BLOCK MORTGAGE FINANCE ASSET BACKED CERTIFICATES SER 1997-1
8-K, 1998-02-09
ASSET-BACKED SECURITIES
Previous: VALERO ENERGY CORP/TX, 4, 1998-02-09
Next: AMERICAN SKANDIA ADVISOR FUNDS INC, DEFS14A, 1998-02-09



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              ---------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): January 26, 1998

TRUST CREATED BY BLOCK  MORTGAGE  FINANCE,  INC.  (under a Pooling and Servicing
Agreement  dated as of  December  31,  1996,  which Trust is the Issuer of Block
Mortgage Finance Asset Backed Certificates, Series 1997-1)

             (Exact name of registrant as specified in its charter)

                                    New York
                 (State or other jurisdiction of incorporation)


          333-14041-01                               33-0745168
      (Commission File Number)          (IRS Employer Identification No.)

3 Park Plaza, Irvine, California                            92614
Attention:  Block Mortgage Finance
            Asset Backed Certificates, Series 1997-1          
      (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:        714-253-7575

                                 Not applicable
          (Former name or former address, if changed since last report)

ITEM 5. OTHER EVENTS.

        Attached  hereto is a copy of the Statement to  Certificateholders  with
        respect to the January,  1998, distribution to Certificateholders,  as
        provided to the Certificateholders by the Trustee.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.



<PAGE>

Exhibit  99.1   Statement  to   Certificateholders Relating to  January, 1998,
    Distributions   to  Holders  of  Block   Mortgage   Finance   Asset  Backed
    Certificates, Series 1997-1


              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]







































<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                            BLOCK FINANCIAL CORPORATION,  not in
                                            its individual capacity,  but solely
                                            as  duly  authorized  agent  of  the
                                            Registrant   pursuant   to   Section
                                            8.17(C) of the Pooling and Servicing
                                            Agreement,  dated as of December 31,
                                            1996


                                            By:  /s/ Bret G. Wilson
                                                 -----------------------
                                                Bret G. Wilson
                                                Title:   Vice President,
                                                         Mortgage Operations



Date: Febrary 9, 1998


























<PAGE>

                                  EXHIBIT INDEX

         Exhibit No.                            Description

               99.1                             Statement to Certificateholders
                                                Relating to January, 1998,
                                                Distributions to Holders
                                                of Block Mortgage
                                                Finance Asset Backed
                                                Certificates, Series 1997-1







































<TABLE>
<CAPTION>
                                                 Block Mortgage Finance, Inc.
                                                   Asset Backed Certificates
                                                         Series 1997-1

                                                Statement To Certificateholders
Master REMIC
- -----------------------------------------------------------------------------------------------------------------------------------
                                              DISTRIBUTIONS IN DOLLARS
                                PRIOR                                                                                       CURRENT
             ORIGINAL       PRINCIPAL                                                      REALIZED       DEFERRED        PRINCIPAL
CLASS      FACE VALUE         BALANCE       INTEREST       PRINCIPAL           TOTAL         LOSSES       INTEREST          BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>    <C>              <C>               <C>           <C>             <C>                    <C>          <C>       <C>

A-1     23,615,000.00   11,091,684.24      60,542.11    1,365,880.74    1,426,422.85           0.00         0.00       9,725,803.50
A-2     15,110,000.00   15,110,000.00      86,252.92            0.00       86,252.92           0.00         0.00      15,110,000.00
A-3     20,418,000.00   20,418,000.00     126,761.75            0.00      126,761.75           0.00         0.00      20,418,000.00
A-4     42,576,000.00   27,594,537.29     147,294.47    3,359,121.62    3,506,416.09           0.00         0.00      24,235,415.67
X-1              0.00            0.00     162,967.52            0.00      162,967.52           0.00         0.00               0.00
X-2              0.00            0.00           0.00            0.00            0.00           0.00         0.00               0.00
MR               0.00            0.00           0.00            0.00            0.00           0.00         0.00               0.00














- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS 101,719,000.00    74,214,221.53     583,818.77    4,725,002.36    5,308,821.13           0.00         0.00      69,489,219.17
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
                                              FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                     PASS-THROUGH
                              PRIOR                                                 CURRENT                         RATES
                          PRINCIPAL                                               PRINCIPAL
CLASS        CUSIP          BALANCE     INTEREST    PRINCIPAL        TOTAL          BALANCE            CURRENT                 NEXT
- -----------------------------------------------------------------------------------------------------------------------------------
<S>      <C>          <C>               <C>         <C>          <C>           <C>                   <C>

A-1      09367MAA7      469.688090      2.563714    57.839540    60.403254       411.848550          6.550000%            6.550000%
A-2      09367MAB5    1,000.000000      5.708334     0.000000     5.708334     1,000.000000          6.850000%            6.850000%
A-3      09367MAC3    1,000.000000      6.208333     0.000000     6.208333     1,000.000000          7.450000%            7.450000%
A-4      09367MAD1      648.124232      3.459566    78.897069    82.356635       569.227162          6.198750%            5.831560%
X-1                       0.000000      1.602135     0.000000     1.602135         0.000000          5.297227%                 #N/A
X-2                       0.000000      0.000000     0.000000     0.000000         0.000000          4.220473%                 #N/A
MR                        0.000000      0.000000     0.000000     0.000000         0.000000          0.000000%            0.000000%













- -----------------------------------------------------------------------------------------------------------------------------------
SELLER:                         Block Financial Corporation       ADMINISTRATOR:                                Vince Valdes
SERVICER:                       Block Financial Corporation                                                 Bankers Trust Company
LEAD UNDERWRITER:                   Morgan Stanley & Co.                                                        3 Park Plaza
RECORD DATE:                         December 31, 1997                                                        Irvine, CA 92714
DISTRIBUTION DATE:                    January 26, 1998            FACTOR INFORMATION:                          (800) 735-7777
- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 1 of 5                       (C) COPYRIGHT 1998 Bankers Trust Company
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                Block Mortgage Finance, Inc.
                                                  Asset Backed Certificates
                                                       Series 1997-1

                                              Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:         January 26, 1998
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>           <C>           <C>             <C>

- -----------------------------------------------------------------------------------------------------------------------------------
DELINQUENT LOAN INFORMATION:                                    1 - 30        31 - 60      60 - 90           91+
(Statistics Do Not Include Foreclosures, Bankruptcies & REOs)     DAYS           DAYS         DAYS          DAYS             TOTAL
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                         1,014,147.61     923,420.19          0.00       11,184.46    1,948,752.26
PERCENTAGE OF POOL BALANCE                                     2.1163%        1.9269%       0.0000%         0.0233%         4.0666%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     34             14             0               1              49
PERCENTAGE OF LOANS IN POOL                                    2.5545%        1.0518%       0.0000%         0.0751%         3.6814%
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                         1,897,918.43     735,536.94     71,487.07            0.00    2,704,942.44
PERCENTAGE OF POOL BALANCE                                     7.3471%        2.8474%       0.2767%         0.0000%        10.4713%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     15              6             1               0              22
PERCENTAGE OF LOANS IN POOL                                    6.5502%        2.6201%       0.4367%         0.0000%         9.6070%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
FORECLOSURE LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                            61,039.43      96,750.00    480,190.19    1,386,754.94    2,024,734.56
PERCENTAGE OF POOL BALANCE                                     0.1274%        0.2019%       1.0020%         2.8938%         4.2251%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                      3              2            10              29              44
PERCENTAGE OF LOANS IN POOL                                    0.2254%        0.1503%       0.7513%         2.1788%         3.3058%
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                0.00           0.00     301,370.55       96,276.40      397,646.95
PERCENTAGE OF POOL BALANCE                                    0.0000%        0.0000%        1.1667%         0.3727%         1.5394%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     0              0              2               1               3
PERCENTAGE OF LOANS IN POOL                                   0.0000%        0.0000%        0.8734%         0.4367%         1.3100%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
BANKRUPTCY LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                          444,031.25      74,925.44     149,912.81      704,958.23    1,373,827.73
PERCENTAGE OF POOL BALANCE                                    0.9266%        0.1564%        0.3128%         1.4711%         2.8668%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                    15              2              5               9              31
PERCENTAGE OF LOANS IN POOL                                   1.1270%        0.1503%        0.3757%         0.6762%         2.3291%
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                0.00      68,211.35           0.00      200,932.36      269,143.71
PERCENTAGE OF POOL BALANCE                                    0.0000%        0.2641%        0.0000%         0.7778%         1.0419%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     0              1              0               3               4
PERCENTAGE OF LOANS IN POOL                                   0.0000%        0.4367%        0.0000%         1.3100%         1.7467%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
REO LOAN INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
   GROUP I
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                0.00           0.00           0.00      141,166.58      141,166.58
PERCENTAGE OF POOL BALANCE                                    0.0000%        0.0000%        0.0000%         0.2946%         0.2946%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     0              0              0               3               3
PERCENTAGE OF LOANS IN POOL                                   0.0000%        0.0000%        0.0000%         0.2254%         0.2254%

- -----------------------------------------------------------------------------------------------------------------------------------
- --------------
  GROUP II
- --------------
- -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE                                                0.00           0.00           0.00      341,078.33      341,078.33
PERCENTAGE OF POOL BALANCE                                    0.0000%        0.0000%        0.0000%         1.3204%         1.3204%
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF LOANS                                                     0              0              0               0               0
PERCENTAGE OF LOANS IN POOL                                   0.0000%        0.0000%        0.0000%         0.0000%         0.0000%
- -----------------------------------------------------------------------------------------------------------------------------------




- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 2 of 5                       (C) COPYRIGHT 1998 Bankers Trust Company
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                            Block Mortgage Finance, Inc.
                                             Asset Backed Certificates
                                                   Series 1997-1

                                           Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              January 26, 1998
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                       <C>

SERVICER ADVANCES INCLUDED IN THIS DISTRIBUTION:                                                                        133,427.97
SERVICER ADVANCES OUTSTANDING:                                                                                                0.00

ACCRUED SERVCING FEE THE THE CURRENT PERIOD :                                                  32,638.29
PLUS ANY ADDITIONAL SERVICING FEES :                                                                0.00
                                                                                          ---------------
                                                                                               32,638.29

LESS PERMITTED REDUCTIONS TO SERVICING FEES :                                                  (6,904.80)
                                                                                          ---------------
TOTAL SERVICING FEES DUE MASTER SERVICER :                                                                               25,733.49


ACCRUED SERVICING FEES COLLECTED FOR CURRENT PERIOD :                                          26,868.62
COMPENSATING INTEREST:                                                                          6,904.80
                                                                                          ---------------
TOTAL SERVICING FEES COLLECTED MASTER SERVICER:                                                                          19,963.82

- -----------------------------------------------------------------------------------------------------------------------------------

GROUP I MONTHLY ADVANCE AMOUNT:                                                                                          93,874.35
GROUP II MONTHLY ADVANCE AMOUNT:                                                                                         39,553.62

TOTAL TRUSTEE FEES DUE :                                                                                                  1,305.53
TOTAL INSURANCE AMOUNT DUE :                                                                                             11,749.78

PRINCIPAL REMITTANCE AMOUNTS:

              SCHEDULED PRINCIPAL                                                              65,107.68
              CURTAILMENTS                                                                  1,261,712.31
              PREPAYMENTS IN FULL                                                           3,251,671.75
              NET LIQUIDATION PROCEEDS                                                              0.00
              INSURANCE PRINCIPAL PROCEEDS                                                          0.00
              RELEASED MORTGAGED PROPERTY PROCEEDS                                                  0.00
              REPURCHASED PRINCIPAL AMOUNTS                                                         0.00
              SUBSTITUTION ADJUSTMENTS                                                              0.00
                                                                                          ---------------

TOTAL PRINCIPAL DISTRIBUTED:                                                                                          4,578,491.74

TOTAL AMOUNT OF LIQUIDATION LOAN LOSSES AS OF THE CURRENT DISTRIBUTION DATE:                                                  0.00
AGGREGATE AMOUNT OF LIQUIDATION LOAN LOSSES AS OF THE CURRENT DISTRIBUTION DATE:                                              0.00

BOOK VALUE OF REO PROPERTY:                                                                                                   0.00









- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 3 of 5                     (C) COPYRIGHT 1998 Bankers Trust Company
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                  Block Mortgage Finance, Inc.
                                                   Asset Backed Certificates
                                                         Series 1997-1

                                                Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              January 26, 1998
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                   <C>

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN THE POOL AS OF THE PRIOR DISTRIBUTION PERIOD:                                      1,618
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN THE POOL AS OF THE CURRENT DISTRIBUTION PERIOD:                                    1,560

AGGREGATE PRINCIPAL BALANCE OF LOANS IN THE POOL AS OF THE PRIOR DISTRIBUTION PERIOD:                                 78,331,899.47
AGGREGATE PRINCIPAL BALANCE OF LOANS IN THE POOL AS OF THE CURRENT DISTRIBUTION PERIOD:                               73,753,407.73

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP I AS OF THE PRIOR DISTRIBUTION PERIOD:                                       1,364
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP I AS OF THE CURRENT DISTRIBUTION PERIOD:                                     1,331

TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP I AS OF THE PRIOR DISTRIBUTION PERIOD:                             49,245,692.14
TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP I AS OF THE CURRENT DISTRIBUTION PERIOD:                           47,921,354.76

TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP II AS OF THE PRIOR DISTRIBUTION PERIOD:                                        254
TOTAL NUMBER OF MORTGAGE LOANS INCLUDED IN GROUP II AS OF THE CURRENT DISTRIBUTION PERIOD:                                      229

TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP II AS OF THE PRIOR DISTRIBUTION PERIOD:                            29,086,207.33
TOTAL PRINCIPAL BALANCE OF LOANS INCLUDED IN GROUP II AS OF THE CURRENT DISTRIBUTION PERIOD:                          25,832,052.97

GROUP I SUBORDINATION INCREASE AMOUNT:                                                                                    41,543.36
GROUP II SUBORDINATION INCREASE AMOUNT:                                                                                  104,967.26

GROUP I SUBORDINATION DEFICIT AMOUNT:                                                                                          0.00
GROUP II SUBORDINATION DEFICIT AMOUNT:                                                                                         0.00

GROUP I PRINCIPAL REMITTANCE AMOUNT:                                                                                   1,365,880.74
GROUP II PRINCIPAL REMITTANCE AMOUNT:                                                                                  3,359,121.62

GROUP I WEIGHTED AVERAGE COUPON AS OF THE CURRENT DISTRIBUTION DATE:                                                       12.3386%
GROUP II WEIGHTED AVERAGE COUPON AS OF THE CURRENT DISTRIBUTION DATE:                                                      11.1002%

GROUP I SUBSTITUTION ADJUSTMENT AMOUNT                                                                                         0.00
GROUP II SUBSTITUTION ADJUSTMENT AMOUNT                                                                                        0.00

GROUP I LOAN REPURCHASE AMOUNT                                                                                                 0.00
GROUP II LOAN REPURCHASE AMOUNT                                                                                                0.00

GROUP I LARGEST LOAN BALANCE                                                                                             307,128.41
GROUP II LARGEST LOAN BALANCE                                                                                            630,932.65

TOTAL AMOUNT OF INSURED PAYMENTS INCLUDED IN THE DISTRIBUTION AMOUNT
              CLASS A-1                                                                                                        0.00
              CLASS A-2                                                                                                        0.00
              CLASS A-3                                                                                                        0.00
              CLASS A-4                                                                                                        0.00





- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 4 of 5                      (C) COPYRIGHT 1998 Bankers Trust Company
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                   Block Mortgage Finance, Inc.
                                                    Asset Backed Certificates
                                                           Series 1997-1

                                                 Statement To Certificateholders

- -----------------------------------------------------------------------------------------------------------------------------------

Distribution Date:              January 26, 1998
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                    <C>

TOTAL AMOUNT OF CARRY FORWARD AMOUNT INCLUDED IN DISTRIBUTION AMOUNT :

              CLASS A-1                                                                                                        0.00
              CLASS A-2                                                                                                        0.00
              CLASS A-3                                                                                                        0.00
              CLASS A-4                                                                                                        0.00
              CLASS X-1                                                                                                2,603,460.87
              CLASS X-2                                                                                                1,210,431.52

BASIS RISK CARRYOVER AMOUNT INCLUDED IN DISTRIBUTION AMOUNT :                                                                  0.00








































- -----------------------------------------------------------------------------------------------------------------------------------
                                                         Page 5 of 5                 (C) COPYRIGHT 1998 Bankers Trust Company
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission