FIRSTSPARTAN FINANCIAL CORP
S-1, 1997-03-07
Previous: SOUTH JERSEY GAS CO/NEW, 10-12G, 1997-03-07
Next: AFFILIATED COMPUTER SERVICES INC, SC 13G/A, 1997-03-10



     As filed with the Securities and Exchange Commission on March 7, 1997
                                                       Registration No. 333-____

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.   20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                          FIRSTSPARTAN FINANCIAL CORP.
               (Exact name of registrant as specified in charter)

          Delaware                        6035               (to be applied for)
(State or other jurisdiction of     (Primary SICC No.)        (I.R.S. Employer
incorporation or organization)                               Identification No.)

                               380 E. Main Street
                       Spartanburg, South Carolina 29302
                                 (864) 582-2391
         (Address and telephone number of principal executive offices)

                            Paul M. Aguggia, Esquire
                          Victor L. Cangelosi, Esquire
                                BREYER & AGUGGIA
                                 Suite 470 East
                              1300 I Street, N.W.
                            Washington, D.C.  20005
                    (Name and address of agent for service)

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this registration statement becomes effective.

         If any of the securities  being  registered on this form are to be
offered on a delayed or continuous  basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box.  [x]

         If this Form is filed to register additional securities for an offering
pursuant to Rule  462(b)  under the  Securities  Act of 1933,  please  check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the  Securities  Act of 1933,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.  [  ]
<TABLE>
<CAPTION>
================================================================================================================================
                                                     Calculation of Registration Fee
================================================================================================================================
Title of Each Class of      Proposed Maximum Amount     Proposed Offering      Proposed Maximum Aggregate    Amount of
Securities Being            Being Registered(1)         Price(1)               Offering Price(1)             Registration Fee
Registered
=========================== =========================== ====================== ============================= ===================
<S> <C>
Common Stock, $0.01 Par               3,852,500                 $20.00                  $88,607,500                $26,851
=========================== =========================== ====================== ============================= ===================
</TABLE>

(1)  Estimated  solely for  purposes of  calculating  the  registration  fee. As
described in the  Prospectus,  the actual number of shares to be issued and sold
is subject to adjustment  based upon the estimated pro forma market value of the
registrant  and market and financial  conditions.  Pursuant to Rule 416(c),  the
Registration  Statement also includes an  indeterminate  number of participation
interests  in the First  Federal  Savings and Loan  Association  of  Spartanburg
401(k) Plan.

         The registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>


          Cross Reference Sheet showing the location in the Prospectus
                            of the Items of Form S-1

<TABLE>
<S> <C>
1.  Forepart of the Registration           Forepart of the Registration Statement;
    Statement and Outside Front            Outside Front Cover Page
    Cover of Prospectus

2.  Inside Front and Outside Back          Inside Front Cover Page; Outside Back
    Cover Pages of Prospectus              Cover Page

3.  Summary Information, Risk Factors      Prospectus Summary; Risk Factors
    and Ratio of Earnings
    to Fixed Charges

4.  Use of Proceeds                        Use of Proceeds; Capitalization

5.  Determination of Offering Price        Market for Common Stock

6.  Dilution                               *

7.  Selling Security Holders               *

8.  Plan of Distribution                   The Conversion

9.  Description of Securities to be        Description of Capital Stock
    Registered

10. Interests of Named Experts and         Legal and Tax Opinions; Experts
    Counsel

11. Information with Respect to the
    Registrant

    (a) Description of Business            Business of the Holding Company;
                                           Business of the Association

    (b) Description of Property            Business of the Association -- Properties

    (c) Legal Proceedings                  Business of the Association -- Legal
                                           Proceedings

    (d) Market Price of and Dividends      Outside Front Cover Page; Market for
    on the Registrant's Common Equity      Common Stock; Dividend Policy
    and Related Stockholder Matters

    (e) Financial Statements               Financial Statements; Pro Forma Data

    (f) Selected Financial Data            Selected Financial and Other Data

    (g) Supplementary Financial            *
    Information
</TABLE>

<PAGE>

<TABLE>
<S> <C>
    (h) Management's Discussion and        Management's Discussion and Analysis of
    Analysis of Financial Condition        Financial Condition and Results of Operations
    and Results of Operations

    (i) Changes in and Disagreements       *
    with Accountants on Accounting
    and Financial Disclosure

    (j) Directors and Executive            Management of the Holding Company; Management of
    Officers                               the Association

    (k) Executive Compensation             Management of the Holding Company; Management of
                                           the Association--Benefits--Executive Compensation

    (l) Security Ownership of Certain      *
    Beneficial Owners and Management

    (m) Certain Relationships and          Management of the Association -- Transactions with
    Related Transactions                   the Association

12. Disclosure of Commission Position      Part II - Item 17
    on Indemnification for Securities
    Act Liabilities
</TABLE>

- ----------
*Item is omitted because answer is negative or item inapplicable.


<PAGE>

PROSPECTUS SUPPLEMENT

                          FIRSTSPARTAN FINANCIAL CORP.

            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG
                                   401(k) PLAN

         This   Prospectus   Supplement   relates  to  the  offer  and  sale  to
participants  (the  "Participants")  in  the  First  Federal  Savings  and  Loan
Association  of  Spartanburg  401(k) Plan (the  "Plan" or the "401(k)  Plan") of
participation interests and shares of FirstSpartan Financial Corp. common stock,
par value $.01 per share (the "Common Stock"), as set forth herein.

         In connection with the proposed conversion of First Federal Savings and
Loan  Association  of  Spartanburg  (the  "Association"  or  "Employer")  from a
federally chartered mutual savings and loan association to a federally chartered
stock savings and loan association,  a holding company,  FirstSpartan  Financial
Corp. (the "Holding Company"),  has been formed. The simultaneous  conversion of
the Association to stock form, the issuance of the Association's common stock to
the Holding Company and the offer and sale of the Holding Company's Common Stock
to the public are herein referred to as the "Conversion."  Applicable provisions
of the 401(k) Plan to permit the  investment  of the Plan assets in Common Stock
of the Holding Company at the direction of a Plan  Participant.  This Prospectus
Supplement  relates to the election of a  Participant  to direct the purchase of
Common Stock in connection with the Conversion.

         The  Prospectus  dated  ___________,  1997 of the Holding  Company (the
"Prospectus") which is attached to this Prospectus  Supplement includes detailed
information  with respect to the Conversion,  the Common Stock and the financial
condition,  results of operation and business of the Association and the Holding
Company.  This Prospectus  Supplement,  which provides detailed information with
respect to the Plan,  should be read only in  conjunction  with the  Prospectus.
Terms not otherwise  defined in this  Prospectus  Supplement  are defined in the
Plan or the Prospectus.

         A Participant's  eligibility to purchase Common Stock in the Conversion
through the Plan is subject to the Participant's general eligibility to purchase
shares of Common Stock in the Conversion and the maximum and minimum limitations
set forth in the Plan of Conversion. See "THE CONVERSION" and "-- Limitations on
Purchases of Shares" in the Prospectus.

         For a discussion  of certain  factors that should be considered by each
Participant, see "RISK FACTORS" in the Prospectus.



<PAGE>



          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
        SECURITIES AND EXCHANGE COMMISSION ("SEC"), THE OFFICE OF THRIFT
         SUPERVISION ("OTS"), THE FEDERAL DEPOSIT INSURANCE CORPORATION
          ("FDIC") OR ANY OTHER FEDERAL AGENCY OR ANY STATE SECURITIES
           COMMISSION, NOR HAS THE SEC, THE OTS, THE FDIC OR ANY OTHER
            AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                  ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
                       REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.


          The date of this Prospectus Supplement is ___________, 1997.



                                       S-2

<PAGE>

         No person has been  authorized to give any  information  or to make any
representations  other than those contained in the Prospectus or this Prospectus
Supplement in connection  with the offering made hereby,  and, if given or made,
such  information  and  representations  must not be relied  upon as having been
authorized by the Holding Company,  the Association or the Plan. This Prospectus
Supplement  does not constitute an offer to sell or  solicitation of an offer to
buy any securities in any  jurisdiction  to any person to whom it is unlawful to
make such offer or  solicitation in such  jurisdiction.  Neither the delivery of
this Prospectus  Supplement and the Prospectus nor any sale made hereunder shall
under any circumstances  create any implication that there has been no change in
the affairs of the  Association  or the Plan since the date hereof,  or that the
information  herein  contained or incorporated by reference is correct as of any
time subsequent to the date hereof.  This Prospectus  Supplement  should be read
only in conjunction  with the Prospectus  that is attached  herein and should be
retained for future reference.

                                       S-3

<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<S> <C>
                                                                                                               PAGE

The Offering
         Securities Offered.....................................................................................S-5
         Election to Purchase Common Stock in the Conversion....................................................S-5
         Value of Participation Interests.......................................................................S-5
         Method of Directing Transfer...........................................................................S-6
         Time for Directing Transfer............................................................................S-6
         Irrevocability of Transfer Direction...................................................................S-6
         Direction to Purchase Common Stock After the Conversion................................................S-6
         Purchase Price of Common Stock.........................................................................S-6
         Nature of a Participant's Interest in the Holding Company Common Stock.................................S-7
         Voting and Tender Rights of Common Stock...............................................................S-7

Description of the Plan
         Introduction...........................................................................................S-7
         Eligibility and Participation..........................................................................S-8
         Contributions Under the Plan...........................................................................S-8
         Limitations on Contributions...........................................................................S-9
         Investment of Contributions...........................................................................S-11
         The Employer Stock Fund...............................................................................S-12
         Benefits Under the Plan...............................................................................S-13
         Withdrawals and Distributions from the Plan...........................................................S-13
         Administration of the Plan............................................................................S-14
         Reports to Plan Participants..........................................................................S-15
         Plan Administrator....................................................................................S-15
         Amendment and Termination.............................................................................S-15
         Merger, Consolidation or Transfer.....................................................................S-15
         Federal Income Tax Consequences.......................................................................S-15
         Restrictions on Resale................................................................................S-18

Legal Opinions.................................................................................................S-19

Investment Form................................................................................................S-20
</TABLE>



                                       S-4

<PAGE>



                                  THE OFFERING


Securities Offered

         The securities  offered hereby are participation  interests in the Plan
and up to 3,852,500 shares, at the actual purchase price of $20.00 per share, of
Common  Stock which may be acquired  by the Plan for the  accounts of  employees
participating  in the Plan.  The  Holding  Company  is the  issuer of the Common
Stock.  Only  employees  and  former  employees  of the  Association  and  their
beneficiaries  may participate in the Plan.  Information with regard to the Plan
is contained in this Prospectus  Supplement and  information  with regard to the
Conversion and the financial condition, results of operation and business of the
Association and the Holding Company is contained in the attached Prospectus. The
address of the  principal  executive  office of the  Association  is 380 E. Main
Street,  Spartanburg,  South Carolina  29302-1944.  The Association's  telephone
number is (864) 582-2391.

Election to Purchase Common Stock in the Conversion

         In connection with the  Association's  Conversion,  each Participant in
the 401(k) plan may direct the trustee of the Plan ("Trustee") to transfer up to
100%  of a  Participant's  beneficial  interest  in the  assets  of the  Plan at
___________,  1997 to a newly created  Employer Stock Fund and to use such funds
to purchase  Common  Stock issued in  connection  with the  Conversion.  Amounts
transferred  will include salary  deferral,  Employer  Matching,  profit sharing
contributions  and account  balances  transferred from the First Federal Savings
and Loan  Association of Spartanburg  Employee  Retirement and Savings Fund (the
"Savings Fund"),  which was merged with the Plan on _______,  1997. The Employer
Stock Fund will consist of  investments in the Common Stock made on or after the
effective date of the  Conversion.  Funds not  transferred to the Employer Stock
Fund will be invested at the  Participant's  discretion in the other  investment
options  available  under the Plan. See "Investment of  Contributions"  below. A
Participant's  ability  to  transfer  funds to the  Employer  Stock  Fund in the
Conversion  is subject to the  Participant's  general  eligibility  to  purchase
shares of Common  Stock in the  Conversion.  For general  information  as to the
ability of the  Participants  to  purchase  shares in the  Conversion,  see "THE
CONVERSION  -- The  Subscription,  Direct  Community  and  Syndicated  Community
Offerings" in the attached Prospectus.

Value of Participation Interests

         The  assets  of the  Plan  are  valued  on an  ongoing  basis  and each
Participant  is informed of the value of his or her  beneficial  interest in the
Plan on an  quarterly  basis.  This value  represents  the market  value of past
contributions  to the  Plan  by the  Association  and  by the  Participants  and
earnings  thereon,  less previous  withdrawals,  and transfers  from the Savings
Fund.




                                       S-5

<PAGE>



Method of Directing Transfer

         The last page of this  Prospectus  Supplement is an investment  form to
direct a transfer  to the  Employer  Stock Fund (the  "Investment  Form").  If a
Participant  wishes to  transfer  funds to the  Employer  Stock Fund to purchase
Common Stock issued in connection  with the Conversion,  the Participant  should
indicate that decision in Part 2 of the Investment  Form. If a Participant  does
not wish to make such an election, he or she does not need to take any action.

Time for Directing Transfer

         The  deadline for  submitting  a direction  to transfer  amounts to the
Employer Stock Fund in order to purchase  Common Stock issued in connection with
the Conversion is ____________,  1997. The Investment Form should be returned to
the Stock  Information  Center  at the  Association  no later  than the close of
business on such date.

Irrevocability of Transfer Direction

         A  Participant's   direction  to  transfer  amounts  credited  to  such
Participant's  account  in the  Plan to the  Employer  Stock  Fund in  order  to
purchase  shares of Common  Stock in  connection  with the  Conversion  shall be
irrevocable.  Participants,  however,  will be able to direct the sale of Common
Stock, as explained below.

Direction to Purchase Common Stock After the Conversion

         After the  Conversion,  a  Participant  will be able to  direct  that a
certain percentage of such Participant's interests in the trust assets ("Trust")
be transferred  to the Employer  Stock Fund and invested in Common Stock,  or to
the  other  investment  funds  available  under  the  Plan.   Alternatively,   a
Participant may direct that a certain percentage of such Participant's  interest
in the Employer Stock Fund be transferred  from the Employer Stock Fund to other
investment  funds  available under the Plan.  Participants  will be permitted to
direct  that  future  contributions  made to the Plan by or on their  behalf  be
invested in Common Stock.  Following  the initial  election,  the  allocation of
Participant's  interest  in  the  Employer  Stock  Fund  may be  changed  by the
Participant on a quarterly  basis.  Special  restrictions may apply to transfers
directed  by  those  Participants  who are  executive  officers,  directors  and
principal  stockholders of the Holding Company who are subject to the provisions
of Section  16(b) of the  Securities  and Exchange Act of 1934,  as amended (the
"Exchange Act").

Purchase Price of Common Stock

         The funds  transferred  to the Employer  Stock Fund for the purchase of
Common Stock in connection  with the  Conversion  will be used by the Trustee to
purchase shares of Common Stock.  The price paid for such shares of Common Stock
will be the same price as is paid by all other  persons who  purchase  shares of
Common Stock in the Conversion.


                                       S-6

<PAGE>



Nature of a Participant's Interest in the Holding Company Stock

         The Holding  Company  Stock  purchased  for an account of a Participant
will be held in the name of the Trustee of the Plan in the Employer  Stock Fund.
Any  earnings,  losses or expenses  with respect to the Holding  Company  Stock,
including  dividends and appreciation or depreciation in value, will be credited
or  debited to the  account  and will not be  credited  to or borne by any other
accounts.

Voting and Tender Rights of Common Stock

         The  Trustee   generally   will  exercise   voting  and  tender  rights
attributable  to all Common Stock held by the Trust as directed by  Participants
with an interest in the Employer  Stock Fund.  With respect to each matter as to
which holders of Common Stock have the right to vote, each  Participant  will be
allocated a number of voting  instruction  rights reflecting such  Participant's
proportionate  interest in the Employer  Stock Fund. The percentage of shares of
Common Stock held in the Employer  Stock Fund that are voted in the  affirmative
or negative on each matter shall be the same  percentage  of the total number of
voting  instruction  rights  that are  exercised  in either the  affirmative  or
negative, respectively.


                             DESCRIPTION OF THE PLAN

Introduction

         The Association  adopted the Plan on  _____________,  1995. The Savings
Fund was merged with and into the Plan,  effective _______,  1997. The Plan is a
cash or deferred  arrangement  established  in accordance  with the  requirement
under Section 401(a) and Section 401(k) of the Internal Revenue Code of 1986, as
amended (the "Code").

         The Association  intends that the Plan, in operation,  will comply with
the  requirements  under  Section  401(a) and  Section  401(k) of the Code.  The
Association  will  adopt any  amendments  to the Plan that may be  necessary  to
ensure the qualified  status of the Plan under the Code and applicable  Treasury
Regulations.  The  Association  has received a  determination  from the Internal
Revenue  Service  ("IRS") that the Plan is qualified under Section 401(a) of the
Code and that it satisfies  the  requirements  for a qualified  cash or deferred
arrangement under Section 401(k) of the Code.

         Employee  Retirement  Income  Security Act. The Plan is an  "individual
account plan" other than a "money  purchase  pension plan" within the meaning of
the Employee  Retirement Income Security Act of 1974, as amended  ("ERISA").  As
such,  the Plan is subject to all of the  provisions of Title I  (Protection  of
Employee  Benefit Rights) and Title II (Amendments to the Internal  Revenue Code
Relating  to  Retirement  Plans)  of  ERISA,  except  the  funding  requirements
contained in Part 3 of Title I of ERISA, which by their terms do not apply to an
individual  account plan (other than a money purchase pension plan). The Plan is
not subject to Title IV

                                       S-7

<PAGE>



(Plan  Termination   Insurance)  of  ERISA.  Neither  the  funding  requirements
contained  in Title IV of ERISA nor the plan  termination  insurance  provisions
contained in Title IV will be extended to  Participants or  beneficiaries  under
the Plan.

         APPLICABLE   FEDERAL  LAW  REQUIRES  THE  PLAN  TO  IMPOSE  SUBSTANTIAL
RESTRICTIONS ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS
OR HER  BENEFIT  UNDER  THE  PLAN  PRIOR  TO THE  PARTICIPANT'S  TERMINATION  OF
EMPLOYMENT WITH THE ASSOCIATION.  A SUBSTANTIAL  FEDERAL TAX PENALTY MAY ALSO BE
IMPOSED ON WITHDRAWALS MADE PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59 1/2,
UNLESS A PARTICIPANT  RETIRES AS PERMITTED UNDER THIS PLAN REGARDLESS OF WHETHER
SUCH A WITHDRAWAL  OCCURS DURING HIS OR HER EMPLOYMENT  WITH THE  ASSOCIATION OR
AFTER TERMINATION OF EMPLOYMENT.

         Reference to Full Text of Plan. The following  statements are summaries
of certain  provisions  of the Plan.  They are not complete and are qualified in
their entirety by the full text of the Plan, which is filed as an exhibit to the
registration  statement  filed with the SEC. Copies of the Plan are available to
all employees by filing a request with the Plan Administrator.  Each employee is
urged to read carefully the full text of the Plan.

Eligibility and Participation

         Any employee of the  Association  is eligible to  participate  and will
become a  Participant  in the Plan  following  completion  of a minimum of 1,000
hours of service with the  Association  within a consecutive  12 month period of
employment  and the  attainment  of age 21. The Plan fiscal year is the calendar
year ("Plan Year").  Directors who are not employees of the  Association are not
eligible to participate in the Plan.

         During 1996, approximately 77 employees participated in the Plan.

Contributions Under the Plan

         Participant Contributions. Each Participant in the Plan is permitted to
elect to reduce such Participant's Compensation (as defined below) pursuant to a
salary reduction  agreement and have that amount contributed to the Plan on such
Participant's  behalf.  Such amounts are credited to the Participant's  deferral
contributions  account.  For  purposes  of  the  Plan,  "Compensation"  means  a
Participant's  total amount of earnings  reportable W-2 wages for federal income
tax withholding  purposes plus a Participant's  elective deferrals pursuant to a
salary reduction agreement under the Plan or any elective deferrals to a Section
125 plan.  Due to recent  statutory  changes,  the annual  Compensation  of each
Participant taken into account under the Plan is limited to $160,000 as adjusted
periodically  (adjusted as permitted by the Code).  A  Participant  may elect to
modify  the  amount  contributed  to the Plan  under  the  participant's  salary
reduction agreement

                                       S-8

<PAGE>



during the Plan Year. Deferral  contributions are transferred by the Association
to the Trustee on a periodic basis.

         Employer Contributions. The Association currently makes a discretionary
matching  contribution  to the Plan in an amount equal to a  percentage  of each
Participant's annual salary reduction contributions,  in an amount not in excess
of 5% of the Participant's Compensation.

         Discretionary   Contributions.    The   Association   may   also   make
discretionary  nonmatching  contributions  to  the  Plan  for  each  Plan  Year.
Participants  who are in  service  on the  last  day of the  Plan  Year and have
completed  1,000 hours of service  during the Plan Year are eligible to share in
the allocation of the  discretionary  contributions  (if any) for the Plan Year.
The Association's  discretionary  contributions are allocated among Participants
eligible to share in the allocation  according to the  relationship of each such
Participant's  Compensation  for the Plan Year to the total  Compensation of all
such  Participants  for such Plan Year. In addition,  the  Association  may make
discretionary   contributions  on  behalf  of  certain  non-highly   compensated
employees  to the  extent  necessary  to satisfy  the  Code's  nondiscrimination
requirements (see below).

Limitations on Contributions

         Limitations  on  Annual   Additions  and  Benefits.   Pursuant  to  the
requirements  of the Code,  the Plan provides  that the amount of  contributions
allocated to each Participant's  Account during any Plan Year may not exceed the
lesser of 25% of the Participant's  "Section 415 Compensation" for the Plan Year
or $30,000 (as adjusted  periodically as permitted by the Code). A Participant's
"Section 415 Compensation" is a Participant's Compensation, excluding any amount
contributed  to the Plan  under a salary  reduction  agreement  or any  employer
contribution  to the Plan or to any other plan or deferred  compensation  or any
distributions  from  a  plan  of  deferred  compensation.  In  addition,  annual
additions are limited to the extent necessary to prevent the limitations for the
combined plans of the Association from being exceeded.  To the extent that these
limitations  would be exceeded by reason of excess annual  additions to the Plan
with respect to a  Participant,  the excess must be reallocated to the remaining
Participants  who are eligible for an allocation of Employer  contributions  for
the Plan Year.

         Limitation on 401(k) Plan Contributions.  The annual amount of deferred
compensation of a Participant  (when  aggregated with any elective  deferrals of
the  Participant  under any other employer plan, a simplified  employee  pension
plan or a tax-deferred  annuity) may not exceed $9,500 (as adjusted periodically
as permitted by the Code).  Contributions in excess of this limitation  ("excess
deferrals")  will be  included in the  Participant's  gross  federal  income tax
purposes in the year they are made. In addition,  any such excess  deferral will
again be  subject  to federal  income  tax when  distributed  by the Plan to the
Participant,  unless the excess  deferral  (together  with any income  allocable
thereto) is distributed to the  Participant  not later than the first April 15th
following  the close of the taxable  year in which the excess  deferral is made.
Any income on the excess  deferral that is distributed  not later than such date
shall be treated, for

                                       S-9

<PAGE>



federal  income tax purposes,  as earned and received by the  Participant in the
taxable year in which the excess deferral is made.

         Limitation  on Plan  Contributions  for Highly  Compensated  Employees.
Sections 401(k) and 401(m) of the Code limit the amount of deferred compensation
contributed  to the  Plan in any  Plan  Year on  behalf  of  Highly  Compensated
Employees  (defined  below) in relation  to the amount of deferred  compensation
contributed  by or on behalf of all other  employees  eligible to participate in
the Plan.  Specifically,  the actual deferral  percentage for a Plan Year (i.e.,
the average of the ratios,  calculated  separately for each eligible employee in
each group, by dividing the amount of salary reduction contributions credited to
the salary  reduction  contribution  account of such  eligible  employee by such
employee's  compensation for the Plan Year) of the Highly Compensated  Employees
may not exceed the greater of (a) 125% of the actual deferred  percentage of all
other eligible  employees,  or (b) the lesser of (i) 200% of the actual deferred
percentage  of all  other  eligible  employees,  or  (ii)  the  actual  deferral
percentage  of all other  eligible  employees  plus two  percentage  points.  In
addition, the actual contribution  percentage for a Plan Year (i.e., the average
of the ratios calculated separately for each eligible employee in each group, by
dividing  the  amount  of  employer   contributions  credited  to  the  Matching
contributions  account of such  eligible  employee by each  eligible  employee's
compensation  for the Plan Year) of the  Highly  Compensated  Employees  may not
exceed  the  greater of (a) 125% of the actual  contribution  percentage  of all
other  eligible  employees,  or (b)  the  lesser  of  (i)  200%  of  the  actual
contributions  percentage of all other  eligible  employees,  or (ii) the actual
contribution  percentage of all other  eligible  employees  plus two  percentage
points.

         In general,  a Highly  Compensated  Employee includes any employee who,
during the Plan Year or the preceding  Plan Year, (1) was at any time a 5% owner
(i.e., owns directly or indirectly more than 5% of the stock of the Employer, or
stock possessing more than 5% of the total combines voting power of all stock of
the  Employer)  or, (2) during the  preceding  Plan Year,  received  Section 415
Compensation in excess of $80,000 (as adjusted  periodically as permitted by the
Code) and, if elected by the Association, was in the top paid group of employees
for such Plan Year.

         In  order  to  prevent   disqualification  of  the  Plan,  any  amounts
contributed by Highly  Compensated  Employees  that exceed the average  deferral
limitation in any Plan Year ("excess  contributions"),  together with any income
allocable  thereto,  must be  distributed to such Highly  Compensated  Employees
before the close of the following Plan Year.  However,  the Association  will be
subject  to a 10%  excise tax on any excess  contributions  unless  such  excess
contributions,   together  with  any  income  allocable   thereto,   either  are
recharacterized  or are  distributed  before the close of the first 2 1/2 months
following the Plan Year to which such excess contributions  relate. In addition,
in order to avoid  disqualification  of the Plan,  any  contributions  by Highly
Compensated  Employees  that exceed the average  contribution  limitation in any
Plan Year ("excess aggregate  contributions") together with any income allocable
thereto,  must be distributed to such Highly  Compensated  Employees  before the
close of the following Plan Year. However, the 10% excise tax will be imposed on
the Association with respect to any excess aggregate

                                      S-10

<PAGE>



contributions,  unless such  amounts,  plus any income  allocable  thereto,  are
distributed  within 2 1/2 months  following  the close of the Plan Year in which
they arose.

         Top-Heavy  Plan  Requirements.  If,  for any Plan  Year,  the Plan is a
Top-Heavy Plan (as defined  below),  then (i) the Association may be required to
make certain minimum  contributions  to the Plan on behalf of non-key  employees
(as defined below),  and (ii) certain  additional  restrictions would apply with
respect to the combination of annual  additions to the Plan and projected annual
benefits under any defined plan maintained by the Association.

         In general,  the Plan will be regarded  as a  "Top-Heavy  Plan" for any
Plan  Year,  if as of the last day of the  preceding  Plan Year,  the  aggregate
balance of the accounts of all Participants who are key Employees exceeds 60% of
the  aggregate  balance of the  Accounts of the  Participants.  "Key  Employees"
generally  include  any  employee,  who at any time  during the Plan Year or any
other the four preceding Plan Years, if (1) an officer of the Association having
annual   compensation  in  excess  of  $60,000  who  is  in   administrative  or
policy-making  capacity, (2) one of the ten employees having annual compensation
in excess of $30,000 and owing, directly or indirectly,  the largest interest in
the employer,  (3) a 5% owner of the employer (i.e., owns directly or indirectly
more than 5% of the stock of the employer,  or stock  possessing more than 5% of
the total combined  voting power of all stock of the  employer),  or (4) a 1% of
owner of the employer having compensation in excess of $150,000.

Investment of Contributions

         All amounts credited to Participant's  Accounts under the Plan are held
in the Trust which is administered  by the Trustee.  The Trustee is appointed by
the Association's  Board of Directors.  The Plan provides that a Participant may
direct the Trustee to invest all or a portion of his Accounts in various managed
investment portfolios,  as described below, A Participant may periodically elect
to change his investment  directions with respect to both past contributions and
for more additions to the  Participant's  accounts  invested in these investment
alternatives.

         Under the Plan,  prior to the  effective  date of the  Conversion,  the
Accounts of Participant held in the Trust will be invested by the Trustee at the
direction of the Participant in the following managed portfolios:

Certificates of Deposit -

Money Market Fund -

Stock Fund -

Bond Fund -

Aggressive Growth Fund -


                                      S-11

<PAGE>


Brokerage Account -


         Effective  upon the  Conversion,  a  Participant  may  invest  all or a
portion of his or her Accounts in the portfolios described above and in Fund __,
described below:

Employer Stock Fund -    Invest in common stock of the Holding Company.

         A  Participant  may elect (in  increments of 1%), to have both past and
future contributions and additions to the Participant's  Account invested either
in the  Employer  Stock Fund or in any of the other  managed  portfolios  listed
above.  Any amounts  credited to a Participant's  Accounts for which  investment
directions are not given will be invested in _____________.  Because  investment
allocations  only are required to be made in increments of 1%,  Participants can
invest their Accounts in each of the seven available investment funds.

         The net gain (or  loss) in the  Accounts  from  investments  (including
interest  payments,  dividends,  realized  and  unrealized  gains and  losses on
securities,  and  expenses  paid from the  Trust)  are  determined  monthly on a
quarterly basis.  For purposes of such  allocation,  all assets of the Trust are
valued at their fair market value.

The Employer Stock Fund

         The  Employer  Stock Fund will consist of  investments  in Common Stock
made on and after the effective date of the  Conversion.  In connection with the
Conversion,  pursuant to the attached Investment Form, Participants will be able
to change their investments at a time other than the normal election  intervals.
Any cash  dividends paid on Common Stock held in the Employer Stock Fund will be
credited to a cash dividend  subaccount  for each  Participant  investing in the
Employer  Stock  Fund.  The Trustee  will,  to the extent  practicable,  use all
amounts  held by it in the Employer  Stock Fund (except the amounts  credited to
cash dividend  subaccounts)  to purchase  shares of Common Stock. It is expected
that all  purchases  will be made at  prevailing  market  prices.  Under certain
circumstances,  the Trustee may be required to limit the daily  volume of shares
purchased. Pending investment in Common Stock, assets held in the Employer Stock
Fund will be placed in bank deposits and other short-term investments.

         When Common Stock is  purchased  or sold,  the cost or net proceeds are
charged or credited to the Accounts of Participants  affected by the purchase or
sale. A  Participant's  Account will be adjusted to reflect changes in the value
of shares of Common  Stock  resulting  from stock  dividends,  stock  splits and
similar changes.

         To the  extent  dividends  are not  paid on  Common  Stock  held in the
Employer  Stock Fund,  the return on any  investment in the Employer  Stock Fund
will  consist  only  of  the  market  value  appreciation  of the  Common  Stock
subsequent to its purchase.  Following the conversion,  the Board of the Holding
Company may consider a policy of paying dividends on the Common

                                      S-12

<PAGE>



Stock,  however,  no decision has been made by the Board of the Holding  Company
regarding the amount or timing of dividends, if any.

         As of the date of this  Prospectus  Supplement,  none of the  shares of
Common  Stock have been issued or are  outstanding  and there is no  established
market for the Common Stock.  Accordingly,  there is no record of the historical
performance of the Employer Stock Fund.

         Investments in the Employer Stock Fund may involve certain risk factors
associated  with  investments  in Common  Stock of the  Holding  Company.  For a
discussion of these risk factors, see "RISK FACTORS" on pages 1 through 6 in the
Prospectus.

Benefits Under the Plan

         Vesting. A Participant, has at all times a fully vested, nonforfeitable
interest in all of his or her Deferred  Contributions  and the earnings  thereon
under  the  Plan.  A  Participant   is  100%  vested  in  his  or  her  Matching
Contributions  Account  and  employer  discretionary   contributions  after  the
completion of five years of service under the Plan's  five-year,  graded vesting
schedule (20% per year beginning upon completion of one year of service).

Withdrawals and Distributions from the Plan

         APPLICABLE   FEDERAL  LAW  REQUIRES  THE  PLAN  TO  IMPOSE  SUBSTANTIAL
RESTRICTIONS ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS
OR HER BENEFIT  UNDER THE PLAN PRIOR TO THE  PARTICIPANT'S  ATTAINMENT OF AGE 59
1/2 UNLESS A  PARTICIPANT  RETIRES AS  PERMITTED  UNDER THE PLAN  REGARDLESS  OF
WHETHER  SUCH  A  WITHDRAWAL  OCCURS  DURING  HIS  OR HER  EMPLOYMENT  WITH  THE
ASSOCIATION.

         Distribution Upon Retirement,  Disability or Termination of Employment.
Payment of  benefits to a  Participant  who  retires,  incurs a  disability,  or
otherwise  terminates  employment  generally  shall  be made in a lump  sum cash
payment.  At the request of the  Participant,  the  distribution  may include an
in-kind  distribution  of Common  Stock of the Holding  Company  credited to the
Participant's  Account.  A Participant whose total vested account balance equals
or exceeds $3,500 at the time of  termination,  may elect, in lieu of a lump sum
payments, to be paid in annual installments over a period not exceeding the life
expectancy of the Participant or the joint life  expectancies of the Participant
and his or her designated  beneficiary.  Benefits  payments  ordinarily shall be
made not later than 60 days  following  the end of the Plan Year in which occurs
later of the  Participant's:  (i) termination of employment;  (ii) attainment of
age 65; or (iii) tenth anniversary of commencement of participation in the Plan;
but in no event  later than April 1  following  the  calendar  year in which the
Participant attains age 70 1/2 (if the Participant is retired).  However, if the
vested  portion  of  the  Participant's  Account  balances  exceeds  $3,500,  no
distribution  shall be made from the Plan prior to the  Participant's  attaining
age 65 unless  the  Participant  consents  to an earlier  distribution.  Special
restrictions may apply to the distribution

                                      S-13

<PAGE>



of Common Stock of the Holding Company to those  Participants  who are executive
officers,  directors and principal  shareholders  of the Holding Company who are
subject to the provisions of Section 16(b) of the Exchange Act.

         Distribution  upon Death.  A Participant  who dies prior to the benefit
commencement date for retirement,  disability or termination of employment,  and
who has a surviving spouse, shall have his or her benefits paid to the surviving
spouse in a lump sum, or if the  payment of his or her  benefits  had  commenced
before his or her death, in accordance with the distribution method in effect at
his or her death. With respect to an unmarried Participant, and in the case of a
married   Participant  with  spousal  consent  to  the  designation  of  another
beneficiary, payment of benefits to the beneficiary, payments of benefits to the
beneficiary  of a deceased  Participant  shall be made in the form of a lump sum
payment in cash or in Common Stock,  or if the payment of his or her benefit had
commenced before his or her death, in accordance with the distribution method if
effect at death.

         Nonalienation  of Benefits.  Except with respect to federal  income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code),  benefits  payable under the Plan shall not be subject
in any manner to anticipation,  alienation, sale, transfer,  assignment, pledge,
encumbrance,  charge,  garnishment,  execution,  or  levy  of any  kind,  either
voluntary  or  involuntary,  and any  attempt  to  anticipate,  alienate,  sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.

Administration of the Plan

         Trustees.   The  Trustee   with   respect  to  the  Plan  is  currently
Southeastern Trust Company.

         Pursuant  to the  terms of the Plan,  the  Trustee  receives  and holds
contributions to the Plan in trust and has exclusive authority and discretion to
manage and control the assets of the Plan  pursuant to the terms of the Plan and
to manage,  invest and reinvest the Trust and income therefrom.  The Trustee has
the authority to invest and reinvest the Trust and may sell or otherwise dispose
of  Trust  investments  at any time and may hold  trust  funds  uninvested.  The
Trustee  has  authority  to  invest  the  assets  of the  Trust in "any  type of
property, investment or security" as defined under ERISA.

         The  Trustee  has full power to vote any  corporate  securities  in the
Trust in person or by  proxy;  provided,  however,  that the  Participants  will
direct the Trustee as to voting and  tendering  of all Common  Stock held in the
Employer Stock Fund.

         The Trustee is entitled to reasonable compensation for its services and
is also entitled to reimbursement for expenses properly and actually incurred in
the   administration  of  the  Trust.  The  expenses  of  the  Trustee  and  the
compensation  of the persons so employed is paid out of the Trust  except to the
extent such expenses and compensation are paid by the Association.


                                      S-14

<PAGE>



         The Trustee must render at least annual reports to the  Association and
to the  Participants  in such form and containing  information  that the Trustee
deems necessary.

Reports to Plan Participants

         The administrator will furnish to each Participant a statement at least
semiannually showing (i) the balance in the Participant's  Account as of the end
of that period, (ii) the amount of contributions allocated to such Participant's
Account for that period, and (iii) the adjustments to such Participant's Account
to reflect earnings or losses (if any).

Plan Administrator

         A committee  of the  Association  has been  designated  by the Board of
Directors  of the  Association  to act on the  Association's  behalf as the Plan
Administrator.  The  Administrator is responsible for the  administration of the
Plan,  interpretation of the provisions of the Plan,  prescribing procedures for
filing  applications  for benefits,  preparation and distribution of information
explaining the Plan, maintenance of plan records, books of account and all other
data necessary for the proper  administration  of the Plan, and  preparation and
filing of all returns and reports  relating to the Plan which are required to be
filed with the U.S.  Department  of Labor and the IRS,  and for all  disclosures
required to be made to Participants, beneficiaries and others under Sections 104
and 105 of ERISA.

Amendment and Termination

         The  Association  may  terminate  the Plan at any time.  If the Plan is
terminated in whole or in part, then regardless of other provisions in the Plan,
each employee who ceases to be a Participant  shall have a fully vested interest
in his or her Account.  Participant accounts are also fully vested upon a Change
in Control of the Association or the Holding Company.  The Association  reserves
the right to make,  from time to time,  any  amendment or amendments to the Plan
which do not cause any part of the Trust to be used for,  or  diverted  to,  any
purpose  other  than  the  exclusive   benefit  of  the  Participants  or  their
beneficiaries.

Merger, Consolidation or Transfer

         In the event of the merger or  consolidation  of the Plan with  another
plan, or the transfer of the Trust to another plan,  the Plan requires that each
Participant  (if either the Plan or the other  plan then  terminated)  receive a
benefit  immediately after the merger,  consolidation or transfer which is equal
to or greater  than the  benefit he or she would have been  entitled  to receive
immediately  before the merger,  consolidation or transfer (if the Plan had then
terminated).

Federal Income Tax Consequences

         The  following is only a brief  summary of certain  federal  income tax
aspects of the Plan which are of general  application  under the Code and is not
intended to be a complete or  definitive   description   of  the federal income
tax   consequences   of participating  in or  

                                      S-15

<PAGE>



receiving  distributions  from the Plan.  The  summary  is necessarily  general 
in nature and does not  purport to be  complete. Moreover, statutory provisions
are subject to change, as are their  interpretations, and their application may
vary in individual circumstances. Finally, the consequences  under applicable 
state and local  income tax laws may not be the same as under the federal 
income tax laws.

PARTICIPANTS ARE URGED TO CONSULT THEIR TAX ADVISORS WITH RESPECT
TO ANY DISTRIBUTION FROM THE PLAN AND TRANSACTIONS INVOLVING THE
PLAN.

         The Plan has received a determination from the IRS that it is qualified
under  Section  401(a) and  401(k) of the Code,  and that the  related  Trust is
exempt from tax under  Section  501(a) of the Code.  A plan that is  "qualified"
under these sections of the Code is afforded special tax treatment which include
the following: (1) the sponsoring employer is allowed an immediate tax deduction
for the amount  contributed  to the Plan of each year; (2)  Participants  pay no
current income tax on amounts  contributed by the employer on their behalf;  and
(3)  earnings  of the  Plan  are  tax-exempt  thereby  permitting  the  tax-free
accumulation of income and gains on  investments.  The Plan will be administered
to comply in operation  with the  requirements  of the Code as of the applicable
effective date of any change in the law. The Association expects to timely adopt
any  amendments  to the Plan that may be  necessary  to maintain  the  qualified
status of the Plan under the Code. Following such an amendment, the Plan will be
submitted to the IRS for a determination that the Plan, as amended, continues to
qualify  under  Sections  401(a) and 501(a) of the Code and that it continues to
satisfy the  requirements  for a qualified  cash or deferred  arrangement  under
Section 401(k) of the Code.

         Assuming  that  the  Plan  is   administered  in  accordance  with  the
requirements  of the Code,  participation  in the Plan  under  existing  federal
income tax laws will have the following effects:

         (a)  Amounts  contributed  to a  Participant's  401(k)  account and the
investment earnings are actually distributed or withdrawn from the Plan. Special
tax treatment may apply to the taxable portion of any distribution that includes
Common Stock or qualified as a "Lump Sum Distribution" (as described below).

         (b)  Income  earned on assets  held by the Trust will not be taxable to
the Trust.

         Lump Sum Distribution. A distribution from the Plan to a Participant or
the beneficiary of a Participant will qualify as a "Lump Sum Distribution" if it
is made:  (i) within a single taxable year of the  Participant  or  beneficiary;
(ii) on account of the Participant's  death or separation from service, or after
the  Participant  attains age 59 1/2;  and (iii)  consists of the balance to the
credits of the Participant under the Plan and all other profit sharing plans, if
any,  maintained by the  Association.  The portion of any Lump Sum  Distribution
that is required to be included in the  Participant's or  beneficiary's  taxable
income for federal income tax purposes (the "total taxable amount")  consists of
the entire amount of such Lump Sum Distribution less

                                      S-16

<PAGE>



the amount of after-tax  contributions,  if any, made by the  Participant to any
other profit sharing plans  maintained by the  Association  which is included in
such distribution.

         Averaging  Rules. The portion of the total taxable amount of a Lump Sum
Distribution  (the  "ordinary  income  portion")  will be taxable  generally  as
ordinary  income for federal  income tax purposes.  However,  for  distributions
occurring  prior to January 1, 2000, a  Participant  who has  completed at least
five years of  participation  in the Plan before the  taxable  year in which the
distribution is made, or a beneficiary  who receives a Lump Sum  Distribution on
account  of  the   Participant's   death   (regardless  of  the  period  of  the
Participant's  participation  in the  Plan  or any  other  profit  sharing  plan
maintained by the  Employer),  may elect to have the ordinary  income portion of
such  Lump  Sum  Distribution  taxed  according  to  a  special  averaging  rule
("five-year  averaging").  The election of the special averaging rules may apply
only to one Lump Sum  Distribution  received by the  Participant or beneficiary,
provided  such amount is received on or after the  Participant  turns 59 1/2 and
the recipient  elects to have any other Lump Sum  Distribution  from a qualified
plan received in the same taxable year taxed under the special  averaging  rule.
The  special  five-year  averaging  rule has  been  repealed  for  distributions
occurring after December 31, 1999. Under a special grandfather rule, individuals
who turned 50 by 1986 may elect to have their Lump Sum Distribution  taxed under
either the  five-year  averaging  rule (if  available) or the prior law ten-year
averaging rule. Such individuals also may elect to have that portion of the Lump
Sum Distribution attributable to the Participant's pre-1974 participation in the
Plan taxed at a flat 20% rate as gain from the sale of a capital asset.

         Common  Stock  Included  in  Lump  Sum  Distribution.  If  a  Lump  Sum
Distribution includes Common Stock, the distribution  generally will be taxed in
the manner described above, except that the total taxable amount will be reduced
by the amount of any net  unrealized  appreciation  with  respect to such Common
Stock,  i.e.,  the excess of the value of such  Common  Stock at the time of the
distribution  over its cost to the Plan.  The tax basis of such Common  Stock to
the  Participant  or  beneficiary  for purposes of computing gain or loss on its
subsequent  sale  will  be the  value  of  the  Common  Stock  at  the  time  of
distribution  less the  amount  of net  unrealized  appreciation.  Any gain on a
subsequent sale or other taxable disposition of such Common Stock, to the extent
of the amount of net unrealized  appreciation at the time of distribution,  will
be considered  long-term  capital gain  regardless of the holding period of such
Common Stock. Any gain on a subsequent sale or other taxable  disposition of the
Common Stock in excess of the amount of net unrealized  appreciation at the time
of distribution will be considered  either short-term  capital gain or long-term
capital  gain  depending  upon the  length of the  holding  period of the Common
Stock.  The recipient of a  distribution  may elect to include the amount of any
net unrealized  appreciation in the total taxable amount of such distribution to
the extent allowed by the regulations by the IRS.

         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an IRA.  Pursuant  to a change  in the law,  effective  January  1,  1993,
virtually  all  distributions  from  the  Plan  may be  rolled  over to  another
qualified Plan or to an individual  retirement account ("IRA") without regard to
whether the  distribution is a Lump Sum  Distribution  or Partial  Distribution.
Effective  January  1,  1993,  Participants  have the right to elect to have the
Trustee

                                      S-17

<PAGE>



transfer all or any portion of an "eligible rollover  distribution"  directly to
another plan  qualified  under  Section  401(a) of the Code or to an IRA. If the
Participant  does  not  elect  to  have  an  "eligible  rollover   distribution"
transferred  directly to another  qualified plan of to an IRA, the  distribution
will be  subject  to a  mandatory  federal  withholding  tax equal to 20% of the
taxable  distribution.  An  "eligible  rollover  distribution"  means any amount
distributed from the Plan except: (1) a distribution that is (a) one of a series
of  substantially  equal  periodic  payments  made  (not  less  frequently  than
annually) over the  Participant's  life of the joint life of the Participant and
the Participant's  designated beneficiary,  or (b) for a specified period of ten
years or more;  (2) any amount  that is  required  to be  distributed  under the
minimum  distribution  rules;  and (3) any other  distributions  excepted  under
applicable  federal law. The tax law change  described  above did not modify the
special tax  treatment  of Lump Sum  Distributions,  that are not rolled over or
transferred,  i.e.,  forward  averaging,  capital  gains tax  treatment  and the
nonrecognition of net unrealized appreciation, discussed earlier.

         Additional  Tax on Early  Distributions.  A Participant  who receives a
distribution  from the Plan prior to attaining  age 59 1/2 will be subject to an
additional  income tax equal to 10% of the taxable  amount of the  distribution.
The 10%  additional  income  tax will not  apply,  however,  to the  extent  the
distribution  is  rolled  or  onto  an  IRA or  another  qualified  plan  or the
distribution is (i) made to a beneficiary (or to the estate of a Participant) on
or after the death of the Participant,  (ii)  attributable to the  Participant's
being disabled within the meaning of Section 72(m)(7) of the Code, (iii) part of
a series of  substantially  equal periodic  payments (not less  frequently  than
annually) made for the life (or life expectancy) of the Participant or the joint
lives  (or  joint  life   expectancies)  of  the  Participant  and  his  or  her
beneficiary,  (iv) made to the  Participant  after  separation  from  service on
account of early  retirement under the Plan after attainment of age 55, (v) made
to pay  medical  expenses  to the  extent  deductible  for  federal  income  tax
purposes,  (vi) pursuant to a qualified  domestic relations order, or (vii) made
to effect the distribution of excess contributions or excess deferrals.

         THE  FOREGOING IS ONLY A BRIEF  SUMMARY OF CERTAIN  FEDERAL  INCOME TAX
ASPECTS OF THE PLAN WHICH ARE OF GENERAL  APPLICATION  UNDER THE CODE AND IS NOT
INTENDED TO BE A COMPLETE OR DEFINITIVE  DESCRIPTION  OF THE FEDERAL  INCOME TAX
CONSEQUENCES  OF  PARTICIPATING  IN OR  RECEIVING  DISTRIBUTIONS  FROM THE PLAN.
ACCORDINGLY,  EACH PARTICIPANT IS URGED TO CONSULT A TAX ADVISOR  CONCERNING THE
FEDERAL,  STATE AND LOCAL TAX  CONSEQUENCES  OF  PARTICIPATING  IN AND RECEIVING
DISTRIBUTIONS FROM THE PLAN.

Restrictions on Resale

         Any person  receiving  shares of the Common Stock under the Plan who is
an "affiliate" of the Association or the Holding Company as the term "affiliate"
is used in Rules  144 and 405  under  the  Securities  Act of 1933,  as  amended
("Securities Act") (e.g.,  directors,  officers and substantial  shareholders of
the  Association)  may  reoffer  or  resell  such  shares  only  pursuant  to  a
registration  statement  filed under the Securities Act (the Holding Company and
the Association

                                      S-18

<PAGE>



having no  obligation  to file such  registration  statement)  or,  assuming the
availability  thereof,  pursuant  to Rule 144 or some other  exemption  from the
registration  requirements  of the  Securities  Act.  Any  person  who may be an
"affiliate" of the  Association of the Holding  Company may wish to consult with
counsel  before  transferring  any  Common  Stock  owned  by him.  In  addition,
Participants are advised to consult with counsel as to the  applicability of the
reporting and short-swing  profit  liability rules of Section 16 of the Exchange
Act which may affect the purchase  and sale of the Common  Stock where  acquired
under the Plan, or other sales of the Common Stock.

                                 LEGAL OPINIONS

         The validity of the issuance of the Common Stock will be passed upon by
Breyer & Aguggia,  Washington, D.C., which firm is acting as special counsel for
the Holding  Company in  connection  with the  Association's  Conversion  from a
federally chartered mutual savings and loan association to a federally chartered
stock savings and loan  association and the concurrent  formation of the Holding
Company.

                                      S-19

<PAGE>


                                 Investment Form
                              (Employer Stock Fund)

            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG
                                   401(k) PLAN



Name of Participant:


Social Security Number:


         1.  Instructions.  In connection with the proposed  conversion of First
Federal Savings and Loan  Association of Spartanburg  (the  "Association")  to a
stock savings and loan association and the  simultaneous  formation of a holding
company (the  "Conversion"),  participants in the First Federal Savings and Loan
Association of Spartanburg 401(k) Plan (the "Plan") may make a one-time election
to  direct  the  investment  of up to 100% of their  ___________,  1997  account
balances  into the Employer  Stock Fund (the  "Employer  Stock  Fund").  Amounts
transferred at the direction of  Participants  into the Employer Stock Fund will
be used to purchase shares of the common stock of  FirstSpartan  Financial Corp.
(the  "Common  Stock"),  the proposed  holding  company for the  Association.  A
Participant's  eligibility to purchase  shares of Common Stock is subject to the
Participant's  general  eligibility  to purchase  shares of Common  Stock in the
Conversion  and the  maximum  and  minimum  limitations  set  forth  in the Plan
Conversion. See the Prospectus for additional information.

         You may use this form to direct a transfer  of funds  credited  to your
account to the Employer Stock Fund, to purchase  Common Stock in the Conversion.
To direct such a transfer to the Employer Stock Fund,  you should  complete this
form and return it to ______ _____ at the  Association,  no later than the close
of business on ____________, 1997. The Association will keep a copy of this form
and  return a copy to you.  (If you need  assistance  in  completing  this form,
please contact ____________.

         2.  Transfer  Direction.  I hereby  direct  the Plan  Administrator  to
transfer $__________ (in increments of $20) from my Plan account to the Employer
Stock Fund.

         3.  Effectiveness of Direction.  I understand that this Investment Form
shall be  subject to all of the terms and  conditions  of the Plan and the terms
and conditions of the Conversion.  I acknowledge  that I have received a copy of
the Prospectus and the Prospectus Supplement.


                                                                       Signature
- --------------------------------      Date     ---------------------------------

                                    * * * * *

         4. Acknowledgement of Receipt. This Investment Form was received by the
Plan Administrator and will become effective on the date noted below.

                                                                            Plan
- --------------------------------               --------------------------------
Administrator                                                 Date

                                      S-20



<PAGE>



<PAGE>


PROSPECTUS                FIRSTSPARTAN FINANCIAL CORP.
            (Proposed Holding Company for First Federal Savings and
                        Loan Association of Spartanburg)
                     Up to 3,852,500 Shares of Common Stock
                        $20.00 Purchase Price Per Share

         FirstSpartan   Financial   Corp.   ("Holding   Company"),   a  Delaware
corporation,  is offering  between  2,847,500 and 3,852,500 shares of its common
stock,  $.01 par  value per  share  ("Common  Stock"),  in  connection  with the
conversion  of  First  Federal  Savings  and  Loan  Association  of  Spartanburg
("Association")  from a federally  chartered mutual savings and loan association
to a federally  chartered  capital  stock savings and loan  association  and the
simultaneous  issuance of all of the Association's  outstanding capital stock to
the Holding  Company.  The  simultaneous  conversion of the Association to stock
form,  the  issuance  of all of its  outstanding  capital  stock to the  Holding
Company,  and the  offer and sale of the  Common  Stock by the  Holding  Company
hereby are undertaken  pursuant to a plan of conversion  ("Plan of  Conversion")
and are referred to herein as the "Conversion."

         Pursuant to the Plan of Conversion, nontransferable rights to subscribe
for the Common Stock  ("Subscription  Rights")  have been  granted,  in order of
priority, to (i) depositors with $50.00 or more on deposit at the Association as
of December  31,  1995  ("Eligible  Account  Holders"),  (ii) the  Association's
employee stock ownership plan ("ESOP"),  a tax-qualified  employee benefit plan,
(iii)  depositors  with $50.00 or more on deposit at the Association as of March
31, 1997 ("Supplemental  Eligible Account Holders"),  and (iv) depositors of the
Association as of __________,  1997 ("Voting  Record Date") and borrowers of the
Association with loans  outstanding as of __________,  1997 which continue to be
outstanding  as of the Voting  Record  Date  ("Other  Members"),  subject to the
priorities  and  purchase  limitations  set  forth  in the  Plan  of  Conversion
("Subscription  Offering").  Subscription  Rights are  nontransferable.  Persons
selling or otherwise  transferring their rights to subscribe for Common Stock in
the  Subscription  Offering or subscribing for Common Stock on behalf of another
person  will be subject  to  forfeiture  of such  rights  and  possible  further
sanctions and penalties imposed by the Office of Thrift  Supervision  ("OTS") or
another agency of the U.S. Government.  The Subscription Offering will expire at
____ _.m., Eastern Time, on ______, 1997 ("Expiration Date"), unless extended by
the  Association  and the  Holding  Company  for up to __ days to ___________,
1997.  Such extension may be granted  without  additional  notice to
subscribers.  See "THE CONVERSION  -- The  Subscription,  Direct  Community  and
Syndicated  Community Offerings" and "-- Limitations on Purchases of Shares."

        FOR INFORMATION ON HOW TO SUBSCRIBE FOR SHARES OF COMMON STOCK,
                CALL THE STOCK INFORMATION CENTER AT __________.

      FOR A DISCUSSION OF CERTAIN RISKS THAT SHOULD BE CONSIDERED BY EACH
         PROSPECTIVE INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE 1.

   THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR ACCOUNTS AND WILL NOT BE
   INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC"), THE SAVINGS
      ASSOCIATION INSURANCE FUND ("SAIF") OR ANY OTHER GOVERNMENT AGENCY.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION ("SEC"), THE OTS, THE FDIC OR ANY OTHER FEDERAL AGENCY
   OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SEC, THE OTS, THE FDIC OR
      ANY OTHER AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
       ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.

                      (cover continued on following page)

                            TRIDENT SECURITIES, INC.


                  The date of this Prospectus is May __, 1997.


<PAGE>


<TABLE>
<CAPTION>
===============================================================================================================================
                                                                                     Estimated Underwriting
                                                          Purchase                      Commissions and           Estimated Net
                                                          Price(1)                 Other Fees and Expenses(2)       Proceeds(3)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Minimum Price Per Share..................................  $20.00                           $0.45                        $19.55
- -------------------------------------------------------------------------------------------------------------------------------
Midpoint Price Per Share.................................  $20.00                           $0.42                        $19.58
- -------------------------------------------------------------------------------------------------------------------------------
Maximum Price Per Share..................................  $20.00                           $0.42                        $19.58
- -------------------------------------------------------------------------------------------------------------------------------
Maximum Price Per Share, as adjusted(4)..................  $20.00                           $0.42                        $19.58
- -------------------------------------------------------------------------------------------------------------------------------
Minimum Total(5).........................................  $56,950,000                 $1,275,000                   $55,675,000
- -------------------------------------------------------------------------------------------------------------------------------
Midpoint Total(6)........................................  $67,000,000                 $1,400,000                   $65,600,000
- -------------------------------------------------------------------------------------------------------------------------------
Maximum Total(7).........................................  $77,050,000                 $1,400,000                   $75,650,000
- -------------------------------------------------------------------------------------------------------------------------------
Maximum Total, as adjusted(4)(8).........................  $88,607,500                 $1,400,000                   $87,207,500
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

    (1)     Determined  in  accordance  with an  independent  appraisal prepared
            by  RP  Financial,  LC.  ("RP  Financial")  as of February  21,
            1997,   which  states  that  the   estimated aggregate pro forma
            market value of the Holding Company and the  Association  as
            converted  ranged from  $56,950,000 to $77,050,000,  with a midpoint
            of  $67,000,000  ("Estimated Valuation Range"). See "THE CONVERSION
            -- Stock Pricing and Number of Shares to be Issued."
    (2)     Includes  estimated expenses to the Holding Company and the
            Association arising from the Conversion,  including fees to be paid
            to Trident Securities,  Inc. ("Trident Securities") in connection
            with the Offerings.  Trident  Securities fees amount to $672,000,
            $797,000, $797,000 and $797,000 at the minimum,  midpoint,  maximum
            and 15% above  the  Estimated Valuation Range,  respectively.  Such
            fees may be deemed to be underwriting  fees and Trident  Securities
            may be deemed to be an underwriter.  Expenses, other than fees to be
            paid to Trident Securities, are estimated to total approximately
            $603,000  at each of the  minimum,  midpoint,  maximum  and maximum,
            as adjusted,  of the Estimated  Valuation  Range. Actual expenses
            may be more or less than estimated amounts. The  Holding  Company
            and the  Association  have agreed to indemnify Trident Securities
            against certain  liabilities, including liabilities that might arise
            under the Securities Act of 1933,  as amended  ("Securities  Act").
            See "USE OF PROCEEDS" and "THE CONVERSION -- Plan of  Distribution
            for the Subscription, Direct Community and Syndicated Community
            Offerings."
    (3)     Actual net proceeds can vary  substantially  from the estimated
            amounts  depending upon actual expenses and the relative number of
            shares sold in the Offerings.  See "USE OF PROCEEDS" and "PRO FORMA
            DATA."
    (4)     Gives  effect to an  increase  in the number of shares that could be
            sold in the  Offerings  due to an  increase in the pro  forma
            market  value of the  Holding  Company  and the Association as
            converted up to 15% above the maximum of the Estimated  Valuation
            Range,  without the  resolicitation of subscribers  or any right of
            cancellation.  The ESOP shall have  a  first   priority   right  to
            subscribe  for  such additional  shares up to an  aggregate  of 8%
            of the Common Stock  issued  in the  Conversion.  The  issuance  of
            such additional shares will be conditioned on a determination of RP
            Financial  that such  issuance is  compatible  with its
            determination  of the  estimated  pro forma market value of the
            Holding Company and the Association as converted. See "THE
            CONVERSION -- Stock Pricing and Number of Shares to be Issued."
    (5)     Assumes the issuance of 2,847,500 shares at $20.00 per share.
    (6)     Assumes the issuance of 3,350,000 shares at $20.00 per share.
    (7)     Assumes the issuance of 3,852,500 shares at $20.00 per share.
    (8)     Assumes the issuance of 4,430,375 shares at $20.00 per share.

            Any  shares  of  Common  Stock  not  subscribed  for in the
    Subscription  Offering  may be  offered  for sale to members of the general
    public  through  a  direct  community   offering  ("Direct Community
    Offering") with preference being given to natural persons and  trusts of
    natural  persons  who are  permanent  residents  of Spartanburg County,
    South Carolina ("Local Community"),  subject to the right of the Holding
    Company to accept or reject orders in the Direct Community Offering in whole
    or in part. The Direct Community Offering,  if one is held, is expected to
    begin  immediately  after the  Expiration  Date,  but  may  begin  at  any
    time  during  the Subscription  Offering. The Direct Community Offering may
    terminate on or after the Expiration Date, but not later than ____________,
    1997  (or ____________,  1997  if the  Subscription  Offering  is  fully
    extended),  unless  further  extended  with  the  consent  of  the


<PAGE>

OTS. It is anticipated that shares of Common Stock not subscribed for or
purchased in the  Subscription  Offering  and the Direct  Community Offering
will be offered to eligible  members of the general public on a best efforts
basis  by a  selling  group  of  broker-dealers managed by Trident Securities in
a syndicated offering ("Syndicated Community Offering").  The Subscription
Offering,  Direct Community Offering  and  Syndicated Community   Offering  are
referred  to collectively   as  the "Offerings."  If  the  Conversion  is  not
consummated  within 45 days after the last day of the  Subscription Offering
(which date will be no later than  ________ __, 1997) and the  OTS   consents
to  an  extension  of time  to  complete  the Conversion,  subscribers  will be
given  the  right to  increase, decrease or rescind their orders. Such
extensions may not go beyond _____________, 1999.

         With  the  exception  of the  ESOP,  which is  expected  to subscribe
for 8% of the  shares  of  Common  Stock  issued  in the Conversion,  the  Plan
of  Conversion  provides  for the  following purchase limitations:  (i) No
Eligible Account Holder, Supplemental Account  Holder or Other  Member,
including,  in each  case,  all persons on a joint account,  may  purchase
shares of Common Stock with an aggregate  purchase price of more than  $325,000,
(ii) no person,  either  alone or together with  associates  of or persons
acting in concert  with such  person,  may purchase  in the Direct Community
Offering,   if  any,  or  in  the Syndicated  Community Offering, if any, shares
of Common Stock with an aggregate purchase price of more than  $325,000,  and
(iii) no person (including  all persons  on  a  joint  account),  either  alone
or together  with associates  of or persons  acting in concert with such person,
may purchase in the aggregate  more than the overall  maximum purchase
limitation  of 1% of the total  number  of  shares of Common  Stock issued in
the Conversion  (exclusive of any shares issued  pursuant to an increase  in the
Estimated  Valuation  Range of up to 15%). Under certain circumstances, the
maximum purchase limitation may be increased or decreased at the sole
discretion  of the  Association and  the  Holding  Company subject  to  any
required   regulatory approval. See "THE CONVERSION -- The Subscription, Direct
Community and Syndicated  Community  Offerings," "-- Limitations on Purchases of
Shares"  and  "--  Procedure  for  Purchasing Shares  in  the Subscription and
Direct Community Offerings" for other purchase and sale limitations. The minimum
order is 25 shares.

         The Holding  Company must receive a properly  completed and signed
stock order form and certification ("Order Form") along with full payment (or
appropriate  instructions authorizing a withdrawal of the full payment from a
deposit  account at the  Association) of $20.00 per share for all shares
subscribed for or ordered. Funds so received  will be placed in segregated
accounts  created for this purpose  at  the   Association   and will  earn
interest  at  the Association's passbook rate from the date payment is received
until the Conversion is  consummated  or terminated; these funds will be
otherwise  unavailable to the depositor  until such time.  Payments authorized
by  withdrawals  from deposit  accounts will continue to earn  interest  at the
contractual  rate until the  Conversion is consummated or terminated,  although
such funds will be unavailable for withdrawal  until the Conversion is
consummated or terminated. ONCE TENDERED,  SUBSCRIPTION  ORDERS CANNOT BE
REVOKED  WITHOUT THE CONSENT OF THE  ASSOCIATION  AND THE HOLDING  COMPANY.  The
Holding Company is not obligated to accept orders  submitted on photocopied or
telecopied Order Forms.

         The Association and the Holding Company have engaged Trident Securities
as their financial  advisor and to assist the Holding Company in the sale of the
Common Stock in the Offerings.  Trident Securities is a registered broker-dealer
and a member of the National  Association of Securities Dealers,  Inc. ("NASD").
Neither Trident  Securities nor any other registered  broker-dealer is obligated
to take or purchase  any shares of Common  Stock in the  Offerings.  The Holding
Company and the Association reserve the right, in their absolute discretion,  to
accept or reject, in whole or in part, any or all orders in the Direct Community
or Syndicated  Community  Offerings either at the time of receipt of an order or
as soon as practicable  following the  termination  of the  Offerings.  See "THE
CONVERSION -- Plan of Distribution  for the  Subscription,  Direct Community and
Syndicated Community Offerings."

         Offering  materials for the  Subscription  Offering  initially  will be
distributed to certain persons by mail, with copies also available by request or
at the Stock  Information  Center.  The  Association  has  established the Stock
Information  Center  for  purposes  of  coordinating  the  Offerings,  including
tabulating orders and answering questions about the Offerings by telephone.  All
subscribers  for or purchasers  of the shares to be offered in the  Subscription
Offering will be instructed to send payment directly to the  Association,  where
such funds  will be held in a  segregated  account  and not  released  until all
shares are sold or the Offerings are terminated. See "THE CONVERSION."


<PAGE>

         Prior to the Offerings,  the Holding Company has not issued any capital
stock and  accordingly  there has been no market for the shares offered  hereby.
There can be no  assurance  that an active  and  liquid  trading  market for the
Common  Stock will develop or, if  developed,  will be  maintained.  The Holding
Company has  received  conditional  approval to list the Common Stock the Nasdaq
National Market under the symbol "FSPT." Trident Securities has agreed to act as
a market maker for the Common Stock  following  consummation  of the Conversion.
See "RISK  FACTORS -- Absence of Prior Market for the Common  Stock" and "MARKET
FOR COMMON STOCK."


<PAGE>


           FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG
                          SPARTANBURG, SOUTH CAROLINA



                               [MAP APPEARS HERE]



[Map of South Carolina with enlarged map of Greenville and Spartanburg  Counties
depicting  existing and under  construction  office  locations for First Federal
Savings and Loan  Association of Spartanburg,  in the cities of Boiling Springs,
Spartanburg, Greenville, Inman and Duncan, South Carolina.]

    THE CONVERSION IS CONTINGENT UPON APPROVAL OF THE ASSOCIATION'S PLAN OF
   CONVERSION BY AT LEAST A MAJORITY OF THE ELIGIBLE VOTING MEMBERS, THE SALE
      OF AT LEAST 2,847,500 SHARES OF COMMON STOCK PURSUANT TO THE PLAN OF
              CONVERSION, AND RECEIPT OF ALL REGULATORY APPROVALS.


<PAGE>

- --------------------------------------------------------------------------------

   THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR ACCOUNTS AND WILL NOT BE
   INSURED  OR GUARANTEED  BY  THE FDIC,  THE SAIF  OR ANY  OTHER  GOVERNMENT
   AGENCY.

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

         The information set forth below should be read in conjunction with and
is qualified in its entirety by the more detailed  information and Consolidated
Financial  Statements (including the Notes thereto) presented elsewhere in this
Prospectus.  The purchase of Common Stock is subject to certain risks.  See
"RISK FACTORS."

FirstSpartan Financial Corp.

         The Holding  Company was  organized on February 4, 1997 under  Delaware
law at the direction of the Association to acquire all of the capital stock that
the Association  will issue upon its conversion from the mutual to stock form of
ownership. The Holding Company has only engaged in organizational  activities to
date.  The Holding  Company has  received  conditional  OTS approval to become a
savings and loan holding  company through the acquisition of 100% of the capital
stock  of the  Association.  Immediately  following  the  Conversion,  the  only
significant assets of the Holding Company will be the outstanding  capital stock
of the Association, 50% of the net proceeds of the Offerings as permitted by the
OTS to be retained by it and a note  receivable  from the ESOP evidencing a loan
to enable the ESOP to purchase 8% of the Common Stock issued in the  Conversion.
Funds  retained  by the  Holding  Company  will be  used  for  general  business
activities.  See "USE OF PROCEEDS." Upon Conversion, the Holding Company will be
classified  as a  unitary  savings  and  loan  holding  company  subject  to OTS
regulation.  See "REGULATION -- Savings and Loan Holding  Company  Regulations."
The main  office of the  Holding  Company  is  located  at 380 E.  Main  Street,
Spartanburg, South Carolina 29302 and its telephone number is (864) 582-2391.

First Federal Savings and Loan Association of Spartanburg

         Chartered in 1935, the Association is a federal mutual savings and loan
association  headquartered  in Spartanburg,  South Carolina.  As a result of the
Conversion,  the Association will convert to a federal capital stock savings and
loan  association  and will  become a  wholly-owned  subsidiary  of the  Holding
Company. The Association is regulated by the OTS, its primary regulator,  and by
the FDIC,  the insurer of its  deposits.  The  Association's  deposits have been
federally-insured  since  1935 and are  currently  insured by the FDIC under the
SAIF. The  Association  has been a member of the Federal Home Loan Bank ("FHLB")
System since 1935.  At December 31, 1996,  the  Association  had total assets of
$375.5  million,  total  deposits of $324.0  million  and total  equity of $44.8
million on a consolidated basis.

         The Association is a community  oriented  financial  institution  whose
primary business is attracting retail deposits from the general public and using
these funds to originate  primarily  one- to- four family  residential  mortgage
loans within its primary  market area. The  Association  is an approved  Federal
Housing  Administration  ("FHA") and Veterans  Administration  ("VA") lender and
participates in the Spartanburg  Residential  Development Program, an affordable
housing program. The Association also actively originates construction loans and
consumer  loans.  To a lesser extent,  the  Association  originates  land loans,
commercial  real estate loans and commercial  business  loans.  The  Association
expects  to hire an  experienced  commercial  loan  officer  familiar  with  the
Association's  primary market area in an attempt to augment its commercial  real
estate and  commercial  business  lending.  At December 31, 1996,  one- to- four
family residential mortgage loans, consumer loans (including commercial business
loans), construction loans, commercial real estate loans and land loans amounted
to 77.3%, 11.5%, 9.2%, 1.3% and 0.7% of its total loan portfolio,  respectively.
Loans receivable,  net,  constituted 88.3% of total assets at December 31, 1996.
See "RISK  FACTORS --  Certain  Lending  Considerations"  and  "BUSINESS  OF THE
ASSOCIATION -- Lending Activities."

                                      (i)


<PAGE>

         The Association  considers  Spartanburg County and adjacent counties in
Northwest South Carolina to be its primary market area because a large number of
its  depositors  reside,  and a  substantial  portion of its loan  portfolio  is
secured by properties  located,  in that  geographic  area. See "RISK FACTORS --
Concentration  of Credit Risk." Since August 1996, the Association has purchased
a  limited  number  of one- to-  four  family  residential  mortgage  loans  and
residential construction loans from a regional start-up mortgage banking company
in  which  the  Association's  service  corporation  subsidiary  has  an  equity
investment. At December 31, 1996, a substantial portion of these purchased loans
were secured by properties  located in the  Association's  primary  market area.
Such loan  purchases  are  expected to continue  and  increase in volume as that
company's  mortgage  banking  operations  expand,  and  are  likely  to  include
purchases of loans, including commercial loans and home equity loans, secured by
properties  inside and outside of the  Association's  primary  market area.  See
"FIRST FEDERAL SAVINGS AND LOAN  ASSOCIATION OF  SPARTANBURG,"  "BUSINESS OF THE
ASSOCIATION -- Lending Activities -- Loan Originations, Sales and Purchases" and
"-- Subsidiary Activities."

         In addition to its lending  activities,  the Association invests excess
liquidity in short term U.S.  Government  and agency  securities,  a mutual fund
that invests in adjustable  rate mortgage loans and, to a  substantially  lesser
extent,  short  term  mortgage-backed   securities  issued  by  U.S.  Government
agencies.   Investment   securities  and   mortgage-backed   securities,   which
constituted 3.6% of total assets at December 31, 1996, had an amortized cost and
a fair  value of $13.6  million at  December  31,  1996.  See  "BUSINESS  OF THE
ASSOCIATION -- Investment Activities."

         The Association  conducts its operations from its main office and three
branch  offices  located in  Spartanburg,  South  Carolina,  a branch  office in
Boiling  Springs,  South  Carolina  (Spartanburg  County) and a loan  production
office in  Greenville,  South  Carolina,  in  adjacent  Greenville  County.  Two
additional  branch  offices  are under  construction  in Inman,  South  Carolina
(Spartanburg  County), and in Duncan, South Carolina  (Spartanburg County). Both
offices are scheduled to open by the end of the first half of calendar 1997. See
"BUSINESS OF THE ASSOCIATION --  Properties."  The main office is located at 380
E. Main Street,  Spartanburg,  South Carolina 29302, and its telephone number is
(864) 582-2391.

The Conversion

         The Association  proposes to convert from a federally  chartered mutual
savings and loan association to a federally  chartered capital stock savings and
loan association and become a wholly-owned  subsidiary of the Holding Company by
issuing all of its capital  stock to the Holding  Company in exchange for 50% of
the net proceeds of the Offerings. Simultaneously, the Holding Company will sell
its Common Stock in the Offerings.  The Conversion has been approved by the OTS,
subject to approval by the Association's members at a special meeting to be held
on  June  ___,  1997.  After  consummation  of the  Conversion,  depositors  and
borrowers of the  Association  will have no voting rights in the Holding Company
unless they become stockholders.

         The Plan of Conversion  requires that the aggregate  purchase  price of
the Common  Stock to be issued in the  Conversion  be based upon an  independent
appraisal of the estimated pro forma market value of the Holding Company and the
Association,  as converted. RP Financial has advised the Association that in its
opinion, at February 21, 1997, the aggregate estimated pro forma market value of
the Holding Company and the Association,  as converted,  ranged from $56,950,000
to $77,050,000 or from 2,847,500 shares to 3,852,500  shares,  assuming a $20.00
per share  Purchase  Price.  The  appraisal of the pro forma market value of the
Holding Company and the Association as converted is based on a number of factors
and should not be considered a recommendation  to buy shares of the Common Stock
or any assurance that after the  Conversion  shares of Common Stock will be able
to be resold at or above the Purchase  Price.  The appraisal  will be updated or
confirmed prior to consummation of the Conversion.

         The Board of Directors and management believe that the Conversion is in
the  best  interests  of the  Association's  members  and its  communities.  The
Conversion  is  intended:  (i)  to  improve  the  competitive  position  of  the
Association  in its  market  area and  support  possible  future  expansion  and
diversification  of  operations   (currently,   there  are  no  specific  plans,
arrangements or understandings, written or oral, regarding any such activities);
(ii) to afford members of the  Association  and others the opportunity to become
stockholders  of the Holding Company and thereby  participate  more directly in,
and contribute to, any future growth of the Holding Company and the

                                      (ii)

<PAGE>

Association; and (iii) to provide future access to capital  markets.  See "THE
CONVERSION -- Purposes of Conversion."

The Subscription, Direct Community and Syndicated Community Offerings

         The Holding Company is offering up to 3,852,500  shares of Common Stock
at $20.00 per share to holders of Subscription  Rights in the following order of
priority:  (i) Eligible  Account  Holders;  (ii) the  Association's  ESOP; (iii)
Supplemental  Eligible Account Holders; and (iv) Other Members. In the event the
number of shares offered in the Conversion is increased above the maximum of the
Estimated Valuation Range, the Association's ESOP shall have a priority right to
purchase any such shares exceeding the maximum of the Estimated  Valuation Range
up to an  aggregate  of 8% of  the  Common  Stock.  Once  tendered,  orders  are
irrevocable without the consent of the Association and the Holding Company.  Any
shares of Common Stock not  subscribed for in the  Subscription  Offering may be
offered in the Direct  Community  Offering to the general public with preference
being given to natural  persons and trusts of natural  persons who are permanent
residents of the Local Community. The Association has engaged Trident Securities
to consult  with and advise  the  Holding  Company  and the  Association  in the
Offerings,  and Trident  Securities has agreed to use its best efforts to assist
the Holding Company with the solicitation of  subscriptions  and purchase orders
for shares of Common Stock in the Offerings. Trident Securities is not obligated
to take or purchase any shares of Common Stock in the  Offerings.  If all shares
of  Common  Stock  to be  issued  in the  Conversion  are not sold  through  the
Subscription  Offering  and the  Direct  Community  Offering,  then the  Holding
Company expects to offer the remaining shares in a Syndicated Community Offering
managed  by  Trident  Securities,  which  would  occur  as soon  as  practicable
following the close of the  Subscription  and Direct  Community  Offerings.  All
shares  of  Common  Stock  will be sold  at the  same  price  per  share  in the
Syndicated  Community  Offering as in the  Subscription  Offering and the Direct
Community Offering.  See "USE OF PROCEEDS," "PRO FORMA DATA" and "THE CONVERSION
- -- Stock Pricing and Number of Shares to be Issued." The  Subscription  Offering
will expire at ____ _.m.,  Eastern Time, on the Expiration Date, unless extended
by the  Association  and the  Holding  Company  for up to __  days.  The  Direct
Community Offering and Syndicated  Community Offering,  if any, may terminate on
the Expiration Date or on any date thereafter,  however,  in no event later than
________, 1997, unless further extended with the consent of the OTS.

Benefits of the Conversion to Management

         ESOP. In connection with the Conversion, the Association will adopt the
ESOP, a  tax-qualified  employee  benefit plan for officers and employees of the
Holding Company and the Association,  which intends to purchase 8% of the shares
of Common Stock issued in the Offerings  (308,200 shares of Common Stock,  based
on the issuance of the maximum of the Estimated  Valuation  Range). In the event
the number of shares offered in the Conversion is increased above the maximum of
the Estimated  Valuation  Range,  the  Association's  ESOP shall have a priority
right to  purchase  any such  shares  exceeding  the  maximum  of the  Estimated
Valuation  Range up to an aggregate of 8% of the Common Stock. In the event that
the ESOP's  subscription  is not filled in its  entirety,  the ESOP may purchase
additional shares in the open market or may purchase  additional  authorized but
unissued shares with cash contributed to it by the  Association.  For additional
information  concerning the ESOP, see "MANAGEMENT OF THE ASSOCIATION -- Benefits
- -- Employee Stock Ownership  Plan." As a result of the adoption of the ESOP, the
Holding  Company will recognize  compensation  expense in an amount equal to the
fair  market  value of the ESOP  shares  when such  shares are  committed  to be
released to participants' accounts. See "PRO FORMA DATA."

         MRP. The Holding  Company expects to seek  stockholder  approval of the
FirstSpartan Financial Corp. 1997 Management Recognition Plan and Trust ("MRP"),
which will reserve a number of shares equal to 4% of the number of shares issued
in the  Conversion.  Under current OTS  regulations,  the approval of a majority
vote of the Holding  Company's  outstanding  shares of Common  Stock is required
prior to the  implementation  of the MRP within one year of the  consummation of
the Conversion.  If stockholder approval of the MRP is obtained,  it is expected
that awards of up to 154,100 shares of Common Stock of the Holding  Company will
be  made  to  key  employees  and  directors  of the  Holding  Company  and  the
Association  (based on the  issuance of the maximum of the  Estimated  Valuation
Range).  Although no specific award  determinations have been made at this time,
the Holding Company and the Association  anticipate that if stockholder approval
is obtained it would provide awards to its directors,  officers and employees to
the extent permitted by applicable  regulations.  Under current OTS regulations,
if the MRP is implemented within one year of the consummation of the Conversion,
(i) no officer or employees  could  receive an

                                     (iii)

<PAGE>

award  covering in excess of 25%, (ii) no nonemployee director could receive in
excess of 5% and (iii) nonemployee directors,  as a group,  could not  receive
in excess of 30%,  of the number of shares  reserved  for issuance  under the
MRP. In addition,  all awards would be subject  to vesting at a minimum  rate of
20% per year.  The size of  individual awards will be determined prior to
submitting the MRP for stockholder  approval, and disclosure of anticipated
awards will be included in the proxy materials for such  meeting.  See "PRO
FORMA  DATA" and  "MANAGEMENT  OF THE  ASSOCIATION  -- Benefits -- Management
Recognition Plan."

         Stock  Option Plan.  The Holding  Company  expects to seek  stockholder
approval of the  FirstSpartan  Financial  Corp.  1997 Stock  Option Plan ("Stock
Option Plan"),  which will reserve a number of shares equal to 10% of the number
of shares issued in the Conversion.  Under current OTS regulations, the approval
of a majority vote of the Holding Company's  outstanding  shares of Common Stock
is required prior to the implementation of the Stock Option Plan within one year
of the  consummation  of the  Conversion.  If stockholder  approval of the Stock
Option Plan is  obtained,  it is expected  that options to acquire up to 385,250
shares of Common Stock of the Holding  Company will be awarded to key  employees
and directors of the Holding Company and the Association  (based on the issuance
of the maximum of the Estimated  Valuation  Range).  The exercise  price of such
options  will be 100% of the fair market  value of the Common  Stock on the date
the option is granted.  Although no specific award determinations have been made
at this  time,  the  Holding  Company  and the  Association  anticipate  that if
stockholder  approval  is  obtained it would  provide  awards to its  directors,
officers and employees to the extent permitted by applicable regulations.  Under
current OTS regulations, if the Stock Option Plan is implemented within one year
of the consummation of the Conversion, (i) no officer or employees could receive
an award of options  covering  in excess of 25%,  (ii) no  nonemployee  director
could receive in excess of 5% and (iii) nonemployee directors, as a group, could
not  receive in excess of 30%,  of the number of shares  reserved  for  issuance
under the Stock Option Plan. In addition, all awards would be subject to vesting
at a  minimum  rate of 20% per  year.  The  size of  individual  awards  will be
determined  prior to submitting the Stock Option Plan for stockholder  approval,
and disclosure of anticipated awards will be included in the proxy materials for
such meeting.  Options are valuable only to the extent that they are exercisable
and the market  price for the  underlying  share of Common Stock is in excess of
the exercise price. An option effectively  eliminates the market risk of holding
the underlying  security since no  consideration is paid for the option until it
is exercised. Therefore, the recipient may, within the limits of the term of the
option,  wait to exercise the option until the market price exceeds the exercise
price.  See  "MANAGEMENT  OF THE  ASSOCIATION  -- Benefits -- 1997 Stock  Option
Plan."

         Employment  and  Severance  Agreements.  The  Holding  Company  and the
Association  have agreed to enter into  employment  agreements with three of the
Association's  executive officers,  which provides certain benefits in the event
of their termination following a change in control of the Holding Company or the
Association.  In the event of a change in control of the Holding  Company or the
Association,  as  defined  in the  agreement,  each  executive  officer  will be
entitled to a cash  severance  payment equal to 2.99 times their average  annual
compensation  during the  five-year  period  preceding  the  change in  control.
Assuming a change of control  occurred as of December  31, 1996,  the  aggregate
amount payable to these executive  officers under the agreements would have been
approximately   $960,000.  See  "MANAGEMENT  OF  THE  ASSOCIATION  --  Executive
Compensation -- Employment Agreements."

         The  Holding  Company  and the  Association  have  agreed to enter into
severance  agreements with three of the Association's  senior officers,  none of
whom will be  covered  by an  employment  agreement.  The  severance  agreements
provide  for  certain  benefits  in the event of their  termination  following a
change in control of the Holding Company or the  Association.  In the event of a
change in control of the Holding Company or the  Association,  as defined in the
agreements,  such  officers will each be entitled to a cash  severance  payment.
Assuming a change of control  occurred as of December  31, 1996,  the  aggregate
amount  payable  to  these  officers  under  the  agreements   would  have  been
approximately   $461,000.  See  "MANAGEMENT  OF  THE  ASSOCIATION  --  Executive
Compensation -- Severance Agreements."

         Employee   Severance   Compensation   Plan.  In  connection   with  the
Conversion,  the  Board of  Directors  of the  Association  intends  to adopt an
Employee  Severance  Compensation Plan ("Severance Plan") to provide benefits to
eligible employees in the event of a change in control of the Holding Company or
the  Association.  Officers  who enter into  separate  employment  or  severance
agreements with the Holding Company and the Association  will not be eligible to
participate  in the Severance  Plan.  The Severance  Plan provides  that, in the
event of a change in control

                                      (iv)


<PAGE>

of the Holding Company or the Association, eligible employees  who are
terminated or who  terminate  employment  (but only upon the occurrence of
events  specified in the  Severance  Plan) within 12 months of the effective
date of a change in control  will be entitled  to a payment  based on years of
service  and/or  position  with the  Association,  subject  to certain limits.
Assuming that a change in control had occurred at December 31, 1996 and the
termination of all eligible  employees,  the maximum  aggregate  payment due
under the Severance Plan would be approximately $______________. See "MANAGEMENT
OF THE ASSOCIATION -- Executive  Compensation -- Employee Severance Compensation
Plan."

         For information concerning the possible voting control of officers,
directors and employees following the Conversion,  see "RISK FACTORS --
Anti-takeover  Considerations -- Voting Control by Insiders."

Prospectus Delivery and Procedure for Purchasing Common Stock

         To ensure that each  purchaser  receives a Prospectus at least 48 hours
prior  to the  Expiration  Date,  in  accordance  with  Rule  15c2-8  under  the
Securities Exchange Act of 1934, as amended ("Exchange Act"), no Prospectus will
be mailed later than five days or hand  delivered  any later than two days prior
to the Expiration  Date.  Execution of the Stock Order Form will confirm receipt
or delivery of a Prospectus  in accordance  with Rule 15c2-8.  Stock Order Forms
will be distributed  only with a Prospectus.  Neither the Holding  Company,  the
Association  nor Trident  Securities is obligated to deliver a Prospectus  and a
Stock Order Form by any means other than the U.S. Postal Service.

         To ensure that Eligible Account Holders,  Supplemental Eligible Account
Holders,  and Other Members are properly  identified as to their stock  purchase
priorities, such parties must list all deposit accounts, or in the case of Other
Members  who are only  borrowers,  loans held at the  Association,  on the Stock
Order Form giving all names on each deposit  account and/or loan and the account
and/or loan numbers at the applicable eligibility date.

         Full payment by check,  cash (except by mail),  money order, bank draft
or withdrawal authorization (payment by wire transfer will not be accepted) must
accompany an original Stock Order Form (facsimile  copies and  photocopies  will
not be accepted).  Orders cannot and will not be accepted  without the execution
of the Certification  appearing on the reverse side of the Stock Order Form. See
"THE  CONVERSION  -- Procedure for  Purchasing  Shares in the  Subscription  and
Direct Community Offering."

Purchase Limitations

         With the  exception of the ESOP,  which is expected to subscribe for 8%
of the shares of Common Stock issued in the  Conversion,  the Plan of Conversion
provides for the following purchase limitations: (i) No Eligible Account Holder,
Supplemental  Account  Holder or Other  Member,  including,  in each  case,  all
persons  on a joint  account,  may  purchase  shares  of  Common  Stock  with an
aggregate purchase price of more than $325,000,  (ii) no person, either alone or
together with  associates of or persons acting in concert with such person,  may
purchase  in the  Direct  Community  Offering,  if  any,  or in  the  Syndicated
Community  Offering,  if any, shares of Common Stock with an aggregate  purchase
price of more than  $325,000,  and (iii) no person  (including  all persons on a
joint account), either alone or together with associates of or persons acting in
concert with such person,  may purchase in the  aggregate  more than the overall
maximum purchase  limitation of 1% of the total number of shares of Common Stock
issued in the Conversion (exclusive of any shares issued pursuant to an increase
in the Estimated Valuation Range of up to 15%). This maximum purchase limitation
may be increased  consistent  with OTS regulations in the sole discretion of the
Holding Company and the Association subject to any required regulatory approval.
The minimum purchase is 25 shares.

         The term  "acting in concert" is defined in the Plan of  Conversion  to
mean: (i) knowing participation in a joint activity or interdependent  conscious
parallel  action  towards a common  goal  whether or not  pursuant to an express
agreement;  or (ii) a combination or pooling of voting or other interests in the
securities  of  an  issuer  for a  common  purpose  pursuant  to  any  contract,
understanding,  relationship, agreement or other arrangement, whether written or
otherwise.  The Holding  Company and the  Association  may presume  that certain
persons are acting in concert  based upon,  among other  things,  joint  account
relationships and the fact that such persons have filed joint Schedules 13D with
the Securities and Exchange  Commission ("SEC") with respect to other companies.
The term

                                      (v)

<PAGE>

"associate"  of a person is defined in the Plan of Conversion to mean: (i)  any
corporation  or   organization   (other  than  the  Association  or  a
majority-owned subsidiary of the Association) of which such person is an officer
or partner or is, directly or indirectly, the beneficial owner of 10% or more of
any class of equity  securities;  (ii) any trust or other  estate in which  such
person has a substantial  beneficial  interest or as to which such person serves
as trustee or in a similar fiduciary capacity (excluding  tax-qualified employee
plans); and (iii) any relative or spouse of such person, or any relative of such
spouse,  who  either has the same home as such  person or who is a  director  or
officer of the Association or any of its parents or subsidiaries.

          Stock orders received either through the Direct Community  Offering or
the Syndicated  Community  Offering,  if held,  may be accepted or rejected,  in
whole or in part, at the discretion of the Holding Company and the  Association.
See "THE  CONVERSION  --  Limitations  on  Purchases  of Shares." If an order is
rejected in part,  the purchaser does not have the right to cancel the remainder
of the order. In the event of an  oversubscription,  shares will be allocated in
accordance with the Plan of Conversion. See "THE CONVERSION -- The Subscription,
Direct Community and Syndicated Community Offerings."

Stock Pricing and Number of Shares to be Issued in the Conversion

         The  Purchase  Price in the  Subscription  Offering is a uniform  price
established by the Board of Directors for all subscribers,  including members of
the  Holding  Company's  and  the  Association's  Boards  of  Directors,   their
management and tax-qualified  employee plans. The number of shares to be offered
at the Purchase  Price is based upon an  independent  appraisal of the aggregate
pro forma market value of the Holding Company and the Association, as converted.
The aggregate pro forma market value was estimated by RP Financial to range from
$56,950,000  to  $77,050,000  as of February  21,  1997,  or from  2,847,500  to
3,852,500  shares  based on the Purchase  Price.  See "THE  CONVERSION  -- Stock
Pricing and Number of Shares to be Issued." The appraisal of the pro forma value
of the Holding  Company and the  Association,  as converted,  will be updated or
confirmed  at the  completion  of the  Offerings.  The maximum of the  Estimated
Valuation Range may be increased by up to 15% and the number of shares of Common
Stock to be issued in the Conversion may be increased to 4,430,375 shares due to
material  changes in the  financial  condition or results of  operations  of the
Association or changes in market  conditions or general  financial,  economic or
regulatory  conditions.  No  resolicitation  of  subscribers  will be  made  and
subscribers will not be permitted to modify or cancel their subscriptions unless
the gross  proceeds  from the sale of the Common Stock are less than the minimum
or more than 15% above the maximum of the current Estimated Valuation Range. The
appraisal is not intended to be and should not be construed as a  recommendation
of any kind as to the  advisability of purchasing  Common Stock in the Offerings
nor can assurance be given that  purchasers of the Common Stock in the Offerings
will be able to sell such shares after consummation of the Conversion at a price
that is  equal  to or above  the  Purchase  Price.  Furthermore,  the pro  forma
stockholders'  equity is not intended to represent  the fair market value of the
Common  Stock and may be  greater  than  amounts  that  would be  available  for
distribution to stockholders in the event of liquidation.

Use of Proceeds

         The net  proceeds  from the sale of the Common  Stock are  estimated to
range from $55.7 million to $75.7 million,  or to $87.2 million if the Estimated
Valuation  Range is increased by 15%,  depending  upon the number of shares sold
and the expenses of the Conversion. The Holding Company has received conditional
OTS  approval to  purchase  all of the capital  stock of the  Association  to be
issued  in the  Conversion  in  exchange  for  50% of the  net  proceeds  of the
Offerings. This will result in the Holding Company retaining approximately $27.9
million to $37.9  million  of the net  proceeds,  or up to $43.6  million if the
Estimated Valuation Range is increased by 15%, and the Association  receiving an
equal amount.

         Receipt of 50% of the net proceeds of the sale of the Common Stock will
increase  the  Association's  capital  and will  support  the  expansion  of the
Association's  existing business activities.  The Association will use the funds
contributed to it for general corporate purposes,  including,  initially,  local
lending and investment in short-term U.S. Government and agency obligations. The
Association also intends to use a portion of the funds (up to approximately $1.5
million) to contribute to the ongoing construction of two branch offices and the
renovation of an existing branch office.

                                      (vi)

<PAGE>

         A portion of the net proceeds  retained by the Holding  Company will be
used for a loan by the  Holding  Company to the ESOP to enable it to purchase 8%
of the shares of Common Stock issued in the Conversion. Such loan would fund the
entire  purchase  price of the ESOP  shares  ($6,164,000  at the  maximum of the
Estimated   Valuation   Range)  and  would  be  repaid   principally   from  the
Association's contributions to the ESOP and from dividends payable on the Common
Stock held by the ESOP. The remaining  proceeds  retained by the Holding Company
initially will be invested  primarily in short-term  U.S.  Government and agency
obligations. Such proceeds will be available for additional contributions to the
Association  in the  form  of debt or  equity,  to  support  future  growth  and
diversification  activities, as a source of dividends to the stockholders of the
Holding Company and for future  repurchases of Common Stock (including  possible
repurchases  to fund the MRP or to provide  shares to be issued upon exercise of
stock options) to the extent  permitted under Delaware law and OTS  regulations.
The Holding Company will consider  exploring  opportunities to use such funds to
expand operations  through  acquiring or establishing  additional branch offices
and the acquisition of other  financial  institutions.  Currently,  there are no
specific plans,  arrangements,  agreements or  understandings,  written or oral,
regarding any such activities.

Market for Common Stock

         The Holding  Company has never issued  capital stock to the public and,
consequently,  there is no  existing  market for the Common  Stock.  The Holding
Company has received conditional approval to have the Common Stock listed on the
Nasdaq National  Market System under the symbol "FSPT."  Trident  Securities has
agreed to act as a market maker for the Holding Company's Common Stock following
consummation  of the  Conversion.  No assurance  can be given that an active and
liquid trading market for the Common Stock will develop.  Further,  no assurance
can be given that  purchasers  will be able to sell their shares at or above the
Purchase  Price  after the  Conversion.  See "RISK  FACTORS  -- Absence of Prior
Market for the Common Stock" and "MARKET FOR COMMON STOCK."

Dividend Policy

         The Holding  Company's  Board of Directors  anticipates  declaring  and
paying  quarterly  cash  dividends  on the Common  Stock at an annual rate of 3%
($0.60 per share per year based on the Purchase Price). The first quarterly cash
dividend  is expected  to be  declared  and paid  during the first full  quarter
following  the  consummation  of the  Conversion.  In  addition,  the  Board  of
Directors may determine to pay periodic  special cash  dividends in addition to,
or in  lieu  of,  regular  cash  dividends.  Declarations  and  payments  of any
dividends  (regular and  special) by the Board of  Directors  will depend upon a
number of  factors,  including  the amount of the net  proceeds  retained by the
Holding Company, capital requirements, regulatory limitations, the Association's
and the Holding  Company's  financial  condition and results of operations,  tax
considerations  and  general  economic  conditions.  In order  to pay such  cash
dividends, however, the Holding Company must have available cash either from the
net  proceeds  raised in the  Offerings  and  retained by the  Holding  Company,
dividends  received from the  Association or earnings on Holding Company assets.
There are certain  limitations on the payment of dividends from the  Association
to the  Holding  Company.  See  "REGULATION  --  Federal  Regulation  of Savings
Associations  --  Limitations  on Capital  Distributions."  No assurances can be
given that any  dividends  will be declared or, if declared,  what the amount of
dividends will be or whether such dividends,  if commenced,  will continue.  See
"DIVIDEND POLICY."

Officers' and Directors' Common Stock Purchases and Beneficial Ownership

         Officers and directors of the  Association (15 persons) are expected to
subscribe for an aggregate of  approximately  129,750 shares of Common Stock, or
4.6%  and  3.4% of the  shares  based  on the  minimum  and the  maximum  of the
Estimated  Valuation  Range,  respectively.  See  "SHARES  TO  BE  PURCHASED  BY
MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS." In addition, purchases by the ESOP,
allocations  under the MRP, and the exercise of stock  options  issued under the
Stock Option Plan,  will  increase  the number of shares  beneficially  owned by
directors,  officers  and  employees.  Assuming  (i) the receipt of  stockholder
approval for the MRP and the Stock Option Plan, (ii) the open market purchase of
shares on behalf of the MRP,  (iii) the purchase by the ESOP of 8% of the Common
Stock sold in the Offerings, and (iv) the exercise of stock options equal to 10%
of the number of shares of Common  Stock  issued in the  Conversion,  directors,
officers and  employees of the Holding  Company and the  Association  would have
voting  control,  on a fully diluted  basis,  of 24.14% and 23.06% of the Common
Stock,  based on the  issuance  of the  minimum  and  maximum  of the  Estimated
Valuation Range, respectively. See "RISK FACTORS -- Anti-takeover Considerations
- -- Voting  Control by  Insiders."  The

                                     (vii)


<PAGE>

MRP and Stock  Option Plan are subject to approval by the  stockholders  of the
Holding Company at a meeting to be held no earlier than six months following
consummation of the Conversion.

Risk Factors

         See "RISK  FACTORS"  beginning  on page 1 for a  discussion  of certain
risks  related to the Offerings  that should be  considered  by all  prospective
investors.

                                     (viii)


<PAGE>

                  SELECTED CONSOLIDATED FINANCIAL INFORMATION

          The following  tables set forth  certain  information  concerning  the
consolidated financial position and results of operations of the Association and
its  subsidiaries  at the dates and for the periods  indicated.  Information  at
December  31, 1996 and for the six months  ended  December 31, 1996 and 1995 are
unaudited, but, in the opinion of the management,  reflect all adjustments (none
of  which  are  other  than  normal  recurring  entries)  necessary  for a  fair
presentation.  The results of operations  for the six months ended  December 31,
1996 are not  necessarily  indicative of the results of  operations  that may be
expected  for the entire  fiscal  year.  This  information  is  qualified in its
entirety by reference to the detailed information  contained in the Consolidated
Financial Statements and Notes thereto presented elsewhere in this Prospectus.


<PAGE>

<TABLE>
<CAPTION>
                                                 At December 31,                             At June 30,
                                                      1996            -------------------------------------------------------------
                                               -------------------      1996        1995        1994          1993        1992
                                                                        ----        ----        ----          ----        ----
                                                                                (Dollars in thousands)
<S> <C>
SELECTED FINANCIAL CONDITION DATA:

Total assets.................................        $375,526         $356,966    $322,735    $309,879      $302,516    $283,332
Loans receivable, net........................         331,654          314,936     267,393     247,195       231,168     227,722
Loans held-for-sale..........................           1,444            1,911      15,324      16,892        23,837      20,394
Investment securities held-to-maturity.......              --               --       5,502      22,854        20,327      12,152
Investment securities available-for sale.....          13,492           18,155       8,228          --            --          --
Mortgage-backed securities held-to-maturity..             128              195         383         470           930       1,444
Cash, federal funds sold and overnight
 interest-bearing deposits ..................          17,104           10,784      15,967      11,728        17,236      12,912
Deposit accounts.............................         323,951          305,831     275,915     270,182       267,461     253,616
Total equity, substantially restricted.......          44,833           44,154      40,660      36,455        32,088      26,689
</TABLE>

<TABLE>
<CAPTION>
                                                   Six Months Ended
                                                      December 31,                  Year Ended June 30,
                                                   ------------------      -----------------------------------------
                                                   1996          1995       1996     1995     1994    1993     1992
                                                   ----          ----       ----     ----     ----    ----     ----
                                                                                    (Dollars in thousands)
<S> <C>
SELECTED OPERATING DATA:
Investment income............................    $14,157       $13,037    $26,481 $23,835  $23,153  $24,167  $24,825
Interest expense.............................      7,568         7,332     14,669  11,302   10,387   11,623   14,816
                                                --------      --------    --------------- -------- -------- --------

Net interest income..........................      6,589         5,705     11,812  12,533   12,766   12,544   10,009
Provision for loan losses....................        675             4        419       9       --      208      503
                                                --------      --------    ------------------------ -------- --------

Net interest income
 after provision for loan losses.............      5,914         5,701     11,393  12,524   12,766   12,336    9,506
                                                --------      --------    --------------- -------- -------- --------

Gains (losses) from sale of mortgage
 loans and investments.......................         21            --         --  (1,474)    (335)     405      581
Other income.................................        681           599      1,325   1,808      419    1,160    1,318
Other expenses...............................      5,644         3,326      7,070   6,222    5,671    5,061    5,345
                                                --------      --------    --------------- -------- -------- --------

Income before income taxes...................        972         2,974      5,648   6,636    7,179    8,840    6,060
Provision for income taxes...................        365         1,115      2,111   2,495    2,707    3,446    1,963
                                                --------      --------    --------------- -------- -------- --------

Net income...................................    $   607       $ 1,859    $ 3,537 $ 4,141  $ 4,472  $ 5,394  $ 4,097
                                                 =======       =======    ======= =======  =======  =======  =======
</TABLE>

                                      (ix)

<PAGE>


<TABLE>
<CAPTION>
                                     At December 31,                  At June 30,
                                                       -----------------------------------------
                                          1996         1996      1995     1994     1993    1992
                                     ---------------   ----      ----     ----     ----    ----
<S> <C>
SELECTED OTHER DATA:

Number of:
 Mortgage loans outstanding..........      4,684       4,425     4,319    4,340     4,332   4,454
 Deposit accounts....................     37,739      35,687    30,258   27,267    26,454  25,907
 Full-service offices................          5           5         5        4         4       4
</TABLE>



<TABLE>
<CAPTION>
                                               At or For Six
                                               Months Ended                              At or For
                                               December 31,                         Year Ended June 30,
                                             -----------------       ----------------------------------------------
                                             1996         1995          1996      1995     1994     1993     1992
                                             ----         ----          ----      ----     ----     ----     ----
                                                                        (Dollars in thousands)
<S> <C>
SELECTED FINANCIAL RATIOS(1):

Performance Ratios:

Return on average assets(2) ...........      0.33%        1.10%         1.03%     1.32%    1.45%    1.83%    1.49%
Return on average equity(3)............      2.68         8.86          8.23     10.74    12.88    18.17    16.73
Interest rate spread(4)................      3.21         3.08          3.01      3.71     3.94     4.14     3.42
Net interest margin(5).................      3.75         3.66          3.55      4.15     4.30     4.46     3.81
Average interest-earning assets
 to average interest-bearing liabilities     1.12         1.13          1.12      1.12     1.10     1.08     1.07
Noninterest expense as a
 percent of average total assets.......      3.08         1.96          2.05      1.98     1.84     1.71     1.94
Efficiency ratio(6)....................      0.53         0.53          0.54      0.48     0.44     0.36     0.45

Asset Quality Ratios:

Nonperforming loans as a percent
 of loans receivable, net(7)...........      1.32         0.66          1.87      1.79     0.96     0.93     1.22
Nonperforming assets as a
 percent of total assets(8)............      1.20         0.54          1.66      1.50     0.77     0.84     1.19
Allowance for losses as a percent
 of gross loans receivable.............      0.48         0.20          0.30      0.21     0.23     0.25     0.17
Allowance for losses as a
 percent of nonperforming loans........     37.55        31.70         17.02     12.52    25.20    27.91    14.42
Net charge-offs to average
 outstanding loans.....................      0.01           --          0.01        --       --       --     0.21

Capital Ratios:

Total equity to total assets...........     11.94        12.22         12.37     12.60    11.76    10.61     9.40
Average equity to average assets.......     12.37        12.38         12.47     12.28    11.24    10.04     8.91
</TABLE>

- ----------
(1)  Annualized, where appropriate, for the six months ended December 31, 1996
     and 1995.
(2)  Net income divided by average total assets.
(3)  Net income divided by average total equity.
(4)  Difference between weighted average yield on interest-earning assets and
     weighted average cost of interest-bearing liabilities.
(5)  Net interest income as a percentage of average interest-earning assets.
(6)  Other expenses  (excluding  the one-time SAIF  assessment  with respect to
     the six months ended  December 31, 1996) divided by the sum of net interest
     income and other income.
(7)  Nonperforming loans consist of loans accounted for on a nonaccrual basis
     and accruing loans contractually past due 90 days or more.
(8)  Nonperforming  assets consist of  nonperforming  loans and real estate
     acquired in settlement of loans,  but excludes  restructured  loans.  See
     "BUSINESS OF THE ASSOCIATION -- Lending Activities -- Nonperforming Assets
     and Delinquencies."

                                      (x)

<PAGE>

                                  RISK FACTORS

         Before  investing in shares of the Common  Stock  offered  hereby,
prospective investors should carefully  consider the matters presented below, in
addition to matters discussed elsewhere in this Prospectus.

Interest Rate Risk

         General. Like all financial institutions, the Association's financial
condition and operations are influenced significantly by general economic
conditions,  the related  monetary and fiscal  policies of the federal
government and government regulations.  Deposit  flows and the cost of funds are
influenced  by  interest rates of  competing  investments  and general  market
interest  rates.  Lending activities  are affected by the demand for mortgage
financing  and for consumer and other types of loans,  which in turn is affected
by the  interest  rates at which such financing may be offered and by other
factors affecting the supply of housing and the availability of funds.  The
Association's  profitability,  like that of most financial institutions, depends
largely on its net interest income, which  is  the  difference   between  the
interest  income  received  from  its interest-earning assets and the interest
expense incurred in connection with its interest-bearing  liabilities.  To
better  control  the  impact of  changes  in interest  rates,  the  Association
has sought to improve the match between asset and  liability  maturities  or
repricing  periods and rates by  emphasizing  the origination and purchase of
adjustable-rate  mortgage ("ARM") loans and shorter term construction,
commercial real estate, and consumer loans.

         Potential Adverse Impact on Results of Operations. The Association's
results of operations  would be  adversely  affected  by a material  prolonged
increase in market  interest  rates.  At  December  31,  1996,  assuming,  for
example,  an instantaneous   200  basis  point  increase  in  market  interest
rates,   the Association's  net  portfolio  value ("NPV") (the present value of
expected cash flows from assets,  liabilities and off-balance  sheet contracts)
would decrease by  approximately  $12.9 million,  or 22.5%.  See  "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS --
Asset and Liability Management."

         Potential  Adverse  Impact  on  Financial  Condition.  Changes  in the
level of interest  rates also affect the volume of loans  originated  or
purchased by the Association  and, thus,  the amount of loan and commitment
fees, as well as the market   value   of  the   Association's   investment
securities   and   other interest-earning  assets.  Changes in interest rates
also can affect the average life of loans.  Decreases in interest rates may
result in increased  prepayments of  loans,  as  borrowers  refinance  to reduce
borrowing  costs.  Under  these circumstances,  the  Association is subject to
reinvestment  risk to the extent that it is not able to reinvest such
prepayments  at rates which are comparable to the  rates on the  maturing  loans
or  securities.  Moreover,  volatility  in interest rates also can result in
disintermediation,  or the flow of funds away from savings  institutions into
direct investments,  such as U.S. Government and corporate securities and other
investment vehicles which, because of the absence of federal  insurance
premiums and reserve  requirements,  generally pay higher rates of return than
savings institutions.

         At  December  31,  1996,  out of total  gross  loans of $346.3  million
in the Association's  portfolio,  $96.3  million were ARM loans,  the majority
of which reprice every year.  Furthermore,  the  Association's ARM loans contain
periodic and lifetime  interest rate  adjustment  limits which, in a rising
interest rate environment,  may prevent such loans from  repricing to market
interest  rates. While  management  anticipates  that ARM loans will  better
offset the  adverse effects of an increase in interest  rates as compared to
fixed-rate  mortgages, the increased  mortgage  payments required of ARM
borrowers in a rising interest rate  environment  could  potentially  cause an
increase in  delinquencies  and defaults.  The  Association  has  not
historically  had  an  increase  in  such delinquencies and defaults on ARM
loans, but no assurance can be given that such delinquencies  or defaults would
not occur in the future.  The  marketability of the underlying  property also
may be adversely  affected in a high interest rate environment.  Moreover,  the
Association's  ability to originate or purchase ARM loans may be affected  by
changes in the level of  interest  rates and by market acceptance  of the  terms
of such  loans.  In a  relatively  low  interest  rate environment,  as
currently exists,  borrowers generally tend to favor fixed-rate loans over ARM
loans to hedge against future increases in interest rates.

                                       1

<PAGE>

Certain Lending Risks

         While the Association's loan portfolio at December 31, 1996 consisted
primarily of one- to- four family mortgage loans, the portfolio also included
construction loans (both custom and  speculative),  consumer  loans and, to a
lesser  extent, commercial  real  estate  loans,  land  loans  for  the  purpose
of  developing residential  sub-divisions and commercial  business loans. At
December 31, 1996, construction  loans,  consumer  loans  (including  commercial
business  loans), commercial  real  estate  loans and land loans  totalled
$31.9  million,  $39.8 million,  $4.6 million and $2.4 million, or 9.2%, 11.5%,
1.3%and 0.7%, of total loans,  respectively.  These  forms of lending are
generally  viewed to involve greater risk of loss than one- to- four family
mortgage  lending.  This risk is exacerbated in the case of  construction
loans,  land loans and commercial real estate loans because they  generally have
higher  individual  loan balances than one-  to-  four  family  mortgage  loans.
Subject  to  market  conditions,  the Association  intends to  continue
originating  these  types of loans and,  with respect to consumer  lending,
continue  to  actively  seek to expand it through advertising campaigns and
other promotions. A significant increase in the volume of  such  originations
would  be a  material  factor  in  management's  ongoing evaluation  of the
adequacy of the  Association's  allowance for loan losses and may, in
management's  judgment in future periods,  warrant additional provisions for
loan losses,  which could have a material adverse effect on net income.  See
"BUSINESS OF THE ASSOCIATION -- Lending Activities."

         Construction loan delinquencies,  particularly  speculative loan
delinquencies, have  increased in recent  periods.  At December 31,  1996,
construction  loans accounted  for  on a  nonaccrual  basis  totaled  $847,000,
all of  which  were speculative  loans, and accruing  construction  loans
contractually past due 90 days or more totalled $2.9 million,  all of which were
speculative  loans.  The Association attributes this increase principally to
slower home sales in certain price ranges of homes as national home builders
have become  increasingly active in the Association's primary market area. In
addition, competition from national home builders may have a further adverse
impact on local home builders by, among other things,  lengthening  the
marketing for completed  homes in certain price ranges  and in  certain
segments  of the  Association's  primary  market  area. Consequently,  the risk
of materially increased  delinquencies and, although not expected,  the risk of
material  loss  exist.  The  Association,  however,  has implemented procedures
to mitigate these risks. See "BUSINESS OF THE ASSOCIATION -- Lending Activities
- -- Construction Lending" and " -- Nonperforming Assets and Delinquencies."

Competition

         The Association has faced, and will continue to face, intense
competition both in making loans and attracting deposits.  The Association's
primary market area of  Spartanburg  County has a high  density of financial
institutions,  many of which are  branches of large  Southeastern  bank  holding
companies  which have greater  financial  resources than the Association and all
of which compete with the Association in varying degrees.  Competition for loans
is principally  comes from commercial  banks,  thrift  institutions,  credit
unions,  mortgage banking companies  and  insurance  companies.  Historically,
commercial  banks,  thrift institutions  and  credit  unions  have  been  the
Association's   most  direct competition for deposits.  The Association  also
competes with short-term  money market funds and with other financial
institutions,  such as brokerage firms and insurance companies,  for deposits.
In competing for loans, the Association may be forced to offer lower loan
interest  rates.  Conversely,  in  competing  for deposits,  the Association may
be forced to offer higher deposit interest rates. Either  case or both cases
could  adversely  effect net  interest  income.  See "BUSINESS OF THE
ASSOCIATION -- Competition."

Concentration of Credit Risk

         The Association has no significant concentration of credit risk other
than that a substantial portion of its loan portfolio is secured by real estate,
either as primary  or  secondary   collateral,   located  in  Spartanburg
County.   This concentration  of  credit  risk  could  have a  material  adverse
effect on the Association's  financial condition and results of operations to
the extent there is a material deterioration in that county's economy and real
estate values. See "BUSINESS OF THE ASSOCIATION -- Lending Activities."

                                       2

<PAGE>

Return on Equity After Conversion

         Return on equity  (net  income for a given  period  divided  by average
equity during that period) is a ratio used by many investors to compare the
performance of a particular financial  institution to its peers. The
Association's return on equity  for the  year  ended  June  30,  1996  was,  and
the  Holding  Company's post-Conversion return on equity will be, less than the
average return on equity for  publicly  traded  thrift  institutions  and their
holding  companies.  See "SELECTED   CONSOLIDATED   FINANCIAL   INFORMATION"
for  numerical  information regarding the Association's historical return on
equity and "CAPITALIZATION" for a  discussion  of  the  Holding  Company's
estimated  pro  forma  consolidated capitalization  as a result  of the
Conversion.  In order  for the  Company  to achieve  a  return  on  equity
comparable  to  the  historical  levels  of  the Association,  the  Company
would have to either  increase  net income or reduce stockholders'  equity,  or
both,  commensurate  with  the  increase  in  equity resulting from the
Conversion.  Reductions in equity could be achieved by, among other  things,
the payment of regular or special  cash  dividends  (although no assurances  can
be given as to their  payment  or,  if paid,  their  amount  and frequency),
the  repurchase  of shares of Common  Stock  subject to  applicable regulatory
restrictions,  or the acquisition of branch offices, other financial
institutions  or  related  businesses  (neither  the  Holding  Company  nor  the
Association has any present plans, arrangements,  or understandings,  written or
oral, regarding any repurchase or acquisitions).  See "DIVIDEND POLICY" and "USE
OF PROCEEDS."  Achievement of increased net income levels will depend on several
important  factors  outside  management's  control,  such  as  general  economic
conditions,  including  the  level of market  interest  rates,  competition  and
related factors,  among others.  In addition,  the expenses  associated with the
ESOP and the MRP (see  "PRO  FORMA  DATA"),  along  with  other  post-Conversion
expenses,  as well as operating expenses associated with the new branch offices,
are expected to contribute initially to reduced earnings levels. The Association
intends to deploy the net  proceeds of the  Offerings  to increase  earnings per
share and book value per share,  without  assuming undue risk,  with the goal of
achieving  a return on equity  comparable  to the average  for  publicly  traded
thrift  institutions and their holding  companies.  This goal will likely take a
number of years to achieve and no assurances  can be given that this goal can be
attained.  Consequently, for the foreseeable future, investors should not expect
a return on equity  which will meet or exceed the  average  return on equity for
publicly traded thrift institutions.

Anti-takeover Considerations

         Provisions  in the Holding  Company's  Governing  Instruments  and
Delaware and Federal Law. Certain provisions included in the Holding Company's
Certificate of Incorporation  and  in the  Delaware  General  Corporation  Law
("DGCL")  might discourage  potential  proxy  contests and other  potential
takeover  attempts, particularly those that have not been negotiated with the
Board of Directors. As a result,  these  provisions  might  preclude  takeover
attempts  that  certain stockholders  may deem to be in their best interest and
might tend to perpetuate existing management.  These provisions include,  among
other things, a provision limiting voting rights of beneficial owners of more
than 10% of the Common Stock and  supermajority  voting  requirements for
certain business  combinations.  In addition,  the  Certificate  of
Incorporation  provides  for  the  election  of directors to staggered terms of
three years,  eliminates  cumulative  voting for directors, and permits the
removal of directors without cause only upon the vote of holders of 80% of the
outstanding  voting shares.  Certain  provisions of the Certificate  of
Incorporation  of the  Holding  Company  cannot be  amended  by stockholders
unless an 80%  stockholder  vote is obtained.  The  Certificate of Incorporation
of the Holding  Company also  contains  provisions  regarding the timing and
content of  stockholder  proposals and  nominations  and limiting the calling of
special  meetings.  The existence of these  anti-takeover  provisions could
result in the  Holding  Company  being  less  attractive  to a  potential
acquiror and in  stockholders  receiving  less for their  shares than  otherwise
might be  available  in the event of a takeover  attempt.  Furthermore,  federal
regulations  prohibit for three years after  consummation  of the Conversion the
ownership of more than 10% of the  Association  or the Holding  Company  without
prior  OTS  approval.  Federal  law  also  requires  OTS  approval  prior to the
acquisition  of  "control"  (as  defined  in  OTS  regulations)  of  an  insured
institution. See "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY."

         Voting Control by Insiders.  Directors and officers of the  Association
and the Holding  Company (and their  associates)  expect to purchase  129,750
shares of Common  Stock,  or 4.6% and 3.4% of the shares  issued in the

                                       3

<PAGE>

Offerings  at the minimum  and  the  maximum  of  the  Estimated  Valuation
Range,  respectively. Directors  and officers are also  expected to control
indirectly  the voting of approximately 8% of the shares of Common Stock issued
in the Conversion  through the ESOP (assuming  shares have been allocated under
the ESOP).  Under the terms of the ESOP,  the  unallocated  shares will be voted
by the ESOP trustees in the same proportion as the votes cast by participants
with respect to the allocated shares.

         At a meeting of  stockholders  to be held no earlier than six months
following the consummation of the Conversion, the Holding Company expects to
seek approval of the Holding Company's MRP, which is a non-tax-qualified
restricted stock plan for the benefit of key employees  and  directors of the
Holding  Company and the Association.  Assuming the receipt of stockholder
approval,  the Holding Company expects to acquire  common stock of the Holding
Company on behalf of the MRP in an amount equal to 4% of the Common Stock issued
in the  Conversion,  or 113,900 and 154,100  shares at the minimum  and the
maximum of the  Estimated  Valuation Range,  respectively.  These shares will be
acquired  either through open market purchases or from  authorized  but unissued
shares of Common  Stock.  Under the terms of the MRP, the MRP  committee or the
MRP trustees  will have the power to vote unallocated and unvested shares.  In
addition,  the Holding Company intends to reserve for future  issuance  pursuant
to the Stock  Option Plan a number of authorized shares of Common Stock equal to
10% of the Common Stock issued in the Conversion  (284,750  and  385,250  shares
at the minimum and the maximum of the Estimated  Valuation Range,
respectively).  The Holding Company also intends to seek approval of the Stock
Option Plan at a meeting of  stockholders  to be held no earlier than six months
following the consummation of the Conversion.

         Assuming  (i) the  receipt of  stockholder  approval  for the MRP and
the Stock Option Plan, (ii) the open market purchase of shares on behalf of the
MRP, (iii) the  purchase by the ESOP of 8% of the Common Stock sold in the
Offerings,  and (iv) the  exercise  of stock  options  equal to 10% of the
number  of shares of Common Stock issued in the Conversion,  directors, officers
and employees of the Holding  Company  and the  Association  would have  voting
control,  on a fully diluted basis, of an additional 24.14% and 23.06% of the
Common Stock,  based on the  issuance  of the  minimum and  maximum of the
Estimated  Valuation  Range, respectively.  Management's  potential voting
control alone, as well as together with  additional  stockholder  support,
might  preclude or make more  difficult takeover  attempts that certain
stockholders  deem to be in their best interest and might tend to perpetuate
existing management.

         Provisions of Employment and Severance Agreements. The employment and
severance agreements with Mr. Painter and other senior officers of the
Association provide for a cash severance  payment in the event of a change in
control of the Holding Company or the Association. Such agreement also provides
for the continuation of certain  employee  benefits  for a  three-year  period
following  the change in control.  These  provisions  may  have  the  effect  of
increasing  the cost of acquiring the Holding Company, thereby discouraging
future attempts to take over the Holding Company or the Association.

         See "MANAGEMENT OF THE ASSOCIATION -- Benefits," "RESTRICTIONS ON
ACQUISITION OF THE HOLDING COMPANY" and "DESCRIPTION OF CAPITAL STOCK OF THE
HOLDING COMPANY."

Possible Dilutive Effect of Benefit Programs

         If approved by the Holding Company's stockholders after the
consummation of the Conversion,  the MRP intends to acquire an amount of Common
Stock of the Holding Company  equal to 4% of the  shares  issued in the
Conversion.  Such  shares of Common  Stock of the Holding  Company may be
acquired by the Holding  Company in the open market or from  authorized  but
unissued  shares of Common Stock of the Holding  Company.  In the event that the
MRP  acquires  authorized  but unissued shares of Common  Stock  from the
Holding  Company,  the  voting  interests  of existing stockholders will be
diluted and net income per share and stockholders' equity per share will be
decreased.  See "PRO FORMA DATA" and "MANAGEMENT OF THE ASSOCIATION -- Benefits
- -- Management Recognition Plan."

                                       4

<PAGE>

         If approved by the Holding Company's stockholders after the
consummation of the Conversion, the Stock Option Plan will provide for options
for up to a number of shares of Common Stock of the Holding  Company equal to
10% of the shares issued in the  Conversion.  Such shares may be authorized but
unissued shares of Common Stock of the Holding  Company and, upon exercise of
the options,  will result in the dilution of the voting  interests of existing
stockholders and may decrease net income per share and stockholders'  equity per
share. See "MANAGEMENT OF THE ASSOCIATION -- Benefits -- 1997 Stock Option
Plan."

         If the ESOP is not able to purchase 8% of the shares of Common  Stock
issued in the  Offerings,  the ESOP may  purchase  newly  issued  shares  from
the Holding Company.  In such event, the voting interests of existing
stockholders  will be diluted  and net  income  per share and  stockholders'
equity per share will be decreased.  See  "MANAGEMENT  OF THE  ASSOCIATION  --
Benefits -- Employee Stock Ownership Plan."

Absence of Prior Market for the Common Stock

         The Holding Company has never issued capital stock and, consequently,
there is no  existing  market for the Common  Stock.  Although  the  Holding
Company has received  conditional  approval to list the Common Stock on the
Nasdaq  National Market under the symbol  "FSPT,"  there can be no  assurance
that an active and liquid trading market for the Common Stock will develop, or
once developed, will continue. Furthermore, there can be no assurance that
purchasers will be able to sell their shares at or above the Purchase Price. See
"MARKET FOR COMMON STOCK."

Possible Increase in Estimated Price Range and Number of Shares Issued

         The number of shares to be sold in the  Conversion may be increased as
a result of an increase  in the  Estimated  Price Range of up to 15% to reflect
material changes in the financial  condition or results of operations of the
Association or changes in market  conditions  or general  financial,  economic
or regulatory conditions  following the commencement of the Offerings.  If the
Estimated Price Range is  increased,  it is expected  that the Holding  Company
will issue up to 4,430,375 shares of Common Stock at the Purchase Price for an
aggregate price of up to  $88,607,500.  This  increase  in the  number of shares
would  decrease a subscriber's  pro forma net  earnings  per share and
stockholders'  equity  per share,  increase  the Holding  Company's  pro forma
consolidated  stockholders' equity and net earnings,  and increase the Purchase
Price as a percentage of pro forma stockholders'  equity per share and net
earnings per share. See "PRO FORMA DATA."

Potential Delay in Consummating the Conversion

         Once  tendered,  subscription  orders  cannot be revoked  during the
Offerings without  the  consent of the Holding  Company  and the  Association,
unless the Conversion  is  terminated  or  there  is  a  resolicitation
offering.  If  the Conversion  is not  completed  by  ___________,  1997 as a
result of  changes in market conditions or general financial, economic or
regulatory changes that lead to a material revision in the Estimated Valuation
Range, among other things, and the OTS consents to a extension of time to
complete the Conversion,  there would be a resolicitation  offering,  which
could last for as long as ___ days. In the resolicitation  offering,  all
subscribers  would be mailed a supplement to this Prospectus  and given  the
opportunity  to  confirm,  modify  or  cancel  their subscriptions.  Failure to
affirmatively  confirm  or modify  would be deemed a cancellation and all
subscription funds,  together with accrued interest,  would be  returned  to the
subscriber,  or if the  subscriber  authorized  payment by withdrawal  of funds
on deposit at the  Association,  that  authorization  would terminate. If a
subscriber  affirmatively confirms his subscription order during the
resolicitation  offering,  the Holding  Company and the  Association  would
continue to hold all subscription  orders and all  subscription  funds until the
expiration of the resolicitation offering. All subscriptions held by the Holding
Company and the Association  when the  resolicitation  offering expires would be
irrevocable without the consent of the Holding Company and the Association until
the completion or termination of the Conversion.

                                       5

<PAGE>

Recent Legislation and the Future of the Thrift Industry

         The Association is, and the Holding Company upon consummation of the
Conversion will be,  subject to  extensive  government  regulation  designed
primarily  to protect the federal deposit insurance fund and depositors. Such
regulation often has a material impact on the  Association's  financial
condition and results of operations.  For example,  recent legislation  required
the Association to pay a one-time assessment of $1.1 million,  after-tax, to the
FDIC to recapitalize the SAIF.  See  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF
FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  --  Comparison  of Operating
Results for the Six Months Ended December 31, 1996 and 1995."

         The U.S.  Congress is expected to consider  legislation  that may
eliminate the thrift industry as a separate industry.  The Deposit Insurance
Funds Act of 1996 ("DIF Act")  provides that the SAIF will be merged with the
Bank  Insurance Fund ("BIF")  on January 1,  1999,  but only if there are no
thrift  institutions  in existence. The DIF Act requires the Treasury Department
to study the development of a common  charter for banks and thrifts and to
submit a report of its finding to  Congress  by  March  31,  1997.  The
Association  cannot  predict  what the attributes  of such  common  charter
would be or whether any  legislation  will result from this study.  If
developed,  the common charter may not offer all the advantages  that the
Association  now  enjoys  (e.g.,  unrestricted  nationwide branching) or that
the Holding  Company,  as a unitary  savings and loan holding company,  will
enjoy upon  consummation of the Conversion  (e.g., the absence of non-banking
activities  restrictions).  If  Congress  fails to  create a common charter,  or
does  not act  otherwise  to end the  thrift  industry's  separate existence,
the merger of the SAIF and BIF contemplated by the DIF Act would not likely
occur.  Although the SAIF currently  meets its statutory  reserve ratios, there
can be no assurance  that it will continue to do so. The financial  burden of
any future  recapitalization  would likely fall on a smaller assessment base,
potentially  increasing  the burden on  individual  institutions,  including the
Association. See "REGULATION."

Possible Adverse Income Tax Consequences of the Distribution of Subscription
Rights

         If the Subscription  Rights granted to Eligible  Account Holders,
Supplemental Eligible Account Holders and Other Members of the Association are
deemed to have an ascertainable value, receipt of such rights may be a taxable
event (either as capital  gain  or  ordinary   income),   to  those  Eligible
Account  Holders, Supplemental  Eligible  Account  Holders or Other  Members
who  receive  and/or exercise the Subscription Rights in an amount equal to such
value. Additionally, the  Association  could be required to recognize a gain for
tax purposes on such distribution.  Whether  Subscription Rights are considered
to have ascertainable value is an inherently factual  determination.  The
Association has been advised by RP  Financial  that  such  rights  have no
value;  however,  RP  Financial's conclusion  is not binding on the Internal
Revenue  Service  ("IRS").  See "THE CONVERSION -- Effects of Conversion to
Stock Form on Depositors and Borrowers of the Association -- Tax Effects."

                          FIRSTSPARTAN FINANCIAL CORP.

         The Holding  Company was  organized on February 4, 1997 under  Delaware
law at the direction of the Association to acquire all of the capital stock that
the Association  will issue upon its conversion from the mutual to stock form of
ownership. The Holding Company has received conditional OTS approval to become a
savings and loan holding  company through the acquisition of 100% of the capital
stock of the Association.  Prior to the Conversion, the Holding Company will not
engage in any material  operations.  After the  Conversion,  the Holding Company
will be  classified  as a unitary  savings and loan holding  company  subject to
regulation by the OTS, and its  principal  business will be the ownership of the
Association.  Immediately following the Conversion,  the only significant assets
of the Holding Company will be the capital stock of the Association,  50% of the
net proceeds of the Offerings as permitted by the OTS to be retained by it and a
note  receivable  from the ESOP evidencing a loan to enable the ESOP to purchase
8% of the Common Stock issued in the  Conversion.  See  "BUSINESS OF THE HOLDING
COMPANY."  The Holding  Company's  main office is located at 380 E. Main Street,
Spartanburg, South Carolina 29302, and its telephone number is (864) 582-2391.

         The holding company structure will permit the Holding Company to expand
the financial  services  currently  offered through the Association.  Management
believes  that the holding  company  structure and retention of a portion of the
proceeds  of the  Offerings  will,  should it decide  to do so,  facilitate  the
expansion and  diversification of its

                                       6

<PAGE>

operations.  The holding company structure will also enable the Holding Company
to repurchase its stock without adverse tax consequences,  subject to applicable
regulatory restrictions,  including waiting periods.   There   are  no   present
plans,   arrangements,   agreements,   or understandings,  written or oral,
regarding any such activities or repurchases. See "REGULATION -- Savings and
Loan Holding Company Regulations."

           FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG

         Chartered in 1935, the Association is a federal mutual savings and loan
association  located  in  Spartanburg,  South  Carolina.  As  a  result  of  the
Conversion,  the Association will convert to a federal capital stock savings and
loan  association  and will  become a  wholly-owned  subsidiary  of the  Holding
Company. The Association is regulated by the OTS, its primary regulator,  and by
the FDIC,  the insurer of its  deposits.  The  Association's  deposits have been
federally-insured  since  1935 and are  currently  insured by the FDIC under the
SAIF. The  Association  has been a member of the Federal Home Loan Bank ("FHLB")
System since 1935.  At December 31, 1996,  the  Association  had total assets of
$375.5  million,  total  deposits of $324.0  million  and total  equity of $44.8
million on a consolidated basis.

         The Association is a community  oriented  financial  institution  whose
primary business is attracting retail deposits from the general public and using
these funds to originate one- to- four family residential  mortgage loans within
its  primary  market  area.  The  Association  is an  approved  Federal  Housing
Administration   ("FHA")  and   Veterans   Administration   ("VA")   lender  and
participates in the Spartanburg  Residential  Development Program, an affordable
housing program. The Association also actively originates construction loans and
consumer  loans. To a lesser extent,  the Association  originates land loans and
commercial  real estate loans.  The  Association  expects to hire an experienced
commercial loan officer familiar with the  Association's  primary market area in
an  attempt to augment  its  commercial  real  estate  and  commercial  business
lending. At December 31, 1996, one- to- four family residential  mortgage loans,
consumer  loans  (including  commercial  business  loans),  construction  loans,
commercial real estate loans and land loans amounted to 77.3%, 11.5%, 9.2%, 1.3%
and 0.7% of its total  loan  portfolio,  respectively.  Loans  receivable,  net,
constituted  88.3% of total assets at December 31,  1996.  See "RISK  FACTORS --
Certain  Lending  Considerations"  and "BUSINESS OF THE  ASSOCIATION  -- Lending
Activities."

         The Association  considers  Spartanburg County and adjacent counties in
Northwest South Carolina to be its primary market area because a large number of
its  depositors  reside,  and a  substantial  portion of its loan  portfolio  is
secured by properties  located,  in that  geographic  area. See "RISK FACTORS --
Concentration  of Credit  Risk."  Since August 1996,  the  Association  has also
purchased a limited  number of one- to- four family  residential  mortgage loans
and residential  construction  loans from a regional  start-up  mortgage banking
company in which the Association's service corporation  subsidiary has an equity
investment. At December 31, 1996, a substantial portion of these purchased loans
were secured by properties  located in the  Association's  primary  market area.
Such loan  purchases  are  expected to continue  and  increase in volume as that
company's  mortgage  banking  operations  expand,  and  are  likely  to  include
purchases of loans, including commercial loans and home equity loans, secured by
properties  inside and outside of the  Association's  primary  market area.  See
"BUSINESS OF THE ASSOCIATION -- Lending Activities -- Loan  Originations,  Sales
and Purchases" and "-- Subsidiary Activities."

         The  Association's  business  strategy is to operate as an  independent
community-based  financial  institution.  In light of recent  consolidations  of
thrift  institutions  with large regional  commercial banks in the Association's
primary  market  area,  the  Board of  Directors  believes  than an  independent
community-based   financial  institutions  such  as  the  Association  enjoys  a
competitive advantage.  The Association's goal is to position itself to preserve
and  enhance  this  current  competitive  advantage.  As  discussed  above,  the
Association  has  made an  equity  investment  in a  regional  mortgage  banking
company.  The  Association  also is  expanding  its branch  office  network,  as
discussed below.  Furthermore,  the Association  offers various loan products to
meet the varied  financial  needs of its  customers,  in addition to residential
mortgage financing.  Although  constituting a small portion of the Association's
loan  portfolio,  and  expected  to remain so for the  foreseeable  future,  the
Association  offers  automobile loans and, more recently,  VISA credit cards, to
its local community  residents.  Finally, the Association has introduced various
deposit products to supplement its traditional  savings accounts and certificate
accounts, including commercial deposits to

                                       7

<PAGE>

complement its commercial real estate and commercial business lending
activities,  as well as check imaging services. As of June 30, 1996, the latest
date for which published data are available, the Association  had a 15.6%  share
of all  deposits  in  Spartanburg  County.  See "BUSINESS OF THE ASSOCIATION --
Deposit  Activities and Other Sources of Funds." The  Association  believes that
the capital raised in the Offerings will enhance its ability to continue
implementing this business strategy.

         In addition to its lending  activities,  the Association invests excess
liquidity in short term U.S.  Government  and agency  securities,  a mutual fund
that invests in adjustable  rate mortgage loans and, to a  substantially  lesser
extent,  short  term  mortgage-backed   securities  issued  by  U.S.  Government
agencies.   Investment   securities  and   mortgage-backed   securities,   which
constituted 3.6% of total assets at December 31, 1996, had an amortized cost and
a fair  value of $13.6  million at  December  31,  1996.  See  "BUSINESS  OF THE
ASSOCIATION -- Investment Activities."

         The Association  conducts its operations from its main office and three
branch  offices  located in  Spartanburg,  South  Carolina,  a branch  office in
Boiling  Springs,  South  Carolina  (Spartanburg  County) and a loan  production
office in  Greenville,  South  Carolina,  in  adjacent  Greenville  County.  Two
additional  branch  offices  are under  construction  in Inman,  South  Carolina
(Spartanburg  County), and in Duncan, South Carolina  (Spartanburg County). Both
offices are scheduled to open by the end of the first half of calendar 1997. See
"BUSINESS OF THE ASSOCIATION --  Properties."  The main office is located at 380
E. Main Street,  Spartanburg,  South Carolina 29302, and its telephone number is
(864) 582-2391.

                                USE OF PROCEEDS

         The net proceeds from the sale of the Common Stock  offered  hereby are
estimated to range from $55.7 million to $75.7  million,  or up to $87.2 million
if the Estimated  Valuation  Range is increased by 15%. See "PRO FORMA DATA" for
the assumptions used to arrive at such amounts. The Holding Company has received
conditional OTS approval to purchase all of the capital stock of the Association
to be issued in the  Conversion  in exchange  for 50% of the net proceeds of the
Offerings. This will result in the Holding Company retaining approximately $27.9
million  to  $37.9  million  of net  proceeds,  or up to  $43.6  million  if the
Estimated Valuation Range is increased by 15%, and the Association  receiving an
equal amount.

         Receipt of 50% of the net proceeds of the sale of the Common Stock will
increase  the  Association's  capital  and will  support  the  expansion  of the
Association's  existing business activities.  The Association will use the funds
contributed to it for general corporate purposes,  including,  initially,  local
lending and investment in short-term U.S. Government and agency obligations. The
Association also intends to use a portion of the funds (up to approximately $1.5
million) to contribute to the ongoing construction of two branch offices and the
renovation of an existing branch office.

         In connection  with the Conversion and the  establishment  of the ESOP,
the Holding Company intends to loan the ESOP the amount necessary to purchase 8%
of the shares of Common Stock sold in the Conversion. The Holding Company's loan
to fund the ESOP may range from  $4,556,000 to  $6,164,000  based on the sale of
227,800 shares to the ESOP (at the minimum of the Estimated Valuation Range) and
308,200 shares (at the maximum of the Estimated Valuation Range),  respectively,
at $20.00 per share. If 15% above the maximum of the Estimated  Valuation Range,
or 4,430,375 shares,  are sold in the Conversion,  the Holding Company's loan to
the ESOP would be approximately $7,088,600. It is anticipated that the ESOP loan
will have a 12-year term with interest payable at the prime rate as published in
The Wall Street Journal on the closing date of the Conversion.  The loan will be
repaid principally from the Association's contributions to the ESOP and from any
dividends paid on shares of Common Stock held by the ESOP.

         The remaining net proceeds  retained by the Holding  Company  initially
will be invested primarily in short-term U.S. Government and agency obligations.
Such proceeds will be available for additional  contributions to the

                                       8

<PAGE>

Association in the form of debt or equity, to support future  diversification or
acquisition activities,  as a source of dividends to the stockholders of the
Holding Company and for  future  repurchases  of  Common  Stock to the  extent
permitted  under Delaware  law  and  federal  regulations.  The  Holding
Company  will  consider exploring opportunities to use such funds to expand
operations through acquiring or establishing additional branch offices and the
acquisition of other financial institutions.  Currently, there are no specific
plans, arrangements,  agreements or understandings, written or oral, regarding
any diversification activities.

         Following  consummation of the Conversion,  the Board of Directors will
have the authority to adopt plans for  repurchases  of Common Stock,  subject to
statutory and  regulatory  requirements.  Since the Holding  Company has not yet
issued  stock,  there  currently  is  insufficient  information  upon  which  an
intention to repurchase stock could be based. The facts and  circumstances  upon
which the Board of Directors  may  determine to  repurchase  stock in the future
would  include but are not limited to: (i) market and  economic  factors such as
the price at which the stock is trading in the  market,  the volume of  trading,
the  attractiveness  of other  investment  alternatives  in terms of the rate of
return and risk  involved in the  investment,  the ability to increase  the book
value and/or  earnings per share of the remaining  outstanding  shares,  and the
ability to improve the Holding Company's return on equity; (ii) the avoidance of
dilution to stockholders by not having to issue  additional  shares to cover the
exercise of stock options or to fund employee stock benefit plans; and (iii) any
other  circumstances in which  repurchases would be in the best interests of the
Holding Company and its stockholders. Any stock repurchases will be subject to a
determination  by the Board of Directors  that both the Holding  Company and the
Association  will  be  capitalized  in  excess  of  all  applicable   regulatory
requirements  after any such  repurchases  and that  capital  will be  adequate,
taking  into  account,  among  other  things,  the  level of  nonperforming  and
classified  assets,  the Holding  Company's  and the  Association's  current and
projected  results of operations  and  asset/liability  structure,  the economic
environment and tax and other regulatory considerations. For a discussion of the
regulatory  limitations  applicable to stock  repurchases and current OTS policy
respect thereto, see "THE CONVERSION -- Restrictions on Repurchase of Stock."

                                DIVIDEND POLICY

General

         The Holding  Company's  Board of Directors  anticipates  declaring  and
paying a quarterly  cash  dividends  on the Common Stock at an annual rate of 3%
($0.60 per share per year based on the Purchase Price). The first quarterly cash
dividend  is expected  to be  declared  and paid  during the first full  quarter
following  the  consummation  of the  Conversion.  In  addition,  the  Board  of
Directors may determine to pay periodic  special cash  dividends in addition to,
or in lieu of, regular cash dividends. Declarations or payments of any dividends
(regular and special) will be subject to determination by the Holding  Company's
Board of Directors,  which will take into account the amount of the net proceeds
retained by the Holding  Company,  the Holding  Company's  financial  condition,
results  of  operations,  tax  considerations,  capital  requirements,  industry
standards,  economic  conditions  and other  factors,  including the  regulatory
restrictions  that affect the payment of  dividends  by the  Association  to the
Holding Company discussed below. Under Delaware law, the Holding Company will be
permitted to pay cash dividends  after the Conversion  either out of surplus or,
if there is no  surplus,  out of net  profits  for the fiscal  year in which the
dividend is declared and/or the preceding fiscal year. In order to pay such cash
dividends, however, the Holding Company must have available cash either from the
net  proceeds  raised in the  Offerings  and  retained by the  Holding  Company,
dividends  received from the  Association or earnings on Holding Company assets.
No assurances can be given that any dividends,  either regular or special,  will
be declared  or, if declared,  what the amount of  dividends  will be or whether
such dividends, if commenced, will continue.

Current Restrictions

         Dividends from the Holding Company may depend, in part, upon receipt of
dividends from the Association  because the Holding Company  initially will have
no source of income other than dividends from the  Association and earnings from
the  investment of the net proceeds  from the Offerings  retained by the Holding
Company.  OTS  regulations  require  the  Association  to give  the OTS 30 days'
advance notice of any proposed  declaration of dividends

                                       9

<PAGE>

to the Holding Company, and the OTS has the  authority  under its  supervisory
powers to  prohibit  the payment of dividends to the Holding Company. The OTS
imposes certain limitations on the payment of dividends from the  Association
to the Holding  Company which utilize a three-tiered  approach that permits
various  levels of  distributions based  primarily upon a savings  association's
capital level.  The  Association currently  meets  the  criteria  to be
designated  a  Tier  1  association,  as hereinafter defined, and consequently
could at its option (after prior notice to and no objection made by the OTS)
distribute up to 100% of its net income during the calendar year plus 50% of its
surplus  capital ratio at the beginning of the calendar  year less any
distributions  previously  paid  during  the  year.  In addition,  the
Association may not declare or pay a cash dividend on its capital stock if the
effect  thereof  would be to reduce the  regulatory  capital of the Association
below  the  amount  required  for  the  liquidation  account  to be established
pursuant to the Association's Plan of Conversion. See "REGULATION -- Limitations
on Capital  Distributions," "THE CONVERSION -- Effects of Conversion to Stock
Form on Depositors  and  Borrowers of the  Association  --  Liquidation Account"
and Note 6 of Notes to the Consolidated  Financial  Statements included
elsewhere herein.

         Under Delaware law, the Holding Company is generally  limited to paying
dividends in an amount equal to the excess of its net assets (total assets minus
total  liabilities)  over its statutory capital or, if no such excess exists, to
its net profits for the current and/or immediately preceding fiscal year.

Tax Considerations

         In  addition to the  foregoing,  retained  earnings of the  Association
appropriated  to bad debt reserves and deducted for federal  income tax purposes
cannot be used by the  Association to pay cash dividends to the Holding  Company
without  the  payment of federal  income  taxes by the  Association  at the then
current  income tax rate on the amount deemed  distributed,  which would include
the amount of any federal income taxes  attributable  to the  distribution.  See
"TAXATION -- Federal Taxation" and Note 6 of Notes to the Consolidated Financial
Statements  included  elsewhere herein. The Holding Company does not contemplate
any  distribution  by the  Association  that would  result in a recapture of the
Association's  bad debt  reserve  or  create  the  above-mentioned  federal  tax
liabilities.

                            MARKET FOR COMMON STOCK

         The Holding  Company has never issued capital stock and,  consequently,
there is no existing  market for the Common Stock.  Although the Holding Company
has  received  conditional  approval  to list the  Common  Stock  on the  Nasdaq
National  Market System under the symbol  "FSPT," there can be no assurance that
the  Holding   Company  will  meet  Nasdaq   National   Market  System   listing
requirements, which include a minimum market capitalization, at least two market
makers and a minimum number of record holders.  Trident Securities has agreed to
make a market for the Holding  Company's Common Stock following  consummation of
the  Conversion  and will assist the Holding  Company in seeking to encourage at
least one  additional  market  maker to  establish  and maintain a market in the
Common Stock.  Making a market  involves  maintaining bid and ask quotations and
being able, as principal,  to effect  transactions  in reasonable  quantities at
those quoted prices,  subject to various  securities  laws and other  regulatory
requirements.  The Holding Company  anticipates  that prior to the completion of
the  Conversion  it will be able to  obtain  the  commitment  from at least  one
additional   broker-dealer  to  act  as  market  maker  for  the  Common  Stock.
Additionally, the development of a liquid public market depends on the existence
of willing  buyers and sellers,  the presence of which is not within the control
of the Holding  Company,  the  Association or any market maker.  There can be no
assurance  that an active and liquid  trading  market for the Common  Stock will
develop or that, if developed, it will continue. The number of active buyers and
sellers of the Common Stock at any  particular  time may be limited.  Under such
circumstances,  investors in the Common Stock could have difficulty disposing of
their  shares  on  short  notice  and  should  not view  the  Common  Stock as a
short-term  investment.  Furthermore,  there can be no assurance that purchasers
will be able to sell  their  shares  at or  above  the  Purchase  Price  or that
quotations   will  be  available  on  the  Nasdaq   National  Market  System  as
contemplated.

                                       10

<PAGE>

                                 CAPITALIZATION

         The  following  table  presents the  historical  capitalization  of the
Association at December 31, 1996, and the pro forma consolidated  capitalization
of the Holding  Company after giving effect to the  assumptions  set forth under
"PRO FORMA  DATA,"  based on the sale of the number of shares of Common Stock at
the minimum,  midpoint,  maximum and  maximum,  as  adjusted,  of the  Estimated
Valuation Range. The shares that would be issued at the maximum, as adjusted, of
the Estimated Valuation Range would be subject to receipt and OTS approval of an
updated appraisal confirming such valuation. A change in the number of shares to
be  issued in the  Conversion  may  materially  affect  pro  forma  consolidated
capitalization.

<TABLE>
<CAPTION>
                                                                            Holding Company
                                                                Pro Forma Consolidated Capitalization
                                                                        Based Upon the Sale of
                                                     -----------------------------------------------------------------
                                                     2,847,500         3,350,000        3,852,500         4,430,375
                                Capitalization       Shares at         Shares at        Shares at         Shares at
                                    as of            $20.00            $20.00           $20.00            $20.00
                               December 31, 1996     Per Share(1)      Per Share(1)     Per Share(1)      Per Share(2)
                               -----------------     ------------      ------------     ------------      ------------
                                                                            (In Thousands)
<S> <C>
Deposits(3).................      $323,951              $323,951          $323,951           $323,951        $323,951
FHLB advances...............            --                    --                --                 --              --
                                  --------              --------          --------           --------        --------
Total deposits and
 borrowed funds.............      $323,951              $323,951          $323,951           $323,951        $323,951
                                  ========              ========          ========           ========        ========

Stockholders' equity:

   Preferred stock:
     250,000 shares, $.01
     par value per share,
     authorized; none issued
     or outstanding.........            --                    --                --                 --              --

   Common Stock:
     12,000,000 shares, $.01 par
     value per share, authorized;
     specified number of shares
     assumed to be issued and
     outstanding(4).........            --                    28                34                 39              44

   Additional paid-in capital           --                55,647            65,566             75,611          87,164

   Retained earnings(5).....        44,833                44,833            44,833             44,833          44,833
   Less:
     Common Stock acquired
       by ESOP(6)...........            --                (4,556)           (5,360)            (6,164)         (7,089)
     Common Stock to be acquired
       by MRP(7)............            --                (2,278)           (2,680)            (3,082)         (3,544)
                                   -------               -------          --------           --------        --------

Total stockholders' equity..       $44,833               $93,674          $102,393           $111,237        $121,408
                                   =======               =======          ========           ========        ========
</TABLE>

                         (footnotes on following page)

                                       11

<PAGE>

- ---------------
(1)   Does not reflect the possible increase in the Estimated Valuation Range to
      reflect material changes in the financial  condition or performance of the
      Association or changes in market conditions or general financial, economic
      and regulatory conditions,  or the issuance of additional shares under the
      Stock Option Plan.
(2)   This column  represents the pro forma  capitalization  of the Holding
      Company in the event the aggregate number of shares of Common Stock issued
      in the Conversion is 15% above the maximum of the Estimated Valuation
      Range.  See "PRO FORMA DATA" and Footnote 1 thereto.
(3)   Withdrawals  from deposit  accounts for the purchase of Common Stock are
      not reflected.  Such  withdrawals  will  reduce pro forma  deposits  by
      the  amounts thereof.
(4)   The Association's  authorized capital will consist solely of 1,000 shares
      of common stock, par value $1.00 per share, 1,000 shares of which will be
      issued to the Holding Company, and 9,000 shares of preferred stock, no par
      value per share, none of which will be issued in connection with the
      Conversion.
(5)   Retained  earnings are substantially  restricted by applicable  regulatory
      capital  requirements.  Additionally,  the Association  will be prohibited
      from paying any dividend  that would reduce its  regulatory  capital below
      the amount in the liquidation  account,  which will be established for the
      benefit of the  Association's  Eligible  Account Holders and  Supplemental
      Eligible  Account  Holders  at the  time of the  Conversion  and  adjusted
      downward thereafter as such account holders reduce their balances or cease
      to be  depositors.  See "THE  CONVERSION -- Effects of Conversion to Stock
      Form  on  Depositors  and  Borrowers  of the  Association  --  Liquidation
      Account."
(6)   Assumes  that  8% of the  Common  Stock  sold  in the  Conversion  will be
      acquired  by the  ESOP in the  Conversion  with  funds  borrowed  from the
      Holding Company.  Under generally accepted accounting principles ("GAAP"),
      the amount of Common Stock to be purchased by the ESOP represents unearned
      compensation and is, accordingly,  reflected as a reduction of capital. As
      shares  are  released  to ESOP  participants'  accounts,  a  corresponding
      reduction in the charge  against  capital will occur.  Since the funds are
      borrowed from the Holding  Company,  the  borrowing  will be eliminated in
      consolidation  and no  liability  will be  reflected  in the  consolidated
      financial  statements  of the  Holding  Company.  See  "MANAGEMENT  OF THE
      ASSOCIATION -- Benefits -- Employee Stock Ownership Plan."
(7)   Assumes the purchase in the open market at the Purchase Price, pursuant to
      the  proposed  MRP,  of a number  of shares  equal to 4% of the  shares of
      Common Stock issued in the  Conversion at the minimum,  midpoint,  maximum
      and 15% above the maximum of the Estimated  Valuation  Range. The issuance
      of an  additional  4% of the  shares  of  Common  Stock  for the MRP  from
      authorized  but  unissued  shares of Holding  Company  Common  Stock would
      dilute the ownership  interest of  stockholders  by 3.85%.  The shares are
      reflected as a reduction of  stockholders'  equity.  See "RISK  FACTORS --
      Possible  Dilutive  Effect of  Benefit  Programs,"  "PRO  FORMA  DATA" and
      "MANAGEMENT  OF THE  ASSOCIATION  --  Benefits --  Management  Recognition
      Plan." The MRP is subject to stockholder approval, which is expected to be
      sought  at a  meeting  to be held no  earlier  than six  months  following
      consummation of the Conversion.

                                       12

<PAGE>

             HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

         The following table presents the Association's historical and pro forma
capital position relative to its capital  requirements at December 31, 1996. The
amount of capital  infused into the  Association  for purposes of the  following
table is 50% of the net  proceeds  of the  Offerings.  For  purpose of the table
below, the amount expected to be borrowed by the ESOP and the cost of the shares
expected  to be  acquired  by the MRP are  deducted  from pro  forma  regulatory
capital.  For a discussion of the  assumptions  underlying the pro forma capital
calculations  presented below, see "USE OF PROCEEDS,"  "CAPITALIZATION" and "PRO
FORMA DATA." The  definitions  of the terms used in the table are those provided
in the capital  regulations  issued by the OTS. For a discussion  of the capital
standards  applicable to the Association,  see "REGULATION -- Federal Regulation
of Savings Associations -- Capital Requirements."

<TABLE>
<CAPTION>
                                                                               PRO FORMA AT DECEMBER 31, 1996
                                                                 -----------------------------------------------------------

                                                                    Minimum of Estimated            Midpoint of Estimated
                                                                      Valuation Range                  Valuation Range
                                                                 ---------------------------    ----------------------------
                                                                      2,847,500 Shares                3,350,000 Shares
                                      December 31, 1996             at $20.00 Per Share             at $20.00 Per Share
                                  ---------------------------    ---------------------------    ----------------------------
                                                   Percent of                   Percent of                      Percent of
                                                    Adjusted                     Adjusted                        Adjusted
                                                     Total                        Total                           Total
                                  Amount           Assets (1)      Amount       Assets (1)         Amount       Assets (1)
                                  ------          -----------      ------      -----------         ------      -----------
                                                                                   (Dollars in Thousands)
<S> <C>
GAAP capital.............        $44,833             11.94%       $65,837         16.41%          $69,593         17.16%
                                 =======             ======       =======         ======          =======         ======

Tangible capital.........        $44,845             11.94%       $65,849         16.42%          $69,605          17.16%
Tangible capital requirement       5,633              1.50          6,016          1.50             6,085           1.50
                                 -------             ------       -------         ------          -------         -------
Excess...................        $39,212             10.44%       $59,833         14.92%          $63,520          15.66%
                                 =======             ======       =======         ======          =======          ======

Core capital.............        $44,845             11.94%       $65,849         16.42%          $69,605          17.16%
Core capital requirement(2)       11,266              3.00         12,033          3.00            12,169           3.00
                                 -------             ------       -------         ------          -------          ------
Excess...................        $33,579              8.94%       $53,816         13.42%          $57,436          14.16%
                                 =======             ======       =======         ======          =======          ======

Total capital(3).........        $46,495             20.78%       $67,499         29.50%          $71,255          31.02%
Risk-based
 capital requirement.....         17,897              8.00         18,306          8.00            18,379           8.00
                                 -------             ------       -------         ------          -------          ------
Excess...................        $28,598             12.78%       $49,193         21.50%          $52,876          23.02%
                                 =======             ======       =======         ======          =======          ======
</TABLE>


<TABLE>
<CAPTION>
                                             PRO FORMA AT DECEMBER 31, 1996
                             -------------------------------------------------------------
                                                                         15% above
                                    Maximum of Estimated           Maximum of Estimated
                                       Valuation Range                Valuation Range
                                ---------------------------     --------------------------
                                      3,852,500 Shares               4,430,375 Shares
                                    at $20.00 Per Share            at $20.00 Per Share
                                ---------------------------     --------------------------
                                               Percent of                     Percent of
                                                Adjusted                       Adjusted
                                                  Total                          Total
                                  Amount       Assets (1)         Amount      Assets (1)
                                  ------       ----------         ------      ----------
                                                 (Dollars in Thousands)
<S> <C>
GAAP capital.............        $73,412         17.89%          $77,804        18.72%
                                 =======         ======          =======        =====

Tangible capital.........        $73,424         17.90%          $77,816        18.72%
Tangible capital requirement       6,154          1.50             6,234         1.50
                                 -------         ------          -------        ------
Excess...................        $67,270         16.40%          $71,582        17.22%
                                 =======         ======          =======        ======

Core capital.............        $73,424         17.90%          $77,816        18.72%
Core capital requirement(2)       12,308          3.00            12,468         3.00
                                 -------         ------          -------        ------
Excess...................        $61,116         14.90%          $65,348        15.72%
                                 =======         ======          =======        ======

Total capital(3).........        $75,074         32.55%          $79,466        34.29%
Risk-based
 capital requirement.....         18,453          8.00            18,538         8.00
                                 -------         ------          -------        ------
Excess...................        $56,621         24.55%          $60,928        26.29%
                                 =======         ======          =======        ======
</TABLE>

- -------------------
(1)  Based upon adjusted total assets for purposes of the tangible  capital and
     core capital  requirements,  and  risk-weighted  assets for purposes of the
     risk-based  capital requirement.
(2)  The current OTS core capital requirement for savings  associations is 3% of
     total adjusted assets. The OTS has proposed core capital requirements which
     would  require a core  capital  ratio of 3% of total  adjusted  assets  for
     thrifts  that  receive  the  highest  supervisory  rating  for  safety  and
     soundness and a core capital ratio of 4% to 5% for all other thrifts.
(3)  Percentage  represents  total core and  supplementary  capital  divided by
     total  risk-weighted  assets.  Assumes  net  proceeds  are  invested in
     assets that carry a 20% risk-weighting.

                                       13

<PAGE>

                                 PRO FORMA DATA

         Under the Plan of Conversion,  the Common Stock must be sold at a price
equal to the  estimated  pro forma market  value of the Holding  Company and the
Association  as converted,  based upon an independent  valuation.  The Estimated
Valuation  Range as of February 21, 1997 is from a minimum of  $56,950,000  to a
maximum of $77,050,000  with a midpoint of $67,000,000  or, at a price per share
of $20.00,  a minimum number of shares of 2,847,500,  a maximum number of shares
of  3,852,500  and a  midpoint  number of shares of  3,350,000.  The  actual net
proceeds  from the sale of the  Common  Stock  cannot  be  determined  until the
Conversion is completed.  However, net proceeds set forth on the following table
are based upon the following  assumptions:  (i) Trident  Securities will receive
fees of $672,000,  $797,000,  $797,000  and  $797,000 at the minimum,  midpoint,
maximum and 15% above the Estimated Valuation Range, respectively,  assuming all
shares are sold to investors  residing in South Carolina (see "THE CONVERSION --
Plan of  Distribution  for the  Subscription,  Direct  Community and  Syndicated
Community  Offerings);  (ii)  all  of the  Common  Stock  will  be  sold  in the
Subscription and Direct  Community  Offerings;  and (iii)  Conversion  expenses,
excluding the fees paid to Trident Securities, will total approximately $603,000
at each of the minimum,  midpoint, maximum and 15% above the Estimated Valuation
Range.  Actual  expenses  may vary  from this  estimate,  and the fees paid will
depend upon the percentages and total number of shares sold in the Subscription,
Direct Community and Syndicated Community Offerings and other factors.

         The pro forma  consolidated  net income of the  Association for the six
months  ended  December  31,  1996 and the year  ended  June 30,  1996 have been
calculated as if the  Conversion  had been  consummated  at the beginning of the
respective  periods  and the  estimated  net  proceeds  received  by the Holding
Company  and the  Association  had  been  invested  at  6.44%  and  6.48% at the
beginning of the respective  periods,  which represent the arithmetic average of
the Association's yield on interest-earning assets and interest-bearing deposits
as of December 31, 1996 and June 30, 1996, respectively. As discussed under "USE
OF PROCEEDS," the Holding  Company  expects to retain 50% of the net proceeds of
the Offerings from which it will fund the ESOP loan. For purposes of calculating
pro forma income on net proceeds,  it is assumed that there will be no return on
approximately  $1.5 million of net proceeds  that will be used to  contribute to
the construction of the Inman and Duncan branch offices and the renovation of an
existing branch office.  See "USE OF PROCEEDS." A pro forma after-tax  return of
3.99% and 4.02% are used for both the Holding  Company and the  Association  for
the periods,  after giving effect to an incremental  combined  federal and state
tax rate of 38.0% for both periods.  Historical  and pro forma per share amounts
have been calculated by dividing  historical and pro forma amounts by the number
of shares of Common  Stock  indicated in the  footnotes to the table.  Per share
amounts have been  computed as if the Common Stock had been  outstanding  at the
beginning  of the  respective  periods or at December 31, 1996 or June 30, 1996,
but without any  adjustment of per share  historical or pro forma  stockholders'
equity to reflect the earnings on the estimated net proceeds.

         The following  tables  summarize the historical net income and retained
earnings  of the  Association  and the pro forma  consolidated  net  income  and
stockholders'  equity of the  Holding  Company  for the periods and at the dates
indicated, based on the minimum, midpoint and maximum of the Estimated Valuation
Range and based on a 15%  increase  in the  maximum of the  Estimated  Valuation
Range.  No effect has been given to: (i) the shares to be reserved  for issuance
under the Holding  Company's  Stock Option  Plan,  which is expected to be voted
upon by  stockholders  at a  meeting  to be  held no  earlier  than  six  months
following consummation of the Conversion; (ii) withdrawals from deposit accounts
for the purpose of purchasing Common Stock in the Conversion; (iii) the issuance
of shares from  authorized but unissued  shares to the MRP, which is expected to
be voted upon by stockholders at a meeting to be held no earlier than six months
following  consummation  of the  Conversion;  or  (iv)  the  establishment  of a
liquidation account for the benefit of Eligible Account Holders and Supplemental
Eligible Account Holders. See "MANAGEMENT OF THE ASSOCIATION -- Benefits -- 1997
Stock Option  Plan" and "THE  CONVERSION  -- Stock  Pricing and Number of Shares
Issued."  Shares of Common Stock may be  purchased  with funds on deposit at the
Association,  which will  reduce  deposits  by the  amounts  of such  purchases.
Accordingly, the net amount of funds available for investment will be reduced by
the amount of deposit withdrawals used to fund stock purchases.

         The following pro forma  information may not be  representative  of the
financial effects of the Conversion at the date on which the Conversion actually
occurs and should not be taken as  indicative of future  results of  operations.
Stockholders'  equity  represents the  difference  between the stated amounts of
consolidated   assets  and  liabilities  of  the  Holding  Company  computed  in
accordance with GAAP.  Stockholders'  equity has not been increased or decreased
to reflect the  difference  between the carrying value of loans and other assets
and market value.  Stockholders' equity is not intended to represent fair market
value nor does it represent  amounts that would be available for distribution to
stockholders in the event of liquidation.

                                       14

<PAGE>


<TABLE>
<CAPTION>
                                                         At or For the Six Months Ended December 31, 1996
                                               --------------------------------------------------------------------
                                               Minimum of       Midpoint of       Maximum of       15% Above
                                               Estimated        Estimated         Estimated        Maximum of
                                               Valuation        Valuation         Valuation        Estimated
                                                Range            Range             Range            Valuation Range
                                               ---------        ---------         ---------        ---------------
                                               2,847,500        3,350,000         3,852,500        4,430,375(1)
                                               Shares           Shares            Shares           Shares
                                               at $20.00        at $20.00         at $20.00        at $20.00
                                               Per Share        Per Share         Per Share        Per Share
                                               ---------        ---------         ---------        ---------
                                                             (In Thousands, Except Per Share Amounts)
<S> <C>
Gross proceeds..............................    $56,950         $67,000            $77,050          $88,608
Less: estimated expenses....................      1,275           1,400              1,400            1,400
                                                  -----           -----              -----            -----
Estimated net proceeds......................    $55,675         $65,600            $75,650          $87,208
Less: Common Stock acquired by ESOP ........     (4,556)         (5,360)            (6,164)          (7,089)
Less: Common Stock to be acquired by MRP ...     (2,278)         (2,680)            (3,082)          (3,544)
                                                 ------          ------             ------           ------
     Net investable proceeds................    $48,841         $57,560            $66,404          $76,575
                                                =======         =======            =======          =======

Consolidated net income:
 Historical.................................       $607            $607               $607             $607
 Pro forma income on net proceeds(2)........        945           1,119              1,296            1,499
 Pro forma ESOP adjustments(3)..............       (118)           (138)              (159)            (183)
 Pro forma MRP adjustments(4)...............       (141)           (166)              (191)            (220)
                                                -------         -------            -------          -------
   Pro forma net income.....................     $1,293          $1,422             $1,553           $1,703
                                                 ======          ======             ======           ======

Consolidated net income per share (5)(6):
 Historical.................................      $0.23           $0.20              $0.17            $0.15
 Pro forma income on net proceeds...........       0.36            0.36               0.36             0.37
 Pro forma ESOP adjustments(3)..............      (0.04)          (0.04)             (0.04)           (0.04)
 Pro forma MRP adjustments(4)...............      (0.05)          (0.05)             (0.05)           (0.05)
                                                  -----           -----              -----            -----
   Pro forma net income per share...........      $0.50           $0.47              $0.44            $0.43
                                                  =====           =====              =====            =====

Consolidated stockholders' equity (book value):
 Historical.................................    $44,833         $44,833            $44,833          $44,833
 Estimated net proceeds.....................     55,675          65,600             75,650           87,208
 Less: Common Stock acquired by ESOP........     (4,556)         (5,360)            (6,164)          (7,089)
 Less: Common Stock to be acquired by MRP(4)     (2,278)         (2,680)            (3,082)          (3,544)
                                                -------        --------           --------         --------
   Pro forma stockholders' equity(7)........    $93,674        $102,393           $111,237         $121,408
                                                =======        ========           ========         ========

Consolidated stockholders' equity per share(6)(8):
 Historical(6)..............................     $15.74          $13.38             $11.64           $10.12
 Estimated net proceeds.....................      19.55           19.58              19.64            19.68
 Less: Common Stock acquired by ESOP........      (1.60)          (1.60)             (1.60)           (1.60)
 Less: Common Stock to be acquired by MRP(4)      (0.80)          (0.80)             (0.80)           (0.80)
                                                 ------          ------             ------           ------
   Pro forma stockholders' equity per share(9)   $32.89          $30.56             $28.88           $27.40
                                                 ======          ======             ======           ======

Purchase Price as a percentage of pro forma
 stockholders' equity per share.............      60.81%          65.45%             69.25%           72.99%
                                                  =====           =====              =====            =====

Purchase Price as a multiple of pro forma
 net income per share.......................      20.00x          21.28x             22.73x           23.26x
                                                  =====           =====              =====            =====
</TABLE>

                      (footnotes on second following page)

                                       15

<PAGE>

<TABLE>
<CAPTION>
                                                            At or For the Year Ended June 30, 1996
                                              -------------------------------------------------------------------
                                              Minimum of       Midpoint of       Maximum of       15% Above
                                              Estimated        Estimated         Estimated        Maximum of
                                              Valuation        Valuation         Valuation        Estimated
                                              Range            Range             Range            Valuation Range
                                              ---------        ---------         ---------        ---------------
                                              2,847,500        3,350,000         3,852,500        4,430,375(1)
                                              Shares           Shares            Shares           Shares
                                              at $20.00        at $20.00         at $20.00        at $20.00
                                              Per Share        Per Share         Per Share        Per Share
                                              ---------        ---------         ---------        ---------
                                                           (In Thousands, Except Per Share Amounts)
<S> <C>
Gross proceeds..............................    $56,950         $67,000            $77,050          $88,608
Less: estimated expenses....................      1,275           1,400              1,400            1,400
                                                  -----           -----              -----            -----
Estimated net proceeds......................    $55,675         $65,600            $75,650          $87,208
Less: Common Stock acquired by ESOP.........     (4,556)         (5,360)            (6,164)          (7,089)
Less: Common Stock to be acquired by MRP....     (2,278)         (2,680)            (3,082)          (3,544)
                                                 ------          ------             ------           ------
     Net investable proceeds................    $48,841         $57,560            $66,404          $76,575
                                                =======         =======            =======          =======

Consolidated net income:
 Historical.................................     $3,537          $3,537             $3,537           $3,537
 Pro forma income on net proceeds(2)........      1,902           2,252              2,608            3,016
 Pro forma ESOP adjustments(3)..............       (235)           (277)              (318)            (366)
 Pro forma MRP adjustments(4)...............       (282)           (332)              (382)            (439)
                                                 ------          ------             ------           ------
   Pro forma net income.....................     $4,922          $5,180             $5,445           $5,748
                                                 ======          ======             ======           ======

Consolidated net income per share (5)(6):
 Historical.................................      $1.34           $1.14              $0.99            $0.86
 Pro forma income on net proceeds...........       0.72            0.73               0.73             0.74
 Pro forma ESOP adjustments(3)..............      (0.09)          (0.09)             (0.09)           (0.09)
 Pro forma MRP adjustments(4)...............      (0.11)          (0.11)             (0.11)           (0.11)
                                                  -----           -----              -----            -----
   Pro forma net income per share...........      $1.86           $1.67              $1.52            $1.40
                                                  =====           =====              =====            =====

Consolidated stockholders' equity (book value):
 Historical.................................    $44,154         $44,154            $44,154          $44,154
 Estimated net proceeds.....................     55,675          65,600             75,650           87,208
 Less: Common Stock acquired by ESOP........     (4,556)         (5,360)            (6,164)          (7,089)
 Less: Common Stock to be acquired by MRP(4)     (2,278)         (2,680)            (3,082)          (3,544)
                                                --------        --------           --------         --------
   Pro forma stockholders' equity(7)........    $92,995        $101,714           $110,558         $120,729
                                                =======        ========           ========         ========

Consolidated stockholders' equity per share(6)(8):
 Historical(6)..............................     $15.51          $13.18             $11.46            $9.97
 Estimated net proceeds.....................      19.55           19.58              19.64            19.68
 Less: Common Stock acquired by ESOP........      (1.60)          (1.60)             (1.60)           (1.60)
 Less: Common Stock to be acquired by MRP(4)      (0.80)          (0.80)             (0.80)           (0.80)
                                                 ------          ------             ------           ------
   Pro forma stockholders' equity per share(9)   $32.66          $30.36             $28.70           $27.25
                                                 ======          ======             ======           ======

Purchase Price as a percentage of pro forma
 stockholders' equity per share.............      61.24%          65.88%             69.69%           73.39%
                                                  =====           =====              =====            =====

Purchase Price as a multiple of pro forma
 net income per share.......................      10.75x          11.98x             13.16x           14.29x
                                                  =====           =====              =====            =====
</TABLE>

                         (footnotes on following page)

                                       16


<PAGE>

- -------------------
(1)   Gives  effect  to  the  sale  of  an  additional  577,875  shares  in  the
      Conversion,  which  may be issued  to cover an  increase  in the pro forma
      market  value of the Holding  Company and the  Association  as  converted,
      without the  resolicitation  of subscribers or any right of  cancellation.
      The  issuance  of  such  additional   shares  will  be  conditioned  on  a
      determination  by RP Financial  that such issuance is compatible  with its
      determination  of the  estimated  pro forma  market  value of the  Holding
      Company and the  Association  as converted.  See "THE  CONVERSION -- Stock
      Pricing and Number of Shares to be Issued."
(2)   No effect has been given to  withdrawals  from  savings  accounts  for the
      purpose of  purchasing  Common  Stock in the  Conversion.  Since  funds on
      deposit at the  Association  may be withdrawn to purchase shares of Common
      Stock (which will reduce  deposits by the amount of such  purchases),  the
      net amount of funds available to the Association for investment  following
      receipt of the net proceeds of the Offerings will be reduced by the amount
      of such withdrawals.
(3)   It is  assumed  that 8% of the  shares  of  Common  Stock  offered  in the
      Conversion  will be purchased by the ESOP.  The funds used to acquire such
      shares  will be  borrowed  by the ESOP (at an  interest  rate equal to the
      prime rate as published in The Wall Street  Journal on the closing date of
      the Conversion,  which rate is currently 8.25%) from the net proceeds from
      the  Offerings  retained  by the  Holding  Company.  The  amount  of  this
      borrowing  has been  reflected  as a  reduction  from  gross  proceeds  to
      determine  estimated net investable  proceeds.  The Association intends to
      make  contributions to the ESOP in amounts at least equal to the principal
      and  interest  requirement  of  the  debt.  As  the  debt  is  paid  down,
      stockholders' equity will be increased.  The Association's  payment of the
      ESOP debt is based upon equal  installments  of  principal  over a 12-year
      period,  assuming a combined  federal and state tax rate of 38%.  Interest
      income earned by the Holding Company on the ESOP debt offsets the interest
      paid by the  Association on the ESOP loan. No  reinvestment  is assumed on
      proceeds  contributed to fund the ESOP. The ESOP expense reflects adoption
      of Statement of Position ("SOP") 93-6,  which will require  recognition of
      expense  based upon shares  committed to be released and the  exclusion of
      unallocated shares from earnings per share computations.  The valuation of
      shares  committed  to be released  would be based upon the average  market
      value  of the  shares  during  the  year,  which,  for  purposes  of  this
      calculation,  was  assumed to be equal to the  $20.00  per share  Purchase
      Price.  See  "MANAGEMENT OF THE  ASSOCIATION -- Benefits -- Employee Stock
      Ownership Plan."
(4)   In  calculating  the pro forma  effect of the MRP, it is assumed  that the
      required  stockholder  approval  has been  received,  that the shares were
      acquired  by the MRP at the  beginning  of the  period  presented  in open
      market  purchases  at the  Purchase  Price  and  that  20%  of the  amount
      contributed was an amortized  expense during such period.  The issuance of
      authorized but unissued  shares of the Common Stock instead of open market
      purchases  would dilute the voting  interests of existing  stockholders by
      approximately  3.85% and pro forma net  income  per share  would be $0.49,
      $0.46, $0.44 and $0.42 at the minimum, midpoint, maximum and 15% above the
      maximum of the Estimated Valuation Range for the six months ended December
      31, 1996, respectively,  and $1.83, $1.64, $1.80 and $1.38 at the minimum,
      midpoint,  maximum  and 15% above the maximum of the  Estimated  Valuation
      Range  for the year  ended  June 30,  1996,  respectively,  and pro  forma
      stockholders' equity per share would be $32.40,  $30.16, $28.53 and $27.12
      at the  minimum,  midpoint,  maximum  and 15%  above  the  maximum  of the
      Estimated Valuation Range at December 31, 1996, respectively,  and $32.17,
      $29.96 $28.36 and $26.97 at the minimum,  midpoint,  maximum and 15% above
      the  maximum  of  the  Estimated   Valuation   Range  at  June  30,  1996,
      respectively.  Shares  issued  under  the MRP vest 20% per year  and,  for
      purposes  of  this  table,   compensation   expense  is  recognized  on  a
      straight-line basis over each vesting period. In the event the fair market
      value  per  share  is  greater  than  $20.00  per  share  on the  date  of
      stockholder  approval of the MRP,  total MRP expense would  increase.  The
      total  estimated  MRP expense was  multiplied by 20% (the total percent of
      shares for which  expense is  recognized  in the first year)  resulting in
      pre-tax MRP expense of  $227,000,  $268,000,  $308,000 and $355,000 at the
      minimum,  midpoint,  maximum  and 15% above the  maximum of the  Estimated
      Valuation Range for the six months ended December 31, 1996,  respectively,
      and  $455,000,  $535,000,  $616,000 and $708,000 at the minimum,  midpoint
      maximum and 15% above the maximum of the Estimated Valuation Range for the
      year ended June 30,  1996,  respectively.  No effect has been given to the
      shares  reserved for issuance  under the  proposed  Stock Option Plan.  If
      stockholders  approve the Stock Option Plan following the Conversion,  the
      Holding  Company will have  reserved  for issuance  under the Stock Option
      Plan

                                       17

<PAGE>

      authorized but unissued shares of Common Stock representing an amount of
      shares equal to 10% of the shares sold in the Conversion. If all of the
      options  were to be  exercised  utilizing  these  authorized  but unissued
      shares rather than treasury shares which could be acquired, the voting and
      ownership   interests  of  existing   stockholders  would  be  diluted  by
      approximately 9.1%. Assuming stockholder approval of the Stock Option Plan
      and that all options  were  exercised  at the end of the six months  ended
      December  31, 1996 and the year ended June 30, 1996,  respectively,  at an
      exercise price of $20.00 per share, pro forma net earnings per share would
      be $0.48, $0.46, $0.43 and $0.41,  respectively,  for the six months ended
      December 31, 1996, and $1.76,  $1.58, $1.46 and $1.34,  respectively,  for
      the year ended June 30, 1996, and pro forma stockholders' equity per share
      would be $31.72,  $29.61,  $28.07 and  $26.73,  respectively,  for the six
      months ended  December 31, 1996,  and $31.51,  $29.42,  $27.91 and $26.59,
      respectively  for the year ended June 30, 1996 at the  minimum,  midpoint,
      maximum and 15% above the maximum of the Estimated  Valuation  Range.  See
      "MANAGEMENT OF THE  ASSOCIATION -- Benefits -- 1997 Stock Option Plan" and
      "-- Benefits -- Management Recognition Plan" and "RISK FACTORS -- Possible
      Dilutive Effect of Benefit Programs."
(5)   Per  share  amounts  are based  upon  shares  outstanding  of  2,625,395,
      3,088,700,  3,552,005 and 4,084,806 at the minimum,  midpoint, maximum and
      15% above the maximum of the Estimated  Valuation Range for the six months
      ended December 31, 1996, respectively and 2,631,090,  3,095,400, 3,559,710
      and  4,093,667  for the year  ended  June 30,  1996,  respectively,  which
      includes the shares of Common Stock sold in the Conversion less the number
      of shares  assumed  to be held by the ESOP not  committed  to be  released
      within the first year following the Conversion.
(6)   Historical per share amounts have been computed as if the shares of Common
      Stock expected to be issued in the Conversion had been  outstanding at the
      beginning of the period or on the date shown,  but without any  adjustment
      of historical  net income or historical  retained  earnings to reflect the
      investment  of the estimated  net  proceeds  of the sale of shares in the
      Conversion,  the additional  ESOP expense or the proposed MRP expense,  as
      described above.
(7)   "Book value"  represents the difference  between the stated amounts of the
      Association's assets and liabilities. The amounts shown do not reflect the
      liquidation  account which will be established for the benefit of Eligible
      Account  Holders  and   Supplemental   Eligible  Account Holders  in  the
      Conversion,  or the federal income tax  consequences of the restoration to
      income of the  Association's  special  bad debt reserves  for  income tax
      purposes which would be required in the unlikely event of liquidation. See
      "THE  CONVERSION -- Effects of Conversion to Stock Form on Depositors  and
      Borrowers of the  Association"  and "TAXATION." The amounts shown for book
      value do not  represent  fair market  values or amounts  distributable  to
      stockholders in the unlikely event of liquidation.
(8)   Per share amounts are based upon shares outstanding of 2,847,500,
      3,350,000,  3,852,500 and 4,430,375 at the minimum, midpoint, maximum and
      15% above the maximum of the Estimated Valuation Range, respectively.
(9)   Does not represent possible future price appreciation or depreciation of
      the Common Stock.

                                       18

<PAGE>

      SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS

         The  following   table  sets  forth  certain   information  as  to  the
approximate  purchases of Common Stock by each director and executive officer of
the  Association,   including  their   associates,   as  defined  by  applicable
regulations.  No individual has entered into a binding agreement with respect to
such intended  purchases.  Directors and officers of the  Association  and their
associates  may  not  purchase  in  excess  of  28% of the  shares  sold  in the
Conversion and, therefore, actual purchases could be more or less than indicated
below.  For purposes of the following table, it has been assumed that sufficient
shares will be available to satisfy subscriptions in all categories.  Directors,
officers  and  employees  will pay the same  price for the shares for which they
subscribe as the price that will be paid by all other subscribers.

<TABLE>
<CAPTION>
                                                                                   Percent of          Percent of
                                                                                    Shares at           Shares at
                                                                                   Minimum of          Maximum of
     Name and                  Anticipated Number of     Anticipated Dollar         Estimated           Estimated
     Position                   Shares Purchased (1)      Amount Purchased       Valuation Range     Valuation Range
     --------                -------------------------    ----------------       ---------------     ---------------
<S> <C>
Robert R. Odom                         6,250                 $125,000                   0.22%                0.16%
  Chairman of the Board
Billy L. Painter                      16,250                  325,000                   0.57                 0.42
  President and Director
Robert L. Handell                      5,000                  100,000                   0.18                 0.13
  Secretary and Director
R. Wesley Hammond                      5,000                  100,000                   0.18                 0.13
  Director
E. Lea Salter                          7,500                  150,000                   0.26                 0.19
  Director
E.L. Sanders                          15,000                  300,000                   0.53                 0.39
  Director
David E. Tate                          5,000                  100,000                   0.18                 0.13
  Director
J. Stephen Sinclair                   16,250                  325,000                   0.57                 0.42
  Executive Vice President
Hugh H. Brantley                      16,250                  325,000                   0.57                 0.42
  Executive Vice President
R. Lamar Simpson                       2,500                   50,000                   0.09                 0.06
  Chief Financial Officer
Other officers (5 persons)            34,750                  695,000                   1.22                 0.90
                                     -------               ----------                   ----                 ----

     Total                           129,750               $2,595,000                   4.56%                3.37%
                                     =======               ==========                   ====                 ====
</TABLE>

- ----------
(1)  Excludes any shares awarded  pursuant to the ESOP and MRP and options to
     acquire  shares  pursuant to the Stock Option Plan. For a description of
     the number of shares to be purchased by the ESOP and intended  awards under
     the MRP and Stock Option Plan,  see  "MANAGEMENT OF THE  ASSOCIATION  --
     Benefits -- Employee  Stock  Ownership Plan," "-- Benefits -- 1997 Stock
     Option Plan" and "-- Benefits -- Management Recognition Plan."

                                       19

<PAGE>

    FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME

     The following  Consolidated  Statements of Income of First Federal  Savings
and Loan  Association of  Spartanburg  and Subsidiary for the fiscal years ended
June 30,  1996,  1995 and 1994 have  been  audited  by  Deloitte  & Touche  LLP,
Greenville,  South Carolina,  independent auditors, whose report thereon appears
elsewhere in this Prospectus.  The Consolidated Statements of Income for the six
months  ended  December  31, 1996 and 1995 were not audited by Deloitte & Touche
LLP, but, in the opinion of the  management,  reflect all  adjustments  (none of
which  are  other  than  normal   recurring   entries)   necessary  for  a  fair
presentation.  The results of operations  for the six months ended  December 31,
1996 are not  necessarily  indicative of the results of  operations  that may be
expected  for  the  entire  fiscal  year.  These  statements  should  be read in
conjunction  with  the  Consolidated  Financial  Statements  and  related  Notes
included elsewhere herein.

<TABLE>
<CAPTION>
                                                             Six Months
                                                        Ended December 31,                           Years Ended June 30,
                                                        ---------------------                -----------------------------------
                                                        1996             1995                1996          1995            1994
                                                        ----             ----                ----          ----            ----
                                                              (Unaudited)
<S> <C>                                                                        (In thousands)
INVESTMENT INCOME:
 Interest on loans.............................      $13,305       $11,946              $ 24,421       $ 22,086         $ 21,414
 Interest and dividends on investment
  securities, mortgage-backed securities
   and other...................................          852         1,091                 2,024          1,749            1,739
                                                    --------      --------              --------       --------         --------
  Total investment income......................       14,157        13,037                26,445         23,835           23,153

INTEREST EXPENSE:
 Deposit accounts..............................        7,568         7,332                14,669         11,302           10,387
                                                    --------      --------              --------       --------         --------

NET INTEREST INCOME............................        6,589         5,705                11,776         12,533           12,766

PROVISION FOR LOAN LOSSES (Note 3).............          675             4                   419              9               --
                                                    --------     ---------             ---------      ---------       ----------

NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES....................        5,914         5,701                11,357         12,524           12,766
                                                    --------     ---------              --------       --------         --------

OTHER INCOME (EXPENSE):
 Service charges and fees......................          596           413                   924            674              654
 Gain (loss) of sale of mortgage loans.........           37            --                    --         (1,078)            (226)
 Unrealized gain (loss) on loans held for sale.           --            --                    --            668             (668)
 Loss on sale of investments...................          (16)           --                    --           (396)            (109)
 Other income, net.............................           85           186                   395            466              433
                                                    --------      --------             ---------      ---------        ---------
  Total other income, net......................          702           599                 1,319            334               84
                                                    --------      --------             ---------      ---------        ---------

OTHER OPERATING EXPENSES:
 Employee compensation and benefits............        1,733         1,516                 3,131          3,020            2,728
 Federal deposit insurance premium.............        2,131           354                   737            701              690
 Occupancy and equipment expense...............          497           366                   731            631              553
 Computer services.............................          250           192                   449            388              365
 Advertising and promotions....................          235           204                   418            286              197
 Office supplies, postage, printing, etc.......          246           219                   502            334              311
 Other.........................................          552           475                 1,060            862              827
                                                    --------      --------             ---------      ---------        ---------
  Total other operating expenses...............        5,644         3,326                 7,028          6,222            5,671
                                                    --------      --------             ---------      ---------        ---------

INCOME BEFORE INCOME TAXES.....................          972         2,974                 5,648          6,636            7,179

PROVISION FOR INCOME TAXES
 (Note 6)......................................          365         1,115                 2,111          2,495            2,707
                                                    --------      --------             ---------      ---------        ---------

NET INCOME.....................................     $    607      $  1,859             $   3,537       $  4,141         $  4,472
                                                    ========      ========             =========       ========         ========
</TABLE>

                See Notes to Consolidated Financial Statements.

                                       20

<PAGE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

General

     Management's  discussion and analysis of financial condition and results of
operations is intended to assist in  understanding  the financial  condition and
results of  operations of the  Association.  The  information  contained in this
section should be read in conjunction with the Consolidated Financial Statements
and  accompanying  Notes  thereto  and  the  other  sections  contained  in this
Prospectus.

Operating Strategy

     The Association's business consists primarily of attracting retail deposits
from the  general  public and using  these  funds to  originate  mortgage  loans
secured  primarily  by one- to- four  family  residences  located in its primary
market area. To a lesser extent,  the Association also  originates,  in order of
magnitude,  construction  loans,  consumer loans (including  commercial business
loans),   commercial  real  estate  loans  and  land  loans.  In  addition,  the
Association invests in U.S.  Government and federal agency  obligations,  mutual
funds and, and to a substantially lesser extent, mortgage-backed securities. The
Association  intends  to  continue  to fund its  assets  primarily  with  retail
deposits, although FHLB-Atlanta advances may be used as a supplemental source of
funds.

     The  Association's  profitability  depends  primarily  on its net  interest
income,  which is the difference  between the income it receives on its loan and
investment  portfolio and its cost of funds,  which consists of interest paid on
deposits.  Net  interest  income is also  affected  by the  relative  amounts of
interest-earning assets and interest-bearing  liabilities. When interest-earning
assets equal or exceed interest-bearing  liabilities, any positive interest rate
spread will generate net interest  income.  The  Association's  profitability is
also  affected by the level of other income and  expenses.  Other  income,  net,
includes loan origination and commitment fees, loan servicing fees,  income from
real estate owned and net gains and losses on sales of interest-earning  assets.
Other  expenses  include  compensation  and  benefits,  occupancy  and equipment
expenses,   deposit  insurance  premiums,  data  servicing  expenses  and  other
operating costs. The Association's  results of operations are also significantly
affected by general economic and competitive conditions, particularly changes in
market  interest rates,  government  legislation and regulation and monetary and
fiscal policies.

     The Association's goal is to operate as a well-capitalized, and profitable,
community-oriented  institution dedicated to providing quality customer service.
The Association  believes that it has successfully  implemented its strategy by:
(i)  maintaining a strong  capital base;  (ii) seeking to reduce its exposure to
fluctuations in market interest rates;  (iii) promoting local loan originations;
(iv)  emphasizing high quality customer service with a competitive fee structure
and (v) expanding  its branch  office  network.  See  "HISTORICAL  AND PRO FORMA
CAPITAL  COMPLIANCE,"  "-- Asset and Liability  Management" and "BUSINESS OF THE
ASSOCIATION -- Lending Activities" and "-- Properties."

     The  Association's  business  strategy  is to  operate  as  an  independent
community-based  financial  institution.  In light of recent  consolidations  of
thrift  institutions  with large regional  commercial banks in the Association's
primary  market  area,  the  Board of  Directors  believes  that an  independent
community-based   financial  institutions  such  as  the  Association  enjoys  a
competitive advantage.  The Association's goal is to position itself to preserve
and enhance this current  competitive  advantage.  The  Association  has made an
equity investment in a regional  mortgage banking company.  See "BUSINESS OF THE
ASSOCIATION -- Subsidiary  Activities."  The  Association  also is expanding its
branch office network, as discussed above.  Furthermore,  the Association offers
various loan products to meet the varied  financial  needs of its customers,  in
addition  to  residential  mortgage  financing.  Although  constituting  a small
portion of the Association's  loan portfolio,  and expected to remain so for the
foreseeable  future, the Association offers automobile loans and, more recently,
VISA credit cards, to its local community  residents.  Finally,  the Association
has introduced  various deposit  products to supplement its traditional  savings
accounts and certificate  accounts,  including commercial deposits to complement
its commercial real estate and commercial business

                                       21

<PAGE>

lending  activities,  as well as check  imaging  services.  As of June 30,
1996,  the  latest  date for which published data is available,  the
Association had a 15.6% share of all deposits in Spartanburg  County.  See
"BUSINESS OF THE ASSOCIATION -- Deposit  Activities and Other Sources of Funds."
The Association believes that the capital raised in the Offerings  will enhance
its ability to continue  implementing  this business strategy.

Comparison of Financial  Condition at December 31, 1996,  June 30, 1996 and June
30, 1995

     Total  assets were $375.5  million,  $357.0  million and $322.7  million at
December 31, 1996, June 30, 1996 and June 30, 1995, respectively.  This increase
resulted primarily from growth in the loan portfolio, which was funded primarily
by deposit growth.

     Loans  receivable,  net,  amounted to $331.7  million,  $314.9  million and
$267.4  million  at  December  31,  1996,  June 30,  1996  and  June  30,  1995,
respectively.  A  substantial  portion of the  Association's  loan  portfolio is
secured by real estate,  either as primary or secondary  collateral,  located in
its primary market area of Spartanburg County, South Carolina. There are certain
risks  associated  with  this  credit   concentration.   See  "RISK  FACTORS  --
Concentration of Credit Risk." In addition, the period between June 30, 1995 and
December 31, 1996 saw a continuing trend in the growth of the construction  loan
and consumer  loan  portfolios.  Construction  and consumer  loans are generally
riskier than one- to- four family mortgage  loans.  See "RISK FACTORS -- Certain
Lending Risks" and "BUSINESS OF THE ASSOCIATION -- Lending Activities."

     Loans  held-for-sale  were $1.4 million,  $1.9 million and $15.3 million at
December  31,  1996,  June  30,  1996  and  June  30,  1995,  respectively.  The
Association  sold  $13.3  million of loans  classified  as  held-for-sale  whose
aggregate market value was less than their aggregate  principal  balances during
the year  ended June 30,  1995 after  determining  that the  prospects  of their
carrying value equalling or exceeding market value in the foreseeable future was
remote. During the year ended June 30, 1996, the Association  reclassified loans
with a carrying value of $20.9 million from held-for-sale to held-for-investment
after management  reevaluated its intent with respect to their disposition.  See
"-- Results of Operations -- Comparison of Operating Results for the Years Ended
June 30, 1995 and 1994 -- Other Income (Expense)."

     Cash and cash  equivalents  amounted to $17.1  million,  $10.8  million and
$16.0  million  at  December  31,  1996,  June  30,  1996  and  June  30,  1995,
respectively.  The decrease between June 30, 1996 and 1995 reflects the purchase
of  marketable  equity  securities  (mutual fund shares).  The increase  between
December  31, 1996 and June 30,  1996  reflects  proceeds  from the sale of such
marketable equity securities,  which were sold to increase regulatory liquidity,
and,  to a  lesser  extent,  deposit  growth.  See  "--  Liquidity  and  Capital
Resources."

     Held-to-maturity  investment securities were $5.5 million at June 30, 1995,
with no similar  holdings  at either  December  31,  1996 or June 30,  1996.  In
December 1995, the Association  adopted the  implementation  guidance allowed by
the Financial  Accounting  Standards  Board ("FASB") under its Special Report "A
Guide to Implementation  of Statement 115 on Accounting for Certain  Investments
in Debt and Equity Securities, and reclassified investment securities classified
as held-to-maturity to  available-for-sale  classification  without tainting the
remainder of the held-to-maturity investment securities portfolio. See Note 1 of
Notes to Consolidated Financial Statements.

     Available-for-sale  investment securities were $13.5 million, $18.2 million
and  $8.2  million  at  December  31,  1996,  June 30,  1996 and June 30,  1995,
respectively.  The  increase  between  June  30,  1996  and  1995  reflects  the
reclassification of  held-to-maturity  securities and the purchase of additional
securities,  both described  above.  The decrease  between December 31, 1996 and
June 30, 1996 resulted  primarily from the sale of marketable  equity securities
to increase regulatory liquidity, also described above.

     Office properties and equipment,  net, were $5.5 million,  $5.1 million and
$4.4  million  at  December  31,  1996,   June  30,  1996  and  June  30,  1995,
respectively.  The increase  between June 30, 1996 and 1995  resulted  primarily
from the acquisition of land for the construction of the Inman branch office and
property adjacent to the

                                       22

<PAGE>

Association's main office for possible future expansion needs (see  "BUSINESS OF
THE  ASSOCIATION  --  Properties")  and the purchase of check imaging  equipment
and other computer  technology  upgrades.  The increase between  December  31,
1996 and  June  30,  1996  resulted  primarily  from the acquisition  of land
adjacent to the Boiling  Springs branch office for possible future expansion
needs.

     Deposit accounts totaled $324.0 million,  $305.8 million and $275.9 million
at  December  31,  1996,  June 30,  1996 and June 30,  1995,  respectively.  The
increases  between  December 31, 1996,  June 30, 1996 and June 30, 1995 were the
result of aggressive  marketing and promotion.  See "-- Results of Operations --
Comparison  of  Operating  Results for the Years Ended June 30, 1996 and 1995 --
Other Operating  Expenses,  "-- Results of Operations -- Comparison of Operating
Results for the Years Ended June 30, 1995 and 1994 -- Other Operating  Expenses"
and  "BUSINESS OF THE  ASSOCIATION  -- Deposit  Activities  and Other Sources of
Funds."

     Total equity was $44.8  million,  $44.2 million and $40.7 million at
December 31, 1996,  June 30, 1996 and June 30, 1995,  respectively.  These
increases  were  primarily the result of retained earnings.

Results of Operations

     The  earnings  of the  Association  depend  primarily  on its  level of net
interest  income,  which  is  the  difference  between  interest  earned  on the
Association's  interest-earning assets and the interest paid on interest-bearing
liabilities.  Net interest  income is a function of the  Association's  interest
rate   spread,   which  is  the   difference   between   the  yield   earned  on
interest-earning  assets and the rate paid on interest-bearing  liabilities,  as
well as a function of the average balance of interest-earning assets as compared
to the average balance of interest-bearing liabilities.

Comparison of Operating Results for the Six Months Ended December 31, 1996 and
1995

     Net Income.  Net income was $607,000 for the six months ended  December 31,
1996  compared to $1.9  million for the six months  ended  December  31, 1995, a
68.1%  decline,  primarily as a result of increases  in the  provision  for loan
losses and in other operating  expenses,  offset by an increase in other income.
The  increase  in other  operating  expenses  was  primarily  the  result of the
legislatively-mandated,   one-time   assessment   levied  by  the  FDIC  on  all
SAIF-insured  institutions to recapitalize  the SAIF.  Without this  assessment,
which  amounted  to $1.1  million  after tax,  net  income  would have been $1.7
million for the six months ended December 31, 1996.

     Net Interest Income.  Net interest income increased 15.8% from $5.7 million
for the six months  ended  December  31, 1995 to $6.6 million for the six months
ended  December 31, 1996.  Total  investment  income  increased  9.2% from $13.0
million for the six months ended  December 31, 1995 to $14.2 million for the six
months ended December 31, 1996 as a result of an increase in the average balance
of interest-earning  assets from $326.8 million to $352.4 million.  The increase
in the average  balance of  interest-earning  assets was  partially  offset by a
decrease in the average yield on interest  earning-assets from 8.15% for the six
months ended  December  31, 1995 to 8.04% for the same period in 1996.  Interest
expense  increased  4.1% from $7.3 million for the six months ended December 31,
1995 to $7.6 million for the six months  ended  December 31, 1996 as a result of
an  increase in the average  balance of deposits  from $289.8  million to $313.7
million.  The  increase  in the average  balance of deposits  more than offset a
decrease in the average  cost of  deposits  from 5.07% for the six months  ended
December 31, 1995 to 4.83% for the six months ended December 31, 1996.  Interest
rate spread  increased to 3.21% for the six months ended  December 31, 1996 from
3.08% for the six months ended December 31, 1995.

     Provision  for Loan  Losses.  Provisions  for loan  losses  are  charges to
earnings to bring the total  allowance for loan losses to a level  considered by
management  as  adequate  to  provide  for   estimated   loan  losses  based  on
management's  evaluation of the collectibility of the loan portfolio,  including
the nature of the portfolio,  credit  concentrations,  trends in historical loss
experience,  specific impaired loans and economic conditions.  The provision for
loan losses was $675,000 for the six months ended  December 31, 1996 compared to
$4,000  for the same  period in 1995.  Management  deemed  the  increase  in the
provision for loan losses necessary in light of the growth of the loan portfolio
and a  continuing  increase  in  classified  assets  between  June 30,  1996 and
December 31, 1996. See

                                       23

<PAGE>

"RISK FACTORS -- Certain  Lending Risks" and "BUSINESS OF THE  ASSOCIATION  --
Lending  Activities  -- Asset  Classification."  Management deemed the allowance
for loan losses adequate at December 31, 1996.

     Other Income  (Expense).  Other income  increased from $599,000 for the six
months ended December 31, 1995 to $702,000 for the six months ended December 31,
1996,  primarily as a result of the increase in service  charges and fees offset
by a decrease in other income.  Service charges and fees increased from $413,000
for the six months  ended  December  31, 1995 to $596,000 for the same period in
1996  primarily as a result of increased  FHA and VA mortgage  loan  origination
fees and increased deposit account fees, particularly on the increased number of
negotiable order of withdrawal  ("NOW") accounts.  Other income,  net, decreased
from $186,000 for the six months ended  December 31, 1995 to $85,000 for the six
months  ended  December  31,  1996  primarily  as a result  of a  $100,000  loss
representing  the  Association's  share of the losses  incurred by the  mortgage
banking company in which the Association's service corporation subsidiary has an
equity  investment.  See "BUSINESS OF THE ASSOCIATION -- Subsidiary  Activities"
and Note 1 to Notes to Consolidated Financial Statements.

     Other Operating  Expenses.  Other operating  expenses were $5.6 million for
the six months  ended  December  31, 1996  compared to $3.3 million for the same
period  in  1995.  This  increase  resulted  primarily  from  the  FDIC  special
assessment  on all  SAIF-insured  institutions  to  recapitalize  the SAIF.  The
Association's  assessment  amounted to $1.8  million and was accrued  during the
quarter ended  September 30, 1996. The  Association  will pay reduced  insurance
assessments  in future  periods  as a result of the SAIF  recapitalization.  See
"REGULATION -- Federal  Regulation of Savings  Associations  -- Federal  Deposit
Insurance   Corporation"  and  Note  10  to  Notes  to  Consolidated   Financial
Statements. Additionally, employee compensation and benefits increased from $1.5
million for the six months ended  December 31, 1995 to $1.7 million for the same
period in 1996 as a result of the hiring of additional  operations  personnel to
service the increased number of NOW accounts and the hiring of the Association's
current Chief Financial  Officer in June 1996. The increases in other categories
of other operating  expenses generally is attributable the general growth of the
Association and to inflation.  The Association  anticipates that other operating
expenses will increase in subsequent  periods  following the consummation of the
Conversion as a result of increased costs  associated with operating as a public
company and  increased  compensation  expense as a result of the adoption of the
ESOP and, if approved by the Holding Company's  stockholders,  the MRP. See "PRO
FORMA  DATA." The  opening of the new branch  offices  also will  contribute  to
increased  operating expenses in future periods.  See "RISK FACTORS -- Return on
Equity After Conversion" and "BUSINESS OF THE ASSOCIATION -- Properties."

     Income Taxes.  The provision  for income taxes was $365,000 for the six
months ended  December 31, 1996 compared to $1.1 million for the six months
ended  December 31, 1995 as a result of lower income before taxes.

Comparison of Operating Results for the Years Ended June 30, 1996 and 1995

     Net  Income.  Net income was $3.5  million for the year ended June 30, 1996
compared to $4.1 million a year earlier, a 14.6% decline,  primarily as a result
of a decrease in net interest  income and  increases in the  provision  for loan
losses and in other operating expenses, offset by an increase in other income.

     Net Interest  Income.  Net interest  income was $11.8  million for the year
ended June 30, 1996  compared to $12.5 million for the year ended June 30, 1995,
a 5.6% decline.  A 10.9%  increase in investment  income,  from $23.8 million in
1995 to $26.4  million  in 1996,  was more than  offset by a 30.1%  increase  in
interest  expense,  from  $11.3  million in 1995 to $14.7  million in 1996.  The
increase in investment income resulted primarily from an increase in the average
balance of interest-earning assets from $302.2 million in 1995 to $331.4 million
in 1996 and an  increase in the average  yield on  interest-earning  assets from
7.89% in 1995 to 7.98% in 1996.  The increase in interest  expense was primarily
the result of an increase in the average cost of deposits from 4.18% for 1995 to
4.97% for 1996, coupled with an increase in the average balance of deposits from
$270.1 million for 1995 to $295.0 million for 1996,  which resulted in a decline
in interest rate spread from 3.71% in 1995 to 3.01% in 1996.

                                       24

<PAGE>

     Provision  for Loan Losses.  The provision for loan losses was $419,000 for
the year  ended  June 30,  1996  compared  to $9,000 for the year ended June 30,
1995.  Management deemed the increase in the provision for loan losses necessary
in light of the  growth  of the loan  portfolio,  particularly  in the  areas of
construction  and consumer  lending,  which are  generally  considered to have a
greater risk of loss than one- to- four family  residential  mortgage loans, and
an increase in non-performing assets.

     Other  Income  (Expense).  Other income was $1.3 million for the year ended
June 30, 1996  compared to $334,000 for the year ended June 30,  1995.  In 1995,
there was a $1.1 million loss on the sale of mortgage  loans held for sale and a
$396,000 loss on the sale of investments, both of which were absent in 1996. See
"--  Comparison of Financial  Condition at December 31, 1996,  June 30, 1996 and
June 30, 1995" and "--  Comparison of Operating  Results for the Year Ended June
30, 1996 and 1995 -- Other Income (Expense)."

     Other Operating  Expenses.  Other operating  expenses were $7.0 million for
the year ended June 30, 1996  compared to $6.2  million in 1995,  an increase of
12.9%,  primarily as a result of increases in occupancy and  equipment  expense,
advertising and promotions  expense,  and office supplies,  postage and printing
expenses.  Occupancy  and equipment  expense  increased to $731,000 for the year
ended June 30, 1996 from $631,000 for the year ended June 30, 1995, primarily as
a result of increased  depreciation expense of computer and other equipment and,
to a  lesser  extent,  general  maintenance  and  repairs  on the  Association's
properties.  Advertising  and promotions  expense  increased to $418,000 for the
year ended June 30,  1996 from  $286,000  for the year ended June 30,  1995 as a
result of increased  advertising and promotions developed with the assistance of
a  consultant  retained  to develop and  implement  strategies  to increase  the
Association's  deposit  base.  Office  supplies,  postage and printing  expenses
increased  to $502,000  for the year ended June 30, 1996 from  $334,000  for the
year ended June 30, 1995 as a result of expenses associated with the development
of product  marketing  materials  and  increased  expenses  associated  with the
increase in NOW accounts.

     Income  Taxes.  The  provision  for income  taxes was $2.1  million for the
year ended June 30, 1996  compared to $2.5  million for the year ended June 30,
1995 as a result of lower income before taxes.

Comparison of Operating Results for the Years Ended June 30, 1995 and 1994

     Net Income.  Net income was $4.1 million for the year ended June 30, 1995
compared to $4.5 million for the year ended June 30, 1994, a 8.9%  decline,
primarily as a result of a decrease in net interest income and an increase in
other operating expenses, offset by an increase in other income (expense).

     Net Interest Income. Net interest income remained relatively stable between
1994 and 1995. Net interest income was $12.5 million for the year ended June 30,
1995 compared to $12.8 million for the year ended June 30, 1994, a 2.3% decline.
Interest rate spread  decreased to 3.71% in 1995 from 3.94% in 1994 primarily as
a result of an increase in the average cost of  interest-bearing  liabilities to
4.18% in 1995 from  3.86% in 1994,  which  more  than  offset  increases  in the
average balance of interest earning assets to $302.2 million in 1995 from $296.7
million in 1994 and in the average yield on interest-earning  assets to 7.89% in
1995 from 7.80% in 1994.

     Provision for Loan Losses.  The provision for loan losses was $9,000 for
1995.  There was no provision for loan losses in 1994.

     Other Income  (Expense).  Other income was $334,000 for the year ended June
30,  1995  compared  to $84,000  for the year ended June 30,  1994.  Income from
service  charges and fees  increased  in 1995  primarily  as a result of deposit
growth.  The sale of mortgage loans  held-for-sale  during 1995 contributed to a
$1.1 million loss. At June 30, 1994,  the aggregate  principal  balance of loans
held-for-sale  exceeded their market value by $668,000. As a result, a valuation
allowance of $668,000 was  established  and an  unrealized  loss of $668,000 was
recorded as an other  expense in 1994. At June 30, 1995,  the  aggregate  market
value of such loans exceeded their aggregate principal balance. Consequently, no
valuation  allowance  was  established  and an  unrealized  gain of $668,000 was

                                       25

<PAGE>


recorded as other income in 1995. See "--  Comparison of Financial  Condition at
December 31, 1996, June 30, 1996 and June 30, 1995."

     Other  Operating  Expenses.  Other  operating  expenses  were $6.2  million
in 1995  compared to $5.7  million in 1994,  an increase of 8.8%  primarily  as
a result of general increases in all expense categories as a result of the
growth of the Association during the year.

     Income  Taxes.  The  provision  for income  taxes was $2.5  million for the
year ended June 30, 1995  compared to $2.7  million for the year ended June 30,
1994 as a result of lower income before income taxes.

Average Balances, Interest and Average Yields/Cost

     The  following  table  sets  forth  certain  information  for  the  periods
indicated  regarding  average  balances of assets and liabilities as well as the
total dollar amounts of interest income from average interest-earning assets and
interest expense on average interest-bearing  liabilities and average yields and
costs.  Such yields and costs for the periods  indicated are derived by dividing
income  or  expense  by  the  average   balances   of  assets  or   liabilities,
respectively, for the periods presented. Average balances are derived from daily
balances  for the six months  ended  December 31, 1996 and 1995 and for the year
ended June 30, 1996.  Average balance for the years ended June 30, 1995 and 1994
were derived from month-end  balances.  Management does not believe that the use
of  month-end  balances  instead  of daily  balances  has  caused  any  material
inconsistencies in the information presented.

                                       26

<PAGE>

<TABLE>
<CAPTION>
                                                                  Six Months Ended December 31,            Years Ended June 30,
                                              -------------------------------------------------------   --------------------------
                                                         1996                         1995                         1996
                                              --------------------------   --------------------------   --------------------------
                                                       Interest                     Interest                     Interest
                                              Average  and        Yield/   Average  and        Yield/   Average     and     Yield/
                                              Balance  Dividends  Cost     Balance  Dividends  Cost     Balance  Dividends  Cost
                                              -------  ---------  ----     -------  ---------  ----     -------  ---------  ----
                                                                              (Dollars in thousands)
<S> <C>
Interest-earning assets:
 Loans receivable, net (1)..........         $325,969    $13,323   8.17%  $290,257    $12,223   8.42%  $298,865   $24,421    8.17%
 Mortgage-backed securities.........              148          5   6.76        366         16   8.74        333        29    8.71
 Investment securities..............           15,235        504   6.62     16,158        451   5.58     17,035       997    5.85
 FHLB stock.........................            2,807        102   7.27      2,649         97   7.32      2,693       196    7.28
 Federal funds sold and overnight
  interest-bearing deposits.........            8,287        240   5.79     17,385        527   6.06     12,517       802    6.41
                                             --------    -------          --------    -------          --------   -------
   Total interest-earning assets....          352,446     14,174   8.04    326,815     13,314   8.15    331,443    26,445    7.98
                                              -------     ------           -------    -------           -------   -------

Non-interest-earning assets.........           13,777                       11,846                       12,947
                                             --------                     --------                     --------
   Total assets.....................         $366,223                     $338,661                     $344,390
                                             ========                     ========                     ========

Interest-bearing liabilities(2):
 Passbook accounts..................          $54,310      1,043   3.84    $36,072        636   3.53    $39,289     1,364    3.47
 Money market accounts..............           14,521        235   3.24     17,583        327   3.72     17,196       626    3.64
 NOW accounts.......................           28,346        233   1.64     25,894        261   2.02     27,351       542    1.98
 Certificate accounts...............          216,528      6,060   5.60    210,261      6,116   5.82    211,179    12,137    5.75
                                             --------     ------          --------     ------          --------   -------
   Total interest-bearing liabilities         313,705      7,571   4.83    289,810      7,340   5.07    295,015    14,669    4.97
                                             --------     ------  -----   --------     ------          --------   -------

Non-interest-bearing liabilities....            7,209                        6,908                        6,422
                                             --------                     --------                     --------

   Total liabilities................          320,914                      296,718                      301,437
                                             --------                     --------                     --------

Retained earnings...................           45,309                       41,943                       42,953
                                             --------                     --------                     --------
   Total liabilities and retained
     earnings                                $366,223                     $338,661                     $344,390
                                             ========                     ========                     ========

Net interest income.................                      $6,603                       $5,974                     $11,776
                                                          ======                       ======                     =======

Interest rate spread................                               3.21%                        3.08%                        3.01%

Net interest margin.................                               3.75%                        3.66%                        3.55%

Ratio of average interest-earning
 assets to average interest-
 bearing liabilities................                               1.12%                        1.13%                        1.12%
</TABLE>



<TABLE>
<CAPTION>
                                                                           Years Ended June 30,
                                                -------------------------------------------------------------------------
                                                              1995                                   1994
                                                ---------------------------------     -----------------------------------
                                                            Interest                               Interest
                                                Average       and          Yield/     Average         and         Yield/
                                                Balance     Dividends      Cost       Balance      Dividends      Cost
                                                -------     ---------      ----       -------      ---------      ----
                                                                          (Dollars in thousands)
<S> <C>
Interest-earning assets:
 Loans receivable, net (1)..........           $273,778       $22,086       8.07%    $260,135        $21,414       8.23%
 Mortgage-backed securities.........                416            35       8.41          710             59       8.31
 Investment securities..............             17,357           994       5.73       22,866          1,101       4.82
 FHLB stock.........................              2,649           185       6.98        2,625            140       5.33
 Federal funds sold and overnight
  interest-bearing deposits.........              8,020           535       6.67       10,322            439       4.25
                                               --------       -------                --------        -------
   Total interest-earning assets....            302,220        23,835       7.89      296,658         23,153       7.80
                                                -------       -------                 -------        -------

Non-interest-earning assets.........             11,734                                12,250
                                               --------                              --------
   Total assets.....................           $313,954                              $308,908
                                               ========                              ========

Interest-bearing liabilities(2):
 Passbook accounts..................            $33,306           979       2.94      $34,469         1,003        2.91
 Money market accounts..............             22,376           718       3.21       22,998           765        3.33
 NOW accounts.......................             26,244           545       2.08       27,454           517        1.88
 Certificate accounts...............            188,140         9,060       4.82      184,393         8,102        4.39
                                               --------       -------                --------        ------
   Total interest-bearing liabilities           270,066        11,302       4.18      269,314        10,387        3.86
                                               --------       -------                                ------

Non-interest-bearing liabilities....              5,341                                 4,884
                                               --------                              --------

   Total liabilities................            275,407                               274,198
                                               --------                              --------

Retained earnings...................             38,547                                34,710
                                               --------                              --------
   Total liabilities and retained
     earnings                                  $313,954                              $308,908
                                               ========                              ========

Net interest income.................                          $12,533                               $12,766
                                                              =======                               =======

Interest rate spread................                                        3.71%                                  3.94%

Net interest margin.................                                        4.15%                                  4.30%

Ratio of average interest-earning
 assets to average interest-
 bearing liabilities................                                        1.12%                                  1.10%
</TABLE>

- ----------
(1)  Includes loans held-for-sale.  Does not include interest on non-accrual
     loans.
(2)  Does not include escrow balances.

                                       27

<PAGE>

Yields Earned and Rates Paid

         The  following  table  sets  forth  for the  periods  and at the  dates
indicated the weighted average yields earned on the Association's assets and the
weighted average interest rates paid on the Association's liabilities,  together
with the net yield on interest-earning assets.


<TABLE>
<CAPTION>
                                                              Six Months Ended
                                                 At             December 31,                  Years Ended June 30,
                                            December 31,    --------------------     --------------------------------------
                                                1996         1996          1995       1996           1995             1994
                                           --------------    ----          ----       ----           ----             ----
<S> <C>
Weighted average yield on:
  Loans receivable, net....................     8.12%        8.17%         8.42%      8.17%          8.07%            8.23%
  Mortgage-backed securities...............     8.40         6.76          8.74       8.71           8.41             8.31
  Investment securities....................     6.34         6.62          5.58       5.85           5.73             4.82
  FHLB stock...............................     7.25         7.27          7.32       7.28           6.98             5.33
  Federal funds sold and overnight
   interest-bearing deposits...............     5.14         5.79          6.06       6.41           6.67             4.25
  All interest-earning assets..............     7.96         8.04          8.15       7.98           7.89             7.80

Weighted average rate paid on:
  Passbook accounts........................     3.72         3.84          3.53       3.47           2.94             2.91
  Money market accounts....................     3.17         3.24          3.72       3.64           3.21             3.33
  NOW accounts.............................     1.83         1.64          2.02       1.98           2.08             1.88
  Certificate accounts.....................     5.59         5.60          5.82       5.75           4.82             4.39
  All interest-bearing liabilities.........     4.81         4.83          5.07       4.97           4.18             3.86

Interest rate spread (spread between
  weighted average rate on all interest-
  earning assets and all interest-
  bearing liabilities).....................     3.18         3.21          3.08       3.01           3.71             3.94

Net interest margin (net interest
 income as a percentage of average
 interest-earning assets)..................      N/A         3.75          3.66       3.55           4.15             4.30
</TABLE>

                                       28

<PAGE>

             The following  table sets forth the effects of changing rates and
volumes on the interest  income and interest  expense of the  Association.
Information is provided with respect:  (i) to effects  attributable  to changes
in volume  (changes in volume  multiplied  by prior  rate);  and (ii) to effects
attributable  to changes in rate  (changes in rate multiplied by prior volume).
The net change  attributable to the combined impact of volume and rate has been
allocated  proportionately to the change due to volume and the change due to
rate.


<TABLE>
<CAPTION>
                                      Six Months Ended December 31, 1996
                                         Compared to Six Months Ended               Year Ended June 30, 1996
                                              December 31, 1995               Compared to Year Ended June 30, 1995
                                             Increase (Decrease)                       Increase (Decrease)
                                                   Due to                                    Due to
                                      ----------------------------------     -------------------------------------
                                       Rate        Volume         Total       Rate          Volume          Total
                                       ----        ------         -----       ----          ------          -----
                                                                                    (Dollars in thousands)
<S> <C>
Interest-earning assets:
 Loans receivable, net (1)............$(350)       $1,450        $1,100       $278          $2,057         $2,335
 Mortgage-backed securities...........   (3)           (8)          (11)         1              (7)            (6)
 Investment securities................   77           (24)           53         21             (18)             3
 FHLB stock...........................   --             5             5          8               3             11
 Federal funds sold and overnight
  interest-bearing deposits...........  (23)         (264)         (287)       (20)            287            267
                                      ------       -------      -------     ------         -------        -------

Total net change in income
 on interest-earning assets........... (299)        1,159           860        288           2,322          2,610
                                      ------       ------        ------      -----         -------        -------

Interest-bearing liabilities:
 Passbook accounts....................   60           347           407        193             192            385
 Money market accounts................  (39)          (53)          (92)       126            (218)           (92)
 NOW accounts.........................  (57)           29           (28)       (26)             23             (3)

 Certificate accounts................. (265)          209           (56)     1,883           1,194          3,077
                                      ------       ------        -------     -----         -------        -------
Total net change in expense
 on interest-bearing liabilities...... (301)          532           231      2,176           1,191          3,367
                                      ------       ------        ------    -------         -------        -------

Net change in net interest income.....$   2        $  627        $  629    $(1,888)         $1,131         $ (757)
                                      =====        ======        ======    ========         ======         =======
</TABLE>



<TABLE>
<CAPTION>
                                               Year Ended June 30, 1995
                                         Compared to Year Ended June 30, 1994
                                                  Increase (Decrease)
                                                        Due to
                                         ------------------------------------
                                          Rate          Volume         Total
                                          ----          ------         -----

<S> <C>
Interest-earning assets:
 Loans receivable, net (1)............   $(395)         $1,067        $  672
 Mortgage-backed securities...........       1             (25)          (24)
 Investment securities................     384            (491)         (107)
 FHLB stock...........................      44               1            45
 Federal funds sold and overnight
  interest-bearing deposits...........     158             (62)           96
                                        ------          ------        ------

Total net change in income
 on interest-earning assets...........     192             490           682
                                        ------          ------        ------

Interest-bearing liabilities:
 Passbook accounts....................      10             (34)          (24)
 Money market accounts................     (27)            (20)          (47)
 NOW accounts.........................      48             (20)           28

 Certificate accounts.................     794             164           958
                                        ------          ------        ------
Total net change in expense
 on interest-bearing liabilities......     825              90           915
                                        ------          ------        ------

Net change in net interest income.....   $(633)          $ 400         $(233)
                                        ======          ======         ======
</TABLE>

- ----------
(1)  Does not include interest on nonaccrual loans.

                                       29

<PAGE>

Asset and Liability Management

         The  Association's  principal  financial  objective  is  to  achieve
long-term profitability  while reducing its exposure to fluctuating market
interest rates. The  Association has sought to reduce the exposure of its
earnings to changes in market  interest  rates by attempting  to manage the
mismatch  between asset and liability maturities and interest rates. The
principal element in achieving this objective  is to increase the  interest-rate
sensitivity  of the  Association's interest-earning assets by retaining for its
portfolio loans with interest rates subject to periodic  adjustment to market
conditions and  periodically  selling fixed-rate one- to- four family  mortgage
loans.  In addition,  the Association maintains an investment  portfolio of U.S.
Government and agency securities with contractual  maturities of between one and
five years. The Association relies on retail  deposits  as its primary  source
of funds.  Management  believes  retail deposits,  compared to brokered
deposits,  reduce the effects of interest  rate fluctuations  because they
generally represent a more stable source of funds. As part of its interest rate
risk management  strategy,  the  Association  promotes transaction accounts and
certificates of deposit with terms up to four years.

         In order to encourage  institutions to reduce their interest rate risk,
the OTS adopted a rule incorporating an interest rate risk component into the
risk-based capital rules. Using data compiled by the FHLB-Atlanta, the
Association receives a report which measures  interest rate risk by modeling the
change in NPV over a variety of interest rate scenarios.  This procedure for
measuring  interest rate risk was  developed  by the OTS to replace the "gap"
analysis  (the  difference between interest-earning assets and interest-bearing
liabilities that mature or reprice  within a specific  time  period).  NPV is
the present value of expected cash flows  from  assets,  liabilities  and
off-balance  sheet  contracts.  The calculation  is intended to illustrate  the
change in NPV that will occur in the event of an immediate change in interest
rates of at least 200 basis points with no effect given to any steps that
management might take to counter the effect of that interest rate movement.
Under proposed OTS regulations, an institution with a greater  than  "normal"
level of  interest  rate risk  will be  subject  to a deduction from total
capital for purposes of calculating its risk-based capital. An  institution
with a "normal"  level of interest  rate risk is defined as one whose "measured
interest rate risk" is less than 2.0%.  Institutions with assets of less than
$300 million and a risk-based  capital ratio of more than 12.0% are exempt,
however, the Association is not exempt because of its asset size. Based on the
Association's  regulatory  capital  levels at  December  31,  1996,  the
Association  believes that, if the proposed  regulation was  implemented at that
date,  it would not have had a  material  adverse  effect  on the  Association's
regulatory capital compliance.

         The following table is provided by the  FHLB-Atlanta  and sets forth
the change in  the   Association's   NPV  at  December  31,  1996,  based  on
FHLB-Atlanta assumptions,  that would occur in the event of an  immediate
change in interest rates,  with  no  effect  given  to any  steps  that
management  might  take to counteract that change.

         Basis Point ("bp")              Estimated Change in
          Change in Rates                Net Portfolio Value
         ------------------           -------------------------
                                        (Dollars in Thousands)

                +400                  $(28,191)         (49.2)%
                +300                   (20,537)         (35.8)
                +200                   (12,882)         (22.5)
                +100                    (6,441)         (11.2)
                   0                         0              0
                -100                     3,862            6.7
                -200                     7,724           13.5
                -300                     8,514           14.9
                -400                     9,304           16.2

         The above table  illustrates,  for example,  that an instantaneous  200
basis point increase in market  interest rates at December 31, 1996 would reduce
the Association's NPV by approximately $12.9 million, or 22.5%, at that date.

                                       30

<PAGE>

         Certain  assumptions  utilized by the  FHLB-Atlanta  in  assessing  the
interest  rate risk of savings  associations  within its region were utilized in
preparing the preceding table.  These assumptions relate to interest rates, loan
prepayment  rates,  deposit decay rates, and the market values of certain assets
under differing interest rate scenarios, among others.

         As  with  any  method  of  measuring   interest   rate  risk,   certain
shortcomings  are inherent in the method of analysis  presented in the foregoing
table.  For example,  although  certain assets and  liabilities may have similar
maturities  or  periods to  repricing,  they may react in  different  degrees to
changes in market interest  rates.  Also, the interest rates on certain types of
assets and  liabilities  may fluctuate in advance of changes in market  interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates.  Additionally,  certain  assets,  such as ARM loans,  have features which
restrict  changes in interest  rates on a short-term  basis and over the life of
the asset.  Further, in the event of a change in interest rates,  expected rates
of prepayments on loans and early  withdrawals from  certificates  could deviate
significantly from those assumed in calculating the table.

Liquidity and Capital Resources

         The  Association's  primary  sources  of funds are  customer  deposits,
proceeds from principal and interest payments on and the sale of loans, maturing
securities and FHLB advances.  While  maturities and scheduled  amortization  of
loans are a predictable source of funds,  deposit flows and mortgage prepayments
are greatly  influenced  by general  interest  rates,  economic  conditions  and
competition.

         The Association  must maintain an adequate level of liquidity to ensure
the  availability  of  sufficient  funds to fund loan  originations  and deposit
withdrawals,  to satisfy other  financial  commitments  and to take advantage of
investment  opportunities.  The Association  generally maintains sufficient cash
and short-term  investments to meet short-term  liquidity needs. At December 31,
1996, cash and cash equivalents totalled $17.1 million, or 4.6% of total assets,
and investment securities  classified as  available-for-sale  with maturities of
one year or less totalled  $502,000.  At December 31, 1996, the Association also
maintained,  but did not draw upon,  an  uncommitted  credit  facility  with the
FHLB-Atlanta,  which  provided  for  immediately  available  advances  up  to an
aggregate amount of $40.0 million.

         OTS  regulations  require  savings  institutions to maintain an average
daily balance of liquid assets (cash and eligible investments) equal to at least
5.0%  of  the  average  daily  balance  of its  net  withdrawable  deposits  and
short-term  borrowings.  In addition,  short-term  liquid assets  currently must
constitute 1.0% of the sum of net withdrawable  deposit accounts plus short-term
borrowings.  The Association's  actual short- and long-term  liquidity ratios at
December 31, 1996 were 7.2% and 6.1%,  respectively.  In addition,  although not
includable  in  calculating  regulatory  liquidity,  at December 31,  1996,  the
Association  had an  investment in marketable  equity  securities  with a market
value of $5.0 million that is readily  saleable to meet liquidity needs. See "--
Comparison of Financial  Condition at December 31, 1996,  June 30, 1996 and June
30, 1995" and "BUSINESS OF THE ASSOCIATION -- Investment Activities."

         The Association's primary investing activity is the origination of one-
to- four family  mortgage  loans.  During the six months ended December 31, 1996
and the years ended June 30, 1996,  1995 and 1994,  the  Association  originated
$25.1  million,  $59.3  million,  $32.8 million and $91.2 million of such loans,
respectively.  At  December  31,  1996,  the  Association  had loan  commitments
totalling $4.4 million and undisbursed loans in process totalling $12.0 million.
The Association anticipates that it will have sufficient funds available to meet
current loan  commitments.  Certificates of deposit that are scheduled to mature
in less than one year from December 31, 1996 totalled $175.3 million.
Historically,  the Association  has been able to retain a significant  amount of
its deposits as they mature.

         OTS regulations require the Association to maintain specific amounts of
regulatory capital.  As of December 31, 1996, the Association  complied with all
regulatory  capital  requirements  as of  that  date  with  tangible,  core  and
risk-based  capital  ratios  of  11.9%,  11.9% and  20.8%,  respectively.  For a
detailed  discussion of regulatory  capital

                                       31

<PAGE>

requirements,  see  "REGULATION  -- Federal  Regulation of Savings  Associations
- -- Capital  Requirements." See also "HISTORICAL AND PRO FORMA CAPITAL
COMPLIANCE."

Impact of Accounting Pronouncements and Regulatory Policies

         Accounting by Creditors for Impairment of a Loan. See Note 1 to Notes
to Consolidated  Financial  Statements for a discussion of Statement of
Financial  Accounting  Standards ("SFAS") No. 114,  "Accounting by Creditors for
Impairment of a Loan" and SFAS No. 118,  "Accounting by Creditors for Impairment
of a Loan - Income  Recognition and  Disclosures." The Association  adopted SFAS
No. 114 and SFAS No. 118 effective July 1, 1995, and their adoption did not have
a material  effect on the  Association's  financial  condition or results of
operations.

         Accounting for Employee Stock  Ownership  Plans.  In November 1993, the
American  Institute of Certified Public Accountants issued Statement of Position
("SOP") 93-6,  which requires an employer to record  compensation  expense in an
amount  equal to the fair value of shares  committed to be released to employees
from an employee  stock  ownership plan and to exclude  unallocated  shares from
earnings per share  computations.  The effect of SOP 93-6 on net income and book
value per share in future periods cannot be predicted due to the  uncertainty of
the fair value of the shares at the time they will be  committed to be released.
See "PRO FORMA DATA."

         Disclosure of Certain Significant Risks and Uncertainties.  In December
1994, the Accounting Standards Executive Committee issued SOP 94-6,  "Disclosure
of Certain Significant Risks and  Uncertainties."  This SOP applies to financial
statements prepared in conformity with GAAP by all nongovernmental entities. The
disclosure  requirements in SOP 94-6 focus primarily on risks and  uncertainties
that could significantly affect the amounts reported in the financial statements
in  the  near-term   functioning  of  the  reporting   entity.   The  risks  and
uncertainties  discussed  in SOP 94-6  stem  from  the  nature  of the  entity's
operations,  from the  necessary  use of  estimates  in the  preparation  of the
entity's  financial  statements and from significant  concentrations  in certain
aspects  of the  entity's  operations.  SOP  94-6  is  effective  for  financial
statements  issued for fiscal years  ending after  December 15, 1995 and did not
have a material  impact on the  financial  condition or results of operations of
the Association.

         Accounting for the Impairment of Long-Lived Assets. See Note 1 to Notes
to  Consolidated  Financial  Statements  for  a  discussion  of  SFAS  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of." The Association adopted SFAS No. 121 on July 1, 1996 and it did
not have a material impact on its financial condition or results of operations.

         Accounting for Mortgage  Servicing  Rights.  See Note 1 to Notes to
Consolidated  Financial  Statements for a discussion of SFAS No. 122,
"Accounting for Mortgage  Servicing Rights." The  Association  implemented  SFAS
No. 122,  prospectively,  effective July 1, 1996 and its  implementation  did
not have a material  impact on the  Association's  financial condition or
results of operations.  Effective January 1, 1997, SFAS No. 122 was superseded
by SFAS No. 125 discussed below.

         Accounting for Stock-Based Compensation.  SFAS No. 123, "Accounting for
Stock-Based   Compensation,"  establishes  financial  accounting  and  reporting
standards for stock-based employee compensation plans. This statement encourages
all entities to adopt a new method of accounting to measure compensation cost of
all employee stock  compensation  plans based on the estimated fair value of the
award at the date it is granted.  Companies are, however, allowed to continue to
measure compensation cost for those plans using the intrinsic value based method
of  accounting,   which  generally  does  not  result  in  compensation  expense
recognition  for most plans.  Companies  that elect to remain with the  existing
accounting  method are  required  to  disclose  in a footnote  to the  financial
statements  pro forma net income and, if  presented,  earnings per share,  as if
this statement had been adopted.  The accounting  requirements of this statement
are  effective  for  transactions  entered into in fiscal years that begin after
December 15, 1995; however,  companies are required to disclose  information for
awards  granted in their first fiscal year  beginning  after  December 15, 1994.
Management  of the  Association  has not  completed an analysis of the potential

                                       32

<PAGE>

effects of SFAS No. 123 on its financial condition or results of operations, but
expects to use the intrinsic value method upon consummation of the Conversion.

         Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities.  See Note 1 to Notes to Consolidated  Financial
Statements for a discussion of SFAS No. 125,  Accounting  for Transfers  and
Servicing of Financial  Assets and  Extinguishment  of  Liabilities,  and of
SFAS No. 127,  "Deferral of the  Effective  Date of Certain Provisions  of FASB
Statement No. 125." SFAS No. 127 defers the  effective  date of the  application
of certain  portions of SFAS No. 125 until January 1, 1998.  The adoption of the
provisions of SFAS No. 125 and SFAS No. 127 did not have a material impact on
the Association's financial condition or results of operations.

Effect of Inflation and Changing Prices

         The  consolidated  financial  statements  and  related  financial  data
presented  herein have been prepared in accordance with GAAP,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without considering the change in the relative purchasing power of money
over time due to inflation.  The primary impact of inflation is reflected in the
increased  cost  of  the  Association's   operations.   Unlike  most  industrial
companies,  virtually all the assets and liabilities of a financial  institution
are  monetary  in nature.  As a result,  interest  rates  generally  have a more
significant  impact on a  financial  institution's  performance  than do general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction or to the same extent as the prices of goods and services.

                        BUSINESS OF THE HOLDING COMPANY

General

          The Holding Company was organized as a Delaware  business  corporation
at the  direction  of the  Association  on  February  4, 1997 for the purpose of
becoming  a  holding  company  for  the  Association   upon  completion  of  the
Conversion.  As  a  result  of  the  Conversion,   the  Association  will  be  a
wholly-owned  subsidiary  of the  Holding  Company  and  all of the  issued  and
outstanding  capital  stock of the  Association  will be  owned  by the  Holding
Company.

Business

         Prior  to the  Conversion,  the  Holding  Company  has not and will not
engage in any significant  activities  other than of an  organizational  nature.
Upon completion of the Conversion,  the Holding Company's sole business activity
will be the ownership of the outstanding  capital stock of the  Association.  In
the  future,  the  Holding  Company  may  acquire or  organize  other  operating
subsidiaries,  although there are no current plans, arrangements,  agreements or
understandings, written or oral, to do so.

         Initially,  the Holding Company will neither own nor lease any property
but will instead use the premises,  equipment  and furniture of the  Association
with the payment of appropriate rental fees, as required by applicable law.

         Since the Holding Company will only hold the outstanding  capital stock
of  the  Association  upon  consummation  of  the  Conversion,  the  competitive
conditions  applicable  to the  Holding  Company  will  be  the  same  as  those
confronting the Association. See "BUSINESS OF THE ASSOCIATION -- Competition."

                                       33

<PAGE>

                           BUSINESS OF THE ASSOCIATION


General

          The  Association  operates,  and intends to continue to operate,  as a
community oriented financial  institution and is devoted to serving the needs of
its  customers.  The  Association's  business  consists  primarily of attracting
retail  deposits from the general public and using those funds to originate real
estate loans. See "-- Lending Activities."

Market Area

          The Association  considers Spartanburg County and adjacent counties in
Northwest South Carolina to be its primary market area because a large number of
its  depositors  reside in, and a substantial  portion of its loan  portfolio is
secured by  properties  located in,  Spartanburg  County.  See "RISK  FACTORS --
Concentration  of Credit  Risk." The City of  Spartanburg,  the  county  seat of
Spartanburg County, is located on Interstate 85 approximately 75 miles southwest
of  Charlotte,  North  Carolina,  and 35 miles  northeast of  Greenville,  South
Carolina.

          Spartanburg  County and the City of Spartanburg  had a 1990 population
of  approximately  227,000 and 43,000,  respectively,  according the Spartanburg
Area  Chamber of  Commerce.  The  Spartanburg  County  economy  is  diverse  and
generally  stable.  According  to the  U.S.  Bureau  of  Labor  Statistics,  the
Spartanburg  County  unemployment rate was 4.0% for December 1996.  According to
the Spartanburg  Area Chamber of Commerce,  major employers  include  Milliken &
Company, Michelin Tire Corp., Spartan Mills, Hoechst Celanese Corp., Spartanburg
Regional Medical Center and Bavarian Motor Works (BMW), among others.

          The  Association   faces  intense   competition  from  many  financial
institutions for deposits and loan originations.  See "-- Competition" and "RISK
FACTORS -- Competition."

Lending Activities

          General.   At  December  31,  1996,  the  Association's   total  loans
receivable  portfolio  amounted to $346.3  million,  or 92.2% of total assets at
that date. The Association has traditionally concentrated its lending activities
on conventional first mortgage loans secured by one- to- four family properties,
with such  loans  amounting  to  $267.6  million,  or 77.3% of the  total  loans
receivable  portfolio  at  December  31,  1996.  In  addition,  the  Association
originates  construction  loans,  commercial  real  estate  loans,  land  loans,
consumer loans (including  commercial  business loans). A substantial portion of
the Association's loan portfolio is secured by real estate, either as primary or
secondary  collateral,  located in its primary market area. See "RISK FACTORS --
Concentration of Credit Risk."

                                       34

<PAGE>

          Loan  Portfolio   Analysis.   The  following   table  sets  forth  the
composition of the Association's loan portfolio (excluding  loans-held-for sale)
at the dates indicated.  The Association had no concentration of loans exceeding
10% of total gross loans other than as disclosed below.


<TABLE>
<CAPTION>
                                                                                At June 30,
                                                           --------------------------------------------------------
                                    At December 31, 1996              1996                         1995
                                   ---------------------   ------------------------    ----------------------------
                                   Amount        Percent    Amount         Percent      Amount             Percent
                                   ------        -------    ------         -------      ------             -------
                                                                          (Dollars in thousands)
<S> <C>
Mortgage Loans:
 One- to- four family..........   $267,593        77.3%    $258,302         77.6%      $217,702             77.3%
 Construction..................     31,949         9.2       32,954          9.9         30,483             10.8
 Land..........................      2,409         0.7        3,285          1.0          1,762              0.6
 Commercial and other..........      4,571         1.3        3,546          1.1          6,203              2.2
                                  --------        ----     --------         ----       --------             ----
  Total mortgage loans.........   $306,522        88.5      298,087         89.6        256,150             90.9
                                  --------        ----     --------         ----       --------             ----

Consumer and Other Loans:
 Home equity...................     32,555         9.4       28,430          8.5         20,859              7.4
 Loans secured by
  deposit accounts.............      1,979         0.6        1,605          0.5          1,345              0.5
 Other.........................      5,235         1.5        4,681          1.4          3,482              1.2
                                  --------        ----     --------         ----       --------             ----
  Total consumer and other loans    39,769        11.5       34,716         10.4         25,686              9.1
                                  --------        ----     --------         ----       --------             ----

  Total loans receivable.......    346,291      100.00%     332,803       100.00%       281,836           100.00%
                                                ======                    ======                          ======

Less:
 Undisbursed portion of loans
  in process...................     12,008                   15,839                      12,761
 Net deferred loan fees........        979                    1,028                       1,082
 Allowance for loan losses.....      1,650                    1,000                         600
                                  --------                   ------                    --------

  Total loans receivable, net..   $331,654                 $314,936                    $267,393
                                  ========                 ========                    ========
</TABLE>










<TABLE>
<CAPTION>
                                                                       At June 30,
                                 ----------------------------------------------------------------------------------------
                                           1994                           1993                           1992
                                 -------------------------     --------------------------    ----------------------------
                                  Amount          Percent       Amount           Percent      Amount             Percent
                                  ------          -------       ------           -------      ------             -------
                                                                 (Dollars in thousands)
<S> <C>
Mortgage Loans:
 One- to- four family..........  $210,613          79.9%      $202,348            83.2%      $196,168             83.1%
 Construction..................    27,469          10.4         19,746             8.1         18,084              7.6
 Land..........................     1,484           0.6             --              --             --               --
 Commercial and other..........     5,648           2.1          3,989             1.7          4,916              2.1
                                 --------          ----       --------           -----       --------             ----
  Total mortgage loans.........   245,214          93.0        226,083            93.0        219,168             92.8
                                  -------          ----        -------           -----       --------             ----

Consumer and Other Loans:
 Home equity...................    15,104           5.7         14,048             5.8         13,944              5.9
 Loans secured by
  deposit accounts.............     1,030           0.4          1,286             0.5          1,352              0.6
 Other.........................     2,266           0.9          1,693             0.7          1,651              0.7
                                 --------          ----       --------           -----       --------            -----
  Total consumer and other loans   18,400           7.0         17,027             7.0         16,947              7.2
                                 --------

  Total loans receivable.......   263,614        100.00%       243,110          100.00%       236,115           100.00%
                                                 ======                         ======                          ======

Less:
 Undisbursed portion of loans
  in process...................    14,587                       10,311                          7,227
 Net deferred loan fees........     1,232                        1,031                            766
 Allowance for loan losses.....       600                          600                            400
                                 --------                     --------                       --------

  Total loans receivable, net..  $247,195                     $231,168                       $227,722
                                 ========                     ========                       ========
</TABLE>

                                       35

<PAGE>

         One- to- Four Family Real Estate  Lending.  Historically,  the
Association has concentrated its lending activities on the origination of loans
secured by first mortgage  loans on  existing  one- to- four  family  residences
located  in its primary  market  area.  At December 31, 1996,  $267.6  million,
or 77.3% of the Association's  total loan  portfolio  consisted of such loans.
The  Association originated $25.1 million, $59.3 million, $32.8 million and
$91.2 million of one- to- four family residential  mortgage loans during the six
months ended December 31, 1996 and the years ended June 30, 1996, 1995 and 1994,
respectively.


         The  Association  participates  in the FHA Direct  Endorsement
Program,  which allows the Association's in-house, FHA-approved, direct
endorsement underwriters to approve  or reject  FHA-insured  one- to- four
family  mortgage  loans up to maximum amounts  established by the FHA. The
Association is also a VA "automatic approved lender," which enables designated
Association  personnel to approve or reject  VA-insured,  one- to-  four  family
mortgage  loans  on  behalf  of the Association.  The Association  generally
sells all FHA and VA loan originations, servicing released.

         Generally,  the  Association's  fixed-rate  one- to- four family
mortgage loans have  maturities  ranging  from ten to 30 years  and are fully
amortizing  with monthly payments  sufficient to repay the total amount of the
loan with interest by the end of the  loan  term.  Generally,  they  are
originated  under  terms, conditions  and  documentation  which permit them to
be sold to U.S.  Government sponsored agencies such as Federal National Mortgage
Association  ("FNMA").  The Association's  fixed-rate loans customarily include
"due on sale" clauses, which give the Association the right to declare a loan
immediately due and payable in the event the borrower sells or otherwise
disposes of the real property subject to the mortgage and the loan is not paid.

         The  Association  offers ARM loans at rates and terms  competitive
with market conditions.  At December 31, 1996, $96.3 million, or 27.8%, of the
Association's total gross loan portfolio were subject to periodic  interest rate
adjustments. Substantially   all  of  the   Association's  ARM  loan
originations  meet  the underwriting  standards of FNMA even though the
Association originates ARM loans primarily for its own portfolio.  The
Association  originates for its portfolios ARM loans which  provide for an
interest  rate which adjusts every year or which is fixed for five or ten years
and then  adjusts  every year  after the  initial period.  Most of the
Association's  one-year and ten-year ARMs adjust every year based on the one
year Treasury  constant  maturity index while the interest rate adjustment for
its five-year ARMs after the initial fixed period is based on the ten year U.S.
Treasury  securities rate. The  Association's  ARMs are typically based  on  a
30-year  amortization  schedule.  The  Association  qualifies  the borrowers on
its ARM loans based on the initial rate.  The one-year ARM loan may generally be
converted  to a fixed-rate  loan within five years of  origination. The ten year
ARM  provides a conversion  option after seven years have  elapsed. The
Association   does  not  offer  deep  discount  or  "teaser"   rates.   The
Association's  current ARM loans do not provide for  negative  amortization.  At
December 31,  1996,  however,  24 loans  aggregating  $1.1  million  provide for
negative amortization at the borrowers' option. These loans were originated more
than ten years ago. The Association's ARM loans generally provide for annual and
lifetime interest rate adjustment limits of 1% to 2% and 4% to 6%, respectively.

         Borrower demand for ARM loans versus fixed-rate mortgage loans is a
function of the  level of  interest  rates,  the  expectations  of  changes  in
the level of interest  rates and the difference  between the initial  interest
rates and fees charged for each type of loan. The relative amount of fixed-rate
mortgage loans and ARM loans that can be  originated  at any time is largely
determined by the demand for each in a competitive environment.

         The retention of ARM loans in the Association's loan portfolio helps
reduce the Association's  exposure  to  changes in  interest  rates.  There
are,  however, unquantifiable  credit risks resulting from the potential of
increased costs due to changed rates to be paid by the customer.  It is possible
that during periods of rising  interest  rates the risk of  default on ARM loans
may  increase  as a result of repricing and the  increased  payments  required
by the borrower.  See "RISK FACTORS -- Interest Rate Risk." In addition,
although ARM loans allow the Association  to  increase  the  sensitivity  of its
asset base to changes in the interest rates, the extent of this interest
sensitivity is limited by the annual and lifetime interest rate adjustment
limits.  Because of these  considerations, the  Association has no assurance
that yields on ARM loans will be sufficient to offset increases in the
Association's  cost of funds. The Association  believes these risks,  which have
not had a material adverse effect on the Association to date,

                                       36

<PAGE>

generally are less than the risks associated with holding fixed-rate loans in
portfolio during an increasing interest rate environment.

         The Association  generally  requires title insurance insuring the
status of its lien or an acceptable  attorney's  opinion on all loans where real
estate is the primary source of security. The Association also requires that
fire and casualty insurance (and, if appropriate,  flood  insurance) be
maintained in an amount at least equal to the outstanding loan balance.

         The Association's one- to- four family residential  mortgage loans
typically do not exceed 80% of the  appraised  value of the  security  property.
Pursuant to underwriting  guidelines  adopted by the Association's  Board of
Directors,  the Association can lend up to 95% of the appraised value of the
property securing a one- to- four  family  residential  loan;  however,  the
Association  generally obtains private  mortgage  insurance on the portion of
the principal amount that exceeds 65% to 70% of the appraised value of the
security property.  At December 31, 1996, the  Association  had 11 one-to-four
family  mortgage loans totalling $350,000 with principal  balances in excess of
80% of the appraised value of the real estate collateral and with no private
mortgage  insurance.  These loans are part of the Spartanburg  Residential
Development Program, an affordable housing program.

         Construction Lending. The Association originates residential
construction loans to local home builders,  generally with whom it has an
established relationship. To a lesser extent,  the  Association  originates
such loans to individuals who have a contract  with a builder for the
construction  of their  residence.  The Association's  construction  loans  are
secured  by  property  located  in  the Association's  primary  market area.  At
December 31, 1996,  construction  loans amounted to $32.0 million, or 9.2% of
the Association's total loan portfolio.

         The  Association's  construction  loans generally have fixed interest
rates and are for a term of nine months. Construction loans to builders are
typically made with a maximum loan to value ratio of 80%. Construction loans to
individuals are typically made in connection with the granting of the permanent
financing on the property.  Such loans convert to a fully  amortizing
adjustable-  or fixed-rate loan at the end of the  construction  term. The
Association  typically  requires that permanent  financing with the  Association
or some other lender be in place prior to closing any construction loan to an
individual.

         The Association's  construction loans to builders are made on either a
pre-sold or speculative  (unsold) basis.  However,  the Association  generally
limits the number of  outstanding  loans on unsold homes under  construction  to
individual builders,  with the amount  dependent on the financial  strength of
the builder, the present  exposure of the  builder,  the  location of the
property and prior sales  of  homes  in  the  development.   At  December  31,
1996,   speculative construction loans amounted to $21.1 million.  At December
31, 1996, the largest amount of construction loans outstanding to one builder
was $1.5 million, all of which was for speculative construction.

         Prior to making a  commitment  to fund a  construction  loan,  the
Association requires an  appraisal  of the  property by an  independent
state-licensed  and qualified appraiser approved by the Board of Directors.  The
Association's staff also reviews and inspects each project prior to disbursement
of funds during the term of the  construction  loan. Loan proceeds are disbursed
after inspection of the project based on a percentage of  completion.  With
respect to  construction loans  originated  since  September  1996,  the
Association  has  enforced  the contractual  requirement  that  monthly
interest  payments  be made  during the construction  term. With respect to
loans originated prior to that time, monthly payment of accrued  interest  was
at the  borrower's  option,  with all  accrued interest  collected  at
maturity.  In  recent  periods,  this  former  practice contributed,  in  part,
to  the  high  level  of  accruing  construction  loans contractually  past  due
90 day or  more.  See  "--  Nonperforming  Assets  and Delinquencies."

         Construction  lending  affords the Association the opportunity to
charge higher interest  rates  with  shorter  terms  to  maturity  relative  to
single-family permanent  mortgage  lending.   Construction  lending,   however,
is  generally considered  to  involve a higher  degree of risk  than
single-family  permanent mortgage  lending  because  of the  inherent
difficulty  in  estimating  both a property's  value at  completion  of the
project and the  estimated  cost of the project.  The  nature  of these  loans
is such  that  they  are  generally  more difficult to evaluate and monitor.  If
the estimate of

                                       37

<PAGE>

construction  cost proves to be inaccurate,  the  Association may be required to
advance funds beyond the amount originally committed to permit completion of the
project. If the estimate of value  upon  completion proves  to be  inaccurate,
the  Association  may be confronted  at or prior to the  maturity of the loan
with a project the value of which is insufficient to assure full repayment.
Projects may also be jeopardized by disagreements between  borrowers and
builders and by the failure of builders to pay subcontractors.  Loans to
builders  to  construct  homes  for  which no purchaser has been identified
carry more risk because the payoff for the loan is dependent on the builder's
ability to sell the property  prior to the time that the construction loan is
due.

         The  Association  has attempted to minimize the foregoing risks by,
among other things,  limiting its construction lending to primarily residential
properties. It is also the Association's  general policy to obtain personal
guarantees from the  principals  of  its  corporate  borrowers.   In  the  case
of  speculative construction  loans,  the  Association  has begun  limiting the
number of unsold homes to  larger  borrowers  and,  on loans  originated  since
September  1996, enforcing  contractual clauses requiring the payment of
interest monthly (rather than at the  earlier of loan  maturity or sale of home)
and  assessing  monetary penalties on  delinquent  balances.  The monthly
interest  payment  requirement provides an earlier indication of potential
delinquency.

         Commercial Real Estate Lending.  The Association  originates mortgage
loans for the  acquisition  and  refinancing  of commercial  real estate
properties.  The Association  generally  offers such loans to accommodate its
present  customers. Management  expects to hire a commercial  loan officer  with
experience  in the Association's primary market area in an effort to augment its
commercial lending capabilities.  However,  management  does not anticipate
that  commercial  real estate loans will  comprise a substantial  portion of the
loan  portfolio in the immediate  future.  At  December  31,  1996,  $4.6
million,   or  1.3%  of  the Association's  total loan  portfolio  consisted  of
loans  secured  by  existing commercial real estate properties.  The majority of
the Association's commercial real  estate  properties  are  secured  by office
buildings,  retail  shops and manufacturing  facilities,  all of which are
secured by property  located in the Association's primary market area.

         The Association  requires appraisals of all properties securing
commercial real estate loans. Appraisals are performed by an independent
appraiser designated by the  Association,  all of which are  reviewed  by
management.  The  Association considers  the  quality  and  location  of the
real  estate,  the  credit of the borrower,  the cash flow of the project and
the quality of  management  involved with the property.

         Loan to value  ratios on the  Association's  commercial  real estate
loans are generally  limited to 75%. As part of the criteria for  underwriting
commercial real estate loans, the Association  generally imposes a debt coverage
ratio (the ratio of net  cash  from  operations  before  payment  of debt
service  to debt service)  of not less than 1.2.  It is also the  Association's
policy to obtain personal  guarantees  from the  principals  of its  corporate
borrowers  on its commercial real estate loans.

         Commercial  real estate  lending  affords the  Association  an
opportunity  to receive  interest at rates higher than those  generally
available from one- to- four family  residential  lending.  However,  loans
secured by such  properties usually are greater in amount,  more  difficult  to
evaluate  and monitor  and, therefore,  involve  a  greater  degree  of  risk
than  one-  to-  four  family residential  mortgage loans.  Because  payments on
loans secured by multi-family and commercial  properties are often  dependent on
the successful  operation and management of the properties, repayment of such
loans may be affected by adverse conditions in the real estate market or the
economy.  The  Association  seeks to minimize  these risks by limiting  the
maximum  loan-to-value  ratio to 75% and strictly  scrutinizing the financial
condition of the borrower,  the quality of the  collateral  and the  management
of the  property  securing  the loan.  The Association also obtains loan
guarantees from financially  capable parties based on a review of personal
financial statements.

         Land Lending. The Association originates land loans to local developers
for the purpose of developing the land (i.e.,  installing roads, sewers, water
and other utilities) for sale. At December 31, 1996,  land loans amounted to
$2.4 million, or 0.7% of the Association's  total loan portfolio.  Land loans
are secured by a lien on the property,  are limited to 75% of the developed
value of the secured property and made for a period of three years with an

                                       38

<PAGE>

interest rate that adjusts with the prime rate. The Association  requires
monthly interest  payments during the term of the land loan. The  Association's
land loans are structured so that the Association is repaid in full upon the
sale by the borrower of approximately 75% of the available  lots. All of the
Association's  land loans are secured by property  located in its primary
market  area.  In  addition,  the  Association obtains personal  guarantees from
the principals of its corporate  borrowers and originates such loans to
developers with whom its has established relationships. At December 31, 1996,
the Association had no nonaccruing land loans.

         Loans secured by undeveloped  land or improved lots involve  greater
risks than one- to- four family  residential  mortgage  loans  because  such
loans are more difficult to evaluate. If the estimate of value proves to be
inaccurate,  in the event of default  and  foreclosure  the  Association  may be
confronted  with a property  the value of which is  insufficient  to  assure
full  repayment.  The Association attempts to minimize this risk by limiting the
maximum loan-to-value ratio on land loans to 75%.

         Consumer and Other Lending.  The  Association  originates a variety of
consumer loans  primarily on a secured  basis.  Consumer  loans include  second
mortgage loans,  home equity lines of credit,  savings account loans,
automobile  loans, boat loans,  loans secured by  marketable  equity
securities,  VISA credit card loans and unsecured loans.  Consumer loans are
made with both fixed and variable interest  rates and with varying  terms.  At
December 31, 1996,  consumer  loans amounted to $39.8 million, or 11.5% of the
total loan portfolio.

         The  Association  views  consumer  lending as an important part of its
business because  consumer loans  generally  have shorter terms and higher
yields,  thus reducing  exposure to changes in interest  rates.  In addition,
the Association believes that offering  consumer loans helps to expand and
create  stronger ties to its customer base. Subject to market conditions,  the
Association  intends to continue emphasizing consumer lending,  particularly
home equity lines of credit and automobile loans.

         At December 31, 1996,  the largest  component  of the consumer  loan
portfolio consisted  of second  mortgage  loans and home  equity  lines of
credit,  which totalled $32.6  million,  or 9.4% of the total loan  portfolio.
At December 31, 1996,  unused  commitments  to extend  credit  under home equity
lines of credit totalled  $25.3 million.  Home equity lines of credit and second
mortgage loans are made for purposes such as the  improvement of residential
properties,  debt consolidation and education expenses,  among others. The
majority of these loans are made to existing  customers and are secured by a
first or second mortgage on residential   property.   The  Association  actively
solicits  these  loans  by contacting its customers  directly.  The
loan-to-value ratio is typically 90% or less, when taking into account both the
first and second mortgage loans.  Second mortgage loans  typically carry fixed
interest rates with a fixed payment over a term between five and 15 years. Home
equity lines of credit are generally for 15 year  terms  and the  interest  rate
is tied to The Wall  Street  Journal  prime lending rate.

         At December 31, 1996,  automobile loans amounted to $2.5 million.  The
Association  originates  automobile  loans for both new and used automobiles for
terms generally not exceeding 60 months.  The Association does not engage in
indirect automobile lending.

         On June 1, 1995, the  Association  began issuing VISA credit cards to
customers within its primary market area. At December 31, 1996, there were 316
credit card accounts  outstanding  with  outstanding  balances of $335,000.  At
December 31, 1996,  total approved lines of credit were $878,000.  The
Association  does not engage in direct mailings of pre-approved credit cards.

         Consumer  loans  entail  greater  risk  than  do  residential  mortgage
loans, particularly  in the case of  consumer  loans that are  unsecured  or
secured by rapidly depreciating assets such as automobiles.  In such cases, any
repossessed collateral for a defaulted  consumer loan may not provide an
adequate  source of repayment of the outstanding loan balance as a result of the
greater  likelihood of damage, loss or depreciation. The remaining deficiency
often does not warrant further  substantial  collection efforts against the
borrower beyond obtaining a deficiency judgment. In addition, consumer loan
collections are dependent on the borrower's  continuing financial

                                       39

<PAGE>

stability, and are more likely to be adversely affected by job loss, divorce,
illness or personal bankruptcy.  Furthermore, the application  of various
federal  and state  laws,  including  federal and state bankruptcy  and
insolvency  laws, may limit the amount that can be recovered on such loans.  The
Association believes that these risks are not prevalent in the case  of  the
Association's consumer  loan  portfolio  because  such  a  large percentage of
the portfolio consists of second  mortgage  loans and home equity lines of
credit  that are underwritten  in a manner  such  that they  result in credit
risk that is substantially  similar to one- to- four family  residential
mortgage loans. At December 31, 1996,  $42,000 of consumer loans were delinquent
in excess of 90 days.

         The  Association  employs strict  underwriting  procedures for consumer
loans. These procedures include an assessment of the applicant's credit history
and the ability to meet existing and proposed debt obligations. Although the
applicant's creditworthiness  is the primary  consideration,  the underwriting
process also includes a comparison of the value of the security, if any, to the
proposed loan amount. The Association  generally underwrites and originates its
consumer loans internally,  which the Association  believes limits its exposure
to credit risks associated with loans  underwritten or purchased from brokers
and other external sources.

         The Association also engages in limited amounts of commercial business
lending. At December 31, 1996, the  Association  had $1.2 million of commercial
business loans which  represented 0.3% of the total loan portfolio.  Commercial
business loans are generally made to customers who are well known to the
Association and are  generally  secured by  business  equipment.  Unsecured
loans  amounted  to $260,000 at  December  31,  1996.  The  Association
generally  requires  annual financial  statements from its corporate  borrowers
and personal guarantees from the corporate principals.

         Commercial  business lending  generally  involves greater risk than
residential mortgage  lending and involves  risks that are different  from those
associated with  residential  and commercial  real estate  lending.  Real estate
lending is generally  considered to be collateral  based lending with loan
amounts based on predetermined  loan to collateral  values and liquidation of
the underlying real estate  collateral is viewed as the primary  source of
repayment in the event of borrower default. Although commercial business loans
are often collateralized by equipment,   inventory,  accounts  receivable  or
other  business  assets,  the liquidation  of  collateral  in the  event  of a
borrower  default  is often an insufficient   source  of  repayment   because
accounts   receivable   may  be uncollectible  and  inventories and equipment
may be obsolete or of limited use, among other things.  Accordingly,  the
repayment of a commercial  business loan depends primarily on the
creditworthiness of the borrower (and any guarantors), while liquidation of
collateral is a secondary and often insufficient  source of repayment.

                                       40

<PAGE>

         Maturity of Loan Portfolio.  The following table sets forth certain
information at  December  31,  1996  regarding  the dollar  amount of loans
maturing in the Association's  portfolio based on their contractual terms to
maturity,  but does not include scheduled  payments or potential  prepayments.
Demand loans,  loans having no stated schedule of repayments and no stated
maturity,  and overdrafts are  reported  as  becoming  due within one year.
Loan  balances do not include undisbursed loan proceeds, unearned discounts,
unearned income and allowance for loans losses.


<TABLE>
<CAPTION>
                                           After        After       After
                                          One Year     3 Years     5 Years
                               Within     Through      Through     Through      Beyond
                              One Year    3 Years      5 Years     10 Years    10 Years     Total
                              --------    -------      -------     --------    --------     -----
                                                          (In Thousands)
<S> <C>
Mortgage loans:
  One- to- four family........ $    86      $ 978     $ 4,156      $27,290     $235,083    $267,593
  Construction................  30,149         --         750           --        1,050      31,949
  Land........................     495      1,622         292           --           --       2,409
  Commercial and other........      --        170       1,392        1,066        1,943       4,571
Consumer and other loans......   3,905      2,996       5,868        7,658       19,342      39,769
                              --------    -------     -------      -------     --------    --------
    Total..................... $34,635     $5,766     $12,458      $36,014     $257,418    $346,291
                               =======     ======     =======      =======     ========    ========
</TABLE>


      The  following  table sets forth the dollar  amount of all loans due after
December  31,  1997,  which  have  fixed  interest  rates and have  floating  or
adjustable interest rates.


                                Fixed-         Floating- or
                                Rates        Adjustable-Rates        Total
                               --------      ----------------      --------
                                              (In Thousands)

Mortgage loans:
  One- to- four family.........$191,743           $75,764          $267,507
  Construction.................   1,800                --             1,800
  Land.........................   1,914                --             1,914
  Commercial and other.........   3,877               694             4,571
Consumer and other loans.......  17,495            18,369            35,864
                               --------          --------          --------
    Total......................$216,829           $94,827          $311,656
                               ========           =======          ========

                                       41

<PAGE>



         Scheduled  contractual principal repayments of loans do not reflect the
actual life of such  assets.  The average life of a loan is  substantially  less
than its  contractual  terms because of  prepayments.  In addition,  due-on-sale
clauses on loans  generally  give the  Association  the right to  declare  loans
immediately due and payable in the event, among other things,  that the borrower
sells the real property subject to the mortgage and the loan is not repaid.  The
average life of mortgage loans tends to increase, however, when current mortgage
loan market rates are substantially higher than rates on existing mortgage loans
and,   conversely,   decrease  when  rates  on  existing   mortgage   loans  are
substantially  higher than  current  mortgage  loan market  rates.  Furthermore,
management  believes that a significant number of the Association's  residential
mortgage loans are  outstanding for a period less than their  contractual  terms
because  of the  transitory  nature of many of the  borrowers  who reside in its
primary market area.


         Loan Solicitation and Processing.  The Association's lending activities
are subject to the written, non-discriminatory,  underwriting standards and loan
origination  procedures  established by the Association's Board of Directors and
management.  Loan  originations  come from a number of  sources.  The  customary
sources of loan  originations  are realtors,  walk-in  customers,  referrals and
existing  customers.  A business  development program has been implemented where
loan officers and sales  personnel make sales calls on building  contractors and
realtors.  The  Association  also  advertises  its loan  products  by radio  and
newspaper.

         In its  marketing,  the  Association  emphasizes  its  community  ties,
customized personal service and an efficient  underwriting and approval process.
The  Association  uses  professional  fee appraisers for most  residential  real
estate  loans and  construction  loans and all  commercial  real estate and land
loans.  The Association  requires hazard,  title and, to the extent  applicable,
flood insurance on all security property.

         Mortgage  loan  applications  are  initiated  by loan  officers and are
required  to be approved  by the  Association's  Loan  Committee,  a  management
committee consisting of the Association's  President,  Executive Vice President,
Senior Vice President, and two Vice Presidents.  All loans in excess of $250,000
but below  $300,000  (or below  $275,000 in the case of  commercial  real estate
loans) must be approved by the  Executive  Board Loan  Committee  consisting  of
Directors Painter, Salter and Sanders. Commercial real estate loans in excess of
$275,000  and all other  loans in excess of  $300,000  must be  approved  by the
Association's Board of Directors.

         Loan   Originations,   Sales  and  Purchases.   While  the  Association
originates both  adjustable-rate  and fixed-rate  loans, its ability to generate
each type of loan depends upon relative customer demand for loans in its primary
market area.

         The Association  periodically  sells  conventional one- to- four family
loans (i.e.,  non-FHA/VA  loans) with servicing  retained and without  recourse.
However,  several  pools of loans  were  sold with  recourse  in 1983 and had an
aggregate  outstanding  balance  of $3.5  million  at  December  31,  1996.  The
Association  does not expect  any  material  losses on these  loans due to their
seasoned nature. Recent loan sales have been to the FNMA and primarily consisted
of 30 year,  fixed-rate  residential  real estate loans.  These sales reduce the
Association's  interest  rate  risk  and the  proceeds  of sale are used to fund
continuing  operations.  The  Association  did not sell any  conventional  loans
during  fiscal 1996  primarily  due to the success of several  deposit  programs
which enabled the  Association to grow assets.  However,  management  intends to
sell  loans in the future as  necessary  to manage  interest  rate risk and fund
continuing operations.

         When  conventional   loans  are  sold,  the  Association   retains  the
responsibility  for  servicing  the loans,  including  collection  and remitting
mortgage loans  payments,  accounting for principal and interest and holding and
disbursing escrow or impound funds for real estate taxes and insurance premiums.
The  Association  receives a servicing  fee for  performing  these  services for
others.  The  Association's  servicing  portfolio  amounted to $58.7  million at
December 31, 1996. The Association is generally paid a fee equal to 0.25% of the
outstanding  principal  balance for servicing sold loans.  Loan servicing income
totalled  $101,000,  $226,000,  $245,000  and  $233,000 for the six months ended
December  31,  1996  and  the  years  ended  June  30,  1996,   1995  and  1994,
respectively.  The  Association  earns late charges  collected  from  delinquent
customers  whose  loans are  serviced by the  Association.  The  Association  is
allowed to invest escrow impounds (funds  collected from mortgage  customers for
the payment of property  taxes

                                       42

<PAGE>

and insurance  premiums on mortgaged real estate) until they are disbursed on
behalf of mortgage customers, but is not required to pay interest on these
funds.  At December  31,  1996,  borrowers'  escrow funds amounted to $288,000.

         The Association  sells all loans  originated under FHA and VA programs,
servicing  released,  to private  investors and the South Carolina State Housing
Authority.

         Historically, the Association has not been an active purchaser of loans
or participation interests in loans. However, in September 1996, the Association
began purchasing one-to-four family mortgage loans and residential  construction
loans from a start-up  mortgage  banking  company  located in Greenville,  South
Carolina, in which the Association made an equity investment through its service
corporation subsidiary. See "-- Subsidiary Activities." As of December 31, 1996,
the Association had purchased 23 loans with aggregate principal balances of $2.6
million,  $258,000 of which are residential  construction loans. In addition, at
December 31, 1996, the Association has committed to fund $569,000 of undisbursed
construction loan proceeds. Currently,  substantially all of the loans purchased
through  this  mortgage  company  are  secured  by  properties  located  in  the
Association's  primary market area.  Such purchases are expected to continue and
increase  in volume  as that  company's  operations  expand,  and are  likely to
include  purchases  of loans,  including  commercial  real estate loans and home
equity  loans,  secured by  properties  inside and outside of the  Association's
primary market area.

         The following table sets forth total loans originated,  purchased, sold
and repaid during the periods indicated.


<TABLE>
<CAPTION>
                                        Six Months Ended
                                          December 31,                        Year Ended June 30,
                                       -----------------        --------------------------------------------
                                       1996         1995          1996             1995              1994
                                       ----         ----          ----             ----              ----
                                                               (Dollars in thousands)
<S> <C>
Loans originated:
 Mortgage loans:
  One- to- four family..............  $25,109     $24,544        $59,296         $32,820            $91,205
  Construction......................   16,333      17,737         42,212          37,334             42,735
  Land..............................      118       1,190          2,950             100                 --
  Commercial and other..............    1,025         316            316             237              1,191
 Consumer and other.................   15,070      13,121         28,045          21,050             12,248
                                      -------     -------       --------         -------           --------
   Total loans originated...........   57,655      56,908        132,819          91,541            147,379

Loans purchased:
 One- to- four family...............    3,204          --             --              --                 --

Whole loans sold....................   (6,498)     (2,863)        (7,704)        (17,966)           (27,840)

Mortgage loan principal repayments..  (41,238)    (40,204)       (87,446)        (57,514)          (105,182)

Net increase (decrease)
 in other items.....................    3,128       3,733         (3,539)          2,569             (5,276)
                                     --------    --------        --------       --------           --------

Net increase (decrease)
 in loans receivable, net...........  $16,251     $17,574        $34,130         $18,630             $9,081
                                      =======     =======        =======         =======             ======
</TABLE>

         Loan Commitments.  The Association  issues  commitments for mortgage
loans  conditioned upon the occurrence of certain events.  Such commitments are
made in writing on specified  terms and  conditions  and are honored for up to
20 days from  approval,  depending  on the type of  transaction.  At December
31, 1996,  the  Association  had loan commitments  (excluding  undisbursed
portions of interim  construction loans of $12.0 million)

                                       43

<PAGE>

of $4.4 million and unused lines of credit of $25.3 million. See Note 9 of Notes
to Consolidated Financial Statements.

         Loan Fees. In addition to interest earned on loans, the Association
receives income from fees in connection with loan originations,  loan
modification,  late payments and for  miscellaneous  service related to its
loan.  Income from these activities varies from period to period depending upon
the volume and type of loans made and competitive conditions.

         The Association charges loan origination fees which are calculated as a
percentage of the amount borrowed.  In accordance with applicable accounting
procedures,  loan origination  fees and discount  points in excess of loan
origination  costs are deferred and recognized  over the  contractual  remaining
lives of the related loans on a level yield basis.  Discounts and premiums on
loans purchased are accreted and amortized in the same manner. The Association
recognized $83,000,  $202,000,  $254,000 and $506,000 of deferred  loan fees
during the six months  ended  December  31, 1996 and the years ended June 30,
1996,  1995 and 1994,  respectively,  in  connection  with loan  refinancings,
payoffs, sales and ongoing amortization of outstanding loans.

         Nonperforming  Assets and  Delinquencies.  When a borrowers fails to
make a required  payment on a loan, the Association  attempts to cure the
deficiency by contacting the  borrower  and  seeking the  payment.  Contacts
are  generally  made 15 days after a payment is due.  In most cases,
deficiencies  are cured  promptly.  If a  delinquency continues,  additional
contact is made either through a notice or other means and the Association will
attempt to work out a payment schedule.  While the Association  generally
prefers to work with borrowers to resolve such problems, the Association will
institute foreclosure or other proceedings, as necessary, to minimize any
potential loss.

         Loans  are placed on nonaccrual  status generally if, in the opinion of
management, principal or interest payments are not likely in accordance with the
terms of the loan  agreement,  or when principal or interest is past due 90 days
or more (except in the case of construction  loans  originated  before September
1996 as discussed  under  "--Construction  Lending").  Interest  accrued but not
collected  at the date the loan is  placed  on  nonaccrual  status  is  reversed
against income in the current period.  Loans may be reinstated to accrual status
when  payments  are under 90 days past due and,  in the  opinion of  management,
collection of the remaining past due balances can be reasonably expected.

         The  Association's  Board of Directors is informed  monthly of the
status of all loans  delinquent  more than 60 days, all loans in foreclosure
and all foreclosed and repossessed property owned by the Association.

                                       44

<PAGE>

         The following table sets forth  information with respect to the
Association's  nonperforming  assets and  restructured  loans within the meaning
of SFAS No. 15 at the dates indicated.


<PAGE>

<TABLE>
<CAPTION>
                                                                                                At June 30,
                                               At December 31,     --------------------------------------------------------------
                                                    1996           1996           1995         1994            1993          1992
                                             -------------------   ----           ----         ----            ----          ----
                                                                                      (Dollars in thousands)
<S> <C>
Loans accounted for on
 a nonaccrual basis:
 Mortgage loans:
  One- to- four family.....................        $  623         $  719        $  348       $  754          $1,035        $  936
  Construction.............................           847          1,130           471          457             256           409
  Land.....................................            --             --            --           --              --            --
  Commercial and other.....................            --             --            48           --              --            --
 Consumer and other loans..................            42             60            20           53             154           163
 Other loans...............................            --             --            --           --              --            --
                                                 --------       --------      --------     --------        --------      --------
      Total nonaccrual loans...............         1,512          1,909           887        1,264           1,445         1,508

Accruing loans contractually past due 90 days or more:
 Mortgage loans:
  One- to- four family.....................            --             --            --           --              --            --
  Construction.............................         2,882          3,965         3,906        1,117             705         1,265
  Land.....................................            --             --            --           --              --            --
  Commercial and other.....................            --             --            --           --              --            --
 Consumer and other loans..................            --             --            --           --              --            --
                                                       --             --            --           --              --            --
       Total loans 90 days past due........         2,882          3,965         3,906        1,117             705         1,265
                                                 --------       --------      --------     --------        --------       -------

Total of nonaccrual loans and
 loans 90 days past due....................         4,394          5,874         4,793        2,381           2,150         2,773

Real estate acquired in settlement of loans           102             58            34           18             391           612
                                                  -------       --------      --------     --------        --------       -------
       Total nonperforming assets............      $4,496         $5,932        $4,827       $2,399          $2,541        $3,385
                                                   ======         ======        ======       ======          ======        ======

Restructured loans.........................        $1,033         $1,247        $1,049       $1,029          $1,097        $  994
                                                   ======         ======        ======       ======          ======        ======

Nonaccrual loans and loans 90 days or more
 past due as a percentage of loans receivable, net   1.32%          1.87%         1.79%        0.96%           0.93%         1.22%

Nonaccrual loans and 90 loans days or more
 past due as a percentage of total assets..          1.17           1.65          1.49         0.77            0.71          0.98

Nonperforming assets as a percentage
 of total assets...........................          1.20           1.66          1.50         0.77            0.84          1.19
</TABLE>


         Interest  income that would have been recorded for the six months ended
December  31, 1996 and the year ended June 30, 1996 had  nonaccruing  loans been
current in  accordance  with  their  original  terms  amounted  to  $63,000  and
$143,000,  respectively.  The amount of interest  included in interest income on
such  loans for such  periods  amounted  to $5,000  and  $65,000,  respectively.
Interest  income that would have been recorded for the six months ended December
31, 1996 and the year ended June 30, 1996 had restructured loans been current in
accordance  with their original  terms,  and the amount of interest  included in
interest income on such loans for such periods, were, in both cases, immaterial.


         Real Estate  Acquired in Settlement of Loans.  Real estate  acquired by
the  Association as a result of foreclosure or by deed-in-lieu of foreclosure is
classified as real estate  acquired in settlement of loans until sold.  Pursuant
to SOP 92-3, which provides  guidance on determining the balance sheet treatment
of  foreclosed  assets in annual  financial  statements  for periods ended on or
after  December 15,  1992,  there is a rebuttable  presumption  that  foreclosed
assets are held for sale and such assets are  recommended  to be carried at fair
value minus estimated costs

                                       45

<PAGE>

to sell the property. After the date of acquisition, all costs incurred in
maintaining  the property are expensed and costs incurred for the  improvement
or  development of such property are  capitalized up to the extent of their net
realizable value. The Association's  accounting for its real estate  acquired in
settlement of loans  complies with SOP 92-3. At December 31, 1996,  the
Association  had $102,000 of real estate  acquired in  settlement of loans,
which consisted of two one-to-four family residences.

         Restructured  Loans. Under GAAP, the Association is required to account
for  certain   loan   modifications   or   restructuring   as   "troubled   debt
restructuring."  In  general,  the  modification  or  restructuring  of  a  debt
constitutes a troubled debt  restructuring  if the  Association  for economic or
legal  reasons  related  to  the  borrower's  financial  difficulties  grants  a
concession to the borrowers that the Association  would not otherwise  consider.
Debt  restructurings  or loan  modifications  for a borrower do not  necessarily
always  constitute  troubled  debt  restructurings,  however,  and troubled debt
restructurings do not necessarily  result in non-accrual  loans. The Association
had $1.0 million of restructured  loans as of December 31, 1996, which consisted
of 25 one-to-four family mortgage loans.

         Asset Classification. The OTS has adopted various regulations regarding
problem  assets of  savings  institutions.  The  regulations  require  that each
insured  institution  review  and  classify  its assets on a regular  basis.  In
addition, in connection with examinations of insured institutions, OTS examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: substandard,
doubtful and loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct  possibility that the insured institution will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.  If an asset or portion  thereof is classified  as loss,  the insured
institution  establishes specific allowances for loan losses for the full amount
of the portion of the asset classified as loss. All or a portion of general loan
loss  allowances   established  to  cover  possible  losses  related  to  assets
classified   substandard   or  doubtful  can  be  included  in   determining  an
institution's  regulatory capital,  while specific valuation allowances for loan
losses  generally  do not  qualify as  regulatory  capital.  Assets  that do not
currently  expose  the  insured   institution  to  sufficient  risk  to  warrant
classification in one of the  aforementioned  categories but possess  weaknesses
are designated "special mention" and monitored by the Association.

         The aggregate amounts of the Association's  classified  assets,  and of
the  Association's  general and specific loss allowances at the dates indicated,
were as follows:

                                                     At June 30
                             At December 31,     ------------------
                                  1996           1996          1995
                           -----------------     ----          ----
                                                   (In thousands)

Classified assets:
 Loss......................     $    1         $    1         $   13
 Doubtful..................         11             --             --
 Substandard assets........      2,907          2,586          1,247
 Special mention...........      2,111            998            859

Loan loss allowances:
 General loss allowances...      1,638            999            587
 Specific loss allowances..         12              1             13


         At December 31, 1996,  substandard  assets consisted of 23 one-to-four
family mortgage loans totaling $1.1 million,  eight  construction  loans
totaling $1.4 million,  28 other loans totaling $301,000, and two one-to-four
family properties acquired through foreclosure totaling $108,000.

                                       46

<PAGE>

         At  December  31,  1996,   special  mention  assets   consisted  of  16
one-to-four  family mortgage loans totaling $592,000 and nine construction loans
totaling $1.5 million.

         Allowance for Loan Losses. The Association has established a systematic
methodology for the determination of provisions for loan losses. The methodology
is set forth in a formal  policy  and takes into  consideration  the need for an
overall general valuation allowance as well as specific allowances that are tied
to individual loans.

         In originating  loans,  the Association  recognizes that losses will be
experienced  and that the risk of loss will vary with,  among other things,  the
type of loan being made, the  creditworthiness  of the borrower over the term of
the loan,  general  economic  conditions and, in the case of a secured loan, the
quality of the security for the loan.  The  Association  increases its allowance
for loan losses by charging provisions for loan losses against the Association's
income.

         The general valuation  allowance is maintained to cover losses inherent
in the loan portfolio.  Management's  periodic evaluation of the adequacy of the
allowance is based on the  Association's  past loan loss  experience,  known and
inherent  risks  in the  portfolio,  adverse  situations  that  may  affect  the
borrower's  ability to repay, the estimated value of any underlying  collateral,
and current economic  conditions.  Specific valuation allowances are established
to absorb  losses on loans for which full  collectibility  cannot be  reasonably
assured.  The amount of the  allowance  is based on the  estimated  value of the
collateral  securing the loan and other  analyses  pertinent to each  situation.
Generally,  a  provision  for  losses is charged  against  income  quarterly  to
maintain the allowances.

         At December 31, 1996, the  Association had an allowance for loan losses
of  $1.7  million.  Management  believes  that  the  amount  maintained  in  the
allowances  at December 31, 1996 will be adequate to absorb  losses  inherent in
the portfolio.  Although  management  believes that it uses the best information
available to make such  determinations,  future adjustments to the allowance for
loan losses may be necessary  and results of operations  could be  significantly
and  adversely   affected  if  circumstances   differ   substantially  from  the
assumptions  used  in  making  the   determinations.   Furthermore,   while  the
Association  believes it has established its existing  allowance for loan losses
in accordance with GAAP, there can be no assurance that regulators, in reviewing
the Association's  loan portfolio,  will not request the Association to increase
significantly its allowance for loan losses. In addition,  because future events
affecting borrowers and collateral cannot be predicted with certainty, there can
be no assurance that the existing  allowance for loan losses is adequate or that
substantial  increases  will not be  necessary  should the  quality of any loans
deteriorate as a result of the factors discussed above. Any material increase in
the allowance for loan losses may adversely affect the  Association's  financial
condition and results of operations.

                                       47

<PAGE>

         The  following  table  sets  forth  an  analysis  of the  Association's
allowance for loan losses for the periods indicated.


<TABLE>
<CAPTION>
                                                        Six Months Ended
                                                           December 31,                        Year Ended June 30,
                                                      -------------------    -----------------------------------------------------
                                                        1996       1995        1996       1995        1994       1993       1992
                                                        ----       ----        ----       ----        ----       ----       ----
                                                                                 (Dollars in thousands)
<S> <C>
Total loans outstanding at end of period..........    $346,291   $294,289    $332,803   $281,836    $263,614   $243,110   $236,115
                                                      ========   ========    ========   ========    ========   ========   ========

Average loans outstanding during period...........    $325,969   $290,257    $298,865   $273,778    $260,135   $251,453   $237,877
                                                      ========   ========    ========   ========    ========   ========   ========

Allowance balance at beginning of period..........    $  1,000   $    600    $    600   $    600    $    600   $    400   $    400
 Provision for loan losses........................         675          4         419          9          --        208        503
 Charge-offs (recoveries), net....................          25          4          19          9          --          8        503
                                                      --------   --------    --------   --------    --------   --------   --------
Balance at end of period..........................    $  1,650   $    600    $  1,000   $    600    $    600   $    600   $    400
                                                      ========   ========    ========   ========    ========   ========   ========

Allowance for loan losses as a percent of total loans
 receivable at end of period......................        0.48%      0.20%       0.30%      0.21%       0.23%     0.25%       0.17%
                                                      ========   ========    ========   ========    ========   =======    ========
 Net charge-offs as a percentage of average loans
  outstanding during the period...................        0.01%        --%       0.01%        --%         --%       --%       0.21%
                                                     =========  =========    ========   ========    ========   =======    ========
Ratio of allowance for loan losses to total
 nonperforming loans at end of period.............       37.55%     31.70%      17.02%     12.52%      25.20%    27.91%      14.42%
                                                     =========  =========    ========   ========    ========   =======    ========
</TABLE>

                                       48

<PAGE>

         The following table sets forth the breakdown of the allowance for loan
losses by loan  category at the dates  indicated.  Management  believes that the
allowance can be allocated by category only on an  approximate basis.  The
allocation  of  the  allowance  to  each  category  is not necessarily
indicative  of future losses and does not restrict the use of the allowance to
absorb losses in any other category.


<TABLE>
<CAPTION>
                                            At                                At June 30,
                                       December 31,         ------------------------------------------------
                                           1996                     1996                       1995
                                   ---------------------    ---------------------     ----------------------
                                             Percent                  Percent                    Percent
                                             of Loans                 of Loans                   of Loans
                                             in Category              in Category                in Category
                                             to Total                 to Total                   to Total
                                   Amount    Loans          Amount    Loans           Amount     Loans
                                   ------    -----          ------    -----           ------     -----
                                                                         (Dollars in thousands)
<S> <C>
Mortgage loans:
 Residential.....................  $1,334     86.5%         $  675     87.5%            $400      88.1%
 Nonresidential..................     173      2.0              28      2.1               17       2.8
Consumer and other loans.........     143     11.5             297     10.4              183       9.1
                                   ------    -----          ------    -----             ----     -----
   Total allowance for loan losses $1,650    100.0%         $1,000    100.0%            $600     100.0%
                                   ======    =====          ======    =====             ====     =====
</TABLE>









<TABLE>
<CAPTION>
                                                                  At June 30,
                                 ----------------------------------------------------------------------------
                                          1994                       1993                      1992
                                 ----------------------     ----------------------    -----------------------
                                            Percent                    Percent                    Percent
                                            of Loans                   of Loans                   of Loans
                                            in Category                in Category                in Category
                                            to Total                   to Total                   to total
                                 Amount     Loans           Amount     Loans          Amount      Loans
                                 ------     -----           ------     -----          ------      -----
                                                            (Dollars in thousands)
<S> <C>
Mortgage loans:
 Residential.....................  $436      90.3%            $422      91.3%           $300       90.7%
 Nonresidential..................    46       2.7               64       1.7              28        2.1
Consumer and other loans.........   118       7.0              114       7.0              72        7.2
                                   ----     -----             ----     -----            ----      -----
   Total allowance for loan losses $600     100.0%            $600     100.0%           $400      100.0%
                                   ====     =====             ====     =====            ====      =====
</TABLE>

                                       49

<PAGE>

Investment Activities

         The  Association  is permitted  under  federal law to invest in various
types of liquid  assets,  including  U.S.  Treasury  obligations,  securities of
various federal agencies and of state and municipal governments, deposits at the
FHLB-Atlanta, certificates of deposit of federally insured institutions, certain
bankers'  acceptances and federal funds.  Subject to various  restrictions,  the
Association  may also  invest a portion  of its assets in  commercial  paper and
corporate debt securities.  Savings  institutions  like the Association are also
required to maintain an investment in FHLB stock.  The  Association  is required
under federal regulations to maintain a minimum amount of liquid assets. See
"REGULATION" and "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS -- Liquidity and Capital Resources."

         The Association  purchases investment  securities with excess liquidity
arising when investable funds exceed loan demand.  The Association's  investment
securities  purchases have been limited to U.S. Government and agency securities
with contractual maturities of between one and five years. At December 31, 1996,
the  Association  also  had an  investment  in a mutual  fund  that  invests  in
adjustable rate mortgage-backed securities.

         At December 31,  1996,  the  Association's  management  classified  all
securities in the Association's investment portfolio as available for sale under
SFAS  No.  115,   "Accounting  for  Certain   Investments  in  Debt  and  Equity
Securities."   During  the  year  ended  June  30,  1996,  pursuant  to  special
implementation  guidance allowed by the FASB under SFAS No. 115, the Association
reclassified securities held to maturity with a fair value and amortized cost of
approximately   $4.0   million   as   securities   available   for  sale.   Such
reclassification  is  disclosed  as a noncash  transaction  in the  Consolidated
Statements  of Cash  Flows  included  elsewhere  herein.  See Note 1 to Notes to
Consolidated Financial Statements.

         The Association's  investment  policies  generally limit investments to
U.S.  Government  and  agency  securities,   municipal  bonds,  certificates  of
deposits, marketable corporate debt obligations,  mortgage-backed securities and
certain  types of mutual funds.  The  Association's  investment  policy does not
permit engaging directly in hedging  activities or purchasing high risk mortgage
derivative  products or non-investment  grade corporate bonds. Mutual funds held
by the Association may periodically  engage in hedging  activities and invest in
derivative  securities.  Investments  are made based on certain  considerations,
which  include the interest  rate,  yield,  settlement  date and maturity of the
investment, the Association's liquidity position, and anticipated cash needs and
sources (which in turn include  outstanding  commitments,  upcoming  maturities,
estimated deposits and anticipated loan amortization and repayments).
The effect that the proposed  investment would have on the Association's  credit
and interest rate risk and risk-based capital is also considered.

         The following table sets forth certain  information  with respect to
each security (other than U.S.  Government and agency  securities and mutual
funds which invest  exclusively in such  securities)  which had an aggregate
book value in excess of 10% of the Association's retained earnings at the dates
indicated.

<TABLE>
<CAPTION>
                                                                                At June 30,
                               At December 31,      ----------------------------------------------------------------
                                    1996                   1996                    1995                  1994
                             ------------------     ------------------     -------------------    ------------------
                             Amortized    Fair      Amortized    Fair      Amortized    Fair      Amortized    Fair
                             Cost         Value     Cost         Value     Cost         Value     Cost         Value
                             ----         -----     ----         -----     ----         -----     ----         -----
                                                                   (In thousands)
<S> <C>
Asset Management
Fund Inc. Adjustable
Rate Mortgage-Backed
Securities ..............   $5,028       $5,024    $9,819       $9,780    $5,295       $5,272    $10,027      $9,857
</TABLE>

                                       50

<PAGE>

         The following table sets forth the amortized cost and fair value of the
Association's  securities, by accounting classification and by type of security,
at the dates indicated.


<TABLE>
<CAPTION>                                                                           At June 30,
                                                           ----------------------------------------------------------------
                                At December 31, 1996              1996                  1995                    1994
                                --------------------       -----------------      ----------------       ------------------
                                 Amortized     Fair        Amortized    Fair      Amortized   Fair       Amortized    Fair
                                   Cost       Value          Cost      Value        Cost     Value         Cost      Value
                                 ----------   -----        ----------  -----      ---------- -----       ----------  -----
                                                                                   (In thousands)
<S><C>
Held to Maturity:
 Debt securities:
  U.S. Treasury obligations      $    --     $   --        $     --   $   --      $  2,001   $1,999      $  3,004   $ 2,949
  U.S. Government
   agency obligations......           --         --              --       --         3,501    3,450         9,992     9,592
                                  ------    -------       ---------  -------      --------  ------      ---------  --------
    Total..................           --         --              --       --         5,502    5,449        12,996    12,541
 Mortgage-backed securities          128        142             195      209           383      397           470       489
 Marketable equity securities(1)      --         --              --       --            --       --        10,027     9,857
                                  ------    -------       ---------  -------      --------  -------     ---------  --------
   Total held to maturity .          128        142             195      209         5,885    5,846        23,493    22,887
                                  ------    -------       ---------  -------      --------  -------     ---------  --------

Available for Sale:
 Debt securities:
  U.S. Treasury obligations        1,989      1,985           1,986    1,975           500      493            --        --
  U.S. Government
    agency obligations.....        6,493      6,483           6,486    6,400         2,499    2,463            --        --
                                 -------    -------        --------   ------      --------  -------     ---------  --------
    Total..................        8,482      8,468           8,472    8,375         2,999    2,956            --        --

 Marketable equity securities(1)   5,028      5,024           9,819    9,780         5,295    5,272            --        --
                                 -------    -------        --------   ------      --------  -------     ---------  --------

   Total available for sale       13,510     13,492          18,291   18,155         8,294    8,228            --        --
                                 -------    -------        --------   ------      --------  -------     ---------  --------

Total......................      $13,638    $13,634         $18,486  $18,364       $14,179  $14,074       $23,493    $22,887
                                 =======    =======         =======  =======       =======  =======       =======    =======
</TABLE>

- ----------
(1)  Marketable  equity  securities  at December 31, 1996 and June 30, 1996,
     1995 and 1994 consist of a mutual fund that invests in  adjustable  rate
     mortgage-backed  securities.  At December 31, 1996,  the mutual fund
     yielded 6.38%.

         The following table sets forth certain information  regarding the
carrying value,  weighted average yields and maturities or periods to repricing
of the Association's debt securities and  mortgage-backed  securities at
December 31, 1996.


<TABLE>
<CAPTION>
                                             Less Than                             One to
                                             One Year                            Five Years
                                    --------------------------         -----------------------------
                                    Amortized   Fair                   Amortized    Fair
                                    Cost        Value    Yield         Cost         Value      Yield
                                    ----        -----    -----         ----         -----      -----
                                                        (Dollars in thousands)
<S> <C>
Debt securities:
 U.S. Treasury obligations.......   $500         $502     6.65%        $1,489      $1,483       5.64%
 U.S. Government agency
  obligations....................     --           --       --          6,493       6,483       6.44
 Mortgage-backed securities......     --           --       --            128         142       8.40
                                  ------       ------     ----         ------      ------

Total............................   $500         $502     6.65%        $8,110      $8,108       6.32
                                    ====         ====                  ======      ======
</TABLE>

                                       51

<PAGE>


Deposit Activities and Other Sources of Funds

         General. Deposits are the major external source of funds for the
Association's lending and other  investment  activities.  In addition,  the
Association  also generates funds  internally  from loan principal  repayments
and prepayments and maturing  investment  securities.  Scheduled  loan
repayments  are a relatively stable source of funds,  while deposit inflows and
outflows and loan prepayments are  influenced  significantly  by  general
interest  rates  and  money  market conditions.  Borrowings from the
FHLB-Atlanta may be used on a short-term basis to compensate  for reductions in
the  availability  of funds from other sources. Presently, the Association has
no other borrowing arrangements.

         Deposit Accounts. A substantial number of the Association's  depositors
reside in South Carolina.  The Association's deposit products include a broad
selection of deposit instruments,  including NOW accounts,  demand deposit
accounts, money market accounts,  regular passbook savings,  statement savings
accounts and term certificate  accounts.  Deposit account terms vary with the
principal difference being the minimum balance deposit,  early withdrawal
penalties and the interest rate.  The  Association   reviews  its  deposit  mix
and  pricing  weekly.  The Association does not utilize brokered deposits,  nor
has it aggressively  sought jumbo certificates of deposit.

         The  Association  believes  it is  competitive  in the  type of
accounts  and interest rates it has offered on its deposit products.  The
Association does not seek to pay the highest  deposit rates but a competitive
rate. The  Association determines the rates paid based on a number of
conditions,  including rates paid by  competitors,  rates on U.S.  Treasury
securities,  rates offered on various FHLB-Atlanta  lending  programs,  and the
deposit growth rate the Association is seeking to achieve.

         The  Association  intends to continue to use  premiums to attract new
checking accounts,  particularly in conjunction with new branch  openings.
These premium offers  are  reflected  in the  growth  in  the  Association's
advertising  and promotion  expense,  as well as its  cost  of  funds,  in
recent  periods.  See "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL
CONDITIONS  AND RESULTS OF OPERATIONS -- Results of Operations." The Association
has introduced a number of new savings  products.  These include VIP Checking,
VIP Passbook Savings and an 18-month "Bump Rate CD", which allows for a one-time
rate change during the term of the CD. The Association also plans to seek
business  checking accounts and to promote  individual  retirement  accounts
("IRAs")  and  Self  Employment  Plan retirement accounts to businesses.

         In the unlikely event the Association is liquidated  after the
Conversion,  depositors  will be entitled to full payment of their deposit
accounts before any payment is made to the Holding Company as the sole
stockholder of the Association.

                                       52

<PAGE>


         The following table sets forth information  concerning the
Association's  time deposits and other interest-bearing deposits at December 31,
1996.


<TABLE>
<CAPTION>
Weighted                                                                                                Percentage
Average                                                                Minimum                          of Total
Interest Rate    Term               Checking and Savings Deposits      Amount          Balance          Deposits
- -------------    ----               -----------------------------     --------         -------          ----------
                                                                                   (In Thousands)
<S> <C>
1.83%            None               NOW accounts                      $  100          $ 30,009             9.3%
3.17             None               Money market accounts              2,500            13,967             4.3
3.72             None               Passbook savings accounts            100            55,869            17.2

                                    Certificate Accounts
                                    --------------------
5.38             Within 6 months    Fixed term, fixed rate          25 - 500           110,590            34.1
5.75             7 - 12 months      Fixed term, fixed rate          25 - 500            62,644            19.3
5.71             13 - 36 months     Fixed term, fixed rate          25 - 500            28,862             8.9
6.13             37 - 60 months     Fixed term, fixed rate          25 - 500            19,007             5.9
6.20             61 - 120 months    Fixed term, fixed rate          25 - 500               376             0.1
5.36             7 - 12 months      Fixed term, adjustable rate           25             2,096             0.7
5.36             13 - 36 months     Fixed term, adjustable rate           25               531             0.2
                                                                                      --------           -----
                                                                                      $323,951           100.0%
                                                                                      ========           =====
</TABLE>


         The following table indicates the amount of the Association's jumbo
certificate accounts by time remaining until maturity as of December 31, 1996.
Jumbo certificate accounts have principal balances of $100,000 or more.

                                               Certificate
               Maturity Period                   Accounts
                                              (In Thousands)

Three months or less...............             $ 9,285
Over three through six months......               5,598
Over six through 12 months.........               5,767
Over 12 months.....................               1,542
                                               --------
     Total.........................             $22,192
                                                =======
                                       53

<PAGE>

         Deposit Flow. The following table sets forth the balances (inclusive of
interest  credited)  and  changes in dollar  amounts of  deposits in the various
types of accounts offered by the Association between the dates indicated.


<TABLE>
<CAPTION>
                                                                                                      At June 30,
                                                            At December 31,                ----------------------------------
                                                                 1996                                    1996
                                                  -----------------------------------      ----------------------------------
                                                                Percent                                 Percent
                                                                of         Increase                     of         Increase
                                                    Amount      Total      (Decrease)        Amount     Total      (Decrease)
                                                  ---------    --------    ----------      ---------   ---------   ----------
                                                                            (Dollars in thousands)
<S><C>
NOW checking....................................  $ 30,009       9.3%      $    (36)       $ 30,045     9.8%        $ 4,298
Passbook savings accounts.......................    55,869      17.3         12,925          42,944     14.0         11,051
Money market deposit............................    13,967       4.3         (2,727)         16,694      5.5         (2,749)
Fixed-rate certificate accounts which
 mature in the year ending:
  Within 1 year.................................   175,330      54.1         11,029         164,301     53.7          7,455
  After 1 year, but within 2 years..............    22,469       6.9         (1,521)         23,990      7.9          6,605
  After 2 years, but within 3 years.............     6,925       2.1           (969)          7,894      2.6          1,742
  Certificate accounts maturing thereafter......    19,382       6.0           (581)         19,963      6.5          1,514
                                                ----------     -----       --------        --------     ----        -------

     Total......................................  $323,951     100.0%       $18,120        $305,831    100.0%       $29,916
                                                  ========     =====        =======        ========    =====        =======
</TABLE>













<TABLE>
<CAPTION>
                                                                          At June 30,
                                                   -----------------------------------------------------------
                                                                 1995                            1994
                                                   ----------------------------------    ---------------------
                                                                Percent                               Percent
                                                                of         Increase                   of
                                                     Amount     Total      (Decrease)     Amount      Total
                                                   ---------   ---------   ----------    --------    ---------
                                                                     (Dollars in thousands)
<S><C>
NOW checking....................................   $ 25,747      9.3%      $  1,665      $ 24,082       8.9%
Passbook savings accounts.......................     31,893     11.7         (6,042)       37,935      14.0
Money market deposit............................     19,443      7.0         (7,321)       26,764       9.9
Fixed-rate certificate accounts which
 mature in the year ending:
  Within 1 year.................................    156,846     56.8         28,037       128,809      47.7
  After 1 year, but within 2 years..............     17,385      6.3        (14,032)       31,417      11.6
  After 2 years, but within 3 years.............      6,152      2.2            256         5,896       2.2
  Certificate accounts maturing thereafter......     18,449      6.7          3,170        15,279       5.7
                                                   --------     ----       --------      --------     -----

     Total......................................   $275,915    100.0%      $  5,733      $270,182     100.0%
                                                   ========    =====       ========      ========     =====
</TABLE>

                                       54

<PAGE>

         Time Deposits by Rates.  The  following  table sets forth the amount of
time deposits in the Association categorized by rates at the dates indicated.

<TABLE>
<CAPTION>

                                     At                                    At June 30,
                                 December 31,            -----------------------------------------------
                                    1996                  1996                1995               1994
                               ----------------           ----                ----               ----
                                                                     (Dollars in thousands)
<S> <C>
Less than 3.00%.....          $      758                $  3,329           $    549             $    480
3.01% - 5.00%.......               5,755                   7,656             44,027              149,669
5.01% - 7.00%.......             217,186                 204,734            153,350               29,648
7.01% - 9.00%.......                 407                     429                906                1,604
                              ----------              ----------         ----------           ----------
Total...............            $224,106                $216,148           $198,832             $181,401
                                ========                ========           ========             ========
</TABLE>

         Time Deposits by Maturities.  The following table sets forth the amount
of time deposits in the  Association  categorized  by maturities at December 31,
1996.

<TABLE>
<CAPTION>
                                                            Amount Due
                           ------------------------------------------------------------------------------
                           Less Than        1-2         2-3             3-4           After
                           One Year        Years       Years           Years         4 Years        Total
                           --------        -----       -----           -----         -------        -----
                                                       (Dollars in thousands)
<S> <C>
Less than 3.00%....    $      758       $      --      $     --    $      --      $     --     $      758
3.01% - 5.00%......         3,479           1,717           559           --            --          5,755
5.01% - 7.00%......       170,851          20,688         6,356       15,514         3,777        217,186
7.01% - 9.00%......           242              64            10           60            31            407
                       ----------       ---------      --------    ---------      --------     ----------
Total..............      $175,330         $22,469        $6,925      $15,574        $3,808       $224,106
                         ========         =======        ======      =======        ======       ========
</TABLE>


         Deposit Activity.  The following table set forth the deposit activities
of the Association for the periods indicated.

<TABLE>
<CAPTION>
                                         Six Months Ended
                                           December 31,                          Year Ended June 30,
                                       ------------------              -----------------------------------
                                       1996           1995              1996            1995          1994
                                       ----           ----              ----            ----          ----
                                                                 (In thousands)
<S> <C>
Beginning balance..................   $305,831     $275,915           $275,915       $270,182     $267,461
                                      --------     --------           --------       --------     --------

Net deposits (withdrawals)
  before interest credited.........     11,654       17,906             17,240         (3,363)      (5,979)
Interest credited..................      6,466        6,001             12,676          9,096        8,700
                                     ---------    ---------          ---------      ---------    ---------

Net increase in deposits...........     18,120       23,907             29,916          5,733        2,721
                                     ---------    ---------          ---------      ---------    ---------

Ending balance.....................   $323,951     $299,822           $305,831       $275,915     $270,182
                                      ========     ========           ========       ========     ========
</TABLE>

                                       55

<PAGE>

         Borrowings.  Savings  deposits are the primary  source of funds for the
Association's  lending and investment  activities  and for its general  business
purposes.  The Association has the ability to use advances from the FHLB-Atlanta
to  supplement  its  supply of  lendable  funds and to meet  deposit  withdrawal
requirements.  The  FHLB-Atlanta  functions as a central  reserve bank providing
credit for savings associations and certain other member financial institutions.
As a member of the  FHLB-Atlanta,  the  Association  is  required to own capital
stock in the  FHLB-Atlanta  and is  authorized  to  apply  for  advances  on the
security  of such  stock and  certain  of its  mortgage  loans and other  assets
(principally  securities  that are  obligations  of, or guaranteed  by, the U.S.
Government) provided certain creditworthiness  standards have been met. Advances
are made pursuant to several different credit programs.  Each credit program has
its own  interest  rate  and  range of  maturities.  Depending  on the  program,
limitations  on the amount of advances are based on the  financial  condition of
the member  institution  and the  adequacy of  collateral  pledged to secure the
credit.

         In recent  periods,  the  Association has been able to fund its lending
and other investment activities through internally generated funds and deposits.
Consequently,  at  December  31, 1996 and 1995 and during each of the six months
then ended,  and at June 30, 1996,  1995 and 1994,  and during each of the years
then ended, the Association had no borrowings from the FHLB-Atlanta outstanding.
The Association, however, may use advances from the FHLB-Atlanta should the need
for additional funds arise.

Competition

          The Association  faces intense  competition in its primary market area
for the attraction of savings  deposits (its primary  source of lendable  funds)
and in the  origination  of  loans.  Its most  direct  competition  for  savings
deposits has  historically  come from  commercial  banks,  credit unions,  other
thrifts  operating in its market area, and other financial  institutions such as
brokerage firms and insurance companies.  As of December 31, 1996, there were 14
commercial banks and three other thrifts operating in Spartanburg County,  South
Carolina.  Particularly  in times of high interest  rates,  the  Association has
faced  additional  significant  competition for investors' funds from short-term
money market  securities  and other  corporate and  government  securities.  The
Association's   competition  for  loans  comes  from  commercial  banks,  thrift
institutions,  credit unions and mortgage bankers. Such competition for deposits
and the origination of loans may limit the  Association's  growth in the future.
See "RISK FACTORS -- Competition."

Subsidiary Activities

          Under OTS regulations,  the Association  generally may invest up to 3%
of its  assets in  service  corporations,  provided  that at least  one-half  of
investment  in excess of 1% is used  primarily  for  community,  inner-city  and
community development projects. The Association's investment in its wholly-owned
service corporation,  First Spartan Service Corporation ("First Spartan"), which
was $369,000 at December 31, 1996, did not exceed these limits.

          First Spartan  sells  alternative  investment  products such as mutual
funds,  deferred  annuities  and  insurance.  In  addition,  in  August  1996 it
purchased  for  $400,000 a one-third  equity  interest  in First Trust  Mortgage
Corporation,  Greenville,  South Carolina ("First Trust"),  a start-up  mortgage
banking company.  The Association has purchased loans from it in recent periods.
See "-- Lending Activities -- Loan Originations, Sales and Purchases." All loans
are  purchased  from  First  Trust  subject  to the  Association's  underwriting
standards.  The  Association  intends to purchase at least $1.5 million of loans
from First Trust  monthly.  At December 31, 1996,  the  Association's  financial
commitment to First Trust was limited  solely to its equity  investment  through
First Spartan.  The Association,  either directly or through First Spartan,  may
undertake additional financial commitments in the future;  however, there are no
such agreements,  plans or understandings at present. The Association recorded a
loss of approximately  $100,000 related to First Trust's  operations for the six
months ended  December 31, 1996.  See  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Comparison of Operating Results
for the Six Months Ended December 31, 1996 and 1995 -- Other Income  (Expense)."
Billy

                                       56

<PAGE>

L.  Painter,  the  Associations'  President  and  Chief  Executive  Officer, and
J. Stephen Sinclair,  the  Association's  Executive  Vice President  of Lending,
are directors of First Trust.

Properties

          The  following  table sets forth  certain  information  regarding  the
Association's  offices at December 31,  1996,  all of which are owned except for
the Loan  Production  Office  which is leased  from  month-to-month.  The branch
office located at 1488 W.O. Ezzell Boulevard,  Spartanburg,  South Carolina,  is
situated on leased land.  The current lease expires in _______ with an option to
renew for ____ years.

<TABLE>
<CAPTION>
                                                                 Approximate
Location                                  Year Opened           Square Footage           Deposits
- --------                                  -----------           --------------           --------
                                                                                      (in thousands)
<S> <C>
Main Office:

380 E. Main Street                            1974                    32,820                $204,512
Spartanburg, South Carolina

Branch Offices:

280 N. Church Street                          1986                     1,080                  32,903
Spartanburg, South Carolina

1488 W.O. Ezzell Boulevard                    1980                     2,453                  48,110
Spartanburg, South Carolina

1585 E. Main Street                           1991                     2,166                  19,868
Spartanburg, South Carolina

2701 Boiling Springs Road                     1994                     3,300                  18,558
Boiling Springs, South Carolina

Loan Production Office:

Merovan Center                                1995                       180                     N/A
120 Woodruff Road
Building 3-A
Greenville, South Carolina
</TABLE>


         A new branch office in Inman, South Carolina,  and one in Duncan, South
Carolina,  are under  construction  and are  scheduled to open by the end of the
first half of calendar 1997. The Association  owns the land and building at both
of these locations.

         The Association  uses the services of an outside service bureau for its
significant data processing applications.  At December 31, 1996, the Association
had three proprietary  automated teller machines.  At December 31, 1996, the net
book  value  of  the  Association's  office  properties  and  the  Association's
fixtures, furniture and equipment was $5.5 million.

Personnel

         As  of  December  31, 1996,  the  Association  had 100 full-time and 26
part-time  employees,  none of which is  represented by a collective  bargaining
unit.  The  Association believes its relationship with its employees is good.

                                       57

<PAGE>

Legal Proceedings

         Periodically, there have been various claims and lawsuits involving the
Association,  such as claims  to  enforce  liens,  condemnation  proceedings  on
properties in which the Association holds security  interests,  claims involving
the making and servicing of real property loans and other issues incident to the
Association's  business.  The  Association  is not a party to any pending  legal
proceedings  that it  believes  would  have a  material  adverse  effect  on the
financial condition or operations of the Association.

                                       58

<PAGE>


                       MANAGEMENT OF THE HOLDING COMPANY

         Directors  shall be elected by the  stockholders of the Holding Company
for  staggered  three-year  terms,  or until  their  successors  are elected and
qualified.  The Holding  Company's Board of Directors  consists of seven persons
divided into three classes,  each of which contains  approximately  one third of
the Board. One class,  consisting of Messrs.  Hammond and Salter,  has a term of
office  expiring at the first annual  meeting of  stockholders,  a second class,
consisting  of Messrs.  Sanders and Tate,  has a term of office  expiring at the
second annual meeting of stockholders,  and a third class, consisting of Messrs.
Painter,  Handell and Odom,  has a term of office  expiring at the third  annual
meeting of stockholders.

         The executive  officers of the Holding Company are elected annually and
hold office until their respective successors have been elected and qualified or
until death,  resignation  or removal by the Board of  Directors.  The executive
officers of the Holding Company are:

        Name                    Position
        ----                    --------
        Robert R. Odom          Chairman of the Board
        Billy L. Painter        President and Chief Executive Officer
        R. Lamar Simpson        Treasurer, Secretary and Chief Financial Officer

         Since the  formation  of the  Holding  Company,  none of the  executive
officers,  directors  or other  personnel  has  received  remuneration  from the
Holding  Company.   For  information   concerning  the  principal   occupations,
employment  and  compensation  of the directors  and  executive  officers of the
Holding  Company during the past five years,  see "MANAGEMENT OF THE ASSOCIATION
- -- Biographical Information."


                         MANAGEMENT OF THE ASSOCIATION

Directors and Executive Officers

         The Board of Directors  of the  Association  is  presently  composed of
seven members who are elected for terms of three years,  approximately one third
of whom are elected  annually in accordance with the Bylaws of the  Association.
The executive  officers of the Association are elected  annually by the Board of
Directors and serve at the Board's  discretion.  The following  table sets forth
information  with  respect  to  the  Directors  and  executive  officers  of the
Association.

                                       59

<PAGE>


                                   Directors
<TABLE>
<CAPTION>
                                                                                                          Current
                                                                                          Director        Term
Name                             Age (1)          Position with Association               Since           Expires
- ----                             -------          -------------------------               -------         -------
<S> <C>
E. Lea Salter                      61             Director                                1988            1997
David E. Tate                      56             Director                                1993            1997
Robert L. Handell                  79             Director and Secretary                  1950            1998
Robert R. Odom                     75             Chairman of the Board                   1953            1998
E.L. Sanders                       62             Director                                1987            1999
Billy L. Painter                   51             Director, President and
                                                  Chief Executive                         1984            1999
                                                  Officer
R. Wesley Hammond                  47             Director                                1990            1999
</TABLE>

<TABLE>
<CAPTION>
                    Executive Officers Who Are Not Directors


Name                             Age (1)          Position with Association
- ----                             -------          -------------------------
<S> <C>
Hugh H. Brantley                   53             Executive Vice President                --              --
                                                  and Chief Operating Officer
J. Stephen Sinclair                55             Executive Vice President -- Lending     --              --
R. Lamar Simpson                   38             Chief Financial Officer                 --              --
</TABLE>

(1)  As of December 31, 1996.

Biographical Information

         Set forth below is certain  information  regarding  the  Directors  and
executive  officers of the Association.  Unless otherwise stated,  each Director
and executive  officer has held his current  occupation for the last five years.
There are no family  relationships  among or between the  Directors or executive
officers.

         E.  Lea  Salter  is  President  of  Christman & Parson,  Inc.,  general
contractors.  Mr. Salter is a member of the Association's  Personnel  and  Audit
Committees.  He is active in  the  Lions  Club  of  Spartanburg  and is the past
Chairman of the Board of Visitors of Columbia College.

         David  E.  Tate  has been President and sole owner of Tate Metal Works,
Inc., a tank fabrication and erection  company,  since  1972.  Mr.  Tate  is  an
Elder at First  Presbyterian Church in Spartanburg, South Carolina.

         Robert  L.  Handell  is retired from the Association  after 51 years of
service.  He is the  Secretary  of  the  Civitan  Rehabilitation  Workshop and a
Director of the Civitan Club of Spartanburg, South Carolina.  Mr. Handell is  an
active member of the Bethel United Methodist Church.

         Robert  R.  Odom is a senior  partner  in the law firm of Odom,  Terry,
Cantrell  &  Hammett,  Spartanburg,  South  Carolina,  with  which  he has  been
associated with for 45 years.

         E.L. Sanders is a retired insurance  executive.  He is past Chairman of
the Board of Directors for Mobile Meals of  Spartanburg,  South  Carolina,  Vice
Chairman of the Board of Directors of the Foundation for the  Multi-Handicapped,
Blind and Deaf of South  Carolina,  and on the Board of Directors of the Civitan
Club of Spartanburg, South Carolina.

                                       60

<PAGE>


         Billy  L. Painter has served as the  Association's  President and Chief
Executive  Officer  since  1984.  Mr.   Painter  is  a  former   Chairman of the
Spartanburg  Area Chamber of Commerce.  He serves on the Advisory  Board for the
Piedmont Interstate Fair, the Advisory Board of Salvation Army, and on the Board
of the Spartanburg Development Council.

         R.  Wesley  Hammond  is  the  President  and Chief Operating Officer of
Hammond-Brown-Jennings,  a  furniture   company.   He  is  President-elect  from
South Carolina  and a  member  of  the  Executive  Committee  of  Southern  Home
Furnishings Association.   He is an active member of the Church of the Advent in
Spartanburg, South Carolina.

         Hugh  H.  Brantley  is the  Association's  Executive Vice President and
Chief Operating  Officer.  Mr. Brantley serves on the Boards of Directors of the
Downtown Rescue Mission, the  Impact  Ministries,  the Upward Basketball and the
YMCA, in Spartanburg, South Carolina.

         J.  Stephen  Sinclair  is the  Association's  Executive Vice  President
of Lending.  Mr.  Sinclair is Senior  Vice  President of First Spartan.  He is a
Director and Treasurer of Safe Homes - Rape  Crisis  Coalition,  a  Director  of
Communities and Schools through the Chamber of Commerce and a member of the Home
Builder Association of Greater Spartanburg.

         R.  Lamar  Simpson  has  served as the  Association's  Chief  Financial
Officer since June 1996. Prior to his employment with the Association,  he was a
senior manager with Deloitte & Touche LLP, where he was employed for nine years.
He is a member of the Board of Directors  and  Treasurer of the Boys Home of the
South, a member of the American  Institute of Certified  Public  Accountants,  a
member of the South Carolina  Association of Certified Public  Accountants and a
member of the Financial Managers Society.

Meetings and Committees of the Board of Directors

         The  business of the  Association  is  conducted  through  meetings and
activities of the Board of Directors and its committees.  During the fiscal year
ended June 30, 1996,  the Board of Directors  held 12 regular  meetings and nine
special  meetings.  No director attended fewer than 75% of the total meetings of
the Board of Directors and of committees on which such director served.

         The  Executive  Committee,  consisting  of Directors  Odom  (Chairman),
Handell and Salter, has the authority to act on behalf of the Board of Directors
between regular meetings.  All actions of the Executive  Committee are presented
for  ratification  by the Board of  Directors  at its next  regularly  scheduled
meeting.  The  Executive  Committee  did not meet during the year ended June 30,
1996.

         The  Personnel  Committee,  consisting  of Directors  Odom  (Chairman),
Sanders  and  Salter,  is  responsible  for  all  personnel  issues,   including
recommending  compensation levels for all employees and senior management to the
Board of Directors. The Personnel Committee met four times during the year ended
June 30, 1996.

         The Audit Committee, consisting of Directors Salter (Chairman), Hammond
and  Handell,  receives  and reviews all reports  prepared by the  Association's
external and internal auditor. The Internal Auditor reports monthly to the Audit
Committee.  The Audit  Committee  met three times during the year ended June 30,
1996.

         The full Board of  Directors  acts as a  Nominating  Committee  for the
annual  selection of management's  nominees for election as directors.  The full
Board of Directors met once in its capacity as Nominating  Committee  during the
year ended June 30, 1996.

         The Association also maintains  standing  Asset/Liability,  Loan, Asset
Classification, CRA, Compliance, and Conflict of Interest Committees.

                                       61

<PAGE>


Directors' Compensation

         Currently, directors receive a fee of $1,500 per month. Directors' fees
totalled $84,000 for the year ended June 30, 1996. Following consummation of the
Conversion,  directors'  fees will continue to be paid by the  Association  and,
initially,  no separate fees are expected to be paid for service on the Holdings
Company's Board of Directors.

Executive Compensation

         Summary Compensation Table.  The following information is furnished for
Messrs. Painter, Brantley and Sinclair for the year ended June 30, 1996.

<TABLE>
<CAPTION>
                                              Annual Compensation(1)
                         ----------------------------------------------------------------
Name and                                                                    Other Annual             All Other
Position                 Year          Salary            Bonus             Compensation(2)          Compensation
- --------                 ----          ------            -----             ---------------          -------------
<S> <C>
Billy L. Painter         1996         $132,993          $30,000                $--                   $36,661(3)
President and Chief
Executive Officer

Hugh H. Brantley         1996           83,444           11,000                 --                    16,966(4)
Executive Vice
President and Chief
Operating Officer

J. Stephen Sinclair      1996           83,432           11,000                 --                    16,966(5)
Executive Vice
President of Lending
</TABLE>

(1) Compensation information for the years ended June 30, 1995 and 1994 has been
    omitted as the Association was not a public company nor a subsidiary
    thereof at such time.
(2) The aggregate  amount of perquisites and other personal  benefits was less
    than 10% of the total annual salary and bonus reported.
(3) Consists of directors' fees ($12,000),  employer  retirement plan
    contributions  ($19,946), employer 401(k) Plan matching contributions
    ($4,035) and term life insurance premiums ($680).
(4) Consists of employer retirement plan contributions ($12,502), employer
    401(k) Plan matching contributions ($4,035) and term life insurance premiums
    ($428).
(5) Consists of employer retirement plan contributions ($12,502), employer
    401(k) Plan matching contributions ($4,035) and term life insurance premiums
    ($428).

         Employment Agreements.  In connection with the Conversion,  the Holding
Company and the  Association  (collectively,  the  "Employers")  will enter into
three-year employment agreements ("Employment Agreements") with Messrs. Painter,
Sinclair and Brantley  (individually,  the  "Executive").  Under the  Employment
Agreements, the initial salary levels for Messrs. Painter, Sinclair and Brantley
will be $140,000, $90,000 and $90,000, respectively,  which amounts will be paid
by the  Association  and may be  increased  at the  discretion  of the  Board of
Directors or an authorized  committee of the Board.  On each  anniversary of the
commencement date of the Employment  Agreements,  the term of each agreement may
be extended for an additional year at the discretion of the Board. The agreement
is terminable by the Employers at any time, by the Executive if the Executive is
assigned duties inconsistent with his initial position, duties, responsibilities
and  status,  or upon the  occurrence  of certain  events  specified  by federal
regulations.  In the event that an Executive's  employment is terminated without
cause or upon the Executive's  voluntary termination following the occurrence of
an event described in the preceding sentence, the

                                       62

<PAGE>


Association  would  be required to honor the terms of the agreement  through the
expiration of the current term, including  payment of current cash  compensation
and  continuation  of employee benefits.

         The Employment Agreements also provide for severance payments and other
benefits in the event of  involuntary  termination  of  employment in connection
with any change in control of the  Employers.  Severance  payments  also will be
provided  on a similar  basis in  connection  with a  voluntary  termination  of
employment  where,  subsequent to a change in control,  an Executive is assigned
duties  inconsistent  with his  position,  duties,  responsibilities  and status
immediately  prior to such  change in control.  The term  "change in control" is
defined in the agreement as having  occurred  when,  among other  things,  (a) a
person other than the Holding Company  purchases shares of Common Stock pursuant
to a tender or exchange  offer for such shares,  (b) any person (as such term is
used in Sections 13(d) and 14(d)(2) of the  Securities  Exchange Act of 1934, as
amended  ("Exchange  Act")) is or becomes  the  beneficial  owner,  directly  or
indirectly, of securities of the Holding Company representing 25% or more of the
combined voting power of the Holding Company's then outstanding securities,  (c)
the  membership  of the Board of Directors  changes as the result of a contested
election,  or  (d)  shareholders  of  the  Holding  Company  approve  a  merger,
consolidation,  sale or disposition of all or  substantially  all of the Holding
Company's assets, or a plan of partial or complete liquidation.

         The  severance  payment from the  Employers  will equal 2.99 times each
Executive's  average annual  compensation  during the five-year period preceding
the  change  in  control.  Such  amount  will be paid in a lump sum  within  ten
business  days  following  the  termination  of  employment.  In  addition,  the
Association  would be obligated to continue each Executive's  employee  benefits
for a 36-month  period  following  termination  of  employment.  Assuming that a
change in control had occurred at December 31, 1996, Messrs.  Painter,  Sinclair
and  Brantley  would be entitled  to cash  severance  payments of  approximately
$420,000,  $270,000  and  $270,000,  respectively.  Section 280G of the Internal
Revenue Code of 1986, as amended ("Code"),  states that severance  payments that
equal or exceed three times the base  compensation  of the individual are deemed
to be  "excess  parachute  payments"  if they are  contingent  upon a change  in
control.  Individuals  receiving excess parachute  payments are subject to a 20%
excise tax on the amount of such excess payments, and the Employers would not be
entitled to deduct the amount of such excess payments.

         The Employment  Agreements  restrict each Executive's  right to compete
against the Employers for a period of one year from the date of  termination  of
the agreement if an Executive voluntarily terminates  employment,  except in the
event of a change in control.

         Severance  Agreements.  In connection with the Conversion,  the Holding
Company and the Association  will enter into severance  agreements with three of
the Association's senior officers, none of whom will be covered by an employment
agreement.  On  each  anniversary  of the  commencement  date  of the  severance
agreements, the term of each agreement may be extended for an additional year at
the  discretion  of the  Board.  It is  anticipated  that  the  three  severance
agreements will have an initial term of two years.

         The  severance  agreements  will  provide for  severance  payments  and
continuation  of other  benefits  in the  event of  involuntary  termination  of
employment in connection with any change in control of the Employers.  Severance
payments and  benefits  also will be provided on a similar  basis in  connection
with a voluntary  termination  of  employment  where,  subsequent to a change in
control, an officer is assigned duties  inconsistent with his position,  duties,
responsibilities  and status  immediately  prior to such change in control.  The
term "change in control" is defined in the  agreement as having  occurred  when,
among other things, (a) a person other than the Holding Company purchases shares
of Common Stock pursuant to a tender or exchange offer for such shares,  (b) any
person (as such term is used in Sections 13(d) and 14(d)(2) of the Exchange Act)
is or becomes the beneficial owner, directly or indirectly, of securities of the
Holding  Company  representing  25% or more of the combined  voting power of the
Holding Company's then outstanding  securities,  (c) the membership of the Board
of Directors changes as the result of a contested election,  or (d) shareholders
of the Holding Company approve a merger,  consolidation,  sale or disposition of
all or substantially  all of the Holding  Company's assets, or a plan of partial
or complete liquidation.

                                       63

<PAGE>


         Assuming  that a change in control had  occurred at December  31, 1996,
and  excluding  any  other  benefits  due under the  severance  agreements,  the
aggregate amount payable to the three officers would be approximately $461,000.

         Employee   Severance   Compensation   Plan.  In  connection   with  the
Conversion,  the  Board of  Directors  of the  Association  intends  to adopt an
Employee  Severance  Compensation Plan ("Severance Plan") to provide benefits to
eligible employees in the event of a change in control of the Holding Company or
the  Association.  Officers  who enter into  separate  employment  or  severance
agreements with the Holding Company and the Association  will not be eligible to
participate in the Severance Plan. In general, employees of the Association will
be eligible to  participate  in the Severance  Plan upon the completion of _____
years of service.  Under the Severance Plan, in the event of a change in control
of the Holding Company or the Association, eligible employees, other than vice
presidents of the Association, who are terminated or who terminate employment
(but only upon the occurrence of events specified in the  Severance  Plan)
within  12 months  of the  effective  date of a change in control will be
entitled to a payment based on years of service and/or  position with the
Association.  However,  the maximum payment for any eligible  employee would be
equal to ____ weeks of their current  compensation.  In addition, vice
presidents of the Association would be eligible to receive a severance payment
equal to 18 months of the current compensation. The Severance Plan also provides
that  employees who have not met the ___ year service  requirement for
participation  would  receive a payment  equal to ___ weeks'  compensation.
Assuming  that a change in control had  occurred  at  December  31, 1996 and the
termination of all eligible  employees,  the maximum aggregate payment due under
the Severance Plan would be approximately $______________.

Benefits

         General.  The  Association  currently  pays  75% of  the  premiums  for
medical, life and disability insurance benefits for full-time employees, subject
to certain deductibles.

         401(k) Plan. The  Association  maintains the First Federal  Savings and
Loan  Association of Spartanburg  401(k) Plan ("401(k) Plan") for the benefit of
eligible  employees  of the  Association.  The 401(k)  Plan is  intended to be a
tax-qualified  plan under Sections  401(a) and 401(k) of the Code.  Employees of
the  Association who have completed 1,000 hours of service during 12 consecutive
months and who have  attained age 21 are eligible to  participate  in the 401(k)
Plan.  Participants  may contribute from 2%-10% of their annual  compensation to
the 401(k) Plan through a salary  reduction  election.  The Association  matches
participant  contributions  on a  discretionary  basis  to a  maximum  of  5% of
compensation  contributed by the participant.  In addition to employer  matching
contributions,  the  Association  may contribute a  discretionary  amount to the
401(k) Plan in any plan year which is allocated to  individual  participants  in
the proportion that their annual compensation bears to the total compensation of
all participants during the plan year. To be eligible to receive a discretionary
employer  contribution,  the  participant  must complete  1,000 hours of service
during the plan year and remain  employed by the  Association on the last day of
the plan year.  Participants  are at all times 100%  vested in salary  reduction
contributions.  With  respect to employer  matching and  discretionary  employer
contributions,  participants  vest in such  contributions at the rate of 20% per
year  beginning  with the  completion  of one year of  participation  with  full
vesting occurring after five years of participation. For the year ended June 30,
1996, the Association incurred total contribution-related expenses of $72,000 in
connection with the 401(k) Plan.

         The Association  previously  maintained a tax-qualified  money purchase
pension plan for the benefit of eligible  employees.  The money purchase pension
plan was merged with and into the 401(k) Plan, effective  ______________,  1997.
Participant  account balances under the money purchase plan were fully vested in
connection  with the merger and the  accounts of former money  purchase  pension
plan  participants  have been  maintained as separate  accounts under the 401(k)
Plan, subject to certain rights of the participants under the terms of the money
purchase pension plan.

         Generally,  the  investment  of 401(k)  Plan assets is directed by plan
participants.   In  connection  with  the  Conversion,  the  investment  options
available to participants  will be expanded to include the opportunity to direct
the  

                                       64

<PAGE>


investment  of up to 100% of their 401(k) Plan account  balance to purchase
shares of the Common  Stock.  A  participant  in the  401(k)  Plan who elects to
purchase Common Stock in the Conversion through the 401(k) Plan will receive  
the same  subscription priority and be subject to the same individual purchase 
limitations  as  if  the  participant had elected to make such purchase using 
other funds. See "THE CONVERSION -- Limitations on Purchases of Shares."

         Employee  Stock  Ownership  Plan. The Board of Directors has authorized
the adoption by the  Association of an ESOP for employees of the  Association to
become effective upon the completion of the Conversion.  The ESOP is intended to
satisfy the requirements for an employee stock ownership plan under the Code and
the  Employee  Retirement  Income  Security Act of 1974,  as amended  ("ERISA").
Full-time  employees of the Holding  Company and the  Association  who have been
credited with at least 1,000 hours of service  during a 12-month  period and who
have attained age 21 will be eligible to participate in the ESOP.

         In order to fund the  purchase  of up to 8% of the  Common  Stock to be
issued in the Conversion, it is anticipated that the ESOP will borrow funds from
the Holding Company.  Such loan will equal 100% of the aggregate  purchase price
of the Common Stock.  The loan to the ESOP will be repaid  principally  from the
Association's  contributions  to the ESOP and dividends  payable on Common Stock
held by the ESOP over the  anticipated  12-year  term of the loan.  The interest
rate for the ESOP loan is expected to be the prime rate as published in The Wall
Street Journal on the closing date of the  Conversion.  See "PRO FORMA DATA." To
the extent that the ESOP is unable to acquire 8% of the Common  Stock  issued in
the Conversion, such additional shares will be acquired following the Conversion
through open market purchases.

         In any plan year, the  Association  may make  additional  discretionary
contributions to the ESOP for the benefit of plan participants in either cash or
shares  of  Common  Stock,  which  may  be  acquired  through  the  purchase  of
outstanding  shares  in the  market  or from  individual  stockholders  or which
constitute  authorized but unissued shares or shares held in treasury by Holding
Company. The timing, amount, and manner of such discretionary contributions will
be affected by several factors,  including applicable  regulatory policies,  the
requirements of applicable laws and regulations, and market conditions.

         Shares purchased by the ESOP with the proceeds of the loan will be held
in a suspense  account  and  released on a pro rata basis as the loan is repaid.
Discretionary  contributions  to the ESOP and shares  released from the suspense
account will be allocated among  participants on the basis of each participant's
proportional share of total compensation.  Forfeitures will be reallocated among
the remaining plan participants.

         Participants  will vest in their accrued benefits under the ESOP at the
rate  of  20%  per  year,   beginning   upon  the  completion  of  one  year  of
participation.  A  participant  is fully vested at  retirement,  in the event of
disability or upon termination of the ESOP.  Benefits are  distributable  upon a
participant's retirement, early retirement, death, disability, or termination of
employment.  The  Association's  contributions  to the  ESOP are not  fixed,  so
benefits payable under the ESOP cannot be estimated.

         It is anticipated that Messrs.  _________,  ________ and _________ will
be appointed by the Board of Directors of the  Association  to serve as trustees
of the ESOP. Under the ESOP, the trustees must vote all allocated shares held in
the  ESOP  in  accordance  with  the  instructions  of  plan   participants  and
unallocated  shares and allocated  shares for which no instructions are received
must be  voted in the  same  ratio on any  matter  as  those  shares  for  which
instructions are given.

         Pursuant to SOP 93-6,  compensation  expense  for a  leveraged  ESOP is
recorded  at the fair  market  value of the ESOP  shares  when  committed  to be
released  to  participants'  accounts.  See "PRO FORMA  DATA" and  "MANAGEMENT'S
DISCUSSION  OF FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS -- Comparison of
Operating Results for the Six Months Ended December 31, 1996 and 1995."

                                       65

<PAGE>

         If the ESOP  purchases  newly issued  shares from the Holding  Company,
total  stockholders'  equity would neither increase nor decrease.  However, on a
per share basis,  stockholders' equity and per share net earnings would decrease
because of the increase in the number of outstanding shares.

         The  ESOP  will  be  subject  to the  requirements  of  ERISA  and  the
regulations  of the IRS and the  Department  of  Labor  issued  thereunder.  The
Association intends to request a determination letter from the IRS regarding the
tax-qualified  status of the ESOP.  Although  no  assurance  can be given that a
favorable  determination  letter will be issued, the Association  expects that a
favorable determination letter will be received by the ESOP.

         1997 Stock Option Plan.  The Board of Directors of the Holding  Company
intends to adopt the Stock  Option  Plan and to submit the Stock  Option Plan to
the  stockholders  for  approval  at a meeting  held no earlier  than six months
following  consummation of the Conversion.  Under current OTS  regulations,  the
approval  of a majority  vote of the  Holding  Company's  outstanding  shares is
required prior to the implementation of the Stock Option Plan within one year of
the  consummation of the Conversion.  The Stock Option Plan will comply with all
applicable regulatory  requirements.  However, the Stock Option Plan will not be
approved or endorsed by the OTS.

         The Stock Option Plan will be designed to attract and retain  qualified
management personnel and nonemployee  directors,  to provide such officers,  key
employees and nonemployee  directors with a proprietary  interest in the Holding
Company as an incentive to contribute to the success of the Holding  Company and
the  Association,  and to reward  officers  and key  employees  for  outstanding
performance. The Stock Option Plan will provide for the grant of incentive stock
options ("ISOs")  intended to comply with the requirements of Section 422 of the
Code and for nonqualified  stock options  ("NQOs").  Upon receipt of stockholder
approval of the Stock Option Plan, stock options may be granted to key employees
of the Holding Company and its subsidiaries,  including the Association.  Unless
sooner terminated, the Stock Option Plan will continue in effect for a period of
ten years from the date the Stock Option Plan is approved by stockholders.

         A number  of  authorized  shares of  Common  Stock  equal to 10% of the
number of shares of Common Stock issued in connection  with the Conversion  will
be reserved  for future  issuance  under the Stock Option Plan  (385,250  shares
based on the  issuance  of  3,852,500  shares at the  maximum  of the  Estimated
Valuation  Range).  Shares  acquired upon exercise of options will be authorized
but unissued shares or treasury shares.  In the event of a stock split,  reverse
stock split,  stock dividend,  or similar event,  the number of shares of Common
Stock  under  the Stock  Option  Plan,  the  number of shares to which any award
relates and the exercise price per share under any option may be adjusted by the
Committee  (as defined  below) to reflect the  increase or decrease in the total
number of shares of Common Stock outstanding.

         The  Stock  Option  Plan  will be  administered  and  interpreted  by a
committee of the Board of Directors  ("Committee").  Subject to  applicable  OTS
regulations, the Committee will determine which nonemployee directors,  officers
and key employees will be granted options,  whether, in the case of officers and
employees,  such options will be ISOs or NQOs,  the number of shares  subject to
each option,  and the  exercisability  of such options.  All options  granted to
nonemployee  directors will be NQOs. The per share exercise price of all options
will equal at least 100% of the fair market  value of a share of Common Stock on
the date the option is granted.

         Under current OTS regulations,  if the Stock Option Plan is implemented
within  one  year of the  consummation  of the  Conversion,  (i) no  officer  or
employees  could receive an award of options  covering in excess of 25%, (ii) no
nonemployee  director  could  receive  in  excess  of 5% and  (iii)  nonemployee
directors,  as a group,  could not  receive  in  excess of 30% of the  number of
shares reserved for issuance under the Stock Option Plan.

         It is anticipated  that all options granted under the Stock Option Plan
will be  granted  subject  to a vesting  schedule  whereby  the  options  become
exercisable  over a  specified  period  following  the date of grant.  Under OTS
regulations,  if the Stock  Option  plan is  implemented  within  the first year
following consummation of the Conversion the minimum vesting period will be five
years. All unvested options will be immediately  exercisable in the event of the
recipient's  death or  disability.  Unvested  options  also will be  exercisable
following  a change in  control  (as

                                       66

<PAGE>

defined in the Stock  Option  Plan) of the Holding Company or the Association to
the  extent authorized or not prohibited by applicable law or  regulations.  OTS
regulations  currently  provide that if the Stock  Option  Plan  is  implemented
prior to the first anniversary of the Conversion, vesting may not be accelerated
upon a change in  control  of the Holding Company or the Association.

         Each stock  option that is awarded to an officer or key  employee  will
remain exercisable at any time on or after the date it vests through the earlier
to occur of the tenth anniversary of the date of grant or three months after the
date on which the optionee  terminates  employment (one year in the event of the
optionee's termination by reason of death or disability),  unless such period is
extended by the  Committee.  Each stock option that is awarded to a  nonemployee
director  will  remain  exercisable  through  the  earlier to occur of the tenth
anniversary  of the  date of  grant or one  year  (two  years in the  event of a
nonemployee  director's  death or  disability)  following the  termination  of a
nonemployee   director's   service  on  the  Board.   All  stock   options   are
nontransferable except by will or the laws of descent or distribution.

         Under current provisions of the Code, the federal tax treatment of ISOs
and NQOs is different.  With respect to ISOs, an optionee who satisfies  certain
holding period  requirements will not recognize income at the time the option is
granted  or at  the  time  the  option  is  exercised.  If  the  holding  period
requirements are satisfied,  the optionee will generally  recognize capital gain
or loss upon a subsequent  disposition  of the shares of Common  Stock  received
upon the exercise of a stock option. If the holding period  requirements are not
satisfied,  the difference  between the fair market value of the Common Stock on
the date of grant and the option  exercise price, if any, will be taxable to the
optionee at ordinary income tax rates. A federal income tax deduction  generally
will  not be  available  to the  Holding  Company  as a result  of the  grant or
exercise of an ISO,  unless the  optionee  fails to satisfy  the holding  period
requirements.  With  respect  to NQOs,  the grant of an NQO  generally  is not a
taxable  event for the  optionee and no tax  deduction  will be available to the
Holding Company.  However,  upon the exercise of an NQO, the difference  between
the fair market value of the Common Stock on the date of exercise and the option
exercise price  generally will be treated as  compensation  to the optionee upon
exercise,  and the Holding  Company will be entitled to a  compensation  expense
deduction in the amount of income realized by the optionee.

         Although no specific award  determinations have been made at this time,
the Holding Company and the Association  anticipate that if stockholder approval
is obtained it would provide awards to its directors,  officers and employees to
the extent and under terms and conditions  permitted by applicable  regulations.
The size of individual  awards will be determined  prior to submitting the Stock
Option Plan for stockholder approval,  and disclosure of anticipated awards will
be included in the proxy materials for such meeting.

         Management  Recognition  Plan.  Following the Conversion,  the Board of
Directors  of  the  Holding  Company  intends  to  adopt  an MRP  for  officers,
employees, and nonemployee directors of the Holding Company and the Association,
subject to shareholder approval. The MRP will enable the Holding Company and the
Association to provide  participants with a proprietary  interest in the Holding
Company as an incentive to contribute to the success of the Holding  Company and
the   Association.   The  MRP  will  comply  with  all   applicable   regulatory
requirements. However, the MRP will not be approved or endorsed by the OTS.

         Under current OTS regulations,  the approval of a majority  vote of the
Holding Company's outstanding shares is required prior to the  implementation of
the MRP within one year of the consummation of the Conversion.

         The MRP expects to acquire a number of shares of Common  Stock equal to
4% of the Common Stock issued in connection with the Conversion  (154,100 shares
based on the issuance of 3,852,500  shares in the  Conversion  at the maximum of
the Estimated Valuation Range). Such shares will be acquired on the open market,
if available,  with funds  contributed by the Holding Company or the Association
to a trust which the Holding  Company may establish in conjunction  with the MRP
("MRP Trust") or from  authorized but unissued  shares or treasury shares of the
Holding Company.

         A  committee  of the Board of  Directors  of the Holding  Company  will
administer  the MRP, the members of which will also serve as trustees of the MRP
Trust,  if formed.  The trustees will be  responsible  for the investment

                                       67

<PAGE>

of  all  funds  contributed by the Holding Company or the Association to the MRP
Trust. The Board of Directors  of  the Holding  Company may terminate the MRP at
any time and, upon termination, all unallocated  shares  of  Common  Stock  will
revert to the Holding Company.

         Shares of Common Stock granted  pursuant to the MRP will be in the form
of restricted  stock payable ratably over a specified  vesting period  following
the date of grant. During the period of restriction,  all shares will be held in
escrow by the Holding Company or by the MRP Trust. Under OTS regulations, if the
MRP  is  implemented  within  the  first  year  following  consummation  of  the
Conversion,  the minimum  vesting  period will be five years.  All  unvested MRP
awards will vest in the event of the recipient's  death or disability.  Unvested
MRP awards will also vest  following a change in control (as defined in the MRP)
of the  Holding  Company  or the  Association  to the extent  authorized  or not
prohibited by applicable law or regulations.  OTS regulations  currently provide
that,  if  the  MRP  is  implemented  prior  to  the  first  anniversary  of the
Conversion,  vesting  may not be  accelerated  upon a change in  control  of the
Holding Company or the Association.

         A recipient of an MRP award in the form of restricted  stock  generally
will not  recognize  income  upon an award of shares of  Common  Stock,  and the
Holding  Company will not be entitled to a federal income tax  deduction,  until
the termination of the restrictions.  Upon such termination,  the recipient will
recognize  ordinary  income in an amount  equal to the fair market  value of the
Common Stock at the time and the Holding Company will be entitled to a deduction
in the same amount after satisfying federal income tax withholding requirements.
However,  the recipient may elect to recognize  ordinary  income in the year the
restricted  stock is granted in an amount  equal to the fair market value of the
shares at that time,  determined  without  regard to the  restrictions.  In that
event,  the Holding  Company will be entitled to a deduction in such year and in
the same amount.  Any gain or loss  recognized by the recipient upon  subsequent
disposition of the stock will be either a capital gain or capital loss.

         Although no specific award  determinations have been made at this time,
the Holding Company and the Association  anticipate that if stockholder approval
is obtained it would provide awards to its directors,  officers and employees to
the extent and under terms and conditions  permitted by applicable  regulations.
Under current OTS regulations,  if the MRP is implemented within one year of the
consummation  of the  Conversion,  (i) no officer or employees  could receive an
award covering in excess of 25%, (ii) no  nonemployee  director could receive in
excess of 5% and (iii) nonemployee  directors,  as a group, could not receive in
excess of 30%, of the number of shares  reserved for issuance under the MRP. The
size of  individual  awards will be determined  prior to submitting  the MRP for
stockholder  approval,  and disclosure of anticipated awards will be included in
the proxy materials for such meeting.

Transactions with the Association

         Federal  regulations  require that all loans or extensions of credit to
executive  officers and directors  must generally be made on  substantially  the
same terms, including interest rates and collateral,  as those prevailing at the
time for  comparable  transactions  with other persons and must not involve more
than the normal risk of repayment or present  other  unfavorable  features.  The
Association is therefore  prohibited  from making any new loans or extensions of
credit to the Association's  executive officers and directors at different rates
or terms than those  offered to the  general  public and has adopted a policy to
this effect.  In addition,  loans made to a director or executive  officer in an
amount that,  when  aggregated with the amount of all other loans to such person
and his related interests, are in excess of the greater of $25,000, or 5% of the
Association's capital and surplus (up to a maximum of $500,000) must be approved
in advance by a majority of the disinterested members of the Board of Directors.
See  "REGULATION -- Federal  Regulation of Savings  Associations -- Transactions
with  Affiliates."  The  aggregate  amount  of loans by the  Association  to its
executive  officers  and  directors  was  $957,000  at  December  31,  1996,  or
approximately 0.9% of pro forma  stockholders'  equity (based on the issuance of
the maximum of the Estimated Valuation Range).

         Robert R. Odom,  Chairman of the Board of the  Holding  Company and the
Association,  is a senior partner with the law firm of Odom,  Terry,  Cantrell &
Hammett,  Spartanburg,  South  Carolina,  which serves as general

                                       68

<PAGE>


counsel to the Association.  The Association  paid a  retainer  of  $18,000  and
legal  fees  of $10,200  to  the  firm  during  the year ended June 30, 1996 for
services rendered to the Association.

         E. Lea Salter,  a Director of the Holding Company and the  Association,
is the President of Christman & Parson,  Inc., a general  contractor.  In recent
years,  it has  submitted  sealed  bids for and has been  awarded  contracts  to
perform work for the Association.  The Association did not award any contract or
pay any material  amount of monies to Christman & Parson,  Inc.  during the year
ended June 30, 1996.

                                   REGULATION

General

         The  Association is subject to extensive  regulation,  examination  and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer of
its deposits. The activities of federal savings institutions are governed by the
Home Owners' Loan Act, as amended  (the  "HOLA") and, in certain  respects,  the
Federal Deposit Insurance Act ("FDIA") and the regulations issued by the OTS and
the FDIC to implement these statutes.  These laws and regulations  delineate the
nature and extent of the activities in which federal  savings  associations  may
engage.  Lending  activities  and other  investments  must comply  with  various
statutory and regulatory capital  requirements.  In addition,  the Association's
relationship  with its  depositors  and  borrowers is also  regulated to a great
extent,  especially in such matters as the ownership of deposit accounts and the
form and content of the Association's  mortgage documents.  The Association must
file reports with the OTS and the FDIC  concerning  its activities and financial
condition in addition to obtaining  regulatory  approvals prior to entering into
certain  transactions  such as mergers with, or acquisitions of, other financial
institutions.  There are periodic examinations by the OTS and the FDIC to review
the  Association's   compliance  with  various  regulatory   requirements.   The
regulatory structure also gives the regulatory  authorities extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such policies,  whether by the OTS, the FDIC or Congress, could have a
material  adverse  impact on the  Holding  Company,  the  Association  and their
operations.  The Holding Company,  as a savings and loan holding  company,  will
also be required to file certain  reports with,  and  otherwise  comply with the
rules and regulations of, the OTS.

Federal Regulation of Savings Associations

         Office of Thrift Supervision. The OTS is an office in the Department of
the Treasury subject to the general  oversight of the Secretary of the Treasury.
The  OTS  generally   possesses  the  supervisory  and  regulatory   duties  and
responsibilities  formerly  vested in the Federal  Home Loan Bank  Board.  Among
other functions,  the OTS issues and enforces  regulations  affecting  federally
insured savings associations and regularly examines these institutions.

         Federal Home Loan Bank System. The FHLB System, consisting of 12 FHLBs,
is under the  jurisdiction of the Federal  Housing  Finance Board ("FHFB").  The
designated duties of the FHFB are to: supervise the FHLBs; ensure that the FHLBs
carry out their housing finance mission; ensure that the FHLBs remain adequately
capitalized and able to raise funds in the capital markets;  and ensure that the
FHLBs operate in a safe and sound manner.

         The  Association,  as a member  of the  FHLB-Atlanta,  is  required  to
acquire and hold shares of capital stock in the  FHLB-Atlanta in an amount equal
to the  greater of (i) 1.0% of the  aggregate  outstanding  principal  amount of
residential  mortgage loans, home purchase contracts and similar  obligations at
the beginning of each year, or (ii) 1/20 of its advances  (borrowings)  from the
FHLB-Atlanta.  The  Association is in compliance with this  requirement  with an
investment in FHLB-Atlanta stock of $2.8 million at December 31, 1996.

         Among  other  benefits,  the  FHLB-Atlanta  provides  a central  credit
facility primarily for member institutions. It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It

                                       69

<PAGE>

makes  advances  to  members  in  accordance   with  policies   and   procedures
established by the FHFB and the Board of Directors of the FHLB-Atlanta.

         Federal  Deposit  Insurance  Corporation.  The  FDIC is an  independent
federal agency established  originally to insure the deposits,  up to prescribed
statutory  limits,  of  federally  insured  banks and to preserve the safety and
soundness of the banking industry.  In 1989 the FDIC also became the insurer, up
to the  prescribed  limits,  of the deposit  accounts held at federally  insured
savings  associations and established two separate  insurance funds: the BIF and
the SAIF. As insurer of the  Association's  deposits,  the FDIC has examination,
supervisory and enforcement authority over all savings associations.

         The  Association's  deposit  accounts are insured by the FDIC under the
SAIF to the maximum  extent  permitted by law. The  Association  currently  pays
deposit insurance  premiums to the FDIC based on a risk-based  assessment system
established  by the  FDIC for all  SAIF-member  institutions.  Under  applicable
regulations,  institutions  are assigned to one of three capital groups that are
based  solely on the level of an  institution's  capital -- "well  capitalized,"
"adequately  capitalized,"  and  "undercapitalized"  -- which are defined in the
same manner as the regulations  establishing the prompt corrective action system
under  Section 38 of the FDIA, as discussed  below.  These three groups are then
divided  into  three  subgroups  which  reflect  varying  levels of  supervisory
concern,  from those  which are  considered  to be  healthy  to those  which are
considered  to  be  of  substantial  supervisory   concern.   The  Association's
assessments expensed for the year ended June 30, 1996 equaled $737,000.

         The FDIC's  current  assessment  schedule  for SAIF  deposit  insurance
provides that the assessment  rate for  well-capitalized  institutions  with the
highest  supervisory  ratings would be reduced to zero and  institutions  in the
lowest risk assessment  classification  will be assessed at the rate of 0.27% of
insured deposits. Until December 31, 1999, however,  SAIF-insured  institutions,
will be  required  to add to  their  assessments  to the FDIC at the rate of 6.5
basis  points to help fund  interest  payments  on certain  bonds  issued by the
Financing Corporation ("FICO"), an agency of the federal government  established
to finance takeovers of insolvent thrifts.  During this period, BIF members will
be assessed for FICO obligations at the rate of 1.3 basis points. After December
31,  1999,  both BIF and SAIF members will be assessed at the same rate for FICO
payments.

         The FDIC may terminate the deposit insurance of any insured  depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance  temporarily during the hearing process for the permanent  termination
of  insurance,  if the  institution  has no tangible  capital.  If  insurance of
accounts  is  terminated,  the  accounts  at  the  institution  at the  time  of
termination,  less  subsequent  withdrawals,  shall continue to be insured for a
period of six months to two years,  as  determined  by the FDIC.  Management  is
aware of no  existing  circumstances  that could  result in  termination  of the
deposit insurance of the Association.

         Liquidity Requirements. Under OTS regulations, each savings institution
is required to maintain an average daily balance of liquid assets (cash, certain
time deposits and savings  accounts,  bankers'  acceptances,  and specified U.S.
Government,  state or federal agency  obligations and certain other investments)
equal to a monthly  average of not less than a specified  percentage  (currently
5.0%)  of  its  net  withdrawable  accounts  plus  short-term  borrowings.   OTS
regulations  also require each savings  institution to maintain an average daily
balance of short-term liquid assets at a specified  percentage  (currently 1.0%)
of the total of its net withdrawable  savings accounts and borrowings payable in
one  year or  less.  Monetary  penalties  may be  imposed  for  failure  to meet
liquidity requirements.  See "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS -- Liquidity and Capital Resources."

         Prompt Corrective Action. Under Section 38 of the FDIA, as added by the
Federal Deposit Insurance Corporation  Improvement Act of 1991 ("FDICIA"),  each
federal  banking  agency is required to implement a system of prompt  corrective
action for  institutions  that it regulates.  The federal banking  agencies have
promulgated substantially similar regulations to implement this system of prompt
corrective action.  Under the regulations,  an

                                       70

<PAGE>

institution  shall  be  deemed  to  be (i) "well  capitalized" if it has a total
risk-based  capital ratio of 10.0% or more,  has a  Tier  I  risk-based  capital
ratio of 6.0% or more,  has a leverage ratio of 5.0%  or more and is not subject
to specified  requirements  to meet and maintain  a specific  capital  level for
any capital measure; (ii) "adequately capitalized" if it has a total  risk-based
capital  ratio  of  8.0%  or more, a Tier I risk-based  capital ratio of 4.0% or
more and a leverage ratio  of  4.0%  or more (3.0% under  certain circumstances)
and does not meet the definition of "well capitalized;" (iii) "undercapitalized"
if  it  has a total  risk-based  capital ratio that is less than 8.0%,  a Tier I
risk-based  capital  ratio that is less than  4.0% or a leverage  ratio  that is
less  than  4.0%   (3.0%   under   certain  circumstances); (iv)  "significantly
undercapitalized"  if  it  has  a  total  risk-based capital  ratio that is less
than 6.0%, a Tier I  risk-based  capital  ratio  that  is  less  than  3.0% or a
leverage ratio that is less than 3.0%;  and  (v)  "critically  undercapitalized"
if it has a ratio of  tangible  equity  to total assets that is equal to or less
than 2.0%.

         Section 38 of the FDIA and the  implementing  regulations  also provide
that a federal  banking  agency  may,  after  notice  and an  opportunity  for a
hearing, reclassify a well capitalized institution as adequately capitalized and
may  require  an  adequately  capitalized  institution  or  an  undercapitalized
institution to comply with  supervisory  actions as if it were in the next lower
category if the institution is in an unsafe or unsound condition or has received
in its most recent examination,  and has not corrected, a less than satisfactory
rating for asset quality,  management,  earnings or liquidity. (The OTS may not,
however, reclassify a significantly  undercapitalized  institution as critically
undercapitalized.)

         An institution  generally must file a written capital  restoration plan
that meets  specified  requirements,  as well as a performance  guaranty by each
company that controls the  institution,  with the  appropriate  federal  banking
agency  within 45 days of the date that the  institution  receives  notice or is
deemed   to   have   notice   that   it   is   undercapitalized,   significantly
undercapitalized  or  critically  undercapitalized.  Immediately  upon  becoming
undercapitalized,  an  institution  shall become  subject to the  provisions  of
Section 38 of the FDIA,  which sets forth various  mandatory  and  discretionary
restrictions on its operations.

         At  December  31,  1996,  the  Association  was  categorized  as  "well
capitalized" under the prompt corrective action regulations of the OTS.

         Standards  for Safety and  Soundness.  The FDIA  requires  the  federal
banking  regulatory  agencies to  prescribe,  by  regulation,  standards for all
insured depository institutions relating to: (i) internal controls,  information
systems and  internal  audit  systems;  (ii) loan  documentation;  (iii)  credit
underwriting;  (iv) interest  rate risk  exposure;  (v) asset  growth;  and (vi)
compensation,  fees and benefits.  The federal banking agencies recently adopted
final regulations and Interagency  Guidelines  Prescribing  Standards for Safety
and  Soundness  ("Guidelines")  to  implement  safety  and  soundness  standards
required  by the  FDIA.  The  Guidelines  set  forth the  safety  and  soundness
standards that the federal banking agencies use to identify and address problems
at insured depository institutions before capital becomes impaired. The agencies
also proposed asset quality and earnings  standards  which, if adopted in final,
would  be added to the  Guidelines.  Under  the  final  regulations,  if the OTS
determines  that the  Association  fails to meet any standard  prescribed by the
Guidelines,  the agency may require the  Association  to submit to the agency an
acceptable  plan to achieve  compliance  with the  standard,  as required by the
FDIA. The final regulations establish deadlines for the submission and review of
such safety and soundness compliance plans.

         Qualified Thrift Lender Test. All savings  associations are required to
meet a qualified  thrift  lender  ("QTL") test set forth in Section 10(m) of the
HOLA and  regulations  of the OTS  thereunder to avoid certain  restrictions  on
their  operations.  A savings  institution  that fails to become or remain a QTL
shall either become a national bank or be subject to the following  restrictions
on its operations: (i) the association may not make any new investment or engage
in  activities  that  would not be  permissible  for  national  banks;  (ii) the
association  may not  establish  any new branch  office  where a  national  bank
located in the savings institution's home state would not be able to establish a
branch office;  (iii) the association shall be ineligible to obtain new advances
from any FHLB;  and (iv) the payment of  dividends by the  association  shall be
subject to the  statutory and  regulatory  dividend  restrictions  applicable to
national banks. Also,  beginning three years after the date on which the savings
institution ceases to be a QTL, the savings institution would be prohibited from
retaining  any  investment  or engaging in any  activity not
                                       71

<PAGE>


permissible for a national  bank and would be  required to repay any outstanding
advances to any FHLB.  In addition,  within one year of  the  date  on  which  a
savings  association controlled by a company  ceases to be a  QTL,  the  company
must  register  as  a  bank  holding  company  and  become  subject to the rules
applicable to such companies.  A savings  institution  may requalify as a QTL if
it thereafter  complies with the QTL test.

         Currently,  the QTL test requires that either an institution qualify as
a domestic building and loan association under the Internal Revenue Code or that
65% of an  institution's  "portfolio  assets"  (as  defined)  consist of certain
housing and  consumer-related  assets on a monthly  average basis in nine out of
every 12 months.  Assets that qualify without limit for inclusion as part of the
65% requirement  are loans made to purchase,  refinance,  construct,  improve or
repair domestic residential housing and manufactured housing; home equity loans;
mortgage-backed   securities  (where  the  mortgages  are  secured  by  domestic
residential  housing or manufactured  housing);  FHLB stock;  direct or indirect
obligations  of the FDIC;  and loans for  educational  purposes,  loans to small
businesses  and loans made through  credit  cards.  In addition,  the  following
assets,  among others, may be included in meeting the test subject to an overall
limit of 20% of the savings  institution's  portfolio assets: 50% of residential
mortgage  loans  originated  and sold  within  90 days of  origination;  100% of
consumer loans;  and stock issued by FHLMC or FMNA.  Portfolio assets consist of
total assets minus the sum of (i) goodwill  and other  intangible  assets,  (ii)
property  used by the savings  institution  to conduct its  business,  and (iii)
liquid assets up to 20% of the institution's total assets. At December 31, 1996,
the qualified thrift investments of the Association were approximately  93.6% of
its portfolio assets.

         Capital Requirements.  Under OTS regulations a savings association must
satisfy three minimum capital requirements:  core capital,  tangible capital and
risk-based capital. Savings associations must meet all of the standards in order
to comply with the capital  requirements.  The Holding Company is not subject to
any minimum capital requirements.

         OTS capital  regulations  establish a 3% core capital or leverage ratio
(defined as the ratio of core capital to adjusted total assets). Core capital is
defined  to  include  common  stockholders'  equity,   noncumulative   perpetual
preferred  stock and any  related  surplus,  and  minority  interests  in equity
accounts of consolidated  subsidiaries,  less (i) any intangible assets,  except
for certain  qualifying  intangible  assets;  (ii)  certain  mortgage  servicing
rights;  and (iii)  equity and debt  investments  in  subsidiaries  that are not
"includable  subsidiaries,"  which is defined as subsidiaries  engaged solely in
activities  not  impermissible  for  a  national  bank,  engaged  in  activities
impermissible  for a national  bank but only as an agent for its  customers,  or
engaged solely in  mortgage-banking  activities.  In calculating  adjusted total
assets,  adjustments are made to total assets to give effect to the exclusion of
certain assets from capital and to account  appropriately for the investments in
and assets of both includable and nonincludable subsidiaries.  Institutions that
fail to meet the core capital requirement would be required to file with the OTS
a capital  plan that  details the steps they will take to reach  compliance.  In
addition,  the OTS's prompt corrective action regulation provides that a savings
institution  that  has a  leverage  ratio of less  than 4% (3% for  institutions
receiving  the  highest  CAMEL   examination   rating)  will  be  deemed  to  be
"undercapitalized"  and may be subject to certain restrictions.  See "-- Federal
Regulation of Savings Associations -- Prompt Corrective Action."

         As required by federal law,  the OTS has  proposed a rule  revising its
minimum core capital  requirement  to be no less  stringent than that imposed on
national banks. The OTS has proposed that only those savings  associations rated
a composite  one (the highest  rating) under the CAMEL rating system for savings
associations  will be  permitted  to operate at or near the  regulatory  minimum
leverage  ratio of 3%.  All  other  savings  associations  will be  required  to
maintain  a  minimum  leverage  ratio  of 4% to 5%.  The OTS  will  assess  each
individual savings association through the supervisory process on a case-by-case
basis to determine the applicable  requirement.  No assurance can be given as to
the final  form of any such  regulation,  the date of its  effectiveness  or the
requirement applicable to the Association.

         Savings  associations  also must maintain  "tangible  capital" not less
than 1.5% of the  Association's  adjusted  total assets.  "Tangible  capital" is
defined,  generally,  as core capital minus any  "intangible  assets" other than
purchased mortgage servicing rights.

                                       72

<PAGE>

         Each savings  institution must maintain total risk-based  capital equal
to at least 8% of risk-weighted assets. Total risk-based capital consists of the
sum of core and  supplementary  capital,  provided  that  supplementary  capital
cannot  exceed  core  capital,  as  previously  defined.  Supplementary  capital
includes  (i)  permanent  capital  instruments  such  as  cumulative   perpetual
preferred  stock,   perpetual   subordinated  debt  and  mandatory   convertible
subordinated debt, (ii) maturing capital  instruments such as subordinated debt,
intermediate-term  preferred stock and mandatory convertible  subordinated debt,
subject to an amortization  schedule, and (iii) general valuation loan and lease
loss allowances up to 1.25% of risk-weighted assets.

         The risk-based capital regulation assigns each balance sheet asset held
by a savings  institution to one of four risk categories  based on the amount of
credit risk associated with that particular class of assets. Assets not included
for  purposes  of   calculating   capital  are  not   included  in   calculating
risk-weighted  assets. The categories range from 0% for cash and securities that
are  backed by the full  faith and  credit  of the U.S.  Government  to 100% for
repossessed assets or assets more than 90 days past due. Qualifying  residential
mortgage loans (including  multi-family  mortgage loans) are assigned a 50% risk
weight. Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that  portion of land loans and  nonresidential  construction  loans that do not
exceed an 80% loan-to-value  ratio. The book value of assets in each category is
multiplied by the weighing  factor (from 0% to 100%)  assigned to that category.
These  products  are then  totalled  to  arrive at total  risk-weighted  assets.
Off-balance sheet items are included in risk-weighted  assets by converting them
to an approximate balance sheet "credit equivalent amount" based on a conversion
schedule.  These credit equivalent  amounts are then assigned to risk categories
in the same manner as balance sheet assets and included risk-weighted assets.

         The OTS has  incorporated  an  interest  rate risk  component  into its
regulatory  capital  rule.  Under the rule,  savings  associations  with  "above
normal"  interest rate risk exposure  would be subject to a deduction from total
capital for purposes of calculating  their risk-based  capital  requirements.  A
savings  association's  interest rate risk is measured by the decline in the net
portfolio  value of its  assets  (i.e.,  the  difference  between  incoming  and
outgoing  discounted cash flows from assets,  liabilities and off-balance  sheet
contracts)  that would result from a  hypothetical  200 basis point  increase or
decrease in market interest rates divided by the estimated economic value of the
association's  assets,  as calculated in accordance with guidelines set forth by
the OTS.  A savings  association  whose  measured  interest  rate risk  exposure
exceeds 2% must deduct an interest rate risk component in calculating  its total
capital under the  risk-based  capital rule. The interest rate risk component is
an amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%,  multiplied by the  estimated  economic  value of the
association's assets. That dollar amount is deducted from an association's total
capital in calculating compliance with its risk-based capital requirement. Under
the  rule,  there  is a  two  quarter  lag  between  the  reporting  date  of an
institution's  financial  data  and the  effective  date  for  the  new  capital
requirement  based on that data. A savings  association with assets of less than
$300 million and  risk-based  capital  ratios in excess of 12% is not subject to
the interest rate risk component,  unless the OTS determines otherwise. The rule
also provides  that the Director of the OTS may waive or defer an  association's
interest  rate  risk   component  on  a   case-by-case   basis.   Under  certain
circumstances,  a savings  association may request an adjustment to its interest
rate risk  component if it believes that the  OTS-calculated  interest rate risk
component  overstates  its interest  rate risk  exposure.  In addition,  certain
"well-capitalized"  institutions  may  obtain  authorization  to use  their  own
interest rate risk model to calculate their interest rate risk component in lieu
of the OTS-calculated  amount. The OTS has postponed the date that the component
will first be deducted from an institution's total capital.

         See "HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE" for a table that sets
forth in terms of dollars and percentages the OTS tangible,  core and risk-based
capital  requirements,  the Association's  historical amounts and percentages at
December  31,  1996  and pro  forma  amounts  and  percentages  based  upon  the
assumptions stated therein.

         Limitations on Capital  Distributions.  OTS regulations  impose uniform
limitations  on the  ability of all  savings  associations  to engage in various
distributions  of capital  such as  dividends,  stock  repurchases  and cash-out
mergers. In addition, OTS regulations require the Association to give the OTS 30
days' advance notice of any

                                       73

<PAGE>


proposed  declaration of dividends,  and the OTS has  the  authority  under  its
supervisory powers to prohibit the payment of dividends. The regulation utilizes
a three-tiered  approach which permits various  levels  of  distributions  based
primarily upon a savings association's capital level.

         A Tier 1  savings  association  has  capital  in  excess  of its  fully
phased-in  capital  requirement  (both  before  and after the  proposed  capital
distribution). Tier 1 savings association may make (without application but upon
prior notice to, and no objection made by, the OTS) capital distributions during
a calendar  year up to 100% of its net income to date during the  calendar  year
plus one-half its surplus  capital ratio (i.e.,  the amount of capital in excess
of its fully phased-in requirement) at the beginning of the calendar year or the
amount authorized for a Tier 2 association.  Capital  distributions in excess of
such amount require advance notice to the OTS. A Tier 2 savings  association has
capital equal to or in excess of its minimum  capital  requirement but below its
fully phased-in capital  requirement (both before and after the proposed capital
distribution).  Such an  association  may  make  (without  application)  capital
distributions up to an amount equal to 75% of its net income during the previous
four  quarters  depending on how close the  association  is to meeting its fully
phased-in  capital  requirement.  Capital  distributions  exceeding  this amount
require prior OTS approval.  Tier 3 associations are savings  associations  with
capital  below  the  minimum  capital  requirement  (either  before or after the
proposed  capital  distribution).  Tier 3 associations  may not make any capital
distributions without prior approval from the OTS.

         The Association  currently meets the criteria to be designated a Tier 1
association and,  consequently,  could at its option (after prior notice to, and
no objection  made by, the OTS)  distribute  up to 100% of its net income during
the calendar year plus 50% of its surplus  capital ratio at the beginning of the
calendar year less any distributions previously paid during the year.

         Loans  to One  Borrower.  Under  the  HOLA,  savings  institutions  are
generally  subject  to the  national  bank  limit  on  loans  to  one  borrower.
Generally,  this  limit  is 15%  of the  Association's  unimpaired  capital  and
surplus,  plus an additional 10% of unimpaired capital and surplus, if such loan
is secured by readily-marketable collateral, which is defined to include certain
financial  instruments and bullion.  The OTS by regulation has amended the loans
to  one  borrower  rule  to  permit   savings   associations   meeting   certain
requirements, including capital requirements, to extend loans to one borrower in
additional amounts under  circumstances  limited essentially to loans to develop
or complete  residential  housing units. At December 31, 1996, the Association's
limit on loans to one borrower  was $7.0  million.  At December  31,  1996,  the
Association's  largest  aggregate  amount  of  loans  to one  borrower  was $2.8
million.

         Activities  of  Associations  and  Their  Subsidiaries.  When a savings
association  establishes  or acquires a subsidiary  or elects to conduct any new
activity  through  a  subsidiary  that the  association  controls,  the  savings
association  must notify the FDIC and the OTS 30 days in advance and provide the
information each agency may, by regulation,  require.  Savings associations also
must  conduct  the  activities  of  subsidiaries  in  accordance  with  existing
regulations and orders.

         The OTS may determine that the continuation by a savings association of
its ownership  control of, or its relationship to, the subsidiary  constitutes a
serious risk to the safety,  soundness or  stability  of the  association  or is
inconsistent  with sound  banking  practices  or with the  purposes of the FDIA.
Based upon that  determination,  the FDIC or the OTS has the  authority to order
the savings association to divest itself of control of the subsidiary.  The FDIC
also may  determine by regulation  or order that any specific  activity  poses a
serious  threat to the SAIF. If so, it may require that no SAIF member engage in
that activity directly.

         Transactions  with Affiliates.  Savings  associations  must comply with
Sections  23A  and 23B of the  Federal  Reserve  Act  ("Sections  23A and  23B")
relative  to  transactions  with  affiliates  in the same manner and to the same
extent as if the savings  association  were a Federal  Reserve  member  bank.  A
savings and loan holding  company,  its subsidiaries and any other company under
common control are considered  affiliates of the subsidiary savings  association
under the HOLA.  Generally,  Sections 23A and 23B: (i) limit the extent to which
the  insured  association  or its  subsidiaries  may engage in  certain  covered
transactions  with an affiliate to an amount equal to 10% of such  institution's
capital and surplus and place an aggregate limit on all such  transactions  with
affiliates  to an amount

                                       74

<PAGE>

equal  to  20% of such  capital  and  surplus,  and (ii)  require  that all such
transactions  be on terms  substantially  the same, or at least as favorable  to
the  institution  or  subsidiary,  as those  provided to  a  non-affiliate.  The
term  "covered  transaction"  includes  the  making  of  loans, the purchase  of
assets,   the  issuance  of  a  guarantee  and  similar  types  of transactions.
Any loan  or  extension  of  credit  by  the Association to an affiliate must be
secured by collateral in accordance with Section 23A.

         Three  additional  rules apply to savings  associations:  (i) a savings
association  may not make any loan or other  extension of credit to an affiliate
unless that affiliate is engaged only in activities permissible for bank holding
companies;  (ii) a savings  association may not purchase or invest in securities
issued by an affiliate  (other than  securities of a subsidiary);  and (iii) the
OTS may, for reasons of safety and soundness, impose more stringent restrictions
on  savings  associations  but may not  exempt  transactions  from or  otherwise
abridge  Section 23A or 23B.  Exemptions  from Section 23A or 23B may be granted
only by the Federal  Reserve Board, as is currently the case with respect to all
FDIC-insured  banks. The Association has not been significantly  affected by the
rules regarding transactions with affiliates.

         The  Association's  authority to extend  credit to executive  officers,
directors and 10% shareholders,  as well as entities controlled by such persons,
is  governed  by  Sections  22(g)  and 22(h) of the  Federal  Reserve  Act,  and
Regulation O thereunder. Among other things, these regulations generally require
that such loans be made on terms and conditions  substantially the same as those
offered to unaffiliated individuals and not involve more than the normal risk of
repayment.  Generally,  Regulation O also places individual and aggregate limits
on the amount of loans the  Association may make to such persons based, in part,
on the  Association's  capital  position,  and requires  certain board  approval
procedures to be followed.  The OTS  regulations,  with certain minor variances,
apply Regulation O to savings institutions.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"), a federal statute, all federally-insured  financial institutions have a
continuing and affirmative  obligation consistent with safe and sound operations
to help meet all the credit needs of its delineated community.  The CRA does not
establish  specific  lending  requirements  or  programs  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes  are  best  suited  to meet  all the  credit  needs  of its  delineated
community.  The CRA requires the federal  banking  agencies,  in connection with
regulatory examinations, to assess an institution's record of meeting the credit
needs of its  delineated  community  and to take such  record  into  account  in
evaluating  certain  regulatory  applications  filed by an institution.  The CRA
requires  public  disclosure of an  institution's  CRA rating.  The  Association
received an "outstanding" rating as a result of its latest evaluation.

         Regulatory and Criminal Enforcement Provisions. Under the FDIA, the OTS
has primary  enforcement  responsibility  over savings  institutions and has the
authority  to  bring  action  against  all   "institution-affiliated   parties,"
including  stockholders,  and any  attorneys,  appraisers  and  accountants  who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured  institution.  Formal enforcement action may range from the
issuance of a capital directive or cease and desist order to removal of officers
or directors, receivership, conservatorship or termination of deposit insurance.
Civil  penalties  cover a wide range of violations and can amount to $27,500 per
day, or $1.1 million per day in especially  egregious cases. Under the FDIA, the
FDIC has the authority to recommend to the Director of the OTS that  enforcement
action be taken with respect to a particular savings  institution.  If action is
not taken by the  Director,  the FDIC has  authority  to take such action  under
certain  circumstances.  Federal law also  establishes  criminal  penalties  for
certain violations.

Savings and Loan Holding Company Regulations

         Holding  Company  Acquisitions.  The  HOLA and OTS  regulations  issued
thereunder generally prohibit a savings and loan holding company,  without prior
OTS  approval,  from  acquiring  more than 5% of the  voting  stock of any other
savings  association  or savings and loan  holding  company or  controlling  the
assets thereof. They also prohibit,  among other things, any director or officer
of a savings and loan holding  company,  or any  individual who owns or controls
more than 25% of the  voting  shares of such  holding  company,  from  acquiring
control of any

                                       75

<PAGE>

savings association not a subsidiary  of such savings and loan holding  company,
unless the acquisition is approved by the OTS.

         Holding  Company  Activities.  As a unitary  savings  and loan  holding
company,  the Holding Company generally is not subject to activity  restrictions
under the HOLA.  If the  Holding  Company  acquires  control of another  savings
association as a separate subsidiary other than in a supervisory acquisition, it
would become a multiple  savings and loan holding  company.  There generally are
more  restrictions  on the  activities  of a multiple  savings and loan  holding
company than on those of a unitary  savings and loan holding  company.  The HOLA
provides that, among other things,  no multiple savings and loan holding company
or subsidiary  thereof  which is not an insured  association  shall  commence or
continue  for more than two years  after  becoming a multiple  savings  and loan
association holding company or subsidiary  thereof,  any business activity other
than: (i) furnishing or performing  management services for a subsidiary insured
institution,  (ii)  conducting  an insurance  agency or escrow  business,  (iii)
holding,  managing, or liquidating assets owned by or acquired from a subsidiary
insured  institution,  (iv) holding or managing properties used or occupied by a
subsidiary insured institution, (v) acting as trustee under deeds of trust, (vi)
those  activities  previously  directly  authorized by regulation as of March 5,
1987 to be engaged in by multiple  holding  companies or (vii) those  activities
authorized  by the  Federal  Reserve  Board  as  permissible  for  bank  holding
companies, unless the OTS by regulation, prohibits or limits such activities for
savings and loan holding  companies.  Those activities  described in (vii) above
also must be approved by the OTS prior to being engaged in by a multiple savings
and loan holding company.

         Qualified  Thrift  Lender Test.  The HOLA requires any savings and loan
holding company that controls a savings  association that fails the QTL test, as
explained  under "-- Federal  Regulation  of Savings  Associations  -- Qualified
Thrift  Lender  Test,"  must,  within  one year  after  the  date on  which  the
association ceases to be a QTL, register as and be deemed a bank holding company
subject to all applicable laws and regulations.

                                    TAXATION

Federal Taxation

         General.  The Holding  Company and the  Association  will report  their
income on a fiscal year basis using the accrual method of accounting and will be
subject to federal income taxation in the same manner as other corporations with
some exceptions,  including particularly the Association's reserve for bad debts
discussed below.  The following  discussion of tax matters is intended only as a
summary and does not purport to be a comprehensive  description of the tax rules
applicable to the Association or the Holding Company.

         Bad  Debt  Reserve.  Historically,  savings  institutions  such  as the
Association  which met certain  definitional  tests  primarily  related to their
assets and the nature of their business  ("qualifying thrift") were permitted to
establish a reserve for bad debts and to make annual  additions  thereto,  which
may have been deducted in arriving at their taxable  income.  The  Association's
deductions with respect to "qualifying real property loans," which are generally
loans  secured by certain  interest in real  property,  were  computed  using an
amount based on the Association's actual loss experience,  or a percentage equal
to 8% of the Association's  taxable income,  computed with certain modifications
and  reduced  by the amount of any  permitted  additions  to the  non-qualifying
reserve.  Due to the Association's  loss experience,  the Association  generally
recognized a bad debt deduction equal to 8% of taxable income.

         In August 1996,  the  provisions  repealing the current thrift bad debt
rules were passed by Congress as part of "The Small  Business Job Protection Act
of 1996." The new rules  eliminate the 8% of taxable income method for deducting
additions to the tax bad debt  reserves for all thrifts for tax years  beginning
after  December  31,  1995.  These  rules  also  require  that all  institutions
recapture all or a portion of their bad debt reserves  added since the base year
(last  taxable year  beginning  before  January 1, 1988).  The  Association  has
previously recorded a deferred tax liability equal to the bad debt recapture and
as such,  the new rules will have no effect on the net income or federal  income
tax  expense.   For  taxable  years  beginning  after  December  31,  1995,  the
Association's  bad debt deduction

                                       76

<PAGE>

will be determined under the experience method  using a  formula based on actual
bad debt  experience  over a period of years or, if the Association is a "large"
association  (assets in excess of $500 million)  on the basis of net charge-offs
during the taxable year. The new rules allow an institution  to suspend bad debt
reserve  recapture  for the 1996 and 1997 tax years if the institution's lending
activity  for  those  years is equal to or greater than the institutions average
mortgage lending activity for the six  taxable years preceding 1996 adjusted for
inflation. For this purpose, only home purchase or home  improvement  loans  are
included and the institution can elect to have the  tax  years  with the highest
and  lowest  lending  activity  removed  from  the  average  calculation.  If an
institution  is  permitted to postpone the reserve recapture, it  must begin its
six year recapture no later than the 1998 tax year. The  unrecaptured  base year
reserves will not be subject to recapture as long as the  institution  continues
to carry on the business of banking. In addition,  the balance  of  the pre-1988
bad debt reserves continue to be subject to provision  of  present law  referred
to below that  require  recapture  in the case of certain  excess  distributions
to shareholders.

         Distributions.  To the extent that the Association  makes  "nondividend
distributions" to the Holding Company,  such distributions will be considered to
result in distributions  from the balance of its bad debt reserve as of December
31, 1987 (or a letter amount if the Association's loan portfolio decreased since
December  31, 1987) and then from the  supplemental  reserve for losses on loans
("Excess  Distributions"),  and an amount based on the Excess Distributions will
be included  in the  Association's  taxable  income.  Nondividend  distributions
include  distributions  in excess of the  Association's  current and accumulated
earnings and profits,  distributions in redemption of stock and distributions in
partial  or  complete   liquidation.   However,   dividends   paid  out  of  the
Association's  current or  accumulated  earnings and profits,  as calculated for
federal income tax purposes,  will not be considered to result in a distribution
from the Association's bad debt reserve. The amount of additional taxable income
created from an Excess  Distribution  is an amount that, when reduced by the tax
attributable to the income,  is equal to the amount of the  distribution.  Thus,
if, after the Conversion,  the Association  makes a "nondividend  distribution,"
then  approximately  one and  one-half  times the Excess  Distribution  would be
includable  in gross  income for  federal  income tax  purposes,  assuming a 34%
corporate income tax rate (exclusive of state and local taxes). See "REGULATION"
and "DIVIDEND POLICY" for limits on the payment of dividends by the Association.
The  Association  does not  intend  to pay  dividends  that  would  result  in a
recapture of any portion of its tax bad debt reserve.

         Corporate   Alternative   Minimum  Tax.  The  Code  imposes  a  tax  on
alternative  minimum taxable income ("AMTI") at a rate of 20%. The excess of the
tax bad debt reserve  deduction  using the  percentage of taxable  income method
over the deduction that would have been allowable under the experience method is
treated as a preference  item for purposes of computing  the AMTI.  In addition,
only  90% of AMTI  can be  offset  by net  operating  loss  carryovers.  AMTI is
increased  by an amount  equal to 75% of the  amount by which the  Association's
adjusted current  earnings  exceeds its AMTI (determined  without regard to this
preference and prior to reduction for net operating  losses).  For taxable years
beginning after December 31, 1986, and before January 1, 1996, an  environmental
tax of .12% of the excess of AMTI (with certain  modification) over $2.0 million
is  imposed  on  corporations,  including  the  Association,  whether  or not an
Alternative Minimum Tax ("AMT") is paid.

         Dividends-Received  Deduction. The Holding Company may exclude from its
income 100% of dividends  received from the  Association as a member of the same
affiliated group of corporations.  The corporate dividends-received deduction is
generally 70% in the case of dividends  received from unaffiliated  corporations
with which the Holding Company and the Association  will not file a consolidated
tax return, except that if the Holding Company or the Association owns more than
20% of the  stock of a  corporation  distributing  a  dividend,  then 80% of any
dividends received may be deducted.

         Audits.  The  Association's  federal  income  tax returns have not been
audited within the past five years.

State Taxation

         South  Carolina  Taxation.  The  provisions  of South  Carolina tax law
mirror the Code, with certain  modifications,  as it relates to savings and loan
associations.  The  Association is subject to South  Carolina  income

                                       77

<PAGE>

tax  at  the  rate  of  6%.   This  rate  of  tax is imposed on savings and loan
associations in lieu of the general state business  corporation  income tax. The
Association's  state income tax returns have not been audited  within  the  last
five years.

         Delaware. As a Delaware holding company not earning income in Delaware,
the  Holding  Company is exempt  from  Delaware  corporate  income  tax,  but is
required to file an annual  report with and pay an annual  franchise  tax to the
State of Delaware.

                                       78

<PAGE>

                                 THE CONVERSION


         The OTS has approved the Plan of Conversion  subject to its approval by
the members of the Association  entitled to vote thereon and to the satisfaction
of certain other  conditions  imposed by the OTS in its  approval.  OTS approval
does not constitute a recommendation or endorsement of the Plan of Conversion.

General

         On  February  3,  1997,  the  Board  of  Directors  of the  Association
unanimously  adopted the Plan of Conversion,  pursuant to which the  Association
will be converted from a federally chartered mutual savings and loan association
to a federally  chartered  stock  savings and loan  association  to be held as a
wholly-owned  subsidiary  of  the  Holding  Company,  a  newly  formed  Delaware
corporation.  The following discussion of the Plan of Conversion is qualified in
its  entirety  by  reference  to the Plan of  Conversion,  which is  attached as
Exhibit A to the  Association's  Proxy  Statement and is available to members of
the Association upon request. The Plan of Conversion is also filed as an exhibit
to the  Registration  Statement.  See  "ADDITIONAL  INFORMATION."  The  OTS  has
approved  the Plan of  Conversion  subject to its approval by the members of the
Association  entitled to vote on the matter at a Special Meeting called for that
purpose to be held on June ___, 1997, and subject to the satisfaction of certain
other conditions imposed by the OTS in its approval.

         If the Board of  Directors of the  Association  decides for any reason,
such as possible  delays  resulting from  overlapping  regulatory  processing or
policies or conditions  that could  adversely  affect the  Association's  or the
Holding Company's ability to consummate the Conversion and transact its business
as  contemplated  herein  and in  accordance  with the  Association's  operating
policies,  at any time prior to the issuance of the Common Stock, not to use the
holding company form of organization in implementing the Conversion, the Plan of
Conversion  will be amended to not use the holding  company form of organization
in the  Conversion.  In the event that such a decision is made, the  Association
will promptly refund all  subscriptions or orders received together with accrued
interest,  will withdraw the Holding Company's  registration  statement from the
SEC and will take all steps  necessary  to complete the  Conversion  and proceed
with a new offering without the Holding Company,  including filing any necessary
documents  with the OTS.  In such event,  and  provided  there is no  regulatory
action,  directive  or other  consideration  upon  which  basis the  Association
determines not to complete the Conversion,  the Association  will issue and sell
the common  stock of the  Association.  There can be no  assurance  that the OTS
would approve the Conversion if the  Association  decided to proceed without the
Holding  Company.  The following  description of the Plan of Conversion  assumes
that a holding company form of organization  will be utilized in the Conversion.
In the event that a holding company form of  organization  is not utilized,  all
other pertinent terms of the Plan of Conversion as described below will apply to
the Conversion of the Association  from mutual to stock form of organization and
the sale of the Association's common stock.

         The Conversion will be accomplished through adoption of a Federal Stock
Charter  and  Bylaws  to  authorize   the  issuance  of  capital  stock  by  the
Association.  Pursuant to the Plan of Conversion,  2,847,500 to 3,852,500 shares
of  Common  Stock are  being  offered  for sale by the  Holding  Company  at the
Purchase Price of $20.00 per share. As part of the  Conversion,  the Association
will issue all of its newly issued  common  stock (1,000  shares) to the Holding
Company in exchange for 50% of the net proceeds from the sale of Common Stock by
the Holding Company.

         The Plan of Conversion  provides  generally  that: (i) the  Association
will convert from a federally chartered mutual savings and loan association to a
federally  chartered stock savings and loan  association;  (ii) the Common Stock
will be offered by the Holding Company in the  Subscription  Offering to persons
having  Subscription  Rights;  (iii) if  necessary,  shares of Common  Stock not
subscribed  for in  the  Subscription  Offering  will  be  offered  in a  Direct
Community  Offering to certain  members of the general  public,  with preference
given to natural  persons  and trusts of natural  persons  residing in the Local
Community,  and then to certain  members of the general  public in a  Syndicated
Community Offering through a syndicate of registered  broker-dealers pursuant to
selected dealers  agreements;  and (iv) the Holding Company will purchase all of
the  capital  stock of the  Association  to be  issued  in

                                       79

<PAGE>

connection  with  the  Conversion.   The  Conversion  will be effected only upon
completion of the sale of at least  $56,950,000  of  Common  Stock to be  issued
pursuant  to the Plan of Conversion.

         As part of the Conversion, the Holding Company is making a Subscription
Offering of its Common Stock to holders of Subscription  Rights in the following
order of priority:  (i) Eligible Account Holders (depositors with $50.00 or more
on  deposit  as of  December  31,  1995);  (ii) the  Association's  ESOP;  (iii)
Supplemental Eligible Account Holders (depositors with $50.00 or more on deposit
as of March 31, 1997); and (iv) Other Members  (depositors of the Association as
of ________,  1997 and borrowers of the Association with loans outstanding as of
__________, 1997 which continue to be outstanding as of _________, 1997).

         Shares of Common Stock not subscribed for in the Subscription  Offering
may be  offered  for sale in the  Direct  Community  Offering  to members of the
general  public,  with  priority  being  given to natural  persons and trusts of
natural persons residing in the Local Community.  The Direct Community Offering,
if one is held, is expected to begin  immediately after the Expiration Date, but
may begin at any time during the Subscription  Offering.  Shares of Common Stock
not sold in the Subscription  and Direct  Community  Offerings may be offered in
the Syndicated Community Offering. Regulations require that the Direct Community
and Syndicated  Community Offerings be completed within 45 days after completion
of the  Subscription  Offering unless extended by the Association or the Holding
Company  with the  approval of the  regulatory  authorities.  If the  Syndicated
Community  Offering is determined not to be feasible,  the Board of Directors of
the  Association  will consult with the  regulatory  authorities to determine an
appropriate  alternative  method for selling the  unsubscribed  shares of Common
Stock.  The Plan of Conversion  provides that the  Conversion  must be completed
within 24 months after the date of the approval of the Plan of Conversion by the
members of the Association.

         No sales of Common Stock may be completed,  either in the  Subscription
Offering, Direct Community Offering or Syndicated Community Offerings unless the
Plan of Conversion is approved by the members of the Association.

         The  completion  of  the  Offerings,  however,  is  subject  to  market
conditions and other factors beyond the Association's  control. No assurance can
be given as to the length of time after  approval of the Plan of  Conversion  at
the Special  Meeting that will be required to complete  the Direct  Community or
Syndicated  Community Offerings or other sale of the Common Stock. If delays are
experienced,  significant  changes may occur in the  estimated  pro forma market
value of the Holding  Company and the  Association  as converted,  together with
corresponding  changes in the net proceeds  realized by the Holding Company from
the sale of the Common Stock.  In the event the  Conversion is  terminated,  the
Association would be required to charge all Conversion  expenses against current
income.

         Orders  for shares of Common  Stock  will not be filled  until at least
2,847,500  shares of Common Stock have been  subscribed  for or sold and the OTS
approves the final valuation and the Conversion closes. If the Conversion is not
completed  within 45 days after the last day of the fully extended  Subscription
Offering  and  the  OTS  consents  to an  extension  of  time  to  complete  the
Conversion, subscribers will be given the right to increase, decrease or rescind
their  subscriptions.   Unless  an  affirmative   indication  is  received  from
subscribers  that they wish to continue to subscribe for shares,  the funds will
be returned  promptly,  together  with  accrued  interest  at the  Association's
passbook rate from the date payment is received  until the funds are returned to
the  subscriber.  If such  period  is not  extended,  or, in any  event,  if the
Conversion is not completed,  all withdrawal  authorizations  will be terminated
and all funds held will be promptly  returned  together with accrued interest at
the  Association's  passbook  rate from the date  payment is received  until the
Conversion is terminated.

Purposes of Conversion

         The Association's  Board of Directors has formed the Holding Company to
serve  upon  consummation  of the  Conversion  as a  holding  company  with  the
Association as its  subsidiary.  The  Association,  as a mutual savings and loan
association,  does not have  stockholders  and has no authority to issue capital
stock. By converting to the

                                       80

<PAGE>

stock form of organization,  the Holding Company and  the  Association  will  be
structured  in the form used by holding  companies of commercial banks  and by a
growing number of savings institutions.  Management of the  Association believes
that the Conversion offers a number of advantages which will be important to the
future growth and  performance  of the  Association  in  that  it  is  intended:
(i) to improve  the overall  competitive  position of  the  Association  in  its
market area and to support  possible  future  expansion  and diversification  of
operations   (currently  there   are   no   specific   plans,   arrangements  or
understandings, written or oral, regarding any such activities);  (ii) to afford
members of the  Association  and others the opportunity to  become  stockholders
of  the  Holding  Company  and  thereby  participate  more   directly   in,  and
contribute  to,  any  future  growth of the Holding Company and the Association;
and (iii) to provide future access to capital markets.

Effects of Conversion to Stock Form on Depositors and Borrowers of the
Association

         Voting Rights. Savings members and borrowers will have no voting rights
in the converted  Association  or the Holding  Company and therefore will not be
able to elect  directors of the Association or the Holding Company or to control
their affairs.  Currently,  these rights are accorded to savings  members of the
Association.  Subsequent  to  the  Conversion,  voting  rights  will  be  vested
exclusively  in the Holding  Company  with  respect to the  Association  and the
holders of the Common  Stock as to matters  pertaining  to the Holding  Company.
Each  holder of  Common  Stock  shall be  entitled  to vote on any  matter to be
considered by the  stockholders of the Holding  Company.  A stockholder  will be
entitled to one vote for each share of Common Stock owned.

         Savings Accounts and Loans. The Association's savings accounts, account
balances and existing FDIC  insurance  coverage of savings  accounts will not be
affected by the Conversion. Furthermore, the Conversion will not affect the loan
accounts,  loan  balances or  obligations  of borrowers  under their  individual
contractual arrangements with the Association.

         Tax  Effects.  The  Association  has  received an opinion from Breyer &
Aguggia,  Washington,  D.C.,  that the Conversion  will  constitute a nontaxable
reorganization  under Section  368(a)(1)(F) of the Code. Among other things, the
opinion states that:  (i) no gain or loss will be recognized to the  Association
in its  mutual or stock form by reason of the  Conversion;  (ii) no gain or loss
will be recognized to its account  holders upon the issuance to them of accounts
in the Association immediately after the Conversion,  in the same dollar amounts
and on the same terms and conditions as their accounts at the Association in its
mutual form plus  interest in the  liquidation  account;  (iii) the tax basis of
account holders'  accounts in the Association  immediately  after the Conversion
will be the  same as the tax  basis  of  their  accounts  immediately  prior  to
Conversion;  (iv)  the  tax  basis  of each  account  holder's  interest  in the
liquidation  account  will be  zero;  (v)  the tax  basis  of the  Common  Stock
purchased in the  Conversion  will be the amount paid and the holding period for
such stock will commence at the date of purchase;  and (vi) no gain or loss will
be  recognized to account  holders upon the receipt or exercise of  Subscription
Rights in the Conversion, except to the extent Subscription Rights are deemed to
have value as discussed below. Unlike a private letter ruling issued by the IRS,
an opinion of counsel is not binding on the IRS and the IRS could  disagree with
the conclusions reached therein. In the event of such disagreement, no assurance
can be given that the  conclusions  reached  in an  opinion of counsel  would be
sustained by a court if contested by the IRS.

         Based upon past rulings  issued by the IRS, the opinion  provides  that
the receipt of Subscription  Rights by Eligible  Account  Holders,  Supplemental
Eligible  Account Holders and Other Members under the Plan of Conversion will be
taxable to the extent, if any, that the Subscription Rights are deemed to have a
fair market value.  RP Financial,  a financial  consulting  firm retained by the
Association,  whose  findings are not binding on the IRS, has indicated that the
Subscription  Rights do not have any value,  based on the fact that such  rights
are acquired by the recipients  without cost, are  nontransferable  and of short
duration  and afford the  recipients  the right only to  purchase  shares of the
Common Stock at a price equal to its estimated fair market value,  which will be
the  same  price  paid  by  purchasers  in the  Direct  Community  Offering  for
unsubscribed  shares of Common Stock. If the  Subscription  Rights are deemed to
have a fair  market  value,  the  receipt of such  rights may only be taxable to
those Eligible Account Holders,  Supplemental Eligible Account Holders and Other
Members who exercise  their  Subscription  Rights.  The  Association  could also
recognize  a gain on the  distribution  of such  Subscription  Rights.  Eligible
Account

                                       81

<PAGE>

Holders, Supplemental Eligible Account Holders and Other Members  are encouraged
to consult with their own tax advisors as to the tax  consequences in  the event
the Subscription Rights are deemed to have a fair market value.

         The  Association  has also  received an opinion from  Deloitte & Touche
LLP, Greenville,  South Carolina,  that, assuming the Conversion does not result
in any federal income tax liability to the Association,  its account holders, or
the Holding Company, implementation of the Plan of Conversion will not result in
any South Carolina income tax liability to such entities or persons.

         The  opinions  of Breyer & Aguggia  and  Deloitte  & Touche LLP and the
letter  from RP  Financial  are filed as exhibits to the Registration Statement.
See  "ADDITIONAL INFORMATION."

         PROSPECTIVE  INVESTORS ARE URGED TO CONSULT WITH THEIR OWN TAX ADVISORS
REGARDING THE TAX CONSEQUENCES OF THE CONVERSION PARTICULAR TO THEM.

         Liquidation Account. In the unlikely event of a complete liquidation of
the  Association in its present mutual form,  each depositor in the  Association
would receive a pro rata share of any assets of the Association  remaining after
payment of claims of all creditors (including the claims of all depositors up to
the withdrawal value of their accounts). Each depositor's pro rata share of such
remaining  assets  would be in the same  proportion  as the value of his deposit
account to the total value of all deposit  accounts  in the  Association  at the
time of liquidation.

         After  the  Conversion,  holders  of  withdrawable  deposit(s)  in  the
Association, including certificates of deposit ("Savings Account(s)"), shall not
be entitled to share in any residual  assets in the event of  liquidation of the
Association. However, pursuant to OTS regulations, the Association shall, at the
time of the  Conversion,  establish a liquidation  account in an amount equal to
its total equity as of the date of the latest  statement of financial  condition
contained herein.

         The  liquidation   account  shall  be  maintained  by  the  Association
subsequent to the  Conversion  for the benefit of Eligible  Account  Holders and
Supplemental  Eligible  Account Holders who retain their Savings Accounts in the
Association.  Each Eligible  Account Holder and  Supplemental  Eligible  Account
Holder shall, with respect to each Savings Account held, have a related inchoate
interest in a portion of the liquidation account balance ("subaccount").

         The  initial  subaccount  balance  for a  Savings  Account  held  by an
Eligible  Account  Holder or a  Supplemental  Eligible  Account  Holder shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction  of which the  numerator  is the  amount of such  holder's  "qualifying
deposit" in the Savings  Account and the  denominator is the total amount of the
"qualifying deposits" of all such holders. Such initial subaccount balance shall
not be  increased,  and it shall be subject to downward  adjustment  as provided
below.

         If the deposit  balance in any Savings  Account of an Eligible  Account
Holder or Supplemental  Eligible  Account Holder at the close of business on any
annual closing day of the  Association  subsequent to December 31, 1995 or March
31,  1997 is less than the lesser of (i) the  deposit  balance  in such  Savings
Account at the close of business on any other annual closing date  subsequent to
December  31,  1995 or March  31,  1997 or (ii) the  amount  of the  "qualifying
deposit" in such Savings  Account on December  31, 1995 or March 31, 1997,  then
the  subaccount  balance for such Savings  Account shall be adjusted by reducing
such  subaccount  balance in an amount  proportionate  to the  reduction in such
deposit balance. In the event of a downward adjustment,  such subaccount balance
shall not be subsequently increased, notwithstanding any increase in the deposit
balance of the related Savings Account. If any  such  Savings Account is closed,
the related  subaccount balance shall be reduced to zero.

         In the event of a complete  liquidation of the Association (and only in
such event) each  Eligible  Account  Holder and  Supplemental  Eligible  Account
Holder  shall  be  entitled  to  receive  a  liquidation  distribution  from the
liquidation  account  in the  amount  of the then  current  adjusted  subaccount
balance(s)  for  Savings   Account(s)  then  held  by  such  holder  before  any
liquidation distribution may be made to stockholders.  No merger, consolidation,
bulk  purchase  of  assets  with  assumptions  of  Savings  Accounts  and  other
liabilities or similar  transactions with another

                                       82

<PAGE>

federally insured  institution  in  which  the  Association is not the surviving
institution shall be considered to  be  a  complete  liquidation.  In  any  such
transaction  the  liquidation  account  shall  be  assumed   by   the  surviving
institution.

         In  the  unlikely  event  the  Association  is  liquidated   after  the
Conversion,  depositors  will be  entitled  to full  payment  of  their  deposit
accounts  before  any  payment  is  made  to the  Holding  Company  as the  sole
stockholder of the Association.

The Subscription, Direct Community and Syndicated Community Offerings

         Subscription  Offering.  In  accordance  with the  Plan of  Conversion,
nontransferable  Subscription  Rights to  purchase  the  Common  Stock have been
issued to all persons and entities  entitled to purchase the Common Stock in the
Subscription  Offering.  The amount of the Common Stock which these  parties may
purchase  will be subject to the  availability  of the Common Stock for purchase
under  the  categories  set  forth  in  the  Plan  of  Conversion.  Subscription
priorities have been  established for the allocation of stock to the extent that
the Common Stock is available. These priorities are as follows:

         Category 1: Eligible  Account  Holders.  Each  depositor with $50.00 or
more on  deposit  at the  Association  as of  December  31,  1995  will  receive
nontransferable  Subscription  Rights  to  subscribe  for up to the  greater  of
$325,000 of Common  Stock,  one-tenth  of one  percent of the total  offering of
Common  Stock or 15 times the product  (rounded  down to the next whole  number)
obtained by multiplying  the total number of shares of Common Stock to be issued
by a fraction of which the numerator is the amount of qualifying  deposit of the
Eligible  Account  Holder and the  denominator is the total amount of qualifying
deposits of all Eligible Account Holders. If the exercise of Subscription Rights
in this category results in an oversubscription,  shares of Common Stock will be
allocated  among  subscribing  Eligible  Account  Holders  so as to permit  each
Eligible Account Holder, to the extent possible,  to purchase a number of shares
sufficient to make such person's total allocation equal 100 shares or the number
of shares actually  subscribed for, whichever is less.  Thereafter,  unallocated
shares  will  be  allocated   among   subscribing   Eligible   Account   Holders
proportionately,  based on the amount of their respective qualifying deposits as
compared  to  total  qualifying   deposits  of  all  Eligible  Account  Holders.
Subscription Rights received by officers and directors in this category based on
their  increased  deposits in the  Association in the one year period  preceding
December 31, 1995 are subordinated to the Subscription  Rights of other Eligible
Account Holders.

         Category 2: ESOP.  The Plan of Conversion  provides that the ESOP shall
receive nontransferable  Subscription Rights to purchase up to 10% of the shares
of Common Stock issued in the Conversion. The ESOP intends to purchase 8% of the
shares of Common  Stock  issued in the  Conversion.  In the event the  number of
shares offered in the Conversion is increased above the maximum of the Estimated
Valuation  Range,  the ESOP  shall have a priority  right to  purchase  any such
shares exceeding the maximum of the Estimated Valuation Range up to an aggregate
of 8% of the Common Stock.

         Category 3: Supplemental  Eligible Account Holders. Each depositor with
$50.00 or more on  deposit  as of March 31,  1997 will  receive  nontransferable
Subscription  Rights to  subscribe  for up to the  greater of $325,000 of Common
Stock,  one-tenth  of one percent of the total  offering  of Common  Stock or 15
times  the  product  (rounded  down  to  the  next  whole  number)  obtained  by
multiplying  the  total  number  of  shares  of  Common  Stock to be issued by a
fraction  of which the  numerator  is the amount of  qualifying  deposits of the
Supplemental  Eligible Account Holder and the denominator is the total amount of
qualifying  deposits  of  all  Supplemental  Eligible  Account  Holders.  If the
exercise of Subscription Rights in this category results in an oversubscription,
shares of Common Stock will be allocated among subscribing Supplemental Eligible
Account Holders so as to permit each  Supplemental  Eligible Account Holder,  to
the extent possible, to purchase a number of shares sufficient to make his total
allocation  equal 100 shares or the number of shares  actually  subscribed  for,
whichever  is less.  Thereafter,  unallocated  shares  will be  allocated  among
subscribing Supplemental Eligible Account Holders proportionately,  based on the
amount of their respective  qualifying  deposits as compared to total qualifying
deposits of all Supplemental Eligible Account Holders.

                                       83

<PAGE>

         Category 4: Other Members.  Each depositor of the Association as of the
Voting Record Date and each borrower with a loan  outstanding on ________,  1997
which  continues  to be  outstanding  as of the Voting  Record Date will receive
nontransferable  Subscription  Rights to purchase up to $325,000 of Common Stock
in the Conversion to the extent shares are available following  subscriptions by
Eligible  Account Holders,  the  Association's  ESOP and  Supplemental  Eligible
Account  Holders.  In the event of an  oversubscription  in this  category,  the
available  shares will be allocated  proportionately  based on the amount of the
respective subscriptions.

         Subscription Rights are  nontransferable.  Persons selling or otherwise
transferring  their  rights to subscribe  for Common  Stock in the  Subscription
Offering or  subscribing  for Common  Stock on behalf of another  person will be
subject  to  forfeiture  of such  rights  and  possible  further  sanctions  and
penalties  imposed by the OTS or  another  agency of the U.S.  Government.  Each
person exercising Subscription Rights will be required to certify that he or she
is  purchasing  such shares solely for his or her own account and that he or she
has no agreement or understanding with any other person for the sale or transfer
of such shares. ONCE TENDERED, SUBSCRIPTION ORDERS CANNOT BE REVOKED WITHOUT THE
CONSENT OF THE ASSOCIATION AND THE HOLDING COMPANY.

         The Holding Company and the Association  will make reasonable  attempts
to  provide  a  Prospectus  and  related   offering   materials  to  holders  of
Subscription  Rights.  However,  the Subscription  Offering and all Subscription
Rights under the Plan of Conversion will expire at ______ ___.m.,  Eastern Time,
on the Expiration  Date,  whether or not the Association has been able to locate
each person entitled to such Subscription Rights. Orders for Common Stock in the
Subscription  Offering  received in hand by the Association after the Expiration
Date will not be  accepted.  The  Subscription  Offering  may be extended by the
Holding  Company and the  Association  up to  _________,  1997 without the OTS's
approval.  OTS regulations require that the Holding Company complete the sale of
Common Stock within 45 days after the close of the Subscription Offering. If the
Direct  Community  Offering  and  the  Syndicated  Community  Offerings  are not
completed by _______,  1997 (or ________,  1997, if the Subscription Offering is
fully extended),  all funds received will be promptly  returned with interest at
the  Association's  passbook  rate  and all  withdrawal  authorizations  will be
canceled or, if regulatory  approval of an extension of the time period has been
granted,  all  subscribers  and purchasers  will be given the right to increase,
decrease or rescind  their  orders.  If an extension  of time is  obtained,  all
subscribers  will be  notified  of such  extension  and of the  duration  of any
extension  that has been  granted,  and will be  given  the  right to  increase,
decrease  or  rescind  their  orders.   If  an   affirmative   response  to  any
resolicitation  is not received by the Holding  Company from a  subscriber,  the
subscriber's  order will be rescinded  and all funds  received  will be promptly
returned  with interest (or  withdrawal  authorizations  will be  canceled).  No
single extension can exceed 90 days.

         Direct  Community  Offering.  Any shares of Common  Stock which  remain
unsubscribed  for in the  Subscription  Offering  will be offered by the Holding
Company to certain members of the general public in a Direct Community Offering,
with preference  given to natural persons and trusts of natural persons residing
in the Local Community. Purchasers in the Direct Community Offering are eligible
to purchase up to $325,000 of Common  Stock in the  Conversion.  In the event an
insufficient  number of  shares  are  available  to fill  orders  in the  Direct
Community  Offering,  the available shares will be allocated on a pro rata basis
determined  by the  amount  of  the  respective  orders.  The  Direct  Community
Offering,  if held,  is  expected  to  commence  immediately  subsequent  to the
Expiration Date, but may begin at anytime during the Subscription  Offering. The
Direct  Community  Offering may  terminate on or at any time  subsequent  to the
Expiration  Date, but no later than 45 days after the close of the  Subscription
Offering,  unless  extended by the Holding  Company  and the  Association,  with
approval  of the OTS.  Any  extensions  beyond  45 days  after  the close of the
Subscription  Offering  would  require  a  resolicitation  of  orders,   wherein
subscribers  for the  maximum  numbers of shares of Common  Stock  would be, and
certain other large Subscribers in the discretion of the Holding Company and the
Association  may be, given the  opportunity to continue  their orders,  in which
case they will need to affirmatively  reconfirm their subscriptions prior to the
expiration of the  resolicitation  offering or their  subscription funds will be
promptly  refunded  with  interest at the  Association's  passbook  rate,  or be
permitted to modify or cancel their orders.  The right of any person to purchase
shares in the Direct Community  Offering is subject to the absolute right of the
Holding  Company and the Association

                                       84

<PAGE>

to accept or reject such purchases in whole or in part.  If an order is rejected
in part,  the  purchaser  does not have the right  to cancel  the  remainder  of
the order.  The  Holding  Company  presently  intends  to  terminate  the Direct
Community  Offering as soon as it has received orders for  all  shares available
for purchase in the Conversion.

         If all of the Common  Stock  offered in the  Subscription  Offering  is
subscribed  for, no Common  Stock will be  available  for purchase in the Direct
Community Offering.

         Syndicated Community Offering. The Plan of Conversion provides that, if
necessary, all shares of Common Stock not purchased in the Subscription Offering
and  Direct  Community  Offering,  if any,  may be  offered  for sale to certain
members of the  general  public in a  Syndicated  Community  Offering  through a
syndicate  of  registered  broker-dealers  to be managed  by Trident  Securities
acting as agent of the Holding Company.  The Holding Company and the Association
have the right to reject orders,  in whole or part, in their sole  discretion in
the Syndicated Community Offering. Neither Trident Securities nor any registered
broker-dealer  shall have any  obligation  to take or purchase any shares of the
Common Stock in the Syndicated Community Offering;  however,  Trident Securities
has  agreed to use its best  efforts  in the sale of  shares  in the  Syndicated
Community Offering.

         Stock sold in the  Syndicated  Community  Offering also will be sold at
the $20.00  Purchase  Price.  See "-- Stock  Pricing  and Number of Shares to be
Issued." No person will be permitted to  subscribe in the  Syndicated  Community
Offering  for shares of Common Stock with an  aggregate  purchase  price of more
than $325,000. See "-- Plan of Distribution for the Subscription,  Community and
Syndicated  Community  Offerings" for a description of the commission to be paid
to the selected dealers and to Trident Securities.

         Trident  Securities may enter into agreements with selected  dealers to
assist in the sale of shares in the Syndicated  Community  Offering.  During the
Syndicated Community Offering,  selected dealers may only solicit indications of
interest from their  customers to place orders with the Holding  Company as of a
certain date ("Order Date") for the purchase of shares of Conversion Stock. When
and  if  Trident   Securities  and  the  Holding  Company  believe  that  enough
indications  of  interest  and orders  have been  received  in the  Subscription
Offering, the Direct Community Offering and the Syndicated Community Offering to
consummate the  Conversion,  Trident  Securities  will request,  as of the Order
Date,  selected  dealers to submit orders to purchase shares for which they have
received  indications of interest from their  customers.  Selected  dealers will
send  confirmations  to such  customers on the next business day after the Order
Date. Selected dealers may debit the accounts of their customers on a date which
will be three business days from the Order Date ("Settlement  Date").  Customers
who authorize selected dealers to debit their brokerage accounts are required to
have the funds for  payment in their  account  on but not before the  Settlement
Date. On the Settlement  Date,  selected dealers will remit funds to the account
that the Holding Company  established for each selected dealer.  Each customer's
funds so forwarded to the Holding Company, along with all other accounts held in
the same title, will be insured by the FDIC up to the applicable  $100,000 legal
limit.  After  payment has been  received by the Holding  Company from  selected
dealers,  funds will earn interest at the Association's  passbook rate until the
completion of the  Offerings.  At the  completion of the  Conversion,  the funds
received in the  Offerings  will be used to purchase  the shares of Common Stock
ordered.  The shares issued in the Conversion  cannot and will not be insured by
the FDIC or any other  government  agency.  In the event the  Conversion  is not
consummated as described above, funds with interest will be returned promptly to
the selected  dealers,  who, in turn,  will  promptly  credit  their  customers'
brokerage accounts.

         The  Syndicated  Community  Offering may terminate no more than 45 days
following the Expiration  Date,  unless extended by the Holding Company with the
approval of the OTS.

         In the event the  Association  is  unable to find  purchasers  from the
general public for all unsubscribed shares, other purchase  arrangements will be
made by the Board of  Directors  of the  Association,  if  feasible.  Such other
arrangements  will be subject to the  approval of the OTS. The OTS may grant one
or more extensions of the offering period, provided that (i) no single extension
exceeds 90 days, (ii)  subscribers are given the right to increase,  decrease or
rescind  their  subscriptions   during  the  extension  period,  and  (iii)  the
extensions  do not go more than two years

                                       85

<PAGE>

beyond the date on which the  members  approved the Plan  of Conversion.  If the
Conversion is not completed  within 45 days after the close of the  Subscription
Offering,  either all funds   received  will  be  returned  with  interest  (and
withdrawal  authorizations  canceled) or, if the  OTS  has granted an  extension
of time,  all  subscribers  will be given  the right to  increase,  decrease  or
rescind their subscriptions at any time prior to 20 days  before  the end of the
extension  period.  If an  extension  of time is obtained, all  subscribers will
be notified of such extension and of their rights to modify  their orders. If an
affirmative  response to any resolicitation  is  not  received  by  the  Holding
Company from a subscriber,  the subscriber's  order will be  rescinded  and  all
funds  received  will  be  promptly   returned  with  interest  (or   withdrawal
authorizations will be canceled).

         Persons  in   Non-Qualified   States.   The  Holding  Company  and  the
Association  will make reasonable  efforts to comply with the securities laws of
all states in the United States in which persons entitled to subscribe for stock
pursuant to the Plan of Conversion reside.  However, the Holding Company and the
Association are not required to offer stock in the Subscription  Offering to any
person  who  resides  in a foreign  country  or resides in a state of the United
States with respect to which (i) a small number of persons otherwise eligible to
subscribe  for shares of Common  Stock  reside in such state or (ii) the Holding
Company or the  Association  determines that compliance with the securities laws
of such state would be impracticable for reasons of cost or otherwise, including
but not limited to a request or  requirement  that the  Holding  Company and the
Association  or their  officers,  directors  or  trustees  register as a broker,
dealer, salesman or selling agent, under the securities laws of such state, or a
request or requirement to register or otherwise qualify the Subscription  Rights
or Common  Stock for sale or submit  any  filing  with  respect  thereto in such
state. Where the number of persons eligible to subscribe for shares in one state
is small, the Holding Company and the Association will base their decision as to
whether or not to offer the Common  Stock in such state on a number of  factors,
including the size of accounts held by account holders in the state, the cost of
reviewing the registration and  qualification  requirements of the state (and of
actually  registering  or  qualifying  the shares) or the need to  register  the
Holding  Company,  its officers,  directors or employees as brokers,  dealers or
salesmen.

Plan of Distribution for the Subscription, Direct Community and Syndicated
Community Offerings

         The  Association   and  the  Holding  Company  have  retained   Trident
Securities  to  consult  with and  advise  the  Association  and to  assist  the
Association  and  the  Holding  Company,   on  a  best  efforts  basis,  in  the
distribution of shares in the Offerings.  Trident  Securities is a broker-dealer
registered with the SEC and a member of the NASD. Trident Securities will assist
the  Association  in the  Conversion  as follows:  (i) it will act as  marketing
advisor  with  respect  to the  Subscription  Offering  and will  represent  the
Association as placement agent on a best efforts basis in the sale of the Common
Stock in the Direct  Community  Offering  if one is held;  (ii) it will  conduct
training  sessions with  directors,  officers and  employees of the  Association
regarding the Conversion process;  and (iii) it will assist in the establishment
and supervision of the Stock Information  Center and, with  management's  input,
will train the  Association's  staff to record  properly and tabulate orders for
the purchase of Common Stock and to respond appropriately to customer inquiries.

         Based upon negotiations  between Trident Securities on the one hand and
the  Holding  Company  and the  Association  on the other  hand  concerning  fee
structure,  Trident  Securities will receive a commission  equal to 1.35% of the
aggregate  amount of Common Stock sold to investors who reside in South Carolina
and a commission  equal to 1.15% of the aggregate amount of Common Stock sold to
investors who reside outside of South  Carolina;  provided,  however,  that such
commissions shall be capped at the midpoint of the Estimated  Valuation Range as
set forth on the cover page of this Prospectus.  In the event that the number of
shares of Common  Stock  issued in the  Offerings  exceeds  the  midpoint of the
Estimated  Valuation  Range as set forth on the cover  page of this  Prospectus,
such commissions will be applied pro rata as if the Offerings had closed at such
point.  Trident and selected dealers  participating in the Syndicated  Community
Offering may receive a commission  in the  Syndicated  Community  Offering in an
amount to be agreed upon by the Holding  Company and the  Association.  Fees and
commissions paid to Trident Securities and to any selected dealers may be deemed
to be underwriting fees, and Trident Securities and such selected dealers may be
deemed to be  underwriters.  Trident  Securities will also be reimbursed for its
reasonable  out-of-pocket  expenses not to exceed $10,000 and its legal fees not
to exceed $35,000. Trident Securities has

                                       86

<PAGE>

received an advance of $10,000 towards its reimbursable expenses. For additional
information, see "-- Stock Pricing and Number of Shares  to  be Issued" and "USE
OF PROCEEDS."

         Subject to certain limitations, the Holding Company and the Association
have  also  agreed to  indemnify  Trident  Securities  against  liabilities  and
expenses  (including  legal fees) incurred in connection  with certain claims or
litigation arising out of or based upon untrue statements or omissions contained
in the offering  material for the Common Stock or with regard to  allocations of
shares (in the event of  oversubscription)  or  determinations of eligibility to
purchase shares.

Description of Sales Activities

         The  Common  Stock will be offered  in the  Subscription  Offering  and
Direct Community Offering principally by the distribution of this Prospectus and
through  activities  conducted at the Association's  Stock Information Center at
its main office facility.  The Stock  Information  Center is expected to operate
during normal  business hours  throughout the  Subscription  Offering and Direct
Community  Offering.  It is expected that at any  particular  time,  one or more
Trident  Securities  employees will be working at the Stock Information  Center.
Such employees of Trident  Securities will be responsible for mailing  materials
relating to the Offerings,  responding to questions regarding the Conversion and
the Offerings and processing stock orders.

         Sales  of  Common  Stock  will be made  by  registered  representatives
affiliated with Trident Securities or by the selected dealers managed by Trident
Securities.  The management and employees of the  Association may participate in
the  Offerings  in  clerical  capacities,  providing  administrative  support in
effecting  sales  transactions  or, when  permitted  by state  securities  laws,
answering  questions of a mechanical  nature relating to the proper execution of
the Order Form. Management of the Association may answer questions regarding the
business of the  Association  when  permitted by state  securities  laws.  Other
questions of prospective purchasers,  including questions as to the advisability
or nature of the investment, will be directed to registered representatives. The
management and employees of the Holding  Company and the  Association  have been
instructed  not to solicit  offers to purchase  Common  Stock or provide  advice
regarding the purchase of Common Stock.

         No officer,  director or  employee  of the  Association  or the Holding
Company will be  compensated,  directly or  indirectly,  for any  activities  in
connection with the offer or sale of securities issued in the Conversion.

         None of the Association's  personnel  participating in the Offerings is
registered  or licensed as a broker or dealer or an agent of a broker or dealer.
The Association's  personnel will assist in the above-described sales activities
pursuant to an exemption  from  registration  as a broker or dealer  provided by
Rule  3a4-1  ("Rule  3a4-1")  promulgated  under the  Exchange  Act.  Rule 3a4-1
generally  provides that an "associated person of an issuer" of securities shall
not be  deemed  a  broker  solely  by  reason  of  participation  in the sale of
securities of such issuer if the  associated  person meets  certain  conditions.
Such  conditions  include,  but are not limited to, that the  associated  person
participating  in the  sale of an  issuer's  securities  not be  compensated  in
connection  therewith  at the time of  participation,  that such  person  not be
associated  with a  broker  or  dealer  and that  such  person  observe  certain
limitations on his participation in the sale of securities. For purposes of this
exemption, "associated person of an issuer" is defined to include any person who
is a director,  officer or employee of the issuer or a company that controls, is
controlled by or is under common control with the issuer.

Procedure for Purchasing Shares in the Subscription and Direct Community
Offerings

         To ensure that each  purchaser  receives a prospectus at least 48 hours
prior to the Expiration  Date in accordance  with Rule 15c2-8 under the Exchange
Act, no Prospectus will be mailed any later than five days prior to such date or
hand  delivered  any later than two days prior to such  date.  Execution  of the
Order Form will  confirm  receipt or delivery in  accordance  with Rule  15c2-8.
Stock Order Forms will only be distributed  with a Prospectus.  The  Association
will accept for processing only orders  submitted on original Stock Order Forms.
The  Association  is not obligated to accept orders  submitted on photocopied or
telecopied Stock Order Forms. Orders cannot and

                                       87

<PAGE>


will not be accepted without the execution  of the  Certification  appearing  on
the reverse side of the Stock Order Form.

         To purchase shares in the Subscription Offering, an executed Order Form
with  the  required  full  payment  for  each  share  subscribed  for,  or  with
appropriate  authorization  for withdrawal of full payment from the subscriber's
deposit  account  with the  Association  (which may be given by  completing  the
appropriate  blanks in the Order Form),  must be received by the  Association by
__:__ a.m.,  Eastern Time,  on the  Expiration  Date.  Order Forms which are not
received by such time or are executed  defectively or are received  without full
payment (or without appropriate withdrawal  instructions) are not required to be
accepted.  The Holding  Company and the  Association  have the right to waive or
permit the correction of incomplete or improperly  executed Order Forms,  but do
not  represent  that they will do so.  Pursuant to the Plan of  Conversion,  the
interpretation  by the  Holding  Company  and the  Association  of the terms and
conditions  of the Plan of  Conversion  and of the Order Form will be final.  In
order to purchase shares in the Direct Community Offering, the Stock Order Form,
accompanied  by the  required  payment for each share  subscribed  for,  must be
received  by the  Association  prior to the time the Direct  Community  Offering
terminates,  which may be at any time  subsequent to the Expiration  Date.  Once
received,  an  executed  Order Form may not be  modified,  amended or  rescinded
without  the  consent  of the  Association  unless the  Conversion  has not been
completed within 45 days after the end of the Subscription Offering, unless such
period has been extended.

         In order to ensure that Eligible Account Holders, Supplemental Eligible
Account  Holders and Other  Members are  properly  identified  as to their stock
purchase priorities,  depositors as of the Eligibility Record Date (December 31,
1995) and/or the  Supplemental  Eligibility  Record Date (March 31, 1997) and/or
the Voting  Record Date  (_________,  1997) must list all  accounts on the Order
Form giving all names in each account,  the account  number and the  approximate
account balance as of such date.

         Full payment for  subscriptions may be made (i) in cash if delivered in
person at the Association,  (ii) by check,  bank draft, or money order, or (iii)
by  authorization  of  withdrawal  from  deposit  accounts  maintained  with the
Association.  Appropriate  means by which such withdrawals may be authorized are
provided on the Order Form. No wire transfers will be accepted. Interest will be
paid on  payments  made by  cash,  check,  bank  draft  or  money  order  at the
Association's  passbook  rate  from the  date  payment  is  received  until  the
completion or termination of the Conversion. If payment is made by authorization
of withdrawal from deposit accounts, the funds authorized to be withdrawn from a
deposit account will continue to accrue interest at the contractual  rates until
completion or  termination  of the Conversion  (unless the  certificate  matures
after the date of receipt of the Order Form but prior to closing,  in which case
funds will earn  interest at the passbook  rate from the date of maturity  until
consummation  of the  Conversion),  but a hold  will be  placed  on such  funds,
thereby making them unavailable to the depositor until completion or termination
of the Conversion.  At the completion of the  Conversion,  the funds received in
the Offerings will be used to purchase the shares of Common Stock  ordered.  The
shares of Common Stock issued in the  Conversion  cannot and will not be insured
by the FDIC or any other government  agency. In the event that the Conversion is
not  consummated for any reason,  all funds submitted will be promptly  refunded
with interest as described above.

         If a subscriber  authorizes  the  Association to withdraw the amount of
the aggregate  Purchase Price from his deposit account,  the Association will do
so as of the effective date of  Conversion,  though the account must contain the
full  amount  necessary  for  payment  at the  time  the  subscription  order is
received.  The  Association  will  waive  any  applicable  penalties  for  early
withdrawal from certificate  accounts. If the remaining balance in a certificate
account is reduced below the applicable minimum balance  requirement at the time
that the funds actually are transferred  under the authorization the certificate
will  be  canceled  at the  time of the  withdrawal,  without  penalty,  and the
remaining balance will earn interest at the Association's passbook rate.

         The ESOP will not be required to pay for the shares  subscribed  for at
the time it  subscribes,  but  rather  may pay for such  shares of Common  Stock
subscribed  for at the  Purchase  Price  upon  consummation  of the  Conversion,
provided  that  there is in force from the time of its  subscription  until such
time, a loan commitment from an unrelated

                                       88

<PAGE>

financial  institution or the Holding Company to lend to the ESOP, at such time,
the aggregate  Purchase Price of the shares for which it subscribed.

         IRAs  maintained  in the  Association  do not permit  investment in the
Common Stock. A depositor  interested in using his IRA funds to purchase  Common
Stock must do so through a  self-directed  IRA. Since the  Association  does not
offer such accounts, it will allow such a depositor to make a trustee-to-trustee
transfer of the IRA funds to a trustee offering a self-directed IRA program with
the  agreement  that such funds will be used to purchase  the Holding  Company's
Common Stock in the Offerings. There will be no early withdrawal or IRS interest
penalties for such  transfers.  The new trustee would hold the Common Stock in a
self-directed  account  in the same  manner  as the  Association  now  holds the
depositor's  IRA funds. An annual  administrative  fee may be payable to the new
trustee.  Depositors interested in using funds in an Association IRA to purchase
Common Stock should contact the Stock  Information  Center so that the necessary
forms may be forwarded for execution and returned prior to the Expiration  Date.
In addition,  the provisions of ERISA and IRS regulations require that officers,
directors  and 10%  shareholders  who use  self-directed  IRA funds to  purchase
shares of Common Stock in the Subscription Offering, make such purchases for the
exclusive benefit of IRAs.

         Certificates  representing  shares of Common Stock  purchased,  and any
refund due,  will be mailed to purchasers at such address as may be specified in
properly  completed Order Forms or to the last address of such persons appearing
on the records of the Association as soon as practicable following  consummation
of the  sale of all  shares  of  Common  Stock.  Any  certificates  returned  as
undeliverable  will be disposed of in  accordance  with  applicable  law.  Until
certificates  for the Common Stock are available  and  delivered to  purchasers,
purchasers  may not be able to sell  the  shares  of  Common  Stock  which  they
purchased, even though trading of the Common Stock may have commenced.

Stock Pricing and Number of Shares to be Issued

         Federal  regulations  require that the aggregate  purchase price of the
securities sold in connection with the Conversion be based upon an estimated pro
forma  value of the Holding  Company and the  Association  as  converted  (i.e.,
taking into account the expected receipt of proceeds from the sale of securities
in the Conversion),  as determined by an independent appraisal.  The Association
and the Holding  Company  have  retained RP Financial to prepare an appraisal of
the pro  forma  market  value of the  Holding  Company  and the  Association  as
converted,  as well as a business plan. RP Financial will receive a fee expected
to total approximately  $42,500 for its appraisal services and assistance in the
preparation of a business plan, plus reasonable  out-of-pocket expenses incurred
in connection  with the appraisal.  The  Association  has agreed to indemnify RP
Financial  under  certain   circumstances   against   liabilities  and  expenses
(including legal fees) arising out of, related to, or based upon the Conversion.

         RP  Financial  has prepared an  appraisal  of the  estimated  pro forma
market value of the Holding Company and the Association as converted taking into
account  the  formation  of the Holding  Company as the holding  company for the
Association. For its analysis, RP Financial undertook substantial investigations
to learn about the Association's  business and operations.  Management  supplied
financial information, including annual financial statements, information on the
composition  of assets  and  liabilities,  and  other  financial  schedules.  In
addition to this information,  RP Financial  reviewed the Association's  Form AC
Application  for  Approval  of  Conversion  and the Holding  Company's  Form S-1
Registration  Statement.  Furthermore,  RP Financial  visited the  Association's
facilities and had discussions with the Association's management and its special
conversion legal counsel,  Breyer & Aguggia.  No detailed individual analysis of
the separate components of the Holding Company's or the Association's assets and
liabilities was performed in connection with the evaluation.

         In estimating the pro forma market value of the Holding Company and the
Association as converted,  as required by applicable regulatory  guidelines,  RP
Financial's   analysis  utilized  three  selected  valuation   procedures,   the
Price/Book ("P/B") method,  the Price/Earnings  ("P/E") method, and Price/Assets
("P/A") method,  all of which are described in its report.  RP Financial  placed
the greatest  emphasis on the P/E and P/B methods in estimating pro forma market
value. In applying these procedures, RP Financial reviewed, among other factors,
the economic make-

                                       89

<PAGE>

up  of  the  Association's  primary  market  area,  the  Association's financial
performance and condition in relation to publicly-traded  institutions  that  RP
Financial deemed  comparable to the  Association,  the  specific  terms  of  the
offering  of  the  Holding  Company's  Common Stock, the pro forma impact of the
additional capital raised in the Conversion, conditions of securities markets in
general,  and the market for thrift institution  common stock in particular.  RP
Financial's  analysis provides an approximation of the pro forma market value of
the Holding  Company and the  Association  as converted  based on the  valuation
methods  applied and the  assumptions  outlined  in its report.  Included in its
report  were  certain  assumptions  as to the pro forma  earnings of the Holding
Company after the  Conversion  that were utilized in  determining  the appraised
value. These assumptions  included expenses of $1,400,000 at the midpoint of the
Estimated  Valuation  Range,  an  assumed  after-tax  rate of  return on the net
Conversion  proceeds of 4.02%,  purchases by the ESOP of 8% of the stock sold in
the Conversion and purchases in the open market by the MRP of a number of shares
equal to 4% of the stock sold in the Conversion at the Purchase Price.  See "PRO
FORMA DATA" for additional information concerning these assumptions.  The use of
different assumptions may yield somewhat different results.

         On the basis of the  foregoing,  RP  Financial  has advised the Holding
Company and the Association  that, in its opinion,  as of February 21, 1997, the
aggregate  estimated  pro forma  market  value of the  Holding  Company  and the
Association  as  converted  and,  therefore,  the  Common  Stock was  within the
valuation  range of $56,950,000 to $77,050,000  with a midpoint of  $67,000,000.
After reviewing the methodology and the assumptions  used by RP Financial in the
preparation of the appraisal,  the Board of Directors  established the Estimated
Valuation  Range  which is  equal  to the  valuation  range  of  $56,950,000  to
$77,050,000 with a midpoint of $67,000,000. Assuming that the shares are sold at
$20.00 per share in the  Conversion,  the  estimated  number of shares  would be
between 2,847,500 and 3,852,500 with a midpoint of 3,350,000. The Purchase Price
of $20.00 was  determined  by  discussion  among the Boards of  Directors of the
Association and the Holding Company and Trident Securities, taking into account,
among other factors (i) the requirement  under OTS  regulations  that the Common
Stock be offered in a manner that will  achieve the widest  distribution  of the
stock,  (ii) desired liquidity in the Common Stock subsequent to the Conversion,
and (iii) the  expense of issuing  shares for  purposes  of  Delaware  franchise
taxes.  Since the  outcome of the  Offerings  relate in large  measure to market
conditions at the time of sale, it is not possible to determine the exact number
of shares that will be issued by the Holding Company at this time. The Estimated
Valuation Range may be amended, with the approval of the OTS, if necessitated by
developments following the date of such appraisal in, among other things, market
conditions,  the financial  condition or operating  results of the  Association,
regulatory guidelines or national or local economic conditions.

         RP  Financial's  appraisal  report  is  filed  as  an  exhibit  to  the
Registration Statement.  See "ADDITIONAL INFORMATION."

         If, upon completion of the Subscription  Offering, at least the minimum
number of shares are  subscribed  for, RP  Financial,  after taking into account
factors  similar to those  involved in its prior  appraisal,  will determine its
estimate  of  the  pro  forma  market  value  of the  Holding  Company  and  the
Association as converted, as of the close of the Subscription Offering.

         No sale of the shares will take place unless prior thereto RP Financial
confirms to the OTS that, to the best of RP Financial's  knowledge and judgment,
nothing of a material  nature has occurred  that would cause it to conclude that
the actual total purchase price on an aggregate basis was incompatible  with its
estimate  of the total pro forma  market  value of the  Holding  Company and the
Association as converted at the time of the sale. If, however,  the facts do not
justify such a  statement,  the  Offerings or other sale may be canceled,  a new
Estimated  Valuation Range and price per share set and new Subscription,  Direct
Community and Syndicated  Community  Offerings held.  Under such  circumstances,
subscribers would have the right to modify or rescind their subscriptions and to
have their subscription funds returned promptly with interest and holds on funds
authorized for withdrawal from deposit accounts would be released or reduced.

         Depending  upon market and financial  conditions,  the number of shares
issued may be more or less than the range in number of shares  shown  above.  In
the event the total amount of shares issued is less than  2,847,500 or

                                       90

<PAGE>

more  than  4,430,375 (15%  above the maximum of the Estimated Valuation Range),
for aggregate gross proceeds of less than $56,950,000 or more than  $88,607,500,
subscription  funds will be returned  promptly with interest to each  subscriber
unless he indicates otherwise. In the event a new valuation range is established
by RP Financial, such new range will be subject to approval by the OTS.

         If  purchasers  cannot  be  found  for  an  insignificant   residue  of
unsubscribed shares from the general public, other purchase arrangements will be
made by the Boards of Directors of the Association and the Holding  Company,  if
possible.  Such other purchase  arrangements  will be subject to the approval of
the OTS and may provide for  purchases  for  investment  purposes by  directors,
officers,  their  associates  and other  persons  in  excess of the  limitations
provided  in the Plan of  Conversion  and in  excess  of the  proposed  director
purchases set forth herein,  although no such purchases are currently  intended.
If such other purchase  arrangements cannot be made, the Plan of Conversion will
terminate.

         In   formulating   its   appraisal,   RP  Financial   relied  upon  the
truthfulness,  accuracy  and  completeness  of  all  documents  the  Association
furnished it. RP Financial also considered  financial and other information from
regulatory agencies, other financial institutions,  and other public sources, as
appropriate.  While RP Financial  believes this  information to be reliable,  RP
Financial does not guarantee the accuracy or  completeness  of such  information
and did not  independently  verify  the  financial  statements  and  other  data
provided by the Association and the Holding Company or  independently  value the
assets or liabilities of the Holding Company and the Association.  The appraisal
by RP  Financial  is not  intended  to be,  and  must not be  interpreted  as, a
recommendation  of any kind as to the advisability of voting to approve the Plan
of  Conversion or of purchasing  shares of Common Stock.  Moreover,  because the
appraisal is  necessarily  based on many factors which change from time to time,
there is no assurance  that persons who purchase  such shares in the  Conversion
will later be able to sell shares  thereafter at prices at or above the Purchase
Price.

Limitations on Purchases of Shares

         The Plan of Conversion  provides for certain  limitations  to be placed
upon the  purchase  of Common  Stock by eligible  subscribers  and others in the
Conversion.  Each subscriber must subscribe for a minimum of 25 shares. With the
exception of the ESOP,  which is expected to  subscribe  for 8% of the shares of
Common Stock issued in the Conversion,  the Plan of Conversion  provides for the
following  purchase  limitations:  (i) No Eligible Account Holder,  Supplemental
Account Holder or Other Member,  including, in each case, all persons on a joint
account, may purchase shares of Common Stock with an aggregate purchase price of
more than $325,000,  (ii) no person  (including all persons on a joint account),
either alone or together with  associates  of or persons  acting in concert with
such person,  may purchase in the Direct Community  Offering,  if any, or in the
Syndicated Community Offering,  if any, shares of Common Stock with an aggregate
purchase  price of more than  $325,000,  and (iii) no  person,  either  alone or
together with  associates of or persons acting in concert with such person,  may
purchase in the aggregate more than the overall maximum  purchase  limitation of
1% of the  total  number of shares  of  Common  Stock  issued in the  Conversion
(exclusive  of any  shares  issued  pursuant  to an  increase  in the  Estimated
Valuation  Range of up to 15%).  For  purposes  of the Plan of  Conversion,  the
directors are not deemed to be acting in concert solely by reason of their Board
membership. Pro rata reductions within each Subscription Rights category will be
made in allocating  shares to the extent that the maximum  purchase  limitations
are exceeded.

         The Association's and the Holding Company's Boards of Directors may, in
their sole discretion,  increase the maximum purchase limitation set forth above
up to 9.99% of the shares of Common Stock sold in the Conversion,  provided that
orders for  shares  which  exceed 5% of the  shares of Common  Stock sold in the
Conversion  may not  exceed,  in the  aggregate,  10% of the shares  sold in the
Conversion.  The  Association  and the Holding Company do not intend to increase
the  maximum  purchase  limitation  unless  market  conditions  are such that an
increase in the maximum  purchase  limitation  is  necessary to sell a number of
shares in excess of the minimum of the Estimated  Valuation Range. If the Boards
of  Directors  decide to increase  the purchase  limitation  above,  persons who
subscribed  for the maximum  number of shares of Common Stock will be, and other
large  subscribers in the

                                       91

<PAGE>

discretion  of  the  Holding  Company  and  the  Association  may be,  given the
opportunity  to increase  their subscriptions accordingly, subject to the rights
and   preferences  of  any  person  who  has  priority Subscription Rights.

         The term  "acting in concert" is defined in the Plan of  Conversion  to
mean (i) knowing  participation in a joint activity or interdependent  conscious
parallel  action  towards a common  goal  whether or not  pursuant to an express
agreement;  or (ii) a combination or pooling of voting or other interests in the
securities  of  an  issuer  for a  common  purpose  pursuant  to  any  contract,
understanding,  relationship, agreement or other arrangement, whether written or
otherwise.  In general,  a person who acts in concert with  another  other party
shall also be deemed to be acting in concert  with any person who is also acting
in concert with that other party.

         The term  "associate"  of a person is defined in the Plan of Conversion
to mean (i) any  corporation or  organization  (other than the  Association or a
majority-owned subsidiary of the Association) of which such person is an officer
or partner or is, directly or indirectly, the beneficial owner of 10% or more of
any class of equity  securities;  (ii) any trust or other  estate in which  such
person has a substantial  beneficial  interest or as to which such person serves
as trustee or in a similar fiduciary capacity (excluding  tax-qualified employee
plans); and (iii) any relative or spouse of such person, or any relative of such
spouse,  who  either has the same home as such  person or who is a  director  or
officer of the Association or any of its parents or subsidiaries. For example, a
corporation of which a person serves as an officer would be an associate of such
person  and,  therefore,  all  shares  purchased  by such  corporation  would be
included with the number of shares which such person could purchase individually
under the above limitations.

         The term  "officer"  is  defined in the Plan of  Conversion  to mean an
executive  officer of the  Association,  including  its  Chairman  of the Board,
President, Executive Vice Presidents, Senior Vice Presidents, Vice Presidents in
charge of principal business functions, Secretary and Treasurer.

         Common  Stock  purchased  pursuant  to the  Conversion  will be  freely
transferable,  except for shares  purchased  by  directors  and  officers of the
Association and the Holding Company and by NASD members. See "-- Restrictions on
Transferability by Directors and Officers and NASD Members."

Restrictions on Repurchase of Stock

         Pursuant to OTS regulations,  OTS-regulated  savings  associations (and
their holding companies) may not for a period of three years from the date of an
institution's mutual-to-stock conversion repurchase any of its common stock from
any person,  except in the event of (i) an offer made to all of its stockholders
to repurchase the common stock on a pro rata basis, approved by the OTS; or (ii)
the  repurchase of qualifying  shares of a director;  or (iii) a purchase in the
open market by a tax-qualified or non-tax-qualified  employee stock benefit plan
in  an  amount  reasonable  and  appropriate  to  fund  the  plan.  Furthermore,
repurchases  any of its common stock are  prohibited if the effect thereof would
cause the  association's  regulatory  capital to be reduced below (a) the amount
required for the liquidation account or (b) the regulatory capital  requirements
imposed by the OTS.  Repurchases are generally  prohibited during the first year
following conversion.  However,  recent OTS policy has relaxed this restriction,
particularly  during the second six  months  after  conversion,  and the OTS has
approved  requests by institutions to repurchase 5% or more of an  institution's
outstanding  common stock. While an applicant needs to demonstrate the existence
of "exceptional circumstances" during the first six months after conversion, the
OTS has indicated that it would analyze repurchases during months six through 12
after conversion on a case-by-case  basis.  Upon ten days' written notice to the
OTS,  and if the OTS does not  object,  an  institution  may  make  open  market
repurchases of its outstanding common stock during years two and three following
the conversion, provided that certain regulatory conditions are met and that the
repurchase   would  not  adversely   affect  the  financial   condition  of  the
association.  No assurances,  however,  can be given that the OTS will approve a
repurchase  program under current  policy or that such policy will not change or
become more restrictive.

                                       92

<PAGE>

Restrictions on Transferability by Directors and Officers and NASD Members

         Shares of Common  Stock  purchased in the  Offerings  by directors  and
officers  of the  Holding  Company  may not be sold  for a  period  of one  year
following  consummation of the  Conversion,  except in the event of the death of
the  stockholder  or in any  exchange of the Common Stock in  connection  with a
merger or acquisition of the Holding Company. Shares of Common Stock received by
directors  or officers  through the ESOP or the MRP or upon  exercise of options
issued  pursuant  to the  Stock  Option  Plan  or  purchased  subsequent  to the
Conversion are not subject to this  restriction.  Accordingly,  shares of Common
Stock  issued by the Holding  Company to  directors  and  officers  shall bear a
legend  giving  appropriate  notice of the  restriction,  and, in addition,  the
Holding Company will give appropriate instructions to the transfer agent for the
Holding Company's Common Stock with respect to the restriction on transfers. Any
shares  issued to  directors  and officers as a stock  dividend,  stock split or
otherwise  with respect to restricted  Common Stock shall be subject to the same
restrictions.

         Purchases of outstanding  shares of Common Stock of the Holding Company
by directors,  executive officers (or any person who was an executive officer or
director of the Association  after adoption of the Plan of Conversion) and their
associates  during the three-year  period following  Conversion may be made only
through  a broker  or  dealer  registered  with the SEC,  except  with the prior
written  approval  of the OTS.  This  restriction  does not apply,  however,  to
negotiated  transactions  involving  more  than  1%  of  the  Holding  Company's
outstanding  Common  Stock or to the  purchase  of stock  pursuant  to the Stock
Option Plan.

         The  Holding  Company has filed with the SEC a  registration  statement
under  the  Securities  Act of  1933,  as  amended  ("Securities  Act")  for the
registration of the Common Stock to be issued  pursuant to the  Conversion.  The
registration under the Securities Act of shares of the Common Stock to be issued
in the  Conversion  does not cover the resale of such  shares.  Shares of Common
Stock  purchased by persons who are not affiliates of the Holding Company may be
resold  without  registration.  Shares  purchased by an affiliate of the Holding
Company  will be  subject  to the  resale  restrictions  of Rule 144  under  the
Securities  Act. If the Holding  Company  meets the current  public  information
requirements of Rule 144 under the Securities Act, each affiliate of the Holding
Company who complies with the other conditions of Rule 144 (including those that
require  the  affiliate's  sale to be  aggregated  with those of  certain  other
persons) would be able to sell in the public  market,  without  registration,  a
number of shares not to exceed, in any three-month period, the greater of (i) 1%
of the  outstanding  shares of the Holding  Company or (ii) the  average  weekly
volume of trading in such  shares  during the  preceding  four  calendar  weeks.
Provision may be made in the future by the Holding Company to permit  affiliates
to have their shares  registered for sale under the Securities Act under certain
circumstances.

         Under guidelines of the NASD,  members of the NASD and their associates
are subject to certain  restrictions on the transfer of securities  purchased in
accordance with Subscription  Rights and to certain reporting  requirements upon
purchase of such securities.

               RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY

         The following  discussion is a summary of certain provisions of federal
law and  regulations  and Delaware  corporate law, as well as the Certificate of
Incorporation and Bylaws of the Holding Company, relating to stock ownership and
transfers, the Board of Directors and business combinations, all of which may be
deemed to have  "anti-takeover"  effects. The description of these provisions is
necessarily  general  and  reference  should  be  made  to the  actual  law  and
regulations  and to the Certificate of  Incorporation  and Bylaws of the Holding
Company  contained  in the  Registration  Statement  filed  with  the  SEC.  See
"ADDITIONAL INFORMATION" as to how to obtain a copy of these documents.

Conversion Regulations

         OTS regulations prohibit any person from making an offer, announcing an
intent to make an offer or  participating  in any other  arrangement to purchase
stock or acquiring stock or subscription rights in a converting

                                       93

<PAGE>

institution (or its holding  company) from another person prior to completion of
its conversion.  Further,  without  the  prior  written  approval of the OTS, no
person may make such an offer  or  announcement  of an offer to purchase  shares
or  actually  acquire  shares in  the  converting  institution  (or  its holding
company) for a period of three  years from  the  date of the  completion  of the
conversion  if,  upon the completion of such offer, announcement or acquisition,
that  person  would  become the  beneficial  owner  of  more  than  10%  of  the
outstanding  stock  of the institution (or its holding  company).   The  OTS has
defined  "person"  to  include  any  individual,   group   acting   in  concert,
corporation,    partnership,    association,   joint   stock   company,   trust,
unincorporated  organization or similar company, a syndicate  or any other group
formed for the purpose of  acquiring,  holding or  disposing  of  securities  of
an  insured  institution.  However,  offers  made exclusively  to an association
(or its holding  company) or an  underwriter or member of a selling group acting
on the converting institution's (or its holding company's) behalf  for resale to
the general public are excepted.  The regulation also provides  civil  penalties
for willful  violation or assistance in any such violation of the  regulation by
any person  connected with the management of the converting institution (or  its
holding company) or who controls more  than 10%  of the  outstanding  shares  or
voting rights of a converting or converted institution (or its holding company).

         As  permitted  by OTS  regulations,  the  Association's  Federal  Stock
Charter will  contain a provision  whereby the  acquisition  or offer to acquire
ownership of more than 10% of the issued and outstanding  shares of any class of
equity  securities of the Association by any person,  either directly or through
an  affiliate  of such  person,  will be  prohibited  for a period of five years
following the date of consummation of the Conversion. Any stock in excess of 10%
acquired in violation of the Federal Stock Charter provision will not be counted
as outstanding for voting purposes. Furthermore, for five years, stockholders of
the Association  will not be permitted to call a special meeting of stockholders
relating to a change of control of the  Association  or a charter  amendment and
will not be permitted to cumulate their votes in the election of directors.

Change of Control Regulations

         Under the Change in Bank Control Act, no person may acquire  control of
an insured  federal  savings and loan  association or its parent holding company
unless the OTS has been given 60 days' prior written notice and has not issued a
notice  disapproving  the proposed  acquisition.  In addition,  OTS  regulations
provide that no company may acquire control of a savings association without the
prior  approval of the OTS. Any company  that  acquires  such control  becomes a
"savings and loan holding  company"  subject to  registration,  examination  and
regulation by the OTS.

         Control,  as defined under federal law, means ownership,  control of or
holding  irrevocable  proxies  representing more than 25% of any class of voting
stock,  control  in any manner of the  election  of a  majority  of the  savings
association's directors, or a determination by the OTS that the acquiror has the
power to direct,  or directly or indirectly to exercise a controlling  influence
over,  the management or policies of the  institution.  Acquisition of more than
10% of any class of a savings  association's  voting stock, if the acquiror also
is subject  to any one of eight  "control  factors,"  constitutes  a  rebuttable
determination of control under the regulations. Such control factors include the
acquiror being one of the two largest stockholders. The determination of control
may be rebutted by submission to the OTS,  prior to the  acquisition of stock or
the occurrence of any other circumstances giving rise to such determination,  of
a statement setting forth facts and circumstances  which would support a finding
that no control relationship will exist and containing certain undertakings. The
regulations provide that persons or companies which acquire beneficial ownership
exceeding  10% or more of any class of a savings  association's  stock must file
with the OTS a  certification  form that the  holder is not in  control  of such
institution,  is not subject to a rebuttable  determination  of control and will
take no action which would result in a determination or rebuttable determination
of control without prior notice to or approval of the OTS, as applicable.  There
are also rebuttable  presumptions in the regulations  concerning whether a group
"acting in concert" exists,  including  presumed action in concert among members
of an "immediate family."

         The OTS may prohibit an acquisition of control if it finds, among other
things,  that (i) the  acquisition  would result in a monopoly or  substantially
lessen  competition,  (ii) the financial condition of the acquiring person might

                                       94

<PAGE>

jeopardize the financial stability of the institution,  or (iii) the competence,
experience or integrity of the acquiring  person  indicates that it would not be
in the interest of the  depositors  or the public to permit the  acquisition  of
control by such person.

Anti-takeover Provisions in the Holding Company's Certificate of Incorporation
and Bylaws and Delaware Law

         A  number  of  provisions  of  the  Holding  Company's  Certificate  of
Incorporation  and Bylaws deal with matters of corporate  governance and certain
rights of stockholders. The following discussion is a general summary of certain
provisions of the Holding Company's  Certificate of Incorporation and Bylaws and
regulatory  provisions  relating to stock ownership and transfers,  the Board of
Directors and business  combinations,  which might be deemed to have a potential
"anti-takeover"  effect.  These provisions may have the effect of discouraging a
future  takeover  attempt  which is not approved by the Board of  Directors  but
which  individual  Holding  Company  stockholders  may deem to be in their  best
interests or in which  stockholders may receive a substantial  premium for their
shares over then current  market  prices.  As a result,  stockholders  who might
desire to  participate  in such a transaction  may not have an opportunity to do
so.  Such  provisions  will also render the  removal of the  incumbent  Board of
Directors or management  of the Holding  Company more  difficult.  The following
description of certain of the provisions of the Certificate of Incorporation and
Bylaws of the Holding  Company is  necessarily  general and reference  should be
made in each case to such  Certificate of  Incorporation  and Bylaws,  which are
incorporated  herein by reference.  See "ADDITIONAL  INFORMATION" as to where to
obtain a copy of these documents.

         Limitation on Voting Rights.  The Certificate of  Incorporation  of the
Holding  Company  provides  that in no  event  shall  any  record  owner  of any
outstanding Common Stock which is beneficially owned, directly or indirectly, by
a person who beneficially  owns in excess of 10% of the then outstanding  shares
of common stock (the "Limit") be entitled or permitted to any vote in respect of
the shares held in excess of the Limit, unless permitted by a resolution adopted
by a majority of the board of  directors.  Beneficial  ownership  is  determined
pursuant to Rule 13d-3 of the General Rules and  Regulations of the Exchange Act
and includes shares  beneficially  owned by such person or any of his affiliates
(as defined in the  Certificate of  Incorporation),  shares which such person or
his affiliates have the right to acquire upon the exercise of conversion  rights
or options and shares as to which such person and his  affiliates  have or share
investment or voting power, but shall not include shares  beneficially  owned by
the ESOP or  directors,  officers and  employees of the  Association  or Holding
Company  or  shares  that are  subject  to a  revocable  proxy  and that are not
otherwise  beneficially,  or deemed by the Holding  Company to be  beneficially,
owned by such person and his affiliates.

         Board of  Directors.  The Board of Directors of the Holding  Company is
divided into three classes, each of which shall contain approximately  one-third
of the whole number of the members of the Board. The members of each class shall
be elected for a term of three years, with the terms of office of all members of
one class expiring each year so that approximately one-third of the total number
of  directors  are elected  each year.  The  Holding  Company's  Certificate  of
Incorporation  provides  that the size of the Board shall be as set forth in the
Bylaws.  The  Bylaws  currently  set the  number  of  directors  at  seven.  The
Certificate of Incorporation  provides that any vacancy  occurring in the Board,
including a vacancy created by an increase in the number of directors,  shall be
filled by a vote of two-thirds of the directors  then in office and any director
so chosen  shall  hold  office  for a term  expiring  at the  annual  meeting of
stockholders  at which  the term of the  class to which  the  director  has been
chosen  expires.  The classified  Board is intended to provide for continuity of
the Board of Directors and to make it more  difficult  and time  consuming for a
stockholder  group to fully use its voting power to gain control of the Board of
Directors without the consent of the incumbent Board of Directors of the Holding
Company. The Certificate of Incorporation of the Holding Company provides that a
director may be removed from the Board of Directors  prior to the  expiration of
his term only for cause and only upon the vote of 80% of the outstanding  shares
of voting stock. In the absence of this provision,  the vote of the holders of a
majority of the shares could remove the entire Board,  but only with cause,  and
replace it with persons of such holders' choice.

                                       95

<PAGE>


         Cumulative Voting,  Special Meetings and Action by Written Consent. The
Certificate  of  Incorporation  does not provide for  cumulative  voting for any
purpose.  Moreover,  the  Certificate  of  Incorporation  provides  that special
meetings of  stockholders of the Holding Company may be called only by the Board
of Directors of the Holding Company and that  stockholders  may take action only
at a meeting and not by written consent.

         Authorized  Shares.  The  Certificate of  Incorporation  authorizes the
issuance of  12,000,000  shares of Common Stock and 250,000  shares of preferred
stock.  The shares of Common Stock and  preferred  stock were  authorized  in an
amount  greater than that to be issued in the  Conversion to provide the Holding
Company's  Board of Directors  with as much  flexibility  as possible to effect,
among other  transactions,  financings,  acquisitions,  stock  dividends,  stock
splits,  restricted  stock  grants and the exercise of stock  options.  However,
these additional  authorized  shares may also be used by the Board of Directors,
consistent  with fiduciary  duties,  to deter future attempts to gain control of
the Holding Company. The Board of Directors also has sole authority to determine
the terms of any one or more series of preferred stock, including voting rights,
conversion rates, and liquidation preferences. As a result of the ability to fix
voting rights for a series of preferred  stock,  the Board has the power, to the
extent  consistent with its fiduciary duty, to issue a series of preferred stock
to persons  friendly to  management in order to attempt to block a tender offer,
merger or other  transaction by which a third party seeks control of the Holding
Company, and thereby assist members of management to retain their positions. The
Holding  Company's  Board  currently has no plans for the issuance of additional
shares, other than the issuance of shares of Common Stock upon exercise of stock
options and in connection with the MRP.

         Stockholder  Vote  Required  to  Approve  Business   Combinations  with
Principal  Stockholders.  The Certificate of Incorporation requires the approval
of the holders of at least 80% of the Holding  Company's  outstanding  shares of
voting stock to approve certain  "Business  Combinations"  (as defined  therein)
involving  a "Related  Person" (as  defined  therein)  except in cases where the
proposed transaction has been approved in advance by a majority of those members
of the  Holding  Company's  Board of  Directors  who are  unaffiliated  with the
Related  Person and were  directors  prior to the time when the  Related  Person
became a Related  Person.  The term  "Related  Person" is defined to include any
individual,  corporation,  partnership  or other entity  (other than the Holding
Company or its  subsidiary)  which owns  beneficially  or controls,  directly or
indirectly, 10% or more of the outstanding shares of voting stock of the Holding
Company  or an  affiliate  of such  person  or  entity.  This  provision  of the
Certificate of  Incorporation  applies to any "Business  Combination,"  which is
defined to include:  (i) any merger or consolidation of the Holding Company with
or into any Related Person; (ii) any sale, lease, exchange,  mortgage, transfer,
or other  disposition  of 25% or more of the  assets of the  Holding  Company or
combined assets of the Holding Company and its subsidiaries to a Related Person;
(iii) any merger or  consolidation  of a Related Person with or into the Holding
Company or a subsidiary of the Holding Company; (iv) any sale, lease,  exchange,
transfer,  or other disposition of 25% or more of the assets of a Related Person
to the Holding Company or a subsidiary of the Holding Company;  (v) the issuance
of any securities of the Holding  Company or a subsidiary of the Holding Company
to a Related Person; (vi) the acquisition by the Holding Company or a subsidiary
of the  Holding  Company  of any  securities  of a  Related  Person;  (vii)  any
reclassification of common stock of the Holding Company or any  recapitalization
involving  the common stock of the Holding  Company;  or (viii) any agreement or
other arrangement providing for any of the foregoing.

         Under  Delaware  law,  absent this  provision,  business  combinations,
including  mergers,  consolidations and sales of substantially all of the assets
of a corporation must, subject to certain exceptions, be approved by the vote of
the  holders  of a majority  of the  outstanding  shares of common  stock of the
Holding  Company and any other  affected  class of stock.  One  exception  under
Delaware law to the majority approval requirement applies to stockholders owning
15% or more of the common stock of a corporation for a period of less than three
years.  Such  15%  stockholder,  in  order  to  obtain  approval  of a  business
combination,  must obtain the approval of two-thirds of the  outstanding  stock,
excluding the stock owned by such 15% stockholder, or satisfy other requirements
under  Delaware  law  relating  to  board  of  director  approval  of his or her
acquisition of the shares of the Holding Company. The increased stockholder vote
required to approve a business  combination  may have the effect of  foreclosing
mergers and other business  combinations  which a majority of stockholders  deem
desirable  and place the power to prevent  such a merger or  combination  in the
hands of a minority of stockholders.

                                       96

<PAGE>


         Amendment of Certificate of Incorporation and Bylaws. Amendments to the
Holding  Company's  Certificate of Incorporation  must be approved by a majority
vote of its Board of Directors and also by a majority of the outstanding  shares
of its voting stock, provided, however, that an affirmative vote of at least 80%
of the  outstanding  voting stock  entitled to vote (after  giving effect to the
provision  limiting  voting  rights)  is  required  to amend or  repeal  certain
provisions of the Certificate of Incorporation, including the provision limiting
voting  rights,  the  provisions   relating  to  approval  of  certain  business
combinations,  calling  special  meetings,  the  number  and  classification  of
directors,  director  and officer  indemnification  by the  Holding  Company and
amendment of the Holding Company's Bylaws and Certificate of Incorporation.  The
Holding Company's Bylaws may be amended by its Board of Directors,  or by a vote
of 80% of the total votes eligible to be voted at a duly constituted  meeting of
stockholders.

         Stockholder Nominations and Proposals. The Certificate of Incorporation
of the  Holding  Company  requires  a  stockholder  who  intends  to  nominate a
candidate for election to the Board of Directors,  or to raise new business at a
stockholder  meeting  to give not less  than 30 nor more  than 60 days'  advance
notice to the Secretary of the Holding Company.  The notice provision requires a
stockholder who desires to raise new business to provide certain  information to
the Holding Company  concerning the nature of the new business,  the stockholder
and the stockholder's interest in the business matter.  Similarly, a stockholder
wishing to  nominate  any person for  election  as a director  must  provide the
Holding  Company  with  certain  information  concerning  the  nominee  and  the
proposing stockholder.

         Purpose  and  Takeover  Defensive  Effects  of  the  Holding  Company's
Certificate  of  Incorporation  and  Bylaws.  The  Board  of  Directors  of  the
Association  believes that the provisions  described  above are prudent and will
reduce the Holding  Company's  vulnerability  to takeover  attempts  and certain
other  transactions that have not been negotiated with and approved by its Board
of Directors.  These  provisions will also assist the Association in the orderly
deployment of the Conversion  proceeds into productive assets during the initial
period after the Conversion.  The Board of Directors  believes these  provisions
are in the  best  interest  of the  Association  and  Holding  Company  and  its
stockholders.  In the judgment of the Board of Directors,  the Holding Company's
Board will be in the best  position to  determine  the true value of the Holding
Company and to negotiate more  effectively for what may be in the best interests
of its stockholders.  Accordingly, the Board of Directors believes that it is in
the best  interest of the  Holding  Company and its  stockholders  to  encourage
potential  acquirors  to negotiate  directly  with the Board of Directors of the
Holding Company and that these  provisions will encourage such  negotiations and
discourage  hostile  takeover  attempts.  It is also  the  view of the  Board of
Directors that these provisions  should not discourage  persons from proposing a
merger  or other  transaction  at a price  reflective  of the true  value of the
Holding Company and that is in the best interest of all stockholders.

         Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common.  Takeover attempts that have
not been  negotiated  with and  approved  by the Board of  Directors  present to
stockholders  the risk of a takeover  on terms that may be less  favorable  than
might otherwise be available.  A transaction  that is negotiated and approved by
the  Board of  Directors,  on the  other  hand,  can be  carefully  planned  and
undertaken at an opportune  time in order to obtain maximum value of the Holding
Company for its stockholders,  with due  consideration  given to matters such as
the management and business of the acquiring  corporation and maximum  strategic
development of the Holding Company's assets.

         An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense.  Although a tender offer
or other takeover attempt may be made at a price substantially above the current
market  prices,  such  offers  are  sometimes  made  for  less  than  all of the
outstanding  shares  of a  target  company.  As a  result,  stockholders  may be
presented with the alternative of partially  liquidating  their  investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under  different  management and whose  objectives may not be similar to
those of the remaining  stockholders.  The concentration of control, which could
result from a tender  offer or other  takeover  attempt,  could also deprive the
Holding  Company's  remaining  stockholders  of benefits  of certain  protective
provisions of the Exchange  Act, if the number of beneficial  owners became less
than 300, thereby allowing for deregistration under the Exchange Act.

                                       97

<PAGE>


         Despite the belief of the Association and the Holding Company as to the
benefits  to  stockholders  of  these   provisions  of  the  Holding   Company's
Certificate  of  Incorporation  and Bylaws,  these  provisions may also have the
effect of discouraging a future  takeover  attempt that would not be approved by
the Holding  Company's Board,  but pursuant to which  stockholders may receive a
substantial  premium for their  shares over then  current  market  prices.  As a
result,  stockholders  who might desire to participate in such a transaction may
not have any  opportunity to do so. Such provisions will also render the removal
of the Holding  Company's  Board of Directors and of management  more difficult.
The Board of Directors of the Association and the Holding Company, however, have
concluded that the potential benefits outweigh the possible disadvantages.

         Following the Conversion,  pursuant to applicable law and, if required,
following the approval by stockholders, the Holding Company may adopt additional
anti-takeover  charter  provisions or other devices regarding the acquisition of
its  equity   securities  that  would  be  permitted  for  a  Delaware  business
corporation.

         The cumulative  effect of the restriction on acquisition of the Holding
Company  contained in the Certificate of Incorporation and Bylaws of the Holding
Company and in Federal and Delaware law may be to discourage  potential takeover
attempts and perpetuate incumbent  management,  even though certain stockholders
of the  Holding  Company may deem a  potential  acquisition  to be in their best
interests, or deem existing management not to be acting in their best interests.

              DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY

General

         The Holding Company is authorized to issue 12,000,000  shares of Common
Stock having a par value of $.01 per share and 250,000 shares of preferred stock
having a par value of $.01 per share. The Holding Company  currently  expects to
issue up to 3,852,500 shares of Common Stock and no shares of preferred stock in
the Conversion.  Each share of the Holding  Company's Common Stock will have the
same relative  rights as, and will be identical in all respects with, each other
share of Common Stock.  Upon payment of the Purchase Price for the Common Stock,
in  accordance  with  the  Plan  of  Conversion,  all  such  stock  will be duly
authorized, fully paid and nonassessable.

         The Common Stock of the Holding Company will represent  nonwithdrawable
capital,  will not be an  account of any type,  and will not be insured  by  the
FDIC or any other government agency.

Common Stock

         Dividends.  The Holding  Company  can pay  dividends  out of  statutory
surplus or from  certain net  profits  if, as and when  declared by its Board of
Directors.  The  payment  of  dividends  by the  Holding  Company  is subject to
limitations  which are imposed by law and applicable  regulation.  See "DIVIDEND
POLICY" and  "REGULATION."  The holders of Common  Stock of the Holding  Company
will be  entitled  to  receive  and share  equally in such  dividends  as may be
declared by the Board of Directors of the Holding  Company out of funds  legally
available  therefor.  If the Holding Company issues preferred stock, the holders
thereof may have a priority over the holders of the Common Stock with respect to
dividends.

         Stock  Repurchases.  The Plan of Conversion and OTS  regulations  place
certain  limitations on the repurchase of the Holding  Company's  capital stock.
See "THE CONVERSION--Restrictions on Repurchase of Stock" and "USE OF PROCEEDS."

         Voting  Rights.  Upon  Conversion,  the holders of Common  Stock of the
Holding  Company will possess  exclusive  voting rights in the Holding  Company.
They will elect the Holding  Company's  Board of Directors and act on such other
matters as are  required to be  presented  to them under  Delaware law or as are
otherwise  presented to them by the Board of  Directors.  Except as discussed in
"RESTRICTIONS  ON  ACQUISITION  OF THE

                                       98

<PAGE>

HOLDING  COMPANY,"  each holder of Common  Stock  will be  entitled  to one vote
per  share  and will not have any right to cumulate  votes  in  the  election of
directors. If the Holding Company issues preferred stock, holders of the Holding
Company preferred stock may also possess voting rights.  Certain matters require
a  vote  of  80%  of  the  outstanding  shares  entitled  to vote  thereon.  See
"RESTRICTIONS  ON  ACQUISITION  OF THE HOLDING COMPANY."

         As a federal mutual savings and loan association,  corporate powers and
control of the Association  are vested in its Board of Directors,  who elect the
officers of the Association and who fill any vacancies on the Board of Directors
as it exists upon  Conversion.  Subsequent to Conversion,  voting rights will be
vested  exclusively  in the  owners  of  the  shares  of  capital  stock  of the
Association, all of which will be owned by the Holding Company, and voted at the
direction of the Holding Company's Board of Directors. Consequently, the holders
of the Common  Stock will not have direct  control of the Association.

         Liquidation. In the event of any liquidation, dissolution or winding up
of the Association,  the Holding Company, as holder of the Association's capital
stock would be entitled to receive,  after  payment or provision  for payment of
all debts and liabilities of the Association (including all deposit accounts and
accrued interest  thereon) and after  distribution of the balance in the special
liquidation  account to  Eligible  Account  Holders  and  Supplemental  Eligible
Account Holders (see "THE CONVERSION"),  all assets of the Association available
for distribution. In the event of liquidation,  dissolution or winding up of the
Holding  Company,  the holders of its common stock would be entitled to receive,
after payment or provision for payment of all its debts and liabilities,  all of
the assets of the Holding Company available for distribution. If Holding Company
preferred  stock is issued,  the holders  thereof  may have a priority  over the
holders of the Common Stock in the event of liquidation or dissolution.

         Preemptive  Rights.  Holders of the Common Stock of the Holding Company
will not be entitled to preemptive  rights with respect to any shares  that  may
be issued.  The Common Stock is not subject to redemption.

Preferred Stock

         None of the shares of the authorized  Holding  Company  preferred stock
will be issued in the  Conversion  and there are no plans to issue the preferred
stock. Such stock may be issued with such designations,  powers, preferences and
rights as the Board of Directors may from time to time  determine.  The Board of
Directors can, without stockholder approval,  issue preferred stock with voting,
dividend,  liquidation  and  conversion  rights  that  could  dilute  the voting
strength  of the  holders  of the  Common  Stock and may  assist  management  in
impeding an unfriendly takeover or attempted change in control.

Restrictions on Acquisition

         Acquisitions  of the Holding  Company are  restricted by provisions  in
its  Certificate of  Incorporation  and Bylaws and by the rules and  regulations
of  various  regulatory  agencies.    See  "REGULATION"  and  "RESTRICTIONS   ON
ACQUISITION OF THE HOLDING COMPANY."

                           REGISTRATION REQUIREMENTS

         The  Holding  Company  will  register  the  Common  Stock  with the SEC
pursuant  to  Section  12(g) of the  Exchange  Act upon  the  completion  of the
Conversion  and will not  deregister  its Common  Stock for a period of at least
three years following the completion of the Conversion.  Upon such registration,
the proxy and tender offer rules,  insider trading  reporting and  restrictions,
annual and periodic reporting and other requirements of the Exchange Act will be
applicable.

                                       99

<PAGE>


                             LEGAL AND TAX OPINIONS

         The  legality of the Common  Stock has been passed upon for the Holding
Company by Breyer & Aguggia,  Washington,  D.C. The federal tax  consequences of
the Offerings  have been opined upon by Breyer & Aguggia and the South  Carolina
tax  consequences  of the  Offerings  have been opined upon by Deloitte & Touche
LLP, Greenville, South Carolina. Breyer & Aguggia and Deloitte & Touche LLP have
consented to the references herein to their opinions. Certain legal matters will
be passed upon for Trident  Securities by Housley  Kantarian & Bronstein,  P.C.,
Washington, D.C.

                                    EXPERTS


         The consolidated financial statements of the Association as of June 30,
1996 and 1995 and for the years ended June 30, 1996,  1995 and 1994  included in
this  Prospectus  have  been  audited  by  Deloitte  & Touche  LLP,  independent
auditors,  as stated in their report appearing herein, and have been so included
in reliance  upon the report of such firm given upon their  authority as experts
in accounting and auditing.

         RP Financial has consented to the publication  herein of the summary of
its report to the Association  setting forth its opinion as to the estimated pro
forma market value of the Holding  Company and the  Association as converted and
its letter with  respect to  subscription  rights and to the use of its name and
statements with respect to it appearing herein.

                             ADDITIONAL INFORMATION

         The Holding Company has filed with the SEC a Registration  Statement on
Form S-1 (File No.  333-_____)  under the  Securities  Act with  respect  to the
Common Stock offered in the Conversion. This Prospectus does not contain all the
information set forth in the Registration Statement,  certain parts of which are
omitted  in  accordance  with  the  rules  and  regulations  of  the  SEC.  Such
information may be inspected at the public  reference  facilities  maintained by
the SEC at 450 Fifth Street, N.W., Room 1024, Washington,  D.C. 20549 and at its
regional  offices at 500 West  Madison  Street,  Suite 1400,  Chicago,  Illinois
60661;  and 7 World Trade Center,  Suite 1300, New York, New York 10048.  Copies
may be obtained at prescribed rates from the Public Reference Section of the SEC
at 450 Fifth Street, N.W.,  Washington,  D.C. 20549. The Registration  Statement
also is  available  through  the  SEC's  World  Wide  Web  site on the  Internet
(http://www.sec.gov).

         The  Association  has filed with the OTS an Application for Approval of
Conversion, which includes proxy materials for the Association's Special Meeting
and  certain  other  information.  This  Prospectus  omits  certain  information
contained in such Application.  The Application,  including the proxy materials,
exhibits  and  certain  other  information  that  are a  part  thereof,  may  be
inspected,  without  charge,  at the  offices of the OTS,  1700 G Street,  N.W.,
Washington,  D.C. 20552 and at the office of the Regional Director of the OTS at
the Southeast Regional Office of the OTS, 1475 Peachtree Street,  N.E., Atlanta,
Georgia 30309.

                                      100


<PAGE>


                   Index To Consolidated Financial Statements
    First Federal Savings and Loan Association of Spartanburg and Subsidiary


                                                                         Pages

Independent Auditors' Report .........................................    F-1

Consolidated Balance Sheets as of December 31, 1996 (unaudited)
 and June 30, 1996 and 1995 ..........................................    F-2

Consolidated Statements of Income for the
 Six Months Ended December 31, 1996 and 1995 (unaudited)
 and the Years Ended June 30, 1996, 1995 and 1994 ....................     20

Consolidated Statements of Equity for the Six Months Ended
 December 31, 1996 and 1995 (unaudited) and for the Years
 Ended June 30, 1996, 1995 and 1994 ..................................    F-3

Consolidated Statements of Cash Flows for the
 Six Months Ended December 31, 1996 and 1995 (unaudited)
 and the Years Ended June 30, 1996, 1995 and 1994 ....................    F-4

Notes to Consolidated Financial Statements............................    F-6


                                   *   *   *


         All  schedules  are omitted as the required  information  either is not
applicable or is included in the  Consolidated  Financial  Statements or related
Notes.

         Separate  financial  statements  for the Holding  Company have not been
included  herein  because  the  Holding  Company,  which  has  engaged  only  in
organizational  activities  to  date,  has no  significant  assets,  liabilities
(contingent or otherwise), revenues or expenses.

                                      101


<PAGE>



Deloitte &
 Touche LLP
- ------------------        ------------------------------------------------------
              [Logo]      1200 NationsBank Plaza       Telephone: (864) 240-5700
                          7 North Laurens Street       Facsimile: (864) 235-8563
                          Greenville, South Carolina 29601



INDEPENDENT AUDITORS' REPORT


The Board of Directors
First Federal Savings and Loan Association of Spartanburg
Spartanburg, South Carolina

We have audited the  accompanying  consolidated  balance sheets of First Federal
Savings  and  Loan   Association   of  Spartanburg   and  its  subsidiary   (the
"Association")  as of June  30,  1996 and  1995,  and the  related  consolidated
statements of income,  equity, and cash flows for each of the three years in the
period ended June 30, 1996.  These  consolidated  financial  statements  are the
responsibility of the Association's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of the Association at June 30, 1996
and 1995,  and the results of its  operations and its cash flows for each of the
three  years in the period  ended June 30,  1996 in  conformity  with  generally
accepted accounting principles.

As discussed in Note 1 to the financial statements,  effective July 1, 1994, the
Association  changed its method of accounting for investments in debt and equity
securities to conform with the  provisions of Statement of Financial  Accounting
Standards No. 115.



/s/ Deloitte & Touche LLP
- -------------------------
DELOITTE & TOUCHE LLP

August 23, 1996 (October 1, 1996 as to
  the 4th paragraph of Note 1)


- ---------------
Deloitte Touche
Tohmatsu
International
- ---------------

                                      F-1


<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996, JUNE 30, 1996 AND 1995
(IN THOUSANDS OF DOLLARS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                             (Unaudited)                 June 30,
                                                                             December 31,     ------------------------------
ASSETS                                                                           1996              1996           1995
<S> <C>
Cash                                                                         $    5,918        $    6,798     $    6,362
Federal funds sold and overnight interest bearing deposits                       11,186             3,986          9,605
                                                                             ----------        ----------     ----------
          Total cash and cash equivalents                                        17,104            10,784         15,967
Investment securities (Note 2):
  Held-to-maturity - at amortized cost (fair value:  $5,449)                          -                 -          5,502
  Available-for-sale - at fair value (amortized cost:  $13,510,
    $18,291 and $8,294 at December 31, 1996 and June 30, 1996
    and 1995, respectively)                                                      13,492            18,155          8,228
Mortgage-backed securities held-to-maturity - at amortized cost
 (fair value:  $142, $209, and $397 at December 31, 1996 and
  June 30, 1996 and 1995, respectively)                                             128               195            383
Loans receivable, net (Note 3)                                                  331,654           314,936        267,393
Loans held-for-sale - at lower of cost or market (market value:
  $1,444, $1,911 and $15,580 at December 31, 1996 and June 30,
 1996 and 1995, respectively)                                                     1,444             1,911         15,324
Office properties and equipment, net (Note 4)                                     5,481             5,112          4,379
Federal Home Loan Bank Stock - at cost                                            2,806             2,806          2,649
Accrued interest receivable                                                       2,439             2,427          2,127
Real estate acquired in settlement of loans                                         102                58             34
Other assets                                                                        876               582            749
                                                                             ----------        ----------     ----------
TOTAL                                                                        $  375,526        $  356,966     $  322,735
                                                                             ==========        ==========     ==========
LIABILITIES AND EQUITY

LIABILITIES:
  Deposit accounts (Note 5)                                                  $  323,951        $  305,831     $  275,915
  Advances from borrowers for taxes and insurance                                   894             1,247          1,439
  Other liabilities                                                               5,848             5,734          4,721
                                                                             ----------        ----------     ----------
          Total liabilities                                                     330,693           312,812        282,075
                                                                             ----------        ----------     ----------
COMMITMENTS AND CONTINGENT LIABILITIES (Note 9)

EQUITY (Notes 6 and 10):
  Retained earnings                                                              44,845            44,238         40,701
  Unrealized loss on securities available-for-sale (net of
    deferred taxes of $6, $52 and $25, respectively)                                (12)              (84)           (41)
                                                                             ----------        ----------     ----------
          Total equity                                                           44,833            44,154         40,660
                                                                             ----------        ----------     ----------
TOTAL                                                                        $  375,526        $  356,966     $  322,735
                                                                             ==========        ==========     ==========
</TABLE>

See notes to consolidated financial statements.

                                      F-2

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF EQUITY
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 AND
YEARS ENDED JUNE 30, 1996, 1995 AND 1994
(IN THOUSANDS OF DOLLARS)
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                                       Net Unrealized
                                                                       Gain (Loss) on
                                                                      Marketable Equity
                                                                       Securities and
                                                                    Securities Available-    Retained
                                                                        for-Sale (1)         Earnings        Total
<S> <C>
BALANCE, JUNE 30, 1993                                                  $    -               $32,088       $ 32,088

  Net income for the year ended June 30, 1994                                -                 4,472          4,472
  Net unrealized loss on marketable equity
    securities                                                            (105)                    -           (105)
                                                                        ------               -------       --------

BALANCE, JUNE 30, 1994                                                    (105)               36,560         36,455

  Net income for the year ended June 30, 1995                                -                 4,141          4,141
  Net unrealized loss on securities available-for-sale
    upon adoption of SFAS No. 115                                         (194)                    -           (194)
  Change in net unrealized loss on securities
    available-for-sale for the year ended June 30,
    1995                                                                   258                     -            258
                                                                        ------               -------       --------
BALANCE JUNE 30, 1995                                                      (41)               40,701         40,660

  Net income for the year ended June 30, 1996                                -                 3,537          3,537
  Change in net unrealized loss on securities
    available-for-sale for the year ended June 30,
    1996                                                                   (43)                    -            (43)
                                                                        ------               -------       --------
BALANCE, JUNE 30, 1996                                                     (84)               44,238         44,154

  Net income for the six month period ended
    December 31, 1996 (unaudited)                                            -                   607            607
  Change in net unrealized loss on securities
    available-for-sale for the six months ended
    December 31, 1996 (unaudited)                                           72                     -             72
                                                                        ------               -------       --------
BALANCE, DECEMBER 31, 1996 (UNAUDITED)                                  $  (12)              $44,845       $ 44,833
                                                                        ======               =======       ========
</TABLE>

(1)  Net of deferred income taxes.


See notes to consolidated financial statements.





                                      F-3

<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 AND
YEARS ENDED JUNE 30, 1996, 1995 AND 1994
(IN THOUSANDS OF DOLLARS)
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                         (Unaudited)
                                                       Six Months Ended
                                                          December 31,                  Year Ended June 30,
                                                   --------------------------  ------------------------------------
                                                       1996        1995           1996         1995         1994
<S> <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
  Net income                                         $   607     $ 1,859        $ 3,537      $ 4,141      $ 4,472
  Adjustments to reconcile net income to
    net cash provided by operating activities:
    Provision for loan losses                            675           4            419            9            -
    Deferred income tax provision (benefit)             (325)         90            175          476          366
    Amortization of deferred income                      (83)       (113)          (202)        (254)        (506)
    Amortization (accretion) of premiums
      and discounts on investments and
      mortgage-backed securities                         (11)          1             (3)          (3)         (26)
    Depreciation                                         300         145            311          277          247
    (Increase) decrease in other assets                 (306)        121           (133)       1,441       (1,541)
    Additions to loans held-for-sale                  (6,031)     (4,210)       (15,198)     (16,009)     (19,276)
    Proceeds from sale of loans                        6,535       2,863          7,704       16,888       26,946
    (Gain) loss on sale of mortgage loans                (37)          -              -        1,078          894
    Unrealized (gain) loss on loans held-
      for-sale                                             -           -              -         (668)         668
    (Gain) loss on disposal of property and
      equipment                                           16           -             (3)           -            -
    Loss (gain) on sale of real estate acquired
      in settlement of loans                               -           8             10           (1)         (76)
    Loss on sale of investments available-
      for-sale                                            16           -              -          396            -
    Loss on sale of investment securities                  -           -              -            -          109
    Increase (decrease) in other liabilities              41        (339)           672        1,188       (1,001)
    FHLB stock dividend                                    -           -              -            -         (103)
                                                    --------    --------       --------     --------     --------
          Net cash provided by (used in)
               in operating activities                 1,397         429         (2,711)       8,959       11,173
                                                    --------    --------       --------     --------     --------
CASH FLOWS FROM INVESTING
  ACTIVITIES:
  Net increase in loans                              (17,412)    (16,141)       (26,968)     (19,749)     (17,937)
  Purchase of investment securities                   (1,226)     (6,231)        (9,992)        (395)     (11,628)
  Proceeds from sale of investments
    available-for-sale                                 5,000           -              -        7,727            -
  Proceeds from maturities of investments
    available-for-sale                                 1,000       2,000          5,500        1,500            -
  Proceeds from sale and maturities of
    investments                                            -           -              -            -        8,847
  Principal repayments and proceeds from
    maturities of mortgage-backed securities              68          35            189           88          460
  Proceeds from sale of real estate
      acquired in settlement of loans                     58          49             81           60          570
</TABLE>




                                      F-4

<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 AND
YEARS ENDED JUNE 30, 1996, 1995 AND 1994
(IN THOUSANDS OF DOLLARS)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                          (Unaudited)
                                                        Six Months Ended
                                                          December 31,                   Year Ended June 30,
                                                   --------------------------  --------------------------------------
                                                        1996         1995           1996         1995         1994
<S> <C>
CASH FLOWS FROM INVESTING
  ACTIVITIES (Continued):
  Purchase of Federal Home Loan Bank stock           $      -     $      -      $   (157)     $      -     $      -
  Purchase of property and equipment                     (685)        (321)       (1,168)         (899)        (689)
  Proceeds from sale of property and
    equipment                                               -            -           127             -            -
                                                     --------     --------      --------      --------     --------
          Net cash used in investing activities       (13,197)     (20,609)      (32,388)      (11,668)     (20,377)
                                                     --------     --------      --------      --------     --------
CASH FLOWS FROM FINANCING
  ACTIVITIES - Net increase in deposits                18,120       23,924        29,916         5,783        2,721
                                                     --------     --------      --------      --------     --------
NET INCREASE (DECREASE) IN
  CASH AND CASH EQUIVALENTS                             6,320        3,744        (5,183)        3,074       (6,483)

CASH AND CASH EQUIVALENTS
  AT BEGINNING OF PERIOD                               10,784       15,967        15,967        12,893       19,376
                                                     --------     --------      --------      --------     --------
CASH AND CASH EQUIVALENTS
  AT END OF PERIOD                                   $ 17,104     $ 19,711      $ 10,784      $ 15,967     $ 12,893
                                                     ========     ========      ========      ========     ========
SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest                                         $  7,279     $  6,933      $ 14,461      $ 10,962     $ 10,478
                                                     ========     ========      ========      ========     ========
    Income taxes                                     $    469     $  1,185      $  2,274      $  2,130     $  2,700
                                                     ========     ========      ========      ========     ========
  Transfers from loans to real estate
    acquired in settlement of loans                  $    102     $     23      $    115      $     75     $    130
                                                     ========     ========      ========      ========     ========
  Increase (decrease) in net unrealized
    losses on available-for-sale investments
    and marketable equity securities                 $   (118)    $    (99)     $     70      $   (103)    $    170
                                                     ========     ========      ========      ========     ========
  Increase (decrease) in deferred tax asset
    related to unrealized losses on
    investments                                      $    (46)    $    (38)     $     27      $    (40)    $     65
                                                     ========     ========      ========      ========     ========
  Investment securities transferred from
    held-to-maturity to available-for-sale,
    at fair value                                    $      -     $  4,002      $  4,002      $      -     $      -
                                                     ========     ========      ========      ========     ========
  Loans held-for-sale transferred to loans
    held-for-investments, at lower of
    cost or market                                   $      -     $      -      $ 20,907      $      -     $      -
                                                     ========     ========      ========      ========     ========
  Investment securities transferred from
   held-for-investments to available-
    for-sale, at fair value                          $      -     $      -      $      -      $  5,211     $      -
                                                     ========     ========      ========      ========     ========
</TABLE>

See notes to consolidated financial statements.




                                      F-5

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------



1.    ORGANIZATION SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of Operations and Customer  Concentration  - First Federal  Savings
      and Loan Association of Spartanburg and Subsidiary (the  "Association") is
      a federally chartered,  mutual savings and loan association engaged in the
      business of accepting savings and demand deposits and providing  mortgage,
      consumer and commercial loans to its members and others. The Association's
      business is primarily limited to the Spartanburg and adjacent county areas
      of South Carolina.

      Basis  of  Accounting  - The  accounting  and  reporting  policies  of the
      Association  conform to generally  accepted  accounting  principles and to
      general practices within the savings and loan industry.

      Principles  of  Consolidation  -  The  consolidated  financial  statements
      include the accounts of the Association and its  wholly-owned  subsidiary,
      First  Spartan  Service   Corporation   ("First   Spartan").   Significant
      intercompany   balances  and   transactions   have  been   eliminated   in
      consolidation.

      Equity Method of  Accounting  for  Investment - On August 22, 1996,  First
      Spartan  purchased  approximately  a  one-third  ownership  interest  in a
      mortgage  banking  company (the  "Company")  located in Greenville,  South
      Carolina,  for $400,000.  The investment is accounted for under the equity
      method  of  accounting  whereby  the  Association's   investment  will  be
      increased   by  any   additional   investment   in  the  Company  and  the
      Association's  share of the Company's  earnings and decreased by dividends
      received and the Association's share of the Company's losses.

      The  investment  is  included  in Other  Assets in the  December  31, 1996
      balance sheet. The Association's  share of the Company's losses in the six
      month period ended  December 31, 1996 totaled  approximately  $100,000 and
      the amount is included in Other Income in the Statement of Income.

      Use of Estimates - The  preparation of financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

      Cash and Cash  Equivalents  - For purposes of reporting  cash flows,  cash
      includes  cash on hand  and  amounts  due  from  depository  institutions,
      federal funds sold and overnight interest-bearing deposits.

      Investment Securities - The Association adopted Financial Accounting
      Standards Board ("FASB") Statement of Financial Accounting Standards
      ("SFAS") No. 115, Accounting for Certain Investments in Debt and Equity
      Securities, effective July 1, 1994.  SFAS No. 115 requires investments to
      be classified in three categories. Debt securities that the enterprise has
      the positive intent and ability to hold to maturity


                                      F-6

<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------



      are to be  classified  as  "held-to-maturity"  securities  and reported at
      amortized  cost.  Debt and  equity  securities  that are  bought  and held
      principally  for the  purpose of  selling  them in the near term are to be
      classified  as  "trading"  securities  and  reported  at fair  value  with
      unrealized  gains  and  losses  included  in  earnings.  Debt  and  equity
      securities not classified as either held-to-maturity securities or trading
      securities are classified as "available-for-sale"  securities and reported
      at fair value, with unrealized gains and losses excluded from earnings and
      reported in a separate  component  of equity net of taxes.  No  securities
      have been classified as trading securities.

      Prior to the adoption of SFAS No. 115, all investments  were classified as
      held-for-investment.   Under  this  classification,  investments  in  debt
      securities and  mortgage-backed  securities were stated at amortized cost.
      Investments in marketable equity securities  (mutual funds) were stated at
      the lower of cost or market with any unrealized losses being reported as a
      separate  component  of equity.  Concurrent  with the adoption of SFAS No.
      115, management  reevaluated its intent with respect to its portfolio and,
      accordingly,  reclassified  securities with a fair value of  approximately
      $5.2  million  (amortized  cost  approximately  $5.4  million)  previously
      classified as held-for-investment to available-for-sale securities.

      In  November  1995,  the  FASB  issued  a  Special  Report,   A  Guide  to
      Implementation  of Statement 115 on Accounting for Certain Debt and Equity
      Securities,  which included a transition  provision allowing entities that
      adopted   SFAS  No.   115  to   reassess   the   appropriateness   of  the
      classifications   of  securities   held  and  account  for  any  resulting
      reclassifications    at   fair   value.    Reclassifications    from   the
      held-to-maturity  category resulting from this one-time  reassessment will
      not call into question, or "taint," the intent of the entity to hold other
      debt securities to maturity in the future. In accordance with this Special
      Report,  the  Association  transferred  securities  with a fair  value and
      amortized  cost of  approximately  $4.0 million from  held-to-maturity  to
      available-for-sale. This transfer is disclosed as a noncash transaction in
      the statement of cash flows.

      Gains and losses on sales of  securities  are  determined  on the specific
      identification method. Premiums and discounts are amortized to maturity on
      a method which approximates the level yield method.

      Loans - Loans held for investment are recorded at cost.

      Nonaccrual  loans are those  loans on which the  accrual of  interest  has
      ceased.  Loans are  placed on  nonaccrual  status  if,  generally,  in the
      opinion of  management,  principal or interest is not likely to be paid in
      accordance  with the terms of the loan  agreement,  or when  principal  or
      interest is past due 90 days or more.  Interest  accrued but not collected
      at the date a loan is placed on  nonaccrual  status  is  reversed  against
      interest income in the current period.


                                      F-7

<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


      Restructured loans are those for which concessions,  such as the reduction
      of interest rates or deferral of interest or principal payments, have been
      granted due to a  deterioration  in the  borrowers'  financial  condition.
      Interest on  restructured  loans is accrued at the restructed  rates.  The
      difference  between  interest  that would have been  recognized  under the
      original terms of nonaccrual and  restructed  loans and interest  actually
      recognized  on such  loans was not a  material  amount  for the six months
      ended  December  31, 1996 and 1995 and for the years ended June 30,  1996,
      1995 and 1994.

      Effective July 1, 1995, the Association  adopted SFAS No. 114,  Accounting
      by Creditors  for  Impairment  of a Loan and SFAS No. 118,  Accounting  by
      Creditors for Impairment of a Loan - Income  Recognition and  Disclosures.
      SFAS No. 114 requires that the carrying value of an impaired loan be based
      on the present  value of  expected  future  cash flows  discounted  at the
      loan's effective interest rate or, as a practical expedient, at the loan's
      observable  market price or the fair value of the collateral,  if the loan
      is collateral-dependent. Under SFAS No. 114, a loan is considered impaired
      when, based on current information,  it is probable that the borrower will
      be unable to pay contractual  interest or principal  payments as scheduled
      in  the  loan  agreement.  SFAS  No.  114  applies  to  all  loans  except
      smaller-balance  homogenous  mortgage and consumer loans, loans carried at
      fair  value  or the  lower of cost or fair  value,  debt  securities,  and
      leases.  Generally,  the  Association  applies SFAS No. 114 to  nonaccrual
      commercial  loans and  renegotiated  loans. The adoption of the statements
      did not affect operating  results,  the level of the overall  allowance or
      the comparability of credit related data. Income recognition or charge-off
      policies  were not  changed as a result of SFAS No. 114 and SFAS No.  118.
      The total  principal  balances of impaired  loans at December 31, 1996 and
      June 30, 1996 was not material.

      Allowance  for Loan Losses - The  Association  provides for loan losses on
      the  allowance  method.  Accordingly,  all loan  losses are charged to the
      related  allowance,  and all  recoveries  are  credited to the  allowance.
      Additions  to the  allowance  for loan  losses are  provided by charges to
      operations  based on various  factors  which,  in  management's  judgment,
      deserve  current   recognition  in  estimating  losses.   Because  of  the
      uncertainty inherent in the estimation process,  management's  estimate of
      the  allowance for loan losses may change in the near term.  However,  the
      amount of the change that is reasonably possible cannot be estimated.

      Loan Sales - The Association  periodically  sells and retains servicing on
      certain  whole and  participating  interests  in real  estate  loans.  The
      Association  does not recognize gains or losses on loan sales if the loans
      sold have the same approximate  average interest rate, adjusted for normal
      servicing fees, as the contractual yield to the purchaser.  However, gains
      or losses are  recognized  if, at the time of sale,  the average  interest
      rate on the loans sold, adjusted for normal servicing costs,  differs from
      the contractual yield to the purchaser. Gains or losses on such loan sales
      are  determined  based  on the  present  value of the  difference  between
      estimated  future receipts and normal servicing costs. The stated value of
      the resulting asset (in the case of a gain) is reviewed  periodically and,
      if necessary,  adjustments are charged to income to reflect changes in the
      repayments of the serviced loans. Such adjustments, if any, are determined
      on a disaggregated  basis using the discount rate inherent in the original
      present value  calculation.  Such assets are amortized  over the estimated
      lives of the serviced loans using a method approximating a level yield.



                                      F-8

<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


      Loans  Held-for-Sale  - Loans  originated  and  intended  for  sale in the
      secondary  market  are  stated  at the lower of cost or  estimated  market
      value.  Net unrealized  losses are recognized in a valuation  allowance by
      charges to income.  During the year ended June 30, 1996,  the  Association
      reclassified  approximately  $20.9 million of loans from  held-for-sale to
      held-for-investment  at the  lower of cost or market at the time the loans
      were reclassified.

      Office  Properties  and  Equipment - Office  properties  and equipment are
      stated at cost less  accumulated  depreciation.  Depreciation  is computed
      over  the  estimated   useful  lives  of  the  related  assets  using  the
      straight-line method.

      Real Estate  Acquired  in  Settlement  of Loans - Real estate  acquired in
      settlement  of loans is  initially  recorded at fair value less  estimated
      cost of  disposal  at the  date of  foreclosure,  establishing  a new cost
      basis. Any accrued interest on the related loan at the date of acquisition
      is charged to operations.  After foreclosure,  valuations are periodically
      performed  by  management  and the real  estate is carried at the lower of
      cost or fair value minus estimated costs to sell.  Revenues,  expenses and
      additions to the valuation  allowance  related to real estate  acquired in
      settlement  of loans are  charged to  operations.  Such  amounts  were not
      material  in the six months  ended  December  31, 1996 and 1995 and in the
      years  ended  June 30,  1996,  1995 and  1994  and are  included  in other
      operating expenses.

      Deferred Loan  Origination  Fees and Costs -  Nonrefundable  loan fees and
      certain direct loan origination costs are deferred and recognized over the
      lives of the loans using the level  yield  method.  Amortization  of these
      deferrals is recognized as interest income.

      Advertising - The Association  expenses the production cost of advertising
      as incurred.

      Income  Taxes - Deferred  tax  assets and  liabilities  are  reflected  at
      currently  enacted income tax rates  applicable to the period in which the
      deferred tax assets or liabilities are expected to be realized or settled.
      As  changes  in tax laws or rates are  enacted,  deferred  tax  assets and
      liabilities are adjusted through the provision for income taxes.

      Recently  Adopted  Accounting  Standards - In March 1995,  the FASB issued
      SFAS No. 121,  Accounting for the Impairment of Long-lived  Assets and for
      Long-lived  Assets to be Disposed of. SFAS No. 121 establishes  accounting
      standards for the impairment of long-lived  assets,  certain  identifiable
      intangible assets and goodwill related to those assets to be held and used
      and for long-lived  assets to be held and certain  intangible assets to be
      disposed  of. This  standard was adopted July 1, 1996 and the adoption did
      not have a  significant  impact on  financial  conditions  or  results  of
      operations.

      The FASB has  issued  SFAS No.  122,  Accounting  for  Mortgage  Servicing
      Rights,  which  amends  SFAS  No.  65 and  the  principal  effect  for the
      Association  is the  elimination  of the  accounting  distinction  between
      rights to service mortgage loans for others that are acquired through loan
      origination  activities and those acquired through purchase  transactions.
      When a mortgage banking enterprise purchases or




                                      F-9

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


      originates  mortgage  loans  and sells or  securitizes  those  loans  with
      servicing  rights  retained,  it should  allocate  the  total  cost of the
      mortgage loans to the mortgage servicing rights and the loans (without the
      mortgage  servicing  rights) based on their  relative fair values if it is
      practicable to estimate those fair values.  Any cost allocated to mortgage
      servicing rights should be recognized as a separate asset and amortized in
      proportion to and over the period of the  estimated net servicing  income.
      SFAS No. 122 was  implemented,  prospectively,  effective July 1, 1996 and
      implementation  of its  provisions  did not have a material  impact on the
      Association's financial condition or results of operations.

      In June 1996,  the FASB issued SFAS No. 125,  Accounting for Transfers and
      Servicing of Financial  Assets and  Extinguishments  of Liabilities.  This
      Statement  amends SFAS Nos. 65 and 115 and supersedes SFAS Nos. 76, 77 and
      122 and provides  accounting  and  reporting  standards  for transfers and
      servicing of  financial  assets and  extinguishments  of  liabilities.  It
      requires  that  liabilities  and  derivatives   incurred  or  obtained  by
      transferors  as part of  financial  assets be  initially  measured at fair
      value,  if practicable.  It also requires that servicing  assets and other
      retained interests in the transferred assets be measured by allocating the
      previous  carrying  amount  between the assets sold,  if any, and retained
      interests,  if any, based on their relative fair values at the date of the
      transfer.  Servicing assets and liabilities must be subsequently  measured
      by  amortization  in  proportion  to and over the period of estimated  net
      servicing  income or loss and assessment for asset impairment or increased
      obligation  based on their fair values.  This  Statement is effective  for
      transfers  and  servicing  of  financial  assets  and  extinguishments  of
      liabilities  occurring after December 31, 1996. In December 1996, the FASB
      issued SFAS No. 127, Deferral of the Effective Date of Certain  Provisions
      of FASB  Statement No. 125. This  Statement  defers the effective  date of
      application of certain transfer and collateral  provisions of SFAS No. 125
      until January 1, 1998.

      The  adoption of the  provisions  of SFAS Nos.  125 and 127 did not have a
      significant impact on financial position or results of operations.

      Unaudited Financial  Information - Information as of December 31, 1996 and
      for the six month periods  ended  December 31, 1996 and 1995 is unaudited.
      The  unaudited  information  furnished  reflects  all  adjustments,  which
      consist solely of normal recurring accruals,  which are, in the opinion of
      management, necessary for a fair presentation of the financial position at
      December  31,  1996 and the results of  operations  and cash flows for the
      six-month  periods  ended  December 31, 1996 and 1995.  The results of the
      six-month  periods are not  necessarily  indicative  of the results of the
      Association which may be expected for the entire year.

      Reclassifications - Certain June 30, 1996, 1995 and 1994 amounts have been
      reclassified to conform to the December 31, 1996 presentation.



                                      F-10

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


2.    INVESTMENT AND MORTGAGE-BACKED SECURITIES

      Investment  securities at December 31, 1996 and June 30, 1996 and 1995 are
      summarized as follows (in thousands of dollars):

<TABLE>
<CAPTION>

                                                          Gross           Gross
                                         Amortized     Unrealized       Unrealized      Fair
      December 31, 1996                    Cost           Gains           Losses        Value
<S> <C>
      Available for sale:
       Debt securities:
        U.S. Treasury obligations         $ 1,989         $ 2            $  (6)        $ 1,985
        U.S. Government Agency
         obligations                        6,493          11              (21)          6,483
                                          -------         ---            -----         -------
       Total                                8,482          13              (27)          8,468
       Marketable equity securities         5,028           -               (4)          5,024
                                          -------         ---            -----         -------
      Total                               $13,510         $13            $ (31)        $13,492
                                          =======         ===            =====         =======
      June 30, 1996
      Available for sale:
       Debt securities:
        U.S. Treasury obligations         $ 1,986         $ 4            $ (15)        $ 1,975
        U.S. Government Agency
         obligations                        6,486           -              (86)          6,400
                                          -------         ---            -----         -------
       Total                                8,472           4             (101)          8,375
       Marketable equity securities         9,819           -              (39)          9,780
                                          -------         ---            -----         -------
      Total                               $18,291         $ 4            $(140)        $18,155
                                          =======         ===            =====         =======
      June 30, 1995
      Held to maturity:
       U.S. Treasury obligations          $ 2,001         $ 7            $  (9)        $ 1,999
       U.S. Government Agency
        obligations                         3,501           1              (52)          3,450
                                          -------         ---            -----         -------
      Total                               $ 5,502         $ 8            $ (61)        $ 5,449
                                          =======         ===            =====         =======
</TABLE>

                                      F-11

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                          Gross           Gross
                                         Amortized     Unrealized       Unrealized      Fair
      June 30, 1995                        Cost           Gains           Losses        Value
<S> <C>
      Available for sale:
       Debt securities:
        U.S. Treasury obligations         $   500         $ -            $  (7)        $   493
        U.S. Government Agency
         obligations                        2,499           1              (37)          2,463
                                          -------         ---            -----         -------
       Total                                2,999           1              (44)          2,956
       Marketable equity securities         5,295           -              (23)          5,272
                                          -------         ---            -----         -------
      Total                               $ 8,294         $ 1            $ (67)        $ 8,228
                                          =======         ===            =====         =======
</TABLE>

      Marketable  equity securities at December 31, 1996, June 30, 1996 and 1995
      consist  principally  of a mutual  fund that  invests in  adjustable  rate
      mortgages.

      Investment securities totaling  approximately $2.0 million at December 31,
      1996 were pledged as collateral for public deposits.

      The  contractual  maturities of debt  securities  (at  amortized  cost and
      estimated  fair value) are  summarized as follows at December 31, 1996 (in
      thousands of dollars):

                                                         Available for Sale
                                                        --------------------
                                                        Amortized      Fair
                                                          Cost        Value

      Due within one year                                $  500       $  502
      Due after one through five years                    7,982        7,966



      Mortgage-backed  securities  at December 31, 1996,  June 30, 1996 and 1995
      consist of U.S. Government Agency obligations. Gross unrealized gains were
      approximately  $14,000 and gross unrealized losses were $0 at December 31,
      1996 and June 30, 1996 and 1995.  The  contractual  maturity of the entire
      balance of mortgage-backed  securities at June 30, 1996 is due within five
      to ten years.




                                      F-12


<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------

3.    LOANS RECEIVABLE

      Loans receivable at December 31, 1996 and June 30, 1996 and 1995 consisted
      of the following (in thousands of dollars):

<TABLE>
<CAPTION>
                                                                         June 30,
                                                   December 31,  ------------------------
                                                      1996          1996          1995
<S> <C>
      Real estate mortgage loans:
       Residential (1-4 family)                     $267,593       $258,302     $217,702
       Construction                                   31,949         32,954       30,483
       Land                                            2,409          3,285        1,762
       Commercial and other                            4,571          3,546        6,203
                                                    --------       --------     --------
      Total real estate mortgage loans               306,522        298,087      256,150
                                                    --------       --------     --------
      Consumer and commercial loans:
       Home equity                                    32,555         28,430       20,859
       Loans secured by deposit accounts               1,979          1,605        1,345
       Other                                           5,235          4,681        3,482
                                                    --------       --------     --------
      Total consumer and commercial loans             39,769         34,716       25,686
                                                    --------       --------     --------
      Total                                          346,291        332,803      281,836
      Less:
       Undisbursed portion of loans in process       (12,008)       (15,839)     (12,761)
       Net deferred loan fees                           (979)        (1,028)      (1,082)
       Allowance for loan losses                      (1,650)        (1,000)        (600)
                                                    --------       --------     --------
      Total, net                                    $331,654       $314,936     $267,393
                                                    ========       ========     ========
</TABLE>

      The changes in the  allowance  for loan losses  consisted of the following
      (in thousands of dollars):

<TABLE>
<CAPTION>
                                                December 31,              June 30,
                                              ----------------   ------------------------
                                               1996      1995     1996      1995     1994
<S> <C>
      Allowance, beginning of year            $1,000     $600    $  600     $600     $600
      Provision                                  675        4       419        9        -
      Write-offs, net of recoveries              (25)      (4)      (19)      (9)       -
                                              ------     ----    ------     ----     ----
      Total                                   $1,650     $600    $1,000     $600     $600
                                              ======     ====    ======     ====     ====
</TABLE>


      Residential  real estate  loans are  presented  net of loans  serviced for
      others totaling approximately $58.7 million, $64.7 million, $59.2 million,
      $69.1 million and $62.5 million at December 31, 1996 and 1995 and June 30,
      1996, 1995 and 1994,  respectively.  Servicing loans for others  generally
      consists of collecting  mortgage  payments,  maintaining  escrow accounts,
      disbursing payments to investors and foreclosure processing. In connection
      with these loans  serviced for others,  the  Association  held  borrower's
      escrow balances of $288,000,  $502,000, $390,000, $560,000 and $588,000 at
      December 31, 1996 and 1995 and June 30, 1996, 1995 and 1994, respectively.



                                      F-13


<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


      The  Association  originates  loans to  officers  and  directors  at terms
      substantially identical to other borrowers. Mortgage and consumer loans to
      officers and  directors at December 31, 1996,  June 30, 1996 and 1995 were
      approximately $957,000, $975,000 and $1,091,000, respectively.


4.    OFFICE PROPERTIES AND EQUIPMENT

      Office properties and equipment at December 31, 1996 and June 30, 1996 and
      1995 are summarized as follows (in thousands of dollars):


                                                                June 30,
                                           December 31,   --------------------
      Major Classification                     1996         1996         1995

      Land                                   $ 1,658      $ 1,389      $ 1,004
      Office buildings and improvements        4,914        4,791        4,659
      Furniture, fixtures and equipment        2,090        2,119        1,619
      Automobiles                                 37           37           57
                                             -------      -------      -------
      Total                                    8,699        8,336        7,339
      Less accumulated depreciation           (3,218)      (3,224)      (2,960)
                                             -------      -------      -------
      Office properties and equipment, net   $ 5,481      $ 5,112      $ 4,379
                                             =======      =======      =======

5.    DEPOSIT ACCOUNTS

      Deposit  accounts  at  December  31,  1996 and June 30,  1996 and 1995 are
      summarized as follows (in thousands of dollars):

<TABLE>
<CAPTION>
                                December 31, 1996        June 30, 1996           June 30, 1995
                             ----------------------   ---------------------   --------------------
                                           Weighted                Weighted              Weighted
                                           Average                  Average               Average
                               Amount        Rate        Amount      Rate      Amount       Rate
<S> <C>
      Demand accounts:
       Passbook               $ 55,869       3.72%      $ 42,944     3.40%     $ 31,893     3.04%
       NOW                      30,009       1.83         30,045     1.84        25,747     2.01
       Money market             13,967       3.17         16,694     3.36        19,443     3.60
      Certificate accounts     224,106       5.59        216,148     5.54       198,832     5.56
                              --------       ----       --------     ----      --------     ----
      Total                   $323,951       4.81       $305,831     4.76      $275,915     4.80
                              ========       ====       ========     ====      ========     ====
</TABLE>



                                      F-14

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------

      Scheduled  maturities of certificate  accounts at December 31, 1996 are as
      follows (in thousands of dollars):


      Within 1 year                                        $175,330
      After 1 but within 2 years                             22,469
      After 2 but within 3 years                              6,925
      Thereafter                                             19,382
                                                           --------
      Total certificate accounts                           $224,106
                                                           ========

      The  aggregate  amount of  certificate  accounts in excess of $100,000 was
      $22.2  million,  $24.5  million and $26.7 million at December 31, 1996 and
      June 30, 1996 and 1995, respectively.

6.    INCOME TAXES

      The tax effects of  significant  items  comprising the  Association's  net
      deferred  tax  liability  (included  in other  liabilities  on the balance
      sheet) as of  December  31, 1996 and June 30, 1996 and 1995 are as follows
      (in thousands of dollars):

<TABLE>
<CAPTION>
                                                                                     June 30,
                                                                 December 31,   ------------------
                                                                     1996        1996        1995
<S> <C>
      Deferred tax liabilities:
       Tax basis bad debt reserves arising after
        December 31, 1987 in excess of book reserves                $  390      $  649      $  662
       Differences between book and tax basis of
        Federal Home Loan Bank stock                                   431         431         431
       Unamortized premiums on loans sold                               93         106         142
       Differences between book and tax basis of property              110         133         107
       Deferred loan fees                                              157          85          26
       Other                                                            85         187          48
                                                                    ------      ------      ------
      Total                                                          1,266       1,591       1,416
                                                                    ------      ------      ------
      Deferred tax asset-Unrealized loss on securities available
       for sale                                                          6          52          25
                                                                    ------      ------      ------
      Net deferred tax liability                                    $1,260      $1,539      $1,391
                                                                    ======      ======      ======
</TABLE>

      The  Association  has been  permitted  under the Internal  Revenue Code to
      deduct  an annual  addition  to a  reserve  for bad  debts in  determining
      taxable income, subject to certain limitations. The deduction was based on
      either  specified  experience  formulas or a percentage of taxable  income
      before such  deduction.  The  Association  used the  percentage of taxable
      income method for the years ended June 30, 1996, 1995



                                      F-15

<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


      and 1994.  This  deduction  was  historically  greater  than the loan loss
      provisions  recorded for financial  accounting  purposes.  Deferred income
      taxes are provided on differences between the bad debt reserve for tax and
      financial  reporting  purposes  only to the  extent  of the  tax  reserves
      arising subsequent to December 31, 1987.  Retained earnings as of December
      31, 1996,  includes  approximately  $4,092,000  representing such bad debt
      deductions  prior to December 31, 1987 for which no deferred  income taxes
      have been provided.

      Legislation  enacted  in August  1996  repealed  the  reserve  method  for
      determining income tax deductions  described above. Under the legislation,
      the Association  will be required to recapture the post-1987  additions to
      its bad debt reserve as taxable income over a six to eight year period. As
      a tax deferred liability has been recorded,  this legislation will have no
      impact on equity or results of operations.

      The legislation also eliminated  certain  conditions under which recapture
      of the pre-1987  additions to the tax bad debt reserve  would be required.
      Such conditions are principally conversion to a commercial bank charter or
      merger with a commercial bank. The pre-1987  reserves would be required to
      be recaptured  under certain other conditions such as payment of dividends
      in excess of accumulated  earnings and profits or other distributions made
      in connection with the dissolution or liquidation of the Association.

      The  provision  for income taxes is summarized as follows (in thousands of
      dollars):

<TABLE>
<CAPTION>
                                   Six Months Ended
                                     December 31,               Year Ended June 30,
                                   -----------------    --------------------------------
                                    1996       1995        1996       1995         1994
<S> <C>
      Current provision:
       Federal                     $ 600      $  888      $1,679      $1,792      $2,022
       State                          90         137         257         227         319
                                   -----      ------      ------      ------      ------
      Total current                  690       1,025       1,936       2,019       2,341
                                   -----      ------      ------      ------      ------
      Deferred provision:
       Federal                      (275)         77         148         400         278
       State                         (50)         13          27          76          88
                                   -----      ------      ------      ------      ------
      Total deferred                (325)         90         175         476         366
                                   -----      ------      ------      ------      ------
      Total provision for income
        taxes                      $ 365      $1,115      $2,111      $2,495      $2,707
                                   =====      ======      ======      ======      ======
</TABLE>

      For the six  months  ended  December  31,  1996 and 1995 and for the years
      ended June 30, 1996, 1995 and 1994, a tax provision  (benefit) of $46,000,
      $38,000, $(27,000), $40,000 and $(65,000),  respectively, was allocated to
      equity  for  the  tax   effects  of   unrealized   losses  on   securities
      available-for-sale and marketable equity securities.



                                      F-16


<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------

      The Association's effective tax rate is greater than the statutory Federal
      income tax rate for the following reasons (in thousands of dollars):


<TABLE>
<CAPTION>
                                               Six Months Ended
                                                 December 31,             Years Ended June 30,
                                               -----------------    --------------------------------
                                                1996       1995        1996       1995        1994
<S> <C>
      Tax at statutory Federal income
       tax rate                                $ 330      $1,011      $1,920     $2,256      $2,440
      Increase (decrease) resulting from:
       State income taxes                         26          99         187        200         269
       Other-net                                   9           5           4         39          (2)
                                               -----      ------      ------     ------      ------
      Total                                    $ 365      $1,115      $2,111     $2,495      $2,707
                                               =====      ======      ======     ======      ======
      Effective rate                            37.6%       37.5%       37.4%      37.6%       37.7%
                                               =====      ======      ======     ======      ======
</TABLE>


7.    EMPLOYEE BENEFIT PLANS

      The Association has a noncontributory defined-contribution retirement plan
      ("retirement  plan") to which the Association  contributes fifteen percent
      of  eligible  employee  salaries.  Expense  under  the  plan  amounted  to
      approximately $182,000,  $163,000,  $331,000, $283,000 and $272,000 in the
      six months  ended  December  31, 1996 and 1995 and in the years ended June
      30, 1996, 1995 and 1994, respectively.

      During the year ended June 30, 1995, the Association adopted a 401(k) plan
      to which  eligible  employees  may elect to  contribute  2% - 10% of their
      compensation,   with  limitations.  The  Association  makes  discretionary
      matching contributions,  with certain limitations.  Expense under the Plan
      amounted to approximately $42,000, $42,000, $72,000 and $17,000 in the six
      months  ended  December  31, 1996 and 1995 and in the years ended June 30,
      1996 and 1995, respectively.

      All employees with 1,000 hours or greater who have completed twelve months
      of  continuous  employment  as of each Plan's  entry dates are eligible to
      participate in the Plans.

      On February 3, 1997 the Board of Directors  adopted a resolution  to merge
      the  retirement  plan with the 401(k) plan. All balances in the retirement
      plan will be vested  and  contributions  discontinued  effective  with the
      merger.  The balances related to the retirement plan will be maintained as
      a separate account in the 401(k) plan.



                                      F-17

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


8.    BORROWING ARRANGEMENTS WITH FEDERAL HOME LOAN BANK OF ATLANTA

      The Association has executed an advance and collateral  agreement with the
      Federal  Home Loan Bank of Atlanta  ("FHLB").  This  agreement  allows the
      Association to borrow funds under various credit  programs  offered by the
      FHLB.  Terms,  credit  availability  and collateral  requirements  vary by
      program.


9.    COMMITMENTS AND CONTINGENT LIABILITIES

      Loan Commitments - The Association, in the normal course of business, is a
      party to financial  instruments and commitments which involve,  to varying
      degrees,  elements  of risk in excess  of the  amounts  recognized  in the
      consolidated   financial  statements.   These  financial  instruments  and
      commitments  include unused  consumer  lines of credit and  commitments to
      extend credit. The Association had loan commitments, excluding undisbursed
      portions of interim  construction  loans,  of  approximately  $4.4 million
      ($3.9 million at fixed rates ranging from 7.000% - 8.875%) at December 31,
      1996.  Commitments,  which are disbursed  subject to certain  limitations,
      extend  over  periods  of time  with  the  majority  of  such  commitments
      disbursed  within a 30-day  period.  Additionally,  at December  31, 1996,
      customers of the  Association  had unused lines of credit  extended by the
      Association  (principally  variable-rate  consumer  lines  secured by real
      estate) of approximately $25.3 million.

      Loans Sold with  Recourse  - At  December  31,  1996,  approximately  $3.5
      million of loans serviced for others had been sold by the Association with
      recourse.  Loans sold with recourse  generally are older or seasoned loans
      with low  loan-to-value  ratios which do not present a significant risk to
      the Association.

      Financial Instruments with Off-Balance Sheet Risk - The Association has no
      other additional financial instruments with off-balance sheet risk.

      Concentration  of Credit  Risk - The  Association's  business  activity is
      principally with customers located in South Carolina.  Except for loans in
      the  Association's  market area, the Association has no other  significant
      concentration of credit risk. The majority of the Association's  loans are
      residential  mortgage  loans,  construction  loans,  home equity loans and
      other mortgage loans. The Association's  policy will generally allow first
      mortgage  loans  up to 80% of the  value  of the real  estate  pledged  as
      collateral or up to 95% with private mortgage insurance. Home equity loans
      are generally allowed up to 90% of the value of the real estate pledged as
      collateral.

      Potential  Impact  of  Changes  in  Interest  Rates  -  The  Association's
      profitability  depends to a large extent on its net interest income, which
      is the difference  between  interest  income on loans and  investments and
      interest  expense  on  deposits.  Like most  financial  institutions,  the
      Association's  interest  income and  interest  expense  are  significantly
      affected by changes in market  interest rates and other  economic  factors
      beyond its control.  The  Association's  interest  earning  assets consist
      primarily of mortgage  loans and  investments  which adjust more slowly to
      changes in  interest  rates than its  interest-bearing  savings  deposits.
      Accordingly, the Association's earnings would be adversely affected during
      periods of rising interest rates.


                                      F-18

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


      Litigation - The  Association  is involved in legal  actions in the normal
      course of  business.  Management,  based on advice  of  counsel,  does not
      expect any significant losses from any current litigation.


10.   REGULATORY CAPITAL REQUIREMENTS

      The  Association  is subject to various  regulatory  capital  requirements
      administered by the federal  financial  institution  regulatory  agencies.
      Failure  to  meet  minimum  capital   requirements  can  initiate  certain
      mandatory  and possibly  additional  discretionary  actions by  regulators
      that,  if  undertaken,   could  have  a  direct  material  effect  on  the
      Association's financial statements.  Under capital adequacy guidelines and
      the regulatory  framework for prompt  corrective  action,  the Association
      must meet specific capital guidelines that involve  quantitative  measures
      of the  Association's  assets,  liabilities and certain  off-balance-sheet
      items  as  calculated   under   regulatory   accounting   practices.   The
      Association's  capital  amounts  and  classification  are also  subject to
      qualitative judgments by the regulators about components,  risk weightings
      and other factors.

      Quantitative measures established by regulation to ensure capital adequacy
      require the  Association  to maintain  minimum  amounts and ratios.  Under
      regulations of the Office of Thrift Supervision  ("OTS"),  the Association
      must have: (i) core capital equal to 3.0% of adjusted  total assets,  (ii)
      tangible  capital  equal to 1.5% of adjusted  total assets and (iii) total
      capital equal to 8.0% of  risk-weighted  assets.  In measuring  compliance
      with all three  capital  standards,  institutions  must  deduct from their
      capital  (with   several   exceptions   primarily  for  mortgage   banking
      subsidiaries  and  insured  depository  institution   subsidiaries)  their
      investments  in, and advances to,  subsidiaries  engaged (as principal) in
      activities  not  permissible   for  national  banks,   and  certain  other
      adjustments.  Management  believes,  as of  December  31,  1996,  that the
      Association  meets  all  capital  adequacy  requirements  to  which  it is
      subject.

      The  Association's  actual and  required  capital  amounts  and ratios are
      summarized as follows (in thousands of dollars):

<TABLE>
<CAPTION>
                                                                                  Minimum
                                                            Actual              Requirement
                                                      ------------------     ------------------
                                                      Amount      Ratio      Amount       Ratio
<S> <C>
      December 31, 1996
       Tangible capital (to total assets)             $44,845      11.9%      $ 5,633      1.5%
       Core capital (to adjusted total assets)        $44,845      11.9%      $11,266      3.0%
       Risk-based capital (to risk-based assets)      $46,495      20.8%      $17,897      8.0%

      June 30, 1996
       Tangible capital (to total assets)             $44,238      12.4%      $ 5,356      1.5%
       Core capital (to adjusted total assets)        $44,238      12.4%      $10,712      3.0%
       Risk-based capital (to risk-based assets)      $45,236      21.5%      $16,806      8.0%

      June 30, 1995
       Tangible capital (to total assets)             $40,687      12.6%      $ 4,841      1.5%
       Core capital (to adjusted total assets)        $40,687      12.6%      $ 9,682      3.0%
       Risk-based capital (to risk-based assets)      $41,270      22.1%      $14,918      8.0%
</TABLE>


                                      F-19

<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------



      As of December 31, 1996,  June 30, 1996 and June 30, 1995, the most recent
      respective  notifications  from the OTS classified the Association as well
      capitalized under the regulatory  framework for prompt corrective  action.
      There are no conditions or events since the most recent  notification that
      management  believes  have  changed  the  Association's  category.  To  be
      categorized as well  capitalized,  the Association  must maintain  minimum
      ratios of total capital to risk-based  assets,  core capital to risk-based
      assets and core capital to adjusted total assets. The Association's actual
      and minimum  capital  requirements  to be well  capitalized  under  prompt
      corrective action provisions are as follows:

<TABLE>
<CAPTION>
                                                                                    Minimum
                                                              Actual              Requirement
                                                        ------------------     ------------------
                                                        Amount      Ratio      Amount       Ratio
<S> <C>
      December 31, 1996
       Tier I Capital (to adjusted total assets)       $44,845      11.9%      $18,776      5.0%
       Tier I Capital (to risk weighted assets)        $44,845      20.0%      $13,422      6.0%
       Total Capital (to risk weighted assets)         $46,495      20.8%      $22,371     10.0%

      June 30, 1996
       Tier I Capital (to adjusted total assets)       $44,238      12.4%      $17,848      5.0%
       Tier I Capital (to risk weighted assets)        $44,238      21.1%      $12,605      6.0%
       Total Capital (to risk weighted assets)         $45,236      21.5%      $21,008     10.0%

      June 30, 1995
       Tier I Capital (to adjusted total assets)       $40,687      12.6%      $16,137      5.0%
       Tier I Capital (to risk weighted assets)        $40,687      21.8%      $11,189      6.0%
       Total Capital (to risk weighted assets)         $41,270      22.1%      $18,648     10.0%
</TABLE>


      On September 30, 1996, legislation was enacted to recapitalize the Savings
      Association Insurance Fund. The effect of this legislation is to require a
      one-time  assessment  on  all  federally  insured  savings   associations'
      deposits,  payable by November 29, 1996.  The assessment was levied by the
      Federal  Depository  Insurance  Corporation  ("FDIC")  at .657% of insured
      deposits at March 31, 1995. The amount of the Association's assessment was
      approximately  $1.78  million.  The  assessment was accrued as a charge to
      earnings in the quarter ended September 30, 1996.



                                      F-20

<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


11.   FINANCIAL INSTRUMENTS

      The stated and fair value amounts of financial  instruments as of December
      31, 1996 and June 30, 1996 and 1995, are summarized below (in thousands of
      dollars):

<TABLE>
<CAPTION>
                                    December 31, 1996              June 30, 1996               June 30, 1995
                                  ----------------------     -------------------------    -----------------------
                                    Stated       Fair          Stated        Fair          Stated       Fair
                                    Amount       Value         Amount        Value         Amount       Value
<S> <C>
      Financial Assets:
       Cash and cash
        equivalents                $ 17,104      $ 17,104      $ 10,784      $ 10,784      $ 15,967      $ 15,967
       Investment securities         13,492        13,492        18,155        18,155        13,730        13,677
       Mortgage-backed
        securities                      128           142           195           209           383           397
       Loans receivable, net        331,654       333,585       314,936       313,727       267,393       269,486
       Loans held for sale            1,444         1,444         1,911         1,911        15,324        15,580
       Federal Home Loan
        Bank Stock                    2,806         2,806         2,806         2,806         2,649         2,649
       Other assets                   2,439         2,439         2,427         2,427         2,127         2,127
       Retained servicing
        on mortgage
        loans                             -           614             -           640             -           143
                                   --------      --------      --------      --------      --------      --------
      Total                        $369,067      $371,626      $351,214      $350,659      $317,573      $320,026
                                   ========      ========      ========      ========      ========      ========
      Financial liabilities:
       Deposits:
        Demand accounts            $ 99,845      $ 99,845      $ 89,683      $ 89,683      $ 77,083      $ 77,083
        Certificate accounts        224,106       224,224       216,148       215,660       198,832       197,298
       Other liabilities              4,561         4,561         4,781         4,781         4,015         4,015
                                   --------      --------      --------      --------      --------      --------
      Total                        $328,512      $328,630      $310,612      $310,124      $279,930      $278,396
                                   ========      ========      ========      ========      ========      ========
</TABLE>


      The Association had off-balance sheet financial commitments, which include
      $29.7 million,  $27.4 million and $21.6 million at December 31, 1996, June
      30, 1996 and 1995,  respectively,  of commitments  to originate  loans and
      unused  consumer  lines of credit.  Since these  commitments  are based on
      current  rates,  the  commitment  amount is  considered to be a reasonable
      estimate of fair market value.

      The following  methods and  assumptions  were used by the  Association  in
      estimating its fair value disclosures for financial instruments:

      Cash and Cash Equivalents - Both cash and cash equivalents have maturities
      of three  months or less,  and,  accordingly,  the  stated  amount of such
      instruments is deemed to be a reasonable estimate of fair value.


                                      F-21


<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


      Investments and  Mortgage-Backed  Securities - Fair values for investments
      and  mortgage-backed  securities are based on quoted market  prices.  If a
      quoted market price is not available, fair value is estimated using market
      prices of similar securities.

      Loans - Fair  values  of  loans  held  for  investment  are  estimated  by
      segregating the portfolio by type of loan and  discounting  scheduled cash
      flows using interest rates  currently being offered for loans with similar
      terms,  reduced by an estimate of credit losses inherent in the portfolio.
      A  prepayment  assumption  is used as an  estimate of the portion of loans
      that will be repaid prior to their scheduled maturity. Loans held for sale
      are  valued at the lower of cost or market as  determined  by  outstanding
      commitments  from  investors  or  current   investor  yield   requirements
      calculated on the aggregate loan basis.

      Federal Home Loan Bank Stock - No ready market exists for this stock,  and
      it has no quoted  market  value.  However,  redemption  of this  stock has
      historically been at par value.  Accordingly,  the stated amount is deemed
      to be a reasonable estimate of fair value.

      Retained  Servicing  on  Mortgage  Loans  - The  fair  value  of  retained
      servicing is  calculated  by  discounting  the expected  future cash flows
      using current rates.

      Deposits - The fair values  disclosed for demand deposits are equal to the
      amounts  payable  on demand at the  reporting  date  (i.e.,  their  stated
      amounts).  The fair value of  certificates  of deposit  are  estimated  by
      discounting the amounts  payable at the  certificate  rate using the rates
      currently offered for deposits of similar remaining maturities.

      Other Assets and Other  Liabilities - Other assets  represent  principally
      accrued interest  receivable;  other liabilities  represent  advances from
      borrowers for taxes and insurance, outstanding checks and accrued interest
      payable.  Since these financial  instruments will typically be received or
      paid within  three  months,  the stated  amounts of such  instruments  are
      deemed to be a reasonable estimate of fair value.

      Fair  value  estimates  are made at a  specific  point  in time,  based on
      relevant  market   information   and   information   about  the  financial
      instrument.  These  estimates do not reflect any premium or discount  that
      could result from offering for sale the Association's entire holdings of a
      particular  financial  instrument.  Because no active  market exists for a
      significant portion of the Association's financial instruments, fair value
      estimates  are  based  on  judgments   regarding   future   expected  loss
      experience,  current  economic  conditions,  current  interest  rates  and
      prepayment trends, risk characteristics of various financial  instruments,
      and other  factors.  These  estimates are subjective in nature and involve
      uncertainties and matters of significant  judgment and therefore cannot be
      determined with  precision.  Changes in any of these  assumptions  used in
      calculating  fair  value also would  significantly  effect the  estimates.
      Further,  the fair value estimates were calculated as of December 31, 1996
      and  June 30,  1996  and  1995.  Changes  in  market  interest  rates  and
      prepayment assumptions could change significantly the fair value.



                                      F-22


<PAGE>



FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------

      Fair  value  estimates  are based on  existing  on and  off-balance  sheet
      financial   instruments  without  attempting  to  estimate  the  value  of
      anticipated  future business and the value of assets and liabilities  that
      are not considered financial instruments. For example, the Association has
      significant  assets  and  liabilities  that are not  considered  financial
      assets or liabilities  including loan  servicing  portfolio,  real estate,
      deferred tax liabilities and premises and equipment.  In addition, the tax
      ramifications  related  to the  realization  of the  unrealized  gains and
      losses can have a significant  effect on fair value estimates and have not
      been considered in any of these estimates.


12.   CONVERSION TO CAPITAL STOCK FORM OF OWNERSHIP

      On February 3, 1997, the Board of Directors of the  Association  adopted a
      Plan of Conversion to convert from a federally  chartered  mutual  savings
      and loan  association to a federally  chartered  capital stock savings and
      loan  association  with the  concurrent  formation  of a holding  company,
      subject to  approval  by  regulatory  authorities  and  depositors  of the
      Association.  The  conversion is expected to be  accomplished  through the
      adoption of a federal stock charter for the  Association,  the sale of all
      of the  Association's  stock to the  holding  company  and the sale of the
      holding  company's common stock to the public. A subscription  offering of
      the shares of common stock will be offered  initially to eligible  account
      holders, employee benefit plans of the Association,  supplemental eligible
      account  holders and other  members of the  Association.  Shares of common
      stock remaining  unsold after the subscription  offering,  if any, will be
      offered for sale in a community offering.

      The plan of conversion provides for the establishment, upon the completion
      of the  conversion,  of a  liquidation  account in an amount  equal to its
      retained  income  as of the  date of the  latest  statement  of  financial
      condition  appearing in the final  prospectus  used in connection with the
      conversion.  The liquidation account will be maintained for the benefit of
      eligible  account holders and  supplemental  eligible  account holders who
      continue  to  maintain  their  accounts  at  the  Association   after  the
      conversion. The liquidation account will be reduced annually to the extent
      that eligible  account holders and  supplemental  eligible account holders
      have  reduced  their  qualifying  deposits  as of each  anniversary  date.
      Subsequent increases will not restore an eligible or supplemental eligible
      account holder's  interest in the liquidation  account.  In the event of a
      complete  liquidation  (and only in such event) of the  Association,  each
      eligible account holder and  supplemental  eligible account holder will be
      entitled  to receive a  distribution  from the  liquidation  account in an
      amount  proportionate  to the current  adjusted  qualifying  balances  for
      accounts then held.

      Subsequent to the conversion,  the Association may not declare or pay cash
      dividends on or repurchase any of its shares of common stock if the effect
      thereof  would  cause  equity to be reduced  below  applicable  regulatory
      capital maintenance  requirements or if such declaration and payment would
      otherwise violate regulatory requirements.


                                      F-23


<PAGE>


FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION
OF SPARTANBURG AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 1996 AND 1995 (UNAUDITED)
AND YEARS ENDED JUNE 30, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------

      Conversion  costs will be deferred and reduce the proceeds from the shares
      sold in the conversion. If the conversion is not completed, all costs will
      be  charged  as an  expense.  As of  December  31,  1996,  no  significant
      conversion costs have been incurred.


                                   **********


                                      F-24



<PAGE>


No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information  or to make  any  representation  other  than as  contained  in this
Prospectus in connection  with the offering made hereby,  and, if given or made,
such other information or representation  must not be relied upon as having been
authorized by  FirstSpartan  Financial  Corp. or First Federal  Savings and Loan
Association of Spartanburg. This Prospectus does not constitute an offer to sell
or a solicitation of an offer to buy any of the securities offered hereby to any
person  or in any  jurisdiction  in  which  such  offer or  solicitation  is not
authorized  or in which the  person  making  such offer or  solicitation  is not
qualified  to do so, or to any person to whom it is  unlawful to make such offer
or  solicitation in such  jurisdiction.  Neither the delivery of this Prospectus
nor any sale hereunder shall under any circumstances create any implication that
there has been no change in the affairs of FirstSpartan Financial Corp. or First
Federal Savings and Loan Association of Spartanburg since any of the dates as of
which information is furnished herein or since the date hereof.

                               Table of Contents                  Page

Prospectus Summary............................................
Selected Consolidated Financial Information...................
Risk Factors..................................................
FirstSpartan Financial Corp...................................
First Federal Savings and Loan Association of Spartanburg.....
Use of Proceeds...............................................
Dividend Policy...............................................
Market for Common Stock.......................................
Capitalization................................................
Historical and Pro Forma Regulatory Capital Compliance........
Pro Forma Data................................................
Shares to be Purchased by Management Pursuant
  to Subscription Rights......................................
First Federal Savings and Loan Association of Spartanburg
 and Subsidiary Consolidated Statements of Income.............
Management's Discussion and Analysis of Financial
 Condition and Results of Operations..........................
Business of the Holding Company...............................
Business of the Association...................................
Management of the Holding Company.............................
Management of the Association.................................
Regulation....................................................
Taxation......................................................
The Conversion................................................
Restrictions on Acquisition of the Holding Company............
Description of Capital Stock of the Holding Company ..........
Registration Requirements.....................................
Legal and Tax Opinions........................................
Experts.......................................................
Additional Information........................................
Index to Consolidated Financial Statements....................

Until the later of  ___________,  1997,  or 25 days  after  commencement  of the
Syndicated  Community  Offering of Common Stock,  if any, all dealers  effecting
transactions in the registered securities,  whether or not participating in this
distribution,  may be required to deliver a  prospectus.  This is in addition to
the  obligation of dealers to deliver a prospectus  when acting as  underwriters
and with respect to their unsold allotments or subscriptions.


             FIRSTSPARTAN FINANCIAL CORP.

                        [Logo]

             (Proposed Holding Company for
            First Federal Savings and Loan)
              Association of Spartanburg)



           2,847,500 to 3,852,500 Shares of
                     Common Stock


                      Prospectus



               TRIDENT SECURITIES, INC.



                    May ____, 1997


<PAGE>


                PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution(1)

     Legal fees and expenses................................ $  200,000
     Securities marketing legal fees........................     35,000
     Printing, postage and mailing..........................     90,000
     Appraisal and business plan preparation................     47,000
     Accounting fees........................................    100,000
     Securities marketing fees and expenses.................    797,000
     Data processing fees...................................     17,500
     SEC registration fee...................................     27,000
     Blue Sky filing fees and expenses......................     10,000
     OTS filing fees........................................      8,400
     Other expenses.........................................     68,100
                                                            -----------
           Total............................................ $1,400,000


         (1)  Assumes all of the Common  Stock will be sold in the  Subscription
Offering  to  residents  of the  State  of  South  Carolina  for  which  Trident
Securities,  Inc. will receive a fee of 1.35% of the aggregate  dollar amount of
stock  sold  (excluding  shares  purchased  by  officers  and  directors  of the
Registrant and its affiliates, including the ESOP), not to exceed $797,000.


Item 14. Indemnification of Officers and Directors

             Article XVII of the  Certificate of  Incorporation  of FirstSpartan
             Financial Corp. requires indemnification of directors, officers and
             employees to the fullest extent permitted by Delaware law.

             Section  145 of the  Delaware  General  Corporation  Law sets forth
             circumstances under which directors, officers, employees and agents
             may be  insured or  indemnified  against  liability  which they may
             incur in their capacities:

         145  INDEMNIFICATION  OF  OFFICERS,  DIRECTORS,  EMPLOYEES  AND AGENTS;
INSURANCE.--(a)  A corporation may indemnify any person who was or is a party or
is threatened to be made a party to any threatened, pending or completed action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  had no reasonable cause to believe his conduct was unlawful. The
termination of any action,  suit or proceeding by judgment,  order,  settlement,
conviction,  or upon a plea of nolo contendere or its equivalent,  shall not, of
itself,  create a presumption that the person did not act in good faith and in a
manner  which  he  reasonably  believed  to be in or not  opposed  to  the  best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding, had reasonable cause to believe that his conduct was unlawful.

         (b) A corporation  may indemnify any person who was or is a party or is
threatened to be made a party to any threatened,  pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership,

                                      II-1

<PAGE>


joint venture,  trust or other enterprise against expenses (including attorneys'
fees) actually and reasonably incurred  by him in connection with the defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation and except that no  indemnification  shall be made in respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable  to the  corporation  unless  and only to the  extent  that the  Court of
Chancery or the court in which such action or suit was brought  shall  determine
upon application that,  despite the adjudication of liability but in view of all
the circumstances of the case, such person is fairly and reasonably  entitled to
indemnity  for such  expenses  which the Court of  Chancery  or such other court
shall deem proper.

         (c) To the extent  that a  director,  officer,  employee  or agent of a
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit  or  proceeding  referred  to in  subsections  (a) and (b) of this
section,  or in  defense  of any  claim,  issue or matter  therein,  he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.

         (d) Any  indemnification  under subsections (a) and (b) of this section
(unless ordered by a court) shall be made by the corporation  only as authorized
in the specific case upon a determination that  indemnification of the director,
officer, employee or agent is proper in the circumstances because he has met the
applicable  standard  of conduct  set forth in  subsections  (a) and (b) of this
section.  Such  determination  shall be made (1) by the board of  directors by a
majority  vote of a quorum  consisting of directors who were not parties to such
action, suit or proceeding, or (2) if such a quorum is not obtainable,  or, even
if obtainable a quorum of  disinterested  directors so directs,  by  independent
legal counsel in a written opinion, or (3) by the stockholders.

         (e)  Expenses  (including  attorneys'  fees)  incurred by an officer or
director in  defending  any civil,  criminal,  administrative  or  investigative
action,  suit or  proceeding  may be paid by the  corporation  in advance of the
final  disposition  of  such  action,  suit or  proceeding  upon  receipt  of an
undertaking  by or on behalf of such director or officer to repay such amount if
it shall  ultimately be determined  that he is not entitled to be indemnified by
the  corporation  as  authorized  in  this  section.  Such  expenses  (including
attorneys' fees) incurred by other employees and agents may be so paid upon such
terms and conditions, if any, as the board of directors deems appropriate.

         (f) The  indemnification  and  advancement of expenses  provided by, or
granted  pursuant to, the other  subsections of this section shall not be deemed
exclusive  of any  other  rights  to  which  those  seeking  indemnification  or
advancement  of expenses  may be entitled  under any bylaw,  agreement,  vote of
stockholders or disinterested  directors or otherwise,  both as to action in his
official  capacity  and as to action in  another  capacity  while  holding  such
office.

         (g) A corporation  shall have power to purchase and maintain  insurance
on behalf of any person who is or was a director,  officer, employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise against any liability asserted against him or
incurred by him any such capacity, or arising out of his status as such, whether
or not the  corporation  would  have the power to  indemnify  him  against  such
liability under this section.

         (h) For purposes of this section, references to "the corporation" shall
include, in addition to the resulting corporation,  any constituent  corporation
(including  any  constituent of a constituent)  absorbed in a  consolidation  or
merger which, if its separate existence had continued,  would have had power and
authority to indemnify its directors, officers, and employees or agents, so that
any person who is or was a director,  officer,  employee or agents,  so that any
person who is or was a director,  officer, employee or agent of such constituent
corporation, or is or was serving at the request of such constituent corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, shall stand in the same position under
this section with respect to the resulting or surviving  corporation as he would
have with respect to such constituent  corporation if its separate existence had
continued.

         (i) For purposes of this  section,  references  to "other  enterprises"
shall include  employee  benefit plans;  references to "fines" shall include any
excise taxes assessed on a person with respect to any employee benefit plan; and
references  to  "serving at the request of the  corporation"  shall  include any
service as a  director,  officer,  employee  or agent of the  corporation  which
imposes duties on, or involves services by, such director, officer, employee, or

                                      II-2

<PAGE>

agent  with  respect  to  an  employee   benefit  plan,  its   participants   or
beneficiaries;  and a  person  who  acted  in  good  faith  and in a  manner  he
reasonably  believed to be in the interest of the participants and beneficiaries
of an  employee  benefit  plan  shall be deemed to have  acted in a manner  "not
opposed  to the  best  interests  of the  corporation"  as  referred  to in this
section.

         (j) The  indemnification  and  advancement of expenses  provided by, or
granted  pursuant  to,  this  section  shall,  unless  otherwise  provided  when
authorized or ratified, continue as to a person who has ceased to be a director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such a person.

Item 15. Recent Sales of Unregistered Securities.

             Not Applicable

Item 16. Exhibits and Financial Statement Schedules:

             The  financial  statements  and  exhibits  filed  as  part  of this
Registration Statement are as follows:

(a)          List of Exhibits

                               INDEX TO EXHIBITS

 1.1     --  Form  of  proposed  Agency  Agreement  among FirstSpartan Financial
             Corp., First  Federal  Savings  and Loan Association of Spartanburg
             and Trident Securities, Inc. (a)

 1.2     --  Engagement  Letter   between   First   Federal  Savings  and   Loan
             Association of Spartanburg and Trident Securities, Inc. (a)

 2       --  Plan of Conversion of First Federal Savings and Loan Association of
             Spartanburg (attached as an exhibit to the Proxy Statement included
             herein as Exhibit 99.5)

 3.1     --  Certificate of Incorporation of FirstSpartan Financial Corp.

 3.2     --  Bylaws of FirstSpartan Financial Corp.

 4       --  Form of Certificate for Common Stock

 5       --  Opinion  of  Breyer &  Aguggia  regarding  legality  of  securities
             registered

 8.1     --  Form of Federal Tax Opinion of Breyer & Aguggia

 8.2     --  Form of State Tax Opinion of Deloitte & Touche LLP (a)

 8.3     --  Opinion of RP Financial, LC. as to the value of subscription rights

10.1     --  Proposed  Form  of  Employment  Agreement  with  Certain  Executive
             Officers

10.2     --  Proposed Form of Severance Agreement with Certain Senior Officers

10.3     --  Proposed Form of Employee Stock Ownership Plan

10.4     --  First  Federal  Savings  and Loan Association of Spartanburg 401(k)
             Plan (a)

10.5     --  Form of First Federal Savings and Loan Association of Spartanburg 
             Employee Severance Compensation Plan

                                      II-3

<PAGE>


10.6     --  Form of Director Emeritus Plan (a)

21       --  Subsidiaries of FirstSpartan Financial Corp.

23.1     --  Consent of Deloitte & Touche LLP

23.2     --  Consent  of  Breyer &  Aguggia (contained  in  opinion  included as
             Exhibit 5)

23.3     --  Consent of Breyer & Aguggia as to its Federal Tax Opinion

23.4     --  Consent of RP Financial, LC.

24       --  Power of Attorney (contained in signature page to the  Registration
             Statement)

99.1     --  Order and Acknowledgement Form

99.2     --  Solicitation and Marketing Materials

99.3     --  Appraisal Agreement with RP Financial, LC.

99.4     --  Appraisal Report of RP Financial, LC. (a)

99.5     --  Proxy  Statement  for  Special  Meeting of Members of First Federal
             Savings and Loan Association of Spartanburg

- ---------------------
(a) To be filed by amendment.


Financial Statements and Schedules

          First Federal Savings and Loan Association of Spartanburg and
          Subsidiary

                                                                         Pages

Independent Auditors' Report..........................................    F-1

Consolidated Balance Sheets as of
 December 31, 1996 (unaudited) and June 30, 1996 and 1995 ............    F-2

Consolidated Statements of Income for the Six Months Ended
 December 31, 1996 and 1995 (unaudited) and for the Years Ended
 June 30, 1996, 1995 and 1994 ........................................     20

Consolidated  Statements  of Equity for the Six Months Ended
 December 31, 1996 (unaudited) and for the Years Ended
 June 30, 1996, 1995 and 1994.........................................    F-3

Consolidated Statements of Cash Flows for the Six Months
 Ended December 31, 1996 (unaudited) and for
 the Years Ended June 30, 1996, 1995 and 1994 ........................    F-4

Notes to Consolidated Financial Statements............................    F-6

                                      II-4

<PAGE>


         All schedules are omitted  because the required  information  is either
not applicable or is included in the financial statements or related notes.


Item 17. Undertakings

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                  (i)  To include any prospectus required by section 10(a)(3) of
the Securities Act of 1933, as amended ("Securities Act");

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high and of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume  and price  represent  no more than 20  percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such securities at that time shall be the initial bona fide offering
thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         (4) The undersigned  registrant hereby undertakes that, for purposes of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to Section  13(a) or Section 15(d) of the
Securities  Exchange  Act of 1934,  as  amended  ("Exchange  Act")  (and,  where
applicable, each filing of any employee benefit plan's annual report pursuant to
Section  15(d) of the  Exchange  Act) that is  incorporated  by reference in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the  Securities
Act,  and  is  therefore,   unenforceable.   In  the  event  that  a  claim  for
indemnification against liabilities (other than the payment by the Registrant of
expenses  incurred or paid by a director,  officer or controlling  person of the
Registrant  in the  successful  defense of any action,  suit or  proceeding)  is
asserted by such director,  officer or controlling person in connection with the
securities being  registered,  the Registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the questions whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

                                      II-5


<PAGE>

                                   SIGNATURES

          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended, the registrant has duly caused this Registration Statement to be signed
on its behalf by the  undersigned,  thereunto duly  authorized,  in Spartanburg,
South Carolina on the 7th day of March 1997.

                                     FIRSTSPARTAN FINANCIAL CORP.



                                           /s/ Billy L. Painter
                                     By:________________________________________
                                           Billy L. Painter
                                           President and Chief Executive Officer



                               POWER OF ATTORNEY

          We, the undersigned  directors and officers of FirstSpartan  Financial
Corp., do hereby severally constitute and appoint Billy L. Painter, our true and
lawful attorney and agent, to do any and all things and acts in our names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the  capacities  indicated  below which said Billy L.  Painter may deem
necessary or advisable to enable FirstSpartan Financial Corp. to comply with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the Registration
Statement on Form S-1 relating to the offering of FirstSpartan Financial Corp.'s
Common Stock,  including specifically but not limited to, power and authority to
sign for us or any of us in our  names in the  capacities  indicated  below  the
Registration  Statement  and any and all  amendments  (including  post-effective
amendments) thereto; and we hereby ratify and confirm all that Billy L. Painter
shall do or cause to be done by virtue hereof.

          Pursuant  to  the  requirements  of  the  Securities  Act  of 1933, as
amended,  this Registration  Statement has been signed below  by  the  following
persons in the capacities and on the dates indicated.


<TABLE>
<CAPTION>

Signatures                  Title                                        Date
- -----------                 -----                                        ----
<S> <C>
/s/ Billy L. Painter        President, Chief Executive Officer           March 7, 1997
- ----------------------
Billy L. Painter            and Director (Principal Executive Officer)




/s/ R. Lamar Simpson        Treasurer, Secretary and Chief               March 7, 1997
- ----------------------
R. Lamar Simpson            Financial Officer (Principal
                            Financial and Accounting
                            Officer)




/s/ Robert R. Odom          Chairman of the Board                        March 7, 1997
- ----------------------
Robert R. Odom

<PAGE>


/s/ E. Lea Salter           Director                                     March 7, 1997
- ----------------------
E. Lea Salter


/s/ David E. Tate           Director                                     March 7, 1997
- ----------------------
David E. Tate


/s/ Robert L. Handell       Director                                     March 7, 1997
- ----------------------
Robert L. Handell



/s/ E.L. Sanders            Director                                     March 7, 1997
- ----------------------
E.L. Sanders


/s/ R. Wesley Hammond       Director                                     March 7, 1997
- ----------------------
R. Wesley Hammond

</TABLE>

<PAGE>

     As filed with the Securities and Exchange Commission on March 7, 1997

                                                      Registration No. 333-_____


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    EXHIBITS
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933




                          FIRSTSPARTAN FINANCIAL CORP.

               (Exact name of registrant as specified in charter)



          Delaware                          6035             [to be applied for]
- -------------------------------      ------------------      -------------------
(State or other jurisdiction of      (Primary SICC No.)      (I.R.S. Employer
incorporation or organization)                               Identification No.)


                               380 E. Main Street
                        Spartanburg, South Carolina 29302
                                 (864) 582-2391

          (Address and telephone number of principal executive offices)




                            Paul M. Aguggia, Esquire
                          Victor L. Cangelosi, Esquire
                                BREYER & AGUGGIA
                          Suite 470 East 1300 I Street,
                                      N.W.
                             Washington, D.C. 20005

                     (Name and address of agent for service)



<PAGE>


<TABLE>
<CAPTION>

                                      INDEX TO EXHIBITS                                    PAGE NO.

<S><C>
 1.1   --     Form of proposed Agency Agreement among FirstSpartan Financial Corp.,
              First Federal Savings and Loan Association of Spartanburg and Trident
              Securities, Inc. (a)

 1.2   --     Engagement Letter between First Federal Savings and Loan Association
              of Spartanburg and Trident Securities, Inc. (a)

 2     --     Plan of Conversion of First Federal Savings and Loan Association of
              Spartanburg (attached as an exhibit to the Proxy Statement included
              herein as Exhibit 99.5)

 3.1   --     Certificate of Incorporation of FirstSpartan Financial Corp.

 3.2   --     Bylaws of FirstSpartan Financial Corp.

 4     --     Form of Certificate for Common Stock

 5     --     Opinion of Breyer & Aguggia regarding legality of securities
              registered

 8.1   --     Form of Federal Tax Opinion of Breyer & Aguggia

 8.2   --     Form of State Tax Opinion of Deloitte & Touche LLP (a)

 8.3   --     Opinion of RP Financial, LC. as to the value of subscription
              rights

10.1   --     Proposed Form of Employment Agreement for Certain Executive
              Officers

10.2   --     Proposed Form of Severance Agreement for Certain Senior Officers

10.3   --     Proposed Form of Employee Stock Ownership Plan

10.4   --     First Federal Savings and Loan Association of Spartanburg 401(k)
              Plan (a)

10.5   --     Form of First Federal Savings and Loan Association of Spartanburg 
              Employee Severance Compensation Plan (a)

10.6   --     Form of Director Emeritus Plan (a)

21     --     Subsidiaries of FirstSpartan Financial Corp.

23.1   --     Consent of Deloitte & Touche LLP

23.2   --     Consent of Breyer & Aguggia (contained in opinion included as
              Exhibit 5)

23.3   --     Consent of Breyer & Aguggia as to its Federal Tax Opinion

23.4   --     Consent of RP Financial, LC.

24     --     Power of Attorney (contained in signature page to the Registration
              Statement)

99.1   --     Order and Acknowledgement Form
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                                                           PAGE NO.
<S><C>
99.2   --     Solicitation and Marketing Materials

99.3   --     Agreement with RP Financial, LC.

99.4   --     Appraisal Report of RP Financial, LC. (a)

99.5   --     Proxy Statement for Special Meeting of Members of First Federal
              Savings and Loan Association of Spartanburg
</TABLE>

- ---------------------
(a) To be filed by amendment.




                                  EXHIBIT 3.1


          Certificate of Incorporation of FirstSpartan Financial Corp.





<PAGE>


                          CERTIFICATE OF INCORPORATION

                                       OF

                          FIRSTSPARTAN FINANCIAL CORP.


                                   ARTICLE I

                                      Name

         The name of the corporation is FirstSpartan Financial Corp. (herein the
"Corporation").

                                   ARTICLE II

                               Registered Office

         The  address  of the  Corporation's  registered  office in the State of
Delaware  is 1209  Orange  Street,  Corporation  Trust  Center,  in the  City of
Wilmington, County of New Castle. The name of the Corporation's registered agent
at such address is The Corporation Trust Company.

                                  ARTICLE III

                                     Powers

         The purpose for which the  Corporation is organized is to engage in any
lawful act or activity for which corporations may be organized under the General
Corporation  Law of the State of Delaware.  The  Corporation  shall have all the
powers of a corporation organized under the General Corporation Law of the State
of Delaware.

                                   ARTICLE IV

                                      Term

         The Corporation is to have perpetual existence.

                                   ARTICLE V

                                 Incorporators

         The name and mailing address of the incorporator are:

         Name                                 Mailing Address

         Billy L. Painter                     P.O. Box 1806
                                              Spartanburg, South Carolina 29304


<PAGE>


                                   ARTICLE VI

                               Initial Directors

         The number of directors  constituting the initial board of directors of
the Corporation is seven,  and the names and addresses of the persons who are to
serve as the initial directors until their successors are elected and qualified,
together  with the  classes of  directorships  to which such  persons  have been
assigned, are:

Name                              Address                               Class

Wesley Hammond                    380 E. Main Street                    I
                                  Spartanburg, SC 29302

E. Lea Salter                     380 E. Main Street                    I
                                  Spartanburg, SC 29302

E. L. Sanders                     380 E. Main Street                    II
                                  Spartanburg, SC 29302

David E. Tate                     380 E. Main Street                    II
                                  Spartanburg, SC 29302

Billy L. Painter                  380 E. Main Street                    III
                                  Spartanburg, SC 29302

Robert L. Handell                 380 E. Main Street                    III
                                  Spartanburg, SC 29302

Robert R. Odom                    380 E. Main Street                    III
                                  Spartanburg, SC 29302

                                  ARTICLE VII

                                 Capital Stock

         A. The total  number of shares of all classes of stock which the
Corporation  shall have  authority to issue is 12,250,000 consisting of:

                  1.       250,000  shares of  Preferred  Stock,  par value one
                           cent  ($.01) per share  ("Preferred Stock"); and

                  2.       12,000,000  shares  of  Common  Stock,  par value
                           one cent  ($.01)  per share  ("Common Stock").

         B. The board of directors  is  authorized,  subject to any  limitations
prescribed by law, to provide for the issuance of the shares of Preferred  Stock
in series,  and by filing a certificate  pursuant to the  applicable  law of the
State  of  Delaware  (such  certificate  being  hereinafter  referred  to  as  a
"Preferred  Stock  Designation"),  to establish  from time to time the number of
shares to be included in each such series,  and to fix the designation,  powers,
preferences,   and   rights  of  the   shares  of  each  such   series  and  any
qualifications,  limitations or restrictions  thereof.  The number of authorized
shares of  Preferred  Stock may be  increased  or  decreased  (but not below the
number  of shares  thereof  then  outstanding)  by the  affirmative  vote of the
holders of a majority of the Common Stock,  without


                                       2


<PAGE>

a vote of the holders of the Preferred Stock, or of any series thereof,  unless
a vote of any such holders is required pursuant to the terms of any Preferred
Stock Designation.

         C.       1.       Notwithstanding  any other provision of this
Certificate, in no event  shall  any  record  owner  of  any  outstanding
common  stock which  is beneficially  owned,  directly or indirectly,  by a
person who, as of any record date for the  determination  of  stockholders
entitled  to vote on any  matter, beneficially  owns in  excess  of 10% of the
then-outstanding shares of common stock (the  "Limit"),  be  entitled,  or
permitted to any vote in respect of the shares  held in excess of the Limit,
unless a majority  of the Whole  Board (as hereinafter   defined)  shall  have
by  resolution granted  in  advance  such entitlement or  permission.  The
number of votes which may be cast by any record owner by virtue of the
provisions hereof in respect of common stock beneficially owned by such  person
owning  shares in excess of the Limit  shall be a number equal to the total
number of votes which a single  record  owner of all common stock owned by such
person would be entitled to cast,  multiplied by a fraction, the numerator of
which is the number of shares of such class or series which are both
beneficially  owned by such person and owned of record by such record owner and
the  denominator  of which is the total  number  of  shares of common  stock
beneficially owned by such person owning shares in excess of the Limit.

                  2.       The following definitions shall apply to this Section
C of this Article VII.

                           (a)      "Affiliate"  shall have the meaning ascribed
to it in Rule 12b-2 of the General Rules and Regulations under the Securities
Exchange Act of 1934, as in effect on the date of filing of this Certificate.

                           (b)      "Beneficial  ownership"  shall  be
determined  pursuant  to Rule  13d-3 of the General Rules and Regulations under
the Securities  Exchange Act of 1934 (or any successor  rule or  statutory
provision),  or,  if said  Rule  13d-3  shall  be rescinded and there shall be
no successor rule or provision thereto, pursuant to said  Rule  13d-3  as in
effect  on the  date of  filing  of this  Certificate; provided,  however,  that
a person  shall,  in any  event,  also be  deemed  the "beneficial owner" of any
common stock:

                                    (i)     which  such  person  or  any  of
its  affiliates   beneficially  owns, directly or indirectly; or

                                    (ii)    which  such  person  or any of its
affiliates  has  (A) the  right  to acquire (whether such right is exercisable
immediately or only after the passage of time), pursuant to any agreement,
arrangement or understanding (but shall not be deemed to be the beneficial owner
of any voting shares solely by reason of an agreement,  contract,  or other
arrangement with this Corporation to effect any transaction  which  is
described  in any one or more of  subparagraphs  A(1)(a) through (h) of Article
XIV or upon the exercise of conversion  rights,  exchange rights,  warrants,  or
options  or  otherwise,  or (B) sole or shared  voting or investment  power with
respect thereto  pursuant to any agreement,  arrangement, understanding,
relationship  or  otherwise  (but  shall not be deemed to be the beneficial
owner of any voting  shares  solely by reason of a  revocable  proxy granted
for  a  particular  meeting  of  stockholders,  pursuant  to  a  public
solicitation  of  proxies  for such  meeting,  with  respect  to shares of which
neither such person nor any such  affiliate is otherwise  deemed the  beneficial
owner); or

                                    (iii)   which are  beneficially  owned,
directly or  indirectly,  by any other person with which such first mentioned
person or any of its affiliates acts as a partnership,  limited  partnership,
syndicate  or other  group  pursuant to any agreement,  arrangement or
understanding for the purpose of acquiring,  holding, voting or  disposing  of
any shares of capital  stock of this  Corporation;  and provided further,
however,  that (i) no director or officer of this Corporation (or any  Affiliate
of any such director or officer)  shall,  solely by reason of any or all of such
directors of officers acting in their  capacities as such, be deemed,   for  any
purposes  hereof,  to  beneficially  own  any  common  stock beneficially  owned
by any other  such  director  or officer  (or any  Affiliate thereof),  and (ii)
neither any employee stock ownership or similar plan of this Corporation or any
subsidiary of this Corporation,  nor any trustee with respect thereto or any
Affiliate of such trustee  (solely by reason of such capacity of such trustee),
shall be deemed, for any purposes hereof, to beneficially own any common stock
held under any such plan.  For purposes of computing the percentage beneficial
ownership of common stock of a person,  the outstanding


                                       3


<PAGE>



common stock shall include  shares deemed owned by such person  through
application  of this subsection but shall not include any other common stock
which may be issuable by this  Corporation  pursuant to any  agreement,  or upon
exercise of  conversion rights,  warrants  or  options,  or  otherwise.  For all
other  purposes,  the outstanding  common stock shall include only common stock
then  outstanding  and shall not  include any common  stock  which may be
issuable by this  Corporation pursuant to any agreement,  or upon the exercise
of conversion rights,  warrants or options, or otherwise.

                           (c)      A "person" shall mean any individual, firm,
corporation, or other entity.

                           (d)      "Whole  Board" shall mean the total number
of directors  which the  Corporation would have if there were no vacancies on
the board of directors.

                  3.       The board of directors shall have the power to
construe and apply the provisions of this Section and to make all determinations
necessary or desirable to implement  such  provisions,  including  but not
limited to matters with respect to (i) the number of shares of common stock
beneficially  owned by any person,  (ii) whether a person is an affiliate of
another,  (iii)  whether a person has an agreement,  arrangement,  or
understanding  with another as to the matters  referred  to in  the  definition
of  beneficial  ownership,  (iv)  the application  of any other  definition or
operative  provision of this Section to the given facts, or (v) any other matter
relating to the applicability or effect of this Section.

                  4.       The board of directors  shall have the right to
demand that any person who is reasonably believed to beneficially own common
stock in excess of the Limit (or holds of record common stock  beneficially
owned by any person in excess of the Limit) supply the Corporation  with
complete  information as to (i) the record owner(s) of all shares  beneficially
owned by such person who is reasonably  believed  to own shares in excess of the
Limit,  and (ii) any other factual matter  relating to the  applicability  or
effect of this section as may reasonably be required of such person.

                  5.       Except as otherwise  provided by law or expressly
provided in this Section C, the presence, in person or by proxy, of the holders
of record of shares of capital stock of the  Corporation  entitling the holders
thereof to cast a  majority  of  the  votes  (after  giving  effect,  if
required,  to the provisions  of this  Section C)  entitled to be cast by the
holders of shares of capital stock of the Corporation  entitled to vote shall
constitute a quorum at all meetings of the  stockholders,  and every reference
in this Certificate to a majority  or other  proportion  of capital  stock (or
the holders  thereof)  for purposes  of  determining   any  quorum   requirement
or  any  requirement  for stockholder  consent or  approval  shall be deemed to
refer to such  majority or other  proportion of the votes (or the holders
thereof) then entitled to be cast in respect of such capital stock.

                  6.       Any constructions,  applications, or determinations
made by the board of  directors  pursuant to this Section in good faith and on
the basis of such  information  and assistance as was then  reasonably
available for such purpose  shall  be  conclusive  and  binding  upon  the
Corporation   and  its stockholders.

                  7.       In the event any  provision  (or  portion  thereof)
of this Section C shall be found to be  invalid,  prohibited  or  unenforceable
for any reason,  the remaining  provisions  (or portions  thereof) of this
Section shall remain in full force and  effect,  and shall be  construed  as if
such  invalid, prohibited or  unenforceable  provision had been stricken
herefrom or otherwise rendered  inapplicable,  it  being  the  intent  of  this
Corporation  and  its stockholders  that each such  remaining  provision (or
portion  thereof) of this Section C  remain,  to the  fullest  extent  permitted
by law,  applicable  and enforceable as to all stockholders,  including
stockholders owning an amount of stock over the Limit, notwithstanding any such
finding.


                                       4



<PAGE>

                                  ARTICLE VIII

                               Preemptive Rights


         No  holder  of any of the  shares of any class or series of stock or of
options,  warrants or other rights to purchase  shares of any class or series of
stock or of other securities of the Corporation  shall have any preemptive right
to purchase or subscribe for any unissued  stock of any class or series,  or any
unissued bonds,  certificates of  indebtedness,  debentures or other  securities
convertible  into or  exchangeable  for stock of any class or series or carrying
any right to purchase stock of any class or series; but any such unissued stock,
bonds, certificates of indebtedness,  debentures or other securities convertible
into or  exchangeable  for stock or carrying any right to purchase  stock may be
issued  pursuant to resolution of the board of directors of the  Corporation  to
such  persons,  firms,  corporations  or  associations,  whether or not  holders
thereof,  and  upon  such  terms  as may be  deemed  advisable  by the  board of
directors in the exercise of its sole discretion.

                                   ARTICLE IX

                              Repurchase of Shares

         The Corporation may from time to time, pursuant to authorization by the
board of directors of the  Corporation  and without action by the  stockholders,
purchase or otherwise  acquire shares of any class,  bonds,  debentures,  notes,
scrip, warrants, obligations,  evidences of indebtedness, or other securities of
the  Corporation  in such  manner,  upon such terms,  and in such amounts as the
board of directors shall  determine;  subject,  however,  to such limitations or
restrictions,  if any, as are  contained  in the  express  terms of any class of
shares of the Corporation outstanding at the time of the purchase or acquisition
in question or as are imposed by law.

                                   ARTICLE X

                  Meetings of Stockholders; Cumulative Voting

         A.  Notwithstanding  any other  provision  of this  Certificate  or the
Bylaws of the Corporation,  no action required to be taken or which may be taken
at any annual or special meeting of stockholders of the Corporation may be taken
without a meeting, and the power of stockholders to consent in writing,  without
a meeting, to the taking of any action is specifically denied.

         B. Special  meetings of the  stockholders  of the  Corporation  for any
purpose or purposes  may be called at any time by the board of  directors of the
Corporation,  or by a committee  of the board of  directors  which has been duly
designated  by the board of  directors  and whose  powers  and  authorities,  as
provided  in a  resolution  of the board of  directors  or in the  Bylaws of the
Corporation,  include the power and  authority to call such  meetings,  but such
special meetings may not be called by any other person or persons.

         C. There shall be no  cumulative  voting by  stockholders  of any class
or series in the election of directors of the Corporation.

         D. Meetings of stockholders may be held at such place as the Bylaws may
provide.

                                   ARTICLE XI

                      Notice for Nominations and Proposals

         A.  Nominations for the election of directors and proposals for any new
business to be taken up at any annual or special meeting of stockholders  may be
made by the board of directors of the  Corporation or by any  stockholder of the
Corporation  entitled to vote  generally in the election of directors.  In order
for a  stockholder  of


                                       5


<PAGE>



the  Corporation  to make  any  such  nominations  and/or proposals,  he or she
shall give notice thereof in writing,  delivered or mailed by first class United
States mail,  postage  prepaid,  to the  Secretary of the Corporation not less
than thirty days nor more than sixty days prior to any such meeting;  provided,
however,  that if less than thirty-one  days' notice of the meeting is given to
stockholders,  such  written  notice  shall be delivered or mailed,  as
prescribed,  to the Secretary of the  Corporation not later than the close of
the tenth day  following  the day on which  notice of the  meeting  was mailed
to stockholders.  Each such notice given by a stockholder with respect to
nominations  for  election  of  directors  shall set  forth  (i) the name,  age,
business  address and, if known,  residence  address of each nominee proposed in
such notice, (ii) the principal  occupation or employment of each such nominees,
(iii) the number of shares of stock of the  Corporation  which are  beneficially
owned by each such nominee,  (iv) such other information as would be required to
be  included in a proxy  statement  soliciting  proxies for the  election of the
proposed  nominee  pursuant to Regulation 14A of the Securities  Exchange Act of
1934, as amended,  including,  without limitation, such person's written consent
to being named in the proxy statement as a nominee and to serving as a director,
if elected,  and (v) as to the  stockholder  giving such notice (a) his name and
address as they appear on the  Corporation's  books and (b) the class and number
of shares of the Corporation  which are beneficially  owned by such stockholder.
In addition,  the stockholder  making such nomination shall promptly provide any
other information reasonably requested by the Corporation.

         B.  Each such  notice  given by a  stockholder  to the  Secretary  with
respect  to  business  proposals  to bring  before a meeting  shall set forth in
writing as to each matter: (i) a brief description of the business desired to be
brought before the meeting and the reasons for  conducting  such business at the
meeting,  (ii) the name and address, as they appear on the Corporation's  books,
of the stockholder proposing such business; (iii) the class and number of shares
of the Corporation which are beneficially owned by the stockholder; and (iv) any
material interest of the stockholder in such business.  Notwithstanding anything
in this  Certificate  to the  contrary,  no business  shall be  conducted at the
meeting except in accordance with the procedures set forth in this Article.

         C. The Chairman of the annual or special meeting of  stockholders  may,
if the facts warrant,  determine and declare to the meeting that a nomination or
proposal was not made in accordance  with the foregoing  procedure,  and, if the
Chairman  should so determine,  the Chairman shall so declare to the meeting and
the defective  nomination  or proposal  shall be  disregarded  and laid over for
action  at the next  succeeding  adjourned,  special  or annual  meeting  of the
stockholders  taking place thirty days or more thereafter.  This provision shall
not require the holding of any adjourned or special meeting of stockholders  for
the purpose of considering such defective nomination or proposal.

                                  ARTICLE XII

                                   Directors

         A. Number;  Vacancies. The number of directors of the Corporation shall
be such number,  not less than 5 nor more than 15 (exclusive  of  directors,  if
any,  to be elected by holders of  preferred  stock of the  Corporation,  voting
separately  as a  class),  as  shall  be  provided  from  time  to time in or in
accordance with the Bylaws; provided, however, that no decrease in the number of
directors  shall  have  the  effect  of  shortening  the  term of any  incumbent
director,  and  provided  further,  that no action shall be taken to decrease or
increase the number of directors from time to time unless at least two-thirds of
the directors then in office shall concur in said action. Vacancies in the board
of directors of the Corporation, however caused, and newly created directorships
may be filled  only by a vote of  two-thirds  of the  directors  then in office,
whether or not a quorum, and any director so chosen shall hold office for a term
expiring at the annual meeting of stockholders at which the term of the class to
which the director has been chosen expires and when the director's  successor is
elected and qualified.

         B. Classified Board. The board of directors of the Corporation shall be
divided into three classes of directors which shall be designated Class I, Class
II and Class III. The members of each class shall be elected for a term of three
years and until their  successors are elected and qualified.  Such classes shall
be as nearly equal in number as the then total number of directors  constituting
the entire  board of  directors  shall  permit,  with the terms of office of all
members  of one class  expiring  each  year.  At the  first  annual  meeting  of
stockholders,  directors  in


                                       6



<PAGE>

Class I shall be elected to hold  office for a term expiring at the third
succeeding annual meeting thereafter. At the second annual meeting of
stockholders,  directors of Class II shall be elected to hold office for a term
expiring at the third  succeeding  meeting  thereafter.  At the third annual
meeting of stockholders,  directors of Class III shall be elected to hold office
for  a  term  expiring  at  the  third  succeeding  meeting  thereafter.
Thereafter, at each succeeding annual meeting,  directors of each class shall be
elected for three year terms.  Notwithstanding the foregoing, the director whose
term shall expire at any annual  meeting shall continue to serve until such time
as his successor  shall have been duly elected and shall have  qualified  unless
his position on the board of directors shall have been abolished by action taken
to reduce the size of the board of directors prior to said meeting.

         Should the number of  directors  of the  Corporation  be  reduced,  the
directorship(s)  eliminated  shall be allocated  among classes as appropriate so
that the number of  directors  in each class is as nearly as equal as  possible.
The board of directors shall  designate,  by the name of the  incumbent(s),  the
position(s) to be abolished.  Notwithstanding the foregoing,  no decrease in the
number  of  directors  shall  have  the  effect  of  shortening  the term of any
incumbent  director.  Should  the  number of  directors  of the  Corporation  be
increased,  the  additional  directorships  shall be allocated  among classes as
appropriate  so that the number of directors in each class is as nearly as equal
as possible.

         Whenever  the holders of any one or more series of  preferred  stock of
the Corporation shall have the right, voting separately as a class, to elect one
or more directors of the  Corporation,  the board of directors  shall consist of
said  directors  so elected in  addition  to the  number of  directors  fixed as
provided above in this Article XII. Notwithstanding the foregoing, and except as
otherwise may be required by law, whenever the holders of any one or more series
of preferred stock of the Corporation shall have the right, voting separately as
a class,  to elect one or more  directors of the  Corporation,  the terms of the
director  or  directors  elected  by  such  holders  shall  expire  at the  next
succeeding annual meeting of stockholders.

                                  ARTICLE XIII

                              Removal of Directors

         Notwithstanding  any other provision of this  Certificate or the Bylaws
of the  Corporation,  any  director  or the  entire  board of  directors  of the
Corporation  may be  removed,  at any  time,  but only for cause and only by the
affirmative  vote of the  holders of at least 80% of the  outstanding  shares of
capital stock of the  Corporation  entitled to vote generally in the election of
directors  (considered  for this  purpose as one class) cast at a meeting of the
stockholders called for that purpose.  Notwithstanding  the foregoing,  whenever
the  holders of any one or more  series of  preferred  stock of the  Corporation
shall  have  the  right,  voting  separately  as a class,  to elect  one or more
directors of the  Corporation,  the  preceding  provisions  of this Article XIII
shall not apply  with  respect  to the  director  or  directors  elected by such
holders of preferred stock.

                                  ARTICLE XIV

                   Approval of Certain Business Combinations

         The  stockholder  vote required to approve  Business  Combinations  (as
hereinafter defined) shall be as set forth in this section.

         A.       1.       Except as otherwise  expressly  provided in this
Article XIV, the affirmative  vote of the holders of (i) at least 80% of the
outstanding  shares entitled to vote thereon  (and,  if any class or series of
shares is entitled to vote thereon separately,  the affirmative vote of the
holders of at least 80% of the  outstanding  shares  of each  such  class or
series),  and (ii) at least a majority of the  outstanding  shares  entitled to
vote  thereon,  not  including shares deemed  beneficially owned by a Related
Person (as hereinafter  defined), shall be required in order to authorize any of
the following:

                                       7


<PAGE>

                           (a)      any merger or  consolidation  of the
Corporation  with or into a Related Person (as hereinafter defined);

                           (b)      any sale, lease,  exchange,  transfer or
other  disposition,  including without limitation,  a mortgage, or any other
security device, of all or any Substantial Part (as  hereinafter  defined)  of
the  assets  of the  Corporation  (including without limitation any voting
securities of a subsidiary) or of a subsidiary, to a Related Person;

                           (c)      any merger or  consolidation  of a Related
Person with or into the  Corporation or a subsidiary of the Corporation;

                           (d)      any  sale,  lease,  exchange,  transfer  or
other  disposition  of  all or any Substantial Part of the assets of a Related
Person to the Corporation or a subsidiary of the Corporation;

                           (e)      the  issuance of any  securities  of the
Corporation  or a  subsidiary  of the Corporation to a Related Person;

                           (f)      the  acquisition by the  Corporation or a
subsidiary of the  Corporation of any securities of a Related Person;

                           (g)      any   reclassification  of  the  common
stock  of  the  Corporation,   or  any recapitalization involving the common
stock of the Corporation; and

                           (h)      any  agreement,  contract  or  other
arrangement  providing  for  any  of  the transactions described in this
Article.

                  2.       Such affirmative vote shall be required
notwithstanding any other provision of this Certificate, any provision of law,
or any agreement with any regulatory  agency or national  securities  exchange
which might  otherwise permit a lesser vote or no vote.

                  3.       The term "Business Combination" as used in this
Article XIV shall  mean  any  transaction  which  is  referred  to in  any  one
or  more  of subparagraphs A(1)(a) through (h) above.

         B.  The  provisions  of  paragraph  A shall  not be  applicable  to any
particular  Business  Combination,  and such Business  Combination shall require
only  such  affirmative  vote as is  required  by any  other  provision  of this
Certificate,  any provision of law, or any agreement with any regulatory  agency
or national  securities  exchange,  if the Business  Combination shall have been
approved  by a  two-thirds  vote of the  Continuing  Directors  (as  hereinafter
defined);  provided,  however,  that such  approval  shall only be  effective if
obtained  at a meeting at which a  Continuing  Director  Quorum (as  hereinafter
defined) is present.

         C.  For the purposes of this Article XIV the following definitions
apply:

                  1.       The term  "Related  Person"  shall mean and include
(a) any individual,  corporation,  partnership  or other person or entity which
together with its  "affiliates"  (as that term is defined  in Rule  12b-2 of the
General Rules and  Regulations  under the Securities  Exchange Act of 1934, as
amended), "beneficially  owns" (as that term is defined in Rule 13d-3 of the
General Rules and  Regulations  under the Securities  Exchange Act of 1934, as
amended) in the aggregate  10% or more of the  outstanding  shares  of the
common  stock of the Corporation;  and (b) any  "affiliate"  (as that term is
defined  in Rule 12b-2 under the Securities  Exchange Act of 1934, as amended)
of any such  individual, corporation,  partnership  or other person or entity.
Without  limitation,  any shares of the common stock of the  Corporation  which
any Related Person has the right to acquire  pursuant to any  agreement,  or
upon  exercise  or  conversion rights, warrants or options, or otherwise,  shall
be deemed "beneficially owned" by such Related Person.


                                       8


<PAGE>

                  2.       The term "Substantial Part" shall mean more than 25%
of the total assets of the  Corporation,  as of the end of its most recent
fiscal year ending prior to the time the determination is made.

                  3.       The term "Continuing Director" shall mean any member
of the board of  directors  of the  Corporation  who is  unaffiliated  with the
Related Person and was a member of the board prior to the time that the  Related
Person became a Related  Person,  and any  successor  of a  Continuing  Director
who is unaffiliated  with the Related Person and is recommended to succeed a
Continuing Director by a majority of Continuing Directors then on the board.

                  4.       The  term  "Continuing   Director  Quorum"  shall
mean  two-thirds  of  the  Continuing Directors capable of exercising the powers
conferred on them.

                                   ARTICLE XV

                      Evaluation of Business Combinations

         In connection with the exercise of its judgment in determining  what is
in  the  best  interests  of the  Corporation  and  of  the  stockholders,  when
evaluating  a Business  Combination  (as defined in Article  XIV) or a tender or
exchange offer, the board of directors of the Corporation  shall, in addition to
considering  the adequacy of the amount to be paid in  connection  with any such
transaction,  consider all of the following  factors and any other factors which
it deems relevant; (i) the social and economic effects of the transaction on the
Corporation  and  its  subsidiaries,   employees,  depositors,  loan  and  other
customers,  creditors  and  other  elements  of the  communities  in  which  the
Corporation and its subsidiaries  operate or are located;  (ii) the business and
financial  condition and earnings  prospects of the acquiring  person or entity,
including,  but not  limited  to,  debt  service  and other  existing  financial
obligations,  financial  obligations  to be  incurred  in  connection  with  the
acquisition and other likely  financial  obligations of the acquiring  person or
entity and the possible  effect of such  conditions upon the Corporation and its
subsidiaries  and the other elements of the communities in which the Corporation
and  its  subsidiaries  operate  or  are  located;  and  (iii)  the  competence,
experience,  and  integrity of the  acquiring  person or entity and its or their
management.

                                  ARTICLE XVI

                                Indemnification

         A.       Persons.  The Corporation shall indemnify, to the extent
provided in paragraphs B, D or F:

                  1.       any person who is or was a director or officer of the
Corporation; and

                  2.       any person who serves or served at the  Corporation's
request as a  director,  officer, employee,  agent,  partner  or  trustee  of
another  corporation,  partnership,  joint  venture,  trust  or  other
enterprise.

         B.       Extent --  Derivative  Suits.  In case of a  threatened,
pending or completed action or suit by or in the right of the Corporation
against a person named in  paragraph A by reason of his holding a position
named in paragraph A, the  Corporation  shall  indemnify  such  person if such
person  satisfies  the standard in paragraph C, for expenses  (including
attorneys' fees but excluding amounts paid in settlement)  actually and
reasonably  incurred by such person in connection with the defense or settlement
of the action or suit.

         C.       Standard -- Derivative  Suits.  In case of a threatened,
pending or completed  action or suit by or in the right of the Corporation, a
person named in paragraph A shall be indemnified only if:

                  1.       such person is successful on the merits or otherwise;
or


                                       9


<PAGE>

                  2.       such person acted in good faith in the transaction
which is the  subject  of the suit or  action,  and in a manner  such  person
reasonably believed  to be in, or not opposed  to, the best  interest  of the
Corporation, including,  but not limited to, the taking of any and all actions
in  connection with the Corporation's  response to any tender offer or any offer
or proposal of another  party to engage in a Business  Combination  (as defined
in Article XIV) not  approved  by the board of  directors.  However,  such
person  shall not be indemnified in respect of any claim, issue or matter as to
which such person has been adjudged liable to the Corporation unless (and only
to the extent that) the court in which the suit was brought  shall  determine,
upon  application,  that despite the  adjudication but in view of all the
circumstances,  such person is fairly and reasonably entitled to indemnity for
such expenses as the court shall deem proper.

         D.       Extent -- Nonderivative  Suits. In case of a threatened,
pending or completed suit, action or proceeding (whether civil, criminal,
administrative or investigative),  other  than  a  suit  by or in the  right  of
the  Corporation, together hereafter  referred to as a nonderivative  suit,
against a person named in  paragraph A by reason of his holding a position
named in  paragraph  A, the Corporation shall indemnify such person if such
person satisfies the standard in paragraph  E, for amounts  actually  and
reasonably  incurred by such person in connection with the defense or settlement
of the nonderivative suit,  including, but not limited to (i) expenses
(including  attorneys' fees), (ii) amounts paid in settlement, (iii) judgments,
and (iv) fines.

         E.       Standard --  Nonderivative  Suits. In case of a  nonderivative
suit, a person named in paragraph A shall be indemnified only if:

                  1.       such person is successful on the merits or otherwise;
or

                  2.       such person acted in good faith in the transaction
which is the subject of the  nonderivative  suit and in a manner  such person
reasonably believed  to be in, or not opposed to, the best  interests  of the
Corporation, including,  but not limited to, the taking of any and all actions
in  connection with the Corporation's  response to any tender offer or any offer
or proposal of another party to engage in a Business  Combination (as defined in
Article XIV of this  Certificate)  not approved by the board of directors  and,
with respect to any  criminal  action or  proceeding,  such  person had no
reasonable  cause to believe his conduct was unlawful.  The  termination of a
nonderivative  suit by judgment,  order, settlement,  conviction,  or upon a
plea of nolo contendere or its equivalent shall not, in itself, create a
presumption that the person failed to satisfy the standard of this paragraph
E.2.

         F.       Determination  That  Standard Has Been Met. A  determination
that the standard of paragraph C or E has been  satisfied  may be made by a
court or,  except  as  stated  in  paragraph  C.2  (second  sentence),  the
determination may be made by:

                  1.       a majority vote of the directors of the  Corporation
who are not parties to the action, suit or proceeding, even though less than a
quorum; or

                  2.       independent  legal counsel  (appointed by a majority
of the  disinterested  directors of the Corporation, whether or not a quorum) in
a written opinion; or

                  3.       the stockholders of the Corporation.

         G.       Proration.  Anyone making a  determination  under paragraph F
may determine that a person has met the standard as to some matters but not as
to others, and may reasonably prorate amounts to be indemnified.

         H.       Advance  Payment.  The Corporation may pay in advance any
expenses  (including  attorneys'  fees) which may become subject to
indemnification  under paragraphs A through G if (i) the board of directors
authorizes the specific  payment and (ii) the person  receiving  the payment
undertakes in writing to repay the same if it is ultimately  determined that
such person is not entitled to  indemnification  by the Corporation  under
paragraphs A through G.


                                       10


<PAGE>

         I.       Nonexclusive.  The  indemnification  and advance of expenses
provided by  paragraphs A through H shall not be  exclusive  of any other rights
to which a person may be entitled by law,  bylaw,  agreement,  vote of
stockholders or disinterested directors, or otherwise.

         J.       Continuation. The indemnification provided by this Article XVI
shall be deemed to be a contract  between the Corporation and the persons
entitled to indemnification  thereunder,  and any repeal or modification of this
Article XVI shall not affect any rights or  obligations  then  existing  with
respect to any state of facts then or  theretofore  existing or any action,
suit or proceeding theretofore or thereafter  brought based in whole or in part
upon any such state of facts.  The  indemnification  and advance  payment
provided by  paragraphs A through H shall  continue as to a person who has
ceased to hold a position named in  paragraph  A  and  shall  inure  to  such
person's  heirs,   executors  and administrators.

         K.       Insurance.  The  Corporation  may  purchase and  maintain
insurance  on behalf of any  director, officer,  employee or agent of the
Corporation  or  subsidiary or affiliate or another  corporation,  partnership,
joint venture,  trust or other enterprise,  against any liability incurred by
such person in any such position,  or arising out of such person's  status as
such,  whether or not the  Corporation  would have power to indemnify  such
person against such liability under paragraphs A through H.

         L.       Savings  Clause.  If this Article XVI or any portion  hereof
shall be  invalidated  on any ground by any court of competent jurisdiction,
then the Corporation shall nevertheless indemnify each director,  officer,
employee,  and agent of the Corporation as to costs, charges, and expenses
(including attorneys' fees),  judgments, fines,  and amounts paid in settlement
with respect to any action,  suit, or proceeding,  whether civil,  criminal,
administrative,  or  investigative,  including an action by or in the right of
the  Corporation  to the full extent permitted  by any  applicable  portion of
this  Article  XVI that shall not have been  invalidated  and to the full extent
permitted by applicable law.

                                  ARTICLE XVII

                      Elimination of Directors' Liability

         A director of the  Corporation  shall not be  personally  liable to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director, except: (i) for any breach of the director's duty of loyalty
to the Corporation or its  stockholders,  (ii) for acts or omissions not made in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law,  (iii) under  Section 174 of the  General  Corporation  Law of the State of
Delaware,  or (iv) for any transaction from which a director derived an improper
personal  benefit.  If the General  Corporation  Law of the State of Delaware is
amended  after the date of filing of this  Certificate  to further  eliminate or
limit the personal  liability of directors,  then the liability of a director of
the Corporation  shall be eliminated or limited to the fullest extent  permitted
by the General Corporation Law of the State of Delaware, as so amended.

         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
stockholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director of the Corporation  existing at the time of such repeal
or modification.

                                 ARTICLE XVIII

                              Amendment of Bylaws

         In  furtherance  and  not in  limitation  of the  powers  conferred  by
statute,  the board of directors of the  Corporation is expressly  authorized to
make,  repeal,  alter,  amend and  rescind  the Bylaws of the  Corporation  by a
two-thirds  vote of the  board.  Notwithstanding  any  other  provision  of this
Certificate or the Bylaws of the Corporation (and  notwithstanding the fact that
some  lesser  percentage  may be  specified  by law),  the  Bylaws  shall

                                       11



<PAGE>

not be adopted,  repealed,  altered,  amended or rescinded by the  stockholders
of the Corporation  except  by the  vote of the  holders  of not  less  than 80%
of the outstanding  shares  of  capital  stock  of the  Corporation  entitled
to  vote generally  in the  election of  directors  (considered  for this
purpose as one class) cast at a meeting of the stockholders  called for that
purpose  (provided that  notice  of  such  proposed  adoption,  repeal,
alteration,  amendment  or rescission is included in the notice of such
meeting),  or, as set forth above, by the board of directors.

                                  ARTICLE XIX

                   Amendment of Certificate of Incorporation

         The Corporation  reserves the right to repeal,  alter, amend or rescind
any  provision  contained  in this  Certificate  in the manner now or  hereafter
prescribed by law, and all rights  conferred on stockholders  herein are granted
subject to this reservation.  Notwithstanding the foregoing,  the provisions set
forth in Articles X, XI, XII, XIII,  XIV, XV, XVI, XVII,  XVIII and this Article
XIX may not be repealed, altered, amended or rescinded in any respect unless the
same is approved by the affirmative  vote of the holders of not less than 80% of
the  outstanding  shares of capital  stock of the  Corporation  entitled to vote
generally in the election of directors  (considered for this purpose as a single
class) cast at a meeting of the stockholders  called for that purpose  (provided
that  notice  of  such  proposed  adoption,  repeal,  alteration,  amendment  or
rescission is included in the notice of such meeting).

                                *      *      *

                                       12

<PAGE>


         THE  UNDERSIGNED,  being the incorporator  hereinbefore  named, for the
purpose of forming a corporation  pursuant to the General Corporation Law of the
State of Delaware,  do make this  Certificate,  hereby  declaring and certifying
that  this  is my act and  deed  and the  facts  herein  stated  are  true,  and
accordingly have hereunto set my hand this 3rd day of February 1997.



                                            /s/ Billy L. Painter
                                            --------------------
                                            Billy L. Painter
                                            Incorporator

                                       13



                                  EXHIBIT 3.2




                     Bylaws of FirstSpartan Financial Corp.





<PAGE>

                                     BYLAWS

                                       OF

                          FIRSTSPARTAN FINANCIAL CORP.


                                   ARTICLE I

                                  Stockholders

         SECTION 1. Place of  Meetings.  All annual and special meetings of
stockholders  shall be held at such place as the board of directors may
determine and as designated in the notice of such meeting.

         SECTION 2. Annual  Meeting.  A meeting of the  stockholders of the
Corporation for the election of directors and for the transaction of any other
business of the  Corporation  shall be held annually at such date and time as
the board of directors may determine.

         SECTION 3. Special  Meetings.  Special  meetings of the stockholders
for any purpose or purposes may be called at any time by the majority of the
board of  directors  or by a committee  of the board of directors in accordance
with the provisions of the Corporation's Certificate of Incorporation.

         SECTION 4. Conduct of Meetings.  Annual and special  meetings shall be
conducted in accordance  with the rules and procedures  established by the board
of directors.  The board of directors shall designate,  when present, either the
chairman of the board or president to preside at such meetings.

         SECTION 5. Notice of Meetings.  Written notice stating the place,  date
and time of the meeting  and, in the case of a special  meeting, the purpose or
purposes  for which the  meeting is called  shall be given not less than ten nor
more than sixty days before the meeting to each  stockholder of record  entitled
to vote at such meeting.  If mailed, such notice shall be deemed to be delivered
when  deposited in the United  States mail,  postage prepaid,  addressed to the
stockholder  at the address of the  stockholder  as it appears on the records of
the Corporation.  If a stockholder be present at a meeting, or in writing waives
notice  thereof  before or after the  meeting, notice  of the  meeting  to such
stockholder shall be unnecessary.  When any stockholders' meeting, either annual
or special,  is  adjourned  for more than thirty days,  notice of the  adjourned
meeting  shall be given as in the case of an original  meeting.  It shall not be
necessary to give any notice of the time and place of any meeting  adjourned for
thirty  days or less  or of the business  to be  transacted  at such  adjourned
meeting,  other than an announcement at the meeting at which such adjournment is
taken.

         SECTION 6. Voting Lists.  A complete list of  stockholders entitled to
vote at any meeting of  stockholders,  arranged in  alphabetical order for each
class of stock and showing the address of each such  stockholder and the number
of shares registered in his or her name, shall be open to the examination of any
such  stockholder,  for any  purpose  germane to the meeting, during  ordinary
business hours for a period of at least ten days prior to the meeting, either at
a place  within the city where the  meeting is to be held, which place shall be
specified in the notice of the  meeting,  or if not so specified,  at the place
where the meeting is to be held. The list shall also be produced and kept at the
time and  place  of the  meeting  during the  whole time  thereof,  and may be
inspected by any stockholder who is present.

         SECTION 7. Quorum.  A  majority  of  the  outstanding shares of the
Corporation  entitled  to  vote,  represented  in  person  or  by proxy, shall
constitute a quorum at a meeting of stockholders. If less than a majority of the
outstanding  shares are  represented  at a meeting,  a majority of the shares so
represented may adjourn the meeting from time to time without further notice. At
such adjourned  meeting at which a quorum shall be present or represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The stockholders  present at a duly organized meeting may
continue to transact business until adjournment, notwithstanding the withdrawal
of enough stockholders to leave less than a quorum.



<PAGE>



         SECTION 8. Proxies. At all meetings of stockholders,  a stockholder may
vote by proxy  executed  in  writing  by the  stockholder  or by his or her duly
authorized attorney in fact. Proxies solicited on behalf of the management shall
be voted as directed by the stockholder or, in the absence of such direction, as
determined  by a majority  of the board of  directors.  No proxy  shall be valid
after eleven months from the date of its execution unless otherwise  provided in
the proxy.

         SECTION 9.  Voting.  Unless  otherwise  provided  in the  Corporation's
Certificate of Incorporation, each stockholder shall be entitled to one vote for
each share of stock  having  voting  power held by such  stockholder.  Directors
shall be elected by a plurality of the votes of the shares  present in person or
represented  by proxy and  entitled  to vote at the  meeting on the  election of
directors. In all matters other than the election of directors,  the affirmative
vote of the majority of shares  present in person or represented by proxy at the
meeting  and  entitled  to  vote  and  voting  thereon  shall  be the act of the
stockholders, unless the question is one upon which, by express provision of the
applicable  statute,  the  Corporation's  Certificate of  Incorporation or these
Bylaws, a different vote is required in which case such express  provision shall
govern and control the decision of the question.

         SECTION 10. Voting of Shares in the Name of Two or More  Persons.  When
ownership of stock stands in the name of two or more persons,  in the absence of
written  directions to the  Corporation  to the contrary,  at any meeting of the
stockholders of the Corporation any one or more of such  stockholders  may cast,
in person or by proxy,  all votes to which such  ownership is  entitled.  In the
event an attempt is made to cast  conflicting  votes,  in person or by proxy, by
the several  persons in whose name shares of stock  stand,  the vote or votes to
which  these  persons  are  entitled  shall be cast as directed by a majority of
those holding such stock and present in person or by proxy at such meeting,  but
no votes shall be cast for such stock if a majority cannot agree.

         SECTION 11. Voting of Shares by Certain Holders. Shares standing in the
name of another  corporation may be voted by any officer,  agent or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such  corporation may determine.  Shares held by an
administrator,  executor, guardian or conservator may be voted by him, either in
person or by proxy,  without a transfer  of such  shares  into his name.  Shares
standing  in the name of a trustee  may be voted by him,  either in person or by
proxy,  but no trustee  shall be  entitled  to vote shares held by him without a
transfer of such shares into his name. Shares standing in the name of a receiver
may be voted by such  receiver,  and  shares  held by or under the  control of a
receiver may be voted by such  receiver  without the  transfer  thereof into his
name if authority to do so is contained in an appropriate  order of the court or
other public authority by which such receiver was appointed.

         A  stockholder  whose shares are pledged shall be entitled to vote such
shares until the shares have been  transferred  into the name of the pledgee and
thereafter the pledgee shall be entitled to vote the shares so transferred.

         Neither treasury shares of its own stock held by the  Corporation,  nor
shares held by another corporation, if a majority of the shares entitled to vote
for  the  election  of  directors  of such  other  corporation  are  held by the
Corporation,  shall be voted at any meeting or counted in determining  the total
number of outstanding shares at any given time for purposes of any meeting.

         SECTION  12.  Inspectors  of  Election.  In advance  of any  meeting of
stockholders,  the board of  directors  may  appoint  any  persons,  other  than
nominees  for office,  as  inspectors  of election to act at such meeting or any
adjournment  thereof.  The number of inspectors shall be either one or three. If
the  board  of  directors  so  appoints  either  one or three  inspectors,  that
appointment  shall not be altered at the meeting.  If inspectors of election are
not so  appointed,  the  chairman  of the board or the  president  may make such
appointment at the meeting.  In case any person  appointed as inspector fails to
appear or fails or refuses to act, the vacancy may be filled by  appointment  by
the board of  directors  in  advance  of the  meeting  or at the  meeting by the
chairman of the board or the president.

         The inspectors  shall:  ascertain the number of shares  outstanding and
the voting power of each;  determine the shares  represented  at the meeting and
the validity of proxies and ballots; count all votes and ballots;  determine and
retain for a reasonable  period a record of the  disposition  of any  challenges
made to any determination by the

                                       2


<PAGE>

inspectors;  and certify their determination of the number of shares
represented  at the meeting,  and their count of all votes and ballots.

         SECTION 13. Director  Nominations.  No nominations for directors except
those made by the board of directors or an authorized committee thereof shall be
voted upon at the annual meeting unless other  nominations by  stockholders  are
made in writing and delivered to the secretary of the  Corporation in accordance
with the provisions of the Corporation's Certificate of Incorporation.

         SECTION 14. New Business. Any new business to be taken up at the annual
meeting  shall  be  stated  in  writing  and  filed  with the  secretary  of the
Corporation in accordance with the provisions of the  Corporation's  Certificate
of  Incorporation.  This  provision  shall not  prevent  the  consideration  and
approval or disapproval at the annual meeting of reports of officers,  directors
and  committees,  but in connection  with such reports no new business  shall be
acted upon at such  annual  meeting  unless  stated and filed as provided in the
Corporation's Certificate of Incorporation.


                                   ARTICLE II

                               Board of Directors

         SECTION 1. General Powers.  The business and affairs of the Corporation
shall be under the direction of its board of  directors.  The board of directors
shall  annually  elect a chairman of the board from among its members who shall,
when present, preside at its meetings.

         SECTION 2. Number,  Term and  Election.  The board of  directors  shall
consist of seven members and shall be divided into three classes as nearly equal
in number as possible.  The members of each class shall be elected for a term of
three years and until their successors are elected or qualified. One class shall
be elected by ballot  annually.  The board of directors  shall be  classified in
accordance   with  the   provisions   of  the   Corporation's   Certificate   of
Incorporation.

         SECTION 3. Qualification.  Each  director  shall  at all  times be the
beneficial  owner of not less than 100 shares of capital stock of the
Corporation.

         SECTION  4.  Regular  Meetings.  A  regular  meeting  of the  board  of
directors shall be held without other notice than this Bylaw immediately  after,
and at the same  place as,  the annual  meeting  of  stockholders.  The board of
directors  may  provide,  by  resolution,  the time and place for the holding of
additional regular meetings without other notice than such resolution.

         SECTION 5. Special Meetings. Special meetings of the board of directors
may be  called  by or at  the  request  of the  chairman  of  the  board  or the
president,  or by one-third of the  directors.  The persons  authorized  to call
special  meetings  of the board of  directors  may fix any place in the State of
South  Carolina as the place for  holding  any  special  meeting of the board of
directors called by such persons. Written notice of any special meeting shall be
given to each director at least two days previous thereto  delivered  personally
or by telecopier or telegram or at least five days previous thereto delivered by
mail at the address at which the  director  is most  likely to be reached.  Such
notice shall be deemed to be delivered  when deposited in the United States mail
so  addressed,  with  postage  thereon  prepaid if mailed or when  delivered  by
telecopier. Any director may waive notice of any meeting by a writing filed with
the  secretary.  The  attendance of a director at a meeting  shall  constitute a
waiver of notice of such meeting,  except where a director attends a meeting for
the express purpose of objecting to the transaction of any business  because the
meeting  is  not  lawfully  called  or  convened.  Neither  the  business  to be
transacted at, nor the purpose of, any meeting of the board of directors need be
specified in the notice or waiver of notice of such meeting.



                                       3



<PAGE>

         SECTION 6. Participation in Meetings By Conference  Telephone.  Members
of the board of  directors,  or any  committee  thereof,  may  participate  in a
meeting of such board or committee by means of  conference  telephone or similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other.  Such  participation  shall constitute  presence in
person at such meeting.

         SECTION 7.  Quorum.  A majority  of the  number of  directors  fixed by
Section 2 of this Article III shall  constitute a quorum for the  transaction of
business  at any  meeting  of the  board of  directors,  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time without notice other than  announcement at
the meeting.

         SECTION 8. Manner of Acting.  The act of the majority of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of  directors,  unless a  greater  number is  prescribed  by these  Bylaws,  the
Certificate of  Incorporation,  or the General  Corporation  Law of the State of
Delaware.

         SECTION 9. Action Without a Meeting.  Any action  required or permitted
to be taken by the  board of  directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the directors.

         SECTION 10. Resignation. Any director may resign at any time by sending
a  written  notice  of such  resignation  to the  administrative  office  of the
Corporation  addressed  to the  chairman of the board or the  president.  Unless
otherwise  specified  herein,  such  resignation  shall take effect upon receipt
thereof by the chairman of the board or the president.

         SECTION 11. Vacancies.  Any  vacancy  occurring  in the  board of
directors  shall be  filled in accordance  with the  provisions  of the
Corporation's  Certificate  of  Incorporation.  The term of such director shall
be in accordance with the provisions of the Corporation's Certificate of
Incorporation.

         SECTION 12. Removal of  Directors.  Any director or the entire board of
directors  may be removed only in accordance with the provisions of the
Corporation's Certificate of Incorporation.

         SECTION 13. Compensation.  Directors, as such, may receive a stated fee
for their services. By resolution of the board of directors,  a reasonable fixed
sum, and reasonable  expenses of  attendance,  if any, may be allowed for actual
attendance at each regular or special meeting of the board of directors. Members
of either standing or special  committees may be allowed such  compensation  for
actual attendance at committee meetings as the board of directors may determine.
Nothing  herein shall be  construed  to preclude  any director  from serving the
Corporation in any other capacity and receiving remuneration therefor.

         SECTION 14. Presumption of Assent. A director of the Corporation who is
present at a meeting of the board of directors at which action on any  corporate
matter is taken shall be presumed to have  assented to the action  taken  unless
his  dissent or  abstention  shall be entered in the  minutes of the  meeting or
unless he shall file his written  dissent to such action with the person  acting
as the secretary of the meeting before the adjournment  thereof or shall forward
such dissent by registered mail to the secretary of the Corporation  immediately
after the adjournment of the meeting. Such right to dissent shall not apply to a
director who votes in favor of such action.

         SECTION  15.  Advisory  Directors.   The  board  of  directors  may  by
resolution  appoint  advisory  directors or directors  emeriti to the board, and
shall have such authority and receive such compensation and reimbursement as the
board of directors shall provide.  Advisory directors or directors emeriti shall
not have the authority to participate by vote in the transaction of business.



                                       4



<PAGE>


                                  ARTICLE III

                      Committees of the Board of Directors

         SECTION 1.  Appointment.  The board of  directors  may,  by  resolution
adopted by a majority of the full board, designate one or more committees,  each
consisting  of two or more  directors,  to serve at the pleasure of the board of
directors.  The  board of  directors  may  designate  one or more  directors  as
alternate  members of any  committee,  who may replace any absent  member at any
meeting of any such committee.

         SECTION 2.  Authority.  Any such committee shall have all the authority
of the board of directors,  except to the extent,  if any,  that such  authority
shall be limited by the resolution  appointing  the  committee;  and except also
that no  committee  shall  have the  authority  of the board of  directors  with
reference  to: the  declaration  of  dividends;  the amendment of the charter or
bylaws of the Corporation, or recommending to the shareholders a plan of merger,
consolidation,  or conversion;  the sale,  lease, or other disposition of all or
substantially  all of the property and assets of the Corporation  otherwise than
in the usual and regular course of its business; a voluntary  dissolution of the
Corporation; a revocation of any of the foregoing; the approval of a transaction
in which any member of the committee,  directly or indirectly,  has any material
beneficial  interest;  the filling of  vacancies on the board of directors or in
any committee;  or the appointment of other committees of the board of directors
or members thereof.

         SECTION  3.  Tenure.  Subject  to the  provisions  of Section 8 of this
Article III, each member of a committee shall hold office until the next regular
annual meeting of the board of directors  following his or her  designation  and
until a successor is designated as a member of the committee.

         SECTION 4.  Meetings.  Unless the board of  directors  shall  otherwise
provide,  regular meetings of any committee  appointed  pursuant to this Article
III  shall  be at such  times  and  places  as are  determined  by the  board of
directors, or by any such committee.  Special meetings of any such committee may
be held at the principal  executive office of the  Corporation,  or at any place
which has been  designated  from time to time by resolution of such committee or
by  written  consent  of all  members  thereof,  and may be called by any member
thereof upon not less than one day's notice stating the place, date, and hour of
the meeting, which notice shall been given in the manner provided for the giving
of notice to members of the board of  directors of the time and place of special
meetings of the board of directors.

         SECTION 5. Quorum.  A majority of the members of any  committee  shall
constitute  a quorum for the transaction of business at any meeting thereof.

         SECTION 6. Action Without a Meeting.  Any action  required or permitted
to be taken by any  committee  at a meeting may be taken  without a meeting if a
consent in writing, setting forth the action so taken, shall be signed by all of
the members of any such committee.

         SECTION 7. Resignations and Removal. Any member of any committee may be
removed at any time with or without cause by resolution adopted by a majority of
the full board of  directors.  Any member of any  committee  may resign from any
such  committee  at any  time by  giving  written  notice  to the  president  or
secretary of the Corporation. Unless otherwise specified, such resignation shall
take effect upon its receipt;  the acceptance of such  resignation  shall not be
necessary to make it effective.

         SECTION 8. Procedure. Unless the board of directors otherwise provides,
each committee shall elect a presiding  officer from its members and may fix its
own rules of procedure  which shall not be  inconsistent  with these bylaws.  It
shall keep regular  minutes of its  proceedings and report the same to the board
of directors for its  information at the meeting held next after the proceedings
shall have occurred.


                                       5



<PAGE>


                                   ARTICLE IV

                                    Officers

         SECTION  1.  Positions.  The  officers  of the  Corporation  shall be a
president,  a secretary  and a  treasurer,  each of whom shall be elected by the
board of directors.  The board of directors  may also  designate the chairman of
the board as an officer.  The  president  shall be the chief  executive  officer
unless the board of  directors  designates  the  chairman  of the board as chief
executive  officer.  The president shall be a director of the  Corporation.  The
offices of the secretary and treasurer may be held by the same person and a vice
president  may also be  either  the  secretary  or the  treasurer.  The board of
directors may designate one or more vice  presidents as executive vice president
or senior vice president. The board of directors may also elect or authorize the
appointment  of such other  officers  as the  business  of the  Corporation  may
require.  The officers  shall have such authority and perform such duties as the
board of directors may from time to time authorize or determine.  In the absence
of action by the board of  directors,  the  officers  shall have such powers and
duties as generally pertain to their respective offices.

         SECTION 2. Election and Term of Office. The officers of the Corporation
shall be elected  annually by the board of directors at the first meeting of the
board of directors  held after each annual meeting of the  shareholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and  qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter  provided.  Election
or  appointment  of an officer,  employee  or agent  shall not of itself  create
contract  rights.  The board of directors may authorize the Corporation to enter
into an employment  contract with any officer in accordance  with state law; but
no such contract  shall impair the right of the board of directors to remove any
officer at any time in accordance with Section 3 of this Article IV.

         SECTION 3. Removal. Any officer may be removed by vote of two-thirds of
the board of directors  whenever,  in its  judgment,  the best  interests of the
Corporation  will be served  thereby,  but such  removal,  other than for cause,
shall be without  prejudice  to the  contract  rights,  if any, of the person so
removed.

         SECTION 4. Vacancies.  A  vacancy  in  any  office  because  of  death,
resignation,   removal, disqualification or otherwise, may be filled by the
board of directors for the unexpired portion of the term.

         SECTION 5.  Remuneration.  The  remuneration  of the officers  shall be
fixed  from  time to time by the  board of  directors  and no  officer  shall be
prevented  from  receiving  such  salary by reason of the fact that he is also a
director of the Corporation.


                                   ARTICLE V

                     Contracts, Loans, Checks and Deposits

         SECTION 1.  Contracts.  To the extent  permitted by applicable law, and
except as otherwise prescribed by the Corporation's Certificate of Incorporation
or these Bylaws with respect to certificates for shares,  the board of directors
may authorize any officer,  employee,  or agent of the Corporation to enter into
any contract or execute and deliver any  instrument in the name of and on behalf
of the  Corporation.  Such  authority  may be general or  confined  to  specific
instances.

         SECTION 2. Loans.  No loans shall be  contracted  on behalf of the
Corporation  and no evidence of  indebtedness  shall be issued in its name
unless  authorized by the board of directors.  Such  authority may be general or
confined to specific instances.

                                       6


<PAGE>


         SECTION 3. Checks,  Drafts, Etc. All checks, drafts or other orders for
the payment of money,  notes or other  evidences of  indebtedness  issued in the
name of the  Corporation  shall be signed by one or more officers,  employees or
agents  of the  Corporation  in  such  manner  as  shall  from  time  to time be
determined by resolution of the board of directors.

         SECTION 4. Deposits.  All funds of the  Corporation  not otherwise
employed  shall be deposited from time to time to the  credit of the
Corporation  in any of its duly  authorized  depositories  as the board of
directors may select.


                                   ARTICLE VI

                Certificates for Shares and Their Transfer, Etc.

         SECTION 1. Certificates for Shares. The shares of the Corporation shall
be represented by certificates  signed by the chairman of the board of directors
or by the president or a vice president and by the treasurer or by the secretary
of the  Corporation,  and may be sealed  with the seal of the  Corporation  or a
facsimile  thereof.  Any  or all of the  signatures  upon a  certificate  may be
facsimiles  if  the  certificate  is  countersigned  by  a  transfer  agent,  or
registered by a registrar,  other than the Corporation  itself or an employee of
the Corporation.  If any officer who has signed or whose facsimile signature has
been placed upon such  certificate  shall have ceased to be such officer  before
the  certificate is issued,  it may be issued by the  Corporation  with the same
effect as if he were such officer at the date of its issue.

         SECTION 2. Form of Share  Certificates.  Stock  certificates of the
Corporation shall be in such form as approved by the board of directors.

         SECTION 3. Payment for Shares.  No  certificate  shall be issued for
any shares until such share is fully paid.

         SECTION 4. Form of Payment for Shares.  The  consideration  for the
issuance of shares shall be paid in accordance with the provisions of the
Corporation's Certificate of Incorporation.

         SECTION 5.  Transfer of Shares.  Transfer of shares of capital stock of
the Corporation  shall be made only on its stock transfer  books.  Authority for
such  transfer  shall be given  only by the  holder of record  thereof or by his
legal representative, who shall furnish proper evidence of such authority, or by
his attorney  thereunto  authorized by power of attorney duly executed and filed
with  the  Corporation.  Such  transfer  shall  be made  only on  surrender  for
cancellation of the certificate for such shares. The person in whose name shares
of capital  stock stand on the books of the  Corporation  shall be deemed by the
Corporation to be the owner thereof for all purposes.

         SECTION 6. Stock Ledger.  The stock ledger of the Corporation  shall be
the only evidence as to who are the  stockholders  entitled to examine the stock
ledger,  the  list  required  by  Section  6 of  Article  I or the  books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders.

         SECTION 7. Determination of Stockholders of Record.

         (a)  Meetings  of  Stockholders.  In  order  that the  Corporation  may
determine  the  stockholders  entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, the board of directors may fix a record
date,  which  record date shall not  precede the date upon which the  resolution
fixing the record date is adopted by the board of  directors,  and which  record
date shall not be more than sixty nor less than ten days before the date of such
meeting.  If no record date is fixed by the board of directors,  the record date
for  determining  stockholders  entitled to notice of or to vote at a meeting of
stockholders shall be at the close of business on the day next preceding the day
on which notice is given,  or, if notice is waived,  at the close of business on
the day next

                                       7

<PAGE>


proceeding the day on which the meeting is held. A determination of stockholders
of  record  entitled  to  notice  of or to  vote at a  meeting  of stockholders
shall apply to any  adjournment of the meeting unless the board of directors
fixes a new record date for the adjourned meeting.

         (b)  Dividends.  In  order  that  the  Corporation  may  determine  the
stockholders  entitled to receive payment of any dividend or other  distribution
or allotment of any rights or the  stockholders  entitled to exercise any rights
in respect of any change, conversion or exchange of stock, or for the purpose of
any other lawful  action,  the board of directors  may fix a record date,  which
record  date shall not  precede  the date upon which the  resolution  fixing the
record date is adopted,  and which record date shall be not more than sixty days
prior  to such  action.  If no  record  date  is  fixed,  the  record  date  for
determining  stockholders for any such purpose shall be at the close of business
on the day on which  the  board of  directors  adopts  the  resolution  relating
thereto.

         SECTION 8. Lost  Certificates.  The board of directors may direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation alleged to have been lost, stolen, or destroyed,  upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost,  stolen,  or destroyed.  When authorizing such issue of a new certificate,
the board of directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require the owner of such lost,  stolen,  or  destroyed
certificate, or his legal representative, to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate  alleged to have been lost,  stolen,
or destroyed.

         SECTION 9.  Beneficial  Owners.  The  Corporation  shall be entitled to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to  receive  dividends,  and to vote as such  owner,  and shall not be
bound to recognize any equitable or other claim to or interest in such shares on
the part of any other person,  whether or not the Corporation shall have express
or other notice thereof, except as otherwise provided by law.


                                  ARTICLE VIII

                           Fiscal Year; Annual Audit

         The fiscal year of the Corporation shall end on the 30th day of June of
each year. The Corporation  shall be subject to an annual audit as of the end of
its fiscal year by independent public  accountants  appointed by and responsible
to the board of directors.


                                   ARTICLE IX

                                   Dividends

         Subject to the  provisions  of the  Certificate  of  Incorporation  and
applicable  law, the board of directors may, at any regular or special  meeting,
declare dividends on the Corporation's outstanding capital stock. Dividends may
be paid in cash, in property or in the Corporation's own stock.


                                   ARTICLE X

                                 Corporate Seal

         The  corporate  seal of the  Corporation  shall be in such  form as the
board of directors shall prescribe.


                                       8

<PAGE>


                                   ARTICLE XI

                                   Amendments

         In accordance  with the  Corporation's  Certificate  of  Incorporation,
these Bylaws may be repealed,  altered, amended or rescinded by the stockholders
of the Corporation  only by vote of not less than 80% of the outstanding  shares
of capital stock of the  Corporation  entitled to vote generally in the election
of directors (considered for this purpose as one class) cast at a meeting of the
stockholders  called for that  purpose  (provided  that notice of such  proposed
repeal,  alteration,  amendment or  rescission is included in the notice of such
meeting).  In  addition,  the board of  directors  may repeal,  alter,  amend or
rescind  these Bylaws by vote of two-thirds of the board of directors at a legal
meeting held in accordance with the provisions of these Bylaws.

                                *      *      *

         Adopted by the Board of Directors this 19th day of February 1997.


                                       9






                                   EXHIBIT 4

                      Form of Certificate for Common Stock






<PAGE>




                          FIRSTSPARTAN FINANCIAL CORP.

              INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

COMMON STOCK                                                    CUSIP
                                                                See Reverse For
                                                            Certain Definitions


THIS CERTIFIES THAT




is the owner of

              FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK,
                          $.01 PAR VALUE PER SHARE, OF

FirstSpartan Financial Corp., a stock corporation incorporated under the laws of
the  State  of  Delaware.   The  shares  represented  by  this  Certificate  are
transferable  only on the stock transfer books of the  Corporation by the holder
of record hereof or by his duly authorized attorney or legal representative upon
the  surrender  of  this  Certificate   properly   endorsed.   Such  shares  are
non-withdrawable  and not insurable.  Such shares are not insured by the Federal
government.  The Certificate and shares  represented hereby are issued and shall
be held subject to all provisions of the Certificate of Incorporation and Bylaws
of the Corporation and any amendments  thereto (copies of which are on file with
the Transfer Agent), to all of which provisions the holder by acceptance hereof,
assents.

         IN WITNESS  WHEREOF,  FirstSpartan  Financial  Corp.  has  caused  this
Certificate  to be executed by the facsimile  signatures of its duly  authorized
officers  and has  caused  a  facsimile  of its  corporate  seal to be  hereunto
affixed.





CORPORATE SECRETARY                                                   PRESIDENT



                                                                 TRANSFER AGENT



                                     [SEAL]


<PAGE>




                          FirstSpartan Financial Corp.

         The shares  represented by this  Certificate  are issued subject to all
the provisions of the  Certificate of  Incorporation  and Bylaws of FirstSpartan
Financial  Corp.  ("Corporation")  as from time to time amended (copies of which
are on file with the Transfer  Agent and at the principal  executive  offices of
the Corporation).

         The shares  represented by this Certificate are subject to a limitation
contained in the  Certificate  of  Incorporation  to the effect that in no event
shall any record owner of any  outstanding  common  stock which is  beneficially
owned,  directly or indirectly,  by a person who beneficially  owns in excess of
10% of the  outstanding  shares of common  stock (the  "Limit")  be  entitled or
permitted to vote in respect of the shares held in excess of the Limit, unless a
majority of the whole Board of Directors,  as defined,  shall have by resolution
granted in advance such entitlement or permission.

         The  Board  of  Directors  of  the   Corporation   is   authorized   by
resolution(s),  from  time to time  adopted,  to  provide  for the  issuance  of
preferred  stock  in  series  and to fix and  state  the  powers,  designations,
preferences and relative, participating, optional or other special rights of the
shares of each such series and the qualifications,  limitations and restrictions
thereof.  The  Corporation  will  furnish to any  shareholder  upon  request and
without charge a full description of each class of stock and any series thereof.

         The shares  represented  by this  Certificate  may not be  cumulatively
voted on any matter.  The affirmative vote of the holders of at least 80% of the
voting stock of the  Corporation,  voting  together as a single class,  shall be
required  to  approve  certain  business  combinations  and other  transactions,
pursuant to the Certificate of Incorporation,  or to amend certain provisions of
the Certificate of Incorporation.

         The following  abbreviations,  when used in the inscription on the face
of this  Certificate,  shall be construed as through they were written out in
full according to applicable laws or regulations.

             TEN COM           -as tenants in common
             TEN ENT           -as tenants by the entireties
             JT TEN            -as joint tenants with right of survivorship and
                                not as tenants in common

             UNIF GIFT MIN ACT -_______Custodian_______ under Uniform Gifts
                                (Cust)          (Minor)
                                to Minors Act _________
                                               (State)

     Additional abbreviations may also be used though not in the above list

         For value received, ___________________________________________ hereby
sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                  Please print or typewrite name and address,
                     including postal zip code, of assignee

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

_________________________________________________________________________ shares
of the Common Stock  evidenced by this  Certificate,  and do hereby  irrevocably
constitute    and    appoint    ________________________________________________
Attorney,  to  transfer  the  said  shares  on the  books  of the  within  named
Corporation, with full power of substitution.

Dated _________________
                                 ------------------------------------
                                               Signature

                                 ------------------------------------
                                               Signature

                                 NOTICE: The signature to this assignment must
                                 correspond with the name as written upon the
                                 face of the Certificate in every  particular,
                                 without alteration or enlargement or any change
                                 whatever.






                                   EXHIBIT  5

                     Opinion of Breyer & Aguggia Regarding
                       Legality of Securities Registered




<PAGE>



                                                    March 6, 1997




Board of Directors
FirstSpartan Financial Corp.
380 E. Main Street
Spartanburg, South Carolina  29302

         RE:      FirstSpartan Financial Corp.
                  Registration Statement on Form S-1

To the Board of Directors:

         You have  requested  our opinion as special  counsel  for  FirstSpartan
Financial Corp., a Delaware corporation, in connection with the above-referenced
registration  statement filed with the Securities and Exchange  Commission under
the Securities Act of 1933, as amended.

         In  rendering  this  opinion,  we  understand  that the common stock of
FirstSpartan Financial Corp. will be offered and sold in the manner described in
the Prospectus,  which is part of the Registration  Statement.  We have examined
such records and documents and made such  examination as we have deemed relevant
in connection with this opinion.

         Based upon the foregoing,  it is our opinion that the shares of common
stock of  FirstSpartan  Financial  Corp.  will upon issuance be legally  issued,
fully paid and nonassessable.

         This  opinion is  furnished  for use as an exhibit to the  Registration
Statement.  We hereby consent to the filing of this opinion as an exhibit to the
Registration  Statement and to the reference to us under the heading  "LEGAL AND
TAX OPINIONS."

                                               Sincerely,

                                               /s/ Breyer & Aguggia
                                               --------------------
                                               BREYER & AGUGGIA

Washington, D.C.





                                  EXHIBIT 8.1

                Form of Federal Tax Opinion of Breyer & Aguggia


<PAGE>


                                                  __________, 1997



Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
380 E. Main Street
Spartanburg, South Carolina 29302

         Re:        Certain Federal Income Tax Consequences Relating to
                    Proposed Holding Company Conversion of First Federal
                    Savings and Loan Association of Spartanburg

Gentlemen and Ladies:

         In  accordance  with your  request,  set forth herein is the opinion of
this firm  relating  to  certain  federal  income  tax  consequences  of (i) the
proposed conversion of First Federal Savings and Loan Association of Spartanburg
(the  "Association")  from  a   federally-chartered   mutual  savings  and  loan
association to a  federally-chartered  stock savings and loan  association  (the
"Converted  Association")  (the  "Stock  Conversion")  and (ii)  the  concurrent
acquisition  of  100%  of  the  outstanding   capital  stock  of  the  Converted
Association by a parent holding  company formed at the direction of the Board of
Directors of the  Association  and to be known as  FirstSpartan  Financial Corp.
(the "Holding Company").

         For purposes of this  opinion,  we have  examined  such  documents  and
questions of law as we have considered  necessary or appropriate,  including but
not limited to, the Plan of Conversion as adopted by the Association's  Board of
Directors on _________, 1997 (the "Plan"); the federal mutual charter and bylaws
of the  Association;  the  certificate  of  incorporation  and bylaws of Holding
Company; the Affidavit of Representations dated __________,  1997 provided to us
by the Association and the Holding Company (the "Affidavit"), and the Prospectus
(the "Prospectus") included in the Registration Statement on Form S-1 filed with
the  Securities  and  Exchange  Commission  ("SEC") on  ____________,  1997 (the
"Registration  Statement").  In such examination,  we have assumed, and have not
independently  verified, the genuineness of all signatures on original documents
where due execution and delivery are requirements to the




<PAGE>

Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
- ----------------
Page 2


effectiveness  thereof. Terms used but not defined  herein,  whether
capitalized or not, shall have the same meaning as defined in the Plan.

                                   BACKGROUND

         Based  solely  upon  our  review  of  such  documents,  and  upon  such
information as the  Association  has provided to us (which we have not attempted
to verify in any respect),  and in reliance upon such documents and information,
we set forth  herein a  general  summary  of the  relevant  facts  and  proposed
transactions,  qualified in its entirety by  reference  to the  documents  cited
above.

         The  Association  is a  federally-chartered  mutual  savings  and  loan
association which is in the process of converting to a federally-chartered stock
savings and loan association.  The Association was initially  organized in 1935.
The  Association  is also a member of the Federal  Home Loan Bank System and its
deposits are federally  insured  under the Savings  Association  Insurance  Fund
("SAIF") of the Federal Deposit Insurance Corporation.  The Association operates
out of its main  office in  Spartanburg, South Carolina and branch offices in 
Spartanburg and neighboring communities.

         The  Association  is primarily  engaged in the  business of  attracting
deposits  from the general  public and  originating  permanent  loans secured by
first mortgages on one- to four-family residential  properties.  At December 31,
1996,  the  Association  had total  assets of $375.5  million,  deposits of $324
million, and total equity of $44.8 million.

         As a  federally-chartered  mutual  savings  and loan  association,  the
Association has no authorized capital stock. Instead, the Association, in mutual
form, has a unique equity  structure.  A savings depositor of the Association is
entitled to payment of interest on his account  balance as declared  and paid by
the  Association,  but has no right to a  distribution  of any  earnings  of the
Association  except for interest  paid on his  deposit.  Rather,  such  earnings
become retained earnings of the Association.

         However,  a savings depositor does have a right to share pro rata, with
respect  to the  withdrawal  value of his  respective  savings  account,  in any
liquidation proceeds distributed if the Association is ever liquidated.  Savings
depositors and certain borrowers are members of the Association and thereby have
voting  rights in the  Association.  Each savings  depositor is entitled to cast
votes in proportion to the size of their  account  balances or fraction  thereof
held in a withdrawable  deposit  account of the  Association,  and each borrower
member (hereinafter "borrower") is entitled to one vote in addition to the votes
(if any) to which such  person is



<PAGE>



Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
- ----------------
Page 3


entitled  in such  borrower's  capacity  as a savings  depositor of the
Association.  All of the interests  held by a savings depositor in the
Association  cease when such depositor closes his accounts with the Association.

         The Holding  Company was  incorporated in February 1997 under the laws
of the State of Delaware as a general business  corporation in order to act as a
savings  institution  holding  company.  The Holding  Company has an  authorized
capital  structure of 12 million  shares of common  stock and 250,000  shares of
preferred stock.

                              PROPOSED TRANSACTION

         Management of the Association believes that the Stock Conversion offers
a number  of  advantages  which  will be  important  to the  future  growth  and
performance  of the Converted  Association in that it is intended to (i) provide
substantially  increased  capital for  investment  in its business to expand the
operations of the Converted  Association;  (ii) provide future access to capital
markets; (iii) enhance the ability to diversify its operations into new business
activities;  and (iv) afford  depositors  and others the  opportunity  to become
stockholders of the Converted  Association and thereby participate more directly
in any future growth of the Converted Association.

         Accordingly,  pursuant to the Plan,  the  Association  will undergo the
Stock Conversion whereby it will be converted from a federally-chartered  mutual
savings and loan  association  to a  federally-chartered  stock savings bank. As
part of the Stock  Conversion,  the  Association  will amend its existing mutual
savings bank charter and bylaws to read in the form of a Federal  Stock  Charter
and Bylaws.  The Converted  Association  will then issue to the Holding  Company
shares of the  Converted  Association's  common stock,  representing  all of the
shares  of  capital  stock to be  issued  by the  Converted  Association  in the
Conversion,  in exchange  for  payment by the Holding  Company of 50% of the net
proceeds  realized by the Holding  Company  from such sale of its Common  Stock,
less  amounts  necessary  to  fund  the  Employee  Stock  Ownership  Plan of the
Association,  or such  other  percentage  as the  Office of  Thrift  Supervision
("OTS") may authorize or require.

         Also pursuant to the Plan, the Holding Company will offer its shares of
Common Stock for sale in a  Subscription  Offering and, if  necessary,  a Direct
Community  Offering.  The aggregate purchase price at which all shares of Common
Stock  will be offered  and sold  pursuant  to the Plan and the total  number of
shares of Common Stock to be offered in the Conversion will be determined by the
Boards of Directors of the  Association  and the Holding Company on the basis of
the  estimated  pro  forma  market  value  of  the  Converted  Association  as a
subsidiary of


<PAGE>


Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
- ----------------
Page 4


the Holding Company.  The estimated pro forma market value will be determined by
an  independent  appraiser.  Pursuant to the Plan, all such shares will be
issued  and sold at a uniform  price per  share.  The Stock  Conversion,
including  the  sale of  newly  issued  shares  of the  stock  of the  Converted
Association to the Holding Company,  will be deemed effective  concurrently with
the closing of the sale of the Common Stock.

         Under  the Plan and in  accordance  with  regulations  of the OTS,  the
shares of Common Stock will first be offered through the  Subscription  Offering
pursuant  to  nontransferable  subscription  rights on the  basis of  preference
categories in the following order of priority:

         (1)        Eligible Account Holders;

         (2)        Tax-Qualified Employee Stock Benefit Plans of the
                    Association;

         (3)        Supplemental Eligible Account Holders; and

         (4)        Other Members.

         Any  shares of  Common  Stock not  subscribed  for in the  Subscription
Offering may be offered in the Direct Community  Offering in the following order
of priority:

         (a)        Natural persons and trusts of natural persons who are 
                    permanent residents of Spartanburg County, South 
                    Carolina; and

         (b)        The general public.

         Any shares of Common Stock not subscribed  for in the Direct  Community
Offering  may be  offered to certain  members  of the  general  public on a best
efforts  basis by a selling  group of broker  dealers in a Syndicated  Community
Offering.

         The Plan also provides for the  establishment of a Liquidation  Account
by the Converted Association for the benefit of all Eligible Account Holders and
any Supplemental Eligible Account Holders in an amount equal to the net worth of
the  Association as of the date of the latest  statement of financial  condition
contained in the final prospectus issued in connection with the Conversion.  The
establishment of the Liquidation Account will not operate to restrict the use or
application of any of the net worth accounts of the Converted  Association.  The
account holders will have an inchoate interest in a proportionate  amount of the
Liquidation  Account with respect to each savings  account held and will be paid
by the Converted  Association in event of liquidation  prior to any  liquidation
distribution being made with respect to capital stock.




<PAGE>


Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
- ----------------
Page 5


         Following  the  Stock  Conversion,   voting  rights  in  the  Converted
Association  shall be  vested  in the  sole  holder  of  stock in the  Converted
Association,  which will be the Holding  Company.  Voting  rights in the Holding
Company after the Stock  Conversion  will be vested in the holders of the Common
Stock.

         The  Stock   Conversion   will  not   interrupt  the  business  of  the
Association.  The  Converted  Association  will  continue  to engage in the same
business as the Association  immediately prior to the Stock Conversion,  and the
Converted  Association will continue to have its savings accounts insured by the
SAIF.  Each  depositor will retain a  withdrawable  savings  account or accounts
equal in  dollar  amount  to,  and on the same  terms  and  conditions  as,  the
withdrawable  account or accounts at the time of Stock Conversion  except to the
extent funds on deposit are used to pay for Common Stock  purchased in the Stock
Conversion.  All loans of the Association will remain unchanged and retain their
same characteristics in the Converted Association.

         The Plan must be  approved by the OTS and by an  affirmative  vote of
at least a majority  of the total  votes  eligible  to be cast at a meeting of
the  Association's members called to vote on the Plan.

         Immediately  prior  to the  Conversion,  the  Association  will  have a
positive net worth determined in accordance with generally  accepted  accounting
principles.

                                    OPINION

         Based on the  foregoing  and in  reliance  thereon,  and subject to the
conditions  stated herein,  it is our opinion that the following  federal income
tax consequences will result from the proposed transaction.

          1.        The Stock Conversion will constitute a reorganization within
                    the meaning of Section  368(a)(1)(F) of the Internal Revenue
                    Code of 1986, as amended (the  "Code"),  and no gain or loss
                    will  be  recognized  to  either  the   Association  or  the
                    Converted  Association  as a result of the Stock  Conversion
                    (see Rev. Rul. 80-105, 1980-1 C.B. 78).

          2.        The  assets of the  Association  will have the same basis in
                    the hands of the  Converted  Association  as in the hands of
                    the Association  immediately  prior to the Stock  Conversion
                    (Section 362(b) of the Code).


<PAGE>


Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
- ----------------
Page 6


          3.        The holding  period of the assets of the  Association  to be
                    received  by the  Converted  Association  will  include  the
                    period during which the assets were held by the  Association
                    prior to the Stock Conversion (Section 1223(2) of the Code).

          4.        No gain or loss will be recognized by the Converted
                    Association on the receipt of money from the Holding
                    Company in exchange for shares of common stock of the
                    Converted  Association  (Section  1032(a) of the Code).  The
                    Holding Company will be transferring  solely cash to the
                    Converted  Association in exchange for all the outstanding
                    capital stock of the Converted  Association  and therefore
                    will not recognize any gain or loss upon such transfer.
                    (Section 351(a) of the Code; see Rev. Rul. 69-357, 1969-1
                    C.B. 101).

          5.        No gain or loss will be recognized by the Holding Company
                    upon receipt of money from  stockholders  in exchange for
                    shares of Common Stock (Section  1032(a) of the Code).

          6.        No gain or loss will be recognized by the Eligible  Account
                    Holders and  Supplemental  Eligible Account Holders of the
                    Association upon the issuance of them of deposit  accounts
                    in the Converted  Association in the same dollar amount and
                    on the same terms and conditions in exchange for their
                    deposit  accounts in the Association held immediately prior
                    to the Stock Conversion (Section 1001(a) of the Code; Treas.
                    Reg. (section mark)1.1001-1(a)).

          7.        The  tax  basis  of  the  Eligible   Account   Holders'  and
                    Supplemental  Eligible  Account Holders' savings accounts in
                    the  Converted  Association  received  as part of the  Stock
                    Conversion will equal the tax basis of such account holders'
                    corresponding    deposit   accounts   in   the   Association
                    surrendered in exchange therefor (Section 1012 of the Code).

          8.        Gain or loss, if any, will be realized by the deposit
                    account holders of the Association upon the constructive
                    receipt of their interest in the liquidation account of the
                    Converted  Association  and on the  nontransferable
                    subscription  rights to  purchase  stock of the Holding
                    Company in exchange  for their proprietary rights in the
                    Association.  Any such gain will be recognized by the
                    Association deposit account holders,  but only in an amount
                    not in excess of the fair market value of the  liquidation
                    account and  subscription  rights  received.  (Section 1001
                    of the Code;  Paulsen v.  Commissioner,  469 U.S. 131
                    (1985); Rev. Rul. 69-646, 1969-2 C.B. 54.)

<PAGE>


Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
- ----------------
Page 7




          9.        The  basis  of  each  account   holder's   interest  in  the
                    Liquidation  Account received in the Stock Conversion and to
                    be established by the Converted  Association pursuant to the
                    Stock Conversion will be equal to the value, if any, of that
                    interest.

         10.        No gain or loss will be recognized upon the exercise of a
                    subscription right in the Stock Conversion. (Rev. Rul.
                    56-572, 1956-2 C.B. 182).

         11.        The  basis  of  the  Common  Stock  acquired  in  the  Stock
                    Conversion  will be  equal  to the  purchase  price  of such
                    stock,  increased,  in  the  case  of  such  stock  acquired
                    pursuant to the exercise of subscription rights, by the fair
                    market value, if any, of the  subscription  rights exercised
                    (Section 1012 of the Code).

         12.        The holding period of the Common Stock acquired in the Stock
                    Conversion  pursuant to the exercise of subscription  rights
                    will commence on the date on which the  subscription  rights
                    are exercised  (Section  1223(6) of the Code).  The holding
                    period of the Common Stock  acquired in the  Community
                    Offering will commence on the date following the date on
                    which such stock is purchased (Rev. Rul. 70-598, 1970-2 C.B.
                    168; Rev. Rul. 66-97, 1966-1 C.B. 190).

                                SCOPE OF OPINION

         Our  opinion is limited to the  federal  income tax  matters  described
above and does not address any other federal  income tax  considerations  or any
federal,  state,  local,  foreign  or other  tax  considerations.  If any of the
information  upon  which we have  relied  is  incorrect,  or if  changes  in the
relevant  facts  occur  after the date  hereof,  our  opinion  could be affected
thereby.  Moreover,  our  opinion  is  based  on the case  law,  Code,  Treasury
Regulations  thereunder and Internal  Revenue Service rulings as they now exist.
These  authorities  are all subject to change,  and such change may be made with
retroactive  effect.  We can give no  assurance  that,  after such  change,  our
opinion  would not be  different.  We undertake no  responsibility  to update or
supplement  our opinion.  This  opinion is not binding on the  Internal  Revenue
Service  and  there can be no  assurance,  and none is  hereby  given,  that the
Internal Revenue Service will not take a position contrary to one or more of the
positions reflected in the foregoing opinion, or that our opinion will be upheld
by the courts if challenged by the Internal Revenue Service.

         Regarding the valuation of subscription  rights, we understand that the
Association  has received the opinion of RP Financial,  LC. dated  February 21,
1997 to the effect that the


<PAGE>


Boards of Directors
First Federal Savings and Loan
 Association of Spartanburg
FirstSpartan Financial Corp.
- ----------------
Page 8




subscription  rights have no  ascertainable  market value. We express no opinion
regarding the valuation of the subscription rights.

                                    CONSENTS

         We hereby  consent  to the  filing of this  opinion  with the OTS as an
exhibit to the Application H-(e)1-S filed by the Holding Company with the OTS in
connection  with the Conversion and the reference to our firm in the Application
H-(e)1-S under Item 110.55 therein.

         We also hereby  consent to the filing of this  opinion with the SEC and
the  OTS as  exhibits  to  the  Registration  Statement  and  the  Association's
Application  for  Conversion  on  Form AC  ("Form  AC"),  respectively,  and the
reference  on  our  firm  in  the  Prospectus,  which  is a  part  of  both  the
Registration  Statement and the Form AC, under the headings  "THE  CONVERSION --
Effect  of  Conversion  to  Stock  Form  on  Depositors  and  Borrowers  of  the
Association -- Tax Effects" and "LEGAL AND TAX OPINIONS."

                                Very truly yours,



                                BREYER & AGUGGIA






                                  EXHIBIT 8.3

                          Opinion of RP Financial, LC.
                     as to the Value of Subscription Rights


<PAGE>


RP FINANCIAL, LC.
- ---------------------------------------
Financial Services Industry Consultants

                                                              February 21, 1997

Board of Directors
First Federal Savings and Loan Association of Spartanburg
380 East Main Street
Spartanburg, South Carolina  29302-1944

Re:      Plan of Conversion:  Subscription Rights
         First Federal Savings and Loan Association of Spartanburg

Gentlemen:

         All  capitalized  terms not  otherwise  defined in this letter have the
meanings  given  such  terms in the Plan of  Conversion  adopted by the Board of
Directors of First Federal Savings and Loan  Association of Spartanburg  ("First
Federal" or the  "Association")  whereby the  Association  will  convert  from a
federally-chartered mutual savings and loan association to a federally-chartered
stock  savings  and  loan  association  and  issue  all  of  the   Association's
outstanding  capital  stock  to  FirstSpartan   Financial  Corp.  (the  "Holding
Company").  Simultaneously,  the  Holding  Company  will issue  shares of common
stock.

         We  understand   that  in  accordance  with  the  Plan  of  Conversion,
Subscription  Rights to purchase  shares of Common Stock in the Holding  Company
are  to  be  issued  to:  (1)  Eligible  Account  Holders;  (2)  the  ESOP;  (3)
Supplemental Eligible Account Holders; and (4) Other Members of the Association.
Based solely upon our observation that the Subscription Rights will be available
to such parties  without  cost,  will be legally  non-transferable  and of short
duration,  and will  afford such  parties  the right only to purchase  shares of
Common Stock at the same price as will be paid by members of the general  public
in the Community Offering, but without undertaking any independent investigation
of state or federal law or the  position of the  Internal  Revenue  Service with
respect to this issue,  we are of the belief that,  pursuant to our valuation of
the Subscription Rights:

         (1)      the Subscription Rights will have no ascertainable market
                  value; and,

         (2)      the price at which the Subscription Rights are exercisable
                  will not be more or less than the pro forma market value of
                  the shares upon issuance.

         Changes  in  the  local  and  national  economy,  the  legislative  and
regulatory  environment,  the stock market,  interest rates,  and other external
forces (such as natural  disasters or  significant  world events) may occur from
time to time, often with great  unpredictability  and may materially  impact the
value  of  thrift  stocks  as a whole  or the  Holding  Company's  value  alone.
Accordingly,  no assurance  can be given that persons who subscribe to shares of
common  stock in the  conversion  will  thereafter  be able to buy or sell  such
shares at the same price paid in the Subscription Offering.

                                                   Sincerely,



                                                   /s/ James P. Hennessey
                                                   ----------------------
                                                   James P. Hennessey
                                                   Senior Vice President




- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                    Telephone: (703) 528-1700
Arlington, VA  22209                                     Fax No.: (703) 528-1788








                                  EXHIBIT 10.1

     Proposed Form of Employment Agreement with Certain Executive Officers





<PAGE>


          FORM OF EMPLOYMENT AGREEMENT FOR CERTAIN EXECUTIVE OFFICERS

         THIS AGREEMENT is made effective as of  ________________,  1997, by and
between  FIRST  FEDERAL  SAVINGS  AND  LOAN   ASSOCIATION  OF  SPARTANBURG  (the
"Association"),   FIRSTSPARTAN  FINANCIAL  CORP.  (the  "Company"),  a  Delaware
corporation; and ________________ (the "Executive").

         WHEREAS, the Association wishes to assure itself of the services of
Executive for the period provided in this Agreement; and

         WHEREAS,  the  Executive  is  willing  to  serve in the  employ  of the
Association on a full-time basis for said period.

         NOW, THEREFORE,  in consideration of the mutual covenants herein
contained,  and upon the other terms and conditions  hereinafter provided, the
parties hereby agree as follows:

1.       POSITION AND RESPONSIBILITIES.

         During  the period of his  employment  hereunder,  Executive  agrees to
serve as _________________________________________________.  During said period,
Executive  also agrees to serve,  if elected,  as an officer and director of the
Company or any subsidiary or affiliate of the Company or the Association.

2.       TERMS AND DUTIES.

         (a) The term of this Agreement  shall be deemed to have commenced as of
the date first above written and shall continue for a period of thirty-six  (36)
full calendar months  thereafter.  Commencing on the first anniversary date, and
continuing at each anniversary  date  thereafter,  the Board of Directors of the
Association (the "Board") may extend the Agreement for an additional year. Prior
to the extension of the Agreement as provided herein,  the Board of Directors of
the Association  will conduct a formal  performance  evaluation of the Executive
for purposes of  determining  whether to extend the  Agreement,  and the results
thereof shall be included in the minutes of the Board's meeting.

         (b) During the period of his employment  hereunder,  except for periods
of absence occasioned by illness,  reasonable  vacation periods,  and reasonable
leaves of absence,  Executive shall devote  substantially all his business time,
attention,  skill,  and  efforts  to the  faithful  performance  of  his  duties
hereunder  including  activities  and  services  related  to  the  organization,
operation and management of the Association;  provided,  however, that, with the
approval of the Board, as evidenced by a resolution of such Board,  from time to
time,  Executive may serve, or continue to serve, on the boards of directors of,
and hold any other offices or positions in, companies or  organizations,  which,
in such Board's  judgment,  will not present any  conflict of interest  with the
Association, or materially affect the performance of Executive's duties pursuant
to this Agreement.

3.       COMPENSATION AND REIMBURSEMENT.

         (a) The  compensation  specified under this Agreement shall  constitute
the salary and benefits  paid for the duties  described in Sections 1 and 2. The
Association  shall pay Executive as compensation a salary of  $____________  per
year ("Base  Salary").  Such Base Salary shall be payable in accordance with the
customary  payroll  practices  of the  Association.  During  the  period of this
Agreement,  Executive's  Base Salary  shall be reviewed at least  annually;  the
first  such  review  will be made no later  than one year  from the date of this
Agreement.  Such review  shall be  conducted  by a Committee  designated  by the
Board, and the Board may increase  Executive's  Base Salary.  In addition to the
Base  Salary  provided in this  Section  3(a),  the  Association  shall  provide
Executive at no cost to Executive  with all such other  benefits as are provided
uniformly to permanent full-time employees of the Association.


<PAGE>


         (b) The Association will provide Executive with employee benefit plans,
arrangements  and  perquisites   substantially  equivalent  to  those  in  which
Executive was participating or otherwise deriving benefit from immediately prior
to the beginning of the term of this Agreement,  and the  Association  will not,
without  Executive's  prior  written  consent,  make any  changes in such plans,
arrangements or perquisites which would adversely affect  Executive's  rights or
benefits thereunder. Without limiting the generality of the foregoing provisions
of this Subsection (b),  Executive will be entitled to participate in or receive
benefits  under any  employee  benefit  plans  including,  but not  limited  to,
retirement plans,  supplemental retirement plans, pension plans,  profit-sharing
plans,  health-and-accident plan, medical coverage or any other employee benefit
plan or  arrangement  made  available  by the  Association  in the future to its
senior  executives  and key  management  employees,  subject  to, and on a basis
consistent with, the terms,  conditions and overall administration of such plans
and  arrangements.  Executive  will be entitled to  incentive  compensation  and
bonuses  as  provided  in  any  plan,  or  pursuant  to any  arrangement  of the
Association, in which Executive is eligible to participate.  Nothing paid to the
Executive  under  any such plan or  arrangement  will be deemed to be in lieu of
other  compensation  to which the  Executive is entitled  under this  Agreement,
except as provided under Section 5(e).

         (c) In addition to the Base Salary  provided  for by  paragraph  (a) of
this  Section  3, the  Association  shall  pay or  reimburse  Executive  for all
reasonable  travel and other  obligations  under this  Agreement and may provide
such additional compensation in such form and such amounts as the Board may from
time to time determine.

4.       PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION.

         (a) Upon the occurrence of an Event of Termination  (as herein defined)
during the Executive's term of employment  under this Agreement,  the provisions
of  this  Section  shall  apply.  As  used  in  this  Agreement,  an  "Event  of
Termination"  shall mean and include any one or more of the  following:  (i) the
termination by the Association of Executive's full-time employment hereunder for
any reason  other than a Change in Control,  as defined in Section  5(a) hereof;
disability,  as defined in Section 6(a) hereof; death; retirement, as defined in
Section 7 hereof; or Termination for Cause, as defined in Section 8 hereof; (ii)
Executive's resignation from the Association's employ, upon (A) unless consented
to by the Executive,  a material  change in  Executive's  function,  duties,  or
responsibilities, which change would cause Executive's position to become one of
lesser  responsibility,  importance,  or scope from the position and  attributes
thereof  described in Sections 1 and 2, above (any such material change shall be
deemed a continuing  breach of this Agreement),  (B) a relocation of Executive's
principal  place of  employment  by more than 35 miles from its  location at the
effective date of this  Agreement,  or a material  reduction in the benefits and
perquisites  to Executive  from those being provided as of the effective date of
this Agreement,  (C) the liquidation or dissolution of the  Association,  or (D)
any breach of this  Agreement by the  Association.  Upon the  occurrence  of any
event described in clauses (A), (B), (C) or (D), above, Executive shall have the
right to elect to terminate his  employment  under this Agreement by resignation
upon not  less  than  sixty  (60)  days  prior  written  notice  given  within a
reasonable period of time not to exceed,  except in case of a continuing breach,
four (4) calendar months after the event giving rise to said right to elect.

         (b) Upon the  occurrence of an Event of  Termination,  the  Association
shall pay Executive,  or, in the event of his subsequent  death, his beneficiary
or  beneficiaries,  or his  estate,  as the case  may be,  as  severance  pay or
liquidated  damages,  or both, a sum equal to the payments due to the  Executive
for the remaining term of the Agreement, including Base Salary, bonuses, and any
other cash or deferred  compensation  paid or to be paid (including the value of
employer  contributions that would have been made on the Executive's behalf over
the  remaining  term  of the  agreement  to any  tax-qualified  retirement  plan
sponsored by the  Association as of the Date of  Termination),  to the Executive
for the term of the Agreement provided,  however, that if the Association is not
in compliance  with its minimum  capital  requirements or if such payments would
cause  the  Association's  capital  to be  reduced  below  its  minimum  capital
requirements, such payments shall be deferred until such time as the Association
is in capital compliance.  All payments made pursuant to this Section 4(b) shall
be paid in substantially  equal monthly  installments over the remaining term of
this Agreement following the Executive's termination; provided, however, that if
the remaining term of the Agreement is less than one (1) year  (determined as of
the

                                       2

<PAGE>


Executive's Date of  Termination),  such payments and benefits shall be paid to
the  Executive  in a lump  sum  within  thirty  (30)  days  of  the  Date  of
Termination.

         (c) Upon the  occurrence of an Event of  Termination,  the  Association
will  cause to be  continued  life,  medical,  dental  and  disability  coverage
substantially  identical  to the  coverage  maintained  by the  Association  for
Executive  prior  to  his  termination.  Such  coverage  shall  cease  upon  the
expiration of the remaining term of this Agreement.

5.       CHANGE IN CONTROL.

         (a) No benefit  shall be paid under this  Section 5 unless  there shall
have  occurred  a Change in  Control  of the  Company  or the  Association.  For
purposes  of this  Agreement,  a  "Change  in  Control"  of the  Company  or the
Association  shall be deemed to occur if and when (a) an offeror  other than the
Company  purchases  shares of the common stock of the Company or the Association
pursuant to a tender or exchange offer for such shares,  (b) any person (as such
term is used in Sections  13(d) and 14(d)(2) of the  Securities  Exchange Act of
1934) is or becomes the beneficial owner, directly or indirectly,  of securities
of the  Company  or the  Association  representing  25% or more of the  combined
voting power of the Company's or the Association's then outstanding  securities,
(c) the  membership of the board of directors of the Company or the  Association
changes as the result of a contested  election,  such that  individuals who were
directors  at the  beginning  of any  twenty-four  (24)  month  period  (whether
commencing  before  or after  the date of  adoption  of this  Agreement)  do not
constitute  a  majority  of  the  Board  at  the  end  of  such  period,  or (d)
shareholders of the Company or the Association approve a merger,  consolidation,
sale  or  disposition  of all or  substantially  all  of  the  Company's  or the
Association's assets, or a plan of partial or complete liquidation.

         (b) If any of the events described in Section 5(a) hereof  constituting
a Change in Control have occurred or the Board of the Association or the Company
has reasonably determined that a Change in Control has occurred, Executive shall
be entitled to the  benefits  provided in  paragraphs  (c),  (d) and (e) of this
Section 5 upon his subsequent  involuntary  termination  following the effective
date of a Change in Control (or  voluntary  termination  following the effective
date of a Change in Control  following  any demotion,  loss of title,  office or
significant  authority,  reduction in his annual compensation or benefits (other
than a reduction affecting the Association's personnel generally), or relocation
of his principal  place of employment by more than  thirty-five  (35) miles from
its  location  immediately  prior  to  the  Change  in  Control),   unless  such
termination  is because  of his  death,  retirement  as  provided  in Section 7,
termination for Cause, or termination for Disability.

         (c)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's  termination of employment,  the Association shall pay Executive, or
in the event of his subsequent death, his beneficiary or  beneficiaries,  or his
estate, as the case may be, as severance pay or liquidated  damages,  or both, a
sum equal to 2.99 times the  Executive's  "base  amount,"  within the meaning of
(section mark)280G(b)(3)  of the Internal Revenue Code of 1986 ("Code"),  as
amended.  Such payment shall be made in a lump sum paid within ten (10) days of
the Executive's Date of Termination.

         (d)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's  termination  of  employment,  the  Association  will  cause  to  be
continued life, medical,  dental and disability coverage substantially identical
to the  coverage  maintained  by the  Association  for  Executive  prior  to his
severance.  In  addition,  Executive  shall be  entitled to receive the value of
employer  contributions that would have been made on the Executive's behalf over
the  remaining  term  of the  agreement  to any  tax-qualified  retirement  plan
sponsored by the  Association as of the Date of  Termination.  Such coverage and
payments shall cease upon the expiration of thirty-six (36) months.

         (e) Upon the occurrence of a Change in Control,  the Executive shall be
entitled to receive benefits due him under, or contributed by the Company or the
Association  on his  behalf,  pursuant  to  any  retirement,  incentive,  profit
sharing,  bonus,   performance,   disability  or  other  employee  benefit  plan
maintained by the  Association or the Company on the  Executive's  behalf to the
extent that such benefits are not otherwise  paid to the Executive upon a Change
in Control.


                                       3

<PAGE>


         (f) Notwithstanding the preceding  paragraphs of this Section 5, in the
event  that  the  aggregate  payments  or  benefits  to be made or  afforded to
Executive  under this  Section  would be deemed to include an "excess parachute
payment" under (section mark)280G of the Code, then, at the election of
Executive, (i) such payments or benefits  shall be payable or provided to
Executive over the minimum period  necessary to reduce the present value of such
payments or benefits to an amount which is one dollar ($1.00) less than three
(3) times  Executive's  "base amount"  under  (section mark)280G(b)(3)  of the
Code or (ii) Executive  shall receive the amount payable under Section 5(c) as
the sole benefit payable under this Section 5.

6.       TERMINATION FOR DISABILITY.

         (a)  If  the  Executive   shall  become  disabled  as  defined  in  the
Association's  then  current  disability  plan  (or,  if no such plan is then in
effect,  if the Executive is permanently and totally disabled within the meaning
of Section  22(e)(3) of the Code as determined by a physician  designated by the
Board), the Association may terminate Executive's employment for "Disability."

         (b) Upon the Executive's termination of employment for Disability,  the
Association will pay Executive,  as disability pay, a bi-weekly payment equal to
three-quarters  (3/4)  of  Executive's  bi-weekly  rate  of Base  Salary  on the
effective date of such termination.  These disability payments shall commence on
the effective date of Executive's termination and will end on the earlier of (i)
the date Executive returns to the full-time employment of the Association in the
same capacity as he was employed  prior to his  termination  for  Disability and
pursuant to an employment agreement between Executive and the Association;  (ii)
Executive's full-time employment by another employer;  (iii) Executive attaining
the age of sixty-five (65); or (iv) Executive's  death; or (v) the expiration of
the term of this  Agreement.  The disability pay shall be reduced by the amount,
if any,  paid to the  Executive  under  any  plan of the  Association  providing
disability benefits to the Executive.

         (c) The Association  will cause to be continued life,  medical,  dental
and disability  coverage  substantially  identical to the coverage maintained by
the Association  for Executive  prior to his  termination  for Disability.  This
coverage  and  payments  shall cease upon the earlier of (i) the date  Executive
returns to the full-time employment of the Association,  in the same capacity as
he was  employed  prior to his  termination  for  Disability  and pursuant to an
employment  agreement  between  Executive and the Association;  (ii) Executive's
full-time employment by another employer; (iii) Executive's attaining the age of
sixty-five  (65); (iv) the Executive's  death; or (v) the expiration of the term
of this Agreement.

         (d)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable to  Executive  during any period  during  which
Executive is incapable of performing his duties hereunder by reason of temporary
disability.

7.       TERMINATION UPON RETIREMENT; DEATH OF EXECUTIVE.

         Termination by the Association of Executive based on "Retirement" shall
mean  retirement at or after attaining age sixty-five (65) or in accordance with
any retirement arrangement  established with Executive's consent with respect to
him. Upon termination of Executive upon Retirement,  Executive shall be entitled
to all benefits under any retirement  plan of the Association or the Company and
other  plans to which  Executive  is a party.  Upon the  death of the  Executive
during the term of this  Agreement,  the  Association  shall pay to  Executive's
estate  the  compensation  due to the  Executive  through  the  last  day of the
calendar month in which his death occurred.

8.       TERMINATION FOR CAUSE.

         For purposes of this Agreement,  "Termination  for Cause" shall include
termination  because  of  the  Executive's  personal  dishonesty,  incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional  failure to perform  stated  duties,  willful  violation of any law,
rule, or regulation (other than traffic violations or similar offenses) or final
cease-and-desist  order,  or material breach of any provision of this Agreement.


                                       4


<PAGE>


For purposes of this Section, no act, or the failure to act, on Executive's part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of the Association or its affiliates.  Notwithstanding the foregoing,  Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered  to him a copy of a  resolution  duly  adopted by the
affirmative  vote of not less than  three-fourths  (3/4) of the  members  of the
Board at a  meeting  of the  Board  called  and held  for  that  purpose  (after
reasonable  notice  to  Executive  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  Executive was guilty of conduct justifying  termination for Cause
and specifying the reasons  thereof.  The Executive  shall not have the right to
receive  compensation  or other  benefits for any period after  termination  for
Cause. Any stock options granted to Executive under any stock option plan or any
unvested  awards granted under any other stock benefit plan of the  Association,
the Company, or any subsidiary or affiliate thereof,  shall become null and void
effective upon  Executive's  receipt of Notice of Termination for Cause pursuant
to Section 10 hereof,  and shall not be  exercisable  by  Executive  at any time
subsequent to such Termination for Cause.

9.       REQUIRED PROVISIONS.

         (a) The Association may terminate  Executive's  employment at any time,
but any termination by the Association,  other than Termination for Cause, shall
not prejudice  Executive's  right to  compensation  or other benefits under this
Agreement.  Executive shall not have the right to receive  compensation or other
benefits  for any  period  after  Termination  for Cause as defined in Section 8
herein.

         (b) If  Executive  is  suspended  and/or  temporarily  prohibited  from
participating  in the conduct of the  Association's  affairs by a notice  served
under Section  8(e)(3) or (g)(1) of the Federal  Deposit  Insurance Act ("FDIA")
(12 U.S.C.  1818(e)(3)  and (g)(1)),  the  Association's  obligations  under the
Agreement  shall  be  suspended  as of the date of  service,  unless  stayed  by
appropriate  proceedings.  If the  charges  in the  notice  are  dismissed,  the
Association  may,  in its  discretion,  (i)  pay  Executive  all or  part of the
compensation  withheld  while its contract  obligations  were suspended and (ii)
reinstate (in whole or in part) any of its obligations that were suspended.

         (c)  If  Executive  is  removed  and/or  permanently   prohibited  from
participating  in the conduct of the  Association's  affairs by an order  issued
under  Section  8(e)(4) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(4) or (g)(1)),
all obligations of the Association under the Agreement shall terminate as of the
effective date of the order, but vested rights of the contracting  parties shall
not be affected.

         (d) If the  Association is in default (as defined in Section 3(x)(1) of
the FDIA),  all obligations  under this Agreement shall terminate as of the date
of  default,  but this  paragraph  shall not  affect  any  vested  rights of the
parties.

         (e) All obligations under this Agreement shall be terminated (except to
the extent  determined  that  continuation of the Agreement is necessary for the
continued  operation of the  Association):  (i) by the Director of the Office of
Thrift  Supervision  (the  "Director")  or his  designee at the time the Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance  to or on behalf of the  Association  under the
authority contained in Section 13(c) of the FDIA or (ii) by the Director, or his
designee at the time the Director or such designee approves a supervisory merger
to  resolve  problems  related  to  operation  of the  Association  or when  the
Association  is  determined  by  the  Director  to be in an  unsafe  or  unsound
condition.  Any rights of the parties that have already vested,  however,  shall
not be affected by such action.

         (f) Any  payments  made to Executive  pursuant to this  Agreement,  or
otherwise,  are subject to and  conditioned  upon  compliance  with 12
U.S.C.(section mark)1828(k) and any regulations promulgated thereunder.

10.      NOTICE.

         (a) Any purported  termination by the Association or by Executive shall
be communicated by Notice of Termination to the other party hereto. For purposes
of this Agreement,  a "Notice of Termination"  shall mean a

                                       5

<PAGE>

written notice which shall indicate the specific termination  provision in this
Agreement relied upon and shall set forth in reasonable detail the facts and
circumstances  claimed to provide a basis for termination of Executive's
employment under the provision so indicated.

         (b) "Date of Termination"  shall mean (A) if Executive's  employment is
terminated  for  Disability,  thirty (30) days after a Notice of  Termination is
given (provided that he shall not have returned to the performance of his duties
on a  full-time  basis  during  such  thirty  (30) day  period),  and (B) if his
employment is terminated for any other reason,  the date specified in the Notice
of Termination (which, in the case of a Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If,  within  thirty  (30) days after any Notice of  Termination  is
given,  the party receiving such Notice of Termination  notifies the other party
that a dispute exists concerning the termination,  except upon the occurrence of
a Change in Control and voluntary termination by the Executive in which case the
Date of  Termination  shall be the date  specified  in the  Notice,  the Date of
Termination shall be the date on which the dispute is finally determined, either
by mutual written agreement of the parties,  by a binding  arbitration award, or
by a final judgment,  order or decree of a court of competent  jurisdiction (the
time for appeal there from having  expired and no appeal having been  perfected)
and provided further that the Date of Termination  shall be extended by a notice
of dispute  only if such notice is given in good faith and the party giving such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding the pendency of any such dispute,  the Association will continue
to pay Executive his full  compensation in effect when the notice giving rise to
the dispute was given (including,  but not limited to, Base Salary) and continue
him as a participant in all  compensation,  benefit and insurance plans in which
he was participating  when the notice of dispute was given, until the dispute is
finally  resolved in  accordance  with this  Agreement.  Amounts paid under this
Section are in addition to all other amounts due under this  Agreement and shall
not be offset against or reduce any other amounts due under this Agreement.

11.      NON-COMPETITION.

         (a) Upon any termination of Executive's  employment  hereunder pursuant
to an Event of Termination as provided in Section 4 hereof, Executive agrees not
to compete with the Association  and/or the Company for a period of one (1) year
following such  termination in any city, town or county in which the Association
and/or the  Company  has an office or has filed an  application  for  regulatory
approval to establish an office,  determined  as of the  effective  date of such
termination.  Executive  agrees that during such period and within said  cities,
towns and counties, Executive shall not work for or advise, consult or otherwise
serve  with,  directly  or  indirectly,  any entity  whose  business  materially
competes  with the  depository,  lending  or other  business  activities  of the
Association and/or the Company. The parties hereto, recognizing that irreparable
injury will result to the  Association  and/or the  Company,  its  business  and
property in the event of Executive's  breach of this Subsection 11(a) agree that
in the event of any such breach by Executive, the Association and/or the Company
will be entitled, in addition to any other remedies and damages available, to an
injunction to restrain the violation hereof by Executive,  Executive's partners,
agents,  servants,  employers,  employees  and all  persons  acting  for or with
Executive.  Executive represents and admits that in the event of the termination
of his  employment  pursuant  to Section 8 hereof,  Executive's  experience  and
capabilities are such that Executive can obtain employment in a business engaged
in other lines  and/or of a different  nature  than the  Association  and/or the
Company,  and that the  enforcement  of a remedy by way of  injunction  will not
prevent Executive from earning a livelihood. Nothing herein will be construed as
prohibiting the Association  and/or the Company from pursuing any other remedies
available to the  Association  and/or the Company for such breach or  threatened
breach, including the recovery of damages from Executive.

         (b) Executive  recognizes  and  acknowledges  that the knowledge of the
business  activities and plans for business  activities of the  Association  and
affiliates  thereof,  as it may exist from time to time, is a valuable,  special
and unique asset of the business of the Association.  Executive will not, during
or  after  the term of his  employment,  disclose  any  knowledge  of the  past,
present,  planned  or  considered  business  activities  of the  Association  or
affiliates  thereof to any person,  firm,  corporation,  or other entity for any
reason or purpose  whatsoever.  Notwithstanding  the  foregoing,  Executive  may
disclose  any  knowledge  of  banking,  financial  and/or  economic  principles,
concepts or ideas

                                       6

<PAGE>

which are not solely and exclusively derived from the business plans and
activities of the Association.  In the event of a breach or threatened breach by
the Executive of the provisions of this Section,  the Association will be
entitled to an injunction restraining Executive from disclosing,  in whole or in
part,  the knowledge of the past,  present,  planned or  considered  business
activities of the  Association  or  affiliates  thereof,  or from  rendering any
services to any person, firm, corporation,  other entity to whom such knowledge,
in whole or in  part,  has been  disclosed  or is  threatened  to be  disclosed.
Nothing herein will be construed as prohibiting  the  Association  from pursuing
any other remedies  available to the  Association  for such breach or threatened
breach, including the recovery of damages from Executive.

12.      SOURCE OF PAYMENTS.

         All payments provided in this Agreement shall be timely paid in cash or
check  from  the  general  funds  of  the  Association.  The  Company,  however,
guarantees  all  payments  and the  provision  of all amounts and  benefits  due
hereunder to Executive  and, if such payments are not timely paid or provided by
the  Association,  such  amounts and  benefits  shall be paid or provided by the
Company.

13.      EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS.

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes any prior employment  agreement between the Association or
any  predecessor of the  Association  and Executive,  except that this Agreement
shall not affect or operate to reduce any benefit or compensation inuring to the
Executive of a kind elsewhere provided.  No provision of this Agreement shall be
interpreted to mean that  Executive is subject to receiving  fewer benefits than
those available to him without reference to this Agreement.

14.      NO ATTACHMENT.

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive,  the  Association,  the Company and their  respective  successors and
assigns.

15.      MODIFICATION AND WAIVER.

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there by any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

16.      SEVERABILITY.

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.


                                       7


<PAGE>


17.      HEADINGS FOR REFERENCE ONLY.

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

18.      GOVERNING LAW.

         This  Agreement  shall be  governed  by the laws of the  State of South
Carolina,  unless otherwise  specified herein;  provided,  however,  that in the
event of a  conflict  between  the terms of this  Agreement  and any  applicable
federal or state law or  regulation,  the  provisions  of such law or regulation
shall prevail.

19.      ARBITRATION.

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location selected by the employee within one
hundred (100) miles from the location of the Association, in accordance with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid  until  the Date of  Termination  during  the  pendency  of any
dispute or controversy arising under or in connection with this Agreement.

20.      PAYMENT OF LEGAL FEES.

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or reimbursed by the  Association,  if successful  pursuant to a legal judgment,
arbitration or settlement.

21.      INDEMNIFICATION.

         The Association shall provide Executive (including his heirs, executors
and  administrators)  with coverage  under a standard  directors'  and officers'
liability insurance policy at its expense,  or in lieu thereof,  shall indemnify
Executive (and his heirs,  executors and  administrators)  to the fullest extent
permitted under law against all expenses and liabilities  reasonably incurred by
him in connection with or arising out of any action, suit or proceeding in which
he may be  involved  by reason of his having  been a director  or officer of the
Association  (whether or not he  continues  to be a directors  or officer at the
time of incurring such expenses or  liabilities),  such expenses and liabilities
to include, but not be limited to, judgment, court costs and attorneys' fees and
the cost of reasonable settlements.

22.      SUCCESSOR TO THE ASSOCIATION OR THE COMPANY.

         The  Association  and  the  Company  shall  require  any  successor  or
assignee,  whether direct or indirect,  by purchase,  merger,  consolidation  or
otherwise, to all or substantially all the business or assets of the Association
or the Company, expressly and unconditionally to assume and agree to perform the
Association's  or the Company's  obligations  under this Agreement,  in the same
manner and to the same  extent  that the  Association  or the  Company  would be
required to perform if no such succession or assignment had taken place.

                                       8




<PAGE>


         IN WITNESS WHEREOF,  the Association and the Company hereto have caused
this  Agreement to be executed  and their seal to be affixed  hereunto by a duly
authorized officer or director, and Executive has signed this Agreement,  all on
the ____ day of _____________, 1997.


ATTEST:                                           FIRST FEDERAL SAVINGS AND LOAN
                                                   ASSOCIATION OF SPARTANBURG



_______________________________                   BY:___________________________

           [SEAL]


ATTEST:                                           FIRSTSPARTAN FINANCIAL CORP.



_______________________________                   BY:___________________________

           [SEAL]


WITNESS:


- -------------------------------                   ------------------------------
                                                  Executive

                                       9





                                  EXHIBIT 10.2

       Proposed Form of Severance Agreement with Certain Senior Officers





<PAGE>


            FORM OF SEVERANCE AGREEMENT FOR CERTAIN SENIOR OFFICERS


         This AGREEMENT is made effective as of ___________________, 1997 by and
between  FIRST  FEDERAL  SAVINGS  AND  LOAN   ASSOCIATION  OF  SPARTANBURG  (the
"Association");     FIRSTSPARTAN     FINANCIAL    CORP.     ("Company");     and
___________________ (the "Executive").

         WHEREAS,  the  Association  recognizes  the  substantial   contribution
Executive  has made to the  Association  and  wishes  to  protect  his  position
therewith for the period provided in this Agreement; and

         WHEREAS, Executive serves in the position of ______________ of the
Association, a position of substantial responsibility;

         NOW,  THEREFORE,  in  consideration of the foregoing and upon the other
terms and conditions hereinafter provided, the parties hereto agree as follows:

1.       Term Of Agreement

         The term of this Agreement  shall be deemed to have commenced as of the
date first above written and shall continue for a period of __________ (__) full
calendar months  thereafter.  Commencing on the first  anniversary  date of this
Agreement  and  continuing at each  anniversary  date  thereafter,  the Board of
Directors  of  the  Association  ("Board")  may  extend  the  Agreement  for  an
additional  year.  The  Board  will  conduct  a  performance  evaluation  of the
Executive for purposes of determining  whether to extend the Agreement,  and the
results thereof shall be included in the minutes of the Board's meeting.

2.       Payments To Executive Upon Change In Control.

         (a) Upon the  occurrence of a Change in Control (as herein  defined) of
the  Association  followed  within twelve (12) months of the effective date of a
Change in Control by the voluntary or  involuntary  termination  of  Executive's
employment,  other than for  Cause,  as defined  in  Section  2(c)  hereof,  the
provisions of Section 3 shall apply. For purposes of this Agreement,  "voluntary
termination" shall be limited to the circumstances in which the Executive elects
to  voluntarily  terminate  his  employment  within  twelve  (12)  months of the
effective  date of a Change in Control  following any  demotion,  loss of title,
office  or  significant  authority,  reduction  in his  annual  compensation  or
benefits (other than a reduction affecting the Bank's personnel  generally),  or
relocation of his  principal  place of employment by more than 35 miles from its
location immediately prior to the Change in Control.

         (b) A "Change in Control" of the  Company or the  Association  shall be
deemed to occur if and when (a) an  offeror  other  than the  Company  purchases
shares of the common  stock of the  Company  or the  Association  pursuant  to a
tender or exchange  offer for such shares,  (b) any person (as such term is used
in Sections  13(d) and  14(d)(2) of the  Securities  Exchange Act of 1934) is or
becomes the  beneficial  owner,  directly or  indirectly,  of  securities of the
Company or



<PAGE>


the Association representing 25% or more of the combined voting power of the
Company's or the  Association's  then  outstanding  securities,  (c) the
membership of the board of directors of the Company or the  Association  changes
as the result of a contested election,  such that individuals who were directors
at the beginning of any twenty-four  month period (whether  commencing before or
after the date of adoption of this  Agreement)  do not  constitute a majority of
the Board at the end of such period,  or (d)  shareholders of the Company or the
Association  approve  a merger,  consolidation,  sale or  disposition  of all or
substantially  all of the Company's or the  Association's  assets,  or a plan of
partial or complete liquidation.

         (c) Executive shall not have the right to receive termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of the Executive's intentional failure
to perform stated duties, personal dishonesty, incompetence, willful misconduct,
any breach of fiduciary duty involving personal profit, willful violation of any
law, rule,  regulation  (other than traffic  violations or similar  offenses) or
final cease and desist order, or any material  breach of any material  provision
of this Agreement. In determining  incompetence,  the acts or omissions shall be
measured  against  standards  generally  prevailing  in the savings  institution
industry.  Notwithstanding the foregoing,  Executive shall not be deemed to have
been  terminated  for Cause unless and until there shall have been  delivered to
him a copy of a resolution duly adopted by the affirmative vote of not less than
three-fourths  of the members of the Board at a meeting of the Board  called and
held for that purpose (after  reasonable  notice to Executive and an opportunity
for him, together with counsel,  to be heard before the Board),  finding that in
the good faith opinion of the Board,  Executive was guilty of conduct justifying
Termination  for Cause and specifying  the  particulars  thereof in detail.  The
Executive shall not have the right to receive compensation or other benefits for
any period after Termination for Cause.

3.       Termination

         (a) Upon the occurrence of a Change in Control,  followed within twelve
(12) months of the  effective  date of a Change in Control by the  voluntary  or
involuntary termination of the Executive's employment other than for Termination
for Cause,  the Association  shall be obligated to pay the Executive,  or in the
event of his subsequent death, his beneficiary or beneficiaries,  or his estate,
as the case may be, as severance pay, a sum equal to ____ times the  Executive's
"base amount," within the meaning of  (section mark)280G(b)(3) of the Internal
Revenue Code of 1986  ("Code")  Such amount  shall be paid to the  Executive in
a lump sum no later than thirty (30) days after the date of his termination.

         (b) Upon the  occurrence  of a Change  in  Control  of the  Association
followed  within twelve (12) months of the effective date of a Change in Control
by the  Executive's  voluntary or involuntary  termination of employment,  other
than for  Termination  for Cause,  the  Association  shall cause to be continued
life,  medical,  dental and disability coverage  substantially  identical to the
coverage maintained by the Association for the Executive prior to his severance.
Such coverage and payments shall cease upon expiration of _______________ months
from the date of the Executive's termination.

                                       2


<PAGE>


         (c) Notwithstanding the preceding  paragraphs of this Section 3, in the
event  that  the  aggregate  payments  or  benefits  to be made or  afforded  to
Executive  under this  Section  would be deemed to include an "excess  parachute
payment" under (section mark)280G of the Code, then, at the election of
Executive, (i) such payments or benefits  shall be payable or provided to
Executive over the minimum period  necessary to reduce the present value of such
payments or benefits to an amount which is one dollar ($1.00) less than three
(3) times  Executive's  "base amount"  under  ss.280G(b)(3)  of the Code or (ii)
Executive  shall receive the amount payable under Section 5(c) as the sole
benefit payable under this Section 3.

         (d) Any payments made to the Executive  pursuant to this  Agreement, or
otherwise,  are subject to and conditioned  upon  compliance  with 12
U.S.C.(section mark)1828(k) and any regulations promulgated thereunder.

4.       Effect On Prior Agreements And Existing Benefit Plans

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes any prior agreement between the Association and Executive,
except that this Agreement  shall not affect or operate to reduce any benefit or
compensation inuring to Executive of a kind elsewhere provided.  No provision of
this  Agreement  shall be  interpreted  to mean that  Executive  is  subject  to
receiving fewer benefits than those  available to him without  reference to this
Agreement.

5.       No Attachment

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive,  the Company,  the  Association and their  respective  successors and
assigns.

6.       Modification And Waiver

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived,  nor shall there by an estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.


                                       3


<PAGE>

7.       Required Provisions

         (a) The  Association  may terminate the  Executive's  employment at any
time, but any termination by the Association,  other than Termination for Cause,
shall not prejudice  Executive's  right to  compensation or other benefits under
this Agreement.  Executive  shall not have the right to receive  compensation or
other benefits for any period after  Termination for Cause as defined in Section
2(c) herein.

         (b) If the Executive is suspended  and/or  temporarily  prohibited from
participating  in the conduct of the  Association's  affairs by a notice  served
under Section  8(e)(3) or (g)(1) of the Federal  Deposit  Insurance Act ("FDIA")
(12 U.S.C.  1818(e)(3)  and (g)(1)),  the  Association's  obligations  under the
Agreement  shall  be  suspended  as of the date of  service,  unless  stayed  by
appropriate  proceedings.  If the  charges  in the  notice  are  dismissed,  the
Association  may, in its  discretion,  (i) pay the  Executive all or part of the
compensation  withheld  while its contract  obligations  were suspended and (ii)
reinstate (in whole or in part) any of its obligations that were suspended.

         (c) If the  Executive is removed  and/or  permanently  prohibited  from
participating  in the conduct of the  Association's  affairs by an order  issued
under  Section  8(e)(4) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(4) or (g)(1)),
all obligations of the Association under the Agreement shall terminate as of the
effective date of the order, but vested rights of the contracting  parties shall
not be affected.

         (d) If the  Association is in default (as defined in Section 3(x)(1) of
the FDIA),  all obligations  under this Agreement shall terminate as of the date
of  default,  but this  paragraph  shall not  affect  any  vested  rights of the
parties.

         (e) All obligations under this Agreement may be terminated:  (i) by the
Director  of the Office of Thrift  Supervision  (the  "Director")  or his or her
designee at the time the Federal Deposit Insurance Corporation or the Resolution
Trust Corporation enters into an agreement to provide assistance to or on behalf
of the  Association  under the authority  contained in Section 13(c) of the FDIA
and (ii) by the  Director,  or his or her  designee at the time the  Director or
such  designee  approves a  supervisory  merger to resolve  problems  related to
operation  of the  Association  or when the  Association  is  determined  by the
Director to be in an unsafe or unsound condition. Any rights of the parties that
have already vested, however, shall not be affected by such action.

8.       Severability

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

                                       4


<PAGE>


9.       Headings For Reference Only

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

10.      Governing Law

         The validity,  interpretation,  performance,  and  enforcement  of this
Agreement shall be governed by the laws of the State of South  Carolina,  unless
preempted by Federal law as now or hereafter in effect.

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three arbitrators sitting in a location selected by the employee within fifty
(50) miles from the location of the Association, in accordance with the rules of
the American Arbitration Association then in effect.

11.      Source of Payments

         All payments provided in this Agreement shall be timely paid in cash or
check  from  the  general  funds  of  the  Association.  The  Company,  however,
guarantees  all  payments  and the  provision  of all amounts and  benefits  due
hereunder to Executive  and, if such payments are not timely paid or provided by
the  Association,  such  amounts and  benefits  shall be paid or provided by the
Company.

12.      Payment Of Legal Fees

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed  by the  Association  if  Executive is  successful  on the merits
pursuant to a legal judgment, arbitration or settlement.

13.      Successor To The Association or the Company

         The  Association  and  the  Company  shall  require  any  successor  or
assignee,  whether direct or indirect,  by purchase,  merger,  consolidation  or
otherwise, to all or substantially all the business or assets of the Association
or the Company, expressly and unconditionally to assume and agree to perform the
Association's  or the Company's  obligations  under this Agreement,  in the same
manner and to the same  extent  that the  Association  or the  Company  would be
required to perform if no such succession or assignment had taken place.


                                       5


<PAGE>


14.      Signatures

         IN WITNESS  WHEREOF,  the Company and the Association  have caused this
Agreement to be executed by a duly authorized officer,  and Executive has signed
this Agreement, all on the day and date first above written.


ATTEST:                                           FIRST FEDERAL SAVINGS AND LOAN
                                                   ASSOCIATION OF SPARTANBURG



_______________________________                   BY:___________________________




ATTEST:                                           FIRSTSPARTAN FINANCIAL CORP.



_______________________________                   BY:___________________________




WITNESS:


- -------------------------------                   ------------------------------
                                                  Executive



                                       6


                                  EXHIBIT 10.3


                 Proposed Form of Employee Stock Ownership Plan


<PAGE>





            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG

                          EMPLOYEE STOCK OWNERSHIP PLAN

                           (Effective _______________)



<PAGE>

<TABLE>
<S> <C>

                                                  Table of Contents

I.       Purpose of the Plan.....................................................................................1

II.      Definitions
         2.1      "Adjusted Balance".............................................................................2
         2.2      "Annual Additions".............................................................................2
         2.3      "Beneficiary"..................................................................................2
         2.4      "Board"........................................................................................2
         2.5      "Break in Service".............................................................................2
         2.6      "Code".........................................................................................3
         2.7      "Committee"....................................................................................3
         2.8      "Company"......................................................................................3
         2.9      "Company Contribution Account".................................................................4
         2.10     "Company Stock"................................................................................4
         2.11     "Company Stock Account"........................................................................4
         2.12     "Compensation".................................................................................4
         2.13     "Debt".........................................................................................5
         2.14     "Early Retirement Date"........................................................................5
         2.15     "Employee".....................................................................................5
         2.16     "Employment Year"..............................................................................5
         2.17     "ERISA"........................................................................................5
         2.18     "Highly Compensated Participant"...............................................................5
         2.19     "Hour of Service"..............................................................................6
         2.20     "Limitation Year"..............................................................................7
         2.21     "Loan".........................................................................................7
         2.22     "Maximum Permissible Amount"...................................................................7
         2.23     "Normal Retirement Date".......................................................................7
         2.24     "Other Investments Account"....................................................................7
         2.25     "Participant"..................................................................................7
         2.26     "Plan".........................................................................................7
         2.27     "Plan Year"....................................................................................7
         2.28     "Qualified Election Period"....................................................................7
         2.29     "Qualified Participant"........................................................................8
         2.30     "Related Employer".............................................................................8


<PAGE>
         
         2.31     "Related Plan".................................................................................8
         2.32     "Service"......................................................................................8
         2.33     "Spouse".......................................................................................8
         2.34     "Suspense Account".............................................................................8
         2.35     "Trust" or "Trust Fund"........................................................................8
         2.36     "Trust Agreement"..............................................................................9
         2.37     "Trustee"......................................................................................9
         2.38     "Valuation Date"...............................................................................9

III.     Participation
         3.1      Eligibility Requirement.......................................................................10
         3.2      Reemployment of Participant...................................................................10

IV.      Contributions
         4.1      Company Contributions.........................................................................11
         4.2      Exclusive Benefit of Employees................................................................12
         4.3      Treatment of Veterans.........................................................................12

V.       Investment of Trust Assets
         5.1      Investments...................................................................................13
         5.2      Valuation of Company Stock....................................................................13
         5.3      Suspense Account..............................................................................13
         5.4      Sales and Resales of Company Stock............................................................13

VI.      Exempt Loans
         6.1      Loans.........................................................................................14
         6.2      Loan Payments.................................................................................15
         6.3      Right of First Refusal........................................................................17
         6.4      Put Option....................................................................................17
         6.5      Continuation of Rights or Put Option..........................................................18

VII.     Allocations to Participants' Accounts
         7.1      Separate Accounts.............................................................................19
         7.2      Company Stock.................................................................................19
         7.3      Other Investments.............................................................................19


                                            ii

<PAGE>

         7.4      Allocations of Company Contributions and Forfeitures..........................................19
         7.5      Maximum Allocation............................................................................20
         7.6      Vesting.......................................................................................22
         7.7      Net Income (or Loss) of the Trust.............................................................22
         7.8      Accounting for Allocations....................................................................23
         7.9      Special Allocation Provisions.................................................................23
         7.10     Special Limitations on Allocations............................................................24

VIII.    Retirement Payments, Disability Payments and Other Benefits
         8.1      Payments on Retirement........................................................................24
         8.2      Payments on Death.............................................................................25
         8.3      Payments on Disability........................................................................26
         8.4      Payments on Termination for Other Reasons.....................................................26
         8.5      Property Distributed..........................................................................27
         8.6      Methods of Payment............................................................................28
         8.7      Administrative Powers Relating to Payments....................................................33
         8.8      Dividends.....................................................................................33
         8.9      Diversification of Investments................................................................34

IX.      Voting of Company Stock
         9.1      Company Common Stock - Voting and Consent.....................................................36

X.       Plan Administration
         10.1     Company Responsibility........................................................................37
         10.2     Powers and Duties of Committee................................................................37
         10.3     Organization and Operation of Committee.......................................................37
         10.4     Records and Reports of Committee..............................................................38
         10.5     Claims Procedure..............................................................................38
         10.6     Compensation and Expenses of Committee........................................................39
         10.7     Indemnity of Committee Members................................................................39


XI.      Trust and Trustee
         11.1     Trust Agreement...............................................................................40
         11.2     Exclusive Benefit of Employees................................................................40

                                    iii


<PAGE>

         11.3     Trustee.......................................................................................40

XII.     Amendment and Termination
         12.1     Amendment of Plan.............................................................................41
         12.2     Voluntary Termination of or Permanent Discontinuance of Contributions
                     to the Plan................................................................................41
         12.3     Limitation on Amendment or Termination........................................................41
         12.4     Involuntary Termination of Plan...............................................................41
         12.5     Payments on Termination of or Permanent Discontinuance of Contributions
                     to the Plan................................................................................42

XIII.    Miscellaneous
         13.1     Duty To Furnish Information and Documents.....................................................43
         13.2     Committee's Annual Statements and Available Information.......................................43
         13.3     No Enlargement of Employment Rights...........................................................43
         13.4     Applicable Law................................................................................43
         13.5     No Guarantee..................................................................................43
         13.6     Unclaimed Funds...............................................................................44
         13.7     Merger or Consolidation of Plan...............................................................44
         13.8     Interest Nontransferable......................................................................44
         13.9     Prudent Man Rule..............................................................................44
         13.10    Limitations on Liability......................................................................45
         13.11    Federal and State Security Law Compliance.....................................................45
         13.12    Headings......................................................................................45
         13.13    Gender and Number.............................................................................45
         13.14    ERISA and Approval Under Internal Revenue Code................................................45
         13.15    Extension of Plan to Related Employers........................................................46
         13.16    Administrative Changes Without Amendment......................................................46

XIV.     Top-Heavy Provisions
         14.1     Top-Heavy Status..............................................................................47
         14.2     Definitions...................................................................................47
         14.3     Determination of Top-Heavy Status.............................................................47
         14.4     Vesting.......................................................................................48
         14.5     Minimum Contribution..........................................................................49

                                              iv

<PAGE>

         14.6     Compensation..................................................................................49
         14.7     Collective Bargaining Agreements..............................................................49
</TABLE>

                                               v

<PAGE>

                                    ARTICLE I
                               PURPOSE OF THE PLAN

         The purpose of this Plan is to enable participating  Employees of First
Federal  Savings  and Loan  Association  of Spartanburg and Related  Employers  
to share in the growth and prosperity of the Company,  to provide  Employees 
with an opportunity to accumulate capital for their future economic security,  
to furnish additional security to Employees who become permanently  disabled,  
and to enable Employees to acquire stock ownership interests  in the Company.  
Consequently,  Company contributions to the Plan will be invested primarily in 
Company Stock. The Plan, effective as of  _______________, shall constitute an 
employee stock ownership plan under Section 4975(e)(7) of the Code and Section
407(d)(6) of ERISA and a stock bonus plan under Section 401(a) of the Code.

                                       1
<PAGE>


                                   ARTICLE II
                                   DEFINITIONS

         Whenever  used herein the  following  words and phrases  shall have the
meanings  stated  below  unless a different  meaning is plainly  required by the
context:

         2.1 "Adjusted Balance" means the balance in a Participant's  account or
accounts,  as adjusted in accordance with Sections 7.8 and 7.9 of the Plan as of
the applicable Valuation Date.

         2.2 "Annual  Additions"  means the total of: (a) Company  contributions
allocated  to a  Participant's  Accounts  under this Plan and any  Related  Plan
during any Limitation Year; (b) the amount of employee contributions made by the
Participant  under  any  Related  Plan;  and  (c)  forfeitures  allocated  to  a
Participant's Accounts under the Plan and any Related Plan.

         2.3 "Beneficiary"  means the person,  persons,  or entity designated or
determined pursuant to the provisions of Section 8.2 of the Plan.

         2.4      "Board" means the Board of Directors of the Company.

         2.5  "Break in  Service"  means the  termination  of  employment  of an
Employee  followed by the expiration of an Employment Year in which the Employee
accumulated fewer than 501 Hours of Service. For purposes of this Section:

                  (a) A Break in Service shall not be deemed to have occurred if
(i) the  employment of a terminated  Employee is resumed prior to the expiration
of an Employment  Year in which he accumulates  fewer than 501 Hours of Service;
(ii) the  Employee is absent with the prior  consent of the Company for a period
not  exceeding 12 months  (which  consent  shall be granted  under uniform rules
applied to all Employees on a nondiscriminatory  basis) and he returns to active
employment  with the Company  upon the  expiration  of the period of  authorized
absence;  or (iii) he leaves  the  Company  to serve in the armed  forces of the
United States for a period during which his  reemployment  rights are guaranteed
by law and he returns or offers to return to work for the  Company  prior to the
expiration of his reemployment rights.

                  (b) An  Employee  who is absent  from  work  with the  Company
because of (i) the Employee's pregnancy, (ii) the birth of the Employee's child,
(iii)  the  placement  of a child  with  the  Employee  in  connection  with the
Employee's  adoption  of the child,  or (iv)  caring for such child  immediately
following such birth or placement shall receive  credit,  solely for purposes of
determining whether a Break in Service has occurred under this Section,  for the
Hours of Service described in subsection (c) of this Section;  provided that the
total number of hours credited as Hours of Service under this  subsection  shall
not exceed 501 Hours of Service.

                                       2
<PAGE>

                  (c) In the event of an Employee's absence from work for any of
the reasons set forth in subsection  (b) of this  Section,  the Hours of Service
that the Employee will be credited with under  subsection  (b) are (i) the Hours
of Service that otherwise  would normally have been credited to the Employee but
for such absence,  or (ii) eight Hours of Service per day of such absence if the
Committee is unable to determine the Hours of Service described in clause (i).

                  (d) An Employee who is absent from work for any of the reasons
set forth in  subsection  (b) of this  Section  shall be credited  with Hours of
Service  under  subsection  (b),  (i) only in the  Employment  Year in which the
absence  begins,  if the Employee  would be prevented  from incurring a Break in
Service in that Year solely because the period of absence is treated as credited
Hours of Service,  as provided in subsections  (b) and (c), or (ii) in any other
case, in the immediately following Employment Year.

                  (e) No credit for Hours of Service  will be given  pursuant to
subsections  (b), (c) and (d) of this Section  unless the Employee  furnished to
the Committee such timely  information that the Committee may reasonably require
to establish (i) that the absence from work is for one of the reasons  specified
in  subsection  (b) and (ii) the  number  of days for  which  there  was such an
absence.  No credit for Hours of Service will be given  pursuant to  subsections
(b),  (c), and (d) for any purpose of the Plan other than the  determination  of
whether an Employee has incurred a Break in Service pursuant to this Section.

         2.6  "Code"  means  the  Internal  Revenue  Code of  1986  as  amended.
Reference to a section of the Code shall include that section and any comparable
section or  sections  of any future  legislation  that  amends,  supplements  or
supersedes said sections.

         2.7 "Committee" means the Plan  Administrative  Committee  described in
Section 10.1 of the Plan.

         2.8 "Company"  means,  as  appropriate,  First Federal Savings and Loan
Association of Spartanburg, a federally-chartered  savings and loan association,
and any successor  corporation resulting from a merger or consolidation with the
Company or transfer of substantially  all of the assets of the Company,  if such
successor  or  transferee  shall  adopt  and  continue  the Plan by  appropriate
corporate action, pursuant to Section 12.4 of the Plan.

         2.9 "Company  Contribution  Account"  means the Company Stock and other
assets held by the Trustee for the Plan derived from  Company  contributions  to
the Trust.

                                       3
<PAGE>

         2.10 "Company Stock" means any qualifying  employer security within the
meaning of Section 4975(e)(8) of the Code and 407(d)(1) of ERISA and Regulations
thereunder.

         2.11 "Company Stock Account" means an account of a Participant which is
credited with his allocable share of Company Stock purchased and paid for by the
Trust or contributed to the Trust.

         2.12  "Compensation"  means a  Participant's  total  earnings  from the
Company  paid  during  a Plan  year  for  service  rendered  including  bonuses,
overtime,  commissions,  contributions  or benefits under this Plan or any other
pension,  profit  sharing,  insurance,  hospitalization  or other plan or policy
maintained  by the Company for the  benefit of such  Participant,  and all other
extraordinary  and unusual  payments.  For  purposes of Sections  2.18 and 2.22,
Compensation means wages,  salaries,  fees for professional  services, and other
amounts  received  for  personal  services  actually  rendered  in the course of
employment with the Company  (including,  but not limited to,  commissions  paid
salesmen, compensation for services on the basis of percentage of profits, tips,
and bonuses);  shall include all compensation actually paid or made available to
a Participant  for an entire  Limitation  Year;  and shall not include any other
items or  amounts  paid to or for the  benefit  of a  Participant.  The limit of
Compensation for any participant for a Plan Year or Limitation Year shall be the
dollar  limitation  in  effect  under  Section  401(a)(17)  of the  Code and the
Regulations   thereunder  for  such  Year.  In  addition  to  other   applicable
limitations  set forth in the Plan, and  notwithstanding  any other provision of
the plan to the contrary,  for plan years beginning on or after January 1, 1994,
the annual compensation of each employee taken into account under the plan shall
not  exceed  the OBRA  '93  annual  compensation  limit.  The  OBRA  '93  annual
compensation limit is $150,000, as adjusted by the Commissioner for increased in
the cost of living in accordance  with Section  401(a)(17)(B)  of the Code.  The
cost-of-living  adjustment  in effect for a calendar year applies to any period,
not exceeding 12 months,  over which  compensation is determined  (determination
period)  beginning in such calendar year. If a determination  period consists of
fewer than 12 months, the OBRA '93 annual  compensation limit will be multiplied
by a  fraction,  the  numerator  of  which  is  the  number  of  months  in  the
determination  period,  and the  denominator of which is the number of months in
the  determination  period,  and the  denominator of which is 12. For plan years
beginning  on or after  January  1,  1994,  any  reference  in this  Plan to the
limitation  under section  401(a)(17) of the Code shall mean the OBRA '93 annual
compensation  limit set forth in this provision.  If Compensation  for any prior
determination period is taken into account in determining an employee's benefits
accruing in the current plan year, the Compensation for that prior determination
period is subject to the OBRA '93 annual  compensation  limit in effect for that
prior  determination   period.  For  this  purpose,  for  determination  periods
beginning  before the first date of the first  plan year  beginning  on or after
January 1, 1994, the OBRA '93 annual compensation limit is $150,000.

         2.13 "Debt" means any borrowing obligation incurred by the Trustee that
is not a Loan.

         2.14 "Early  Retirement Date" means the date a Participant  attains age
55.

                                       4
<PAGE>

         2.15 "Employee" means an individual employed by the Company;  provided,
however,  that  "Employee" does not include an hourly employee or any individual
covered by a collective  bargaining  agreement between employee  representatives
and the Company if retirement benefits were the subject of good faith bargaining
between  such  employee  representatives  and the  Company.  A person who is not
employed by the Company but who performs services for the Company pursuant to an
agreement between the Company and a leasing  organization  shall be considered a
"leased employee" after such person performs such services for a 12-month period
and the services are of a type historically performed by employees. A person who
is  considered  a leased  employee of the  Company  shall not be  considered  an
Employee for purposes of the Plan. If a leased employee  subsequently becomes an
Employee, and thereafter  participates in the Plan, he shall be given credit for
Hours of Service and Years of Service for his period of  employment  as a leased
employee,  except to the extent that Section 414(n)(5) of the Code was satisfied
with respect to such Employee while he was a leased employee.

         2.16 "Employment  Year" means a 12 consecutive  month period commencing
with an  Employee's  initial  date of hire (or  last  date of  rehire  if he has
incurred a Break in  Service)  or with any  anniversary  thereof.  For  purposes
hereof,  an Employee's date of hire shall be the first day on which he completes
an Hour of  Service  and his date of  rehire  shall be the first day on which he
completes an Hour of Service following a Break in Service.

         2.17 "ERISA" means the Employee Retirement Income Security Act of 1974,
as amended.

         2.18 "Highly  Compensated  Participant" means, for Plan Years beginning
prior to January 1, 1997, a Participant who, during the current Plan Year or the
preceding  Plan  Year,  (a) was at any  time a five  percent  (5%)  owner of the
Company,  (b)  received  Compensation  from the Company in excess of $75,000 (or
such  greater  amount  provided by the  Secretary  of the  Treasury  pursuant to
Section  414(q) of the Code),  (c)  received  Compensation  from the  Company in
excess of $50,000  (or such  greater  amount  provided by the  Secretary  of the
Treasury  pursuant to Section  414(q) of the Code) and was in the top-paid group
of Employees for such Year, or (d) was at any time an officer of the Company and
received Compensation from the Company greater than 150% of the amount in effect
under  Section  415(c)(1)(A)  of the Code for such  Plan  Year.  For Plan  Years
beginning  after December 31, 1996,  "Highly  Compensated  Participant"  means a
Participant  who,  during the current Plan Year or the preceding  Plan Year, (a)
was at any time a five  percent  (5%)  owner  of the  Company,  or,  (b) for the
preceding year, received  Compensation from the Company in excess of $80,000 (or
such  greater  amount  provided by the  Secretary  of the  Treasury  pursuant to
Section 414(q) of the Code) and, if elected by the Company,  was in the top-paid
group of Participants  for such preceding year. The provisions of Section 414(q)
of the Code and the regulations  thereunder shall apply in determining whether a
Participant is a Highly Compensated Participant.

                                       5
<PAGE>

         2.19 "Hour of  Service"  means (i) each hour for which an  Employee  is
paid or entitled to payment for the  performance  of duties for the Company or a
Related  Employer;  and (ii) each  hour for which an  Employee  is  directly  or
indirectly paid by the Company or a Related  Employer during which no duties are
performed  by  reason  of  vacation,  holiday,  illness,  incapacity  (including
disability),  layoff,  jury duty,  military duty or leave of absence (but not in
excess  of 501  hours  in any  continuous  period  during  which no  duties  are
performed).  Each Hour of Service for which back pay, irrespective of mitigation
of damages,  is either awarded or agreed to by the Company or a Related Employer
shall be  included  under  either  (i) or (ii) as may be  appropriate.  Hours of
Service shall be credited:

                  (a) in the  case of Hours  referred  to in  clause  (i) of the
first sentence of this section,  for the computation  period in which the duties
are performed;

                  (b) in the case of Hours  referred  to in  clause  (ii) of the
first sentence of this section,  for the computation  period or periods in which
the period during which no duties are performed occurs; and

                  (c) in the case of Hours  for  which  back pay is  awarded  or
agreed to by the Company or a Related  Employer,  for the computation  period or
periods to which the award or  agreement  pertains  rather than the  computation
period in which the award, agreement or payment is made.

         In  determining  Hours of Service an  Employee  who is  employed by the
Company or a Related  Employer  on other  than an hourly  rated  basis  shall be
credited with ten Hours of Service per day for each day the Employee  would,  if
hourly  rated,  be  credited  with  service  pursuant to clause (i) of the first
sentence of this Section 2.19. If an Employee is paid for reasons other than the
performance  of duties  pursuant  to clause  (ii) of the first  sentence of this
Section  2.19:  (i) in the case of a payment made or due which is  calculated on
the basis of units of time,  an Employee  shall be  credited  with the number of
regularly  scheduled working hours included in the units of time on the basis of
which the payment is  calculated;  and (ii) an Employee  without a regular  work
schedule  shall be credited with eight Hours of Service per day (to a maximum of
40 Hours of Service per week) for each day that the  Employee is so paid.  Hours
of  Service  shall  be  calculated  in  accordance   with  Department  of  Labor
Regulations  Section  2530.200b-2 or any future  legislation or Regulation  that
amends, supplements or supersedes said section.

         Solely for purposes of determining an Employee's

         (i)      eligibility to participate in the Plan under Section 3.1, and

         (ii)     vesting under Section 7.6,

                                       6
<PAGE>

                  Hours of Service shall include Hours during an approved  leave
                  of absence  granted by an  Employer to an Employee on or after
                  August 5, 1993  pursuant to the Family and Medical  Leave Act,
                  if the Employee  returns to work for an Employer at the end of
                  such  leave  of  absence.  Such  Hours  of  Service  shall  be
                  calculated pursuant to the second sentence of this paragraph.

         2.20     "Limitation Year" means the Plan Year.

         2.21 "Loan" means any loan as described  in Section  4975(d)(1)  of the
Code to the Trustee made or  guaranteed  by a  disqualified  person  (within the
meaning of Section  4975(e)(2)  of the Code),  including,  but not limited to, a
direct  loan  of  cash,  a  purchase  money  transaction,  an  assumption  of an
obligation  of the  Trustee,  an  unsecured  guarantee or the use of assets of a
disqualified  person  (within the meaning of Section  4975(e)(2) of the Code) as
collateral for a loan.

         2.22 "Maximum Permissible Amount" means the lesser of: (a) $30,000 (or,
if greater,  one-quarter of the dollar  limitation in effect pursuant to Section
415(b)(1)(A) of the Code); or (b) 25% of a Participant's Compensation.

         2.23 "Normal Retirement Date" means the date a Participant  attains age
65.

         2.24  "Other  Investments  Account"  means an account of a  Participant
which is  credited  with his share of the net  income (or loss) or the Trust and
Company  contributions and forfeitures in other than Company Stock, and which is
debited with payments made to pay for Company Stock

         2.25  "Participant"  means an Employee who becomes a Participant  under
the provisions of Section 3.1 of the Plan.

         2.26 "Plan" means this First Federal  Savings and Loan  Association  of
Spartanburg  Employee Stock Ownership Plan. It is hereby intended that this Plan
shall constitute a stock bonus plan.

         2.27  "Plan  Year"  means the  period  beginning  January 1 and  ending
December 31 of each year.

         2.28  "Qualified  Election  Period"  means  the six  Plan  Year  period
beginning  with the  first  Plan  Year in which a  Participant  first  becomes a
Qualified Participant.

         2.29 "Qualified Participant" means any Participant who has attained age
55 and has been a Participant in the Plan for at least ten years.

                                       7
<PAGE>

         2.30 "Related Employer" means (i) any corporation that is a member of a
controlled group of corporations (as defined in Section 414(b) of the Code) that
includes  the  Company;  (ii) any trade or  business  (whether  incorporated  or
unincorporated)  that is under common  control (as defined in Section  414(c) of
the Code) with the Company;  and (iii) any member of an affiliated service group
(as  defined  in Section  414(m) of the Code) that  includes  the  Company.  For
purposes of Section 7.5,  paragraphs (i) and (ii) shall be as amended by Section
415(h) of the Code.

         2.31  "Related  Plan"  means any other  defined  contribution  plan (as
defined in Section 415 of the Code)  maintained by the Company or by any Related
Employer.

         2.32  "Service"  means a period of time,  measured in whole  Employment
Years,  commencing  with the  Employment  Year in which an Employee is initially
employed and ending with the Employment Year in which a Break in Service occurs;
provided,  however,  that Service shall not include any Employment Year in which
the Employee accrues less than 1,000 Hours of Service;  provided,  further that,
for  purposes of Sections  7.6 and 14.4,  Service  shall be  determined  without
regard to a Participant's  Hours of Service during an Employment  Year.  Service
shall  include an approved  leave of absence  granted to an Employee on or after
August 3, 1993  pursuant  to the Family and Medical  Leave Act, if the  Employee
returns to work for an  Employer  at the end of such leave of  absence.  Without
regard to the preceding  provisions of this Section 2.28, a Participant's  years
of Service after a period of five  consecutive  one-year Breaks in Service shall
be disregarded  for purposes of determining his  nonforfeitable  interest in his
Accounts as of the Valuation Date  coincident with or next preceding the date he
incurs such five consecutive one-year Breaks in Service.

         2.33 "Spouse" means the person who is legally  married to a Participant
immediately prior to the Participant's death.

         2.34 "Suspense Account" means an account to which securities  purchased
with any Loans are  allocated  pending  their  release and  allocation  to other
accounts as the Loan is repaid.

         2.35  "Trust" or "Trust  Fund"  means all money,  securities  and other
property held under the Trust Agreement for the purposes of the Plan.

         2.36 "Trust  Agreement" means the agreement between the Company and the
Trustee (or any successor Trustee) governing the administration of the Trust, as
it may be amended.

                                       8
<PAGE>

         2.37 "Trustee"  means the  corporation or individuals  appointed by the
Board of Directors of the Company to administer the Trust and which executes the
Trust Agreement.

         2.38  "Valuation  Date"  means  the last day of each Plan Year and such
other date, if any, as shall be selected by the Company.

                                       9
<PAGE>


                                   ARTICLE III
                                  PARTICIPATION

         3.1 Eligibility Requirement.  Any Employee who was in the employ of the
Company on the effective date shall  participate in the Plan as of the effective
date if he has completed an Employment Year as of such date and has attained the
age of 21. Each other Employee  shall be eligible to  participate  upon: (i) the
completion of one Employment  Year during which the Employee has completed 1,000
Hours of  Service  and (ii)  attainment  of the age of 21.  An  Employee  who is
eligible to participate shall commence  participation in the Plan on the January
1 or July 1 next  following the date on which the Employee is first  eligible to
participate in the Plan.

         3.2  Reemployment  of  Participant.  For purposes of Section 3.1 of the
Plan  pertaining  to  eligibility  and  Section  7.7 of the Plan  pertaining  to
vesting, if a Participant shall incur a Break in Service and shall thereafter be
reemployed  by the  Company:  (i) Years of Service  completed  before such Break
shall  not be  required  to be taken  into  account  until the  Participant  has
completed a Year of Service after his return to  employment  with the Company at
which time such Years of Service  shall be restored  and the  Participant  shall
participate in the Plan  retroactively from the date of his return to employment
with the Company;  and (ii) if no part of the  Participant's  Company  stock and
Other Investments Accounts was nonforfeitable when he incurred such Break, Years
of Service with the Company  completed prior to such Break shall not be required
to be taken  into  account in any event if the  number of  consecutive  one-year
Breaks in Service equals or exceeds the greater of (a) five or (b) the aggregate
number of years of Service prior to such Break.

                                       10
<PAGE>


                                   ARTICLE IV
                                  CONTRIBUTIONS

         4.1      Company Contributions.

                  (a) For each Plan Year, Company  contributions  under the Plan
may be paid to the Trust in such  amounts  (or under such  formula)  and at such
times  as may be  determined  by  the  Company's  Board  of  Directors.  Company
contributions  under the Plan for a Plan Year may be paid  during  the Plan Year
and  shall in any  event  be paid not  later  than the due date for  filing  the
Company's  federal income tax return for that year,  including any extensions of
such due date. Company  contributions for any Plan Year shall not be paid to the
Trust in amounts that would exceed the  limitations  of Section 404 of the Code.
In no event shall Company  contributions in any Limitation year exceed an amount
which would cause:  (a) Annual  Additions to the accounts of any  Participant to
exceed the  Maximum  Permissible  Amount  for that  Limitation  Year  (except as
provided in Section  7.5);  or (b) the sum of the defined  benefit plan fraction
(as  defined in Section  7.5) and the defined  contribution  plan  fraction  (as
defined in Section 7.5) to exceed one for that Limitation Year.

                  (b) Company  contributions may be paid to the Trust in cash or
in shares of Company Stock,  as determined by the Company's  Board of Directors;
provided that Company  contributions shall be paid in cash in such amounts,  and
at such times (subject to the limitations described in Section 7.5) as needed to
provide the Trust with funds  sufficient  to pay in full when due any  principal
and interest  payments  required by a Loan  incurred by the Trustee  pursuant to
Article VI to finance the acquisition of Company Stock.

                  (c)  All  Company  contributions  for a  Plan  Year  shall  be
allocated  to  the  Company   Contribution   Account  when  paid.   The  Company
Contribution  Account  shall be  subdivided  into a Company  Stock  Contribution
Account and a Company Other Investments Contribution Account. As of the last day
of each Plan Year amounts in the Company Contribution Account, including amounts
contributed  after such last day under paragraph (a) above shall be allocated to
Participants' accounts as provided in Article VIII.

                  (d) No  participants  shall be required or  permitted  to make
contributions to the Plan or Trust.

                  (e)  All  Company   contribution   made  under  the  Plan  are
conditioned upon the  qualification of the Plan under Section 401(a) of the Code
and upon the deductibility of the contribution under Section 404 of the Code.

                                       11
<PAGE>

         4.2 Exclusive Benefit of Employees.  All contributions made pursuant to
the Plan shall be held by the Trustee in accordance  with the terms of the Trust
Agreement for the  exclusive  benefit of those  Employees  who are  Participants
under the Plan, including former Employees,  and their Beneficiaries,  and shall
be  applied  to  provide  benefits  under  the  Plan  and  to  pay  expenses  of
administration  of the Plan and the Trust,  to the extent that such expenses are
not otherwise paid. At no time prior to the satisfaction of all liabilities with
respect to such  Employees and their  Beneficiaries  shall any part of the Trust
Fund (other than such part as may be required to pay administration expenses and
taxes) be used for,  or  diverted  to,  purposes  other  than for the  exclusive
benefit of such Employees and their  Beneficiaries.  However,  without regard to
the provisions of this Section 4.2:

                  (a) If a contribution under the Plan is conditioned on initial
qualification  of the  Plan  under  Section  401(a)  of the  Code,  and the Plan
receives an adverse determination with respect to its initial qualification, the
Trustee shall,  upon written  request of the Company,  return to the Company the
amount of such  contribution  (increased  by earnings  attributable  thereto and
reduced by losses attributable  thereto) within one calendar year after the date
that qualification of the Plan is denied,  provided that the application for the
determination  is made by the time  prescribed  by law for filing the  Company's
return for the taxable year in which the Plan is adopted,  or such later date as
the Secretary of the Treasury may prescribe;

                  (b) If a contribution is conditioned upon the deductibility of
the  contribution  under  Section  404 of the  Code,  then,  to the  extent  the
deduction is disallowed,  the Trustee shall upon written  request of the Company
return the  contribution  (to the extent  disallowed)  to the Company within one
year after the date the deduction is disallowed;

                  (c) If a  contribution  or any portion  thereof is made by the
Company by a mistake of fact,  the Trustee  shall,  upon written  request of the
Company,  return the contribution or such portion to the Company within one year
after the date of payment of the Trustee; and

                  (d)  Earnings  attributable  to amount to be  returned  to the
Company  pursuant  to  subsection  (b) or (c) above shall not be  returned,  and
losses  attributable to amounts to be returned pursuant to subsection (b) or (c)
shall reduce the amount to be so returned.

         4.3 Treatment of Veterans.  Notwithstanding  any provision of this Plan
to the  contrary,  contributions,  benefits  and service  credit with respect to
qualified military service will be provided in accordance with Section 414(u)(4)
of the Code.




                                       12
<PAGE>





                                    ARTICLE V

                           INVESTMENT OF TRUST ASSETS

         5.1 Investments.  The Trust Fund will be invested  primarily in Company
Stock.  The  Committee may direct the Trustee to incur Debt from time to time to
finance the  acquisition  of Company Stock by the Trust or otherwise.  The Trust
Fund may be used to acquire  shares of Company  Stock from Company  shareholders
(including former Participants) or from the Company. The Trustee may also invest
the  Trust  Fund  in  savings  accounts,  certificates  of  deposit,  high-grade
short-term  securities,  equity stock, bonds, or other investments desirable for
the Trust, or the Trust Fund may be held in cash. All  investments  will be made
by the Trustee  only upon the  direction of the  Committee.  The  Committee  may
direct that the entire Trust Fund assets be invested and held in Company Stock.

         5.2 Valuation of Company Stock.  All purchases of Company Stock will be
made at a price, or at prices,  that do not exceed the fair market value of such
Company  Stock.  If Company Stock is traded on a national  securities  exchange,
fair market  value shall be the  average of the closing  prices  thereof on such
exchange for the ten trading days immediately preceding the purchase. If Company
Stock is not traded on such an  exchange  but is  publicly  traded,  fair market
value  shall be the  average  of the bid and asked  price  thereof  for such ten
trading days. If Company Stock is not publicly traded,  the determination of the
fair  market  value of Company  Stock for all  purposes of the Plan shall in all
cases be made by an  independent  appraiser  appointed  pursuant to this section
shall meet requirements  similar to the requirements of Regulations  promulgated
under Section 170(a)(1) of the Code.

         5.3 Suspense  Account.  Company Stock  purchased with the proceeds of a
Loan shall be held in the Suspense  Account pending release and  reallocation to
other  Accounts  as the Loan is  paid.  Company  Stock  purchased  with  amounts
allocated  to  Participants'   Other   Investment   Accounts  or  Company  Other
Investments Accounts shall immediately upon purchase be credited pro rata to the
corresponding Participants' Company Stock or Company Stock Contribution Accounts
as the case may be. Company Stock contributed to the Plan pursuant to Article IV
shall be allocated to the Company  Stock  Accounts of  Participants  pursuant to
Section 7.4.

         5.4 Sales and Resales of Company  Stock.  The  Committee may direct the
Trustee to sell or resell shares of Company  Stock to any person,  including the
Company,  provided that any such sales to any disqualified person, including the
Company,  will be made at no less than the fair market value as determined under
Section  5.2 and no  commission  is  charged.  Any  such  sale  shall be made in
conformance  with Section  408(e) of ERISA.  All sales of Company  Stock (except
Company Stock held in a Suspense Account or Company Stock Contribution  Account)
by the Trustee  will be charged pro rata to the  Company  Stock  Accounts of the
Participants.




                                       13
<PAGE>





                                   ARTICLE VI

                                  EXEMPT LOANS

         6.1      Loans.

                  (a) The Committee may direct the Trustee to obtain Loans.  Any
such Loan will meet all  requirements  necessary to  constitute an "exempt loan"
within  the  meaning  of  Section   4975(d)(3)  of  the  Code  and   Regulations
ss.54.4975-7(b)(1)(iii)  and  shall be used  primarily  for the  benefit  of the
Participants  and  Beneficiaries.  The  proceeds of any such Loan shall be used,
within a reasonable  time after the Loan is obtained,  only to purchase  Company
Stock,  repay the Loan, or repay any prior Loan. Any such Loan shall provide for
no more than a reasonable  rate of interest  (as  determined  under  Regulations
ss.54.4975-7(b)(7)) and must be without recourse against the Plan. The number of
years to maturity under the Loan must be definitely  ascertainable at all times.
The only assets of the Plan that may be given as collateral on a Loan are shares
of Company  Stock  acquired  with the proceeds of the Loan and shares of Company
Stock that were used as  collateral  on a prior Loan repaid with the proceeds of
the current  Loan.  Such Company  Stock so pledged shall be placed in a Suspense
Account.  No person entitled to payment under a Loan shall have recourse against
Trust Assets other than such collateral, contributions (other than contributions
of Company Stock) that are available  under the Plan to meet  obligations  under
the Loan and earnings attributable to such collateral and the investment of such
contributions.  All Company  contributions  paid during the Plan Year in which a
Loan is made  (whether  before  or after the date the  proceeds  of the Loan are
received),  all Company  contributions  paid thereafter  until the Loan has been
repaid in full, and all earnings from investment of such Company  contributions,
without regard to whether any such Company  contributions and earnings have been
allocated to Participants' Other Investment Accounts, shall be available to meet
obligations  under the Loans as such  obligations  accrue,  or prior to the time
such obligations  accrue,  unless otherwise  provided by the Company at the time
any such contribution is made.

                  (b) Any pledge of Company  Stock must  provide for the release
of shares so pledged upon the payment of any portion of the Loan.  The number of
shares to be released will be  determined,  at the  discretion of the Committee,
under clause (1) or (2) of this section 6.1(b).

                          (1)       If the  Loan  provides  annual  payments  of
                                    principal and interest at a cumulative  rate
                                    that is not  less  rapid  at any  time  than
                                    level  annual   payments  of  principal  and
                                    interest over ten years,  then for each Plan
                                    Year during the  duration  of the Loan,  the
                                    number of shares of Company  Stock  released
                                    from such  pledge  shall equal the number of
                                    encumbered   securities   held   immediately
                                    before  release  for the  current  Plan Year
                                    multiplied  by a fraction.  The numerator of
                                    the fraction is the  principal  paid in such


                                       14
<PAGE>

                                    Plan Year.  The  denominator of the fraction
                                    is  the  sum  of  the  numerator   plus  the
                                    principal  to be paid for all future  years.
                                    Such years will be determined without taking
                                    into  account  any  possible   extension  or
                                    renewal periods.  To the extent that the net
                                    proceeds  received by the Plan in respect of
                                    any Loan exceed the stated  principal amount
                                    of the Loan,  that  portion of any  interest
                                    payment   that  would  be  deemed  to  be  a
                                    repayment of principal  under  standard loan
                                    amortization  tables  shall  be  treated  as
                                    principal  paid or principal to be paid,  as
                                    the case may be, for  purposes  of the above
                                    calculation.

                          (2)       If the Loan does not satisfy the  conditions
                                    stated in  subparagraph  (1),  then for each
                                    Plan Year  during the  duration of the Loan,
                                    the  number  of  shares  of  Company   Stock
                                    released  from such  pledge  shall equal the
                                    number   of   encumbered   securities   held
                                    immediately  before  release for the current
                                    Plan  year  multiplied  by a  fraction.  The
                                    numerator  of the fraction is the sum of the
                                    principal  and  interest  paid in such  Plan
                                    Year. The denominator of the fraction is the
                                    sum of the numerator  plus the principal and
                                    interest  to be paid for all  future  years.
                                    Such years will be determined without taking
                                    into  account  any  possible   extension  of
                                    renewal periods.

                  (c) If the collateral  includes more than one class of Company
Stock, the number of shares of each class to be released for a Plan Year must be
determined by applying the same fraction to each class.  If interest on any Loan
is  variable,  the  interest to be paid in future  years under the Loan shall be
computed by using the interest rate  application as of the end of the Plan Year.
Should a Loan initially  satisfying the conditions stated in subparagraph (b)(1)
at some subsequent date cease to satisfy the conditions of such subparagraph, by
reason of a renewal,  extension,  or refinancing of the Loan, then  subparagraph
(b)(2) shall be applied in determining  the shares  released upon payment of any
principal or interest after such date.

         6.2      Loan Payments.

                  (a)  Payments of  principal  and interest on any Loan during a
Plan Year shall be made by the Trustee (as directed by the Committee)  only from
(1) Company  Contributions to the Trust made to meet the Plan's obligation under
a Loan  (other  than  contributions  of  Company  Stock)  and from any  earnings
attributable  to  Company  Stock and  investments  of such  contributions  (both
received  during or prior to the Plan Year);  (2) the  proceeds of a  subsequent
Loan made to repay a prior Loan; and (3) the proceeds of the sale of any Company


                                       15
<PAGE>

Stock held as  collateral  for a Loan.  Such  contribution  and earnings must be
accounted for separately by the Plan until the Loan is repaid.

                  (b)  Company  Stock  released  by  reason  of the  payment  of
principal or interest on a Loan from amounts  allocated to  Participants'  Other
Investments  Accounts or Company Other  Investments  Accounts shall  immediately
upon  payment  be  allocated  as  set  forth  in  Sections  7.2  and  7.4 to the
corresponding Company Stock or Company Stock Contribution Accounts.

                  (c) The  Company  shall  contribute  to the  Trust  sufficient
amounts to enable the Trust to pay  principal  and  interest on any such Loan as
they are due,  provided  however  that no such  contributions  shall  exceed the
limitations  in Section 7.5. In the event that such  contributions  by reason of
the  limitations  in  Section  7.5 are  insufficient  to enable the Trust to pay
principal  and  interest  on such  Loan as it is due,  then  upon the  Trustee's
request the Company shall:

                          (1)  Make  a  loan  to  the  Trust  as   described  in
Regulationsss.54.4975(b)(4)(iii),  in sufficient  amounts to meet such principal
and  interest  payment.  Such new Loan  shall also meet all  requirements  of an
"exempt  loan"  within the meaning of  Regulations  ss.54.4975-7(b)(1)(iii)  and
shall be subordinated to the prior Loan.  Company Stock released from the pledge
of the prior Loan shall be pledged as  collateral  to secure the new Loan.  Such
Company  Stock  will be  released  from this new  pledge  and  allocated  to the
accounts of the  Participants in accordance  with  applicable  provisions of the
Plan;

                          (2) Purchase any Company  Stock  pledged as collateral
in an amount  necessary to provide the Trustee with sufficient funds to meet the
principal  and  interest  repayments.  Any such sale by the Plan  shall meet the
requirements of Section 408(e) of ERISA; or

                          (3)       Any combination of the foregoing.

                  (d) The Company shall not,  pursuant to the provisions of this
subsection,  do,  fail to do or cause to be done  any act or thing  which  would
result in a  disqualification  of the Plan as an employee  stock  ownership plan
under the Code.

                  (e) Except as  provided  in  sections  6.3 and 6.4 below,  and
notwithstanding  any amendment to or  termination of the Plan which causes it to
cease to qualify as an  employee  stock  ownership  plan  within the  meaning of
Section 4975(e)(7) of the Code, or any repayment of a loan, no shares of Company


                                       16
<PAGE>

Stock  acquired  with the  proceeds of a Loan  obtained by the Trust to purchase
Company  Stock may be subject to a put,  call or other  option,  or  buy-sell or
similar  arrangement while such shares are held by and when distributed from the
Plan.

         6.3 Right of First Refusal.  Shares of Company Stock purchased with the
proceeds of a Loan and  distributed by the Trustee may be subject to a "right of
first  refusal."  Such a "right"  shall  provide  that  prior to any  subsequent
transfer,  the shares must first be offered in writing to the Company at a price
equal to the greater of (1) the then fair market value of such shares of Company
Stock as determined in  accordance  with Section 5.2, or (2) the purchase  price
offered by a buyer,  other than the Company or Trustee,  making a good faith (as
determined by the Committee) offer to purchase such shares of Company Stock. The
Trust or the Company, as the case may be, may accept the offer as to part or all
of the  Company  Stock at any time during a period not  exceeding  14 days after
receipt of such offer by the Trust, on terms and conditions no less favorable to
the  shareholder  than those offered by the independent  third party buyer.  Any
installment  purchase  shall be made  pursuant  to a note  secured by the shares
purchased  and shall bear a  reasonable  rate of interest as  determined  by the
Committee.  If the offer is not accepted by the Trust, or the Company,  or both,
then the proposed  transfer may be completed within a reasonable prior following
the end of the 14 day period,  but only upon terms and  conditions  of the third
party  buyer's prior offer.  Shares of Company  Stock which are publicly  traded
within  the  meaning  of Code  Section  409(h)(1)(B)  at the time such right may
otherwise be exercised shall not be subject to this "right of first refusal."

         6.4      Put Option.

                  (a) Shares of Company  Stock  acquired  by the Trust  shall be
subject to a "put"  option at the time of  distribution,  provided  that at such
time the shares are not readily  tradable on an  established  market  within the
meaning  of  Section  409(h)(1)(B)  of the  Code.  The  "put"  option  shall  be
exercisable by the Participant or his Beneficiary,  by the donees of either,  or
by a person  (including an estate or its  distributee) to whom the Company Stock
passes by reason of the  Participant's or Beneficiary's  death. The "put" option
shall  provide  that for a period  of at  least  60 days  following  the date of
distribution of the Company Stock, the holder of the option shall have the right
to cause the Company,  by notifying the  Committee in writing,  to purchase such
shares at their fair market value (as  determined  pursuant to Section  5.2). If
the "put" option is not exercised within such 60-day period, the option shall be
exercisable for an additional  period of 60 days in the following Plan Year. The
Committee  may give the Trustee the option to assume the rights and  obligations
of the  Company  at the time the  "put"  option  is  exercised,  insofar  as the
repurchase of Company Stock is concerned.

                  (b) If the entire Adjusted Balance of a Participant's Accounts
is distributed to the Participant  within one taxable year, payment of the price
of the Company Stock  purchased  pursuant to an exercised  "put" option shall be
made in five substantially equal annual payments and the first installment shall
be paid not later than 30 days after the Participant exercises the "put" option.


                                       17
<PAGE>

The Plan will provide adequate security and pay a reasonable rate of interest on
amounts  not  paid  after  30  days.  If  the  entire  Adjusted   Balance  of  a
Participant's  Accounts  is not  distributed  to him  within one  taxable  year,
payment of the price of the Company  Stock  purchased  pursuant to an  exercised
"put" option shall be made in a single lump sum not later than 30 days after the
Participant exercises the "put" option.

         6.5  Continuation  of Rights or Put  Option.  The  rights  set forth in
Section   6.2(d)  and  the  "put"  option   provided  for  by  Section  6.4  are
nonterminable  and shall continue to apply to shares of Company Stock  purchased
by the Trustee with the  proceeds of a Loan as described  herein or to shares of
Company Stock distribute hereunder  notwithstanding the repayment of the Loan or
any amendment to, or termination of, this Plan which causes the Plan to cease to
be an employee stock ownership plan within the meaning of Section  4975(e)(7) of
the Code.




                                       18
<PAGE>

                                   ARTICLE VII
                      ALLOCATIONS TO PARTICIPANTS' ACCOUNTS

         7.1  Separate  Accounts.  Separate  Company  Stock  Accounts  and Other
Investments  Accounts will be  established  to reflect  Participants'  interests
under  the  Plan.  Records  shall be kept by the  Committee  from  which  can be
determined  the portion of each Other  Investments  Account which at any time is
available to meet  obligations  under a Loan in accordance  with Section 6.1 and
the portion which is not so available.

         7.2  Company  Stock.  The Company  Stock  Account  maintained  for each
Participant  will be credited with his allocable share  determined under Section
7.4 of Company Stock (including fractional shares) purchased and paid for by the
Trust or  contributed  in kind to the  Trust,  with the  forfeitures  of Company
Stock,  and with any stock  dividends on Company Stock  allocated to his Company
Stock  Account to the extent  such  dividends  are not  distributed  pursuant to
Section  8.8.  Company  Stock  acquired by the Trust with the proceeds of a Loan
obtained pursuant to Article VI shall be allocated to the Company Stock Accounts
of Participants according to the method set forth in Section 7.4, as the Company
Stock is released from Suspense Accounts as provided for in Section 6.1.

         7.3 Other  Investments.  The Other Investments  Account  maintained for
each  Participant  will be credited (or debited)  with its  allocable  shares as
determined under Section 7.8 of the net income (or loss) of the Trust,  with any
cash  dividends on Company Stock  allocated to his Company Stock Accounts to the
extent such dividends are not  distributed to the  Participant or applied to the
repayment  of  principal  or interest of a Loan  pursuant to Section  8.8,  with
Company  Contributions  which have not been used to make  principal and interest
payments  on a Loan  or  other  Debt  or to  purchase  Company  Stock  and  with
forfeitures in other than Company Stock. Each Other Investments  Account will be
debited for its share of any payments for the  acquisition  of Company Stock for
the benefit of the Participants' Company Stock Accounts and for any repayment of
principal  or interest  on any Loan or other Debt  chargeable  to  Participants'
Company Stock Accounts; provided that only the portion of each Other Investments
Account which is available to meet obligations  under Loans shall be used to pay
principal or interest on a Loan.

         7.4 Allocations of Company  Contributions and Forfeitures.  The Company
Stock and other investments held in the Company Contribution  Accounts under the
Plan,  and  forfeitures  incurred  under the Plan for each Plan  Year,  shall be
allocated  as of the last day of such  Plan Year  (even  though  receipt  of the
Company  Contributions  by the  Trustee  may take place  after the close of such
Year) among the Company Stock and Other Investments Accounts of all Participants
who,  during the course of such Plan Year; (i) completed at least 1,000 Hours of
Service and were employed by the Company on the last day of such Plan Year; (ii)
retired on or after their Normal  Retirement  Dates;  (iii) died; or (iv) became
disabled as defined in Section 8.3. Such  allocation  shall be in the ratio that


                                       19
<PAGE>

each Participant's  Compensation (as defined in Section 2.12 of the Plan) during
the Plan  Year  bears to the  total  Compensation  during  such Plan Year of all
Participants entitled to share in such allocation. Notwithstanding the preceding
provisions  of this  Section,  in no event  shall an  allocation  be made to the
Account of any  Participant,  for any Limitation  Year,  which would cause:  (a)
Annual  Additions  to the  accounts  of such  Participant  to exceed the Maximum
Permissible  Amount for that Year (except as permitted in Section  7.5);  or (b)
the sum of the defined benefit plan fraction (as defined in Section 7.5) and the
defined contribution plan fraction (as defined in Section 7.5) to exceed one for
such Participant for that Year.

         7.5      Maximum Allocation.

                  (a) Except as provided in  paragraphs  (b) and (c) below,  the
allocations to the accounts of any  Participant in any Limitation  Year shall be
limited so that the  Participant's  Annual Additions for such Year do not exceed
the Maximum Permissible Amount.

                  (b) If no more than one-third of the Company  Contribution for
a Limitation  Year that are  deductible  as principal or interest  payments on a
Loan, pursuant to the provisions of Section 404(a)(9) of the Code, are allocated
to Highly Compensated  Participants,  then the limitations imposed by subsection
(a) or (b), whichever is applicable, shall not apply to:

                          (i)  Forfeitures of Company Stock if the Company Stock
was acquired with the proceeds of a Loan, or

                          (ii)  Company  Contributions  that are  deductible  as
interest  payments on a Loan under Section  404(a)(9)(B) of the Code and charged
against a Participant's Account.

                  (c)  If the  foregoing  limitation  on  allocations  would  be
exceeded  in  any  Limitation  Year  for  any  Participant  as a  result  of the
allocation  of  forfeitures  under the Plan,  reasonable  error in  estimating a
Participant's Compensation,  or under such other limited facts and circumstances
that the Commissioner of the Internal  Revenue Service,  pursuant to Regulations
ss.1.415-6(b)(6), finds justify the availability of this Section 7.5, the amount
in excess of the limits of this Section 7.5 shall be placed,  unallocated to any
Participant, in a Limitation Account. If a Limitation Account is in existence at
any time during a particular  Limitation  Year,  other than the Limitation  Year
described in the preceding sentence,  all amounts in the Limitation Account must
be allocated to  Participants'  Accounts  (subject to the limits of this Section
7.5) before any Company  Contributions  which would constitute  Annual Additions
may be made to the Plan for that  Limitation  Year. The excess amount  allocated


                                       20
<PAGE>

pursuant to this Section  7.5(d) shall be used to reduce  Company  Contributions
for the next Limitation Year (and succeeding Limitation Years, as necessary) for
all of the  Participants  in the Plan. The Limitation  Account will not share in
the valuation of Participants' Accounts and the allocation of earnings set forth
in Section 7.8 of the Plan,  and the change in fair market value and  allocation
of earnings  attributable  to the  Limitation  Account shall be allocated to the
remaining accounts hereunder as set forth in Section 7.5.

                  (d) Upon  termination of the Plan, any amounts in a Limitation
Account at the time of such termination shall revert to the Company.

                  (e) In the event that any Participant  under this Plan is also
a  Participant  in a defined  benefit plan (as defined in Section  415(k) of the
Code)  maintained by the Company or a Related  Employer,  the sum of the defined
benefit  plan  fraction  and the  defined  contribution  plan  fraction  for any
Limitation  Year with  respect to such  Participant  shall not exceed  one.  The
"defined benefit plan fraction" for any Limitation Year for a Participant  means
a  fraction,  the  numerator  of which is the  projected  annual  benefit of the
Participant  under all  defined  benefit  plans  maintained  by the Company or a
Related  Employer  determined  as of the  close of the  Limitation  Year and the
denominator  of which is the  lesser of (a) the  product  of 1.25 and the dollar
limitation  in effect under Section  415(b)(1)(A)  of the Code for such Year, or
(b)  the  product  of 1.4  and the  amount  taken  into  account  under  Section
415(b)(1)(B)  of the  Code  for the  Participant  for such  Year.  The  "defined
contribution  plan  fraction" for any Limitation  Year for any  Participant is a
fraction,  the  numerator  of which is the sum of the  annual  additions  to the
Participant's  accounts  under the Plan and to the  accounts  under all  Related
Plans as of the close of the Year,  and the  denominator  of which is the sum of
the lesser of the following amounts  determined for such Year and for each prior
Year of Service with the Company or an Affiliate: (A) the product of 1.25 of the
dollar limitation in effect under Section 415(c)(1)(A) of the Code for such Year
(determined  without  regard to  Section  415(c)(6)  of the  Code),  and (B) the
product of 1.4 and the  amount  which may be taken into  account  under  Section
415(c)(1)(B) of the Code with respect to such Participant for such Year.

                  (f)  If  a  Participant   shall  be  entitled  to  receive  an
allocation  under  this Plan and any  Related  Plan and,  in the  absence of the
limitations   contained  in  this  and  Section  7.6,  the  Company  would  have
contributed  or  allocated  to the  Account of any  Participant  an amount for a
Limitation Year that would have caused the Annual  Additions to the Account of a
Participant  to exceed the Maximum  Permissible  Amount for such Year,  then the
contributions  or allocations  under such Related Plan shall be reduced prior to
any  reduction  in  contributions  or  allocations  made  with  respect  to  the
Participant  under this Plan to the extent  necessary so that the allocations of
such Annual Additions does not exceed the Maximum Permissible Amount.

                  (g) Any reduction in the  contributions  and allocations under
this Plan made with respect to a  Participant's  Accounts  required  pursuant to


                                       21
<PAGE>

this Section 7.5 and Section 415 of the Code shall be  effected,  to the minimum
extent  necessary,  by reducing the Company  Contributions  that would have been
made  by the  Company  for  the  applicable  Plan  Year  with  respect  to  such
Participant.

                  (h) The provisions of this Section shall be interpreted by the
Committee,  in the  administration  of the  Plan,  to reduce  contributions  and
allocations  (as required by this Section) only to the minimum extent  necessary
to reflect the  requirements of Section 415 of the Code, as amended and in force
from time to time, and Regulations  promulgated pursuant to that Section,  which
are incorporated by reference herein.

         7.6      Vesting.

                  (a)  Each  Participant  shall  have a vested  interest  in the
Adjusted  Balance  of his  Company  Stock  and  Other  Investments  Accounts  in
accordance with the following formula:

       Years of                 Vested               Forfeitable
       Service                Percentage              Percentage
       -------                ----------              ----------

          1                       20%                    80%
          2                       40%                    60%
          3                       60%                    40%
          4                       80%                    20%
      5 or more                  100%                     0%


                  (b) On reaching  his Normal  Retirement  Date,  a  Participant
shall be one  hundred  percent  (100%)  vested in the  Adjusted  Balance  of his
Company Stock and Other Investments Accounts.

                  (c) In the event a Participant dies or becomes disabled within
the meaning of Section 8.3 while an  Employee,  he shall be one hundred  percent
(100%) vested in the Adjusted Balance of his Company Stock and Other Investments
Accounts as of the date of his death or disability.

                  (d) In the event the Plan is  terminated  or upon the complete
discontinuance  of Company  Contributions  to the Plan, each  Participant  shall
become one hundred percent (100%) vested in the Adjusted  Balance of his Company
Stock and Other  Investments  Accounts if such event occurs (1) in the case of a
Participant  who does not have a vested  interest  in his  Accounts,  while  the
Participant  is an  Employee,  and (2) in the  case of a  Participant  who has a
vested  interest in his  Accounts,  prior to the time the  Participant  incurs a
one-year Break in Service.

          7.7 Net Income  (or Loss) of the  Trust.  Any  dividends  received  in
respect of Company Stock  allocated to Company Stock Accounts of Participants or
Company Stock Contribution Account shall be credited upon receipt (to the extent


                                       22
<PAGE>

not  distributed  or applied to the repayment of principal or interest on a Loan
pursuant to Section  8.8) to the  applicable  Company  Stock  Account or Company
Stock  Contribution  Account  in  the  case  of  stock  dividends,   or  to  the
corresponding  Other  Investments  or Company  Other  Investments  Contributions
Account in the case of cash dividends. The net income (or loss) of the Trust for
each Plan Year will be determined as of each Valuation Date. Each  Participant's
share of the net  income (or loss) will be  allocated  to his Other  Investments
Account  in the  ratio  which  the  balance  of such  Account  on the  preceding
Anniversary Date (reduced by the amount of any  distribution  from such Account)
bears to the sum of such balances for all  Participants as of that date. The net
income (or loss) of the Trust  includes the  increase (or  decrease) in the fair
market  value of the Trust Fund (other than  Company  Stock,  except as provided
below),  interest income,  dividends and other income (or loss)  attributable to
the Trust  Fund  (other  than  allocated  Company  Stock)  since  the  preceding
Valuation Date but net income (or loss) shall not include Company  contributions
or forfeitures.  Any dividends on unallocated  Company Stock and any proceeds of
sales of unallocated  Company Stock, to the extent such proceeds are not used to
pay  principal  or interest on a Loan,  shall be  considered  net income for the
Trust  for  the  Plan  Year  and  allocated  to the  Company  Other  Investments
Contribution  Account.  Net  income  (or loss)  attributable  to any  Limitation
Account   established  under  Section  7.4  shall  be  allocated  to  the  Other
Investments  Accounts  of  Participants  in the  manner  set  forth in the third
sentence of this  Section,  and the  Limitation  Account  shall not share in the
allocation of Net Income (or loss) of the Trust under this Section.

          7.8 Accounting for  Allocations.  The Committee shall adopt accounting
procedures  for  the  purposes  of  making  the   allocations,   valuations  and
adjustments to Participants'  Accounts  provided for in this Article.  Except as
provided in Regulations  ss.  54.4975-11(d),  Company Stock acquired by the Plan
shall be accounted for as provided under  Regulations ss.  1.402(a)-1(b)(2)(ii),
allocations  of Company Stock shall be made  separately for each class of stock,
and the  Committee  shall  maintain  adequate  records  of the cost basis of all
shares of Company Stock allocated to each  Participant's  Company Stock Account.
From time to time,  the Committee may modify the  accounting  procedures for the
purpose of  achieving  equitable  and  nondiscriminatory  allocations  among the
Accounts of Participants in accordance with the general concepts of the Plan and
the provisions of this Section.  Annual valuations of Trust Assets shall be made
at fair market value, as described in Section 5.2 above.

          7.9 Special  Allocation  Provisions.  Whenever  an account  balance is
distributable in installments,  the undistributed  balance of such account shall
participate in the valuation provided in Section 7.7 until fully distributed. In
lieu of such  participation,  however,  upon the  written  request of the former
Participant or Beneficiary  entitled to receive such  installments,  received by
the  Committee  prior to the  payment  of the first  installment,  the  Adjusted
Balances  of his  accounts  shall be  deposited  in the name of the Trustee in a
savings  account or  certificate  of deposit in a national or state bank or in a
federal savings and loan association and earn and be credited with such earnings
(at not less than the current rate of earnings paid thereon by the  depository).


                                       23
<PAGE>

Any amounts  deposited  pursuant to this  Section 7.9 and any  earnings  thereon
shall be  disregarded  in computing  the fair market value of trust assets to be
allocated  under  Section 7.7 of the Plan and the  earnings  shall be payable to
such  former  Participant  or  Beneficiary  with  payment of the  aforementioned
installments.  Any  expenses  incurred by the Trustee and the  Committee  as the
result of any deposit made  pursuant to this  Section  shall be payable from the
accounts of the former  Participant  or  Beneficiary  from whom such deposit was
made.

          7.10    Special Limitations on Allocations.

                  (a) Notwithstanding the foregoing  provisions of this Article,
          if more than one-third of Company  Contributions for a Plan Year which
          are deductible under Section 404(a)(9) of the Code would be allocated,
          in the aggregate,  to the Accounts of Highly Compensated  Participants
          then such allocations to the Accounts Highly Compensated  Participants
          shall be  reduced,  pro rata,  in an amount  sufficient  to reduce the
          amounts  allocated to the Accounts of such  Participants  to an amount
          not in excess  of  one-third  of such  deductible  contributions  with
          respect to such Plan Year. Any contributions  which are prevented from
          being allocated due to the restriction  contained in this Section 7.10
          shall be  allocated  pursuant  to Section 7.4 as though  those  Highly
          Compensated Participants did not participate in the Plan.

                  (b) Notwithstanding the foregoing  provisions of this Article,
          in the  event  that the  Trustee  acquires  shares  of  Company  Stock
          transaction  to which  Section  1042 of the  Code  applies,  then,  in
          accordance with the  Regulations,  such Shares shall not be allocated,
          directly  or  indirectly,  to any  Participant  described  in  Section
          409(n)(1) of the Code for the duration of the  "nonallocation  period"
          (as defined in Section  409(n)(3)(C) of the Code). Where any shares of
          Company  Stock  are  prevented   from  being   allocated  due  to  the
          prohibition  contained in the  allocation of  contributions  otherwise
          provided under Section 7.4 shall be adjusted to reflect such result.

                                  ARTICLE VIII
           RETIREMENT PAYMENTS, DISABILITY PAYMENTS AND OTHER BENEFITS

          8.1  Payments  on  Retirement.  A  Participant  who attains his Normal
Retirement  Date and continues to be an Employee  shall continue to share in the
allocation of Company  Contributions and of forfeitures under the Plan. Upon the
retirement of a Participant at or after his Normal Retirement Date the Committee
shall notify the Trustee in writing of the  Participant's  retirement  and shall
direct the Trustee to make payment of the Adjusted Balance of the  Participant's
Accounts as of the Valuation Date coinciding  with or immediately  preceding the
distribution  commencement date pursuant to Section 8.6, in a method provided in
the Plan.



                                       24
<PAGE>

          8.2     Payments on Death.

                  (a)  Upon the  death of a  Participant,  the  Committee  shall
promptly notify the Trustee in writing of the  Participant's  death and the name
of his Beneficiary and shall direct the Trustee to make payments of the Adjusted
Balance of the  Participant's  accounts as of the Valuation Date coinciding with
or immediately preceding the date of distribution to his Beneficiary pursuant to
Section 8.6, in a method provided in the Plan.

                  (b) Each  unmarried  Participant  or each married  Participant
whose  surviving  Spouse  has  consented  to  any  alternate  Beneficiary  or an
alternate  method of payment as provided in subsection (c), shall have the right
to designate, by giving a written designation to the Committee,  (i) a person or
entity as Beneficiary  to receive the death benefit  provided under this Section
8.2 and (ii) the  method of payment  of such  death  benefit to his  Beneficiary
pursuant  to Section  8.6.  Successive  designations  may be made,  and the last
designation  received  by the  Committee  prior to the death of the  Participant
shall be  effective  and shall  revoke all prior  designations.  If a designated
Beneficiary shall die before the Participant, his interest shall terminate, and,
unless otherwise provided in the Participant's  designation,  if the designation
included more than one Beneficiary,  such interest shall be paid in equal shares
to those  Beneficiaries,  if any, who survive the Participant.  A Participant to
whom  this  subsection  applies  shall  have the  right to  designate  different
Beneficiaries  to receive  the  Adjusted  Balance in the  Participant's  various
accounts under the Plan.

                  (c) The  Beneficiary of each  Participant who is married shall
be the  surviving  Spouse  of such  Participant  and the death  benefits  of any
Participant  who is married shall be paid in full to his  surviving  Spouse in a
single lump sum.  Notwithstanding  the preceding  sentence,  the death  benefits
provided   pursuant  to  subsection  (a)  shall  be  distributed  to  any  other
Beneficiary  designated by a married  Participant as provided in subsection (b),
if the Participant's  surviving Spouse consented to such  designation,  prior to
the date of the Participant's death, in writing. Such a consent must acknowledge
the effect of the election and designation and the identity of any  nonsurviving
Spouse   Beneficiary,   including  any  class  of  Beneficiaries  or  contingent
Beneficiaries, and must be witnessed by a representative of the Plan or a notary
public. Consent of a Participant's surviving Spouse shall not be required if the
Participant  established to the  satisfaction  of the Committee that consent may
not be obtained  because there is no surviving  Spouse or the  surviving  Spouse
cannot be located,  or because of such other  circumstances  as the Secretary of
the Treasury may prescribe by Regulations.  The Participant may not subsequently
change the method of distribution  elected by the Participant or the designation
of his Beneficiary  unless his surviving Spouse consents to the new elections or
designation  in  accordance  with the  requirements  set forth in the  preceding
sentence,  or unless the surviving  Spouse's  consent permits the Participant to
change the election of method of payment or the  designation of his  Beneficiary


                                       25
<PAGE>

without the Spouse's  further  consent.  A surviving  Spouse's  consent shall be
irrevocable.  Any  consent by a  surviving  Spouse,  or  establishment  that the
consent of the  surviving  Spouse may not be obtained,  shall be effective  only
with respect to that surviving Spouse.

                  (d)  The   Committee   may   determine  the  identity  of  the
distributees  and in so doing may act and rely upon any  information it may deem
reliable upon reasonable inquiry, and upon any affidavit,  certificate, or other
paper  believed by it to be genuine,  and upon any  affidavit,  certificate,  or
other paper believed by it to be genuine,  and upon any evidence  believed by it
sufficient.

          8.3 Payments on Disability.  Upon the  termination of a  Participant's
employment  with the  Company by reason of a  disability,  the  Committee  shall
notify the Trustee in writing of said disability  termination,  and shall direct
the  Trustee  to make  payment  of the  Adjusted  Balance  of the  Participant's
accounts as of the Valuation Date coinciding  with or immediately  preceding the
distribution  commencement  date under  Section 8.6 in a method  provided in the
Plan.  For  purposes  of this  section  "disability"  means a physical or mental
condition  which is expected  to render the  Participant  permanently  unable to
perform  his  usual  duties  or any  comparable  duties  for  the  Company.  The
determination of the existence of such disability shall be made by the Committee
and shall be final and binding upon the Participant  and all other parties.  The
Committee  may require the  submission  of such medical  evidence as it may deem
necessary in order to arrive at its determination. The Committee's determination
of the  existence of a disability  will be made with  reference to the nature of
the injury without regard to the period the Participant is absent from work.

          8.4 Payments on Termination for Other Reasons. Upon the termination of
a Participant's  employment with the Company for any reason (whether before, on,
or after his Early Retirement Date) other than retirement on or after his Normal
Retirement Date, or permanent disability, the Committee shall notify the Trustee
to make payment of the vested  portion of the Adjusted  Balance of his Accounts,
if  any,  as of the  Valuation  Date  coinciding  with  or  next  preceding  the
distribution  commencement  date  determined  under  Section  8.6,  in a  method
provided in the Plan.  The vested portion of a  Participant's  Accounts shall be
determined in accordance with Section 7.7 of the Plan. The nonvested  portion of
the Adjusted  Balance of his Accounts  shall be retained in his Accounts until a
period has elapsed sufficient to determine whether he will be reemployed or will
incur five consecutive one-year Breaks in Service. If he is reemployed before he
incurs five consecutive  one-year Breaks in Service,  his Accounts will continue
to vest; if he incurs five consecutive one-year Breaks in Service, the amount in
such  Accounts  shall be deemed a forfeiture as of the last day of the Plan Year
in which the Participant incurs the last of the five consecutive one-year Breaks
in Service.  The amount of any such forfeiture  shall be first deducted from the


                                       26
<PAGE>

Participant's  Other  Investments  Account.  If forfeitures of the Participants'
Other Investments  Account are not sufficient to reduce the fair market value of
the vested portion of the Adjusted Balances of his Accounts to the percentage of
the total value of his Accounts determined under this Section,  the remainder of
the forfeitures shall be deducted from the Participant's  Company Stock Account.
If a Participant's Company Stock Account includes more than one class of Company
Stock,  the  forfeiture  will  consist of the same  proportion  of each class of
stock.  All forfeitures  will be applied in the same manner described in Section
7.4 as of the  end of the  Plan  Year in  which  the  last  of five  consecutive
one-year  Breaks in Service  resulting in  forfeiture  occurs.  If a Participant
incurs a Break in Service, is rehired before incurring five consecutive one-year
Breaks in  Service  and  subsequently  incurs  another  Break in  Service  under
circumstances  in which he is not fully vested in his  Accounts,  the portion of
his Accounts  distributable upon the date of his later one-year Break in Service
shall be calculated as follows:

                  (i)      the amount  distributed to the  Participant  from his
                           Accounts  upon his earlier  Break in Service shall be
                           added to the Adjusted Balance of his Accounts;

                  (ii)     the amount  determined  under  paragraph (i) shall be
                           multiplied by the vested percentage as of the date of
                           his later termination of employment  determined under
                           Section 7.7; and

                  (iii)    the amount  distributed to the  Participant  upon his
                           earlier  Break in Service  shall be deducted from the
                           product  calculated under paragraph (ii) to determine
                           the  amount  distributable  upon his  later  Break in
                           Service.

          8.5 Property  Distributed.  Distribution  of the vested portion of the
Adjusted  Balance  of a  Participant's  Accounts  under the Plan will be made in
whole shares of Company  Stock.  To the extent a  distribution  is to be made in
Company Stock, any cash or other property in the Participant's Other Investments
Accounts will be used to acquire Company Stock for distribution.  The right of a
Participant to receive a distribution  in whole shares of Company Stock pursuant
to this Section 8.5 shall not apply to the extent the Participant is a Qualified
Participant who makes a valid and timely election for a distribution pursuant to
Section  8.9 below.  Notwithstanding  the  foregoing,  if  applicable  corporate
charter or bylaw provisions  restrict ownership of substantially all outstanding
shares of Company Stock to Employees or to a plan or trust  described in Section
401(a)  of the Code,  then any  distribution  shall be in cash.  Notwithstanding
anything  herein  to  the  contrary,  if  any  shares  of  Company  Stock  in  a
Participant's  Accounts are issued by a bank  described in Section  409(h)(3) of
the Code,  distribution shall be made, at the Participant's election, in cash or
Shares.




                                       27
<PAGE>

          8.6     Methods of Payments.

                  (a)  Whenever the  Committee  shall direct the Trustee to make
payment  to  a  Participant  or  his   Beneficiary   upon   termination  of  the
Participant's employment (whether by reason of retirement,  death, disability or
for other  reasons),  the  Committee  shall direct the Trustee to pay the vested
portion of the Adjusted  Balance of his Accounts,  if any, to or for the benefit
of the  Participant or his  Beneficiary,  in either of the following ways as the
Participant (or, if a deceased former  Participant shall have failed to select a
method of payment, as his Benefit) shall determine;

                           (i)      In a lump sum; provided that distribution of
                                    Company  Stock  shall be  valued at its fair
                                    market   value   on   the   date   of   such
                                    distribution   as  determined   pursuant  to
                                    Section 5.2; or

                           (ii)     Subject  to  Section  8.2,  in  installments
                                    payable  in  substantially   equal  amounts,
                                    continuing  over a period that complies with
                                    subsection (d) below, but in no event over a
                                    period  exceeding ten years in the case of a
                                    Participant whose  termination  occurs prior
                                    to age 65.

         If the  selection  of a method of  payment  is not made  within 90 days
prior to the distribution date determined under subsection (b), payment shall be
made in a lump sum.

                  (b) Payment  under this  Section  shall be made or commence as
follows:

                           (i)      In  the   case   of  a   Participant   whose
                                    employment    terminated   due   to   death,
                                    disability,  retirement  or  termination  of
                                    employment,  not more than 60 days after the
                                    end of the Plan Year in which the employment
                                    of the  Participant  terminates,  unless the
                                    Participant, or his Beneficiary in the event
                                    of  his  death,  agrees  to  a  later  date.
                                    Notwithstanding   the  preceding   sentence,
                                    however,   if  the   Participant's   Account
                                    balances  at the time  for any  distribution
                                    exceed    $3,500,    then    neither    such
                                    distribution nor any subsequent distribution
                                    shall be made to the Participant at any time
                                    before his 65th birthday without his written
                                    consent.

                           (ii)     If a Participant  terminates service and the
                                    value  of  his  Account  balances  does  not
                                    exceed   (or  at  the  time  of  any   prior
                                    distribution has not exceeded)  $3,500,  the
                                    Participant  shall receive a distribution of


                                       28
<PAGE>

                                    the entire value of his Account  balances as
                                    soon  as  administratively   feasible.   For
                                    purposes of this Section 8.6(b)(ii),  if the
                                    value of the Participant's  Account balances
                                    is zero, the Participant  shall be deemed to
                                    have received a distribution of such Account
                                    balances.

                  (c)  Notwithstanding  the  provisions of paragraph (b) of this
Section,  unless a  Participant,  or his  Beneficiary in the event of his death,
otherwise  elects,  the payment of benefits  under the Plan will begin not later
than 60 days after the last day of the Plan Year in which last of the  following
events occur:

                                    (i)      the date on which  the  Participant
                                             attains the age of 65;

                                    (ii)     the tenth  anniversary  of the date
                                             on which the Participant  commenced
                                             participation in the Plan; or

                                    (iii)    the date on which the Participant's
                                             employment    with   the    Company
                                             terminates.

                  (d)  Notwithstanding  the provisions of subsection (b) and (c)
other than those that require the consent of a Participant to a distribution  of
the Adjusted Balance of his Accounts in excess of $3,500:

                                    (i)      A  Participant  may always elect to
                                             have the payment of benefits  begin
                                             not later  than one year  after the
                                             close of the Plan Year (x) in which
                                             the   Participant   separates  from
                                             service by reason of the attainment
                                             of  his  Normal   Retirement  Date,
                                             disability,  or death or (y)  which
                                             is the fifth  Plan  Year  following
                                             the   Plan   Year  in   which   the
                                             Participant   otherwise   separates
                                             from service.

                                    (ii)     Unless  the  Participant  otherwise
                                             elects,  the  distribution  of  the
                                             Adjusted  Balance  of his  Accounts
                                             will  be  in  substantially   equal
                                             annual  or more  frequent  payments
                                             over a period not  longer  than the
                                             greater of (1) five  years,  or (2)
                                             in the  case of a  Participant  the
                                             Adjusted  Balance of whose Accounts
                                             exceeds  $710,000,  five years plus
                                             one  additional  year (but not more
                                             than  five  additional  years)  for
                                             each  $140,000 or fraction  thereof
                                             by  which  such  Adjusted   Balance
                                             exceeds   $710,000.    The   dollar
                                             amounts contained in this paragraph
                                             (ii)  shall  be   adjusted  by  the
                                             Secretary of the Treasury  pursuant
                                             to Section 409(o)(2) of the Code.



                                       29
<PAGE>

                  (e)   Notwithstanding   anything  to  the  contrary  contained
elsewhere in the Plan:

                                    (i)      A Participant's  benefits under the
                                             Plan will:

                                             (1) be distributed to him not later
                                             than the Required Distribution Date
                                             (as defined in  subsection  (iii)),
                                             or

                                             (2) be  distributed  commencing not
                                             later     than     the     Required
                                             Distribution   Date  in  accordance
                                             with regulations  prescribed by the
                                             Secretary  of the  Treasury  over a
                                             period  not  extending  beyond  the
                                             life  expectancy of the Participant
                                             or  the  life   expectancy  of  the
                                             Participant and his Beneficiary.

                                    (ii)     (1) If the  Participant  dies after
                                             distribution has commenced pursuant
                                             to subsection (i)(2) but before his
                                             entire  interest  in the  Plan  has
                                             been  distributed  to him, then the
                                             remaining  portion of that interest
                                             will be  distributed  at  least  as
                                             rapidly  as  under  the  method  of
                                             distribution   being   used   under
                                             subsection  (i)(2)  at the  date of
                                             his death.

                                             (2) If the Participant  dies before
                                             distribution has commenced pursuant
                                             to subsection (i)(2),  then, except
                                             as provided in subsections  (ii)(3)
                                             and (ii)(4), his entire interest in
                                             the Plan will be distributed within
                                             five years after his death.

                                             (3)  Notwithstanding the provisions
                                             of  subsection   (ii)(2),   if  the
                                             Participant       dies       before
                                             distribution has commenced pursuant
                                             to  subsection  (i)(2)  and  if any
                                             portion of his interest in the Plan
                                             is  payable   (A)  to  or  for  the
                                             benefit  of a  Beneficiary,  (B) in
                                             accordance     with     Regulations
                                             prescribed  by the Secretary of the
                                             Treasury    over   a   period   not
                                             extending     beyond    the    life
                                             expectancy of the Beneficiary,  and
                                             (C)  beginning  not later  than one
                                             year   after   the   date   as  the
                                             Secretary   of  the   Treasury  may
                                             prescribe by Regulations,  then the
                                             portion   referred   to   in   this
                                             subsection (ii)(3) shall be treated
                                             as distributed on the date on which
                                             such distribution begins.



                                       30
<PAGE>

                                             (4)  Notwithstanding the provisions
                                             of subsections (ii)(2) and (ii)(3),
                                             if the  Beneficiary  referred to in
                                             subsection (ii)(3) is the spouse of
                                             the Participant, then

                                                     (A)       the date on which
                                                               the distributions
                                                               are  required  to
                                                               begin       under
                                                               subsection
                                                               (ii)(3)(C)     of
                                                               this      Section
                                                               shall    not   be
                                                               earlier  than the
                                                               date on which the
                                                               Participant would
                                                               have attained age
                                                               70 1/2, and

                                                     (B)       if   the   spouse
                                                               dies  before  the
                                                               distributions  to
                                                               that       spouse
                                                               begin,  then this
                                                               subsection
                                                               (ii)(4)  shall be
                                                               applied as if the
                                                               surviving  spouse
                                                               were          the
                                                               Participant.

                                             (iii)  For  purposes  of  paragraph
                                             (h), the Required Distribution Date
                                             means  October  1 of  the  calendar
                                             year following the calendar year in
                                             which the  Participant  attains age
                                             70 1/2.

                                             (iv)  For  purposes  of  subsection
                                             (e),  the  life   expectancy  of  a
                                             Participant  and his  spouse may be
                                             redetermined,    but    not    more
                                             frequently than annually.

                                             (v) A  Participant  may not elect a
                                             form of  distribution  pursuant  to
                                             subsection  (i) providing  payments
                                             to a Beneficiary  who is other than
                                             his  spouse  unless  the  actuarial
                                             value of the  payments  expected to
                                             be paid to the  Participant is more
                                             than 50% of the actuarial  value of
                                             the total  payments  expected to be
                                             paid    under    such    form    of
                                             distribution.

                                             (vi) No Participant shall receive a
                                             distribution  under   circumstances
                                             that would impose an additional tax
                                             on such  distribution  pursuant  to
                                             Section  72(t) of the  Code  unless
                                             and  until   that   individual   is
                                             notified    in   writing   by   the
                                             Committee   of  the   tax  and  the
                                             individual, by writing delivered to
                                             the Committee, acknowledges receipt
                                             of the  notification  and  requests
                                             the distribution.



                                       31
<PAGE>

                                    (f)      (i) This subsection  8.6(f) applies
                                             to  distributions  made on or after
                                             January  1,  1993.  Notwithstanding
                                             any  provision  of the  Plan to the
                                             contrary that would otherwise limit
                                             a Distributee's election under this
                                             subsection,   a   Distributee   may
                                             elect,  at  the  time  and  in  the
                                             manner   prescribed   by  the  Plan
                                             Administrator,  to have any portion
                                             of     an     Eligible     Rollover
                                             Distribution  paid  directly  to an
                                             Eligible  Retirement Plan specified
                                             by  the  Distributee  in  a  Direct
                                             Rollover.

                           (ii)              Definitions.

                                    (A)      "Eligible Rollover Distribution" is
                                             any  distribution  of  all  or  any
                                             portion  of  the   balance  to  the
                                             credit of the  Distributee,  except
                                             that    an    Eligible     Rollover
                                             Distribution does not include:  Any
                                             distribution   that  is  one  of  a
                                             series   of   substantially   equal
                                             periodic    payments    (not   less
                                             frequently  than annually) made for
                                             the life (or  life  expectancy)  of
                                             the  Distributee or the joint lives
                                             (or joint life expectancies) of the
                                             Distributee  and the  Distributee's
                                             designated  Beneficiary,  or  for a
                                             specified  period  of ten  years or
                                             more;  any   distribution   to  the
                                             extent   such    distribution    is
                                             required under Section 401(a)(9) of
                                             the Code;  and the  portion  of any
                                             distribution that is not includible
                                             in gross income (determined without
                                             regard  to the  exclusion  for  net
                                             unrealized     appreciation    with
                                             respect to employer securities).

                                    (B)      "Eligible  Retirement  Plan"  is an
                                             individual    retirement    account
                                             described in Section  408(b) of the
                                             Code,  an   individual   retirement
                                             annuity described in Section 403(a)
                                             of the Code,  or a qualified  trust
                                             described in Section  401(a) of the
                                             Code,      that     accepts     the
                                             Distributee's   eligible   rollover
                                             distribution.  However, in the case
                                             of     an     Eligible     Rollover
                                             Distribution   to   the   Surviving
                                             Spouse, an Eligible Retirement Plan
                                             is an individual retirement account
                                             or individual retirement annuity.

                                    (C)      "Distributee"  includes an Employee
                                             or former  Employee.  In  addition,
                                             the Employee's or former Employee's
                                             Surviving Spouse and the Employee's
                                             or  former   Employee's  spouse  or
                                             former  spouse who is the alternate
                                             payee  under a  qualified  domestic
                                             relations   order,  as  defined  in


                                       32
<PAGE>

                                             Section  414(p)  of the  Code,  are
                                             Distributees  with  regard  to  the
                                             interest  of the  spouse  or former
                                             spouse.

                                             (D) "Direct  Rollover" is a payment
                                             by  the   Plan   to  the   Eligible
                                             Retirement  Plan  specified  by the
                                             Distributee.

          8.7  Administrative  Powers Relating to Payments.  If a Participant or
Beneficiary  is under a legal  disability  or, by reason of illness or mental or
physical  disability,  is in the  opinion of the  Committee  unable  properly to
attend to his personal financial matters,  the Trustee may make such payments in
such of the following ways as the Committee shall direct:

                  (i)      directly to such Participant or Beneficiary;

                  (ii)  to the  legal  representative  of  such  Participant  or
Beneficiary; or

                  (iii) to some  relative by blood or marriage,  or friend,  for
the benefit of such Participant or Beneficiary.

          Any  payment  made  pursuant  to this  section  shall  be in  complete
discharge of the obligation therefor under the Plan.

          8.8 Dividends.  Any cash dividends  received by the Trustee on Company
Stock  allocated  to the Accounts of  Participants  (or former  Participants  or
Beneficiaries)  may be applied to the  repayment  of  principal or interest on a
Loan,  retained  in the  Participants'  applicable  accounts  or  paid  to  such
Participants,  former  Participants  or  Beneficiaries  (in a  nondiscriminatory
manner) at the sole  discretion  of the  Committee;  provided  that any  current
payment  in  cash  must  be  paid  to   Participants,   Former   Participant  or
Beneficiaries  within  90 days  after  the  close of the Plan  Year in which the
dividend is received  by the  Trustee.  Any such  payment of cash  dividends  on
shares of Company Stock shall be accounted for as if the  Participant  or former
Participant  receiving  such  dividends  was the direct  owner of such shares of
Company Stock and such payment shall not be treated as a distribution  under the
Plan. In the event that cash dividends paid with respect to shares  allocated to
the  Accounts of a  Participant  are applied to the  repayment  of  principal or
interest on a Loan,  shares of Company Stock released  thereby from the Suspense
Account shall be allocated to the Accounts of each  Participant in proportion to
the value of the dividends otherwise  allocable to such Participant's  Accounts.
Any cash  dividends  paid with  respect to  unallocated  Company  Stock shall be
applied to the repayment of principal or interest on a Loan.



                                       33
<PAGE>

          8.9     Diversification of Investments.

                  (a)  Notwithstanding  any other  provisions of the Plan or the
Trust, each Qualified Participant in the Plan may elect within 90 days after the
close of each Plan Year in the Qualified  Election Period, by written instrument
delivered to the  Committee,  to direct the  investment of not more than 25% (in
whole multiples of 1%) of the Participant's  Adjusted Balance of his Accounts in
the Plan (to the extent  that such  portion  exceeds the amount to which a prior
election under this Section  applies).  In the case of an election year in which
the  Participant  can make his last  election,  the preceding  sentence shall be
applied by substituting  "50%" for "25%." The Committee shall direct the Trustee
to invest the  Accounts of  Qualified  Participants  pursuant to their valid and
timely  elections  within 90 days after the last day of the period  during which
the election can be made. Notwithstanding the foregoing, a Qualified Participant
shall not be entitled to make the election  hereunder for a Plan Year within the
Qualified  Election  Period if the fair market  value of his  Accounts as of the
last day of such Plan Year is less than $500.

                  (b)  A  Qualified  Participant's  election  pursuant  to  this
Section 8.9 shall direct the  investment  of the amount  subject to the election
among one or more of the three  investment  options provided by the Trustee from
time to time.  The  Trustee  will  provide  a written  description  of each such
investment option to the Qualified Participant within a reasonable time prior to
the Qualified  Election  Period.  Such an investment  election shall comply with
such rules and regulations as the Committee may prescribe.

                  (c)      Distributions.

                           (1)      At the election of a Qualified  Participant,
                                    the Plan shall distribute the portion of the
                                    Participant's  Accounts  that is  covered by
                                    the  election  described in this Section 8.9
                                    within  90 days  after  the  last day of the
                                    period  during  which  the  election  can be
                                    made.  Such a distribution  shall be subject
                                    to right of first  refusal and "put"  option
                                    provisions  of  Sections  6.3 and 6.4 of the
                                    Plan.  The  provisions of this paragraph (1)
                                    shall   apply   notwithstanding   any  other
                                    provisions of the Plan other than those that
                                    require the consent of the  Participant to a
                                    distribution of the Adjusted  Balance of his
                                    Accounts in excess of $3,500.

                           (2)      In  lieu  of  a  distribution   pursuant  to
                                    paragraph (1), a Qualified  Participant  who
                                    has the right to receive a cash distribution
                                    pursuant  to  paragraph  (1) may  direct the
                                    Plan to transfer the portion of the Adjusted


                                       34
<PAGE>

                                    Balance of his  Accounts  that is covered by
                                    the  election to another  qualified  plan of
                                    the Company  that  accepts  such  transfers,
                                    provided  that the  transferee  plan permits
                                    participant-directed  investments  and  does
                                    not invest in Company Stock to a substantial
                                    degree.  Such a  transfer  shall  be made no
                                    later than 90 days after the last day of the
                                    period  during  which  the  election  can be
                                    made.


                  (d) The  portion of the  Adjusted  Balance of a  Participant's
Accounts  attributable  to Company Stock acquired by the Plan after December 31,
1986,  shall be determined by multiplying  the number of shares of Stock held in
the  Accounts  by a  fraction,  the  numerator  of which is the number of shares
acquired by the Plan after  December  31, 1986 and  allocated  to  Participant's
Accounts  (not to exceed the  number of shares  held by the Plan on the date the
Participant becomes a Qualified Participant) and the denominator of which is the
total  number of shares held by the Plan at the date the  Participant  becomes a
Qualified Participant.


                                       35
<PAGE>


                                   ARTICLE IX
                             VOTING OF COMPANY STOCK

          9.1     Company Common Stock A Voting and Consents.

                  (a) Each  Participant  is entitled to direct the Trustee as to
the  manner  in  which  any  Company  Common  Stock  allocated  to  his  Company
Contribution  Account is to be voted. The Company shall furnish the Trustee with
notices and information  statements when voting rights are to be exercised.  The
Trustee  will notify  Participants  of each  occasion for the exercise of voting
rights and will forward  copies of any proxy material  within a reasonable  time
after it is secured from the Company. A Participant shall elect to exercise such
right by filing written voting instructions with the Trustee at such time and in
such form as the Trustee may  reasonably  specify.  Instructions  received  from
Participants by the Trustee shall be held in the strictest  confidence and shall
not be  divulged  or  released  to any person  including  officers,  director or
employees  of the Company.  To the extent not  inconsistent  with its  fiduciary
obligations  under  ERISA,  the Trustee  shall vote shares of Company  Stock for
which it does not receive timely  instructions from  Participants,  or that have
not been allocated to  Participants'  Accounts,  pro rata in accordance with the
timely instructions it has received from Participants.

                  (b)  Participants  will be  allowed  to direct  the  voting of
fractional  shares or  fractional  rights to shares.  This  requirement  will be
satisfied  if the  Trustee,  or such other  person or persons as the Trustee may
designate,  votes  the  combined  fractional  shares  or rights to shares to the
extent  possible  to  reflect  the  instructions  of  the  Participants  holding
fractional shares or rights to shares.




                                       36
<PAGE>


                                    ARTICLE X
                               PLAN ADMINISTRATION

          10.1 Company Responsibility.  The Company shall be responsible for and
shall control and manage the operation and  administration of the Plan. It shall
be the "Plan  Administrator"  and "Named  Fiduciary"  for  purposes of ERISA and
shall be subject to service of process on behalf of the Plan.  The Board may, in
its discretion,  appoint a Committee of one or more persons,  to be known as the
"Plan Administrative Committee" to act as the agent of the Company in performing
these  duties.  In the  event  that the  Board  chooses  not to  appoint  such a
Committee,  all  references  in the  Plan to the  "Committee"  (except  for such
references  in this  Section  10.1)  shall  mean the Board.  The  members of the
Committee  shall  serve at the  pleasure  of the  Board;  they may be  officers,
directors, or Employees of the Company or any other individuals.  Any member may
resign by delivering his written  resignation to the Board and to the Committee.
Vacancies in the Committee arising by resignation,  death, removal or otherwise,
shall be filled by the Board. The Company shall advise the Trustee in writing of
the names of the member of the Committee and of changes in membership  from time
to time.

          10.2 Powers and Duties of Committee.  The Committee  shall  administer
the Plan in  accordance  with its terms and shall have all powers  necessary  to
carry out the  provisions of the Plan.  The  Committee  shall direct the Trustee
concerning  all  payments  which shall be made out of the Trust  pursuant to the
Plan. The Committee  shall  interpret the Plan and shall determine all questions
arising in the  administration,  interpretation,  and  application  of the Plan,
including but not limited to questions of eligibility  and the status and rights
of Participants,  Beneficiaries and other persons. Any such determination by the
Committee  shall  presumptively  be conclusive  and binding on all persons.  The
regularly  kept records of the Company shall be conclusive  and binding upon all
persons  with  respect to an  Employee's  Hours of  Service,  date and length of
employment,  time and amount of Compensation  and the manner of payment thereof,
type and length of any absence from work and all other matters contained therein
relating to Employees.  All rules and  determinations  of the Committee shall be
uniformly and consistently applied to all persons in similar circumstances.

          10.3    Organization and Operations of Committee.

                  (a) The Committee  shall act by a majority vote of its members
at the time in  office,  and such  action  may be  taken  either  by a vote at a
meeting or in writing  without a meeting.  The  signatures  of a majority of the
members will be sufficient to authorize  Committee  action.  A Committee  member
shall not  participant in discussions of or vote upon matters  pertaining to his
own participation in the Plan.
                  
                  (b) The  Committee  may  authorize  any of its  members or any
other person to execute any document or documents on behalf of the Committee, in
which event the Committee shall notify the Trustee in writing of such action and
the name or names of such member or person.  The Trustee thereafter shall accept


                                       37
<PAGE>

and rely upon any document  executed by such members or persons as  representing
action by the  Committee,  until the  Committee  shall  file with the  Trustee a
written revocation of such designation.

                  (c) The Committee may adopt such bylaws and  regulations as it
deems  desirable  for the  conduct of its  affairs  and with the  consent of the
President of the Company,  may appoint such accountants,  counsel,  specialists,
and other  persons as it deems  necessary or desirable  in  connection  with the
administration   of  this  Plan.  The  Committee   shall  be  entitled  to  rely
conclusively  upon,  and shall be fully  protected  in any action taken by it in
good faith in relying upon,  any opinions or reports which shall be furnished to
it by any such accountant, counsel, specialist or other person.

          10.4  Records and Reports of  Committee.  The  Committee  shall keep a
record of all its proceedings and acts and shall keep all such books of account,
records,  and other data as may be necessary  for proper  administration  of the
Plan. The Committee shall notify the Trustee and the Company of any action taken
by the Committee and, when required, shall notify any other interested person or
persons.

          10.5 Claims  Procedure.  Claims for  benefits  under the Plan shall be
made in writing to the Committee. In the event a claim for benefits is wholly or
partially  denied by the  Committee,  the Committee  shall,  within a reasonable
period of time, but no later than 90 days after the receipt of the claim, notify
the claimant in writing of the denial of the claim. If the claimant shall not be
notified  in  writing  of the  denial  of the claim  within 90 days  after it is
received by the Committee,  the claim shall be deemed denied. A notice of denial
shall be written in a manner  calculated to be  understood by the claimant,  and
shall contain (i) the specific reason or reasons for denial of the claim, (ii) a
specific  reference to the pertinent  Plan  provisions  upon which the denial is
based, (iii) a description of any additional  material or information  necessary
for the claimant to perfect the claim,  together with an explanation of why such
material or  information  is necessary,  and (iv) an  explanation  of the Plan's
review  procedure.  Within 60 days of the receipt by the claimant of the written
notice  of  denial of the  claim,  or  within 60 days  after the claim is deemed
denied  as set forth  above,  if  applicable,  the  claimant  may file a written
request with the Committee  that it conduct a full and fair review of the denial
of the claimant's claim for benefits,  including the conducting of a hearing, if
deemed necessary by the Committee.  In connection with the claimant's  appeal of
the denial of his benefit,  the claimant may review pertinent  documents and may
submit issues and comments in writing.  The Committee shall render a decision on
the claim appeal  promptly,  but not later than 60 days after the receipt of the
claimant's request for review, unless special circumstances (such as the need to
hold a hearing,  if necessary)  require an extension of time for processing,  in
which case the 60 day period may be extended to 120 days.  The  Committee  shall


                                       38
<PAGE>

notify the claimant in writing of any such  extension.  The decision upon review
shall (i) include specific reasons for the decision, (ii) be written in a manner
calculated  to  be  understood  by  the  claimant  and  (iii)  contain  specific
references to the pertinent Plan provisions upon which the decision is based.

          10.6  Compensation  and  Expenses  of  Committee.  The  members of the
Committee  shall  serve  without  compensation  for  services  as such,  but all
reasonable  expenses incurred by the Committee incident to the administration of
the Plan  (including  reasonable  expenses of litigation  involving the Plan and
reasonable fees and expenses of its attorneys and agents) shall be borne by, and
paid out of the plan assets,  except to the extent the Board elects to have such
expenses paid directly by the Company.

          10.7 Indemnity of Committee  Members.  The Company shall indemnify and
defend each member of the Committee and each of its other employees  against any
and all claims, loss, damages,  expenses (including  reasonable attorneys fees),
and liability arising in connection with the  administration of the Plan, except
when the same is  judicially  determined  to be due to the gross  negligence  or
willful misconduct of such member or other employee.




                                       39
<PAGE>


                                   ARTICLE XI
                                TRUST AND TRUSTEE

         11.1 Trust  Agreement.  A Trust has been created and will be maintained
for the purposes of the Plan. All contributions under the Plan will be paid into
the Trust. The Trust Fund will be held,  invested and disposed of by the Trustee
from time to time acting in accordance  with the Trust  Agreement.  All benefits
payable under the Plan will be paid from the Trust Fund.

          11.2 Exclusive Benefit of Employees.  All contributions  made pursuant
to the Plan  shall be held by the  Trustee in  accordance  with the terms of the
Trust  Agreement and Section 4.2 of the Plan for the exclusive  benefit of those
Employees who are  Participants  under the Plan,  including former Employees and
their Beneficiaries, and shall be applied to provide benefits under the Plan and
to pay expenses of  administration of the Plan and the Trust, to the extent that
such expenses are not otherwise paid by the Company.

          11.3 Trustee.  The Company shall appoint a bank or trust company or an
individual  or  individuals  to act as  Trustee  or  Trustees  under  the  Trust
Agreement. The Trustee shall serve at the pleasure of the Company and its powers
and  responsibilities  shall be set  forth  in a Trust  Agreement  entered  into
between the Company and the Trustee.  No person who receives  full-time pay from
the  Company  shall  receive  compensation  paid by the Trust  Fund  except  for
reimbursement of expenses properly incurred.




                                       40
<PAGE>

                                   ARTICLE XII
                            AMENDMENT AND TERMINATION

          12.1  Amendment of Plan. The Company shall have the right to amend the
Plan at any time and from time to time by  resolution of its Board of Directors,
and all Employees  and persons  claiming any interest  hereunder  shall be bound
thereby;  provided,  however,  that no  amendment  shall have the effect of: (i)
directly or indirectly  divesting the interest of any  Participant in any amount
that he would have received had he terminated  his  employment  with the Company
immediately  prior to the effective date of such  amendment,  of the interest of
any Beneficiary as such interest existed immediately prior to the effective date
of such amendment;  (ii) directly or indirectly  affective the vesting  schedule
set forth in Section 7.7 used to determine the vested  interest of a Participant
on the effective  date of the amendment  unless the conditions of Section 203(c)
of ERISA are  satisfied;  (iii)  vesting  in the  Company  any  right,  title or
interest in or to any Plan assets,  (iv) causing or effecting  discrimination in
favor of officers, shareholders, or highly compensated Employees; or (v) causing
any  part of the  Plan  assets  to be used for any  purpose  other  than for the
exclusive benefit of the Participants and their Beneficiaries.

          12.2  Voluntary   Termination  of  or  Permanent   Discontinuance   of
Contributions  to the Plan.  The Company  expects the Plan to be permanent,  but
since future conditions affecting the Company cannot be anticipated, the Company
shall  have  the  right  to  terminate  the  Plan in  whole  or in  part,  or to
permanently discontinue  contributions to the Plan, at any time by resolution of
its  Board  and by  giving  written  notice  of such  termination  or  permanent
discontinuance,  which shall not be earlier  than the first day of the Plan Year
which includes the date of the resolution.

          12.3  Limitation  on Amendment  or  Termination.  Notwithstanding  the
provisions of Sections  12.1 and 12.2,  the Company shall not terminate the Plan
or  discontinue  contributions  thereto  while  any  Debt or Loan  shall  remain
outstanding and unpaid in whole or in part, without the prior written consent to
any such termination or amendment by all holders and guarantors,  if any, of the
Plan's obligations under such Debt or Loan.

          12.4  Involuntary  Termination of Plan.  The Plan shall  automatically
terminate  if the Company is legally  adjudicated  a  bankrupt,  makes a general
assignment  for the benefit of creditors,  or is dissolved.  In the event of the
merger or consolidation of the Company with or into any other corporation, or in
the event substantially all of the assets of the Company shall be transferred to
another corporation,  the successor corporation resulting from the consolidation
or merger,  or transfer of such assets, as the case may be, shall have the right
to adopt and  continue  the Plan and  succeed  to the  position  of the  Company
hereunder.  If,  however,  the Plan is not so  adopted  within 90 days after the
effective  date  of  such   consolidation,   merger  or  sale,  the  Plan  shall
automatically be deemed terminated as of the effective date of such transaction.


                                       41
<PAGE>

Nothing in this Plan shall prevent the dissolution,  liquidation,  consolidation
or merger of the Company, or the sale or transfer of all or substantially all of
its assets.

          12.5  Payments  on  Termination  of  or  Permanent  Discontinuance  of
Contribution to the Plan. If the Plan is terminated as herein provided, or if it
should be partially terminated,  or upon the complete  discontinuance of Company
contributions  to the Plan, the following  procedure  shall be followed,  except
that in the event of a partial  termination,  it shall be followed only in cases
of those Participants and Beneficiaries directly affected:

                  (i) The Committee may continue to function, but if it fails to
do so, its records,  books of account and other  necessary  data shall be turned
over to the Trustee and the Trustee  shall act on its own motion as  hereinafter
provided.

                  (ii)  Notwithstanding  any other  provisions of the Plan,  all
interests of Participants shall become fully vested and nonforfeitable, provided
that, the Accounts of a former  Participant who terminated  employment  prior to
the date of Plan  termination,  who had no  vested  interest  at the date of his
termination of employment,  and who has incurred a Break in Service of more than
one year but less than five years at the date of Plan termination,  shall not be
vested.

                  (iii)  The   value  of  the  Trust  and  the   shares  of  all
Participants and Beneficiaries shall be determined as of the date of termination
or discontinuance.

                  (iv) Distribution to Participants and  Beneficiaries  shall be
made at such time after termination of or discontinuance of contributions to the
Plan  and by such of the  methods  provided  in  Sections  8.5 and  8.6,  as the
Committee  (or the Trustee if no  Committee  is then  acting) in its  discretion
shall determine (except that distribution  shall be made not later than the time
specified in Section 8.6(c)).




                                       42
<PAGE>


                                  ARTICLE XIII
                                  MISCELLANEOUS

          13.1 Duty To Furnish Information and Documents. Participants and their
Beneficiaries must furnish to the Committee and the Trustee such evidence,  data
or information as the Committee considers necessary or desirable for the purpose
of  administering  the Plan,  and the provisions of the Plan for each person are
upon the  condition  that he will  furnish  promptly  full,  true,  and complete
evidence,  data, and information requested by the Committee.  All parties to, or
claiming any interest under, the Plan hereby agrees to perform any and all acts,
and to execute any and all  document  and papers,  necessary  or  desirable  for
carrying out the Plan and the Trust.

          13.2  Committee's  Annual  Statements and Available  Information.  The
Company  shall advise  Employees of the  eligibility  requirements  and benefits
under the Plan. As soon as  practicable  after making the annual  valuations and
allocations  provided for in the Plan,  and at such other times as the Committee
may determine,  the Committee  shall provide each  Participant,  and each former
Participant and Beneficiary with respect to whom an account is maintained,  with
a  statement  reflecting  the  current  status of his  accounts,  including  the
Adjusted  Balance  thereof.  No  Participant,  except a member of the Committee,
shall have the right to inspect the records  reflecting the account of any other
Participant.  The Committee  shall make  available for  inspection at reasonable
times by  Participants  and  Beneficiaries  copies of the Plan,  any  amendments
thereto,  Plan summary, and all reports of Plan and Trust operations required by
law.

          13.3 No Enlargement  of Employment  Rights.  Nothing  contained in the
Plan shall be construed as a contract of employment  between the Company and any
person, nor shall the Plan be deemed to give any person the right to be retained
in the  employ of the  Company  or limit the right of the  Company  to employ or
discharge any person with or without cause, or to discipline any Employee.

          13.4  Applicable  Law.  All  questions  pertaining  to  the  validity,
construction  and  administration  of the Plan shall be determined in conformity
with the laws of South  Carolina to the extent that such laws are not  preempted
by ERISA and valid regulations published thereunder.

          13.5 No Guarantee. Neither the Trustee, the Committee, nor the Company
in any way guarantees the Trust Fund from loss or  depreciation  nor the payment
of any money or other  assets  which may be or become due to any person from the
Trust Fund. No Participant  or other person shall have any recourse  against the
Trustee,  the  Company or the  Committee  if the Trust Fund is  insufficient  to
provide Plan benefits in full.  Nothing herein contained shall be deemed to give
any Participant,  former Participant, or Beneficiary an interest in any specific


                                       43
<PAGE>

part of the  Trust  Fund or any  other  interest  except  the  right to  receive
benefits out of the Trust Fund in accordance with the provisions of the Plan and
Trust.

          13.6  Unclaimed  Funds.  Each  Participant  shall  keep the  Committee
informed of his current  address and the current  address of his  Beneficiary or
Beneficiaries.  Neither the  Company,  the  Committee  nor the Trustee  shall be
obligated  to search for the  whereabouts  of any person.  If the  location of a
Participant is not made known to the Committee within three years after the date
on  which  distribution  of  the  Participant's  Accounts  may  first  be  made,
distribution  may be made as though the  Participant  had died at the end of the
three-year  period.  If, within one additional year after such three-year period
has elapsed, or, within three years after the actual death of a Participant, the
Committee is unable to locate any  individual  who would receive a  distribution
under the Plan upon the death of the Participant  pursuant to Section 8.2 of the
Plan,  the  Adjusted  Balance in the  Participant's  Accounts  shall be deemed a
forfeiture and shall be used to reduce Company contributions to the Plan for the
Plan Year next  following  the year in which the  forfeiture  occurs;  provided,
however,  that in the event that the Participant or a Beneficiary  makes a claim
for any  amount  which  has been so  forfeited,  the  benefits  which  have been
forfeited shall be reinstated.

          13.7 Merger or  Consolidation  of Plan. Any merger or consolidation of
the Plan with another  plan,  or transfer of Plan assets or  liabilities  to any
other plan, shall be effected in accordance with such regulation, if any, as may
be  issued  pursuant  to  Section  208 of  ERISA,  in such a  manner  that  each
Participant in the Plan would receive, if the merged, consolidated or transferee
plan were terminated  immediately following such event, a benefit which is equal
to or greater  than the  benefit he would have been  entitled  to receive if the
Plan had terminated immediately before such event.

          13.8 Interest Nontransferable.  Except as provided in this Section, no
interest of any person or entity in, or right to receive distributions from, the
Trust Fund shall be subject in any manner to sale, transfer, assignment, pledge,
attachment, garnishment, or other alienation or encumbrance of any kind; nor may
such interest or right to receive  distributions be taken, either voluntarily or
involuntarily,  for the  satisfaction  of the debts of, or other  obligations or
claims  against,   such  person  or  entity,   including  claims  in  bankruptcy
proceedings.  The Account of any Participant,  however,  shall be subject to and
payable in accordance with the applicable requirements of any qualified domestic
relations  order, as that term is defined in Section 414(p) of the Code, and the
Committee  shall direct the Trustees to provide for payment from a Participant's
Accounts in accordance with such order and with the provisions of Section 414(p)
of the Code and any regulations promulgated thereunder.

          13.9 Prudent Man Rule.  Notwithstanding  any other  provisions of this
Plan, and the Trust Agreement,  the Trustee, the Committee and the Company shall
exercise  their powers and discharge  their duties under this Plan and the Trust
Agreement for the exclusive purpose of providing benefits to Employees and their
Beneficiaries,  and shall act with the care, skill, prudence and diligence under


                                       44
<PAGE>

the circumstances that a prudent man acting in a like capacity and familiar with
such matters would use in the conduct of an  enterprise of a like  character and
with like aims.

          13.10 Limitations on Liability.  Notwithstanding  any of the preceding
provisions of the Plan, none of the Trustee, the Company, the Committee and each
individual  acting as an employee or agent of any of them shall be liable to any
Participant, former Participant or Beneficiary for any claim, loss, liability or
expense  incurred in connection  with the Plan,  except when the same shall have
been  judicially  determined  to be due  to  the  gross  negligence  or  willful
misconduct of such person.

          13.11   Federal and State Security Law Compliance.

                  (a)  Each  Participant  or  Beneficiary  shall,  prior  to the
transfer  of Company  Stock to such  Participant  and  Beneficiary,  execute and
deliver  an  agreement,  in form  and  substance  acceptable  to the  Committee,
certifying  such person's  intent to hold such Stock and  containing  such other
representations  and  agreements  relating  to the  Stock as the  Committee  may
reasonably request.

                  (b) The Committee will take all necessary steps to comply with
any applicable registration or other requirements of federal or state securities
laws from which no exemption is available.

                  (c) Stock  certificates  distributed to Participants  may bear
such legends concerning restrictions imposed by federal or state securities law,
and concerning other restrictions and rights under the Plan, as the Committee in
its discretion may determine.

          13.12 Headings. The headings in this Plan are inserted for convenience
of reference only and are not to be considered in construction of the provisions
hereof.

          13.13  Gender  and  Number.  Except  when  otherwise  required  by the
context, any masculine  terminology in this document shall include the feminine,
and any singular terminology shall include the plural.

          13.14 ERISA and Approval  Under  Internal  Revenue Code.  This Plan is
intended  to  constitute  an  employee   stock   ownership  plan  and  meet  the
requirements  of Sections  401(a),  409, 501(a) and 4975(d)(3) and (e)(7) of the
Code, and Sections  407(d)(6) and 408(b)(3) of ERISA, to the extent  applicable,
as now in effect or hereafter amended. Any modification or amendment of the Plan
may be made  retroactively,  as  necessary  or  appropriate,  to  establish  and
maintain such qualification and to meet any requirements of the Code or ERISA.



                                       45
<PAGE>

          13.15   Extension of Plan to Related Employers.

                  (a) With the approval of the Company, any Related Employer may
adopt the Plan and qualify its  Employees to become  Participants  thereunder by
taking proper corporate  action to adopt the Plan and making such  contributions
to the Trust Fund as the board of directors of the Related Employer may require.

                  (b) The  Plan  will  terminate  with  respect  to any  Related
Employer  that has  adopted  the Plan  pursuant  to this  Section if the Related
Employer  ceases to be a Related  Employer,  revokes its adoption of the Plan by
appropriate corporate action, permanently discontinues its contributions for its
Employees,  is judicially declared bankrupt,  makes a general assignment for the
benefit  of  creditors,   or  is  dissolved.   If  the  Plan  is  terminated  or
contributions  are  discontinued  with  respect  to any  Related  Employer,  the
provisions  of  Section  12.5  shall  apply to the  interest  in the Plan of the
Employees of such Related Employer, and their Beneficiaries.

                  (c) The  terms  "Company"  and  "Employee"  in the Plan  shall
include any Related  Employer that has adopted the Plan pursuant to this Section
13.15 and such Related Employer's  Employees;  provided,  however, that the term
"Company"  shall not include any such Related  Employer where used in Articles X
or XI of the Plan. The Company shall act as the agent for each Related  Employer
that adopts the Plan for all purposes of administration thereof.

          13.16   Administrative Changes Without Plan Amendment.

          The Committee  reserves  authority to make  administrative  changes to
this Plan  document  that do not alter the  minimum  qualification  requirements
without formal  amendment to the Plan. The Committee will effect such changes by
substituting  pages in the Plan document with  corrected  pages.  Administrative
changes include, but are not limited to, corrections of typographical errors and
similar errors,  conforming  provisions for administrative  procedures to actual
practice and changes in practice, and deleting or correcting language that fails
to accurately reflect the intended provision of the Plan.




                                       46
<PAGE>


                                   ARTICLE XIV
                              TOP-HEAVY PROVISIONS

          14.1 Top-Heavy Status. Except as provided in Sections 14.4(b) and (c),
the  provisions  of this Article shall not apply to the Plan with respect to any
Plan  Year for  which  the  Plan is not  Top-Heavy.  If the  Plan is or  becomes
Top-Heavy in any Plan Year,  the  provisions of this Article XIV will  supersede
any conflicting provisions elsewhere in the Plan.

          14.2  Definitions.  For purposes of this  Article  XIV, the  following
words and  phrases  shall have the  meanings  states  below  unless a  different
meaning is plainly required by the context:

                  (a)      "Determination  Date" means,  with respect to any 
Plan Year: (i) the last day of the preceding Plan Year, or (ii) in the case of
the first Plan Year of the Plan, the last day of such Plan Year.

                  (b) "Key Employee" means in Employee meeting the definition of
"key employee"  contained in Section  416(i)(1) of the Code and the  Regulations
interpreting that section.  For purposes of determining whether an Employee is a
Key Employee,  the  definition of  Compensation  set forth in Section 14.6 shall
apply.

                  (c)      "Non-Key Employee" means any Employee who is not a 
Key Employee.

                  (d)  "Valuation  Date"  means  with  respect  to a  particular
Determination  Date, the most recent  Valuation Date (as defined in Section 2.34
occurring within a 12-month period ending on the applicable Determination Date.

          14.3    Determination of Top-Heavy Status.

                  (a) The Plan will be "Top-Heavy" with respect to any Plan Year
if, as of the  Determination  Date  applicable  to such  Year,  the ratio of the
Adjusted  Balances  in the  accounts  of  Key  Employees  (determined  as of the
Valuation Date applicable to such  Determination  Date) to the Adjusted Balances
in the accounts of all Employees  (determined as of such Valuation Date) exceeds
60%. For purposes of computing such ratio and for all other purposes of applying
and  interpreting  this  paragraph  (a):  (i) the amount of the  accounts of any
Employee shall be increased by the aggregate  distributions made with respect to
such  Employee  under  the  Plan  during  the  five-year  period  ending  on any
Determination  Date; (ii) benefits provided under all plans which are aggregated
pursuant to (b) of this Section must be considered;  and (iii) the provisions of
Section 416 of the Code and all Regulations  interpreting  that section shall be


                                       47
<PAGE>

applied.  If any  Employee  has not  performed  services  for the company or any
Related  Employer  at  any  time  during  the  five-year  period  ending  on any
Determination  Date,  the balances of the accounts of such Employee shall not be
taken  into  consideration  for  purposes  of  determining  whether  the Plan is
Top-Heavy  with  respect  to the Plan  Year to  which  such  Determination  Date
applies.

                  (b) For purposes of determining whether the Plan is Top-Heavy,
all  qualified  retirement  plans  maintained  by the Company  and each  Related
Employer  shall be  aggregated to the extent that such  aggregation  is required
under the applicable  provisions of Section 416 of the Code and the  Regulations
interpreting  that  Section.  All  other  qualified  Related  employer  shall be
aggregated  only to the extent  permitted  by  Section  416 of the Code and such
Regulations and elected by the Company.

                  (c) For purposes of determining whether the Plan is Top-Heavy,
the  Adjusted  Balance of a  Participant's  accounts  shall not  include (i) the
amount of a rollover  contribution (or similar transfer) accepted after December
31, 1983, initiated by the Participant and derived from a plan not maintained by
the Company or any Related Employer, or (ii) a distribution made with respect to
any Employee which is a tax-free  rollover  contribution  (or similar  transfer)
that  is  either  not  initiated  by the  Employee  or  that  is  made to a plan
maintained by the Company or any Related Employer.

                  (d) Solely for  purposes  of  determining  whether the Plan is
Top-Heavy,  the accrued benefit of any Non-key  Employee shall be determined (i)
under the method,  if any, that uniformly applies for accrual purposes under all
plans  of the  Company  or any  Related  Employer,  or (ii) if  there is no such
method,  as if such benefit  accrued not more  rapidly than the slowest  accrual
rate permitted under the fractional accrual rule of Section  411(b)(1)(C) of the
Code.

          14.4    Vesting.

                  (a) If the Plan becomes  Top-Heavy,  the vested  interest of a
Participant in the portion of his Company Stock and Other  Investments  Accounts
referred  to in  subsection  (b)  shall be  determined  in  accordance  with the
following formula in lieu of the formula set forth in Section 7.6:

            Vested                       Forfeitable
       Years of Service                  Percentage                   Percentage
       ----------------                  ----------                   ----------
         Less than 3                           0%                        100%
         3 or more                           100%                          0%



                                       48
<PAGE>

         For purposes of the above schedule,  years of Service shall include all
         years of Service  required to be counted  under  Section  411(a) of the
         Code,  disregarding  all years of Service  permitted to be  disregarded
         under Section 411(a)(4) of the Code.

         (b) The vesting schedule set forth in subsection (a) shall apply to all
amounts  allocated  to a  Participant's  Company  Stock  and  Other  Investments
Accounts  while the Plan is  Top-Heavy  and during the period of time before the
Plan  becomes Top Heavy.  This vesting  schedule  shall not apply to the Company
Stock and Other  Investments  Accounts of any Employee who does not have an Hour
of Service after the Plan becomes Top-Heavy.

         (c) If  the  Plan  becomes  Top-Heavy  and  subsequently  ceases  to be
Top-Heavy,  the vesting schedule set forth in subsection (a) shall automatically
cease to apply,  and the vesting  schedule  set forth in Section 7.6 above shall
automatically  apply,  with respect to all amounts  allocated to a Participant's
Company Stock and Other  Investments  Accounts for all Plan Years after the Plan
Year with  respect to which the Plan was las  Top-Heavy.  For  purposes  of this
subsection  (c),  this  change in vesting  schedules  shall only be valid to the
extent that the conditions of Section 12.1 of the Plan and Section 411(a)(10) of
the Code are satisfied.

         14.5  Minimum  Contribution.  For  each  Plan  Year  that  the  Plan is
Top-Heavy,  the Company will  contribute  and allocate to the Company  Stock and
Other Investments  Accounts of each Participant who is a Non-key Employee and is
employed by the  Company on the last day of such Plan Year an amount  consisting
of  contributions  and  forfeitures  equal  to the  lesser  of  (i)  3% of  such
Participant's  Compensation  (as defined in Section 14.6) for such Plan Year and
(ii) the largest  percentage  of Company  contributions  and  forfeitures,  as a
percentage of the Key  Employee's  compensation  (as described in Section 14.6),
allocated  to the  Company  Stock  and  Other  Investments  Accounts  of any Key
Employee  for such Year.  The minimum  contribution  allocable  pursuant to this
Section  14.5 will be  determined  without  regard to any  contributions  by the
Company  for any  Employee  under the  Federal  Social  Security  Act. A Non-key
Employee will not be excluded from an allocation pursuant to this Section merely
because his  compensation is less than a stated amount.  A Non-Key  Employee who
has become a  Participant  but who fails to  complete  at least  1,000  Hours of
Service in a Plan Year in which the Plan is top Heavy shall not be excluded from
an allocation pursuant to this Section.

         14.6  Compensation.  For any Plan Year in which the Plan is  Top-Heavy,
annual  Compensation for the purposes of this Article shall have the meaning set
forth in Section 414(q)(7) of the Code.

         14.7 Collective  Bargaining  Agreements.  The  requirements of Sections
14.4 and 14.5 shall not apply with respect to any  employees  included in a unit


                                       49
<PAGE>

of  employees  covered by a collective  bargaining  agreement  between  employer
representatives  and the Company or a Related  Employer if retirements  benefits
were the subject of good faith bargaining between such employer  representatives
and the Company or Related Employer.

         IN  WITNESS  WHEREOF,  the Association has caused this Plan to be 
executed by a duly  authorized  officer this _______ day of ____________, 1997.


Attest:                                 FIRST FEDERAL SAVINGS AND LOAN
                                        ASSOCIATION OF SPARTANBURG


                                        By:
- ----------------------                      -------------------------
Secretary                                   President






                                       50



                                  EXHIBIT 10.5

                    Form of First Federal Savings and Loan 
         Association of Spartanburg Employee Severance Compensation Plan


<PAGE>



                                     FORM OF
            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG
                      EMPLOYEE SEVERANCE COMPENSATION PLAN


                                  PLAN PURPOSE

         The  purpose of this First  Federal  Savings  and Loan  Association  of
Spartanburg  Employee  Severance  Compensation Plan is to assure the services of
Employees of the  Association in the event of a Change in Control of the Company
or the Association. The benefits contemplated by the Plan recognize the value to
the  Association  of the  services  and  contributions  of the  Employees of the
Association and the effect upon the Association resulting from the uncertainties
of continued  employment,  reduced  employee  benefits,  management  changes and
relocations that may arise in the event of a Change in Control of the Company or
the Association. The Board of Directors believes that the Plan will also aid the
Association in attracting and retaining  highly  qualified  individuals  who are
essential to its success and that the Plan's  assurance of fair treatment of the
Association's  Employees will reduce the  distractions and other adverse effects
on Employees' performance in the event of a Change in Control.

                                    ARTICLE I
                              ESTABLISHMENT OF PLAN

         1.1      Establishment of Plan

         As of the Effective Date of the Plan as defined herein, the Association
hereby  establishes an employee  severance  compensation plan to be known as the
First Federal  Savings and Loan  Association of Spartanburg  Employee  Severance
Compensation Plan." The purposes of the Plan are as set forth above.

         1.2      Application of Plan

         The benefits  provided by this Plan shall be available to all Employees
of the  Association,  who, at or after the Effective  Date, meet the eligibility
requirements  of Article  III,  except  for those  executive  officers  who have
entered into, or who enter into in the future, and continue to be subject to, an
employment or change in control agreement with the Employer.

         1.3      Contractual Right to Benefits

         This plan establishes and vests in each Participant a contractual right
to the benefits to which each Participant is entitled hereunder,  enforceable by
the Participant against the Employer, the Association, or both.



<PAGE>



                                   ARTICLE II
                          DEFINITIONS AND CONSTRUCTION

         2.1      Definitions

         Whenever used in the Plan, the following  terms shall have the meanings
set forth below.

         "Annual  Compensation"  of a Participant  means and includes all wages,
salary,  bonus, and cash compensation,  if any, paid (including accrued amounts)
by an Employer as consideration for the Participant's  service during the twelve
(12) month period  ending on the last day of the month  preceding  the date of a
Participant's  termination  pursuant  to  Section  4.2,  which  is or  would  be
includable in the gross income of the Participant receiving the same for federal
income tax purposes.

         "Association"  means  First  Federal  Savings and Loan  Association  of
Spartanburg or any successor as provided for in Article VII hereof.

         "Board" means the Board of Directors of the Association.

         "Change in Control" shall mean an event deemed to occur if and when (a)
an offeror  other than the Company  purchases  shares of the common stock of the
Company  or the  Association  pursuant  to a tender or  exchange  offer for such
shares,  (b) any person (as such term is used in Sections  13(d) and 14(d)(2) of
the Exchange Act) is or becomes the beneficial owner, directly or indirectly, of
securities of the Company or the Association  representing  twenty-five  percent
(25%) or more of the combined voting power of the Company's or the Association's
then outstanding securities, (c) the membership of the board of directors of the
Company or the Association changes as the result of a contested  election,  such
that  individuals  who were directors at the beginning of any  twenty-four  (24)
month period  (whether  commencing  before or after the date of adoption of this
Plan) do not  constitute a majority of the Board at the end of such  period,  or
(d)   shareholders  of  the  Company  or  the  Association   approve  a  merger,
consolidation,  sale or disposition of all or substantially all of the Company's
or the Association's  assets, or a plan of partial or complete  liquidation.  If
any of the  events  enumerated  in  clauses  (a) - (d)  occur,  the Board  shall
determine the effective date of the change in control resulting  therefrom,  for
purposes of the Plan.

         "Company" means FirstSpartan  Financial Corp., a Delaware  corporation,
the holding company of the Association.

         "Disability"  means  the  permanent  and total  inability  by reason of
mental or  physical  infirmity,  or both,  of an  employee  to perform  the work
customarily assigned to him. Additionally, a medical doctor selected or approved
by the Board of  Directors  must advise the Board that it is either not possible
to  determine  if or when such  Disability  will  terminate  or that it  appears
probable  that such  Disability  will be permanent  during the remainder of said
employees lifetime.


<PAGE>


         "Effective  Date"  means the date the Plan is  approved by the Board of
Directors of the Association, or such other date as the Board shall designate in
its resolution approving the Plan.

         "Employee"  means any employee of the  Association or another  Employer
who has completed at least one year of service with the  Association,  provided,
however,  that any Employee who is covered or hereinafter  becomes covered by an
employment contract or change in control agreement with an Employer shall not be
considered to be an Employee for purposes of this Plan.

         "Employer"  means  (i)  the  Association  or (ii) a  subsidiary  of the
Association or a parent of the  Association  which has adopted the plan pursuant
to Article VI hereof.

         "Expiration  Date" means a date ten (10) years from the Effective  Date
unless  earlier  terminated  pursuant  to Section  8.2 or  extended  pursuant to
Section 8.1.

         "Just Cause" shall means termination because of Participant's  personal
dishonesty,  incompetence,  willful  misconduct,  any breach of  fiduciary  duty
involving personal profit, intentional failure to perform stated duties, willful
violation of any law, rule or regulation (other than traffic violations or other
similar offenses) or any final cease-and desist order.

         "Payment"  means the payment of severance  compensation  as provided in
Article IV hereof.

         "Participant" means an Employee who meets the eligibility  requirements
of Article III.

         "Plan"  means  this  First  Federal  Savings  and Loan  Association  of
Spartanburg Employee Severance Compensation Plan.

         2.2      Applicable Law

         The laws of the State of South Carolina shall be controlling law in all
matters relating to the Plan to the extent not preempted by Federal law.


         2.3      Severability

         If a  provision  of this Plan  shall be held  illegal or  invalid,  the
illegality  or invalidity  shall not affect the remaining  parts of the Plan and
the Plan shall be construed and enforced as if the illegal or invalid  provision
had not been included.





<PAGE>



                                   ARTICLE III
                                   ELIGIBILITY


         3.1      Participation

         The term  "Participant"  shall include all Employees of an Employer who
have completed at least one (1) year of service with the Employer at the time of
any termination  pursuant to Section 4.2 herein.  Notwithstanding the foregoing,
persons  who have  entered  into and  continue  to be covered  by an  individual
employment contract,  severance agreement or change in control agreement with an
Employer shall not be entitled to participate in this Plan.

         3.2      Duration of Participation

         A  Participant  shall  cease to be a  Participant  in the Plan when the
Participant ceases to be an Employee of an Employer,  unless such Participant is
entitled to a Payment as provided in the Plan. A Participant entitled to receipt
of a Payment  shall remain a  Participant  in this Plan until the full amount of
such Payment has been paid to the Participant.

                                   ARTICLE IV
                                    PAYMENTS

         4.1      Right to Payment

         A  Participant  shall be entitled to receive from his or her Employer a
Payment in the amount  provided in Section 4.3 if a Change in Control occurs and
if, within one (1) year thereafter,  the Participant's employment by an Employer
shall terminate for any reason specified in Section 4.2. A Participant shall not
be entitled  to a Payment if  termination  occurs by reason of death,  voluntary
retirement,  voluntary  termination  other than for reasons specified in Section
4.2, Disability or for Just Cause.

         4.2      Reasons for Termination

         Following a Change in  Control,  a  Participant  shall be entitled to a
Payment  in  accordance  with  Section  4.3  if  employment  by an  Employer  is
terminated,  voluntary  or  involuntary,  for any  one or more of the  following
reasons:

                  (a) The Employer reduces the Participant's base salary or rate
of compensation as in effect  immediately prior to the Change in Control,  or as
the same may have been increased thereafter.

                  (b) The Employer  materially changes  Participant's  function,
duties or  responsibilities  which would cause the Participant's  position to be
one of lesser


<PAGE>


responsibility,  importance or scope with the Employer than immediately prior to
the Change in Control.

                  (c) The  Employer  requires  the  Participant  to  change  the
location of the  Participant's  job or office,  so that such Participant will be
based at a location  more than  thirty-five  (35) miles from the location of the
Participant's job or office  immediately prior to the Change in Control provided
that such new location is not closer to Participant's home.

                  (d)  The   Employer   materially   reduces  the  benefits  and
perquisites  available  to the  Participant  immediately  prior to the Change in
Control;   provided,   however,  that  a  material  reduction  in  benefits  and
perquisites  generally  provided  to  all  Employees  of  the  Association  on a
nondiscriminatory basis shall not trigger a Payment pursuant to this Plan.

                  (e) A successor to the Employer fails or refuses to assume the
Employer's obligations under this Plan, as required by Article VII.

                  (f) The Employer,  or any successor to the Employer,  breaches
any other provisions of this Plan.

                  (g) The Employer terminates the employment of a Participant at
or after a Change in Control other than for Just Cause.

         4.3      Amount of Payment


                  (a)  Each   Participant  who  was  a  Vice  President  of  the
Association immediately prior to the effective date of the Change in Control and
entitled to a Payment under this Plan shall receive from the  Association a lump
sum cash  payment  equal to one and  one-half  (1/2) times the Vice  President's
Annual Compensation.

                  (b) Each  Participant with at least three (3) years of service
with the Employer  entitled to a Payment  under this Plan shall receive from the
Employer  a lump sum cash  payment  equal to one  twenty-sixth  (1/26) of Annual
Compensation  for  each  year of  service  up to a  maximum  of  100% of  Annual
Compensation.

                  (c) Each Participant with less than three (3) years of service
shall  receive  from  the  Employer  a  lump  sum  cash  payment  equal  to  one
twenty-sixth (1/26) of Annual Compensation.

                  (c) The Participant  shall not be required to mitigate damages
on the amount of the Payment by seeking other employment or otherwise, nor shall
the  amount  of such  Payment  be  reduces  by any  compensation  earned  by the
Participant as a result of employment after termination of employment hereunder.




<PAGE>



         4.4      Time of Payment

         The Payment to which a  Participant  is  entitled  shall be paid to the
Participant  by the Employer or the  successor to the  Employer,  in cash and in
full,  not later than thirty (30)  business  days after the  termination  of the
Participant's employment. If any Participant should die after termination of the
employment  but before all amounts have been paid,  such unpaid amounts shall be
paid  to the  Participant's  named  beneficiary,  if  living,  otherwise  to the
personal  representative  of behalf of or for the  benefit of the  Participant's
estate.

         4.5      Suspension of Payment

         Notwithstanding the foregoing, no payments or portions thereof shall be
made under this Plan, if such payment or portion would result in the Association
failing to meet its minimum  regulatory  capital  requirements as required by 12
C.F.R. ss.567.2 of the Office of Thrift Supervision Regulations. Any payments or
portions  thereof not paid shall be suspended  until such time as their  payment
would not  result  in a failure  to meet the  Association's  minimum  regulatory
capital  requirements.  Any  portion  of  benefit  payments  which have not been
suspended  will be paid on an equitable  basis,  pro rata based upon amounts due
each Participant, among all eligible Participants.

                                    ARTICLE V
                     OTHER RIGHTS AND BENEFITS NOT AFFECTED

         5.1      Other Benefits

         Neither  the  provisions  of this  Plan nor the  Payment  provided  for
hereunder shall reduce any amounts otherwise payable, or in any way diminish the
Participant's  rights as an Employee of an  Employer,  whether  existing  now or
hereafter, under any benefit, incentive,  retirement, stock option, stock bonus,
stock ownership or any employment agreement or other plan or arrangement.

         5.2      Employment Status

         This Plan does not constitute a contract of employment or impose on the
Participant's Employer any obligation to retain the Participant, to maintain the
status of the  Participant's  employment,  or to change the Employer's  policies
regarding termination of employment.

                                   ARTICLE VI
                             PARTICIPATING EMPLOYERS

         6.1 Upon  approval by the Board of Directors of the  Association,  this
Plan may be adopted by any subsidiary of the Association or by the Company. Upon
such adoption,  the subsidiary or the Company shall become an Employer hereunder
and the  provisions  of the Plan shall be fully  applicable  to the Employees of
that subsidiary or the Company. The


<PAGE>



term  "subsidiary"  means any corporation in which the Association,  directly or
indirectly,  holds a majority of the voting power of its  outstanding  shares of
capital stock.

                                   ARTICLE VII
                          SUCCESSOR TO THE ASSOCIATION

         7.1 The  Association  shall require any successor or assignee,  whether
direct or indirect, by purchase,  merger,  consolidation or otherwise, to all or
substantially  all the  business  or assets of the  Association,  expressly  and
unconditionally  to assume and agree to perform  the  Association's  obligations
under this plan, in the same manner and to the same extent that the  Association
would be  required  to perform if no such  succession  or  assignment  had taken
place.

                                  ARTICLE VIII
                       DURATION, AMENDMENT AND TERMINATION

         8.1      Duration

         If a Change in Control has not  occurred,  this Plan shall expire as of
the  Expiration  Date,  unless sooner  terminated as provided in Section 8.2, or
unless extended for an additional period or periods by resolution adopted by the
Board of Directors of the Association.

         Notwithstanding the foregoing,  if a Change in Control occurs this Plan
shall continue in full force and effect, and shall not terminate or expire until
such date as all  Participants  who become entitled to Payments  hereunder shall
have received such Payments in full.

         8.2      Amendment and Termination

         The Plan may be  terminated  or  amended in any  respect by  resolution
adopted by a majority of the Board of  Directors  of the  Association,  unless a
Change in Control has previously  occurred.  If a Change in Control occurs,  the
Plan no longer shall be subject to amendment,  change,  substitution,  deletion,
revocation or termination in any respect whatsoever.

         8.3      Form of Amendment

         The form of any proper  amendment or termination of the Plan shall be a
written  instrument  signed by a duly  authorized  officer  or  officers  of the
Association,  certifying  that the amendment or termination has been approved by
the Board of Directors.  A proper  termination of the Plan  automatically  shall
effect a termination of all Participants' rights and benefits hereunder.






<PAGE>



         8.4      No Attachment

         (a) Except as required by law, no right to receive  payments under this
Plan  shall  be  subject  to  anticipation,   commutation,   alienation,   sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary or involuntary,  to affect such action shall be null,  void,
and of no effect.

         (b) This Plan shall be binding upon,  and inure to the benefit of, each
Employee, the Employer and their respective successors and assigns.

                                   ARTICLE IX
                             LEGAL FEES AND EXPENSES

         9.1 All reasonable  legal fees and other expenses paid or incurred by a
party hereto pursuant to any dispute or question of  interpretation  relating to
this  Plan  shall be paid or  reimbursed  by the  prevailing  party in any legal
judgment, arbitration or settlement.

                                    ARTICLE X
                               REQUIRED PROVISIONS

         10.1 The  Association  may terminate the  Employee's  employment at any
time, but any termination by the Association,  other than Termination for Cause,
shall not prejudice  Employee's  right to  compensation  or other benefits under
this  Agreement.  Employee shall not have the right to receive  compensation  or
other  benefits  for any period after  termination  for Just Cause as defined in
Section 2.1 hereinabove.

         10.2 If the Employee is suspended  and/or  temporarily  prohibited from
participating  in the conduct of the  Association's  affairs by a notice  served
under Section 8(e)(3) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C.
ss.1818(e)(3) or (g)(1), the Association's obligations under this contract shall
be  suspended  as  of  the  date  of  service,   unless  stated  by  appropriate
proceedings.  If the charges in the notice are dismissed, the Association may in
its  discretion  (i) pay the Employee all or part of the  compensation  withheld
while their contract  obligations were suspended and (ii) reinstate (in whole or
in part) any of the obligation which were suspended.

         10.3 If the  Employee is removed  and/or  permanently  prohibited  from
participating  in the conduct of the  Association's  affairs by an order  issued
under Section 8(e)(4) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C.
ss.1818(e)(4) or (g)(1),  all obligations of the Association under this contract
shall terminate as of the effective date of the order,  but vested rights of the
contracting parties shall not be affected.

         10.4 If the  Association is in default as defined in Section 3(x)(1) of
the Federal Deposit Insurance Act, 12 U.S.C.  ss.1818(x)(1),  all obligations of
the  Association  under this contract shall terminate as of the date of default,
but this  paragraph  shall not  affect  any  vested  rights  of the  contracting
parties.


<PAGE>



         10.5 All  obligations of the  Association  under this contract shall be
terminated, except to the extent determined that continuation of the contract is
necessary for the continued operation of the institution, (i) by the Director of
the OTS (or his designee), the Federal Deposit Insurance Corporation ("FDIC") or
the  Resolution  Trust  Corporation  ("RTC"),  at the time FDIC  enters  into an
agreement to provide  assistance  to or on behalf of the  Association  under the
authority  contained in Section 13(c) of the Federal Deposits  Insurance Act, 12
U.S.C.  ss.1823(c);  or (ii) by the Director of the OTS (or his designee) at the
time the Director (or his  designee)  approves a  supervisory  merger to resolve
problems related to the operations of the Association or when the Association is
determined by the Director to be in an unsafe or unsound  condition.  Any rights
of the parties that have already vested,  however, shall not be affected by such
action.

         10.6  Any  payments  made  to an  Employee  pursuant  to  this  Plan or
otherwise shall be conditioned  upon compliance  under 12 U.S.C.  ss.1828(k) and
any regulations promulgated thereunder.

         Having been  adopted by its Board of Directors  on  ___________,  1997,
this Plan is executed by duly authorized  officer of the Association this ______
day of __________________, 1997.


Attest



Secretary











                                   EXHIBIT 21

                  Subsidiaries of FirstSpartan Financial Corp.


<PAGE>

                         SUBSIDIARIES OF THE REGISTRANT




Registrant
- ----------
FirstSpartan Financial Corp.


                                                    Percentage       State of
Subsidiaries                                          Owned       Incorporation
- ------------                                          -----       -------------
First Federal Savings and Loan Association             100%       United States
 of Spartanburg (1)





(1)      Upon  consummation  of the  Conversion,  First Federal Savings and Loan
         Association of Spartanburg will become a wholly-owned subsidiary of the
         Registrant.




<PAGE>









                                  EXHIBIT 23.1

                        Consent of Deloitte & Touche LLP


<PAGE>



INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Registration Statement of First Federal Savings 
and Loan  Association of Spartanburg on Form S-1 of our report dated August 23,
1996 (October  1,  1996  as to  the  4th  paragraph  of  Note  1),  appearing  
in the Prospectus, which is part of this Registration Statement.

We also consent to the  reference to us under the headings  'Experts" and "Legal
and Tax Opinions" in such Prospectus.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP

Greenville, South Carolina
March 5, 1997





<PAGE>


                                  EXHIBIT 23.3

            Consent of Breyer & Aguggia as to its Federal Tax Opinion


<PAGE>




                                  March 6, 1997





Board of Directors
FirstSpartan Financial Corp.
380 E. Main Street
Spartanburg, South Carolina  29302

         RE:      FirstSpartan Financial Corp.
                  Registration Statement on Form S-1

To the Board of Directors:

         We hereby  consent to the filing of the form of our federal tax opinion
as an exhibit to the  Registration  Statement  and to the reference to us in the
Prospectus  included  therein under the headings  "THE  CONVERSION -- Effects of
Conversion to Stock Form on Depositors  and  Borrowers of the  Association"  and
"LEGAL AND TAX OPINIONS."

                                         Sincerely,

                                         /s/ Breyer & Aguggia

                                         BREYER & AGUGGIA

Washington, D.C.






<PAGE>


                                  EXHIBIT 23.4

                          Consent of RP Financial, LC.


<PAGE>





RP FINANCIAL, LC.
- --------------------------------------------
Financial Services Industry Consultants





                                               March 3, 1997


Board of Directors
First Federal Savings and Loan Association of Spartanburg
380 East Main Street
Spartanburg, South Carolina  29302-1944

Gentlemen:

         We hereby consent to the use of our firm's name in the  Application for
Conversion  of First  Federal  Savings  and  Loan  Association  of  Spartanburg,
Spartanburg,  South  Carolina  and  any  amendments  thereto,  in the  Form  S-1
Registration  Statement  and any  amendments  thereto  and in the Form H(e)1 for
FirstSpartan Financial Corp. We also hereby consent to the inclusion of, summary
of  and  references  to  our  Appraisal  Report  and  our  statement  concerning
subscription  rights in such filings  including the  Prospectus of  FirstSpartan
Financial Corp.

                                              Sincerely,

                                              RP FINANCIAL, LC.

                                              /s/ James P. Hennessey

                                              James P. Hennessey
                                              Senior Vice President
















- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                    Telephone: (703) 528-1700
Arlington, VA  22209                                     Fax No.: (703) 528-1788





<PAGE>


                                  EXHIBIT 99.1

                         Order and Acknowledgement Form


<PAGE>
<TABLE>
<CAPTION>
<S>                                                         <C>

                                                                                       FIRSTSPARTAN FINANCIAL CORP.
                                                                                                   STOCK ORDER FORM
============================================================ ============================================================

                     NUMBER OF SHARES
Fill in the number of shares you wish to  purchase  and the
total  amount  due.  No  fractional  shares will be issued.    Number                Purchase            Total
The  minimum  purchase is 25 shares.  No  Eligible  Account    of Shares              Price              Amount
Holder,  Supplemental  Eligible  Account  Holder,  or Other
Member (including all persons on a joint account) may          ______________        X $20.00    =   $___________ 
purchase in their  capacity as such in the  Subscription  Offering
more than  16,250  shares (or  $325,000)  of the               |_|  Enclosed is check or money
                                                                    order payable to FirstSpartan Financial Corp.
Common Stock offered in the Conversion; no person, 
together with  associates  of an persons  acting in concert
with such person may purchase in the Direct Community          |_| I authorize withdrawal from the following
Offering  and the  Syndicated  Community  Offering,  in the        account(s):
aggregate,  more than 16,250 shares (or $325,000) of Common
Stock issued in the  Conversion,  whichever is less; and no           Account Number(s)               Amount
person   (including  all  persons  on  a  joint   account),
together with  associates  of or persons  acting in concert  _______________________________    $_________________
with such person,  may purchase in the aggregate  more than
1% of the shares of Common  Stock issued in the Converison.  _______________________________    $_________________

                                                             -------------------------------    $-----------------
                     METHOD OF PAYMENT
Check the  appropriate  boxes that show how you wish to pay                  Total Withdrawn    $_________________
for the stock.  If paying by check or money order,  make it
payable to  FirstSpartan  Financial  Corp.  Your funds will  No penalty for early withdrawal
earn  interest at First  Federal's  passbook rate until the
Offering  is  completed.  If  paying by  withdrawal  from a
First  Federal  deposit  account,   write  in  the  account
number(s)  and  the  amount(s)  you  wish to  withdraw.  If
payment  is made from a CD  account,  it will  continue  to
earn interest at the same CD account rate.                   _____________________________________________________
                                                                   Name(s) in which your stock is to be registered
                    STOCK REGISTRATION
Print the  name(s) in which you want the stock  registered.  _____________________________________________________
If you are a depositor  or member,  to protect  your rights        Name(s) in which your stock is to be registered
over other purchasers as described in the Prospectus,  you
                                                       ---
must  take  ownership  in at  least  one  of the  account    _____________________________________________________
- -----------------------------------------------------------
holders' names.  Subscription  rights are  nontransferable.                            Address
- --------------
Enter the Social  Security Number (or Tax ID Number) of one
registered  owner;  only one  number is  required.  See the  _____________________________________________________
reverse side of this form for registration guidelines.       City                    State                Zip Code

                     NASD AFFILIATION                        |_| Individual          |_| Joint Tenants
The NASD's  Interpretation  with respect to Free Riding and  |_| Tenants in Common   |_| Uniform Gifts to Minors
Withholding  restricts the sale of certain  initial  public  |_| Other __________________________________________
offerings to certain NASD  members,  affiliates  and family
members.  For an exemption  from these  restrictions,  such
persons must comply with the following  conditions:  (i) to
not sell or  transfer  the  shares for a period of 150 days  Are you an officer,  director, general partner, employee or
following  issuance and (ii) to report this subscription in  agent of a  National  Association  of  Securities  Dealers,
writing to the  applicable  NASD  member  within one day of  Inc. ("NASD") member firm or related to such person?
payment  therefor.  By signing  this Stock Order Form,  you
are certifying  that you will comply with  applicable  NASD  |_| Yes           |_| No
regulations.

                   TELEPHONE  INFORMATION
Please  enter the  daytime  telephone number where you may 
be contacted in the event we cannot  execute your offer as 
given.                                                       Daytime Phone ( )
                   ACCOUNT  VERIFICATION
If you were a depositor on December 31, 1995, March 31, 1997
or  ___________  __,  1997,  you must list full title and
account numbers of all accounts you had at that date in
order to  insure  proper  identification  of your  purchase  Were you a member of First Federal as of
right or preference.                                         December 31, 1995         March 31, 1997
                                                             |_| Yes           |_| No            |_| Yes        |_| No
                      ACKNOWLEDGMENT
Please read the  acknowledgement  statement  carefully       I acknowledge  receipt of the Prospectus and the
and sign on the signature line. When  purchasing as a        provisions therein and understand that after
custodian,  corporate  officer,  etc., add your full         delivery of this order form to FirstSpartan
title to your signature.  Enter the Social Security          Financial Corp., that this order is for the above
number (or Tax ID number) of the registered owner and        account only and under penalities of perjury, I 
date the form;  only  the number required.                   certify that the Social Security or Taxpayer
                                                             ID number given below is correct. I further
                                                             certify that this order does not violate
                                                             Purchase limitations set forth more fully in
                                                             the Prospectus.

Subscription  priority  rights for members as  described in
the Prospectus  will expire at _:00 p.m.,  Eastern Time, on
_________,  __,  1997.  The Direct  Community  Offering may
end as early as 12:00 p.m.,  Eastern  Time,  on _______ __,
1997, or any time  thereafter when orders for all available
shares  have  been  received,  but in no event  later  than
________  __,  1997.  This  order  form  must  be  properly  I  acknowledge  that  the  common  stock  offered  is not a
completed  and received  with payment at the above  address  savings  or  deposit   account   and  is  not   insured  or
or at any  First  Federal  office  prior to the  expiration  guaranteed by the Savings  Association  Insurance Fund, the
date.                                                        FDIC or any other government agency.



                                                             Signature                                     Date

                                                             Additional Signature (if required)            Date


                                                                       Social Security No. or Tax ID No.

============================================================ ============================================================

                           THE ADDITION TO AN ORDER OF A NAME WHICH DOES NOT APPEAR ON THE
                             QUALIFYING ACCOUNT WILL RESULT IN THE LOSS OF SUBSCRIPTION
                                RIGHTS.  FOR ASSISTANCE PLEASE CALL THE FIRST FEDERAL
                                     SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG
                                             STOCK INFORMATION CENTER AT
                                                    (---) --------


<PAGE>


===============================================================================

===============================================================================
                                           GUIDELINES FOR REGISTERING STOCK


         For reasons of clarity and standardization, the stock transfer industry
has developed  uniform  stockholder  registrations  which we will utilize in the
issuance  of your  Stock  Certificates(s).  If you  have any  questions,  please
consult your legal advisor.

                  Stock  ownership  must be  registered  in one of the following
manners:


INDIVIDUAL:       Avoid the use of two  initials.  Include the first given 
                  name,  middle  initial and last name of the  stockholder.  Omit 
                  words of limitation that do not affect ownership rights such as 
                  "special account", "single man", "personal property", etc.


JOINT:            Joint  ownership of stock by two or more persons shall be 
                  inscribed on the  certificate  with one of the following  types 
                  of joint  ownership.  Names should be joined by "and"; do not 
                  connect with "or".  Omit titles such as "Mrs.", "Dr.", etc.

                  JOINT   TENANTS--Joint    Tenancy   with   Right   of
                  Survivorship  and not as Tenants in Common may be specified to
                  identify  two or more owners  where  ownership  is intended to
                  pass automatically to the surviving tenant(s).

                  TENANTS IN COMMON--Tenants in Common may be specified
                  to identify two or more owners.  When stock is held as tenancy
                  in common,  upon the death of one co-tenant,  ownership of the
                  stock will be held by the  surviving  co-tenant(s)  and by the
                  heirs of the deceased co-tenant. All parties must agree to the
                  transfer or sale of shares held in this form of ownership.


UNIFORM GIFT      Stock may be held in the name of a custodian  for a minor
TO  MINORS:       under the  Uniform Gifts to  Minors  laws of the 
                  individual  states.  There may be only one  custodian  and one
                  minor  designated  on  a  stock   certificate.   The  standard
                  abbreviation  of  custodian is "CUST",  while the  description
                  "Uniform  Gifts to Minors Act" is  abbreviated  "UNIF GIFT MIN
                  ACT." Standard U.S. Postal Service state abbreviations  should
                  be used to describe the appropriate state. For example,  stock
                  held by John P.  Jones  under  the  Delaware  Uniform  Gift to
                  Minors Act will be abbreviated:
                                            JOHN P. JONES CUST SUSAN A. JONES
                                            UNIF GIFT MIN ACT SC


FIDUCIARIES:      Stock held in a fiduciary capacity must contain the following:
                           1.       The name(s) of the fiduciary--
                                    .       If an individual, list the first given name, middle initial, and last name
                                    .       If a corporation, list the corporate title.
                                    .       If an individual and a corporation, list the corporation's title before the individual.

                           2.       The fiduciary capacity--
                                    .       Administrator              .        Conservator
                                    .       Committee                           .       Executor
                                    .       Trustee                    .        Personal Representative
                                    .       Custodian

                           3.  The  type of  document  governing  the  fiduciary
                           relationship.   Generally,   such  relationships  are
                           either  under a form of  living  trust  agreement  or
                           pursuant  to  a  court  order.   Without  a  document
                           establishing a fiduciary relationship, your stock may
                           not be registered in a fiduciary capacity.

                           4.       The date of the document  governing  the  relationship. 
                           The date of the document  need not be  used in the  description
                           of a trust  created by a will.

                           5.       Either of the following:
                                                                       The name of the maker, donor or testator or
                                                                       The name of the beneficiary
                                                                       Example of Fiduciary Ownership
                                                                         JOHN D. SMITH, TRUSTEE FOR TOM A. SMITH
                                                                           UNDER AGREEMENT DATED (Date)

</TABLE>



                                  EXHIBIT 99.2
                      Solicitation and Marketing Materials

<PAGE>

                          FirstSpartan Financial Corp.
                         (Proposed Holding Company for
          First Federal Savings and Loan Association of Spartanburg)
                          Spartanburg, South Carolina


                          Proposed Marketing Materials



<PAGE>


                            Marketing Materials for
           First Federal Savings and Loan Association of Spartanburg

                               Table of Contents


I.                Press Release
                  A.       Explanation
                  B.       Schedule
                  C.       Distribution List
                  D.       Examples

II.               Question and Answer Brochure
                  A.       Explanation
                  B.       Method of Distribution
                  C.       Example

III.              Officer and Director Brochure
                  A.       Explanation
                  B.       Method of Distribution
                  C.       Example

IV.               Counter Cards, Lobby Posters and a Tombstone Announcement
                  A.       Explanation
                  B.       Quantity
                  C.       Examples

V.                Community Meeting Invitation and Prospect Letters
                  A.       Explanation
                  B.       Examples

VI.               IRA Mailing
                  F.       Explanation
                  G.       Example

VII.              Letters
                  G.       Explanation
                  H.       Example

VIII.             Proxygram
                  A.       Explanation
                  B.       Example


<PAGE>


                               I.  Press Releases


A.       Explanation

         In an effort to assure that all customers, community members, and other
         interested   investors   receive  prompt  accurate   information  in  a
         simultaneous manner, Trident Securities,  Inc. advises First Federal to
         forward   press   releases  to  national  and  regional   publications,
         newspapers,   radio  stations,  etc.,  at  various  points  during  the
         conversion process.

         Only press  releases  approved by Conversion  Counsel will be forwarded
         for publication in any manner.

B.       Press Releases

         1.       Approval of Conversion by the Office of Thrift Supervision and
                  the Securities and Exchange Commission

         2.       Close of Stock Offering

C.       Distribution Lists (see attached)

D.       Examples (see attached)






<PAGE>


                        National Media Distribution List



American Banker
One State Street Plaza
New York, New York  10004
Michael Weinstein

Business Wire
212 South Tryon
Suite 1460
Charlotte, South Carolina  28281

Wall Street Journal
World Financial Center
200 Liberty
New York, New York  10004

SNL Securities
Post Office Box 2124
Charlottesville, Virginia  22902

Barrons
Dow Jones & Company
Barron's Statistical Information
200 Burnett Road
Chicopee, Massachusetts  01020

Investors Business Daily
12655 Beatrice Street
Post Office Box 661750
Los Angeles, California  90066


                                Local Media List
                                 (Forthcoming)



<PAGE>


D.   Press Release
                                            FOR IMMEDIATE RELEASE
                                            For More Information Contact:
                                            Billy L. Painter, President
                                            Telephone: (864) 582-2391


           FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG

                              STOCK SALE APPROVED

         Spartanburg,  South Carolina,  _________,  1997 - Mr. Billy L. Painter,
President of First Federal Savings and Loan  Association of Spartanburg  ("First
Federal"),  Spartanburg,  South Carolina,  announced _________,  1997 that First
Federal has received  approval from the Office of Thrift  Supervision to convert
from a federally  chartered  mutual savings and loan  association to a federally
chartered stock savings and loan association. In connection with the Conversion,
First  Federal  has  formed a  holding  company,  FirstSpartan  Financial  Corp.
("FirstSpartan  Financial") to hold all of the  outstanding  capital  stock of
First Federal.
         A Prospectus and Proxy Statement describing the Plan of Conversion will
be mailed to certain  members of First  Federal  on or about May  ______,  1997.
Under the Plan of  Conversion,  FirstSpartan  Financial is offering an estimated
3,852,500 shares of common stock at $20.00 per share. Certain of First Federal's
past and present  depositors and borrowers will have the opportunity to purchase
stock  through a  subscription  offering  that closes on June  _________,  1997.
Shares that are not subscribed  for during the  subscription  offering,  if any,
will be offered to the general public,  with preference given to natural persons
and trusts of natural persons who are permanent residents of Spartanburg County,
South  Carolina,  in a community  offering.  The  offerings are being managed by
Trident Securities, Inc., of Raleigh, North Carolina.
         As a result of the Conversion,  First Federal will be structured in the
stock form, just like all commercial  banks and an increasing  number of savings
institutions, and will become a subsidiary of


<PAGE>


FirstSpartan Financial.
          According to Mr.  Painter,  "Our day to day operations will not change
as a result of the Conversion and deposits will continue to be insured by the
FDIC up to the applicable legal limits".
         First Federal is  headquartered  in Spartanburg,  South  Carolina.  The
Association was chartered in 1935. At December 31, 1996, First Federal had total
assets of  $375.5  million  and total  equity  of $44.8  million.  Customers  or
interested members of the community with questions concerning the stock offering
should call the  institution  at (864)  _________ or visit First  Federal's main
office.


<PAGE>



D.   Press Release                          FOR IMMEDIATE RELEASE
                                            Contact: Billy L. Painter, President
                                            Telephone: (864) 582-2391

               FIRSTSPARTAN FINANCIAL  CORP., HOLDING COMPANY FOR
           FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG,
                        COMPLETES INITIAL STOCK OFFERING

         Spartanburg,  South  Carolina  _______,  1997 - Mr.  Billy L.  Painter,
President of First Federal Savings and Loan  Association of Spartanburg  ("First
Federal"),  Spartanburg,  South  Carolina,  announced  ______,  1997  today that
FirstSpartan Financial Corp.  ("FirstSpartan  Financial"),  the proposed holding
company for First  Federal  Savings and Loan  Association  of  Spartanburg,  has
completed its initial common stock offering.  It is anticipated  that the common
stock of FirstSpartan Financial will begin trading on the NASDAQ National Market
System on _____,  1997 under the symbol "FSPT".  Trident  Securities,  Inc., the
manager  of the  offering,  will be a market  maker in the  stock.  FirstSpartan
Financial will issue __________ shares of its common stock.
         The net proceeds  contributed  to First  Federal upon  conversion  will
substantially increase its capital. First Federal will use the funds contributed
to it for general corporate purposes,  including,  initially,  local lending and
investment in short-term U.S. Government and agency  obligations.  First Federal
also  intends  to use a  portion  of the  funds  to  contribute  to the  ongoing
construction  of two branch  offices and the  renovation  of an existing  branch
office.
         On June _______,  1997, First Federal's Plan of Conversion was approved
by First Federal's  depositor and borrower members at a Special Meeting that was
held at the main office of the institution.
         Mr. Painter indicated that the Officers and Board of Directors of First
Federal  want to express  their  thanks for the  response by  customers  and the
community to the stock  offering and that First Federal looks forward to serving
the needs of its customers as a stock institution.


<PAGE>



                        II. Question and Answer Brochure


A.       Explanation

         The Question and Answer brochure is an essential marketing piece in any
         conversion.  It  serves  to  answer  some of the  most  commonly  asked
         questions in "plain,  everyday  language." Although most of the answers
         are taken verbatim from the Prospectus and Proxy Statement,  it assists
         the individual in finding answers to simple questions.

         Conversion  Counsel  approves the language for each  Question and
         Answer.  Trident  Securities,  Inc. and First  Federal will be
         responsible  for any introductory  or  concluding  remarks,  design,
         layout,  color,  and paper  stock.  This will be  coordinated  through
         Trident  Securities,  Inc. in conjunction with the financial printer.

B.       Method of Distribution

         There are three  primary  methods of  distribution  of the Question and
         Answer  brochure.  However,  regardless of the method,  the brochure is
         always accompanied by a Prospectus.

         1.       A Question and Answer brochure is sent out in the initial
                  mailing to all members of First Federal.

         2.       Question and Answer brochures are available in First Federal's
                  offices.

         3.       Question and Answer  brochures are sent out in a standard
                  information  packet to all  interested  investors who phone
                  the Stock  Information Center requesting information.

C.       Example


<PAGE>


C.   Example

  First Federal Savings and Loan Association of Spartanburg ("First Federal")
                          Spartanburg, South Carolina


    Questions and Answers Regarding the Subscription and Community Offering


                           MUTUAL TO STOCK CONVERSION

First  Federal's  Board of  Directors  has  unanimously  voted to convert  First
Federal from its present mutual form to a stock institution, subject to approval
of the  conversion  by  First  Federal's  members  and  regulatory  authorities.
Complete  details on the  conversion,  including  reasons  for  conversion,  are
contained  in the  Prospectus  and  Proxy  Statement.  We urge you to read  them
carefully.

This  brochure is provided to answer  basic  questions  you might have about the
conversion.  Remember,  the  conversion  will not affect the rate on any of your
savings accounts, deposit certificates, or loans.

1.       Q.       What is a "Conversion"?

         A.       Conversion  is a change  in the  legal  form of  organization.
                  First  Federal  currently  operates  as a  federally-chartered
                  mutual  savings  and loan  association  with no  shareholders.
                  Through  the  conversion,  First  Federal  will form a holding
                  company,    FirstSpartan   Financial   Corp.    ("FirstSpartan
                  Financial"),  which will ultimately own all of the outstanding
                  stock of the  Association.  FirstSpartan  Financial will issue
                  common stock in the conversion,  as described  below, and will
                  be a publicly-owned company.

2.       Q.       Why is First Federal converting?

         A.       As  a  federally-chartered  mutual  savings  and  loan,  First
                  Federal  does not have stock  holders and has no  authority to
                  issue stock. By converting to the stock form of  organization,
                  First  Federal  will be  structured  in the  form  used by all
                  commercial  banks, most business entities and a growing number
                  of savings  institutions.  The Conversion will be important to
                  the  future  growth  and   performance  of  First  Federal  by
                  providing  a larger  capital  base on  which  it may  operate,
                  enhance  future  access to capital  markets  and,  if desired,
                  enhance  First  Federal's  ability  to  diversify  into  other
                  financial service-related activities. Currently, First Federal
                  has   no   specific   plans,   agreements,   arrangements   or
                  understandings regarding such diversification.

3.       Q.       Will the conversion have any effect on savings accounts,
                  certificates of deposit or loans with First Federal?


<PAGE>

         A.       No. The conversion  will not change the amount,  interest rate
                  or withdrawal  rights of any savings and checking  accounts or
                  certificates  of  deposit.   The  rights  and  obligations  of
                  borrowers  under their loan  agreements  will not be affected.
                  However, upon consummation of the conversion,  First Federal's
                  deposit  account  holders  and  borrowers  will no longer have
                  voting   rights   unless  they   purchase   common   stock  in
                  FirstSpartan Financial.

4.       Q.       Will the conversion cause any changes in personnel or
                  management?

         A.       No.  The conversion will not cause any changes in personnel or
                  management.  The normal day-to-day operations will continue as
                  before.

5.       Q.       Did the Board of Directors of First Federal approve the
                  conversion?

         A.       Yes.  The Board of Directors unanimously adopted the Plan of
                  Conversion on February 3, 1997.

                    THE SUBSCRIPTION AND COMMUNITY OFFERING

6.       Q.       Who is entitled to subscribe FirstSpartan Financial common
                  stock?

         A.       Rights to subscribe for common stock will be given in order of
                  priority to (i) depositors of First Federal as of December 31,
                  1995 with a $50.00 minimum deposit at that date (the "Eligible
                  Account   Holders");   (ii)  First  Federal's  employee  stock
                  ownership  plan (the "ESOP"),  a tax qualified  employee stock
                  benefit plan; (iii)  depositors of First Federal,  who are not
                  Eligible Account Holders, with $50.00 or more on deposit as of
                  March 31, 1997 (the "Supplemental  Eligible Account Holders");
                  and (iv) certain  depositors and borrowers of First Federal as
                  of _______________ ("Other Members"),  subject to the purchase
                  limitations set forth in the Plan of Conversion.

                  Shares  that are not  subscribed  for during the  subscription
                  offering, if any, may be offered to the general public through
                  a community  offering with preference given to natural persons
                  and trusts of natural  persons who are permanent  residents of
                  Spartanburg County, South Carolina (the "Local Community"). It
                  is  anticipated  that any  shares  not  subscribed  for in the
                  Subscription  and  Community  Offerings  will  be  offered  to
                  certain  members of the general  public through a syndicate of
                  registered   broker  dealers   pursuant  to  selected  dealers
                  agreements in a Syndicated Community Offering.

7.       Q.       How do I subscribe for shares of stock?

         A.       Eligible  customers  wishing to  exercise  their  subscription
                  rights  must  return the  enclosed  Stock  Order Form to First
                  Federal.  The Stock Order Form must be completed  and returned
                  along   with  full   payment   or   appropriate   instructions
                  authorizing  a  withdrawal  from a  deposit  account  at First
                  Federal on or prior to the


<PAGE>


                  close of the Subscription  Offering which is 12:00 noon,
                  Eastern time, on June __, 1997,  unless extended.

8.       Q.       How can I pay for my subscription stock order?

         A.       First,  you may pay for your  stock in cash (if  delivered  in
                  person  to  First   Federal)  or  by  check  or  money  order.
                  Subscription  funds  will  earn  interest  at First  Federal's
                  passbook   rate  from  the  day  we  receive  them  until  the
                  completion or termination of the conversion.

                  Second, you may authorize us to withdraw funds from your First
                  Federal  savings  account or  certificate  of deposit  without
                  early  withdrawal  penalty.  These funds will continue to earn
                  interest  at  the  rate  in  effect  for  your  account  until
                  completion  of the  offering  at which time your funds will be
                  withdrawn for your purchase.  Funds  remaining in this account
                  (if any) will  continue  at the  contractual  rate  unless the
                  withdrawal  reduces the account  balance below the  applicable
                  minimum  in  which  case  you  will  receive  interest  at the
                  passbook  rate.  A hold will be placed on your account for the
                  amount you specify for stock payment. You will not have access
                  to these  funds from the day we receive  your order  until the
                  completion or termination of the conversion.

                  If you want to use Individual Retirement Account deposits held
                  at First Federal to purchase stock, call our Stock Information
                  Center at (864) ____________ for assistance.  There will be no
                  early   withdrawal   or  IRS   penalties   incurred  by  these
                  transactions, but additional paperwork is necessary.

9.       Q.       When must I place my order for shares of stock?

         A.       To exercise subscription rights in the subscription  offering,
                  a Stock Order Form must be received by First Federal with full
                  payment  for all  shares  subscribed  for not later than 12:00
                  noon, Eastern time, on June ______, 1997.

                  Non-customers  desiring to order shares  through the community
                  offering,  if any,  must order shares  before the close of the
                  community offering, if any, which will be no sooner than 12:00
                  noon, Eastern time on June _______, 1997, unless extended.

10.      Q.       How many shares of stock are being offered?

         A.       FirstSpartan  Financial is offering up to 3,852,500  shares of
                  common  stock at a price of $20.00  per  share.  The number of
                  shares may be decreased to 2,847,500 or increased to 4,430,375
                  in response to the independent appraiser's final determination
                  of the  consolidated  pro forma market  value of  FirstSpartan
                  Financial and First Federal, as converted.

11.      Q.       What is the minimum and maximum number of shares that I can
                  purchase during the offering period?


<PAGE>

         A.       The  minimum  number of  shares  that may be  purchased  is 25
                  shares.  No Stock  Order Form will be  accepted  for less than
                  $500.  The  maximum  number of shares  may not  exceed a total
                  aggregate  purchase  price of $325,000 for any  individual  or
                  individuals  through a single  account.  Associates  or groups
                  acting  in  concert  as  defined  in First  Federal's  Plan of
                  Conversion  may not exceed 1% of the total number of shares to
                  be issued.

12.      Q.       How was it determined that between 2,847,500 shares and
                  4,430,375 shares of stock would be issued at $20.00 per share?

         A.       The  share  range  was  determined  through  an  appraisal  of
                  FirstSpartan Financial and First Federal, as converted,  by RP
                  Financial LC., an independent  appraisal firm  specializing in
                  the thrift industry.

13.      Q.       Must I pay a commission on the stock for which I subscribe?

         A.       No. You will not pay a commission on stock purchased in the
                  Subscription  Offering,  the Community Offering,  if any, or
                  Syndicated Community Offering, if any.

14.      Q.       Will I receive interest on funds I submit for stock purchases?

         A.       Yes.  First  Federal  will pay its current  passbook  rate
                  from the date funds are  received  (with a completed  Stock
                  Order Form) during the subscription and community offerings
                  until completion of the conversion.

15.      Q.       If I have misplaced my Stock Order Form, what should I do?

         A.       First  Federal  will mail you  another  order  form or you may
                  obtain  one from  First  Federal's  main  office.  If you need
                  assistance  in  obtaining  or  completing  a Stock Order Form,
                  please call or visit the Stock Information Center.

16.      Q.       Will there be any dividends paid on the stock?

         A.       Subject to regulatory  and other  considerations,  the Company
                  intends to establish a quarterly  cash dividend  following the
                  Conversion  of $0.15 per  share (or $0.60 per share  annually)
                  commencing  during the first full calendar  quarter  following
                  the Stock Conversion.  In addition, the Board of Directors may
                  determine to pay periodic  special cash  dividends in addition
                  to, or in lieu of, regular cash dividends. No assurance can be
                  given that any dividends  (regular or special) will be paid on
                  the Common Stock or that, if paid,  such dividends will not be
                  reduced or eliminated in future periods.

17.      Q.       How much stock do the directors and officers of First Federal
                  intend to purchase through the Subscription Offering?



<PAGE>

         A.       Directors   and   executive   officers   intend  to   purchase
                  approximately $2.6 million (4% at the sale of 3,350,000 shares
                  in the offering) of the stock to be offered in the conversion.
                  The purchase  price paid by directors and officers will be the
                  same as that paid by customers and the general public.

18.      Q.       Are the subscription rights transferable to another party?

         A.       No. Pursuant to federal  regulations,  subscription  rights
                  granted to Eligible  Account Holders,  Supplemental  Eligible
                  Account Holders and Other Members may be exercised only by the
                  person(s) to whom they are granted.  Any person found to be
                  transferring  or selling  subscription rights will be subject
                  to forfeiture of such rights and other penalties.

19.      Q.       I closed my account several months ago.  Someone told me that
                  I am still eligible to buy stock.  Is that true?

         A.       If you were an account holder on the Eligibility  Record Date,
                  December  31, 1995,  or the  Supplemental  Eligibility  Record
                  Date,  March 31,  1997,  you are  entitled to  purchase  stock
                  regardless  of whether or not you  continue to hold your First
                  Federal account.

20.      Q.       May I obtain a loan from First Federal using stock as
                  collateral to pay for my shares?

         A.       No.  Federal  regulations do not allow First Federal to make
                  loans for this purpose,  but other  financial  institutions
                  may make a loan for this purpose.

21.      Q.       Will the FDIC (Federal Deposit Insurance Corporation) insure
                  the shares of stock?

         A.       No. The  shares  will not be insured by the FDIC.  However,
                  the  Savings  Association  Insurance  Fund of the FDIC will
                  continue  to insure savings accounts and certificates of
                  deposit up to the applicable limits allowed by law.

22.      Q.       Will there be a market for the stock following the conversion?

         A.       FirstSpartan  Financial  has never  issued stock  before,  and
                  consequently  there is no  established  market  for its common
                  stock.   FirstSpartan   Financial  has  received   conditional
                  approval  to  have  the  common  stock  listed  on the  NASDAQ
                  National  Market  System  under  the  symbol  "FSPT".  Trident
                  Securities, Inc. intends to make a market in the common stock.
                  However, purchasers of common stock should recognize that no
                  assurance  can be given  than an  active  and  liquid  trading
                  market will develop or, if developed, will be maintained.

23.      Q.       Can I purchase stock using funds in a First Federal IRA
                  account?


<PAGE>

         A.       Yes.  Contact the Stock  Information  Center for the
                  additional  information.  It takes several days to process the
                  necessary IRA forms and, therefore, it is necessary that you
                  make arrangements by June ______, 1997, to accommodate your
                  order.

                   ABOUT VOTING "FOR" THE PLAN OF CONVERSION

24.      Q.       Am I eligible to vote at the Special Meeting of Members to be
                  held to consider the Plan of Conversion?

         A.       At the Special  Meeting of Members to be held on June  ______,
                  1997,  you are  eligible to vote if you are one of the "Voting
                  Members," who are holders of First Federal's deposits or other
                  authorized  accounts  or loans as of  ____________,  1997 (the
                  "Voting  Record  Date")  for  the  Special  Meeting.  However,
                  members  of record as of the close of  business  on the Voting
                  Record Date who cease to be depositors  or borrowers  prior to
                  the date of the Special Meeting are no longer members and will
                  not be entitled to vote at the Special  Meeting.  If you are a
                  Voting Member,  you should have received a proxy statement and
                  proxy card with which to vote.

25.      Q.       How many votes do I have as a Voting Member?

         A.       Each account  holder is entitled to one vote for each $100, or
                  fraction  thereof,  on deposit in such account.  Each borrower
                  who holds eligible  borrowings is entitled to cast one vote in
                  addition to the number of votes, if any, he or she is entitled
                  to cast as an  account  holder.  No member  may cast more than
                  1,000 votes.

26.      Q.       If I vote "against" the Plan of Conversion and it is approved,
                  will I be prohibited from buying stock during the subscription
                  offering?

         A.       No.  Voting  against  the Plan of  Conversion  in no way
                  restricts  you from  purchasing  stock in either the
                  subscription  offering or the community offering.

27.      Q.       What happens if First Federal does not get enough votes to
                  approve the Plan of Conversion?

         A.       First Federal's Conversion would not take place and First
                  Federal would remain a mutual savings and loan association.

28.      Q.       As a qualifying depositor or borrower of First Federal, am I
                  required to vote?

         A.       No.  However, failure to return your proxy card will have the
                  same effect as a vote "Against" the Plan of Conversion.

29.      Q.       What is a Proxy Card?

         A.       A Proxy Card gives you the ability to vote without  attending
                  the Special  Meeting in person.  However,  you may attend the
                  meeting and vote in person, even if you have


<PAGE>

                  returned your proxy card, if you choose to do so.

30.      Q.       How does the conversion affect me?

         A.       The  conversion  is intended,  among other  things,  to assist
                  First Federal in  maintaining  and expanding its many services
                  to First  Federal's  customers  and  community.  By purchasing
                  stock,  you  will  also  have the  opportunity  to  invest  in
                  FirstSpartan Financial, the proposed holding company for First
                  Federal.  However,  there is no obligation to purchase  stock;
                  the purchase of stock is strictly optional.

31.      Q.       How can I get further information concerning the stock
                  offering?

         A.       You may call the Stock  Information  Center,  at (864)
                  ___________ for further  information or a copy of the
                  Prospectus,  Stock Order Form, Proxy Statement and Proxy Card.


This brochure is neither an offer to sell nor a solicitation  of an offer to buy
common  stock.  The offer is made only by the  Prospectus.  A Prospectus  can be
obtained at a First Federal office or by calling the Stock  Information  Center.
There shall be no solicitation of an offer or sale of stock in any  jurisdiction
in which any offer, solicitation of an offer or sale of stock would be unlawful.

         The  common  stock is not a deposit  or  account  and is not  federally
insured or guaranteed.

                              FOR YOUR CONVENIENCE

         In order to assist  you  during  the  stock  offering  period,  we have
established a Stock Information Center to answer your questions. Please call:

                                (864) __________



<PAGE>


                      III.  Officer and Director Brochure


A.       Explanation

         An Officer and Director  Brochure merely  highlights the intended stock
         purchases shown in the Prospectus.

B.       Method of Distribution

         There are three primary methods of distribution of Officer and Director
         Brochures.   However,   regardless  of  the  method,  they  are  always
         accompanied by a Prospectus.

         1.       An Officer and Director Brochure is sent out in the initial
                  mailing to all members of the First Federal.

         2.       Officer and Director Brochures will be available in any of
                  First Federal's offices.

         3.       Officer  and  Director  Brochures  are sent out in a  standard
                  information  packet  to all  interested  investors  who
                  telephone  the Stock Information Center requesting
                  information.




<PAGE>


                OFFICER AND DIRECTOR STOCK PURCHASE COMMITMENTS





Name and                          Anticipated Number of       Anticipated Dollar
Position                            Shares Purchased           Amount Purchased
- --------                          ---------------------       ------------------

Robert R. Odom                             6,250                  $  125,000
   Chairman of the Board
Billy L. Painter                          16,250                     325,000
   President and Director
Robert L. Handell                          5,000                     100,000
   Secretary and Director
R. Wesley Hammond                          5,000                     100,000
   Director
E. Lea Salter                              7,500                     150,000
   Director
E. L. Sanders                             15,000                     300,000
   Director
David E. Tate                              5,000                     100,000
   Director
James Stephen Sinclair                    16,250                     325,000
   Executive Vice President
Hugh H. Brantley                          16,250                     325,000
   Executive Vice President
R. Lamar Simpson                           2,500                      50,000
   Chief Financial Officer
Other Officers (5 persons)                34,750                     695,000
                                         -------                  ----------
TOTAL                                    129,750                  $2,595,000



This brochure is neither an offer to sell nor a solicitation  of an offer to buy
common  stock.  The  offer is made  only by the  Prospectus.  There  shall be no
solicitation  of an  offer or sale of stock  in any  jurisdiction  in which  any
offer, solicitation of an offer or sale of stock would be unlawful.

The common  stock is not a deposit or account  and is not  federally  insured or
guaranteed.




<PAGE>


        IV.  Counter Cards, Lobby Posters and the Tombstone Announcement

A.       Explanation

         Counter cards, lobby posters and the tombstone announcement serve three
         purposes:  (1) As a notice to First Federal's  customers and members of
         the local community that the stock sale is underway;  (2) to remind the
         customers of the end of the  Subscription  Offering;  and (3) to invite
         members of the community to an  informational  meeting,  if applicable.
         Trident has learned in the past that many people need  reminding of the
         deadline  for  subscribing  and  therefore  we suggest the use of these
         simple reminders.

B.       Quantity

         Approximately  3 - 4  counter  cards  may be  used at  First  Federal's
         offices,  at teller  windows and on customer  service  representatives'
         desks. These counter cards will be exact duplicates of the lobby poster
         and will be no larger than 8-1/2" x 11".

         Approximately 1 - 2 lobby posters may be used at the offices of First
         Federal.  These posters will be approximately 2' x 3'.

         Tombstone  announcements may be used for placement in local newspapers.
         The  advertisements  will  run no more  than  twice  each in the  local
         newspaper. The ads will be no larger than 8-1/2" x 11".

C.       Examples enclosed



<PAGE>

                                                                          POSTER


           First Federal Savings and Loan Association of Spartanburg



                            STOCK OFFERING MATERIALS
                                 AVAILABLE HERE



     Customer and Community Priority Rights, if any, for the Stock Offering
                        by FirstSpartan Financial Corp.
                            Expire on June __, 1997


<PAGE>


- --------------------------------------------------------------------------------

      This announcement is neither an offer to sell nor a solicitation of

              an offer to buy these securities. The offer is made

         only by the Prospectus. These shares have not been approved or

                   disapproved by the Securities and Exchange

 Commission, the Office of Thrift Supervision or the Federal Deposit Insurance

       Corporation, nor has such Commission, Office or Corporation passed

                upon the accuracy or adequacy of the Prospectus.

           Any representation to the contrary is a criminal offense.




New Issue                                                          June __, 1997
- ---------




                             Up to 3,852,500 Shares



                    These shares are being offered pursuant
                        to a Plan of Conversion whereby



                         First Federal Savings and Loan
                           Association of Spartanburg


                  in Spartanburg, South Carolina will convert
               from a federal mutual savings and loan association
                to a federal stock savings and loan association
                   and become the wholly-owned subsidiary of


                          FirstSpartan Financial Corp.


                                  Common Stock

                                ---------------

                             Price $20.00 per share

                                ---------------



Copies of the Prospectus may be obtained in any State in which this announcement

    is circulated from such of the undersigned or other brokers and dealers

              as may legally offer these securities in such state.



                            Trident Securities, Inc.



               For a copy of the Prospectus call (864) ________.



- --------------------------------------------------------------------------------



<PAGE>


                        V.  Community Meeting Materials



A.       Explanation

         In order to  educate  the  public  about  the stock  offering,  Trident
         suggests holding Community meetings in various locations.  In an effort
         to target a group of interested  investors,  Trident requests that each
         Director of First Federal submit a list of acquaintances that he or she
         would like to invite to a Community meeting.

B.       Method of Distribution of Invitations and Prospect Letters

         Each Director submits his list of prospects.

         Invitations are sent to each Director's prospects through the mail. All
         invitations  are preceded by a Prospectus and all attendees are given a
         Prospectus at the meeting.

         Prospect Letters are sent to prospects when appropriate.

C.       Examples enclosed


<PAGE>




                           The Directors and Officers

                                       of

           First Federal Savings and Loan Association of Spartanburg

                     cordially invite you to attend a brief

                  presentation regarding the stock offering of

          FirstSpartan Financial Corp., our proposed holding company.


                             Please join us at the

                                     Place

                                    Address

                                      Date

                                  at 5:30 p.m.

                              for hors d'oeuvres.


R.S.V.P.
(864) (Collect)



<PAGE>


                                                                         Example


                             (Introductory Letter)

                           (First Federal Letterhead)

                                 _______, 1997


Name
Address
City, State, Zip

Dear ______________:

         You have probably  read  recently in the  newspaper  that First Federal
Savings and Loan  Association of Spartanburg is converting  from mutual to stock
form.  This  conversion  is the biggest step in the history of First  Federal in
that it  allows  customers,  community  members,  employees  and  directors  the
opportunity  to  subscribe  for  common  stock  in  our  new  holding   company,
FirstSpartan Financial Corp.

         I have  enclosed a  Prospectus  and a stock order form which will allow
you to  subscribe  for  shares  and  possibly  become a charter  stockholder  of
FirstSpartan   Financial   Corp.  In  addition,   we  will  be  holding  several
presentations  for friends of First  Federal in order to explain the  Conversion
and review the merits of possibly becoming a charter stockholder of FirstSpartan
Financial Corp. You will receive an invitation shortly.

         I hope that if you have any questions you will feel free to call First
Federal's Stock  Information  Center at (864)  ___________.  I look forward to
seeing you at our presentation.

                                           Sincerely,




                                           Director

         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.


<PAGE>


Example




                               (Thank You Letter)

                           (First Federal Letterhead)


                                 _______, 1997



Name
Address
City, State, Zip

Dear ______________:

         On behalf of the Board of Directors  and  management  of First  Federal
Savings  and Loan  Association  of  Spartanburg,  I would  like to thank you for
attending our recent  presentation  regarding the stock offering of FirstSpartan
Financial Corp. We are enthusiastic about the stock offering and look forward to
completing the Subscription Offering on _______, 1997.

         I hope that you will join me in being a charter  stockholder,  and once
again thank you for your interest.

                                           Sincerely,



                                           Billy L. Painter
                                           President


         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.



<PAGE>

                                                                         Example


                       (Sorry You Were Unable to Attend)

                           (First Federal Letterhead)


                                 _______, 1997


Name
Address
City, State, Zip

Dear ____________:

         I am sorry you were unable to attend our recent presentation  regarding
First  Federal's  mutual  to  stock  conversion.  The  Board  of  Directors  and
management as a group intend to invest $2,595,000 of our own funds in the common
stock of  FirstSpartan  Financial  Corp.  We are  enthusiastic  about  the stock
offering and look forward to completing  the  Subscription  Offering on _______,
1997.

         We have established a Stock Information  Center to answer any questions
regarding the stock offering.  Should you require any assistance between now and
_______,  I encourage you either to stop by or call our Stock Information Center
at (864) _______________.

         I  hope  you  will  join  me  in  becoming  a  charter  stockholder  of
FirstSpartan Financial Corp.

                                           Sincerely,



                                           Billy L. Painter
                                           President

         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.



<PAGE>


                                                                         Example


                            (Final Reminder Letter)

                           (First Federal Letterhead)

                                 ________, 1996



Name
Address
City, State, Zip

Dear ________________:

         Just  a  quick  note  to  remind  you  that  the  deadline  is  quickly
approaching for purchasing  stock in FirstSpartan  Financial Corp., the proposed
holding company for First Federal Savings and Loan Association of Spartanburg. I
hope you will join me in  becoming a charter  stockholder  in what will be South
Carolina's newest publicly owned financial institution holding company.

         The deadline for subscribing for shares in the Subscription Offering is
_______,  1997.  If you have any  questions,  I hope  you  will  call our  Stock
Information Center at (864) _______________.

         Once again,  I look forward to having you join me as a  stockholder  of
FirstSpartan Financial Corp.

                                           Sincerely,


                                           Billy L. Painter
                                           President


         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.


<PAGE>


                                VI.  IRA Mailing



A.       Explanation

         A special IRA mailing is  proposed to be sent to all IRA  customers  of
         the  Association  in order to alert the customers that funds held in an
         IRA can be used to purchase  stock.  Since this  transaction  is not as
         simple as designating funds from a certificate of deposit like a normal
         stock  purchase,  this letter informs the customer that this process is
         slightly more detailed and involves contact with the Stock  Information
         Center.

B.       Quantity

         One IRA letter is proposed  to be mailed to each IRA  customer of First
         Federal.  These letters would be mailed  following OTS approval for the
         conversion  and after each  customer has  received the initial  mailing
         containing a Proxy Statement and a Prospectus.

C.       Example - Enclosed


<PAGE>



                            First Federal Letterhead


                                 ________, 1997



Dear Individual Retirement Account Participant:

         As you know,  First Federal Savings and Loan Association of Spartanburg
is in the process of converting  from a federally  chartered  mutual savings and
loan association to a federally chartered stock savings and loan association and
has  formed  FirstSpartan  Financial  Corp.  to hold  all of the  stock of First
Federal (the "Conversion").  Through the Conversion,  certain current and former
depositors  and  borrowers  of First  Federal have the  opportunity  to purchase
shares  of  common  stock of  FirstSpartan  Financial  Corp.  in a  Subscription
Offering.  FirstSpartan  Financial  Corp.  currently is offering up to 3,852,500
shares of common stock, subject to adjustment, at a price of $20.00 per share.

         As the  holder of an  individual  retirement  account  ("IRA") at First
Federal,  you may use your IRA funds to  subscribe  for stock.  If you desire to
purchase  shares of common stock of FirstSpartan  Financial  Corp.  through your
IRA, First Federal can assist you in  self-directing  those funds.  This process
can be done without an early withdrawal penalty and generally without a negative
tax consequence to your IRA.

         If you are interested in receiving more  information on  self-directing
your IRA,  please  contact  our Stock  Information  Center at (864)  __________.
Because it takes  several days to process the  necessary  IRA forms,  a response
must be received by _______, 1997 to accommodate your interest.

                                           Sincerely,



                                           Billy L. Painter
                                           President


         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.


<PAGE>



                                  VII. Letters


A.       Explanation

         Cover letters to accompany offering materials.

B.       Method of Distribution

         Enclosed with the initial mailing.

C.       Examples



<PAGE>



                              (Trident Letterhead)


                                 ________, 1997



To Members and Friends of First Federal Savings and Loan Association of
Spartanburg:

         Trident  Securities,  Inc.,  a member of the  National  Association  of
Securities   Dealers,   Inc.,  is  assisting  First  Federal  Savings  and  Loan
Association of Spartanburg in its conversion to a capital stock savings and loan
association   and  the  concurrent   offering  of  shares  of  common  stock  by
FirstSpartan  Financial Corp. (the "Company"),  a Delaware  corporation recently
formed for the purpose of acquiring  all of the stock of First  Federal  Savings
and Loan Association of Spartanburg.

         At the  request  of  First  Federal  Savings  and Loan  Association  of
Spartanburg,  we are enclosing  materials  explaining the conversion process and
your  right to  subscribe  for common  shares of the  Company.  Please  read the
enclosed offering materials carefully before subscribing for stock.

         If you have any questions,  please call the Stock Information Center at
(864) ___-____.


                                           Sincerely,



                                           TRIDENT SECURITIES, INC.






         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.



<PAGE>



                           (First Federal Letterhead)


                                 ________, 1997


Dear Valued Customer:

         First Federal Savings and Loan Association of Spartanburg is pleased to
announce that we have received  regulatory  approval to proceed with our plan to
convert to a federally chartered stock savings and loan association, conditioned
upon receipt of approval by First Federal's  members,  among other things.  This
stock conversion is the most  significant  event in the history of First Federal
in that it allows  customers,  community  members,  directors  and  employees an
opportunity to subscribe for stock in FirstSpartan Financial Corp., the proposed
holding company for First Federal.

         We want to assure  you that the  Conversion  will not affect the terms,
balances,  interest  rates or existing  FDIC  insurance  coverage on deposits at
First  Federal,  or the terms or conditions  of any loans to existing  borrowers
under their individual  contract  arrangements  with First Federal.  Let us also
assure  you that the stock  Conversion  will not  result in any  changes  in the
management, personnel or the Board of Directors of First Federal.

         A special  meeting  of the  members  of First  Federal  will be held on
_______,  1997 at _______,  Eastern Time, at First Federal's main office, 380 E.
Main  Street,  Spartanburg,  South  Carolina,  to  consider  and vote upon First
Federal's Plan of Conversion.  Enclosed is a proxy card. Your Board of Directors
solicits your vote "FOR" First Federal's Plan of Conversion.  A vote in favor of
the Plan of Conversion  does not obligate you to purchase  stock.  If you do not
plan to attend the  special  meeting,  please  sign and  return  your proxy card
promptly; your vote is important to us.

         As one of our valued  members,  you have the  opportunity  to invest in
First  Federal's  future by purchasing  stock in  FirstSpartan  Financial  Corp.
during the Subscription Offering, without paying a sales commission.

         If you decide to exercise your subscription  rights to purchase shares,
you must return a properly completed stock order form together with full payment
for the subscribed shares so that it is received by First Federal not later than
12:00 Noon, Eastern Time on __________, 1997.

         We also have  enclosed a  Prospectus  and Proxy  Statement  which fully
describes the  conversion  and provides  financial and other  information  about
FirstSpartan  Financial  Corp. and First Federal.  Please review these materials
carefully before you vote or invest.  For your convenience we have established a
Stock  Information  Center.  If you have any  questions,  please  call the Stock
Information Center at (864) _________.



<PAGE>


         We look forward to continuing to provide quality financial services to
you in the future.

                                           Sincerely,


                                           Billy L. Painter
                                           President

Enclosures

         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.


<PAGE>


                           (First Federal Letterhead)


                                 ________, 1997


Dear Interested Investor:

         First Federal Savings and Loan Association of Spartanburg is pleased to
announce that we have received  regulatory  approval to proceed with our plan to
convert to a federally chartered stock savings and loan association, conditioned
upon receipt of approval by First Federal's  members,  among other things.  This
stock conversion is the most  significant  event in the history of First Federal
in that it allows  customers,  community  members,  directors  and  employees an
opportunity to subscribe stock in  FirstSpartan  Financial  Corp.,  the proposed
holding company for First Federal.

         We want to  assure  you that the  Conversion  will  not  result  in any
changes in the management, personnel or the Board of Directors of First Federal.

         Enclosed is a  Prospectus  which fully  describes  First  Federal,  its
management, board and financial condition. Please review it carefully before you
make an  investment  decision.  If you decide to invest,  please return to First
Federal a properly  completed  stock order form  together  with full payment for
shares at your earliest convenience.  For your convenience we have established a
Stock  Information  Center.  If you have any  questions,  please  call the Stock
Information Center at (864) _________.

                                           Sincerely,



                                           Billy L. Painter
                                           President
Enclosures

         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.


<PAGE>


                           (First Federal Letterhead)



                                 ________, 1997



Dear Friend:

         First Federal Savings and Loan Association of Spartanburg is pleased to
announce that we have received  regulatory  approval to proceed with our plan to
convert to a federally chartered stock savings and loan association, conditioned
upon receipt of approval by First Federal's  members,  among other things.  This
stock conversion is the most  significant  event in the history of First Federal
in that it allows  customers,  community  members,  directors  and  employees an
opportunity to subscribe stock in  FirstSpartan  Financial  Corp.,  the proposed
holding company for First Federal.

         We want to assure  you that the  Conversion  will not affect the terms,
balances,  interest  rates or existing  FDIC  insurance  coverage on deposits at
First  Federal,  or the terms or conditions  of any loans to existing  borrowers
under their individual  contract  arrangements  with First Federal.  Let us also
assure you that the Conversion will not result in any changes in the management,
personnel or the Board of Directors of First Federal.

         Our  records  indicate  that you were a depositor  of First  Federal on
December  31,  1995.  Therefore,  under  applicable  law,  you are  entitled  to
subscribe  for Common Stock in First  Federal's  Subscription  Offering.  Orders
submitted by you and others in the Subscription Offering are contingent upon the
current  members'  approval of the Plan of  Conversion  at a special  meeting of
members  to be  held  on  _________,  1997  and  upon  receipt  of all  required
regulatory approvals.

         If you decide to exercise your subscription  rights to purchase shares,
you must return a properly completed stock order form together with full payment
for the subscribed shares so that it is received at First Federal not later than
12:00 Noon, Eastern Time on _________, 1997.

         Enclosed is a  Prospectus  which fully  describes  First  Federal,  its
management, board and financial condition. Please review it carefully before you
invest. For your convenience, we have established a Stock Information Center. If
you have any questions, please call the Stock Information Center at (864)
___________.

                                           Sincerely,



                                           Billy L. Painter
                                           President
Enclosures

         The shares of common stock  offered in the  conversion  are not savings
accounts or deposits  and will not be insured by the Federal  Deposit  Insurance
Corporation or any other government agency.

         This is not an  offer  to sell or a  solicitation  of an  offer  to buy
stock. The offer will be made only by the Prospectus.  There shall be no sale of
stock in any state in which any offer, solicitation of an offer or sale of stock
would be unlawful.


<PAGE>


                              VIII. Proxy Reminder



A.       Explanation

         A proxygram is used when the majority of votes needed to adopt the Plan
         of  Conversion is still  outstanding.  The proxygram is mailed to those
         "target vote" depositors who have not previously  returned their signed
         proxy.

         The target vote depositors are determined by the conversion agent.

B.       Example enclosed


<PAGE>


B.  Example

================================================================================
================================================================================

                               P R O X Y G R A M

                                     (LOGO)

================================================================================
================================================================================

YOUR VOTE ON OUR PLAN OF CONVERSION  HAS NOT BEEN RECEIVED.


YOUR VOTE IS VERY IMPORTANT, PARTICULARLY SINCE FAILURE TO VOTE IS EQUIVALENT TO
VOTING AGAINST THE PLAN.


VOTING FOR THE PLAN OF CONVERSION WILL NOT AFFECT THE INSURANCE COVERAGE OF YOUR
ACCOUNT.  IT WILL  CONTINUE  TO BE INSURED UP TO THE LEGAL LIMIT  ($100,000  PER
ACCOUNT AS  DEFINED BY LAW) BY THE  SAVINGS  ASSOCIATION  INSURANCE  FUND OF THE
FEDERAL DEPOSIT INSURANCE CORPORATION, AN AGENCY OF THE U.S. GOVERNMENT.


REMEMBER, VOTING FOR CONVERSION DOES NOT OBLIGATE YOU TO BUY ANY STOCK.


PLEASE ACT PROMPTLY!  SIGN THE ENCLOSED PROXY CARD AND MAIL OR DELIVER IT TO A
FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG OFFICE.


WE RECOMMEND THAT YOU VOTE "FOR" THE PLAN OF CONVERSION.


THANK YOU!

                           THE BOARD OF DIRECTORS OF FIRST
                           FEDERAL SAVINGS AND LOAN
                           ASSOCIATION OF SPARTANBURG

================================================================================
================================================================================


<PAGE>



================================================================================

================================================================================




<PAGE>

                                  EXHIBIT 99.3

                       Agreement with RP Financial, LC.

<PAGE>


RP Financial, LC.
- ---------------------------------------
Financial Services Industry Consultants




                                                                 January 6, 1997



Mr. Billy L. Painter
President and Chief Executive Officer
First Federal Savings & Loan Association of Spartanburg
380 East Main Street
Spartanburg, South Carolina  29302-1944

Dear Mr. Painter:

        This letter sets forth the  agreement  between  First  Federal  Savings
and Loan Association   of   Spartanburg,   South   Carolina   ("First   Federal"
or  the "Association"),  and RP Financial,  LC. ("RP Financial") for certain
conversion appraisal services  pertaining to the Association's  mutual-to-stock
conversion and simultaneous  holding company formation.  The specific appraisal
services to be rendered by RP Financial are described below.  These appraisal
services will be  rendered  by a team of one to two  senior  consultants  on
staff and will be directed by the undersigned.


Description of Conversion Appraisal Services

        Prior to preparing the  valuation  report,  RP Financial  will conduct a
financial due diligence,  including  on-site  interviews of senior  management
and reviews of financial  and  other   documents   and  records,   to  gain
insight  into  the Association's operations, financial condition, profitability,
market area, risks and various  internal and external  factors  which impact the
pro forma value of the Association.  RP Financial will prepare a written
detailed  valuation report of First  Federal  which will be fully  consistent
with  applicable  regulatory guidelines and standard pro forma valuation
practices. The appraisal report will include an  in-depth  analysis  of the
Association's  financial  condition  and operating results,  as well as an
assessment of the Association's  interest rate risk,  credit risk and liquidity
risk.  The appraisal  report will describe the Association's business
strategies, market area, prospects for the future and the intended use of
proceeds both in the short term and over the longer term. A peer group  analysis
relative  to  publicly-traded   savings  institutions  will  be conducted  for
the  purpose of  determining  appropriate  valuation  adjustments relative to
the group.  We will review  pertinent  sections of the prospectus to obtain
necessary data and information for the appraisal, including the impact of key
deal  elements  on the  appraised  value,  such as dividend  policy,  use of
proceeds   and   reinvestment   rate,   tax  rate,   conversion   expenses   and
characteristics  of stock plans.  The appraisal report will establish a midpoint
pro forma  value as well as the  range of value.  The  appraisal  report  may be
periodically  updated  throughout  the  conversion  process and there will be at
least one  updated  valuation  prepared  at the time of the closing of the stock
offering.

        RP Financial agrees to deliver the valuation appraisal and subsequent
updates,  in writing,  to First Federal at the above address in conjunction with
the  filing of the  regulatory  application.  Subsequent  updates  will be filed
promptly as certain events occur which would warrant the  preparation and filing
of such valuation  updates.  Further,  RP Financial agrees to perform such other
services as are necessary or required in connection  with the regulatory  review
of the appraisal and respond to the regulatory  comments,  if any, regarding the
valuation appraisal and subsequent updates.



- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                    Telephone: (703) 528-1700
Arlington, VA 22209                                      Fax No.: (703) 528-1788



<PAGE>

RP Financial, LC.
Mr. Billy L. Painter
January 6, 1997
Page 2



Fee Structure and Payment Schedule

        First  Federal  agrees  to pay RP  Financial  a fixed fee of  $35,000
for these services,  plus  reimbursable  expenses.  Payment  of these  fees
shall be made according to the following schedule:

         o  $5,000 upon execution of the letter of agreement engaging RP
            Financial's appraisal services;

         o  $25,000 upon delivery of the completed original appraisal report;
            and

         o  $5,000 upon  completion of the  conversion to cover all subsequent
            valuation  updates that may be required.

        The Association will reimburse RP Financial for out-of-pocket  expenses
incurred in preparation of the valuation. Such out-of-pocket expenses will
likely include travel, printing, telephone, facsimile, shipping, computer and
data services. RP Financial will agree to limit reimbursable expenses to a
reasonable cap, subject to written authorization from the Association to exceed
such level.

        In the event First Federal shall, for any reason,  discontinue the
proposed  conversion prior to  delivery  of the  completed  documents  set forth
above and  payment of the respective  progress  payment  fees,  First  Federal
agrees  to  compensate  RP Financial  according to RP  Financial's  standard
billing rates for  consulting services based on accumulated  and verifiable
time expenses,  not to exceed the respective  fee caps  noted  above,  after
giving  full  credit to the  initial retainer fee. RP Financial's  standard
billing rates range from $75 per hour for research  associates  to $250 per hour
for  managing  directors.

        If during  the course of the proposed transaction,  unforeseen events
occur so as to materially change  the  nature  or the  work  content  of the
services  described  in this contract,  the terms of said contract shall be
subject to renegotiation by First Federal and RP  Financial.  Such  unforeseen
events shall  include,  but not be limited to, major changes in the conversion
regulations, appraisal guidelines or processing procedures as they relate to
conversion appraisals,  major changes in management or  procedures,  operating
policies or  philosophies,  and excessive delays or suspension of processing of
conversion  applications by the regulators such that completion of the
conversion  transaction  requires the preparation by RP Financial of a new
appraisal or financial  projections.

Representations and Warranties

        First Federal and RP Financial agree to the following:

        1.  The  Association  agrees  to  make  available  or to  supply  to  RP
Financial such information with respect to its business and financial  condition
as RP  Financial  may  reasonably  request  in order to  provide  the  aforesaid
valuation.  Such information  heretofore or hereafter supplied or made available
to RP Financial shall include: annual financial statements,  periodic regulatory
filings and material agreements,  debt instruments,  off balance sheet assets or
liabilities,  commitments  and  contingencies,  unrealized  gains or losses  and
corporate books and records.  All information  provided by the Association to RP
Financial  shall  remain  strictly  confidential  (unless  such  information  is
otherwise made available to the public), and if conversion is not consummated or
the services of RP Financial are terminated  hereunder,  RP Financial shall upon
request  promptly  return to the Association the original and any copies of such
information.

        2. The Association  hereby represents and warrants to RP Financial  that
any  information  provided to RP Financial does not and will not, to the best of
the  Association's  knowledge,  at the  times it is  provided  to RP



<PAGE>


RP Financial, LC.
Mr. Billy L. Painter
January 6, 1997
Page 3



Financial, contain any untrue statement of a material fact or fail to state a
material fact necessary to make the statements therein not false or misleading
in light of the circumstances under which they were made.

         3. (a) The Association  agrees that it will indemnify and hold harmless
RP  Financial,  any  affiliates  of  RP  Financial,  the  respective  directors,
officers,  agents and employees of RP Financial or their  successors and assigns
who act for or on behalf of RP Financial in connection  with the services called
for under this agreement  (hereinafter referred to as "RP Financial"),  from and
against any and all losses, claims, damages and liabilities (including,  but not
limited to, all losses and expenses in connection  with claims under the federal
securities  laws)  attributable  to (i) any untrue  statement or alleged  untrue
statement of a material  fact  contained in the  financial  statements  or other
information  furnished or otherwise provided by the Association to RP Financial,
either orally or in writing; (ii) the omission or alleged omission of a material
fact from the financial  statements or other information  furnished or otherwise
made  available  by the  Association  to RP  Financial;  or (iii) any  action or
omission to act by the Association,  or the Association's  respective  officers,
directors, employees or agents which action or omission is willful or negligent.
The Association will be under no obligation to indemnify RP Financial  hereunder
if a court determines that RP Financial was negligent or acted in bad faith with
respect to any  actions or  omissions  of RP  Financial  related to a matter for
which  indemnification is sought hereunder.  Any time devoted by employees of RP
Financial to situations for which  indemnification is provided hereunder,  shall
be an  indemnifiable  cost  payable  by the  Association  at the  normal  hourly
professional rate chargeable by such employee.

            (b) RP Financial  shall give written notice to the Association of
such  claim  or  facts  within  thirty  days of the  assertion  of any  claim or
discovery of material facts upon which the RP Financial  intends to base a claim
for indemnification hereunder. In the event the Association elects, within seven
days of the receipt of the  original  notice  thereof,  to contest such claim by
written  notice to RP  Financial,  RP Financial  will be entitled to be paid any
amounts  payable by the  Association  hereunder,  together with interest on such
costs from the date incurred at the annual rate of prime plus two percent within
five days  after the  final  determination  of such  contest  either by  written
acknowledgement  of the  Association or a final judgment of a court of competent
jurisdiction.  If the Association  does not so elect, RP Financial shall be paid
promptly and in any event within thirty days after receipt by the Association of
the notice of the claim.

            (c) The  Association  shall pay for or reimburse  the  reasonable
expenses,  including attorneys' fees, incurred by RP Financial in advance of the
final  disposition of any  proceeding  within thirty days of the receipt of such
request if RP Financial furnishes the Association: (1) a written statement of RP
Financial's good faith belief that it is entitled to indemnification  hereunder;
and  (2) a  written  undertaking  to  repay  the  advance  if it  ultimately  is
determined  in a  final  adjudication  of such  proceeding  that it or he is not
entitled to such indemnification.

            (d)  In the event the Association  does not pay any indemnified loss
or make advance  reimbursements  of expenses in accordance  with the terms of
this agreement,  RP Financial  shall have all remedies  available at law or in
equity to enforce such obligation.

         It is  understood  that,  in  connection  with  RP  Financial's
above-mentioned engagement, RP Financial may also be engaged to act for the
Association in one or more additional capacities, and that the terms of the
original engagement may be embodied in one or more separate agreements.  The
provisions of Paragraph 3 herein shall apply to the original engagement, any
such additional engagement, any modification of the original engagement or such
additional engagement and  shall  remain  in  full  force  and  effect
following  the  completion  or termination of RP Financial's engagement(s). This
agreement constitutes the entire understanding of the Association and RP
Financial concerning the subject matter addressed herein, and such contract
shall be governed and construed in accordance with the laws of the Commonwealth
of Virginia.  This agreement may not be modified, supplemented or amended except
by written agreement executed by both parties.



<PAGE>


RP Financial, LC.
Mr. Billy L. Painter
January 6, 1997
Page 4



         First Federal and RP Financial are not affiliated, and neither First
Federal nor RP Financial has an economic interest in, or is held in common with,
the  other  and has not  derived a significant portion of its gross revenues,
receipts  or net  income  for any period  from transactions with the other.

                        *  *  *  *  *  *  *  *  *  *  *

         Please acknowledge your agreement to the foregoing by signing as
indicated below and returning to RP Financial a signed copy of this letter,
together  with the initial retainer fee of $5,000.


                                    Sincerely,



                                    /s/ Ronald S. Riggins
                                    ---------------------
                                    Ronald S. Riggins
                                    President and Managing Director




Agreed To and Accepted By:   Billy L. Painter  /s/ Billy L. Painter
                                              ---------------------
                             President and Chief Executive Officer


Upon Authorization by the Board of Directors For:   First Federal Savings and
                                                    Loan Association of
                                                    Spartanburg
                                                    Spartanburg, South Carolina


Date Executed:   2/4/97
                 --------------------------

<PAGE>

RP Financial, LC.
- ---------------------------------------
Financial Services Industry Consultants




                                                                 January 6, 1997



Mr. Billy L. Painter
President and Chief Executive Officer
First Federal Savings & Loan Association of Spartanburg
380 East Main Street
Spartanburg, South Carolina  29302-1944

Dear Mr. Painter:

         This letter sets forth the  agreement  between  First  Federal  Savings
and Loan Association   of   Spartanburg,   South   Carolina   ("First   Federal"
or  the "Association"),  and RP Financial, LC. ("RP Financial"), whereby the
Association has engaged RP Financial to prepare the  regulatory  business plan
and financial projections to be adopted by the Association's Board of Directors
in conjunction with  the  concurrent  formation  of a  holding  company  and the
Association's mutual-to-stock  conversion.  These  services are  described  in
greater  detail below.

Description of Proposed Services

         RP  Financial's  business  planning services  will include the
following  areas:  (1)  evaluating  First  Federal's current financial and
operating  condition,  business strategies and anticipated strategies in the
future;  (2) analyzing and  quantifying the impact of business strategies,
incorporating the use of net conversion  proceeds both in the short and long
term; (3) preparing detailed financial projections on a quarterly basis for a
period of at least  three  fiscal  years to  reflect  the  impact of Board
approved  business  strategies  and use of proceeds;  (4)  preparing the written
business plan document  which  conforms with  applicable  regulatory  guidelines
including a description of the use of proceeds and how the convenience and needs
of the community will be addressed;  and (5) preparing the detailed schedules of
the capitalization of the holding company and the cash flows between the holding
company  and the  Association.

         Contents  of the  business  plan  will  include: Philosophy/Goals;
Economic  Environment  and Background;  Lending,  Leasing and Investment
Activities;  Deposit,  Savings  and  Borrowing  Activity;  Asset and Liability
Management;   Operations;  Records,  Systems  and  Controls;  Growth,
Profitability and Capital; Responsibility for Monitoring this Plan.

         RP Financial agrees to prepare the business plan and  accompanying
financial  projections in writing such that the business plan can be filed with
the appropriate regulatory agencies prior to filing the conversion  application.


Fee Structure and Payment Schedule

         The  Association  agrees to compensate RP Financial for  preparation of
the business  plan on a fixed fee basis of $7,500.  Payment of the  professional
fees shall be made upon delivery of the completed business plan.


- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                    Telephone: (703) 528-1700
Arlington, VA 22209                                      Fax No.: (703) 528-1788





<PAGE>


RP Financial, LC.
Mr. Billy L. Painter
January 6, 1997
Page 2



         The  Association  also  agrees  to  reimburse  RP  Financial  for
those  direct out-of-pocket expenses necessary and incidental to providing the
business planning services.  Reimbursable expenses will likely include shipping,
telephone/facsimile printing, computer and data services, and shall be paid to
RP Financial as incurred and billed.  RP Financial will agree to limit
reimbursable expenses to a reasonable cap, subject to written authorization from
the Association to exceed such level.

         In the event the Association shall, for any reason, discontinue this
planning engagement prior to delivery of the completed business plan and payment
of the progress payment fee, the Association agrees to compensate RP Financial
according to RP Financial's standard billing rates for consulting services based
on accumulated and verifiable time expenses, not to exceed the fixed fee
described above, plus reimbursable expenses incurred.

         If during the course of the planning engagement, unforeseen events
occur so as to materially change the nature or the work content of the business
planning services described in this contract, the terms of said contract shall
be subject to renegotiation by the Association and RP Financial.  Such
unforeseen events may include changes in regulatory requirements  as  it
specifically   relates  to  First  Federal  or  potential transactions  which
will  dramatically  impact the Association such as a pending acquisition or
branch transaction.

                        *  *  *  *  *  *  *  *  *  *  *

         Please acknowledge your agreement to the foregoing by signing as
indicated below and returning to RP Financial a signed copy of this letter.

                                   Sincerely,


                                   /s/ Ronald S. Riggins
                                   ---------------------
                                   Ronald S. Riggins
                                   President and Managing Director




Agreed To and Accepted By:   Billy L. Painter  /s/ Billy L. Painter
                                               --------------------
                             President and Chief Executive Officer

Upon Authorization by the Board of Directors For:   First Federal Savings and
                                                    Loan Association of
                                                    Spartanburg
                                                    Spartanburg, South Carolina


Date Executed:   2/4/97
                 --------------------------



<PAGE>



RP FINANCIAL, LC.
- ------------------------------------------------
Financial Services Industry Consultants


                                                  January 6, 1997
                                                  * VIA FEDEX*



Mr. Billy L. Painter
President and Chief Executive Officer
First Federal Savings & Loan Association of Spartanburg
380 East Main Street
Spartanburg, South Carolina 29302-1944

Dear Mr. Painter:

     Pursuant to my conversation with Paul Aguggia of Breyer & Aguggia, we are 
pleased to submit RP Financial's proposals for appraisal and planning services.

     RP Financial is the leading firm in the nation with respect to preparation
of conversion appraisals and related business planning. In this regard, over the
last five years, RP Financial provided appraisals for more than 160 conversion
transactions with gross proceeds approximating nearly $6 billion. This includes
appraisal services for the majority of the offerings over $50 million in
proceeds. In addition, we have performed conversion appraisal services for a
number of recent southeast conversions, including the following offerings over
$50 million: Home Federal in North Carolina, Home Savings in Florida, Great
Financial in Kentucky, First Federal in Virginia and Iberia Savings in
Louisiana. In addition, we have performed appraisal and planning services for
several South Carolina institutions, most recently Perpetual Savings in
Anderson.

     We will be able to conform with the proposed conversion timetable,
culminating in filing the application, appraisal and business plan in early
1997. With our automated in-house data bases of publicly-traded institutions,
all insured financial institutions, economic/demographic and competitive data
bases coupled with the proposed staffing of the project, we can accommodate the
schedule. Our strong working relationships with Breyer & Aguggia and Trident
Securities should be extremely beneficial in facilitating a smooth conversion
process. We will ensure the appraisal and business plan documents are prepared
in a form consistent with the appropriate federal regulations.

     Should RP Financial be engaged for the appraisal and planning services, we
will coordinate our initial data and information needs with materials you have
already provided to Breyer & Aguggia--we will then request any additional
information directly from First Federal.

     I look forward to speaking with you further about RP Financial's appraisal
and planning services.


                                             Sincerely,

                                             (Signature of Ronald S. Riggins)
                                             Ronald S. Riggins
                                             President and Managing Director

Enclosures

cc: Paul M. Aguggia, Esq.


- --------------------------------------------------------------------------------
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Sutie 2210                    Telephone: (703) 528-1700
Arlington, VA 22209                                      Fax No.: (703) 528-1788

<PAGE>






<PAGE>


                                  EXHIBIT 99.5

                Proxy Statement for Special Meeting of Members of
            First Federal Savings and Loan Association of Spartanburg


<PAGE>

            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG
                              380 East Main Street
                        Spartanburg, South Carolina 29302
                                 (864) 582-2391


                      NOTICE OF SPECIAL MEETING OF MEMBERS
                           To be Held on June __, 1997


         Notice is hereby given that a special  meeting  ("Special  Meeting") of
members  of  First  Federal   Savings  and  Loan   Association   of  Spartanburg
("Association")  will be held at the Association's  main office at 380 East Main
Street,  Spartanburg,  South  Carolina,  on __________,  June __, 1997, at __:__
__.m., Eastern Time. Business to be taken up at the Special Meeting shall be:

         (1) To approve a Plan of  Conversion  adopted by the Board of Directors
on February 3, 1997 to convert the Association from a federally chartered mutual
savings and loan association to a federally  chartered capital stock savings and
loan  association,  to be held as a  wholly-owned  subsidiary  of a new  holding
company, FirstSpartan Financial Corp., including the adoption of a Federal Stock
Charter  and  Bylaws  for the  Association,  pursuant  to the laws of the United
States and the rules and regulations of the Office of Thrift Supervision; and

         (2) To consider and vote upon any other  matters that may lawfully come
before the Special Meeting.

         Note: As of the date of mailing of this Notice,  the Board of Directors
is not aware of any other matters that may come before the Special Meeting.

         The  members  entitled to vote at the  Special  Meeting  shall be those
members of the Association at the close of business on _________,  1997, and who
continue as members until the Special  Meeting,  and should the Special  Meeting
be, from time to time,  adjourned to a later time,  until the final  adjournment
thereof.

                               BY ORDER OF THE BOARD OF DIRECTORS



                               ROBERT L. HANDELL
                               SECRETARY


Spartanburg, South Carolina
May __, 1997


PLEASE  SIGN AND RETURN  PROMPTLY  EACH PROXY CARD YOU  RECEIVE IN THE  ENCLOSED
POSTAGE-PAID ENVELOPE. THIS WILL ASSURE NECESSARY  REPRESENTATION AT THE SPECIAL
MEETING,  BUT WILL NOT PREVENT  YOU FROM VOTING IN PERSON IF YOU SO DESIRE.  THE
PROXY IS SOLICITED ONLY FOR THIS SPECIAL MEETING (AND ANY ADJOURNMENTS  THEREOF)
AND WILL NOT BE USED FOR ANY OTHER MEETING. YOU MAY REVOKE YOUR WRITTEN PROXY BY
WRITTEN  INSTRUMENT  DELIVERED TO ROBERT L.  HANDELL,  SECRETARY,  FIRST FEDERAL
SAVINGS AND LOAN  ASSOCIATION OF  SPARTANBURG,  AT THE ABOVE ADDRESS AT ANY TIME
PRIOR TO OR AT THE SPECIAL MEETING.


<PAGE>



            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG

                              380 East Main Street
                        Spartanburg, South Carolina 29302
                                 (864) 582-2391

                                 PROXY STATEMENT

                                  May __, 1997


         YOUR  PROXY,  IN THE  FORM  ENCLOSED,  IS  SOLICITED  BY THE  BOARD  OF
DIRECTORS OF FIRST FEDERAL  SAVINGS AND LOAN  ASSOCIATION OF SPARTANBURG FOR USE
AT A SPECIAL  MEETING OF MEMBERS TO BE HELD ON  ___________,  JUNE __, 1997, AND
ANY  ADJOURNMENT  OF THAT  MEETING,  FOR THE PURPOSES SET FORTH IN THE FOREGOING
NOTICE OF SPECIAL  MEETING.  YOUR BOARD OF DIRECTORS AND MANAGEMENT  URGE YOU TO
VOTE FOR THE PLAN OF CONVERSION.

                          PURPOSE OF MEETING -- SUMMARY

         A special  meeting  of members  ("Special  Meeting")  of First  Federal
savings and Loan Association of Spartanburg  ("Association") will be held at the
Association's main office at 380 East Main Street, Spartanburg,  South Carolina,
on ________,  June __, 1997, at __:__ __.m.,  Eastern  Time,  for the purpose of
considering and voting upon a Plan of Conversion from Federal Mutual Savings and
Loan  Association to Federal Stock Savings and Loan Association and Formation of
a Holding  Company ("Plan of  Conversion"),  which, if approved by a majority of
the total votes of the members  eligible to be cast, will permit the Association
to convert from a federally  chartered  mutual savings and loan association to a
federally chartered capital stock savings and loan association,  to be held as a
subsidiary  of  FirstSpartan   Financial  Corp.  ("Holding  Company"),  a  newly
organized Delaware corporation formed by the Association.  The conversion of the
Association  and the  acquisition  of control of the  Association by the Holding
Company are collectively referred to herein as the "Conversion."

         Members  entitled to vote on the Plan of Conversion  are members of the
Association  as of  __________,  1997  ("Voting  Record  Date") who  continue as
members until the Special Meeting,  and should the Special Meeting be, from time
to time,  adjourned to a later time, until the final  adjournment  thereof.  The
Conversion  requires the approval of not less than a majority of the total votes
eligible to be cast at the Special Meeting.

         The Plan of  Conversion  provides,  among  other  things,  that,  after
receiving final authorization from the Office of Thrift Supervision ("OTS"), the
Association  will offer for sale shares of common  stock of the Holding  Company
("Common Stock"),  through the issuance of nontransferable  subscription  rights
("Subscription  Rights"),  first to depositors of the Association with $50.00 or
more on deposit as of December 31, 1995 ("Eligible  Account  Holders"),  then to
the Association's employee stock ownership plan ("ESOP"),  then to depositors of
the  Association   with  $50.00  or  more  on  deposit  as  of  March  31,  1997
("Supplemental Eligible Account Holders"), then to depositors of the Association
as of the  Voting  Record  Date  and  borrowers  with  loans  outstanding  as of
__________,  1997, which continue to be outstanding as of the Voting Record Date
("Other Members"),  in a subscription offering  ("Subscription  Offering"),  and
then,  if  necessary,  to  certain  members  of the  general  public in a direct
community  offering ("Direct Community  Offering").  The Subscription and Direct
Community  Offerings  are  referred  to herein as the  "Subscription  and Direct
Community  Offerings."  It is  anticipated  that  shares  of  Common  Stock  not
subscribed  for in the  Subscription  and  Direct  Community  Offerings  will be
offered to the general  public with the assistance of Trident  Securities,  Inc.
("Trident   Securities")   and,  if   necessary,   a  syndicate  of   registered
broker-dealers to be managed by Trident Securities pursuant to selected dealers'
agreements in a syndicated offering ("Syndicated  Offering").  The Subscription,
Direct  Community  and  Syndicated  Offerings  are  referred  to  herein  as the
"Offerings."



                                       1
<PAGE>

         Adoption of a Federal  Stock  Charter  ("Federal  Stock  Charter")  and
Bylaws  ("Bylaws")  of the  Association  is an  integral  part  of the  Plan  of
Conversion.  Copies of the Plan of  Conversion  and the proposed  Federal  Stock
Charter and Bylaws for the  Association  are attached to this Proxy Statement as
exhibits. They provide, among other things, for the termination of voting rights
of  members  and  of  their  rights  to  receive  any  surplus  remaining  after
liquidation of the Association.  These rights, except for the rights of Eligible
Account  Holders and  Supplemental  Eligible  Account Holders in the liquidation
account,  will vest  exclusively  in the  holders  of the  stock in the  Holding
Company and the  Association.  For further  information,  see "THE CONVERSION --
Effects  of  Conversion  to  Stock  Form  on  Depositors  and  Borrowers  of the
Association."

            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG

         Chartered in 1935, the Association is a federal mutual savings and loan
association  headquartered  in Spartanburg,  South Carolina.  As a result of the
Conversion,  the Association will convert to a federal capital stock savings and
loan  association  and will  become a  wholly-owned  subsidiary  of the  Holding
Company. The Association is regulated by the OTS, its primary regulator,  and by
the FDIC,  the insurer of its  deposits.  The  Association's  deposits have been
federally-insured  since  1935 and are  currently  insured by the FDIC under the
SAIF. The  Association  has been a member of the Federal Home Loan Bank ("FHLB")
System since 1935.  At December 31, 1996,  the  Association  had total assets of
$375.5  million,  total  deposits of $324.0  million  and total  equity of $44.8
million on a consolidated basis.

         The Association is a community  oriented  financial  institution  whose
primary business is attracting retail deposits from the general public and using
these funds to originate  primarily  one- to- four family  residential  mortgage
loans within its primary  market area. The  Association  is an approved  Federal
Housing  Administration and Veterans  Administration  lender and participates in
the Spartanburg  Residential Development Program, an affordable housing program.
The Association also actively originates  construction loans and consumer loans.
To a lesser extent,  the  Association  originates  land loans,  commercial  real
estate loans and commercial  business loans. The Association  expects to hire an
experienced  commercial  loan officer  familiar with the  Association's  primary
market area in an attempt to augment its  commercial  real estate and commercial
business  lending.  At  December  31,  1996,  one- to- four  family  residential
mortgage  loans,   consumer  loans   (including   commercial   business  loans),
construction  loans,  commercial  real estate  loans and land loans  amounted to
77.3%,  11.5%,  9.2%, 1.3% and 0.7% of its total loan  portfolio,  respectively.
Loans receivable, net, constituted 88.3% of total assets at December 31, 1996.

         The Association  considers  Spartanburg County and adjacent counties in
Northwest South Carolina to be its primary market area because a large number of
its  depositors  reside,  and a  substantial  portion of its loan  portfolio  is
secured by properties  located,  in that geographic area. Since August 1996, the
Association  has purchased a limited number of one- to- four family  residential
mortgage  loans and  residential  construction  loans from a  regional  start-up
mortgage  banking  company  in  which  the  Association's   service  corporation
subsidiary has an equity investment. At December 31, 1996, a substantial portion
of these purchased loans were secured by properties located in the Association's
primary  market area.  Such loan purchases are expected to continue and increase
in volume as that company's  mortgage banking  operations expand, and are likely
to include purchases of loans, including commercial loans and home equity loans,
secured by properties  inside and outside of the  Association's  primary  market
area.

         In addition to its lending  activities,  the Association invests excess
liquidity in short term U.S.  Government  and agency  securities,  a mutual fund
that invests in adjustable  rate mortgage loans and, to a  substantially  lesser
extent,  short  term  mortgage-backed   securities  issued  by  U.S.  Government
agencies.   Investment   securities  and   mortgage-backed   securities,   which
constituted 3.6% of total assets at December 31, 1996, had an amortized cost and
a fair value of $13.6 million at December 31, 1996.

         The Association  conducts its operations from its main office and three
branch  offices  located in  Spartanburg,  South  Carolina,  a branch  office in
Boiling  Springs,  South  Carolina  (Spartanburg  County) and a loan  production
office in  Greenville,  South  Carolina,  in  adjacent  Greenville  County.  Two
additional  branch  offices  are under  construction  in Inman,  South  Carolina


                                       2
<PAGE>

(Spartanburg  County), and in Duncan, South Carolina  (Spartanburg County). Both
offices are scheduled to open by the end of the first half of calendar 1997. See
"BUSINESS OF THE ASSOCIATION --  Properties"  in the Prospectus. The main office
is  located at 380  E. Main Street,  Spartanburg,  South Carolina 29302, and its
telephone number is (864) 582-2391.

                  VOTING RIGHTS AND VOTE REQUIRED FOR APPROVAL

         The Association's Board of Directors has fixed the close of business on
____________,  1997 as the record date for the determination of members entitled
to  notice  of  and  to  vote  at  the  Special  Meeting.  All  holders  of  the
Association's   savings  or  other  authorized   accounts  are  members  of  the
Association under its current charter.  All members of record as of the close of
business on the Voting Record Date who continue to be members on the date of the
Special  Meeting or any  adjournment  thereof  will be  entitled  to vote at the
Special Meeting or such adjournment.

         Each eligible  depositor member will be entitled at the Special Meeting
to cast one vote for each $100, or fraction thereof, of the aggregate withdrawal
value of all of the  depositor's  savings  accounts in the Association as of the
Voting Record Date.  Borrowers with loans  outstanding as of  ___________,  1997
which  continue to be  outstanding as of the Voting Record Date will be entitled
to cast one vote for the period of time such borrowings remain in existence.  No
member is entitled to cast more than 1,000 votes.  Any number of members present
and  voting,  represented  in person or by proxy,  at the Special  Meeting  will
constitute a quorum.

         Approval of the Plan of Conversion will require the affirmative vote of
a majority of the total outstanding votes of the Association's  members eligible
to be cast at the Special Meeting.  As of the Voting Record Date for the Special
Meeting,  there were  approximately  ___________  votes  eligible to be cast, of
which ________ votes may be cast by depositor members and ____________ votes may
be cast by borrower members.

                                     PROXIES

         Members may vote at the Special Meeting or any  adjournment  thereof in
person or by proxy. Enclosed is a proxy which may be used by any eligible member
to vote on the Plan of Conversion.  All properly  executed  proxies  received by
management will be voted in accordance with the instructions  indicated  thereon
by the members giving such proxies.  If no instructions are given,  such proxies
will be  voted in favor of the Plan of  Conversion.  If any  other  matters  are
properly  presented  at the Special  Meeting  and may  properly be voted on, all
proxies will be voted on such matters in  accordance  with the best  judgment of
the proxy holders named therein.  If the enclosed  proxy is returned,  it may be
revoked at any time before it is voted by written notice to the Secretary of the
Association,  by  submitting a later dated proxy,  or by attending and voting in
person at the Special  Meeting.  The proxies being solicited are only for use at
the Special Meeting and at any and all adjournments thereof and will not be used
for any other  meeting.  Management  is not aware of any  other  business  to be
presented at the Special Meeting.

         The Association,  as trustee for individual  retirement accounts at the
Association, will vote in favor of the Plan of Conversion, unless the beneficial
owner executes and returns the enclosed proxy for the Special Meeting or attends
the Special Meeting and votes in person.

         To the extent  necessary to permit  approval of the Plan of Conversion,
proxies  may be  solicited  by  representatives  of  Trident  Securities  and by
officers,  directors or regular  employees  of the  Association,  in person,  by
telephone or through other forms of communication and, if necessary, the Special
Meeting may be adjourned to an alternative date. Such persons will be reimbursed
by the  Association  for their  reasonable  out-of-pocket  expenses  incurred in
connection with such solicitation.




                                       3
<PAGE>




                    RECOMMENDATION OF THE BOARD OF DIRECTORS

         The Board of Directors  unanimously  recommends that you vote "FOR" the
Plan of Conversion.  Voting in favor of the Plan of Conversion will not obligate
any voter to purchase any stock.

                                 THE CONVERSION

         The OTS has approved the Plan of Conversion  subject to its approval by
the  members of the  Association  entitled  to vote on the matter at the Special
Meeting and to the satisfaction of certain other  conditions  imposed by the OTS
in its approval. OTS approval,  however, does not constitute a recommendation or
endorsement of the Plan of Conversion.

General

         On  February  3,  1997,  the  Board  of  Directors  of the  Association
unanimously  adopted the Plan of Conversion,  pursuant to which the  Association
will be converted from a federally chartered mutual savings and loan association
to a federally  chartered  stock  savings and loan  association  to be held as a
wholly-owned  subsidiary  of  the  Holding  Company,  a  newly  formed  Delaware
corporation.  The following discussion of the Plan of Conversion is qualified in
its  entirety  by  reference  to the Plan of  Conversion,  which is  attached as
Exhibit A hereto.

         If the Board of  Directors  decides  for any  reason,  such as possible
delays  resulting  from  overlapping   regulatory   processing  or  policies  or
conditions  that  could  adversely  affect  the  Association's  or  the  Holding
Company's  ability to  consummate  the  Conversion  and transact its business as
contemplated herein and in accordance with the Association's operating policies,
at any time prior to the  issuance of the Common  Stock,  not to use the holding
company  form of  organization  in  implementing  the  Conversion,  the  Plan of
Conversion  will be amended to not use the holding  company form of organization
in the  Conversion.  In the event that such a decision is made, the  Association
will promptly refund all  subscriptions or orders received together with accrued
interest,  withdraw  the  Holding  Company's  registration  statement  from  the
Securities and Exchange  Commission ("SEC") and will take all steps necessary to
complete the  Conversion  and proceed  with a new  offering  without the Holding
Company,  including filing any necessary  documents with the OTS. In such event,
and provided  there is no regulatory  action,  directive or other  consideration
upon which basis the Association determines not to complete the Conversion,  the
Association will issue and sell the common stock of the  Association.  There can
be no assurance  that the OTS would approve the  Conversion  if the  Association
decided to proceed without the Holding Company. The following description of the
Plan of Conversion  assumes that a holding company form of organization  will be
utilized  in the  Conversion.  In the  event  that a  holding  company  form  of
organization  is  not  utilized,  all  other  pertinent  terms  of the  Plan  of
Conversion as described  below will apply to the  Conversion of the  Association
from  mutual to stock  form of  organization  and the sale of the  Association's
common stock.

         The Conversion will be accomplished through adoption of a Federal Stock
Charter  and  Bylaws  to  authorize   the  issuance  of  capital  stock  by  the
Association.  Under the Plan of  Conversion,  2,847,500 to 3,852,500 shares of 
Common Stock are being  offered for sale by the Holding  Company at the Purchase
Price of $20.00 per share.  As part of the  Conversion,  the  Association  will
issue all of its newly issued common stock (1,000 shares) to the Holding Company
in exchange  for 50% of the net  proceeds  from the sale of Common  Stock by the
Holding Company.

         The Plan of Conversion  provides  generally  that: (i) the  Association
will convert from a federally chartered mutual savings and loan association to a
federally  chartered stock savings and loan  association;  (ii) the Common Stock
will be offered by the Holding Company in the  Subscription  Offering to persons
having  Subscription  Rights;  (iii) if  necessary,  shares of Common  Stock not
subscribed  for in  the  Subscription  Offering  will  be  offered  in a  Direct
Community  Offering to certain  members of the general  public,  with preference
given to natural persons and trusts of natural  persons  residing in Spartanburg
County, South Carolina ("Local  Community"),  and then to certain members of the


                                       4
<PAGE>

general  public  in a  Syndicated  Community  Offering  through a  syndicate  of
registered broker-dealers pursuant to selected dealers agreements;  and (iv) the
Holding  Company will purchase all of the capital stock of the Association to be
issued in connection with the  Conversion.  The Conversion will be effected only
upon  completion  of the sale of at least  $56,950,000  of  Common  Stock to be
issued pursuant to the Plan of Conversion.

         As part of the Conversion, the Holding Company is making a Subscription
Offering of its Common Stock to holders of Subscription  Rights in the following
order of priority:  (i) Eligible Account Holders (depositors with $50.00 or more
on  deposit  as of  December  31,  1995);  (ii) the  Association's  ESOP;  (iii)
Supplemental Eligible Account Holders (depositors with $50.00 or more on deposit
as of March 31, 1997); and (iv) Other Members  (depositors of the Association as
of ________,  1997 and borrowers of the Association with loans outstanding as of
__________, 1997 which continue to be outstanding as of _________, 1997).

         The Direct Community Offering, if one is held, is expected to begin 
immediately after the Expiration Date, but may begin at anytime during the  
Subscription  Offering.  Shares of Common Stock not sold in the Subscription
and Direct  Community  Offerings may be offered in the Syndicated Community 
Offering. Regulations require that the Direct Community and Syndicated  
Community Offerings be completed within 45 days after completion of the  
Subscription  Offering unless extended by the Association or the Holding Company
with the  approval of the  regulatory  authorities.  If the  Syndicated 
Community  Offering is determined not to be feasible,  the Board of Directors of
the  Association  will consult with the  regulatory  authorities to determine an
appropriate  alternative  method for selling the  unsubscribed  shares of Common
Stock.  The Plan of Conversion  provides that the  Conversion  must be completed
within 24 months after the date of the approval of the Plan of Conversion by the
members of the Association.

         No sales of Common Stock may be completed,  either in the Subscription,
Direct  Community  or  Syndicated  Community  Offerings,   unless  the  Plan  of
Conversion is approved by the members of the Association.

         The  completion  of  the  Offerings,  however,  is  subject  to  market
conditions and other factors beyond the Association's  control. No assurance can
be given as to the length of time after  approval of the Plan of  Conversion  at
the Special  Meeting that will be required to complete  the Direct  Community or
Syndicated  Community Offerings or other sale of the Common Stock. If delays are
experienced,  significant  changes may occur in the  estimated  pro forma market
value of the Holding  Company and the  Association  as converted,  together with
corresponding  changes in the net proceeds  realized by the Holding Company from
the sale of the Common Stock.  In the event the  Conversion is  terminated,  the
Association would be required to charge all Conversion  expenses against current
income.

         Orders  for shares of Common  Stock  will not be filled  until at least
2,847,500  shares of Common Stock have been  subscribed  for or sold and the OTS
approves the final valuation and the Conversion closes. If the Conversion is not
completed  within 45 days after the last day of the fully extended  Subscription
Offering  and  the  OTS  consents  to an  extension  of  time  to  complete  the
Conversion, subscribers will be given the right to increase, decrease or rescind
their  subscriptions.   Unless  an  affirmative   indication  is  received  from
subscribers  that they wish to continue to subscribe for shares,  the funds will
be returned  promptly,  together  with  accrued  interest  at the  Association's
passbook rate from the date payment is received  until the funds are returned to
the  subscriber.  If such  period  is not  extended,  or, in any  event,  if the
Conversion is not completed,  all withdrawal  authorizations  will be terminated
and all funds held will be promptly  returned  together with accrued interest at
the  Association's  passbook  rate from the date  payment is received  until the
Conversion is terminated.

Purposes of Conversion

         The Association's  Board of Directors has formed the Holding Company to
serve  upon  consummation  of the  Conversion  as a  holding  company  with  the
Association as its  subsidiary.  The  Association,  as a mutual savings and loan
association,  does not have  stockholders  and has no authority to issue capital
stock. By converting to the stock form of organization,  the Holding Company and
the  Association  will be  structured  in the form used by holding  companies of


                                       5
<PAGE>

commercial banks and by a growing number of savings institutions.  Management of
the Association believes that the Conversion offers a number of advantages which
will be important to the future growth and  performance  of the  Association  in
that it is  intended:  (i) to improve  the overall  competitive  position of the
Association  in its market area and to support  possible  future  expansion  and
diversification   of  operations   (currently   there  are  no  specific  plans,
arrangements or understandings, written or oral, regarding any such activities);
(ii) to afford members of the  Association  and others the opportunity to become
stockholders  of the Holding Company and thereby  participate  more directly in,
and contribute to, any future growth of the Holding Company and the Association;
and (iii) to provide future access to capital markets.

Effects of Conversion to Stock Form on Depositors and Borrowers of the 
Association

         Voting Rights. Savings members and borrowers will have no voting rights
in the converted  Association  or the Holding  Company and therefore will not be
able to elect  directors of the Association or the Holding Company or to control
their affairs.  Currently,  these rights are accorded to savings  members of the
Association.  Subsequent  to  the  Conversion,  voting  rights  will  be  vested
exclusively  in the Holding  Company  with  respect to the  Association  and the
holders of the Common  Stock as to matters  pertaining  to the Holding  Company.
Each  holder of  Common  Stock  shall be  entitled  to vote on any  matter to be
considered by the  stockholders of the Holding  Company.  A stockholder  will be
entitled to one vote for each share of Common Stock owned.

         Savings Accounts and Loans. The Association's savings accounts, account
balances and existing FDIC  insurance  coverage of savings  accounts will not be
affected by the Conversion. Furthermore, the Conversion will not affect the loan
accounts,  loan  balances or  obligations  of borrowers  under their  individual
contractual arrangements with the Association.

         Tax  Effects.  The  Association  has  received an opinion from Breyer &
Aguggia,  Washington,  D.C.,  that the Conversion  will  constitute a nontaxable
reorganization  under Section 368(a)(1)(F) of the Internal Revenue Code of 1986,
as amended.  Among other things,  the opinion  states that:  (i) no gain or loss
will be recognized to the  Association  in its mutual or stock form by reason of
its  Conversion;  (ii) no gain or loss will be recognized to its account holders
upon the issuance to them of accounts in the Association  immediately  after the
Conversion,  in the same dollar  amounts and on the same terms and conditions as
their  accounts  at the  Association  in its mutual  form plus  interest  in the
liquidation  account;  (iii) the tax basis of account  holders'  accounts in the
Association  immediately  after the Conversion will be the same as the tax basis
of their accounts  immediately  prior to Conversion;  (iv) the tax basis of each
account holder's  interest in the liquidation  account will be zero; (v) the tax
basis of the Common Stock  purchased in the  Conversion  will be the amount paid
and the holding period for such stock will commence at the date of purchase; and
(vi) no gain or loss will be recognized  to account  holders upon the receipt or
exercise  of  Subscription  Rights  in the  Conversion,  except  to  the  extent
Subscription  Rights  are  deemed to have  value as  discussed  below.  Unlike a
private letter ruling issued by the Internal Revenue Service ("IRS"), an opinion
of  counsel  is not  binding  on the IRS and the IRS  could  disagree  with  the
conclusions reached therein. In the event of such disagreement, no assurance can
be given  that  the  conclusions  reached  in an  opinion  of  counsel  would be
sustained by a court if contested by the IRS.

         Based upon past rulings  issued by the IRS, the opinion  provides  that
the receipt of Subscription  Rights by Eligible  Account  Holders,  Supplemental
Eligible  Account Holders and Other Members under the Plan of Conversion will be
taxable to the extent, if any, that the Subscription Rights are deemed to have a
fair market value.  RP Financial,  LC., a financial  consulting firm retained by
the  Association,  whose findings are not binding on the IRS, has indicated that
the  Subscription  Rights  do not have any  value,  based on the fact  that such
rights are acquired by the recipients without cost, are  nontransferable  and of
short duration and afford the  recipients  the right only to purchase  shares of
the Common Stock at a price equal to its estimated fair market value, which will
be the same  price  paid by  purchasers  in the Direct  Community  Offering  for
unsubscribed  shares of Common Stock. If the  Subscription  Rights are deemed to
have a fair  market  value,  the  receipt of such  rights may only be taxable to


                                       6
<PAGE>

those Eligible Account Holders,  Supplemental Eligible Account Holders and Other
Members who exercise  their  Subscription  Rights.  The  Association  could also
recognize  a gain on the  distribution  of such  Subscription  Rights.  Eligible
Account  Holders,  Supplemental  Eligible  Account Holders and Other Members are
encouraged to consult with their own tax advisors as to the tax  consequences in
the event the Subscription Rights are deemed to have a fair market value.

         The  Association  has also  received an opinion from  Deloitte & Touche
LLP, Greenville,  South Carolina,  that, assuming the Conversion does not result
in any federal income tax liability to the Association,  its account holders, or
the Holding Company, implementation of the Plan of Conversion will not result in
any South Carolina income tax liability to such entities or persons.

         The  opinions  of Breyer & Aguggia  and  Deloitte  & Touche LLP and the
letter from RP Financial  are filed as exhibits to the  Registration  Statement.
See "ADDITIONAL INFORMATION."

         PROSPECTIVE  INVESTORS ARE URGED TO CONSULT WITH THEIR OWN TAX ADVISORS
REGARDING THE TAX CONSEQUENCES OF THE CONVERSION PARTICULAR TO THEM.

         Liquidation Account. In the unlikely event of a complete liquidation of
the  Association in its present mutual form,  each depositor in the  Association
would receive a pro rata share of any assets of the Association  remaining after
payment of claims of all creditors (including the claims of all depositors up to
the withdrawal value of their accounts). Each depositor's pro rata share of such
remaining  assets  would be in the same  proportion  as the value of his deposit
account to the total value of all deposit  accounts  in the  Association  at the
time of liquidation.

         After  the  Conversion,  holders  of  withdrawable  deposit(s)  in  the
Association, including certificates of deposit ("Savings Account(s)"), shall not
be entitled to share in any residual  assets in the event of  liquidation of the
Association. However, pursuant to OTS regulations, the Association shall, at the
time of the  Conversion,  establish a liquidation  account in an amount equal to
its total equity as of the date of the latest  statement of financial  condition
contained herein.

         The  liquidation   account  shall  be  maintained  by  the  Association
subsequent to the  Conversion  for the benefit of Eligible  Account  Holders and
Supplemental  Eligible  Account Holders who retain their Savings Accounts in the
Association.  Each Eligible  Account Holder and  Supplemental  Eligible  Account
Holder shall, with respect to each Savings Account held, have a related inchoate
interest in a portion of the liquidation account balance ("subaccount").

         The  initial  subaccount  balance  for a  Savings  Account  held  by an
Eligible  Account  Holder or a  Supplemental  Eligible  Account  Holder shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction  of which the  numerator  is the  amount of such  holder's  "qualifying
deposit" in the Savings  Account and the  denominator is the total amount of the
"qualifying deposits" of all such holders. Such initial subaccount balance shall
not be  increased,  and it shall be subject to downward  adjustment  as provided
below.

         If the deposit  balance in any Savings  Account of an Eligible  Account
Holder or Supplemental  Eligible  Account Holder at the close of business on any
annual closing day of the  Association  subsequent to December 31, 1995 or March
31,  1997 is less than the lesser of (i) the  deposit  balance  in such  Savings
Account at the close of business on any other annual closing date  subsequent to
December  31,  1995 or March  31,  1997 or (ii) the  amount  of the  "qualifying
deposit" in such Savings  Account on December  31, 1995 or March 31, 1997,  then
the  subaccount  balance for such Savings  Account shall be adjusted by reducing
such  subaccount  balance in an amount  proportionate  to the  reduction in such
deposit balance. In the event of a downward adjustment,  such subaccount balance
shall not be subsequently increased, notwithstanding any increase in the deposit
balance of the related Savings  Account.  If any such Savings Account is closed,
the related subaccount balance shall be reduced to zero.

         In the event of a complete  liquidation of the Association (and only in
such event) each  Eligible  Account  Holder and  Supplemental  Eligible  Account
Holder  shall  be  entitled  to  receive  a  liquidation  distribution  from the
liquidation  account  in the  amount  of the then  current  adjusted  subaccount
balance(s)  for  Savings   Account(s)  then  held  by  such  holder  before  any


                                       7
<PAGE>

liquidation distribution may be made to stockholders.  No merger, consolidation,
bulk  purchase  of  assets  with  assumptions  of  Savings  Accounts  and  other
liabilities or similar  transactions with another federally insured  institution
in which the Association is not the surviving institution shall be considered to
be a complete liquidation. In any such transaction the liquidation account shall
be assumed by the surviving institution.

                              REVIEW OF OTS ACTION

         Any person aggrieved by a final action of the OTS which approves,  with
or without conditions, or disapproves a plan of conversion pursuant to this part
may obtain review of such action by filing in the court of appeals of the United
States for the circuit in which the principal office or residence of such person
is  located,  or in the United  States  Court of  Appeals  for the  District  of
Columbia,  a  written  petition  praying  that the  final  action  of the OTS be
modified,  terminated  or set aside.  Such petition must be filed within 30 days
after the publication of notice of such final action in the Federal Register, or
30 days after the mailing by the  applicant of the notice to members as provided
for in 12 C.F.R.  ss.563b.6(c),  whichever is later.  The further  procedure for
review is as follows: A copy of the petition is forthwith transmitted to the OTS
by the clerk of the court and thereupon the OTS files in the court the record in
the  proceeding,  as provided in Section  2112 of Title 28 of the United  States
Code. Upon the filing of the petition,  the court has  jurisdiction,  which upon
the filing of the record is  exclusive,  to affirm,  modify,  terminate,  or set
aside  in whole  or in  part,  the  final  action  of the  OTS.  Review  of such
proceedings  is as provided in Chapter 7 of Title 5 of the United  States  Code.
The judgment  and decree of the court is final,  except that they are subject to
review by the United States Supreme Court upon certiorari as provided in Section
1254 of Title 28 of the United States Code.

                             ADDITIONAL INFORMATION

         The Holding Company has filed with the SEC a Registration  Statement on
Form S-1 (File No. 333-_____) under the Securities Act of 1933, as amended, with
respect  to the  Common  Stock  offered  in  the  Conversion.  The  accompanying
Prospectus does not contain all the  information  set forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations  of the  SEC.  Such  information  may  be  inspected  at the  public
reference facilities maintained by the SEC at 450 Fifth Street, N.W., Room 1024,
Washington, D.C. 20549; 500 West Madison Street, Suite 1400, Room 1100, Chicago,
Illinois  60661;  and 75 Park Place,  New York,  New York  10007.  Copies may be
obtained at prescribed rates from the Public Reference Section of the SEC at 450
Fifth Street, N.W., Washington, D.C. 20549.

         The  Association  has filed with the OTS an Application for Approval of
Conversion, which includes proxy materials for the Association's Special Meeting
and  certain  other  information.  The  accompanying  Prospectus  omits  certain
information contained in such Application. The Application,  including the proxy
materials,  exhibits and certain other information that are a part thereof,  may
be inspected,  without charge,  at the offices of the OTS, 1700 G Street,  N.W.,
Washington,  D.C. 20552 and at the office of the Regional Director of the OTS at
the Midwest Regional Office of the OTS, 1475 Peachtree  Street,  N.E.,  Atlanta,
Georgia 30309.

         Copies of the Holding Company's Certificate of Incorporation and Bylaws
may be obtained by written request to the Association.




                                       8
<PAGE>

         All persons  eligible to vote at the Special Meeting should review both
this Proxy Statement and the  accompanying  Prospectus  carefully.  However,  no
person is obligated to purchase any Common Stock.  For  additional  information,
you may call the Stock Information Center at (864) ___-____.


                               BY ORDER OF THE BOARD OF DIRECTORS



                               ROBERT L. HANDELL
                               SECRETARY


Spartanburg, South Carolina
May __, 1997


         YOUR BOARD OF DIRECTORS URGES YOU TO CONSIDER CAREFULLY THE INFORMATION
CONTAINED IN THIS PROXY STATEMENT AND THE PROSPECTUS AND,  WHETHER OR NOT YOU 
PLAN TO BE PRESENT IN PERSON AT THE SPECIAL  MEETING,  TO FILL IN, DATE,  SIGN
AND RETURN THE ENCLOSED PROXY  CARD(S) AS SOON AS  POSSIBLE  TO ASSURE  THAT 
YOUR VOTES WILL BE COUNTED. THIS WILL NOT  PREVENT  YOU FROM  VOTING IN PERSON
IF YOU  ATTEND  THE  SPECIAL MEETING.  YOU MAY  REVOKE  YOUR  PROXY BY WRITTEN
INSTRUMENT  DELIVERED  TO THE SECRETARY OF THE  ASSOCIATION AT ANY TIME PRIOR 
TO OR AT THE SPECIAL  MEETING OR BY ATTENDING THE SPECIAL MEETING AND VOTING 
IN PERSON.

         THIS PROXY STATEMENT IS NOT AN OFFER TO SELL OR THE  SOLICITATION OF AN
OFFER TO BUY  STOCK.  THE  OFFER  WILL BE MADE ONLY BY THE  PROSPECTUS  IN THOSE
JURISDICTIONS IN WHICH IT IS LAWFUL TO MAKE SUCH OFFER.




                                       9
<PAGE>

                                                                       EXHIBIT A


            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG
                           SPARTANBURG, SOUTH CAROLINA

                               PLAN OF CONVERSION
                FROM FEDERAL MUTUAL SAVINGS AND LOAN ASSOCIATION
                  TO FEDERAL STOCK SAVINGS AND LOAN ASSOCIATION
                       AND FORMATION OF A HOLDING COMPANY


                                  INTRODUCTION


I.       General

         The Board of Directors of First Federal Savings and Loan Association of
Spartanburg ("Association") desires to attract new capital to the Association to
increase its net worth, to support future savings growth, to increase the amount
of funds  available  for  other  lending  and  investment,  to  provide  greater
resources  for the  expansion  of customer  services  and to  facilitate  future
expansion by the  Association.  In addition,  the Board of Directors  intends to
implement  stock  option  plans and  other  stock  benefit  plans as part of the
Conversion in order to attract and retain qualified  directors and officers.  It
is the further desire of the Board of Directors to reorganize the Association as
the wholly  owned  subsidiary  of a holding  company to enhance  flexibility  of
operations,  diversification of business  opportunities and financial capability
for business and  regulatory  purposes and to enable the  Association to compete
more effectively with other financial  service  organizations.  Accordingly,  on
February 3, 1997, the Board of Directors, after careful study and consideration,
adopted by unanimous vote this Plan of Conversion  ("Plan"),  which provides for
the conversion of the Association from a federally  chartered mutual savings and
loan association to a federally chartered stock savings and loan association and
the  concurrent  formation of a holding  company for the  Association  ("Holding
Company").

         All  capitalized  terms  contained  in the Plan shall have the meanings
ascribed to them in Section II hereof.

         Pursuant to this Plan,  shares of  Conversion  Stock will be offered as
part of the Conversion in a Subscription  Offering  pursuant to  nontransferable
Subscription   Rights  at  a  predetermined  and  uniform  price  first  to  the
Association's  Eligible Account Holders,  second to the  Tax-Qualified  Employee
Stock Benefit Plans, third to Supplemental  Eligible Account Holders, and fourth
to  Other  Members  of  the  Association.  Shares  not  subscribed  for  in  the
Subscription  Offering will be offered as part of the  Conversion to the general
public  in a Direct  Community  Offering.  Shares  still  remaining  may then be
offered  to  the  general  public  in  a  Syndicated   Community  Offering,   an
underwritten public offering, or otherwise.  The aggregate Purchase Price of the
Conversion Stock will be based upon an independent  appraisal of the Association
and will reflect the  estimated pro forma market value of the  Association  as a
subsidiary of the Holding Company.

         The Conversion is subject to the regulations of the Director of the OTS
(Part 563b of the Rules and Regulations  Applicable to All Savings Associations)
as promulgated pursuant to Section 5(i) of the Home Owners' Loan Act.

         Consummation  of the Conversion is subject to the approval of this Plan
and the  Conversion  by the OTS and by the  affirmative  vote of  Members of the
Association  holding not less than a majority of the total votes  eligible to be
cast  at a  special  meeting  of  the  Members  to be  called  to  consider  the
Conversion.

         No change will be made in the Board of Directors or  management  of the
Association as a result of the Conversion.

II.      Definitions

         As used in this  Plan,  the terms set forth  below  have the  following
meanings:


<PAGE>



         A. Acting in Concert: (i) Knowing  participation in a joint activity or
interdependent  conscious  parallel  action towards a common goal whether or not
pursuant to an express agreement;  or (ii) a combination or pooling of voting or
other interests in the securities of an issuer for a common purpose  pursuant to
any  contract,  understanding,  relationship,  agreement  or other  arrangement,
whether  written or otherwise.  A Person (as defined herein) who acts in concert
with another Person ("other party") shall also be deemed to be acting in concert
with any Person who is also acting in concert with that other party, except that
any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be acting in
concert with its trustee or a Person who serves in a similar capacity solely for
the purpose of  determining  whether stock held by the trustee and stock held by
the Tax-Qualified Employee Benefit Plan will be aggregated.


         B.  Associate:  When used to indicate a  relationship  with any Person,
means (i) any  corporation  or  organization  (other than the  Association  or a
majority-owned  subsidiary of the Association,  or the Holding Company) of which
such  Person is an  officer  or  partner  or is,  directly  or  indirectly,  the
beneficial owner of ten percent or more of any class of equity securities,  (ii)
any trust or other  estate in which  such  Person has a  substantial  beneficial
interest or as to which such Person serves as trustee or in a similar  fiduciary
capacity, except that it does not include a Tax-Qualified Employee Stock Benefit
Plan and (iii) any  relative or spouse of such  Person,  or any relative of such
spouse,  who has the same home as such Person or who is a director or officer of
the Association, any of its subsidiaries, or the Holding Company.

         C.   Association:   First  Federal  Savings  and  Loan  Association  of
Spartanburg,  in its present form as a federally  chartered  mutual  savings and
loan association.

         D. Capital Stock: Any and all authorized capital stock in the Converted
Association.

         E. Common  Stock:  Any and all  authorized  common stock in the Holding
Company subsequent to the Conversion.

         F. Conversion: (i) Amendment of the Association's Charter and Bylaws to
authorize  issuance of shares of Capital Stock by the Converted  Association and
to conform to the  requirements of a Federal stock savings and loan  association
under the laws of the United States and rules and  regulations  of the OTS; (ii)
issuance and sale of Conversion Stock by the Holding Company in the Subscription
Offering  and Direct  Community  Offering;  and (iii)  purchase  by the  Holding
Company  of all of the  issued and  outstanding  shares of Capital  Stock of the
Converted  Association to be issued in the Conversion  immediately  following or
concurrently with the close of the sale of all Conversion Stock.

         G. Conversion Stock: Holding Company common stock to be issued and sold
by the Holding Company pursuant to the Plan.

         H. Converted Association: First Federal Savings and Loan Association of
Spartanburg,  in its converted form as a federally  chartered  stock savings and
loan association.

         I. Direct Community Offering: The offering for sale of Conversion Stock
to the public.



                                       2
<PAGE>

         J. Eligibility Record Date: December 31, 1995.

         K.  Eligible  Account  Holder:  Holder of a  Qualifying  Deposit in the
Association on the Eligibility Record Date.

         L. FDIC: Federal Deposit Insurance Corporation.

         M. Form AC  Application:  The  application  submitted to the OTS on OTS
Form AC for approval of the Conversion.

         N. H-(e)1 Application: The application submitted to the OTS on OTS Form
H-(e)1 or, if  applicable,  Form H-(e)1-S for approval of the Holding  Company's
acquisition of all of the Capital Stock of the Converted Association.

         O. Holding Company: A corporation to be formed by the Association under
state law for the purpose of becoming a holding company through the issuance and
sale of its stock  under the Plan,  and  concurrent  acquisition  of 100% of the
Capital Stock of the Converted Association to be issued pursuant to the Plan.

         P. Holding Company Stock:  Any and all authorized  capital stock of the
Holding Company.

         Q. Local Community: Spartanburg County, South Carolina.

         R. Market  Maker:  A dealer (i.e.,  any Person who engages  directly or
indirectly as agent,  broker, or principal in the business of offering,  buying,
selling, or otherwise dealing or trading in securities issued by another Person)
who, with respect to a particular  security,  (i) regularly publishes bona fide,
competitive  bid and offer  quotations  in a recognized  inter-dealer  quotation
system or furnishes bona fide  competitive  bid and offer  quotations on request
and  (ii) is  ready,  willing  and able to  effect  transactions  in  reasonable
quantities at his quoted prices with other brokers or dealers.

         S.  Members:  All  Persons or  entities  who  qualify as members of the
Association pursuant to its Charter and Bylaws prior to the Conversion.

         T. Officer: An executive officer of the Association, which includes the
Chairman  of the Board,  President,  Vice  President,  Secretary,  Treasurer  or
Principal Financial Officer,  Comptroller or Principal  Accounting Officer,  and
Senior  Vice  Presidents,  Vice  Presidents  in  charge  of  principal  business
functions,  the  Secretary  and  the  Treasurer  as  well  as any  other  person
performing similar functions.

         U. Order Forms:  Forms to be used for the purchase of Conversion  Stock
sent to  Eligible  Account  Holders  and  other  parties  eligible  to  purchase
Conversion Stock in the Subscription Offering pursuant to the Plan.

         V. Other  Member:  Holder of a Savings  Account  (other  than  Eligible
Account  Holders and  Supplemental  Eligible  Account  Holders) as of the Record
Date,  and  borrowers  from the  Association  as provided  in the  Association's
Federal Mutual Charter who continue as borrowers from the  Association as of the
Record Date.

         W. OTS: Office of Thrift Supervision of the United States Department of
the Treasury.

         X. Person: An individual, corporation,  partnership, association, joint
stock  company,  trusts of natural  Persons,  unincorporated  organization  or a
government or any political subdivision thereof.

         Y. Plan: This Plan of Conversion,  which provides for the conversion of
the Association  from a federally  chartered mutual savings and loan association
to a federally  chartered capital stock savings and loan association as a wholly
owned subsidiary of the Holding Company,  as originally  adopted by the Board of
Directors or as amended in accordance with the terms hereof.

         Z. Qualifying Deposit: The deposit balance in any Savings Account as of
the  close  of  business  on the  Eligibility  Record  Date or the  Supplemental
Eligibility  Record Date,  as  applicable;  provided,  however,  that no Savings
Account with a deposit balance of less than $50.00 shall constitute a Qualifying
Deposit.

         AA. Record Date:  Date which  determines  which Members are entitled to
vote at the Special Meeting.



                                       3
<PAGE>

         BB. Registration Statement:  The registration statement on SEC Form S-1
or other  applicable  form  filed by the  Holding  Company  with the SEC for the
purpose of registering the Conversion Stock under the Securities Act of 1933, as
amended.

         CC. Savings  Account(s):  Withdrawable  deposit(s) in the  Association,
including certificates of deposit.

         DD. SEC: Securities and Exchange Commission.

         EE.  Special  Meeting:  The special  meeting of Members  called for the
purpose of considering the Plan for approval.

         FF. Subscription Offering: The offering of Conversion Stock to Eligible
Account  Holders,  Tax-Qualified  Employee  Stock  Benefit  Plans,  Supplemental
Eligible Account Holders and Other Members under the Plan.

         GG.  Subscription  Rights:  Nontransferable,  non-negotiable,  personal
rights of Eligible Account Holders,  Tax-Qualified Employee Stock Benefit Plans,
Supplemental  Eligible Account Holders and Other Members to purchase  Conversion
Stock.

         HH. Supplemental  Eligibility Record Date: The last day of the calendar
quarter preceding the approval of the Plan by the OTS.

         II.  Supplemental  Eligible  Account  Holder:  Holder  of a  Qualifying
Deposit in the Association (other than an Officer or director of the Association
or their Associates) on the Supplemental Eligibility Record Date.

         JJ. Syndicated Community Offering: The offering for sale by a syndicate
of  broker-dealers  to the  general  public of shares  of  Conversion  Stock not
purchased in the Subscription Offering and the Direct Community Offering.

         KK. Tax-Qualified Employee Stock Benefit Plan: Any defined benefit plan
or defined  contribution plan of the Association or Holding Company,  such as an
employee stock ownership plan,  bonus plan,  profit-sharing  plan or other plan,
which,  with its related trust,  meets the requirements to be "qualified"  under
section 401 of the Internal  Revenue Code. A  "non-tax-qualified  employee stock
benefit plan" is any defined benefit plan or defined  contribution  plan that is
not so qualified.

III.     Steps Prior to Submission of the Plan to the Members for Approval

         Prior  to  submission  of the Plan to the  Members  for  approval,  the
Association must receive approval from the OTS of the Form AC Application. Prior
to such regulatory approval:

         A. The Board of  Directors  shall  adopt the Plan by a vote of not less
than two-thirds of its entire membership.

         B. The Association shall notify the Members of the adoption of the Plan
by publishing legal notice in a newspaper  having a general  circulation in each
community in which the Association maintains an office.

         C. A press release relating to the proposed Conversion may be submitted
to the local media.

         D.  Copies of the Plan as  adopted by the Board of  Directors  shall be
made available for inspection at each office of the Association.

         E. The  Association  shall cause the Holding Company to be incorporated
under state law and the Board of Directors of the Holding  Company  shall concur
in the Plan by at least a two-thirds vote.



                                       4
<PAGE>

         F. As soon as  practicable  following  the  adoption of this Plan,  the
Association  shall file the Form AC  Application,  and the Holding Company shall
file the Registration Statement and the H-(e)1 Application. Upon filing the Form
AC Application,  the Association shall publish legal notice of the filing of the
Form  AC  Application  in a  newspaper  having  a  general  circulation  in each
community  in which the  Association  maintains  an office  and/or by  mailing a
letter to each of its  Members,  and shall  publish  such  other  notices of the
Conversion as may be required in connection  with the H-(e)1  Application and by
the regulations and policies of the OTS.

         G. The  Association  shall  obtain an opinion of its tax  advisors or a
favorable  ruling from the United States  Internal  Revenue  Service which shall
state that the Conversion will not result in any gain or loss for Federal income
tax purposes to the Association or its Eligible  Account  Holders,  Supplemental
Eligible  Account Holders and Other Members.  Receipt of a favorable  opinion or
ruling is a condition precedent to completion of the Conversion.

IV.      Meeting of Members

         Subsequent to the approval of the Plan by the OTS, the Special  Meeting
shall be scheduled in accordance with the Association's  Bylaws.  Promptly after
receipt of approval  and at least 20 days but not more than 45 days prior to the
Special Meeting,  the Association shall distribute proxy solicitation  materials
to all Members and  beneficial  owners of accounts held in fiduciary  capacities
where the beneficial  owners  possess voting rights,  as of the Record Date. The
proxy  solicitation  materials shall include a copy of the proxy statement to be
used  in  connection  with  such  solicitation  ("Proxy  Statement")  and  other
documents authorized for use by the regulatory  authorities and may also include
a copy of the Plan and/or a prospectus ("Prospectus") as provided in Paragraph V
below.  The  Association  shall also advise  each  Eligible  Account  Holder and
Supplemental Eligible Account Holder not entitled to vote at the Special Meeting
of the proposed  Conversion  and the scheduled  Special  Meeting,  and provide a
postage  prepaid  card on which to  indicate  whether he wishes to  receive  the
Prospectus, if the Subscription Offering is not held concurrently with the proxy
solicitation.

         Pursuant to OTS  regulations,  an  affirmative  vote of not less than a
majority of the total  outstanding votes of the Members is required for approval
of the Plan.  Voting  may be in person  or by proxy.  The OTS shall be  notified
promptly of the actions of the Members.

V.       Summary Proxy Statement

         The Proxy  Statement  furnished  to  Members  may be in  summary  form,
provided  that a  statement  is  made in  bold-face  type  that a more  detailed
description of the proposed transaction may be obtained by returning an enclosed
postage  prepaid card or other  written  communication  requesting  supplemental
information. Without prior approval of the OTS, the Special Meeting shall not be
held less than 20 days after the last day on which the supplemental  information
statement  is  mailed  to  requesting  Members.  The  supplemental   information
statement may be combined with the  Prospectus if the  Subscription  Offering is
commenced  concurrently with or during the proxy solicitation of Members for the
Special Meeting.

VI.      Offering Documents

         The  Holding  Company  may  commence  the  Subscription  Offering  and,
provided that the Subscription  Offering has commenced,  may commence the Direct
Community  Offering  concurrently  with or  during  the  proxy  solicitation  of
Members.  The Holding  Company may close the  Subscription  Offering  before the
Special Meeting,  provided that the offer and sale of the Conversion Stock shall
be conditioned  upon approval of the Plan by the Members at the Special Meeting.
The  Association's  proxy  solicitation  materials may require  Eligible Account
Holders,  Supplemental  Eligible  Account Holders and Other Members to return to
the  Association  by a reasonable  certain date a postage  prepaid card or other
written  communication  requesting  receipt of a Prospectus  with respect to the
Subscription   Offering,   provided  that  if  the   Prospectus  is  not  mailed
concurrently with the proxy solicitation  materials,  the Subscription  Offering


                                       5
<PAGE>

shall not be closed  until the  expiration  of 30 days after the  mailing of the
proxy  solicitation  materials.  If the  Subscription  Offering is not commenced
within 45 days after the Special Meeting, the Association may transmit, not more
than 30 days prior to the  commencement of the  Subscription  Offering,  to each
Eligible Account Holder, Supplemental Eligible Account Holder and other eligible
subscribers  who had been furnished with proxy  solicitation  materials a notice
which shall state that the  Association  is not required to furnish a Prospectus
to them unless they return by a reasonable  date certain a postage  prepaid card
or other written communication requesting the receipt of the Prospectus.

         Prior  to  commencement  of  the  Subscription   Offering,  the  Direct
Community Offering and the Syndicated  Community  Offering,  the Holding Company
shall file the Registration Statement.  The Holding Company shall not distribute
the final Prospectus until the Registration  Statement  containing same has been
declared  effective by the SEC and the Prospectus has been declared effective by
the OTS.

VII.     Combined Subscription and Direct Community Offering

         Instead of a separate  Subscription  Offering,  all Subscription Rights
may be exercised by delivery of properly  completed and executed  Order Forms to
the  Association  or  selling  group  utilized  in  connection  with the  Direct
Community  Offering  and  the  Syndicated  Community  Offering.  If  a  separate
Subscription  Offering is not held,  orders for  Conversion  Stock in the Direct
Community  Offering  shall  first  be  filled  pursuant  to the  priorities  and
limitations stated in Paragraph IX.C., below.

VIII.    Consummation of the Conversion

         After receipt of all orders for Conversion  Stock, the amendment of the
Association's  Federal  Mutual  Charter and Bylaws to authorize  the issuance of
shares of Capital  Stock and to conform to the  requirements  of a federal stock
savings and loan association,  as approved by the Members at the Special Meeting
will be declared  effective by the OTS. At such time, the Conversion  Stock will
be issued and sold by the Holding Company, the Capital Stock to be issued in the
Conversion  will be issued and sold to the Holding  Company,  and the  Converted
Association will become a wholly owned  subsidiary of the Holding  Company.  The
Converted  Association  will issue to the Holding  Company  1,000  shares of its
common  stock,  representing  all of the shares of Capital Stock to be issued by
the  Converted  Association,  and the Holding  Company  will make payment to the
Converted  Association of that portion of the aggregate net proceeds realized by
the Holding Company from the sale of the Conversion  Stock under the Plan as may
be authorized or required by the OTS.

IX.      Stock Offering

         A.       Number of Shares

         The number of shares of Conversion  Stock to be offered pursuant to the
Plan shall be determined  initially by the Board of Directors of the Association
and the Board of  Directors  of the  Holding  Company  in  conjunction  with the
determination  of the Purchase Price (as that term is defined in Paragraph IX.B.
below).  The number of shares to be offered may be subsequently  adjusted by the
Board of Directors prior to completion of the offering.

         B.       Independent Evaluation and Purchase Price of Shares

         All shares of Conversion Stock sold in the Conversion, including shares
sold in any  Direct  Community  Offering,  shall be sold at a uniform  price per
share,  referred to herein as the "Purchase  Price." The Purchase Price shall be
determined  by the  Board  of  Directors  of the  Association  and the  Board of
Directors  of  the  Holding  Company   immediately  prior  to  the  simultaneous
completion  of all such  sales  contemplated  by this  Plan on the  basis of the
estimated pro forma market value of the Converted  Association at such time. The
estimated  pro  forma  market  value  of  the  Converted  Association  shall  be
determined  for such  purpose by an  independent  appraiser on the basis of such
appropriate   factors  not  inconsistent   with  the  regulations  of  the  OTS.
Immediately prior to the Subscription Offering, a subscription price range shall
be  established  which shall vary from 15% above to 15% below the average of the
minimum and maximum of the estimated price range. The maximum subscription price


                                       6
<PAGE>

(i.e.,  the per share  amount to be  remitted  when  subscribing  for  shares of
Conversion Stock) shall then be determined  within the subscription  price range
by the Board of Directors of the Association.  The subscription  price range and
the number of shares to be offered may be revised  after the  completion  of the
Subscription  Offering with OTS approval without a resolicitation  of proxies or
Order Forms or both.

         C.       Method of Offering Shares

         Subscription  Rights  shall be  issued at no cost to  Eligible  Account
Holders,  Tax-Qualified  Employee  Stock Benefit  Plans,  Supplemental  Eligible
Account  Holders and Other Members  pursuant to priorities  established  by this
Plan and the  regulations  of the OTS.  In order to effect the  Conversion,  all
shares  of  Conversion  Stock  proposed  to be  issued  in  connection  with the
Conversion  must be sold and,  to the  extent  that  shares  are  available,  no
subscriber shall be allowed to purchase less than 25 shares; provided,  however,
that if the purchase price is greater than $20.00 per share,  the minimum number
of shares which must be  subscribed  for shall be adjusted so that the aggregate
actual purchase price required to be paid for such minimum number of shares does
not exceed $500.00. The priorities established for the purchase of shares are as
follows:

                  1.       Category 1:  Eligible Account Holders

                           a.  Each  Eligible   Account  Holder  shall  receive,
                  without payment,  Subscription  Rights entitling such Eligible
                  Account Holder to purchase that number of shares of Conversion
                  Stock which is equal to the  greater of the  maximum  purchase
                  limitation  established  for the  Direct  Community  Offering,
                  one-tenth of one percent of the total offering or 15 times the
                  product  (rounded down to the next whole  number)  obtained by
                  multiplying the total number of shares of Conversion  Stock to
                  be issued by a fraction of which the  numerator  is the amount
                  of the Qualifying  Deposit of the Eligible  Account Holder and
                  the denominator is the total amount of Qualifying  Deposits of
                  all Eligible Account  Holders.  If the allocation made in this
                  paragraph results in an oversubscription, shares of Conversion
                  Stock shall be allocated among  subscribing  Eligible  Account
                  Holders  so as to permit  each  such  account  holder,  to the
                  extent possible,  to purchase a number of shares of Conversion
                  Stock  sufficient  to make his total  allocation  equal to 100
                  shares  of  Conversion  Stock  or  the  total  amount  of  his
                  subscription,  whichever  is less.  Any  shares of  Conversion
                  Stock  not  so  allocated   shall  be   allocated   among  the
                  subscribing  Eligible  Account Holders on an equitable  basis,
                  related to the amounts of their respective Qualifying Deposits
                  as compared to the total  Qualifying  Deposits of all Eligible
                  Account Holders.

                           b.  Subscription  Rights  received  by  Officers  and
                  directors of the Association and their Associates, as Eligible
                  Account  Holders,  based on their  increased  deposits  in the
                  Association in the one-year  period  preceding the Eligibility
                  Record Date shall be subordinated  to all other  subscriptions
                  involving the exercise of Subscription Rights pursuant to this
                  Category.

                  2.      Category 2: Tax-Qualified Employee Stock Benefit Plans

                           a.  Tax-Qualified  Employee Stock Benefit Plans shall
                  receive, without payment,  nontransferable Subscription Rights
                  to purchase in the aggregate up to 8% of the Conversion Stock,
                  including  shares  of  Conversion  Stock to be  issued  in the
                  Conversion  as result of an  increase in the  estimated  price
                  range after  commencement  of the  Subscription  Offering  and
                  prior to the completion of the  Conversion.  The  Subscription
                  Rights granted to  Tax-Qualified  Stock Benefit Plans shall be
                  subject  to the  availability  of shares of  Conversion  Stock
                  after  taking  into  account  the shares of  Conversion  Stock
                  purchased by Eligible Account Holders; provided, however, that
                  in the event the number of shares offered in the Conversion is
                  increased  to an  amount  greater  than  the  maximum  of  the
                  estimated price range as set forth in the Prospectus ("Maximum
                  Shares"), the Tax-Qualified Employee Stock Benefit Plans shall
                  have a priority  right to purchase  any such shares  exceeding
                  the Maximum  Shares up to an aggregate of 8% of the Conversion
                  Stock.  Tax-Qualified  Employee  Stock  Benefit  Plans may use
                  funds  contributed  or borrowed by the Holding  Company or the


                                       7
<PAGE>

                  Association  and/or  borrowed  from an  independent  financial
                  institution  to exercise  such  Subscription  Rights,  and the
                  Holding   Company  and  the  Association  may  make  scheduled
                  discretionary   contributions  thereto,   provided  that  such
                  contributions   do  not  cause  the  Holding  Company  or  the
                  Association   to   fail  to  meet   any   applicable   capital
                  requirements.

                  3.       Category 3:  Supplemental Eligible Account Holders

                           a. In the event that the  Eligibility  Record Date is
                  more than 15 months prior to the date of the latest  amendment
                  to the Form AC Application filed prior to OTS approval,  then,
                  and only in that event,  each  Supplemental  Eligible  Account
                  Holder shall receive,  without  payment,  Subscription  Rights
                  entitling  such   Supplemental   Eligible  Account  Holder  to
                  purchase  that number of shares of  Conversion  Stock which is
                  equal  to the  greater  of  the  maximum  purchase  limitation
                  established for the Direct  Community  Offering,  one-tenth of
                  one  percent  of the total  offering  or 15 times the  product
                  (rounded   down  to  the  next  whole   number)   obtained  by
                  multiplying the total number of shares of Conversion  Stock to
                  be issued by a fraction of which the  numerator  is the amount
                  of the Qualifying Deposit of the Supplemental Eligible Account
                  Holder  and  the  denominator  is  the  total  amount  of  the
                  Qualifying  Deposits  of  all  Supplemental  Eligible  Account
                  Holders.

                           b.  Subscription  Rights  received  pursuant  to this
                  category shall be subordinated to Subscription  Rights granted
                  to Eligible Account Holders and  Tax-Qualified  Employee Stock
                  Benefit Plans.

                           c. Any  Subscription  Rights  to  purchase  shares of
                  Conversion  Stock  received by an Eligible  Account  Holder in
                  accordance  with Category  Number 1 shall reduce to the extent
                  thereof the Subscription Rights to be distributed  pursuant to
                  this Category.

                           d. In the event of an oversubscription  for shares of
                  Conversion   Stock  pursuant  to  this  Category,   shares  of
                  Conversion  Stock  shall be  allocated  among the  subscribing
                  Supplemental Eligible Account Holders as follows:

                                    (1)  Shares  of  Conversion  Stock  shall be
                           allocated  so as to  permit  each  such  Supplemental
                           Eligible Account Holder,  to the extent possible,  to
                           purchase  a number  of  shares  of  Conversion  Stock
                           sufficient  to make his total  allocation  (including
                           the  number of shares of  Conversion  Stock,  if any,
                           allocated in accordance with Category Number 1) equal
                           to 100 shares of Conversion Stock or the total amount
                           of his subscription, whichever is less.

                                    (2)  Any  shares  of  Conversion  Stock  not
                           allocated in accordance with  subparagraph  (1) above
                           shall be allocated among the subscribing Supplemental
                           Eligible  Account  Holders  on  an  equitable  basis,
                           related to the amounts of their respective Qualifying
                           Deposits as compared to the total Qualifying Deposits
                           of all Supplemental Eligible Account Holders.

                  4.       Category 4:  Other Members

                           a. Other  Members  shall  receive,  without  payment,
                  Subscription  Rights to purchase  shares of Conversion  Stock,
                  after   satisfying  the   subscriptions  of  Eligible  Account
                  Holders,   Tax-Qualified  Employee  Stock  Benefit  Plans  and
                  Supplemental  Eligible  Account  Holders  pursuant to Category
                  Nos. l, 2 and 3 above, subject to the following conditions:



                                       8
<PAGE>

                                    (1) Each such Other Member shall be entitled
                           to subscribe for the greater of the maximum  purchase
                           limitation   established  for  the  Direct  Community
                           Offering  or  one-tenth  of one  percent of the total
                           offering.

                                    (2) In the event of an oversubscription  for
                           shares of Conversion  Stock  pursuant to Category No.
                           4, the shares of Conversion  Stock available shall be
                           allocated  among the  subscribing  Other  Members pro
                           rata on the basis of the amounts of their  respective
                           subscriptions.

         D.       Direct Community Offering and Syndicated Community Offering

                  1. Any shares of Conversion  Stock not  purchased  through the
         exercise of Subscription  Rights set forth in Category Nos. 1 through 4
         above may be sold by the  Holding  Company to Persons  under such terms
         and  conditions as may be  established  by the  Association's  Board of
         Directors  with  the  concurrence  of the  OTS.  The  Direct  Community
         Offering may commence  concurrently  with or as soon as possible  after
         the  completion  of the  Subscription  Offering  and must be  completed
         within 45 days after  completion of the Subscription  Offering,  unless
         extended  with the  approval  of the OTS.  No Person,  either  alone or
         together  with  Associates  of or Persons  Acting in Concert  with such
         Person, may purchase shares of Conversion Stock in the Direct Community
         Offering having an aggregate purchase price of more than $325,000.  The
         right to purchase  shares of  Conversion  Stock under this  Category is
         subject  to the right of the  Association  or the  Holding  Company  to
         accept or reject such  subscriptions  in whole or in part. In the event
         of  an  oversubscription  for  shares  in  this  Category,  the  shares
         available shall be allocated among  prospective  purchasers pro rata on
         the basis of the amounts of their respective orders. The offering price
         for which  such  shares  are sold to the  general  public in the Direct
         Community Offering shall be the Purchase Price.

                  2. Orders  received  in the Direct  Community  Offering  first
         shall be  filled  up to a  maximum  of 2% of the  Conversion  Stock and
         thereafter  remaining  shares  shall be allocated on an equal number of
         shares basis per order until all orders have been filled.

                  3.  The  Conversion  Stock  offered  in the  Direct  Community
         Offering  shall be offered and sold in a manner  that will  achieve the
         widest  distribution  thereof.  Preference shall be given in the Direct
         Community  Offering to natural  Persons  and trusts of natural  Persons
         residing in the Local Community.

                  4. Subject to such terms,  conditions and procedures as may be
         determined by the  Association and the Holding  Company,  all shares of
         Conversion  Stock not  subscribed for in the  Subscription  Offering or
         ordered in the Direct Community  Offering may be sold by a syndicate of
         broker-dealers  to  the  general  public  in  a  Syndicated   Community
         Offering.  No Person,  either alone or together  with  Associates of or
         Persons  Acting in Concert  with such Person,  may  purchase  shares of
         Conversion  Stock  in  the  Syndicated  Community  Offering  having  an
         aggregate  purchase  price  of  more  than  $325,000.  Each  order  for
         Conversion Stock in the Syndicated  Community Offering shall be subject
         to the absolute  right of the  Association  and the Holding  Company to
         accept or reject any such order in whole or in part  either at the time
         of receipt of an order or as soon as  practicable  after  completion of
         the Syndicated  Community  Offering.  The  Association  and the Holding
         Company may commence the  Syndicated  Community  Offering  concurrently
         with, at any time during,  or as soon as  practicable  after the end of
         the Subscription  Offering and/or Direct Community  Offering,  provided
         that the Syndicated Community Offering must be completed within 45 days
         after the completion of the Subscription  Offering,  unless extended by
         the Association and the Holding Company with the approval of the OTS.

                  5. If for any reason a Syndicated Community Offering of shares
         of  Conversion  Stock  not sold in the  Subscription  Offering  and the
         Direct Community Offering cannot be effected,  or in the event that any
         insignificant  residue of shares of Conversion Stock is not sold in the


                                       9
<PAGE>

         Subscription   Offering,   Direct  Community   Offering  or  Syndicated
         Community  Offering,  the Association and the Holding Company shall use
         their best efforts to obtain other  purchasers  for such shares in such
         manner and upon such conditions as may be satisfactory to the OTS.

                  6. In the  event a Direct  Community  Offering  or  Syndicated
         Community  Offering  do  not  appear  feasible,  the  Association  will
         immediately   consult  with  the  OTS  to  determine  the  most  viable
         alternative  available  to effect  the  completion  of the  Conversion.
         Should no viable  alternative  exist, the Association may terminate the
         Conversion with the concurrence of the OTS.

         E.       Limitations Upon Purchases

         The following  additional  limitations and exceptions  shall be imposed
upon purchases of shares of Conversion Stock:

                  1. No Person, together with Associates of or Persons Acting in
         Concert with such Person,  may purchase in the aggregate  more than the
         overall maximum purchase limitation of 1% of the total number of shares
         of Conversion  Stock issued in the Conversion  (exclusive of any shares
         issued  pursuant  to an  increase  in the range of minimum  and maximum
         aggregate  values within which the aggregate amount of Conversion Stock
         issued in the Conversion will fall), except that Tax-Qualified Employee
         Stock Benefit Plans may purchase up to 8% of the total Conversion Stock
         issued  and  shares  held or to be held by the  Tax-Qualified  Employee
         Stock  Benefit  Plans  and  attributable  to  a  Person  shall  not  be
         aggregated  with  other  shares  purchased  directly  by  or  otherwise
         attributable to such Person.

                  2. Officers and directors of the  Association  and  Associates
         thereof may not purchase in the  aggregate  more than 28% of the shares
         issued in the Conversion.

                  3. The Association's and Holding Company's Boards of Directors
         will not be deemed to be  Associates  or a group of  Persons  Acting in
         Concert  with  other  directors  or  trustees  solely  as a  result  of
         membership on the Board of Directors.

                  4. The Association's Board of Directors,  with the approval of
         the OTS and without  further  approval of Members,  may, as a result of
         market conditions and other factors,  increase or decrease the purchase
         limitation  in  paragraphs  1 and 4 above or the  number  of  shares of
         Conversion  Stock to be sold in the  Conversion.  If the Association or
         the Holding Company, as the case may be, increases the maximum purchase
         limitations  or the number of shares of Conversion  Stock to be sold in
         the Conversion, the Association or the Holding Company, as the case may
         be, is only  required  to  resolicit  Persons  who  subscribed  for the
         maximum  purchase  amount  and  may,  in  the  sole  discretion  of the
         Association  or the  Holding  Company,  as the case  may be,  resolicit
         certain  other large  subscribers.  If the  Association  or the Holding
         Company, as the case may be, decreases the maximum purchase limitations
         or  the  number  of  shares  of  Conversion  Stock  to be  sold  in the
         Conversion,  the orders of any Person who  subscribed  for the  maximum
         purchase  amount shall be decreased by the minimum amount  necessary so
         that such Person shall be in compliance with the then maximum number of
         shares permitted to be subscribed for by such Person.

         Each Person  purchasing  Conversion  Stock in the  Conversion  shall be
deemed to  confirm  that  such  purchase  does not  conflict  with the  purchase
limitations under the Plan or otherwise  imposed by law, rule or regulation.  In
the event that such purchase  limitations are violated by any Person  (including
any Associate or group of Persons affiliated or otherwise Acting in Concert with
such  Person),  the Holding  Company  shall have the right to purchase from such
Person at the actual Purchase Price per share all shares acquired by such Person
in excess of such purchase  limitations or, if such excess shares have been sold
by such Person,  to receive from such Person the  difference  between the actual
Purchase Price per share paid for such excess shares and the price at which such
excess  shares were sold by such  Person.  This right of the Holding  Company to
purchase such excess shares shall be assignable by the Holding Company.



                                       10
<PAGE>

         F. Restrictions On and Other Characteristics of the Conversion Stock

                  1. Transferability. Conversion Stock purchased by Officers and
         directors of the  Association and officers and directors of the Holding
         Company  shall  not be sold or  otherwise  disposed  of for value for a
         period  of one  year  from  the  date  of  Conversion,  except  for any
         disposition  (i) following the death of the original  purchaser or (ii)
         resulting  from an exchange of  securities  in a merger or  acquisition
         approved by the regulatory authorities having jurisdiction.

                  The  Conversion  Stock  issued by the Holding  Company to such
         Officers and directors shall bear a legend giving appropriate notice of
         the one-year  holding  period  restriction.  Said legend shall state as
         follows:

                  "The shares evidenced by this certificate are restricted as to
                  transfer  for a  period  of one  year  from  the  date of this
                  certificate pursuant to Part 563b of the Rules and Regulations
                  of the Office of Thrift  Supervision.  These shares may not be
                  transferred  prior thereto  without a legal opinion of counsel
                  that said  transfer is  permissible  under the  provisions  of
                  applicable laws and regulations."

                  In  addition,  the  Holding  Company  shall  give  appropriate
         instructions  to the transfer  agent of the Holding  Company Stock with
         respect to the foregoing  restrictions.  Any shares of Holding  Company
         Stock  subsequently  issued  as  a  stock  dividend,   stock  split  or
         otherwise,  with respect to any such restricted stock, shall be subject
         to the same holding period restrictions for such Persons as may be then
         applicable to such restricted stock.

                  2.  Subsequent  Purchases by Officers and  Directors.  Without
         prior approval of the OTS, if applicable, Officers and directors of the
         Association  and officers and  directors  of the Holding  Company,  and
         their  Associates,  shall be  prohibited  for a period  of three  years
         following  completion of the  Conversion  from  purchasing  outstanding
         shares  of  Holding  Company  Stock,  except  from a broker  or  dealer
         registered with the SEC.  Notwithstanding  this restriction,  purchases
         involving  more than 1% of the  total  outstanding  shares  of  Holding
         Company Stock and purchases made and shares held by a Tax-Qualified  or
         non-Tax-Qualified Employee Stock Benefit Plan which may be attributable
         to such  directors and Officers may be made in negotiated  transactions
         without OTS permission or the use of a broker or dealer.

                  3. Repurchase and Dividend Rights. For a period of three years
         following  the  consummation  of the  Conversion,  any  repurchases  of
         Holding  Company Stock by the Holding  Company from any Person shall be
         subject to the then  applicable  rules and  regulations and policies of
         the  OTS.  The  Converted  Association  may not  declare  or pay a cash
         dividend  on or  repurchase  any of its  Capital  Stock  if the  result
         thereof  would be to reduce the  regulatory  capital  of the  Converted
         Association  below the  amount  required  for the  liquidation  account
         described in Paragraph XIII. Further,  any dividend declared or paid on
         the Capital  Stock  shall  comply  with the then  applicable  rules and
         regulations of the OTS.

                  4. Voting  Rights.  After the  Conversion,  holders of Savings
         Accounts in and obligors on loans of the Converted Association will not
         have  voting  rights in the  Converted  Association.  Exclusive  voting
         rights  with  respect  to the  Holding  Company  shall be vested in the
         holders of Holding  Company Stock;  holders of Savings  Accounts in and
         obligors on loans of the Converted Association will not have any voting
         rights  in the  Holding  Company  except  and to the  extent  that such
         Persons become  stockholders  of the Holding  Company,  and the Holding
         Company will have exclusive voting rights with respect to the Converted
         Association's Capital Stock.



                                       11
<PAGE>

         G.       Mailing of Offering Materials and Collation of Subscriptions

         The sale of all shares of Conversion Stock offered pursuant to the Plan
must be  completed  within 24 months  after  approval of the Plan at the Special
Meeting.  After  approval  of the  Plan by the OTS  and the  declaration  of the
effectiveness   of  the  Prospectus,   the  Holding  Company  shall   distribute
Prospectuses  and Order Forms for the purchase of shares of Conversion  Stock in
accordance with the terms of the Plan.

         The  recipient of an Order Form shall be provided not less than 20 days
nor more than 45 days from the date of  mailing,  unless  extended,  properly to
complete,  execute  and  return  the Order  Form to the  Holding  Company or the
Association.  Self-addressed,  postage prepaid, return envelopes shall accompany
all Order  Forms when they are mailed.  Failure of any  eligible  subscriber  to
return a properly  completed and executed Order Form within the prescribed  time
limits shall be deemed a waiver and a release by such eligible subscriber of any
rights to purchase shares of Conversion Stock under the Plan.

         The sale of all shares of  Conversion  Stock  proposed  to be issued in
connection with the Conversion  must be completed  within 45 days after the last
day of the  Subscription  Offering,  unless extended by the Holding Company with
the approval of the OTS.

         H.       Method of Payment

         Payment  for all  shares of  Conversion  Stock may be made in cash,  by
check or by money order,  or if a  subscriber  has a Savings  Account(s)  in the
Association,  such  subscriber  may  authorize  the  Association  to charge  the
subscriber's Savings Account(s).  The Association shall pay interest at not less
than the passbook rate on all amounts paid in cash or by check or money order to
purchase shares of Conversion Stock in the  Subscription  Offering from the date
payment is  received  until the  Conversion  is  completed  or  terminated.  The
Association  is not  permitted  knowingly to loan funds or otherwise  extend any
credit to any Person for the purpose of purchasing Conversion Stock.

         If a subscriber  authorizes the Association to charge the  subscriber's
Savings  Account(s),   the  funds  shall  remain  in  the  subscriber's  Savings
Account(s)  and shall  continue  to earn  interest,  but may not be used by such
subscriber  until the  Conversion  is  completed  or  terminated,  whichever  is
earlier. The withdrawal shall be given effect only concurrently with the sale of
all shares of Conversion Stock proposed to be sold in the Conversion and only to
the  extent  necessary  to  satisfy  the  subscription  at a price  equal to the
aggregate  Purchase Price. The Association  shall allow  subscribers to purchase
shares of Conversion Stock by withdrawing  funds from certificate  accounts held
with the  Association  without the  assessment  of early  withdrawal  penalties,
subject to the approval, if necessary, of the applicable regulatory authorities.
In the  case  of  early  withdrawal  of only a  portion  of  such  account,  the
certificate  evidencing such account shall be canceled if the remaining  balance
of the account is less than the applicable minimum balance requirement.  In that
event,  the remaining  balance shall earn  interest at the passbook  rate.  This
waiver of the early withdrawal penalty is applicable only to withdrawals made in
connection with the purchase of Conversion Stock under the Plan.

         Tax-Qualified  Employee Stock Benefit Plans may subscribe for shares by
submitting  an Order  Form,  along with  evidence  of a loan  commitment  from a
financial  institution  for the purchase of shares,  if  applicable,  during the
Subscription  Offering  and by making  payment for the shares on the date of the
closing of the Conversion.

         I.     Undelivered, Defective or Late Order Forms; Insufficient Payment

         If an Order Form (i) is not  delivered  and is  returned to the Holding
Company or the  Association  by the United States Postal Service (or the Holding
Company or Association is unable to locate the addressee);  (ii) is not returned
to the Holding Company or Association,  or is returned to the Holding Company or
Association after expiration of the date specified thereon; (iii) is defectively
completed or executed;  or (iv) is not accompanied by the total required payment
for the shares of Conversion  Stock subscribed for (including cases in which the


                                       12
<PAGE>

subscribers'   Savings   Accounts  are  insufficient  to  cover  the  authorized
withdrawal for the required payment),  the Subscription  Rights of the Person to
whom such rights have been granted  shall not be honored and shall be treated as
though such  Person  failed to return the  completed  Order Form within the time
period specified therein. Alternatively, the Holding Company or Association may,
but shall not be required to, waive any irregularity  relating to any Order Form
or require the  submission of a corrected  Order Form or the  remittance of full
payment for the shares of Conversion  Stock  subscribed  for by such date as the
Holding Company or Association may specify.  Subscription orders, once tendered,
shall not be revocable.  The Holding Company's and Association's  interpretation
of the terms and conditions of the Plan and of the Order Forms shall be final.

         J.       Members in Non-Qualified States or in Foreign Countries

         The Holding Company and the Association will make reasonable efforts to
comply  with the  securities  laws of all states in the  United  States in which
persons  entitled to subscribe for stock  pursuant to the Plan reside.  However,
the Holding  Company and the  Association are not required to offer stock in the
Subscription  Offering to any person who resides in a foreign country or resides
in a state of the United  States  with  respect  to which (i) a small  number of
persons  otherwise  eligible to  subscribe  for shares of Common Stock reside in
such  state;  or (ii) the Holding  Company or the  Association  determines  that
compliance  with the securities  laws of such state would be  impracticable  for
reasons  of  cost or  otherwise,  including  but not  limited  to a  request  or
requirement  that the Holding  Company and the  Association  or their  officers,
directors or trustees register as a broker,  dealer,  salesman or selling agent,
under the securities laws of such state, or a request or requirement to register
or otherwise qualify the Subscription  Rights or Common Stock for sale or submit
any  filing  with  respect  thereto in such  state.  Where the number of persons
eligible to subscribe for shares in one state is small relative to other states,
the Holding Company and the  Association  will base their decision as to whether
or not to offer the Common Stock in such state on a number of factors, including
the size of accounts held by account holders in the state, the cost of reviewing
the  registration and  qualification  requirements of the state (and of actually
registering  or  qualifying  the  shares) or the need to  register  the  Holding
Company, its officers, directors or employees as brokers, dealers or salesmen.

X.       Federal Stock Charter and Bylaws

         As part of the  Conversion,  a Federal Stock Charter and Bylaws will be
adopted to authorize  the  Converted  Association  to operate as a federal stock
savings  and loan  association.  By  approving  the  Plan,  the  Members  of the
Association will thereby approve the Federal Stock Charter and Bylaws.  Prior to
completion  of the  Conversion,  the  Federal  Stock  Charter  and Bylaws may be
amended in accordance  with the provisions and limitations for amending the Plan
under  Paragraph  XVII below.  The effective date of the adoption of the Federal
Stock  Charter and Bylaws  shall be the date of the  issuance of the  Conversion
Stock, which shall be the date of consummation of the Conversion.

XI.      Post Conversion Filing and Market Making

         In connection with the  Conversion,  the Holding Company shall register
the  Conversion  Stock with the SEC pursuant to the  Securities  Exchange Act of
1934, as amended,  and shall undertake not to deregister  such Conversion  Stock
for a period of three years thereafter.

         The Holding  Company shall use its best efforts to encourage and assist
various  Market  Makers to establish and maintain a market for the shares of its
stock.  The Holding  Company  shall also use its best  efforts to list its stock
through  The  Nasdaq  Stock  Market  or on a  national  or  regional  securities
exchange.

XII.     Status of Savings Accounts and Loans Subsequent to Conversion

         All Savings  Accounts shall retain the same status after  Conversion as
these  accounts  had prior to  Conversion.  Each  Savings  Account  holder shall
retain, without payment, a withdrawable Savings Account(s) after the Conversion,
equal in amount to the withdrawable  value of such holder's  Savings  Account(s)
prior to  Conversion.  All Savings  Accounts  will continue to be insured by the


                                       13
<PAGE>

Savings  Association  Insurance Fund of the FDIC up to the applicable  limits of
insurance coverage.  All loans shall retain the same status after the Conversion
as they had prior to the Conversion.  See Paragraph IX.F.4.  with respect to the
termination of voting rights of Members.

XIII.    Liquidation Account

         After the Conversion, holders of Savings Accounts shall not be entitled
to share in any residual  assets in the event of  liquidation  of the  Converted
Association.  However,  the  Association  shall,  at the time of the Conversion,
establish a liquidation  account in an amount equal to its total net worth as of
the date of the latest statement of financial  condition  contained in the final
Prospectus.  The  function of the  liquidation  account  shall be to establish a
priority on liquidation  and, except as provided in Paragraph  IX.F.3 above, the
existence of the  liquidation  account  shall not operate to restrict the use or
application of any of the net worth accounts of the Converted Association.

         The   liquidation   account   shall  be  maintained  by  the  Converted
Association  subsequent to the  Conversion  for the benefit of Eligible  Account
Holders and  Supplemental  Eligible  Account  Holders who retain  their  Savings
Accounts  in  the  Converted  Association.  Each  Eligible  Account  Holder  and
Supplemental Eligible Account Holder shall, with respect to each Savings Account
held, have a related inchoate  interest in a portion of the liquidation  account
balance ("subaccount").

         The  initial  subaccount  balance  for a  Savings  Account  held  by an
Eligible  Account Holder and/or a Supplemental  Eligible Account Holder shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction  of which  the  numerator  is the  amount of such  holder's  Qualifying
Deposit in the Savings  Account and the  denominator  is the total amount of the
Qualifying  Deposits of all Eligible Account Holders and  Supplemental  Eligible
Account Holders. Such initial subaccount balance shall not be increased,  and it
shall be subject to downward adjustment as provided below.

         If the deposit  balance in any Savings  Account of an Eligible  Account
Holder or Supplemental  Eligible  Account Holder at the close of business on any
annual closing date subsequent to the  Eligibility  Record Date is less than the
lesser  of (i) the  deposit  balance  in such  Savings  Account  at the close of
business on any other annual closing date subsequent to the  Eligibility  Record
Date or the  Supplemental  Eligibility  Record  Date or (ii) the  amount  of the
Qualifying Deposit in such Savings Account on the Eligibility Record Date or the
Supplemental  Eligibility  Record  Date,  then the  subaccount  balance for such
Savings  Account  shall be adjusted by reducing  such  subaccount  balance in an
amount proportionate to the reduction in such deposit balance. In the event of a
downward   adjustment,   such  subaccount  balance  shall  not  be  subsequently
increased,  notwithstanding  any increase in the deposit  balance of the related
Savings Account.  If any such Savings Account is closed,  the related subaccount
balance shall be reduced to zero.

         In the event of a complete  liquidation  of the Converted  Association,
each Eligible Account Holder and  Supplemental  Eligible Account Holder shall be
entitled to receive a liquidation  distribution from the liquidation  account in
the  amount of the then  current  adjusted  subaccount  balance(s)  for  Savings
Account(s) then held by such holder before any liquidation  distribution  may be
made to  stockholders.  No merger,  consolidation,  bulk purchase of assets with
assumptions of Savings  Accounts and other  liabilities or similar  transactions
with another Federally-insured institution in which the Converted Association is
not the surviving  institution shall be considered to be a complete liquidation.
In any  such  transaction,  the  liquidation  account  shall be  assumed  by the
surviving institution.

XIV.     Regulatory Restrictions on Acquisition of Holding Company

         A. OTS  regulations  provide that for a period of three years following
completion  of the  Conversion,  no Person (i.e,  individual,  a group Acting in
Concert, a corporation, a partnership,  an association, a joint stock company, a
trust, or any unincorporated organization or similar company, a syndicate or any
other  group  formed for the  purpose of  acquiring,  holding  or  disposing  of
securities of an insured institution or its holding company) shall directly,  or
indirectly,  offer to purchase or actually  acquire the beneficial  ownership of


                                       14
<PAGE>

more than 10% of any class of equity security of the Holding Company without the
prior  approval of the OTS.  However,  approval is not  required  for  purchases
directly from the Holding Company or the underwriters or selling group acting on
its behalf with a view towards public resale,  or for purchases not exceeding 1%
per annum of the shares  outstanding.  Civil penalties may be imposed by the OTS
for willful violation or assistance of any violation. Where any Person, directly
or indirectly,  acquires  beneficial  ownership of more than 10% of any class of
equity security of the Holding Company within such  three-year  period,  without
the prior approval of the OTS, stock of the Holding Company  beneficially  owned
by such Person in excess of 10% shall not be counted as shares  entitled to vote
and shall not be voted by any Person or counted as voting  shares in  connection
with any matter submitted to the stockholders for a vote. The provisions of this
regulation  shall not apply to the  acquisition  of securities by  Tax-Qualified
Employee  Stock  Benefit Plans  provided that such plans do not have  beneficial
ownership  of more  than 25% of any  class of  equity  security  of the  Holding
Company.

         B. The  Holding  Company  may  provide in its  articles\certificate  of
incorporation,  or similar document, a provision that, for a specified period of
up to five years  following  the date of the  completion of the  Conversion,  no
Person shall  directly or  indirectly  offer to acquire or actually  acquire the
beneficial  ownership  of more than 10% of any class of equity  security  of the
Holding Company. Such provisions would not apply to acquisition of securities by
Tax-Qualified  Employee Stock Benefit Plans provided that such plans do not have
beneficial  ownership  of more than 25% of any class of equity  security  of the
Holding Company. The Holding Company may provide in its  articles\certificate of
incorporation,  or similar  document,  for such other  provisions  affecting the
acquisition of its stock as shall be determined by its Board of Directors.

XV.      Directors and Officers of the Converted Association

         The Conversion is not intended to result in any change in the directors
or Officers. Each Person serving as a director of the Association at the time of
Conversion  shall  continue to serve as a member of the Converted  Association's
Board of Directors, subject to the Converted Association's Federal Stock Charter
and Bylaws. The Persons serving as Officers  immediately prior to the Conversion
will  continue to serve at the  discretion  of the Board of  Directors  in their
respective  capacities as Officers of the Converted  Association.  In connection
with the  Conversion,  the  Association  and the Holding  Company may enter into
employment  agreements  on such  terms  and  with  such  officers  as  shall  be
determined  by the  Boards  of  Directors  of the  Association  and the  Holding
Company.

XVI.     Executive Compensation

         The  Association  and the  Holding  Company  may adopt,  subject to any
required approvals,  executive compensation or other benefit programs, including
but  not  limited  to  compensation   plans   involving  stock  options,   stock
appreciation rights,  restricted stock grants, employee recognition programs and
the like.

XVII.    Amendment or Termination of Plan

         If necessary or desirable, the Plan may be amended by a two-thirds vote
of the Association's Board of Directors,  at any time prior to submission of the
Plan and proxy  materials to the Members.  At any time after  submission  of the
Plan and proxy materials to the Members, the Plan may be amended by a two-thirds
vote of the Board of Directors  only with the  concurrence  of the OTS. The Plan
may be  terminated  by a  two-thirds  vote of the Board of Directors at any time
prior to the Special  Meeting,  and at any time following  such Special  Meeting
with the concurrence of the OTS. In its  discretion,  the Board of Directors may
modify  or  terminate  the Plan  upon the  order of the  regulatory  authorities
without a resolicitation of proxies or another meeting of the Members.

         In the event that mandatory new  regulations  pertaining to conversions
are adopted by the OTS prior to the completion of the Conversion, the Plan shall
be amended to conform to the new mandatory  regulations without a resolicitation
of proxies  or another  meeting  of  Members.  In the event that new  conversion


                                       15
<PAGE>

regulations  adopted by the OTS prior to  completion of the  Conversion  contain
optional provisions, the Plan may be amended to utilize such optional provisions
at the discretion of the Board of Directors  without a resolicitation of proxies
or another meeting of Members.

         By adoption of the Plan,  the Members  authorize the Board of Directors
to amend and/or terminate the Plan under the circumstances set forth above.

XVIII.   Expenses of the Conversion

         The Holding Company and the Association shall use their best efforts to
assure  that  expenses  incurred  in  connection  with the  Conversion  shall be
reasonable.

XIX.     Contributions to Tax-Qualified Plans

         The  Holding  Company  and/or the  Association  may make  discretionary
contributions to the Tax-Qualified  Employee Stock Benefit Plans,  provided such
contributions  do not  cause  the  Association  to fail to meet  its  regulatory
capital requirements.




                                       16
<PAGE>

                                                                       EXHIBIT B


                              FEDERAL STOCK CHARTER

            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG


         Section 1. Corporate title. The full corporate title of the association
is First Federal Savings and Loan Association of Spartanburg ("Association").

         Section 2.  Office.  The home office  shall be located in  Spartanburg,
South Carolina.

         Section 3.  Duration.  The duration of the Association is perpetual.

         Section 4.  Purpose and powers.  The purpose of the  Association  is to
pursue  any or all of the  lawful  objectives  of a  Federal  savings  and  loan
association  chartered  under  section  5 of the  Home  Owners'  Loan Act and to
exercise all of the express,  implied,  and incidental  powers conferred thereby
and by all acts  amendatory  thereof and  supplemental  thereto,  subject to the
Constitution and laws of the United States as they are now in effect, or as they
may  hereafter  be  amended,  and  subject to all lawful and  applicable  rules,
regulations, and orders of the Office of Thrift Supervision ("Office").

         Section 5. Capital stock.  The total number of shares of all classes of
capital  stock that the  Association  has the  authority to issue is 10,000,  of
which 1,000  shares shall be common stock of par value of $1.00 per share and of
which 9,000 shares shall be serial  preferred  stock,  having no par value.  The
shares may be issued from time to time as  authorized  by the board of directors
without further approval of shareholders,  except as otherwise  provided in this
Section 5 or to the extent that such  approval is  required  by  governing  law,
rule, or regulation.  The  consideration for the issuance of the shares shall be
paid in full  before  their  issuance  and shall not be less than the par value.
Neither  promissory notes nor future services shall  constitute  payment or part
payment for the issuance of shares of the Association. The consideration for the
shares shall be cash,  tangible or  intangible  property  (to the extent  direct
investment in such property would be  permitted),  labor,  or services  actually
performed for the  Association,  or any  combination  of the  foregoing.  In the
absence of actual fraud in the transaction,  the value of such property,  labor,
or services,  as determined by the board of directors of the Association,  shall
be  conclusive.  In the  case of a stock  dividend,  that  part of the  retained
earnings  of the  Association  that is  transferred  to common  stock or paid-in
capital accounts upon the issuance of shares as a stock dividend shall be deemed
to be the consideration for their issuance.

         Except for shares issued in the initial organization of the Association
or in connection with the conversion of the Association from the mutual to stock
form of  capitalization,  no shares of capital stock (including  shares issuable
upon  conversion,  exchange or exercise  of other  securities)  shall be issued,
directly or indirectly,  to officers,  directors,  or controlling persons of the
Association  other than as part of a general  public  offering or as  qualifying
shares to a director,  unless their  issuance or the plan under which they would
be issued has been approved by a majority of the total votes eligible to be cast
at a legal meeting.

         Nothing contained in this section 5 (or in any  supplementary  sections
hereto)  shall  entitle the  holders of any class or series of capital  stock to
vote as a separate class or series or to more than one vote per share, except as
to the  cumulation  of votes for the election of  directors,  unless the charter
otherwise provides that there shall be no such cumulative voting: Provided, that
this restriction on voting separately by class or series shall not apply:

                  (i) To any  provision  which  would  authorize  the holders of
         preferred stock,  voting as a class or series, to elect some members of
         the board of directors,  less than a majority thereof,  in the event of
         default in the payment of dividends on any class or series of preferred
         stock;

                  (ii) To any  provision  which  would  require  the  holders of
         preferred stock,  voting as a class or series, to approve the merger or
         consolidation of the Association with another  corporation or the sale,
         lease,  or conveyance  (other than by mortgage or pledge) of properties
         or business in exchange for securities of a corporation  other than the
         Association if the preferred  stock is exchanged for securities of such
         other  corporation:  Provided,  that  no  provision  may  require  such
         approval for transactions undertaken with the assistance or pursuant to
         the  direction  of  the  Office  of  the  Federal   Deposit   Insurance
         Corporation;


<PAGE>


                  (iii)  To any  amendment  which  would  adversely  change  the
         specific  terms of any class or series of capital stock as set forth in
         this Section 5 (or in any supplementary sections hereto), including any
         amendment  which would  create or enlarge  any class or series  ranking
         prior thereto in rights and  preferences.  An amendment which increases
         the  number of  authorized  shares  of any  class or series of  capital
         stock,  or  substitutes  the  surviving  Association  in  a  merger  or
         consolidation  for the Association,  shall not be considered to be such
         an adverse change.

         A  description  of the  different  classes  and  series (if any) of the
Association's  capital  stock  and a  statement  of the  designations,  and  the
relative rights, preferences, and limitations of the shares of each class of and
series (if any) of capital stock are as follows:

         A.  Common  stock.  Except  as  provided  in this  Section 5 (or in any
supplementary  sections  thereto) the holders of common stock shall  exclusively
possess  all  voting  power.  Each  holder of shares  of common  stock  shall be
entitled  to one vote for  each  share  held by each  holder,  except  as to the
cumulation of votes for the election of directors,  unless the charter otherwise
provides that there shall be no such cumulative voting.

         Whenever  there  shall have been paid,  or  declared  and set aside for
payment,  to the holders of the outstanding  shares of any class of stock having
preference over the common stock as to the payment of dividends, the full amount
of dividends and of sinking fund, retirement fund, or other retirement payments,
if any, to which such holders are  respectively  entitled in  preference  to the
common stock, then dividends may be paid on the common stock and on any class or
series of stock  entitled to  participate  therewith as to dividends  out of any
assets legally available for the payment of dividends.

         In the event of any  liquidation,  dissolution,  or  winding  up of the
Association,  the  holders of the common  stock (and the holders of any class or
series  of  stock  entitled  to  participate   with  the  common  stock  in  the
distribution  of assets) shall be entitled to receive,  in cash or in kind,  the
assets of the  Association  available  for  distribution  remaining  after:  (i)
payment or provision  for payment of the  Association's  debts and  liabilities;
(ii)   distributions  or  provision  for  distributions  in  settlement  of  its
liquidation  account; and (iii) distributions or provisions for distributions to
holders of any class or series of stock having  preference over the common stock
in the liquidation, dissolution, or winding up of the Association. Each share of
common  stock shall have the same  relative  rights as and be  identical  in all
respects with all the other shares of common stock.

         B.  Preferred  stock.  The  Association  may  provide in  supplementary
sections to its charter for one or more classes of preferred stock,  which shall
be separately identified. The shares of any class may be divided into and issued
in series,  with each series  separately  designated  so as to  distinguish  the
shares  thereof from the shares of all other  series and  classes.  The terms of
each series shall be set forth in a  supplementary  section to the charter.  All
shares of the same class shall be identical except as to the following  relative
rights and preferences,  as to which there may be variations  between  different
series:

         (a) The  distinctive  serial  designation  and  the  number  of  shares
constituting such series;

         (b) The  dividend  rate or the  amount of  dividends  to be paid on the
shares of such series,  whether  dividends  shall be cumulative and, if so, from
which date(s) the payment date(s) for dividends,  and the participating or other
special rights, if any, with respect to dividends;

         (c) The  voting  powers,  full or  limited,  if any,  of shares of such
series;


                                       2
<PAGE>


         (d) Whether the shares of such series shall be  redeemable  and, if so,
the price(s) at which,  and the terms and conditions on which such shares may be
redeemed;

         (e) The  amount(s)  payable upon the shares of such series in the event
of  voluntary  or  involuntary  liquidation,  dissolution,  or winding up of the
Association;

         (f) Whether the shares of such series  shall be entitled to the benefit
of a sinking or  retirement  fund to be applied to the purchase or redemption of
such shares,  and if so entitled,  the amount of such fund and the manner of its
application,  including  the  price(s)  at which such  shares may be redeemed or
purchased through the application of such fund;

         (g) Whether the shares of such series  shall be  convertible  into,  or
exchangeable  for,  shares  of any  other  class  or  classes  of  stock  of the
Association and, if so, the conversion price(s) or the rate(s) of exchange,  and
the  adjustments  thereof,  if any, at which such  conversion or exchange may be
made, and any other terms and conditions of such conversion or exchange;

         (h) The  price or other  consideration  for  which  the  shares of such
series shall be issued; and

         (i) Whether the shares of such series  which are  redeemed or converted
shall have the status of  authorized  but  unissued  shares of serial  preferred
stock and whether such shares may be reissued as shares of the same or any other
series of serial preferred stock.

         Each share of each series of serial preferred stock shall have the same
relative rights as and be identical in all respects with all the other shares of
the same series.

         The board of directors shall have authority to divide,  by the adoption
of supplementary charter sections,  any authorized class of preferred stock into
series,  and, within the limitations set forth in this section and the remainder
of this charter,  fix and determine the relative  rights and  preferences of the
shares of any series so established.

         Prior to the issuance of any preferred  shares of a series  established
by a  supplementary  charter  section  adopted  by the board of  directors,  the
Association  shall  file with the  Secretary  to the Office a dated copy of that
supplementary  section of this charter  establishing  and designating the series
and fixing and determining the relative rights and preferences thereof.

         Section  6.  Preemptive  rights.  Holders of the  capital  stock of the
Association  shall not be entitled  to  preemptive  rights  with  respect to any
shares of the Association which may be issued.

         Section 7.  Liquidation  account.  Pursuant to the  requirements of the
Office's  Regulations (12 CFR Subchapter D), the Association shall establish and
maintain a liquidation account for the benefit of its savings account holders as
of December 31, 1995 and March 31, 1997. In the event of a complete  liquidation
of the  Association,  it shall comply with such  regulations with respect to the
amount and the priorities on liquidation of each of the  Association's  eligible
savers' inchoate interest in the liquidation  account, to the extent it is still
in  existence:  Provided,  that an  eligible  savers'  inchoate  interest in the
liquidation  account shall not entitle such eligible  saver to any voting rights
at meetings of the Association's stockholders.

         Section 8. Directors. The Association shall be under the direction of a
Board of  Directors.  The  authorized  number  of  directors,  as  stated in the
Association's  bylaws, shall not be fewer than five nor more than fifteen except
when a greater or lesser  number is approved by the  Director of the Office,  or
his or her delegate.

         Section 9.  Amendment  of charter.  Except as provided in Section 5, no
amendment,  addition,  alteration,  change,  or repeal of this charter  shall be
made,  unless  such is proposed by the Board of  Directors  of the  Association,
approved by the shareholders by a majority of the votes eligible to be cast at a
legal  meeting,  unless a higher vote is  otherwise  required,  and  approved or
preapproved by the Office.

                                      * * *

                                       3
<PAGE>

<TABLE>
<S> <C>
Attest: ___________________________                                    By: _____________________________________
        Secretary of the Association                                       President or Chief Executive Officer
          of the Association



By:                                                                    By: _____________________________________
        Secretary of the                                                   Director of the
          Office of Thrift Supervision                                      Office of Thrift Supervision

</TABLE>

<PAGE>


                                                                       EXHIBIT C

                                     BYLAWS

            FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF SPARTANBURG

                             ARTICLE I - Home Office

              The home office of First Federal  Savings and Loan  Association of
Spartanburg  ("Association"),  shall be  located  at 380 East Main  Street,  the
County of Spartanburg, in the State of South Carolina.

                            ARTICLE II - Shareholders

              Section 1. Place of Meetings.  All annual and special  meetings of
shareholders  shall be held at the home  office  of the  Association  or at such
other place as the Board of Directors may determine.

              Section 2. Annual  Meeting.  A meeting of the  shareholders of the
Association  for the election of directors and for the  transaction of any other
business of the Association shall be held annually within 150 days after the end
of the  Association's  fiscal year on the fourth Wednesday of October,  if not a
legal holiday,  and if a legal holiday,  then on the next day following which is
not a legal holiday,  at 2:00 p.m., Eastern Time, or at such other date and time
within such 150-day period as the Board of Directors may determine.

              Section 3. Special Meetings.  Special meetings of the shareholders
for any purpose or purposes,  unless otherwise  prescribed by the regulations of
the Office of Thrift  Supervision  ("Office"),  may be called at any time by the
Chairman of the Board,  the President,  or a majority of the Board of Directors,
and  shall be  called  by the  Chairman  of the  Board,  the  President,  or the
Secretary upon the written  request of the holders of not less than one-tenth of
all of the outstanding capital stock of the Association  entitled to vote at the
meeting. Such written request shall state the purpose or purposes of the meeting
and shall be  delivered to the home office of the  Association  addressed to the
Chairman of the Board, the President, or the Secretary.

              Section 4. Conduct of Meetings.  Annual and special meetings shall
be conducted in accordance  with the most current  edition of Robert's  Rules of
Order unless  otherwise  prescribed by regulations of the Office or these bylaws
or the Board of  Directors  adopts  another  written  procedure  for  conduct of
meetings.  The Board of Directors  shall  designate,  when  present,  either the
Chairman of the Board or President to preside at such meetings.

              Section 5. Notice of Meetings.  Written  notice stating the place,
day, and hour of the meeting and the  purpose(s) for which the meeting is called
shall be  delivered  not fewer than 20 nor more than 50 days  before the date of
the  meeting,  either  personally  or by  mail,  by or at the  direction  of the
Chairman of the Board, the President, or the Secretary, or the directors calling
the meeting,  to each shareholder of record entitled to vote at such meeting. If
mailed,  such notice shall be deemed to be delivered when deposited in the mail,
addressed to the  shareholder at the address as it appears on the stock transfer
books or records of the  Association as of the record date prescribed in Section
6 of this  Article II with  postage  prepaid.  When any  shareholders'  meeting,
either  annual  or  special,  is  adjourned  for 30 days or more,  notice of the
adjourned meeting shall be given as in the case of an original meeting. It shall
not be  necessary  to give  any  notice  of the time  and  place of any  meeting
adjourned  for less  than 30 days or of the  business  to be  transacted  at the
meeting,  other than an announcement at the meeting at which such adjournment is
taken.

              Section 6. Fixing of Record Date.  For the purpose of  determining
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any adjournment, or shareholders entitled to receive payment of any dividend, or
in order to make a determination  of shareholders  for any other proper purpose,
the Board of  Directors  shall fix in advance a date as the record  date for any
such determination of shareholders. Such date in any case shall be not more than
60 days and, in case of a meeting of shareholders,  not fewer than 10 days prior
to the date on which the  particular  action  requiring  such  determination  of
shareholders is to be taken.  When a determination  of shareholders  entitled to
vote at any meeting of  shareholders  has been made as provided in this section,
such determination shall apply to any adjournment.



<PAGE>


         Section 7. Voting  Lists.  At least 20 days before each  meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares  of the  Association  shall  make a  complete  list  of the  shareholders
entitled  to vote at such  meeting,  or any  adjournment  thereof,  arranged  in
alphabetical order, with the address and the number of shares held by each. This
list of shareholders shall be kept on file at the home office of the Association
and  shall  be  subject  to  inspection  by any  shareholder  of  record  or the
shareholder's  agent at any time during usual  business hours for a period of 20
days prior to such  meeting.  Such list shall also be produced  and kept open at
the time and place of the  meeting  and shall be  subject to  inspection  by any
shareholder of record or the  shareholder's  agent during the entire time of the
meeting.  The original stock transfer book shall constitute prima facie evidence
of the  shareholders  entitled to examine such list or transfer books or to vote
at any meeting of shareholders. In lieu of making the shareholder list available
for inspection by shareholders as provided in the preceding paragraph, the Board
of Directors may elect to follow  procedures  prescribed in Section  552.6(d) of
the Office's regulations as now or hereafter in effect.

              Section 8.  Quorum.  A majority of the  outstanding  shares of the
Association  entitled  to  vote,  represented  in  person  or  by  proxy,  shall
constitute a quorum at a meeting of shareholders. If less than a majority of the
outstanding  shares is  represented  at a meeting,  a majority  of the shares so
represented may adjourn the meeting from time to time without further notice. At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The shareholders  present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough shareholders to constitute less than a quorum. If a quorum is present,
the  affirmative  vote of the majority of the shares  represented at the meeting
and entitled to vote on the subject matter shall be the act of the shareholders,
unless the vote of a greater number of shareholders voting together or voting by
classes is required by law or the charter. Directors,  however, are elected by a
plurality of the votes cast at an election of directors.

              Section 9. Proxies. At all meetings of shareholders, a shareholder
may vote by proxy  executed in writing by the  shareholder or by his or her duly
authorized   attorney  in  fact.   Proxies  may  be  given   telephonically   or
electronically as long as the holder uses a procedure for verifying the identity
of the shareholder. Proxies solicited on behalf of the management shall be voted
as  directed  by the  shareholder  or,  in the  absence  of such  direction,  as
determined by a majority of the Board of Directors. No proxy shall be valid more
than eleven  months from the date of its  execution  except for a proxy  coupled
with an interest.

              Section 10.  Voting of Shares in the Name of Two or More  Persons.
When  ownership  stands in the name of two or more  persons,  in the  absence of
written  directions to the  Association  to the contrary,  at any meeting of the
shareholders of the Association any one or more of such  shareholders  may cast,
in person or by proxy,  all votes to which such  ownership is  entitled.  In the
event an attempt is made to cast  conflicting  votes,  in person or by proxy, by
the several  persons in whose names shares of stock stand,  the vote or votes to
which  those  persons  are  entitled  shall be cast as directed by a majority of
those  holding  such and present in person or by proxy at such  meeting,  but no
votes shall be cast for such stock if a majority cannot agree.

              Section 11. Voting of Shares by Certain  Holders.  Shares standing
in the name of another corporation may be voted by any officer,  agent, or proxy
as the bylaws of such  corporation  may  prescribe,  or, in the  absence of such
provision,  as the Board of Directors of such corporation may determine.  Shares
held by an administrator, executor, guardian, or conservator may be voted by him
or her, either in person or by proxy, without a transfer of such shares into his
or her name.  Shares  standing  in the name of a trustee  may be voted by him or
her,  either in person or by proxy,  but no trustee  shall be  entitled  to vote
shares  held by him or her  without a transfer  of such  shares  into his or her
name. Shares held in trust in an IRA or Keogh Account,  however, may be voted by
the Association if no other  instructions  are received.  Shares standing in the
name of a receiver  may be voted by such  receiver,  and shares held by or under
the control of a receiver  may be voted by such  receiver  without the  transfer
into his or her name if authority to do so is contained in an appropriate  order
of the court or other public authority by which such receiver was appointed.



                                       2
<PAGE>

              A  shareholder  whose shares are pledged shall be entitled to vote
such shares until the shares have been transferred into the name of the pledgee,
and thereafter the pledgee shall be entitled to vote the shares so transferred.

              Neither  treasury  shares of its own stock held by the Association
nor shares held by another corporation,  if a majority of the shares entitled to
vote for the  election of directors  of such other  corporation  are held by the
Association,  shall be voted at any meeting or counted in determining  the total
number of outstanding shares at any given time for purposes of any meeting.

              Section 12. Cumulative Voting.  Every shareholder entitled to vote
at an  election  for  directors  shall  have the right to vote,  in person or by
proxy,  the number of shares  owned by the  shareholder  for as many  persons as
there are directors to be elected and for whose election the  shareholder  has a
right to vote, or to cumulate the votes by giving one candidate as many votes as
the number of such  directors to be elected  multiplied  by the number of shares
shall equal or by distributing such votes on the same principle among any number
of candidates.

              Section 13.  Inspectors of Election.  In advance of any meeting of
shareholders, the Board of Directors may appoint any persons other than nominees
for office as inspectors of election to act at such meeting or any  adjournment.
The  number of  inspectors  shall be either one or three.  Any such  appointment
shall not be  altered at the  meeting.  If  inspectors  of  election  are not so
appointed,  the Chairman of the Board or the President may, or on the request of
not fewer than 10 percent of the votes  represented at the meeting  shall,  make
such  appointment at the meeting.  If appointed at the meeting,  the majority of
the votes  present shall  determine  whether one or three  inspectors  are to be
appointed. In case any person appointed as inspector fails to appear or fails or
refuses  to act,  the  vacancy  may be  filled  by  appointment  by the Board of
Directors  in advance of the  meeting or at the  meeting by the  Chairman of the
Board or the President.

              Unless  otherwise  prescribed by  regulations  of the Office,  the
duties of such  inspectors  shall include:  determining the number of shares and
the voting  power of each share,  the shares  represented  at the  meeting,  the
existence  of a quorum,  and the  authenticity,  validity and effect of proxies;
receiving votes,  ballots,  or consents;  hearing and determining all challenges
and questions in any way arising in connection with the rights to vote; counting
and tabulating all votes or consents;  determining the result;  and such acts as
may be proper to conduct the election or vote with fairness to all shareholders.

              Section 14. Nominating Committee. The Board of Directors shall act
as a nominating  committee for selecting the management nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other  incapacity of a management  nominee,  the nominating  committee  shall
deliver written  nominations to the secretary at least 20 days prior to the date
of the annual  meeting.  Upon delivery,  such  nominations  shall be posted in a
conspicuous  place  in  each  office  of the  Association.  No  nominations  for
directors  except those made by the nominating  committee shall be voted upon at
the annual meeting unless other  nominations by shareholders are made in writing
and  delivered to the Secretary of the  Association  at least five days prior to
the date of the annual meeting. Upon delivery,  such nominations shall be posted
in a conspicuous  place in each office of the  Association.  Ballots bearing the
names of all persons  nominated by the nominating  committee and by shareholders
shall be provided  for use at the annual  meeting.  However,  if the  nominating
committee  shall  fail or  refuse  to act at least 20 days  prior to the  annual
meeting,  nominations  for  directors  may be made at the annual  meeting by any
shareholder entitled to vote and shall be voted upon.

              Section 15. New  Business.  Any new business to be taken up at the
annual  meeting  shall be stated in writing and filed with the  Secretary of the
Association  at least five days before the date of the annual  meeting,  and all
business  so  stated,  proposed,  and filed  shall be  considered  at the annual
meeting;  but no other proposal shall be acted upon at the annual  meeting.  Any
shareholder  may make any other  proposal at the annual meeting and the same may
be discussed  and  considered,  but unless  stated in writing and filed with the
Secretary at least five days before the  meeting,  such  proposal  shall be laid
over for action at an adjourned,  special, or annual meeting of the shareholders
taking place 30 days or more  thereafter.  This provision  shall not prevent the
consideration  and approval or  disapproval  at the annual meeting of reports of
officers, directors, and committees; but in connection with such reports, no new
business  shall be acted upon at such annual  meeting unless stated and filed as
herein provided.



                                       3
<PAGE>

              Section 16. Informal Action by  Shareholders.  Any action required
to be taken at a meeting of the  shareholders,  or any other action which may be
taken at a meeting of shareholders, may be taken without a meeting if consent in
writing,  setting  forth  the  action  so  taken,  shall  be given by all of the
shareholders entitled to vote with respect to the subject matter.

                        ARTICLE III - Board of Directors

              Section  1.  General  Powers.  The  business  and  affairs  of the
Association shall be under the direction of its Board of Directors. The Board of
Directors  shall  annually  elect a Chairman of the Board and a  President  from
among its members and shall designate,  when present, either the Chairman of the
Board or the President to preside at its meetings.

              Section 2. Number and Term.  The Board of Directors  shall consist
of seven  members  and shall be divided  into three  classes as nearly  equal in
number as  possible.  The  members of each class  shall be elected for a term of
three years and until their  successors  are  elected and  qualified.  One class
shall be elected by ballot annually.

              Section 3.  Regular  Meetings.  A regular  meeting of the Board of
Directors  shall be held  without  other  notice than this bylaw  following  the
annual  meeting  of  shareholders.  The  Board  of  Directors  may  provide,  by
resolution,  the time and place for the holding of additional  regular  meetings
without  other  notice than such  resolution.  Directors  may  participate  in a
meeting by means of a  conference  telephone  or similar  communications  device
through  which all persons  participating  can hear each other at the same time.
Participation  by  such  means  shall  constitute  presence  in  person  for all
purposes.

              Section 4. Qualification.  Each director shall at all times be the
beneficial owner of not less than 100 shares of capital stock of the Association
unless the Association is a wholly owned subsidiary of a holding company.

              Section 5.  Special  Meetings.  Special  meetings  of the Board of
Directors  may be called by or at the request of the Chairman of the Board,  the
President, or one-third of the directors. The persons authorized to call special
meetings of the Board of Directors may fix any place,  within the  Association's
normal lending  territory,  as the place for holding any special  meeting of the
Board of Directors called by such persons.

              Members  of the Board of  Directors  may  participate  in  special
meetings by means of conference telephone or similar communications equipment by
which  all  persons  participating  in the  meeting  can hear each  other.  Such
participation shall constitute presence in person for all purposes.

              Section 6. Notice.  Written notice of any special meeting shall be
given to each director at least 24 hours prior thereto when delivered personally
or by telegram or at least five days prior thereto when delivered by mail at the
address at which the director is most likely to be reached. Such notice shall be
deemed to be delivered  when  deposited in the mail so  addressed,  with postage
prepaid if mailed,  when delivered to the telegraph company if sent by telegram,
or  when  the  Association   receives  notice  of  delivery  if   electronically
transmitted.  Any director  may waive  notice of any meeting by a writing  filed
with the Secretary. The attendance of a director at a meeting shall constitute a
waiver of notice of such meeting,  except where a director attends a meeting for
the express purpose of objecting to the transaction of any business  because the
meeting  is  not  lawfully  called  or  convened.  Neither  the  business  to be
transacted at, nor the purpose of, any meeting of the Board of Directors need be
specified in the notice of waiver of notice of such meeting.

              Section 7. Quorum.  A majority of the number of directors fixed by
Section 2 of this Article III shall  constitute a quorum for the  transaction of


                                       4
<PAGE>

business  at any  meeting  of the  Board of  Directors;  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 6 of this Article III.

              Section  8.  Manner  of  Acting.  The act of the  majority  of the
directors  present at a meeting at which a quorum is present shall be the act of
the Board of Directors,  unless a greater  number is prescribed by regulation of
the Office or by these bylaws.

              Section 9.  Action  Without a  Meeting.  Any  action  required  or
permitted  to be  taken by the  Board of  Directors  at a  meeting  may be taken
without a meeting if a consent in  writing,  setting  forth the action so taken,
shall be signed by all of the directors.

              Section 10.  Resignation.  Any  director may resign at any time by
sending  a  written  notice  of  such  resignation  to the  home  office  of the
Association  addressed  to the  Chairman of the Board or the  President.  Unless
otherwise  specified,  such  resignation  shall take effect upon  receipt by the
Chairman of the Board or the  President.  More than three  consecutive  absences
from regular meetings of the Board of Directors, unless excused by resolution of
the Board of Directors, shall automatically constitute a resignation,  effective
when such resignation is accepted by the Board of Directors.

              Section  11.  Vacancies.  Any  vacancy  occurring  on the Board of
Directors may be filled by the  affirmative  vote of a majority of the remaining
directors  although  less than a quorum of the Board of  Directors.  A  director
elected to fill a vacancy shall be elected to serve only until the next election
of directors by the shareholders.  Any directorship to be filled by reason of an
increase  in the number of  directors  may be filled by election by the Board of
Directors  for a term of  office  continuing  only  until the next  election  of
directors by the shareholders.

              Section 12. Compensation. Directors, as such, may receive a stated
salary for their services. By resolution of the Board of Directors, a reasonable
fixed sum, and  reasonable  expenses of  attendance,  if any, may be allowed for
attendance at each regular or special meeting of the Board of Directors. Members
of either standing or special  committees may be allowed such  compensation  for
attendance at committee meetings as the Board of Directors may determine.

              Section 13.  Presumption of Assent.  A director of the Association
who is  present at a meeting of the Board of  Directors  at which  action on any
Association  matter is taken shall be  presumed  to have  assented to the action
taken unless his or her dissent or abstention shall be entered in the minutes of
the meeting or unless he or she shall file a written dissent to such action with
the person acting as the secretary of the meeting before the adjournment thereof
or shall  forward  such  dissent  by  registered  mail to the  Secretary  of the
Association within five days after the date a copy of the minutes of the meeting
is  received.  Such right to dissent  shall not apply to a director who voted in
favor of such action.

              Section 14.  Removal of  Directors.  At a meeting of  shareholders
called expressly for that purpose, any director may be removed only for cause by
a vote of the holders of a majority  of the shares  then  entitled to vote at an
election of directors. If less than the entire board is to be removed, no one of
the  directors  may be removed if the votes cast  against the  removal  would be
sufficient to elect a director if then cumulatively  voted at an election of the
class of directors of which such director is a part. Whenever the holders of the
shares  of any  class  are  entitled  to  elect  one or  more  directors  by the
provisions of the charter or supplemental  sections  thereto,  the provisions of
this section  shall apply,  in respect to the removal of a director or directors
so elected,  to the vote of the holders of the outstanding  shares of that class
and not to the vote of the outstanding shares as a whole.





                                       5
<PAGE>

                   ARTICLE IV - Executive And Other Committees

              Section 1.  Appointment.  The Board of  Directors,  by  resolution
adopted by a majority  of the full  board,  may  designate  the chief  executive
officer  and two or more of the  other  directors  to  constitute  an  executive
committee.  The designation of any committee pursuant to this Article IV and the
delegation of authority shall not operate to relieve the Board of Directors,  or
any director, of any responsibility imposed by law or regulation.

              Section 2. Authority.  The executive committee,  when the Board of
Directors is not in session, shall have and may exercise all of the authority of
the Board of Directors  except to the extent,  if any, that such authority shall
be limited by the resolution appointing the executive committee; and except also
that the  executive  committee  shall  not have the  authority  of the  Board of
Directors with reference to: the declaration of dividends;  the amendment of the
charter or bylaws of the Association, or recommending to the shareholders a plan
of merger,  consolidation,  or conversion; the sale, lease, or other disposition
of all or  substantially  all of the  property  and  assets  of the  Association
otherwise  than in the usual and  regular  course of its  business;  a voluntary
dissolution of the  Association;  a revocation of any of the  foregoing;  or the
approval  of a  transaction  in which  any  member of the  executive  committee,
directly or indirectly, has any material beneficial interest.

              Section 3. Tenure.  Subject to the provisions of Section 8 of this
Article IV, each member of the executive  committee  shall hold office until the
next  regular  annual  meeting of the Board of  Directors  following  his or her
designation  and until a successor is  designated  as a member of the  executive
committee.

              Section 4. Meetings.  Regular meetings of the executive  committee
may be held without  notice at such times and places as the executive  committee
may fix from  time to time by  resolution.  Special  meetings  of the  executive
committee  may be  called  by any  member  thereof  upon not less than one day's
notice  stating the place,  date,  and hour of the meeting,  which notice may be
written or oral.  Any member of the executive  committee may waive notice of any
meeting  and no notice of any  meeting  need be given to any member  thereof who
attends in person.  The notice of a meeting of the executive  committee need not
state the business proposed to be transacted at the meeting.

              Section 5.  Quorum.  A majority  of the  members of the  executive
committee  shall  constitute  a quorum for the  transaction  of  business at any
meeting thereof, and action of the executive committee must be authorized by the
affirmative  vote of a majority of the  members  present at a meeting at which a
quorum is present.

              Section 6.  Action  Without a  Meeting.  Any  action  required  or
permitted  to be taken by the  executive  committee  at a  meeting  may be taken
without a meeting if a consent in  writing,  setting  forth the action so taken,
shall be signed by all of the members of the executive committee.

              Section 7. Vacancies.  Any vacancy in the executive  committee may
be filled by a resolution adopted by a majority of the full Board of Directors.

              Section 8.  Resignations and Removal.  Any member of the executive
committee may be removed at any time with or without cause by resolution adopted
by a  majority  of the full  Board of  Directors.  Any  member of the  executive
committee may resign from the executive  committee at any time by giving written
notice to the  President  or  Secretary  of the  Association.  Unless  otherwise
specified,  such resignation shall take effect upon its receipt;  the acceptance
of such resignation shall not be necessary to make it effective.

              Section  9.  Procedure.  The  executive  committee  shall  elect a
presiding  officer from its members and may fix its own rules of procedure which
shall not be  inconsistent  with these bylaws.  It shall keep regular minutes of
its  proceedings  and  report  the  same  to the  Board  of  Directors  for  its
information at the meeting held next after the proceedings shall have occurred.



                                       6
<PAGE>

              Section  10.  Other  Committees.  The  Board of  Directors  may by
resolution establish an audit, loan, or other committee composed of directors as
they may  determine  to be  necessary  or  appropriate  for the  conduct  of the
business of the  Association  and may  prescribe the duties,  constitution,  and
procedures thereof.

                              ARTICLE V - Officers

              Section 1. Positions.  The officers of the Association  shall be a
President,  one or  more  Vice  Presidents,  a  Secretary,  and a  Treasurer  or
Comptroller,  each of whom shall be elected by the Board of Directors. The Board
of Directors  may also  designate  the Chairman of the Board as an officer.  The
offices of the Secretary and  Treasurer or  Comptroller  may be held by the same
person and a Vice President may also be either the Secretary or the Treasurer or
Comptroller. The Board of Directors may designate one or more vice presidents as
Executive  Vice President or Senior Vice  President.  The Board of Directors may
also elect or authorize the  appointment  of such other officers as the business
of the  Association  may require.  The officers  shall have such  authority  and
perform such duties as the Board of Directors may from time to time authorize or
determine.  In the  absence of action by the Board of  Directors,  the  officers
shall  have such  powers  and duties as  generally  pertain to their  respective
offices.

              Section  2.  Election  and Term of  Office.  The  officers  of the
Association  shall be  elected  annually  at the first  meeting  of the Board of
Directors held after each annual meeting of the shareholders. If the election of
officers  is not  held at such  meeting,  such  election  shall  be held as soon
thereafter  as possible.  Each officer  shall hold office until a successor  has
been duly elected and qualified or until the officer's  death,  resignation,  or
removal  in the manner  hereinafter  provided.  Election  or  appointment  of an
officer,  employee,  or agent shall not of itself create contractual rights. The
Board of Directors  may authorize  the  Association  to enter into an employment
contract with any officer in accordance with  regulations of the Office;  but no
such  contract  shall  impair the right of the Board of  Directors to remove any
officer at any time in accordance with Section 3 of this Article V.

              Section 3.  Removal.  Any  officer  may be removed by the Board of
Directors whenever in its judgment the best interests of the Association will be
served  thereby,  but such  removal,  other  than for  cause,  shall be  without
prejudice to any contractual rights, if any, of the person so removed.

              Section 4.  Vacancies.  A vacancy in any office  because of death,
resignation, removal, disqualification,  or otherwise may be filled by the Board
of Directors for the unexpired portion of the term.

              Section 5. Remuneration. The remuneration of the officers shall be
fixed from time to time by the Board of Directors.

               ARTICLE VI - Contracts, Loans, Checks, and Deposits

              Section 1.  Contracts.  To the extent  permitted by regulations of
the Office,  and except as otherwise  prescribed by these bylaws with respect to
certificates  for shares,  the Board of  Directors  may  authorize  any officer,
employee,  or agent of the Association to enter into any contract or execute and
deliver any  instrument  in the name of and on behalf of the  Association.  Such
authority may be general or confined to specific instances.

              Section 2. Loans.  No loans shall be  contracted  on behalf of the
Association and no evidence of  indebtedness  shall be issued in its name unless
authorized by the Board of Directors.  Such authority may be general or confined
to specific instances.

              Section 3.  Checks,  Drafts,  etc.  All checks,  drafts,  or other
orders for the  payment of money,  notes,  or other  evidences  of  indebtedness
issued in the name of the  Association  shall be signed by one or more officers,
employees,  or agents of the  Association  in such  manner as shall from time to
time be determined by the Board of Directors.



                                       7
<PAGE>

              Section 4. Deposits.  All funds of the  Association  not otherwise
employed shall be deposited  from time to time to the credit of the  Association
in any duly authorized depositories as the Board of Directors may select.

            ARTICLE VII - Certificates for Shares and Their Transfer

              Section 1.  Certificates  for  Shares.  Certificates  representing
shares of  capital  stock of the  Association  shall be in such form as shall be
determined  by  the  Board  of  Directors  and  approved  by  the  Office.  Such
certificates  shall be  signed by the Chief  Executive  Officer  or by any other
officer of the Association authorized by the Board of Directors, attested by the
Secretary or an Assistant  Secretary,  and sealed with the  corporate  seal or a
facsimile  thereof.  The  signatures of such officers upon a certificate  may be
facsimiles if the  certificate is manually  signed on behalf of a transfer agent
or a registrar other than the Association  itself or one of its employees.  Each
certificate  for shares of capital  stock  shall be  consecutively  numbered  or
otherwise identified.  The name and address of the person to whom the shares are
issued,  with the  number of shares  and date of issue,  shall be entered on the
stock transfer books of the  Association.  All  certificates  surrendered to the
Association  for  transfer  shall be canceled  and no new  certificate  shall be
issued  until the  former  certificate  for a like  number  of  shares  has been
surrendered  and  canceled,  except  that in the  case  of a lost  or  destroyed
certificate,  a new  certificate  may be issued upon such terms and indemnity to
the Association as the Board of Directors may prescribe.

              Section 2. Transfer of Shares. Transfer of shares of capital stock
of the Association shall be made only on its stock transfer books. Authority for
such transfer shall be given only by the holder of record or by his or her legal
representative,  who shall furnish proper evidence of such authority,  or by his
or her attorney  authorized by a duly executed  power of attorney and filed with
the Association.  Such transfer shall be made only on surrender for cancellation
of the certificate  for such shares.  The person in whose name shares of capital
stock stand on the books of the  Association  shall be deemed by the Association
to be the owner for all purposes.

                           ARTICLE VIII - Fiscal Year

              The fiscal  year of the  Association  shall end on the 30th day of
June of each year. The  appointment  of  accountants  shall be subject to annual
ratification by the shareholders.

                             ARTICLE IX - Dividends

              Subject  to  the  terms  of  the  Association's  charter  and  the
regulations  and orders of the Office,  the Board of Directors may, from time to
time, declare,  and the Association may pay, dividends on its outstanding shares
of capital stock.

                           ARTICLE X - Corporate Seal

              The Board of Directors  shall provide an Association  seal,  which
shall  be  two  concentric  circles  between  which  shall  be the  name  of the
Association. The year of incorporation or an emblem may appear in the center.

                             ARTICLE XI - Amendments

              These  bylaws  may  be  amended  in  a  manner   consistent   with
regulations  of the Office and shall be  effective  after:  (i)  approval of the
amendment  by a majority  vote of the  authorized  Board of  Directors,  or by a
majority vote of the votes cast by the  shareholders  of the  Association at any
legal meeting, and (ii) receipt of any applicable  regulatory approval.  When an
Association  fails to meet its quorum  requirements,  solely due to vacancies on
the Board,  then the affirmative vote of a majority of the sitting Board will be
required to amend the bylaws.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission