TRANSFORMATION PROCESSING INC
10SB12G, 1998-03-12
Previous: CHOICETEL COMMUNICATIONS INC /MN/, 8-K, 1998-03-12
Next: OPTEL INC, 8-K, 1998-03-12



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION

                                WASHINGTON, DC  20549
                                                          
                            ------------------------------

                                      FORM 10-SB

                     GENERAL FORM FOR REGISTRATION OF SECURITIES 
             OF SMALL BUSINESS ISSUERS UNDER SECTION 12(b) OR 12 (g) OF 
                         THE SECURITIES EXCHANGE ACT OF 1934

                              TRANSFORMATION PROCESSING INC.         
                 ----------------------------------------------------
                     (Name of Small Business Issuer its charter)


          NEVADA                                  95-4583945        
     ---------------------                 -------------------------
     (State or other jurisdiction of         (I.R.S. employer 
      Incorporation or Organization)         identification no.)

     2121 ARGENTIA ROAD, SUITE 200
          MISSISSAUGA, ONTARIO                     L5N 2X4         
     -------------------------------      -------------------------
     (Address of principal executive offices)    (Zip code)

Registrant's Telephone number, including area code     (905) 812-7907


Securities to be registered pursuant to Section 12(b) of the Act:

     TITLE OF EACH CLASS            NAMES OF EACH EXCHANGE ON WHICH
     TO BE SO REGISTERED             EACH CLASS IS TO BE REGISTERED 
     -------------------            --------------------------------

              NONE                             N/A                  
     -------------------            --------------------------------

Securities to be registered pursuant to Section 12(g) of the Act:

                       COMMON STOCK, PAR VALUE $.001 PER SHARE       
                 ----------------------------------------------------
                                   (Title of Class)


<PAGE>


ITEM 1. DESCRIPTION OF BUSINESS

(a)  Business Development

     In April 1996, Messrs. Paul G. Mighton, Gary G. McCann and Vladamir 
Stepanoff (the "Founders") caused Transformation Processing Inc. ("TPI 
- -Ontario") to be incorporated under the laws of the Province of Ontario, 
Canada for the purpose of providing computer-related services utilizing 
computer software incorporating technology developed by  Mr. Stepanoff.  In 
July 1996, Mr. Stepanoff assigned his rights in such technology to 
TPI-Ontario.  On August 20, 1996 (the "Closing Date"), the Founders, as the 
holders of the outstanding common shares of TPI-Ontario, entered into a 
transaction with Samuel Hamann Graphix, Inc., a corporation which had been 
incorporated under the laws of the State of Nevada ("SHG-Nevada") on August 
7, 1996, whereby the Founders exchanged their common shares of TPI-Ontario 
for an aggregate of 5,901,050 shares of the outstanding common stock, par 
value $.001 per share ("Common Stock"), of SHG-Nevada.  As a result of such 
transaction, which has been accounted for as a reverse acquisition (the 
"Reverse Acquisition"),  TPI-Ontario became a wholly-owned subsidiary, and 
the Founders acquired control, of SHG-Nevada. 

     On the Closing Date, Mr. Mighton was informed by certain financial
consultants engaged by TPI-Ontario that Samuel Hamann Graphix, Inc., a
California corporation ("SHG-California"), had been merged with and into
SHG-Nevada (the "Merger"), with SHG-Nevada being the surviving corporation. 
Investigation by the Company subsequent to the Closing Date revealed that
although (a) SHG-Nevada and SHG-California entered into an agreement and plan of
merger dated August 14, 1996 (the "Merger Agreement"), providing for the Merger
to be effective upon the approval of the Merger Agreement by the parties thereto
and the filing of articles of merger with the Secretary of State of the State of
Nevada (the "Nevada Secretary of State") and  (b) articles of merger dated
August 14, 1996 complying with Nevada law were executed by such parties (the
"Nevada Merger Articles"), neither the Nevada Merger Articles nor articles of
merger complying with California law were filed with the appropriate authorities
of the States of Nevada and California prior to the Closing Date (which filings
were necessary under applicable law to effect the Merger).

     In March 1997, SHG-Nevada amended its articles of incorporation to change
its corporate name to Transformation Processing Inc. (hereinafter referred to as
the "Company" or "TPI").  In July 1997, the Company caused the Nevada Articles
of  Merger to be filed with the Nevada Secretary of State.  On February 19,
1998, the Company effected the merger of TPI-Ontario with and into the Company. 
The Company has submitted documents to the California Secretary of State to
effect the Merger under California law and is awaiting acceptance of such
documents for filing.

(b)  Business of the Issuer

     The Company is a development stage company.  The Company's business
consists of providing computer-related services to corporate customers in Canada
and the United States.  The 

                                          2
<PAGE>

Company currently groups the services it offers as follows: client/server
migration services, year 2000 ("Year 2000") remediation services and groupware
services.

     This Form 10-SB Registration Statement contains certain forward-looking 
statements that are subject to significant risks and uncertainties.  There 
are a number of important factors that could cause actual results to differ 
materially from historical results and results anticipated by the forward 
looking statements contained in the following discussion.  Such factors and 
risks include, but are not limited to, intense competition, price cutting and 
profit margins, dependence on key personnel, the economic environment, the 
ability to develop, market, support and acquire new computer-related services 
and products and the ability of the Company to manage its growth.

CLIENT/SERVER MIGRATION SERVICES

     The Company has developed software for the automatic migration of "legacy"
computer application source code and data used on past and current IBM
"mid-range" computers  (often referred to as "minicomputers," as compared to
desktop or microcomputers) to a format compatible with a wide range of open
"client/server" computing systems from various manufacturers.  A client/server
system is a network consisting of a "server" computer and one or more "client"
computers in which processing, data storage and accessibility to data bases are
shared among the individual computers comprising the network.  The Company
provides transformation services, utilizing the Company's migration software,
and support services to end-users seeking to transform their closed proprietary
systems to open client/server systems.

     BACKGROUND.    Historically, the information technology ("IT")  industry
has lacked consistent industry standards.  Major vendors of computer hardware
and software products designed and sold proprietary products, which often were
not compatible with those offered by other vendors. This had the effect of
locking customers into a line of products offered by a single vendor controlled
by a small number of specialized employees, which made changing to a competitive
vendor, or the mixing and matching of products from a variety of vendors,
extremely difficult or impossible.  Over time, the inability of most computer
manufacturers to provide all the software necessary to keep pace with the
evolution of technology led to the adoption of cross-industry standard software
and the advent of enterprise-wide "open" networks.  These industry changes,
combined with the demand for more competitive and cost effective systems, have
caused a shift from the older proprietary systems (known as "legacy systems" in
IT terminology) to open, client/server systems.  The Company believes that the
management of most large business organizations will migrate a substantial
portion of their existing application software to client/server systems, because
such systems are recognized as the best IT infrastructure for current business
realities and objectives.  International Data Corporation, an IT industry
analyst, predicts that, in one form or another, 85% of application software will
be client/server enabled by the Year 2000.

     The Company believes that most corporate information still resides on
closed legacy systems, consisting of a centralized "mainframe" or mid-range
computer and a group of remote "dumb" terminals (i.e., a keyboard and monitor,
having no local processing power, used to enter 

                                          3
<PAGE>

data into the central computer).  Closed mainframe systems usually utilize MVS
operating systems developed by IBM and "external binary coded decimal
interchange code" computer languages to store and retrieve data.  These types of
older computer languages do not comply with the American Standard Code for
Information Interchange ("ASCII," pronounced "Ask-Key"), a computer code which
is the international standard for client/server systems.  As compared to the
newer open systems, legacy systems require a great deal of expertise to access,
do not facilitate information sharing, are slow to access and are increasingly
expensive to maintain.  Users that decide to migrate to open client/server
systems are faced with the problem that a significant percentage (the Company
believes as much as 80%) of the proprietary code in existing application and
data files is incompatible with the new open systems.  Large organizations
usually have many different types of computers utilizing many different
operating systems and languages and different sets of data bases and files.  The
rapid deployment of client/server systems and desktop computers, which utilize
Windows NT-Registered Trademark-, Windows 95-Registered Trademark-, Windows
3.x-Registered Trademark-, Novell NetWare -Registered Trademark- and
OS/2-Registered Trademark- operating systems and languages, has created a
communications barrier between mainframe computers operating on MVS and
mid-range computers utilizing UNIX-Registered Trademark-, AS/400-Registered
Trademark- and DEC operating systems, on the one hand, and client/server
networks utilizing desktop computers, on the other.  The Company believes that
the ability of users to access mainframe and mid-range computer data and files
has become a critical factor in an organization's daily operations.  Different
computing systems (and operating systems) must be able to communicate with each
other.

       A complete re-write of legacy code for a mainframe computing system
usually requires the transformation of millions of lines of code ("LOC").  A
single computer programmer is generally capable of rewriting about 10 LOC per
day, making this approach time-consuming, financially impracticable and
uncertain of delivering a high-quality product.

     The Company believes that a large market has developed for software
services which will enable mainframe and midrange computers to seamlessly
connect to client/server systems. Existing applications and data that are
important to an organization's operations must be transformed to a format that
is compatible with the new open systems.  Accordingly, there is a demand for
transformation services that will automatically migrate a user's critical
applications and data currently residing in legacy code, into code that is
compatible with the new open client/servers systems. 

     Traditional approaches to migration software have included "emulation"
(sometimes called "re-hosting") and "conversion."  Emulation moves application
code and data to a new hardware system by simulating the original legacy
environment by hardware or software means.  Under the emulation approach, data
is only accessible through legacy logic and, in essence, the new hardware simply
mimics the old hardware.  The conversion method essentially converts one legacy
computer language to another (e.g. "RPG" to "COBOL") and runs in the same
fashion as the original system with few architectural improvements or new
benefits to the end-user.  The Company believes that the emulation and
conversion methods have been generally found to be unsatisfactory in meeting
corporate objectives. 

                                          4
<PAGE>

     SERVICES OFFERED.  The Company offers transformation services which enable
companies to automatically migrate legacy application programs and data to any
open system environment, using technology which the Company believes to be
superior to that which is used in the emulation and conversion methods.  The
Company's software disassembles existing application source code at the
operating system level, then automatically translates and reassembles the code
so as to be useable in an open system environment. 

     The Company's current migration software, the "TRANSFORM  SERIES-TM-"
suite, addresses the largest segment of the mid-range computer system market,
the IBM mid-range computer market (having an "installed-base" of over 500,000
installations) and includes TRANSFORM/3X-TM-, which addresses the IBM System 34
and System 36 market, and the TRANSFORM/400-TM-, which addresses the IBM System
38 and IBM AS/400 market.  Each of TPI's migration programs encompasses a
battery of automatic code translators which transform legacy application
source code into machine-independent code-components, except that certain
application software functions originally coded for particular functions, such
as telecommunications, graphics and office automation functions, may require 
manual adjustment and/or redesign of the program.  Software that has been
automatically transformed using the applicable Transform Series program and any
software required to be manually transformed must be integrated to assure that
the automatically converted software and the manually transformed software will
function as a whole (the "Transformed Software").  The Transformed Software will
only execute on a customer's client/server system in conjunction with the
Company's software function support products, offered under the trademark
ORB/400-TM- (also known as "Deployment Products").  The Deployment Products
consist of software that permits Transformed Software to execute on the "server"
computer ("Server Software") and software that permits users of the "client"
computers to access Transformed Software available on the server computer
("Client Software").

     The Company typically provides transformation  and support services 
pursuant to a software conversion agreement.  Such agreement provides that 
the Company will use its migration software to automatically transform the 
customer's legacy source code to a format that can be used by the customer's 
client/server system and, if necessary, will manually transform  ("rewrite") 
any of the customer's legacy code that cannot be automatically transformed 
using the migration software.  The customer has the option to separately 
perform manual transformation.  If the customer elects this option, the 
Company disclaims responsibility for the integration of the automatically 
transformed software and the rewritten software.

     The pricing of software conversion agreements is dependent on the number of
LOC to be converted.  The median gross amount payable under a typical software
conversion agreement for an IBM System 36 or AS/400 System would be
approximately $500,000.  Sales to smaller sites will range from $100,000 to
$200,000 and larger agreements are expected to range from $700,000 to $1 million
range.  There can be no assurance that the Company will be able to price such
agreements as anticipated.

                                          5
<PAGE>

     The Deployment Products are made available to a customer pursuant to the 
software conversion agreement with such customer, provided the customer has 
executed the Company's form of Deployment Product license agreement, which 
licenses the customer to install one copy of the Server Software on its 
server computer and to install a specified number of copies of the Client 
Software on its client computers.  A customer may install the Deployment 
Products on more than one computer system provided it executes a separate 
license agreement for each such computer system.  Each license agreement 
provides for the payment of a one-time license fee and annual maintenance fees.

     Software support services, consisting of advice and assistance in the use
of the Transformed Software and the Deployment Products and the correction of
defects in the execution of the such software, are available under each software
conversion agreement by telephone without additional charge during the 90 days
following delivery of the Transformed Software to the customer.  Thereafter,
support services are provided without additional charge so long as the annual
maintenance fees under the applicable license agreement are current. Otherwise,
customers requesting support services are charged TPI's applicable hourly rate
for professional services.

     The Company also offers other professional services in connection with a
customer's migration from a legacy system to a client/server system, including
consulting services to assist in the selection of the optimum client/server
environment and/or the implementation of a physical assets (computer hardware)
management system; education as to client/server systems; and network and
software skills training.  These additional services are provided under the
Company's form of professional services agreement either at the Company's
applicable hourly rates for such services or a negotiated fee.  Also, see
"GROUPWARE SERVICES" below.

     BUSINESS STRATEGY.  While the Company is offering its transformation and
support services directly  to end-users, the Company believes that the largest
percentage of its revenues will be generated by providing transformation
services to IT vendors in the hardware, database and application software
sectors of the IT industry ("IT Vendors").  Such IT vendors have many strategic
partners who can enhance their revenue potential by utilizing the Company's
services to facilitate end-user migration to, and the installation of, their
products.

     To implement this strategy, TPI plans to negotiate formal strategic
alliances with important IT Vendors having a vested interest in the migration
from IBM mid-range computer systems; to perform technology reviews with such IT
Vendors; participate in the first migration project with each such IT Vendor;
and gain access to, and acceptance from, strategic partners of  such IT Vendors
by seeking to successfully complete each such project.  There can be no
assurance that TPI will be able to successfully implement this strategy or that
the implementation of such strategy will generate significant revenues or
income.

     As discussed above, TPI's current transformation services address the IBM
mid-range computing  device  marketplace.  The Company expects this marketplace 
to be large enough to sustain TPI's business objectives for many years to come. 
However, to assure long-term growth, 

                                          6
<PAGE>

TPI will have to enter the transformation processing market for mainframe
computing systems.  The offering of services to facilitate migration from
mainframe systems would  increase TPI's market.  Currently, TPI plans to enter
this market by identifying the best software migration toolsets developed by
third parties and seeking to obtain licenses to either use such software to
perform transformation services for mainframe customers and/or to customize and
remarket such tool-sets to mainframe customers.  The Company has not yet
identified such software tools.

     MARKETING AND SALES.  The Company believes that the following factors will
assist it to implement its business strategy:

          (a)  customer demand to move toward client/server systems appears to
the Company to be strong and customer awareness of the Year 2000 problem has
focused  attention on the need to address problems inherent in legacy systems
(see "YEAR 2000 REMEDIATION SERVICES," below);

          (b) the Company believes, based on its knowledge of the industry, 
that no competitor's migration software transforms legacy code to a 
client/server format in as rapid, comprehensive and effective a method as the 
Company's software;

          (c)  the Company believes that if it positions itself as a provider of
transformation services in the migration process and as a facilitator for
strategic partners to sell their own products, the Company will not be perceived
as a competitive threat to the major IT Vendors with whom the Company may desire
to negotiate strategic alliances; and

          (d)  the marketplace is easily identified and targeted in terms of
end-users. 

Given these factors, TPI expects to generate revenues from services and software
licenses as the result of service agreements with end-users and strategic
alliances it expects to enter into with major IT Vendors.

     TPI hopes to generate awareness of its services through the efforts of its
in-house sales force and outside sales representatives; implementation of its
referral program (described below); direct mail, especially to independent
software vendors;  advertising in publications that are focused on TPI's market
(e.g.,  NEWS/400); targeted advertising, broadcasting and corporate/services
message delivery on the Internet.   

     The amount of time required to close a software conversion agreement for a
client/server migration project (from the time of submission of a proposal to
the prospective customer to execution of the contracts) varies depending on the
configuration of the customer's legacy  system, the number of LOC to be
transformed and the target client/server system.  Typically, a large project
takes longer to close than a smaller project.  The Company anticipates that the
sales cycle for most of its client/server migration projects will be from three
to four months.

                                          7
<PAGE>

     The Company anticipates that the sizes and volumes of its software
conversion agreements will increase over time as initial projects are secured
and completed and can serve as reference sites to validate the performance and
functionality of the Company's services and software for prospective customers
(the "Referral Program").  The Company anticipates that its Referral Program
will result in shorter closing times for agreements  and increased market
penetration.  To date, the Company has entered into five software conversion
agreements, of which two have been completed and three are in the process of
being performed or are awaiting performance.  There can be no assurance that the
Company will obtain any agreements through implementation of its Referral
Program.  See "YEAR 2000 REMEDIATION SERVICES - MARKETING AND SALES" as to
Company's plan to use Year 2000 projects to cross-sell post-Year 2000
client/server migration projects.

     The Company's sales force currently consists of four sales persons who are
employees and report to the Company's Vice-President-Sales.  Such employees are
compensated on a salary plus commission basis.  To augment its sales force, the
Company has entered into Referral Program agreements with MCW Business Systems
Ltd. ("MCW"), a company that provides sales representation services in Canada,
and Y2K Plus Inc. ("Y2K"), a company that provides sales representation services
in the United States.  Under such agreements, MCW and Y2K  personnel will
receive extensive training relating to TPI services.  MCW and Y2K use an
"account management team" approach to the provision of hardware, software and
professional services and have committed to offering TPI services through
account executives located throughout Canada and the United States.  The
Referral Program agreements provide that each of MCW and Y2K will be compensated
based on a percentage of the fees charged for referrals of new customers that
result in the execution of service agreements with such customers which are
fully performed by TPI.

YEAR 2000 REMEDIATION SERVICES

     The Company offers Year 2000 remediation consulting and training services
to commercial and industrial end-users of mainframe and mid-range computing
systems.  Currently, the Company is targeting manufacturing companies and
companies in the financial, insurance and healthcare industries. 

     BACKGROUND.    Adding impetus to the demand for transformation services has
been the inability of many computer systems to properly interpret dates for the
Year 2000 and beyond.  This is a pervasive, time-critical problem confronting
the computer user community as a whole.  The essence of the problem is simple. 
System components that store the year within a date as a two-digit number (a
standard even in client/server systems) are unable to properly process
transactions with dates beyond 1999.  Many application programs that use
projected dates are failing at present, and without timely and apt management of
this problem, entire computer systems could be adversely affected.

     Year 2000 remediation is, in essence, a mammoth project that has been
avoided or ignored for the past 20 years.  A mid-range computer utilizes one to
two million LOC, while many mainframe computers utilize tens of millions of LOC.
If such code is to be utilized in the Year 2000 

                                          8
<PAGE>

and thereafter, it all must be scanned and date impacted LOC must be "repaired."
The Securities and Exchange Commission ("SEC") has estimated that the cost to
U.S. corporations to resolve the problem to be in excess of $600 billion.  The
entry of TPI into the Year 2000 remediation services business was a natural
adjunct to its client/server migration software business. 

     SERVICES OFFERED.  In March 1997, the Company decided to offer Year 2000
remediation services.  The Company initially decided to offer "scan and repair"
services to companies requiring Year 2000 remediation services, as a
subcontractor to IT Vendors providing Year 2000 project management remediation
services.  Such services were to be rendered commencing in September 1997 at a
scan and repair "factory" to be located at the Company's facility in
Mississauga, Ontario.  The decision was also made not to develop a Year 2000
conversion tool set based on the Company's existing proprietary technology, but
to continuously search for, and seek to license, the best available Year 2000
software remediation tools.  More recently, the Company has observed that while
there is no shortage of Year 2000 software conversion tools, there is a
significant demand for the application of state-of-the-art project management
methodologies that permit Year 2000 conversion projects to be performed in the
shortest possible time, in some cases at a fixed cost, and with the least
disruption to a customer's continuing operations.  Accordingly, the Company
decided to offer a full range of services, based largely on the project
management methodology it employs in providing client/server transformation
services.

     The Company now offers the following Year 2000 remediation services:

     Rapid Assessment and Delivery for Year 2000-SM- ("RAD/2000"), which
involves the application of an accelerated project management methodology and
the best available software tools (as determined by the Company) to assess,
remediate, deliver and test Year 2000 compliant systems in 60 to 90 days cycles,
using small groups or "cells" of software professionals working in parallel on
desktop computers (rather than on the customer's mainframe or mid-range
computing system) to achieve assessment and remediation of the application
source code.  This solution is "iterative" in that knowledge gained from each
phase of remediation, delivery and testing will be continuously used to refine
the assessment phase of a project plan.

     Mobile Lab/2000-SM-, which involves the establishment at a customer's
premises, within a period  of  six weeks,  for  a  fixed  price, of  a Year 2000
remediation  facility  specifically  designed to meet the customer's Year 2000
requirements.  The center can be connected to a customer's net work or
established as an independent group, using the customer's newly acquired
existing technology, and have the customer's staff support the project or have
the Company  manage the project. The Company believes that the fixed cost of
this solution will be attractive to most customers because over the next two
years the demand for Year 2000 remediation services will far exceed the supply
and the price for such services will rise significantly as January 1, 2000 gets
closer.  In addition, the Mobile/Lab 2000 solution does not require the removal
of application source code and data from the customer's premises.

                                          9
<PAGE>

     Boot Camp/2000-SM- is a five week training course offered by the Company,
that can be conducted at the Company's facility in Mississauga, Ontario or at a
customer's premises, for the purpose  of  training  the  customer's  existing 
IT  personnel  to  support  the  customer's  Year  2000 project.  The course
involves four weeks of classroom training and one week of apprenticeship
training in the application of the Company's RAD/2000-SM- methodology and
licensed software tools to the customer's Year 2000 project.  The Company
believes that this is the appropriate solution for customers that cannot recruit
a sufficient number of already qualified personnel to staff its Year 2000
project.

     Mobile Lab/2000-SM- and Boot Camp/2000-SM- are based on the concept that,
wherever possible, existing technology and personnel should be deployed while
maintaining a reasonable cost structure. 

     The Company has entered into a strategic affiliation arrangement with
Allegiant Legacy Solutions, Inc. ("ALS") pursuant to which the Company licenses
the right to use and sublicense the use of Adapt 2000-TM- software remediation
tools developed by ALS.  The Company is authorized under its agreements with ALS
to use the Adapt 2000 software to perform Year 2000 remediation services and to
relicense the software to end-users at such license fees as the Company may
determine.  If the Company utilizes Adapt 2000 to perform Year 2000 remediation
services it is obligated to process a minimum of two million LOC per year for a
three year period at each site at which it performs remediation services and to
make quarterly royalty payments to ALS based on the number of  LOC processed. 
If the Company sublicenses the Adapt 2000 software it is required to pay ALS 50%
of the scheduled LOC fee and 50% of ALS's listed one-time license fee of
$12,900.

     The Company has also entered into an informal strategic alliance with
Deevan Computer Services Inc. ("Deevan"), an IT consulting company that provides
asset management services to end-users, to offer hardware evaluation and
procurement services under the name Asset/2000-SM-.  Deevan has informed the
Company that 60% of the computer hardware currently in use is not Year 2000
compliant and must be either replaced or  repaired and that 10% of existing
hardware cannot be repaired.  Deevan will offer Year 2000 computer hardware
evaluation, procurement and installation services in conjunction with the
software remediation services offered by the Company.

     BUSINESS STRATEGY.  The Company's strategy is to successfully position 
itself as a provider of Year 2000 remediation services over the next 24 
months so as to take advantage of what the Company deems to be a significant 
opportunity to attain accelerated growth, which would be difficult to attain 
under normal IT industry conditions.  Over such period, the Company estimates 
that revenues generated by Year 2000 remediation services will represent in 
excess of 50% of gross revenues.  There can be no assurance, however, that 
the Company will be able to successfully implement this business strategy or, 
if it is able to gain a share of the Year 2000 services market, that it will 
realize the anticipated growth in revenues.

                                          10
<PAGE>

     MARKETING AND SALES. The Company intends to implement substantially the 
same marketing and sales plan described under "CLIENT/SERVER MIGRATION 
SERVICES - MARKETING AND SALES" above to access the market for Year 2000 
remediation services, e.g., the Company will seek to utilize strategic 
business relationships with IT Vendors and the implementation of its Referral 
Program to access the market.  The Company believes also, that to the extent 
it is selected to perform major Year 2000 remediation projects and 
successfully completes such projects, it will be in a preferred position to 
be selected to perform post-Year 2000 client/server migration projects by the 
same customers, by reason of knowledge of the computer systems and businesses 
of such customers gained by the Company in performing such projects, and by 
prospective customers, based on the Company's demonstrated ability to 
successfully implement major conversion projects.  However, there can be no 
assurance that the Company will be selected to perform any major Year 2000 
remediation projects or, if selected, that it will be able to successfully 
implement such projects.  Moreover, there can be no assurance that the 
Company will be selected to perform any major post-Year 2000 projects.

GROUPWARE SERVICES

     Groupware is a type of software designed to allow users on a client/server
network to use the same software and work on the same project at the same time. 
Notes-Registered Trademark- ("Notes") is a groupware product of Lotus
Development Corporation, an IBM subsidiary ("Lotus"), that, among other
applications, allows users to work on the same document and exchange electronic
mail.  Notes permits the integration of information from desktop computer
applications, relational databases, legacy systems and the World Wide Web. 
Notes contains an application development environment, a document database and
sophisticated messaging system which permit the development of custom
applications for improving business processes in areas such as product
development, customer service, sales and account management.

     The Company has entered a "business partner" agreement with Lotus, pursuant
to which the Company has been designated a "Consultant."  As a Consultant, the
Company undertakes to promote the sale of Lotus products and is authorized to
provide business process or technology consulting and custom application
development services using Lotus technologies.  As a business partner, the
Company is required, among other things, to be using Lotus products internally,
be connected to Lotus electronically via the Lotus Notes Network/Partner
Information Network and have a "certified Lotus professional" on staff.  Lotus
provides the Company with software development tools, information, marketing
services and support .

     The Company has also entered into a value-added reseller agreement with
IntellAgent Control Corporation ("ICC"), a provider of sales force automation
software, which has appointed the Company as a non-exclusive distributor in the
United States for such software, which runs on Lotus Notes.  Such software
includes artificial intelligence-like features which enables the marketing and
sales personnel of an organization to obtain the latest data concerning a
customer or sales prospect stored in any database on the organization's
enterprise-wide computer system.  The Company has acquired a license for such
software product from ICC and the right to grant 

                                          11
<PAGE>

sublicenses of the product, and provide custom application development and
support services with respect to such product to end-users.

     Groupware services consist of consulting, analysis, custom application 
software development and implementation of Notes software solutions and 
specific application programs which operate in the Notes environment and the 
training of customer personnel in the use of such software.  In this 
connection, the Company has entered into a professional services 
subcontracting agreement with GE IT Solutions/Universal Data Consultants 
("UDC") pursuant to which the Company has agreed to provide classroom 
instruction and related professional services, as a subcontractor of UDC, to 
end-users with whom UDC has prime groupware development contracts.  The 
services to be provided by the Company under a particular prime contract are 
to be specified in a statement of work to be executed by UDC and the Company, 
which statement of work will specify the amounts or rates of compensation for 
the Company's performance of such services as well as other specific terms 
and conditions applicable to the Company's performance of the services.  Each 
subcontracting agreement is terminable by either party on 30 days prior 
written notice and UDC may terminate the services to be performed by the 
Company at any time upon written notice to the Company.  To date, the Company 
has completed 14 subcontracts under the subcontract agreement and is in the 
process of performing nine subcontracts.

     Groupware services are rendered under the Company's form of professional
services agreement at fees based on time and materials estimated to be expended
by the Company in the performance of such services plus a reasonable profit.
  
     BUSINESS STRATEGY.  Since the Company's core business is to assist 
customers to migrate to open client/server systems, the Company believes it 
can enhance its ability to attract customers for its core business and 
increase its revenues by assisting such customers with the development of 
application software that can greatly enhance the use and productivity of 
their client/server systems.  The Company believes that the rights it has 
obtained under its agreements with Lotus and ICC will enable it to implement 
such strategy.

     MARKETING AND SALES.  The Company intends to implement substantially the 
same marketing and sales plan described under "CLIENT/SERVER MIGRATION 
SERVICES -- MARKETING AND SALES" above.  TPI is currently developing a sales 
strategy and partnering plan with ICC which the Company believes will 
increase its Notes sales force automation software business.  The Company 
anticipates that sales referrals will come from both ICC, the Toronto offices 
of Lotus and the implementation of its Referral Program.  In addition, the 
Company intends to sponsor information seminars to create interest and 
generate sales leads.

BACKLOG

     Since the Company is primarily a provider of services, it does not deem
purchase order backlog to be material to its operations.

                                          12
<PAGE>

COMPETITION

     The market in which the Company competes is characterized by intense
competition.  The Company faces competition from other providers of
computer-related services, most of which have significantly greater financial,
technological, marketing and personnel resources than the Company.  In addition,
the Company believes that the significant size of the market for legacy code
transformation services and Year 2000 remediation services will lead to the
emergence of a number of additional competitors.  The Company's competitors
include Keane Computer, IBM, Cap Gemini, Viasoft Solutions, LGS Group and many
others.

     There are currently over one hundred companies providing Year 2000
remediation services in the United States and Canada.  Most do not offer the
range of services which the Company offers but only one or two discrete
services.  Moreover, there is a consensus in the IT industry that the demand for
Year 2000 remediation services is so great, and the available remediation
resources are so limited, that all of the necessary remediation cannot be
completed by January 1, 2000.

     The markets for computer-related services are characterized by rapidly
changing technology and evolving industry standards, often resulting in the
obsolence of software and related services or short life cycles for software and
related services.  While the Company is not currently aware of any competitor
offering client/server migration services that transforms legacy codes to a
format usable in client/server systems as rapidly and comprehensively as the
Company's software, the development of technologies that might adversely affect
the market for client/server systems or that permit the development of software
that outperforms the Company's software could have a material effect on the
Company's potential market share and revenues.

     The Company believes that it competes on the basis of the value to its
markets of its proprietary software and project management methodology and its
comprehensive offering of computer-related services.  Furthermore, the Company
is constantly seeking to acquire and develop new services and products and to
further develop and enhance its existing software.  The Company's success will
depend on its continued ability to provide needed information technology and to
successfully market its services.

INTELLECTUAL PROPERTY

     In July 1996, TPI-Ontario acquired the intellectual property rights for 
"IBM midrange migration tools" software from Vladimir Stepanoff, Vice 
President - Technology and a director of the Company.  All enhancements of 
such software are wholly owned by the Company.

     Prior to April 1, 1996, the Company's date of incorporation, Mr. 
Stepanoff entered into an agreement with Raconix Corporation ("Raconix") 
pursuant to which he granted certain rights in such technology.  To obtain 
clear title to such technology, as of the Closing Date, the Company issued 
455,000 shares of Common Stock to Jaford Holdings Ltd. and 100,000 shares of 
Common Stock and a promissory note in the principal amount of $72,500 to 
Innovations Ontario Corp. (which companies had liens on such marketing 
rights) and 150,000 shares of Common Stock and a promissory note in the 
principal amount of $116,000 to Ronald Content as successor in interest to 
Raconix.  See Notes 1 and 4 of the Notes to the Audited Financial Statements. 

     The Company does not have any patents or registered copyrights to 
protect its proprietary technology.  In addition, none of the trade or 
service marks utilized by the Company are registered with any United States 
or foreign trademark registry.  The Company employs various methods to 
protect its technology and the associated documentation including 
confidentiality agreements with its employees and license agreements with its 
customers and strategic partners.  Such methods may not afford adequate 

                                          13

<PAGE>

protection and there can be no assurance that others will not independently
develop such technology or software incorporating technology that significantly
out performs the Company's software.


EMPLOYEES

     The Company has 30 employees, all of whom are full-time, of which five are
executive officers, four are engaged in marketing and sales, three are engaged
in administration and the balance are technical personnel engaged in providing
the Company's computer-related services. The Company considers its relations
with its employees to be satisfactory.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The following discussion should be read in conjunction with the 
Company's audited financial statements as of July 31, 1997 and for the period 
from April 1, 1996 (date of incorporation) to July 31, 1997 (the "1997 Fiscal 
Period") and the notes thereto and the Company's unaudited financial 
statements as of October 31, 1997 and for the three month periods ended 
October 31, 1996 and October 31, 1997 and the notes thereto, all of which 
financial statements are included elsewhere in this Form 10-SB.

RESULTS OF OPERATIONS

     Results of operations for the period April 1, 1996 to July 31, 1996 were 
not material.  Accordingly, the Company has reported results of operations 
for the 16 month period from April 1, 1996 to July 31, 1997 (the "1997 Fiscal 
Period").  Operations actually commenced in October 1996, when the Company 
moved into the facility it currently occupies.  See Item 3, "Description of 
Property."

                                          14
<PAGE>

     NET LOSSES.  For the three months ended October 31, 1997 and 1996, the 
Company incurred net losses of $352,831 and $1,771,550, respectively.  For 
the 1997 Fiscal Period, the Company incurred a net loss of $2,784,536.  
Cumulative losses for the period April 1, 1996 through October 31, 1997 (the 
"Development Period") were $3,058,133.  A discussion of these results 
follows.  The Company expects to continue to incur operating losses until 
such time, if ever, as it generates substantial revenues from the performance 
of its service offerings.

     REVENUE.  For the three months ended October 31, 1997, the Company's 
revenue was $88,820, as compared to $20,335 for the same period in 1996.  Of 
the $88,820 of revenue, $44,772, or 50%, was derived from the performance of 
groupware services and $43,084, or 49%, was derived from the performance of 
transformation services.  Revenue for the 1997 Fiscal Period was $47,317.  
While no revenue was derived from the performance of Year 2000 remediation 
services during such periods, the Company expects, during the balance of the 
fiscal year ending July 31, 1998 ("Fiscal 1998"), to generate revenue from 
the performance of Year 2000 remediation services and to increase revenues 
from the performance of transformation services.  There can be no assurance 
that the Company's expectations will be realized.

     The Company expects to generate revenue from (a) the performance of (i)
transformation services for end-users of IBM midrange computing systems and
application software development services related to client/server migration;
(ii) Year 2000 consulting, analysis, remediation and training services; and
(iii) groupware services, consisting primarily of the performance of application
software development services relating to Lotus Notes and ICC products and
related instructional services; and (b) the licensing of the Company's
proprietary software and ICC software products.

     During the autumn of 1996, the Company positioned itself to market
transformation services utilizing the Company's client/server migration
software, targeting the IBM mid-range computer market.  In this connection, the
Company planned to enhance its client/server migration software in the 1997
Fiscal Period.  Such plan received less attention during such period, however,
as the Company directed its attention to the opportunity presented by the demand
for Year 2000 remediation services.  Because of the scope of the Year 2000
problem and the significant dollar volumes expected to be expended by users of
IT to remediate the problem, the Company has shifted its marketing and sales
efforts to promoting Year 2000 remediation services.  The Company has negotiated
relationships with a vendor of Year 2000 software conversion tools and a company
providing computer hardware assessment services to support these efforts.  By
April 1997, the Company was offering Year 2000 remediation services.  The
Company has entered into agreements with Canadian and United States sales
representation companies to implement the Company's marketing and sales
strategies.  Currently, the Company is bidding on Year 2000 remediation projects
ranging in size from $100,000 to $1,000,000.  There can be no assurance that the
Company will enter into firm contracts with respect to any of such projects.

     EXPENSES.  The Company is in the development stage and since April 1, 1996
has incurred costs relating to the startup of operations, such as the costs of
raising capital, establishing a facility, 

                                          15
<PAGE>

recruiting personnel, acquiring and installing furniture and equipment,
acquiring development and accounting software, developing its client/server
migration software and marketing and sales efforts.

     For the three months ended October 31, 1997 and 1996 and for the 1997 
Fiscal Period, total costs and expenses were $441,164, $1,792,113 and 
$2,832,978, respectively.  Cumulative costs and expenses for the Development 
Period were $3,193,531.
 
     For the three months ended October 31, 1997 and 1996 and for the 1997
Fiscal Period, costs of consulting services were $22,631, $6,891 and $11,271,
respectively.  The cumulative cost of consulting services during the Development
Period accounted for $33,311, or 1%, of cumulative costs and expenses during
the Development Period.  The Company expects managed growth in the provision of
consulting services as personnel are added to provide such services to the
Company's customers.

     For the three months ended October 31, 1997 and 1996 and for the 1997 
Fiscal Period, costs of software transformation services were $93,753, 
$64,293 and $192,729, respectively.  Cumulative cost of software 
transformation services during the Development Period accounted for $280,998, 
or 9%, of cumulative costs and expenses during the Development Period. The 
Company hired five employees to provide transformation services during the 
three months ended October 31, 1997 and anticipates hiring another 10 to 15 
employees by July 31, 1998, the end of Fiscal 1998.  The rate of growth will 
depend on the volume of transformation services and Year 2000 remediation 
services being provided by the Company.

     The costs of software development for the three months ended October 31, 
1997 and 1996 and for the 1997 Fiscal Period were $50,242, $18,518 and 
$218,212, respectively.  The cumulative cost of software development during 
the Development Period has accounted for $262,245, or 8% of cumulative costs 
and expenses during the Development Period.  The Company intends to continue 
to incur software development costs to enable it to offer client/server 
migration services which targets a broad range of client/server systems.  The 
cost of software development is expected to increase as the Company seeks to 
further develop and enhance its client/server software.  The Company believes 
that the development of translators to transform application source code from 
any type of machine language to a format useable on any client/server system 
will serve as the benchmark of the Company's ability to respond effectively 
to end-user requirements.

     The Company relates the variable costs of consulting services,
transformation services and software developments to revenues.  The Company
believes that, as a percentage of revenues, these costs will vary due to the
nature of the project and the specific services required to satisfy customer
requirements.  The Company anticipates that revenues based on a mature service
offering (e.g. client/server migration services) will yield a higher profit
margin, while Year 2000 remediation and  groupware development projects may
require a higher degree of manpower and travel costs.  Transformation services
and Year 2000 remediation services are based on the number of LOC to be
processed or repaired, while consulting and application software development
services are provided on time and materials basis to assure profitability.

                                          16
<PAGE>

     For the three months ended October 31, 1997 and 1996 and for the 1997 
Fiscal Period, general and administrative expense were $274,808, $204,293 and 
$874,425, respectively.  Cumulative general and administrative expense during 
the Development Period accounted for $1,118,859, or 35%, of cumulative costs 
and expenses during the Development Period.  General and administrative 
expenses consisted primarily of salaries and benefits, consulting fees, 
travel, investor and public relations, office and equipment rents, 
professional services, office and telephone expense.  The Company believes 
that it may incur significant costs related to the registration of its Common 
Stock under Section 12 of the Securities Exchange Act of 1934, as amended.  
Such status may increase professional fees significantly and the cost of 
investor relations may increase as reports and other investor information are 
required to be filed with the SEC or otherwise made publicly available.  The 
Company anticipates that general and administrative expenses (as a percentage 
of total costs and expenses) will decline as the Company's operations expand. 

LIQUIDITY AND CAPITAL RESOURCES

     The Company has funded its activities through October 31, 1997 primarily 
from the net proceeds of private placements of its securities and, to a 
lesser extent, from cash flow from operations and the proceeds of two bank 
loans. The outstanding principal balance of the loans is currently 
approximately $35,500 and the loans bear interest at an annual rate equal to 
2.5% over the bank's prime rate of interest in effect from time to time 
(currently 4.25%). The loans are payable in monthly installments aggregating 
$2,959 and mature on January 30, 1999. Repayment of the loans, together with 
interest thereon, is secured by a lien on substantially all of the assets of 
the Company and repayment of the loan is guaranteed by the Company's 
executive officers and directors.

     As of October 31, 1997,  the Company had a deficit accumulated during 
the development stage of $(3,137,365), working capital of $301,460 and 
available cash of $95,866.  In addition, the Company's auditors, in their 
report on the Company's financial statements as of July 31, 1997 and for the 
16 months then ended, have expressed substantial doubt as to the Company's 
ability to continue as a going concern if the Company is unsuccessful in 
obtaining additional financing. 

     The Company expects to expend approximately $600,000 during the next 
nine months related to the recruitment of additional personnel, the leasing 
of additional space, the acquisition of additional computer hardware, the 
implementation of a marketing and sales program for Year 2000 remediation and 
groupware services and software development.  The Company plans to apply cash 
flow from operations and the net proceeds of private placements of the 
Company's securities to fund such expenditures until such time, if ever, as 
cash flow is sufficient to fund the Company's operating capital requirements. 
 The Company may, if necessary, seek to obtain a credit facility to finance 
its expansion plans.

     In addition, implementation of the Company's business plan subsequent to
such nine month period will require capital resources substantially greater than
those currently available to the Company.  The Company may determine, depending
upon the opportunities available to it, to seek additional debt or equity
financing to fund the cost of continuing expansion.  To the extent that the
Company finances expansion through the issuance of additional equity securities,
any such  issuance would result in dilution of the interests of the Company's
stockholders.  Additionally, to the extent that the Company incurs indebtedness
or issues debt securities to finance expansion activities,  it will be subject
to all of the risks associated with incurring substantial indebtedness,
including the risks 

                                          17
<PAGE>

that interest rates may fluctuate and cash flow may be insufficient to pay the
principal of, and interest on, any such indebtedness.


     The Company has no current arrangements with respect to, or sources of,
additional financing, and it is not contemplated that its existing stockholders
will provide any portion of the Company's future financing requirements.  There
can be no assurance that any additional financing will be available to the
Company on acceptable terms, or at all.  The inability of the Company to obtain
financing when needed will have a material adverse effect on the Company,
including possibly requiring the Company to significantly curtail or cease its
operations.

INFLATION

     The Company believes that the impact of inflation and changing prices on
its operations since commencement of operations has been negligible.

SEASONALITY

     The Company does not deem its revenues to be seasonal.  Nevertheless 
revenues may be affected by the budgeting practices of corporate end-users of 
IT.  Such companies tend to make IT expenditures early in their fiscal year, 
when new budgets have been approved, or late in their fiscal year, to protect 
previously budgeted expenditures.  In addition, the performance of Year 2000 
remediation services may reduce the amount of revenues the Company would 
otherwise generate from the performance of client/server migration services 
and affect the Company's ability to service such business.  The Company 
believes that the potential reduction of client/server migration revenues 
will be more than offset by revenues generated by the performance of Year 
2000 remediation services and the opportunity to cross-sell other services to 
consumers of Year 2000 remediation services.

ITEM 3. DESCRIPTION OF PROPERTY

     The Company leases approximately 5,477 square feet of office and 
production space (the "Leased Premises") in Mississauga, Ontario under a 
lease expiring on September 30, 2001 at an annual base rental of 
approximately $23,000 plus additional rent equal to real estate taxes, 
utility and operating costs allocable to the Leased Premises.  The Company 
has the option to extend the lease for an additional 60 month term upon 
written notice to the landlord given at least six months' prior to the 
expiration of the current term of lease at a rental equal to the greater of 
the annual base rent for the original term and the market rent for the Leased 
Premises prevailing at the time the option is exercised.  The Company has the 
right to terminate the lease at any time after the 36th month of the original 
term by giving the landlord at least nine months' prior written notice and 
paying the landlord approximately $18,000.

                                          18
<PAGE>

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information, as of February 20, 
1998, with respect to the beneficial ownership of the Company's outstanding 
Common Stock by (i) each person known by the Company to be the owner of the 
more than 5% of such outstanding Common Stock; (ii) each director; (iii) the 
executive officer named in the Summary Compensation Table (see Item 6, 
"Executive Compensation"); and (iv) all directors and executive officers as a 
group:

<TABLE>
<CAPTION>

NAME AND ADDRESS       AMOUNT AND NATURE
     OF                       OF
BENEFICIAL OWNER (1)   BENEFICIAL OWNERSHIP          PERCENTAGE OF CLASS (2)
- ----------------       ---------------------         -------------------
<S>                    <C>                           <C>
Joter Holdings             4,936,050(3)                     32.0

Diversified
Technologies Ltd.            965,000(3)                      6.3

Vladimir Stepanoff         1,633,683(3)                     10.6

Paul G. Mighton            1,633,683(3)                     10.6

Gary G. McCann             1,633,684(3)                     10.6

John G. McGee              1,000,000(3)                      6.5

All directors and 
executive officers 
as a group (5 persons)     5,901,050(3)                     38.3

</TABLE>
- --------------------

(1)  Unless otherwise noted, the Company believes that all persons named in 
the table have sole voting and investment power with respect to all shares of 
Common Stock beneficially owned by them.  Each such person is deemed to be 
the beneficial owner of shares of Common Stock held by such person (but not 
held by any other person) on February 20, 1998, and any shares of Common Stock 
which such person has the right to acquire pursuant to securities exercisable 
or exchangeable for, or convertible into, Common Stock, within 60 days from 
such date. At such date, none of such persons held any options, or warrants 
to purchase Common Stock or securities exchangeble for or convertible into 
Shares of Common Stock. The address of each beneficial owner is in care of 
the Company, Suite 200, 2121 Argentia Road, Mississauga, Ontario, Canada.

(2)  Based on 15,418,505 shares of Common Stock outstanding at the close of
business on February 20, 1998.

(3) Joter Holdings ("Joter") is a proprietorship, of which Gary G. McCann is 
the proprietor.  Joter holds the following shares of Common Stock as nominee 
for Paul G. Mighton, Gary G. McCann, Vladimir Stepanoff and John G. McGee, 
executive officers and directors of the Company: 1,392,433 shares, 1,392,434 
shares, 1,392,433 shares, and 758,750 shares, respectively. The shareholders 
of Diversified Technologies Ltd., a British Virgin Islands corporation 
("DTL"), are Paul G. Mighton, Gary G. McCann, Vladimir Stepanoff and John G. 
McGee. DTL holds the following shares of Common Stock as nominee for Messrs. 
Mighton, McCann, Stepanoff and McGee: 241,250 shares, 241,250 shares, 241,250 
shares and 241,250 shares, respectively.

                                          19
<PAGE>

ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS 

     Set forth below are the names of all directors and executive officers of
the Company along with certain information relating to the business experience
of each of the listed directors and officers.

<TABLE>
<CAPTION>
            NAME                     AGE                POSITION           
- ---------------------------        -------   ------------------------------
<S>                                <C>       <C>
PAUL G. MIGHTON                      45      CHAIRMAN OF THE BOARD OF DIRECTORS 
                                              AND CHIEF EXECUTIVE OFFICER

DOUGLAS WOOLRIDGE                    39      PRESIDENT AND CHIEF OPERATING
                                              OFFICER

GARY G. MCCANN                       46      EXECUTIVE PRESIDENT, SECRETARY AND
                                              A DIRECTOR

VLADIMIR STEPANOFF                   56      VICE PRESIDENT - TECHNOLOGY AND A
                                              DIRECTOR

JOHN G. MCGEE                        47      VICE PRESIDENT - FINANCE AND CHIEF
                                              FINANCIAL OFFICER
</TABLE>

     PAUL G. MIGHTON served as Chairman of the Board of Directors and Chief 
Executive Officer of TPI-Ontario from its date of incorporation in April 1996 
until TPI-Ontario was merged into the Company in February 1998 and has served 
in the same positions with the Company since August 1996.  From February 1995 
to June 1996, Mr. Mighton served as Executive Vice President and Chief 
Operating Officer of Agensys Canada Limited ("ACL"), an IT company.  From 
April 1993 to February 1995, he served as a Vice President of Co-Operators 
Data Services Canada Ltd., a provider of IT services, in its Systems Services 
Division.  From 1991 to April 1993, Mr. Mighton was National Director of the 
Healthcare Systems Division of Information Systems Management Corporation, a 
provider of data processing services to health care organizations.

     DOUGLAS WOOLRIDGE has served as President and Chief Operating Officer of
the Company since September 1997.  From July 1994 to July 1997, he served as
Chief Information Officer for The R-M Trust Company, a Canadian financial
services provider.  From August 1992 to June 1994, Mr. Woolridge served as the
director of IE Consulting Inc., an independent management consulting firm
("IE").  From August 1989 to August 1992, he served as a consulting manager for
the IT consulting practice of IE.

     GARY G. MCCANN has Served as Executive Vice President of the Company 
since September 1997 and as a director since August 1996.  From August 1996 
to September 1997, he served as President and Chief Operating Officer of the 
Company .  From February 1996 to August 1996, Mccann was involved in the 
founding and organization of  TPI- Ontario.  From July 1995 to February 1996, 
he served as President and a director of Mantis Information Technology Ltd., 
a privately held provider of IT consulting and support services.  From 
December, 1994 to April 1996, Mr. Mccann Served as Vice President, Technology 
and Business Development of ACL.  From July 1991 to December 1994, Mr. Mccann 
served as a general manager of Sykes Enterprises Inc. of Canada, the 
Toronto-based subsidiary of a United States company engaged in providing 
computing 

                                          20
<PAGE>

systems integration services ("SEIC")  and from July 1992 to December 1994, he
also served as a Vice President of Sykes Enterprises, Inc., the parent of SEIC.
Mr. Mccann holds a Bachelor of Commerce degree in finance and accounting from
the University of Windsor, Ontario, Canada.

     VLADIMIR STEPANOFF has served as Vice President-Technology and a director
of the Company since August 1996 and held the same positions with TPI-Ontario
from April 1996 until it was merged into the Company in February 1998.   From
April 1994 to August 1996, he served as President and director of Cyberplan
Inc., a Canadian-based company engaged in the development and licensing of
automatic transformation software.  Mr. Stepanoff was the founder of Cyberplan,
Inc., which was the successor to Cyberplan Enrg., a firm of which Mr. Stepanoff
was the sole proprietor from 1984 to April 1994.  Cyberplan Enrg. developed the
transformation software which Cyberplan Inc. continued to develop and license. 
Mr. Stepanoff has a Bachelor of Science Degree (with Honors) in mathematics and
physics from the University of British Columbia.

     JOHN G. MCGEE has served as Vice President-Finance and Chief Financial
Officer of the Company since October 1996.  From May 1991 to October 1996, he
served as President and Chief Executive officer and was the principal
stockholder of Equitable Lease Corporation, an Ontario, Canada equipment leasing
company.

     All directors hold office until the next annual meeting of stockholders of
the company and the election and qualification of their respective successors. 
Directors currently receive no cash compensation for serving on the Board of
Directors.  Officers are elected annually by the Board of Directors and serve at
the discretion of the Board.

ITEM 6.  EXECUTIVE COMPENSATION

     The following table sets forth all compensation for all services 
rendered to the Company during the Company's fiscal year ended July 31, 1997 
by the Company's Chief Executive Officer.  No other executive officer of the 
Company received annual salary and bonuses in excess of $100,000 during 
Fiscal 1997.

<TABLE>
<CAPTION>
                                                  ANNUAL COMPENSATION    
                                             ----------------------------
NAME AND                                                    OTHER ANNUAL
PRINCIPAL POSITION       YEAR      SALARY         BONUS     COMPENSATION
- ------------------       ----      ------         -----     ------------
<S>                      <C>       <C>            <C>       <C>
Paul G. Mighton,
Chairman of the Board    1997     $79,264          -0-           -0-* 
and Chief Executive 
Officer

</TABLE>

* The cost to the Company of personal benefits, including premiums for life
insurance and any other perquisites, to such executive does not exceed 10% of
such executive's annual salary and bonus.

                                          21
<PAGE>

COMPENSATION OF DIRECTORS

     No compensation is paid by the Company to any of its directors for services
in such capacity.  Currently, all of the Company's directors are executive
officers of the Company.

EMPLOYMENT CONTRACTS

     On January 1, 1997, the Company entered into employment agreements with
each of Messrs. Paul G. Mighton, Gary G. McCann, Vladimir Stepanoff and John G.
McGee, the Company's executive officers.  Such agreements do not provide for a
fixed period of employment and provide that an employee's employment may be
terminated at any time, without notice, for "cause" (as defined in each
agreement), or at any time, upon at least 30 days prior notice, the Company or
the employee may terminate such employment, and, without notice upon
payment of six months base salary and certain other amounts to the employee, the
Company may terminate such employee's employment.  The agreements provide for
participation in employee benefit programs, vacation and reimbursement of
expenses, including for use of the employee's vehicle.  Each of the agreements
contains provisions prohibiting the employee from competing with the Company for
a period of six months following termination of employment and from disclosing
confidential information of the Company while employed by the Company and
thereafter.

     Mr. Mighton's employment agreement provides that he will be paid an annual
salary of approximately $110,000; Mr. McCann's employment agreement provides
that he will be paid in annual salary of approximately $95,000; Mr. Stepanoff's
employment agreement provides that he will be paid an annual salary of
approximately $66,000; and Mr. McGee's employment agreement that he will be paid
an annual salary of approximately $88,000.

     Douglas Woolridge, the Company's President and Chief Operating Officer, has
entered into an agreement with the Company pursuant to which he currently
receives an annual salary of approximately $62,000. 


ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

     In consideration for the transfer to the Company of the ownership 
interest in certain technology and certain services provided to the Company, 
the Company issued 4,936,050 and 965,000 shares of Common Stock to Joter and 
DTC(1), respectively, which hold such shares as nominees for the benefit of 
the following executive officers and directors of the Company: Paul Mighton, 
Gary G. McCann, Vladimir Stepanoff and John McGee. See Item 4, "Security 
Ownership of Certain Beneficial Owners and Management."

     From August 1, 1996 through July 11, 1997, the Company made advances to 
Messrs. Paul G. Mighton, Gary G. McCann and Vladimir Stepanoff, executive 
officers, directors and principal stockholders of the Company aggregating 
$115,227. On July 31, 1997, Messrs. Mighton, McCann and Stepanoff executed 
demand promissory notes payable to the Company in the respective principal 
amounts of $61,452, $37,829 and $15,946, representing the aggregate amounts 
borrowed by such persons from the Company. The notes bear interest at the 
annual rate of 4%.

     The Company has paid for the account of Mantis Information Technology 
Ltd ("Mantis"), a corporation of which Gary G. McCann is the sole 
stockholder, certain obligations for consulting services incurred by Mantis 
and has rendered invoices to Mantis in the aggregate amount of approximately 
$12,000 for funds advanced. As of the date hereof, such invoices remain 
outstanding.

     Messrs. Mighton, McCann, Stepanoff and McGee have personally guaranteed 
the payment to a bank of certain purchase money equipment loans made to the 
Company by such bank. The outstanding principal balance of the loans is 
currently approximately $80,000. The loans bear interest at 2.5% over the 
bank's prime rate in effect from time to time (currently 4.25% per annum). 
See Item 2, "Management's Discussion and Analysis or Plan of Operations -- 
Liquidity and Capital Resources."

- -----------
(1) Such shares were issued in exchange for shares of TPI-Ontario 
on August 20, 1996.

                                          22
<PAGE>

     The officers of the Company have executed employment agreement with the 
Company.  See Item 6, "Executive Compensation--Employment Contracts." 

ITEM 8. DESCRIPTION OF SECURITIES

GENERAL

     The Company is authorized to issue 50,000,000 shares of common stock, 
par value $0.001 per share (the "Common Stock"), and 5,000,000 shares of 
preferred stock, par value $0.001 per share (the "Preferred Stock").  As of 
February 20, 1998, there were 15,418,505 shares of Common Stock outstanding 
held by approximately 200 holders of record.  No shares of Preferred Stock 
are issued or outstanding.

COMMON STOCK

     Holders of shares of Common Stock are entitled to one vote for each 
share held of record on all matters to be voted on by stockholders. There are 
no preemptive, subscription, conversion or redemption rights pertaining to 
the Common Stock.  Holders of  shares of Common Stock are entitled to receive 
dividends when, as and if declared by the Board of Directors from funds 
legally available therefor and to share ratably in the assets of the Company 
available upon liquidation, dissolution or winding up, subject to any 
superior rights of the holders of Preferred Stock, if issued.

PREFERRED STOCK

     The Company's Articles of Incorporation authorize the issuance of the
shares of Preferred Stock in one or more series, with each series to have such
designations, rights and preferences as may be determined from time to time by
the Board of Directors.  Accordingly, the Board of Directors is empowered,
without any action by the stockholders, to issue shares of Preferred Stock with
dividend, liquidation, conversion, voting or other rights which could adversely
affect the voting power or other rights of the holders of the Common Stock.  In
addition, the issuance of shares of Preferred Stock could be utilized, under
certain circumstances, as a method of discouraging, delaying or preventing a
change in control of the Company.  Although the Company does not currently
intend to issue any shares of Preferred Stock, there can be no assurance that
the Company will not do so in the future.

                                          23
<PAGE>

                                       PART II

ITEM 1.   MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
RELATED SHAREHOLDER  MATTERS

     The Company's Common Stock has been traded in the over-the-counter market
and quoted on the Over-the-Counter Electronic Bulletin Board ("OTCBB") under
the symbol "TPII" since August 21, 1996.  The following table sets forth the
high and low bid prices of the Common Stock as reported by the OTCBB for the
periods indicated.  The prices indicate inter-dealer quotations, without retail
mark-up, mark-down or commission, and may not represent actual transactions.

<TABLE>
<CAPTION>

                                                       BID PRICES
                                                       ----------
               PERIOD                               LOW        HIGH
               ------                                --        ----
               <S>                                  <C>        <C>
            FISCAL 1997
            -----------
     First Quarter
     (August 21, 1996 to October 31, 1996)          $2.63      $4.78
     Second Quarter
     (November 1, 1996 to January 31, 1997)          0.56       3.19
     Third Quarter
     (February 1, 1997 to April 30, 1997)            0.63       1.06
     Fourth Quarter
     (May 1, 1997 to July 31, 1997)                  0.69       1.22

            FISCAL 1998
            -----------
     First Quarter
     (August 1, 1997 to October 31, 1997)            0.30       0.75

     Second Quarter
     (November 1, 1997 to January 31, 1998)          0.38       0.75

</TABLE>
     As of February 20, 1998, there were approximately 200 holders of record of
the Common Stock.  The Company reasonably believes that there are approximately
an additional 300 beneficial holders of its Common Stock.

     The Company has never paid any cash dividends on its Common Stock and has
no present intention to do so.  The Company intends to retain all earnings for
use in its business.

                                          24
<PAGE>

ITEM 2.  LEGAL PROCEEDINGS

     On December 23, 1997, IBS Conversions, Inc., an Illinois corporation 
("IBSC"), commenced an action against the Company in the United States 
District Court for the Northern District of Illinois, Eastern Division 
(Docket No. 97C8892), seeking to permanently enjoin the Company from using 
and disclosing certain information and software alleged to be trade secrets 
of IBSC and seeking to recover compensatory damages of at least $290,000 and 
punitive damages and attorneys' fees in amounts to be determined by the 
court.  The complaint alleges, among other things, that: (a) IBSC entered into 
a "North American Strategic Affiliation Agreement" with the Company in or 
about February 1997,  pursuant to which IBSC granted a license to the Company 
to use certain software development tools and a related project management 
methodology in connection with the Company's plan to offer Year 2000 
remediation services; (b) in consideration for such license, the Company 
agreed to pay IBSC the sum of $100,000 per year for a period of three years; 
and (c) the Company breached such agreement and misappropriated the software 
development tools and methodology, which IBSC deems to be trade secrets, by 
failing to make such payments to IBSC; failing to use its best efforts  to 
market IBSC products; and marketing the products of competitors of IBSC.

     The Company has moved to dismiss one of the causes of action set forth in
the complaint and has denied the other material allegations of the complaint. 
The court has not yet rendered a decision on the Company's motion.

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
     
     NOT APPLICABLE


Item 4.  Recent Sales of Unregistered Securities

     The following discussion includes certain information as to transactions 
which occurred prior to the current Management's assumption of control of the 
Company on the Closing Date and is based on information which Management 
believes to be reasonably accurate, but not all of which does it have direct 
knowledge.

     On the Closing Date, the Company issued 4,936,050 shares of Common Stock 
to Joter and 965,000 shares of Common Stock to DTL, in exchange for common 
shares of TPI-Ontario, which common shares were issued as of April 1, 1996. 
Joter and DTL, which are controlled by Messrs. Mighton, McCann and Stepanoff, 
executive officers and directors of the Company, acquired the common shares 
of TPI-Ontario in consideration for certain rights in technology transferred 
to, and certain services rendered to, TPI-Ontario prior to the Closing Date, 
which shares, for accounting purposes are deemed to have been issued in 
exchange for nominal consideration as "founder's shares". Such shares were 
issued in reliance on the exemption from registration provided by Section 
4(2) of the Securities Act of 1933, as amended (the "Act").

     As of the Closing Date, in satisfaction of gross proceeds of $155,000 
received by, and certain services rendered, to TPI-Ontario, in the period 
April 11 to July 25, 1996, the Company issued 160,000 shares of Common Stock 
to 15 investors. TPI-Ontario received such gross proceeds pursuant to a 
private offering prior to the Closing Date. The 160,000 shares of Common 
Stock were issued in reliance on the exemption from registration provided by 
Rule 504 of Regulation D promulgated under the Act.

     Prior to the Closing Date (from August 9 through August 19, 1996), the 
Company issued, pursuant to a private offering, an aggregate of 1,465,000 
shares of Common Stock in consideration for gross proceeds of $14,654 
received by the Company from investors. These transactions were not disclosed 
to current management of the Company prior to or on the Closing Date. Current 
management believes that the Company relied on Rule 504 of Regulation D under 
the Act in issuing such securities.

                                          25
<PAGE>

     Prior to the Closing Date, the Company issued 740,469 shares of Common 
Stock.  The Company has no records concerning the transactions in which such 
shares were issued or the consideration received by the Company in respect of 
such issuances.

     On the Closing Date, the Company issued 1,888,000 shares of Common Stock 
to certain consultants in consideration for certain services rendered in 
connection with the reverse acquisition. These shares were issued in reliance 
on the exemption from registration provided by Section 4(2) of the Act.

     As of the Closing Date, the Company issued 455,000 shares of Common 
Stock to Jaford Holdings Ltd., 100,000 shares of Common Stock to Innovations 
Ontario Corp. and 150,000 shares of Common Stock to Ronald Content, in 
consideration for the release by such companies and individual of certain 
claims with respect to marketing rights as to the technology previously  
transferred to the Company by Vladimir Stepanoff, an executive officer and 
director of the Company. Prior to the incorporation of TPI-Ontario, Mr. 
Stepanoff had granted marketing rights with respect to such technology to 
Raconix, of which Mr. Content was the sole shareholder. The shares were 
issued in reliance on the exemption from registration provided by Section 
4(2) of the Act. See Item 1, "Description of Business -- Intellectual 
Property."

     On November 25, 1996, the Company issued options to purchase 15,000 
shares of Common Stock at an exercise price of $1.99 expiring on November 27, 
1997, to a public relations firm, in consideration for certain services.  The 
options were issued in reliance on the exemption from registration provided 
by Section 4(2) of the Act.

     On August 23, 1996, TPI issued 500,000 units to Mayfair Advisory Group 
Limited in consideration for gross proceeds of $500,000.  Each unit consisted 
of one share of Common Stock and a Common Stock purchase warrant (the 
"Warrants").  When issued, the Warrants had a per share exercise price of 
$1.00, were exercisable for a period of two years, commencing 30 days after 
the closing of the offering, and were redeemable on 20 days prior written 
notice at a redemption price of $.005 per Warrant.  The Warrants were amended 
on July 8, 1997, to provide that they may be exercised until July 8, 1998, at 
a price of $1.50 and are redeemable commencing January 8, 1998 on 20 days 
prior written notice at a redemption price of $.50 per Warrant.  The Common 
Stock and the Warrants were issued in reliance on the exemption from 
registration provided by Rule 504 of Regulation D under the Act.

     On January 27, 1997,  TPI issued 208,333 shares of Common Stock to Olive
Investments, in consideration for gross proceeds of $150,000. These
shares were issued in reliance on the exemption from registration provided by
Rule 504 of Regulation D under the Act.

     On March 6, 1997, TPI issued 501,030 shares of Common Stock to Thomson 
Kernaghan & Co., Ltd. ("Thomson Kernaghan") in consideration for gross 
proceeds of $375,000. These shares were issued in reliance on the exemption 
from registration provided by Rule 504 of Regulation D under the Act.

                                          26
<PAGE>

     On June 27, 1997, TPI issued 100,000 units to Pinetree Capital Corp. 
("Pinetree") in consideration for gross proceeds of  $70,000. Each unit 
consisted of one share of Common Stock and a common stock purchase warrant 
expiring two years from the date of issuance, and exercisable at $1.00 per 
share during the first year and $1.50 per share during the second year. These 
securities were issued in reliance on the exemption from registration 
provided by Rule 506 of Regulation D under the Act.

     On August 1, 1997, TPI sold to Thomson Kernaghan an 8% convertible 
subordinated debenture due July 31, 1998 in the principal amount of $108,750 
the "Debenture" for a gross purchase price of $108,750.  The Debenture was 
converted, on August 28, 1997, into 198,000 shares of Common Stock at the 
conversion rate of $0.55 per share. The Debenture was issued in reliance on 
the exemption from registration provided by Rule 504 of Regulation D, under 
the Act and the shares of Common Stock issued on conversion of the Debenture 
were issued in reliance on the exemption from registration provided by 
Section 3(a)(9) of the Act.

     On September 4, 1997, TPI issued 589,000 shares of Common Stock to 
Thomson Kernaghan in consideration for gross proceeds of $125,000. These 
shares were issued in reliance on the exemption from registration provided by 
Rule 504 of Regulation D under the Act.

     On September 26, 1997, TPI issued 400,000 shares of Common Stock to 
Thomson Kernaghan in consideration for gross proceeds of $200,000. These 
shares were issued in reliance on the exemption from registration provided by 
Rule 504 of Regulation D under the Act.

     On November 5, 1997, TPI issued 500,000 shares of Common Stock to 
Thomson Kernaghan in consideration for gross proceeds of $250,000.  These 
shares were issued in reliance on the exemption from registration provided by 
Rule 504 of Regulation D under the Act.

     On December 10, 1997, TPI issued 997,778 shares of Common Stock to 
Thomson Kernaghan in consideration for gross proceeds of $220,000. These 
shares were issued in reliance on the exemption from registration provided by 
Rule 504 of Regulation D under the Act.

     On January 26, 1998, TPI issued 444,445 shares of Common Stock to 
Thomson Kernaghan in consideration for gross proceeds of $100,000. These 
shares were issued in reliance on the exemption from registration provided by 
Rule 504 of Regulation D under the Act.
                                           
ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
     
     The Company's By-Laws provide for indemnification of officers and directors
to the fullest extent permitted by Nevada law.  In addition, under the Company's
Articles of Incorporation, no director or officer is to be personally liable to
the Company or its stockholders for damages for breach of fiduciary duty as a
director or officer, except for damages for breach of fiduciary duty resulting
from (a) acts or omissions which involve intentional misconduct, fraud or a
knowing violation of law, or (b) the illegal payment of certain dividends and
certain stock redemptions or repurchases.

     Insofar as indemnification for liabilities arising under the Act may be 
permitted to directors and officers of the Company pursuant to the foregoing 
provisions or otherwise, the Company has been advised that in the opinion of 
the Securities and Exchange Commission such indemification is against public 
policy as expressed in the Act and is therefore unenforceable.

                                          27
<PAGE>

                                      PART F/S 

                            INDEX TO FINANCIAL STATEMENTS
                            -----------------------------
                             PERIOD FROM APRIL 1, 1996 
                               (DATE OF INCORPORATION)
                                        TO
                                     JULY 31, 1997
                               ------------------------

<TABLE>
<CAPTION>
                                                                         PAGE
                                                                       ---------
<S>                                                                     <C>
Independent Auditor's Report . . . . . . . . . . . . . . . . . . . . . . F-1

Financial Statements:

     Balance Sheet as of July 31, 1997 . . . . . . . . . . . . . . . . . F-2

     Statement of Operations for the period from 
          April 1, 1996 (date of incorporation) to July 31, 1997 . . . . F-3

     Statement of Stockholders' Equity for the period from 
          April 1, 1996 (date of incorporation) to July 31, 1997 . . . . F-4

     Statement of Cash Flows for the period from 
          April 1, 1996 (date of incorporation) to July 31, 1997 . . . . F-5

Notes to Financial Statements. . . . . . . . . . . . . . . . . . . . . . F-6

                         THREE MONTHS ENDED OCTOBER 31, 1997
                                 AND OCTOBER 31, 1996
                                      (UNAUDITED) 
                         -----------------------------------

Financial Statements:

     Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . F-11

     Statement of Operations . . . . . . . . . . . . . . . . . . . . . . F-12

     Statement of Stockholders' Equity . . . . . . . . . . . . . . . . . F-13

     Statement of Cash Flows . . . . . . . . . . . . . . . . . . . . . . F-14

Notes to Financial Statements. . . . . . . . . . . . . . . . . . . . . . F-15

</TABLE>
                                          28
<PAGE>


INDEPENDENT AUDITOR'S REPORT

To the Board of Directors
Transformation Processing Inc.

We have audited the accompanying balance sheet of Transformation Processing Inc.
(a development stage company) as of July 31, 1997, and the related statements of
operations, stockholders' equity, and cash flows for the period from April 1,
1996 (date of incorporation) to July 31, 1997. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Transformation Processing Inc.
as of July 31, 1997, and the results of its operations and its cash flows for
the period from April 1, 1996 (date of incorporation) to July 31, 1997 in
conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 10 to the
financial statements, the Company has had limited operations, has a working
capital deficiency and has a deficit accumulated during the development stage
that raise substantial doubt about its ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 10. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

GOLDSTEIN GOLUB KESSLER & COMPANY, P.C.

New York, New York

September 4, 1997, except for the second paragraph of 
Note 11, as to which the date is September 26, 1997, 
the last two paragraphs of Note 7, as to which the date 
is November 18, 1997, and the first paragraph of Note 1, 
as to which the date is February 19, 1998



                                       F-1

<PAGE>
                                                 TRANSFORMATION PROCESSING INC.
                                                  (A DEVELOPMENT STAGE COMPANY)

                                                          BALANCE SHEET
<TABLE>
<CAPTION>
=====================================================================================================
JULY 31, 1997
- -----------------------------------------------------------------------------------------------------
ASSETS (Note 3)
<S>                                                                                      <C>
Current Assets:
  Cash                                                                                   $     16,431
  Time deposits (Note 1)                                                                       23,368
  Accounts receivable                                                                           3,674
  Due from related parties (Note 4)                                                           127,405
  Prepaid expenses and other current assets                                                     3,399
- -----------------------------------------------------------------------------------------------------
      TOTAL CURRENT ASSETS                                                                    174,277

Property and Equipment, net (Notes 1 and 2)                                                   109,077

Software Marketing Rights, net (Notes 1 and 4)                                                606,340

Other Assets                                                                                    4,684

=====================================================================================================
      TOTAL ASSETS                                                                       $    894,378
=====================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

  Accounts payable                                                                       $     25,904
  Accrued expenses and other current liabilities                                               88,582
  Current maturities of loan payable - bank (Note 3)                                           36,259
  Current maturities of notes payable - stockholders (Note 5)                                  85,793

- -----------------------------------------------------------------------------------------------------
      TOTAL CURRENT LIABILITIES                                                               236,538

Loan Payable - bank, net of current maturities (Note 3)                                        21,137

Notes Payable - stockholders, net of current maturities (Note 5)                               28,195

- -----------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES                                                                       285,870
- -----------------------------------------------------------------------------------------------------

Commitments and Contingencies (Note 6)

Stockholders' Equity (Notes 1, 7, 8 and 11):

  Preferred stock - $.001 par value; authorized 5,000,000 shares, none issued
  Common stock - $.001 par value; authorized 50,000,000 shares,
   issued and outstanding 12,169,282 shares                                                    12,169
  Additional paid-in capital                                                                3,358,020
  Deficit accumulated during the development stage                                         (2,784,536)
  Cumulative foreign currency translation adjustments (Note 1)                                 22,855
- -----------------------------------------------------------------------------------------------------
      STOCKHOLDERS' EQUITY                                                                    608,508
=====================================================================================================
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                         $    894,378
=====================================================================================================
</TABLE>
                                    The accompanying notes and independent
                                    auditor's report should be read in
                                    conjunction with the financial statements

                                       F-2
<PAGE>

                                                  TRANSFORMATION PROCESSING INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                         STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>

===============================================================================================

PERIOD FROM APRIL 1, 1996 (DATE OF INCORPORATION) TO JULY 31, 1997

- -----------------------------------------------------------------------------------------------
<S>                                                                              <C>
Revenue - consulting services (Note 1)                                           $       47,317
- -----------------------------------------------------------------------------------------------

Costs and expenses:

  Cost of consulting services                                                            11,271
  Cost of software transformation services (Note 1)                                     192,729
  Software development                                                                  218,212
  General and administrative                                                            874,425
  Noncash consulting costs (Notes 1 and 7)                                            1,536,341

- -----------------------------------------------------------------------------------------------
                                                                                      2,832,978

- -----------------------------------------------------------------------------------------------

Loss from operations                                                                 (2,785,661)

Interest income, net of interest expense of $2,419                                        1,125

===============================================================================================
Net loss                                                                           $ (2,784,536)
===============================================================================================

Net loss per common share (Note 1)                                                 $       (.27)
===============================================================================================

Weighted average number of common shares outstanding (Note 1)                      $ 10,161,665
===============================================================================================
</TABLE>

                                    The accompanying notes and independent
                                    auditor's report should be read in
                                    conjunction with the financial statements


                                                     F-3

<PAGE>

                                                  TRANSFORMATION PROCESSING INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                               STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
======================================================================================================================

PERIOD FROM APRIL 1, 1996 (DATE OF INCORPORATION) TO JULY 31, 1997
- ----------------------------------------------------------------------------------------------------------------------

                                                                             DEFICIT
                                                                           ACCUMULATED        FOREIGN
                                                          ADDITIONAL       DURING THE        CURRENCY        STOCK-
                                     COMMON STOCK           PAID-IN        DEVELOPMENT      TRANSLATION     HOLDERS'
                                  SHARES        AMOUNT      CAPITAL           STAGE         ADJUSTMENTS      EQUITY
- ----------------------------------------------------------------------------------------------------------------------

<S>                              <C>          <C>          <C>             <C>                <C>         <C>

Issuance of common
 stock to founders (Note 7)      5,901,050    $  5,901     $   (5,901)          -               -                -

Issuance of common
 stock for cash (Note 7)         1,469,363       1,469      1,215,657           -               -           $1,217,126

Issuance of options to
 purchase common
 stock issued for services
 (Note 8)                            -            -            27,362           -               -               27,362

Issuance of common
 stock in reverse acquisition
 (Notes 1 and 7)                 2,205,869       2,206         13,484           -               -               15,690

Issuance of common
 stock for services in
 reverse acquisition
 (Notes 1 and 7)                 1,888,000       1,888      1,534,453           -               -            1,536,341

Issuance of common
 stock for intangible asset
 (Notes 1 and 4)                   705,000         705        572,965           -               -              573,670

Net loss                             -            -             -         $(2,784,536)          -           (2,784,536)

Cumulative foreign currency
 translation adjustments
 (Note 1)                            -            -             -               -            $22,855            22,855

- ----------------------------------------------------------------------------------------------------------------------
Balance at July 31, 1997        12,169,282     $12,169     $3,358,020     $(2,784,536)       $22,855      $    608,508
======================================================================================================================
</TABLE>

                                    The accompanying notes and independent
                                    auditor's report should be read in
                                    conjunction with the financial statements


                                                     F-4
<PAGE>

                                                  TRANSFORMATION PROCESSING INC.
                                                  (A DEVELOPMENT STAGE COMPANY)

                                                     STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

=================================================================================================

PERIOD FROM APRIL 1, 1996 (DATE OF INCORPORATION) TO JULY 31, 1997
- -------------------------------------------------------------------------------------------------
<S>                                                                                  <C>
Cash flows from operating activities:
  Net loss from development stage operations                                         $(2,784,536)
  Adjustments to reconcile net loss from development stage operations
   to net cash used in operating activities:
    Depreciation and amortization                                                        197,483
    Issuance of options to purchase common stock for services                             27,588
    Issuance of common stock for services in reverse acquisition                       1,549,056
    Changes in operating assets and liabilities:
      Increase in accounts receivable                                                     (3,705)
      Increase in time deposits                                                          (23,561)
      Increase in prepaid expenses and other current assets                               (3,426)
      Increase in other assets                                                            (4,723)
      Increase in accounts payable                                                        26,116
      Increase in accrued expenses and other current liabilities                          89,317

- ------------------------------------------------------------------------------------------------
          NET CASH USED IN OPERATING ACTIVITIES                                         (930,391)
- ------------------------------------------------------------------------------------------------

Cash flows from investing activities:
  Purchase of property and equipment                                                    (124,733)
  Purchase of intangible assets                                                          (24,156)
  Advances to related parties                                                           (129,621)

- ------------------------------------------------------------------------------------------------
          CASH USED IN INVESTING ACTIVITIES                                             (278,510)
- ------------------------------------------------------------------------------------------------

Cash flows from financing activities:
  Proceeds from loan payable - bank                                                       73,158
  Repayments of loan payable - bank                                                      (15,054)
  Repayment of notes payable - stockholders                                              (74,924)
  Net proceeds from issuance of common stock                                           1,240,109

- ------------------------------------------------------------------------------------------------
          NET CASH PROVIDED BY FINANCING ACTIVITIES                                    1,223,289
- ------------------------------------------------------------------------------------------------

Effect of exchange rate changes on cash                                                    2,043
- ------------------------------------------------------------------------------------------------

Net increase in cash and cash at end of period                                          $ 16,431
================================================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

  Cash paid during the period for interest                                              $  2,419
================================================================================================
</TABLE>


SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING ACTIVITY:

  The Company issued 705,000 shares of common stock (valued at $573,670) and
   promissory notes in exchange for an intangible asset.

===============================================================================

                                    The accompanying notes and independent
                                    auditor's report should be read in
                                    conjunction with the financial statements



                                       F-5
<PAGE>

                                                  TRANSFORMATION PROCESSING INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                   NOTES TO FINANCIAL STATEMENTS

===============================================================================


  1.  PRINCIPAL BUSINESS      On August 20, 1996, Samuel Hamann Graphix, Inc.  
      ACTIVITY AND            acquired all of the outstanding common stock of  
      SIGNIFICANT             Transformation Processing Inc. ("Ontario"), a    
      ACCOUNTING              Canadian corporation. For accounting purposes the
      POLICIES:               acquisition has been treated as a recapitalization
                              of Ontario with Ontario as the acquirer (reverse
                              acquisition) (see Note 7). Samuel Hamann        
                              Graphix, Inc. changed its name to Transformation
                              Processing Inc. (the "Company"). On           
                              February 19, 1998, Ontario merged into the    
                              Company. The accompanying financial statements
                              reflect this merger as if it had occurred on
                              July 31, 1997.                              

                              The Company is an information technology 
                              company that develops and markets software and 
                              services that enable companies worldwide to 
                              automatically migrate their application 
                              programs and data from legacy systems to open 
                              systems and client/server environments. The 
                              Company has expanded its operations from 
                              providing legacy code migration services to 
                              three lines of business: client/server 
                              migration, year 2000, and groupware services. 
                              The Company is targeting customers located 
                              throughout Canada and the United States. For 
                              the period ended July 31, 1997, all operations 
                              of the Company were conducted in Canada. At 
                              July 31, 1997, all of the Company's assets are 
                              located in Canada.

                              The statement of operations includes the results
                              of operations of the Company for the 16-month
                              period from April 1, 1996 to July 31, 1997. The
                              results of operations for the period from April 1,
                              1996 to July 31, 1996 were not material.

                              Revenue from fixed-price contracts is recognized
                              ratably over the period of performance in
                              accordance with the American Institute of
                              Certified Public Accountants' Statement of
                              Position 91-1, SOFTWARE REVENUE RECOGNITION.
                              Revenue from customer training, technical support
                              and other services is recognized as the service is
                              performed. The Company provides technical support
                              at no charge for the first 90 days and, under
                              certain circumstances, at no charge if certain
                              other fees are current. Revenue from the sale of
                              deployment product licenses is recognized after
                              installation of the product.

                              Property and equipment is recorded at cost.
                              Depreciation is provided for by the straight-line
                              method over the estimated useful lives of the
                              related assets.

                              The cost of software marketing rights of
                              approximately $780,000 (which includes
                              approximately $207,000 of notes payable plus
                              approximately $573,000 in common stock issued)
                              included in the accompanying balance sheet is
                              being amortized by the straight-line method over
                              four years. Amortization expense charged to
                              operations in the period ended July 31, 1997 and
                              included in cost of software transformation
                              services in the accompanying statement of
                              operations was approximately $180,000.

                              The preparation of financial statements in
                              conformity with generally accepted accounting
                              principles requires the use of estimates by
                              management affecting reported amounts of assets
                              and liabilities and revenue and expenses and the
                              disclosure of contingent assets and liabilities.
                              Actual results could differ from these estimates.

                              Loss per share is based on the weighted-average
                              number of shares of common stock outstanding
                              during the year.



                                       F-6
<PAGE>
                                                  TRANSFORMATION PROCESSING INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                   NOTES TO FINANCIAL STATEMENTS

===============================================================================
                              Management does not believe that any recently
                              issued, but not yet effective, accounting
                              standards if currently adopted would have a
                              material effect on the accompanying financial
                              statements.

                              The Company's functional currency is the Canadian
                              dollar. Balance sheet accounts are translated into
                              U.S. dollars using current exchange rates in
                              effect at the balance sheet date and revenue and
                              expense accounts are translated using an average
                              exchange rate for the period. The gains and losses
                              resulting from translation are included in
                              stockholders' equity.

                              The Company is required to maintain, as a
                              compensating balance, an amount equal to the
                              amount available to the Company under a standby
                              letter of credit which expires September 30, 1997.

                              The estimated fair value of the Company's loan
                              from the bank approximates its carrying amount due
                              principally to its short-term maturity. It is not
                              practicable to estimate the fair value of the
                              Company's loans from stockholders due to the
                              Company's inability to estimate interest rates
                              without incurring excessive costs.

  2.  PROPERTY AND EQUIPMENT: Property and equipment, at cost, consists of the 
                              following:
<TABLE>
<CAPTION>
                                                                                         Estimated
                                                                                        Useful Life
                              ---------------------------------------------------------------------
<S>                                                                  <C>                  <C>
                              Machinery and equipment                $  18,098              5 years
                              Computer equipment                        66,258              5 years
                              Furniture and fixtures                    40,833              7 years
                              ---------------------------------------------------------------------
                                                                       125,189
                              Less accumulated depreciation             16,112
                              ---------------------------------------------------------------------
                                                                      $109,077
                              =====================================================================
</TABLE>
   3. LOAN PAYABLE - BANK:    The Company is obligated under an installment loan
                              with a bank payable in monthly installments of 
                              $3,021 plus interest through February 1, 1999. 
                              The loan bears interest at the bank's prime rate 
                              (4.75% at July 31, 1997) plus 2.5%. The loan is 
                              collateralized by substantially all of the 
                              Company's assets.

                              Future maturities of the loan payable are as
                              follows:
<TABLE>
<CAPTION>
                              Year ending July 31,
                                       1998                                               $36,259
                                       1999                                                21,137
                              -------------------------------------------------------------------
<S>                                                                                       <C>
                                                                                           57,396
                              Less current maturities                                      36,259
                              -------------------------------------------------------------------
                                                                                          $21,137
                              ===================================================================
</TABLE>
                                       F-7
<PAGE>
                                                  TRANSFORMATION PROCESSING INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                   NOTES TO FINANCIAL STATEMENTS

===============================================================================
   4.  RELATED PARTY          Amounts due from officers of approximately 
       TRANSACTIONS:          $115,000 represent advances made to the officers.
                              These loans which were noninterest-bearing 
                              through July 31, 1997, but bear interest at 4% 
                              per annum subsequent to July 31, 1997, are 
                              payable on demand.

                              Amounts due from an affiliate of approximately
                              $12,000 represent advances made to a company that
                              has a stockholder who is a stockholder and officer
                              of the Company.

                              The Company acquired the software marketing
                              rights, from a company whose stockholder is a
                              stockholder of the Company, in exchange for
                              705,000 shares of common stock and notes payable.
                              The rights have been valued at the fair value of
                              the shares of common stock ($.81 per common share)
                              and notes payable at the date of issue.

   5.  NOTES PAYABLE -        Notes payable - stockholders consist of the 
       STOCKHOLDERS:          following:
<TABLE>
<CAPTION>
<S>                                                                                     <C>
                              Note payable -  noninterest-bearing, payable in 
                              monthly installments of $5,639 through 
                              December 1, 1998.                                         $  95,863

                              Note payable - noninterest-bearing, due on demand.           18,125
                              -------------------------------------------------------------------
                                                                                          113,988

                              Less current maturities                                      85,793
                              -------------------------------------------------------------------
                                                                                        $  28,195
                              ===================================================================
</TABLE>
                              Future maturities of notes payable are as follows:
<TABLE>
<CAPTION>
                              Year ending July 31,
<S>                                                                                   <C>
                                       1998                                             $  85,793
                                       1999                                                28,195
                              -------------------------------------------------------------------
                                                                                        $ 113,988
                              ===================================================================
</TABLE>
   6.  COMMITMENTS AND        The Company is obligated under a noncancelable   
       CONTINGENCIES:         operating lease for office space expiring        
                              September 30, 2001. Approximate minimum future   
                              payments under this lease are                    
                              payable as follows:                              
<TABLE>
<CAPTION>
                              Year ending July 31,
<S>                                                                                  <C>
                                       1998                                              $23,000
                                       1999                                               23,000
                                       2000                                               23,000
                                       2001                                               23,000
                                       2002                                                4,000
                              ------------------------------------------------------------------
                                                                                         $96,000
                              ==================================================================
</TABLE>
                                       F-8
<PAGE>
                                                  TRANSFORMATION PROCESSING INC.
                                                   (A DEVELOPMENT STAGE COMPANY)

                                                   NOTES TO FINANCIAL STATEMENTS

===============================================================================
                              The lease is subject to escalation for the
                              Company's proportionate share of increases in real
                              estate taxes and other operating expenses. The
                              lease has an option to renew for five years at a
                              base rent, as defined. Rent expense for the period
                              ended July 31, 1997 amounted to $37,522.

                              The Company's lease commitment is guaranteed with
                              a standby letter of credit which expires September
                              30, 1997.

                              The Company is involved in litigation whereby 
                              it is alleged that the Company breached a license
                              agreement by failing to pay sums due under the 
                              license agreement.  The Plaintiff seeks 
                              compensatory damages of at least $290,000 and 
                              punitive damages in an unspecified amount. The 
                              Company has moved to dismiss one of the causes 
                              of action in the complaint and has denied the 
                              other material allegations of the complaint.  
                              The financial statements do not include any 
                              adjustments that may result from the outcome of 
                              this litigation.

  7.  STOCKHOLDERS' EQUITY:   The Company is authorized to issue 5,000,000   
                              shares of preferred stock, with rights and     
                              preferences to be determined by the Company's  
                              board of directors. As of July 31, 1997, no    
                              shares of preferred stock had been issued.     

                              The Company issued shares of common stock for cash
                              as follows:
<TABLE>
<CAPTION>
                                                                                            Additional
                                                                      Common Stock            Paid-in    Stockholders'
                                                                   Shares        Amount       Capital       Equity
                              ----------------------------------------------------------------------------------------
<S>                                                              <C>            <C>         <C>            <C>
                              April 20, 1996                        160,000      $  160      $  136,196     $  136,356
                              August 23, 1996                       500,000         500         493,155        493,655
                              January 27, 1997                      208,333         208         147,998        148,206
                              March 6, 1997                         219,780         220         123,039        123,259
                              March 6, 1997                         281,250         281         246,237        246,518
                              June 27, 1997                         100,000         100          69,032         69,132
                              ----------------------------------------------------------------------------------------
                                                                  1,469,363      $1,469      $1,215,657     $1,217,126
                              ========================================================================================
</TABLE>

                              On April 1, 1996, the Company issued 5,901,050 
                              shares of common stock to its founders for 
                              certain technology and services, which were 
                              valued at a nominal amount.

                              On August 20, 1996, the Company issued 2,205,869
                              shares of common stock to the stockholders of
                              Samuel Hamann Graphix, Inc. in a transaction
                              accounted for as a reverse acquisition (see Note
                              1).

                              As part of the reverse acquisition (see Note 1)
                              the Company issued 1,888,000 shares of common
                              stock to certain consultants for services. These
                              shares have been valued at the fair value at the
                              date of issuance ($.81 per common share).
                              Accordingly, the Company recorded a charge to
                              operations at the time of issuance of $1,536,341.
                              Certain share issuances prior to the reverse
                              acquisition were made by Samuel Hamann Graphix,
                              Inc. and the details of consideration for the
                              issuances were not known by the Company. The
                              Company has addressed the situation by initiating
                              an audit of issued and outstanding shares of
                              common stock. The Company is auditing records
                              received from prior management reflecting shares
                              issued, transferred or sold, apparently without
                              fair consideration to the Company.

                              The Company issued stop transfer instructions as
                              of November 18, 1997 concerning approximately
                              1,844,000 shares of common stock. These shares are
                              part of the 1,888,000 shares of common stock
                              issued to the consultants discussed in the
                              preceding paragraph. The stop order transfers will
                              remain until the holders of the shares of common
                              stock are able to satisfy the Company's concerns.

                                       F-9
<PAGE>

   8.  STOCK OPTIONS AND      At July 31, 1997, options to purchase 15,000
       STOCK WARRANTS:        shares of common stock at an exercise price of
                              $1.99 per share are outstanding and are  
                              exercisable through November 27, 1997. The Company
                              valued these options at $1.88 per option. The 
                              Company recorded a charge to operations of    
                              approximately $27,500 at the time of issuance.

                              At July 31, 1997, warrants to purchase 600,000
                              shares of common stock at prices ranging from
                              $1.00 to $1.50 per share are outstanding and
                              exercisable. The warrants expire at various dates
                              through June 23, 1999.

   9.  INCOME TAXES:          The Company recorded a deferred income tax asset 
                              for the tax effect of net operating loss 
                              carryforwards and the temporary difference between
                              the carrying amount and tax bases of certain 
                              intangible assets, aggregating approximately 
                              $562,000. In recognition of the uncertainty 
                              regarding the ultimate amount of income tax 
                              benefits to be derived, the Company has recorded a
                              valuation allowance of $562,000 at July 31, 1997.

                              The Company has a net operating loss carryforward
                              of approximately $1,103,000 available to offset
                              taxable income through the year 2012.

  10.  GOING CONCERN:         The Company is in the development stage, has a 
                              limited operating history, has not generated 
                              significant revenue through July 31, 1997, has a 
                              working capital deficiency and has a deficit 
                              accumulated during the development stage at
                              July 31, 1997.

                              The Company's financial statements have been
                              prepared on the assumption that the Company will
                              continue as a going concern. Management believes
                              that the development, marketing and initial sales
                              of certain of its technologies will occur before
                              July 31, 1998, thus generating working capital.
                              The Company is also considering other financing
                              alternatives which will allow the Company to
                              continue as a going concern. If there is no or
                              insufficient revenue from the commercial
                              applications of the Company's technologies during
                              the year ending July 31, 1998 or additional
                              financing cannot be obtained, there is substantial
                              doubt about the Company's ability to continue as a
                              going concern. The financial statements do not
                              include any adjustments that might result from the
                              outcome of this uncertainty.

 11.   SUBSEQUENT EVENTS:     On August 1, 1997, the Company issued a $108,750 
                              8% convertible subordinated debenture. The 
                              debenture was converted into 198,000 shares of 
                              common stock in August 1997. At the date of the 
                              issuance of the debenture the value of the 
                              underlying common shares was approximately 
                              $160,000. Accordingly, the Company recorded a 
                              charge to operations at the time of issuance of 
                              the debenture of approximately $52,000.

                              On September 4, 1997 and September 26, 1997, the 
                              Company received proceeds of $325,000 related to 
                              the issuance of 989,000 shares of common stock.


                                       F-10

<PAGE>

                       TRANSFORMATION PROCESSING INC.
                        (A DEVELOPMENT STAGE COMPANY)

                                BALANCE SHEET

<TABLE>
<CAPTION>

(Unaudited)
- ---------------------------------------------------------------------------------------------------
          October 31, 1997

- ---------------------------------------------------------------------------------------------------

ASSETS
Current Assets:
<S>                                                                                  <C>
     Cash                                                                        $    95,886
     Accounts receivable                                                              25,792
     Stock subscriptions receivable                                                  250,000
     Due from related parties                                                        124,803
     Prepaid expenses and other current assets                                        22,514
- --------------------------------------------------------------------------------------------------
          Total current assets                                                       518,995



Property and Equipment, net                                                          148,317
Software Marketing Rights, net                                                       545,906
- ---------------------------------------------------------------------------------------------------

          Total Assets                                                           $ 1,213,218

- ---------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
     Accounts payable                                                            $   105,108
     Accrued expenses and other current liabilities                                   10,632
     Current maturities of loan payable - bank                                        35,510
     Current maturities of notes payable - stockholders                               66,285
- ---------------------------------------------------------------------------------------------------
          Total current liabilities                                                  217,535
Loan Payable - bank, net of current maturities                                        11,837
Notes Payable - stockholders, net of current maturities                               11,048

- ---------------------------------------------------------------------------------------------------
          Total liabilities                                                          240,420

- ---------------------------------------------------------------------------------------------------

Stockholders' Equity (Notes 1 and 2)
     Preferred stock - $.001 par value; authorized 5,000,000 shares,
          none issued
     Common stock - $.001 par value; authorized 50,000,000 shares,
          issued and oustanding 13,856,282 shares                                     13,856
     Additional paid-in capital                                                    4,013,245
     Deficit accumulated during the development stage                             (3,137,367)
     Cumulative foreign currency translation adjustments                              83,064
- ---------------------------------------------------------------------------------------------------
          Stockholders' equity                                                       972,798

- ---------------------------------------------------------------------------------------------------

          Total Liabilities and Stockholders' Equity                             $ 1,213,218

- ---------------------------------------------------------------------------------------------------
</TABLE>


                                               See notes to financial statements


                                    F-11

<PAGE>

                                                 TRANSFORMATION PROCESSING INC.
                                                  (A DEVELOPMENT STAGE COMPANY)

                                                     STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>

(Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                        Period from April 1,
                                                               1996 (date of               Three-month                   Cumulative
                                                           incorporation) to              Period ended                 amounts from
                                                             October 31,1996           October 31,1997                    inception
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                        <C>                         <C>
REVENUE                                                     $       20,335             $       88,820             $     136,137

- -----------------------------------------------------------------------------------------------------------------------------------

EXPENSES

             Cost of consulting services                             6,891                     22,361                    33,632
             Cost of software transformation services               64,293                     93,753                   286,482
             Software development                                   18,518                     50,242                   268,454
             General and administrative                            204,293                    274,808                 1,149,233
             Noncash consulting costs                            1,498,118                                            1,536,341

- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL EXPENSES                                                   1,792,113                    441,164                 3,274,142
- -----------------------------------------------------------------------------------------------------------------------------------
LOSS FROM OPERATIONS                                            (1,771,778)                  (352,344)               (3,138,000)

INTEREST INCOME (EXPENSE) NET                                          228                       (487)                      638

- -----------------------------------------------------------------------------------------------------------------------------------
NET LOSS                                                    $   (1,771,550)            $     (352,831)           $   (3,137,367)

- -----------------------------------------------------------------------------------------------------------------------------------
NET LOSS PER COMMON SHARE                                   $        (0.16)                     (0.03)

- ------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING            11,359,919                 12,854,554

- ------------------------------------------------------------------------------------------------------------
</TABLE>

                                               See notes to financial statements


                                                              F-12

<PAGE>

                                               TRANSFORMATION PROCESSING INC.
                                                (A DEVELOPMENT STAGE COMPANY)

                                              STATEMENT OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
(Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------
Three month period ended October 31, 1997

- ------------------------------------------------------------------------------------------------------------------------------
                                                                                 Deficit
                                                                                 Accumulated      Foreign
                                                                  Additional      During the      Currency         Stock-
                                          Common Stock             Paid-in       Development     Translation      holders'
                                       Shares       Amount         Capital          Stage        Adjustments      Equity

- ------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>           <C>               <C>             <C>         <C>
Balance at July 31, 1997            12,169,282    $   12,169     $ 3,358,020     $  (2,784,536)  $  22,855    $   608,508

- -------------------------------------------------------------------------------------------------------------------------
Issuance of common                                                                                            
stock                                1,687,000    $    1,687     $   655,225                                  $   656,912

Net loss                                                                         $    (352,831)                  (352,831)

Cumulative foreign currency                                                                         60,209         60,209
translation adjustment                                                                                        
- -------------------------------------------------------------------------------------------------------------------------
Balance at October 31, 1997         13,856,282    $   13,856     $ 4,013,245     $  (3,137,367)  $  83,064    $   972,798

- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                               See notes to financial statements


                                                              F-13

<PAGE>
                                                 TRANSFORMATION PROCESSING INC.
                                                  (A DEVELOPMENT STAGE COMPANY)

                                                     STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

(Unaudited)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                     Period from April 1,
                                                                            1996 (date of        Three-month   
                                                                        incorporation) to       Period ended   Cumulative amounts
                                                                          October 31,1996   October 31, 1997       from inception
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>               <C>                <C>
Cash flows from operating activities:
  Net loss from development stage operations                                   (1,771,550)          (352,831)          (3,137,367)
  Adjustments to reconcile net loss from development stage operations
   to net cash used in operating activities
     Depreciation  and amortization                                                45,342             54,821              251,044
     Issuance of options to purchase common stock for services                                                             27,343
     Issuance of common stock for services in reverse acquisition               1,546,639                               1,535,281
     Changes in operating assets and liabilities:
        Increase in accounts receivable                                           (20,132)           (22,438)             (26,312)
        Decrease in time deposits                                                                     23,142                     
        Increase in prepaid expenses and other current assets                      (6,161)           (19,396)             (22,967)
        (Increase) decrease in other assets                                        (5,849)             4,638                     
        Increase in accounts payable                                                                  80,609              107,223
        Increase (decrease) in accrued expenses and other 
          current liabilities                                                                        (76,980)              10,846
- ----------------------------------------------------------------------------------------------------------------------------------
             NET CASH USED IN OPERATING ACTIVITIES                               (211,711)          (308,435)          (1,254,909)

- ----------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:

   Purchase of property and equipment                                             (56,542)           (47,640)            (172,373)
   Purchase of intangible assets                                                   (9,900)                                (24,156)
   Advances to related parties                                                    (88,920)                               (129,621)

- ----------------------------------------------------------------------------------------------------------------------------------
             CASH USED IN INVESTING ACTIVITIES                                   (155,362)           (47,640)            (326,150)

- ----------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:

   Proceeds from loan payable - bank                                                                                       73,158
   Repayments of loan payable - bank                                                                  (8,972)             (24,026)
   Repayments of notes payable - stockholders                                     (36,703)           (34,754)            (109,678)
   Proceeds from issuance of common stock                                         661,249            483,596            1,723,705

- ----------------------------------------------------------------------------------------------------------------------------------
             NET CASH PROVIDED BY FINANCING ACTIVITIES                            624,546            439,870            1,663,159

- ----------------------------------------------------------------------------------------------------------------------------------

Effect of exchange rate changes on cash                                              (634)            (4,340)              13,786

- ----------------------------------------------------------------------------------------------------------------------------------

NET INCREASE IN CASH                                                              256,839             79,455               95,886
Cash at beginning of period                                                                           16,431                     
- ----------------------------------------------------------------------------------------------------------------------------------
CASH AT END OF PERIOD                                                             256,839             95,886               95,866

- ----------------------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

     Cash paid during the period for interest                                                          1,443                3,862

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                               See notes to financial statements

                                                              F-14
<PAGE>

                         TRANSFORMATION PROCESSING INC.
                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

1.       BASIS OF PRESENTATION, EVENTS, AND REVERSE ACQUISITION

         The financial statements of Transformation Processing Inc., ("the 
         Company") included herein have been prepared pursuant to generally 
         accepted accounting principles and have not been examined by 
         independent public accountants. In the opinion of management all 
         adjustments which are of a normal recurring nature necessary to 
         present fairly the results of operations have been made. Pursuant to
         Securities and Exchange Commission ("SEC") rules and regulations, 
         certain information and footnote disclosure normally included in 
         financial statements prepared in accordance with generally accepted 
         accounting principles have been condensed or omitted from these 
         statements unless significant changes have taken place since the end 
         of the most recent fiscal year. The disclosure contained herein 
         should be read in conjunction with the financial statements and 
         notes included in the Company's audited financial statements for the 
         period ended July 31, 1997. The results of operations for the 
         three-month period ended October 31, 1997 and the period ended 
         October 31, 1996 are not necessarily indicative of the results to be 
         expected for the full year.

         On August 20, 1996, Samuel Hamann Graphix, Inc. acquired all of the
         outstanding common stock of Transformation Processing Inc. ("Ontario"),
         a Canadian corporation. For accounting purposes the acquisition has
         been treated as a recapitalization of Ontario with Ontario as the
         acquirer (reverse acquisition). Samuel Hamann Graphix, Inc. changed its
         name to Transformation Processing Inc. (the "Company"). In December
         1997, Ontario merged into the Company. The accompanying financial
         statements reflect this merger as if it had occurred on July 31, 1997.

         Loss per share is based on the weighted-average number of shares of
         common stock outstanding during the year.

2.       STOCKHOLDERS' EQUITY

         The company issued shares of common stock as follows:

<TABLE>
<CAPTION>


                         Common Stock     Additional Paid-in Capital    Stockholders' Equity
                        Shares  Amount
<S>                     <C>                      <C>                       <C>
August 28, 1997        198,000  $  198            $ 88,496                    $ 88,694
September 4, 1997      589,000     589             121,450                     122,039
September 26, 1997     400,000     400             195,779                     196,179
October 23, 1997       400,000     400             199,600                     200,000
October 31, 1997       100,000     100              49,900                      50,000
                     ---------  ------            --------                    --------
                     1,687,000  $1,687            $655,225                    $656,912
                     =========  ======            ========                    ========

</TABLE>

         The Company received the cash for the October 23, 1997 and the 
         October 31, 1997 issuances on November 5, 1997.

         On December 10, 1997, the Company issued for cash 997,778 shares of 
         common stock for $220,000.  

         On January 26, 1998, the Company issued for cash 444,445 shares of 
         common stock for $100,000.

                                       F-15

<PAGE>

                                      SIGNATURES

     In accordance with Section 12 of the Securities Exchange Act of 1934, the
registrant caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   TRANSFORMATION PROCESSING INC.
                                   ------------------------------
                                             (Registrant)



Date: March 11, 1998                  By: /s/ Paul G. Mighton
                                      -------------------------------------
                                      Paul G. Mighton, Chief Executive Officer


<PAGE>

                                       PART III

ITEM 1.  INDEX TO EXHIBITS

EXHIBITS

*3.1   Articles of Incorporation of Samuel Hamann Graphix, Inc. (Nevada) as
       amended.

*3.2   Articles of Merger between Samuel Hamann Graphix, Inc. (Nevada) and
       Samuel Hamann Graphix, Inc. (California).

*3.3   By-laws of Transformation Processing Inc. (Nevada).

*3.4   Articles of Merger between of TPI (Ontario) and TPI (Nevada).

*10.1  Employment Agreement between TPI and Gary McCann dated January 1,
       1997.

*10.2  Employment Agreement between TPI and John McGee dated January 1, 1997.

*10.3  Employment Agreement between TPI and Paul G. Mighton dated January 1,
       1997.

*   To be filed by Amendment.


<PAGE>

*10.4  Employment Agreement between TPI and Vladimir Stepanoff dated January
       1, 1997.

*10.5  Letter Agreement dated September 29, 1997 as amended January 6, 
       1998 between Douglas Woolridge and TPI.

*10.6  Real Estate Lease Agreement dated October 1, 1996 between TPI and Royal
       Trust Corporation of Canada, and Landlord's release of Security 
       Interest.

*10.7  Form of Software Conversion Agreement.

*10.8  Form of Professional Services Agreement.

*10.9  Form of Deployment Products License Agreement.

*10.10 Form of Software License Agreement.

*10.11 Business Development Agreement between Lotus Development Corporation
       and TPI.

*10.12 Bill of Sale and Assignment of Copyright, dated July 17, 1996 between
       CyberPlan Enrg. and TPI as amended as of March 10, 1998.

*10.13 Referral Program Agreement dated November 18, 1997 between Y2K Plus
       and TPI.

*10.14 Referral Program Agreement dated November 12, 1997 between MCW
       Business Systems Ltd. and TPI.

*10.15 Teaming Agreement dated April 21, 1997 between SHL Systemhouse Inc.
       and TPI.

*10.16 Software License Agreement, Value Added Reseller Agreement and 
       addendum dated April 23, 1997 between IntellAgent Control Corporation 
       and TPI.

*10.17 Professional Services Subcontract Agreement dated May 15, 1997 between
       GE IT Solutions/Universal Data Consultants and TPI.

*10.18 Settlement Agreement and Release, among Ronald A. Content, Raconix 
       Corporation, Raconix Europe Limited and TPI each dated June 16, 1997.

*10.19 Demand Promissory Notes dated July 31, 1997, payable to TPI made by 
       Gary G. McCann, Paul Mighton and Vladimir Stepanoff.

*10.20 Customer Agreements and Small Business Loan Registrations, between 
       the Bank of Nova Scotia and TPI pertaining to purchase money bank 
       loans.

*10.21 Guarantees of Bank loans, dated January 30, 1997 and November 27, 
       1997 by Gary G. McCann, Paul Mighton, Vladimir Stepanoff and John 
       McGee in favor of the Bank of Nova Scotia.

*10.22 Program Product License Agreement, dated October 21, 1997, between 
       Allegient Legacy Solutions, Inc. and TPI.

*   To be filed by Amendment.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission