ZARING NATIONAL CORP
DEFM14A, 2001-01-05
OPERATIVE BUILDERS
Previous: MARTIN CURRIE INC, 13F-HR, 2001-01-05
Next: CALVERT INVESTMENT COUNSEL LTD PTNSHS/MD, 13F-HR, 2001-01-05



<PAGE>   1

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                                  SCHEDULE 14A
                                 (RULE 14A-101)
                    INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
          PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                             (AMENDMENT NO.      )

Filed by the Registrant  [X]

Filed by a Party other than the Registrant  [ ]


Check the appropriate box:

<TABLE>
<S>                                            <C>
[ ]  Preliminary Proxy Statement               [ ]  CONFIDENTIAL, FOR USE OF THE COMMISSION
                                                    ONLY (AS PERMITTED BY RULE 14a-6(e)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12.
</TABLE>


                          ZARING NATIONAL CORPORATION
                (NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

    (NAME OF PERSON(S) FILING PROXY STATEMENT, IF OTHER THAN THE REGISTRANT)

Payment of Filing Fee (Check the appropriate box):
[ ]  No fee required.

[ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.


     (1) Title of each class of securities to which transaction applies: N/A ...

     (2) Aggregate number of securities to which transaction applies: N/A ......

     (3) Per unit price or other underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
         filing fee is calculated and state how it was determined): Estimated
         aggregate value of consideration to be received by registrant:
         $55,400,000.00. One fiftieth of one percent equals $11,080.00. ........

     (4) Proposed maximum aggregate value of transaction: $55,400,000.00 .......

     (5) Total fee paid: $11,080.00 ............................................


[X]  Fee paid previously with preliminary materials.


[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.

     (1) Amount Previously Paid: ...............................................

     (2) Form, Schedule or Registration Statement No.: .........................

     (3) Filing Party: .........................................................

     (4) Date Filed: ...........................................................
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

                          ZARING NATIONAL CORPORATION
                      11300 CORNELL PARK DRIVE, SUITE 500
                             CINCINNATI, OHIO 45242

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                         TO BE HELD ON JANUARY 31, 2001


To the Shareholders of Zaring National Corporation:


     A Special Meeting of Shareholders (the "Special Meeting") of Zaring
National Corporation, an Ohio corporation ("Zaring"), will be held on January
31, 2001, at 9:00 a.m., at the Queen City Club, 331 East Fourth Street,
Cincinnati, Ohio 45202, for the following purposes:



     1. To consider and vote to authorize the sale of substantially all of the
assets of Zaring and certain of its subsidiaries (the "Asset Sale") pursuant to
an Asset Purchase Agreement dated as of December 1, 2000, by and among Zaring,
Zaring Homes, Inc. and Zaring Homes of Indiana, LLC, as Sellers, and Drees
Preferred Collection, Inc., a wholly owned subsidiary of The Drees Company, as
Purchaser, a copy of which agreement is attached to the accompanying Proxy
Statement as Exhibit A;


     2. To consider and vote to adopt the proposed amendment to Article First of
Zaring's Amended Articles of Incorporation to change Zaring's name to First
Cincinnati, Inc. (the "Name Change Amendment"); and

     3. To transact such other business as may properly come before the Special
Meeting or any postponements or adjournments thereof.


     The foregoing items of business are more fully described in the Proxy
Statement accompanying this Notice. Shareholders of record at the close of
business on December 18, 2000 will be entitled to vote at the meeting or at any
postponement or adjournment thereof.



     THE BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE ASSET SALE AND THE NAME
CHANGE AMENDMENT AND RECOMMENDS THAT YOU VOTE IN FAVOR OF BOTH THE ASSET SALE
AND THE NAME CHANGE AMENDMENT.



     All shareholders are cordially invited to attend the meeting in person.
However, to assure your representation at the meeting, you are urged to mark,
sign, date and return the enclosed proxy as promptly as possible in the
postage-prepaid envelope enclosed for that purpose. Any shareholder attending
the meeting may vote in person even if such shareholder previously signed and
returned a proxy.


                                        By Order of the Board of Directors,

                                        /s/ Ronald G. Gratz
                                        Ronald G. Gratz
                                        Secretary
Cincinnati, Ohio

January 5, 2001

<PAGE>   3

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                              PAGE NO.
                                                              --------
<S>                                                           <C>
SUMMARY TERM SHEET..........................................      1
PROXY STATEMENT FOR SPECIAL MEETING OF SHAREHOLDERS.........      4
THE SPECIAL MEETING.........................................      4
  Record Date and Shares Outstanding........................      4
  Voting....................................................      4
  Participants in Retirement Benefit Plan...................      5
  Proxy Solicitation........................................      5
INFORMATION ABOUT FORWARD-LOOKING STATEMENTS................      5
RISK FACTORS................................................      6
THE ASSET SALE..............................................      6
  General Overview..........................................      6
  The Sellers...............................................      7
  The Purchaser.............................................      7
  Reasons for the Asset Sale................................      7
  Background of the Asset Sale..............................      8
  Fairness of the Asset Sale................................     11
  The Purchase Agreement....................................     11
     Acquired Assets........................................     11
     Assumed Liabilities....................................     13
     Purchase Price.........................................     14
     Representations and Warranties.........................     14
     Acquisition Proposals..................................     15
     Conduct of Business Pending Closing....................     15
     Preparation of Proxy Statement and Shareholder
      Meeting...............................................     16
     Hart-Scott-Rodino Act..................................     16
     Covenants..............................................     16
     Closing Conditions.....................................     16
     Indemnification........................................     18
     Termination of the Purchase Agreement..................     19
     Liquidated Damages.....................................     20
     Amendment to Purchase Agreement........................     20
  Government Approvals......................................     20
  Other Agreements in Connection with the Asset Sale........     20
     Non-Competition Agreements.............................     20
     Warranty Services Agreement............................     21
     Transition Services Agreement..........................     21
     Loan Processing Services Agreement.....................     21
     Transfer Agreements for Intellectual Property..........     21
     Employment Agreements..................................     21
     Land Option Contract with First Cincinnati Land LLC....     22
     Model Home Leasing Agreements with First Cincinnati
      Leasing LLC...........................................     22
     Escrow Agreement.......................................     22
     Right of First Offer Agreement.........................     23
  Dissenters' Rights........................................     23
  Accounting Treatment of the Asset Sale....................     24
  Federal Income Tax Consequences of the Asset Sale.........     24
  Price Range of Common Shares Preceding Announcement of
     Asset Sale.............................................     25
  Delisting and Trading of the Common Shares after the Asset
     Sale...................................................     25
  Operations of Zaring Following the Asset Sale.............     25
  Use of Proceeds...........................................     25
</TABLE>

<PAGE>   4


<TABLE>
<CAPTION>
                                                              PAGE NO.
                                                              --------
<S>                                                           <C>
  Recommendation of the Board...............................     26
  Selected Financial Data...................................     26
  Unaudited Pro Forma Financial Information.................     31
AMENDMENT TO ZARING'S AMENDED ARTICLES OF INCORPORATION.....     34
  Proposed Shareholder Action...............................     34
  No Appraisal Rights.......................................     34
  Recommendation of the Board...............................     34
OTHER MATTERS...............................................     34
OTHER INFORMATION REGARDING ZARING..........................     34
  Voting Securities and Principal Holders Thereof...........     34
  Interests of Certain Persons in Matters to be Acted
     Upon...................................................     35
  Changes in Control........................................     36
  Shareholder Proposals.....................................     36
  Where You Can Find More Information.......................     36
  Information Incorporated by Reference.....................     37
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS...................     38
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)...............    F-1
EXHIBIT A: THE ASSET PURCHASE AGREEMENT.....................    A-i
EXHIBIT B: OHIO DISSENTERS' RIGHTS STATUTE..................    B-1
APPENDIX I: CURRENT REPORT ON FORM 8-K DATED DECEMBER 15,
  2000......................................................    I-1
APPENDIX II: QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER
  ENDED SEPTEMBER 30, 2000..................................   II-1
</TABLE>

<PAGE>   5

                               SUMMARY TERM SHEET


     The following summary term sheet highlights selected information from this
Proxy Statement and may not contain all of the information that is important to
every shareholder. To understand the proposed transactions fully and for a more
complete description of the legal terms of the transactions, shareholders should
read carefully this entire Proxy Statement and the attached documents.


THE ASSET SALE


     This section summarizes selected information about the proposed sale of
substantially all of the assets of Zaring National Corporation ("Zaring") and
certain of its subsidiaries (the "Asset Sale") pursuant to an Asset Purchase
Agreement dated December 1, 2000 among Zaring, Zaring Homes, Inc., a wholly
owned subsidiary of Zaring, Zaring Homes of Indiana, LLC, a subsidiary of Zaring
Homes, as Sellers and Drees Preferred Collection, Inc. ("Drees"), a wholly owned
subsidiary of The Drees Company, as Purchaser. A copy of the purchase agreement
is attached to this Proxy Statement as Exhibit A.



RISK FACTORS..................   The Asset Sale is subject to a number of risks.
                                 See "Risk Factors" on page 6.


THE PARTIES TO THE ASSET SALE:


ZARING NATIONAL CORPORATION...
11300 Cornell Park Drive
Suite 500
Cincinnati, Ohio 45242
(513) 489-8849                   Zaring, through its subsidiaries Zaring Homes,
                                 Inc. and Zaring Homes of Indiana, LLC, is
                                 primarily a regional builder of luxury
                                 site-built homes. Zaring, a holding company,
                                 also derives or has derived revenues through
                                 other subsidiaries from activities including
                                 the retail distribution of manufactured homes,
                                 building of entry-level homes and mortgage
                                 services. See "The Asset Sale -- The Sellers"
                                 on page 7.



DREES PREFERRED COLLECTION,
INC...........................
211 Grandview Drive
Ft. Mitchell, Kentucky 41017
(859) 578-4200                   Drees is a wholly owned subsidiary of The Drees
                                 Company formed for the purpose of the Asset
                                 Sale. Drees has conducted no business to date.
                                 The Drees Company is headquartered in Greater
                                 Cincinnati/ Northern Kentucky and has been in
                                 business for more than 70 years. The Drees
                                 Company has home building operating divisions
                                 in Cincinnati, Dayton, Cleveland, Raleigh,
                                 Washington D.C., Austin and Dallas. See "The
                                 Asset Sale -- The Purchaser" on page 7.



ACQUIRED ASSETS...............   Drees will purchase Sellers' homebuilding
                                 business in Cincinnati, Ohio, Indianapolis,
                                 Indiana, and Nashville, Tennessee, which
                                 constitutes substantially all of Sellers'
                                 assets, and includes Sellers' inventory,
                                 leasehold interests, tangible assets, certain
                                 contracts and the "Zaring" name. See "The Asset
                                 Sale -- The Purchase Agreement -- Acquired
                                 Assets" on page 11.


ASSUMED LIABILITIES...........   Drees will be assuming only specifically
                                 identified liabilities of Sellers, including
                                 the following:

                                 - Sellers' liabilities under certain contracts
                                   and facility leases;

                                 - Sellers' liabilities with respect to customer
                                   deposits;

                                 - Accounts payable and other payables of
                                   Sellers' business relating to inventory being
                                   acquired; and


                                 - Liabilities incurred in the ordinary course
                                   of Sellers' business and related to the
                                   assets being acquired and not posted to
                                   Sellers' books and records as of the closing
                                   of the Asset Sale.



                                 Drees will not assume Sellers' liabilities
                                 relating to any tort, product liability,
                                 environmental liability, tax, or breach of
                                 contract, or other-


                                        1
<PAGE>   6


                                 wise seeking damages related to the assets
                                 purchased by Drees or to Sellers' business
                                 prior to closing, or any liabilities relating
                                 to assets not purchased by Drees. See "The
                                 Asset Sale -- The Purchase Agreement -- Assumed
                                 Liabilities" on page 13.


THE PURCHASE PRICE............   The purchase price for the assets acquired by
                                 Drees will consist of

                                 - cash equal to the book value of the assets
                                   acquired by Drees;

                                 - the assumption of certain liabilities; and

                                 - a cash premium of up to $1,500,000 based on
                                   Sellers' backlog of houses and gross profit
                                   margin.


                                 The cash payment made at closing will be based
                                 on the estimated book value of the assets
                                 acquired by Drees seven days prior to closing.
                                 That payment will be adjusted after closing
                                 based on the balance sheet of Zaring as of the
                                 closing date. Five percent of the cash payment
                                 at closing will be paid to an escrow account.
                                 An additional amount of the cash payment will
                                 be deposited in a disbursement escrow, to be
                                 used to pay Sellers' accounts payable from time
                                 to time. See "The Asset Sale -- The Purchase
                                 Agreement -- Purchase Price" on page 14.



ANTICIPATED CLOSING OF THE
ASSET SALE....................   The closing will occur on the second business
                                 day after the Sellers satisfy, or Drees waives,
                                 all the conditions to Drees' obligation to
                                 close, but not later than January 31, 2001. See
                                 "The Asset Sale -- General Overview" on page 6.


CONDITIONS TO CLOSING.........   The closing of the Asset Sale is subject to the
                                 following conditions:

                                 - approval by the board of directors of each of
                                   Zaring and Drees;

                                 - Drees obtaining necessary financing;

                                 - Zaring shareholder approval of the Asset
                                   Sale;

                                 - approval by certain lot and land sellers;

                                 - consent of Zaring's lenders;

                                 - a minimum backlog of houses meeting a minimum
                                   weighted average gross profit margin;

                                 - employment of certain Zaring employees after
                                   the Asset Sale; and

                                 - other conditions customary for transactions
                                   of this type.


                                 See "The Asset Sale -- The Purchase
                                 Agreement -- Closing Conditions" on page 16.


INDEMNIFICATION...............   Sellers have agreed to indemnify Drees for any
                                 losses and expenses resulting from the
                                 following:

                                 - any inaccuracy in or breach of Sellers'
                                   representations and warranties;

                                 - Sellers' failure to fulfil any unwaived
                                   covenant;

                                 - any liability not expressly assumed by Drees;
                                   and

                                 - certain types of litigation.


                                 See "The Asset Sale -- The Purchase
                                 Agreement -- Indemnification" on page 18.


                                        2
<PAGE>   7


TERMINATION OF ASSET PURCHASE
  AGREEMENT...................   The agreement between Drees and Sellers may be
                                 terminated prior to closing as follows:


                                 - by mutual consent of the parties;

                                 - by either party if the other party is in
                                   breach of any representation, warranty or
                                   obligation that is not able to be satisfied
                                   by January 31, 2001;

                                 - by either party if the closing has not
                                   occurred by January 31, 2001 and the
                                   terminating party is not in material breach;

                                 - by either party if a final decision by a
                                   governmental entity prevents the consummation
                                   of the Asset Sale;

                                 - by either party is Zaring shareholder
                                   approval is not obtained;

                                 - by either party if the board of directors of
                                   Zaring has withdrawn its recommendation of
                                   the Asset Sale due to a proposal to acquire
                                   Zaring or its assets that is superior to the
                                   terms proposed by Drees.


                                 See "The Asset Sale -- The Purchase
                                 Agreement -- Termination of the Purchase
                                 Agreement" on page 19.



GOVERNMENT APPROVALS..........   In addition to compliance with state corporate
                                 law and federal and state securities laws, the
                                 Asset Sale is subject to approval under the
                                 Hart-Scott-Rodino Antitrust Improvements Act of
                                 1976, as amended. See "The Asset
                                 Sale -- Government Approvals" on page 20.



DISSENTERS' APPRAISAL
RIGHTS........................   Shareholders of Zaring are entitled to
                                 dissenters' rights under Ohio law in connection
                                 with the Asset Sale upon compliance with the
                                 procedure described under "The Asset
                                 Sale -- Dissenters' Rights" on page 23. For the
                                 text of the dissenters' rights statute, see
                                 Exhibit B.



ACCOUNTING TREATMENT..........   The Asset Sale will be treated as a sale of
                                 assets and liabilities for accounting purposes.
                                 See "The Asset Sale -- Accounting Treatment of
                                 the Asset Sale" on page 24.



FEDERAL INCOME TAX
CONSEQUENCES..................   The Asset Sale will not result in any federal
                                 income tax consequences to the shareholders,
                                 but the sale will be a taxable transaction to
                                 Zaring. See "The Asset Sale -- Federal Income
                                 Tax Consequences of the Asset Sale" on page 24.


AMENDMENT TO THE AMENDED ARTICLES OF INCORPORATION TO EFFECT NAME CHANGE


     This section summarizes selected information about the proposed amendment
to Article First of the Company's Amended Articles of Incorporation to change
Zaring's name to First Cincinnati, Inc. See "Amendment to Zaring's Amended
Articles of Incorporation" on page 34.



REASON FOR THE NAME CHANGE....   Zaring is required to change its name because
                                 ownership of and rights to the use the name
                                 "Zaring" will be sold to Drees as part of the
                                 Asset Sale.



IMPLEMENTATION................   The name change will occur only if the Asset
                                 Sale is consummated.


                                        3
<PAGE>   8

                          ZARING NATIONAL CORPORATION
                      11300 CORNELL PARK DRIVE, SUITE 500
                             CINCINNATI, OHIO 45242

              PROXY STATEMENT FOR SPECIAL MEETING OF SHAREHOLDERS

                         TO BE HELD ON JANUARY 31, 2001


                              THE SPECIAL MEETING


     The enclosed proxy is solicited on behalf of the Board of Directors of
Zaring National Corporation ("Zaring"), 11300 Cornell Park Drive, Suite 500,
Cincinnati, Ohio 45242, for use in connection with a Special Meeting of the
shareholders (the "Special Meeting") to be held January 31, 2001, at 9:00 a.m.,
or at any postponements or adjournments of the Special Meeting. The Special
Meeting will be held at the Queen City Club, 331 East Fourth Street, Cincinnati,
Ohio 45202. This proxy statement is being mailed on or about January 5, 2001, to
all shareholders entitled to vote at the Special Meeting.


RECORD DATE AND SHARES OUTSTANDING


     On December 18, 2000, the record date for the determination of shareholders
entitled to vote at the Special Meeting (the "Record Date"), there were
4,591,389 of Zaring's common shares without par value (the "Common Shares")
outstanding, and each such share is entitled to one vote on each matter coming
before the Special Meeting.


VOTING


     The quorum required for the transaction of business at the Special Meeting
is a majority of the Common Shares outstanding on the Record Date, present in
person or by proxy. Zaring's Amended Articles of Incorporation provide for
approval of each of the proposals set forth in the Notice upon the vote of the
holders of a majority of the Common Shares outstanding. Because the affirmative
vote of at least a majority of all outstanding Common Shares is required for
approval of either proposal, broker non-votes, abstentions, and shares as to
which proxy authority has been withheld all will have the same effect as votes
against that proposal.



     An abstention from voting will be tabulated as a vote withheld, but will be
included in computing the number of Common Shares present for purposes of
determining the presence of a quorum at the Special Meeting. If a broker
indicates on the form of proxy that it does not have discretionary authority as
to certain Common Shares to vote on a particular matter, those Common Shares
will be considered as present but not entitled to vote with respect to that
matter. If a proxy card is signed and returned without specifying choices, the
shares represented thereby will be voted (1) "For" the authorization of the sale
of substantially all of the assets of Zaring and certain of its subsidiaries
(the "Asset Sale") pursuant to an Asset Purchase Agreement dated as of December
1, 2000 (the "Purchase Agreement"), by and among Zaring, Zaring Homes, Inc. and
Zaring Homes of Indiana, LLC, as sellers (each individually, a "Seller", and
collectively, "Sellers"), and Drees Preferred Collection, Inc., as purchaser
("Drees"); (2) "For" the adoption of the proposed amendment to Article First of
Zaring's Amended Articles of Incorporation to change Zaring's name to First
Cincinnati, Inc. (the "Name Change Amendment"); and (3) as recommended by the
individuals named on the proxy card in their discretion with regard to such
other matters, if any, as may properly come before the Special Meeting.



     Allan G. Zaring III, John R. Brooks and John H. Wyant were named by the
Board of Directors of Zaring to serve as proxies. A shareholder giving a proxy
in the accompanying form retains the power to revoke it by making a later
appointment or by giving notice of revocation to the proxy tabulator, Fifth
Third Bank, 38 Fountain Square, Cincinnati, Ohio 45263. Attendance at the
Special Meeting does not in itself revoke the appointment; however, it may be
revoked by giving notice in open meeting. A revocation made during the Special
Meeting will not affect any vote previously taken.



     Zaring's directors and executive officers and their affiliates own greater
than a majority of the outstanding Common Shares of Zaring. The directors and
executive officers have indicated that they will vote in favor of the Asset Sale
and the Name Change Amendment, assuring that such proposals will be approved
regardless of voting by other shareholders.

                                        4
<PAGE>   9

PARTICIPANTS IN RETIREMENT BENEFIT PLAN


     Separate proxy cards are being submitted to all persons who have Common
Shares allocated to their accounts as participants or beneficiaries under the
Zaring National Corporation Retirement Benefit Plan (the "RBP Plan"). It is
anticipated that a representative of PNC Bank, National Association ("PNC"),
which acts as Trustee for the RBP Plan, will attend the Special Meeting in order
to vote, in accordance with the instructions of the participants or their
beneficiaries, the shares which it holds of record as Trustee and which have
been allocated to the participants' accounts. If a proxy card is signed and
returned without specifying choices, the shares represented thereby will be
voted (1) "For" the authorization of the Asset Sale; and (2) "For" the adoption
of the Name Change Amendment. If no proxy card is received from a participant or
beneficiary, no vote will be cast as to the shares represented thereby on either
of the two proposals. PNC, as Trustee of the RBP Plan, will determine the vote
of the shares held by such plan as to any matters other than the above two
proposals that properly come before the Special Meeting.


     Any RBP Plan participant or beneficiary giving a proxy in the accompanying
form retains the power to revoke it by making a later appointment or by giving
notice of revocation to PNC. Under the rules of the RBP Plan, only PNC, as the
Trustee of the plan, can vote the shares allocated to the accounts of
participants, even if such participants or their beneficiaries attend the
Special Meeting in person.

PROXY SOLICITATION

     The enclosed proxy is being solicited by Zaring's Board of Directors.
Zaring will bear the costs of solicitation of proxies, including the charges and
expenses of stock brokerage firms, banks, trust companies and others for
forwarding solicitation materials to beneficial owners of shares. In addition to
solicitation by mail, directors, officers and employees of Zaring may solicit
proxies in person or by telephone.


                  INFORMATION ABOUT FORWARD LOOKING STATEMENTS



     This Proxy Statement and the documents incorporated by reference in this
Proxy Statement that are not related to historical results are forward looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. These statements involve a number of risks and uncertainties. Any forward
looking statements made by Zaring herein and in future reports and statements
are not guarantees of future performance and actual results may differ
materially from those in forward looking statements as a result of various
factors. These forward looking statements involve risks and uncertainties
including but not limited to those referred to under the caption "Management's
Discussion and Analysis of Financial Condition and Results of Operations;
Cautionary Statements on Forward Looking Information" in Zaring's quarterly
report on Form 10-Q for the Quarter ended September 30, 1998, filed with the
Securities and Exchange Commission ("SEC"). Readers should carefully review
those risk factors and uncertainties in conjunction with reading this Proxy
Statement. See "Risk Factors."


                                        5
<PAGE>   10

                                  RISK FACTORS

     In addition to the other information included elsewhere in this Proxy
Statement, the following factors should be considered carefully in determining
whether to vote in favor of the proposal to authorize the Asset Sale pursuant to
the Purchase Agreement.

1. UNCERTAINTIES IN CONNECTION WITH THE ASSET SALE


     There can be no assurance that the Asset Sale will be consummated. If the
Asset Sale had been closed as of September 30, 2000, the Sellers would have
received a cash payment of $55.4 million, based on the book value of the assets
purchased, and Drees would have assumed liabilities of Sellers in the amount of
$9.2 million. Under certain circumstances, Sellers will receive a cash premium
of up to $1.5 million; however, there can be no assurance that Sellers will
receive any portion of such premium. The cash payment and amount of assumed
liabilities will not be finally determined until after the Closing (as defined
herein) of the Asset Sale. There can be no assurance that the amount of cash
payment and assumption of liabilities at Closing will not vary materially from
such amounts as of September 30, 2000. Such amounts at Closing will be dependent
upon the operations of the Sellers through Closing, general business and
economic conditions, possible delays in the consummation of the Asset Sale and
other factors. See "The Asset Sale -- Use of Proceeds."



2. USE OF PROCEEDS FROM THE ASSET SALE



     The cash payment to Sellers at Closing will be applied against existing
liabilities of Sellers. The amount of Sellers' liabilities at Closing will be
dependent upon the operations of Sellers through Closing, the costs and expenses
of consummating the Asset Sale as set forth in this Proxy Statement, and
liabilities of Zaring that are unknown or contingent at the time of the mailing
of this Proxy Statement that later arise or become fixed in amount and must be
satisfied. If the amount of the cash payment to Sellers from the Asset Sale and
the other assets of Sellers are not sufficient to satisfy ongoing liabilities of
Sellers, Zaring could be required to restructure to satisfy its creditors or
could become the subject of voluntary or involuntary bankruptcy proceedings. See
"The Asset Sale -- Use of Proceeds."


3. ZARING WOULD INCUR COSTS UNDER CERTAIN CONDITIONS IF IT TERMINATES THE
PURCHASE AGREEMENT


     Under certain conditions, Zaring is obligated under the Purchase Agreement
to pay to Drees a liquidated damages amount equal to $300,000 plus actual
out-of-pocket expenses incurred by Drees in connection with the Asset Sale,
including legal and accounting fees. Those conditions include (i) termination of
the Purchase Agreement because Zaring has received a Superior Acquisition
Proposal (as defined herein); (ii) failure to obtain Zaring shareholder
approval; and (iii) termination of the Purchase Agreement due to a breach by
Sellers. See "The Asset Sale -- The Purchase Agreement -- Liquidated Damages."


4. THE ASSET SALE MAY NOT BE CONSUMMATED


     The consummation of the Asset Sale is subject to numerous conditions. Even
if the shareholders vote to authorize the Asset Sale pursuant to the Purchase
Agreement, there can be no assurance that the Asset Sale will be consummated. If
the Asset Sale is not consummated or not timely consummated, Zaring may not be
able to sell its assets on terms as favorable as those provided in the Purchase
Agreement, or at all, or to restructure existing financing arrangements.
Consequently, adequate cash may not be available to satisfy Sellers' creditors
and to continue operations. See "The Asset Sale -- The Purchase
Agreement -- Closing Conditions."


                                 THE ASSET SALE

GENERAL OVERVIEW


     Zaring, Zaring Homes, Inc., a wholly owned subsidiary of Zaring ("Zaring
Homes"), and Zaring Homes of Indiana, LLC, a subsidiary of Zaring Homes ("Zaring
Indiana") and Drees, an Ohio corporation and a wholly owned subsidiary of The
Drees Company, entered into the Purchase Agreement. Pursuant to the terms of the


                                        6
<PAGE>   11


Purchase Agreement, Sellers will sell and Drees will buy substantially all of
Sellers' assets related to their custom site-built home construction businesses
in the greater metropolitan Cincinnati, Ohio, Indianapolis, Indiana and
Nashville, Tennessee markets (the "Business"). The assets to be purchased by
Drees constitute substantially all of the assets of Zaring.



     The closing (the "Closing") of the Asset Sale pursuant to the Purchase
Agreement is to occur on the second business day following satisfaction by the
Sellers or waiver by Drees of all conditions precedent to Drees' obligation to
consummate the Asset Sale, including shareholder approval pursuant to this proxy
solicitation, and in all events not later than January 31, 2001.


THE SELLERS

     Zaring, through its subsidiaries Zaring Homes and Zaring Indiana, is
primarily a regional builder of site-built homes currently operating in the
Cincinnati, Ohio, Indianapolis, Indiana and Nashville, Tennessee markets. Zaring
Homes and Zaring Indiana purchase and develop land and then design, construct
and sell single family detached homes to the luxury/"move-up" market. Zaring, a
holding company, also derives or has derived revenues through other subsidiaries
from activities including the retail distribution of manufactured homes,
building of entry-level homes and mortgage services. Zaring and Zaring Homes are
Ohio corporations and Zaring Indiana is an Indiana limited liability company.

THE PURCHASER


     The Purchaser is Drees Preferred Collection, Inc. an Ohio corporation and
wholly owned subsidiary of The Drees Company, formed for the purpose of the
Asset Sale. Drees has conducted no business to date. The Drees Company, a
Kentucky corporation, is headquartered in Greater Cincinnati/Northern Kentucky
and has been in business for over 70 years. The Drees Company has home building
operating divisions in Cincinnati/Northern Kentucky, Dayton, Ohio, Cleveland,
Ohio, Raleigh, North Carolina, Washington D.C., Austin, Texas and Dallas, Texas.


REASONS FOR THE ASSET SALE

     In 1999, Zaring experienced losses in each of its operating segments and
was unable to comply with certain terms and conditions of its loan covenants
despite revenue growth. Zaring's management developed plans to improve operating
results and available cash flow to fund ongoing operations, including
initiatives to dispose of certain assets to reduce costs in each segment.


     From an operational standpoint, the Zaring Homes segment faced increasing
costs and lower profit margins in 1999 that continued in 2000, leading to losses
in the homebuilding segment. In addition, the Cincinnati market was adversely
impacted by the remediation costs of mold and moisture problems in several
Mason, Ohio subdivisions. In addition, Zaring's other business segments faced
losses. The entry-level home building segment conducted through Hearthside Homes
LLC ("Hearthside Homes") suffered continuing losses until those operations were
discontinued in 1999. The retail distribution of manufactured housing segment,
operated by HomeMax, Inc. ("HomeMax"), sustained losses throughout 1999 and
2000. Despite the disposition of certain sales centers in 2000, HomeMax
experienced ongoing operating losses.


     In early 2000, Zaring embarked on an asset reduction plan to provide
internally generated funds to be utilized for 2000 operating initiatives. The
plan consisted of, among other steps: selling the remaining assets of Hearthside
Homes and winding up the related operations; selling certain model homes to
entities controlled by Allen G. Zaring III, Chairman of the Board and Chief
Executive Officer of Zaring; reducing the number of market homes per community;
selling certain idle sales villages of HomeMax; deferring certain land
development initiatives; and selling certain other homebuilding operations.

     In addition to operational losses in each segment, Zaring faced credit
problems. During 1999, Zaring was unable to comply with certain covenants
included in its credit agreements. The banks initially provided a forbearance
agreement which extended until April 14, 2000. Concurrent with the expiration of
the forbearance agreement, Zaring negotiated an amendment to the syndicated
credit facility with its banks. The amendment

                                        7
<PAGE>   12


shortened the maturity of the debt, reduced available borrowings under the
revolving credit facility and increased interest rates. The credit agreements
were further modified in 2000, including amendments required in connection with
sales of certain assets of Zaring Homes (described below in "The Asset
Sale -- Background of the Asset Sale") and further reductions in the commitment
amount of the credit facility imposed by the banks. Throughout 2000, Zaring was
unable to meet certain loan covenants and faced increasing pressure from its
lenders. In the event the banks would not agree to provide covenant waivers or
otherwise amend credit agreements and accelerate payments thereunder, Zaring
recognized that it would encounter great difficulty in meeting demands of banks
and would need to evaluate various forms of financial restructurings, the most
severe of which could include bankruptcy.



     In summary, each of Zaring's operating segments experienced losses in 1999
and Zaring's financial performance worsened in 2000. The increasing pressure
from its lenders, its inability to meet loan covenants, continuing losses of
HomeMax and deteriorated profitability of Hearthside Homes and Zaring Homes led
Zaring to contemplate not only an asset reduction plan aimed at improving cash
flow to fund continuing operations, but also the sale of all or substantially
all of its assets to generate cash to pay its lenders and other creditors.


BACKGROUND OF THE ASSET SALE


     In view of the conditions of Zaring as detailed above in "The Asset
Sale -- Reasons for the Asset Sale" the Board of Directors contemplated various
alternatives. Management developed a strategy aimed at improving operating
results and cash flow available to fund ongoing operations. The plan included
initiatives to reduce certain assets, including the discontinuance of the
operations of Hearthside Homes and reduction of the number of market and model
homes in each neighborhood. Zaring also planned to reduce certain operating
costs in each of its business segments and modify the terms and conditions of
its existing credit facilities. On February 11, 2000, the Board of Directors
adopted an asset reduction plan, pursuant to which Zaring would close or sell
the assets of the Charlotte, Raleigh and Nashville operating divisions of Zaring
Homes and continue to operate the remaining three operating divisions in
Cincinnati, Indianapolis and Louisville.


     Subsequent to Zaring's adoption of the asset reduction plan, on February
25, 2000, Zaring announced that it hired UBS Warburg (formerly known as Warburg
Dillon Read) to evaluate various strategic alternatives, including the sale of
assets contemplated by the asset reduction plan as well as the sale or merger of
Zaring.

     During May and June, 2000, Zaring met with several potential suitors
introduced to Zaring by UBS Warburg and explored possible strategic
transactions. These meetings failed to result in any proposal to purchase Zaring
or its assets at a purchase price equal to or greater than book value or to
purchase assets of all six of Zaring Homes' markets.


     On June 28, 2000, Allen G. Zaring III, Ronald G. Gratz, Chief Financial
Officer of Zaring, Daniel W. Jones, President and Chief Operating Officer of
Zaring, and Douglas C. Hinger, Vice President of Operations and Process Control
of Zaring Homes, met with Ralph Drees, Chairman of the Board, David Drees,
President, Mark Williams, Chief Financial Officer, and Larry Herbst, Secretary
and Treasurer of The Drees Company to discuss a potential business transaction.
The initial meeting between Zaring and The Drees Company was followed by the
commencement of due diligence activities.


     On June 29, 2000, The Drees Company delivered a non-binding written
proposal to Zaring, outlining the key components of a proposed merger of Zaring
into The Drees Company.

     Between July 11 and July 20, 2000, officers of both companies met to
discuss a potential business combination, financial considerations and the
characteristics of Zaring Homes' existing markets.

     Under the merger terms under consideration, Allen G. Zaring III would have
received consideration different from the public shareholders of Zaring.
Accordingly, the Board of Directors determined that an independent committee
should be formed to consider the proposed transaction. On July 14, 2000, Allen
G. Zaring III requested that John H. Wyant form an independent committee of the
Board of Directors (the "Independent Committee").

                                        8
<PAGE>   13


     On July 25, 2000, John H. Wyant, Daniel W. Geeding and Murat H. Davidson,
directors of Zaring who constituted the Independent Committee, met to review the
terms of the proposed merger and a proposed exclusivity agreement with The Drees
Company.



     From July 24 through July 26, 2000, a series of site visits and meetings
were held in Raleigh, Charlotte and Nashville. Daniel W. Jones, Douglas C.
Hinger, David Drees, Mike Rubery, Vice President of the Southern Division of The
Drees Company, and Greg Schreck, Vice President of Fifth Third Bank, lead lender
to The Drees Company, met to review operations of those divisions.


     On August 8, 2000, Allen G. Zaring III, Ronald G. Gratz, Ralph Drees, David
Drees and Mark Williams met to further discuss the structure of a transaction
and which markets of Zaring Homes would be included or excluded in an
acquisition by The Drees Company, in particular the possible inclusion of the
Nashville division and exclusion of the Louisville division.

     On August 11, 2000, Zaring held a telephonic Board of Directors meeting at
which Allen G. Zaring III updated the Board on the status of negotiations with
The Drees Company and the other potential purchasers. Upon the recommendation of
the Independent Committee, the board resolved to pursue a strategic transaction
with The Drees Company and authorized the officers to continue negotiations and
enter into an exclusivity agreement.

     On August 17, 2000, Zaring and The Drees Company signed an Exclusive
Negotiation Letter (the "Exclusive Negotiation Letter"), pursuant to which
Zaring agreed to negotiate exclusively with The Drees Company through September
30, 2000. In a press release issued that day, Zaring announced the execution of
the Exclusive Negotiation Letter and that it intended to pursue a merger with
The Drees Company. The parties also contemplated that The Drees Company would
separately acquire the assets of the Raleigh operations from Zaring Homes on or
before September 30, 2000 and, that thereafter, The Drees Company would pursue
the acquisition of Zaring in a merger transaction in which Zaring's public
shareholders would receive cash in an amount based on the September 30, 2000
adjusted book value of Zaring. The parties also contemplated that Zaring Homes'
homebuilding assets in Louisville and Charlotte would be sold to third parties
prior to the consummation of the merger with The Drees Company.


     In the weeks following the announcement of the Exclusive Negotiation
Letter, due diligence proceeded and additional negotiation took place. Various
officers of Zaring met with their counterparts at The Drees Company to discuss
operating issues, financial conditions and tax matters, and Zaring management
met with accounting and legal advisors to discuss tax and structuring
considerations of the transaction. In addition, drafts of a merger agreement and
ancillary documents were circulated.


     On September 1, 2000, Ronald G. Gratz, Daniel W. Jones, Ralph Drees, David
Drees and Mark Williams met to discuss pre- and post-closing issues of the
proposed transaction, including organizational changes, coordination of
duplicate functions, land development opportunities, future staffing and
employment issues, as well as due diligence matters.


     On September 15, 2000, Allen G. Zaring III, Ralph Drees and David Drees met
to discuss the structure of the proposed transaction. At that time, The Drees
Company indicated its willingness to proceed with a business transaction, but in
the form of a purchase of assets of Zaring Homes rather than a merger.


     On September 19, 2000, Allen G. Zaring III, Ronald G. Gratz, Ralph Drees,
David Drees and Mark Williams, along with legal counsel for both parties, met to
negotiate the terms on which an asset sale would be acceptable, which assets and
liabilities would be included in the proposed sale, as well as the method of
determining the purchase price.

     This meeting was followed by an additional negotiation session among the
parties and their respective legal counsel on September 22, 2000. Commencing on
September 22, 2000, the parties shifted the focus of their negotiations to the
sale of the assets of the Raleigh division. Both parties wished to expedite the
Raleigh asset sale; Zaring, in order to pay the proceeds of the sale to its
lenders and The Drees Company to consolidate the Zaring Homes' Raleigh division
with its own operations in Raleigh. The parties desired to consummate the

                                        9
<PAGE>   14


Raleigh sale regardless of the ultimate outcome of the proposed sale of the
Cincinnati, Indianapolis and Nashville divisions of Zaring Homes.



     On September 29, 2000, Zaring Homes sold a substantial portion of the
assets of its Louisville division for approximately $6.3 million. The assets of
Zaring Homes Kentucky, LLC, a wholly owned subsidiary of Zaring Homes, were sold
to Olympia Homes, LLC, an acquisition company formed by Zaring's Louisville
Market President, Dick Johnsen, and his senior executive management team to
acquire the Louisville division. The transaction included the license of the
right for a specified period to continue using Zaring's tradename and home plans
in the Greater Louisville marketplace. Also on September 29, 2000, Zaring Homes
sold lot inventory in a Louisville area subdivision to the developer from which
Zaring Homes had purchased the land.



     On October 2, 2000, Zaring publicly announced that it had entered into an
extension of the Exclusive Negotiation Letter. In the extension, the parties
agreed to continue to negotiate (1) a definitive purchase agreement for the
purchase by The Drees Company of certain assets of Zaring Homes' operations in
Raleigh and (2) revised terms for the purchase by The Drees Company of Zaring
Homes' operations in Cincinnati, Indianapolis and Nashville in the form of a
purchase of assets. The extension of the parties' exclusive negotiation period
extended through October 16, 2000.


     On October 4, 2000, officers of Zaring and The Drees Company and the legal
counsel of each party met to negotiate the terms of the sale of assets of the
Raleigh division. On October 12, 2000, the parties met to finalize the purchase
agreement and ancillary documents. On October 13, 2000, The Drees Company
acquired substantially all of the operating assets of Zaring Homes' Raleigh
market for a purchase price of approximately $11.0 million, based on the book
value of the assets. Drees also licensed the right to use Zaring's tradename,
trademarks, and home plans in Raleigh. The parties also announced continued
negotiation regarding the terms for the purchase by The Drees Company of Zaring
Homes' operations in Cincinnati, Indianapolis and Nashville. The parties entered
into a second extension of their Exclusive Negotiation Letter, providing for the
extension of negotiations through October 31, 2000.

     On October 19, 2000, Ronald G. Gratz, David Drees and Mark Williams, along
with legal counsel for both parties, met to resume negotiations regarding the
sale of assets of the Cincinnati, Indianapolis and Nashville divisions. The
parties discussed which assets and liabilities would be included in the sale as
well as the method of calculating the purchase price and the formula to
determine a purchase price premium.

     Due to the change in the structure of the potential business combination
from a merger to an asset sale, the Independent Committee was disbanded.

     On November 1, 2000, Zaring announced that the Exclusive Negotiation Letter
had been extended through November 22, 2000.

     On November 3 and November 10, 2000, David Drees and Dan Jones met to
discuss land development and employment and personnel matters.


     On November 13, 2000, the Board of Directors of Zaring approved plans to
discontinue the operations of the Zaring Homes segment. Zaring had reached
substantial agreement with The Drees Company with regard to the sale the assets
of Zaring Homes' operations in the Cincinnati, Indianapolis and Nashville
markets. A detailed outline of the terms of the proposed transaction was
presented to the Board of Directors. The Board voted unanimously to pursue the
transaction and authorized the officers to proceed with the negotiation of a
purchase contract.



     On November 13, 2000, St. Lawrence Homes, a privately-owned single family
homebuilder based in Raleigh, North Carolina, acquired substantially all of the
real estate assets and assumed the lot purchase contracts of Zaring Homes'
Charlotte market for approximately $3.3 million. St. Lawrence also licensed the
right to continue using Zaring Homes' home plans in certain communities in
Charlotte for a specified period. The net proceeds of the sales of the assets of
the Louisville, Raleigh and Charlotte markets were utilized to reduce
outstanding debt.


                                       10
<PAGE>   15

     In the last two weeks of November 2000, negotiations continued between The
Drees Company and Zaring regarding the terms of the purchase agreement and
ancillary documents. Officers also met to discuss bank loan issues and
post-transaction employment of current officers and employees.


     On November 20, 2000, Murat H. Davidson resigned from the Zaring Board of
Directors.



     On November 21, 2000, a substantially complete version of the Purchase
Agreement was circulated to the Zaring Board of Directors.


     On November 22, 2000, the parties entered into an extension of their
Exclusive Negotiation Letter, providing for the extension of negotiations
through December 1, 2000.


     On November 27, 2000, Ronald G. Gratz, David Drees and Mark Williams, along
with legal counsel for both parties, met to finalize the Purchase Agreement and
negotiate the terms of the ancillary documents to the Purchase Agreement.



     On November 29, 2000, Robert N. Sibcy resigned from the Zaring Board of
Directors.



     On November 30, 2000, a revised draft of the Purchase Agreement was
distributed to the Board of Directors.



     On December 1, 2000, at a telephonic meeting called for this purpose, the
Board of Directors approved the sale of assets of the Cincinnati, Indianapolis
and Nashville markets and authorized the officers to execute the Purchase
Agreement and to take all necessary action to consummate the transaction. Later
in the day on December 1, 2000, a subsidiary of The Drees Company, Drees
Preferred Collection, Inc., and Sellers executed the Purchase Agreement.


FAIRNESS OF THE ASSET SALE

     Zaring considered seeking the opinion of a third party to evaluate the
fairness of the Asset Sale to Zaring and its constituencies. In this situation,
however, Zaring determined that such an opinion was not necessary for the
following reasons:


     - Zaring had retained UBS Warburg to identify prospective purchasers of
       part or all of the assets or business of Zaring. After an extensive
       process of contacting potential purchasers and receiving indications of
       interest, Zaring was not able to identify prospective purchasers who were
       willing to purchase part or all of its assets or business for purchase
       prices in excess of the offer from Drees. In addition, the Board of
       Directors of Zaring had reviewed similar transactions and are of the
       opinion that the purchase price offered by Drees is fair to Zaring and
       its various constituencies.



     - The cost to Zaring of engaging a third party to prepare a fairness
       opinion would have been prohibitive and would have substantially reduced
       the amount of net proceeds available to Zaring from the Asset Sale.


THE PURCHASE AGREEMENT

     This Proxy Statement contains a brief summary of the material aspects of
the Asset Sale and of the Purchase Agreement. This summary is qualified in all
respects by the text of the Purchase Agreement, a copy of which is attached to
this Proxy Statement as Exhibit A. Shareholders are advised to read the entire
Purchase Agreement.

  ACQUIRED ASSETS

     As described in detail in the Purchase Agreement and the schedules attached
thereto, the Asset Sale provides for the sale to Drees of the following assets
of Sellers (the "Acquired Assets"), which constitute substantially all of
Zaring's assets:

     - Sellers' inventory of real estate, lots, unimproved land and houses in
       various stages of completion (the "Inventory") located in the greater
       metropolitan market areas of Cincinnati, Ohio, Indianapolis, Indiana, and
       Nashville, Tennessee (the "Business Territory");

     - Sellers' leasehold interests in facilities located in Cincinnati,
       Indianapolis and Nashville (the "Facility Leases");
                                       11
<PAGE>   16

     - All of Sellers' tangible assets (other than the Inventory) used in the
       Business including construction equipment and tools, office equipment,
       furniture and fixtures, telecommunications equipment and systems and
       computer hardware;


     - Ownership of and the right (exclusive, with certain exceptions, in the
       United States) to use the "Zaring" name and related trademarks in the
       for-sale housing and active adult housing industries, and the goodwill
       appurtenant thereto;



     - Ownership of and the right (exclusive, with certain exceptions, in the
       United States) to use Sellers' architectural plans and related materials;


     - All assignable permits, licenses and approvals possessed by Sellers or
       used in the Business;


     - All contracts, agreements, leases and licenses entered into in the
       ordinary course of business consistent with past practice that have not
       been completed or fully performed at the time of Closing, including
       equipment leases and land purchase agreements; and to the extent
       permitted to be assigned or transferred, construction contracts with
       customers and computer software licenses (the "Executory Contracts");


     - The right to use all books and records, including Sellers' customer lists
       and other customer information and supplier, vendor and contractor lists
       and related information;

     - Sellers' right to receive refunds and/or rebates from future utility
       connections in the Business Territory; and

     - Sellers' rights as mortgagee under two mortgages.

     Sellers have also agreed to cause Zaring Financial Services, a wholly owned
subsidiary of Zaring ("Zaring Financial"), to sell certain assets, including
certain office equipment, furniture and fixtures, and to assign certain
leasehold interests and contracts.


     The Acquired Assets will not include the following items (collectively,
"Excluded Assets"):


     - Any assets of Sellers not used or useable in the Business;

     - The cash of the Business, other than customer deposits;

     - Zaring's ownership interests in HomeMax and its subsidiaries and in
       Hearthside Homes;

     - Any contracts to which any Seller is a party, not constituting Executory
       Contracts;

     - Accounts receivable and other receivables of the Business relating to
       houses completed, sold and closed by Sellers prior to Closing;

     - Sellers' corporate or limited liability charters, qualifications, minute
       books and similar documents and records;

     - Zaring Homes' rights as a member of Zaring Indiana;

     - Sellers' rights under insurance policies, except to the extent that Drees
       may be a beneficiary of title insurance policies on real property
       included in Inventory;

     - Rights of Sellers in the Purchase Agreement and other agreements entered
       into in connection with the Asset Sale;

     - Sellers' rights under a promissory note from American Homestar
       Corporation;

     - Sellers' claims against vendors, subcontractors and other third parties
       relating to construction work performed or materials furnished and
       incorporated into construction prior to Closing;

     - Ownership rights of Sellers or affiliates in the entity now known as
       Zaring Realty;

     - Zaring Financial loans in process;

     - Sellers' claims or rights in tax refunds or tax benefits; and

                                       12
<PAGE>   17

     - Certain identified excluded houses.

  ASSUMED LIABILITIES


     Under the Purchase Agreement, Drees will be assuming only specifically
identified liabilities of Zaring, Zaring Homes and Zaring Indiana. Assumed
liabilities will include only the following (collectively, the "Assumed
Liabilities"):


     - Sellers' liabilities under the Executory Contracts and the Facility
       Leases, to the extent such liabilities arise on or after the Closing;

     - Sellers' liabilities with respect to customer deposits;

     - Other liabilities specifically identified, including two promissory
       notes;

     - Accounts payable and other payables of the Business relating to Inventory
       being acquired under the Purchase Agreement; and

     - Liabilities incurred in the ordinary course of Sellers' business and
       related to the Business and not posted to Sellers' books and records as
       of the Closing.


     Under the Purchase Agreement, Drees expressly disclaims all other
liabilities of Sellers, including but not limited to liabilities, claims or
actions alleging or relating to any tort, product liability, environmental
liability, taxes on Sellers or the Acquired Assets, or breach of contract, or
otherwise seeking damages and relating to the operation of the Acquired Assets
or the Business prior to Closing, and liabilities relating to assets of Sellers
not included in the Acquired Assets.



     The liabilities of Sellers which will not be assumed by Drees are referred
to as the "Non-Assumed Liabilities" and include the following:


     - Other than with respect to two specified promissory notes, any liability
       of Sellers arising from indebtedness for borrowed money or long-term
       debt;

     - Except to the extent credit for tax liability is given in the proration
       of real estate taxes, any liability of Sellers for taxes owed to any
       taxing authority;

     - Any liability of Sellers for accounts payable and other payables of the
       Business relating to houses completed, sold and closed by Sellers prior
       to the date of Closing or constituting "reserves to complete" relating to
       houses completed, sold and closed by Sellers prior to Closing;

     - Any liability of Sellers arising out of or related to past, present or
       future litigation involving Sellers as the owners and operators of the
       Business or the Acquired Assets prior to Closing;

     - Any liability in respect of any contract, agreement, lease or license to
       which any of Sellers is a party or beneficiary that is not an Executory
       Contract;

     - Any liability accruing prior to Closing under any employee benefit plan
       of or sponsored by Sellers;

     - Except as specifically provided, any liability arising out of the
       employment or termination of employment, at or prior to Closing, of any
       person employed in the Business;

     - Any liability that represents any amounts past due or contractually due
       prior to Closing on any Executory Contract;


     - Any liability of the Sellers or any present or former director or officer
       of Sellers arising from any claim, action or proceeding brought by or on
       behalf of any present or former holder of any debt or equity security of
       Sellers or by a lender to Sellers;


     - Any warranty work on houses or other improvements constructed, completed,
       sold and closed by Sellers prior to Closing;

     - Any intercompany obligations between Sellers or their affiliates; and

                                       13
<PAGE>   18

     - Any other liability of Sellers that is not an Assumed Liability.

  PURCHASE PRICE


     The purchase price for the Acquired Assets will consist of (i) cash in an
amount equal to the Book Value of the Acquired Assets (the "Cash Payment"); (ii)
the assumption of the Assumed Liabilities; and (iii) a cash premium of up to
$1,500,000 based on Sellers' backlog of houses and gross profit margin as
discussed below (collectively, the "Purchase Price"). For purposes of the
Closing, the Cash Payment will be estimated based on the value of the Acquired
Assets seven days prior to the Closing. At the Closing, Drees will pay 5% of the
estimated Cash Payment to an escrow account subject to the terms of an Escrow
Agreement discussed below and an additional amount to a disbursement escrow, to
be used to pay Sellers' accounts payable. The balance of the Cash Payment will
be paid to Sellers. The Cash Payment will be adjusted after the Closing based on
a closing balance sheet of Zaring that will be prepared by Zaring and is subject
to approval by Drees.



     Book Value with respect to the Acquired Assets is defined in the Purchase
Agreement as the recorded value of the Acquired Assets (i) net of accumulated
depreciation and amortization as shown on the general ledger of the Sellers on
the date of Closing, to be prepared by Sellers in accordance with generally
accepted accounting principles ("GAAP") and (ii) net of the Assumed Liabilities
reflected on the general ledger of Sellers on the date of Closing. The Purchase
Agreement further states that Book Value shall not reflect indirect capitalized
expenses, including capitalized interest in excess of certain agreed-to
percentages ("Indirects"). At September 30, 2000, the Book Value of the Acquired
Assets was approximately $55.4 million.



     The Purchase Price also will consist of the assumption by Drees of the
Assumed Liabilities. For purposes of the Closing, the value of the Assumed
Liabilities will be estimated seven days prior to the Closing and will be
adjusted after the Closing based on the closing balance sheet. At September 30,
2000, the Assumed Liabilities were approximately $9.2 million.


     The Purchase Price can include a cash premium of up to $1,500,000 based on
the number of Sellers' houses under contract in backlog at Closing and the
weighted average gross profit margin, after Indirects, of such houses (the
"Margin"). Sellers will receive no premium if either (i) the number of houses
under contract in Sellers' backlog at the time of Closing is less than 125; or
(ii) the Margin is less than 16.5%. Sellers will receive a premium of $1,000,000
if the Margin is at least 16.5% and the number of houses in Sellers' backlog at
the time of Closing is at least 175 but less than 185. The premium will be
reduced below $1,000,000 by $20,000 for each house under contract in Sellers'
backlog at the time of Closing fewer than 175 but in excess of 125, provided
that the Margin is at least 16.5%. Sellers will receive a premium of $1,500,000
if the number of houses under contract in Sellers' backlog at the time of
Closing is at least 185 and the Margin is at least 16.5%.


     A portion of the purchase price will be paid into an escrow account
pursuant to the terms of an Escrow Agreement among Sellers, Drees and Fifth
Third Bank as the escrow agent. Under the terms of the Escrow Agreement, the
escrow agent may release to Drees all or a portion of the funds in the escrow
account to cover amounts owed to Drees by the Sellers under the Purchase
Agreement for indemnification obligations or breaches of representations and
warranties. The Escrow Agreement provides for the periodic releases of funds and
terminates 240 days after the date of the Closing, at which time the escrow
agent may release all of the remaining funds, if any, to Sellers.


  REPRESENTATIONS AND WARRANTIES

     The Purchase Agreement contains representations and warranties by the
parties customary for transactions of this type. The Purchase Agreement includes
representations and warranties of the Sellers in respect to: (1) organization,
authority and qualification of Sellers; (2) authority, noncontravention and
consents; (3) financial statements; (4) absence of certain changes or events;
(5) absence of litigation; (6) ownership of the Acquired Assets; (7) maintenance
and sufficiency of the Acquired Assets; (8) Executory Contracts; (9) absence of
undisclosed liabilities; (10) compliance with laws; (11) taxes and audits; (12)
employees; (13) environmental violations; (14) environmental condition of
Inventory; (15) no infringements; (16) brokerage and finder fees; (17) no RESPA
violations; (18) warranty work; (19) no cancellation of customer contracts; (20)
no violations of consumer sales practices acts; (21) use of names; (22) eminent
domain; (23) no discrimination; (24) no
                                       14
<PAGE>   19

moratoria; (25) no defective soil conditions; (26) lot purchase contracts; (27)
workmanlike condition and compliance with codes; (28) no fraudulent conveyances;
(29) radon gas; and (30) real estate taxes associated with agricultural use.

     The Purchase Agreement includes representations and warranties of the Drees
in respect to: (1) organization, existence and good standing of Drees; (2)
authority relative to the Purchase Agreement (3) no conflict; (4) required
filings and consents; (5) absence of litigation; (6) financing; and (7)
brokerage and finder fees.

  ACQUISITION PROPOSALS

     Prior to the Closing, Sellers agree that they will not initiate, solicit or
encourage any inquiries or the making of any proposal with respect to a merger,
acquisition, tender offer, exchange offer, consolidation, sale of assets or
similar transaction involving all or any significant portion of the Acquired
Assets or any equity securities of any of the Sellers (an "Acquisition
Proposal"). Sellers are required to notify Drees immediately if any Seller
receives any such inquiries or proposals.


     However, the Purchase Agreement does not prohibit the Board of Directors of
Zaring from furnishing information to, or entering into discussions with, an
entity that makes an unsolicited Acquisition Proposal, if, and only to the
extent that: (A) the Zaring Board determines in good faith that failure to do so
would breach its duties to Zaring shareholders imposed by Ohio law; (B) Zaring
provides prior written notice to Drees that Zaring is furnishing information to,
or entering into discussions with, another entity; and (C) subject to any
confidentiality agreement with such entity, Zaring keeps Drees informed of the
status, but not the terms of any such discussions or negotiations. This
provision of the Purchase Agreement does not (x) permit Zaring to terminate the
Purchase Agreement, except as specifically provided in the termination
provisions; (y) permit Zaring to enter into an agreement with respect to an
Acquisition Proposal during the term of the Purchase Agreement; or (z) affect
any other obligation of Sellers under the Purchase Agreement. However, subject
to the liquidated damages provisions of the Purchase Agreement, the Zaring Board
of Directors may approve and recommend a Superior Acquisition Proposal and, in
connection therewith, withdraw or modify its approval or recommendation of the
Purchase Agreement and the transactions contemplated by the Purchase Agreement.
A "Superior Acquisition Proposal" means a bona fide Acquisition Proposal made by
a third party which a majority of the members of the Zaring Board of Directors
determines in good faith to be more favorable to Zaring's shareholders from a
financial point of view than the transactions contemplated by the Purchase
Agreement and which the Zaring Board of Directors determines is reasonably
capable of being consummated.


  CONDUCT OF BUSINESS PENDING CLOSING

     Prior to the Closing, Sellers are required to conduct their business only
in the usual, regular and ordinary course and in substantially the same manner
as previously conducted, and, irrespective of whether or not in the ordinary
course of Sellers' business, each of Sellers shall:

     - Use its reasonable efforts to preserve intact its business organizations
       and goodwill and keep available the services of its officers and
       employees;

     - Update and/or notify Drees of any material operational matters or
       material changes in the condition of the Business or in the operation of
       its properties;

     - Promptly deliver to Drees copies of any report, statement or schedule
       filed with the SEC subsequent to December 1, 2000;

     - Maintain its books and records in accordance with GAAP consistently
       applied and duly and timely file all reports, tax returns and other
       documents;

     - Not dispose of any material part of the Acquired Assets, except in the
       ordinary course of business;

     - Not settle any shareholder litigation in connection with the Asset Sale
       without Drees' prior written approval;

                                       15
<PAGE>   20

     - Not merge or consolidate with, acquire all or substantially all of the
       assets of, or acquire the beneficial ownership of a majority of the
       outstanding capital stock or other equity interest in any person or
       entity; and

     - Not acquire, purchase or otherwise obtain the right to ownership or
       possession of additional parcels of real property for development or
       other use in the Business.

  PREPARATION OF PROXY STATEMENT AND SHAREHOLDER MEETING

     The Purchase Agreement requires Zaring to promptly prepare a proxy
statement that includes the recommendation of Zaring's Board of Directors to
vote in favor of the approval and adoption of the Purchase Agreement and in
favor of the Name Change Amendment and to promptly distribute the proxy
statement to Zaring shareholders. Drees is required to cooperate with Zaring in
connection with the preparation of the proxy statement including, but not
limited to, furnishing to Zaring any and all information regarding Drees as may
be required to be disclosed.

     The proxy statement and all other filings with the SEC in connection with
the Purchase Agreement are subject to Drees' prior review, comment and approval.
Zaring is required, as promptly as practicable, to duly call and give notice of,
and convene and hold, a meeting of Zaring's shareholders for the purpose of
approving the Purchase Agreement, the Name Change Amendment and the transactions
contemplated by the Purchase Agreement to the extent required by Ohio law.

  HART-SCOTT-RODINO ACT


     Sellers and Drees are required to promptly file notifications under the
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the
"Hart-Scott-Rodino Act"), in connection with the transactions contemplated by
the Purchase Agreement and to respond as promptly as practicable to any
inquiries received from the Federal Trade Commission and the Antitrust Division
of the Department of Justice for additional information or documentation and to
respond as promptly as practicable to all inquiries and requests received from
any state Attorney General or other governmental authority in connection with
antitrust matters. The required information and materials were filed with the
Antitrust Division of the Department of Justice and the Federal Trade Commission
and on December 22, 2000, early termination of the waiting period was granted.


  COVENANTS


     Sellers and Drees are required under the Purchase Agreement to cooperate
with one another to determine which filings are required to be made with, and
which consents, approvals, permits or authorizations are required to be obtained
prior to the Closing from, governmental or regulatory authorities and any third
parties, and to timely make all such filings and timely seek all such consents,
approvals, permits and authorizations. Sellers and Drees must use all reasonable
best efforts to do all things necessary, proper or appropriate to effectuate the
transactions contemplated by the Purchase Agreement, including, but not limited
to, obtaining in writing any consents required from third parties, and
furnishing all information required to be included in this Proxy Statement.


     In addition, Drees is required to consider in good faith corporate
guarantees and other support to effect the assignment of certain Executory
Contracts and Facility Leases to Drees and the release of Sellers from their
respective obligations under such agreements.

  CLOSING CONDITIONS


     Mutual Conditions



     The respective obligations of each party to the Purchase Agreement to
consummate and effect the sale and purchase of the Acquired Assets are subject
to the satisfaction, at or prior to Closing, of the following conditions:


     No temporary restraining order, injunction or other order issued by any
court or other legal restraint or prohibition preventing the consummation of the
sale and purchase of the Acquired Assets shall be in effect; and

                                       16
<PAGE>   21

there shall not be any action taken, or any statute, rule, regulation or order
enacted, entered, enforced or applicable to the sale and purchase of the
Acquired Assets that makes the consummation of the sale and purchase of the
Acquired Assets illegal.


     All consents, authorizations, orders and approvals of (or filings or
registrations with) any governmental entity, the absence of which would have a
material adverse effect on any Seller or Drees or on the Acquired Assets or the
Business, specifically including expiration of the Hart-Scott-Rodino Act waiting
period, shall have been obtained or made, except for filings required to be made
after the Closing.


     Drees shall have obtained a letter of credit in the amount of $500,000.


     Conditions to Obligations of Purchaser


     The obligations of Drees to consummate and effect the purchase of the
Acquired Assets are subject to the satisfaction, at or prior to Closing, of the
following additional conditions, any of which may be waived, in writing,
exclusively by Drees:

     - The representations and warranties of Sellers contained in the Purchase
       Agreement shall be true in all material respects at and as of Closing and
       Sellers shall have performed and compiled in all material respects with
       all agreements and covenants set forth in the Purchase Agreement.

     - Sellers shall have delivered all the documents required to be delivered
       at Closing.

     - Drees shall, within 45 days from the date of the Purchase Agreement, have
       obtained financing at market rates and on terms and conditions reasonably
       acceptable to Drees from its lenders sufficient in amount to enable Drees
       to consummate the transactions contemplated by the Purchase Agreement.


     - Zaring shareholder approval of the Asset Sale and the Name Change
       Amendment shall have been obtained.


     - At least 80% of Sellers' employees in administration, management, sales
       and construction shall remain employees of Sellers as of the date of
       Closing.

     - Each of Daniel W. Jones, Patricia A. Payne, Douglas C. Hinger and David
       A. Metz shall have accepted employment with Drees pursuant to employment
       agreements mutually agreeable to Drees and such key employee.


     - Sellers shall have obtained the consent of their bank lenders to the
       transactions contemplated by the Purchase Agreement no later than
       December 31, 2000, as such date may be extended.



     - Sellers shall have obtained the consent to the transactions contemplated
       by the Purchase Agreement of certain lot and land sellers and lessors no
       later than December 31, 2000, as such date may be extended.



     - Sellers shall have at least 100 houses under contract in backlog as of
       the date of Closing having an estimated Margin equal to or in excess of
       16.5%.


     - Sellers shall have complied with the provisions of Article 6 of the
       Indiana Uniform Commercial Code covering bulk sales to the extent
       applicable to the transactions contemplated by the Purchase Agreement.

     - Drees shall have completed its inspection of all model and market homes
       in Inventory by December 31, 2000.


     Zaring anticipates that in order to obtain consent to the Asset Sale from
one of its lenders, The Provident Bank, Zaring will be required to provide
additional security to the bank and/or to further liquidate assets in order to
make reductions in the loan balance. Such asset sales could include incidental
land, lots or homes not purchased by Drees in the Asset Sale. Potential
purchasers of such incidental assets of Zaring could include Allen G. Zaring
III, or entities controlled by him, at purchase prices that would be equivalent
to fair market value, if Zaring cannot find independent purchasers within the
bank's required time frame.


                                       17
<PAGE>   22


     Conditions to Obligations of Sellers


     The obligations of Sellers to consummate and effect the Asset Sale shall be
subject to the satisfaction, at or prior to Closing, of the following
conditions, any of which may be waived, in writing, exclusively by Zaring:

     - The representations and warranties of Drees contained in the Purchase
       Agreement shall be true in all material respects at and as of Closing and
       Drees shall have performed and complied in all material respects with all
       agreements and covenants set forth in the Purchase Agreement.

     - Drees shall have delivered all the documents required to be delivered at
       Closing.

     - Zaring shareholder approval of the Asset Sale pursuant to the Purchase
       Agreement and the Name Change Amendment shall have been obtained.


     - Sellers shall have obtained the consent of their bank lenders to the
       transactions contemplated by the Purchase Agreement no later than
       December 31, 2000, as such date may be extended.



     - Sellers shall have obtained the consent of certain lot and land sellers
       and certain releases of liability no later than December 31, 2000, as
       such date may be extended.


  INDEMNIFICATION


     Survival of Representations and Warranties



     The representations and warranties of Drees and of Sellers terminate and
expire on the third anniversary of Closing, except for the representations and
warranties of Sellers regarding ownership of the Acquired Assets, absence of
undisclosed liabilities, environmental violations, environmental condition of
Inventory, no infringements, warranty work, no defective soil conditions and
workmanlike conditions, and compliance with codes, which representations and
warranties shall survive until the tenth anniversary of Closing. Any
representation or warranty shall survive the time it would otherwise terminate
to the extent that the party claiming indemnification for such breach shall have
delivered to the other party written notice setting forth with reasonable
specificity the basis of such claim prior to the expiration of such time.



     Obligation of Sellers to Indemnify



     Sellers shall, jointly and severally, indemnify, reimburse, defend and hold
harmless Drees and its directors, officers, employees, shareholders and
affiliates, and their respective successors and assigns from, and against any
and all claims, losses, liabilities, damages, costs and expenses (including
attorneys', accountants', consultants' and experts' fees and expenses) ("Loss")
incurred by any of them based upon, arising out of or otherwise in respect of:
(i) any inaccuracy in or any breach of any representation or warranty of
Sellers; (ii) the nonfulfillment on the part of Sellers of any unwaived covenant
or agreement set forth in the Purchase Agreement which survives Closing; and
(iii) any Non-Assumed Liability of Sellers. In addition, Sellers shall jointly
and severally indemnify Drees from and against any Loss incurred by Drees based
on or otherwise with respect to: (x) litigation initiated by any Zaring
shareholder challenging the transactions contemplated by the Purchase Agreement;
(y) litigation challenging the Asset Sale as a fraudulent transfer or fraudulent
conveyance or as a violation of similar laws protecting creditors; or (z)
litigation in which a former employee of a Seller who becomes an employee of
Drees is a named defendant and such litigation relates to pre-Closing activities
of such employee. Any amount owed Drees as indemnification may be recovered from
the funds held by the Escrow Agent pursuant to the Escrow Agreement to the
extent that such funds exist and are sufficient in amount.



     Obligation of Purchaser to Indemnify



     Drees shall indemnify, defend and hold harmless Sellers and their
respective directors, officers, employees, shareholders and affiliates, and
their respective successors and assigns, from and against any Loss incurred by
any of them based upon, arising out of or otherwise in respect of: (i) any
inaccuracy in or breach of any representation or warranty of Drees; (ii) the
nonfulfillment on the part of Drees of any unwaived covenant or agreement set
forth in the Purchase Agreement which survives Closing; and (iii) the Assumed
Liabilities.


                                       18
<PAGE>   23


     Limits on Indemnification



     No party shall have any right to seek indemnification under the Purchase
Agreement: (i) until indemnifiable Losses incurred by such party exceed $100,000
in the aggregate, after insurance or other recoveries, and such party shall be
entitled to be indemnified only for Losses in excess of that aggregate amount.
The $100,000 threshold amount, or "basket", does not apply to claims of Drees
against Sellers for indemnification relating to liabilities included in the
Assumed Liabilities that are understated, to assets included in the Acquired
Assets that are overstated, to Losses incurred by Drees in connection with any
litigation initiated by any Zaring shareholder challenging the Asset Sale, or to
Losses incurred by Drees in connection with any litigation challenging the Asset
Sale as a fraudulent transfer, fraudulent conveyance or as a violation of
similar violation of laws protecting creditors generally. In addition, the
basket does not apply to claims of Drees relating to Sellers' representations or
warranties with regard to ownership of Acquired Assets, environmental
violations, environmental conditions of Inventory and no infringement, all of
which claims, if valid, will be subject to indemnification on a first dollar,
dollar-for-dollar basis. In addition, the basket does not apply to claims of
Drees against Sellers for indemnification relating to a breach of the
representation and warranty of Sellers regarding defective soil conditions
arising at homes included in Inventory to the extent that any claim is in excess
of $5,000 per house included in Inventory. In no event shall Sellers' aggregate
liability for indemnification exceed the Purchase Price.


  TERMINATION OF THE PURCHASE AGREEMENT

     The Purchase Agreement may be terminated at any time prior to Closing,
whether before or after the Special Meeting:

     (a) By mutual written consent duly authorized by the Sellers and Drees;


     (b) By Drees, upon a breach of any representation, warranty, covenant,
         obligation or agreement on the part of the Sellers in the Purchase
         Agreement, such that the conditions to Closing listed above under
         "Conditions to Obligations of Purchaser" would be incapable of being
         satisfied by January 31, 2001;



     (c) By Sellers, upon a breach of any representation, warranty, covenant,
         obligation or agreement on the part of Drees in the Purchase Agreement
         such that the conditions to Closing listed above under "Conditions to
         Obligations of Sellers" would be incapable of being satisfied by
         January 31, 2001;


     (d) By either Drees or Sellers, if any judgment, injunction, order, decree
         or action by a governmental entity preventing the consummation of the
         transactions contemplated by the Purchase Agreement becomes final and
         nonappealable;


     (e) By either Drees or Sellers, if the Closing has not occurred by January
         31, 2001; provided, that the party seeking termination under this
         provision has not breached in any material respect its obligations
         under the Purchase Agreement in any manner that shall have proximately
         contributed to failure of the Closing to occur by January 31, 2001;



     (f) By either Drees or Sellers if, upon a vote at a duly held special
         meeting of Zaring's shareholders or any adjournment thereof,
         shareholder approval has not been obtained;



     (g) By Sellers, if prior to the tabulation of the votes at the Special
         Meeting, the Zaring Board of Directors shall have withdrawn or modified
         its approval or recommendation of the transactions contemplated by the
         Purchase Agreement in connection with, or shall have approved,
         recommended or entered into, a Superior Acquisition Proposal; or



     (h) By Drees if: (i) prior to the Special Meeting, the Zaring Board of
         Directors shall have withdrawn or modified in any manner adverse to
         Drees its approval or recommendation of the transactions contemplated
         by the Purchase Agreement in connection with, or shall have approved,
         recommended or entered into, any Superior Acquisition Proposal; or (ii)
         Zaring shall have entered into a definitive agreement with respect to
         any Acquisition Proposal.


                                       19
<PAGE>   24

  LIQUIDATED DAMAGES


     In the event that the Purchase Agreement is terminated, Zaring will be
obligated in certain circumstances to pay Drees a fee (the "Liquidated Damages
Amount") equal to $300,000 plus all of Drees' actual out-of-pocket expenses,
including legal and accounting fees, incurred in connection with the transaction
contemplated by the Purchase Agreement. The circumstances under which Zaring
will be obligated to pay the Liquidated Damages Amount include:



     - Termination of the Purchase Agreement by Drees as a result of Sellers'
       breach of any representation, warranty, covenant, obligation or
       agreement, and such a breach would be incapable of being satisfied by
       January 31, 2001;


     - Failure of Zaring to obtain shareholder authorization of the Purchase
       Agreement; and


     - Withdrawal or modification of its recommendation of the Purchase
       Agreement by Zaring's Board of Directors in connection with a Superior
       Acquisition Proposal.



     Drees is obligated to pay Zaring a fee equal to $300,000 plus all of
Sellers' actual out-of-pocket expenses, including legal and accounting fees,
incurred in connection with the transaction contemplated by the Purchase
Agreement if Sellers terminate the Purchase Agreement as a result of Drees'
breach of any representation, warranty, covenant, obligation or agreement, and
such a breach would be incapable of being satisfied by January 31, 2001.


  AMENDMENT TO PURCHASE AGREEMENT


     At any time prior to Closing, whether before or after the Special Meeting,
Sellers and Drees may amend the Purchase Agreement, extend the time for
performance of any obligation of the other party or waive any inaccuracies in
representations and warranties.


GOVERNMENT APPROVALS


     In addition to compliance with applicable state corporate law and federal
and state securities laws, the Asset Sale is subject to approval under the
Hart-Scott-Rodino Act. The Hart-Scott-Rodino Act prevents the completion of
transactions until required information and materials are furnished to the
Antitrust Division of the Department of Justice and the Federal Trade Commission
and the appropriate waiting period expires or is terminated. On December 13,
2000, the required information and materials were filed with the Antitrust
Division of the Department of Justice and the Federal Trade Commission. On
December 22, 2000, the Federal Trade Commission granted early termination of the
waiting period.



     The Antitrust Division of the Department of Justice or the Federal Trade
Commission may challenge the Asset Sale on antitrust grounds either before or
after expiration of the waiting period. Other persons could take action under
the antitrust laws to enjoin the Asset Sale. Additionally, at any time before or
after the completion of the Asset Sale or the expiration of the waiting period,
a state could take action under the antitrust laws.



OTHER AGREEMENTS IN CONNECTION WITH THE ASSET SALE


  NON-COMPETITION AGREEMENTS


     In connection with the Asset Sale, Drees will enter into certain
non-competition agreements and covenants with each of Sellers, Allen G. Zaring
III, and his two sons, Allen G. Zaring IV and Mark B. Zaring. Pursuant to the
Non-Competition Covenant, Sellers will agree to certain competition restrictions
for a period of five years after Closing, which restrictions include (i)
engaging in the business of constructing, marketing and/or selling for-sale
housing units or active adult housing units anywhere within the United States,
(ii) soliciting former employees of any Seller who become employed by Drees in
connection with the Asset Sale, (iii) using or permitting others to use
architectural plans and related materials conveyed to Drees in connection with
for-sale housing and active adult housing; and (iv) using the "Zaring" name in
connection with for-sale housing and active adult housing. The competition
restrictions of the Non-Competition Covenant are subject to certain exclusions,
including the completion of subdivisions in Raleigh and Louisville; the
construction, assembly,


                                       20
<PAGE>   25


marketing and sales of "manufactured" or "modular" housing, including sale of
lots for such housing, through HomeMax; ownership of less than 5% of the
outstanding stock of a publicly-traded company; marketing and sale of certain
identified houses excluded from the Acquired Assets; and certain land
development activities.



     Drees also will enter into a Non-Competition Covenant with Allen G. Zaring
III, Allen G. Zaring IV and Mark B. Zaring. This Non-Competition Covenant will
be subject to the same competition restrictions as set forth above with regard
to Sellers. The competition restrictions will apply to Allen G. Zaring III for a
period of five years from the Closing and to Allen G. Zaring IV and Mark B.
Zaring for a period of three years from the Closing. The Non-Competition
Covenant among Drees, Allen G. Zaring III, Allen G. Zaring IV and Mark B. Zaring
will also be subject to the same exclusions from the competition restrictions
discussed above. However, in addition to those exclusions from the competition
restrictions, this Non-Competition Covenant provides for certain other
exclusions, including (i) an allowance for the Zaring family to build an
aggregate of 36 houses per year for the respective terms of the Non-Competition
Covenants, (ii) certain activities related to marketing, consulting and acting
as a real estate broker, and (iii) ownership in certain entities.


  WARRANTY SERVICES AGREEMENT

     Zaring and Drees will enter into a Warranty Services Agreement pursuant to
which Drees, as an independent contractor, will perform warranty work on behalf
of Zaring in the Indianapolis, Indiana and Nashville, Tennessee markets. This
Warranty Services Agreement will apply to houses constructed, sold and closed by
Zaring prior to the Closing. At Closing, Zaring will prefund an amount of money
that the parties estimate will cover the warranty work. Drees will draw from
this prefunded amount to pay the cost of time and materials directly employed or
utilized in the performance of the warranty work, which will be done in
accordance with the terms of Zaring's warranty. Zaring, on its own behalf or
through third parties, will continue to perform warranty work in the Cincinnati
market after the Closing.

  TRANSITION SERVICES AGREEMENT

     Zaring and Drees will enter into a Transition Services Agreement pursuant
to which Drees, on an independent contractor basis, will provide Zaring with
data processing services and use of facility space during a transition period
after the Closing.

  LOAN PROCESSING SERVICES AGREEMENT

     Zaring Financial and an affiliate of Drees anticipate entering into an
arrangement pursuant to which the Drees affiliate will provide Zaring Financial
loan processing, underwriting, loan closing and shipping services for loans
remaining in the Zaring Financial pipeline.

  TRANSFER AGREEMENTS FOR INTELLECTUAL PROPERTY


     Pursuant to a Trademark Transfer Agreement and a Copyright Transfer
Agreement to be executed at Closing, Sellers will sell, assign, transfer and
convey to an affiliate of Drees, Trademark Acquisition Company, certain of
Sellers' trademarks, service marks, trade names, logos, copyrights and
registrations or registration applications for any of the foregoing. Pursuant to
these agreements, each of Sellers also will transfer its right, title and
interest as a licensor in license agreements whereby Zaring granted certain
trademark licenses to Olympia Homes, LLC and certain copyright licenses to each
of Olympia Homes, LLC and St. Lawrence Homes, Inc. Each of these transfer
agreements will contain a provision for a limited license back permitting
Sellers to use, on a limited basis, the intellectual property conveyed to the
Drees affiliate under these transfer agreements.


  EMPLOYMENT AGREEMENTS


     Drees has entered into employment agreements effective as of Closing with
each of Daniel W. Jones, the President and Chief Operating Officer of Zaring,
Douglas C. Hinger, Vice President of Operations and Process Control of Zaring
Homes, Patricia A. Payne, Senior Vice President, Marketing and Sales of Zaring
Homes, and David E. Metz, Executive Vice President of Zaring Homes (the "Drees
Employment Agreements"). The Drees Employment Agreements will have a term of two
years, during which the employee will be entitled to receive

                                       21
<PAGE>   26


specified compensation and benefits, provided that the employee meets his or her
obligations under the agreement. The Drees Employment Agreements also provide
for payment of a lump sum severance payment in an amount equal to 15 months
salary if the employee is terminated for reasons other than cause within two
years of Closing.



     The Drees Employment Agreements will replace similar agreements in effect
between Zaring and each of the aforementioned employees (the "Zaring Employment
Agreements"). Each of the Zaring Employment Agreements have been amended to
terminate those agreements effective as of Closing and revise certain
provisions, including severance pay and non-competition provisions. If the
Closing of the Asset Sale does not occur during the first calendar quarter of
2001, each of the amendments will become null and void, and the Zaring
Employment Agreements will remain in place without amendment.


  LAND OPTION CONTRACT WITH FIRST CINCINNATI LAND LLC

     To provide additional liquidity and financing to Zaring, Allen G. Zaring
III executed agreements to fund long-term capital to Zaring and its subsidiaries
through entities controlled by him and other family members, including First
Cincinnati Land LLC ("Land LLC").


     Pursuant to a three-year land option contract between Land LLC and Zaring
Homes, Zaring Homes agreed to purchase certain land at a purchase price equal to
the original cost to Land LLC plus a premium of 15%. This land option contract
required Zaring Homes to make monthly payments equal to Land LLC's cost of carry
(interest, real estate taxes, sewer and water). In connection with the land
option contract, Zaring Homes entered into an irrevocable letter of credit in
the amount of $1.5 million to secure its performance, which amount represents
approximately 15% of the remaining purchase price of the land.



     The existing arrangements between Land LLC and Zaring Homes will be
terminated at Closing, and Land LLC will enter into a new agreement with Drees
on terms substantially similar to the contract between Land LLC and Zaring
Homes. The new agreement, entitled Option to Purchase Real Estate, will grant
Drees an option to purchase real estate from Land LLC during an option period
commencing on the date of the Closing. During the term of this agreement, Drees
will pay a total annual amount equal to the purchase price of the real estate
times an interest rate equal to the LIBOR Rate plus 2 1/4%. In addition, Drees
will be responsible for the payment of utilities and other assessments during
the term of the agreement. Drees could also be subject to the payment of an
additional amount of money at termination or expiration of this agreement if
certain conditions have not been met, and an irrevocable letter of credit will
be provided to secure the obligations of Drees.


  MODEL HOME LEASING AGREEMENTS WITH FIRST CINCINNATI LEASING LLC

     In addition to the financing arrangements through Land LLC, Allen G. Zaring
III entered into sale and lease-back agreements through the following entities
owned by him: First Cincinnati Leasing LLC ("Leasing LLC"), First Cincinnati
Leasing 99 LLC ("Leasing 99 LLC") and First Cincinnati Leasing 2000 LLC
("Leasing 2000 LLC").


     The existing model home leasing agreements between Zaring Homes and each of
the leasing companies set forth above will terminate as of Closing, and Drees
will enter into new direct model home leases with those leasing companies. The
new leases under a Master Model Home Lease Agreement provide that each of
Leasing LLC, Leasing 99 LLC and Leasing 2000 LLC will lease model homes to Drees
on a net basis, wherein Drees will be responsible for taxes, insurance,
maintenance and other assessments. Under the Master Model Home Lease Agreement,
Drees will pay an annual base rent equal to the purchase price of the model
homes times the greater of: (i) 12%, (ii) the prime interest rate plus 1%, and
(iii) the 30-day LIBOR Rate plus 4%. This rent amount will be payable in monthly
payments equal to 1/12 of the annual base rent.


  ESCROW AGREEMENT


     A portion of the purchase price will be placed in an escrow account
pursuant to the terms of an Escrow Agreement among Sellers, Drees and Fifth
Third Bank as escrow agent. The terms of the Escrow Agreement have been
summarized in the section entitled "The Asset Sale -- The Purchase
Agreement -- Purchase Price" above.


                                       22
<PAGE>   27


     In addition, a short term disbursement escrow will be established with
Fifth Third Bank to provide a mechanism to disburse funds for Sellers' accounts
payable, including reserves to complete for the Cincinnati, Indianapolis and
Nashville markets.


  RIGHT OF FIRST OFFER AGREEMENT


     In connection with the Asset Sale, each of Sellers and Drees will grant
certain rights of first offer pursuant to a Right of First Offer Agreement.
Under this agreement, Sellers and Allen G. Zaring III, Allen G. Zaring IV and
Mark B. Zaring (together, the "Zaring Parties") will grant to Drees a right of
first offer to purchase certain lots or parcels owned by the Zaring Parties. The
Zaring Parties have agreed to give a notice to Drees when the Zaring Parties
intend to sell a lot or parcel to a third party, and Drees will have 30 days
from the date of the notice to buy the lot or parcel on the terms set forth in
the notice. If Drees does not respond to the notice within 30 days, the Zaring
Parties may sell the lot or parcel to the third party on substantially the same
terms as those set forth in the notice. The term of the obligations of the
Zaring Parties coincide with the term applicable to each of the respective
Zaring Parties under the Non-Compete Covenant.



     Drees will give a right of first opportunity to the Zaring Parties under
the Right of First Offer Agreement with respect to certain developments of lots
by Drees. Pursuant to this agreement, Drees will grant a right of first
opportunity to the Zaring Parties to develop land in markets in which Drees is
engaged in the home-building business, excluding, with certain exceptions, the
greater metropolitan Cincinnati market, if and when Drees seeks a joint venture
development partner.


DISSENTERS' RIGHTS


     THE FOLLOWING SUMMARY OF SHAREHOLDERS' DISSENTERS' RIGHTS DOES NOT PURPORT
TO BE COMPLETE AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SECTION 1701.85
OF THE OHIO REVISED CODE, A COPY OF WHICH IS ATTACHED HERETO AS EXHIBIT B.



     Any shareholder who is entitled to vote on the Asset Sale and whose Common
Shares are not voted in favor of the Asset Sale is entitled, if the Asset Sale
is consummated, to be paid the fair cash value of such shares held of record by
him or her on the Record Date. To be entitled to such payment, such shareholder
must serve a written demand therefor upon Zaring at 11300 Cornell Park Drive,
Suite 500, Cincinnati, Ohio 45242, on or before the tenth day after the taking
of the vote authorizing the Asset Sale, and must otherwise comply with Section
1701.85 of the Ohio Revised Code. Zaring will not inform the shareholders of the
expiration of such ten-day period. A vote in favor of the Asset Sale constitutes
a waiver of dissenters' rights. Failure to vote does not constitute a waiver of
dissenters' rights. A form of proxy that is returned signed but unmarked as to
choice with respect to the Asset Sale will, as indicated thereon, be voted FOR
the authorization of the Asset Sale, and therefore also will result in a loss of
dissenters' rights. Any written demand must specify the shareholder's name and
address, the number of Common Shares held by him or her on the Record Date and
the amount claimed as the fair cash value of his or her Common Shares. Voting
against, or a direction on the accompanying proxy to vote against, the Asset
Sale will not itself constitute a written demand as required by Section 1701.85.



     If Zaring sends to the dissenting shareholder, at the address specified in
his or her demand, a request for the certificates representing the Common Shares
as to which the dissenting shareholder seeks relief, the dissenting shareholder
must, within fifteen days from the date of the sending of that request, deliver
to Zaring the certificates requested, in order that Zaring may endorse thereon a
legend to the effect that demand for the fair cash value of such shares has been
made. Such request by Zaring is not an admission that the dissenting shareholder
is entitled to relief under Section 1701.85. Zaring will promptly return such
endorsed certificates to the dissenting shareholder. Failure on the part of the
dissenting shareholder to deliver such certificates terminates his or her rights
as a dissenting shareholder, at the option of Zaring, exercised by written
notice sent to the dissenting shareholder within twenty days after the lapse of
the fifteen-day period mentioned above, unless a court for good cause shown
directs otherwise.


     If Common Shares represented by a certificate on which such a legend has
been endorsed are transferred, each new certificate issued therefor must bear a
similar legend, together with the name of the original dissenting holder of such
shares. A transferee of Common Shares so endorsed will acquire only such rights
in Zaring as the
                                       23
<PAGE>   28

original dissenting holder of such shares had immediately after the service of a
demand for payment of the fair cash value of such shares.


     If Zaring and any dissenting shareholder cannot agree on the fair cash
value of his or her Common Shares, either may, within three months after service
of the demand by the shareholder, file a complaint in the Court of Common Pleas
of Hamilton County, Ohio for a determination of the fair cash value of such
Common Shares. If the court determines the shareholder is entitled to be paid
the fair cash value of his or her Common Shares, it may appoint one or more
appraisers to recommend a decision on the amount of the fair cash value. The
court thereupon shall make a finding as to the fair cash value of the Common
Shares and shall render judgment against Zaring for the payment of it, with
interest at such rate and from such date as the court considers equitable. Fair
cash value is the amount that a willing seller, under no compulsion to sell,
would be willing to accept, and which a willing buyer, under no compulsion to
purchase, would be willing to pay, but in no event in excess of the sum
specified in the shareholder's demand. Fair cash value is determined as of the
day prior to that on which the vote was taken and excludes any appreciation or
depreciation resulting from the proposed Asset Sale.


     The right of any shareholder to be paid the fair cash value of his or her
Common Shares will terminate if: (i) for any reason, the Asset Sale is not
consummated; (ii) the dissenting shareholder fails: (a) to serve an appropriate
timely written demand upon Zaring; (b) to timely surrender his or her
certificates for an endorsement thereon of a legend to the effect that demand
for the fair cash value of such shares has been made, after an appropriate
request by Zaring; or (c) to comply otherwise with Section 1701.85; (iii) the
demand is withdrawn by the dissenting shareholder, with the consent of the
Zaring Board; or (iv) Zaring and the dissenting shareholder shall not have come
to an agreement as to the fair cash value of the Common Shares and neither shall
have filed a complaint in the Court of Common Pleas of Hamilton County as
described above.


     From the making of the shareholder's demand until the termination of
dissenters' rights arising from the demand or the purchase of Common Shares by
Zaring, all the rights accruing from such shares, including dividend and voting
rights, will be suspended. If the right to receive fair cash value as a
dissenter is terminated other than by the purchase of the Common Shares by
Zaring, all shareholders rights with respect to the Common Shares will be
restored to the shareholder.


ACCOUNTING TREATMENT OF THE ASSET SALE

     The Asset Sale will be reflected on Zaring's financial statements as a sale
of assets and certain liabilities for accounting purposes, with a gain or loss
recognized in the year in which the Asset Sale is consummated in the amount of
the difference between the purchase price and the aggregate net book value of
the assets sold to Drees.

FEDERAL INCOME TAX CONSEQUENCES OF THE ASSET SALE


     The following summary of the material federal income tax consequences of
the Asset Sale is not intended to be tax advice to any person, nor is it binding
upon the Internal Revenue Service. In addition, no information is provided
herein with respect to the tax consequences of the Asset Sale under applicable
state, local or foreign tax laws.


     Zaring will recognize gain or loss from the Asset Sale in an amount equal
to the difference between the amount realized by Zaring from the Asset Sale and
Zaring's adjusted tax basis in the assets sold. The amount realized by Zaring
from the Asset Sale will equal the sum of (a) the money received by Zaring from
Drees, (b) the amount of the liabilities assumed by Drees, and (c) the aggregate
amount of liabilities to which the sold assets are subject, if any. Zaring will
be subject to federal income tax on any gain it recognizes from the Asset Sale.
It is expected that the Purchase Price of the Acquired Assets will approximate
the net book value of the Acquired Assets.

                                       24
<PAGE>   29

PRICE RANGE OF COMMON SHARES PRECEDING ANNOUNCEMENT OF ASSET SALE


     The Asset Sale was publicly announced by Zaring on December 1, 2000. The
high and low sale prices for Zaring's Common Shares on November 30, 2000, the
last trading day before the announcement, are shown below.


<TABLE>
<CAPTION>
  COMMON SHARES
------------------
 HIGH       LOW
 ----       ---
<S>       <C>
$ 0.625   $ 0.1875
</TABLE>

DELISTING AND TRADING OF THE COMMON SHARES AFTER THE ASSET SALE


     On December 1, 2000, Zaring received a letter from the Associate Director
of Nasdaq Listing Qualifications indicating that Zaring no longer complied with
the minimum quantitative requirements of eligibility for the listing of its
Common Shares on The Nasdaq SmallCap Market. Zaring was given until December 15,
2000 to file a plan to achieve and sustain compliance with all The Nasdaq
SmallCap Market listing requirements. Zaring did not file such a plan and
delisting occurred on December 21, 2000. Zaring Common Shares are presently
traded in the over-the-counter market. As a consequence of such delisting, an
investor may find it more difficult to dispose of, or to obtain quotations as to
the price of, the Common Shares. Delisting of the Common Shares may result in
lower prices for these securities than would otherwise prevail.


OPERATIONS OF ZARING FOLLOWING THE ASSET SALE


     Following the Asset Sale, Zaring will no longer engage in luxury site-built
home building. Its remaining assets will include its interest in HomeMax and
certain lots and land positions in Raleigh and Charlotte, North Carolina and
Louisville, Kentucky.



     Zaring anticipates that in order to obtain consent to the Asset Sale from
one of its lenders, The Provident Bank, Zaring will be required to provide
additional security to the bank and/or to further liquidate assets in order to
make reductions in the loan balance. Such asset sales could include incidental
land, lots or homes not purchased by Drees in the Asset Sale. Potential
purchasers of such incidental assets of Zaring could include Allen G. Zaring
III, or entities controlled by him, at purchase prices that would be equivalent
to fair market value, if Zaring cannot find independent purchasers within the
bank's required time frame.



     Zaring anticipates continuing operating losses following the Closing,
primarily from its interest in HomeMax, and will undertake to restructure or
sell the operations of that subsidiary. In the event of an inability to take
such action, Zaring may not be able to satisfy obligations owed to its creditors
and may become the subject of voluntary or involuntary bankruptcy.


USE OF PROCEEDS


     If the Asset Sale had been consummated as of September 30, 2000, Zaring
would have received a cash payment of $55.4 million. The actual amount received
after Closing may be materially different. After September 30, 2000, Zaring sold
its Raleigh operations to The Drees Company for $11.0 million and its Charlotte
operations to St. Lawrence Homes for $3.3 million. Accordingly, the pro forma
proceeds to Zaring as of September 30, 2000 (as if the Asset Sale has been
consummated on such date) were $69.7, million including the Cash Payment in
connection with the Asset Sale. Such proceeds at September 30, 2000 would have
been used as follows:



<TABLE>
<CAPTION>
                                                                   MILLIONS
                                                                   --------
<S>  <C>                                                           <C>
-    Revolving Credit Facility, payable to PNC Bank                 (51.3)
-    Term loan payable to PNC Bank                                   (2.2)
-    Other term notes payable to banks                               (1.3)
-    Accounts payable, accrued expenses and other liabilities,
     including demands from the bank to fund Zaring Homes'
     guarantee of Zaring debt                                       (13.0)
-    Transaction costs including severance                           (1.9)
</TABLE>


                                       25
<PAGE>   30


The use of the proceeds does not include the potential $1.5 million premium
payment from Drees in connection with the Asset Sale. As previously discussed,
there is no assurance Sellers will receive any of the premium payment.


     After the Asset Sale, Zaring will continue to have bank and ordinary
operational liabilities and obligations owed to subordinated debt holders, which
liabilities and obligations totaled $40.9 million as of September 30, 2000.

RECOMMENDATION OF THE BOARD

     THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT THE SHAREHOLDERS VOTE
"FOR" THE PROPOSAL TO AUTHORIZE THE ASSET SALE PURSUANT TO THE PURCHASE
AGREEMENT.

SELECTED FINANCIAL DATA


     Zaring has plans to discontinue the operations of its Zaring Homes,
Hearthside Homes and Zaring Financial Services segments and will ultimately no
longer be required to consolidate the results of the limited liability companies
controlled by Allen G. Zaring III (the "Majority Shareholder LLCs").
Accordingly, the results of operations for Zaring include the results of the
Zaring Homes, Hearthside Homes, Zaring Financial and Majority Shareholder LLC
segments as discontinued operations.



     The following tables set forth Selected Financial Data for the continuing
operations of Zaring as well as financial data related to the discontinued
operations of Zaring Homes, Hearthside Homes, Zaring Financial and the Majority
Shareholder LLCs. This information should be read in conjunction with the
financial statements of Zaring and Management's Discussion and Analysis of the
Financial Condition and Results of Operations, each included in the Form 8-K
filed on December 15, 2000 and attached hereto as Appendix I. The financial
statements of Zaring have been prepared on a going-concern basis, which
contemplates realization of assets and liquidation of liabilities in the
ordinary course of business. As a result of the factors noted elsewhere in this
Proxy Statement, among others, there are no assurances that Zaring can continue
as a going concern.


                                       26
<PAGE>   31

                            SELECTED FINANCIAL DATA
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

BALANCE SHEET DATA

<TABLE>
<CAPTION>
                                            1999       1998       1997       1996       1995
                                           -------    -------    -------    -------    -------
<S>                                        <C>        <C>        <C>        <C>        <C>
Total Assets.............................  $70,201    $69,670    $53,765    $48,681    $44,311
Net Assets of Discontinued Operations....  $20,598    $21,719    $30,918    $48,681    $44,311
Notes Payable............................  $24,855    $22,082    $    --    $    --    $    --
Subordinated Debt........................  $ 9,000    $    --    $    --    $    --    $    --
Total Liabilities........................  $43,158    $26,887    $ 3,035    $    --    $    --
Shareholders' Equity.....................  $27,043    $42,783    $50,730    $48,681    $44,311
</TABLE>

STATEMENT OF OPERATIONS DATA

<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                            ---------------------------------------------------
                                              1999       1998       1997      1996       1995
                                            --------    -------    ------    -------    -------
<S>                                         <C>         <C>        <C>       <C>        <C>
Net Revenues(1)...........................  $ 20,551    $12,411    $8,209    $    --    $    --
Cost Of Sales.............................    19,451     10,724     6,920         --         --
Asset Impairment..........................       753      5,674        --         --         --
Interest..................................     3,255      2,598       312         --         --
Selling, General and Administrative
  Expenses................................    16,274     14,830     5,183      1,269      1,392
                                            --------    -------    ------    -------    -------
Operating Loss............................   (19,182)   (21,415)   (4,206)    (1,269)    (1,392)
Other Income (Expense)....................        78        112        --         --         --
                                            --------    -------    ------    -------    -------
Loss Before Minority Interest and Income
  Taxes...................................   (19,104)   (21,303)   (4,206)    (1,269)    (1,392)
Minority Interest.........................     2,406        263        76         --         --
                                            --------    -------    ------    -------    -------
Loss from Continuing Operations Before
  Income Taxes............................   (16,698)   (21,040)   (4,130)    (1,269)    (1,392)
Benefit For Income Taxes..................    (2,688)    (8,184)   (1,615)      (485)      (539)
                                            --------    -------    ------    -------    -------
Loss from Continuing Operations...........   (14,010)   (12,856)   (2,515)      (784)      (853)
Net Income (Loss) from Discontinued
  Operations..............................    (1,730)     6,490     4,567      5,611      5,133
                                            --------    -------    ------    -------    -------
Net Income (Loss).........................  $(15,740)   $(6,366)   $2,052    $ 4,827    $ 4,280
                                            --------    -------    ------    -------    -------
Loss Per Share From Continuing
  Operations..............................  $  (3.05)   $ (2.71)   $(0.53)   $ (0.16)   $ (0.18)
Earnings (Loss) Per Share From
  Discontinued Operations.................     (0.38)      1.37      0.96       1.17       1.06
                                            --------    -------    ------    -------    -------
Earnings (Loss) Per Share.................  $  (3.43)   $ (1.34)   $ 0.43    $  1.01    $  0.88
                                            --------    -------    ------    -------    -------
Weighted Average Shares Outstanding.......     4,591      4,737     4,781      4,779      4,850
                                            --------    -------    ------    -------    -------
</TABLE>

                                       27
<PAGE>   32

                            SELECTED OPERATING DATA
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                   --------------------------------------------
                                                    1999       1998       1997     1996    1995
                                                   -------    -------    ------    ----    ----
<S>                                                <C>        <C>        <C>       <C>     <C>
RETAIL DISTRIBUTION
  MANUFACTURED HOMES
Operating Data (Units):
  New Orders(2)..................................      390        366       180    --      --
  Closings(1)....................................      356        239       208    --      --
  Backlog(3).....................................      201        167        40    --      --
Average Revenue Per Closing......................  $    58    $    52    $   41    --      --
Sales Value Of Backlog...........................  $15,801    $10,889    $2,365    --      --
</TABLE>


                       SELECTED QUARTERLY FINANCIAL DATA
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED
                                                      ----------------------------------------------
                                                      DEC. 31,    SEPT. 30,    JUNE 30,    MARCH 31,
                                                        1999        1999         1999        1999
                                                      --------    ---------    --------    ---------
<S>                                                   <C>         <C>          <C>         <C>
STATEMENT OF OPERATIONS DATA:
Net Revenues(1).....................................  $  5,479     $4,858       $5,641      $ 4,573
Cost Of Sales.......................................     6,027      4,495        5,039        3,890
Asset Impairment....................................       753         --           --           --
Interest............................................       886        672          721          976
Selling, General and Administrative Expenses........     4,791      4,220        3,708        3,555
                                                      --------     ------       ------      -------
Operating Loss......................................    (6,978)    (4,529)      (3,827)      (3,848)
Other Income (Expense)..............................        (4)        27           36           19
                                                      --------     ------       ------      -------
Loss Before Minority Interest and Income Taxes......    (6,982)    (4,502)      (3,791)      (3,829)
Minority Interest...................................     1,191        616          542           57
                                                      --------     ------       ------      -------
Loss From Continuing Operations Before Income
  Taxes.............................................    (5,791)    (3,886)      (3,249)      (3,772)
Provision (Benefit) For Income Taxes................       445       (838)        (856)      (1,439)
                                                      --------     ------       ------      -------
Loss from Continuing Operations.....................    (6,236)    (3,048)      (2,393)      (2,333)
Income (Loss) from Discontinued Operations:
  Loss of entry level home segment, net of tax......    (3,537)      (304)        (428)        (261)
  Income (loss) of luxury site built home segment,
     net of tax.....................................    (3,465)     3,348        2,738          228
  Income (loss) of financial services segment, net
     of tax.........................................       (98)        30          (16)          35
                                                      --------     ------       ------      -------
Net Income (Loss)...................................  $(13,336)    $   26       $  (99)     $(2,331)
                                                      --------     ------       ------      -------
Loss Per Share From Continuing Operations...........  $  (1.36)    $(0.66)      $(0.52)     $ (0.51)
Earnings (Loss) Per Share From Discontinued
  Operations........................................     (1.54)      0.67         0.50           --
                                                      --------     ------       ------      -------
Earnings (Loss) Per Share...........................  $  (2.90)    $ 0.01       $(0.02)     $ (0.51)
                                                      --------     ------       ------      -------
Weighted Average Shares Outstanding.................     4,591      4,591        4,591        4,591
                                                      --------     ------       ------      -------
</TABLE>

                                       28
<PAGE>   33

<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED
                                                      ----------------------------------------------
                                                      DEC. 31,    SEPT. 30,    JUNE 30,    MARCH 31,
                                                        1998        1998         1998        1998
                                                      --------    ---------    --------    ---------
<S>                                                   <C>         <C>          <C>         <C>
STATEMENT OF OPERATIONS DATA:
Net Revenues(1).....................................  $  4,892     $4,542       $2,047          930
Cost Of Sales.......................................     4,255      3,837        1,845          787
Asset Impairment....................................     5,674         --           --           --
Interest............................................       811      1,074          469          244
Selling, General and Administrative Expenses........     4,993      3,654        3,493        2,690
                                                      --------     ------       ------      -------
Operating Loss......................................   (10,841)    (4,023)      (3,760)      (2,791)
Other Income (Expense)..............................      (135)        70          116           61
                                                      --------     ------       ------      -------
Loss Before Minority Interest and Income Taxes......   (10,976)    (3,953)      (3,644)      (2,730)
Minority Interest...................................        20         60          102           81
                                                      --------     ------       ------      -------
Loss From Continuing Operations Before Income
  Taxes.............................................   (10,956)    (3,893)      (3,542)      (2,649)
Benefit For Income Taxes............................    (4,137)    (1,550)      (1,415)      (1,082)
                                                      --------     ------       ------      -------
Loss from Continuing Operations.....................    (6,819)    (2,343)      (2,127)      (1,537)
Income (Loss) from Discontinued Operations:
Income (Loss) of entry level home segment, net of
  tax...............................................       (66)        (7)        (166)          20
  Income (loss) of luxury site built home segment,
     net of tax.....................................     1,112      2,913        2,252          435
  Income (loss) of financial services segment, net
     of tax.........................................        (3)        --           --           --
                                                      --------     ------       ------      -------
Net Income (Loss)...................................  $ (5,776)    $  563       $  (41)     $(1,112)
                                                      --------     ------       ------      -------
Loss Per Share From Continuing Operations...........  $  (1.46)    $(0.49)      $(0.45)     $ (0.32)
Earnings Per Share From Discontinued Operations.....      0.22       0.61         0.44         0.09
                                                      --------     ------       ------      -------
Earnings (Loss) Per Share...........................  $  (1.24)    $ 0.12       $(0.01)     $ (0.23)
                                                      --------     ------       ------      -------
Weighted Average Shares Outstanding.................     4,655      4,752        4,765        4,776
                                                      --------     ------       ------      -------
</TABLE>

                                       29
<PAGE>   34

                            SELECTED OPERATING DATA
                                    (UNITS)

<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED
                                                       ----------------------------------------------
                                                       DEC. 31,    SEPT. 30,    JUNE 30,    MARCH 31,
                                                         1999        1999         1999        1999
                                                       --------    ---------    --------    ---------
<S>                                                    <C>         <C>          <C>         <C>
RETAIL DISTRIBUTION MANUFACTURED HOMES
New Orders(2)........................................     96          106          64          124
Closings(1)..........................................     94           83         102           77
Backlog(3)...........................................    201          199         176          214
</TABLE>

<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED
                                                       ----------------------------------------------
                                                       DEC. 31,    SEPT. 30,    JUNE 30,    MARCH 31,
                                                         1998        1998         1998        1998
                                                       --------    ---------    --------    ---------
<S>                                                    <C>         <C>          <C>         <C>
RETAIL DISTRIBUTION MANUFACTURED HOMES
New Orders(2)........................................     76          127          90          73
Closings(1)..........................................     97           82          41          19
Backlog(3)...........................................    167          188         143          94
</TABLE>

---------------

(1) Revenue from a sale is recognized upon the closing of the sale.

(2) New orders represent total new home orders received during the period, net
    of cancellations.

(3) Backlog includes new orders that have not yet closed.

                                       30
<PAGE>   35

UNAUDITED PRO FORMA FINANCIAL INFORMATION

     The following pro forma financial information gives pro forma effect to:


     - The sale of the net assets of the Sellers' homebuilding businesses in
       Cincinnati, Ohio, Indianapolis, Indiana and Nashville, Tennessee as
       contemplated in the Purchase Agreement as well as certain of the
       homebuilding assets of the homebuilding divisions located in Raleigh and
       Charlotte, North Carolina, all as if the sales had occurred as of
       September 30, 2000, December 31, 1999 and December 31, 1998;



     - The Purchase Price of the Acquired Assets is anticipated to approximate
       the net book value of the Acquired Assets net of the assumption of
       certain applicable liabilities; and


     - Proceeds received are anticipated to be used to satisfy liabilities of
       the discontinued homebuilding businesses.

The pro forma financial information presented is essentially unchanged from the
historical balance sheets and results from continuing operations previously
reported given management's plans to use all of the proceeds from the sale of
these assets to repay obligations of its homebuilding segment, as well as the
recognition as of September 30, 2000 of the estimated costs to discontinue this
segment. Accordingly, the resulting net assets of discontinued operations
ultimately would represent cash or remaining net assets to be sold which, once
converted to cash, would be available to fund non-homebuilding obligations as of
the end of each of the periods presented without giving effect to changes in
actual activities of continuing operations subsequent to September 30, 2000 or
differences in actual results as compared to the pro forma assumptions relative
to the discontinued operations, as applicable.


<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                             SEPTEMBER 30,    ------------------
                                                                 2000          1999       1998
                                                             -------------    -------    -------
<S>                                                          <C>              <C>        <C>
ASSETS:
Cash and cash equivalents..................................     $11,876       $ 7,102    $14,133
Receivables:
  Related parties..........................................         237           828         67
  Note from American Homestar Corporation..................       2,941         4,400         --
  Manufactured housing rebates and other...................         639           124        531
Inventories:
  Retail distribution manufactured homes...................       6,641         6,147      2,457
  Model homes..............................................       6,501         6,556      5,911
  Finished lots............................................          --            --        379
Property and equipment, net................................         625           954        832
HomeMax sales villages, net................................       3,062         9,352     12,687
Investments in and advances to unconsolidated joint
  ventures.................................................          --            --        201
Future tax benefit and estimated refunds...................       1,381        10,856      6,053
Cash surrender value of life insurance and other assets....       3,824         3,284      4,700
Net assets discontinued operations.........................       3,300        20,598     21,719
                                                                -------       -------    -------
                                                                $41,027       $70,201    $69,670
                                                                =======       =======    =======
</TABLE>


                                       31
<PAGE>   36

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                             SEPTEMBER 30,    ------------------
                                                                 2000          1999       1998
                                                             -------------    -------    -------
<S>                                                          <C>              <C>        <C>
LIABILITIES:
  Manufactured housing floor plan facility.................     $10,532       $ 9,855    $ 7,082
  Term notes payable.......................................      14,280        15,000     15,000
  Accounts payable.........................................       1,330         2,083      1,995
  Accrued liabilities......................................       3,202         3,539      2,218
  Customer deposits........................................         815         1,150        592
  Deferred gains...........................................       1,765         1,765         --
                                                                -------       -------    -------
     Total liabilities before subordinated debt and
       minority interest...................................      31,924        33,392     26,887
Subordinated debt..........................................       9,000         9,000         --
Minority interest in consolidated entities.................      (1,494)          766         --
COMMITMENTS AND CONTINGENCIES
Shareholders' equity:
  Preferred shares, no par value, 2,000,000 shares
     authorized, none issued or outstanding................          --            --         --
  Common shares, no par value, 18,000,000 shares
     authorized, 4,591,389 issued and outstanding at
     September 30, 2000, 4,591,488 issued and outstanding
     at December 31, 1999 and 1998.........................      24,957        24,957     24,957
  Additional paid-in capital...............................       4,286         4,286      4,286
  Retained earnings (deficit)..............................     (27,646)       (2,200)    13,540
                                                                -------       -------    -------
     Total shareholders' equity............................       1,597        27,043     42,783
                                                                -------       -------    -------
                                                                $41,027       $70,201    $69,670
                                                                =======       =======    =======
</TABLE>

                                       32
<PAGE>   37

<TABLE>
<CAPTION>
                                                         NINE MONTHS
                                                            ENDED        YEARS ENDED DECEMBER 31,
                                                        SEPTEMBER 30,    ------------------------
                                                            2000            1999          1998
                                                        -------------    ----------    ----------
<S>                                                     <C>              <C>           <C>
NET REVENUES..........................................   $   30,800      $   20,551    $   12,411
                                                         ----------      ----------    ----------
EXPENSES:
  Cost of sales retail distribution manufactured
     homes............................................       26,231          19,451        10,724
  Asset impairment....................................        6,300             753         5,674
  Interest............................................        2,774           3,255         2,598
  Selling.............................................        2,506           3,544         3,080
  General and administrative..........................        9,205          12,730        11,750
                                                         ----------      ----------    ----------
     Total expenses...................................       47,016          39,733        33,826
                                                         ----------      ----------    ----------
     Operating loss...................................      (16,216)        (19,182)      (21,415)
INCOME FROM UNCONSOLIDATED JOINT VENTURES.............           --              51           242
OTHER INCOME (EXPENSE), NET...........................          409              27          (130)
                                                         ----------      ----------    ----------
     Loss from continuing operations before minority
       interest and provision (benefit) for income
       taxes..........................................      (15,807)        (19,104)      (21,303)
Minority interest in consolidated entities............        2,310           2,406           263
                                                         ----------      ----------    ----------
     Loss from continuing operations before provision
       (benefit) for income taxes.....................      (13,497)        (16,698)      (21,040)
PROVISION (BENEFIT) FOR INCOME TAXES..................        3,789          (2,688)       (8,184)
                                                         ----------      ----------    ----------
     Net loss from continuing operations..............   $  (17,286)     $  (14,010)   $  (12,856)
                                                         ==========      ==========    ==========
Basic diluted earnings (loss) per common share from
  continuing operations...............................   $    (3.77)     $    (3.05)   $    (2.71)
                                                         ==========      ==========    ==========
Weighted average shares outstanding...................    4,591,427       4,591,488     4,737,220
                                                         ==========      ==========    ==========
</TABLE>

                                       33
<PAGE>   38

            AMENDMENT TO ZARING'S AMENDED ARTICLES OF INCORPORATION

PROPOSED SHAREHOLDER ACTION


     The shareholders will also be asked at the Special Meeting to approve the
adoption of an amendment to Article First of Zaring's Amended Articles of
Incorporation to change Zaring's name to First Cincinnati, Inc. The terms of the
Purchase Agreement require Zaring to change its name because ownership of the
right to use the name "Zaring" are to be sold to Drees as part of the Asset
Sale. This proposal, if approved by the shareholders, will be implemented only
if the Asset Sale is approved and consummated and will be effected by filing an
amendment to Zaring's Amended Articles of Incorporation with the Secretary of
State of the State of Ohio.


     Zaring's Board of Directors unanimously approved the proposed Name Change
Amendment on December 18, 2000, subject to the approval of the shareholders at
the Special Meeting, to change Zaring's name to First Cincinnati, Inc.

     To accomplish this name change, the Board of Directors proposes that
Article First of the Amended Articles of Incorporation be amended to read as
follows:

     FIRST: THE NAME OF THE CORPORATION IS FIRST CINCINNATI, INC.

     Pursuant to Zaring's Amended Articles of Incorporation and in accordance
with Ohio law, approval by the holders of a majority of the Common Shares is
required to approve the Name Change Amendment.

NO APPRAISAL RIGHTS

     Under Ohio law, shareholders are not entitled to dissenters' or appraisal
rights with respect to the Name Change Amendment.

RECOMMENDATION OF THE BOARD

     THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS VOTE "FOR"
THE PROPOSAL TO APPROVE THE NAME CHANGE AMENDMENT.

                                 OTHER MATTERS


     Zaring knows of no other matter to be submitted to shareholders at the
Special Meeting. If any other matter properly comes before the meeting, the
proxy holders will vote the shares they represent as the Board of Directors may
recommend.


                       OTHER INFORMATION REGARDING ZARING

     The following additional information about Zaring is provided as required
by Regulation and Schedule 14A of the General Rules and Regulations under the
Securities and Exchange Act of 1934, as amended (the "Exchange Act").

VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF


     The following table sets forth information, as of December 18, 2000, the
Record Date, with respect to (a) each person known by the Board of Directors of
Zaring to be the beneficial owner of more than 5% of


                                       34
<PAGE>   39

Zaring's outstanding Common Shares, (b) the directors of Zaring, (c) the
executive officers of Zaring, and (d) all directors and executive officers as a
group:




<TABLE>
<CAPTION>
                                                              AMOUNT AND NATURE
                                                                OF BENEFICIAL      PERCENT
                        SHAREHOLDER                             OWNERSHIP(A)       OF CLASS
                        -----------                           -----------------    --------
<S>                                                           <C>                  <C>
Allen G. Zaring, III........................................      2,865,078(b)(c)   59.07%
The Zaring Family Limited Partnership.......................      2,000,000         41.24%
John R. Brooks..............................................        120,779(c)       2.49%
Daniel W. Geeding...........................................          8,039(c)          *
Ronald G. Gratz.............................................         31,116(c)          *
Daniel W. Jones.............................................         33,869(c)          *
Matthew S. Massarelli.......................................          8,626(c)          *
John H. Wyant...............................................          7,439(c)          *
Douglas C. Hinger...........................................         24,947(c)          *
All directors and executives as a group (33 persons)........      3,256,155         67.14%
</TABLE>


---------------


*Percent of class is less than 1%



(a)The Securities and Exchange Commission has defined "beneficial owner" of a
   security to include any person who has or shares voting power or investment
   power with respect to any such security or who has the right to acquire
   beneficial ownership of any such security within 60 days. Unless otherwise
   indicated, the amounts owned reflect (i) direct beneficial ownership, and
   (ii) the person indicated has sole voting and investment power.



(b)Includes the following Common Shares: 759,447 owned individually by Allen G.
   Zaring III, 11,012 owned by Mr. Zaring's spouse, Anne M. Zaring, and
   2,000,000 held by the Zaring Family Limited Partnership of which Allen G.
   Zaring III and Anne M. Zaring are general partners.



(c)Includes Common Shares subject to outstanding options under the Company's
   stock option plans. The percentages shown in the foregoing table are
   calculated on the basis that outstanding shares include Common Shares subject
   to outstanding options under the Company's stock option plans that are
   exercisable by directors and officers within 60 days, in addition to the
   number of Common Shares actually outstanding. Such option amounts are:



<TABLE>
<S>                                                             <C>
Allen G. Zaring III.........................................    78,810
John R. Brooks..............................................     4,939
Daniel W. Geeding...........................................     4,939
Ronald G. Gratz.............................................    20,126
Daniel W. Jones.............................................    23,441
Matthew S. Massarelli.......................................     7,602
John H. Wyant...............................................     4,939
Douglas C. Hinger...........................................    11,912
</TABLE>



INTEREST OF CERTAIN PERSONS IN MATTERS TO BE ACTED UPON



     The transaction involves the sale of assets by Sellers; as a result, such
transaction will not result in any proceeds being distributed to shareholders of
Zaring. However, certain officers, directors, employees and greater than 10%
beneficial owners have interests in the transactions reflected in the agreements
described below.


     Allen G. Zaring III, Allen G. Zaring IV and Mark B. Zaring have agreed to
enter into a Non-Competition Covenant with Drees, which generally prohibits each
of them from engaging in the for-sale homebuilding business, but permits certain
limited homebuilding activities. See "The Asset Sale -- Other Agreements in
Connection with the Asset Sale -- Non-Competition Agreements."

                                       35
<PAGE>   40


     Certain officers of Zaring and Zaring Homes have entered into employment
agreements with Drees to be effective as of Closing. See "The Asset
Sale -- Other Agreements in Connection with the Asset Sale -- Employment
Agreements."


     At Closing, Drees and Land LLC, an entity controlled by Allen G. Zaring
III, will enter into an Option to Purchase Real Estate; and Drees and each of
Leasing LLC, Leasing 99 LLC and Leasing 2000 LLC, all entities controlled by
Allen G. Zaring III, will enter into a Master Model Home Lease Agreement. See
"The Asset Sale -- Other Agreements in Connection with the Asset Sale -- Land
Option Contract with First Cincinnati Land LLC and Model Home Leasing Agreements
with First Cincinnati Leasing LLC."


     Pursuant to a Right of First Offer Agreement to be executed at Closing,
Sellers, Allen G. Zaring III, Allen G. Zaring IV and Mark B. Zaring will grant
to Drees a right of first offer to purchase certain lots or parcels.
Furthermore, under this agreement, Drees will grant certain rights of first
opportunity for the development of lots to Sellers, Allen G Zaring III, Allen G.
Zaring IV and Mark B. Zaring. See "The Asset Sale -- Other Agreements in
Connection with the Asset Sale -- Right of First Offer Agreement."


CHANGES IN CONTROL

     Other than the above-described transactions and the proposed Asset Sale,
Zaring is not aware of any arrangement or plan by, with, or among any party or
parties that would result in a change in control of Zaring or whereby one or
more persons would act in concert with respect to any matter affecting Zaring.

SHAREHOLDER PROPOSALS


     Proposals of security holders intended by such holders to be presented at
the next annual meeting of shareholders of Zaring must be received by Zaring no
later than January 24, 2001 for inclusion in Zaring's proxy statement and proxy
relating to that meeting. A shareholder proposal submitted outside the processes
of Rule 14a-8 will be considered untimely if submitted to Zaring after March 14,
2001. As to any such proposal submitted for consideration at the 2001 Annual
Meeting, Zaring's management will use its discretionary voting authority when
the proposal is raised at the annual meeting. Proposals should be sent to Ronald
G. Gratz, Secretary, Zaring National Corporation, 11300 Cornell Park Drive,
Suite 500, Cincinnati, Ohio 45242.


WHERE YOU CAN FIND MORE INFORMATION

     Zaring is subject to the informational requirements of the Exchange Act,
and in accordance therewith files reports, proxy statements and other
information with the SEC. Such reports, proxy statements and other information
filed by Zaring may be inspected and copied at the public reference facilities
maintained by the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549, and at
the regional offices of the SEC located at 75 Park Place, New York, New York
10007 and 500 West Madison Street, Chicago, Illinois 60661. Copies of such
material can be obtained from the Public Reference Section of the SEC at 450
Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. In addition,
most of the documents filed by Zaring with the SEC are available through the
SEC's Electronic Data Gathering and Retrieval System ("EDGAR") at the SEC's
Internet site at http://www.sec.gov.


     Shareholders should rely only on the information contained in this Proxy
Statement. No person is authorized to give any information or to make any
representations other than the information or representations contained herein
and, if given or made, such information or representations should not be relied
upon as having been authorized. This Proxy Statement does not constitute the
solicitation of a proxy in any jurisdiction where, or to any person to whom, it
is unlawful to make such a solicitation. This Proxy Statement is dated January
5, 2001. Shareholders should not assume that the information contained in this
Proxy Statement is accurate as of any later date, and the mailing and delivery
of this Proxy Statement shall not, under any circumstances, create any
implication to the contrary.


                                       36
<PAGE>   41

INFORMATION INCORPORATED BY REFERENCE


     Zaring's Annual Report on Form 10-K for the fiscal year ended December 31,
1999 (the "Annual Report"), Quarterly Reports on Form 10-Q for the quarters
ended March 31, 2000 (the "First Quarter Report"), June 30, 2000 (the "Second
Quarter Report"), and September 30, 2000, and Current Reports on Forms 8-K filed
with the SEC on March 24, 2000, July 31, 2000 and December 15, 2000 are hereby
incorporated by reference into this Proxy Statement. Shareholders are advised,
however, that financial information of Zaring that was set forth in the Annual
Report has been superseded by restated financial statements for all applicable
periods, giving effect to the discontinuance of Zaring Homes and Zaring
Financial. Such restated financial statements are included in the Form 8-K filed
with the SEC on December 15, 2000, a copy of which is attached hereto as
Appendix I. Shareholders are further cautioned that financial information about
Zaring that was set forth in the First Quarter Report and the Second Quarter
Report has not been restated to give effect to the discontinuance of Zaring
Homes and Zaring Financial. The Quarterly Report on Form 10-Q for the quarter
ended September 30, 2000, which does give effect to such discontinuance, is
attached hereto as Appendix II.



     Any statement contained in a document incorporated by reference herein
shall be deemed to be modified or superseded for purposes of this Proxy
Statement to the extent that a statement contained herein or in any other
subsequently filed document that also is incorporated by reference herein
modifies or supersedes such statement. Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Proxy Statement.



     CERTAIN DOCUMENTS INCORPORATED BY REFERENCE TO THIS PROXY STATEMENT ARE NOT
ATTACHED HERETO. COPIES OF ANY SUCH DOCUMENTS, (OTHER THAN EXHIBITS TO SUCH
DOCUMENTS WHICH ARE NOT SPECIFICALLY INCORPORATED BY REFERENCE HEREIN) ARE
AVAILABLE WITHOUT CHARGE TO ANY PERSON, INCLUDING ANY SHAREHOLDER, TO WHOM THIS
PROXY STATEMENT IS DELIVERED, UPON WRITTEN OR ORAL REQUEST TO ZARING NATIONAL
CORPORATION, 11300 CORNELL PARK DRIVE, SUITE 500, CINCINNATI, OHIO 45242-1825,
TELEPHONE (513) 489-8849. IN ORDER TO ASSURE TIMELY DELIVERY OF THE DOCUMENTS,
ANY REQUEST SHOULD BE MADE BEFORE JANUARY 22, 2001.




                                       37
<PAGE>   42


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


     As independent public accountants, we hereby consent to the incorporation
by reference in this Proxy Statement of our report dated December 15, 2000 on
the historical consolidated financial statements of Zaring National Corporation
and subsidiaries as of December 31, 1999 and 1998 and the related consolidated
statements of operations, shareholders' equity and cash flows for each of the
three years in the period ended December 31, 1999 as included in the Form 8-K
filed with the SEC on December 15, 2000. Our report dated March 27, 2000
incorporated by reference into the Company's previously filed Registration
Statements File No. 33-85588 and File No. 333-22679 is no longer appropriate
since restated financial statements have been presented giving effect to the
discontinuance of certain of its operations. It should be noted that we have not
audited any financial statements of the Company subsequent to December 31, 1999
or performed any audit procedures subsequent to the date of our report.


/s/ Arthur Andersen LLP


  January 5, 2001


                                       38
<PAGE>   43

                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)
            AS OF SEPTEMBER 30, 2000 AND DECEMBER 31, 1999 AND 1998

                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                            SEPTEMBER 30,    -------------------
                                                                2000           1999       1998
                                                            -------------    --------    -------
                                                             (UNAUDITED)         (UNAUDITED)
<S>                                                         <C>              <C>         <C>
ASSETS
CASH (Note 2).............................................     $    --       $     --    $    --
  RECEIVABLES (Note 2):
     Related parties......................................          38             16         15
     Receivables from title companies, insurance and
       other..............................................         981          3,402      1,446
  INVENTORIES (Note 2):
     Residential housing completed or under
       construction.......................................      38,717         72,543     37,605
     Land, development costs and finished lots............      43,816         49,090     41,737
  PROPERTY AND EQUIPMENT, net (Note 2)....................       4,870          6,199      6,634
  OTHER ASSETS (Note 2)...................................       1,116          1,027        824
                                                               -------       --------    -------
                                                               $89,538       $132,277    $88,261
                                                               =======       ========    =======
LIABILITIES AND SHAREHOLDER'S EQUITY
  LIABILITIES:
     Revolving credit facility (Note 3)...................     $51,250       $ 61,250    $44,500
     Term notes payable (Note 3)..........................       6,315         10,188     11,121
     Accounts payable.....................................      13,654         26,971     12,080
     Other accrued liabilities (Note 2)...................       9,504         12,691      4,037
     Customer deposits....................................       5,163          6,851      2,667
                                                               -------       --------    -------
          Total liabilities...............................      85,886        117,951     74,405
                                                               -------       --------    -------
  COMMITMENTS AND CONTINGENCIES (Notes 3 and 8)
  SHAREHOLDER'S EQUITY (Notes 1 and 3):
     Preferred shares, no par value, 2,000,000 shares
       authorized, none issued or outstanding.............          --             --         --
     Common shares, no par value, 18,000,000 shares
       authorized, 1,000 issued and outstanding...........           1              1          1
     Retained earnings....................................       3,651         14,325     13,855
                                                               -------       --------    -------
                                                                 3,652         14,326     13,856
                                                               -------       --------    -------
                                                               $89,538       $132,277    $88,261
                                                               =======       ========    =======
</TABLE>

The accompanying notes to the consolidated financial statements are an integral
                         part of these balance sheets.
                                       F-1
<PAGE>   44

                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
    FOR THE PERIODS ENDED SEPTEMBER 30, 2000 AND DECEMBER 31, 1999 AND 1998

                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                            NINE MONTHS
                                                               ENDED        YEARS ENDED DECEMBER 31,
                                                           SEPTEMBER 30,    ------------------------
                                                               2000            1999          1998
                                                           -------------    ----------    ----------
                                                            (UNAUDITED)           (UNAUDITED)
<S>                                                        <C>              <C>           <C>
NET REVENUES.............................................    $234,961        $284,602      $241,599
COST OF SALES............................................     199,893         237,792       199,867
INCREMENTAL WARRANTY PROVISION (Note 2)..................          --           2,806            --
                                                             --------        --------      --------
          Gross profit...................................      35,068          44,004        41,732
                                                             --------        --------      --------
OPERATING EXPENSES:
  Interest (Note 2)......................................       4,435           2,698         2,479
  Selling................................................      17,597          22,024        16,248
  General and administrative.............................      13,039          14,856        12,008
                                                             --------        --------      --------
          Total operating expenses.......................      35,071          39,578        30,735
                                                             --------        --------      --------
          Income (loss) from operations..................          (3)          4,426        10,997
PROVISION FOR DISCONTINUED OPERATIONS....................      (3,000)             --            --
OTHER INCOME (EXPENSE)...................................        (794)             82           (14)
                                                             --------        --------      --------
          Income (loss) before provision for income
            taxes........................................      (3,797)          4,508        10,983
PROVISION FOR INCOME TAXES (Note 4)......................       4,252           1,659         4,271
                                                             --------        --------      --------
          Net income (loss)..............................    $ (8,049)       $  2,849      $  6,712
                                                             ========        ========      ========
</TABLE>

The accompanying notes to the consolidated financial statements are an integral
                           part of these statements.
                                       F-2
<PAGE>   45

                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

          CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (UNAUDITED)
    FOR THE PERIODS ENDED SEPTEMBER 30, 2000 AND DECEMBER 31, 1999 AND 1998

                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

<TABLE>
<CAPTION>
                                                          COMMON SHARES
                                                          --------------    RETAINED
                                                          UNITS     $'S     EARNINGS     TOTAL
                                                          ------    ----    --------    --------
<S>                                                       <C>       <C>     <C>         <C>
BALANCE, DECEMBER 31, 1997..............................  1,000     $ 1     $ 30,950    $ 30,951
Distributions to Parent (Note 2)........................     --      --      (23,807)    (23,807)
Net income..............................................     --      --        6,712       6,712
                                                          -----     ---     --------    --------
BALANCE, DECEMBER 31, 1998..............................  1,000       1       13,855      13,856
Distributions to Parent (Note 2)........................     --      --       (2,379)     (2,379)
Net income..............................................     --      --        2,849       2,849
                                                          -----     ---     --------    --------
BALANCE, DECEMBER 31, 1999..............................  1,000       1       14,325      14,326
Distributions to Parent (Note 2)........................     --      --       (2,625)     (2,625)
Net income (loss).......................................     --      --       (8,049)     (8,049)
                                                          -----     ---     --------    --------
BALANCE, SEPTEMBER 30, 2000.............................  1,000     $ 1     $  3,651    $  3,652
                                                          =====     ===     ========    ========
</TABLE>

The accompanying notes to the consolidated financial statements are an integral
                           part of these statements.
                                       F-3
<PAGE>   46

                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
    FOR THE PERIODS ENDED SEPTEMBER 30, 2000 AND DECEMBER 31, 1999 AND 1998

                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                            NINE MONTHS
                                                               ENDED        YEAR ENDED DECEMBER 31,
                                                           SEPTEMBER 30,    ------------------------
                                                               2000            1999          1998
                                                           -------------    ----------    ----------
                                                            (UNAUDITED)           (UNAUDITED)
<S>                                                        <C>              <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)......................................    $ (8,049)       $  2,849      $  6,712
  Adjustments to reconcile net income to cash used for
     operating activities:
       Depreciation and amortization.....................       2,602           3,329         2,315
  Changes in assets and liabilities:
     Receivables.........................................       2,399          (1,957)       (1,105)
     Inventories.........................................      39,100         (42,291)       22,353
     Other assets........................................        (639)           (906)         (432)
     Accounts payable and other accrued liabilities......     (16,504)         23,545         4,187
     Customer deposits...................................      (1,688)          4,184           679
                                                             --------        --------      --------
          Net cash provided by (used in) operating
            activities...................................      17,221         (11,247)       34,709
                                                             --------        --------      --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property and equipment....................      (1,058)         (2,253)       (4,439)
  Proceeds from the sale of property and equipment.......         335              62            85
                                                             --------        --------      --------
          Net cash used in investing activities..........        (723)         (2,191)       (4,354)
                                                             --------        --------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings on notes payable............................      11,000          55,774        80,283
  Repayments on notes payable............................     (24,873)        (39,957)      (86,831)
  Distributions to parent................................      (2,625)         (2,379)      (23,807)
                                                             --------        --------      --------
          Net cash provided by (used in) financing
            activities...................................     (16,498)         13,438       (30,355)
                                                             --------        --------      --------
INCREASE IN CASH.........................................          --              --            --
CASH, BEGINNING OF PERIOD................................          --              --            --
                                                             --------        --------      --------
CASH, END OF PERIOD......................................    $     --        $     --      $     --
                                                             ========        ========      ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for interest...............    $  4,555        $  3,385      $  2,857
                                                             ========        ========      ========
</TABLE>

The accompanying notes to the consolidated financial statements are an integral
                           part of these statements.
                                       F-4
<PAGE>   47

                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------
(1)  BASIS OF PRESENTATION --

     The accompanying consolidated financial statements consist of Zaring Homes,
     Inc. (an Ohio corporation) and its wholly-owned subsidiaries, Zaring Homes
     Kentucky, LLC and Zaring Home of Indiana LLC (collectively the Company).
     The Company is a wholly-owned subsidiary of Zaring National Corporation
     (the Parent). The Parent has no significant operations other than its
     investment in the Company and its other subsidiaries, Homemax, Inc.,
     Hearthside, L.L.C. and Zaring Financial Services, LLC as well as limited
     general and administrative functions.

     The Company's principal business is the designing, constructing, marketing
     and selling of single-family homes and the acquisition and development of
     land for sale as residential lots in the midwest and southeast United
     States. Zaring Homes, Inc. commenced operations in Cincinnati, Ohio in 1964
     and in Nashville, Tennessee in 1986. During the three year period ended
     December 31, 1996, operations commenced in Louisville, Kentucky and
     Charlotte, North Carolina (1996 cities) and in Raleigh/Durham, North
     Carolina and Indianapolis, Indiana (1994 cities).

     On May 8, 1997, the Company's Board of Directors authorized, and the
     shareholders approved, a plan to restructure the corporate organization of
     the Company. The restructuring resulted in the then current holders of the
     Company's common shares converting their shares into shares of the Parent.
     The Company then became a wholly-owned subsidiary of the Parent.

     All significant intercompany accounts and transactions have been eliminated
     in consolidation.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES --

      (a)  CASH -- The Company's cash accounts are included in the cash balances
           of the Parent. Interim cash receipts and disbursements are included
           in intercompany transfers which ultimately are included as a
           component of net contributions or distributions in the accompanying
           consolidated financial statements.

      (b)  RECEIVABLES FROM TITLE COMPANIES, INSURANCE AND OTHER -- Title
           companies, insurance and other receivables consist of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                             SEPTEMBER 30,    ----------------
                                                 2000          1999      1998
                                             -------------    ------    ------
<S>                                          <C>              <C>       <C>
Receivables from title companies...........      $ --         $1,904    $  894
Insurance (Note 2(j))......................       568          1,000        --
Other......................................       413            498       552
                                                 ----         ------    ------
                                                 $981         $3,402    $1,446
                                                 ====         ======    ======
</TABLE>

      (c)  INVENTORIES -- Inventories are stated at the lower of cost or market.
           Costs include acquisition, land development, direct and indirect
           production costs, land deposits, interest, taxes and certain other
           carrying costs related to development and construction activities.
           Market represents estimates based on management's present plans and
           intentions of sale prices less development and disposition costs,
           assuming that disposition occurs in the normal course of business.

                                       F-5
<PAGE>   48
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

          The following table summarizes the components of residential housing
          inventory:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                           SEPTEMBER 30,    ------------------
                                               2000          1999       1998
                                           -------------    -------    -------
<S>                                        <C>              <C>        <C>
Residential housing under a contract of
  sale...................................     $31,037       $47,113    $21,257
Residential housing under construction...       7,203        19,187     11,108
Model homes..............................         477         6,243      5,240
                                              -------       -------    -------
                                              $38,717       $72,543    $37,605
                                              =======       =======    =======
</TABLE>

      (d)  CAPITALIZED INTEREST -- Interest is capitalized on land in the
           process of development and residential housing construction costs
           during the development and construction period. The following table
           summarizes the activity with respect to capitalized interest:

<TABLE>
<CAPTION>
                                              NINE MONTHS       YEARS ENDED
                                                 ENDED          DECEMBER 31,
                                             SEPTEMBER 30,    ----------------
                                                 2000          1999      1998
                                             -------------    ------    ------
<S>                                          <C>              <C>       <C>
Capitalized interest, beginning of
  period...................................     $2,259        $1,803    $1,678
Interest incurred..........................      3,606         3,154     2,604
Interest expensed..........................     (4,435)       (2,698)   (2,479)
                                                ------        ------    ------
Capitalized interest, end of period........     $1,430        $2,259    $1,803
                                                ======        ======    ======
</TABLE>

          Interest costs are allocated to the Company by the Parent based on
          assets deployed and existing notes. For purposes of these financial
          statements interest reported is intended to approximate actual
          interest costs of the Company. In addition, no allocation of Corporate
          general and administrative costs have been reflected as these costs
          would continue independent of the discontinuance of the Company (Note
          9). Corporate expenses not allocated to subsidiaries approximated
          $3,646, $4,586 and $3,915 as of September 30, 2000 and December 31,
          1999 and 1998, respectively.

      (e)  PROPERTY AND EQUIPMENT -- Property and equipment are recorded at cost
           and depreciated over the estimated useful lives of the assets using
           accelerated and straight-line methods. The estimated useful lives of
           the various classes of assets are as follows:

<TABLE>
<S>                                                             <C>
Office furniture and equipment..............................     5-7 years
Model home furniture and accessories........................     2-5 years
Leasehold improvements......................................    5-15 years
</TABLE>

          Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                             SEPTEMBER 30,    ----------------
                                                 2000          1999      1998
                                             -------------    ------    ------
<S>                                          <C>              <C>       <C>
Office furniture and equipment.............     $5,358        $5,516    $5,012
Model home furniture and accessories.......      3,271         5,855     4,971
Leasehold improvements.....................      1,691         1,661     1,615
                                                ------        ------    ------
                                                10,320        13,032    11,598
Less: accumulated depreciation and
  amortization.............................     (5,450)       (6,833)   (4,964)
                                                ------        ------    ------
                                                $4,870        $6,199    $6,634
                                                ======        ======    ======
</TABLE>

                                       F-6
<PAGE>   49
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

      (f)  OTHER ASSETS -- Other assets of the Company include the following:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                               SEPTEMBER 30,    --------------
                                                   2000          1999     1998
                                               -------------    ------    ----
<S>                                            <C>              <C>       <C>
Prepaid insurance............................     $  280        $   58    $ --
Prepaid commissions..........................        451           417       6
Architectural plans, net.....................        285           382     473
Other........................................        100           170     345
                                                  ------        ------    ----
                                                  $1,116        $1,027    $824
                                                  ======        ======    ====
</TABLE>

      (g)  ACCRUED LIABILITIES -- Accrued liabilities consists of the following
           as of December 31:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                            SEPTEMBER 30,    -----------------
                                                2000          1999       1998
                                            -------------    -------    ------
<S>                                         <C>              <C>        <C>
Estimate to complete closed homes (Note
  2(m))...................................     $1,592        $ 5,192    $1,191
Incremental warranty provision (Note
  2(j))...................................        484          3,806        --
Discontinued operations provision.........      3,000             --        --
Other.....................................      4,428          3,693     2,846
                                               ------        -------    ------
                                               $9,504        $12,691    $4,037
                                               ======        =======    ======
</TABLE>

      (h)  REVENUE AND COST RECOGNITION -- Revenues and costs of sales are
           recognized upon closing the sale, at which time title is transferred
           to the purchaser.

      (i)  SERVICE AND WARRANTY LIABILITIES -- Service and warranty costs are
           estimated and provided for at the time of closing on a home. Warranty
           expense, exclusive of an incremental warranty provision, approximated
           $1,410 for the nine months ended September 30, 2000 and $3,182 and
           $1,485 for the years ended December 31, 1999 and 1998, respectively.

      (j)  INCREMENTAL WARRANTY PROVISION -- During 1999, the Company became
           aware of certain moisture and mold related issues in certain of its
           luxury site-built home communities in Mason, Ohio. The Company has
           vigorously pursued various remediation initiatives in an effort to
           address the various homeowner concerns. As of December 31, 1999 and
           through September 30, 2000, the Company estimated the cost of
           remediation approximates $3.8 million. Certain of the costs
           associated with the remediation efforts are subject to recovery
           through the Company's insurance. To date, the Company's primary
           carrier has accepted certain coverage, however, the excess insurance
           carrier has to date denied coverage. The Company continues to
           vigorously pursue its rights under its insurance policies. In the
           opinion of management and legal counsel it is remote that insurance
           recoveries will be less than $1,0 million. Through September 30, 2000
           the Company received insurance proceeds of approximately $432.
           Adjustments to the estimated costs of remediation as well as the
           related minimum insurance recoveries will be recorded in the periods
           in which the facts and circumstances which warrant such adjustments
           become known. Through September 30, 2000, the Company incurred costs
           of approximately $3.3 million related to the remediation efforts.

           As of September 30, 2000, of the total estimated remediation cost of
           $3.8 million, the Company has contractually agreed to remediation
           costs of approximately $2.9 million with certain homeowners in the
           communities. In March 2000, a purported class actions suit was filed
           by a homeowner which claimed compensatory damages of more than $25,
           treble and punitive damages and other costs. The

                                       F-7
<PAGE>   50
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

           Company intends to vigorously defend this matter. However, given the
           preliminary nature of this case, the uncertainty relative to the
           potential costs of remediation and the uncertainties relative to the
           scope of insurance coverage available, the Company is currently
           uncertain as to the magnitude of the potential uninsured liability
           associated with the case.

      (k)  ADVERTISING -- The Company expenses the costs of advertising as
           incurred. Advertising expense approximated $2,149 for the nine months
           ended September 30, 2000 and $2,785 and $1,339 for the years ended
           December 31, 1999 and 1998, respectively.

      (l)  SFAS 123 "ACCOUNTING FOR STOCK-BASED COMPENSATION" -- The Company has
           elected to account for the cost of its stock options utilizing the
           intrinsic value method prescribed in Accounting Principles Board
           Opinion No. 25 (APB 25) as allowed by Statement of Financial
           Accounting Standards No. 123 "Accounting for Stock-Based
           Compensation" (SFAS 123). Accordingly, no compensation cost has been
           recognized for stock options as substantially all stock options were
           granted at prices that approximated fair market value, as defined by
           the plans, at the measurement date. The pro forma disclosures
           required by SFAS 123 are presented in Note 7.

     (m)  USE OF ESTIMATES -- The preparation of financial statements in
          conformity with generally accepted accounting principles requires
          management to make estimates and assumptions that affect the reported
          amounts of assets and liabilities and disclosure of contingent assets
          and liabilities at the date of the financial statements and the
          reported amounts of revenues and expenses during the reporting period.
          Actual results could differ from those estimates. Certain significant
          estimates include warranty, incremental warranty, insurance coverage
          and estimated costs to complete closed homes.

      (n)  NEW PRONOUNCEMENTS -- In June 1998, the FASB issued Statement of
           Financial Accounting Standards No. 133, "Accounting for Derivative
           Instruments and Hedging Activities" (SFAS 133). This statement
           established accounting and reporting standards requiring that every
           derivative instrument (including certain derivative instruments
           imbedded in other contracts) be recorded on the balance sheet as
           either an asset or liability measured at its fair value. This
           statement requires that changes in the derivative's fair value be
           recognized currently in earnings unless specific hedge accounting
           criteria are met. SFAS 133, as amended is effective for fiscal years
           beginning after June 15, 2000. Upon adoption of this statement, the
           Company anticipates no impact on its reported consolidated financial
           position, results of operations, cash flows or related disclosures.

           In December 1999, the Securities and Exchange Commission issued Staff
           Accounting Bulleting No. 101, "Revenue Recognition in Financial
           Statements" (SAB 101). SAB 101 interprets and expands upon existing
           guidance regarding revenue recognition. The implementation of SAB 101
           is required no later than the fourth quarter of 2000. The Company
           does not expect SAB 101 to have a material impact on revenue
           recognition.

(3)  NOTES PAYABLE --

     The Company has a syndicated credit facility with PNC Bank acting as agent.
     This facility consists of a revolving credit facility, including amounts
     available for letters of credit, as defined in the agreement.

                                       F-8
<PAGE>   51
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

     Notes payable consist of the following:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                             SEPTEMBER 30,    ------------------
                                                 2000          1999       1998
                                             -------------    -------    -------
<S>                                          <C>              <C>        <C>
Revolving Credit Facility, payable to PNC
  Bank, as agent, $67.5 million and $72.5
  million available at September 30, 2000
  and December 31, 1999, respectively,
  borrowings outstanding at September 30,
  2000, December 31, 1999 and December 31,
  1998 are at 11.5%, 8.76% and 7.88%,
  respectively, expiring in March 2001.....     $51,250       $61,250    $44,500
                                                =======       =======    =======
Term Loans, payable to PNC Bank, as agent,
  borrowings outstanding at September 30,
  2000, December 31, 1999 and December 31,
  1998 are at 11.5%, 8.76% and 7.88%,
  respectively, payable in quarterly
  installments of $750 through March
  2001.....................................     $ 2,250       $ 4,500    $ 6,750
Other Term Notes, payable to banks,
  interest at 7.95%, payable in quarterly
  installments of $437 through March
  2001.....................................       1,311         2,739      4,371
Other Term Notes interest at 7.0% to 12.0%,
  principal installments of $72 due January
  2002, $2,425 due April 2003 and $692 due
  April 2005, secured by certain land......       2,754         2,949         --
                                                -------       -------    -------
                                                $ 6,315       $10,188    $11,121
                                                =======       =======    =======
</TABLE>

     During 1999 and subsequent to yearend the Company was unable to comply with
     certain covenants included in its credit agreements. The banks initially
     provided forbearance agreement which extended to April 14, 2000. Concurrent
     with the expiration of the forbearance agreement, the Company negotiated a
     third amendment to the loan agreements with its banks. The amendment to the
     syndicated credit facility includes the following modifications:

     - The maturity date of the facilities were revised to March 31, 2001.

     - Maximum available borrowings under the revolving credit facility of $72.5
       million as of March 31, 2000 were reduced by $5.0 million on July 2,
       2000, $5.0 million on October 1, 2000 and an additional $10.0 million on
       October 13, 2000.

     - Interest rates were adjusted to prime plus 1% through August 31, 2000,
       with an increase to prime plus 2% if borrowings under the revolving
       credit facility exceed $40.0 million on September 1, 2000, an increase to
       prime plus 3% if revolver borrowings exceed $25.0 million on November 1,
       2000 and prime plus 4% if revolver borrowings exceed $5.0 million on
       January 1, 2000. Default rates, if applicable, will be 3% above the
       interest rate in effect.

                                       F-9
<PAGE>   52
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

     - The third amendment revises preexisting provisions which required, amount
       others, that the Company maintain certain minimum levels of tangible net
       worth and cash flows from operations to certain fixed charges as well as
       limiting the Company's ratio of debt to equity, all as defined per the
       terms of the agreement. The amendment also established limitations on the
       number of market and model homes maintained in inventory, land
       acquisition and deviations from expected cash flows (as defined).

     - Waivers for loan violations occurring prior to April 14, 2000.

     The Company was not in compliance with certain of the terms and conditions
     of certain of its credit agreements at September 30, 2000. Management
     intends to discuss the potential covenant violations with its lenders and
     secure waivers or otherwise amend the agreements to enable compliance
     through at least the date of the expected sale to The Drees Company (Drees)
     (see Note 9). In addition, management is of the opinion that its present
     cash balances, amounts available from its credit agreements and amounts
     generated from its asset reduction plans will provide adequate funds for
     its future operations through the date of the sale to Drees provided such a
     sale occurs no later than the first quarter of 2001. However, there can be
     no assurance that the banks will provide waivers or otherwise amend the
     credit agreements or continue to provide financing to the Company. In the
     event the banks do not agree to provide waivers or otherwise amend the
     credit agreements and accelerate payments due per the agreements, the
     Company will encounter great difficulty in meeting the demands of the banks
     and will need to evaluate various forms of financial reorganization, the
     most severe of which could include bankruptcy.

     As of November 1, 2000 borrowings under the revolving credit facility were
     approximately $39.3 million, accordingly interest rates were adjusted to
     prime plus 3.0%. Further, as of December 11, 2000, management believes
     borrowings under the revolving credit facility will exceed $5.0 million on
     January 1, 2001. If borrowings exceed $5.0 million on January 1, 2000,
     interest rates will be adjusted to prime plus 4.0% through the maturity of
     the facility.

     The carrying value of the revolving credit facilities and term loans
     approximate fair market values as these notes are priced at current market
     rates. The fair market value of the Company's other fixed rate notes
     payable as of December 31, 1999 and 1998 approximated $5,723 and $4,452,
     respectively. The fair market values of these securities was estimated by
     discounting the expected cash flows at the rates currently offered to the
     Company for debt of the same remaining maturities.

     Schedule maturities of notes payable are as follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------
<S>                                                             <C>
2000........................................................    $ 4,865
2001........................................................     63,624
2002........................................................         72
2003........................................................      2,185
2004........................................................         --
Thereafter..................................................        692
                                                                -------
                                                                $71,438
                                                                =======
</TABLE>

     The Company is contingently liable under letters of credit of approximately
     $5.4 million issued as a result of lot and land acquisition and development
     activities through September 30, 2000.

                                      F-10
<PAGE>   53
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

     In February 1998, the Parent entered into a $15 million Credit Agreement
     with the Provident Bank for the working capital needs of HomeMax and
     subsidiaries. Interest is at the Prime Rate plus 1.0%. The note is payable
     in three annual installments of $1.47 million commencing March 15, 2000,
     with the entire balance payable at the earlier of September 15, 2002 or 90
     days following the sale of Home Max. The Company guarantees $10.0 million
     of this note.

(4)  INCOME TAXES --

     The Parent accounts for income taxes in accordance with Statement of
     Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS
     109). This statement requires deferred tax recognition for all temporary
     differences in accordance with the liability method and requires
     adjustments of future tax benefits and deferred tax liabilities for enacted
     changes in tax laws and rates. Principal differences relate to warranty,
     depreciation and other currently nondeductible items.

     The Company does not file separate tax returns, rather it is included in
     the Parent's consolidated tax return. The Company has entered into a tax
     sharing agreement (the Agreement) with the Parent whereby the "separate
     return" method is used to allocate tax expense to members of the group
     included in the consolidated tax return. The Company has no deferred tax
     assets or liabilities as the Agreement stipulates that payments be made to
     or received from the Parent based on the tax liability (credit) calculated
     as if the Company filed a separate tax return. SFAS 109 requires that
     differences between the calculated tax expense (credit) and payments made
     to or received from the Parent be treated as capital transactions.

     During September 2000, the Parent recorded a tax valuation allowance of
     which $4.4 million was allocated to the Company. The recognition of the
     valuation allowance is primarily attributable to the fact that deferred tax
     assets previously recorded on the Parent's consolidated balance sheet will
     only be realized through prospective taxable income and there are
     substantial uncertainties relative to the prospects of realizing such
     taxable income.

     The following summarizes the provision for income taxes:

<TABLE>
<CAPTION>
                                                NINE MONTHS       YEARS ENDED
                                                   ENDED          DECEMBER 31,
                                               SEPTEMBER 30,    ----------------
                                                   2000          1999      1998
                                               -------------    ------    ------
<S>                                            <C>              <C>       <C>
Currently payable............................     $4,895        $3,376    $5,021
Due to (from) parent.........................       (643)       (1,717)     (750)
                                                  ------        ------    ------
                                                  $4,252        $1,659    $4,271
                                                  ======        ======    ======
</TABLE>

                                      F-11
<PAGE>   54
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

     The following is a reconciliation between the statutory federal income tax
     rate and the provision for income tax:

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                    NINE MONTHS      ------------------------------
                                       ENDED             1999             1998
                                   SEPTEMBER 30,     -------------   --------------
                                       2000          AMOUNT   RATE   AMOUNT   RATE
                                  ---------------    ------   ----   ------   -----
<S>                               <C>      <C>       <C>      <C>    <C>      <C>
Computed provision for federal
  income taxes at the statutory
  rate..........................  (1,291)  (34.0%)   $1,533   34.0%  $3,734    34.0%
State and local income taxes,
  net of federal income tax
  benefit.......................      --       --      180     4.0     439      4.0
Other, including a tax valuation
  allowance of $5.5 million in
  2000..........................   5,543    145.0      (54)   (1.2)     98      0.9
                                  ------   ------    ------   ----   ------   -----
                                  $4,252   111.0%    $1,659   36.8%  $4,271    38.9%
                                  ======   ======    ======   ====   ======   =====
</TABLE>

(5)  RETIREMENT PLAN --

     Eligible Company employees participate in a defined contribution plan
     established by the Parent. The plan provides for voluntary contributions by
     the Company's employees up to a specified maximum percentage of gross pay.
     Company contributions are discretionary. Company contributions accrued and
     expensed approximated $481 for the nine months ended September 30, 2000 and
     $733 and $553 for the years ended December 31, 1999 and 1998, respectively.

(6)  RELATED PARTY TRANSACTIONS --

     During 1999, First Cincinnati Leasing 99, LLC (Leasing 99 LLC), a company
     owned by Allen G. Zaring, III, a principal shareholder of the Parent,
     purchased from and subsequently leased back to Zaring Homes approximately
     $3.2 million of model homes. During 1998, First Cincinnati Leasing LLC
     (Leasing LLC), a Company owned by Allen G. Zaring, III, purchased from and
     subsequently leased back to Zaring Homes approximately $11.0 million of
     model homes. During the lease terms, Zaring Homes pays Leasing LLC and
     Leasing 99 LLC monthly rent equal to the greater of the prime interest rate
     of LIBOR plus 1.5% applied to the aggregate sales prices of the respective
     models and related taxes, insurance, maintenance and homeowners fees, as
     applicable.

     Also in 1998, First Cincinnati Land LLC (Land LLC), a company owned by
     Allen G. Zaring, III and his sons, purchased approximately $4.3 million of
     undeveloped land from Zaring Homes. In 1999 and 1998 Land LLC purchased
     approximately $4.1 million and $1.5 million, respectively of undeveloped
     land from unrelated parties. Zaring Homes has options for up to three years
     to purchase the land for Land LLC's original cost plus 15%. Interim monthly
     option payments to Land LLC approximate its carrying costs (interest, real
     estate taxes, sewer and water). To secure its performance of the option
     contract, Zaring Homes provided a $1.3 million irrevocable letter of
     credit. In 1999, Zaring Homes purchased $1.2 million of undeveloped land
     from Land LLC.

                                      F-12
<PAGE>   55
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

     Other related party activities are summarized as follows:

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                 SEPTEMBER 30,   ---------------
                                                     2000         1999     1998
                                                 -------------   ------   ------
<S>                                              <C>             <C>      <C>
Sales of residential homes to management and
  other related parties, including $1,081, $554
  and $1,680 related to employees who were
  relocated during the nine months ended
  September 30, 2000 and for the years ended
  December 31, 1999 and 1998, respectively.....     $1,793       $2,722   $3,393
                                                    ======       ======   ======
Receivable from Allen G. Zaring III............     $   --       $   16   $   15
                                                    ======       ======   ======
</TABLE>

(7)  STOCK OPTION PLANS --

     Eligible Company employees participate in stock option plans (the Plans)
     established by the Parent. Had compensation cost for these plans been
     determined consistent with SFAS 123, the Company's net income would have
     been reduced to the following pro forma amounts:

<TABLE>
<CAPTION>
                                                                YEAR ENDED
                                                               DECEMBER 31,
                                                             ----------------
                                                              1999      1998
                                                             ------    ------
<S>                                                          <C>       <C>
Net income
  As reported..............................................  $2,849    $6,712
  Pro forma................................................  $2,673    $5,386
</TABLE>

     The fair value of each option grant is estimated on the date of grant using
     the Black-Scholes option pricing model with the following weighted average
     assumptions used for grants in 1997:

<TABLE>
<S>                                                             <C>
Dividend yield..............................................           0%
Expected volatility.........................................          36%
Risk-free interest rate.....................................         6.5%
Expected lives..............................................    10 years
</TABLE>

     The Parent may grant options for up to 893,000 shares under the Plans.
     Company employees have been granted options on 629,567 shares through
     December 31, 1999. The option exercise prices approximate the stock's
     market price on the date of grant. Of the options granted, 91,700 will vest
     subject to the Company's annual performance and conformity with certain
     other performance criteria. These options expire ten years from grant date.
     Another 60,000 of the options vest in three annual installments beginning
     in 1998 and expire in ten years and 72,243 vest in 2000 and expire in ten
     years. The remaining options vest at their grant date and expire ten years
     from date of grant. The weighted average fair value of option shares
     granted to Company employees during the year ended December 31, 1999 was
     $5.86.

                                      F-13
<PAGE>   56
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

(8)  COMMITMENTS AND CONTINGENCIES --

     (a) LOT PURCHASES -- In addition to land under development, the Company has
         commitments to purchase residential lots from various outside parties
         as follows:

<TABLE>
<CAPTION>
                                                      NUMBER OF LOTS    AMOUNT
                                                      --------------    -------
<S>                                                   <C>               <C>
Years Ended December 31,
          2000......................................       237          $11,560
          2001......................................       287           12,652
          2002......................................       144            6,003
          2003......................................       116            4,840
          2004......................................       111            4,615
          Thereafter................................        76            3,040
                                                           ---          -------
                                                           971          $42,710
                                                           ===          =======
</TABLE>

        As further discussed in Note 9, on September 29, 2000, October 13, 2000
        and November 13, 2000 the Parent sold certain of the net assets of the
        Company's Louisville, Raleigh and Charlotte divisions, respectively to
        third party purchasers and on December 1, 2000 the Company entered into
        an agreement with Drees whereby a Drees subsidiary will acquire
        substantially all of the remaining assets of the Company. Certain of
        these commitments have been or will be transferred to the purchasers of
        the assets of the Company. The Company is in the process of negotiating
        the termination of commitments with the owners of the lots. As of
        December 15, 2000 these commitments approximate 151 lots totaling $8.1
        million.

     (b) LITIGATION -- The Company is subject to various claims, lawsuits and
         administrative proceedings arising in the ordinary course of business
         with respect to real estate, environmental zoning and other matters,
         which seek remedies or damages. The Company believes that any liability
         that may finally be determined will not have a material effect on its
         financial position or results of operations.

         During 1999, the Company became aware of certain moisture and mold
         related issues in certain of its luxury site-built home communities in
         Mason, Ohio. The Company has vigorously pursued various remediation
         initiatives in an effort to address the various homeowner concerns. As
         of December 31, 1999 and through September 30, 2000, the Company
         estimated the cost of remediation approximates $3.8 million. Certain of
         the costs associated with the remediation efforts are subject to
         recovery through the Company's insurance. To date, the Company's
         primary carrier has accepted certain coverage, however, the excess
         insurance carrier has to date denied coverage. The Company continues to
         vigorously pursue its rights under its insurance policies. In the
         opinion of management and legal counsel it is remote that insurance
         recoveries will be less than $1.0 million. Through September 30, 2000
         the Company received insurance proceeds of approximately $432.
         Adjustments to the estimated costs of remediation as well as the
         related minimum insurance recoveries will be recorded in the periods in
         which the facts and circumstances which warrant such adjustments become
         known. Through September 30, 2000, the Company incurred costs of
         approximately $3.3 million related to the remediation efforts.

         As of September 30, 2000, of the total estimated remediation cost of
         $3.8 million, the Company has contractually agreed to remediation costs
         of approximately $2.9 million with certain homeowners in the
         communities. In March 2000, a purported class actions suit was filed by
         a homeowner which claimed compensatory damages of more than $25, treble
         and punitive damages and other costs. The Company intends to vigorously
         defend this matter. However, given the preliminary nature of this case,
         the uncertainty relative to the potential costs of remediation and the
         uncertainties relative to the scope of

                                      F-14
<PAGE>   57
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

         insurance coverage available, the Company is currently uncertain as to
         the magnitude of the potential uninsured liability associated with the
         case.

     (c) OPERATING LEASES -- The Company is obligated under noncancellable
         operating lease agreements for office space. Rental expense under these
         agreements was $1,318 for the nine months ended September 30, 2000 and
         $1,545 and $1,322 for the years ended December 31, 1999 and 1998,
         respectively. Future minimum lease payments under these operating lease
         agreements are as follows:

<TABLE>
<S>                                                    <C>               <C>
Years Ended December 31,
          2000.......................................................    $1,141
          2001.......................................................     1,096
          2002.......................................................       856
          2003.......................................................       779
          2004.......................................................       622
          Thereafter.................................................     2,592
                                                                         ------
                                                                         $7,086
                                                                         ======
</TABLE>

        As further discussed in Note 9, under terms of the purchase agreements
        with Drees, Olympia Homes and St. Lawrence Homes, the facility and
        equipment leases of the Company will be assumed by Drees, Olympia Homes,
        and St. Lawrence Homes, as appropriate.

(9)  SUBSEQUENT EVENTS --

    On November 13, 2000, the Board of Directors of the Parent approved plans to
    discontinue the operations of the Zaring Homes subsidiary. On December 1,
    2000, the Company entered into an agreement with Drees whereby a Drees
    subsidiary will purchase substantially all of the site-built homebuilding
    assets of Zaring Homes in its Cincinnati, Nashville and Indianapolis markets
    at book value, as defined. Under the terms of the agreement, Drees will
    obtain Zaring Homes' tradenames, trademarks and home plans in these markets.
    Zaring Homes will retain warranty responsibility for all homes closed prior
    to the sale to Drees. The Parent expects to close on the sale to Drees in
    the first quarter of 2001.

    On September 29, 2000 the Parent sold certain of the net assets of the
    Zaring Homes Louisville division to Olympia Homes LLC for approximately $6.3
    million resulting in a loss of $824.

    On October 13, 2000, the Parent sold certain of the operating assets of the
    Zaring Homes Raleigh division to Drees at book value, approximately $11.0
    million.

    On November 13, 2000, St. Lawrence Homes acquired substantially all of the
    real estate assets and assumed the lot purchase contracts of the Zaring
    Homes Charlotte division at book value, approximately $3.3 million. All
    Zaring Homes under contract of sale in Charlotte will be completed and
    warranted by Zaring Homes.

    The Parent expects to close on the sale of the net assets of the Cincinnati,
    Nashville and Indianapolis divisions within the next twelve months. In the
    event the sale to Drees does not materialize, the Parent will aggressively
    pursue other purchasers for these three divisions.

    For the period ended September 30, 2000, the net loss includes the write
    down of assets to estimated realizable value and a provision for anticipated
    closing costs and operating losses until disposal aggregating approximately
    $3.0 million.

    At September 30, 2000 the Company was not in compliance with certain of the
    terms and conditions of certain of its credit agreements. Management intends
    to discuss the covenant violations with its lenders and
                                      F-15
<PAGE>   58
                      ZARING HOMES, INC. AND SUBSIDIARIES
           (A WHOLLY-OWNED SUBSIDIARY OF ZARING NATIONAL CORPORATION)

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT (UNAUDITED) (CONTINUED)
                 SEPTEMBER 30, 2000, DECEMBER 31, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)
--------------------------------------------------------------------------------

    secure waivers or otherwise amend the agreements to enable compliance at
    least through the date of the expected sale to Drees (see Note 5).

                                      F-16
<PAGE>   59

                                   EXHIBIT A
                            ASSET PURCHASE AGREEMENT

                                  BY AND AMONG

                          ZARING NATIONAL CORPORATION,

                          ZARING HOMES OF INDIANA, LLC

                                      AND
                              ZARING HOMES, INC.,
                                  AS SELLERS,

                                      AND
                       DREES PREFERRED COLLECTION, INC.,
                                  AS PURCHASER

                          DATED AS OF DECEMBER 1, 2000

                                       A-i
<PAGE>   60

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>       <C>                                                             <C>
ARTICLE 1. PURCHASE AND SALE OF THE ACQUIRED ASSETS...................     A-1
  1.1.    Purchase and Sale of the Acquired Assets....................     A-1
  1.2.    Assumption of the Assumed Liabilities.......................     A-3
  1.3.    Purchase Price..............................................     A-4
  1.4.    Tax Prorations..............................................     A-6
  1.5.    Allocation of Purchase Price................................     A-6
ARTICLE 2. THE CLOSING................................................     A-6
  2.1.    Closing.....................................................     A-6
  2.2.    Closing Deliveries by Sellers...............................     A-7
  2.3.    Closing Deliveries by Purchaser.............................     A-8
  2.4.    Further Assurances..........................................     A-9
ARTICLE 3. REPRESENTATIONS AND WARRANTIES OF SELLERS..................     A-9
  3.1.    Organization, Authority and Qualification of Sellers........     A-9
  3.2.    Authority; Noncontravention; Consents.......................     A-9
  3.3.    Financial Statements........................................    A-10
  3.4.    Absence of Certain Changes or Events........................    A-11
  3.5.    Absence of Litigation.......................................    A-11
  3.6.    Ownership of Acquired Assets................................    A-11
  3.7.    Maintenance; Sufficiency of the Acquired Assets.............    A-11
  3.8.    Executory Contracts.........................................    A-11
  3.9.    Absence of Undisclosed Liabilities..........................    A-12
 3.10.    Compliance With Laws........................................    A-12
 3.11.    Taxes and Audits............................................    A-12
 3.12.    Employees...................................................    A-12
 3.13.    Environmental Violations....................................    A-12
 3.14.    Environmental Condition of Inventory........................    A-13
 3.15.    No Infringements............................................    A-13
 3.16.    Brokerage and Finder Fees...................................    A-13
 3.17.    No RESPA Violations.........................................    A-13
 3.18.    Warranty Work...............................................    A-13
 3.19.    No Cancellation.............................................    A-13
 3.20.    No Violations Of Consumer Acts..............................    A-14
 3.21.    Use of Names................................................    A-14
 3.22.    Eminent Domain..............................................    A-14
 3.23.    No Discrimination...........................................    A-14
 3.24.    No Moratoria................................................    A-14
 3.25.    No Defective Soil Conditions................................    A-14
 3.26.    Lot Purchase Contracts......................................    A-14
 3.27.    Workmanlike Condition; Compliance with Codes................    A-14
 3.28.    No Fraudulent Conveyances...................................    A-14
 3.29.    Radon Gas...................................................    A-15
 3.30.    Real Estate Taxes Associated with Agricultural Use..........    A-15
ARTICLE 4. REPRESENTATIONS AND WARRANTIES OF PURCHASER................    A-15
  4.1.    Organization, Existence and Good Standing of Purchaser......    A-15
  4.2.    Authority Relative to This Agreement........................    A-15
  4.3.    No Conflict.................................................    A-15
  4.4.    Required Filings and Consents...............................    A-16
  4.5.    Absence of Litigation.......................................    A-16
  4.6.    Financing...................................................    A-16
</TABLE>


                                      A-ii
<PAGE>   61


<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>       <C>                                                             <C>
  4.7.    Brokerage and Finder Fees...................................    A-16
ARTICLE 5. COVENANTS..................................................    A-16
  5.1.    Acquisition Proposals.......................................    A-16
  5.2.    Conduct of Sellers' Business Pending Closing................    A-17
  5.3.    Other Actions...............................................    A-18
ARTICLE 6. ADDITIONAL AGREEMENTS......................................    A-18
  6.1.    Preparation of Proxy Statement; Shareholder Meeting.........    A-18
  6.2.    HSR Act.....................................................    A-19
  6.3.    Access to Information; Confidentiality......................    A-19
  6.4.    Compliance with Laws........................................    A-19
  6.5.    Best Efforts; Notification..................................    A-19
  6.6.    Public Announcements........................................    A-20
ARTICLE 7. CONDITIONS TO CLOSING......................................    A-20
  7.1.    Mutual Conditions...........................................    A-20
  7.2.    Conditions to Obligations of Purchaser......................    A-21
  7.3.    Conditions to Obligations of Sellers........................    A-22
ARTICLE 8. SURVIVAL OF REPRESENTATIONS, WARRANTIES, COVENANTS AND
           AGREEMENTS; INDEMNIFICATION................................    A-22
  8.1.    Survival....................................................    A-22
  8.2.    Obligation of Sellers to Indemnify..........................    A-22
  8.3.    Obligation of Purchaser to Indemnify........................    A-23
          Notice and Opportunity to Defend Against Third Party
  8.4.    Claims......................................................    A-23
  8.5.    Limits on Indemnification...................................    A-24
ARTICLE 9. TERMINATION, AMENDMENT AND WAIVER..........................    A-24
  9.1.    Termination.................................................    A-24
  9.2.    Certain Fees and Expenses...................................    A-25
  9.3.    Effect of Termination.......................................    A-26
  9.4.    Amendment; Extension; Waiver................................    A-26
ARTICLE 10. MISCELLANEOUS.............................................    A-26
 10.1.    Expenses....................................................    A-26
 10.2.    Notices.....................................................    A-26
 10.3.    Certain Definitions.........................................    A-27
 10.4.    Headings....................................................    A-28
 10.5.    Severability................................................    A-28
 10.6.    Entire Agreement............................................    A-28
 10.7.    Assignment..................................................    A-28
 10.8.    Parties in Interest.........................................    A-28
          Failure or Indulgence Not Waiver; Remedies Cumulative;
 10.9.    Specific Performance........................................    A-29
10.10.    Governing Law; Venue; Waiver of Trial by Jury...............    A-29
10.11.    Arbitration.................................................    A-29
10.12.    Counterparts................................................    A-30
10.13.    Rules of Construction.......................................    A-30
10.14.    Records.....................................................    A-30
10.15.    Leased Property.............................................    A-30
10.16.    Replacement Letters of Credits/Deposits.....................    A-30
10.17.    Employment Matters..........................................    A-30
</TABLE>


                                      A-iii
<PAGE>   62

                                   SCHEDULES

<TABLE>
<S>         <C>  <C>
1.1(a)      --   Inventory
1.1(c)      --   Facility Leases
1.1(d)      --   Tangible Assets (Other than Inventory and Work in Progress)
1.1(e)      --   Trademark Transfer Agreement
1.1(f)      --   Copyright Transfer Agreement
1.1(i)      --   Executory Contracts
1.2         --   Other Assumed Liabilities
1.3(a)      --   Book Value Application Methodology
1.3(b)(ii)  --   Escrow Agreement
1.5         --   Purchase Price Allocation Schedule
2.2(5)      --   Legal Opinion of Sellers' Counsel
2.2(8)      --   Required Consents to Assignment of Executory Contracts
2.2(16)     --   Non-Competition Agreements
2.2(17)     --   Master Model Home Lease Agreement
2.2(18)     --   Transition Services Agreement; [First Equity/ZFS] Agreement
2.2(19)     --   Warranty Services Agreement
2.2(20)     --   First Offer Agreement
2.2(21)     --   Land Purchase Agreement
2.3(10)     --   Legal Opinion of Purchaser's Counsel
2.5         --   Permitted Title Defects for Inventory Property
3.1-3.30    --   Seller Disclosure Schedule
5.2         --   Permitted Exceptions to Ordinary Course of Sellers' Business
5.2(j)      --   Lot Purchase Contracts Under Negotiation
7.2(f)      --   Employment Categories for 80% Test
7.2(g)      --   Key Employees
7.2(i)      --   Required Consents of Lot and Land Sellers/Lessors
7.3(f)      --   Seller's Required Consents
10.16       --   Replacement Letters of Credit, etc.
</TABLE>

                                      A-iv
<PAGE>   63

                            ASSET PURCHASE AGREEMENT

     THIS ASSET PURCHASE AGREEMENT ("Agreement") is made as of December 1, 2000
among ZARING NATIONAL CORPORATION, an Ohio corporation ("Zaring"), ZARING HOMES
OF INDIANA, LLC, an Indiana limited liability company ("Zaring LLC"), ZARING
HOMES, INC., an Ohio corporation ("Zaring Homes") (Zaring, Zaring LLC and Zaring
Homes each a "Seller"; collectively, "Sellers"), and DREES PREFERRED COLLECTION,
INC., an Ohio corporation ("Purchaser").

                                   RECITALS:

     WHEREAS, Sellers operate custom site-built home construction businesses in
the greater metropolitan Cincinnati, Ohio, Indianapolis, Indiana and Nashville,
Tennessee markets (the "Business"); and,

     WHEREAS, Sellers have determined that it is in their best interests and in
the best interests of Sellers' shareholders or members, as the case may be, to
sell, transfer, convey and assign to Purchaser, and Purchaser has determined
that it is in its best interests to purchase and acquire from Sellers, certain
of the assets used or useable primarily in the conduct of the Business, all on
the terms and conditions contained hereinafter;

     NOW, THEREFORE, in consideration of the premises, and the mutual covenants
and agreements contained hereinafter, the parties hereto, intending to be
legally bound, do hereby agree as follows:

                                   ARTICLE 1.

                    PURCHASE AND SALE OF THE ACQUIRED ASSETS

     1.1. Purchase and Sale of the Acquired Assets.

     At the Closing (as hereinafter defined), and subject to and upon the terms
and conditions of this Agreement, Sellers shall sell, transfer, convey and
assign to Purchaser, and Purchaser shall purchase and acquire from Sellers,
those assets, tangible, intangible and mixed, used or useable primarily in the
Business described in this Section 1.1 (collectively, the "Acquired Assets").

     The Acquired Assets shall include:

          (a) Sellers' inventory of real estate, lots, unimproved land and
     houses in various stages of completion located in the greater metropolitan
     Cincinnati, Ohio, Indianapolis, Indiana and Nashville, Tennessee market
     areas (the "Business Territory") (the "Inventory"), all as described on
     Schedule 1.1(a) attached hereto and incorporated herein;

          (b) Sellers' construction work in progress located within the Business
     Territory to the extent that such construction work in progress relates to
     Acquired Assets ("Work in Progress");

          (c) Sellers' leasehold interest (or the leasehold interest of Seller's
     affiliate Zaring Financial Services ("ZFS"), which interest Sellers shall
     cause ZFS to transfer to Purchaser) in and to the facilities described in
     greater detail on Schedule 1.1(c) attached hereto and incorporated herein
     (the "Facility Leases");

          (d) all of Sellers' tangible assets (other than the Inventory and the
     Work in Progress) used or usable primarily in the Business, including
     (without limitation) construction equipment and tools, office equipment,
     furniture and fixtures, telecommunications equipment and systems and
     computer hardware and also certain office equipment, furniture and fixtures
     used by ZFS that Sellers shall cause to be transferred to Purchaser, all as
     described on Schedule 1.1(d) attached hereto and incorporated herein;

          (e) ownership of, and the right (exclusive, with certain specified
     exceptions, within the United States of America) to use, the "Zaring" name
     and related trademarks in the for-sale housing and active adult housing
     industries and the goodwill appurtenant thereto, all pursuant to the
     Trademark Transfer Agreement in the form attached hereto and incorporated
     herein as Schedule 1.1(e) (the "Trademark Transfer Agreement");

          (f) ownership of, and the right (exclusive, with certain specified
     exceptions, within the United States of America) to use, Sellers'
     architectural plans and related materials, all pursuant to the Copyright
     Transfer
                                       A-1
<PAGE>   64

     Agreement in the form attached hereto and incorporated herein to Schedule
     1.1(f) (the "Copyright Transfer Agreement");

          (g) Seller's rights to the telephone numbers (including cell phone
     numbers) and facsimile numbers used or useable primarily in the Business
     Territory;

          (h) to the extent permitted to be assigned or transferred by
     applicable law, all permits, licenses and approvals possessed by Sellers
     and used or usable in the conduct of the Business;

          (i) all contracts, agreements, leases, licenses and other
     understandings to which Sellers (or any of them) is party relating to the
     Business and entered into in the ordinary course of Sellers' business
     consistent with past practice (both as to frequency and quantity)
     ("Ordinary Course of Sellers' Business") that have not been completed or
     fully performed at the time of the Closing, including Sellers' construction
     contracts with customers, (to the extent permitted to be assigned or
     transferred) computer software licenses, (to the extent permitted to be
     assigned or transferred) equipment leases and land purchase agreements and
     also certain equipment leases and other contracts to which ZFS is a party
     and which Sellers shall cause ZFS to transfer to Purchaser, all as
     described on Schedule 1.1(i) attached hereto and incorporated herein (the
     "Executory Contracts");

          (j) the right to use, subject to Section 10.14 hereof, all books and
     records, wherever located, that relate to the Business or to the Acquired
     Assets, including (without limitation) all Sellers' customer lists and
     other customer information and all Sellers' supplier, vendor and contractor
     lists and related information;

          (k) Sellers' right to receive refunds and/or rebates resulting from
     future utility connections in the Business Territory ("Refunds/Rebates");
     and

          (l) Sellers' rights as mortgagee under the Real Estate Mortgage dated
     May 30, 2000 made by Merrimac Corporation as mortgagor and encumbering
     certain real property located in Hamilton County, Indiana and under the
     Mortgage dated August 23, 1999 made by the Marina I Limited Partnership as
     mortgagor and encumbering certain real property located in Hamilton County,
     Indiana (collectively, the "Two Mortgages").

     The Acquired Assets shall not include any assets not listed above in
clauses (a) through (l), inclusive, and shall expressly exclude the following:
(i) any assets of Sellers not used or useable primarily in the Business
(including, without limitations, certain parcels of real property located in the
metropolitan Louisville, Kentucky, Raleigh, North Carolina and Charlotte, North
Carolina markets); (ii) other than the Customer Deposits, the cash or cash
equivalents of the Business; (iii) Sellers' ownership interests in Homemax, Inc.
and its subsidiaries or in Hearthside Homes, LLC; (iv) any contracts,
agreements, leases, licenses and other understandings to which Sellers are a
party and not constituting Executory Contracts included in the Acquired Assets;
(v) accounts receivable and other receivables of the Business relating to houses
completed, sold and closed by Sellers prior to the date of Closing; (vi) the
corporate or limited liability company charters, qualifications to do business
as a foreign corporation or limited liability company, arrangements with
registered agents relating to foreign qualifications, taxpayer and other
identification numbers, seals, minute books, stock transfer books, blank stock
certificates and other documents relating to the organization, maintenance and
existence of any Seller or affiliate as a corporation or limited liability
company; (vii) all Sellers' rights as members of Zaring LLC; (viii) all Sellers'
rights under its policies of insurance, including any split dollar life
insurance policies and related agreements (except to the extent that Purchaser
may be a beneficiary of title insurance policies on real property included in
the Inventory, which rights as a beneficiary shall be included in the Acquired
Assets); (ix) any of the rights of Sellers under this Agreement or under any
other agreement entered into by Sellers and Purchaser in connection with the
transactions contemplated by this Agreement; (x) Sellers' rights under the
promissory note from American Homestar Corporation; (xi) Sellers' claims against
vendors, subcontractors and other third parties relating to construction work
performed or materials furnished and incorporated into construction prior to the
Closing; (xii) any ownership rights of Sellers or affiliates thereof in and to
the entity now known as "Zaring

                                       A-2
<PAGE>   65

Realty"; (xiv) any ZFS loans in process; (xv) any claims or rights of Sellers to
tax refunds or other tax benefits; and, (xvi) the Excluded Houses (as defined
below) (collectively, the "Excluded Assets").

     1.2. Assumption of the Assumed Liabilities.

     (a) At the Closing, and subject to and upon the terms and conditions of the
Agreement, Purchaser shall assume and become responsible for the following
liabilities of Sellers (and no other liabilities): (i) Sellers' liabilities
under the Executory Contracts and under the Facility Leases to the extent that
such liabilities first arise or accrue on or after the date of the Closing; (ii)
Sellers' liabilities relating to the Customer Deposits; (iii) those liabilities
specifically listed on Schedule 1.2 attached hereto and incorporated herein
(including the Conrad/Cool Springs and Yankee Trace, Lot No. 33 promissory notes
(the "Two Notes")); (iv) accounts payable and other payables of the Business
relating to the Inventory or to the Work in Progress being acquired pursuant to
this Agreement; and (v) liabilities not specifically excluded under Section
1.2(d) and incurred in the Ordinary Course of Sellers' Business and related to
the Business and not posted to Sellers' books and records as of the Closing
(collectively, the "Assumed Liabilities").

EXCEPTING ONLY THE ASSUMED LIABILITIES PURCHASER HEREBY ASSUMES NO LIABILITIES
OF SELLERS (INCLUDING, WITHOUT LIMITATION, LIABILITIES, CLAIMS OR ACTIONS
ALLEGING OR RELATING TO ANY TORT, PRODUCT LIABILITY, ENVIRONMENTAL LIABILITY,
TAXES ON SELLERS OR THE ACQUIRED ASSETS, OR BREACH OF CONTRACT OR OTHERWISE
SEEKING DAMAGES AND RELATING TO THE OPERATION OF THE ACQUIRED ASSETS OR THE
BUSINESS PRIOR TO THE CLOSING DATE (AS DEFINED HEREINAFTER), AND LIABILITIES
RELATING TO ASSETS OF SELLERS NOT INCLUDED IN THE ACQUIRED ASSETS (THE
LIABILITIES OF SELLERS WHICH ARE NOT ASSUMED BY PURCHASER PURSUANT TO THIS
AGREEMENT ARE HEREINAFTER COLLECTIVELY REFERRED TO AS THE "NON-ASSUMED
LIABILITIES")).

     (b) Purchaser shall be solely liable for the prompt and full payment or
discharge of the Assumed Liabilities and also for any liability arising from, or
in connection with the ownership of the Acquired Assets acquired by Purchaser
after the consummation of the transactions contemplated hereby, including,
without limitation, any such liabilities arising by reason of any violation or
claimed violation by Purchaser, by acts or events or omissions arising or
occurring after the Closing Date, of any federal, state or local law, rule,
regulation, ordinance or any requirement of any government authority
(collectively, the "Purchaser's Post-Closing Liabilities").

     (c) Sellers shall be solely liable (on a joint and several basis, as
between Sellers and Purchaser) for the prompt and full payment or discharge of
the Non-Assumed Liabilities and also for any liability not constituting an
Assumed Liability arising from, or in connection with the ownership of the
Acquired Assets prior to consummation of the transactions contemplated hereby,
including, without limitation, any such liabilities arising by reason of any
violation or claimed violation by Sellers, by acts or omissions arising or
occurring prior to the Closing Date, of any federal, state or local law, rule,
regulation, ordinance or any requirement of any governmental authority.

     (d) Without limiting the generality of Sections 1.2(a) and 1.2(c) and
notwithstanding any other provision hereof, each of the following is a
Non-Assumed Liability of Sellers that Purchaser does not assume:

          (i) other than with respect to the Two Notes, any liability of Sellers
     arising from indebtedness for borrowed money or long-term debt of Sellers;

          (ii) except to the extent credit for Tax liability is given in the
     proration of real estate Taxes hereunder, any liability of Sellers for
     Taxes owed to any taxing authority (including, without limitation, any
     transfer, sales or conveyance Taxes and fees incurred in connection with
     the transaction contemplated hereby);

          (iii) any liability of Sellers for accounts payable and other payables
     of the Business relating to houses completed, sold and closed by Sellers
     prior to the date of Closing or constituting "reserves to complete"
     relating to houses completed, sold and closed by Sellers prior to the date
     of Closing;

          (iv) any liability of Sellers arising out of or related to past,
     present or future litigation involving Sellers as the owners and operators
     of the Business or the Acquired Assets prior to the Closing Date, whether
     or not the relevant cause of action accrues or arises before the Closing
     Date, including liability relating to claims of
                                       A-3
<PAGE>   66

     allegedly defective work performed by or on behalf of Sellers on houses
     included in the Inventory or in Work in Progress;

          (v) any liability in respect of any contract, agreement, lease,
     license or other understanding to which Sellers (or either of them) are
     parties or beneficiaries that is not an Executory Contract included in the
     Acquired Assets;

          (vi) any liability accruing prior to the Closing Date under any
     employee benefit plan of or sponsored by Sellers;

          (vii) except as provided in Section 10.17 below, any liability arising
     out of the employment or termination of employment, in either case at or
     prior to the Closing Date, of any person employed in the Business,
     including, without limitation, any liability for accrued vacation pay for
     Sellers' employees and any liability for severance pay for Sellers'
     employees who are not employed by Purchaser on the Closing Date;

          (viii) any liability that represents any amounts past due or
     contractually due prior to the Closing Date on any Executory Contract that
     is included in the Acquired Assets;

          (ix) any liability of the Sellers or any present or former director or
     officer of Sellers arising from any claim, action or proceeding, including,
     without limitation, any derivative action, brought by or on behalf of any
     present or former holder of any debt or equity security of Sellers or by a
     lender to Sellers, including, without limitation, any liability arising
     from any indemnification, reimbursement or advance in connection therewith;

          (x) any warranty work on houses or other improvements constructed,
     completed, sold and closed by Sellers prior to the Closing Date;

          (xi) any intercompany obligations between Sellers or their affiliates;
     and,

          (xii) any other liability of Sellers that is not an Assumed Liability.

     NOTWITHSTANDING ANY PROVISION HEREIN TO THE CONTRARY, PURCHASER SHALL NOT
ASSUME OR BECOME LIABLE IN ANY MANNER FOR ANY LIABILITY OR OBLIGATION OF SELLERS
OTHER THAN THE ASSUMED LIABILITIES, AND SELLERS SHALL REMAIN SOLELY RESPONSIBLE
FOR ANY AND ALL LIABILITIES AND OBLIGATIONS OF SELLERS OTHER THAN THE ASSUMED
LIABILITIES.

     1.3. Purchase Price.

     (a) The purchase price for Acquired Assets shall consist of: (i) cash in
the amount equal to the Book Value (as defined below) of the Acquired Assets
(the "Cash Payment"); plus (ii) a cash premium, if any, of up to One Million
Five Hundred Thousand Dollars ($1,500,000) based on Sellers' backlog of houses
under contract at the time of Closing and the weighted average gross profit
margins after Indirects (as defined below) of the houses in backlog, all as
defined below (the "Premium"); plus (iii) the assumption by Purchaser of the
Assumed Liabilities (collectively, the "Purchase Price").

     "Book Value" shall mean, with respect to the Acquired Assets, the recorded
value of the Acquired Assets net of accumulated depreciation and amortization as
shown on the general ledger of Sellers on the date of Closing and net of the
Assumed Liabilities reflected on the general ledger of Sellers as of the date of
Closing to be prepared by Zaring in accordance with generally accepted
accounting principles, consistently applied ("GAAP") (the "Closing Balance
Sheet"). Notwithstanding any provision of this Agreement to the contrary, in no
event shall Book Value include capitalized expenses, including capitalized
interest (collectively, "Indirects") with respect to "Zaring Homes" and "Design
Gallery" Inventory, at rates greater than the rates applied to work in process
and land/lot inventory as presented in Zaring's September 30, 2000 Form 10-Q,
which were 10.149% and 2.11% respectively; provided, however, capitalized
interest will be calculated and applied in a consistent manner at actual
interest rates, but in no case will the interest rates used in the capitalized
interest calculation exceed nine and 5/10 percent (9.5%). The applicable
application methodology is depicted on Schedule 1.3(a) attached hereto.

                                       A-4
<PAGE>   67

     "Premium" shall equal zero (0) if either: (x) the number of houses under
contract in Sellers' backlog at the time of Closing is less than one hundred
twenty five (125); or (y) the weighted average gross profit margin, after
Indirects, of the houses under contract in backlog (the "Margin") is less than
sixteen and 50/100 percent (16.50%). The Premium shall equal One Million Dollars
($1,000,000) if the Margin is equal to or in excess of sixteen and 50/100
percent (16.50%) and the number of houses under contract in Sellers' backlog at
the time of Closing is one hundred seventy five (175) or more but less than one
hundred eighty five (185). The Premium shall be reduced below One Million
Dollars ($1,000,000) by Twenty Thousand Dollars ($20,000) per house for each
house under contract in Sellers' backlog at the time of Closing fewer than one
hundred seventy five (175), but in excess of one hundred twenty five (125),
assuming that the Margin is equal to or in excess of sixteen and 50/100 percent
(16.50%). As an illustration only and for the avoidance of doubt, assuming that
the Margin is equal to or in excess of sixteen and 50/100 percent (16.50%) and
that there are one hundred sixty (160) houses under contract in Sellers' backlog
at the time of Closing, the Premium would be Seven Hundred Thousand Dollars
($700,000). The Premium shall be One Million Five Hundred Thousand Dollars
($1,500,000) if (but only if ) the number of houses under contract in Sellers'
backlog at the time of Closing is equal to or exceeds one hundred eighty five
(185) and the Margin is equal to or in excess of sixteen and 50/100 percent
(16.50%).

     On or prior to the fifteenth (15th) business day after the Closing, Zaring
shall prepare the Closing Balance Sheet and deliver a copy of the same,
designated as such in writing by the chief financial officer of Zaring, to
Purchaser along with a statement detailing Zaring's calculation of the Cash
Payment on a basis consistent with the calculation of the Estimated Cash Payment
(as defined below) (the "Purchase Price Statement"), which Purchase Price
Statement shall be certified by such chief financial officer as having been
prepared in accordance with GAAP and the provisions of this Agreement. Disputes
between Sellers and Purchaser with respect to the calculation of the Cash
Payment shall be resolved pursuant to Section 1.3(d) hereof.

     (b) The Cash Payment component of the Purchase Price is payable as follows:

          (i) at the Closing, Purchaser shall pay to the order of Sellers by
     wire transfer of immediately available funds, in accordance with written
     instructions provided by Sellers, ninety-five percent (95%) of the
     Estimated Cash Payment based on the recorded value of the Acquired Assets
     net of accumulated depreciation and amortization as shown on the general
     ledger of Sellers as of seven (7) days before Closing and net of the
     Assumed Liabilities as of seven (7) days before Closing (the "Estimated
     Cash Payment");

          (ii) at the Closing, Purchaser shall pay five percent (5%) of the
     Estimated Cash Payment into escrow, to be held by The Fifth Third Bank, as
     escrow agent ("Escrow Agent"), pursuant to the terms of the Escrow
     Agreement in the form attached hereto and incorporated herein as Schedule
     1.3(b)(ii) (the "Escrow Agreement");

          (iii) within ten (10) business days of Zaring's delivery of a Purchase
     Price Statement indicating that the Cash Payment exceeds the Estimated Cash
     Payment, Purchaser shall, unless Purchaser shall have objected to Zaring's
     calculation of the Cash Payment: (x) pay ninety-five percent (95%) of the
     difference between the Cash Payment and the Estimated Cash Payment paid
     pursuant to Sections 1.3(b)(i) and 1.3(b)(ii) to Sellers and (y) pay five
     percent (5%) of that difference to the Escrow Agent to be held in escrow
     pursuant to the Escrow Agreement.

     (c) Within ten (10) business days of Zaring's delivery of a Purchase Price
Statement indicating that the Estimated Cash Payment exceeds the Cash Payment,
Sellers shall repay to Purchaser ninety five percent (95%) of the excess of the
Estimated Cash Payment paid pursuant to Sections 1.3(b)(i) and 1.3(b)(ii) over
the Cash Payment and the Escrow Agent shall pay to Purchaser five percent (5%)
of that amount.

     (d) Purchaser shall have ten (10) business days following its receipt of
the Purchase Price statement to notify Sellers in writing of Purchaser's
objection to the calculation set forth in the Purchase Price statement of the
Cash Payment. During this period, Sellers shall provide Purchaser and its
accountants with access to the relevant books and records and other information
in Sellers' possession relevant to the preparation of the Purchase Price
Statement. If Purchaser and Sellers cannot agree on the Cash Payment within
thirty (30) days of the date that Purchaser delivers written notice of its
objections to Sellers, then, upon the request of either Purchaser or Sellers, a
mutually acceptable independent "Big Five" accounting firm (the "Accountants")
shall be retained to resolve

                                       A-5
<PAGE>   68

the issues in dispute. Sellers and Purchaser shall furnish, or cause to be
furnished, to the Accountants all information the Accountants shall reasonably
request for purposes of making the determination of the Cash Payment. Sellers
and Purchaser shall cause the Accountants to act promptly to resolve the issues
in dispute. The determination by the Accountants of the Cash Payment shall be
delivered simultaneously to Sellers and Purchaser and shall be final, binding
and conclusive on Sellers and Purchaser and the fees and expenses of the
Accountants shall be borne equally (i.e., on a 50/50 basis) by Sellers and
Purchaser. Upon final determination of the Cash Payment and finalization of the
Purchase Price statement (by agreement of Sellers and Purchaser or by the
Accountants), the party owing funds to the other party pursuant thereto shall
make the required payment within ten (10) business days by wire transfer of
immediately available funds.

     (e) The Premium, if any, shall be paid by Purchaser in cash by wire
transfer of immediately available funds on the date that is the ninety first
(91st) day after the Closing Date if (but only if) eighty percent (80%) of the
net open contracts for the purchase of homes in existence on the Closing Date
shall have closed with Margins equal to or in excess of sixteen and 50/100
percent (16.50%) (the "80% Condition") on or before the ninety first (91st) day
after the Closing Date. If the 80% Condition has not been met on or before the
ninety first (91st) day after the Closing Date, the Premium, if any, shall be
paid promptly after the date the 80% Condition has been met. If, at the time the
80% Condition is met, it is determined that the actual number of the houses
under contract in Seller's backlog at the time of Closing that actually have
closed plus the number of remaining net open contracts (the "Actual Number") is
less than the number in Seller's backlog at the time of Closing, the Premium
paid will be based on the Actual Number. Any dispute among the parties with
respect to the Premium or the amount thereof shall be settled by the Accountants
pursuant to the procedures set forth in Section 1.3(d) above.

     1.4. Tax Prorations.

     (a) Real estate Taxes and assessments against or with respect to any parcel
of real estate included in the Inventory and/or the Work in Progress shall be
prorated as of the Closing (with Tax prorations between Sellers and their
customers to be consistent with Tax prorations between Sellers and Purchaser).
Sellers shall deliver to Purchaser the aggregate amount of such prorated Taxes
and assessments at the Closing or, at Sellers' option, the Purchase Price shall
be reduced or increased, on a dollar-for-dollar basis, by the aggregate amount
of such prorated Taxes and assessments. Any such reduction or increase to the
Purchase Price shall be effected by a reduction or increase in the Estimated
Cash Payment.

     (b) Operating expenses incurred in the Ordinary Course of Sellers' Business
and related to the Business not posted to Sellers' books and records as of the
Closing (including unpaid charges or assessments due prior to Closing with
respect to homeowner associations) and the bill or invoice for which pertains
both to periods prior to the Closing and to periods on and after the Closing
shall be prorated between Sellers and Purchaser consistent with the principle
that Sellers shall be responsible for all such pre-Closing operating expenses
and Purchaser shall be responsible for all such operating expenses arising on
and after the Closing.

     1.5. Allocation of Purchase Price.

     The Purchase Price shall be allocated among the Acquired Assets for all
purposes (including Securities and Exchange Commission ("SEC") financial
reporting, financial accounting and Tax purposes) in accordance with Schedule
1.5 to be agreed upon by Purchaser and Sellers and attached hereto and
incorporated herein on or before the Closing Date.

                                   ARTICLE 2.

                                  THE CLOSING

     2.1. Closing.

     Unless this Agreement shall have been terminated and the transactions
herein contemplated shall have been abandoned pursuant to Section 9.1, and
subject to the satisfaction or waiver (where applicable) of the conditions set
forth in ARTICLE 7, the closing of the sale and purchase of the Acquired Assets
contemplated by this Agreement (the "Closing") will take place at the offices of
Aronoff Rosen & Hunt, L.P.A., 2400 Firstar Tower, 425 Walnut Street, Cincinnati,
Ohio 45202, at 10:00 a.m., local time, on the second business day after all
                                       A-6
<PAGE>   69

conditions precedent to Closing have been satisfied or waived, unless another
date, time or place is agreed to in writing by Sellers and Purchaser, but in no
event after January 31, 2001 (the "Closing Date").

     2.2. Closing Deliveries by Sellers.

     At the Closing, Sellers shall deliver or cause to be delivered to Purchaser
(collectively, the "Seller Deliverables"):

          (1) An executed receipt of payment from Purchaser of ninety-five
     percent (95%) of the Estimated Cash Payment;

          (2) A certificate as to the good standing of the appropriate Seller or
     Sellers in the States of Ohio, Kentucky, Indiana and Tennessee, together
     with copies of the Articles of Incorporation or Organization of each
     Seller, as amended, certified by the Secretary of State of the jurisdiction
     of incorporation or organization.

          (3) A copy of the resolutions of the Board of Directors or Board of
     Managers of each Seller, certified by the Secretary or Assistant Secretary
     or other authorized person of such Seller, approving and authorizing the
     execution, delivery and performance of this Agreement and consummation of
     the transactions contemplated hereby;

          (4) A copy of the Regulations or Operating Agreement of each Seller,
     certified by the Secretary, Assistant Secretary or other authorized person
     of such Seller as of the Closing Date;

          (5) A favorable opinion of Sellers' counsel, dated as of the Closing
     Date, in the form of Schedule 2.2(5) attached hereto;

          (6) The Escrow Agreement, duly executed by Sellers;

          (7) A bill of sale, in the form and substance reasonably satisfactory
     to Purchaser and Sellers, executed by Sellers evidencing the transfer of
     title to the Acquired Assets, free and clear of any Liens (as defined
     hereinafter) other than Permitted Liens (as defined hereinafter) to
     Purchaser.

          (8) Valid assignments to Purchaser of all of the Executory Contracts,
     such assignments to require no payment by Purchaser for the assignment,
     along with the consents that are required for the assignment of the
     Executory Contracts, listed on Schedule 2.2(8) and obtainable prior to the
     Closing, all in form and substance reasonably satisfactory to Purchaser and
     Sellers, together with an estoppel certificate for each of the Facility
     Leases, all in a form and substance reasonably satisfactory to Purchaser
     with no change in rent or other terms, except in accordance with the terms
     of such lease;

          (9) All consents (other than relating to Executory Contracts) required
     to permit confirmation of the transactions contemplated by this Agreement,
     in form and substance reasonably satisfactory to Purchaser and Sellers;

          (10) Duly executed termination statements under the Uniform Commercial
     Code and duly executed releases of mortgages and deeds of trust, which,
     when filed with the appropriate governmental authorities, will terminate
     all financing statements or other Liens on the Acquired Assets except the
     Permitted Liens;

          (11) For each parcel of owned real estate: (i) a duly executed
     recordable General Warranty Deed (except that Sellers may deliver a Special
     or Limited Warranty Deed if the Seller acquired the particular parcel or
     owned real estate by such a deed and Sellers do not have title insurance
     with respect to such parcel) conveying title to the property to Purchaser
     in a form reasonably acceptable to Purchaser and Sellers; (ii) an affidavit
     contemplated by the Foreign Investment in the Real Property Tax Act that no
     Seller is a "foreign person" as defined thereby; and (iii) an owner's
     affidavit acceptable in form and substance to the title company, Purchaser
     and Sellers;

          (12) All certificates of title or origin (or like documents), properly
     executed by Sellers, with respect to any vehicles or other equipment
     included in the Acquired Assets for which a certificate of title origin is
     required in order to transfer title;

                                       A-7
<PAGE>   70

          (13) Such other documents, bills of sale, assignments and other
     instruments of transfer or conveyance, properly executed by Sellers, as may
     be necessary to effect the sale, assignment, transfer, conveyance and
     delivery (or to evidence such sale, assignment, transfer, conveyance and
     delivery) of the Acquired Assets to Purchaser or as reasonably requested by
     Purchaser or its title company and also tax clearance certificates or other
     similar documentation with respect to Sellers from the States of Ohio,
     Kentucky, Indiana and Tennessee;

          (14) The Trademark Transfer Agreement, duly executed by Sellers;

          (15) The Copyright Transfer Agreement, duly executed by Sellers;

          (16) The Non-Competition Agreements, duly executed by Sellers, Allen
     G. Zaring III, Allen G. Zaring IV and Mark Zaring in the forms attached
     hereto and incorporated herein as Schedule 2.2(16) (the "Non-Competition
     Agreements");

          (17) The Master Model Home Lease Agreement, duly executed by First
     Cincinnati Leasing LLC and First Cincinnati Leasing 2000 LLC, in the form
     attached hereto and incorporated herein as Schedule 2.2(17) (the "Master
     Model Home Lease Agreement");

          (18) The Transition Services Agreement, duly executed by Sellers, in
     the form attached hereto and incorporated herein as Schedule 2.2(18) (the
     "Transition Services Agreement");

          (19) A copy of the Warranty Services Agreement, duly executed by
     Sellers, in the form attached hereto and incorporated herein as Schedule
     2.2(19) (the "Warranty Services Agreement"), and funds, in cash or by
     offset against the Estimated Cash Payment at Closing, in the amount of the
     "Warranty Reserve Fund" under the Warranty Services Agreement;

          (20) The Right of First Offer Agreement, duly executed by Sellers, in
     the form attached hereto and incorporated herein as Schedule 2.2(20) (the
     "First Offer Agreement");

          (21) The First Cincinnati Land Purchase Agreement, duly executed by
     First Cincinnati Land LLC, in the form attached hereto and incorporated
     herein as Schedule 2.2(21) (the "Land Purchase Agreement"); and,

          (22) Evidence of Sellers' compliance with Article 6 of the Indiana
     Uniform Commercial Code, if applicable.

Notwithstanding the foregoing, none of the Seller Deliverables will contain
warranties, representations, indemnifications or other terms different from the
warranties, representations, indemnifications and other terms set forth in this
Agreement.

     2.3. Closing Deliveries by Purchaser.

     At the Closing, Purchaser shall deliver to Sellers (collectively, the
"Purchaser Deliverables"):

          (1) Ninety-five percent (95%) of the Estimated Cash Payment in cash in
     United States dollars by wire transfer of immediately available funds to
     the account(s) designated by Sellers;

          (2) Five percent (5%) of the Estimated Cash Payment in cash in United
     States dollars to the Escrow Agent;

          (3) Certificates as to the good standing of Purchaser in the States of
     Ohio, Indiana, Kentucky and Tennessee, together with copies of the Articles
     of Incorporation of Purchaser, as amended, certified by the Secretary of
     State of the State of Ohio;

          (4) Duly executed documents evidencing the assumption by Purchaser of
     Assumed Liabilities in form and substance reasonably satisfactory to
     Purchaser and Sellers;

          (5) Resolutions of the Board of Directors of Purchaser, certified by
     the Secretary or Assistant Secretary of Purchaser, approving and
     authorizing the execution, delivery and performance of this Agreement and
     the consummation of the transactions contemplated hereby;

                                       A-8
<PAGE>   71

          (6) Duly executed copies of such of the Seller Deliverables as are
     required to be executed by Purchaser in connection with the Closing;

          (7) The Escrow Agreement, duly executed by Purchaser;

          (8) The Trademark Transfer Agreement, duly executed by Purchaser;

          (9) The Copyright Transfer Agreement, duly executed by Purchaser;

          (10) The Non-Competition Agreement, duly executed by Purchaser;

          (11) A favorable opinion of Purchaser's counsel, dated as of the
     Closing Date, in the form of Schedule 2.3(10) attached hereto;

          (12) The Master Model Home Lease Agreement, duly executed by
     Purchaser;

          (13) The Transition Services Agreement, duly executed by Purchaser;

          (14) The Warranty Services Agreement, duly executed by Purchaser;

          (15) The First Offer Agreement, duly executed by Purchaser;

          (16) The Land Purchase Agreement, duly executed by Purchaser; and,

          (17) The replacement letters of credit, development/insurance bonds
     and/or deposits set forth on Schedule 10.16 that are required to be
     replaced at Closing.

     2.4. Further Assurances.

     On the Closing Date and from time to time thereafter, each party hereto
will execute such further documents, instruments, deeds, bills of sale,
assignments and assurances and take such further actions as may reasonably be
requested by one or more of the other parties hereto to vest in Purchaser all
right, title to and interest in and to the Acquired Assets, to evidence and
effectuate the assumption by Purchaser of the Assumed Liabilities and otherwise
to effect the purposes of this Agreement, as the case may be.

                                   ARTICLE 3.

                   REPRESENTATIONS AND WARRANTIES OF SELLERS

     Sellers hereby jointly and severally represent and warrant to Purchaser
that, except as set forth in the written disclosure schedule delivered on or
prior to the date hereof by Zaring to Purchaser (the "Seller Disclosure
Schedule"):

     3.1. Organization, Authority and Qualification of Sellers.

     Each Seller is a corporation or limited liability company duly organized,
validly existing and in good standing under the laws of the state of its
incorporation or organization and has all necessary corporate and other power
and authority to own the Acquired Assets, to carry on the Business, to enter
into this Agreement, to carry out its obligations hereunder and to consummate
the transactions contemplated hereby. Each of Zaring and Zaring Homes is duly
qualified to do business in and is in good standing under the laws of the States
of Kentucky and Tennessee. Zaring LLC is duly qualified to do business in and is
in good standing under the laws of the State of Indiana.

     3.2. Authority; Noncontravention; Consents.

     (a) Each of the Sellers has the requisite power and authority to enter into
this Agreement and, subject to the affirmative vote of holders of at least a
majority of the outstanding common stock of Zaring entitled to vote thereon to
approve the transactions hereby contemplated ("Zaring Shareholder Approval"), to
consummate the transactions contemplated by this Agreement. The execution and
delivery of this Agreement by the Sellers and the consummation by the Sellers of
the transactions contemplated by this Agreement have been duly authorized by all
necessary action on the part of the Sellers, subject to Zaring Shareholder
Approval. Each of this Agreement and the other ancillary agreements,
certificates, instrument of conveyance and other documents executed and
                                       A-9
<PAGE>   72

delivered by Sellers in connection with this Agreement (collectively, the
"Seller Transaction Documents") has been duly executed and delivered by each
Seller and (assuming the due authorization, execution and delivery by Purchaser)
constitutes a valid and binding obligation of the Sellers, enforceable against
each Seller in accordance with its respective terms, except to the extent that
its enforceability may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other laws affecting the enforcement of creditors'
rights generally or by general equitable principles (regardless of whether such
enforceability is considered in a proceeding at equity or of law).

     (b) Except as set forth in Schedule 3.2 of the Seller Disclosure Schedule,
the execution and delivery of this Agreement by the Sellers do not, and the
consummation of the transactions contemplated by this Agreement by the Sellers
and compliance by the Sellers with the provisions of this Agreement will not,
conflict with, or result in any violation of, or default (with or without notice
or lapse of time, or both) under, or give rise to a right of termination,
cancellation or acceleration of any material obligation or to loss of a material
benefit under, or result in the creation of any Lien (as defined hereinafter)
upon any of the properties or assets of the Sellers under: (i) the Articles of
Incorporation or Organization or Regulations or Operating Agreement, in each
case as amended or supplemented to the date of this Agreement; (ii) any loan or
credit agreement, note, bond, mortgage, indenture, reciprocal easement
agreement, lease or other agreement, instrument, permit, concession, franchise
or license to which Sellers are a party or their respective properties or assets
are bound; or (iii) subject to the governmental filings and other matters
referred to in the following sentence, any judgment, order, decree, statute,
law, ordinance, rule or regulation (collectively, "Laws") applicable to the
Sellers or their respective properties or assets, other than, in the case of
clause (ii) or (iii), any such conflicts, violations, defaults, rights, loss or
Liens that individually or in the aggregate would not: (x) have a material
adverse effect on the assets, liabilities, business, results of operations or
prospects of Sellers, taken as a whole ("Zaring Material Adverse Effect"); or
(y) prevent the consummation of the transactions contemplated by this Agreement.
Except as set forth on Schedule 3.2 of the Seller Disclosure Schedule, no
consent, approval, order or authorization of, or registration, declaration or
filing with, any federal, state or local government or any court, administrative
or regulatory agency or commission or other governmental authority or agency,
domestic or foreign (a "Governmental Entity"), is required by or with respect to
the Sellers in connection with the execution and delivery of this Agreement by
the Sellers or the consummation by the Sellers of the transactions contemplated
by this Agreement, except for: (i) the filing with the Securities and Exchange
Commission ("SEC") of materials relating to the transactions contemplated by
this Agreement including, but not limited to, the Proxy Statement (as defined in
Section 6.1); (ii) the pre-merger notification of the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended ("HSR Act"); and (iii) such other
consents, approvals, orders, authorizations, registrations, declarations and
filings: (A) as are set forth in Schedule 3.2 of the Seller Disclosure Schedule;
or (B) as are contemplated by Section 2.2(22); or (C) which, if not obtained or
made, would not prevent or delay in any material respect the consummation of any
of the transactions contemplated by this Agreement or otherwise prevent the
Sellers from performing their obligations under this Agreement in any material
respect or have, individually or in the aggregate, a Zaring Material Adverse
Effect.

     3.3. Financial Statements.

     Except as noted in Section 3.3 of the Seller Disclosure Schedule, the
unaudited balance sheet of the Acquired Assets and Assumed Liabilities as of
October 31, 2000 and the income statement and statement of cash flows for the
period ending October 31, 2000 (including any related notes thereto) attached
hereto and incorporated herein as Schedule 3.3 (the "Interim Financial
Statements") have been prepared in accordance with United States generally
accepted accounting principles, consistently applied ("GAAP"). The Interim
Financial Statements fairly and accurately present in all material respects the
financial condition and results of operations of the Business as of the date
thereof and for the period specified therein. None of the Interim Financial
Statements fails to list any liability required under GAAP to be set forth on a
balance sheet, understates in any material respect the amount of any of the
Assumed Liabilities or overstates in any material respect the value of any of
the Acquired Assets.

                                      A-10
<PAGE>   73

     3.4. Absence of Certain Changes or Events.

     Since January 1, 2000, Sellers have not, relating to the Acquired Assets or
the Assumed Liabilities: (a) materially changed their accounting methods,
principles or practices; (b) revalued in any material respect any of the
Acquired Assets, other than in the Ordinary Course of Sellers' Business; or (c)
taken any action or caused any event or agreed to take any action or to cause
any event that would have required the consent of Purchaser pursuant to Section
5.2 had Sellers taken such action or caused such event to occur after the date
of this Agreement.

     3.5. Absence of Litigation.

     There is: (a) no claim, action, suit, proceeding or investigation pending
or, to the knowledge of Zaring, threatened against any Seller or the Acquired
Assets before any Governmental Entity; or (b) no outstanding judgment, order
writ, injunction or decree of any Governmental Entity to which any Seller or any
of the Acquired Assets is subject, except in the case of clauses (a) and (b)
above, such as could not reasonably be expected to prevent or materially delay
consummation of the transactions contemplated hereby or otherwise prevent or
materially delay any Seller from performing its obligations under this
Agreement.

     3.6. Ownership of Acquired Assets.

     Sellers have good and valid title to, the right to use or a valid leasehold
interest in each of the Acquired Assets, free and clear of all liens, security
interests, restrictions, claims and encumbrances ("Liens"), other than: (i)
Liens for Taxes or governmental assessments, charges or claims not yet due or
payable; (ii) mechanics', carriers' workmen's, repairmen's, warehouse,
landlords' materialmen's, other like Liens and other Liens imposed by applicable
law, rule or regulation arising or incurred in the Ordinary Course of Sellers'
Business for sums that are not yet due or payable; (iii) easements,
right-of-way, restrictions or minor defects or irregularities in title or other
Liens that do not materially impair the continued use and operation of the
Acquired Assets to which they relate as currently used and operated; (iv) Liens
under existing mortgages or deeds of trust or financing agreements that will be
discharged prior to the Closing or from the proceeds Sellers receive from
Purchaser at Closing; and (v) Liens related to the Two Notes (clauses (i)
through (v) collectively, the "Permitted Liens").

     3.7. Maintenance; Sufficiency of the Acquired Assets.

     The tangible personal property assets included in the Acquired Assets,
taken as a whole, have been maintained in accordance with good maintenance
policies and practices and are in all material respects in good working order
and repair and will be in good working order and repair as of the Closing. The
Acquired Assets include all properties and assets that Sellers have used to
operate the Business as it is currently conducted by Sellers.

     3.8. Executory Contracts.

     Each Executory Contract is in full force and effect, and is a legally
binding and enforceable obligation in accordance with its terms by or against
Sellers, except as may be limited by bankruptcy, reorganization, insolvency,
moratorium or other laws affecting creditors generally. No event has occurred
which constitutes or, with the giving of notice or passage of time or both,
would constitute a default by Sellers or, to the knowledge of Zaring, by any
other party to any of the Executory Contracts. At the Closing, Sellers will
deliver to Purchaser correct and complete copies (or originals, in the case of
Sellers' construction contracts with customers) of each Executory Contract and
all amendments thereto and modifications thereof. All of the Executory Contracts
are either: freely assignable to Purchaser without the consent of any person or
entity who is not a party to this Agreement; or, for those Executory Contracts
that are not freely assignable, Sellers shall assign all of the proceeds to
Purchaser and (subject to the provisions of Sections 6.5 and 10.15 hereof) will
take all steps needed to assure that Purchaser obtains the benefit of said
Executory Contract. No Seller is in violation of, or in default under, any of
the Executory Contracts. All other parties obligated under the Executory
Contracts are, to the knowledge of Zaring, in full compliance in all material
respects with the terms thereof and no notice of default or termination with
respect to any of the Executory Contracts has been given to Sellers.

                                      A-11
<PAGE>   74

     3.9. Absence of Undisclosed Liabilities.

     No Seller is obligated for, nor are any of the Acquired Assets subject to,
any liabilities or obligations, absolute or contingent (including unpaid charges
or assessments due prior to Closing with respect to homeowner associations),
except those incurred in the Ordinary Course of Sellers' Business and shown on
the Interim Financial Statements or on Section 3.9 of the Seller Disclosure
Schedule. To the knowledge of Zaring, there are no facts in existence which
might serve as a basis, in whole or in part, for any material liabilities or
obligations for which Purchaser may become liable (other than the Assumed
Liabilities) not disclosed on the Interim Financial Statements or on Section 3.9
of the Seller Disclosure Schedule.

     3.10. Compliance With Laws.

     To the knowledge of Zaring, Sellers have complied with all laws,
regulations, rules, orders, judgments, decrees, or other requirements imposed by
any Governmental Entity applicable to the Acquired Assets and/or the operation
of the Business other than non-compliance that would not materially adversely
affect the prospects or operations of the Business or the Acquired Assets. All
houses and other improvements constructed by Sellers in connection with the
Business do not exist or operate in violation of any federal, state or local
code, law, regulation or ordinance, including but not limited to those
regulating zoning, city planning, building, construction, fire safety,
environmental protection or similar matters or in violation of any subdivision
agreements or subdivision restrictions. Sellers have obtained a certificate of
occupancy for each residence constructed and closed by them in the Business
Territory prior to the Closing or, if not, the residence meets all standards and
requirements to obtain a certificate of occupancy. Sellers have not received any
notice or citation for non-compliance in the course of the Business from any
Governmental Entity. Sellers have no knowledge of any condition or event which,
after notice or lapse of time, or both, would constitute a material
non-compliance with any of the foregoing.

     3.11. Taxes and Audits.

     Sellers have filed all income, franchise, sales, personal property and
other Tax returns and reports of every nature required to be filed by them, and
each has paid in full or made adequate provision for the payment of all Taxes
(including penalties and interest). No Seller has knowledge of any unassessed
Tax deficiency threatened against Sellers, the Acquired Assets or the operation
of the Business. Sellers are not delinquent in the payment of any tax,
assessment, or governmental charge specifically relating to the Acquired Assets,
have not requested any extension of time within which to file any tax returns or
reports which have not since been filed, and no deficiencies for any tax,
assessment, or governmental charge have been claimed, proposed, or assessed by
any taxing authority, except as set forth on Section 3.11 of the Seller
Disclosure Schedule.

     3.12. Employees.

     There are no labor or collective bargaining agreements relating to the
Business to which any of Sellers is a party or by which any of Sellers is bound.
To the best of Zaring's knowledge, there is currently no attempt to form a
collective bargaining unit in the Business Territory. Except as set forth on
Section 3.12 of the Seller Disclosure Schedule, no Seller is a party to any
employment, deferred compensation, bonus, or incentive agreements, plans or
contracts relating to employees of the Business. Except as set forth on Section
3.12 of the Seller Disclosure Schedule, all of Sellers' employees in the
Business are at-will employees. No Seller is aware that any employee listed on
Section 3.12 of the Seller Disclosure Schedule has any plans to refuse to be
employed by Purchaser following the Closing.

     3.13. Environmental Violations.

     Sellers have not generated, handled, treated, stored, disposed of or
processed any hazardous wastes, any hazardous substances or any toxic substances
in the Business Territory and Sellers are and have been in compliance in all
material respects with all laws, rules and regulations relating to environmental
pollution as such laws, rules and regulations apply to or affect the Business or
the Acquired Assets.

                                      A-12
<PAGE>   75

     3.14. Environmental Condition of Inventory.

     To the best of Zaring's knowledge, all the Inventory and Work in Progress
being sold hereunder is free from any and all hazardous substances and wastes,
asbestos, lead, underground storage tanks and PCB's. All of the Inventory and
Work in Progress being sold hereunder is free from wetlands or, to the extent
that any wetlands are present, all governmental permits and approvals have been
obtained or are not required. Except as set forth on Section 3.14 of the Seller
Disclosure Schedule, prior to purchasing any real estate included in the
Inventory, Sellers have completed or caused to be completed a Phase I
environmental study by a reliable and competent environmental engineer and the
results of each such study have indicated for each and every parcel of real
estate included in the Inventory, that said real estate is free from any and all
hazardous substances, wastes, asbestos, lead, unsafe or dangerous levels of
radon gas, underground storage tanks, PCB's and wetlands. At the Closing,
Sellers shall deliver to Purchaser the original of each such Phase I study, and
Sellers shall deliver copies of each such study to Purchaser within ten (10)
days of the execution of this Agreement. In addition, within ten (10) days of
execution of this Agreement, Sellers shall deliver to Purchaser copies of all
materials in their possession concerning any wetlands associated with any of the
Inventory. All operations and activities upon, and use and occupancy of the real
estate now owned by any of Sellers is, and the real estate previously owned by
any of Sellers was, in all material respects in compliance with all governmental
regulations relating to the generation, handling, manufacturing, treatment,
storage, use, transportation, spillage, leakage, dumping, discharge, or disposal
(whether accidental or intentional), of any toxic or hazardous substances,
materials or wastes, and no person has engaged in or permitted any dumping,
discharge, disposal, spillage, or leakage (whether legal or illegal, accidental
or intentional), of any hazardous material at, on, in, or about, any of said
real estate or relating to the protection and preservation of endangered
species. To the knowledge of Zaring, there is no proceeding or inquiry by any
governmental authority with respect to any of the matters set forth in this
Section 3.14.

     3.15. No Infringements.

     Sellers have not received notice that the conduct of the Business as now
carried on or as previously carried on violates or infringes on any patent,
plan, blueprint or any right belonging to any person, firm, corporation or
entity. None of the architectural plans utilized by Sellers in the Business
violates or infringes upon any copyright, plan, blueprint or other right
belonging to any person, firm, corporation or entity.

     3.16. Brokerage and Finder Fees

     Sellers shall be solely responsible for any and all brokerage fees, finders
fees or commissions with respect to the execution of this Agreement and/or the
transactions hereby contemplated due to brokers, finders or others engaged or
retained by Sellers, including (without limitation) any fees payable to UBS
Warburg, Dillon Read.

     3.17. No RESPA Violations.

     To the knowledge of Zaring, Sellers have with respect to the Business
complied with all provisions of RESPA and all rules and regulations promulgated
thereunder.

     3.18. Warranty Work.

     Except for warranty work on houses completed, sold and closed by Sellers in
the Business Territory within one (1) year prior to the Closing Date and except
as set forth in Section 3.18 of the Seller Disclosure Schedule, to the knowledge
of Zaring each of Sellers has completely performed all of its obligations under
each and every home-sale contract which it has closed in the Business Territory
prior to the Closing Date and none of the Sellers has any further obligations to
any purchaser of a house or any assignee thereof which closed in the Business
Territory prior to the Closing Date.

     3.19. No Cancellation.

     To the knowledge of Zaring, no customer party to a construction contract
with Sellers included in the Acquired Assets has canceled or intends to cancel
such contract, except for those listed on Section 3.19 of the Seller Disclosure
Schedule.

                                      A-13
<PAGE>   76

     3.20. No Violations Of Consumer Acts.

     To the knowledge of Zaring, in connection with the marketing or sale of any
of its properties in the Business Territory, no Seller has committed any
deceptive or unconscionable act or practice in violation of any consumer sales
practices act or regulation promulgated thereunder.

     3.21. Use of Names.

     Each Seller is the sole and exclusive owner of its respective name in the
Business Territory. No Seller has infringed upon any patents, trademarks,
copyrights, service marks or trade names registered to or used by others, nor
has any Seller received any notice alleging any such infringement.

     3.22. Eminent Domain

     None of the real estate currently owned by Sellers and included in the
Acquired Assets is subject to, nor has any Seller received any notice from any
Governmental Entity concerning or threatening condemnation proceedings or the
taking of said real estate, or any portion thereof, by eminent domain.

     3.23. No Discrimination.

     Except as set forth in Section 3.23 of the Seller Disclosure Schedule, no
Sellers nor any employee of Sellers working in the Business has committed any
unfair labor practices nor have Sellers or the employees of Sellers working in
the Business discriminated against any employee or any other person whether or
not an employee, based on that employee's or person's age, race, creed, color,
sex, religion, handicap, or disability, and none of Sellers has received any
complaints or notices from any employee, other persons, or any governmental
authority alleging any such act. No Seller has permitted a hostile environment
to exist at any of its offices or construction sites located in the Business
Territory.

     3.24. No Moratoria.

     There does not exist, nor to the best knowledge of Zaring is there
threatened, any moratoria in any area in which Sellers' Inventory or Work in
Progress is currently located that would prevent or delay Purchaser from
obtaining any utility service, building permit, certificate of occupancy,
subdivision approval, or any other approval or service needed to efficiently
carry out the business of Purchaser.

     3.25. No Defective Soil Conditions.

     Except as listed on Section 3.25 of the Seller Disclosure Schedule, to the
knowledge of Zaring, there are no defects or conditions of the soil which will
materially adversely affect the construction of houses on any Inventory or Work
in Progress currently owned by Sellers nor on any real estate previously sold by
Sellers in the Business Territory, and the soil conditions of each such tract of
real estate, whether now owned or previously sold, will support the improvements
located thereon or proposed to be located thereon for the foreseeable life of
said improvements, without the need for unusual excavations, fill, footings or
other installations.

     3.26. Lot Purchase Contracts

     Each Seller is current in meeting all of its lot pickup obligations under
all of its lot purchase agreements included in the Acquired Assets.

     3.27. Workmanlike Condition; Compliance with Codes.

     All houses and other improvements constructed by Sellers in the Business
Territory during the two (2) year period immediately prior to the Closing have,
to the knowledge of Zaring, been constructed in a good and workmanlike manner,
using good and quality materials and in a manner that complied in all material
respects with all applicable codes and safety regulations.

     3.28. No Fraudulent Conveyances.

     The consummation of the transactions contemplated by this Agreement,
including but not limited to the conveyance of the Acquired Assets, will not
result in either Seller becoming insolvent, either in the sense of not being
able to pay and discharge its debts and other obligations in the ordinary course
as they become due or in the

                                      A-14
<PAGE>   77

sense of having net assets that, in the aggregate, are exceeded in amount by
that Seller's net liabilities. The conveyance by Sellers of the Acquired Assets
to Purchaser will not constitute a fraudulent conveyance or transfer. Sellers
acknowledge that the Purchase Price being paid by Purchaser is fair and adequate
consideration and reasonably equivalent value for the Acquired Assets.

     3.29. Radon Gas.

     To the knowledge of Zaring, no house included in the Inventory now
contains, nor does any house sold by Sellers during the five-year period prior
to the Closing Date contain, any high levels and/or dangerous levels of radon
gas.

     3.30. Real Estate Taxes Associated with Agricultural Use.

     None of the real estate included in the Inventory and/or the Work in
Progress is subject to a future increase in real estate Taxes or the collection
of past due Taxes resulting from the conversion of said real estate from
agricultural uses to another use.

                                   ARTICLE 4.

                  REPRESENTATIONS AND WARRANTIES OF PURCHASER

Purchaser hereby represents and warrants to Sellers and agrees that:

     4.1. Organization, Existence and Good Standing of Purchaser.

     Purchaser is a corporation duly organized, validly existing and in good
standing under the laws of the State of Ohio. Purchaser has all necessary
corporate and other power and authority to own its properties and assets and to
carry on its business as presently conducted. Purchaser is qualified to do
business and is in good standing in each jurisdiction where the nature or
character of the property owned, leased or operated by it or the nature of the
business transacted by it makes such qualification necessary, except where the
failure to be so qualified or be in good standing has not and is not reasonably
likely to, either individually or in the aggregate, prevent, impair or
materially delay the ability of Purchaser to consummate any of the purchase of
the Acquired Assets, including the assumption of the Assumed Liabilities, or the
other transactions contemplated hereby.

     4.2. Authority Relative to This Agreement.

     Purchaser has all necessary corporate power and authority to execute and
deliver this Agreement and to perform its obligations hereunder and to
consummate the transactions contemplated hereby. The execution and delivery of
this Agreement by Purchaser and the consummation by Purchaser of the
transactions contemplated hereby have been duly and validly authorized by all
necessary corporate action, and no other corporate proceedings are necessary to
authorize this Agreement or to consummate the transactions so contemplated. Each
of this Agreement and the other ancillary agreements, certificates, instruments
of conveyance and other documents executed and delivered by Purchaser in
connection with this Agreement (collectively, the "Purchaser Transaction
Documents") has been duly and validly executed and delivered by Purchaser and
(assuming the due authorization, execution and delivery by Sellers) constitutes
the legal, valid and binding obligation of Purchaser, enforceable against
Purchaser in accordance with its respective terms, except to the extent that its
enforceability may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other laws affecting the enforcement of creditors'
rights generally or by general equitable principles (regardless of whether such
enforceability is considered in a proceeding in equity or at law).

     4.3. No Conflict.

     Assuming that all filings, permits, authorizations, consents and approvals
have been duly made or obtained as contemplated by Section 4.4 and assuming that
Purchaser has, on the Closing Date, sufficient capital on hand and/or written
financing commitments of third parties pursuant to Section 4.6 hereof, the
execution and delivery of this Agreement and the Purchaser Transaction Documents
and the consummation by Purchaser of the purchase of the Acquired Assets,
including the assumption of the Assumed Liabilities, and the other transactions
contemplated hereby by Purchaser will not: (a) violate any provision of the
Articles of Incorporation or Bylaws of

                                      A-15
<PAGE>   78

Purchaser; (b) violate any statute, rule, regulation, order or decree of any
public body or authority or other Governmental Entity by which Purchaser or any
of its properties or assets may be bound; or (c) result in a violation or breach
of, or constitute (with or without due notice or lapse of time or both) a
default under, any license, franchise, permit, indenture, agreement or other
instrument to which Purchaser is a party, or by which Purchaser or any of its
properties or assets may be bound, excluding from the foregoing clauses (b) and
(c) violations, breaches and defaults that, either individually or in the
aggregate, would not either prevent, impair or materially delay the consummation
of the purchase of the Acquired Assets, including the assumption of the Assumed
Liabilities, or the other transactions contemplated hereby.

     4.4. Required Filings and Consents.

     No filing or registration with, or authorization, consent or approval of,
or notification to any Governmental Entity is required by Purchaser in
connection with the execution and delivery of this Agreement and the Purchaser
Transaction Documents by Purchaser or the consummation by Purchaser of the
purchase of the Acquired Assets, including the assumption of the Assumed
Liabilities, or the other transactions contemplated hereby, except such
consents, orders, authorizations, registrations, declarations and filings the
failure of which to be obtained or made, either individually or in the
aggregate, would not either prevent, impair or materially delay the ability of
Purchaser to consummate any of the purchase of the Acquired Assets, including
the assumption of the Assumed Liabilities, or the other transactions
contemplated hereby.

     4.5. Absence of Litigation.

     There is: (a) no claim, action, suit, proceeding or investigation pending
or, to the knowledge of Purchaser, threatened against Purchaser or any
properties, assets or rights of Purchaser before any Governmental Entity; and
(b) no outstanding judgment, order, writ, injunction or decree of any
Governmental Entity to which Purchaser or any of its properties, assets or
rights was or is a party or subject, except in the case of clauses (a) and (b)
above, such as could not reasonably be expected to prevent, impair or materially
delay consummation of the purchase of the Acquired Assets, including the
assumption of the Assumed Liabilities, or the other transactions contemplated
hereby, or otherwise prevent, impair or materially delay Purchaser from
performing any of its obligations under this Agreement.

     4.6. Financing.

     By the Closing Date, Purchaser will have sufficient capital on hand and/or
written financing commitments of third parties to enable Purchaser to pay on the
Closing Date and thereafter, as applicable (subject to the terms and conditions
of this Agreement), the Cash Payment in cash without any delay for any reason
and to make all other necessary payments of fees and expenses required to be
paid by Purchaser in connection with the transactions contemplated by this
Agreement.

     4.7. Brokerage and Finder Fees.

     Purchaser shall be solely responsible for any and all brokerage fees,
finders fees or commissions with respect to the execution of this Agreement
and/or the transactions hereby contemplated due to brokers, finders or others
engaged or retained by Purchaser.

                                   ARTICLE 5.

                                   COVENANTS

     5.1. Acquisition Proposals.

     After the date of this Agreement and prior to the Closing, Sellers jointly
and severally agree that:

          (a) none of the Sellers shall initiate, solicit or encourage, directly
     or indirectly, any inquiries or the making or implementation of any
     proposal or offer (including, without limitation, any proposal or offer to
     its shareholders) with respect to a merger, acquisition, tender offer,
     exchange offer, consolidation, sale of assets or similar transaction
     involving all or any significant portion of the Acquired Assets or any
     equity securities of any of the Sellers, other than the transactions
     contemplated by this Agreement and dispositions of the

                                      A-16
<PAGE>   79

     Excluded Assets (or any of them) (any such proposal or offer being
     hereinafter referred to as an "Acquisition Proposal") or engage in any
     negotiations concerning or provide any confidential information or data to,
     or have any discussions with, any person relating to an Acquisition
     Proposal, or otherwise facilitate any effort or attempt to make or
     implement an Acquisition Proposal;

          (b) it will use its best efforts not to permit any of its officers,
     managers, employees, agents or financial advisors to engage in any of the
     activities described in Section 5.1(a);

          (c) it will immediately cease and cause to be terminated any existing
     activities, discussions or negotiations with any parties conducted
     heretofore with respect to any of the foregoing and will take the necessary
     steps to inform the individuals or entities referred to in Section 5.1(b)
     of the obligations undertaken in this Section 5.1; and

          (d) it will notify Purchaser immediately if any Seller receives any
     such inquiries or proposals, or any requests for such information, or if
     any such negotiations or discussions are sought to be initiated or
     continued with it; provided, however, that nothing contained in this
     Section 5.1 shall prohibit Zaring Board of Directors from: (i) furnishing
     information to or entering into discussions or negotiations with, any
     person or entity that makes an unsolicited Acquisition Proposal, if, and
     only to the extent that: (A) the Zaring Board of Directors determines in
     good faith that failure to do so would breach its duties to Zaring
     shareholders imposed by Ohio law; (B) prior to furnishing such information
     to, or entering into discussions or negotiations with, such person or
     entity, Zaring provides written notice to Purchaser to the effect that it
     is furnishing information to, or entering into discussions with, such
     person or entity; and (C) subject to any confidentiality agreement with
     such person or entity (which Zaring determined in good faith was required
     to be executed in order for the Zaring Board of Directors to comply with
     its duties to Zaring shareholders imposed by Ohio law), Zaring keeps
     Purchaser informed of the status (not the terms) of any such discussions or
     negotiations; and (ii) to the extent applicable, complying with Rule 14e-2
     or Rule 14d-9 promulgated under the Exchange Act with regard to an
     Acquisition Proposal. Nothing in this Section 5.1 shall: (x) permit Zaring
     to terminate this Agreement (except as specifically provided in Article 9
     hereof); (y) permit Zaring to enter into an agreement with respect to an
     Acquisition Proposal during the term of this Agreement (it being agreed
     that during the term of this Agreement, Zaring shall not enter into an
     agreement with any person that provides for, or in any way facilitates, an
     Acquisition Proposal (other than a confidentiality agreement in customary
     form executed as provided above)); or (z) affect any other obligation of
     Sellers under this Agreement; provided, however, that, subject to the
     provisions of Section 9.2, the Zaring Board of Directors may approve and
     recommend a Superior Acquisition Proposal and, in connection therewith,
     withdraw or modify its approval or recommendation of this Agreement and the
     transactions contemplated hereby. As used herein, "Superior Acquisition
     Proposal" means a bona fide Acquisition Proposal made by a third party
     which a majority of the members of the Zaring Board of Directors determines
     in good faith to be more favorable to Zaring's shareholders from a
     financial point of view than the transactions contemplated by this
     Agreement and which the Zaring Board of Directors determines is reasonably
     capable of being consummated.

     5.2. Conduct of Sellers' Business Pending Closing.

     Prior to the Closing, except as: (i) contemplated by this Agreement; (ii)
set forth in Schedule 5.2 attached hereto and incorporated herein, or (iii)
consented to in writing by Purchaser, Sellers shall conduct their business only
in the usual, regular and ordinary course and in substantially the same manner
as heretofore conducted, and, irrespective of whether or not in the Ordinary
Course of Sellers' Business, Sellers shall:

          (a) use its reasonable efforts to preserve intact its business
     organizations and goodwill and keep available the services of its officers
     and employees;

          (b) confer on a regular basis with one or more representatives of
     Purchaser to report operational matters of materiality and, subject to
     Section 5.1, any proposals to engage in material transactions not otherwise
     expressly permitted under Section 5.2;

          (c) promptly notify Purchaser of any material emergency or other
     material change in the condition (financial or otherwise), business,
     properties, assets (including, without limitation, the Acquired Assets),
                                      A-17
<PAGE>   80

     liabilities, or the normal course of its businesses or in the operation of
     its properties, or of any material governmental complaints, investigations
     or hearings (or communications indicating that the same may be
     contemplated);

          (d) promptly deliver to Purchaser true and correct copies of any
     report, statement or schedule filed with the SEC subsequent to the date of
     this Agreement;

          (e) maintain its books and records in accordance with GAAP
     consistently applied and not change in any material manner any of its
     methods, principles or practices of accounting in effect at January 1,
     2000, except as may be required by the SEC, applicable law or GAAP;

          (f) duly and timely file all reports, tax returns and other documents
     required to be filed with federal, state, local and other authorities,
     subject to extensions permitted by law, provided Sellers notifies Purchaser
     that it is availing itself of such extensions;

          (g) not sell, lease, mortgage, subject to Lien or otherwise dispose of
     any material part of the Acquired Assets, individually or in the aggregate,
     except for sales, leases or mortgages of the Acquired Assets in the
     Ordinary Course of Sellers' Business;

          (h) not settle any shareholder derivative or class action claims
     arising out of or in connection with any of the transactions contemplated
     by this Agreement without the prior written approval of Purchaser, which
     approval shall not be unreasonably withheld or denied (it being understood
     that it is the intent of the parties to avoid, to the extent practicable,
     the termination of this Agreement pursuant to this Article 9 hereof);

          (i) not directly or indirectly or through a subsidiary, merge or
     consolidate with, acquire all or substantially all of the assets of, or
     acquire the beneficial ownership of a majority of the outstanding capital
     stock or other equity interest in any person or entity; and,

          (j) except for purchases required under contracts in effect on the
     date hereof, not acquire, purchase or otherwise obtain the right to
     ownership or possession of additional parcels of real property for
     development or other use in the Business provided, however, that Sellers
     may, with Purchaser's prior written consent, acquire, purchase or otherwise
     obtain the right to ownership or possession of additional parcels of real
     property under contracts currently under negotiation and listed on Schedule
     5.2(j) attached hereto and incorporated herein.

     5.3. Other Actions.

     Each of Sellers, on the one hand, and Purchaser, on the other hand, shall
not take, any action that would result in: (i) any of the representations and
warranties of such party set forth in this Agreement that are qualified as to
materiality becoming untrue; (ii) any of such representations and warranties
that are not so qualified becoming untrue in any material respect; or (iii)
except as contemplated by Section 5.1, any of the conditions to the transactions
contemplated hereby set forth in Article 7 not being satisfied.

                                   ARTICLE 6.

                             ADDITIONAL AGREEMENTS

     6.1. Preparation of Proxy Statement; Shareholder Meeting.

     (a) Promptly following the date of this Agreement, Zaring shall prepare a
proxy statement (the "Proxy Statement") required to be distributed to holders of
Zaring common stock in connection with the transactions contemplated by this
Agreement and include therein the recommendation of Zaring's Board of Directors
that the shareholders of Zaring vote in favor of the approval and adoption of
this Agreement and in favor of an amendment to Zaring's Articles of
Incorporation to change the corporate name of Zaring to First Cincinnati, Inc.
("Name Change Amendment"); provided, however, that Zaring's Board of Directors
may fail to make or may withdraw or modify such recommendation, if, in
accordance with Section 5.1, Zaring's Board of Directors recommends a Superior
Proposal. Zaring shall use its reasonable best efforts to obtain and furnish the
information required to be included by it in the Proxy Statement and, after
consultation with Purchaser, respond promptly to

                                      A-18
<PAGE>   81

any comments made by the SEC with respect to the Proxy Statement and any
preliminary version thereof. Purchaser will cooperate with Zaring in connection
with the preparation of the Proxy Statement including, but not limited to,
furnishing to Zaring any and all information regarding Purchaser as may be
required to be disclosed therein. Zaring will use reasonable best efforts to
cause the Proxy Statement to be mailed to Zaring's shareholders as promptly as
practicable.

     (b) All filings with the SEC and all mailings to Zaring's shareholders in
connection with the transactions contemplated by this Agreement, including the
Proxy Statement, shall be subject to the prior review, comment and approval of
Purchaser (and such approval shall not be unreasonably withheld or delayed).

     (c) Zaring shall, as promptly as practicable following the date of this
Agreement and in consultation with Purchaser, duly call and give notice of, and,
provided that this Agreement has not been terminated, convene and hold, a
meeting of Zaring's shareholders for the purpose of approving this Agreement,
the Name Change Amendment and the transactions contemplated by this Agreement to
the extent required by Ohio Law (the "Zaring Shareholders' Meeting"). Zaring
will use reasonable best efforts to hold such meeting as soon as practicable
after the date hereof.

     6.2. HSR Act.

     As promptly as practicable after the date of this Agreement, Zaring, Zaring
LLC, Zaring Homes and Purchaser shall file notifications under the HSR Act in
connection with the transactions contemplated hereby and respond as promptly as
practicable to any inquiries received from the Federal Trade Commission (the
"FTC") and the Antitrust Division of the Department of Justice (the "Antitrust
Division") for additional information or documentation and respond as promptly
as practicable to all inquiries and requests received from any State Attorney
General or other governmental authority in connection with antitrust matters.

     6.3. Access to Information; Confidentiality.

     (a) Upon reasonable notice and subject to restrictions contained in
confidentiality agreements to which such party is subject, each Seller shall
afford to the officers, employees, accountants, counsel and other
representatives of Purchaser reasonable access during such company's normal
business hours, during the period to the earlier of the termination of this
Agreement or the Closing, to the Acquired Assets and its books and records
relating to the Acquired Assets, the Business and the Assumed Liabilities and,
during such period, each Seller shall furnish promptly to Purchaser all
reasonably available information concerning the Acquired Assets, the Business
and the Assumed Liabilities as Purchaser may reasonably request.

     (b) Each Seller shall make available to Purchaser the appropriate
individuals (including attorneys, accountants and other professionals) for
discussion relating to the Acquired Assets, the Business and the Assumed
Liabilities as Purchaser may reasonably request. Purchaser shall keep all
information obtained under this Section 6.3 confidential in accordance with the
terms of the confidentiality letter dated March 17, 2000 (the "Confidentiality
Letter") between Purchaser and Zaring.

     6.4. Compliance with Laws.

     Each of Sellers and Purchaser will duly comply with all applicable laws
required to be complied with by it to perform its obligations under this
Agreement and consummate the transactions contemplated hereby.

     6.5. Best Efforts; Notification.

     (a) Subject to the terms and conditions herein provided, Sellers and
Purchaser shall: (i) use all reasonable best efforts to cooperate with one
another in (A) determining which filings are required to be made prior to the
Closing with, and which consents, approvals, permits or authorizations are
required to be obtained prior to the Closing, from governmental or regulatory
authorities of the United States, the several states and foreign jurisdictions
and any third parties in connection with the execution and delivery of this
Agreement and the consummation of the transactions contemplated by such
agreements and (B) timely making all such filings and timely seeking all such
consents, approvals, permits and authorizations; (ii) use all reasonable best
efforts to obtain in writing any consents required from third parties to
effectuate the transactions contemplated by this Agreement, such consents to be
in form reasonably satisfactory to Sellers and Purchaser, and to obtain the
release

                                      A-19
<PAGE>   82

of Sellers under contracts to be assigned to Purchaser hereunder, including
Purchaser's good faith consideration of corporate guarantees and other support
for Purchaser's assumed obligations under such assigned contracts; and (iii) use
all reasonable best efforts to take, or cause to be taken, all other action and
do, or cause to be done, all other things necessary, proper or appropriate to
consummate and make effective the transactions contemplated by this Agreement,
including, but not limited to, furnishing all information required to be
included in the Proxy Statement. If, at any time after the Closing, any further
action is necessary, or desirable to carry out the purpose of this Agreement,
the proper officers of Sellers and Purchaser shall take all such necessary
action.

     (b) Zaring shall give prompt notice to Purchaser, and Purchaser shall give
prompt notice to Zaring: (i) if any representation or warranty made by it or its
affiliates contained in this Agreement that is qualified as to materiality
becomes untrue or inaccurate in any respect or any such representation or
warranty that is not so qualified becomes untrue or inaccurate in any respect;
or (ii) of the failure by it or its affiliates to comply with or satisfy in any
material respect any covenant, condition or agreement to be complied with or
satisfied by it under this Agreement; provided, however, that no such
notification shall affect the representations, warranties, covenants or
agreement of the parties or the conditions to the obligations of the parties
under this Agreement.

     6.6. Public Announcements.

     Purchaser and Sellers shall consult with each other before issuing any
press release with respect to the sale and purchase of the Assets or this
Agreement and shall not issue any such press release or make any such public
statement without the prior consent of the other party, which shall not be
unreasonably withheld or delayed; provided, however, that a party may, without
the prior consent of the other party, issue such press release or make such
public statement as may upon the advice of counsel be required by law or the
rules and regulations of the NASDAQ if it has used all commercially reasonable
efforts to consult with the other party.

                                   ARTICLE 7.

                             CONDITIONS TO CLOSING

     7.1. Mutual Conditions.

     The respective obligations of each party to this Agreement to consummate
and effect the sale and purchase of the Acquired Assets shall be subject to the
satisfaction at or prior to the Closing Date of the following conditions:

          7.1.1. No Injunctions or Restraints; Illegality. No temporary
     restraining order, preliminary or permanent injunction or other order
     issued by any court of competent jurisdiction or other legal restraint or
     prohibition preventing the consummation of the sale and purchase of the
     Acquired Assets shall be in effect; and there shall not be any action
     taken, or any statute, rule, regulation or order enacted, entered, enforced
     or applicable to the sale and purchase of the Acquired Assets that makes
     the consummation of the sale and purchase of the Acquired Assets illegal.

          7.1.2. Consents. All consents, authorizations, orders and approvals of
     (or filings or registrations with) any Governmental Entity, the absence of
     which would have a material adverse effect on any Seller or Purchaser or on
     the Acquired Assets or the Business, specifically including the expiration
     of the HSR Act waiting period, shall have been obtained or made, except for
     filings required to be made after the Closing.

          7.1.3. Completion of Scheduled Agreements/Documents; Letter of
     Credit. Within ten (10) business days after execution of this Agreement,
     all Schedules not completed and accepted on the date of execution by
     Purchaser and Sellers (acceptance being evidenced only by initialing on the
     first and last page of each such Schedule) shall have been completed and
     accepted by Purchaser and Sellers, acceptance not to be unreasonably
     withheld or delayed. Also within ten (10) business days after execution of
     this Agreement, Purchaser shall have obtained from a financial institution
     reasonably acceptable to Sellers a letter of credit in the amount of Five
     Hundred Thousand Dollars ($500,000) (the "Section 7.1.3 Letter of Credit").
     Purchaser shall be the beneficiary of the Section 7.1.3 Letter of Credit.
     The full Section 7.1.3 Letter of Credit amount shall automatically be drawn
     by Purchaser on January 31, 2001 unless Purchaser and Sellers shall have

                                      A-20
<PAGE>   83

     provided the Section 7.1.3 Letter of Credit bank with a joint written
     statement directing that financial institution not to fund the Section
     7.1.3 Letter of Credit.

     7.2. Conditions to Obligations of Purchaser.

     The obligations of Purchaser to consummate and effect the purchase of the
Acquired Assets shall be subject to the satisfaction, at or prior to the Closing
Date, of the following additional conditions, any of which may be waived, in
writing, exclusively by Purchaser:

          (a) The representations and warranties of Sellers contained herein
     shall be true in all material respects at and as of the Closing Date with
     the same effect as if made at and as of the Closing Date (except to the
     extent such representation or warranty specifically related to an earlier
     date, in which case such representation or warranty shall be true in all
     respects as of such earlier date) and Sellers shall have performed and
     compiled in all material respects with all agreements and covenants set
     forth in this Agreement to be performed or complied with by them on or
     prior to the Closing Date.

          (b) Purchaser shall have been furnished with a certificate, executed
     by a duly authorized officer of Zaring, dated as of the Closing Date,
     certifying as to the fulfillment of the conditions in paragraph (a).

          (c) Sellers shall have delivered all the Seller Deliverables.

          (d) Purchaser shall, within forty five (45) days from the date of this
     Agreement, have obtained financing at market rates and on terms and
     conditions reasonably acceptable to Purchaser from its lenders sufficient
     in amount to enable Purchaser to consummate the transactions contemplated
     by this Agreement.

          (e) Zaring Shareholder Approval shall have been obtained as
     contemplated by Section 6.1, which approval shall include authorization of
     the Name Change Amendment.

          (f) At least eighty percent (80%) of Sellers' employees in each of the
     categories set forth on Schedule 7.2(f) attached hereto and incorporated
     herein shall remain employees of Sellers as of the date of Closing.

          (g) The four (4) key employees listed on Schedule 7.2(g) attached
     hereto and incorporated herein shall, within seven (7) business days after
     execution of this Agreement, have accepted employment with Purchaser
     pursuant to employment agreements or other documents mutually agreeable to
     Purchaser and such key employee.

          (h) Sellers shall have obtained the consent of their bank lenders to
     the transactions contemplated by this Agreement by no later than December
     31, 2000.

          (i) Sellers shall have obtained the consent to the transactions
     contemplated by this Agreement of the lot and land sellers and lessees
     listed on Schedule 7.2(i) attached hereto and incorporated herein by no
     later than December 31, 2000.

          (j) Sellers have at least one hundred (100) houses under contract in
     backlog as of the date of Closing having an estimated Margin equal to or in
     excess of sixteen and 50/100 percent (16.50%).

          (k) Sellers shall have complied with the provisions of Article 6 of
     the Indiana Uniform Commercial Code to the extent applicable to the
     transactions contemplated by this Agreement.

          (l) Purchaser shall have, by December 31, 2000, completed its
     inspection of all market or model houses in Inventory and shall have
     determined whether to exercise its right (hereby granted by Sellers) to
     exclude from the Acquired Assets any market or model houses in Inventory
     with an excavation date earlier than August 1, 2000, which possess major
     structural defects, or an apparent susceptibility to excess moisture
     accumulation ("Excluded Houses") (it being understood that Sellers shall,
     notwithstanding any contrary provisions in the Copyright Transfer
     Agreement, Trademark Transfer Agreement and Non-Competition Agreements,
     have the right to market and sell the Excluded Houses after the Closing).

                                      A-21
<PAGE>   84

     7.3. Conditions to Obligations of Sellers.

     The obligations of Sellers to consummate and effect the sale of the Assets
shall be subject to the satisfaction, at or prior to the Closing Date, of the
following conditions, any of which may be waived, in writing, exclusively by
Zaring:

          (a) The representations and warranties of Purchaser contained herein
     shall be true in all material respects at and as of the Closing Date with
     the same effect as if made at and as of the Closing Date (except to the
     extent such representation or warranty specifically relates to an earlier
     date, in which case such representation or warranty shall be true in all
     respects as of such earlier date) and Purchaser shall have performed and
     complied in all material respects with all agreements and covenants set
     forth in this Agreement to be performed or complied with by it on or prior
     to the Closing Date.

          (b) Sellers shall have been furnished with a certificate, executed by
     duly authorized officers of Purchaser, dated the Closing Date, certifying
     as to the fulfillment of the conditions in paragraph (a).

          (c) Purchaser shall have delivered all the Purchaser Deliverables.

          (d) Zaring Shareholder Approval shall have been obtained as
     contemplated by Section 6.1.

          (e) Sellers shall have obtained the consent of their bank lenders to
     the transactions contemplated by this Agreement by no later than December
     31, 2000.

          (f) Sellers shall have obtained the consent of the parties set forth
     on Schedule 7.3(f) attached hereto and incorporated herein (and releases
     from such parties of contractual obligations or liabilities) to the
     transactions contemplated by this Agreement no later than December 31,
     2000.

                                   ARTICLE 8.

       SURVIVAL OF REPRESENTATIONS, WARRANTIES, COVENANTS AND AGREEMENTS;
                                INDEMNIFICATION

     8.1. Survival.

     (a) Notwithstanding any right of Purchaser to investigate the affairs of
the Business and the condition of the Acquired Assets, Purchaser has the right
to rely upon the representations, warranties, covenants and agreements of
Sellers contained in this Agreement. The representations and warranties of
Sellers set forth in ARTICLE 3 and of Purchaser set forth in ARTICLE 4 shall
terminate and expire on the third anniversary of the Closing Date; provided,
however, that the representations and warranties of Sellers in Sections 3.6,
3.9, 3.13, 3.14, 3.15, 3.18, 3.25 and 3.27 shall survive until the tenth
anniversary of the Closing Date. Notice with respect to any claim in respect of
any inaccuracy in or breach of any representation or warranty shall be in
writing and shall be given to the party against which such claim is asserted.
Any representation or warranty shall survive the time it would otherwise
terminate pursuant to this Section 8.1 to the extent that the party claiming
indemnification for such breach shall have delivered to the other party written
notice setting forth with reasonable specificity the basis of such claim prior
to the expiration of such time pursuant to this Section 8.1; provided, that
after the delivery of any such notice, the party claiming indemnification shall
expeditiously pursue the resolution of such claim.

     (b) All covenants and agreements made by the parties to this Agreement
which contemplate performance following the Closing Date shall survive the
Closing Date. All other covenants and agreements shall not survive the Closing
Date and shall terminate as of the Closing.

     8.2. Obligation of Sellers to Indemnify.

     Subject to the limitations set forth in Sections 8.1 and 8.5, Sellers
shall, jointly and severally, indemnify, reimburse, defend and hold harmless
Purchaser and its directors, officers, employees, shareholders and affiliates,
and their respective successors and assigns, from and against any and all
claims, losses, liabilities, damages, costs and expenses (including attorneys',
accountants', consultants' and experts' fees and expenses) ("Loss") incurred by
any of them based upon, arising out of or otherwise in respect of: (i) any
inaccuracy in or any breach of any representation or warranty of Sellers (after
taking into account the exceptions to such representations and warranties which
are set forth in the Seller Disclosure Schedule related to such representations
and warranties);
                                      A-22
<PAGE>   85

(ii) the nonfulfillment on the part of Sellers of any unwaived covenant or
agreement set forth in this Agreement which survives the Closing Date in
accordance with Section 8.1; and (iii) any Non-Assumed Liability of Sellers. Any
amount owed Purchaser as indemnification under this Section 8.2 may be recovered
from the funds held by the Escrow Agent pursuant to the Escrow Agreement to the
extent that such funds exist and are sufficient in amount.

     In addition, subject to the limitations set forth in Section 8.5, Sellers
shall, jointly and severally, to the fullest extent permitted by law, indemnify,
reimburse, defend and hold harmless Purchaser and its directors, officers,
employees, shareholders and affiliates, and their respective successors and
assigns, from and against any Loss incurred by any of them based upon, arising
out of or otherwise with respect to: (x) litigation initiated by any Zaring
shareholder challenging the transactions contemplated by this Agreement other
than litigation based on information in the Proxy Statement that was supplied by
Purchaser or based on Purchaser's bad faith, gross negligence or willful
misconduct; (y) litigation challenging the transactions contemplated by this
Agreement as a fraudulent transfer or fraudulent conveyance or similar violation
of laws protecting creditors generally; or (z) litigation in which any former
employee of any Seller who becomes an employee of Purchaser is a named defendant
and relating to pre-Closing activities of such employee within the scope of that
employee's employment with such Seller; provided, that Purchaser shall permit
any such named defendant employee to cooperate with and assist Sellers in a
reasonable manner in the defense of such litigation (i.e., in a manner that does
not materially detract from the performance of that employee's duties to
Purchaser).

     8.3. Obligation of Purchaser to Indemnify.

     Subject to the limitations set forth in Sections 8.1 and 8.5, Purchaser
shall indemnify, defend and hold harmless Sellers and their respective
directors, officers, employees, shareholders and affiliates and their respective
successors and assigns from and against any Loss incurred by any of them based
upon, arising out of or otherwise in respect of: (i) any inaccuracy in or breach
of any representation or warranty of Purchaser; (ii) the nonfulfillment on the
part of Purchaser of any unwaived covenant or agreement set forth in this
Agreement which survives the Closing Date in accordance with Section 8.1; and
(iii) the Assumed Liabilities.

     8.4. Notice and Opportunity to Defend Against Third Party Claims.

     (a) Promptly after receipt from any third party by either party hereto (the
"Indemnitee") of a notice of any demand, claim or circumstance that, immediately
or with the lapse of time, would give rise to a claim or the commencement (or
threatened commencement) of any action, proceeding or investigation (an
"Asserted Liability") that may result in a Loss for which indemnification may be
sought hereunder, the Indemnitee shall give written notice thereof (the "Claims
Notice") to the party obligated to provide indemnification pursuant to Sections
8.2 or 8.3 (the "Indemnifying Party"), provided, however, that a failure to give
such notice shall not prejudice the Indemnitee's right to indemnification
hereunder except to the extent that the Indemnifying Party is actually
prejudiced thereby. The Claims Notice shall describe the Asserted Liability in
reasonable detail, and shall indicate the amount (estimated, if necessary) of
the Loss that has been or may be suffered by the Indemnitee.

     (b) The Indemnifying Party may elect to compromise or defend, at its own
expense and by its own counsel, any Asserted Liability. It is of the essence of
this Agreement that Seller shall have the opportunity to control the
administration and defense of any Asserted Liability for which the Seller is the
Indemnifying Party. If the Indemnifying Party elects to compromise or defend
such Asserted Liability, it shall, within thirty (30) business days following
its receipt of the Claims Notice (or sooner, if the nature of the Asserted
Liability so requires) notify the Indemnitee of its intent to do so and the
Indemnitee shall cooperate at the expense of the Indemnifying Party, in the
compromise of or defense against, such Asserted Liability. If the Indemnifying
Party elects not to compromise or defend the Asserted Liability, fails to notify
the Indemnitee of its election as herein provided or contests its obligation to
provide indemnification under this Agreement, the Indemnitee may pay, compromise
or defend such Asserted Liability. Notwithstanding the foregoing, neither the
Indemnifying Party nor the Indemnitee may settle or compromise any claim without
the consent of the other party, provided, however, that such consent to
settlement or compromise shall not be unreasonably withheld. In any event, the
Indemnitee and the Indemnifying Party may participate, at their own expense, in
the defense of such Asserted Liability. If the

                                      A-23
<PAGE>   86

Indemnifying Party chooses to defend any claim, the Indemnitee shall make
available to the Indemnifying Party any books, records or other documents within
its control that are necessary or appropriate for such defense.

     8.5. Limits on Indemnification.

     No party shall have any right to seek indemnification under this Agreement:
(i) until Losses which would otherwise be indemnifiable hereunder incurred by
such party (including Losses incurred by all other indemnitees affiliated with
or related to such party) exceed One Hundred Thousand Dollars ($100,000)in the
aggregate, after insurance or other recoveries and such party (including such
affiliated or related persons) shall only be entitled to be indemnified for
Losses in excess of such aggregate amount; (ii) for punitive, special or
consequential damages (except where punitive, special or consequential damages
are payable to a third party in connection with a third party claim subject to
indemnification hereunder); or (iii) in respect of Losses to the extent such
Losses result from or arise out of actions taken by Indemnitee or an affiliate,
employee, representative or agent thereof after the Closing. After the Closing,
the remedies provided by this ARTICLE 8 shall be the sole and exclusive remedy
for the parties to this Agreement with respect to any dispute arising from, or
related to, this Agreement; provided, however, that Purchaser shall have, in
addition to such remedy, distinct and separate enforcement rights and remedies
under the Non-Competition Agreements. The "basket" in Section 8.5(i) above shall
not be applicable to claims of Purchaser against Sellers for indemnification
relating to liabilities included in the Assumed Liabilities that are
understated, to assets included in the Acquired Assets that are overstated or to
Losses incurred by Purchaser in connection with any litigation initiated by any
Zaring shareholder challenging the transactions contemplated by this Agreement
or to Losses incurred by Purchaser in connection with any litigation challenging
the transactions contemplated by this Agreement as a fraudulent transfer or
fraudulent conveyance or similar violation of laws protecting creditors
generally or any litigation against former employees of any Seller who become
employees of Purchaser, as described in Section 8.2(z) above or to Sections 3.6,
3.13, 3.14 and 3.15, all of which claims, if valid, shall be subject to
indemnification on a first dollar, dollar-for-dollar basis. In addition, the
"basket" in Section 8.5(i) above shall not be applicable to claims of Purchaser
against Sellers for indemnification relating to breaches of Section 3.25 arising
at homes included in Work in Progress to the extent that any claim is in excess
of Five Thousand Dollars ($5,000) per house included in Work in Progress, i.e.,
Sellers shall pay on a first dollar, dollar-for-dollar basis claims to the
extent that they are in excess of Five Thousand Dollars ($5,000) per house
relating to breaches of Section 3.25 arising at houses included in Work in
Progress. In no event shall Sellers' aggregate liability for indemnification
under this ARTICLE 8 exceed the Purchase Price.

                                   ARTICLE 9.

                       TERMINATION, AMENDMENT AND WAIVER

     9.1. Termination.

     This Agreement may be terminated at any time prior to Closing, whether
before or after Zaring Shareholder Approval have been obtained:

          (a) by mutual written consent duly authorized by the Sellers and
     Purchaser;

          (b) by Purchaser, upon a breach of any representation, warranty,
     covenant, obligation or agreement on the part of the Sellers set forth in
     this Agreement, in either case such that the conditions set forth in
     Section 7.2(a) or Section 7.2(b), as the case may be, would be incapable of
     being satisfied by January 31, 2001 (or as otherwise extended pursuant to
     the second proviso to Section 9.1(e));

          (c) by the Sellers, upon a breach of any representation, warranty,
     covenant, obligation or agreement on the part of Purchaser set forth in
     this Agreement, in either case such that the conditions set forth in
     Section 7.3(a) or Section 7.3(b), as the case may be, would be incapable of
     being satisfied by January 31, 2001 (or as otherwise extended pursuant to
     the second proviso to Section 9.1(e));

          (d) by either Purchaser or the Sellers, if any judgment, injunction,
     order, decree or action by any Governmental Entity of competent authority
     preventing the consummation of the transactions contemplated by this
     Agreement shall have become final and nonappealable;

                                      A-24
<PAGE>   87

          (e) by either Purchaser or the Sellers, if the transactions
     contemplated by this Agreement shall not have been consummated before
     January 31, 2001 as such date may be extended to the Extension Date as
     provided below; provided, that in the case of termination pursuant to this
     Section 9.1(e), the terminating party shall not have breached in any
     material respect its obligations under this Agreement in any manner that
     shall have proximately contributed to the occurrence of the failure
     referred to in this Section; and, provided, further, that Sellers shall
     notify Purchaser in writing by no later than January 5, 2001 if Sellers
     are, notwithstanding full compliance with Section 6.1 hereof, not able to
     mail the Proxy Statement to Zaring's shareholders on or before January 5,
     2001 and thereby request that Purchaser consent to an extension of the
     termination date from January 31, 2001 to a date that is thirty (30) days
     after a date that Sellers represent to Purchaser in such notice and request
     is the day the Proxy Statement will be mailed ("Extension Date"), which
     consent may be granted or withheld by Purchaser in its sole discretion by
     means of a writing delivered within three (3) days after Purchaser's
     receipt of Sellers' notice. If Purchaser so consents, the January 31, 2001
     termination date set forth above shall be extended to the Extension Date;

          (f) by either Purchaser or the Sellers if, upon a vote at a duly held
     the Zaring Shareholders' Meeting or any adjournment thereof, Zaring
     Shareholder Approval shall not have been obtained as contemplated by
     Section 6.1;

          (g) by the Sellers, if prior to the conclusion of the tabulation of
     the votes with respect to the transactions contemplated by this Agreement
     at the Zaring Shareholders' Meeting, the Zaring Board of Directors shall
     have withdrawn or modified its approval or recommendation of the
     transactions contemplated by this Agreement or this Agreement in connection
     with, or approved, recommended or entered into, a Superior Acquisition
     Proposal; and

          (h) by Purchaser if: (i) prior to the Zaring Shareholders Meeting, the
     Zaring Board of Directors shall have withdrawn or modified in any manner
     adverse to Purchaser its approval or recommendation of the transactions
     contemplated by this Agreement in connection with, or approved, recommended
     or entered into, any Superior Acquisition Proposal; or (ii) Zaring shall
     have entered into a definitive agreement with respect to any Acquisition
     Proposal.

     9.2. Certain Fees and Expenses.

     If this Agreement shall be terminated pursuant to Sections 9.1(b), 9.1(f),
9.1(g) or 9.1(h), then Sellers will pay Purchaser (provided Sellers were not
entitled to terminate this Agreement pursuant to Section 9.1(c) at the time of
such termination) a fee equal to the Purchaser Liquidated Damages Amount (as
defined below).

     If this Agreement shall be terminated pursuant to Section 9.1(c), then
Purchaser will pay Sellers (provided Purchaser was not entitled to terminate
this Agreement pursuant to Section 9.1(b) at the time of such termination), an
amount equal to the Sellers Liquidated Damages Amount (as defined below).

     Sellers and Purchaser agree that actual damages accruing from a termination
of the Agreement pursuant to the subsections of Section 9.1 with respect to
which the provisions of Section 9.2 provide for the payment of damages are
incapable of precise estimation and would be difficult to prove, that the
payment to Purchaser or Sellers, as applicable, of the Purchaser Liquidated
Damages Amount or Sellers Liquidated Damages Amount shall constitute liquidated
damages, that the rights to the Purchaser Liquidated Damages Amount or Sellers
Liquidated Damages Amount stipulated in this Section 9.2 bear a reasonable
relationship to the potential injury likely to be sustained in the event of such
a termination and that such stipulated rights to liquidated damages are intended
by the parties to provide just compensation in the event of such a termination
and are not intended to compel performance or to constitute a penalty for
nonperformance. Payment of the Purchaser Liquidated Damages Amount by Sellers
shall terminate all of Purchaser's rights and remedies at law or in equity
against Sellers in respect of a termination of this Agreement pursuant to the
subsections of Section 9.1 with respect to which the provisions of Section 9.2
provide for the payment of damages. Payment of the Sellers Liquidated Damages
Amount by Purchaser shall terminate all of Sellers' rights and remedies at law
or in equity against Purchaser in respect of a termination of this Agreement
pursuant to Section 9.1(c). The Purchaser Liquidated Damages Amount shall be
paid by Sellers to Purchaser, or Sellers Liquidated Damages Amount, shall be
paid by

                                      A-25
<PAGE>   88

Purchaser to Sellers, in immediately available funds within fifteen (15) days
after the date of the event giving rise to the obligation to make such payment
occurred.

     The "Purchaser Liquidated Damages Amount" payable to Purchaser by Sellers
shall be Three Hundred Thousand Dollars ($300,000), plus the amount of
Purchaser's reasonable accounting, attorneys' and other out-of-pocket
transaction fees and expenses.

     The "Sellers Liquidated Damages Amount" payable to Sellers by Purchaser
shall be Three Hundred Thousand Dollars ($300,000), plus the amount of Sellers'
reasonable accounting, attorneys' and other out-of-pocket transaction fees and
expenses.

     9.3. Effect of Termination.

     In the event of termination of this Agreement as provided in Section 9.1,
this Agreement shall forthwith become null and void and have no force or effect
upon delivery of written notice of the terminating party to the other party
hereto, and such termination shall be without any liability or obligation on the
part of any party, its affiliates, directors, officers, agents or stockholders,
except as set forth in Section 9.2 or ARTICLE 8; provided that the provisions of
this Section 9.3, of this ARTICLE 9 and of Sections 10.1, 10.2, 10.6, 10.7,
10.10 and 10.11 shall remain in full force and effect and survive any
termination of this Agreement. It is understood that for the purposes of this
Section 9.3 and of Section 9.4, "party" shall mean Sellers, on the one hand, and
Purchaser, on the other hand.

     9.4. Amendment; Extension; Waiver.

     At any time prior to the Closing, the parties hereto may: (i) amend this
Agreement; (ii) extend the time for the performance of any of the obligations or
other acts of the other party hereto; (iii) waive any inaccuracies in the
representations and warranties made to such party contained herein or in any
document delivered pursuant hereto; and (iv) waive compliance with any of the
agreements or conditions for the benefit of such party contained herein. Any
agreement on the part of a party hereto to any such amendment, extension or
waiver shall be valid only if set forth in an instrument in writing signed on
behalf of the parties hereto or, in the case of any extension or waiver, by the
party having such right to waive or extend as set forth in this Section 9.4.
Delay in exercising any right under this Agreement shall not constitute a waiver
of such right.

                                  ARTICLE 10.

                                 MISCELLANEOUS

     10.1. Expenses.

     Except as provided in Section 9.2, each of Sellers and Purchaser shall pay
all costs and expenses incurred by it or them in connection with this Agreement
and the transactions contemplated hereby, whether or not the sale and purchase
of the Acquired Assets is consummated. Purchaser shall pay the filing fee
required under the HSR Act. Effective until the third anniversary of the Closing
Date, Zaring shall maintain its existing directors and officers liability
insurance policy or, at its option, shall acquire a "tail" policy for the risks
covered by such existing policy through the Closing Date.

     10.2. Notices.

     All notices and other communications given or made pursuant hereto shall be
in writing and shall be deemed to have been duly given or made if and when
delivered personally or by commercial delivery service to the parties

                                      A-26
<PAGE>   89

at the following addresses or sent by electronic transmission, with confirmation
received, to the telecopy numbers specified below (or at such other address or
telecopy number for a party as shall be specified by like notice):

        (a) If to Purchaser, to:

       DREES PREFERRED COLLECTION, INC.
        c/o THE DREES COMPANY
        211 Grandview Drive
        Ft. Mitchell, Kentucky
        Attention: David G. Drees, President

          with required copies (which shall not constitute notice) to:

        ARONOFF, ROSEN & HUNT
        Firstar Tower -- 24th Floor
        425 Walnut Street
        Cincinnati, Ohio 45202
        Attention: Stephen R. Hunt, Esq.

          and

        KEATING, MUETHING & KLEKAMP, P.L.L.
        1400 Provident Tower
        One East Fourth Street
        Cincinnati, Ohio 45202
        Attention: Edward E. Steiner, Esq.

        (b) If to Seller, to:

       ZARING NATIONAL CORPORATION
        11300 Cornell Park Drive
        Cincinnati, Ohio 45242
        Attention: Ronald G. Gratz, Vice President and Chief Financial Officer

          with a required copy (which shall not constitute notice) to:

        FROST BROWN TODD LLC
        2500 PNC Center
        201 East Fifth Street
        Cincinnati, Ohio 45202
        Attention: E. Richard Oberschmidt, Esq.

     10.3. Certain Definitions.

     For purposes of this Agreement, the term:

          (a) "affiliate" means a person that directly or indirectly, through
     one or more intermediaries, controls, is controlled by, or is under common
     control with, the first mentioned person; including, without limitation,
     any partnership, limited liability company or joint venture in which the
     first mentioned person (either alone, or through or together with any other
     subsidiary) has, directly or indirectly, an interest of 10% or more;

          (b) "business day" means any day other than a day on which banks in
     Cincinnati, Ohio are required or authorized to be closed;

          (c) "control" (including the terms "controlled by" and "under common
     control with") means the possession, directly or indirectly or as trustee
     or executor, of the power to direct or cause the direction of the
     management or policies of a person, whether through the ownership of stock,
     as trustee or executor, by contract or credit arrangement or otherwise;

          (d) "knowledge of Zaring" means actual knowledge after due inquiry of
     senior management of Zaring, Zaring LLC or Zaring Homes;
                                      A-27
<PAGE>   90

          (e) "person" means an individual, corporation, partnership, limited
     liability company, association, trust, unincorporated organization, other
     entity or group;

          (f) "Tax" or "Taxes" means taxes, fees, levies, duties, tariffs,
     imposts and governmental impositions or charges of any kind, in the nature
     of taxes, payable to any federal state, local or foreign taxing authority,
     including, without limitation: ,(i) income, franchise, profits, gross
     receipts, ad valorem, net worth, value added, sales, use, service, real or
     personal property, special assessments, capital stock, license, payroll,
     withholding, employment, social security, workers' compensation,
     unemployment compensation, utility, severance, production, excise, stamp,
     occupation, premiums, windfall profits, transfer and gains taxes; and (ii)
     interest, penalties, additional taxes and additions to tax imposed with
     respect thereto; and,

          (g) "Tax Returns" means returns, reports, and information statements
     with respect to Taxes required to be filed with the Internal Revenue
     Service or any other taxing authority, domestic or foreign, including,
     without limitation, consolidated, combined and unitary tax returns.

Unless otherwise indicated, when a reference in this Agreement is made to a
Section, Article, paragraph or clause, such reference shall be to a Section or
Article, or a paragraph or clause within such Section or paragraph, of this
Agreement. Unless otherwise indicated, the words "include," "includes" and
"including," when used herein, shall be deemed in each case to be followed by
the words "without limitation."

     10.4. Headings.

     The table of contents and headings contained in this Agreement are for
reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.

     10.5. Severability.

     If any term or other provision of this Agreement or the application
thereof, becomes or is declared by a court of competent jurisdiction to be
invalid, illegal or incapable of being enforced, all other terms and provisions
of this Agreement shall nevertheless remain in full force and the application of
such term or provision to other persons or circumstances will be interpreted so
as to reasonably effect the intent of the parties hereto. Upon such
determination that any term or other provision is invalid, illegal or incapable
of being enforced, the parties hereto agree to replace such term or provision
with a valid, legal and enforceable term or provision that will achieve, to the
extent possible, the economic, business and other purposes of such invalid,
illegal or unenforceable term or provision.

     10.6. Entire Agreement.

     This Agreement constitutes the entire agreement and supersedes all prior
and contemporaneous agreements and undertakings (other than the Confidentiality
Letter), both written and oral, among the parties with respect to the subject
matter hereof. This Agreement may not be amended, modified or supplemented
except by means of a writing executed by each of the parties hereto.

     10.7. Assignment.

     This Agreement may not be assigned by Sellers or Purchaser, by operation of
law or otherwise, without the prior written consent of the other parties hereto
except that Purchaser may assign its rights under this Agreement to a wholly
owned subsidiary entity without Sellers' consent but no such assignment shall
relieve Purchaser of any of its obligations hereunder.

     10.8. Parties in Interest.

     This Agreement shall be binding upon and inure solely to the benefit of
each party hereto and its permitted assigns, and nothing in this Agreement,
express or implied, is intended to or shall confer upon any other person any
right, benefit or remedy of any nature whatsoever under or by reason of this
Agreement, including, without limitation, by way of subrogation.

                                      A-28
<PAGE>   91

     10.9. Failure or Indulgence Not Waiver; Remedies Cumulative; Specific
Performance.

     No failure or delay on the part of any party hereto in the exercise of any
right hereunder shall impair such right or be construed to be a waiver of, or
acquiescence in, any breach of any representation, warranty or agreement herein,
nor shall any single or partial exercise of any such right preclude other or
further exercise thereof or of any other right. All rights and remedies existing
under this Agreement are cumulative to, and not exclusive of, any rights or
remedies otherwise available, except as otherwise provided herein. The parties
hereto agree that irreparable damage would occur in the event that any of the
provisions of this Agreement were not performed in accordance with their
specific terms or were otherwise breached. It is accordingly agreed that the
parties shall be entitled to seek an injunction or injunctions to prevent
breaches of this Agreement and to enforce specifically the terms and provisions
hereof in any court of the United States or any state having jurisdiction, this
being in addition to any other remedy to which they are entitled at law or in
equity.

     10.10. Governing Law; Venue; Waiver of Trial by Jury.

     This Agreement shall be governed by, and construed in accordance with, the
internal substantive laws of the State of Ohio, without giving effect to any
choice or conflict of law provisions, principles or rules (whether of the State
of Ohio or any other jurisdiction) that would cause the application of any laws
of any jurisdiction other than the State of Ohio.

     All suits, actions or proceedings seeking interim or provisional relief
hereunder pursuant to Section 10.11(d) shall be heard and determined in any
state or federal court of competent jurisdiction sitting in Hamilton County,
Ohio and each of the parties hereto hereby irrevocably submits to the exclusive
jurisdiction of such courts in any such suit, action or proceeding and further
irrevocably waives, to the extent it may effectively due so, the defense of an
inconvenient forum to the maintenance of any such suit, action or proceeding and
any objection to any such suit, action or proceeding whether on grounds of
venue, residence or domicile. The parties irrevocably waive any right to trial
by jury in any such suit, action or proceeding.

     10.11. Arbitration.

     The parties hereto hereby irrevocably and unconditionally agree that:

          (a) Any controversy or claim arising out of or relating to this
     Agreement or any agreements or instruments relating hereto or delivered in
     connection herewith, including (but not limited to) a claim based on or
     arising from an alleged tort, shall at the request of any party be
     determined by arbitration in accordance with Ohio's statutory arbitration
     procedures and under the auspices of the Commercial Arbitration Rules of
     the American Arbitration Association. Judgment upon the award rendered by
     the arbitrators may be entered by any court having jurisdiction. The
     institution and maintenance of an action for judicial relief or pursuit of
     a provisional or ancillary remedy with respect to the Non-Competition
     Agreement or otherwise shall not constitute a waiver of the right of any
     party, including the claimant, to submit the controversy or claim to
     arbitration if any other party contests such action for judicial relief.

          (b) The party requesting arbitration (the "Claimant") shall promptly
     select one (1) arbitrator, and the other party to such arbitration (the
     "Respondent") shall also promptly select one (1) arbitrator. The arbitrator
     selected by the Claimant and the arbitrator selected by Respondent shall,
     with ten (10) days of their appointment, select a third neutral arbitrator.
     In the event that they are unable to do so, the parties or their attorneys
     may request the American Arbitration Association to appoint the third
     neutral arbitrator. Prior to the commencement of hearings, each of the
     arbitrators appointed shall provide an oath or undertaking of impartiality.

          (c) The place of arbitration shall be Cincinnati, Ohio.

          (d) Any party may apply to the arbitrators seeking injunctive relief
     until the arbitration award is rendered or the controversy is otherwise
     resolved. Any party also may, without waiving any remedy under this
     Agreement, seek from any court having jurisdiction any interim or
     provisional relief that is necessary to protect the rights or property of
     that party, pending the establishment of the arbitral tribunal (or pending
     the arbitral tribunal's determination of the merits of the controversy).

                                      A-29
<PAGE>   92

          (e) Consistent with the expedited nature of arbitration, each party
     will, upon the written request of the other party, promptly provide the
     other with copies of documents relevant to the issues raised by any claim
     or counterclaim. Any dispute regarding discovery or the relevance or scope
     thereof, shall be determined by the arbitrators, which determination shall
     be conclusive. All discovery shall be completed within sixty (60) days
     following the appointment of the arbitrators.

     10.12. Counterparts.

     This Agreement may be executed in one or more counterparts, and by the
different parties hereto in separate counterparts, each of which when executed
shall be deemed to be an original but all of which taken together shall
constitute one and the same agreement.

     10.13. Rules of Construction.

     The parties hereto agree that they have each been represented by counsel
during the negotiation and execution of this Agreement and the other documents
executed and delivered in connection herewith and, therefore, waive the
application of any law, regulation, holding or rule of construction providing
that ambiguities in an agreement or other document will be construed against the
party drafting such agreement or document.

     10.14. Records.

     After the Closing, Sellers and Purchaser shall make available to the other
on reasonable request such books and records of that party as may be appropriate
for use in connection with their respective Tax returns, including any review
thereof, and for any other reasonable purpose. Such books and records shall be
retained for a period of six (6) years; provided, however, that after three (3)
years any portion of such books and records may be destroyed in whole or in
part, by the party in possession thereof upon thirty (30) days' notice to the
other party, unless the party to whom such notice is given shall object, in
which event the party in possession shall either continue to retain such records
or the objecting party shall be given such records in lieu of destruction
thereof.

     10.15. Leased Property.

     Without limiting the generality of Section 2.4, after the Closing, Sellers
and Purchaser each agree to take any and all further action reasonably necessary
or desirable to: (i) obtain all consents necessary to substitute Purchaser as
the "lessee" under all personal property leases included in the Acquired Assets;
(ii) allow Purchaser to assume all of Sellers' obligations with respect to such
personal property leased pursuant to such agreements; and (iii) determine the
amount payable by Purchaser to Sellers with respect to all such personal
property and agreements before the consents and assumptions described above can
be obtained. Sellers and Purchaser further each agree to use their respective
reasonable best efforts to obtain the release of Sellers under such personal
property leases, including good faith consideration of corporate guarantees and
other support for Purchaser's assumed obligations under such personal property
leases.

     10.16. Replacement Letters of Credits/Deposits.

     Without limiting the generality of Section 2.4, at the time of the Closing
Purchaser shall take all actions reasonably necessary to replace those letters
of credit, development/insurance bonds and/or deposits set forth on Schedule
10.16 attached hereto and incorporated herein relating to the Land Purchase
Agreement and other lot purchase contracts included in the Acquired Assets or to
Work in Progress.

     10.17. Employment Matters.

     As to the persons employed in the Business prior to the Closing Date to
whom Purchaser on or about the Closing Date offers employment and who accept
such offer of employment, Purchaser shall assume the accrued vacation pay
liability (as recorded on Sellers' books) for such persons and receive a credit
therefor in the computation of the Purchase Price. Any such persons employed by
Purchaser shall be employed on Purchaser's general terms and conditions of
employment or pursuant to a written employment agreement, as the case may be.

                                      A-30
<PAGE>   93

     IN WITNESS WHEREOF, Sellers and Purchaser have caused this Agreement to be
executed as of the date first written above by their respective officers
thereunto duly authorized.

                                          ZARING NATIONAL CORPORATION

                                          By:
                                            ------------------------------------
                                            Ronald G. Gratz
                                            Vice President and Chief Financial
                                              Officer

                                          ZARING HOMES OF INDIANA, LLC

                                          By: ZARING HOMES, INC.,
                                            Its Authorized Member

                                          By:
                                            ------------------------------------
                                            Ronald G. Gratz
                                            Vice President and Chief Financial
                                              Officer

                                          ZARING HOMES, INC.

                                          By:
                                            ------------------------------------
                                            Ronald G. Gratz
                                            Vice President and Chief Financial
                                              Officer

                                          DREES PREFERRED COLLECTION, INC.

                                          By:
                                            ------------------------------------
                                            David G. Drees
                                            President

                                      A-31
<PAGE>   94

                                                                       EXHIBIT B

                     CHAPTER 1701: GENERAL CORPORATION LAW


                       ORC ANN. 1701.85 (BALDWIN'S 2000)


1701.85 QUALIFICATIONS OF AND PROCEDURES FOR DISSENTING SHAREHOLDERS

     (A) (1) A shareholder of a domestic corporation is entitled to relief as a
dissenting shareholder in respect of the proposals described in sections
1701.74, 1701.76, and 1701.84 of the Revised Code, only in compliance with this
section.

     (2) If the proposal must be submitted to the shareholders of the
corporation involved, the dissenting shareholder shall be a record holder of the
shares of the corporation as to which he seeks relief as of the date fixed for
the determination of shareholders entitled to notice of a meeting of the
shareholders at which the proposal is to be submitted, and such shares shall not
have been voted in favor of the proposal. Not later than ten days after the date
on which the vote on the proposal was taken at the meeting of the shareholders,
the dissenting shareholder shall deliver to the corporation a written demand for
payment to him of the fair cash value of the shares as to which he seeks relief,
which demand shall state his address, the number and class of such shares, and
the amount claimed by him as the fair cash value of the shares.


     (3) The dissenting shareholder entitled to relief under division (C) of
section 1701.84 of the Revised Code in the case of a merger pursuant to section
1701.80 of the Revised Code and a dissenting shareholder entitled to relief
under division (E) of section 1701.84 of the Revised Code in the case of a
merger pursuant to section 1701.801 of the Revised Code shall be a record holder
of the shares of the corporation as to which he seeks relief as of the date on
which the agreement of merger was adopted by the directors of that corporation.
Within twenty days after he has been sent the notice provided in section 1701.80
or 1701.801 of the Revised Code, the dissenting shareholder shall deliver to the
corporation a written demand for payment with the same information as that
provided for in division (A)(2) of this section.


     (4) In the case of a merger or consolidation, a demand served on the
constituent corporation involved constitutes service on the surviving or the new
entity, whether the demand is served before, on, or after the effective date of
the merger or consolidation.


     (5) If the corporation sends to the dissenting shareholder, at the address
specified in his demand, a request for the certificates representing the shares
as to which he seeks relief, the dissenting shareholder, within fifteen days
from the date of the sending of such request, shall deliver to the corporation
the certificates requested so that the corporation may forthwith endorse on them
a legend to the effect that demand for the fair cash value of such shares has
been made. The corporation promptly shall return such endorsed certificates to
the dissenting shareholder. A dissenting shareholder's failure to deliver such
certificates terminates his rights as a dissenting shareholder, at the option of
the corporation, exercised by written notice sent to the dissenting shareholder
within twenty days after the lapse of the fifteen-day period, unless a court for
good cause shown otherwise directs. If shares represented by a certificate on
which such a legend has been endorsed are transferred, each new certificate
issued for them shall bear a similar legend, together with the name of the
original dissenting holder of such shares. Upon receiving a demand for payment
from a dissenting shareholder who is the record holder of uncertificated
securities, the corporation shall make an appropriate notation of the demand for
payment in its shareholder records. If uncertificated shares for which payment
has been demanded are to be transferred, any new certificate issued for the
shares shall bear the legend required for certificated securities as provided in
this paragraph. A transferee of the shares so endorsed, or of uncertificated
securities where such notation has been made, acquires only such rights in the
corporation as the original dissenting holder of such shares had immediately
after the service of a demand for payment of the fair cash value of the shares.
A request under this paragraph by the corporation is not an admission by the
corporation that the shareholder is entitled to relief under this section.


     (B) Unless the corporation and the dissenting shareholder have come to an
agreement on the fair cash value per share of the shares as to which the
dissenting shareholder seeks relief, the dissenting shareholder or the
corporation, which in case of a merger or consolidation may be the surviving or
new entity, within three months
                                       B-1
<PAGE>   95

after the service of the demand by the dissenting shareholder, may file a
complaint in the court of common pleas of the county in which the principal
office of the corporation that issued the shares is located or was located when
the proposal was adopted by the shareholders of the corporation, or, if the
proposal was not required to be submitted to the shareholders, was approved by
the directors. Other dissenting shareholders, within that three-month period,
may join as plaintiffs or may be joined as defendants in any such proceeding,
and any two or more such proceedings may be consolidated. The complaint shall
contain a brief statement of the facts, including the vote and the facts
entitling the dissenting shareholder to the relief demanded. No answer to such a
complaint is required. Upon the filing of such a complaint, the court, on motion
of the petitioner, shall enter an order fixing a date for a hearing on the
complaint and requiring that a copy of the complaint and a notice of the filing
and of the date for hearing be given to the respondent or defendant in the
manner in which summons is required to be served or substituted service is
required to be made in other cases. On the day fixed for the hearing on the
complaint or any adjournment of it, the court shall determine from the complaint
and from such evidence as is submitted by either party whether the dissenting
shareholder is entitled to be paid the fair cash value of any shares and, if so,
the number and class of such shares. If the court finds that the dissenting
shareholder is so entitled, the court may appoint one or more persons as
appraisers to receive evidence and to recommend a decision on the amount of the
fair cash value. The appraisers have such power and authority as is specified in
the order of their appointment. The court thereupon shall make a finding as to
the fair cash value of a share and shall render judgment against the corporation
for the payment of it, with interest at such rate and from such date as the
court considers equitable. The costs of the proceeding, including reasonable
compensation to the appraisers to be fixed by the court, shall be assessed or
apportioned as the court considers equitable. The proceeding is a special
proceeding and final orders in it may be vacated, modified, or reversed on
appeal pursuant to the Rules of Appellate Procedure and, to the extent not in
conflict with those rules, Chapter 2505. of the Revised Code. If, during the
pendency of any proceeding instituted under this section, a suit or proceeding
is or has been instituted to enjoin or otherwise to prevent the carrying out of
the action as to which the shareholder has dissented, the proceeding instituted
under this section shall be stayed until the final determination of the other
suit or proceeding. Unless any provision in division (D) of this section is
applicable, the fair cash value of the shares that is agreed upon by the parties
or fixed under this section shall be paid within thirty days after the date of
final determination of such value under this division, the effective date of the
amendment to the articles, or the consummation of the other action involved,
whichever occurs last. Upon the occurrence of the last such event, payment shall
be made immediately to a holder of uncertificated securities entitled to such
payment. In the case of holders of shares represented by certificates, payment
shall be made only upon and simultaneously with the surrender to the corporation
of the certificates representing the shares for which the payment is made.

     (C) If the proposal was required to be submitted to the shareholders of the
corporation, fair cash value as to those shareholders shall be determined as of
the day prior to the day on which the vote by the shareholders was taken and, in
the case of a merger pursuant to section 1701.80 or 1701.801 of the Revised
Code, fair cash value as to shareholders of a constituent subsidiary corporation
shall be determined as of the day before the adoption of the agreement of merger
by the directors of the particular subsidiary corporation. The fair cash value
of a share for the purposes of this section is the amount that a willing seller
who is under no compulsion to sell would be willing to accept and that a willing
buyer who is under no compulsion to purchase would be willing to pay, but in no
event shall the fair cash value of a share exceed the amount specified in the
demand of the particular shareholder. In computing such fair cash value, any
appreciation or depreciation in market value resulting from the proposal
submitted to the directors or to the shareholders shall be excluded.

     (D) (1) The right and obligation of a dissenting shareholder to receive
such fair cash value and to sell such shares as to which he seeks relief, and
the right and obligation of the corporation to purchase such shares and to pay
the fair cash value of them terminates if any of the following applies:

     (a) The dissenting shareholder has not complied with this section, unless
         the corporation by its directors waives such failure;

     (b) The corporation abandons the action involved or is finally enjoined or
         prevented from carrying it out, or the shareholders rescind their
         adoption of the action involved;

     (c) The dissenting shareholder withdraws his demand, with the consent of
         the corporation by its directors;

                                       B-2
<PAGE>   96

     (d) The corporation and the dissenting shareholder have not come to an
         agreement as to the fair cash value per share, and neither the
         shareholder nor the corporation has filed or joined in a complaint
         under division (B) of this section within the period provided in that
         division.


     (2) For purposes of division (D)(1) of this section, if the merger or
consolidation has become effective and the surviving or new entity is not a
corporation, action required to be taken by the directors of the corporation
shall be taken by the general partners of a surviving or new partnership or the
comparable representatives of any other surviving or new entity.



     (E) From the time of the dissenting shareholder's giving of the demand
until either the termination of the rights and obligations arising from it or
the purchase of the shares by the corporation, all other rights accruing from
such shares, including voting and dividend or distribution rights, are
suspended. If during the suspension, any dividend or distribution is paid in
money upon shares of such class or any dividend, distribution, or interest is
paid in money upon any securities issued in extinguishment of or in substitution
for such shares, an amount equal to the dividend, distribution, or interest
which, except for the suspension, would have been payable upon such shares or
securities, shall be paid to the holder of record as a credit upon the fair cash
value of the shares. If the right to receive fair cash value is terminated other
than by the purchase of the shares by the corporation, all rights of the holder
shall be restored and all distributions which, except for the suspension, would
have been made shall be made to the holder of record of the shares at the time
of termination.


                                       B-3
<PAGE>   97


                                                                      APPENDIX I



                                 UNITED STATES


                       SECURITIES AND EXCHANGE COMMISSION


                             WASHINGTON, D.C. 20549



                                    FORM 8-K



                                 CURRENT REPORT



     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



        Date of Report (Date of Earliest Event Report) December 15, 2000



                          ZARING NATIONAL CORPORATION


             (Exact Name of Registrant as Specified in Its Charter)



<TABLE>
  <S>                                    <C>                                    <C>
                  OHIO                                 333-22679                             31-1506058
     (State or Other Jurisdiction of           (Commission File Number)         (I.R.S. Employer Identification No.)
             Incorporation)
</TABLE>



          11300 CORNELL PARK DRIVE, SUITE 500, CINCINNATI, OHIO 43215


              (Address of Principal Executive Offices) (Zip Code)



       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (513) 489-8849


         (Former name or former address, if changed since last report)


                                       I-1
<PAGE>   98


ITEM 5.  OTHER EVENTS AND REGULATION FD DISCLOSURE



     The Company previously announced its plans to discontinue the operations of
its Zaring Homes, Hearthside and Zaring Financial Services segments. As a
result, the Company will ultimately no longer be required to consolidate the
results of the LLCs controlled by its principal shareholder. The Company is
filing with this Form 8-K selected financial data for the continuing operations
of the Company as of and for the years ended December 31, 1995 through 1999,
selected quarterly data for the 1998 and 1999 quarters and restated financial
statements which reflect the discontinued operations of its Zaring Homes,
Hearthside and Zaring Financial Services segments, including consolidated
balance sheets as of December 31, 1999 and 1998, consolidated statements of
operations for the years ended December 31, 1999, 1998 and 1997, consolidated
statements of shareholders' equity for the years ended December 31, 1999, 1998
and 1997, and consolidated statements of cash flows for the years ended December
31, 1999, 1998 and 1997.



     On December 1, 2000, the Company received a letter from the Associate
Director of Nasdaq Listing Qualifications indicating that the Company no longer
complied with the minimum quantitative requirements of eligibility for the
listing of its shares on The NASDAQ SmallCap Market. The Company was given until
December 15, 2000 to file a plan "to achieve and sustain compliance with all The
NASDAQ SmallCap Market listing requirements." The Company does not intend to
file such a plan as requested and anticipates that its shares will subsequently
be delisted from The NASDAQ SmallCap Market. The Company expects that its shares
will become listed and traded on the over-the-counter electronic bulletin
boards.



     On November 29, 2000, Robert N. Sibcy resigned as a director of the
Company.



ITEM 7.  FINANCIAL STATEMENTS EXHIBITS



(c) Exhibits.

<TABLE>
<C>    <S>
10.28  Exhibit 10.28 Loans and Security Agreement between First
       Cincinnati Leasing 2000 LLC and the Huntington National Bank
10.29  Exhibit 10.29 Promissory note between First Cincinnati
       Leasing 2000 LLC and the Huntington National Bank
10.30  Exhibit 10.30 First Amendment to Third Amended and Restated
       Credit Agreement by and among Zaring Homes, Inc., Zaring
       Holdings, Inc., Hearthside Homes, LLC, Zaring National Land
       Holding Corporation, Zaring National Homes Holding
       Corporation and Zaring Leasing, LLC, as Borrowers and
       Guarantors, Zaring National Corporation, Zaring Homes of
       Indiana L.L.C. and Zaring Homes Kentucky, LLC, as
       Guarantors, the banks party hereto, Bank of America, N.A.
       and Bank One, NA as co-agents and PNC Bank, National
       Association, as agent, dated as of September 29, 2000
10.31  Exhibit 10.31 Second Amendment to Third Amended and Restated
       Credit Agreement by and among Zaring Homes, Inc., Zaring
       Holdings, Inc., Hearthside Homes, LLC, Zaring National Land
       Holding Corporation, Zaring National Homes Holding
       Corporation and Zaring Leasing, LLC, as Borrowers and
       Guarantors, Zaring National Corporation, Zaring Homes of
       Indiana L.L.C. and Zaring Homes Kentucky, LLC, as
       Guarantors, the banks party hereto, Bank of America, N.A.
       and Bank One, NA as co-agents and PNC Bank, National
       Association, as agent, dated as of October 10, 2000
10.32  Exhibit 10.31 Third Amendment to Third Amended and Restated
       Credit Agreement by and among Zaring Homes, Inc., Zaring
       Holdings, Inc., Hearthside Homes, LLC, Zaring National Land
       Holding Corporation, Zaring National Homes Holding
       Corporation and Zaring Leasing, LLC, as Borrowers and
       Guarantors, Zaring National Corporation, Zaring Homes of
       Indiana L.L.C. and Zaring Homes Kentucky, LLC, as
       Guarantors, the banks party hereto, Bank of America, N.A.
       and Bank One, NA as co-agents and PNC Bank, National
       Association, as agent, dated as of November 1, 2000
</TABLE>


                                       I-2
<PAGE>   99

<TABLE>
<C>    <S>
10.33  Exhibit 10.33 Fourth Amendment to Third Amended and Restated
       Credit Agreement, December 5, 2000 by and among Zaring
       Homes, Inc., Zaring Holdings, Inc., Hearthside Homes, LLC,
       Zaring National Land Holding Corporation, Zaring National
       Homes Holding Corporation and Zaring Leasing, LLC, as
       Borrowers and Guarantors, Zaring National Corporation,
       Zaring Homes of Indiana L.L.C. and Zaring Homes Kentucky,
       LLC, as Guarantors, the banks party hereto, Bank of America,
       N.A. and Bank One, NA as co-agents and PNC Bank, National
       Association, as agent, dated as of December 5, 2000
</TABLE>


                                       I-3
<PAGE>   100


SELECTED FINANCIAL DATA



     The Company has announced formal plans to discontinue the operations of its
Zaring Homes, Hearthside and Zaring Financial Services segments and will
ultimately no longer be required to consolidate the results of the LLCs
controlled by its principal shareholder. Accordingly, the results of operations
include the results of the Zaring Homes, Hearthside, Zaring Financial Services
and Majority Shareholder LLC segments as discontinued operations.



     The following tables set forth Selected Financial Data for the continuing
operations of the Company as well as financial data related to the discontinued
operations of Zaring Homes, Hearthside Homes, Zaring Financial Services and the
Majority Shareholder LLCs. This information should be read in conjunction with
the financial statements of the Company and Management's Discussion and Analysis
of the Financial Condition and Results of Operations, each included elsewhere in
this Form 8-K. The financial statements of the Company have been prepared on a
going-concern basis, which contemplates realization of assets and liquidation of
liabilities in the ordinary course of business. As a result of factors noted
elsewhere in this document, there are no assurances the Company can continue as
a going concern.



                            SELECTED FINANCIAL DATA


                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)



<TABLE>
<CAPTION>
                                                           AS OF DECEMBER 31,
                                           ---------------------------------------------------
                                            1999       1998       1997       1996       1995
                                           -------    -------    -------    -------    -------
<S>                                        <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA
Total Assets.............................  $70,201    $69,670    $53,765    $48,681    $44,311
Net Assets of Discontinued Operations....  $20,598    $21,719    $30,918    $48,681    $44,311
Notes Payable............................  $24,855    $22,082    $    --    $    --    $    --
Subordinated Debt........................  $ 9,000    $    --    $    --    $    --    $    --
Total Liabilities........................  $43,158    $26,887    $ 3,035    $    --    $    --
Shareholders' Equity.....................  $27,043    $42,783    $50,730    $48,681    $44,311
</TABLE>


                                       I-4
<PAGE>   101


<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                                ---------------------------------------------------------------
                                                  1999          1998          1997         1996          1995
                                                --------       -------       ------       -------       -------
<S>                                             <C>            <C>           <C>          <C>           <C>
STATEMENT OF OPERATIONS DATA
Net Revenues(1)..............................   $ 20,551       $12,411       $8,209       $    --       $    --
Cost Of Sales................................     19,451        10,724        6,920            --            --
Asset Impairment.............................        753         5,674           --            --            --
Interest.....................................      3,255         2,598          312            --            --
Selling, General and Administrative
  Expenses...................................     16,274        14,830        5,183         1,269         1,392
                                                --------       -------       ------       -------       -------
Operating Loss...............................    (19,182)      (21,415)      (4,206)       (1,269)       (1,392)
Other Income (Expense).......................         78           112           --            --            --
                                                --------       -------       ------       -------       -------
Loss Before Minority Interest and Income
  Taxes......................................    (19,104)      (21,303)      (4,206)       (1,269)       (1,392)
Minority Interest............................      2,406           263           76            --            --
                                                --------       -------       ------       -------       -------
Loss from Continuing Operations Before Income
  Taxes......................................    (16,698)      (21,040)      (4,130)       (1,269)       (1,392)
Benefit For Income Taxes.....................     (2,688)       (8,184)      (1,615)         (485)         (539)
                                                --------       -------       ------       -------       -------
Loss from Continuing Operations..............    (14,010)      (12,856)      (2,515)         (784)         (853)
Net Income (Loss) from Discontinued
  Operations.................................     (1,730)        6,490        4,567         5,611         5,133
                                                --------       -------       ------       -------       -------
Net Income (Loss)............................   $(15,740)      $(6,366)      $2,052       $ 4,827       $ 4,280
                                                ========       =======       ======       =======       =======
Loss Per Share From Continuing Operations....   $  (3.05)      $ (2.71)      $(0.53)      $ (0.16)      $ (0.18)
Earnings (Loss) Per Share From Discontinued
  Operations.................................      (0.38)         1.37         0.96          1.17          1.06
                                                --------       -------       ------       -------       -------
Earnings (Loss) Per Share....................   $  (3.43)      $ (1.34)      $ 0.43       $  1.01       $  0.88
                                                ========       =======       ======       =======       =======
Weighted Average Shares Outstanding..........      4,591         4,737        4,781         4,779         4,850
                                                ========       =======       ======       =======       =======
</TABLE>



                            SELECTED OPERATING DATA


                             (DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                   --------------------------------------------
                                                    1999       1998       1997     1996    1995
                                                   -------    -------    ------    ----    ----
<S>                                                <C>        <C>        <C>       <C>     <C>
RETAIL DISTRIBUTION MANUFACTURED HOMES
Operating Data (Units):
  New Orders(2)..................................      390        366       180    --      --
  Closings(1)....................................      356        239       208    --      --
  Backlog(3)(5)..................................      201        167        40    --      --
Average Revenue Per Closing......................  $    58    $    52    $   41    --      --
Sales Value Of Backlog...........................  $15,801    $10,889    $2,365    --      --
</TABLE>


                                       I-5
<PAGE>   102


                       SELECTED QUARTERLY FINANCIAL DATA


                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)



<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED
                                                      ----------------------------------------------
                                                      DEC. 31,    SEPT. 30,    JUNE 30,    MARCH 31,
                                                        1999        1999         1999        1999
                                                      --------    ---------    --------    ---------
<S>                                                   <C>         <C>          <C>         <C>
INCOME STATEMENT DATA:
Net Revenues(1).....................................  $  5,479     $4,858       $5,641      $ 4,573
Cost Of Sales.......................................     6,027      4,495        5,039        3,890
Asset Impairment....................................       753         --           --           --
Interest............................................       886        672          721          976
Selling, General and Administrative Expenses........     4,791      4,220        3,708        3,555
                                                      --------     ------       ------      -------
Operating Loss......................................    (6,978)    (4,529)      (3,827)      (3,848)
Other Income (Expense)..............................        (4)        27           36           19
                                                      --------     ------       ------      -------
Loss Before Minority Interest and Income Taxes......    (6,982)    (4,502)      (3,791)      (3,829)
Minority Interest...................................     1,191        616          542           57
                                                      --------     ------       ------      -------
Loss From Continuing Operations
     Before Income Taxes............................    (5,791)    (3,886)      (3,249)      (3,772)
Provision (Benefit) For Income Taxes................       445       (838)        (856)      (1,439)
                                                      --------     ------       ------      -------
Loss from Continuing Operations.....................    (6,236)    (3,048)      (2,393)      (2,333)
Income (Loss) from Discontinued Operations:
     Loss of entry level home segment, net of tax...    (3,537)      (304)        (428)        (261)
     Income (loss) of luxury site built home
       segment, net of tax..........................    (3,465)     3,348        2,738          228
     Income (loss) of financial services segment,
       net of tax...................................       (98)        30          (16)          35
                                                      --------     ------       ------      -------
Net Income (Loss)...................................  $(13,336)    $   26       $  (99)     $(2,331)
                                                      ========     ======       ======      =======
Loss Per Share From Continuing Operations...........  $  (1.36)    $(0.66)      $(0.52)     $ (0.51)
Earnings (Loss) Per Share From Discontinued
  Operations........................................     (1.54)      0.67         0.50           --
                                                      --------     ------       ------      -------
Earnings (Loss) Per Share...........................  $  (2.90)    $ 0.01       $(0.02)     $ (0.51)
                                                      ========     ======       ======      =======
Weighted Average Shares Outstanding.................     4,591      4,591        4,591        4,591
                                                      ========     ======       ======      =======
</TABLE>


                                       I-6
<PAGE>   103


<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED
                                                         -------------------------------------------------------
                                                         DEC. 31,       SEPT. 30,       JUNE 30,       MARCH 31,
                                                           1998           1998            1998           1998
                                                         --------       ---------       --------       ---------
<S>                                                      <C>            <C>             <C>            <C>
INCOME STATEMENT DATA:
Net Revenues(1).......................................   $  4,892        $4,542          $2,047         $   930
Cost Of Sales.........................................      4,255         3,837           1,845             787
Asset Impairment......................................      5,674            --              --              --
Interest..............................................        811         1,074             469             244
Selling, General and Administrative Expenses..........      4,993         3,654           3,493           2,690
                                                         --------        ------          ------         -------
Operating Loss........................................    (10,841)       (4,023)         (3,760)         (2,791)
Other Income (Expense)................................       (135)           70             116              61
                                                         --------        ------          ------         -------
Loss Before Minority Interest and Income Taxes........    (10,976)       (3,953)         (3,644)         (2,730)
Minority Interest.....................................         20            60             102              81
                                                         --------        ------          ------         -------
Loss From Continuing Operations Before Income Taxes...    (10,956)       (3,893)         (3,542)         (2,649)
Benefit For Income Taxes..............................     (4,137)       (1,550)         (1,415)         (1,082)
                                                         --------        ------          ------         -------
Loss from Continuing Operations.......................     (6,819)       (2,343)         (2,127)         (1,567)
Income (Loss) from Discontinued Operations:
  Income (loss) of entry level home segment, net of
     tax..............................................        (66)           (7)           (166)             20
  Income (loss) of luxury site built home segment, net
     of tax...........................................      1,112         2,913           2,252             435
  Income (loss) of financial services segment, net of
     tax..............................................         (3)           --              --              --
                                                         --------        ------          ------         -------
Net Income (Loss).....................................   $ (5,776)       $  563          $  (41)        $(1,112)
                                                         ========        ======          ======         =======
Loss Per Share From Continuing Operations.............   $  (1.46)       $(0.49)         $(0.45)        $ (0.33)
Earnings Per Share From Discontinued Operations.......       0.22          0.61            0.44            0.10
                                                         --------        ------          ------         -------
Earnings (Loss) Per Share.............................   $  (1.24)       $ 0.12          $(0.01)        $ (0.23)
                                                         ========        ======          ======         =======
Weighted Average Shares Outstanding...................      4,655         4,752           4,765           4,776
                                                         ========        ======          ======         =======
</TABLE>


                                       I-7
<PAGE>   104


                            SELECTED OPERATING DATA
                                    (UNITS)



<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED
                                                       ----------------------------------------------
                                                       DEC. 31,    SEPT. 30,    JUNE 30,    MARCH 31,
                                                         1999        1999         1999        1999
                                                       --------    ---------    --------    ---------
<S>                                                    <C>         <C>          <C>         <C>
RETAIL DISTRIBUTION MANUFACTURED HOMES
New Orders(2)........................................     96          106          64          124
Closings(1)..........................................     94           83         102           77
Backlog(3)...........................................    201          199         176          214
</TABLE>



<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED
                                                       ----------------------------------------------
                                                       DEC. 31,    SEPT. 30,    JUNE 30,    MARCH 31,
                                                         1998        1998         1998        1998
                                                       --------    ---------    --------    ---------
<S>                                                    <C>         <C>          <C>         <C>
RETAIL DISTRIBUTION MANUFACTURED HOMES
New Orders(2)........................................     76          127          90          73
Closings(1)..........................................     97           82          41          19
Backlog(3)...........................................    167          188         143          94
</TABLE>


---------------


(1)Revenue from a sale is recognized upon the closing of the sale.



(2)New orders represent total new home orders received during the period, net of
   cancellations.



(3)Backlog includes new orders that have not yet closed.


                                       I-8
<PAGE>   105


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                  (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)



     The following should be read in conjunction with the audited consolidated
financial statements of Zaring National Corporation including the respective
notes thereto, all of which are included in this Form 8-K.



OVERVIEW



     The Company has plans to discontinue the operations of its Zaring Homes,
Hearthside and Zaring Financial Services segments and will ultimately no longer
be required to consolidate the results of the LLCs controlled by its principal
shareholder. Accordingly, the continuing operations will consist of HomeMax,
Inc. (retail distribution manufactured homes) and its parent Zaring National
Corporation (corporate). The results of operations also include the results of
the Zaring Homes, Hearthside, Zaring Financial Services and Majority Shareholder
LLC segments as discontinued operations.



     The Company's business and the manufactured housing industry are subject to
changes in national and local economic conditions, as well as other factors,
including employment levels, availability of financing, interest rates, consumer
confidence and housing demand. The Company's results of continuing operations
for the periods presented include retail distribution manufactured homes and
reflect, among others, the cyclical nature of that industry.



     The Company reported consolidated net revenues from continuing operations
of $20.5 million for the year ending December 31, 1999 compared to $12.4 million
in 1998, an increase of $8.1 million or 65.6%. The net loss from continuing
operations for 1999 was $(14.0) million or $(3.05) per share, compared to a net
loss of $(12.9) million or $(2.71) per share in 1998.



     The Company reported consolidated net revenues from continuing operations
of $12.4 million for the year ending December 31, 1998 compared to $8.2 million
in 1997, an increase of $4.2 million or 51.2%. The net loss from continuing
operations for 1998 was $(12.9) million or $(2.71) per share, compared to a net
loss of $(2.5) million or $(0.53) per share in 1997.



     Sales of the Company's homes generally are made pursuant to a standard
sales contract, which requires a down payment of approximately 2% to 20% of the
sales price. The standard sales contract typically includes a financing
contingency that permits the purchaser to cancel if financing is unattainable
within a specified period, usually less than six weeks. The contract may also
include other contingencies such as the sale of an existing house.



Although the Company believes that substantially all backlog at December 31,
1999 will be completed and closed during 2000, there can be no assurance that
such closings will occur. The Company experienced cancellations of its contracts
from continuing operations at a rate of 71.2% and 58.2% during 1999 and 1998,
respectively. Cancellations fluctuate due to, among others, buyer's expectations
of mortgage interest rates and their ability to obtain the appropriate amount of
financing. Trends in the Company's backlog are subject to change from period to
period based upon economic conditions including consumer confidence levels,
interest rates, and the availability of mortgages.


                                       I-9
<PAGE>   106


     Management has organized the Company in operating segments by the types of
products offered. The following tables set forth for the years indicated,
financial information regarding the Company's operating segments:



<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                                              -----------------------------
                                                                1999       1998       1997
                                                              --------    -------    ------
<S>                                                           <C>         <C>        <C>
HOMEMAX
Retail Distribution Manufactured Homes
  Revenues..................................................  $ 20,551    $12,411    $8,209
  Cost Of Sales.............................................    19,451     10,724     6,920
  Asset Impairment..........................................       753      5,674        --
  Interest..................................................     1,568      1,807       312
  Selling, General and Administrative.......................    11,688     11,704     3,370
                                                              --------    -------    ------
  Operating Loss............................................   (12,909)   (17,498)   (2,393)
  Other Income (Expense)....................................        43         (5)      (28)
  Minority Interest.........................................     2,406        263        76
                                                              --------    -------    ------
  Pretax Retail Distribution Loss...........................   (10,460)   (17,240)   (2,345)
CORPORATE
  Interest..................................................     1,687        790        --
  General and Administrative................................     4,551      3,010     1,785
                                                              --------    -------    ------
       Loss Before Income Taxes and Discontinued
          Operations........................................   (16,698)   (21,040)   (4,130)
  Benefit For Income Taxes..................................    (2,688)    (8,184)   (1,615)
                                                              --------    -------    ------
  Net Loss Before Discontinued Operations...................   (14,010)   (12,856)   (2,515)
  Income (Loss) From Discontinued Operations, Net of Tax....    (1,730)     6,490     4,567
                                                              --------    -------    ------
       Net Income (Loss)....................................  $(15,740)   $(6,366)   $2,052
                                                              ========    =======    ======
</TABLE>



     Other pertinent information regarding the Company's segment operations are
as follows:



<TABLE>
<CAPTION>
                                                                HOMEMAX
                                                                 RETAIL
                                                              DISTRIBUTION    CORPORATE     TOTAL
                                                              ------------    ---------    -------
<S>                                                           <C>             <C>          <C>
Segment Assets:
  1999......................................................    $24,004        $18,432     $42,436
  1998......................................................     23,152         10,671      33,823
  1997......................................................     12,044          6,643      18,687
Depreciation and Amortization Expense:
  1999......................................................    $   946        $   183     $ 1,129
  1998......................................................      2,024             --       2,024
  1997......................................................        134             --         134
Expenditures For Long-Lived Assets (Excluding Acquisitions):
  1999......................................................    $   675        $    --     $   675
  1998......................................................     14,064             --      14,064
  1997......................................................      5,252             --       5,252
</TABLE>



Reconciliation of segment assets to total assets:



<TABLE>
<CAPTION>
                                                               1999       1998       1997
                                                              -------    -------    -------
<S>                                                           <C>        <C>        <C>
  Total Segment Assets......................................  $42,436    $33,823    $18,687
  Elimination of Inter-Entity Investments...................       65         (5)        --
  Cash*.....................................................    7,102     14,133      4,160
  Net Assets of Discontinued Operations.....................   20,598     21,719     30,918
                                                              -------    -------    -------
          Total Assets......................................  $70,201    $69,670    $53,765
                                                              =======    =======    =======
</TABLE>


                                      I-10
<PAGE>   107

---------------


*Management excludes cash from assessing a segment's operating performance.



FISCAL 1999 COMPARED TO FISCAL 1998



  CONTINUING OPERATIONS



     HomeMax (Retail Distribution Manufactured Homes)



     Net revenues for the year ended December 31, 1999 increased $8.1 million to
$20.6 million from $12.4 million for the year ended December 31, 1998. HomeMax
closed 356 units in 1999 as compared to 239 units closed in 1998. The increase
in net revenues is primarily attributable to additional unit sales as a result
of the 12 sales villages being open for all of 1999 versus various partial years
in 1998 along with an increase in the average unit sales price from $52 in 1998
to $58 in 1999. Nonetheless, unit sales were less than anticipated as a result
of product transitioning and other operational changes resulting from the joint
venture with American Homestar which was effective March 15, 1999.



     Gross profit was $1.1 million or 5.4% for the year ended December 31, 1999
as compared to $1.7 million or 13.6% for the same period in 1998. The decrease
in gross profit percentage is due to increases in costs to facilitate the
transition from the Champion product previously sold at the sales villages to
American Homestar units as a result of the joint venture agreement and the
composition of units sold.



     Interest expense was $1.6 million and $1.8 million for the years ended
December 31, 1999 and 1998, respectively, a decrease of $0.2 million. As a
percentage of revenues, interest expense decreased from 14.6% in 1998 to 7.6% in
1999. The decrease in interest expense is primarily attributable to the
recapitalization of the operations in conjunction with the joint venture
agreement which resulted in a net reduction of the interest bearing debt of
HomeMax. Interest expense as a percentage of revenues declined primarily due to
the increase in revenues and the decrease in interest expense in 1999.



     Selling, general and administrative expenses for HomeMax totaled $11.7
million in 1999 as compared to $11.7 million in 1998. Selling expenses were $3.0
million or 14.6% of revenues in 1999 compared to $3.0 million or 24.1% of
revenues in 1998. General and administrative expenses were $8.7 million or 42.3%
of revenues in 1999 as compared to $8.7 million or 70.2% of revenues in 1998.
The decreases in selling, general and administrative expenses as a percentage of
revenues is primarily due to increased revenues without corresponding increases
in expenses. Expenses were essentially flat even though 12 villages were open
during all of 1999, as compared to various partial years in 1998, due to various
cost reduction initiatives at substantially all of the villages and reductions
in depreciation and amortization due to the impairment loss recorded in 1998.



     In response to the actual and anticipated losses of HomeMax, management
initiated efforts to consider alternatives to pre-existing growth strategies. In
conjunction with these efforts, management determined the undiscounted estimated
future cash flows of HomeMax were less than the carrying value of the associated
long-lived assets. Accordingly, HomeMax adjusted the carrying value of the
long-lived assets, including goodwill, other intangibles and sales villages to
their estimated fair market value through the recognition of a provision for
asset impairment of $5.7 million during the year ended December 31, 1998. During
1999, the Company adjusted the carrying value of one sales village to its
estimated fair value through a recognition of a provision for asset impairment
of $0.8 million. The estimated fair market value of the assets was based on
anticipated future cash flows discounted at a rate commensurate with the risks,
as well as reviews of comparable residual asset values. Two other sales villages
which have never opened are being listed for sale at amounts in excess of the
applicable carrying values.



     Effective March 15, 1999, American Homestar purchased a 25% interest in
HomeMax. In 1998, certain employees were minority shareholders, however, they
were redeemed in conjunction with the American Homestar venture arrangement. As
a result of these changes in minority interest, the resulting minority interest
in the losses of HomeMax increased $2.1 million to $2.4 million in 1999 as
compared to $0.3 million in 1998.



     As a result of the foregoing, HomeMax reported a pretax loss of $(10.5)
million for the year ended December 31, 1999, as compared to a $(17.2) million
pretax loss for the year ended December 31, 1998.


                                      I-11
<PAGE>   108


     Corporate



     Corporate interest expense was $1.7 million in 1999 as compared to $0.8
million in 1998. The increase is due to the addition of the subordinated debt
and a full year of the Provident Bank debt.



     Corporate general and administrative expenses were $4.6 million in 1999 as
compared to $3.0 million in 1998. The increase in general and administrative
expenses is primarily attributable to additional personnel, costs associated
with new systems initiatives and Year 2000 compliance programs as well as other
professional expenses. Corporate general and administrative expenses are not
allocated to the Company's segments.



     Provision (Credit) for Income Taxes



     The income tax benefit associated with losses reported in 1999 and 1998
decreased from $8.2 million to $2.7 million primarily due to the losses of
HomeMax subsequent to March 15, 1999 not being benefited for financial reporting
purposes given these losses are no longer included in the consolidated tax
return of the Company and the recognition of certain tax valuation allowances
related to certain deferred tax assets recorded by HomeMax prior to March 15,
1999.



  DISCONTINUED OPERATIONS



     Zaring Homes (Luxury Site-Built Homes)



     On November 13, 2000, the Board of Directors approved plans to discontinue
the operations of the Zaring Homes segment. On December 1, 2000, the Company
reached an agreement with The Drees Company (Drees), a privately-owned
homebuilder located in northern Kentucky, to sell certain of the assets of the
Zaring Homes Cincinnati, Nashville and Indianapolis divisions to Drees. On
September 29, 2000, the Company sold certain of the assets of the Louisville
division to Olympia Homes, LLC, a privately-owned homebuilder located in
Louisville, Kentucky. On October 13, 2000, the Company sold certain of the
assets of the Raleigh division to Drees and on November 13, 2000, the Company
sold certain of the assets of the Charlotte division to St. Lawrence Homes, a
privately-owned single family homebuilder headquartered in Raleigh, North
Carolina. The Company expects to close on the sale of the net assets of the
Cincinnati, Nashville and Indianapolis divisions by November 13, 2001. In the
event the sale to Drees does not materialize, the Company will aggressively
pursue other purchasers for these three divisions.



     Summary financial information of the Zaring Homes segment is as follows:



<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                             --------------------------------
                                                               1999        1998        1997
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
Revenues...................................................  $284,602    $241,599    $214,042
Cost Of Sales..............................................   237,792     199,867     179,568
Incremental Warranty Provision.............................     2,806          --          --
Interest Allocation........................................     2,698       2,479       2,698
Selling, General and Administrative........................    36,880      28,256      24,346
                                                             --------    --------    --------
Operating Income...........................................     4,426      10,997       7,430
Other Income (Expense).....................................        82         (14)         15
                                                             --------    --------    --------
Pretax Income..............................................     4,508      10,983       7,445
Provision For Income Taxes.................................     1,659       4,271       2,911
                                                             --------    --------    --------
Net Income.................................................  $  2,849    $  6,712    $  4,534
                                                             ========    ========    ========
</TABLE>



     Net revenues for the year ended December 31, 1999 as compared to 1998
increased $43.0 million, or 17.8%. Zaring Homes delivered 1,004 homes in 1999,
compared to 922 homes in 1998, an 8.9% increase. The increases in revenues and
homes delivered were primarily due to the continued strength of the luxury
housing market in


                                      I-12
<PAGE>   109


substantially all of the Company's market areas. In addition, the average
selling price per home increased 9.3% to $283 in 1999 from $259 in 1998.



     Gross profit dollars and percentages before incremental warranty provision
and interest were $46.8 million and 16.4% in 1999 as compared to $41.7 million
and 17.3% in 1998. Gross profit dollars increased between years primarily due to
the increase in the number of homes delivered. Gross profit percentages,
however, decreased primarily due to increased recurring warranty, subcontractor
and other production related costs.



     The incremental warranty provision of $2.8 million, or approximately 1.0%
of net revenues, represents the estimated cost of remediation of certain
moisture and mold related issues noted in certain of the Company's luxury
site-built homes in Mason, Ohio, net of estimated insurance recoveries.



     Interest expense increased $0.2 million in 1999 as compared to 1998. As a
percentage of net revenues, interest expense remained essentially constant at
1.0%. The increase in interest expense is primarily attributable to increased
borrowings. Interest expense as a percentage of net revenues, however, did not
increase due to the increase noted in net revenues in 1999 as compared to 1998.



     As a percentage of revenues, selling expenses increased from 6.7% in 1998
to 7.7% in 1999. Selling expenses for the year ended December 31, 1999 increased
$5.8 million as compared to the corresponding period in 1998. This increase was
primarily due to increases in volume related expenses such as sales staffing and
sales commissions. As a percentage of revenues, general and administrative
expenses increased to 5.2% in 1999 from 5.0% in 1998. General and administrative
expenses increased $2.8 million or 23.7% in 1999 compared to 1998, due primarily
to increased staffing and payroll costs, additional office space and related
expenses and costs associated with replacement of the core information system.
As a percentage of revenues, selling, general and administrative expenses were
13.0% and 11.7% for the years ended December 31, 1999 and 1998, respectively.



     As a result of the foregoing, Zaring Homes reported pretax income of $4.5
million for the year ended December 31, 1999, a decrease of $6.5 million from
the $11.0 million of income reported in the same period in 1998.



     Hearthside Homes (Entry Level Homes)



     On December 13, 1999, the Board of Directors approved plans to wind up the
affairs of Hearthside. The disposal of Hearthside's assets through an orderly
sales process was substantially complete as of December 13, 2000.



     Summary financial information of Hearthside is as follows:



<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                                              ----------------------------
                                                               1999       1998       1997
                                                              -------    -------    ------
<S>                                                           <C>        <C>        <C>
Revenues....................................................  $30,231    $11,354    $1,706
Cost Of Sales...............................................   31,399      9,697     1,424
Interest Allocation.........................................      952        264        12
Selling, General and Administrative.........................    3,296      1,755       216
                                                              -------    -------    ------
Operating Income (Loss).....................................   (5,416)      (362)       54
Provision For Discontinued Operations.......................   (1,752)        --        --
                                                              -------    -------    ------
Pretax Income (Loss)........................................   (7,168)      (362)       54
Provision (Benefit) For Income Taxes........................   (2,638)      (143)       21
                                                              -------    -------    ------
Net Income (Loss)...........................................  $(4,530)   $  (219)   $   33
                                                              =======    =======    ======
</TABLE>



     The 1999 net loss of $4.5 million includes provisions to write down assets
to estimated net realizable values and estimated costs of discontinuing this
segment's operations of approximately $1.75 million, before applicable tax
benefits, whereas the 1998 net loss of $0.2 million represents the net loss of
the segment as previously reported.


                                      I-13
<PAGE>   110


  FINANCIAL SERVICES



     Upon closing the sale of the last remaining division of the Zaring Homes
segment, the operations of the Zaring Financial Services segment will be
discontinued.



     Summary financial information of the Zaring Financial Services segment is
as follows:



<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                              -------------------------
                                                               1999      1998     1997
                                                              -------    -----    -----
<S>                                                           <C>        <C>      <C>
Revenues....................................................  $1,677     $526     $ --
Expenses....................................................   1,707      531       --
Interest....................................................      48       --       --
                                                              ------     ----     ----
Pretax Loss.................................................     (78)      (5)      --
Benefit For Income Taxes....................................     (29)      (2)      --
                                                              ------     ----     ----
Net Loss....................................................  $  (49)    $ (3)    $ --
                                                              ======     ====     ====
</TABLE>



     In October 1998, the Company increased its ownership of Blue Chip from 50%
to 100%. Accordingly, the financial results of Blue Chip subsequent to September
1998 are consolidated with the Company's activities. The Zaring Financial
Services segment reported revenues of $1.7 million for the year ended December
31, 1999 as compared to $0.5 million in 1998. After deducting $1.8 million in
expenses associated with the mortgage company operations in 1999 and $0.5
million in 1998, the financial services segment reported pretax losses of $0.05
million in 1999 and essentially break even in 1998, respectively.



  MAJORITY SHAREHOLDER LLCS



     Leasing 99 LLC, Leasing LLC and Land LLC are limited liability companies
owned by the Chairman of Zaring National Corporation. These companies purchase
model homes and land and lease these assets to the Company until such time as
the models are sold to third parties or land development commences. Upon closing
the sale of the Zaring Homes divisions, the agreements between Zaring Homes and
the Majority Shareholder LLCs will be terminated and the Majority Shareholder
LLCs will enter into new agreements with the third party purchasers.



     Summary financial information of the Majority Shareholder LLCs is as
follows:



<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                                              --------------------------
                                                               1999      1998      1997
                                                              ------    ------    ------
<S>                                                           <C>       <C>       <C>
Revenues....................................................  $2,836    $2,308    $   --
Cost of Sales...............................................   2,436     1,887        --
Interest....................................................   1,221       465        --
Selling, General and Administrative.........................     178       112        --
                                                              ------    ------    ------
Operating Loss..............................................    (999)     (156)       --
Other Income................................................     750       560        --
Minority Interest...........................................     249      (404)       --
                                                              ------    ------    ------
                                                              $   --    $   --    $   --
                                                              ======    ======    ======
</TABLE>



     Revenues and cost of sales are the result of ten model home closings in
1999 as compared to eight closings in 1998. Interest expense of $1.2 million in
1999 and $0.5 million in 1998 represents interest incurred related to model home
and undeveloped land holdings. Other income, net represents rental income for
model homes and land option payments from the Company net of income deferred
until land parcels are sold to unrelated third parties. Deferred income of the
LLCs was approximately $0.8 million in 1999 as compared to essentially no
deferrals in 1998.


                                      I-14
<PAGE>   111


FISCAL 1998 COMPARED TO FISCAL 1997



  CONTINUING OPERATIONS



     HomeMax, Inc. (Retail Distribution Manufactured Homes)



     Net revenues for the year ended December 31, 1998 increased $4.2 million to
$12.4 million from $8.2 million for the year ended December 31, 1997. HomeMax
closed 239 units in 1998, an increase of 14.9% from the 208 units closed in
1997. The increase in 1998 is due mainly to the fact that 12 sales villages were
open as of December 31, 1998 compared to four sales villages open as of December
31, 1997. Sales of the new product have increased, as reflected in the backlog
of 167 units as of December 31, 1998, compared to 40 units at December 31, 1997;
however, the time from contract to close has lengthened due primarily to
availability of land and receipt of customer financing approvals.



     Gross profit was $1.7 million or 13.6% for the year ended December 31, 1998
as compared to $1.3 million or 15.7% for the same period in 1997, a decrease of
2.1%. The decrease in gross profit percentage is due to increases in production
expenses which were not able to be passed on to the consumer.



     Interest expense was $1.8 million and $0.3 million for the years ended
December 31, 1998 and 1997, respectively, an increase of $1.5 million. As a
percentage of revenues, interest expense increased from 3.8% in 1997 to 14.6% in
1998. This increase is due to the increase in the number of open HomeMax
villages from four as of December 31, 1997 to 12 as of December 31, 1998. Each
village necessitates a significant investment that includes sales office units,
model units and related furnishings. Also contributing to the increase in
interest expense is the increase in the number of units in backlog and the
financing of the infrastructure expansion for selling and administrative
initiatives.



     Selling, general and administrative expenses for HomeMax, including
infrastructure costs to leverage the expansion efforts, totaled $11.7 million in
1998, compared to $3.4 million in 1997. At December 31, 1998, HomeMax operated
twelve villages versus four villages at December 31, 1997. Selling expenses were
$3.0 million or 24.1% of revenues in 1998 compared to $0.9 million or 11.0% of
revenues in 1997. This increase is primarily due to start-up marketing and
advertising costs. General and administrative expenses were $8.7 million in 1998
as compared to $2.5 million in 1997, an increase of $6.2 million. The increase
in general and administrative expense was a direct result of the above mentioned
expansion efforts of the HomeMax operations and noncapitalized costs associated
with the replacement of the core information system.



     In response to the actual and anticipated losses of HomeMax, management
initiated efforts to consider alternatives to pre-existing growth strategies. In
conjunction with this, management determined the undiscounted estimated future
cash flows of HomeMax were less than the associated carrying value of the
long-lived assets. Accordingly, HomeMax adjusted the carrying value of the
long-lived assets, including goodwill, other intangibles and sales villages to
their estimated fair market value through the recognition of a provision for
asset impairment of $5.7 million. The estimated fair market value of the assets
was based on anticipated future cash flows discounted at a rate commensurate
with the risks, as well as reviews of comparable residual asset values.



     As a result of the foregoing, HomeMax reported a pretax loss of $(17.2)
million for the year ended December 31, 1998, as compared to a $(2.3) million
pretax loss for the year ended December 31, 1997.



     Effective March 15, 1999 American Homestar Corporation acquired 25% of the
outstanding common stock of HomeMax, Inc. from the Company and will make a
subordinated loan to HomeMax, convertible into an additional 25% of HomeMax
common stock. In addition, the Company has the option to sell and American
Homestar has the option to buy the remaining 50% of HomeMax within three years
at a defined price.



     Corporate



     Corporate interest expense relates to nine months of interest on the
Provident Bank debt. Corporate had no debt outstanding in 1997.



     Corporate general and administrative expenses were $3.0 million in 1998 as
compared to $1.8 million in 1997. This increase in general and administrative
expenses is attributed to additional personnel to support


                                      I-15
<PAGE>   112


expansion activities as well other professional expenses. Corporate general and
administrative expenses are not allocated to the Company's segments.



  DISCONTINUED OPERATIONS



     Zaring Homes, Inc. (Luxury Site-Built Homes)



     On November 13, 2000, the Board of Directors approved plans to discontinue
the operations of the Zaring Homes segment.



     Net revenues for the year ended December 31, 1998 as compared to 1997
increased $27.6 million, or 12.9%. Zaring Homes delivered 922 homes in 1998,
compared to 879 homes in 1997, a 4.9% increase. The increases in revenues and
homes delivered were primarily due to the continued strength of the luxury
housing market and 182 closings in the expansion cities of Charlotte and
Louisville, in 1998, as compared to 77 closings in 1997. In addition, the
average selling price of a home increased 7.5% to $259 in 1998 from $241 in
1997.



     Gross profit increased $7.3 million or 21.1% for the year ended December
31, 1998 as compared to the corresponding period in 1997. Gross profit as a
percentage of revenue increased 1.2% to 17.3% of revenues in 1998. The increase
in gross profit is attributable to, among other factors, the closing of
contracts with higher margins, decreased subcontractor and other production
costs coupled with strong overall market conditions.



     Interest expense decreased $0.2 million for the year ended December 31,
1998, compared to the same period in 1997. As a percentage of revenues interest
expense decreased from 1.3% in 1997 to 1.0% in 1998. This decrease is mainly
attributable to overall lower levels of borrowings by Zaring Homes.



     As a percentage of revenue, selling expenses decreased from 7.0% in 1997 to
6.7% in 1998. Selling expenses for the year ended December 31, 1998 increased
$1.3 million as compared to the corresponding periods in 1997. This increase was
primarily due to increases in volume related expenses such as sales staffing,
design center expenses and sales commissions. As a percentage of revenues,
general and administrative expenses increased to 5.0% in 1998 from 4.4% in 1997.
General and administrative expenses increased $2.6 million or 27.8% in 1998
compared to 1997, due primarily to increased payroll costs, additional office
space and related expenses and costs associated with the replacement of the core
information system. As a percentage of revenues, selling, general and
administrative expenses were 11.7% and 11.4% for the years ended December 31,
1998 and 1997, respectively.



     As a result of the foregoing, Zaring Homes reported pretax income of $11.0
million or 4.5% of net revenues for the year ended December 31, 1998, an
increase of $3.5 million or 47.5% from the same period in 1997.



     Hearthside Homes (Entry Level Homes)



     On December 13, 1999, the Board of Directors of the Company approved plans
to wind up the affairs of Hearthside. The net loss of this discontinued
operation was $0.2 million in 1998 as compared to essentially breakeven
operations in 1997.



  FINANCIAL SERVICES



     Upon closing the sale of the last remaining division of the Zaring Homes
segment, the operations of the Zaring Financial Services segment will be
discontinued.



     In October 1998, the Company increased its ownership of Blue Chip from 50%
to 100%. Accordingly, the financial results of Blue Chip subsequent to September
are consolidated with the Company's activities. Both revenues and expenses
during this period approximated $0.5 million resulting in a pretax breakeven.



  MAJORITY SHAREHOLDER LLCS



     Upon closing the sale of the Zaring Homes divisions, the agreements between
Zaring Homes and the majority Shareholder LLCs will be terminated and the
ongoing Shareholder LLCs will enter into new agreements with the third party
purchasers.


                                      I-16
<PAGE>   113


     Leasing LLC and Land LLC are limited liability companies owned by the
Chairman of Zaring National Corporation. These companies purchase model homes
and land and lease these assets to the Company until such time as the models are
sold to third parties or land development commences. Revenues and costs of sales
are the result of eight model home closings in 1998. Interest expense of $.5
million represents interest incurred related to model homes and undeveloped land
holdings. Other income, net represents primarily rental income from model homes
as well as certain land option payments from the Company, net of income deferred
until land parcels are sold to unrelated third parties.



LOAN AGREEMENTS



     The Company's loan agreements and other financing arrangements related to
continuing operations include:



     - Manufactured housing floor plan facilities for inventory and display
      models, subject to repayment upon the earlier of sale or certain periods
      subsequent to the initial borrowings, at variable interest rates which
      approximated 9.0% at December 31, 1999. Approximately $9.9 million was
      outstanding as of December 31, 1999.



     - HomeMax working capital credit agreement, $15.0 million available and
      outstanding at December 31, 1999, at prime plus 1% (9.5% at December 31,
      1999), payable in annual installments of $1.47 million commencing in March
      2000, with the remainder due the earlier of September 15, 2000 or 90 days
      following the sale of HomeMax (as defined).



     - Subordinated notes payable due to the Company's Chairman and to American
      Homestar Corporation, $9.0 million outstanding as of December 31, 1999,
      interest at 6% to prime plus 1 5/8%, payable in 2002. The $4.0 million due
      to American Homestar is convertible into an additional 25% equity interest
      in HomeMax at the discretion of American Homestar.



     The Company's loan agreements and other financing arrangements related to
discontinued operations include:



     - A $72.5 million revolving credit facility with banks, available
      borrowings limited by the borrowing base (as defined) and the Company's
      outstanding letters of credit. As of December 31, 1999 revolving credit
      borrowings approximated $61.2 million with approximately $8.5 million of
      available borrowings. The interest rate on the revolving credit facility
      was 8.76% at December 31, 1999.



     - Bank and other term notes, approximately $10.2 million outstanding as of
      December 31, 1999, at rates ranging from 7.95% to 12.0%, payable through
      2005.



     - Revolving credit agreement of Zaring Financial Services, available
      borrowings of up to $5.0 million with approximately $3.2 million
      outstanding at December 31, 1999. Interest is at prime less 1/4% (8.25% at
      December 31, 1999).



     - Financing provided by LLCs owned by the Company's Chairman, approximately
      $17.6 million outstanding as of December 31, 1999 at variable rates of
      LIBOR plus 1.75% to 2.25%, payable through March 2002 or upon sale of the
      model homes or land, as applicable.



     The Company's $87.5 million syndicated credit facility comprised of the
$72.5 million revolving credit and an original $15.0 million term loan ($4.5
million outstanding as of December 31, 1999) includes various provisions which
require, among others, that the Company maintain certain levels of tangible net
worth, and cash flow from operations as well as limiting the Company's levels of
debt and equity. (See also Capital Resources and Liquidity for additional
discussions).



     During 1999 and subsequent to yearend the Company was unable to comply with
certain covenants included in its credit agreements. The banks initially
provided a forbearance agreement which extended to April 14, 2000. Concurrent
with the expiration of the forbearance agreement, the Company negotiated a third
amendment to the


                                      I-17
<PAGE>   114


loan agreements with its banks. The amendment to the syndicated credit facility
includes the following modifications:



     - The maturity date of the facilities was revised to March 31, 2001



     - Maximum available borrowings under the revolving credit facility of $72.5
      million as of March 31, 2000 were reduced by $5.0 million on July 2, 2000,
      $5.0 million on October 1, 2000 and an additional $10.0 million on October
      13, 2000.



     - Interest rates were adjusted to prime plus 1% through August 31, 2000,
      with an increase to prime plus 2% if borrowings under the revolving credit
      facility exceed $40.0 million on September 1, 2000, an increase to prime
      plus 3% if revolver borrowings exceed $25.0 million on November 1, 2000
      and prime plus 4% if revolver borrowings exceed $5.0 million on January 1,
      2000. Default rates, if applicable, will be 3% above the interest rate in
      effect.



     - The third amendment revises preexisting provisions which required, among
      others, that the Company maintain certain minimum levels of tangible net
      worth and cash flows from operations to certain fixed charges as well as
      limiting the Company's ratio of debt to equity, all as defined per the
      terms of the agreement. The amendment also established limitations on the
      number of market and model homes maintained in inventory, land acquisition
      and deviations from expected cash flows (as defined).



     - Waivers for loan violations occurring prior to April 14, 2000.



COMMITMENTS



     As of December 31, 1999 and December 31, 1998, the Company had committed to
purchase residential lots from third parties in the aggregate amount of $42.7
million and $22.1 million, respectively, through 2005.



     These commitments relate primarily to the discontinued Zaring Homes and
Hearthside segments. Subsequent to December 31, 1999, the Company is negotiating
the transfer and/or termination of these commitments with the owners of the lots
and the purchasers of certain of the assets of the Zaring Homes segment. As of
December 15, 2000, these commitments approximate $8.1 million.



     As of December 31, 1999, the Company also had commitments under various
operating leases in the aggregate amount of $12.3 million payable over a
thirteen-year period.



CAPITAL RESOURCES AND LIQUIDITY



     The Company had cash of $7.1 million as of December 31, 1999 as compared to
$14.1 million available as of December 31, 1998. These amounts are available to
fund ongoing operations of the Company.



     Net cash used in continuing operations in 1999 approximated $20.7 million
as compared to approximately $14.0 million in 1998. Net cash used in 1999 is
primarily attributable to the net loss ($15.7 million) and increases in
inventories ($4.0 million) and other net changes in certain assets and
liabilities ($5.1 million) offset by increases in trade payables, accruals and
deposits ($1.9 million).



     Net cash provided by (used in) investing activities of continuing
operations increased from a net use of $12.0 million in 1998 to $1.8 million
provided by investing activities in 1999. This is primarily attributable to
additions to property, equipment and sales villages of $0.5 million in 1999
versus $13.8 million in 1998, an increase of $1.0 million in proceeds from sales
of property and equipment and a decrease of $0.4 million in distributions from
the joint venture.



     Net cash provided by financing activities of continuing operations
decreased to $12.4 million in 1999 from $20.3 million in 1998. Net sources of
financing in 1999 consisted primarily of additional net borrowings from the
manufactured housing floor plan ($2.3 million) and subordinated debt provided by
the Company's Chairman and American Homestar ($9.0 million).


                                      I-18
<PAGE>   115


     The Company has embarked on an asset reduction plan to provide internally
generated funds to be utilized for 2000 operating initiatives. The plan consists
of, among others:



     - Selling the remaining assets of Hearthside and winding up the related
      operations; substantially complete as of December 15, 2000



     - Selling certain model homes to the Company's Chairman; substantially
      complete as of December 15, 2000



     - Reducing the number of market homes per community



     - Selling certain idle HomeMax sales villages; completed during the second
      quarter of 2000



     - Deferring certain land development initiatives



     - Selling certain other homebuilding operations; As previously discussed,
      on December 1, 2000, the Company signed an agreement with Drees whereby a
      Drees subsidiary will acquire substantially all of the site-built
      homebuilding assets of Zaring Homes in its Cincinnati, Nashville and
      Indianapolis markets at book value, as defined. Under the terms of the
      agreement, Drees will obtain Zaring Homes' tradenames, trademarks and home
      plans in these markets. Zaring Homes will retain warranty responsibility
      for all homes closed prior to the sale to Drees. The sale is expected to
      close during the first quarter of 2001. On September 29, 2000, the Company
      sold certain of the net assets of its Louisville division to Olympia Homes
      for approximately $6.3 million. On October 13, 2000, the Company sold
      certain of the net assets of its Raleigh division to Drees for
      approximately $11.0 million. In addition, on November 13, 2000, the
      Company sold certain of the net assets of its Charlotte division to St.
      Lawrence Homes for approximately $3.3 million.



     The Company was not in compliance with certain of the terms and conditions
of certain of its credit agreements at September 30, 2000. Management intends to
discuss the potential covenant violations with its lenders and secure waivers or
otherwise amend the agreements to enable compliance through at least the date of
the expected sale to Drees. In addition, management is of the opinion that its
present cash balances, amounts available from its credit agreements and amounts
generated from its asset reduction plans will provide adequate funds for its
future operations through the date of the sale to Drees provided such sale
occurs no later than the first quarter of 2001. However, there can be no
assurances that the banks will provide waivers or otherwise amend the credit
agreements or continue to provide financing to the Company. In the event the
banks do not agree to provide waivers or otherwise amend the credit agreements
and accelerate payments due per the agreement, the Company will encounter great
difficulty in meeting the demands of the banks and will need to evaluate various
forms of financial reorganizations, the most severe of which could include
bankruptcy. In addition, losses from continuing operations are anticipated and
there are no assurances the Company would be able to secure capital or other
financing to fund these losses. Although management is pursuing various
initiatives to sell certain or all of its operations there are no assurances the
net proceeds would be sufficient to pay all creditors or provide any
distributions to the Company's shareholders.



     As of November 1, 2000 borrowings under the revolving credit facility were
approximately $39.3 million, accordingly interest rates were adjusted to prime
plus 3.0%. Further, as of December 15, 2000, management believes borrowings
under the revolving credit facility will exceed $5.0 million on January 1, 2001.
If borrowings exceed $5.0 million on January 1, 2000, interest rates will be
adjusted to prime plus 4.0% through the maturity of the facility.



  PROVISIONS FOR WRITEDOWN TO NET REALIZABLE VALUE



     The Company periodically reviews the value of assets held by its reporting
segments, including: land, inventories, property and equipment, and intangibles
and determines whether any write-downs need to be recorded to reflect declines
in value. The estimated net realizable value of real estate inventories and
property and equipment represents management's estimate based on present plans
and intentions, selling prices in the ordinary course of business and
anticipated economic and market conditions. Accordingly, the realization of the
value of


                                      I-19
<PAGE>   116


the Company's real estate inventories and certain intangibles is dependent upon
future events and conditions that may cause actual results to differ from
amounts presently estimated.



     As previously discussed, in response to the actual and anticipated losses
of HomeMax, management initiated efforts to consider alternatives to the
pre-existing growth strategies. In conjunction with this, management determined
the undiscounted estimated future cash flows of HomeMax were less than the
carrying value of the associated long-lived assets. Accordingly, HomeMax
adjusted the carrying value of the long-lived assets, including goodwill, other
intangibles and sales villages to their estimated fair market value through the
recognition of a provision for asset impairment of $5.7 million during 1998. The
estimated fair market value of the assets was based on anticipated future cash
flows discounted at a rate commensurate with the risk, as well as reviews of
comparable residual asset values. During 1999, the Company adjusted the carrying
value of one sales village to its estimated fair value through the recognition
of a provision for asset impairment of $0.8 million. The village was sold in
January, 2000.



     Through the third quarter of 2000, the losses of HomeMax continued to
adversely impact the consolidated results of the Company. In response to the
actual and anticipated prospective losses, the Company again determined the
undiscounted estimated future cash flows of HomeMax were less than the carrying
value of the long-lived assets of HomeMax. Accordingly, in the third quarter of
2000, the Company adjusted the carrying values of the long-lived assets of
HomeMax to their estimated fair market value through the recognition of an
additional provision for asset impairment of approximately $6.3 million. The
estimated fair value of the assets was based on reviews of comparable residual
asset values.



     In 1999, the Company established a valuation allowance primarily related to
deferred tax assets associated with HomeMax which may ultimately be impaired
unless prospective taxable income is realized. During the quarter ended
September 30, 2000, the Company recorded an additional valuation allowance of
$10.6 million. The 2000 valuation allowance was allocated among continuing and
discontinued operations based on the origin of the timing items in amounts
approximating $6.2 million and $4.4 million, respectively. The recognition of
the valuation allowance is primarily attributable to the fact that previously
recorded deferred tax assets will only be realized through prospective taxable
income and there are substantial uncertainties relative to the prospects of
realizing such taxable income.



  INFLATION



     Housing demand, in general, is affected adversely by increases in interest
rates. If mortgage interest rates, material and labor costs increase
significantly, the Company's revenues, gross profit, and net income could be
adversely affected.



  CONTINGENCIES



     During the third quarter of 1999, the Company became aware that entrapped
moisture had resulted in mold or mildew developing in certain brick-faced,
exterior walls in homes where tar paper was used as a vapor barrier as required
by the City of Mason, Ohio's Building Code. The Company believes a combination
of factors in the construction process caused conditions that led to the
abnormal entrapment or moisture; however; the tar paper is believed to be a
contributing factor. The Company is diligently investigating appropriate
procedures to correct the situation, including, but not limited to, the removal
and replacement of exterior brick and the treatment of internal wall areas to
the installation of ventilation louvers. The Company has commenced discussions
with insurance carriers and other pertinent parties to address the potential
financial impacts of the moisture items.



     As of December 31, 1999 and through September 30, 2000, the Company
estimates the cost of remediation at approximately $3.8 million. Certain of the
costs associated with the remediation efforts are subject to recovery through
the Company's insurance. To date, the Company's primary carrier has accepted
certain coverage, however, the excess insurance carrier has to date denied
coverage. The Company continues to vigorously pursue its rights under the
insurance policies. In the opinion of management and legal counsel it is remote
that insurance recoveries will be less than $1.0 million. Accordingly, as of
December 31, 1999, the Company has recorded the estimated accrued warranty of
$3.8 million, the estimated recovery of $1.0 million and the resulting
incremental warranty expense of $2.8 million. Through September 30, 2000, the
Company received insurance proceeds of

                                      I-20
<PAGE>   117


approximately $432. Adjustments to the estimated costs of remediation as well as
the related minimum insurance recoveries will be recorded in the periods in
which the facts and circumstances which warrant such adjustments become known.



     As of September 30, 2000, of the total estimated remediation costs of $3.8
million, the Company had contractual remediation costs of approximately $2.9
million with certain homeowners in the communities. In March 2000, a class
action suit was filed by a homeowner in one of the communities which claimed
damages of more than $25, along with other treble and punitive damages and other
costs. The Company intends to vigorously defend this matter. However, given the
preliminary nature of the case, the uncertainty relative to the potential costs
of remediation and the uncertainties relative to the scope of insurance coverage
available, the Company is currently uncertain as to the magnitude of the
potential uninsured liability associated with the case. Accordingly, adjustments
to the estimated costs of remediation as well as the related minimum insurance
recoveries will be recorded in the periods in which the facts and circumstances
which warrant such adjustments become known.



     Results of Year 2000 Compliance Program -- To date, the Company has not
experienced any significant business disruptions as a result of the Year 2000.
The Company continues to monitor its major business application in order to be
able to prevent or detect potential problems or concerns.



  CAUTIONARY STATEMENT



     Certain statements contained in this "Management's Discussion and Analysis
of Financial Condition and Results of Operations" section that are not related
to historical results are forward looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements involve a
number of risks and uncertainties. Any forward-looking statements made by the
Company herein and in future reports and statements are not guarantees of future
performance and actual results may differ materially from those in
forward-looking statements as a result of various factors. These forward looking
statements involve risks and uncertainties including but not limited to those
referred to under the caption "Management's Discussion and Analysis of Financial
Condition and Results of Operations; Cautionary Statements On Forward Looking
Information" in the Company's Quarterly Report on Form 10-Q for the Quarter
ended September 30, 1998, filed with the Securities and Exchange Commission.
Readers should carefully review those risk factors and uncertainties in
conjunction with reading this Management's Discussion and Analysis of Financial
Condition and Results of Operations.


                                      I-21
<PAGE>   118


                         INDEX TO FINANCIAL STATEMENTS



<TABLE>
<S>                                                             <C>
Report of Independent Public Accountants....................    I-23
Consolidated Balance Sheets as of December 31, 1999 and 1998
  (as restated).............................................    I-24
Consolidated Statements of Operations for the Years Ended
  December 31, 1999, 1998 and 1997 (as restated)............    I-25
Consolidated Statements of Shareholders' Equity for the
  Years Ended December 31, 1999, 1998 and 1997 (as
  restated).................................................    I-26
Consolidated Statements of Cash Flows for the Years Ended
  December 31, 1999, 1998 and 1997 (as restated)............    I-27
Notes to Consolidated Financial Statements (as restated)....    I-29
</TABLE>


                                      I-22
<PAGE>   119


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Shareholders of


  Zaring National Corporation:



     We have audited the accompanying consolidated balance sheets of ZARING
NATIONAL CORPORATION AND SUBSIDIARIES (Note 1) as of December 31, 1999 and 1998,
and the related consolidated statements of operations, shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1999.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.



     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.



     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Zaring National Corporation
and subsidiaries as of December 31, 1999 and 1998, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1999 in conformity with accounting principles generally accepted in
the United States.



     As discussed further in Note 1, subsequent to March 27, 2000, the date of
our original report, the Company has incurred losses of approximately $20.4
million during the nine months ended September 30, 2000 based on unaudited
interim financial statements, announced plans to discontinue the operations of
Zaring Homes, Inc. and Zaring Financial Services, is in violation of certain
loan covenants that give the lenders the right to accelerate the due date of
their loans and continues to experience losses from its continuing operations.
These factors, among others, create a substantial doubt about the Company's
ability to continue as a going concern and an uncertainty as to the
recoverability of recorded asset amounts and the amounts of liabilities. The
accompanying financial statements do not include any adjustments relating to the
recoverability of asset carrying amounts or the amount of liabilities that might
result should the Company be unable to continue as a going concern.



ARTHUR ANDERSEN LLP



Cincinnati, Ohio,


December 15, 2000


                                      I-23
<PAGE>   120


                          ZARING NATIONAL CORPORATION



               CONSOLIDATED BALANCE SHEETS (AS RESTATED, NOTE 1)


                        AS OF DECEMBER 31, 1999 AND 1998



                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)



<TABLE>
<CAPTION>
                                                               1999       1998
                                                              -------    -------
<S>                                                           <C>        <C>
ASSETS
CASH........................................................  $ 7,102    $14,133
  RECEIVABLES:
    Related parties.........................................      828         67
    Note from American Homestar Corporation.................    4,400         --
    Manufactured housing rebates and other..................      124        531
  INVENTORIES:
    Retail distribution manufactured homes..................    6,147      2,457
    Model homes.............................................    6,556      5,911
    Finished lots...........................................       --        379
  PROPERTY AND EQUIPMENT, Net...............................      954        832
  HOMEMAX SALES VILLAGES, Net...............................    9,352     12,687
  INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED JOINT
    VENTURES................................................       --        201
  FUTURE TAX BENEFIT AND ESTIMATED TAX REFUNDS..............   10,856      6,053
  CASH SURRENDER VALUE OF LIFE INSURANCE AND OTHER ASSETS...    3,284      4,700
  NET ASSETS OF DISCONTINUED OPERATIONS (Note 13)...........   20,598     21,719
                                                              -------    -------
                                                              $70,201    $69,670
                                                              =======    =======
LIABILITIES AND SHAREHOLDERS' EQUITY
  LIABILITIES:
    Manufactured housing floor plan facility................  $ 9,855    $ 7,082
    Term notes payable......................................   15,000     15,000
    Accounts payable........................................    2,083      1,995
    Accrued liabilities.....................................    3,539      2,218
    Customer deposits.......................................    1,150        592
    Deferred gain...........................................    1,765         --
                                                              -------    -------
         Total liabilities before subordinated debt and
          minority interest.................................   33,392     26,887
                                                              -------    -------
  SUBORDINATED DEBT.........................................    9,000         --
                                                              -------    -------
  MINORITY INTEREST IN CONSOLIDATED ENTITIES................      766         --
                                                              -------    -------
  COMMITMENTS AND CONTINGENCIES
  SHAREHOLDERS' EQUITY:
    Preferred shares, no par value, 2,000,000 shares
     authorized, none issued or outstanding.................       --         --
    Common shares, no par value, 18,000,000 shares
     authorized, 4,591,488 issued and outstanding at
     December 31, 1999 and 1998.............................   24,957     24,957
    Additional paid-in capital..............................    4,286      4,286
    Retained earnings (deficit).............................   (2,200)    13,540
                                                              -------    -------
         Total shareholders' equity.........................   27,043     42,783
                                                              -------    -------
                                                              $70,201    $69,670
                                                              =======    =======
</TABLE>



          The accompanying notes to consolidated financial statements


           are an integral part of these consolidated balance sheets.

                                      I-24
<PAGE>   121


                          ZARING NATIONAL CORPORATION



          CONSOLIDATED STATEMENTS OF OPERATIONS (AS RESTATED, NOTE 1)


              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997



                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)



<TABLE>
<CAPTION>
                                                                 1999          1998          1997
                                                              ----------    ----------    ----------
<S>                                                           <C>           <C>           <C>
NET REVENUES:
  Retail distribution manufactured homes....................  $   20,551    $   12,411    $    8,209
                                                              ----------    ----------    ----------
         Total net revenues.................................      20,551        12,411         8,209
                                                              ----------    ----------    ----------
EXPENSES:
  Cost of sales retail distribution manufactured homes......      19,451        10,724         6,920
  Asset impairment (Note 2 (d)).............................         753         5,674            --
  Interest..................................................       3,255         2,598           312
  Selling...................................................       3,544         3,080           881
  General and administrative................................      12,730        11,750         4,302
                                                              ----------    ----------    ----------
         Total expenses.....................................      39,733        33,826        12,415
                                                              ----------    ----------    ----------
         Operating loss.....................................     (19,182)      (21,415)       (4,206)
OTHER INCOME (EXPENSE):
  Income from unconsolidated joint ventures.................          51           242            33
  Other, net................................................          27          (130)          (33)
                                                              ----------    ----------    ----------
                                                                      78           112            --
                                                              ----------    ----------    ----------
    Loss from continuing operations before minority interest
      and benefit for income taxes..........................     (19,104)      (21,303)       (4,206)
MINORITY INTEREST IN CONSOLIDATED ENTITIES..................       2,406           263            76
                                                              ----------    ----------    ----------
    Loss from continuing operations before benefit for
      income taxes..........................................     (16,698)      (21,040)       (4,130)
BENEFIT FOR INCOME TAXES....................................      (2,688)       (8,184)       (1,615)
                                                              ----------    ----------    ----------
         Net loss from continuing operations................     (14,010)      (12,856)       (2,515)
DISCONTINUED OPERATIONS (Note 13):
  Income (loss) of entry level home segment, net of tax.....      (4,530)         (219)           33
  Income of luxury site built home segment, net of tax......       2,849         6,712         4,534
  Income (loss) of financial services segment, net of tax...         (49)           (3)           --
                                                              ----------    ----------    ----------
         Net income (loss)..................................  $  (15,740)   $   (6,366)   $    2,052
                                                              ==========    ==========    ==========
BASIC AND DILUTED LOSS PER COMMON SHARE FROM CONTINUING
  OPERATIONS................................................  $    (3.05)   $    (2.71)   $    (0.53)
                                                              ==========    ==========    ==========
BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE FROM
  DISCONTINUED OPERATIONS...................................  $    (0.38)   $     1.37    $     0.96
                                                              ==========    ==========    ==========
BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE..........  $    (3.43)   $    (1.34)   $     0.43
                                                              ==========    ==========    ==========
WEIGHTED AVERAGE SHARES OUTSTANDING.........................   4,591,488     4,737,220     4,780,931
                                                              ==========    ==========    ==========
</TABLE>



          The accompanying notes to consolidated financial statements


             are an integral part of these consolidated statements.

                                      I-25
<PAGE>   122


                          ZARING NATIONAL CORPORATION



     CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (AS RESTATED, NOTE 1)



              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997



                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)



<TABLE>
<CAPTION>
                                    SHARES                       ADDITIONAL    RETAINED
                             ---------------------    COMMON      PAID-IN      EARNINGS     TREASURY
                              COMMON      TREASURY    SHARES      CAPITAL      (DEFICIT)     SHARES      TOTAL
                             ---------    --------    -------    ----------    ---------    --------    -------
<S>                          <C>          <C>         <C>        <C>           <C>          <C>         <C>
BALANCE, DECEMBER 31,
  1996.....................  5,036,480    (255,370)   $25,146      $7,687       $17,854     $(2,006)    $48,681
Purchase of common and
  treasury shares..........       (253)        (30)        --          (3)           --          --          (3)
Retirement of common and
  treasury shares..........   (255,439)    255,400         --      (2,006)           --       2,006          --
Net income.................         --          --         --          --         2,052          --       2,052
                             ---------    --------    -------      ------       -------     -------     -------
BALANCE, DECEMBER 31,
  1997.....................  4,780,788          --     25,146       5,678        19,906          --      50,730
Purchase and retirement of
  common shares............   (189,300)         --       (189)     (1,392)           --          --      (1,581)
Net loss...................         --          --         --          --        (6,366)         --      (6,366)
                             ---------    --------    -------      ------       -------     -------     -------
BALANCE, DECEMBER 31,
  1998.....................  4,591,488          --     24,957       4,286        13,540          --      42,783
Net loss...................         --          --         --          --       (15,740)         --     (15,740)
                             ---------    --------    -------      ------       -------     -------     -------
BALANCE, DECEMBER 31,
  1999.....................  4,591,488          --    $24,957      $4,286       $(2,200)    $    --     $27,043
                             =========    ========    =======      ======       =======     =======     =======
</TABLE>



          The accompanying notes to consolidated financial statements


             are an integral part of these consolidated statements.

                                      I-26
<PAGE>   123


                          ZARING NATIONAL CORPORATION



          CONSOLIDATED STATEMENTS OF CASH FLOWS (AS RESTATED, NOTE 1)


              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997



              (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)



<TABLE>
<CAPTION>
                                                                1999        1998        1997
                                                              --------    --------    --------
<S>                                                           <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss).........................................  $(15,740)   $ (6,366)   $  2,052
  Adjustments to reconcile net income (loss) to cash used in
     continuing operations --
       Loss (income) from discontinued operations...........     1,730      (6,490)     (4,567)
       Depreciation and amortization........................     1,129       2,024         134
       Asset impairment.....................................       753       5,674          --
       Tax valuation allowance..............................     1,106          --          --
       Income from unconsolidated joint ventures............       (51)       (242)        (33)
       Minority interest in consolidated entities...........    (2,406)       (263)        (76)
  Changes in assets and liabilities, excluding effects of
     acquisitions --
          Future tax benefit and estimated tax refunds......    (5,909)     (4,995)       (383)
          Receivables.......................................      (354)      1,087      (1,517)
          Inventories.......................................    (3,956)     (5,232)        273
          Cash surrender value of life insurance and other
            assets..........................................     1,166      (1,414)     (1,547)
          Accounts payable and accrued liabilities..........     1,295       1,747      (1,145)
          Customer deposits.................................       558         447        (112)
          Income taxes payable..............................        --          --        (107)
                                                              --------    --------    --------
            Net cash used in operating activities of
               continuing operations........................   (20,679)    (14,023)     (7,028)
                                                              --------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property and equipment and sales villages,
     net....................................................      (565)    (13,835)     (5,252)
  Proceeds from the sale of property and equipment..........     2,146       1,139          --
  Distributions from unconsolidated joint ventures..........       252         663         497
  Acquisitions of manufactured housing retailers............        --          --      (2,438)
                                                              --------    --------    --------
            Net cash provided by (used in) investing
               activities of continuing operations..........     1,833     (12,033)     (7,193)
                                                              --------    --------    --------
</TABLE>


                                      I-27
<PAGE>   124

                          ZARING NATIONAL CORPORATION



    CONSOLIDATED STATEMENTS OF CASH FLOWS (AS RESTATED, NOTE 1) (CONTINUED)


              FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997



              (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)



<TABLE>
<CAPTION>
                                                                1999        1998        1997
                                                              --------    --------    --------
<S>                                                           <C>         <C>         <C>
                                                              --------    --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings on notes payable...............................    27,574      27,429          --
  Repayments on notes payable...............................   (15,801)     (5,347)         --
  Purchase and retirement of treasury shares................        --      (1,581)         (3)
  Proceeds from (purchase of) minority interest, net........       651        (161)        500
                                                              --------    --------    --------
            Net cash provided by financing activities of
               continuing operations........................    12,424      20,340         497
                                                              --------    --------    --------
DECREASE IN CASH............................................    (6,422)     (5,716)    (13,724)
  Net cash provided by (used in) discontinued operations....      (609)     15,689      17,884
CASH, beginning of year.....................................    14,133       4,160          --
                                                              --------    --------    --------
CASH, end of year...........................................  $  7,102    $ 14,133    $  4,160
                                                              ========    ========    ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the year for--
     Interest, net of amounts capitalized...................  $  8,036    $  5,818    $  3,202
     Income taxes...........................................  $  1,171    $    915    $  1,844
</TABLE>



SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:



     During 1999, the Company received a note receivable in exchange for the
sale of an investment in the HomeMax, Inc. subsidiary (Note 4)



<TABLE>
<S>                                                             <C>
Note receivable.............................................    $4,400
Deferred gain...............................................    (1,765)
Minority interest...........................................    (2,521)
Accrued expenses............................................      (114)
</TABLE>



     During 1997, in connection with the reorganization of the Company,
approximately $4,446 of net assets were distributed to the continuing operations
and the Company acquired the following assets:



<TABLE>
<S>                                                             <C>
Fair value of assets acquired...............................    $6,306
Liabilities assumed.........................................    (3,868)
                                                                ------
Cash paid for acquisitions..................................    $2,438
                                                                ======
</TABLE>



          The accompanying notes to consolidated financial statements


             are an integral part of these consolidated statements.

                                      I-28
<PAGE>   125


                          ZARING NATIONAL CORPORATION



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(1)  BASIS OF PRESENTATION --



     (a)ORGANIZATIONAL CONSIDERATIONS BEFORE DISCONTINUED
        OPERATIONS -- Effective in May 1997, Zaring National Corporation (an
        Ohio corporation) implemented the formation of a holding company
        structure which results in the accompanying consolidated financial
        statements including the accounts of Zaring National Corporation and
        subsidiaries (the Company). The subsidiaries of the Company include the
        following: Zaring Homes, Inc. and its subsidiaries, Zaring Homes of
        Indiana, LLC and Zaring Homes Kentucky, LLC; Zaring Holdings, Inc.;
        HomeMax Operating Properties, LLC; HomeMax, Inc. and its subsidiaries,
        HomeMax North Carolina, Inc., HomeMax Tennessee, Inc., HomeMax South
        Carolina, Inc., HomeMax Ohio, Inc., HM Properties, Inc., HomeMax
        Indiana, LLC and HomeMax Kentucky, LLC; Hearthside Homes, LLC; and
        Zaring Financial Services, LLC.



        The principal business of the Company's subsidiary, Zaring Homes, Inc.
        (Zaring Homes) is the designing, constructing, marketing and selling of
        single-family homes and the acquisition and development of land for sale
        as residential building lots in the midwest and southeast United States.
        Zaring Homes began operations in Cincinnati, Ohio in 1964 and commenced
        operations in Nashville, Tennessee in 1986. In 1994, operations
        commenced in Raleigh/Durham, North Carolina and Indianapolis, Indiana.
        In 1996, operations commenced in Louisville, Kentucky and Charlotte,
        North Carolina.



        In November 1996, the Company formed HomeMax, Inc. (HomeMax) for the
        purpose of entering into the retail distribution of manufactured
        housing. HomeMax, based in Raleigh, North Carolina, commenced operations
        in the first quarter of 1997 in conjunction with the acquisition of a
        retailer in the Raleigh market. During 1997, HomeMax acquired the assets
        of three manufactured housing retailers for approximately $2,438. The
        acquisitions were recorded using the purchase method of accounting.
        Accordingly, the Company made allocations of the purchase price based on
        fair values as of the dates of purchase. The excess of the cost of the
        acquired assets over their estimated fair value was recorded as goodwill
        (see Notes 2(d) and 4).



        Effective October 1, 1997, the Company, through its then newly formed
        subsidiary Hearthside Homes, LLC (Hearthside), acquired substantially
        all of the net operating assets of Legacy, Inc., an Indianapolis based
        builder of entry level single family homes for approximately $1,860. The
        Company also acquired the stock of Legacy Mortgage Corporation for
        approximately $138. Legacy Mortgage Corporation, doing business as
        Hearthside Home Mortgage, originated, processed and sold mortgages to
        third-party investors. The acquisitions were recorded using the purchase
        method of accounting.



        In June 1998, the Company's principal shareholder formed First
        Cincinnati Leasing LLC (Leasing LLC) and First Cincinnati Land LLC (Land
        LLC) to purchase and leaseback certain model homes and purchase certain
        undeveloped land, as applicable. In March, 1999, the Company's principal
        shareholder formed First Cincinnati Leasing 99, LLC (Leasing 99 LLC) to
        purchase and leaseback certain additional model homes. As a result of,
        among others, the principal shareholder's control of Leasing LLC,
        Leasing 99 LLC and Land LLC, the results of each of these entities have
        been consolidated with the Company's activities subsequent to their
        formation. The LLC's initial capitalization and related share of income
        is included as a component of minority interest in the accompanying
        consolidated financial statements.



        In October 1998, the Company increased its ownership of Blue Chip
        Mortgage Company, LLC (Blue Chip) from 50% to 100%. Accordingly, the
        financial results of Blue Chip subsequent to September 1998 are
        consolidated with the Company's activities whereas activities of Blue
        Chip prior to October 1998 were reported using the equity method of
        accounting. Effective April 1, 1999, Blue Chip and Legacy


                                      I-29
<PAGE>   126

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


        Mortgage Corporation were merged and renamed Zaring Financial Services,
        LLC (Zaring Financial Services). Zaring Financial Services processes and
        sells mortgages to third party lenders.



        All significant intercompany transactions and balances have been
        eliminated in consolidation.



     (b)DISCONTINUED OPERATIONS -- The Company has plans to discontinue the
        operations of Zaring Homes, Hearthside and Zaring Financial Services and
        will ultimately no longer be required to consolidate the results of the
        LLCs controlled by its principal shareholder. The net assets and results
        of operations of these segments are treated as discontinued operations
        for all periods presented and, accordingly, prior financial information
        has been restated to conform with the current treatment accorded. (see
        Notes 13 and 15)



     (c)OPERATING INITIATIVES -- In 1999, the Company experienced losses in each
        of its operating segments. Through September 30, 2000, the Company
        incurred additional losses in each of its operating segments aggregating
        to approximately $20.4 million, based on its unaudited interim financial
        statements. In addition, the Company has been unable to comply with
        certain terms and conditions of its loan covenants despite its revenue
        growth. Management's plans to improve operating results and cashflow
        available to fund ongoing operations include initiatives to reduce
        certain assets, including the discontinuance of the operations of Zaring
        Homes, Hearthside and Zaring Financial Services (Note 13), reduce
        certain costs in each of its segments and modify the terms and
        conditions of its existing credit facilities (Note 5). In conjunction
        with the Company's asset reduction plans, during the first quarter of
        2000, the Company announced that it had hired an investment banker to
        review various strategic alternatives including the sale of certain or
        all of its operations. Through December 15, 2000, the following have
        occurred relative to these initiatives:



          - On September 29, 2000, the Company sold certain of the net assets of
           its Louisville division to Olympia Homes LLC for approximately $6.3
           million. On October 13, 2000, the Company sold certain of the net
           assets of its Raleigh division to The Drees Company (Drees) for
           approximately $11.0 million. In addition, on November 13, 2000, the
           Company sold certain of the net assets of its Charlotte division to
           St. Lawrence Homes for approximately $3.3 million. Aggregate losses
           realized as a result of the sale of certain net assets associated
           with these three divisions approximated $0.8 million.



          - On December 1, 2000, the Company entered into an agreement with
           Drees whereby a Drees subsidiary will purchase substantially all of
           the site-built homebuilding assets of Zaring Homes in its Cincinnati,
           Nashville and Indianapolis markets at book value, as defined. Under
           the terms of the agreement, Drees will obtain Zaring Homes'
           tradenames, trademarks and home plans in these markets. Zaring Homes
           will retain warranty responsibility for all homes closed prior to the
           sale to Drees. This transaction is expected to close during the first
           quarter of 2001



          - During the first quarter of 2000, Zaring Homes sold certain model
           homes to First Cincinnati Leasing 2000 LLC for approximately $6.0
           million. These models were then leased back by Zaring Homes.



          - During the second quarter of 2000, the HomeMax subsidiary sold two
           unopened sales villages for approximately $0.8 million, resulting in
           a gain of approximately $0.5 million.



        As the Company's assets are sold, net proceeds have been or will be
        utilized to reduce outstanding debt and fund operations (see also Note
        5).


                                      I-30
<PAGE>   127

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


         The continuing operations of the Company will consist of HomeMax, Inc.
         and its parent Zaring National Corporation. The Company will continue
         to review various operating initiatives with respect to its continuing
         operations and, to date, has not announced any formal plans for
         liquidation, Accordingly, the accompanying financial statements have
         been prepared on a going-concern basis, which contemplates realization
         of assets and liquidation of liabilities in the ordinary course of
         business. As a result of, among others, the factors noted, there are no
         assurances the Company can continue as a going concern. The
         accompanying financial statements do not include any adjustments that
         might result from the outcome of this uncertainty.



(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES --



     (a)INVENTORIES -- Inventories are stated at the lower of cost or market.
        Costs include primarily acquisition costs and certain other related
        costs. Market represents estimates based on management's present plans
        and intentions of sale prices less development and disposition costs,
        assuming that disposition occurs in the normal course of business.



        The following tables summarize the components of inventories as of
        December 31:



<TABLE>
<CAPTION>
                                                               1999      1998
                                                              ------    ------
<S>                                                           <C>       <C>
Retail distribution manufactured homes
  Under a contract of sale..................................  $3,967    $1,935
  Held for sale.............................................   2,180       522
                                                              ------    ------
                                                              $6,147    $2,457
                                                              ======    ======
</TABLE>



     (b)CAPITALIZED INTEREST -- Interest was capitalized on land in the process
        of development and residential housing construction costs during the
        development and construction period. The following table summarizes the
        activity with respect to capitalized interest included with the results
        of discontinued operations (Note 13):



<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                     --------------------------
                                                      1999      1998      1997
                                                     ------    ------    ------
<S>                                                  <C>       <C>       <C>
Capitalized interest, beginning of year............  $2,139    $1,678    $1,074
Interest incurred..................................   2,992     2,940     3,302
Interest expensed..................................  (2,698)   (2,479)   (2,698)
                                                     ------    ------    ------
Capitalized interest, end of year..................  $2,433    $2,139    $1,678
                                                     ======    ======    ======
</TABLE>



     (c)PROPERTY AND EQUIPMENT -- Property and equipment are recorded at cost.
        Depreciation and amortization is computed using both straight-line and
        accelerated methods over the estimated useful lives of the assets.



        The estimated useful lives of the various classes of assets are as
        follows:



<TABLE>
<S>                                                             <C>
Office furniture and equipment..............................      5-7 years
Model home furniture and accessories........................      2-5 years
Leasehold improvements......................................     5-15 years
HomeMax sales villages......................................    10-15 years
</TABLE>


                                      I-31
<PAGE>   128

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


         Property and equipment consist of the following at December 31:



<TABLE>
<CAPTION>
                                                             1999       1998
                                                            -------    -------
<S>                                                         <C>        <C>
Office furniture and equipment............................  $   730    $   523
Leasehold improvements....................................      387        386
                                                            -------    -------
                                                              1,117        909
Less: accumulated depreciation and amortization...........     (163)      ( 77)
                                                            -------    -------
                                                            $   954    $   832
                                                            =======    =======
HomeMax sales villages....................................  $10,876    $13,447
Less: accumulated depreciation and amortization...........   (1,524)      (760)
                                                            -------    -------
                                                            $ 9,352    $12,687
                                                            =======    =======
</TABLE>



     (d)ASSET IMPAIRMENT -- In 1997 and through the third quarter of 1998, the
        losses of HomeMax negatively impacted the consolidated results of the
        Company. In response to the actual and anticipated prospective losses,
        management and the Board of Directors initiated efforts to consider
        alternatives to the segment's pre-existing growth strategies, including
        the pursuit of joint venture opportunities with other retailers,
        alternative operating strategies or an outright sale of the entity (Note
        4). In conjunction with these reviews and pursuant to Statement of
        Financial Accounting Standards No. 121 "Accounting for the Impairment of
        Long-Lived Assets and for Long-Lived Assets to be Disposed Of" (SFAS
        121), the Company determined the undiscounted estimated future cash
        flows of HomeMax were less than the carrying value of the associated
        long-lived assets. Accordingly, in the fourth quarter of 1998, the
        Company adjusted the carrying values of the long-lived assets of
        HomeMax, including goodwill, other intangibles and sales villages, to
        their estimated fair market value through the recognition of a provision
        for asset impairment of $5,674. The estimated fair market value of the
        assets was based on anticipated future cash flows discounted at a rate
        commensurate with the risks, as well as reviews of comparable residual
        asset values.



        In 1999, given the continued losses of HomeMax, the Company again
        evaluated the carrying values associated with the long-lived assets of
        HomeMax and, accordingly, adjusted the carrying value of a sales village
        to the net value realized in conjunction with the sale of the village
        subsequent to December 31, 1999.



        Through the third quarter of 2000, the losses of HomeMax continued to
        adversely impact the consolidated results of the Company. In response to
        the actual and anticipated prospective losses, the Company again
        determined the undiscounted estimated future cash flows of HomeMax were
        less than the carrying value of the long-lived assets of HomeMax.
        Accordingly, in the third quarter of 2000, the Company adjusted the
        carrying values of the long-lived assets of HomeMax to their estimated
        fair market value through the recognition of an additional provision for
        asset impairment of $6,300. The estimated fair value of the assets was
        based on reviews of comparable residual asset values.



     (e)REVENUE AND COST RECOGNITION -- Revenues and costs of sales related to
        homes are recognized upon closing the sale, at which time title is
        transferred to the purchaser. Revenue from the sale of loan servicing
        rights is recognized when the closed loans are sold and delivered to an
        investor.



     (f)ADVERTISING -- The Company expenses the costs of advertising as
        incurred. Advertising expense of the Company's continuing operations for
        the years ended December 31, 1999, 1998 and 1997 approximated


                                      I-32
<PAGE>   129

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


        $710, $984 and $234, respectively. Advertising expense of the Company's
        discontinued operations approximated $3,326, $1,638 and $959 for the
        years ended December 31, 1999, 1998 and 1997, respectively.



     (g)SFAS 123 "ACCOUNTING FOR STOCK-BASED COMPENSATION" -- The Company has
        elected to account for the cost of its stock options utilizing the
        intrinsic value method prescribed in Accounting Principles Board Opinion
        No. 25 (APB 25) as allowed by Statement of Financial Accounting
        Standards No. 123 "Accounting for Stock-Based Compensation" (SFAS 123).
        Accordingly, no compensation cost has been recognized for stock options
        as substantially all stock options were granted at prices that
        approximated fair market value, as defined by the plans, at the
        measurement date. The pro forma disclosures required by SFAS 123 are
        presented in Note 11.



     (h)USE OF ESTIMATES -- The preparation of financial statements in
        conformity with generally accepted accounting principles requires
        management to make estimates and assumptions that affect the reported
        amounts of assets and liabilities and disclosure of contingent assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses during the reporting period. Actual
        results could differ from those estimates. Certain significant estimates
        include warranty, incremental warranty, insurance coverage, estimated
        costs to complete closed homes, estimates to wind up the affairs of
        discontinued operations, asset impairment and tax valuation reserves.



     (i)NEW PRONOUNCEMENTS -- In April 1998, the American Institute of Certified
        Public Accountants issued Statement of Position 98-5, "Reporting on the
        Costs of Startup Activities" (SOP 98-5), which requires costs of startup
        activities, including preopening expenses, to be expensed as incurred.
        The Company's practice was to defer these expenses until a manufactured
        housing village commenced operations, at which time the costs, other
        than the advertising costs which are expensed upon opening, were
        amortized over a one-year period. As of December 31, 1997, preopening
        expenses of approximately $507 were deferred and amortized during 1998.
        Commencing in 1998, preopening costs were expensed as incurred.
        Preopening costs incurred and expensed in 1999 and 1998 were nominal.



        In June 1998, the FASB issued Statement of Financial Accounting
        Standards No. 133, "Accounting for Derivative Instruments and Hedging
        Activities" (SFAS 133). This statement established accounting and
        reporting standards requiring that every derivative instrument
        (including certain derivative instruments imbedded in other contracts)
        be recorded on the balance sheet as either an asset or liability
        measured at its fair value. This statement requires that changes in the
        derivative's fair value be recognized currently in earnings unless
        specific hedge accounting criteria are met. SFAS 133, as amended is
        effective for fiscal years beginning after June 15, 2000. Upon adoption
        of this statement, the Company anticipates no impact on its reported
        consolidated financial position, results of operations, cash flows or
        related disclosures.



        In December 1999, the Securities and Exchange Commission issued Staff
        Accounting Bulletin No. 101, "Revenue Recognition in Financial
        Statements" (SAB 101). SAB 101 interprets and expands upon existing
        guidance regarding revenue recognition. The implementation of SAB 101 is
        required no later than the fourth quarter of 2000. The Company does not
        expect SAB 101 to have a material impact on revenue recognition.



     (j)RECLASSIFICATIONS -- Certain reclassifications have been made to the
        prior years' financial statements to conform with the 1999 presentation.


                                      I-33
<PAGE>   130

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(3)  INVESTMENTS IN JOINT VENTURES --



     Prior to 1998, the Company participated in two joint ventures to develop
     and sell residential property to third parties or to venture partners who
     construct residential housing on the property. In addition, the Company
     participated in a partnership which provides mortgage brokering services.



     For each joint venture, the Company owned a 50% ownership interest. All key
     decisions regarding venture activities were made jointly. Accordingly, the
     Company used the equity method of accounting for the investments in these
     joint ventures.



     During 1998, the Company sold its ownership position in one joint venture
     and acquired the 50% interest not previously owned in another joint
     venture. During 1999 the assets of the remaining joint venture were sold
     and the venture was terminated.



     Fees received by the Company for services provided to the joint ventures
     are offset against costs to the extent incurred in providing these
     services. Any excess is deferred by the Company to the extent of its
     ownership interest in the venture and recognized as income as the venture
     closes on sales of properties to third parties.



     The following tables summarize unaudited financial information related to
     the Company's joint venture activities during the period of time a 50%
     ownership was maintained:



<TABLE>
<CAPTION>
                                                      YEARS ENDED DECEMBER 31,
                                                      ------------------------
                                                      1999     1998      1997
                                                      ----    ------    ------
<S>                                                   <C>     <C>       <C>
STATEMENTS OF INCOME
Revenues............................................  $550    $1,635    $1,264
Costs and expenses..................................   448     1,209     1,199
                                                      ----    ------    ------
Pretax income.......................................  $102    $  426    $   65
                                                      ====    ======    ======
</TABLE>



<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                                       ------------
                                                                       1999    1998
                                                                       ----    ----
         <S>                                                           <C>     <C>
         BALANCE SHEETS
         Assets, primarily land and land improvements................  $ --    $478
         Liabilities.................................................  $ --    $ --
         Equity......................................................  $ --    $478
</TABLE>



(4)  HOMEMAX, INC. JOINT VENTURE WITH AMERICAN HOMESTAR CORPORATION --



     Effective March 15, 1999, after assignment of certain obligations and other
     preclosing activities, the Company sold a 25% interest in HomeMax to
     American Homestar Corporation (American Homestar) for a note receivable of
     approximately $4.4 million. The note receivable is to be paid in three
     annual installments commencing March 15, 2000 and accrues interest at
     prime, payable quarterly. The amended and restated securities purchase
     agreement includes the following terms:



     - American Homestar issued a $4.0 million subordinated convertible loan to
      HomeMax concurrent with the sale. This subordinated loan accrues interest
      at 6.0%, payable quarterly, while the principal is payable on June 15,
      2002 unless accelerated as a result of available cash flow of HomeMax, as
      defined. The subordinated loan is convertible into an additional 25% of
      HomeMax at the discretion of American Homestar.


                                      I-34
<PAGE>   131

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     - The Company retained a $4.0 million receivable due from HomeMax which
      accrues interest at 6.0% and is payable quarterly. The $4.0 million of
      principal is payable on September 15, 2002, unless accelerated as a result
      of available cash flow of HomeMax, as defined, and the receivable and
      related interest are eliminated in the accompanying consolidated financial
      statements.



     - The Company agreed to pay up to $3.0 million in connection with certain
      annual lease obligations. During the year ended December 31, 1999, $1,058
      was expensed under this commitment. Future commitments associated with
      these leases in 2000 and 2001 approximate $1,404 and $538, respectively.



     - Subsequent to the sale, model home inventory was replaced with the
      inventory of American Homestar. Costs of replacement was provided by the
      Company and American Homestar in amounts of $1,000 and $500, respectively.



     - Subsequent to the sale, the Company and American Homestar each agreed to
      provide up to $50 per quarter to support advertising and promotional
      initiatives. As of December 31, 1999, $150 of funding was provided by each
      the Company and American Homestar.



     - American Homestar agreed to provide certain management and consulting
      services for up to three years for compensation of at least $500 plus an
      additional fee of up to $750 based upon quarterly losses during the first
      four quarters following closing. During the year ended December 31, 1999,
      $942 was expensed under this arrangement.



     - American Homestar and the Company each agreed to provide working capital
      loans of up to $500 to HomeMax which will accrue interest at prime. No
      working capital loans were provided as of December 31, 1999, however,
      additional financing of $500 and $750 was provided by the Company and
      American Homestar, respectively, through September 30, 2000.



     - The Company has the option to sell and American Homestar has the option
      to buy 50% of HomeMax within three years at a defined price.



     - The Company received an option, which expires on March 15, 2004, to
      purchase up to 150,000 shares of common stock of American Homestar with an
      exercise price of $18.00 per share.



     The accompanying financial statements include the results of HomeMax for
     all applicable periods. Losses for the period subsequent to the transaction
     allocable to American Homestar are included as a component of minority
     interest in loss of consolidated entities in the accompanying consolidated
     statements of operations. Similarly, American Homestar's investment, net of
     allocable losses, is included as a component of minority interest
     (approximately $766 as of December 31, 1999) in the accompanying
     consolidated balance sheets. The gain resulting from the Company's sale of
     a 25% interest in HomeMax to American Homestar ($1,765) has been deferred
     until, among other factors, American Homestar converts its subordinated
     note into an additional 25% equity interest in HomeMax.


                                      I-35
<PAGE>   132

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(5) NOTES PAYABLE --



     CONTINUING OPERATIONS:



<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                         ------------------
                                                          1999       1998
                                                         -------    -------
<S>                                                      <C>        <C>
Manufactured Housing Floor Plan Facility for inventory
  and display models, payable to Bombardier Capital,
  Inc., variable interest rates (9.0% at December 31,
  1999), subject to repayment upon the earlier of sale
  or fifteen months from the date of initial borrowing,
  secured by the inventory, an irrevocable letter of
  credit from American Homestar and a repurchase
  agreement with American Homestar in the event of
  default..............................................   $9,511       $ --
Manufactured Housing Floor Plan Facility, payable to
  Nations Bank, $12.9 million financing facility for
  inventory and display models, interest at the Prime
  Rate or the Euro-rate plus 2.35% (8.78% at December
  31, 1999) and subject to repayment upon the earlier
  of sale or the end of, in certain circumstances, six
  months if held in inventory. Borrowings for the cost
  of certain models held for more than twelve months
  accrue interest at 10% and are subject to repayment
  no later than twenty-four months after the date of
  initial borrowing....................................      344      7,082
                                                         -------    -------
                                                          $9,855     $7,082
                                                         =======    =======
Credit Agreement, payable to the Provident Bank, $15.0
  million available for working capital needs of
  HomeMax and subsidiaries, interest at the Prime Rate
  plus 1.0%, (9.5% at December 31, 1999), payable in
  three annual installments of $1.47 million commencing
  March 15, 2000, entire balance payable at the earlier
  of September 15, 2002 or 90 days following the sale
  of the remaining 50% of HomeMax (Note 4), secured by
  $8.4 million of promissory notes, prepayment penalty
  equal to a percentage of the gain, if any, upon the
  sale of additional interest in HomeMax, as defined
  per the Credit Agreement, $10.0 million guaranteed by
  Zaring Homes, Inc....................................  $15,000    $15,000
                                                         =======    =======
Subordinated Debt:
  Subordinated notes payable to principal shareholder,
     interest at the greater of 9 7/8% or the Prime
     Rate plus 1 5/8% (10 1/8% at December 31, 1999)
     payable monthly, principal due September, 2002....   $5,000       $ --
</TABLE>


                                      I-36
<PAGE>   133

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                         ------------------
                                                          1999       1998
                                                         -------    -------
<S>                                                      <C>        <C>
  Subordinated note payable to American Homestar
     Corporation, interest at 6.0% payable quarterly,
     payable June 15, 2002 unless accelerated as a
     result of available cash flow of HomeMax, as
     defined, convertible into an additional 25% equity
     interest in HomeMax at the discretion of American
     Homestar..........................................    4,000         --
                                                         -------    -------
                                                          $9,000       $ --
                                                         =======    =======
</TABLE>



     DISCONTINUED OPERATIONS:



<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                         ------------------
                                                          1999       1998
                                                         -------    -------
<S>                                                      <C>        <C>
Obligations of Zaring Homes:
  Revolving Credit Facility, payable to PNC Bank, as
     agent, $72.5 million available at December 31,
     1999, borrowings outstanding at December 31, 1999
     and December 31, 1998 are at 8.77% and 7.19%,
     respectively, expiring in March 2001..............  $61,250    $44,500
  Term Loans, payable to PNC Bank, as agent, borrowings
     outstanding at December 31, 1999 and December 31,
     1998 are at 8.76% and 7.88, respectively, payable
     in quarterly installments of $750 through March
     2001..............................................    4,500      6,750
  Other Term Notes, payable to banks, interest at
     7.95%, payable in quarterly installments of $437
     through March 2001................................    2,739      4,371
  Other Term Notes, interest at 7.0% to 12.0%,
     principal installments of $72 due January 2002,
     $2,425 due April 2003 and $692 due April 2005,
     secured by certain land...........................    2,949         --
                                                         -------    -------
                                                         $71,438    $55,621
                                                         =======    =======
Obligations of Leasing LLC, Land LLC and Leasing 99
  LLC:
  Notes payable by Leasing LLC to The Huntington
     National Bank, permitted borrowings of up to $10.0
     million, interest at LIBOR plus 1.75% (8.21% and
     6.75% at December 31, 1999 and 1998, respectively,
     payable monthly, secured by model homes and a
     personal guarantee, payable upon sale of the
     models or in annual installments through June
     2001..............................................   $6,072     $8,237
</TABLE>



                                      I-37
<PAGE>   134

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                         ------------------
                                                          1999       1998
                                                         -------    -------
<S>                                                      <C>        <C>
  Notes payable by Leasing 99 LLC to The Huntington
     National Bank, permitted borrowings of up to $3.0
     million, interest at LIBOR plus 1.75% (8.21% at
     December 31, 1999), payable monthly, secured by
     model homes, a personal guarantee and a guarantee
     by Leasing LLC, payable upon sale of the models or
     in annual installments through March 2002.........    2,859         --
  Notes payable by Land LLC to the Provident Bank,
     permitted borrowings of up to $10.0 million,
     interest at LIBOR plus 2.25% (8.71% and 7.25% at
     December 31, 1999 and December 31, 1998,
     respectively) payable monthly, secured by land and
     a personal guarantee, payable in July 2001........    8,663      5,710
                                                         -------    -------
                                                         $17,594    $13,947
                                                         =======    =======
Obligation of Zaring Financial Services:
  Revolving line of credit payable to the Provident
     Bank, permitted borrowings of up to $5.0 million,
     $1.8 million available at December 31, 1999,
     interest at the Prime Rate minus 0.25% (8.25% at
     December 31, 1999), expiring May 2002.............   $3,181       $ --
                                                         =======    =======
</TABLE>



     The Company's discontinued Zaring Homes segment has a syndicated credit
     facility with PNC Bank acting as agent. This facility consists of a
     revolving credit facility, including amounts available for letters of
     credit, as defined in the agreement, and a term loan.



     During 1999 and subsequent to yearend the Company was unable to comply with
     certain covenants included in its credit agreements. The banks initially
     provided a forbearance agreement which extended to April 14, 2000.
     Concurrent with the expiration of the forbearance agreement, the Company
     negotiated a third amendment to the loan agreements with its banks. The
     amendment to the syndicated credit facility includes the following
     modifications:



     - The maturity date of the facilities was revised to March 31, 2001.



     - Maximum available borrowings under the revolving credit facility of $72.5
      million as of March 31, 2000 were reduced by $5.0 million on July 2, 2000,
      $5.0 million on October 1, 2000 and an additional $10.0 million on October
      13, 2000.



     - Interest rates were adjusted to prime plus 1% through August 31, 2000,
      with an increase to prime plus 2% if borrowings under the revolving credit
      facility exceed $40.0 million on September 1, 2000, an increase to prime
      plus 3% if revolver borrowings exceed $25.0 million on November 1, 2000
      and prime plus 4% if revolver borrowings exceed $5.0 million on January 1,
      2000. Default rates, if applicable, will be 3% above the interest rate in
      effect.



     - The third amendment revises preexisting provisions which required, among
      others, that the Company maintain certain minimum levels of tangible net
      worth and cash flows from operations to certain fixed charges as well as
      limiting the Company's ratio of debt to equity, all as defined per the
      terms of the


                                      I-38
<PAGE>   135

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


      agreement. The amendment also established limitations on the number of
      market and model homes maintained in inventory, land acquisition and
      deviations from expected cash flows (as defined).



     - Waivers for loan violations occurring prior to April 14, 2000.



     The Company was not in compliance with certain of the terms and conditions
     of certain of its credit agreements at September 30, 2000. Management
     intends to discuss the potential covenant violations with its lenders and
     secure waivers or otherwise amend the agreements to enable compliance
     through at least the date of the expected sale to Drees (see Notes 1, 13
     and 15). In addition, management is of the opinion that its present cash
     balances, amounts available from its credit agreements and amounts
     generated from its asset reduction plans will provide adequate funds for
     its future operations through the date of the sale to Drees provided such
     sale occurs no later than the first quarter of 2001. However, there can be
     no assurances that the banks will provide waivers or otherwise amend the
     credit agreements or continue to provide financing to the Company. In the
     event the banks do not agree to provide waivers or otherwise amend the
     credit agreements and accelerate payments due per the agreements, the
     Company will encounter great difficulty in meeting the demands of the banks
     and will need to evaluate various forms of financial reorganization, the
     most severe of which could include bankruptcy. In addition, losses from
     continuing operations are anticipated and there are no assurances the
     Company would be able to secure capital or other financing to fund these
     losses. Although management is pursuing various initiatives to sell certain
     or all of its operations there are no assurances the net proceeds would be
     sufficient to pay all creditors or provide any distributions to the
     Company's shareholders.



     As of November 1, 2000 borrowings under the revolving credit facility were
     approximately $39.3 million, accordingly interest rates were adjusted to
     prime plus 3.0%. Further, as of December 15, 2000, management believes
     borrowings under the revolving credit facility will exceed $5.0 million on
     January 1, 2001. If borrowings exceed $5.0 million on January 1, 2000,
     interest rates will be adjusted to prime plus 4.0% through the maturity of
     the facility.



     The carrying value of the revolving credit facilities and term loans
     approximate fair market value as these notes are priced at current market
     rates. The fair market value of the Company's other fixed rate notes
     payable as of December 31, 1999 and 1998 approximated $9,627 and $4,452,
     respectively. The fair market values of these securities was estimated by
     discounting the expected cash flows at the rates currently offered to the
     Company for debt of the same remaining maturities.



     Scheduled maturities of notes payable from continuing operations are as
     follows:



<TABLE>
<CAPTION>
                  YEARS ENDED DECEMBER 31,
                  ------------------------
<S>                                                             <C>
2000........................................................    $11,325
2001........................................................      1,470
2002........................................................     21,060
2003........................................................         --
2004........................................................         --
Thereafter..................................................         --
                                                                -------
                                                                $33,855
                                                                =======
</TABLE>



     The Company is contingently liable under letters of credit of approximately
     $7.7 million issued as a result of lot and land acquisition and development
     activities through December 31, 1999.


                                      I-39
<PAGE>   136

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(6) INCOME TAXES --



     The Company has adopted Statement of Financial Accounting Standards No.
     109, "Accounting for Income Taxes" (SFAS 109). This statement requires
     deferred tax recognition for all temporary difference in accordance with
     the liability method and requires adjustments of future tax benefits and
     deferred tax liabilities for enacted changes in tax laws and rates.



     The following summarizes the benefit for income taxes on the loss from
     continuing operations:



<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                                -----------------------------
                                                 1999       1998       1997
                                                -------    -------    -------
<S>                                             <C>        <C>        <C>
Currently payable (receivable)................  $(1,250)   $    --    $    --
Deferred......................................   (1,438)    (8,184)    (1,615)
                                                -------    -------    -------
                                                $(2,688)   $(8,184)   $(1,615)
                                                =======    =======    =======
</TABLE>



     The following is a reconciliation between the statutory federal income tax
     rate and the benefit for income taxes:



<TABLE>
<CAPTION>
                                  1999               1998               1997
                             ---------------    ---------------    ---------------
                             AMOUNT    RATE     AMOUNT    RATE     AMOUNT    RATE
                             -------   -----    -------   -----    -------   -----
<S>                          <C>       <C>      <C>       <C>      <C>       <C>
Computed benefit for
  federal income taxes at
  the statutory rate.......  $(5,677)  (34.0%)  $(7,154)  (34.0%)  $(1,404)  (34.0%)
State and local income
  taxes, net of federal
  income tax benefit.......     (835)   (5.0)    (1,052)   (5.0)      (207)   (5.0)
HomeMax losses subsequent
  to March 15, 1999 which
  are not included in the
  consolidated return of
  the Company..............    2,806    16.8         --      --         --      --
Valuation allowance........    1,106     6.6         --      --         --      --
Other......................      (88)   (0.5)        22     0.1         (4)   (0.1)
                             -------   -----    -------   -----    -------   -----
                             $(2,688)  (16.1%)  $(8,184)  (38.9%)  $(1,615)  (39.1%)
                             =======   =====    =======   =====    =======   =====
</TABLE>



     At December 31, 1999 and 1998, the future tax benefit and estimated refunds
     consist of the following:



<TABLE>
<CAPTION>
                                                           1999       1998
                                                          -------    ------
<S>                                                       <C>        <C>
Goodwill and other intangibles..........................  $    --    $ (251)
Recognition of warranty expense.........................    1,791       409
Currently nondeductible expenses........................    1,075       424
Asset impairment and discontinued operations............    3,536     2,213
Inventory and equipment costs not currently
  deductible............................................      322       863
Estimated refunds.......................................    3,131     2,395
Estimated net operating loss carryforwards..............    2,107        --
Valuation allowance.....................................   (1,106)       --
                                                          -------    ------
                                                          $10,856    $6,053
                                                          =======    ======
</TABLE>


                                      I-40
<PAGE>   137

                          ZARING NATIONAL CORPORATION


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     The valuation allowance established in 1999 is primarily attributed to
     deferred tax assets associated with HomeMax which may ultimately be
     impaired unless prospective taxable income is realized. During the quarter
     ended September 30, 2000, the Company recorded an additional valuation
     allowance of $10.6 million. The 2000 valuation allowance was allocated
     among continuing and discontinued operations based on the origin of the
     timing items in amounts approximating $6.2 million and $4.4 million,
     respectively. The recognition of the valuation allowance is primarily
     attributable to the fact that previously recorded deferred tax assets will
     only be realized through prospective taxable income and there are
     substantial uncertainties relative to the prospects of realizing such
     taxable income.



(7)  RETIREMENT PLAN --



     The Company has established a defined contribution plan for all eligible
     employees. The plan provides for voluntary contributions by the Company's
     employees up to a specified maximum percentage of gross pay and, effective
     January 1, 1998, a Company match of 25% of employee contributions. In
     addition, the Company may make discretionary contributions. Total Company
     contributions expensed attributed to continuing operations approximated
     $158, $179, and $3 in 1999, 1998, and 1997, respectively. Company
     contributions expensed related to the discontinued operations approximated
     $794, $605 and $51 in 1999, 1998 and 1997, respectively.



(8)  RELATED PARTY TRANSACTIONS --



     During 1999, Leasing 99 LLC, a company owned by Allen G. Zaring III,
     purchased from and subsequently leased back to Zaring Homes approximately
     $3.2 million of model homes. During 1998, Leasing LLC, a Company owned by
     Allen G. Zaring, III, purchased from and subsequently leased back to Zaring
     Homes approximately $11.0 million of model homes. During the lease terms,
     Zaring Homes pays Leasing LLC and Leasing 99 LLC monthly rent equal to the
     greater of the prime interest rate or LIBOR plus 1.5% applied to the
     aggregate sales prices of the respective models and related taxes,
     insurance, maintenance and homeowners fees, as applicable.



     Also in 1998, Land LLC, a company owned by Allen G. Zaring III and his
     sons, purchased approximately $4.3 million of undeveloped land from Zaring
     Homes. In 1999 and 1998 Land LLC purchased approximately $4.1 million and
     $1.5 million, respectively of undeveloped land from unrelated parties.
     Zaring Homes has options for up to three years to purchase the land for
     Land LLC's original cost plus 15%. Interim monthly option payments to Land
     LLC approximate its carrying costs (interest, real estate taxes, sewer and
     water). To secure its performance of the option contract, Zaring Homes
     provided a $1.3 million irrevocable letter of credit. In 1999, Zaring Homes
     purchased $1.2 million of undeveloped land from Land LLC.



     Other related party activities are summarized as follows:



<TABLE>
<CAPTION>
                                                    1999      1998     1997
                                                   ------    ------    ----
<S>                                                <C>       <C>       <C>
Sale of residential lots.........................  $   --    $   --    $165
                                                   ======    ======    ====
Sales of residential homes to management and
  other related parties, including $554 and
  $1,680 related to employees who were relocated
  during 1999 and 1998, respectively.............  $2,722    $3,393    $732
                                                   ======    ======    ====
Purchase of residential lots.....................  $   --    $   --    $480
                                                   ======    ======    ====
</TABLE>


                                      I-41
<PAGE>   138

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                    1999      1998     1997
                                                   ------    ------    ----
<S>                                                <C>       <C>       <C>
                                                   ======    ======    ====
American Homestar:
  Rebates receivable.............................  $  489    $   --     N/A
  Interest receivable............................     272        --     N/A
  Interest payable on subordinated loan..........     121        --     N/A
  Management fee payable.........................     942        --     N/A
  Interest income................................     272        --      --
  Interest expense...............................     191        --      --
  Management fee expense.........................     942        --      --
Allen G. Zaring III:
  Interest payable on subordinated loan..........  $   43    $   --    $N/A
  Interest expense...............................     127        --      --
  Temporary financing provided to the Company and
     repaid during the year......................   2,000        --      --
  Receivable.....................................      16        16     N/A
Blue Chip:
  Receivable.....................................  $   --    $   66    $N/A
Employees:
  Receivables....................................  $   15    $   --    $N/A
</TABLE>



(9)  COMMITMENTS AND CONTINGENCIES --



     (a)LITIGATION -- The Company is subject to various claims, lawsuits and
        administrative proceedings arising in the ordinary course of business
        with respect to real estate, environmental zoning and other matters,
        which seek remedies or damages. The Company believes that any liability
        that may finally be determined, exclusive of certain litigation
        discussed below, will not have a material effect on its financial
        position or results of operations.



        During 1999, the Company became aware of certain moisture and mold
        related issues in certain of its luxury site-built home communities in
        Mason, Ohio. The Company has vigorously pursued various remediation
        initiatives in an effort to address the various homeowner concerns. As
        of December 31, 1999 and through September 30, 2000, the Company
        estimated the cost of remediation approximates $3.8 million. Certain of
        the costs associated with the remediation efforts are subject to
        recovery through the Company's insurance. To date, the Company's primary
        carrier has accepted certain coverage, however, the excess insurance
        carrier has to date denied coverage. The Company continues to vigorously
        pursue its rights under its insurance polices. In the opinion of
        management and legal counsel it is remote that insurance recoveries will
        be less than $1.0 million. Through September 30, 2000 the Company
        received insurance proceeds of approximately $432. Adjustments to the
        estimated costs of remediation well as the related minimum insurance
        recoveries will be recorded in the periods in which the facts and
        circumstances which warrant such adjustments become known. Through
        September 30, 2000, the Company incurred costs of approximately $3.3
        million related to the remediation efforts.



        As of September 30, 2000, of the total estimated remediation costs of
        $3.8 million, the Company has contractually agreed to remediation costs
        of approximately $2.9 million with certain homeowners in the
        communities. In March 2000, a purported class action suit was filed by a
        homeowner which claimed compensatory damages of more than $25, treble
        and punitive damages and other costs. The Company intends to vigorously
        defend this matter. However, given the preliminary nature of this case,
        the uncertainty relative to the potential costs of remediation and the
        uncertainties relative to the scope of


                                      I-42
<PAGE>   139

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


        insurance coverage available, the Company is currently uncertain as to
        the magnitude of the potential uninsured liability associated with the
        case.



     (b)OPERATING LEASES -- The Company is obligated under noncancelable
        operating lease agreements for certain furniture and equipment, office
        space and land related to the HomeMax sales villages. Rental expense
        under these agreements for the Company's continuing operations
        approximated $2,240, $1,266, and $269 for the years ended December 31,
        1999, 1998 and 1997, respectively. Rental expense under these agreements
        for the Company's discontinued operations approximated $1,635, $1,408
        and $704, respectively. Future minimum lease payments under these
        operating lease agreements are as follows:



<TABLE>
<CAPTION>
                                     CONTINUING OPERATIONS    DISCONTINUED OPERATIONS
                                     ---------------------    -----------------------
<S>                                  <C>                      <C>
Years Ended December 31,
  2000.............................         $2,090                    $1,178
  2001.............................          1,500                     1,125
  2002.............................            680                       856
  2003.............................            250                       779
  2004.............................            109                       622
  Thereafter.......................            339                     2,592
                                            ------                    ------
                                            $4,968                    $7,152
                                            ======                    ======
</TABLE>



       As further discussed in Note 15, under the terms of the purchase
       agreements with Drees, Olympia Homes and St. Lawrence Homes, the facility
       and equipment leases of the Zaring Homes segment will be assumed by
       Drees, Olympia Homes and St. Lawrence Homes, as appropriate.



     (c)LOT PURCHASES -- In addition to land under development, the Company has
        commitments to purchase residential lots from various outside parties as
        follows:



<TABLE>
<CAPTION>
                                                    NUMBER OF LOTS    AMOUNT
                                                    --------------    -------
<S>                                                 <C>               <C>
Years Ended December 31,
  2000............................................       237          $11,560
  2001............................................       287           12,652
  2002............................................       144            6,003
  2003............................................       116            4,840
  2004............................................       111            4,615
  Thereafter......................................        76            3,040
                                                         ---          -------
                                                         971          $42,710
                                                         ===          =======
</TABLE>



       These commitments relate primarily to the discontinued Zaring Homes and
       Hearthside segments. Subsequent to December 31, 1999, the Company is
       negotiating the transfer and/or termination of these commitments with the
       owners of the lots and the purchases of certain of the assets of the
       Zaring Home segment. As of December 15, 2000, these commitments
       approximate $8.1 million.


                                      I-43
<PAGE>   140

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(10) SHAREHOLDERS' EQUITY --



     (a)PREFERRED SHARES -- The Company is authorized to issue up to 2,000,000
        preferred shares of which 1,000,000 are voting and 1,000,000 are
        nonvoting. No preferred shares have been issued.



     (b)COMMON SHARES -- In 1998, the Company purchased and retired 189,300
        shares for approximately $1,581. During 1997, the Company retired
        255,400 treasury shares.



     (c)In each 1999, 1998 and 1997, the Company issued as an incentive three
        shares to each employee (2,001, 1,428 and 1,218 common shares with a
        total market value of $12, $13 and $12 in 1999, 1998 and 1997
        respectively).



(11)  STOCK OPTION PLANS --



       The Company adopted stock option plans (the Plans) for employees and non
       employee directors in 1999, 1997, 1996 and 1993. Had compensation cost
       for these plans been determined consistent with SFAS 123, the Company's
       net income (loss) and earnings (loss) per share would have been the
       following pro forma amounts:



<TABLE>
<CAPTION>
                                                   YEARS ENDED DECEMBER 31,
                                                 -----------------------------
                                                   1999       1998       1997
                                                 --------    -------    ------
<S>                                              <C>         <C>        <C>
Net Income (Loss)
  As reported..................................  $(15,740)   $(6,366)   $2,052
  Pro forma....................................  $(15,916)   $(7,692)   $1,865
Earnings (Loss) Per Share
  As reported..................................  $  (3.43)   $ (1.34)   $ 0.43
  Pro forma....................................  $  (3.47)   $ (1.62)   $ 0.39
</TABLE>



       Because the method of accounting as prescribed by SFAS 123 has not been
       applied to options granted prior to January 1, 1995, the pro forma net
       income (loss) and earnings (loss) per share information may not be
       representative of that to be expected in future years.



       The Company may grant options for up to 893,000 shares under the Plans.
       The Company has granted options on 629,567 shares through December 31,
       1999. The option exercise prices approximated the stock's market price on
       the date of grant. Of the options granted, 91,700 will vest subject to
       the Company's annual performance and conformity with certain performance
       criteria. These options expire ten years from grant date. Another 60,000
       of the options vest in three annual installments beginning in 1998 and
       expire in ten years and 72,243 vest in 2000 and expire in ten years. The
       remaining options vest at their grant date and expire ten years from date
       of grant.


                                      I-44
<PAGE>   141

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


        A summary of the status of the Company's stock option plans at December
        31, 1999, 1998 and 1997 and changes during the years then ended is
        presented below:



<TABLE>
<CAPTION>
                                               YEAR ENDED DECEMBER 31,
                          -----------------------------------------------------------------
                                  1999                   1998                  1997
                          --------------------   --------------------   -------------------
                                      WEIGHTED               WEIGHTED              WEIGHTED
                                      AVERAGE                AVERAGE               AVERAGE
                                      EXERCISE               EXERCISE              EXERCISE
                           SHARES      PRICE      SHARES      PRICE      SHARES     PRICE
                          ---------   --------   ---------   --------   --------   --------
<S>                       <C>         <C>        <C>         <C>        <C>        <C>
Outstanding, beginning
  of year...............    321,946    $10.15      208,728    $10.35      66,383    $12.05
Granted.................    223,808      8.39      223,956     10.25     200,250     10.00
Exercised...............         --        --           --        --          --        --
Forfeited/Expired.......   (100,270)     9.86     (110,738)    10.72     (57,905)    11.03
                          ---------    ------    ---------    ------    --------    ------
Outstanding, end of
  year..................    445,484    $ 9.33      321,946    $10.15     208,728    $10.35
                          =========    ======    =========    ======    ========    ======
Exercisable, end of
  year..................    226,541    $10.14       89,577    $10.18      41,225    $11.91
                          =========    ======    =========    ======    ========    ======
Weighted average fair
  value of option shares
  granted...............  $    5.86              $    6.27              $   5.85
                          =========              =========              ========
</TABLE>



       The following table summarizes information related to options outstanding
       and options exercisable as of December 31, 1999:



<TABLE>
<CAPTION>
                             WEIGHTED    WEIGHTED                   WEIGHTED
                             AVERAGE      AVERAGE                   AVERAGE
  OPTIONS       EXERCISE     EXERCISE   CONTRACTUAL     OPTIONS     EXERCISE
OUTSTANDING      PRICE        PRICE        LIFE       EXERCISABLE    PRICE
-----------   ------------   --------   -----------   -----------   --------
<S>           <C>            <C>        <C>           <C>           <C>
2,000....     $   7.25        $ 7.25        6.3           2,000      $ 7.25
198,943..      8.00-9.45        8.39        9.3              --          --
229,061..      9.50-10.25       9.99        8.0         209,061       10.03
9,260....        11.15         11.15        6.2           9,260       11.15
6,220....     12.50-13.50      13.10        4.6           6,220       13.10
  -------                     ------        ---         -------      ------
445,484..                     $ 9.33        8.5         226,541      $10.14
  =======                     ======        ===         =======      ======
</TABLE>



       The fair value of each option grant is estimated on the date of grant
       using the Black-Scholes option pricing model with the following weighted
       average assumptions used for grants in 1999, 1998 and 1997:



<TABLE>
<CAPTION>
                                                YEARS ENDED DECEMBER 31,
                                            --------------------------------
                                              1999        1998        1997
                                            --------    --------    --------
<S>                                         <C>         <C>         <C>
Dividend yield............................        0%          0%          0%
Expected volatility.......................       36%         36%         36%
Risk-free interest rate...................      6.5%        6.5%        6.5%
Expected lives............................  10 years    10 years    10 years
</TABLE>


                                      I-45
<PAGE>   142

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(12)  EARNINGS PER SHARE --



       Basic earnings per common share are computed by dividing net income by
       the weighted average number of common shares outstanding during the year.
       Diluted earnings per common share are computed similar to basic except
       the denominator is increased to include the number of additional common
       shares that would have been outstanding if the dilutive potential common
       shares had been issued.



       Options to purchase 445,484, 321,946 and 208,728 shares of common stock
       at average prices of $9.33, $10.15 and $10.35 per share were outstanding
       during 1999, 1998 and 1997, respectively, but were not included in the
       computation of diluted earnings per share since the options' exercise
       prices were greater than the average market price of the common shares.
       In addition, during 1999 and 1998, inclusion of any options in the
       computation of diluted earnings per share would be anti-dilutive due to
       the net loss incurred.



       Since there are no dilutive securities, basic and diluted earnings per
       share are identical thus a reconciliation of the numerator and
       denominator is not necessary.



(13)  DISCONTINUED OPERATIONS --



     (a)ENTRY LEVEL HOME SEGMENT -- On December 13, 1999, the Board of Directors
        approved plans to discontinue the affairs of Hearthside. The net losses
        associated with the operations of Hearthside are included in the
        accompanying consolidated statements of operations as discontinued
        operations for each of the periods presented. In addition, net assets of
        Hearthside are included in the net assets of discontinued operations in
        the accompanying balance sheets. The results of the discontinued
        Hearthside segment reflect an allocation of interest expense based on
        assets deployed. Summary financial information of Hearthside is as
        follows:



<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                                ----------------------------
                                                 1999       1998       1997
                                                -------    -------    ------
<S>                                             <C>        <C>        <C>
Net revenues..................................  $30,231    $11,354    $1,706
Interest allocation...........................  $   952    $   264    $   12
Pretax operating income (loss)................  $(7,168)   $  (362)   $   54
Provision (benefit) for income taxes..........   (2,638)      (143)       21
                                                -------    -------    ------
Net income (loss).............................  $(4,530)   $  (219)   $   33
                                                =======    =======    ======
</TABLE>



<TABLE>
<CAPTION>
                                                           AS OF DECEMBER 31,
                                                           ------------------
                                                            1999       1998
                                                           -------    -------
<S>                                                        <C>        <C>
Land and home inventories................................  $9,814     $9,816
Other assets.............................................     812        493
Liabilities..............................................  (4,887)    (2,463)
                                                           ------     ------
Net assets of discontinued operations....................  $5,739     $7,846
                                                           ======     ======
</TABLE>



       The disposal of Hearthside assets through an orderly sales process is
       expected to be completed no later than December 13, 2000. For the period
       ended December 31, 1999, the loss on discontinued operations includes the
       write down of assets to estimated realizable value and the estimated
       costs of disposing those operations (which aggregate approximately $1.75
       million), net of applicable tax benefits.


                                      I-46
<PAGE>   143

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     (b)LUXURY SITE-BUILT HOMES SEGMENT -- On November 13, 2000, the Board of
        Directors approved plans to discontinue the operations of the Zaring
        Homes segment. As indicated previously, the Company has reached a
        tentative agreement with Drees to sell certain of the assets of the
        Zaring Homes Cincinnati, Nashville and Indianapolis divisions to Drees.
        In addition, on September 29, 2000, the Company sold certain of the net
        assets of the Louisville division to Olympia Home LLC, on October 13,
        2000, the Company sold certain of the assets of the Raleigh division to
        Drees and on November 13, 2000, the Company sold certain of the assets
        of the Charlotte division to St. Lawrence Homes.



        The Company expects to close on the sale of the net assets of the
        Cincinnati, Nashville and Indianapolis divisions within the next twelve
        months. In the event the sale to Drees does not materialize, the Company
        will aggressively pursue other purchasers for these three divisions.
        Accordingly, the net income associated with the operations of Zaring
        Homes is included in the accompanying statements of operations as
        discontinued operations for each of the periods presented. In addition,
        the net assets of Zaring Homes are included in net assets of
        discontinued operations in the accompanying consolidated balance sheets.



        As of the period ended September 30, 2000, the Company recorded a loss
        on discontinued operations including a write down of assets to estimated
        realizable value and a provision for anticipated closing costs and
        operating losses until disposal aggregating approximately $3.0 million.
        The results of the Zaring Homes segment reflect an allocation of
        interest expense based on assets deployed. Summary financial information
        of the Zaring Homes segment is as follows:



<TABLE>
<CAPTION>
                                                YEARS ENDED DECEMBER 31,
                                            --------------------------------
                                              1999        1998        1997
                                            --------    --------    --------
<S>                                         <C>         <C>         <C>
Revenues..................................  $284,602    $241,599    $214,042
Cost of sales.............................   237,792     199,867     179,568
Incremental warranty provision............     2,806          --          --
Interest allocation.......................     2,698       2,479       2,698
Selling, general and administrative.......    36,880      28,256      24,346
                                            --------    --------    --------
Operating income..........................     4,426      10,997       7,430
Other income (expense)....................        82         (14)         15
                                            --------    --------    --------
Pretax operating income...................     4,508      10,983       7,445
Provision for taxes.......................     1,659       4,271       2,911
                                            --------    --------    --------
Net income................................  $  2,849    $  6,712    $  4,534
                                            ========    ========    ========
</TABLE>


                                      I-47
<PAGE>   144

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                         AS OF DECEMBER 31,
                                                         ------------------
                                                          1999       1998
                                                         -------    -------
<S>                                                      <C>        <C>
Land...................................................  $49,090    $41,737
Luxury site-built home inventory.......................   66,300     32,365
Model homes............................................    6,243      5,240
Property and equipment, net............................    6,199      6,634
Other assets...........................................    4,445      2,285
Accounts payable.......................................  (26,971)   (12,080)
Accrued expenses.......................................  (12,691)    (4,037)
Customer deposits......................................   (6,851)    (2,667)
Notes payable..........................................  (71,438)   (55,621)
                                                         -------    -------
Net assets of discontinued operations..................  $14,326    $13,856
                                                         =======    =======
</TABLE>



     (c)FINANCIAL SERVICES SEGMENT -- Upon closing the sale of the last
        remaining division of the Zaring Homes segment, the operations of the
        Zaring Financial Services segment will be discontinued. As a result, the
        net losses associated with the operations of Zaring Financial Services
        are included in the accompanying consolidated statements of operations
        as discontinued operations for all periods presented. In addition, the
        net assets of Zaring Financial Services are included in net assets of
        discontinued operations in the accompanying consolidated balance sheets.
        Summary financial information of Zaring Financial Services is as
        follows:



<TABLE>
<CAPTION>
                                                     YEARS ENDED DECEMBER 31,
                                                     -------------------------
                                                      1999      1998     1997
                                                     -------    -----    -----
<S>                                                  <C>        <C>      <C>
Revenues...........................................  $1,677     $526     $ --
Pretax operating income (loss).....................  $  (78)    $ (5)    $ --
Benefit for income taxes...........................     (29)      (2)      --
                                                     ------     ----     ----
Net loss...........................................  $  (49)    $ (3)    $ --
                                                     ======     ====     ====
</TABLE>



<TABLE>
<CAPTION>
                                                            AS OF DECEMBER 31,
                                                            -------------------
                                                              1999       1998
                                                            --------    -------
<S>                                                         <C>         <C>
Mortgage receivables......................................   $3,721      $  71
Other assets..............................................      263         88
Revolving credit note.....................................   (3,181)        --
Other liabilities.........................................     (270)      (142)
                                                             ------      -----
Net assets of discontinued operations.....................   $  533      $  17
                                                             ======      =====
</TABLE>



     (d)MAJORITY SHAREHOLDER LLCS -- Upon closing the sale of the Zaring Homes
        divisions, the agreements between Zaring Homes and the Majority
        Shareholder LLCs will be terminated and the Majority Shareholder LLCs
        will enter into new agreements with the third party purchasers. As a
        result, the activities of these entities will no longer be required to
        be consolidated with the results of the Company. The Majority
        Shareholder LLCs are included as a component of discontinued operations
        in the


                                      I-48
<PAGE>   145

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


        accompanying financial statements of the Company. Summary information of
        the Majority Shareholder LLCs is as follows:



<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                                  -------------------------
                                                   1999      1998     1997
                                                  ------    ------    -----
<S>                                               <C>       <C>       <C>
Revenues........................................  $2,836    $2,308    $  --
Cost of sales...................................   2,436     1,887       --
Interest, net...................................   1,221       465       --
Selling, general and administrative.............     178       112       --
                                                  ------    ------    -----
Operating loss..................................    (999)     (156)      --
Other income....................................     750       560       --
Minority interest...............................     249      (404)      --
                                                  ------    ------    -----
                                                  $   --    $   --    $  --
                                                  ======    ======    =====
</TABLE>



<TABLE>
<CAPTION>
                                                         AS OF DECEMBER 31,
                                                        --------------------
                                                          1999        1998
                                                        --------    --------
<S>                                                     <C>         <C>
Model homes...........................................  $  9,923    $  9,153
Land..................................................     7,853       5,784
Other assets..........................................     1,063         739
Notes payable.........................................   (17,594)    (13,947)
Other liabilities.....................................      (170)        (75)
Minority interest.....................................    (1,075)     (1,654)
                                                        --------    --------
Net assets of discontinued operations.................  $     --    $     --
                                                        ========    ========
</TABLE>



(14)  SEGMENT INFORMATION --



     Effective December 31, 1998, the Company adopted Statement of Financial
     Accounting Standards No. 131, "Disclosures about Segments of an Enterprise
     and Related Information" (SFAS 131). SFAS 131 establishes new standards for
     segment reporting which are based on the way management organizes segments
     within a company for making operating decisions and assessing performance.
     The Company's continuing segments are aligned with its respective product
     offerings: retail distribution of manufactured housing and corporate.
     Corporate primarily includes the operations of the Company's corporate
     office whose main purpose is to provide financing, cash management, risk
     management, capital allocations, management reporting and general
     administration of the other segments.


                                      I-49
<PAGE>   146

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     The following tables set forth for the years indicated information
     regarding the Company's segments:



<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,
                                               -----------------------------
                                                 1999       1998       1997
                                               --------    -------    ------
<S>                                            <C>         <C>        <C>
HOMEMAX
Retail Distribution Manufactured Homes
  Revenues...................................  $ 20,551    $12,411    $8,209
  Cost of sales..............................    19,451     10,724     6,920
  Asset impairment...........................       753      5,674        --
  Interest...................................     1,568      1,807       312
  Selling, general and administrative........    11,688     11,704     3,370
                                               --------    -------    ------
  Operating loss.............................   (12,909)   (17,498)   (2,393)
  Other income (expense).....................        43         (5)      (28)
  Minority interest..........................     2,406        263        76
                                               --------    -------    ------
  Pretax Retail Distribution Loss............   (10,460)   (17,240)   (2,345)
CORPORATE
  Interest...................................     1,687        790        --
  General and administrative.................     4,551      3,010     1,785
                                               --------    -------    ------
     Loss before income taxes and
       discontinued operations...............   (16,698)   (21,040)   (4,130)
  Benefit for income taxes...................    (2,688)    (8,184)   (1,615)
                                               --------    -------    ------
          Net loss before discontinued
            operations.......................   (14,010)   (12,856)   (2,515)
  Income (loss) from discontinued operations,
     net of tax..............................    (1,730)     6,490     4,567
                                               --------    -------    ------
          Net income (loss)..................  $(15,740)   $(6,366)   $2,052
                                               ========    =======    ======
</TABLE>



     Other pertinent information regarding the Company's segment operations are
     as follows:



<TABLE>
<CAPTION>
                                              HOMEMAX
                                               RETAIL
                                            DISTRIBUTION
                                            MANUFACTURED
                                               HOMES        CORPORATE     TOTAL
                                            ------------    ---------    -------
<S>                                         <C>             <C>          <C>
Segment assets:
  1999....................................    $24,004        $18,432     $42,436
  1998....................................     23,152         10,671      33,823
  1997....................................     12,044          6,643      18,687
Depreciation and amortization expense:
  1999....................................        946            183       1,129
  1998....................................      2,024             --       2,024
  1997....................................        134             --         134
Expenditures for long-lived assets
  (excluding acquisitions):
  1999....................................        675             --         675
  1998....................................     14,064             --      14,064
  1997....................................      5,252             --       5,252
</TABLE>


                                      I-50
<PAGE>   147

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     Reconciliation of segment assets to total assets:



<TABLE>
<CAPTION>
                                                1999       1998       1997
                                               -------    -------    -------
<S>                                            <C>        <C>        <C>
  Total segment assets.......................  $42,436    $33,823    $18,687
  Elimination of inter-entity investments....       65         (5)        --
  Cash and cash equivalents*.................    7,102     14,133      4,160
  Net assets of discontinued operations......   20,598     21,719     30,918
                                               -------    -------    -------
          Total assets.......................  $70,201    $69,670    $53,765
                                               =======    =======    =======
</TABLE>



     *Management excludes cash and cash equivalents from assessing a segment's
      operating performance.



(15)  SUBSEQUENT EVENTS --



     In February 2000, the Company's principal shareholder formed First
     Cincinnati Leasing 2000 LLC by contributing $6.0 million to purchase
     certain model homes from Zaring Homes. The model homes were subsequently
     leased back to Zaring Homes. On September 1, 2000, Leasing 2000 borrowed
     $5.3 million from a bank at interest of LIBOR plus 1.75%, secured by the
     model homes and a personal guarantee and due August 2003.



     During the second quarter of 2000, the HomeMax subsidiary sold two unopened
     sales villages for approximately $800 resulting in a gain of approximately
     $529.



     On September 29, 2000 the Company sold certain of the net assets of the
     Zaring Homes Louisville division to Olympia Homes LLC for approximately
     $6.3 million resulting in a loss of $824.



     On October 13, 2000, the Company sold certain of the operating assets of
     the Zaring Homes Raleigh division to Drees for book value, approximately
     $11.0 million.



     On November 13, 2000, St. Lawrence Homes acquired substantially all of the
     real estate assets and assumed the lot purchase contracts of the Zaring
     Homes Charlotte division for book value, $3.3 million. All Zaring Homes
     under contract of sale in Charlotte will be completed and warranted by
     Zaring Homes.



     On November 13, 2000, the Board of Directors of the Company approved plans
     to discontinue the operations of its Zaring Homes and Zaring Financial
     Services segments and will no longer be required to consolidate the results
     of the LLCs controlled by its principal shareholder (see Note 13).



     On December 1, 2000, the Company entered into an agreement with Drees
     whereby a Drees subsidiary will purchase substantially all of the
     site-built homebuilding assets of Zaring Homes in its Cincinnati, Nashville
     and Indianapolis markets at book value, as defined. Under the terms of the
     agreement, Drees will obtain Zaring Homes' tradenames, trademarks and home
     plans in these markets. Zaring Homes will retain warranty responsibility
     for all homes closed prior to the sale to Drees. The Company expects to
     close on the sale to Drees in the first quarter of 2001.



     At September 30, 2000 the Company was not in compliance with certain of the
     terms and conditions of certain of its credit agreements. Management
     intends to discuss the covenant violations with its lenders and secure
     waivers or otherwise amend the agreements to enable compliance at least
     through the date of the expected sale to Drees. (see Note 5)



     Through the third quarter of 2000, the losses of HomeMax continued to
     adversely impact the consolidated results of the Company. In response to
     the actual and anticipated prospective losses, the Company again determined
     that the undiscounted estimated future cash flows of HomeMax were less than
     the carrying value


                                      I-51
<PAGE>   148

                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                           DECEMBER 31, 1999 AND 1998


                (AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     of the long-lived assets of HomeMax. Accordingly, the Company adjusted the
     carrying values of the long-lived assets of HomeMax to their estimated fair
     market value through the recognition of an additional provision for asset
     impairment of approximately $6.3 million.



     During the third quarter of 2000, the Company recorded an additional tax
     valuation allowance of $10.6 million. The valuation allowance was allocated
     among continuing and discontinued operations based on the origin of the
     timing items in amounts approximately $6.2 million and $4.4 million,
     respectively. The recognition of the valuation allowance is primarily
     attributable to the fact the previously recorded deferred tax assets will
     only be realized through prospective taxable income and there are
     substantial uncertainties relative to the prospects of realizing such
     taxable income.


                                      I-52
<PAGE>   149


                                   SIGNATURES



     Pursuant to the requirements of the Securities Exchange of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



Date: December 15, 2000



                                          ZARING NATIONAL CORPORATION



                                          By:/s/ RONALD G. GRATZ

                                            ------------------------------------

                                            Ronald G. Gratz


                                            Chief Financial Officer,


                                            Secretary and Treasurer


                                      I-53
<PAGE>   150


                                                                     APPENDIX II



                       SECURITIES AND EXCHANGE COMMISSION


                             WASHINGTON, D.C. 20549



                                   FORM 10-Q



<TABLE>
 <C>               <S>
       [X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                   FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000
                   OR
       [  ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
</TABLE>



                        COMMISSION FILE NUMBER 333-22679



                          ZARING NATIONAL CORPORATION


             (Exact Name of Registrant as Specified in Its Charter)



<TABLE>
<S>                                             <C>
                     OHIO                                         31-1506058
       (State or other jurisdiction of               (I.R.S. Employer Identification No.)
        incorporation or organization)

     11300 CORNELL PARK DRIVE, SUITE 500,
               CINCINNATI, OHIO                                   45242-1825
   (Address of principal executive offices)                       (Zip Code)
</TABLE>



                                  513-489-8849


              (Registrant's telephone number, including area code)



          Securities registered pursuant to Section 12(g) of the Act:



                        COMMON SHARES, WITHOUT PAR VALUE


                                (Title of Class)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to the filing
requirements for the past 90 days. Yes [X] No [ ]



Number of common shares outstanding as of September 30, 2000: 4,591,389


                                      II-1
<PAGE>   151


                          ZARING NATIONAL CORPORATION



                                     INDEX



<TABLE>
<CAPTION>
                                                                PAGE
                                                                -----
<S>                                                             <C>
PART I FINANCIAL INFORMATION
  Item 1. Consolidated Financial Statements
     Consolidated Balance Sheets, September 30, 2000,
      September 30, 1999 (unaudited and, with respect to
      1999, as restated) and December 31, 1999 (as
      restated).............................................     II-3
     Consolidated Statements of Operations (unaudited),
      Three Months Ended September 30, 2000 and 1999 (with
      respect to 1999, as restated) and Nine Months Ended
      September 30, 2000 and 1999 (with respect to 1999, as
      restated).............................................     II-5
     Consolidated Statement of Shareholders' Equity, Nine
      Months Ended September 30, 2000 (unaudited)...........     II-6
     Consolidated Statements of Cash Flows, Nine Months
      Ended September 30, 2000 and 1999 (unaudited and, with
      respect to 1999, as restated).........................     II-7
     Notes to Consolidated Financial Statements
      (unaudited)...........................................     II-9
  Item 2. Management's Discussion and Analysis of Financial
     Condition and Results of Operations....................    II-22
  Item 3. Qualitative and Quantitative Disclosures about
     Market Risk............................................    II-29
PART II OTHER INFORMATION...................................    II-30
SIGNATURES..................................................    II-31
</TABLE>


                                      II-2
<PAGE>   152


                         PART I. FINANCIAL INFORMATION



                   ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS



                          ZARING NATIONAL CORPORATION



                          CONSOLIDATED BALANCE SHEETS



                                     ASSETS



                             (DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                 (UNAUDITED)
                                                                SEPTEMBER 30,
                                                           ------------------------    DECEMBER 31,
                                                            2000          1999             1999
                                                           -------    -------------    -------------
                                                                      (AS RESTATED)    (AS RESTATED)
<S>                                                        <C>        <C>              <C>
CASH AND CASH EQUIVALENTS................................  $11,876       $ 8,428          $ 7,102
RECEIVABLES:
  Related parties........................................      237             3              828
  Note from American Homestar Corporation................    2,941         4,400            4,400
  Manufactured housing rebates and other.................      639         1,411              124
INVENTORIES:
  Retail distribution manufactured homes.................    6,641         4,918            6,147
  Model homes............................................    6,501         7,236            6,556
PROPERTY AND EQUIPMENT, net..............................      625         1,025              954
HOMEMAX SALES VILLAGES, net..............................    3,062        11,343            9,352
FUTURE TAX BENEFIT AND ESTIMATED REFUNDS.................    1,381         6,280           10,856
CASH SURRENDER VALUE OF LIFE INSURANCE AND OTHER
  ASSETS.................................................    3,824         3,351            3,284
NET ASSETS OF DISCONTINUED OPERATIONS....................    3,300        34,365           20,598
                                                           -------       -------          -------
                                                           $41,027       $82,760          $70,201
                                                           =======       =======          =======
</TABLE>



   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      II-3
<PAGE>   153


                          ZARING NATIONAL CORPORATION



                    CONSOLIDATED BALANCE SHEETS (CONTINUED)



                      LIABILITIES AND SHAREHOLDERS' EQUITY


                             (DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                 (UNAUDITED)
                                                                SEPTEMBER 30,
                                                           ------------------------    DECEMBER 31,
                                                            2000          1999             1999
                                                           -------    -------------    -------------
                                                                      (AS RESTATED)    (AS RESTATED)
<S>                                                        <C>        <C>              <C>
LIABILITIES:
     Manufactured housing floor plan facility............  $10,532       $ 8,747          $ 9,855
     Term notes payable..................................   14,280        15,000           15,000
     Accounts payable....................................    1,330         3,064            2,083
     Accrued liabilities.................................    3,202         2,274            3,539
     Customer deposits...................................      815           878            1,150
     Deferred gains......................................    1,765         1,765            1,765
                                                           -------       -------          -------
          Total liabilities before subordinated debt and
            minority interest............................   31,924        31,728           33,392
                                                           -------       -------          -------
SUBORDINATED DEBT........................................    9,000         9,000            9,000
                                                           -------       -------          -------
MINORITY INTEREST IN CONSOLIDATED ENTITIES...............   (1,494)        1,653              766
                                                           -------       -------          -------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
     Preferred shares, no par value, 2,000,000 shares
       authorized, none issued or outstanding............       --            --               --
     Common shares, no par value, 18,000,000 shares
       authorized, 4,591,389 issued and outstanding at
       September 30, 2000, 4,591,488 issued and
       outstanding at September 30, 1999 and December 31,
       1999..............................................   24,957        24,957           24,957
     Additional paid-in capital..........................    4,286         4,286            4,286
     Retained earnings (deficit).........................  (27,646)       11,136           (2,200)
                                                           -------       -------          -------
       Total shareholders' equity........................    1,597        40,379           27,043
                                                           -------       -------          -------
                                                           $41,027       $82,760          $70,201
                                                           =======       =======          =======
</TABLE>



   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      II-4
<PAGE>   154


                          ZARING NATIONAL CORPORATION



               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)



              (DOLLARS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)



<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED              NINE MONTHS ENDED
                                                            SEPTEMBER 30,                  SEPTEMBER 30,
                                                     ---------------------------    ---------------------------
                                                        2000           1999            2000           1999
                                                     ----------    -------------    ----------    -------------
                                                                   (AS RESTATED)                  (AS RESTATED)
<S>                                                  <C>           <C>              <C>           <C>
NET REVENUES:
    Retail distribution manufactured homes.........  $   10,579     $    4,858      $   30,800     $   15,072
                                                     ----------     ----------      ----------     ----------
         Total net revenues........................      10,579          4,858          30,800         15,072
                                                     ----------     ----------      ----------     ----------
EXPENSES:
    Cost of sales retail distribution manufactured
      homes........................................       9,018          4,495          26,231         13,424
    Asset impairment...............................       6,300             --           6,300             --
    Interest.......................................         938            672           2,774          2,369
    Selling........................................         810            800           2,506          2,538
    General and administrative.....................       2,694          3,420           9,205          8,945
                                                     ----------     ----------      ----------     ----------
         Total expenses............................      19,760          9,387          47,016         27,276
                                                     ----------     ----------      ----------     ----------
         Operating loss............................      (9,181)        (4,529)        (16,216)       (12,204)
INCOME FROM UNCONSOLIDATED JOINT VENTURES..........          --             51              --             51
OTHER INCOME (EXPENSE), NET........................         (66)           (24)            409             31
                                                     ----------     ----------      ----------     ----------
    Loss from continuing operations before minority
      interest and provision (benefit) for income
      taxes........................................      (9,247)        (4,502)        (15,807)       (12,122)
MINORITY INTEREST IN CONSOLIDATED ENTITIES.........       1,817            616           2,310          1,215
                                                     ----------     ----------      ----------     ----------
    Loss from continuing operations before
      provision (benefit) for income taxes.........      (7,430)        (3,886)        (13,497)       (10,907)
PROVISION (BENEFIT) FOR INCOME TAXES...............       5,500           (838)          3,789         (3,133)
                                                     ----------     ----------      ----------     ----------
    Net loss from continuing operations............     (12,930)        (3,048)        (17,286)        (7,774)
DISCONTINUED OPERATIONS:
    Loss of entry level home segment, net of tax...          --           (304)             --           (993)
    Income (loss) of luxury site built home
      segment, net of tax..........................      (7,543)         3,348          (8,049)         6,314
    Income (loss) of financial services segment,
      net of tax...................................          37             30            (111)            49
                                                     ----------     ----------      ----------     ----------
         Net income (loss).........................  $  (20,436)    $       26      $  (25,446)    $   (2,404)
                                                     ==========     ==========      ==========     ==========
BASIC AND DILUTED LOSS PER COMMON SHARE FROM
  CONTINUING OPERATIONS............................  $    (2.82)    $    (0.66)     $    (3.77)    $    (1.69)
                                                     ==========     ==========      ==========     ==========
BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE
  FROM DISCONTINUED OPERATIONS.....................  $    (1.63)    $     0.67      $    (1.77)    $     1.17
                                                     ==========     ==========      ==========     ==========
BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE...  $    (4.45)    $     0.01      $    (5.54)    $    (0.52)
                                                     ==========     ==========      ==========     ==========
WEIGHTED AVERAGE SHARES OUTSTANDING................   4,591,389      4,591,488       4,591,427      4,591,488
                                                     ==========     ==========      ==========     ==========
</TABLE>



  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      II-5
<PAGE>   155


                          ZARING NATIONAL CORPORATION



           CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)



                             (DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                  ADDITIONAL
                                             SHARES     COMMON     PAID-IN     RETAINED
                                             ISSUED     SHARES     CAPITAL     (DEFICIT)    TOTAL
                                            ---------   -------   ----------   ---------   --------
<S>                                         <C>         <C>       <C>          <C>         <C>
BALANCE, DECEMBER 31, 1999................  4,591,488   $24,957     $4,286     $ (2,200)   $ 27,043
Purchase and retirement of common
  shares..................................        (99)       --         --           --          --
Net loss..................................         --        --         --      (25,446)    (25,446)
                                            ---------   -------     ------     --------    --------
BALANCE, SEPTEMBER 30, 2000...............  4,591,389   $24,957     $4,286     $(27,646)   $  1,597
                                            =========   =======     ======     ========    ========
</TABLE>



   The accompanying notes are an integral part of this consolidated financial
                                   statement.

                                      II-6
<PAGE>   156


                          ZARING NATIONAL CORPORATION



               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



                             (DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                               NINE MONTHS ENDED
                                                                 SEPTEMBER 30,
                                                              -------------------
                                                                2000       1999
                                                              --------    -------
<S>                                                           <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss..................................................  $(25,446)   $(2,404)
  Adjustments to reconcile net loss to cash used in
     continuing operations --
     Loss (income) from discontinued operations.............     8,160     (5,370)
     Income from unconsolidated joint ventures..............        --        (51)
     Gain on sale of sales villages.........................      (529)        --
     Depreciation and amortization..........................       898        376
     Asset impairment.......................................     6,300         --
     Tax valuation allowance................................    10,634         --
     Minority interest in loss of consolidated entities.....    (2,310)    (1,215)
  Change in assets and liabilities --
     Future tax benefit and estimated tax refunds...........    (1,159)      (227)
     Receivables............................................        76       (805)
     Inventories............................................      (439)    (3,118)
     Cash surrender value of life insurance and other
      assets................................................      (914)     1,274
     Accounts payable, accrued liabilities and deferred
      gains.................................................    (1,440)     1,001
     Customer deposits......................................      (335)       286
                                                              --------    -------
          Net cash used in operating activities of
           continuing operations............................    (6,504)   (10,253)
                                                              --------    -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property and equipment and sales villages,
     net....................................................      (117)    (1,296)
  Proceeds from sale of property and equipment and sales
     villages...............................................       791      2,146
  Payments on note receivable...............................     1,459         --
  Distributions received from unconsolidated joint ventures,
     net....................................................        --        252
                                                              --------    -------
          Net cash provided by investing activities of
           continuing operations............................     2,133      1,102
                                                              --------    -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings on notes payable...............................    15,691     19,375
  Repayments on notes payable...............................   (15,734)    (8,710)
  Proceeds from minority interest...........................        50        347
                                                              --------    -------
          Net cash provided by financing activities of
           continuing operations............................         7     11,012
                                                              --------    -------
  Increase (decrease) in cash and cash equivalents..........    (4,364)     1,861
          Net cash provided by (used in) discontinued
           operations.......................................     9,138     (7,566)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD..............     7,102     14,133
                                                              --------    -------
CASH AND CASH EQUIVALENTS, END OF PERIOD....................  $ 11,876    $ 8,428
                                                              ========    =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for --
     Interest, net of amounts capitalized...................  $  7,003    $ 5,447
                                                              ========    =======
     Income taxes, net of refunds...........................  $ (1,564)   $   521
                                                              ========    =======
</TABLE>


                                      II-7
<PAGE>   157

                          ZARING NATIONAL CORPORATION



         CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)



                             (DOLLARS IN THOUSANDS)



SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:



     During the nine months ended September 30, 1999, the Company received a
note receivable in exchange for the sale of an investment in the HomeMax, Inc.
subsidiary (Note 7):



<TABLE>
<S>                                                           <C>
Note receivable.............................................  $4,400
Deferred gain...............................................  (1,765)
Minority interest...........................................  (2,521)
Accrued expenses............................................    (114)
</TABLE>



  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      II-8
<PAGE>   158


                          ZARING NATIONAL CORPORATION



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(1)  BASIS OF PRESENTATION --



     (a)ORGANIZATIONAL CONSIDERATIONS BEFORE DISCONTINUED
        OPERATIONS -- Effective in 1997, Zaring National Corporation (an Ohio
        corporation) implemented the formation of a holding company structure
        which results in the accompanying consolidated financial statements
        including the accounts of Zaring National Corporation and subsidiaries
        (the Company). The subsidiaries of the Company include the following:
        Zaring Homes, Inc. and its subsidiaries, Zaring Homes of Indiana, LLC
        and Zaring Homes Kentucky, LLC; Zaring Holdings, Inc.; HomeMax Operating
        Properties, LLC; HomeMax, Inc. and its subsidiaries, HomeMax North
        Carolina, Inc., HomeMax Tennessee, Inc., HomeMax South Carolina, Inc.,
        HomeMax Ohio, Inc., HM Properties, Inc., HomeMax Indiana, LLC and
        HomeMax Kentucky, LLC; Hearthside Homes, LLC; and Zaring Financial
        Services, LLC.



        The principal business of the Company's subsidiary, Zaring Homes, Inc.
        (Zaring Homes) is the designing, constructing, marketing and selling of
        single-family homes and the acquisition and development of land for sale
        as residential building lots in the midwest and southeast United States.
        Zaring Homes began operations in Cincinnati, Ohio in 1964 and commenced
        operations in Nashville, Tennessee in 1986. In 1994, operations
        commenced in Raleigh/Durham, North Carolina and Indianapolis, Indiana.
        In 1996, operations commenced in Louisville, Kentucky and Charlotte,
        North Carolina.



        In November 1996, the Company formed HomeMax, Inc. (HomeMax) for the
        purpose of entering into the retail distribution of manufactured
        housing. HomeMax, based in Raleigh, North Carolina, commenced operations
        in the first quarter of 1997 and currently operates eleven sales
        villages located in North Carolina and South Carolina.



        Effective October 1, 1997, the Company, through its then newly formed
        subsidiary Hearthside Homes, LLC (Hearthside), acquired substantially
        all of the net operating assets of Legacy, Inc., an Indianapolis based
        builder of entry level single family homes. The Company also acquired
        the stock of Legacy Mortgage Corporation. Legacy Mortgage Corporation,
        doing business as Hearthside Home Mortgage, originated, processed and
        sold mortgages to third-party investors.



        In June 1998, the Company's principal shareholder formed First
        Cincinnati Leasing LLC (Leasing LLC) and First Cincinnati Land LLC (Land
        LLC) to purchase and leaseback certain model homes and purchase certain
        undeveloped land, as applicable. In March, 1999 and February, 2000, the
        Company's principal shareholder formed First Cincinnati Leasing 99, LLC
        (Leasing 99 LLC) and First Cincinnati Leasing 2000 LLC (Leasing 2000
        LLC) to purchase and leaseback certain additional model homes. As a
        result of, among others, the principal shareholder's control of Leasing
        LLC, Leasing 99 LLC, Leasing 2000 LLC and Land LLC, the results of each
        of these entities have been consolidated with the Company's activities
        subsequent to their formation (see Note 9).



        In October 1998, the Company increased its ownership of Blue Chip
        Mortgage Company, LLC (Blue Chip) from 50% to 100%. Accordingly, the
        financial results of Blue Chip subsequent to September 1998 are
        consolidated with the Company's activities. Effective April 1, 1999,
        Blue Chip and Legacy Mortgage Corporation were merged and renamed Zaring
        Financial Services, LLC (Zaring Financial Services). Zaring Financial
        Services processes and sells mortgages to third party lenders (see Note
        9).



        All significant intercompany transactions and balances have been
        eliminated in consolidation.



     (b)DISCONTINUED OPERATIONS -- The Company has plans to discontinue the
        operations of Zaring Homes, Hearthside and Zaring Financial Services and
        will ultimately no longer be required to consolidate the results of the
        LLCs controlled by its principal shareholder (see Note 9). The net
        assets and results of

                                      II-9
<PAGE>   159

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


       operations of these segments are treated as discontinued operations for
       all periods presented and, accordingly, prior financial information has
       been restated to conform with the current treatment accorded.



     (c)OPERATING INITIATIVES -- In 1999 and 2000, the Company experienced
        losses in each of its operating segments and was unable to comply with
        certain terms and conditions of its loan covenants despite its revenue
        growth. Management's plans to improve operating results and cashflow
        available to fund ongoing operations include initiatives to reduce
        certain assets, including the discontinuance of the operations of
        Hearthside, Zaring Homes and Zaring Financial Services (Note 9), reduce
        certain costs in each of its segments and modify the terms and
        conditions of its existing credit facilities (Note 4). In conjunction
        with the Company's asset reduction plans, during the first quarter of
        2000, the Company announced that it had hired an investment banker to
        review various strategic alternatives including the sale of certain or
        all of its operations. During the third quarter 2000, the Company
        announced it will negotiate exclusively with The Drees Company (Drees)
        through November 22, 2000 and its intention to sell certain net assets
        of the Zaring Homes subsidiary to Drees (Note 13).



        On September 29, 2000, the Company sold certain of the net assets of its
        Louisville division to Olympia Homes LLC for approximately $6.3 million.
        On October 13, 2000, the Company sold certain of the net assets of its
        Raleigh division to Drees for approximately $11.0 million. In addition,
        on November 13, 2000, the Company sold certain of the net assets of its
        Charlotte division to St. Lawrence Homes for approximately $3.3 million.
        As the Company's operations are sold, net proceeds will be utilized to
        reduce outstanding debt and fund continuing operations (see also Note
        13).



        The Company has been advised by its independent public accountants that
        due to its significant operating losses, anticipated future losses from
        continuing operations and other factors, the auditors' report on the
        Company's December 31, 2000 financial statements will be modified to
        reflect the uncertainty of the Company's ability to continue as a going
        concern.



     (d)ASSET IMPAIRMENT -- Through the third quarter of 2000, the losses of
        HomeMax continued to adversely impact the consolidated results of the
        Company. In response to the actual and anticipated prospective losses
        and pursuant to Statement of Financial Accounting Standards No. 121
        "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
        Assets to be Disposed Of" (SFAS 121), the Company determined the
        undiscounted estimated future cash flows of HomeMax were less than the
        carrying value of the long-lived assets of HomeMax. Accordingly, in the
        third quarter, the Company adjusted the carrying values of the
        long-lived assets of HomeMax to their estimated fair market value
        through the recognition of a provision for asset impairment of
        approximately $6.3 million. The estimated fair value of the assets was
        based on reviews of comparable residual asset values.



     (e)INCOME TAXES -- The aggregate provisions for income taxes included in
        the accompanying consolidated statements of operations include a
        valuation allowance recorded during the quarter ended September 30, 2000
        of $10.6 million. The aggregate valuation allowance has been allocated
        among continuing and discontinued operations based on the origin of the
        timing items in amounts approximating $6.2 million and $4.4 million,
        respectively. The recognition of the valuation allowance is primarily
        attributable to the fact that the previously recorded deferred tax
        assets will only be realized through prospective taxable income and
        there are substantial uncertainties relative to the prospects of
        realizing such taxable income. The future tax benefit of $1,381 included
        in the accompanying consolidated balance sheet as of September 30, 2000
        represents the estimated tax refunds related to the utilization of
        certain tax loss carrybacks.


                                      II-10
<PAGE>   160

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     (f)INTERIM REPORTING -- The accompanying consolidated financial statements
        have been prepared in accordance with the rules and regulations of the
        Securities and Exchange Commission for interim financial information.
        Since such financial statements do not include all the information and
        footnotes required by generally accepted accounting principles for
        complete financial statements, they should be read in conjunction with
        the consolidated financial statements and related footnotes included in
        the Form 10-K for the fiscal year ended December 31, 1999 filed with the
        Securities and Exchange Commission. The financial statements are
        unaudited, but in the opinion of management, all adjustments (consisting
        of normal recurring adjustments) considered necessary for a fair
        presentation of the Company's unaudited consolidated financial
        statements as of September 30, 2000 have been included. Operating
        results for the nine months ended September 30, 2000, are not
        necessarily indicative of the results for the entire year.



(2)  NOTES PAYABLE --



     The Company's notes payable from continuing operations consist of the
     following at September 30, 2000:



<TABLE>
<S>                                                             <C>
Manufactured Housing Floor Plan Facility for HomeMax
  inventory and display models, payable to Bombardier
  Capital, Inc., variable interest rates (10.0% at September
  30, 2000), subject to repayment upon the earlier of sale
  or fifteen months from the date of initial borrowing,
  secured by the inventory, an irrevocable letter of credit
  from American Homestar and a repurchase agreement with
  American Homestar in the event of default.................    $10,532

Credit Agreement, payable to the Provident Bank, $15.0
  million available for working capital needs of HomeMax and
  subsidiaries, interest at the Prime Rate plus 1.0%, (10.5%
  at September 30, 2000), payable in three annual
  installments of $1.47 million commencing March 15, 2000,
  entire balance payable at the earlier of September 15,
  2002 or 90 days following the sale of the remaining 50% of
  HomeMax, secured by $8.4 million of promissory notes,
  prepayment penalty equal to a percentage of the gain, if
  any, upon the sale of additional interests in HomeMax, as
  defined per the Credit Agreement, $10.0 million guaranteed
  by Zaring Homes, Inc......................................    $13,530

Working Capital Term Loan of HomeMax, payable to American
  Homestar, interest at prime (9.5% at September 30, 2000),
  payable on demand.........................................        750
                                                                -------
                                                                $14,280
                                                                =======
Subordinated Debt:
Subordinated notes payable to Principal Shareholder,
  interest at the greater of 9 7/8% or the Prime Rate plus
  1 5/8% (11 1/8% at September 30, 2000) payable monthly,
  principal due September, 2002.............................    $ 5,000

Subordinated note payable to American Homestar Corporation,
  interest at 6.00% payable quarterly, payable June 15, 2002
  unless accelerated as a result of available cash flow of
  HomeMax, as defined, convertible into an additional 25%
  equity interest in HomeMax at the discretion of American
  Homestar..................................................      4,000
                                                                -------
                                                                $ 9,000
                                                                =======
</TABLE>


                                      II-11
<PAGE>   161

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     The Company's notes payable from discontinued operations consist of the
     following at September 30, 2000:



<TABLE>
<S>                                                             <C>
Revolving Credit Facility, payable to PNC Bank, as agent,
  $67.5 million available at September 30, 2000, borrowings
  outstanding at September 30, 2000 are at 11.5%, expiring
  in March 2001.............................................    $51,250

Term Loans, payable to PNC Bank, as agent, borrowings
  outstanding at September 30, 2000 are at 11.5%, payable in
  quarterly installments of $750 through March 2001.........      2,250

Other Term Notes, payable to banks, interest at 7.95%,
  payable in quarterly installments of $437 through March
  2001......................................................      1,311

Other Term Notes, interest at 7.0% to 12.0%, principal
  installments of $72 due January 2002, $2,425 due April
  2003 and $692 due April 2005, secured by certain land.....      2,754
                                                                -------
                                                                $57,565
                                                                =======
Obligations of Leasing LLC, Land LLC, Leasing 99 LLC and
  Leasing 2000 LLC: Notes payable by Leasing LLC to The
  Huntington National Bank, permitted borrowings of up to
  $10.0 million, interest at LIBOR plus 1.75% (8.367% at
  September 30, 2000) payable monthly, secured by model
  homes and a personal guarantee, payable upon sale of the
  models or in annual installments through June 2001........    $ 3,850

Notes payable by Leasing 99 LLC to The Huntington National
  Bank, permitted borrowings of up to $3.0 million, interest
  at LIBOR plus 1.75% (8.375% at September 30, 2000),
  payable monthly, secured by model homes, a personal
  guarantee and a guarantee by Leasing LLC, payable upon
  sale of the models or in annual installments through March
  2002......................................................      2,150

Notes payable by Leasing 2000 LLC to The Huntington National
  Bank, interest at LIBOR plus 1.75% (8.378% at September
  30, 2000) payable monthly, secured by model homes and a
  personal guarantee, 20% of balance payable annually
  beginning September 1, 2001 with the balance due August
  31, 2003..................................................      5,249

Notes payable by Land LLC to the Provident Bank, permitted
  borrowings of up to $10.0 million, interest at LIBOR plus
  2.25% (8.87% at September 30, 2000) payable monthly,
  secured by land and a personal guarantee, payable in July
  2001......................................................      6,568
                                                                -------
                                                                $17,817
                                                                =======
Obligation of Zaring Financial Services: Revolving line of
  credit payable to the Provident Bank, permitted borrowings
  of up to $5.0 million, $0.9 million available at September
  30, 2000, interest at the Prime Rate minus 0.25% (9.25% at
  September 30, 2000), expiring May 2002....................    $ 4,061
                                                                =======
</TABLE>


                                      II-12
<PAGE>   162

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     The Company's discontinued Zaring Homes segment has a syndicated credit
     facility with PNC Bank acting as agent. This facility consists of a
     revolving credit facility, including amounts available for letters of
     credit, as defined in the agreement, and a term loan.



     During 1999 and the first quarter of 2000, the Company was unable to comply
     with certain covenants included in its syndicated credit facility. The
     banks initially provided a forbearance agreement which extended to April
     14, 2000. Concurrent with the expiration of the forbearance agreement, the
     Company entered into a third amendment to the loan agreements with its
     banks. The amendment to the syndicated credit facility included the
     following modifications:



     - The maturity date of the facilities was revised to March 31, 2001



     - Maximum available borrowings under the revolving credit facility of $72.5
      million as of March 31, 2000 were reduced by $5.0 million on July 1, 2000
      and an additional $5.0 million on October 1, 2000 and an additional $10.0
      million on October 13, 2000.



     - Interest rates were adjusted to prime plus 1% through August 31, 2000,
      with an increase to prime plus 2% if borrowings under the revolving credit
      facility exceed $40.0 million on September 1, 2000, an increase to prime
      plus 3% if revolver borrowings exceed $25.0 million on November 1, 2000
      and prime plus 4% if revolver borrowings exceed $5.0 million on January 1,
      2001. Default rates, if applicable, will be 3% above the interest rate in
      effect.



     - The third amendment revised preexisting provisions which required, among
      others, that the Company maintain certain minimum levels of tangible net
      worth and cash flows from operations to certain fixed charges as well as
      limiting the Company's ratio of debt to equity, all as defined per the
      terms of the agreement. The amendment also established limitations on the
      number of market and model homes maintained in inventory, land acquisition
      and deviations from expected cash flows (as defined).



     - Waivers for loan violations occurring prior to April 14, 2000.



     The Company was not in compliance with certain of the terms and conditions
     of certain of its credit agreements at September 30, 2000. Management
     intends to discuss the potential covenant violations with its lenders and
     secure waivers or otherwise amend the agreements to enable compliance
     through at least the date of the expected sale to Drees (see Notes 1, 9 and
     13). In addition, management is of the opinion that its present cash
     balances, amounts available from its credit agreements and amounts
     generated from its asset reduction plans will provide adequate funds for
     its future operations through the date of the sale to Drees provided such
     sale occurs no later than the first quarter of 2001. However, there can be
     no assurances that the banks will provide waivers or otherwise amend the
     credit agreements or continue to provide financing to the Company. In the
     event the banks do not agree to provide waivers or otherwise amend the
     credit agreements and accelerate the payments due per the agreements, the
     Company will encounter great difficulty in meeting the demands of the banks
     and will need to evaluate various forms of financial reorganization, the
     most severe of which could include bankruptcy. In addition, losses from
     continuing operations are anticipated and there are no assurances the
     Company would be able to secure capital or other financing to fund these
     losses. Although management is pursuing various initiatives to sell certain
     or all of its operations there are no assurances the net proceeds would be
     sufficient to pay all creditors or provide any distributions to the
     Company's shareholders.



     As of November 1, 2000 borrowings under the revolving credit facility were
     approximately $39.3 million, accordingly interest rates were adjusted to
     prime plus 3.0%. Further, as of November 20, 2000, management believes
     borrowings under the revolving credit facility will exceed $5.0 million on
     January 1, 2001. If


                                      II-13
<PAGE>   163

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     borrowings exceed $5.0 million on January 1, 2001, interest rates will be
     adjusted to prime plus 4.0% through the maturity of the facility.



     The Company is contingently liable under letters of credit of approximately
     $5.4 million issued as a result of lot and land acquisition and development
     activities through September 30, 2000.



(5)  EARNINGS (LOSS) PER COMMON SHARE --



     Basic earnings per share are computed by dividing net income by the
     weighted average number of common shares outstanding during the period.
     Diluted earnings per share are computed similar to basic except the
     denominator is increased to include the number of additional common shares
     that would have been outstanding if the dilutive potential common shares
     had been issued.



     Options to purchase 459,788 and 456,634 shares of common stock at an
     average exercise price of $9.50 and $9.32 per share were outstanding as of
     September 30, 2000 and 1999, respectively, but were not included in the
     computation of earnings per share since the options' exercise prices were
     greater than the average market price of the common shares. In addition,
     inclusion of any options in the computation of diluted earnings per share
     would be anti-dilutive in the event of a net loss from continuing
     operations.



     Since there are no dilutive securities, basic and diluted earnings (loss)
     per share are identical; thus a reconciliation of the numerator and
     denominator is not necessary.



(6)  SHAREHOLDERS' EQUITY --



     The Company is authorized to issue up to 2,000,000 preferred shares of
     which 1,000,000 are voting. No preferred shares have been issued.



(7)  HOMEMAX, INC. JOINT VENTURE WITH AMERICAN HOMESTAR CORPORATION --



     Effective March 15, 1999, after assignment of certain obligations and other
     preclosing activities, the Company sold a 25% interest in HomeMax to
     American Homestar Corporation (American Homestar) for a note receivable of
     approximately $4.4 million. The note receivable is to be paid in three
     annual installments commencing March 15, 2000 and accrues interest payable
     quarterly, at prime. The amended and restated securities purchase agreement
     includes the following terms:



     - American Homestar issued a $4.0 million subordinated convertible loan to
      HomeMax concurrent with the sale. This subordinated loan accrues interest
      at 6.0%, payable quarterly, while the principal is payable on June 15,
      2002 unless accelerated as a result of available cash flow of HomeMax, as
      defined. The subordinated loan is convertible into an additional 25% of
      HomeMax at the discretion of American Homestar.



     - The Company retained a $4.0 million receivable due from HomeMax which
      accrues interest at 6.0% and is payable quarterly. The $4.0 million of
      principal is payable on June 15, 2002, unless accelerated as a result of
      available cash flow of HomeMax, as defined, and the receivable and related
      interest are eliminated in the accompanying consolidated financial
      statements.



     - The Company agreed to pay up to $3.0 million in connection with certain
      annual lease obligations. During the nine months ended September 30, 2000,
      $1.2 million was expensed under this commitment.



     - Subsequent to the sale, model home inventory was replaced with the
      inventory of American Homestar. Costs of replacement was provided by the
      Company and American Homestar.


                                      II-14
<PAGE>   164

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     - Subsequent to the sale, the Company and American Homestar each agreed to
      provide up to $50 per quarter for the four quarters subsequent to March
      15, 1999 to support advertising and promotional initiatives.



     - American Homestar agreed to provide certain management and consulting
      services for up to three years for compensation of at least $0.5 million
      plus an additional fee of up to $0.75 million based upon quarterly losses
      during the first four quarters following closing. During the nine months
      ended September 30, 2000, $288 was expensed under this agreement.
      Beginning April 1, 2000, the Company is committed to pay $1,000 per month
      to American Homestar for such services through March 15, 2002.



     - American Homestar and the Company each agreed to provide working capital
      loans of up to $0.5 million to HomeMax which will accrue interest at
      prime. During the nine months ended September 30, 2000, the Company
      provided additional financing of $0.5 million and American Homestar
      provided additional financing of $0.75 million.



     - The Company has the option to sell and American Homestar has the option
      to buy 50% of HomeMax within three years at a defined price.



     - The Company received an option, which expires on March 15, 2004, to
      purchase up to 150,000 shares of common stock of American Homestar with an
      exercise price of $18.00 per share.



     The accompanying financial statements include the results of HomeMax for
     all applicable periods. Losses for the periods subsequent to the
     transaction allocable to American Homestar are included as a component of
     minority interest in loss of consolidated entities in the consolidated
     statements of operations. Losses in excess of American Homestar's initial
     investment have continued to be allocated given American Homestar's
     additional funding to HomeMax through its $4.0 million subordinated
     convertible loan as well as other financing provided. American Homestar's
     investment, net of allocable losses, is included as a component of minority
     interest in the accompanying balance sheets. The gain resulting from the
     Company's sale of a 25% interest in HomeMax to American Homestar ($1,765)
     has been deferred until, among other factors, American Homestar converts
     its subordinated note into an additional 25% equity interest in HomeMax.



(8)  LITIGATION --



     During 1999, the Company became aware of certain moisture and mold related
     issues in certain of its luxury site-built home communities in Mason, Ohio.
     The Company has vigorously pursued various remediation initiatives in an
     effort to address the various homeowner concerns. As of December 31, 1999
     and through September 30, 2000, the Company estimated the cost of
     remediation approximates $3.8 million. Certain of the costs associated with
     the remediation efforts are subject to recovery through the Company's
     insurance. To date, the Company's primary carrier has accepted certain
     coverage, however, the excess insurance carrier has to date denied
     coverage. The Company continues to vigorously pursue its rights under its
     insurance policies. In the opinion of management and legal counsel it is
     remote that insurance recoveries will be less than $1.0 million. Through
     September 30, 2000 the Company received insurance proceeds of approximately
     $432. Adjustments to the estimated costs of remediation as well as the
     related minimum insurance recoveries will be recorded in the periods in
     which the facts and circumstances which warrant such adjustments become
     known. Through September 30, 2000, the Company incurred costs of
     approximately $3.3 million related to the remediation efforts.



     As of September 30, 2000, the Company had contractual remediation costs of
     approximately $2.9 million with certain homeowners in the communities. In
     March 2000, a purported class action suit was filed by a


                                      II-15
<PAGE>   165

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


     homeowner which claimed compensatory damages of more than $25, treble and
     punitive damages and other costs. The Company intends to vigorously defend
     this matter. However, given the preliminary nature of the case, the
     uncertainty relative to the potential costs of remediation and the
     uncertainties relative to the scope of insurance coverage available, the
     Company is currently uncertain as to the magnitude of the potential
     uninsured liability associated with the case.



(9)  DISCONTINUED OPERATIONS --



     (a)ENTRY LEVEL HOME SEGMENT -- On December 13, 1999, the Board of Directors
        approved plans to discontinue the affairs of Hearthside. Accordingly, in
        1999 the Company recorded a provision of $1.75 million as the estimate
        of the costs of discontinuing the Hearthside operations. As of September
        30, 2000, approximately $275,000 of this amount is unused. The net
        losses associated with the operations of Hearthside for the three months
        and nine months ended September 30, 1999 are included in the
        accompanying consolidated statements of operations as discontinued
        operations. In addition, net assets (liabilities) of Hearthside are
        included in net assets of discontinued operations in the accompanying
        balance sheets. The results of the discontinued Hearthside segment
        reflect an allocation of interest expense based on assets deployed.
        Summary financial information of Hearthside is as follows:



<TABLE>
<CAPTION>
                                      THREE MONTHS ENDED    NINE MONTHS ENDED
                                        SEPTEMBER 30,         SEPTEMBER 30,
                                      ------------------    ------------------
                                       2000       1999       2000       1999
                                      -------    -------    -------    -------
<S>                                   <C>        <C>        <C>        <C>
Net revenues........................  $  388     $7,591     $11,989    $18,716
Interest allocation.................  $    4     $  303     $   183    $   762
Pretax operating loss...............  $   --     $ (481)    $    --    $(1,571)
Benefit for income taxes............      --        177          --        578
                                      ------     ------     -------    -------
Net loss............................  $   --     $ (304)    $    --    $  (993)
                                      ======     ======     =======    =======
</TABLE>



<TABLE>
<CAPTION>
                                                         AS OF SEPTEMBER 30,
                                                         --------------------
                                                           2000        1999
                                                         --------    --------
<S>                                                      <C>         <C>
Land and home inventories..............................  $    --     $14,232
Other assets...........................................      394         585
Liabilities............................................   (1,465)     (3,196)
                                                         -------     -------
Net assets (liabilities) of discontinued operations....  $(1,071)    $11,621
                                                         =======     =======
</TABLE>



       The disposal of Hearthside assets through an orderly sales process is
       expected to be completed no later than December 13, 2000.



     (b)LUXURY SITE-BUILT HOMES SEGMENT -- On November 13, 2000, the Board of
        Directors approved plans to discontinue the operations of the Zaring
        Homes segment. As indicated previously, the Company has reached a
        tentative agreement with Drees to sell certain of the assets of the
        Zaring Homes Cincinnati, Nashville and Indianapolis divisions to Drees.
        In addition, on October 13, 2000, the Company sold certain of the assets
        of the Raleigh division to Drees and on November 13, 2000, the Company
        sold certain of the assets of the Charlotte division to St. Lawrence
        Homes (see Note 13).



       The Company expects to close on the sale of the net assets of the
       Cincinnati, Nashville and Indianapolis divisions within the next twelve
       months. In the event the sale to Drees does not materialize, the Company
       will aggressively pursue other purchasers for these three divisions.
       Accordingly, the net income (losses) associated with the operations of
       Zaring Homes are included in the accompanying


                                      II-16
<PAGE>   166

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


       statements of operations as discontinued operations for each of the
       periods presented. In addition, the net assets of Zaring Homes are
       included in net assets of discontinued operations in the accompanying
       consolidated balance sheets.



       For the period ended September 30, 2000, the loss on discontinued
       operations includes the write down of assets to estimated realizable
       value and a provision for anticipated closing costs and operating losses
       until disposal aggregating approximately $3.0 million. The results of the
       Zaring Homes segment reflect an allocation of interest expense based on
       assets deployed. Summary financial information of the Zaring Homes
       segment is as follows:



<TABLE>
<CAPTION>
                                  THREE MONTHS ENDED     NINE MONTHS ENDED,
                                    SEPTEMBER 30,          SEPTEMBER 30,
                                  ------------------    --------------------
                                   2000       1999        2000        1999
                                  -------    -------    --------    --------
<S>                               <C>        <C>        <C>         <C>
Revenues........................  $75,747    $78,595    $234,961    $183,847
Cost of sales...................   63,497     62,209     199,893     146,468
Interest, net...................    1,658        797       4,435       1,507
Selling, general and
  administrative................    9,600     10,187      30,636      25,617
                                  -------    -------    --------    --------
Operating income (loss).........      992      5,402          (3)     10,255
Provision for discontinued
  operations....................    3,000         --       3,000          --
Other income (expense)..........     (989)       113        (794)         30
                                  -------    -------    --------    --------
Pretax operating income
  (loss)........................   (2,997)     5,515      (3,797)     10,285
Provision (benefit) for taxes...    4,546      2,167       4,252       3,971
                                  -------    -------    --------    --------
Net income (loss)...............  $(7,543)   $ 3,348    $ (8,049)   $  6,314
                                  =======    =======    ========    ========
</TABLE>



<TABLE>
<CAPTION>
                                                         AS OF SEPTEMBER 30,
                                                         --------------------
                                                           2000        1999
                                                         --------    --------
<S>                                                      <C>         <C>
Land...................................................  $43,816     $53,759
Luxury site-built homes................................   38,717      67,506
Property and equipment, net............................    4,870       6,306
Other assets...........................................    2,135       1,686
Accounts payable.......................................  (13,654)    (21,435)
Accrued expenses.......................................   (9,504)     (6,277)
Customer deposits......................................   (5,163)     (8,059)
Notes payable..........................................  (57,565)    (71,187)
                                                         -------     -------
Net assets of discontinued operations..................  $ 3,652     $22,299
                                                         =======     =======
</TABLE>



     (c)FINANCIAL SERVICES SEGMENT -- Upon closing the sale of the last
        remaining division of the Zaring Homes segment, the operations of the
        Zaring Financial Services segment will be discontinued. As a result, the
        net income (losses) associated with the operations of Zaring Financial
        Services are included in the accompanying consolidated statements of
        operations as discontinued operations for all periods presented. In
        addition, the net assets of Zaring Financial Services are included in
        net assets of


                                      II-17
<PAGE>   167

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


       discontinued operations in the accompanying consolidated balance sheets.
       Summary financial information of Zaring Financial Services is as follows:



<TABLE>
<CAPTION>
                                        THREE MONTHS ENDED    NINE MONTHS ENDED
                                          SEPTEMBER 30,         SEPTEMBER 30,
                                        ------------------    ------------------
                                         2000       1999       2000       1999
                                        -------    -------    -------    -------
<S>                                     <C>        <C>        <C>        <C>
Revenues..............................  $  514     $  434     $1,335     $1,102
Pretax operating income (loss)........      58         51       (176)        82
Provision (benefit) for income
  taxes...............................      21         21        (65)        33
                                        ------     ------     ------     ------
Net income (loss).....................  $   37     $   30     $ (111)    $   49
                                        ======     ======     ======     ======
</TABLE>



<TABLE>
<CAPTION>
                                                           AS OF SEPTEMBER 30
                                                           ------------------
                                                            2000       1999
                                                           -------    -------
<S>                                                        <C>        <C>
Mortgage receivables.....................................  $4,663     $  585
Other assets.............................................     249        193
Revolving credit note....................................  (4,061)      (289)
Other liabilities........................................    (132)       (44)
                                                           ------     ------
Net assets of discontinued operations....................  $  719     $  445
                                                           ======     ======
</TABLE>



     (d)MAJORITY SHAREHOLDER LLCS -- Upon closing the sale of the Zaring Homes
        divisions the agreements between Zaring Homes and the Majority
        Shareholder LLCs will be terminated and the Majority Shareholder LLCs
        will enter into new agreements with the third party purchasers. As a
        result, the activities of these entities will no longer be required to
        be consolidated with the results of the Company. The Majority
        Shareholder LLCs are included as a component of discontinued operations
        in the accompanying financial statements of the Company. Summary
        information of the Majority Shareholder LLCs is as follows:



<TABLE>
<CAPTION>
                                        THREE MONTHS ENDED    NINE MONTHS ENDED
                                          SEPTEMBER 30,         SEPTEMBER 30,
                                        ------------------    ------------------
                                         2000       1999       2000       1999
                                        -------    -------    -------    -------
<S>                                     <C>        <C>        <C>        <C>
Revenues..............................  $1,565     $1,078     $4,866     $2,493
Cost of sales.........................   1,230        977      3,920      2,256
Interest, net.........................     298        336        963        873
Selling, general and administrative...      40         52         89        147
                                        ------     ------     ------     ------
Operating loss........................      (3)      (287)      (106)      (783)
Other income..........................     268        209        811        535
Minority interest.....................    (265)        78       (705)       248
                                        ------     ------     ------     ------
                                        $   --     $   --     $   --     $   --
                                        ======     ======     ======     ======
</TABLE>


                                      II-18
<PAGE>   168

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                         AS OF SEPTEMBER 30
                                                         ------------------
                                                          2000       1999
                                                         -------    -------
<S>                                                      <C>        <C>
Model homes............................................  $11,916    $10,184
Land...................................................    5,207      8,731
Other assets...........................................    2,859        837
Notes payable..........................................  (17,817)   (17,828)
Other liabilities......................................     (105)      (868)
Minority interest......................................   (2,060)    (1,056)
                                                         -------    -------
Net assets of discontinued operations..................  $    --    $    --
                                                         =======    =======
</TABLE>



(10)     NEW PRONOUNCEMENTS --



       In June 1998, the FASB issued Statement of Financial Accounting Standards
       No. 133, "Accounting for Derivative Instruments and Hedging Activities"
       (SFAS 133). This statement established accounting and reporting standards
       requiring that every derivative instrument (including certain derivative
       instruments imbedded in other contracts) be recorded on the balance sheet
       as either an asset or liability measured at its fair value. This
       statement requires that changes in the derivative's fair value be
       recognized currently in earnings unless specific hedge accounting
       criteria are met. SFAS 133 is effective for fiscal years beginning after
       June 15, 2000. Upon adoption of this statement, the Company anticipates
       no impact on its reported consolidated financial position, results of
       operations, cash flows or related disclosures.



       In December 1999, the Securities and Exchange Commission issued Staff
       Accounting Bulletin (SAB) No. 101, "Revenue Recognition in Financial
       Statements'(SAB 101). SAB 101 interprets and expands upon existing
       guidance regarding revenue recognition. The implementation of SAB 101 is
       required no later than the fourth quarter of 2000. The Company does not
       expect SAB 101 to have a material impact on revenue recognition.



(11)     RECLASSIFICATIONS --



       Certain amounts in the consolidated interim financial statements for 1999
       have been reclassified to conform to the 2000 presentation.


                                      II-19
<PAGE>   169

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


(12)     SEGMENT INFORMATION --



       The following tables set forth, for the periods indicated, certain
       segment information regarding the Company's operations.



<TABLE>
<CAPTION>
                                       THREE MONTHS ENDED         NINE MONTHS ENDED,
                                          SEPTEMBER 30,             SEPTEMBER 30,
                                     -----------------------    ----------------------
                                        2000         1999         2000         1999
                                     ----------    ---------    ---------    ---------
                                     (DOLLARS IN THOUSANDS)     (DOLLARS IN THOUSANDS)
<S>                                  <C>           <C>          <C>          <C>
HomeMax, Inc.
  Retail Distribution Manufactured
     Homes
     Revenues......................    $10,579       $4,858      $30,800      $15,072
     Cost of sales.................      9,018        4,495       26,231       13,424
     Interest......................        422          309        1,240        1,223
     Asset impairment..............      6,300           --        6,300           --
     Selling, general and
       administrative..............      2,387        3,306        8,066        8,164
                                       -------       ------      -------      -------
     Operating loss................     (7,548)      (3,252)     (11,037)      (7,739)
     Other income (expense)........        (66)          --          409           44
     Minority interest.............      1,817          616        2,310        1,215
                                       -------       ------      -------      -------
     Pretax Retail Distribution
       Loss........................     (5,797)      (2,636)      (8,318)      (6,480)
</TABLE>



<TABLE>
<CAPTION>
                                  THREE MONTHS ENDED      NINE MONTHS ENDED,
                                     SEPTEMBER 30,          SEPTEMBER 30,
                                  -------------------    --------------------
                                    2000       1999        2000        1999
                                  --------    -------    --------    --------
<S>                               <C>         <C>        <C>         <C>
Corporate
  Interest......................      (516)      (363)     (1,533)     (1,146)
  General and administrative....    (1,117)      (887)     (3,646)     (3,281)
                                  --------    -------    --------    --------
  Loss before taxes and
     discontinued operations....    (7,430)    (3,886)    (13,497)    (10,907)
  Provision (benefit) for income
     taxes......................     5,500       (838)      3,789      (3,133)
                                  --------    -------    --------    --------
  Net loss before discontinued
     operations.................   (12,930)    (3,048)    (17,286)     (7,774)
  Income (loss) from
     discontinued operations,
     net of tax.................    (7,506)     3,074      (8,160)      5,370
                                  --------    -------    --------    --------
  Net income (loss).............  $(20,436)   $    26    $(25,446)   $ (2,404)
                                  ========    =======    ========    ========
</TABLE>


                                      II-20
<PAGE>   170

                          ZARING NATIONAL CORPORATION



       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


                               SEPTEMBER 30, 2000


                (DOLLARS IN THOUSANDS, EXCEPT SHARE INFORMATION)

--------------------------------------------------------------------------------


        Other pertinent information regarding the Company's segment operations
        is as follows:



<TABLE>
<CAPTION>
                                              HOMEMAX,
                                                INC.
                                               RETAIL
                                            DISTRIBUTION
                                            MANUFACTURED
                                                HOMES       CORPORATE    TOTAL
                                            -------------   ---------   -------
<S>                                         <C>             <C>         <C>
Segment assets: as of September 30,
  2000....................................     $17,650       $8,141     $25,791
                                               =======       ======     =======
RECONCILIATION OF SEGMENT ASSETS TO TOTAL
  ASSETS AS OF SEPTEMBER 30, 2000:
Total segment assets......................     $25,791
Elimination of inter-entity investments...          60
Net assets of discontinued operations.....       3,300
Cash and cash equivalents*................      11,876
                                               -------
                                               $41,027
                                               =======
</TABLE>


       ----------------------


        *Management excludes cash and cash equivalents from assessing a
         segment's operating performance.



(13)     SUBSEQUENT EVENT --



       On November 1, 2000, the Company announced that its agreement to
       negotiate exclusively with The Drees Company (Drees), a privately-owned
       homebuilder headquartered in Northern Kentucky, had been extended through
       November 22, 2000. Per the terms of the proposed transaction Drees would
       purchase certain of the net assets of Zaring Homes' Cincinnati, Nashville
       and Indianapolis divisions. On October 13, 2000, Drees acquired certain
       of the operating assets of Zaring Homes' Raleigh division for
       approximately $11.0 million



       On November 13, 2000, St. Lawrence Homes, a privately-owned single family
       homebuilder based in Raleigh, North Carolina acquired substantially all
       of the real estate assets and assumed the lot purchase contracts of
       Zaring Homes' Charlotte division for $3.3 million. Zaring Homes
       discontinued accepting customer contracts for new construction in
       Charlotte on August 24, 2000. All Zaring homes under contract of sale in
       Charlotte will be completed and warranted by Zaring Homes.


                                      II-21
<PAGE>   171


      ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION


                           AND RESULTS OF OPERATIONS



 THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO SEPTEMBER 30, 1999



RESULTS OF OPERATIONS



     The Company has plans to discontinue the operations of its Zaring Homes,
Hearthside and Zaring Financial Services segments and will ultimately no longer
be required to consolidate the results of the LLCs controlled by its principal
shareholder. Accordingly, the results of operations include the results of the
continuing operations of HomeMax and Corporate and the results of the Zaring
Homes, Hearthside, Zaring Financial Services and Majority Shareholders LLC
segments as discontinued operations.



     The Company's business and the manufactured housing industry are subject to
changes in national and local economic conditions, as well as other factors,
including employment levels, availability of financing, interest rates, consumer
confidence and housing demand. The Company's results of continuing operations
for the periods presented include retail distribution manufactured homes and
reflect the cyclical nature of that industry.



     The Company reported consolidated net revenues from continuing operations
of $10.6 million for the quarter ended September 30, 2000, compared to $4.9
million for the same quarter in 1999, an increase of 117.8%. The net loss from
continuing operations for the quarter was $(12.9) million or $(2.82) per share,
compared to a net loss of $(3.0) million or $(0.66) per share for the same
quarter of 1999.



     For the nine months ended September 30, 2000, consolidated revenues from
continuing operations were $30.8 million, compared to $15.1 million for the same
period in 1999, an increase of 104.3%. The net loss from continuing operations
for the nine months ended September 30, 2000 was $(17.3) million or $(3.77) per
share, compared to a net loss of $(7.8) million or $(1.69) per share for the
nine months ended September 30, 1999.


                                      II-22
<PAGE>   172


     The following tables set forth, for the periods indicated, certain
financial information regarding the Company's operating segments:



<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED      NINE MONTHS ENDED
                                                      SEPTEMBER 30,          SEPTEMBER 30,
                                                   -------------------    --------------------
                                                     2000       1999        2000        1999
                                                   --------    -------    --------    --------
                                                             (DOLLARS IN THOUSANDS)
<S>                                                <C>         <C>        <C>         <C>
HOMEMAX, INC.
RETAIL DISTRIBUTION MANUFACTURED HOMES
  Revenues (1)...................................  $ 10,579    $ 4,858    $ 30,800    $ 15,072
  Cost of sales..................................     9,018      4,495      26,231      13,424
  Interest.......................................       422        309       1,240       1,223
  Asset impairment...............................     6,300         --       6,300          --
  Selling, general and administrative............     2,387      3,306       8,066       8,164
                                                   --------    -------    --------    --------
  Operating loss.................................    (7,548)    (3,252)    (11,037)     (7,739)
  Other income (expense).........................       (66)        --         409          44
  Minority interest..............................     1,817        616       2,310       1,215
                                                   --------    -------    --------    --------
  Pretax Retail Distribution Loss................    (5,797)    (2,636)     (8,318)     (6,480)
CORPORATE
  Interest.......................................      (516)      (995)     (1,533)     (1,146)
  General and administrative.....................    (1,117)      (887)     (3,646)     (3,281)
                                                   --------    -------    --------    --------
  Loss before taxes and discontinued
     operations..................................    (7,430)    (4,518)    (13,497)    (10,907)
  Provision (benefit) for income taxes...........     5,500     (1,470)      3,789      (3,133)
                                                   --------    -------    --------    --------
  Net loss before discontinued operations........   (12,930)    (3,048)    (17,286)     (7,774)
  Income (loss) from discontinued operations, net
     of tax......................................    (7,506)     3,074      (8,160)      5,370
                                                   --------    -------    --------    --------
       Net income (loss).........................  $(20,436)   $    26    $(25,446)   $ (2,404)
                                                   ========    =======    ========    ========
</TABLE>


---------------


(1)Revenue from sale is recognized upon the closing of the sale.



<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED    NINE MONTHS ENDED
                                                        SEPTEMBER 30,         SEPTEMBER 30,
                                                      ------------------    ------------------
                                                       2000       1999       2000       1999
                                                      -------    -------    -------    -------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                   <C>        <C>        <C>        <C>
Retail Distribution Manufactured Homes
Operating data:
  Units
     New Orders (1).................................      105        106        414        294
     Closings (2)...................................      153         83        467        262
     Backlog (3)....................................      148        199        148        199
Average revenue per closing.........................  $    63    $    57    $    63    $    56
Average value of new order sales....................  $    59    $    67    $    62    $    61
Sales value of backlog..............................  $12,295    $14,268    $12,295    $14,268
</TABLE>


---------------


(1)New orders represent total new home orders received during the period, net of
   cancellations.



(2)Revenue from a sale is recognized upon the closing of the sale.



(3)Backlog includes new orders which have not yet closed.


                                      II-23
<PAGE>   173


     Homemax, Inc., Retail Distribution Manufactured Homes



     Net revenues for the three months ended September 30, 2000 increased $5.7
million from $4.9 million in the third quarter of 1999 to $10.6 million. HomeMax
closed 153 units in the third quarter of 2000, an increase of 84.3% from the 83
units closed in the same period of 1999. Net revenues for the nine months ended
September 30, 2000 increased $15.7 million or 104.4% from $15.1 million for the
first nine months of 1999 to $30.8 million for the first nine months of 2000.
HomeMax closed 467 units during the first nine months of 2000, an increase of
78.2% from the 262 units closed in the same period of 1999. The increase is due
to the maturity of the sales villages and new management at a majority of the
villages.



     Gross profit was $1.6 million or 14.8% for the three months ended September
30, 2000 as compared to $363 or 7.5% for the same period in 1999. Gross profit
dollars and percentages were $4.6 million and 14.8% during the first nine months
of 2000 as compared to $1.6 million and 10.9% during the first nine months of
1999. The increase in gross profit dollars is due mainly to the increase in
average net revenues per unit.



     Interest expense was $422 or 4.0% of revenues in the third quarter of 2000
compared to $309 or 6.4% of revenues in the corresponding quarter of 1999.
Interest expense was $1.2 million, 4.0% of revenues for the first nine months of
2000 as compared to $1.2 million, 8.1% of revenues for the first nine months of
1999. The decrease in interest expense as a percentage of revenues is primarily
attributable to the increase in revenues and the recapitalization of the
operations in conjunction with the joint venture agreement with American
Homestar, signed March 15, 1999.



     In response to the actual and anticipated losses of HomeMax and the planned
consolidation of certain of the sale villages, management determined the
undiscounted estimated future cash flows of HomeMax were less than the carrying
value of the associated long-lived assets. Accordingly, HomeMax adjusted the
carrying value of the long-lived assets of HomeMax to their estimated fair
market value through the recognition of a provision for asset impairment of
approximately $6.3 million. The estimated fair value of the assets was based on
reviews of comparable asset values.



     Selling, general and administrative expenses for HomeMax were $2.4 million
or 22.6% of revenues for the three months ended September 30, 2000 compared to
$3.3 million or 68.0% of revenues for the same period in 1999. Selling expenses
were $644 or 6.1% of revenues in the third quarter of 2000 compared to $667 or
13.5% of revenues in the third quarter of 1999. General and administrative
expenses were $1.7 million or 16.5% of revenues in the third quarter of 2000
compared to $2.6 million or 54.3% of revenues in the third quarter of 1999.
Selling, general and administrative expenses for the nine months ended September
30, 2000 were $8.1 million or 26.2% of revenues as compared to $8.2 million or
54.1% of revenues for the same period of 1999. Selling expenses were $2.0
million or 6.6% of revenues for the nine months ended September 30, 2000 versus
$2.2 million or 14.7% of revenues for the same period of 1999. General and
administrative expenses were $6.0 million or 19.6% of revenues for the nine
months ended September 30, 2000 as compared to $5.9 million or 39.5% of revenues
for the first nine months of 1999. The decrease in selling expenses as a
percentage of revenues for the quarter and the nine month periods ended
September 30, 2000 as compared to the same periods in 1999 is due mainly to a
decrease in the number of sales associates and a decrease in advertising costs.
The decrease in selling, general and administrative expenses as a percentage of
revenues is due mainly to the increase in net revenues.



     Other income for the nine months ended September 30, 2000 includes a gain
of $529 related to the second quarter sale of two unopened sales villages.



     As a result of the foregoing, HomeMax reported a pretax loss of $(5.8)
million or (54.8)% of revenues in the third quarter of 2000 compared to a pretax
loss of $(2.6) million, (53.6)% of revenues, in the third quarter of 1999. In
the nine months ended September 30, 2000, HomeMax reported a pretax loss of
$(8.3) million or (27.0)% of net revenues versus a pretax loss of $(6.4) million
or (42.8)% of net revenues for the nine months ended September 30, 1999.


                                      II-24
<PAGE>   174


     Corporate



     Corporate general and administrative expenses were $1.1 million for the
three month period ended September 30, 2000, as compared to $887 for the three
month period ended September 30, 1999. Corporate general and administrative
expenses were $3.6 million and $3.3 million for the nine months ended September
30, 2000 and 1999, respectively. The increase in Corporate general and
administrative expenses is attributed mainly to increases in legal and
professional costs related to the efforts to sell certain of the Company's
segments.



     Income Taxes



     The aggregate provisions for income taxes included in the accompanying
consolidated statements of operations includes a valuation allowance recorded
during the quarter ended September 30, 2000 of $10.6 million. The aggregate
valuation allowance has been allocated among continuing and discontinued
operations based on the origin of the timing items in amounts approximating $6.2
million and $4.4 million, respectively. The recognition of the valuation
allowance is primarily attributable to the fact that the previously recorded
deferred tax assets will only be realized through prospective taxable income and
there are substantial uncertainties relative to the prospects of realizing such
taxable income. The future tax benefit of $1,381 included in the accompanying
consolidated balance sheet as of September 30, 2000 represents the estimated tax
refunds related to the utilization of certain tax loss carrybacks.



  DISCONTINUED OPERATIONS



     (a) Zaring Homes, Inc., Luxury Site-Built Homes Segment



     On November 13, 2000, the Board of Directors approved plans to discontinue
the operations of the Zaring Homes segment. The Company has reached a tentative
agreement with The Drees Company (Drees) to sell certain of the assets of the
Zaring Homes' Cincinnati, Nashville and Indianapolis divisions to Drees. In
addition, on October 13, 2000, the Company sold certain of the assets of the
Raleigh division to Drees and on November 13, 2000, the Company sold certain of
the assets of the Charlotte division to St. Lawrence Homes.



     The Company expects to close on the sale of the net assets of the
Cincinnati, Nashville and Indianapolis divisions within the next twelve months.
In the event the sale to Drees does not materialize, the Company will
aggressively pursue other purchasers for these three divisions.



     For the period ended September 30, 2000, the loss on discontinued
operations includes the writedown of assets to estimated realizable value and a
provision for anticipated closing costs and operating losses until disposal
aggregating to approximately $3.0 million.



     Net revenues for the three months ended September 30, 2000 were $75.6
million, a decrease of 3.6% from the $78.6 million reported in the same period
in 1999. Zaring Homes delivered 245 homes in the third quarter of 2000, compared
to 292 homes in 1999, a 16% decrease. This decrease in revenues and homes
delivered for the quarter ended September 30, 2000 as compared to the same
quarter in 1999 was primarily due to the slowing of the luxury housing market in
substantially all of the Company's markets offset by an increase in revenue per
home closed of $39,000. Net revenues for the nine months ended September 30,
2000 were $234.9 million on 779 closings as compared to $183.8 million on 664
closings for the nine months ended September 30, 1999, a 27.8% increase in
revenues and 17.3% increase in closings. The total sales value of backlog was
$89.4 million as of September 30, 2000 as compared to $162.9 million as of
September 30, 1999, a 45.1% decrease.



     Gross profit dollars and percentages were $12.2 million and 16.2% in the
third quarter of 2000 as compared to $16.4 million and 20.8% in the third
quarter of 1999. Gross profit dollars decreased in the third quarter of 2000 as
compared to the third quarter of 1999 primarily due to the decrease in the
number of homes delivered and increased subcontractor and other production
related costs. Gross profit dollars and percentages were $35.1 million and 14.9%
during the first nine months of 2000 as compared to $37.4 million and 20.3%
during the first nine months of 1999. The decline in gross profit dollars and
percentages through September 30, 2000 is attributable to increased
subcontractor and other production related costs.


                                      II-25
<PAGE>   175


     Interest increased $0.9 million in the third quarter of 2000 as compared to
the third quarter of 1999. As a percentage of net revenues, interest expense
increased to 2.2% from 1.0%. This increase in interest expense is due to the
increase in interest rates related to the third amendment to the syndicated
credit facility which became effective April 14, 2000 and increases in average
borrowings outstanding. Interest expense for the nine months ended September 30,
2000 increased $2.9 million from $1.5 million in 1999 to $4.4 million in 2000.
As a percentage of net revenues interest expense increased to 1.9% for the nine
months ended September 30, 2000 from 0.8% for the same period in 1999. The
increase in interest in dollars and as a percentage of net revenues were
similarly due to higher average borrowings and rates.



     As a percentage of revenues, selling expenses decreased to 6.7% of revenues
for the three months ended September 30, 2000 as compared to 9.0% of revenues
for the same period in 1999. Selling expenses for the quarter ended September
30, 2000 decreased $1.9 million as compared to the corresponding period in 1999.
This decrease is primarily due to the decrease in the number of homes delivered
and decreases in the sales staff. Selling expenses for the nine months ended
September 30, 2000 increased $2.4 million to $17.6 million from $15.2 million.
As a percentage of revenues, selling expenses were 7.5% for the nine months
ended September 30, 2000 as compared to 8.3% for the same period of 1999. This
decrease as a percentage of revenues is due to the decrease in sales staff. As a
percentage of revenues, general and administrative expenses increased to 5.9% in
the third quarter of 2000 from 4.0% in the third quarter of 1999. General and
administrative expenses increased $1.3 million or 42.8% in the third quarter of
2000 compared to the third quarter of 1999, due primarily to increases in
payroll and office related costs. General and administrative expenses increased
$2.7 million or 25.6% in the first nine months of 2000 compared to the same
period of 1999. As a percentage of revenues, general and administrative expenses
remained relatively flat at 5.6% in the first nine months of 2000 compared to
the same period in 1999. As a percentage of revenues, selling, general and
administrative expenses were 12.7% and 13.0% for the three month period ended
September 30, 2000 and 1999, respectively, and 13.0% and 13.9% for the nine
month period ended September 30, 2000 and 1999, respectively. The decrease in
this percentage is mainly due to the increase in revenues.



     Other expense for the three months ended September 30, 2000 includes a loss
of $(824) on the sale of the Louisville division.



     As a result of the foregoing, Zaring Homes reported pretax loss of $(3.0)
million or (4.0)% of net revenues in the third quarter of 2000, a decrease of
$8.5 million from pre-tax income of $5.5 million in the same period in 1999. For
the nine months ended September 30, 2000, Zaring Homes reported a pre-tax loss
of $(3.8) million or (1.6)% of net revenues as compared to pre-tax income of
$10.3 million or 5.6% of net revenues in the same period of 1999.



     (b) Hearthside Homes LLC, Entry Level Homes Segment



     On December 13, 1999, the Board of Directors approved plans to discontinue
the affairs of Hearthside. Accordingly, in 1999 the Company recorded a provision
of $1.75 million as the estimate of the cost of discontinuing the Hearthside
operations. As of September 30, 2000, approximately $275,000 of this amount was
unused.



     (c) Financial Services Segment



     Upon closing the sale of the last remaining division of the Zaring Homes
segment, the operations of the Zaring Financial Services segment will be
discontinued. The financial services segment reported revenues of $0.5 million
and $1.3 million for the three months and nine months ended September 30, 2000,
respectively. After deducting expenses associated with the mortgage company
operations, the financial services segment reported pretax income of $37 and a
pretax loss of $(111) for the three months and nine months ended September 30,
2000, respectively. In the third quarter of 1999, the financial services segment
reported pretax income of $51 on revenues of $434. In the nine months ended
September 30, 1999, the financial services segment reported pretax income of $82
on revenues of $1.1 million.


                                      II-26
<PAGE>   176


     (d) Majority Shareholder LLCs



     Upon closing the sale of the Zaring Homes divisions the agreements between
Zaring Homes and the Majority Shareholder LLCs will be terminated and the
Majority Shareholder LLCs will enter into new agreements with the third party
purchasers. As a result, the activities of these entities will no longer be
required to be consolidated with the results of the Company. First Cincinnati
Leasing LLC, First Cincinnati Leasing 99 LLC, First Cincinnati Leasing 2000 LLC
and First Cincinnati Land LLC are reported as "Majority Shareholder LLCs".
Leasing LLC and Leasing 99 LLC closed 6 homes during the three months ended
September 30, 2000 for $1.6 million versus 4 home closings for $1.1 million
during the three months ended September 30, 1999. Leasing LLC and Leasing 99 LLC
closed 17 homes during the nine months ended September 30, 2000 for $4.9 million
in revenues as compared to 9 homes closed for $2.5 million in revenues during
the same period of 1999. Interest expense was $298 and $963 during the three
months and nine months ended September 30, 2000 as compared to $336 and $873
during the same periods in 1999. Interest expense represents interest incurred
for model home and undeveloped land holdings. Other income, net represents
rental income for model homes and land option payments from the Company net of
income deferred until land parcels are sold to unrelated third parties. Deferred
income of the LLCs approximated $1.8 million at September 30, 2000 as compared
to $1.1 million at September 30, 1999.



CAPITAL RESOURCES AND LIQUIDITY



     The Company had cash and equivalents and available borrowings on its
revolving credit facility of approximately $11.9 million and $10.8 million,
respectively, as of September 30, 2000 as compared to $9.2 million and $9.0
million available as of September 30, 1999. These amounts are available to fund
the ongoing operations of the Company and the operations of the discontinued
segments through their disposal dates.



     Net cash used in continuing operations during the nine months ended
September 30, 2000 approximated $6.5 million as compared to $10.2 million during
the nine months ended September 30, 1999. Net cash used in the first nine months
of 2000 is primarily attributable to the net loss ($25.4 million), offset by the
provision for asset impairment and the tax valuation allowance.



     Net cash provided by investing activities of continuing operations was $2.1
million in the first nine months of 2000 compared to $1.1 in the same period of
1999. The change is primarily attributable to a payment received on the note
from American Homestar ($1.5 million) and proceeds of $0.8 million from the sale
of sales villages and property and equipment offset by property and equipment
additions of $0.1 million.



     Net cash provided by financing activities of continuing operations for the
nine months ended September 30, 2000 was $0, as compared to $11.0 million in the
same period in 1999. The change is primarily due to essentially net payments on
debt of $43,000 in 2000 versus net borrowings of debt of $10.6 million in 1999.



     The Company has embarked on an asset reduction plan to provide internally
generated funds to be utilized for 2000 operating initiatives. The plan consists
of, among others:



     - Selling the remaining assets of Hearthside and wind up the related
      operations



     - Selling and leaseback certain model homes to the Company's Chairman



     - Reducing the number of market homes per community



     - Selling certain idle HomeMax sales villages



     - Selling the remaining assets of Zaring Homes and wind up the related
      operations



     - Selling certain or all of its operations



     During 1999 and the first quarter of 2000, the Company was unable to comply
with certain covenants included in its credit agreements. The banks initially
provided a forbearance agreement which extended to April 14, 2000. Concurrent
with the expiration of the forbearance agreement, the Company negotiated a third


                                      II-27
<PAGE>   177


amendment to the loan agreements with its banks. The amendment to the syndicated
credit facility included the following modifications:



     - The maturity date of the facilities was revised to March 31, 2001



     - Available borrowings under the revolving credit facility which were $72.5
      million as of December 31, 1999 were reduced by $5.0 million on July 1,
      2000, $5.0 million on October 1, 2000 and an additional $10.0 million on
      October 13, 2000.



     - Interest rates were adjusted to prime plus 1% through August 31, 2000,
      with an increase to prime plus 2% if borrowings under the revolving credit
      facility exceed $40.0 million on September 1, 2000, an increase to prime
      plus 3% if revolver borrowings exceed $25.0 million on November 1, 2000
      and prime plus 4% if revolver borrowings exceed $5.0 million on January 1,
      2001. Default rates, if applicable, will be 3% above the interest rate in
      effect.



     - The third amendment revised preexisting provisions which required, among
      others, that the Company maintain certain minimum levels of tangible net
      worth and cash flows from operations to certain fixed charges as well as
      limiting the Company's ratio of debt to equity, all as defined per the
      terms of the agreement. The amendment also established limitations on the
      number of market and model homes maintained in inventory, land acquisition
      and deviations from expected cash flows (as defined).



     - Waivers for loan violations occurring prior to April 14, 2000.



     The Company was not in compliance with certain of the terms and conditions
of certain of its credit agreements at September 30, 2000. Management intends to
discuss the potential covenant violations with its lenders and secure waivers or
otherwise amend the agreements to enable compliance through at least the date of
the expected sale to Drees. In addition, management is of the opinion that its
present cash balances, amounts available from its credit agreements and amounts
generated from its asset reduction plans will provide adequate funds for its
future operations through the date of the sale to Drees provided such sale
occurs no later than the first quarter of 2001. However, there can be no
assurances that the banks will provide waivers or otherwise amend the credit
agreements or continue to provide financing to the Company. In the event the
banks do not agree to provide waivers or otherwise amend the credit agreements
and accelerate payments due per the agreements, the Company will encounter great
difficulty in meeting the demands of the banks and will need to evaluate various
forms of financial reorganization, the most severe of which could include
bankruptcy. In addition, losses from continuing operations are anticipated and
there are no assurances the Company would be able to secure capital or other
financing to fund these losses. Although management is pursuing various
initiatives to sell certain or all of its operations there are no assurances the
net proceeds would be sufficient to pay all creditors or provide any
distributions to the Company's shareholders.



     As of November 1, 2000, borrowings under the revolving credit facility were
approximately $39.3 million, accordingly interest rates were adjusted to prime
plus 3.0%. Further, as of November 20, 2000, management believes borrowings
under the revolving credit facility will exceed $5.0 million on January 1, 2001.
If borrowings were to exceed $5.0 million on January 1, 2001, interest rates
will be adjusted to prime plus 4.0% through the maturity of the facility.



     On November 1, 2000 the Company announced that it extended its agreement
with Drees through November 22, 2000. Per the terms of the proposed transaction
Drees acquired Raleigh operations from Zaring for approximately $11.0 million on
October 13, 2000 and Drees will acquire certain of the assets of Zaring Homes
Cincinnati, Nashville and Indianapolis divisions. In addition, on November 13,
2000, St. Lawrence Homes, a privately-owned single family home builder based in
Raleigh, North Carolina, purchased substantially all of the real estate assets
and assumed the lot purchase of Zaring Home Charlotte division. Zaring Homes
discontinued accepting customer contracts for new construction in Charlotte on
August 24, 2000. All Zaring Homes in Charlotte under contract of sale will be
completed and warranted by Zaring Homes.


                                      II-28
<PAGE>   178


  LOT COMMITMENTS



     In the aggregate, as of September 30, 2000, Zaring Homes owned, had the
ability to develop or purchase, or had under contract 2,939 lots. At September
30, 2000, Zaring Homes owned approximately 775 lots and undeveloped land,
including land owned by Land LLC, which will be developed into approximately 533
lots. Of the 884 lots under contract, Zaring Homes is committed to 257 lots.



  PROVISIONS FOR WRITEDOWN TO NET REALIZABLE VALUE



     The Company periodically reviews the value of assets held by its reporting
segments, including: land, inventories, property and equipment, and intangibles
and determines whether any write-downs need to be recorded to reflect declines
in value. The estimated net realizable value of real estate inventories and
property and equipment represents management's estimate based on present plans
and intentions, selling prices in the ordinary course of business and
anticipated economic and market conditions. Accordingly, the realization of the
value of the Company's real estate inventories, property and equipment and
certain intangibles is dependent upon future events and conditions that may
cause actual results to differ from amounts presently estimated. (see Note 1 to
the financial statements)



  INFLATION



     Housing demand, in general, is affected adversely by increases in interest
rates. If mortgage interest rates, and material and labor costs increase
significantly, the Company's revenues, gross profit, and net income could be
adversely affected.



  CAUTIONARY STATEMENTS



     Certain statements in this "Management's Discussion and Analysis of
Financial Condition and Results of Operations" are "forward looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
statements involve known and unknown risks, uncertainties and other factors that
may cause results to differ materially. Such risks, uncertainties and other
factors include, but are not limited to, changes in general real estate, general
economic and other conditions, fluctuations in interest rates, increases in raw
materials and labor costs, levels of competition and other factors described in
Zaring National Corporation's Form 10-Q for the quarter ended September 30,
1998.



       ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK



     There were no material changes in the qualitative and quantitative
disclosures about market risk as of September 30, 2000 from that presented in
the Company's annual report on Form 10-K for the fiscal year ended December 31,
1999.


                                      II-29
<PAGE>   179


                          PART II -- OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS



     The Company is subject to various claims, lawsuits and administrative
proceedings arising in the ordinary course of business with respect to real
estate, environmental zoning, and other matters, which seek remedies or damages.
The Company believes that any liability that may finally be determined, without
consideration of the litigation discussed below, will not have a material effect
on its financial position, cash flows, or results of operations.



     On March 14, 2000, a lawsuit was filed by Felix and Wanda Martinez in the
Court of Common Pleas, Hamilton County, Ohio against Zaring National Corporation
(the "Company") and its subsidiary, Zaring Homes, Inc., in the form of a
purported class action whose members own homes in the "White Blossom"
residential development of Zaring Homes in Mason, Ohio. The suit alleges that
the home owners have been damaged because of defects in their homes including
water and moisture in wall cavities; water damage to wood and other materials
used to build the homes; mold and mildew growth inside the homes; excessive
humidity; and poor air quality inside the homes. The suit requests compensatory
damages of more than $25,000, treble damages, punitive damages, attorney fees,
litigation expenses, court costs, interest before and after judgement, and all
other available relief. The Company intends to vigorously contest this suit.



ITEM 2. CHANGES IN SECURITIES -- NONE



ITEM 3. DEFAULTS UPON SENIOR SECURITIES -- NONE



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS -- NONE



ITEM 5. OTHER INFORMATION



     The Company was notified April 28, 2000 that it failed to maintain the
minimum market value of public float for continued listing on the Nasdaq
National Market and that it had until July 27, 2000 to regain compliance. The
Company submitted an application to transfer to the Nasdaq SmallCap Market and
effective August 14, 2000 the Company's shares were transferred to the Nasdaq
SmallCap Market.



     On November 14, 2000, Murat H. Davidson resigned as a director of the
Company.



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K -- NONE


                                      II-30
<PAGE>   180


                                   SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



<TABLE>
<S>                                                    <C>
                                                       ZARING NATIONAL CORPORATION
                                                       (Registrant)

Date: November 20, 2000                                By:/s/ ALLEN G. ZARING III
                                                           ------------------------------------------
                                                           Allen G. Zaring III
                                                           Chairman of the Board, President and
                                                           Chief Executive Officer

Date: November 20, 2000                                By:/s/ RONALD G. GRATZ
                                                           ------------------------------------------
                                                           Ronald G. Gratz
                                                           Chief Financial Officer
                                                           Secretary and Treasurer
                                                           (Principal Financial and Accounting
                                                           Officer)
</TABLE>


                                      II-31
<PAGE>   181

                       ZARING NATIONAL CORPORATION PROXY -
              SPECIAL MEETING OF SHAREHOLDERS, JANUARY 31, 2001
           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

      The undersigned shareholder appoints Allen G. Zaring III, John R.
Brooks and John H. Wyant and each of them, as attorneys, with full power of
substitution, to vote all shares in Zaring National Corporation ("Zaring") that
the undersigned is entitled to vote at the special meeting of Zaring's
shareholders to be held on January 31, 2001, at 9:00 A.M. at the Queen City
Club, 331 East Fourth Street, Cincinnati, Ohio 45202 and at any adjournment
thereof, upon the matters indicated below and fully described in Zaring's proxy
statement dated on or about January 5, 2001 as well as upon any other matter
properly coming before the meeting.


      Please mark vote in box, using dark ink only, in the following manner: /X/

      1. To authorize the sale of substantially all of the assets of Zaring
and certain of its subsidiaries (the "Asset Sale") pursuant to an Asset Purchase
Agreement dated as of December 1, 2000, by and among Zaring, Zaring Homes, Inc.
and Zaring Homes of Indiana, LLC as Sellers and Drees Preferred Collection, Inc.
as Purchaser.

       /   /  For                /   /  Against             /   /  Abstain

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL.

      2. To adopt the proposed amendment to Article First of Zaring's Amended
Articles of Incorporation to change Zaring's name to First Cincinnati, Inc. (the
"Name Change Amendment").

       /   /  For                /   /  Against             /   /  Abstain

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL.

      3. In their discretion, to act upon such other matters as may properly
come before the special meeting.

      The shares represented by this proxy will be voted as directed or, if
no direction is specified, will be voted FOR the Asset Sale and FOR the Name
Change Amendment.

                                         Please sign name(s) exactly
                                         as printed hereon. In
                                         signing as attorney,
                                         administrator, executor,
                                         guardian or trustee, please
                                         give title as such.


                                         Date: ____________________, 2001


                                         ________________________________
                                                     Signature

                                         ________________________________
                                              Signature if held jointly

                                         Votes must be indicated (X)
                                         in Black or Blue ink.
                                         PLEASE MARK, SIGN AND
                                         RETURN THIS PROXY CARD
                                         PROMPTLY, USING THE
                                         ENVELOPE PROVIDED.

<PAGE>   182



                           ZARING NATIONAL CORPORATION
              SPECIAL MEETING OF SHAREHOLDERS, JANUARY 31, 2001
             THIS PROXY IS SOLICITED ON BEHALF OF THE TRUSTEE OF THE
               ZARING NATIONAL CORPORATION RETIREMENT BENEFIT PLAN

      The undersigned shareholder instructs PNC Bank, National Association
("PNC"), as Trustee for the Zaring National Corporation Retirement Benefit Plan
(the "RBP Plan"), to vote all shares in Zaring National Corporation ("Zaring")
that are held in the RBP Plan and as to which the undersigned has the right
under the policies of the RBP Plan to instruct the vote at the special meeting
of Zaring's shareholders to be held on January 31, 2001, at 9:00 A.M. at the
Queen City Club, 331 East Fourth Street, Cincinnati, Ohio 45202 and at any
adjournment thereof, upon the matters indicated below and fully described in the
Company's proxy statement dated on or about January 5, 2001.


      Please mark vote in box, using dark ink only, in the following manner: /X/

      1. To authorize the sale of substantially all of the assets of Zaring
and certain of its subsidiaries (the "Asset Sale") pursuant to an Asset Purchase
Agreement dated as of December 1, 2000, by and among Zaring, Zaring Homes, Inc.
and Zaring Homes of Indiana, LLC as Sellers and Drees Preferred Collection, Inc.
as Purchaser.

       /   /  For                /   /  Against             /   /  Abstain

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL.

      2. To adopt the proposed amendment to Article First of Zaring's Amended
Articles of Incorporation to change Zaring's name to First Cincinnati, Inc. (the
"Name Change Amendment").

       /   /  For                /   /  Against             /   /  Abstain

          THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE PROPOSAL.

      The shares represented by this proxy will be voted as directed or, if
this proxy is signed and returned to PNC but no direction is specified, will be
voted FOR the Asset Sale and FOR the Name Change Amendment.


                                  Please sign name(s) exactly as printed hereon.


                                  Date:______________________, 2001

                                  _________________________________
                                            Signature

                                  Votes must be indicated (X)
                                  in Black or Blue ink.
                                  PLEASE MARK, SIGN AND
                                  RETURN THIS PROXY CARD
                                  PROMPTLY TO PNC, USING THE
                                  ENVELOPE PROVIDED.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission