PFL LIFE VARIABLE ANNUITY ACCOUNT D
485BPOS, 2000-10-03
Previous: PFL LIFE VARIABLE ANNUITY ACCOUNT C, 485BPOS, EX-10.A, 2000-10-03
Next: PFL LIFE VARIABLE ANNUITY ACCOUNT D, 485BPOS, EX-8.A.2, 2000-10-03



<PAGE>


As filed with the Securities and Exchange Commission on October 3, 2000

                                               Registration No.  333-94489
                                                                 811-09777

                      SECURITIES AND EXCHANGE COMMISSION
                      ----------------------------------
                            WASHINGTON, D.C.  20549

                            ACCESS VARIABLE ANNUITY

                                   FORM N-4


                       REGISTRATION STATEMENT UNDER THE
                           SECURITIES ACT OF 1933
                       Pre-Effective Amendment No.
                       Post-Effective Amendment No.   1

                                      and


                         REGISTRATION STATEMENT UNDER
                     THE INVESTMENT COMPANY ACT OF 1940
                                 Amendment No. 2

                      PFL LIFE VARIABLE ANNUITY ACCOUNT D
                          (Exact Name of Registrant)

                          PFL LIFE INSURANCE COMPANY
                              (Name of Depositor)

                            4333 Edgewood Road N.E.
                          Cedar Rapids, IA 52499-0001
             (Address of Depositor's Principal Executive Offices)
                 Depositor's Telephone Number: (319) 297-8468

                              Frank A. Camp, Esq.
                          PFL Life Insurance Company
                           4333 Edgewood Road, N.E.
                          Cedar Rapids, IA 52499-0001
                    (Name and Address of Agent for Service)

                                   Copy to:
                          Frederick R. Bellamy, Esq.
                      Sutherland, Asbill and Brennan LLP
                        1275 Pennsylvania Avenue, N.W.
                         Washington, D.C.  20004-2415
<PAGE>



Title of Securities Being Registered:
Flexible Premium Variable Annuity Policies


It is proposed that this filing will become effective:

___X___   immediately upon filing pursuant to paragraph (b) of Rule 485

          on __________ pursuant to paragraph (b) of Rule 485
_______

_______   60 days after filing pursuant to paragraph (a)(1) of Rule 485

_______   on __________ pursuant to paragraph (a)(1) of Rule 485

_______   75 days after filing pursuant to paragraph (a)(2)

_______   on __________ pursuant to paragraph (a)(2) of Rule 485

If appropriate, check the following box:

     [_] this post-effective amendment designates a new effective date for a
previously filed post-effective amendment.
<PAGE>

                                                                          ACCESS
                                                                        VARIABLE
                                                                         ANNUITY

                                                                  Issued Through

                                             PFL LIFE VARIABLE ANNUITY ACCOUNT D

                                                                              by

                                                      PFL LIFE INSURANCE COMPANY

Prospectus

October 9, 2000

This prospectus and the mutual fund prospectuses give you important information
about the policies and the mutual funds. Please read them carefully before you
invest and keep them for future reference.

If you would like more information about the Access Variable Annuity, you can
obtain a free copy of the Statement of Additional Information (SAI) dated
October 9, 2000. Please call us at (800) 525-6205 or write us at: PFL Life
Insurance Company, Financial Markets Division, Variable Annuity Department,
4333 Edgewood Road N.E., Cedar Rapids, Iowa, 52499-0001. A registration
statement, including the SAI, has been filed with the Securities and Exchange
Commission (SEC) and is incorporated herein by reference. Information about the
separate account can be reviewed and copied at the SEC's Public Reference Room
in Washington, D.C. You may obtain information about the operation of the
public reference room by calling the SEC at 1-800-SEC-0330. The SEC also
maintains a web site (http://www.sec.gov) that contains the prospectus, the
SAI, material incorporated by reference, and other information. The table of
contents of the SAI is included at the end of this prospectus.

Please note that the policies and the separate account investment choices:

 .  are not bank deposits

 .  are not federally insured

 .  are not endorsed by any bank or government agency

 .  are not guaranteed to achieve their goal

 .  are subject to risks, including loss of premium

The Securities and Exchange Commission has not approved or disapproved these
securities, or passed upon the adequacy of this prospectus. Any representation
to the contrary is a criminal offense.

This flexible premium deferred (group or individual) annuity policy has many
investment choices. There is a fixed account, which offers interest at rates
that are guaranteed by PFL Life Insurance Company (PFL), and thirty-one mutual
fund portfolios offered by the underlying funds listed below. You can choose
any combination of these investment choices. You bear the entire investment
risk for all amounts you put in the mutual fund portfolios.

ENDEAVOR SERIES TRUST

Capital Guardian Global Portfolio

Capital Guardian U.S. Equity Portfolio

Capital Guardian Value Portfolio
Dreyfus Small Cap Value Portfolio
Dreyfus U.S. Government Securities Portfolio
Endeavor Asset Allocation Portfolio
Endeavor Money Market Portfolio
Endeavor Enhanced Index Portfolio
Endeavor High Yield Portfolio
Endeavor Janus Growth Portfolio

Jennison Growth Portfolio
T. Rowe Price Equity Income Portfolio
T. Rowe Price Growth Stock Portfolio
T. Rowe Price International Stock Portfolio

JANUS ASPEN SERIES - SERVICE SHARES

Janus Aspen - Aggressive Growth Portfolio

Janus Aspen - Strategic Value Portfolio

Janus Aspen - Worldwide Growth Portfolio

TRANSAMERICA VARIABLE INSURANCE FUND, INC.
Transamerica VIF Growth Portfolio

VARIABLE INSURANCE PRODUCTS FUND (VIP) - SERVICE CLASS 2
Fidelity - VIP Equity-Income Portfolio

VARIABLE INSURANCE PRODUCTS FUND II (VIP II) - SERVICE CLASS 2
Fidelity - VIP II Contrafund(R) Portfolio

VARIABLE INSURANCE PRODUCTS FUND III (VIP III) - SERVICE CLASS 2
Fidelity - VIP III Growth Opportunities Portfolio
Fidelity - VIP III Mid Cap Portfolio

WRL SERIES FUND, INC.
WRL Alger Aggressive Growth

WRL Gabelli Global Growth
WRL Goldman Sachs Growth

WRL Great Companies - Global/2/
WRL NWQ Value Equity
WRL Pilgrim Baxter Mid Cap Growth
WRL Salomon All Cap
WRL T. Rowe Price Dividend Growth
WRL T. Rowe Price Small Cap
<PAGE>

TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
GLOSSARY OF TERMS..........................................................   3

SUMMARY....................................................................   4

ANNUITY POLICY FEE TABLE...................................................   8

EXAMPLES...................................................................  10

1.THE ANNUITY POLICY.......................................................  12

2.PURCHASE.................................................................  12
  Policy Issue Requirements................................................  12
  Premium Payments.........................................................  12
  Initial Premium Requirements.............................................  12
  Additional Premium Payments..............................................  13
  Maximum Total Premium Payments...........................................  13
  Allocation of Premium Payments...........................................  13
  Policy Value.............................................................  13

3.INVESTMENT CHOICES.......................................................  13
  The Separate Account.....................................................  13
  The Fixed Account........................................................  15
  Transfers................................................................  15

4.PERFORMANCE..............................................................  16

5.EXPENSES.................................................................  16
  Excess Interest Adjustment...............................................  16
  Mortality and Expense Risk Fee...........................................  16
  Administrative Charges...................................................  17
  Premium Taxes............................................................  17
  Federal, State and Local Taxes...........................................  17
  Transfer Fee.............................................................  17
  Family Income Protector..................................................  17
  Portfolio Management Fees................................................  17

6.ACCESS TO YOUR MONEY.....................................................  17
  Withdrawals..............................................................  18
  Delay of Payment and Transfers...........................................  18
  Excess Interest Adjustment...............................................  18

7. ANNUITY PAYMENTS (THE INCOME PHASE).....................................  19
  Annuity Payment Options..................................................  19

8.DEATH BENEFIT............................................................  20
  When We Pay A Death Benefit..............................................  20
  When We Do Not Pay A Death Benefit.......................................  21
</TABLE>
<TABLE>
<S>                                                                          <C>
  Amount of Death Benefit...................................................  21
  Guaranteed Minimum Death Benefit..........................................  21
  Adjusted Partial Withdrawal...............................................  22

9.TAXES.....................................................................  22
  Annuity Policies in General...............................................  22
  Qualified and Nonqualified Policies.......................................  23
  Withdrawals - Qualified Policies..........................................  23
  Withdrawals - 403(b) Policies.............................................  23
  Diversification and Distribution Requirements.............................  23
  Withdrawals - Nonqualified Policies.......................................  24
  Taxation of Death Benefit Proceeds........................................  24
  Annuity Payments..........................................................  24
  Transfers, Assignments or Exchanges of Policies...........................  25
  Possible Tax Law Changes..................................................  25

10.ADDITIONAL FEATURES......................................................  25
  Systematic Payout Option..................................................  25
  Family Income Protector...................................................  25
  Nursing Care and Terminal Condition Withdrawal Option.....................  27
  Unemployment Waiver.......................................................  27
  Telephone Transactions....................................................  28
  Dollar Cost Averaging Program.............................................  28
  Asset Rebalancing.........................................................  28

11.OTHER INFORMATION........................................................  29
  Ownership.................................................................  29
  Assignment................................................................  29
  PFL Life Insurance Company................................................  29
  The Separate Account......................................................  29
  Mixed and Shared Funding..................................................  29
  Reinstatements............................................................  30
  Voting Rights.............................................................  30
  Distributor of the Policy.................................................  30
  Variations in Certain Provisions..........................................  30
  IMSA......................................................................  30
  Legal Proceedings.........................................................  30
  Financial Statements......................................................  31

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION................  31

APPENDIX A
Historical Performance Data.................................................  32
</TABLE>

                                       2
<PAGE>

GLOSSARY OF TERMS

Accumulation Unit--An accounting unit of measure used in calculating the policy
value in the separate account before the annuity commencement date.

Annuitant--The person during whose life any annuity payments involving life
contingencies will continue.

Annuity Commencement Date--The date upon which annuity payments are to
commence. This date may be any date at least thirty days after the policy date
and may not be later than the last day of the policy month starting after the
annuitant attains age 85, except as expressly allowed by PFL. In no event will
this date be later than the last day of the month following the month in which
the annuitant attains age 95.

Annuity Payment Option--A method of receiving a stream of annuity payments
selected by the owner.

Cash Value--The policy value increased or decreased by an excess interest
adjustment, less the annual service charge, and less any applicable premium
taxes and family income protector rider fee.

Excess Interest Adjustment--A positive or negative adjustment to amounts
withdrawn upon partial withdrawals, full surrenders, or transfers from the
guaranteed period options, or to amounts applied to annuity payment options.
The adjustment reflects changes in the interest rates declared by PFL since the
date any payment was received by (or an amount was transferred to) the
guaranteed period option. The excess interest adjustment can either decrease or
increase the amount to be received by the owner upon full surrender or
commencement of annuity payments, depending upon whether there has been an
increase or decrease in interest rates, respectively.

Fixed Account--One or more investment choices under the policy that are part of
PFL's general assets and are not in the separate account.

Guaranteed Period Options--The various guaranteed interest rate periods of the
fixed account which PFL may offer and into which premium payments may be paid
or amounts transferred.

Owner--Depending upon the state of issue, owner means either:
 .  the individual or entity that owns a certificate under a group contract; or
 .  the individual or entity that owns an individual policy.

Policy--Depending upon the state of issue, policy means either:
 .  the individual certificate under a group contract; or
 .  the individual policy.

Policy Value--On or before the annuity commencement date, the policy value is
equal to the owner's:
 .  premium payments; minus
 .  partial withdrawals (including the net effect of any applicable excess
   interest adjustments on such withdrawals); plus
 .  interest credited in the fixed account; plus
 .  accumulated gains in the separate account; minus

 .  losses in the separate account; minus
 .  service charges, rider fees, premium taxes, and transfer fees, if any.

Policy Year--A policy year begins on the policy date and on each policy
anniversary.

Separate Account--PFL Life Variable Annuity Account D, a separate account
established and registered as a unit investment trust under the Investment
Company Act of 1940, as amended (the "1940 Act"), to which premium payments
under the policies may be allocated.

Subaccount--A subdivision within the separate account, the assets of which are
invested in specified portfolios of the underlying funds.

              (Note: The SAI contains a more extensive Glossary.)

                                       3
<PAGE>

SUMMARY

The sections in this summary correspond to sections in this prospectus, which
discuss the topics in more detail.

1. THE ANNUITY POLICY

The flexible premium variable annuity policy offered by PFL Life Insurance
Company (PFL, we, us or our) provides a way for you to invest on a tax-deferred
basis in the following investment choices: thirty-one subaccounts of the
separate account and a fixed account of PFL. The policy is intended to
accumulate money for retirement or other long-term investment purposes.

This policy offers thirty-one subaccounts in the separate account that are
listed in Section 3. Each subaccount invests exclusively in shares of one of
the portfolios of the underlying funds. The policy value may depend on the
investment experience of the selected subaccounts. Therefore, you bear the
entire investment risk with respect to all policy value in any subaccount. You
could lose the amount that you invest.

The fixed account offers an interest rate that PFL guarantees. We guarantee to
return your investment with at least 3% annual interest for all amounts
allocated to the fixed account.

You can transfer money between any of the investment choices. We reserve the
right to impose a $10 fee for each transfer in excess of 12 transfers per
policy year.

The policy, like all deferred annuities, has two phases: the "accumulation
phase" and the "income phase." During the accumulation phase, earnings
accumulate on a tax-deferred basis and are taxed as ordinary income when you
take them out of the policy. The income phase occurs when you begin receiving
regular payments from your policy. The money you can accumulate during the
accumulation phase will largely determine the income payments you receive
during the income phase.

2. PURCHASE

You can buy a nonqualified or qualified policy with $25,000 or more, under most
circumstances. You can add as little as $50 at any time during the accumulation
phase.

3. INVESTMENT CHOICES

You can allocate your premium payments to one or more of the following
portfolios which are described in the underlying fund prospectuses:

Capital Guardian Global Portfolio(/1/)

Capital Guardian U.S. Equity Portfolio(/2/)

Capital Guardian Value Portfolio(/3/)
Dreyfus Small Cap Value Portfolio
Dreyfus U.S. Government Securities Portfolio
Endeavor Asset Allocation Portfolio
Endeavor Money Market Portfolio
Endeavor Enhanced Index Portfolio
Endeavor High Yield Portfolio
Endeavor Janus Growth Portfolio

Jennison Growth Portfolio
T. Rowe Price Equity Income Portfolio
T. Rowe Price Growth Stock Portfolio
T. Rowe Price International Stock Portfolio

Janus Aspen - Aggressive Growth Portfolio - Service Shares

Janus Aspen - Strategic Value Portfolio - Service Shares

Janus Aspen - Worldwide Growth Portfolio - Service Shares
Transamerica VIF Growth Portfolio
Fidelity - VIP Equity-Income Portfolio - Service Class 2
Fidelity - VIP II Contrafund(R) Portfolio - Service Class 2
Fidelity - VIP III Growth Opportunities Portfolio - Service Class 2
Fidelity - VIP III Mid Cap Portfolio - Service Class 2
WRL Alger Aggressive Growth

WRL Gabelli Global Growth
WRL Goldman Sachs Growth

WRL Great Companies - Global/2/
WRL NWQ Value Equity
WRL Pilgrim Baxter Mid Cap Growth
WRL Salomon All Cap
WRL T. Rowe Price Dividend Growth
WRL T. Rowe Price Small Cap

(/1/)Formerly known as Endeavor Select Portfolio.

(/2/)Fornerly known as Endeavor Value Equity Portfolio.

(/3/)Formerly known as Endeavor Opportunity Value Portfolio.

                                       4
<PAGE>

Depending upon their investment performance, you can make or lose money in any
of these portfolios.

You can also allocate your premium payments to the fixed account.

4. PERFORMANCE

The value of the policy will vary up or down depending upon the investment
performance of the subaccounts you choose. We provide past performance
information in Appendix A and in the SAI. This data is not intended to indicate
future performance.

5. EXPENSES

No deductions are made from premium payments at the time you buy the policy so
that the full amount of each premium payment is invested in one or more of your
investment choices.

Full surrenders, partial withdrawals, and transfers from a guaranteed period
option of the fixed account may be subject to an excess interest adjustment,
which may increase or decrease the amount you receive. This adjustment may also
apply to amounts applied to an annuity payment option from a guaranteed period
option of the fixed account.

We deduct daily mortality and expense risk fees and administrative charges at
an annual rate of either 1.70% or 1.85% per year from the assets in each
subaccount (depending on the death benefit you select).

During the accumulation phase, we deduct an annual service charge of no more
than $30 from the policy value on each policy anniversary and at the time of
surrender. The charge is waived if either the policy value or the sum of all
premium payments, minus all partial withdrawals, is at least $50,000.

We will deduct state premium taxes, which currently range from 0% to 3.50%,
upon total surrender, payment of a death benefit, or when annuity payments
begin.

If you elect the "family income protector" rider, then there is an annual fee
during the accumulation phase of 0.30% of the minimum annuitization value. If
you receive annuity payments under the rider, then during the income phase
there is a guaranteed payment fee at an annual rate of 1.25% of the daily net
asset value in the separate account.

The value of the net assets of the subaccounts will reflect the management fee
and other expenses incurred by the underlying portfolios.

6. ACCESS TO YOUR MONEY

You can generally take out $500 or more anytime during the accumulation phase
(except under certain qualified policies).

Amounts withdrawn in the first year, or in excess of the 10% free amount, may
be subject to excess interest adjustments.

You may have to pay income tax and a tax penalty on any money you take out.

Access to amounts held in qualified policies may be restricted or prohibited.

7. ANNUITY PAYMENTS (THE INCOME PHASE)

The policy allows you to receive income under one of five annuity payment
options. You may choose from fixed payment options, variable payment options,
or a combination of both. If you select a variable payment option, the dollar
amount of your payments may go up or down.

8. DEATH BENEFIT

If you are both the owner and the annuitant and you die before the income phase
begins, then your beneficiary will receive a death benefit.

Naming different persons as owner and annuitant can affect whether the death
benefit is payable and to whom amounts will be paid. Use care when naming
owners, annuitants and beneficiaries, and consult your agent if you have
questions.

                                       5
<PAGE>

You may choose one of the following guaranteed minimum death benefits:
 .  5% Annually Compounding through age 80
 .  Annual Step-Up through age 80
 .  Return of Premium

The charges deducted from policy value are higher for the 5% Annually
Compounding and Annual Step-Up guaranteed minimum death benefits than for the
Return of Premium death benefit.

There is no guaranteed minimum death benefit if the owner or annuitant is age
85 or older on the policy date. In this case, the death benefit will be the
greater of the policy value or the cash value as of the date of death.

If the owner is not the annuitant, no death benefit is paid if the the owner
dies.

9. TAXES

Your earnings, if any, are not taxed until you take them out. If you take money
out during the accumulation phase, earnings come out first for federal tax
purposes, and are taxed as ordinary income. If you are younger than 59 1/2 when
you take money out, you may be charged a 10% federal penalty tax. Payments
during the income phase may be considered partly a return of your original
investment so that part of each payment would not be taxable as income.

10. ADDITIONAL FEATURES

This policy has additional features that might interest you. These include the
following:

 .  You can arrange to have money automatically sent to you monthly, quarterly,
   semi-annually or annually while your policy is in the accumulation phase.
   This feature is referred to as the "systematic payout option." Amounts you
   receive may be included in your gross income, and in certain circumstances,
   may be subject to penalty taxes.

 .  You can elect an optional rider that guarantees you a minimum annuitization
   value. This feature is called the "family income protector." It may vary by
   state.

 .  Under certain medically related circumstances, you may withdraw all or part
   of the policy value without an excess interest adjustment. This feature is
   called the "nursing care and terminal condition withdrawal option."

 .  Under certain unemployment circumstances, you may withdraw all or a portion
   of the policy value free of excess interest adjustments. This feature is
   called the "unemployment waiver."

 .  You may make transfers and/or change the allocation of additional premium
   payments by telephone.

 .  You can arrange to have a certain amount of money (at least $500)
   automatically transferred from the fixed account, the Endeavor Money Market
   Subaccount, or the Dreyfus U.S. Government Securities Subaccount, either
   monthly or quarterly, into your choice of one or more subaccounts. This
   feature is called "dollar cost averaging."

 .  We will, upon your request, automatically transfer amounts among the
   subaccounts on a regular basis to maintain a desired allocation of the
   policy value among the various subaccounts. This feature is called "asset
   rebalancing."

These features are not available in all states and may not be suitable for your
particular situation.

11. OTHER INFORMATION

Right to Cancel Period. You may return your policy for a refund. The amount of
time you have to return the policy will depend on the state where the policy
was issued. Our right to cancel period is 10 days (after you receive the
policy), or whatever longer time may be permitted by state law. The amount of
the refund will generally be the policy value. We will pay the refund within 7
days after we receive written notice of cancellation and the returned policy.
The policy will then be deemed void. In some states you may have more or less
than 10 days to return a policy, or receive a refund of more (or less) than the
policy value.

                                       6
<PAGE>

No Probate. Usually, when the annuitant dies, the person you choose as your
beneficiary will receive the death benefit under this policy without going
through probate. State laws vary on how the amount that may be paid is treated
for estate tax purposes.

Who should purchase the Policy? This policy is designed for people seeking
long-term tax-deferred accumulation of assets, generally for retirement or
other long-term purposes; and for persons who have maximized their use of other
retirement savings methods, such as 401(k) plans. The tax-deferred feature is
most attractive to people in high federal and state tax brackets. The tax
deferral features of variable annuities are unnecessary when purchased to fund
a qualified plan. You should not buy this policy if you are looking for a
short-term investment or if you cannot take the risk of losing money that you
put in.

There are various fees and charges associated with variable annuities. You
should consider whether the features and benefits of this policy, such as the
opportunity for lifetime income payments, a guaranteed death benefit, the
guaranteed level of certain charges, and the family income protector, make this
policy appropriate for your needs.

Financial Statements. Financial Statements for PFL are in the SAI.

12. INQUIRIES

If you need more information, please contact us at:

Administrative and Service Office
Financial Markets Division
Variable Annuity Department
PFL Life Insurance Company
4333 Edgewood Road N.E.
P.O. Box 3183
Cedar Rapids, IA 52406-3183

You may check your policy at www.pfllife.com/fmd. Follow the logon procedures.
You will need your pre-assigned Personal Identification Number ("PIN") to
access information about your policy.


                                       7
<PAGE>

                            ANNUITY POLICY FEE TABLE
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

      Policy Owner Transaction Expenses
----------------------------------------------
<S>                           <C>
Sales Load On Purchase
 Payments...................                 0
Annual Service Charge(/1/)..    $30 Per Policy
Transfer Fee(/1/)...........  Currently No Fee
</TABLE>
<TABLE>
<CAPTION>
      Separate Account Annual Expenses
 (as a percentage of average account value)
<S>                                       <C>
Mortality and Expense Risk Fee(/2/).....  1.45%
Administrative Charge...................  0.40%
                                          ----
TOTAL SEPARATE ACCOUNT ANNUAL EXPENSES..  1.85%
</TABLE>
--------------------------------------------------------------------------------
                         Portfolio Annual Expenses(/3/)
    (as a percentage of average net assets and after expense reimbursements)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        Total
                                                              Total    Account
                                                      Rule  Portfolio    and
                                  Management  Other   12b-1  Annual   Portfolio
                                     Fees    Expenses  Fees Expenses  Expenses
-------------------------------------------------------------------------------
  <S>                             <C>        <C>      <C>   <C>       <C>
  Capital Guardian Global(/4/)..    1.05%     0.39%    --     1.44%     3.29%
  Capital Guardian U.S.
   Equity(/5/)..................    0.85%     0.15%    --     1.00%     2.85%
  Capital Guardian
   Value(/4/)(/6/)..............    0.85%     0.07%   0.08%   1.00%     2.85%
  Dreyfus Small Cap Value(/6/)..    0.80%     0.10%   0.32%   1.22%     3.07%
  Dreyfus U.S. Government
   Securities...................    0.65%     0.12%    --     0.77%     2.62%
  Endeavor Asset
   Allocation(/6/)..............    0.75%     0.10%   0.02%   0.87%     2.72%
  Endeavor Money Market.........    0.50%     0.05%    --     0.55%     2.40%
  Endeavor Enhanced Index.......    0.75%     0.04%    --     0.79%     2.64%
  Endeavor High Yield(/7/)......    0.78%     0.50%    --     1.28%     3.13%
  Endeavor Janus Growth(/7/)....    0.80%     0.05%    --     0.85%     2.70%
  Jennison Growth(/4/)(/6/).....    0.85%     0.05%   0.06%   0.96%     2.81%
  T. Rowe Price Equity
   Income(/6/)..................    0.80%     0.07%   0.01%   0.88%     2.73%
  T. Rowe Price Growth
   Stock(/6/)...................    0.80%     0.07%   0.01%   0.88%     2.73%
  T. Rowe Price International
   Stock........................    0.90%     0.10%    --     1.00%     2.85%
  Janus Aspen--Aggressive
   Growth--
   Service Shares(/8/)..........    0.65%     0.02%   0.25%   0.92%     2.77%
  Janus Aspen--Strategic Value--
   Service Shares(/8/)..........    0.65%     0.04%   0.25%   0.94%     2.79%
  Janus Aspen--Worldwide
   Growth--
   Service Shares(/8/)..........    0.65%     0.05%   0.25%   0.95%     2.80%
  Transamerica VIF Growth.......    0.70%     0.15%    --     0.85%     2.70%
  Fidelity--VIP Equity-Income--
   Service Class 2(/9/).........    0.48%     0.10%   0.25%   0.83%     2.68%
  Fidelity--VIP II
   Contrafund(R)--Service Class
   2(/9/).......................    0.58%     0.12%   0.25%   0.95%     2.80%
  Fidelity--VIP III Growth
   Opportunities--
   Service Class 2(/9/).........    0.58%     0.13%   0.25%   0.96%     2.81%
  Fidelity--VIP III Mid Cap--
   Service Class 2(/9/).........    0.57%     0.43%   0.25%   1.25%     3.10%
  WRL Alger Aggressive Growth...    0.80%     0.09%    --     0.89%     2.74%
  WRL Gabelli Global
   Growth(/10/)(/11/)...........    1.00%     0.20%    --     1.20%     3.05%
  WRL Goldman Sachs
   Growth(/10/).................    0.90%     0.10%    --     1.00%     2.85%
  WRL Great Companies--
   Global/2/(/10/)..............    0.80%     0.20%    --     1.00%     2.85%
  WRL Janus Global(/12/)........    0.80%     0.12%    --     0.92%     2.77%
  WRL NWQ Value Equity..........    0.80%     0.10%    --     0.90%     2.75%
  WRL Pilgrim Baxter Mid Cap
   Growth(/10/)(/11/)...........    0.90%     0.10%    --     1.00%     2.85%
  WRL Salomon All Cap(/10/).....    0.90%     0.10%    --     1.00%     2.85%
  WRL T. Rowe Price Dividend
   Growth(/10/)(/11/)...........    0.90%     0.10%    --     1.00%     2.85%
  WRL T. Rowe Price Small
   Cap(/10/)....................    0.75%     0.25%    --     1.00%     2.85%
</TABLE>

                                       8
<PAGE>

(/1/)The service charge applies to the fixed account and the separate account,
     and is assessed on a pro rata basis relative to each account's policy
     value as a percentage of the policy's total policy value. The service
     charge is deducted on each policy anniversary and at the time of
     surrender. There is no transfer fee for the first 12 transfers per year.
     For additional transfers, PFL may charge a fee of $10 per transfer, but
     currently does not charge for any transfers.

(/2/)The mortality and expense risk fee shown (1.45%) applies to the 5%
     Annually Compounding through age 80 death benefit and the Annual Step-Up
     through age 80 death benefit. This reflects a fee that is 0.15% per year
     higher than the 1.30% corresponding fee for the Return of Premium death
     benefit.

(/3/)The fee table information relating to the underlying funds was provided
     to PFL by the underlying funds, their investment advisers or managers,
     and PFL has not and cannot independently verify the accuracy or
     completeness of such information. Actual future expenses of the
     portfolios may be greater or less than those shown in the Table.
     Therefore, PFL disclaims any and all liability for such information.

(/4/)Capital Guardian Global Portfolio was formerly Endeavor Select Portfolio,
     Capital Guardian Value Portfolio was formerly Endeavor Value Equity
     Portfolio and Jennison Growth Portfolio was formerly Endeavor Opportunity
     Value Portfolio. On October 9, 2000, each Portfolio's advisor and
     investment policy were changed. The "Other Expenses" shown for 1999 were
     before these changes occurred. The "Management Fees" shown are the
     current fees.

(/5/)Capital Guardian U.S. Equity Portfolio commenced operations on October 9,
     2000, so the expenses shown are estimates for the first year of
     operations.

(/6/)The Board of Trustees of Endeavor Series Trust (the "Trust") have
     authorized an arrangement whereby, subject to best price and execution,
     executing brokers will share commissions with the Trust's affiliated
     broker. Under supervision of the Trustees, the affiliated broker will use
     the "recaptured commission" to promote marketing of the Trust's shares.
     The staff of the Securities and Exchange Commission believes that,
     through the use of these recaptured commissions, the Trust is indirectly
     paying for distribution expenses and such amounts are shown as 12b-1 fees
     in the above table. This use of recaptured commissions to promote the
     sale of the Trust's shares involves no additional costs to the Trust or
     any owner. Endeavor Series Trust, based on advice of counsel, does not
     believe that recaptured brokerage commissions should be treated as 12b-1
     fees. For more information on the Trust's Brokerage Enhancement Plan, see
     the Trust's prospectus accompanying this prospectus.

(/7/)The "Management Fees" have been restated to reflect current fees.

(/8/)The expenses in the Annuity Policy Fee Table are based on estimated
     expenses the new Service Shares Class of each portfolio expects to incur
     in its initial fiscal year.

(/9/)Service Class 2 expenses are based on estimated expenses for the first
     year. VIP expenses are without any reimbursements.

(/10/)Because WRL Goldman Sachs Growth, WRL T. Rowe Price Dividend Growth, WRL
      T. Rowe Price Small Cap, WRL Salomon All Cap and WRL Pilgrim Baxter Mid
      Cap Growth commenced operations on May 3, 1999, and because WRL Gabelli
      Global Growth and WRL Great Companies- Global/2/ commenced operations on
      September 1, 2000, the percentages set forth as "Other Expenses" and
      "Total Portfolio Annual Expenses" are annualized.

(/11/)The Management Fee in the Fee Table is based on portfolio average daily
      net assets of up to $500 million for WRL Gabelli Global Growth, and up
      to $100 million for WRL Pilgrim Baxter Mid Cap Growth and WRL T. Rowe
      Price Dividend Growth. See the underlying fund prospectus for more
      information.

(/12/)Effective September 1, 2000, the WRL Janus Global portfolio was closed
      to new investors.

                                       9
<PAGE>

EXAMPLES

You would pay the following expenses on a $1,000 investment, assuming a
hypothetical 5% annual return on assets, assuming the entire policy value is in
the applicable subaccount and assuming the family income protector rider has
not been selected:

The expenses reflect different mortality and expense risk fees depending on
which death benefit you select:
A = 5% Annually Compounding through age 80 and Annual Step-Up through age 80
  (1.45%)
B = Return of Premium (1.30%)

<TABLE>
<CAPTION>
                                                                If the Policy is annuitized at
                                If the Policy is surrendered    the end of the applicable time
                                at the end of the applicable   period or if the Policy is still
                                        time period.              in the accumulation phase.
                                ---------------------------------------------------------------
  Subaccounts                       1 Year        3 Years          1 Year            3 Years
-----------------------------------------------------------------------------------------------
  <S>                      <C>  <C>            <C>            <C>               <C>
  Capital Guardian Global   A        $34            $103             $34              $103
                         ----------------------------------------------------------------------
                            B        $32            $98              $32               $98
-----------------------------------------------------------------------------------------------
  Capital Guardian U.S.
   Equity                   A        $29            $80              $29               $90
                         ----------------------------------------------------------------------
                            B        $28            $85              $28               $85
-----------------------------------------------------------------------------------------------
  Capital Guardian Value    A        $29            $90              $29               $90
                         ----------------------------------------------------------------------
                            B        $28            $85              $28               $85
-----------------------------------------------------------------------------------------------
  Dreyfus Small Cap Value   A        $32            $96              $32               $96
                         ----------------------------------------------------------------------
                            B        $30            $92              $30               $92
-----------------------------------------------------------------------------------------------
  Dreyfus U.S. Government
   Securities               A        $27            $83              $27               $83
                         ----------------------------------------------------------------------
                            B        $26            $79              $26               $79
-----------------------------------------------------------------------------------------------
  Endeavor Asset
   Allocation               A        $28            $86              $28               $86
                         ----------------------------------------------------------------------
                            B        $27            $82              $27               $82
-----------------------------------------------------------------------------------------------
  Endeavor Money Market     A        $25            $76              $25               $76
                         ----------------------------------------------------------------------
                            B        $23            $72              $23               $72
-----------------------------------------------------------------------------------------------
  Endeavor Enhanced Index   A        $27            $84              $27               $84
                         ----------------------------------------------------------------------
                            B        $26            $79              $26               $79
-----------------------------------------------------------------------------------------------
  Endeavor High Yield       A        $32            $98              $32               $98
                         ----------------------------------------------------------------------
                            B        $31            $94              $31               $94
-----------------------------------------------------------------------------------------------
  Endeavor Janus Growth     A        $28            $85              $28               $85
                         ----------------------------------------------------------------------
                            B        $26            $81              $26               $81
-----------------------------------------------------------------------------------------------
  Jennison Growth           A        $29            $89              $29               $89
                         ----------------------------------------------------------------------
                            B        $27            $84              $27               $84
-----------------------------------------------------------------------------------------------
  T. Rowe Price Equity
   Income                   A        $28            $86              $28               $86
                         ----------------------------------------------------------------------
                            B        $27            $82              $27               $82
-----------------------------------------------------------------------------------------------
  T. Rowe Price Growth
   Stock                    A        $28            $86              $28               $86
                         ----------------------------------------------------------------------
                            B        $27            $82              $27               $82
-----------------------------------------------------------------------------------------------
  T. Rowe Price
   International Stock      A        $29            $90              $29               $90
                         ----------------------------------------------------------------------
                            B        $28            $85              $28               $85
-----------------------------------------------------------------------------------------------
  Janus Aspen--Aggressive   A        $29            $87              $29               $87
   Growth Service Shares
                         ----------------------------------------------------------------------
                            B        $27            $83              $27               $83
-----------------------------------------------------------------------------------------------
  Janus Aspen--Strategic    A        $29            $88              $29               $88
   Value Service Shares
                         ----------------------------------------------------------------------
                            B        $27            $84              $27               $84
-----------------------------------------------------------------------------------------------
  Janus Aspen--Worldwide    A        $29            $88              $29               $88
   Growth Service Shares
                         ----------------------------------------------------------------------
                            B        $27            $84              $27               $84
-----------------------------------------------------------------------------------------------
  Transamerica VIF Growth   A        $28            $85              $28               $85
                         ----------------------------------------------------------------------
                            B        $26            $81              $26               $81
</TABLE>
--------------------------------------------------------------------------------

                                       10
<PAGE>

<TABLE>
<CAPTION>
                                                                If the Policy
                                                                is annuitized
                                                                at the end of
                                                                the applicable
                                                                time period or
                                                 If the Policy  if the Policy
                                                 is surrendered  is still in
                                                 at the end of       the
                                                 the applicable  accumulation
                                                  time period.      phase.

                                ----------------------------------------------
  Subaccounts                                    1 Year 3 Years 1 Year 3 Years
------------------------------------------------------------------------------
  <S>                                        <C> <C>    <C>     <C>    <C>
  Fidelity--VIP Equity-Income Service          A  $28     $85    $28     $85
                             -------------------------------------------------
   Class 2                                     B  $26     $80    $26     $80
------------------------------------------------------------------------------
  Fidelity--VIP II Contrafund(R) Service       A  $29     $88    $29     $88
                             -------------------------------------------------
   Class 2                                     B  $27     $84    $27     $84
------------------------------------------------------------------------------
  Fidelity--VIP III Growth Opportunities       A  $29     $89    $29     $89
                             -------------------------------------------------
   Service Class 2                             B  $27     $84    $27     $84
------------------------------------------------------------------------------
  Fidelity--VIP III Mid Cap Service Class 2    A  $32     $97    $32     $97
                             -------------------------------------------------
                                               B  $30     $93    $30     $93
------------------------------------------------------------------------------
  WRL Alger Aggressive Growth                  A  $28     $87    $28     $87
                             -------------------------------------------------
                                               B  $27     $82    $27     $82
------------------------------------------------------------------------------
  WRL Gabelli Global Growth                    A  $31     $96    $31     $96
                             -------------------------------------------------
                                               B  $30     $91    $30     $91
------------------------------------------------------------------------------
  WRL Goldman Sachs Growth                     A  $29     $90    $29     $90
                             -------------------------------------------------
                                               B  $28     $85    $28     $85
------------------------------------------------------------------------------
  WRL Great Companies--Global/2/               A  $29     $90    $29     $90
                             -------------------------------------------------
                                               B  $28     $85    $28     $85
------------------------------------------------------------------------------
  WRL Janus Global                             A  $29     $87    $29     $87
                             -------------------------------------------------
                                               B  $27     $83    $27     $83
------------------------------------------------------------------------------
  WRL NWQ Value Equity                         A  $28     $87    $28     $87
                             -------------------------------------------------
                                               B  $27     $82    $27     $82
------------------------------------------------------------------------------
  WRL Pilgrim Baxter Mid Cap Growth            A  $29     $90    $29     $90
                             -------------------------------------------------
                                               B  $28     $85    $28     $85
------------------------------------------------------------------------------
  WRL Salomon All Cap                          A  $29     $90    $29     $90
                             -------------------------------------------------
                                               B  $28     $85    $28     $85
------------------------------------------------------------------------------
  WRL T. Rowe Price Dividend Growth            A  $29     $90    $29     $90
                             -------------------------------------------------
                                               B  $28     $85    $28     $85
------------------------------------------------------------------------------
  WRL T. Rowe Price Small Cap                  A  $29     $90    $29     $90
                             -------------------------------------------------
                                               B  $29     $85    $29     $85
</TABLE>
--------------------------------------------------------------------------------

 The above tables should assist you in understanding the costs and expenses
 that you will bear, directly or indirectly. These include the 1999 expenses of
 the underlying portfolios, except for Capital Guardian U.S. Equity, Endeavor
 Janus Growth, WRL Goldman Sachs Growth, WRL T. Rowe Price Dividend Growth, WRL
 T. Rowe Price Small Cap, WRL Salomon All Cap, and WRL Pilgrim Baxter Mid Cap
 Growth (whose expenses listed above are estimated for the first full year of
 operations). In addition to the expenses listed above, premium taxes may be
 applicable.

 These examples should not be considered a representation of past or future
 expenses, and actual expenses may be greater or less than those shown. The
 assumed 5% annual return is hypothetical and should not be considered a
 representation of past or future annual returns, which may be greater or less
 than the assumed rate.

 In the examples, the $30 annual service charge is reflected as a charge of
 0.1000% based on an anticipated average policy value of $30,000.00.

 These examples do not reflect the annual fee of 0.30% of the minimum
 annuitization value for the family income protector rider. The above expense
 figures would be approximately $3 per year higher if you elected that rider.

 Financial Information. The subaccounts had not commenced operations as of
 December 31, 1999, therefore there is no condensed financial information to
 report as of the date of this prospectus.

                                       11
<PAGE>

1. THE ANNUITY POLICY

This prospectus describes the Access Variable Annuity policy offered by PFL
Life Insurance Company.

An annuity is a contract between you, the owner, and an insurance company (in
this case PFL), where the insurance company promises to pay you an income in
the form of annuity payments. These payments begin on a designated date,
referred to as the annuity commencement date. Until the annuity commencement
date, your annuity is in the accumulation phase and the earnings (if any) are
tax deferred. Tax deferral means you generally are not taxed on your annuity
until you take money out of your annuity. After the annuity commencement date,
your annuity switches to the income phase.

The Access Variable Annuity consists of either:
 .  a group annuity contract that we, PFL Life Insurance Company, issue to the
   contract holder and an individual certificate that we issue to you; or
 .  an individual policy that we issue to you.

This prospectus describes your individual certificate or policy (both are
referred to as the policy in this prospectus). The policy is a flexible premium
variable annuity. You can use the policy to accumulate funds for retirement or
other long-term financial planning purposes. Your individual investment and
your rights are determined primarily by your own policy.

The policy is a "flexible premium" policy because after you purchase it, you
can generally make additional investments of any amount of $50 or more, until
the annuity commencement date. However, you are not required to make additional
investments.

The policy is a "variable" annuity because the value of your investments can go
up or down based on the performance of your investment choices. If you invest
in the separate account, the amount of money you are able to accumulate in your
policy during the accumulation phase depends upon the performance of your
investment choices. The amount of annuity payments you receive during the
income phase from the separate account also depends upon the investment
performance of your investment choices for the income phase. However, if you
annuitize under the family income protector rider, then PFL will guarantee a
minimum amount of your annuity payments.

The policy also contains a fixed account. The fixed account offers interest at
rates that we guarantee will not decrease during the selected guaranteed
period. There may be different interest rates for each different guaranteed
period that you select.

2. PURCHASE

Policy Issue Requirements

PFL will not issue a policy unless:
 .  PFL receives all information needed to issue the policy;
 .  PFL receives a minimum initial premium payment; and
 .  The annuitant and any joint owner are age 94 or younger.

Premium Payments

You should make checks for premium payments payable only to PFL Life Insurance
Company and send them to the administrative and service office. Your check must
be honored in order for PFL to pay any associated payments and benefits due
under the policy.

Initial Premium Requirements

The initial premium payment for nonqualified and qualified policies must be at
least $25,000. There is no minimum initial premium payment for policies issued
under section 403(b) of the Internal Revenue Code; however, your premium must
be received within 90 days of the policy date or your policy will be canceled.
We will credit your initial premium payment to your policy within two business
days after the day we receive it and your complete policy information. If we
are unable to credit your initial premium payment, we will contact you within
five business days and explain why. We will also return your initial premium
payment at that time

                                       12
<PAGE>


unless you let us keep it and credit it as soon as possible.

The date on which we credit your initial premium payment to your policy is the
policy date. The policy date is used to determine policy years, policy months
and policy anniversaries.

Additional Premium Payments

You are not required to make any additional premium payments. However, you can
make additional premium payments as often as you like during the lifetime of
the annuitant and during the accumulation phase. Additional premium payments
must be at least $50. We will credit additional premium payments to your policy
as of the business day we receive your premium and required information.
Additional premium payments must be received before the New York Stock Exchange
closes to get same-day pricing of the additional premium payment.

Maximum Total Premium Payments

We allow premium payments up to a total of $1,000,000 without prior approval
for issue ages 0-80. For issue ages 81-94, we allow premium payments up to
$500,000.

Allocation of Premium Payments

When you purchase a policy, we will allocate your premium payment to the
investment choices you select. Your allocation must be in whole percentages and
must total 100%. We will allocate additional premium payments the same way,
unless you request a different allocation.

If you allocate premium payments to the dollar cost averaging fixed account,
you must give us directions regarding the subaccount(s) to which transfers are
to be made or we cannot accept your premium payment.

You may change allocations for future additional premium payments by sending us
written instructions or by telephone, subject to the limitations described
under "Telephone Transactions." The allocation change will apply to premium
payments received on or after the date we receive the change request.

Policy Value

You should expect your policy value to change from valuation period to
valuation period. A valuation period begins at the close of trading on the New
York Stock Exchange on each business day and ends at the close of trading on
the next succeeding business day. A business day is each day that the New York
Stock Exchange is open. The New York Stock Exchange generally closes at 4:00
p.m. eastern time. Holidays are generally not business days.

3. INVESTMENT CHOICES

The Separate Account

There are currently thirty-one variable subaccounts available under the
policies.

The subaccounts invest in shares of the various underlying fund portfolios. The
companies that provide investment advice and administrative services for the
underlying fund portfolios offered through this policy are listed below. The
following variable investment choices are currently offered through this
policy:

ENDEAVOR SERIES TRUST

Subadvised by Capital Guardian Trust Company

  Capital Guardian Global Portfolio

  Capital Guardian U.S. Equity Portfolio

  Capital Guardian Value Portfolio
Subadvised by The Dreyfus Corporation
  Dreyfus Small Cap Value Portfolio
  Dreyfus U.S. Government Securities Portfolio
Subadvised by Morgan Stanley Asset Management
  Endeavor Asset Allocation Portfolio
  Endeavor Money Market Portfolio
Subadvised by J.P. Morgan Investment Management Inc.
  Endeavor Enhanced Index Portfolio
Subadvised by Massachusetts Financial Services Company
  Endeavor High Yield Portfolio
Subadvised by Janus Capital Corporation
  Endeavor Janus Growth Portfolio

Subadvised by Jennison Associates LLC

  Jennison Growth Portfolio

                                       13
<PAGE>

Subadvised by T. Rowe Price Associates, Inc.
  T. Rowe Price Equity Income Portfolio
  T. Rowe Price Growth Stock Portfolio

Subadvised by T. Rowe Price International, Inc.
  T. Rowe Price International Stock Portfolio

JANUS ASPEN SERIES-SERVICE SHARES

Managed by Janus Capital Corporation

  Janus Aspen-Aggressive Growth Portfolio

  Janus Aspen-Strategic Value Portfolio

  Janus Aspen-Worldwide Growth Portfolio

TRANSAMERICA VARIABLE INSURANCE FUND, INC.
Managed by Transamerica Investment Management, LLC
  Transamerica VIF Growth Portfolio

VARIABLE INSURANCE PRODUCTS FUND--SERVICE CLASS 2
Managed by Fidelity Management & Research Company
  Fidelity-VIP Equity-Income Portfolio

VARIABLE INSURANCE PRODUCTS FUND II--SERVICE CLASS 2
Managed by Fidelity Management & Research Company
  Fidelity-VIP II Contrafund(R) Portfolio

VARIABLE INSURANCE PRODUCTS FUND III--SERVICE CLASS 2
Managed by Fidelity Management & Research Company
  Fidelity-VIP III Growth Opportunities Portfolio
  Fidelity-VIP III Mid Cap Portfolio

WRL SERIES FUND, INC.
Subadvised by Fred Alger Management, Inc.
  WRL Alger Aggressive Growth

Subadvised by Gabelli Asset Management Company

  WRL Gabelli Global Growth
Subadvised by Goldman Sachs Asset Management
  WRL Goldman Sachs Growth

Subadvised by Great Companies, L.L.C.

  WRL Great Companies-Global/2/
Subadvised by NWQ Investment Management Company, Inc.
  WRL NWQ Value Equity
Subadvised by Pilgrim Baxter & Associates, Ltd.
  WRL Pilgrim Baxter Mid Cap Growth
Subadvised by Salomon Brothers Asset Management Inc
  WRL Salomon All Cap
Subadvised by T. Rowe Price Associates, Inc.
  WRL T. Rowe Price Dividend Growth
  WRL T. Rowe Price Small Cap

The following subaccount is only available to owners that held an investment in
this subaccount on September 1, 2000. However, if you withdraw all your money
from this subaccount after September 1, 2000, you may not reinvest in this
subaccount.

WRL SERIES FUND, INC.

Subadvised by Janus Capital Corporation

  WRL Janus Global

The general public may not purchase shares of these underlying fund portfolios.
The investment objectives and policies may be similar to other portfolios and
mutual funds managed by the same investment adviser or manager that are sold
directly to the public. You should not expect that the investment results of
the underlying fund portfolios to be the same as those of the other portfolios
or mutual funds.

More detailed information, including an explanation of the portfolio's
investment objectives, may be found in the current prospectuses for the
underlying funds, which are attached to this prospectus. You should read the
prospectuses for the underlying funds carefully before you invest.

We may receive expense reimbursements or other revenues from the underlying
funds or their managers. The amount of these reimbursements or revenues, if
any, may be different for different funds or portfolios and may be based on the
amount of assets that PFL or the separate account invests in the underlying
fund portfolios.

We do not guarantee that any of the subaccounts will always be available for
premium payments, allocations, or transfers. See the SAI for more information
concerning the

                                       14
<PAGE>

possible addition, deletion, or substitution of investments.

The Fixed Account

Premium payments allocated and amounts transferred to the fixed account become
part of PFL's general account. Interests in the general account have not been
registered under the Securities Act of 1933 (the "1933 Act"), nor is the
general account registered as an investment company under the 1940 Act.
Accordingly, neither the general account nor any interests therein are
generally subject to the provisions of the 1933 or 1940 Acts. PFL has been
advised that the staff of the SEC has not reviewed the disclosures in this
prospectus which relate to the fixed account.

We guarantee that the interest credited to the fixed account will not be less
than 3% per year. At the end of the guaranteed period option you selected, the
value in that guaranteed period option will automatically be transferred into a
new guaranteed period option of the same length (or the next shorter period if
the same period is no longer offered) at the current interest rate for that
period. You can transfer to another investment choice by giving us notice
within 30 days before the end of the expiring guaranteed period.

Surrenders or partial withdrawals from a guaranteed period option of the fixed
account are subject to an excess interest adjustment (except at the end of the
guaranteed period). This adjustment may increase or decrease the amount of
interest credited to your policy. The excess interest adjustment will not
decrease the interest credited to your policy below 3% per year, however. You
bear the risk that we will not credit interest greater than 3% per year. We
determine credited rates, which are guaranteed for at least one year, in our
sole discretion.

If you select the fixed account, your money will be placed with PFL's other
general assets. The amount of money you are able to accumulate in the fixed
account during the accumulation phase depends upon the total interest credited.
The amount of annuity payments you receive during the income phase from the
fixed portion of your policy will remain level for the entire income phase.

Transfers

During the accumulation phase, you may make transfers to or from any subaccount
or fixed account as often as you wish within certain limitations.

Transfers out of a guaranteed period option of the fixed account are limited to
the following:

 .  Transfers at the end of a guaranteed period, if you notify us within 30 days
   prior to the end of the guaranteed period that you wish to transfer the
   amount in that guaranteed period option to another investment choice. No
   excess interest adjustment will apply.
 .  Transfers of amounts equal to interest credited. This may affect your
   overall interest-crediting rate, because transfers are deemed to come from
   the oldest premium payment first.
 .  Other than at the end of a guaranteed period, transfers of amounts from the
   guaranteed period option (in excess of interest credited), are subject to an
   excess interest adjustment. If the adjustment is negative, then the maximum
   amount you can transfer is 25% of the amount in that guaranteed period
   option, less any previous transfers during the current policy year. If the
   adjustment is positive, then we do not limit the amount that you can
   transfer.

There are no transfers permitted out of the dollar cost averaging fixed account
option except through the dollar cost averaging program.

Transfers out of a subaccount must be at least $500, or the entire subaccount
value. Transfers of guaranteed period option amounts equal to interest credited
must be at least $50. If less than $500 remains, then we reserve the right to
either deny the transfer or include that amount in the transfer. Transfers must
be received while the New York Stock Exchange is open to get same day pricing
of the transaction.

                                       15
<PAGE>

Currently, there is no charge for transfers and no limit on the number of
transfers during the accumulation phase. However, in the future the number of
transfers permitted may be limited and a $10 charge per transfer may apply. We
reserve the right to prohibit transfers to the fixed account if we are
crediting an effective annual interest rate of 3.0% (the guaranteed minimum).

During the income phase of your policy, you may transfer values out of any
subaccount up to four times per year. However, you cannot transfer values out
of the fixed account in this phase. The minimum amount that can be transferred
during this phase is the lesser of $10 of monthly income, or the entire monthly
income of the annuity units in the subaccount from which the transfer is being
made.

Transfers may be made by telephone, subject to the limitations described below
under "Telephone Transactions."

The policy you are purchasing was not designed for professional market timing
organizations or other persons that use programmed, large, or frequent
transfers. The use of such transfers may be disruptive to an underlying
portfolio. We reserve the right to reject any premium payment or transfer
request from any person, if, in our judgment, an underlying portfolio would be
unable to invest effectively in accordance with its investment objectives and
policies or would otherwise be potentially adversely affected or if an
underlying portfolio would reject our purchase order.

4. PERFORMANCE

PFL periodically advertises performance of the various subaccounts. We may
disclose at least three different kinds of performance. First, we may calculate
performance by determining the percentage change in the value of an
accumulation unit by dividing the increase (decrease) for that unit by the
value of the accumulation unit at the beginning of the period. This performance
number reflects the deduction of the mortality and expense risk fees and
administrative charges. It does not reflect the deduction of any applicable
premium taxes or fees for the family income protector rider. The deduction of
any applicable premium taxes or rider fees would reduce the percentage increase
or make greater any percentage decrease.

Second, any advertisement will also include total return figures, which reflect
the deduction of the mortality and expense risk fees and administrative
charges.

Third, in addition, for certain investment portfolios, performance may be shown
for the period commencing from the inception date of the investment portfolio.
These figures should not be interpreted to reflect actual historical
performance of the subaccounts.

We also may, from time to time, include in our advertising and sales materials,
tax deferred compounding charts and other hypothetical illustrations, which may
include, comparisons of currently taxable and tax deferred investment programs,
based on selected tax brackets.

Appendix A contains performance information that you may find useful. It is
divided into various parts, depending upon the type of performance information
shown. Future performance will vary and future results will not be the same as
the results shown.

5. EXPENSES

There are charges and expenses associated with your policy that reduce the
return on your investment in the policy.

Excess Interest Adjustment

Withdrawals of cash value from the fixed account may be subject to an excess
interest adjustment. This adjustment could retroactively reduce the interest
credited in the fixed account to the guaranteed minimum of 3% per year or
increase the amount credited. See "Excess Interest Adjustment" in Section 6 of
this prospectus.

Mortality and Expense Risk Fee

We charge a fee as compensation for bearing certain mortality and expense risks
under the

                                       16
<PAGE>

policy. Examples include a guarantee of annuity rates, the death benefits,
certain expenses of the policy, and assuming the risk that the current charges
will be insufficient in the future to cover costs of administering the policy.

For the 5% Annually Compounding through age 80 death benefit and the Annual
Step-Up through age 80 death benefit the mortality and expense risk fee is at
an annual rate of 1.45%. For the Return of Premium death benefit the mortality
and expense risk fee is at an annual rate of 1.30%. This annual fee is assessed
daily based on the net asset value of each subaccount.

If this charge does not cover our actual costs, we absorb the loss. Conversely,
if the charge more than covers actual costs, the excess is added to our
surplus. We expect to profit from this charge. We may use any profit for any
proper purpose, including distribution expenses.

Administrative Charges

We deduct an administrative charge to cover the costs of administering the
policy (including certain distribution-related expenses). This daily charge is
equal to an annual rate of 0.40% of the daily net asset value of the separate
account.

In addition, an annual service charge of $30 (but not more than 2% of the
policy value) is charged on each policy anniversary and at surrender. The
service charge is waived if your policy value is at least $50,000 or if the sum
of your premiums, less all partial withdrawals, is at least $50,000.

Premium Taxes

Some states assess premium taxes on the premium payments you make. We currently
do not deduct for these taxes at the time you make a premium payment. However,
we will deduct the total amount of premium taxes, if any, from the policy value
when:
 .  you elect to begin receiving annuity payments;
 .  you surrender the policy; or
 .  you die and a death benefit is paid (you must also be the annuitant for the
   death benefit to be paid).

Generally, premium taxes range from 0% to 3.50%, depending on the state.

Federal, State and Local Taxes

We may in the future deduct charges from the policy for any taxes we incur
because of the policy. However, no deductions are being made at the present
time.

Transfer Fee

You are allowed to make 12 free transfers per year before the annuity
commencement date. If you make more than 12 transfers per year, we reserve the
right to charge $10 for each additional transfer. Premium payments, asset
rebalancing and dollar cost averaging transfers are not considered transfers.
All transfer requests made at the same time are treated as a single request.

Family Income Protector

If you elect the family income protector, there is an annual rider fee during
the accumulation phase of 0.30% of the minimum annuitization value, and a
guaranteed payment fee during the income phase of 1.25% of the daily net asset
value if you annuitize under the rider. The annual rider fee is also deducted
if you surrender the policy. We may raise these fees in the future.

Portfolio Management Fees

The value of the assets in each subaccount will reflect the fees and expenses
paid by the underlying fund. A description of these expenses is found in the
prospectuses for the underlying funds.

6. ACCESS TO YOUR MONEY

During the accumulation phase, you can have access to the money in your policy
in two ways:
 .  by making a withdrawal (either a complete or partial withdrawal); or
 .  by taking systematic payouts.

                                       17
<PAGE>


Withdrawals

If you want to make a complete withdrawal, you will receive your cash value.

If you want to take a partial withdrawal, in most cases it must be for at least
$500. Unless you tell us otherwise, we will take the withdrawal from each of
the investment choices in proportion to the policy value.

Remember that any withdrawal you take will reduce the policy value, and might
reduce the amount of the death benefit. See Section 8, Death Benefit, for more
details.

Withdrawals from the fixed account may also be subject to an excess interest
adjustment. Income taxes, federal tax penalties and certain restrictions may
apply to any withdrawals you make.

Withdrawals from qualified policies may be restricted or prohibited.

During the income phase, you will receive annuity payments under the annuity
payment option you select; however, you generally may not take any other
withdrawals, either complete or partial.

Delay of Payment and Transfers

Payment of any amount due from the separate account for a withdrawal, a death
benefit, or the death of the owner of a nonqualified policy, will generally
occur within seven business days from the date PFL receives all required
information. PFL may defer such payments from the separate account if:
 .  the New York Stock Exchange is closed other than for usual weekends or
   holidays or trading on the Exchange is otherwise restricted;
 .  an emergency exists as defined by the SEC or the SEC requires that trading
   be restricted; or
 .  the SEC permits a delay for the protection of owners.

In addition, transfers of amounts from the subaccounts may be deferred under
these circumstances.

Pursuant to the requirements of certain state laws, we reserve the right to
defer payment of the cash value from the fixed account for up to six months. We
may defer payment of any amount until your premium check has cleared your bank.

Excess Interest Adjustment

Money that you withdraw from a guaranteed period option of the fixed account
before the end of its guaranteed period (the number of years you specified the
money would remain in the guaranteed period option) may be subject to an excess
interest adjustment. At the time you request a withdrawal, if interest rates
set by PFL have risen since the date of the initial guarantee, the excess
interest adjustment will result in a lower cash value on surrender. However, if
interest rates have fallen since the date of the initial guarantee, the excess
interest adjustment will result in a higher cash value on surrender.

Generally, all withdrawals from a guaranteed payment option during the first
policy year are subject to an excess interest adjustment. Any amount withdrawn
during a subsequent policy year in excess of 10% of your cumulative premium
payments is also generally subject to an excess interest adjustment. Beginning
in the second policy year, you can, however, withdraw up to 10% of your
cumulative premium payments each policy year, in one or more withdrawals,
without an excess interest adjustment. This is referred to as the "free
percentage."

There will be no excess interest adjustment on any of the following:
 .  lump sum withdrawals of the free percentage available;
 .  nursing care and terminal condition withdrawals;
 .  unemployment withdrawals;
 .  withdrawals to satisfy any minimum distribution requirements; and
 .  systematic payout option payments, which do not exceed 10% of your
   cumulative premium payments divided by the number of payouts made per year.

Please note that in these circumstances you will not receive a higher cash
value if interest rates

                                       18
<PAGE>

have fallen nor will you receive a lower cash value if interest rates have
risen.

7. ANNUITY PAYMENTS (THE INCOME PHASE)

You choose the annuity commencement date. You can change this date by giving us
30 days written notice before the current annuity commencement date. The new
annuity commencement date must be at least 30 days after we receive notice of
the change. The latest annuity commencement date generally cannot be after the
policy month following the month in which the annuitant attains age 85 (in
certain cases, we may allow the date to be up to the last day of the month
following the month in which the annuitant attains age 95).

Election of Annuity Payment Option. Before the annuity commencement date, if
the annuitant is alive, you may choose an annuity payment option or change your
election. If the annuitant dies before the annuity commencement date, the
beneficiary may elect to receive the death benefit in a lump sum or under one
of the annuity payment options (unless you become the annuitant).

Unless you specify otherwise, the annuitant will receive the annuity payments.
After the annuitant's death, the beneficiary will receive any remaining
guaranteed payments.

Annuity Payment Options

The policy provides five annuity payment options that are described below
(these options are not available under the family income protector). You may
choose any combination of annuity payment options. We will use your cash value
to provide these annuity payments (under some circumstances, the family income
protector rider could provide a higher annuitization value). If the cash value
on the annuity commencement date is less than $2,000, PFL reserves the right to
pay it in one lump sum in lieu of applying it under an annuity payment option.
You can receive annuity payments monthly, quarterly, semi-annually, or
annually. (We reserve the right to change the frequency if payments would be
less than $50.)

Unless you choose to receive variable payments under annuity payment options 3
or 5, the amount of each payment will be set on the annuity commencement date
and will not change. You may, however, choose to receive variable payments
under payment options 3 and 5. The dollar amount of the first variable payment
will be determined in accordance with the annuity payment rates set forth in
the applicable table contained in your policy. The dollar amount of additional
variable payments will vary based on the investment performance of the
subaccount(s). The dollar amount of each variable payment after the first may
increase, decrease, or remain constant. If the actual investment performance
exactly matched the assumed investment return of 5% at all times, the amount of
each variable annuity payment would remain equal. If actual investment
performance exceeds the assumed investment return, the amount of the variable
annuity payments would increase. Conversely, if actual investment performance
is lower than the assumed investment return, the amount of the variable annuity
payments would decrease.

A charge for premium taxes and an excess interest adjustment may be made when
annuity payments begin.

The annuity payment options are explained below. Options 1, 2, and 4 are fixed
only. Options 3 and 5 can be fixed or variable.

Payment Option 1--Interest Payments. We will pay the interest on the amount we
use to provide annuity payments in equal payments, or this amount may be left
to accumulate for a period of time to which you and PFL agree. You and PFL will
agree on withdrawal rights when you elect this option.

Payment Option 2--Income for a Specified Period. We will make level payments
only for the fixed period you choose. No funds will remain at the end.

Payment Option 3--Life Income. You may choose between:
Fixed Payments
 .  No Period Certain--We will make level payments only during the annuitant's
   lifetime.

                                       19
<PAGE>

 .  10 Years Certain--We will make level payments for the longer of the
   annuitant's lifetime or ten years.
 .  Guaranteed Return of Policy Proceeds--We will make level payments for the
   longer of the annuitant's lifetime or until the total dollar amount of
   payments we make to you equals the amount applied to this option.
Variable Payments
 .  No Period Certain--Payments will be made only during the lifetime of the
   annuitant.
 .  10 Years Certain--Payments will be made for the longer of the annuitant's
   lifetime or ten years.

Payment Option 4--Income of a Specified Amount. Payments are made for any
specified amount until the amount applied to this option, with interest, is
exhausted. This will be a series of level payments followed by a smaller final
payment.

Payment Option 5--Joint and Survivor Annuity. You may choose between:
Fixed Payments
 .  Payments are made during the joint lifetime of the annuitant and a joint
   annuitant of your selection. Payments will be made as long as either person
   is living.
Variable Payments
 .  Payments are made during the joint lifetime of the annuitant and a joint
   annuitant of your selection. Payments will be made as long as either person
   is living.

NOTE CAREFULLY:

IF:
 .  you choose Life Income with No Period Certain or a Joint and Survivor
   Annuity; and
 .  the annuitant(s) dies before the due date of the second (third, fourth,
   etc.) annuity payment;
THEN:
 .  we may make only one (two, three, etc.) annuity payments.

IF:
 .  you choose Income for a Specified Period, Life Income with 10 years Certain,
   Life Income with Guaranteed Return of Policy Proceeds, or Income of a
   Specified Amount; and
 .  the person receiving payments dies prior to the end of the guaranteed
   period;
THEN:
 .  the remaining guaranteed payments will be continued to that person's
   beneficiary, or their present value may be paid in a single sum.

We will not pay interest on amounts represented by uncashed annuity payment
checks if the postal or other delivery service is unable to deliver checks to
the payee's address of record. The person receiving payments is responsible for
keeping PFL informed of their current address.

Other annuity payment options may be arranged by agreement with PFL. Certain
annuity payment options may not be available in all states.

8.DEATH BENEFIT

We will pay a death benefit to your beneficiary, under certain circumstances,
if the annuitant dies before the annuity commencement date and the annuitant
was also an owner. (If the annuitant was not an owner, a death benefit may or
may not be paid. See below.) The beneficiary may choose an annuity payment
option, or may choose to receive a lump sum.

When We Pay A Death Benefit

Before the Annuity Commencement Date
We will pay a death benefit to your beneficiary IF:
 .  you are both the annuitant and an owner of the policy; and
 .  you die before the annuity commencement date.

If the only beneficiary is your surviving spouse, then he or she may elect to
continue the policy as the new annuitant and owner, instead of receiving the
death benefit.

We will also pay a death benefit to your beneficiary IF:
 .  you are not the annuitant; and
 .  the annuitant dies before the annuity commencement date; and
 .  you specifically requested that the death benefit be paid upon the
   annuitant's death.

                                       20
<PAGE>

Distribution requirements apply to the policy value upon the death of any
owner. These requirements are detailed in the SAI.

After the Annuity Commencement Date
The death benefit payable, if any, on or after the annuity commencement date
depends on the annuity payment option selected.

IF:
 .  you are not the annuitant; and
 .  you die on or after the annuity commencement date; and
 .  the entire interest in the policy has not been paid to you;
THEN:
 .  the remaining portion of such interest in the policy will be distributed at
   least as rapidly as under the method of distribution being used as of the
   date of your death.

When We Do Not Pay A Death Benefit

No death benefit is paid in the following cases:
IF:
 .  you are not the annuitant; and
 .  the annuitant dies prior to the annuity commencement date; and
 .  you did not specifically request that the death benefit be paid upon the
   annuitant's death;
THEN:
 .  you will become the new annuitant and the policy will continue.

IF:
 .  you are not the annuitant; and
 .  you die prior to the annuity commencement date;

THEN:
 .  the new owner (unless it is your spouse) must generally surrender the policy
   within five years of your death for the policy value increased or decreased
   by an excess interest adjustment.

Note carefully. If the owner does not name a contingent owner, the owner's
estate will become the new owner. If no probate estate is opened (because, for
example, the owner has precluded the opening of a probate estate by means of a
trust or other instrument), and PFL has not received written notice of the
trust as a successor owner signed prior to the owner's death, then that trust
may not exercise ownership rights to the policy. It may be necessary to open a
probate estate in order to exercise ownership rights to the policy if no
contingent owner is named in a written notice received by PFL.

Amount of Death Benefit

Death benefit provisions may differ from state to state. The death benefit may
be paid as a lump sum or as annuity payments. The death benefit will be the
greatest of:
 .  policy value on the date we receive the required information; or
 .  cash value on the date we receive the required information (this will be
   more than the policy value if there is a positive excess interest
   adjustment); or
 .  guaranteed minimum death benefit, if any (discussed below).

Guaranteed Minimum Death Benefit

On the policy application, you generally may choose one of the three guaranteed
minimum death benefit options listed below.

After the policy is issued, you cannot make an election and the death benefit
cannot be changed.

A guaranteed minimum death benefit is not available if the owner or annuitant
is 85 or older on the policy date. In that case, the death benefit will be the
greater of the policy value or cash value as of the date of death.

A. 5% Annually Compounding through age 80 Death Benefit

  The 5% Annually Compounding through age 80 Death Benefit is:
  .  the total premium payments;
  .  less any adjusted partial withdrawals (discussed below);
  .  plus interest at an effective annual rate of 5%, from the premium
     payment date or withdrawal date, to the earlier of the

                                       21
<PAGE>

     date of death or the owner's 81st birthday.

We deduct higher charges for this guaranteed minimum death benefit than for
the Return of Premium Death Benefit.

B. Annual Step-Up through age 80 Death Benefit

  The Annual Step-Up through age 80 Death Benefit is:
  .  the largest policy value on the policy date or on any policy anniversary
     prior to the earlier of the date of death or the owner's 81st birthday;
  .  plus any premium payments since the date of the policy anniversary with
     the largest policy value;
  .  minus any adjusted partial withdrawals (discussed below) since the date
     of the policy anniversary with the largest policy value.

  The Annual Step-Up death benefit is not available if the owner or annuitant
  is 81 or older on the policy date.

  We deduct higher charges for this guaranteed minimum death benefit than for
  the Return of Premium Death Benefit.

C. Return of Premium Death Benefit

  The Return of Premium Death Benefit is:
  .  the total premium payments;
  .  less any adjusted partial withdrawals (discussed below) as of the date
     of death.

  The Return of Premium death benefit is not available if the owner or
  annuitant is 85 or older on the policy date.

IF, under all three guaranteed minimum death benefits:
 .  the surviving spouse elects to continue the policy instead of receiving the
   death benefit; and
 .  the guaranteed minimum death benefit is greater than the policy value;
THEN:
 .  we will increase the policy value to be equal to the guaranteed minimum
   death benefit. This increase is made only at the time the surviving spouse
   elects to continue the policy.

Adjusted Partial Withdrawal

When you request a partial withdrawal, your guaranteed minimum death benefit
will be reduced by an amount called the adjusted partial withdrawal. Under
certain circumstances, the adjusted partial withdrawal may be more than the
amount of your withdrawal request. It is also possible that if a death benefit
is paid after you have made a partial withdrawal, then the total amount paid
could be less than the total premium payments. We have included a detailed
explanation of this adjustment in the SAI.

9. TAXES

NOTE: PFL has prepared the following information on federal income taxes as a
general discussion of the subject. It is not intended as tax advice to any
individual. You should consult your own tax adviser about your own
circumstances. PFL has included an additional discussion regarding taxes in
the SAI.

Annuity Policies in General

Deferred annuities are a way of setting aside money for future needs like
retirement. Congress recognized how important saving for retirement is and
provided special rules in the Internal Revenue Code for annuities.

Simply stated, these rules provide that generally you will not be taxed on the
earnings, if any, on the money held in your annuity policy until you take the
money out. This is referred to as tax deferral. There are different rules as
to how you will be taxed depending on how you take the money out and the type
of policy--qualified or nonqualified (discussed below).

You will not be taxed on increases in the value of your policy until a
distribution occurs--either as a withdrawal or as annuity payments.

When a non-natural person (e.g., corporation or certain other entities other
than tax-qualified

                                      22
<PAGE>

trusts) owns a nonqualified policy, the policy will generally not be treated as
an annuity for tax purposes.

Qualified and Nonqualified Policies

If you purchase the policy under an individual retirement annuity, a pension
plan, or specially sponsored program, your policy is referred to as a qualified
policy.

Qualified policies are issued in connection with the following plans:
 .  Individual Retirement Annuity (IRA): A traditional IRA allows individuals to
   make contributions, which may be deductible, to the policy. A Roth IRA also
   allows individuals to make contributions to the policy, but it does not
   allow a deduction for contributions, and distributions may be tax-free if
   the owner meets certain rules.
 .  Tax-Sheltered Annuity (403(b) Plan): A 403(b) Plan may be made available to
   employees of certain public school systems and tax-exempt organizations and
   permits contributions to the policy on a pre-tax basis.
 .  Corporate Pension and Profit-Sharing and H.R. 10 Plan: Employers and self-
   employed individuals can establish pension or profit-sharing plans for their
   employees or themselves and make contributions to the policy on a pre-tax
   basis.
 .  Deferred Compensation Plan (457 Plan): Certain governmental and tax-exempt
   organizations can establish a plan to defer compensation on behalf of their
   employees through contributions to the policy.

If you purchase the policy as an individual and not under an individual
retirement annuity, 403(b) plan, 457 plan, or pension or profit sharing plan,
your policy is referred to as a nonqualified policy.

Withdrawals--Qualified Policies

The information herein describing the taxation of nonqualified policies does
not apply to qualified policies.

There are special rules that govern with respect to qualified policies.
Generally, these rules restrict:
 .  the amount that can be contributed to the policy during any year; and
 .  the time when amounts can be paid from the policy.

In addition, a penalty tax may be assessed on amounts withdrawn from the policy
prior to the date you reach age 59 1/2, unless you meet one of the exceptions
to this rule. You may also be required to begin taking minimum distributions
from the policy by a certain date. The terms of the plan may limit the rights
otherwise available to you under the policy. We have provided more information
in the SAI.

You should consult your legal counsel or tax adviser if you are considering
purchasing a policy for use with any retirement plan.

Withdrawals--403(b) Policies

The Internal Revenue Code limits withdrawal from certain 403(b) annuities.
Withdrawals can generally only be made when a owner:
 .  reaches age 59 1/2;
 .  leaves his/her job;
 .  dies;
 .  becomes disabled (as that term is defined in the Internal Revenue Code); or
 .  in the case of hardship. However, in the case of hardship, the owner can
   only withdraw the premium payments and not any earnings.

Diversification and Distribution Requirements

The Internal Revenue Code provides that the underlying investments for a
variable annuity must satisfy certain diversification requirements in order to
be treated as an annuity. The annuity must also meet certain distribution
requirements at the death of an owner in order to be treated as an annuity
policy. These diversification and distribution requirements are discussed in
the SAI. PFL may modify the policy to attempt to maintain favorable tax
treatment.


                                       23
<PAGE>

Withdrawals--Nonqualified Policies

If you make a withdrawal from your policy before the annuity commencement date,
the Internal Revenue Code treats that withdrawal as first coming from earnings
and then from your premium payments. When you make a withdrawal you are taxed
on the amount of the withdrawal that is earnings. (The excess interest
adjustment resulting from the withdrawal may affect the amount on which you are
taxed. The tax treatment of excess interest adjustments is uncertain. You
should consult a tax adviser if a withdrawal results in an excess interest
adjustment.) Different rules apply for annuity payments. See "Annuity Payments"
below.

The Internal Revenue Code also provides that withdrawn earnings may be subject
to a penalty. The amount of the penalty is equal to 10% of the amount that is
includable in income. Some withdrawals will be exempt from the penalty. They
include any amounts:
 .  paid on or after the taxpayer reaches age 59 1/2;
 .  paid after an owner dies;
 .  paid if the taxpayer becomes totally disabled (as that term is defined in
   the Internal Revenue Code);
 .  paid in a series of substantially equal payments made annually (or more
   frequently) under a lifetime annuity;
 .  paid under an immediate annuity; or
 .  which come from premium payments made prior to August 14, 1982.

All deferred non-qualified policies that are issued by PFL (or its affiliates)
to the same owner during any calendar year are treated as one annuity for
purposes of determining the amount includable in the owner's income when a
taxable distributions occurs.

Taxation of Death Benefit Proceeds

Amounts may be distributed from the policy because of the death of an owner or
the annuitant. Generally, such amounts are includable in the income of the
recipient:
 .  if distributed in a lump sum, these amounts are taxed in the same manner as
   a full surrender; or
 .  if distributed under an annuity payment option, these amounts are taxed in
   the same manner as annuity payments.

For these purposes, the "investment in the contract" is not affected by the
owner's or annuitant's death. That is, the "investment in the contract" remains
generally the total premium payments (less amounts received which were not
includable in gross income). The same tax treatment applies to any amounts
distributed after an owner's death.

Annuity Payments

Although the tax consequences may vary depending on the annuity payment option
you select, in general, for nonqualified and certain qualified policies, only a
portion of the annuity payments you receive will be includable in your gross
income.

In general, the excludable portion of each annuity payment you receive will be
determined as follows:
 .  Fixed payments--by dividing the "investment in the contract" on the annuity
   commencement date by the total expected value of the annuity payments for
   the term of the payments. This is the percentage of each annuity payment
   that is excludable.
 .  Variable payments--by dividing the "investment in the contract" on the
   annuity commencement date by the total number of expected periodic payments.
   This is the amount of each annuity payment that is excludable.

The remainder of each annuity payment is includable in gross income. Once the
"investment in the contract" has been fully recovered, the full amount of any
additional annuity payments is includable in gross income.

If you select more than one annuity payment option, special rules govern the
allocation of the policy's entire "investment in the contract" to each such
option, for purposes of determining the excludable amount of each payment
received under that option. We advise you to consult a competent tax adviser as
to the potential tax effects of allocating amounts to any particular annuity
payment option.

                                       24
<PAGE>

If, after the annuity commencement date, annuity payments stop because an
annuitant died, the excess (if any) of the "investment in the contract" as of
the annuity commencement date over the aggregate amount of annuity payments
received that was excluded from gross income is generally allowable as a
deduction for your last taxable year.

Transfers, Assignments or Exchanges of Policies

A transfer of ownership or assignment of a policy, the designation of an
annuitant or payee or other beneficiary who is not also the owner, the
selection of certain annuity commencement dates, or a change of annuitant, may
result in certain income or gift tax consequences to the owner that are beyond
the scope of this discussion. An owner contemplating any such transfer,
assignment, selection, or change should contact a competent tax adviser with
respect to the potential tax effects of such a transaction.

Possible Tax Law Changes

Although the likelihood of legislative changes is uncertain, there is always
the possibility that the tax treatment of the policy could change by
legislation or otherwise. You should consult a tax adviser with respect to
legal developments and their effect on the policy.

10. ADDITIONAL FEATURES

Systematic Payout Option

You can select at any time (during the accumulation phase) to receive regular
payments from your policy by using the systematic payout option. Payments can
be made monthly, quarterly, semi-annually, or annually. Each payment must be at
least $50. If payments are from the fixed account, then they cannot exceed the
free percentage divided by the number of payments per year. Monthly and
quarterly payments must be made by electronic funds transfer directly to your
checking or savings account. There is no charge for this benefit.

Family Income Protector

The family income protector may vary by state and may not be available in all
states. For policies sold in New Jersey, certain provisions of the family
income protector differ from the following description. New Jersey residents
should see the separate supplement describing the family income protector for
New Jersey.

The optional "family income protector" rider assures you of a minimum level of
income in the future by guaranteeing a minimum annuitization value (discussed
below) after 10 years. You may elect to purchase this benefit, which guarantees
a minimum amount you will have to apply to a family income protector annuity
payment option and which guarantees a minimum level of those payments once you
begin to receive them. By electing this benefit, you can participate in the
gains of the underlying variable investment options you select while knowing
that you are guaranteed a minimum level of income in the future, regardless of
the performance of the underlying variable investment options.

You can annuitize under the family income protector (subject to the conditions
described below) at the greater of the cash value or the minimum annuitization
value.

Minimum Annuitization Value. The minimum annuitization value is:
 .  the policy value on the date the rider is issued; plus
 .  any additional premium payments; minus
 .  an adjustment for any withdrawals made after the date the rider is issued;
 .  which is accumulated at the annual growth rate written on page one of the
   rider; minus
 .  any premium taxes.

The annual growth rate is currently 6% per year. PFL may, at its discretion,
change the rate in the future, but the rate will never be less than 3% per
year. Once the rider is added to your policy, the annual growth rate will not
vary during the life of that rider. Withdrawals may reduce the minimum
annuitization value on a basis greater than dollar-for-dollar. See the SAI for
more information.


                                       25
<PAGE>

The minimum annuitization value may only be used to annuitize using the family
income protector payment options and may not be used with any of the other
annuity payment options listed in Section 7 of this prospectus. The family
income protector payment options are:
 .  Life Income--An election may be made for "No Period Certain" or "10 Years
   Certain". In the event of the death of the annuitant prior to the end of the
   chosen period certain, the remaining period certain payments will be
   continued to the beneficiary.
 .  Joint and Full Survivor--An election may be made for "No Period Certain" or
   "10 Years Certain". Payments will be made as long as either the annuitant or
   joint annuitant is living. In the event of the death of both the annuitant
   and joint annuitant prior to the end of the chosen period certain, the
   remaining period certain payments will be continued to the beneficiary.

The minimum annuitization value is used solely to calculate the family income
protector annuity payments. The family income protector does not establish or
guarantee policy value or guarantee performance of any investment option.
Because this benefit is based on conservative actuarial factors, the level of
lifetime income that it guarantees may be less than the level that would be
provided by application of the policy value at otherwise applicable adjusted
annuity factors. Therefore, the family income protector should be regarded as a
safety net. The costs of annuitizing under the family income protector include
the guaranteed payment fee, and also the lower payout levels inherent in the
annuity tables used for those minimum payouts. These costs should be balanced
against the benefits of a minimum payout level.

In addition to the annual growth rate, other benefits and fees under the rider
(the rider fee, the fee waiver threshold, guaranteed payment fee, and the
waiting period before the family income protector can be exercised, as well as
the annual growth rate) are also guaranteed not to change after the rider is
added. However, all of these benefit specifications may change if you elect to
upgrade the minimum annuitization value.

Minimum Annuitization Value Upgrade. You can upgrade your minimum annuitization
value to the policy value on a policy anniversary. This may be done within 30
days after any policy anniversary before your 85th birthday (earlier if
required by state law). For your convenience, we will put the last date to
upgrade on page one of the rider.

If you upgrade:
 .  the current rider will terminate and a new one will be issued with its own
   specified guaranteed benefits and fees;
 .  the new rider's specified benefits and fees may not be as advantageous as
   before; and
 .  you will have a new ten year waiting period before you can exercise the
   family income protector.

It generally will not be to your advantage to upgrade unless your policy value
exceeds your minimum annuitization value on the applicable policy anniversary.

Conditions of Exercise of the Family Income Protector. You can only annuitize
using the family income protector within the 30 days after the tenth or later
policy anniversary after the family income protector is elected or, in the case
of an upgrade of the minimum annuitization value, the tenth or later policy
anniversary following the upgrade. PFL may, at its discretion, change the
waiting period before the family income protector can be exercised in the
future. You cannot, however, annuitize using the family income protector after
the policy anniversary after your 94th birthday (earlier if required by state
law). For your convenience, we will put the first and last date to annuitize
using the family income protector on page one of the rider.

Note Carefully--If you annuitize at any time other than indicated above, you
cannot use the family income protector.

Guaranteed Minimum Stabilized Payments. Annuity payments under the family
income protector are guaranteed to never be less than the initial payment. See
the SAI for information

                                       26
<PAGE>

concerning the calculation of the initial payment. The payments will also be
"stabilized" or held constant during each policy year.

During the first policy year after annuitizing using the family income
protector, each stabilized payment will equal the initial payment. On each
policy anniversary thereafter, the stabilized payment will increase or decrease
depending on the performance of the investment options you selected (but will
never be less than the initial payment), and then be held constant at that
amount for that policy year. The stabilized payment on each policy anniversary
will equal the greater of the initial payment or the payment supportable by the
annuity units in the selected investment options. See the SAI for additional
information concerning stabilized payments.

Family Income Protector Rider Fee. A rider fee, currently 0.30% of the minimum
annuitization value on the policy anniversary, is charged annually prior to
annuitization. We will also charge this fee if you take a complete withdrawal.
The rider fee is deducted from each variable investment option in proportion to
the amount of policy value in each subaccount.

The rider fee on any given policy anniversary will be waived if the policy
value exceeds the fee waiver threshold. The fee waiver threshold currently is
two times the minimum annuitization value. PFL may, at its discretion, change
the fee waiver threshold in the future, but it will never be greater than two
and one-half times the minimum annuitization value.

Guaranteed Payment Fee. A guaranteed payment fee, currently equal to an
effective annual rate of 1.25% of the daily net asset value in the separate
account, is reflected in the amount of the variable payments you receive if you
annuitize under the family income protector rider. The guaranteed payment fee
is included on page one of the rider.

Termination. The family income protector is irrevocable. You have the option
not to use the benefit but you will not receive a refund of any fees you have
paid. The family income protector will terminate upon the earliest of the
following:
 .  annuitization (you will still get guaranteed minimum stabilized payments if
   you annuitize using the minimum annuitization value under the family income
   protector);
 .  upgrade of the minimum annuitization value (although a new rider will be
   issued);
 .  termination of your policy; or
 .  30 days after the policy anniversary after your 94th birthday (earlier if
   required by state law).

Nursing Care and Terminal Condition Withdrawal Option

No excess interest adjustment will apply if you or your spouse has been:
 .  confined in a hospital or nursing facility for 30 days in a row; or
 .  diagnosed with a terminal condition (usually a life expectancy of 12 months
   or less).

This benefit is also available to the annuitant or annuitant's spouse if the
owner is not a natural person.

You may exercise this benefit at any time (during the accumulation phase) and
there is no charge for this benefit.

This benefit may not be available in all states. See the policy or endorsement
for details and conditions.

Unemployment Waiver

No excess interest adjustment will apply to withdrawals if you or your spouse
is unemployed. In order to qualify, you (or your spouse, whichever is
applicable) must have been:
 .  employed full time for at least two years prior to becoming unemployed; and
 .  employed full time on the policy date; and
 .  unemployed for at least 60 days in a row at the time of the withdrawal; and
 .  must have a minimum cash value at the time of withdrawal of $5,000.

You must provide written proof from your State's Department of Labor, which
verifies that you qualify for and are receiving unemployment benefits at the
time of withdrawal.

                                       27
<PAGE>

You may exercise this benefit at any time (during the accumulation phase) and
there is no charge for this benefit.

This benefit is also available to the annuitant or annuitant's spouse if the
owner is not a natural person. This benefit may not be available in all
states. See the policy for details.

Telephone Transactions

You may make transfers and change the allocation of additional premium
payments by telephone IF:
 .  you select the "Telephone Transfer/Reallocation Authorization" box in the
   policy enrollment form or enrollment information; or
 .  you later complete an authorization form.

You will be required to provide certain information for identification
purposes when requesting a transaction by telephone and we may record your
telephone call. We may also require written confirmation of your request. We
will not be liable for following telephone requests that we believe are
genuine.

Telephone requests must be received while the New York Stock Exchange is open
to get same-day pricing of the transaction. We may discontinue this option at
any time.

Dollar Cost Averaging Program

During the accumulation phase, you may instruct us to automatically transfer
money from the dollar cost averaging fixed account option, the Endeavor Money
Market Subaccount, or the Dreyfus U.S. Government Securities Subaccount, into
any other subaccounts. There is no charge for this program.

Complete and clear instructions must be received before a dollar cost
averaging program will begin. The instructions must include:
 .  the subaccounts into which money from the dollar cost averaging fixed
   account (or other subaccount(s) used for dollar cost averaging) is to be
   transferred; and
 .  either the dollar amount to transfer monthly or quarterly (each transfer
   must be at least $500) or the number of transfers (minimum of 6 monthly or
   4 quarterly and maximum of 24 monthly or 8 quarterly).

Transfers must begin within 30 days. We will make the transfers on the 28th
day of the applicable month. You may change your allocations at anytime.

Only one dollar cost averaging program can run at one time. This means that
any addition to a dollar cost averaging program must change either the length
of the program or the dollar amount of the transfers. New instructions must be
received each time there is an addition to a dollar cost averaging program.

Any amount in the dollar cost averaging fixed account (or other subaccount(s)
used for dollar cost averaging) for which we have not received complete and
clear instructions will remain in the dollar cost averaging fixed account (or
other such subaccount) until we receive the instructions. If we have not
received complete and clear instructions within 30 days, the interest credited
in the dollar cost averaging fixed account may be adjusted downward, but not
below the guaranteed effective annual interest rate of 3%.

Dollar cost averaging buys more accumulation units when prices are low and
fewer accumulation units when prices are high. It does not guarantee profits
or assure that you will not experience a loss. You should consider your
ability to continue the dollar cost averaging program during all economic
conditions.

We may credit different interest rates for dollar cost averaging programs of
varying time periods. If you discontinue the dollar cost averaging program
before its completion, then the interest credited on amounts in the dollar
cost averaging fixed account may be adjusted downward, but not below the
minimum guaranteed effective annual interest rate of 3%.

Asset Rebalancing

During the accumulation phase you can instruct us to automatically rebalance
the amounts in your subaccounts to maintain your desired asset allocation.
This feature is called asset

                                      28
<PAGE>

rebalancing and can be started and stopped at any time free of charge. However,
we will not rebalance if you are in the dollar cost averaging program or if any
other transfer is requested. If a transfer is requested, we will honor the
requested transfer and discontinue asset rebalancing. Asset rebalancing ignores
amounts in the fixed account. You can choose to rebalance monthly, quarterly,
semi-annually, or annually.

11. OTHER INFORMATION

Ownership

You, as owner of the policy, exercise all rights under the policy. You can
change the owner at any time by notifying us in writing. An ownership change
may be a taxable event.

Assignment

You can also assign the policy any time during your lifetime. PFL will not be
bound by the assignment until we receive written notice of the assignment. We
will not be liable for any payment or other action we take in accordance with
the policy before we receive notice of the assignment. There may be limitations
on your ability to assign a qualified policy. An assignment may have tax
consequences.

PFL Life Insurance Company

PFL Life Insurance Company was incorporated under the laws of the State of Iowa
on April 19, 1961 as NN Investors Life Insurance Company, Inc. It is engaged in
the sale of life and health insurance and annuity policies. PFL is a
Transamerica Company and a wholly owned indirect subsidiary of AEGON USA, Inc.
which conducts most of its operations through subsidiary companies engaged in
the insurance business or in providing non-insurance financial services. All of
the stock of AEGON USA, Inc., is indirectly owned by AEGON N.V. of The
Netherlands, the securities of which are publicly traded. AEGON N.V., a holding
company, conducts its business through subsidiary companies engaged primarily
in the insurance business. PFL is licensed in the District of Columbia, Guam,
and in all states except New York.

All obligations arising under the policy, including the promise to make annuity
payments, are general corporate obligations of PFL.

The Separate Account

PFL established a separate account, called PFL Life Variable Annuity Account D,
under the laws of the State of Iowa on February 20, 1997. The separate account
receives and currently invests the premium payments that are allocated to it
for investment in shares of the underlying mutual fund portfolios.

The separate account is registered with the SEC as a unit investment trust
under the 1940 Act. However, the SEC does not supervise the management, the
investment practices, or the policies of the separate account or PFL. Income,
gains and losses, whether or not realized, from assets allocated to the
separate account are, in accordance with the policies, credited to or charged
against the separate account without regard to PFL's other income, gains or
losses.

The assets of the separate account are held in PFL's name on behalf of the
separate account and belong to PFL. However, those assets that underly the
policy are not chargeable with liabilities arising out of any other business
PFL may conduct. The separate account includes other subaccounts that are not
available under the policy.

Mixed and Shared Funding

Before making a decision concerning the allocation of premium payments to a
particular subaccount, please read the prospectuses for the underlying funds.
The underlying funds are not limited to selling their shares to this separate
account and can accept investments from any separate account or qualified
retirement plan. Since the portfolios of the underlying funds are available to
registered separate accounts offering variable annuity products of PFL, as well
as variable annuity and variable life products of other insurance

                                       29
<PAGE>

companies, and qualified retirement plans, there is a possibility that a
material conflict may arise between the interests of this separate account and
one or more of the other accounts of another participating insurance company.
In the event of a material conflict, the affected insurance companies,
including PFL, agree to take any necessary steps to resolve the matter. This
includes removing their separate accounts from the underlying funds. See the
underlying funds' prospectuses for more details.

Reinstatements

You may surrender your policy and transfer your money directly to another life
insurance company (sometimes referred to as a 1035 Exchange or a trustee-to-
trustee transfer). You may also ask us to reinstate your policy after such a
transfer by returning the same total dollar amount of funds to the applicable
investment choices. The dollar amount will be used to purchase new accumulation
units at the then current price. Because of changes in market value, your new
accumulation units may be worth more or less than the units you previously
owned. We recommend that you consult a tax professional to explain the possible
tax consequences of exchanges and/or reinstatements.

Voting Rights

PFL will vote all shares of the underlying funds in accordance with
instructions we receive from you and other owners that have voting interests in
the portfolios. We will send you and other owners written requests for
instructions on how to vote those shares. When we receive those instructions,
we will vote all of the shares in proportion to those instructions. If,
however, we determine that we are permitted to vote the shares in our own
right, we may do so.

Each person having a voting interest will receive proxy material, reports, and
other materials relating to the appropriate portfolio.

Distributor of the Policy

AFSG Securities Corporation is the principal underwriter of the policy. Like
PFL, it is a Transamerica Company and an indirect wholly owned subsidiary of
AEGON USA, Inc. It is located at 4333 Edgewood Road N.E., Cedar Rapids, IA
52499-0001. AFSG Securities Corporation is registered as a broker/dealer under
the Securities Exchange Act of 1934. It is a member of the National Association
of Securities Dealers, Inc.

Commissions of up to 1.40% of premium payments plus an annual continuing fee
based on policy values will be paid to broker/dealers who sell the policy under
agreements with AFSG Securities Corporation. These commissions are not deducted
from premium payments. In addition, certain production, persistency and
managerial bonuses may be paid. PFL may also pay compensation to financial
institutions for their services in connection with the sale and servicing of
the policy.

Variations in Certain Provisions

Certain provisions of the policy may vary from the descriptions in this
prospectus in order to comply with different state laws. See your policy for
variations since any such state variations will be included in your policy or
in riders or endorsements attached to your policy.

IMSA

PFL is a member of the Insurance Marketplace Standards Association (IMSA). IMSA
is an independent, voluntary organization of life insurance companies. It
promotes high ethical standards in the sales, advertising and servicing of
individual life insurance and annuity products. Companies must undergo a
rigorous self and independent assessment of their practices to become a member
of IMSA. The IMSA logo in our sales literature shows our ongoing commitment to
these standards.

Legal Proceedings

There are no legal proceedings to which the separate account is a party or to
which the assets of the separate account are subject. PFL, like other life
insurance companies, is involved in lawsuits. In some class action and other

                                       30
<PAGE>

lawsuits involving other insurers, substantial damages have been sought and/or
material settlement payments have been made. Although the outcome of any
litigation cannot be predicted with certainty, PFL believes that at the present
time there are no pending or threatened lawsuits that are reasonably likely to
have a material adverse impact on the separate account or PFL.

Financial Statements

The financial statements of PFL are included in the SAI. As of December 31,
1999 the separate account had not commenced operations, therefore there are no
financial statements to report at this time.
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<S>                                               <C>
  Glossary of Terms
  The Policy--General Provisions
  Certain Federal Income Tax
  Consequences
  Investment Experience
  Family Income Protector -Additional Information
  Historical Performance Data
  Published Ratings
  State Regulation of PFL
  Administration
  Records and Reports
  Distribution of the Policies
  Voting Rights
  Other Products
  Custody of Assets
  Legal Matters
  Independent Auditors
  Other Information
  Financial Statements
</TABLE>

                                       31
<PAGE>

                                   APPENDIX A

                          HISTORICAL PERFORMANCE DATA

Standard Performance Data

PFL may advertise historical yields and total returns for the subaccounts of
the separate account. In addition, PFL may advertise the effective yield of the
subaccount investing in the Endeavor Money Market Portfolio (the "Endeavor
Money Market Subaccount"). These figures are calculated according to
standardized methods prescribed by the SEC. They are based on historical
earnings and are not intended to indicate future performance.

Endeavor Money Market Subaccount. The yield of the Endeavor Money Market
Subaccount for a policy refers to the annualized income generated by an
investment under a policy in the subaccount over a specified seven-day period.
The yield is calculated by assuming that the income generated for that seven-
day period is generated each seven-day period over a 52-week period and is
shown as a percentage of the investment. The effective yield is calculated
similarly but, when annualized, the income earned by an investment under a
policy in the subaccount is assumed to be reinvested. The effective yield will
be slightly higher than the yield because of the compounding effect of this
assumed reinvestment.

Other Subaccounts. The yield of a subaccount (other than the Endeavor Money
Market Subaccount) for a policy refers to the annualized income generated by an
investment under a policy in the subaccount over a specified thirty-day period.
The yield is calculated by assuming that the income generated by the investment
during that thirty-day period is generated each thirty-day period over a 12-
month period and is shown as a percentage of the investment.

The total return of a subaccount refers to return quotations assuming an
investment under a policy has been held in the subaccount for various periods
of time including a period measured from the date the subaccount commenced
operations. When a subaccount has been in operation for one, five, and ten
years, respectively, the total return for these periods will be provided. The
total return quotations for a subaccount will represent the average annual
compounded rates of return that equate an initial investment of $1,000 in the
subaccount to the redemption value of that investment as of the last day of
each of the periods for which total return quotations are provided.

The yield and total return calculations for a subaccount do not reflect the
effect of any premium taxes that may be applicable to a particular policy and
they do not reflect the rider charge for the optional family income protector.
To the extent that any or all of a premium tax or rider charge is applicable to
a particular policy, the yield and/or total return of that policy will be
reduced. For additional information regarding yields and total returns
calculated using the standard formats briefly summarized above, please refer to
the SAI, a copy of which may be obtained from the administrative and service
office upon request.

Non-Standard Performance Data

In addition to the standard data discussed above, similar performance data for
other periods may also be shown.

PFL may also advertise or disclose average annual total return or other
performance data in non-standard formats for a subaccount of the separate
account. The non-standard performance data may make other assumptions such as
the amount invested in a subaccount, differences in time periods to be shown,
or the effect of partial withdrawals or annuity payments.

All non-standard performance data will be advertised only if the standard
performance data is also disclosed. For additional information regarding the
calculation of other performance data, please refer to the SAI.

                                       32
<PAGE>

Adjusted Historical Performance. The following performance data for the periods
prior to the date the subaccount commenced operations is based on the
performance of the corresponding portfolio and the assumption that the
applicable subaccount was in existence for the same period as the corresponding
portfolio with a level of charges equal to those currently assessed against the
subaccount or against owner's policy values.

In addition, PFL may present historic performance data for the portfolios since
their inception reduced by some or all the fees and charges under the policy.
Such adjusted historic performance includes data that precedes the inception
dates on the subaccounts. This data is designed to show the performance that
would have resulted if the policy had been in existence during that time.

For instance, as shown in Table 1, PFL Life may disclose average annual total
returns for the portfolios reduced by all fees and charges under the policy, as
if the policy had been in existence since the inception of the portfolio. Such
fees and charges include the mortality and expense risk fee and administrative
charge.

The following information is also based on the method of calculation described
in the SAI. The adjusted historical average annual total returns for periods
ended December 31, 1999, were as follows:

                                   TABLE 1--A
             Adjusted Historical Average Annual Total Returns(/1/)
                     (Assuming No Family Income Protector)
--------------------------------------------------------------------------------
    5% Annually Compounding through age 80 and Annual Step-Up through age 80
                (Total Separate Account Annual Expenses: 1.85%)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                Corresponding
                                                   10 Year        Portfolio
Portfolio                         1 Year  5 Year or Inception  Inception Date
-------------------------------------------------------------------------------
<S>                               <C>     <C>    <C>          <C>
Capital Guardian Global.........  47.84%   N/A      26.94%    February 3, 1998
Capital Guardian U.S. Equity....    N/A    N/A       N/A       October 9, 2000
Capital Guardian Value..........  (4.84%) 14.63%    11.54%      May 27, 1993
Dreyfus Small Cap Value(/2/)....  27.06%  15.75%    12.66%       May 4, 1993
Dreyfus U.S. Government
 Securities.....................  (2.69%) 4.52%     3.71%       May 13, 1994
Endeavor Asset Allocation.......  24.12%  18.90%    13.58%      April 8, 1991
Endeavor Enhanced Index.........  16.02%   N/A      25.10%       May 1, 1997
Endeavor High Yield.............   3.89%   N/A     (0.27%)      June 1, 1998
Endeavor Janus Growth...........    N/A    N/A      34.85%       May 1, 1999
Jennison Growth.................   2.87%   N/A       6.67%    November 18, 1996
T. Rowe Price Equity Income.....   1.57%   N/A      15.59%     January 3, 1995
T. Rowe Price Growth Stock......  19.99%   N/A      25.09%     January 3, 1995
T. Rowe Price International
 Stock(/3/).....................  29.98%  12.71%    7.78%       April 8, 1991
Janus Aspen - Aggressive
 Growth - Service Shares........    N/A    N/A       N/A      December 31, 1999
Janus Aspen - Strategic Value -
  Service Shares................    N/A    N/A       N/A      December 31, 1999
Janus Aspen - Worldwide Growth -
  Service Shares................    N/A    N/A       N/A      December 31, 1999
Transamerica VIF Growth(/4/)....  35.32%  46.75%   27.96%+    February 26, 1969
Fidelity - VIP Equity-Income -
  Service Class 2(/5/)..........   4.31%  16.42%   12.39%+     October 9, 1986
Fidelity - VIP II
 Contrafund(R) - Service
 Class 2(/5/)...................  21.91%   N/A      25.39%     January 3, 1995
Fidelity - VIP III Growth
 Opportunities - Service Class
 2(/5/).........................   2.28%   N/A      19.30%     January 3, 1995
Fidelity - VIP III Mid Cap -
  Service Class 2(/5/)..........  46.30%   N/A      50.31%    December 28, 1998
WRL Alger Aggressive Growth.....  66.02%  34.17%    28.00%      March 1, 1994
WRL Gabelli Global Growth.......    N/A    N/A       N/A      September 1, 2000
WRL Goldman Sachs Growth........    N/A    N/A      16.09%       May 3, 1999
WRL Great Companies --
  Global/2/ ....................    N/A    N/A       N/A      September 1, 2000
WRL Janus Global................  68.10%  30.56%    25.61%    December 3, 1992
WRL NWQ Value Equity............   5.97%   N/A      8.74%        May 1, 1996
WRL Pilgrim Baxter Mid Cap
 Growth.........................    N/A    N/A      75.97%       May 3, 1999
WRL Salomon All Cap.............    N/A    N/A      14.18%       May 3, 1999
WRL T. Rowe Price Dividend
 Growth.........................    N/A    N/A     (8.54%)       May 3, 1999
WRL T. Rowe Price Small Cap.....    N/A    N/A      36.86%       May 3, 1999
-------------------------------------------------------------------------------
+ Ten Year Date
</TABLE>

                                       33
<PAGE>

                                  TABLE 1 - B
             Adjusted Historical Average Annual Total Returns(/1/)
                     (Assuming No Family Income Protector)
--------------------------------------------------------------------------------
                               Return of Premium
                (Total Separate Account Annual Expenses: 1.70%)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                Corresponding
                                                   10 Year        Portfolio
Portfolio                         1 Year  5 Year or Inception  Inception Date
-------------------------------------------------------------------------------
<S>                               <C>     <C>    <C>          <C>
Capital Guardian Global.........  47.84%   N/A      26.94%    February 3, 1998
Capital Guardian U.S. Equity....    N/A    N/A       N/A       October 9, 2000
Capital Guardian Value..........  (4.70%) 14.80%    11.71%      May 27, 1993
Dreyfus Small Cap Value(/2/)....  27.25%  15.92%    12.83%       May 4, 1993
Dreyfus U.S. Government
 Securities.....................  (2.54%) 4.68%     3.87%       May 13, 1994
Endeavor Asset Allocation.......  24.30%  19.08%    13.75%      April 8, 1991
Endeavor Enhanced Index.........  16.19%   N/A      25.28%       May 1, 1997
Endeavor High Yield.............   4.04%   N/A     (0.12%)      June 1, 1998
Endeavor Janus Growth...........    N/A    N/A      34.98%       May 1, 1999
Jennison Growth.................   3.03%   N/A      6.83%     November 18, 1996
T. Rowe Price Equity Income.....   1.73%   N/A      15.76%     January 3, 1995
T. Rowe Price Growth Stock......  20.17%   N/A      25.27%     January 3, 1995
T. Rowe Price International
 Stock(/3/).....................   30.17% 12.88%    7.94%       April 8, 1991
Janus Aspen - Aggressive
 Growth - Service Shares........    N/A    N/A       N/A      December 31, 1999
Janus Aspen - Strategic Value -
  Service Shares................    N/A    N/A       N/A      December 31, 1999
Janus Aspen - Worldwide Growth -
  Service Shares................    N/A    N/A       N/A      December 31, 1999
Transamerica VIF Growth(/4/)....  35.52%  46.31%   27.86%+    February 26, 1969
Fidelity - VIP Equity-Income -
  Service Class 2(/5/)..........   4.47%  16.59%   12.56%+     October 9, 1986
Fidelity - VIP II
 Contrafund(R) - Service Class
 2(/5/).........................  22.09%   N/A      25.58%     January 3, 1995
Fidelity - VIP III Growth
 Opportunities -
 Service Class 2(/5/)...........   2.43%   N/A      19.48%     January 3, 1995
Fidelity - VIP III Mid Cap -
  Service Class 2(/5/)..........  46.51%   N/A      50.53%    December 28, 1998
WRL Alger Aggressive Growth.....  66.26%  34.37%    28.19%      March 1, 1994
WRL Gabelli Global Growth.......    N/A    N/A       N/A      September 1, 2000
WRL Goldman Sachs Growth........    N/A    N/A      16.21%       May 3, 1999
WRL Great Companies -
  Global/2/ ....................    N/A    N/A       N/A      September 1, 2000
WRL Janus Global................  68.34%  30.75%    25.80%    December 3, 1992
WRL NWQ Value Equity............   6.13%   N/A      8.90%        May 1, 1996
WRL Pilgrim Baxter Mid Cap
 Growth.........................    N/A    N/A      76.13%       May 3, 1999
WRL Salomon All Cap.............    N/A    N/A      14.30%       May 3, 1999
WRL T. Rowe Price Dividend
 Growth.........................    N/A    N/A     (8.45%)       May 3, 1999
WRL T. Rowe Price Small Cap.....    N/A    N/A      36.99%       May 3, 1999
-------------------------------------------------------------------------------
+ Ten Year Date
</TABLE>

(/1/)The calculation of total return performance for periods prior to inception
     of the subaccounts reflects deductions for the mortality and expense risk
     fee and administrative charge on a monthly basis, rather than a daily
     basis. The monthly deduction is made at the beginning of each month and
     generally approximates the performance that would have resulted if the
     subaccounts had actually been in existence since the inception of the
     portfolio.

(/2/)Effective September 16, 1996, The Dreyfus Corporation became the adviser
     to the Dreyfus Small Cap Value Portfolio, formerly known as Quest for
     Value Small Cap Portfolio. The Portfolio was previously advised by OpCap
     Advisors.

(/3/)Effective January 1, 1995, Rowe Price-Fleming International, Inc. became
    the new adviser to the Global Growth Portfolio. The Portfolio's name
    changed to the T. Rowe Price International Stock Portfolio and the
    Portfolio's shareholders approved a change in investment objective from
    investments in small capitalization companies on a global basis to
    investments in a broad range of companies on an international basis (that
    is, non-U.S. companies). Effective August 8, 2000, T. Rowe Price
    International, Inc. became the adviser to the Portfolio.

                                       34
<PAGE>

(/4/)The Growth Portfolio of the Transamerica Variable Insurance Fund, Inc., is
     the successor to Separate Account Fund C of Transamerica Occidental Life
     Insurance Company, a management investment company funding variable
     annuities, through a reorganization on November 1, 1996. Accordingly, the
     performance data for the Transamerica VIF Growth Portfolio include
     performance of its predecessor.
(/5/)Returns prior to January 12, 2000 for the portfolios are based on
     historical returns for Initial Class Shares.

The figures in the above tables may reflect waiver of advisory fees and
reimbursement of other expenses. In the absence of such waivers, the average
annual total return figures would have been lower.

                                       35
<PAGE>

                                                                          ACCESS
                                                                        VARIABLE
                                                                         ANNUITY

                                                                       Issued by

                                                      PFL LIFE INSURANCE COMPANY

Supplement Dated October 9, 2000
to the
Prospectus dated October 9, 2000

For New Jersey policies, the optional family income protector is as described
in this supplement and not as described in the prospectus.

Family Income Protector

The optional "family income protector" rider can be used to provide you a
certain level of income in the future by guaranteeing a minimum annuitization
value (discussed below). You may elect to purchase this benefit, which provides
a minimum amount you will have to apply to a family income protector payment
option and which guarantees a minimum level of those payments once you begin to
receive them. By electing this benefit, you can participate in the gains of the
underlying variable investment options you select while knowing that you are
guaranteed a minimum level of income in the future, regardless of the
performance of the underlying variable investment options.

You can annuitize under the family income protector (subject to the conditions
described below) at the greater of the policy value or the minimum
annuitization value (subject to any applicable adjustment).

Minimum Annuitization Value. If the family income protector is added when you
purchase the policy or in the first policy year, the minimum annuitization
value on the rider date (i.e., the date the rider is added to the policy) is
the total premium payments. If the family income protector is added after the
first policy year, the minimum annuitization value on the rider date is the
policy value.

After the rider date, the minimum annuitization value is:

 .  the minimum annuitization value on the rider date; plus

 .  any additional premium payments; minus

 .  an adjustment for any withdrawals made after the rider date;

 .  the result of which is accumulated at the annual growth rate; minus

 .  any premium taxes.

Please note that if you annuitize using the family income protector on any date
other than a rider anniversary, there may be a downward adjustment to your
minimum annuitization value. See "Minimum Annuitization Value Adjustment"
below.

The annual growth rate is 6% per year. Withdrawals may reduce the minimum
annuitization value on a basis greater than dollar-for-dollar. See the SAI for
more information. In addition to the immediate reduction in the minimum
annuitization value due to the withdrawal, the same withdrawal, if taken in the
rider year that you annuitize using the family income protector, may also
result in a negative minimum annuitization value adjustment. See "Minimum
Annuitization Value Adjustment" below.

The minimum annuitization value may only be used to annuitize using the family
income protector payment options and may not be used with any of the other
annuity payment options listed in the prospectus. The family income protector
payment options are:

 .  Life Income--An election may be made for "No Period Certain" or "10 Years
   Certain". In the event of the death of the annuitant prior to the end of the
   chosen period certain, the remaining period certain payments will be
   continued to the beneficiary.

 .  Joint and Full Survivor--An election may be made for "No Period Certain" or
   "10 Years Certain". Payments will be made as long as either the annuitant or
   joint annuitant is living. In the event of the death of both the

                                      S-1
<PAGE>

   annuitant and joint annuitant prior to the end of the chosen period certain,
   the remaining period certain payments will be continued to the beneficiary.

Please note that if you annuitize using the family income protector before the
10th rider anniversary, the payments will be calculated with an annuity factor
age adjustment. See "Annuity Factor Age Adjustment" below.

Minimum Annuitization Value Adjustment. If you annuitize under the family
income protector on any date other than a rider anniversary, the minimum
annuitization value will be adjusted downward if your policy value has
decreased since the last rider anniversary (or the rider date for
annuitizations within the first rider year). The adjusted minimum annuitization
value will equal:

 .  the policy value on the date you annuitize; plus

 .  the minimum annuitization value on the most recent rider anniversary (or the
   rider date for annuitizations within the first rider year); minus

 .  the policy value on the most recent rider anniversary (or the rider date for
   annuitizations within the first rider year).

The minimum annuitization value will not be adjusted if:

 .  you annuitize on a rider anniversary; or

 .  your policy value has increased since the last rider anniversary (or the
   rider date for annuitizations within the first rider year).

Annuity Factor Age Adjustment. If you annuitize using the family income
protector before the 10th rider anniversary, the first payment will be
calculated with an annuity factor age adjustment which subtracts up to 10 years
from your age resulting in all payments being lower than if an annuity factor
age adjustment was not used. See the SAI for information concerning the
calculation of the initial payment. The age adjustment is as follows:

<TABLE>
<CAPTION>
                                                              Age Adjustment:
   Number of Years                                               Number of
     Since  the                                               Years Subtracted
     Rider Date                                                from Your Age
------------------------------------------------------------------------------
   <S>                                                        <C>
         0-1                                                         10
         1-2                                                          9
         2-3                                                          8
         3-4                                                          7
         4-5                                                          6
         5-6                                                          5
         6-7                                                          4
         7-8                                                          3
         8-9                                                          2
        9-10                                                          1
         >10                                                          0
</TABLE>


Please note that the minimum annuitization value is used solely to calculate
the family income protector annuity payments. The family income protector does
not establish or guarantee policy value or guarantee performance of any
investment option. Because this benefit is based on conservative actuarial
factors, the level of lifetime income that it guarantees may be less than the
level that would be provided by application of the policy value at otherwise
applicable adjusted annuity factors. Therefore, the family income protector
should be regarded as a safety net. The costs of annuitizing under the family
income protector include the guaranteed payment fee, and also the lower payout
levels inherent in the annuity tables used for those minimum payouts (which may
also include an annuity factor age adjustment). These costs should be balanced
against the benefits of a minimum payout level.

In addition to the annual growth rate, other benefits and fees under the rider
(the rider fee, the fee waiver threshold, guaranteed payment fee, and the
annuity factor age adjustment) are also guaranteed not to change after the
rider is added. However, all of these benefit specifications may change if you
elect to upgrade the minimum annuitization value.

Minimum Annuitization Value Upgrade. You can upgrade your minimum annuitization
value to the policy value at any time before your 95th birthday.

If you upgrade:

 .  the current rider will terminate and a new one will be issued with its own
   specified guaranteed benefits and fees; and

                                      S-2
<PAGE>

 .  the new rider's specified benefits and fees may not be as advantageous as
   before.

It generally will not be to your advantage to upgrade unless your policy value
exceeds your minimum annuitization value at that time.

Conditions of Exercise of the Family Income Protector. You can annuitize using
the family income protector at any time before your 95th birthday. For your
convenience, we will put the last date to annuitize using the family income
protector on page one of the rider.

Note Carefully:

 .  If you annuitize at any time other than a rider anniversary, there may be a
   negative adjustment to your minimum annuitization value. See "Minimum
   Annuitization Value Adjustment."

 .  If you annuitize before the 10th rider anniversary there will be an annuity
   factor age adjustment. See "Annuity Factor Age Adjustment."

 .  If you take a withdrawal during the rider year that you annuitize, your
   minimum annuitization value will be reduced to reflect the withdrawal and
   will likely be subject to a negative minimum annuitization value adjustment.

Guaranteed Minimum Stabilized Payments. Annuity payments under the family
income protector are guaranteed to never be less than the initial payment. See
the SAI for information concerning the calculation of the initial payment. The
payments will also be "stabilized" or held constant during each rider year.

During the first rider year after annuitizing using the family income
protector, each stabilized payment will equal the initial payment. On each
rider anniversary thereafter, the stabilized payment will increase or decrease
depending on the performance of the investment options you selected (but will
never be less than the initial payment), and then be held constant at that
amount for that rider year. The stabilized payment on each rider anniversary
will equal the greater of the initial payment or the payment supportable by the
annuity units in the selected investment options. See the SAI for additional
information concerning stabilized payments.

Family Income Protector Rider Fee. A rider fee, currently 0.35% of the minimum
annuitization value on the rider anniversary, is charged annually prior to
annuitization. We will also charge this fee upon termination. The rider fee is
deducted from each variable investment option in proportion to the amount of
policy value in each subaccount.

The rider fee on any given rider anniversary will be waived if the policy value
exceeds the fee waiver threshold. The fee waiver threshold currently is two
times the minimum annuitization value. PFL may, at its discretion, change the
fee waiver threshold in the future, but it will never be greater than two and
one-half times the minimum annuitization value.

Guaranteed Payment Fee. A guaranteed payment fee, currently equal to an
effective annual rate of 1.25% of the daily net asset value in the separate
account, is reflected in the amount of the variable payments you receive if you
annuitize under the family income protector rider.

Termination. The family income protector will terminate upon the earliest of
the following:

 .  the date we receive written notice from you requesting termination of the
   family income protector;

 .  annuitization (you will still get guaranteed minimum stabilized payments if
   you annuitize using the minimum annuitization value under the family income
   protector);

 .  upgrade of the minimum annuitization value (although a new rider will be
   issued);

 .  termination of your policy; or

 .  30 days after the last date to elect the benefit as shown on page 1 of the
   rider.

                                      S-3
<PAGE>

                      STATEMENT OF ADDITIONAL INFORMATION

                            ACCESS VARIABLE ANNUITY

                                 Issued through

                      PFL LIFE VARIABLE ANNUITY ACCOUNT D

                                   Offered by

                           PFL LIFE INSURANCE COMPANY

                            4333 Edgewood Road, N.E.
                         Cedar Rapids, Iowa 52499-0001

This Statement of Additional Information expands upon subjects discussed in the
current prospectus for the Access Variable Annuity offered by PFL Life
Insurance Company. You may obtain a copy of the prospectus dated October 9,
2000 by calling 1-800-525-6205, or by writing to the Administrative and Service
Office, Financial Markets Division--Variable Annuity Dept., 4333 Edgewood Road,
N.E., Cedar Rapids, Iowa 52499-0001. Terms used in the current prospectus for
the variable annuity are incorporated in this Statement of Additional
Information.

This Statement of Additional Information (SAI) is not a prospectus and should
be read only in conjunction with the prospectuses for the policy and the
underlying fund portfolios.

Dated: October 9, 2000
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
GLOSSARY OF TERMS..........................................................   3
THE POLICY--GENERAL PROVISIONS.............................................   5
  Owner....................................................................   5
  Entire Contract..........................................................   5
  Misstatement of Age or Sex...............................................   6
  Addition, Deletion or Substitution of Investments........................   6
  Excess Interest Adjustment...............................................   6
  Reallocation of Annuity Units After the Annuity Commencement Date........   9
  Annuity Payment Options..................................................   9
  Death Benefit............................................................  10
  Death of Owner...........................................................  12
  Assignment...............................................................  13
  Evidence of Survival.....................................................  13
  Non-Participating........................................................  13
  Amendments...............................................................  13
  Employee and Agent Purchases.............................................  13
CERTAIN FEDERAL INCOME TAX CONSEQUENCES....................................  14
  Tax Status of the Policy.................................................  14
  Taxation of PFL..........................................................  17
INVESTMENT EXPERIENCE......................................................  18
  Accumulation Units.......................................................  18
  Annuity Unit Value and Annuity Payment Rates.............................  19
FAMILY INCOME PROTECTOR--ADDITIONAL INFORMATION............................  21
HISTORICAL PERFORMANCE DATA................................................  23
  Money Market Yields......................................................  23
  Other Subaccount Yields..................................................  24
  Total Returns............................................................  25
  Other Performance Data...................................................  25
  Adjusted Historical Performance Data.....................................  25
PUBLISHED RATINGS..........................................................  26
STATE REGULATION OF PFL....................................................  26
ADMINISTRATION.............................................................  26
RECORDS AND REPORTS........................................................  26
DISTRIBUTION OF THE POLICIES...............................................  26
VOTING RIGHTS..............................................................  27
OTHER PRODUCTS.............................................................  27
CUSTODY OF ASSETS..........................................................  27
LEGAL MATTERS..............................................................  27
INDEPENDENT AUDITORS.......................................................  28
OTHER INFORMATION..........................................................  28
FINANCIAL STATEMENTS.......................................................  28
</TABLE>

                                      -2-
<PAGE>

                               GLOSSARY OF TERMS

Accumulation Unit--An accounting unit of measure used in calculating the policy
value in the separate account before the annuity commencement date.

Administrative and Service Office--Financial Markets Division--Variable Annuity
Dept., PFL Life Insurance Company, 4333 Edgewood Road, N.E., Cedar Rapids, Iowa
52499-0001.

Annuitant--The person during whose life any annuity payments involving life
contingencies will continue.

Annuity Commencement Date--The date upon which annuity payments are to
commence. This date may be any date at least thirty days after the policy date
and may not be later than the last day of the policy month starting after the
annuitant attains age 85, except as expressly allowed by PFL. In no event will
this date be later than the last day of the month following the month in which
the annuitant attains age 95.

Annuity Payment Option--A method of receiving a stream of annuity payments
selected by the owner.

Annuity Unit--An accounting unit of measure used in the calculation of the
amount of the second and each subsequent variable annuity payment.

Beneficiary--The person who has the right to the death benefit set forth in the
policy.

Business Day--A day when the New York Stock Exchange is open for business.

Cash Value--The policy value increased or decreased by an excess interest
adjustment, less the annual service charge, and less any applicable premium
taxes and family income protector rider fee.

Code--The Internal Revenue Code of 1986, as amended.

Enrollment form--A written application, order form, or any other information
received electronically or otherwise upon which the policy is issued and/or is
reflected on the data or specifications page.

Excess Interest Adjustment--A positive or negative adjustment to amounts
withdrawn upon partial withdrawals, full surrenders or transfers from the
guaranteed period options, or to amounts applied to annuity payment options.
The adjustment reflects changes in the interest rates declared by PFL since the
date any payment was received by, or an amount was transferred to, the
guaranteed period option. The excess interest adjustment can either decrease or
increase the amount to be received by the owner upon full surrender or
commencement of annuity payments, depending upon whether there has been an
increase or decrease in interest rates, respectively.

Fixed Account--One or more investment choices under the policy that are part of
PFL's general assets and which are not in the separate account.

Guaranteed Period Options--The various guaranteed interest rate periods of the
fixed account, which PFL may offer, into which premiums may be paid or amounts
may be transferred.

Nonqualified Policy--A policy other than a qualified policy.

Owner--Depending upon the state of issue, owner means either:

 .  the individual or entity that owns a certificate under a group contract; or

 .  the individual or entity that owns an individual policy.

                                      -3-
<PAGE>

Participant--A person who makes premium payments or for whom premium payments
are made under the policy.

Policy--Depending upon the state of issue, policy means either:

 .  the individual certificate under a group contract; or

 .  the individual policy.

Policy Value--On or before the annuity commencement date, the policy value is
equal to the owner's:

 .  premium payments; minus

 .  partial withdrawals (including any applicable excess interest adjustments on
   such withdrawals); plus

 .  interest credited in the fixed account; plus

 .  accumulated gains in the separate account; minus

 .  losses in the separate account; minus

 .  service charges, premium taxes, rider fees, and transfer fees, if any.

Policy Year--A policy year begins on the date in which the policy becomes
effective and on each anniversary thereof.

Premium Payment--An amount paid to PFL by the owner or on the owner's behalf as
consideration for the benefits provided by the policy.

Qualified Policy--A policy issued in connection with retirement plans that
qualify for special federal income tax treatment under the Code.

Separate Account--PFL Life Variable Annuity Account D, a separate account
established and registered as a unit investment trust under the Investment
Company Act of 1940, as amended (the "1940 Act"), to which premium payments
under the policies may be allocated.

Service Charge--An annual charge on each policy anniversary (and a charge at
the time of surrender during any policy year) for policy maintenance and
related administrative expenses. This annual charge is $30, but will not exceed
2% of the policy value.

Subaccount--A subdivision within the separate account, the assets of which are
invested in specified portfolios of the underlying funds.

Successor Owner--A person appointed by the owner to succeed to ownership of the
policy in the event of the death of the owner who is not the annuitant before
the annuity commencement date.

Valuation Period--The period of time from one determination of accumulation
unit values and annuity unit values to the next subsequent determination of
values. Such determination shall be made on each business day.

Variable Annuity Payments--Payments made pursuant to an annuity payment option
which fluctuate as to dollar amount or payment term in relation to the
investment performance of the specified subaccounts within the separate
account.

Written Notice or Written Request--Written notice, signed by the owner, that
gives PFL the information it requires and is received at the administrative and
service office. For some transactions, PFL may accept an electronic notice such
as telephone instructions. Such electronic notice must meet the requirements
PFL establishes for such notices.

                                      -4-
<PAGE>

In order to supplement the description in the prospectus, the following
provides additional information about PFL and the policy, which may be of
interest to a prospective purchaser.

                         THE POLICY--GENERAL PROVISIONS

Owner

The policy shall belong to the owner upon issuance of the policy after
completion of an enrollment form and delivery of the initial premium payment.
While the annuitant is living, the owner may: (1) assign the policy; (2)
surrender the policy; (3) amend or modify the policy with PFL's consent; (4)
receive annuity payments or name a payee to receive the payments; and (5)
exercise, receive and enjoy every other right and benefit contained in the
policy. The exercise of these rights may be subject to the consent of any
assignee or irrevocable beneficiary, and of your spouse in a community or
marital property state.

Unless PFL has been notified of a community or marital property interest in the
policy, it will rely on its good faith belief that no such interest exists and
will assume no responsibility for inquiry.

A successor owner can be named in the enrollment form, information provided in
lieu thereof, or in a written notice. The successor owner will become the new
owner upon your death, if you predecease the annuitant. If no successor owner
survives you and you predecease the annuitant, your estate will become the
owner.

Note Carefully. If the owner does not name a contingent owner, the owner's
estate will become the new owner. If no probate estate is opened because the
owner has precluded the opening of a probate estate by means of a trust or
other instrument, unless PFL has received written notice of the trust as a
successor owner signed prior to the owner's death, that trust may not exercise
ownership rights to the policy. It may be necessary to open a probate estate in
order to exercise ownership rights to the policy if no contingent owner is
named in a written notice received by PFL.

The owner may change the ownership of the policy in a written notice. When this
change takes effect, all rights of ownership in the policy will pass to the new
owner. A change of ownership may have tax consequences.

When there is a change of owner or successor owner, the change will not be
effective until it is recorded in our records. Once recorded, it will take
effect as of the date the owner signs the written notice, subject to any
payment PFL has made or action PFL has taken before recording the change.
Changing the owner or naming a new successor owner cancels any prior choice of
successor owner, but does not change the designation of the beneficiary or the
annuitant.

If ownership is transferred (except to the owner's spouse) because the owner
dies before the annuitant, the cash value generally must be distributed to the
successor owner within five years of the owner's death, or payments must be
made for a period certain or for the successor owner's lifetime so long as any
period certain does not exceed that successor owner's life expectancy, if the
first payment begins within one year of your death.

Entire Contract

The policy, any endorsements thereon, the enrollment form, or information
provided in lieu thereof constitute the entire contract between PFL and the
owner. All statements in the enrollment form are representations and not
warranties. No statement will cause the policy to be void or to be used in
defense of a claim unless contained in the enrollment form or information
provided in lieu thereof.

                                      -5-
<PAGE>

Misstatement of Age or Sex

If the age or sex of the annuitant or owner has been misstated, PFL will change
the annuity benefit payable to that which the premium payments would have
purchased for the correct age or sex. The dollar amount of any underpayment
made by PFL shall be paid in full with the next payment due such person or the
beneficiary. The dollar amount of any overpayment made by PFL due to any
misstatement shall be deducted from payments subsequently accruing to such
person or beneficiary. Any underpayment or overpayment will include interest at
5% per year, from the date of the wrong payment to the date of the adjustment.
The age of the annuitant or owner may be established at any time by the
submission of proof satisfactory to PFL.

Addition, Deletion, or Substitution of Investments

PFL cannot and does not guarantee that any of the subaccounts will always be
available for premium payments, allocations, or transfers. PFL retains the
right, subject to any applicable law, to make certain changes in the separate
account and its investments. PFL reserves the right to eliminate the shares of
any portfolio held by a subaccount and to substitute shares of another
portfolio of the underlying funds, or of another registered open-end management
investment company for the shares of any portfolio, if the shares of the
portfolio are no longer available for investment or if, in PFL's judgment,
investment in any portfolio would be inappropriate in view of the purposes of
the separate account. To the extent required by the 1940 Act, substitutions of
shares attributable to your interest in a subaccount will not be made without
prior notice to you and the prior approval of the Securities and Exchange
Commission ("SEC"). Nothing contained herein shall prevent the separate account
from purchasing other securities for other series or classes of variable
annuities, or from effecting an exchange between series or classes of variable
annuities on the basis of your requests.

New subaccounts may be established when, in the sole discretion of PFL,
marketing, tax, investment or other conditions warrant. Any new subaccounts may
be made available to existing owners on a basis to be determined by PFL. Each
additional subaccount will purchase shares in a mutual fund portfolio or other
investment vehicle. PFL may also eliminate one or more subaccounts if, in its
sole discretion, marketing, tax, investment or other conditions warrant such
change. In the event any subaccount is eliminated, PFL will notify you and
request a reallocation of the amounts invested in the eliminated subaccount. If
no such reallocation is provided by you, PFL will reinvest the amounts in the
subaccount that invests in the Endeavor Money Market Portfolio (or in a similar
portfolio of money market instruments), in another subaccount, or in the fixed
account, if appropriate.

In the event of any such substitution or change, PFL may, by appropriate
endorsement, make such changes in the policy as may be necessary or appropriate
to reflect such substitution or change. Furthermore, if deemed to be in the
best interests of persons having voting rights under the policies, the separate
account may be (i) operated as a management company under the 1940 Act or any
other form permitted by law, (ii) deregistered under the 1940 Act in the event
such registration is no longer required or (iii) combined with one or more
other separate accounts. To the extent permitted by applicable law, PFL also
may transfer the assets of the separate account associated with the policies to
another account or accounts.

Excess Interest Adjustment

Money that you withdraw from, transfer out of, or apply to an annuity payment
option from a guaranteed period option of the fixed account before the end of
its guaranteed period (the number of years you specified the money would remain
in the guaranteed period option) may be subject to an excess interest
adjustment. At the time you request a withdrawal, if interest rates PFL set
have risen since the date of the initial guarantee, the excess interest
adjustment will result in a lower policy value. However, if interest rates have
fallen since the date of the initial guarantee, the excess interest adjustment
will result in a higher policy value.

                                      -6-
<PAGE>


Excess interest adjustments will not reduce the cash value for a guaranteed
period option below the premium payments and transfers to that guaranteed
period option, less any prior partial withdrawals and transfers from the
guaranteed period option, plus interest at the policy's minimum guaranteed
effective annual interest rate of 3%. This is referred to as the excess
interest adjustment floor.

The formula that will be used to determine the excess interest adjustment is:

                                S* (G-C)* (M/12)

S= Gross amount being withdrawn that is subject to the excess interest
   adjustment
G= Guaranteed Interest Rate in effect for the policy
C= Current Guaranteed Interest Rate then being offered on new premiums for the
   next longer option period than "M". If this policy or such an option period
   is no longer offered, "C" will be the U.S. Treasury rate for the next longer
   maturity (in whole years) than "M" on the 25th day of the previous calendar
   month, plus up to 2%.
M= Number of months remaining in the current option period, rounded up to the
   next higher whole number of months.
*= multiplication
^= exponentiation

                  Example 1 (Surrender, rates increase by 3%):

<TABLE>
  <S>                                         <C>
  Single premium:                             $50,000
---------------------------------------------------------------------------------------
  Guarantee period:                           5 years
---------------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
---------------------------------------------------------------------------------------
  Surrender:                                  middle of policy year 3
---------------------------------------------------------------------------------------
  Policy value at middle of policy year 3      = 50,000* (1.055)^ 2.5 = 57,161.18
---------------------------------------------------------------------------------------
  Penalty free amount at middle of policy      = 50,000* .10 = 5,000.00
  year 3
---------------------------------------------------------------------------------------
  Amount subject to excess interest            = 57,161.18-5,000.00 = 52,161.18
  adjustment
---------------------------------------------------------------------------------------
  Excess interest adjustment floor             = 50,000* (1.03)^ 2.5 = 53,834.80
---------------------------------------------------------------------------------------
  Excess interest adjustment
  G = .055
  C = .085
  M = 30
---------------------------------------------------------------------------------------
  Excess interest adjustment                   = S* (G-C)* (M/12)
                                               = 52,161.18* (.055-.085)* (30/12)
                                               = -3,912.09, but excess interest
                                              adjustment cannot cause the cash value to
                                              fall below the excess interest adjustment
                                              floor, so the adjustment is limited to
                                              53,834.80-57,161.18
                                               = -3,326.38
---------------------------------------------------------------------------------------
  Cash value                                   = policy value + excess interest
                                              adjustment
                                               = 57,161.18 + (-3,326.38)
                                               = 53,834.80
---------------------------------------------------------------------------------------
  Cash value at middle of policy year 3        = 53,834.80
</TABLE>

                                      -7-
<PAGE>

                  Example 2 (Surrender, rates decrease by 1%):

<TABLE>
  <S>                                         <C>
  Single premium:                             $50,000
---------------------------------------------------------------------------------
  Guarantee period:                           5 Years
---------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
---------------------------------------------------------------------------------
  Surrender:                                  middle of policy year 3
---------------------------------------------------------------------------------
  Policy value at middle of policy year 3      = 50,000* (1.055)^ 2.5 = 57,161.18
---------------------------------------------------------------------------------
  Penalty free amount at middle of policy      = 50,000* .10 = 5,000
  year 3
---------------------------------------------------------------------------------
  Amount subject to excess interest            = 57,161.18-5,000 = 52,161.18
  adjustment
---------------------------------------------------------------------------------
  Excess interest adjustment floor             = 50,000* (1.03)^ 2.5 = 53,834.80
---------------------------------------------------------------------------------
  Excess interest adjustment
  G = .055
  C = .045
  M = 30
---------------------------------------------------------------------------------
  Excess interest adjustment                   = S* (G-C)* (M/12)
                                               = 52,161.18* (.055-.045)* (30/12)
                                               = 1,304.03
---------------------------------------------------------------------------------
  Cash value                                   = 57,161.18+1,304.03 = 58,465.21
---------------------------------------------------------------------------------
  Cash value at middle of policy year 3        = 58,465.21
</TABLE>

On a partial withdrawal, PFL will pay the owner the full amount of withdrawal
requested (as long as the policy value is sufficient). Amounts withdrawn will
reduce the policy value by an amount equal to:

                                     R - E

R=the requested partial withdrawal;
E=the excess interest adjustment.

             Example 3 (Partial Withdrawal, rates increase by 1%):

<TABLE>
  <S>                                          <C>
  Single premium:                              $50,000
---------------------------------------------------------------------------------
  Guarantee period:                            5 Years
---------------------------------------------------------------------------------
  Guarantee rate:                              5.50% per annum
---------------------------------------------------------------------------------
  Partial withdrawal:                          $20,000; middle of policy year 3
---------------------------------------------------------------------------------
  Policy value at middle of policy year 3      = 50,000* (1.055)^ 2.5 = 57,161.18
---------------------------------------------------------------------------------
  Penalty free amount at middle of policy      = 50,000* .10 = 5,000
  year 3
---------------------------------------------------------------------------------
  Excess interest adjustment
   S = 20,000-5,000 = 15,000
   G = .055
   C = .065
   M = 30
   E = 15,000* (.055-.065)* (30/12) = -375
---------------------------------------------------------------------------------
  Remaining policy value at middle of policy   = 57,161.18-(R-E)
  year 3
                                               = 57,161.18-(20,000-375)
                                               = 36,786.18
</TABLE>


                                      -8-
<PAGE>

             Example 4 (Partial Withdrawal, rates decrease by 1%):

<TABLE>
  <S>                                          <C>
  Single premium:                              $50,000
---------------------------------------------------------------------------------
  Guarantee period:                            5 Years
---------------------------------------------------------------------------------
  Guarantee rate:                              5.50% per annum
---------------------------------------------------------------------------------
  Partial withdrawal:                          $20,000; middle of policy year 3
---------------------------------------------------------------------------------
  Policy value at middle of policy year 3      = 50,000* (1.055)^ 2.5 = 57,161.18
---------------------------------------------------------------------------------
  Penalty free amount at middle of policy      = 50,000* .10 = 5,000
  year 3
---------------------------------------------------------------------------------
  Excess interest adjustment
   S = 20,000-5,000 = 15,000
   G = .055
   C = .045
   M = 30
   E = 15,000* (.055-.045)* (30/12) = 375
---------------------------------------------------------------------------------
  Remaining policy value at middle of policy   = 57,161.18-(R-E)
  year 3
                                               = 57,161.18-(20,000-375)
                                               = 37,536.18
</TABLE>

Reallocation of Annuity Units After the Annuity Commencement Date

After the annuity commencement date, you may reallocate the value of a
designated number of annuity units of a subaccount then credited to a policy
into an equal value of annuity units of one or more other subaccounts or the
fixed account. The reallocation shall be based on the relative value of the
annuity units of the account(s) or subaccount(s) at the end of the business day
on the next payment date. The minimum amount which may be reallocated is the
lesser of (1) $10 of monthly income or (2) the entire monthly income of the
annuity units in the account or subaccount from which the transfer is being
made. If the monthly income of the annuity units remaining in an account or
subaccount after a reallocation is less than $10, PFL reserves the right to
include the value of those annuity units as part of the transfer. The request
must be in writing to PFL's administrative and service office. There is no
charge assessed in connection with such reallocation. A reallocation of annuity
units may be made up to four times in any given policy year.

After the annuity commencement date, no transfers may be made from the fixed
account to the separate account.

Annuity Payment Options

During the lifetime of the annuitant and prior to the annuity commencement
date, the owner may choose an annuity payment option or change the election,
but written notice of any election or change of election must be received by
PFL at its administrative and service office at least thirty (30) days prior to
the annuity commencement date. If no election is made prior to the annuity
commencement date, annuity payments will be made under (i) Payment Option 3,
life income with level payments for 10 years certain, using the existing cash
value of the fixed account, or (ii) under Payment Option 3, life income with
variable payments for 10 years certain using the existing policy value of the
separate account, or (iii) in a combination of (i) and (ii).

The person who elects an annuity payment option can also name one or more
successor payees to receive any unpaid amount PFL has at the death of a payee.
Naming these payees cancels any prior choice of a successor payee.

                                      -9-
<PAGE>

A payee who did not elect the annuity payment option does not have the right to
advance or assign payments, take the payments in one sum, or make any other
change. However, the payee may be given the right to do one or more of these
things if the person who elects the option tells PFL in writing and PFL agrees.

Variable Payment Options. The dollar amount of the first variable annuity
payment will be determined in accordance with the annuity payment rates set
forth in the applicable table contained in the policy. The tables are based on
a 5% effective annual Assumed Investment Return and the "1983 Table a" (male,
female, and unisex if required by law) mortality table with projection using
Scale G factors, assuming a maturity date in the year 2000. ("The 1983 Table a"
mortality rates are adjusted based on improvements in mortality since 1983 to
more appropriately reflect increased longevity. This is accomplished using a
set of improvement factors referred to as projection scale G.) The dollar
amount of additional variable annuity payments will vary based on the
investment performance of the subaccount(s) of the separate account selected by
the annuitant or beneficiary.

Determination of the First Variable Payment. The amount of the first variable
payment depends upon the sex (if consideration of sex is allowed under state
law) and adjusted age of the annuitant. The adjusted age is the annuitant's
actual age nearest birthday, on the annuity commencement date, adjusted as
follows:

<TABLE>
<CAPTION>
        Annuity
        Commencement
        Date               Adjusted Age
        ------------       ------------
        <S>             <C>
          Before 2001       Actual Age
           2001-2010    Actual Age minus 1
           2011-2020    Actual Age minus 2
           2021-2030    Actual Age minus 3
           2031-2040    Actual Age minus 4
           After 2040   Actual Age minus 5
</TABLE>

This adjustment assumes an increase in life expectancy, and therefore it
results in lower payments than without such an adjustment.

Determination of Additional Variable Payments. All variable annuity payments
other than the first are calculated using annuity units and are credited to the
policy. The number of annuity units to be credited in respect of a particular
subaccount is determined by dividing that portion of the first variable annuity
payment attributable to that subaccount by the annuity unit value of that
subaccount on the annuity commencement date. The number of annuity units of
each particular subaccount credited to the policy then remains fixed, assuming
no transfers to or from that subaccount occur. The dollar value of variable
annuity units in the chosen subaccount will increase or decrease reflecting the
investment experience of the chosen subaccount. The dollar amount of each
variable annuity payment after the first may increase, decrease or remain
constant. This amount is equal to the sum of the amounts determined by
multiplying the number of annuity units of each particular subaccount credited
to the policy by the annuity unit value for the particular subaccount as of the
first business day of each month.

Death Benefit

Adjusted Partial Withdrawal. The amount of your guaranteed minimum death
benefit is reduced due to a partial withdrawal called the adjusted partial
withdrawal. The reduction amount depends on the relationship between your
guaranteed minimum death benefit and policy value. The adjusted partial
withdrawal is equal to (1) multiplied by (2), where:

  (1) is the gross partial withdrawal, where gross partial withdrawal =
      requested withdrawal minus excess interest adjustment; and

                                      -10-
<PAGE>

  (2) is the adjustment factor = current death benefit prior to the
      withdrawal divided by the current policy value prior to the withdrawal.

The following examples describe the effect of a withdrawal on the guaranteed
minimum death benefit and policy value.

                                   Example 1
                          (Assumed Facts for Example)
<TABLE>
------------------------------------------------------------------------------
  <C>     <S>
  $75,000 current guaranteed minimum death benefit before withdrawal
------------------------------------------------------------------------------
  $50,000 current policy value before withdrawal
------------------------------------------------------------------------------
  $75,000 current death benefit (larger of policy value and guaranteed minimum
          death benefit)
------------------------------------------------------------------------------
  $15,000 requested withdrawal
------------------------------------------------------------------------------
  $40,000 cumulative premium payments
------------------------------------------------------------------------------
  $ 100   excess interest adjustment (assumes interest rates have decreased
          since initial guarantee)
------------------------------------------------------------------------------
  $14,900 reduction in policy value = 15,000-100 = 14,900
------------------------------------------------------------------------------
  $22,350 adjusted partial withdrawal = 14,900 * (75,000/50,000)
------------------------------------------------------------------------------
  $52,650 New guaranteed minimum death benefit (after withdrawal) = 75,000-
          22,350
------------------------------------------------------------------------------
  $35,100 New policy value (after withdrawal) = 50,000-14,900
</TABLE>

<TABLE>
<CAPTION>
Summary:
--------
<S>                                            <C>
Reduction in guaranteed minimum death benefit  = $22,350
Reduction in policy value                      = $14,900
</TABLE>

Note, guaranteed minimum death benefit is reduced more than the policy value
since the guaranteed minimum death benefit was greater than the policy value
just prior to the withdrawal.

                                   Example 2
                          (Assumed Facts for Example)
--------------------------------------------------------------------------------

<TABLE>
  <C>     <S>
  $50,000 current guaranteed minimum death benefit before withdrawal
------------------------------------------------------------------------------
  $75,000 current policy value before withdrawal
------------------------------------------------------------------------------
  $75,000 current death benefit (larger of policy value and guaranteed minimum
          death benefit)
------------------------------------------------------------------------------
  $15,000 requested withdrawal
------------------------------------------------------------------------------
  $60,000 cumulative premium payments
------------------------------------------------------------------------------
  $-100   excess interest adjustment (assumes interest rates have increased
          since initial guarantee)
------------------------------------------------------------------------------
  $15,100 reduction in policy value = 15,000-(-100) = 15,100
------------------------------------------------------------------------------
  $15,100 adjusted partial withdrawal = 15,100 * (75,000/75,000)
------------------------------------------------------------------------------
  $34,900 New guaranteed minimum death benefit (after withdrawal) = 50,000 -
           15,100
------------------------------------------------------------------------------
  $59,900 New policy value (after withdrawal) = 75,000-15,100
</TABLE>

<TABLE>
<CAPTION>
Summary:
--------
<S>                                            <C>
Reduction in guaranteed minimum death benefit  = $15,100
Reduction in policy value                      = $15,100
</TABLE>


                                      -11-
<PAGE>

Note, the guaranteed minimum death benefit and policy value are reduced by the
same amount since the policy value was higher than the guaranteed minimum death
benefit just prior to the withdrawal.

Due proof of death of the annuitant is proof that the annuitant that is the
owner died prior to the commencement of annuity payments. A certified copy of a
death certificate, a certified copy of a decree of a court of competent
jurisdiction as to the finding of death, a written statement by the attending
physician, or any other proof satisfactory to PFL will constitute due proof of
death. Upon receipt of this proof and an election of a method of settlement and
return of the policy, the death benefit generally will be paid within seven
days, or as soon thereafter as PFL has sufficient information about the
beneficiary to make the payment. The beneficiary may receive the amount payable
in a lump sum cash benefit, or, subject to any limitation under any state or
federal law, rule, or regulation, under one of the annuity payment options
described above, unless a settlement agreement is effective at the death of the
owner preventing such election.

If the annuitant was the owner, and the beneficiary was not the annuitant's
spouse, the death benefit must (1) be distributed within five years of the date
of the deceased owner's death, or (2) payments under an annuity payment option
must begin no later than one year after the deceased owner's death and must be
made for the beneficiary's lifetime or for a period certain (so long as any
period certain does not exceed the beneficiary's life expectancy). Death
proceeds which are not paid to or for the benefit of a natural person, must be
distributed within five years of the date of the deceased owner's death. If the
sole beneficiary is the deceased owner's surviving spouse, such spouse may
elect to continue the policy as the new annuitant and owner instead of
receiving the death benefit.

If the annuitant is not the owner, and the owner dies prior to the annuity
commencement date, a successor owner may surrender the policy at any time for
the amount of the cash value. If the successor owner is not the deceased
owner's spouse, however, the cash value must be distributed: (1) within five
years after the date of the deceased owner's death, or (2) payments under an
annuity payment option must begin no later than one year after the deceased
owner's death and must be made for the successor owner's lifetime or for a
period certain (so long as any period certain does not exceed the successor
owner's life expectancy).

Beneficiary. The beneficiary designation in the enrollment form will remain in
effect until changed. The owner may change the designated beneficiary by
sending written notice to PFL. The beneficiary's consent to such change is not
required unless the beneficiary was irrevocably designated or law requires
consent. (If an irrevocable beneficiary dies, the owner may then designate a
new beneficiary.) The change will take effect as of the date the owner signs
the written notice, whether or not the owner is living when the notice is
received by PFL. PFL will not be liable for any payment made before the written
notice is received. If more than one beneficiary is designated, and the owner
fails to specify their interests, they will share equally.

Death of Owner

Federal tax law requires that if any owner (including any joint owner or any
successor owner who has become a current owner) dies before the annuity
commencement date, then the entire value of the policy must generally be
distributed within five years of the date of death of such owner. Certain rules
apply where (1) the spouse of the deceased owner is the sole beneficiary, (2)
the owner is not a natural person and the primary annuitant dies or is changed,
or (3) any owner dies after the annuity commencement date. See "Certain Federal
Income Tax Consequences" for more information about these rules. Other rules
may apply to qualified policies.

                                      -12-
<PAGE>

Assignment

During the lifetime of the annuitant you may assign any rights or benefits
provided by the policy if your policy is a nonqualified policy. An assignment
will not be binding on PFL until a copy has been filed at its administrative
and service office. Your rights and benefits and those of the beneficiary are
subject to the rights of the assignee. PFL assumes no responsibility for the
validity or effect of any assignment. Any claim made under an assignment shall
be subject to proof of interest and the extent of the assignment. An assignment
may have tax consequences.

Unless you so direct by filing written notice with PFL, no beneficiary may
assign any payments under the policy before they are due. To the extent
permitted by law, no payments will be subject to the claims of any
beneficiary's creditors.

Ownership under qualified policies is restricted to comply with the Code.

Evidence of Survival

PFL reserves the right to require satisfactory evidence that a person is alive
if a payment is based on that person being alive. No payment will be made until
PFL receives such evidence.

Non-Participating

The policy will not share in PFL's surplus earnings; no dividends will be paid.

Amendments

No change in the policy is valid unless made in writing by PFL and approved by
one of PFL's officers. No registered representative has authority to change or
waive any provision of the policy.

PFL reserves the right to amend the policy to meet the requirements of the
Code, regulations or published rulings. You can refuse such a change by giving
written notice, but a refusal may result in adverse tax consequences.

Employee and Agent Purchases

The policy may be acquired by an employee or registered representative of any
broker/dealer authorized to sell the policy or their spouse or minor children,
or by an officer, director, trustee or bona-fide full-time employee of PFL or
its affiliated companies or their spouse or minor children. In such a case, PFL
may credit an amount equal to a percentage of each premium payment to the
policy due to lower acquisition costs PFL experiences on those purchases. The
credit will be reported to the Internal Revenue Service as taxable income to
the employee or registered representative. PFL may offer certain employer
sponsored savings plans, in its discretion reduced fees and charges including,
but not limited to, the annual service charge, the mortality and expense risk
fee and the administrative charge for certain sales under circumstances which
may result in savings of certain costs and expenses. In addition, there may be
other circumstances of which PFL is not presently aware which could result in
reduced sales or distribution expenses. Credits to the policy or reductions in
these fees and charges will not be unfairly discriminatory against any owner.

                                      -13-
<PAGE>

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

The following summary does not constitute tax advice. It is a general
discussion of certain of the expected federal income tax consequences of
investment in and distributions with respect to a policy, based on the Code, as
amended, proposed and final Treasury Regulations thereunder, judicial
authority, and current administrative rulings and practice. This summary
discusses only certain federal income tax consequences to "United States
Persons," and does not discuss state, local, or foreign tax consequences.
United States Persons means citizens or residents of the United States,
domestic corporations, domestic partnerships and trusts or estates that are
subject to United States federal income tax regardless of the source of their
income.

Tax Status of the Policy

The following discussion is based on the assumption that the policy qualifies
as an annuity contract for federal income tax purposes.

Distribution Requirements. The Code requires that nonqualified policies contain
specific provisions for distribution of policy proceeds upon the death of any
owner. In order to be treated as an annuity contract for federal income tax
purposes, the Code requires that such policies provide that if any owner dies
on or after the annuity commencement date and before the entire interest in the
policy has been distributed, the remaining portion must be distributed at least
as rapidly as under the method in effect on such owner's death. If any owner
dies before the annuity commencement date, the entire interest in the policy
must generally be distributed within 5 years after such owner's date of death
or be used to purchase an immediate annuity under which payments will begin
within one year of such owner's death and will be made for the life of the
beneficiary or for a period not extending beyond the life expectancy of the
"designated beneficiary" as defined in section 72(s) of the Code. However, if
upon such owner's death prior to the annuity commencement date, such owner's
surviving spouse becomes the sole new owner, then the policy may be continued
with the surviving spouse as the new owner. Under the policy, the beneficiary
is the designated beneficiary of an owner/annuitant and the successor owner is
the designated beneficiary of an owner who is not the annuitant. If any owner
is not a natural person, then for purposes of these distribution requirements,
the primary annuitant shall be treated as an owner and any death or change of
such primary annuitant shall be treated as the death of an owner. The
nonqualified policies contain provisions intended to comply with these
requirements of the Code. No regulations interpreting these requirements of the
Code have yet been issued and thus no assurance can be given that the
provisions contained in the policy satisfy all such Code requirements. The
provisions contained in the policy will be reviewed and modified if necessary
to assure that they comply with the Code requirements when clarified by
regulation or otherwise.

Diversification Requirements. Section 817(h) of the Code provides that in order
for a variable contract which is based on a segregated asset account to qualify
as an annuity contract under the Code, the investments made by such account
must be "adequately diversified" in accordance with Treasury regulations. The
Treasury regulations issued under Section 817(h) (Treas. Reg. (S)1.817-5) apply
a diversification requirement to each of the subaccounts. The separate account,
through its underlying funds and their portfolios, intends to comply with the
diversification requirements of the Treasury. PFL has entered into agreements
with each underlying fund company which requires the portfolios to be operated
in compliance with the Treasury regulations.

Owner Control. In certain circumstances, owners of variable annuity contracts
may be considered the owners, for federal income tax purposes, of the assets of
the separate account used to support their contracts. In those circumstances,
income and gains from the separate account assets would be includable in the
variable annuity contract owner's gross income. Several years ago, the IRS
stated in

                                      -14-
<PAGE>

published rulings that a variable annuity contract owner will be considered the
owner of separate account assets if the contract owner possesses incidents of
ownership in those assets, such as the ability to exercise investment control
over the assets. More recently, the Treasury Department announced in connection
with the issuance of regulations concerning investment diversification, that
those regulations "do not provide guidance concerning the circumstances in
which investor control of the investments of a segregated asset account may
cause the investor (i.e., you), rather than the insurance company, to be
treated as the owner of the assets in the account." This announcement also
stated that guidance would be issued by way of regulations or rulings on the
"extent to which policyholders may direct their investments to particular
subaccounts without being treated as owners of the underlying assets."

The ownership rights under the contract are similar to, but different in
certain respects from those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets. For
example, you have the choice of one or more subaccounts in which to allocate
premiums and policy values, and may be able to transfer among these accounts
more frequently than in such rulings. These differences could result in you
being treated as the owner of the assets of the separate account. In addition,
PFL does not know what standards will be set forth, if any, in the regulations
or rulings that the Treasury Department has stated it expects to issue. PFL
therefore reserves the right to modify the policies as necessary to attempt to
prevent you from being considered the owner of a pro rata share of the assets
of the separate account.

Withholding. The portion of any distribution under a policy that is includable
in gross income will be subject to federal income tax withholding unless the
recipient of such distribution elects not to have federal income tax withheld.
Election forms will be provided at the time distributions are requested or
made. The withholding rate varies according to the type of distribution and the
owner's tax status. For qualified policies, "eligible rollover distributions"
from Section 401(a) plans, Section 403(a) annuities, and Section 403(b) tax-
sheltered annuities are subject to a mandatory federal income tax withholding
of 20%. An eligible rollover distribution is the taxable portion of any
distribution from such a plan, except certain distributions such as
distributions required by the Code or distributions in a specified annuity
form. The 20% withholding does not apply, however, if the owner chooses a
"direct rollover" from the plan to another tax-qualified plan or IRA. Different
withholding requirements may apply in the case of non-United States persons.

Qualified Policies. The qualified policy is designed for use with several types
of tax-qualified retirement plans. The tax rules applicable to participants and
beneficiaries in tax-qualified retirement plans vary according to the type of
plan and the terms and conditions of the plan. Special favorable tax treatment
may be available for certain types of contributions and distributions. Adverse
tax consequences may result from contributions in excess of specified limits;
distributions prior to age 59 1/2 (subject to certain exceptions);
distributions that do not conform to specified commencement and minimum
distribution rules; and in other specified circumstances. Some retirement plans
are subject to distribution and other requirements that are not incorporated
into the policies or our administration procedures. Owners, participants and
beneficiaries are responsible for determining that contributions, distributions
and other transactions with respect to the policies comply with applicable law.

For qualified plans under Section 401(a), 403(a), 403(b), and 457, the Code
requires that distributions generally must commence no later than the later of
April 1 of the calendar year following the calendar year in which the owner (or
plan participant) (i) reaches age 70 1/2 or (ii) retires, and must be made in a
specified form or manner. If the plan participant is a "5 percent owner" (as
defined in the Code), distributions generally must begin no later than April 1
of the calendar year in which the owner (or plan participant ) reaches age 70
1/2. Each owner is responsible for requesting distributions under the policy
that satisfy applicable tax rules.


                                      -15-
<PAGE>

PFL makes no attempt to provide more than general information about use of the
policy with the various types of retirement plans. Purchasers of a policy for
use with any retirement plan should consult their legal counsel and tax adviser
regarding the suitability of the policy.

Individual Retirement Annuities. In order to qualify as a traditional
individual retirement annuity under Section 408(b) of the Code, a policy must
contain certain provisions: (i) the owner must be the annuitant; (ii) the
policy generally is not transferable by the owner, e.g., the owner may not
designate a new owner, designate a contingent owner or assign the policy as
collateral security; (iii) the total premium payments for any calendar year may
not exceed $2,000, except in the case of a rollover amount or contribution
under Section 402(c), 403(a)(4), 403(b)(8) or 408(d)(3) of the Code; (iv)
annuity payments or withdrawals must begin no later than April 1 of the
calendar year following the calendar year in which the annuitant attains age 70
1/2; (v) an annuity payment option with a period certain that will guarantee
annuity payments beyond the life expectancy of the annuitant and the
beneficiary may not be selected; and (vi) certain payments of death benefits
must be made in the event the annuitant dies prior to the distribution of the
policy value. Policies intended to qualify as traditional individual retirement
annuities under Section 408(b) of the Code contain such provisions. Amounts in
the IRA (other than nondeductible contributions) are taxed when distributed
from the IRA. Distributions prior to age 59 1/2 (unless certain exceptions
apply) are subject to a 10% penalty tax.

No part of the funds for an individual retirement account (including a Roth
IRA) or annuity should be invested in a life insurance contract, but the
regulations thereunder allow such funds to be invested in an annuity contract
that provides a death benefit that equals the greater of the premiums paid or
the cash value for the contract. The policy provides an enhanced death benefit
that could exceed the amount of such a permissible death benefit, but it is
unclear to what extent such an enhanced death benefit could disqualify the
policy as an IRA. The Internal Revenue Service has not reviewed the policy for
qualification as an IRA, and has not addressed in a ruling of general
applicability whether an enhanced death benefit provision, such as the
provision in the policy, comports with IRA qualification requirements.

Roth Individual Retirement Annuities (Roth IRA). The Roth IRA, under Section
408A of the Code, contains many of the same provisions as a traditional IRA.
However, there are some differences. First, the contributions are not
deductible and must be made in cash or as a rollover or transfer from another
Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth IRA
may be subject to tax and other special rules may apply to the rollover or
conversion and to distributions attributable thereto. You should consult a tax
adviser before combining any converted amounts with any other Roth IRA
contributions, including any other conversion amounts from other tax years. The
Roth IRA is available to individuals with earned income and whose modified
adjusted gross income is under $110,000 for single filers, $160,000 for married
filing jointly, and $10,000 for married filing separately. The amount per
individual that may be contributed to all IRAs (Roth and traditional) is
$2,000. Secondly, the distributions are taxed differently. The Roth IRA offers
tax-free distributions when made 5 tax years after the first contribution to
any Roth IRA of the individual and made after attaining age 59 1/2, to pay for
qualified first time homebuyer expenses (lifetime maximum of $10,000) or due to
death or disability. All other distributions are subject to income tax when
made from earnings and may be subject to a premature withdrawal penalty tax
unless an exception applies. Unlike the traditional IRA, there are no minimum
required distributions during the owner's lifetime; however, required
distributions at death are generally the same.

Section 403(b) Plans. Under Section 403(b) of the Code, payments made by public
school systems and certain tax exempt organizations to purchase policies for
their employees are excludable from the gross income of the employee, subject
to certain limitations. However, such payments may be subject to FICA (Social
Security) taxes. The policies include a death benefit that in some cases may
exceed the greater of the premium payments or the policy value. The death
benefit could be characterized as an incidental benefit, the amount of which is
limited in any tax-sheltered annuity under section 403(b).

                                      -16-
<PAGE>

Because the death benefit may exceed this limitation, employers using the
policies in connection with such plans should consult their tax adviser.
Additionally, in accordance with the requirements of the Code, Section 403(b)
annuities generally may not permit distribution of (i) elective contributions
made in years beginning after December 31, 1988, and (ii) earnings on those
contributions and (iii) earnings on amounts attributed to elective
contributions held as of the end of the last year beginning before January 1,
1989. Distributions of such amounts will be allowed only upon the death of the
employee, on or after attainment of age 59 1/2, separation from service,
disability, or financial hardship, except that income attributable to elective
contributions may not be distributed in the case of hardship.

Corporate Pension and Profit-Sharing Plans and H.R. 10 Plans. Sections 401(a)
and 403(a) of the Code permit corporate employers to establish various types of
retirement plans for employees and self-employed individuals to establish
qualified plans for themselves and their employees. Such retirement plans may
permit the purchase of the policies to accumulate retirement savings. Adverse
tax consequences to the plan, the participant or both may result if the policy
is assigned or transferred to any individual as a means to provide benefit
payments. The policies include a death benefit that in some cases may exceed
the greater of the premium payments or the policy value. The death benefit
could be characterized as an incidental benefit, the amount of which is limited
in a pension or profit sharing plan. Because the death benefit may exceed this
limitation, employers using the policies in connection with such plans should
consult their tax adviser.

Deferred Compensation Plans. Section 457 of the Code, while not actually
providing for a qualified plan as that term is normally used, provides for
certain deferred compensation plans with respect to service for state
governments, local governments, political sub-divisions, agencies,
instrumentalities and certain affiliates of such entities, and tax exempt
organizations. The policies can be used with such plans. Under such plans a
participant may specify the form of investment in which his or her
participation will be made. For non-governmental Section 457 plans, all such
investments, however, are owned by, and are subject to, the claims of the
general creditors of the sponsoring employer. Depending on the terms of the
particular plan, a non-government employer may be entitled to draw on deferred
amounts for purposes unrelated to its Section 457 plan obligations. In general,
all amounts received under a Section 457 plan are taxable and are subject to
federal income tax withholding as wages.

Non-natural Persons. Pursuant to Section 72(u) of the Code, an annuity contract
held by a taxpayer other than a natural person generally will not be treated as
an annuity contract under the Code; accordingly, an owner who is not a natural
person will recognize as ordinary income for a taxable year the excess of (i)
the sum of the policy value as of the close of the taxable year and all
previous distributions under the policy over (ii) the sum of the premium
payments paid for the taxable year and any prior taxable year and the amounts
includable in gross income for any prior taxable year with respect to the
policy. For these purposes, the policy value at year-end may have to be
increased by any positive excess interest adjustment, which could result from a
full surrender at such time. There is, however, no definitive guidance on the
proper tax treatment of excess interest adjustments, and the owner should
contact a competent tax adviser with respect to the potential tax consequences
of an excess interest adjustment. Notwithstanding the preceding sentences in
this paragraph, Section 72(u) of the Code does not apply to (i) a policy where
the nominal owner is not a natural person but the beneficial owner is a natural
person, (ii) a policy acquired by the estate of a decedent by reason of such
decedent's death, (iii) a qualified policy (other than one qualified under
Section 457) or (iv) a single-payment annuity where the annuity commencement
date is no later than one year from the date of the single premium payment;
instead, such policies are taxed as described above under the heading "Taxation
of Annuities."

Taxation of PFL

PFL at present is taxed as a life insurance company under part I of Subchapter
L of the Code. The separate account is treated as part of PFL and, accordingly,
will not be taxed separately as "regulated

                                      -17-
<PAGE>

investment companies" under Subchapter M of the Code. PFL does not expect to
incur any federal income tax liability with respect to investment income and
net capital gains arising from the activities of the separate account retained
as part of the reserves under the policy. Based on this expectation, it is
anticipated that no charges will be made against the separate account for
federal income taxes. If, in future years, any federal income taxes are
incurred by PFL with respect to the separate account, PFL may make a charge to
that account.

                             INVESTMENT EXPERIENCE

A "net investment factor" is used to determine the value of accumulation units
and annuity units, and to determine annuity payment rates.

Accumulation Units

Allocations of a premium payment directed to a subaccount are credited in the
form of accumulation units. Each subaccount has a distinct accumulation unit
value. The number of units credited is determined by dividing the premium
payment or amount transferred to the subaccount by the accumulation unit value
of the subaccount as of the end of the valuation period during which the
allocation is made. For each subaccount, the accumulation unit value for a
given business day is based on the net asset value of a share of the
corresponding portfolio of the underlying funds less any applicable charges or
fees.

Upon allocation to the selected subaccount, premium payments are converted into
accumulation units of the subaccount. The number of accumulation units to be
credited is determined by dividing the dollar amount allocated to each
subaccount by the value of an accumulation unit for that subaccount as next
determined after the premium payment is received at the administrative and
service office or, in the case of the initial premium payment, when the
enrollment form is completed, whichever is later. The value of an accumulation
unit for the subaccounts was arbitrarily established at $1 at the inception of
each subaccount. Thereafter, the value of an accumulation unit is determined as
of the close of trading on each day the New York Stock Exchange is open for
business.

For the separate account, an index (the "net investment factor") which measures
the investment performance of a subaccount during a valuation period is used to
determine the value of an accumulation unit for the next subsequent valuation
period. The net investment factor may be greater or less than or equal to one;
therefore, the value of an accumulation unit may increase, decrease or remain
the same from one valuation period to the next. You bear this investment risk.
The net investment performance of a subaccount and deduction of certain charges
affect the accumulation unit value.

The net investment factor for any subaccount for any valuation period is
determined by dividing (a) by (b) and subtracting (c) from the result, where:

  (a)is the net result of:

  .  the net asset value per share of the shares held in the subaccount
     determined at the end of the current valuation period, plus

  .  the per share amount of any dividend or capital gain distribution made
     with respect to the shares held in the subaccount if the ex-dividend
     date occurs during the current valuation period, plus or minus

  .  a per share credit or charge for any taxes determined by PFL to have
     resulted during the valuation period from the investment operations of
     the subaccount;

                                      -18-
<PAGE>

(b) is the net asset value per share of the shares held in the subaccount
determined as of the end of the immediately preceding valuation period;

(c) is the mortality and expense risk fee during the valuation period, equal on
an annual basis to 1.45% (for both the 5% Annually Compounding through age 80
Death Benefit and the Annual Step-Up through age 80 Death Benefit) or 1.30%
(for the Return of Premium Death Benefit) of the daily net asset value of the
subaccount, plus the 0.40% administrative charge.

     Illustration of Separate Account Accumulation Unit Value Calculations

       Formula and Illustration for Determining the Net Investment Factor

Net Investment Factor = (A + B - C) - E
                        D

<TABLE>
 <C>        <S>                                                     <C>
 Where: A = The net asset value of an underlying fund share as of the end of the
            current valuation period.
            Assume......................................A = $11.57
        B = The per share amount of any dividend or capital gains distribution
            since the end of the immediately preceding valuation period.
            Assume...........................................B = 0
        C = The per share charge or credit for any taxes reserved for at the end
            of the current valuation period.
            Assume...........................................C = 0
        D = The net asset value of an underlying fund share at the end of the
            immediately preceding valuation period.
            Assume......................................D = $11.40
        E = The daily deduction for the mortality and expense risk fee and the
            administrative charge, which totals 1.70% - 1.85% (depending on the
            death benefit) on an annual basis for the first seven years and 1.30%
            thereafter. On a daily basis, E = .000050223.
            Assume.......................................E = 1.85%
</TABLE>

Then, the net investment factor = (11.57 + 0 - 0) -
 .000050223 = Z = 1.014862058
                             (11.40)

        Formula and Illustration for Determining Accumulation Unit Value

Accumulation Unit Value = A * B

<TABLE>
 <C>        <S>                                                      <C>
 Where: A = The accumulation unit value for the immediately preceding valuation
            period.
            Assume............................................ = $X
        B = The net investment factor for the current valuation period.
            Assume............................................. = Y
</TABLE>

Then, the accumulation unit value = $X * Y = $Z

Annuity Unit Value and Annuity Payment Rates

For the separate account, the amount of variable annuity payments will vary
with annuity unit values. Annuity unit values rise if the net investment
performance of the subaccount exceeds the assumed

                                      -19-
<PAGE>

interest rate of 5% annually. Conversely, annuity unit values fall if the net
investment performance of the subaccount is less than the assumed rate. The
value of a variable annuity unit in each subaccount was established at $1.00 on
the date operations began for that subaccount. For the separate account, the
value of a variable annuity unit on any subsequent business day is equal to (a)
multiplied by (b) multiplied by (c), where:

  (a) is the variable annuity unit value on the immediately preceding
  business day;

  (b) is the net investment factor for the valuation period; and

  (c) is the investment result adjustment factor for the valuation period.

The investment result adjustment factor for the valuation period is the product
of discount factors of .99986634 per day to recognize the 5% effective annual
assumed investment return. The valuation period is the period from the close of
the immediately preceding business day to the close of the current business
day.

The dollar amount of subsequent variable annuity payments will depend upon
changes in applicable annuity unit values.

The annuity payment rates vary according to the annuity option elected and the
sex and adjusted age of the annuitant at the annuity commencement date. The
policy also contains a table for determining the adjusted age of the annuitant.

              Illustration of Calculations for Annuity Unit Value
                         and Variable Annuity Payments

          Formula and Illustration for Determining Annuity Unit Value

Annuity Unit Value = A * B * C

<TABLE>
 <C>        <S>                                                     <C>
 Where: A = annuity unit value for the immediately preceding valuation period.
            Assume........................................... = $X
        B = Net investment factor for the valuation period for which the
            annuity unit value is being calculated.
            Assume............................................ = Y
        C = A factor to neutralize the assumed interest rate of 5% built into
            the Annuity Tables used.
            Assume............................................ = Z
</TABLE>

Then, the annuity unit value is:

    $X * Y * Z = $Q

               Formula and Illustration for Determining Amount of
                     First Monthly Variable Annuity Payment

First monthly variable annuity payment = A * B
                                $1,000

<TABLE>
 <C>        <S>                                                    <C>
 Where: A = The cash value as of the annuity commencement date.
            Assume.......................................... = $X
        B = The Annuity purchase rate per $1,000 of cash value based upon the
            option selected, the sex and adjusted age of the annuitant
            according to the tables contained in the policy.
            Assume.......................................... = $Y
</TABLE>


                                      -20-
<PAGE>

Then, the first monthly variable annuity payment = $X * $Y = $Z
                                        1,000

      Formula and Illustration for Determining the Number of Annuity Units
              Represented by Each Monthly Variable Annuity Payment

Number of annuity units = A
                    B

<TABLE>
 <C>        <S>                                                     <C>
 Where: A = The dollar amount of the first monthly variable annuity payment.
            Assume........................................... = $X
        B = The annuity unit value for the valuation date on which the first
            monthly payment is due.
            Assume........................................... = $Y
</TABLE>

Then, the number of annuity units = $X = Z
                            $Y

                FAMILY INCOME PROTECTOR--ADDITIONAL INFORMATION

The amounts shown below are hypothetical guaranteed minimum monthly payment
amounts under the "family income protector" for a $100,000 premium when annuity
payments do not begin until the rider anniversary indicated in the left-hand
column. These figures assume the following:

  . there were no subsequent premium payments or withdrawals;
  . there were no premium taxes;
  . the $100,000 premium is subject to the family income protector;
  . the annuitant is (or both annuitants are) 60 years old when the rider is
    issued;
  . the annual growth rate is 6.0% (once established, an annual growth rate
    will not change during the life of the family income protector rider);
    and
  . there was no upgrade of the minimum annuitization value.

Six different annuity payment options are illustrated: a male annuitant, a
female annuitant and a joint and survivor annuity, each on a Life Only and a
Life with 10-Year Certain basis. The figures below, which are the amount of the
first monthly payment, are based on an assumed investment return of 3%.
Subsequent payments will never be less than the amount of the first payment
(although subsequent payments are calculated using a 5% assumed investment
return).

Illustrations of guaranteed minimum payments based on other assumptions will be
provided upon request.

Life Only = Life Annuity with No Period Certain
                                          Life 10 = Life Annuity with 10 Years
                                          Certain

<TABLE>
<CAPTION>
  Rider Anniversary at
  Exercise Date                Male             Female       Joint & Survivor
------------------------------------------------------------------------------
                         Life Only Life 10 Life Only Life 10 Life Only Life 10
------------------------------------------------------------------------------
  <S>                    <C>       <C>     <C>       <C>     <C>       <C>
      10 (age 70)         $1,135   $1,067   $  976   $  949   $  854    $ 852
------------------------------------------------------------------------------
           15              1,833    1,634    1,562    1,469    1,332    1,318
------------------------------------------------------------------------------
      20 (age 80)          3,049    2,479    2,597    2,286    2,145    2,078
</TABLE>

This hypothetical illustration should not be deemed representative of past or
future performance of any underlying variable investment option.

                                      -21-
<PAGE>

Withdrawals will affect the minimum annuitization value as follows: Each
policy year, withdrawals up to the limit of the total free amount (the minimum
annuitization value on the last policy anniversary multiplied by the annual
growth rate) reduce the minimum annuitization value on a dollar-for-dollar
basis. Withdrawals over this free amount will reduce the minimum annuitization
value on a pro rata basis by an amount equal to the minimum annuitization
value immediately prior to the excess withdrawal multiplied by the percentage
reduction in the policy value resulting from the excess withdrawal. The free
amount will always be a relatively small fraction of the minimum annuitization
value.

Examples of the effect of withdrawals on the minimum annuitization value are
as follows:

<TABLE>
                                   Example 1
                                  Assumptions
-----------------------------------------------------------------------------------------------------------------------------------

  <S>                                         <C>
  . minimum annuitization value on last pol-
    icy anniversary:                          $10,000
-----------------------------------------------------------------------------------------------------------------------------------
  . minimum annuitization value at time of
    distribution:                             $10,500
-----------------------------------------------------------------------------------------------------------------------------------
  . policy value at time of distribution:     $15,000
-----------------------------------------------------------------------------------------------------------------------------------
  . distribution amount:                      $   500
-----------------------------------------------------------------------------------------------------------------------------------
  . prior distribution in current policy
    year:                                     None
-----------------------------------------------------------------------------------------------------------------------------------
                                 Calculations
-----------------------------------------------------------------------------------------------------------------------------------
  . maximum annual free amount:               $10,000 X 6% = $600
-----------------------------------------------------------------------------------------------------------------------------------
  . policy value after distribution:          $15,000-$500 = $14,500
-----------------------------------------------------------------------------------------------------------------------------------
  . minimum annual value after distribution:  $10,500-$500 = $10,000
-----------------------------------------------------------------------------------------------------------------------------------
                                   Example 2
                                  Assumptions
-----------------------------------------------------------------------------------------------------------------------------------
  . minimum annuitization value on last pol-
    icy anniversary:                          $10,000
-----------------------------------------------------------------------------------------------------------------------------------
  . minimum annuitization value at time of
    distribution:                             $10,500
-----------------------------------------------------------------------------------------------------------------------------------
  . policy value at time of distribution:     $15,000
-----------------------------------------------------------------------------------------------------------------------------------
  . distribution amount:                      $ 1,500
-----------------------------------------------------------------------------------------------------------------------------------
  . prior distribution in current policy
    year:                                     $ 1,000
-----------------------------------------------------------------------------------------------------------------------------------
                                 Calculations
-----------------------------------------------------------------------------------------------------------------------------------
  . maximum annual free amount:               $   0.0
-----------------------------------------------------------------------------------------------------------------------------------
   (prior distributions have exceeded the
   current year free
   amount of $600 [$10,000 X 6% = $600])
-----------------------------------------------------------------------------------------------------------------------------------
  . policy value after distribution:          $15,000-$1,500 = $13,500
-----------------------------------------------------------------------------------------------------------------------------------
   (since the policy value is reduced 10%
   ($1,500/$15,000), the minimum
   annuitization value is also reduced 10%)
-----------------------------------------------------------------------------------------------------------------------------------
  . minimum annual value after distribution:  $10,500-(10% X $10,500) = $9,450
-----------------------------------------------------------------------------------------------------------------------------------
                                   Example 3
                                  Assumptions
-----------------------------------------------------------------------------------------------------------------------------------
  . minimum annuitization value on last pol-
    icy anniversary:                          $10,000
-----------------------------------------------------------------------------------------------------------------------------------
  . minimum annuitization value at time of
    distribution:                             $10,500
-----------------------------------------------------------------------------------------------------------------------------------
  . policy value at time of distribution:     $ 7,500
-----------------------------------------------------------------------------------------------------------------------------------
  . distribution amount:                      $ 1,500
-----------------------------------------------------------------------------------------------------------------------------------
  . prior distribution in current policy
    year:                                     $ 1,000
-----------------------------------------------------------------------------------------------------------------------------------
                                 Calculations
-----------------------------------------------------------------------------------------------------------------------------------
  .maximum annual free amount:                $   0.0
-----------------------------------------------------------------------------------------------------------------------------------
   (prior distributions have exceeded the current year free amount of $600
   [$10,000 X 6% = $600])
-----------------------------------------------------------------------------------------------------------------------------------
  . policy value after distribution:          $ 7,500-$1,500 = $6,000
-----------------------------------------------------------------------------------------------------------------------------------
   (since the policy value is reduced 20% ($1,500/$7,500), the minimum
   annuitization value is also reduced 20%)
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
  <S>                                         <C>
  . minimum annual value after distribution:  $10,500-(20% X $10,500) = $8,400
</TABLE>

                                     -22-
<PAGE>


The amount of the first payment provided by the family income protector will be
determined by multiplying each $1,000 of minimum annuitization value by the
applicable annuity factor shown on Schedule I of the family income protector
rider. The applicable annuity factor depends upon the annuitant's (and joint
annuitant's, if any) sex (or without regard to gender if required by law), age,
and the family income protector payment option selected and is based on a
guaranteed interest rate of 3% and the "1983 Table a" mortality table with
projection using Scale G factors, assuming a maturity date in the year 2000.
Subsequent payments will be calculated as described in the family income
protector rider using a 5% assumed investment return. Subsequent payments may
fluctuate annually in accordance with the investment performance of the annuity
subaccounts. However, subsequent payments are guaranteed to never be less than
the initial payment.

The stabilized payment on each subsequent policy anniversary after
annuitization using the family income protector will equal the greater of the
initial payment or the payment supportable by the annuity units in the selected
subaccounts. The supportable payment is equal to the number of variable annuity
units in the selected subaccounts multiplied by the variable annuity unit
values in those subaccounts on the date the payment is made. The variable
annuity unit values used to calculate the supportable payment will assume a 5%
assumed investment return. If the supportable payment at any payment date
during a policy year is greater than the stabilized payment for that policy
year, the excess will be used to purchase additional annuity units. Conversely,
if the supportable payment at any payment date during a policy year is less
than the stabilized payment for that policy year, there will be a reduction in
the number of annuity units credited to the policy to fund the deficiency. In
the case of a reduction, you will not participate as fully in the future
investment performance of the subaccounts you selected since fewer annuity
units are credited to your policy. Purchases and reductions will be allocated
to each subaccount on a proportionate basis.

PFL bears the risk that it will need to make payments if all annuity units have
been used in an attempt to maintain the stabilized payment at the initial
payment level. In such an event, PFL will make all future payments equal to the
initial payment. Once all the annuity units have been used, the amount of your
payment will not increase or decrease and will not depend upon the performance
of any subaccounts. To compensate PFL for this risk, a guaranteed payment fee
will be deducted.

                          HISTORICAL PERFORMANCE DATA

Money Market Yields

PFL may from time to time disclose the current annualized yield of the Endeavor
Money Market Subaccount, which invests in the Endeavor Money Market Portfolio,
for a 7-day period in a manner which does not take into consideration any
realized or unrealized gains or losses on shares of the Endeavor Money Market
Portfolio or on its portfolio securities. This current annualized yield is
computed by determining the net change (exclusive of realized gains and losses
on the sale of securities and unrealized appreciation and depreciation and
income other than investment income) at the end of the 7-day period in the
value of a hypothetical account having a balance of 1 unit of the Endeavor
Money Market Subaccount at the beginning of the 7-day period, dividing such net
change in account value by the value of the account at the beginning of the
period to determine the base period return, and annualizing this quotient on a
365-day basis. The net change in account value reflects (i) net income from the
portfolio attributable to the hypothetical account; and (ii) charges and
deductions imposed under a policy that are attributable to the hypothetical
account. The charges and deductions include the per unit charges for the
hypothetical account for (i) the administrative charges; and (ii) the mortality
and expense risk fee. Current yield will be calculated according to the
following formula:

                    Current Yield = ((NCS-ES)/UV) * (365/7)

Where:
NCS=  The net change in the value of the portfolio (exclusive of realized gains
      and losses on the sale of securities and unrealized appreciation and
      depreciation and income other than investment income) for the 7-day
      period attributable to a hypothetical account having a balance of 1
      subaccount unit.

                                      -23-
<PAGE>

ES=   Per unit expenses of the subaccount for the 7-day period.

UV=   The unit value on the first day of the 7-day period.

Because of the charges and deductions imposed under a policy, the yield for the
Endeavor Money Market Subaccount will be lower than the yield for the Endeavor
Money Market Portfolio. The yield calculations do not reflect the effect of any
premium taxes that may be applicable to a particular policy.

PFL may also disclose the effective yield of the Endeavor Money Market
Subaccount for the same 7-day period, determined on a compounded basis. The
effective yield is calculated by compounding the base period return according
to the following formula:

                Effective Yield = (1 + ((NCS-ES)/UV))/365///7/-1

Where:
NCS=  The net change in the value of the portfolio (exclusive of realized gains
      and losses on the sale of securities and unrealized appreciation and
      depreciation and income other than investment income) for the 7-day
      period attributable to a hypothetical account having a balance of 1
      subaccount unit.

ES=   Per unit expenses of the subaccount for the 7-day period.

UV=   The unit value on the first day of the 7-day period.

The yield on amounts held in the Endeavor Money Market Subaccount normally will
fluctuate on a daily basis. Therefore, the disclosed yield for any given past
period is not an indication or representation of future yields or rates of
return. The Endeavor Money Market Subaccount's actual yield is affected by
changes in interest rates on money market securities, average portfolio
maturity of the Endeavor Money Market Portfolio, the types and quality of
portfolio securities held by the Endeavor Money Market Portfolio and its
operating expenses. There is no yield or effective yield for the Endeavor Money
Market Subaccount for the seven days ended December 31, 1999, because the
subaccount had not commenced operations as of that date.

Other Subaccount Yields

PFL may from time to time advertise or disclose the current annualized yield of
one or more of the subaccounts (except the Endeavor Money Market Subaccount)
for 30-day periods. The annualized yield of a subaccount refers to income
generated by the subaccount over a specific 30-day period. Because the yield is
annualized, the yield generated by a subaccount during the 30-day period is
assumed to be generated each 30-day period over a 12-month period. The yield is
computed by: (i) dividing the net investment income of the subaccount less
subaccount expenses for the period, by (ii) the maximum offering price per unit
on the last day of the period times the daily average number of units
outstanding for the period, (iii) compounding that yield for a 6-month period,
and (iv) multiplying that result by 2. Expenses attributable to the subaccount
include (i) the administrative charges; and (ii) the mortality and expense risk
fee. The 30-day yield is calculated according to the following formula:

                    Yield = 2 * ((((NI-ES)/(U--UV))+1)/6/-1)

Where:
NI=   Net investment income of the subaccount for the 30-day period
      attributable to the subaccount's unit.

ES=   Expenses of the subaccount for the 30-day period.

U=    The average number of units outstanding.

UV=   The unit value at the close (highest) of the last day in the 30-day
      period.

                                      -24-
<PAGE>

Because of the charges and deductions imposed by the separate account, the
yield for a subaccount will be lower than the yield for its corresponding
portfolio. The yield calculations do not reflect the effect of any premium
taxes that may be applicable to a particular policy.

The yield on amounts held in the subaccounts normally will fluctuate over time.
Therefore, the disclosed yield for any given past period is not an indication
or representation of future yields or rates of return. The types and quality of
its investments and its operating expenses affect a subaccount's actual yield.

Total Returns

PFL may from time to time also advertise or disclose total returns for one or
more of the subaccounts for various periods of time. One of the periods of time
will include the period measured from the date the subaccount commenced
operations. When a subaccount has been in operation for 1, 5 and 10 years,
respectively, the total return for these periods will be provided. Total
returns for other periods of time may from time to time also be disclosed.
Total returns represent the average annual compounded rates of return that
would equate an initial investment of $1,000 to the redemption value of that
investment as of the last day of each of the periods. The ending date for each
period for which total return quotations are provided will be for the most
recent month end practicable, considering the type and media of the
communication and will be stated in the communication.

Total returns will be calculated using subaccount unit values which PFL
calculates on each business day based on the performance of the separate
account's underlying portfolio and the deductions for the mortality and expense
risk fee and the administrative charges. The total return will then be
calculated according to the following formula:

                                P (1+T)N =  ERV

Where:
T=    The average annual total return net of subaccount recurring charges.

ERV=  The ending redeemable value of the hypothetical account at the end of the
      period.

P=    A hypothetical initial payment of $1,000.

N=    The number of years in the period.

Other Performance Data

PFL may from time to time also disclose average annual total returns in a non-
standard format in conjunction with the standard format described above. The
non-standard format will be identical to the standard format.

PFL may from time to time also disclose cumulative total returns in conjunction
with the standard format described above. The cumulative returns will be
calculated using the following formula.

                               CTR = (ERV / P)-1

Where:
CTR=  The cumulative total return net of subaccount recurring charges for the
      period.
ERV=  The ending redeemable value of the hypothetical investment at the end of
      the period.
P=    A hypothetical initial payment of $1,000.

All non-standardized performance data will only be advertised if the
standardized performance data for the same period, as well as for the required
period, is also disclosed.

Adjusted Historical Performance Data

From time to time, sales literature or advertisements may quote average annual
total returns for periods prior to the date a particular subaccount commenced
operations. Such performance information for the subaccounts will be calculated
based on the performance of the various portfolios and the assumption that the
subaccounts were in existence for the same periods as those indicated for the
portfolios, with the level of policy charges that are currently in effect.

                                      -25-
<PAGE>

                               PUBLISHED RATINGS

PFL may from time to time publish in advertisements, sales literature and
reports to owners, the ratings and other information assigned to it by one or
more independent rating organizations such as A.M. Best Company, Standard &
Poor's Insurance Ratings Services, Moody's Investors Service and Duff & Phelps
Credit Rating Co. The purpose of the ratings is to reflect the financial
strength and/or claims-paying ability of PFL. The ratings should not be
considered as bearing on the investment performance of assets held in the
separate account or of the safety or riskiness of an investment in the separate
account. Each year the A.M. Best Company reviews the financial status of
thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect their current opinion of the relative financial strength and
operating performance of an insurance company in comparison to the norms of the
life/health insurance industry. In addition, the claims-paying ability of PFL
as measured by Standard & Poor's Insurance Ratings Services, Moody's Investors
Service or Duff & Phelps Credit Rating Co. may be referred to in advertisements
or sales literature or in reports to owners. These ratings are opinions of an
operating insurance company's financial capacity to meet the obligations of its
insurance policies in accordance with their terms. Claims-paying ability
ratings do not refer to an insurer's ability to meet non-policy obligations
(i.e., debt/commercial paper).

                            STATE REGULATION OF PFL

PFL is subject to the laws of Iowa governing insurance companies and to
regulation by the Iowa Division of Insurance. An annual statement in a
prescribed form is filed with the Division of Insurance each year covering the
operation of PFL for the preceding year and its financial condition as of the
end of such year. Regulation by the Division of Insurance includes periodic
examination to determine PFL's contract liabilities and reserves so that the
Division may determine the items are correct. PFL's books and accounts are
subject to review by the Division of Insurance at all times and a full
examination of its operations is conducted periodically by the National
Association of Insurance Commissioners. In addition, PFL is subject to
regulation under the insurance laws of other jurisdictions in which it may
operate.

                                 ADMINISTRATION

PFL performs administrative services for the policy. These services include
issuance of the policy, maintenance of records concerning the policy, and
certain valuation services.

                              RECORDS AND REPORTS

All records and accounts relating to the separate account will be maintained by
PFL. As presently required by the 1940 Act, and regulations promulgated
thereunder, PFL will mail to all owners at their last known address of record,
at least annually, reports containing such information as may be required under
that Act or by any other applicable law or regulation. Owners will also receive
confirmation of each financial transaction and any other reports required by
law or regulation.

                          DISTRIBUTION OF THE POLICIES

The policies are offered to the public through brokers licensed under the
federal securities laws and state insurance laws. The offering of the policies
is continuous and PFL does not anticipate discontinuing the offering of the
policies, however, PFL reserves the right to do so.

AFSG Securities Corporation, an affiliate of PFL, is the principal underwriter
of the policies and may enter into agreements with broker-dealers for the
distribution of the policies. Distribution of the policies did not begin until
the date of this SAI.

                                      -26-
<PAGE>

                                 VOTING RIGHTS

To the extent required by law, PFL will vote the underlying funds' shares held
by the separate account at regular and special shareholder meetings of the
underlying funds in accordance with instructions received from persons having
voting interests in the portfolios, although none of the underlying funds hold
regular annual shareholder meetings. If, however, the 1940 Act or any
regulation thereunder should be amended or if the present interpretation
thereof should change, and as a result PFL determines that it is permitted to
vote the underlying fund shares in its own right, it may elect to do so.

Before the annuity commencement date, you hold the voting interest in the
selected portfolios. The number of votes that you have the right to instruct
will be calculated separately for each subaccount. The number of votes that you
have the right to instruct for a particular subaccount will be determined by
dividing your policy value in the subaccount by the net asset value per share
of the corresponding portfolio in which the subaccount invests. Fractional
shares will be counted.

After the annuity commencement date, the person receiving annuity payments has
the voting interest, and the number of votes decreases as annuity payments are
made and as the reserves for the policy decrease. The person's number of votes
will be determined by dividing the reserve for the policy allocated to the
applicable subaccount by the net asset value per share of the corresponding
portfolio. Fractional shares will be counted.

The number of votes that you or the person receiving income payments has the
right to instruct will be determined as of the date established by the
underlying fund for determining shareholders eligible to vote at the meeting of
the underlying fund. PFL will solicit voting instructions by sending you, or
other persons entitled to vote, written requests for instructions prior to that
meeting in accordance with procedures established by the underlying fund.
Portfolio shares as to which no timely instructions are received and shares
held by PFL in which you, or other persons entitled to vote, have no beneficial
interest will be voted in proportion to the voting instructions that are
received with respect to all policies participating in the same subaccount.

Each person having a voting interest in a subaccount will receive proxy
material, reports, and other materials relating to the appropriate portfolio.

                                 OTHER PRODUCTS

PFL makes other variable annuities available that may also be funded through
the separate account. These variable annuities may have different features,
such as different investment options or charges.

                               CUSTODY OF ASSETS

PFL holds assets of each of the subaccounts. The assets of each of the
subaccounts are segregated and held separate and apart from the assets of the
other subaccounts and from PFL's general account assets. PFL maintains records
of all purchases and redemptions of shares of the underlying funds held by each
of the subaccounts. Additional protection for the assets of the separate
account is afforded by PFL's fidelity bond, presently in the amount of
$5,000,000, covering the acts of officers and employees of PFL.

                                 LEGAL MATTERS

Sutherland Asbill & Brennan LLP, of Washington D.C. has provided legal advice
to PFL relating to certain matters under the federal securities laws applicable
to the issue and sale of the policies.

                                      -27-
<PAGE>

                              INDEPENDENT AUDITORS

The statutory-basis financial statements and schedules of PFL as of December
31, 1999 and 1998, and for each of the three years in the period ended December
31, 1999, included in this SAI have been audited by Ernst & Young LLP,
Independent Auditors, 801 Grand Avenue, Suite 3400, Des Moines, Iowa 50309.
There are no financial statements of the separate account because it had not
commenced operations as of December 31, 1999.

                               OTHER INFORMATION

A registration statement has been filed with the SEC, under the Securities Act
of 1933 as amended, with respect to the policies discussed in this SAI. Not all
of the information set forth in the Registration Statement, amendments and
exhibits thereto has been included in the prospectus or this SAI. Statements
contained in the prospectus and this SAI concerning the content of the policies
and other legal instruments are intended to be summaries. For a complete
statement of the terms of these documents, reference should be made to the
instruments filed with the SEC.

                              FINANCIAL STATEMENTS

The values of your interest in the separate account will be affected solely by
the investment results of the selected subaccount(s). The statutory-basis
financial statements of PFL, which are included in this SAI, should be
considered only as bearing on the ability of PFL to meet its obligations under
the policies. They should not be considered as bearing on the investment
performance of the assets held in the separate account.

                                      -28-
<PAGE>




                     Financial Statements--Statutory Basis

                           PFL Life Insurance Company

                  Years ended December 31, 1999, 1998 and 1997
                      with Report of Independent Auditors
<PAGE>

                           PFL Life Insurance Company

                     Financial Statements--Statutory Basis

                  Years ended December 31, 1999, 1998 and 1997

                                    Contents

<TABLE>
<S>                                                                          <C>
Report of Independent Auditors..............................................   1
Audited Financial Statements
  Balance Sheets--Statutory Basis...........................................   3
  Statements of Operations--Statutory Basis.................................   5
  Statements of Changes in Capital and Surplus--Statutory Basis.............   6
  Statements of Cash Flows--Statutory Basis.................................   7
  Notes to Financial Statements--Statutory Basis............................   9
Statutory-Basis Financial Statement Schedules
  Summary of Investments--Other Than Investments in Related Parties.........  28
  Supplementary Insurance Information.......................................  29
  Reinsurance...............................................................  31
</TABLE>
<PAGE>

                [LETTERHEAD OF ERNST & YOUNG LLP APPEARS HERE]

                        Report of Independent Auditors

The Board of Directors
PFL Life Insurance Company

We have audited the accompanying statutory-basis balance sheets of PFL Life
Insurance Company, an indirect wholly-owned subsidiary of AEGON N.V., as of
December 31, 1999 and 1998, and the related statutory-basis statements of
operations, changes in capital and surplus, and cash flows for each of the
three years in the period ended December 31, 1999. Our audits also included
the accompanying statutory-basis financial statement schedules required by
Article 7 of Regulation S-X. These financial statements and schedules are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Division, Department of Commerce, of the State of
Iowa, which practices differ from accounting principles generally accepted in
the United States. The variances between such practices and accounting
principles generally accepted in the United States also are described in Note
1. The effects on the financial statements of these variances are not
reasonably determinable but are presumed to be material.

In our opinion, because of the effect of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly,
in conformity with accounting principles generally accepted in the United
States, the financial position of PFL Life Insurance Company at December 31,
1999 and 1998, or the results of its operations or its cash flows for each of
the three years in the period ended December 31, 1999.

                                       1
<PAGE>

However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of PFL Life Insurance
Company at December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1999, in conformity with accounting practices prescribed or permitted by the
Insurance Division, Department of Commerce, of the State of Iowa. Also, in our
opinion, the related financial statement schedules, when considered in
relation to the basic statutory-basis financial statements taken as a whole,
present fairly in all material respects the information set forth therein.

                                          /s/ Ernst & Young LLP

Des Moines, Iowa
February 18, 2000

                                       2
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Admitted Assets
Cash and invested assets:
 Cash and short-term investments........................ $    53,695 $   83,289
 Bonds..................................................   4,892,156  4,822,442
 Stocks:
   Preferred............................................      17,074     14,754
   Common (cost: 1999--$61,813; 1998--$34,731)..........      71,658     49,448
   Affiliated entities (cost: 1999--$10,318; 1998--
    $8,060).............................................       6,764      5,613
 Mortgage loans on real estate..........................   1,339,202  1,012,433
 Real estate, at cost less accumulated depreciation
  ($10,891 in 1999; $9,500 in 1998):
   Home office properties...............................       7,829      8,056
   Properties acquired in satisfaction of debt..........      16,336     11,778
   Investment properties................................      33,707     44,325
 Policy loans...........................................      59,871     60,058
 Other invested assets..................................     123,722     76,482
                                                         ----------- ----------
     Total cash and invested assets.....................   6,622,014  6,188,678
Premiums deferred and uncollected.......................      14,656     15,318
Accrued investment income...............................      65,364     65,308
Receivable from affiliate...............................         --         643
Federal income taxes recoverable........................       1,335        639
Transfers from separate accounts due or accrued.........      92,309     70,866
Other assets............................................      30,119     29,511
Separate account assets.................................   4,905,374  3,348,611
                                                         ----------- ----------
Total admitted assets................................... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

                                       3
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Liabilities and Capital and Surplus
Liabilities:
 Aggregate reserves for policies and contracts:
   Life................................................. $ 1,552,781 $1,357,175
   Annuity..............................................   4,036,751  3,925,293
   Accident and health..................................     254,571    205,736
 Policy and contract claim reserves:
   Life.................................................       8,681      9,101
   Accident and health..................................      37,466     48,906
 Other policyholders' funds.............................     172,774    162,266
 Remittances and items not allocated....................      33,020     19,690
 Asset valuation reserve................................     103,193     91,588
 Interest maintenance reserve...........................      36,120     50,575
 Short-term notes payable to affiliates.................     144,500      9,421
 Other liabilities......................................      70,717     76,766
 Payable for securities.................................      15,136     57,645
 Payable to affiliates..................................      11,517        --
 Separate account liabilities...........................   4,899,289  3,342,884
                                                         ----------- ----------
Total liabilities.......................................  11,376,516  9,357,046
Commitments and contingencies (Note 10)
Capital and surplus:
 Common stock, $10 par value, 500,000 shares autho-
  rized, 266,000 issued and outstanding.................       2,660      2,660
 Paid-in surplus........................................     154,282    154,282
 Unassigned surplus.....................................     197,713    205,586
                                                         ----------- ----------
Total capital and surplus...............................     354,655    362,528
                                                         ----------- ----------
Total liabilities and capital and surplus............... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

See accompanying notes.

                                       4
<PAGE>

                           PFL Life Insurance Company

                   Statements of Operations--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999       1998        1997
                                             ---------- ----------  ----------
<S>                                          <C>        <C>         <C>
Revenues:
  Premiums and other considerations, net of
   reinsurance:
    Life.................................... $  227,510 $  516,111  $  202,435
    Annuity.................................  1,413,049    667,920     657,695
    Accident and health.....................    160,570    178,593     207,982
  Net investment income.....................    437,549    446,984     446,424
  Amortization of interest maintenance re-
   serve....................................      7,588      8,656       3,645
  Commissions and expense allowances on
   reinsurance ceded........................     24,741     32,781      49,859
  Separate account fee income...............     49,826     37,137         --
                                             ---------- ----------  ----------
                                              2,320,833  1,888,182   1,568,040
Benefits and expenses:
  Benefits paid or provided for:
    Life and accident and health benefits...    115,621    135,184     146,583
    Surrender benefits......................  1,046,611    732,796     658,071
    Other benefits..........................    169,479    152,209     126,495
    Increase (decrease) in aggregate
     reserves for policies and contracts:
    Life....................................    195,606    473,158     149,575
    Annuity.................................    111,427   (278,665)   (203,139)
    Accident and health.....................     48,835     36,407      30,059
    Other...................................     10,480     17,550      16,998
                                             ---------- ----------  ----------
                                              1,698,059  1,268,639     924,642
Insurance expenses:
  Commissions...............................    167,146    136,569     157,300
  General insurance expenses................     54,191     48,018      57,571
  Taxes, licenses and fees..................     12,382     19,166       8,715
  Net transfers to separate accounts........    309,307    302,839     297,480
  Other expenses............................        229      1,016         119
                                             ---------- ----------  ----------
                                                543,255    507,608     521,185
                                             ---------- ----------  ----------
                                              2,241,314  1,776,247   1,445,827
                                             ---------- ----------  ----------
Gain from operations before federal income
 tax expense and net realized capital gains
 on investments.............................     79,519    111,935     122,213
Federal income tax expense..................     25,316     49,835      43,381
                                             ---------- ----------  ----------
Gain from operations before net realized
 capital gains on investments...............     54,203     62,100      78,832
Net realized capital gains on investments
 (net of related federal income taxes and
 amounts transferred to interest maintenance
 reserve)...................................      6,365      3,398       7,159
                                             ---------- ----------  ----------
Net income.................................. $   60,568 $   65,498  $   85,991
                                             ========== ==========  ==========
</TABLE>

See accompanying notes.

                                       5
<PAGE>

                           PFL Life Insurance Company

         Statements of Changes in Capital and Surplus--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                       Total
                                                                      Capital
                                           Common Paid-in  Unassigned   and
                                           Stock  Surplus   Surplus   Surplus
                                           ------ -------- ---------- --------
<S>                                        <C>    <C>      <C>        <C>
Balance at January 1, 1997                 $2,660 $154,129  $261,558  $418,347
  Capital contribution....................    --       153       --        153
  Net income..............................    --       --     85,991    85,991
  Change in net unrealized capital gains..    --       --      3,592     3,592
  Change in non-admitted assets...........    --       --       (481)     (481)
  Change in asset valuation reserve.......    --       --    (14,974)  (14,974)
  Dividend to stockholder.................    --       --    (62,000)  (62,000)
  Surplus effect of sale of a division....    --       --       (161)     (161)
  Surplus effect of ceding commissions
   associated with the sale of a
   division...............................    --       --          5         5
  Amendment of reinsurance agreement......    --       --        389       389
  Surplus effect of reinsurance
   agreement..............................    --       --        402       402
  Change in liability for reinsurance in
   unauthorized companies.................    --       --     (1,901)   (1,901)
                                           ------ --------  --------  --------
Balance at December 31, 1997                2,660  154,282   272,420   429,362
  Net income..............................    --       --     65,498    65,498
  Change in net unrealized capital gains..    --       --      4,504     4,504
  Change in non-admitted assets...........    --       --       (260)     (260)
  Change in asset valuation reserve.......    --       --    (21,763)  (21,763)
  Dividend to stockholder.................    --       --   (120,000) (120,000)
  Increase in liability for reinsurance in
   unauthorized companies.................    --       --      2,036     2,036
  Tax benefit on stock options exercised..    --       --      2,476     2,476
  Change in surplus in separate accounts..    --       --        675       675
                                           ------ --------  --------  --------
Balance at December 31, 1998                2,660  154,282   205,586   362,528
  Net income..............................    --       --     60,568    60,568
  Change in net unrealized capital gains..    --       --    (20,217)  (20,217)
  Change in non-admitted assets...........    --       --       (980)     (980)
  Change in asset valuation reserve.......    --       --    (11,605)  (11,605)
  Dividend to stockholder.................    --       --    (40,000)  (40,000)
  Tax benefit on stock options exercised..    --       --      1,305     1,305
  Change in surplus in separate accounts..    --       --        245       245
  Settlement of prior period tax returns
   and other tax-related adjustments......    --       --      2,811     2,811
                                           ------ --------  --------  --------
Balance at December 31, 1999.............. $2,660 $154,282  $197,713  $354,655
                                           ====== ========  ========  ========
</TABLE>

See accompanying notes.

                                       6
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                               Year ended December 31
                                            1999         1998         1997
                                         -----------  -----------  -----------
<S>                                      <C>          <C>          <C>
Operating activities
Premiums and other considerations, net
 of reinsurance......................... $ 1,830,365  $ 1,396,428  $ 1,119,936
Net investment income...................     441,737      469,246      452,091
Life and accident and health claims.....    (124,178)    (138,249)    (154,383)
Surrender benefits and other fund
 withdrawals............................  (1,046,611)    (732,796)    (658,071)
Other benefits to policyholders.........    (169,476)    (152,167)    (126,462)
Commissions, other expenses and other
 taxes..................................    (238,192)    (197,135)    (225,042)
Net transfers to separate accounts......    (280,923)    (276,375)    (319,146)
Federal income taxes....................     (24,709)     (72,176)     (47,909)
Cash paid in conjunction with an
 amendment of a reinsurance agreement...         --           --        (4,826)
Cash received in connection with a
 reinsurance agreement..................         --           --         1,477
Other, net..............................     (23,047)     (93,095)      89,693
                                         -----------  -----------  -----------
Net cash provided by operating
 activities.............................     364,966      203,681      127,358
Investing activities
Proceeds from investments sold, matured
 or repaid:
  Bonds and preferred stocks............   3,283,038    3,347,174    3,284,095
  Common stocks.........................      60,293       34,564       34,004
  Mortgage loans on real estate.........     158,739      192,210      138,162
  Real estate...........................      13,367        5,624        6,897
  Policy loans..........................         186          --           --
  Cash received from ceding commissions
   associated with the sale of a
   division.............................         --           --             8
  Other.................................       6,133        7,210       57,683
                                         -----------  -----------  -----------
                                           3,521,756    3,586,782    3,520,849
Cost of investments acquired:
  Bonds and preferred stocks............  (3,398,158)  (3,251,822)  (3,411,442)
  Common stocks.........................     (76,200)     (36,379)     (37,339)
  Mortgage loans on real estate.........    (480,750)    (257,039)    (159,577)
  Real estate...........................      (7,568)     (11,458)      (2,013)
  Policy loans..........................         --        (2,922)      (2,922)
  Cash paid in association with the sale
   of a division........................         --           --          (591)
  Other.................................     (48,719)     (44,514)     (15,674)
                                         -----------  -----------  -----------
                                          (4,011,395)  (3,604,134)  (3,629,558)
                                         -----------  -----------  -----------
Net cash used in investing activities...    (489,639)     (17,352)    (108,709)
</TABLE>

                                       7
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                   Year ended December 31
                                                    1999      1998     1997
                                                  --------  --------  -------
<S>                                               <C>       <C>       <C>
Financing activities
Issuance (repayment) of short-term intercompany
 notes payable................................... $135,079  $ (6,979) $16,400
Capital contribution.............................      --        --       153
Dividends to stockholder.........................  (40,000) (120,000) (62,000)
                                                  --------  --------  -------
Net cash provided by (used in) financing
 activities......................................   95,079  (126,979) (45,447)
                                                  --------  --------  -------
Increase (decrease) in cash and short-term
 investments.....................................  (29,594)   59,350  (26,798)
Cash and short-term investments at beginning of
 year............................................   83,289    23,939   50,737
                                                  --------  --------  -------
Cash and short-term investments at end of year... $ 53,695  $ 83,289  $23,939
                                                  ========  ========  =======
</TABLE>

See accompanying notes.

                                       8
<PAGE>

                          PFL Life Insurance Company

                Notes to Financial Statements--Statutory Basis

                            (Dollars in thousands)
                               December 31, 1999

1. Organization and Summary of Significant Accounting Policies

Organization

PFL Life Insurance Company ("the Company") is a stock life insurance company
and is a wholly-owned subsidiary of First AUSA Life Insurance Company ("First
AUSA"), which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is an indirect wholly-owned subsidiary of AEGON N.V., a
holding company organized under the laws of The Netherlands.

Nature of Business

The Company sells individual non-participating whole life, endowment and term
contracts, as well as a broad line of single fixed and flexible premium
annuity products. In addition, the Company offers group life, universal life,
and individual and specialty health coverages. The Company is licensed in 49
states and the District of Columbia and Guam. Sales of the Company's products
are primarily through the Company's agents and financial institutions.

Basis of Presentation

The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Actual results could differ
from those estimates.

Significant estimates and assumptions are utilized in the calculation of
aggregate policy reserves, policy and contract claim reserves, guaranty fund
assessment accruals and valuation allowances on investments. It is reasonably
possible that actual experience could differ from the estimates and
assumptions utilized which could have a material impact on the financial
statements.

The accompanying financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa ("Insurance Department"), which
practices differ in some respects from generally accepted accounting
principles. The more significant of these differences are as follows: (a)
bonds are generally reported at amortized cost rather than segregating the
portfolio into held-to-maturity (reported at amortized cost), available-for-
sale (reported at fair value), and trading (reported at fair value)
classifications; (b) acquisition costs of acquiring new business are charged
to current operations as incurred rather than deferred and amortized over the
life of the policies; (c) policy reserves on traditional life products

                                       9
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


1. Organization and Summary of Significant Accounting Policies (continued)

are based on statutory mortality rates and interest which may differ from
reserves based on reasonable assumptions of expected mortality, interest, and
withdrawals which include a provision for possible unfavorable deviation from
such assumptions; (d) policy reserves on certain investment products use
discounting methodologies based on statutory interest rates rather than full
account values; (e) reinsurance amounts are netted against the corresponding
asset or liability rather than shown as gross amounts on the balance sheet;
(f) deferred income taxes are not provided for the difference between the
financial statement and income tax bases of assets and liabilities; (g) net
realized gains or losses attributed to changes in the level of interest rates
in the market are deferred and amortized over the remaining life of the bond
or mortgage loan, rather than recognized as gains or losses in the statement
of operations when the sale is completed; (h) potential declines in the
estimated realizable value of investments are provided for through the
establishment of a formula-determined statutory investment reserve (reported
as a liability), changes to which are charged directly to surplus, rather than
through recognition in the statement of operations for declines in value, when
such declines are judged to be other than temporary; (i) certain assets
designated as "non-admitted assets" have been charged to surplus rather than
being reported as assets; (j) revenues for universal life and investment
products consist of premiums received rather than policy charges for the cost
of insurance, policy administration charges, amortization of policy initiation
fees and surrender charges assessed; (k) pension expense is recorded as
amounts are paid; (l) stock options settled in cash are recorded as expense of
the Company's indirect parent rather than charged to current operations; (m)
adjustments to federal income taxes of prior years are charged or credited
directly to unassigned surplus, rather than reported as a component of expense
in the statement of operations; (n) gains or losses on dispositions of
business are charged or credited directly to unassigned surplus rather than
being reported in the statement of operations; and (o) a liability is
established for "unauthorized reinsurers" and changes in this liability are
charged or credited directly to unassigned surplus. The effects of these
variances have not been determined by the Company but are presumed to be
material.

In 1998, the National Association of Insurance Commissioners ("NAIC") adopted
codified statutory accounting principles ("Codification") effective January 1,
2001. Codification will likely change, to some extent, prescribed statutory
accounting practices and may result in changes to the accounting practices
that the Company uses to prepare its statutory-basis financial statements.
Codification will require adoption by the various states before it becomes the
prescribed statutory basis of accounting for insurance companies domesticated
within those states. Accordingly, before Codification becomes effective for
the Company, the State of Iowa must adopt Codification as the prescribed basis
of accounting on which domestic insurers must report their statutory-basis
results to the Insurance Department. At this time, it is anticipated that the
State of Iowa will adopt Codification. However, based on current guidance,
management believes that the impact of Codification will not be material to
the Company's statutory-basis financial statements.

                                      10
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Cash and Short-Term Investments

For purposes of the statements of cash flows, the Company considers all highly
liquid investments with remaining maturity of one year or less when purchased
to be short-term investments.

Investments

Investments in bonds (except those to which the Securities Valuation Office of
the NAIC has ascribed a value), mortgage loans on real estate and short-term
investments are reported at cost adjusted for amortization of premiums and
accrual of discounts. Amortization is computed using methods which result in a
level yield over the expected life of the investment. The Company reviews its
prepayment assumptions on mortgage and other asset-backed securities at
regular intervals and adjusts amortization rates retrospectively when such
assumptions are changed due to experience and/or expected future patterns.
Investments in preferred stocks in good standing are reported at cost.
Investments in preferred stocks not in good standing are reported at the lower
of cost or market. Common stocks of unaffiliated and affiliated companies,
which includes shares of mutual funds and real estate investment trusts, are
carried at market value. Real estate is reported at cost less allowances for
depreciation. Depreciation is computed principally by the straight-line
method. Policy loans are reported at unpaid principal. Other invested assets
consist principally of investments in various joint ventures and are recorded
at equity in underlying net assets. Other "admitted assets" are valued,
principally at cost, as required or permitted by Iowa Insurance Laws.

Net realized capital gains and losses are determined on the basis of specific
identification and are recorded net of related federal income taxes. The Asset
Valuation Reserve ("AVR") is established by the Company to provide for
potential losses in the event of default by issuers of certain invested
assets. These amounts are determined using a formula prescribed by the NAIC
and are reported as a liability. The formula for the AVR provides for a
corresponding adjustment for realized gains and losses. Under a formula
prescribed by the NAIC, the Company defers, in the Interest Maintenance
Reserve ("IMR"), the portion of realized gains and losses on sales of fixed
income investments, principally bonds and mortgage loans, attributable to
changes in the general level of interest rates and amortizes those deferrals
over the remaining period to maturity of the security.

Interest income is recognized on an accrual basis. The Company does not accrue
income on bonds in default, mortgage loans on real estate in default and/or
foreclosure or which are delinquent more than twelve months, or on real estate
where rent is in arrears for more than three months. Further, income is not
accrued when collection is uncertain. During 1999, 1998 and 1997, the Company
excluded investment income due and accrued of $530, $102 and $177,
respectively, with respect to such practices.

                                      11
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

The Company uses interest rate swaps and caps as part of its overall interest
rate risk management strategy for certain life insurance and annuity products.
The Company entered into several interest rate swap contracts to modify the
interest rate characteristics of the underlying liabilities. The net interest
effect of such swap transactions is reported as an adjustment of interest
income from the hedged items as incurred.

The Company has entered into an interest rate cap agreement to hedge the
exposure of changing interest rates. The cash flows from the interest rate cap
will help offset losses that might occur from changes in interest rates. The
cost of such agreement is included in interest expense ratably during the life
of the agreement. Income received as a result of the cap agreement will be
recognized in investment income as earned. Unamortized cost of the agreement
is included in other invested assets.

Aggregate Policy Reserves

Life, annuity and accident and health benefit reserves are developed by
actuarial methods and are determined based on published tables based on
statutorily specified interest rates and valuation methods that will provide,
in the aggregate, reserves that are greater than or equal to the minimum
required by law.

The aggregate policy reserves for life insurance policies are based
principally upon the 1941, 1958 and 1980 Commissioners' Standard Ordinary
Mortality and American Experience Mortality Tables. The reserves are
calculated using interest rates ranging from 2.00 to 6.00 percent and are
computed principally on the Net Level Premium Valuation and the Commissioners'
Reserve Valuation Methods. Reserves for universal life policies are based on
account balances adjusted for the Commissioners' Reserve Valuation Method.

Deferred annuity reserves are calculated according to the Commissioners'
Annuity Reserve Valuation Method including excess interest reserves to cover
situations where the future interest guarantees plus the decrease in surrender
charges are in excess of the maximum valuation rates of interest. Reserves for
immediate annuities and supplementary contracts with life contingencies are
equal to the present value of future payments assuming interest rates ranging
from 2.50 to 11.25 percent and mortality rates, where appropriate, from a
variety of tables.

Accident and health policy reserves are equal to the greater of the gross
unearned premiums or any required midterminal reserves plus net unearned
premiums and the present value of amounts not yet due on both reported and
unreported claims.

                                      12
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported
to the Company and claims incurred but not yet reported through the statement
date. These reserves are estimated using either individual case-basis
valuations or statistical analysis techniques. These estimates are subject to
the effects of trends in claim severity and frequency. The estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes available.

Separate Accounts

Assets held in trust for purchases of variable annuity contracts and the
Company's corresponding obligation to the contract owners are shown separately
in the balance sheets. The assets in the separate accounts are valued at
market. Income and gains and losses with respect to the assets in the separate
accounts accrue to the benefit of the contract owners and, accordingly, the
operations of the separate accounts are not included in the accompanying
financial statements. The separate accounts do not have any minimum guarantees
and the investment risks associated with market value changes are borne
entirely by the contract owners. The Company received variable contract
premiums of $486,282, $345,319 and $281,095 in 1999, 1998 and 1997,
respectively. All variable account contracts are subject to discretionary
withdrawal by the contract owner at the market value of the underlying assets
less the current surrender charge.

Stock Option Plan

AEGON N.V. sponsors a stock option plan for eligible employees of the Company.
Under this plan, certain employees have indicated a preference to immediately
sell shares received as a result of their exercise of the stock options; in
these situations, AEGON N.V. has settled such options in cash rather than
issuing stock to these employees. These cash settlements are paid by the
Company, and AEGON N.V. subsequently reimburses the Company for such payments.
Under statutory accounting principles, the Company does not record any expense
related to this plan, as the expense is recognized by AEGON N.V. However, the
Company is allowed to record a deduction in the consolidated tax return filed
by the Company and certain affiliates. The tax benefit of this deduction has
been credited directly to surplus.

Reclassifications

Certain reclassifications have been made to the 1998 and 1997 financial
statements to conform to the 1999 presentation.

                                      13
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments

Statement of Financial Accounting Standard ("SFAS") No. 107, Disclosures about
Fair Value of Financial Instruments, requires disclosure of fair value
information about financial instruments, whether or not recognized in the
statutory-basis balance sheet, for which it is practicable to estimate that
value. SFAS No. 119, Disclosures about Derivative Financial Instruments and
Fair Value of Financial Instruments, requires additional disclosure about
derivatives. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows. In that
regard, the derived fair value estimates cannot be substantiated by
comparisons to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. SFAS No. 107 and No. 119 exclude
certain financial instruments and all nonfinancial instruments from their
disclosure requirements and allow companies to forego the disclosures when
those estimates can only be made at excessive cost. Accordingly, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

  Cash and short-term investments: The carrying amounts reported in the
  balance sheet for these instruments approximate their fair values.

  Investment securities: Fair values for fixed maturity securities (including
  redeemable preferred stocks) are based on quoted market prices, where
  available. For fixed maturity securities not actively traded, fair values
  are estimated using values obtained from independent pricing services or,
  in the case of private placements, are estimated by discounting expected
  future cash flows using a current market rate applicable to the yield,
  credit quality, and maturity of the investments. The fair values for equity
  securities, including affiliated mutual funds and real estate investment
  trusts, are based on quoted market prices.

  Mortgage loans and policy loans: The fair values for mortgage loans are
  estimated utilizing discounted cash flow analyses, using interest rates
  reflective of current market conditions and the risk characteristics of the
  loans. The fair value of policy loans is assumed to equal their carrying
  amount.

  Investment contracts: Fair values for the Company's liabilities under
  investment-type insurance contracts are estimated using discounted cash
  flow calculations, based on interest rates currently being offered for
  similar contracts with maturities consistent with those remaining for the
  contracts being valued.

                                      14
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments (continued)

  Interest rate cap and interest rate swaps: Estimated fair value of the
  interest rate cap is based upon the latest quoted market price. Estimated
  fair value of interest rate swaps are based upon the pricing differential
  for similar swap agreements.

  Short-term notes payable to affiliates: The fair values for short-term
  notes payable to affiliates are assumed to equal their carrying amount.

Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure
to changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.

The following sets forth a comparison of the fair values and carrying amounts
of the Company's financial instruments subject to the provisions of SFAS No.
107 and No. 119:

<TABLE>
<CAPTION>
                                                   December 31
                                           1999                  1998
                                   --------------------- ---------------------
                                    Carrying     Fair     Carrying     Fair
                                     Amount     Value      Amount     Value
                                   ---------- ---------- ---------- ----------
<S>                                <C>        <C>        <C>        <C>
Admitted assets
Cash and short-term investments... $   53,695 $   53,695 $   83,289 $   83,289
Bonds.............................  4,892,156  4,757,325  4,822,442  4,900,516
Preferred stocks..................     17,074     15,437     14,754     14,738
Common stocks.....................     71,658     71,658     49,448     49,448
Affiliated common stock...........      6,764      6,764      5,613      5,613
Mortgage loans on real estate.....  1,339,202  1,299,160  1,012,433  1,089,315
Policy loans......................     59,871     59,871     60,058     60,058
Interest rate cap.................      4,959      1,784      4,445        725
Interest rate swaps...............      8,134     10,609      1,916      6,667
Separate account assets...........  4,905,374  4,905,374  3,348,611  3,348,611
Liabilities
Investment contract liabilities...  4,207,369  4,059,842  4,084,683  4,017,509
Separate account liabilities......  4,377,676  4,212,615  3,271,005  3,213,251
Short-term notes payable to
 affiliates.......................    144,500    144,500      9,421      9,421
</TABLE>

                                      15
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments

The carrying amounts and estimated fair values of investments in debt
securities were as follows:

<TABLE>
<CAPTION>
                                                 Gross      Gross    Estimated
                                     Carrying  Unrealized Unrealized    Fair
                                      Amount     Gains      Losses     Value
                                    ---------- ---------- ---------- ----------
<S>                                 <C>        <C>        <C>        <C>
December 31, 1999
Bonds:
  United States Government and
   agencies........................ $  141,390  $    142   $  4,520  $  137,012
  State, municipal and other
   government......................    137,745     5,168      1,627     141,286
  Public utilities.................    219,791     1,148      6,777     214,162
  Industrial and miscellaneous.....  2,078,145    20,042     84,919   2,013,268
  Mortgage and other asset-backed
   securities......................  2,315,085    24,214     87,702   2,251,597
                                    ----------  --------   --------  ----------
                                     4,892,156    50,714    185,545   4,757,325
Preferred stocks...................     17,074         2      1,639      15,437
                                    ----------  --------   --------  ----------
                                    $4,909,230  $ 50,716   $187,184  $4,772,762
                                    ==========  ========   ========  ==========
December 31, 1998
Bonds:
  United States Government and
   agencies........................ $  150,085  $  2,841   $    321  $  152,605
  State, municipal and other
   government......................     62,948       918      1,651      62,215
  Public utilities.................    139,732     5,053      2,555     142,230
  Industrial and miscellaneous.....  2,068,086    78,141     34,493   2,111,734
  Mortgage and other asset-backed
   securities......................  2,401,591    45,185     15,044   2,431,732
                                    ----------  --------   --------  ----------
                                     4,822,442   132,138     54,064   4,900,516
Preferred stocks...................     14,754        75         91      14,738
                                    ----------  --------   --------  ----------
                                    $4,837,196  $132,213   $ 54,155  $4,915,254
                                    ==========  ========   ========  ==========
</TABLE>

The carrying amounts and estimated fair values of bonds at December 31, 1999,
by contractual maturity, are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           Carrying  Estimated
                                                            Amount   Fair Value
                                                          ---------- ----------
   <S>                                                    <C>        <C>
   Due in one year or less............................... $  194,654 $  192,453
   Due after one year through five years.................  1,151,170  1,121,353
   Due after five years through ten years................    908,926    873,402
   Due after ten years...................................    322,321    318,520
                                                          ---------- ----------
                                                           2,577,071  2,505,728
   Mortgage and other asset-backed securities............  2,315,085  2,251,597
                                                          ---------- ----------
                                                          $4,892,156 $4,757,325
                                                          ========== ==========
</TABLE>

                                      16
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

A detail of net investment income is presented below:

<TABLE>
<CAPTION>
                                                       Year ended December 31
                                                       1999     1998     1997
                                                     -------- -------- --------
<S>                                                  <C>      <C>      <C>
Interest on bonds and preferred stock............... $347,639 $374,478 $373,496
Dividends on equity investments.....................      734    1,357    1,460
Interest on mortgage loans..........................   92,325   77,960   80,266
Rental income on real estate........................    7,322    6,553    7,501
Interest on policy loans............................    4,141    4,080    3,400
Other investment income.............................    7,978    2,576      613
                                                     -------- -------- --------
Gross investment income.............................  460,139  467,004  466,736
Less investment expenses............................   22,590   20,020   20,312
                                                     -------- -------- --------
Net investment income............................... $437,549 $446,984 $446,424
                                                     ======== ======== ========
</TABLE>

Proceeds from sales and maturities of debt securities and related gross
realized gains and losses were as follows:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999        1998        1997
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
Proceeds.................................... $3,283,038  $3,347,174  $3,284,095
                                             ==========  ==========  ==========
Gross realized gains........................ $   21,171  $   48,760  $   30,094
Gross realized losses.......................    (32,259)     (8,072)    (17,265)
                                             ----------  ----------  ----------
Net realized gains (losses)................. $  (11,088) $   40,688  $   12,829
                                             ==========  ==========  ==========
</TABLE>

At December 31, 1999, investments with an aggregate carrying value of
$6,346,831 were on deposit with regulatory authorities or were restrictively
held in bank custodial accounts for the benefit of such regulatory authorities
as required by statute.

                                      17
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

Realized investment gains (losses) and changes in unrealized gains (losses)
for investments are summarized below:

<TABLE>
<CAPTION>
                                   Realized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Debt securities.........  $(11,088) $ 40,688  $ 12,829
Equity securities.......    11,433      (879)    6,972
Mortgage loans on real
 estate.................     4,661    12,637     2,252
Real estate.............       900     3,176     4,252
Short-term investments..    (1,407)    1,533       (19)
Other invested assets...       534    (2,523)    1,632
                          --------  --------  --------
                             5,033    54,632    27,918
Tax effect..............    (5,535)  (22,290)  (10,572)
Transfer from (to)
 interest maintenance
 reserve................     6,867   (28,944)  (10,187)
                          --------  --------  --------
Net realized gains......  $  6,365  $  3,398  $  7,159
                          ========  ========  ========
<CAPTION>
                             Change in Unrealized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Bonds...................  $(12,711) $   (836) $  2,498
Preferred stocks........    (2,753)      --        --
Common stocks...........    (3,980)    3,751     1,097
Mortgage loans..........      (147)     (150)      --
Other invested assets...      (626)    1,739        (3)
                          --------  --------  --------
Change in unrealized....  $(20,217) $  4,504  $  3,592
                          ========  ========  ========

Gross unrealized gains and gross unrealized losses on equity securities are as
follows:

<CAPTION>
                                 December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Unrealized gains........  $ 11,369  $ 15,980  $ 10,356
Unrealized losses.......    (5,078)   (3,710)   (3,836)
                          --------  --------  --------
Net unrealized gains....  $  6,291  $ 12,270  $  6,520
                          ========  ========  ========
</TABLE>

                                      18
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

During 1999, the Company issued mortgage loans with interest rates ranging
from 6.42% to 8.67%. The maximum percentage of any one mortgage loan to the
value of the underlying real estate at origination was 84%. Mortgage loans
with a carrying value of $248 were non-income producing for the previous
twelve months. Accrued interest of $95 related to these mortgage loans was
excluded from investment income. The Company requires all mortgaged properties
to carry fire insurance equal to the value of the underlying property.

At December 31, 1999 and 1998, the Company held a mortgage loan loss reserve
in the asset valuation reserve of $15,173 and $16,104, respectively. The
mortgage loan portfolio is diversified by geographic region and specific
collateral property type as follows:

       Geographic Distribution


<TABLE>
<CAPTION>
                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
South Atlantic..........    27%    32%
Pacific.................    18     15
E. North Central........    17     16
Middle Atlantic.........    15     10
Mountain................     9     10
W. South Central........     6      6
W. North Central........     4      5
E. South Central........     3      3
New England.............     1      3
</TABLE>
<TABLE>
<CAPTION>

Property Type Distribution

                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
Office..................    39%    30%
Retail..................    28     35
Industrial..............    18     21
Apartment...............    11     12
Other...................     4      2
</TABLE>

At December 31, 1999, the Company had no investments (excluding U. S.
Government guaranteed or insured issues) which individually represented more
than ten percent of capital and surplus and the asset valuation reserve,
collectively.

                                      19
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

The Company utilizes a variety of off-balance sheet financial instruments as
part of its efforts to hedge and manage fluctuations in the market value of
its investment portfolio attributable to changes in general interest rate
levels and to manage duration mismatch of assets and liabilities. These
instruments include interest rate swaps and caps. All involve elements of
credit and market risks in excess of the amounts recognized in the
accompanying financial statements at a given point in time. The contract or
notional amounts of those instruments reflect the extent of involvement in the
various types of financial instruments.

The Company's exposure to credit risk is the risk of loss from a counterparty
failing to perform according to the terms of the contract. That exposure
includes settlement risk (i.e., the risk that the counterparty defaults after
the Company has delivered funds or securities under terms of the contract)
that would result in an accounting loss and replacement cost risk (i.e., the
cost to replace the contract at current market rates should the counterparty
default prior to settlement date). Credit loss exposure resulting from
nonperformance by a counterparty for commitments to extend credit is
represented by the contractual amounts of the instruments.

At December 31, 1999 and 1998, the Company's outstanding financial instruments
with on and off-balance sheet risks, shown in notional amounts, are summarized
as follows:

<TABLE>
<CAPTION>
                                                                Notional Amount
                                                                 1999     1998
                                                               -------- --------
<S>                                                            <C>      <C>
Derivative securities:
  Interest rate swaps:
    Receive fixed--pay floating............................... $115,000 $100,000
    Receive floating--pay fixed...............................   64,017      --
    Receive floating (uncapped)--pay floating (capped)........   41,617   53,011
    Receive floating (LIBOR--pay floating (S&P)...............   60,000   60,000
  Interest rate cap agreements................................  500,000  500,000
</TABLE>

4. Reinsurance

The Company reinsures portions of risk on certain insurance policies which
exceed its established limits, thereby providing a greater diversification of
risk and minimizing exposure on larger risks. The Company remains contingently
liable with respect to any insurance ceded, and this would become an actual
liability in the event that the assuming insurance company became unable to
meet its obligation under the reinsurance treaty.

                                      20
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


4. Reinsurance (continued)

Reinsurance assumption and cession treaties are transacted primarily with
affiliates. Premiums earned reflect the following reinsurance assumed and
ceded amounts:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             ----------------------------------
                                                1999        1998        1997
                                             ----------  ----------  ----------
   <S>                                       <C>         <C>         <C>
   Direct premiums.......................... $1,942,716  $1,533,822  $1,312,446
   Reinsurance assumed......................      2,723       2,366       2,038
   Reinsurance ceded........................   (144,310)   (173,564)   (246,372)
                                             ----------  ----------  ----------
   Net premiums earned...................... $1,801,129  $1,362,624  $1,068,112
                                             ==========  ==========  ==========
</TABLE>

The Company received reinsurance recoveries in the amount of $139,138,
$173,297 and $183,638 during 1999, 1998 and 1997, respectively. At December
31, 1999 and 1998, estimated amounts recoverable from reinsurers that have
been deducted from policy and contract claim reserves totaled $35,511 and
$47,956, respectively. The aggregate reserves for policies and contracts were
reduced for reserve credits for reinsurance ceded at December 31, 1999 and
1998 of $1,870,190 and $2,163,905, respectively.

At December 31, 1999, amounts recoverable from unauthorized reinsurers of
$39,996 (1998--$55,379) and reserve credits for reinsurance ceded of $48,297
(1998--$49,835) were associated with a single reinsurer and its affiliates.
The Company holds collateral under these reinsurance agreements in the form of
trust agreements totaling $85,431 at December 31, 1999, that can be drawn on
for amounts that remain unpaid for more than 120 days.

5. Income Taxes

For federal income tax purposes, the Company joins in a consolidated tax
return filing with certain affiliated companies. Under the terms of a tax-
sharing agreement between the Company and its affiliates, the Company computes
federal income tax expense as if it were filing a separate income tax return,
except that tax credits and net operating loss carryforwards are determined on
the basis of the consolidated group. Additionally, the alternative minimum tax
is computed for the consolidated group and the resulting tax, if any, is
allocated back to the separate companies on the basis of the separate
companies' alternative minimum taxable income.

                                      21
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


5. Income Taxes (continued)

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before federal
income tax expense and net realized capital gains (losses) on investments for
the following reasons:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                      1999     1998     1997
                                                     -------  -------  -------
   <S>                                               <C>      <C>      <C>
   Computed tax at federal statutory rate (35%)..... $27,832  $39,177  $42,775
   IMR amortization.................................  (2,656)  (3,030)  (1,276)
   Tax reserve adjustment...........................   1,390      607    2,004
   Excess tax depreciation..........................    (219)    (223)    (392)
   Deferred acquisition costs-- tax basis...........   5,979   11,827    4,308
   Prior year under (over) accrual .................  (3,492)   1,750   (1,016)
   Dividend received deduction......................  (1,666)  (1,053)    (941)
   Charitable contributions.........................     --       --      (848)
   Other items--net.................................  (1,852)     780   (1,233)
                                                     -------  -------  -------
   Federal income tax expense....................... $25,316  $49,835  $43,381
                                                     =======  =======  =======
</TABLE>

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to realized gains (losses) due to the
differences in book and tax asset bases at the time certain investments are
sold.

Prior to 1984, as provided for under the Life Insurance Company Tax Act of
1959, a portion of statutory income was not subject to current taxation but
was accumulated for income tax purposes in a memorandum account referred to as
the policyholders' surplus account. No federal income taxes have been provided
for in the financial statements on income deferred in the policyholders'
surplus account ($20,387 at December 31, 1999). To the extent dividends are
paid from the amount accumulated in the policyholders' surplus account, net
earnings would be reduced by the amount of tax required to be paid. Should the
entire amount in the policyholders' surplus account become taxable, the tax
thereon computed at current rates would amount to approximately $7,135.

In 1999, the Company reached a final settlement with the Internal Revenue
Service for 1990 and 1991, resulting in a tax refund of $904 and interest
received of $548. These amounts were credited directly to unassigned surplus.
The Company also corrected an error in 1999 which related to the 1997 tax-
sharing agreement between the Company and various affiliates. This resulted in
a credit to unassigned surplus of $1,359.

The Company's federal income tax returns have been examined and closing
agreements have been executed with the Internal Revenue Service through 1992.
An examination is underway for years 1993 through 1997.

                                      22
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


6. Policy and Contract Attributes

A portion of the Company's policy reserves and other policyholders' funds
(including separate account liabilities) relate to liabilities established on
a variety of the Company's annuity and deposit fund products. There may be
certain restrictions placed upon the amount of funds that can be withdrawn
without penalty. The amount of reserves on these products, by withdrawal
characteristics, are summarized as follows:

<TABLE>
<CAPTION>
                                                       December 31
                                                 1999                1998
                                          ------------------- ------------------
                                                      Percent            Percent
                                                        of                 of
                                            Amount     Total    Amount    Total
                                          ----------- ------- ---------- -------
<S>                                       <C>         <C>     <C>        <C>
Subject to discretionary withdrawal with
 market value adjustment................  $   114,544     1%  $   82,048     1%
Subject to discretionary withdrawal at
 book value less surrender charge.......      828,490     8      515,778     5
Subject to discretionary withdrawal at
 market value...........................    4,313,445    41    3,211,896    34
Subject to discretionary withdrawal at
 book value (minimal or no charges or
 adjustments)...........................    5,021,762    48    5,519,265    58
Not subject to discretionary withdrawal
 provision..............................      248,444     2      228,030     2
                                          -----------   ---   ----------   ---
                                           10,526,685   100%   9,557,017   100%
Less reinsurance ceded..................    1,863,810          2,124,769
                                          -----------         ----------
Total policy reserves on annuities and
 deposit fund liabilities...............  $ 8,662,875         $7,432,248
                                          ===========         ==========
</TABLE>

A reconciliation of the amounts transferred to and from the separate accounts
is presented below:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1999      1998      1997
                                                   --------  --------  --------
<S>                                                <C>       <C>       <C>
Transfers as reported in the summary of
 operations of the separate accounts statement:..
  Transfers to separate accounts.................  $486,282  $345,319  $281,095
  Transfers from separate accounts...............  (175,822)  (42,671)   (9,819)
                                                   --------  --------  --------
Net transfers to separate accounts...............   310,460   302,648   271,276
Reconciling adjustments--change in miscellaneous
 income..........................................    (1,153)      191    26,204
                                                   --------  --------  --------
Transfers as reported in the summary of
 operations of the life, accident and health
 annual statement................................  $309,307  $302,839  $297,480
                                                   ========  ========  ========
</TABLE>

                                      23
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


6. Policy and Contract Attributes (continued)

Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next
anniversary date. At December 31, 1999 and 1998, these assets (which are
reported as premiums deferred and uncollected) and the amounts of the related
gross premiums and loadings, are as follows:

<TABLE>
<CAPTION>
                                                       Gross   Loading    Net
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
December 31, 1999
Life and annuity:
  Ordinary direct first year business................ $ 2,823  $2,085   $   738
  Ordinary direct renewal business...................  20,950   6,289    14,661
  Group life direct business.........................     638     243       395
  Reinsurance ceded..................................  (1,269)    (16)   (1,253)
                                                      -------  ------   -------
                                                       23,142   8,601    14,541
Accident and health:
  Direct.............................................     138     --        138
  Reinsurance ceded..................................     (23)    --        (23)
                                                      -------  ------   -------
Total accident and health............................     115     --        115
                                                      -------  ------   -------
                                                      $23,257  $8,601   $14,656
                                                      =======  ======   =======
December 31, 1998
Life and annuity:
  Ordinary direct first year business................ $ 3,346  $2,500   $   846
  Ordinary direct renewal business...................  21,435   6,365    15,070
  Group life direct business.........................   1,171     536       635
  Reinsurance ceded..................................  (1,367)    (44)   (1,323)
                                                      -------  ------   -------
                                                       24,585   9,357    15,228
Accident and health:
  Direct.............................................     108     --        108
  Reinsurance ceded..................................     (18)    --        (18)
                                                      -------  ------   -------
Total accident and health............................      90     --         90
                                                      -------  ------   -------
                                                      $24,675  $9,357   $15,318
                                                      =======  ======   =======
</TABLE>

At December 31, 1999 and 1998, the Company had insurance in force aggregating
$41,720 and $44,233, respectively, in which the gross premiums are less than
the net premiums required by the standard valuation standards established by
the Insurance Division, Department of Commerce, of the State of Iowa. The
Company established policy reserves of $871 and $998 to cover these
deficiencies at December 31, 1999 and 1998, respectively.

                                      24
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

7. Dividend Restrictions

The Company is subject to limitations, imposed by the State of Iowa, on the
payment of dividends to its parent company. Generally, dividends during any
twelve-month period may not be paid, without prior regulatory approval, in
excess of the greater of (a) 10 percent of statutory capital and surplus as of
the preceding December 31, or (b) statutory gain from operations before net
realized capital gains (losses) on investments for the preceding year. Subject
to the availability of unassigned surplus at the time of such dividend, the
maximum payment which may be made in 2000, without the prior approval of
insurance regulatory authorities, is $54,203.

The Company paid dividends to its parent of $40,000, $120,000 and $62,000 in
1999, 1998 and 1997, respectively.

8. Retirement and Compensation Plans

The Company's employees participate in a qualified benefit pension plan
sponsored by AEGON. The Company has no legal obligation for the plan. The
Company recognizes pension expense equal to its allocation from AEGON. The
pension expense is allocated among the participating companies based on the
SFAS No. 87 expense as a percent of salaries. The benefits are based on years
of service and the employee's compensation during the highest five consecutive
years of employment. Pension expense aggregated $408, $380 and $422 for the
years ended December 31, 1999, 1998 and 1997, respectively. The plan is
subject to the reporting and disclosure requirements of the Employee
Retirement and Income Security Act of 1974.

The Company's employees also participate in a contributory defined
contribution plan sponsored by AEGON which is qualified under Section 401(k)
of the Internal Revenue Service Code. Employees of the Company who customarily
work at least 1,000 hours during each calendar year and meet the other
eligibility requirements, are participants of the plan. Participants may elect
to contribute up to fifteen percent of their salary to the plan. The Company
will match an amount up to three percent of the participant's salary.
Participants may direct all of their contributions and plan balances to be
invested in a variety of investment options. The plan is subject to the
reporting and disclosure requirements of the Employee Retirement and Income
Security Act of 1974. Expense related to this plan was $267, $233 and $226 for
the years ended December 31, 1999, 1998 and 1997, respectively.

                                      25
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


8. Retirement and Compensation Plans (continued)

AEGON sponsors supplemental retirement plans to provide the Company's senior
management with benefits in excess of normal pension benefits. The plans are
noncontributory, and benefits are based on years of service and the employee's
compensation level. The plans are unfunded and nonqualified under the Internal
Revenue Service Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also
sponsors an employee stock option plan for individuals employed at least three
years and a stock purchase plan for its producers, with the participating
affiliated companies establishing their own eligibility criteria, producer
contribution limits and company matching formula. These plans have been
accrued or funded as deemed appropriate by management of AEGON and the
Company.

In addition to pension benefits, the Company participates in plans sponsored
by AEGON that provide postretirement medical, dental and life insurance
benefits to employees meeting certain eligibility requirements. Portions of
the medical and dental plans are contributory. The expenses of the
postretirement plans are charged to affiliates in accordance with an
intercompany cost sharing arrangement. The Company expensed $28, $62 and $62
for the years ended December 31, 1999, 1998 and 1997, respectively.

9. Related Party Transactions

The Company shares certain offices, employees and general expenses with
affiliated companies.

The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1999,
1998 and 1997, the Company paid $19,983, $18,706 and $18,705, respectively,
for these services, which approximates their costs to the affiliates.

Payables to affiliates bear interest at the thirty-day commercial paper rate
of 5.7% at December 31, 1999. During 1999, 1998 and 1997, the Company paid net
interest of $1,994, $1,491 and $1,188, respectively, to affiliates.

During 1997, the Company received a capital contribution of $153 in cash from
its parent.

At December 31, 1999 and 1998, the Company has short-term notes payable to an
affiliate of $144,500 and $9,421, respectively. Interest on these notes
accrues at rates ranging from 4.85% to 5.90% at December 31, 1999 and 5.13% to
5.52% at December 31, 1998.

                                      26
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


9. Related Party Transactions (continued)

During 1998, the Company issued life insurance policies to certain affiliated
companies, covering the lives of certain employees of those affiliates.
Premiums of $174,000 related to these policies were recognized during the
year, and aggregate reserves for policies and contracts are $190,299 and
$181,720 at December 31, 1999 and 1998, respectively.

10. Commitments and Contingencies

The Company has issued Trust (synthetic) GIC contracts to plan sponsors
totaling $374,124 at December 31, 1999, pursuant to terms under which the plan
sponsor retains ownership of the assets related to these contracts. The
Company guarantees benefit responsiveness in the event that plan benefit
requests and other contractual commitments exceed plan cash flows. The plan
sponsor agrees to reimburse the Company for such benefit payments with
interest, either at a fixed or floating rate, from future plan and asset cash
flows. In return for this guarantee, the Company receives a premium which
varies based on such elements as benefit responsive exposure and contract
size. The Company underwrites the plans for the possibility of having to make
benefit payments and also must agree to the investment guidelines to ensure
appropriate credit quality and cash flow matching. The assets relating to such
contracts are not recognized in the Company's statutory-basis financial
statements.

The Company is a party to legal proceedings incidental to its business.
Although such litigation sometimes includes substantial demands for
compensatory and punitive damages, in addition to contract liability, it is
management's opinion, after consultation with counsel and a review of
available facts, that damages arising from such demands will not be material
to the Company's financial position.

The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance
companies for the benefit of policyholders and claimants in the event of
insolvency of other insurance companies. Assessments are charged to operations
when received by the Company except where right of offset against other taxes
paid is allowed by law; amounts available for future offsets are recorded as
an asset on the Company's balance sheet. Potential future obligations for
unknown insolvencies are not determinable by the Company. The future
obligation has been based on the most recent information available from the
National Organization of Life and Health Insurance Guaranty Associations. The
Company has established a reserve of $19,662 and $17,901 and an offsetting
premium tax benefit of $7,429 and $7,631 at December 31, 1999 and 1998,
respectively, for its estimated share of future guaranty fund assessments
related to several major insurer insolvencies. The guaranty fund expense
(benefit) was $1,994, $1,985 and $(975) for the years ended December 31, 1999,
1998 and 1997, respectively.

                                      27
<PAGE>

                          PFL Life Insurance Company

                      Summary of Investments--Other than
                        Investments in Related Parties

                            (Dollars in thousands)
                               December 31, 1999

SCHEDULE I

<TABLE>
<CAPTION>
                                                                Amount at Which
                                                       Market    Shown in the
            Type of Investment              Cost(1)     Value    Balance Sheet
            ------------------             ---------- --------- ---------------
<S>                                        <C>        <C>       <C>
Fixed maturities
Bonds:
  United States Government and government
   agencies and authorities............... $  195,119 $ 189,752   $  195,119
  States, municipalities and political
   subdivisions...........................    545,562   535,945      545,562
  Foreign governments.....................    134,584   138,767      134,584
  Public utilities........................    219,791   214,162      219,791
  All other corporate bonds...............  3,797,100 3,678,699    3,797,100
Redeemable preferred stock................     17,074    15,437       17,074
                                           ---------- ---------   ----------
Total fixed maturities....................  4,909,230 4,772,762    4,909,230
Equity securities
Common stocks:
  Banks, trust and insurance..............      2,676     2,809        2,809
  Industrial, miscellaneous and all
   other..................................     59,137    68,849       68,849
                                           ---------- ---------   ----------
Total equity securities...................     61,813    71,658       71,658
Mortgage loans on real estate.............  1,339,202              1,339,202
Real estate...............................     41,536                 41,536
Real estate acquired in satisfaction of
 debt.....................................     16,336                 16,336
Policy loans..............................     59,871                 59,871
Other long-term investments...............    123,722                123,722
Cash and short-term investments...........     53,695                 53,695
                                           ----------             ----------
Total investments......................... $6,605,405             $6,615,250
                                           ==========             ==========
</TABLE>
(1) Original cost of equity securities and, as to fixed maturities, original
    cost reduced by repayments and adjusted for amortization of premiums or
    accrual of discounts.

                                      28
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
                                                   Future
                                                   Policy              Policy
                                                  Benefits               and
                                                    and     Unearned  Contract
                                                  Expenses  Premiums Liabilities
                                                 ---------- -------- -----------
<S>                                              <C>        <C>      <C>
Year ended December 31, 1999
Individual life................................. $1,550,188 $   --     $ 8,607
Individual health...............................    133,214  10,311     10,452
Group life and health...........................    105,035   8,604     27,088
Annuity.........................................  4,036,751     --         --
                                                 ---------- -------    -------
                                                 $5,825,188 $18,915    $46,147
                                                 ========== =======    =======
Year ended December 31, 1998
Individual life................................. $1,355,283 $   --     $ 8,976
Individual health...............................     94,294   9,631     12,123
Group life and health...........................     93,405  10,298     36,908
Annuity.........................................  3,925,293     --         --
                                                 ---------- -------    -------
                                                 $5,468,275 $19,929    $58,007
                                                 ========== =======    =======
Year ended December 31, 1997
Individual life................................. $  882,003 $   --     $ 8,550
Individual health...............................     62,033   9,207     12,821
Group life and health...........................     88,211  11,892     44,977
Annuity.........................................  4,204,125     --         --
                                                 ---------- -------    -------
                                                 $5,236,372 $21,099    $66,348
                                                 ========== =======    =======
</TABLE>

                                       29
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
                                                 Benefits,
                                                   Claims
                                         Net     Losses and   Other
                            Premium   Investment Settlement Operating Premiums
                            Revenue    Income*    Expenses  Expenses* Written
                           ---------- ---------- ---------- --------- --------
<S>                        <C>        <C>        <C>        <C>       <C>
Year ended December 31,
 1999
Individual life........... $  226,456  $104,029  $  274,730 $141,030  $    --
Individual health.........     77,985    10,036      58,649   35,329    77,716
Group life and health.....     83,639    10,422      61,143   38,075    81,918
Annuity...................  1,413,049   313,062   1,303,537  278,995       --
                           ----------  --------  ---------- --------
                           $1,801,129  $437,549  $1,698,059 $493,429
                           ==========  ========  ========== ========
Year ended December 31,
 1998
Individual life........... $  514,194  $ 85,258  $  545,720 $ 87,455  $    --
Individual health.........     68,963     8,004      48,144   30,442    68,745
Group life and health.....    111,547    11,426      82,690   54,352   108,769
Annuity...................    667,920   342,296     592,085  298,222       --
                           ----------  --------  ---------- --------
                           $1,362,624  $446,984  $1,268,639 $470,471
                           ==========  ========  ========== ========
Year ended December 31,
 1997
Individual life........... $  200,175  $ 75,914  $  211,921 $ 36,185  $    --
Individual health.........     63,548     5,934      37,706   29,216    63,383
Group life and health.....    146,694    11,888     103,581   91,568   143,580
Annuity...................    657,695   352,688     571,434  364,216       --
                           ----------  --------  ---------- --------
                           $1,068,112  $446,424  $  924,642 $521,185
                           ==========  ========  ========== ========
</TABLE>
-------------------------
* Allocations of net investment income and other operating expenses are based
  on a number of assumptions and estimates, and the results would change if
  different methods were applied.

                                       30
<PAGE>

                           PFL Life Insurance Company

                                  Reinsurance
                             (Dollars in thousands)

SCHEDULE IV

<TABLE>
<CAPTION>
                                                Assumed             Percentage
                                    Ceded to     From               of Amount
                           Gross      Other      Other      Net      Assumed
                           Amount   Companies  Companies   Amount     to Net
                         ---------- ---------  --------- ---------- ----------
<S>                      <C>        <C>        <C>       <C>        <C>
Year ended December 31,
 1999
Life insurance in
 force.................. $6,538,901 $(500,192) $415,910  $6,454,619    6.4%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  227,363 $   3,967  $  2,723  $  226,119    1.2%
  Individual health.....     83,489     5,504       --       77,985    --
  Group life and
   health...............    205,752   122,113       --       83,639    --
  Annuity...............  1,426,112    12,726       --    1,413,386    --
                         ---------- ---------  --------  ----------    ---
                         $1,942,716 $ 144,310  $  2,723  $1,801,129    0.2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1998
Life insurance in
 force.................. $6,384,095 $ 438,590  $ 39,116  $5,984,621     .6%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  515,164 $   3,692  $  2,366  $  513,838     .5%
  Individual health.....     76,438     7,475       --       68,963    --
  Group life and
   health...............    255,848   144,301       --      111,547    --
  Annuity...............    686,372    18,096       --      668,276    --
                         ---------- ---------  --------  ----------    ---
                         $1,533,822 $ 173,564  $  2,366  $1,362,624     .2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1997
Life insurance in
 force.................. $5,025,027 $ 420,519  $ 35,486  $4,639,994     .8%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  201,691 $   3,554  $  2,038  $  200,175    1.0%
  Individual health.....     73,593    10,045       --       63,548    --
  Group life and
   health...............    339,269   192,575       --      146,694    --
  Annuity...............    697,893    40,198       --      657,695    --
                         ---------- ---------  --------  ----------    ---
                         $1,312,446 $ 246,372  $  2,038  $1,068,112     .2%
                         ========== =========  ========  ==========    ===
</TABLE>

                                       31
<PAGE>

PART C    OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

     (a)  Financial Statements

          All required financial statements are included in Part B of this
          Registration Statement.

     (b)  Exhibits:

          (1)  (a)    Resolution of the Board of Directors of PFL Life Insurance
                      Company authorizing establishment of the Mutual Fund
                      Account. Note 5.

          (2)         Not Applicable.

          (3)  (a)    Principal Underwriting Agreement by and between PFL Life
                      Insurance Company, on its own behalf and on the behalf of
                      the Mutual Fund Account, and AFSG Securities Corporation.
                      Note 5.

               (b)    Form of Broker/Dealer Supervision and Sales Agreement by
                      and between AFSG Securities Corporation and the
                      Broker/Dealer. Note 5.

          (4)  (a)    Form of Group Master Policy and Optional Riders for the
                      Access Variable Annuity. Note 6.

               (b)    Form of Group Certificate for the Access Variable Annuity.
                      Note 6.

               (c)    Form of Individual Policy for the Access Variable Annuity.
                      Note 5.

          (5)  (a)    Form of Group Master Application for the Access Variable
                      Annuity. Note 6.

               (b)    Form of Group Certificate Enrollment Application for the
                      Access Variable Annuity. Note 6.

               (c)    Form of Individual Application for the Access Variable
                      Annuity. Note 5.

          (6)  (a)    Articles of Incorporation of PFL Life Insurance Company.
                      Note 5.

               (b)    ByLaws of PFL Life Insurance Company. Note 5.

          (7)         Not Applicable.

          (8)  (a)    Participation Agreement by and between PFL Life Insurance
                      Company, Endeavor Management Co. and Endeavor Series
                      Trust. Note 1.

               (a)(1) Amendment No. 6 to Participation Agreement by and between
                      PFL Life Insurance Company, Endeavor Management Co. and
                      Endeavor Series Trust. Note 5.


               (a)(2) Amendment to Schedule A of the Participation Agreement by
                      and between PFL Life Insurance Company and Endeavor Series
                      Trust. Note 8

               (b)    Participation Agreement among WRL Series Fund, Inc.,
                      Western Reserve Life Assurance Co. of Ohio, and PFL Life
                      Insurance Company, and Addendums thereof. Note 2.
<PAGE>

               (b)(1) Amendment No. 12 to Participation Agreement among WRL
                      Series Fund, Inc., PFL Life Insurance Company, AUSA Life
                      Insurance Company, Inc., and Peoples Benefit Life
                      Insurance Company. Note 5.


               (b)(2) Amendment No. 15 to Participation Agreement among WRL
                      Series Fund, Inc., PFL Life Insurance Company, AUSA Life
                      Insurance Company, Inc., and Peoples Benefit Life
                      Insurance Company. Note 8

               (c)    Participation Agreement by and between PFL Life Insurance
                      Company and Transamerica Variable Insurance Fund, Inc.
                      Note 6.

               (d)    Participation Agreement by and between Variable Insurance
                      Product Funds and Variable Insurance Products Fund II,
                      Fidelity Distributors Corporation, and PFL Life Insurance
                      Company, and Addendums thereto. Note 3.

               (d)(1) Amended Schedule A to Participation Agreement by and
                      between Variable Insurance Product Funds and Variable
                      Insurance Products Fund II, Fidelity Distributors
                      Corporation, and PFL Life Insurance Company. Note 6

               (e)    Participation Agreement between Variable Insurance
                      Products Fund III, Fidelity Distributors Corporation, and
                      PFL Life Insurance Company. Note 4.

               (e)(1) Amended Schedule A to Participation Agreement between
                      Variable Insurance Products Fund III, Fidelity
                      Distributors Corporation, and PFL Life Insurance Company.
                      Note 6

               (f)    Participation Agreement by and between Janus Aspen Series
                      and PFL Life Insurance Company. Note 7

               (f)(1) Amendment No. 2 to Participation Agreement by and between
                      Janus Aspen Series and PFL Life Insurance Company. Note 8


          (9)         Opinion and Consent of Counsel. Note 6.


          (10) (a)    Consent of Independent Auditors. Note 8.

          (10) (b)    Opinion and Consent of Actuary. Note 6.

          (11)        Not applicable.

          (12)        Not applicable.


          (13)        Performance Data Calculations. Note 9.

          (14)        Powers of Attorney. (P.S. Baird, C.D. Vermie, W.L. Busler,
                      L.N. Norman, D.C. Kolsrud, R.J. Kontz, B.K. Clancy) Note
                      5.

Note 1.   Incorporated herein by reference to the Endeavor Series Trust Post-
          Effective Amendment No. 14, Exhibit No. 6 (File No. 33-27352), filed
          on April 29, 1996.

Note 2.   Incorporated herein by reference to the Atlas Portfolio Builder
          Variable Annuity filing of Post-Effective Amendment No. 1 to Form N-4
          Registration Statement (File No. 333-26209) on April 29, 1998.

Note 3.   Incorporated by reference to Pre-Effective Amendment No. 1 to Form N-
          4 Registration Statement (File No. 333-7509) on December 6, 1996.

Note 4.   Incorporated by reference to Post-Effective Amendment No. 1 to Form
          N-4 Registration Statement (File No. 333-7509) on April 29, 1997.

Note 5.   Filed with Initial Filing on Form N-4 Registration No. 333-94489 on
          January 12, 2000.


Note 6.   Filed with Pre-Effective Amendment No. 1 to this Form N-4 Registration
          Statement (File No. 333-94489) on April 27, 2000.

Note 7.   Incorporated by reference to Post-Effective Amendment No. 3 to Form
          N-4 Registration Statement (333-26209) on April 28, 2000.

Note 8.   Filed herewith.

Note 9.   To be filed by Amendment.

<PAGE>

Item 25.  Directors and Officers of the Depositor (PFL Life Insurance Company)

<TABLE>
<CAPTION>

Name and Business Address                       Principal Positions and Offices with Depositor
-------------------------                        ---------------------------------------------
<S>                                             <C>
Larry N. Norman                                 Director, Chairman of the Board and President
4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499-0001

Patrick S. Baird                                Director, Senior Vice President and Chief
4333 Edgewood Road, N.E.                        Operating Officer
Cedar Rapids, Iowa 52499-0001

Craig D. Vermie                                 Director, Vice President, Secretary and
4333 Edgewood Road, N.E.                        General Counsel
Cedar Rapids, Iowa 52499-0001

Douglas C. Kolsrud                              Director, Senior Vice President, Chief
4333 Edgewood Road, N.E.                        Investment Officer and Corporate Actuary
Cedar Rapids, Iowa 52499-0001

Bart Herbert, Jr.                               Director and Executive Vice President
4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499-0001

Robert J. Kontz                                 Vice President and Corporate Controller
4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499-0001

Brenda K. Clancy                                Vice President, Treasurer and Chief Financial
4333 Edgewood Road, N.E.                        Officer
Cedar Rapids, Iowa 52499-0001
</TABLE>


Item 26.  Persons Controlled by or Under Common Control with the Depositor or
Registrant



<PAGE>

<TABLE>
<CAPTION>
                                            Jurisdiction of    Percent of Voting
Name                                        Incorporation      Securities Owned                    Business
----                                        -------------      ----------------                    --------
<S>                                         <C>                <C>                                 <C>
AEGON N.V.                                  Netherlands        51.16% of Vereniging                Holding company
                                                               AEGON Netherlands
                                                               Membership Association

Groninger Financieringen B.V.               Netherlands        100% AEGON N.V.                     Holding company

AEGON Netherland N.V.                       Netherlands        100% AEGON N.V.                     Holding company

AEGON Nevak Holding B.V.                    Netherlands        100% AEGON N.V.                     Holding company

AEGON International N.V.                    Netherlands        100% AEGON N.V.                     Holding company

Voting Trust Trustees:                      Delaware                                               Voting Trust
K.J. Storm
Donald J. Shepard H.B.
Van Wijk Dennis Hersch

AEGON U.S. Holding Corporation              Delaware           100% Voting Trust                   Holding company

Short Hills Management Company              New Jersey         100% AEGON U.S.                     Holding company
                                                               Holding Corporation

CORPA Reinsurance Company                   New York           100% AEGON U.S.                     Holding company
                                                               Holding Corporation

AEGON Management Company                    Indiana            100% AEGON U.S.                     Holding company
                                                               Holding Corporation

RCC North America Inc.                      Delaware           100% AEGON U.S.                     Holding company
                                                               Holding Corporation

AEGON USA, Inc.                             Iowa               100% AEGON U.S.                     Holding company
                                                               Holding Corporation

Transamerica Holding Company                Delaware           100% AEGON USA, Inc.                Holding Company

AEGON Funding Corp.                         Delaware           100% Transamerica                   Issue debt securities-net
                                                               Holding Company                     proceeds used to make
                                                                                                   loans to affiliates

First AUSA Life Insurance                   Maryland           100% AEGON USA, Inc.                Insurance holding company
Company

AUSA Life Insurance                         New York           82.33% First AUSA Life              Insurance
Company, Inc.                                                  Insurance Company
                                                               17.67% Veterans Life
                                                               Insurance Company

Life Investors Insurance                    Iowa               100% First AUSA Life Ins. Co.       Insurance
Company of America
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Life Investors Alliance, LLC                Delaware           100% LIICA                          Purchase, own, and hold the
                                                                                                   equity interest of other entities


Great American Insurance                    Iowa               100% LIICA                          Marketing
Agency, Inc.

Bankers United Life                         Iowa               100% Life Investors Ins.            Insurance
Assurance Company                                              Company of America

PFL Life Insurance Company                  Iowa               100% First AUSA Life Ins. Co.       Insurance

AEGON Financial Services                    Minnesota          100% PFL Life Insurance Co.         Marketing
Group, Inc.

AEGON Assignment Corporation                Kentucky           100% AEGON Financial                Administrator of structured
of Kentucky                                                    Services Group, Inc.                settlements

AEGON Assignment Corporation                Illinois           100% AEGON Financial                Administrator of structured
                                                               Services Group, Inc.                settlements

Southwest Equity Life Ins. Co.              Arizona            100% of Common Voting Stock         Insurance
                                                               First AUSA Life Ins. Co.

Iowa Fidelity Life Insurance Co.            Arizona            100% of Common Voting Stock         Insurance
                                                               First AUSA Life Ins. Co.

Western Reserve Life Assurance              Ohio               100% First AUSA Life Ins. Co.       Insurance
Co. of Ohio

WRL Series Fund, Inc.                       Maryland           Various                             Mutual fund

WRL Investment Services, Inc.               Florida            100% Western Reserve Life           Provides administration for
                                                               Assurance Co. of Ohio               affiliated mutual fund

WRL Investment                              Florida            100% Western Reserve Life           Registered investment advisor
Management, Inc.                                               Assurance Co. of Ohio

ISI Insurance Agency, Inc.                  California         100% Western Reserve Life           Insurance agency
And Subsidiaries                                               Assurance Co. of Ohio

ISI Insurance Agency                        Alabama            100% ISI Insurance Agency, Inc.     Insurance Agency
of Alabama, Inc.

ISI Insurance Agency                        Ohio               100% ISI Insurance Agency, Inc.     Insurance agency
of Ohio, Inc.

ISI Insurance Agency                        Massachusetts      100% ISI Insurance Agency Inc.      Insurance Agency
of Massachusetts, Inc.

ISI Insurance Agency                        Texas              100% ISI Insurance Agency, Inc.     Insurance agency
of Texas, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
ISI Insurance Agency                        Hawaii             100% ISI Insurance                  Insurance agency
of Hawaii, Inc.                                                Agency, Inc.

ISI Insurance Agency                        New Mexico         100% ISI Insurance                  Insurance agency
New Mexico, Inc.                                               Agency, Inc.

AEGON Equity Group, Inc.                    Florida            100% Western Reserve Life           Insurance Agency
                                                               Assurance Co. of Ohio

Monumental General Casualty Co.             Maryland           100% First AUSA Life Ins. Co.       Insurance

United Financial Services, Inc.             Maryland           100% First AUSA Life Ins. Co.       General agency

Bankers Financial Life Ins. Co.             Arizona            100% First AUSA Life Ins. Co.       Insurance

The Whitestone Corporation                  Maryland           100% First AUSA Life Ins. Co.       Insurance agency

Cadet Holding Corp.                         Iowa               100% First AUSA Life                Holding company
                                                               Insurance Company

Monumental General Life                     Puerto Rico        51% First AUSA Life                 Insurance
Insurance Company of                                           Insurance Company
Puerto Rico                                                    49% Baldrich & Associates
                                                               of Puerto Rico

AUSA Holding Company                        Maryland           100% AEGON USA, Inc.                Holding company

Monumental General Insurance                Maryland           100% AUSA Holding Co.               Holding company
Group, Inc.


Trip Mate Insurance Agency, Inc.            Kansas             100% Monumental General             Sale/admin. of travel
                                                               Insurance Group, Inc.               insurance


Monumental General                          Maryland           100% Monumental General             Provides management srvcs.
Administrators, Inc.                                           Insurance Group, Inc.               to unaffiliated third party
                                                                                                   administrator

Executive Management and                    Maryland           100% Monumental General             Provides actuarial consulting
Consultant Services, Inc.                                      Administrators, Inc.                services

Monumental General Mass                     Maryland           100% Monumental General             Marketing arm for sale of
Marketing, Inc.                                                Insurance Group, Inc.               mass marketed insurance
                                                                                                   coverages

AUSA Financial Markets, Inc.                Iowa               100% AUSA Holding Co.               Marketing

Transamerica Capital, Inc.                  California         100% AUSA Holding Co.               Broker/Dealer

Endeavor Management Company                 California         100% AUSA Holding Co.               Investment Management

Universal Benefits Corporation              Iowa               100% AUSA Holding Co.               Third party administrator
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Investors Warranty of                       Iowa               100% AUSA Holding Co.               Provider of automobile
America, Inc.                                                                                      extended maintenance
                                                                                                   contracts

Massachusetts Fidelity Trust Co.            Iowa               100% AUSA Holding Co.               Trust company

Money Services, Inc.                        Delaware           100% AUSA Holding Co.               Provides financial counseling
                                                                                                   for employees and agents of
                                                                                                   affiliated companies

ADB Corporation                             Delaware           100% Money Services, Inc.           Special purpose limited
                                                                                                   Liability company

ORBA Insurance Services, Inc.               California         10.56% Money Services, Inc.         Insurance agency

Zahorik Company, Inc.                       California         100% AUSA Holding Co.               Broker-Dealer

ZCI, Inc.                                   Alabama            100% Zahorik Company, Inc.          Insurance agency

Zahorik Texas, Inc.                         Texas              100% Zahorik Company, Inc.          Insurance agency

Long, Miller & Associates, L.L.C.           California         33-1/3% AUSA Holding Co.            Insurance agency

AEGON Asset Management                      Delaware           100% AUSA Holding Co.               Registered investment advisor
Services, Inc.

InterSecurities, Inc.                       Delaware           100% AUSA Holding Co.               Broker-Dealer

Associated Mariner Financial                Michigan           100% InterSecurities, Inc.          Holding co./management
Group, Inc.                                                                                        services

Associated Mariner Ins. Agency              Massachusetts      100% Associated Mariner             Insurance agency
of Massachusetts, Inc.                                         Agency, Inc.

Associated Mariner Agency                   Ohio               100% Associated Mariner             Insurance agency
Ohio, Inc.                                                     Agency, Inc.

Associated Mariner Agency                   Texas              100% Associated Mariner             Insurance agency
Texas, Inc.                                                    Agency, Inc.

Idex Investor Services, Inc.                Florida            100% AUSA Holding Co.               Shareholder services

Idex Management, Inc.                       Delaware           100% AUSA Holding Co.               Investment advisor

IDEX Mutual Funds                           Massachusetts      Various                             Mutual fund

Diversified Investment                      Delaware           100% AUSA Holding Co.               Registered investment advisor
Advisors, Inc.

Diversified Investors Securities            Delaware           100% Diversified Investment         Broker-Dealer
Corp.                                                          Advisors, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
George Beram & Company, Inc.                Massachusetts      100% Diversified Investment         Employee benefit and
                                                               Advisors, Inc.                      actuarial consulting

AEGON USA Securities, Inc.                  Iowa               100% AUSA Holding Co.               Broker-Dealer (De-registered)

Creditor Resources, Inc.                    Michigan           100% AUSA Holding Co.               Credit insurance

CRC Creditor Resources                      Canada             100% Creditor Resources, Inc.       Insurance agency
Canadian Dealer Network Inc.

Weiner Agency, Inc.                         Maryland           100% Creditor Resources, Inc.       Insurance agency

AEGON USA Investment                        Iowa               100% AUSA Holding Co.               Investment advisor
Management, Inc.

AEGON USA Realty                            Iowa               100% AUSA Holding Co.               Provides real estate
Advisors, Inc.                                                                                     administrative and real
                                                                                                   estate investment services

AEGON USA Real Estate                       Delaware           100% AEGON USA Realty               Real estate and mortgage
Services, Inc.                                                 Advisors, Inc.                      holding company

QSC Holding, Inc.                           Delaware           100% AEGON USA Realty               Real estate and financial
                                                               Advisors, Inc.                      software production and sales

LRA, Inc.                                   Iowa               100% AEGON USA Realty               Real estate counseling
                                                               Advisors, Inc.

Landauer Associates, Inc.                   Delaware           100% AEGON USA Realty               Real estate counseling
                                                               Advisors, Inc.

Landauer Realty Associates, Inc.            Texas              100% Landauer Associates, Inc.      Real estate counseling

Realty Information Systems, Inc.            Iowa               100% AEGON USA Realty               Information Systems for
                                                               Advisors, Inc.                      real estate investment
                                                                                                   management

USP Real Estate Investment Trust            Iowa               12.89% First AUSA Life Ins. Co.     Real estate investment trust
                                                               13.11% PFL Life Ins. Co.
                                                               4.86% Bankers United Life
                                                               Assurance Co.

RCC Properties Limited                      Iowa               AEGON USA Realty Advisors,          Limited Partnership
Partnership                                                    Inc. is General Partner and 5%
                                                               owner.

Commonwealth General                        Delaware           100% AEGON USA, Inc.                Holding company
Corporation ("CGC")

AFSG  Securities Corporation                Pennsylvania       100% CGC                            Broker-Dealer

Benefit Plans, Inc.                         Delaware           100% CGC                            TPA for Peoples Security Life
                                                                                                   Insurance Company
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Durco Agency, Inc.                          Virginia           100% Benefit Plans, Inc.            General agent

Capital 200 Block Corporation               Delaware           100% CGC                            Real estate holdings

Capital Real Estate                         Delaware           100% CGC                            Furniture and equipment
Development Corporation                                                                            lessor

Commonwealth General.                       Kentucky           100% CGC                            Administrator of structured
Assignment Corporation                                                                             settlements

Diversified Financial Products Inc.         Delaware           100% CGC                            Provider of investment,
                                                                                                   marketing and admin. services
                                                                                                   to ins. cos.

Monumental Agency Group, Inc.               Kentucky           100%  CGC                           Provider of srvcs. to ins. cos.

PB Investment Advisors, Inc.                Delaware           100% CGC                            Registered investment advisor
                                                                                                   (de-registered)

Southlife, Inc.                             Tennessee          100% CGC                            Investment subsidiary

Commonwealth General LLC                    Turks &            100% CGC                            Special-purpose subsidiary
                                            Caicos Islands

Ampac Insurance Agency, Inc.                Pennsylvania       100% CGC                            Provider of management
(EIN 23-1720755)                                                                                   support services

Compass Rose Development                    Pennsylvania       100% Ampac Insurance                Special-purpose subsidiary
Corporation                                                    Agency, Inc.

Financial Planning Services, Inc.           Dist. Columbia     100% Ampac Insurance                Special-purpose subsidiary
                                                               Agency, Inc.

Frazer Association                          Illinois           100% Ampac Insurance                TPA license-holder
Consultants, Inc.                                              Agency, Inc.

National Home Life Corporation              Pennsylvania       100% Ampac Insurance                Special-purpose subsidiary
                                                               Agency, Inc.

Valley Forge Associates, Inc.               Pennsylvania       100% Ampac Insurance                Furniture & equipment lessor
                                                               Agency, Inc.

Veterans Benefits Plans, Inc.               Pennsylvania       100% Ampac Insurance                Administrator of group
                                                               Agency, Inc.                        insurance programs

Veterans Insurance Services, Inc.           Delaware           100% Ampac Insurance                Special-purpose subsidiary
                                                               Agency, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Academy Insurance Group, Inc.               Delaware           100% CGC                            Holding company

Academy Life Insurance Co.                  Missouri           100% Academy Insurance              Insurance company
                                                               Group, Inc.

Pension Life Insurance                      New Jersey         100% Academy Life                   Insurance company
Company of America                                             Insurance Company

FED Financial, Inc.                         Delaware           100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Ammest Development Corp. Inc.               Kansas             100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Ammest Insurance Agency, Inc.               California         100% Academy Insurance              General agent
                                                               Group, Inc.

Ammest Massachusetts                        Massachusetts      100% Academy Insurance              Special-purpose subsidiary
Insurance Agency, Inc.                                         Group, Inc.

Ammest Realty, Inc.                         Pennsylvania       100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Ampac,  Inc.                                Texas              100% Academy Insurance              Managing general agent
                                                               Group, Inc.

Ampac Insurance Agency, Inc.                Pennsylvania       100% Academy Insurance              Special-purpose subsidiary
(EIN 23-2364438)                                               Group, Inc.


Force Financial Group, Inc.                 Delaware           100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

Force Financial Services, Inc.              Massachusetts      100% Force Fin. Group, Inc.         Special-purpose subsidiary

Military Associates, Inc.                   Pennsylvania       100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

NCOAA Management Company                    Texas              100% Academy Insurance              Special-purpose subsidiary
                                                               Group, Inc.

NCOA Motor Club, Inc.                       Georgia            100% Academy Insurance              Automobile club
                                                               Group, Inc.

Unicom Administrative                       Pennsylvania       100% Academy Insurance              Provider of admin. services
Services, Inc.                                                 Group, Inc.

Unicom Administrative                       Germany            100% Unicom Administrative          Provider of admin. services
Services, GmbH                                                 Services, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Capital General Development                 Delaware           100% CGC                            Holding company
Corporation

Monumental Life                             Maryland           73.23% Capital General              Insurance company
Insurance Company                                              Development Company
                                                               26.77% First AUSA Life
                                                               Insurance Company

AEGON Special Markets                       Maryland           100% Monumental Life                Marketing company
Group, Inc.                                                    Insurance Company

Peoples Benefit Life                        Missouri           3.7% CGC                            Insurance company
Insurance Company                                              20.0% Capital Liberty, L.P.
                                                               76.3% Monumental Life
                                                               Insurance Company

Veterans Life Insurance Co.                 Illinois           100% Peoples Benefit                Insurance company
                                                               Life Insurance Company

Peoples Benefit Services, Inc.              Pennsylvania       100% Veterans Life Ins. Co.         Special-purpose subsidiary

Coverna Direct Insurance                    Maryland           100% Peoples Benefit                Insurance agency
Insurance Services, Inc.                                       Life Insurance Company

Ammest Realty Corporation                   Texas              100% Monumental Life                Special purpose subsidiary
                                                               Insurance Company

JMH Operating Company, Inc.                 Mississippi        100% Monumental Life                Real estate holdings
                                                               Insurance Company

Capital Liberty, L.P.                       Delaware           99.0% Monumental Life               Holding Company
                                                               Insurance Company
                                                               1.0% CGC

Transamerica Corporation                    Delaware           100% AEGON NV                       Major interest in insurance
                                                                                                   and finance

Transamerica Pacific Insurance              Hawaii             100% Transamerica Corp.             Life insurance
  Company, Ltd.

TREIC Enterprises, Inc.                     Delaware           100% Transamerica Corp.             Investments

ARC Reinsurance Corporation                 Hawaii             100% Transamerica Corp.             Property & Casualty Ins.

Transamerica Management, Inc.               Delaware           100% ARC Reinsurance Corp.          Asset management

Inter-America Corporation                   California         100% Transamerica Corp.             Insurance Broker
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Pyramid Insurance Company, Ltd.             Hawaii             100% Transamerica Corp.             Property & Casualty Ins.

Pacific Cable Ltd.                          Bmda.              100% Pyramid Ins. Co., Ltd.         Sold 25% of TC Cable, Inc.
                                                                                                   stock in 1998

Transamerica Business Tech Corp.            Delaware           100% Transamerica Corp.             Telecommunications and
                                                                                                   data processing

Transamerica CBO I, Inc.                    Delaware           100% Transamerica Corp.             Owns and manages a pool of
                                                                                                   high-yield bonds

Transamerica Corporation (Oregon)           Oregon             100% Transamerica Corp.             Name holding only-Inactive

Transamerica Finance Corp.                  Delaware           100% Transamerica Corp.             Commercial & Consumer
                                                                                                   Lending & equip. leasing

TA Leasing Holding Co., Inc.                Delaware           100% Transamerica Fin. Corp.        Holding company

Trans Ocean Ltd.                            Delaware           100% TA Leasing Hldg Co. Inc.       Holding company

Trans Ocean Container Corp.                 Delaware           100% Trans Ocean Ltd.               Intermodal Leasing
("TOCC")

SpaceWise Inc.                              Delaware           100% TOCC                           Intermodal leasing

Trans Ocean Container
   Finance Corp.                            Delaware           100% TOCC                           Intermodal leasing

Trans Ocean Leasing
   Deutschland GmbH                         Germany            100% TOCC                           Intermodal leasing

Trans Ocean Leasing PTY Ltd.                Austria            100% TOCC                           Intermodal leasing

Trans Ocean Management S.A.                 Switzerland        100% TOCC                           Intermodal leasing

Trans Ocean Regional
   Corporate Holdings                       California         100% TOCC                           Holding company

Trans Ocean Tank Services Corp.             Delaware           100% TOCC                           Intermodal leasing

Transamerica Leasing Inc.                   Delaware           100% TA Leasing Holding Co.         Leases & Services intermodal
                                                                                                   equipment

Transamerica Leasing Holdings               Delaware           100% Transamerica Leasing Inc.      Holding Company
  Inc.  ("TLHI")

Greybox Logistics Services Inc.             Delaware           100% TLHI                           Intermodal Leasing
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Greybox L.L.C.                              Delaware           100% TLHI                           Intermodal freight container
                                                                                                   interchange facilitation
                                                                                                   service

Transamerica Trailer                        France             100% Greybox L.L.C.                 Leasing
   Leasing S.N.C.

Greybox Services Limited                    U.K.               100% TLHI                           Intermodal Leasing

Intermodal Equipment, Inc.                  Delaware           100% TLHI                           Intermodal leasing

Transamerica Leasing N.V.                   Belg.              100% Intermodal Equipment Inc.      Leasing

Transamerica Leasing SRL                    Italy              100% Intermodal Equipment Inc.      Leasing

Transamerica Distribution                   Delaware           100% TLHI                           Provided door-to-door
   Services, Inc.                                                                                  services for the domestic
                                                                                                   transportation of temperature-
                                                                                                   sensitive products

Transamerica Leasing                        Belg.              100% TLHI                           Leasing
  Coordination Center

Transamerica Leasing do                     Braz.              100% TLHI                           Container Leasing
   Brasil Ltda.

Transamerica Leasing GmbH                   Germany            100% TLHI                           Leasing

Transamerica Leasing Limited                U.K.               100% TLHI                           Leasing

ICS Terminals (UK) Limited                  U.K.               100% Transamerica.                  Leasing
                                                               Leasing Limited

Transamerica Leasing Pty. Ltd.              Australia          100% TLHI                           Leasing

Transamerica Leasing (Canada) Inc.          Canada             100% TLHI                           Leasing

Transamerica Leasing (HK) Ltd.              H.K.               100% TLHI                           Leasing

Transamerica Leasing                        S. Africa          100% TLHI                           Intermodal leasing
   (Proprietary) Limited

Transamerica Tank Container                 Australia          100% TLHI                           The Australian (domestic)
   Leasing Pty. Limited                                                                            leasing of tank containers

Transamerica Trailer Holdings I Inc.        Delaware           100% TLHI                           Holding company

Transamerica Trailer Holdings II, Inc.      Delaware           100% TLHI                           Holding company
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Transamerica Trailer Holdings III, Inc.     Delaware           100% TLHI                           Holding company

Transamerica Trailer Leasing AB             Swed.              100% TLHI                           Leasing

Transamerica Trailer Leasing AG             Swetzerland        100% TLHI                           Leasing

Transamerica Trailer Leasing A/S            Denmark            100% TLHI                           Leasing

Transamerica Trailer Leasing GmbH           Germany            100% TLHI                           Leasing

Transamerica Trailer Leasing                Belgium            100% TLHI                           Leasing
   (Belgium) N.V.

Transamerica Trailer Leasing                Netherlands        100% TLHI                           Leasing
   (Netherlands) B.V.

Transamerica Trailer Spain S.A.             Spain              100% TLHI                           Leasing

Transamerica Transport Inc.                 New Jersey         100% TLHI                           Dormant

Transamerica Commercial                     Delaware           100% Transamerica Fin. Corp.        Holding company for
   Finance Corporation, I ("TCFCI")                                                                Commercial/consumer
                                                                                                   finance subsidiaries

Transamerica Equipment Financial            Delaware           100% TCFCI
   Services Corporation

BWAC Credit Corporation                     Delaware           100% TCFCI

BWAC International Corporation              Delaware           100% TCFCI

BWAC Twelve, Inc.                           Delaware           100% TCFCI                          Holding company for
                                                                                                   premium finance subsidiaries

TIFCO Lending Corporation                   Illinois           100% BWAC Twelve, Inc.              General financing & other
                                                                                                   services in the US &
                                                                                                   elsewhere

Transamerica Insurance Finance              Maryland           100% BWAC Twelve, Inc.              Provides insurance premium
   Corporation ("TIFC")                                                                            financing in the US with the
                                                                                                   exception of CA and HI

Transamerica Insurance Finance              Maryland           100% TIFC                           Provides Insurance premium
   Company (Europe)                                                                                financing in California

Transamerica Insurance Finance              California         100% TIFC                           Disability ins. & holding co.
   Corporation, California                                                                         for various insurance
                                                                                                   subsidiaries of Transamerica
                                                                                                   Corporation
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Transamerica Insurance Finance              ON                 100% TIFC                           Provides ins. premium
   Corporation, Canada                                                                             financing in Canada

Transamerica Business Credit                Delaware           100% TCFCI                          Provides asset based lending
   Corporation ("TBCC")                                                                            leasing & equip. financing

Transamerica Mezzanine                      Delaware           100% TBCC                           Holds investments in several
   Financing, Inc.                                                                                 joint ventures/partnerships

Transamerica Business Advisory Grp.         Delaware           100% TBCC

Bay Capital Corporation                     Delaware           100% TBCC                           Special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens

Coast Funding Corporation                   Delaware           100% TBCC                           Special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens

Transamerica Small Business                 Delaware           100% TBCC
   Capital, Inc. ("TSBC")

Emergent Business Capital                   Delaware           100% TSBC
   Holdings, Inc.

Gulf Capital Corporation                    Delaware           100% TBCC                           Special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens

Direct Capital Equity Investment, Inc.      Delaware           100% TBCC                           Small business loans

TA Air East, Corp                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air I, Corp.                             Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air II, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air III, Corp.                           Delaware           100% TBCC                           special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
TA Air IV, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air V, Corp.                             Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air VI, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air VII, Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases aircraft

TA Air VIII, Corp.                          Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases aircraft

TA Air IX, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air X, Corp.                             Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XI, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XII, Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XIII, Corp.                          Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XIV, Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft

TA Air XV, Corp.                            Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest
                                                                                                   or leases aircraft
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
TA Marine I Corp.                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases barges or ships

TA Marine II Corp.                          Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases barges or ships

TBC I, Inc.                                 Delaware           100% TBCC                           Special purpose corp.

TBC II, Inc.                                Delaware           100% TBCC                           Special purpose corp.

TBC III, Inc.                               Delaware           100% TBCC                           Special purpose corp.

TBC IV, Inc.                                Delaware           100% TBCC                           Special purpose corp.

TBC V, Inc.                                 Delaware           100% TBCC                           Special purpose corp.

TBC VI, Inc.                                Delaware           100% TBCC                           Special purpose corp.

TBC Tax I, Inc.                             Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax II, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax III, Inc.                           Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax IV, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax V, Inc.                             Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase or real estate tax lien

TBC Tax VI, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase or real estate tax lien

TBC Tax VII, Inc.                           Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase or real estate tax lien

TBC Tax VIII, Inc.                          Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien

TBC Tax IX, Inc.                            Delaware           100% TBCC                           Special purpose co. for the
                                                                                                   purchase of real estate tax lien
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
The Plain Company                           Delaware           100% TBCC                           Special purpose corp. which
                                                                                                   hold an ownership interest or
                                                                                                   leases aircraft.

Transamerica Distribution                   Delaware           100% TCFCI                          Holding corp. for inventory,
   Finance Corporation ("TDFC")                                                                    comm. Leasing, retail finance
                                                                                                   comm. Recovery service and
                                                                                                   accounts

Transamerica Accounts Holding Corp.         Delaware           100% TDFC

Transamerica Commercial                     Delaware           100% TDFC                           Wholesale floor plan for
   Finance Corporation ("TCFC")                                                                    appliances, electronics,
                                                                                                   computers, office equip. and
                                                                                                   marine equipment.

Transamerica Acquisition                    Canada             100% TCFC                           Holding company
 Corporation, Canada

Transamerica Distribution Finance           Delaware           100% TCFC
   Corporation - Overseas, Inc.
  ("TDFCO")

TDF Mauritius Limited                       Mauritius          100% TDFCO                          Mauritius holding company
                                                                                                   of our Indian Joint Venture

Inventory Funding Trust                     Delaware           100% TCFC

Inventory Funding Company, LLC              Delaware           100% Inventory Funding Trust

TCF Asset Management Corporation            Colorado           100% TCFC                           A depository for foreclosed
                                                                                                   real and personal property

Transamerica Joint Ventures, Inc.           Delaware           100% TCFC                           To enter into general partner-
                                                                                                   ships for the ownership of
                                                                                                   comm. & finance business

Transamerica Inventory                      Delaware           100% TDFC                           Holding co. for inventory
   Finance Corporation ("TIFC")                                                                    finance subsidiaries

Transamerica GmbH, Inc.                     Delaware           100% TIFC                           Commercial lending in
                                                                                                   Germany

Transamerica Fincieringsmaatschappij
   B.V.                                     Netherlands        100% Trans. GmbH,  Inc.             Commercial lending in
                                                                                                   Europe
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
BWAC Seventeen, Inc.                        Delaware           100% TIFC                           Holding co. for principal
                                                                                                   Canadian operation, Trans-
                                                                                                   America Comm. Finance
                                                                                                   Corp, Canada

Transamerica Commercial                     ON                 100% BWAC Seventeen, Inc.           Shell corp.- Dormant
   Finance Canada, Limited

Transamerica Commercial                     Canada             100% BWAC Seventeen, Inc.           Commercial finance
   Finance Corporation, Canada

BWAC Twenty-One, Inc.                       Delaware           100% TIFC                           Holding co. for United
                                                                                                   Kingdom operation, Trans-
                                                                                                   America Comm. Finance
                                                                                                   Limited

Transamerica Commercial                     U.K.               100% BWAC Twenty-One Inc.           Commercial lending in the
   Finance Limited ("TCFL")                                                                        United Kingdom.

Whirlpool Financial Corporation                                100% TCFL                           Inactive commercial finance
    Polska Spzoo                                                                                   Company in Poland

Transamerica Commercial                     U.K.               100% BWAC Twenty-One Inc.           Holding Company
   Holdings Limited

Transamerica Commercial Finance             U.K.               100% Trans. Commercial
   Limited                                                     Holdings Limited

Transamerica Commercial Finance             France             100% BWAC Twenty-One Inc.           Carries out factoring trans-
   France S.A.                                                                                     actions in France & abroad

Transamerica GmbH Inc.                      Delaware           100% BWAC Twenty-One Inc.           Holding co. for Transamerica
                                                                                                   Financieringsmaatschappij
                                                                                                   B.V.

Transamerica Retail Financial               Delaware           100% TIFC                           Provides retail financing
   Services Corporation ("TRFSC")

Transamerica Bank, NA                       Delaware           100% TRFSC                          Bank (Credit Cards)

Transamerica Consumer Finance               Delaware           100% TRFSC                          Consumer finance holding
   Holding Company ("TCFHC")                                                                       company

Transamerica Mortgage Company               Delaware           100% TCFHC                          Consumer mortgages

Transamerica Consumer Mortgage              Delaware           100% TCFHC                          Securitization company
   Receivables Company

Metropolitan Mortgage Company               Florida            100% TCFHC                          Consumer mortgages
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Easy Yes Mortgage, Inc.                     Florida            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

Easy Yes Mortgage, Inc.                     Georgia            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

First Florida Appraisal Services, Inc.      Georgia            100% Metropolitan Mtg. Co.          Appraisal and inspection
                                                                                                   services

First Georgia Appraisal Services, Inc.      Georgia            100% First FL App. Srvc, Inc.       Appraisal services

Freedom Tax Services, Inc.                  Florida            100% Metropolitan Mtg. Co.          Property tax information
                                                                                                   services

J.J. & W. Advertising, Inc.                 Florida            100% Metropolitan Mtg. Co.          Advertising and marketing
                                                                                                   services

J.J. & W. Realty Corporation                Florida            100% Metropolitan Mtg. Co.          To hold problem REO
                                                                                                   properties

Liberty Mortgage Company of                 Florida            100% Metropolitan Mtg. Co.          No active business/Name
   Ft. Myers, Inc.                                                                                 holding only

Metropolis Mortgage Company                 Florida            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

Perfect Mortgage Company                    Florida            100% Metropolitan Mtg. Co.          No active business/Name
                                                                                                   holding only

Transamerica Vendor Financial Srvc.         Delaware           100% TDFC                           Provides commercial lease

Transamerica Distribution Finance                              100% TCFCI
   Corporation de Mexico ("TDFCM")

TDF de Mexico                               Mexico             100% TDFCM

Transamerica Corporate Services                                100% TDFCM
   De Mexico

Transamerica Home Loan                      California         100% TFC                            Consumer mortgages

Transamerica Lending Company                Delaware           100% TFC                            Consumer lending

Transamerica Financial Products, Inc.       California         100% Transamerica Corp.             Service investments

Transamerica Insurance Corporation          California         100% Transamerica Corp.             Provides insurance premium
   of California ("TICC")                                                                          financing in California
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Arbor Life Insurance Company                Arizona            100% TICC                           Life insurance, disability
                                                                                                   insurance

Plaza Insurance Sales Inc.                  California         100% TICC                           Casualty insurance placement

Transamerica Advisors, Inc.                 California         100% TICC                           Retail sale of investment
                                                                                                   advisory services

Transamerica Annuity Services Corp.         New Mexico         100% TICC                           Performs services required for
                                                                                                   structured settlements

Transamerica Financial Resources, Inc.      Delaware           100% TICC                           Retail sale of securities
                                                                                                   products

Financial Resources Insurance               Texas              100% Transamerica Fin. Res.         Retail sale of securities
   Agency of Texas                                                                                 products

TBK Insurance Agency of Ohio, Inc.          Ohio               100% Transamerica Fin. Res.         Variable insurance contract
                                                                                                   sales in state of Ohio

Transamerica Financial Resources            Alabama            100% Transamerica Fin. Res.         Insurance agent & broker
   Agency of Alabama, Inc.

Transamerica Financial Resources Ins.       Massachusetts      100% Transamerica Fin. Res.         Insurance agent & broker
   Agency of Massachusetts, Inc.

Transamerica International Insurance        Delaware           100% TICC                           Holding & administering
   Services, Inc. ("TIIS")                                                                         foreign operations

Home Loans and Finance Ltd.                 U.K.               100% TIIS                           Inactive

Transamerica Occidental Life                California         100% TICC                           Licensed in all forms of life
   Insurance Company ("TOLIC")                                                                     insurance, accident and
                                                                                                   sickness insurance

NEF Investment Company                      California         100% TOLIC                          Real estate development

Transamerica Life Insurance and             N. Carolina        100%TOLIC                           Writes life and pension ins.
   Annuity Company ("TLIAC")                                                                       originally incorporated in CA
                                                                                                   April 14, 1966

Transamerica Assurance Company              Missouri           100% TLIAC                          Life and disability insurance

Gemini Investments, Inc.                    Delaware           100% TLIAC                          Investment subsidiary

Transamerica Life Insurance Company         Canada             100% TOLIC                          Sells individual life insurance
  of Canada                                                                                        & investment products in all
                                                                                                   provinces and territories of
                                                                                                   Canada
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Transamerica Life Insurance Company         New York           100% TOLIC                          Licensed in NY to market life
   of New York                                                                                     insurance, annuities and
                                                                                                   health
                                                                                                   insurance

Transamerica South Park                     Delaware           100% TOLIC                          Provide market analysis of
   Resources, Inc.                                                                                 certain undeveloped land
                                                                                                   holdings held by TOLIC

Transamerica Variable Insurance             Maryland           100% TOLIC                          Mutual Fund
   Fund, Inc.

USA Administration Services, Inc.           Kansas             100% TOLIC                          Third party administrator

Transamerica Products. Inc.                 California         100% TICC                           Parent co. of various
                                                                                                   subsidiary corp. which are
                                                                                                   formed to be co-general
                                                                                                   partners of proprietary limited

Transamerica Securities Sales Corp.         Maryland           100% Transamerica Prod. Inc.        Retail sale of the variable life
                                                                                                   ins. and variable annuity
                                                                                                   products of the Transamerica
                                                                                                   life companies

Transamerica Service Company                Delaware           100% Transamerica Prod. Inc.        Passive loss tax service for
                                                                                                   Lloyd's U.S. names

Transamerica Intellitech, Inc.              Delaware           100% TICC                           Real estate information and
                                                                                                   technology services

Transamerica International                  Delaware           100% TICC                           Investments
   Holdings, Inc.

Transamerica Investment Services, Inc.      Delaware           100% TICC                           Investment adviser

Transamerica Income Shares, Inc.            Maryland           100% Trans. Invest. Srvc. Inc.      Transamerica investment
                                                                                                   services

Transamerica LP Holdings Corp.              Delaware           100% TICC                           Limited partnership
                                                                                                   Investment (initial limited
                                                                                                   partner of Transamerica
                                                                                                   Delaware, L.P.)

Transamerica Real Estate Tax Service        N/A                100% TICC                           Real estate tax reporting and
  (A Division of Transamerica Corp)                                                                processing services

Transamerica Realty Services, Inc.          Delaware           100% TICC                           Responsible for real estate
                                                                                                   investments for Transamerica
</TABLE>
<PAGE>

<TABLE>
<S>                                         <C>                <C>                                 <C>
Bankers Mortgage Company of CA              California         100% Transamerica Realty Srv.       Holds bank account and owns
                                                                                                   certain residual investments in
                                                                                                   certain French real estate
                                                                                                   projects which are managed
                                                                                                   special purpose company for
                                                                                                   the purchase of real estate tax
                                                                                                   liens.

Pyramid Investment Corporation              Delaware           100% Transamerica Realty Srv.       Owns office buildings in San
                                                                                                   Francisco and other properties

The Gilwell Company                         California         100% Transamerica Realty Srv.       Ground lessee of 517
                                                                                                   Washington Street,
                                                                                                   San Francisco

Transamerica Affordable Housing, Inc.       California         100% Transamerica Realty Srv.       Owns general partnership
                                                                                                   interests in low-income
                                                                                                   housing tax credit
                                                                                                   partnerships

Transamerica Minerals Company               California         100% Transamerica Realty Srv.       Owner and lessor of oil and
                                                                                                   gas properties

Transamerica Oakmont Corporation            California         100% Transamerica Realty Srv.       General partner in
                                                                                                   Transamerica/Oakmont
                                                                                                   Retirement Associates

Transamerica Senior Properties, Inc.        Delaware           100% TICC                           Owns congregate care and
                                                                                                   assisted living retirement
                                                                                                   Properties

Transamerica Senior Living, Inc.            Delaware           100% Trans. Sr. Prop. Inc.          Manages congregate care and
                                                                                                   assisted living retirement
                                                                                                   properties.
</TABLE>
<PAGE>



   Item 27. Number of Contract Owners

   As of December 31, 1999, there were no Contract owners.

   Item 28. Indemnification

   The Iowa Code (Sections 490.850 et. seq.) provides for permissive
                                   --------
   indemnification in certain situations, mandatory indemnification in other
   situations, and prohibits indemnification in certain situations. The Code
   also specifies producers for determining when indemnification payments can be
   made.

   Insofar as indemnification for liabilities arising under the Securities Act
   of 1933 may be permitted to directors, officers and controlling persons of
   the Depositor pursuant to the foregoing provisions, or otherwise, the
   Depositor has been advised that in the opinion of the Securities and Exchange
   Commission such indemnification is against public policy as expressed in the
   Act and is, therefore, unenforceable. In the event that a claim for
   indemnification against such liabilities (other than the payment by the
   Depositor of expenses incurred or paid by a director, officer or controlling
   person in connection with the securities being registered), the Depositor
   will, unless in the opinion of its counsel the matter has been settled by
   controlling precedent, submit to a court of appropriate jurisdiction the
   question whether such indemnification by it is against public policy as
   expressed in the Act and will be governed by the final adjudication of such
   issue.

   Item 29. Principal Underwriters

            AFSG Securities Corporation
            4333 Edgewood Road, N.E.
            Cedar Rapids, Iowa 52499-0001

   The directors and officers of AFSG Securities Corporation are as follows:

   Larry N. Norman                Ann Spaes
   Director and President         Director and Vice President

   Frank A. Camp                  Bob Warner
<PAGE>

Secretary                      Assistant Compliance Officer

Lisa Wachendorf                Linda Gilmer
Director, Vice President and   Treasurer/Controller
Chief Compliance Officer

Thomas R. Moriarty             Priscilla Hechler
Vice President                 Assistant Vice President and Assistant Secretary

Emily Bates                    Thomas Pierpan
Assistant Treasurer            Assistant Vice President and Assistant Secretary

Clifton Flenniken              Darin D. Smith
Assistant Treasurer            Assistant Vice President and Assistant Secretary

The principal business address of each person listed is AFSG Securities
Corporation, 4333 Edgewood Road, N.E., Cedar Rapids, IA  52499-0001.



Commissions and Other Compensation Received by Principal Underwriter.
--------------------------------------------------------------------

AFSG Securities Corporation, the broker/dealer, received $0 from the Registrant
for the year ending December 31, 1999, for its services in distributing the
Policies. No other commission or compensation was received by the principal
underwriter, directly or indirectly, from the Registrant during the fiscal year.

AFSG Securities Corporation serves as the principal underwriter for the PFL
Endeavor Variable Annuity Account, the PFL Endeavor Platinum Variable Annuity
Account, the PFL Retirement Builder Variable Annuity Account, the PFL Life
Variable Annuity Account A, the PFL Life Variable Annuity Account C, the PFL
Life Variable Annuity Account D, PFL Life Variable Annuity Account E, the PFL
Wright Variable Annuity Account and the AUSA Endeavor Variable Annuity Account.
These accounts are separate accounts of PFL Life Insurance Company or AUSA Life
Insurance Company, Inc. AFSG Securities Corporation also serves as principal
underwriter for Separate Account I, Separate Account II, Separate Account IV and
Separate Account V of Peoples Benefit Life Insurance Company, and for Separate
Account B and Separate Account C of AUSA Life Insurance Company, Inc.

Item 30. Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment Company
Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by
PFL Life Insurance Company at 4333 Edgewood Road, N.E., Cedar Rapids, Iowa
52499-0001.

Item 31.  Management Services.

All management Contracts are discussed in Part A or Part B.

Item 32. Undertakings

(a)  Registrant undertakes that it will file a post-effective amendment to this
     registration statement as frequently as necessary to ensure that the
     audited financial statements in the registration statement are never more
     than 16 months old for so long as Premiums under the Contract may be
     accepted.

(b)  Registrant undertakes that it will include either (i) a postcard or similar
     written communication affixed to or included in the Prospectus that the
     applicant can remove to send for a Statement of Additional
<PAGE>

     Information or (ii) a space in the Policy application that an applicant can
     check to request a Statement of Additional Information.

(c)  Registrant undertakes to deliver any Statement of Additional Information
     and any financial statements required to be made available under this Form
     promptly upon written or oral request to PFL at the address or phone number
     listed in the Prospectus.

(d)  PFL Life Insurance Company hereby represents that the fees and charges
     deducted under the contracts, in the aggregate, are reasonable in relation
     to the services rendered, the expenses expected to be incurred, and the
     risks assumed by PFL Life Insurance Company.
<PAGE>

                                   SIGNATURES


As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant hereby certifies that this Amendment to the Registration
Statement meets the requirements for effectiveness pursuant to paragraph (b) of
Rule 485 and has caused this Registration Statement to be signed on its behalf,
in the City of Cedar Rapids and State of Iowa, on this 2nd day of October,
2000.

                                        PFL LIFE VARIABLE
                                        ANNUITY ACCOUNT D

                                        PFL LIFE INSURANCE COMPANY
                                        Depositor

                                              /s/ Larry N. Norman
                                        ----------------------------------------
                                        Larry N. Norman
                                        President

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the duties indicated.


<TABLE>
<CAPTION>
Signatures                                           Title                      Date
----------                                           -----                      ----
<S>                                                  <C>                        <C>
/s/ Patrick S. Baird                                 Director                   October 2, 2000
--------------------------------------------
Patrick S. Baird

/s/ Craig D. Vermie                                  Director                   October 2, 2000
--------------------------------------------
Craig D. Vermie

/s/ Larry N. Norman                                  Director                   October 2, 2000
--------------------------------------------
Larry N. Norman                                      (Principal Executive Officer)

/s/ Bart Herbert, Jr.                                Director                   October 2, 2000
--------------------------------------------
Bart Herbert, Jr.

/s/ Douglas C. Kolsrud                               Director                   October 2, 2000
--------------------------------------------
Douglas C. Kolsrud

/s/ Robert J. Kontz                                  Vice President and         October 2, 2000
--------------------------------------------
Robert J. Kontz                                      Corporate Controller

/s/ Brenda K. Clancy                                 Treasurer                  October 2, 2000
--------------------------------------------
Brenda K. Clancy
</TABLE>

<PAGE>

                                                                Registration No.
                                                                       333-94489

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 ---------------

                                    EXHIBITS

                                       TO

                                    FORM N-4

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                                       FOR

                             ACCESS VARIABLE ANNUITY

                                 ---------------
<PAGE>


                                 EXHIBIT INDEX
                                 -------------

Exhibit No.  Describtion of Exhibit                                   Page No.*
-----------  ----------------------                                   ---------

(8)(a)(2)    Amendment to Schedule of the Participation Agreement
             by and between PFL Life Insurance Company and
             Endeavor Series Trust

(8)(b)(2)    Amendment No. 15 to Participation Agreement among
             WRL Series Fund, Inc., PFL Life Insurance Company,
             AUSA Life Insurance Company, Inc., and Peoples
             Benefit Life Insurance Company

(8)(f)(1)    Amendment No. 2 to Participation Agreement by and
             between Janus Aspen Series and PFL Life Insurance
             Company

(10)(a)      Consent of Independent Auditors




----------------------------
*Page numbers included only in manually executed original.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission