2 Year 12/31/97        N/A        N/A   0.718832   0.508173   0.443406   1.052115        N/A        N/A       N/A
                  3 Year 12/31/96        N/A        N/A   0.608743   0.435378   0.363065   0.856012        N/A        N/A       N/A
                  4 Year 12/31/95        N/A        N/A   0.525717   0.346759   0.334507        N/A        N/A        N/A       N/A
                  5 Year 12/31/94        N/A        N/A   0.435150   0.286674   0.246535        N/A        N/A        N/A       N/A
                  6 Year 12/31/93        N/A        N/A   0.467580   0.291000        N/A        N/A        N/A        N/A       N/A
                  7 Year 12/31/92        N/A        N/A   0.407354   0.219180        N/A        N/A        N/A        N/A       N/A
                  8 Year 12/31/91        N/A        N/A   0.380243        N/A        N/A        N/A        N/A        N/A       N/A
                  9 Year 12/31/90        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                 10 Year 12/31/89        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A

        Portfolio Inception AUV      .711683   0.997835   0.338675   0.215976   0.253389   0.765143   0.899978   1.108468  0.790083
       Portfolio Inception Date       2/3/98     6/1/98     4/8/91    12/3/92     3/1/94     5/1/96     5/3/99     5/3/99    5/3/99
Years Since Portfolio Inception       1.9068     1.5836     8.7370     7.0795     5.8384     3.6685     0.6630     0.6630    0.6630

Duration for Surrender Charge Cal'c   2.0000     2.0000     9.0000     8.0000     6.0000     4.0000     1.0000     1.0000    1.0000

Subaccount AUVs
                 10 Year 12/31/89        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  9 Year 12/31/90        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  8 Year 12/31/91        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  7 Year 12/31/92        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  6 Year 12/31/93        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  5 Year 12/31/94        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  4 Year 12/31/95        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  3 Year 12/31/96        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  2 Year 12/31/97        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
                  1 Year 12/31/98        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
        Current  Quarter 12/31/99    .085224   0.995199   1.039095   1.092565   1.077064   1.044142   1.045413   1.014481  1.081865

Subaccount Inception AUV             .000000   1.000000   1.000000   1.000000   1.000000   1.000000   1.000000   1.000000  1.000000

Subaccount Inception Date            2/13/99   12/13/99   12/13/99   12/13/99   12/13/99   12/13/99   12/13/99   12/13/99  12/13/99
Years Since Subaccount Inception      0.0493     0.0493     0.0493     0.0493     0.0493     0.0493     0.0493     0.0493    0.0493
Duration for Surrender Charge Cal'c   1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000    1.0000

<CAPTION>

Return Data:

Nonstandardized Portfolio Returns w/o Bonus, w/o Surrender
<S>                                    <C>         <C>       <C>        <C>        <C>         <C>       <C>        <C>       <C>
Month (total return)                   16.23%      0.75%      7.01%     16.79%     21.16%      3.62%      8.54%     -1.11%    14.76%
One Quarter (total return)             30.46%      2.51%     15.17%     45.52%     44.07%      6.04%     19.63%      0.65%    26.17%
Two Quarter (total return)             26.10%      1.03%     14.03%     48.95%     42.47%     -9.70%     12.43%     -8.77%    22.58%
Three Quarter (total return)           45.28%      0.19%     18.74%     56.96%     47.17%      4.52%       N/A        N/A       N/A
Year to Date (total return)            45.33%      3.99%     24.23%     68.23%     66.17%      6.08%       N/A        N/A       N/A
One Year (avg return)           1      45.33%      3.99%     24.23%     68.23%     66.17%      6.08%       N/A        N/A       N/A
Two Year (avg return)           2        N/A        N/A      20.23%     46.63%     55.85%     -0.38%       N/A        N/A       N/A
Three Year (avg return)         3        N/A        N/A      19.51%     35.89%     43.69%      6.85%       N/A        N/A       N/A
Four Year (avg return)          4        N/A        N/A      18.57%     33.23%     33.96%       N/A        N/A        N/A       N/A
Five Year (avg return)          5        N/A        N/A      19.02%     30.68%     34.30%       N/A        N/A        N/A       N/A
Ten Year (avg return)          10        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A       N/A
Since  Portfolio Inception
  (avg return)                        14.25%     24.76%     -0.17%     13.69%     25.73%     28.13%      8.84%     16.16%     -8.48%
Since Portfolio Inception
  (total return)                      14.25%     52.49%     -0.26%    206.81%    405.87%    325.06%     36.46%     16.16%     -8.48%

Total Returns by One Year:
                         12/31/99      45.33%      3.99%     24.23%     68.23%     66.17%      6.08%       N/A        N/A       N/A
                         12/31/98        N/A        N/A      16.36%     27.80%     46.18%     -6.44%       N/A        N/A       N/A
                         12/31/97        N/A        N/A      18.08%     16.72%     22.13%     22.91%       N/A        N/A       N/A
                         12/31/96        N/A        N/A      15.79%     25.56%      8.54%       N/A        N/A        N/A       N/A
                         12/31/95        N/A        N/A      20.81%     20.96%     35.68%       N/A        N/A        N/A       N/A
                         12/31/94
Money Market Yield

<CAPTION>

Nonstandardized Portfolio Returns w/ Bonus, w/o Surrender
<S>                                    <C>         <C>       <C>        <C>        <C>        <C>        <C>        <C>       <C>
Month (total return)                   22.04%      5.79%     12.36%     22.63%     27.21%      8.80%     13.96%      3.83%    20.50%
One Quarter (total return)             36.98%      7.64%     20.93%     52.79%     51.28%     11.34%     25.62%      5.68%    32.48%
Two Quarter (total return)             32.41%      6.08%     19.73%     56.40%     49.60%     -5.19%     18.05%     -4.21%    28.71%
Three Quarter (total return)           52.54%      5.20%     24.68%     64.81%     54.53%      9.75%       N/A        N/A       N/A
Year to Date (total return)            52.60%      9.19%     30.44%     76.64%     74.48%     11.38%       N/A        N/A       N/A
</TABLE>

<TABLE>
<CAPTION>
                                         21         22            23        24       25           26         27          28
                                      WRL      Pilgrim  Transamerica  Endeavor  VIP III    VIP III     VIP II    VIP Equity
                                    Salomon    Baxter      VIF         Money     MidCap    Growth     Contrafund    Income
                                    All Cap    Mid Cap    Growth       Market    - SC2  Opportunities    - SC2     - SC2
                                               Growth    Portfolio                          - SC2

AUV data:

Portfolio AUVs
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
            Current Date 12/31/99   1.039339   1.095095   1.145372   1.001803   0.765099   1.060588   0.995967   1.143116
                 1 Month 11/30/99   0.988908   0.876094   0.964481   0.998825   0.659514   1.037784   0.915760   1.133201
                 3 Month  9/30/99   0.922160   0.725854   0.859349   0.993378   0.581286   1.001145   0.852357   1.110981
                 6 Month  6/30/99   0.975303   0.688055   0.949037   0.986370   0.591406   1.093172   0.900038   1.223022
                 9 Month  3/31/99        N/A        N/A   0.961474   0.979950   0.526785   1.016964   0.857103   1.112657

            Year to Date 12/31/98        N/A        N/A   0.845752   0.973167   0.522466   1.035939   0.816175   1.094748
                  1 Year 12/31/98        N/A        N/A   0.845752   0.973167   0.522466   1.035939   0.816175   1.094748
                  2 Year 12/31/97        N/A        N/A   0.600463   0.943471        N/A   0.846506   0.639014   0.998696
                  3 Year 12/31/96        N/A        N/A   0.416904   0.913625        N/A   0.662009   0.523944   0.793404
                  4 Year 12/31/95        N/A        N/A   0.256573   0.886257        N/A   0.569503   0.439763   0.706412
                  5 Year 12/31/94        N/A        N/A   0.170012   0.854539        N/A        N/A        N/A   0.531919
                  6 Year 12/31/93        N/A        N/A   0.160731   0.840904        N/A        N/A        N/A   0.505541
                  7 Year 12/31/92        N/A        N/A   0.133258   0.837380        N/A        N/A        N/A   0.434806
                  8 Year 12/31/91        N/A        N/A   0.119144   0.828184        N/A        N/A        N/A   0.378496
                  9 Year 12/31/90        N/A        N/A   0.085768        N/A        N/A        N/A        N/A   0.292939
                 10 Year 12/31/89        N/A        N/A   0.097842        N/A        N/A        N/A        N/A   0.352016

        Portfolio Inception AUV     0.909697   0.622070   0.035425   0.807764   0.506827   0.437107   0.320095   0.261007
       Portfolio Inception Date       5/3/99     5/3/99    12/1/80     4/8/91   12/28/98     1/3/95     1/4/95   10/10/86
Years Since Portfolio Inception       0.6630     0.6630    19.0932     8.7370     1.0082     4.9945     4.9918    13.2329

Duration for Surrender Charge Cal'c   1.0000     1.0000    20.0000     9.0000     2.0000     5.0000     5.0000    14.0000

Subaccount AUVs
                 10 Year 12/31/89        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  9 Year 12/31/90        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  8 Year 12/31/91        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  7 Year 12/31/92        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  6 Year 12/31/93        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  5 Year 12/31/94        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  4 Year 12/31/95        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  3 Year 12/31/96        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  2 Year 12/31/97        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  1 Year 12/31/98        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
        Current  Quarter 12/31/99   1.039339   1.095095   1.145372   1.001803        N/A        N/A        N/A        N/A

Subaccount Inception AUV            1.000000   1.000000   1.000000   1.000000        N/A        N/A        N/A        N/A

Subaccount Inception Date           12/13/99   12/13/99   12/13/99   12/13/99     5/1/00     5/1/00     5/1/00     5/1/00
Years Since Subaccount Inception      0.0493     0.0493     0.0493     0.0493        N/A        N/A        N/A        N/A
Duration for Surrender Charge Cal'c   1.0000     1.0000     1.0000     1.0000        N/A        N/A        N/A        N/A

<CAPTION>

Return Data:

Nonstandardized Portfolio Returns w/o Bonus, w/o Surrender
<S>                                   <C>        <C>        <C>         <C>       <C>        <C>        <C>         <C>
Month (total return)
One Quarter (total return)             5.10%     25.00%     18.76%      0.30%     16.01%      2.20%      8.76%      0.87%
Two Quarter (total return)            12.71%     50.87%     33.28%      0.85%     31.62%      5.94%     16.85%      2.89%
Three Quarter (total return)           6.57%     59.16%     20.69%      1.56%     29.37%     -2.98%     10.66%     -6.53%
Year to Date (total return)              N/A        N/A     19.13%      2.23%     45.24%      4.29%     16.20%      2.74%
One Year (avg return)           1        N/A        N/A     35.43%      2.94%     46.44%      2.38%     22.03%      4.42%
Two Year (avg return)           2        N/A        N/A     35.43%      2.94%     46.44%      2.38%     22.03%      4.42%
Three Year (avg return)         3        N/A        N/A     38.11%      3.04%       N/A      11.93%     24.84%      6.99%
Four Year (avg return)          4        N/A        N/A     40.06%      3.12%       N/A      17.01%     23.88%     12.94%
Five Year (avg return)          5        N/A        N/A     45.36%      3.11%       N/A      16.82%     22.68%     12.79%
Ten Year (avg return)          10        N/A        N/A     46.45%      3.23%       N/A        N/A        N/A      16.53%
Since  Portfolio Inception               N/A        N/A     27.89%       N/A        N/A        N/A        N/A      12.50%
  (avg return)
Since Portfolio Inception             36.93%     76.04%     19.97%      2.49%     50.45%     19.42%     25.53%     11.81%
  (total return)
                                      36.93%     76.04%   3133.23%     24.02%     50.96%    142.64%    211.15%    337.96%
Total Returns by One Year:
                         12/31/99
                         12/31/98        N/A        N/A     35.43%      2.94%     46.44%      2.38%     22.03%      4.42%
                         12/31/97        N/A        N/A     40.85%      3.15%       N/A      22.38%     27.72%      9.62%
                         12/31/96        N/A        N/A     44.03%      3.27%       N/A      27.87%     21.96%     25.87%
                         12/31/95        N/A        N/A     62.49%      3.09%       N/A      16.24%     19.14%     12.31%
                         12/31/94        N/A        N/A     50.91%      3.71%       N/A        N/A        N/A      32.80%
Money Market Yield

<CAPTION>

Nonstandardized Portfolio Returns w/ Bonus, w/o Surrender
<S>                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Month (total return)
One Quarter (total return)            10.35%     31.25%     24.69%     5.31%      21.81%      7.31%     14.20%      5.92%
Two Quarter (total return)            18.34%     58.41%     39.95%     5.89%      38.20%     11.23%     22.69%      8.04%
Three Quarter (total return)          11.89%     67.12%     26.72%     6.64%      35.84%      1.87%     16.19%     -1.86%
Year to Date (total return)              N/A        N/A     25.08%     7.34%      52.50%      9.50%     22.01%      7.87%
                                         N/A        N/A     42.20%     8.09%      53.76%      7.50%     28.13%      9.64%
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
PFL EXTRA VARIABLE ANNUITY (1.75%)                                                                Surrender provisions:   Withdrawal
EXHIBIT 13                                                                                                 Year   Rate     Available
<S>                                                             <C>                                           <C>   <C>          <C>
Performance Report                                                                                            1     8.00%        10%
Date at Current Month                                           12/31/99                                      2     8.00%        10%
Date at Current Quarter                                         12/31/99                                      3     8.00%        10%
Date at Previous Year End                                       12/31/98                                      4     7.00%        10%
Family Income Protector Growth Rate                                6.00%                                      5     6.00%        10%
Annual Account Fee                                                $40.00                                      6     5.00%        10%
Average Account Size                                              40,000 Change annually for December         7     4.00%        10%
Average Account Size Factor                                     0.001000                                      8     3.00%        10%
Initial premium                                                 1,000.00                                      9     2.00%        10%
Front Load Rate                                                   -5.00% Negative load is premium bonus      10     0.00%       100%
Fee waiver threshold                                                   2
GMIB charge                                                        0.30%
</TABLE>


<TABLE>
<CAPTION>
                                        3          4          5          6          7          8          9         10         11
                                    Endeavor  Dreyfus  Dreyfus U.S.  Endeavor  Endeavor   Endeavor   T.Rowe      T.Rowe     T. Rowe
Column # in Data Range               Janus     Small    Government  Enhanced  Opportunity  Value  Price Equity  Price       Price
                                     Growth  Cap Value  Securities   Index      Value      Equity   Income   Growth Stock    Inter-
                                                                                                                            national
                                                                                                                              Stock

                                       220        225        226        230        229        224        227        228       223
                                   ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                             <C>      <C>     <C>         <C>       <C>         <C>        <C>        <C>       <C>        <C>
One Year (avg return)           1        N/A     33.53%      2.28%     21.93%      8.13%      0.02%      6.76%     26.10%     36.60%
Two Year (avg return)           2        N/A     13.29%      3.89%     25.49%      5.71%      2.82%      6.84%     26.29%     24.49%
Three Year (avg return)         3        N/A     16.57%      5.01%        N/A      8.66%      9.06%     12.91%     26.32%     16.04%
Four Year (avg return)          4        N/A     18.26%      3.74%        N/A        N/A     12.09%     14.12%     24.37%     15.34%
Five Year (avg return)          5        N/A     17.00%      5.65%        N/A        N/A     15.87%        N/A        N/A     13.93%
Ten Year (avg return)          10        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Since  Portfolio Inception
(avg return)                          41.93%     13.60%      4.72%     27.53%      8.46%     12.48%     16.84%     26.44%      8.49%
Since Portfolio Inception
(total return)                        41.93%    133.85%     29.68%     91.35%     28.81%    117.36%    117.60%    222.74%    103.80%

Total Returns by One Year:
                         12/31/99        N/A     33.53%      2.28%     21.93%      8.13%      0.02%      6.76%     26.10%     36.60%
                         12/31/98        N/A      0.92%     10.81%     35.61%      8.52%     10.99%     12.27%     32.80%     19.13%
                         12/31/97        N/A     29.59%     12.63%        N/A     20.55%     28.82%     32.40%     32.70%      5.87%
                         12/31/96        N/A     29.65%      5.05%        N/A        N/A     27.81%     23.71%     24.63%     18.91%
                         12/31/95        N/A     17.70%     19.34%        N/A        N/A     38.92%        N/A        N/A     13.89%
                         12/31/94

Adj'ed Ending AUV for
Front Load:              12/31/99 1.07978745  1.1342982  1.0347414  1.0837155 1.05329595 1.05809865  1.0610712 1.11013665  1.1338173

- -------------------------------------------------------
Nonstandardized Porfolio Returns w/ Bonus, w/ Surrender
- -------------------------------------------------------

                 1 Year
                 ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A   1,335.32   1,022.84   1,219.35   1,081.28   1,000.20   1,067.60   1,261.01   1,365.96
Free withdrawal available                N/A     100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                  N/A      72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00
Ending redeemable value                  N/A   1,263.32     950.84   1,147.35   1,009.28     928.20     995.60   1,189.01   1,293.96
Average annual return                    N/A     26.23%     -5.02%     14.63%      0.83%     -7.28%     -0.54%     18.80%     29.30%

                 5 Year
                 ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A   2,192.33   1,316.56        N/A        N/A   2,088.81        N/A        N/A   1,919.50
Free withdrawal available                N/A     100.00     100.00        N/A        N/A     100.00        N/A        N/A     100.00
Surrender charge amount                  N/A      45.00      45.00        N/A        N/A      45.00        N/A        N/A      45.00
Ending redeemable value                  N/A   2,147.33   1,271.56        N/A        N/A   2,043.81        N/A        N/A   1,874.50
Average annual return                    N/A     16.41%      4.82%        N/A        N/A     15.27%        N/A        N/A     13.29%

                 10 Year
                 ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

         Since Inception
         ---------------
Duration for surrender charges        1.0000     7.0000     6.0000     3.0000     4.0000     7.0000     5.0000     5.0000     9.0000
Withdrawal available                     10%        10%        10%        10%        10%        10%        10%        10%        10%
Surrender charge                          8%         4%         5%         8%         7%         4%         6%         6%         2%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender      1,419.31   2,338.50   1,296.77   1,913.45   1,288.10   2,173.64   2,175.96   3,227.43   2,037.99
Free withdrawal available             100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                72.00      36.00      45.00      72.00      63.00      36.00      54.00      54.00      18.00
Ending redeemable value             1,347.31   2,302.50   1,251.77   1,841.45   1,225.10   2,137.64   2,121.96   3,173.43   2,019.99
Average annual return                 34.66%     13.23%      3.96%     25.61%      6.63%     12.10%     16.16%     25.91%      8.28%

- ---------------------------------------------------------
Nonstandardized subaccount returns w/o bonus or surrender
- ---------------------------------------------------------

                  One Year      1        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                 Five Year      5        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  Ten Year     10        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Since Subaccount Inception             2.84%      8.03%     -1.45%      3.21%      0.31%      0.77%      1.05%      5.73%      7.98%

- --------------------------------------------------------
Standardized subaccount returns with bonus, w/ surrender
- --------------------------------------------------------

                  1 Year
                  ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

                  5 Year
                  -------
</TABLE>

<TABLE>
<CAPTION>
                                       12        13         14         15         16        17          18        19           20
                                  Endeavor   Endeavor    Endeavor   WRLJanus   WRLJanus   WRL NWQ      WRL    WRL T.Rowe      WRL
                                   Select   High Yield    Asset       Global  WRLJanus  Value Equity  Goldman  Price Div.   T.Rowe
                                                        Allocation           Aggressive            Sachs Growth  Growth  Price Small
                                                                                 Growth                                       Cap
                                     232       231          221      233        234         232       231        221         233
<S>                      <C>          <C>         <C>      <C>        <C>        <C>         <C>        <C>         <C>       <C>
One Year (avg return)           1     52.60%      9.19%     30.44%     76.64%     74.48%     11.38%        N/A        N/A        N/A
Two Year (avg return)           2        N/A        N/A     23.20%     50.25%     59.70%      2.08%        N/A        N/A        N/A
Three Year (avg return)         3        N/A        N/A     21.47%     38.12%     46.04%      8.60%        N/A        N/A        N/A
Four Year (avg return)          4        N/A        N/A     20.03%     34.87%     35.60%        N/A        N/A        N/A        N/A
Five Year (avg return)          5        N/A        N/A     20.18%     31.96%     35.62%        N/A        N/A        N/A        N/A
Ten Year (avg return)          10        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Since  Portfolio Inception
(avg return)                          28.00%      2.96%     14.33%     26.60%     29.20%     10.30%     21.97%     -3.90%     43.78%
Since Portfolio Inception
(total return)                        60.11%      4.72%    222.15%    431.17%    346.32%     43.29%     21.97%     -3.90%     43.78%

Total Returns by One Year:
                         12/31/99     52.60%      9.19%     30.44%     76.64%     74.48%     11.38%        N/A        N/A        N/A
                         12/31/98        N/A        N/A     22.18%     34.19%     53.49%     -1.76%        N/A        N/A        N/A
                         12/31/97        N/A        N/A     23.99%     22.56%     28.23%     29.05%        N/A        N/A        N/A
                         12/31/96        N/A        N/A     21.58%     31.83%     13.96%        N/A        N/A        N/A        N/A
                         12/31/95        N/A        N/A     26.85%     27.01%     42.47%        N/A        N/A        N/A        N/A
                         12/31/94

Adj'ed Ending AUV for
Front Load:              12/31/99  1.1394852 1.04495895 1.09104975 1.14719325  1.1309172  1.0963491 1.09768365 1.06520505 1.13595825

- -------------------------------------------------------
Nonstandardized Porfolio Returns w/ Bonus, w/ Surrender
- -------------------------------------------------------

                  1 Year
                  ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender      1,525.99   1,091.89   1,304.41   1,766.42   1,744.82   1,113.80        N/A        N/A        N/A
Free withdrawal available             100.00     100.00     100.00     100.00     100.00     100.00        N/A        N/A        N/A
Surrender charge amount                72.00      72.00      72.00      72.00      72.00      72.00        N/A        N/A        N/A
Ending redeemable value             1,453.99   1,019.89   1,232.41   1,694.42   1,672.82   1,041.80        N/A        N/A        N/A
Average annual return                 45.30%      1.89%     23.14%     69.34%     67.18%      4.08%        N/A        N/A        N/A

                  5 Year
                  ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A   2,507.30   4,001.73   4,587.25        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A     100.00     100.00     100.00        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A      45.00      45.00      45.00        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A   2,462.30   3,956.73   4,542.25        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A     19.65%     31.56%     35.25%        N/A        N/A        N/A        N/A

                 10 Year
                 -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

         Since Inception
         ---------------
Duration for surrender charges        2.0000     2.0000     9.0000     8.0000     6.0000     4.0000     1.0000     1.0000     1.0000
Withdrawal available                     10%        10%        10%        10%        10%        10%        10%        10%        10%
Surrender charge                          8%         8%         2%         3%         5%         7%         8%         8%         8%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender      1,601.11   1,047.23   3,221.52   5,311.67   4,463.17   1,432.87   1,219.68     960.97   1,437.77
Free withdrawal available             100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                72.00      72.00      18.00      27.00      45.00      63.00      72.00      72.00      72.00
Ending redeemable value             1,529.11     975.23   3,203.52   5,284.67   4,418.17   1,369.87   1,147.68     888.97   1,365.77
Average annual return                 24.85%     -1.67%     14.15%     26.41%     28.88%      8.86%     14.70%    -11.17%     36.51%

- ---------------------------------------------------------
Nonstandardized subaccount returns w/o bonus or surrender
- ---------------------------------------------------------

                  One Year      1        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                 Five Year      5        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  Ten Year     10        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Since Subaccount Inception             8.52%     -0.48%      3.91%      9.26%      7.71%      4.41%      4.54%      1.45%      8.19%

- --------------------------------------------------------
Standardized subaccount returns with bonus, w/ surrender
- --------------------------------------------------------

                  1 Year
                  ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

                  5 Year
                  ------
</TABLE>

<TABLE>
<CAPTION>
                                      21          22        23         24        25         26         27         28
                                 WRL Salomon  Pilgrim  Transamerica  Endeavor  VIP III    VIP III     VIP II   VIP Equity
                                    All Cap    Baxter  VIF Growth     Money    MidCap      Growth   Contrafund   Income
                                               Mid Cap Portfolio      Market   - SC2    Opportunities  - SC2    - SC2
                                               Growth                                     - SC2
                                      239        240       241         222        0          0           0         0
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
One Year (avg return)           1        N/A        N/A     42.20%      8.09%     53.76%      7.50%     28.13%      9.64%
Two Year (avg return)           2        N/A        N/A     41.52%      5.59%        N/A     14.70%     27.93%      9.63%
Three Year (avg return)         3        N/A        N/A     42.35%      4.81%        N/A     18.93%     25.91%     14.80%
Four Year (avg return)          4        N/A        N/A     47.14%      4.38%        N/A     18.25%     24.18%     14.17%
Five Year (avg return)          5        N/A        N/A     47.89%      4.24%        N/A        N/A        N/A     17.68%
Ten Year (avg return)          10        N/A        N/A     28.52%        N/A        N/A        N/A        N/A     13.05%
Since  Portfolio Inception
(avg return)                          19.96%     84.84%     20.28%      3.07%     57.91%     20.59%     26.77%     12.22%
Since Portfolio Inception
(total return)                        19.96%     84.84%   3294.89%     30.22%     58.51%    154.77%    226.70%    359.86%

Total Returns by One Year:
                         12/31/99        N/A        N/A     42.20%      8.09%     53.76%      7.50%     28.13%      9.64%
                         12/31/98        N/A        N/A     47.89%      8.30%        N/A     28.50%     34.11%     15.10%
                         12/31/97        N/A        N/A     51.23%      8.43%        N/A     34.26%     28.06%     32.17%
                         12/31/96        N/A        N/A     70.61%      8.24%        N/A     22.06%     25.10%     17.93%
                         12/31/95        N/A        N/A     58.46%      8.90%        N/A        N/A        N/A     39.44%
                         12/31/94

Adj'ed Ending AUV for
Front Load:              12/31/99 1.09130595 1.14984975  1.2026406 1.05189315   0.803354  1.1136174 1.04576535  1.2002718

Nonstandardized Porfolio Returns w/ Bonus, w/ Surrender

                1 Year
                ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A   1,421.98   1,080.90   1,537.62   1,074.98   1,281.30   1,096.39
Free withdrawal available                N/A        N/A     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                  N/A        N/A      72.00      72.00      72.00      72.00      72.00      72.00
Ending redeemable value                  N/A        N/A   1,349.98   1,008.90   1,465.62   1,002.98   1,209.30   1,024.39
Average annual return                    N/A        N/A     34.90%      0.79%     46.46%      0.20%     20.83%      2.34%

                5 Year
                ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A   7,073.86   1,230.95        N/A        N/A        N/A   2,256.49
Free withdrawal available                N/A        N/A     100.00     100.00        N/A        N/A        N/A     100.00
Surrender charge amount                  N/A        N/A      45.00      45.00        N/A        N/A        N/A      45.00
Ending redeemable value                  N/A        N/A   7,028.86   1,185.95        N/A        N/A        N/A   2,211.49
Average annual return                    N/A        N/A     47.60%      3.37%        N/A        N/A        N/A     17.10%

               10 Year
               -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A  12,291.66        N/A        N/A        N/A        N/A   3,409.71
Free withdrawal available                N/A        N/A   1,000.00        N/A        N/A        N/A        N/A   1,000.00
Surrender charge amount                  N/A        N/A          -        N/A        N/A        N/A        N/A          -
Ending redeemable value                  N/A        N/A  12,291.66        N/A        N/A        N/A        N/A   3,409.71
Average annual return                    N/A        N/A     28.42%        N/A        N/A        N/A        N/A     12.95%

        Since Inception
        ---------------
Duration for surrender charges        1.0000     1.0000    20.0000     9.0000     2.0000     5.0000     5.0000    14.0000
Withdrawal available                     10%        10%       100%        10%        10%        10%        10%       100%
Surrender charge                          8%         8%         0%         2%         8%         6%         6%         0%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender      1,199.64   1,848.43  33,948.92   1,302.23   1,585.07   2,547.70   3,267.05   4,598.62
Free withdrawal available             100.00     100.00   1,000.00     100.00     100.00     100.00     100.00   1,000.00
Surrender charge amount                72.00      72.00          -      18.00      72.00      54.00      54.00          -
Ending redeemable value             1,127.64   1,776.43  33,948.92   1,284.23   1,513.07   2,493.70   3,213.05   4,598.62
Average annual return                 12.70%     77.58%     20.18%      2.80%     50.70%     19.98%     26.24%     12.12%

- ---------------------------------------------------------
Nonstandardized subaccount returns w/o bonus or surrender
- ---------------------------------------------------------

                  One Year      1        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                 Five Year      5        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
                  Ten Year     10        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Since Subaccount Inception             3.93%      9.51%     14.54%      0.18%        N/A        N/A        N/A        N/A

- --------------------------------------------------------
Standardized subaccount returns with bonus, w/ surrender
- --------------------------------------------------------

                  1 Year
                  ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

                  5 Year
                  ------
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                  ----------------------------------
PFL EXTRA VARIABLE ANNUITY (1.75%)                                                                Surrender provisions:   Withdrawal
EXHIBIT 13                                                                                                 Year   Rate     Available
                                                                                                  ----------------------------------
<S>                                                             <C>                                           <C>   <C>          <C>
Performance Report                                                                                            1     8.00%        10%
Date at Current Month                                           12/31/99                                      2     8.00%        10%
Date at Current Quarter                                         12/31/99                                      3     8.00%        10%
Date at Previous Year End                                       12/31/98                                      4     7.00%        10%
Family Income Protector Growth Rate                                6.00%                                      5     6.00%        10%
Annual Account Fee                                                $40.00                                      6     5.00%        10%
Average Account Size                                              40,000 Change annually for December         7     4.00%        10%
Average Account Size Factor                                     0.001000                                      8     3.00%        10%
Initial premium                                                 1,000.00                                      9     2.00%        10%
Front Load Rate                                                   -5.00% Negative load is premium bonus      10     0.00%       100%
Fee waiver threshold                                                   2                          ----------------------------------
GMIB charge                                                        0.30%
</TABLE>


<TABLE>
<CAPTION>
                                        3          4          5          6          7          8          9         10         11
                                    Endeavor  Dreyfus  Dreyfus U.S.  Endeavor  Endeavor   Endeavor   T.Rowe      T.Rowe     T. Rowe
Column # in Data Range               Janus     Small    Government  Enhanced  Opportunity  Value  Price Equity  Price       Price
                                     Growth  Cap Value  Securities   Index      Value      Equity   Income   Growth Stock    Inter-
                                                                                                                            national
                                                                                                                              Stock

                                       220        225        226        230        229        224        227        228       223
                                   ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

             10 Year
             -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

        Since Inception
        ---------------
Duration for surrender charges        1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000
Withdrawal available                     10%        10%        10%        10%        10%        10%        10%        10%        10%
Surrender charge                          8%         8%         8%         8%         8%         8%         8%         8%         8%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender      1,079.79   1,134.30   1,034.74   1,083.72   1,053.30   1,058.10   1,061.07   1,110.14   1,133.82
Free withdrawal available             100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00
Ending redeemable value             1,007.79   1,062.30     962.74   1,011.72     981.30     986.10     989.07   1,038.14   1,061.82
Average annual return                  0.77%      6.22%     -3.73%      1.17%     -1.88%     -1.40%     -1.10%      3.81%      6.18%
</TABLE>

<TABLE>
<CAPTION>
                                       12        13         14         15         16        17          18        19           20
                                  Endeavor   Endeavor    Endeavor   WRLJanus   WRLJanus   WRL NWQ      WRL    WRL T.Rowe      WRL
                                   Select   High Yield    Asset       Global  WRLJanus  Value Equity  Goldman  Price Div.   T.Rowe
                                                        Allocation           Aggressive            Sachs Growth  Growth  Price Small
                                                                                 Growth                                       Cap
                                       232       231          221      233        234         232       231        221         233
                                   ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

              10 Year
              -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

        Since Inception
        ---------------
Duration for surrender charges        1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000
Withdrawal available                     10%        10%        10%        10%        10%        10%        10%        10%        10%
Surrender charge                          8%         8%         8%         8%         8%         8%         8%         8%         8%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender      1,139.49   1,044.96   1,091.05   1,147.19   1,130.92   1,096.35   1,097.68   1,065.21   1,135.96
Free withdrawal available             100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00
Ending redeemable value             1,067.49     972.96   1,019.05   1,075.19   1,058.92   1,024.35   1,025.68     993.21   1,063.96
Average annual return                  6.74%     -2.71%      1.90%      7.51%      5.89%      2.43%      2.56%     -0.68%      6.39%
</TABLE>

<TABLE>
<CAPTION>
                                      21          22        23         24        25         26         27         28
                                 WRL Salomon  Pilgrim  Transamerica  Endeavor  VIP III    VIP III     VIP II   VIP Equity
                                    All Cap    Baxter  VIF Growth     Money    MidCap      Growth   Contrafund   Income
                                               Mid Cap Portfolio      Market   - SC2    Opportunities  - SC2    - SC2
                                               Growth                                     - SC2
                                      239        240       241         222        0          0           0         0
                                   ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

             10 Year
             -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

       Since Inception
       ---------------
Duration for surrender charges        1.0000     1.0000     1.0000     1.0000        N/A        N/A        N/A        N/A
Withdrawal available                     10%        10%        10%        10%       100%       100%       100%       100%
Surrender charge                          8%         8%         8%         8%         0%         0%         0%         0%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00   1,050.00
Account value before surrender      1,091.31   1,149.85   1,202.64   1,051.89        N/A        N/A        N/A        N/A
Free withdrawal available             100.00     100.00     100.00     100.00        N/A        N/A        N/A        N/A
Surrender charge amount                72.00      72.00      72.00      72.00    #VALUE!    #VALUE!    #VALUE!    #VALUE!
Ending redeemable value             1,019.31   1,077.85   1,130.64     979.89        N/A        N/A        N/A        N/A
Average annual return                  1.93%      7.78%     13.06%     -2.02%        N/A        N/A        N/A        N/A
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PFL EXTRA VARIABLE ANNUITY (1.75%)                                                                Surrender provisions:   Withdrawal
EXHIBIT 13                                                                                                 Year   Rate     Available
<S>                                                             <C>                                           <C>   <C>          <C>
Performance Report                                                                                            1     8.00%        10%
Date at Current Month                                           12/31/99                                      2     8.00%        10%
Date at Current Quarter                                         12/31/99                                      3     8.00%        10%
Date at Previous Year End                                       12/31/98                                      4     7.00%        10%
Family Income Protector Growth Rate                                6.00%                                      5     6.00%        10%
Annual Account Fee                                                $40.00                                      6     5.00%        10%
Average Account Size                                              40,000 Change annually for December         7     4.00%        10%
Average Account Size Factor                                     0.001000                                      8     3.00%        10%
Initial premium                                                 1,000.00                                      9     2.00%        10%
Front Load Rate                                                   -5.00% Negative load is premium bonus      10     0.00%       100%
Fee waiver threshold                                                   2
GMIB charge                                                        0.30%
</TABLE>


<TABLE>
<CAPTION>
                                        3          4          5          6          7          8          9         10         11
                                    Endeavor  Dreyfus  Dreyfus U.S.  Endeavor  Endeavor   Endeavor   T.Rowe      T.Rowe     T. Rowe
Column # in Data Range               Janus     Small    Government  Enhanced  Opportunity  Value  Price Equity    Price       Price
                                     Growth  Cap Value  Securities   Index      Value      Equity   Income     Growth Stock  Inter-
                                                                                                                            national
                                                                                                                              Stock

                                       220        225        226        230        229        224        227        228       223
                                   ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
- --------------------------------
Standardized subaccount returns
  w/o bonus, w/ surrender
- --------------------------------
          1 Year
          ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

          5 Year
          ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

         10 Year
         -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

     Since Inception
     ---------------
Duration for surrender charges        1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000
Withdrawal available                     10%        10%        10%        10%        10%        10%        10%        10%        10%
Surrender charge                          8%         8%         8%         8%         8%         8%         8%         8%         8%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender      1,028.37   1,080.28     985.47   1,032.11   1,003.14   1,007.71   1,010.54   1,057.27   1,079.83
Free withdrawal available             100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00
Ending redeemable value               956.37   1,008.28     913.47     960.11     931.14     935.71     938.54     985.27   1,007.83
Average annual return                 -4.37%      0.82%     -8.66%     -3.99%     -6.89%     -6.43%     -6.15%     -1.48%      0.78%
</TABLE>

<TABLE>
<CAPTION>
                                       12        13         14         15         16        17          18        19           20
                                  Endeavor   Endeavor    Endeavor   WRLJanus   WRLJanus   WRL NWQ      WRL    WRL T.Rowe      WRL
                                   Select   High Yield    Asset       Global  WRLJanus  Value Equity  Goldman  Price Div.   T.Rowe
                                                        Allocation           Aggressive            Sachs Growth  Growth  Price Small
                                                                               Growth                                        Cap
                                     232       231          221      233        234         232       231        221         233
                                   ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
- --------------------------------
Standardized subaccount returns
  w/o bonus, w/ surrender
- --------------------------------
         1 Year
         ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

         5 Year
         ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

        10 Year
        -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

     Since Inception
     ---------------
Duration for surrender charges        1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000     1.0000
Withdrawal available                     10%        10%        10%        10%        10%        10%        10%        10%        10%
Surrender charge                          8%         8%         8%         8%         8%         8%         8%         8%         8%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender      1,085.22     995.20   1,039.10   1,092.57   1,077.06   1,044.14   1,045.41   1,014.48   1,081.87
Free withdrawal available             100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00     100.00
Surrender charge amount                72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00      72.00
Ending redeemable value             1,013.22     923.20     967.10   1,020.57   1,005.06     972.14     973.41     942.48   1,009.87
Average annual return                  1.32%     -7.69%     -3.30%      2.05%      0.50%     -2.79%     -2.66%     -5.76%      0.98%
</TABLE>

<TABLE>
<CAPTION>
                                      21          22        23         24        25         26         27         28
                                 WRL Salomon  Pilgrim  Transamerica  Endeavor  VIP III    VIP III     VIP II   VIP Equity
                                    All Cap    Baxter  VIF Growth     Money    MidCap      Growth   Contrafund   Income
                                               Mid Cap Portfolio      Market   - SC2    Opportunities  - SC2    - SC2
                                               Growth                                     - SC2

                                      239        240       241         222        0          0           0         0
                                   ---------  ---------  ---------  ---------
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
- --------------------------------
Standardized subaccount returns
  w/o bonus, w/ surrender
- --------------------------------
           1 Year
           ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

           5 Year
           ------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

          10 Year
          -------
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender           N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Free withdrawal available                N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Surrender charge amount                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Ending redeemable value                  N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A
Average annual return                    N/A        N/A        N/A        N/A        N/A        N/A        N/A        N/A

      Since Inception
      ---------------
Duration for surrender charges        1.0000     1.0000     1.0000     1.0000        N/A        N/A        N/A        N/A
Withdrawal available                     10%        10%        10%        10%       100%       100%       100%       100%
Surrender charge                          8%         8%         8%         8%         0%         0%         0%         0%
Premium                             1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Net of load / bonus                 1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00   1,000.00
Account value before surrender      1,039.34   1,095.10   1,145.37   1,001.80        N/A        N/A        N/A        N/A
Free withdrawal available             100.00     100.00     100.00     100.00        N/A        N/A        N/A        N/A
Surrender charge amount                72.00      72.00      72.00      72.00    #VALUE!    #VALUE!    #VALUE!    #VALUE!
Ending redeemable value               967.34   1,023.10   1,073.37     929.80        N/A        N/A        N/A        N/A
Average annual return                 -3.27%      2.30%      7.33%     -7.02%        N/A        N/A        N/A        N/A
</TABLE>
<PAGE>

PFL EXTRA
CREDIT
VARIABLE
ANNUITY

(1.75%)
AUV Data
<TABLE>
<CAPTION>
                                          3           4              5           6             7          8          9          10
                                 Endeavor     Dreyfus     Dreyfus U.S.    Endeavor     Endeavor    Endeavor    T. Rowe    T. Rowe
                                  Janus      Small Cap     Government     Enhanced   Opportunity     Value      Price      Price
                                  Growth       Value

                                   220          225          226           230          229         224        227         228
                                   ---          ---          ---           ---          ---         ---        ---         ---
<S>                              <C>          <C>          <C>           <C>         <C>          <C>         <C>        <C>
Portfolio inception date         4/30/99      5/4/93       5/13/94       5/1/97      11/18/96     5/27/93     1/3/95     1/3/95
Portfolio inception auv            0.760783    0.485053       0.797938    0.566366      0.817714   0.486786   0.487634    0.343969

Subaccount inception date        12/13/99    12/13/99      12/13/99     12/13/99     12/13/99     12/13/99   12/13/99   12/13/99
Subaccount inception auv           1.000000    1.000000       1.000000    1.000000      1.000000   1.000000   1.000000    1.000000


         12/31/80
          1/31/81
          2/28/81
          3/31/81
          4/30/81
          5/31/81
          6/30/81
          7/31/81
          8/31/81
          9/30/81
         10/31/81
         11/30/81
         12/31/81
          1/31/82
          2/28/82
          3/31/82
          4/30/82
          5/31/82
          6/30/82
          7/31/82
          8/31/82
          9/30/82
         10/31/82
         11/30/82
         12/31/82
          1/31/83
          2/28/83
          3/31/83
          4/30/83
          5/31/83
          6/30/83
          7/31/83
          8/31/83
          9/30/83
         10/31/83
         11/30/83
         12/31/83
          1/31/84
          2/29/84
          3/31/84
          4/30/84

<CAPTION>
                                           11         12          13         14            15            16          17         18
                                T. Rowe Price  Endeavor    Endeavor    Endeavor   WRL Janus    WRL Alger     WRL NWQ      WRL
                                International   Select    High Yield    Asset       Global    Aggressive      Value     Goldman
                                    Stock                             Allocation                 Growth       Equity     Sachs
                                                                                                                        Growth
                                     223         232         231        221          233           234          235        236
                                     ---         ---         ---        ---          ---           ---          ---        ---
<S>                                <C>          <C>        <C>         <C>         <C>           <C>          <C>         <C>
Portfolio inception date           4/8/91       2/3/98     6/1/98      4/8/91      12/3/92       3/1/94       5/1/96      5/3/99
Portfolio inception auv              0.556341   0.711683    0.997835   0.338675      0.215976      0.253389    0.765143   0.899978

Subaccount inception date         12/13/99     12/13/99   12/13/99    12/13/99    12/13/99      12/13/99     12/13/99    12/13/99
Subaccount inception auv             1.000000   1.000000    1.000000   1.000000      1.000000      1.000000    1.000000   1.000000


         12/31/80
          1/31/81
          2/28/81
          3/31/81
          4/30/81
          5/31/81
          6/30/81
          7/31/81
          8/31/81
          9/30/81
         10/31/81
         11/30/81
         12/31/81
          1/31/82
          2/28/82
          3/31/82
          4/30/82
          5/31/82
          6/30/82
          7/31/82
          8/31/82
          9/30/82
         10/31/82
         11/30/82
         12/31/82
          1/31/83
          2/28/83
          3/31/83
          4/30/83
          5/31/83
          6/30/83
          7/31/83
          8/31/83
          9/30/83
         10/31/83
         11/30/83
         12/31/83
          1/31/84
          2/29/84
          3/31/84
          4/30/84

<CAPTION>
                                           19         20         21          22           23          24           25          26
                                      WRL        WRL        WRL      Pilgrim    Transamerica   Endeavor     VIP III   VIP III Growth
                                    T. Rowe    T. Rowe    Salomon   Baxter Mid   VIF Growth     Money     MidCap - SC2 Opportunities
                                   Price Div. Price Small All Cap      Cap        Portfolio     Market                     SC2

                                      237        238        239          240         241          222
                                      ---        ---        ---          ---         ---          ---
<S>                                <C>         <C>        <C>         <C>          <C>        <C>        <C>           <C>
Portfolio inception date            5/3/99      5/3/99     5/3/99      5/3/99      12/1/80      4/8/91     12/28/98      1/3/95
Portfolio inception auv              1.108468   0.790083   0.909697    0.622070     0.035425    0.807764     0.506827    0.437107

Subaccount inception date          12/13/99   12/13/99   12/13/99    12/13/99     12/13/99    12/13/99       5/1/00      5/1/00
Subaccount inception auv             1.000000   1.000000   1.000000    1.000000     1.000000    1.000000       N/A         N/A


         12/31/80                                                                   0.029350
          1/31/81                                                                   0.028039
          2/28/81                                                                   0.028353
          3/31/81                                                                   0.029903
          4/30/81                                                                   0.029869
          5/31/81                                                                   0.030375
          6/30/81                                                                   0.029994
          7/31/81                                                                   0.029155
          8/31/81                                                                   0.027773
          9/30/81                                                                   0.026654
         10/31/81                                                                   0.027518
         11/30/81                                                                   0.028540
         12/31/81                                                                   0.028351
          1/31/82                                                                   0.027600
          2/28/82                                                                   0.027540
          3/31/82                                                                   0.027815
          4/30/82                                                                   0.028481
          5/31/82                                                                   0.028215
          6/30/82                                                                   0.028166
          7/31/82                                                                   0.027743
          8/31/82                                                                   0.029249
          9/30/82                                                                   0.029940
         10/31/82                                                                   0.031635
         11/30/82                                                                   0.032771
         12/31/82                                                                   0.033233
          1/31/83                                                                   0.033209
          2/28/83                                                                   0.033938
          3/31/83                                                                   0.034745
          4/30/83                                                                   0.036205
          5/31/83                                                                   0.036319
          6/30/83                                                                   0.038074
          7/31/83                                                                   0.036420
          8/31/83                                                                   0.036036
          9/30/83                                                                   0.037803
         10/31/83                                                                   0.036554
         11/30/83                                                                   0.037687
         12/31/83                                                                   0.037795
          1/31/84                                                                   0.036279
          2/29/84                                                                   0.034130
          3/31/84                                                                   0.034030
          4/30/84                                                                   0.033446

<CAPTION>

                                        27            28
                                   VIP II     VIP Equity
                                 Contrafund  Income - SC2
                                    SC-2
<S>                               <C>         <C>
Portfolio inception date          1/4/95      10/10/86
Portfolio inception auv           0.320095      0.261007

Subaccount inception date         5/1/00        5/1/00
Subaccount inception auv            N/A          N/A


         12/31/80
          1/31/81
          2/28/81
          3/31/81
          4/30/81
          5/31/81
          6/30/81
          7/31/81
          8/31/81
          9/30/81
         10/31/81
         11/30/81
         12/31/81
          1/31/82
          2/28/82
          3/31/82
          4/30/82
          5/31/82
          6/30/82
          7/31/82
          8/31/82
          9/30/82
         10/31/82
         11/30/82
         12/31/82
          1/31/83
          2/28/83
          3/31/83
          4/30/83
          5/31/83
          6/30/83
          7/31/83
          8/31/83
          9/30/83
         10/31/83
         11/30/83
         12/31/83
          1/31/84
          2/29/84
          3/31/84
          4/30/84
</TABLE>
<PAGE>

PFL EXTRA CREDIT
VARIABLE ANNUITY

(1.75%)
AUV Data

<TABLE>
<CAPTION>
                                           3          4              5           6             7          8          9          10
                                                                                                             T. Rowe    T. Rowe
                                Endeavor      Dreyfus     Dreyfus U.S.  Endeavor    Endeavor     Endeavor     Price      Price
                                 Janus       Small Cap     Government   Enhanced   Opportunity    Value       Equity     Growth
                                 Growth       Value        Securities    Index        Value       Equity      Income     Stock
                                   220          225          226           230          229         224        227         228
                                   ---          ---          ---           ---          ---         ---        ---         ---
<S>                             <C>          <C>          <C>           <C>        <C>           <C>         <C>        <C>
Portfolio inception date         4/30/99      5/4/93       5/13/94       5/1/97      11/18/96     5/27/93     1/3/95     1/3/95
Portfolio inception auv            0.760783    0.485053       0.797938    0.566366      0.817714   0.486786   0.487634    0.343969

Subaccount inception date        12/13/99    12/13/99      12/13/99     12/13/99     12/13/99     12/13/99   12/13/99   12/13/99
Subaccount inception auv           1.000000    1.000000       1.000000    1.000000      1.000000   1.000000   1.000000    1.000000

          4/30/84
          5/31/84
          6/30/84
          7/31/84
          8/31/84
          9/30/84
         10/31/84
         11/30/84
         12/31/84
          1/31/85
          2/28/85
          3/31/85
          4/30/85
          5/31/85
          6/30/85
          7/31/85
          8/31/85
          9/30/85
         10/31/85
         11/30/85
         12/31/85
          1/31/86
          2/28/86
          3/31/86
          4/30/86
          5/31/86
          6/30/86
          7/31/86
          8/31/86
          9/30/86
         10/31/86              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         11/30/86              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         12/31/86              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          1/31/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          2/28/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          3/31/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          4/30/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          5/31/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          6/30/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          7/31/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          8/31/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          9/30/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         10/31/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         11/30/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         12/31/87              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          1/31/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          2/29/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A

<CAPTION>
                                           11         12          13         14            15            16          17        18
                                                                                                                           WRL
                                 T. Rowe Price                       Endeavor                 WRL Alger      WRL NWQ     Goldman
                                 International Endeavor    Endeavor    Asset     WRL Janus    Aggressive      Value       Sachs
                                    Stock       Select    High Yield Allocation    Global       Growth        Equity      Growth
                                     223         232         231        221          233           234          235        236
                                     ---         ---         ---        ---          ---           ---          ---        ---
<S>                               <C>          <C>        <C>         <C>         <C>          <C>          <C>          <C>
Portfolio inception date           4/8/91       2/3/98     6/1/98      4/8/91      12/3/92       3/1/94       5/1/96      5/3/99
Portfolio inception auv              0.556341   0.711683    0.997835   0.338675      0.215976      0.253389    0.765143   0.899978

Subaccount inception date         12/13/99     12/13/99   12/13/99    12/13/99    12/13/99      12/13/99     12/13/99    12/13/99
Subaccount inception auv             1.000000   1.000000    1.000000   1.000000      1.000000      1.000000    1.000000   1.000000

          4/30/84
          5/31/84
          6/30/84
          7/31/84
          8/31/84
          9/30/84
         10/31/84
         11/30/84
         12/31/84
          1/31/85
          2/28/85
          3/31/85
          4/30/85
          5/31/85
          6/30/85
          7/31/85
          8/31/85
          9/30/85
         10/31/85
         11/30/85
         12/31/85
          1/31/86
          2/28/86
          3/31/86
          4/30/86
          5/31/86
          6/30/86
          7/31/86
          8/31/86
          9/30/86
         10/31/86              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         11/30/86              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         12/31/86              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          1/31/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          2/28/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          3/31/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          4/30/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          5/31/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          6/30/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          7/31/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          8/31/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          9/30/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         10/31/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         11/30/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         12/31/87              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          1/31/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          2/29/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A

<CAPTION>
                                           19         20         21          22           23           24            25           26
                                      WRL        WRL                   Pilgrim
                                    T. Rowe    T. Rowe      WRL      Baxter Mid  Transamerica   Endeavor              VIP III Growth
                                   Price Div. Price Small Salomon       Cap       VIF Growth     Money       VIP III   Opportunities
                                     Growth      Cap      All Cap      Growth     Portfolio      Market    MidCap - SC2     SC2
                                       237        238        239         240         241           222
                                       ---        ---        ---         ---         ---           ---
<S>                                <C>        <C>         <C>        <C>         <C>           <C>         <C>         <C>
Portfolio inception date             5/3/99     5/3/99     5/3/99      5/3/99      12/1/80       4/8/91      12/28/98      1/3/95
Portfolio inception auv              1.108468   0.790083   0.909697    0.622070     0.035425     0.807764      0.506827     0.437107

Subaccount inception date          12/13/99   12/13/99   12/13/99    12/13/99     12/13/99     12/13/99        5/1/00       5/1/00
Subaccount inception auv             1.000000   1.000000   1.000000    1.000000     1.000000     1.000000        N/A         N/A

          4/30/84                                                                   0.033446
          5/31/84                                                                   0.031616
          6/30/84                                                                   0.032342
          7/31/84                                                                   0.032691
          8/31/84                                                                   0.035218
          9/30/84                                                                   0.034716
         10/31/84                                                                   0.034839
         11/30/84                                                                   0.035054
         12/31/84                                                                   0.036148
          1/31/85                                                                   0.039190
          2/28/85                                                                   0.039720
          3/31/85                                                                   0.039583
          4/30/85                                                                   0.039260
          5/31/85                                                                   0.041983
          6/30/85                                                                   0.042551
          7/31/85                                                                   0.042993
          8/31/85                                                                   0.041973
          9/30/85                                                                   0.039412
         10/31/85                                                                   0.041397
         11/30/85                                                                   0.043856
         12/31/85                                                                   0.045959
          1/31/86                                                                   0.047276
          2/28/86                                                                   0.050655
          3/31/86                                                                   0.052935
          4/30/86                                                                   0.053545
          5/31/86                                                                   0.056518
          6/30/86                                                                   0.056465
          7/31/86                                                                   0.052281
          8/31/86                                                                   0.055144
          9/30/86                                                                   0.049625
         10/31/86              N/A           N/A        N/A         N/A             0.051796
         11/30/86              N/A           N/A        N/A         N/A             0.051713
         12/31/86              N/A           N/A        N/A         N/A             0.050594
          1/31/87              N/A           N/A        N/A         N/A             0.056524
          2/28/87              N/A           N/A        N/A         N/A             0.061256
          3/31/87              N/A           N/A        N/A         N/A             0.060853
          4/30/87              N/A           N/A        N/A         N/A             0.061660
          5/31/87              N/A           N/A        N/A         N/A             0.062755
          6/30/87              N/A           N/A        N/A         N/A             0.066231
          7/31/87              N/A           N/A        N/A         N/A             0.071554
          8/31/87              N/A           N/A        N/A         N/A             0.073873
          9/30/87              N/A           N/A        N/A         N/A             0.072680
         10/31/87              N/A           N/A        N/A         N/A             0.052921
         11/30/87              N/A           N/A        N/A         N/A             0.049656
         12/31/87              N/A           N/A        N/A         N/A             0.056219
          1/31/88              N/A           N/A        N/A         N/A             0.057463
          2/29/88              N/A           N/A        N/A         N/A             0.063555

<CAPTION>
                                            27            28

                                       VIP II
                                     Contrafund   VIP Equity
                                        SC2      Income - SC2
<S>                                  <C>         <C>
Portfolio inception date              1/4/95      10/10/86
Portfolio inception auv               0.320095      0.261007

Subaccount inception date             5/1/00        5/1/00
Subaccount inception auv               N/A           N/A

          4/30/84
          5/31/84
          6/30/84
          7/31/84
          8/31/84
          9/30/84
         10/31/84
         11/30/84
         12/31/84
          1/31/85
          2/28/85
          3/31/85
          4/30/85
          5/31/85
          6/30/85
          7/31/85
          8/31/85
          9/30/85
         10/31/85
         11/30/85
         12/31/85
          1/31/86
          2/28/86
          3/31/86
          4/30/86
          5/31/86
          6/30/86
          7/31/86
          8/31/86
          9/30/86
         10/31/86                                 0.263615
         11/30/86                                 0.268972
         12/31/86                                 0.260500
          1/31/87                                 0.290011
          2/28/87                                 0.296372
          3/31/87                                 0.303454
          4/30/87                                 0.295465
          5/31/87                                 0.296846
          6/30/87                                 0.302607
          7/31/87                                 0.313686
          8/31/87                                 0.321854
          9/30/87                                 0.314636
         10/31/87                                 0.252770
         11/30/87                                 0.241095
         12/31/87                                 0.253062
          1/31/88                                 0.270685
          2/29/88                                 0.283724
</TABLE>

<PAGE>

PFL EXTRA CREDIT
VARIABLE ANNUITY

(1.75%)
AUV Data
<TABLE>
<CAPTION>
                                       3            4           5             6             7          8           9        10
                                Endeavor     Dreyfus  Dreyfus U.S.    Endeavor      Endeavor    Endeavor     T. Rowe   T. Rowe
                                 Janus      Small Cap  Government     Enhanced    Opportunity     Value       Price     Price
                                 Growth      Value     Securities      Index         Value       Equity      Equity     Growth
                                                                                                             Income     Stock

                                 220          225          226          230           229          224        227        228
                                 ---          ---          ---          ---           ---          ---        ---        ---
<S>                            <C>          <C>         <C>           <C>           <C>          <C>        <C>        <C>
Portfolio inception date        4/30/99       5/4/93     5/13/94        5/1/97      11/18/96     5/27/93     1/3/95     1/3/95
Portfolio inception auv        0.760783     0.485053    0.797938      0.566366      0.817714     0.486786   0.487634   0.343969

Subaccount inception date      12/13/99     12/13/99    12/13/99      12/13/99      12/13/99     12/13/99   12/13/99   12/13/99
Subaccount inception auv       1.000000     1.000000    1.000000      1.000000      1.000000     1.000000   1.000000   1.000000


Subaccount inception date      12/13/99     12/13/99    12/13/99      12/13/99     12/13/99      12/13/99   12/13/99   12/13/99
          3/31/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          4/30/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          5/31/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          6/30/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          7/31/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          8/31/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          9/30/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         10/31/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         11/30/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         12/31/88              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          1/31/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          2/28/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          3/31/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          4/30/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          5/31/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          6/30/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          7/31/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          8/31/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          9/30/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         10/31/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         11/30/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         12/31/89              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          1/31/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          2/28/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          3/31/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          4/30/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          5/31/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          6/30/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          7/31/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          8/31/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          9/30/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         10/31/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         11/30/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         12/31/90              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          1/31/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          2/28/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          3/31/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          4/30/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          5/31/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          6/30/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          7/31/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          8/31/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          9/30/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         10/31/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         11/30/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         12/31/91              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A

<CAPTION>

                                       11          12         13           14        15            16           17          18
                               T. Rowe       Endeavor   Endeavor    Endeavor      WRL          WRL           WRL         WRL
                                Price         Select     High        Asset       Janus     Aggressive        NWQ       Goldman
                            International                Yield     Allocation    Global      Growth         Value       Sachs
                                Stock                                                                       Equity      Growth

                                 223           232        231         221        233           234           235         236
                                 ---           ---        ---         ---        ---           ---           ---         ---
<S>                            <C>           <C>        <C>         <C>        <C>           <C>           <C>         <C>
Portfolio inception date        4/8/91        2/3/98     6/1/98      4/8/91     12/3/92       3/1/94        5/1/96      5/3/99
Portfolio inception auv        0.556341      0.711683   0.997835    0.338675   0.215976      0.253389      0.765143    0.899978

Subaccount inception date      12/13/99      12/13/99   12/13/99    12/13/99   12/13/99      12/13/99      12/13/99    12/13/99
Subaccount inception auv       1.000000      1.000000   1.000000    1.000000   1.000000      1.000000      1.000000    1.000000


Subaccount inception date      12/13/99      12/13/99   12/13/99    12/13/99   12/13/99      12/13/99      12/13/99    12/13/99
          3/31/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          4/30/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          5/31/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          6/30/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          7/31/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          8/31/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          9/30/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         10/31/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         11/30/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         12/31/88              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          1/31/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          2/28/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          3/31/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          4/30/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          5/31/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          6/30/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          7/31/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          8/31/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          9/30/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         10/31/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         11/30/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         12/31/89              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          1/31/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          2/28/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          3/31/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          4/30/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          5/31/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          6/30/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          7/31/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          8/31/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          9/30/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         10/31/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         11/30/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
         12/31/90              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          1/31/91              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          2/28/91              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          3/31/91              N/A           N/A        N/A         N/A        N/A           N/A           N/A         N/A
          4/30/91                   0.557423 N/A        N/A           0.339334 N/A           N/A           N/A         N/A
          5/31/91                   0.559373 N/A        N/A           0.340521 N/A           N/A           N/A         N/A
          6/30/91                   0.560788 N/A        N/A           0.340369 N/A           N/A           N/A         N/A
          7/31/91                   0.562171 N/A        N/A           0.341550 N/A           N/A           N/A         N/A
          8/31/91                   0.564102 N/A        N/A           0.344411 N/A           N/A           N/A         N/A
          9/30/91                   0.565501 N/A        N/A           0.346943 N/A           N/A           N/A         N/A
         10/31/91                   0.563557 N/A        N/A           0.356503 N/A           N/A           N/A         N/A
         11/30/91                   0.551729 N/A        N/A           0.348277 N/A           N/A           N/A         N/A
         12/31/91                   0.577863 N/A        N/A           0.380243 N/A           N/A           N/A         N/A

<CAPTION>
                                          19           20      21           22             23          24             25         26
                                     WRL         WRL        WRL       Pilgram    Transamerica    Endeavor      VIP III     VIP III
                                   T. Rowe     T. Rowe    Salomon   Baxter Mid    VIF Growth      Money     MidCap - SC2    Growth
                                  Price Div.  Price Small All Cap      Cap        Portfolio       Market                    Opport-
                                   Growth        Cap                  Growth                                                unity -
                                                                                                                              SC2

                                      237        238        239         240           241           222
                                      ---        ---        ---         ---           ---           ---
<S>                                <C>         <C>        <C>        <C>            <C>           <C>           <C>        <C>
Portfolio inception date            5/3/99      5/3/99     5/3/99     5/3/99        12/1/80        4/8/91       12/28/98    1/3/95
Portfolio inception auv            1.108468    0.790083   0.909697   0.622070       0.035425      0.807764      0.506827   0.437107

Subaccount inception date          12/13/99    12/13/99   12/13/99   12/13/99       12/13/99      12/13/99      5/1/00       5/1/00
Subaccount inception auv           1.000000    1.000000   1.000000   1.000000       1.000000      1.000000         N/A          N/A


Subaccount inception date          12/13/99    12/13/99   12/13/99   12/13/99       12/13/99      12/13/99      5/1/00       5/1/00
          3/31/88                  N/A         N/A        N/A        N/A            0.065513
          4/30/88                  N/A         N/A        N/A        N/A            0.068558
          5/31/88                  N/A         N/A        N/A        N/A            0.067184
          6/30/88                  N/A         N/A        N/A        N/A            0.073298
          7/31/88                  N/A         N/A        N/A        N/A            0.072854
          8/31/88                  N/A         N/A        N/A        N/A            0.070618
          9/30/88                  N/A         N/A        N/A        N/A            0.075882
         10/31/88                  N/A         N/A        N/A        N/A            0.074147
         11/30/88                  N/A         N/A        N/A        N/A            0.071962
         12/31/88                  N/A         N/A        N/A        N/A            0.074207
          1/31/89                  N/A         N/A        N/A        N/A            0.077140
          2/28/89                  N/A         N/A        N/A        N/A            0.076480
          3/31/89                  N/A         N/A        N/A        N/A            0.080226
          4/30/89                  N/A         N/A        N/A        N/A            0.086864
          5/31/89                  N/A         N/A        N/A        N/A            0.091563
          6/30/89                  N/A         N/A        N/A        N/A            0.092050
          7/31/89                  N/A         N/A        N/A        N/A            0.099482
          8/31/89                  N/A         N/A        N/A        N/A            0.102109
          9/30/89                  N/A         N/A        N/A        N/A            0.102167
         10/31/89                  N/A         N/A        N/A        N/A            0.094791
         11/30/89                  N/A         N/A        N/A        N/A            0.097098
         12/31/89                  N/A         N/A        N/A        N/A            0.097842
          1/31/90                  N/A         N/A        N/A        N/A            0.088092
          2/28/90                  N/A         N/A        N/A        N/A            0.092138
          3/31/90                  N/A         N/A        N/A        N/A            0.095173
          4/30/90                  N/A         N/A        N/A        N/A            0.095300
          5/31/90                  N/A         N/A        N/A        N/A            0.101240
          6/30/90                  N/A         N/A        N/A        N/A            0.100804
          7/31/90                  N/A         N/A        N/A        N/A            0.096630
          8/31/90                  N/A         N/A        N/A        N/A            0.088063
          9/30/90                  N/A         N/A        N/A        N/A            0.079745
         10/31/90                  N/A         N/A        N/A        N/A            0.077452
         11/30/90                  N/A         N/A        N/A        N/A            0.081166
         12/31/90                  N/A         N/A        N/A        N/A            0.085768
          1/31/91                  N/A         N/A        N/A        N/A            0.091307
          2/28/91                  N/A         N/A        N/A        N/A            0.098571
          3/31/91                  N/A         N/A        N/A        N/A            0.105970
          4/30/91                  N/A         N/A        N/A        N/A            0.105167    0.809820
          5/31/91                  N/A         N/A        N/A        N/A            0.110631    0.812099
          6/30/91                  N/A         N/A        N/A        N/A            0.104572    0.814423
          7/31/91                  N/A         N/A        N/A        N/A            0.109237    0.816959
          8/31/91                  N/A         N/A        N/A        N/A            0.112441    0.819503
          9/30/91                  N/A         N/A        N/A        N/A            0.108885    0.821847
         10/31/91                  N/A         N/A        N/A        N/A            0.110157    0.824160
         11/30/91                  N/A         N/A        N/A        N/A            0.103716    0.826272
         12/31/91                  N/A         N/A        N/A        N/A            0.119144    0.828184

<CAPTION>
                                           27             28
                                      VIP II      VIP Equity
                                    Contrafund-  Income - SC2
                                       SC2
<S>                                  <C>           <C>
Portfolio inception date               1/4/95      10/10/86
Portfolio inception auv              0.320095      0.261007

Subaccount inception date              5/1/00       5/1/00
Subaccount inception auv                  N/A          N/A


Subaccount inception date              5/1/00       5/1/00
          3/31/88                                  0.278363
          4/30/88                                  0.282569
          5/31/88                                  0.285939
          6/30/88                                  0.301796
          7/31/88                                  0.300800
          8/31/88                                  0.295168
          9/30/88                                  0.303514
         10/31/88                                  0.308301
         11/30/88                                  0.302902
         12/31/88                                  0.305218
          1/31/89                                  0.323615
          2/28/89                                  0.321518
          3/31/89                                  0.328003
          4/30/89                                  0.340190
          5/31/89                                  0.349799
          6/30/89                                  0.349535
          7/31/89                                  0.369393
          8/31/89                                  0.374778
          9/30/89                                  0.370026
         10/31/89                                  0.348128
         11/30/89                                  0.349617
         12/31/89                                  0.352016
          1/31/90                                  0.327719
          2/28/90                                  0.329223
          3/31/90                                  0.329275
          4/30/90                                  0.317384
          5/31/90                                  0.337912
          6/30/90                                  0.334062
          7/31/90                                  0.325395
          8/31/90                                  0.298928
          9/30/90                                  0.275310
         10/31/90                                  0.267879
         11/30/90                                  0.286694
         12/31/90                                  0.292939
          1/31/91                                  0.308213
          2/28/91                                  0.329025
          3/31/91                                  0.335359
          4/30/91                                  0.336446
          5/31/91                                  0.354410
          6/30/91                                  0.339408
          7/31/91                                  0.358146
          8/31/91                                  0.365173
          9/30/91                                  0.362143
         10/31/91                                  0.367634
         11/30/91                                  0.351260
         12/31/91                                  0.378496
</TABLE>

<PAGE>

PFL EXTRA CREDIT
VARIABLE ANNUITY
(1.75%)
AUV Data
<TABLE>
<CAPTION>
                                        3            4                5          6            7            8        9          10
                                 Endeavor      Dreytus      Dreytus U.S.  Endeavor     Endeavor     Endeavor   T-Rowe      T-Rowe
                                  Jenus       Small Cap      Goverment    Enhanced    Opportunity     Value     Price      Price
                                  Growth        Value       Securities      Index        Value       Equity    Equity      Growth
                                                                                                               Income       Stock

                                   220          225          226           230          229         224        227         228
                                   ---          ---          ---           ---          ---         ---        ---         ---
<S>                            <C>          <C>         <C>            <C>         <C>           <C>        <C>        <C>
Portfolio inception date         4/30/99      5/4/93       5/13/94       5/1/97      11/18/96     5/27/93     1/3/95     1/3/95

Portfolio inception auv            0.760783    0.485053       0.797938    0.566366      0.817714   0.486786   0.487634    0.343969

Subaccount inception date        12/13/99    12/13/99      12/13/99     12/13/99     12/13/99     12/13/99   12/13/99   12/13/99
          1/31/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          2/29/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          3/31/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          4/30/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          5/31/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          6/30/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          7/31/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          8/31/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          9/30/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         10/31/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         11/30/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
         12/31/92              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          1/31/93              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          2/28/93              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          3/31/93              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          4/30/93              N/A          N/A         N/A            N/A         N/A           N/A        N/A        N/A
          5/31/93              N/A             0.484425 N/A            N/A         N/A             0.486693 N/A        N/A
          6/30/93              N/A             0.485181 N/A            N/A         N/A             0.489400 N/A        N/A
          7/31/93              N/A             0.501390 N/A            N/A         N/A             0.485757 N/A        N/A
          8/31/93              N/A             0.516102 N/A            N/A         N/A             0.497167 N/A        N/A
          9/30/93              N/A             0.529830 N/A            N/A         N/A             0.491122 N/A        N/A
         10/31/93              N/A             0.528561 N/A            N/A         N/A             0.492328 N/A        N/A
         11/30/93              N/A             0.515296 N/A            N/A         N/A             0.490654 N/A        N/A
         12/31/93              N/A             0.536141 N/A            N/A         N/A             0.495232 N/A        N/A
          1/31/94              N/A             0.548772 N/A            N/A         N/A             0.508467 N/A        N/A
          2/28/94              N/A             0.546599 N/A            N/A         N/A             0.502974 N/A        N/A
          3/31/94              N/A             0.514224 N/A            N/A         N/A             0.484932 N/A        N/A
          4/30/94              N/A             0.513484 N/A            N/A         N/A             0.501022 N/A        N/A
          5/31/94              N/A             0.506046       0.797249 N/A         N/A             0.507948 N/A        N/A
          6/30/94              N/A             0.493417       0.792116 N/A         N/A             0.490940 N/A        N/A
          7/31/94              N/A             0.502666       0.798900 N/A         N/A             0.500727 N/A        N/A
          8/31/94              N/A             0.523279       0.797713 N/A         N/A             0.521940 N/A        N/A
          9/30/94              N/A             0.526792       0.790216 N/A         N/A             0.505936 N/A        N/A
         10/31/94              N/A             0.511810       0.788249 N/A         N/A             0.516131 N/A        N/A
         11/30/94              N/A             0.504458       0.784741 N/A         N/A             0.499230 N/A        N/A
         12/31/94              N/A             0.517393       0.785945 N/A         N/A             0.506555 N/A        N/A
          1/31/95              N/A             0.499660       0.796613 N/A         N/A             0.520018   0.487467    0.343851
          2/28/95              N/A             0.505576       0.809727 N/A         N/A             0.540140   0.504344    0.364000
          3/31/95              N/A             0.506234       0.812458 N/A         N/A             0.552569   0.512835    0.389876
          4/30/95              N/A             0.521411       0.820404 N/A         N/A             0.564090   0.523753    0.393769
          5/31/95              N/A             0.531199       0.850129 N/A         N/A             0.590408   0.539948    0.401736
          6/30/95              N/A             0.544338       0.853660 N/A         N/A             0.610016   0.543045    0.416531
          7/31/95              N/A             0.561722       0.849226 N/A         N/A             0.634289   0.552876    0.430240
          8/31/95              N/A             0.573795       0.856654 N/A         N/A             0.633346   0.560263    0.431304
          9/30/95              N/A             0.575834       0.862521 N/A         N/A             0.647594   0.580672    0.444289
         10/31/95              N/A             0.557341       0.871479 N/A         N/A             0.632913   0.584624    0.442610
<CAPTION>
                                      11         12           13            14             15             16         17         18
                           T. Rowe Price   Endeavor     Endeavor      Endeavor      WRL Jenus      WRL Alger    WRL NWQ      WRL
                           International    Select     High Yield      Asset         Global       Aggressive     Value     Goldman
                              Stock                                  Allocation                     Growth       Equity      Sach
                                                                                                                            Growth

                                    223          232          231         221            233           234          235        236
                                    ---          ---          ---         ---            ---           ---          ---        ---
<S>                               <C>           <C>         <C>           <C>          <C>          <C>           <C>        <C>
Portfolio inception date           4/8/91       2/3/98      6/1/98        4/8/91       12/3/92       3/1/94       5/1/96      5/3/9
Portfolio inception auv           0.556341    0.711683     0.997835     0.338675      0.215976      0.253389    0.765143   0.899978

Subaccount inception date         12/13/99    12/13/99   12/13/99       12/13/99      12/13/99      12/13/99    12/13/99   12/13/99
          1/31/92              0.580849 N/A     N/A      0.387704 N/A           N/A           N/A         N/A       N/A        N/A
          2/29/92              0.576750 N/A     N/A      0.391506 N/A           N/A           N/A         N/A       N/A        N/A
          3/31/92              0.551793 N/A     N/A      0.379919 N/A           N/A           N/A         N/A       N/A        N/A
          4/30/92              0.559202 N/A     N/A      0.380371 N/A           N/A           N/A         N/A       N/A        N/A
          5/31/92              0.569293 N/A     N/A      0.382466 N/A           N/A           N/A         N/A       N/A        N/A
          6/30/92              0.548843 N/A     N/A      0.372952 N/A           N/A           N/A         N/A       N/A        N/A
          7/31/92              0.537138 N/A     N/A      0.383006 N/A           N/A           N/A         N/A       N/A        N/A
          8/31/92              0.536884 N/A     N/A      0.377108 N/A           N/A           N/A         N/A       N/A        N/A
          9/30/92              0.522513 N/A     N/A      0.382551 N/A           N/A           N/A         N/A       N/A        N/A
         10/31/92              0.522823 N/A     N/A      0.388292 N/A           N/A           N/A         N/A       N/A        N/A
         11/30/92              0.531833 N/A     N/A      0.402323 N/A           N/A           N/A         N/A       N/A        N/A
         12/31/92              0.547290 N/A     N/A      0.407354      0.219180 N/A           N/A         N/A       N/A        N/A
          1/31/93              0.556211 N/A     N/A      0.419974      0.219749 N/A           N/A         N/A       N/A        N/A
          2/28/93              0.562484 N/A     N/A      0.421391      0.218066 N/A           N/A         N/A       N/A        N/A
          3/31/93              0.591309 N/A     N/A      0.434943      0.230601 N/A           N/A         N/A       N/A        N/A
          4/30/93              0.595844 N/A     N/A      0.429708      0.226730 N/A           N/A         N/A       N/A        N/A
          5/31/93              0.610016 N/A     N/A      0.437339      0.230829 N/A           N/A         N/A       N/A        N/A
          6/30/93              0.595177 N/A     N/A      0.441334      0.233999 N/A           N/A         N/A       N/A        N/A
          7/31/93              0.599654 N/A     N/A      0.441338      0.234358 N/A           N/A         N/A       N/A        N/A
          8/31/93              0.625533 N/A     N/A      0.456162      0.245165 N/A           N/A         N/A       N/A        N/A
          9/30/93              0.636930 N/A     N/A      0.460439      0.250040 N/A           N/A         N/A       N/A        N/A
         10/31/93              0.637585 N/A     N/A      0.463039      0.266648 N/A           N/A         N/A       N/A        N/A
         11/30/93              0.606815 N/A     N/A      0.460077      0.264664 N/A           N/A         N/A       N/A        N/A
         12/31/93              0.637319 N/A     N/A      0.467580      0.291000 N/A           N/A         N/A       N/A        N/A
          1/31/94              0.658165 N/A     N/A      0.485523      0.305471 N/A           N/A         N/A       N/A        N/A
          2/28/94              0.654628 N/A     N/A      0.473443      0.295151      0.253389 N/A         N/A       N/A        N/A
          3/31/94              0.617611 N/A     N/A      0.451545      0.282762      0.235393 N/A         N/A       N/A        N/A
          4/30/94              0.627307 N/A     N/A      0.444222      0.292985      0.234468 N/A         N/A       N/A        N/A
          5/31/94              0.618448 N/A     N/A      0.453361      0.287338      0.236484 N/A         N/A       N/A        N/A
          6/30/94              0.608060 N/A     N/A      0.432487      0.277092      0.227475 N/A         N/A       N/A        N/A
          7/31/94              0.620856 N/A     N/A      0.442591      0.283629      0.232217 N/A         N/A       N/A        N/A
          8/31/94              0.642558 N/A     N/A      0.455591      0.295666      0.247999 N/A         N/A       N/A        N/A
          9/30/94              0.630601 N/A     N/A      0.442271      0.290506      0.245818 N/A         N/A       N/A        N/A
         10/31/94              0.640156 N/A     N/A      0.448098      0.299216      0.253711 N/A         N/A       N/A        N/A
         11/30/94              0.601517 N/A     N/A      0.437417      0.290707      0.244011 N/A         N/A       N/A        N/A
         12/31/94              0.590685 N/A     N/A      0.435150      0.286674      0.246535 N/A         N/A       N/A        N/A
          1/31/95              0.561082 N/A     N/A      0.433212      0.278185      0.244769 N/A         N/A       N/A        N/A
          2/28/95              0.567107 N/A     N/A      0.445523      0.279366      0.260195 N/A         N/A       N/A        N/A
          3/31/95              0.588136 N/A     N/A      0.451943      0.282655      0.269572 N/A         N/A       N/A        N/A
          4/30/95              0.603525 N/A     N/A      0.466497      0.291127      0.280862 N/A         N/A       N/A        N/A
          5/31/95              0.605287 N/A     N/A      0.477891      0.296591      0.287586 N/A         N/A       N/A        N/A
          6/30/95              0.601762 N/A     N/A      0.496450      0.309136      0.322902 N/A         N/A       N/A        N/A
          7/31/95              0.633739 N/A     N/A      0.512651      0.328820      0.359135 N/A         N/A       N/A        N/A
          8/31/95              0.617973 N/A     N/A      0.515467      0.328507      0.362987 N/A         N/A       N/A        N/A
          9/30/95              0.625542 N/A     N/A      0.525444      0.333822      0.370266 N/A         N/A       N/A        N/A
         10/31/95              0.615110 N/A     N/A      0.518501      0.325699      0.353953 N/A         N/A       N/A        N/A

<CAPTION>
                                      19             20          21          22            23          24         25              26
                                  WRL            WRL          WRL      Piligrim   Transamerica    Endeavor   VIP III  VIP III Growth
                                T. Rowe        T. Rowe      Salomon   Baxter Mid    VIF Groth      Money   Mid Cap-SC2 Opportunities
                               Price Div.    Price Small    All Cap       Cap       Portfolio      Market                   SC2
                                Growth          Cap                     Growth

                                     237          238        239         240           241           222
                                     ---          ---        ---         ---           ---           ---
<S>                            <C>          <C>            <C>        <C>            <C>          <C>        <C>       <C>
Portfolio inception date           5/3/99        5/3/99     5/3/99     5/3/99        12/1/80       4/8/91      12/28/98      1/3/95
Portfolio inception auv           1.108468     0.790083   0.909697    0.622070        0.035425    0.807764      0.506827    0.437107

Subaccount inception date         12/13/99     12/13/99   12/13/99   12/13/99      12/13/99      12/13/99      5/1/00        5/1/00
          1/31/92                        N/A        N/A                0.120577    0.829934
          2/29/92                        N/A        N/A                0.122399    0.830855
          3/31/92                        N/A        N/A                0.118385    0.831863
          4/30/92                        N/A        N/A                0.118476    0.832746
          5/31/92                        N/A        N/A                0.119642    0.833590
          6/30/92                        N/A        N/A                0.115649    0.834475
          7/31/92                        N/A        N/A                0.117534    0.835154
          8/31/92                        N/A        N/A                0.117558    0.835833
          9/30/92                        N/A        N/A                0.119507    0.836386
         10/31/92                        N/A        N/A                0.123309    0.836732
         11/30/92                        N/A        N/A                0.130972    0.837034
         12/31/92                        N/A        N/A                0.133258    0.837380
          1/31/93                        N/A        N/A                0.137531    0.837727
          2/28/93                        N/A        N/A                0.135862    0.837942
          3/31/93                        N/A        N/A                0.140287    0.838206
          4/30/93                        N/A        N/A                0.132307    0.838509
          5/31/93                        N/A        N/A                0.145608    0.838772
          6/30/93                        N/A        N/A                0.145283    0.839076
          7/31/93                        N/A        N/A                0.146794    0.839339
          8/31/93                        N/A        N/A                0.157821    0.839602
          9/30/93                        N/A        N/A                0.161535    0.839990
         10/31/93                        N/A        N/A                0.168301    0.840253
         11/30/93                        N/A        N/A                0.159754    0.840557
         12/31/93                        N/A        N/A                0.160731    0.840904
          1/31/94                        N/A        N/A                0.166027    0.841252
          2/28/94                        N/A        N/A                0.165889    0.841721
          3/31/94                        N/A        N/A                0.154964    0.842153
          4/30/94                        N/A        N/A                0.151034    0.842710
          5/31/94                        N/A        N/A                0.153205    0.843565
          6/30/94                        N/A        N/A                0.147307    0.844629
          7/31/94                        N/A        N/A                0.154934    0.845739
          8/31/94                        N/A        N/A                0.164466    0.847019
          9/30/94                        N/A        N/A                0.160107    0.848426
         10/31/94                        N/A        N/A                0.167774    0.849880
         11/30/94                        N/A        N/A                0.163534    0.851463
         12/31/94                        N/A        N/A                0.170012    0.854539
          1/31/95                        N/A        N/A                0.172176    0.856687                     0.439143
          2/28/95                        N/A        N/A                0.183953    0.858878                     0.452086
          3/31/95                        N/A        N/A                0.192981    0.861380                     0.459697
          4/30/95                        N/A        N/A                0.197760    0.864276                     0.475143
          5/31/95                        N/A        N/A                0.204084    0.868091                     0.496607
          6/30/95                        N/A        N/A                0.225765    0.870749                     0.511086
          7/31/95                        N/A        N/A                0.238465    0.873460                     0.527233
          8/31/95                        N/A        N/A                0.252745    0.876093                     0.529912
          9/30/95                        N/A        N/A                0.259935    0.878600                     0.538227
         10/31/95                        N/A        N/A                0.256522    0.881160                     0.541312
</TABLE>
                                      27                28
                                VIP II          VIP Equity
                              Contrafund        Income-SC2
                                 SC2


Portfolio inception date         1/4/95         10/10/86
Portfolio inception auv           0.320095      0.261007

Subaccount inception date        5/1/00           5/1/00
          1/31/92                                0.383043
          2/29/92                                0.394948
          3/31/92                                0.389520
          4/30/92                                0.401163
          5/31/92                                0.403773
          6/30/92                                0.399657
          7/31/92                                0.411310
          8/31/92                                0.401689
          9/30/92                                0.405281
         10/31/92                                0.410500
         11/30/92                                0.423798
         12/31/92                                0.434806
          1/31/93                                0.447137
          2/28/93                                0.456582
          3/31/93                                0.469511
          4/30/93                                0.466884
          5/31/93                                0.474637
          6/30/93                                0.479538
          7/31/93                                0.485351
          8/31/93                                0.503196
          9/30/93                                0.500546
         10/31/93                                0.504380
         11/30/93                                0.494840
         12/31/93                                0.505541
          1/31/94                                0.527055
          2/28/94                                0.512776
          3/31/94                                0.490562
          4/30/94                                0.506762
          5/31/94                                0.510831
          6/30/94                                0.506942
          7/31/94                                0.523120
          8/31/94                                0.549258
          9/30/94                                0.539470
         10/31/94                                0.549741
         11/30/94                                0.530982
         12/31/94                                0.531919
          1/31/95               0.315519         0.539444
          2/28/95               0.331079         0.559288
          3/31/95               0.347189         0.577771
          4/30/95               0.365500         0.593009
          5/31/95               0.372916         0.609999
          6/30/95               0.396541         0.617885
          7/31/95               0.427065         0.640747
          8/31/95               0.431820         0.647830
          9/30/95               0.440696         0.668406
         10/31/95               0.430873         0.659720



<PAGE>

PFL EXTRA CREDIT
VARIABLE ANNUITY
(1.75%)
AUV Data
<TABLE>
<CAPTION>
                                        3             4               5          6             7           8        9          10
                                 Endeavor      Dreytus      Dreytus U.S.  Endeavor     Endeavor     Endeavor   T-Rowe      T-Rowe
                                  Jenus       Small Cap      Goverment    Enhanced    Opportunity     Value     Price      Price
                                  Growth        Value       Securities      Index        Value       Equity    Equity      Growth
                                                                                                               Income       Stock


                                   220          225          226           230          229         224        227         228
                                   ---          ---          ---           ---          ---         ---        ---         ---
<S>                              <C>          <C>          <C>           <C>         <C>          <C>         <C>        <C>
Portfolio inception date         4/30/99      5/4/93       5/13/94       5/1/97      11/18/96     5/27/93     1/3/95     1/3/95
Portfolio inception auv            0.760783    0.485053       0.797938    0.566366      0.817714   0.486786   0.487634    0.343969

Subaccount inception date        12/13/99    12/13/99      12/13/99     12/13/99     12/13/99     12/13/99   12/13/99   12/13/99
Subaccount inception auv           1.000000    1.000000       1.000000    1.000000      1.000000   1.000000   1.000000    1.000000


         11/30/95              N/A             0.563678       0.882810 N/A         N/A             0.661287   0.606860    0.455879
         12/31/95              N/A             0.579950       0.893279 N/A         N/A             0.670209   0.625643    0.464007
          1/31/96              N/A             0.571020       0.896657 N/A         N/A             0.702653   0.642931    0.475492
          2/29/96              N/A             0.583021       0.875832 N/A         N/A             0.716256   0.643952    0.480910
          3/31/96              N/A             0.600137       0.865929 N/A         N/A             0.728342   0.652078    0.481881
          4/30/96              N/A             0.622429       0.858437 N/A         N/A             0.729170   0.655436    0.494321
          5/31/96              N/A             0.647571       0.855399 N/A         N/A             0.747470   0.665325    0.498973
          6/30/96              N/A             0.625464       0.863012 N/A         N/A             0.743522   0.668695    0.496548
          7/31/96              N/A             0.601915       0.863335 N/A         N/A             0.714206   0.648979    0.473643
          8/31/96              N/A             0.627532       0.860449 N/A         N/A             0.742744   0.662394    0.491667
          9/30/96              N/A             0.640847       0.873619 N/A         N/A             0.771233   0.688722    0.517481
         10/31/96              N/A             0.646259       0.890704 N/A         N/A             0.784369   0.703471    0.521465
         11/30/96              N/A             0.704969       0.904588 N/A              0.817244   0.824123   0.742548    0.554621
         12/31/96              N/A             0.716127       0.893679 N/A              0.820933   0.815777   0.737155    0.550749
          1/31/97              N/A             0.750162       0.893943 N/A              0.838482   0.844427   0.755571    0.569540
          2/28/97              N/A             0.749642       0.895921 N/A              0.827578   0.844713   0.772614    0.570126
          3/31/97              N/A             0.727137       0.884273 N/A              0.814142   0.816513   0.755330    0.547364
          4/30/97              N/A             0.727062       0.894887 N/A              0.834909   0.832330   0.772250    0.569131
          5/31/97              N/A             0.794325       0.901469    0.605197      0.861255   0.873039   0.807538    0.608961
          6/30/97              N/A             0.840507       0.910832    0.632041      0.891699   0.918855   0.836750    0.637935
          7/31/97              N/A             0.884896       0.933104    0.683631      0.941351   0.974552   0.883501    0.679561
          8/31/97              N/A             0.905283       0.921955    0.647644      0.909247   0.948752   0.858951    0.643797
          9/30/97              N/A             0.940821       0.935250    0.675434      0.938597   0.983859   0.897835    0.678581
         10/31/97              N/A             0.895059       0.947649    0.653059      0.921089   0.963943   0.872848    0.658732
         11/30/97              N/A             0.891071       0.950336    0.680196      0.940679   0.981467   0.903884    0.681299
         12/31/97              N/A             0.883813       0.958629    0.688157      0.942494   1.000829   0.929493    0.696053
          1/31/98              N/A             0.869574       0.970126    0.697213      0.949114   0.987254   0.920422    0.708082
          2/28/98              N/A             0.936166       0.965598    0.746597      0.991091   1.053516   0.964776    0.764996
          3/31/98              N/A             0.980965       0.966579    0.784018      1.017615   1.103541   1.008394    0.801942
          4/30/98              N/A             0.985454       0.967601    0.794600      1.024139   1.110620   0.998808    0.805459
          5/31/98              N/A             0.946446       0.978047    0.784454      1.010014   1.090074   0.981074    0.783709
          6/30/98              N/A             0.926872       0.986594    0.810683      1.022254   1.102311   0.976657    0.809977
          7/31/98              N/A             0.846083       0.985956    0.803345      0.982933   1.060794   0.947186    0.802540
          8/31/98              N/A             0.652974       0.996898    0.685797      0.835317   0.898968   0.854857    0.678252
          9/30/98              N/A             0.666532       1.016112    0.729270      0.876603   0.924664   0.899013    0.716511
         10/31/98              N/A             0.737321       1.010477    0.787572      0.938544   1.017864   0.951966    0.775184
         11/30/98              N/A             0.806740       1.009847    0.840200      0.973968   1.055059   0.988895    0.821311
         12/31/98              N/A             0.849457       1.011636    0.888765      0.974117   1.057889   0.993882    0.880354
          1/31/99              N/A             0.863814       1.019165    0.917843      0.949552   1.008497   0.966119    0.890394
          2/28/99              N/A             0.779272       0.998118    0.882944      0.944298   1.007630   0.956899    0.865849
          3/31/99              N/A             0.801474       1.002367    0.916354      0.965151   1.039704   0.980697    0.896110
          4/30/99                  0.762166    0.902599       1.003378    0.970072      1.047896   1.130032   1.087923    0.924612
          5/31/99                  0.729082    0.953191       0.995618    0.949662      1.008634   1.110432   1.078651    0.897076
          6/30/99                  0.780200    1.045685       0.986414    0.997674      1.034619   1.129719   1.106945    0.942981
          7/31/99                  0.754356    1.037529       0.983224    0.962362      1.000044   1.069036   1.081770    0.913375
          8/31/99                  0.758440    0.987209       0.978319    0.956352      0.968790   1.029866   1.046749    0.903866
<CAPTION>

                                      11         12           13         14            15           16         17         18
                           T. Rowe Price   Endeavor     Endeavor    Endeavor    WRL Jenus    WRL Alger    WRL NWQ      WRL
                           International    Select     High Yield     Asset      Global     Aggressive     Value     Goldman
                              Stock                                Allocation                 Growth       Equity      Sach
                                                                                                                      Growth
                                  223         232         231        221          233           234          235        236
                                  ---         ---         ---        ---          ---           ---          ---        ---
<S>                            <C>          <C>         <C>        <C>         <C>           <C>          <C>         <C>
Portfolio inception date        4/8/91       2/3/98     6/1/98      4/8/91      12/3/92       3/1/94       5/1/96      5/3/99
Portfolio inception auv           0.556341   0.711683    0.997835   0.338675      0.215976      0.253389    0.765143   0.899978

Subaccount inception date      12/13/99     12/13/99   12/13/99    12/13/99    12/13/99      12/13/99     12/13/99    12/13/99
Subaccount inception auv          1.000000   1.000000    1.000000   1.000000      1.000000      1.000000    1.000000   1.000000


         11/30/95                 0.619496 N/A        N/A           0.528767      0.333459      0.350713 N/A         N/A
         12/31/95                 0.640682 N/A        N/A           0.525717      0.346759      0.334507 N/A         N/A
          1/31/96                 0.657074 N/A        N/A           0.532363      0.357750      0.339880 N/A         N/A
          2/29/96                 0.660359 N/A        N/A           0.539039      0.369422      0.350971 N/A         N/A
          3/31/96                 0.671432 N/A        N/A           0.546610      0.385203      0.343613 N/A         N/A
          4/30/96                 0.690876 N/A        N/A           0.560293      0.395097      0.357256    0.765143 N/A
          5/31/96                 0.687800 N/A        N/A           0.576455      0.406945      0.364092    0.769440 N/A
          6/30/96                 0.695218 N/A        N/A           0.566486      0.413556      0.350657    0.768718 N/A
          7/31/96                 0.671098 N/A        N/A           0.545110      0.397199      0.317209    0.748002 N/A
          8/31/96                 0.680579 N/A        N/A           0.556667      0.411024      0.330259    0.773848 N/A
          9/30/96                 0.694771 N/A        N/A           0.582838      0.418986      0.353436    0.806910 N/A
         10/31/96                 0.690604 N/A        N/A           0.585542      0.419834      0.354605    0.816900 N/A
         11/30/96                 0.720907 N/A        N/A           0.620992      0.435786      0.374744    0.865515 N/A
         12/31/96                 0.725565 N/A        N/A           0.608743      0.435378      0.363065    0.856012 N/A
          1/31/97                 0.716685 N/A        N/A           0.634980      0.453527      0.389696    0.886656 N/A
          2/28/97                 0.725590 N/A        N/A           0.628320      0.456625      0.372749    0.888785 N/A
          3/31/97                 0.721918 N/A        N/A           0.595809      0.453687      0.354162    0.861549 N/A
          4/30/97                 0.725023 N/A        N/A           0.628410      0.455398      0.368795    0.895380 N/A
          5/31/97                 0.769970 N/A        N/A           0.663780      0.478145      0.391860    0.950377 N/A
          6/30/97                 0.802050 N/A        N/A           0.672550      0.504986      0.413398    0.973240 N/A
          7/31/97                 0.821104 N/A        N/A           0.729977      0.535647      0.456347    1.052320 N/A
          8/31/97                 0.745238 N/A        N/A           0.692912      0.493849      0.437491    1.019857 N/A
          9/30/97                 0.792296 N/A        N/A           0.712628      0.532432      0.461844    1.058901 N/A
         10/31/97                 0.729616 N/A        N/A           0.695086      0.502269      0.438932    1.026926 N/A
         11/30/97                 0.727535 N/A        N/A           0.716352      0.500536      0.446290    1.033185 N/A
         12/31/97                 0.731606 N/A        N/A           0.718832      0.508173      0.443406    1.052115 N/A
          1/31/98                 0.753156 N/A        N/A           0.735139      0.528843      0.449602    1.023081 N/A
          2/28/98                 0.799410   0.746414 N/A           0.773672      0.569518      0.484808    1.097676 N/A
          3/31/98                 0.825416   0.790800 N/A           0.792097      0.597794      0.511598    1.151260 N/A
          4/30/98                 0.831914   0.815218 N/A           0.802813      0.613239      0.515949    1.172505 N/A
          5/31/98                 0.825152   0.795575 N/A           0.788757      0.634079      0.504713    1.122942 N/A
          6/30/98                 0.823965   0.780982    0.995150   0.810613      0.649607      0.560102    1.107542 N/A
          7/31/98                 0.831533   0.758618    1.003436   0.795633      0.654754      0.564708    1.038126 N/A
          8/31/98                 0.724419   0.617058    0.933460   0.704871      0.559758      0.460144    0.847745 N/A
          9/30/98                 0.703784   0.638007    0.926187   0.729559      0.539774      0.503328    0.904486 N/A
         10/31/98                 0.766063   0.677857    0.905269   0.764337      0.561284      0.528416    0.982948 N/A
         11/30/98                 0.803521   0.719731    0.964384   0.795538      0.600228      0.569979    0.987041 N/A
         12/31/98                 0.830052   0.746721    0.957016   0.836429      0.649444      0.648158    0.984329 N/A
          1/31/99                 0.818564   0.754717    0.979297   0.871948      0.691609      0.711247    0.958531 N/A
          2/28/99                 0.802620   0.729223    0.977982   0.842458      0.668484      0.664581    0.938496 N/A
          3/31/99                 0.836701   0.746998    0.993271   0.875072      0.696091      0.731839    0.998981 N/A
          4/30/99                 0.866638   0.807302    1.007577   0.883227      0.703340      0.725910    1.112529 N/A
          5/31/99                 0.824796   0.800530    0.991497   0.867107      0.684918      0.687453    1.106856   0.867271
          6/30/99                 0.853906   0.860583    0.985089   0.911256      0.733494      0.755977    1.156316   0.929833
          7/31/99                 0.869851   0.857915    0.985614   0.892043      0.732096      0.719012    1.101975   0.895243
          8/31/99                 0.876892   0.839301    0.975207   0.895289      0.732657      0.734504    1.067483   0.883159
<CAPTION>
                                      19           20        21           22            23          24          25             26
                                  WRL           WRL        WRL     Piligrim   Transamerica    Endeavor   VIP III   VIP III Growth
                                T. Rowe      T. Rowe    Salomon   Baxter Mid    VIF Groth      Money   Mid Cap-SC2  Opportunities
                               Price Div.  Price Small  All Cap      Cap        Portfolio      Market                   SC2
                                Growth        Cap                  Growth

                                   237        238        239         240           241           222
                                   ---        ---        ---         ---           ---           ---
<S>                              <C>        <C>         <C>        <C>        <C>              <C>      <C>         <C>
Portfolio inception date         5/3/99      5/3/99     5/3/99     5/3/99        12/1/80       4/8/91      12/28/98      1/3/95
Portfolio inception auv           1.108468   0.790083   0.909697    0.622070        0.035425    0.807764   0.506827    0.437107

Subaccount inception date       12/13/99    12/13/99   12/13/99   12/13/99      12/13/99      12/13/99      5/1/00      5/1/00
Subaccount inception auv          1.000000   1.000000   1.000000    1.000000        1.000000    1.000000     N/A          N/A


         11/30/95              N/A         N/A        N/A        N/A                0.263149    0.883682                  0.556049
         12/31/95              N/A         N/A        N/A        N/A                0.256573    0.886257                  0.569503
          1/31/96              N/A         N/A        N/A        N/A                0.254290    0.888750                  0.576934
          2/29/96              N/A         N/A        N/A        N/A                0.265443    0.890892                  0.575703
          3/31/96              N/A         N/A        N/A        N/A                0.259767    0.893132                  0.573103
          4/30/96              N/A         N/A        N/A        N/A                0.279845    0.895330                  0.581427
          5/31/96              N/A         N/A        N/A        N/A                0.291960    0.897580                  0.593608
          6/30/96              N/A         N/A        N/A        N/A                0.281236    0.899790                  0.597529
          7/31/96              N/A         N/A        N/A        N/A                0.263641    0.902142                  0.579296
          8/31/96              N/A         N/A        N/A        N/A                0.275848    0.904500                  0.581898
          9/30/96              N/A         N/A        N/A        N/A                0.295282    0.906727                  0.609164
         10/31/96              N/A         N/A        N/A        N/A                0.295709    0.909097                  0.633299
         11/30/96              N/A         N/A        N/A        N/A                0.325742    0.911335                  0.680241
         12/31/96              N/A         N/A        N/A        N/A                0.416904    0.913625                  0.662009
          1/31/97              N/A         N/A        N/A        N/A                0.460149    0.915922                  0.692407
          2/28/97              N/A         N/A        N/A        N/A                0.458770    0.918081                  0.698078
          3/31/97              N/A         N/A        N/A        N/A                0.423852    0.920481                  0.661423
          4/30/97              N/A         N/A        N/A        N/A                0.463121    0.922931                  0.690697
          5/31/97              N/A         N/A        N/A        N/A                0.530327    0.925436                  0.734507
          6/30/97              N/A         N/A        N/A        N/A                0.548126    0.927894                  0.757830
          7/31/97              N/A         N/A        N/A        N/A                0.626750    0.930534                  0.815136
          8/31/97              N/A         N/A        N/A        N/A                0.607307    0.933131                  0.782980
          9/30/97              N/A         N/A        N/A        N/A                0.655094    0.935645                  0.814513
         10/31/97              N/A         N/A        N/A        N/A                0.585183    0.938251                  0.796997
         11/30/97              N/A         N/A        N/A        N/A                0.603898    0.940778                  0.824455
         12/31/97              N/A         N/A        N/A        N/A                0.600463    0.943471                  0.846506
          1/31/98              N/A         N/A        N/A        N/A                0.625217    0.946118                  0.848765
          2/28/98              N/A         N/A        N/A        N/A                0.715437    0.948469                  0.900708
          3/31/98              N/A         N/A        N/A        N/A                0.708689    0.951089                  0.927417
          4/30/98              N/A         N/A        N/A        N/A                0.735239    0.953625                  0.921490
          5/31/98              N/A         N/A        N/A        N/A                0.707020    0.956246                  0.913246
          6/30/98              N/A         N/A        N/A        N/A                0.738342    0.958814                  0.934363
          7/31/98              N/A         N/A        N/A        N/A                0.740878    0.961341                  0.935716
          8/31/98              N/A         N/A        N/A        N/A                0.613610    0.963896                  0.812912
          9/30/98              N/A         N/A        N/A        N/A                0.679118    0.966314                  0.861863
         10/31/98              N/A         N/A        N/A        N/A                0.731152    0.968568                  0.926567
         11/30/98              N/A         N/A        N/A        N/A                0.773039    0.970792                  0.984761
         12/31/98              N/A         N/A        N/A        N/A                0.845752    0.973167      0.522466    1.035939
          1/31/99              N/A         N/A        N/A        N/A                0.936235    0.975583      0.532331    1.043916
          2/28/99              N/A         N/A        N/A        N/A                0.895714    0.977688      0.502773    0.993305
          3/31/99              N/A         N/A        N/A        N/A                0.961474    0.979950      0.526785    1.016964
          4/30/99              N/A         N/A        N/A        N/A                0.948780    0.982068      0.561853    1.057797
          5/31/99                 1.078160   0.820626   0.939405    0.611904        0.896977    0.984242      0.555475    1.048799
          6/30/99                 1.112031   0.882571   0.975303    0.688055        0.949037    0.986370      0.591406    1.093172
          7/31/99                 1.082743   0.874167   0.973853    0.688894        0.911242    0.988751      0.589522    1.066093
          8/31/99                 1.050230   0.840608   0.943416    0.718846        0.889561    0.990939      0.593161    1.038168
</TABLE>

                                       27             28
                                  VIP II      VIP Equity
                                Contrafund    Income-SC2
                                   SC2
Portfolio inception date          1/4/95      10/10/86
Portfolio inception auv          0.320095      0.261007

Subaccount inception date         5/1/00       5/1/00
Subaccount inception auv           N/A          N/A


         11/30/95                  0.438145      0.687296
         12/31/95                  0.439763      0.706412
          1/31/96                  0.442298      0.725891
          2/29/96                  0.443286      0.727322
          3/31/96                  0.457073      0.733896
          4/30/96                  0.471480      0.742395
          5/31/96                  0.476218      0.749307
          6/30/96                  0.471699      0.741369
          7/31/96                  0.448977      0.704113
          8/31/96                  0.465517      0.717505
          9/30/96                  0.484575      0.747207
         10/31/96                  0.498789      0.758220
         11/30/96                  0.527898      0.807830
         12/31/96                  0.523944      0.793404
          1/31/97                  0.543415      0.823162
          2/28/97                  0.527602      0.831175
          3/31/97                  0.513155      0.799048
          4/30/97                  0.524759      0.826242
          5/31/97                  0.556413      0.876213
          6/30/97                  0.579902      0.915687
          7/31/97                  0.628846      0.981156
          8/31/97                  0.610149      0.933685
          9/30/97                  0.650550      0.983664
         10/31/97                  0.629938      0.946243
         11/30/97                  0.628709      0.979546
         12/31/97                  0.639014      0.998696
          1/31/98                  0.637742      0.995153
          2/28/98                  0.683258      1.057957
          3/31/98                  0.715475      1.104951
          4/30/98                  0.721217      1.103798
          5/31/98                  0.703239      1.083834
          6/30/98                  0.740040      1.094473
          7/31/98                  0.739615      1.065877
          8/31/98                  0.628093      0.901414
          9/30/98                  0.663485      0.953014
         10/31/98                  0.684312      1.021742
         11/30/98                  0.728905      1.063079
         12/31/98                  0.816175      1.094748
          1/31/99                  0.861753      1.089671
          2/28/99                  0.828821      1.075380
          3/31/99                  0.857103      1.112657
          4/30/99                  0.873900      1.209458
          5/31/99                  0.854944      1.174752
          6/30/99                  0.900038      1.223022
          7/31/99                  0.883509      1.184347
          8/31/99                  0.856689      1.150276

<PAGE>

PFL EXTRA CREDIT
VARIABLE ANNUITY
(1.75%)
AUV Data

<TABLE>
<CAPTION>
                                        3            4                5          6            7            8        9          10
                                 Endeavor      Dreytus      Dreytus U.S.  Endeavor     Endeavor     Endeavor   T-Rowe      T-Rowe
                                  Jenus       Small Cap      Goverment    Enhanced    Opportunity     Value     Price      Price
                                  Growth        Value       Securities      Index        Value       Equity    Equity      Growth
                                                                                                               Income       Stock


                                   220          225          226           230          229         224        227         228
                                   ---          ---          ---           ---          ---         ---        ---         ---
<S>                            <C>          <C>         <C>            <C>         <C>           <C>        <C>        <C>

Portfolio inception date         4/30/99      5/4/93       5/13/94       5/1/97      11/18/96     5/27/93     1/3/95     1/3/95
Portfolio inception auv            0.760783    0.485053       0.797938    0.566366      0.817714   0.486786   0.487634    0.343969

Subaccount inception date        12/13/99    12/13/99      12/13/99     12/13/99     12/13/99     12/13/99   12/13/99   12/13/99
Subaccount inception auv           1.000000    1.000000       1.000000    1.000000      1.000000   1.000000   1.000000    1.000000


         11/30/99                  0.916456    1.004558       0.993772    0.988094      1.011829   1.023862   1.019319    0.974450
         12/31/99                  1.028369    1.080284       0.985468    1.032110      1.003139   1.007713   1.010544    1.057273
          1/31/00                  1.016714    0.982309       0.956787    0.991763      0.973269   1.015966   1.018244    0.983316
          2/29/00                  1.083075    1.056331       0.989482    0.947560      0.909489   0.893238   0.878987    1.056095
          3/31/00                  1.131188    1.218959       1.005897    1.043501      0.982109   0.975745   0.978315    1.140985


<CAPTION>
                                      11         12           13            14             15             16         17         18
                           T. Rowe Price   Endeavor     Endeavor      Endeavor      WRL Jenus      WRL Alger    WRL NWQ      WRL
                           International    Select     High Yield      Asset         Global       Aggressive     Value     Goldman
                              Stock                                  Allocation                     Growth       Equity      Sach
                                                                                                                            Growth

                                    223          232          231         221            233           234          235        236
                                    ---          ---          ---         ---            ---           ---          ---        ---
<S>                               <C>           <C>         <C>           <C>          <C>          <C>           <C>        <C>
Portfolio inception date           4/8/91       2/3/98     6/1/98      4/8/91      12/3/92       3/1/94       5/1/96      5/3/99
Portfolio inception auv              0.556341   0.711683    0.997835   0.338675      0.215976      0.253389    0.765143   0.899978

Subaccount inception date         12/13/99     12/13/99   12/13/99    12/13/99    12/13/99      12/13/99     12/13/99    12/13/99
Subaccount inception auv             1.000000   1.000000    1.000000   1.000000      1.000000      1.000000    1.000000   1.000000


         11/30/99                    0.964347   0.933693    0.987775   0.971055      0.935498      0.888986    1.007645   0.963178
         12/31/99                    1.079826   1.085224    0.995199   1.039095      1.092565      1.077064    1.044142   1.045413
          1/31/00                    0.967965   1.079901    1.043746   1.004852      1.039853      0.991003    0.994119   0.980164
          2/29/00                    1.064368   1.104107    1.002200   1.041120      1.247117      1.230100    0.977440   0.976781
          3/31/00                    1.071553   1.140193    0.986973   1.112359      1.227123      1.203977    1.110487   1.063044


<CAPTION>
                                      19             20           21          22            23        24         25              26
                                    WRL           WRL          WRL     Piligrim   Transamerica  Endeavor   VIP III    VIP III Growth
                                  T. Rowe       T. Rowe      Salomon  Baxter Mid    VIF Groth    Money   Mid Cap-SC2   Opportunities
                                 Price Div.   Price Small    All Cap     Cap       Portfolio     Market                     SC2
                                  Growth         Cap                    Growth

                                     237          238        239         240           241           222
                                     ---          ---        ---         ---           ---           ---
<S>                            <C>          <C>            <C>        <C>            <C>          <C>        <C>       <C>

Portfolio inception date            5/3/99      5/3/99     5/3/99     5/3/99       12/1/80       4/8/91      12/28/98        1/3/95
Portfolio inception auv              1.108468   0.790083   0.909697    0.622070    0.035425    0.807764      0.506827       0.437107

Subaccount inception date          12/13/99    12/13/99   12/13/99   12/13/99     12/13/99      12/13/99      5/1/00         5/1/00
Subaccount inception auv             1.000000   1.000000   1.000000    1.000000    1.000000    1.000000        N/A            N/A


         11/30/99                    1.025875   0.942696   0.988908    0.876094    0.964481    0.998825      0.659514       1.037784
         12/31/99                    1.014481   1.081865   1.039339    1.095095    1.145372    1.001803      0.765099       1.060588
          1/31/00                    1.035158   1.037807   1.094722    1.096408    1.370572    1.012132      0.778341       0.992495
          2/29/00                    0.903435   1.228421   1.030815    1.457436    1.255356    1.007793      1.000000       1.000000
          3/31/00                    0.999192   1.208128   1.165369    1.291865    1.313460    1.010970     #N/A           #N/A


</TABLE>
                                        27             28
                                      VIP II       VIP Equity
                                    Contrafund     Income-SC2
                                        SC2


Portfolio inception date              1/4/95       10/10/86
Portfolio inception auv              0.320095      0.261007

Subaccount inception date             5/1/00        5/1/00
Subaccount inception auv                N/A           N/A


         11/30/99                     0.915760      1.133201
         12/31/99                     0.995967      1.143116
          1/31/00                     0.959234      1.086178
          2/29/00                     1.000000      1.000000
          3/31/00                     #N/A         #N/A



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission