BLOCK MORTGAGE FINANCE ASSET BACKED CERTIFICATES SER 1997-1
8-K, 1997-03-12
Previous: PEOPLES SIDNEY FINANCIAL CORP, 8-A12G, 1997-03-12
Next: CAMELOT FUNDS, N-8A, 1997-03-12



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                             ----------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  February
25, 1997

TRUST CREATED BY BLOCK MORTGAGE FINANCE, INC. (under a
Pooling and Servicing Agreement dated as of December 31,
1996, which Trust is the Issuer of Block  Mortgage Finance
Asset Backed Certificates, Series 1997-1)

             (Exact name of registrant as specified in its charter)


                                    New York
                 (State or other jurisdiction of incorporation)



333-14041                                                  Applied For 
(Commission File Number)                  (IRS Employer Identification No.)

3 Park Plaza, Irvine, California
Attention:  Block Mortgage Finance
            Asset Backed Certificates, Series 1997-1               92614
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code: 714-253-7575


                                 Not applicable
         (Former name or former address, if changed since last report)

ITEM 5. OTHER EVENTS.

             Attached  hereto is a copy of the Statement to  Certificateholders
        with respect to the February, 1997, distribution to Certificateholders,
        as provided to the Certificateholders by the Trustee.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS


<PAGE>



Exhibit 99.1  Statement to Certificateholders Relating to February, 1997,
              Distributions to Holders of Block Mortgage Finance Asset
              Backed Certificates, Series 1997-1




              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
as amended,  the  Registrant has duly caused this report to be signed on its 
behalf by the undersigned hereunto duly authorized.


                      BLOCK  FINANCIAL  CORPORATION,   not  in  its  individual
                      capacity,  but  solely  as duly  authorized  agent of the
                      Registrant pursuant to Section 8.17(C) of the Pooling and
                      Servicing Agreement, dated as of December 31, 1997



                      By: /s/ Bret G. Wilson
                          Name: Bret G. Wilson
                          Title:  Vice President, Mortgage Operations




Date: March 12, 1997








<PAGE>



                                  EXHIBIT INDEX



     Exhibit No.                    Description

         99.1                       Statement to Certificateholders
                                    Relating to February, 1997,
                                    Distributions to Holders of Block
                                    Mortgage Finance Asset Backed 
                                    Certificates, Series 1997-1









<PAGE>




Block Financial
February Distribution

<TABLE>
<CAPTION>


                       Block Mortgage Finance Corporation
                           Asset - Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -------------------------------------------------------------------------------------------------------------------------------
                            DISTRIBUTIONS IN DOLLARS
                                     PRIOR                                                                             CURRENT
                   ORIGINAL      PRINCIPAL                                               REALIZED        DEFERRED      PRINCIPAL
   CLASS         FACE VALUE        BALANCE      INTEREST     PRINCIPAL       TOTAL         LOSSES        INTEREST        BALANCE
- -------------------------------------------------------------------------------------------------------------------------------
     <S>        <C>            <C>             <C>         <C>           <C>                  <C>          <C>       <C>

     A-1         23,615,000.00  23,615,000.00  128,898.54    571,579.86    700,478.40           0.00         0.00     23,043,420.14
     A-2         15,110,000.00  15,110,000.00   86,252.92          0.00     86,252.92           0.00         0.00     15,110,000.00
     A-3         20,418,000.00  20,418,000.00  126,761.75          0.00    126,761.75           0.00         0.00     20,418,000.00
     A-4         42,576,000.00  42,576,000.00  182,970.36    661,154.71    844,125.07           0.00         0.00     41,914,845.29
     X-1                  0.00           0.00        0.00          0.00          0.00           0.00         0.00           0.00
     X-2                  0.00           0.00        0.00          0.00          0.00           0.00         0.00           0.00
     R                    0.00           0.00        0.00          0.00          0.00           0.00         0.00           0.00










- -------------------------------------------------------------------------------------------------------------------------------
TOTALS          101,719,000.00 101,719,000.00  524,883.57  1,232,734.57  1,757,618.14           0.00          0.00   100,486,265.43
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------
                         FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                        PASS-THROUGH
                                     PRIOR                                              CURRENT                   RATES
                                 PRINCIPAL                                            PRINCIPAL
   CLASS         CUSIP             BALANCE    INTEREST     PRINCIPAL       TOTAL        BALANCE         CURRENT           NEXT
- -------------------------------------------------------------------------------------------------------------------------------
    <S>        <C>              <C>           <C>           <C>          <C>         <C>                 <C>            <C>

    A-1        09367MAA7        1,000.000000  5.458333      24.204102    29.662435     975.795898        6.550000%      6.550000%
    A-2        09367MAB5        1,000.000000  5.708334       0.000000     5.708334   1,000.000000        6.850000%      6.850000%
    A-3        09367MAC3        1,000.000000  6.208333       0.000000     6.208333   1,000.000000        7.450000%      7.450000%
    A-4        09367MAD1        1,000.000000  4.297500      15.528812    19.826312     984.471188        5.730000%      5.605000%
    X-1                             0.000000  0.000000       0.000000     0.000000       0.000000        0.000000%      0.000000%
    X-2                             0.000000  0.000000       0.000000     0.000000       0.000000        0.000000%      0.000000%










- -------------------------------------------------------------------------------------------------------------------------------
DEPOSITOR:                     Block Mortgage Finance Corporation          ADMINISTRATOR:            Serena M. Gutierrez
SERVICERS:                        NF Investments Incorporated                                       Bankers Trust Company
LEAD UNDERWRITER:                 Morgan Stanley Incorporated                                            3 Park Plaza
RECORD DATE:                            January 31, 1997                                               Irvine, CA 92714
DISTRIBUTION DATE:                     February 25, 1997                         FACTOR INFORMATION:    (800) 735-7777
- -------------------------------------------------------------------------------------------------------------------------------
                                                           Page 1 of 4                     (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                       Block Mortgage Finance Corporation
                           Asset - Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -------------------------------------------------------------------------------------------------------------------------------

Distribution Date:          February 25, 1997
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                    GROUP 1         GROUP 2         TOTALS
<S>                                                                              <C>            <C>             <C>


SERVICER ADVANCES:
             INTEREST                                                               528,299.31      52,108.73       580,408.04
             PRINCIPAL                                                                    0.00           0.00             0.00

ACCRUED SERVICING FEE FOR THE CURRENT PERIOD:                                        24,699.77      17,740.49        42,440.26
PLUS ADDITIONAL SERVICING COMPENSATION:                                                   0.00           0.00             0.00
                                                                                         -----          -----             ----
TOTAL SERVICING FEES DUE MASTER SERVICER:                                            24,699.77      17,740.49        42,440.26

  LESS:~ AMOUNTS TO COVER INTEREST SHORTFALLS:                                            0.00           0.00             0.00
  LESS:~ DELINQUENT SERVICE FEES:                                                    22,209.37       2,857.11        25,066.48
                                                                                    ----------      ---------        ---------

COLLECTED SERVICING FEES FOR CURRENT PERIOD:                                          2,490.40      14,883.38        17,373.78
                                                                                      0.024483       0.146319         0.170802

BEGINNING NUMBER OF LOANS:                                                               1,607            355            1,962
ENDING NUMBER OF LOANS:                                                                  1,602            353            1,955

BEGINNING PRINCIPAL BALANCE OF POOL:                                             59,278,916.96  42,576,994.55   101,855,911.51
ENDING PRINCIPAL BALANCE OF POOL:                                                58,948,278.08  42,057,652.38   101,005,930.46
     GROUP FACTOR:                                                                  99.442232%     98.780228%       99.165506%

LARGEST LOAN BALANCE:                                                               307,921.01     639,778.93

WEIGHTED AVERAGE TERM TO MATURITY:                                                        0.00           0.00

CURRENT WEIGHTED AVERAGE MORTGAGE RATE:                                             12.363785%      9.718759%       11.258132%
NEXT WEIGHTED AVERAGE MORTGAGE RATE:                                                12.365300%      9.725350%       11.266056%

PRINCIPAL PREPAYMENTS:
     NUMBER OF LOANS (IF PAID IN FULL):                                                      5              2                7
     PRINCIPAL BALANCE:                                                             277,761.38     501,410.36       779,171.74
     AMOUNT PER $1000 CERTIFICATE:                                                   11.762074      33.184008         7.660041

PREPAYMENT INTEREST SHORTFALL AMOUNT INCLUDED IN DISTRIBUTION:                            0.00           0.00             0.00
NONCOVERED PREPAYMENT INTEREST SHORTFALL FOR THIS DISTRIBUTION:                           0.00           0.00             0.00

AVAILABLE FUNDS:                                                                    916,698.91     846,431.29     1,763,130.20

INSURED PAYMENT:                                                                          0.00           0.00             0.00








- -------------------------------------------------------------------------------------------------------------------------------
                                                           Page 2 of 4                     (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      Block Mortgage Finance Corporation
                           Asset - Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -------------------------------------------------------------------------------------------------------------------------------

Distribution Date:          February 25, 1997
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------

                                                                                    GROUP 1         GROUP 2         TOTALS
<S>                                                                                <C>             <C>          <C>
CLASS A PRINCIPAL DISTRIBUTION BREAKDOWN:
     SCHEDULED PRINCIPAL:                                                           52,877.50       17,931.81      70,809.31
     PRINCIPAL PREPAYMENTS:                                                        204,521.21      503,670.13     708,191.34
     CURTAILMENTS:                                                                  73,240.17       (2,259.77)     70,980.40
     REPURCHASES:                                                                        0.00            0.00           0.00
     LIQUIDATION PROCEEDS:                                                               0.00            0.00           0.00
     SUBORDINATION INCREASE AMOUNT:                                                240,940.98      141,812.54     382,753.52

                                                                                 ----------------------------------------------
                                                                                   571,579.86      661,154.71   1,232,734.57
</TABLE>

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------
DELINQUENT LOAN                                           0 TO 30     31 TO 60     61 TO 90              91+          LOANS IN
INFORMATION*                                               DAYS         DAYS         DAYS               DAYS         BANKRUPTCY
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>           <C>           <C>                        <C>
GROUP 1
PRINCIPAL BALANCE                                    1,329,441.95   152,944.71    87,146.88     1,555,979.75               0.00
NUMBER OF LOANS                                                34            3            2               31                  0
                                                            2.26%        0.26%        0.15%            2.64%              0.00%
- -------------------------------------------------------------------------------------------------------------------------------
GROUP 2
PRINCIPAL BALANCE                                      740,337.12         0.00         0.00        79,215.42               0.00
NUMBER OF LOANS                                                 3            0            0                1                  0
                                                            1.76%        0.00%        0.00%            0.19%              0.00%
- -------------------------------------------------------------------------------------------------------------------------------
TOTAL
PRINCIPAL BALANCE                                    2,069,779.07   152,944.71    87,146.88     1,635,195.17               0.00
NUMBER OF LOANS                                                37            3            2               32                  0
                                                            2.05%        0.15%        0.09%            1.62%              0.00%
- -------------------------------------------------------------------------------------------------------------------------------

*Delinquencies are exclusive of Foreclosures, Bankruptcies and REO Property
</TABLE>
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------
FORECLOSURE AND
DELINQUENT LOAN                                                        0 TO 30      31 TO 60       61 TO 90          91+
INFORMATION*                                                            DAYS          DAYS           DAYS            DAYS
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>            <C>         <C>
GROUP 1
PRINCIPAL BALANCE                                                 1,329,441.95     152,944.71     87,146.88   1,555,979.75
NUMBER OF LOANS                                                             34              3             2             31
                                                                         2.26%          0.26%         0.15%          2.64%
- -------------------------------------------------------           ----------------------------------------------------------
GROUP 2
PRINCIPAL BALANCE                                                   740,337.12           0.00          0.00      79,215.42
NUMBER OF LOANS                                                              3              0             0              1
                                                                         1.76%          0.00%         0.00%          0.19%
- -------------------------------------------------------           ----------------------------------------------------------
TOTAL
PRINCIPAL BALANCE                                                 2,069,779.07     152,944.71     87,146.88   1,635,195.17
NUMBER OF LOANS                                                             37              3             2             32
                                                                         2.05%          0.15%         0.09%          1.62%
- -------------------------------------------------------------------------------------------------------------------------------

*Delinquencies are exclusive of Bankruptcies and REO Property





- --------------------------------------------------------------------------------
                                                        Page 3 of 4                    (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                       Block Mortgage Finance Corporation
                           Asset - Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -------------------------------------------------------------------------------------------------------------------------------

Distribution Date:          February 25, 1997
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                    GROUP 1         GROUP 2         TOTALS
REO PROPERTY INFORMATION:
<S>                                                                            <C>             <C>            <C>
     BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE:                           0.00            0.00           0.00
     AGGREGATE PRINCIPAL BALANCE OF REO LOANS:                                         0.00            0.00           0.00
     NUMBER OF REO LOANS:                                                                 0               0              0

NEW REO PROPERTIES:                                                                               TOTAL NUMBER:          0

                                                                                                                SCH. PRIN.
   GROUP                    LOAN NUMBER                    ACQUISITION DATE      BOOK VALUE                      BALANCE





LIQUIDATED LOANS:                                                                                 TOTAL NUMBER:          0

   GROUP                    LOAN NUMBER                  SALE DATE                  BALANCE





SUBORDINATION AMOUNTS:
     SUBORDINATED AMOUNT after all payments and transfers:                       376,857.94      142,807.09     519,665.03
     REQUIRED SUBORDINATION AMOUNT:                                            2,667,551.26    1,596,637.30   4,264,188.56
     EXCESS SUBORDINATION AMOUNT:                                                      0.00            0.00           0.00
     SUBORDINATION DEFICIT:                                                            0.00            0.00           0.00

UNREIMBURSED MONTHLY ADVANCES:                                                         0.00            0.00           0.00


CUMULATIVE LOSS PERCENTAGE:                                                       0.000000%       0.000000%
90+ DELINQUENCY PERCENTAGE:                                                       0.929135%       0.062783%

INSURER PREMIUM AMOUNT:                                                            2,217.86        1,596.60       3,814.46
TRUSTEE FEE AMOUNT:                                                                  987.98          709.62       1,697.60

REALIZED LOSS INFORMATION:

                                           ------------------------------------------------------------------------------------
                                                                                    GROUP 1         GROUP 2         TOTAL
                                                                                 ----------------------------------------------

                                           PRIOR REALIZED LOSSES:                      0.00            0.00           0.00

                                              PLUS: CURRENT REALIZED LOSSES            0.00            0.00           0.00
                                                                                 ----------------------------------------------

                                           CUMULATIVE REALIZED LOSSES:                 0.00            0.00           0.00
                                                                                 ==============================================

                                           ------------------------------------------------------------------------------------


- -------------------------------------------------------------------------------------------------------------------------------
                                                           Page 4 of 4                     (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission