SHORE BANCSHARES INC
10-12G/A, 1997-05-30
NATIONAL COMMERCIAL BANKS
Previous: FINANCIAL ASSET SEC CORP MEGO MORT FHA TITLE I LN TR 1996-3, 8-K, 1997-05-30
Next: SHORE BANCSHARES INC, 3, 1997-05-30





   
                   U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

 .                                   FORM 10/A
    

                   GENERAL FORM FOR REGISTRATION OF SECURITIES

     Pursuant to Section 12(b) or (g) of The Securities Exchange Act of 1934


                             Shore Bancshares, Inc.
             (Exact name of registrant as specified in its charter)


          Maryland                                              52-1974638
 (State or other jurisdiction of                              (IRS Employer
incorporation or organization)                              Identification No.)


      109 North Commerce Street
        Centreville, Maryland                                      21617
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including are code:  (410) 758-1600


Securities to be registered under Section 12(b) of the Act:

                  None

Title of each class                               Name of Each Exchange on which
to be so registered                               each class is to be registered

         None                                                   None


Securities to be registered under Section 12(g) of the Act:

                          Common Stock, Par Value $0.01
                                (Title of Class)




<PAGE>



                                      INDEX


          DESCRIPTION                                                  PAGE NO.


ITEM 1.  BUSINESS                                                         1

ITEM 2.  FINANCIAL INFORMATION                                            8

ITEM 3.  PROPERTIES                                                      22

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT                                                      22

ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS                                23

ITEM 6.  EXECUTIVE COMPENSATION                                          24

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                  26

ITEM 8.  LEGAL PROCEEDINGS                                               27

ITEM 9.  MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
         COMMON EQUITY AND OTHER STOCKHOLDER MATTERS                     27

ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES                         28

ITEM 11. DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED         28

ITEM 12. INDEMNIFICATION OF DIRECTORS AND OFFICERS                       30

ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                     30

ITEM 14. CHANGES IN AND DISAGREEMENTS WITH
         ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE              31

ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS                               31



<PAGE>




                                     ITEM 1
                                    BUSINESS

General

         Shore  Bancshares,   Inc.  (the  "Company"),   a  Maryland  corporation
incorporated on March 15, 1996, became a registered bank holding company on July
1, 1996 under the Bank  Holding  Company Act of 1956,  as  amended.  The Company
engages in its business  through its sole subsidiary,  The Centreville  National
Bank of Maryland  (the  "Bank"),  a national  banking  association.  The Company
acquired  the Bank  through  the  merger  of the Bank into an  interim  national
banking  association  formed  as a Company  subsidiary  for the  purpose  of the
merger, pursuant to a Plan of Reorganization and Agreement to Merge (the "Plan")
proposed by Bank management and approved by the Bank's stockholders on April 16,
1996.  Pursuant to the Plan,  each  outstanding  share of Bank common  stock was
exchanged for two shares of the Company's  common stock.  The Bank's charter was
not affected by the merger.  Currently,  the Company has issued and  outstanding
1,007,424 shares of common stock, par value $0.01 per share ("Shares"),  held by
763 holders of record on March 7, 1997.

         The  Company's  and the  Bank's  main  office is  located  at 109 North
Commerce Street, Centreville,  Queen Anne's County, Maryland. The Bank has three
full service branch offices located in Centreville,  Stevensville and Hillsboro,
Maryland.

         As of December 31, 1996,  the Bank had assets of  approximately  $146.9
million,  net loans of  approximately  $87.4  million,  and  deposits  of $124.2
million. Stockholders' equity has continued to grow over the last five years and
has increased $5.2 million (31.1%) over the preceding five years. For additional
financial  information,  see the  Consolidated  Financial  Statements  and Notes
beginning on Page F-1 of this Form 10.

Banking Products and Services

         The Bank has been doing  business in Maryland since 1876 and is engaged
in both the commercial and consumer banking  business.  The Bank provides a wide
range  of  personal  banking  services  designed  to meet  the  needs  of  local
consumers.  Among the services provided are checking accounts,  savings and time
accounts,  safe  deposit  boxes,  and  installment  and  other  personal  loans,
especially residential mortgages,  as well as home equity loans,  automobile and
other consumer  financing.  As a convenience  to its customers,  the Bank offers
Saturday banking hours,  drive-thru  teller windows,  "Direct Dial," a telephone
banking service, and 24-hour automated teller machines.

         The Bank is also  engaged in the  financing of commerce and industry by
providing  credit and deposit  services for small to medium sized businesses and
for the  agricultural  community in the Bank's market area. The Bank offers many
forms of commercial lending,  including lines of credit,  revolving credit, term
loans,  accounts  receivable  financing,  and  commercial  real estate  mortgage
lending and other forms of secured financing. A full range of commercial banking
services is offered, including the acceptance of checking and savings deposits.

         Additional  types of real estate loans,  discount  brokerage  services,
credit  cards and  related  services  are also  offered  through  affiliates  or
correspondent  banks. The Bank does not offer trust services and does not engage
in municipal trading services.

Deposit Activities

         Between  December  31,  1994 and  December  31,  1995,  total  deposits
decreased by 6.8%, primarily as a result of a single large depositor's reduction
in deposit account  balances.  Between  December 31, 1995 and December 31, 1996,
deposits  increased $7.7 million or 6.6% to $124.2 million,  which  approximates
the December 31, 1994 deposit level.






<PAGE>



Lending Activities

         Until 1993,  the Bank  generally  experienced  growth in the number and
dollar amount of  residential  mortgage  loans,  reflecting the area's growth in
population,  particularly  in the Kent Island area. The years ended December 31,
1993 and 1994 reflect a decline in the loan  portfolio  which was  primarily the
result of loans that were  refinanced  with other  lenders.  The loan  portfolio
reflected $7.7 million or 9.9% growth in 1995 and $1.8 million or 2.1% growth in
1996 as a result of interest rate reductions, new loan products and concentrated
marketing efforts.

Bank Service Corporations

         The Bank owns one-third of the outstanding  common stock of two service
corporations:  The Delmarva Bank Data  Processing  Center,  Inc. and The Eastern
Shore  Mortgage  Corporation,  both  Maryland  corporations.  The Eastern  Shore
Mortgage  Corporation,  located in  Easton,  Maryland,  is  engaged in  mortgage
banking activities,  including the origination of residential mortgage loans and
the subsequent sale of the loans to permanent  investors.  Its primary customers
are  residents  who live on  Maryland's  Eastern  Shore.  The Delmarva Bank Data
Processing  Center,  Inc.,  also  located in  Easton,  Maryland,  provides  data
processing  services to banks  located in Maryland,  Delaware,  Virginia and the
District of Columbia.

Expansion Activities

   
     On December 5, 1996,  the Bank  entered into a merger  agreement  with Kent
Savings & Loan Association,  F.A. ("Kent  Savings"),  a federal savings and loan
association  located in  Chestertown,  Maryland,  with the Bank as the surviving
financial  institution.  Under  the  terms  of  the  agreement,  the  Bank  paid
approximately  $5.1 million in cash for all of the 140,305 shares of outstanding
common stock of Kent Savings. At December 31, 1996, total assets of Kent Savings
were  $23.8  million  and total  stockholders'  equity  was  approximately  $3.0
million.  The merger was approved by the  appropriate  federal  regulators.  The
merger required the approval of stockholders of Kent Savings, which approval was
given at their annual meeting on March 17, 1997.  The merger was  consummated on
April 1, 1997.
    

Seasonality

         The  management  of the Bank does not believe  that the deposits or the
business  of the Bank in general  are  seasonal  in nature.  The  deposits  may,
however, vary with local and national economic conditions but not enough to have
a material effect on planning and policy making.

Employees

         As of December 31, 1996, the Bank employed 66  individuals,  14 of whom
worked part-time.

Deposits

         No material  portion of the Bank's  deposits has been  obtained from an
individual or a few individuals  (including federal, state and local governments
and  agencies)  the loss of any one or more of  which  would  have a  materially
adverse  effect on the Bank,  nor is a  material  portion  of the  Bank's  loans
concentrated  within  a single  industry  or group  of  related  industries.  On
December  31,  1996,  the  Bank  had   approximately   1,400  deposit  customers
representing $124.2 million in deposits.


                                     Page 2

<PAGE>



Commitments

         As of the end of the last two fiscal  years the Bank had the  following
commitments to lend:


- -------------------------------------------------------------------------------

                                             % of                     % of
                               12/31/96      Total      12/31/95      Total
- -------------------------------------------------------------------------------

                            (in thousands)           (in thousands)
Standby Letters of Credit       $ 1,786      13.45%      $ 1,150       9.08%
Commitments to Grant Loans       11,491      86.55        11,512      90.92
- -------------------------------------------------------------------------------

         Total                  $13,277     100.00%      $12,662     100.00%
- -------------------------------------------------------------------------------



         The  above  commitments  are  firm.  The  Bank  expects   approximately
$2,000,000 of the  commitments to lend  described  above to be funded within the
current year.

Competition

         The Bank offers many  personalized  services and attracts  customers by
being responsive and sensitive to the needs of the community. The Bank relies on
goodwill and referrals  from satisfied  customers as well as  traditional  media
advertising  to  attract  new  customers.  To  enhance a  positive  image in the
community,  the Bank supports and  participates  in local events,  including the
annual  Queen  Anne's  and  Caroline  County  Fairs.  Employees,  officers,  and
Directors  represent  the Bank on many  boards  and local  civic and  charitable
organizations.

         The primary  factors in competing  for  deposits  are  interest  rates,
personalized services, the quality and range of financial services,  convenience
of office  locations and office hours.  Competition for deposits comes primarily
from other commercial banks, savings  associations,  credit unions, money market
funds and other  investment  alternatives.  The primary factors in competing for
loans are  interest  rates,  loan  origination  fees,  the  quality and range of
lending  services  and  personalized  services.   Competition  for  loans  comes
primarily from other commercial banks,  savings  associations,  mortgage banking
firms, credit unions and other financial intermediaries.

         Recent changes in federal banking laws facilitate  interstate branching
and merger activity among banks.  Since  September,  1995,  certain bank holding
companies are  authorized  to acquire banks  throughout  the United  States.  In
addition,  as of June 1, 1997,  certain  banks are permitted to merge with banks
organized  under the laws of different  states.  These changes will result in an
even greater degree of  competition in the banking  industry and the Company and
the Bank may be brought into  competition with  institutions  with which it does
not presently compete. As a result, strong competition in the Bank's market area
may be expected to continue for the foreseeable future.

         Regional and local banks dominate the banking  industry in Centreville,
Stevensville,  and the Hillsboro areas where the Bank maintains  offices.  These
institutions include: (i) in Queen Anne's County,  Maryland, The Queenstown Bank
of Maryland,  The  Chestertown  Bank of Maryland,  NationsBank,  N.A., The First
National  Bank of Maryland,  Farmers Bank of Maryland,  and  Annapolis  National
Bank;  and (ii) in Caroline  County,  Maryland,  The Peoples  Bank of  Maryland,
Provident  State Bank of  Preston,  The First  National  Bank of  Maryland,  The
Caroline County Bank, NationsBank, N.A., and Bank of Maryland. The Bank competes
for deposits and loans with these  institutions and with credit unions,  savings
institutions,  insurance  companies,  and mortgage  companies,  as well as other
companies  that offer  financial  services.  To attract new  business and retain
existing  customers,  the Bank  offers  a wide  range of  banking  products  and
services  and  relies on local  promotional  activity,  personal  contact by its
officers, staff, and Directors, referrals by current customers, extended banking
hours, and personalized service.


                                     Page 3

<PAGE>



         As of June 30, 1996, the most recent date for which comparative data is
available,  bank deposits in Queen Anne's Country (where the Bank's main office,
Centreville  branch and  Stevensville  branch are located) and Caroline  County,
Maryland (where the Bank's Hillsboro branch is located), ranked as follows:

- -----------------------------------------------------------------------------

                                                                      % of
Queen Anne's County                                Deposits           Total
- -----------------------------------------------------------------------------

                                                (in thousands)
The Queenstown Bank of Maryland                    $119,499           35.18%
THE CENTREVILLE NATIONAL BANK OF MARYLAND           109,517           32.24
The Chestertown Bank of Maryland                     34,315           10.10
NationsBank, N.A.                                    27,397            8.07
The First National Bank of Maryland                  20,525            6.04
Farmers Bank of Maryland                             16,945            4.99
Annapolis National Bank                              11,469            3.38
- -----------------------------------------------------------------------------
     Total                                         $339,667          100.00%
- -----------------------------------------------------------------------------

Source: FDIC Data Book


- -----------------------------------------------------------------------------

                                                                      % of
Caroline County                                    Deposits           Total
- -----------------------------------------------------------------------------

                                                (in thousands)
The Peoples Bank of Maryland                       $ 71,213           30.05%
Provident State Bank of Preston                      56,144           23.70
The First National Bank of Maryland                  43,100           18.19
The Caroline County Bank                             25,661           10.83
NationsBank, N.A.                                    16,660            7.03
Bank of Maryland                                     14,803            6.25
THE CENTREVILLE NATIONAL BANK OF MARYLAND             9,354            3.95
- -----------------------------------------------------------------------------


     Total                                         $236,935          100.00%
- ------------------------------------------------------------------------------

Source: FDIC Data Book

Supervision and Regulation

         General.  The  Company  and the Bank are  extensively  regulated  under
federal and state law.  Generally,  these laws and  regulations  are intended to
protect depositors, not stockholders.  The following is a summary description of
certain  provisions of certain laws which affect the  regulation of bank holding
companies and banks. The discussion is qualified in its entirety by reference to
applicable laws and regulations. Changes in such laws and regulations may have a
material effect on the business and prospects of the Company and the Bank.

         Federal Bank Holding Company Regulation and Structure. The Company is a
bank holding company within the meaning of the Bank Holding Company Act of 1956,
as  amended,  and  as  such,  it is  subject  to  regulation,  supervision,  and
examination  by the Federal  Reserve Board  ("FRB").  The Company is required to
file annual and quarterly  reports with the FRB and to provide the FRB with such
additional  information as the FRB may require. The FRB may conduct examinations
of the Company and its subsidiaries.

         With  certain  limited  exceptions,  the  Company is required to obtain
prior  approval from the FRB before  acquiring  direct or indirect  ownership or
control of more than 5% of any voting  securities  or  substantially  all of the
assets of a bank or bank holding  company,  or before  merging or  consolidating
with another bank holding company.  Additionally,  with certain exceptions,  any
person proposing to acquire control through direct or indirect  ownership of 25%
or more of any voting  securities  of the  Company is  required to give 60 days'
written  notice  of  the   acquisition  to  the  FRB,  which  may  prohibit  the
transaction, and to publish notice to the public.


                                     Page 4

<PAGE>



         Generally,  a bank  holding  company  may not engage in any  activities
other  than  banking,  managing  or  controlling  its bank and other  authorized
subsidiaries, and providing services to these subsidiaries.  With prior approval
of the FRB,  the Company may acquire  more than 5% of the assets or  outstanding
shares of a company engaging in non-bank activities  determined by the FRB to be
closely related to the business of banking or of managing or controlling  banks.
The FRB provides expedited  procedures for expansion into approved categories of
non-bank activities.

         Subsidiary  banks of a bank  holding  company  are  subject  to certain
quantitative  and  qualitative  restrictions on extensions of credit to the bank
holding company or its  subsidiaries,  on investments in their securities and on
the use of their  securities  as  collateral  for loans to any  borrower.  These
regulations  and  restrictions  may limit the Company's  ability to obtain funds
from the Bank for its cash needs,  including funds for the payment of dividends,
interest and operating expenses.  Further, subject to certain exceptions, a bank
holding  company and its  subsidiaries  are prohibited  from engaging in certain
tie-in arrangements in connection with any extension of credit, lease or sale of
property or  furnishing  of services.  For example,  the Bank may not  generally
require a customer to obtain other services from itself or the Company,  and may
not  require  that a  customer  promise  not to  obtain  other  services  from a
competitor as a condition to and extension of credit to the customer.

         Under FRB policy, a bank holding company is expected to act as a source
of financial  strength to its  subsidiary  banks and to make capital  injections
into a troubled subsidiary bank, and the FRB may charge the bank holding company
with engaging in unsafe and unsound practices for failure to commit resources to
a subsidiary bank when required.  A required capital injection may be called for
at a time when the holding company does not have the resources to provide it. In
addition,  depository  institutions  insured by the  Federal  Deposit  Insurance
Corporation  ("FDIC")  can be  held  liable  for  any  losses  incurred  by,  or
reasonably  anticipated  to be  incurred  by,  the FDIC in  connection  with the
default  of, or  assistance  provided  to, a  commonly  controlled  FDIC-insured
depository institution. Accordingly, in the event that any insured subsidiary of
the Company causes a loss to the FDIC, other insured subsidiaries of the Company
could be required to  compensate  the FDIC by  reimbursing  it for the estimated
amount of such loss. Such cross guaranty  liabilities  generally are superior in
priority to the  obligations of the depository  institution to its  stockholders
due solely to their status as stockholders and obligations to other affiliates.

         Federal  Bank  Regulation.   The  Company's  banking  subsidiary  is  a
federally-chartered  national bank regulated by the Office of Comptroller of the
Currency  ("OCC").  The OCC may  prohibit  the  institutions  over  which it has
supervisory authority from engaging in activities or investments that the agency
believes  constitutes  unsafe or  unsound  banking  practices.  Federal  banking
regulators  have  extensive  enforcement  authority over the  institutions  they
regulate to prohibit or correct  activities  which violate law,  regulation or a
regulatory  agreement  or which are  deemed  to  constitute  unsafe  or  unsound
practices.  Enforcement  actions may include the appointment of a conservator or
receiver,  the issuance of a cease and desist order,  the termination of deposit
insurance,  the  imposition  of civil money  penalties on the  institution,  its
directors, officers, employees and institution-affiliated  parties, the issuance
of  directives  to  increase  capital,  the  issuance  of  formal  and  informal
agreements, the removal of or restrictions on directors, officers, employees and
institution-affiliated  parties,  and the  enforcement  of any  such  mechanisms
through restraining orders or other court actions.

         The Bank is subject to certain  restrictions on extensions of credit to
executive officers, directors, principal stockholders or any related interest of
such persons  which  generally  require that such credit  extensions  be made on
substantially  the same terms as are available to third persons dealing with the
Bank and not involve more than the normal risk of repayment.  Other laws tie the
maximum amount which may be loaned to any one customer and its related interests
to capital levels.

         Under the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA"), each federal banking agency is required to prescribe, by regulation,
non-capital safety and soundness standards for institutions under its authority.
The federal banking agencies, including the OCC, have adopted standards covering
internal  controls,   information  systems  and  internal  audit  systems,  loan
documentation,  credit underwriting,  interest rate exposure,  asset growth, and
compensation,  fees and  benefits.  An  institution  which  fails to meet  those
standards  may be  required  by the agency to develop a plan  acceptable  to the
agency,  specifying  the  steps  that  the  institution  will  take to meet  the
standards.  Failure  to  submit  or  implement  such  a  plan  may  subject  the
institution to regulatory

                                     Page 5

<PAGE>



sanctions.  The  Company,  on  behalf  of  the  Bank,  believes  that  it  meets
substantially  all standards  which have been  adopted.  FDICIA also imposed new
capital   standards  on  insured   depository   institutions.   See   "--Capital
Requirements."

         Before  establishing  new branch  offices,  the Bank must meet  certain
minimum  capital  stock and  surplus  requirements  and the Bank must obtain OCC
approval.

         Deposit Insurance.  As a FDIC member  institution,  the Bank's deposits
are insured to a maximum of $100,000 per  depositor  through the Bank  Insurance
Fund ("BIF"),  administered by the FDIC, and each institution is required to pay
semi-annual   deposit  insurance  premium  assessments  to  the  FDIC.  The  BIF
assessment  rates  have a  range  of 0  cents  to 27  cents  for  every  $100 in
assessable  deposits.  Banks with no premium are subject to an annual  statutory
minimum assessment.

         Capital  Requirements.  The federal  banking  regulators  have  adopted
certain risk-based capital guidelines to assist in the assessment of the capital
adequacy of a banking  organization's  operations for both transactions reported
on the balance sheet as assets and transactions,  such as letters of credit, and
recourse  arrangements,  which are recorded as off balance  sheet  items.  Under
these guidelines, nominal dollar amounts of assets and credit equivalent amounts
of off balance  sheet items are  multiplied  by one of several  risk  adjustment
percentages,  which  range from 0% for  assets  with low  credit  risk,  such as
certain U.S. Treasury securities, to 100% for assets with relatively high credit
risk,  such as  business  loans.  For bank  holding  companies  with  less  than
$150,000,000 in consolidated  assets,  the guidelines are applied on a bank-only
basis.

         A banking  organization's  risk-based  capital  ratios are  obtained by
dividing  its  qualifying  capital  by  its  total  risk  adjusted  assets.  The
regulators measure  risk-adjusted assets, which include off balance sheet items,
against  both total  qualifying  capital  (the sum of Tier 1 capital and limited
amounts  of Tier 2  capital)  and Tier 1  capital.  "Tier  1," or core  capital,
includes  common  equity,  perpetual  preferred  stock  (excluding  auction rate
issues) and minority  interest in equity accounts of consolidated  subsidiaries,
less goodwill and other intangibles, subject to certain exceptions. "Tier 2," or
supplementary  capital,  includes,  among other things,  limited-life  preferred
stock, hybrid capital instruments,  mandatory convertible securities, qualifying
subordinated  debt,  and the  allowance  for loan and lease  losses,  subject to
certain limitations and less required  deductions.  The inclusion of elements of
Tier 2 capital is subject to certain other  requirements  and limitations of the
federal  banking  agencies.  Banks and bank  holding  companies  subject  to the
risk-based capital guidelines are required to maintain a ratio of Tier 1 capital
to  risk-  weighted  assets  of at least  4% and a ratio  of  total  capital  to
risk-weighted  assets of at least 8%. The appropriate  regulatory  authority may
set higher capital  requirements when particular  circumstances  warrant.  As of
December 31, 1996, the Bank's ratio of Tier 1 to  risk-weighted  assets stood at
28.44% and its ratio of total capital to risk- weighted  assets stood at 28.25%.
In addition to risk-based capital, banks and bank holding companies are required
to maintain a minimum  amount of Tier 1 capital to total assets,  referred to as
the leverage  capital ratio, of at least 3%. As of December 31, 1996, the Bank's
leverage capital ratio was 14.86%.

         In August,  1995 and May, 1996, the federal  banking  agencies  adopted
final  regulations   specifying  that  the  agencies  will  include,   in  their
evaluations of a bank's capital  adequacy,  an assessment of the Bank's interest
rate risk  ("IRR")  exposure.  The  standards  for  measuring  the  adequacy and
effectiveness of a banking organization's interest rate risk management includes
a  measurement  of board of  director  and senior  management  oversight,  and a
determination of whether a banking  organization's  procedures for comprehensive
risk management are  appropriate to the  circumstances  of the specific  banking
organization.  The Bank has  internal  IRR models  that are used to measure  and
monitor IRR. Additionally, the regulatory agencies have been assessing IRR on an
informal basis for several years. For these reasons, the Company does not expect
the addition of IRR evaluation to the agencies' capital  guidelines to result in
significant changes in capital requirements for the Bank.

         Failure to meet applicable  capital  guidelines could subject a banking
organization to a variety of enforcement actions,  including  limitations on its
ability to pay dividends, the issuance by the applicable regulatory authority of
a  capital  directive  to  increase  capital  and,  in the  case  of  depository
institutions,  the  termination of deposit  insurance by the FDIC, as well as to
the  measures   described  under  "--Federal   Deposit   Insurance   Corporation
Improvement Act of 1991" below, as applicable to undercapitalized  institutions.
In addition, future

                                     Page 6

<PAGE>



changes in regulations  or practices  could further reduce the amount of capital
recognized  for  purposes of capital  adequacy.  Such a change  could affect the
ability of the Bank to grow and could  restrict  the amount of profits,  if any,
available for the payment of dividends to the Company.

         Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991.  In
December,  1991,  Congress  enacted the Federal  Deposit  Insurance  Corporation
Improvement  Act of  1991  ("FDICIA"),  which  substantially  revised  the  bank
regulatory and funding  provisions of the Federal Deposit Insurance Act and made
significant revisions to several other federal banking statutes. FDICIA provides
for, among other things, (i) publicly  available annual financial  condition and
management reports for financial  institutions,  including audits by independent
accountants,  (ii) the establishment of uniform accounting  standards by federal
banking agencies, (iii) the establishment of a "prompt corrective action" system
of regulatory supervision and intervention, based on capitalization levels, with
more  scrutiny and  restrictions  placed on depository  institutions  with lower
levels of capital,  (iv) additional grounds for the appointment of a conservator
or  receiver,  and  (v)  restrictions  or  prohibitions  on  accepting  brokered
deposits,  except for institutions  which  significantly  exceed minimum capital
requirements.  FDICIA also provides for increased  funding of the FDIC insurance
funds  and  the  implementation  of  risked-based   premiums.   See  "-  Deposit
Insurance."

         A central feature of FDICIA is the requirement that the federal banking
agencies take "prompt corrective action" with respect to depository institutions
that do not meet minimum capital  requirements.  Pursuant to FDICIA, the federal
bank regulatory authorities have adopted regulations setting forth a five-tiered
system for measuring the capital  adequacy of the depository  institutions  that
they supervise.  Under these regulations, a depository institution is classified
in one of the following  capital  categories:  "well  capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly   undercapitalized"   and
"critically   undercapitalized."   The   Bank   is   currently   classified   as
"well-capitalized."  An  institution  may be deemed by the regulators to be in a
capitalization  category  that is lower than is indicated by its actual  capital
position  if,  among other  things,  it receives an  unsatisfactory  examination
rating with respect to asset quality, management, earnings or liquidity.

         FDICIA  generally  prohibits a depository  institution  from making any
capital  distribution  (including  payment  of a cash  dividend)  or paying  any
management  fees to its  holding  company if the  depository  institution  would
thereafter be  undercapitalized.  Undercapitalized  depository  institutions are
subject to growth  limitations  and are required to submit  capital  restoration
plans.  If a depository  institution  fails to submit an acceptable  plan, it is
treated   as   if   it   is   significantly   undercapitalized.    Significantly
undercapitalized  depository  institutions  may be  subject to a number of other
requirements and restrictions,  including orders to sell sufficient voting stock
to become adequately  capitalized,  requirements to reduce total assets and stop
accepting  deposits  from  correspondent  banks.   Critically   undercapitalized
institutions  are  subject  to the  appointment  of a receiver  or  conservator,
generally  within  90 days of the date  such  institution  is  determined  to be
critically undercapitalized.

         FDICIA  provides  the  federal  banking  agencies  with   significantly
expanded powers to take enforcement  action against  institutions  which fail to
comply with capital or other standards.  Such action may include the termination
of deposit insurance by the FDIC or the appointment of a receiver or conservator
for the institution.  FDICIA also limits the circumstances  under which the FDIC
is permitted to provide financial  assistance to an insured  institution  before
appointment of a conservator or receiver.

         Interstate Banking Legislation.  The Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994 was enacted into law on September 29, 1994. The
law provides that, among other things,  substantially  all state law barriers to
the acquisition of banks by out-of-state  bank holding companies were eliminated
effective on September 29, 1995.  The law also permits  interstate  branching by
banks effective as of June 1, 1997,  subject to the ability of states to opt-out
completely or to set an earlier effective date.  Maryland generally  established
an earlier effective date of September 29, 1995.

         Monetary Policy. The earnings of a bank holding company are affected by
the policies of regulatory  authorities,  including the FRB, in connection  with
the FRB's  regulation of the money supply.  Various methods  employed by the FRB
are open market  operations in United States Government  securities,  changes in
the discount rate on member bank  borrowing and changes in reserve  requirements
against member bank deposits. These methods

                                     Page 7

<PAGE>



are used in varying combinations to influence overall growth and distribution of
bank loans,  investments  and deposits,  and their use may also affect  interest
rates charged on loans or paid on deposits.  The money  policies of the FRB have
had a  significant  effect on the operating  results of commercial  banks in the
past and are expected to continue to do so in the future.


                                     ITEM 2
                              FINANCIAL INFORMATION

Selected Financial Data

         The following  selected  financial  data should be read in  conjunction
with the Company's  Consolidated  Financial Statements and the related notes and
with the Company's  Management's  Discussion and Analysis of Financial Condition
and Results of Operations, provided elsewhere herein.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
For the Year                                 1996            1995            1994            1993            1992
- -----------------------------------------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Net interest income                    $  6,265,431    $  6,012,491    $  6,097,626    $  5,841,071    $  5,718,282
Provision for credit losses                       0               0         274,000       1,000,000       2,582,278
Net interest income after provision
  for credit losses                       6,265,431       6,012,491       5,823,626       4,841,071       3,136,004
Other operating income                      999,423         877,386         856,585         855,619         956,685
Net income                                2,307,742       2,138,500       2,030,864       1,759,683       1,223,329

Per Share Data:*
- -----------------------------------------------------------------------------------------------------------------------


Net income                                   $ 2.29          $ 2.12          $ 2.02          $ 1.75          $ 1.22
Cash dividends declared                        0.92            0.85            0.60            0.53            0.50
Book value                                    21.93           20.70           19.19           17.95           16.73

Number of common shares                   1,007,424       1,007,424       1,007,424       1,007,424       1,007,424

At Year End
- -----------------------------------------------------------------------------------------------------------------------


   
Total Assets                           $146,899,477    $138,100,669    $144,942,996    $144,079,772    $139,852,892
Loans, net of unearned income            88,892,757      87,049,483      79,329,222      86,247,915      92,153,039
Allowance for credit losses               1,503,268       1,478,555       1,481,501       1,851,369       2,000,000
Investment securities                    43,652,747      37,131,443      53,209,881      36,663,520      31,451,735
Deposits                                124,166,248     116,479,753     124,984,593     125,249,716     122,499,502
Stockholders' equity                     22,095,951      20,849,348      19,332,344      18,085,400      16,854,615
Allowance for credit losses to
  non-performing loans                       102.82%          83.72%          77.44%          55.85%          56.88%
    

Average Balances
- -----------------------------------------------------------------------------------------------------------------------


Total assets                           $141,410,379    $139,313,160    $143,919,722    $140,857,647    $138,972,010
Total deposits                          118,945,631     118,224,470     124,027,077     122,441,750     121,291,098
Stockholders' equity                     21,626,308      20,318,612      19,027,257      17,858,590      16,930,725
Return on average total assets                1.63%           1.54%           1.41%           1.25%           0.88%
Return on average stockholders' equity       10.67%          10.52%          10.67%           9.85%           7.23%
- -----------------------------------------------------------------------------------------------------------------------

<FN>
*Per share data for 1992  through  1995 is  restated  to reflect  the 100% stock
dividend paid May 20, 1994 and the July 1, 1996 two for one share exchange.
</FN>
</TABLE>




                                     Page 8

<PAGE>


Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

         The following  discussion is designed to provide a better understanding
of the financial  position of the Company and should be read in conjunction with
the Audited Consolidated Financial Statements and Notes.

Organizational Background

         On July 1, 1996, the Company commenced operations as the parent company
of its sole  subsidiary,  the Bank,  which has conducted the business of banking
since 1876. Since the Bank is the primary possession of the Company,  the assets
and  liabilities  of the Company  are made up almost  entirely of the assets and
liabilities  of the Bank.  The same is true for the  income  and  expense of the
Company.  All data for  periods on and after  July,  1996 is  presented  in this
analysis  in  consolidated  form and is  compared  to like data for the Bank for
prior years.  Comparative financial data for 1995 and 1994 are those of the Bank
restated  to reflect the  exchange  of shares of Bank  common  stock for Company
Shares.

Results of Operations Overview

         The  Company  reported  $2,308,000  in net income for 1996 or $2.29 per
share  compared  to 1995 net  income  of  $2,139,000  or $2.12  per  share,  and
$2,030,000 or $2.02 for 1994.  Earnings for the year represent a record level of
performance  for the  Company,  exceeding  the  previous  record  of  $2,280,000
achieved in 1989. The  improvement  was  attributable  to growth in net interest
income,  the  Company's  major  income  component.  Gain on  sale of  investment
securities, as well as a relatively unchanged level of non-interest expense also
contributed to the growth in earnings. Return on average assets was 1.63%, 1.54%
and 1.41% in 1996,  1995 and 1994  respectively,  which  reflects the  Company's
growth in  earnings at a faster  rate than the growth in assets.  These  results
produced  an  increase  in return on  average  stockholders'  equity.  Return on
average  stockholders'  equity  for 1996  returned  to the 1994  level of 10.67%
compared to 10.52% in 1995.

   
         The  Company  has not  experienced  material  changes in its  financial
condition or results of  operations  from  December 31, 1996 to the three months
ended March 31, 1997.  Additionally,  there have been no material changes in the
Company's  financial  condition  or results of  operations  from the three month
ended March 31, 1996 to the three months ended March 31, 1997.
    

Net Interest Income and Net Interest Margin

         Net interest  income is the principal  source of earnings for a banking
company.  It represents the difference  between  interest and fees earned on the
loan and  investment  portfolios  and the interest  paid on deposits.  The years
ended December 31, 1996 and 1995 have been characterized by generally  declining
interest rates.  For the Bank,  1996 and 1995 reflect  increasing loan rates and
generally  declining  deposit  rates until the second half of 1996 when  deposit
rates  increased  slightly.  Because  deposits  and loans and other  investments
reprice at different rates and as a result of changes in volume,  the Bank's net
interest income,  on a fully  tax-equivalent  basis,  increased in 1996 from the
preceding year but declined in 1995 when compared to 1994.

   
     Net interest income (on a tax equivalent  basis) for 1996 increased by $192
thousand  or 3.0%  compared  to the year ended  December  31,  1995,  while 1995
decreased  by $103  thousand or 1.6% from the previous  year ended  December 31,
1994. These variances are largely the result of the effect of increased interest
rate  spread for 1996 versus 1995 and  decreased  interest  rate spread for 1995
compared to 1994.  Interest  rate spread is the  difference  between the average
yield on interest  earning assets and the average rate paid on interest  bearing
liabilities  (deposits).  Interest rate spread for the years ended  December 31,
1996, 1995 and 1994 was 3.87%, 3.86%, and 3.96%, respectively. Although interest
income and expense both  increased in 1995, the decrease in interest rate spread
for 1995  resulted  from  interest-bearing  liabilities  repricing  faster  than
interest-bearing  assets.  Interest  rate spread in 1996  increased by .01% as a
result of a modest  increase in yield on earning  assets of .04% and an increase
in expense of interest-bearing  liabilities of .03%. Overall,  loan rates showed
an increase during 1996 as did the average balance in loans,  providing a higher
return  compared to  investment  securities.  Total  interest  expense  actually
decreased in 1996 compared to 1995 by $21 thousand, or less than 1%, as a result
of  decreasing  deposit rates in the first 6 months of 1996 and 1.1% decrease in
average balance of interest bearing deposits as of December 31, 1996. During the
three years ended December 31, 1996, there have not been any material changes in
the volume or quality of the Company's tax exempt  securities  that would have a
significant  effect  on tax  exempt  interest  income.  See the  Table 1  titled
"Average Balances, Yields and Rates" for additional information.
    


                                     Page 9

<PAGE>



         Net interest margin is calculated as tax equivalent net interest income
divided by average  earning assets and represents the Company's net yield on its
earning assets.  For 1996, the net interest margin increased to 4.85% from 4.75%
in 1995.  The net  interest  margin for 1995  increased  to 4.75% from 4.66% the
previous year. These changes are the result of repricing as previously discussed
and are  illustrated in Table 2 titled  "Rate/Volume  Analysis."  When comparing
1996 to 1995, repricing actually reduced the net interest margin $20 thousand in
net interest income and volume changes provided $212 thousand for a net increase
of $192  thousand.  The 1.1%  increase in earning  assets was assisted by a $4.5
million  increase  in  average  total  loans and was  tempered  by a 17% or $7.8
million reduction in average total investment securities. The remaining decrease
in average investment securities and addition in deposits which was not absorbed
by loan  growth  was  invested  in federal  funds.  The  balance of  outstanding
mortgage  loans  increased  by  approximately  $4.4  million.  This  increase is
attributed to an increase in commercial real estate loans,  the addition of a 10
year  draw  home  equity  product,  as well  as a  significant  increase  in the
outstanding  balance of the first time home buyer  product.  Comparing  1995 and
1994 shows that  changes in rates  reduced net  interest  margin $302  thousand,
while  changes in volume  provided  $199  thousand  for a net  decrease  of $103
thousand.  The  increase  in  earning  assets  was  supported  by  growth in the
outstanding  consumer loan  portfolios.  The average  balance of mortgage  loans
outstanding increased by approximately $4.2 million. The Bank introduced a fixed
rate mortgage  product and first time home buyers  product in 1994 both of which
reflected  significant growth during 1995 and 1996. Also in 1994, in response to
competitive demands, 3-year and 5-year adjustable rate mortgages were presented.
These products have had favorable growth since implementation.

         Management  and the Board of  Directors  of the Bank  monitor  interest
rates on a regular  basis to  assess  the  Bank's  competitive  position  and to
maintain  a  reasonable  and  profitable  interest  rate  spread.  The Bank also
considers the maturity distribution of loans, investments,  and deposits and its
effect on net interest income as interest rates rise and fall over time.

         For additional analysis see Notes 3 and 7 for maturity distributions of
investments  and  deposits in the  Consolidated  Financial  Statements,  Table 3
"Investment  Securities,"  and  Table  4  "Investment  Security  Maturities  and
Yields."

Provision and Allowance for Credit Losses

         For the year ended  December 31, 1996, the Bank recorded net recoveries
of $25  thousand  compared  to net charge  offs of $3  thousand in 1995 and $644
thousand in 1994.  Internal loan review,  in  particular,  has been effective in
identifying problem credits and in achieving timely recognition of potential and
actual losses within the loan  portfolio.  Improved  overall  credit quality and
increased collection efforts have also contributed to the decrease in net charge
offs in 1995 and net recoveries in 1996.

         Gross charge offs in 1996  amounted to $78 thousand and in 1995 totaled
$105 thousand,  the majority of which were installment  loans. Gross charge offs
in 1994  ($721  thousand)  included  $375  thousand  in  loans  to a  commercial
customer,  which accounted for over half of the losses for the year.  Recoveries
in 1996 reflect the recovery of $56  thousand of the $375  thousand  1994 charge
off.  Efforts to collect charged off loans  continue,  but successes are rare as
evidenced  by the  relatively  low  amount  of  recoveries,  totaling  only $103
thousand in 1996 and $102 thousand in 1995.

         The  provision for credit losses has followed the same general trend as
the amount of charge offs. No provision for credit losses was charged to expense
in 1996 or 1995. For the year ended December 31, 1994,  provision  totaling $274
thousand was charged to expense.  The  allowance for credit losses is maintained
at a level believed  adequate by management to absorb estimated  probable credit
losses.  Management's  quarterly  evaluation of the adequacy of the allowance is
based on  analysis  of the loan  portfolio  and its  known and  inherent  risks,
assessment  of  current  economic  conditions,  diversification  and size of the
portfolio,  adequacy of the collateral, past and anticipated loss experience and
the amount of non-performing loans. The allowance for credit losses has remained
relatively  unchanged  despite the increase in outstanding  loan  balances.  The
allowance for credit  losses of $1.5 million as of December 31, 1994  represents
1.87% of gross loans,  and as of December 31, 1995,  the $1.5 million  allowance
for credit losses reflected 1.70% of gross loans. The decrease in the percentage
of allowance

                                     Page 10

<PAGE>



to outstanding  loans,  despite a $7.7 million increase in outstanding  loans in
1995, is justified by lower levels of past due and classified  loans. This trend
continued in 1996 although gross loans increased $1.8 million. The allowance for
credit  losses of $1.5 million as of December 31, 1996  amounted to 1.69% of the
outstanding  loan  portfolio.  Analysis  by loan review and audit  supports  the
adequacy  of the  allowance.  This  reduction  in  percentage  of  allowance  to
outstanding  loans  reflects  improvements  in credit quality  achieved  through
better credit underwriting and more aggressive collection efforts and is further
evidenced by lower past due loan totals. In management's  opinion, the allowance
for credit losses is adequate as of December 31, 1996.

         See Note 4 in the  Consolidated  Financial  Statements  for  additional
analysis on the allowance for credit losses,  Table 8 "Analysis of the Allowance
for Credit Losses," and Table 9 "Allocation of the Allowance for Credit Losses."

Non-Interest Income

         As of December 31, 1996, non-interest income increased $122 thousand or
12.2%.  The increase was due  primarily to the $204 thousand gain on the sale of
Sallie Mae stock.  Service  charges on deposit  accounts  increased $45 thousand
reflecting  increased levels of checks drawn against  insufficient funds. Income
of  unconsolidated  subsidiaries  continued  to decline in 1996  resulting in an
addition to other  operating  income of $25 thousand;  a $92 thousand  reduction
from  the  prior  year.  See  details  in Note 6 in the  Notes  to  Consolidated
Financial Statements.

         For the  year  ended  December  31,  1995,  other  non-interest  income
increased  $21 thousand or 2.4%.  The increase was due largely to an increase of
$43  thousand in service  charges on deposit  accounts  which were the result of
increased  levels of checks  drawn  against  insufficient  funds.  A decrease in
income of unconsolidated  subsidiaries accounted for a $51 thousand reduction in
non-interest income from the previous year.

Non-Interest Expenses

         Non-interest  expenses increased slightly by $1.3 thousand or less than
1% for the year ended  December  31, 1996 from the  previous  year.  The minimal
fluctuation  in other  non-interest  expense is primarily  the result of reduced
FDIC insurance  premiums  offsetting  the increase in other costs.  FDIC deposit
insurance  premiums were reduced in 1996 to unusually low levels,  which are now
expected  to  continue,  since the FDIC  deposit  insurance  fund  surpassed  it
recapitalization  goal.  Increases in costs were noted for salaries and benefits
as the result of a full year of  salaries  for the  employees  who were added in
1995, increased benefit costs and cost of living adjustments.  Similar increases
are expected in 1997 with the addition of a few staff members as well as cost of
living increases and benefit cost increases.  The number of full time equivalent
staff the year ended  December 31, 1996 did not increase  from the previous year
end.

         The decrease in FDIC premiums was primarily  offset by a 18.4% increase
in expense of premises and fixed  assets.  Facility  improvements  and equipment
upgrades  resulted in  increased  depreciation  expense,  maintenance  costs and
equipment  service  contracts.  This trend is expected to continue in 1997.  The
renovations and expansions at three branch  locations were completed in 1995 and
increased  the  Bank's  investment  in  premises.   The  Bank  will  begin,  and
anticipates  completion of, the  renovations of its main office in 1997.  Larger
buildings  require  more  maintenance  and  the  additional  investment  will be
depreciated  over the  estimated  useful  life of the asset.  The impact of this
additional expense is not expected to have a significant effect on the Company's
net income.

         Non-interest  expenses for the year ended December 31, 1995 reflected a
slight  increase of less than 1% over the prior year end as well.  This increase
was slowed as a result of a 50% reduction in FDIC deposit insurance premiums for
1995.  The Bank added one full-time and eight  part-time  employees to the staff
during 1995.  Part-time  employees  were hired to provide a consistent  level of
service to our customers during peak times. The increase in salaries and benefit
costs, which includes cost of living adjustments for current staff,  amounted to
$71 thousand or 3.9%.  Increases were also noted in postage  expense,  marketing
expense and mortgage appraisal fees. Postage rate and volume increases accounted
for a 27.2% increase in postage expense.


                                     Page 11

<PAGE>



Income Taxes

         For 1996,  the  effective  tax rate for the Company  increased to 33.7%
compared  to 31.1%  for 1995 and 30.0%  for  1994.  Note 11 to the  Consolidated
Financial  Statements  includes a  reconciliation  of the  Federal  tax  expense
computed using the Federal statutory rate of 34% and provides additional detail.
The Company  noted a decrease in State  income tax expense  beginning in 1996 as
the  Maryland  legislature  exempted a portion of the interest  from  securities
issued by the United States Treasury,  bank-qualified  Maryland Municipals,  and
some United States Government Agencies. This change in State income taxes is not
expected  to  have a  material  impact  on  liquidity,  financial  condition  or
operations.

Investment Securities

         Investment securities classified as available-for-sale  are held for an
indefinite  period of time and may be sold in response  to  changing  market and
interest rate  conditions as part of the  asset/liability  management  strategy.
Available-for-sale securities are carried at market value, with unrealized gains
and losses  excluded  from  earnings  and  reported as a separate  component  of
stockholders' equity net of income taxes.  Investment  securities  classified as
held-to-maturity  are those that  management  has both the  positive  intent and
ability to hold to maturity,  and are reported at amortized  cost. The Bank does
not currently  follow a strategy of making  securities  purchases with a view to
near-term  sales,  and,  therefore,  does not own trading  securities.  The Bank
manages the investment  portfolios within policies which seek to achieve desired
levels of  liquidity,  manage  interest  rate  sensitivity  risk,  meet earnings
objectives, and provide required collateral support for deposit activities.

         Total investment securities amounted to $43.6 million and $37.1 million
as of December 31, 1996 and 1995, respectively.  The higher level of investments
in securities  resulted  primarily from the increase in available  funds derived
from growth in deposits over loans.

   
         The Bank manages its investment  portfolios  within policies which seek
to achieve desired levels of liquidity,  manage interest rate sensitivity  risk,
meet earnings  objectives and provide  required  collateral  support for deposit
activities.   Excluding  the  U.S.  Government  and  U.S.  Government  sponsored
agencies,  the Bank had no  concentrations  of  investment  securities  from any
single issuer, that exceeded 10% of stockholders'  equity.  Table 3 exhibits the
distribution,  by type, of the investment portfolio for the years ended December
31, 1996 and 1995.
    

Loan Portfolio

         The Bank is actively engaged in originating loans to customers in Queen
Anne's,  Caroline and Talbot  counties.  The Bank has  policies  and  procedures
designed  to  mitigate  credit  risk and to  maintain  the  quality  of the loan
portfolio. These policies include underwriting standards for new credits as well
as the continuous  monitoring and reporting of asset quality and the adequacy of
the  allowance  for credit  losses.  These  policies,  coupled  with  continuous
training  efforts,  have  provided  effective  checks and  balances for the risk
associated with the lending process.  Lending authority is based on the level of
risk,  size of the loan  and the  experience  of the  lending  officer.  Table 5
"Summary  of  Loan  Portfolio"  presents  the  composition  of the  Bank's  loan
portfolio  by  significant  concentration.  The Bank had no loan  concentrations
exceeding 10% of total loans which are not otherwise disclosed.

         The Bank's  policy is to make the majority of its loan  commitments  in
the market  area it serves.  This tends to reduce  risk  because  management  is
familiar  with the  credit  histories  of loan  applicants  and has an  in-depth
knowledge  of the  risk to  which a given  credit  is  subject.  The Bank had no
foreign loans in its portfolio as of December 31, 1996.

         It is the  policy  of the  Bank to place a loan in  non-accrual  status
whenever  there is  substantial  doubt  about the  ability of a borrower  to pay
principal  or interest on any  outstanding  credit.  Management  considers  such
factors as payment history,  the nature of the collateral  securing the loan and
the  overall  economic  situation  of the  borrower  when  making a  non-accrual
decision.  Non-accrual loans are closely monitored by management. A non-accruing
loan is restored  to current  status when the  prospects  of future  contractual
payments are no longer in doubt.  At December 31, 1996 and 1995,  $872  thousand
and $1.3 million, respectively, of non-accrual loans were secured by

                                     Page 12

<PAGE>



collateral  with an estimated  value of $1.8 million as of December 31, 1996 and
$2.7 million as of December 31,  1995.  At December 31, 1996,  the Bank had $1.6
million  in loans on the watch list for which  payments  were  current,  but the
borrowers  have the potential for  experiencing  financial  difficulties.  These
loans are subject to ongoing management attention and their  classifications are
reviewed regularly.

Deposits

         Deposit  liabilities  returned  to 1994  levels,  increasing  to $124.2
million in 1996 from  $116.5 at the end of 1995,  or 6.6%.  The $7.7  million in
deposit  growth  is a  favorable  increase  from the $8.5  million  decrease  in
deposits  experience in 1995. Time and savings deposits  continue to be the main
source of deposit  growth,  although  non-interest  bearing demand deposits have
exhibited  growth in each of the  previous  three years.  The Bank  continues to
experience strong  competition from other commercial banks,  credit unions,  the
stock market and mutual funds. Table 1 displays the average balances and average
rates paid on all major deposit  classifications  for 1996,  1995 and 1994.  The
Bank has no foreign banking offices.

Liquidity Management

         Liquidity   describes  the  ability  of  the  Bank  to  meet  financial
obligations  that arise out of the  ordinary  course of  business.  Liquidity is
primarily  needed to meet borrowing and deposit  withdrawal  requirements of the
customers  of the Bank and to fund  current and planned  expenditures.  The Bank
maintains  its  asset   liquidity   position   internally   through  short  term
investments,  the  maturity  distribution  of  the  investment  portfolio,  loan
repayments  and  income  from  earning  assets.  A  substantial  portion  of the
investment  portfolio  contains  readily  marketable  securities  that  could be
converted to cash  immediately.  Refer to Note 3 in the  Consolidated  Financial
Statements  for  a  table  showing  the  maturity  distribution  of  the  Bank's
securities portfolio and the related estimated fair value. On the liability side
of  the  balance  sheet,  liquidity  is  affected  by  the  timing  of  maturing
liabilities  and the ability to generate new deposits or  borrowings  as needed.
Other sources,  not currently in use, are available through  borrowings from the
Federal  Reserve  Bank,  the  Federal  Home Loan  Bank and from  lines of credit
approved at correspondent  banks.  Deposit growth of $7.7 million or 6.6% during
the later  part of 1996,  was used  primarily  to fund the $1.8  million or 2.1%
increase  in loans and $6.6  million  or 18.2%  increase  in  amortized  cost of
securities.  As of December 31, 1995 total deposits  declined by $8.5 million or
6.8% from the year ended December 31, 1994.  During 1995, the Bank met liquidity
needs for daily  operations and to fund increased loan demand through the use of
funds from  matured  investment  securities  and by selling $4.0 million in U.S.
Treasury  Securities.  Management  knows of no trend or event  which will have a
material  impact on the Bank's  ability to maintain  liquidity  at  satisfactory
levels.

Capital Resources and Adequacy

         Total  stockholders'  equity  increased $1.2 million or 6.0% in 1996 to
$22.1  million at the end of the year from $20.8  million at December  31, 1995.
Earnings of $2.3  million were the primary  contributor  to this  increase.  The
change in unrealized gain (loss) on investments classified as available-for-sale
accounted  for a $134  thousand  reduction  and  dividends  paid also  decreased
stockholders'  equity $927 thousand.  Total stockholder's  equity as of December
31, 1995  increased  $1.5  million  compared to the prior year.  $2.1 million in
earnings provided the majority of the increase and unrealized gain on securities
available-for-sale added $248 thousand.  Dividends paid of $856 thousand in 1995
reduced equity.

         One measure of capital  adequacy is the leverage capital ratio which is
calculated  by dividing  average  total assets for the most recent  quarter into
Tier 1 capital. The regulatory minimum for this ratio is 3%. The primary capital
ratio for the years ended December 31, 1996, 1995, and 1994 was 14.86%,  14.86%,
and 12.98%, respectively.

         Another measure of capital  adequacy is the risk based capital ratio or
the ratio of total capital to risk adjusted assets. Total capital is composed of
both  core  capital  (Tier  1)  and  supplemental  capital  (Tier  2)  including
adjustments  for off  balance  sheet  items such as letters of credit and taking
into account the  different  degrees of risk among  various  assets.  Regulators
require a minimum total risk based capital ratio of 8%. The Bank's ratio at

                                     Page 13

<PAGE>



December 31, 1996, and for each of the two preceding  years was 28.25%,  27.85%,
and, 28.07%,  respectively.  According to FDIC capital  guidelines,  the Bank is
considered to be "Well Capitalized."

         Building  and  technological  improvements  are expected to continue in
1997. At this time, it is anticipated that renovations at the Bank's main office
will be completed  during 1997. Cost estimates  anticipate an amount of close to
$1 million which includes  improvements,  furniture and equipment.  During 1995,
the Bank  rebuilt  its  branch  located  on  Route  213,  south of  Centreville,
converting  it to a full service  facility  with a lender and  customer  service
representative  on staff,  safe  deposit  facilities,  and an  automated  teller
machine  ("ATM").   In  1995,  the  Bank  also  completed  an  addition  to  the
Stevensville branch. Approximately 1,500 square feet of office space and a third
drive-thru  lane  were  built.  A new  drive  up ATM  was  installed  in the new
addition.

         The Bank's  Hillsboro  branch was purchased from Signet Bank on January
31, 1992,  and the branch  operated in a leased  building on Maryland  Route 404
until  December  1993,  when the building was  purchased by the Bank. A thorough
renovation  of the site has since been  completed.  This  project  included  the
addition of an ATM, a drive thru window,  additional office space and a new roof
and heating plant.

         On December 5, 1996 the Bank  entered into an agreement to acquire Kent
Savings.  The merger transaction will be accounted for as a purchase.  Under the
terms of the agreement,  the Bank will pay  approximately  $5,100,000 for all of
the outstanding  shares of Kent Savings.  At December 31, 1996,  total assets of
Kent Savings were $23.9 million and total stockholders' equity was approximately
$3.1 million. The Kent Savings stockholders  approved the merger at their annual
meeting on March 17, 1997 and approval has been  received  from the  appropriate
regulators. The anticipated effective date of the merger is April 1, 1997.

         Management  knows of no other trend or event which will have a material
impact on  capital.  Please  also refer to Note 14 in the Notes to  Consolidated
Financial Statements for additional discussion of regulatory matters.

   
Recent Accounting Pronouncement

         The Financial  Accounting Standards Board issued Statement of Financial
Accounting   Standards  No.  123  (SFAS  123),   "Accounting   for   Stock-Based
Compensation" in October 1995. This Standard  established  financial  accounting
and reporting standards for stock-based employee  compensation plans,  including
stock option plans,  effective with financial  statements issued for 1996. While
SFAS 123 defines a fair value based method of accounting  for an employee  stock
option or similar  equity  instrument,  it also  allows an entity to continue to
measure  compensation  cost for those plans using the intrinsic  value method of
accounting prescribed by Accounting Principles Board Opinion No. 25, "Accounting
for Stock  Issued  to  Employees."  The  Company  does not have any  stock-based
compensation  plans  and,  therefore,  SFAS 123 had no impact  on the  Company's
financial statements.
    


                                     Page 14

<PAGE>
                       AVERAGE BALANCES, YIELDS AND RATES
                                   (Unaudited)
<TABLE>
Table 1
<CAPTION>
                                              For the Year Ended              For the Year Ended              For the Year Ended
                                              December 31, 1996               December 31, 1995               December 31, 1994
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Average       Income/  Yield    Average       Income/ Yield/    Average        Income/ Yield/
                                       Balance       Expense   Rate    Balance       Expense  Rate     Balance        Expense  Rate
<S>     <C>    <C>    <C>    <C>    <C>    <C>
   
ASSETS
Interest earning asets:
  Money market investments:
   Federal funds sold               $  7,095,343 $   378,246  5.33% $  2,354,943 $   137,734  5.85% $ 12,832,145  $   518,633  4.04%
Investment securities:
  U.S. Treasury securities and
  obligations of U.S. government
  agencies                            27,640,017   1,703,420  6.16%   34,441,007   2,063,641  5.99%   31,953,810    1,777,860  5.56%
  Tax-exempt obligations of States
  and political subdivisions(1)        8,896,963     683,213  7.68%   10,025,129     822,951  8.21%   10,381,462      876,429  8.44%
  All other investment securities      1,387,606      91,075  6.56%    1,288,757      92,872  7.21%    1,220,103       82,619  6.77%
- ------------------------------------------------------------------------------------------------------------------------------------
    Total investment securities       37,924,586   2,477,708  6.53%   45,754,893   2,979,464  6.51%   43,555,375    2,736,908  6.28%
Loans, net of unearned income(2)(3)
  Commercial loans                    10,263,061   1,074,769 10.47%   11,031,642   1,156,962 10.49%   12,132,471    1,149,812  9.48%
  Installment loans                    5,097,131     512,414 10.05%    4,217,507     437,422 10.37%    3,875,868      430,054 11.10%
  Mortgage loans                      73,406,929   6,516,800  8.88%   69,008,142   6,077,576  8.81%   64,810,238    5,770,384  8.90%
- ------------------------------------------------------------------------------------------------------------------------------------
    Total loans                       88,767,121   8,103,983  9.13%   84,257,291   7,671,960  9.11%   80,818,577    7,350,250  9.09%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL INTEREST EARNING ASSETS        133,787,050 $10,959,937  8.19%  132,367,127 $10,789,158  8.15%  137,206,097  $10,605,791  7.73%
Cash and due from banks                3,589,220                       3,431,939                       3,857,030
Other assets                           5,503,965                       4,984,475                       4,544,234
Allowance for loan and lease losses   (1,469,856)                     (1,470,381)                     (1,687,639)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                        $141,410,379                    $139,313,160                    $143,919,722
====================================================================================================================================
    
LIABILITIES
Interest-bearing liabilities
  Federal funds purchased                      0           0  0.00% $    817,945 $    52,236  6.39%            0            0  0.00%
  NOW accounts                                 0           0  0.00%            0           0  0.00%   12,330,172      337,366  2.74%
  Super NOW accounts                  16,022,439     489,828  3.06%   14,763,485     458,095  3.10%    1,657,999       47,112  2.84%
  Money market deposit accounts       19,112,185     639,654  3.35%   20,708,692     704,005  3.40%   25,858,685      787,188  3.04%
  Time, $100,000 or more              11,632,139     633,460  5.45%   13,801,000     650,745  4.72%   15,461,000      601,689  3.89%
  Other time deposits                 30,099,425   1,582,081  5.26%   26,826,207   1,370,902  5.11%   27,788,635    1,204,916  4.34%
  IRA deposits                        14,451,599     738,622  5.11%   14,038,374     804,030  5.73%   14,137,354      775,030  5.48%
  Savings deposits                    12,324,479     392,334  3.18%   13,868,563     456,851  3.29%   14,520,187      456,878  3.15%
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL INT-BEARING DEPOSITS           103,642,266 $ 4,475,979  4.32%  104,824,266 $ 4,496,864  4.29%  111,754,032  $ 4,210,179  3.77%
Demand deposits                       15,303,365                      13,400,204                      12,273,045
Other liabilities                        838,440                         770,078                         865,388
- ------------------------------------------------------------------------------------------------------------------------------------
    Total liabilities                119,784,071                     118,994,548                     124,892,465
Stockholders' equity                  21,626,308                      20,318,612                      19,027,257
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY             $ 141,410,379                    $139,313,160                    $143,919,722
====================================================================================================================================

Net interest income and
  interest rate spread                           $ 6,483,958  3.87%              $ 6,292,294  3.86%               $ 6,395,612  3.96%
Net interest income as a percent
  of earning assets                                           4.85%                           4.75%                            4.66%
====================================================================================================================================
<FN>
   
1. All  amounts are  reported  on a tax  equivalent  basis  computed  using the
statutory federal income tax rate of 34%,  exclusive of the alternative  minimum
tax rate and nondeductible  interest expense.  
2. Loan fee income is  included in interest  income for each loan  category  and
yields are stated to include all. Fees approximated $88,000, $72,000 and $83,000
for 1996, 1995, and 1994, respectively.
3.  Balances  of  nonaccrual  loans and related  income  have been  incuded for
computational purposes.
[/FN]
</TABLE>
    

                                     Page 15

<PAGE>

                        RATE AND VOLUME VARIANCE ANALYSIS
                                   (Unaudited)
<TABLE>
Table 2
<CAPTION>
                                                      1996 compared to 1995                1995 compared to 1994
- -------------------------------------------------------------------------------------------------------------------------
                                               Increase        Change due to        Increase          Change due to
                                              (Decrease)      Rate       Volume    (Decrease)       Rate       Volume
<S>     <C>    <C>    <C>    <C>    <C>    <C>
   
                                                               (2)                                   (2)
INTEREST INCOME                        ----------------------------------------------------------------------------------
Federal funds sold                            $ 240,512    ($36,741)    $277,253   ($380,899)    $ 42,555    ($423,454)
- -------------------------------------------------------------------------------------------------------------------------
Total money market investments                  240,512     (36,741)     277,253    (380,899)      42,555     (423,454)
- -------------------------------------------------------------------------------------------------------------------------
U.S. Treasury securities and obligations
  of U.S. government agencies                  (360,221)     47,282     (407,503)    285,781      147,397      138,384
Tax-exempt obligations of State and
  political subdivisions(1)                    (139,738)    (47,128)     (92,610)    (53,478)     (23,395)     (30,083)
All other investment securities                  (1,797)     (8,920)       7,123      10,253        5,604        4,649
- -------------------------------------------------------------------------------------------------------------------------
Total investment securities                    (501,756)     (8,786)    (492,990)    242,556      129,606      112,950
- -------------------------------------------------------------------------------------------------------------------------
Commercial loans                                (82,193)     (1,587)     (80,606)      7,150      111,477     (104,327)
Installment loans                                74,992     (16,239)      91,231       7,368      (30,539)      37,907
Mortgage loans                                  439,224      51,821      387,403     307,192      (66,569)     373,761
- -------------------------------------------------------------------------------------------------------------------------
Total loans(3)                                  432,023      33,995      398,028     321,710       14,369      307,341
- -------------------------------------------------------------------------------------------------------------------------
Total interest income                           170,779     (11,512)     182,291     183,367      186,530       (3,163)
- -------------------------------------------------------------------------------------------------------------------------
    

INTEREST EXPENSE

Federal funds purchased                       ($ 52,236)          0    ($ 52,236)   $ 52,236            0     $ 52,236
NOW accounts                                          0           0            0    (337,366)           0     (337,366)
Super NOW accounts                               31,733      (7,331)      39,064     410,983       38,591      372,392
Money market deposit accounts                   (64,351)    (10,077)     (54,274)    (83,183)      73,593     (156,776)
Time deposits of $100,000 or more               (17,285)     84,981     (102,266)     49,056      113,657      (64,601)
Other time deposits                             211,179      43,907      167,272     165,986      207,717      (41,731)
IRA deposits                                    (64,408)    (89,075)      23,667      29,000       34,426       (5,426)
Savings deposits                                (64,517)    (13,653)     (50,864)        (27)      20,476      (20,503)
- -------------------------------------------------------------------------------------------------------------------------
Total interest expense                        ($ 20,885)   $  8,752    ($ 29,637)   $286,685     $488,460    ($201,775)
- -------------------------------------------------------------------------------------------------------------------------
Net interest income                            $191,664    ($20,264)    $211,928   ($103,318)   ($301,930)    $198,612
- -------------------------------------------------------------------------------------------------------------------------
<FN>
1.   Income  and  yields  are  computed  on a tax  equivalent  basis  using  the
     statutory  federal  income tax rate of 34%,  exclusive  of the  alternative
     minimum tax and nonductible interest expense.

2.  Variances  caused by the change in yield/rate  times the average balance are
    allocated to rate.

3.  Balances of  nonaccrual  loans and related  income  have been  included  for
    computational purposes.
</FN>
</TABLE>

                                     Page 16

<PAGE>



                              Investment Securities
                                 (In Thousands)

   
Table 3

                                                           Fair Value
                                                          December 31,
                                                      1996            1995
                                                      ----            ----
                                             
Available for Sale
  U.S. Treasury Securities                           $9,458          $2,758
  U.S. Government Securities Mutual Fund                870             909
  Equity Securities                                       -             184
  Federal Reserve Bank and Federal Home Loan
    Bank of Atlanta stock                               863             302
                                                        ---             ---
Total Available for Sale                             11,191           4,153
                                                     ------           -----


                                                           Amortized Cost
                                                            December 31,
                                                       1996            1995
                                                       ----            ----


Held to Maturity
 Obligations of U.S. Government and other
 government agencies and corporations                23,065          23,551
 Obligations of states and political subdivisions     9,397           9,427
                                                      -----           -----
  Total Held to Maturity                             32,462          32,978
                                                     ------          ------
Total Investment Securities                         $43,653         $37,131
                                                    =======         =======



    






                                     Page 17

<PAGE>


<TABLE>
Table 4

<CAPTION>
                    Investment Securities Portfolio Analysis
                                December 31, 1996
                                 (In Thousands)

AVAILABLE FOR SALE

   
                                                     U.S. Government 
                             U.S. Treasury        Securities Mutual Fund              Equity Securities        
                         Amortized    Avg. T.E.    Amortized    Avg. T.E.          Amortized    Avg. T.E.      Total
Description & Term         Cost         Yield         Cost        Yield               Cost        Yield        Value
- ------------------         ----         -----         ----        -----               ----        -----        -----

<C> <C>                 <C>       <C>      <C>       <C>      <C>       <C>       <C>     <C>       <C>                <C>
0 - 3 Months            $1,500           5.80       $     0         0.00               $  0        0.00      $ 1,500

3 - 6 Months                 0            N/A             0         0.00                  0        0.00      $     0

6 - 12 Months              496           7.27             0         0.00                  0        0.00      $   496    

1 - 3 Years              5,460           6.32             0         0.00                  0        0.00      $ 5,460      

3 - 4 Years              1,978           6.36             0         0.00                  0        0.00      $ 1,978

4 - 5 Years                  0            N/A             0         0.00                  0        0.00      $     0

5 - 30 Years                 0            N/A         1,000         6.38                863        6.33      $ 1,863
                         -----           ----         -----         ----                ---        ----       ------
    TOTAL               $9,434           6.30        $1,000         6.38               $863        6.33      $11,297
                        ======           ====        ======         ====               ====        ====      =======
    


HELD TO MATURITY
   
                          U.S. Govt. Agencies             Municipals               Municipals - In State                   
                         Amortized    Avg. T.E.    Amortized    Avg. T.E.          Amortized    Avg. T.E.      Total
Description & Term         Cost         Yield         Cost        Yield               Cost        Yield        Value
- ------------------         ----         -----         ----        -----               ----        -----        -----

<C> <C>                 <C>       <C>      <C>       <C>      <C>       <C>       <C>     <C>       <C>                <C>
0 - 3 Months            $1,663           5.15          $540         6.09               $100       10.13      $ 2,303

3 - 6 Months                 0            N/A             0          N/A                  0         N/A      $     0

6 - 12 Months            4,494           6.79           702         7.58                440       10.42      $ 5,636    

1 - 3 Years             11,141           6.05         3,245         7.28                736        8.96      $15,122      

3 - 4 Years              2,000           6.64           100         9.39                485        7.25      $ 2,585

4 - 5 Years              2,737           6.72             0          N/A                202        6.73      $ 2,939

5 - 30 Years             1,030           6.25           730         9.09              2,117        8.00      $ 3,877 
                         -----           ----           ---         ----              -----        ----       ------ 
    TOTAL              $23,065           6.27        $5,317         7.32             $4,080        8.33      $32,462
                        ======           ====        ======         ====               ====        ====      =======
    
</TABLE>


The above yields have been adjusted to reflect a tax equivalent  basis assuming
a federal tax rate of 34% and a state tax rate of 7%.  Disclosure of 5 - 10 year
maturities  by investment  category,  including tax  equivalent  yield,  was not
available.



                                     Page 18

<PAGE>



                            Summary of Loan Portfolio
                                 (In Thousands)

Table 5

                                         Loans Outstanding as of December 31,
                                     -------------------------------------------

   


                                             1996                    1995
                                     -------------------------------------------

                                                   
                                           Amount                   Amount  

Real Estate:
  Construction and land development       $ 3,264                  $ 2,104  
  Commercial                               10,935                   10,426  
  Residential                              60,490                   59,913  
Commercial                                  7,739                    9,064  
Consumer                                    6,465                    5,542  
                                            -----                    -----  
      TOTAL                               $88,893                  $87,049  
                                          =======                  =======  
    

                                     






                          Maturities of Loan Portfolio
                                December 31, 1996
                                 (In Thousands)

Table 6

<TABLE>
<CAPTION>
                                   
                                             Maturing       After One       Maturing
                                              Within       But Within      After Five
                                             One Year      Five Years         Years          Total
                                      ----------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Real Estate:
  Construction and land development          $ 2,880         $   384        $     0       $  3,264
  Commercial                                   4,592           3,445          2,898         10,935
  Residential                                  7,931          14,150         38,409         60,490
Commercial                                     3,891           2,688          1,160          7,739
Consumer                                       1,810           4,151            504          6,465
                                      ----------------------------------------------------------------
     TOTAL                                   $21,104         $24,818        $42,971        $88,893
                                      ================================================================


        Classified by Sensitivities of Loans to Changes in interest Rates

Fixed - Interest Rate Loans                  $ 2,520         $ 5,965        $35,143        $43,628
Adjustable - Interest Rate Loans              18,543          19,018          7,704         45,265
                                      ----------------------------------------------------------------
    TOTAL                                    $21,063         $24,983        $42,847        $88,893
                                      ================================================================

</TABLE>


                                     Page 19

<PAGE>



                         Risk Elements of Loan Portfolio
                                 (In Thousands)
Table 7
                                                         December 31,
                                                        1996      1995
                                                    ---------------------


Non-accrual loans                                       $872     $1,277
Accruing loans past due 90 Days or more                  590        489
Restructured loans                                         0          0

Information with respect to non-accrual loans at December 31, 1996:

Non-accrual loans                                       $872
Interest income that would have been recorded
  under original terms:                                   58
Interest income recorded during the period                33




   
                   Analysis of the Allowance for Credit Losses
                                 (In Thousands)
Table 8
                                                          For the Years Ended
                                                              December 31,
                                                          1996        1995
                                                      --------------------------
    

Balance at beginning of period                           $ 1,479     $ 1,482

Charge-offs:
Real Estate
  Construction and land development                            0           0
  Commercial                                                   0          14
  Residential                                                 10           0
Commercial                                                     5          20
Consumer installment                                          63          71
                                                      --------------------------
                                                         $    78     $   105
                                                      ==========================

Recoveries:
Real Estate:
  Construction and land development                            0           0
  Commercial                                                   0          51
  Residential                                                 10
Commercial                                                    67          14
Consumer installment                                          25          37
                                                      --------------------------
                                                         $   102     $   102
                                                      ==========================

Net charge-offs (recoveries)                                 (24)          3

Provision for credit losses                                    0           0
                                                      --------------------------

Balance at end of period                                 $ 1,503     $ 1,479
                                                      ==========================

Average daily balance of loans                           $88,767     $84,257

Ratio of net charge-offs to average loans outstanding     (0.03%)      0.00%



                                     Page 20

<PAGE>



                  Allocation of the Allowance for Credit Losses
                                 (In Thousands)

Table 9

   
<TABLE>
<CAPTION>

                                                           December 31,                               December 31,
                                                               1996                                       1995
                                                  --------------------------------------------------------------------------------
                                                                   Percent of loans                            Percent of loans
                                                                   in each category                            in each category
                                                      Amount        to total loans               Amount         to total loans

                                                  --------------------------------------------------------------------------------
<S>                                                       <C>                <C>                      <C>                <C>  
Real Estate:

    Construction and land development                     $41                3.67%                    $26                2.42%

    Commercial                                            137               12.30%                    131               11.98%

    Residential                                            36               68.05%                     24               68.82%

Commercial                                                502                8.71%                    618               10.41%

Consumer                                                   95                7.27%                     42                6.37%

Unallocated                                               692                  N/A                    638                  N/A

                                                  --------------------------------------------------------------------------------
      TOTAL                                            $1,503              100.00%                 $1,479              100.00%

                                                  ================================================================================
</TABLE>
    





   
            Maturity of Time Certificates of Deposit $100,000 or More
                                 (In Thousands)

Table 10



                                              For the Years Ended
                                                  December 31,
                                               1996        1995
                                          -------------------------
Three months or less                         $ 7,769     $ 4,917
Three months through six months                2,776       2,952
Six months through twelve months               2,196       2,439
Over twelve months                             3,939       2,017
                                          -------------------------
TOTAL                                        $16,680     $12,325
                                          =========================
    




                          Summary of Significant Ratios
Table 11

                                                        1996        1995
                                                     -----------------------
Return on average total assets                          1.63%        1.54%
Return on average total equity                         10.67        10.52
Dividend payout ratio                                  40.17        40.09
Total average equity to total average assets ratio     15.29        14.58


<PAGE>

   
<TABLE>
<CAPTION>
                       INTEREST RATE SENSITIVITY ANALYSIS
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                       (ALL DOLLAR AMOUNTS IN THOUSANDS)


Table 12
                                               AFTER 3       AFTER 1                    NON -       TOTAL
                                               MONTHS -      YEAR -                   INTEREST       ALL
                                   WITHIN       WITHIN        WITHIN        AFTER    SENSITIVE    CATEGORIES
                                 3 MONTHS       1 YEAR       5 YEARS       5 YEARS     FUNDS
                                 --------       ------       -------       -------     -----      ----------
                                 
ASSETS
- ------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                  
Loans                             $15,269        $5,794      $24,983      $42,847     ($1,503)     $87,390

Taxable Investment                  3,163         4,989       23,822        1,031          24       33,029
Securities

Non-taxable Investment                640         1,141        4,768        2,342                    8,891
Securities

Investments in Equity                 870                                                 863        1,733
Securities

Federal Funds Sold                  5,390                                                            5,390

Non-interest earning                                                                   10,466       10,466
assets
                                                                                                          
                                -----------   -----------  -----------  -----------  ----------  ------------
  TOTAL ASSETS                     25,332        11,924       53,573       46,220       9,850      146,899
                                                                                                                   
                                -----------   -----------  -----------  -----------  ----------  ------------

LIABILITES
- ----------

Certificates of Deposit             7,769         2,776        2,196        3,939                   16,680
over $100,000

All Other Time Deposits            13,520        16,758       12,856                                43,134

Savings and Money                  31,800                                                           31,800
Market Deposits

Interest-bearing                   16,172                                                           16,172
Transaction

Noninterest-bearing                                                                    17,018       17,018
Liabilites
                                                                                               
                                -----------   -----------  -----------  ----------  -----------  ------------
  TOTAL LIABILITIES                69,261        19,534       15,052        3,939      17,018     $124,804
                                                                                                
                                -----------   -----------  -----------  ----------  -----------  ------------

NET(ASSETS LESS                  ($43,929)      ($7,610)     $38,521      $42,281     ($7,168)
LIABILITIES)                    ===========   ===========  ===========  ==========  =========== 

NET (CUMULATIVE)                 ($43,929)     ($51,539)    ($13,018)     $29,263     $22,095
                                ===========   ===========  ===========  ==========  ===========

RSA-RSL (CUMULATIVE) /
    TOTAL ASSETS                  -29.90%       -35.08%       -8.86%       19.92%      15.04%
                                ===========   ===========  ===========  ==========  ===========

</TABLE>

<PAGE>

                       Interest Rate Sensitivity Analysis
                                  Assumptions:

Fixed rate loans are  grouped in the  appropriate  category  based on  scheduled
amortization.  Variable rate loans are  classified  based on the next  available
repricing  opportunity.  Noninterest  sensitive  loans  consists  of the  net of
nonaccrual loans, allowance for credit losses and deferred fees and costs.

Taxable and nontaxable  investment  securities are categorized by final maturity
date or, if  applicable,  a definite call date.

Investment  in  equity  securities  within  three  months  consists  of  a  U.S.
Government Securities Mutual Fund.  Noninterest sensitive funds combines Federal
Reserve Bank and Federal Home Loan Bank of Atlanta  stocks.

Time deposits with contractual maturities are categorized based on the effective
maturity of the deposit.

Savings,  money market and interest-bearing  transaction accounts are assumed to
be subject to repricing  within a year,  and generally  within three months of a
rate  change,  based on the  Company's  historical  experience.

    








                                     Page 21

<PAGE>



                                     ITEM 3
                                   PROPERTIES

         The Bank owns real  property at the  location of its main office at 109
North Commerce  Street,  Centreville,  Maryland  21617,  and at its three branch
locations at 2609  Centreville  Road,  Centreville,  Maryland  21617 ("Route 213
South Branch  Office"),  408 Thompson Creek Road,  Stevensville,  Maryland 21666
("Stevensville Branch Office"), and at 21913 Shore Highway, Hillsboro,  Maryland
21614  ("Hillsboro  Branch  Office").  There are no encumbrances on any of these
properties. The Company owns no real property.


                                     ITEM 4
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table reflects the beneficial  ownership of the Company's
Shares by Directors,  executive officers and by stockholders known to management
to own  beneficially 5% or more of the Company's Shares as of March 4, 1997, and
includes  all of the  Company's  Shares that may be acquired by such  persons 60
days  thereafter.  The address of each of the persons named below is the address
of the Company.

- --------------------------------------------------------------------------------
                                              Number of       Percent
                                              Shares          of Class
                                              Beneficially    Beneficially
Title of Class    Name                        Owned           Owned
- --------------------------------------------------------------------------------
Par Value $0.01   Director
Common Stock
                  Sydney G. Ashley            65,323   (1)      6.48
                  J. Robert Barton             6,616   (2)       .66
                  David C. Bryan               3,304   (3)       .33
                  Daniel T. Cannon             1,500   (4)       .15
                  B. Vance Carmean, Jr.        9,012   (5)       .89
                  Mark M. Freestate            2,552   (6)       .25
                  Neil R. LeCompte               268             .03
                  Jerry F. Pierson             2,264   (7)       .22
                  Wm. Maurice Sanger           4,664   (8)       .46
                  Walter E. Schmidt            3,276   (9)       .33

                  Total (10 Directors)        98,779            9.81

                  All Directors and           98,939            9.82
                  Executive Officers as a
                  Group (11 Persons)


- --------------------------------------------------------------------------------

(1)  Includes 212 Shares held as Tenants by the  Entireties  by Sydney G. Ashley
and his wife Janie E. Ashley;  a one-third  interest in 1,324 Shares held in the
name of The  Ashley  Trust;  and 2,200  Shares  held by Janie  Eby  Ashley as an
individual.

(2)  Includes 6,516 Shares held by Louise L. Barton as an individual.

(3)  Includes 888 Shares held by Barbara C. Bryan as an individual.

(4)  Includes 700 Shares held as Tenants by the  Entireties  by Daniel T. Cannon
and Sandra F. Cannon.


                                     Page 22

<PAGE>



(5)  Includes 4,500 Shares held by Kathleen H. Carmean as an individual.

(6)  Includes  36 Shares held  jointly by Mark M.  Freestate  and his son,  John
Stuart  Freestate;  36 Shares  held  jointly by Mark M.  Freestate  and his son,
William M. Freestate, II; and 200 Shares held by W. M. Freestate & Son, Inc.

(7)  Includes  504 Shares  held by Jerry F.  Pierson  and  Bonnie K.  Pierson as
Tenants by the Entireties.

(8)  Includes  1,380  Shares held by Wm.  Maurice  Sanger and Ellen S. Sanger as
Tenants by the Entireties.

(9)  Includes 1,200 Shares held by Nancy R. Schmidt as an individual.


                                     ITEM 5
                        DIRECTORS AND EXECUTIVE OFFICERS

         Ten  Directors  serve on the Company's  Board of  Directors,  including
Daniel T. Cannon, the Company's  President.  Each of the Directors also serve as
Directors of the Bank.

         Sydney G. Ashley, 67, has served as a Bank Director  continuously since
1966,  and as a  Company  Director  since  its  formation  in  1996.  He is also
currently  and has been  during  the past  five  years an  associate  of  Ashley
Brothers Real Estate Company, a real estate brokerage and development company; a
general partner of Hunt-Ray Farms, a general  partnership  that operates a grain
farm; president of GCF, Inc., a company that owns and operates commercial rental
property; and president of Grove Creek Farms, Inc. a development corporation.

         J. Robert Barton, 66, has served as a Bank Director  continuously since
1981,  and as a Company  Director  since its formation in 1996,  and as a Senior
Vice President of the Bank from 1979 until July 1, 1992 and as President and CEO
of the Bank from July 1, 1992 until June 30,  1995.  Mr.  Barton is retired from
the daily operations of the Bank.

         David C. Bryan,  62, has served as a Bank Director  continuously  since
1986,  and as a Company  Director since its formation in 1996. He is an attorney
practicing as a member in the Law Offices of Henry and Price LLC.

         Daniel T. Cannon, 47, has served as a Bank Director  continuously since
1986,  and as a Company  Director  since its formation in 1996. He was appointed
Comptroller of the Bank in 1978,  served as Cashier and  Comptroller of the Bank
from 1980 until his  appointment as Executive Vice President in July 1, 1992. He
served as  Executive  Vice  President  until July 1, 1995 when he was  appointed
President,  his current  position.  Mr.  Cannon also serves as  President of the
Company.

         B. Vance Carmean,  Jr., 56, has served as a Bank Director  continuously
since  1992,  and as a Company  Director  since  its  formation  in 1996.  He is
currently and has been for the past five years president of Carmean Grain, Inc.,
a grain company.

         Mark M. Freestate, 44, has served as a Bank Director continuously since
1982, and as a Company Director since its formation in 1996. He is currently and
has been for the past five years the president of W.M. Freestate & Son, Inc., an
insurance agency.

         Neil R. LeCompte,  56, has served as a Bank Director continuously since
1995, and as a Company Director since its formation in 1996. He is currently and
has been for the past five years a certified public accountant in the accounting
office of Neil R. LeCompte.

         Jerry F. Pierson, 56, has served as a Bank Director  continuously since
1980, and as a Company Director since its formation in 1996. He is currently and
has been for the past five years the  president  of Jerry F.  Pierson,  Inc.,  a
plumbing and heating contracting company.


                                     Page 23

<PAGE>



         Wm.  Maurice  Sanger,  51, has served as a Bank  Director  continuously
since 1992,  and as a Company  Director since its formation in 1996. He has been
for the past five years  president  of F.W.,  Inc.,  T/A Western  Auto, a retail
business.  He is also currently a sales agent for Champion Realty, a real estate
company. Mr. Sanger is also president of Cloverbay  Development  Corporation,  a
real estate development and residential construction corporation.

         Walter E. Schmidt, 67, has served as a Bank Director continuously since
1987,  and as a Company  Director  since its formation in 1996. He has served as
vice president of Schmidt Ventures, Inc., a farming enterprise, since September,
1995.  For the four years prior to that date,  he served as president of Schmidt
Farms, Inc.

Key Employee

         Carol I.  Brownawell,  31, has served as the  Treasurer  of the Company
since its formation in 1996, and as Executive Vice President and Chief Financial
Officer of the Bank since  January,  1997.  Ms.  Brownawell  served as Bank Vice
President,  Finance from November 1994 until  January,  1997, and as Comptroller
from July, 1993, until November, 1994. Prior to joining the Bank, Ms. Brownawell
was employed as a certified  public  accountant and auditor for CW Amos & Co., a
public accounting firm.


                                     ITEM 6
                             EXECUTIVE COMPENSATION

         The following table sets forth the annual  compensation for each of the
Company's most highly compensated  executive  officers,  whose cash compensation
exceeded $100,000, for the three previous fiscal years.

<TABLE>
<CAPTION>
                               Annual Compensation
- ------------------------------------------------------------------------------------    Other
                         Principal                                  Other Annual    Compensation
           Name           Position    Year     Salary      Bonus    Compensation         (2)
- -------------------------------------------------------------------------------------------------
<S>               <C>                 <C>     <C>         <C>          <C>             <C>
J.  Robert Barton (1)    President    1994    $100,000    $4,500       $    0          $ 7,315
                         President    1995      58,333         0        7,525            5,250
- -------------------------------------------------------------------------------------------------
Daniel T. Cannon         Exec. VP     1994    $ 90,280    $4,063       $    0          $ 6,604
                         President    1995      95,385     5,000            0            9,035
                         President    1996     100,383     5,000            0           10,245
- -------------------------------------------------------------------------------------------------
<FN>
(1)  J. Robert Barton  retired as President of the Bank effective June 30, 1995.
     Mr. Barton continues to serve as a Director of the Bank and the Company.

(2)  Other compensation  includes amounts  contributed by the Bank pursuant to a
     401(k)  Profit  Sharing  Plan  and  Trust  that  covers  substantially  all
     employees. Each year, the Bank contributes a matching contribution equal to
     50% of the participant's deferral, up to 6% of the employee's salary, and a
     discretionary  amount  determined each year by the Board of Directors.  For
     1996, the discretionary amount was established at 7% of compensation.
</FN>
</TABLE>


Director Compensation

         Directors  of the  Company do not receive  compensation  for service in
that capacity. However, as Directors of the Bank, outside Bank Directors receive
$50 for each Board of Directors  and committee  meeting  attended plus an annual
retainer of $8,500.  The  Chairman of the Board  receives an  additional  $1,000
annually.  The Committee  Chairman on each of the four Bank committees  receives
$500  annually.  Directors  who  are  also  employees  of the  Bank  receive  no
compensation for their capacity as Directors of the Bank.


                                     Page 24

<PAGE>



         Under a  non-qualified  deferred  compensation  plan,  the Bank permits
Directors to defer part of their compensation and fees by investing the deferred
income in insurance  policies on the Director's life, with the Bank as owner and
beneficiary. The death benefit of such policies will be used by the Bank to fund
the payments to the  Directors.  If the Director lives to age 65, the retirement
age defined in the plan,  the Bank will begin to pay him an amount which will be
calculated at that time in 15 annual payments,  based upon the value of the life
insurance  policy and existing market  conditions.  If the Director lives to age
65, but dies  before  receiving  all of the 15 annual  payments,  the  remaining
annual  payments  will be  paid to the  Director's  beneficiary.  If a  Director
retires  prior to or after age 65, the annual  payments  will be  discounted  or
increased,  as the case may be, based on the value of the life insurance policy.
Finally,  if the  Director  dies prior to age 65, the  annual  payments  will be
calculated  based on the value of the life  insurance  policy death  benefit and
paid in 15 annual payments to the Director's  beneficiary.  No Director deferred
any compensation under a non-qualified  deferred  compensation plan for the year
ended December 31, 1996.

Board of Directors' Executive Compensation Committee Report

         Officers  of the  Company and the Bank  receive  compensation  only for
their service for the Bank. However, as to the Bank, the fundamental  philosophy
of the compensation program is to offer competitive  compensation  opportunities
for all executive officers which are based on both the individual's contribution
and the Bank's performance. The compensation paid is designed to attract, retain
and reward  executive  officers who are capable of leading the Bank in achieving
its  business   objectives   in  an  industry   characterized   by   complexity,
competitiveness  and constant  change.  The  compensation  of key  executives is
reviewed and approved  annually by the Bank's Board of Directors,  which acts as
the Bank's Compensation Committee.

         In its consideration of whether to increase salaries from year to year,
and the  amounts  of  increases,  the Board of  Directors  reviews  the  overall
financial  performance of the Bank during the past year and the expectations for
the  current  year.  Specifically,  the Board looks to whether  total  return on
assets is  satisfactory  and compare total assets and earnings levels with prior
years.  Special factors that are considered are whether loan  delinquencies  are
consistent  with  expectations,  and  whether  there  have been any  significant
acquisitions or sales of assets or other extraordinary events. While no specific
financial  targets are set,  the Board will  generally  recommend  increases  to
executives,  including the chief  executive  officer,  if the Bank  continues to
experience anticipated levels of financial growth.

         Salaries are also based on merit,  which  involves an evaluation by the
Board of how ably an  executive  performed  the  duties  entailed  in his or her
position.  Employees  generally  are  reviewed by  management,  while  executive
officers have their performance evaluated by the Board.

         All or most executives,  including the chief executive officer, receive
approximately  the  same  percentage  increase  in  salary  in any  given  year.
Similarly,  so long as the  Bank  is  meeting  its  budgets  expectations,  each
executive  receives  a bonus of a  percentage  of salary,  with most  executives
receiving  approximately the same percentage  amount. In 1996, most bonuses were
in the range of 5%.

         The  foregoing  report  has  been  approved  by  the  Bank's  Board  of
Directors.

Compensation Committee Interlocks and Insider Participation

         The full Bank Board of  Directors  (which  consists of the full Company
Board of  Directors)  serves as the  Bank's  Compensation  Committee.  Daniel T.
Cannon,  a member of the Board of  Directors  of the Bank  since 1986 and of the
Company since the Company's  formation in 1996,  also serves as President of the
Company and as  President  and CEO of the Bank.  While Mr.  Cannon  specifically
excluded himself from any Board discussion  concerning his compensation,  he did
participate in Board of Directors  discussions  concerning other key executives'
compensation.


                                     Page 25

<PAGE>



Performance Graph

         The performance  graph shown below compares the cumulative total return
to the Company's  stockholders  over the most recent 5-year period with both the
NASDAQ Combined  Composite Index (reflecting  overall stock market  performance)
and the NASDAQ  Combined  Bank  Index  (reflecting  changes in banking  industry
stocks). Returns are shown on a total return basis, assuming the reinvestment of
dividends  based on a $100  investment  beginning  December 31, 1991. The NASDAQ
Combined Bank Index reflects  performance on a straight  appreciation  basis, as
annual dividend data was not yet available for this index.


                 Comparison of Five Year Cumulative Total Return
                             Shore Bancshares, Inc.,
                        NASDAQ Combined Composite Index &
                           NASDAQ Combined Bank Index

[GRAPHIC OMITTED]

<TABLE>
<CAPTION>
                                    --------------------------------------------------------------------------------
                                            1991         1992         1993         1994         1995         1996
- --------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>          <C>         <C>           <C>           <C>
Shore Bancshares, Inc.**                  $100.00     $ 82.02*     $  78.91*   $   86.86*    $  92.82*     $ 141.93
- --------------------------------------------------------------------------------------------------------------------
NASDAQ Comb. Composite                    $100.00     $ 115.45       $132.48     $ 128.24     $ 179.43     $ 220.17
- --------------------------------------------------------------------------------------------------------------------
NASDAQ Comb. Bank                         $100.00     $ 152.02      $ 196.66     $ 198.84     $ 287.94     $ 363.27
- --------------------------------------------------------------------------------------------------------------------
<FN>
* Restated  for 100% stock  dividend in 1994 and for two for one share  exchange
effective July 1, 1996.
** Share  performance  reflect  value of Bank shares for periods  before July 1,
1996.
</FN>
</TABLE>


                                     ITEM 7
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         During  the past  year the Bank  has had,  and  expects  to have in the
future,  banking  transactions  in the ordinary  course of its business with its
Directors, officers and owners of 5% or more of the Company's outstanding Shares
and with their associates on substantially  the same terms,  including  interest
rates, collateral, and repayment terms on loans, as those prevailing at the same
time for comparable  transactions  with others.  The extensions of credit by the
Bank to these persons have not and do not currently involve more than the normal
risk of collectability or present other unfavorable features.  Loans outstanding
to such parties totaled $2,023,000 and $2,761,000 at December 31, 1996 and 1995,
respectively.  During  1996,  $468,000  of new loans  were  made and  repayments
totaled $1,206,000.



                                     Page 26

<PAGE>



                                     ITEM 8
                                LEGAL PROCEEDINGS

         There are no material  pending  legal  proceedings  other than ordinary
routine litigation incidental to the business to which the Company, the Bank, or
its  subsidiaries  is a party or of which any of their  properties  is  subject.
There are also no  material  proceedings  to which  any  Director,  officer,  or
affiliate of the Company,  any person holding beneficially in excess of five (5)
percent of the Company's Shares, or any associate of any such Director, officer,
or securing holder is a party.


                                     ITEM 9
                MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
                   COMMON EQUITY AND OTHER STOCKHOLDER MATTERS

Market Information

         There is no established public trading market for the Company's Shares.
Accordingly,  there is no  comprehensive  record of trades or the  prices of any
such trades.  The following  table reflect stock prices for Company  Shares (and
Bank shares of common stock prior to the Company's  formation and acquisition of
the  Bank in July,  1996),  to the  extent  such  information  is  available  to
management  of the Company,  and the  dividends  declared  with respect  thereto
during the preceding two years.

- --------------------------------------------------------------------------------
                                      1996
- --------------------------------------------------------------------------------
 1st Quarter*        2nd Quarter*        3rd Quarter          4th Quarter
 High    Low         High    Low         High    Low         High    Low
- --------------     ---------------     ---------------     ---------------
$22.00  $20.50     $26.00   $22.00     $29.00   $26.00     $30.00   $27.50
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                      1995
- --------------------------------------------------------------------------------
 1st Quarter*       2nd Quarter*        3rd Quarter*        4th Quarter*
 High     Low       High     Low        High    Low         High     Low
- --------------     ---------------     ---------------     ---------------
$20.50  $19.75     $20.50   $19.00     $20.50   $19.00     $20.50   $20.00
- --------------------------------------------------------------------------------

* Prices  adjusted  for a  two-for-one  share  exchange of Bank shares of common
stock for Company Shares.

Holders

         As of March 7, 1997 there were 763  holders of record of the  Company's
Shares.

Dividends

         The Company  declared and paid a cash dividend per Share totaling $0.92
(as restated for the two for one exchange on July 1, 1996) per share or $926,832
for the year 1996,  and $0.85 (as  restated for the two for one exchange on July
1, 1996) or $856,310 for 1995. In 1996,  dividends  were paid  quarterly for the
first time in the history of the Bank and the Company. The Board of Directors of
the  Company  declared a dividend on March 5, 1996 of $0.35 per share to be paid
on March 20,  1996 to holders of record  March 11,  1996.  On June 11,  1996,  a
dividend  of $0.35  per  share  was  approved  to be paid on June 20,  1996,  to
stockholders  of record as of June 11,  1996.  In the  third  quarter,  an $0.18
dividend was announced on September 3, 1996,  to be paid  September 20, 1996, to
stockholders  of record  September 10, 1996. The final dividend in 1996 of $0.39
was declared  December 10, 1996 for holders of record December 10, 1996, and was
paid on December 20, 1996.


                                     Page 27

<PAGE>



         On May 30, 1995 the Board of  Directors  declared a dividend to be paid
June 20,  1995 at the rate of $0.48  per share to  stockholders  of record as of
June 9, 1995 and  declared a dividend  of $1.02 per share,  as well as a special
dividend of $0.20 per share on November 28, 1995 to be paid on December 21, 1995
to stockholders of record as of December 8, 1995.

         The holders of the  Company's  Shares  will be  entitled to  dividends,
when,  as, and if declared by the Company's  Board of Directors,  subject to the
restrictions imposed by Maryland law. The only statutory  limitation  applicable
to the Company is that  dividends may not be paid if the Company is insolvent or
if the dividend would cause the Company to become insolvent.  However, until the
Company expands its activities,  its only source of income is from the dividends
paid by the Bank to the Company. Therefore, the dividend restrictions applicable
to national banks will impact the Company's ability to pay dividends.

         Under the National Bank Act, dividends may be paid only out of retained
earnings as defined in the  statute.  The approval of the OCC is required if the
dividends  for any year exceed the net profits,  as defined,  for that year plus
the  retained net profits for the  preceding  two years.  In addition,  unless a
national  bank's  capital  surplus  equals or exceeds the stated capital for its
common stock,  no dividends may be declared unless the bank makes transfers from
retained earnings to capital surplus.

         There  are  no  contractual   restrictions  that  currently  limit  the
Company's ability to pay dividends or that the Company  reasonably  believes are
likely to limit  materially  the future  payment of dividends  on the  Company's
Shares.


                                     ITEM 10
                     RECENT SALES OF UNREGISTERED SECURITIES

         In connection with the  reorganization  of the Bank into a bank holding
company  structure,  the Company issued  1,007,424 Shares to the stockholders of
the Bank in a tax-free exchange pursuant to the exemption provided under Section
3(a)(12) of the Securities Act of 1933. The reorganization was completed on July
1, 1996.


                                     ITEM 11
             DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED

General

         The  Company's  Articles of  Incorporation  provide  for an  authorized
capitalization  consisting of 10,000,000 shares,  initially classified as common
stock, par value $0.01 per share, 1,007,424 of which are issued and outstanding.
The Company has  approximately  8,992,576 Shares  available for issuance.  While
there are no present plans to issue any additional  Company Shares,  such Shares
could be issued for the  purpose of  acquiring  other banks or  businesses,  for
raising  additional  capital or for other appropriate  purposes.  Under Maryland
law, the Board of Directors may issue Shares without stockholder approval.

Voting Rights

         Each of the Company's Shares is entitled to one vote per share owned by
the stockholder. Holders of the Company's Shares generally have voting rights in
mergers.  In a merger in which the Company is the survivor,  no stockholder vote
is required if, in connection with the merger, the Company does not issue shares
of stock of a class  amounting  to more than 15% of the number of shares of such
class then  outstanding  and if the  merger  does not  reclassify  or change the
outstanding stock of the Company or otherwise amend its charter.  Holders of the
Company's  Shares have appraisal rights only in mergers where the Company is not
the surviving  corporation or in certain cases where their  contract  rights are
changed,  the number of shares to be issued in the merger  equals or exceeds 15%
of the shares  outstanding  prior to the merger, or Company Shares are converted
into something other than stock of the surviving corporation.

                                     Page 28

<PAGE>




         With certain exceptions,  the Maryland General Corporation Law provides
holders of  Company  Shares a right to demand  and  receive  payment of the fair
value of the  stockholder's  Shares from a successor  corporation  under certain
circumstances. These circumstances include the Company's consolidation or merger
with another corporation, the acquisition of the stockholder's Shares in a share
exchange,  the transfer of the Company's  assets in a manner  requiring  special
corporate  action,  or the  amendment  of the charter in a way which  alters the
stockholder's contract rights, unless otherwise authorized in the charter.

         The  Company's  Articles of  Incorporation  (its  charter) do not grant
preemptive  rights to  stockholders.  As a result,  a  stockholder's  percentage
ownership of Company  Shares may be reduced if and when new shares of that class
are issued.

Terms of Directors

         The Board of  Directors  of the Company are  comprised  of ten members,
each of whom is elected  annually to serve for one year.  The Board of Directors
of the Company,  in the interval  between annual meetings of  stockholders,  may
increase the number of Directors.  The charter of the Company,  however,  limits
the total number of Directors to 25.

Business Combinations

         Under  the  Maryland  General   Corporation   Law,  certain   "business
combinations" (including a merger, consolidation, share exchange, or, in certain
circumstances,  an asset  transfer  or issuance  or  reclassification  of equity
securities) between a Maryland  corporation and any person who beneficially owns
10% or more of the corporation's  stock (an "Interested  Stockholder")  must be:
(a) recommended by the corporation's board of directors; and (b) approved by the
affirmative  vote of at least (i) 80% of the  corporation's  outstanding  shares
entitled to vote and (ii) two-thirds of the outstanding  shares entitled to vote
which  are  not  held by the  Interested  Stockholder  with  whom  the  business
combination is to be effected,  unless,  among other things,  the  corporation's
common  stockholders  receive a minimum  price (as defined in the  statute)  for
their  shares and the  consideration  is received in cash or in the same form as
previously paid by the Interested  Stockholder for his shares.  In addition,  an
Interested   Stockholder  or  any  affiliate  may  not  engage  in  a  "business
combination"  with the corporation for a period of five years following the date
he becomes an Interested  Stockholder.  These  provisions of Maryland law do not
apply,  however, to certain business combinations that are specifically exempted
by resolution of the board of directors of a Maryland  corporation  prior to the
time that an Interested Stockholder becomes an Interested Stockholder.  National
banking  associations  are required to obtain prior written approval to merge or
consolidate  with any  insured or  non-insured  bank or  institution,  to assume
liability  to  pay  any  deposits,  or to  transfer  assets  to any  insured  or
non-insured bank or institution.

Control Shares Acquisitions

         The Maryland General  Corporation Law provides that "control shares" of
a Maryland  corporation acquired in a "control share acquisition" have no voting
rights  except  to the  extent  approved  by a vote of  two-thirds  of the votes
entitled to be cast by  stockholders,  excluding shares owned by the acquiror or
by officers or directors who are employees of the corporation.  "Control shares"
are voting shares which, if aggregated with all other shares previously acquired
by such  person,  would  entitle the  acquiror to vote 20% or more of all voting
power.  Control  shares  do not  include  shares  the  acquiring  person is then
entitled to vote as a result of having previously obtained stockholder approval.
A "control share acquisition"  means the acquisition of control shares,  subject
to certain exceptions.

         A person who has made or proposes to make a control share  acquisition,
upon  satisfaction  of  certain  conditions  (including  an  undertaking  to pay
expenses),  may compel the  corporation's  board of  directors to call a special
meeting of  stockholders  to be held  within 50 days of demand to  consider  the
voting  rights  of  the  shares.  If no  request  for a  meeting  is  made,  the
corporation may itself present the question at any stockholders' meeting.


                                     Page 29

<PAGE>



         If voting  rights are not  approved at the meeting or if the  acquiring
person  does not  deliver an  acquiring  person  statement  as  required  by the
statute,  then, subject to certain  conditions and limitations,  the corporation
may redeem  any or all of the  control  shares,  except  those for which  voting
rights have previously been approved, for fair value determined,  without regard
to voting rights, as of the date of the last control share acquisition or of any
meeting of stockholders at which the voting rights of such shares are considered
and not  approved.  If voting  rights  for  control  shares  are  approved  at a
stockholders'  meeting and the acquiror  becomes  entitled to vote a majority of
the shares  entitled to vote,  all other  stockholders  may  exercise  appraisal
rights.  The  fair  value of the  shares  as  determined  for  purposes  of such
appraisal  rights may not be less than the  highest  price per share paid in the
control share acquisition,  and certain  limitations and restrictions  otherwise
applicable to the exercise of dissenters'  rights do not apply in the context of
a control share acquisition.

         The control share acquisition statute does not apply to shares acquired
in a merger,  consolidation  or share exchange if the  corporation is a party to
the  transaction  or to  acquisitions  approved or  excepted by the  articles of
incorporation or bylaws of the corporation.  Any change in control also triggers
certain regulatory  requirements.  See "Supervision and Regulation" under Item 1
of this Form 10.

         The Bank is subject to a variety of Federal  statutes  and  regulations
applicable to national  banking  associations,  including the National Bank Act,
all of which impact the operations of the Bank. See "Supervision and Regulation"
under Item 1 of this Form 10.


                                     ITEM 12
                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Under the  Maryland  law, a  corporation  may  indemnify  a director or
officer  against  liability,   including  reasonable  expenses,  incurred  in  a
proceeding  because the person was a director or officer of a corporation if the
person conducted himself in good faith and reasonably  believed,  in the case of
conduct in an official  capacity with the  corporation,  that his conduct was in
the  corporation's  best interests,  and, in all other cases,  the person had no
reasonable  cause to believe  that his  conduct  was at least not opposed to the
corporation's  best  interests;  and in the case of  criminal  proceedings,  the
person had no  reasonable  cause to believe that his conduct was  unlawful.  The
corporation  may not  indemnify  a  director  or officer  in  connection  with a
proceeding in which the person was adjudged liable to the corporation or derived
an improper personal benefit.

         In  accordance  with the  provisions  of Maryland  law,  the  Company's
Articles  of  Incorporation  provide  that no Director or officer of the Company
shall have any liability to the Company or its  stockholders  for money damages,
except (1) to the extent that it is proved that the person actually  receives an
improper benefit or profit in money, property or services, for the amount of the
benefit or profit in money,  property or services actually received,  and (2) to
the extent that a judgment or other final adjudication  adverse to the person is
entered in a proceeding  based on a finding in the proceeding  that the person's
action,  or failure to act, was the result of active and  deliberate  dishonesty
and was  material  to the  cause of action  adjudicated  in the  proceeding.  In
addition, the Company's Bylaws requires that the Company indemnify its Directors
and officers to the full extent permitted by Maryland law.

         Pursuant  to the  Bylaws  of the  Company,  each  of the  officers  and
Directors  of the Company is entitled to  indemnification  for actions  taken by
them or in the name of the Company to the fullest  extent  permitted by the laws
of the State of Maryland.


                                     ITEM 13
                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Reference is made to the Consolidated Financial Statements,  the report
thereon,  the  notes  thereto  commencing  at page F-1 of this  Form  10,  which
financial statements,  report, and notes and data are incorporated by reference.
Because the Company was organized in 1996 to become the Bank's holding  company,
and because the Company acquired the Bank on July 1, 1996, financial information
for periods before July, 1996, is of the Bank only.

                                     Page 30

<PAGE>


                                     ITEM 14
                        CHANGES IN AND DISAGREEMENTS WITH
               ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

         The Board of  Directors  of the  Company,  upon  recommendation  of the
Bank's  Audit/Compliance  Committee,  proposed and  recommended  the election of
Stegman & Company,  P.A. as independent  certified public accountants to make an
examination  of the  accounts  of the  Company  and the Bank for the year ending
December 31, 1997.  Stegman and Company,  P.A.  served as the  Company's and the
Bank's independent public auditor for 1996.

   
         Trice & Geary LLC served as the Bank's  independent public auditor from
1994 through 1995,  before the formation of the Company.  In 1995, Trice & Geary
LLC performed various  professional  services for the Bank, including completion
of the audit of financial  statements for 1995 and  preparation of corporate tax
returns.

         On  October  31,  1995,  the  Bank's  Board  of  Directors,   upon  the
recommendation of the Audit/Compliance  Committee,  dismissed Trice & Geary LLC,
effective April 16, 1996. The Board of Directors  selected  Stegman and Company,
P.A.  effective  April  16,  1996 to  audit  the  books of the  Company  and its
subsidiaries   for  the  year  ending  December  31,  1996,  to  report  on  the
consolidated statements of financial position and related statements of earnings
of the  Company  and its  subsidiaries,  and to perform  such  other  accounting
services  as may be  required  by the Board of  Directors.  The Company has been
advised  by  Stegman  and  Company,  P.A.  that the firm did not have any direct
financial  interest or any material indirect  financial  interest in the Company
and its subsidiaries in 1996 or currently.

         During the two years ended  December  31,  1995 and the interim  period
January 1 through April 16, 1996, there were no disagreements with Trice & Geary
LLC on any matter of accounting  principles or  practices,  financial  statement
disclosure, or auditing scope or procedures, which disagreements if not resolved
to their  satisfaction  would have caused them to make  reference in  connection
with their  opinion to the  subject  matter of the  disagreement.  For the years
ended December 31, 1995, and December 31, 1994, its audit report did not contain
any adverse  opinion or disclaimer of opinion,  nor was it qualified or modified
as to uncertainty, audit scope, or accounting principles.
    


                                     ITEM 15
                        FINANCIAL STATEMENTS AND EXHIBITS

   
Consolidated Financial Statements
                                                                        Page

Unaudited Consolidated Financial Statements

         Balance Sheets                                                 F-1

         Statements of Income                                           F-2

         Statements of Stockholders' Equity                             F-3

         Statements of Cash Flows                                       F-4

Independent Auditors' Report, Stegman & Company                         F-5

Independent Auditors' Report, Trice & Geary LLC                         F-6

Audited Consolidated Financial Statements                               

         Balance Sheets                                                 F-7

         Statements of Income                                           F-8

         Statements of Stockholders' Equity                             F-9

         Statements of Cash Flows                                       F-10

         Notes to Consolidated Financial Statements                     F-12
                                                                        through
                                                                        F-25
    





                                     Page 31

<PAGE>





Exhibits

Exhibit
Number   Exhibit                                                           

2.1      Plan of Reorganization and Agreement to Merge dated March 15, 1996

2.2      Merger Agreement dated December 5, 1996 among Kent Savings and
         Loan Association, F.A., The Centreville National Bank of Maryland,
         and the Company

3.1      Articles of Incorporation of the Company

3.2      Bylaws of the Company

   
16       Letter from Trice & Geary LLC
    

21       Subsidiaries of the Company



                                   SIGNATURES

         Pursuant to the  requirements in Section 12 of the Securities  Exchange
Act of 1934,  the registrant  has duly cause this  registration  statement to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                                   SHORE BANCSHARES, INC.


   
Date: May 30, 1997                                 /s/ Daniel T. Cannon
                                                   ----------------------------
                                                   Daniel T. Cannon
                                                   President
    

F2312.600 J:8



                                     Page 32


<PAGE>

                             SHORE BANCSHARES, INC.

   
                                    UNAUDITED
                        CONSOLIDATED FINANCIAL STATEMENTS

                           FOR THE THREE MONTHS ENDED
                             MARCH 31, 1997 AND 1996
    




































<PAGE>
   
CONSOLIDATED BALANCE SHEETS
SHORE BANCSHARES, INC.
 Unaudited
 
All dollar amounts in thousands                            March 31,   March 31,
                                                             1997        1996
                                                             ----        ----
ASSETS
  Cash and due from banks                                   $4,761      $3,269
  Federal funds sold                                         3,503       8,173
  Securities
      Held to Maturity, fair value of $31,358 (1997)        31,412      31,964
        $32,120 (1996)
      Available for Sale                                    15,217       3,897
  Loans, less allowance for credit losses of
         $1,493 (1997) and $1,460 (1996)                    86,850      85,990
  Premises and fixed assets                                  2,280       2,187
  Accrued interest receivable                                1,243       1,228
  Investments in unconsolidated subsidiaries                 1,114       1,073
  Other assets                                               1,601         867
                                                             -----         ---
 
    TOTAL ASSETS                                          $147,981    $138,648
                                                          ========    ========
 LIABILITIES
  Deposits
    Non-interest bearing demand                           $ 15,519    $ 15,146
    Interest bearing transaction                            16,922      15,709
    Savings and money market                                33,568      30,656
    Time, $100,000 or more                                  14,935      12,342
    Other time                                              43,948      42,889
                                                            ------      ------
 
      Total deposits                                       124,892     116,742
                                                           -------     -------
 
  Accrued interest payable on deposits                         157         150
  Other liabilities                                            682         674
                                                               ---         ---
 
                                                               839         824
                                                               ---         ---
 
      Total liabilities                                    125,731     117,566
                                                           -------     -------
 
STOCKHOLDERS' EQUITY
  Common stock, par value $.01; authorized
    10,000,000 shares, issued and outstanding
    1,007,424 shares                                            10          10
  Surplus                                                   10,064      10,064
  Retained earnings                                         12,297      10,944
  Net unrealized holding gains (losses) on available
     for sale securities                                      (121)         64
                                                              ----          --
 
    Total stockholders' equity                              22,250      21,082
                                                            ------      ------
 
    TOTAL LIABILITIES AND
    STOCKHOLDERS' EQUITY                                  $147,981    $138,648
                                                          ========    ========
 
                                      F-1
    

<PAGE>

   
CONSOLIDATED STATEMENTS OF INCOME
SHORE BANCSHARES, INC.
 
(UNAUDITED)                                          Three Months   Three Months
Dollars in thousands except per share data              Ended          Ended
                                                       March 31,      March 31,
                                                         1997           1996
                                                         ----           ----
INTEREST INCOME
  Interest and fee income on loans                  $    1,961      $   1,960
  Interest and dividends on investment
   securities
      Taxable securities                                   527            400
      Tax-exempt securities                                107            111
  Interest on federal funds sold                            91             99
                                                            --             --
 
    Total interest income                                2,686          2,570
                                                         -----          -----
 
INTEREST EXPENSE
  Interest on certificates of deposit
      of $100,000 or more                                  210            168
  Interest on other deposits                               937            929
  Interest on federal funds purchased                       --             --
    Total interest expense                               1,147          1,097
                                                         -----          -----
 
NET INTEREST INCOME                                      1,539          1,473
Provision for credit losses                                 --             --
                                                         -----          -----
 
NET INTEREST INCOME AFTER
  PROVISION FOR CREDIT LOSSES                            1,539          1,473
                                                         -----          -----
 
NONINTEREST INCOME
  Service charges on deposit accounts                      161            145
  Other noninterest income                                  28             34
  Gains (losses) on securities                               4              -
                                                         -----          -----
    Total noninterest income                               193            179
                                                           ---            ---
 
NONINTEREST EXPENSE
  Salaries and employee benefits                           512            468
  Expenses of premises and fixed assets                    151            143
  Federal deposit insurance premiums                         7              1
  Stationery, printing and supplies                         33             27
  Professional fees                                         25             51
  Director and committee fees                               83             81
  Outside data processing                                   63             58
  Other noninterest expense                                175            183
                                                           ---            ---
    Total noninterest expense                            1,049          1,012
                                                         -----          -----
 
INCOME BEFORE TAXES                                        683            640
Federal and state income taxes                             241            226
                                                           ---            ---
 
NET INCOME                                          $      442      $     414
                                                        ======         ======
 
 
Net Income Per Share                                $     0.44      $     0.41
Number of Shares Outstanding                         1,007,424       1,007,424
 
    
 
                                      F-2
<PAGE>

<TABLE>
   
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
SHORE BANCSHARES, INC.
(UNAUDITED)

All dollar amounts in thousands                      Three Months Ended March 31, 1996 And 1997

                                                                                Unrealized Holding
                                                                                  Gains (Losses)
                                                  Common   Surplus   Retained      on Securities
                                                   Stock              Earnings  Available for Sale
                                                  ------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Balances, January 1, 1996                            $10   $10,064    $10,706           $69

Net Income                                                                414

Cash Dividends Paid, $.17
 per share                                                               (176)

Fair value adjustment for securities
 available-for-sale, net of
 applicable income tax                                                                   (5)

                                                  --------------------------------------------

Balances, March 31, 1996                             $10   $10,064    $10,944           $64
                                                  ============================================




Balances, January 1, 1997                            $10   $10,064    $12,087          ($66)

Net Income                                                                442

Cash Dividends Paid, $.23
 per share                                                               (232)

Fair value adjustment for securities
 available-for-sale, net of
 applicable income tax                                                                  (55)

                                                  --------------------------------------------

Balances, March 31, 1997                             $10   $10,064    $12,297         ($121)
                                                  ============================================
</TABLE>




                                      F-3
<PAGE>




CONSOLIDATED STATEMENTS OF CASH FLOWS
SHORE BANCSHARES, INC.
(UNAUDITED)
                                                    Three Months  Three Months
All dollar amounts in thousands                         Ended         Ended
                                                      March 31,     March 31,
                                                         1997          1996
                                                         ----          ----
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                            $  442       $  414
    Adjustments to reconcile net income to
      net cash provided by operating activities
        Depreciation and amortization                       50           69
        Equity in net earnings of unconsolidated
          subsidiaries
        Provision for credit losses, net                   (10)         (18)
        Deferred income tax benefits                                      -
        Net (gains) losses on disposal of assets            (4)           -
        Changes in assets and liabilities:
          (Increase) decrease in accrued interest
            receivable                                     142           72
          (Increase) decrease in other assets             (624)         148
          Increase (decrease) in accrued interest payable   (1)          (1)
          Increase (decrease) in other liabilities         203           53
                                                           ---           --
 
          Net cash provided by operating activities        198          737
                                                           ---          ---
 
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale or maturities of held-to-maturity
   securities                                            3,054        5,491
  Proceeds from sale or maturities of available-for-sale
   securities                                            1,500          250
  (Purchases) of held-to-maturity securities            (2,000)      (4,479)
  (Purchases) of available-for-securities               (5,601)           -
  Net (increase) decrease in loans, net                    549         (401)
  Purchase of premises and equipment                      (193)         (25)
  Proceeds from sale of premises and equipment               -            -
  Investment in unconsolidated subsidary                     -            -
  Acquire other real estate                                  -          (11)
  Proceeds from sales of other real estate                   -            -
                                                        ------          ---
          Net cash provided by (used in) investing
            activities                                  (2,691)         825
                                                        ------          ---
 
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase (decrease) in demand, interest-
    bearing transaction, and savings deposits            1,700           67
  Net increase (decrease) in time deposits                (974)         195
  Cash dividends paid                                     (232)        (176)
                                                          ----         ---- 
 
          Net cash provided by (used in) financing         494           86
                                                           ---           --
 
          Net increase (decrease) in cash and
            cash equivalents                            (1,999)       1,648
          Cash and cash equivalents, beginning          10,263        9,794
                                                        ------        -----
 
          Cash and cash equivalents, ending            $ 8,264      $11,442
                                                       -------      -------
 
Supplementary cash flow information:
    Interest paid                                      $ 1,148      $ 1,130
    Income taxes paid                                  $    15      $    38


                                      F-4
<PAGE>
    



                             SHORE BANCSHARES , INC.

                               REPORT ON AUDIT OF
                        CONSOLIDATED FINANCIAL STATEMENTS

                               FOR THE YEAR ENDED
                                DECEMBER 31, 1996
































 

<PAGE>


                          INDEPENDENT AUDITORS' REPORT



The Stockholders and Board of Directors
Shore Bancshares, Inc.
Centreville, Maryland


  We  have  audited  the  accompanying   consolidated  balance  sheet  of  Shore
Bancshares,  Inc.  as  of  December  31,  1996,  and  the  related  consolidated
statements of income,  changes in stockholders'  equity,  and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements  based on our audit.  The  financial  statements  of Shore
Bancshares, Inc. as of December 31, 1995, and for the two years then ended, were
audited by other  auditors  whose  report dated  January 18, 1996,  expressed an
unqualified opinion on those statements.

  We  conducted  our  audit  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

  In our opinion,  the 1996 consolidated  financial statements referred to above
present  fairly,  in all  material  respects,  the  financial  position of Shore
Bancshares,  Inc. as of December 31, 1996, and the results of its operations and
its cash flows for the year then ended in  conformity  with  generally  accepted
accounting principles.





                              /s/ STEGMAN & COMPANY



Towson, Maryland
January 11, 1997



                                       F-5

<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


   

Board of Directors
The Centreville National Bank of Maryland
Centreville, Maryland


     We have audited the accompanying balance sheets of The Centreville National
Bank of Maryland as of December 31, 1995 and 1994, and the related statements of
income,  stockholders' equity, and cash flows for each of the years in the three
year  period  ended  December  31,  1995.  These  financial  statements  are the
responsibility  of the Bank's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financing statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of The Centreville  National
Bank of  Maryland  at  December  31,  1995  and  1994,  and the  results  of its
operations  and its cash  flows for each of the years in the three  year  period
ended  December  31,  1995 in  conformity  with  generally  accepted  accounting
principles.

     As discussed in Note 3 to the financial statements,  the Bank adopted a new
accounting standard in 1994,  changing its method of accounting  for investment
securities.


                            /s/ TRICE & GEARY LLC
    



Salisbury, Maryland
January 18, 1996


                                      F-6
<PAGE>


                             SHORE BANCSHARES, INC.

                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                     ASSETS

                                                                     1996            1995
                                                                ------------    ------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Cash and due from banks                                         $  4,872,866       4,887,030
Federal funds sold                                                 5,389,874       4,906,559
Investment securities available for sale, at fair value           11,190,591       4,153,512
Investment securities held to maturity, fair value of
   $32,647,262 (1996) and $33,403,306 (1995)                      32,462,156      32,977,931
Loans, less allowance for credit losses of $1,503,268
   (1996) and $1,478,555 (1995)                                   87,389,489      85,570,928
Premises and equipment                                             2,153,126       2,231,808
Accrued interest receivable                                        1,385,474       1,336,848
Investment in unconsolidated subsidiaries                          1,114,228       1,073,384
Other assets                                                         941,673         962,669
                                                                ------------    ------------

        Total assets                                            $146,899,477    $138,100,669
                                                                ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
   Deposits:
      Noninterest-bearing demand                                $ 16,380,740    $ 15,687,043
      Interest-bearing transaction                                16,172,211      16,135,653
      Savings and money market                                    31,799,398      29,601,179
      Time, $100,000 or more                                      16,679,534      12,325,149
      Other time                                                  43,134,365      42,730,729
                                                                ------------    ------------
        Total deposits                                           124,166,248     116,479,753
   Accrued interest payable on deposits                              158,000         150,838
   Other liabilities                                                 479,278         620,730
                                                                ------------    ------------

        Total liabilities                                        124,803,526     117,251,321
                                                                ------------    ------------

STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value; authorized 10,000,000
      shares; issued 1,007,424 shares                                 10,074          10,074
   Surplus                                                        10,064,166      10,064,166
   Retained earnings                                              12,087,317      10,706,407
   Unrealized gain (loss) on investment securities
      available for sale, net of income tax                          (65,606)         68,701
                                                                ------------    ------------

        Total stockholders' equity                                22,095,951      20,849,348
                                                                ------------    ------------

        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $146,899,477    $138,100,669
                                                                ============    ============
</TABLE>




See notes to consolidated financial statements.

                                       F-7

<PAGE>





                             SHORE BANCSHARES, INC.

                        CONSOLIDATED STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                                    1996           1995           1994
                                                               -----------    -----------    -----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

INTEREST INCOME:
    Interest and fees on loans                                 $ 8,103,983    $ 7,671,960    $ 7,350,250
    Investment and dividends on investment securities:
        Taxable                                                  1,834,979      2,156,513      1,860,479
        Tax-exempt                                                 424,202        543,148        578,443
    Interest on federal funds sold                                 378,246        137,734        518,633
                                                               -----------    -----------   ------------
           Total interest income                                10,741,410     10,509,355     10,307,805
                                                               -----------    -----------   ------------

INTEREST EXPENSE:
    Interest on deposits                                         4,475,979      4,444,628      4,210,179
    Interest on federal funds purchased                               -            52,236           -
                                                               -----------    -----------    -----------
           Total interest expense                                4,475,979      4,496,864      4,210,179
                                                               -----------    -----------    ------------

NET INTEREST INCOME                                              6,265,431      6,012,491      6,097,626

PROVISION FOR CREDIT LOSSES                                           -              -           274,000
                                                               -----------    -----------    -----------

NET INTEREST INCOME AFTER PROVISION
    FOR CREDIT LOSSES                                            6,265,431      6,012,491      5,823,626
                                                               -----------    -----------    -----------

NONINTEREST INCOME:
    Service charges on deposit accounts                            639,631        594,201        550,768
    Other income                                                   129,911        127,257        123,845
    Gains on sales of investment securities, net                   203,997         37,808         13,241
    Equity in net income of unconsolidated subsidiaries             25,884        118,120        168,731
                                                               -----------    -----------    -----------
           Total noninterest income                                999,423        877,386        856,585
                                                               -----------    -----------    -----------

NONINTEREST EXPENSES:
    Salaries and employee benefits                               1,990,238      1,891,327      1,820,101
    Premises and equipment expenses                                552,368        466,572        358,320
    Federal deposit insurance premiums                               2,000        143,723        317,636
    Stationery, printing and supplies                              120,105        129,983         95,631
    Professional fees                                              175,957        130,030        221,908
    Director and committee fees                                    178,054        189,132        172,860
    Outside data processing                                        248,579        221,610        212,405
    Other expenses                                                 516,133        612,346        582,027
                                                               -----------    -----------    -----------
           Total noninterest expenses                            3,783,434      3,784,723      3,780,888
                                                               -----------    -----------    -----------

INCOME BEFORE TAXES ON INCOME                                    3,481,420      3,105,154      2,899,323

FEDERAL AND STATE INCOME TAXES                                   1,173,678        966,654        868,459
                                                               -----------    -----------    -----------

NET INCOME                                                     $ 2,307,742    $ 2,138,500    $ 2,030,864
                                                               ===========    ===========    ===========

Earnings per common share                                            $2.29          $2.12           2.02
                                                               ===========    ===========    ===========
</TABLE>



See notes to consolidated financial statements.

                                       F-8

<PAGE>



                             SHORE BANCSHARES, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>



                                                                                       Unrealized
                                                                                          Gain
                                                                                        (Loss) on
                                                                                       Investment
                                                                                       Securities       Total
                                              Common                      Retained      Available    Stockholders'
                                               Stock        Surplus       Earnings      for Sale        Equity
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Balances, January 1, 1994                     $ 5,037    $ 5,032,083    $13,048,280    $   -         $18,085,400
Cumulative effect, net of
   taxes, of the initial
   application of SFAS No. 115                  -              -              -          114,994         114,994
Two-for-one stock split effected
   in the form of a 100% stock
   dividend                                     5,037      5,032,083     (5,037,120)       -                -
Net income                                      -              -          2,030,864        -           2,030,864
Cash dividends, $.60 per share                  -              -           (604,454)       -            (604,454)
Change in unrealized gain (loss)
   on investment securities avail-
   able for sale, net of income tax             -              -              -         (294,460)       (294,460)
                                              -------    -----------    -----------    ---------     -----------

Balances, December 31, 1994                    10,074     10,064,166      9,437,570     (179,466)     19,332,344
Premium paid on stock redemption
   of unconsolidated subsidiary                 -              -            (13,353)       -             (13,353)
Net income                                      -              -          2,138,500        -           2,138,500
Cash dividends, $.85 per share                  -              -           (856,310)       -            (856,310)
Change in unrealized gain (loss)
   on investment securities avail-
   able for sale, net of income tax             -              -              -          248,167         248,167
                                              -------    -----------    -----------    ---------     -----------

Balances, December 31, 1995                    10,074     10,064,166     10,706,407       68,701      20,849,348
Net income                                      -              -          2,307,742        -           2,307,742
Cash dividends, $.92 per share                  -              -           (926,832)       -            (926,832)
Change in unrealized gain (loss)
   on investment securities avail-
   able for sale, net of income tax             -              -              -         (134,307)       (134,307)
                                              -------    -----------    -----------    ----------    -----------

Balances, December 31, 1996                   $10,074    $10,064,166    $12,087,317    $ (65,606)    $22,095,951
                                              =======    ===========    ===========    ==========    ===========
</TABLE>





See notes to consolidated financial statements.

                                       F-9

<PAGE>




                             SHORE BANCSHARES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>

                                                                              1996              1995                1994
                                                                          -----------        ----------          ----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                            $ 2,307,742        $2,138,500          $2,030,864
    Adjustments to reconcile net income to net cash
      provided by operating activities:
        Depreciation and amortization                                         296,599           217,869             184,387
        Equity in net income of unconsolidated subsidiaries                   (25,844)         (118,120)           (168,731)
        Provision for credit losses, net                                       24,713            (2,946)           (369,868)
        Deferred income taxes                                                  59,892            77,473             257,189
        Net (gains) losses on sales of assets                                (205,286)          (32,882)             66,326
        Changes in assets and liabilities:
           (Increase) decrease in accrued interest receivable
              on investment securities and loans                              (48,626)          114,543            (133,673)
           Decrease (increase) in other assets                                 34,117           (90,209)             49,359
           Increase (decrease) in accrued interest payable  on deposits         7,162            15,625             (21,823)
           (Decrease) increase in other liabilities                          (141,452)          129,884             (96,774)
                                                                          -----------        ----------          ----------

              Net cash provided by operating activities                     2,309,017         2,449,737           1,797,256
                                                                          -----------        ----------          ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from maturities of investment securities
      held to maturity                                                     11,529,065         9,829,678           6,614,125
    Proceeds from sale of investment securities available for sale            957,127         7,266,250           1,477,452
    Purchase of investment securities held to maturity                    (11,034,144)         (582,784)        (18,877,835)
    Purchase of investment securities available for sale                   (7,988,166)            -              (5,923,662)
    Purchase of Federal Reserve Bank stock                                      -                 -                (151,100)
    (Increase) decrease in loans, net                                      (1,963,160)       (7,720,261)          6,931,128
    Purchase of premises and equipment                                       (210,521)       (1,362,801)           (324,715)
    Proceeds from sale of premises and equipment                                7,200             -                   -
    Dividends from unconsolidated subsidiary                                    -                 -                 121,240
    Investment in unconsolidated subsidiary                                   (15,000)            -                   -
    Purchase of other real estate owned                                         -              (155,305)           (607,213)
    Proceeds from sale of other real estate owned                             118,070           518,417             209,062
                                                                          -----------        ----------          ----------

           Net cash (used) provided by investing activities                (8,599,529)        7,793,194         (10,531,518)
                                                                          -----------        ----------          ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Increase (decrease) in demand, transaction, savings,
      and money market deposits                                             2,928,474        (7,688,139)          4,897,227
    Increase (decrease) in time deposits                                    4,758,021          (816,701)         (5,162,350)
    Cash dividends paid                                                      (926,832)         (856,310)           (604,454)
                                                                          -----------        ----------          ----------

           Net cash provided (used) by financing activities                 6,759,663        (9,361,150)           (869,577)
                                                                          -----------        ----------          ----------

NET INCREASE (DECREASE) IN CASH AND
    CASH EQUIVALENTS                                                          469,151           881,781          (9,603,839)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                              9,793,589         8,911,808          18,515,647
                                                                          -----------        ----------          ----------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                  $10,262,740        $9,793,589         $ 8,911,808
                                                                          ===========        ==========         ===========
</TABLE>

                                       F-10

<PAGE>




Shore Bancshares, Inc.

Consolidated Statements of Cash Flows (Continued)
For the Years Ended December 31, 1996, 1995 and 1994


<TABLE>
<CAPTION>

                                                                              1996           1995           1994
                                                                           ----------     ----------     ----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Supplementary cash flow information:
    Interest paid                                                          $4,468,817     $4,481,239     $4,232,002
                                                                           ==========     ==========     ==========

    Income taxes paid                                                      $1,099,707     $  788,076     $  621,334
                                                                           ==========     ==========     ==========


Noncash investing activities:
    Transfers from loans to other real estate owned                         $(119,886)    $    -         $    -
                                                                            =========     ==========     ==========
</TABLE>
















See notes to consolidated financial statements.

                                       F-11

<PAGE>



                             SHORE BANCSHARES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

            The consolidated  financial statements include the accounts of Shore
Bancshares,  Inc. (the "Company") and its subsidiary,  The Centreville  National
Bank of Maryland  (the "Bank") with all  significant  intercompany  transactions
eliminated.  The investment in subsidiary is recorded on the Company's  books on
the basis of its equity in the net assets of the subsidiary.  The accounting and
reporting  policies  of the Company  conform to  generally  accepted  accounting
principles  and  to  general   practices  in  the  banking   industry.   Certain
reclassifications  have been made to amounts previously reported to conform with
the classifications made in 1996.

            Nature of Operations

                 The Company,  through its bank  subsidiary,  provides  domestic
financial  services  primarily in Queen  Anne's  County,  Maryland.  The primary
financial services include real estate, commercial and consumer lending, as well
as traditional demand deposits and savings products.

            Use of Estimates

                 The  preparation  of financial  statements in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

            Investment Securities

                 Investment  securities  that  management  has the  ability  and
intent to hold to maturity  are  classified  as held to maturity  and carried at
cost,  adjusted for  amortization  of premium and accretion of discounts.  Other
investment  securities  are  classified as available for sale and are carried at
estimated  fair  value.  Unrealized  gains and losses on  investment  securities
available for sale,  net of related  deferred  income taxes,  are  recognized as
direct  increases or decreases in stockholders'  equity.  The cost of investment
securities sold is determined using the specific identification method.

            Loans

                 Loans are stated at the principal  amount  outstanding,  net of
unearned income.  Interest income on loans is accrued at the contractual rate on
the principal  amount  outstanding.  It is the Bank's policy to discontinue  the
accrual of interest when  circumstances  indicate  that  collection is doubtful.
Fees charged and costs  capitalized for originating loans are being amortized on
the interest method over the term of the loan.

            Allowance for Credit Losses

                 The  allowance  for  credit  losses  is  established  through a
provision for credit losses  charged to expense.  Loans are charged  against the
allowance for credit losses when management  believes that the collectibility of
the  principal  is  unlikely.  The  allowance,   based  on  evaluations  of  the
collectibility  of loans  and  prior  loan loss  experience,  is an amount  that
management believes will be adequate to absorb possible losses on existing loans
that may become  uncollectible.  The evaluations  take into  consideration  such
factors as changes  in the  nature  and  volume of the loan  portfolio,  overall
portfolio  quality,  review of specific  problem  loans,  and  current  economic
conditions and trends that may affect the borrowers' ability to pay.


                                       F-12

<PAGE>



                 While management  believes it has established the allowance for
credit losses in accordance with generally  accepted  accounting  principles and
has taken into  account the views of its  regulators  and the  current  economic
environment,  there can be no assurance that in the future the Bank's regulators
or its economic environment will not require further increases in the allowance.

            Long-Lived Assets

                 Premises  and  equipment  are  stated at cost less  accumulated
depreciation.   Depreciation   of  physical   properties   is  computed  on  the
straight-line  method  over  the  estimated  useful  lives  of  the  properties.
Expenditures  for  maintenance,  repairs,  and minor  renewals  are  charged  to
operating  expenses;  expenditures  for  betterments are charged to the property
accounts. Upon retirement or other disposition of properties, the carrying value
and the related accumulated depreciation are removed from the accounts.

                 Long-lived     assets    are     evaluated     regularly    for
other-than-temporary  impairment.  If circumstances suggest that their value may
be  impaired  and  the   write-down   would  be  material,   an   assessment  of
recoverability is performed prior to any write-down of the assets.  Statement of
Financial  Accounting  Standards  No.  121,  Accounting  for the  Impairment  of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of, was adopted on
January 1, 1996.  Implementation  of this  standard  did not have a  significant
impact on the Company's financial condition or results of operations.

            Other Real Estate Owned

                 Real estate acquired in foreclosure of loans is carried at cost
or fair value, less estimated costs of disposal,  whichever is lower. Fair value
is based on independent  appraisals and other relevant  factors.  At the time of
acquisition,  any  excess of loan  balance  over fair  value is  charged  to the
allowance for credit losses.  Any subsequent  reduction in value, as well as any
operating expenses, are included in other operating expenses.

            Income Taxes

                 Income  tax  expense  is based on the  results  of  operations,
adjusted for permanent  differences  between items of income or expense reported
in the  financial  statements  and those  reported for tax  purposes.  Under the
liability method,  deferred income taxes are determined based on the differences
between the  financial  statement  carrying  amounts and the income tax bases of
assets and liabilities and are measured at the enacted tax rates that will be in
effect when these differences reverse.

            Financial Assets and Liabilities

                 Effective  January 1, 1997, the Company  adopted the provisions
of Statement of Financial Accounting Standards No. 125, Accounting for Transfers
and  Servicing of Financial  Assets and  Extinguishments  of  Liabilities.  This
statement  provides  consistent   standards  for  distinguishing   transfers  of
financial assets that are sales from transfers that are secured borrowings.  The
adoption of this  pronouncement is not expected to have a material impact on the
Company's financial position.

            Cash and Cash Equivalents

                 The  Company has  included  cash and due from banks and federal
funds sold as cash and cash equivalents for the purpose of reporting cash flows.


2.  FORMATION OF HOLDING COMPANY

            Shore  Bancshares,  Inc.,  a  one-bank  holding  company,  commenced
operations on July 1, 1996 pursuant to a Plan of Reorganization and Agreement to
Merge proposed by management and approved by the stockholders on April 16, 1996.
Under the Plan,  each  outstanding  share of Bank common stock was exchanged for
two shares of holding  company  common  stock.  The Bank  continues  its banking
business  under  its  same  name as a wholly  owned  subsidiary  of the  holding
company.



                                       F-13

<PAGE>



            Comparative   data  in  the  accompanying   consolidated   financial
statements  for 1994 and 1995 are those of the  Bank,  the sole  subsidiary  and
predecessor of the Company, restated to reflect the exchange of shares.


3.    INVESTMENT SECURITIES

            The  amortized  cost and  fair  value of  investment  securities  at
December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                                                       Gross          Gross
                                                       Amortized     Unrealized     Unrealized         Fair
                                                          Cost         Gains          Losses           Value
      Available for Sale
<S>     <C>    <C>    <C>    <C>    <C>    <C>

U.S. Treasury securities                             $ 9,434,329      $29,394       $  (5,892)      $ 9,457,831
U.S. Government Securities Mutual Fund                 1,000,001         -           (130,391)          869,610
Federal Reserve Bank stock                               302,250         -               -              302,250
Federal Home Loan Bank of Atlanta stock                  560,900         -               -              560,900
                                                     -----------      -------       ---------       -----------
                                                     $11,297,480      $29,394       $(136,283)      $11,190,591
                                                     ===========      =======       =========       ===========
</TABLE>



<TABLE>
<CAPTION>
                                                                       Gross          Gross
                                                       Amortized     Unrealized     Unrealized         Fair
                                                          Cost         Gains          Losses           Value
      Held to Maturity
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Obligations of U.S. Government
   and other government agencies
   and corporations                                  $23,065,234     $104,548       $ (79,012)      $23,090,770
Obligations of states and political
   subdivisions                                        9,396,922      182,088         (22,518)        9,556,492
                                                     -----------     --------       ---------       -----------
                                                     $32,462,156     $286,636       $(101,530)      $32,647,262
                                                     ===========     ========       =========       ===========
</TABLE>

            The  amortized  cost and  fair  value of  investment  securities  at
December 31, 1995 are as follows:
<TABLE>
<CAPTION>
                                                                       Gross          Gross
                                                       Amortized     Unrealized     Unrealized         Fair
                                                          Cost         Gains          Losses           Value
      Available for Sale
<S>     <C>    <C>    <C>    <C>    <C>    <C>

U.S. Treasury securities                             $2,738,546      $ 25,794       $ (5,904)       $2,758,436
U.S. Government Securities
   Mutual Fund                                        1,000,001          -           (91,275)          908,726
Student Loan Marketing
   Association stock                                        793       183,307           -              184,100
Federal Reserve Bank stock                              302,250          -               -             302,250
                                                     ----------      --------       --------        ----------
                                                     $4,041,590      $209,101       $(97,179)       $4,153,512
                                                     ==========      ========       ========        ==========
</TABLE>
                                      F-14
<PAGE>


<TABLE>
<CAPTION>
                                                                       Gross          Gross
                                                       Amortized     Unrealized     Unrealized         Fair
                                                          Cost         Gains          Losses           Value
                                                          ----         -----          ------           -----
      Held to Maturity
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Obligations of U.S. Government
   and other government agencies
   and corporations                                  $23,551,305     $268,106       $(53,085)       $23,766,326
Obligations of states and political
   subdivisions                                        9,426,626      260,790        (10,436)         9,676,980
                                                     -----------     --------       --------        -----------
                                                     $32,977,931     $528,896       $(63,521)       $33,443,306
                                                     ===========     ========       ========        ===========
</TABLE>

            Gross  realized  gains  and  gross  realized   losses  on  sales  of
investment securities available for sale are as follows:

<TABLE>
<CAPTION>
                                                            1996              1995              1994
                                                         ----------       ----------         -------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Gross realized gains:
   U.S. Treasury securities                             $     -              $22,496         $   -
   Obligations of U.S. Government agencies
      and corporations 7                                        540           10,241
   Obligations of states and political subdivisions           -               26,218           3,000
   Student Loan Marketing Association stock                 203,990            -                 -
                                                          ---------       ----------         -------
                                                            203,997           49,254          13,241
Gross realized losses:
   U.S. Treasury securities                                   -               11,446              -
                                                       ------------         --------         ------

Net realized gains                                        $203,997          $37,808          $13,241
                                                          ========          =======          =======
                      
</TABLE>


            Proceeds  from  the sale of  investment  securities  were  $957,127,
$7,266,250 and $1,477,452 for the years ended December 31, 1996,  1995 and 1994,
respectively.

            The  amortized  cost and  fair  value of  investment  securities  by
contractual maturity is as follows:

<TABLE>
<CAPTION>
                                                                            December 31, 1996
                                                                            -----------------
                                                           Available for Sale                    Held to Maturity
                                                           ------------------                    ----------------
                                                         Amortized        Fair               Amortized         Fair
                                                          Cost            Value               Cost             Value
                                                          ----            -----               ----             -----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Amounts maturing:
   One year or less                                    $ 1,995,501      $ 1,999,376        $ 7,938,425       $ 7,994,151
   After one year through five years                     7,438,828        7,458,455         21,151,094        21,239,667
   After five years through ten years                        -                -              3,372,637         3,413,444
                                                  ----------------  ---------------       ------------      ------------
                                                         9,434,329        9,457,831         32,462,156        32,647,262

Investments in equity securities                         1,863,151        1,732,760              -                 -
                                                      ------------     ------------    ---------------       -----------

                                                       $11,297,480      $11,190,591        $32,462,156       $32,647,262
                                                       ===========      ===========        ===========       ===========
</TABLE>
                                      F-15
<PAGE>

<TABLE>
<CAPTION>

                                                                              December 31, 1995
                                                                              -----------------
                                                          Available for Sale                    Held to Maturity
                                                          ------------------                    ----------------
                                                         Amortized        Fair               Amortized         Fair
                                                          Cost            Value               Cost             Value
                                                          ----            -----               ----             -----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Amounts maturing:
   One year or less                                    $   750,116      $   748,125        $ 7,527,098       $ 7,550,130
   After one year through five years                     1,988,430        2,010,311         24,098,786        24,455,796
   After five years through ten years                        -                -              1,214,166         1,294,585
   After ten years                                           -                -                137,881           142,795
                                                    --------------   --------------       ------------      ------------
                                                         2,738,546        2,758,436         32,977,931        33,443,306

Investments in equity securities                         1,303,044        1,395,076              -                 -
                                                       -----------      -----------    ---------------       -----------

                                                        $4,041,590       $4,153,512        $32,977,931       $33,443,306
                                                        ==========       ==========        ===========       ===========
</TABLE>

            The Bank has pledged certain investment securities as collateral for
deposits of certain  government  agencies and  municipalities  at December 31 as
follows:

                                                 1996                   1995
                                                 ----                   ----

                 Amortized cost               $19,554,281           $18,410,295
                 Fair value                    19,619,056            18,636,229


4. LOANS AND ALLOWANCE FOR CREDIT LOSSES

            The Bank makes loans to customers  primarily in Queen Anne's County,
Maryland, in an economy closely tied to the agricultural industry. A substantial
portion of the Bank's loan portfolio consists of residential and commercial real
estate mortgages.


            The Bank's loan portfolio at December 31 is as follows:

                                                     1996                1995
                                               ------------         ---------
   Real estate:
      Construction and land development         $ 3,263,710         $ 2,103,782
      Commercial                                 10,934,757          10,426,459
      Residential                                60,489,725          59,912,849
   Commercial                                     7,739,069           9,064,421
   Consumer                                       6,465,496           5,541,972
                                               ------------        ------------
                                                 88,892,757          87,049,483
      Less:  Allowance for credit losses         (1,503,268)         (1,478,555)
                                                 ----------          ----------

   Loans - net                                  $87,389,489         $85,570,928
                                                ===========         ===========

            Loans  on which  the  accrual  of  interest  has  been  discontinued
amounted to approximately $872,000,  $1,277,000,  and $1,364,000 at December 31,
1996, 1995, and 1994, respectively. If interest on those loans had been accrued,
such income would have approximated $58,000,  $32,000 and $91,000 for 1996, 1995
and 1994, respectively.

            In the normal course of banking business, loans are made to officers
and  directors and their  affiliated  interests.  In the opinion of  management,
these loans are consistent with sound banking  practices,  are within regulatory
lending  limitations,   and  do  not  involve  more  than  the  normal  risk  of
collectibility.  Loans  outstanding  to  such  parties  totaled  $2,023,000  and
$2,761,000 at December 31, 1996 and 1995, respectively. During 1996, $468,000 of
new loans were made and repayments totaled $1,206,000.

                                      F-16
<PAGE>
            Changes in the allowance for credit losses are as follows:
<TABLE>
<CAPTION>
                                                              1996                       1995                  1994
                                                           -----------               -----------           --------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
            Balance at beginning of year                    $1,478,555                $1,481,501            $1,851,369
                                                            ----------                ----------            ----------
              Recoveries:
                 Real estate loans                              10,421                    51,164                14,434
                 Consumer loans                                 25,599                    37,338                51,324
                 Commercial and other loans                     66,791                    13,998                11,056
                                                           -----------               -----------           -----------
                                                               102,811                   102,500                76,814
                                                           -----------               -----------           -----------

            Provision for credit losses                          -                         -                   274,000
                                                        --------------            --------------           -----------

            Loans charged-off:
              Real estate loans                                (10,421)                  (14,209)             (182,416)
              Consumer loans                                   (62,699)                  (70,687)             (110,134)
              Commercial and other loans                        (4,978)                  (20,550)             (428,132)
                                                           -----------               -----------           -----------
                                                               (78,098)                 (105,446)             (720,682)
                                                           -----------               -----------           -----------

            Balance at end of year                          $1,503,268                $1,478,555            $1,481,501
                                                            ==========                ==========            ==========

</TABLE>

   
            On January 1, 1995, the Company  adopted the provisions of Statement
of  Financial   Accounting  Standards  No.  114,  Accounting  by  Creditors  for
Impairment of a Loan,  as amended by Statement No. 118,  Accounting by Creditors
for Impairment of a Loan - Income Recognition and Disclosures. Statement No. 114
requires that impaired loans, within its scope, be measured based on the present
value of expected future cash flows discounted at the loan's effective  interest
rate, except that as a practical  expedient,  a creditor may measure  impairment
based on a loan's  observable  market price or the fair value of the collateral,
if the loan is collateral dependent.  The statement excludes smaller balance and
homogeneous  loans  such  as  consumer  and  residential   mortgage  loans  from
impairment reporting.  The Company recognizes income on impaired loans on a cash
basis,  if the  borrower  demonstrates  the  ability  to  meet  the  contractual
obligation  and  collateral  is  sufficient.  If there is  doubt  regarding  the
borrower's  ability  to  make  payments  or the  collateral  is not  sufficient,
payments  received  are  applied  as  principal   reduction  and  no  income  is
recognized.
    

            Information  with  respect to  impaired  loans at  December 31 is as
follows:

                                                               1996         1995
                                                         ----------   ----------

Impaired loans with a valuation allowance                $     --     $     --
Impaired loans without a valuation allowance                872,136    1,276,523
                                                         ----------   ----------

    Total impaired loans                                 $  872,136   $1,276,523
                                                         ==========   ==========

Allowance for credit losses related to impaired loans    $     --     $     --

Allowance for credit losses related to other than
  impaired loans                                          1,503,268    1,478,555
                                                         ----------   ----------

    Total allowance for credit losses                    $1,503,268   $1,478,555
                                                         ==========   ==========

Average impaired loans for the year                      $1,116,933   $1,350,125
                                                         ==========   ==========

Interest income on impaired loans recognized on the
  cash basis                                             $   33,949   $   26,446
                                                         ==========   ==========


5. PREMISES AND EQUIPMENT

            Premises and equipment at December 31 consist of the following:

                                   F-17

<PAGE>
<TABLE>
<CAPTION>
                                                                                      1996
                                                                                      ----
                                                                                   Accumulated
                                                                 Cost             Depreciation              Net
                                                                 ----             ------------              ---
<S>     <C>    <C>    <C>    <C>    <C>    <C>
      Land                                                    $  206,514            $     -              $  206,514
      Buildings and land improvements                          1,732,651               455,325            1,277,326
      Furniture and equipment                                  1,479,717               810,431              669,286
                                                             -----------           -----------          -----------

                                                              $3,418,882            $1,265,756           $2,153,126
                                                              ==========            ==========           ==========


                                                                                     1995
                                                                                     ----
                                                                                   Accumulated
                                                                 Cost             Depreciation              Net
                                                                 ----             ------------              ---

      Land                                                    $  186,630           $      -              $  186,630
      Buildings and land improvements                          1,712,204               370,674            1,341,530
      Furniture and equipment                                  1,350,588               646,940              703,648
                                                             -----------           -----------          -----------

                                                              $3,249,422            $1,017,614           $2,231,808
                                                              ==========            ==========           ==========
</TABLE>

6. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES

            The  Bank  owns  33-1/3%  of the  outstanding  common  stock  of the
Delmarva Bank Data  Processing  Center,  Inc. The investment is carried at cost,
adjusted for the Bank's equity in the company's  undistributed  net income.  The
excess of cost over the Bank's equity in the company's  underlying net assets at
dates of acquisition,  amounting to $20,099, has been classified as goodwill and
is being amortized on the straight-line method over 15 years.
<TABLE>
<CAPTION>
                                                                 1996                  1995                 1994
                                                              ----------            ----------           -------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
      Balance at beginning of year                              $876,889              $748,776             $725,642
      Equity in net income                                        57,942               128,113              144,374
      Dividends received                                           -                     -                 (121,240)
                                                             -----------           -----------            ---------

      Balance at end of year                                    $934,831              $876,889             $748,776
                                                                ========              ========             ========
</TABLE>

            Data processing  expense paid to this company totaled  approximately
$211,000,  $197,000 and $195,000 for the years ended December 31, 1996, 1995 and
1994, respectively.

            The Bank owns  33-1/3% of the  outstanding  common  stock of Eastern
Shore Mortgage Corporation.  The investment is carried at cost, adjusted for the
Bank's equity in the company's  undistributed  net earnings.  The excess of cost
over the  Bank's  equity  in the  company's  underlying  net  assets at dates of
acquisition,  amounting to $48,085, has been classified as goodwill and is being
amortized  over 15 years.  In June of 1995, the company  redeemed  another owner
bank's  interest.   The  transaction  was  treated  as  if  the  company  was  a
consolidated subsidiary.

<TABLE>
<CAPTION>
                                                                 1996                  1995                  1994
                                                              ----------            ----------            -------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
      Balance at beginning of year                              $196,495              $219,841             $195,484
      Premium paid on stock redemption                             -                   (13,353)               -
      Equity in net (loss) income                                (32,098)               (9,993)              24,357
      Capital contribution                                        15,000                 -                    -
                                                               ---------           -----------          -------

      Balance at end of year                                    $179,397              $196,495             $219,841
                                                                ========              ========             ========
</TABLE>
            Interest income from this affiliate totaled  approximately  $21,000,
3,000  and  $36,000  for the  years  ended  December  31,  1996,  1995 and 1994,
respectively.  Outstanding  loans to this affiliate at December 31, 1996 totaled
$155,150.
                                      F-18
<PAGE>

7. DEPOSITS

                 Certificates  of deposit in  amounts  of  $100,000  or more and
their remaining maturities at December 31 are as follows:

                                                          1996              1995
                                                   -----------       -----------

                  Three months or less             $ 7,769,309       $ 4,917,132
                  Three months through six months    2,775,527         2,952,480
                  Six months through twelve months   2,195,964         2,439,352
                  Over twelve months                 3,938,734         2,016,185
                                                   -----------       -----------

                                                   $16,679,534       $12,325,149
                                                   ===========       ===========

            Interest expense on deposits for each of the years ended December 31
is as follows:

                                                   1996         1995       1994
                                                ----------- ----------  --------

            Interest bearing transaction       $  489,827  $  458,095 $  384,478
            Savings and money market            1,027,146   1,156,768  1,239,825
            Time, $100,000 or more                705,707     727,049    692,386
            Other time                          2,253,299   2,102,716  1,893,490
                                              -----------   ---------  ---------

                                               $4,475,979  $4,444,628 $4,210,179
                                               ==========  ========== ==========

            At  December   31,  1996  and  1995,   the  Bank  had   deposits  of
approximately  $9,000,000  and  $5,000,000,  respectively,  from a local  County
government.


8. SHORT-TERM BORROWINGS

            The Bank has commitments from correspondent banks under which it can
purchase  up to  $7,000,000  in federal  funds and  secured  reverse  repurchase
agreements on a short-term  basis.  No borrowings were  outstanding  under these
arrangements during 1996 or 1995.


9. RETIREMENT PLAN

            The Bank has a 401(k) profit sharing plan covering substantially all
full-time  employees.  The  plan  requires  the Bank to  match  50% of  employee
contributions  of up to 6% of compensation as defined under the plan and permits
additional  contributions  at the discretion of  management.  Expense under this
plan totaled $137,330,  $125,100,  and $117,497 for the years ended December 31,
1996, 1995 and 1994, respectively.


10.   DEFERRED COMPENSATION

            The Bank has agreements with certain directors under which they have
agreed to defer part of their fees and  compensation.  The amounts  deferred are
invested  in  insurance  policies,  owned  by  the  Bank,  on the  lives  of the
respective  individuals.  Amounts to be  available  under the policies are to be
paid to the individuals as retirement benefits over future years. Cash surrender
values and the accrued  benefit  obligation  included in other  assets and other
liabilities at December 31 are as follows:

                                                   1996                 1995
                                                ----------            -------

            Cash surrender value                $466,682             $419,237

            Accrued benefit obligations         $466,682             $419,237

                                      F-19
<PAGE>

11.   INCOME TAXES

            Components  of  income  tax  expense  for  each of the  years  ended
December 31 are as follows:

                                          1996          1995           1994
                                       ----------    ----------       -------

            Currently payable:
               Federal                 $  929,996      $698,011      $467,276
               State                      183,790       191,170       143,994
                                       -----------    ---------     ---------
                                        1,113,786       889,181       611,270
                                       -----------    ---------     ---------

            Deferred income taxes:
               Federal                     49,036        63,431       210,573
               State                       10,856        14,042        46,616
                                       ----------     ---------     ---------
                                           59,892        77,473       257,189
                                       ----------     ---------     ---------

                                       $1,173,678      $966,654      $868,459
                                       ==========      ========      ========

            Components of the Company's  deferred tax assets and  liabilities at
December 31 are as follows:

                                                         1996          1995
                                                       ---------     --------

            Deferred tax assets:
               Allowance for credit losses              $247,710     $235,404
               Deferred compensation                     144,207      161,909
               Loan origination fees and costs              -          10,363
               Unrealized loss on investment securities
                available for sale                        41,283         -
                                                       ---------     --------
                       Total deferred tax assets         433,200      407,676
                                                       ---------     --------



                                                         1996          1995
                                                        --------     --------

            Deferred tax liabilities:
               Discount accretion                       $ 51,330     $ 40,221
               Depreciation                               19,979       24,644
               Undistributed income of unconsolidated
                 subsidiaries                             57,228       55,233
               Unearned income                            23,386         -
               Loan origination fees and costs            12,305         -
               Unrealized gain on investment securities
                 available for sale                         -           43,222
                                                        --------      --------
                       Total deferred tax liabilities    164,228       163,320
                                                        --------      --------

                       Net deferred tax assets          $268,972      $244,356
                                                        ========      ========

            A  reconciliation  between  income tax expense and taxes computed at
the maximum statutory federal rate for 1996, 1995 and 1994 is as follows:

                                      F-20
<PAGE>

<TABLE>

<CAPTION>
                                           1996                           1995                        1994
                                ----------------------------   ---------------------------  -------------------------
                                                     Percent                       Percent                    Percent
                                                       of                            of                         of
                                                     Pretax                        Pretax                     Pretax
                                      Amount         Income         Amount         Income       Amount        Income
                                      ------         ------         ------         ------       ------        ------
<S>     <C>    <C>    <C>    <C>    <C>    <C>


Computed at statutory rate          $1,183,683        34.0%      $1,055,752         34.0%      $985,770        34.0%
Increases (decreases) in tax
   resulting from:
   Tax-exempt interest income         (138,947)       (4.0)        (165,491)        (5.3)      (182,680)       (6.3)
   State income taxes, net of
      federal income tax benefit       128,157         3.7          135,440          4.4        125,803         4.3
   Earnings of unconsolidated
      subsidiaries                      (7,030)        (.2)         (40,160)        (1.3)       (57,369)       (2.0)
   Other - net                           7,815          .2          (18,887)         (.7)        (3,065)         .0
                                    ----------        ----       ----------        -----      ---------        ----

      Actual tax expense            $1,173,678        33.7%      $  966,654         31.1%      $868,459        30.0%
                                    ==========        ====       ==========         ====       ========        ====
</TABLE>


12.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

            The Bank is a party to financial  instruments with off-balance sheet
risk in the normal course of business.  These financial  instruments may include
commitments   to  extend  credit,   standby   letters  of  credit  and  purchase
commitments.  The Bank uses these  financial  instruments  to meet the financing
needs of its  customers.  Financial  instruments  involve,  to varying  degrees,
elements of credit,  interest rate, and liquidity  risk.  These do not represent
unusual risks and  management  does not anticipate any losses which would have a
material effect on the accompanying financial statements.

            Outstanding  loan  commitments  and lines and  letters  of credit at
December 31 are as follows:

                                               1996                  1995
                                            ----------              --------

               Loan commitments             $1,312,155              $845,000
                                            ==========              ========

               Unused lines of credit      $10,178,434           $10,667,000
                                           ===========           ===========

               Letters of credit            $1,786,024            $1,150,000
                                            ==========            ==========

            Commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the contract.  The
Bank generally requires collateral to support financial  instruments with credit
risk on the  same  basis  as it  does  for  on-balance  sheet  instruments.  The
collateral  is based on  management's  credit  evaluation  of the  counterparty.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire  without  being  drawn  upon,  the  total  commitment   amount  does  not
necessarily    represent    future   cash    requirements.    Each    customer's
credit-worthiness is evaluated on a case-by-case basis.

            Standby  letters of credit  are  conditional  commitments  issued to
guarantee  the  performance  of a customer  to a third  party.  The credit  risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loan facilities to customers.


13.  FAIR VALUE OF FINANCIAL INSTRUMENTS

            The  following  table  shows the  carrying  values  and the  related
estimated fair value of the Bank's financial instruments at December 31:

                                      F-21
<PAGE>

<TABLE>
<CAPTION>

                                                             1996                             1995
                                                         ----------------------------     ----------------------------
                                                             Carrying         Fair            Carrying         Fair
                                                              Amount         Value             Amount         Value
                                                         -------------    -----------      -----------     -----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>


Financial assets:
   Cash and due from banks                                 $ 4,872,866    $ 4,872,866      $ 4,887,030     $ 4,887,030
   Federal funds sold                                        5,389,874      5,389,874        4,906,559       4,906,559
   Investment securities available for sale                 11,297,480     11,190,591        4,041,590       4,153,512
   Investment securities held to maturity                   32,462,156     32,647,262       32,977,931      33,403,306
   Loans, net of allowance for credit losses                87,389,489     88,637,000       85,570,928      87,287,000
   Accrued interest receivable                               1,385,474      1,385,474        1,336,848       1,336,848

Financial liabilities:
   Deposits                                                124,166,248    124,185,000      116,479,753     116,793,000
   Accrued interest payable                                    158,000        158,000          150,838         150,838

Unrecognized financial instruments:
   Commitments to extend credit                             11,490,589     11,490,589       11,512,000      11,512,000
   Standby letters of credit                                 1,786,024      1,786,024        1,150,000       1,150,000
</TABLE>


            For purposes of the above  disclosures of estimated fair value,  the
following  assumptions were used. The estimated fair value for cash and due from
banks and federal funds sold is considered to  approximate  cost.  The estimated
fair value for securities available for sale and securities held to maturity are
based on quoted market values from the  individual  securities or for equivalent
securities.  The  estimated  fair value of loans is  determined  by  discounting
future cash flows using  current  rates at which  similar loans would be made to
borrowers with similar credit ratings and for the same remaining maturities. The
estimated fair value of demand  deposits,  savings  accounts,  and certain money
market  deposits  is the amount  payable on demand at the  reporting  date.  The
estimated  fair value of fixed  maturity  certificates  of deposits is estimated
using the rates currently offered for deposits of similar remaining maturities.

            In cases where quoted market prices are not  available,  fair values
are based on estimates using present value or other valuation techniques.  Those
techniques are  significantly  affected by the assumptions  used,  including the
discount  rate and estimates of future cash flows.  In that regard,  the derived
fair value  estimates  cannot be  substantiated  by  comparison  to  independent
markets and, in many cases, could not be realized in immediate settlement of the
instrument.  Accordingly,  the  aggregate  fair value  amounts  presented do not
represent the underlying value of the company.

            Other  assets and  liabilities  of the Bank that are not  defined as
financial  instruments  are  not  included  in the  above  disclosures,  such as
property and equipment.  Also, nonfinancial instruments typically not recognized
in the financial statements  nevertheless may have value but are not included in
the above disclosures.  These include, among other items, the estimated earnings
power of core deposit accounts,  the trained work force, customer goodwill,  and
similar items.


14.   REGULATORY MATTERS

            The Bank is required to maintain  noninterest-bearing  deposits with
the Federal Reserve Bank.  During 1996 and 1995, the daily average balances were
approximately $2,095,000 and $1,230,000, respectively.

            The Bank is  subject  to  various  regulatory  capital  requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate  certain   mandatory  -  and  possibly   additional
discretionary - actions by regulators  that, if undertaken,  could have a direct
material  effect on the Bank's  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital  guidelines that involve  quantitive  measures of the
Bank's assets,  liabilities,  and certain  off-balance sheet items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

            Quantitive  measures  established  by regulation  to ensure  capital
adequacy require the Bank to maintain amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as

                                      F-22

<PAGE>

defined),  and of Tier I capital (as  defined) to average  assets (as  defined).
Management  believes,  as of December 31, 1996,  that the Bank meets all capital
adequacy requirements to which it is subject.

            As of  December  31,  1996,  the most recent  notification  from the
Office  of  the  Comptroller  of the  Currency  categorized  the  Bank  as  well
capitalized under the regulatory  framework for prompt corrective  action. To be
categorized as well capitalized the Bank must maintain minimum total risk-based,
Tier I risk-based,  and Tier I leverage ratios as set forth in the table.  There
are no conditions or events since that  notification  that  management  believes
have changed the Bank's category.

            The Bank's actual  capital  amounts and ratios are also presented in
the table.

<TABLE>
<CAPTION>
                                                                                                         To Be Well
                                                                                                      Capitalized Under
                                                                           For Capital                Prompt Corrective
                                               Actual                   Adequacy Purposes             Action Provisions
                                      ---------------------           --------------------          --------------------
                                         Amount       Ratio             Amount       Ratio            Amount       Ratio
                                      -----------    ------           ----------    ------          ----------    ------
<S>     <C>    <C>    <C>    <C>    <C>    <C>


As of December 31, 1996:

   Total Capital (to Risk
      Weighted Assets)                $21,793,000    28.25%           $6,171,000     8.00%          $7,713,000    10.00%

   Tier I Capital (to Risk
      Weighted Assets)                $21,936,000    28.44%           $3,085,000     4.00%          $4,628,000     6.00%

   Tier I Capital (to Average
      Assets)                         $21,936,000    14.86%           $5,905,000     4.00%          $7,413,000     5.00%

As of December 31, 1995:

   Total Capital (to Risk
      Weighted Assets)                $20,526,000    27.85%           $5,896,000     8.00%          $7,370,000    10.00%

   Tier I Capital (to Risk
      Weighted Assets)                $20,671,000    28.05%           $2,948,000     4.00%          $4,422,000     6.00%

   Tier I Capital (to Average
      Assets)                         $20,671,000    14.86%           $5,564,000     4.00%          $6,953,000     5.00%
</TABLE>

            Banking  regulations  also limit the amount of dividends that may be
paid  without  prior  approval  of the Bank's  regulatory  agencies.  Regulatory
approval is required to pay  dividends  which  exceed the Bank's net profits for
the current year plus its retained net profits for the preceding two years.  The
amount  of  dividends  that the Bank  could  have  paid to the  Company  without
approval from bank regulatory agencies at December 31, 1996 was $5,802,130.


15.   PENDING ACQUISITION

            On December 5, 1996,  the Bank  entered into an agreement to acquire
Kent Savings and Loan Association, F.A. (Kent Savings) of Chestertown,  Maryland
in a merger  transaction  to be accounted for as a purchase.  Under the terms of
the  agreement,   the  Bank  will  pay  approximately  $5,100,000  for  all  the
outstanding shares of Kent Savings.  At the effective date, Kent Savings will be
merged into the Bank.

            At December 31, 1996,  total assets of Kent Savings were $23,856,000
and total  stockholders'  equity was  $3,082,000.  Net income for the year ended
December  31,  1996  was  $236,000,   and  there  were  140,305   common  shares
outstanding.  The merger  transaction,  which is subject  to  approvals  of Kent
Savings'  stockholders  and  banking  regulatory  agencies,  is  expected  to be
completed in the first quarter of 1997.

                                      F-23
<PAGE>

16.   PARENT COMPANY FINANCIAL INFORMATION

            Condensed financial  information for Shore Bancshares,  Inc. (Parent
Company only) is as follows:

                                                  CONDENSED BALANCE SHEET
                                                     DECEMBER 31, 1996

ASSETS:

   Investment in subsidiary                                         $22,099,022

   Other assets                                                          43,454
                                                                    -----------

            TOTAL ASSETS                                            $22,142,476
                                                                    ===========

LIABILITIES - Accounts payable                                      $    46,525
                                                                    -----------


STOCKHOLDERS' EQUITY:

   Common stock                                                          10,074

   Surplus                                                           10,064,166

   Retained earnings                                                 12,021,711
                                                                    -----------

            Total stockholders' equity                               22,095,951
                                                                    -----------

            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $22,142,476
                                                                    ===========

                                      F-24

<PAGE>
                          CONDENSED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1996



INCOME - Dividends from subsidiary                                 $  926,832

OPERATING EXPENSES                                                      4,652
                                                                   ----------

INCOME BEFORE INCOME TAX BENEFIT AND EQUITY IN
   UNDISTRIBUTED INCOME OF SUBSIDIARY                                 922,180

INCOME TAX BENEFIT                                                      1,582
                                                                   ----------
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME
   OF SUBSIDIARY                                                      923,762

EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARY                        1,383,980
                                                                   ----------

NET INCOME                                                         $2,307,742
                                                                   ==========


                        CONDENSED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1996


NET INCOME                                                         $2,307,742

ADJUSTMENT TO RECONCILE NET INCOME TO NET
   CASH PROVIDED BY OPERATING ACTIVITIES:

      Equity in undistributed income of subsidiary                 (1,383,980)

      Net increase in other assets                                    (43,455)

      Net increase in accounts payable                                 46,525
                                                                  -----------

            Net cash provided by operating activities                 926,832

CASH FLOWS FROM FINANCING ACTIVITIES - Dividends paid                (926,832)
                                                                  -----------

CASH AT BEGINNING OF YEAR                                                -

CASH AT END OF YEAR                                               $      -
                                                                  ===========









                                      F-25

<PAGE>

                                   EXHIBIT 2.1

       PLAN OF REORGANIZATION AND AGREEMENT TO MERGE DATED MARCH 15, 1996




<PAGE>
                             PLAN OF REORGANIZATION
                             AND AGREEMENT TO MERGE


                  THIS PLAN OF  REORGANIZATION  AND AGREEMENT TO MERGE  ("Plan")
made as of March 15, 1996, among Shore Bancshares,  Inc., a Maryland corporation
(the "Company"),  The Centreville  National Bank of Maryland, a national banking
association ("Centreville  National"),  and Centreville Interim National Bank, a
national banking association ("Interim Bank").

                                EXPLANATORY NOTE

                  The Company is a corporation  duly  incorporated  and existing
under the laws of the State of Maryland with its  principal  office at 109 North
Commerce Street,  Centreville,  Maryland.  The Company has an authorized capital
stock consisting of Ten Million  (10,000,000)  shares of Common Stock,  $.01 par
value per share, of which 1,000 shares are issued and outstanding.

                  Centreville  National is a national  banking  association duly
organized  and existing  under the laws of the United States of America with its
principal   office  at  109  North  Commerce  Street,   Centreville,   Maryland.
Centreville  National has an  authorized  capital  stock  consisting  of 528,000
shares of Common Stock,  par value $10.00 per share, of which 503,712 shares are
issued and outstanding.

                  Interim Bank is a national banking association to be organized
under the laws of the United States of America with its principal  office at 109
North Commerce Street, Centreville,  Maryland. Upon its formation,  Interim Bank
will have an  authorized  capital stock  consisting  of one million  (1,000,000)
shares of Common Stock,  $10.00 par value per share.  Prior to the effectiveness
of the merger contemplated in this Plan, Interim Bank will have 10,000 shares of
Common Stock issued and outstanding.

                  The Company  intends to file with the Federal  Reserve Bank of
Richmond  a Notice of  Formation  of a Bank  Holding  Company  with the Board of
Governors of the Federal Reserve System (the "Federal  Reserve Board") to become
a registered bank holding company under the Bank Holding Company Act of 1956, as
amended.  The Company has indicated that it will acquire all of the Common Stock
of the successor by merger of Centreville  National and Interim Bank,  under the
title "The Centreville National Bank of Maryland".

                                    AGREEMENT

                  In  consideration  of  the  mutual  covenants  and  agreements
contained in this Plan and the mutual benefits to be derived from this Plan, the
parties agree as follows:

                  1. The  Merger.  Subject  to the terms and  conditions  herein
                     ---  -------
contained, on the Effective Date (as hereinafter defined),  Centreville National
Bank shall be merged (the  "Merger")  with and into Interim  Bank,  with Interim
Bank  continuing as the surviving  corporation  under the charter of Centreville
National,  and the separate existence of Centreville  National shall cease as of
the Effective  Date. The Effective Date of the Merger  provided for in this Plan
shall be the date  designated by the  Comptroller  of the Currency of the United
States (the  "Comptroller") in the Certificate of Merger (or other evidence that
the Merger has been  consummated  issued pursuant to the provisions of Title 12,
Section 215a of the United States Code), as amended,  issued by the Comptroller,
subject to the occurrence of each of the events set forth in Paragraph 2 hereof,
as of the opening of business on such date.

                  2. Events Preceding Effectiveness.  On or before the Effective
                     -------------------------------
Date the following shall have occurred:

                           (a) a majority of each of the Board of  Directors  of
                  the Company, Centreville National, and Interim Bank shall have
                  approved this Plan and the Merger;

<PAGE>

                           (b)  this  Plan  shall  have  been  submitted  to the
                  stockholders   of   Centreville   National   and  the   Merger
                  contemplated  hereby shall have been ratified and confirmed by
                  the  holders  of not less than  two-thirds  of the  issued and
                  outstanding voting stock of Centreville  National at a meeting
                  duly  called  for  that  purpose,  and by the  Company  in its
                  capacity as sole stockholder of Interim Bank;

                           (c) the Federal Reserve Board shall have received and
                  accepted  the  Company's  Notice to Become a  Registered  Bank
                  Holding  Company with respect to Interim Bank (as successor to
                  the business of Centreville National);

                           (d) the Comptroller shall have issued to Interim Bank
                  a  certificate  to  commence  business  pursuant  to Title 12,
                  Section 27 of the United States Code, as amended; and

                           (e)  the   Comptroller   shall  have   approved   the
                  Application  of Merger  for the Merger  pursuant  to Title 12,
                  Sections  215a and  1828(c)  of the  United  States  Code,  as
                  amended.

                  3. The  Reorganization.  As of the  opening of business on the
Effective Date,  Centreville National shall be merged with and into Interim Bank
and  thereafter  common  stock of the  Company  shall be  issued  to the  former
stockholders  of  Centreville   National,  in  accordance  with  the  terms  and
provisions of Paragraph 5.6 hereof.

                  4. Conditions Precedent to Consummation of the Plan. This Plan
shall not be  consummated  and the Merger  provided  for herein shall not become
effective except upon compliance with each of the following  conditions  (unless
waived by the Board of Directors of each of the parties hereto):

                           (a) each of the events set forth in Paragraph 2 shall
                  have occurred;

                           (b) not more than 5% of the  holders of Common  Stock
                  of Centreville  National  shall not have exercised  dissenters
                  rights with  respect to the merger  provided  for in the Plan;
                  and

                           (c)  all  consents  or  approvals,   governmental  or
                  otherwise  which,  in the opinion of counsel  for  Centreville
                  National,  are  necessary  to permit or enable  the  receiving
                  association in the merger of Centreville  National and Interim
                  Bank after the merger becomes  effective to conduct all of the
                  business  and  activities  conducted by  Centreville  National
                  prior to the  Effective  Date,  in the  manner  in which  such
                  business and activities were then  conducted,  shall have been
                  granted or issued.

                  5. Terms of the Merger.

                           5.1  Charter and Bylaws.  As of the  Effective  Date,
Centreville  National  shall be merged into  Interim  Bank,  and the charter and
by-laws of  Centreville  National  shall continue as the charter and by- laws of
the  surviving  entity  without  any  amendment  or  modification,  unless  such
amendment or modification is required to consummate the Merger.

                           5.2 Name of  Receiving  Association.  The name of the
receiving association shall be "The Centreville National Bank of Maryland".

                           5.3 Business  and Offices of  Receiving  Association.
The business of the receiving  association  shall be that of a national  banking
association.  This business  shall be conducted by the receiving  association at
its  main  office  which  shall  be  located  at  109  North  Commerce   Street,
Centreville, Maryland, and at

<PAGE>


its legally established branch offices.

                           5.4  Capital  Stock  of  Receiving  Association.  The
amount of the authorized capital stock of the receiving association shall be One
Million  (1,000,000)  shares  of  Common  Stock,  par value  $10.00  per  share.
Immediately  following  the  Effective  Date the amount of capital  stock of the
receiving  association  outstanding shall be 503,712 shares of Common Stock, par
value  $10.00  per  share  (subject  to  adjustment  in the  case of  dissenting
stockholders), resulting in an aggregate capital stock value of $5,037,120.

                           5.5 Transfer of Assets and Liabilities. All assets of
Centreville  National,  as they exist at the Effective  Date,  shall pass to and
vest in the receiving association without any conveyance or other transfer;  and
the receiving  association  shall be responsible  for all of the  liabilities of
every kind and description,  including  liabilities arising out of the operation
of a  trust  department,  of  each  of the  merging  banks,  existing  as of the
Effective Date or arising out of the consummation of this merger.

                           5.6.  Stock and  Exchange.  Upon the Merger  becoming
effective:

                                    (a)   each   share   of   Common   Stock  of
                           Centreville  National  issued and  outstanding at the
                           Effective Date, shall, without any action on the part
                           of the holder thereof, be converted into the right to
                           receive 2 share(s) of the Company's Common Stock;

                                    (b) each  share of Common  Stock of  Interim
                           Bank issued and  outstanding  at the  Effective  Date
                           shall remain issued and  outstanding  as one share of
                           Common  Stock of the  receiving  association,  as the
                           surviving corporation, without any action on the part
                           of the holders thereof.

                           5.7. Stock  Certificates.  Certificates  representing
such shares of Common Stock of Centreville  National shall thereafter  represent
the right to receive  common stock of the Company in the  aforementioned  amount
and may at any time  thereafter  be  exchanged  by the  holder  thereof  for the
appropriate number of shares of Common Stock of the Company;  and the payment of
dividends  or other  distributions  may be  withheld  on said  stock  until  new
certificates  have been so issued.  When the new  certificates  are issued,  the
holders  thereof  shall be entitled to be paid the amount  (without any interest
thereon) of all dividends of other  distributions which have become payable with
respect to such shares of Common  Stock of the  Company.  No  fractional  shares
shall be issued.  Stockholders  will be paid cash in lieu of  fractional  shares
based on the fair market value of the Company's  Common Stock,  as determined by
the Company's Board of Directors.

                           5.8. Rights of Dissenting  Stockholders.  Each holder
of shares of Common Stock of  Centreville  National  which are voted against the
approval  of the  merger who  perfects  his  appraisal  rights  pursuant  to the
provisions  of Section 215a of Title 12 of the United  States Code,  as amended,
shall be entitled to receive from the receiving association in cash the value of
such shares of the Common Stock of Centreville National determined in accordance
with the provisions of said section; and the receiving  association shall act as
agent for all of the dissenting  stockholders of Centreville  National and shall
hold all  amounts  distributable  on  account  of their  stock  solely for their
benefit.

                           5.9 Board of Directors of the Receiving  Association.
The members of the Board of Directors of Centreville National, as constituted at
the  Effective  Date,  shall serve as members of the Board of  Directors  of the
receiving  association  until the next  annual  meeting of  stockholders  of the
receiving  association and until such time as their successors have been elected
and have qualified.

<PAGE>

                  6.  Amendment  of Plan.  This Plan may be  amended at any time
prior to the Effective Date,  provided that any such amendment is in writing and
is  approved  by the  Board of  Directors  of each of the  parties  hereto,  and
provided  further that  subsequent to the date on which the merger  provided for
herein is approved by the  stockholders  of Centreville  National,  no amendment
shall be made in the terms of the exchange of shares of stock of the parties set
forth in Paragraph 5.7 hereof.

                  7.  Abandonment  of Plan.  At any time prior to the  Effective
Date, this Plan may be terminated and the merger  provided for herein  abandoned
by any party  hereto upon the  adoption  of an  appropriate  resolution  to that
effect by the Board of Directors of such party,  and there shall be no liability
by reason of this Plan and the merger  provided for herein,  or the  abandonment
thereof, on the part of any of the parties hereto, or their directors, officers,
employees, agents, or stockholders.

                  8. Miscellaneous. This Plan shall be governed by and construed
in accordance with the laws of the United States of America.  This Plan shall be
binding  upon and inure to the benefit of each of the  parties  hereto and their
respective  successors  and  assigns.  This Plan may be  executed in one or more
counterparts each of which shall be deemed an original but all of which together
shall be deemed one and the same Plan.

                  IN WITNESS  WHEREOF,  each of the parties has caused this Plan
to be executed on its behalf by its duly  authorized  officers and its corporate
seal to be  hereunto  affixed,  duly  attested  by its  Secretary  or  Assistant
Secretary,  Cashier  or  Assistant  Cashier,  and a  majority  of the  Board  of
Directors  of each of the  parties  have  subscribed  their names as of the date
first written above.

ATTEST:                                      SHORE BANCSHARES, INC.


/s/ Mary Catherine Quimby                    By:  /s/ Daniel T. Cannon
Mary Catherine Quimby                             Daniel T. Cannon
Secretary                                         President


ATTEST:                                      THE CENTREVILLE NATIONAL BANK  OF
                                             MARYLAND


/s/ Mary Catherine Quimby                    By: /s/ Daniel T. Cannon
Mary Catherine Quimby                            Daniel T. Cannon
Secretary                                        President





<PAGE>


                                    ADDENDUM
                            TO PLAN OF REORGANIZATION
                             AND AGREEMENT TO MERGE

                  This Addendum to Plan of Reorganization and Agreement to Merge
(this  "Addendum")  is made this  27th day of June,  1996,  by and  among  Shore
Bancshares,  Inc. ("Bancorp"), a Maryland corporation,  The Centreville National
Bank of  Maryland  ("Centreville  National"),  a  national  banking  association
organized  and existing  under the laws of the United States of America with its
principal  office at 109  North  Commerce  Street,  Centreville,  Maryland,  and
Centreville  Interim National Bank ("Interim"),  a national banking  association
organized  and existing  under the laws of the United States of America with its
principal office at 109 North Commerce Street, Centreville, Maryland.

                                    Recitals

                  A.  Bancorp  and  Centreville  National  executed  a  Plan  of
Reorganization and Agreement to Merge (the "Plan"), dated March 15, 1996.

                  B. At the time the Plan was executed, Interim was not lawfully
authorized to conduct business as a national bank by the authority of the Office
of the Comptroller of the Currency.

                  C. Since the date of execution  of the Plan,  Interim has been
duly and lawfully organized as a national bank by authority of the Office of the
Comptroller of the Currency.

                                    Agreement

                  NOW,  THEREFORE,  in  consideration  of the Recitals and other
good and valuable  consideration,  and upon  execution  of this  Addendum by all
parties thereto, Interim hereby is made a party to the Plan.

                  IN WITNESS  WHEREOF,  the parties have signed this Addendum as
of the date and year first above stated.

ATTEST:                                       SHORE BANCSHARES, INC.

/s/ Mary Catherine Quimby                     By: /s/ Daniel T. Cannon
Mary Catherine Quimby                             Daniel T. Cannon, President

ATTEST:                                       THE CENTREVILLE NATIONAL BANK  OF
                                              MARYLAND

/s/ Mary Catherine Quimby                     By: /s/ Daniel T. Cannon
Mary Catherine Quimby                             Daniel T. Cannon, President


ATTEST:                                       CENTREVILLE INTERIM NATIONAL BANK

/s/ Mary Catherine Quimby                     By: /s/ Daniel T. Cannon
Mary Catherine Quimby                              Daniel T. Cannon



<PAGE>

                                   EXHIBIT 2.2

         MERGER AGREEMENT DATED DECEMBER 5, 1996 AMONG KENT SAVINGS AND
       LOAN ASSOCIATION, F.A., THE CENTREVILLE NATIONAL BANK OF MARYLAND,
                                 AND THE COMPANY



<PAGE>
                                MERGER AGREEMENT


         This  AGREEMENT is made as of this 5th day of December,  1996,  between
KENT SAVINGS AND LOAN  ASSOCIATION,  F.A.  (KS&LA),  a Federal  Savings and Loan
Association having its principal office in Chestertown, Maryland (the "Seller"),
The Centreville  National Bank of Maryland (CNB), a National Banking Association
having its principal  office in  Centreville,  Maryland (the  "Purchaser"),  and
Shore Bancshares,  Inc., a body corporate of the State of Maryland (the "Holding
Company");

         WHEREAS,  the parties have determined that it would be desirable and in
their  respective best interests,  and in the best interests of the stockholders
of Seller,  for Seller to be  acquired  by  Purchaser  pursuant to a merger (the
"Merger")  of Seller with and into  Purchaser  on the terms and  conditions  set
forth herein.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants  contained herein,  and for other good and valuable  consideration the
receipt and  sufficiency  of which is hereby  acknowledged,  the parties  hereto
agree as follows:


                                    ARTICLE I

                                   THE MERGER

         1.1 Time and Place of Closing.

         The closing of the  transaction  contemplated  hereby  (the  "Closing")
shall occur as of the close of business  on the last  business  day of the month
during which 1) the Seller and Purchaser  have received all approvals of federal
and/or state  regulatory  authorities  necessary for the Seller and Purchaser to
consummate such transaction,  2) the Seller has received  requisite  stockholder
approval and 3) all other  conditions to the  obligations  of the parties as set
forth herein have either been  satisfied or waived and the Merger is susceptible
of simultaneous  completion OR such other time or date as may be mutually agreed
to by the parties (the  "Closing  Date").  The Closing shall be held at the main
offices of CNB, Centreville, Maryland, on the Closing Date.

         1.2 The Merger.

         (a) On the  Effective  Time (as defined in Section  1.3 hereof)  Seller
shall be  merged  with and into  Purchaser.  The  Merger  shall be  effected  in
accordance  with  any and all  applicable  provisions  of  federal  law.  At the
Effective  Time,  the separate  existence and corporate  organization  of Seller
shall cease and Purchaser shall thereafter  continue as the surviving  corporate
entity under the laws of the United States of America.

         (b) The name of the national bank resulting from the Merger  (sometimes
hereinafter  referred  to as the  "Resulting  Bank")  shall be "The  Centreville
National Bank of Maryland".

         (c) The  business  of the  Resulting  Bank  shall be that of a national
banking  association.  This business shall be conducted by the Resulting Bank at
its main  office,  which is  located  at 109 N.  Commerce  Street,  Centreville,
Maryland 21617, and at its legally established branches.

         (d) The  amount  of  capital  stock  of the  Resulting  Bank  shall  be
$5,037,120.00,  divided into 503,712 shares of common stock,  each of $10.00 par
value,  and at the time the Merger shall become  effective,  the Resulting  Bank
shall have a capital surplus of $5,037,120.00.

         (e) All  assets  of  Seller  as they  exist at the  Effective  Time (as
hereinafter  defined)  shall pass to and vest in the Resulting  Bank without any
conveyance or other transfer. The Resulting Bank shall be responsible for all of
the  liabilities of every kind and  description of the merging entity exiting as
of the Effective  Time.  The  Liquidation  Account of Seller as of the Effective
Time shall be assumed in full by Purchaser. Seller represents and

<PAGE>

warrants  that the  Merger  contemplated  by this  Agreement  will  not  cause a
liquidation requiring any disbursement from the Liquidation Account.

         1.3 Effective Time of the Merger.

         The Merger  shall  become  effective  as of the time  specified  in the
Merger  approval to be issued by the Comptroller of the Currency (the "Effective
Time"). At the Effective Time, the Articles of Association of the Resulting Bank
shall read in their entirety as set forth in Exhibit A attached hereto.

         1.4 Purchase Price/Payment

         The manner and basis of the  conversion  of the  outstanding  shares of
capital  stock of  Seller  and the  consideration  which the  respective  record
holders thereof shall be entitled to receive  pursuant to the Merger shall be as
follows:

         (a) Each of the issued and  outstanding  shares of Seller  Common Stock
immediately  prior to the  Effective  Time (except  shares held by Purchaser (if
any),  shall,  automatically  by virtue of the  effectiveness  of the Merger and
without  necessity of any action on the part of the holder thereof,  be canceled
and  converted  into the right to  receive an amount of cash equal to $35.49 per
share (the "Per Share Merger  Price") as of the Effective Time (based on 140,305
shares of Seller Common Stock issued and  outstanding and 6,221 shares of Seller
Common Stock subject to stock option as of the date hereof). Each treasury share
and each share of Seller  Common  Stock held by Purchaser  (if any)  immediately
prior to the  Effective  Time shall  automatically,  by virtue of the Merger and
without necessity of any action on the part of the holder thereof, be canceled.

         (b) Each share of the common stock of Purchaser  issued and outstanding
immediately  prior to the Effective Time shall continue  following the Effective
Time as an issued and outstanding share of Purchaser common stock.

         1.5 Dissenting Shares.

         Except for purposes of determining the total number of shares of Common
Stock  issued and  outstanding  immediately  prior to the  Effective  Time,  the
provisions  of Section  1.4, 1.8 and 1.9 hereof shall not apply to any shares of
Common Stock which shall be held by holders who elect  dissenter  and  appraisal
rights under 12 CFR ss. 552.14  ("Dissenting  Shares").  It is intended that any
holder of Dissenting  Shares shall have in consideration for the cancellation of
such Dissenting  Shares only such rights as may be given to such holder under 12
CFR ss.  552.14,  including the right to require that such  holder's  Dissenting
Shares be purchased at their fair or appraised  value, in the manner and subject
to the procedures and conditions  therein  provided  unless and until the holder
shall have failed to perfect, or shall have effectively  withdrawn or lost, such
holder's  right to appraisal of any payment for such  holder's  shares of Common
Stock under such  regulation,  at which time such shares  shall be canceled  and
converted  into the right to receive cash in the amount  provided in Section 1.4
above only and no other consideration.

         1.6 Stock Options.

         At the Effective  Time, and subject to the receipt of an agreement from
each holder of an option  outstanding as of the Effective Time,  satisfactory in
form and substance to Purchaser  regarding the cancellation of such options (the
"Optionholder  Agreements"),  each of the options to acquire Seller Common Stock
outstanding as of the Effective Time shall  automatically,  and without  further
action, be terminated and each such optionholder shall be entitled to receive in
exchange  for the  termination  of such  options  cash in an amount equal to the
excess of the Per Share Merger  Price over the exercise  price per share of such
option (the "Option Price"), multiplied by the number of shares of Seller Common
Stock for which such option is exercisable. Such amount shall be payable whether
or not any such option is by its terms exercisable as of the Effective Time.



                                        2
<PAGE>

         1.7 Deposit of Cash.

         No later  than the  Closing  Date,  Purchaser  shall  cause  cash to be
deposited in escrow with an escrow agent ("Escrow Agent"), to be mutually agreed
upon by the parties,  in an amount (the  "Purchase  Fund") equal to the total of
(i) the Per Share  Merger  Price  multiplied  by the then number of  outstanding
shares of Seller Common Stock and (ii) the Option Price multiplied by the number
of shares  subject to  outstanding  options  canceled  pursuant  to Section  1.6
herein.  The  Purchase  Fund shall be equal to  $5,111,243  for all  outstanding
shares of Seller  Common  Stock and the  purchase of  outstanding  Seller  Stock
Options.

         1.8 Exchange of Shares for Cash.

         Within five (5) days after the  Effective  Time,  the Escrow Agent will
send a notice and transmittal  form to each holder of a certificate  theretofore
evidencing  Seller  Common  Stock,  advising  such holder of the  procedure  for
surrendering  to the Escrow Agent such  certificate or  certificates in exchange
for payment therefore. Except with respect to any Dissenting Shares, each holder
of a certificate  theretofore  evidencing Seller Common Stock, upon surrender of
the same to the Escrow Agent, together with such letter of transmittal, shall be
entitled  promptly  to  receive  from the  Purchase  Fund in  exchange  for such
certificate  the Per Share  Merger Price  multiplied  by the number of shares of
Seller Common Stock surrendered  thereby.  As promptly as practicable after each
such  holder's  certificate  has been  surrendered  (but not more than three (3)
business days  thereafter),  the Escrow Agent will mail to each holder of Seller
Common Stock whose  certificates  for shares,  which are not Dissenting  Shares,
have been  surrendered to the Escrow Agent a check in the appropriate  amount to
which such holder is  entitled  pursuant  to this  Agreement  in respect of such
shares.  No interest will be paid or accrued on the cash payable upon  surrender
of such  certificates.  If payment for Seller  Common Stock is to be made to any
person other than the registered  holder of the Seller Common Stock  surrendered
as aforesaid, the amount of any stock transfer or similar taxes (whether imposed
on the registered  holder or such person)  payable on account of the transfer of
the  Seller  Common  Stock  will be  deducted  from the amount to be paid by the
Escrow  Agent,  or the  Escrow  Agent may  refuse to make such  payment,  unless
satisfactory  evidence of the payment of such taxes, or exemption therefrom,  is
submitted  to the Escrow  Agent.  Shares to which  dissenters  rights  have been
properly  perfected  shall be treated by  Purchaser  in the manner  provided  by
Section 1.5.

         1.9 Status of Certificates.

         At and after the Effective Time,  each  outstanding  certificate  which
previously  represented  shares of Seller  Common Stock  (except any  Dissenting
Shares,  which  Dissenting  Shares shall  evidence only the rights  specified in
Section  1.5  hereof)  shall until  surrendered  for  exchange be deemed for all
purposes  to  evidence  only the right to receive  cash in  accordance  with the
provisions  of this  Article I and shall not be deemed to confer upon the holder
thereof any voting,  dividend or other rights of a stockholder  of the Resulting
Bank.  After the  Effective  Time,  there  shall be no further  registration  or
transfer on the records of the Resulting  Bank of shares of Seller Common Stock.
No interest in any amount payable to any former holder of Seller Common Stock or
of  Stock  Options  shall  accrue  or be  paid to such  holders  for the  period
following the Effective Time.

         1.10 Seller Approvals

         The Seller's  obligations  under this agreement and in connection  with
the  transactions  contemplated  hereby are subject to approval by the Office of
Thrift Supervision (the "Seller's Government  Approval") and by the stockholders
of the Seller (the "Stockholder Approval").

         1.11 Purchasers Approval

         The Purchasers  obligations under this agreement and in connection with
the  transactions  contemplated  hereby are subject to approval by the Office of
Comptroller of the Currency (the "Purchasers Government Approval").

                                        3
<PAGE>

                                   ARTICLE II

                               FACILITY OPERATIONS

         2.1 Branch Operations

         CNB will continue the operation as a branch  trading under the facility
name "Kent Bank, a branch of The Centreville National Bank of Maryland."

         2.2 Continued Employment of KS&LA Personnel

         (a) As of the Closing Date,  the Purchaser  shall hire all employees of
the Seller,  including the  part-time  employee  (the  "Employees")  without any
initial  change in  positions,  except as may be  necessary to  accommodate  new
services  offered by CNB, and with base cash  remuneration  (i.e.,  wages and/or
salary) equivalent to their present respective levels. The Purchaser shall grant
to the  Employees  credit  for their  respective  service  with the  Seller  for
purposes of determining their participation, eligibility and vesting rights, but
not for  purposes  of  benefit  accrual,  (i.e.  Purchaser  will not  fund  such
benefits)  in  any  and  all  pension,  thrift,  profit-sharing,  medical,  life
insurance,  disability  and other  employee  benefit  plans or  programs  now or
hereafter  maintained  by or on behalf of the Purchaser  with the  understanding
that:

                  (i)  Eligibility for  participation  in HMO shall begin on the
         first of the month following the Closing Date;

                  (ii) Profit  sharing/disability  participation shall accrue as
         of January 1 following the Closing Date and after one thousand  (1,000)
         hours of service with CNB;

                  (iii) Full calendar year vacation/sick leave is granted on the
         first day of  employment  with  Purchaser  (prior  service  credit with
         Seller being granted less vacation/sick leave taken for current year);

                  (iv) Employees,  Joyce Bradley and Maryanne Alderson,  may not
         be discharged  without cause for a term of one (1) year so long as they
         consent  to work  days  and  hours  consistent  with  Purchasers  other
         employees.

                  (v) Seller's  part-time  employee,  Karlyn Smith, shall not be
         required to recognize  Purchaser's  mandatory  retirement age of 70. In
         the  alternative,  such  part-time  employee  will not be  required  to
         retire, due to her age, for a period of five (5) years from the Closing
         Date.

                  (vi) At any time prior to Closing,  Seller is  authorized,  at
         its  discretion,  to declare an employee "Cost of Living  Allowance" in
         the 3.0 - 3.5% range.

                  (vii) Seller is  authorized,  at its  discretion,  to continue
         accruals  for the  existing  SEP-IRA  Plan into 1997 and to payout such
         accruals immediately prior to Closing.

         In  all  other  respects,  Purchaser  shall  act  with  respect  to the
Employees  consistent  with its  existing  employment  policies  and  procedures
applicable to employees generally.

         (b) As of the  Closing  Date,  Purchaser  shall hire  Susanne K. Nuttle
("Nuttle")  as a  Vice-President  of CNB and the  Branch  Manager  of Kent Bank.
Nuttle  shall be  primarily  responsible  for lending and  business  development
including loan authority  consistent  with CNB branch manager  limits.  Nuttle's
employment  shall be governed by the provisions of Section 2.2(a) above relating
to all employees with the following conditions and/or exceptions:


                                        4
<PAGE>

                  (i) Nuttle must give written assurance to full time employment
         with CNB, limited to Monday through Friday hours only, through December
         31, 1997.

                  (ii)  Upon  receipt  of  such  written  assurance,   Purchaser
         authorizes  and  directs  Seller to pay  Nuttle,  immediately  prior to
         closing,  a lump sum payment in conformance  with Section 9 of Nuttle's
         October 2, 1987 Employment Agreement,  as amended,  equal to 2.99 times
         the "base amount" as defined  therein in return for a complete  release
         of the Employment Agreement, with amendments, between Nuttle and KS&LA,
         originally  dated  October  2,  1987,  to the end that said  Agreement,
         including  all  amendments  thereto,  shall  be null and void and of no
         further force and effect upon payment of said sum.  Notwithstanding the
         aforegoing,  such lump sum payment shall not exceed One Hundred  Eighty
         Thousand Dollars ($180,000.00).

                  (iii) Nuttle shall have the option to not  participate  in CNB
         Health Insurance Plan. If Nuttle opts out of such Health Insurance, her
         annual  salary  will be  adjusted  upward  by  Three  Thousand  Dollars
         ($3,000.00).

         2.3 Kent Bank Advisory Board

         (a) On the Closing  Date,  Purchaser  will  appoint an eight (8) member
Kent Bank Advisory Board (KBAB),  which membership will initially consist of the
current members of the KS&LA Board of Directors.

         (b) KBAB members  shall be subject to annual  reappointment  by the CNB
Board of Directors immediately following the Holding Company annual meeting.

         (c) As  compensation  for  their  services,  each  member,  other  than
inside/employee  members or members also  serving on the CNB or Holding  Company
Boards, of the KBAB will receive One Hundred Fifty Dollars ($150.00) per meeting
attended. Said board shall meet one (1) time each two (2) weeks.

         (d) Notwithstanding CNB's mandatory age 70 retirement,  initial members
of the KBAB  shall be  grandfathered  for a period  of five (5)  years  from the
Closing Date subject, as above stated, to annual reappointment.

         (e) KBAB  members  shall be  required  to  purchase  not less than Five
Hundred  Dollars  ($500.00)  worth of Holding  Company  stock  (market  value on
Closing Date) to qualify for service.

         (f) Non-Compete Provision:

                  (i) The parties to this  agreement  acknowledge  that no other
         branch of CNB has  heretofore  recognized or put into place an advisory
         board.

                  (ii)  For  and in  consideration  of the  provisions  of  this
         Sub-Section  2.3,  the eight (8) current  members of the KS&LA Board of
         Directors  must  agree not to  compete  with  Purchaser  by  serving as
         director/officer/agent or employee,  directly or indirectly, at another
         financial  institution in Kent or Queen Anne's Counties for a period of
         two (2) years following the date of Closing.

                  (iii)  Contemporaneous  with the execution of this  Agreement,
         each of the eight current members of the KS&LA Board of Directors shall
         enter  into a  Non-competition  Agreement  in the  form  of  Exhibit  B
         attached hereto.


                                        5
<PAGE>

         2.4 Indemnification of KS&LA Directors and Officers

         KS&LA is authorized  to purchase,  to be effective on the Closing Date,
tail coverage on its Directors and Officers  Errors and Omissions  policy to the
extent that the premium for such  coverage does not exceed two (2) times current
annual premium.

                                   ARTICLE III

                                 CNB BOARD SEATS

         3.1 New CNB Board Members.

         Purchaser and Holding Company agree that on the Closing Date Susanne K.
Nuttle  and Paul M.  Bowman  will  become  Directors  of CNB  entitling  them to
compensation  and benefits  equivalent to those currently  received by other CNB
Board of Director Members.

         3.2 Inside Directors.

         Inside/employee  directors shall receive no fees for sitting on the CNB
Board of Directors.

         3.3 Outside Directors.

         Outside/non-employee directors of CNB shall receive Eight Thousand Five
Hundred Dollars  ($8,500.00)  annually and, in addition,  Fifty Dollars ($50.00)
per meeting attended (including Kent Advisory Board Meetings).

         3.4 Reappointment.

         All CNB Board of Director Members, including those contemplated by this
Agreement,  are subject to  reappointment  by the Holding  Company at its Annual
Meeting. However, Susanne K. Nuttle and Paul M. Bowman shall occupy seats on the
CNB Board until, at least, the April, 1998 Holding Company Annual Meeting.

         3.5 Purchase of Holding Company Stock.

         Susanne K. Nuttle and Paul M. Bowman  shall be required to purchase not
less than One  Thousand  Dollars  ($1,000.00)  worth of  Holding  Company  stock
(market value on Closing Date) to qualify for service.

                                   ARTICLE IV

                  REPRESENTATIONS AND WARRANTIES OF THE SELLER

         The Seller hereby  represents and warrants to the Purchaser as follows,
which representations and warranties shall survive the Closing Date for a period
of one year.

         4.1 Corporate Organization.

         The Seller is a Federal  Savings and Loan  Association  duly organized,
validly  existing and in good standing under the laws of the United States.  The
Seller has the corporate power and authority to own its properties,  to carry on
its  business  as  presently  conducted,  to execute,  deliver and perform  this
Agreement  and to effect the  transactions  contemplated  hereby.  The  Seller's
deposits are insured by the Savings  Association  Insurance  Fund to the maximum
extent permitted by law.



                                        6
<PAGE>

         4.2 Corporate Authority.

         The execution and delivery of this Agreement and all related agreements
by  the  Seller,  and  the  consummation  by  the  Seller  of  the  transactions
contemplated  hereby and thereby,  have been duly  authorized  by all  necessary
corporate  action on the part of the Seller,  once the  Stockholder  Approval is
obtained.  This Agreement and all related  agreements  executed and delivered by
the Seller  pursuant hereto have been duly executed by the Seller and constitute
the valid and binding  obligations of the Seller enforceable  against the Seller
in accordance with their  respective  terms,  once the  Stockholder  Approval is
obtained.

         4.3 Title to Property; Encumbrances.

         (a) The Seller is the owner of the  Assets,  identified  in the audited
financial  statements for the year ended  December 31, 1995,  dated February 14,
1996 and updated by internally  prepared financial  statements and reports filed
with the Office of Thrift  Supervision  for the  quarters  ended March 31, 1996;
June 30, 1996;  and  September 30, 1996 which,  as a  consequence  of the Merger
being transferred to the Purchaser pursuant to this Agreement, free and clear of
any mortgage,  pledge,  lien,  security  interest,  conditional sales agreement,
encumbrance or charge. Seller will not further encumber any of its assets not in
the ordinary course of business without the prior written consent of Purchaser.

         (b) The  Sellers  liabilities  are limited to those  identified  in the
audited  financial  statements  for the year  ended  December  31,  1995,  dated
February 14, 1996 and updated by internally  prepared  financial  statements and
reports filed with the Office of Thrift Supervision for the quarters ended March
31, 1996;  June 30,  1996;  and  September  30, 1996 or incurred in the ordinary
course of business since  September 30, 1996.  Seller will not incur  additional
liabilities  not in the ordinary  course of business  without the prior  written
consent of Purchaser.

         (c) The Fixed Assets are all of the material  tangible  assets owned by
the Seller and used by it to conduct  the  business as of the date  hereof,  and
are, to the Seller's best knowledge and belief, in good operating  condition and
repair,  giving  consideration to their age and use and subject to ordinary wear
and tear.

         (d) The Seller has not received notice of any violation of zoning laws,
building or fire codes or other statutes,  ordinances or regulations relating to
the operation of KS&LA.

         4.4 No Violation.

         Neither the execution  and delivery by the Seller of this  Agreement or
any related  agreements,  nor the consummation by the Seller of the transactions
contemplated  hereby or  thereby,  will  violate,  conflict  with or result in a
default under (i) the Articles of  Incorporation  or Bylaws of the Seller,  (ii)
any provision of any agreement or any other restriction to which the Seller is a
party or by which  the  Seller  or any of its  properties  is bound or (iii) any
statute, law, decree,  regulation or order of any governmental  authority,  once
the Seller's Governmental Approval is obtained.

         4.5 No Brokers, Etc.

         Except  with  respect to RP  Financial,  Inc.,  in  accordance  with an
engagement  letter  dated  March 20,  1996,  neither  the  Seller nor any of its
officers,  directors or employees  has employed any broker or finder or incurred
any  liability  for any  brokerage,  finders' or similar  fees,  commissions  or
expenses in  connection  with this  Agreement or the  transactions  contemplated
hereby.

         4.6 Security for its Loans.

         The Seller has a perfected  lien and security  interest in all material
items of  collateral  given to secure its Loans and holds a first lien  position
unless otherwise stated in a loan portfolio supplied to Purchaser.

                                        7
<PAGE>

                                    ARTICLE V

                 REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

         The Purchaser hereby  represents and warrants to the Seller as follows,
which representations and warranties shall survive the Closing Date for a period
of one year.

         5.1 Corporate Organization.

         The Purchaser is a National Banking Association duly organized, validly
existing and in good standing under the laws of the United States. The Purchaser
has the  corporate  power and  authority  to purchase  the  Capital  Stock being
acquired  hereunder,  to assume the liabilities  and  obligations  being assumed
hereunder,  including,  without limitation, the Deposit Liabilities, to execute,
deliver and perform this Agreement and to effect the  transactions  contemplated
hereby.  The Purchaser's  deposits are insured by the Federal Deposit  Insurance
Corporation to the maximum extent permitted by law.

         5.2 Corporate Authority.

         The execution and delivery of this Agreement and all related agreements
by the  Purchaser,  and the  consummation  by the Purchaser of the  transactions
contemplated  hereby and thereby,  have been duly  authorized  by all  necessary
corporate  action on the part of the  Purchaser.  This Agreement and all related
agreements  executed and  delivered by the Purchaser  pursuant  hereto have been
duly executed by the Purchaser and constitute the valid and binding  obligations
of the Purchaser  enforceable  against the  Purchaser in  accordance  with their
respective terms. The Holding Company, as the sole shareholder of Purchaser, has
taken all  necessary  action to  approve  this  Agreement  and the Merger in its
capacity as such  shareholder.  The  shareholders of the Holding Company are not
required to approve this Agreement or the Merger.

         5.3 No Violation.

         Neither the execution  and delivery by the Purchaser of this  Agreement
or  any  related  agreements,  nor  the  consummation  by the  Purchaser  of the
transactions  contemplated  hereby or thereby,  will  violate,  conflict with or
result  in a default  under (i) the  Articles  of  Association  or Bylaws of the
Purchaser, (ii) any provision of any agreement or any other restriction to which
the Purchaser is a party or by which the  Purchaser or any of its  properties is
bound or (iii) any statute, law, decree, regulation or order of any governmental
authority, once the Purchaser's Governmental Approval is obtained.

         5.4 No Brokers, Etc.

         Neither the Purchaser  nor any of its officers,  directors or employees
has employed any broker or finder or incurred any liability  for any  brokerage,
finders'  or similar  fees,  commissions  or expenses  in  connection  with this
Agreement or the transactions contemplated hereby.

         5.5 Financial Capacity.

         There  are no  facts  or  circumstances  relating  to the  business  or
financial  condition of Holding  Company or CNB which may  prevent,  restrict or
impair  the  ability  of CNB to  fulfill  its  obligations  and  consummate  the
transactions contemplated hereby. Not in limitation of the forgoing, CNB has the
financial capacity to fund the Purchase Fund in full on the Closing Date.





                                        8
<PAGE>


         5.6 Regulatory Approvals.

         Neither Holding Company nor CNB is aware of any facts or  circumstances
relating to the business,  operations or financial  condition of Holding Company
or CNB or its wholly-owned  subsidiaries which would result in the denial of any
of the regulatory approvals required for consummation of the Merger.


                                   ARTICLE VI

                  CONDUCT OF BUSINESS PENDING THE CLOSING DATE

         Pending the Closing Date,  and except as otherwise  consented to by the
Purchaser:

                  (i) The Seller  shall carry on the business  substantially  in
         the same manner as  heretofore,  and the Seller shall not engage in any
         activities or transactions  involving  substantial capital expenditures
         or outside its ordinary  course of business as conducted as of the date
         hereof  except for  activities  or  transactions  contemplated  by this
         Agreement; and

                  (ii) The Seller  shall use its best  efforts to  preserve  the
         business,  to preserve for the Purchaser the good will of its customers
         and others doing  business  with the Seller and to exercise  reasonable
         efforts to  cooperate  with and assist the  Purchaser  in assuring  the
         orderly transition of such business from the Seller to the Purchaser.


                                   ARTICLE VII

                       CERTAIN OBLIGATIONS OF THE PARTIES
                         PRIOR TO AND AFTER CLOSING DATE

         7.1 Full Access.

         The Seller shall afford to the officers and authorized  representatives
of the  Purchaser,  upon  prior  notice,  access  at  reasonable  times,  to the
properties,  books  and  records  (including  Loan  records)  in order  that the
Purchaser may have the full  opportunity to make reasonable  investigations,  at
reasonable  times  without  interfering  with the Seller's  normal  business and
operations,  of the Assets and the affairs of the Seller and the officers of the
Seller shall furnish the Purchaser with such additional  financial and operating
data and other  information as to its business and properties and with access to
such personnel as the Purchaser may, from time to time,  reasonably  request and
as shall be available,  including, without limitation,  information required for
inclusion in all governmental  applications necessary to effect the transactions
contemplated hereby.

         7.2 Requirements of Regulatory Authorities.

         The  Seller  shall,  as  soon  as is  practicable,  notify  the  proper
regulatory  authorities  of  its  intent  to  terminate  the  operation  and  to
consummate the transactions  contemplated hereby and thereafter shall (i) comply
with the normal and usual requirements imposed by such authorities applicable to
effectuate such  transactions  and (ii) use its good faith efforts to obtain any
required   permission  of  such   regulatory   authorities   to  consummate  the
transactions contemplated.

         7.3 Confidentiality.

         The Purchaser will, and will cause its officers,  directors,  employees
and agents to, hold in strict confidence and not disclose to any other person or
entity, without the prior written consent of the Seller, all information

                                        9
<PAGE>


received by the Purchaser from or with respect to the Seller in connection  with
this Agreement and the transactions contemplated hereby, except such information
as  may  be  otherwise  publicly  available  other  than  through  the  wrongful
dissemination of such  information by the Purchaser or its officers,  directors,
employees  or agents or such  information  as may be required to be disclosed by
applicable law.

         7.4 Application for Approval to Effect Merger.

         (a) The Purchaser  shall prepare and file as soon as practicable  after
the date of this  Agreement  (but not  later  than 45 days from the date of this
Agreement)  all  applications,  known to Purchaser to be required by law, to the
appropriate  federal and/or state regulatory  authorities for approval to effect
the  Merger  of  Seller  into  Purchaser,  to  establish  a branch of CNB at the
location  of the Seller  and to effect in all other  respects  the  transactions
contemplated   hereby.  The  Purchaser  agrees  to  make  draft  copies  of  the
applications  (except for any confidential  portions  thereof)  available to the
Seller and its counsel on request,  to process  the  applications  in a diligent
manner and on a priority  basis,  to provide the Seller  promptly with a copy of
the applications as filed (except for any confidential portions thereof) and all
notices,  orders,  opinions,  correspondence  and other  documents  with respect
thereto  and to use its  best  efforts  to  obtain  the  Purchaser's  Government
Approval as and/or if required.

         (b) The Seller shall prepare and file as soon as practicable  after the
date of this Agreement all applications,  to the extent required by law, if any,
to the appropriate  federal and/or state regulatory  authorities for approval to
effect the Merger of Seller into Purchaser,  to establish a branch of CNB at the
location  of the Seller  and to effect in all other  respects  the  transactions
contemplated  hereby. The Seller agrees to make draft copies of the applications
(except for any confidential  portions  thereof)  available to the Purchaser and
its counsel on request,  to process the applications in a diligent manner and on
a  priority  basis,  to  provide  the  Purchaser  promptly  with a  copy  of the
applications  as filed (except for any  confidential  portions  thereof) and all
notices,  orders,  options,  correspondence  and other  documents  with  respect
thereto and to use its best efforts to obtain the Seller's Government  Approval,
as and/or if required.

         7.5 Further Assurances.

         Each party hereto agrees to execute and deliver such instruments and to
take such other  actions as the other party may  reasonably  require in order to
carry  out  the  intent  of this  Agreement.  Notwithstanding  anything  in this
Agreement  to the  contrary,  each  party  shall  be  responsible  for  its  own
attorneys' fees.

         7.6 Right to Intervene.

         In the event  that any  claim,  protest,  suit or other  proceeding  is
instituted  against the Purchaser or Seller under this Agreement,  the Seller or
Purchaser,  as the case may be,  shall have the  right,  at its  discretion  and
expense, to intervene in such litigation, and the other party hereby consents to
such intervention.

         7.7 Shareholder Approval.

         The Seller  shall submit this  Agreement  and this  transaction  to its
Shareholders  for  approval  at a special  meeting to be held  within 60 days of
Purchaser  notifying  Seller  that  it  has  filed  for  Purchaser's  Government
Approvals and Seller shall use its best efforts to obtain  Stockholder  Approval
subject to its fiduciary responsibilities.


                                  ARTICLE VIII

                    CONDITIONS TO THE PURCHASER'S OBLIGATIONS

         The  obligations  of  the  Purchaser  to  consummate  the  transactions
contemplated  hereby are conditioned upon fulfillment,  at or before the Closing
Date, of each of the following conditions:

                                       10
<PAGE>



         8.1 Representations and Warranties True.

         The representations and warranties made by the Seller in this Agreement
shall be true and correct in all material respects at and as of the Closing Date
as though such  representations and warranties were made at and as of such date,
except for any changes  permitted  by the terms  hereof or  consented  to by the
Purchaser  or except to the extent  that the  failure to be so true and  correct
would not be materially adverse to the financial condition of Seller.

         8.2 Obligations Performed.

         The Seller shall have  performed and complied in all material  respects
with all obligations  and agreements  required by this Agreement to be performed
or complied with by it prior to or on the Closing Date.

         8.3 Certificate of Compliance.

         The Seller shall have  delivered to the Purchaser a certificate  of its
President or any Executive Vice President, dated the Closing Date, certifying to
the fulfillment of each of the foregoing conditions.

         8.4 No Adverse Litigation.

         On the Closing Date, no action,  suit or proceeding shall be pending or
threatened  (i)  against  the Seller  which  might  reasonably  be  expected  to
materially  and adversely  affect the  transactions  contemplated  hereby or the
business,  properties  or assets of the Seller or (ii) against the Seller or the
Purchaser  seeking to enjoin the consummation of the  transactions  contemplated
hereby.

         8.5 Regulatory Approvals.

         The  Seller and  Purchaser  shall have  received  from the  appropriate
regulatory authorities the governmental approvals required (i) to consummate the
transactions contemplated hereby and (ii) to operate facility as a branch of the
Purchaser.

         8.6 Legal Opinion.

         The Purchaser  shall have received an opinion,  dated the Closing Date,
of Housley Kantarian and Bronstein,  P.C.,  counsel to the Seller, to the effect
that:

                  (i) The Seller is a Federal Savings and Loan  Association duly
         organized,  validly existing and in good standing under the laws of the
         United States;

                  (ii) The  execution  and  delivery of this  Agreement  and the
         consummation  by the Seller of the Merger has been duly  authorized  by
         all  necessary  corporate  action  on  the  part  of the  Seller.  This
         Agreement  has been duly  executed  by the Seller and  constitutes  the
         valid and  binding  obligation  of the Seller  enforceable  against the
         Seller in  accordance  with its  terms,  subject to the  provisions  of
         federal and other applicable  bankruptcy,  insolvency,  reorganization,
         moratorium,  receivership,  conservatorship or similar laws relating to
         or affecting the  enforcement of creditors'  rights  generally,  now or
         hereafter in effect,  and subject to general equity  principles,  which
         may limit enforcement of certain remedies; and

                  (iii) Neither the execution and delivery by the Seller of this
         Agreement  nor the  consummation  by the  Seller  of the  Merger,  will
         violate,  conflict  with or result in a default  under (A) the  Federal
         Stock  Charter  or Bylaws of the  Seller or (B) any  Federal  thrift or
         banking statute,  law, decree,  regulation or order of any governmental
         authority  known to such  counsel,  once the  Governmental  Approval is
         obtained.


                                       11
<PAGE>


         8.7 No Material Adverse Change.

         From the date of this  Agreement  until the Closing  Date,  there shall
have occurred no material  adverse change  affecting the assets of Seller except
for such  changes  that  result  from (i)  changes in banking or thrift  laws or
regulations of general applicability or interpretations thereof, (ii) changes in
generally accepted accounting  principles or regulatory accounting principles or
interpretations  thereof,  or  (iii)  changes  in  general  economic  conditions
including changes in the general level of interest rates.

         8.8 Stockholder Approval.

         The Seller  shall have  obtained  the  Stockholder  Approval  as herein
provided.


                                   ARTICLE IX

                     CONDITIONS TO THE SELLER'S OBLIGATIONS

         The   obligations  of  the  Seller  to  consummate   the   transactions
contemplated  hereby are conditioned upon fulfillment,  at or before the Closing
Date, of each of the following conditions:

         9.1 Representations and Warranties True.

         The  representations  and  warranties  made  by the  Purchaser  in this
Agreement  shall be true and correct in all  material  respects at and as of the
Closing Date as though such  representations  and warranties were made at and as
of such date,  except for any changes permitted by the terms hereof or consented
to by the  Seller or except to the  extent  that the  failure  to be so true and
correct would not be materially adverse to the financial condition of Purchaser.

         9.2 Obligations Performed.

         The  Purchaser  shall  have  performed  and  complied  in all  material
respects with all  obligations  and agreements  required by this Agreement to be
performed or complied with by it prior to or on the Closing Date.

         9.3 Certificate of Compliance.

         The Purchaser  shall have  delivered to the Seller a certificate of its
President or any Executive Vice President, dated the Closing Date, certifying to
the fulfillment of each of the foregoing conditions.


         9.4 No Adverse Litigation.

         On the Closing Date, no action,  suit or proceeding shall be pending or
threatened  (i) against the  Purchaser  which  might  reasonably  be expected to
materially and adversely  affect the  transactions  contemplated  hereby or (ii)
against the Seller or the Purchaser  seeking to enjoin the  consummation  of the
transactions contemplated hereby.


         9.5 Regulatory Approvals.

         The  Seller and  Purchaser  shall have  received  from the  appropriate
regulatory authorities the governmental approvals required (i) to consummate the
transaction  contemplated hereby and (ii) to operate the facility as a branch of
the Purchaser.  The Seller shall have received from the  appropriate  regulatory
authorities any approvals necessary to cease operation of the facility.

                                       12
<PAGE>



         9.6 Legal Opinion.

         The Seller shall have  received an opinion,  dated the Closing Date, of
Jeffrey E. Thompson, Esquire, counsel to the Purchaser, to the effect that:

                  (i) The  Purchaser  is a  National  Banking  Association  duly
         organized,  validly existing and in good standing under the laws of the
         United States;

                  (ii) The  execution  and  delivery of this  Agreement  and the
         consummation by the Purchaser of the Merger has been duly authorized by
         all  necessary  corporate  action  on the part of the  Purchaser.  This
         Agreement has been duly executed by the Purchaser and  constitutes  the
         valid and binding obligation of the Purchaser  enforceable  against the
         Purchaser in accordance  with its terms,  subject to the  provisions of
         federal and other applicable  bankruptcy,  insolvency,  reorganization,
         moratorium,  receivership,  conservatorship or similar laws relating to
         or affecting the  enforcement of creditors'  rights  generally,  now or
         hereafter in effect,  and subject to general equity  principles,  which
         may limit enforcement of certain remedies; and

                  (iii)  Neither the  execution and delivery by the Purchaser of
         this Agreement nor the consummation by the Purchaser of the Merger will
         violate, conflict with or result in a default under (A) the Articles of
         Association  or Bylaws  of the  Purchaser  or (B) any  National/Federal
         banking statute,  law, decree,  regulation or order of any governmental
         authority  known to such  counsel,  once the  Governmental  Approval is
         obtained.

         9.7 Stockholder Approval.

         The Seller  shall have  obtained  the  Stockholder  Approval  as herein
provided.

         9.8 Deposit of Cash.

         Seller shall have received  from the Escrow Agent written  confirmation
of receipt from Purchaser of sufficient cash to fund the Purchaser fund.

                                    ARTICLE X

                                   TERMINATION

         10.1 Methods of Termination.

         This Agreement may be terminated in any of the following ways:

                  (a) at any time on or before  the  Closing  Date by the mutual
         written consent of the Purchaser and the Seller;

                  (b)  at  any  time  on or  before  the  Closing  Date,  by the
         Purchaser in writing if any of the conditions set forth in Article VIII
         of this  Agreement  shall not have been met by the  Seller or waived in
         writing by the  Purchaser at the time such  condition  can no longer be
         satisfied;

                  (c) at any time on or before the Closing  Date,  by the Seller
         in  writing  if any of the  conditions  set forth in Article IX of this
         Agreement shall not have been met by the Purchaser or waived in writing
         by the Seller at the time such condition can no longer be satisfied;


                                       13
<PAGE>


                  (d) at any time on or before the Closing  Date,  by the Seller
         or the  Purchaser  in writing  if the other  shall  have  breached  any
         representation  and warranty to the extent provided in Sections 8.1 and
         9.1, as  applicable  (as if such  representation  and warranty had been
         made  on and as of the  date  hereof  and on and as of the  date of the
         notice of breach  referred to below) or any  covenant,  undertaking  or
         obligation  contained  herein and such breach shall not have been cured
         by the  earlier of 30 days after the giving of notice to the  breaching
         party of such breach or the Closing Date;

                  (e) by the  Seller or  Purchaser  in writing at any time after
         any of the  regulatory  authorities  has denied any  application of the
         Purchaser for approval of the transactions contemplated hereby;

                  (f)  by  the  Seller  or  the  Purchaser  in  writing  if  the
         transaction  contemplated  hereby is not  consummated on or before June
         30, 1997, unless the failure of the Closing to occur by such date shall
         be due to the failure of the party seeking to terminate  this Agreement
         to perform or observe the  covenants  and  agreements of such party set
         forth herein.

         10.2 Procedure Upon Termination.

         In the event of  termination  pursuant to Section 10.1 hereof,  written
notice thereof shall  forthwith be given to the other party,  and this Agreement
shall terminate  immediately  upon receipt of such notice unless an extension is
consented to by the party having the right to  terminate.  If this  Agreement is
terminated as provided herein:

                  (a) each party  will  return all  documents,  work  papers and
         other  materials  of the  other  party  relating  to  the  transactions
         contemplated  hereby,  whether  obtained  before or after the execution
         hereof, to the party furnishing the same; and

                  (b) all  information  received  by either  party  hereto  with
         respect to the  business  of the other party  (other  than  information
         which is a matter of public  knowledge or which has heretofore  been or
         is hereafter  published in any publication  for public  distribution or
         filed as public information with any governmental  authority) shall not
         at any time be used for any business purpose by such party or disclosed
         by such party to third persons.

         10.3 Termination Fee.

         (a) In the  event  that (i)  this  Merger  Agreement  shall  have  been
terminated  pursuant to Article X hereof and (ii) prior to or concurrently  with
such  termination  a Trigger  Event (as such term is defined  below)  shall have
occurred,  Seller shall pay to Purchaser a Termination  Fee of TWO HUNDRED FIFTY
THOUSAND  DOLLARS  ($250,000.00).  Such fee  shall  be  payable  in  immediately
available funds on or before the second business day following the occurrence of
such termination.

         (b) As used herein,  a "Trigger Event" shall mean the occurrence of any
of the following events:

                  (i) Following the making of an  Acquisition  Proposal (as such
         term is defined below) Seller's Board of Directors shall have failed to
         recommend  this Merger  Agreement or the Merger or shall have withdrawn
         or modified in a manner adverse to Purchaser its recommendation of this
         Merger  Agreement  or the  Merger,  or shall have  resolved or publicly
         announced an intention to do either of the foregoing; or

                  (ii) Seller's Board of Directors shall have  recommended  that
         the  stockholders of Seller approve any  Acquisition  Proposal or shall
         have  entered  into  an  agreement  with  respect  to,  or  authorized,
         approved,  proposed or publicly  announced its intention to enter into,
         any Acquisition Proposal; or

                  (iii) this Merger  Agreement or the Merger shall not have been
         approved at a meeting of Seller's  stockholders which has been held for
         that purpose prior to termination of this Merger Agreement; if prior

                                       14
<PAGE>


         thereto  it shall  have  been  publicly  announced  that any  financial
         institution  (other than  Purchaser)  shall have made,  or disclosed an
         intention  to make,  an  Acquisition  Proposal  and within 15 months of
         termination  Seller has entered  into an  agreement  with respect to an
         Acquisition  Proposal.  In such an event,  the termination fee shall be
         due and payable in immediately  available funds on or before the second
         business day following the date of any such agreement; or

                  (iv) following the making of an Acquisition  Proposal,  Seller
         shall have breached any covenant or agreement  contained in this Merger
         Agreement  such that  Purchaser  would be  entitled to  terminate  this
         Merger  Agreement  under Section 10.1 (d) hereof (without regard to any
         grace period provided for therein) unless such breach is promptly cured
         without  jeopardizing  consummation of the Merger pursuant to the terms
         of this Merger Agreement.

         (c) As used herein,  "Acquisition Proposal" shall mean any (i) publicly
announced proposal,  (ii) regulatory  application or notice (whether in draft or
final form),  (iii) agreement or understanding,  (iv) disclosure of an intention
to make a proposal,  or (v) amendment to any of the foregoing,  made or filed on
or after the date  hereof,  in each case with  respect  to any of the  following
transactions   with  a  counterparty   other  than  Purchaser:   (A)  a  merger,
consolidation,  acquisition, or any similar transaction, involving Seller; (B) a
purchase,  lease or other acquisition of all or substantial all of the assets of
Seller, or (C) a purchase or other acquisition of securities representing 15% or
more of the voting power of Seller's stockholders.

         (d) Nothing  contained  herein shall be deemed to  authorize  Seller or
Purchaser to breach any provision of this Merger Agreement.

         (e) Seller  shall  completely  disclose to  Purchaser  the terms of any
offer or offer to  negotiate an  Acquisition  Proposal  within  twenty four (24)
hours of the making of any offer or offer to negotiate an  Acquisition  Proposal
by any counterparty.

                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

         11.1     Amendment and Modification.

         The parties hereto, by mutual consent, may amend, modify and supplement
this  Agreement  in such manner as may be agreed  upon by them in writing.  This
Agreement and the exhibits and schedules hereto  constitute the entire agreement
of the parties.


         11.2 Waiver or Extension.

         Either of the parties hereto, by a written  instrument signed by a duly
authorized  officer,  may  extend  the  time for the  performance  of any of the
obligations or other acts of the other party and may waive (i) any  inaccuracies
in the  representations  or  warranties  contained  herein  or in  any  document
delivered  pursuant  hereto  or (ii)  compliance  with any of the  undertakings,
obligations, covenants or other acts contained herein or in any such document.

         11.3 Assignment.

         This  Agreement  shall be binding upon,  and shall inure to the benefit
of, the parties hereto and their  respective  successors and permitted  assigns,
but neither  this  Agreement  nor any of the rights,  interests  or  obligations
hereunder shall be assigned, prior to the Closing Date, by either of the parties
hereto without the prior written consent of the other.

                                       15
<PAGE>



         11.4 Non-Survival of Representations and Warranties.

         The representations,  warranties,  conditions and obligations set forth
in this  Agreement  shall not  survive  the  Closing  Date  except as  expressly
provided to the contrary herein or unless the context otherwise requires such as
the agreements set forth in Section 1.8 and Articles II and III herein.

         11.5 Payment of Expenses.

         Except as otherwise specifically provided in this Agreement, each party
hereto  shall bear and pay all costs and expenses  incurred by it in  connection
with this  Agreement  and the  transactions  contemplated  hereunder.  Except as
otherwise expressly provided herein, any expenses,  fees and costs necessary for
Seller's or Purchaser's  governmental  approvals  shall be paid, as the case may
be, by the party seeking approval.

         11.6 Addresses for Notices, Etc.

         All  notices,  requests,  demands,  consents  and other  communications
provided for hereunder and under any related  agreements shall be in writing and
mailed (by registered or certified  mail) or delivered by any other means to the
applicable party at the addresses indicated below:

         If to the Seller to:

         Kent Savings and Loan Association, F.A.
         305 High Street
         P.O. Box 388
         Chestertown, Maryland  21620-0388
         Attention:  Susanne K. Nuttle

         With a copy to:

         Housley Kantarian & Bronstein, P.C.
         Suite 700
         1220 19th Street, N.W.
         Washington, D.C. 20037
         Attention:  Leonard S. Volin, Esq.

         If to the Purchaser to:

         Daniel T. Cannon
         C/O The Centreville National Bank of Maryland
         P.O. Box 400
         Centreville, Maryland  21617

         With a copy to:

         Jeffrey E. Thompson, Esq.
         Thompson & Thompson
         118 North Commerce Street
         P.O. Box 356
         Centreville, Maryland  21617

or, as to each party, at such other address as shall be designated by such party
in a written  notice to the other party  complying as to delivery with the terms
of this Section 11.6.

                                       16
<PAGE>


         11.7 Counterparts.

         This Agreement may be executed simultaneously in counterparts,  each of
which shall be deemed an original,  but each of which together shall  constitute
one and the same instrument.

         11.8 Governing Law.

         This Agreement shall be governed by, and construed in accordance  with,
the laws of the State of Maryland except to the extent Federal law controls.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly  executed  by their duly  authorized  officers  as of the date first  above
written.

                                         KENT SAVINGS AND LOAN
                                         ASSOCIATION, F.A.

                                         By:  /s/ Harry W. Willis
                                            Harry W. Willis
                                            Chairman of
                                            The Board of Directors

                                         By: /s/ Susanne K. Nuttle
                                            Susanne K. Nuttle
                                            President
                                                           "Seller"

                                         THE CENTREVILLE NATIONAL BANK
                                         OF MARYLAND

                                         By: /s/ Walter E. Schmidt
                                            Walter E. Schmidt
                                            Chairman of
                                            The Board of Directors

                                         By: /s/ Daniel T. Cannon
                                            Daniel T. Cannon
                                            President

                                                           "Purchaser"


                                         SHORE BANCSHARES, INC.

                                         By: /s/ Walter E. Schmidt
                                            Walter E. Schmidt
                                            Chairman of
                                            The Board of Directors

                                         By: /s/ Daniel T. Cannon
                                            Daniel T. Cannon
                                            President

                                                           "Holding Company"


<PAGE>


                                   EXHIBIT 3.1

                    ARTICLES OF INCORPORATION OF THE COMPANY



<PAGE>
                             SHORE BANCSHARES, INC.

                            ARTICLES OF INCORPORATION

                  FIRST: I, Michael A. Refolo,  whose post office address is 233
East Redwood Street,  Baltimore,  Maryland  21202,  being at least eighteen (18)
years of age,  do hereby form a  corporation  under and by virtue of the General
Laws of the State of Maryland.

                  SECOND:  The name of the  corporation  (which  is  hereinafter
called the "Corporation") is

                             Shore Bancshares, Inc.

                  THIRD: The purposes for which the Corporation is formed are to
engage in any lawful act or  activities  permitted  by a  corporation  organized
under the laws of the State of Maryland.

                  FOURTH: The post office address of the principal office of the
Corporation in this State is 109 North Commerce  Street,  Centreville,  Maryland
21617. The name and post office address of the resident agent of the Corporation
in this State are Daniel T.  Cannon,  109 North  Commerce  Street,  Centreville,
Maryland 21617.  Said resident agent is an individual  actually residing in this
State.

                  FIFTH:   The  total  number  of  shares  of  stock  which  the
Corporation has authority to issue is Ten Million  (10,000,000) shares of common
stock with a par value of One Cent ($.01) per share.

                  SIXTH: The number of Directors of the Corporation  which shall
constitute  the whole  Board shall be not less than three  directors.  The exact
number of  Directors  shall be fixed from time to time by the Board of Directors
pursuant to a resolution adopted by a majority of the entire Board of Directors.
The names of the  Directors  who shall act until the first  annual  meeting  and
until their  successors  are duly  elected  and  qualify are Walter E.  Schmidt,
Sydney G. Ashley, J. Robert Barton,  David C. Bryan,  Daniel T. Cannon, B. Vance
Carmean,  Jr., Mark M. Freestate,  Neil R. LeCompte,  Jerry F. Pierson,  and Wm.
Maurice Sanger.

                  SEVENTH:  The following  provisions are hereby adopted for the
purposes  of  describing  the rights and  powers of the  Corporation  and of the
Directors and Stockholders:

                  (a) The  Board  of  Directors  of the  Corporation  is  hereby
empowered to authorize  the issuance from time to time of shares of stock of any
class,  whether now or hereafter  authorized,  and securities  convertible  into
shares of its stock of any class, whether now or hereafter authorized,  for such
consideration  as said Board of  Directors  may deem  advisable  subject to such
limitations and restrictions,  if any, as may be set forth in the By-laws of the
Corporation.

                  (b) The Board of Directors of the  Corporation may classify or
reclassify  any  unissued  shares  by  fixing  or  altering  in any  one or more
respects,  from time to time before  issuance of such shares,  the  preferences,
rights, voting powers, restrictions and qualifications of, the dividends on, the
times and prices of redemption of, and the conversion rights of, such shares.

                  (c) The Corporation reserves the right to amend its Charter so
that such amendment may alter the contract rights, as expressly set forth in the
Charter,  of any outstanding  stock, and any objecting  stockholder whose rights
may or shall be thereby  substantially  adversely affected shall not be entitled
to demand and receive payment of the fair value of the stockholder's stock.

                  The  enumeration  and definition of a particular  power of the
Board of Directors  included in the foregoing is for  descriptive  purposes only
and shall in no way limit or restrict  the terms of any other  clause of this or
any other Article of these Articles of  Incorporation,  or in any manner exclude
or limit any powers  conferred  upon the Board of  Directors  under the Maryland
General Corporation Law now or hereafter in force.

<PAGE>


                  EIGHTH:  No  director or officer of the  Corporation  shall be
liable to the Corporation or to its Stockholders for money damages except (i) to
the extent that it is proved that such director or officer actually  received an
improper benefit or profit in money, property or services, for the amount of the
benefit or profit in money,  property or services actually received,  or (ii) to
the extent that a judgment or other final adjudication  adverse to such director
or officer is entered in a proceeding  based on a finding in the proceeding that
such director's or officer's action, or failure to act, was the result of active
and deliberate dishonesty and was material to the cause of action adjudicated in
the proceeding.

                  IN  WITNESS   WHEREOF,   I  have  signed  these   Articles  of
Incorporation  on this 15th day of March,  and I  acknowledge  the same to be my
act.


                                            /s/ Michael A. Refolo
                                            Michael A. Refolo






                                        2
<PAGE>


                                   EXHIBIT 3.2

                              BYLAWS OF THE COMPANY



<PAGE>

                             SHORE BANCSHARES, INC.
                                     BY-LAWS


                                    ARTICLE I

                                  Stockholders
                                  ------------

                  SECTION  1.  Annual   Meeting.   The  annual  meeting  of  the
stockholders  of the  Corporation  shall be held on a day duly designated by the
Board of  Directors  in the  month of April in each  year,  for the  purpose  of
electing  directors  to succeed  those whose terms shall have  expired as of the
date of such annual  meeting,  and for the  transaction of such other  corporate
business as may come before the meeting.

                  SECTION  2.  Special   Meetings.   Special   meetings  of  the
stockholders  may be  called  at any time for any  purpose  or  purposes  by the
Chairman, the President,  by a Vice President,  or by a majority of the Board of
Directors,  and shall be called forthwith by the Chairman,  the President,  by a
Vice  President,  or  Secretary,  or any  director of the  Corporation  upon the
request in writing of the  holders of a majority  of all the shares  outstanding
and  entitled to vote on the business to be  transacted  at such  meeting.  Such
request shall state the purpose or purposes of the meeting.

                  If the  person to whom such  request  in writing is made shall
fail to issue a call for such meeting within ten (10) days after receipt of such
request, then a majority of the Board of Directors or the stockholders owning of
record a majority in amount of the stock of the Corporation, issued, outstanding
and entitled to vote, may do so by giving ten (10) days' prior written notice of
the time,  place and object of the meeting in the manner set forth in Article I,
Section 4 hereof.  Business  transacted at all special  meetings of stockholders
shall be  confined  to the  purpose  or  purposes  stated  in the  notice of the
meeting.

                  SECTION  3.  Place  of  Holding  Meetings.   All  meetings  of
stockholders  shall  be held  at the  principal  office  of the  Corporation  or
elsewhere in the United States as designated by the Board of Directors.

                  SECTION 4. Notice of Meetings.  Written notice of each meeting
of the stockholders shall be mailed, postage pre-paid by the Secretary,  to each
stockholder  entitled to vote thereat at the stockholder's  post office address,
as it appears upon the books of the Corporation,  at least ten (10) days but not
more than ninety (90) days before, the meeting. Each such notice shall state the
place,  day, and hour at which the meeting is to be held and, in the case of any
special meeting, shall state briefly the purpose or purposes thereof.

                  SECTION 5.  Quorum.  The presence in person or by proxy of the
holders  of record of a  majority  of the  shares  of the  capital  stock of the
Corporation issued and outstanding and entitled to vote thereat shall constitute
a quorum at all meetings of the  stockholders,  except as otherwise  provided by
law, by the Articles of Incorporation or by these By-laws. If less than a quorum
shall be in attendance at the time for which the meeting shall have been called,
the  meeting  may be  adjourned  from  time to time  by a  majority  vote of the
stockholders   present  or  represented,   without  any  notice  other  than  by
announcement  at the meeting,  until a quorum  shall  attend.  At any  adjourned
meeting at which a quorum shall  attend,  any business may be  transacted  which
might have been transacted if the meeting had been held as originally called.

                  SECTION 6.  Organization.  Meetings of  stockholders  shall be
presided  over by the Chairman of the Board of Directors  or, if the Chairman is
not  present,  the  President  of the  Corporation,  or if the  President is not
present,  by a Vice  President,  or, if none of said  officers is present,  by a
chairman to be elected at the meeting.  The Secretary of the Corporation,  or if
the Secretary is not present,  any Assistant Secretary shall act as Secretary of
such meetings; in the absence of the Secretary and any Assistant Secretary,  the
presiding officer may appoint a person to act as Secretary of the meeting.

<PAGE>






                  SECTION 7.  Voting.  At all  meetings of  stockholders,  every
stockholder  entitled to vote thereat  shall have one (l) vote for each share of
stock standing in the stockholder's  name on the books of the Corporation on the
date for the  determination  of  stockholders  entitled to vote at such meeting.
Such vote may be either in person  or by proxy  appointed  by an  instrument  in
writing  subscribed by such  stockholder or the  stockholder's  duly  authorized
attorney, bearing a date not more than eleven (11) months prior to said meeting,
unless said instrument  provides for a longer period. Such proxy shall be dated,
but need not be sealed,  witnessed or  acknowledged.  All elections shall be had
and all  questions  shall be decided  by a majority  of the votes cast at a duly
constituted  meeting,  except as  otherwise  provided by law, in the Articles of
Incorporation or by these By-laws.

                  If the chairman of the meeting shall so  determine,  a vote by
ballot may be taken upon any election or matter,  and the vote shall be so taken
upon request of the holders of ten percent  (10%) of the stock  entitled to vote
on such  election or matter.  In either of such events,  the proxies and ballots
shall  be  received  and be taken  in  charge  and all  questions  touching  the
qualification  of voters and the  validity  of  proxies  and the  acceptance  or
rejection  of votes,  shall be decided by the  tellers.  Such  tellers  shall be
appointed by said meeting.


                                   ARTICLE II

                               Board of Directors

                  SECTION 1.  General  Powers.  The property and business of the
Corporation shall be managed by the Board of Directors of the Corporation.

                  SECTION  2.  Number  and  Term of  Office.  The  business  and
property  of the  Corporation  shall be  conducted  and  managed by its Board of
Directors  which  shall  consist of not less than three (3)  members,  the exact
number  of which  shall be fixed  from  time to time by the  Board of  Directors
pursuant to a resolution  adopted by a majority of the Board of  Directors.  The
present number of Directors  shall be ten (10).  The directors  shall be elected
each year at the annual meeting of stockholders,  except as hereinafter provided
and each  director  shall serve until his  successor  shall be elected and shall
qualify.

                  SECTION 3. Vacancies.  In the case of any vacancy in the Board
of Directors  through  death,  resignation,  disqualification,  removal or other
cause, the remaining directors, by affirmative vote of the majority thereof, may
elect a  successor  to hold  office for the  unexpired  portion of the term of a
director  whose place shall be vacant,  and until the election of his successor,
or until he  shall be  removed,  prior  thereto  by an  affirmative  vote of the
holders of a majority of the stock.

                  Similarly  and in the event of the number of  directors  being
increased as provided in these By-laws, the additional directors so provided for
shall be elected by the directors already in office, and shall hold office until
the next  annual  meeting  of  stockholders  and  thereafter  until his or their
successors shall be elected.

                  Any director may be removed from office with or without  cause
by the  affirmative  vote of the holders of the majority of the stock issued and
outstanding  and  entitled  to  vote  at any  special  meeting  of  stockholders
regularly called for the purpose.

                  SECTION 4. Place of Meeting.  The Board of Directors  may hold
their  meetings  and  have  one or more  offices,  and  keep  the  books  of the
Corporation,  either  within or outside the State of Maryland,  at such place or
places as they may from  time to time  determine  by  resolution  or by  written
consent of all the


                                      - 2 -
<PAGE>






directors.  The  Board  of  Directors  may hold  their  meetings  by  conference
telephone or other  similar  electronic  communications  equipment in accordance
with the provisions of Maryland Corporate Law.

                  SECTION 5. Regular Meetings.  Regular meetings of the Board of
Directors  may be held without  notice at such time and place as shall from time
to time be determined by resolution of the Board,  provided that notice of every
resolution  of the Board fixing or changing the time or place for the holding of
regular  meetings of the Board  shall be mailed to each  director at least three
(3) days before the first meeting held in pursuance thereof.  The annual meeting
of the  Board  of  Directors  shall be held  immediately  following  the  annual
stockholders' meeting at which a Board of Directors is elected. Any business may
be transacted at any regular meeting of the Board.

                  SECTION 6. Special Meetings.  Special meetings of the Board of
Directors  shall be held  whenever  called by  direction  of the  Chairman,  the
President or Vice-President and must be called by the Chairman, the President or
the Secretary upon written  request of a majority of the Board of Directors,  by
mailing  the same at least two (2) days  prior to the  meeting,  or by  personal
delivery,  facsimile  transmission,  telegraphing or telephoning the same on the
day before the meeting,  to each director;  but such notice may be waived by any
director. Unless otherwise indicated in the notice thereof, any and all business
may be transacted at any special meeting. At any meeting at which every director
shall be present, even though without notice, any business may be transacted and
any director may in writing  waive notice of the time,  place and objects of any
special meeting.

                  SECTION 7. Quorum. A majority of the whole number of directors
shall constitute a quorum for the transaction of business at all meetings of the
Board of Directors,  but, if at any meeting less than a quorum shall be present,
a majority of those  present may adjourn the meeting from time to time,  and the
act of a majority  of the  directors  present at any meeting at which there is a
quorum  shall be the act of the Board of  Directors,  except as may be otherwise
specifically  provided by law or by the Corporation's  Articles of Incorporation
or by these By-laws.

                  SECTION 8. Compensation of Directors.  Directors may receive a
fixed sum and  expenses  for  attendance  at regular  and special  meetings  and
committee  meetings,  or any  combination  of the foregoing as may be determined
from time to time by the Board of Directors,  and nothing contained herein shall
be construed to preclude any Director from serving the  Corporation in any other
capacity and receiving compensation therefore.

                  SECTION  9.  Committees.   The  Board  of  Directors  may,  by
resolution  passed by a  majority  of the  whole  Board,  designate  one or more
committees,  each  committee  to consist of two or more of the  directors of the
Corporation, which, to the extent provided in the resolution, shall have and may
exercise the powers of the Board of Directors, and may authorize the seal of the
Corporation  to be affixed to all papers which may require it. Such committee or
committees  shall  have  such  names as may be  determined  from time to time by
resolution adopted by the Board of Directors.

                                   ARTICLE III

                                    Officers

                  SECTION 1. Election, Tenure, and Compensation. The officers of
the Corporation shall be a Chairman,  a President,  one or more  Vice-Presidents
(if so elected by the Board of  Directors),  a Secretary,  and a Treasurer,  and
such other  officers as the Board of  Directors  from time to time may  consider
necessary  for the  proper  conduct  of the  business  of the  Corporation.  The
officers shall be elected annually by the Board of


                                      - 3 -
<PAGE>






Directors at its first meeting following the annual meeting of the stockholders.
The Chairman and the President  shall be directors  and the other  officers may,
but need not be, directors. Any two or more of the above officers,  except those
of President and Vice President,  may be held by the same person, but no officer
shall execute, acknowledge or verify any instrument in more than one capacity if
such  instrument  is  required  by  law  or by  these  By-laws  to be  executed,
acknowledged or verified by any two or more officers. The compensation or salary
paid all officers of the  Corporation  shall be fixed by resolutions  adopted by
the Board of Directors.

                  Except where otherwise  expressly  provided in a contract duly
authorized by the Board of Directors, all officers and agents of the Corporation
shall be subject to removal at any time by the affirmative vote of a majority of
the whole Board of Directors,  and all officers,  agents,  and employees,  other
than  officers  appointed  by the Board of  Directors,  shall hold office at the
discretion of the Board of Directors or of the officers appointing them.

                  SECTION 2.  Powers and Duties of the  Chairman.  The  Chairman
shall preside at all meetings of the  stockholders and of the Board of Directors
unless the Board of  Directors  shall,  by a majority  vote of a quorum  thereof
elect an individual  other than the Chairman to preside at meetings of the Board
of  Directors.  The  Chairman  shall be  ex-officio a member of all the standing
committees.  The Chairman  shall do and perform  such other duties as may,  from
time to time, be assigned to the Chairman by the Board of Directors.

                  SECTION 3. Powers and Duties of the  President.  The President
shall be the chief  executive  officer of the Corporation and shall have general
charge and control of all its business affairs and properties. The President may
sign and execute all  authorized  bonds,  contracts or other  obligations in the
name of the Corporation.  The President shall have the general powers and duties
of  supervision  and  management  usually vested in the office of President of a
corporation.  The President  shall do and perform such other duties as may, from
time to time, be assigned to the President by the Board of Directors.

                  SECTION 4. Powers and Duties of the Vice President.  The Board
of Directors may elect one or more Vice Presidents.  Any Vice President  (unless
otherwise provided by resolution of the Board of Directors) may sign and execute
all  authorized  bonds,  contracts,  or  other  obligations  in the  name of the
Corporation.  Each Vice President shall have such other powers and shall perform
such  other  duties as may be  assigned  to the Vice  President  by the Board of
Directors  or by the  Chairman  or the  President.  In  case of the  absence  or
disability of the President, the duties of that office shall be performed by any
Vice President,  and the taking of any action by such Vice President in place of
the President  shall be conclusive  evidence of the absence or disability of the
President.

                  SECTION 5. Secretary. The Secretary shall give, or cause to be
given,  notice of all  meetings  of  stockholders  and  directors  and all other
notices  required  by law or by these  By-laws,  and in case of the  Secretary's
absence or  refusal  or  neglect  to do so, any such  notice may be given by any
person thereunto directed by the Chairman or the President,  or by the directors
or stockholders upon whose written requisition the meeting is called as provided
in these By-laws. The Secretary shall record all the proceedings of the meetings
of the stockholders and of the directors in books provided for that purpose, and
shall perform such other duties as may be assigned to him by the directors,  the
Chairman, or the President.  The Secretary shall have custody of the seal of the
Corporation  and shall  affix the same to all  instruments  requiring  it,  when
authorized by the Board of Directors, the Chairman, or the President, and attest
the same.  In general,  the  Secretary  shall  perform all the duties  generally
incident  to the office of  Secretary,  subject  to the  control of the Board of
Directors, the Chairman, and the President.



                                      - 4 -
<PAGE>






                  SECTION 6. Treasurer.  The Treasurer shall have custody of all
the funds and  securities of the  Corporation,  and shall keep full and accurate
account of receipts and disbursements in books belonging to the Corporation. The
Treasurer  shall  deposit all moneys and other  valuables in the name and to the
credit  of  the  Corporation  in  such  depository  or  depositories  as  may be
designated by the Board of Directors.

                  The Treasurer  shall disburse the funds of the  Corporation as
may be  ordered  by the Board of  Directors,  taking  proper  vouchers  for such
disbursements. The Treasurer shall render to the Chairman, the President and the
Board  of  Directors,  whenever  any of  them so  requests,  an  account  of all
transactions as Treasurer and of the financial condition of the Corporation.

                  The Treasurer  shall give the  Corporation a bond, if required
by the Board of Directors, in a sum, and with one or more sureties, satisfactory
to the Board of  Directors,  for the faithful  performance  of the duties of the
office and for the  restoration to the  Corporation  in case of the  Treasurer's
death,  resignation,  retirement  or removal  from office of all books,  papers,
vouchers,  moneys,  and other  properties  of whatever  kind in the  Treasurer's
possession or under the Treasurer's control belonging to the Corporation.

                  The Treasurer shall perform all the duties generally  incident
to  the  office  of the  Treasurer,  subject  to the  control  of the  Board  of
Directors, the Chairman, and the President.

                  SECTION 7.  Assistant  Secretary.  The Board of Directors  may
appoint  an  Assistant  Secretary  or more than one  Assistant  Secretary.  Each
Assistant  Secretary  shall  (except as otherwise  provided by resolution of the
Board of  Directors)  have power to perform all duties of the  Secretary  in the
absence or  disability  of the  Secretary  and shall have such other  powers and
shall  perform such other  duties as may be assigned by the Board of  Directors,
the  Chairman,  or the  President.  In case of the absence or  disability of the
Secretary,  the  duties  of the  office  shall  be  performed  by any  Assistant
Secretary, and the taking of any action by any such Assistant Secretary in place
of the Secretary  shall be  conclusive  evidence of the absence or disability of
the Secretary.

                  SECTION 8.  Assistant  Treasurer.  The Board of Directors  may
appoint  an  Assistant  Treasurer  or more than one  Assistant  Treasurer.  Each
Assistant  Treasurer  shall  (except as otherwise  provided by resolution of the
Board of  Directors)  have power to perform all duties of the  Treasurer  in the
absence or  disability  of the  Treasurer  and shall have such other  powers and
shall  perform such other  duties as may be assigned by the Board of  Directors,
the  Chairman  or the  President.  In case of the absence or  disability  of the
Treasurer,  the  duties  of the  office  shall  be  performed  by any  Assistant
Treasurer, and the taking of any action by any such Assistant Treasurer in place
of the Treasurer  shall be  conclusive  evidence of the absence or disability of
the Treasurer.


                                   ARTICLE IV

                                  Capital Stock

                  SECTION 1. Issue of  Certificates of Stock.  The  certificates
for  shares  of  the  stock  of  the  Corporation  shall  be of  such  form  not
inconsistent with the Certificate of Incorporation,  or its amendments, as shall
be approved by the Board of Directors.  All certificates  shall be signed by the
Chairman,  the  President or by any  Vice-President  and  counter-signed  by the
Secretary, an Assistant Secretary,  Treasurer or Assistant Treasurer, and sealed
with the seal of the Corporation. All certificates for each class of stock shall
be consecutively  numbered.  The name of the person owning the shares issued and
the  address of the holder,  shall be entered in the  Corporation's  books.  All
certificates surrendered to the Corporation for transfer shall be


                                      - 5 -
<PAGE>






canceled and no new certificates representing the same number of shares shall be
issued  until the former  certificate  or  certificates  for the same  number of
shares shall have been so  surrendered,  and canceled,  unless a certificate  of
stock be lost or  destroyed,  in which event  another may be issued in its stead
upon proof of such loss or destruction and the giving of a satisfactory  bond of
indemnity not exceeding an amount double the value of the stock. Both such proof
and  such  bond  shall  be in a form  approved  by the  general  counsel  of the
Corporation and by the Transfer Agent of the Corporation and by the Registrar of
the stock.

                  SECTION 2. Transfer of Shares.  Shares of the capital stock of
the Corporation shall be transferred on the books of the Corporation only by the
holder  thereof  in  person  or by the  holder's  attorney  upon  surrender  and
cancellation  of  certificates  for a like  number  of  shares  as  hereinbefore
provided.

                  SECTION 3. Registered  Stockholders.  The Corporation shall be
entitled  to treat  the  holder of record of any share or shares of stock as the
holder in fact  thereof  and  accordingly  shall not be bound to  recognize  any
equitable  or other  claim to or interest in such share in the name of any other
person,  whether or not it shall have express or other notice  thereof,  save as
expressly provided by the Laws of Maryland.

                  SECTION 4. Closing  Transfer Books. The Board of Directors may
fix the period,  not exceeding twenty (20) days,  during which time the books of
the Corporation shall be closed against transfers of stock, or, in lieu thereof,
the  directors  may fix a date not less than ten (10)  days nor more than  sixty
(60) days  preceding  the date of any meeting of  stockholders  or any  dividend
payment date or any date for the  allotment of rights,  as a record date for the
determination  of the  stockholders  entitled  to  notice of and to vote at such
meeting  or to  receive  such  dividends  or rights as the case may be; and only
stockholders  of record on such date shall be  entitled to notice of and to vote
at such meeting or to receive such dividends or rights as the case may be.

                                    ARTICLE V

                             Bank Accounts and Loans

                  SECTION  1.  Bank  Accounts.  Such  officers  or agents of the
Corporation  as from time to time shall be  designated by the Board of Directors
shall have  authority to deposit any funds of the  Corporation  in such banks or
trust  companies  as  shall  from  time to time be  designated  by the  Board of
Directors  and such  officers or agents as from time to time  authorized  by the
Board of Directors  may withdraw any or all of the funds of the  Corporation  so
deposited in any bank or trust or trust  company,  upon checks,  drafts or other
instruments or orders for the payment of money,  drawn against the account or in
the name or behalf of this  Corporation,  and made or signed by such officers or
agents;  and each bank or trust company with which funds of the  Corporation are
so deposited is authorized to accept,  honor,  cash and pay, without limit as to
amount,  all checks,  drafts or other  instruments  or orders for the payment of
money,  when drawn,  made or signed by officers or agents so  designated  by the
Board of Directors  until written  notice of the  revocation of the authority of
such  officers or agents by the Board of Directors  shall have been  received by
such bank or trust  company.  There shall from time to time be  certified to the
banks or trust companies in which funds of the  Corporation  are deposited,  the
signature of the officers or agents of the  Corporation  so  authorized  to draw
against  the  same.  In the  event  that the Board of  Directors  shall  fail to
designate the persons by whom checks, drafts and other instruments or orders for
the payment of money shall be signed,  as hereinabove  provided in this Section,
all of such checks,  drafts and other  instruments  or orders for the payment of
money shall be signed by the  Chairman,  the  President or a Vice  President and
counter-signed  by the  Secretary or  Treasurer or an Assistant  Secretary or an
Assistant Treasurer of the Corporation.

                  SECTION 2. Loans.  Such officers or agents of the  Corporation
as from time to time shall be  designated  by the Board of Directors  shall have
authority to effect loans, advances or other forms of credit at


                                      - 6 -
<PAGE>






any  time or  times  for the  Corporation  from  such  banks,  trust  companies,
institutions,  corporations,  firms or persons as the Board of  Directors  shall
from time to time  designate,  and as security for the  repayment of such loans,
advances,  or other forms of credit to assign,  transfer,  endorse, and deliver,
either  originally  or in addition  or  substitution,  any or all stock,  bonds,
rights, and interests of any kind in or to stocks or bonds, certificates of such
rights or interests,  deposits, accounts, documents covering merchandise,  bills
and accounts  receivable and other commercial paper and evidences or debt at any
time held by the Corporation;  and for such loans,  advances,  or other forms of
credit to make,  execute and deliver one or more notes,  acceptances  or written
obligations of the Corporation on such terms, and with such provisions as to the
security or sale or  disposition  thereof as such  officers or agents shall deem
proper;  and also to sell to, or discount or rediscount with, such banks,  trust
companies,  institutions,  corporations, firms or persons any and all commercial
paper, bills receivable, acceptances and other instruments and evidences of debt
at any time held by the  Corporation,  and to that end to endorse,  transfer and
deliver the same. There shall from time to time be certified to each bank, trust
company, institution, corporation, firm or person so designated the signature of
the officers or agents so authorized; and each bank, trust company, institution,
corporation,  firm or person is authorized to rely upon such certification until
written  notice of the  revocation by the Board of Directors of the authority of
such  officers  or  agents  shall be  delivered  to such  bank,  trust  company,
institution, corporation, firm or person.


                                   ARTICLE VI

                            Miscellaneous Provisions

                  SECTION 1. Fiscal  Year.  The fiscal  year of the  Corporation
shall begin on the first day of January of each year.

                  SECTION 2. Notices.  Whenever,  under the  provisions of these
By-laws, notice is required to be given to any director, officer or stockholder,
unless otherwise provided in these By-laws, such notice shall be deemed given if
in writing,  and personally  delivered,  or sent by telefax, or telegram,  or by
mail,  by  depositing  the same in a post  office or letter  box,  in a postpaid
sealed wrapper, addressed to each stockholder,  officer or director, as the case
may be,  at such  address  as  appears  on the books of the  Corporation,  or in
default of any other address, to such director,  officer or stockholder,  at the
general post office in the Town of Centreville,  Maryland, and such notice shall
be  deemed  to be  given  at the  time  the  same  is so  personally  delivered,
telefaxed,  telegraphed or so mailed.  Any stockholder,  director or officer may
waive any notice required to be given under these By-laws.

                  SECTION 3. Voting Upon Stocks. Unless otherwise ordered by the
Board of Directors,  the Chairman, the President and the Vice President,  or any
of them,  shall have full power and  authority on behalf of the  Corporation  to
attend  and to  vote  and to  grant  proxies  to be  used  at  any  meetings  of
stockholders of any corporation in which the Corporation may hold stock.


                                   ARTICLE VII

                              Amendment of By-laws

                  The Board of Directors  and the  stockholders  shall each have
full power to amend,  alter or repeal these By-laws,  or any provision  thereof,
and may from time to time make additional By-Laws.  Any amendment to the By-Laws
by the stockholders shall be made at any annual meeting as part of the general


                                      - 7 -
<PAGE>





business of such meeting, or at any special meeting provided there was stated in
the notice of such  meeting  given to the  stockholders  the  substance  of such
proposed alteration or repeal.


                                  ARTICLE VIII

                                 Indemnification

                  SECTION 1. Definitions. As used in this Article VIII, any word
or words that are defined in Section 2-418 of the  Corporations and Associations
Article of the Annotated Code of Maryland (the  "Indemnification  Section"),  as
amended  from time to time,  shall  have the same  meaning  as  provided  in the
Indemnification Section.

                  SECTION 2.  Indemnification  of Directors  and  Officers.  The
Corporation shall indemnify and advance expenses to a director or officer of the
Corporation in connection  with a proceeding to the fullest extent  permitted by
and in accordance with the Indemnification Section.

                  SECTION 3. Indemnification of Other Agents and Employees. With
respect  to an  employee  or agent,  other  than a  director  or  officer of the
Corporation,  the Corporation may, as determined by and in the discretion of the
Board of Directors of the  Corporation,  indemnify and advance  expenses to such
employees or agents in connection  with a proceeding to the extent  permitted by
and in accordance with the Indemnification Section.


                                 END OF BY-LAWS





                                      - 8 -
<PAGE>

   

                                   EXHIBIT 16

                         LETTER FROM TRICE & GEARY LLC
    
<PAGE>


   

May 23, 1997



Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C.  20549

Re:  Shore Banschares, Inc.

Ladies and Gentlemen:

In accordance  with Item 304 of  Regulation  S-K, we have been provided by Shore
Bancshares,  Inc. (the "Company") a copy of its disclosures (the  "Disclosures")
contained in Item 14 of the  Company's  Form 10  regarding  our  replacement  as
independent auditors of The Centreville National Bank of Maryland, the Company's
wholly-owned subsidiary.

We have  reviewed the  Disclosures  and agree with the  statements  made therein
regarding us.

Sincerely,



/s/ TRICE & GEARY LLC

TRICE & GEARY LLC

    
<PAGE>


                                   EXHIBIT 21

                           SUBSIDIARIES OF THE COMPANY


         The Company is the sole stockholder of The Centreville National Bank of
Maryland (the "Bank"),  a national banking  association  incorporated  under the
laws of the United States of America. The Bank owns one-third of the outstanding
common  stock of two service  corporations:  The Delmarva  Bank Data  Processing
Center,  Inc.  and  The  Eastern  Shore  Mortgage  Corporation,   both  Maryland
corporations.  The  Eastern  Shore  Mortgage  Corporation,  located  in  Easton,
Maryland,  is engaged in mortgage banking activities,  including the origination
of residential  mortgage loans and the subsequent sale of the loans to permanent
investors.  Its primary  customers are residents who live on Maryland's  Eastern
Shore. The Delmarva Bank Data Processing  Center,  Inc., also located in Easton,
Maryland,  provides  data  processing  services  to banks  located in  Maryland,
Delaware, Virginia and the District of Columbia.


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission