BLOCK MORTGAGE FINANCE ASSET BACKED CERTIFICATES SER 1997-1
8-K, 1997-07-07
ASSET-BACKED SECURITIES
Previous: VESTCOM INTERNATIONAL INC, 8-A12G, 1997-07-07
Next: NUVEEN UNIT TRUSTS SERIES 1, 497, 1997-07-07



SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): June 25, 1997

TRUST CREATED BY BLOCK  MORTGAGE  FINANCE,  INC.  (under a Pooling and Servicing
Agreement  dated as of  December  31,  1996,  which Trust is the Issuer of Block
Mortgage Finance Asset Backed Certificates, Series 1997-1)

             (Exact name of registrant as specified in its charter)

                                    New York
                 (State or other jurisdiction of incorporation)


          333-14041                               33-0745168
      (Commission File Number)          (IRS Employer Identification No.)

3 Park Plaza, Irvine, California
Attention:  Block Mortgage Finance
            Asset Backed Certificates, Series 1997-1          92614
      (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:        714-253-7575

                                 Not applicable
          (Former name or former address, if changed since last report)

ITEM 5. OTHER EVENTS.

        Attached hereto is a copy of the Statement to Certificateholders with
        respect to the June, 1997,  distribution to  Certificateholders,  as
        provided to the Certificateholders by the Trustee.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.



<PAGE>

     Exhibit  99.1  Statement  to  Certificateholders  Relating to June,  1997,
     Distributions  to Holders of Block Mortgage  Finance Asset Backed
     Certificates, Series 1997-1


              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]







































<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                            BLOCK FINANCIAL CORPORATION,  not in
                                            its individual capacity,  but solely
                                            as  duly  authorized  agent  of  the
                                            Registrant   pursuant   to   Section
                                            8.17(C) of the Pooling and Servicing
                                            Agreement,  dated as of December 31,
                                            1997


                                            By:      /s/ Bret G. Wilson
                                                     Bret G. Wilson
                                                     Title:   Vice President,
                                            Mortgage Operations



Date: July 7, 1997 


























<PAGE>

                                  EXHIBIT INDEX

         Exhibit No.                            Description

               99.1                             Statement to Certificateholders
                                                Relating to June, 1997,
                                                Distributions to Holders
                                                of Block Mortgage
                                                Finance Asset Backed
                                                Certificates, Series 1997-1







































<TABLE>
<CAPTION>
                          Block Mortgage Finance, Inc.
                            Asset Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders
  Master REMIC
- -----------------------------------------------------------------------------------------------------------------------------------
                            DISTRIBUTIONS IN DOLLARS
                                          PRIOR                                                                            CURRENT
                       ORIGINAL       PRINCIPAL                                                  REALIZED   DEFERRED     PRINCIPAL
     CLASS           FACE VALUE         BALANCE       INTEREST       PRINCIPAL           TOTAL     LOSSES   INTEREST       BALANCE
- ------------------------------------------------------------------------------------------------------------------------ ----------
     <S>         <C>              <C>               <C>           <C>             <C>                <C>        <C>   <C>
     A-1          23,615,000.00   20,187,559.31     110,190.43    1,800,048.44    1,910,238.87       0.00       0.00  18,387,510.87
     A-2          15,110,000.00   15,110,000.00      86,252.92            0.00       86,252.92       0.00       0.00  15,110,000.00
     A-3          20,418,000.00   20,418,000.00     126,761.75            0.00      126,761.75       0.00       0.00  20,418,000.00
     A-4          42,576,000.00   40,248,181.48     191,858.05    1,227,053.78    1,418,911.83       0.00       0.00  39,021,127.70
     X-1                   0.00            0.00           0.00            0.00            0.00       0.00       0.00           0.00
     X-2                   0.00            0.00           0.00            0.00            0.00       0.00       0.00           0.00
     MR                    0.00            0.00           0.00            0.00            0.00       0.00       0.00           0.00














- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS           101,719,000.00   95,963,740.79     515,063.15    3,027,102.22    3,542,165.37       0.00       0.00  92,936,638.57
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                            FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                       PASS-THROUGH
                                        PRIOR                                                    CURRENT           RATES
                                    PRINCIPAL                                                  PRINCIPAL
   CLASS           CUSIP              BALANCE       INTEREST       PRINCIPAL           TOTAL     BALANCE     CURRENT         NEXT
- -----------------------------------------------------------------------------------------------------------------------------------
      <S>      <C>               <C>                <C>            <C>             <C>       <C>            <C>          <C>

      A-1      09367MAA7           854.861711       4.666120       76.224791       80.890911   778.636920   6.550000%    6.550000%
      A-2      09367MAB5         1,000.000000       5.708334        0.000000        5.708334 1,000.000000   6.850000%    6.850000%
      A-3      09367MAC3         1,000.000000       6.208333        0.000000        6.208333 1,000.000000   7.450000%    7.450000%
      A-4      09367MAD1           945.325570       4.506249       28.820316       33.326565   916.505254   5.917500%    5.917500%
      X-2                            0.000000       0.000000        0.000000        0.000000     0.000000   3.338328%         #N/A
      MR                             0.000000       0.000000        0.000000        0.000000     0.000000   0.000000%    0.000000%













- -----------------------------------------------------------------------------------------------------------------------------------
SELLER:                                  Block Financial Corporation           ADMINISTRATOR:                   Serena Gutierrez
SERVICER:                                Block Financial Corporation                                         Bankers Trust Company
LEAD UNDERWRITER:                            Morgan Stanley & Co.                                                 3 Park Plaza
RECORD DATE:                                     May 30, 1997                                                   Irvine, CA 92714
DISTRIBUTION DATE:                              June 25, 1997                         FACTOR                   (800) 735-7777
                                                                                 INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                   Page 1 0f 5       (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                          Block Mortgage Finance, Inc.
                            Asset Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              June 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
DELINQUENT LOAN INFORMATION:                                       1 - 30          31 - 60       60 - 90       91+
(Statistics Do Not Include Foreclosures, Bankruptcies & REOs)       DAYS            DAYS          DAYS        DAYS            TOTAL
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>         <C>            <C>          <C>          <C> --------
    GROUP I
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                    0.00     833,299.72     534,672.00   813,142.77   2,181,114.49
PERCENTAGE OF POOL BALANCE                                        0.0000%        1.5087%        0.9680%      1.4722%        3.9489%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                         0             21             11           13             45
PERCENTAGE OF LOANS IN POOL                                       0.0000%        1.3852%        0.7256%      0.8575%        2.9683%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------
    GROUP II
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                    0.00     535,081.69           0.00   248,346.40     783,428.09
PERCENTAGE OF POOL BALANCE                                        0.0000%        1.3504%        0.0000%      0.6268%        1.9772%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                         0              3              0            3              6
PERCENTAGE OF LOANS IN POOL                                       0.0000%        0.9009%        0.0000%      0.9009%        1.8018%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
FORECLOSURE LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------
    GROUP I
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                    0.00           0.00          0.00          0.00           0.00
PERCENTAGE OF POOL BALANCE                                        0.0000%        0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                         0              0              0            0              0
PERCENTAGE OF LOANS IN POOL                                       0.0000%        0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------
    GROUP II
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                    0.00           0.00           0.00         0.00           0.00
PERCENTAGE OF POOL BALANCE                                        0.0000%        0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                         0              0              0            0              0
PERCENTAGE OF LOANS IN POOL                                       0.0000%        0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
BANKRUPTCY LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------
    GROUP I
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                   0.00            0.00           0.00         0.00           0.00
PERCENTAGE OF POOL BALANCE                                       0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                        0               0              0            0              0
PERCENTAGE OF LOANS IN POOL                                      0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- ------------------------------------------------------------------------------------------------------------- ---------------------
- -----------------
    GROUP II
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                   0.00            0.00           0.00         0.00           0.00
PERCENTAGE OF POOL BALANCE                                       0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                        0               0              0            0              0
PERCENTAGE OF LOANS IN POOL                                      0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
REO LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------
    GROUP I
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                   0.00            0.00           0.00         0.00           0.00
PERCENTAGE OF POOL BALANCE                                       0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                        0               0              0            0              0
PERCENTAGE OF LOANS IN POOL                                      0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------
    GROUP II
- -----------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                   0.00            0.00           0.00         0.00           0.00
PERCENTAGE OF POOL BALANCE                                       0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                        0               0              0            0              0
PERCENTAGE OF LOANS IN POOL                                      0.0000%         0.0000%        0.0000%      0.0000%        0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------




- -----------------------------------------------------------------------------------------------------------------------------------
                                                             Page 2 of 5                   (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                          Block Mortgage Finance, Inc.
                            Asset Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              June 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                <C> 
SERVICER ADVANCES INCLUDED IN THIS DISTRIBUTION:                                                                      126,453.75
SERVICER ADVANCES OUTSTANDING:                                                                                              0.00

ACCRUED SERVCING FEE THE THE CURRENT PERIOD :                                                         40,636.97
PLUS ANY ADDITIONAL SERVICING FEES :                                                                       0.00
                                                                                                   ------------
                                                                                                      40,636.97

LESS PERMITTED REDUCTIONS TO SERVICING FEES :                                                              0.00
                                                                                                   ------------
TOTAL SERVICING FEES DUE MASTER SERVICER :                                                                             40,636.97


ACCRUED SERVICING FEES COLLECTED FOR CURRENT PERIOD :                                                 34,969.98
COMPENSATING INTEREST:                                                                                     0.00
                                                                                                   ------------
TOTAL SERVICING FEES COLLECTED MASTER SERVICER:                                                                        34,969.98

- -----------------------------------------------------------------------------------------------------------------------------------

GROUP I MONTHLY ADVANCE AMOUNT:                                                                                        95,354.53
GROUP II MONTHLY ADVANCE AMOUNT:                                                                                       31,099.22

TOTAL TRUSTEE FEES DUE :                                                                                                1,625.66
TOTAL INSURANCE AMOUNT DUE :                                                                                           14,630.95

PRINCIPAL REMITTANCE AMOUNTS:

                 SCHEDULED PRINCIPAL                                                                  90,052.62
                 CURTAILMENTS                                                                         71,198.36
                 PREPAYMENTS IN FULL                                                               2,522,481.79
                 NET LIQUIDATION PROCEEDS                                                                  0.00
                 INSURANCE PRINCIPAL PROCEEDS                                                              0.00
                 RELEASED MORTGAGED PROPERTY PROCEEDS                                                      0.00
                 REPURCHASED PRINCIPAL AMOUNTS                                                             0.00
                 SUBSTITUTION ADJUSTMENTS                                                                  0.00
                                                                                                   ------------

TOTAL PRINCIPAL DISTRIBUTED:                                                                                        2,683,732.77


TOTAL AMOUNT OF LIQUIDATION LOAN LOSSES AS OF THE CURRENT DISTRIBUTION DATE:                                                0.00
AGGREGATE AMOUNT OF LIQUIDATION LOAN LOSSES AS OF THE CURRENT DISTRIBUTION DATE:                                            0.00


BOOK VALUE OF REO PROPERTY:                                                                                                 0.00








- -----------------------------------------------------------------------------------------------------------------------------------
                                                                   Page 3 of 5          (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                          Block Mortgage Finance, Inc.
                            Asset Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              June 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                   <C>   
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN THE POOL AS OF THE PRIOR DISTRIBUTION PERIOD:                                     1,889
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN THE POOL AS OF THE CURRENT DISTRIBUTION PERIOD:                                   1,849

AGGREGATE PRINCIPAL BALANCE OF LOANS IN THE POOL AS OF THE PRIOR DISTRIBUTION PERIOD:                                97,539,701.24
AGGREGATE PRINCIPAL BALANCE OF LOANS IN THE POOL AS OF THE CURRENT DISTRIBUTION PERIOD:                              94,855,968.47

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP I AS OF THE PRIOR DISTRIBUTION PERIOD:                                      1,550
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP I AS OF THE CURRENT DISTRIBUTION PERIOD:                                    1,516

TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP I AS OF THE PRIOR DISTRIBUTION PERIOD:                            56,804,080.56
TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP I AS OF THE CURRENT DISTRIBUTION PERIOD:                          55,233,109.99

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP II AS OF THE PRIOR DISTRIBUTION PERIOD:                                       339
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP II AS OF THE CURRENT DISTRIBUTION PERIOD:                                     333

TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP II AS OF THE PRIOR DISTRIBUTION PERIOD:                           40,735,620.68
TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP II AS OF THE CURRENT DISTRIBUTION PERIOD:                         39,622,858.48

GROUP I SUBORDINATION INCREASE AMOUNT:                                                                                  229,077.87
GROUP II SUBORDINATION INCREASE AMOUNT:                                                                                 114,291.58

GROUP I SUBORDINATION DEFICIT AMOUNT:                                                                                         0.00
GROUP II SUBORDINATION DEFICIT AMOUNT:                                                                                        0.00

GROUP I PRINCIPAL REMITTANCE AMOUNT:                                                                                  1,800,048.44
GROUP II PRINCIPAL REMITTANCE AMOUNT:                                                                                 1,227,053.78

GROUP I WEIGHTED AVERAGE COUPON AS OF THE CURRENT DISTRIBUTION DATE:                                                      12.3636%
GROUP II WEIGHTED AVERAGE COUPON AS OF THE CURRENT DISTRIBUTION DATE:                                                      9.7165%

GROUP I SUBSTITUTION ADJUSTMENT AMOUNT                                                                                        0.00
GROUP II SUBSTITUTION ADJUSTMENT AMOUNT                                                                                       0.00

GROUP I LOAN REPURCHASE AMOUNT                                                                                                0.00
GROUP II LOAN REPURCHASE AMOUNT                                                                                               0.00

GROUP I LARGEST LOAN BALANCE                                                                                            307,733.93
GROUP II LARGEST LOAN BALANCE                                                                                           634,563.30
TOTAL AMOUNT OF INSURED PAYMENTS INCLUDED IN THE DISTRIBUTION AMOUNT
                 CLASS A-1                                                                                                    0.00
                 CLASS A-2                                                                                                    0.00
                 CLASS A-3                                                                                                    0.00
                 CLASS A-4                                                                                                    0.00





- -----------------------------------------------------------------------------------------------------------------------------------
                                                                   Page 4 of 5          (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                          Block Mortgage Finance, Inc.
                            Asset Backed Certificates
                                  Series 1997-1

                         Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              June 25, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                               <C>
TOTAL AMOUNT OF CARRY FORWARD AMOUNT INCLUDED IN DISTRIBUTION AMOUNT :
                 CLASS A-1                                                                                                0.00
                 CLASS A-2                                                                                                0.00
                 CLASS A-3                                                                                                0.00
                 CLASS A-4                                                                                                0.00
                 CLASS X-1                                                                                        3,958,236.88
                 CLASS X-2                                                                                        1,997,521.27

BASIS RISK CARRYOVER AMOUNT INCLUDED IN DISTRIBUTION AMOUNT :                                                             0.00








































- -----------------------------------------------------------------------------------------------------------------------------------
                                                                   Page 5 of 5          (C) COPYRIGHT 1997 Bankers Trust Company
</TABLE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission