POUGHKEEPSIE FINANCIAL CORP
S-4EF, 1997-02-27
Previous: STATE FARM VARIABLE PRODUCT TRUST, N-8A, 1997-02-27
Next: BRIGHAM EXPLORATION CO, S-1, 1997-02-27











<PAGE>

    As filed with the Securities and Exchange Commission on February 27, 1997
                                                 Registration No. 333-_____
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                         ------------------------------

                                    FORM S-4
                            REGISTRATION STATEMENT
                                     Under
                          The Securities Act of 1933

                          POUGHKEEPSIE FINANCIAL CORP.
                          ----------------------------
            (Exact name of Registrant as specified in its charter)

     Delaware                         6711                     16-1518711
     --------                         ----                     -----------
(State or other juris-          (Primary Standard             (I.R.S. Employer
diction of incorporation    Industrial Classification        Identification No.)
  or organization)                  Code No.)

                                  249 Main Mall
                          Poughkeepsie, New York 12601
                                 (914) 431-6200
                                 --------------
     (Address, including zip code and telephone number, including area code,
                  of Registrant's principal executive offices)

                             Joseph B. Tockarshewsky
                             Chairman of the Board,
                      President and Chief Executive Officer
                          Poughkeepsie Financial Corp.
                                  249 Main Mall
                          Poughkeepsie, New York 12601
                                 (914) 431-6200
                                 --------------
 (Name, address, including zip code, and telephone number, including area code, 
       of agent for service) with a copy to:

                             Hugh T. Wilkinson, Esq.
                             Patricia J. Wohl, Esq.
                      Elias, Matz, Tiernan & Herrick L.L.P.
                              734 15th Street, N.W.
                             Washington, D.C. 20005
                                 (202) 347-0300

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.

If the securities being registered on this Form are being offered in connection
with the formation of a holding company and there is compliance with General
Instruction G, check the following box. [X]

<TABLE>
<CAPTION>
                                         Calculation of Registration Fee
================================================================================================================
Title of Each Class                                Proposed Maximum     Proposed Maximum
of Securities to be   Amount to be Registered(1)   Offering Price Per   Aggregate Offering       Amount of
  Registered                                       Share or Unit(2)         Price(2)         Registration Fee(2)

- - ----------------------------------------------------------------------------------------------------------------
<S>                      <C>                           <C>                 <C>                   <C>
Common Stock, par                           
Value $.01 per share     13,030,019 shares             $5.75              $74,922,609           $22,704  
================================================================================================================
</TABLE>

(1)   This Registration Statement covers the maximum number of shares of common
      stock of the Registrant issuable to stockholders of Poughkeepsie Savings
      Bank, FSB in connection with the Reorganization described herein,
      including exercisable options to acquire the common stock of Poughkeepsie
      Savings Bank, FSB.

(2)   Estimated solely for the purpose of calculation of the registration fee.
      Pursuant to Rules 457(f)(1) and 457(c) under the Securities Act of 1933,
      the registration fee is based on the average of the high and low sales
      prices of the common stock of Poughkeepsie Savings Bank, FSB as reported
      on the Nasdaq Stock Market's National Market on February 24, 1997, as
      reported in The Wall Street Journal.

                                   ----------

================================================================================
<PAGE>
                   [Poughkeepsie Savings Bank, FSB Letterhead]
 
                                                                  March 20, 1997

Dear Stockholder:

     Enclosed is a Notice of Annual Meeting, a Proxy Statement-Prospectus and a
proxy card for the upcoming Annual Meeting of Stockholders of Poughkeepsie
Savings Bank, FSB ("Poughkeepsie Savings" or the "Bank"), Poughkeepsie, New
York, which will be held on April 30, 1997, at 9:30 a.m. at the Sheraton Civic
Center Hotel, 40 Civic Center Plaza, Poughkeepsie, New York 12601.

     In addition to the election of directors and the ratification of the
selection of auditors, at the Annual Meeting you will be asked to consider and
vote upon an Agreement and Plan of Reorganization pursuant to which the Bank
would become a wholly-owned subsidiary of "Poughkeepsie Financial Corp." (the
"Company"), a recently-formed company organized under the laws of the State of
Delaware (the "Reorganization"). Upon consummation of the Reorganization, each
outstanding share of Bank common stock will be converted into one share of
common stock of the Company and the Bank will be a wholly-owned subsidiary of
the Company, operating with the same directors, officers and employees as before
the Reorganization.

     The Board of Directors of Poughkeepsie Savings believes that the formation
of a holding company, among other things, will provide greater financial and
operating flexibility. Therefore, the Board of Directors of the Bank has
unanimously approved the proposal to form a holding company for the Bank and
recommends that you vote in favor of this proposal.

     The accompanying Proxy Statement-Prospectus provides a detailed description
of the Reorganization, including descriptions of the effects of the
Reorganization on the rights of stockholders. Please give this information your
careful attention.

<PAGE>

     In view of the importance of the action to be taken, we urge you to
complete, sign, and date your proxy and return it promptly in the enclosed
envelope, whether or not you plan to attend the Annual Meeting. If you attend
the Annual Meeting, you may vote in person even if you have previously mailed
your proxy.

                                Sincerely yours,



                               JOSEPH B. TOCKARSHEWSKY
                               Chairman, President and Chief
                               Executive Officer

<PAGE>

                         POUGHKEEPSIE SAVINGS BANK, FSB
                                  249 Main Mall
                          Poughkeepsie, New York 12601
                                  914-431-6200

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                          To Be Held on April 30, 1997

                                                                  March 20, 1997

To the Stockholders of
POUGHKEEPSIE SAVINGS BANK, FSB:

     You are cordially invited to attend the Annual Meeting of the Stockholders
("Annual Meeting") of Poughkeepsie Savings Bank, FSB ("Poughkeepsie Savings" or
the "Bank"), which will be held on April 30, 1997 at 9:30 a.m., at the Sheraton
Civic Center Hotel, 40 Civic Center Plaza, Poughkeepsie, New York 12601, for the
following purposes:

     1. To elect three directors to hold office until the Annual Meeting of
Stockholders in 2000 and until their successors are duly elected and qualified.

     2. To consider a proposal to approve the formation of a new thrift holding
company for Poughkeepsie Savings by approving an Agreement and Plan of
Reorganization pursuant to which (a) Poughkeepsie Savings will, subject to
necessary approvals, become a wholly-owned subsidiary of a recently-formed
Delaware corporation known as "Poughkeepsie Financial Corp." (the "Company") and
(b) each outstanding share of common stock of Poughkeepsie Savings will become,
by operation of law, one share of common stock of the Company.

     3. To ratify the appointment of Deloitte & Touche LLP as independent
certified public accountants of the Bank for the year ending December 31, 1997.

     4. To transact such other business as may properly come before the Annual
Meeting or any adjournment thereof.

     Stockholders of record at the close of business on March 5, 1997 will be
entitled to notice of and to vote at the Annual Meeting or at any such
adjournment.
                                              By Order of the Board of Directors

                                              SUZANNE A. GILLESPIE
                                              Secretary

================================================================================
YOU ARE CORDIALLY INVITED TO ATTEND THE ANNUAL MEETING. IT IS IMPORTANT THAT
YOUR SHARES BE REPRESENTED REGARDLESS OF THE NUMBER YOU OWN. EVEN IF YOU PLAN TO
BE PRESENT, YOU ARE URGED TO COMPLETE, SIGN, DATE AND RETURN THE ENCLOSED PROXY
PROMPTLY IN THE ENVELOPE PROVIDED. IF YOU ATTEND THIS MEETING, YOU MAY VOTE
EITHER IN PERSON OR BY YOUR PROXY. ANY PROXY GIVEN MAY BE REVOKED BY YOU IN
WRITING OR IN PERSON AT ANY TIME PRIOR TO THE EXERCISE THEREOF.
================================================================================

<PAGE>

                         POUGHKEEPSIE SAVINGS BANK, FSB
                          POUGHKEEPSIE FINANCIAL CORP.
                          ----------------------------
                          

                           PROXY STATEMENT-PROSPECTUS


     This document serves as a Proxy Statement for the Annual Meeting of
Stockholders of Poughkeepsie Savings Bank, FSB ("Poughkeepsie Savings" or the
"Bank"), to be held on April 30, 1997 and at any adjournment of such meeting
(the "Annual Meeting"). This document also serves as a Prospectus of
Poughkeepsie Financial Corp. (the "Company") with respect to the issuance of
shares of the Company's common stock, par value $.01 per share ("Company Common
Stock"), to stockholders of Poughkeepsie Savings in exchange for an equal number
of shares of common stock of Poughkeepsie Savings, par value $.01 per share
("Poughkeepsie Savings Common Stock"), upon consummation of the Bank's
reorganization into the holding company form of organization (the
"Reorganization").

     This Proxy Statement-Prospectus and the accompanying Notice of Annual
Meeting of Stockholders and Proxy Card are first being mailed to stockholders on
or about March 20, 1997.

     This Proxy Statement-Prospectus does not cover any resales of Company
Common Stock received by the Bank's stockholders upon completion of the
Reorganization. No person is authorized to make any use of this Proxy
Statement-Prospectus in connection with any such resale or in connection with
the offer or sale of any other securities.

                                   ----------
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION ("SEC") OR BY ANY STATE SECURITIES COMMISSION NOR HAS
THE SEC OR ANY SUCH STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROXY STATEMENT-PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                                   ----------
         The date of this Proxy Statement-Prospectus is March 20, 1997.

                                        1

<PAGE>

                                TABLE OF CONTENTS


Heading                                                                     Page
- - -------                                                                     ----

Available Information..........................................................4
Summary................................................. ......................6
The Annual Meeting.............................................................9
        General................................................................9
        Voting of Proxies......................................................9
Election of Directors.........................................................12
        General...............................................................12
        Nominations for Election to the Board of Directors ...................12
        Nominees for Directors................................................13
        Directors Whose Terms Continue........................................13
        Director Emeritus.....................................................14
        Executive Officers Who Are Not Directors or Director Nominees.........15
        Board of Directors, Its Committees, Meetings and Functions............17
        Committees of the Board...............................................18
        Compliance with Section 16(a) of the Securities Exchange Act..........19
        Compensation of Directors.............................................19
        Certain Transactions and Relationships................................20
        Employment Agreements with Management.................................21
        Executive Compensation Overview.......................................21
        Table of Option Grants in 1996........................................24
        Table of Option Exercises in 1996 and Year-End Option Values..........25
        Pension Plan Table....................................................25
        Report of Compensation Committee......................................27
        Comparison of Total Stockholder Return................................29
Holding Company Formation.....................................................30
        General...............................................................30
        Reasons for the Reorganization........................................31
        Description of the Reorganization.....................................32
        Capital Resources.....................................................33
        Conditions to the Reorganization; Abandonment.........................33
        Certain Federal Tax Consequences......................................34
        Accounting Treatment of the Reorganization............................34
        Dissenters' Rights....................................................35
        Board of Directors and Management of the Company......................35
        Management Remuneration and Effect on Employee
          Benefit Plans.......................................................36
        Market for Company Common Stock; Anticipated Dividend Policy;
          and Resales of Company Common Stock.................................36
        Regulation of the Company.............................................37
        Description of Company Capital Stock..................................40

                                        2

<PAGE>

Heading                                                                    Page
- - ----                                                                       ----

    Comparison of Stockholders' Rights........................................42
Ratification of Appointment of Independent Certified Public Accountants.......53
Proxy Solicitation............................................................54
Quorum........................................................................54
1998 Stockholder Proposals....................................................54
Annual Reports and Financial Statements.......................................54
Other Matters.................................................................55
Legal Matters.................................................................55

Appendix A - Agreement and Plan of Reorganization............................A-1
Appendix B - Certificate of Incorporation of the Company.....................B-1
Appendix C - Bylaws of the Company...........................................C-1

                                        3

<PAGE>

                              AVAILABLE INFORMATION

     Under the rules and regulations of the SEC, the solicitation of
stockholders of the Bank to approve the Reorganization may be deemed to
constitute an offering of Company Common Stock to be issued in connection
therewith. Accordingly, the Company has filed a Registration Statement with the
SEC on Form S-4 (the "Registration Statement") under the Securities Act of 1933,
as amended ("Securities Act"), with respect to such offering, and this Proxy
Statement-Prospectus constitutes a Prospectus of the Company filed as part of
the Registration Statement. This Proxy Statement-Prospectus does not contain all
of the information set forth in the Registration Statement, certain parts of
which are omitted in accordance with the rules and regulations of the SEC. For
further information pertaining to the Company Common Stock and related matters,
reference is made to the Registration Statement, including the exhibits filed as
a part thereof. The Registration Statement, including exhibits, may be inspected
or copied at prescribed rates at the public reference facilities maintained by
the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549; Room 1024, and at the
public reference facilities in the Commission's regional offices located at 7
World Trade Center, 13th Floor, New York, New York 10048 and at Citicorp Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60621. Copies of such
material may be obtained at prescribed rates by writing to the Securities and
Exchange Commission, Public Reference Section, 450 Fifth Street, N.W.,
Washington, D.C. 20549. If available, such information may also be accessed
through the SEC's electronic data gathering, analysis and retrieval system via
electronic means, including the SEC's web site on the Internet
(http://www.sec.gov).

     Poughkeepsie Savings is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), as
administered by the Office of Thrift Supervision ("OTS"), and in accordance
therewith files reports and other information with the OTS. Such reports, proxy
statements and other information can be inspected and copied at the public
reference facilities maintained by the OTS's Dissemination Branch, Records
Management and Information Policy Division, 1700 G Street, N.W., Washington,
D.C. 20552.

     The Company currently is a wholly-owned subsidiary of Poughkeepsie Savings
that was formed for the purpose of becoming the parent holding company of
Poughkeepsie Savings upon consummation of the Reorganization. As a wholly-owned
subsidiary, the Company has not previously been subject to the requirements of
the Exchange Act, and there is currently no public market for the Company Common
Stock. However, in connection with the Reorganization, the Company will become
subject to the same information, reporting and proxy statement requirements
under the Exchange Act as currently apply to Poughkeepsie Savings, except that
such filings will be required to be made with the SEC rather than the OTS and
will be available for inspection and copying at prescribed rates at the public
reference facilities maintained by the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549; and at the SEC's regional office at 7 World Trade
Center,

                                        4

<PAGE>

Suite 1300, New York, New York 10048. Poughkeepsie Savings' reporting
obligations under the Exchange Act will terminate when the Company's reporting
obligations begin. The Poughkeepsie Savings Common Stock is quoted on the Nasdaq
Stock Market's National Market, and the Company Common Stock will be quoted on
the Nasdaq Stock Market's National Market upon consummation of the
Reorganization. Reports, proxy statements and other information concerning
Poughkeepsie Savings and, upon consummation of the Reorganization, the Company,
may be inspected at the offices of the National Association of Securities
Dealers, Inc., 1735 K Street, N.W., Washington, D.C. 20006.

     The Company has filed an Application H-(e)1-S under the Home Owners' Loan
Act, as amended ("HOLA") with the Northeast Regional Office of the OTS under
authority delegated by the OTS. A copy of such application can be obtained from
the Northeast Regional Office of the OTS, 10 Exchange Place, 18th Floor, Jersey
City, New Jersey 07302.

                                   ----------

     No person is authorized to give any information or to make any
representation not contained or incorporated by reference in this Proxy
Statement-Prospectus and, if given or made, such information or representation
should not be relied upon as having been authorized. This Proxy
Statement-Prospectus does not constitute an offer to sell, or a solicitation of
an offer to purchase, the securities offered by this Proxy Statement-Prospectus
in any jurisdiction to or from any person to whom it is unlawful to make such an
offer or solicitation in such jurisdiction. Neither the delivery of this Proxy
Statement-Prospectus nor any distribution of the securities being offered
pursuant to this Proxy Statement-Prospectus shall, under any circumstances,
create an implication that there has been no change in the affairs of the
Company, Poughkeepsie Savings or the information set forth herein since the date
of this Proxy Statement-Prospectus.

     The shares of common stock offered hereby are not deposits and are not
insured by the Federal Deposit Insurance Corporation, the Office of Thrift
Supervision or any other government agency. The securities are subject to
investment risks, including the possible loss of the principal invested.

                                        5

<PAGE>

                                     SUMMARY

     The following is a brief summary of certain information contained elsewhere
in this Proxy Statement-Prospectus. Reference is made to, and this Summary is
qualified in its entirety by, the more detailed information contained in this
Proxy Statement-Prospectus, including the Agreement and Plan of Reorganization,
Certificate of Incorporation and Bylaws attached as appendices hereto.

     Date, Time and Place of the Annual Meeting and Record Date. The Annual
Meeting will be held at the Sheraton Civic Center Hotel located at 40 Civic
Center Plaza, Poughkeepsie, New York, on April 30, 1997, at 9:30 a.m., Eastern
Time, and at any adjournment thereof. Stockholders of record at the close of
business on March 5, 1997 are entitled to notice of and to vote at the Annual
Meeting.

     Purposes of the Annual Meeting. At the Annual Meeting, stockholders will be
asked to consider (1) a proposal to elect three directors for a three-year term
and, in each case, until their successors are elected and qualified; (2) a
proposal to form a thrift holding company for Poughkeepsie Savings pursuant to
an Agreement and Plan of Reorganization (the "Agreement") pursuant to which (a)
Poughkeepsie Savings will, subject to necessary approvals, become a wholly-owned
subsidiary of a newly-formed Delaware corporation known as "Poughkeepsie
Financial Corp." and (b) each outstanding share of Poughkeepsie Savings Common
Stock will become, by operation of law, one share of Company Common Stock; (3) a
proposal to ratify the appointment of Deloitte & Touche LLP as Poughkeepsie
Savings' independent certified public accountants for the year ending December
31, 1997; and (4) such other business as may properly come before the meeting or
any adjournment thereof.

     Reasons for the Reorganization. The Board of Directors of Poughkeepsie
Savings believes that a holding company form of organization will (1) provide
flexibility for meeting the future financial needs of Poughkeepsie Savings, (2)
facilitate the acquisition of other financial institutions, subject to
restrictions of applicable laws and regulations, and (3) increase Poughkeepsie
Savings' ability to compete effectively with commercial banks in its market
area, many of which are subsidiaries of holding companies. See "Holding Company
Formation - Reasons for the Reorganization."

     Recommendation of the Board of Directors. The Board of Directors of
Poughkeepsie Savings has unanimously approved the Agreement, subject to the
receipt of stockholder approval and necessary regulatory approvals, and
unanimously recommends that stockholders of Poughkeepsie Savings approve such
Agreement.

     Required Stockholder Approval. The affirmative vote of the holders of a
majority of the issued and outstanding Poughkeepsie Savings Common Stock is
required to approve the Agreement. As of March 5, 1997, directors and executive
officers of Poughkeepsie

                                        6

<PAGE>

Savings as a group (__ persons) beneficially owned ____% of the issued and
outstanding shares of Poughkeepsie Savings Common Stock, all of which are
expected to be voted in favor of the Agreement and the other proposals to be
considered at the Annual Meeting. See "Beneficial Ownership of Common Stock" and
"Holding Company Formation."

     Dissenters' Rights. Pursuant to 12 C.F.R. Section 552.14, no holder of
shares of Poughkeepsie Savings Common Stock shall have any dissenter or
appraisal rights in connection with the Reorganization.

     Required Regulatory Approvals and Regulation. The Reorganization is subject
to the approval of the OTS. Upon consummation of the Reorganization, the Company
will be a thrift holding company subject to regulation by the OTS under the HOLA
and by the SEC with respect to certain matters arising under federal securities
laws. See "Holding Company Formation - Regulation of the Company."

     Certain Federal Tax Consequences. Poughkeepsie Savings has received a legal
opinion to the effect that none of the Company, Poughkeepsie Savings or the
stockholders of Poughkeepsie Savings will recognize gain or loss for federal
income tax purposes as a result of the Reorganization. See "Holding Company
Formation - Certain Federal Tax Consequences."

     Management of the Company. Directors and officers of the Company consist of
certain persons who also currently serve as directors and officers of
Poughkeepsie Savings. See "Holding Company Formation - Management of the
Company."

     Market for Common Stock. The Company Common Stock will be substituted for
the Poughkeepsie Savings Common Stock on the Nasdaq Stock Market's National
Market under the symbol "PKPS" upon consummation of the Reorganization. On
January 22, 1997, the last full trading day prior to the public announcement of
the proposed Reorganization, the closing sale price of a share of Poughkeepsie
Savings Common Stock on the Nasdaq Stock Market's National Market was $5.438. On
March __, 1997, the closing sale price of a share of Poughkeepsie Savings Common
Stock on the Nasdaq Stock Market's National Market was $_____. See "Holding
Company Formation - Market for Company Common Stock; Anticipated Dividend
Policy; and Resales of Company Common Stock."

     Dividends. It is not anticipated that the dividend policy of the Company
will differ from that of Poughkeepsie Savings. See "Holding Company Formation -
Market for Company Common Stock; Anticipated Dividend Policy; and Resales of
Company Common Stock."

     Effects of the Reorganization on Rights of Stockholders. Poughkeepsie
Savings is regulated under the HOLA, and the Company, as a Delaware corporation,
is governed by the corporate laws under the Delaware General Corporation Law, as
amended ("GCL"). Although Poughkeepsie Savings believes that the rights of
stockholders of Poughkeepsie

                                        7

<PAGE>

Savings and the Company are substantially similar, there are certain differences
between the HOLA and the GCL, and the provisions of the Certificate of
Incorporation and Bylaws of the Company and the Amended and Restated Federal
Stock Charter and Bylaws, as amended, of Poughkeepsie Savings differ in certain
respects. For a comparison of the rights of stockholders under the laws of HOLA
and the GCL and the Certificate of Incorporation and Bylaws of the Company and
the Amended and Restated Federal Stock Charter and Bylaws, as amended, of
Poughkeepsie Savings, see "Holding Company Formation-Comparison of Stockholders'
Rights."

                                        8

<PAGE>

                         POUGHKEEPSIE SAVINGS BANK, FSB
                          POUGHKEEPSIE FINANCIAL CORP.

                         -----------------------------
                          PROXY STATEMENT - PROSPECTUS
                         -----------------------------

                               THE ANNUAL MEETING

                                     GENERAL

     This Proxy Statement-Prospectus is first being distributed to stockholders
of the Bank on or about March 20, 1997. The Board of Directors (the "Board") of
Poughkeepsie Savings is requesting your proxy for the Annual Meeting to be held
on Wednesday, April 30, 1997 and at any adjournments thereof.

     At the Annual Meeting, stockholders will be asked to consider (1) a
proposal to elect three directors for a three-year term and, in each case, until
their successors are elected and qualified; (2) a proposal to adopt the
Agreement; (3) a proposal to ratify the appointment of Deloitte & Touche LLP as
Poughkeepsie Savings' independent certified public accountants for the year
ended December 31, 1997; and (4) such other business as may properly come before
the meeting or any adjournment thereof.

     The close of business on March 5, 1997 is the record date (the "Record
Date") for determining the stockholders who are entitled to receive notice of,
and to vote at, the Annual Meeting. There were outstanding ____________ shares
of Poughkeepsie Savings Common Stock at the Record Date, held by approximately
_____ holders of record.

     The Bylaws of the Bank provide that a majority of the shares of
Poughkeepsie Savings Common Stock issued and outstanding and entitled to vote,
present in person or represented by proxy, will constitute a quorum for the
transaction of business at the Annual Meeting. If less than a majority of the
outstanding shares are represented at the Annual Meeting, a majority of the
shares so represented may adjourn the Annual Meeting from time to time.

                                VOTING OF PROXIES

     The shares represented by all properly executed proxies which are timely
received by the Bank will be voted as designated. Executed but unmarked proxies
will be voted FOR the election of the three nominees for director named below,
FOR approval of the Agreement, and FOR ratification of the selection of Deloitte
& Touche LLP. The persons

                                        9

<PAGE>

named as proxies in the accompanying proxy card reserve the right to cumulate
the vote of proxies in their sole discretion among one or more of the slate of
directors described herein. If any other matters are properly brought before the
Annual Meeting, the persons named in the accompanying proxy will vote the shares
represented by such proxies on such matters as directed by the Board of
Directors of the Bank, who have instructed the proxies to vote in accordance
with the proxies' own best judgment in the absence of express instruction from
the Board.

     The presence of a stockholder at the Annual Meeting will not automatically
revoke such stockholder's proxy. However, a stockholder may revoke a proxy at
any time prior to its exercise by filing with the Secretary of the Bank a
written notice of revocation or a duly executed proxy bearing a later date, or
by notifying the Secretary and voting in person at the Annual Meeting.

     With respect to the election of directors, stockholders have cumulative
voting rights. Stockholders have the right to vote, in person or by proxy, the
number of shares they own for as many persons as there are directors to be
elected (3) and for whose election they have the right to vote as stockholders
as of the close of business on March 5, 1997, the record date for the Annual
Meeting. Stockholders also have the right to cumulate their votes and to cast
the number of votes equal to the number of shares they own, multiplied by the
number of directors to be elected (3), for any candidate in any allotment. Any
stockholder wishing to cumulate his or her votes with respect to the election of
directors must give notice of this intent in written or oral form to the
Secretary at or prior to the Annual Meeting and the Secretary will provide a
ballot for such purpose. The proxy card which accompanies this Proxy Statement
may not be used for cumulative voting by stockholders. However, the proxies, in
their discretion, may vote cumulatively, although the proxies have no current
intention to cumulate votes. With respect to all matters other than the election
of directors, each share of Poughkeepsie Savings Common Stock is entitled to one
vote at the Annual Meeting.

     Directors are elected by a plurality of the votes cast with a quorum
present. The affirmative vote of the holders of a majority of the issued and
outstanding shares of Poughkeepsie Savings Common Stock is required to approve
the Agreement. The affirmative vote of the holders of a majority of the total
votes present in person and by proxy is required to ratify the appointment of
the independent certified public accountants.

     Under rules applicable to broker-dealers, the proposal to adopt the
Agreement is considered a "non-discretionary item" whereby brokerage firms may
not vote in their discretion on behalf of their clients if such clients have not
furnished voting instructions. The election of directors and the proposal for
ratification of independent certified public accountants, however, are
considered "discretionary" items and for which there will not be broker
"non-votes." Abstentions and broker "non-votes" (as well as withheld votes in
the case of the election of directors) will be considered in determining the
presence of a quorum at the Annual Meeting but will not be counted as a vote
cast for a proposal.

                                       10

<PAGE>

Because the proposal to adopt the Agreement is required to be approved by the
holders of a majority of the outstanding shares of Poughkeepsie Savings Common
Stock, abstentions and broker "non-votes" will have the same effect as a vote
against the proposal. Assuming the presence of a quorum, abstentions also will
not be counted as votes to ratify the appointment of Poughkeepsie Savings'
independent certified public accountants, and accordingly will have the same
effect as votes against such proposal. Withheld votes will not affect the votes
required for election of directors.

               The date of this Proxy Statement is March 20, 1997

                                       11

<PAGE>

                              ELECTION OF DIRECTORS

                                 (Proposal One)

General

     The Federal stock charter of the Bank provides that the authorized number
of directors, as stated in the Bank's Bylaws, will not be fewer than seven or
more than 15, except when a greater number is approved by the Board of
Directors. Effective May 11, 1994, the Board amended the Bank's Bylaws to
increase the size of the Board from seven to nine directors. The Bylaws provide
that a director may resign by sending a written notice to the Chairman of the
Board of Directors. A vacancy occurring on the Board may be filled by an
affirmative vote of a majority of the remaining directors and a director so
elected shall serve until the next election of directors which will take place
within one year.

     The Bylaws also provide that the Board of Directors be classified into
three classes as nearly equal in number as the then total number of directors
constituting the whole Board permits. Each class is to be elected to separate
three-year terms with each term expiring in different years. At each Annual
Meeting the directors or nominees constituting one class are elected generally
for a three-year term.

Nominations for Election to the Board of Directors

     The Board of Directors of the Bank constitutes the Nominating Committee and
considers persons who would be eligible or desirable for membership on the Board
of Directors. Names are solicited from management as well as directors and an
effort is made to obtain information with respect to all such potential nominees
for the position of director. The Nominating Committee also would consider any
stockholder nomination made in writing which is submitted prior to the
Committee's deliberations. The Nominating Committee delivers written nominations
to the Secretary of the Bank at least 30 days prior to the date of the Annual
Meeting.

     Pursuant to the Bylaws of the Bank, stockholders may make nominations for
directors if the nominations are in writing and delivered to the Secretary of
the Bank in accordance with the Bylaws which state that nominations shall be
received at the principal executive offices of the Bank not less than 20
calendar days prior to the Annual Meeting. Written nominations which are so
received will appear on the ballot at the Annual Meeting. If nominations are not
so made, only the nominations of the Board of Directors may be voted upon at the
Annual Meeting. If the Board of Directors fails to make nominations at least 30
days prior to the Annual Meeting date, however, nominations for directors may be
made at the Annual Meeting by any stockholder entitled to vote.

                                       12

<PAGE>

Nominees for Directors

     The three nominees for directors are listed below. It is the intention of
the persons named in the Proxy to vote for the election of all nominees named.
If any nominee(s) shall be unable to serve, which is not now contemplated, the
proxies will be voted for such substitute nominee(s) as the Board of Directors
recommends. See "Quorum".

     Information with respect to Director nominees to serve Three-Year Terms
Expiring at the 2000 Annual Meeting is as follows:

Name and Principal Occupation During Past Five Years

     NOEL deCORDOVA, JR., Director since 1970. Member, Audit, Executive, 1985
Stock Option, and 1993 Stock Incentive Plan Committees. Of counsel to the law
firm of Van DeWater and Van DeWater, Poughkeepsie, New York. Partner in the firm
from 1958 to December, 1990. Served as Director of The Hammond Company, a
holding company for various subsidiaries including its primary operating
subsidiary, The Hammond Company, The Mortgage Bankers, from 1982 until December,
1995.

     BURTON GOLD, Director since 1988. Member, Loan and 1985 Stock Option
Committees. President and Chief Executive Officer of Stewart-Scott Associates,
Inc., a building, developing and contracting firm since 1952, and owner of
Fallkill Properties, a real estate property management firm, in Poughkeepsie,
New York since 1988.

     HENRY C. MEAGHER, Director since 1972. Chair, Audit Committee; member
Executive, 1985 Stock Option, and 1993 Stock Incentive Plan Committees. Chairman
and Chief Executive Officer of Mechanical Construction Corp., Poughkeepsie, New
York from 1956 to January, 1995. Since January, 1995, Chairman and Chief
Executive Officer of MCC Hudson Valley, Inc., Poughkeepsie, New York. Both firms
are mechanical contracting companies specializing in commercial and industrial
construction.

     The Board of Directors of Poughkeepsie Savings recommends a vote FOR
approval of the nominees for director.

Directors Whose Terms Continue

Directors Whose Terms Expire at the 1999 Annual Meeting:

     JEH V. JOHNSON, Director since 1977. Member, Loan and 1985 Stock Option
Committees. Principal in Jeh V. Johnson, F.A.I.A., Architect, Wappingers Falls,
New York, and, since 1964, lecturer in architecture at Vassar College,
Poughkeepsie, New York.

                                       13

<PAGE>

     ROBERT M. PERKINS, Director since 1994. Member, Audit, Loan and 1985 Stock
Option Committees. President since 1984 of Perkins Values and Findings, Inc.
("PVF, Inc."), a Registered Investment Advisor in Millbrook, New York. From 1973
to 1984, served as Managing Director, The First Boston Corporation in New York
City, and, from 1960 to 1973, was associated with Halsey, Stuart & Co. Inc., an
investment banking firm in New York City, serving as Executive Vice President of
the firm from 1971 to 1973.

     JOSEPH B. TOCKARSHEWSKY, Chairman of the Board, President and Chief
Executive Officer since 1992. Member, Executive and Loan Committees. Elected
Chairman, President and Chief Executive Officer of the Bank in July, 1992. From
1986 to 1992, Executive Vice President at American Security Bank in Washington,
D.C. From 1983 to 1986, Executive Vice President at Carteret Savings and Loan
Association in Morristown, New Jersey. From 1979 to 1982, Executive Vice
President and Director at First Federal Savings and Loan Association in New York
City.

Directors Whose Terms Expire at the 1998 Annual Meeting:

     ROBERT J. HUGHES, Director since 1995. Member Loan Committee. Executive
Vice President and Chief Financial Officer since February, 1992. Consultant to
Poughkeepsie Savings during January and February, 1992. From April 1983 to
December 1991, Executive Vice President and Chief Financial Officer of American
Savings Bank, White Plains, New York. From July 1978 to March 1983, Vice
President and Assistant Corporate Comptroller of American Express Company.

     ELIZABETH K. SHEQUINE, Director since 1979. Member, Executive, Loan, 1985
Stock Option and 1993 Stock Incentive Plan Committees. Principally employed as
an attorney engaged in the private practice of law in Poughkeepsie, New York,
and as town justice for the Town of Washington, New York.

     JAMES V. TOMAI, JR., Director since 1994. Member, Audit, Loan and 1985
Stock Option Committees. Vice Chairman Emeritus of Sterling Forest Corporation,
Tuxedo, New York, since June, 1991. Served as President of the Corporation from
1979 to January, 1990 and Vice Chairman from January, 1990 to June, 1991.
Sterling Forest Corporation is a subsidiary of The Home Insurance Company, New
York City. Served as a Trustee of Dry Dock Savings Bank from 1972 to 1983 and as
a director of Investors Preference Fund for Income, Inc. and Investors
Preference New York Tax-Free Fund, Inc. from their inceptions in May, 1987 and
February, 1991, respectively, until May, 1994.

Director Emeritus

     Effective with the expiration of his term at the Annual Meeting of
Stockholders on April 26, 1995 and in recognition of his long and dedicated
service, Milton Chazen became a Director Emeritus of the Bank. Mr. Chazen had
been a Director since 1967. The Board of Directors invited Mr. Chazen to attend
meetings of the Board of Directors and of the

                                       14

<PAGE>

Loan Committee. As Director Emeritus, Mr. Chazen provides advice and
consultation on matters under consideration but does not cast any vote.

Executive Officers Who Are Not Directors or Director Nominees

     Set forth below is information with respect to the principal occupations
during the last five years for the five executive officers of the Bank who are
not directors or director nominees. Ms. Vanasse and Mr. Sandlund became
executive officers on January 1, 1997.

     JOEL A. BROTMAN. Age 53. Mr. Brotman has been Senior Vice President
responsible for Residential Lending since July 1995, and was a consultant to the
Bank from April to July 1995. Mr. Brotman served as Senior Vice President-Retail
Mortgage Production Manager at First Fidelity Bank, North Brunswick, NJ from
1993 to 1995; as Senior Vice President/Wholesale and Retail Production at First
Town Mortgage Corporation, Secaucus, NJ from 1991 to 1993, and as Senior Vice
President of The Howard Savings Bank and President and Chief Executive Officer
of The Howard Mortgage Group, Inc., Livingston, NJ from 1990 to 1991. From 1984
to 1990 Mr. Brotman was Senior Vice President/Production/Secondary Market
Support at Margaretten and Company, Inc., Perth Amboy, NJ.

     RICHARD J. MALENA. Age 49. Mr. Malena was elected a Senior Vice President
of the Bank in September 1988. He joined the Bank in 1983 as an Assistant Vice
President and Manager of the Consumer Lending Department. From 1988 to June
1990, Mr. Malena held the position of Northeast Regional Manager of Market
Street Mortgage Corporation (former Bank subsidiary). Since 1990, he has served
as Senior Vice President with responsibility for Retail Banking.

     JEFFREY C. MCDONOUGH. Age 33. Mr. McDonough was elected Vice President
responsible for Human Resources in December 1992; he had been the Director of
Human Resources since June 1992. Mr. McDonough joined the Bank in 1988 as
Compensation and Benefits Manager and served as Assistant Vice
President/Compensation and Benefits Manager from June 1991 to June 1992.

     STEN F. B. SANDLUND. Age 42. Mr. Sandlund has been Vice President
responsible for the Commercial Real Estate Division since January 1997. From
September 1993 to 1996, he was Vice President/Special Assets. From June 1991 to
September 1993, Mr. Sandlund served as Senior Vice President, American
Institutional Advisors of Illinois, Inc., a real estate debt and equity
placement firm in Chicago, Illinois.

     TANYA G. VANASSE. Age 36. Ms. Vanasse has been Vice President and Marketing
Director since May 1996. From May 1994 to May 1996, Ms. Vanasse was Second Vice
President/Workplace Banking Manager at The Chase Manhattan Bank; from November
1989 to April 1994, she held the position of Division Marketing & Sales Manager
(Westchester County) at The Chase Manhattan Bank.

                                       15

<PAGE>

     The ages, holdings and percentages of common stock ownership of the Bank's
Board of Directors, Director Nominees and each of the executive officers named
in the Summary Compensation Table are as follows:

                                                         Beneficial
                                      Age at             Ownership at
Name of Beneficial Owner           March 5, 1997        March 5, 1997*
- - ------------------------           -------------        --------------

Noel deCordova, Jr............           67              62,672(a)(b)

Burton Gold...................           70              26,465(a)(c)(d)

Jeh V. Johnson................           65              24,355(a)(e)

Henry C. Meagher..............           71              59,442(a)(f)

Robert M. Perkins.............           61              16,500(g)

Elizabeth K. Shequine.........           66              32,525(a)(h)

Joseph B. Tockarshewsky.......           57             353,229(i)

James V. Tomai, Jr............           75              17,000(g)(j)

Robert J. Hughes..............           50             199,702(k)

Joel A. Brotman...............           53              36,563(l)

Richard J. Malena.............           49              91,937(m)
                                                          ------
  All directors and executive
  officers of the Bank as a group
  (14 persons)................                            ------

- - --------------

     * Based upon information furnished by the respective individuals, each of
     the above-named individuals, except Joseph B. Tockarshewsky and Robert J.
     Hughes, owns less than 1 percent of the issued and outstanding Poughkeepsie
     Savings Common Stock. Messrs. Tockarshewsky and Hughes beneficially own
     _____ percent and ______ percent, respectively, of the issued and
     outstanding shares of Poughkeepsie Savings Common Stock. Under applicable
     regulations, shares are deemed to be beneficially owned by a person if he
     or she, directly or indirectly, has or shares the power to vote or dispose
     of the shares, whether or not he or she has any economic interest in the
     shares. A person is deemed to have beneficial ownership of shares which may
     be received upon the exercise of outstanding options if the option is
     exercisable within 60 days.

     (a) Includes currently exercisable nonqualified options for 16,000 shares
     under the 1993 Directors' Stock Option Plan.

                                       16

<PAGE>

     (b)  Includes 12,001 shares held by Mr. deCordova's wife who has sole
          voting and investment power. Mr. deCordova disclaims beneficial
          ownership of these shares.

     (c)  Includes currently exercisable nonqualified options for 5,000 shares
          under the 1985 Stock Option Plan.

     (d)  Includes 465 shares held by Mr. Gold's wife, who has sole voting and
          investment power. Mr. Gold disclaims beneficial ownership of these
          shares.

     (e)  Includes 1,044 shares held by Mr. Johnson's wife, who has sole voting
          and investment power. Mr. Johnson disclaims beneficial ownership of
          these shares.

     (f)  Includes 6,196 shares held by Mr. Meagher's wife, who has sole voting
          and investment power. Mr. Meagher disclaims beneficial ownership of
          these shares.

     (g)  Includes currently exercisable nonqualified options for 11,500 shares
          under the 1993 Directors' Stock Option Plan.

     (h)  Includes 25 shares held by Mrs. Shequine's adult son, who has sole
          voting and investment power. Mrs. Shequine disclaims beneficial
          ownership of these shares.

     (i)  Includes currently exercisable nonqualified options for 298,975 shares
          and 3,261 shares allocated to him under the Employee Stock Ownership
          Plan ("ESOP").

     (j)  Includes 3,000 shares held by Mr. Tomai's wife, who has sole voting
          and investment power. Mr. Tomai disclaims beneficial ownership of
          these shares.

     (k)  Includes currently exercisable nonqualified options for 166,199 shares
          and 3,261 shares allocated to him under the ESOP.

     (l)  Includes currently exercisable nonqualified options for 36,000 shares
          and 192 shares allocated to him under the ESOP.

     (m)  Includes 2,079 shares and 331 shares held by Mr. Malena's wife and
          adult daughter, respectively, each of whom has sole voting and
          investment power. Mr. Malena disclaims beneficial ownership of these
          shares and 331 shares for which Mr. Malena's wife is custodian for
          their son. Also includes currently exercisable nonqualified options
          for 76,980 shares and 4,827 shares allocated to him under the ESOP.

Board of Directors, Its Committees, Meetings and Functions

     During 1996 the Board held 15 meetings. In addition, the following
committees of the Board held the number of meetings indicated during fiscal year
1996: Audit, five; Executive, 20; Loan, 21; Nominating, one; 1993 Stock
Incentive Plan, four. In 1996, the Board

                                       17

<PAGE>

established an ad hoc Building Committee which held three meetings. Each
director attended at least 75% of the aggregate of all meetings of the Board of
Directors and of the committees of which he or she was a member.

Committees of the Board

     The Executive Committee, has and may exercise, when the Board of Directors
is not in session, all of the authority of the Board of Directors except for
powers specifically reserved to the Board by the Bank's Bylaws. The Executive
Committee reviews and recommends, for approval by the Board of Directors:
accounting, finance and asset risk policies, election of officers; corporate
plans and organizational structures; compensation of and retirement plans for
directors; salary administration for the Bank; and performance and compensation
of executive officers. Directors deCordova, Meagher, Shequine and Tockarshewsky
comprise the Executive Committee.

     The Audit Committee, which is composed of all non-employee directors,
reviews the reports and recommendations of the Bank's internal auditor and
independent auditors and their assessments of the adequacy of internal controls;
reviews and recommends, for approval of the Board of Directors, the
establishment of policies to ensure the integrity of all financial statements
and disclosures and full compliance by the Bank with existing laws and
regulations; and oversees and evaluates management's effectiveness in
implementing the policy statement on internal controls and ensuing compliance
with the code of conduct and ethics. The Audit Committee also recommends to the
Board of Directors the appointment of the independent auditors, which
appointment then is presented to the stockholders for ratification. Directors
deCordova, Meagher, Perkins and Tomai comprise the Audit Committee.

     The Loan Committee approves all loans not delegated to management for
approval and all commercial loans over $1 million. On a monthly basis, the Loan
Committee reviews delinquency and problem loan reports for all loan functions
and reviews commercial loan workout and asset disposition proposals. On a
quarterly basis, the Loan Committee reviews, among other things, the asset risk
review summary. The Loan Committee also reviews and recommends, for approval of
the Board of Directors, lending policies and procedures and policy resolutions
with respect to delegated loan authority. Directors Gold, Hughes, Johnson,
Perkins, Shequine, Tomai and Tockarshewsky comprise the Loan Committee. Director
Emeritus Chazen attends meetings of the Loan Committee but is not a voting
member of the Committee.

     The Stock Option Committee, which is composed of all non-employee
directors, administers the 1985 Stock Option Plan and makes recommendations to
the Board of Directors respecting the grant of options pursuant to the Plan.
Currently this committee is composed of all directors except directors Hughes
and Tockarshewsky, the only directors who are employees of the Bank. The 1993
Stock Incentive Plan Committee, which consists of two or more members of the
Board, none of whom is an officer or employee of the Bank and each of whom is a
"disinterested person" within the meaning of Rule 16b-3 under the

                                       18

<PAGE>

Securities Exchange Act of 1934, as amended (the "Exchange Act") administers the
1993 Stock Incentive Plan. Currently this committee is composed of directors
deCordova, Meagher and Shequine.

     The Nominating Committee makes director nominations. The Board of Directors
constitutes the Nominating Committee. In 1996 the Nominating Committee held one
meeting.

     From time to time, the Board of Directors may establish one or more ad hoc
committees for special purposes and designate specific directors to serve on
such committees.

Compliance with Section 16(a) of the Securities Exchange Act

     During 1996, all directors and executive officers made timely filings with
respect to Form 4 reports. In making this statement, the Bank has relied on the
written representations of its directors and officers.

Compensation of Directors

     Non-employee directors of the Bank receive an $8,000 annual retainer, which
is paid in quarterly installments. In addition to the annual retainer, all
non-employee directors receive a fee of $300 and $400 for participation in
meetings of the Board of Directors and the Audit, Executive, Loan and any ad hoc
committees, respectively. In recognition of his additional responsibilities, the
Chairman of the Audit Committee receives $800 for his attendance at each meeting
of this committee. Director Emeritus Milton Chazen receives $150 and $200 for
his participation in each meeting of the Board of Directors and the Loan
Committee, respectively.

     Directors also may be paid for special services rendered to the Bank at the
specific direction of the Board of Directors and may be reimbursed for
reasonable expenses for attendance at meetings of the Board of Directors and
Board committees. During 1996, non-employee directors and the director emeritus
received compensation for an all-day property site inspection and planning
meeting, respectively.

     The Bank has a non-contributory, non-qualified Non-Employee Directors'
Retirement Plan ("Retirement Plan") for directors who are not employees of the
Bank. Benefits are payable only to non-employee directors who retire from the
Board on or after age 65 with at least five years of continuous service as a
non-employee director. The annual benefit is an amount equal to 50% of the
annual retainer payable to outside directors on the date a director retires,
increased by 10% for each year by which a director's years of service on the
Board are more than five, but not more than ten. The benefit will be paid to an
eligible retired non-employee director for life and, upon the death of such
retired outside director,

                                       19

<PAGE>

one-half of the benefit will be paid to such director's surviving spouse for
life. Benefits will be paid in quarterly installments.

     Since 1986, the Bank has had a deferred compensation plan for eligible
non-employee members of its Board of Directors, whereby such directors may defer
all or a percentage of his or her directors' fees. The director may elect the
time and manner of distribution of deferred fees. Effective April 18, 1995, the
Board of Directors adopted an amended Poughkeepsie Savings Bank, FSB Board of
Directors Deferred Compensation Plan ("Directors Deferred Compensation Plan").

Certain Transactions and Relationships

     All loans by the Bank to directors and executive officers were made in the
ordinary course of the Bank's business and on the same terms as loans to
nonaffiliated third parties, except that home equity loans granted prior to
passage of the Financial Institutions Reform, Recovery, and Enforcement Act of
1989 ("FIRREA"), in August 1989, were made to directors, officers and employees
at a rate 1.5% below that charged to nonaffiliated persons, but not below the
Bank's cost of funds, and loan fees on all loans to officers and employees were
waived. The Bank amended its loan policy in August 1989 to eliminate such
favorable rate loans to the Bank's directors, executive officers or controlling
stockholders. The following home equity loans were granted to directors or
executive officers prior to FIRREA:


                               Largest Balance
                     Date of   Outstanding      Balance at
  Name               Loan      During 1996      December 31, 1996  Interest Rate
  ----               ----      -----------      -----------------  -------------

Richard J. Malena.  12/30/87    74,997.45           --(a)               (b)

     (a) Home equity line of credit paid off on August 5, 1996 and account
closed.

     (b) Interest rate is based on the prime rate and is equal to the prime rate
quoted in The Wall Street Journal on the last business day of the prior month.

     During 1996, all loans to directors and executive officers of the Bank were
performing in accordance with their terms. In addition, all loans by the Bank to
directors and executive officers were made in the ordinary course of the Bank's
business and, in the judgment of management, at the time of origination did not
involve more than the normal risk of collectibility or present other unfavorable
features.

                                       20

<PAGE>

Employment Agreements with Management

     The Bank entered into a two-year employment agreement with Joseph B.
Tockarshewsky on February 27, 1997. The agreement provides that the term of the
agreement will continue to extend each year upon approval by the Board of
Directors, but the term of the agreement will not extend beyond January 11,
2005. The agreement provides for an annual base salary of $295,000.

     The Bank's three-year employment agreement with Robert J. Hughes expires on
April 10, 1999, except that the term may be extended by additional consecutive
one-year periods upon annual review and approval by the Board of Directors. The
agreement provides for an annual base salary of $199,650.

     Under their respective employment agreements, Messrs. Tockarshewsky and
Hughes will receive payments or entitlements under any incentive compensation
program of the Bank in effect, from time to time, which shall include
participation in the Bank's existing Management Award Program ("MAP"), in such
amounts as the Board determines to be appropriate, in a profit-sharing provision
of the Bank's 401(k) Plan and in option award grants.

     If Messrs. Tockarshewsky and Hughes are terminated without cause, they will
receive all accrued but unpaid compensation, including incentive compensation,
then owed, and will receive a severance benefit commensurate with the
predetermined formula contained in their respective employment agreements.

Executive Compensation Overview

     The Bank is committed to attracting, retaining and motivating qualified
personnel and to creating an environment in which employees recognize that they
are valued as individuals and treated with respect, dignity and fairness.

     The Bank uses a merit-based system of compensation to encourage individual
employees to achieve their productive and creative potential. The Bank regularly
compares its compensation system with those of competitors and refines its
system as necessary to encourage a motivated and productive work force.

     The following tables provide information regarding the compensation of the
Bank's chief executive officer and three other executive officers whose salary
and bonus exceeded $100,000 for 1996. No other person serving as an executive
officer as of December 31, 1996 had a total salary and bonus in 1996 in excess
of $100,000.

                                       21

<PAGE>

                             EXECUTIVE COMPENSATION

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                     Long-Term
                                                     Annual Compensation         Compensation Awards
                                        ---------------------------------------- -----------------------------
<S>                          <C>     <C>       <C>               <C>         <C>                    <C>
     Name and Principal                                     Other Annual    Securities Underlying  All Other
          Position           Year    Salary     Bonus      Compensation(1)  Options (in Shares)   Compensation
- - ------------------------     -----   ------ -------------- --------------    -----------------    -----------
Joseph B. Tocharshewsky...   1996   $275,000   $______(2)      $ 0                150,000          $______(3)
   Chairman, President and   1995    275,000    67,316                                  0           12,538
     Chief Executive Officer 1994    275,000    72,174                             70,000           11,705

Robert J. Hughes..........   1996    199,650    ______(2)        0                 87,000           ______(4)
Executive Vice President     1995    199,650    49,292                                  0           12,411
 and Chief Financial Officer                                                  

                             1994    199,301    43,919                             35,000           12,062

Richard J. Malena.........   1996    121,866    ______(2)        0                 65,000           ______(5)
   Senior Vice President     1995    114,693    26,250                                  0            9,931
                             1994     98,826    28,410                             20,000            8,001

Joel A. Brotman...........   1996    105,000    ______(2)(6)     0                 65,000           ______(7)
   Senior Vice President     1995     74,714    38,168                             20,000            7,592
                             1994          0         0                                  0                0
</TABLE>

- - ----------

(1)  The dollar value of perquisites and other personal benefits for each of the
     named executive officers was less than the established reporting
     thresholds.

(2)  Awards made under the Bank's 1996 Management Award Program ("1996 MAP").
     Messrs. _________, ____________ elected to defer their awards under the
     Poughkeepsie Savings Bank, FSB Employees Deferred Compensation Plan
     ("Deferred Compensation Plan").

(3)  Included in All Other Compensation is $439, representing an allocation of
     78 shares under the Employees Stock Ownership Plan ("ESOP") for the year
     1996 valued at $5.625, the closing price of the stock on February 12, 1997,
     the date the allocation was made; $4,760 and $_______ representing a
     matching contribution made by the Bank and a discretionary profit sharing
     payment, respectively, under the Bank's 401(k).

(4)  Included in All Other Compensation is $439, representing an allocation of
     78 shares under the ESOP for the year 1996 valued at $5.625, the closing
     price of the stock on February 12, 1997, the date the allocation was made;
     $4,838 and $_______ representing a matching contribution made by the Bank
     and a discretionary profit sharing payment, respectively, under the Bank's
     401(k).

                                       22

<PAGE>

(5)  Included in All Other Compensation is $608, representing an allocation of
     108 shares under the ESOP for the year 1996 valued at $5.625, the closing
     price of the stock on February 12, 1997, the date the allocation was made;
     $3,515 and $_______ representing a matching contribution made by the Bank
     and a discretionary profit sharing payment, respectively, under the Bank's
     401(k).

(6)  Mr. Brotman's compensation includes a performance bonus on residential loan
     closings above specified thresholds. In 1996, Mr. f Brotman's performance
     bonus was $50,269.

(7)  Included in All Other Compensation is $101, representing an allocation of
     18 shares under the ESOP for the year 1996 valued at $5.625, the closing
     price of the stock on February 12, 1997, the date the allocation was made;
     $2,724 and $_______ representing a matching contribution made by the Bank
     and a discretionary profit sharing payment, respectively, under the Bank's
     401(k); and $4,868 representing reimbursement for relocation
     expenses.

                                       23

<PAGE>

Table of Option Grants in 1996

     The following table sets forth information with respect to the named
executive officers concerning option grants during 1996.


                                  STOCK OPTIONS
                            INDIVIDUAL GRANTS IN 1996

<TABLE>
<CAPTION>

                                  % of                             Potential
                                  Total                            Realizable Value
                                 Options    Exercise               At Assumed
                       Options  Granted to  or Base                Annual Rates of
Name                   Granted  Employees    Price                 Stock Price
- - ----                   (# of      in       ($ per   Expiration     Appreciation For
                       Shares)   Fiscal Year  Share)    Date        Option Term
                      --------  ------------  -----    ------     --------------             
                                                                      5%            10%    
                                                                     ---            ---
<S>                         <C>       <C>    <C>        <C>          <C>             <C>
Joseph B. Tockarshewsky. 150,000    34.2%  $5.125   12/10/06(a)  $497,250.00    $1,311,750.00

Robert J. Hughes....      87,000    19.9%   5.125   12/10/06(a)   288,405.00       760,815.00

Joel A. Brotman....       65,000    14.8%   5.125   12/10/06(a)   215,475.00       568,425.00
 
Richard J. Malena....     65,000    14.8%   5.125   12/10/06(a)   215,475.00       568,425.00



- - --------------------

</TABLE>

     (a) The terms of these incentive stock options granted to Messrs.
Tockarshewsky, Hughes, Brotman and Malena under the 1993 Stock Incentive Plan,
as amended effective January 28, 1997, include five-year vesting, with 40
percent vesting on March 1, 1997 and 15 percent vesting on March 1 of 1998,
1999, 2000 and 2001.

                                       24

<PAGE>

Table of Option Exercises in 1996 and Year-End Option Values

     The following table sets forth information with respect to the named
executive officers concerning the exercise of options during 1996, and
unexercised options held as of December 31, 1996.

                       AGGREGATED OPTION EXERCISES IN 1996

                                                                  Value of
                                             Number of          Unexercised
                                             Unexercised        In-The-Money
                       Shares               Options at Fiscal Options at Fiscal
                       Acquired              Year-End (#)         Year End
                        on       Value       Exercisable (E)    Exercisable  (E)
 Name                  Exercise  Realized(1) Unexercisable (U) Unexercisable (U)
 -----                 --------  ----------   -------------     --------------

Joseph B. Tockarshewsky..  0       0           238,975/E        $536,443/E  (2)
                                               220,000/U         211,250/U

Robert J. Hughes.........  0       0           131,399/E         316,821/E  (2)
                                               122,000/U         107,125/U

Joel A. Brotman..........  0       0            10,000/E               0/E  (2)
                                                75,000/U           8,125/U

Richard J. Malena........  0       0            50,980/E          98,088/E  (2)
                                                65,000/U           8,125/U


- - --------------------

(1)  Market Value of underlying securities at exercise date or year-end, as the
     case may be, minus the exercise price of "in-the-money" options.

(2)  At December 31, 1996, all 238,975, 131,399, 10,000 and 50,980 options,
     respectively, were fully exercisable. Values are based on the closing
     market price of the common stock on December 31, 1996, the last trading
     date in 1996.

Pension Plan Table

     The Bank has maintained a noncontributory, multiple-employer defined
benefit plan (the "Pension Plan") for its employees. The Pension Plan is subject
to the provisions of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and is intended to be qualified under Section 401(a) of the
Internal Revenue Code of 1986, as amended.

                                       25

<PAGE>

     As part of a broad-based expense reduction program initiated in 1991, the
Board approved an amendment to the Pension Plan, which provides that, effective
October 1, 1991, there will be (i) no new enrollments in the Pension Plan and
(ii) no further benefit accruals under the Pension Plan, until the amendment is
rescinded by the Board.

     The following table sets forth the approximate annual benefits relating to
the Pension Plan that would be payable as of December 31, 1996 under various
assumptions as to average credit earnings (as defined in the Pension Plan) and
years of credited service (as defined in the Pension Plan) to employees in
higher salary classifications who are 65 years of age as of such date.

                       ESTIMATE OF ANNUAL PENSION BENEFITS
                      BASED ON YEARS OF CREDITED SERVICE(1)

Final                              Years of Credited Service
                ------------------------------------------------------------

Average
Salary             15         20         25         30         35
- - -------            --         --         --         --         --

$125,000         25,279     33,706    42,132      50,558     58,985

 150,000         30,904     41,206    51,507      61,808     72,110

 175,000         36,529     48,706    60,882      73,058     85,235

 200,000         42,154     56,206    70,257      84,308     98,360

 225,000         44,224     58,966    73,707      88,448    103,190

 250,000         44,224     58,966    73,707      88,448    103,190

 300,000         44,224     58,966    73,707      88,448    103,190

 400,000         44,224     58,966    73,707      88,448    103,190

 450,000         44,224     58,966    73,707      88,448    103,190

 500,000         44,224     58,966    73,707      88,448    103,190

- - -----------------


(1)  The benefit of normal retirement is an annual allowance equal to 1.5
     percent of a participant's average annual earnings multiplied by the number
     of years of an employee's credited service, after January 1, 1986, up to a
     maximum of 40 years, reduced by 1.5% of the primary Social Security benefit
     multiplied by the same number of years of credited service.

                                       26

<PAGE>

     Since plan accruals were frozen as of September 30, 1991, benefit amounts
were determined based upon 1991 Internal Revenue Service Code ("IRC")
Regulations and the Financial Accounting Standards amounts presented above using
1991 Social Security law. Should the plan resume accruals, benefit amounts will
be based on the current IRC Section 401(a)(17) (maximum compensation) and 415(b)
(maximum annual benefit) limits and current Social Security law.

     At December 31, 1996, of the named executive officers, only Mr. Malena had
any years of credited service or any average credit earnings. Mr. Malena has 5
years and 9 months of credited service.

Report of the Compensation Committee

     The Executive Committee of the Board of Directors also functions as the
compensation committee. In this capacity, the Executive Committee annually
evaluates the performance of management, reviews the compensation levels of
members of management, and considers management succession and related matters.
The Committee reviews with the Board in detail all aspects of compensation for
the six officers who constitute the Bank's executive management group including
a recommendation for activation of the management award program. Stock option
grants are determined by the respective stock option committees.

     The members of the Executive Committee are Noel deCordova, Jr., Henry C.
Meagher, Elizabeth K. Shequine and Joseph B. Tockarshewsky. Mr. Tockarshewsky,
Chairman, President and Chief Executive Officer of the Bank, is the only
employee member of the Executive Committee and does not participate in the
review of his compensation.

     The Executive Committee administers an executive compensation program which
is designed to:

     1. Allow the Bank to compete for and retain executives critical to the
     Bank's future success by providing compensation that is commensurate with
     the institution's position as a well-capitalized institution which is
     engaged in various measures to enhance its franchise.

     2. Align the interest of its executives with the interest of the Board and
     the stockholders by providing performance-based awards through an annual
     management award program.

     3. Increase ownership in Poughkeepsie Savings Common Stock by the Bank's
     executive officers through the Employees Deferred Compensation Plan which
     offers Poughkeepsie Savings Common Stock as an investment option, thereby
     providing further incentive to executive officers to improve the
     performance of the Bank and its common stock.

                                       27

<PAGE>

     The Board believes that compensation for the executive officers should be
based on achievement of an overall corporate profit goal as well as business
unit/individual goals and should provide an incentive for effective management
of the Bank's assets. The Board established the MAP to support the achievement
of these goals. The Board establishes the earnings performance threshold and
determines whether the MAP is activated. The Board may delegate authority to the
Executive Committee to approve individual participant awards.

     In 1996, the Executive Committee based its evaluation of the performance
and compensation of the chief executive officer and other executive officers
primarily on their leadership and performance in achieving the 1996 corporate
performance goals as well as on peer data for comparable positions in financial
institutions of a similar size.

                                                   NOEL deCORDOVA, JR.
                                                   HENRY C. MEAGHER
                                                   ELIZABETH K. SHEQUINE
                                                   JOSEPH B. TOCKARSHEWSKY

                                       28

<PAGE>

Comparison of Total Stockholder Return

     The following graph sets forth the Bank's total stockholder return over the
five-year period beginning December 31, 1991, and ending December 31, 1996, as
compared to the NASDAQ Stock Market (US) Index and the NASDAQ Banks Index.

                                 [Performance Graph]

                                           Years Ended December 31
                             --------------------------------------------------

                                    1991    1992     1993    1994    1995   1996
                                    ----    ----     ----    ----    ----   ----
Poughkeepsie Savings Bank, FSB      $100    $123     $400    $440    $569   $581
NASDAQ Stock Market-US Index         100     116      134     131     185    227
NASDAQ Bank Index                    100     146      166     165     246    326

- - ------------------------
*$100 invested on 12/31/91 in stock or index-including reinvestment of
dividends.  Fiscal years ending December 31.



                                       29

<PAGE>

                            HOLDING COMPANY FORMATION

                                 (Proposal Two)

General

     Stockholders of Poughkeepsie Savings are being asked to approve an
Agreement and Plan of Reorganization between Poughkeepsie Savings, Poughkeepsie
Interim Federal Savings Bank ("Interim") and the Company, pursuant to which
Interim will merge with and into Poughkeepsie Savings and, as a result, the
Company will become the parent holding company of Poughkeepsie Savings and all
of the outstanding shares of Poughkeepsie Savings Common Stock will be converted
into and exchanged for shares of Company Common Stock on a one-for-one basis.
The full text of the Agreement is attached as Appendix A to this Proxy
Statement-Prospectus, and the discussion below is qualified in its entirety by
reference thereto.

     The Company is a recently-formed Delaware corporation that was formed by
Poughkeepsie Savings as a direct wholly-owned subsidiary for the purpose of
becoming the parent holding company of Poughkeepsie Savings and, therefore, has
no operating history. As part of the Reorganization, Poughkeepsie Savings and
the Company will organize Interim as a wholly-owned subsidiary of the Company.
If the Reorganization is approved by the stockholders of Poughkeepsie Savings,
and subject to the satisfaction of all other conditions set forth in the
Agreement, Interim will be merged with and into Poughkeepsie Savings, with
Poughkeepsie Savings as the surviving institution.

     After the Reorganization, Poughkeepsie Savings will continue its existing
business and operations as a wholly-owned subsidiary of the Company. The
consolidated assets, liabilities, stockholders' equity and income of the Company
immediately following the Reorganization will be the same as those of
Poughkeepsie Savings immediately prior to the consummation of the
Reorganization. The Board of Directors of the Company is comprised of the
members of the Board of Directors of Poughkeepsie Savings, and the officers of
the Company are the executive officers of Poughkeepsie Savings. It is the Bank's
current intention that upon consummation of the Reorganization it will continue
to operate under the name "Poughkeepsie Savings Bank, FSB" and its deposit
accounts will continue to be insured by the FDIC to the maximum extent permitted
by law. The corporate existence of Poughkeepsie Savings will continue unaffected
and unimpaired by the Reorganization, except that all of the outstanding shares
of Poughkeepsie Savings Common Stock will be owned by the Company. The existing
stockholders of Poughkeepsie Savings will, in turn, own all of the outstanding
shares of Company Common Stock, having received that stock in exchange for their
shares of Poughkeepsie Savings Common Stock as part of the Reorganization.

     The Board of Directors of Poughkeepsie Savings has unanimously approved the
Agreement, subject to the receipt of stockholder approval and necessary
regulatory

                                       30

<PAGE>

approvals, and unanimously recommends that stockholders of Poughkeepsie Savings
approve such Agreement.

Reasons for the Reorganization

     The Board of Directors of Poughkeepsie Savings believes that the holding
company form of organization will provide flexibility for meeting the future
financial needs of Poughkeepsie Savings or other subsidiaries of the Company.
For example, the holding company form of organization would permit the Company
to repurchase shares of Company Common Stock without the adverse tax
consequences which would be experienced by Poughkeepsie Savings in the event
that it repurchased shares of Poughkeepsie Savings Common Stock, which tax
consequences would be a result of the recapture of a portion of the bad debt
reserves which Poughkeepsie Savings has established for federal income tax
purposes under Section 593 of the Internal Revenue Code of 1986 ("Code").

     In addition, applicable laws and regulations limit the types of businesses
in which Poughkeepsie Savings and its subsidiaries may engage and the amount
which Poughkeepsie Savings can invest in its subsidiaries. The establishment of
the holding company for Poughkeepsie Savings will permit diversification of
operations free of these restrictions. It is anticipated that the increased
acquisition and diversification flexibility provided by the holding company form
of organization ultimately will increase Poughkeepsie Savings' ability to
compete effectively with commercial banks in its market area, many of which are
subsidiaries of holding companies.

     The Board of Directors of Poughkeepsie Savings also believes that a holding
company form of organization will facilitate the acquisition of other financial
institutions, subject to restrictions of applicable laws and regulations. For
example, the holding company form of organization will permit an acquired
institution to operate on a more autonomous basis as a wholly-owned subsidiary
of the Company and to retain its own directors, officers, corporate name and
local identity. In addition, the Company would be able to acquire a new
subsidiary, for cash or stock, in a transaction that may not require approval of
the Company's stockholders. Poughkeepsie Savings has not been actively involved
in evaluating prospective acquisition candidates and there are no current
agreements or understandings with respect to the acquisition of any financial
institution or other company. The Board of Directors of Poughkeepsie Savings
believes, however, that Poughkeepsie Savings' ability to act promptly to take
advantage of any desirable opportunities in this regard that may arise in the
future could be jeopardized if formation of the holding company is deferred.

     Poughkeepsie Savings' management recognizes that some increased costs will
be incurred in the operation of the Company and that securities of the Company,
unlike those of Poughkeepsie Savings, must be registered with the SEC and may
not be legal investments for institutions as fiduciaries in some jurisdictions.
Nevertheless, for the reasons stated above, the Board of Directors believes that
the holding company formation is in the best interests of Poughkeepsie Savings
and its stockholders.

                                       31

<PAGE>

Description of the Reorganization

     Poughkeepsie Savings incorporated the Company as a direct wholly-owned
subsidiary under the laws of the State of Delaware on January 16, 1997 for
purposes of becoming the parent holding company of Poughkeepsie Savings upon
consummation of the Reorganization, and Poughkeepsie Savings and the Company are
currently in the process of organizing Interim solely for purposes of
facilitating such Reorganization. Pursuant to the Agreement, Interim will merge
with and into Poughkeepsie Savings, with Poughkeepsie Savings as the surviving
institution. In connection with such merger, (i) each share of Poughkeepsie
Savings Common Stock will be converted into one share of Company Common Stock,
(ii) each share of capital stock of Interim held by the Company will be
automatically converted on a one-for-one basis into shares of Poughkeepsie
Savings Common Stock, and (iii) shares of Company Common Stock indirectly held
by Poughkeepsie Savings prior thereto will be cancelled. The result of the
merger of Interim with and into Poughkeepsie Savings will be that the Company
will become the owner of all of the outstanding shares of Poughkeepsie Savings
Common Stock and each stockholder of Poughkeepsie Savings will become the owner
of one share of Company Common Stock for each share of Poughkeepsie Savings
Common Stock held by him or her immediately prior thereto.

     The merger of Interim with and into Poughkeepsie Savings and the resultant
holding company formation will become effective on the date that the Agreement
and the transactions contemplated thereby have received the approval of the OTS
and all other regulatory agencies having jurisdiction over the Merger, if any
("Effective Date").

     Upon consummation of the Reorganization, the outstanding stock certificates
which prior thereto represented shares of Poughkeepsie Savings Common Stock will
thereafter for all purposes represent an equal number of shares of Company
Common Stock. After the Reorganization, stockholders will be entitled to
exchange their present stock certificates for new certificates evidencing shares
of Company Common Stock, although stockholders will not need to make such an
exchange in order to have all of the rights of stockholders of the Company. An
agent appointed by the Company and Poughkeepsie Savings will notify stockholders
of record by mail promptly after consummation of the Reorganization of the
procedures to be followed in order to surrender their certificates evidencing
shares of Poughkeepsie Savings Common Stock to the transfer agent for the
Company and Poughkeepsie Savings in exchange for certificates evidencing an
identical number of shares of Company Common Stock. Until so exchanged,
certificates evidencing shares of Poughkeepsie Savings Common Stock will for all
purposes represent the same number of shares of Company Common Stock, and the
holders of those certificates will have all the rights of stockholders of the
Company.

     Although the terms of the Agreement were determined by arm's-length
negotiations, because the Company and Interim were organized at the direction of
Poughkeepsie Savings and because all members of the managements of the Company
and Interim prior to the

                                       32

<PAGE>

Reorganization also serve as directors or officers of Poughkeepsie Savings, the
Agreement cannot be considered the result of arm's-length negotiations.

Capital Resources

     Poughkeepsie Savings intends to provide the Company with an initial
capitalization by contributing $100,000 to the Company immediately prior to
consummation of the Reorganization. Additional financial resources may be
available to the Company in the future through dividends paid to the Company by
Poughkeepsie Savings, acquired entities or new businesses, borrowings or debt or
equity financings. Poughkeepsie Savings plans to pay periodic dividends to the
Company based on Poughkeepsie Savings' profitability, applicable OTS regulations
and the Company's dividend policy. For a discussion of regulatory limitations on
the payment of dividends by Poughkeepsie Savings, see "Holding Company Formation
- - - Market for Company Common Stock; Anticipated Dividend Policy; and Resales of
Company Common Stock." Currently, Poughkeepsie Savings has capital resources
which substantially exceed applicable requirements.

Conditions to the Reorganization; Abandonment

     The Agreement provides that it shall not become effective until all of the
following first shall have occurred: (i) the Agreement shall have been approved
by a vote of the holders of a majority of the issued and outstanding
Poughkeepsie Savings Common Stock; (ii) the Reorganization shall have been
approved by the OTS and all applicable waiting periods shall have expired; (iii)
the Company, Poughkeepsie Savings and Interim shall have received a favorable
opinion from counsel concerning the federal income tax consequences of the
Agreement and the formation of a holding company, as contemplated therein; (iv)
the Company Common Stock to be issued in exchange for Poughkeepsie Savings
Common Stock shall be registered or qualified for issuance under the Securities
Act and applicable state securities laws, except in each case to the extent that
the Company relies on an available exemption therefrom; and (v) Poughkeepsie
Savings and the Company shall have obtained any other necessary consents or
approvals required for the Reorganization.

     An application has been filed with the OTS to obtain approval of the
Reorganization. A favorable opinion of counsel regarding the federal income tax
consequences of the Reorganization has been received. See "Holding Company
Formation - Federal Income Tax Consequences."

                                       33

<PAGE>

     If stockholders of Poughkeepsie Savings approve the Reorganization at the
Annual Meeting, the Reorganization is expected to become effective as soon
thereafter as required regulatory approvals are received, required waiting
periods have expired and the other conditions to consummation of the
Reorganization have either been satisfied or waived. If the Reorganization is
not approved by Poughkeepsie Savings' stockholders, Poughkeepsie Savings will
continue to operate without a holding company structure. All expenses which
relate solely to the Reorganization will be paid by Poughkeepsie Savings whether
or not the Reorganization is approved by its stockholders and the Reorganization
is consummated.

     The Agreement provides that it may be abandoned by the Board of Directors
of Poughkeepsie Savings, Interim or the Company if, among other things, (i) any
action, suit, proceeding or claim has been instituted, made or threatened
relating to the Agreement which shall make consummation of the transaction
contemplated inadvisable in the opinion of Poughkeepsie Savings, Interim or the
Company, or (ii) for any other reason consummation of the transaction
contemplated thereby is inadvisable in the opinion of Poughkeepsie Savings,
Interim or the Company.

Certain Federal Tax Consequences

     Poughkeepsie Savings, Interim and the Company have obtained an opinion of
counsel from Elias, Matz, Tiernan & Herrick L.L.P., Washington, D.C., to the
effect that, for federal income tax purposes: (1) no gain or loss will be
recognized by the stockholders of Poughkeepsie Savings upon the receipt of
Company Common Stock in exchange for their shares of Poughkeepsie Savings Common
Stock; (2) the basis of the Company Common Stock to be received by stockholders
of Poughkeepsie Savings will be the same, in each instance, as the basis of the
Poughkeepsie Savings Common Stock surrendered; (3) the holding period of the
Company Common Stock to be received by each stockholder of Poughkeepsie Savings
will include the holding period of the Poughkeepsie Savings Common Stock
surrendered, provided that the Poughkeepsie Savings Common Stock was held as a
capital asset on the date of the Reorganization; and (4) the Reorganization will
not result in any taxable gain or loss to Poughkeepsie Savings or the Company.

     The foregoing discussion is based upon current law and is intended for
general information only. Each stockholder is urged to consult his or her own
tax advisor concerning the specific tax consequences of the Reorganization to
such stockholder, including the applicability and effect of foreign, state,
local or other tax laws and of any proposed changes in the Code.

Accounting Treatment of the Reorganization

     The Reorganization is expected to be treated as a "pooling of interests"
(rather than a "purchase") for financial reporting and related purposes. Under
the pooling of interests method of accounting, the historical basis of the
assets and liabilities of Poughkeepsie Savings and the Company will be combined
at the effective time of the Reorganization and

                                       34

<PAGE>

carried forward at their previously recorded amounts and the stockholders'
equity accounts of Poughkeepsie Savings and the Company will be combined. Income
and other financial statements of the Company issued after the Reorganization
will be restated retroactively to reflect the consolidated operations of
Poughkeepsie Savings and the Company as if the Reorganization had taken place
prior to the periods covered by such financial statements.

Dissenters' Rights

     Pursuant to 12 C.F.R. ss. 552.14, no holder of shares of Poughkeepsie
Savings Common Stock shall have any dissenter or appraisal rights in connection
with the Reorganization.

Board of Directors and Management of the Company

     Board of Directors. Following consummation of the Reorganization, the Board
of Directors of the Company will be elected by the stockholders of the Company
and the Board of Directors of Poughkeepsie Savings will be elected by the
Company, as the sole stockholder of Poughkeepsie Savings. The initial
composition of the Board of Directors of the Company is identical with the Board
of Directors of Poughkeepsie Savings as the initial directors of the Company are
the nine persons who currently serve as directors of Poughkeepsie Savings, all
of whom will have the same classes and terms as directors of the Company. For
information about the principal occupation and business experience during the
past five years of the directors of the Company, see "Election of Directors -
Nominees for Director" and "Election of Directors - Directors Whose Terms
Continue."

     The directors of the Company and Poughkeepsie Savings are divided into
three approximately equal classes, with members of one class to be elected
annually for a term of three years and until their successors are elected and
qualified. The first class of directors consists of Messrs. Hughes and Tomai,
Jr. and Ms. Shequine, the second class of directors consists of Messrs. Johnson,
Perkins and Tockarshewsky and the third class of directors consists of Messrs.
deCordova, Jr., Gold and Meagher. The directors in the first, second and third
classes of directors have terms which correspond to their current classes as
directors of Poughkeepsie Savings and which will expire at the first, second and
third annual meeting of stockholders after the effective date of the Company's
Certificate of Incorporation, respectively. Approval of the Reorganization by
the stockholders of Poughkeepsie Savings will be deemed to be approval of the
directors of the Company without further action and without changes in classes
and terms.

     The Board of Directors of the Company intends, after the Reorganization, to
establish audit, personnel and nominating committees which have the same
responsibilities and members as the comparable committees of the Board of
Directors of Poughkeepsie Savings. See "Election of Directors - Committees of
the Board."

                                       35

<PAGE>

     Management. Following consummation of the Reorganization, the executive
officers of the Company and Poughkeepsie Savings will be elected or appointed
annually by or under the direction of their respective Boards of Directors and
will hold office until their successors are elected and qualified. The executive
officers of the Company currently are as follows: Joseph B. Tockarshewsky,
Chairman of the Board, President and Chief Executive Officer, Robert J. Hughes,
Executive Vice President and Chief Financial Officer, and Suzanne A. Gillespie,
Secretary. At the present time, the Company does not intend to employ any
persons other than its management.

Management Remuneration and Effect on Employee Benefit Plans

     It is not anticipated that separate compensation will be paid to the
directors and officers of the Company until such time as the directors and
officers of the Company devote significant time to the separate management of
the Company's affairs, which is not expected to occur until the Company becomes
actively involved in additional businesses. The Company may determine that such
compensation is appropriate in the future, however.

     Upon consummation of the Reorganization, the ESOP of Poughkeepsie Savings
will become the ESOP of the Company.

     Because the directors and officers of the Company initially will not be
compensated by the Company but will continue to serve and be compensated by
Poughkeepsie Savings, no separate employee benefit plans of the Company are
anticipated at this time. Poughkeepsie Savings will continue to maintain its
other employee benefit plans.

     Market for Company Common Stock; Anticipated Dividend Policy; and Resales
of Company Common Stock

        Market for Company Common Stock. Because the Company is a newly-formed
corporation and there is currently no established trading market for its
securities, no information can be provided as to historical market prices for
the Company Common Stock. Poughkeepsie Savings and the Company will take all
action as may be necessary or advisable to ensure that the Company Common Stock
will be approved for quotation on the Nasdaq Stock Market's National Market upon
consummation of the Reorganization.

     On January 22, 1997, the last full trading day prior to the public
announcement of the proposed Reorganization, the closing sale price of a share
of Poughkeepsie Savings Common Stock on the Nasdaq Stock Market's National
Market was $5.438. On March __, 1997, the closing sale price of a share of
Poughkeepsie Savings Common Stock on the Nasdaq Stock Market's National Market
was $_____.

     Anticipated Dividend Policy. Holders of Company Common Stock will be
entitled to receive dividends when, as and if declared by the Board of Directors
of the Company out of funds legally available therefor. The timing and amount of
future dividends will be within

                                       36

<PAGE>

the discretion of the Board of Directors of the Company and will depend on the
consolidated earnings, financial condition, liquidity and capital requirements
of the Company and its subsidiaries, applicable governmental regulations and
policies and other factors deemed relevant by the Board of Directors. Currently,
it is not anticipated that the dividend policy of the Company will differ from
that of Poughkeepsie Savings.

     After consummation of the Reorganization, dividends from Poughkeepsie
Savings will be the Company's primary source of funds for the payment of
dividends because initially the Company will have no source of income other than
such dividends and the capital contributed to the Company by Poughkeepsie
Savings immediately prior to consummation of the Reorganization. Poughkeepsie
Savings' payment of dividends to the Company will be subject to the limitations
on capital distributions under OTS regulations.

     The ability of Poughkeepsie Savings to make funds available to the Company
also will be subject to other restrictions imposed by federal law on the ability
of any such savings association to extend credit to the Company and its non-bank
subsidiaries, to purchase the assets thereof, to issue a guarantee, acceptance
or letter of credit on their behalf (including an endorsement or standby letter
of credit) or to invest in the stock or securities thereof, or to take such
stock or securities as collateral for loans to any borrower. For additional
information, see "Holding Company Formation - Regulation of the Company -
Transactions with Affiliates."

     Resales of Company Common Stock. The Company Common Stock to be issued to
stockholders of Poughkeepsie Savings in connection with the Reorganization has
been registered under the Securities Act. Accordingly, shares of Company Common
Stock received by stockholders of Poughkeepsie Savings upon consummation of the
Reorganization will be freely transferable under the Securities Act by those
stockholders of Poughkeepsie Savings not deemed to be "affiliates" of the
Company or Poughkeepsie Savings. Affiliates are generally defined as persons who
control, are controlled by, or are under common control with the Company or
Poughkeepsie Savings at the time of the Annual Meeting (generally executive
officers and directors).

     This Proxy Statement-Prospectus does not cover any resales of Company
Common Stock received by persons who may be deemed to be affiliates of the
Company upon consummation of the Reorganization.

Regulation of the Company

     The references to laws and regulations which are applicable to the Company
and Poughkeepsie Savings set forth below and elsewhere herein are brief
summaries thereof which do not purport to be complete and are qualified in their
entirety by reference to such laws and regulations.

                                       37

<PAGE>

     From time to time various bills are introduced in the United States
Congress which could result in additional or in less regulation of the business
of the Company and Poughkeepsie Savings. It cannot be predicted at this time
whether any such legislation actually will be adopted or how such adoption would
affect the business of the Company or Poughkeepsie Savings.

     General. The Company has applied for the approval of the OTS to become a
registered savings and loan holding company pursuant to the HOLA by acquiring
all the stock of Poughkeepsie Savings. The Company, as a savings and loan
holding company, will be subject to regulation and supervision by the OTS. The
Company will be required to file annually a report of its operations with, and
will be subject to examination by, the OTS.

     Activities Restrictions. There are generally no restrictions on the
activities of a savings and loan holding company which holds only one subsidiary
savings institution. However, if the Director of the OTS determines that there
is reasonable cause to believe that the continuation by a savings and loan
holding company of an activity constitutes a serious risk to the financial
safety, soundness or stability of its subsidiary savings institution, the
Director may impose such restrictions as deemed necessary to address such risk,
including limiting (i) payment of dividends by the savings institution; (ii)
transactions between the savings institution and its affiliates; and (iii) any
activities of the savings institution that might create a serious risk that the
liabilities of the holding company and its affiliates may be imposed on the
savings institution. Notwithstanding the above rules as to permissible business
activities of unitary savings and loan holding companies, if the savings
institution subsidiary of such a holding company fails to meet the qualified
thrift lender ("QTL") test then such unitary holding company also shall become
subject to the activities restrictions applicable to multiple savings and loan
holding companies and, unless the savings institution requalifies as a QTL
within one year thereafter, shall register as, and become subject to the
restrictions applicable to, a bank holding company.

     If the Company were to acquire control of another savings institution,
other than through merger or other business combination with the Association,
the Company would thereupon become a multiple savings and loan holding company.
Except where such acquisition is pursuant to the authority to approve emergency
thrift acquisitions and where each subsidiary savings institution meets the QTL
test, as set forth below, the activities of the Company and any of its
subsidiaries (other than the Association or other subsidiary savings
institutions) would thereafter be subject to further restrictions. Among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not a savings institution shall commence or continue for a limited period of
time after becoming a multiple savings and loan holding company or subsidiary
thereof any business activity, upon prior notice to, and no objection by the
OTS, other than: (i) furnishing or performing management services for a
subsidiary savings institution; (ii) conducting an insurance agency or escrow
business; (iii) holding, managing, or liquidating assets owned by or acquired
from a subsidiary savings institution; (iv) holding or managing properties used
or occupied by a subsidiary savings institution; (v) acting as trustee under
deeds of trust; (vi) those activities

                                       38

<PAGE>

authorized by regulation as of March 5, 1987 to be engaged in by multiple
savings and loan holding companies; or (vii) unless the Director of the OTS by
regulation prohibits or limits such activities for savings and loan holding
companies, those activities authorized by the Federal Reserve Board ("FRB") as
permissible for bank holding companies. Those activities described in (vii)
above also must be approved by the Director of the OTS prior to being engaged in
by a multiple savings and loan holding company.

     Limitations on Transactions with Affiliates. Transactions between savings
institutions and any affiliate are governed by Sections 23A and 23B of the
Federal Reserve Act. An affiliate of a savings institution is any company or
entity which controls, is controlled by or is under common control with the
savings institution. In a holding company context, the parent holding company of
a savings institution (such as the Company) and any companies which are
controlled by such parent holding company are affiliates of the savings
institution. Generally, Sections 23A and 23B (i) limit the extent to which the
savings institution or its subsidiaries may engage in "covered transactions"
with any one affiliate to an amount equal to 10% of such institution's capital
stock and surplus, and contain an aggregate limit on all such transactions with
all affiliates to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such transactions be on terms substantially the same, or
at least as favorable, to the institution or subsidiary as those provided to a
non-affiliate. The term "covered transaction" includes the making of loans,
purchase of assets, issuance of a guarantee and other similar transactions. In
addition to the restrictions imposed by Sections 23A and 23B, no savings
institution may (i) loan or otherwise extend credit to an affiliate, except for
any affiliate which engages only in activities which are permissible for bank
holding companies, or (ii) purchase or invest in any stocks, bonds, debentures,
notes or similar obligations of any affiliate, except for affiliates which are
subsidiaries of the savings institution.

     In addition, Sections 22(h) and (g) of the Federal Reserve Act places
restrictions on loans to executive officers, directors and principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a greater than 10% stockholder of a savings institution, and certain
affiliated interests of either, may not exceed, together with all other
outstanding loans to such person and affiliated interests, the savings
institution's loans to one borrower limit (generally equal to 15% of the
institution's unimpaired capital and surplus). Section 22(h) also requires that
loans to directors, executive officers and principal stockholders be made on
terms substantially the same as offered in comparable transactions to other
persons and also requires prior board approval for certain loans. In addition,
the aggregate amount of extensions of credit by a savings institution to all
insiders cannot exceed the institution's unimpaired capital and surplus.
Furthermore, Section 22(g) places additional restrictions on loans to executive
officers.

     Restrictions on Acquisitions. Except under limited circumstances, savings
and loan holding companies are prohibited from acquiring, without prior approval
of the Director of the OTS, (i) control of any other savings institution or
savings and loan holding company or substantially all the assets thereof or (ii)
more than 5% of the voting shares of a savings

                                       39
<PAGE>

institution or holding company thereof which is not a subsidiary. Except with
the prior approval of the Director of the OTS, no director or officer of a
savings and loan holding company or person owning or controlling by proxy or
otherwise more than 25% of such company's stock, may acquire control of any
savings institution, other than a subsidiary savings institution, or of any
other savings and loan holding company.

     The Director of the OTS may only approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls savings
institutions in more than one state if (i) the multiple savings and loan holding
company involved controls a savings institution which operated a home or branch
office located in the state of the institution to be acquired as of March 5,
1987; (ii) the acquiror is authorized to acquire control of the savings
institution pursuant to the emergency acquisition provisions of the Federal
Deposit Insurance Act ("FDIA"); or (iii) the statutes of the state in which the
institution to be acquired is located specifically permit institutions to be
acquired by the state-chartered institutions or savings and loan holding
companies located in the state where the acquiring entity is located (or by a
holding company that controls such state-chartered savings institutions).

     Under the Bank Holding Company Act of 1956, the FRB is authorized to
approve an application by a bank holding company to acquire control of a savings
institution. In addition, a bank holding company that controls a savings
institution may merge or consolidate the assets and liabilities of the savings
institution with, or transfer assets and liabilities to, any subsidiary bank
which is a member of the BIF with the approval of the appropriate federal
banking agency and the FRB. As a result of these provisions, there have been a
number of acquisitions of savings institutions by bank holding companies in
recent years.

Description of Company Capital Stock

     General. The Certificate of Incorporation of the Company authorizes the
issuance of capital stock consisting of 40,000,000 shares of Company Common
Stock and 2,000,000 shares of serial preferred stock, par value $.01 per share
("Company Preferred Stock"). There are 100 shares of Company Common Stock
currently issued and outstanding, all of which are owned by Poughkeepsie
Savings. After the Reorganization is consummated, such shares will be cancelled.
The Company Common Stock, like the Poughkeepsie Savings Common Stock, will
represent non-withdrawable capital, will not be of an insurable type and will
not be insured by the FDIC.

     In the future, the authorized but unissued and unreserved shares of Company
Common Stock and the authorized and unissued shares of Company Preferred Stock
will be available for general corporate purposes, including, but not limited to,
possible issuance as stock dividends or stock splits, in future mergers or
acquisitions, pursuant to stock compensations plans of the Company, or in future
private placements or public offerings. Currently, the Company has no plans for
the issuance of additional authorized shares of its

                                       40
<PAGE>

capital stock. Except as otherwise may be required to approve a merger or other
transaction in which the additional authorized shares of Company Common Stock or
authorized shares of Company Preferred Stock would be issued or as may then be
required by the National Association of Securities Dealers, Inc. ("NASD") for
companies to have their equity securities quoted on the Nasdaq Stock Market (or
by any exchange on which the Company's capital stock may then be listed), no
stockholder approval will be required for the issuance of additional shares of
capital stock of the Company.

     Company Common Stock. Each share of Company Common Stock has the same
relative rights as, and is identical in all respects with, each other share of
Company Common Stock. Until such time as Preferred Stock with voting rights is
issued, if ever, the holders of shares of Company Common Stock will possess all
rights, including exclusive voting rights, pertaining to the capital stock of
the Company. Each share of Company Common Stock will entitle the holder thereof
to one vote on all matters upon which stockholders have the right to vote, and
stockholders of the Company will not be entitled to cumulate their votes for the
election of directors. The holders of Company Common Stock will be entitled to
dividends when, as and if declared by the Company's Board of Directors out of
funds legally available therefor.

     Holders of shares of Company Common Stock will not be entitled to
preemptive rights with respect to any shares which may be issued. The Company
Common Stock will not be subject to call or redemption and, upon receipt by the
Company of the full purchase price therefor, each share of Company Common Stock
will be fully paid and non-assessable.

     In the event of any liquidation or dissolution of the Company, the holders
of Company Common Stock will be entitled to receive, after payment or provision
for payment of all debts and liabilities of the Company, all assets of the
Company available for distribution, in cash or in kind. If Company Preferred
Stock should be issued, the holders thereof may have a priority over the holders
of Company Common Stock in the event of liquidation or dissolution.

     Company Preferred Stock. The Board of Directors of the Company is
authorized to issue Company Preferred Stock in series and fix and state voting
powers, designations, preferences or other special rights of the shares of each
such series of Company Preferred Stock and the qualifications, limitations and
restrictions thereof. Company Preferred Stock may rank prior to Company Common
Stock as to dividend rights, liquidation preferences, or both, may have full or
limited voting rights, and may be convertible into Company Common Stock. The
holders of any class or series of Company Preferred Stock also may have the
right to vote separately as a class or series under the terms of such class or
series or as may be otherwise provided by Delaware law. No Company Preferred
Stock will be issued in connection with the Reorganization and the Company does
not have any current plans to issue any such stock.

                                       41
<PAGE>

Comparison of Shareholders' Rights

     General. As a result of the Reorganization, shareholders of the Bank, a
federally-chartered savings bank will become shareholders of the Company, a
Delaware corporation.

     There are certain differences in shareholder rights arising from
distinctions between the Bank's Amended and Restated Federal Stock Charter and
Bylaws, as amended, and the Company's Certificate of Incorporation and Bylaws
and from distinctions between laws with respect to federally-chartered savings
banks and Delaware law.

     The discussion herein is not intended to be a complete statement of the
differences affecting the rights of shareholders, but rather summarizes the more
significant differences and certain important similarities. The discussion
herein is qualified in its entirety by reference to the Certificate of
Incorporation and Bylaws of the Company and the Delaware General Corporation
Law.

     Authorized Capital Stock. The Company's authorized capital stock consists
of 40,000,000 shares of Company Common Stock and 2,000,000 shares of Company
Preferred Stock. Such capitalization is the same as the Bank's authorized
capital stock of 40,000,000 shares of Poughkeepsie Savings Common Stock and
2,000,000 shares of serial preferred stock ("Poughkeepsie Savings Preferred
Stock").

     The Company will be subject to annual franchise taxes under Delaware law
based on its authorized capitalization. As a federally-chartered institution,
the Bank is not subject to franchise taxes, regardless of the amount of its
authorized capitalization.

     Issuance of Capital Stock. Neither the Amended and Restated Federal Stock
Charter of the Bank nor the Certificate of Incorporation of the Company contain
a restriction on the issuance of shares of capital stock to directors, officers
or controlling persons of the Company and the Bank, respectively. Thus,
stock-related compensation plans such as stock option plans could be adopted by
the Company and the Bank without shareholder approval and shares of Company
capital stock and Bank capital stock could be issued directly to directors,
officers or controlling persons without shareholder approval. The Bylaws of the
NASD, however, generally require corporations with securities which are quoted
on the NASDAQ National Market to obtain shareholder approval of most stock
compensation plans for directors, officers and key employees of the corporation.
Moreover, although generally not required, shareholder approval of stock-related
compensation plans may be sought in certain instances in order to qualify such
plans for favorable federal income tax and securities law treatment under
current laws and regulations.

     Neither the Amended and Restated Federal Stock Charter and Bylaws, as
amended, of the Bank nor the Certificate of Incorporation and Bylaws of the
Company provide for pre-emptive rights to shareholders in connection with the
issuance of capital stock.

                                       42
<PAGE>

     Voting Rights. Unlike the Bank's Bylaws, as amended, which authorize
cumulative voting in election of directors commencing on the fifth anniversary
of the completion of the conversion of the Bank from mutual to stock form of
organization (the "Conversion"), the Certificate of Incorporation and Bylaws of
the Company do not authorize cumulative voting in election of directors.
Elimination of cumulative voting will help to ensure continuity and stability of
the Company's Board of Directors and the policies adopted by it by making it
more difficult for the holders of a relatively small amount of the Bank Common
Stock to elect their nominees to the Board of Directors and possibly by
delaying, deterring or discouraging proxy contests.

     The Bank's Amended and Restated Federal Stock Charter permits the provision
of separate class voting rights for holders of a class of the Poughkeepsie
Savings Preferred Stock only under specified circumstances, including (i)
mergers, consolidations and sales, leases or conveyances of property of the Bank
if the class of the Poughkeepsie Savings Preferred Stock is to be exchanged for
securities of another corporation, (ii) amendments of the Charter that would
adversely change the specific terms of any class or series of the Poughkeepsie
Savings Preferred Stock and (iii) the provision of class voting rights to
holders of the Poughkeepsie Savings Preferred Stock permitting such holders to
elect a specified number of directors of the Board of Directors of the Bank
(which must be less than a majority of directors) in the event of default in the
payment of dividends on the Poughkeepsie Savings Preferred Stock. The
Certificate of Incorporation of the Company does not contain any specification
of or limitation on the circumstances under which separate class voting rights
may be provided to a particular class or series of Company Preferred Stock.

     For additional information relating to voting rights, see "- Limitations on
Acquisitions of Voting Stock and Voting Rights" below.

     Payment of Dividends. The ability of the Bank to pay dividends on its
capital stock is restricted by OTS regulations and by tax considerations related
to savings associations such as the Bank. See "Regulation - The Bank - Capital
Distributions" and "Taxation-Federal Taxation." Although the Company is not
subject to these restrictions as a Delaware corporation, such restrictions will
indirectly affect the Company because dividends from the Bank will be a primary
source of funds of the Company for the payment of dividends to shareholders of
the Company.

     The Delaware General Corporation Law generally provides that, subject to
any restrictions in the corporation's Certificate of Incorporation, dividends
may be declared from the corporation's surplus or, if there is no surplus, from
its net profits for the fiscal year in which the dividend is declared and the
preceding fiscal year. However, if the corporation's capital (generally defined
in the Delaware General Corporation Law as the sum of the aggregate par value of
all shares of the corporation's capital stock, where all such shares have a par
value and the board of directors has not established a higher level of capital)
has been diminished to an amount less than the aggregate amount of the capital
represented by

                                       43
<PAGE>

the issued and outstanding stock of all classes having a preference upon the
distribution of assets, dividends may not be declared and paid out of such net
profits until the deficiency in such capital has been repaired.

     Board of Directors. The Bank's Bylaws, as amended, and the Certificate of
Incorporation and Bylaws of the Company respectively require the Board of
Directors of the Bank and the Company to be divided into three classes as nearly
equal in number as possible and that the members of each class shall be elected
for a term of three years and until their successors are elected and qualified,
with one class being elected annually.

     Under the Bank's Bylaws, as amended, any vacancies in the Board of
Directors of the Bank may be filled by the affirmative vote of a majority of the
remaining directors although less than a quorum of the board of directors.
Persons elected by the directors of the Bank to fill vacancies may only serve
until the next annual meeting of shareholders. However, under the Company's
Certificate of Incorporation, any vacancy occurring in the Board of Directors of
the Company, including any vacancy created by reason of an increase in the
number of directors, may be filled by a majority vote of the directors then in
office, whether or not a quorum is present, or by a sole remaining director, and
any director so chosen shall hold office for the remainder of the term to which
the director has been elected and until his or her successor is elected and
qualified.

     Limitations on Liability. The Company's Certificate of Incorporation
provides that the personal liability of the directors and officers of the
Company for monetary damages shall be eliminated to the fullest extent permitted
by the General Corporation Law of the State of Delaware as it exists on the
effective date of the Certificate of Incorporation or as such law may be
thereafter in effect. Section 102(b)(7) of the Delaware General Corporation Law
currently provides that directors (but not officers) of corporations that have
adopted such a provision will not be so liable, except (i) for any breach of the
director's duty of loyalty to the corporation or its shareholders, (ii) for acts
or omissions not in good faith or that involve intentional misconduct or a
knowing violation of law, (iii) for the payment of certain unlawful dividends
and the making of certain stock purchases or redemptions, or (iv) for any
transaction from which the director derived an improper personal benefit. This
provision would absolve directors of personal liability for negligence in the
performance of their duties, including gross negligence. It would not permit a
director to be exculpated, however, for liability for actions involving
conflicts of interest or breaches of the traditional "duty of loyalty" to the
Company and its shareholders, and it would not affect the availability of
injunctive or other equitable relief as a remedy.

     If Delaware law was amended in the future to provide for greater
limitations on the personal liability of directors or to permit corporations to
limit the personal liability of officers, the provision in the Company's
Certificate of Incorporation limiting the personal liability of directors and
officers would automatically incorporate such authorities without further action
by shareholders. Similarly, if Delaware law was amended in the future to
restrict the ability of a corporation to limit the personal liability of
directors, the Company's

                                       44
<PAGE>

Certificate of Incorporation would automatically incorporate such restrictions
without further action by shareholders.

     Currently, the scope of the provision in the Company's Certificate of
Incorporation limiting the personal liability of directors is uncertain because
of the absence of judicial precedent interpreting similar provisions. In
addition, the SEC takes the position that similar provisions added to other
corporations' certificates of incorporation would not protect those
corporations' directors from liability for violations of the federal securities
laws. Federal banking regulators also may take the same position with respect to
violations of federal banking laws and regulations.

     The provision limiting the personal liability of the Company's directors
does not eliminate or alter the duty of the Company's directors; it merely
limits personal liability for monetary damages to the maximum extent now or
hereafter permitted by the Delaware General Corporation Law. Moreover, it
currently applies only to claims against a director arising out of his role as a
director; it currently does not apply to claims arising out of his role as an
officer (if he is also an officer) or arising out of any other capacity in which
he serves because Section 102(b)(7) does not authorize such a limitation of
liability.

     The provision in the Company's Certificate of Incorporation which limits
the personal liability of directors is designed to ensure that the ability of
the Company's directors to exercise their best business judgment in managing the
Company's affairs is not unreasonably impeded by exposure to the potentially
high personal costs or other uncertainties of litigation. The nature of the
tasks and responsibilities undertaken by directors of publicly-held corporations
often require such persons to make difficult judgments of great importance which
can expose such persons to personal liability, but from which they will acquire
no personal benefit. In recent years, litigation against publicly-held
corporations and their directors and officers challenging good faith business
judgments and involving no allegations of personal wrongdoing has become common.
Such litigation regularly involves damage claims in huge amounts which bear no
relationship to the amount of compensation received by the directors or
officers, particularly in the case of directors who are not employees of the
corporation. The expense of such litigation, whether it is well-founded or not,
can be enormous. The provision of the Certificate of Incorporation relating to
director liability is intended to reduce, in appropriate cases, the risk
incident to serving as a director and to enable the Company to elect and retain
the persons most qualified to serve as directors.

     Currently, federal law does not permit federally-chartered savings banks
such as the Bank to limit the personal liability of directors in the manner
authorized by the Delaware General Corporation Law and the laws of many other
states.

     Indemnification of Directors, Officers and Employees. The Bank's Amended
and Restated Federal Stock Charter and Bylaws, as amended, do not contain any
provision relating to indemnification of directors and officers of the Bank.
Under present OTS

                                       45
<PAGE>

regulations, however, the Bank shall indemnify its directors, officers and
employees for any costs incurred in connection with any litigation involving any
such person's activities as a director, officer or employee if such person
obtains a final judgment on the merits in his or her favor. In addition,
indemnification is permitted in the case of a settlement, a final judgment
against such person or final judgement other than on the merits, if a majority
of disinterested directors determine that such person was acting in good faith
within the scope of his or her employment as he or she could reasonably have
perceived it under the circumstances and for a purpose he or she could
reasonably have believed under the circumstances was in the best interest of the
Bank or its shareholders. The Bank also is permitted to pay ongoing expenses
incurred by a director, officer or employee if a majority of disinterested
directors concludes that such person may ultimately be entitled to
indemnification. Before making any indemnification payment, the Bank is required
to notify the OTS of its intention and such payment cannot be made if the OTS
objects thereto.

     The Company's Bylaws provide that the Company shall indemnify any person
who was or is a party or is threatened to be made a party to any threatened,
pending or completed action, suit or proceeding, whether civil, criminal,
administrative or investigative, by reason of the fact that such person is or
was a director, officer or employee of the Company or any predecessor of the
Company, or is or was serving at the request of the Company or any predecessor
of the Company as a director, officer or employee of another corporation,
partnership, joint venture, trust or other enterprise, against expenses
(including attorneys' fees), judgments, fines, excise taxes and amounts paid in
settlement actually and reasonably incurred by such person in connection with
such action, suit or proceeding to the fullest extent authorized by Section
145(a)-(d) of the General Corporation Law of the State of Delaware, provided
that the Company shall not be liable for any amounts which may be due in
connection with a settlement of any action, suit or proceeding effected without
its prior written consent or any action, suit or proceeding initiated by any
person seeking indemnification thereunder without its prior written consent.

     Under Section 145(a)-(d) of the Delaware General Corporation Law as
currently in effect, other than in actions brought by or in the right of the
Company, such indemnification would apply if it was determined in the specific
case that the proposed indemnitee acted in good faith and in a manner he or she
reasonably believed to be in or not opposed to the best interests of the Company
and, with respect to any criminal proceeding, if he or she had no reasonable
cause to believe that his or her conduct was unlawful. In actions brought by or
in the right of the Company, such indemnification would probably be limited to
reasonable expenses (including attorneys' fees), and would apply if it were
determined in the specific case that the proposed indemnitee acted in good faith
and in a manner he or she reasonably believed to be in or not opposed to the
best interests of the Company, except that no indemnification may be made with
respect to any claim, issue or matter as to which such person is adjudged liable
to the Company unless, and only to the extent that, the Delaware Court of
Chancery or the court in which that action was brought determines upon
application that, in view of all the circumstances of the case, the proposed
indemnitee is fairly and reasonably entitled to indemnity for such expenses as
the court deems proper.

                                       46
<PAGE>

To the extent that any director, officer, employee or agent of the Company has
been successful on the merits or otherwise in defense of any proceeding, he or
she must be indemnified against reasonable expenses incurred by him or her in
connection therewith.

     The Company's Bylaws also provide that reasonable expenses (including
attorneys' fees) incurred by a director, officer or employee of the Company in
defending any civil, criminal, administrative or investigative action, suit or
proceeding described above shall be paid by the Company in advance of the final
disposition of such action, suit or proceeding as authorized by the Board of
Directors upon receipt of an undertaking by or on behalf of such person to repay
such amount if it shall ultimately be determined that the person is not entitled
to be indemnified by the Company.

     Special Meetings of Shareholders. The Bank's Bylaws, as amended, provide
that special meetings of the shareholders of the Bank may be called by the
Chairman, President, a majority of the Board of Directors or the holders of not
less than one-tenth of the outstanding capital stock of the Bank entitled to
vote at the meeting. The Amended and Restated Federal Stock Charter of the Bank
provides, however, that until the fifth anniversary of the Conversion special
meetings of shareholders relating to changes in control of the Bank or
amendments to its Charter shall only be called upon direction of the Board of
Directors of the Bank. The Company's Certificate of Incorporation contains a
provision pursuant to which special meetings of shareholders relating to changes
in control of the Company or amendments to the Certificate of Incorporation may
be called only upon direction of the Board of Directors.

     Shareholder Nominations and Proposals. The Bank's Bylaws, as amended,
generally provide that shareholders who have complied with the notice provisions
in the Bylaws may submit nominations for election as director at an annual
meeting of shareholders and any new business to be taken up at such a meeting at
least 20 calendar days before the date of any such meeting.

     The Company's Bylaws provide that, subject to the rights of the holders of
any class or series of stock having a preference over the Company Common Stock
as to dividends or upon liquidation, all nominations for election to the Board
of Directors, other than those made by the Board or a committee thereof, shall
be made by a shareholder who has complied with the notice provisions in the
Bylaws. Written notice of a shareholder nomination must be communicated to the
attention of the secretary and either delivered to, or mailed and received at,
the principal executive offices of the Company not later than (i) with respect
to an annual meeting of the shareholders of the Company, 90 days prior to the
anniversary date of the mailing of proxy materials by the Company in connection
with the immediately preceding annual meeting of shareholders of the Company, or
the case of the first annual meeting following the Conversion and
Reorganization, 90 days prior to the anniversary date of the mailing of proxy
materials by the Bank in connection with the preceding annual meeting of the
Bank prior to the Conversion and Reorganization, and (ii) with respect to a
special meeting of shareholders for the election of directors, the close of

                                       47
<PAGE>

business on the tenth day following the date on which notice of such meeting is
first given to the shareholders. Each such notice shall include, among other
things: (a) the name and address of the shareholder who intends to make the
nomination and of the person or persons to be nominated; (b) a representation
that the shareholder is a holder of record of stock of the Company entitled to
vote at such meeting and intends to appear in person or by proxy at the meeting
to nominate the person or persons specified in the notice; (c) a description of
all arrangements or understandings between the shareholder and each nominee and
any other person or persons (naming such person or persons) pursuant to which
the nomination or nominations are to be made by the shareholder; (d) such other
information regarding each nominee proposed by such shareholder as would be
required to be included in a proxy statement filed pursuant to the proxy rules
of the SEC; and (e) the consent of each nominee to serve as a director of the
Company if elected. The presiding officer of the meeting may refuse to
acknowledge the nomination of any person not made in compliance with the
foregoing procedure.

     The Company's Bylaws also provide that only such business as shall have
been properly brought before an annual meeting of shareholders shall be
conducted at the annual meeting. To be properly brought before an annual
meeting, business must be specified in the notice of the meeting (or any
supplement thereto) given by or at the direction of the Board of Directors,
otherwise properly brought before the meeting by or at the direction of the
Board of Directors, or otherwise properly brought before the meeting by a
shareholder. For business to be properly brought before an annual meeting by a
shareholder, the shareholder must have given timely notice thereof in writing to
the Secretary of the Company. To be timely, a shareholder's notice must be
delivered to or mailed and received at the principal executive offices of the
Company not later than 90 days prior to the anniversary date of the mailing of
proxy materials by the Company in connection with the immediately preceding
annual meeting of shareholders of the Company or, in the case of the first
annual meeting of shareholders of the Company following the Conversion and
Reorganization, 90 days prior to the anniversary date of the mailing of proxy
materials by the Bank in connection with the immediately preceding annual
meeting of the Bank prior to the Conversion and Reorganization. The Company's
Bylaws also require that the notice must contain certain information in order to
be considered. The shareholder's notice must include a brief description of the
business desired to be brought before the annual meeting, the name and address,
as they appear on the Company's books, of the shareholder and the class and
number of shares of Company capital stock which are beneficially owned by such
shareholder and any material interest of the shareholder in such business. The
presiding officer of an annual meeting shall, if the facts warrant, determine
and declare to the meeting that business was not properly brought before the
meeting in accordance with the Company's Bylaws, and if he should so determine,
he shall so declare to the meeting and any such business not properly brought
before the meeting shall not be transacted.

     The procedures regarding shareholder proposals and nominations will provide
the Board of Directors of the Company with the information which will be
necessary to evaluate a shareholder proposal or nomination and other relevant
information, such as existing

                                       48
<PAGE>

shareholder support, as well as the time necessary to consider and evaluate such
information in advance of the applicable meeting. The proposed procedures,
however, will give incumbent directors advance notice of a business proposal or
nomination. This may make it easier for the incumbent directors to defeat a
shareholder proposal or nomination, even when certain shareholders view such
proposal or nomination as in the best interests of the Company or its
shareholders.

     Inspectors of Election. The Bank's Bylaws, as amended, provide that in
advance of any meeting the Board of Directors may appoint one or three persons
other than nominees for office as inspectors of election at a meeting of
shareholders, and that if inspectors of election are not so appointed, the
Chairman of the Board or the President may, or on the request of not less than
10% of the votes represented at the meeting shall, make such appointment at the
meeting. In accordance with Delaware law, the Company's Bylaws provide that the
Board of Directors of the Company shall appoint one or more persons other than
nominees for office as inspectors of election, and that the chairman of any
meeting of shareholders shall make such an appointment in the event that the
inspector(s) appointed by the Board of Directors shall be unable to act or the
Board shall fail to appoint any inspector. The Bylaws, as amended, of the Bank
and the Company also specify the duties of inspectors of election.

     Shareholder Action Without a Meeting. The Bylaws, as amended, of the Bank
provide that any action required to be taken or which may be taken at any annual
or special meeting of shareholders may be taken without a meeting if a consent
in writing, setting forth the actions so taken, is given by all of the
shareholders entitled to vote with respect to the subject matter. The
Certificate of Incorporation of the Company provides that no action required by
the Delaware GCL to be taken at any annual or special meetings of shareholders,
nor any action which may be taken at any annual or special meeting of
shareholders, may be taken without a meeting, without prior notice and without a
vote of such shareholders.

     Shareholder's Right to Examine Books and Records. A federal regulation
which is applicable to the Bank provides that shareholders may inspect and copy
specified books and records of a federally-chartered savings association after
proper written notice for a proper purpose. The Delaware General Corporation Law
similarly provides that a shareholder may inspect books and records upon written
demand under oath stating the purpose of the inspection, if such purpose is
reasonably related to such person's interest as a shareholder.

     Restrictions on Acquisitions. Federal laws and regulations generally
require any person who intends to acquire control of a savings and loan holding
company or savings association to give at least 60 days prior written notice to
the OTS. "Control" is defined as the power, directly or indirectly, to direct
the management or policies of an insured institution or to vote 25% or more of
any class of voting securities of the insured institution. In addition to the
foregoing restrictions, a company must secure the approval of the OTS before it
can acquire control of an insured institution. Under federal regulations, a
person

                                       49

<PAGE>

(including business entities) is deemed conclusively to have acquired control
if, among other things, such person acquires: (a) 25% or more of any class of
voting stock of the insured institution; (b) irrevocable proxies representing
25% or more of any class of voting stock of the insured institution; (c) any
combination of voting stock and irrevocable proxies representing 25% or more of
any class of such institution's voting stock; or (d) control of the election of
a majority of the directors of the insured institution. In addition, a
rebuttable presumption of control arises in the event a person acquires more
than 10% of any class of voting stock (or more than 25% of any class of
nonvoting stock) and is subject to one or more of eight enumerated control
factors. Such regulations also set forth rebuttable presumptions of concerted
action and the procedures to follow to rebut any such presumptions. The OTS is
specifically empowered to disapprove such an acquisition of control if it finds,
among other reasons, that (i) the acquisition would substantially lessen
competition; (ii) the financial condition of the acquiring person might
jeopardize the institution or its depositors; (iii) the acquiring person might
jeopardize the institution or its depositors; or (iv) the competency, experience
or integrity of the acquiring person indicates that it would not be in the
interest of the depositors, the institution or the public to permit the
acquisition of control by such person.

     In addition to the applicable provisions under Federal law and regulation,
shares of Poughkeepsie Savings Common Stock are subject to the provisions of a
shareholders' rights plan which was adopted by the Bank in 1988. It is
anticipated that, on or prior to consummation of the Reorganization, the Company
will implement a shareholders' rights plan with provisions substantially similar
to provisions of the Bank's existing shareholders' rights plan. Similar to the
Bank's adoption of its current plan in 1988, any such action by the Company may
be implemented solely by the Board of Directors of the Company.

     The foregoing could have the effect of discouraging non-negotiated takeover
attempts, including proxy contests, which certain stockholders might deem to be
in their interest, decrease the likelihood of temporary increases in the price
of the Common Stock which frequently results from such activity and may tend to
perpetuate existing management.

     Mergers, Consolidations and Sales of Assets. A federal regulation requires
the approval of the Board of Directors of the Bank and the holders of two thirds
of the outstanding stock of the Bank entitled to vote thereon for mergers,
consolidations and sales of all or substantially all of the Bank's assets. Such
regulation permits the Bank to merge with another corporation without obtaining
the approval of its shareholders if: (i) it does not involve an interim savings
association; (ii) the Bank's Charter is not changed; (iii) each share of the
Bank's stock outstanding immediately prior to the effective date of the
transaction is to be an identical outstanding share or a treasury share of the
Bank after such effective date; and (iv) either: (A) no shares of voting stock
of the Bank and no securities convertible into such stock are to be issued or
delivered under the plan of combination or (B) the authorized unissued shares or
the treasury shares of voting stock of the Bank to be issued or delivered under
the plan of combination, plus those initially issuable upon conversion of any
securities to be issued or delivered under such plan, do not exceed 15%

                                       50
<PAGE>

of the total shares of voting stock of the Bank outstanding immediately prior to
the effective date of the transaction.

     The Delaware General Corporation Law requires the approval of the Board of
Directors and the holders of a majority of the outstanding stock of the Company
entitled to vote thereon for mergers or consolidations, and for sales, leases or
exchanges of all or substantially all of the Company's assets. The Delaware
General Corporation Law permits the Company to merge with another corporation
without obtaining the approval of the Company's shareholders if: (i) the Company
is the surviving corporation of the merger; (ii) the merger agreement does not
amend the Company's Certificate of Incorporation; (iii) each share of the
Company's stock outstanding immediately prior to the effective date of the
merger is to be an identical outstanding or treasury share of the Company after
the merger; and (iv) any authorized but unissued shares or treasury shares of
Common Stock to be issued or delivered under the plan of merger plus those
initially issuable upon conversion of any other securities or obligations to be
issued or delivered under such plan do not exceed 20% of the shares of the
Common Stock outstanding immediately prior to the effective date of the merger.

     As holder of all of the outstanding Poughkeepsie Savings Common Stock after
consummation of the Reorganization, the Company generally will be able to
authorize a merger, consolidation or other business combination involving the
Bank without the approval of the shareholders of the Company.

     Business Combinations with Interested Shareholders. Section 203 of the
Delaware General Corporation Law ("Section 203") imposes certain restrictions on
business combinations between the Company and large shareholders. Specifically,
Section 203 prohibits a "business combination" (as defined in Section 203,
generally including mergers, sales and leases of assets, issuances of securities
and similar transactions) between the Company or a subsidiary and an "interested
shareholder" (as defined in Section 203, generally the beneficial owner of 15%
or more of the Company Common Stock) within three years after the person or
entity becomes an interested shareholder, unless (i) prior to the person or
entity becoming an interested shareholder, the business combination or the
transaction pursuant to which such person or entity became an interested
shareholder shall have been approved by the Company's Board of Directors, (ii)
upon consummation of the transaction in which the interested shareholder became
such, the interested shareholder holds at least 85% of the Company Common Stock
(excluding shares held by persons who are both officers and directors and shares
held by certain employee benefit plans), or (iii) the business combination is
approved by the Company's Board of Directors and by the holders of at least
two-thirds of the outstanding Company Common Stock, excluding shares owned by
the interested shareholders.

     One of the effects of Section 203 may be to prevent highly leveraged
takeovers, which depend upon getting access to the acquired corporation's assets
to support or repay acquisition indebtedness and certain coercive acquisition
tactics. By requiring approval of

                                       51
<PAGE>

the holders of two-thirds of the shares held by disinterested shareholders for
business combinations involving an interested shareholder, Section 203 may
prevent any interested shareholder from taking advantage of its position as a
substantial, if not controlling, shareholder and engaging in transactions with
the Company that may not be fair to the Company's other shareholders or that may
otherwise not be in the best interests of the Company, its shareholders and
other constituencies.

     For similar reasons, however, these provisions may make more difficult or
discourage an acquisition of the Company, or the acquisition of control of the
Company by a principal shareholder, and thus the removal of incumbent
management, because a business combination within the specified three-year
period that is not approved by a majority of the Board of Directors prior to the
transaction in which a person becomes an interested shareholder will require the
approval of the Board of Directors and the holders of two-thirds of the shares
held by disinterested shareholders. In addition, to the extent that Section 203
discourages takeovers that would result in the change of the Company's
management, such a change may be less likely to occur.

     Neither the Bank's Amended and Restated Federal Stock Charter and Bylaws,
as amended, nor federal laws and regulations contain a provision which restricts
business combinations between the Bank and interested shareholders in the manner
set forth in Section 203.

     Dissenters' Rights of Appraisal. A federal regulation which is applicable
to the Bank generally provides that a shareholder of a federally-chartered
savings association which engages in a merger, consolidation or sale of all or
substantially all of its assets shall have the right to demand from such
association payment of the fair or appraised value of his or her stock in the
association, subject to specified procedural requirements. This regulation also
provides, however, that the shareholders of a federally-chartered savings
association with stock which is listed on a national securities exchange or
quoted on the NASDAQ System are not entitled to dissenters' rights in connection
with a merger involving such savings association if the shareholder is required
to accept only "qualified consideration" for his or her stock, which is defined
to include cash, shares of stock of any association or corporation which at the
effective date of the merger will be listed on a national securities exchange or
quoted on the NASDAQ System or any combination of such shares of stock and cash.

     After the Reorganization, the rights of appraisal of dissenting
shareholders of the Company will be governed by the Delaware General Corporation
Law. Pursuant thereto, a shareholder of a Delaware corporation generally has the
right to dissent from any merger or consolidation involving the corporation or
sale of all or substantially all of the corporation's assets, subject to
specified procedural requirements. However, no such appraisal rights are
available for the shares of any class or series of a corporation's capital stock
if (i) as of the record date fixed to determine the shareholders entitled to
receive notice of and to vote at the meeting of shareholders to act upon the
agreement of merger

                                       52
<PAGE>

or consolidation, such shares were either listed on a national securities
exchange or held of record by more than 2,000 shareholders, or (ii) the
corporation is the surviving corporation of a merger and the merger did not
require the approval of the corporation's shareholders, unless in either case,
the holders of such stock are required by an agreement of merger or
consolidation to accept for that stock something other than: (a) shares of stock
of the corporation surviving or resulting from the merger or consolidation; (b)
shares of stock of any other corporation that, at the effective date of the
merger, will be listed on a national securities exchange or held of record by
more than 2,000 shareholders; (c) cash in lieu of fractional shares of a
corporation described in clause (a) or (b) above; or (d) any combination of the
shares of stock and cash in lieu of fractional shares described in clauses (a)
through (c) above. There were ___ holders of the Bank's Common Stock on March
__, 1997 and such stock is currently listed on the NASDAQ National Market
System.

     Amendment of Governing Instruments. No amendment of the Bank's Amended and
Restated Federal Stock Charter may be made unless it is first proposed by the
Board of Directors of the Bank, then preliminarily approved by the OTS, and
thereafter approved by the holders of a majority of the total votes eligible to
be cast at a legal meeting. Except for the requirement of preliminary OTS
approval, the Company's Certificate of Incorporation similarly provides that no
amendment of the Company's Certificate of Incorporation shall be made unless it
is first approved by the Board of Directors of the Company and thereafter is
approved by the holders of a majority of the shares of the Company entitled to
vote generally in an election of directors, voting together as a single class.

     The Bylaws, as amended, of the Bank may be amended by a three-fourths vote
of the full Board of Directors of the Bank or by a majority vote of the votes
cast by the shareholders of the Bank at any legal meeting. The Bylaws of the
Company may be amended by a majority vote of the Board of Directors of the
Company or by the affirmative vote of the holders of a majority of the votes
cast by shareholders of the Company at a meeting of shareholders.

              RATIFICATION OF APPOINTMENT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS

                                (Proposal Three)

     The Board of Directors has appointed the firm of Deloitte & Touche LLP as
independent certified public accountants of the Bank for the year ending
December 31, 1997, subject to ratification of such appointment by the
stockholders. The firm has served as independent certified public accountants
for the Bank since 1990. Representatives of Deloitte & Touche LLP are expected
to be present at the Annual Meeting to make such comments as they desire and to
respond to appropriate questions from stockholders of the Bank.

                                       53

<PAGE>

     The Board of Directors unanimously recommends a vote by stockholders FOR
ratification of the appointment of Deloitte & Touche LLP as the Bank's
independent certified public accountants for the year ending December 31, 1997.

                               PROXY SOLICITATION

     The expense of soliciting proxies will be borne by the Bank. Proxies will
be solicited principally by mail, but may also be solicited by the directors,
officers and other regular employees of the Bank, who will receive no
compensation therefore in addition to their regular compensation. Banks,
brokerage houses, custodians, nominees and fiduciaries are being requested to
forward the soliciting materials to their principals and will be reimbursed for
their expenses. In addition, the Bank has retained Morrow & Co., Inc. to assist
in the solicitation of proxies at an estimated cost of $7,500 plus reasonable
out-of-pocket expenses.

                                     QUORUM

     A majority of the outstanding shares of Poughkeepsie Savings Common Stock
entitled to vote, or _________ shares, represented in person or by proxy, will
constitute a quorum at the Annual Meeting.

                           1998 STOCKHOLDER PROPOSALS

     In order for Stockholder proposals for the 1998 Annual Meeting of
Stockholders of the Company or Poughkeepsie Savings, as applicable, to be
eligible for inclusion in the Proxy Statement, they must be received by the
Secretary on or prior to November 20, 1997. Proposals may be excluded from the
Proxy Statement pursuant to Rule 14a-8 under the Exchange Act, provided certain
conditions are met.

                     ANNUAL REPORTS AND FINANCIAL STATEMENTS

     Stockholders of Poughkeepsie Savings as of the record date for the Annual
Meeting are being forwarded a copy of Poughkeepsie Savings' Annual Report to
Stockholders for the year ended December 31, 1996 (the "Annual Report").
Included on pages __ to __ of the Annual Report are the consolidated financial
statements of Poughkeepsie Savings as of December 31, 1996 and 1995 and for each
of the years in the three-year period ended December 31, 1996, prepared in
accordance with generally accepted accounting principles, and the related report
of Poughkeepsie Savings' independent public accountants, which are incorporated
herein by reference. The Annual Report is not a part of this Proxy Statement-
Prospectus.

                                       54
<PAGE>

     Upon receipt of a written request, Poughkeepsie Savings will furnish to any
stockholder without charge a copy of its Annual Report on Form 10-K filed with
the OTS under the Exchange Act for the year ended December 31, 1996. Upon
written request, Poughkeepsie Savings will furnish to any such stockholder a
copy of the exhibits to the Annual Report on Form 10-K. Such written requests
should be directed to Suzanne A. Gillespie, Secretary, Poughkeepsie Savings
Bank, FSB, 249 Main Mall, Poughkeepsie, New York 12601. The Annual Report on
Form 10-K is not a part of this Proxy Statement-Prospectus.

                                  OTHER MATTERS

     The Board of Directors does not know of any other business to be presented
at the Annual Meeting and does not intend to bring other matters before the
Annual Meeting. However, if any other matters properly come before the Annual
Meeting, the persons named in the accompanying Proxy will vote thereon according
to their best judgement and the interest of the Bank. If sufficient votes in
favor of any of the proposals set forth in the Notice of the Meeting are not
received by the time scheduled for the meeting, the persons named as proxies may
propose one or more adjournments of the meeting for a period or periods of not
more than 30 days in the aggregate to permit further solicitation of proxies
with respect to any of such proposals.

                                  LEGAL MATTERS

     Elias, Matz, Tiernan & Herrick L.L.P, Washington, D.C., has delivered an
opinion to the Company and the Bank to the effect that the Company Common Stock
to be issued to the holders of Bank Common Stock in the Reorganization, when
issued as contemplated by the Agreement, will be validly issued, fully paid and
non-assessable. Elias, Matz, Tiernan & Herrick L.L.P. also has rendered opinions
to the parties as to certain income tax consequences of the Reorganization.

                                             By Order of the Board of Directors,

                                             SUZANNE A. GILLESPIE
                                             Secretary

March 20, 1997
Poughkeepsie, New York

                                       55
<PAGE>

                                                     APPENDIX A

                      AGREEMENT AND PLAN OF REORGANIZATION


     Agreement and Plan of Reorganization, dated as of January 17, 1997 (the
"Agreement"), by and between Poughkeepsie Savings Bank, FSB (the "Bank" or the
"Surviving Bank"), a federally chartered stock savings bank, Poughkeepsie
Interim Federal Savings Bank ("Interim"), an interim federally chartered stock
savings bank, and Poughkeepsie Financial Corp., a Delaware corporation.

                                   WITNESSETH:

     WHEREAS, the Board of Directors of the Bank has determined that it is in
the best interests of the Bank and its stockholders for the Bank to be
reorganized into a holding company form of ownership; and

     WHEREAS, the Bank will cause Poughkeepsie Financial Corp. to be organized
under Delaware law as a wholly-owned subsidiary for the purpose of becoming the
holding company of the Bank (such corporation being referred to herein as the
"Company"); and

     WHEREAS, the formation of a holding company by the Bank will be facilitated
by causing the Company to become the sole stockholder of Interim, and then
merging Interim with and into the Bank, so that as part of the merger all of the
outstanding shares of common stock of the Bank will be converted automatically
into and become shares of common stock of the Company, which would then become
the sole stockholder of the Bank (the "Merger"); and

     WHEREAS, Interim is being organized by the Bank as an interim federally
chartered stock savings bank with the Company as its sole stockholder in order
to effect the Merger; and

     WHEREAS, the Bank and Interim (the "Constituent Banks") and the Company
desire to provide for the terms and conditions of the Merger;

     NOW, THEREFORE, the Bank, Interim and the Company hereby agree as follows:

     1. Effective Date. The Merger shall not become effective until this
Agreement and the transactions contemplated hereby have received the approval of
the Office of Thrift Supervision ("OTS") and all other regulatory agencies
having jurisdiction over the Merger, if any (the "Effective Date").

                                      A-1
<PAGE>

     2. The Merger and Effect Thereof. Subject to the terms and conditions set
forth herein, including, without limitation, the prior approval of the OTS and
the expiration of all applicable waiting periods, Interim shall merge with and
into the Bank, which shall be the Surviving Bank. Upon consummation of the
Merger, the Surviving Bank shall be considered the same business and corporate
entity as each of the Constituent Banks and thereupon and thereafter all the
property, rights, powers and franchises of each of the Constituent Banks shall
vest in the Surviving Bank and the Surviving Bank shall be subject to and be
deemed to have assumed all of the debts, liabilities, obligations and duties of
each of the Constituent Banks and shall have succeeded to all of each of their
relationships, fiduciary or otherwise, as fully and to the same extent as if
such property, rights, privileges, powers, franchises, debts, obligations,
duties and relationships had been originally acquired, incurred or entered into
by the Surviving Bank. In addition, any reference to either of the Constituent
Banks in any contract, will or document, whether executed or taking effect
before or after the Effective Date, shall be considered a reference to the
Surviving Bank if not inconsistent with the other provisions of the contract,
will or document; and any pending action or other judicial proceeding to which
either of the Constituent Banks is a party shall not be deemed to have abated or
to have been discontinued by reason of the Merger, but may be prosecuted to
final judgment, order or decree in the same manner as if the Merger had not
occurred or the Surviving Bank may be substituted as a party to such action or
proceeding, and any judgment, order or decree may be rendered for or against it
that might have been rendered for or against either of the Constituent Banks if
the Merger had not occurred.

     3. Conversion of Stock.

     (a) On the Effective Date, (i) each share of common stock, par value $.01
per share, of the Bank ("Bank Common Stock") issued and outstanding immediately
prior to the Effective Date shall, by virtue of the Merger and without any
action on the part of the holder thereof, be converted into one share of common
stock, par value $.01 per share, of the Company ("Company Common Stock"), (ii)
each share of common stock, par value $.01 per share, of Interim ("Interim
Common Stock") issued and outstanding immediately prior to the Effective Date
shall, by virtue of the Merger and without any action on the part of the holder
thereof, be converted into one share of Bank Common Stock, and (iii) each share
of Company Common Stock issued and outstanding immediately prior to the
Effective Date shall, by virtue of the Merger and without any action on the part
of the holder thereof, be cancelled. By voting in favor of this Agreement, the
Company, as the sole stockholder of Interim, shall (i) issue shares of Company
Common Stock in accordance with the terms hereof and (ii) cancel all previously
issued and outstanding shares of Company Common Stock upon the effectiveness of
the Merger.

     (b) On and after the Effective Date, there shall be no registrations or
transfers on the stock transfer books of Interim or the Bank of shares of
Interim Common Stock or Bank Common Stock which were outstanding immediately
prior to the Effective Date.

                                       A-2
<PAGE>

     4. Exchange of Shares.

     (a) At or after the Effective Date, each holder of a certificate or
certificates theretofore evidencing issued and outstanding shares of Bank Common
Stock, upon surrender of the same to an agent, duly appointed by the Company
("Exchange Agent"), shall be entitled to receive in exchange therefor a
certificate or certificates representing the number of full shares of Company
Common Stock for which the shares of Bank Common Stock theretofore represented
by the certificate or certificates so surrendered shall have been converted as
provided in Section 3 hereof. The Exchange Agent shall mail to each holder of
record of an outstanding certificate which immediately prior to the Effective
Date evidenced shares of Bank Common Stock, and which is to be exchanged for
Company Common Stock as provided in Section 3 hereof, a form of letter of
transmittal (which shall specify that delivery shall be effected, and risk of
loss and title to such certificate shall pass, only upon delivery of such
certificate to the Exchange Agent) advising such holder of the terms of the
exchange effected by the Merger and of the procedure for surrendering to the
Exchange Agent such certificate in exchange for a certificate or certificates
evidencing Company Common Stock.

     (b) After the Effective Date, certificates representing shares of Bank
Common Stock shall be treated as evidencing ownership of the number of full
shares of Company Common Stock into which the shares of Bank Common Stock
represented by such certificates shall have been converted by virtue of the
Merger, notwithstanding the failure on the part of the holder thereof to
surrender such certificates.

     (c) If any certificate evidencing shares of Company Common Stock is to be
issued in a name other than that in which the certificate evidencing Bank Common
Stock surrendered in exchange therefor is registered, it shall be a condition of
the issuance thereof that the certificate so surrendered shall be properly
endorsed and otherwise in proper form for transfer and that the person
requesting such exchange pay to the Exchange Agent any transfer or other tax
required by reason of the issuance of a certificate for shares of Company Common
Stock in any name other than that of the registered holder of the certificate
surrendered or otherwise establish to the satisfaction of the Exchange Agent
that such tax has been paid or is not payable.

     (d) If, between the date hereof and the Effective Date, the shares of Bank
Common Stock shall be changed into a different number or class of shares by
reason of any reclassification, recapitalization, split-up, combination,
exchange of shares or readjustment, or a stock dividend thereon shall be
declared with a record date within said period, the exchange ratio specified in
Section 3(a) hereof shall be adjusted accordingly.

     5. Dissenting Shares. Pursuant to 12 C.F.R. ss. 552.14, no holder of shares
of Bank Common Stock shall have any dissenter or appraisal rights in connection
with the Merger.

                                       A-3
<PAGE>

     6. Name of Surviving Bank. The name of the Surviving Bank shall be
"Poughkeepsie Savings Bank, FSB."

     7. Directors of the Surviving Bank. Upon and after the Effective Date,
until changed in accordance with the Charter and Bylaws of the Surviving Bank
and applicable law, the number of directors of the Surviving Bank shall be nine.
The names and addresses of those persons who, upon and after the Effective Date,
shall be directors of the Surviving Bank are set forth in Schedule A hereto,
which is hereby incorporated herein by reference. Each such director shall serve
for the term which expires at the annual meeting of stockholders of the
Surviving Bank in the year set forth after his respective name in Schedule A,
and until a successor is elected and qualified.

     8. Officers of the Surviving Bank. Upon and after the Effective Date, until
changed in accordance with the Charter and Bylaws of the Surviving Bank and
applicable law, the officers of the Bank immediately prior to the Effective Date
shall be the officers of the Surviving Bank.

     9. Offices. Upon the Effective Date, all offices of the Bank and Interim
(which shall have no offices) shall be offices of the Surviving Bank. As of the
Effective Date, the home office of the Surviving Bank shall remain at 249 Main
Mall, Poughkeepsie, New York 12601 and the location of the other offices of the
Surviving Bank shall be as set forth in Schedule B hereto, which is hereby
incorporated herein by reference, except for the addition of offices authorized
or the deletion of offices closed subsequent to the date hereof and the
Effective Date.

     10. Charter and Bylaws. On and after the Effective Date, the Charter and
Bylaws of the Bank as in effect immediately prior to the Effective Date shall be
the Charter and Bylaws of the Surviving Bank until amended in accordance with
the terms thereof and applicable law.

     11. Savings Accounts. Upon the Effective Date, all savings accounts of
Interim, without reissue, shall be and become savings accounts of the Surviving
Bank without change in their respective terms, including, without limitation,
maturity, minimum required balances or withdrawal value.

     12. Stock Compensation Plans. By voting in favor of this Agreement, the
stock compensation plans of the Bank will become the stock compensation plans of
the Company (the "Plans"). The rights under the Plans shall be assumed by the
Company and thereafter shall be rights only for shares of Company Common Stock,
with each such right being for a number of shares of Company Common Stock equal
to the number of shares of Bank Common Stock that were available thereunder
immediately prior to the Effective Date of the Merger, and with no change in the
price or any other term or condition of such right. The Company shall make
appropriate amendments to the Plans to reflect the adoption of

                                      A-4
<PAGE>

the Plans by the Company without adverse effect upon the options or grants
outstanding thereunder.

     13. Stockholder Approval. The affirmative vote of the holders of a majority
of the issued and outstanding Bank Common Stock shall be required to approve
this Agreement on behalf of the Bank and the approval of the Company, as the
sole holder of Interim Common Stock, shall be required to approve this Agreement
on behalf of Interim.

     14. Registration; Other Approvals. In addition to the approval set forth in
Section 2 hereof, the parties' obligations to consummate the Merger shall be
subject to (i) the Company Common Stock to be issued hereunder in exchange for
Bank Common Stock being registered under the Securities Act of 1933 and
registered or qualified under applicable state securities laws, except in each
case to the extent that the Company relies on an applicable exemption therefrom,
and (ii) the receipt of all other approvals, consents or waivers as the parties
may deem necessary or advisable.

     15. Income Tax Matters. The parties hereto shall have received an opinion
of counsel, satisfactory to them in form and substance, with respect to the
federal income tax consequences of the Agreement and the formation of a holding
company, as contemplated therein.

     16. Abandonment of Agreement. This Agreement may be abandoned by the Bank,
Interim or the Company at any time before the Effective Date in the event that
(a) any action, suit, proceeding or claim has been instituted, made or
threatened relating to the Agreement which shall make consummation of the
transaction contemplated hereby inadvisable in the opinion of the Bank, Interim
or the Company, or (b) for any other reason consummation of the transaction
contemplated hereby is inadvisable in the opinion of the Bank, Interim or the
Company. Such abandonment shall be effected by written notice by the Bank,
Interim or the Company to the other parties hereto, authorized or approved by
the Board of Directors of the party giving such notice. Upon the giving of such
notice, this Agreement shall be terminated and there shall be no liability
hereunder or on account of such termination on the part of the Bank, Interim or
the Company or the directors, officers, employees, agents or stockholders of any
of them. In the event of abandonment of this Agreement, the Bank shall pay the
fees and expenses incurred by itself, Interim and the Company in connection with
this Agreement and the Merger.

     17. Amendments. To the extent permitted by law, this Agreement may be
amended by a subsequent writing signed by the parties hereto upon the approval
of the Board of Directors of each of the parties hereto; provided, however, that
the provisions of Section 3 hereof relating to the consideration to be exchanged
for shares of Bank Common Stock shall not be amended after the meeting of
stockholders of the Bank at which this Agreement is considered so as to decrease
the amount or change the form of such consideration without the approval of such
stockholders.

                                      A-5
<PAGE>

     18. Successors. This Agreement shall be binding on the successors of the
Bank, Interim and the Company.

     19. Counterparts. This Agreement may be executed in one or more
counterparts.

     20. Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of New York and the United States of
America, and the rules and regulations promulgated thereunder, including without
limitation, the rules and regulations of the OTS. In the event of a conflict,
federal law will apply.
                                      
                                      A-6
<PAGE>

     IN WITNESS WHEREOF, the Bank, Interim and the Company have caused this
Agreement to be executed by their duly authorized officers as of the day and
year first above written.

                                                 POUGHKEEPSIE SAVINGS BANK, FSB

Attest:

/s/ Suzanne A. Gillespie                        By: /s/ Joseph B. Tockarshewsky
- - --------------------                                     -----------------------
Suzanne A. Gillespie                                    Joseph B. Tockarshewsky
Secretary                                               Chairman, President 
                                                        and Chief
                                                        Executive Officer

                                                POUGHKEEPSIE INTERIM FEDERAL
                                                SAVINGS BANK
                                                (In Organization)
Attest:

/s/ Suzanne A. Gillespie                        By:  /s/ Joseph B. Tockarshewsky
- - --------------------                                  --------------------------
Suzanne A. Gillespie                                     Joseph B. Tockarshewsky
Secretary                                                Chairman, President 
                                                         and Chief
                                                         Executive Officer

                                                POUGHKEEPSIE FINANCIAL CORP.

Attest:

/s/ Suzanne A. Gillespie                        By:  /s/ Joseph B. Tockarshewsky
- - ------------------------                              --------------------------
Suzanne A. Gillespie                                  Joseph B. Tockarshewsky
Secretary                                             Chairman, President 
                                                      and Chief
                                                      Executive Officer
                                    
                                       A-7
<PAGE>

                                   SCHEDULE A
                         Directors of the Surviving Bank

                                                                           Term
Name                                                                     Expires
- - ----                                                                     -------
Jeh V. Johnson                                                              1999

Robert M. Perkins                                                           1999

Joseph B. Tockarshewsky                                                     1999

Robert J. Hughes                                                            1998

Elizabeth K. Shequine                                                       1998

James V. Tomai, Jr.                                                         1998

Noel DeCordova, Jr.                                                         2000

Burton Gold                                                                 2000

Henry C. Meagher                                                            2000
 
                                      A-8
<PAGE>

                                   SCHEDULE B
                          Offices of the Surviving Bank

Branch Offices:                                 21 Market Street
- - ---------------                                 Poughkeepsie, NY 12601

                                                707 Main Street & Innis Avenue
                                                Poughkeepsie, NY  12601

                                                Hudson Plaza, 423 South Road
                                                Poughkeepsie, NY  12601

                                                Hyde Park Mall, Route 9
                                                Hyde Park, NY  12638

                                                South Hills Mall
                                                838 South Road
                                                Poughkeepsie, NY  12601

                                                Lakeside Plaza
                                                136 Lake Street, Suite 10
                                                Newburgh, NY 12550

New In-Store Locations:                         Alpine Commons,
- - -----------------------                         Inside Super Stop & Shop
                                                Route 9
                                                Wappingers Falls, NY 12590

                                                14 Spring Valley Marketplace
                                                Inside Shop Rite
                                                Spring Valley, NY  10977

                                                Route 9W & Samsondale Plaza
                                                Inside Shop Rite
                                                West Haverstraw, NY  10993

                                                Post Road Plaza
                                                Inside Super Stop & Shop
                                                Route 9
                                                Poughkeepsie, NY 12601

                                                Routes 300 & 94
                                                Inside Price Chopper
                                                Vails Gate, NY  12553

                                      A-9
<PAGE>

Financial Services Center:                      25 Market Street
                                                Poughkeepsie, NY  12601

Savings Bank Life Insurance:                    25 Market Street
                                                Poughkeepsie, NY  12601

Residential Mortgage Offices:                   25 Market Street
                                                Poughkeepsie, NY  12601

                                                155 East Main Street, Suite 3
                                                Brewster, NY  10509

                                                133 Boices Lane
                                                Kingston, NY  12401

                                                17 Squadron Boulevard, Suite 205
                                                New City, NY  10956

                                                50 Main Street, Suite 1000
                                                White Plains, NY  10606

                                                690 Kinderkamack Road
                                                Oradell, NJ  07649

                                                200 Connecticut Avenue
                                                Norwalk, CT  06854

                                      A-10
<PAGE>
                                                    APPENDIX B

                         CERTIFICATE OF INCORPORATION OF
                          POUGHKEEPSIE FINANCIAL CORP.


                                    ARTICLE I
                                      NAME

     The name of the corporation is Poughkeepsie Financial Corp. (hereinafter
referred to as the "Corporation").


                                   ARTICLE II
                     REGISTERED OFFICE AND REGISTERED AGENT

     The address of the registered office of the Corporation in the State of
Delaware is 1209 Orange Street, in the city of Wilmington, county of New Castle.
The name of the registered agent at such address is The Corporation Trust
Company.

                                   ARTICLE III
                               NATURE OF BUSINESS

     The purpose of the Corporation is to engage in any lawful act or activity
for which a corporation may be organized under the General Corporation Law of
the State of Delaware.

                                   ARTICLE IV
                                  CAPITAL STOCK

     The total number of shares of capital stock which the Corporation has
authority to issue is 42,000,000, of which 2,000,000 shall be serial preferred
stock, $.01 par value per share (hereinafter the "Preferred Stock"), and
40,000,000 shall be common stock, par value $.01 per share (hereinafter the
"Common Stock").

     The Board of Directors is hereby expressly authorized, by resolution or
resolutions to provide, out of the unissued shares of Preferred Stock, for
series of Preferred Stock. Before any shares of any such series are issued, the
Board of Directors shall fix, and hereby is expressly empowered to fix, by
resolution or resolutions, the following provisions of the shares thereof:

          (a) the designation of such series, the number of shares to constitute
     such series and the stated value thereof if different from the par value
     thereof;

                                      B-1
<PAGE>

     (b) whether the shares of such series shall have voting rights, in addition
to any voting rights provided by law, and, if so, the terms of such voting
rights, which may be general or limited;

     (c) the dividends, if any, payable on such series, whether any such
dividends shall be cumulative, and, if so, from what dates, the conditions and
dates upon which such dividends shall be payable, the preference or relation
which such dividends shall bear to the dividends payable on any shares of stock
of any other class or any other series of this class;

     (d) whether the shares of such series shall be subject to redemption by the
Corporation, and, if so, the times, prices and other conditions of such
redemption;

     (e) the amount or amounts payable upon shares of such series upon, and the
rights of the holders of such series in, the voluntary or involuntary
liquidation, dissolution or winding up, or upon any distribution of the assets,
of the Corporation;

     (f) whether the shares of such series shall be subject to the operation of
a retirement or sinking fund and, if so, the extent to and manner in which any
such retirement or sinking fund shall be applied to the purchase or redemption
of the shares of such series for retirement or other corporate purposes and the
terms and provisions relative to the operation thereof;

     (g) whether the shares of such series shall be convertible into, or
exchangeable for, shares of stock of any other class or any other series of this
class or any other securities, and, if so, the price or prices or the rate or
rates of conversion or exchange and the method, if any, of adjusting the same,
and any other terms and conditions of conversion or exchange;

     (h) the limitations and restrictions, if any, to be effective while any
shares of such series are outstanding upon the payment of dividends or the
making of other distributions on, and upon the purchase, redemption or other
acquisition by the Corporation of, the Common Stock or shares of stock of any
other class or any other series of this class;

     (i) the conditions or restrictions, if any, upon the creation of
indebtedness of the Corporation or upon the issue of any additional stock,
including additional shares of such series or of any other series of this class
or of any other class; and

     (j) any other powers, preferences and relative, participating, optional and
other special rights, and any qualifications, limitations and restrictions
thereof.

     The powers, preferences and relative, participating, optional and other
special rights, of each series of Preferred Stock, and the qualifications,
limitations or restrictions thereof,

                                      B-2
<PAGE>

if any, may differ from those of any and all other series at any time
outstanding. All shares of any one series of Preferred Stock shall be identical
in all respects with all other shares of such series, except that shares of any
one series issued at different times may differ as to the dates from which
dividends thereon shall accrue and/or be cumulative.

                                    ARTICLE V
                                  INCORPORATOR

     The name and mailing address of the sole incorporator is as follows:

               Name                                        Address
               ----                                        -------

     Poughkeepsie Savings Bank, FSB                   249 Main Mall
                                               Poughkeepsie, New York 12601

                                   ARTICLE VI
                                PREEMPTIVE RIGHTS

     No holder of the capital stock of the Corporation shall be entitled as
such, as a matter of right, to subscribe for or purchase any part of any new or
additional issue of stock of any class whatsoever of the Corporation, or of
securities convertible into stock of any class whatsoever, whether now or
hereafter authorized, or whether issued for cash or other consideration or by
way of a dividend.

                              ARTICLE VII DIRECTORS

     A. Directors and Number of Directors. The business and affairs of the
Corporation shall be managed by or under the direction of a Board of Directors.
Except as otherwise fixed pursuant to the provisions of Article IV hereof
relating to the rights of the holders of any class or series of stock having a
preference over the Common Stock as to dividends or upon liquidation to elect
additional directors, the number of directors shall be determined as stated in
the Corporation's Bylaws, as may be amended from time to time.

     B. Classification and Term. The Board of Directors, other than those who
may be elected by the holders of any class or series of stock having preference
over the Common Stock as to dividends or upon liquidation, shall be divided into
three classes as nearly equal in number as possible, with one class to be
elected annually. The term of office of the initial directors shall be as
follows: the term of directors of the first class shall expire at the first
annual meeting of stockholders after the effective date of this Certificate of
Incorporation; the term of office of the directors of the second class shall
expire at the second annual meeting of stockholders after the effective date of
this Certificate of

                                      B-3
<PAGE>

Incorporation; and the term of office of the third class shall expire at the
third annual meeting of stockholders after the effective date of this
Certificate of Incorporation; and, as to directors of each class, when their
respective successors are elected and qualified. At each annual meeting of
stockholders, directors elected to succeed those whose terms are expiring shall
be elected for a term of office to expire at the third succeeding annual meeting
of stockholders and when their respective successors are elected and qualified.

     C. No Cumulative Voting. Stockholders of the Corporation shall not be
permitted to cumulate their votes for the election of directors.

     D. Vacancies. Except as otherwise fixed pursuant to the provisions of
Article IV hereof relating to the rights of the holders of any class or series
of stock having a preference over the Common Stock as to dividends or upon
liquidation to elect directors, any vacancy occurring in the Board of Directors,
including any vacancy created by reason of an increase in the number of
directors, may be filled by a majority vote of the directors then in office,
whether or not a quorum is present, or by a sole remaining director, and any
director so chosen shall hold office for the remainder of the term to which the
director has been selected and until such director's successor shall have been
elected and qualified. When the number of directors is changed, the Board of
Directors shall determine the class or classes to which the increased or
decreased number of directors shall be apportioned; provided that no decrease in
the number of directors shall shorten the term of any incumbent director.

     E. Removal. Subject to the rights of any class or series of stock having
preference over the Common Stock as to dividends or upon liquidation to elect
directors, any director (including persons elected by directors to fill
vacancies in the Board of Directors) may be removed from office only with cause
by an affirmative vote of not less than a majority of the votes eligible to be
cast by stockholders at a duly constituted meeting of stockholders called
expressly for such purpose.

                                  ARTICLE VIII
                       MEETINGS OF STOCKHOLDERS AND BYLAWS

     A. Meetings of Stockholders. No action required by the General Corporation
Law of the State of Delaware to be taken at any annual or special meetings of
stockholders, nor any action which may be taken at any annual or special
meetings of stockholders, may be taken without a meeting, without prior notice
and without a vote of such stockholders. Except as otherwise required by law and
subject to the rights of the holders of any class or series of Preferred Stock,
special meetings of the stockholders relating to changes in control of the
Corporation or amendments to this Certificate of Incorporation may be called
only upon direction of the Board of Directors.

                                      B-4
<PAGE>

     B. Bylaws. The Board of Directors or stockholders may adopt, alter, amend
or repeal the Bylaws of the Corporation. Such action by the Board of Directors
shall require the affirmative vote of a majority of the directors then in office
at any regular or special meeting of the Board of Directors. Such action by the
stockholders shall require the affirmative vote of the holders of a majority of
the shares of the Corporation entitled to vote generally in an election of
directors, voting together as a single class, as well as such additional vote of
the Preferred Stock as may be required by the provisions of any series thereof.

                                   ARTICLE IX
                       LIABILITY OF DIRECTORS AND OFFICERS

     The personal liability of the directors and officers of the Corporation for
monetary damages shall be eliminated to the fullest extent permitted by the
General Corporation Law of the State of Delaware as it exists on the effective
date of this Certificate of Incorporation or as such law may be thereafter in
effect. No amendment, modification or repeal of this Article IX shall adversely
affect the rights provided hereby with respect to any claim, issue or matter in
any proceeding that is based in any respect on any alleged action or failure to
act prior to such amendment, modification or repeal.

                                    ARTICLE X
                                    AMENDMENT

     The Corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation, in the manner now or
hereafter prescribed by law, and all rights conferred upon stockholders herein
are granted subject to this reservation. No amendment, addition, alteration,
change or repeal of this Certificate of Incorporation shall be made unless it is
first approved by the Board of Directors of the Corporation pursuant to a
resolution adopted by the affirmative vote of a majority of the directors then
in office, and, to the extent required by applicable law, is thereafter approved
by the holders of a majority of the shares of the Corporation entitled to vote
generally in an election of directors, voting together as a single class, as
well as such additional vote of the Preferred Stock as may be required by the
provisions of any series thereof.

                                      B-5
<PAGE>

     POUGHKEEPSIE SAVINGS BANK, FSB, being the sole Incorporator herein before
named, for the purpose of forming a corporation pursuant to the General
Corporation Law of the State of Delaware, does make this Certificate, hereby
declaring and certifying that this is the Incorporator's act and deed and that
the facts herein stated are true, and accordingly has caused this Certificate to
be signed on its behalf by the undersigned, thereunto duly authorized, on this
16th day of January 1997.
  
                                                POUGHKEEPSIE SAVINGS BANK, FSB



                                                By:  /s/ Joseph B. Tockarshewsky
                                                --------------------------------
                                                     Joseph B. Tockarshewsky
                                                     President and Chief 
                                                     Executive Officer

                                      B-6
<PAGE>
                                                 APPENDIX C


                                     BYLAWS
                                       OF
                          POUGHKEEPSIE FINANCIAL CORP.


                               ARTICLES I. OFFICES


     1.1 Registered Office and Registered Agent. The registered office of
Poughkeepsie Financial Corp. ("Corporation") shall be located in the State of
Delaware at such place as may be fixed from time to time by the Board of
Directors upon filing of such notices as may be required by law, and the
registered agent shall have a business office identical with such registered
office.

     1.2 Other Offices. The Corporation may have other offices within or without
the State of Delaware at such place or places as the Board of Directors may from
time to time determine.


                       ARTICLE II. STOCKHOLDERS' MEETINGS

     2.1 Meeting Place. All meetings of the stockholders shall be held at the
principal place of business of the Corporation, or at such other place within or
without the State of Delaware as shall be determined from time to time by the
Board of Directors, and the place at which any such meeting shall be held shall
be stated in the notice of the meeting.

     2.2 Annual Meeting Time. The annual meeting of the stockholders for the
election of directors and for the transaction of such other business as may
properly come before the meeting shall be held each year on the last Wednesday
of April at the hour of 10:00 a.m., if not a legal holiday, and if a legal
holiday, then on the day following, at the same hour, or at such other date and
time as may be determined by the Board of Directors and stated in the notice of
such meeting.

     2.3 Organization. Each meeting of the stockholders shall be presided over
by the Chairman of the Board, or in his absence by the President. The Secretary,
or in his absence a temporary Secretary, shall act as secretary of each meeting
of the stockholders. In the absence of the Secretary and any temporary
Secretary, the chairman of the meeting may appoint any person present to act as
secretary of the meeting. The chairman of any meeting of the stockholders shall
announce the date and time of the opening and the closing of the polls for each
matter upon which the stockholders will vote at a meeting and, unless prescribed
by law or regulation or unless the Board of Directors has otherwise determined,
shall determine the order of the business and the procedure at the meeting,
including such regulation of the manner of voting and the conduct of discussions
as seem to him in order.

                                      C-1
<PAGE>

     2.4 Special Meetings. Except as otherwise required by law and subject to
the rights of the holders of any class or series of Preferred Stock, special
meetings of the stockholders may be called only by the Board of Directors
pursuant to a resolution approved by the affirmative vote of a majority of the
directors then in office.

     2.5 Notice.

     (a) Notice of the time and place of the annual meeting of stockholders
shall be given by delivering personally or by mailing a written notice of the
same, not less than ten days and not more than sixty days prior to the date of
the meeting, to each stockholder of record entitled to vote at such meeting.
When any stockholders' meeting, either annual or special, is adjourned for
thirty days or more, or if a new record date is fixed for an adjourned meeting
of stockholders, notice of the adjourned meeting shall be given as in the case
of an original meeting. It shall not be necessary to give any notice of the time
and place of any meeting adjourned for less than thirty days (unless a new
record date is fixed therefor), other than an announcement at the meeting at
which such adjournment is taken. At the adjourned meeting the Corporation may
transact any business which might have been transacted at the original meeting.

     (b) Not less than ten days and not more than sixty days prior to the
meeting, a written notice of each special meeting of stockholders, stating the
place, day and hour of such meeting, and the purpose or purposes for which the
meeting is called, shall be either delivered personally or mailed to each
stockholder of record entitled to vote at such meeting.

     2.6 Voting Record Date. At least ten days before each meeting of
stockholders, a complete record of the stockholders entitled to vote at such
meeting, or any adjournment thereof, shall be made, arranged in alphabetical
order, with the address of and number of shares registered in the name of each,
which record shall be kept open to the examination of any stockholder, for any
purpose germane to the meeting, during ordinary business hours, for a period of
at least ten days prior to such meeting, either at a place within the city where
the meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The record also shall be kept open at the time and place of such meeting for the
inspection of any stockholder.

     2.7 Quorum; Actions of Stockholders. Except as otherwise required by law:

     (a) A quorum at any annual or special meeting of stockholders shall consist
of stockholders representing, either in person or by proxy, a majority of the
outstanding capital stock of the Corporation entitled to vote at such meeting.

     (b) In all matters other than the election of directors, the affirmative
vote of the majority of shares present in person or represented by proxy at the
meeting and entitled to vote on the subject matter shall be the act of the
stockholders. Directors shall be elected

                                      C-2
<PAGE>

by a plurality of the votes of the shares present in person or represented by
proxy at the meeting and entitled to vote on the election of directors. If, at
any meeting of the stockholders, due to a vacancy or vacancies or otherwise,
directors of more than one class of the Board of Directors are to be elected,
each class of directors to be elected at the meeting shall be elected in a
separate election by a plurality vote.

     2.8 Voting of Shares. Except as otherwise provided in these Bylaws or to
the extent that voting rights of the shares of any class or classes are limited
or denied by the Certificate of Incorporation, each stockholder, on each matter
submitted to a vote at a meeting of stockholders, shall have one vote for each
share of stock registered in his name on the books of the Corporation.

     2.9 Closing of Transfer Books and Fixing of the Record Date. For the
purpose of determining stockholders entitled to notice of or to vote at any
meeting of stockholders, or any adjournment thereof, or entitled to receive
payment of any dividend, the Board of Directors may provide that the stock
transfer books shall be closed for a stated period not to exceed sixty days nor
less than ten days preceding such meeting. In lieu of closing the stock transfer
books, the Board of Directors may fix in advance a record date for any such
determination of stockholders, which record date shall not precede the date upon
which the resolution fixing the record date is adopted by the Board of
Directors, and which record date shall not be more than sixty days and, in case
of a meeting of stockholders, not less than ten days prior to the date on which
the particular action requiring such determination of stockholders is to be
taken.

     2.10 Proxies. A stockholder may vote either in person or by proxy executed
in writing by the stockholder or his duly authorized attorney-in-fact. Without
limiting the manner in which a stockholder may authorize another person or
persons to act for him as proxy, a stockholder may grant such authority in the
manner specified in Section 212(c) of the General Corporation Law of the State
of Delaware. No proxy shall be valid after three years from the date of its
execution, unless otherwise provided in the proxy.

     2.11 Waiver of Notice. A waiver of any notice required to be given any
stockholder, signed by the person or persons entitled to such notice, whether
before or after the time stated therein for the meeting, shall be equivalent to
the giving of such notice.

     2.12 Voting of Shares in the Name of Two or More Persons. When ownership
stands in the name of two or more persons, whether fiduciaries, members of a
partnership, joint tenants, tenants in common, tenants by the entirety or
otherwise, or if two or more persons have the same fiduciary relationship
respecting the same shares, unless the Secretary of the Corporation is given
written notice to the contrary and is furnished with a copy of the instrument or
order appointing them or creating the relationship wherein it is so provided, at
any meeting of the stockholders of the Corporation any one or more of such
stockholders may cast, in person or by proxy, all votes to which such ownership
is entitled. In the event an attempt is made to cast conflicting votes, in
person or by proxy, by the several persons

                                      C-3
<PAGE>

in whose names shares of stock stand, the vote or votes to which those persons
are entitled shall be cast as directed by a majority of those holding such stock
and present in person or by proxy at such meeting, but no votes shall be cast
for such stock if a majority cannot agree, except to the extent provided in
Section 217(b)(3) of the General Corporation Law of the State of Delaware.

     2.13 Voting of Shares by Certain Holders. Shares standing in the name of
another corporation may be voted by an officer, agent or proxy as the bylaws of
such corporation may prescribe, or, in the absence of such provision, as the
Board of Directors of such corporation may determine. Shares held by an
administrator, executor, guardian or conservator may be voted by him, either in
person or by proxy, without a transfer of such shares into his name. Shares
standing in the name of a trustee may be voted by him, either in person or by
proxy, but no trustee shall be entitled to vote shares held by him without a
transfer of such shares into his name. Shares standing in the name of a receiver
may be voted by such receiver, and shares held by or under the control of a
receiver may be voted by such receiver without the transfer thereof into his
name if authority to do so is contained in an appropriate order of the court or
other public authority by which such receiver was appointed. A stockholder whose
shares are pledged shall be entitled to vote such shares until the shares have
been transferred into the name of the pledgee, and thereafter the pledgee shall
be entitled to vote the shares so transferred.

     2.14 Proposals. At an annual meeting of the stockholders, only such
business shall be conducted as shall have been properly brought before the
meeting. To be properly brought before an annual meeting, business must be (a)
specified in the notice of meeting (or any supplement thereto) given by or at
the direction of the Board of Directors, or (b) otherwise properly brought
before the meeting by a stockholder. For business to be properly brought before
an annual meeting by a stockholder, the stockholder must have given timely
notice thereof in writing to the Secretary of the Corporation. To be timely a
stockholder's notice must be delivered to or mailed and received at the
principal executive offices of the Corporation not later than 90 days prior to
the anniversary date of the mailing of proxy materials by the Corporation in
connection with the immediately preceding annual meeting of stockholders of the
Corporation or, in the case of the first annual meeting of stockholders of the
Corporation following its acquisition of all of the outstanding capital stock of
Poughkeepsie Savings Bank, FSB (the "Bank"), 90 days prior to the anniversary
date of the mailing of proxy materials by the Bank in connection with the
immediately preceding annual meeting of the Bank prior to such acquisition. A
stockholder's notice to the Secretary shall set forth as to each matter the
stockholder proposes to bring before the annual meeting (a) a brief description
of the business desired to be brought before the annual meeting, (b) the name
and address, as they appear on the Corporation's books, of the stockholder
proposing such business, (c) the class and number of shares of the Corporation
which are beneficially owned by the stockholder, and (d) any material interest
of the stockholder in such business. The chairman of an annual meeting shall, if
the facts warrant, determine and declare to the meeting that business was not
properly brought before the meeting in accordance with the provisions of this
Article II, Section 2.14, and if

                                      C-4
<PAGE>



he should so determine, he shall so declare to the meeting and any such business
not properly brought before the meeting shall not be transacted. This provision
is not a limitation on any other applicable laws and regulations.

     2.15 Inspectors. For each meeting of stockholders, the Board of Directors
shall appoint one or more inspectors of election, who shall make a written
report of such meeting. If for any meeting the inspector(s) appointed by the
Board of Directors shall be unable to act or the Board of Directors shall fail
to appoint any inspector, one or more inspectors shall be appointed at the
meeting by the chairman thereof. Each inspector, before entering upon the
discharge of his duties, shall take and sign an oath faithfully to execute the
duties of inspector with strict impartiality and according to the best of his
ability. An inspector or inspectors shall (i) ascertain the number of shares
outstanding and the voting power of each, (ii) determine the shares represented
at a meeting and the validity of proxies and ballots, (iii) count all votes and
ballots, (iv) determine and retain for a reasonable period a record of the
disposition of any challenges made to any determination by the inspectors and
(v) certify their determination of the number of shares represented at the
meeting and their count of all votes and ballots. The date and time of the
opening and the closing of the polls for each matter upon which the stockholders
will vote at a meeting shall be announced at the meeting by the chairman
thereof. An inspector or inspectors shall not accept a ballot, proxy or vote,
nor any revocations thereof or changes thereto, after the closing of the polls
(unless the Court of Chancery of the State of Delaware upon application by a
stockholder shall determine otherwise) and may appoint or retain other persons
or entities to assist them in the performance of their duties. Inspectors need
not be stockholders and may not be nominees for election as directors.

                           ARTICLE III. CAPITAL STOCK

     3.1 Certificates. Certificates of stock shall be issued in numerical order,
and each stockholder shall be entitled to a certificate signed by the Chairman
of the Board or the President, and the Secretary, and may be
sealed with the seal of the Corporation or facsimile thereof. The signatures of
such officers may be facsimiles if the certificate is manually signed on behalf
of a transfer agent, or registered by a registrar, other than the Corporation
itself or an employee of the Corporation. If an officer who has signed or whose
facsimile signature has been placed upon such certificate ceases to be an
officer before the certificate is issued, it may be issued by the Corporation
with the same effect as if the person were an officer on the date of issue. Each
certificate of stock shall state:

          (a)  that the Corporation is organized under the laws of the State of
               Delaware;

          (b)  the name of the person to whom issued;

                                      C-5
<PAGE>

     (c) the number and class of shares and the designation of the series, if
any, which such certificate represents; and

     (d) the par value of each share represented by such certificate, or a
statement that such shares are without par value.

     3.2 Transfers.

     (a) Transfers of stock shall be made only upon the stock transfer books of
the Corporation, kept at the registered office of the Corporation or at its
principal place of business, or at the office of its transfer agent or
registrar, and before a new certificate is issued the old certificate shall be
surrendered for cancellation. The Board of Directors may, by resolution, open a
share register in any state of the United States, and may employ an agent or
agents to keep such register, and to record transfers of shares therein.

     (b) Shares of stock shall be transferred by delivery of the certificates
therefor, accompanied either by an assignment in writing on the back of the
certificate or an assignment separate from the certificate, or by a written
power of attorney to sell, assign and transfer the same, signed by the holder of
said certificate. No shares of stock shall be transferred on the books of the
Corporation until the outstanding certificates therefor have been surrendered to
the Corporation.

     (c) A written restriction on the transfer or registration of transfer of a
certificate evidencing stock of the Corporation, if permitted by the General
Corporation Law of the State of Delaware and noted conspicuously on such
certificate, may be enforced against the holder of the restricted certificate or
any successor or transferee of the holder, including an executor, administrator,
trustee, guardian or other fiduciary entrusted with like responsibility for the
person or estate of the holder.

     3.3 Registered Owner. Registered stockholders shall be treated by the
Corporation as the holders in fact of the stock standing in their respective
names and the Corporation shall not be bound to recognize any equitable or other
claim to or interest in any share on the part of any other person, whether or
not it shall have express or other notice thereof, except as expressly provided
by the laws of the State of Delaware.

     3.4 Lost, Stolen or Destroyed Certificates. The Corporation may issue a new
certificate of stock in place of any certificate previously issued by it which
is alleged to have been lost, stolen or destroyed, and the Corporation may
require the owner of the lost, stolen or destroyed certificate, or his legal
representative, to give the Corporation a bond sufficient to indemnify it
against any claim that may be made against it on account of the alleged loss,
theft or destruction of any such certificate or the issuance of such new
certificate.

     3.5 Fractional Shares or Scrip. The Corporation may (a) issue fractions of
a share which shall entitle the holder to exercise voting rights, to receive
dividends thereon and to

                                      C-6
<PAGE>

participate in any of the assets of the Corporation in the event of liquidation;
(b) arrange for the disposition of fractional interests by those entitled
thereto; (c) pay in cash the fair value of fractions of a share as of the time
when those entitled to receive such shares are determined; or (d) issue scrip in
registered or bearer form which shall entitle the holder to receive a
certificate for a full share upon the surrender of such scrip aggregating a full
share.

     3.6 Shares of Another Corporation. Shares owned by the Corporation in
another corporation, domestic or foreign, may be voted by such officer, agent or
proxy as the Board of Directors may determine or, in the absence of such
determination, by the President of the Corporation.

                         ARTICLE IV. BOARD OF DIRECTORS


     4.1 Powers. The business and affairs of the Corporation shall be managed by
or under the direction of a Board of Directors, which may exercise all such
authority and powers of the Corporation and do all such lawful acts and things
as are not by law, the Certificate of Incorporation or these Bylaws directed or
required to be exercised or done by the stockholders.

     4.2 Classification and Term. The Board of Directors shall be divided into
three classes as nearly equal in number as possible. The term of office of the
initial directors shall be as follows: the term of directors of the first class
shall expire at the first annual meeting of stockholders after the effective
date of the Corporation's Certificate of Incorporation; the term of office of
the directors of the second class shall expire at the second annual meeting of
stockholders after the effective date of the Corporation's Certificate of
Incorporation; and the term of office of the third class shall expire at the
third annual meeting of stockholders after the effective date of the
Corporation's Certificate of Incorporation; and as to directors of each class,
when their respective successors are elected and qualified. At each annual
meeting of stockholders, directors elected to succeed those whose terms are
expiring shall be elected for a term of office to expire at the third succeeding
annual meeting of stockholders and when their respective successors are elected
and qualified.

     4.3 Number of Directors. The initial Board of Directors shall consist of
nine persons. The number of directors may at any time be increased or decreased
by a vote of a majority of the Board of Directors, provided that no decrease
shall have the effect of shortening the term of any incumbent director.

     4.4 Vacancies. All vacancies in the Board of Directors shall be filled in
the manner provided in the Corporation's Certificate of Incorporation.

                                      C-7
<PAGE>

     4.5 Removal of Directors. Directors may be removed in the manner provided
in the Corporation's Certificate of Incorporation.

     4.6 Regular Meetings. Regular meetings of the Board of Directors or any
committee thereof may be held without notice at the principal place of business
of the Corporation or at such other place or places, either within or without
the State of Delaware, as the Board of Directors or such committee, as the case
may be, may from time to time designate. Unless otherwise determined by the
Board of Directors, the annual meeting of the Board of Directors shall be held
without notice immediately after the adjournment of the annual meeting of
stockholders.

     4.7 Special Meetings.

     (a) Special meetings of the Board of Directors may be called at any time by
the Chairman of the Board, the President or by a majority of the authorized
number of directors, to be held at the principal place of business of the
Corporation or at such other place or places as the Board of Directors or the
person or persons calling such meeting may from time to time designate. Notice
of all special meetings of the Board of Directors shall be given to each
director by five days' service of the same by telegram, by letter or personally.
Such notice need not specify the business to be transacted at, nor the purpose
of, the meeting.

     (b) Special meetings of any committee of the Board of Directors may be
called at any time by such person or persons and with such notice as shall be
specified for such committee by the Board of Directors, or in the absence of
such specification, in the manner and with the notice required for special
meetings of the Board of Directors.

     4.8 Waiver of Notice. Attendance of a director at a meeting shall
constitute a waiver of notice of such meeting, except where a director attends
for the express purpose of objecting to the transaction of any business because
the meeting is not lawfully called or convened. A waiver of notice signed by the
director or directors, whether before or after the time stated for the meeting,
shall be equivalent to the giving of notice.

     4.9 Quorum; Actions of the Board of Directors. Except as may be otherwise
specifically provided by law, the Certificate of Incorporation or these Bylaws,
at all meetings of the Board of Directors, a majority of the entire Board of
Directors shall constitute a quorum for the transaction of business and the act
of a majority of the directors present at any meeting at which there is a quorum
shall be the act of the Board of Directors. If a quorum shall not be present at
any meeting of the Board of Directors, the directors present thereat may adjourn
the meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present.

     4.10 Action by Directors Without a Meeting. Any action required or which
may be taken at a meeting of the directors, or of a committee thereof, may be
taken without a

                                      C-8
<PAGE>

meeting if a consent in writing, setting forth the action so taken or to be
taken, shall be signed by all of the directors, or all of the members of the
committee, as the case may be, and such consents are filed with the minutes of
proceedings of the Board of Directors or committee, as the case may be. Such
consent shall have the same effect as a unanimous vote.

     4.11 Action by Directors by Communications Equipment. Any action required
or which may be taken at a meeting of directors, or of a committee thereof, may
be taken by means of a conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other
at the same time.

     4.12 Registering Dissent. A director who is present at a meeting of the
Board of Directors at which action on a corporate matter is taken shall be
presumed to have assented to such action unless his dissent shall be entered in
the minutes of the meeting, or unless he shall file his written dissent to such
action with the person acting as the secretary of the meeting, before the
adjournment thereof, or shall forward such dissent by registered mail to the
Secretary of the Corporation immediately after the adjournment of the meeting.
Such right to dissent shall not apply to a director who voted in favor of such
action.

     4.13 Executive and Other Committees. The Board of Directors may, by
resolution passed by a majority of the whole Board, designate one or more
committees which in each case consist of one or more directors of the
Corporation, and may from time to time invest such committees with such powers
as it may see fit, subject to such conditions as may be prescribed by the Board.
An Executive Committee may be appointed by resolution passed by a majority of
the full Board of Directors which shall include the chief executive officer and
two or more of the other directors. It shall have and exercise all of the
authority of the Board of Directors, except in reference to amending the
Certificate of Incorporation, adopting an agreement of merger or consolidation
or plan of voluntary liquidation, recommending to the stockholders the sale,
lease or exchange or other disposition of all or substantially all the property
and assets of the Corporation, declaring a dividend on the Corporation's capital
stock or amending these Bylaws. The designation of any such committee, and the
delegation of authority thereto, shall not relieve the Board of Directors, or
any member thereof, of any responsibility imposed by law.

     4.14 Remuneration. The directors may be paid their expenses, if any, of
attendance at each meeting of the Board of Directors and may be paid a fixed sum
for attendance at each meeting of the Board of Directors, a stated salary as
director and/or such other compensation as may be fixed by the Board of
Directors. Members of special or standing committees may be allowed like
compensation for serving on committees of the Board of Directors. No such
payments shall preclude any director from serving the Corporation in any other
capacity and receiving compensation therefor.

     4.15 Nominations of Directors Subject to the rights of holders of any class
or series of stock having a preference over the common stock as to dividends or
upon liquidation,

                                      C-9
<PAGE>

nominations for the election of directors may be made by the Board of Directors
or committee appointed by the Board of Directors or by any stockholder entitled
to vote generally in an election of directors. However, any stockholder entitled
to vote generally in an election of directors may nominate one or more persons
for election as directors at a meeting only if written notice of such
stockholder's intent to make such nomination or nominations has been given,
either by personal delivery or by United States mail, postage prepaid to the
Secretary of the Corporation not later than (i) 90 days prior to the anniversary
date of the mailing of proxy materials by the Corporation in connection with the
immediately preceding annual meeting of stockholders of the Corporation or, in
the case of the first annual meeting of stockholders of the Corporation
following its acquisition of all of the outstanding capital stock of the Bank,
90 days prior to the anniversary date of the mailing of proxy materials by the
Bank in connection with the immediately preceding annual meeting of the Bank
prior to such acquisition, and (ii) with respect to an election to be held at a
special meeting of stockholders for the election of directors, the close of
business on the tenth day following the date on which notice of such meeting is
first given to stockholders. Each such notice shall set forth: (a) the name and
address of the stockholder who intends to make the nomination and of the person
or persons to be nominated; (b) a representation that the stockholder is a
holder of record of stock of the Corporation entitled to vote at such meeting
and intends to appear in person or by proxy at the meeting to nominate the
person or persons specified in the notice; (c) a description of all arrangements
or understandings between the stockholder and each nominee and any arrangements
or understandings between the stockholder and each nominee and any other person
or persons (naming such person or persons) pursuant to which the nomination or
nominations are to be made by the stockholder; (d) such other information
regarding each nominee proposed by such stockholder as would be required to be
included in a proxy statement filed pursuant to the proxy rules of the
Securities and Exchange Commission; and (e) the consent of each nominee to serve
as a director of the Corporation if so elected. The presiding officer of the
meeting may refuse to acknowledge the nomination of any person not made in
compliance with the foregoing procedures.


                               ARTICLE V. OFFICERS

     5.1 Designations. The officers of the Corporation shall be a Chairman of
the Board, a President and a Secretary appointed by the Board of
Directors, as well as such Vice Presidents, Assistant Vice Presidents, Assistant
Secretaries, and such other officers as the Board of
Directors or the Chairman of the Board and President may designate. Officers of
the Corporation shall be elected for one year by the directors at their first
meeting after the annual meeting of stockholders, and officers of the
Corporation shall hold office until their successors are elected and qualified.
Any two or more offices may be held by the same person, except the offices of
President and Secretary.

                                      C-10
<PAGE>

     5.2 Powers and Duties. The officers of the Corporation shall have such
authority and perform such duties as the Board of Directors or, in the case of
officers with a title of Vice President or lower, the Chairman of the Board and
President, may from time to time authorize or determine. In the absence of
action by the Board of Directors or the Chairman of the Board and President, as
applicable, the officers shall have such powers and duties as generally pertain
to their respective offices.

     5.3 Delegation. In the case of absence or inability to act of any officer
of the Corporation and of any person herein authorized to act in his place, the
Board of Directors may from time to time delegate the powers or duties of such
officer to any other officer or any director or other person whom it may select.

     5.4 Vacancies. Vacancies in any office arising from any cause may be filled
by the Board of Directors at any regular or special meeting of the Board.

     5.5 Term - Removal. The officers of the Corporation shall hold office until
their successors are chosen and qualified. Any officer or agent elected or
appointed by the Board of Directors or by the Chairman and the President may be
removed at any time, with or without cause, by the affirmative vote of a
majority of the whole Board of Directors, but such removal shall be without
prejudice to the contract rights, if any, of the person so removed.

     5.6 Bonds. The Board of Directors may, by resolution, require any and all
of the officers to give bonds to the Corporation, with sufficient surety or
sureties, conditions for the faithful performance of the duties of their
respective offices, and to comply with such other conditions as may from time to
time be required by the Board of Directors.


                 ARTICLE VI. INDEMNIFICATION, ETC. OF DIRECTORS,
                             OFFICERS AND EMPLOYEES


     6.1 Indemnification. The Corporation shall indemnify any person who was or
is a party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative, by reason of the fact that such person is or was a director,
officer or employee of the Corporation or any predecessor of the Corporation, or
is or was serving at the request of the Corporation or any predecessor of the
Corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against expenses
(including attorneys' fees), judgments, fines, excise taxes and amounts paid in
settlement actually and reasonably incurred by such person in connection with
such action, suit or proceeding to the fullest extent authorized by Section
145(a)-(d) of the General Corporation Law of the State of Delaware, provided
that the Corporation shall not be liable for any amounts which may be due to any
person in connection with a settlement of any action, suit or proceeding

                                      C-11
<PAGE>

effected without its prior written consent or any action, suit or proceeding
initiated by any person seeking indemnification hereunder without its prior
written consent.

     6.2 Advancement of Expenses. Reasonable expenses (including attorneys'
fees) incurred by a director, officer or employee of the Corporation in
defending any civil, criminal, administrative or investigative action, suit or
proceeding described in Section 6.1 shall be paid by the Corporation in advance
of the final disposition of such action, suit or proceeding as authorized by the
Board of Directors only upon receipt of an undertaking by or on behalf of such
person to repay such amount if it shall ultimately be determined that the person
is not entitled to be indemnified by the Corporation.

     6.3 Other Rights and Remedies. The indemnification and advancement of
expenses provided by, or granted pursuant to, this Article VI shall not be
deemed exclusive of any other rights to which those seeking indemnification or
advancement of expenses may be entitled under the Corporation's Certificate of
Incorporation, any agreement, vote of stockholders or disinterested directors or
otherwise, both as to actions in their official capacity and as to actions in
another capacity while holding such office, and shall continue as to a person
who has ceased to be a director, officer or employee and shall inure to the
benefit of the heirs, executors and administrators of such person.

     6.4 Insurance. Upon resolution passed by the Board of Directors, the
Corporation may purchase and maintain insurance on behalf of any person who is
or was a director, officer of employee of the Corporation, or is or was serving
at the request of the corporation as a director, officer or employee of another
corporation, partnership, joint venture, trust or other enterprise, against any
liability asserted against him or incurred by him in any such capacity or
arising out of his status as such, whether or not the Corporation would have the
power to indemnify him against such liability under the provisions of its
Certificate of Incorporation or this Article VI.

     6.5 Modification. The duties of the Corporation to indemnify and to advance
expenses to a director, officer or employee provided in this Article VI shall be
in the nature of a contract between the Corporation and each such person, and no
amendment or repeal of any provision of this Article VI shall alter, to the
detriment of such person, the right of such person to the advance of expenses or
indemnification related to a claim based on an act or failure to act which took
place prior to such amendment or repeal.


                ARTICLE VII. DIVIDENDS; FINANCE; AND FISCAL YEAR

     7.1 Dividends. Subject to the applicable provisions of the General
Corporation Law of the State of Delaware, dividends upon the capital stock of
the Corporation may be declared by the Board of Directors at any regular or
special meeting, and may be paid in cash, in property or in shares of the
capital stock of the Corporation. Before payment of

                                      C-12
<PAGE>

any dividend, there may be set aside out of any funds of the Corporation
available for dividends such sum or sums as the Board of Directors from time to
time, in its absolute discretion, may deem proper as a reserve or reserves to
meet contingencies, or for equalizing dividends, or as a reserve or reserves to
meet contingencies, or for equalizing dividends, or for repairing or maintaining
any property of the Corporation, or for any other proper purpose, and the Board
of Directors may modify or abolish any such reserve.

     7.2 Disbursements. All checks or demand for money and notes of the
Corporation shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.

     7.3 Depositories. The monies of the Corporation shall be deposited in the
name of the Corporation in such bank or banks or trust company or trust
companies as the Board of Directors shall designate, and shall be drawn out only
by check or other order for payment of money signed by such persons and in such
manner as may be determined by resolution of the Board of Directors.

     7.4 Fiscal Year. The fiscal year of the Corporation shall end on the 31st
day of December of each year.


                              ARTICLE VIII. NOTICES


     Except as may otherwise be required by law, any notice to any stockholder
or director may be delivered personally or by mail. If mailed, the notice shall
be deemed to have been delivered when deposited in the United States mail,
addressed to the addressee at his last known address in the records of the
Corporation, with postage thereon prepaid.


                                ARTICLE IX. SEAL


       The corporate seal of the Corporation shall be in such form and bear such
inscription as may be adopted by resolution of the Board of Directors, or by
usage of the officers on behalf of the Corporation.


                          ARTICLE X. BOOKS AND RECORDS


     The Corporation shall keep correct and complete books and records of
account and shall keep minutes and proceedings of its stockholders and Board of
Directors (including committees thereof); and it shall keep at its registered
office or principal place of business,

                                      C-13
<PAGE>

or at the office of its transfer agent or registrar, a record of its
stockholders, giving the names and addresses of all stockholders and the number
and class of the shares held by each. Any books, records and minutes may be in
written form or any other form capable of being converted into written form
within a reasonable time.


                             ARTICLE XI. AMENDMENTS

     11.1 Amendments. These Bylaws may be altered, amended or repealed by the
affirmative vote of a majority of the Board of Directors or by the affirmative
vote of the holders of a majority of the votes cast by stockholders of the
Corporation at an annual or special meeting of the stockholders.

     11.2 Emergency Bylaws. The Board of Directors may adopt emergency Bylaws,
subject to repeal or change or by action of the stockholders, which shall be
operative during any emergency in the conduct of the business of the Corporation
resulting from an attack on the United States or any nuclear or atomic disaster.


                          ARTICLE XII. USE OF PRONOUNS


     Use of the masculine gender in these Bylaws shall be considered to
represent either masculine or feminine gender whenever appropriate.

                                      C-14
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.       Indemnification of Directors and Officers.

     Section 145 of the Delaware General Corporation Law sets forth
circumstances under which directors, officers, employees and agents may be
insured or indemnified against liability which they may incur in their capacity
as such. The Bylaws of the Company provide that the directors, officers,
employees and agents of the Company shall be indemnified to the full extent
permitted by law. Such indemnity shall extend to expenses, including attorney's
fees, judgments, fines and amounts paid in the settlement, prosecution or
defense of the foregoing actions.

     Article VI. Indemnification, etc. of Directors, Officers and Employees.

Item 21. Exhibits and Financial Statement Schedules.

     The exhibits and financial statement schedules filed as a part of this
Registration Statement are as follows:

        (a)    List of Exhibits:

   Exhibit No.                                         Exhibit
  -----------                                          --------
       2      Agreement and Plan of Reorganization, dated as of January 17,
                     1997(1)

       3(a)   Certificate of Incorporation of Poughkeepsie Financial Corp. (2)

       3(b)   Bylaws of Poughkeepsie Financial Corp. (3)


       5      Opinion of Elias, Matz, Tiernan & Herrick L.L.P. regarding 
              legality of securities being registered

       8      Opinion of Elias, Matz, Tiernan & Herrick L.L.P. regarding 
              certain federal income tax consequences

      23      Consent of Elias, Matz, Tiernan & Herrick L.L.P. (contained in 
              the opinions included as Exhibits 5 and 8)

      24      Powers of Attorney (included in the signature page to the initial
              filing of this Registration Statement)

    99(a)     Form of proxy to be used by Poughkeepsie Savings Bank, FSB

    99(b)     Form of Employee Stock Ownership Plan voting instruction card to
              be used by Poughkeepsie Savings Bank, FSB

<PAGE>

- - ---------------------------

(1) Exhibit is attached as Appendix A to the Proxy Statement-Prospectus included
herein.

(2) Exhibit is attached as Appendix B to the Proxy Statement-Prospectus included
herein.

(3) Exhibit is attached as Appendix C to the Proxy Statement-Prospectus included
herein.

Item 22. Undertakings

     (a)   The undersigned Registrant hereby undertakes as follows:

          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement:

          (i)  To include any prospectus required by Section 10(a)(3) of the
               Securities Act of 1933;

          (ii) To reflect in the prospectus any facts or events arising after
               the effective date of the registration statement (or the most
               recent post-effective amendment thereof) which, individually or
               in the aggregate, represent a fundamental change in the
               information set forth in the registration statement; and

         (iii) To include any material information with respect to the plan of
               distribution not previously disclosed in the registration
               statement or any material change to such information in the
               registration statement;

     (2) That prior to any public reoffering of the securities registered
hereunder through use of a prospectus which is a part of this registration
statement, by any person or party who is deemed to be an underwriter within the
meaning of Rule 145(c), the issuer undertakes that such reoffering prospectus
will contain the information called for by the applicable registration form with
respect to reofferings by persons who may be deemed underwriters, in addition to
the information called for by the other Items of the applicable form.

     (3) That every prospectus (i) that is filed pursuant to paragraph (2)
immediately preceding, or (ii) that purports to meet the requirements of Section
10(a)(3) of the Act and is used in connection with an offering of securities
subject to Rule 415, will be filed as a part of an amendment to the registration
statement and will not be used until such amendment is effective, and that, for
purposes of

                                      II-2

<PAGE>

determining any liability under the Securities Act of 1933, each such
post-effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

     (4) That, for the purpose of determining any liability under the Securities
Act of 1933, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new registration statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.

     (5) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     (6) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the questions whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     (b) The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b) 11 or 13 of this form, within one business day of receipt of such
request, and to send the incorporated documents by first class mail or other
equally prompt means. This includes information contained in documents filed
subsequent to the effective date of the registration statement through the date
of responding to the request.

     (c) The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                                      II-3

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in Poughkeepsie, State of New York, on
the 25th day of February 1997.


POUGHKEEPSIE FINANCIAL CORP.
       /s/ Joseph B. Tockarshewsky
By:     --------------------------
        Joseph B. Tockarshewsky
        Chairman of the Board,
        President and Chief Executive Officer


     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated. Each of the directors and/or officers of
Poughkeepsie Financial Corp. whose signature appears below hereby appoints
Joseph B. Tockarshewsky, and each of them severally, as his/her attorney-in-fact
to sign in his/her name and behalf, in any and all capacities stated below and
to file with the Securities and Exchange Commission any and all amendments,
including post-effective amendments, to this Registration Statement on Form S-4,
making such changes in the Registration Statement as appropriate, and generally
to do all such things in their behalf in their capacities as directors and/or
officers to enable Poughkeepsie Financial Corp. to comply with the provisions of
the Securities Act of 1933, and all requirements of the Securities and Exchange
Commission.

/s/ Joseph B. Tockarshewsky
- - ---------------------------                             Date: February 25, 1997
Joseph B. Tockarshewsky
Chairman of the Board,
President and Chief Executive
Officer (principal executive
officer)

                                      II-4

<PAGE>
/s/ Robert J. Hughes
- - ----------------------------------                      Date:  February 25, 1997
Robert J. Hughes
Director, Executive Vice President
  and Chief Financial Officer
  (principal financial and accounting
  officer)

/s/ Noel deCordova, Jr.
- - ----------------------------------                       Date: February 25, 1997
Noel deCordova, Jr.
Director
/s/ Burton Gold
- - ----------------------------------                       Date: February 25, 1997
Burton Gold
Director
/s/ Jeh V. Johnson
- - ----------------------------------                       Date: February 25, 1997
Jeh V. Johnson
Director
/s/ Henry C. Meagher
- - ----------------------------------                       Date: February 25, 1997
Henry C. Meagher
Director
/s/ Robert M. Perkins
- - ----------------------------------                       Date: February 25, 1997
Robert M. Perkins
Director
/s/ Elizabeth K. Shequine
- - ----------------------------------                      Date:  February 25, 1997
Elizabeth K. Shequine
Director
/s/ James V. Tomai, Jr.
- - ----------------------------------                      Date: February  25, 1997
James V. Tomai, Jr.
Director

                                      II-5

<PAGE>

                                  EXHIBIT INDEX

   Exhibit No.                                         Exhibit

    2      Agreement and Plan of Reorganization, dated as of January 17,
                1997(1)

    3(a)   Certificate of Incorporation of Poughkeepsie Financial Corp. (2)

    3(b)   Bylaws of Poughkeepsie Financial Corp. (3)


    5      Opinion of Elias, Matz, Tiernan & Herrick L.L.P. regarding legality
            of securities being registered

    8      Opinion of Elias, Matz, Tiernan & Herrick L.L.P. regarding certain
            federal income tax consequences

   23      Consent of Elias, Matz, Tiernan & Herrick L.L.P. (contained in the
            opinions included as Exhibits 5 and 8)

   24      Powers of Attorney (included in the signature page to the initial 
            filing of this Registration Statement)

   99(a)   Form of proxy to be used by Poughkeepsie Savings Bank, FSB

   99(b)   Form of Employee Stock Ownership Plan voting instruction card to
            be used by Poughkeepsie Savings Bank, FSB

- - ---------------------

(1) Exhibit is attached as Appendix A to the Proxy Statement-Prospectus included
herein.

(2) Exhibit is attached as Appendix B to the Proxy Statement-Prospectus included
herein.

(3) Exhibit is attached as Appendix C to the Proxy Statement-Prospectus included
herein.


<PAGE>

                COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN*
       AMONG POUGHKEEEPSIE SAVINGS BANK, THE NASDAQ STOCK MARKET-US INDEX
                              AND THE NASDAQ INDEX




                               [GRAPHIC OMMITTED]


<PAGE>


                                Law Offices             
                    ELIAS, MATZ, TIERNAN & HERRICK L.L.P. 
                                 12th floor
                            734 15th Street, N.W.
                           Washington, D.C.  20005
                                   --------

TIMOTHY B. MATZ          Telephone:(202) 347-0300           JEFFREY D. HAAS
STEPHEN M. EGE           Facsimile:(202) 347-2172           KEVIN M. HOULIHAN
RAYMOND A. TIERNAN           WWW.EMTH.COM                   KENNETH B. TABACH
W. MICHAEL HERRICK                                          PATRICIA J. WOHL
GERARD L. HAWKINS                                           JEFFREY R. HOULE
NORMAN B. ANTIN                                             SCOTT H. RICHTER
JOHN P. SOUKENIK*
GERALD F. HEUPEL, JR.
JEFFREY A. KOEPPEL
DANIEL P. WEITZEL
PHILIP ROSS BEVAN                                           -----------
HUGH T. WILKINSON
                                                            OF COUNSEL

                                                            ALLIN P. BAXTER
                                                            JACK I. ELIAS
                                                            SHERYL JONES ALU

                                February 26, 1997
*NOT ADMITTED IN D.C.



Board of Directors
Poughkeepsie Financial Corp.
249 Main Mall
Poughkeepsie, New York 12601

    Re:  Registration Statement on Form S-4
         13,030,019 Shares of Common Stock

Gentlemen:

    We have acted as special counsel to Poughkeepsie Financial Corp. (the
"Company") in connection with the preparation and filing with the Securities and
Exchange Commission pursuant to the Securities Act of 1933, as amended, of the
Registration Statement on Form S-4 (the "Registration Statement"), relating to
the issuance of up to 13,030,019 shares of the Company's common stock, $.01 par
value per share (the "Shares"), in connection with the reorganization of
Poughkeepsie Savings Bank, FSB into the holding company form of organization. 
As such counsel, we have made such legal and factual examination and inquiries
as we deemed advisable for the purpose of rendering this opinion.

    Based upon the foregoing, it is our opinion that, upon the issuance of the
Shares in the manner described in the Registration Statement, the Shares will be
legally issued, fully paid and nonassessable.

    We hereby consent to the filing of this opinion as an exhibit to the
Company's Registration Statement, and we consent to the use of our name under
the heading "Legal Matters" in the Prospectus and Proxy Statement constituting a
part thereof.

                                  ELIAS, MATZ, TIERNAN & HERRICK L.L.P




                                  By:   /s/ Hugh T. Wilkinson           
                                        ----------------------------
                                        Hugh T. Wilkinson, a Partner

<PAGE>

[LETTERHEAD]

                                   January 17, 1997




Boards of Directors
Poughkeepsie Financial Corp.
Poughkeepsie Savings Bank, FSB
294 Main Mall
Poughkeepsie, New York  12602

Gentlemen:

     You have requested this firm's opinion regarding certain federal tax 
consequences which will result from the merger (the "Merger") of Poughkeepsie 
Interim Federal Savings Bank ("Interim") with and into Poughkeepsie Savings 
Bank, F.S.B. (the "Bank"), a federally chartered stock savings bank.  Upon 
receipt of all required stockholder and regulatory approvals, Interim will be 
formed as a federally chartered stock savings bank and will be a wholly owned 
subsidiary of Poughkeepsie Financial Corp. (the "Company"), a Delaware 
corporation.  The Merger will be consummated pursuant to the terms of an 
Agreement and Plan of Reorganization dated January 17, 1997 among the Bank, 
the Company and Interim (the "Agreement").  The Agreement is included as an 
exhibit to the Proxy Statement-Offering Memorandum of the Company and the 
Bank to be provided to stockholders of the Bank in connection with approval 
of the Agreement. This opinion is being furnished pursuant to Section 15 of 
the Agreement.

     We have examined the Agreement and related records and documents and 
have made such other investigations as we have deemed relevant or necessary 
for the purpose of this opinion.  In our examination of such documents, we 
have assumed the authenticity of those documents submitted to us as originals 
and the conformity to authentic original documents of any documents submitted 
to us as certified, conformed or reproduced copies.

     As to matters of fact which are material to this opinion, we have relied 
upon the accuracy of the factual matters, representations and warranties set 
forth in the Agreement.  In addition, we have relied upon the accuracy and 
completeness of the facts, information and representations contained in the 
Proxy Statement-Offering Memorandum of the Company and the Bank.


<PAGE>

Page 2

     This Opinion Letter, including the opinions contained herein, is 
governed by, and shall be interpreted in accordance with, the Legal Opinion 
Accord (the "Accord") of the American Bar Association Section of Business Law 
(1991).  As a consequence, it is subject to a number of qualifications, 
exceptions, definitions, limitations on coverage and other limitations, all 
as more particularly described in the Accord and herein, and this Opinion 
Letter should be read in conjunction with the Accord.  Our opinions herein 
are limited to the Internal Revenue Code of 1986, as amended ("Code"), and 
the regulations promulgated thereunder (the "Subject Laws"). We express no 
opinion in this Opinion Letter as to other federal laws and regulations or as 
to laws and regulations of other jurisdictions or as to factual or legal 
matters other than as set forth herein.

The Proposed Transaction

     Based solely upon our review of the documents described above, and in 
reliance upon such documents and representations, we understand that the 
relevant facts are as follows.  Under the terms of the Agreement, upon the 
effective date of the Merger (the "Effective Date"), Interim will be merged 
with and into the Bank and Interim shall cease to exist as a legal entity.  
Upon consummation of the Merger, all of the issued and outstanding shares of 
the Bank common stock, $.01 par value per share ("Bank Common Stock"), will 
be converted into and become shares of common stock, $.01 par value per 
share, of the Company ("Company Common Stock") on a one-for-one basis.  The 
common stock of Interim owned by the Company prior to the Merger shall be 
converted into and become shares of common stock of the Bank on the Effective 
Date.  The common stock of the Company held by the Bank immediately prior to 
the Effective Date shall be cancelled on the Effective Date.

     As a result of the Merger, the Company will become a publicly held 
corporation, will register its shares of common stock as successor to the 
Bank under Section 12(g) of the Securities Exchange Act of 1934, as amended 
(the "Exchange Act"), and will become subject to the rules and regulations 
thereunder and file periodic reports and proxy statements with the Securities 
and Exchange Commission ("SEC").  The Bank Common Stock is presently 
registered under the Exchange Act, and the Bank files periodic reports and 
proxy materials required thereunder with the Office of Thrift Supervision 
("OTS"), which requirement will cease upon completion of the Merger.  The 
stockholders of the Company will be those persons who were shareholders of 
the Bank immediately prior to the Merger.  The Bank will become a wholly 
owned subsidiary of the Company, and the Bank will continue to carry on its 
business and activities as conducted immediately prior to the Merger.


<PAGE>

Page 3

Analysis

     1.   Federal Tax Consequences

     Section 368(a) of the Code defines the various types of transactions 
which are considered to be "reorganizations" that are generally tax-free to 
the corporations and stockholders involved. Section 368(a)(1)(A) defines the 
term "reorganization" to include a "statutory merger or consolidation" of 
corporations such as the Bank and Interim.  Section 368(a)(2)(E) of the Code 
provides that a transaction otherwise qualifying as a merger under Section 
368(a)(1)(A) shall not be disqualified by reason of the fact that common 
stock of a corporation (referred to in the Code as the "controlling 
corporation") (i.e., the Company) which before the merger was in control of 
the merged corporation is used in the transaction if:

     (i)  after the transaction, the corporation surviving the merger [the Bank]
     holds substantially all of its properties and the properties of the merged
     corporation [Interim] (other than common  stock of the controlling
     corporation [the Company] distributed in the transaction); and

     (ii) in the transaction, former stockholders of the surviving corporation
     [the Bank  stockholders] exchanged, for an amount of voting common stock of
     the controlling corporation, an amount of common stock in the surviving
     corporation which constitutes control of such corporation.

     Section 1.368-2(b)(1) of the Treasury Regulations provides that, in 
order to qualify as a reorganization under Section 368(a)(1)(A), a 
transaction must be a merger or consolidation effected pursuant to the 
corporation laws of the United States or a state.  The Agreement provides 
that the Merger will be accomplished in accordance with applicable federal 
laws and regulations.

     Treasury Regulations and case law require that, in addition to the 
existence of statutory authority for a merger, certain other conditions must 
be satisfied in order to qualify a proposed transaction as a reorganization 
within the meaning of Section 368(a)(1)(A) of the Code.  The "business 
purpose test," which requires a proposed merger to have a bona fide business 
purpose, must be satisfied.  See 26 C.F.R. Section 1.368-9(c).  We believe 
that the Merger satisfies the business purpose test for the reasons set forth 
in the Proxy Statement-Offering Memorandum under the caption "Holding Company 
Formation - Reasons for the Reorganization."  The "continuity of business 
enterprise test" requires an acquiring corporation either to continue an 
acquired corporation's historic business or use a significant portion of its 
historic business assets in a business.  See 26 C.F.R. Section 1.368-1(d).  
We believe


<PAGE>

Page 4

that the continuity of business enterprise test is satisfied since the 
Agreement provides in Section 2 that the business conducted by the Bank prior 
to the Merger will be unaffected by the Merger.  The "continuity of interest 
doctrine" requires that the continuing common stock interest of the former 
owners of an acquired corporation, considered in the aggregate, represent a 
"substantial part" of the value of their former interest, and provide them 
with a "definite and substantial interest" in the affairs of the acquiring 
corporation or a corporation in control of the acquiring corporation.  
Paulsen v. Comm'r., 469 U.S. 181 (1985); Helvering v. Minnesota Tea Co., 296 
U. S. 378 (1935); John A. Nelson Co. v. Helvering, 296 U.S. 374 (1935); 
Southwest Natural Gas Co. v. Comm'r., 189 F.2d 332 (5th Cir. 1951), cert. 
denied, 342 U.S. 860 (1951).  We believe that the Merger satisfies the 
continuity of interest doctrine because the Bank stockholders will receive 
only Company Common Stock in exchange for their shares of Bank Common Stock.

     Section 354 of the Code provides that no gain or loss shall be 
recognized by stockholders who exchange common stock in a corporation, such 
as the Bank which is a party to a reorganization, solely for common stock in 
another corporation which is a party to the reorganization, such as the 
Company.  Section 356 of the Code provides that stockholders shall recognize 
gain to the extent they receive money as part of a reorganization, such as 
cash received in lieu of fractional shares.  Section 358 of the Code provides 
that, with certain adjustments for money received in a reorganization, such 
as cash received in lieu of fractional shares, a stockholder's basis in the 
common stock he or she receives in a reorganization shall equal the basis of 
the common stock which he or she surrendered in the transaction.  Section 
1223(1) states that where a stockholder receives property in an exchange 
which has the same basis as the property surrendered, he or she shall be 
deemed to have held the property received for the same period as the property 
exchanged, provided the property exchanged had been held as a capital asset.

     Section 361 of the Code provides that no gain or loss shall be 
recognized to a corporation such as Interim which is a party to a 
reorganization on any transfer of property pursuant to a plan of 
reorganization such as the Agreement.  Section 362 of the Code provides that 
if property is acquired by a corporation such as the Bank in connection with 
a reorganization, then the basis of such property shall be the same as it 
would be in the hands of the transferor immediately prior to the transfer.  
Section 1223(2) of the Code states that where a corporation such as the Bank 
will have a carryover basis in property received from another corporation 
which is a party to a reorganization, the holding period of such assets in 
the hands of the acquiring corporation shall include the period for which 
such assets were held by the transferor.  Section 1032 of the Code states 
that no gain or loss shall be recognized to a corporation, such as the 
Company, on the receipt of property in exchange for common stock.


<PAGE>

Page 5

     The Merger is not intended to affect the rights of certain account 
holders of the Bank in the "liquidation account" of the Bank.  Because the 
interest of an account holder in the Bank's liquidation account is not 
transferable and is subject to reduction or termination as the result of 
withdrawals, the account holders' interests in the Bank's "liquidation 
account" do not have any value or practical significance.  The Internal 
Revenue Service ("IRS") has ruled in a number of private letter rulings that 
a savings bank's liquidation account interests do not constitute common stock 
for purposes of determining whether "control" of a company, as defined in 
Section 368(c) of the Code, is acquired in a reorganization within the 
meaning of Sections 368(a)(1)(A) and 368(a)(2)(E).  While the current IRS 
ruling position does not constitute authority on which we can rely in 
determining that the Company will acquire control of the Bank in the proposed 
transaction, the IRS ruling position reflects an analysis of the applicable 
provisions of law with which we agree.

Opinions

     Based on the foregoing description of the Merger and subject to the 
conditions set forth below, we are of the opinion that, if the Merger is 
consummated as described above, then for federal tax purposes:

     1.   The Merger qualifies as a reorganization within the meaning of 
Section 368(a)(1)(A) of the Code.  Pursuant to Section 368(a)(2)(E) of the 
Code, the Merger is not disqualified from qualifying as a reorganization 
within the meaning of Section 368(a)(1)(A) because Company Common Stock will 
be conveyed to the Bank's stockholders in exchange for their Bank Common 
Stock.

     2.   No gain or loss will be recognized by Interim upon the transfer of 
its assets to the Bank.

     3.   No gain or loss will be recognized by the Bank upon the receipt of 
the assets of Interim.

     4.   The basis of Interim's assets in the hands of the Bank will be the 
same as the basis of those assets in the hands of Interim immediately prior 
to the Merger.

     5.   No gain or loss will be recognized by the Bank's stockholders upon 
the receipt of Company Common Stock solely in exchange for their shares of 
Bank Common Stock.

     6.   No gain or loss will be recognized by the Company upon the receipt 
of Bank Common Stock solely in exchange for Company Common Stock.


<PAGE>

Page 6

     7.   The basis of the Company Common Stock to be received by the holders 
of Bank Common Stock will be the same as the basis of the Bank Common Stock 
surrendered in exchange therefor.

     8.   The holding period of the Company Common Stock to be received by 
the Bank's stockholders will include the holding period of the Bank Common 
Stock surrendered in exchange therefor, provided that the Bank Common Stock 
is held as a capital asset on the date of the exchange.

     Our opinions set forth herein are based upon the description of the 
Merger as set forth in the section of the Proxy Statement-Offering Memorandum 
captioned "Proposal With Respect to the Formation of a Holding Company" and 
upon the factual matters set forth in the Agreement. If the actual facts 
relating to any aspect of the Merger differ from this description in any 
material respect, the opinions expressed herein may become inapplicable.  
Further, our opinions are based on research of the Code, applicable Treasury 
Regulations, current published administrative decisions of the IRS, and 
existing judicial decisions as of the date hereof.  No assurance can be given 
that legislative, administrative or judicial decisions or interpretations may 
not be forthcoming that will significantly change the opinions set forth 
herein.  We express no opinions other than those stated immediately above as 
our opinions.

     This Opinion Letter may be relied upon only by the addressee and may not 
be used or relied upon by any other person for any other purpose whatsoever.  
In addition, this Opinion Letter may not be quoted, reproduced, in whole or 
in part, or otherwise referred to or filed with or transmitted to any other 
person (including any governmental agency) without, in each instance, our 
prior written consent.

                              Very truly yours,

                              ELIAS, MATZ, TIERNAN & HERRICK L.L.P.



                              By: /s/ Hugh T. Wilkinson
                                  --------------------------
                                  Hugh T. Wilkinson, Partner




<PAGE>

                         POUGHKEEPSIE SAVINGS BANK, FSB
                   249 Main Mall, Poughkeepsie, New York 12601

              This Proxy is Solicited by the Board of Directors of
                         Poughkeepsie Savings Bank, FSB

     The undersigned hereby appoint(s) Robert J. Hughes and Richard J. Malena
with full power of substitution and resubstitution, proxies of the undersigned
with all of the powers that the undersigned would possess if personally present
to cast all the votes which the undersigned would be entitled to vote at the
Annual Meeting of Stockholders ("Annual Meeting") of Poughkeepsie Savings Bank,
FSB ("Poughkeepsie Savings" or the "Bank") to be held on Wednesday, April 30,
1997 at the Sheraton Civic Center Hotel, 40 Civic Center Plaza, Poughkeepsie,
New York 12601, commencing at 9:30 a.m., and any and all adjournments thereof,
including (without limiting the generality of the foregoing) to vote and act as
indicated on the reverse side.

     In their discretion, the proxies are authorized to vote with respect to the
election of any person as a director if the nominee is unable to serve or for
good cause will not serve, matters incident to the conduct of the meeting and
such other business as may properly come before the Annual Meeting or any
adjournment thereof. This proxy will be voted at the Annual Meeting or any
adjournment thereof in accordance with the instructions set forth on the
reverse, or in the event no instructions are set forth, this proxy will be voted
FOR each of the nominees for director, FOR the Agreement and Plan of
Reorganization, and FOR the ratification of the appointment of Deloitte & Touche
LLP as independent certified public accountants of the Bank for the year ending
December 31, 1997. In the discretion of the above-named proxies, shares
represented by this Proxy may be voted cumulatively with respect to the election
of the nominees named in Item 1 on the reverse side. This proxy will not be
voted for any person who is not a nominee of the Board of Directors of the Bank.
This Proxy may be revoked at any time before it is exercised.

     (Continued, and to be completed, dated and signed, on the reverse side.)

                                                  POUGHKEEPSIE SAVINGS BANK, FSB
                                                  P.O. BOX 11109
                                                  NEW YORK, N.Y.  10203-0109

<PAGE>

1. ELECTION OF DIRECTORS


|_| FOR all nominees listed below   |_| WITHHOLD AUTHORITY
                                            to vote for all nominees listed
                                            below.
|_| *EXCEPTIONS
                                           

 Nominees for three-year terms:      Noel deCordova, Jr., Burton Gold and Henry
                                     C. Meagher

(INSTRUCTIONS: To withhold authority to vote for any individual nominee, mark
the "Exceptions" box and write that nominee's name in the space provided below)

*EXCEPTIONS_____________________________________________________________________

2. PROPOSAL TO consider the approval of the formation of a new thrift holding
company for the Bank by approving an Agreement and Plan of Reorganization
pursuant to which (a) the Bank will, subject to necessary approvals, become a
wholly-owned subsidiary of a recently-formed Delaware corporation known as
"Poughkeepsie Financial Corp." (the "Company") and (b) each outstanding share of
common stock of the Bank will become, by operation of law, one share of common
stock of the Company.

               FOR |_|   AGAINST |_|   ABSTAIN |_|

3. PROPOSAL TO ratify the appointment of the firm of Deloitte & Touche LLP as
the independent certified public accountants of the Bank for the year ending
December 31, 1997.

               FOR |_|   AGAINST |_|   ABSTAIN |_|

Please date this Proxy and sign exactly as your name appears to the left. If
shares are held by joint tenants, both should sign. When signing as attorney,
executor, administrator, trustee or guardian, please give title as such. If a
corporation, please sign in full corporate name by president or other authorized
officer. If a partnership, please sign in partnership name by authorized person.

Dated:______________________________________________,  1997

Signed:_____________________________________________________

____________________________________________________________

Please Complete, Sign, Date and Return this Proxy Promptly in the Enclosed
Envelope. Votes must be indicated (x) in Black or Blue ink. |_|

<PAGE>

                         POUGHKEEPSIE SAVINGS BANK, FSB
       Employee Stock Ownership Plan - Voting Instructions to the Trustee

     The undersigned Employee Stock Ownership Plan ("ESOP") participant hereby
revokes all prior voting directions and directs Fleet Bank, N.A., of Hartford,
Connecticut, Trustee under the ESOP, to vote, as indicated below, the shares of
common stock allocated to the account of the undersigned as of March 5, 1997, at
the Bank's Annual Meeting of Stockholders on Wednesday, April 30, 1997, and at
any adjournment thereof. The Trustee is authorized to vote, in its discretion,
on such other business as may properly come before the meeting or any
adjournment thereof. In the discretion of the Trustee, shares represented by
these Voting Instructions may be voted cumulatively with respect to the election
of the nominees named in Item 1 below.

     Please mark boxes in blue or black ink.

       THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSALS 1, 2 AND 3.

        1. To elect three directors.
        Nominees to serve three-year terms expiring at the 2000 Annual Meeting
        FOR all nominees listed below (except as specified) |_| or WITHHOLD
        AUTHORITY to vote for all nominees listed below |_|

        Noel deCordova, Jr., Burton Gold and Henry C. Meagher

To withhold authority to vote for any individual nominee(s), write the name(s)
here:

        2. To approve the formation of a new thrift holding company for the
        Bank by approving an Agreement and Plan of Reorganization pursuant to
        which (a) the Bank will, subject to necessary approvals, become a
        wholly-owned subsidiary of a recently-formed Delaware corporation
        known as "Poughkeepsie Financial Corp." (the "Company") and (b) each
        outstanding share of common stock of the Bank will become, by
        operation of law, one share of common stock of the Company.
              
                  FOR |_|           AGAINST |_|              ABSTAIN |_|

        3. To ratify the appointment of Deloitte & Touche LLP as independent
        certified public accountants of the Bank for the year ending December 
        31, 1997. 
              
                  FOR |_|           AGAINST |_|              ABSTAIN |_|

          (Continued, and to be signed and dated on the reverse side.)

<PAGE>

(Continued from other side)

THIS VOTING INSTRUCTION CARD IS SOLICITED BY THE BOARD OF DIRECTORS OF THE BANK.
It will be voted as instructed by the participant. If no choice is specified for
a certain proposal or if your voting instruction card is not returned, the
Trustee will vote your allocated shares in its discretion in accordance with its
various fiduciary responsibilities. The Trustee will also vote any unallocated
ESOP shares in its discretion in accordance with its various fiduciary
responsibilities. In exercising its discretion, the Trustee will consider
Section 7.8 of the ESOP which provides that allocated shares with respect to
which no instructions are given and all unallocated shares are to be voted in
the same proportion as the shares for which signed voting instruction cards are
received by the Trustee.

                                  DATE:___________________________________, 1997
                                       (Important-please fill in date)

                                  ______________________________________________
                                                Signature

     Signature must agree with the name as printed immediately to the left.
Please return this Voting Instruction Card to Fleet Bank, N.A., 1 Constitution
Plaza, CTHMM12D, Hartford, Connecticut 06115.

     Please complete, sign, date and return promptly this Voting Instruction
Card in the enclosed stamped return envelope.

 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission