UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1998
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-13175
VALERO ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 74-1828067
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
7990 I.H. 10 West
San Antonio, Texas
(Address of principal executive offices)
78230
(Zip Code)
(210) 370-2000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes X No
Indicated below is the number of shares outstanding of the
registrant's only class of common stock, as of August 1, 1998.
Number of
Shares
Title of Class Outstanding
Common Stock, $.01 Par Value 56,248,723
<PAGE>
VALERO ENERGY CORPORATION AND SUBSIDIARIES
INDEX
Page
PART I. FINANCIAL INFORMATION
Consolidated Balance Sheets - June 30, 1998 and
December 31, 1997.................................
Consolidated Statements of Income - For the
Three Months Ended and Six Months Ended
June 30, 1998 and 1997............................
Consolidated Statements of Cash Flows - For the
Six Months Ended June 30, 1998 and 1997...........
Notes to Consolidated Financial Statements...........
Management's Discussion and Analysis of Financial
Condition and Results of Operations...............
PART II. OTHER INFORMATION..........................
SIGNATURE............................................
<PAGE>
<TABLE>
PART I - FINANCIAL INFORMATION
VALERO ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Thousands of Dollars)
<CAPTION>
June 30,
1998 December 31,
(Unaudited) 1997
ASSETS
<S> <C> <C>
CURRENT ASSETS:
Cash and temporary cash investments.......... $ 6,578 $ 9,935
Receivables, less allowance for doubtful
accounts of $1,575 (1998) and
$1,275 (1997).............................. 323,990 366,315
Inventories.................................. 312,090 369,355
Current deferred income tax assets........... 38,783 17,155
Prepaid expenses and other................... 22,280 26,265
703,721 789,025
PROPERTY, PLANT AND EQUIPMENT - including
construction in progress of $85,172 (1998)
and $66,636 (1997), at cost.................. 2,206,407 2,132,489
Less: Accumulated depreciation............ 576,161 539,956
1,630,246 1,592,533
DEFERRED CHARGES AND OTHER ASSETS.............. 135,768 111,485
$2,469,735 $2,493,043
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term debt.............................. $ 125,000 $ 122,000
Accounts payable............................. 378,528 414,305
Accrued expenses............................. 39,372 60,979
542,900 597,284
LONG-TERM DEBT, less current maturities........ 410,010 430,183
DEFERRED INCOME TAXES.......................... 280,839 256,858
DEFERRED CREDITS AND OTHER LIABILITIES......... 51,775 49,877
COMMON STOCKHOLDERS' EQUITY:
Common stock, $.01 par value - 150,000,000
shares authorized; issued 56,314,798 (1998)
and 56,136,032 (1997) shares............... 563 561
Additional paid-in capital................... 1,113,681 1,110,654
Retained earnings............................ 72,695 47,626
Treasury stock, 78,761 (1998) and -0- (1997)
shares, at cost............................ (2,728) -
1,184,211 1,158,841
$2,469,735 $2,493,043
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
VALERO ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Thousands of Dollars, Except Per Share Amounts)
(Unaudited)
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
1998 1997 1998 1997
<S> <C> <C> <C> <C>
OPERATING REVENUES........................... $1,448,104 $1,362,624 $2,810,463 $2,184,426
COSTS AND EXPENSES:
Cost of sales and operating expenses....... 1,346,460 1,280,244 2,638,729 2,040,509
Write-down of inventories to market value.. - - 37,673 -
Selling and administrative expenses........ 18,585 10,404 35,915 19,460
Depreciation expense....................... 18,735 16,176 36,239 30,244
Total.................................... 1,383,780 1,306,824 2,748,556 2,090,213
OPERATING INCOME............................. 64,324 55,800 61,907 94,213
OTHER INCOME, NET............................ 482 2,059 437 3,014
INTEREST AND DEBT EXPENSE:
Incurred................................... (8,292) (14,571) (15,868) (24,577)
Capitalized................................ 1,125 323 1,879 866
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES........................ 57,639 43,611 48,355 73,516
INCOME TAX EXPENSE........................... 17,700 16,013 14,300 26,107
INCOME FROM CONTINUING OPERATIONS............ 39,939 27,598 34,055 47,409
LOSS FROM DISCONTINUED OPERATIONS, NET
OF INCOME TAX BENEFIT OF $5,713 and
$7,807, RESPECTIVELY....................... - (10,869) - (15,240)
NET INCOME................................... 39,939 16,729 34,055 32,169
Less: Preferred stock dividend
requirements and redemption
premium................................. - 1,826 - 4,592
NET INCOME APPLICABLE TO COMMON STOCK........ $ 39,939 $ 14,903 $ 34,055 $ 27,577
EARNINGS (LOSS) PER SHARE OF COMMON STOCK:
Continuing operations...................... $ .71 $ .55 $ .61 $ 1.00
Discontinued operations.................... - (.26) - (.42)
Total.................................... $ .71 $ .29 $ .61 $ .58
Weighted average common shares
outstanding (in thousands)............... 56,201 50,164 56,175 47,288
EARNINGS (LOSS) PER SHARE OF COMMON STOCK -
ASSUMING DILUTION:
Continuing operations.................... $ .70 $ .50 $ .59 $ .89
Discontinued operations.................. - (.20) - (.29)
Total.................................. $ .70 $ .30 $ .59 $ .60
Weighted average common shares
outstanding (in thousands).............. 57,353 54,659 57,319 53,183
DIVIDENDS PER SHARE OF COMMON STOCK.......... $ .08 $ .13 $ .16 $ .26
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
VALERO ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of Dollars)
(Unaudited)
<CAPTION>
Six Months Ended
June 30,
1998 1997
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Income from continuing operations............................ $ 34,055 $ 47,409
Adjustments to reconcile income from continuing operations
to net cash provided by (used in) continuing operations:
Depreciation expense..................................... 36,239 30,244
Amortization of deferred charges and other, net.......... 18,733 15,706
Write-down of inventories to market value................ 37,673 -
Changes in current assets and current liabilities........ 13,453 (113,866)
Deferred income tax expense.............................. 3,000 9,807
Changes in deferred items and other, net................. (460) (4,572)
Net cash provided by (used in) continuing operations... 142,693 (15,272)
Net cash used in discontinued operations............... - (26,655)
Net cash provided by (used in) operating activities.. 142,693 (41,927)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures:
Continuing operations...................................... (68,942) (25,501)
Discontinued operations.................................... - (47,952)
Deferred turnaround and catalyst costs....................... (39,886) (4,097)
Acquisition of Basis Petroleum, Inc. ........................ - (362,060)
Earn-out payment in connection with Basis acquisition........ (10,325) -
Dispositions of property, plant and equipment................ 346 30
Other, net................................................... 511 394
Net cash used in investing activities...................... (118,296) (439,186)
CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in short-term debt, net............................. 3,000 37,312
Long-term borrowings......................................... 103,741 718,708
Long-term debt reduction..................................... (125,000) (282,948)
Common stock dividends....................................... (8,986) (12,054)
Preferred stock dividends.................................... - (5,419)
Issuance of common stock..................................... 933 37,493
Purchase of treasury stock................................... (1,442) (7,414)
Redemption of preferred stock................................ - (1,339)
Net cash provided by (used in) financing activities........ (27,754) 484,339
NET INCREASE (DECREASE) IN CASH AND TEMPORARY
CASH INVESTMENTS............................................. (3,357) 3,226
CASH AND TEMPORARY CASH INVESTMENTS AT
BEGINNING OF PERIOD.......................................... 9,935 10
CASH AND TEMPORARY CASH INVESTMENTS AT
END OF PERIOD................................................ $ 6,578 $ 3,236
<FN>
See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
VALERO ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
The consolidated financial statements included herein have
been prepared by Valero Energy Corporation ("Valero") and
subsidiaries (collectively referred to as the "Company"), without
audit, pursuant to the rules and regulations of the Securities and
Exchange Commission ("SEC"). However, all adjustments have been
made to the accompanying financial statements which are, in the
opinion of the Company's management, necessary for a fair
presentation of the Company's results of operations for the periods
covered. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted pursuant to such rules and regulations, although the
Company believes that the disclosures are adequate to make the
information presented herein not misleading.
On July 31, 1997, Energy (defined as Valero Energy
Corporation and its consolidated subsidiaries, both individually
and collectively, for periods prior to such date, and the natural
gas related services business of Energy for periods subsequent to
such date) spun off Valero to Energy's stockholders and merged its
natural gas related services business with a wholly owned
subsidiary of PG&E Corporation (the "Restructuring"). As a result
of the Restructuring, Valero became a "successor registrant" to
Energy for financial reporting purposes under the federal
securities laws. Accordingly, the accompanying consolidated
financial information for the three months ended and six months
ended June 30, 1997 is the consolidated financial information of
Energy restated to reflect Energy's natural gas related services
business as discontinued operations. The accompanying consolidated
financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto included in
the Company's latest Annual Report on Form 10-K. Certain prior
period amounts have been reclassified for comparative purposes.
2. Discontinued Operations
Revenues of the discontinued natural gas related services
business were $617.3 million and $1.4 billion for the three months
ended and six months ended June 30, 1997, respectively. These
amounts are not included in operating revenues as reported in the
accompanying Consolidated Statements of Income.
Total interest expense for the discontinued natural gas
related services business was $13.7 million and $28 million for the
three months ended and six months ended June 30, 1997,
respectively. Such amounts include an allocated portion of interest
on corporate debt plus interest specifically attributed to such
discontinued operations.
3. Acquisitions
Paulsboro Refinery
On May 21, 1998, the Company and Mobil Oil Corporation
("Mobil") signed an exclusive letter of intent for the proposed
purchase by the Company of Mobil's 155,000 barrel-per-day ("BPD")
refinery in Paulsboro, New Jersey ("Paulsboro Refinery") for
$228 million plus an estimated $108 million for associated inventories
and other working capital items. The Company anticipates financing
the transaction with cash provided from the Company's existing bank
credit facilities. The acquisition is expected to close on or
about August 31, 1998, subject to execution of definitive
agreements and satisfaction of legal and regulatory requirements.
Upon completion, the acquisition will be accounted for under the
purchase method of accounting. Accordingly, the results of
operations of the Paulsboro Refinery will be included in the
consolidated financial statements of the Company beginning on the
effective date of the transaction.
As part of the proposed transaction, the Company and Mobil
will sign long-term agreements whereby the Company will supply
Mobil with fuels and lubricant basestocks and Mobil will continue
to supply lubricant-quality crude feedstocks to the plant. After
acquiring the Paulsboro Refinery, the Company will own and operate
five refineries in the Gulf Coast and Northeast regions of the
country with total throughput capacity of more than 700,000 BPD.
Basis Petroleum, Inc.
Effective May 1, 1997, Energy acquired the outstanding
common stock of Basis Petroleum, Inc. ("Basis"), a wholly owned
subsidiary of Salomon Inc ("Salomon"). Prior to the Restructuring,
Energy transferred the stock of Basis to Valero. As a result,
Basis was a part of the Company at the time of the Restructuring.
The primary assets acquired in the Basis acquisition included
petroleum refineries located in Texas at Texas City and Houston and
in Louisiana at Krotz Springs, and an extensive wholesale marketing
business. The acquisition was accounted for using the purchase
method of accounting and the purchase price was allocated to the
assets acquired and liabilities assumed based on estimated fair
values as determined by an independent appraisal. Pursuant to the
purchase method of accounting, the accompanying Consolidated
Statements of Income for the three months ended and six months
ended June 30, 1997 include the results of the operations acquired
in connection with the purchase of Basis for the months of May and
June 1997.
Pursuant to the purchase agreement, Salomon is entitled to
receive payments in any of the 10 years following the acquisition
if certain average refining margins during any of such years exceed
a specified level. Any payments under this earn-out arrangement,
which are determined as of May 1 of each year beginning in 1998,
are limited to $35 million in any year and $200 million in the
aggregate and are accounted for by the Company as an additional
cost of the acquisition and depreciated over the remaining lives of
the assets to which the additional cost is allocated. The earn-out
amount for the year ended May 1, 1998 was $10.3 million and was
paid to Salomon on May 29, 1998.
The following unaudited pro forma financial information of
the Company for the six months ended June 30, 1997 assumes that the
acquisition of Basis occurred at the beginning of such period.
Such pro forma information is not necessarily indicative of the
results of future operations. (Dollars in thousands, except per
share amounts.)
<TABLE>
<S> <C>
Operating revenues........................ $4,004,882
Operating income.......................... 33,026
Income from continuing operations......... 8,909
Loss from discontinued operations......... (15,240)
Net loss.................................. (6,331)
Earnings (loss) per common share:
Continuing operations................... .19
Discontinued operations................. (.42)
Total................................. (.23)
Earnings (loss) per common share -
assuming dilution:
Continuing operations................. .17
Discontinued operations............... (.29)
Total............................... (.12)
</TABLE>
4. Inventories
Refinery feedstocks and refined products and blendstocks
are carried at the lower of cost or market, with the cost of
feedstocks purchased for processing and produced products
determined primarily under the last-in, first-out ("LIFO") method
of inventory pricing and the cost of feedstocks and products
purchased for resale determined primarily under the weighted
average cost method. The replacement cost of the Company's LIFO
inventories was slightly below their LIFO values at June 30, 1998.
The Company believes that the decline in replacement cost is
temporary and that inventory amounts will be restored by year-end.
Materials and supplies are carried principally at weighted average
cost not in excess of market. Inventories as of June 30, 1998 and
December 31, 1997 were as follows (in thousands):
<TABLE>
<CAPTION>
June 30, December 31,
1998 1997
<S> <C> <C>
Refinery feedstocks...................... $130,750 $102,677
Refined products and blendstocks......... 134,890 210,196
Materials and supplies................... 46,450 56,482
$312,090 $369,355
</TABLE>
5. Statements of Cash Flows
In order to determine net cash provided by continuing
operations, income from continuing operations has been adjusted by,
among other things, changes in current assets and current
liabilities. The changes in the Company's current assets and
current liabilities are shown in the following table as an
(increase)/decrease in current assets and an increase/(decrease) in
current liabilities (in thousands). These amounts exclude
(i) a $37.7 million noncash write-down of inventories to market
value in the first quarter of 1998, (ii) the current assets and
current liabilities of Basis as of the acquisition date in 1997
(see Note 3), and (iii) changes in cash and temporary cash
investments, current deferred income tax assets, short-term debt
and current maturities of long-term debt. The Company's temporary
cash investments are highly liquid, low-risk debt instruments which
have a maturity of three months or less when acquired.
<TABLE>
<CAPTION>
Six Months Ended
June 30,
1998 1997
<S> <C> <C>
Receivables, net.............. $ 43,672 $ 23,659
Inventories................... 4,757 (106,233)
Prepaid expenses and other.... 3,107 3,972
Accounts payable.............. (21,157) (34,771)
Accrued expenses.............. (16,926) (493)
Total...................... $ 13,453 $(113,866)
</TABLE>
Cash flows related to interest and income taxes, including
amounts related to discontinued operations for the six months ended
June 30, 1997, were as follows (in thousands):
<TABLE>
<CAPTION>
Six Months Ended
June 30,
1998 1997
<S> <C> <C>
Interest paid (net of amount
capitalized)................. $13,390 $48,838
Income tax refunds received..... 9,000 -
Income taxes paid............... 5,282 5,603
</TABLE>
Noncash investing and financing activities for the six
months ended June 30, 1997 included the issuance of Energy common
stock to Salomon as partial consideration for the acquisition of
the stock of Basis. In addition, noncash investing activities for
the six months ended June 30, 1998 included various adjustments to
property, plant and equipment and certain current assets and
current liabilities resulting from the completion of an independent
appraisal performed in connection with the allocation of the Basis
purchase price to the assets acquired and liabilities assumed.
6. Industrial Revenue Bonds
In March 1998, the Company converted the interest rates on
its $98.5 million of tax-exempt Revenue Refunding Bonds (the
"Refunding Bonds") and $25 million of tax-exempt Waste Disposal
Revenue Bonds (the "Revenue Bonds") from variable rates to a
weighted average fixed rate of approximately 5.4%. Also in March
1998, the Gulf Coast Waste Disposal Authority issued and sold for
the benefit of the Company $25 million of new tax-exempt Waste
Disposal Revenue Bonds at a fixed interest rate of 5.6%, and
$43.5 million of new taxable variable rate Waste Disposal Revenue Bonds
at an initial interest rate of 5.7%, both of which mature on April
1, 2032. The $43.5 million of taxable bonds bear interest at a
variable rate determined weekly, with the Company having the right
to convert such rate to a daily, weekly, short-term or long-term
rate, or to a fixed rate. These variable rate bonds are supported
by a letter of credit issued under the Company's revolving bank
credit facility. Letters of credit previously associated with the
$123.5 million of outstanding Refunding Bonds and Revenue Bonds
were released upon conversion of the interest rates from variable
to fixed.
7. Earnings per Share
In accordance with the Financial Accounting Standards
Board's ("FASB") Statement of Financial Accounting Standards
("SFAS") No. 128, "Earnings per Share," which became effective for
the Company's financial statements beginning with the year ended
December 31, 1997, the Company has presented basic and diluted
earnings per share on the face of the accompanying income
statements. In determining basic earnings per share for the three
months ended and six months ended June 30, 1997, dividends on
Energy's preferred stock were deducted from income from
discontinued operations as such preferred stock was issued in
connection with Energy's natural gas related services business. A
reconciliation of the numerators and denominators of the basic and
diluted per-share computations for income from continuing
operations is as follows (dollars and shares in thousands, except
per share amounts):
<TABLE>
<CAPTION>
Three Months Ended June 30,
1998 1997
Per- Per-
Share Share
Income Shares Amt. Income Shares Amt.
<S> <C> <C> <C> <C> <C> <C>
Income from continuing operations....... $39,939 $27,598
Basic earnings per share:
Income from continuing operations
available to common stockholders...... $39,939 56,201 $ .71 $27,598 50,164 $ .55
Effect of dilutive securities:
Stock options........................... - 1,038 - 808
Performance awards...................... - 114 - 91
Convertible preferred stock............. - - - 3,596
Diluted earnings per share:
Income from continuing operations
available to common stockholders
plus assumed conversions.............. $39,939 57,353 $ .70 $27,598 54,659 $ .50
</TABLE>
<TABLE>
<CAPTION>
Six Months Ended June 30,
1998 1997
Per- Per-
Share Share
Income Shares Amt. Income Shares Amt.
<S> <C> <C> <C> <C> <C> <C>
Income from continuing operations..... $34,055 $47,409
Basic earnings per share:
Income from continuing operations
available to common stockholders.... $34,055 56,175 $ .61 $47,409 47,288 $1.00
Effect of dilutive securities:
Stock options......................... - 1,034 - 815
Performance awards.................... - 110 - 91
Convertible preferred stock........... - - - 4,989
Diluted earnings per share:
Income from continuing operations
available to common stockholders
plus assumed conversions............ $34,055 57,319 $ .59 $47,409 53,183 $ .89
</TABLE>
8. New Accounting Standards
SFAS No. 130, "Reporting Comprehensive Income," was issued
by the FASB in June 1997 and became effective for the Company's
financial statements beginning in 1998. SFAS No. 130 establishes
standards for reporting and display of comprehensive income and its
components in a full set of general-purpose financial statements
and requires that all items that are required to be recognized
under accounting standards as components of comprehensive income be
reported in a financial statement that is displayed with the same
prominence as other financial statements. This statement requires
that an enterprise classify items of other comprehensive income by
their nature in a financial statement and display the accumulated
balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a
statement of financial position. Reclassification of prior period
financial statements presented for comparative purposes is
required. The Company had no items of other comprehensive income
during the three months ended and six months ended June 30, 1998
and 1997 and, accordingly, did not report a total amount for
comprehensive income in the accompanying consolidated financial
statements.
Also in June 1997, the FASB issued SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related
Information." SFAS No. 131 establishes new standards for reporting
information about operating segments in annual financial statements
and requires selected operating segment information to be reported
in interim financial reports issued to shareholders. It also
establishes standards for related disclosures about products and
services, geographic areas and major customers. This statement
becomes effective for the Company's financial statements beginning
with the year ended December 31, 1998 at which time restatement of
prior period segment information presented for comparative purposes
is required. Interim period information is not required until the
second year of application, at which time comparative information
is required. The Company is currently in the process of
determining the effect of the adoption of this statement on its
1998 year-end consolidated financial statement disclosures.
In February 1998, the FASB issued SFAS No. 132,
"Employers' Disclosures about Pensions and Other Postretirement
Benefits." SFAS No. 132 standardizes the disclosure requirements
for pensions and other postretirement benefits to the extent
practicable, requires additional information on changes in the
benefit obligations and fair values of plan assets, and eliminates
certain disclosures that are no longer useful. This statement
becomes effective for the Company's financial statements beginning
with the year ended December 31, 1998 at which time restatement of
prior period disclosures presented for comparative purposes is
required unless the information is not readily available.
In June 1998, the FASB issued SFAS No. 133, "Accounting
for Derivative Instruments and Hedging Activities." SFAS No. 133
establishes accounting and reporting standards requiring that every
derivative instrument (including certain derivative instruments
embedded in other contracts) be recorded in the balance sheet as
either an asset or liability measured at its fair value. The
statement requires that changes in a derivative's fair value be
recognized currently in earnings unless specific hedge accounting
criteria are met. Special accounting for qualifying hedges allows
a derivative's gains and losses to offset related results on the
hedged item in the income statement, and requires that a company
must formally document, designate, and assess the effectiveness of
transactions that receive hedge accounting. This statement becomes
effective for the Company's financial statements beginning January
1, 2000 and is not allowed to be applied retroactively to financial
statements of prior periods. At such effective date, SFAS No. 133
must be applied to (a) all freestanding derivative instruments and
(b) certain derivative instruments embedded in hybrid contracts
that exist at such date and were issued, acquired, or substantially
modified after December 31, 1997 (and, at the Company's election,
that were issued or acquired before January 1, 1998 and not
substantively modified thereafter). The Company has not yet
determined the impact on its financial statements of adopting this
statement. However, adoption of this statement could result in
increased volatility in the Company's earnings and other
comprehensive income.
9. Litigation and Contingencies
Litigation Relating to Discontinued Operations
Energy and certain of its natural gas related
subsidiaries, as well as the Company, have been sued by Teco
Pipeline Company ("Teco") regarding the operation of the 340-mile
West Texas pipeline in which a subsidiary of Energy holds a 50%
undivided interest. In 1985, a subsidiary of Energy sold a 50%
undivided interest in the pipeline and entered into a joint venture
through an ownership agreement and an operating agreement, each
dated February 28, 1985, with the purchaser of the interest. In
1988, Teco succeeded to that purchaser's 50% interest. A
subsidiary of Energy has at all times been the operator of the
pipeline. Notwithstanding the written ownership and operating
agreements, the plaintiff alleges that a separate, unwritten
partnership agreement exists, and that the defendants have
exercised improper dominion over such alleged partnership's
affairs. The plaintiff also alleges that the defendants acted in
bad faith by negatively affecting the economics of the joint
venture in order to provide financial advantages to facilities or
entities owned by the defendants and by allegedly usurping for the
defendants' own benefit certain opportunities available to the
joint venture. The plaintiff asserts causes of action for breach
of fiduciary duty, fraud, tortious interference with business
relationships, professional malpractice and other claims, and seeks
unquantified actual and punitive damages. Energy's motion to
compel arbitration was denied, but Energy has filed an appeal.
Energy has also filed a counterclaim alleging that the plaintiff
breached its own obligations to the joint venture and jeopardized
the economic and operational viability of the pipeline by its
actions. Energy is seeking unquantified actual and punitive
damages. Although PG&E Corporation ("PG&E") previously acquired
Teco and now ultimately owns both Teco and Energy after the
Restructuring, PG&E's Teco acquisition agreement purports to assign
the benefit or detriment of this lawsuit to the former shareholders
of Teco. Pursuant to the agreement by which the Company was spun
off to Energy's stockholders in connection with the Restructuring,
the Company has agreed to indemnify Energy with respect to this
lawsuit to the extent of 50% of the amount of any final judgment or
settlement amount not in excess of $30 million, and 100% of that
part of any final judgment or settlement amount in excess of
$30 million.
General
The Company is also a party to additional claims and legal
proceedings arising in the ordinary course of business. The
Company believes it is unlikely that the final outcome of any of
the claims or proceedings to which the Company is a party would
have a material adverse effect on the Company's financial
statements; however, due to the inherent uncertainty of litigation,
the range of possible loss, if any, cannot be estimated with a
reasonable degree of precision and there can be no assurance that
the resolution of any particular claim or proceeding would not have
an adverse effect on the Company's results of operations for the
interim period in which such resolution occurred.
<PAGE>
<TABLE>
VALERO ENERGY CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FINANCIAL AND OPERATING HIGHLIGHTS
The following are the Company's financial and operating highlights
for the three months ended and six months ended June 30, 1998 and 1997
(in thousands of dollars, unless otherwise noted):
<CAPTION>
Three Months Ended June 30, Six Months Ended June 30,
1998 1997 (1) 1998 1997 (1)
<S> <C> <C> <C> <C>
Operating revenues............................... $1,448,104 $1,362,624 $2,810,463 $2,184,426
Operating income, before inventory write-down.... $ 64,324 $ 55,800 $ 99,580 $ 94,213
Write-down of inventories to market value........ - - (37,673) -
Total operating income......................... $ 64,324 $ 55,800 $ 61,907 $ 94,213
Interest and debt expense, net................... $ (7,167) $ (14,248) $ (13,989) $ (23,711)
Income from continuing operations................ $ 39,939 $ 27,598 $ 34,055 $ 47,409
Loss from discontinued operations, net of
income tax benefit............................. $ - $ (10,869) $ - $ (15,240)
Net income....................................... $ 39,939 $ 16,729 $ 34,055 $ 32,169
Net income applicable to common stock............ $ 39,939 $ 14,903 $ 34,055 $ 27,577
Earnings (loss) per share of common stock:
Continuing operations.......................... $ .71 $ .55 $ .61 $ 1.00
Discontinued operations........................ - (.26) - (.42)
Total........................................ $ .71 $ .29 $ .61 $ .58
Earnings (loss) per share of common stock -
assuming dilution:
Continuing operations........................ $ .70 $ .50 $ .59 $ .89
Discontinued operations...................... - (.20) - (.29)
Total...................................... $ .70 $ .30 $ .59 $ .60
Earnings before interest, taxes, depreciation
and amortization ("EBITDA").................... $ 93,299 $ 83,373 $ 154,057(2) $ 145,038
Ratio of EBITDA to interest incurred............. 11.3x 5.7x 9.7x 5.9x
Operating statistics:
Throughput volumes (Mbbls per day)............. 550 393 539 287
Average throughput margin per barrel........... $ 4.27 $ 4.61 $ 3.98(3) $ 5.17
Operating cost per barrel...................... $ 2.60 $ 2.73 $ 2.59 $ 2.95
Sales volumes (Mbbls per day).................. 873 627 845 478
Charges:
Crude oils................................... 68% 57% 66% 46%
Residual fuel oil ("resid").................. 19 28 21 36
Other feedstocks and blendstocks............. 13 15 13 18
Total...................................... 100% 100% 100% 100%
Yields:
Gasoline and blending components............. 50% 48% 49% 53%
Distillates.................................. 28 26 28 23
Petrochemicals............................... 4 6 4 7
Natural gas liquids ("NGLs") and naphtha..... 5 5 5 4
Heavy products............................... 13 15 14 13
Total...................................... 100% 100% 100% 100%
<FN>
(1) Includes the operations of the Texas City, Houston and Krotz Springs
refineries commencing May 1, 1997.
(2) Excludes the effect of the $37.7 million pre-tax write-down of inventories
to market value in the first quarter.
(3) Excludes a $.39 per barrel reduction resulting from the effect of the
$37.7 million pre-tax write-down of inventories to market value.
</TABLE>
<PAGE>
RESULTS OF OPERATIONS
General
The Company reported net income of $40.0 million, or $.71
per share ($.70 per share on a diluted basis), for the second
quarter of 1998 compared to income from continuing operations of
$27.6 million, or $.55 per share ($.50 per share on a diluted
basis), for the second quarter of 1997. For the first six months
of 1998, net income was $34.1 million, or $.61 per share ($.59 per
share on a diluted basis), compared to income from continuing
operations of $47.4 million, or $1.00 per share ($.89 per share on
a diluted basis), for the first six months of 1997. Results from
discontinued operations were losses of $10.9 million, or $.26 per
share, and $15.2 million, or $.42 per share, for the second quarter
and first six months of 1997, respectively. The improvement in
second quarter results was due primarily to an increase in
operating income and a decrease in net interest and debt expense.
The year-to-date 1998 results were reduced by a $37.7 million
($23.9 million after-tax) write-down in the carrying amount of the
Company's refinery inventories in the first quarter resulting from
a significant decline in feedstock and refined product prices.
Excluding the effect of the inventory write-down, net income for
the first six months of 1998 increased compared to income from
continuing operations for the first six months of 1997 due to the
contribution from the operations related to the Texas City, Houston
and Krotz Springs refineries acquired May 1, 1997, improved
feedstock processing flexibility, and a decrease in interest
expense which more than offset the effects of weak petrochemical
margins during the 1998 period. In determining earnings per share
for the second quarter and first six months of 1997, dividends on
Energy's preferred stock were deducted from income from
discontinued operations as such preferred stock was issued in
connection with Energy's natural gas related services business.
Since June 30, 1998, refining margins have declined
considerably from second quarter 1998 levels. If the recent market
decline continues, the Company anticipates that operating income in
the third quarter of 1998 will be lower than the amount reported in
the 1998 second quarter.
Second Quarter 1998 Compared to Second Quarter 1997
Operating revenues increased $85.5 million, or 6%, to $1.4 billion
during the second quarter of 1998 compared to the same period in 1997
due to a 39% increase in average daily sales volumes partially offset
by a 24% decrease in the average sales price per barrel. The increase
in sales volumes was due primarily to one additional month of operations
during the 1998 period for the Texas City, Houston and Krotz Springs
refineries which were acquired on May 1, 1997, and increased throughput
volumes at all refineries resulting from various expansion projects and
unit improvements. The decrease in sales prices was due to a continuing
oversupply of crude oil which resulted in high levels of gasoline and
distillate inventories and depressed refined product prices.
Operating income increased $8.5 million, or 15%, to $64.3 million
during the second quarter of 1998 compared to the same period in 1997
due to an approximate $49 million increase in total throughput margins,
partially offset by an approximate $30 million increase in operating
expenses, higher selling and administrative expenses of approximately
$8 million and increased depreciation expense of approximately $3 million.
Total throughput margins increased due to higher throughput volumes as
noted above, an improvement in the price differential between conventional
gasoline and crude oil, higher oxygenate margins and increased discounts on
purchases of medium sour crude oil feedstocks. A higher percentage
of medium sour crude feedstocks was processed during the 1998
quarter to take advantage of such discounts. Partially offsetting
these increases in total throughput margins were lower premiums on
sales of products used in the petrochemical industry resulting from
a decrease in worldwide demand for such products due to the Asian
economic crisis. Operating expenses increased due primarily to the
one additional month of operations during the 1998 period for the
Texas City, Houston and Krotz Springs refineries, and to a lesser
extent to higher maintenance and catalyst costs at the Texas City
refinery during the other two months of the quarter. The $8 million
increase in selling and administrative expenses was due to higher
employee-related and other costs resulting primarily from the effect
of the acquisition of Basis in May 1997. The $3 million increase
in depreciation expense resulted primarily from one additional month
of depreciation during the 1998 period for the Texas City, Houston
and Krotz Springs refineries and from the effect of capital additions.
Net interest and debt expense decreased $7.1 million, or
50%, to $7.1 million during the second quarter of 1998 compared to
the same period in 1997 due primarily to the inclusion in the 1997
period of allocated interest expense related to corporate debt that
was subsequently assumed by PG&E pursuant to the Restructuring on
July 31, 1997.
Income taxes increased $1.7 million during the second
quarter of 1998 compared to the same period in 1997 due primarily
to higher pre-tax income from continuing operations, partially
offset by a $2.1 million benefit in the 1998 period resulting from
the recognition of a research and experimentation tax credit.
The loss from discontinued operations in the second
quarter of 1997 of $10.9 million (net of an income tax benefit of
$5.7 million) reflected the net loss of Energy's natural gas
related services business for such period prior to consummation of
the Restructuring.
Year-to-Date 1998 Compared to Year-to-Date 1997
For the first six months of 1998, operating revenues
increased $626.1 million, or 29%, to $2.8 billion compared to the
first six months of 1997 due to a 77% increase in average daily
sales volumes partially offset by a 27% decrease in the average
sales price per barrel. The increase in sales volumes was due
primarily to additional volumes attributable to the May 1, 1997
acquisition of the Texas City, Houston and Krotz Springs
refineries, while the decrease in sales prices was due to an
oversupply of crude oil and the resulting effect on refined product
inventory levels and prices as described above in the
quarter-to-quarter comparison.
Operating income decreased $32.3 million during the first
six months of 1998 compared to the same period in 1997 due
primarily to the $37.7 million inventory write-down in the first
quarter of 1998 noted above under "General." Excluding the effect
of the inventory write-down, operating income increased $5.4 million,
or 6%, to $99.6 million during the first six months of 1998 compared
to the same period in 1997 due to an approximate $120 million increase
in total throughput margins, partially offset by an approximate
$92 million increase in operating expenses, higher selling and
administrative expenses of approximately $16 million and increased
depreciation expense of approximately $6 million. Total throughput
margins increased due to higher throughput volumes resulting primarily
from the May 1, 1997 acquisition of the Texas City, Houston and
Krotz Springs refineries, increased discounts on purchases of refinery
feedstocks, primarily medium sour crude oil, and higher oxygenate
margins. The increases in total throughput margins resulting from
these factors were partially offset by lower premiums on sales of
petrochemical feedstocks, a decline in the price differential between
conventional gasoline and crude oil, higher transportation and storage
costs, and reduced results from price risk management activities.
Operating expenses, selling and administrative expenses, and
depreciation expense all increased due primarily to the four
additional months of operations during the 1998 period for the
Texas City, Houston and Krotz Springs refineries.
Net interest and debt expense decreased $9.8 million, or
41%, to $13.9 million during the first six months of 1998 compared
to the same period in 1997 due primarily to the factor noted above
in the quarter-to-quarter comparison. Income taxes decreased
$11.8 million during the same periods due primarily to lower pre-tax
income from continuing operations and to the effect of the research
and experimentation tax credit also described in the
quarter-to-quarter comparison.
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by continuing operations was $142.7 million
during the first six months of 1998 compared to net cash used in
continuing operations of $15.3 million during the first six months
of 1997. The $158 million increase was due primarily to a
$127.3 million decrease in the amount of cash utilized for working
capital requirements, as detailed in Note 5 of Notes to
Consolidated Financial Statements, and to an increase in earnings,
excluding the effects of non-cash items. Included in the changes
in current assets and current liabilities was an approximate
$5 million decrease in inventories in the 1998 period compared to an
approximate $106 million increase in inventories in the 1997
period. The 1997 increase was primarily attributable to higher
feedstock inventories initially maintained to ensure smooth
operation of the newly acquired Texas City, Houston and Krotz
Springs refineries pending a determination of optimal inventory
levels. Inventories were also high due to unanticipated unit
downtime at the Corpus Christi and Houston refineries and a
scheduled maintenance turnaround at the Texas City refinery.
During the first six months of 1998, cash provided by operating
activities and proceeds from the issuance of new industrial revenue
bonds as described in Note 6 of Notes to Consolidated Financial
Statements totaled approximately $209 million. These funds,
together with a portion of existing cash balances, were
utilized to reduce bank borrowings, fund capital expenditures and
deferred turnaround and catalyst costs, fund a 1998 earn-out
payment to Salomon in connection with the Basis acquisition, and
pay common stock dividends.
The Company currently maintains a five-year, unsecured
$835 million revolving bank credit and letter of credit facility
that matures in November 2002 and is available for general
corporate purposes including working capital needs and letters of
credit. Borrowings under this facility bear interest at either
LIBOR plus a margin, a base rate or a money market rate. The
Company is also charged various fees and expenses in connection
with this facility, including a facility fee and various letter of
credit fees. The interest rate and fees under the credit facility
are subject to adjustment based upon the credit ratings assigned to
the Company's long-term debt. The credit facility includes certain
restrictive covenants including a coverage ratio, a capitalization
ratio, and a minimum net worth test, none of which are expected to
limit the Company's ability to operate in the ordinary course of
business. As of June 30, 1998, the Company had approximately
$727 million available under this committed bank credit facility for
additional borrowings and letters of credit. The Company also has
numerous uncommitted short-term bank credit facilities, along with
several uncommitted letter of credit facilities. As of June 30,
1998, a minimum of $100 million and a maximum of $275 million were
available for additional borrowings under the short-term bank
credit facilities, and approximately $225 million was available for
additional letters of credit under the uncommitted letter of credit
facilities. As of June 30, 1998, the Company's debt to
capitalization ratio was 31.1%. The Company was in compliance with
all covenants contained in its various debt facilities as of June 30, 1998.
During the first quarter of 1998, the Company reduced its
exposure to increases in interest rates and increased its financial
flexibility by converting the interest rates on $123.5 million of
industrial revenue bonds from variable rates to fixed rates and
issuing $68.5 million of new industrial revenue bonds, using the
proceeds to reduce bank borrowings incurred in connection with the
acquisition of Basis. See Note 6 of Notes to Consolidated
Financial Statements.
In June 1998, the Company also enhanced its financial
flexibility by filing a $600 million universal shelf registration
statement with the SEC. Securities registered pursuant to this
registration statement included common stock, preferred stock, debt
securities and depositary shares. The Company intends to use the
net proceeds from any offerings under this shelf registration, none
of which have been made to date, for general corporate purposes,
including capital expenditures, acquisitions, repayment of debt,
additions to working capital or other business opportunities. The
registration statement was declared effective by the SEC on June 30, 1998.
During the first six months of 1998, the Company expended
approximately $69 million for capital expenditures and
approximately $40 million for deferred turnaround and catalyst
costs. In addition, as described in Note 3 of Notes to
Consolidated Financial Statements, the Company made a $10.3 million
earn-out payment to Salomon in May 1998 pursuant to the terms of
the Basis purchase agreement. For total year 1998, the Company
currently expects to incur approximately $150 million for capital
expenditures and approximately $50 million for deferred turnaround
and catalyst costs.
The Company believes it has sufficient funds from
operations, and to the extent necessary, from the public and
private capital markets and bank markets, to fund its ongoing
operating requirements. The Company expects that, to the extent
necessary, it can raise additional funds from time to time through
equity or debt financings; however, except for borrowings under
bank credit agreements or offerings under the universal shelf
registration statement described above that may occur from time to
time, the Company currently has no specific financing plans.
NEW ACCOUNTING STANDARDS
As discussed in Note 8 of Notes to Consolidated Financial
Statements, various new statements of financial accounting
standards issued by the FASB became effective for the Company's
financial statements beginning in 1998 and one new statement
becomes effective in 2000. Based on information currently
available to the Company, except for SFAS No. 133 for which the
impact has not yet been determined, the adoption of these
statements is not expected to have a material effect on the
Company's consolidated financial statements.
FORWARD-LOOKING STATEMENTS
The foregoing discussion contains certain estimates,
predictions, projections and other "forward-looking statements"
(within the meaning of Section 27A of the Securities Act of 1933
and Section 21E of the Securities Exchange Act of 1934) that
involve various risks and uncertainties. While these
forward-looking statements, and any assumptions upon which they are
based, are made in good faith and reflect the Company's current
judgment regarding the direction of its business, actual results
will almost always vary, sometimes materially, from any estimates,
predictions, projections, assumptions, or other future performance
suggested herein. Some important factors (but not necessarily all
factors) that could affect the Company's sales volumes, growth
strategies, future profitability and operating results, or that
otherwise could cause actual results to differ materially from
those expressed in any forward-looking statement include the
following: renewal or satisfactory replacement of the Company's
feedstock arrangements as well as market, political or other forces
generally affecting the pricing and availability of refinery
feedstocks and refined products; accidents or other unscheduled
shutdowns affecting the Company's, its suppliers' or its customers'
pipelines, plants, machinery or equipment; excess industry
capacity; competition from products and services offered by other
energy enterprises; changes in the cost or availability of
third-party vessels, pipelines and other means of transporting
feedstocks and products; ability to implement planned capital
projects and realize the various assumptions and benefits
projected for such projects; state and federal environmental,
economic, safety and other policies and regulations, any changes
therein, and any legal or regulatory delays or other factors beyond
the Company's control; weather conditions affecting the Company's
operations or the areas in which the Company's products are
marketed; rulings, judgments, or settlements in litigation or other
legal matters, including unexpected environmental remediation costs
in excess of any reserves; the introduction or enactment of federal
or state legislation which may adversely affect the Company's
business or operations; and changes in the credit ratings assigned
to the Company's debt securities and trade credit. Certain of
these risk factors are more fully discussed in the Company's Annual
Report on Form 10-K for the year ended December 31, 1997. The
Company undertakes no obligation to publicly release the result of
any revisions to any such forward-looking statements that may be
made to reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.
<PAGE>
PART II - OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
The Company's annual meeting of stockholders was held April 30,
1998. Matters voted on at the meeting and the results thereof were
(i) a proposal to elect two Class I directors to serve until 2001:
Ruben M. Escobedo (approved with 46,624,054 affirmative votes, and
4,684,933 abstentions), and Lowell H. Lebermann (approved with
46,620,056 affirmative votes, and 4,688,931 abstentions); and (ii)
a proposal to ratify the appointment of Arthur Andersen LLP as
independent public accountants (approved with 51,205,545
affirmative votes, 30,848 negative votes, and 72,592 abstentions).
Directors whose term of office continued after the meeting were:
Edward C. Benninger, Ronald K. Calgaard, Robert G. Dettmer, William
E. Greehey, James L. Johnson and Susan Kaufman Purcell.
Item 5. Other Information
Rule 14a-8 of the federal proxy rules specify what constitutes
timely submission for a stockholder proposal to be included in the
Company's proxy statement. To be considered for inclusion in the
Company's proxy statement for the 1999 Annual Meeting of
Stockholders, stockholder proposals must be received by the
Corporate Secretary at the Company's principal executive offices by
November 20, 1998. SEC rules contain standards as to what
stockholder proposals are required to be included in a proxy
statement.
If a stockholder desires to bring business before the meeting
which is not the subject of a proposal timely submitted for
inclusion in the proxy statement, the stockholder must follow
procedures outlined in the Company's By-Laws. A copy of these
procedures is available upon request from the Corporate Secretary
of the Company, P.O. Box 500, San Antonio, Texas, 78292-0500. One
of the procedural requirements in the Company's By-Laws is timely
notice in writing of the business the stockholder proposes to bring
before the meeting. Notice must be received not less than 60 days
nor more than 90 days prior to the first anniversary of the
preceding year's annual meeting. It should be noted that those
By-Law procedures govern proper submission of business to be put
before a stockholder vote and do not preclude discussion by any
stockholder of any business properly brought before the annual
meeting.
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits.
11.1 Computation of Earnings Per Share.
27.1* Financial Data Schedule (reporting financial
information as of and for the six months ended June
30, 1998).
27.2* Restated Financial Data Schedule (reporting financial
information as of and for the six months ended June
30, 1997).
* The Financial Data Schedule and Restated Financial
Data Schedule shall not be deemed "filed" for purposes
of Section 11 of the Securities Act of 1933 or
Section 18 of the Securities Exchange Act of 1934, and
are included as exhibits only to the electronic filing
of this Form 10-Q in accordance with Item 601(c) of
Regulation S-K and Section 401 of Regulation S-T.
(b) Reports on Form 8-K. The Company did not file any Current
Reports on Form 8-K during the quarter ended June 30, 1998.
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
VALERO ENERGY CORPORATION
(Registrant)
By: /s/ John D. Gibbons
John D. Gibbons
Chief Financial Officer,
Vice President - Finance and Treasurer
(Duly Authorized Officer and Principal
Financial and Accounting Officer)
Date: August 14, 1998
<TABLE>
EXHIBIT 11.1
VALERO ENERGY CORPORATION AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER SHARE
(Thousands of Dollars, Except Per Share Amounts)
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
1998 1997 1998 1997
<S> <C> <C> <C> <C>
COMPUTATION OF BASIC EARNINGS PER SHARE:
Income from continuing operations............................. $ 39,939 $ 27,598 $ 34,055 $ 47,409
Loss from discontinued operations, net of income tax benefit.. $ - $ (10,869) $ - $ (15,240)
Less: Preferred stock dividend requirements
and redemption premium..................................... - (1,826) - (4,592)
Loss from discontinued operations applicable to common stock.. $ - $ (12,695) $ - $ (19,832)
Weighted average number of shares of common stock outstanding. 56,201,333 50,163,762 56,175,129 47,287,734
Earnings (loss) per share:
Continuing operations...................................... $ .71 $ .55 $ .61 $ 1.00
Discontinued operations.................................... - (.26) - (.42)
Total................................................... $ .71 $ .29 $ .61 $ .58
COMPUTATION OF EARNINGS PER SHARE
ASSUMING DILUTION:
Income from continuing operations assuming dilution........... $ 39,939 $ 27,598 $ 34,055 $ 47,409
Loss from discontinued operations, net of income tax benefit.. $ - $ (10,869) $ - $ (15,240)
Less: Preferred stock dividend requirements
and redemption premium..................................... - (1,826) - (4,592)
Add: Reduction of preferred stock dividends applicable
to the assumed conversion of convertible preferred stock
at the beginning of the period............................. - 1,826 - 4,522
Loss from discontinued operations applicable to
common stock assuming full dilution........................ $ - $ (10,869) $ - $ (15,310)
Weighted average number of shares of
common stock outstanding................................... 56,201,333 50,163,762 56,175,129 47,287,734
Effect of dilutive securities:
Stock options.............................................. 1,037,938 807,991 1,033,758 815,429
Performance awards......................................... 114,149 91,151 109,647 91,151
Convertible preferred stock................................ - 3,596,219 - 4,989,009
Weighted average number of shares of
common stock outstanding assuming dilution................ 57,353,420 54,659,123 57,318,534 53,183,323
Earnings (loss) per share - assuming dilution:
Continuing operations...................................... $ .70 $ .50 $ .59 $ .89
Discontinued operations.................................... - (.20) - (.29)
Total................................................... $ .70 $ .30 $ .59 $ .60
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AS OF JUNE 30, 1998 AND THE CONSOLIDATED
STATEMENT OF INCOME FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<CASH> 6,578
<SECURITIES> 0
<RECEIVABLES> 325,565
<ALLOWANCES> 1,575
<INVENTORY> 312,090
<CURRENT-ASSETS> 703,721
<PP&E> 2,206,407
<DEPRECIATION> 576,161
<TOTAL-ASSETS> 2,469,735
<CURRENT-LIABILITIES> 542,900
<BONDS> 410,010
0
0
<COMMON> 563
<OTHER-SE> 1,183,648
<TOTAL-LIABILITY-AND-EQUITY> 2,469,735
<SALES> 2,810,463
<TOTAL-REVENUES> 2,810,463
<CGS> 2,748,556
<TOTAL-COSTS> 2,748,556
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 13,989
<INCOME-PRETAX> 48,355
<INCOME-TAX> 14,300
<INCOME-CONTINUING> 34,055
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 34,055
<EPS-PRIMARY> .61
<EPS-DILUTED> .59
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<CASH> 3,236
<SECURITIES> 0
<RECEIVABLES> 380,067
<ALLOWANCES> 1,124
<INVENTORY> 494,519
<CURRENT-ASSETS> 905,641
<PP&E> 2,075,862
<DEPRECIATION> 507,084
<TOTAL-ASSETS> 2,940,373
<CURRENT-LIABILITIES> 638,460
<BONDS> 786,825
0
0
<COMMON> 55,369
<OTHER-SE> 1,188,701
<TOTAL-LIABILITY-AND-EQUITY> 2,940,373
<SALES> 2,184,426
<TOTAL-REVENUES> 2,184,426
<CGS> 2,090,213
<TOTAL-COSTS> 2,090,213
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 23,711
<INCOME-PRETAX> 73,516
<INCOME-TAX> 26,107
<INCOME-CONTINUING> 47,409
<DISCONTINUED> (15,240)
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 32,169
<EPS-PRIMARY> .58
<EPS-DILUTED> .60
</TABLE>
