BLOCK MORTGAGE FINANCE ASSET BACKED CERTIFICATES SER 1997-1
8-K, 1997-10-06
ASSET-BACKED SECURITIES
Previous: UACSC 1997-A AUTO TRUST, 15-15D, 1997-10-06
Next: SALOMON BROS MORT SEC VII INC AST BK FL RTE CER SE 1997-NC1, 8-K, 1997-10-06



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): September 25, 1997

TRUST CREATED BY BLOCK  MORTGAGE  FINANCE,  INC.  (under a Pooling and Servicing
Agreement  dated as of  December  31,  1996,  which Trust is the Issuer of Block
Mortgage Finance Asset Backed Certificates, Series 1997-1)

             (Exact name of registrant as specified in its charter)

                                    New York
                 (State or other jurisdiction of incorporation)


          333-14041                               33-0745168
      (Commission File Number)          (IRS Employer Identification No.)

3 Park Plaza, Irvine, California
Attention:  Block Mortgage Finance
            Asset Backed Certificates, Series 1997-1          92614
      (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:        714-253-7575

                                 Not applicable
          (Former name or former address, if changed since last report)

ITEM 5. OTHER EVENTS.

        Attached  hereto is a copy of the Statement to  Certificateholders  with
        respect to the September,  1997, distribution to Certificateholders,  as
        provided to the Certificateholders by the Trustee.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.



<PAGE>

Exhibit  99.1   Statement  to   Certificateholders Relating to  September, 1997,
     Distributions   to  Holders  of  Block   Mortgage   Finance   Asset  Backed
     Certificates, Series 1997-1


              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]







































<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                            BLOCK FINANCIAL CORPORATION,  not in
                                            its individual capacity,  but solely
                                            as  duly  authorized  agent  of  the
                                            Registrant   pursuant   to   Section
                                            8.17(C) of the Pooling and Servicing
                                            Agreement,  dated as of December 31,
                                            1996


                                            By:  /s/ Bret G. Wilson
                                                 -----------------------
                                                Bret G. Wilson
                                                Title:   Vice President,
                                                         Mortgage Operations



Date: October 6, 1997


























<PAGE>

                                  EXHIBIT INDEX

         Exhibit No.                            Description

               99.1                             Statement to Certificateholders
                                                Relating to September, 1997,
                                                Distributions to Holders
                                                of Block Mortgage
                                                Finance Asset Backed
                                                Certificates, Series 1997-1







































<TABLE>
<CAPTION>
                                               Block Mortgage Finance, Inc.
                                                Asset Backed Certificates
                                                      Series 1997-1

                                              Statement To Certificateholders
Master REMIC
- -----------------------------------------------------------------------------------------------------------------------------------
                                              DISTRIBUTIONS IN DOLLARS
                                    PRIOR                                                                                   CURRENT
                  ORIGINAL      PRINCIPAL                                                        REALIZED   DEFERRED      PRINCIPAL
    CLASS       FACE VALUE        BALANCE       INTEREST      PRINCIPAL                TOTAL       LOSSES   INTEREST        BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>              <C>          <C>                 <C>                  <C>       <C>     <C>

A-1          23,615,000.00   16,334,761.13     89,160.57   1,385,045.89        1,474,206.46         0.00       0.00   14,949,715.24
A-2          15,110,000.00   15,110,000.00     86,252.92           0.00           86,252.92         0.00       0.00   15,110,000.00
A-3          20,418,000.00   20,418,000.00    126,761.75           0.00          126,761.75         0.00       0.00   20,418,000.00
A-4          42,576,000.00   37,064,095.08    186,869.96   1,179,759.03        1,366,628.99         0.00       0.00   35,884,336.05
X-1                   0.00            0.00          0.00           0.00                0.00         0.00       0.00            0.00
X-2                   0.00            0.00          0.00           0.00                0.00         0.00       0.00            0.00
MR                    0.00            0.00          0.00           0.00                0.00         0.00       0.00            0.00














- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS      101,719,000.00   88,926,856.21    489,045.20   2,564,804.92        3,053,850.12         0.00       0.00   86,362,051.29
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                       FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                            PASS-THROUGH
                                  PRIOR                                               CURRENT                       RATES
                              PRINCIPAL                                             PRINCIPAL
    CLASS        CUSIP          BALANCE     INTEREST    PRINCIPAL        TOTAL        BALANCE                CURRENT         NEXT
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>              <C>          <C>          <C>         <C>                 <C>                 <C>

 A-1         09367MAA7       691.711248     3.775591     58.651107    62.426697     633.060141        6.550000%           6.550000%
 A-2         09367MAB5     1,000.000000     5.708334      0.000000     5.708334   1,000.000000        6.850000%           6.850000%
 A-3         09367MAC3     1,000.000000     6.208333      0.000000     6.208333   1,000.000000        7.450000%           7.450000%
 A-4         09367MAD1       870.539625     4.389092     27.709485    32.098576     842.830140        5.855000%           5.886250%
 X-1                           0.000000     0.000000      0.000000     0.000000       0.000000        5.377031%                #N/A
 X-2                           0.000000     0.000000      0.000000     0.000000       0.000000        3.083282%                #N/A
 MR                            0.000000     0.000000      0.000000     0.000000       0.000000        0.000000%           0.000000%













- -----------------------------------------------------------------------------------------------------------------------------------
SELLER:                         Block Financial Corporation       ADMINISTRATOR:                  Vince Valdes
SERVICER:                       Block Financial Corporation                                   Bankers Trust Company
LEAD UNDERWERITER                   Morgan Stanley & Co.                                          3 Park Plaza
RECORD DATE:                          August 29, 1997                                           Irvine, CA 92714
DISTRIBUTION DATE:                  September 25, 1997            FACTOR INFORMATION:                 (800) 735-7777
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Page 1 of 5                             (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                 Block Mortgage Finance, Inc.
                                                  Asset Backed Certificates
                                                        Series 1997-1

                                               Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              September 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>              <C>            <C>         <C>

DELINQUENT LOAN INFORMATION:                                1 - 30           31 - 60         60 - 90          91+
(Statistics Do Not Include Foreclosures,                      DAYS              DAYS            DAYS         DAYS            TOTAL
Bankruptcies & REOs)
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                       15,333,296.74    1,618,728.59     351,498.84     647,891.76  17,951,415.93
PERCENTAGE OF POOL BALANCE                                   29.2276%         3.0855%        0.6700%        1.2350%       34.2181%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                   455              38             12             16            521
PERCENTAGE OF LOANS IN POOL                                  31.4661%         2.6279%        0.8299%        1.1065%       36.0304%
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                        2,437,881.46            0.00           0.00     133,070.00   2,570,951.46
PERCENTAGE OF POOL BALANCE                                    6.6262%         0.0000%        0.0000%        0.3617%        6.9879%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                    23               0              0              2             25
PERCENTAGE OF LOANS IN POOL                                   7.4434%         0.0000%        0.0000%        0.6472%        8.0906%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
FORECLOSURE LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                          167,898.00            0.00           0.00     399,350.67     567,248.67
PERCENTAGE OF POOL BALANCE                                    0.3200%         0.0000%        0.0000%        0.7612%        1.0813%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     3               0              0              6              9
PERCENTAGE OF LOANS IN POOL                                   0.2075%         0.0000%        0.0000%        0.4149%        0.6224%
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                          173,802.15            0.00     216,517.83     229,578.37     619,898.35
PERCENTAGE OF POOL BALANCE                                    0.4724%         0.0000%        0.5885%        0.6240%        1.6849%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                    1                0              1              2              4
PERCENTAGE OF LOANS IN POOL                                  0.3236%          0.0000%        0.3236%        0.6472%        1.2945%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
BANKRUPTCY LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                           14,346.65            0.00      97,046.02     372,785.12     484,177.79
PERCENTAGE OF POOL BALANCE                                    0.0273%         0.0000%        0.1850%        0.7106%        0.9229%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     1               0              1              4              6
PERCENTAGE OF LOANS IN POOL                                   0.0692%         0.0000%        0.0692%        0.2766%        0.4149%
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                           89,287.59            0.00           0.00      99,000.00     188,287.59
PERCENTAGE OF POOL BALANCE                                    0.2427%         0.0000%        0.0000%        0.2691%        0.5118%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     1               0              0              1              2
PERCENTAGE OF LOANS IN POOL                                   0.3236%         0.0000%        0.0000%        0.3236%        0.6472%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
REO LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                0.00            0.00           0.00           0.00           0.00
PERCENTAGE OF POOL BALANCE                                    0.0000%         0.0000%        0.0000%        0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     0               0              0              0              0
PERCENTAGE OF LOANS IN POOL                                   0.0000%         0.0000%        0.0000%        0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                0.00            0.00           0.00           0.00           0.00
PERCENTAGE OF POOL BALANCE                                    0.0000%         0.0000%        0.0000%        0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     0               0              0              0              0
PERCENTAGE OF LOANS IN POOL                                   0.0000%         0.0000%        0.0000%        0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------




- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 2 of 5                      (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                 Block Mortgage Finance, Inc.
                                                  Asset Backed Certificates
                                                        Series 1997-1

                                               Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:               September 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                        <C>

SERVICER ADVANCES INCLUDED IN THIS DISTRIBUTION:                                                                         251,321.15
SERVICER ADVANCES OUTSTANDING:                                                                                                 0.00

ACCRUED SERVCING FEE THE THE CURRENT PERIOD :                                                  38,124.59
PLUS ANY ADDITIONAL SERVICING FEES :                                                                0.00
                                                                                         ---------------
                                                                                               38,124.59

LESS PERMITTED REDUCTIONS TO SERVICING FEES :                                                       0.00
                                                                                         ---------------
TOTAL SERVICING FEES DUE MASTER SERVICER :                                                                                38,124.59


ACCRUED SERVICING FEES COLLECTED FOR CURRENT PERIOD :                                          27,104.31
COMPENSATING INTEREST:                                                                              0.00
                                                                                         ---------------
TOTAL SERVICING FEES COLLECTED MASTER SERVICER:                                                                           27,104.31

- -----------------------------------------------------------------------------------------------------------------------------------

GROUP I MONTHLY ADVANCE AMOUNT:                                                                                          195,646.13
GROUP II MONTHLY ADVANCE AMOUNT:                                                                                          55,675.02

TOTAL TRUSTEE FEES DUE :                                                                                                   1,524.99
TOTAL INSURANCE AMOUNT DUE:                                                                                               13,724.86

PRINCIPAL REMITTANCE AMOUNTS:

              SCHEDULED PRINCIPAL                                                              83,209.19
              CURTAILMENTS                                                                     34,617.14
              PREPAYMENTS IN FULL                                                           2,128,115.23
              NET LIQUIDATION PROCEEDS                                                              0.00
              INSURANCE PRINCIPAL PROCEEDS                                                          0.00
              RELEASED MORTGAGED PROPERTY PROCEEDS                                                  0.00
              REPURCHASED PRINCIPAL AMOUNTS                                                         0.00
              SUBSTITUTION ADJUSTMENTS                                                              0.00
                                                                                         ---------------

TOTAL PRINCIPAL DISTRIBUTED                                                                                            2,245,941.56


TOTAL AMOUNT OF LIQUIDATION LOAN LOSSES AS OF THE CURRENT DISTRIBUTION DATE:                                                   0.00
AGGREGATE AMOUNT OF LIQUIDATION LOAN LOSSES AS OF THE CURRENT DISTRIBUTION DATE:                                               0.00


BOOK VALUE OF REO PROPERTY:                                                                                                    0.00








- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 3 of 5                       (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                 Block Mortgage Finance, Inc.
                                                  Asset Backed Certificates
                                                        Series 1997-1

                                               Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              September 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                   <C>

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN THE POOL AS OF THE PRIOR DISTRIBUTION PERIOD:                                      1,799
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN THE POOL AS OF THE CURRENT DISTRIBUTION PERIOD:                                    1,755

AGGREGATE PRINCIPAL BALANCE OF LOANS IN THE POOL AS OF THE PRIOR DISTRIBUTION PERIOD:                                 91,499,038.77
AGGREGATE PRINCIPAL BALANCE OF LOANS IN THE POOL AS OF THE CURRENT DISTRIBUTION PERIOD:                               89,253,097.21

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP I AS OF THE PRIOR DISTRIBUTION PERIOD:                                       1,478
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP I AS OF THE CURRENT DISTRIBUTION PERIOD:                                     1,446

TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP I AS OF THE PRIOR DISTRIBUTION PERIOD:                             53,627,168.25
TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP I AS OF THE CURRENT DISTRIBUTION PERIOD:                           52,461,680.52

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP II AS OF THE PRIOR DISTRIBUTION PERIOD:                                        321
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP II AS OF THE CURRENT DISTRIBUTION PERIOD:                                      309

TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP II AS OF THE PRIOR DISTRIBUTION PERIOD:                            37,871,870.52
TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP II AS OF THE CURRENT DISTRIBUTION PERIOD:                          36,791,416.69

GROUP I SUBORDINATION INCREASE AMOUNT:                                                                                   219,558.16
GROUP II SUBORDINATION INCREASE AMOUNT:                                                                                   99,305.20

GROUP I SUBORDINATION DEFICIT AMOUNT:                                                                                          0.00
GROUP II SUBORDINATION DEFICIT AMOUNT:                                                                                         0.00

GROUP I PRINCIPAL REMITTANCE AMOUNT:                                                                                   1,385,045.89
GROUP II PRINCIPAL REMITTANCE AMOUNT:                                                                                  1,179,759.03

GROUP I WEIGHTED AVERAGE COUPON AS OF THE CURRENT DISTRIBUTION DATE:                                                       12.3688%
GROUP II WEIGHTED AVERAGE COUPON AS OF THE CURRENT DISTRIBUTION DATE:                                                       9.7638%

GROUP I SUBSTITUTION ADJUSTMENT AMOUNT                                                                                         0.00
GROUP II SUBSTITUTION ADJUSTMENT AMOUNT                                                                                        0.00

GROUP I LOAN REPURCHASE AMOUNT                                                                                                 0.00
GROUP II LOAN REPURCHASE AMOUNT                                                                                                0.00

GROUP I LARGEST LOAN BALANCE                                                                                             307,488.64
GROUP II LARGEST LOAN BALANCE                                                                                            633,222.16

TOTAL AMOUNT OF INSURED PAYMENTS INCLUDED IN THE DISTRIBUTION AMOUNT
              CLASS A-1                                                                                                        0.00
              CLASS A-2                                                                                                        0.00
              CLASS A-3                                                                                                        0.00
              CLASS A-4                                                                                                        0.00





- -----------------------------------------------------------------------------------------------------------------------------------
                                                        Page 4 of 5                 (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                Block Mortgage Finance, Inc.
                                                  Asset Backed Certificates
                                                        Series 1997-1

                                               Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution  Date:             September 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                    <C>

TOTAL AMOUNT OF CARRY FORWARD AMOUNT INCLUDED IN DISTRIBUTION
AMOUNT :
              CLASS A-1                                                                                                        0.00
              CLASS A-2                                                                                                        0.00
              CLASS A-3                                                                                                        0.00
              CLASS A-4                                                                                                        0.00
              CLASS X-1                                                                                                1,752,947.96
              CLASS X-2                                                                                                  795,676.58

BASIS RISK CARRYOVER AMOUNT INCLUDED IN DISTRIBUTION AMOUNT :                                                                  0.00








































- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 5 of 5                      (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission