ORGANIC FOOD PRODUCTS INC
10KSB40, 1999-10-13
CANNED, FRUITS, VEG, PRESERVES, JAMS & JELLIES
Previous: POLEN CAPITAL MANAGEMENT INC, 13F-HR, 1999-10-13
Next: SCM MICROSYSTEMS INC, 8-K, 1999-10-13





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-KSB
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


(Mark One)

[X]   Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
      Act of 1934 [Fee Required] For the fiscal year ended June 30, 1999

[ ]   Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 [No Fee Required]

For the transition period from _______________ to________________

Commission File No. 333-22997


                          ORGANIC FOOD PRODUCTS, INC.
                  --------------------------------------------
                 (Name of Small Business Issuer in its Charter)


         California                                            94-30762-94
- -------------------------------                           ----------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)

550 Monterey Road
Morgan Hill, California                                                   95037
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Issuer's telephone number: (408) 782-1133

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                            No Par Value Common Stock
                            -------------------------
                                (Title of Class)

      Check whether the Registrant (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X  No

                                        1
<PAGE>


      As of October 11, 1999, 7,275,688 shares of the Registrant's no par value
Common Stock were outstanding. As of October 11, 1999, the market value of the
Registrant's no par value Common Stock, excluding shares held by affiliates, was
$4,547,305 based upon a closing bid price of $0.625 per share of Common Stock on
the NASDAQ Smallcap Market.

      Check if there is no disclosure contained herein of delinquent filers in
response to Item 405 of Regulation S-B, and will not be contained, to the best
of the Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. Yes X  No

      The Registrant's revenues for its year ended June 30, 1999 were
$10,368,300.

      The following documents are incorporated by reference into Part III, Items
9 through 12 hereof: None.


                                     PART I


ITEM 1. DESCRIPTION OF BUSINESS
- -------------------------------

Introduction

      This Form 10-KSB of Organic Food Products, Inc., ("OFPI" or the "Company")
contains forward-looking statements within the meaning of the Private Litigation
Reform Act of 1995 (the "Litigation Reform Act"). These forward-looking
statements are subject to risks and uncertainties that may cause actual results
to differ materially.

      OFPI was incorporated in 1987 as S&D Foods, Inc., and changed its name to
Garden Valley Naturals in 1995. Doing business as Garden Valley Naturals from
1987 to 1996, OFPI has manufactured and marketed pesticide-free or "organic" and
"all natural" pasta sauces, salsas and condiments under the brand names "Garden
Valley Naturals", "Garden Valley Organics", "Millina's Finest" and "Parrot." It
began marketing its Parrot line of salsas in 1987, its Garden Valley Naturals
line of condiments in 1991 and its Garden Valley Naturals line of pasta sauces
and salsas in 1984. In June 1996, Garden Valley Naturals merged with Organic
Foods Products, which also marketed a line of organic food products, including
pasta sauces, salsas and canned tomatoes, together with dry cut pastas and
organic children's meals. The surviving merged entity operates under the Organic
Food Products, Inc. name.

      In June 1996, OFPI restructured its Garden Valley Organics, Parrot and
Millina's Finest product lines by eliminating all non-organic products,
eliminating salsas and ketchup sold under the Millina's Finest brand name, and
adding pasteurized organic fruit juices to its product offerings. In February
1998, OFPI acquired product lines from Sunny Farms Corporation of Richmond,
California, a producer of natural fruit and vegetable juices for the food
service retail market. Sunny Farms also markets a line of bottled water products
under the Napa Valley Springs Water brand. In April 1998, OFPI introduced a new
energy drink known as Energy Plus. This drink is positioned to compete with
energy drinks marketed under the brand names Red Bull and Hansen's. The
ingredients in Energy Plus are healthy and meant to give the users a "natural"
lift.

                                        2
<PAGE>


      OFPI sells its products either directly or through distributors or
independent commissioned food brokers and specialty food brokers to health food
and specialty food stores, club stores, including Price/Costco and BJ's, and
retail chain and independent grocery stores, including Safeway, A&P, Trader
Joe's, Raley's, Long's and Lucky's.

      On May 14, 1999, the Company and Spectrum Naturals, Inc., and its
affiliate, Spectrum Commodities, ("SNI") entered into a definitive agreement to
merge the companies in a stock exchange. In addition, the Company entered into a
definitive agreement to acquire all the outstanding shares of Organic
Ingredients, Inc. ("OI"). The combined transaction herein defined as the
"Merger". Under the terms of the anticipated merger, which will be accounted for
as a reverse acquisition purchase, SNI will receive approximately 75% of the
post merger Common Stock of the Company, subject to certain adjustments. The
merger and related acquisitions were approved by shareholders at a special
shareholders meeting held on September 8, 1999 and became effective on October
6, 1999.

Strategy

      OFPI's business strategy is to:

      o     increase revenue by offering additional organic food products
            through OFPI's existing distribution network;

      o     reduce costs and improve operating efficiencies by using OFPI's
            excess manufacturing capacity to increase the volume of products it
            manufactures for itself as well as for others;

      o     expand current geographic and retail store distribution by offering
            OFPI's products in new markets and increasing distribution in
            existing markets; and

      o     specialize in the marketing of organic food products.


      OFPI has added new products through its strategic purchase of two brands
as well as through its own product development. These and other new product
offerings are expected to continue to open new channels of distribution, expand
revenues and improve the utilization of manufacturing facilities. It is
anticipated that OFPI's current geographic and retail store distribution will be
expanded by offering OFPI's products in new markets, increasing distribution in
existing markets, and specialization in the marketing of organic food products.

      Offer additional organic food products. OFPI continues to offer new
products and develop new flavors and packages for its sauces and salsas in order
to add to its product offerings. OFPI believes that offering additional products
will increase revenues without proportionately increasing costs, due to the
economies of scale that result from volume product manufacturing efficiencies as
well as better utilization of OFPI's existing distribution channels.

                                        3
<PAGE>


      Increase manufacturing volumes. OFPI believes it can reduce per unit
manufacturing costs by higher utilization of its excess manufacturing capacity
to increase manufacturing volume. OFPI seeks to increase its manufacturing
volume by adding new products and by manufacturing food products for other food
marketers on a contract basis.

      Expand geographic and retail store distribution. Although OFPI has
national distribution for its products in health food stores, distribution of
products through club stores and grocery stores is primarily limited to northern
California and the northeast coast of the United States. OFPI is seeking
additional distribution channels in order to increase its club store, grocery
store, and convenience store sales throughout the United States.

      Specialize in the marketing of organic food products. OFPI believes its
exclusive marketing of organic food products will improve its brand image and
awareness and generally promote its consumer sales.

Products

      The Company introduces and discontinues products on a regular basis,
consistent with customary practices of other firms in the processed food
industry. The Company's current product lines are as follows:

Organic Pasta Sauces and Pastas

      OFPI markets 20 organic pasta sauces under the Garden Valley Organic and
Millina's Finest brand names. The pasta sauces are all natural and most are
fat-free. Varieties include garden vegetable, sun-dried tomato, roasted garlic
tomato, tomato mushroom, sweet pepper and onions, hot and spicy, smoked garlic
and zesty basil. OFPI also offers dry organic pastas including spaghetti,
linguini, fettuccine, angel hair, rotini, penne and bowties.

Organic Salsas

      OFPI markets 16 organic salsas under the Garden Valley Organic brand name
including five varieties of fat-free and vinegar-free salsas (sun-dried tomato,
roasted garlic tomato, black bean, black bean and corn and chunky organic
tomato) in three levels of heat, mild, medium and hot. A medium green tomatillo
salsa is also available. OFPI also markets a line of ten organic salsas under
the Parrot brand name. Varieties include chunky, black bean, tomatillo, spicy
gourmet as well as an enchilada sauce.

Natural Juices and Water

      OFPI markets a line of natural fruit and vegetable juices under the Sunny
Farms brand name. In addition, it also distributes a line of bottled water
products under the Napa Valley Springs Water brand.

Organic Condiments

      OFPI offers three organic mustards under the Garden Valley Organic brand
name. All three mustards use organic mustard seed for flavoring and are offered
in yellow, stoneground and dijon. OFPI offers an organic ketchup and an organic
crushed garlic under the Millina's Finest brand name. All condiments are
fat-free and sugar-free.

                                        4
<PAGE>


Children's Meals

      OFPI offers five canned organic children's meals, composed of pasta rings
in tomato sauce, pasta rings in tomato cheese sauce, letters and numbers in
tomato sauce, pasta rings and veggie franks, and beans with veggie franks.

Organic Juices

      OFPI markets a line of pasteurized organic fruit juices under the
"Cinagro" brand name in 32 oz. and 10 oz. glass jars. Flavors include
Carrot/Lemon Lime, Apple Carrot Smoothie, Total Tomato, Veggie Array, Hibiscus
Super "C", Lemon Berry, Tropical Peach, and Very Berry Cranberry.

Functional Beverages

      OFPI markets a functional beverage called Energy Plus, sold in 7.7 oz.
cans in a single flavor.

Sales and Distribution

      OFPI sells its products either directly or through distributors or
independent commissioned food brokers and specialty food brokers to health food
and specialty food stores, club stores, including Price/Costco and BJ's, retail
chain and independent grocery stores, including Safeway, A&P, Trader Joe's,
Raley's, Long's and Lucky's, and convenience stores. Currently OFPI's products
are offered in over 6,000 health food stores, 250 club stores and 2,000 grocery
stores located in all 50 states and in the Far East, Middle East, Canada, and
Europe. OFPI currently uses 21 specialty food brokers and 50 food distributors
to sell to health food and other independent retail stores and 8 food brokers to
sell to club stores and certain grocery store chains. OFPI also sells directly
to other grocery store chains. In order to increase its distribution and sales,
OFPI offers special promotional pricing and occasionally may pay "slotting
fees," which are payments made by food processors and distributors to retail
stores in order to acquire retail shelf space for their food products.

      A broker incentive plan has been implemented based on semi-annual quotas
to motivate brokers to increase their sales of OFPI products. OFPI has also
entered into "preferred vendor" arrangements with certain retail store chains to
obtain closer working relationships and enhanced retail merchandising and
promotional support.

      OFPI is focusing on its core natural foods distribution, and is entering
into new distribution arrangements with mass-market accounts where profitable.
Management believes there is an opportunity to enter conventional supermarkets
as they become more committed to providing a variety of organic and natural food
products.

                                        5
<PAGE>


Marketing and New Product Development

      OFPI's product marketing emphasizes the organic, all natural and generally
fat-free content of its products as a healthful and tasty alternative to similar
traditional food products. Each brand is targeted toward specific consumer
segments with appropriate products, flavor variants, images and messages. OFPI
promotes its Millina's Finest and Parrot product lines for sale to natural food
and health food stores and the specialty or "gourmet" departments of grocery
stores, while the Garden Valley Naturals line is offered as a lower priced
mass-market product. OFPI also promotes a pricing strategy in which its organic
food products are offered at prices only slightly higher than their non-organic
counterparts. United Natural Foods accounted for approximately 26% and
Price/Costco accounted for approximately 17% of OFPI's revenues for the year
ended June 30, 1998. In the year ended June 30, 1999, United Natural Foods
accounted for approximately 27% and Price/Costco accounted for approximately 9%
of OFPI's revenue. A loss of either of these customers would have a material
adverse effect on OFPI's operations.

Manufacturing Facilities and Suppliers

      OFPI manufactures its products in a 24,000 square-foot food processing and
warehouse facility it leases in Morgan Hill, California. Manufacturing involves
mixing the product's ingredients in 1,000-gallon kettles and then bottling,
labeling and casing the product for delivery to the customer. Some products are
packaged in shrink-wrapped combination packs consisting of two or more separate
products in one tray. OFPI manufactures all of its products, except its mustard
condiments, Kids' Meals, Energy Plus and certain beverage sizes and pastas which
are processed and packaged for OFPI by a co-packer. In addition to the Morgan
Hill facility, OFPI uses a public warehouse on the East Coast and a leased
warehouse on the West Coast of the United States for inventory storage and
distribution.

      While many raw materials are available from a number of sources, OFPI
currently purchases its organic tomato products from only two suppliers and has
written agreements covering a majority of its anticipated tomato product
purchases. Sun Garden Packing Company sourced approximately 18% of OFPI's raw
material purchases for the year ended June 30, 1999, and 20% for the year ended
June 30, 1998. OFPI believes that other suppliers are available who could
provide products at similar prices and terms. A change in suppliers, however,
could cause a delay in manufacturing and a possible loss of sales, which could
adversely affect operating results.

Competition

      The natural food and health food industries in general and the pasta
sauce, salsa, condiment and fruit juice businesses in particular are highly
competitive, and there are numerous multinational, regional and local firms that
currently compete, or are capable of competing, with OFPI. In the non-organic
pasta sauce market, our competitors include The Campbell's Soup Company, through
its Prego brand, Unilever Canada Limited, through its Ragu brand, Borden, Inc.,
through its Classico brand, and Newma s Own. In the non-organic salsa market, we
face competition from Campbell's Soup's Pace brand, the Old El Paso brand of

                                        6

<PAGE>


International Home Foods, Inc. and the La Victoria brand of products of
Authentic Specialty Foods (DESC). Our competitors in the non-organic condiments
market include H.J. Heinz Company, Reckitt & Colman Inc., which markets French's
mustard, and International Home Foods, which markets Gulden's mustard. Our
competition in the fruit juice market includes the Coca-Cola Company, through
its Minute Maid brand, and Del Monte Foods International, Inc. We compete with
national cut pasta manufacturers such as Borden, through its Ravarino & Freschi
brand, and New World Pasta Company, which sells pasta under the American Beauty
and Ronzoni brands.

      We also compete with DeBoles, which makes a line of pastas and organic and
natural pasta sauces. In the organic salsa market, our competitors include
Simply Natural, Small Planet Foods, L.L.C.'s Muir Glen line of products, and
Enrico. We face competition in the natural food condiment market from Eden,
Canoleo, Nasoya, Annie's, and Braggs. In the organic or natural fruit juice
market, we face competition from Odwalla, Inc. and J.M. Smucker Company's
Knudsen brand of drinks.

      Competitive factors in the pasta sauce, salsa and related specialty foods
industry include price, quality, brand image and flavor. OFPI positions its
product lines to be slightly more expensive than their nonorganic food
counterparts but consistent with prices charged by other organic food marketers.
OFPI believes its products compete favorably against other organic foods with
respect to quality and flavor.

Trade Names and Trademarks

      The Company has Federal registration for its "Millina's Finest" and
"Parrot Brand" trademarks, and has applied for Federal trademark registration
for its "Cinagro" brand. There can be no assurance that any trademark or trade
name registrations will be granted to the Company, or, if granted, that the
trademarks or trade names will not be copied or challenged by others.

Government Regulation

      The Company is subject to various Federal, state and local regulations
relating to cleanliness, maintenance of food production equipment, food storage
and food handling, and the Company is subject to unannounced on-site inspections
of its manufacturing facilities. As a manufacturer and distributor of foods, the
Company is subject to regulation by the U.S. Food and Drug Administration
("FDA"), state food and health boards and local health boards in connection with
the manufacturing, handling, storage, transportation, labeling and processing of
food products. In order to offer organic food products, the Company is also
subject to inspection and regulation by the USDA. Regulations in new markets and
future changes in the regulations may adversely impact the Company by raising
the cost to manufacture and deliver the Company's products and/or by affecting
the perceived healthfulness of the Company's products. A failure to comply with
one or more regulatory requirements could interrupt the Company's operations and
result in a variety of sanctions, including fines and the withdrawal of the
Company's products from store shelves. The Company holds all material licenses
and permits required conducting its operations.

      The Company is also subject to Federal and state laws establishing minimum
wages and regulating overtime and working conditions.

                                        7
<PAGE>


Employees

As of June 30, 1999, OFPI had 29 employees including its executive officers,
food production, processing and warehousing employees and administrative
personnel. OFPI's employees are not covered by a collective bargaining
agreement, but OFPI considers its employee relations to be satisfactory.


ITEM 2. DESCRIPTION OF PROPERTY
- -------------------------------

      OFPI leases approximately 24,000 square feet for its corporate office,
manufacturing and warehouse facility in Morgan Hill, California from a
non-affiliate on a seven-year lease expiring April 30, 2003, at a monthly rental
of $6,674 plus rental escalations of 3% per year. The Company also leases 20,000
square feet of warehouse space in San Jose, California for use as a distribution
center on a month-to-month lease, at a monthly rental of $6,000. OFPI is
negotiating with its landlord at Morgan Hill to lease an additional 50,000
square feet of space for additional warehousing facilities, although no such
lease has been executed.


ITEM 3. LEGAL PROCEEDINGS
- -------------------------

      In November 1998, Global Natural Brands, Inc.("Global")and its four
principals filed a lawsuit against Organic and its four principals, alleging
unpaid wages and seeking money damages and injunctive relief. Global had
provided managerial services to the Company from April 1998 to October 1998,
when its services were terminated by the Company. In January 1999, Global
amended its complaint by including securities fraud claim, among other causes of
action. Meanwhile, Global sought to obtain a temporary restraining order, a
preliminary injunction and a writ of attachment against Organic without success.

In May 1999, Organic and its principals cross-complained against Global and its
principals, seeking damage for breach of contract, breach of fiduciary duty,
fraud, negligence and a declaratory relief for indemnity and contribution, plus
punitive damages. In June 1999, the parties mediated this dispute to no avail.

Having tendered Global's claim to its E&O liability carrier, Organic and its
principals are in the process of obtaining coverage from the carrier and will
vigorously defend against this lawsuit.

On August 26, 1999, the Court denied Organic's motion for bond and Global's
motions to compel arbitration and for sanctions. Consequently, this dispute is
still pending before the Santa Clara Superior Court.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -----------------------------------------------------------

Not applicable.

                                        8
<PAGE>


ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- ----------------------------------------------------------------

      The Company's Common Stock traded on the NASDAQ Small cap Market under the
symbol "OFPI" from August, 1997 to May 26, 1999 Since then, it has traded on the
NASDAQ OTC Bulletin Board System.

      The following table sets forth for the quarter indicated the range of high
and low closing prices of the Company's Common Stock as reported by NASDAQ but
does not include retail markup, markdown or commissions.

                                                                  Price
                                                              -------------
By Quarter Ended:                                             High      Low
- -----------------                                             ----      ---

September 30, 1997.......................................    $ 4.3125  $ 3.875
December 31, 1997........................................      4.5625    2.875
March 31, 1998 ..........................................      3.625     2.625
June 30, 1998 ...........................................      4.25      3.00
September 30, 1998.......................................      3.375     1.00
December 31, 1998 .......................................      0.9375    0.375
March 31, 1999 ..........................................      1.6875    0.5625
June 30, 1999 ...........................................      1.50      0.5312

      As of September 30, 1999, the Company had approximately 700 record and
beneficial stockholders.

Dividend Policy

      The Company has not paid cash dividends on its Common Stock in the past
and does not intend to do so in the near future. The Company intends to retain
earnings, if any, for use in the operation and expansion of its business. The
amount of future dividends, if any, will be determined by the Board of Directors
based upon the Company's earnings, financial condition, capital requirements and
other conditions.

      In connection with the February, 1998 acquisition of Sunny Farms, the
company is obligated to pay a 6% "coupon rate" on the portion of the purchase
price that was paid for in common stock. Amounts earned through June 30, 1999
were not material.


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
- --------------------------------------------------------------------------------

      The following discussion should be read in conjunction with the financial
statements and related notes and other information included in this report. The
financial results reported herein do not necessarily indicate the financial
results that may be achieved by the Company in any future period.



                                        9
<PAGE>


Introduction

      OFPI was incorporated in 1987 as S&D Foods, Inc., and changed its name to
Garden Valley Naturals in 1995. Doing business as Garden Valley Naturals from
1987 to 1996, OFPI has manufactured and marketed pesticide-free or "organic" and
"all natural" pasta sauces, salsas and condiments under the brand names "Garden
Valley Naturals", "Garden Valley Organics," "Millina's Finest" and "Parrot." It
began marketing its Parrot line of salsas in 1987, its Garden Valley Naturals
line of condiments in 1991 and its Garden Valley Naturals line of pasta sauces
and salsas in 1994. In June 1996, Garden Valley Naturals merged with Organic
Food Products, which also marketed a line of organic food products, including
pasta sauces, salsas and canned tomatoes, together with dry cut pastas and
organic children's meals. The surviving merged entity operates under the Organic
Food Products, Inc. name.

      The Company's operating results could vary from period to period as a
result of a number of factors, including the purchasing patterns of significant
customers, the timing of new product introductions by the Company and its
competitors, the amount of slotting fees and new product development advertising
expenses incurred by the Company, variations in sales by distribution channel,
fluctuations in market prices of raw materials and competitive pricing policies.
These factors could cause the Company's performance to differ from investor
expectations, resulting in volatility in the price of the Common Stock.

      Investors should carefully consider the following information as well as
other information contained in this Report. Information included in this Report
contains "forward-looking statements" which can be identified by the use of
forward-looking terminology such as "believes," "expects," "may," "should" or
"anticipates" or the negative thereof or other variations thereon or comparable
terminology, or by discussions of strategy. See, e.g., Item 1, "Strategy." No
assurance can be given that the future results covered by the forward-looking
statements will be achieved. The following matters constitute cautionary
statements identifying important factors with respect to such forward-looking
statements, including certain risks and uncertainties that could cause actual
results to vary materially from the future results covered in such
forward-looking statements. Other factors could also cause actual results to
vary materially from the future results covered in such forward-looking
statements.

Year Ended June 30, 1999 Compared to Year Ended June 30, 1998

Revenues

      OFPI's revenues for the year ended June 30,1999 ("1999") were $10,368,000
compared to $12,304,000 for the year ended June 30, 1998 ("1998"), a decrease of
$1,936,000, or 15.7% compared to an 8.1% increase in 1998. The decrease in
revenues in 1999 was primarily due to a reduction in club stores sales combined
with a decrease in overall pasta sauce and salsa product sales due to
competitive pressures and stock outs due to working capital constraints in the

                                       10
<PAGE>


second half of 1999. The decrease in pasta sauce sales was partially offset by
the sales of juice products as a result of the Sunny Farms acquisition in
February 1998. The 1998 increase was attributable to the acquisition of Sunny
Farms Corporation in February, 1998.

Cost of Goods Sold

      OFPI's cost of goods sold for 1999 was $9,177,000 or 88.5% of sales,
versus $9,420,000, or 76.5% of sales for 1998. The increase in cost-of-goods
sold as a percentage of sales was due primarily to increased manufacturing
costs, inventory write-downs, and higher priced raw food ingredients,
specifically organic tomatoes. The manufacturing cost increase was caused
primarily by lower throughput, which reduced plant operating efficiencies and
resulted in a higher proportion of fixed plant costs.

      Subsequent to year-end and in connection with the Merger, organizational
changes have been made within the manufacturing and purchasing functions. As a
result, management believes with the merger OFPI's operations will become more
efficient and unit costs will decrease by the end of the 2000 fiscal year,
producing reductions in cost-of-goods sold in subsequent periods.

Sales and Marketing Expenses

      OFPI's sales and marketing expense for 1999 as $2,624,000, or 25.3% of
sales, versus $3,049,000 or 24.8% of sales for 1998. The decrease in sales and
marketing expense was due to decreases in personnel and a reduction in
promotional activities such as in-store demonstrations. The Company's marketing
activities in 1999 were constrained due to the limited working capital during
the fiscal year. The Company anticipates the synergies and additional capital
available as a result of the Merger will enable the Company to increase its
market share in certain categories.

General and Administrative Expenses

      OFPI's general and administrative expenses for 1999 were $1,856,000, or
17.9% of sales, versus $1,922,000 or 15.6% of sales for 1998. The decrease in
1999 was due, in large part, to higher levels of expense in 1998 professional
services, legal fees, accounting and tax services and such other costs
incidental to OFPI becoming a public company. These increases were offset in
1999 in part by a decrease in salaries and related costs as a result of cost
cutting and lower sales levels.

Loss on Write-down of Fixed Assets and Goodwill

      During 1999 and 1998, the Company determined that certain goodwill and
fixed assets were impaired, based on estimations of expected undiscounted future
cash flows from operations under current operating conditions. Discounted cash
flow estimates under the same operating assumptions indicated that they may not
be sufficient to recover the cost of the goodwill arising from the purchase of

                                       11
<PAGE>

OFP, and accordingly, goodwill of $2,182,000 was written off. The related fixed
assets were reduced by $240,000 to their fair value as estimated by appraisal
from an independent third party, resulting in a total 1998 write off of
$2,422,000. The affected fixed assets will be depreciated at their new book
basis over their remaining useful life. Unamortized goodwill of $1,080,000
relating to the February, 1998 Sunny Farms acquisition was similarly evaluated
and written off during 1999. These losses are included in "Loss on Write-down of
Fixed Assets and Goodwill" in the accompanying Statements of Operations.

Net Interest Expense

      OFPI's interest expense for 1999 was $181,000 versus $102,000 for 1998.
The increase in interest expense resulted from an increase in the utilization of
the revolving credit line to fund operating losses. (See Liquidity and Capital
Resources).

Deferred Tax Assets

      Since the Company could not determine that it was more likely then not
that the deferred tax assets would be realized, a 100% valuation allowance was
provided.

Year 2000 Compliance

      Organic Food Products Inc., uses computer software that may be impacted by
the year 2000 problem, and also relies upon vendors of equipment and services
whose products may be impacted by the year 2000 problem. The Company's year 2000
compliance issues include: 1) the equipment it uses in its manufacturing
process; 2) the hardware and third-party software it uses for corporate
administration; 3) the services of third-party providers it purchases for
certain professional services; and 4) the external services such as
telecommunications and electrical power. The Company has initiated a plan that
will attempt to identify all computer hardware and software, plant equipment and
services upon which it relies that may be impacted. After identification of any
problem areas, the Company will verify whether or not those products or services
are year 2000 compliant. The plan includes contacting those vendors or service
providers to determine their compliance or plans to become complaint before
December 31, 1999. It is the intent of the Company to complete this process by
December 31, 1999.

      The Company uses various pieces of equipment in its manufacturing process
that may contain computer chips that could be affected by the year 2000 problem.
The Company has started, but not completed a program to identify which pieces of
equipment could be affected and how the affected equipment could be updated.

      The Company's corporate administrative and operating systems are
exclusively PC-based using a commercially available software package. The
Company has received written confirmation from the legal department of the
software developer confirming that it is year 2000 compliant.

                                       12
<PAGE>


      The Company uses outside service providers for the processing and
administration of its payroll, 401k retirement plan and insurance benefit
programs. Although a survey of these services providers has not been completed,
the Company believes that these providers will have systems, and based upon its
initial efforts to date as described herein, and does not anticipate that any
other information technology projects will be delayed in the future due to the
year 2000 problem.

      The Company has not deferred any information technology projects to date
due to the need to assess or ensure year 2000 compliance of its systems, and
based upon its initial efforts to date as described herein, and does not
anticipate that any other information technology projects will be delayed in the
future due to the year 2000 problem.

For the reasons mentioned herein, the Company does not anticipate that it will
have an incomplete or untimely resolution of the year 2000 problem. Although the
total costs of compliance have not been completely assessed, management does not
believe they will be material in nature. As previously mentioned, with regard to
items (1) - (3), the Company believes it has or will achieve year 2000
compliance in advance of December 31, 1999. With respect to external companies
that provide telecommunications and electrical power, the Company is less
certain about the impact of their non-compliance regarding the year 2000
problem. Clearly, the loss of these services would create a major disruption of
the Company's normal operations. Given this scenario, the Company would be
required to obtain these services from other sources. The cost of switching to
other utility providers has not been assessed.

      Issues similar to these also face the Company's customers. The Company has
not yet completed an assessment of year 2000 readiness of its customers.
However, based on initial discussions with certain customers, management does
not currently believe that business with those customers will be significantly
disrupted by the year 2000 problem.

Seasonality

      The Company is experiencing some seasonal fluctuation in revenues. In
relation to product purchasing, the Company will seasonally contract for certain
product for the entire year at harvest time or at planting time to secure raw
materials through the year. These purchases take place annually, with payments
being made quarterly and are effected to reduce the risk of price swings due to
demand fluctuations. These annual purchases can occasionally create overages or
shortages in inventory. The Company's intention to sell certain excess bulk raw
materials to other manufacturers may assist in reducing any overages and should
allow for more effective purchasing of the required raw materials.

                                       13
<PAGE>


Liquidity and Capital Resources

      During 1998, the Company completed its initial public offering (IPO) of
1,495,000 shares of Common Stock at $4.00 per share, for gross proceeds at
$5,982,000 (including 195,000 underwriters' over-allotment shares). The net
proceeds of approximately $4,596,000 (after offering costs of $1,384,000) were
used to pay down approximately $3,613,000 of existing debt. The balance was used
for working capital purposes, to purchase raw materials and equipment, to repay
debt and to provide marketing funds to introduce new products and to introduce
existing products into new markets. Equipment purchases were used for retooling
and to acquire additional packaging equipment to convert, when required,
production from boxed cases to shrink wrap cases.

      The Company also used an equipment line provided by its lender to finance
the purchase of juice bottling equipment as part of its acquisition of Sunny
Farms. Such equipment line was retired during 1998.

      As of June 30, 1999, the Company's cash position was severely limited. The
operating losses have placed severe strains on the Company's cash position. To
remedy this situation, the Company pursued the Merger, which became effective
October 6, 1999. In connection with the Merger, the newly combined group
replaced existing lines of credit with a new $9,000,000 package with Wells Fargo
Bank. The new agreement will be collateralized by substantially all assets of
the newly combined group, and will bear interest at prime plus 1% to 1 1/4%.
Advances under the new line will be limited to a borrowing base consisting of
certain accounts receivable and/or inventory. Included in the total borrowings
will be two term notes of $1,067,000 and $150,000 requiring payment over 60 and
18 months, respectively, and a capital expenditure note of up to $1,500,000 to
be repaid over 60 months beginning in August 2002. Other advances will be made
under a revolving promissory note expiring in October 2000.

      Also in connection with the Merger, the Company completed a Private
Placement of 16 Units in October 1999. Each Unit consisted of a $25,000
unsecured and subordinated promissory note bearing interest of 10%, plus
warrants to purchase 10,000 shares of Common Stock at $.01 per share from
January 1, 2000 to September 30, 2000. Net proceeds of approximately $370,000
were received, after offering expenses of approximately $30,000.

      The Company believes that with the new credit facilities and proceeds for
the private placement, coupled with anticipated cost savings in the area of
manufacturing, should be adequate to fund the Company's estimated cash
requirements for the year ending June 30, 2000. There can be no assurances,
however, that all of the anticipated savings can be attained by year-end.

      During 1999, the Company provided $70,000 in cash from operating
activities, compared to using $1,215,000 in 1998. The decrease use of cash
resulted primarily from increases in accounts payable and reduction of inventory
levels. Cash used in investing activities was $134,000 in 1999 compared to
$1,624,000 in 1998, reflecting the Sunny Farms acquisition as well as increased
purchases of fixed assets in 1998.

                                       14
<PAGE>


      Cash provided by financing activities decreased to $189,000 in 1999
compared to $2,818,000 in 1998. Proceeds from sale of stock to Global Natural
Brands, Ltd. and the IPO mentioned above totaled $5,517,000 in 1998, offset by
repayments of debt to outsiders and to related parties.

      The Company's future results of operations and the other forward-looking
statements contained in this document, in particular the statements concerning
plant efficiencies and capacities, capital spending, research and development,
competition, marketing and manufacturing operations and other information
provided herein involve a number of risks and uncertainties. In addition to the
factors discussed above, other factors that could cause actual results to differ
materially are general business conditions and the general economy; competitors'
pricing and marketing efforts; availability of third-party material products at
reasonable prices; risk of nonpayment of accounts receivable; risks of inventory
obsolescence due to shifts in market demand; timing of product introductions;
and litigation involving product liabilities and consumer issues.

New Applicable Account Pronouncements

      In June 1998, the Financial Accounting Standards Board issued SFAS 133,
Accounting for Derivative Instruments and Hedging Activities. SFAS 133 requires
companies to recognize all derivatives contracts as either assets or liabilities
in the balance sheet and to measure them at fair value. If certain conditions
are met, a derivative may be specifically designated as a hedge, the objective
of which is to match the timing of gain or loss recognition on hedging
derivative with the recognition of (i) the changes in the fair value of the
hedged asset or liability that are attributable to the hedged risk or (ii) the
earnings' effect of the hedged forecasted transaction. For a derivative not
designated as a hedging instrument, the gain or loss is recognized in income in
the period of change. SFAS 133 is effective for all fiscal quarters of fiscal
years beginning after June 15, 2000.

      Historically, the company has not entered into derivatives contracts
either to hedge existing risks of for speculative purposes. Accordingly, the
Company does not expect adoption of this new standard on July 1, 2000 to affect
its financial statements.


                                       15
<PAGE>


ITEM 7. FINANCIAL STATEMENTS
- ----------------------------



Report of Independent Certified Public Accountants

To The Shareholders and Board of Directors of Organic Food Products, Inc.

We have audited the accompanying balance sheet of Organic Food Products, Inc. as
of June 30, 1999, and the related statements of operations, changes in
shareholders' equity (capital deficit), and cash flows for each of the two years
in the period ended June 30, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1999 and 1998 financial statements referred to above present
fairly, in all material respects, the financial position of Organic Food
Products, Inc. as of June 30, 1999, and the results of its operations, changes
in shareholders' equity (capital deficit), and its cash flows for each of the
two years in the period ended June 30, 1999 in conformity with generally
accepted accounting principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has sustained recurring losses from
operations, has violated its loan covenants, and has a net capital deficit and
negative working capital at June 30, 1999. These conditions raise substantial
doubt about the ability of the Company to continue as a going concern.
Management's plans as to these matters are also discussed in Note 1. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.


                                                 BDO SEIDMAN, LLP
                                                 Certified Public Accountants
San Francisco, California
September 10, 1999, except for
 Notes 6 and 13, which are as of October 6, 1999


                                       F-1
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
BALANCE SHEET

                                                                   June 30, 1999
                                                                   -------------
Assets

Current Assets
     Cash                                                            $  166,485
     Accounts receivable, less allowances for bad debts,
        spoils and returns, and charge-backs of $706,237
        (Notes 6 and 8)                                               1,059,107
     Inventory, net (Notes 2, 3, 6, and 7)                            1,194,261
     Prepaid expenses                                                   117,652
                                                                     ----------
Total current assets                                                  2,537,505

Fixed assets (Notes 4 and 6)                                          1,175,075
                                                                     ----------

Total Assets                                                         $3,712,580
                                                                     ==========



                 See accompanying summary of accounting policies
                       and notes to financial statements.

                                       F-2
<PAGE>


ORGANIC FOOD PRODUCTS, INC.
BALANCE SHEET

                                                                  June 30, 1999
                                                                  -------------

Liabilities and Capital Deficit

Current Liabilities
     Line of Credit (Note 6)                                       $  1,168,349
     Accounts payable (Note 8)                                        2,009,969
     Accounts payable-related parties (Note 3)                          216,579
     Accrued expenses (Notes 5, 7 and 9)                                355,083
     Accrued wages and taxes                                             92,583
     Notes payable-related parties  (Note 3)                            497,238
     Capitalized  lease obligation                                       13,237
                                                                   ------------

Total current liabilities                                          $  4,353,038

Commitments (Notes 6, 7, and 13)

Capital Deficit (Notes 5, 9, 10 and 13):
     Common stock, no par value, 20,000,000 shares authorized,
        7,275,688 issued and outstanding                              9,851,687

     Accumulated deficit                                            (10,492,145)
                                                                   ------------

Total capital deficit                                                  (640,458)
                                                                   ------------

Total Liabilities and Capital Deficit                              $  3,712,580
                                                                   ============


                 See accompanying summary of accounting policies
                       and notes to financial statements.

                                       F-3
<PAGE>
<TABLE>
<CAPTION>


ORGANIC FOOD PRODUCTS, INC.
STATEMENTS OF OPERATIONS

                                                               Years ended June 30,
                                                           ----------------------------
                                                               1999            1998
                                                               ----            ----

<S>                                                        <C>             <C>
Revenues (Note 8)                                          $ 10,368,300    $ 12,304,323

Cost of Goods Sold (Notes 3 and 8)                            9,176,881       9,419,802
                                                           ------------    ------------

Gross Profit                                                  1,191,419       2,884,521
                                                           ------------    ------------

Sales and Marketing Expense                                   2,624,155       3,048,865

General and Administrative Expenses (Note 3)                  1,855,661       1,922,030

Loss on Write-down of Fixed Assets and Goodwill (Note 4)      1,024,213       2,410,936
                                                           ------------    ------------

                                                              5,504,029       7,381,831

Loss from Operations                                         (4,312,610)     (4,497,310)

Interest Expense, Net (Note 6)                                 (181,336)       (102,413)

Other Expense, Net                                              (22,914)        (34,719)
                                                           ------------    ------------

Loss before Income Taxes                                     (4,516,860)     (4,634,442)

Provision for Income Taxes (Note 11)                               (800)         15,200
                                                           ------------    ------------

Net Loss                                                   $ (4,517,660)   $ (4,619,242)
                                                           ============    ============

Basic and Diluted Loss per Share (Note 9)                  $       (.62)   $       (.69)
                                                           ============    ============

Weighted Average Number of Shares Outstanding (Note 9)        7,275,668       6,696,945
                                                           ============    ============


                    See accompanying summary of accounting policies
                          and notes to financial statements.

                                          F-4
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


ORGANIC FOOD PRODUCTS, INC.
STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY (CAPITAL DEFICIT)

                                                                                                Total
                                                                                            Shareholders'
                                                     Common Stock                              Equity
                                               -------------------------     Accumulated      (Capital
                                                 Shares         Amount         Deficit         Deficit)
                                                 ------         ------         -------         --------

<S>                                            <C>          <C>             <C>             <C>
Balance, July 1, 1997                          5,297,913    $  3,971,720    $ (1,355,243)   $  2,616,477

Repurchase of Shares                             (40,000)       (100,000)           --          (100,000)

Proceeds from initial public offering,
   net of costs of $1,384,404 (Note 9)         1,495,000       4,595,566            --         4,595,566

Stock issued for director  expenses               17,200          34,401            --            34,401

Stock issued for  acquisition of
  Sunny Farms, Inc. (Note 5)                     283,333         850,000            --           850,000

Proceeds from sale of stock to
  Global Natural Brands  (Note 9)                222,222         500,000            --           500,000

Net loss  for the year                              --              --        (4,619,242)     (4,619,242)
                                            ------------    ------------    ------------    ------------

Balance, June 30, 1998                         7,275,668       9,851,687      (5,974,485)      3,877,202

Net loss for the year ended June 30, 1999           --              --        (4,517,660)     (4,517,660)
                                            ------------    ------------    ------------    ------------

Balance, June 30, 1999                         7,275,668    $  9,851,687    $(10,492,145)   $   (640,458)
                                            ============    ============    ============    ============


                          See accompanying summary of accounting policies
                                 and notes to financial statements.

                                                 F-5
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


ORGANIC FOOD PRODUCTS, INC.
STATEMENTS OF CASH FLOWS


                                                            Years ended June 30,
                                                        --------------------------
Increase (Decrease) in Cash:                                1999           1998
- ----------------------------                                ----           ----
<S>                                                     <C>            <C>
Cash flows from operating activities:

   Net Loss                                             $(4,517,660)   $(4,619,242)

   Adjustments to reconcile net loss to net cash
   provided (used) by operating activities
     Depreciation and amortization                          277,702        345,352
     Loan to shareholder forgiven                              --          168,000
     Loss on write-down of fixed assets and goodwill      1,024,213      2,410,977
     Stock issued for directors' expenses                      --           34,401
     Provision for reserves against receivables             381,744        160,981
     Provision for reserve for inventory obsolescence       203,973         85,000
     Deferred income taxes                                     --          (16,000)
   Changes in Assets and Liabilities
     Accounts receivable                                   (294,566)        36,625
     Inventory                                            2,295,752        410,061
     Prepaid expenses and other                              69,817       (143,644)
     Income tax refund receivable                              --          167,694
     Accounts payable                                       613,269       (461,227)
     Accrued liabilities                                     15,260        206,029
                                                        -----------    -----------

Net cash provided (used) by operating activities             69,504     (1,214,993)
                                                        -----------    -----------

Cash flows from investing activities:
     Purchase of fixed assets                              (134,601)      (603,915)
     Advances to shareholder                                   --          (84,000)
     Cash received from sale of fixed assets                  1,000         34,600
     Purchase of Sunny Farms                                   --         (971,171)
                                                        -----------    -----------

Net cash used by investing activities                      (133,601)    (1,624,486)
                                                        -----------    -----------

Cash flows from financing activities:
     Repayment of notes payable and capital lease       $  (100,000)   $  (181,356)
     Repayment of notes payable-related parties                --       (1,749,322)
     Proceeds from issuance of stock                           --        5,516,904
     Proceeds from line of credit                         7,840,846      1,911,205
     Repayments on line of credit                        (7,551,849)    (2,679,292)
     Proceeds from notes payable                               --          100,000
     Re-purchase of treasury stock                             --         (100,000)
                                                        -----------    -----------

Net cash provided by financing activities                   188,997      2,818,139
                                                        -----------    -----------

Net increase  (decrease) in cash                            124,900        (21,340)

Cash at beginning of year                                    41,585         62,925
                                                        -----------    -----------

Cash at End of Year                                     $   166,485    $    41,585
                                                        ===========    ===========


                 See accompanying summary of accounting policies
                       and notes to financial statements.

                                       F-6
</TABLE>
<PAGE>


ORGANIC FOOD PRODUCTS, INC.
SUMMARY OF ACCOUNTING POLICIES


Nature of Operations    Organic Food Products, Inc. ("OFPI" or the "Company") is
                        a California corporation incorporated on July 7, 1987.
                        The principal business purpose of the Company is the
                        production and distribution of organic food products
                        throughout the United States.

Use of Estimates        The preparation of financial statements in conformity
                        with generally accepted accounting principles requires
                        management to make estimates and assumptions that affect
                        the reported amounts of assets and liabilities and
                        disclosure of contingent assets and liabilities at the
                        date of the financial statements and the reported
                        amounts of revenues and expenses during the reporting
                        period. Actual results could differ from those
                        estimates.

Stock-Based
Compensation            Statement of Financial Accounting Standards (SFAS) No.
                        123, Accounting for Stock-Based Compensation established
                        a fair value method of Accounting for stock-based
                        compensation plans and for transactions in which an
                        entity acquires goods or services from non-employees in
                        exchange for equity instruments. SFAS 123 encourages,
                        but does not require companies to record compensation
                        cost for stock-based employee compensation. The Company
                        has chosen to continue to account for employee utilizing
                        the intrinsic value method prescribed in Accounting
                        Principles Board Opinion (APB) No. 25, Accounting for
                        Stock Issued to Employees. Accordingly, compensation
                        cost for employee stock options is measured as the
                        excess, if any, of the fair market price of the
                        Company's stock at the date of grant over the amount an
                        employee must pay to acquire the stock. Options granted
                        to non-employees are recorded at the estimated fair
                        value of the option granted over the service peri net
                        income (loss) and earnings (loss) per share is provided
                        as if the Company had elected the fair value method of
                        accounting for all stock-based compensation awards.

Accounts Receivable
and Allowances          The Company provides allowances for estimated credit
                        losses, product returns, spoilage, and other
                        manufacturer charge back adjustments (for advertising
                        allowances, etc.) at a level deemed appropriate to
                        adequately provide for known and estimated losses.

                        The allowances are based on reviews of loss, return,
                        spoilage, adjustment history, contractual relationships
                        with customers, current economic conditions, and other
                        factors that deserve recognition in estimating potential
                        losses. While management uses the best information
                        available in making its determination, the ultimate
                        recovery of recorded accounts receivable, is also
                        dependent on future economic and other conditions that
                        may be beyond management's control.

Inventory               Inventory quantities and valuations are determined by a
                        physical count and pricing of same. Inventory is stated
                        at the lower of cost, first-in, first-out method, or
                        market.

                                      F-7
<PAGE>


ORGANIC FOOD PRODUCTS, INC.
SUMMARY OF ACCOUNTING POLICIES


Earnings (Loss)
Per Share               In February 1997, the financial Accounting Standards
                        Board issued SFAS No. 128, Earnings Per Share, which
                        supersedes APB No. 15, the existing authoritative
                        guidance. SFAS No. 128 is effective for financial
                        statements for periods ending after December 15, 1997,
                        and requires restatement of all prior-period earnings
                        per share data presented. The new statement modifies the
                        calculations of primary and fully diluted earnings per
                        share and replaces them with basic and diluted earning
                        (loss) per share are computed by dividing income or loss
                        available to common shareholders by the weighted average
                        number of shares actually outstanding for the period.
                        Diluted earnings per share reflect the potential
                        dilution of securities that could share in the earnings
                        of an entity. Because of losses in 1999 and 1998, the
                        decline in market price below the exercise price of
                        certain options and warrants, and differences of less
                        than $.01 per share due to certain other options
                        potentially dilutive securities are either anti-dilutive
                        or have no effect. Accordingly, calculations under the
                        new standard, which was adopted in the quarter ended
                        December 31, 1997 were the same as those under the prior
                        method.

Income Taxes            The Company accounts for income taxes in accordance with
                        SFAS No. 109, Accounting for Income Taxes, which
                        requires an asset and liability approach. This approach
                        results in the recognition of deferred tax assets
                        (future tax benefits) and liabilities for the expected
                        future tax consequences of temporary timing differences
                        between the book carrying amounts and the tax basis of
                        assets and liabilities. Future tax benefits are subject
                        to a valuation allowance to the extent of the l tax
                        assets may not be realized.

Revenue Recognition     The Company recognizes revenues through sales of
                        products primarily to grocery and club store chains.
                        Sales are recorded generally when goods are shipped.
                        Potential returns, adjustments and spoilage allowances
                        are provided for in accounts receivable allowances and
                        accruals.

Fixed Assets            Fixed Assets are recorded at cost. Depreciation is
                        provided using the straight-line method over the
                        estimated useful lives of the assets. Maintenance and
                        repairs that neither materially add to the value of the
                        property nor appreciably prolong its life are charged to
                        expense as incurred. Betterments or renewals are
                        capitalized when incurred.

Long-Lived Assets       Long-lived assets, including fixed assets, goodwill, and
                        other intangible assets, are assessed for possible
                        impairment whenever events or changes in circumstances
                        indicate that the carrying amounts may not be
                        recoverable, or whenever management has committed to a
                        plan to dispose of the assets. Such assets are carried
                        at the lower of book value or fair value as estimated by
                        management based on appraisals, current market value,
                        and comparable sales value, as appropriate. Assets by
                        such impairment loss are depreciated or amortized at
                        their new carrying amount over the remaining estimated
                        life; assets to be sold or otherwise disposed of are not
                        subject to further depreciation or amortization. In
                        determining whether an impairment exists, the company
                        uses undiscounted future cash flows compared to the
                        carrying value of assets.

                                      F-8
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
SUMMARY OF ACCOUNTING POLICIES


Fair Value of
Financial Instruments   The Company's notes payable approximate fair value based
                        on rates currently available from the bank for debt with
                        similar terms and maturities. The fair value of notes
                        payable-related parties approximates the book value due
                        to shortness of the remaining term. The fair value of
                        the Company's commitments to purchase inventory is based
                        on current market prices available to the Company. The
                        carrying amounts of accounts receivable approximate fair
                        value because of the short maturity of thiese items.

Comprehensive Income    During 1999, the Company adopted SFAS No. 130, Reporting
                        Comprehensive Income. SFAS 130 established standards for
                        reporting and display of comprehensive income and its
                        components in the entity's financial statements. The
                        objective of SFAS 130 is to report a measure of all
                        changes in the equity of an enterprise that result from
                        transactions and other economic events of the period.
                        Comprehensive income is the total of net income and all
                        other non-owner changes in equity. SFAS 13 recognition
                        or measurement for comprehensive income and its
                        components and, therefore, did not have an impact on the
                        financial condition or results of the Company upon
                        adoption.

Slotting and
Advertising Costs       The Company expenses advertising costs as incurred or
                        when the related campaign commences. Slotting fees paid
                        or credited to club stores and grocery chains for shelf
                        space allocations are amortized over the life of the
                        agreement, generally one year.

Segments                Effective July 1, 1998, the company also adopted SFAS
                        No. 131, Disclosures about Segments of an Enterprise and
                        Related Information. This statement requires reporting
                        of financial and descriptive information about
                        reportable operating segments. Operating segments are
                        components of an enterprise about which separate
                        financial information is available that is evaluated
                        regularly by the chief operating decision-maker in
                        deciding how to allocate resources and in assessing
                        performan operates in only one business segment,
                        production and distribution of processed organic foods,
                        and has already complied with any additional disclosure
                        requirements. SFAS 131 does not address issues of
                        recognition or measurement in the basic financial
                        statements, and thus had no impact on the Company's
                        financial condition or results of operation upon
                        adoption.

Other New Accounting
Pronouncements          In June 1998, the Financial Accounting Standards Board
                        issued SFAS 133, Accounting for Derivative Instruments
                        and Hedging Activities. SFAS 133 requires companies to
                        recognize all derivatives contracts as either assets or
                        liabilities in the balance sheet and to measure them at
                        fair value. If certain conditions are met, a derivative
                        may be specifically designated as a hedge, the objective
                        of which is to match the timing of gain or loss
                        recognition on hedging derivative with th changes in the
                        fair value of the hedged asset or liability that are
                        attributable to the hedged risk or (ii) the earnings'
                        effect of the hedged forecasted transaction. For a
                        derivative not designated as a hedging instrument, the
                        gain or loss is recognized in income in the period of
                        change. SFAS 133 is effective for all fiscal quarters of
                        fiscal years beginning after June 15, 2000.

                        Historically, the company has not entered into
                        derivatives contracts either to hedge existing risks or
                        for speculative purposes. Accordingly, the Company does
                        not expect adoption of this new standard on July 1, 2000
                        to affect its financial statements.

                                       F-9


<PAGE>


ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


1. Basis of
   Presentation and
   Going Concern        Through June 30, 1999 the company had sustained
                        recurring losses from operations, was in vciolation of
                        its loan covenants (see Note 6), and had both a net
                        capital deficit and a net working capital deficiency.
                        These conditions raise substantial doubt about the
                        ability of the Company to continue as a going concern.
                        During fiscal 2000, the Company expects to meet its
                        working capital and other cash requirements with cash
                        derived from operations, borrowings and other financing
                        as required. In addition, the Company is in the process
                        of a strategic merger with two other food companies,
                        which will include a new financing package for the
                        newly-combined entity (see Note 13).

                        The Company's continued existence is dependent upon its
                        ability to achieve and maintain profitable operations by
                        controlling expenses, obtaining additional business and
                        completing the merger and related new financing.
                        Management believes that the combination of cost
                        reduction actions and synergies related to the merger
                        should improve the Company's profitability in fiscal
                        2000. However, there can be no assurance that the
                        Company's efforts to achieve and maintain profitable o
                        The financial statements do not include any adjustments
                        that might result from the outcome of this uncertainty.

2. Inventory            As of June 30, 1999, inventory consisted of the
                        following:


                        Raw materials                            $   508,280
                        Finished goods                             1,015,293
                        Less: provision for obsolete inventory      (329,312)
                                                                 -----------
                                                                 $ 1,194,261
                                                                 ===========

3. Related Party
   Transactions         Notes Payable-Related Parties

                        Notes payable-related parties consist of two 6% interest
                        bearing notes payable for $248,619 each, unsecured and
                        subordinated to other secured parties, past due at June
                        30, 1999.

                        Organic Ingredients, Inc. ("OI"), a company 50% owned by
                        the Company's President, supplies certain organic
                        ingredients used primarily in the Company's fruit juice
                        products. Total purchases from OI amounted to $258,881
                        and $564,450 during fiscal year 1999 and 1998,
                        respectively. As of June 30, 1999, a total of $216,579
                        was owed to OI.

                        As of June 30, 1998, the Company wrote off the $168,000
                        balance of a non-interest bearing note receivable from
                        the Company's President in exchange for termination of
                        the contract, which originally called for additional
                        non-interest bearing cash advances.

                                      F-10
<PAGE>


ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


3. Related Party
   Transactions
   (continued)          Management Services Contract

                        In April 1998, the Company contracted for management
                        services from Global Natural Brands, Inc. (Global).
                        Under the contract, Global provided the services of four
                        individuals to fill the offices of Chief Executive
                        Officer, Chief Financial Officer, Vice President-Sales &
                        Distribution and Vice President-Marketing for a
                        four-year period ending June 30, 2002. The contract
                        provided for minimum annual cash payments to Global of
                        $300,000, with escalations based on certain earnin
                        attainment conditions. In addition, up to 1,808,784
                        options to purchase the Company's Common Stock could
                        have vested over a total of four years based on certain
                        stock price and earnings improvement performance
                        conditions. However, the contract with Global was
                        terminated by the Company in October 1998.

                        Under the agreement, $380,109 and $154,135 in management
                        fees, related travel and relocation expenses were
                        incurred during the years ended June 30, 1999 and 1998,
                        respectively. Additionally, Global also agreed to
                        reimburse the Company $50,000 in costs related to a
                        failed acquisition of an unrelated third party during
                        the year ended June 30, 1998.

                        Subsequent to termination of the contract, Global filed
                        suit against the Company alleging unpaid wages and
                        seeking money damages and injunctive relief. Mediation
                        efforts have been unsuccessful to date. However,
                        management plans to vigorously defend this action, and
                        believes the outcome will not have a material effect on
                        the financial position or results of operations upon
                        settlement.

4. Fixed Assets and
   Goodwill             A summary of fixed assets at June 30, 1999 is as
                        follows:

                                                          Useful      Carrying
                                                           Life         Value
                                                           ----         -----

                        Computer software and equipment   5 years   $    58,218
                        Leasehold improvements            7 years       185,449
                        Machinery and equipment        7-20 years     1,112,198
                        Office equipment                  5 years        53,257
                        Printing plates                   7 years        66,865
                        Vehicles                          5 years        19,542
                                                       ----------   -----------
                                                                      1,495,529
                        Accumulated depreciation                       (320,454)
                                                                    -----------
                                                                    $ 1,175,075
                                                                    ===========

                        During 1998, the Company determined that certain
                        goodwill and fixed assets were potentially impaired,
                        based on estimations of expected undiscounted future
                        cash flows from operations under current operating
                        conditions. Discounted cash flow estimates under the
                        same operating assumptions indicated that there may not
                        be sufficient cash flows to recover the cost of the
                        goodwill arising from the purchase of OFP, and
                        accordingly, goodwill of $2,182,401 was written off. The
                        rela by $240,024 to their fair value as estimated by
                        appraisal from an independent third party. The resulting
                        total $2,422,425 loss is included in "Loss on write-down
                        of fixed assets and goodwill" in the accompanying
                        statements of operations. The affected fixed assets will
                        be depreciated at their new book basis over the
                        remaining useful life.

                                      F-11
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


4. Fixed Assets and
   Goodwill
   (continued)          Unamortized goodwill relating to the February 1998 Sunny
                        Farms acquisition (see Note 5) was not affected as of
                        June 30, 1998. During 1999, additional goodwill in the
                        amount of $156,867 was recorded to reflect the estimated
                        value of escrowed shares of common stock which will be
                        released and recorded in 1999 in connection with the
                        Sunny Farms purchase (see Note 5). This amount and all
                        remaining unamortized Sunny Farms goodwill, totaling
                        $1,019,921, was written off during 1999, based on the
                        results for the first year after purchase and an
                        analysis of estimated future cash flows, these amounts
                        could not be recovered under current operating
                        conditions.

                        For the years ended June 30, 1999 and 1998, depreciation
                        expense was $217,240 and $210,158, respectively.
                        Goodwill amortization expense charged to operations for
                        the years ended June 30, 1999 and 1998 was $60,462 and
                        $135,194, respectively.

5. Acquisition of
   Sunny Farms          In February, 1998, OFPI acquired the natural fruit juice
                        and water bottling operations of Sunny Farms Corporation
                        for a total of $971,171 in cash (including costs of
                        acquisition), and the issuance of Common Stock of the
                        Company valued at $1,700,000. Of the total purchase
                        price, $850,000 of the Common Stock portion was
                        contingent upon certain performance conditions over the
                        first year after acquisition and, accordingly, was not
                        recorded at June 30, 1998.

                        The $963,822 excess of the remaining purchase price over
                        identified inventory and fixed assets of approximately
                        $857,000 was accounted for as goodwill. Of the
                        contingent consideration, $156,867 was recorded in
                        fiscal year 1999 based on gross sales targets, but
                        subsequently written off along with the remaining
                        unamortized goodwill due to inability to attain
                        profitable operations and positive cash flows under
                        current operating conditions (see Note 4).

                        The actual number of common stock to be released is
                        currently under review and will be recorded when
                        mutually agreed to by both parties involved. Management
                        has recorded an estimated accrual of $156,867 which is
                        included in accrued expenses as of June 30, 1999.

                        The acquisition was accounted for as a purchase and,
                        accordingly, the results of the Sunny Farms operations
                        are included from February 11, 1998 forward. Pro forma
                        unaudited estimated results of operations for 1998, as
                        if the acquisition had been made effective July 1, 1997,
                        beginning of the first period presented, are as follows:


                        Year ended June 30,                           1998
                        -------------------                           ----
                        Revenues                                  $ 15,486,000
                        Net loss                                  $ (5,059,000)
                        Loss per share                            $       (.75)


                        Only the basic shares issued in February 1998 not
                        subject to forfeit (see Note 9) are included in the
                        above pro forma computation of loss per share.

                                      F-12
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


6. Line of Credit       Revolving line of credit with Finova Capital
                         Corporation for up to $3,500,000 interest at
                         the bank's prime rate plus 2 1/2% per annum
                         (10 1/4% at June 30, 1999), interest due
                         monthly, collateralized by accounts
                         receivable, inventory, and fixed assets      $1,168,349

                        The line agreement contains covenants which require,
                        among other things, attainment of certain earnings
                        levels. At June 30, 1999, the Company was not in
                        compliance with this covenant, and had not obtained a
                        waiver for the violation. However, effective October 6,
                        1999, this financing was replaced in connection with the
                        merger referred to in Note 13.

7. Commitments          Inventory Purchases

                        The Company is committed to purchase raw materials over
                        the next year at contracted prices. At June 30, 1999,
                        these future committed purchases aggregated
                        approximately $60,000 based on the contracted prices.

                        Lease Obligations

                        The Company leases office, warehouse and production
                        space in Morgan Hill, California under a non-cancelable
                        operating lease agreement, expiring April, 2003. Rent
                        expense under this lease agreement for the years ended
                        June 30, 1999 and 1998 was $80,894 and $102,590,
                        respectively. A schedule of future minimum lease
                        payments due under the non-cancelable operating leases
                        at June 30, 1999, is as follows:


                        Year ending                                   Amount
                        -----------                                   ------

                        2000                                           83,300
                        2001                                           85,800
                        2002                                           88,400
                        2003                                           67,600
                                                                     --------
                                                                     $325,100
                                                                     ========

                        Employment Contracts

                        The Company had an employment contract with a key
                        employee, expiring in July 1999, which provided for a
                        base salary and incentives based on attainment of
                        specified levels of sales and earnings. The contract was
                        terminated in 1998 by mutual agreement; approximately
                        $26,000 still due at June 30, 1999 is included in
                        accrued expenses.

                                      F-13
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


8. Significant
   Concentrations       For the years ended June 30, 1999 and 1998, the Company
                        had two customers which accounted for approximately 35%
                        and 43% of the total sales volume, respectively. At June
                        30, 1999, the amount due from these customers included
                        in accounts receivable was $76,246.

                        For the year ended June 30, 1999, the Company had three
                        suppliers which accounted for an aggregate of
                        approximately forty-one percent (41%) of the total
                        purchases. For the year ended June 30, 1998, the Company
                        had one supplier which accounted for approximately
                        twenty percent (20%) of the total purchases. At June 30,
                        1999, the amounts due to these suppliers included in
                        accounts payable totaled $339,544. The Company believes
                        that other suppliers are available who could provide
                        terms. A change in suppliers, however, could cause a
                        delay in manufacturing and a possible loss of sales,
                        which could affect operating results adversely.

9. Shareholders'
   Equity               Common Stock

                        The Company completed an initial public offering of
                        1,495,000 shares of its no par value common stock at a
                        price of $4.00 per share sold (including 195,000
                        underwriters' over-allotment shares) under its
                        Registration Statement and Prospectus dated August 8,
                        1997. The Company received gross proceeds of
                        approximately $5,980,000.

                        In connection with the management contract discussed in
                        Note 3, Global purchased a total of 222,222 shares of
                        the Company's Common Stock in June, 1998 for $500,000.
                        OFPI committed to issue additional shares to bring the
                        market value of the shares issued back to the purchase
                        amount if the market value of the Common Stock was less
                        than $2.50 per share for the average of the closing
                        prices on specified trading dates in August and
                        September, 1998 (with a minimum assigned va this
                        provision, the Company issued 22,222 additional shares
                        to Global; the additional shares are treated as if they
                        were outstanding since the June 1998 date of sale of the
                        initial related shares.

                        In connection with the February, 1998 Sunny Farms
                        acquisition, the Company issued a total of 425,000
                        shares at $4.00 per share, of which 212,500 were placed
                        in escrow pending certain performance conditions. The
                        agreement provided for issuance of additional shares if
                        the market price of the Company's shares was not at
                        least $4.00 per share for the average of the closing
                        prices on specified trading dates in August, 1998 (with
                        a minimum assigned value of $3.00 per share). U Company
                        issued and recorded an additional 83,333 shares in
                        connection with the non-contingent portion of the
                        purchase. The additional shares related to the
                        non-contingent portion of the purchase are treated as if
                        they were outstanding for the entire period since the
                        Sunny Farms acquisition date.

                        A further 83,334 shares to satisfy the price guarantees
                        related to the contingent shares and were also placed in
                        escrow pending certain performance conditions.
                        Accordingly, only the 283,333 non-contingent shares were
                        actually recorded as issued in the year ended June 30,
                        1998. The contingently forfeitable shares are not
                        included in the calculation of earnings (loss) per
                        share.

                                      F-14
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


10. Stock Options and
    Warrants            Options

                        The following table shows activity in outstanding
                        options during 1999 and 1998:
<TABLE>
<CAPTION>

                                                                      1999                  1998
                                                             --------------------    -------------------
                                                                         Weighted               Weighted
                                                                          Average                Average
                                                                         Exercise               Exercise
                                                               Shares       Price     Shares       Price
                                                               ------       -----     ------       -----

                        <S>                                  <C>          <C>         <C>        <C>
                        Outstanding, beginning of year        2,342,784    $ 2.26      625,000    $ 2.11
                        Granted-employees, directors,
                         and consultants                        428,000    $ 0.73       40,000    $ 3.34
                        Granted (expired unvested)-
                         Global management services          (1,808,784)   $ 2.25    1,808,784    $ 2.25
                        Canceled or expired                    (337,000)   $ 2.56     (131,000)   $ 2.50
                                                             ----------    ------   ----------    ------
                        Outstanding, end of year                625,000    $ 1.19    2,342,784    $ 2.26
                                                             ==========    ======   ==========    ======
                        Options exercisable at year end         208,444    $ 2.09      283,000    $ 2.00
                                                             ==========    ======   ==========    ======
                        Weighted average fair value of
                         options granted during the year-
                         employee and director shares only                 $ 0.57                 $ 1.75
</TABLE>


                        The following table shows information for options
                        outstanding or exercisable as of June 30, 1999:
<TABLE>
<CAPTION>
                        ---------------------------------------------------------------------------------------
                                               Options Outstanding                   Options Exercisable
                                        -----------------------------------  ----------------------------------
                                                      Weighted                             Weighted
                                                       Average     Weighted                 Average    Weighted
                                           Number     Remaining     Average     Number     Remaining    Average
                          Range of      Outstanding  Contractual   Exercise  Exercisable  Contractual  Exercise
                        Exercise Price  at 6/30/99   Life (Years)   Price     at 6/30/99  Life (Years)  Price
                        ---------------------------------------------------------------------------------------

                        <S>               <C>            <C>        <C>         <C>           <C>       <C>
                          Up to $2.00     418,000        9.9        $0.69         7,982       9.9       $0.69
                           $2-$2.99       197,000        4.4        $2.16       190,462       4.7       $2.08
                           $3-$3.34        10,000        9.0        $3.34        10,000       9.0       $3.34
                        ---------------------------------------------------------------------------------------
                                          625,000        8.2        $1.19       208,444       4.7       $2.09
                        =======================================================================================
</TABLE>

                        In 1998, the Company granted options for 1,808,784
                        shares at $2.25 per share to Global, the management
                        company providing executive management services (see
                        Note 3). Vesting of the options was dependent upon
                        performance conditions relating to improvement in
                        earnings and share price for which targets were to be
                        established yearly. As of June 30, 1998, no such targets
                        were set by OFPI and the management company, and,
                        accordingly, no amounts were included in expense. No
                        shar when the management company's contract was
                        terminated (see Note 3).

                                      F-15
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


10. Stock Options and
    Warrants
    (continued)         All stock options issued to employees have an exercise
                        price not less than the fair market value of the
                        Company's common stock on the date of grant. In
                        accordance with accounting for such options utilizing
                        the intrinsic value method, there is no related
                        compensation expense recorded in the Company's financial
                        statements. Had compensation cost for stock-based
                        compensation been determined based on the fair value of
                        the grant dates consistent with the method of SFAS 123,
                        th per share for the years ended June 30, 1999 and 1998,
                        would have been adjusted to the pro forma amounts
                        presented below:


                        June 30,                       1999           1998
                        --------                       ----           ----
                        Net loss
                          As reported              $(4,517,660)   $(4,619,242)
                          Pro forma                $(4,546,131)   $(4,622,802)

                        Loss per share
                          As reported              $      (.62)   $      (.69)
                          Pro forma                $      (.62)   $      (.69)


                        The 1999 amounts include the effects of an increase in
                        fair value resulting from extension of the life of
                        35,000 directors' shares from 5 to 10 total years.

                        The fair value of option grants is estimated on the date
                        of grant utilizing the Black-Scholes option-pricing
                        model, with the following assumptions for grants in the
                        years ended June 30, 1999 and 1998, respectively:
                        average expected life of five years, average expected
                        volatility of 114.16% and 50.4%, risk-free interest
                        rates of 4.9% and 5.6%, and no dividend yield.

                        Warrants

                        The Company issued warrants to an underwriter in
                        connection with a private placement offering in 1995. As
                        of June 30, 1999, 150,000 warrants were outstanding at
                        exercise prices of $2.00 per share, expiring on December
                        31, 2002.

                        In addition, the Company issued warrants to individuals
                        in connection with various ten percent (10%) promissory
                        note agreements in 1997. As of June 30, 1999, 200,666
                        warrants were outstanding at exercise prices of $3.00
                        per share, expiring on December 31, 1999.

                        In connection with its August, 1997 IPO, the Company
                        issued 130,000 warrants to purchase shares of common
                        stock at $4.00 per share, expiring in August, 2002. Also
                        in 1998, the Company issued 60,656 warrants at $2.625
                        per share expiring in February, 2003 in exchange for
                        services related to the Sunny Farms acquisition (see
                        Note 5).

                                      F-16
<PAGE>

ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


11. Income Taxes and
    Deferred Income
    Taxes               A reconciliation of the Federal statutory rate to the
                        tax provision of the corresponding years is as follows:

<TABLE>
<CAPTION>

                                                                  1999           1998
                                                                  ----           ----
                        <S>                                   <C>            <C>
                        Tax benefits at Federal statutory
                         rates                                $ 1,536,000    $ 1,564,800
                        Non deductible expense                     (5,200)       (10,900)
                        Valuation limitation on deferred
                         tax assets                            (1,671,900)    (1,749,600)
                        State income tax benefit, net of
                         Federal effect                           140,300        210,900
                                                              -----------    -----------
                                                              $      (800)   $    15,200
                                                              ===========    ===========
</TABLE>


                        Deferred tax assets at June 30, 1999 are as follows:

                        Net operating losses                        $ 2,241,500
                        Inventory Reserve                               112,000
                        Goodwill amortization and write-down            707,700
                        Depreciation and fixed asset  write-down        (25,000)
                        Allowances against receivables                  221,300
                        State income taxes, net of Federal benefits     441,400
                                                                    -----------
                        Total                                         3,698,900
                        Valuation allowance                          (3,698,900)
                                                                    -----------
                        Net                                         $      --
                                                                    ===========


                        Since the Company could not determine it was more likely
                        than not that the deferred tax assets will be realized,
                        a 100% valuation allowance has been provided. At June
                        30, 1999, the Company had Federal and state net
                        operating loss carryforwards available to offset future
                        Federal and state taxable income of approximately
                        $6,618,000 and $3,482,000, expiring through 2019 and
                        2014, respectively. These carryforwards may be subject
                        to limitations due to the Company's subsequen than 50%
                        in connection with the pending merger (see Note 13).

12. Statements of Cash
    Flows               Non-Cash Investing and Financing Activities

                        The Company recognized investing and financing
                        activities that affected assets and liabilities, but did
                        not result in cash receipts or payments. These non-cash
                        activities are as follows:


                        Years ended June 30,                   1999      1998
                        --------------------                   ----      ----

                        Accrual for value of contingent
                         shares to be issued in connection
                         with the Sunny Farms acquisition    $156,867  $    --
                        Issuance of stock for a portion of
                         Sunny Farms acquisition             $   --    $ 850,000
                        Deferred offering costs charged
                          to Shareholders' equity            $   --    $ 421,338
                        Stock issued for director expenses   $   --    $  34,401

                                      F-17
<PAGE>


ORGANIC FOOD PRODUCTS, INC.
NOTES TO FINANCIAL STATEMENTS


13. Subsequent Events   On May 14, 1999, the Company and Spectrum Naturals, Inc.
                        ("Spectrum") entered into a definitive agreement to
                        merge the companies in a stock exchange. In addition,
                        the Company entered into a definitive agreement to
                        acquire all the outstanding shares of OI. Under the
                        terms of the merger, which will be accounted for as a
                        reverse acquisition purchase, Spectrum will receive
                        approximately 75% of the post merger Common Stock of the
                        Company, subject to certain adjustments. The m
                        shareholders of all of the parties, and became effective
                        on October 6, 1999.

                        In connection with the merger, the newly-combined group
                        replaced existing lines of credit with a new $9,000,000
                        package with Wells Fargo Bank. The new agreement will be
                        collateralized by substantially all assets of the
                        newly-combined group, and will bear interest at Norwest
                        Bank Minnesota prime plus 1% to 1 1/4%.

                        Advances under the new line will be limited to a
                        borrowing base consisting of certain accounts receivable
                        and/or inventory. Included in the total borrowings will
                        be two term notes of $1,067,000 and $150,000 requiring
                        payment over 60 and 18 months, respectively, and a
                        capital expenditure note of up to $1,500,000 to be
                        repaid over 60 months beginning in August 2002. Other
                        advances will be made under a revolving promissory note
                        expiring in October 2000.

                        Also in connection with the Merger, the Company
                        completed a Private Placement of 16 Units. Each Unit
                        consisted of a $25,000 unsecured and subordinated
                        promissory note bearing interest of 10%, plus warrants
                        to purchase 10,000 shares of Common Stock at $.01 per
                        share from January 1, 2000 to September 30, 2000. Net
                        proceeds of approximately $370,000 were received, after
                        offering expenses of approximately $30,000. The buyers
                        of the Units were current shareholders/warrant holders
                        of the Company

                                      F-18

<PAGE>


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE
- --------------------------------------------------------------------------------

      On June 18, 1998, the Company elected to terminate its relationship with
Semple & Cooper, LLP, as the Company's independent public accountants. Semple &
Cooper's reports on the financial statements for the past two years (1) did not
contain an adverse opinion or a disclaimer opinion, (2) nor were they qualified
or modified as to uncertainty, audit scope, or accounting principles.

      On July 17, 1998, the Company appointed BDO Seidman, LLP, as its
independent auditor. The Company did not consult with BDO with respect to the
application of accounting principles to a specified transaction, either
completed or proposed, or the type of audit report that might be rendered on the
Company's financial statements, nor did the Company consult with BDO regarding
the subject of any disagreement with its former independent public accountants
or with respect to any events required to be reported pursuant to paragraph
(a)(1)(v) or Item 304 with respect to such former independent accountants.

      The decision to change accountants was approved by the audit committee of
the Company.


                                    PART III


ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACT
- --------------------------------------------------------------------------------

Directors and Executive Officers

      The name, age, position, and term of office of each of the Company's
executive officers and directors are set forth below:

                                                                          Held
                                                                        Position
        Name                   Age                    Position           Since
        ----                   ---                    --------           -----
John Battendieri               51              Chief Executive Officer
                                               and Director               1996
Richard Bacigalupi             50              Chief Financial Officer    1999
Kenneth A. Steel Jr. (1)       40              Director                   1996
Charles B. Bonner (1) (2)      56              Director                   1996

(1)   Member of the Audit Committee.

(2)   Member of the Compensation Committee.

      Directors hold office for a period of one year from their election at the
annual meeting of shareholders or until their successors are duly elected and
qualified. Officers of the Company are elected by, and serve at the discretion
of, the Board of Directors.

                                       16
<PAGE>


Background

      The following is a summary of the business experience of each executive
officer and director of the Company for at least the last five years:

      John Battendieri founded OFPI in 1988 and has served as its President and
as a director since 1988 and as its chief executive officer since October 1998.
In 1987, he founded Santa Cruz Naturals, an organic fruit juice company, which
he sold to Smuckers Corporation in 1992. Mr. Battendieri has grown, developed
and marketed a wide variety of natural food products for more than 25 years. He
has also served as a director of Organic Ingredients a company in which he holds
a 50% ownership interest, since its inception. See "Item 12."

      Richard R. Bacigalupi has served as OFPI's Chief Financial Officer since
January 1999. Prior to joining OFPI, he served as the Chief Financial Officer
for PowerBar, Inc., a branded consumer product company, from February 1995 to
May 1998. From October 1991 to April 1994, Mr. Bacigalupi served as Corporate
Controller for Spreckels Industries, Inc., a sugar processing and equipment
manufacturing company. Mr. Bacigalupi is a Certified Public Accountant and holds
a Bachelor of Science degree in business administration from California State
University, Fresno.

      Kenneth A. Steel, Jr. has been employed by K.A. Steel Chemicals, Inc.
("K.A. Steel") since 1978 and has been its Executive Vice President since 1979.
K.A. Steel is a privately held Chicago, Illinois based chemical company in which
Mr. Steel holds primary responsibilities for sales, marketing and operations
management.

      Charles B. Bonner has been President and majority shareholder since 1990
of Pacific Resources Inc., a Fresno, California merger/acquisition and venture
capital firm. From 1975 to 1989, he was President of Bonner Packing Company, a
California dried fruit producer and marketer. Mr. Bonner has been a director
(since 1993) and an officer (from 1993 to 1994) of Monterey Pasta, Inc., a
publicly traded pasta and salsa manufacturer. Mr. Bonner earned a Bachelor of
Arts degree from Stanford University.

                                       17
<PAGE>


ITEM 10. EXECUTIVE COMPENSATION
- -------------------------------

      The following table discloses compensation paid to certain of the
Company's executive officer for the year's ended June 30, 1999 and 1998:

                                                Options/         All Other
Name and Principal                   Salary       SARS         Compensation
 Position                    Year       $         (#)                $
 --------                    ----    ------     --------       ------------

James F. Swallow             1999   $   --          --          $    --
 Chief Executive Officer     1998   $ 1 (3)    1,808,784(5)     $    --

Floyd Hill                   1999   $    --         --          $ 154,000(6)
 Chief Executive Officer     1998   $ 123,000    200,000(1)(4)  $    --

John Battendieri             1999   $ 106,000       --          $    --
 Chief Executive Officer     1998   $ 114,000       --          $ 168,000(2)

- ----------

(1)   See "1995 Stock Option Plan and Item 11

(2)   Represents forgiveness of debt. See Item 12, "Certain Relationships and
      Related Transactions".

(3)   Mr. Swallow is an employee of Global Natural Brands Ltd. (Global), which
      provided executive management services to the Company from April 1998
      through October 1998. See Item 12, "Certain Relationships and Related
      Transactions". During 1999 and 1998, the Company incurred $380,000 and
      $154,000 in management fees and with Global. Mr. Swallow did not receive a
      separate salary.

(4)   Of these options, 100,000 were terminated by agreement upon Mr. Hill's
      resignation from the Company in 1998.

(5)   Includes 1,808,784 shares issued pursuant to options granted to Global
      Natural Brands, Ltd., attributed to Mr. Swallow through his partial
      ownership of Global. These options expired in October 1998 upon
      termination of the management services contract between the Company and
      Global. See Item 3, "Legal Proceedings", and Item 12, "Certain
      Relationships and Related Party Transactions".

(6)   Represents amounts paid out under a severance agreement and broker
      commissions following Mr. Hill's resignation in 1998. Mr. Hill resigned as
      Chief Executive Officer on February 19, 1998. Amounts due under his
      employment agreement are being paid over approximately two years.

      The Company's nonsalaried directors do not receive any cash compensation
as directors, although they are reimbursed for out-of-pocket expenses in
attending Board of Directors' meetings. They have also been granted an aggregate
of 75,000 stock options under the Company's 1995 Stock Option Plan exercisable
at prices of $2.00 to $2.50 per share.

                                       18
<PAGE>


1995 Stock Option Plan

      In November 1995, the Company adopted a stock option plan (the "Plan")
which provides for the grant of stock options intended to qualify as "incentive
stock options" or "nonqualified stock options" within the meaning of Section 422
of the United States Internal Revenue Code of 1986 (the "Code"). Incentive stock
options are issuable only to eligible officers, directors and key employees of
the Company.

      The Plan is administered by the Board of Directors. The Company had
reserved 625,000 shares of Common Stock for issuance under the Plan. Under the
Plan, the Board of Directors determines which individuals shall receive stock
options, the time period during which the options may be partially or fully
exercised, the number of shares of Common Stock that may be purchased under each
option and the option price.

      For incentive stock options (i) the per share exercise price of the Common
Stock may not be less than the fair market value of the Common Stock on the date
the option is granted and (ii) no person who owns, directly or indirectly, at
the time of the granting of an incentive stock option, more than 10% of the
total combined voting power of all classes of stock of the Company is eligible
to receive stock options unless the option price is at least 110% of the fair
market value of the Common Stock subject to the option on the date of grant. No
stock options may be transferred by an optionee other than by will or the laws
of descent and distribution and, during the lifetime of an optionee, the option
may only be exercisable by the optionee. Stock options may be exercised only if
the option holder remains continuously associated with the Company from the date
of grant to the date of exercise. Stock options under the Plan must be granted
within ten years from the effective date of the Plan. The exercise date of a
stock option granted under the Plan cannot be later than ten years from the date
of grant. Any options that expire unexercised or that terminate upon an
optionee's ceasing to be employed by the Company become available once again for
issuance. Shares issued upon exercise of an option will rank equally with other
shares then outstanding.

      As of June 30, 1999, 625,000 stock options were outstanding under the plan
for officers, directors and employees (593,000 for current and past executive
officers and directors) at exercise prices of $0.69 to $3.34 per share.

Option Grants in Last Fiscal Year

      The following table sets forth the options granted to the executive
officer named below for the year ended June 30, 1999. During the year, there
were no exercises of stock options by the executive officers named below:

                                       19
<PAGE>


                             INDIVIDUAL GRANTS

                         Number       % of Total
                     Of Securities      Options
                       Underlying       Granted         Exercise
                        Options       to Employees      or Base       Expiration
                        Granted         in 1999          Price           Date
                        -------         -------          -----           ----

Richard Bacigalupi      418,000          97.6%           $0.69         June 2019

(1)   Options vest monthly over a three-year period beginning June 1, 1999.


Aggregated option exercises in last fiscal year and fiscal year end option
values:

                        Number of Securities          Value of Unexercised
                       Underlying Unexercised            In-the-money
                      Options at June 30, 1999      Options at June 30, 1999
   Name              Exercisable  Unexercisable    Exercisable  Unexercisable
   ----              -----------  -------------    -----------  -------------

Floyd R. Hill          100,000            0           $  --        $   --
Richard Bacigalupi       6,576      411,424           $ 1,233      $ 77,142



ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -----------------------------------------------------------------------

      The following table sets forth information concerning the holdings of
Common Stock by each person who, as of the date June 30, 1999, holds of record
or is known by the Company to hold beneficially or of record, more than 5% of
the Company's Common Stock, by each director, and by all directors and executive
officers as a group. All shares are owned beneficially and of record. The
address of all persons (unless otherwise noted in the footnotes below) is in
care of the Company at 550 Monterey Road, Morgan Hill, California.

   Name                          Amount of Ownership         Percent of Class
   ----                          -------------------         ----------------
   John Battendieri                   2,102,499                    27.8
   Sunny Farms Corp.(1)                 566,667                     7.5
   Richard R. Bacigalupi(2)             418,000                     5.5
   Kenneth A. Steel(3)                  380,019                     5.0
   Charles Bonner(4)                     25,000                      *
   Dean E. Nicholson                    442,750                     5.9
   Steven A. Reedy                      450,000                     6.0
   All officers and directors
   as a group (4 persons)
   (1)(2)(3)(4)                       2,925,518                    38.7
                                      ---------                    ----

*     Less than 1%

(1)   Includes 295,833 shares held in escrow, a portion of which are subject to
      cancellation. See Item 12, "Certain Relationships and Related
      Transactions".

(2)   Includes 418,000 shares issuable upon exercise of options granted prior to
      closing of Merger.

                                       20
<PAGE>


(3)   Includes options to purchase 30,000 shares of Common Stock at $2.00 per
      share and 20,000 shares of Common Stock at $2.50 per share granted under
      the 1995 Stock Option Plan. Includes 25,328 warrants owned by Mr. Steel
      and an additional 25,328 owned beneficially by Mr. Steel belonging to his
      brother, Robert Steel, to purchase Common Stock at $2.625 per share.

(4)   Includes stock options to purchase 25,000 shares of Common Stock at $2.50
      per share granted through the 1995 Stock Option Plan.


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------

      John Battendieri, OFPI's current Chief Executive Officer and Chairman of
the Board, is also currently a director and 50% shareholder of OI. Mr.
Battendieri abstained from voting as a director of OI and OFPI upon matters
relating to each other company. Following the Merger, Mr. Battendieri will be
Director of Product Development and a director of the combined-group.

      In October 1998, OFPI and OI entered into a joint venture arrangement
under which the two companies provide private label products to manufacturers
and retailers. Under this arrangement, OFPI and OI are currently producing juice
concentrates, applesauces, and fruit juices. OFPI and OI share equally the
inventory costs and gross profit under the arrangement, except with respect to
one customer where OI receives the first 10% of the gross margin, after which
OFPI and OI share the remainder equally. Total revenue generated under the
arrangement as of June 30, 1999 was approximately $68,000. OFPI's total
purchases from OI under this arrangement amounted to approximately $564,000
during fiscal 1998 and approximately $259,000 for the nine months ended June 30,
1999. OFPI management believes that the price of, and terms for, the ingredients
purchased from OI were fair, reasonable and consistent with prices and terms
that would be available to OFPI from third parties.

      In June 1996, Mr. Battendieri entered into a three-year employment
agreement with OFPI that provides for an annual salary of $110,000. The
agreement originally called for non-interest bearing loans of $7,000 per month
during the full term of the employment agreement repayable the earlier of August
1999 or upon termination of the agreement. As of June 30, 1998, OFPI had loaned
an aggregate of $168,000 loaned to Mr. Battendieri, and that amount was forgiven
by OFPI effective as of June 30, 1998. OFPI agreed to the loan arrangement as a
negotiated part of the 1996 merger that created OFPI. This agreement was
terminated as of June,1999.

      In connection with the February 1998 acquisition of assets related to the
juice and water bottling business of Sunny Farms Corporation, OFPI issued in the
name of Sunny Farms an aggregate of 566,667 shares of common stock. Of these
shares, 295,833 were placed in escrow, and were to be released only upon the
attainment of certain performance milestones by the acquired business unit.
Since the acquisition, Sunny Farms has filed for bankruptcy and OFPI is
negotiating with Sunny Farms' bankruptcy trustee to determine the amount, if
any, of shares of stock that should be released to Sunny Farms from escrow, the
remainder of which would be cancelled. If at least 107,516 shares were released,
Sunny Farms would own at least five percent of OFPI's shares of stock
outstanding as of June 30, 1999.

                                       21
<PAGE>


      In April 1998, OFPI entered into an agreement with Global pursuant to
which Global was to provide the services of four individuals to fill the offices
of Chief Executive Officer, Chief Financial Officer, Vice President of Sales and
Distribution, and Vice President, Marketing. The contract provided for minimum
annual cash payments to Global of $300,000, with escalations based on certain
earnings performance and acquisition attainment conditions. In addition, up to
1,808,784 options issued to Global to purchase OFPI's common stock would have
vested over a five-year period based on the achievement of certain stock price
targets and earnings milestones. The options would have been exercisable at
$2.25 per share and would have had terms of four years from the date of vesting.
Upon any change in ownership interest of more than 50% of the capital stock of
OFPI, the balance of the minimum annual cash payments for the remaining
contractual term would have become due and payable and all stock options would
have vested immediately. The management agreement with Global was terminated in
October 1998 and all options issued to Global were cancelled. In connection with
the management agreement with Global, Global purchased 222,222 shares of OFPI
common stock in June 1998 for an aggregate of $500,000, and had committed to
invest an additional $500,000 before the earlier of 30 days after completion of
a qualified acquisition transaction or April 15, 1999. The agreement targeted
the value of such additional purchases at $2.50 per share, with adjustments to
account for specified market conditions.

      The Company had an employment agreement with Floyd Hill, shareholder and
former Director and Chief Executive Officer of the Company, which was terminated
by mutual agreement in February 1998. Pursuant to the agreement, a total of
$167,000 was accrued for payout over approximately three years. Approximately
$125,000 and $20,000 was paid during the years ended June 30, 1999 and 1998,
respectively.

      Subsequent to June 30, 1999, in expectation of and for the purpose of
funding cash requirements with respect to the Merger, the Company completed a
Private Placement of 16 Units. Each Unit consisted of a $25,000 unsecured and
subordinated prommisory note bearing interest at 10%, plus warrants to purchase
10,000 shares of Common Stock at $.01 per share from January 1, 2000 to
September 30, 2000. Net proceeds of approximately $370,000 were received, after
offering expenses of approximately $30,000. The buyers of the Units were current
share/warrant holders of the Company

      The Company believes that the terms and conditions of the above
transactions were fair, reasonable and consistent with terms the Company could
have obtained from unaffiliated third parties. Any future transactions with the
Company's executive officers or directors will be entered into on terms that are
no less favorable to the Company than those that are available from unaffiliated
third parties, and all such transactions will be approved by a majority of the
Company's disinterested directors.

                                       22
<PAGE>


ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

(a)   Exhibits:

Exhibit No.             Title
- -----------             -----

  1.01      Form of Underwriting Agreement (1)
  1.02      Form of Selected Dealer Agreement (1)
  1.03      Form of Representatives' Warrant (1)
  1.04      Form of Amended Underwriting Agreement (1)
  1.05      Form of Amended Selected Dealer Agreement (1)
  1.06      Form of Amended Representatives' Warrant (1)
  1.07      Form of Lock-Up Agreement (1)
  2.01      January 21, 1998 Agreement of Purchase and Sale of Assets between
            the Registrant and Sunny Farms Corporation (2)
  2.02      February 10, 1998 Amendment to Agreement of Purchase and Sale of
            Assets between the Registrant and Sunny Farms Corporation(2)
  3.01      Articles of Incorporation of the Registrant, as amended (1)
  3.02      Bylaws of the Registrant (1)
  10.01     1995 Employee Stock Option Plan (1)
  10.02     Office and Warehouse Lease (Morgan Hill, California) (1)
  10.03     Employment Agreement with Mr. Hill (1)
  10.04     Employment Agreement with Mr. Battendieri (1)
  10.05     Merger Agreement between the Registrant(Garden Valley Naturals,Inc.)
            And Organic Food Products, Inc. (1)
  10.06     Loan Agreement with Mr. Steel (1)
  10.07     Stock Redemption Agreement with Messrs. Nicholson and Reedy (1)
  10.08     Settlement Agreement with Mr. Nicholson (1)
  10.09     First Amendment to Stock Redemption Agreement (1)
  10.10     Amendment to Promissory Notes issued to Messrs. Nicholson and Reedy
            (1)
  10.11     Form of Subscription Agreement, Promissory Note and Warrant for
            Bridge Loan (1)
  10.12     Management Services Agreement between the Registrant and Global
            Natural Brands, Ltd., effective April 15, 1998 (3)
  10.13     1995 Stock Option Plan (4)
  10.14     Incentive Stock Option Agreement (4)
  10.15     Non-qualified Stock Option Agreement (4)
  10.16     Agreement and Plan of Merger and Reorganization dated May 14, 1999
            by and between Organic Food Products, Inc and Organic Ingredients
            (5)
  10.17     Agreement and Plan of Merger and Reorganization dated May 14, 1999
            by and between Organic Food Products and Spectrum Naturals, Inc. (5)
  10.18     Form of Amended and Restated Articles of Incorporation of Organic
            Food Products, Inc. (5)
  10.19     Form of Organic Food Products, Inc. Employment Agreement (5)
  10.20     Form of Organic Food Products, Inc. Shareholder Lock-up Agreement
            (5)


                                       23
<PAGE>


Exhibit No.             Title
- -----------             -----

  10.21     Form of Voting Agreement dated May 14,1 999 between Spectrum
            Naturals, Inc. and certain shareholders of Organic Food Products,
            Inc. (5)
  10.22     October 6, 1999 Credit and Security Agreement by and between Organic
            Food Products, Inc., Organic Ingredients, Inc., Spectrum Naturals,
            Inc. and Spectrum Commodities, Inc. and Wells Fargo Business Credit,
            Inc.
  10.23     September 23, 1999 Private Placement Memorandum by Organic Food
            Products, Inc.
  27.01     Financial Data Schedule (1)

- ----------

(1)   Incorporated by reference to the Registrant's Registration Statement on
      Form SB-2, File No. 333-22997, declared effective on August 11, 1997.

(2)   Incorporated by reference to exhibits filed with the Registrant's Form 8-K
      on February 25, 1998.

(3)   Incorporated by reference to exhibits filed with the Registrant's Form 8-K
      on May 19, 1998.

(4)   Incorporated by reference to exhibits filed with the Registrant's Form S-8
      on August 26, 1998.

(5)   Incorporated by reference to annexes filed with Registrant's Joint Proxy
      Registration Statement on Form S-4, File No. 333-83675, declared effective
      July 30, 1999.


(b)   Reports on Form 8-K during the quarter ended June 30, 1999:

Form 8-K filed June 3, 1999 to report the delisting of the Company's securities
from NASDAQ'S Small Cap Market on May 26, 1999 and trading on the NASDAQ OTC
Bulletin Board System effective on May 27, 1999.

                                       24
<PAGE>

                                   SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant
has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized, in Morgan Hill, California, on October 12, 1997.

                                      ORGANIC FOOD PRODUCTS, INC.



                                      By: /s/ Richard R. Bacigalupi
                                      -----------------------------
                                      Richard R. Bacigalupi
                                      Chief Financial Officer

      Pursuant to the requirements of the Securities Act of 1933, as amended,
this Report has been signed below by the following persons on the dates
indicated.

         Signature                       Title                        Date
         ---------                       -----                        ----

/s/ John Battendieri             Chief Executive Officer      October 12, 1999
- -----------------------------    and Director
John Battendieri

/s/ Richard R. Bacigalupi        Chief Financial Officer      October 12, 1999
- -----------------------------
Richard R. Bacigalupi

/s/ Kenneth A. Steel Jr.         Director                     October 12, 1999
- -----------------------------
Kenneth A. Steel, Jr.

/s/ Charles B. Bonner            Director                     October 12, 1999
- -----------------------------
Charles B. Bonner

                                       25




                 ----------------------------------------------


                          CREDIT AND SECURITY AGREEMENT

                                 BY AND BETWEEN

                           ORGANIC FOOD PRODUCTS, INC.
           (WHICH WILL BE RENAMED AS SPECTRUM ORGANIC PRODUCTS, INC.),

                           ORGANIC INGREDIENTS, INC.,
                             SPECTRUM NATURALS, INC.
                                       AND
                           SPECTRUM COMMODITIES, INC.

                                       AND

                        WELLS FARGO BUSINESS CREDIT, INC.

                          Dated as of: October 6, 1999


                 ----------------------------------------------

<PAGE>


                          CREDIT AND SECURITY AGREEMENT

                           Dated as of October 6, 1999


     ORGANIC FOOD PRODUCTS, INC., a California corporation (which will be
renamed as SPECTRUM ORGANIC PRODUCTS, INC.), ORGANIC INGREDIENTS, INC., a
California corporation, SPECTRUM NATURALS, INC., a California corporation, and
SPECTRUM COMMODITIES, INC., a California corporation (individually and
collectively, the "Borrower"), and WELLS FARGO BUSINESS CREDIT, INC., a
Minnesota corporation (the "Lender"), hereby agree as follows:

                                   ARTICLE I

                                   Definitions
                                   -----------

     Section 1.1 Definitions. For all purposes of this Agreement, except as
otherwise expressly provided or unless the context otherwise requires:

          (a) the terms defined in this Article have the meanings assigned to
     them in this Article, and include the plural as well as the singular; and

          (b) all accounting terms not otherwise defined herein have the
     meanings assigned to them in accordance with GAAP.

          "Accounts" means all of the Borrower's accounts, as such term is
     defined in the UCC, including without limitation the aggregate unpaid
     obligations of customers and other account debtors to the Borrower arising
     out of the sale or lease of goods or rendition of services by the Borrower
     on an open account or deferred payment basis.

          "Advance" means a Revolving Advance, a Term Advance, or a Capital
     Expenditure Advance.

          "Affiliate" or "Affiliates" means any Person controlled by,
     controlling or under common control with the Borrower, including (without
     limitation) any Subsidiary of the Borrower. For purposes of this
     definition, "control," when used with respect to any specified Person,
     means the power to direct the management and policies of such Person,
     directly or indirectly, whether through the ownership of voting securities,
     by contract or otherwise.

          "Agreement" means this Credit and Security Agreement, as amended,
     supplemented or restated from time to time.

          "Availability Reserve" means as of any date of determination, such
     amount or amounts as Lender may from time to time establish and revise in
     good faith reducing the amount of Revolving Advances which would otherwise



<PAGE>


     be available to Borrower under the lending formula(s) provided for herein:
     (a) to reflect events, conditions, contingencies or risks which, as
     determined by Lender in good faith, do or may affect (i) the Collateral or
     its value, (ii) the assets, business or prospects of Borrower, or (iii) the
     security interests and other rights of Lender in the Collateral (including
     the enforceability, perfection and priority thereof), or (b) to reflect
     Lender's good faith belief that any collateral report or financial
     information furnished by or on behalf of Borrower to Lender is or may have
     been incomplete, inaccurate or misleading in any material respect, or (c)
     in respect of any state of facts which Lender determines in good faith
     constitutes an Event of Default or may, with notice or passage of time or
     both, constitute an Event of Default. Availability Reserves will include,
     without limitation, the Dilution Reserve and the Grower Reserve.

          "Banking Day" means a day other than a Saturday, Sunday or other day
     on which banks are generally not open for business in Pasadena, California.

          "Base Rate" means the rate of interest publicly announced from time to
     time by Norwest Bank Minnesota as its "base rate" or, if such bank ceases
     to announce a rate so designated, any similar successor rate designated by
     the Lender.

          "Book Net Worth" means the aggregate of the common and preferred
     stockholders' equity in the Borrower (including paid-in capital and
     retained earnings), determined in accordance with GAAP.

          "Borrower" means, before the Merger, Organic Food Products, Inc.,
     Organic Ingredients, Inc., Spectrum Naturals, Inc., and Spectrum
     Commodities, Inc., individually and collectively and jointly and severally,
     and upon effectiveness of and after the Merger, Organic Food Products,
     Inc., the surviving corporation, which will change its name to Spectrum
     Organic Products, Inc.

          "Borrowing Base" means, at any time the lesser of:

          (a) the Maximum Line; or

          (b) subject to change from time to time in the Lender's sole
     discretion, the sum of:

               (i) the lesser of (A) eighty-five percent (85%) of Eligible
          Accounts or (B) Nine Million Dollars ($9,000,000), plus

               (ii) during the Foreign Accounts Eligibility Period, the lesser
          of (A) eighty-five percent (85%) of Eligible Foreign Accounts or (B)
          Three Hundred Fifty Thousand Dollars ($350,000), plus

               (iii) the lesser of (A) sixty-five percent (65%) of Eligible
          Inventory, provided that such percentage will be reduced by one
          percent (1%) on the first day of each month beginning on February 1,
          2000 until it is reduced to sixty percent (60%), or (B) Five Million
          Dollars ($5,000,000), and minus

<PAGE>


               (iv) any Availability Reserves.

          "Bridge Loan" or "Bridge Notes" means the Borrower's unsecured,
     subordinated promissory notes in an amount equal to at least Three Hundred
     Fifty Thousand Dollars ($350,000) and not to exceed One Million Dollars
     ($1,000,000), issued in a private placement through Paradise Valley
     Securities, Inc. concurrently with the Funding Date, with maturity dates at
     least six (6) months from the Funding Date, and otherwise on terms and
     conditions satisfactory to Lender.

          "Capital Expenditure Advance" has the meaning specified in Section
     2.4.

          "Capital Expenditure Note" means the Borrower's promissory note
     payable to the order of the Lender in substantially the form of Exhibit D
     hereto and any note or notes issued in substitution therefor, as the same
     may hereafter be amended, supplemented or restated from time to time.

          "Capital Expenditures" for a period means any expenditure of money for
     the purchase or construction of assets, or for improvements or additions
     thereto, which are capitalized on the Borrower's balance sheet, for the
     lease, purchase or other acquisition of any capital asset, or for the lease
     of any other asset whether payable currently or in the future.

          "Collateral" means all current or hereafter acquired or arising
     Equipment, General Intangibles, Inventory, Receivables, Investment
     Property, deposit accounts, letters of credit, proceeds of letters of
     credit, chattel paper and all sums on deposit in any Collateral Account,
     and any items in any Lockbox; together with (i) all substitutions and
     replacements for and products of any of the foregoing; (ii) proceeds of any
     and all of the foregoing; (iii) in the case of all tangible goods, all
     accessions; (iv) all accessories, attachments, parts, equipment and repairs
     now or hereafter attached or affixed to or used in connection with any
     tangible goods; (v) all warehouse receipts, bills of lading and other
     documents of title now or hereafter covering such goods; and (vi) the Life
     Insurance Policy.

          "Collateral Account" means the "WFBCI Account" as defined in the
     Collection Account Agreement and the "Lender Account" as defined in the
     Lockbox Agreement.

          "Collection Account Agreement" means the Collection Account Agreement
     of even date herewith by and among the Borrower, Wells Fargo Bank, National
     Association and the Lender.

          "Commitment" means the Lender's commitment to make Advances to or for
     the Borrower's account pursuant to Article II.

<PAGE>


          "Credit Facility" means the credit facility being made available to
     the Borrower by the Lender pursuant to Article II.

          "Current Maturities of Long Term Debt" as of a given date means the
     amount of the Borrower's long-term debt and capitalized leases which will
     become due in accordance with GAAP during the twelve (12) month period
     beginning on the designated date.

          "Current Maturities of Senior Long Term Debt" as of a given date means
     the amount of the Borrower's long-term debt and capitalized leases that are
     not subordinated to the Obligations which will become due in accordance
     with GAAP during the twelve (12) month period beginning on the designated
     date.

          "Debt" of any Person means all items of indebtedness or liability
     which in accordance with GAAP would be included in determining total
     liabilities as shown on the liabilities side of a balance sheet of that
     Person as at the date as of which Debt is to be determined. For purposes of
     determining a Person's aggregate Debt at any time, "Debt" shall also
     include the aggregate payments required to be made by such Person at any
     time under any lease that is considered a capitalized lease under GAAP.

          "Default" means an event that, with giving of notice or passage of
     time or both, would constitute an Event of Default.

          "Default Period" means any period of time beginning on the first day
     of any month during which a Default or Event of Default has occurred and
     ending on the date the Lender notifies the Borrower in writing that such
     Default or Event of Default has been waived.

          "Dilution Reserve" means an amount equal to the value of Eligible
     Accounts times the percentage, rounded up to the nearest whole percent, by
     which average dilution for the last twelve (12) months exceeds five percent
     (5%), based on the most recent audit performed by the Lender.

          "Default Rate" means, with respect to the Revolving Advances, an
     annual rate equal to three percent (3%) over the Revolving Floating Rate,
     which rate shall change when and as the Revolving Floating Rate changes,
     and with respect to the Term Advance and the Capital Expenditure Advance,
     an annual rate equal to three percent (3%) over the Term Floating Rate,
     which rate shall change when and as the Term Floating Rate changes.

          "ERISA" means the Employee Retirement Income Security Act of 1974, as
     amended.

          "Eligible Accounts" means all unpaid Accounts, net of any credits,
     except the following shall not in any event be deemed Eligible Accounts:

<PAGE>


               (i) That portion of Accounts unpaid 90 days or more after the
          invoice date;

               (ii) That portion of Accounts that is disputed or subject to a
          claim of offset or a contra account;

               (iii) That portion of Accounts not yet earned by the final
          delivery of goods or rendition of services, as applicable, by the
          Borrower to the customer, except for "bill-off" accounts supported by
          executed contracts satisfactory to the Lender;

               (iv) Accounts owed by any federal unit of government, whether
          foreign or domestic (provided, however, that there shall be included
          in Eligible Accounts that portion of Accounts owed by such units of
          government for which the Borrower has provided evidence satisfactory
          to the Lender that (A) the Lender has a first priority perfected
          security interest and (B) such Accounts may be enforced by the Lender
          directly against such unit of government under all applicable laws,
          including, without limitation, the Federal Assignment of Claims Act of
          1940, as amended, or any similar law);

               (v) Accounts owed by an account debtor located outside the United
          States or Canada (excluding the Province of Quebec) which are not (A)
          backed by a bank letter of credit naming the Lender as beneficiary or
          assigned to the Lender, in the Lender's possession and acceptable to
          the Lender in all respects, in its sole discretion, (B) covered by a
          foreign receivables insurance policy acceptable to the Lender in its
          sole discretion or (C) Eligible Foreign Accounts under the WFBC
          Foreign Receivables Eligibility Program in which Borrower may elect to
          participate on ten (10) days prior written notice to the Lender,
          provided that Borrower will pay the customary prevailing fees under
          the program;

               (vi) Accounts owed by an account debtor that is insolvent, the
          subject of bankruptcy proceedings or has gone out of business;

               (vii) Accounts owed by a shareholder, Subsidiary, Affiliate,
          officer or employee of the Borrower;

               (viii) Accounts not subject to a duly perfected security interest
          in the Lender's favor or which are subject to any lien, security
          interest or claim in favor of any Person other than the Lender
          including without limitation any payment or performance bond;

               (ix) That portion of Accounts that has been restructured,
          extended, amended or modified;

               (x) That portion of Accounts that constitutes advertising,
          finance charges, service charges or sales or excise taxes;

               (xi) Accounts owed by an account debtor, regardless of whether
          otherwise eligible, if fifteen percent (15%) or more of the total
          amount due under Accounts from such debtor is ineligible under clauses
          (i), (ii)or (ix) above, except in the case of accounts owed by Wild
          Oats Market, Inc., Tree of Life (including Gourmet Award and its
          affiliates), United Naturals Foods, Inc. (and its subsidiaries), and
          Whole Foods Market, Inc., as to which the percentage shall be
          twenty-five percent (25%);

<PAGE>


               (xii) That portion of Accounts of a single debtor or its
          affiliates which constitute more than fifteen percent (15%) of all
          otherwise Eligible Accounts, except that with respect to Wild Oats
          Market, Inc., Tree of Life (including Gourmet Award and its
          affiliates), United Naturals Foods, Inc. (and its subsidiaries), and
          Whole Foods Market, Inc., the percentage shall be twenty-five percent
          (25%); and

               (xiii) Accounts, or portions thereof, otherwise deemed ineligible
          by the Lender in its sole discretion.

          "Eligible Foreign Accounts" means Accounts due and owing by an Account
     debtor located outside the United States; but excluding any Accounts having
     the following characteristics:

               (i) (A) That portion of Accounts (other than dated Accounts)
          unpaid 90 days or more after the invoice date and (B) that portion of
          Accounts that do not provide for payment in full within 90 days after
          the shipment date;

               (ii) That portion of Accounts that is disputed or subject to a
          claim of offset or a contra account;

               (iii) That portion of Accounts not yet earned by the final
          delivery of goods or rendition of services, as applicable, by the
          Borrower to the customer;

               (iv) Accounts owed by any unit of government;

               (v) Accounts owed by an account debtor that is insolvent, the
          subject of bankruptcy proceedings or has gone out of business;

               (vi) Accounts owed by a shareholder, Subsidiary, Affiliate,
          officer or employee of the Borrower;

               (vii) Accounts not subject to a duly perfected security interest
          in the Lender's favor or which are subject to any lien, security
          interest or claim in favor of any Person other than the Lender
          including without limitation any payment or performance bond;

               (viii) That portion of Accounts that has been restructured,
          extended, amended or modified;

               (ix) That portion of Accounts that constitutes advertising,
          finance charges, service charges or sales or excise taxes;

<PAGE>


               (x) That portion of Accounts owed by any one Account debtor that
          would permit Revolving Advances supported by such Account debtor's
          Accounts to exceed Two Hundred Thousand Dollars ($200,000) at any one
          time;

               (xi) Accounts denominated in any currency other than United
          States dollars, Canadian dollars, French francs, Swiss francs, German
          marks, Japanese yen, United Kingdom pounds sterling;

               (xii) Accounts with respect to which the Borrower has not
          instructed the Account debtor to pay the Account to the Collateral
          Account;

               (xiii) Accounts owed by debtors located in countries not
          acceptable to the Lender in its sole discretion;

               (xiv) Accounts owed by an account debtor, regardless of whether
          otherwise eligible, if fifteen percent (15%) or more of the total
          amount due under Accounts from such debtor is ineligible under clauses
          (i), (ii) or (viii) above; and

               (xv) Accounts otherwise deemed unacceptable to the Lender in its
          sole discretion.

          "Eligible Inventory" means all Inventory of the Borrower, at the lower
     of cost or market value as determined in accordance with GAAP; provided,
     however, that the following shall not in any event be deemed Eligible
     Inventory:

               (i) Inventory that is: in-transit; located at any warehouse, job
          site or other premises not approved by the Lender in writing; located
          outside of the states, or localities, as applicable, in which the
          Lender has filed financing statements to perfect a first priority
          security interest in such Inventory; covered by any negotiable or
          non-negotiable warehouse receipt, bill of lading or other document of
          title; on consignment from any Person; on consignment to any Person or
          subject to any bailment unless such consignee or bailee has executed
          an agreement with the Lender located at any warehouse, job site or
          other premises, more than 90 days after the Funding Date, at which the
          total value of Inventory is less than Twenty Thousand Dollars
          ($20,000);

               (ii) Supplies, packaging, maintenance parts or sample Inventory;

               (iii) Work-in-process Inventory;

               (iv) Inventory that is damaged, obsolete, slow moving or not
          currently saleable in the normal course of the Borrower's operations
          (except for organic white vinegar and organic apple cider vinegar over
          eighteen (18) months old, not including organic apple cider processing
          fee);

<PAGE>

               (v) Inventory that the Borrower has returned, has attempted to
          return, is in the process of returning or intends to return to the
          vendor thereof;

               (vi) Inventory that is perishable or live;

               (vii) Inventory manufactured by the Borrower pursuant to a
          license unless the applicable licensor has agreed in writing to permit
          the Lender to exercise its rights and remedies against such Inventory;

               (viii) Inventory that is subject to a security interest in favor
          of any Person other than the Lender; and

               (ix) Inventory otherwise deemed ineligible by the Lender in its
          sole discretion.

          "Environmental Law" has the meaning specified in Section 5.12.

          "Equipment" means all of the Borrower's equipment, as such term is
     defined in the UCC, whether now owned or hereafter acquired, including but
     not limited to all present and future machinery, vehicles, furniture,
     fixtures, manufacturing equipment, shop equipment, office and recordkeeping
     equipment, parts, tools, supplies, and including specifically (without
     limitation) the goods described in any equipment schedule or list herewith
     or hereafter furnished to the Lender by the Borrower.

          "Event of Default" has the meaning specified in Section 8.1.

          "Foreign Accounts Eligibility Period" means the period beginning
     October 6th of each year and ending October 5th of the next succeeding
     year.

          "Funding Date" has the meaning specified in Section 2.1.

          "Funds From Operations" for a given period means the sum of (i) Net
     Income, (ii) depreciation and amortization, (iii) deferred income taxes,
     and (iv) other non-cash items, each as determined for such period in
     accordance with GAAP.

          "GAAP" means generally accepted accounting principles, applied on a
     basis consistent with the accounting practices applied in the financial
     statements described in Section 5.5.

          "General Intangibles" means all of the Borrower's general intangibles,
     as such term is defined in the UCC, whether now owned or hereafter
     acquired, including (without limitation) all present and future patents,
     patent applications, copyrights, trademarks, trade names, trade secrets,
     customer or supplier lists and contracts, manuals, operating instructions,
     permits, franchises, the right to use the Borrower's name, and the goodwill
     of the Borrower's business.

<PAGE>


          "Growers Reserve" means an Availability Reserve equal to the amount of
     payables owed to growers for agricultural products that are subject to PACA
     or the benefits of any state law lien in favor of growers, unless the
     grower has relinquished its rights under PACA and state law by delivering a
     waiver in form and substance satisfactory to the Lender.

          "Guarantor(s)" means Jethren Phillips and any other Person who
     guarantees all or any part of the Obligations.

          "Hazardous Substance" has the meaning specified in Section 5.12.

          "Interest Expense" means, for a fiscal year-to-date period, the
     Borrower's total gross interest expense during such period (excluding
     interest income), and shall in any event include, without limitation, (i)
     interest expensed (whether or not paid) on all Debt, (ii) the amortization
     of debt discounts, (iii) the amortization of all fees payable in connection
     with the incurrence of Debt to the extent included in interest expense, and
     (iv) the portion of any capitalized lease obligation allocable to interest
     expense.

          "Inventory" means all of the Borrower's inventory, as such term is
     defined in the UCC, whether now owned or hereafter acquired, whether
     consisting of whole goods, spare parts or components, supplies or
     materials, whether acquired, held or furnished for sale, for lease or under
     service contracts or for manufacture or processing, and wherever located.

          "Investment Property" means all of the Borrower's investment property,
     as such term is defined in the UCC, whether now owned or hereafter
     acquired, including but not limited to all securities, security
     entitlements, securities accounts, commodity contracts, commodity accounts,
     stocks, bonds, mutual fund shares, money market shares and U.S. Government
     securities.

          "Life Insurance Assignments" means an Assignments of Life Insurance
     Policies as Collateral to be executed by the owner and the beneficiary
     thereof, in form and substance satisfactory to the Lender, granting the
     Lender a first priority lien on the Life Insurance Policy to secure payment
     of the Obligations.

          "Life Insurance Policies" has the meaning given in Section 6.11.

          "Loan Documents" means this Agreement, the Notes, any Subordination
     Agreement and the Security Documents.

          "Lockbox(es)" has the meaning given in the Lockbox Agreement.

          "Lockbox Agreement" means the Lockbox and Collection Account Agreement
     by and among the Borrower, Wells Fargo Bank, National Association, Regular
     West LLC and the Lender, of even date herewith.

<PAGE>

          "Maturity Date" has the meaning specified in Section 2.10.

          "Maximum Line" means Nine Million Dollars ($9,000,000), unless said
     amount is reduced pursuant to Section 2.11, in which event it means the
     amount to which said amount is reduced.

          "Merger" means collectively the following transactions:

          (a) the merger of Spectrum Commodities, Inc. with and into Spectrum
     Naturals, Inc. with Spectrum Naturals, Inc. as the surviving corporation;
     followed by

          (b) the merger of Organic Ingredients, Inc. with and into Organic Food
     Products, Inc. with Organic Food Products, inc. as the surviving
     corporation; and

          (c) the merger of Spectrum Naturals, Inc. with and into Organic Food
     Products, Inc. with Organic Food Products, Inc. as the surviving
     corporation.

          "Merger Agreements" shall mean, collectively, the agreements listed
     below and all related agreements, documents and instruments, as the same
     now exist or may hereafter be amended, modified, supplemented, extended,
     renewed, restated or replaced:

          (a) Agreement of Merger between Spectrum Naturals, Inc. (as "Surviving
     Corporation") and Spectrum Commodities, Inc. (as "Merging Corporation").

          (b) Agreement and Plan of Merger and Reorganization between Organic
     Ingredients, Inc. and Organic Food Products, Inc. dated as of May 14, 1999.

          (c) Agreement and Plan of Merger and Reorganization between Spectrum
     Naturals, Inc. and Organic Food Products, Inc. dated as of May 14, 1999.

          "Net Income" means fiscal year-to-date after-tax net income, decreased
     by the sum of any extraordinary, non-operating or non-cash income recorded
     by the Borrower and increased by any extraordinary, non-cash or
     non-operating expense or loss recorded by the Borrower, as determined in
     accordance with GAAP.

          "Note" means the Revolving Note, the Term Note A, the Term Note B or
     the Capital Expenditure Note, and "Notes" means the Revolving Note, the
     Term Note A, the Term Note B and the Capital Expenditure Note.

          "Obligations" means the Notes and each and every other debt, liability
     and obligation of every type and description which the Borrower may now or
     at any time hereafter owe to the Lender, whether such debt, liability or
     obligation now exists or is hereafter created or incurred, whether it
     arises in a transaction involving the Lender alone or in a transaction
     involving other creditors of the Borrower, and whether it is direct or


<PAGE>


     indirect, due or to become due, absolute or contingent, primary or
     secondary, liquidated or unliquidated, or sole, joint, several or joint and
     several, and including specifically, but not limited to, all indebtedness
     of the Borrower arising under this Agreement, the Note or any other loan or
     credit agreement or guaranty between the Borrower and the Lender, whether
     now in effect or hereafter entered into.

          "PACA" means the Perishable Agricultural Commodities Act, 1930.

          "Patent and Trademark Security Agreement" means the Patent and
     Trademark Security Agreement by the Borrower in favor of the Lender of even
     date herewith.

          "Permitted Lien" has the meaning specified in Section 7.1.

          "Person" means any individual, corporation, partnership, joint
     venture, limited liability company, association, joint-stock company,
     trust, unincorporated organization or government or any agency or political
     subdivision thereof.

          "Plan" means an employee benefit plan or other plan maintained for the
     Borrower's employees and covered by Title IV of ERISA.

          "Premises" means all premises where the Borrower conducts its business
     and has any rights of possession, including (without limitation) the
     premises legally described in Exhibit F attached hereto.

          "Receivables" means each and every right of the Borrower to the
     payment of money, whether such right to payment now exists or hereafter
     arises, whether such right to payment arises out of a sale, lease or other
     disposition of goods or other property, out of a rendering of services, out
     of a loan, out of the overpayment of taxes or other liabilities, or
     otherwise arises under any contract or agreement, whether such right to
     payment is created, generated or earned by the Borrower or by some other
     person who subsequently transfers such person's interest to the Borrower,
     whether such right to payment is or is not already earned by performance,
     and howsoever such right to payment may be evidenced, together with all
     other rights and interests (including all liens and security interests)
     which the Borrower may at any time have by law or agreement against any
     account debtor or other obligor obligated to make any such payment or
     against any property of such account debtor or other obligor; all including
     but not limited to all present and future accounts, contract rights, loans
     and obligations receivable, chattel papers, bonds, notes and other debt
     instruments, tax refunds and rights to payment in the nature of general
     intangibles.

          "Reportable Event" shall have the meaning assigned to that term in
     Title IV of ERISA.

          "Revolving Advance" has the meaning specified in Section 2.1.

<PAGE>


          "Revolving Floating Rate" means an annual rate equal to the sum of the
     Base Rate plus one percent (1.0%), which annual rate shall change when and
     as the Base Rate changes.

          "Revolving Note" means the Borrower's revolving promissory note,
     payable to the order of the Lender in substantially the form of Exhibit A
     hereto, as the same may hereafter be amended, supplemented or restated from
     time to time, and any note or notes issued in substitution therefor, as the
     same may hereafter be amended, supplemented or restated from time to time
     and any note or notes issued in substitution therefor.

          "Security Documents" means this Agreement, the Collection Account
     Agreement, the Lockbox Agreement, the Life Insurance Assignments, the
     Patent and Trademark Security Agreement and any other document delivered to
     the Lender from time to time to secure the Obligations, as the same may
     hereafter be amended, supplemented or restated from time to time.

          "Security Interest" has the meaning specified in Section 3.1.

          "Senior Debt Service Coverage Ratio" means the ratio of (i) the sum of
     (A) Funds from Operations and (B) Interest Expense minus (C) unfinanced
     Capital Expenditures to (ii) the sum of (A) Current Maturities of Senior
     Long Term Debt and (B) Interest Expense.

          "Subordination Agreements" means the Subordination Agreements of even
     date herewith, executed by John Battendieri, Joseph Stern, Steve Reedy and
     Dean Nicholson in the Lender's favor and acknowledged by the Borrower, and
     any other subordination agreement in favor of the Lender from time to time,
     as the same may hereafter be amended, supplemented or restated from time to
     time.

          "Subsidiary" means any corporation of which more than fifty percent
     (50%) of the outstanding shares of capital stock having general voting
     power under ordinary circumstances to elect a majority of the board of
     directors of such corporation, irrespective of whether or not at the time
     stock of any other class or classes shall have or might have voting power
     by reason of the happening of any contingency, is at the time directly or
     indirectly owned by the Borrower, by the Borrower and one or more other
     Subsidiaries, or by one or more other Subsidiaries.

          "Term A Advance" has the meaning specified in Section 2.2.

          "Term B Advance" has the meaning specified in Section 2.2.

          "Term Advances" has the meaning specified in Section 2.2.

<PAGE>


          "Term Floating Rate" means an annual rate equal to the sum of the Base
     Rate plus one and one-quarter percent (1.25%), which annual rate shall
     change when and as the Base Rate changes.

          "Term Note A" means the Borrower's promissory note, payable to the
     order of the Lender in substantially the form of Exhibit B hereto and any
     note or notes issued in substitution therefor, as the same may hereafter be
     amended, supplemented or restated from time to time.

          "Term Note B" means the Borrower's promissory note, payable to the
     order of the Lender in substantially the form of Exhibit C hereto and any
     note or notes issued in substitution therefor, as the same may hereafter be
     amended, supplemented or restated from time to time.

          "Termination Date" means the earliest of (i) the Maturity Date, (ii)
     the date the Borrower terminates the Credit Facility, or (iii) the date the
     Lender demands payment of the Obligations after an Event of Default
     pursuant to Section 8.2.

          "Total Debt Service Coverage Ratio" means the ratio of (i) the sum of
     (A) Funds from Operations and (B) Interest Expense minus (C) unfinanced
     Capital Expenditures to (ii) the sum of (A) Current Maturities of Long Term
     Debt and (B) Interest Expense.

          "UCC" means the Uniform Commercial Code as in effect from time to time
     in the state designated in Section 10.13 as the state whose laws shall
     govern this Agreement, or in any other state whose laws are held to govern
     this Agreement or any portion hereof.

          "Year 2000 Compliant" has the meaning specified in Section 6.17.

     Section 1.2 Cross References. All references in this Agreement to Articles,
Sections and subsections, shall be to Articles, Sections and subsections of this
Agreement unless otherwise explicitly specified.

                                   ARTICLE II

                     Amount and Terms of the Credit Facility
                     ---------------------------------------

     Section 2.1 Revolving Advances. The Lender agrees, on the terms and subject
to the conditions herein set forth, to make advances to the Borrower from time
to time from the date all of the conditions set forth in Section 4.1 are
satisfied (the "Funding Date") to the Termination Date (the "Revolving
Advances"). The Lender shall have no obligation to make a Revolving Advance if,
after giving effect to such requested Revolving Advance, the sum of the
outstanding and unpaid Revolving Advances would exceed the Borrowing Base. The
Borrower's obligation to pay the Revolving Advances shall be evidenced by the
Revolving Note and shall be secured by the Collateral as provided in Article
III. Within the limits set forth in this Section 2.1, the Borrower may borrow,
prepay pursuant to Section 2.11 and reborrow. The Borrower agrees to comply with
the following procedures in requesting Revolving Advances under this Section
2.1:

<PAGE>


          (a) The Borrower shall make each request for a Revolving Advance to
     the Lender before 10:00 a.m. (California time) of the day of the requested
     Revolving Advance. Requests may be made in writing or by telephone,
     specifying the date of the requested Revolving Advance and the amount
     thereof. Each request shall be by (i) any officer of the Borrower; or (ii)
     any person designated as the Borrower's agent by any officer of the
     Borrower in a writing delivered to the Lender; or (iii) any person whom the
     Lender reasonably believes to be an officer of the Borrower or such a
     designated agent.

          (b) Upon fulfillment of the applicable conditions set forth in Article
     IV, the Lender shall disburse the proceeds of the requested Revolving
     Advance by crediting the same to the Borrower's demand deposit account
     maintained with Wells Fargo Bank, National Association, unless the Lender
     and the Borrower shall agree in writing to another manner of disbursement.
     Upon the Lender's request, the Borrower shall promptly confirm each
     telephonic request for an Advance by executing and delivering an
     appropriate confirmation certificate to the Lender. The Borrower shall
     repay all Advances even if the Lender does not receive such confirmation
     and even if the person requesting an Advance was not in fact authorized to
     do so. Any request for an Advance, whether written or telephonic, shall be
     deemed to be a representation by the Borrower that the conditions set forth
     in Section 4.2 have been satisfied as of the time of the request.

     Section 2.2 Term Advances. The Lender agrees, on the terms and subject to
the conditions herein set forth, to make two one-time advances to Borrower in
the original principal amounts of One Million Sixty-seven Thousand Dollars
($1,067,000) (the "Term A Advance") and One Hundred Fifty Thousand Dollars
($150,000) (the "Term B Advance") on the Funding Date (the "Term Advances"). The
Borrower's obligation to pay the Term Advances shall be evidenced by the Term
Note A and Term Note B and shall be secured by the Collateral as provided in
Article III.

     Section 2.3 Payment of the Term Notes.

          (a) The outstanding principal balance of the Term Note A shall be due
     and payable as follows:

               (i) Beginning on November 1, 1999, and on the first day of each
          month thereafter, in sixty (60) substantially equal monthly
          installments equal to Seventeen Thousand Seven Hundred Eighty-three
          Dollars ($17,783); and

               (ii) On the Termination Date, the entire unpaid principal balance
          of the Term Note, and all unpaid interest accrued thereon, shall in
          any event be due and payable.

<PAGE>


          (b) The outstanding principal balance of the Term Note B shall be due
     and payable as follows:

               (i) Beginning on November 1, 1999, and on the first day of each
          month thereafter, in eighteen (18) substantially equal monthly
          installments equal to Eight Thousand Three Hundred Thirty-three
          Dollars ($8,333); and

               (ii) On the Termination Date, the entire unpaid principal balance
          of the Term Note, and all unpaid interest accrued thereon, shall in
          any event be due and payable.

     Section 2.4 Capital Expenditure Advances. The Lender agrees, on the terms
and subject to the conditions herein set forth, to make advances to the Borrower
from time to time from the Funding Date to July 5, 2000 (the "Capital
Expenditure Advances"); provided that there are no Defaults then existing and
such Advance will not cause a Default. The Lender shall have no obligation to
make a Capital Expenditure Advance under this Section 2.4 if, after giving
effect to such requested Capital Expenditure Advance, the outstanding aggregate
principal balance of the Capital Expenditure Advances would exceed the lesser of
(A) One Million Five Hundred Thousand Dollars ($1,500,000), or (B) eighty-five
percent (85%) of the invoiced purchase price of new Equipment (exclusive of
installation and other soft costs), plus eighty percent (80%) of the orderly
liquidation value, based on a desktop appraisal by an independent appraiser
satisfactory to the Lender, provided by the Borrower to the Lender at the
Borrower's expense of used Equipment, in each case of used Equipment, in each
case purchased by the Borrower after the date hereof, reduced by the aggregate
amount of the scheduled principal payments described in Section 2.5. The
Borrower's obligation to pay the Capital Expenditure Advances shall be evidenced
by the Capital Expenditure Note and shall be secured by the Collateral as
provided in Article III.

          (a) The Borrower agrees to comply with the following procedures in
     requesting Capital Expenditure Advances:

               (i) The Borrower shall make each request for a Capital
          Expenditure Advance to the Lender before 10:00 a.m. (California time)
          five (5) Banking Days before the day of the requested Capital
          Expenditure Advance. Requests may be made in writing or by telephone,
          specifying the date of the requested Capital Expenditure Advance and
          the amount thereof.

               (ii) Each Capital Expenditure Advance shall be in a minimum
          amount of One Hundred Thousand Dollars ($100,000) and no more than
          five (5) Capital Expenditure Advances shall be advanced by Lender.

               (iii) Each request shall be by an individual authorized pursuant
          to Section 2.1(a).

               (iv) The Lender will make advances to the Borrower under this
          Section 2.4 upon Borrower presenting to Lender, in form and substance
          reasonably satisfactory to Lender, (i) invoices for the specific items
          of Equipment to be acquired and financed hereunder, which Equipment


<PAGE>


          shall be acceptable to Lender and the purchase price thereof may, at
          Lender's option, be confirmed by Lender, and (ii) evidence
          satisfactory to the Lender of delivery of such Equipment to the
          Borrower. Generally, to be eligible, Equipment must be subject to
          Lender's perfected security interest and must be used or usable in the
          ordinary course of Borrower's business, and must constitute collateral
          acceptable for lending purposes pursuant to criteria established by
          Lender.

          (b) Upon fulfillment of the applicable conditions set forth in Article
     IV, the Lender shall deposit the proceeds of the requested Capital
     Expenditure Advance by crediting the same to the Borrower's demand deposit
     account specified in Section 2.1(b) unless the Lender and the Borrower
     shall agree in writing to another manner of disbursement. Upon the Lender's
     request, the Borrower shall promptly confirm each telephonic request for a
     Capital Expenditure Advance by executing and delivering an appropriate
     confirmation certificate to the Lender. The Borrower shall be obligated to
     repay all Capital Expenditure Advances notwithstanding the Lender's failure
     to receive such confirmation and notwithstanding the fact that the person
     requesting the same was not in fact authorized to do so. Any request for a
     Capital Expenditure Advance, whether written or telephonic, shall be deemed
     to be a representation by the Borrower that the conditions set forth in
     Section 4.2 have been satisfied as of the time of the request.

     Section 2.5 Payment of Capital Expenditure Note. The outstanding principal
balance of the Capital Expenditure Note shall be due and payable as follows:

          (a) Beginning on August 1, 2000, and on the first day of each month
     thereafter, in sixty (60) substantially equal monthly installments.

          (b) On the Termination Date, the entire unpaid principal balance of
     the Capital Expenditure Note, and all unpaid interest accrued thereon,
     shall in any event be due and payable.

     Section 2.6 Interest; Default Interest; Participations; Usury.

          (a) Revolving Note. Except as set forth in Sections 2.6 (d) and
     2.6(e), the outstanding principal balance of the Revolving Note shall bear
     interest at the Revolving Floating Rate, and interest shall be payable
     monthly in arrears.

          (b) Term Notes. Except as set forth in Sections 2.6 (d) and 2.6(e),
     the outstanding principal balance of the Term Note A and the Term Note B
     shall bear interest at the Term Floating Rate, and interest shall be
     payable monthly in arrears.

          (c) Capital Expenditure Note. Except as set forth in Sections 2.6 (d)
     and 2.6(e), the outstanding principal balance of the Capital Expenditure
     Note shall bear interest at the Term Floating Rate, and interest shall be
     payable monthly in arrears.

<PAGE>


          (d) Default Interest Rate. At any time during any Default Period, in
     the Lender's sole discretion and without waiving any of its other rights
     and remedies, the principal of the Advances outstanding from time to time
     shall bear interest at the Default Rate, effective for any periods
     designated by the Lender from time to time during that Default Period.

          (e) Participations. If any Person shall acquire a participation in the
     Advances under this Agreement, the Borrower shall be obligated to the
     Lender to pay the full amount of all interest applicable to such Advances
     as calculated under this Agreement, along with all other fees, charges and
     other amounts due under this Agreement, regardless if such Person elects to
     accept interest with respect to its participation at a lower rate than the
     Floating Rate, or otherwise elects to accept less than its prorata share of
     such fees, charges and other amounts due under this Agreement.

          (f) Usury. In any event no rate change shall be put into effect which
     would result in a rate greater than the highest rate permitted by law.
     Notwithstanding anything to the contrary contained in any Loan Document,
     all agreements which either now are or which shall become agreements
     between the Borrower and the Lender are hereby limited so that in no
     contingency or event whatsoever shall the total liability for payments in
     the nature of interest, additional interest and other charges exceed the
     applicable limits imposed by any applicable usury laws. If any payments in
     the nature of interest, additional interest and other charges made under
     any Loan Document are held to be in excess of the limits imposed by any
     applicable usury laws, it is agreed that any such amount held to be in
     excess shall be considered payment of principal hereunder, and the
     indebtedness evidenced hereby shall be reduced by such amount so that the
     total liability for payments in the nature of interest, additional interest
     and other charges shall not exceed the applicable limits imposed by any
     applicable usury laws, in compliance with the desires of the Borrower and
     the Lender. This provision shall never be superseded or waived and shall
     control every other provision of the Loan Documents and all agreements
     between the Borrower and the Lender, or their successors and assigns.

     Section 2.7 Fees.

          (a) Origination Fee. The Borrower hereby agrees to pay the Lender a
     fully earned and non-refundable origination fee of Forty-five Thousand
     Dollars ($45,000) due and payable upon the execution of this Agreement. If
     Borrower fails to refinance Term Note A, Term Note B and the Capital
     Expenditure Facility within ninety (90) days of the date of this Agreement,
     Borrower will immediately pay an additional closing fee of Thirteen
     Thousand Five Hundred Eighty-five Dollars ($13,585), which fee shall be
     fully earned on such date.

          (b) Audit Fees. The Borrower hereby agrees to pay the Lender, on
     demand, audit fees in connection with any audits or inspections conducted
     by the Lender of any Collateral or the Borrower's operations or business at
     the rates established from time to time by the Lender as its audit fees
     (which fees are currently $75 per hour per auditor), together with all
     actual out-of-pocket costs and expenses incurred in conducting any such
     audit or inspection.

<PAGE>


     Section 2.8 Computation of Interest and Fees; When Interest Due and
Payable. Interest accruing on the outstanding principal balance of the Advances
and fees hereunder outstanding from time to time shall be computed on the basis
of actual number of days elapsed in a year of 360 days. Interest shall be due
and payable in arrears on the first day of each month and on the Termination
Date.

     Section 2.9 Capital Adequacy. If any Related Lender determines at any time
that its Return has been reduced as a result of any Rule Change, such Related
Lender may require the Borrower to pay it the amount necessary to restore its
Return to what it would have been had there been no Rule Change. For purposes of
this Section 2.9:

          (a) "Capital Adequacy Rule" means any law, rule, regulation,
     guideline, directive, requirement or request regarding capital adequacy, or
     the interpretation or administration thereof by any governmental or
     regulatory authority, central bank or comparable agency, whether or not
     having the force of law, that applies to any Related Lender. Such rules
     include rules requiring financial institutions to maintain total capital in
     amounts based upon percentages of outstanding loans, binding loan
     commitments and letters of credit.

          (b) "Return", for any period, means the return as determined by such
     Related Lender on the Advances based upon its total capital requirements
     and a reasonable attribution formula that takes account of the Capital
     Adequacy Rules then in effect. Return may be calculated for each calendar
     quarter and for the shorter period between the end of a calendar quarter
     and the date of termination in whole of this Agreement.

          (c) "Rule Change" means any change in any Capital Adequacy Rule
     occurring after the date of this Agreement, but the term does not include
     any changes in applicable requirements that at the Closing Date are
     scheduled to take place under the existing Capital Adequacy Rules or any
     increases in the capital that any Related Lender is required to maintain to
     the extent that the increases are required due to a regulatory authority's
     assessment of the financial condition of such Related Lender.

          (d) "Related Lender" includes (but is not limited to) the Lender, any
     parent corporation of the Lender and any assignee of any interest of the
     Lender hereunder and any participant in the loans made hereunder.

Certificates of any Related Lender sent to the Borrower from time to time
claiming compensation under this Section 2.9, stating the reason therefor and
setting forth in reasonable detail the calculation of the additional amount or
amounts to be paid to the Related Lender hereunder to restore its Return shall
be conclusive absent manifest error. In determining such amounts, the Related
Lender may use any reasonable averaging and attribution methods.

<PAGE>


     Section 2.10 Maturity Date. This Agreement and the other Loan Documents
shall become effective as of the date set forth on the first page hereof and
shall continue in full force and effect for a term ending on October 5, 2002
(the "Maturity Date"), unless earlier terminated by Lender or Borrower pursuant
to the terms hereof. Upon the Termination Date, Borrower shall immediately pay
to Lender, in full, all outstanding and unpaid Obligations and shall furnish
cash collateral to Lender in such amounts as Lender determines are reasonably
necessary to secure Lender from loss, cost, damage or expense, including
attorneys' fees and legal expenses, in connection with any contingent
Obligations, including checks and other payments provisionally credited to the
Obligations and/or as to which Lender has not yet received final and
indefeasible payment.

     Section 2.11 Voluntary Prepayment; Reduction of the Maximum Line;
Termination of the Credit Facility by the Borrower. Except as otherwise provided
herein, the Borrower may prepay the Revolving Advances in whole at any time or
from time to time in part. The Borrower may prepay the Term Advances (other than
in accordance with Section 2.3), prepay the Capital Expenditure Advance (other
than in accordance with Section 2.5), or terminate the Credit Facility at any
time if it (i gives the Lender at least thirty (30) days' prior written notice
and (ii) pays the Lender the prepayment, termination or line reduction fees in
accordance with Section 2.12. Any prepayment of the Term Advances (other than in
accordance with Section 2.3) or the Capital Expenditure Advances (other than in
accordance with Section 2.5) must be in whole in the aggregate, and not in part.
If the Borrower reduces the Maximum Line to zero, all Obligations shall be
immediately due and payable. Any prepayments of the Term Notes (other than in
accordance with Section 2.3) or the Capital Expenditure Note (other than in
accordance with Section 2.5) shall be applied first to accrued interest, next to
costs and then to principal payments due and owing in inverse order of their
maturities. Upon termination of the Credit Facility and payment and performance
of all Obligations, the Lender shall release or terminate the Security Interest
and the Security Documents to which the Borrower is entitled by law.

     Section 2.12 Termination, Line Reduction and Prepayment Fees; Waiver of
Termination, Line Reduction and Prepayment Fees.

          (a) Termination and Line Reduction Fees. If the Credit Facility is
     terminated for any reason as of a date other than the Maturity Date, or the
     Borrower reduces the Maximum Line, the Borrower shall pay to the Lender a
     fee in an amount equal to a percentage of the Maximum Line (or the
     reduction, as the case may be) as follows: (A) three percent (3%) if the
     termination or reduction occurs on or before the first anniversary of the
     Funding Date; (B) two percent (2%) if the termination or reduction occurs
     after the first anniversary of the Funding Date but on or before the second
     anniversary of the Funding Date; and (C) one percent (1%) if the
     termination or reduction occurs after the second anniversary of the Funding
     Date.

<PAGE>


          (b) Prepayment Fees. If the Term Note is prepaid for any reason except
     in accordance with Section 2.3 or any Capital Expenditure Note is prepaid
     for any reason except in accordance with Section 2.5, the Borrower shall
     pay to the Lender a fee in an amount equal to a percentage of the amount
     prepaid as follows: (i) three percent (3%) if prepayment occurs on or
     before the first anniversary of the Funding Date; (ii) two percent (2%) if
     prepayment occurs after the first anniversary of the Funding Date but on or
     before the second anniversary of the Funding Date; and (iii) one percent
     (1%) if prepayment occurs after the second anniversary of the Funding Date.

          (c) Waiver of Termination and Line Reduction Fees. The Borrower will
     not be required to pay the termination or line reduction fees otherwise due
     under this Section 2.12, (i) if such termination or line reduction is made
     because of refinancing by an affiliate of the Lender or (ii) such line
     reduction is made in connection with the refinancing of amounts outstanding
     under Term Note A, Term Note B and the Capital Expenditure Note and (x) the
     Borrower is not in Default at the time of such line reduction, (y) the
     Borrower has been able to obtain terms and conditions from another lender
     that are more favorable to the Borrower than those contained in this
     Agreement and the new lender enters into an intercreditor agreement on
     terms and conditions satisfactory to Lender in its sole discretion, and (z)
     such line reduction occurs within ninety (90) days of the date of this
     Agreement.

     Section 2.13 Mandatory Prepayment. Without notice or demand, if the
outstanding principal balance of the Revolving Advances shall at any time exceed
the Borrowing Base, the Borrower shall immediately prepay the Revolving Advances
to the extent necessary to eliminate such excess. Any payment received by the
Lender under this Section 2.13 or under Section 2.11 may be applied to the
Obligations, in such order and in such amounts as the Lender, in its discretion,
may from time to time determine. Any payment received by the Lender under this
Section 2.13 shall be applied to the Obligations under the Revolving Loan.

     Section 2.14 Payment. For purposes of calculating the amount of Revolving
Advances available to Borrower, each payment will be applied (conditional upon
final collection) to the outstanding principal balance of the Revolving Note on
the Banking Day of receipt by Lender of advices of deposit in the Collateral
Amount, if such advices are received within sufficient time (in accordance with
Lender's usual and customary practices as in effect from time to time) to credit
Borrowe s loan account on such day, and if not, then on the next Banking Day.
Such payment shall be applied in any order or manner of application satisfactory
to Lender. For purposes of calculating interest, Lender shall be entitled to
charge Borrower for one (1) Banking Day of clearance at the Floating Rate on all
payments deposited into the Collateral Account, whether or not such payments are
applied to reduce the outstanding principal balance of the Revolving Note. This
clearance charge is acknowledged to constitute an integral part of the pricing


<PAGE>


of the loans and financial accommodations contemplated herein, and shall apply
whether or not the amount of payments deposited exceeds the obligations
outstanding. Notwithstanding anything in Section 2.1, the Borrower hereby
authorizes the Lender, in its discretion at any time or from time to time
without the Borrower's request and even if the conditions set forth in Section
4.2 would not be satisfied, to make a Revolving Advance in an amount equal to
the portion of the Obligations from time to time due and payable. At Lender's
Option, all principal, interest, fees, costs, expenses and other charges
provided for in this Agreement or the other Loan Documents may be charged
directly to the loan account(s) of Borrower.

     Section 2.15 Payment on Non-Banking Days. Whenever any payment to be made
hereunder shall be stated to be due on a day which is not a Banking Day, such
payment may be made on the next succeeding Banking Day, and such extension of
time shall in such case be included in the computation of interest on the
Advances or the fees hereunder, as the case may be.

     Section 2.16 Use of Proceeds. The Borrower shall use the initial proceeds
of Advances only for: (a) payment to each of the Persons listed in the
disbursement direction letter furnished by Borrower to Lender on or about the
date hereof and (b) costs, expenses and fees in connection with the preparation,
negotiation, execution and delivery of this Agreement and the other Loan
Documents. All other Advances made to Borrower shall be used by Borrower only
for general operating, working capital and other proper corporate purposes of
Borrower not otherwise prohibited by the terms hereof; provided that, any
Capital Expenditure Advances made to Borrower shall be used by Borrower only to
purchase new and used Equipment.

     Section 2.17 Liability Records. The Lender may maintain from time to time,
at its discretion, liability records as to the Obligations. All entries made on
any such record shall be presumed correct until the Borrower establishes the
contrary. Upon the Lender's demand, the Borrower will admit and certify in
writing the exact principal balance of the Obligations that the Borrower then
asserts to be outstanding. Any billing statement or accounting rendered by the
Lender shall be conclusive and fully binding on the Borrower unless the Borrower
gives the Lender specific written notice of exception within thirty (30) days
after receipt.

                                  ARTICLE III

                      Security Interest; Occupancy; Setoff
                      ------------------------------------

     Section 3.1 Grant of Security Interest. The Borrower hereby pledges,
assigns and grants to the Lender a security interest (collectively referred to
as the "Security Interest") in the Collateral, as security for the payment and
performance of the Obligations.

     Section 3.2 Notification of Account Debtors and Other Obligors. The Lender
may at any time (whether or not a Default Period then exists) notify any account
debtor or other person obligated to pay the amount due that such right to


<PAGE>


payment has been assigned or transferred to the Lender for security and shall be
paid directly to the Lender. The Borrower will join in giving such notice if the
Lender so requests. At any time after the Borrower or the Lender gives such
notice to an account debtor or other obligor, the Lender may, but need not, in
the Lender's name or in the Borrower's name, (a) demand, sue for, collect or
receive any money or property at any time payable or receivable on account of,
or securing, any such right to payment, or grant any extension to, make any
compromise or settlement with or otherwise agree to waive, modify, amend or
change the obligations (including collateral obligations) of any such account
debtor or other obligor; and (b) as the Borrower's agent and attorney-in-fact,
notify the United States Postal Service to change the address for delivery of
the Borrower's mail to any address designated by the Lender, otherwise intercept
the Borrower's mail, and receive, open and dispose of the Borrower's mail,
applying all Collateral as permitted under this Agreement and holding all other
mail for the Borrower's account or forwarding such mail to the Borrower's last
known address.

     Section 3.3 Assignment of Insurance. As additional security for the payment
and performance of the Obligations, the Borrower hereby assigns to the Lender
any and all monies (including, without limitation, proceeds of insurance and
refunds of unearned premiums) due or to become due under, and all other rights
of the Borrower with respect to, any and all policies of insurance now or at any
time hereafter covering the Collateral or any evidence thereof or any business
records or valuable papers pertaining thereto, and the Borrower hereby directs
the issuer of any such policy to pay all such monies directly to the Lender. At
any time, whether or not a Default Period then exists, the Lender may (but need
not), in the Lender's name or in the Borrower's name, execute and deliver proof
of claim, receive all such monies, endorse checks and other instruments
representing payment of such monies, and adjust, litigate, compromise or release
any claim against the issuer of any such policy.

     Section 3.4 Occupancy.

          (a) The Borrower hereby irrevocably grants to the Lender the right to
     take possession of the Premises at any time during a Default Period.

          (b) The Lender may use the Premises only to hold, process,
     manufacture, sell, use, store, liquidate, realize upon or otherwise dispose
     of goods that are Collateral and for other purposes that the Lender may in
     good faith deem to be related or incidental purposes.

          (c) The Lender's right to hold the Premises shall cease and terminate
     upon the earlier of (i) payment in full and discharge of all Obligations
     and termination of the Commitment, and (ii) final sale or disposition of
     all goods constituting Collateral and delivery of all such goods to
     purchasers.

          (d) The Lender shall not be obligated to pay or account for any rent
     or other compensation for the possession, occupancy or use of any of the
     Premises; provided, however, that if the Lender does pay or account for any
     rent or other compensation for the possession, occupancy or use of any of
     the Premises, the Borrower shall reimburse the Lender promptly for the full
     amount thereof. In addition, the Borrower will pay, or reimburse the Lender
     for, all taxes, fees, duties, imposts, charges and expenses at any time
     incurred by or imposed upon the Lender by reason of the execution,
     delivery, existence, recordation, performance or enforcement of this
     Agreement or the provisions of this Section 3.4.

<PAGE>


     Section 3.5 License. Without limiting the generality of the Patent and
Trademark Security Agreement, the Borrower hereby grants to the Lender a
non-exclusive, worldwide and royalty-free license to use or otherwise exploit
all trademarks, franchises, trade names, copyrights and patents of the Borrower
for the purpose of selling, leasing or otherwise disposing of any or all
Collateral during any Default Period.

     Section 3.6 Financing Statement. A carbon, photographic or other
reproduction of this Agreement or of any financing statements signed by the
Borrower is sufficient as a financing statement and may be filed as a financing
statement in any state to perfect the security interests granted hereby. For
this purpose, the following information is set forth:

     Name and address of Debtor:

     Spectrum Organic Products, Inc.
     133 Copeland Street
     Petaluma, California  94925

     Federal Tax Identification No. 94-3076294
     Name and address of Secured Party:

     Wells Fargo Business Credit, Inc.
     245 South Los Robles Avenue, Suite 600
     Pasadena, California  91101


     Section 3.7 Setoff. The Borrower agrees that the Lender may at any time or
from time to time, at its sole discretion and without demand and without notice
to anyone, setoff any liability owed to the Borrower by the Lender, whether or
not due, against any Obligation then due and payable. In addition, each other
Person holding a participating interest in any Obligations shall have the right
to appropriate or setoff any deposit or other liability then owed by such Person
to the Borrower, and apply the same to the payment of said participating
interest, as fully as if such Person had lent directly to the Borrower the
amount of such participating interest.

                                   ARTICLE IV

                              Conditions of Lending
                              ---------------------

     Section 4.1 Conditions Precedent to the Initial Revolving Advance, the Term
Advances and the Initial Capital Expenditure Advance. The Lender's obligation to
make the initial Revolving Advance, the Term Advances and the initial Capital
Expenditure Advance hereunder shall be subject to the condition precedent that
the Lender shall have received all of the following, each in form and substance
satisfactory to the Lender:

<PAGE>


          (a) This Agreement, properly executed by the Borrower.

          (b) The Notes, properly executed by the Borrower.

          (c) A true and correct copy of any and all leases pursuant to which
     the Borrower is leasing the Premises, together with a landlord's disclaimer
     and consent with respect to each such lease.

          (d) A true and correct copy of any and all mortgages pursuant to which
     the Borrower has mortgaged the Premises, together with a mortgagee's
     disclaimer and consent with respect to each such mortgage.

          (e) A true and correct copy of any and all agreements pursuant to
     which the Borrower's property is in the possession of any Person other than
     the Borrower, together with, in the case of any goods held by such Person
     for resale, (i) a consignee's acknowledgment and waiver of liens, (ii) UCC
     financing statements sufficient to protect the Borrower's and the Lender's
     interests in such goods, and (iii) UCC searches showing that no other
     secured party has filed a financing statement against such Person and
     covering property similar to the Borrower's other than the Borrower, or if
     there exists any such secured party, evidence that each such secured party
     has received notice from the Borrower and the Lender sufficient to protect
     the Borrower's and the Lender's interests in the Borrower's goods from any
     claim by such secured party.

          (f) An acknowledgment and waiver of liens from each warehouse in which
     the Borrower is storing Inventory each processor that is holding Inventory
     and each Landlord of premises at which the Borrower has Inventory,
     Equipment or other property.

          (g) A true and correct copy of any and all agreements pursuant to
     which the Borrower's property is in the possession of any Person other than
     the Borrower, together with, (i) an acknowledgment and waiver of liens from
     each subcontractor who has possession of the Borrower's goods from time to
     time, (ii) UCC financing statements sufficient to protect the Borrower's
     and the Lender's interests in such goods, and (iii) UCC searches showing
     that no other secured party has filed a financing statement covering such
     Person's property other than the Borrower, or if there exists any such
     secured party, evidence that each such secured party has received notice
     from the Borrower and the Lender sufficient to protect the Borrower's and
     the Lender's interests in the Borrower's goods from any claim by such
     secured party.

          (h) An acknowledgment and agreement from each licensor in favor of the
     Lender, together with a true, correct and complete copy of all license
     agreements.

          (i) The Life Insurance Assignments, properly executed by the
     beneficiary and owner thereof, and the Life Insurance Policies, each in
     form and substance satisfactory to the Lender, together with such evidence
     as the Lender may request that the Life Insurance Policies are subject to
     no assignments or encumbrances other than the Life Insurance Assignments.

<PAGE>


          (j) The Collection Account Agreement, properly executed by the
     Borrower and Wells Fargo Bank, National Association.

          (k) The Lockbox Agreement, properly executed by the Borrower, Wells
     Fargo Bank, National Association and Regulus West LLC.

          (l) The Patent and Trademark Security Agreement, properly executed by
     the Borrower.

          (m) The Subordination Agreements, properly executed by the
     subordinated parties and acknowledged by the Borrower.

          (n) Evidence satisfactory to the Lender that the Bridge Loan has
     become effective in an amount not less than Three Hundred Fifty Thousand
     Dollars ($350,000), on terms and conditions satisfactory to the Lender, and
     that, concurrently with the Initial Funding, the Bridge Loan will be funded
     in an amount of not less than Five Hundred Thousand Dollars ($500,000).

          (o) The Lender shall have received a preliminary draft of the audit of
     Organic Food Products, Inc. for the fiscal year ended June 30, 1999.

          (p) Evidence that the Merger Agreements have been duly executed and
     delivered by and to the appropriate parties thereto and the transactions
     contemplated under the terms of the Merger Agreements have been consummated
     prior to or contemporaneously with the execution of this Agreement.

          (q) A pro-forma balance sheet of the Borrower reflecting the initial
     transactions contemplated hereunder, including, but not limited to, (i) the
     consummation of the Merger and the transactions contemplated in connection
     therewith in accordance with the Merger Agreements and (ii) the Loans
     provided by the Lender to the Borrower on the date hereof and the use of
     the proceeds of the initial Loans as provided herein, accompanied by a
     certificate, dated of even date herewith, of the chief financial officer of
     Borrower, stating that such pro-forma balance sheet represents the
     reasonable, good faith opinion of such officer as to the subject matter
     thereof as of the date of such certificate.

          (r) Current searches of appropriate filing offices showing that (i) no
     state or federal tax liens have been filed and remain in effect against the
     Borrower, (ii) no financing statements or assignments of patents,
     trademarks or copyrights have been filed and remain in effect against the
     Borrower except those financing statements and assignments of patents,
     trademarks or copyrights relating to Permitted Liens or to liens held by
     Persons who have agreed in writing that upon receipt of proceeds of the
     Advances, they will deliver UCC releases and/or terminations and releases
     of such assignments of patents, trademarks or copyrights satisfactory to
     the Lender, and (iii) the Lender has duly filed all financing statements
     necessary to perfect the Security Interest, to the extent the Security
     Interest is capable of being perfected by filing.

<PAGE>


          (s) A certificate of the Borrower's Secretary or Assistant Secretary
     certifying as to (i) the resolutions of the Borrower's directors and, if
     required, shareholders, authorizing the execution, delivery and performance
     of the Loan Documents, (ii) the Borrower's articles of incorporation and
     bylaws, and (iii) the signatures of the Borrower's officers or agents
     authorized to execute and deliver the Loan Documents and other instruments,
     agreements and certificates, including Advance requests, on the Borrower's
     behalf.

          (t) A current good standing certificate for each Borrower issued by
     the Secretary of State of California, certifying that such Borrower is in
     compliance with all applicable organizational requirements of the State of
     California.

          (u) Evidence that each Borrower is duly licensed or qualified to
     transact business in all jurisdictions where the character of the property
     owned or leased or the nature of the business transacted by it makes such
     licensing or qualification necessary.

          (v) A certificate of an officer of each Borrower confirming, in his
     personal capacity, the representations and warranties set forth in Article
     V.

          (w) An opinion letter of counsel(s) to Borrower with respect to the
     Merger Agreements, the submission for filing of the certificates of merger
     with the Secretary of State of California as of the date hereof, the
     effectiveness of the Merger upon confirmation of such filings with the
     Secretary of State of California, the effectiveness of the Financing
     Agreements and the security interests and liens of Lender with respect to
     the Collateral and such other matters as Lender may request.

          (x) An officer's certificate setting forth information regarding
     insurance policies in force.

          (y) A separate guaranty, properly executed by each Guarantor, pursuant
     to which each Guarantor unconditionally guarantees the full and prompt
     payment of all Obligations to the extent of each such guaranty.

          (z) An opinion of counsel to each Guarantor, addressed to the Lender.

          (aa) Payment of the fees and commissions due through the date of the
     initial Advance under Section 2.7 and expenses incurred by the Lender
     through such date and required to be paid by the Borrower under Section
     10.6, including all legal expenses incurred through the date of this
     Agreement.

          (bb) Evidence that Availability as of the Funding Date is not less
     than Nine Hundred Forty-Five Thousand Dollars ($945,000), giving effect to
     the amount paid or to be paid to Borrower's prior lenders to retire
     Borrower's lines of credit with such prior lenders and bringing all other
     obligations to a current status satisfactory to Lender.

<PAGE>


          (cc) Evidence that at least Nine Hundred Thousand Dollars ($900,000)
     in past due accounts payable have been converted to debt payable over
     twelve (12) months on terms and conditions satisfactory to the Lender.

          (dd) At Borrower's cost, an appraisal of all machinery and Equipment,
     issued by an appraiser acceptable to Lender and in form, substance and
     reflecting values satisfactory to Lender in its sole discretion.

          (ee) Completion of a field review of the books and records of Borrower
     and such other information with respect to the Collateral as Lender may
     require, the results of which shall be satisfactory to Lender in its sole
     discretion.

          (ff) Evidence that there has been no material adverse change, as
     determined by Lender, in the financial condition or business of Borrower,
     nor any material decline, as determined by Lender, in the market value of
     any Collateral or a substantial or material portion of the assets of
     Borrower since the date of the latest financial statements of Borrower
     delivered to Lender prior to the Funding Date.

          (gg) Evidence that Borrower has opened bank accounts of a type
     mutually acceptable to Borrower and Lender, including, without limitation,
     the Collateral Account and any other account contemplated by the Collection
     Account Agreement or the Lockbox Agreement.

          (hh) Such other documents as the Lender in its sole discretion may
     require.

     Section 4.2 Conditions Precedent to All Advances. The Lender's obligation
to make each Advance shall be subject to the further conditions precedent that
on such date:

          (a) the representations and warranties contained in Article V are
     correct on and as of the date of such Advance as though made on and as of
     such date, except to the extent that such representations and warranties
     relate solely to an earlier date;

          (b) no material adverse change, as determined by Lender, shall have
     occurred in the financial condition or business of Borrower nor any
     material decline, as determined by Lender, in the market value of any
     Collateral or a substantial or material portion of the assets of Borrower
     since the date of the latest financial statements delivered to Lender prior
     to the Funding Date; and

          (c) no event has occurred and is continuing, or would result from such
     Advance which constitutes a Default or an Event of Default.

     Section 4.3 Conditions Subsequent. Each of the following requirements is an
additional condition subsequent to Lender's making Advances to the Borrower,
including the initial Advance and any future Advances. Failure to satisfy any of
the conditions subsequent within the stated time period shall constitute an
Event of Default under this Agreement:

<PAGE>


          (a) Within seven (7) days after the Funding Date, the Borrower shall
     deliver to the Lender certificates of the insurance required hereunder
     (including product liability insurance), with all hazard insurance
     containing a lender's loss payable endorsement in the Lender's favor and
     with all liability insurance naming the Lender as an additional insured.

          (b) Within twenty (20) days after the Funding Date, the Borrower shall
     deliver to the Lender a copy of the Merger Agreements, or certificates of
     merger related thereto, certified by the California Secretary of State.

          (c) Within fifteen (15) days after the Funding Date, the Borrower
     shall file a certified copy of the Merger Agreements, or certificates of
     merger related thereto, in either case reflecting the Merger and the
     survivor's name change to Spectrum Organic Products, Inc. with the U.S.
     Patent and Trademark Office.

          (d) Within fifteen (15) days after the Funding Date the Borrower shall
     execute in the name "Spectrum Organic Products, Inc." and deliver to the
     Lender and file with the U.S. Patent and Trademark Office a Patent and
     Trademark Security Agreement satisfactory in form and substance to Lender.

          (e) Within thirty (30) days after the Funding Date, the Borrower shall
     obtain the Life Insurance Policy on Joseph Stern and shall deliver to the
     Lender the Life Insurance Assignment with respect to such Life Insurance
     Policy.

          (f) Prior to March 1, 2000, the Borrower shall cause the accounting
     system of Organic Ingredients to be fully integrated with the accounting
     system of the remaining divisions of the Borrower.

          (g) Within fifteen (15) days after the Funding Date, the Borrower
     shall deliver to the Lender copies of Landlord Waivers for all of its
     leased premises in recordable form and otherwise satisfactory to the
     Lender.

                                   ARTICLE V

                         Representations and Warranties
                         ------------------------------

     The Borrower represents and warrants to the Lender as follows:

     Section 5.1 Corporate Existence and Power; Name; Chief Executive Office;
Inventory and Equipment Locations; Tax Identification Number. The Borrower is a
corporation, duly organized, validly existing and in good standing under the
laws of the State of California and is duly licensed or qualified to transact
business in all jurisdictions where the character of the property owned or
leased or the nature of the business transacted by it makes such licensing or
qualification necessary. The Borrower has all requisite power and authority,
corporate or otherwise, to conduct its business, to own its properties and to
execute and deliver, and to perform all of its obligations under, the Loan
Documents. During its existence, the Borrower has done business solely under the

<PAGE>


names set forth in Schedule 5.1 hereto. The Borrower's chief executive office
and principal place of business is located at the address set forth in Schedule
5.1 hereto, and all of the Borrower's records relating to its business or the
Collateral are kept at that location. All Inventory and Equipment is located at
that location or at one of the other locations set forth in Schedule 5.1 hereto.
The Borrower's tax identification number is correctly set forth in Section 3.6
hereto.

     Section 5.2 Authorization of Borrowing; No Conflict as to Law or
Agreements. The execution, delivery and performance by the Borrower of the Loan
Documents and the borrowings from time to time hereunder have been duly
authorized by all necessary corporate action and do not and will not (i) require
any consent or approval of the Borrower's stockholders; (ii) require any
authorization, consent or approval by, or registration, declaration or filing
with, or notice to, any governmental department, commission, board, bureau,
agency or instrumentality, domestic or foreign, or any third party, except such
authorization, consent, approval, registration, declaration, filing or notice as
has been obtained, accomplished or given prior to the date hereof; (iii) violate
any provision of any law, rule or regulation (including, without limitation,
Regulation X of the Board of Governors of the Federal Reserve System) or of any
order, writ, injunction or decree presently in effect having applicability to
the Borrower or of the Borrower's articles of incorporation or bylaws; (iv)
result in a breach of or constitute a default under any indenture or loan or
credit agreement or any other material agreement, lease or instrument to which
the Borrower is a party or by which it or its properties may be bound or
affected (other than loan or credit agreements that will be paid in full by
disbursements of the proceeds of Advances under Section 2.16); or (v) result in,
or require, the creation or imposition of any mortgage, deed of trust, pledge,
lien, security interest or other charge or encumbrance of any nature (other than
the Security Interest) upon or with respect to any of the properties now owned
or hereafter acquired by the Borrower.

     Section 5.3 Legal Agreements. This Agreement constitutes and, upon due
execution by the Borrower, the other Loan Documents will constitute the legal,
valid and binding obligations of the Borrower, enforceable against the Borrower
in accordance with their respective terms.

     Section 5.4 Subsidiaries. Except as set forth in Schedule 5.4, the Borrower
has no Subsidiaries.

     Section 5.5 Financial Condition; No Adverse Change. The Borrower has
heretofore furnished to the Lender audited financial statements of the Borrower
for its fiscal year ended June 30, 1999, for Organic Food Products, Inc. and
December 31, 1998 for each of Organic Ingredients, Inc., Spectrum Naturals, Inc.
and Spectrum Commodities, Inc. and unaudited financial statements of the
Borrower for the fiscal year-to-date period ended August 31, 1999, and those
statements fairly present the Borrower's financial condition on the dates
thereof and the results of its operations and cash flows for the periods then
ended and were prepared in accordance with GAAP. Since the date of the most
recent financial statements, there has been no material adverse change in the
Borrower's business, properties or condition (financial or otherwise).

<PAGE>


     Section 5.6 Litigation. Except as set forth on Schedule 5.6, there are no
actions, suits or proceedings pending or, to the Borrower's knowledge,
threatened against or affecting the Borrower or any of its Affiliates or the
properties of the Borrower or any of its Affiliates before any court or
governmental department, commission, board, bureau, agency or instrumentality,
domestic or foreign, which, if determined adversely to the Borrower or any of
its Affiliates, would have a material adverse effect on the financial condition,
properties or operations of the Borrower or any of its Affiliates.

     Section 5.7 Regulation U. The Borrower is not engaged in the business of
extending credit for the purpose of purchasing or carrying margin stock (within
the meaning of Regulation U of the Board of Governors of the Federal Reserve
System, as amended), and no part of the proceeds of any Advance will be used to
purchase or carry any margin stock or to extend credit to others for the purpose
of purchasing or carrying any margin stock or to retire any indebtedness which
was originally incurred to purchase or carry any margin stock or for any other
purpose which might cause any of the Advances to be considered a "purpose
credit" within the meaning of Regulation U of the Board of Governors of the
Federal Reserve System, as amended.

     Section 5.8 Taxes. The Borrower and its Affiliates have paid or caused to
be paid to the proper authorities when due all federal, state and local taxes
required to be withheld by each of them. The Borrower and its Affiliates have
filed all federal, state and local tax returns which to the knowledge of the
officers of the Borrower or any Affiliate, as the case may be, are required to
be filed, and the Borrower and its Affiliates have paid or caused to be paid to
the respective taxing authorities all taxes as shown on said returns or on any
assessment received by any of them to the extent such taxes have become due.

     Section 5.9 Titles and Liens. The Borrower has good and absolute title to
all Collateral described in the collateral reports provided to the Lender and
all other Collateral, properties and assets reflected in the latest financial
statements referred to in Section 5.5 and all proceeds thereof, free and clear
of all mortgages, security interests, liens and encumbrances, except for
Permitted Liens. No financing statement naming the Borrower as debtor is on file
in any office except to perfect only Permitted Liens.

     Section 5.10 Plans. Except as disclosed to the Lender in writing prior to
the date hereof, neither the Borrower nor any of its Affiliates maintains or has
maintained any Plan. Neither the Borrower nor any Affiliate has received any
notice or has any knowledge to the effect that it is not in full compliance with
any of the requirements of ERISA. No Reportable Event or other fact or
circumstance which may have an adverse effect on the Plan's tax qualified status
exists in connection with any Plan. Neither the Borrower nor any of its
Affiliates has:

          (a) Any accumulated funding deficiency within the meaning of ERISA; or

          (b) Any liability or knows of any fact or circumstances which could
     result in any liability to the Pension Benefit Guaranty Corporation, the
     Internal Revenue Service, the Department of Labor or any participant in
     connection with any Plan (other than accrued benefits which or which may
     become payable to participants or beneficiaries of any such Plan).

<PAGE>


     Section 5.11 Default. The Borrower is in compliance with all provisions of
all agreements, instruments, decrees and orders to which it is a party or by
which it or its property is bound or affected, the breach or default of which
could have a material adverse effect on the Borrower's financial condition,
properties or operations.

     Section 5.12 Environmental Matters.

          (a) Definitions. As used in this Agreement, the following terms shall
     have the following meanings:

               (i) "Environmental Law" means any federal, state, local or other
          governmental statute, regulation, law or ordinance dealing with the
          protection of human health and the environment.

               (ii) "Hazardous Substances" means pollutants, contaminants,
          hazardous substances, hazardous wastes, petroleum and fractions
          thereof, and all other chemicals, wastes, substances and materials
          listed in, regulated by or identified in any Environmental Law.

          (b) To the Borrower's best knowledge, there are not present in, on or
     under the Premises any Hazardous Substances in such form or quantity as to
     create any liability or obligation for either the Borrower or the Lender
     under common law of any jurisdiction or under any Environmental Law, and no
     Hazardous Substances have ever been stored, buried, spilled, leaked,
     discharged, emitted or released in, on or under the Premises in such a way
     as to create any such liability.

          (c) To the Borrower's best knowledge, the Borrower has not disposed of
     Hazardous Substances in such a manner as to create any liability under any
     Environmental Law.

          (d) There are not and there never have been any requests, claims,
     notices, investigations, demands, administrative proceedings, hearings or
     litigation, relating in any way to the Premises or the Borrower, alleging
     liability under, violation of, or noncompliance with any Environmental Law
     or any license, permit or other authorization issued pursuant thereto. To
     the Borrower's best knowledge, no such matter is threatened or impending.

          (e) To the Borrower's best knowledge, the Borrower's businesses are
     and have in the past always been conducted in accordance with all
     Environmental Laws and all licenses, permits and other authorizations
     required pursuant to any Environmental Law and necessary for the lawful and
     efficient operation of such businesses are in the Borrower's possession and
     are in full force and effect. No permit required under any Environmental
     Law is scheduled to expire within 12 months and there is no threat that any
     such permit will be withdrawn, terminated, limited or materially changed.

<PAGE>


          (f) To the Borrower's best knowledge, the Premises are not and never
     have been listed on the National Priorities List, the Comprehensive
     Environmental Response, Compensation and Liability Information System or
     any similar federal, state or local list, schedule, log, inventory or
     database.

          (g) The Borrower has delivered to Lender all environmental
     assessments, audits, reports, permits, licenses and other documents
     describing or relating in any way to the Premises or Borrower's businesses.

     Section 5.13 Financial Projections The income projections, balance sheet
projections, and consolidated cash flow projections for the Borrower dated
October 1, 1999 were prepared based on historical information, sales, costs, and
other data of the Borrower and include reasonable assumptions and provide
reasonable estimates of future performance of the Borrower.

     Section 5.14 Submissions to Lender. All financial and other information
provided to the Lender by or on behalf of the Borrower in connection with the
Borrower's request for the credit facilities contemplated hereby is true and
correct in all material respects and, as to projections, valuations or proforma
financial statements, present a good faith opinion as to such projections,
valuations and proforma condition and results.

     Section 5.15 Financing Statements. The Borrower has provided to the Lender
signed financing statements sufficient when filed to perfect the Security
Interest and the other security interests created by the Security Documents.
When such financing statements are filed in the offices noted therein, the
Lender will have a valid and perfected security interest in all Collateral and
all other collateral described in the Security Documents which is capable of
being perfected by filing financing statements. None of the Collateral or other
collateral covered by the Security Documents is or will become a fixture on real
estate, unless a sufficient fixture filing is in effect with respect thereto.

     Section 5.16 Rights to Payment. Each right to payment and each instrument,
document, chattel paper and other agreement constituting or evidencing
Collateral or other collateral covered by the Security Documents is (or, in the
case of all future Collateral or such other collateral, will be when arising or
issued) the valid, genuine and legally enforceable obligation, subject to no
defense, setoff or counterclaim, of the account debtor or other obligor named
therein or in the Borrower's records pertaining thereto as being obligated to
pay such obligation.

     Section 5.17 Merger.

          (a) The Merger is valid and effective in accordance with the terms of
     the Merger Agreement and, upon confirmation of the acceptance for filing by
     the Secretary of State of California of the certificates of merger, the
     Merger will be effective under the corporation statutes of the State of
     California. Organic Food Products, Inc. is the surviving corporation
     pursuant to the Merger. Upon acceptance for filing by the California
     Secretary of State of the certificates of merger, Organic Food Products,
     Inc. will change its name to Spectrum Organic Food Products, Inc.

<PAGE>


          (b) All actions and proceedings required by the Merger Agreements,
     applicable law and regulation (including, but not limited to, compliance
     with the Hart-Scott-Rodino Anti-Trust Improvements Act of 1976, as amended)
     have been taken and the transactions required thereunder had been duly and
     validly taken and consummated.

          (c) No court of competent jurisdiction has issued any injunction,
     restraining order or other order which prohibits consummation of the
     transactions described in the Merger Agreements and no governmental action
     or proceeding has been threatened or commenced seeking any injunction,
     restraining order or other order which seeks to void or otherwise modify
     the transactions described in the Merger Agreement.

          (d) Borrower has delivered, or caused to be delivered, to Lender,
     true, correct and complete copies of the Merger Agreements.

     Section 5.18 Financial Solvency. Both before and after giving effect to the
reorganization and all of the transactions contemplated in the Loan Documents,
none of the Borrower or its Affiliates:

          (a) was or will be insolvent, as that term is used and defined in
     Section 101(32) of the United States Bankruptcy Code and Section 2 of the
     Uniform Fraudulent Transfer Act;

          (b) has unreasonably small capital or is engaged or about to engage in
     a business or a transaction for which any remaining assets of the Borrower
     or such Affiliate are unreasonably small;

          (c) by executing, delivering or performing its obligations under the
     Loan Documents or other documents to which it is a party or by taking any
     action with respect thereto, intends to, nor believes that it will, incur
     debts beyond its ability to pay them as they mature;

          (d) by executing, delivering or performing its obligations under the
     Loan Documents or other documents to which it is a party or by taking any
     action with respect thereto, intends to hinder, delay or defraud either its
     present or future creditors; and

          (e) at this time contemplates filing a petition in bankruptcy or for
     an arrangement or reorganization or similar proceeding under any law any
     jurisdiction, nor, to the best knowledge of the Borrower, is the subject of
     any actual, pending or threatened bankruptcy, insolvency or similar
     proceedings under any law of any jurisdiction.

                                   ARTICLE VI

                        Borrower's Affirmative Covenants
                        --------------------------------

     So long as the Obligations shall remain unpaid, or the Credit Facility
shall remain outstanding, the Borrower will comply with the following
requirements, unless the Lender shall otherwise consent in writing:

<PAGE>


     Section 6.1 Reporting Requirements. The Borrower will deliver, or cause to
be delivered, to the Lender each of the following, which shall be in form and
detail acceptable to the Lender:

          (a) as soon as available, and in any event within ninety (90) days
     after the end of each fiscal year of the Borrower, the Borrower's audited
     financial statements with the opinion of independent certified public
     accountants selected by the Borrower and acceptable to the Lender, which
     annual financial statements shall include the Borrower's balance sheet as
     at the end of such fiscal year and the related statements of the Borrower's
     income, retained earnings and cash flows for the fiscal year then ended,
     prepared, if the Lender so requests, on a consolidating and consolidated
     basis to include any Affiliates, all in reasonable detail and prepared in
     accordance with GAAP, together with (i) copies of all management letters
     prepared by such accountants; (ii) a report signed by such accountants
     stating that in making the investigations necessary for said opinion they
     obtained no knowledge, except as specifically stated, of any Default or
     Event of Default hereunder and all relevant facts in reasonable detail to
     evidence, and the computations as to, whether or not the Borrower is in
     compliance with the requirements set forth in Sections 6.13, 6.14, 6.15 and
     7.10; and (iii) a certificate of the Borrower's chief financial officer
     stating that such financial statements have been prepared in accordance
     with GAAP and whether or not such officer has knowledge of the occurrence
     of any Default or Event of Default hereunder and, if so, stating in
     reasonable detail the facts with respect thereto;

          (b) as soon as available and in any event within twenty-five (25) days
     after the end of each month, an unaudited/internal balance sheet and
     statements of income and retained earnings of the Borrower as at the end of
     and for such month and for the year to date period then ended, prepared, if
     the Lender so requests, on a consolidating and consolidated basis to
     include any Affiliates, in reasonable detail and stating in comparative
     form the figures for the corresponding date and periods in the previous
     year, all prepared in accordance with GAAP, except for the absence of
     footnotes and subject to year-end audit adjustments; and accompanied by a
     certificate of the Borrower's chief financial officer, substantially in the
     form of Exhibit B hereto stating (i) that such financial statements have
     been prepared in accordance with GAAP, except for the absence of footnotes
     and subject to year-end audit adjustments, (ii) whether or not such officer
     has knowledge of the occurrence of any Default or Event of Default
     hereunder not theretofore reported and remedied and, if so, stating in
     reasonable detail the facts with respect thereto, and (iii) all relevant
     facts in reasonable detail to evidence, and the computations as to, whether
     or not the Borrower is in compliance with the requirements set forth in
     Sections 6.13, 6.14, 6.15 and 7.10;

          (c) within fifteen (15) days after the end of each month or more
     frequently if the Lender so requires, agings of the Borrower's accounts
     receivable and its accounts payable, accompanied (in the case of aging
     reports prepared by due date) by a schedule showing which of such accounts
     have payment terms longer than thirty (30) days from the date of invoice, a
     schedule of locations of Inventory showing the amounts at each location, a
     breakdown of Inventory by category, an inventory certification report, and
     a calculation of the Borrower's Accounts, Eligible Accounts, Inventory and
     Eligible Inventory as at the end of such month or shorter time period;

<PAGE>


          (d) at least weekly, a report of all payables owed to growers for
     agricultural products that are not subject to a waiver, in form and
     substance satisfactory to the Lender of PACA benefits and state law liens
     in favor of growers;

          (e) at least thirty (30) days before the beginning of each fiscal year
     of the Borrower, the projected balance sheets and income statements for
     each month of such year, each in reasonable detail, representing the
     Borrower's good faith projections and certified by the Borrower's chief
     financial officer as being the most accurate projections available and
     identical to the projections used by the Borrower for internal planning
     purposes, together with such supporting schedules and information as the
     Lender may in its discretion require;

          (f) daily cash receipts journal, deposit tickets and invoices and
     bills of lading that exceed Twenty Thousand Dollars ($20,000)

          (g) immediately after the commencement thereof, notice in writing of
     all litigation and of all proceedings before any governmental or regulatory
     agency affecting the Borrower of the type described in Section 5.12 or
     which seek a monetary recovery against the Borrower in excess of Fifty
     Thousand Dollars ($50,000);

          (h) as promptly as practicable (but in any event not later than five
     business days) after an officer of the Borrower obtains knowledge of the
     occurrence of any breach, default or event of default under any Security
     Document or any event which constitutes a Default or Event of Default
     hereunder, notice of such occurrence, together with a detailed statement by
     a responsible officer of the Borrower of the steps being taken by the
     Borrower to cure the effect of such breach, default or event;

          (i) as soon as possible and in any event within thirty (30) days after
     the Borrower knows or has reason to know that any Reportable Event with
     respect to any Plan has occurred, the statement of the Borrower's chief
     financial officer setting forth details as to such Reportable Event and the
     action which the Borrower proposes to take with respect thereto, together
     with a copy of the notice of such Reportable Event to the Pension Benefit
     Guaranty Corporation;

          (j) as soon as possible, and in any event within ten (10) days after
     the Borrower fails to make any quarterly contribution required with respect
     to any Plan under Section 412(m) of the Internal Revenue Code of 1986, as
     amended, the statement of the Borrower's chief financial officer setting
     forth details as to such failure and the action which the Borrower proposes
     to take with respect thereto, together with a copy of any notice of such
     failure required to be provided to the Pension Benefit Guaranty
     Corporation;

<PAGE>


          (k) promptly upon knowledge thereof, notice of (i) any disputes or
     claims by the Borrower's customers; (ii) credit memos (including normal,
     recurring manufacturers' charge-backs); (iii) any goods returned to or
     recovered by the Borrower; and (iv) any change in the persons constituting
     the Borrower's officers and directors;

          (l) promptly upon knowledge thereof, notice of any loss of or material
     damage to any Collateral or other collateral covered by the Security
     Documents or of any substantial adverse change in any Collateral or such
     other collateral or the prospect of payment thereof;

          (m) promptly upon their distribution, copies of all financial
     statements, reports and proxy statements which the Borrower shall have sent
     to its stockholders;

          (n) promptly after the sending or filing thereof, copies of all
     regular and periodic reports which the Borrower shall file with the
     Securities and Exchange Commission or any national securities exchange;

          (o) as soon as possible, and in any event by not later than April 30th
     of each year, copies of the state and federal tax returns and all schedules
     thereto and an updated personal financial statement of each owner of the
     Borrower and of each Guarantor;

          (p) promptly upon knowledge thereof, notice of the Borrower's
     violation of any law, rule or regulation, the non-compliance with which
     could materially and adversely affect the Borrower's business or its
     financial condition; and

          (q) from time to time, with reasonable promptness, any and all
     receivables schedules, collection reports, deposit records, equipment
     schedules, copies of invoices to account debtors, shipment documents and
     delivery receipts for goods sold, and such other material, reports, records
     or information as the Lender may request, including, without limitation,
     daily or weekly borrowing base certificates.

The Borrower shall also deliver copies of the items required by subsections (a),
(b) and (e) to each participant in the Credit Facility at the same time as they
are delivered to the Lender.

     Section 6.2 Books and Records; Inspection and Examination. The Borrower
will keep accurate books of record and account for itself pertaining to the
Collateral and pertaining to the Borrower's business and financial condition and
such other matters as the Lender may from time to time request in which true and
complete entries will be made in accordance with GAAP and, upon the Lender's
request, will permit any officer, employee, attorney or accountant for the
Lender to audit, review, make extracts from or copy any and all corporate and
financial books and records of the Borrower at all times during ordinary
business hours, to send and discuss with account debtors and other obligors
requests for verification of amounts owed to the Borrower, and to discuss the
Borrower's affairs with any of its directors, officers, employees or agents. The
Borrower will permit the Lender, or its employees, accountants, attorneys or
agents, to examine and inspect any Collateral, other collateral covered by the
Security Documents or any other property of the Borrower at any time during
ordinary business hours.

<PAGE>


     Section 6.3 Account Verification. The Lender may at any time and from time
to time send or require the Borrower to send requests for verification of
accounts or notices of assignment to account debtors and other obligors. The
Lender may also at any time and from time to time telephone account debtors and
other obligors to verify accounts.

     Section 6.4 Compliance with Laws.

          (a) The Borrower will (i) comply with the requirements of applicable
     laws and regulations, the non-compliance with which would materially and
     adversely affect its business or its financial condition and (ii) use and
     keep the Collateral, and require that others use and keep the Collateral,
     only for lawful purposes, without violation of any federal, state or local
     law, statute or ordinance.

          (b) Without limiting the foregoing undertakings, the Borrower
     specifically agrees that it will comply with all applicable Environmental
     Laws and obtain and comply with all permits, licenses and similar approvals
     required by any Environmental Laws, and will not generate, use, transport,
     treat, store or dispose of any Hazardous Substances in such a manner as to
     create any liability or obligation under the common law of any jurisdiction
     or any Environmental Law.

     Section 6.5 Payment of Taxes and Other Claims. The Borrower will pay or
discharge, when due, (a) all taxes, assessments and governmental charges levied
or imposed upon it or upon its income or profits, upon any properties belonging
to it (including, without limitation, the Collateral) or upon or against the
creation, perfection or continuance of the Security Interest, prior to the date
on which penalties attach thereto, (b) all federal, state and local taxes
required to be withheld by it, and (c) all lawful claims for labor, materials
and supplies which, if unpaid, might by law become a lien or charge upon any
properties of the Borrower; provided, that the Borrower shall not be required to
pay any such tax, assessment, charge or claim whose amount, applicability or
validity is being contested in good faith by appropriate proceedings and for
which proper reserves have been made.

     Section 6.6 Maintenance of Properties.

          (a) The Borrower will keep and maintain the Collateral, the other
     collateral covered by the Security Documents and all of its other
     properties necessary or useful in its business in good condition, repair
     and working order (normal wear and tear excepted) and will from time to
     time replace or repair any worn, defective or broken parts; provided,
     however, that nothing in this Section 6.6 shall prevent the Borrower from
     discontinuing the operation and maintenance of any of its properties if
     such discontinuance is, in the Lender's judgment, desirable in the conduct
     of the Borrower's business and not disadvantageous in any material respect
     to the Lender.

          (b) The Borrower will defend the Collateral against all claims or
     demands of all persons (other than the Lender) claiming the Collateral or
     any interest therein.

<PAGE>


          (c) The Borrower will keep all Collateral and other collateral covered
     by the Security Documents free and clear of all security interests, liens
     and encumbrances except Permitted Liens.

     Section 6.7 Insurance. The Borrower will obtain and at all times maintain
(including product liability insurance) insurance with insurers believed by the
Borrower to be responsible and reputable, in such amounts and against such risks
as may from time to time be required by the Lender, but in all events in such
amounts and against such risks as is usually carried by companies engaged in
similar business and owning similar properties in the same general areas in
which the Borrower operates. Without limiting the generality of the foregoing,
the Borrower will at all times maintain business interruption insurance
including coverage for force majeure and keep all tangible Collateral insured
against risks of fire (including so-called extended coverage), theft, collision
(for Collateral consisting of motor vehicles) and such other risks and in such
amounts as the Lender may reasonably request, with any loss payable to the
Lender to the extent of its interest, and all policies of such insurance shall
contain a lender's loss payable endorsement for the Lender's benefit acceptable
to the Lender. All policies of liability insurance required hereunder shall name
the Lender as an additional insured.

     Section 6.8 Preservation of Existence. The Borrower will preserve and
maintain its existence and all of its rights, privileges and franchises
necessary or desirable in the normal conduct of its business and shall conduct
its business in an orderly, efficient and regular manner.

     Section 6.9 Delivery of Instruments, etc. Upon request by the Lender, the
Borrower will promptly deliver to the Lender in pledge all instruments,
documents and chattel papers constituting Collateral, duly endorsed or assigned
by the Borrower.

     Section 6.10 Collateral Account.

          (a) If, notwithstanding the instructions to debtors to make payments
     to the Lockboxes, the Borrower receives any payments on Receivables, the
     Borrower shall deposit such payments into the Collateral Account. Until so
     deposited, the Borrower shall hold all such payments in trust for and as
     the property of the Lender and shall not commingle such payments with any
     of its other funds or property.

          (b) Amounts deposited in the Collateral Account shall not bear
     interest and shall not be subject to withdrawal by the Borrower, except
     after full payment and discharge of all Obligations. All deposits in the
     Collateral Account shall constitute proceeds of Collateral and shall not
     constitute payment of the Obligations.

          (c) All items deposited in the Collateral Account shall be subject to
     final payment. If any such item is returned uncollected, the Borrower will
     immediately pay the Lender, or, for items deposited in the Collateral
     Account, the bank maintaining such account, the amount of that item, or
     such bank at its discretion may charge any uncollected item to the
     Borrower's commercial account or other account. The Borrower shall be
     liable as an endorser on all items deposited in the Collateral Account,
     whether or not in fact endorsed by the Borrower.

<PAGE>


     Section 6.11 Key Person Life Insurance. The Borrower shall maintain
insurance upon the life of Jethren Phillips its Chief Executive Officer, with
the death benefit thereunder in an amount not less than One Million Dollars
($1,000,000) and upon the life of Neil Blomquist, its President of Retail
Brands, with the death benefit thereunder in an amount not less than Five
Hundred Thousand Dollars ($500,000), and the Borrower shall, in accordance with
Section 4.3(d), obtain and maintain insurance upon the life of Joseph Stern, its
President of Industrial Ingredients, with the death benefit thereunder in an
amount not less than Five Hundred Thousand Dollars ($500,000) (all such
policies, collectively, the "Life Insurance Policies"). The right to receive the
proceeds of the Life Insurance Policies shall be assigned to the Lender by the
Life Insurance Assignments.

     Section 6.12 Performance by the Lender. If the Borrower at any time fails
to perform or observe any of the foregoing covenants contained in this Article
VI or elsewhere herein, and if such failure shall continue for a period of ten
(10) calendar days after the Lender gives the Borrower written notice thereof
(or in the case of the agreements contained in Sections 6.5, 6.7 and 6.10,
immediately upon the occurrence of such failure, without notice or lapse of
time), the Lender may, but need not, perform or observe such covenant on behalf
and in the name, place and stead of the Borrower (or, at the Lender's option, in
the Lender's name) and may, but need not, take any and all other actions which
the Lender may reasonably deem necessary to cure or correct such failure
(including, without limitation, the payment of taxes, the satisfaction of
security interests, liens or encumbrances, the performance of obligations owed
to account debtors or other obligors, the procurement and maintenance of
insurance, the execution of assignments, security agreements and financing
statements, and the endorsement of instruments); and the Borrower shall
thereupon pay to the Lender on demand the amount of all monies expended and all
costs and expenses (including reasonable attorneys' fees and legal expenses)
incurred by the Lender in connection with or as a result of the performance or
observance of such agreements or the taking of such action by the Lender,
together with interest thereon from the date expended or incurred at the
Floating Rate. To facilitate the Lender's performance or observance of such
covenants of the Borrower, the Borrower hereby irrevocably appoints the Lender,
or the Lender's delegate, acting alone, as the Borrower's attorney in fact
(which appointment is coupled with an interest) with the right (but not the
duty) from time to time to create, prepare, complete, execute, deliver, endorse
or file in the name and on behalf of the Borrower any and all instruments,
documents, assignments, security agreements, financing statements, applications
for insurance and other agreements and writings required to be obtained,
executed, delivered or endorsed by the Borrower under this Section 6.12.

     Section 6.13 Minimum Senior Debt Service Coverage Ratio. The Borrower will
maintain, during each period described below, its Senior Debt Service Coverage
Ratio, determined as at the end of each period, at not less than the ratio set
forth opposite such period:

                                                 Minimum Senior Debt Service
                   Period                              Coverage Ratio
                   ------                              --------------

     Three Month Ending December 31, 1999               1.10 to 1.00
     Six Months Ending March 31, 2000                   1.20 to 1.00
     Nine Months Ending June 30, 2000                   1.20 to 1.00
     Twelve Months Ending September 30, 2000            1.20 to 1.00

Thereafter, the Borrower will maintain its Senior Debt Service Coverage Ratio at
not less than 1.30 to 1.00, measured at the end of each fiscal quarter,
calculated for the prior four (4) quarters.

     Section 6.14 Minimum Total Debt Service Coverage Ratio. The Borrower will
maintain, during each period described below, its Total Debt Service Coverage
Ratio, determined as at the end of each period, at an amount not less than the
amount set forth opposite such period:

                                               Minimum Total Debt Service
                  Period                              Coverage Ratio
                  ------                              --------------

     Three Month Ending December 31, 1999               .45 to 1.00
     Six Months Ending March 31, 2000                  1.00 to 1.00
     Nine Months Ending June 30, 2000                  1.10 to 1.00
     Twelve Months Ending September 30, 2000           1.10 to 1.00

Thereafter, the Borrower will maintain its Total Debt Service Coverage Ratio at
not less than 1.15 to 1.00, measured at the end of each fiscal quarter,
calculated for the prior four (4) quarters.

<PAGE>


     Section 6.15 Minimum Book Net Worth. The Borrower will maintain, during
each period described below, its Book Net Worth, determined as at the end of
each month, at an amount not less than the amount set forth opposite such
period:

            Period                                    Minimum Book Net Worth
            ------                                    ----------------------

         October 1999                                        $  7,575
         November 1999                                       $  7,600
         December 1999                                       $  7,550
         January 2000                                        $  7,600
         February 2000                                       $  7,700
         March 2000                                          $  7,750
         April 2000                                          $  8,000
         May 2000                                            $  8,100
         June 2000                                           $  8,200
         July 2000                                           $  8,350
         August 2000                                         $  8,550
         September 2000                                      $  8,650
         October 2000                                        $  8,800
         November 2000                                       $  8,900
         December 2000                                       $  9,000

     Section 6.16 New Covenants. On November 25, 1999, the requirements
regarding the minimum Book Net Worth set forth in Section 6.15 will be adjusted
up or down by the difference, rounded up to the nearest Ten Thousand Dollars
($10,000), between the Book Net Worth shown on the opening balance sheet
delivered under Section 6.18 and the Book Net Worth shown on the pro forma
balance sheet as at August 31, 1999 previously delivered by the Borrower to the
Lender. On or before November 30, 2000, Lender shall set new covenant levels for
Sections 6.13, 6.14, 6.15, and 7.10 for periods after such date. The new
covenant levels will be based on the Borrower's projections for such periods
received by Lender pursuant to Section 6.1(e) and shall be no less stringent
than the present levels.

     Section 6.17 Year 2000 Compliance. Borrower agrees to perform all acts
reasonably necessary to ensure that Borrower and any business in which Borrower
holds a substantial interest becomes Year 2000 Compliant in a timely manner,
including, without limitation, performing a comprehensive review and assessment
of all of Borrower's systems and adopting a detailed plan, with itemized budget,
for the remediation, monitoring and testing of such systems; and (b) make
reasonable inquiries of all customers, suppliers and vendors that are material
to Borrower's business, to determine whether such customers, suppliers and
vendors will be Year 2000 Compliant in a timely manner and to disclose to Lender
any failure or potential failure by such customers, suppliers or vendors to
become Year 2000 Compliant in a timely manner. As used herein, "Year 2000
Compliant" shall mean, in regard to any entity, that all software, hardware,
firmware, equipment, goods or systems utilized by or material to the business
operations or financial condition of such entity, will properly perform date
sensitive functions before, during and after the year 2000. Borrower shall,
immediately upon request, provide to Lender such certifications or other
evidence of Borrower's compliance with the terms hereof as Lender may from time
to time require.

<PAGE>


     Section 6.18 Opening Balance Sheet. Borrower shall deliver, or cause to be
delivered, to Lender, on or before November 25, 1999, an unaudited opening
balance sheet of Borrower after giving effect to the transactions contemplated
by this Agreement and the Merger Agreements, together with a certificate of
officer of Borrower to the effect that such opening balance sheet has been
prepared in accordance with GAAP and presents fairly the financial condition of
Borrower as of such date.

                                  ARTICLE VII

                               Negative Covenants
                               ------------------

     So long as the Obligations shall remain unpaid, or the Credit Facility
shall remain outstanding, the Borrower agrees that, without the Lender's prior
written consent:

     Section 7.1 Liens. The Borrower will not create, incur or suffer to exist
any mortgage, deed of trust, pledge, lien, security interest, assignment or
transfer upon or of any of its assets, now owned or hereafter acquired, to
secure any indebtedness; excluding, however, from the operation of the
foregoing, the following (collectively, "Permitted Liens"):

          (a) in the case of any of the Borrower's property which is not
     Collateral or other collateral described in the Security Documents,
     covenants, restrictions, rights, easements and minor irregularities in
     title which do not materially interfere with the Borrower's business or
     operations as presently conducted;

          (b) mortgages, deeds of trust, pledges, liens, security interests and
     assignments in existence on the date hereof and listed in Schedule 7.1
     hereto, securing indebtedness for borrowed money permitted under Section
     7.2;

          (c) the Security Interest and liens and security interests created by
     the Security Documents; and

          (d) purchase money security interests relating to the acquisition of
     machinery and equipment of the Borrower not exceeding the cost or fair
     market value thereof and so long as no Default Period is then in existence
     and none would exist immediately after such acquisition.

     Section 7.2 Indebtedness. The Borrower will not incur, create, assume or
permit to exist any indebtedness or liability on account of deposits or advances
or any indebtedness for borrowed money or letters of credit issued on the
Borrower's behalf, or any other indebtedness or liability evidenced by notes,
bonds, debentures or similar obligations, except:

          (a) indebtedness arising hereunder;

<PAGE>


          (b) indebtedness of th e Borrower in existence on the date hereof and
     listed in Schedule 7.2 hereto;

          (c) indebtedness relating to liens permitted in accordance with
     Section 7.1; and

          (d) indebtedness incurred in connection with the refinancing of the
     Term Note A, the Term Note B and the Capital Expenditure Note in accordance
     with Section 2.11 and other indebtedness for capital leases and
     indebtedness secured by purchase money liens not in the aggregate in excess
     of Two Hundred Fifty Thousand Dollars ($250,000) in any twelve (12) month
     period.

     Section 7.3 Guaranties. The Borrower will not assume, guarantee, endorse or
otherwise become directly or contingently liable in connection with any
obligations of any other Person, except:

          (a) the endorsement of negotiable instruments by the Borrower for
     deposit or collection or similar transactions in the ordinary course of
     business; and

          (b) guaranties, endorsements and other direct or contingent
     liabilities in connection with the obligations of other Persons, in
     existence on the date hereof and listed in Schedule 7.2 hereto.

     Section 7.4 Investments and Subsidiaries.

          (a) The Borrower will not purchase or hold beneficially any stock or
     other securities or evidences of indebtedness of, make or permit to exist
     any loans or advances to, or make any investment or acquire any interest
     whatsoever in, any other Person, including specifically but without
     limitation any partnership or joint venture, except:

               (i) investments in direct obligations of the United States of
          America or any agency or instrumentality thereof whose obligations
          constitute full faith and credit obligations of the United States of
          America having a maturity of one year or less, commercial paper issued
          by U.S. corporations rated "A-1" or "A-2" by Standard & Poors
          Corporation or "P-1" or "P-2" by Moody's Investors Service or
          certificates of deposit or bankers' acceptances having a maturity of
          one year or less issued by members of the Federal Reserve System
          having deposits in excess of One Hundred Million Dollars
          ($100,000,000) (which certificates of deposit or bankers' acceptances
          are fully insured by the Federal Deposit Insurance Corporation);

               (ii) travel advances or loans to the Borrower's officers and
          employees not exceeding at any one time an aggregate of One Hundred
          Thousand Dollars ($100,000); and

               (iii) advances in the form of progress payments or prepaid rent
          not exceeding the lesser of three (3) months' security deposits or One
          Hundred Fifty Thousand Dollars ($150,000).

<PAGE>


          (b) The Borrower will not create or permit to exist any Subsidiary.

     Section 7.5 Dividends. Except as set forth below, the Borrower will not
declare or pay any dividends (other than dividends payable solely in stock of
the Borrower) on any class of its stock or make any payment on account of the
purchase, redemption or other retirement of any shares of such stock or make any
distribution in respect thereof, either directly or indirectly.

     Section 7.6 Sale or Transfer of Assets; Suspension of Business Operations.
The Borrower will not sell, lease, assign, transfer or otherwise dispose of (i)
the stock of any Subsidiary, (ii) all or a substantial part of its assets, or
(iii) any Collateral or any interest therein (whether in one transaction or in a
series of transactions) to any other Person other than the sale of Inventory in
the ordinary course of business and will not liquidate, dissolve or suspend
business operations. The Borrower will not in any manner transfer any property
without prior or present receipt of full and adequate consideration.

     Section 7.7 Consolidation and Merger; Asset Acquisitions. Except for the
Merger, the Borrower will not consolidate with or merge into any Person, or
permit any other Person to merge into it, or acquire (in a transaction analogous
in purpose or effect to a consolidation or merger) all or substantially all the
assets of any other Person.

     Section 7.8 Sale and Leaseback. The Borrower will not enter into any
arrangement, directly or indirectly, with any other Person whereby the Borrower
shall sell or transfer any real or personal property, whether now owned or
hereafter acquired, and then or thereafter rent or lease as lessee such property
or any part thereof or any other property which the Borrower intends to use for
substantially the same purpose or purposes as the property being sold or
transferred.

     Section 7.9 Restrictions on Nature of Business. The Borrower will not
engage in any line of business materially different from that presently engaged
in by the Borrower and will not purchase, lease or otherwise acquire assets not
related to its business.

     Section 7.10 Capital Expenditures. The Borrower will not incur or contract
to incur Capital Expenditures of more Five Hundred Thousand Dollars ($500,000)
between the Funding Date and December 31, 1999, One Million Eight Hundred
Thousand Dollars ($1,800,000) from January 1, 2000 and Seven Hundred Thousand
Dollars ($700,000) from January 1, 2001 to December 31, 2001.

     Section 7.11 Accounting. The Borrower will not adopt any material change in
accounting principles other than as required by GAAP. The Borrower will not
adopt, permit or consent to any change in its fiscal year.

     Section 7.12 Discounts, etc. The Borrower will not, after notice from the
Lender, grant any discount, credit or allowance to any customer of the Borrower
or accept any return of goods sold, or at any time (whether before or after
notice from the Lender) modify, amend, subordinate, cancel or terminate the
obligation of any account debtor or other obligor of the Borrower, other than
normal recurring manufactures' chargebacks.

<PAGE>


     Section 7.13 Defined Benefit Pension Plans. The Borrower will not adopt,
create, assume or become a party to any defined benefit pension plan, unless
disclosed to the Lender pursuant to Section 5.10.

     Section 7.14 Other Defaults. The Borrower will not permit any breach,
default or event of default to occur under any note, loan agreement, indenture,
lease, mortgage, contract for deed, security agreement or other contractual
obligation binding upon the Borrower.

     Section 7.15 Place of Business; Name. The Borrower will not transfer its
chief executive office or principal place of business, or move, relocate, close
or sell any business location. The Borrower will not permit any tangible
Collateral or any records pertaining to the Collateral to be located in any
state or area in which, in the event of such location, a financing statement
covering such Collateral would be required to be, but has not in fact been,
filed in order to perfect the Security Interest. The Borrower will not change
its name.

     Section 7.16 Organizational Documents; S Corporation Status. The Borrower
will not amend its certificate of incorporation, articles of incorporation or
bylaws. The Borrower will not become an S Corporation.

     Section 7.17 Salaries. The Borrower will not pay excessive or unreasonable
salaries, bonuses, commissions, consultant fees or other compensation; or
increase the salary, bonus, commissions, consultant fees or other compensation
of any director or officer, or any member of their families, by more than
fifteen percent (15%) in any one year (using the salary, bonus and commission
structure in place immediately after the Merger as the basis for comparison in
the first year), either individually or for all such persons in the aggregate,
or pay any such increase from any source other than profits earned in the year
of payment.

     Section 7.18 Change in Ownership. The Borrower will not issue or sell any
stock of the Borrower or permit or suffer to occur the sale, transfer,
assignment, pledge or other disposition of any issued and outstanding shares of
stock of the Borrower if such issuance or transfer would result in Senior
Management's owning less than 51% of the voting stock of the Borrower.

     Section 7.19 Transactions with Affiliates. The Borrower shall not enter
into any transaction for the purchase, sale or exchange of property or the
rendering of any service to or by any Affiliate, except in the ordinary course
of and pursuant to the reasonable requirements of Borrower's business and upon
fair and reasonable terms no less favorable to Borrower than Borrower would
obtain in a comparable arms length transaction with an unaffiliated Person.

     Section 7.20 Payments on the Bridge Loan. The Borrower shall not make any
payments on the Bridge Loan prior to March 31, 1999, whether upon an event that
requires earlier payment, or upon acceleration, or otherwise. The Borrower shall
not make any payments on the Bridge Notes if (i) a Default exists on the date of
such proposed payment, (ii) making the proposed payment would constitute or
cause a Default, or (iii) after giving effect to the proposed payment, the
Borrower would have less than Five Hundred Thousand Dollars ($500,000) of
Availability.

<PAGE>


                                  ARTICLE VIII

                     Events of Default, Rights and Remedies
                     --------------------------------------

     Section 8.1 Events of Default. "Event of Default", wherever used herein,
means any one of the following events, which Event of Default shall exist or
continue or be continuing until such Event of Default is waived in accordance
with Section 8.2 hereof:

          (a) Default in the payment of the Obligations when they become due and
     payable;

          (b) Default in the payment of any fees, commissions, costs or expenses
     required to be paid by the Borrower under this Agreement;

          (c) Default in the performance, or breach, of any covenant or
     agreement of the Borrower contained in this Agreement;

          (d) The Borrower or any Guarantor shall be or become insolvent, or
     admit in writing its or his inability to pay its or his debts as they
     mature, or make an assignment for the benefit of creditors; or the Borrower
     or any Guarantor shall apply for or consent to the appointment of any
     receiver, trustee, or similar officer for it or him or for all or any
     substantial part of its or his property; or such receiver, trustee or
     similar officer shall be appointed without the application or consent of
     the Borrower or such Guarantor, as the case may be; or the Borrower or any
     Guarantor shall institute (by petition, application, answer, consent or
     otherwise) any bankruptcy, insolvency, reorganization, arrangement,
     readjustment of debt, dissolution, liquidation or similar proceeding
     relating to it or him under the laws of any jurisdiction; or any such
     proceeding shall be instituted (by petition, application or otherwise)
     against the Borrower or any such Guarantor; or any judgment, writ, warrant
     of attachment or execution or similar process shall be issued or levied
     against a substantial part of the property of the Borrower or any
     Guarantor;

          (e) A petition shall be filed by or against the Borrower or any
     Guarantor under the United States Bankruptcy Code naming the Borrower or
     such Guarantor as debtor and, if such petition is filed against the
     Borrower or any Guarantor, such petition shall remain undischarged sixty
     (60) days after filing;

          (f) Any of the Life Insurance Policies shall be terminated, by the
     Borrower or otherwise; or the Life Insurance Policy shall be scheduled to
     terminate within thirty (30) days and the Borrower shall not have delivered
     a satisfactory renewal thereof to the Lender; or the Borrower shall fail to
     pay any premium on the Life Insurance Policy when due; or the Borrower
     shall take any other action that impairs the value of the Life Insurance
     Policy;

          (g) Any representation or warranty made by the Borrower in this
     Agreement, by any Guarantor in any guaranty delivered to the Lender, or by
     the Borrower (or any of its officers) or any Guarantor in any agreement,
     certificate, instrument or financial statement or other statement
     contemplated by or made or delivered pursuant to or in connection with this
     Agreement or any such guaranty shall prove to have been incorrect in any
     material respect when deemed to be effective;

<PAGE>


          (h) The rendering against the Borrower of a final judgment, decree or
     order for the payment of money in excess of One Hundred Thousand Dollars
     ($100,000) and the continuance of such judgment, decree or order
     unsatisfied and in effect for any period of thirty (30) consecutive days
     without a stay of execution;

          (i) A default under any bond, debenture, note or other evidence of
     indebtedness of the Borrower owed to any Person other than the Lender, or
     under any indenture or other instrument under which any such evidence of
     indebtedness has been issued or by which it is governed, or under any lease
     of any of the Premises, and the expiration of the applicable period of
     grace, if any, specified in such evidence of indebtedness, indenture, other
     instrument or lease;

          (j) The Borrower shall receive a qualified opinion on its annual
     audited financial statements;

          (k) Any Reportable Event, which the Lender determines in good faith
     might constitute grounds for the termination of any Plan or for the
     appointment by the appropriate United States District Court of a trustee to
     administer any Plan, shall have occurred and be continuing thirty (30) days
     after written notice to such effect shall have been given to the Borrower
     by the Lender; or a trustee shall have been appointed by an appropriate
     United States District Court to administer any Plan; or the Pension Benefit
     Guaranty Corporation shall have instituted proceedings to terminate any
     Plan or to appoint a trustee to administer any Plan; or the Borrower shall
     have filed for a distress termination of any Plan under Title IV of ERISA;
     or the Borrower shall have failed to make any quarterly contribution
     required with respect to any Plan under Section 412(m) of the Internal
     Revenue Code of 1986, as amended, which the Lender determines in good faith
     may by itself, or in combination with any such failures that the Lender may
     determine are likely to occur in the future, result in the imposition of a
     lien on the Borrower's assets in favor of the Plan;

          (l) An event of default shall occur under any Security Document or
     under any other security agreement, mortgage, deed of trust, assignment or
     other instrument or agreement securing any obligations of the Borrower
     hereunder or under any note;

          (m) The Borrower shall liquidate, dissolve, terminate or suspend its
     business operations or otherwise fail to operate its business in the
     ordinary course, or sell all or substantially all of its assets, without
     the Lender's prior written consent;

          (n) The Borrower shall fail to pay, withhold, collect or remit any tax
     or tax deficiency when assessed or due (other than any tax deficiency which
     is being contested in good faith and by proper proceedings and for which it
     shall have set aside on its books adequate reserves therefor) or notice of
     any state or federal tax liens shall be filed or issued;

<PAGE>


          (o) Default in the payment of any amount owed by the Borrower to the
     Lender other than any indebtedness arising hereunder;

          (p) Any Guarantor shall repudiate, purport to revoke or fail to
     perform any such Guarantor's obligations under such Guarantor's guaranty in
     favor of the Lender, any individual Guarantor shall die or any other
     Guarantor shall cease to exist;

          (q) The Borrower shall take or participate in any action which would
     be prohibited under the provisions of any Subordination Agreement or make
     any payment on the Subordinated Indebtedness (as defined in the
     Subordination Agreement) that any Person was not entitled to receive under
     the provisions of the Subordination Agreement;

          (r) Any breach, default or event of default by or attributable to any
     Affiliate under any agreement between such Affiliate and the Lender.

     Section 8.2 Rights and Remedies. During any Default Period, the Lender may
exercise any or all of the following rights and remedies:

          (a) the Lender may, by notice to the Borrower, declare the Commitment
     to be terminated, whereupon the same shall forthwith terminate;

          (b) the Lender may, by notice to the Borrower, declare the Obligations
     to be forthwith due and payable, whereupon all Obligations shall become and
     be forthwith due and payable, without presentment, notice of dishonor,
     protest or further notice of any kind, all of which the Borrower hereby
     expressly waives;

          (c) the Lender may, without notice to the Borrower and without further
     action, apply any and all money owing by the Lender to the Borrower to the
     payment of the Obligations;

          (d) the Lender may exercise and enforce any and all rights and
     remedies available upon default to a secured party under the UCC,
     including, without limitation, the right to take possession of Collateral,
     or any evidence thereof, proceeding without judicial process or by judicial
     process (without a prior hearing or notice thereof, which the Borrower
     hereby expressly waives) and the right to sell, lease or otherwise dispose
     of any or all of the Collateral, and, in connection therewith, the Borrower
     will on demand assemble the Collateral and make it available to the Lender
     at a place to be designated by the Lender which is reasonably convenient to
     both parties;

          (e) the Lender may exercise and enforce its rights and remedies under
     the Loan Documents; and

          (f) the Lender may exercise any other rights and remedies available to
     it by law or agreement.

<PAGE>


Notwithstanding the foregoing, upon the occurrence of an Event of Default
described in subsections (d) or (e) of Section 8.1, the Obligations shall be
immediately due and payable automatically without presentment, demand, protest
or notice of any kind.

     Section 8.3 Certain Notices. If notice to the Borrower of any intended
disposition of Collateral or any other intended action is required by law in a
particular instance, such notice shall be deemed commercially reasonable if
given (in the manner specified in Section 10.3) at least ten (10) calendar days
before the date of intended disposition or other action.


                                   ARTICLE IX

                               SURETYSHIP WAIVERS
                               ------------------

     Section 9.1 Independent Obligations; Subrogation. The obligations of each
Borrower, as guarantor of another Borrower's Obligations hereunder, are joint
and several. To the maximum extent permitted by law, each Borrower hereby waives
any claim, right or remedy which it may now have or hereafter acquire against
another Borrower that arises hereunder including, without limitation, any claim,
remedy or right of subrogation, reimbursement, exoneration, contribution,
indemnification, or participation in any claim, right or remedy of Lender
against any Borrower or any Collateral which Lender now has or hereafter
acquires, whether or not such claim, right or remedy arises in equity, under
contract, by statute, under common law or otherwise until the Obligations
hereunder are fully paid and finally discharged. In addition, each Borrower
hereby waives any right to proceed against another Borrower, now or hereafter,
for contribution, indemnity, reimbursement, and any other suretyship rights and
claims, whether direct or indirect, liquidated or contingent, whether arising
under express or implied contract or by operation of law, which any Borrower may
now have or hereafter have as against another Borrower with respect to the
Obligations hereunder until such Obligations are fully paid and finally
discharged. Each Borrower also hereby waives any rights of recourse to or with
respect to any asset of any other Borrower until the Obligations hereunder are
fully paid and finally discharged.


<PAGE>


     Section 9.2 Authority to Modify Obligations and Security. Each Borrower
authorizes Lender, without notice or demand and without affecting any Borrower's
liability hereunder, from time to time, whether before or after any notice of
termination hereof or before or after any default in respect of the Obligations
hereunder, to:

          (a) renew, extend, accelerate, or otherwise change the time for
     payment of, or otherwise change any other term or condition of, any
     document or agreement evidencing or relating to any Obligations hereunder
     as such Obligations relate to any other Borrower, including, without
     limitation, to increase or decrease the rate of interest thereon;

          (b) accept, substitute, waive, decrease, increase, release, exchange
     or otherwise alter any Collateral, in whole or in part, securing any other
     Borrower's Obligations;

          (c) apply any and all such Collateral and direct the order or manner
     of sale thereof as Lender, in its sole discretion, may determine;

          (d) deal with any other Borrower as Lender may elect;

          (e) in Lender's sole discretion, settle, release on terms satisfactory
     to Lender, or by operation of law or otherwise, compound, compromise,
     collect or otherwise liquidate any of another Borrower's obligations and/or
     any of the Collateral in any manner, and bid and purchase any of the
     collateral at any sale thereof;

          (f) apply any and all payments or recoveries from another Borrower as
     Lender, in its sole discretion, may determine, whether or not such
     indebtedness relates to the Obligations of Borrower hereunder; and whether
     such Obligations are secured or unsecured or guaranteed or not guaranteed
     by others; and

          (g) apply any sums realized from Collateral furnished by another
     Borrower upon any of its indebtedness or obligations to Lender as Lender,
     in its sole discretion, may determine, whether or not such indebtedness
     relates to the Obligations of Borrower hereunder.

     Section 9.3 Waiver of Defenses. Upon an Event of Default by any Borrower in
respect of any Obligations hereunder, Lender may, at its option and without
notice to the Borrowers, proceed directly against any Borrower to collect and
recover the full amount of the liability hereunder, or any portion thereof, and
each Borrower waives any right to require Lender to:

          (a) proceed against any other Borrower or any other person whomsoever;

          (b) proceed against or exhaust any Collateral given to or held by
     Lender in connection with the Obligations hereunder;

<PAGE>


          (c) give notice of the terms, time and place of any public or private
     sale of any of the Collateral except as otherwise provided herein; or

          (d) pursue any other remedy in Lender's power whatsoever.

          (e) A separate action or actions may be brought and prosecuted against
     a Borrower whether or not action is brought against any other Borrower and
     whether any other Borrower be joined in any such action or actions; and
     each Borrower waives the benefit of any statute of limitations affecting
     the liability hereunder or the enforcement hereof, and agrees that any
     payment of any Obligations hereunder or other act which shall toll any
     statute of limitations applicable thereto shall similarly operate to toll
     such statute of limitations applicable to the liability hereunder.

     Section 9.4 Right to Dispose of Security; Impairment of Rights. Each
Borrower hereby authorizes and empowers Lender in its sole discretion, without
any notice or demand to such Borrower whatsoever and without affecting the
liability of such Borrower hereunder, to exercise any right or remedy which
Lender may have available to it against any other Borrower, including, but not
limited to, judicial foreclosure, exercise of rights of power of sale without
judicial action, or taking a deed or an assignment in lieu of foreclosure as to
any Collateral, and such Borrower hereby waives any defense to the recovery by
Lender against such Borrower of any deficiency after such action notwithstanding
any impairment or loss of any right of reimbursement or subrogation or other
right or remedy against another Borrower or against any Collateral for the
Obligations hereunder. Each Borrower expressly waives any defense or benefits
that may be available from California Code of Civil Procedure, Section 580 and
its subdivisions or Section 726, or comparable provisions of the laws of any
other jurisdiction, as well as all suretyship defenses such Borrower would
otherwise have under California law or the laws of any other jurisdiction.
Without limiting the foregoing, each Borrower specifically agrees that action
maintained by Lender for the appointment of any receiver, trustee or custodian
to collect rents, issues or profits or to obtain possession of any property
shall not constitute an "action" within the meaning of Section 726 of the
California Code of Civil Procedure or comparable provisions of the laws of any
other jurisdiction.

     Section 9.5 Additional Waivers. Each Borrower waives any defense arising by
reason of any disability or other defense of any other Borrower or by reason of
any cessation from any cause whatsoever of the liability of the other Borrower
or by reason of any act or omission of Lender or others which directly or
indirectly results in or aids the discharge or release of any other Borrower or
any Obligations hereunder or any Collateral by operation of law or otherwise.
The Obligations hereunder shall be enforceable against each Borrower without
regard to the validity, regularity or enforceability of any of the Obligations
hereunder with respect to any other Borrower or any of the documents related
thereto or any collateral security documents securing any of the Obligations
hereunder. No exercise by Lender of, and no omission of Lender to exercise, any

<PAGE>


power or authority recognized herein and no impairment or suspension of any
right or remedy of Lender against any Borrower or any Collateral shall in any
way suspend, discharge, release, exonerate or otherwise affect any of the
Obligations of Borrower hereunder or any Collateral furnished by any Borrower or
give to any Borrower any right of recourse against Lender. Each Borrower
specifically agrees that the failure of Lender: (a) to perfect any lien on or
security interest in any property heretofore or hereafter given by any Borrower
to secure payment of the Obligations hereunder, or to record or file any
document relating thereto; or (b) to file or enforce a claim against the estate
(either in administration, bankruptcy or other proceeding) of any Borrower shall
not in any manner whatsoever terminate, diminish, exonerate or otherwise affect
the liability of any Borrower hereunder.

     Section 9.6 Additional Indebtedness. Additional Obligations of Borrower
hereunder may be created from time to time at the request of any Borrower and
without further authorization from or notice to another Borrower even though the
borrowing Borrower's financial condition may deteriorate after the date hereof.
Each Borrower waives the right, if any, to require Lender to disclose to such
Borrower any information it may now have or hereafter acquire concerning another
Borrower's character, credit, Collateral, financial condition or other matters.
Each Borrower has established adequate means to obtain from the other Borrowers
on a continuing basis financial and other information pertaining to such other
Borrower's business and affairs, and assumes the responsibility for being and
keeping informed of the financial and other conditions of the other Borrowers
and of all circumstances bearing upon the risk of nonpayment of the Obligations
hereunder which diligent inquiry would reveal. Lender need not inquire into the
powers of any Borrower or the authority of any of its respective officers,
directors, partners or agents acting or purporting to act in its behalf, and any
Obligations hereunder created in reliance upon the purported exercise of such
power or authority is hereby guaranteed. All Obligations to Lender heretofore,
now, or hereafter created shall be deemed to have been granted at each
Borrower's special insistence and request and in consideration of and in
reliance upon this Agreement.

     Section 9.7 Notices, Demands, Etc. Except as expressly provided by this
Agreement, Lender shall be under no obligation whatsoever to make or give to any
Borrower, and each Borrower hereby waives diligence, all rights of setoff and
counterclaim against Lender, all demands, presentments, protests, notices of
protests, notices of nonperformance, notices of dishonor, and all other notices
of every kind or nature, including notice of the existence, creation or
incurring of any new or additional Obligations hereunder.

     Section 9.8 Subordination. Except as otherwise provided in this Section
9.8, any indebtedness of any Borrower now or hereafter owing to another Borrower
is hereby subordinated to the Obligations of Borrower to Lender hereunder,
whether heretofore, now or hereafter created, and whether before or after notice
of termination hereof, and, following the occurrence and during the continuation
of an Event of Default, Borrower shall not, without the prior consent of Lender,
pay in whole or in part any of such indebtedness nor will any Borrower accept
any payment of or on account of any such indebtedness at any time while such

<PAGE>


Borrower remains liable hereunder. At the request of Lender, after the
occurrence and during the continuance of an Event of Default, each Borrower
shall pay to Lender all or any part of such subordinated indebtedness and any
amount so paid to Lender at its request shall be applied to payment of the
Obligations hereunder. Each payment on the indebtedness of a Borrower to another
Borrower received in violation of any of the provisions hereof shall be deemed
to have been received by such Borrower as trustee for Lender and shall be paid
over to Lender immediately on account of the Obligations hereunder, but without
otherwise affecting in any manner such Borrower's liability under any of the
provisions of this Agreement. Each Borrower agrees to file all claims against
any other Borrower in any bankruptcy or other proceeding in which the filing of
claims is required by law in respect of any indebtedness of any other Borrower
to such Borrower, and Lender shall be entitled to all of any such Borrower's
rights thereunder. If for any reason any Borrower fails to file such claim at
least thirty (30) days prior to the last date on which such claim should be
filed, Lender, as such Borrower's attorney-in-fact, is hereby authorized to do
so in such Borrower's name or, in Lender's discretion, to assign such claim to,
and cause a proof of claim to be filed in the name of, Lender's nominee. In all
such cases, whether in administration, bankruptcy or otherwise, the person or
persons authorized to pay such claim shall pay to Lender the full amount payable
on the claim in the proceeding, and to the full extent necessary for that
purpose such Borrower hereby assigns to Lender all such Borrower's rights to any
payments or distributions to which such Borrower otherwise would be entitled. If
the amount so paid is greater than such Borrower's liability hereunder, Lender
will pay the excess amount to the party entitled thereto.

     Section 9.9 Revival. If any payments of money or transfers of property made
to Lender by any Borrower should for any reason subsequently be declared to be
fraudulent (within the meaning of any state or federal law relating to
fraudulent conveyances), preferential or otherwise voidable or recoverable in
whole or in part for any reason (hereinafter collectively called "voidable
transfers") under the Bankruptcy Code or any other federal or state law, and
Lender is required to repay or restore any such voidable transfer, or the amount
or any portion thereof, then as to any such voidable transfer or the amount
repaid or restored and all costs and expenses (including attorneys' fees) of
Lender related thereto, Borrower's liability hereunder shall automatically be
revived, reinstated and restored and shall exist as though such voidable
transfer had never been made to Lender.

     Section 9.10 Understanding of Waivers. Each Borrower warrants and agrees
that the waivers set forth in this Section 9 are made with full knowledge of
their significance and consequences. If any of such waivers are determined to be
contrary to any applicable law or public policy, such waivers shall be effective
only to the maximum extent permitted by law.

     Section 9.11 Unlimited Liability. The Obligations of Borrower hereunder
shall be in addition to any obligations of Borrower to Lender heretofore given
or hereafter to be given to Lender unless such other obligations are expressly
modified or terminated in writing. The Obligations of Borrower to Lender shall
at all times be deemed to be the aggregate liability of Borrower under the terms
of this Agreement and of any other obligations heretofore or hereafter incurred
by Borrower to Lender and not expressly terminated or modified in writing.

<PAGE>


                                   ARTICLE X


                                  Miscellaneous
                                  -------------

     Section 10.1 No Waiver; Cumulative Remedies. No failure or delay by the
Lender in exercising any right, power or remedy under the Loan Documents shall
operate as a waiver thereof; nor shall any single or partial exercise of any
such right, power or remedy preclude any other or further exercise thereof or
the exercise of any other right, power or remedy under the Loan Documents. The
remedies provided in the Loan Documents are cumulative and not exclusive of any
remedies provided by law.

     Section 10.2 Amendments, Etc. No amendment, modification, termination or
waiver of any provision of any Loan Document or consent to any departure by the
Borrower therefrom or any release of a Security Interest shall be effective
unless the same shall be in writing and signed by the Lender, and then such
waiver or consent shall be effective only in the specific instance and for the
specific purpose for which given. No notice to or demand on the Borrower in any
case shall entitle the Borrower to any other or further notice or demand in
similar or other circumstances.

     Section 10.3 Addresses for Notices, Etc. Except as otherwise expressly
provided herein, all notices, requests, demands and other communications
provided for under the Loan Documents shall be in writing and shall be (a)
personally delivered, (b) sent by first class United States mail, (c) sent by
overnight courier of national reputation, or (d) transmitted by telecopy, in
each case addressed or telecopied to the party to whom notice is being given at
its address or telecopier number as set forth below:

     If to the Borrower:

     Spectrum Organic Products, Inc.
     133 Copeland Street
     Petaluma, California  94952
     Telecopier: (707) 765-1026
     Attention: Richard Bacigalupi, CFO

     If to the Lender:

     Wells Fargo Business Credit, Inc.
     245 South Los Robles Avenue, Suite 600
     Pasadena, California  91101
     Telecopier: (626) 844-9063
     Attention: Angelo Samperisi, V.P.

<PAGE>


or, as to each party, at such other address or telecopier number as may
hereafter be designated by such party in a written notice to the other party
complying as to delivery with the terms of this Section. All such notices,
requests, demands and other communications shall be deemed to have been given on
(a) the date received if personally delivered, (b) when deposited in the mail if
delivered by mail, (c) the date sent if sent by overnight courier, or (d) the
date of transmission if delivered by telecopy, except that notices or requests
to the Lender pursuant to any of the provisions of Article II shall not be
effective until received by the Lender.

     Section 10.4 Further Documents. The Borrower will from time to time execute
and deliver or endorse any and all instruments, documents, conveyances,
assignments, security agreements, financing statements and other agreements and
writings that the Lender may reasonably request in order to secure, protect,
perfect or enforce the Security Interest or the Lender's rights under the Loan
Documents (but any failure to request or assure that the Borrower executes,
delivers or endorses any such item shall not affect or impair the validity,
sufficiency or enforceability of the Loan Documents and the Security Interest,
regardless of whether any such item was or was not executed, delivered or
endorsed in a similar context or on a prior occasion).

     Section 10.5 Collateral. This Agreement does not contemplate a sale of
accounts, contract rights or chattel paper, and, as provided by law, the
Borrower is entitled to any surplus and shall remain liable for any deficiency.
The Lender's duty of care with respect to Collateral in its possession (as
imposed by law) shall be deemed fulfilled if it exercises reasonable care in
physically keeping such Collateral, or in the case of Collateral in the custody
or possession of a bailee or other third person, exercises reasonable care in
the selection of the bailee or other third person, and the Lender need not
otherwise preserve, protect, insure or care for any Collateral. The Lender shall
not be obligated to preserve any rights the Borrower may have against prior
parties, to realize on the Collateral at all or in any particular manner or
order or to apply any cash proceeds of the Collateral in any particular order of
application.

     Section 10.6 Costs and Expenses. The Borrower agrees to pay on demand all
costs and expenses, including (without limitation) attorneys' fees, incurred by
the Lender in connection with the Obligations, this Agreement, the Loan
Documents, and any other document or agreement related hereto or thereto, and
the transactions contemplated hereby, including without limitation all such
costs, expenses and fees incurred in connection with the negotiation,
preparation, execution, amendment, administration, performance, collection and
enforcement of the Obligations and all such documents and agreements and the
creation, perfection, protection, satisfaction, foreclosure or enforcement of
the Security Interest.

     Section 10.7 Indemnity. In addition to the payment of expenses pursuant to
Section 10.6, the Borrower agrees to indemnify, defend and hold harmless the
Lender, and any of its participants, parent corporations, subsidiary
corporations, affiliated corporations, successor corporations, and all present
and future officers, directors, employees, attorneys and agents of the foregoing
(the "Indemnitees") from and against any of the following (collectively,
"Indemnified Liabilities):

               (i) any and all transfer taxes, documentary taxes, assessments or
          charges made by any governmental authority by reason of the execution
          and delivery of the Loan Documents or the making of the Advances other
          than franchise or income taxes imposed upon the Lender;

<PAGE>


               (ii) any claims, loss or damage to which any Indemnitee may be
          subjected if any representation or warranty contained in Section 5.12
          proves to be incorrect in any respect or as a result of any violation
          of the covenant contained in Section 6.4(b); and

               (iii) any and all other liabilities, losses, damages, penalties,
          judgments, suits, claims, costs and expenses of any kind or nature
          whatsoever (including, without limitation, the reasonable fees and
          disbursements of counsel) in connection with the foregoing and any
          other investigative, administrative or judicial proceedings, whether
          or not such Indemnitee shall be designated a party thereto, which may
          be imposed on, incurred by or asserted against any such Indemnitee, in
          any manner related to or arising out of or in connection with the
          making of the Advances and the Loan Documents or the use or intended
          use of the proceeds of the Advances.

If any investigative, judicial or administrative proceeding arising from any of
the foregoing is brought against any Indemnitee, upon such Indemnitee's request,
the Borrower, or counsel designated by the Borrower and satisfactory to the
Indemnitee, will resist and defend such action, suit or proceeding to the extent
and in the manner directed by the Indemnitee, at the Borrower's sole costs and
expense. Each Indemnitee will use its best efforts to cooperate in the defense
of any such action, suit or proceeding. If the foregoing undertaking to
indemnify, defend and hold harmless may be held to be unenforceable because it
violates any law or public policy, the Borrower shall nevertheless make the
maximum contribution to the payment and satisfaction of each of the Indemnified
Liabilities which is permissible under applicable law. The Borrower's obligation
under this Section 10.7 shall survive the termination of this Agreement and the
discharge of the Borrower's other obligations hereunder.

     Section 10.8 Participants. The Lender and its participants, if any, are not
partners or joint venturers, and the Lender shall not have any liability or
responsibility for any obligation, act or omission of any of its participants.
All rights and powers specifically conferred upon the Lender may be transferred
or delegated to any of the Lender's participants, successors or assigns.

     Section 10.9 Execution in Counterparts. This Agreement and other Loan
Documents may be executed in any number of counterparts, each of which when so
executed and delivered shall be deemed to be an original and all of which
counterparts, taken together, shall constitute but one and the same instrument.

     Section 10.10 Binding Effect; Assignment; Complete Agreement; Exchanging
Information. The Loan Documents shall be binding upon and inure to the benefit
of the Borrower and the Lender and their respective successors and assigns,
except that the Borrower shall not have the right to assign its rights
thereunder or any interest therein without the Lender's prior written consent.
This Agreement, together with the Loan Documents, comprises the complete and

<PAGE>


integrated agreement of the parties on the subject matter hereof and supersedes
all prior agreements, written or oral, on the subject matter hereof. Without
limiting the Lender's right to share information regarding the Borrower and its
Affiliates with the Lender's participants, accountants, lawyers and other
advisors, the Lender, Wells Fargo Corporation, and all direct and indirect
subsidiaries of Wells Fargo Corporation, may exchange any and all information
they may have in their possession regarding the Borrower and its Affiliates, and
the Borrower waives any right of confidentiality it may have with respect to
such exchange of such information.

     Section 10.11 Severability of Provisions. Any provision of this Agreement
which is prohibited or unenforceable shall be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof.

     Section 10.12 Headings. Article and Section headings in this Agreement are
included herein for convenience of reference only and shall not constitute a
part of this Agreement for any other purpose.

     Section 10.13 Governing Law; Jurisdiction, Venue; Waiver of Jury Trial.
This Agreement and the other Loan Documents shall be governed by and construed
in accordance with the substantive laws (other than conflict laws) of the State
of California. The Guaranty shall be governed by and construed in accordance
with the substantive laws (other than conflict laws) of the State of California.
Each of the parties hereto hereby (i) consents to the personal jurisdiction of
the state and federal courts located in the State of California in connection
with any controversy related to this Agreement or the other Loan Documents; (ii)
waives any argument that venue in any such forum is not convenient, (iii) agrees
that any litigation initiated by the Lender or the Borrower in connection with
this Agreement or the other Loan Documents shall be venued in either the State
Courts of the County of Los Angeles, State of California, or the United States
District Court for the Central District of California; and (iv) agrees that a
final judgment in any such suit, action or proceeding shall be conclusive and
may be enforced in other jurisdictions by suit on the judgment or in any other
manner provided by law. THE PARTIES WAIVE ANY RIGHT TO TRIAL BY JURY IN ANY
ACTION OR PROCEEDING BASED ON OR PERTAINING TO THIS AGREEMENT.



                   [Signature set forth in the following page]

<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective officers thereunto duly authorized as of the date
first above written.

WELLS FARGO BUSINESS CREDIT, INC.,           ORGANIC FOOD PRODUCTS, INC.
A Minnesota corporation



By________________________________           By________________________________
         Angelo Samperisi                         John R. Battendieri
         Its Vice President                       Its President



                                             ORGANIC INGREDIENTS, INC.




                                             By________________________________
                                                  Joseph J. Stern
                                                  Its President
                                                  SPECTRUM NATURALS, INC.




                                             By________________________________
                                                  Jethren Phillips
                                                  Its Chief Executive Officer



                                             SPECTRUM COMMODITIES, INC.




                                             By________________________________
                                                  Jethren Phillips
                                                  Its Chief Executive Officer

<PAGE>

                         TABLE OF EXHIBITS AND SCHEDULES


          Exhibit A               Form of Revolving Note
          Exhibit B               Form of Term Note A
          Exhibit C               Form of Term Note B
          Exhibit D               Form of Capital Expenditures Note
          Exhibit E               Compliance Certificate
          Exhibit F               Premises

          Schedule 5.1            Trade Names, Chief Executive Office, Principal
                                  Place of Business, and Locations
                                  of Collateral
          Schedule 5.4            Subsidiaries
          Schedule 5.6            Litigation
          Schedule 7.1            Permitted Liens
          Schedule 7.2            Permitted Indebtedness and Guaranties

<PAGE>

                                      Exhibit A to Credit and Security Agreement

                                 REVOLVING NOTE

$9,000,000                                                  Pasadena, California
                                                               October ___, 1999



     For value received, the undersigned, Organic Food Products, Inc., Organic
Ingredients, Inc., Spectrum Commodities, Inc. and Spectrum Naturals, Inc., each
a California corporation (collectively, the "Borrower"), jointly and severally
hereby promise to pay on the Termination Date under the Credit Agreement
(defined below), to the order of WELLS FARGO BUSINESS CREDIT, INC., a Minnesota
corporation (the "Lender"), at its main office in Pasadena, California, or at
any other place designated at any time by the holder hereof, in lawful money of
the United States of America and in immediately available funds, the principal
sum of Nine Million Dollars ($9,000,000) or, if less, the aggregate unpaid
principal amount of all Revolving Advances made by the Lender to the Borrower
under the Credit Agreement (defined below) together with interest on the
principal amount hereunder remaining unpaid from time to time, computed on the
basis of the actual number of days elapsed and a 360-day year, from the date
hereof until this Note is fully paid at the rate from time to time in effect
under the Credit and Security Agreement of even date herewith (as the same may
hereafter be amended, supplemented or restated from time to time, the "Credit
Agreement") by and between the Lender and the Borrower. The principal hereof and
interest accruing thereon shall be due and payable as provided in the Credit
Agreement. This Note may be prepaid only in accordance with the Credit
Agreement.

     This Note is issued pursuant, and is subject, to the Credit Agreement,
which provides, among other things, for acceleration hereof. This Note is the
Revolving Note referred to in the Credit Agreement. This Note is secured, among
other things, pursuant to the Credit Agreement and the Security Documents as
therein defined, and may now or hereafter be secured by one or more other
security agreements, mortgages, deeds of trust, assignments or other instruments
or agreements.

     Each of the undersigned hereby agrees to pay all costs of collection,
including attorneys' fees and legal expenses in the event this Note is not paid
when due, whether or not legal proceedings are commenced.


<PAGE>


     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

                                    ORGANIC FOOD PRODUCTS, INC.


                                    By:________________________________
                                            John R. Battendieri
                                            Its President


                                    ORGANIC INGREDIENTS, INC.


                                    By:________________________________
                                            Joseph J. Stern
                                            Its President


                                    SPECTRUM COMMODITIES, INC.


                                    By:________________________________
                                            Jethren Phillips
                                            Its Chief Executive Officer


                                    SPECTRUM NATURALS, INC.


                                    By:________________________________
                                            Jethren Phillips
                                            Its Chief Executive Officer

<PAGE>

                                      Exhibit B to Credit and Security Agreement

                                   TERM NOTE A

$1,067,000                                                  Pasadena, California
                                                               October ___, 1999



     For value received, the undersigned, Organic Food Products, Inc., Organic
Ingredients, inc., Spectrum Commodities, Inc. and Spectrum Naturals, Inc., each
a California corporation (collectively, the "Borrower"), jointly and severally
hereby promise to pay on the Termination Date under the Credit Agreement
(defined below), to the order of WELLS FARGO BUSINESS CREDIT, INC., a Minnesota
corporation (the "Lender"), at its main office in Pasadena, California, or at
any other place designated at any time by the holder hereof, in lawful money of
the United States of America and in immediately available funds, the principal
sum of One Million Sixty-Seven Thousand Dollars ($1,067,000), together with
interest on the principal amount hereunder remaining unpaid from time to time,
computed on the basis of the actual number of days elapsed and a 360-day year,
from the date hereof until this Note is fully paid at the rate from time to time
in effect under the Credit and Security Agreement of even date herewith (as the
same may hereafter be amended, supplemented or restated from time to time, the
"Credit Agreement") by and between the Lender and the Borrower. The principal
hereof and interest accruing thereon shall be due and payable as provided in the
Credit Agreement. This Note may be prepaid only in accordance with the Credit
Agreement.

     This Note is issued pursuant, and is subject, to the Credit Agreement,
which provides, among other things, for acceleration hereof. This Note is the
Term Note A referred to in the Credit Agreement. This Note is secured, among
other things, pursuant to the Credit Agreement and the Security Documents as
therein defined, and may now or hereafter be secured by one or more other
security agreements, mortgages, deeds of trust, assignments or other instruments
or agreements.

     Each of the undersigned hereby agrees to pay all costs of collection,
including attorneys' fees and legal expenses in the event this Note is not paid
when due, whether or not legal proceedings are commenced.

<PAGE>



     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

                                           ORGANIC FOOD PRODUCTS, INC.


                                           By:________________________________
                                                   John R. Battendieri
                                                   Its President




                                           ORGANIC INGREDIENTS, INC.


                                           By:________________________________
                                                   Joseph J. Stern
                                                   Its President


                                           SPECTRUM COMMODITIES, INC.


                                           By:________________________________
                                                   Jethren Phillips
                                                   Its Chief Executive Officer


                                           SPECTRUM NATURALS, INC.


                                           By:________________________________
                                                   Jethren Phillips
                                                   Its Chief Executive Officer


<PAGE>


                                      Exhibit C to Credit and Security Agreement

                                   TERM NOTE B

$150,000                                                    Pasadena, California
                                                               October ___, 1999



     For value received, the undersigned, Organic Food Products, Inc., Organic
Ingredients, inc., Spectrum Commodities, Inc. and Spectrum Naturals, Inc., each
a California corporation (collectively, the "Borrower"), jointly and severally
hereby promise to pay on the Termination Date under the Credit Agreement
(defined below), to the order of WELLS FARGO BUSINESS CREDIT, INC., a Minnesota
corporation (the "Lender"), at its main office in Pasadena, California, or at
any other place designated at any time by the holder hereof, in lawful money of
the United States of America and in immediately available funds, the principal
sum of One Hundred Fifty Thousand Dollars ($150,000), together with interest on
the principal amount hereunder remaining unpaid from time to time, computed on
the basis of the actual number of days elapsed and a 360-day year, from the date
hereof until this Note is fully paid at the rate from time to time in effect
under the Credit and Security Agreement of even date herewith (as the same may
hereafter be amended, supplemented or restated from time to time, the "Credit
Agreement") by and between the Lender and the Borrower. The principal hereof and
interest accruing thereon shall be due and payable as provided in the Credit
Agreement. This Note may be prepaid only in accordance with the Credit
Agreement.

     This Note is issued pursuant, and is subject, to the Credit Agreement,
which provides, among other things, for acceleration hereof. This Note is the
Term Note B referred to in the Credit Agreement. This Note is secured, among
other things, pursuant to the Credit Agreement and the Security Documents as
therein defined, and may now or hereafter be secured by one or more other
security agreements, mortgages, deeds of trust, assignments or other instruments
or agreements.

     Each of the undersigned hereby agrees to pay all costs of collection,
including attorneys' fees and legal expenses in the event this Note is not paid
when due, whether or not legal proceedings are commenced.

<PAGE>


     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.

                                           ORGANIC FOOD PRODUCTS, INC.


                                           By:________________________________
                                                   John R. Battendieri
                                                   Its President


                                           ORGANIC INGREDIENTS, INC.


                                           By:________________________________
                                                   Joseph J. Stern
                                                   Its President


                                           SPECTRUM COMMODITIES, INC.


                                           By:________________________________
                                                   Jethren Phillips
                                                   Its Chief Executive Officer


                                           SPECTRUM NATURALS, INC.


                                           By:________________________________
                                                   Jethren Phillips
                                                   Its Chief Executive Officer


<PAGE>


                                      Exhibit D to Credit and Security Agreement

                            CAPITAL EXPENDITURE NOTE

$1,500,000                                                  Pasadena, California
                                                               October ___, 1999



     For value received, the undersigned, Organic Food Products, Inc., Organic
Ingredients, Inc., Spectrum Commodities, Inc. and Spectrum Naturals, Inc., each
a California corporation (collectively, the "Borrower"), jointly and severally
hereby promise to pay on the Termination Date under the Credit Agreement
(defined below), to the order of WELLS FARGO BUSINESS CREDIT, INC., a Minnesota
corporation (the "Lender"), at its main office in Pasadena, California, or at
any other place designated at any time by the holder hereof, in lawful money of
the United States of America and in immediately available funds, the principal
sum of One Million Five Hundred Thousand Dollars ($1,500,000) or, if less, the
aggregate unpaid principal amount of all Capital Expenditure Advances made by
the Lender to the Borrower under the Credit Agreement (defined below) together
with interest on the principal amount hereunder remaining unpaid from time to
time, computed on the basis of the actual number of days elapsed and a 360-day
year, from the date hereof until this Note is fully paid at the rate from time
to time in effect under the Credit and Security Agreement of even date herewith
(as the same may hereafter be amended, supplemented or restated from time to
time, the "Credit Agreement") by and between the Lender and the Borrower. The
principal hereof and interest accruing thereon shall be due and payable as
provided in the Credit Agreement. This Note may be prepaid only in accordance
with the Credit Agreement.

     This Note is issued pursuant, and is subject, to the Credit Agreement,
which provides, among other things, for acceleration hereof. This Note is the
Capital Expenditure Note referred to in the Credit Agreement. This Note is
secured, among other things, pursuant to the Credit Agreement and the Security
Documents as therein defined, and may now or hereafter be secured by one or more
other security agreements, mortgages, deeds of trust, assignments or other
instruments or agreements.

     Each of the undersigned hereby agrees to pay all costs of collection,
including attorneys' fees and legal expenses in the event this Note is not paid
when due, whether or not legal proceedings are commenced.

<PAGE>


     Presentment or other demand for payment, notice of dishonor and protest are
expressly waived.


                                          ORGANIC FOOD PRODUCTS, INC.


                                           By:________________________________
                                                   John R. Battendieri
                                                   Its President


                                           ORGANIC INGREDIENTS, INC.


                                           By:________________________________
                                                   Joseph J. Stern
                                                   Its President


                                           SPECTRUM COMMODITIES, INC.


                                           By:________________________________
                                                   Jethren Phillips
                                                   Its Chief Executive Officer


                                           SPECTRUM NATURALS, INC.


                                           By:________________________________
                                                   Jethren Phillips
                                                   Its Chief Executive Officer

<PAGE>

                                      Exhibit E to Credit and Security Agreement

                             COMPLIANCE CERTIFICATE


To:        ____________________________________
           Wells Fargo Business Credit, Inc.
Date:      __________________, 199___
Subject:   Spectrum Organic Products, Inc.
           Financial Statements

     In accordance with our Credit and Security Agreement dated as of October 6,
1999 (the "Credit Agreement"), attached are the financial statements of Spectrum
Organic Products, Inc. (the "Borrower") as of and for ________________, 19___
(the "Reporting Date") and the year-to-date period then ended (the "Current
Financials"). All terms used in this certificate have the meanings given in the
Credit Agreement.

     I certify that the Current Financials have been prepared in accordance with
GAAP, except, in the case of monthly financial statements, for the absence of
footnotes and subject to year-end audit adjustments, and fairly present the
Borrower's financial condition and the results of its operations as of the date
thereof.

     Events of Default. (Check one):

     |_|  The undersigned does not have knowledge of the occurrence of a Default
          or Event of Default under the Credit Agreement.

     |_|  The undersigned has knowledge of the occurrence of a Default or Event
          of Default under the Credit Agreement and attached hereto is a
          statement of the facts with respect to thereto.

     I hereby certify to the Lender as follows:

     |_|  The Reporting Date does not mark the end of one of the Borrower's
          fiscal quarters, hence I am completing only paragraph __ below.

     |_|  The Reporting Date marks the end of one of the Borrower's fiscal
          quarters, hence I am completing all paragraphs below except paragraph
          __.

     |_|  The Reporting Date marks the end of the Borrower's fiscal year, hence
          I am completing all paragraphs below.

     Financial Covenants. I further hereby certify as follows:

          (i) Minimum Senior Debt Service Coverage Ratio. Pursuant to Section
6.13 of the Credit Agreement, as of the Reporting Date, the Borrower's Debt
Service Coverage Ratio was _____ to 1.00 which |_| satisfies |_| does not
satisfy the requirement that such ratio be no less than ______ to 1.00 on the
Reporting Date as set forth in table below:

<PAGE>

                                                Minimum Senior Debt Service
                   Period                             Coverage Ratio
                   ------                             --------------

     Three Months Ending December 31, 1999            1.150 to 1.00
     Six Months Ending March 31, 2000                  1.20 to 1.00
     Nine Months Ending June 30, 2000                  1.20 to 1.00
     Twelve Months Ending September 30, 2000           1.20 to 1.00
     October 1, 2000 and thereafter, calculated
     on a rolling four quarter basis                   1.30 to 1.00


          (ii) Minimum Total Debt Service Coverage. Pursuant to Section 6.14 of
the Credit Agreement, as of the Reporting Date the Borrower's Total Debt Service
Coverage Ratio was ______ to 1.00 which |_| satisfies |_| does not satisfy the
requirement that such amount be not less than ______ to 1.00 on the Reporting
Date as set forth in table below:

                                                   Minimum Total Debt Service
                  Period                                 Coverage Ratio
                  ------                                 --------------

     Three Months Ending  December 31, 1999                .45 to 1.00
     Six Months Ending March 31, 2000                     1.00 to 1.00
     Nine Months Ending June 30, 2000                     1.10 to 1.00
     Twelve Months Ending September 30, 2000              1.10 to 1.00
     October 1, 2000 and thereafter, calculated
     on a rolling four quarter basis                      1.15 to 1.00


          (iii) Pursuant to Section 6.15 of the Credit Agreement, as of the
Reporting Date, the Borrower's Book Net Worth was $____________ which |_|
satisfies |_| does not satisfy the requirement that such amount be not less than
$_____________ on the Reporting Date as set forth in table below:

                 Period                              Minimum Book Net Worth
                 ------                              ----------------------

              October 1999                                  $  7,575
              November 1999                                 $  7,600
              December 1999                                 $  7,550
              January 2000                                  $  7,600
              February 2000                                 $  7,700
              March 2000                                    $  7,750
              April 2000                                    $  8,000
              May 2000                                      $  8,100
              June 2000                                     $  8,200
              July 2000                                     $  8,350
              August 2000                                   $  8,550
              September 2000                                $  8,650
              October 2000                                  $  8,800
              November 2000                                 $  8,900
              December 2000                                 $  9,000

<PAGE>


          (iv) Capital Expenditures. Pursuant to Section 7.10 of the Credit
Agreement, for the year-to-date period ending on the Reporting Date, the
Borrower has expended or contracted to expend during the _____________ year
ended ______________, 199___, for Capital Expenditures, which |_| satisfies |_|
does not satisfy the requirement that such expenditures not exceed $__________
in the aggregate during such period.

     2. Salaries. As of the Reporting Date, the Borrower |_| is |_| is not in
compliance with Section 7.17 of the Credit Agreement considering salaries.

     Attached hereto are all relevant facts in reasonable detail to evidence,
and the computations of the financial covenants referred to above. These
computations were made in accordance with GAAP.

                                            SPECTRUM ORGANIC PRODUCTS, INC.


                                            By:_______________________________
                                                   Jethren Phillips
                                                   Its Chief Executive Officer


<PAGE>

                                      Exhibit F to Credit and Security Agreement

                                    PREMISES

     The Premises referred to in the Credit and Security Agreement are legally
described as follows:

                                  See Attached.



<PAGE>

                                   Schedule 5.1 to Credit and Security Agreement

             TRADE NAMES, CHIEF EXECUTIVE OFFICE, PRINCIPAL PLACE OF
                      BUSINESS, AND LOCATIONS OF COLLATERAL


     Trade Names
     -----------

Organic Food Products, Inc.
- ---------------------------
         Millina's Finest
         Parrot Brand
         Garden Valley Organics
         Cinagro
         Grandma Millinas Kitchen (Kid's Meals)
         Millina's Healthy Kitchen
         Frutti Di Bosco
         Sunny Farms
         Pacific Rim
         Napa Valley Springs

Organic Ingredients, Inc.
- -------------------------
None.

Spectrum Commodities, Inc.
- --------------------------
None.

Spectrum Naturals, Inc.
- -----------------------
         Spectrum Naturals
         Spectrum Essentials
         Community Mayonnaise
         Veg-Omega 3
         Blue Banner
         World Cuisine
         Spectrum Spread



     Chief Executive Office/Principal Place of Business
     --------------------------------------------------

Organic Food Products, Inc.
- ---------------------------
         550 Monterey Road
         Morgan Hill, California 95037

Organic Ingredients, Inc.
- -------------------------
         335 Spreckels Drive, Suite F
         Aptos, California 95003

Spectrum Commodities, Inc.
- --------------------------
         130 Copeland Street
         Petaluma, California 94952

Spectrum Naturals, Inc.
- -----------------------
         130 Copeland Street
         Petaluma, California 94952



                     Other Inventory and Equipment Locations
                     ---------------------------------------

                                  See Attached.

<PAGE>


                                   Schedule 5.4 to Credit and Security Agreement

                                  SUBSIDIARIES

Organic Food Products, Inc.
- ---------------------------
None.

Organic Ingredients, Inc.
- -------------------------
         Organic Ingredients Ltd., a limited company
         organized under the laws of the Virgin Islands.

Spectrum Commodities, Inc.
- --------------------------
None.

Spectrum Naturals, Inc.
- -----------------------
None.





                                  Schedule 5.4

<PAGE>


                                   Schedule 7.1 to Credit and Security Agreement

                                 PERMITTED LIENS


Organic Food Products, Inc.
- ---------------------------
None

Organic Ingredients, Inc.
- -------------------------

Creditor                       Collateral                           Jurisdiction
- --------                       ----------                           ------------
BMW Credit                     BMW-M3 Vehicle                       California
Ford Motor Credit              Ford Pick-Up Truck                   California


Spectrum Commodities, Inc.
- --------------------------
None

Spectrum Naturals, Inc.
- -----------------------

<TABLE>
<CAPTION>

       Creditor                        Collateral              Jurisdiction  Filing Date  Filing No.
       --------                        ----------              ------------  -----------  ----------
<S>                          <C>                                <C>            <C>        <C>
IBM Credit Corporation       IBM Equipment                      California     12/23/94   9501060408
Safeco Credit Co., Inc.      Leased Forklift                    California     12/09/96   9634561027
Colonial pacific Leasing     Leased Equipment specified in UCC  California     1/13/97    9701460821
Heritage Financial Services  Leased Equipment specified in UCC  California     10/14/97   9729360015
Heritage Financial Services  Leased Equipment specified in UCC  California     2/05/98    9804260357
Safeco Credit Co.            Leased Forklift                    California     3/26/98    9808660068
Debra Phillips               General Life Insurance Policy#     California
                             TL0003696K



                                  Schedule 7.1
</TABLE>
<PAGE>

                                   Schedule 7.2 to Credit and Security Agreement

                      PERMITTED INDEBTEDNESS AND GUARANTIES

                                  Indebtedness
                                  ------------

Organic Food Products, Inc.
- ---------------------------

                         Principal       Maturity      Monthly
     Creditor             Amount           Date        Payment      Collateral
     --------             ------           ----        -------      ----------

Steve Reedy                                                            None
Dean Nicholson                                                         None
Paradise Group                                                         None



Organic Ingredients, Inc.
- -------------------------

                          Principal      Maturity       Monthly
     Creditor              Amount        Date           Payment     Collateral
     --------              ------        ----           -------     ----------

John Battendieri         $101,875.45                                   None
Joseph Stern             $109,374.52                                   None
John Battendieri         $130,000.00                                   None



Spectrum Commodities, Inc.
- --------------------------

None.

Spectrum Naturals, Inc.
- -----------------------

None.

                                  Schedule 7.2
<PAGE>

                                   Guaranties
                                   ----------

Organic Food Products, Inc.
- ---------------------------

None.

Organic Ingredients, Inc.
- -------------------------

None.

Spectrum Commodities, Inc.
- --------------------------

None.

Spectrum Naturals, Inc.
- -----------------------

                           Amount and Description of
  Primary Obligor            Obligation Guaranteed       Beneficiary of Guaranty
  ---------------            ---------------------       -----------------------

The Olive Press LLC      Guaranty of working capital;       Somoma Valley Bank,
                         provided, that Borrower's          Sonoma, California
                         liability with respect to such
                         guaranty shall not exceed $30,000
                         at any time







                                  Schedule 7.2





CONFIDENTIAL PRIVATE PLACEMENT MEMORANDUM                     September 23, 1999

                           Organic Food Products, Inc.
                      40 UNITS OFFERED AT $25,000 PER UNIT

     Organic Food Products, Inc. (the "Company") is offering (the "Offering") on
a "best efforts" basis, up to 40 Units of its securities, each Unit consisting
of a $25,000 unsecured and subordinated promissory note ("Note(s)") bearing
interest at 10% per annum and common stock purchase warrants ("Warrants") to
purchase 10,000 shares of the Company's Common Stock ("Common Stock") at $.01
per share from January 1, 2000 until September 30, 2000. The Notes are due and
payable the earlier of (i) March 31, 2000, (ii) the Company raising additional
equity capital of $1 million or more, (iii) the sale or merger of the Company or
(iv) the refinancing of any Company debt in an aggregate amount of $1 million or
more. The Offering is made solely to "accredited investors" in reliance upon
certain exemptions from registration under the Securities Act of 1933, as
amended (the "Act"), including Regulation D promulgated under the Act and/or
Sections 3(b), 4(2) and 4(6) of the Act, and as permitted in the jurisdictions
in which the Common Stock is to be offered. The Offering will not close unless
the Company completes its Plan of Merger and Reorganization dated May 14, 1999
(the "Merger") between the Company and Spectrum Naturals, Inc. Accordingly, all
subscriber funds will be held in a non-interest bearing escrow account with
First Arizona Savings and Loan Association pending the closing of the Merger. If
the Merger is not completed during the Selling Period, all subscriber funds will
be returned without interest or deduction. The Offering will terminate on the
earlier of the date all of the Units are sold or September 30, 1999 (the
"Selling Period") unless otherwise terminated or extended as provided herein.
See "Plan of Offering."

     These are speculative securities, involve a high degree of risk and
immediate substantial dilution and should be purchased only by persons who can
afford to lose their entire investment. See "Risk Factors."

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION ("COMMISSION") OR ANY STATE SECURITIES COMMISSION.
NEITHER THE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS MEMORANDUM. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. ANY BENEFITS NORMALLY ACCRUING TO INVESTORS BY REVIEW OF AN
OFFERING BY THE COMMISSION WILL NOT BE AVAILABLE. THESE SECURITIES ARE
"RESTRICTED" SECURITIES UNDER FEDERAL AND STATE SECURITIES LAWS AND CANNOT BE
SOLD EXCEPT UNDER CERTAIN CIRCUMSTANCES. SEE "PLAN OF OFFERING--RESTRICTIONS ON
TRANSFERABILITY."


                                                   Commissions     Net Proceeds
                                      Offering     And Fees (1)       (1)(2)
                                      --------     ------------    ------------

Per Unit (3) . . . . . . . . .       $   25,000      $  1,500        $  23,500
Total. . . . . . . . . . . . .       $1,000,000      $ 60,000        $ 940,000


(1)  The Units are being offered by the Company through its executive officers
     who will not receive sales commissions or other forms of remuneration and
     through brokerage firms that are licensed members of the National
     Association of Securities Dealers, Inc. ("NASD") based upon a sales
     commission of $1,500 for each Unit sold. Other expenses of the Offering,
     including legal fees, accounting fees, printing and other expenses will be
     paid by the Company. See "Plan of Offering."

(2)  The Offering is being made on a "best efforts" no minimum basis to raise
     gross proceeds of up to $1,000,000. See "Plan of Offering."

<PAGE>


     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS MEMORANDUM AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY. THIS MEMORANDUM DOES NOT CONSTITUTE AN OFFER TO SELL
OR SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO
ANYONE IN ANY JURISDICTION IN WHICH SUCH AN OFFER OR SOLICITATION WOULD BE
UNLAWFUL OR TO ANYONE WHO FAILS TO MEET THE INVESTOR SUITABILITY REQUIREMENTS
DESCRIBED HEREIN. DELIVERY OF THIS MEMORANDUM DOES NOT IMPLY THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE
HEREOF.

     THESE SECURITIES ARE OFFERED SUBJECT TO PRIOR SALE AND TO WITHDRAWAL,
CANCELLATION OR MODIFICATION OF THE OFFER WITHOUT NOTICE. THE COMPANY RESERVES
THE RIGHT IN ITS DISCRETION TO REJECT ANY ORDERS FOR THE PURCHASE OF SECURITIES
IN WHOLE OR IN PART.

     THE INFORMATION CONTAINED HEREIN IS CONSIDERED TO BE A FAIR SUMMARY OF
RELEVANT INFORMATION PERTINENT TO THIS INVESTMENT AND OF THE MATERIAL TERMS OF
THE DOCUMENTS REFERRED TO HEREIN, BUT REFERENCE IS MADE TO SUCH DOCUMENTS FOR
THE COMPLETE TERMS THEREOF. THIS MEMORANDUM SUPERSEDES AND REPLACES ALL PRIOR
WRITTEN OR ORAL INFORMATION ABOUT THE COMPANY AND SHOULD BE REFERRED TO BY
PERSONS INTERESTED IN INVESTING IN THE COMPANY. INVESTORS ARE URGED TO READ
CAREFULLY THIS MEMORANDUM AND ITS EXHIBITS.

     THIS MEMORANDUM CONSTITUTES AN OFFER ONLY TO THE PERSON TO WHOM THE
MEMORANDUM IS DELIVERED. DELIVERY OF THIS MEMORANDUM TO ANYONE OTHER THAN SUCH
PERSON IS UNAUTHORIZED, AND ANY REPRODUCTION OF THIS MEMORANDUM, IN WHOLE OR IN
PART, OR ANY DIVULGENCE OF ITS CONTENTS, IN WHOLE OR IN PART, WITHOUT THE PRIOR
WRITTEN CONSENT OF THE COMPANY IS PROHIBITED. EACH PERSON, BY ACCEPTING DELIVERY
OF THIS MEMORANDUM, AGREES TO RETURN THIS MEMORANDUM AND ITS EXHIBITS TO THE
COMPANY IF SUCH PERSON ELECTS NOT TO PURCHASE THE SECURITIES OFFERED HEREBY.

     PROSPECTIVE INVESTORS ARE NOT TO CONSTRUE THE CONTENTS OF THIS MEMORANDUM
AS LEGAL, TAX OR INVESTMENT ADVICE. EACH PROSPECTIVE INVESTOR SHOULD CONSULT HIS
OWN ATTORNEY, ACCOUNTANT AND BUSINESS ADVISOR AS TO LEGAL, TAX AND INVESTMENT
MATTERS RELATED TO PURCHASE OF THE SECURITIES.

     DURING THE COURSE OF THE OFFERING AND PRIOR TO SALE, PROSPECTIVE INVESTORS
ARE URGED AND INVITED TO ASK QUESTIONS OF AND TO OBTAIN ADDITIONAL INFORMATION
FROM THE OFFICERS OF THE COMPANY CONCERNING THE TERMS AND CONDITIONS OF THE
OFFERING, THE COMPANY AND ITS PROPOSED BUSINESS AND ANY OTHER RELEVANT MATTERS
(INCLUDING BUT NOT LIMITED TO ADDITIONAL INFORMATION TO VERIFY THE ACCURACY OF
THE INFORMATION SET FORTH HEREIN). SUCH INFORMATION WILL BE PROVIDED TO THE
EXTENT THAT THE OFFICERS OF THE COMPANY POSSESS THE INFORMATION OR CAN ACQUIRE
IT WITHOUT UNREASONABLE EFFORT OR EXPENSE.

                                       i
<PAGE>


     THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE ACT OR ANY STATE
SECURITIES ACT, BY REASON OF SPECIFIC EXEMPTIONS THEREUNDER RELATING TO THE
LIMITED AVAILABILITY OF THE OFFERING. THESE SECURITIES CANNOT BE SOLD,
TRANSFERRED OR OTHERWISE DISPOSED OF TO ANY PERSON OR ENTITY UNLESS SUBSEQUENTLY
REGISTERED UNDER THE ACT OR SUBJECT TO AN EXEMPTION FROM SUCH REGISTRATION. THE
INVESTOR AGREES NOT TO SELL THESE SECURITIES WITHOUT REGISTRATION UNDER
APPLICABLE FEDERAL AND STATE SECURITIES LAWS OR EXEMPTIONS THEREFROM.

     THE SECURITIES OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE ACT OR THE
SECURITIES LAWS OF CERTAIN STATES AND ARE BEING OFFERED AND SOLD IN RELIANCE ON
EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF SAID ACTS AND LAWS. THE
SECURITIES ARE SUBJECT TO REGISTRATION ON TRANSFERABILITY AND RESALE AND MAY NOT
BE TRANSFERRED OR RESOLD EXCEPT AS PERMITTED UNDER SAID ACTS AND LAWS PURSUANT
TO REGISTRATION OR EXEMPTION THEREFROM. THE SECURITIES HAVE NOT BEEN APPROVED OR
DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION OR OTHER REGULATORY AUTHORITY, NOR HAVE ANY OF THE FOREGOING
AUTHORITIES PASSED UPON OR ENDORSED THE MERITS OF THIS OFFERING OR THE ACCURACY
OR ADEQUACY OF THE MEMORANDUM. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

FOR FLORIDA RESIDENTS:

     THE SECURITIES REFERRED TO HEREIN WILL BE SOLD TO, AND ACQUIRED BY, THE
HOLDER IN A TRANSACTION EXEMPT UNDER SECTION 517.061 OF THE FLORIDA SECURITIES
ACT. THE SECURITIES HAVE NOT BEEN REGISTERED UNDER SAID ACT IN THE STATE OF
FLORIDA. IN ADDITION, ALL FLORIDA RESIDENTS SHALL HAVE THE PRIVILEGE OF VOIDING
THE PURCHASE WITHIN THREE (3) DAYS AFTER THE FIRST TENDER OF CONSIDERATION IS
MADE BY SUCH PURCHASER TO THE ISSUER, AN AGENT OF THE ISSUER, OR AN ESCROW
AGENT, WHICHEVER OCCURS LATER. A WITHDRAWAL OF A SUBSCRIPTION WITHIN SUCH THREE
(3) DAY PERIOD WILL BE WITHOUT ANY FURTHER LIABILITY TO ANY PERSON. TO
ACCOMPLISH THIS WITHDRAWAL, A SUBSCRIBER NEED ONLY SEND A LETTER OR TELEGRAM TO
THE COMPANY AT THE ADDRESS SET FORTH IN THIS MEMORANDUM, INDICATING HIS OR HER
INTENTION TO WITHDRAW.

     SUCH LETTER OR TELEGRAM SHOULD BE SENT AND POSTMARKED PRIOR TO THE END OF
THE AFOREMENTIONED THIRD BUSINESS DAY. IT IS ADVISABLE TO SEND SUCH LETTER BY
CERTIFIED MAIL, RETURN RECEIPT REQUESTED, TO ENSURE THAT IT IS RECEIVED AND ALSO
TO EVIDENCE THE TIME IT WAS MAILED. IF THIS REQUEST IS MADE ORALLY, IN PERSON OR
BY TELEPHONE, TO AN OFFICER OF THE COMPANY, A WRITTEN CONFIRMATION THAT THE
REQUEST HAS BEEN RECEIVED SHOULD BE REQUESTED.

                                       ii

<PAGE>


                                 ---------------

                                TABLE OF CONTENTS




     The Offering
     Plan of Offering
     Additional Information




     Exhibits:

     A.   Annual Report on Form 10-KSB for the year ended December 31, 1998;
     B.   Joint Proxy Statement/Prospectus dated July 30, 1999;
     C.   Quarterly Report on Form 10-QSB for the three months ended June 30,
          1999;
     D.   Form of Note;
     E.   Subscription Agreement.


<PAGE>

                                  THE OFFERING


Securities Offered..........  40 Units of the Company's securities, each Unit
                              consisting of a $25,000 unsecured subordinated
                              promissory note and Warrants to purchase 10,000
                              shares of Common Stock. See "Plan of Offering".

Description of Warrants.....  Each Warrant is exercisable to purchase one share
                              of the Company's Common Stock at $.01 per share
                              from January 1, 2000 until September 30, 2000. The
                              Warrants include a "net exercise provision"
                              pursuant to which the holders may, at any time,
                              convert their equity in the Warrants into shares
                              of the Company's Common Stock based upon the
                              closing bid price of the Common Stock on the
                              Electronic Bulletin Board as of the date of
                              exercise (the "Exchange Price"). The equity in the
                              Warrants is the difference between the exercise
                              price of $.01 per share and the Exchange Price.

Description of the Notes....  Each Note is unsecured and bears interest at 10%
                              per annum, payable monthly (15% per annum if not
                              paid when due), and is due the earlier of (i)
                              March 31, 2000, (ii) the Company raising
                              additional equity capital of $1 million or more,
                              (iii) the sale or merger of the Company or (iv)
                              the refinancing of any Company debt in an
                              aggregate amount of $1 million or more. If the
                              Notes are not paid when due, in addition to the
                              increase in the interest rate and any other
                              remedies available to the holders, the holders
                              will receive an additional 2,500 Warrants for each
                              month the Notes are in default for up to six
                              months (a total of 15,000 Warrants).

Common Stock Outstanding....  7,275,688 shares as of March 31, 1999.

Use of Proceeds.............  To provide working capital in connection with the
                              Merger.

Risk Factors................  Prospective purchasers of the Units should
                              carefully consider certain risk factors as
                              detailed in the Company's Joint Proxy
                              Statement/Prospectus dated July 30, 1999 included
                              herewith. Investment in the Units involves a high
                              degree of risk and should only be purchased by
                              investors capable of suffering a loss of their
                              entire investment.

Transfer Agent..............  Corporate Stock Transfer, Inc., Denver, Colorado

<PAGE>

                                PLAN OF OFFERING


The Offering

     The Company is offering 40 Units of unregistered securities at $25,000 per
Unit through its executive officers who will not receive sales commissions or
other forms of remuneration and through broker-dealers who are NASD members
based upon a sales commission of $1,500 for each Unit sold. Each Unit consists
of a $25,000 unsecured subordinated promissory note bearing interest at 10% per
annum and common stock purchase warrants ("Warrant(s)") to purchase 10,000
shares of the Company's unregistered Common Stock at $.01 per share until
September 30, 2000. The Offering is being conducted on a "best efforts" no
minimum basis, in reliance upon Regulation D promulgated under the Act and/or
Sections 3(b), 4(2) and 4(6) of the Act, and as permitted in the jurisdictions
in which the Units are to be offered. The Offering will terminate on the closing
of the Merger or September 30, 1999 unless extended for up to 15 days at the
election of the Company. The Company, in its sole discretion, may terminate the
Offering at any time. Expenses of the Offering will be paid by the Company.

     Proceeds from the sale of Units will be held in a non-interest bearing
escrow account at First Arizona Savings and Loan Association, 7620 E. Indian
School Road, Suite 106, Scottsdale, Arizona 85251 ("Escrow Agent") until the
Company has completed the Merger.

Subscriptions

     The subscription price must be paid in cash. The Company reserves the right
to sell fractional Units. Subscription payments and documents will be promptly
returned to prospective investors whose subscriptions are not accepted. See
"Investor Suitability."

How to Subscribe

     A Subscription Agreement has been attached to this Memorandum. Persons who
desire to subscribe for Units should: (i) Complete and execute two copies of the
Subscription Agreement; and (ii) Mail or otherwise deliver the Subscription
Agreements to the Escrow Agent, together with a check payable to "OFP Escrow
Account", in an amount equal to the Units subscribed. If the subscription is
accepted, the Company will execute and return a copy of the subscription
agreement, along with the Note and Warrants, to the subscriber. Subscribers may
wire funds directly to the Escrow Agent under the following wire instructions:

                 Correspondent Bank: Norwest Bank, Minnesota N/A
                             Routing/ABA: 091000019
                       Beneficiary Bank: Acct #6888601016
                              First Arizona Savings
                           Further Credit: OFPI Escrow
                             Account #: 005 3503568


 <PAGE>


Investor Suitability

     Sales will be made only to "accredited investors" as that term is defined
under Regulation D promulgated under the 1933 Act. Representations as to
accreditation must be included in the subscription documents before any
subscriber will be permitted to purchase the Units.

Restrictions on Transferability

     The Company has not registered the Units, the Warrants or the Common Stock
underlying the Warrants under the Act or applicable state securities laws. The
Units are offered in reliance upon certain exemptions from registration
contained in the Act and certain state securities laws. As a consequence,
purchasers will be unable to sell the Units, Warrants or Common Stock for at
least one year after purchase and therefore, investors must bear the economic
risk of purchasing the Units for an indefinite period of time.

     The Company will restrict the sale or assignment of the Units, Warrants and
Common Stock by (i) placing a legend on all certificates evidencing the
securities stating that the securities have not been registered under the Act or
applicable state securities laws and the holders of the securities may not sell
or assign them without registration or an exemption therefrom, pursuant to an
opinion of counsel acceptable to the Company, (ii) referring to the
above-described restrictions on transferability of the securities in the records
of the Company to aid in preventing transfers except in compliance with the
foregoing restrictions, and (iii) requiring each investor to represent in
writing that the investor will not sell or assign the securities without
registration under the Act and any applicable state securities laws covering the
sale or an appropriate exemption therefrom.

     Investors are encouraged to seek independent legal advice regarding the
effect of these restrictions and investment representations on the
transferability of the securities.

                             ADDITIONAL INFORMATION

     Prospective investors will be given the opportunity of asking questions of
and obtaining information about the Company and the terms and conditions of the
Offering, as set forth in this Memorandum, and may arrange for such opportunity
by contacting John Battendieri, the Company's Chief Executive Officer, at the
Company. Furthermore, upon receipt of a written request, the Company will
provide any prospective investor with copies of documents requested by
subscribers to the extent such documents are in the Company's possession or can
be acquired from the Company without unreasonable effort or expense.


<PAGE>


Exhibit D. Form of Note



                             UNSECURED SUBORDINATED
                                 PROMISSORY NOTE


$25,000                                            ______________________ , 1999

     As hereinafter provided, for value received, the undersigned Organic Food
Products, Inc., ("Organic"), a California corporation, promises to pay to the
order of________________ at _____________________ or at such other place as the
holder or holders hereof may direct Twenty Five Thousand Dollars ($25,000) with
interest at the rate of ten percent (10%) per annum. All principal and accrued
but unpaid interest is due in full upon the earlier of (i) March 31, 2000, (ii)
Organic raising additional equity capital of $1 million or more, (iii) the sale
or merger of Organic or (iv) the refinancing of any Organic debt in a aggregate
amount of $1 million or more.

     IT IS AGREED by the makers and endorsers hereof that if this note is not
paid when due or declared due hereunder, the principal and accrued interest
therein shall draw interest at the rate of 15 percent per annum, and that
failure to make any payment of principal or interest when due or any default
under any encumbrance or agreement securing this note shall cause the whole note
to become due at once, or the interest to be counted as principal, at the option
of the holder of the note. The makers and endorsers hereof severally waive
presentment for payment, protest, notice of nonpayment and of protest, and agree
to any extensions of time of payment and partial payments before, at, or after
maturity, and if this note or interest thereon is not paid when due, agree to
pay all reasonable costs of collection, including reasonable attorney's fees,
and also waive all exemptions in case of suit on this note.

     This note is unsecured and is subordinated to any and all secured
indebtedness of Organic prior to or subsequent to the date of this Note.


                                       Organic Food Products, Inc.


                                       By:
                                       John Battendieri, Chief Executive Officer



Exhibit  E. Subscription Agreement

<PAGE>

                             SUBSCRIPTION AGREEMENT
                                       AND
                           LETTER OF INVESTMENT INTENT

John Battendieri, Chief Executive Officer
Organic Food Products, Inc.
550 Monterey Road
Morgan Hill, California 95037

Dear Mr. Battendieri:

     The undersigned (the "Subscriber") hereby subscribes to purchase upon the
terms and conditions set forth below __________ Units ("Units") of the
securities of Organic Food Products, Inc. (the "Company"), for $25,000 per Unit.
A check payable to the "OFP Escrow Account" for the Units subscribed is
delivered herewith. The Subscriber agrees that this subscription is contingent
upon acceptance by the Company and may not be withdrawn until accepted or
rejected by the Company.

     1. General Representations - The Subscriber acknowledges and represents as
follows:

     (a)  The Subscriber has received, carefully reviewed, and is familiar with
          the September 1999 Confidential Private Placement Memorandum of the
          Company which describes the activities of the Company and all material
          incorporated by reference therein or delivered therewith, including
          the Company's Annual Report on Form 10-KSB for the year ended December
          31, 1998, its Joint Proxy Statement/Prospectus dated July 30, 1999 and
          its Quarterly Report on Form 10-QSB for the three months ended March
          31, 1999 (collectively, the "Memorandum");

     (b)  The Subscriber has been given full access to information regarding the
          Company (including the opportunity to meet with Company's officers and
          to review all the documents that Subscriber may have requested) and
          has utilized such access for the purpose of obtaining all information
          the Subscriber deems necessary for the purposes of making an informed
          investment decision and to verify the accuracy and completeness of the
          information contained in the Memorandum;

     (c)  The Subscriber understands that the purchase of the Units is a highly
          speculative investment and involves a high degree of risk, that the
          Company may need additional financing in the future, and that the
          Company makes no assurance whatever concerning the present or
          prospective value of the Units;

     (d)  The Subscriber has obtained, to the extent he or she deems necessary,
          personal professional advice with respect to the risks inherent in an
          investment in the Units and the suitability of such investment in
          light of the Subscriber's personal financial condition and investment
          needs. Unless the Subscriber has otherwise advised the Company in
          writing, the Subscriber did not employ the services of a purchaser
          representative, as defined in Regulation D under the Securities Act of
          1933, as amended (the "Act"), in connection with this investment;

     (e)  The Subscriber (i) has sufficient knowledge and experience in
          financial and business matters to be capable of evaluating the merits
          and risks of a prospective investment in the Units, (ii) is
          experienced in making investments which involve a high degree of risk,
          (iii) is sophisticated in making investment decisions, and (iv) can
          bear the economic risk of an investment in the Units, including the
          total loss of such investment;

<PAGE>


     (f)  The Subscriber acknowledges that (i) the purchase of the Units is a
          long-term investment, (ii) he or she must bear the economic risk of
          the investment for an indefinite period of time because the Units have
          not been registered under the Act or applicable state laws and,
          therefore, the Units cannot be sold unless they are subsequently
          registered under the Act and such state laws or exemptions from such
          registration are available, and (iii) the transferability of the Units
          is restricted and (A) requires conformity with the restrictions
          contained in paragraph 2 below, and (B) will be further restricted by
          a legend placed on the certificate(s) representing the component parts
          of the Units stating that the component parts of the Units have not
          been registered under the Act and applicable state laws and
          referencing the restrictions on transferability of the Units.

     2. No Registration Under the Securities Laws - The Subscriber has been
advised that the Units are not being registered under the Act or state
securities laws pursuant to exemptions from the Act and such laws, and that the
Company's reliance upon such exemptions is predicated in part on the
representations of the Subscriber contained herein. The Subscriber represents
and warrants that the Units are being purchased for the Subscriber's own account
and for investment without the intention of reselling or redistributing the
same, that no agreement has been made with others regarding the Units and that
the Subscriber's financial condition is such that it is not likely that it will
be necessary to dispose of any of such Units in the foreseeable future. The
Subscriber is aware that, in the view of the Securities and Exchange Commission
and state authorities that administer state securities laws, a purchase of the
Units with an intent to resell by reason of any foreseeable specific contingency
or anticipated change in market values, or any change in the condition of the
Company or its business, or in connection with a contemplated liquidation or
settlement of any loan obtained for the acquisition of the Units and for which
the Units were pledged as security, would represent an intent inconsistent with
the representations set forth above. The Subscriber further represents and
agrees that, if, contrary to the foregoing intentions, there should ever be a
desire to dispose of or transfer any of such Units in any manner, the Subscriber
shall not do so without first obtaining (a) an opinion of counsel suitable to
the Company that such proposed disposition or transfer lawfully may be made
without registration pursuant to the Act, and applicable state securities laws
or (b) such registrations.

     3. State of Domicile - The Subscriber represents and warrants that the
Subscriber is a bona fide resident of, and is domiciled in, the state so
designated on the signature page hereto, and that the Units are being purchased
solely for the beneficial interest of the Subscriber and not as nominee for, or
on behalf of, or for the beneficial interest of, or with the intention to
transfer to, any other person, trust, or organization.

     4. Accredited Investor Representations - The Subscriber represents and
warrants that the Subscriber is an "accredited investor" as that term is defined
in Regulation D promulgated under the Securities Act of 1933, as amended, and
the following description is applicable. (Check and complete each of the
applicable categories described in (a) through (c):

     (a)  The Subscriber is an individual (as opposed to a corporation,
          partnership, trust, or other entity) whose individual net worth, or
          joint net worth with the Subscriber's spouse, at the time of the
          Subscriber's purchase exceeds $1,000,000.

     (b)  The Subscriber is an individual (as opposed to a corporation,
          partnership, trust or other entity) who had an individual income in
          excess of $200,000 in each of the two most recent years or joint
          income with the Subscriber's spouse in excess of $300,000 in each of
          those years and has a reasonable expectation of reaching the same
          income level in the current year.

     (c)  At the date set forth immediately prior to the signature of the
          Subscriber below, the Subscriber is (check correct alternative);

          (i)  A bank as defined in section 3(a)(2) of the Act, or any savings
               and loan association or other institution as defined in section
               3(a)(5)(A) of the Act whether acting in its individual or
               fiduciary capacity.

          (ii) A broker or dealer registered pursuant to Section 15 of the
               Securities and Exchange Act of 1934.

          (iii) An insurance company as defined in section 2(13) of the Act.

          (iv) An investment company registered under the Investment Company Act
               of 1940 or a Business Development Company as defined in section
               2(a)(48) of that Act.

          (v)  A Small Business Investment Company licensed by the U.S. Small
               Business Administration under section 301(c) or (d) of the Small
               Business Investment Act of 1958.

          (vi) An Employee Benefit Plan within the meaning of Title I of the
               Employee Retirement Income Security Act of 1974, if the
               investment decision is made by a plan fiduciary, as defined in
               section 3(21) of such Act, which is either a bank, savings and
               loan association, insurance company, or registered
               investment-adviser, or if the employee benefit plan has total
               assets in excess of $5,000,000 or, if a self directed plan, with
               investment decisions made solely by persons that are accredited
               investors.

          (vii) A Private Business Development Company as defined in section
               202(a)(22) of the Investment Advisers Act of 1940.

          (viii) An organization described in Section 501(c)(3) of the Internal
               Revenue Code, corporation, or business trust, or a partnership,
               not formed for the specific purpose of acquiring the Common Stock
               offered, with total assets in excess of $5,000,000.

          (ix) A director or executive officer of the Company.

          (x)  A partnership, corporation, Massachusetts or similar trust, with
               total assets in excess of $5,000,000, not formed for the specific
               purpose of acquiring the Common Stock offered, whose purchase is
               directed by a sophisticated person as described in section
               506(b)(2)(ii) in Regulation D under the Act. (A sophisticated
               person is a person who, immediately prior to purchasing the
               Common Stock offered hereby, either alone or with his purchaser
               representative(s) has such knowledge and experience in financial
               and business matters that he is capable of evaluating the merits
               and risks of the prospective investment).


<PAGE>


          (xi) An entity in which all of the equity owners are accredited
               investors under Rule 501(a) of Regulation D under the Act. (Each
               equity owner must submit a signed statement verifying that the
               equity owner is an accredited investor.)

     5. Obligation to Update - The information provided by the Subscriber is
correct and complete as of the date hereof. The Subscriber understands the
significance to the Company of the foregoing representations, and they are made
with the intention that the Company will rely upon them. If there should be any
material change in such information prior to the subscription being accepted,
the Subscriber agrees to immediately provide the Company with such information.

     6. Entity Representations - The Subscriber, if other than an individual,
makes the following additional representations:

     (a)  the Subscriber was not organized for the specific purpose of acquiring
          the Units (inapplicable if ownership in the entity is held solely by
          accredited investors); and

     (b)  this subscription has been duly authorized by all necessary actions of
          the board of directors, shareholders, partners, trustees, or other
          duly authorized acting body or person on the part of the Subscriber,
          has been duly executed by an authorized officer or representative of
          the Subscriber, and is a legal, valid, and binding obligation of the
          Subscriber enforceable in accordance with its terms.

     7. Manner in which Title is to be Held - (check one)

          (a) _____   Individual Ownership
          (b) _____   Community Property
          (c) _____   Joint Tenant with Right of Survivorship
                      (both parties must sign)
          (d) _____   Partnership*
          (e) _____   Tenants in Common
          (f) _____   Corporation**
          (g) _____   As Custodian, Trustee or Agent***
          (h) _____   Other (Describe)

     *    If a partnership, please include a copy of the partnership agreement
          and certificate authorizing investment.

     **   If a corporation, please include certified corporate resolution or
          other document authorizing this investment, and a certificate of
          incumbency of officers.

     ***  If a custodian, trustee or agent, please include the trust, agency or
          other agreement and certificate authorizing investment.

<PAGE>


Dated:_________________________ , 1999

TO BE COMPLETED BY EACH NAMED INVESTOR:


_________________________                     _________________________
Signature                                     Signature


_________________________                     _________________________
Type or Print Name                            Type or Print Name


_________________________                     _________________________
Residence Address                             Residence Address


_________________________                     _________________________
City, State and Zip Code                      City, State and Zip Code


_________________________                     _________________________
(Area Code) Telephone Number                  (Area Code) Telephone Number


_________________________                     _________________________
Tax Identification or Social                  Tax Identification or Social
Security Number                               Security Number

_________________________                     _________________________
Employer                                      Employer

Are you a member of the National              Are you a member of the National
Association of Securities Dealers,            Association of Securities Dealers,
Inc.?                                         Inc.?

____ yes   ____ no                            ____ yes   ____ no



     This Subscription Agreement and Letter of Investment Intent is accepted as
of ____________________, 1999.

                                      ORGANIC FOOD PRODUCTS, INC.



                                      By:
                                      John Battendieri, Chief Executive Officer


<TABLE> <S> <C>


<ARTICLE> 5

<S>                                           <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                         166,485
<SECURITIES>                                         0
<RECEIVABLES>                                1,765,344
<ALLOWANCES>                                   706,237
<INVENTORY>                                  1,194,261
<CURRENT-ASSETS>                             2,537,505
<PP&E>                                       1,495,529
<DEPRECIATION>                                 320,454
<TOTAL-ASSETS>                               3,712,580
<CURRENT-LIABILITIES>                        4,353,038
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     9,851,687
<OTHER-SE>                                 (10,492,145)
<TOTAL-LIABILITY-AND-EQUITY>                 4,353,038
<SALES>                                     10,368,300
<TOTAL-REVENUES>                            10,368,300
<CGS>                                        9,176,881
<TOTAL-COSTS>                                9,176,801
<OTHER-EXPENSES>                                22,919
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             181,336
<INCOME-PRETAX>                             (4,516,860)
<INCOME-TAX>                                       800
<INCOME-CONTINUING>                         (4,517,660)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (4,517,660)
<EPS-BASIC>                                     (.62)
<EPS-DILUTED>                                     (.62)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission