SFB BANCORP INC
10KSB40, 2000-03-24
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CALIFORNIA WATER SERVICE GROUP, 10-K, 2000-03-24
Next: JOURNAL REGISTER CO, 10-K, 2000-03-24



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
(Mark One)
[X]  Annual report  pursuant to section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the fiscal year ended December 31, 1999

[ ]  Transition  report  pursuant  to  section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

         For the transition period from              to             .
                                        ------------    ------------

Commission File No. 0-22587

                                SFB Bancorp, Inc.
- --------------------------------------------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

                          Tennessee                         62-1683732
- ----------------------------------------------           -------------------
(State or Other Jurisdiction of Incorporation            (I.R.S. Employer
Organization)                                            Identification No.)

632 East Elk Avenue, Elizabethton, Tennessee                  37643
- --------------------------------------------             ---------------
(Address of Principal Executive Offices)                    (Zip Code)

                (423) 543-1000
- -------------------------------------------------
 (Issuer's Telephone Number, Including Area Code)


Securities registered under to Section 12(b) of the Exchange Act:       None
                                                                        ----

Securities registered under to Section 12(g) of the Exchange Act:

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of Class)

         Check  whether  the issuer:  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
YES  X     NO    .
    ---       ---

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X ]

State issuer's revenues for its most recent fiscal year:  $3,997,000
                                                           ---------

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  based on the average bid and asked price of the registrant's Common
Stock on March 15, 2000 was $5.4 million.

As of March 15, 2000,  there were issued and  outstanding  639,417 shares of the
registrant's Common Stock.

Transition Small Business Disclosure Format (check one):  YES      NO  X
                                                              --      ---

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Stockholders  for the Fiscal Year ended
     December 31, 1999. (Part II)
2.   Portions of the Proxy Statement for the Annual Meeting of Stockholders  for
     the Fiscal Year ended December 31, 1999. (Part III)


<PAGE>

                                     PART I

Forward Looking Statements

         SFB Bancorp, Inc. (the "Company") may from time to time make written or
oral  "Forward-Looking  Statements",   including  statements  contained  in  the
Company's  filings with the Securities and Exchange  Commission  (including this
Annual  Report on Form  10-KSB  and the  Exhibits  thereto),  in its  reports to
stockholders and in other communications by the Company,  which are made in good
faith by the Company  pursuant to the "Safe  Harbor"  provisions  of the Private
Securities Litigation Reform Act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in, trade, monetary and fiscal policies
and laws,  including  interest  rate  policies of the Board of  Governors of the
Federal  Reserve  System,   inflation,   interest  rate,   market  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services by users,  including  the  features,  pricing  and quality  compared to
competitors'  products and  services;  the  willingness  of users to  substitute
competitors' products and services for the Company's products and services;  the
success of the  Company in  gaining  regulatory  approval  of its  products  and
services,  when required;  the impact of changes in financial services' laws and
regulations   (including  laws  concerning   taxes,   banking,   securities  and
insurance);  technological changes,  acquisitions;  changes in consumer spending
and  savings  habits;  and the  success  of the  Company at  managing  the risks
involved in the foregoing.

         The Company  cautions that the foregoing  list of important  factors is
not  exclusive.  The Company does not  undertake  to update any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

Item 1.  Description of Business
- --------------------------------

General

         SFB Bancorp,  Inc. (the "Company") is a Tennessee corporation organized
in March 1997 at the direction of Security Federal Bank (the "Bank" or "Security
Federal")  to  acquire  all of the  capital  stock  that the Bank  issued in its
conversion from the mutual to stock form of ownership (the "Conversion"). On May
29, 1997, the Bank completed the Conversion and became a wholly owned subsidiary
of the Company. The Company is a unitary savings and loan holding company which,
under  existing  laws,  generally  is not  restricted  in the types of  business
activities  in which it may engage  provided  that the Bank  retains a specified
amount of its assets in  housing-related  investments.  The Company  conducts no
significant  business  or  operations  of its own other than  holding all of the
outstanding  stock of the Bank and investing  the  Company's  portion of the net
proceeds obtained in the Conversion.

         The Bank, chartered in 1963 under the name Security Federal Savings and
Loan Association,  is a federally  chartered stock savings bank headquartered in
Elizabethton,  Tennessee.  The Bank is subject to examination and  comprehensive
regulation  by the Office of Thrift  Supervision  ("OTS") and its  deposits  are
federally  insured by the Savings  Association  Insurance  Fund  ("SAIF") of the
Federal Deposit Insurance  Corporation (the "FDIC"). The Bank is a member of and
owns capital  stock in the FHLB of  Cincinnati,  which is one of the 12 regional
banks in the FHLB System.



<PAGE>

         The Bank  operates a  traditional  savings  bank  business,  attracting
deposit accounts from the general public and using those deposits, together with
other funds, primarily to originate and invest in loans secured by single-family
residential real estate.

         The following table sets forth certain financial ratios for the Company
for the dates indicated.

                                                         At December 31,
                                                     -----------------------
                                                        1998          1999
                                                     ----------   ----------

Return on average assets........................         0.94%         1.06%

Return on average equity........................         4.24%         4.97%

Average equity to average assets................        22.24%        21.29%

Dividend payout.................................        27.85%        22.54%

Competition

         Security  Federal is one of many  financial  institutions  serving  its
market  area  which  consists  of  Carter  County,  Tennessee  and the  adjacent
Tennessee counties of Johnson, Unicoi, Washington, and Sullivan. The competition
for deposit  products comes from other insured  financial  institutions  such as
commercial banks, thrift  institutions,  credit unions, and multi-state regional
banks in the Bank's market area.  Deposit  competition also includes a number of
insurance  products sold by local agents and investment  products such as mutual
funds and other securities sold by local and regional brokers.  Loan competition
varies depending upon market  conditions and comes from other insured  financial
institutions  such as commercial  banks,  thrift  institutions,  credit  unions,
multi-state regional banks, and mortgage bankers.

Lending Activities

         Analysis of Loan  Portfolio.  Set forth below is selected data relating
to the  composition  of the Bank's  loan  portfolio  by type of loan and type of
security on the dates indicated:

<TABLE>
<CAPTION>
                                                               December 31,
                                                   ------------------------------------
                                                          1998             1999
                                                   ------------------ -----------------
                                                     Amount  Percent   Amount  Percent
                                                     ------  -------   ------  -------
<S>                                                <C>        <C>    <C>        <C>
Type of Loans:
Real Estate Loans:
  One- to four-family.............................  $30,054    72.41  $29,815    66.75
  Construction....................................    1,216     2.93    1,397     3.13
  Commercial......................................    1,566     3.77    1,499     3.36
  Multi-family residential........................    1,011     2.44    2,571     5.76
  Land............................................    3,997     9.63    4,280     9.58
Commercial business loans.........................      573     1.38      420     0.94
Consumer Loans:
  Automobile loans................................    2,294     5.53    3,608     8.08
  Share loans.....................................      322     0.78      433     0.97
  Other...........................................      470     1.13      640     1.43
                                                     ------   ------   ------   ------
     Total loans..................................   41,503   100.00   44,663   100.00
                                                              ======            ======
Less:
  Loans in process................................      619               469
  Deferred loan origination fees and costs........      109                53
  Allowance for loan losses.......................      326               352
                                                    -------           -------
     Total loans, net.............................  $40,449           $43,789
                                                     ======            ======
</TABLE>

                                       2

<PAGE>

Loan Maturity Tables

         The  following  table sets forth the  estimated  maturity of the Bank's
loan  portfolio,  including loans held for sale, at December 31, 1999. The table
does not include  prepayments or scheduled  principal  repayments.  All mortgage
loans are shown as maturing based on contractual maturities.
<TABLE>
<CAPTION>
                                                         Due        Due after
                                                        within      1 through        Due after
                                                        1 year      5 years          5 years        Total
                                                     ------------  ------------    -----------   -----------
                                                                          (In Thousands)
<S>                                                 <C>           <C>             <C>           <C>
One- to four-family residential................      $         42  $      1,278    $    28,495   $    29,815
Construction...................................                 -            36          1,361         1,397
Commercial real estate.........................                 -           760            739         1,499
Multi-family residential.......................                 -           191          2,380         2,571
Land...........................................             1,036         2,221          1,023         4,280
Commercial business loans......................               358            50             12           420
Consumer.......................................             1,728         2,833            120         4,681
                                                     ------------  ------------    -----------   -----------
     Total Amount Due..........................      $      3,164  $      7,369    $    34,130   $    44,663
                                                     ============  ============    ===========   ===========
</TABLE>

         The following table sets forth the dollar amount of all loans due after
December  31,  1999,  which have  pre-determined  interest  rates and which have
floating or adjustable interest rates.

<TABLE>
<CAPTION>
                                                                 Floating or
                                                                 Adjustable
                                               Fixed Rates          Rates          Total
                                               -------------     -----------  -------------
                                                                (In Thousands)
<S>                                           <C>               <C>          <C>
One- to four-family residential..........      $      29,751     $       823  $      30,574
Construction.............................                561               -            561
Commercial real estate...................              1,534               -          1,534
Multi-family residential.................              2,472              99          2,571
Land.....................................              2,638             606          3,244
Commercial business loans and
  consumer...............................              3,001              14          3,015
                                               -------------     -----------  -------------
    Total................................      $      39,957     $     1,542  $      41,499
                                               =============     ===========  =============
</TABLE>

         One- to  Four-Family  Residential  Loans.  Security  Federal's  primary
lending activity consists of the origination of one- to four-family  residential
mortgage  loans secured by property in the Bank's  primary market area. The Bank
generally  originates one- to four-family  residential mortgage loans in amounts
up to 97% of the lesser of the appraised value or purchase  price,  with private
mortgage  insurance  required on loans with a  loan-to-value  ratio in excess of
85%.  The  maximum  loan-to-value  ratio on mortgage  loans  secured by nonowner
occupied  properties is limited to 85% and 90% with private mortgage  insurance.
The Bank primarily  originates and retains fixed-rate balloon loans having terms
of up to 15 years, with principal and interest payments calculated using up to a
30-year amortization period.

         Security  Federal  also offers  adjustable  rate  mortgage  loans.  The
interest  rate on  adjustable  rate  mortgage  loans is based on an index plus a
stated  margin.  The  Bank  may  offer  discounted  initial  interest  rates  on
adjustable  rate mortgage loans but the Bank requires that the borrower  qualify
for the adjustable rate mortgage loans at the fully indexed rate (the index rate
plus the margin).  Adjustable rate mortgage loans provide for periodic  interest

                                       3
<PAGE>

rate  adjustments  upward or downward of up to 2% per  adjustment.  The interest
rate  may not  increase  more  than 5% over  the  life of the  loan  and may not
decrease  below the  initial  interest  rate.  Adjustable  rate  mortgage  loans
typically  reprice every one, three or five years and provide for terms of up to
30 years.

         Adjustable  rate  mortgage  loans  decrease  the risk  associated  with
changes in interest  rates by  periodically  repricing,  but involve other risks
because as interest  rates  increase,  the  underlying  payments by the borrower
increase, thus increasing the potential for default by the borrower. At the same
time, the marketability of the underlying  collateral may be adversely  affected
by higher interest rates. Upward adjustment of the contractual  interest rate is
also  limited by the maximum  periodic  and lifetime  interest  rate  adjustment
permitted  by the loan  documents,  and,  therefore  is  potentially  limited in
effectiveness during periods of rapidly rising interest rates.

         Mortgage  loans  originated  and held by the Bank  generally  include a
due-on-sale clause,  which gives the Bank the right to deem the loan immediately
due and payable in the event the  borrower  transfers  ownership of the property
securing the mortgage loan without the Bank's consent.

         Residential  Construction  Loans.  Security Federal offers  residential
construction  loans  on  one-  to  four-family   residential   property  to  the
individuals   who  will  be  the  owners  and  occupants   upon   completion  of
construction.  These loans are made on a long-term  basis and are  classified as
construction/permanent  loans. Usually no principal payments are required during
the first six to eight  months.  After that  time,  the  payments  are set at an
amount  that will pay off the amount of the loan over the term of the loan.  The
maximum loan to value ratio is 97% with private mortgage insurance.

         On a limited  basis,  the Bank  also  originates  speculative  loans to
residential builders who have established business  relationships with the Bank.
These  speculative  loans typically are made for a term of twelve months and may
not require principal payments during the term of the loan. In underwriting such
loans,  the Bank  considers  the  number  of units  that  the  builder  has on a
speculative  bid basis that remain unsold.  The Bank's  experience has been that
most  speculative  loans  are  repaid  well  within  the  twelve  month  period.
Speculative loans are generally  originated with a loan to value ratio that does
not exceed 80%.

         Construction lending is generally considered to involve a higher degree
of credit risk than long-term  financing of residential  properties.  The Bank's
risk of loss on a  construction  loan is dependent  largely upon the accuracy of
the initial  estimate of the property's  value at completion of construction and
the estimated cost of construction. If the estimate of construction cost and the
marketability  of the  property  upon  completion  of the  project  prove  to be
inaccurate,  the Bank may be compelled to advance  additional  funds to complete
the construction.  Furthermore,  if the final value of the completed property is
less  than  the  estimated  amount,  the  value  of the  property  might  not be
sufficient to assure the repayment of the loan. For  speculative  loans that the
Bank  originates  to  builders,  the  ability of the  builder to sell  completed
dwelling  units  will  depend,  among  other  things,  on  demand,  pricing  and
availability of comparable properties, and general economic conditions.

         Commercial and  Multi-Family  Loans.  Commercial  real estate loans are
secured  by  churches,   office  buildings,  and  other  commercial  properties.
Multi-family  loans are secured by apartment and  condominium  buildings.  These
loans generally have not exceeded $500,000 or had terms greater than 10 years.

         Commercial and  multi-family  real estate lending  entails  significant
additional risks compared to residential property lending. These loans typically
involve large loan balances to single borrowers or groups of related  borrowers.
The repayment of these loans typically is dependent on the successful  operation
of the real estate project  securing the loan.  These risks can be significantly
affected  by supply  and demand  conditions  in the market for office and retail
space and may also be subject to adverse conditions in the economy.  To minimize
these risks,  the Bank generally  limits this type of lending to its market area
and to borrowers who are otherwise well known to the Bank.


                                       4
<PAGE>



         Commercial Business Loans.  Security Federal offers commercial business
loans to benefit from the higher fees and interest rates and the shorter term to
maturity.  Commercial  business loans consist of equipment,  lines of credit and
other  business  purpose  loans,  which  generally  are  secured  by either  the
underlying properties or by the personal guarantees of the borrower.

         Unlike  residential  mortgage  loans,  which  generally are made on the
basis of the borrower's ability to make repayment from his or her employment and
other income and which are secured by real property whose value tends to be more
easily ascertainable,  commercial business loans typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself and the general economic environment.

         Consumer  Loans.  Consumer  loans  consist of home equity,  automobile,
farm, mobile home, and demand loans secured by savings deposit  accounts.  These
type loans may entail greater risk than residential mortgage loans, particularly
in the case of  consumer  loans that are  unsecured  or  secured by assets  that
depreciate rapidly. Repossessed collateral for a defaulted consumer loan may not
be  sufficient  for  repayment  of  the  outstanding  loan,  and  the  remaining
deficiency may not be collectible.

         Loan Approval  Authority  and  Underwriting.  The Bank's  President has
unlimited loan approval  authority.  The loan committee  generally  approves all
residential mortgage loans of $25,000 or more, and the Bank's Board of Directors
ratifies all mortgage loans and consumer loans at its regular  monthly  meeting.
Commercial  real  estate  loans and  commercial  business  loans  generally  are
approved in advance by the loan committee.

         Upon  receipt  of a  completed  loan  application  from  a  prospective
borrower,  a credit report is ordered.  Income and certain other  information is
verified. If necessary,  additional financial  information may be requested.  An
appraisal or other  estimate of value of the real estate  intended to be used as
security for the proposed loan is obtained. Appraisals are processed by a member
of the Bank's Board of Directors and/or outside independent fee appraisers.

         Construction/permanent  loans are made on individual properties.  Funds
advanced during the construction  phase are held in a  loans-in-process  account
and disbursed at various stages of completion,  following physical inspection of
the construction by a loan officer or appraiser.

         Either title insurance or a title opinion is generally  required on all
real estate loans. Borrowers also must obtain fire and casualty insurance. Flood
insurance is also  required on loans  secured by property  which is located in a
flood zone.

         Loan Commitments. Verbal commitments are given to prospective borrowers
on all approved real estate loans. Generally, the commitment requires acceptance
within 30 days of the date of issuance.  At December 31,  1999,  commitments  to
cover originations of mortgage loans and undisbursed funds for  loans-in-process
were approximately $622,000 and $469,0000 respectively.

         Non-Performing  Assets.  The  following  table sets  forth  information
regarding  non-accrual  loans,  real estate owned, and certain other repossessed
assets and loans. As of the dates indicated,  the Bank had no loans  categorized
as troubled debt restructuring within the meaning of SFAS 15.


                                       5
<PAGE>
<TABLE>
<CAPTION>
                                                                                          At December 31,
                                                                                      ----------------------
                                                                                         1998        1999
                                                                                      ---------    ---------
<S>                                                                                    <C>         <C>
Loans accounted for on a nonaccrual basis:
Real estate loans:
  One- to four-family residential...............................................         $ 409       $ 168

  Construction..................................................................             -           -

  Commercial....................................................................             -           -

  Multi-family residential......................................................             -           -

  Land..........................................................................            18          18

Commercial business and consumers...............................................            10          31
                                                                                         -----       -----
    Total nonaccrual loans......................................................           437         217

Accruing loans which are contractually past due 90 days or more.................             -           -
                                                                                         -----       -----
    Total nonperforming loans...................................................           437         217

Real estate owned...............................................................             -           -
                                                                                         -----       -----
Total nonperforming assets......................................................        $  437      $  217
                                                                                         =====       =====

Nonaccrual and 90 days past due as a percentage of net loans....................         1.08%       0.50%

Nonaccrual and 90 days past due as a percentage of total assets.................         0.84%       0.41%

Total nonperforming assets as a percentage of total assets......................         0.84%       0.41%

</TABLE>

         At December 31, 1999,  interest income that would have been recorded on
loans accounted for on a nonaccrual basis under the original terms of such loans
was immaterial.

         Classified Assets. OTS regulations provide for a classification  system
for problem assets of insured  institutions.  Under this classification  system,
problem  assets  of  insured   institutions  are  classified  as  "substandard,"
"doubtful," or "loss." An asset is considered  substandard if it is inadequately
protected by the current net worth and paying  capacity of the obligor or of the
collateral  pledged,  if any.  Substandard assets include those characterized by
the "distinct possibility" that the insured institution will sustain "some loss"
if the deficiencies are not corrected. Assets classified as doubtful have all of
the  weaknesses  inherent in those  classified  as  substandard,  with the added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable  and  improbable."  Assets  classified as loss are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
may be designated  "special mention" because of potential weakness that does not
currently warrant classification in one of the aforementioned categories.


                                       6
<PAGE>



         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which may order the  establishment  of additional  general or specific loan
loss  allowances.  A portion of the general loan loss  allowance  established to
cover possible  losses  related to assets  classified as substandard or doubtful
may be  included in  determining  an  institution's  regulatory  capital,  while
specific  valuation  allowances  for loan  losses  generally  do not  qualify as
regulatory capital.

         In  accordance  with its  classification  of  assets  policy,  the Bank
regularly  reviews the problem assets in its portfolio to determine  whether any
assets require classification in accordance with applicable regulations.  On the
basis of management's  review of its assets,  at December 31, 1999, the Bank had
classified  approximately  $342,000  of assets as  substandard,  and  $24,000 of
assets  as  special  mention.  The Bank did not have any  assets  classified  as
doubtful or loss.

         Foreclosed Real Estate. Real estate acquired by the Bank as a result of
foreclosure  is recorded as "real  estate  owned" until such time as it is sold.
When real estate  owned is  acquired,  it is recorded at the lower of the unpaid
principal balance of the related loan or its fair value less disposal costs. Any
write-down of real estate owned is charged to operations.  At December 31, 1999,
the Bank had no foreclosed real estate.

         Allowances for Loan Losses.  It is  management's  policy to provide for
losses on unidentified loans in the loan portfolio.  A provision for loan losses
is charged to  operations  based on  management's  evaluation  of the  potential
losses that may be incurred in the loan portfolio.  The evaluation,  including a
review of all loans on which full  collectibility  of interest and principal may
not be reasonably assured,  considers: (i) the Bank's past loan loss experience,
(ii) known and inherent risks in the portfolio,  (iii) adverse  situations  that
may affect the  borrower's  ability to repay,  (iv) the  estimated  value of any
underlying collateral, and (v) current economic conditions.

         Management monitors the allowance for loan losses and make additions to
the allowance as economic conditions dictate. There can be no assurance that the
allowance  for losses  will be  adequate  to cover  losses  which may in fact be
realized  in the future and that  additional  provisions  for losses will not be
required.


                                       7
<PAGE>



         The following table sets forth  information  with respect to the Bank's
allowance for loan losses at the dates indicated:
<TABLE>
<CAPTION>
                                                                                   At December 31,
                                                                                --------------------
                                                                                  1998        1999
                                                                                 -------    --------
                                                                                (Dollars in Thousands)
<S>                                                                            <C>           <C>
Total loans outstanding...............................................          $41,503       $44,663
                                                                                 ======        ======

Average loans outstanding.............................................          $40,608       $41,566
                                                                                 ======        ======
Allowance at beginning of period......................................             $301          $326

Provision.............................................................               31            36

Recoveries............................................................                -             -

Charge-offs...........................................................               (6)          (10)
                                                                                   ----          ----
Allowance at end of period............................................             $326          $352
                                                                                   ====          ====

Allowance for loan losses as a percent of total loans outstanding.....             0.79%         0.79%

Net loans charged off as percent of average loans outstanding.........             0.01%         0.02%

Ratio of allowance to nonperforming loans.............................            74.60%       162.21%

</TABLE>


                                       8
<PAGE>



Analysis of the Allowance for Loan Losses

         The  following  table sets forth the  allocation  of the  allowance  by
category,  which  management  believes can be allocated  only on an  approximate
basis.  The  allocation  of the  allowance to each  category is not  necessarily
indicative  of future loss and does not  restrict  the use of the  allowance  to
absorb losses in any category.
<TABLE>
<CAPTION>
                                                                      At December 31,
                                                  ----------------------------------------------------------
                                                            1998                         1999
                                                  ---------------------------- -----------------------------
                                                                Percent of                    Percent of
                                                              Loans in Each                 Loans in Each
                                                               Category to                   Category to
                                                  Amount       Total Loans       Amount      Total Loans
                                                  ---------- ----------------- ----------- -----------------
                                                                     (Dollars in Thousands)

<S>                                                <C>             <C>           <C>             <C>
Real estate loans:

  One- to four-family residential............       $147             72.41%       $139             66.75%

  Construction...............................         27              2.93          30              3.13

  Commercial.................................         43              3.77          45              3.36

  Multi-family residential...................         22              2.44          36              5.76

  Land.......................................         33              9.63          35              9.58

Commercial business and consumer.............         54              8.82          67             11.42
                                                    ----            ------        ----            ------
     Total allowance for loan losses.........       $326            100.00%       $352            100.00%
                                                    ====            ======        ====            ======


Investment Activities and Mortgage-Backed Securities

         General.  The Bank is required under federal  regulations to maintain a
minimum  amount of liquid  assets which may be invested in specified  short term
securities  and certain other  investments.  The Bank has maintained a liquidity
portfolio  in  excess  of  regulatory  requirements.  Liquidity  levels  may  be
increased or decreased depending upon the yields on investment  alternatives and
upon management's judgment as to the attractiveness of the yields then available
in relation to other  opportunities  and its expectation of future yield levels,
as well as management's  projections as to the short term demand for funds to be
used in the Bank's loan  origination and other  activities.  The Bank classifies
its investments as securities  available for sale or investment  securities held
to maturity in  accordance  with SFAS No. 115. At December 31, 1999,  the Bank's
investment  portfolio  policy allowed  investments  in instruments  such as U.S.
Treasury  obligations,   U.S.  federal  agency  or  federally  sponsored  agency
obligations,   municipal  obligations,   mortgage-backed  securities,   banker's
acceptances,  certificates of deposit,  federal funds,  including FHLB overnight
and term deposits, as well as investment grade corporate bonds, commercial paper
and the mortgage derivative products described below. The Board of Directors may
authorize additional investments.


                                       9
<PAGE>



         The Bank's  investment  securities  available  for sale and  investment
securities  held to maturity  portfolios  at  December  31, 1999 did not contain
securities  of any issuer with an  aggregate  book value in excess of 10% of the
Bank's  equity,  excluding  those issued by the United States  Government or its
agencies.

         Mortgage-Backed  Securities. To supplement lending activities, the Bank
has  invested  in  residential   mortgage-backed   securities.   Mortgage-backed
securities can serve as collateral for borrowings and, through repayments,  as a
source  of  liquidity.  Mortgage-backed  securities  represent  a  participation
interest in a pool of  single-family  or other type of mortgages,  the principal
and interest payments on which are passed from the mortgage originators, through
intermediaries (generally  quasi-governmental  agencies) that pool and repackage
the participation interests in the form of securities,  to investors such as the
Bank. Such quasi-governmental agencies, which guarantee the payment of principal
and  interest  to  investors,  primarily  include  Federal  Home  Loan  Mortgage
Corporation  ("FHLMC"),   Government  National  Mortgage  Association  ("GNMA"),
Federal   National   Mortgage   Association   ("FNMA"),   and   Small   Business
Administration ("SBA").

         Mortgage-backed  securities  typically are issued with stated principal
amounts and the securities are backed by pools of mortgages that have loans with
interest  rates  that  are  within  a range  and have  varying  maturities.  The
underlying   pool  of  mortgages  can  be  composed  of  either   fixed-rate  or
adjustable-rate  mortgage  loans.   Mortgage-backed   securities  are  generally
referred to as mortgage participation certificates or pass-through certificates.
As a result,  the interest rate risk  characteristics  of the underlying pool of
mortgages (i.e., fixed-rate or adjustable-rate), as well as prepayment risk, are
passed on to the certificate holder. The life of a mortgage-backed  pass-through
security is equal to the life of the underlying  mortgages.  Expected maturities
will differ from contractual  maturities due to scheduled repayments and because
borrowers  may have the  right to call or  prepay  obligations  with or  without
prepayment penalties.

         Real Estate Mortgage Investment Conduits ("REMIC") are typically issued
by a special purpose entity, which may be organized in a variety of legal forms,
such as a trust, a corporation or a partnership.  The entity aggregates pools of
pass-through  securities or mortgage loans,  which are used to collateralize the
mortgage related securities.  Once combined,  the cash flows can be divided into
"tranches"  or  "classes"  of  individual  securities,   thereby  creating  more
predictable  average lives for each security  than the  underlying  pass-through
pools of  mortgage  loans.  Accordingly,  under  this  security  structure,  all
principal  paydowns  from the  various  mortgage  pools or  mortgage  loans  are
allocated to a mortgage-related  securities' class or classes structured to have
priority  until it has been paid off.  These  securities  generally  have  fixed
interest  rates,  and as a result,  changes in interest  rates  generally  would
affect the market value and possibly the  prepayment  rates of such  securities.
The characterization of a mortgage-related security as a REMIC relates solely to
the tax treatment of the mortgage  related  security under the Internal  Revenue
Code.

Investment Activities

         Investment Portfolio. The following table sets forth the carrying value
of the Bank's  securities  at the dates  indicated.  At December 31,  1999,  the
approximate  fair  value  of  the  Bank's  securities  available  for  sale  was
$3,288,000 resulting in a net unrealized loss of $37,000.

                                                                         At December 31,
                                                                    ------------------------
                                                                        1998         1999
                                                                    -----------   ----------
                                                                      (Dollars in Thousands)

<S>                                                                <C>           <C>
U.S. government and agency securities available for sale......      $     2,327   $    2,091
U.S. government securities....................................              440          464
Political subdivision notes...................................              718          553
Mortgage-backed securities available for sale.................            3,502        2,183
FHLB Stock....................................................              454          487
                                                                    -----------   ----------
  Total.......................................................      $     7,441   $    5,778
                                                                    ===========   ==========
</TABLE>


                                       10
<PAGE>



The following table sets forth information  regarding the scheduled  maturities,
carrying  values,  market  value and  weighted  average  yields  for the  Bank's
investment  securities  portfolio at December 31, 1999. The following table does
not take into  consideration the effects of scheduled  repayments or the effects
of possible prepayments.

<TABLE>
<CAPTION>
                                                             December 31, 1999
                         -------------------------------------------------------------------------------------------------
                             Less than           1 to           Over 5 to            Over 10              Total
                              1 year            5 years         10 years              years             Securities
                         ----------------- ---------------- -----------------  ----------------- -------------------------
                         Carrying  Average Carrying Average Carrying  Average  Carrying  Average  Carrying          Market
                           Value    Yield   Value    Yield   Value     Yield    Value     Yield    Value    Yield   Value
                           -----    -----   -----    -----   -----     -----    -----     -----    -----    -----   -----
                                                           (Dollars in Thousands)
<S>                    <C>          <C>   <C>         <C>   <C>         <C>    <C>         <C>    <C>        <C>   <C>
U.S. government and
  Agencies securities
  Available for sale... $    495     5.22% $ 1,596     5.43% $    -         -%  $    -         -%  $2,091     5.38% $2,091
U.S. government
Securities.............        -        -        -        -       -         -      463      5.91      464     5.91     358
Political subdivision
Notes..................        -        -      553     4.56       -         -        -         -      553     4.56     553
Mortgage-backed
  Securities available
  For sale:
  GNMA.................        -        -        -        -       -         -      413      6.25      413     6.25     413
  FHLMC................        -        -        1     7.00       -         -       42      6.33       43     6.34      43
  FHLMC Remic..........        -        -        -        -     198      5.45       38      5.75      236     5.50     236
  FNMA.................        -        -        2    11.00       -         -      395      6.14      397     6.16     397
  FNMA Remic...........        -        -        -        -     493      5.51      601      5.52    1,094     5.51   1,094
FHLB stock (1).........        -        -        -        -       -         -      487      6.76      487     6.76     487
                        --------           -------           ------             ------             ------           ------
  Total................ $    495     5.22% $ 2,152     5.21% $  691      5.49%  $2,439      6.08%  $5,778     5.61% $5,672
                         =======     ====  =======     ====  ======      ====   ======     =====   ======     ====  ======
</TABLE>

- -----------------------
(1)  Recorded at cost.

                                       11
<PAGE>

Sources of Funds

         General. Deposits are the major external source of the Bank's funds for
lending and other investment purposes.  The Bank derives funds from amortization
and prepayment of loans and, to a much lesser  extent,  maturities of investment
securities,  borrowings,  mortgage-backed  securities and operations.  Scheduled
loan principal repayments are a relatively stable source of funds, while deposit
inflows and  outflows  and loan  prepayments  are  significantly  influenced  by
general interest rates and market conditions.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within the Bank's  primary  market area through the offering of a selection
of  deposit  instruments  including  regular  savings  accounts,   money  market
accounts, and term certificate accounts. Deposit account terms vary according to
the minimum balance required,  the time period the funds must remain on deposit,
and the interest rate,  among other factors.  At December 31, 1999, the Bank had
no brokered accounts.

         Time Deposits.  The following  table indicates the amount of the Bank's
time  deposits  of  $100,000  or more by time  remaining  until  maturity  as of
December 31, 1999.

           Maturity Period                               Time Deposits
           ---------------                               -------------
                                                     (Dollars in Thousands)
Within three months.........................                 $2,268
More than three through six months..........                  1,419
More than six through nine months...........                  1,427
Over nine months............................                  3,516
                                                              -----
         Total..............................                 $8,630
                                                              =====

Borrowings

The Bank may obtain  advances  from the FHLB of  Cincinnati  to  supplement  its
supply of lendable  funds.  Advances from the FHLB of  Cincinnati  are typically
secured by a pledge of the Bank's stock in the FHLB of Cincinnati  and a portion
of the Bank's first  mortgage  loans and certain other assets.  Each FHLB credit
program has its own interest rate, which may be fixed or variable,  and range of
maturities.  The Bank, if the need arises,  may also access the Federal  Reserve
Bank  discount  window to  supplement  its supply of lendable  funds and to meet
deposit withdrawal requirements.

Employees

         At  December  31,  1999,  the Bank  had 19  full-time  and 3  part-time
employees.  None  of  the  Bank's  employees  are  represented  by a  collective
bargaining  group. The Bank believes that its relationship with its employees is
good.

Regulation

         Recent Regulation.  On November 12, 1999, President Clinton signed into
law the Gramm-Leach-Bliley Act (the "Act") which will, effective March 11, 2000,
permit  qualifying bank holding  companies to become financial holding companies
and thereby  affiliate with securities firms and insurance  companies and engage
in other activities that are financial in nature.  The Act defines "financial in
nature"  to  include  securities   underwriting,   dealing  and  market  making;
sponsoring  mutual funds and investment  companies;  insurance  underwriting and
agency;  merchant  banking  activities;   and  activities  that  the  Board  has
determined to be closely related to banking. A qualifying national bank also may
engage,  subject to limitations on investment,  in activities that are financial
in nature,  other  than  insurance  underwriting,  insurance  company  portfolio
investment,  real  estate  development,  and real estate  investment,  through a
financial subsidiary of the bank.

                                       12
<PAGE>



         The Act also  prohibits  new  unitary  thrift  holding  companies  from
engaging in  nonfinancial  activities or from  affiliating  with a  nonfinancial
entity.  As a  grandfathered  unitary thrift holding  company,  the Company will
retain  its  authority  to  engage  in  nonfinancial  activities.  However,  the
Gramm-Leach-Bliley  Act will have few direct effects on the operations or powers
of federal savings associations or of savings and loan holding companies.

         The  Gramm-Leach-Bliley  Act imposes  significant new financial privacy
obligations and reporting requirements on all financial institutions,  including
federal savings  associations.  Specifically,  the statute,  among other things,
will  require  financial  institutions  (a) to  establish  privacy  policies and
disclose them to customers both at the  commencement of a customer  relationship
and on an annual  basis and (b) to permit  customers  to opt out of a  financial
institution's   disclosure  of  financial  information  to  nonaffiliated  third
parties. The Gramm-Leach-Bliley Act requires the federal financial regulators to
promulgate  regulations  implementing  these  provisions  within  six  months of
enactment,  and the  statute's  privacy  requirements  will take effect one year
after enactment.

Regulation of the Company

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries,  should such subsidiaries
be formed,  which also permits the OTS to restrict or prohibit  activities  that
are determined to be a serious risk to the subsidiary savings association.  This
regulation  and  oversight  is  intended  primarily  for the  protection  of the
depositors of the Bank and not for the benefit of stockholders of the Company.

         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions,  provided the Bank satisfies the Qualified
Thrift Lender  ("QTL") test.  The Act  terminated  the "unitary  thrift  holding
company   exemption"  for  all  companies   that  applied  to  acquire   savings
associations  after May 4, 1999. Since the Company is  grandfathered  under this
provision of the Act, its unitary holding  company powers and  authorities  were
not affected.  However,  if the Company were to acquire control of an additional
savings  association,  its business  activities  would be subject to restriction
under the Home Owners' Loan Act. Furthermore,  if the Company were in the future
to sell control of the Bank to any other company, such company would not succeed
to the Company's  grandfathered status under the Act and would be subject to the
same business activity  restrictions.  See "- Regulation of the Bank - Qualified
Thrift Lender Test."

Regulation of the Bank

         General.  Set forth below is a brief  description  of certain laws that
relate to the  regulation of the Bank.  The  description  does not purport to be
complete and is qualified  in its entirety by reference to  applicable  laws and
regulations.  As a federally chartered,  SAIF-insured  savings association,  the
Bank is  subject  to  extensive  regulation  by the OTS  and the  FDIC.  Lending
activities and other  investments must comply with various federal statutory and
regulatory   requirements.   The  Bank  is  also  subject  to  certain   reserve
requirements promulgated by the Federal Reserve Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

                                       13
<PAGE>



         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.

         Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank
are insured by the SAIF to a maximum of  $100,000  for each  insured  member (as
defined by law and  regulation).  Insurance of deposits may be terminated by the
FDIC  upon a finding  that the  institution  has  engaged  in unsafe or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.

         The Bank is required to pay insurance premiums based on a percentage of
its insured  deposits to the FDIC for insurance of its deposits by the SAIF. The
FDIC also  maintains  another  insurance  fund, the Bank Insurance Fund ("BIF"),
which primarily insures  commercial bank deposits.  The FDIC has set the deposit
insurance assessment rates for SAIF-member institutions for the first six months
of 2000 at 0% to .027% of insured  deposits  on an  annualized  basis,  with the
assessment rate for most savings institutions set at 0%.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the FDIC at an annual  rate of  approximately  .0212% of insured
deposits to fund interest payments on bonds issued by the Financing  Corporation
("FICO"),  an agency of the Federal  government  established to recapitalize the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature in 2017.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 3% of total adjusted assets, and (3) a risk-based  capital  requirement
equal to 8.0% of total risk-weighted assets.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

         A  savings  association  that is a  subsidiary  of a  savings  and loan
holding company,  such as the Bank must file an application or a notice with the
OTS at least 30 days before making a capital distribution.  Savings associations
are not  required  to file  an  application  for  permission  to make a  capital
distribution  and need only file a notice if the following  conditions  are met:
(1) they are eligible for expedited  treatment under OTS  regulations,  (2) they
would  remain  adequately  capitalized  after the  distribution,  (3) the annual
amount of capital  distribution does not exceed net income for that year to date
added to retained net income for the two  preceding  years,  and (4) the capital
distribution  would not violate any  agreements  between the OTS and the savings
association  or any OTS  regulations.  Any  other  situation  would  require  an
application to the OTS.

         The OTS may disapprove an application or notice if the proposed capital
distribution   would:  (i)  make  the  savings   association   undercapitalized,
significantly  undercapitalized,  or  critically  undercapitalized;  (ii)  raise
safety or  soundness  concerns;  or (iii)  violate  a  statute,  regulation,  or
agreement  with  the OTS (or  with  the  FDIC),  or a  condition  imposed  in an
OTS-approved application or notice. Further, a federal savings association, like
the  Bank,  cannot  distribute   regulatory  capital  that  is  needed  for  its
liquidation account.

       Qualified Thrift Lender Test.  Federal savings  institutions  must meet
one of two Qualified Thrift Lender ("QTL") tests. To qualify as a QTL, a savings
institution must either (i) be deemed a "domestic building and loan association"
under the Internal  Revenue Code by maintaining at least 60% of its total assets
in specified types of assets,  including cash,  certain  government  securities,
loans  secured  by and  other  assets  related  to  residential  real

                                       14
<PAGE>

property,  educational  loans and  investments in premises of the institution or
(ii)  satisfy the  statutory  QTL test set forth in the Home Owner's Loan Act by
maintaining at least 65% of its "portfolio assets" in  certain"Qualified  Thrift
Investments"  (defined  to include  residential  mortgages  and  related  equity
investments,  certain mortgage-related securities, small business loans, student
loans and credit card loans, and 50% of certain  community  development  loans).
For purposes of the  statutory QTL test,  portfolio  assets are defined as total
assets minus intangible  assets,  property used by the institution in conducting
its  business,  and  liquid  assets  equal to 10% of  total  assets.  A  savings
institution  must  maintain  its status as a QTL on a monthly  basis in at least
nine out of every 12 months.  A failure to qualify as a QTL  results in a number
of sanctions,  including the imposition of certain operating  restrictions and a
restriction  on obtaining  additional  advances  from its FHLB.  At December 31,
1999, the Bank was in compliance  with its QTL  requirement,  with 73.54% of its
assets invested in Qualified Thrift Investments.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Cincinnati,  which  is  one of 12  regional  FHLBs  that  administers  the  home
financing credit function of savings associations. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and procedures established by the Board of Directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of  Cincinnati  in an amount equal to at least 1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year.

         Liquidity  Requirements.  All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At December 31, 1999,  the Bank's  required
liquid asset ratio was 4.00%, and its actual ratio was 9.53%.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction  accounts (primarily  checking,  NOW, and Super
NOW checking accounts) and non-personal time deposits.  The balances  maintained
to meet the reserve  requirements  imposed by the Federal  Reserve  Board may be
used to satisfy  the  liquidity  requirements  that are  imposed by the OTS.  At
December 31, 1999, the Bank was in compliance  with these Federal  Reserve Board
requirements.

Item 2. Description of Property
- -------------------------------
                                                              Year Leased
Location                            Leased or Owned           or Acquired
- --------                            ---------------           -----------

MAIN OFFICE:
  632 East Elk Avenue                    Owned                   1980
  Elizabethton, Tennessee

BRANCH OFFICES:
  510 Wallace Avenue                     Owned                   1989
  Elizabethton, Tennessee

  588 South Shady Street                 Owned                   1998
  Mountain City, Tennessee


                                       15
<PAGE>

         The Bank also owns property at the  intersection of Riverside Drive and
Hattie  Avenue,  Elizabethton,  Tennessee  which  consists  of  a  single-family
dwelling that the Bank rents for $400 per month and a paved parking area for the
Bank's customers and employees.

(b)      Investment Policies.

         See "Item 1.  Business"  above for a general  description of the Bank's
investment  policies and any  regulatory  or Board of  Directors'  percentage of
assets  limitations  regarding certain  investments.  The Bank's investments are
primarily acquired to produce income,  and to a lesser extent,  possible capital
gain.

         (1)  Investments in Real Estate or Interests in Real Estate.  See "Item
1.  Business - Lending  Activities  and - Regulation  of the Bank," and "Item 2.
Description of Property."

         (2)  Investments  in Real  Estate  Mortgages.  See "Item 1.  Business -
Lending Activities and Regulation of the Bank."

         (3)  Investments  in  Securities  of or Interests in Persons  Primarily
Engaged in Real Estate  Activities.  See "Item 1. Business - Lending  Activities
and - Regulation of the Bank."

(c)      Description of Real Estate and Operating Data.

         Not Applicable.

Item 3. Legal Proceedings
- -------------------------

         There are various  claims and lawsuits in which the Company or the Bank
(collectively,  the  "Company")  are  periodically  involved,  such as claims to
enforce liens, condemnation proceedings on properties in which the Company holds
security  interests,  claims involving the making and servicing of real property
loans,  and other issues incident to the Company's  business.  In the opinion of
management,  no material  loss is expected  from any of such  pending  claims or
lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

         The  information  contained under the section  captioned  "Stock Market
Information" of the Company's  Annual Report to stockholders for the fiscal year
ended  December  31,  1999  (the  "Annual  Report")  is  incorporated  herein by
reference.

Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual Report is incorporated herein by reference.

Item  7.  Financial Statements
- ------------------------------

         The  Registrant's   financial  statements  listed  under  Item  13  are
incorporated herein by reference.


                                       16
<PAGE>



Item 8.  Changes  in  and  Disagreements  with  Accountants  On  Accounting  and
- --------------------------------------------------------------------------------
         Financial Disclosure.
         ---------------------

         Not applicable.


                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons: Compliance
- --------------------------------------------------------------------------------
        with Section 16(a) of the Exchange Act.
        ---------------------------------------

         The information  contained under the sections  captioned "Section 16(a)
Beneficial  Ownership  Reporting  Compliance"  and  "Proposal  I -  Election  of
Directors"  and " -  Biographical  Information"  in  the  "Proxy  Statement"  is
incorporated herein by reference.

Item 10.  Executive Compensation
- --------------------------------

         The  information  contained  in the  section  captioned  "Director  and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners
         (b)      Security Ownership of Management

                  The information  required by items (a) and (b) is incorporated
                  herein by reference to the Proxy Statement contained under the
                  sections  captioned  "Principal  Holders"  and  "Proposal  I -
                  Election of Directors."

         (c)      Changes in Control

                  Management  of  the  Registrant   knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Registrant,  the  operation of which may at a subsequent  date
                  result in a change in control of the Registrant.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Certain   Relationships  and  Related
Transactions" in the Proxy Statement.


                                       17
<PAGE>


Item 13. Exhibits, List and Reports on Form 8-K
- -----------------------------------------------

         (a) Listed below are all  financial  statements  and exhibits  filed as
part of this report.

             (1)     The consolidated balance sheets of SFB Bancorp,  Inc.
                     and  subsidiary  as of December 31, 1999 and 1998 and
                     the  related   consolidated   statements  of  income,
                     comprehensive income, changes in stockholders' equity
                     and cash  flows for each of the years in the two year
                     period ended  December 31,  1999,  together  with the
                     related notes and the independent auditors' report of
                     Crisp Hughes Evans LLP, independent  certified public
                     accountants.

             (2)     Schedules omitted as they are not applicable.

             (3)     The following exhibits are included in this Report or
                     incorporated herein by reference:
                     (a) List of Exhibits:
              3(i)   Charter of SFB Bancorp, Inc.*
              3(ii)  Bylaws of SFB Bancorp, Inc.*
              4      Specimen Stock Certificate*
             10      Employment Agreement between the Bank and Peter W. Hampton*
             10.1    1998 Stock Option Plan**
             10.2    Restricted Stock Plan and Trust Agreement **
             13      Portions of the 1999 Annual Report to Stockholders
             21      Subsidiaries of the Registrant (See "Item 1- Description
                     of Business)
             23      Consent of Crisp Hughes Evans LLP
             27      Financial Data Schedule (electronic filing only)

         (b)      Not applicable.



- --------------------
*    Incorporated by reference to the registration  statement on Form SB-2 (File
     No. 333-23505) declared effective by the SEC on April 14, 1997.
**   Incorporated  by reference to the proxy statement for the annual meeting of
     stockholders on June 1, 1998 and filed with the SEC on April 17, 1998.

                                       18
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its   behalf   by   the   undersigned,   thereunto   duly   authorized   as   of
March 24, 2000.

                                       SFB BANCORP, INC.


                                       By:  /s/ Peter W. Hampton
                                                --------------------------------
                                                Peter W. Hampton
                                                President and Director
                                                (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated as of March 24, 2000.


/s/Peter W. Hampton                              /s/Donald W. Tetrick
- -----------------------------------------        -------------------------------
Peter W. Hampton                                 Donald W. Tetrick
President and Director                           Director
(Principal Executive Officer)


/s/Peter W. Hampton, Jr.                         /s/John R. Crockett, Jr.
- -----------------------------------------        -------------------------------
Peter W. Hampton, Jr.                            John R. Crockett, Jr.
Secretary, Treasurer and Director                Director


                                                 /s/Michael L. McKinney
- -----------------------------------------        -------------------------------
Julian T. Caudill, Jr.                           Michael L. McKinney
Vice President and Director                      Director


/s/Bobby Hyatt
- -----------------------------------------
Bobby Hyatt
Principal Accounting Officer






                                   EXHIBIT 13

<PAGE>


Corporate Profile
- -----------------

         SFB Bancorp,  Inc. (the "Company") is a Tennessee corporation organized
in March 1997 at the direction of Security  Federal Bank (the "Bank") to acquire
all of the capital stock that the Bank issued in its conversion  from the mutual
to  stock  form of  ownership  (the  "Conversion").  On May 29,  1997,  the Bank
completed the  Conversion  and became a wholly owned  subsidiary of the Company.
The Company is a unitary savings and loan holding company which,  under existing
laws,  generally is not restricted in the types of business  activities in which
it may engage provided that the Bank retains a specified amount of its assets in
housing-related  investments.  The Company  conducts no significant  business or
operations  of its own other than  holding all of the  outstanding  stock of the
Bank and  investing the  Company's  portion of the net proceeds  obtained in the
Conversion.

         The Bank, chartered in 1963 under the name Security Federal Savings and
Loan Association,  is a federally  chartered stock savings bank headquartered in
Elizabethton,  Tennessee.  The Bank is subject to examination and  comprehensive
regulation  by the Office of Thrift  Supervision  ("OTS") and its  deposits  are
federally  insured by the Savings  Association  Insurance  Fund  ("SAIF") of the
Federal Deposit Insurance  Corporation (the "FDIC"). The Bank is a member of and
owns capital  stock in the FHLB of  Cincinnati,  which is one of the 12 regional
banks in the FHLB System. The Bank operates a traditional savings bank business,
attracting  deposit  accounts from the general public and using those  deposits,
together with other funds, primarily to originate and invest in loans secured by
single-family  residential real estate primarily in Carter County, Tennessee and
the adjacent Tennessee counties of Johnson, Unicoi, Washington and Sullivan.

Stock Market Information
- ------------------------

         The  table  below  reflects  the stock  trading  and  dividend  payment
frequency of the Company for each  quarter  completed in the period June 1, 1997
through  December 31, 1999.  Since its issuance on May 29, 1997,  the  Company's
common stock has been traded on the OTC Bulletin  Board under the trading symbol
"SFBK".  The quotations  reflect  inter-dealer  prices,  without retail mark-up,
mark-down or commission, and may not represent actual transactions.

                                                                     Dividend
                    Date                         High       Low      Declared
- -----------------------------------------      --------   -------    --------

January 1, 1998 - March 31, 1998             $   16.50   $   15.50   $      -
April 1, 1998 - June 30, 1998                $   17.25   $   16.61   $   0.10
July 1, 1998 - September 30, 1998            $   17.25   $   13.75   $      -
October 1, 1998 - December 31, 1998          $   13.00   $   11.50   $   0.10
January 1, 1999 - March 31, 1999             $   12.25   $   10.50   $      -
April 1, 1999 - June 30, 1999                $   12.00   $   10.88   $   0.10
July 1, 1999 - September 30, 1999            $   12.13   $   11.75   $      -
October 1, 1999 - December 31, 1999          $   12.08   $   11.00   $   0.10

         The  number  of  shareholders  of  record  as of March  15,  2000,  was
approximately  161.  This does not reflect the number of persons or entities who
held stock in "street" name through various  brokerage firms. At March 15, 2000,
there were 639,417 shares outstanding.


<PAGE>

         The Company's  ability to pay dividends to  stockholders  is subject to
the  requirements  of  Tennessee  law,  which  generally  limits the  payment of
dividends  to amounts that will not affect the ability of the Company to pay its
debts  as they  become  due in the  normal  course  of  business.  Further,  the
Company's  ability to pay  dividends  is also  dependent  upon the  dividends it
receives  from the  Bank.  Generally,  the Bank  may not  declare  or pay a cash
dividend if the effect thereof would cause the Bank's  regulatory  capital to be
reduced below (1) the amount required for the liquidation account established in
connection  with the  Conversion,  or (2) the  regulatory  capital  requirements
imposed by the OTS.


<PAGE>
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

General

The  Private  Securities  Litigation  Reform Act of 1995  contains  safe  harbor
provisions regarding forward-looking  statements.  When used in this discussion,
the words  "believes",  "anticipates",  "contemplates"  "expects",  and  similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties  which could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in  interest  rates,  risk  associated  with the effect of opening a new
branch,  the  ability  to  control  costs and  expenses,  and  general  economic
conditions. The Company undertakes no obligation to publicly release the results
of any  revisions  to those  forward  looking  statements  which  may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.

The following discussion and analysis is intended to assist in understanding the
financial condition and the results of operations of the Company.  References to
the "Company" include SFB Bancorp, Inc. and/or the Bank as appropriate.

Asset/Liability Management

The Bank's net interest income is sensitive to changes in interest rates, as the
rates paid on  interest-bearing  liabilities  generally  change  faster than the
rates earned on  interest-earning  assets. As a result, net interest income will
frequently  decline in periods of rising  interest rates and increase in periods
of decreasing interest rates.

The Board of  Directors  reviews  the  Bank's  asset/liability  policy and meets
quarterly to review  interest  rate risk and trends,  as well as  liquidity  and
capital ratios requirements. Rates on deposits are primarily based on the Bank's
need for funds and a review of rates offered by other financial  institutions in
the Bank's  market  area.  Interest  rates on loans are  primarily  based on the
interest  rates offered by other  financial  institutions  in the Bank's primary
market area as well as the Bank's cost of funds. The Bank's  principal  strategy
is to manage the interest rate  sensitivity  of  interest-earning  assets and to
attempt to match the maturities of interest-earning assets with interest-bearing
liabilities, while allowing for a mismatch in an effort to increase net interest
income.

Because of the lack of customer  demand for adjustable  rate loans in the Bank's
market area, the Bank primarily  originates  fixed-rate real estate loans, which
approximated  77% of the loan  portfolio  at December  31,  1999.  To manage the
interest rate risk of this type of loan  portfolio,  the Bank  generally  limits
maturities  of  fixed-rate  loans  to no more  than 15  years  and  maintains  a
portfolio of liquid assets.  Maintaining liquid assets tends to reduce potential
net income because liquid assets usually  provide a lower yield than less liquid
assets. At December 31, 1999, the estimated average weighted term to maturity of
the Bank's  mortgage loan portfolio was slightly over 11 years and the estimated
average weighted term of the Bank's deposits was slightly less than 6 months.


<PAGE>



Net Portfolio Value

The Bank  computes  amounts  by which  the net  present  value of cash flow from
assets, liabilities and off balance sheet items ("net portfolio value" or "NPV")
would  change  in the event of a range of  assumed  changes  in market  interest
rates.  These  computations  estimate  the  effect  on the  Bank's  NPV  from an
instantaneous  and  permanent 1% to 3% (100 to 300 basis  points)  increases and
decreases in market interest rates.  Based upon OTS  assumptions,  the following
table presents the Bank's NPV at December 31, 1999.

    Changes in  Rates           NPV Ratio %(1)           Change(2)
    -----------------           --------------           ---------
         +300 bp                    13.86                  -466 bp
         +200 bp                    15.51                  -301 bp
         +100 bp                    17.10                  -142 bp
            0 bp                    18.53                     0 bp
         -100 bp                    19.58                  +106 bp
         -200 bp                    20.30                  +177 bp
         -300 bp                    20.94                  +241 bp

- ------------
(1)  Calculated as the estimated NPV divided by present value of total assets.
(2)  Calculated  as the  excess  (deficiency)  of the  NPV  ratio  assuming  the
     indicated change in interest rates over the estimated NPV ratio assuming no
     change in interest rates.

These  calculations  indicate  that the  Bank's  net  portfolio  value  could be
adversely  affected  by  increases  in  interest  rates but  could be  favorably
affected by decreases in interest rates.  In addition,  the Bank would be deemed
to have  more  than a normal  level  of  interest  rate  risk  under  applicable
regulatory capital requirements.

Computations of prospective  effects of  hypothetical  interest rate changes are
based on numerous  assumptions,  including  relative  levels of market  interest
rates,  prepayments  and  deposit  run-offs  and  should  not be relied  upon as
indicative  of  actual  results.  Certain  shortcomings  are  inherent  in  such
computations.  Although certain assets and liabilities may have similar maturity
or periods of  repricing,  they may react at  different  times and in  different
degrees to changes in the market interest  rates.  The interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while rates on other types of assets and  liabilities  may lag
behind changes in market interest rates. Certain assets, such as adjustable rate
mortgages, generally have features which restrict changes in interest rates on a
short  term  basis and over the life of the  asset.  In the event of a change in
interest  rates,   prepayments  and  early   withdrawal   levels  could  deviate
significantly  from  those  assumed  in making  calculations  set  forth  above.
Additionally,  an  increased  credit  risk may  result  as the  ability  of many
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.

<PAGE>
Average Balance Sheet

The  following  table sets forth certain  information  relating to the Company's
average  balance sheet and reflects the average yield on assets and average cost
of liabilities for the periods  indicated.  Such yields and costs are derived by
dividing  income or expense  by the  average  balance of assets or  liabilities,
respectively,  for the periods  presented.  Average  balances  are derived  from
month-end  balances.  Management  does not  believe  that  the use of  month-end
balances instead of daily average  balances has caused any material  differences
in the information presented.
<TABLE>
<CAPTION>
                                                                 For the Years Ended December 31,
                                                ---------------------------------- --------------------------------
                                                              1998                              1999
                                                ---------------------------------- --------------------------------
                                                                           Average                          Average
                                                   Average                  Yield/    Average                Yield/
                                                   Balance    Interest      Cost      Balance   Interest     Cost
                                                ----------- ----------- ---------- ----------- --------- ----------
                                                                          (Dollars in Thousands)
<S>                                               <C>          <C>        <C>        <C>        <C>        <C>
Interest-earning assets:
  Loans receivable(1)......................        $40,608      $3,409       8.39%    $41,566    $3,348       8.05%
  Investment securities ...................          2,971         154       5.18       3,341       176       5.27
  Interest-earning deposits................          3,053         158       5.18       2,321       109       4.70
  Federal Home Loan Bank stock.............            437          31       7.14         469        33       7.04
  Mortgage-backed securities...............          4,287         237       5.53       2,707       147       4.43
                                                    ------       -----                 ------     -----
Total interest-earning assets..............         51,356       3,989       7.77      50,404     3,813       7.56
                                                                 -----                            -----
Non-interest-earning assets................          1,549                              2,450
                                                    ------                             ------
Total assets                                       $52,905                            $52,854
                                                    ======                             ======
Interest-bearing liabilities:
  Interest-bearing demand deposits.........         $9,667         249       2.58     $10,010       248       2.48
  Certificates of deposit..................         30,427       1,710       5.62      30,475     1,570       5.15
  Short-term borrowings....................              -           -          -           -         -          -
                                                    -------      ------                -------    -----
Total interest-bearing liabilities.........         40,094       1,959       4.89      40,485     1,818       4.49
                                                    ------       -----                 ------     -----
Non-interest-bearing liabilities...........          1,046                              1,119
                                                    ------                             ------
Total liabilities..........................         41,140                             41,604
                                                    ------                             ------

Total stockholders' equity.................         11,765                             11,250
                                                    ------                             ------
Total liabilities and stockholders' equity.       $ 52,905                           $ 52,854
                                                    ======                             ======
Net interest income........................                     $2,030                           $1,995
                                                                 =====                            =====
Interest rate spread (2)...................                                  2.88%                            3.07%

Net yield on interest-earning assets(3)....                                  3.95%                            3.96%
Ratio of average interest-earning assets to
  average interest-bearing liabilities.....                                128.09%                          124.50%
</TABLE>

- ------------------------
(1)  Average balances include non-accrual loans.
(2)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.


<PAGE>

Rate/Volume Analysis

The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old rate);  (ii)  changes in rates
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the change in average volume).
<TABLE>
<CAPTION>
                                                                     Year Ended December 31,
                                                   ------------------------------ ----------------------------------------
                                                         1998 vs. 1997                     1999     vs.     1998
                                                   ------------------------------ ----------------------------------------
                                                          Increase (Decrease)                Increase (Decrease)
                                                              Due to                               Due to
                                                   ------------------------------ ----------------------------------------
                                                                     Rate/                                Rate/
                                                    Volume    Rate   Volume     Net     Volume   Rate     Volume    Net
                                                    ------   ------  ------    -----    ------   -----    ------   -----
                                                                       (Dollars in Thousands)
<S>                                                <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Interest income:
 Loans receivable ...............................   $ 160    $  (8)   $   4    $ 156    $  80    $(138)   $  (3)   $ (61)
 Mortgage-backed securities .....................     105      (14)     (18)      73      (87)      (4)       1      (90)
 Investment securities ..........................     (64)     (14)       3      (75)      19        3       --       22
 Other interest-earning assets ..................     (18)       4       (1)     (15)     (38)     (11)       2      (47)
                                                    -----    -----    -----    -----    -----    -----    -----    -----
  Total interest income .........................   $ 183    $ (32)   $ (12)   $ 139    $ (26)   $(150)   $  --    $(176)
                                                    =====    =====    =====    =====    =====    =====    =====    =====

Interest expense:
 Savings accounts ...............................   $ (49)   $  16    $   8    $ (25)   $  19    $(160)   $  --    $(141)
 Other liabilities ..............................      (3)      --       --       (3)      --       --       --       --
                                                    -----    -----    -----    -----    -----    -----    -----    -----
   Total interest expense .......................   $ (52)   $  16    $   8    $ (28)   $  19    $(160)   $  --    $(141)
                                                    =====    =====    =====    =====    =====    =====    =====    =====

Net change in interest income ...................   $ 235    $ (48)   $ (20)   $ 167    $ (45)   $  10    $  --    $ (35)
                                                    =====    =====    =====    =====    =====    =====    =====    =====
</TABLE>

Comparison of Financial Condition

The Company's total consolidated assets increased by approximately $1.3 million,
or 2.5% from $51.9  million at December 31, 1998,  to $53.2  million at December
31, 1999.  The increase in assets for 1999 was primarily due to the $3.3 million
increase in net loans receivable, offset by an approximate $1.7 million decrease
in investment securities and mortgage-backed securities.

Total cash and  interest-earning  deposits decreased  approximately  $677,000 to
$2.2 million at December  31, 1999,  while  investment  securities  decreased by
approximately  $377,000  million to $3.1 million at December 31, 1999.  Mortgage
backed  securities  decreased  approximately  $1.3  million  to $2.2  million at
December 31, 1999, as the portfolio continues to mature.

Stockholders'  equity  increased  $446,000  to  approximately  $11.7  million at
December  31, 1999 from $11.3  million at December  31,  1998.  The increase was
attributable  to  comprehensive  income  of  $538,000  and the  amortization  of
$194,000 of unearned  compensation,  offset by the


<PAGE>

repurchase of approximately  $174,000 of the Company's outstanding capital stock
and payment of cash dividends in the amount of $126,000.

Comparison  of the Results of Operations  for the Years Ended  December 31, 1999
and 1998

Net Income. Net income increased $62,000, or 12.6%, in 1999 as compared to 1998.
The  increase was  primarily  the result of a $65,000  decrease in  non-interest
expenses,  and a $16,000  increase  in other  non-interest  income,  offset by a
$35,000 decrease in net interest income.  Basic income per share increased $.16,
from $.71 for the year  ended  December  31,  1998,  to $.87 for the year  ended
December 31, 1999.

Net Interest Income.  Net interest income is the most  significant  component of
the Company's  income from  operations.  Net interest  income is the  difference
between  interest  received  on  interest-earning  assets  (primarily  loans and
investment  securities)  and  interest  paid  on  interest-bearing   liabilities
(primarily  deposits and borrowed  funds).  Net interest  income  depends on the
volume and rate earned on  interest-earning  assets and the volume and  interest
rate paid on interest-bearing liabilities.

Net interest income decreased  $35,000,  or 1.7%. The decrease was primarily due
to a decline  in average  interest-earning  assets  and an  increase  in average
interest-bearing  liabilities.  Average  interest-earning  assets  decreased  to
approximately  $50.4 million in 1999, from $51.4 million in 1998,  while average
interest-bearing  liabilities increased  approximately  $391,000. The decline in
average-interest  earning assets was offset by a 19 basis points increase in the
interest rate spread.  The Company's  interest rate spread increased to 3.07% in
1999,  from 2.88% in 1998.  The net interest  margin  increased 1 basis point to
3.96% in 1999.

The 19 basis point  increase in the  interest  rate spread in 1999,  compared to
1998,  was  primarily  due to a 40 basis point  decrease in the average  cost of
interest-bearing liabilities from 4.89% in 1998 to 4.49% in 1999, offset by a 21
basis point decrease in the yield on average  interest-earning assets from 7.77%
in 1998 to 7.56% in 1999.

Interest income. Interest income decreased $176,000, or 4.4%, from approximately
$4.0  million in 1998,  to  approximately  $3.8  million for 1999.  This overall
decrease in interest  income was  primarily  the result of a decrease in average
interest-earning  assets of approximately  $1.0 million for 1999, as compared to
1998.  Interest  income on loans  decreased by $61,000,  as the yield on average
loans  outstanding  decreased 34 basis  points.  For 1999,  the average yield on
loans receivable was 8.05%, compared to 8.39% for 1998. Loans receivable are the
largest interest-earning asset held in the Company's portfolio.

Interest income on investment  securities  increased by $24,000,  as the average
balance invested increased by approximately $370,000 in 1999. Interest income on
interest-earning deposits and mortgage-backed  securities decreased by $139,000.
The  decrease  was  primarily  due to funds  invested in these  interest-earning
assets  being used to fund the Bank's  Year 2000 Cash  Contingency  Plan,  stock
repurchases and cash dividend payments.


<PAGE>

Interest  Expense.   Interest  expense  decreased  approximately  $141,000  from
approximately   $2.0  million  for  the  year  ended   December  31,  1998,   to
approximately  $1.8 million for the year ended  December 31, 1999.  The decrease
for 1999 was the result of a 40 basis  point  decrease  in the  average  cost of
funds,   partially  offset  by  an  approximate  $391,000  increase  in  average
interest-bearing  liabilities. The Bank reflected a decrease in both the average
cost of funds for interest-bearing  demand deposits and certificates of deposits
of 10 basis  points  and 47 basis  points,  respectively.  The  decrease  in the
average costs of funds for both interest-bearing demand deposits and certificate
of deposits for 1999,  as compared to 1998,  was  principally  due to an overall
reduction in deposit rates within the Bank's primary market area.

Provision  for Loan Losses.  The  provision for loan losses was $31,000 for year
ended  December  31,  1998 and  $36,000 for the year ended  December  31,  1999.
Nonperforming assets were $217,000 at December 31, 1999, compared to $437,000 at
December 31, 1998. The ratio of the allowance for loan losses to  non-performing
loans at December  31,  1999 was  approximately  162.21%,  compared to 74.60% at
December 31,  1998.  The  allowance  for loan losses as a percent of total loans
outstanding was .79% at December 31, 1999 and 1998, respectively.

Historically,  management has emphasized  loss  experience over other factors in
establishing the provision for loan losses. Management reviews the allowance for
loan  losses  in  relation  to (i) past  loan loss  experience,  (ii)  known and
inherent risks in the portfolio,  (iii) adverse  situations  that may affect the
borrower's  ability  to  repay,  (iv)  the  estimated  value  of any  underlying
collateral,  and (v) current  economic  conditions.  There can be no assurances,
however, that future losses will not exceed estimated amounts or that additional
provisions for loan losses will not be required in future  periods.  At December
31,  1999,  the  allowance  for loan  losses was at a level  deemed  adequate by
management to provide for losses in the portfolio.

Non-Interest  Expense.  Non-interest expense decreased $65,000. The decrease was
primarily the result of decreased compensation expense of $47,000 and $62,000 of
other  expenses,  offset by a $20,000  increase in net  occupancy  expenses  and
$21,000 data processing expenses during the period. The decrease in compensation
expense for the year ended  December 31, 1999,  compared to 1998,  was primarily
attributable to the compensation  expense  associated with the Bank's Restricted
Stock Plan ("RSP"),  which was approved by the Company's shareholders on June 1,
1998.  The RSP vests  over a four year  period  with 20%  vesting on the date of
grant and 20% annually thereafter. Accordingly, the Company immediately expensed
20% of the  value of the  awards on the grant  date and the  remaining  value is
being  amortized to  compensation  expense on a monthly basis over the remaining
four year vesting term. Compensation expense recognized for the twelve months in
1998 for the RSP awards was approximately $177,000, compared to $136,000 for the
twelve  months in 1999.  The decrease in other  non-interest  expense was mainly
attributable to management's  attempt to control general operating  expenses and
those  expenses  associated  with being a public  company.  The  increase in net
occupancy expense was mainly attributable to expenses associated with the Bank's
recently opened branch office in Mountain City, Tennessee.  The increase in data
processing was mainly  attributable to expenses  associated with ATM service and
year 2000 costs.  Employee  benefits  and deposit  insurance  premiums  remained
relatively stable for 1999, as compared to 1998.
<PAGE>

Income Taxes.  Income tax expense decreased $21,000,  or 6.120%, to $324,000 for
the year ended December 31, 1999,  from $345,000 for the year ended December 31,
1998.  The  effective  tax rate for 1999 and 1998 was  approximately  36.7%  and
40.9%, respectively.

Liquidity and Capital Resources

The  primary   sources  of  funds  are   deposits,   repayments   of  loans  and
mortgage-backed  securities,  maturities  of  investments  and  interest-bearing
deposits,  funds  provided  from  operations  and  advances  from  the  FHLB  of
Cincinnati.  While scheduled repayments of loans and mortgage-backed  securities
and  maturities  of  investment  securities  are  predictable  sources of funds,
deposit flows and loan  prepayments are greatly  influenced by the general level
of  interest  rates,  economic  conditions  and  competition.  The Bank uses its
sources of funds to fund existing and future loan commitments,  to fund maturing
certificates  of deposit  and  demand  deposit  withdrawals,  to invest in other
interest-earning assets, to maintain liquidity, and to meet operating expenses.

Net cash provided by operating  activities  for the year ended December 31, 1999
totaled $648,000,  as compared to $187,000 for the year ended December 31, 1998.
The increase was  primarily  the result of the $524,000  purchase of  restricted
stock plan shares 1998, compared to none in 1999.

Net cash used by  investing  activities  for the year ended  December  31,  1999
totaled  approximately $1.9 million,  an increase of approximately $1.6 million,
as compared to 1998.  The increase was primarily  attributable  to a increase in
loans funded of approximately $3.3 million,  purchases of investment  securities
of approximately  $1.8 million,  offset by proceeds from maturities,  sales, and
repayments of investment and mortgage-backed securities in 1999 of approximately
$3.4 million.

Net  cash  provided  by  financing  activities  for 1999  totaled  approximately
$561,000.  This was  primarily  the result of an increase in deposits in 1999 of
$329,000,  proceeds of Federal Home Loan Bank  advances of  $500,000,  offset by
approximately  $174,000  of  common  stock  repurchases  and  $126,000  in  cash
dividends paid.

Liquidity may be adversely  affected by unexpected  deposit outflows,  excessive
interest rates paid by competitors,  adverse  publicity  relating to the savings
and loan industry and similar matters.  Management  monitors projected liquidity
needs  and  determines  the  level  desirable,  based  in  part  on  the  Bank's
commitments to make loans and  management's  assessment of the Bank's ability to
generate funds.

At December 31,  1999,  management  had no  knowledge  of any trends,  events or
uncertainties  that will have or are reasonably  likely to have material effects
on the  liquidity,  capital  resources or operations of the Company.  Further at
December 31, 1999,  management was not aware of any current  recommendations  by
the regulatory authorities which, if implemented, would have such an effect.

Year 2000 Compliance. Like many financial institutions,  we rely on computers to
conduct our business and information systems  processing.  Industry experts were
concerned that on January 1, 2000, some computers might not be able to interpret
the new year properly,  causing


<PAGE>

computer malfunctions.  Some banking industry experts remain concerned that some
computers  may  not be able to  interpret  additional  dates  in the  year  2000
properly.  We  have  operated  and  evaluated  our  computer  operating  systems
following  January 1, 2000 and have not identified any errors or experienced any
computer  system  malfunctions.  We will  continue  to monitor  our  information
systems to assess whether our systems are at risk of misinterpreting  any future
dates and will develop, if needed,  appropriate contingency plans to prevent any
potential system  malfunction or correct any system  failures.  We have not been
informed of any such problem experienced by our vendors or our customers.

However, it is too early to conclude that there will not be any problems arising
from the Year 2000 issue, particularly with some of our vendors or customers. We
will  continue  to monitor our  significant  vendors of goods and  services  and
customers  with respect to any Year 2000 problems they may  encounter,  as those
issues may effect our ability to continue operations,  or might adversely affect
the our financial position,  results of operations and cash flows. At this time,
we do not believe  that these  potential  problems  will  materially  impact the
ability to continue our operations. However, no assurance can be given that this
will be the case.



<PAGE>

                                SFB BANCORP, INC.
                                 AND SUBSIDIARY

                           Consolidated Balance Sheets
                        (in thousands, except share data)
<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                              --------------------------------------
           Assets                                                                   1998                1999
           ------                                                                   ----                ----

<S>                                                                          <C>                <C>
Cash on hand                                                                  $            467   $          1,424
Interest earning deposits                                                                2,372                738
Investment securities:
   Held to maturity (market value of $1,147 in 1998 and $911 in 1999)                    1,158              1,017
   Available for sale                                                                    2,327              2,091
Loans receivable, net                                                                   40,449             43,789
Mortgage-backed securities:
   Available for sale                                                                    3,502              2,183
Premises and equipment, net                                                                849              1,011
Federal Home Loan Bank stock, at cost                                                      454                487
Accrued interest receivable                                                                265                280
Other assets                                                                                23                109
                                                                               ---------------    ---------------
         Total assets                                                         $         51,866   $         53,129
                                                                               ===============    ===============
   Liabilities and Stockholders' Equity
   ------------------------------------

Deposits:
   Non-interest-bearing                                                       $            705   $            606
   Interest-bearing                                                                     39,401             39,829
                                                                               ---------------    ---------------
                                                                                        40,106             40,435

Federal Home Loan Bank advances                                                              -                500
Advance payments by borrowers for taxes and insurance                                      188                220
Accrued expenses and other liabilities                                                     221                157
Deferred income taxes                                                                       81                101
                                                                               ---------------    ---------------
         Total liabilities                                                              40,596             41,413
                                                                               ---------------    ---------------

Stockholders' equity:
   Preferred stock ($.10 par value, 1,000,000 shares authorized;
     none outstanding)                                                                       -                  -
   Common stock ($.10 par value, 4,000,000 shares authorized;
     767,000 shares issued; 694,150 and 679,417 outstanding at                              77                 77
     December 31, 1998 and 1999, respectively)
   Paid-in capital                                                                       7,368              7,382
   Retained income, substantially restricted                                             5,732              6,165
   Treasury stock at cost (72,850 and 87,583 shares at December 31,
     1998 and 1999, respectively)                                                       (1,034)            (1,208)
   Accumulated other comprehensive income                                                  (24)               (45)
   Unearned compensation:
     Employee stock ownership plan                                                        (491)              (419)
     Restricted stock plan                                                                (358)              (236)
                                                                               ---------------    ---------------
         Total stockholders' equity                                                     11,270             11,716
                                                                               ---------------    ---------------
         Total liabilities and stockholders' equity                           $         51,866   $         53,129
                                                                               ===============    ===============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>
                                SFB BANCORP, INC.
                                 AND SUBSIDIARY

                        Consolidated Statements of Income
                      (in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
                                                                          ------------------------------------------
                                                                                  1998                 1999
                                                                                  ----                 ----
<S>                                                                      <C>                   <C>
Interest income:
   Loans                                                                  $           3,409     $           3,348
   Mortgage-backed securities                                                           237                   147
   Investments                                                                          185                   209
   Interest earning deposits                                                            158                   109
                                                                            ---------------       ---------------
         Total interest income                                                        3,989                 3,813
                                                                            ---------------       ---------------
Interest expense:
   Deposits                                                                           1,959                 1,818
                                                                            ---------------       ---------------
         Net interest income                                                          2,030                 1,995

Provision for loan losses                                                                31                    36
                                                                            ---------------       ---------------
         Net interest income after provision
           for loan losses                                                            1,999                 1,959
                                                                            ---------------       ---------------
Non-interest income:
   Loan fees and service charges                                                        157                   173
   Other                                                                                 11                    11
                                                                            ---------------       ---------------
         Total non-interest income                                                      168                   184
                                                                            ---------------       ---------------
Non-interest expenses:
   Compensation                                                                         677                   630
   Employee benefits                                                                    125                   128
   Net occupancy expense                                                                 82                   102
   Deposit insurance premiums                                                            24                    24
   Data processing                                                                       83                   104
   Other                                                                                334                   272
                                                                            ---------------       ---------------
         Total non-interest expenses                                                  1,325                 1,260
                                                                            ---------------       ---------------
         Income before income taxes                                                     842                   883

Income tax expense                                                                      345                   324
                                                                            ---------------       ---------------
         Net income                                                       $             497     $             559
                                                                           ================      ================

Net income per common share:
   Basic                                                                  $             .71     $             .87
   Diluted                                                                              .71                   .87
                                                                            ===============       ===============

Weighted-average shares:
   Basic                                                                                699                   642
   Diluted                                                                              699                   642
                                                                            ===============       ===============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>
                                SFB BANCORP, INC.
                                 AND SUBSIDIARY

                 Consolidated Statements of Comprehensive Income
                                 (in thousands)
<TABLE>
<CAPTION>
                                                             Years Ended December 31,
                                                             ------------------------
                                                                   1998    1999
                                                                  -----   -----

<S>                                                              <C>     <C>
Net income                                                        $ 497   $ 559

Other comprehensive income:
   Net unrealized gains (losses) on securities available for
     sale, net of tax expense (benefit) of $19 and $(14),
     respectively                                                    29     (21)
                                                                  -----   -----

Comprehensive income                                              $ 526   $ 538
                                                                  =====   =====
</TABLE>




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



<PAGE>
                                SFB BANCORP, INC.
                                 AND SUBSIDIARY

                 Consolidated Statements of Stockholders' Equity
                        (in thousands, except share data)
<TABLE>
<CAPTION>
                                                                                       Accumulated
                                                                                        Other        Unearned Compensation
                                          Common    Paid-In    Retained  Treasury     Comprehensive  ---------------------
                                           Stock    Capital     Income    Stock         Income       for ESOP   for RSP      Total
                                           -----    -------     ------    -----         ------       --------   -------      -----
<S>                                     <C>       <C>        <C>        <C>        <C>            <C>         <C>        <C>
Balance at December 31, 1997             $   77    $ 7,336    $  5,373   $     -    $       (53)   $   (552)   $     -    $12,181

Net income                                    -          -         497         -              -           -          -        497

Unrealized gain on securities
   available for sale,
   net of income tax expense                  -          -           -         -             29           -          -         29

Common stock purchased
   for RSP (30,680 shares)                    -          -           -         -              -           -       (524)      (524)

Cash dividends declared ($.20 share)          -          -        (138)        -              -           -          -       (138)

Treasury stock purchased
    (72,850 shares)                           -          -           -    (1,034)             -           -          -     (1,034)

Compensation earned                           -         32           -         -              -          61        166        259
                                          -----     ------     -------    ------      ---------     -------     ------     ------

Balance at December 31, 1998                 77      7,368       5,732    (1,034)           (24)       (491)      (358)    11,270

Net income                                    -          -         559         -              -           -          -        559

Unrealized loss on securities
   available for sale,
   net of income tax benefit                  -          -           -         -            (21)          -          -        (21)

Cash dividends declared ($.20 share)          -          -        (126)        -              -           -          -       (126)

Treasury stock purchased
   (14,733 shares)                            -          -           -      (174)             -           -          -       (174)

Compensation earned                           -         14           -         -              -          72        122        208
                                          -----     ------     -------    ------      ---------     -------     ------     ------
Balance at December 31, 1999             $   77    $ 7,382    $  6,165   $(1,208)   $       (45)   $   (419)   $  (236)   $11,716
                                          =====     ======     =======    ======      =========     =======     ======     ======
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>

                                SFB BANCORP, INC.
                                 AND SUBSIDIARY

                      Consolidated Statements of Cash Flows
                                 (in thousands)
<TABLE>
<CAPTION>
                                                            Years Ended December 31,
                                                           -------------------------
                                                                 1998       1999
                                                              -------    -------
<S>                                                          <C>        <C>
Operating activities:
   Net income                                                 $   497    $   559
   Adjustments to reconcile net income to net cash provided
     by operating activities:
     Depreciation                                                  56         79
     Provision for loan losses                                     31         36
     Deferred income taxes                                         --         34
     Net decrease in deferred loan fees                            (9)       (55)
     Accretion of discounts on investment securities, net         (23)       (24)
     Amortization of premiums on mortgage-backed securities        14          9
     Amortization of unearned compensation                        259        208
     Purchase of RSP shares                                      (524)        --
     FHLB stock dividends                                         (31)       (33)
     Net change in operating assets and liabilities:
       Other assets                                                 5        (30)
       Accrued interest receivable                                 51        (15)
       Accrued expenses and other liabilities                      25        (64)
       Income taxes--current                                     (164)       (56)
                                                              -------    -------
         Net cash provided by operating activities                187        648
                                                              -------    -------

Investing activities:
   Purchase of investment securities held to maturity            (710)        --
   Maturities of investment securities held to maturity           151        165
   Purchase of investment securities available for sale        (2,875)    (1,799)
   Maturities of investment securities available for sale       1,700      2,000
   Principal payments on mortgage-backed securities
     available for sale                                         1,559      1,310
   Net (increase) decrease in loans                               177     (3,321)
   Purchase of premises and equipment                            (278)      (241)
                                                              -------    -------
         Net cash used by investing activities                   (276)    (1,886)
                                                              -------    -------
</TABLE>

                                                                     (continued)


<PAGE>
                                SFB BANCORP, INC.
                                 AND SUBSIDIARY

                Consolidated Statements of Cash Flows, Continued
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                                Years Ended December 31,
                                                                                ------------------------
                                                                                      1998       1999
                                                                                   -------    -------
<S>                                                                               <C>        <C>
Financing activities:
   Net increase (decrease) in deposits                                             $  (481)   $   329
   Increase (decrease) in advance payments by borrowers
     for taxes and insurance                                                           (11)        32
   Proceeds from FHLB advances                                                          --        500
   Treasury stock purchased                                                         (1,034)      (174)
   Dividends paid                                                                     (138)      (126)
                                                                                   -------    -------
         Net cash provided (used) by financing activities                           (1,664)       561
                                                                                   -------    -------

         Decrease in cash and cash equivalents                                      (1,753)      (677)

Cash and cash equivalents at beginning of year                                       4,592      2,839
                                                                                   -------    -------

Cash and cash equivalents at end of year                                           $ 2,839    $ 2,162
                                                                                   =======    =======

Supplemental  disclosures  of cash flow  information:
  Cash paid during the year for:
     Interest                                                                      $ 1,946    $ 1,823
     Income taxes                                                                      517        346
                                                                                   =======    =======

Non-cash transactions:
   Unrealized gains (losses) on securities and mortgage-backed
     securities available for sale, net of deferred taxes                          $    29    $   (21)
   Non-cash acquisition of premises and equipment                                       52         --
                                                                                   =======    =======

</TABLE>




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



<PAGE>
                                SFB BANCORP, INC.
                                 AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                           December 31, 1998 and 1999
                         (Tabular amounts in thousands)

1.    Summary of Significant Accounting Policies
      ------------------------------------------

      The accounting and reporting policies of SFB Bancorp, Inc. (the "Bancorp")
      and its subsidiary,  Security Federal Bank (the "Bank"),  conform,  in all
      material  respects,  to generally  accepted  accounting  principles and to
      general practices within the banking industry. The following summarize the
      more significant of these policies and practices.

      Nature of Operations - Bancorp's only line of business is investing in its
      --------------------
      bank  subsidiary.  The Bank's  principal  line of business is  originating
      single-family  mortgage,  consumer,  and commercial  loans,  and accepting
      deposits  from  the  general  public  from  its  offices  in  northeastern
      Tennessee.

      Estimates - The  preparation  of financial  statements in conformity  with
      ---------
      generally  accepted  accounting  principles  requires  management  to make
      estimates and assumptions  that effect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the consolidated  financial statements and the reported amounts of
      revenues  during the reporting  period.  Actual  results could differ from
      those estimates.

      Principles  of  Consolidation  -  The  consolidated  financial  statements
      -----------------------------
      include the accounts of the Bancorp, the Bank, and the Bank's wholly owned
      subsidiary,  SFS,  Inc.  (SFS),  herein  collectively  referred  to as the
      Company.  The impact of SFS on the  consolidated  financial  statements is
      insignificant.  SFS has no operating activity other than to own stock in a
      third-party  service bureau.  Intercompany  balances and transactions have
      been eliminated.

      Comprehensive  Income - The Company adopted Financial Accounting Standards
      ---------------------
      Board No. 130,  "Reporting  Comprehensive  Income"  (SFAS 130),  effective
      December  31,  1998.  SFAS No. 130  establishes  standards  for  reporting
      comprehensive  income and its components  (revenues,  expenses,  gains and
      losses).  Components of comprehensive  income are net income and all other
      non-owner changes in equity. The statement requires that an enterprise (a)
      classify  items  of  other  comprehensive  income  by  their  nature  in a
      financial  statement  and (b)  display  the  accumulated  balance of other
      comprehensive  income  separately  from common stock or retained income in
      the equity section of a balance sheet.

      The  Company  has chosen to  disclose  comprehensive  income in a separate
      statement.



<PAGE>

SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


      The only component of other  comprehensive  income  consists of unrealized
      holding gains (losses) on securities.

      Loans  Receivable - Loans receivable are carried at their unpaid principal
      -----------------
      balance less, where applicable,  net deferred loan fees and allowances for
      losses.  Additions to the allowances for losses are based on  management's
      evaluation of the loan  portfolio  under current  economic  conditions and
      such other factors which, in management's judgment, deserve recognition in
      estimating losses. Interest accrual is discontinued when a loan becomes 90
      days delinquent unless, in management's  opinion, the loan is well secured
      and in  process  of  collection.  Interest  income  on  impaired  loans is
      recognized on a cash basis.

      Loan Fees - Loan fees result from the origination of loans.  Such fees and
      ---------
      certain direct  incremental costs related to origination of such loans are
      deferred  ("net  deferred  loan fees") and reflected as a reduction of the
      carrying  value of  loans.  The net  deferred  loan  fees (or  costs)  are
      amortized  using the  interest  method over the  contractual  lives of the
      loans.  Unamortized net deferred loan fees on loans sold prior to maturity
      are credited to income at the time of sale.

      Investment   Securities  and   Mortgage-Backed   Securities  -  Investment
      -----------------------------------------------------------
      securities held to maturity are stated at amortized cost since the Company
      has both the  ability  and  positive  intent  to hold such  securities  to
      maturity.   Premiums  and  discounts  on  the  investment  securities  are
      amortized  or  accreted  into  income  over the  contractual  terms of the
      securities  using a level yield interest  method.  Gains and losses on the
      sale  of  these   securities   are   calculated   based  on  the  specific
      identification method.

      Investment  securities and mortgage-backed  securities  available for sale
      are carried at fair value.  The Company has  identified  their holdings in
      certain debt  securities and all  mortgage-backed  securities as available
      for sale. The unrealized  holding gains or losses on securities  available
      for sale are reported,  net of related income tax effects,  as accumulated
      other comprehensive income.  Changes in unrealized holding gains or losses
      are included as a component of other comprehensive  income until realized.
      Gains or losses on sales of securities available for sale are based on the
      specific identification method.

      Real Estate - Real estate properties acquired through loan foreclosure are
      -----------
      initially recorded at fair value at the date of foreclosure. Subsequent to
      foreclosure, real estate is recorded at the lower of initial fair value or
      existing fair value less estimated costs to sell (net  realizable  value).
      Real estate  property held for investment is carried at the lower of cost,
      including cost of property improvements incurred subsequent to acquisition
      less depreciation,  or net realizable value. Costs relating to development
      and improvement of properties are  capitalized,  whereas costs relating to
      the holding of property are expensed.

      Valuations are periodically performed by management,  and an allowance for
      losses is  established  by a charge to income if the  carrying  value of a
      property exceeds its estimated net realizable value.


<PAGE>

SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


      Premises and Equipment - Land is carried at cost.  Office  properties  and
      ----------------------
      equipment are carried at cost less accumulated depreciation.  Depreciation
      is computed on a straight-line  method over the estimated  useful lives of
      the assets ranging from 5 to 40 years. The cost of maintenance and repairs
      is charged to expense as  incurred  while  expenditures  which  materially
      increase property lives are capitalized.

      Federal Home Loan Bank Stock - Investment  in stock of a Federal Home Loan
      ----------------------------
      Bank is required  by law of every  federally  insured  savings and loan or
      savings  bank.  The  investment is carried at cost. No ready market exists
      for the stock, and it has no quoted market value.

      Income Taxes - The Bank and its  subsidiary  follow the practice of filing
      ------------
      consolidated  income tax returns.  Income taxes are  allocated to the Bank
      and subsidiary as though separate returns are being filed. Bancorp files a
      separate federal income tax return.

      The Company utilizes the liability method of computing income taxes. Under
      the liability method,  deferred tax liabilities and assets are established
      for future tax return effects of temporary  differences between the stated
      value of assets and liabilities for financial reporting purposes and their
      tax bases. The focus is on accruing the appropriate balance sheet deferred
      tax  amount,  with the  statement  of income  effect  being the  result of
      changes in balance sheet amounts from period to period. Current income tax
      expense is provided  based upon the actual tax liability  incurred for tax
      return purposes.

     Cash Flow Information - As presented in the consolidated statements of cash
     ---------------------
     flows, cash and cash equivalents include cash on hand and  interest-earning
     deposits in other banks.

     Earnings Per Share - Basic income per share represents  income available to
     ------------------
     common shareholders divided by the weighted average number of common shares
     outstanding  during the period.  Unallocated ESOP shares are not considered
     as outstanding for purposes of this calculation. Diluted earnings per share
     reflects  additional  common  shares  that would have been  outstanding  if
     dilutive potential common shares had been issued, as well as any adjustment
     to income that would  result from the assumed  issuance.  Potential  common
     shares that may be issued by the  corporation  relate solely to outstanding
     stock options, and are determined using the treasury stock method.  Diluted
     income per share includes the effect of dilution for stock options.

      For the years ended  December 31, 1998 and 1999,  net income  available to
      the common  stockholders  in both the basic and diluted  computations  was
      equal  to net  income.  For  purposes  of the  diluted  income  per  share
      calculation,  there was no dilutive  effect for the stock  options for the
      years ended December 31, 1998 and 1999.

      Recent Accounting Pronouncements - In June 1998, the FASB issued Statement
      --------------------------------
      No. 133,  "Accounting for Derivative  Instruments and Hedging Activities,"
      effective for fiscal years  beginning  after June 15, 1999. This statement
      establishes  accounting and reporting standards


<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

     for  derivative  instruments  and  hedging  activities,  including  certain
     derivative  instruments  embedded in other contracts,  and requires that an
     entity  recognize all  derivatives  as assets or liabilities in the balance
     sheet and measure  them at fair value.  If certain  conditions  are met, an
     entity may elect to designate a derivative  as follows:  (a) a hedge of the
     exposure to changes in the fair value of a recognized asset or liability or
     an unrecognized  firm  commitment;  (b) a hedge of the exposure to variable
     cash  flows of a  forecasted  transaction;  or (c) a hedge  of the  foreign
     currency exposure of an unrecognized firm commitment, an available-for-sale
     security, a foreign currency denominated forecasted  transaction,  or a net
     investment in a foreign  operation.  The statement  generally  provides for
     matching the timing of the  recognition  of the gain or loss on derivatives
     designated as hedging  instruments  with the  recognition of the changes in
     the fair value of the item being  hedged.  Depending  on the type of hedge,
     such  recognition  will be in  either  net  income  or other  comprehensive
     income. For a derivative not designated as a hedging instrument, changes in
     fair  value  will be  recognized  in net  income in the  period of  change.
     Management is currently evaluating the impact of adopting this statement on
     the consolidated financial statements, but does not anticipate that it will
     have a material impact.

2.   Investment Securities
     ---------------------
     The amortized  cost and estimated  market values of investment  securities
     are summarized as follows:
<TABLE>
<CAPTION>
                                                                      Gross            Gross         Estimated
                                                    Amortized      Unrealized       Unrealized         Market
                                                      Cost            Gains           Losses           Value
                                                      ----            -----           ------           -----
<S>                                             <C>              <C>             <C>              <C>
         Securities to be held to maturity:
           December 31, 1998:
             U.S. government security            $         440    $           -   $          11    $         429
             Municipal securities                          718                -               -    $         718
                                                  ------------     ------------    ------------     ------------

                                                 $       1,158    $           -   $          11    $       1,147
                                                  ============     ============    ============     ============
           December 31, 1999:
             U.S. government security            $         464    $           -   $         106    $         358
             Municipal securities                          553                -               -              553
                                                  ------------     ------------    ------------     ------------

                                                 $       1,017    $           -   $         106    $         911
                                                  ============     ============    ============     ============
         Securities available for sale:
           December 31, 1998:
             U.S. government and
               agency securities                 $       2,325    $           2   $           -    $       2,327
                                                  ============     ============    ============     ============

           December 31, 1999:
             U.S. government and
               agency securities                 $       2,124    $           -   $          33    $       2,091
                                                  ============     ============    ============     ============
</TABLE>

<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


      The  amortized  cost and  estimated  market  values of debt  securities by
contractual maturity are as follows:
<TABLE>
<CAPTION>
                                                            Amortized                           Estimated
                                                              Cost                            Market Value
                                                 --------------------------------    --------------------------------
                                                      1998            1999                1998             1999
                                                      ----            ----                ----             ----
<S>                                             <C>             <C>                 <C>              <C>
  Securities to be held to maturity:
     Due after one year through five years       $         718   $         553       $         718    $         553
     Due after ten years                                   440             464                 429              358
                                                  ------------    ------------        ------------     ------------
                                                 $       1,158   $       1,017       $       1,147    $         911
                                                  ============    ============        ============     ============

  Securities available for sale:
     Due in one year                             $         250   $         500       $         250    $         495
     Due after one year through five years               2,075           1,624               2,077            1,596
                                                  ------------    ------------        ------------     ------------
                                                 $       2,325   $       2,124       $       2,327    $       2,091
                                                  ============    ============        ============     ============
</TABLE>

      The Bank had investment securities with an amortized cost of approximately
      $1,265,000 and $1,088,000  pledged  against  deposits at December 31, 1998
      and 1999, respectively.

      The Bank had no sales of  investment  securities to be held to maturity or
      available for sale for the years ended December 31, 1998 and 1999.

3.    Loans Receivable
      ----------------

      Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                                              December 31,
                                                  --------------------------------------
                                                        1998                1999
                                                        ----                ----
<S>                                              <C>                <C>
         Real estate first mortgage loans:
           One-to-four-family                     $         30,054   $         29,815
           Construction                                      1,216              1,397
           Commercial real estate                            1,566              1,499
           Multi-family residential                          1,011              2,571
           Land                                              3,997              4,280
                                                   ---------------    ---------------
               Total real estate loans                      37,844             39,562
                                                   ---------------    ---------------
         Consumer and commercial loans:
           Commercial business                                 573                420
           Auto loans                                        2,294              3,608
           Share loans                                         322                433
           Other                                               470                640
                                                   ---------------    ---------------
               Total consumer and commercial loans           3,659              5,101
                                                   ---------------    ---------------
               Total loans                                  41,503             44,663
                                                   ---------------    ---------------
</TABLE>

                                                                     (continued)

<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               December 31,
                                                    --------------------------------------
                                                          1998                1999
                                                          ----                ----
<S>                                                <C>                <C>
         Less:
           Undisbursed portion of loans in process  $            619   $            469
           Net deferred loan fees                                109                 53
           Allowance for loan losses                             326                352
                                                     ---------------    ---------------
                                                               1,054                874
                                                     ---------------    ---------------
                                                    $         40,449   $         43,789
                                                     ===============    ===============
</TABLE>

      The Bank's  primary  lending area for the  origination  of mortgage  loans
      includes Carter County and adjoining  counties.  The Bank limits uninsured
      loans to 85% of the  appraised  value of the  property  securing the loan.
      Generally,  the Bank allows loans covered by private mortgage insurance up
      to 97% of the appraised value of the property securing the loan.

      The general  policy is to limit loans on commercial  real estate to 80% of
      the  lesser  of  appraised  value  or  construction  cost of the  property
      securing the loan.

      The Bank's policy  requires that consumer and other  installment  loans be
      supported  primarily  by the  borrower's  ability  to  repay  the loan and
      secondarily by the value of the collateral securing the loan, if any.

      Management of the Bank believes that its allowances for losses on its loan
      portfolio  are  adequate.  However,  the  estimates  used by management in
      determining the adequacy of such allowances are susceptible to significant
      changes due  primarily  to changes in economic and market  conditions.  In
      addition,  various  regulatory  agencies  periodically  review  the Bank's
      allowance for losses as an integral part of their  examination  processes.
      Such  agencies  may  require  the  Bank  to  recognize  additions  to  the
      allowances  based on their  judgments of information  available to them at
      the time of their examinations.

      The changes in the allowance for loan losses are summarized as follows:

                                          Years Ended December 31,
                                          ------------------------
                                           1998              1999
                                          -----             -----
Beginning balance                         $ 301             $ 326
Provision charged to income                  31                36
Charge-offs, net of recoveries               (6)              (10)
                                          -----             -----
Ending balance                            $ 326             $ 352
                                          =====             =====

<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


4.    Mortgage-Backed Securities
      --------------------------

      Mortgage-backed securities are summarized as follows:

                                             Gross       Gross     Estimated
                                Amortized  Unrealized  Unrealized    Market
                                  Cost       Gains       Losses      Value
                                  ----       -----       ------      -----
Securities available for sale:
  December 31, 1998:
    GNMA                         $  525      $    2      $    5      $  522
    FHLMC                            56           1          --          57
    FHLMC REMIC's                   880          --           5         875
    FNMA                            519           1           9         511
    FNMA REMIC's                  1,564          --          27       1,537
                                 ------      ------      ------      ------
                                 $3,544      $    4      $   46      $3,502
                                 ======      ======      ======      ======
Securities available for sale:
  December 31, 1999:
    GNMA                         $  416      $    1      $    4      $  413
    FHLMC                            42          --          --          42
    FHLMC REMIC's                   239          --           2         237
    FNMA                            414          --          17         397
    FNMA REMIC's                  1,114          --          20       1,094
                                 ------      ------      ------      ------
                                 $2,225      $    1      $   43      $2,183
                                 ======      ======      ======      ======

      Although  mortgage-backed  securities  are initially  issued with a stated
      maturity date, the  underlying  mortgage  collateral may be prepaid by the
      mortgagee  and,  therefore,  such  securities may not reach their maturity
      date.

      The  Bank  had  mortgage-backed  securities  with  an  amortized  cost  of
      approximately   $1,148,000  and  $339,000  pledged  against  deposits  and
      available FHLB advances at December 31, 1998 and 1999, respectively.

      There  were no sales of  mortgage-backed  securities  for the years  ended
      December 31, 1998 and 1999.



<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


5.    Premises and Equipment
      ----------------------

      Premises and equipment are summarized as follows:

                                               December 31,
                                               ------------
                                               1998     1999
                                             ------   ------

         Land and improvements               $  237   $  237
         Buildings                              875    1,227
         Vehicles                                17       17
         Furniture, fixtures and equipment      650      557
         Construction in progress               196       --
                                             ------   ------
                                              1,975    2,038
         Less accumulated depreciation        1,126    1,027
                                             ------   ------
                                             $  849   $1,011
                                             ======   ======

6.  Interest Receivable
    -------------------

      Interest receivable consists of the following:

                                            December 31,
                                            ------------
                                            1998   1999
                                            ----   ----

Loans receivable                            $239   $250
Investments                                   31     42
Mortgage-backed securities                    17     13
Interest earning deposits                      3     --
                                            ----   ----
                                             290    305
Less allowance for uncollectible interest     25     25
                                            ----   ----
                                            $265   $280
                                            ====   ====

7.    Deposits
      --------

      The  Bank  had  deposit  accounts  in  amounts  of  $100,000  or  more  of
      approximately  $10.1  million at December  31, 1998 and 1999.  Contractual
      maturities of time deposits are summarized as follows:

                                             December 31,
                                             ------------
                                           1998      1999
                                          -------   -------

12 months or less                         $24,925   $26,479
After 1 but within 3 years                  5,055     4,339
After 3 years                                 505       152
                                          -------   -------

                                          $30,485   $30,970
                                          =======   =======

<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


8.    Federal Home Loan Bank Advances
      -------------------------------

      The  Bank  had  no  advances  from  the  Federal  Home  Loan  Bank  (FHLB)
      outstanding  at December 31, 1998 and  $500,000 in advances  from the FHLB
      outstanding  at December 31, 1999.  The advances  have an interest rate of
      5.90% and mature in January 2000.

      The Bank  pledges  as  collateral  for these  borrowings  its FHLB  stock,
      certain  mortgage-backed  securities,  and its entire  loan  portfolio  of
      qualifying  mortgages (as defined)  under a blanket  collateral  agreement
      with the FHLB.

      The  Bank  has  total  credit  availability  with  the  FHLB of up to $2.5
      million.

9.    Income Taxes
      ------------

      Income tax expense (benefit) is summarized as follows:

                            Years Ended December 31,
               ----------------------------------------------
                         1998                   1999
               ----------------------  ----------------------

               Federal  State   Total  Federal  State   Total

Current        $ 309    $  36   $ 345   $ 256   $  34   $ 290
Deferred         (20)      20      --      13      21      34
               -----    -----   -----   -----   -----   -----

       Total   $ 289    $  56   $ 345   $ 269   $  55   $ 324
               =====    =====   =====   =====   =====   =====


      The differences  between actual income tax expense and the amount computed
      by applying the federal  statutory income tax rate of 34% to income before
      income taxes are reconciled as follows:

                                             Years Ended December 31,
                                             ------------------------
                                                   1998     1999
                                                  -----    -----

Computed income tax expense                       $ 286    $ 300
Increase (decrease) resulting from:
   State income tax, net of federal tax benefit      37       35
   Non-taxable income                               (11)     (12)
   Non-deductible expenses                           37       14
   Other                                             (4)     (13)
                                                  -----    -----
Actual income tax expense                         $ 345    $ 324
                                                  =====    =====


<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


      The components of net deferred tax liabilities are as follows:

                                                       December 31,
                                                     -----------------
                                                        1998   1999
                                                        ----   ----
Deferred tax liabilities:
   Tax bad debts                                        $ 32   $ 16
   Excess tax depreciation                                14     21
   FHLB stock dividends                                   54     67
   Deferred fees                                          --     52
   Purchased discounts on mortgage-backed securities       9     10
                                                        ----   ----
                                                         109    166
                                                        ----   ----
Deferred tax assets:
   Accrued expenses                                        6     25
   Unrealized losses on securities available for sale     16     30
   Other                                                   6     10
                                                        ----   ----
                                                          28     65
                                                        ----   ----
       Net deferred tax liability                       $ 81   $101
                                                        ====   ====

      The Bank's annual  addition to its reserve for bad debts allowed under the
      Internal  Revenue  Code  may  differ   significantly  from  the  bad  debt
      experience used for financial statement purposes. Such bad debt deductions
      for income tax purposes are included in taxable income of later years only
      if the bad debt  reserves are used for  purposes  other than to absorb bad
      debt  losses.  Since  the Bank  does not  intend  to use the  reserve  for
      purposes other than to absorb losses,  no deferred  income taxes have been
      provided on the amount of bad debt reserves for tax purposes that arose in
      tax years beginning  before December 31, 1987, in accordance with SFAS No.
      109.  Therefore,  retained income at December 31, 1998 and 1999,  includes
      approximately $825,000, representing such bad debt deductions for which no
      deferred income taxes have been provided.

10.   Stockholders' Equity
      --------------------

     The Bank  established a  liquidation  account at the time it converted to a
     federally  chartered  stock savings bank in an amount equal to its retained
     income as reflected in the latest  consolidated  balance  sheet used in the
     final conversion prospectus.  The liquidation account is maintained for the
     benefit of eligible  account holders who continue to maintain their deposit
     accounts  in  the  Bank  after  conversion.  In  the  event  of a  complete
     liquidation  of the Bank (and only in such an event),  eligible  depositors
     who  continue  to  maintain   accounts  shall  be  entitled  to  receive  a
     distribution  from the  liquidation  account before any  liquidation may be
     made with respect to common stock.


<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


     The Bank may not declare or pay a cash dividend if the effect thereof would
     cause its net worth to be reduced below either the amounts required for the
     liquidation account discussed above or the regulatory capital  requirements
     imposed by federal and state regulations.

11.  Regulatory Matters
     ------------------

     The Bank is subject to various regulatory capital requirements administered
     by the Office of Thrift Supervision (OTS).  Failure to meet minimum capital
     requirements  can  initiate  certain  mandatory,  and  possible  additional
     discretionary  actions by  regulators  that,  if  undertaken,  could have a
     direct material effect on the Bank's  financial  statements.  Under capital
     adequacy  guidelines  and the  regulatory  framework for prompt  corrective
     action,  the Bank  must  meet  specific  capital  guidelines  that  involve
     quantitative  measures  of the  Bank's  assets,  liabilities,  and  certain
     off-balance   sheet  items  as  calculated  under   regulatory   accounting
     practices.  The Bank's capital amounts and  classification are also subject
     to  qualitative   judgments  by  the  regulators  about  components,   risk
     weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Bank to maintain  minimum  amounts and ratios (set forth in the
     table below) of Tier I capital (as defined in the  regulations) to adjusted
     total  assets  (as  defined),  and of  Tier I and  risk-based  capital  (as
     defined) to risk-weighted assets (as defined).  Management believes,  as of
     December 31, 1999, that the Bank meets all capital adequacy requirements to
     which it is subject.

     As of  December  31,  1999,  the  most  recent  notification  from  the OTS
     categorized the Bank as well capitalized under the regulatory framework for
     prompt  corrective  action.  To be categorized as well capitalized the Bank
     must maintain minimum (Tier I leverage, Tier I risk-based, total risk-based
     capital)  ratios as set forth in the  table.  There  are no  conditions  or
     events since that  notification  that management  believes have changed the
     institution's category.

     The  Bank's  actual  capital  amounts  (in  thousands)  and ratios are also
     presented  in  the  following   table.   No  deduction   from  capital  for
     interest-rate risk was required.
<TABLE>
<CAPTION>
                                                                                                  To Be Well
                                                                                               Capitalized Under
                                                                      For Capital              Prompt Corrective
                                            Actual                 Adequacy Purposes           Action Provisions
                                   --------------------------  --------------------------  --------------------------
                                      Amount         Ratio        Amount        Ratio         Amount        Ratio
                                      ------         -----        ------        -----         ------        -----
<S>                                 <C>             <C>         <C>              <C>        <C>              <C>
         As of December 31, 1998:
           Tier I Capital (to
             adjusted total assets)  $ 8,639         17.2%       $ 2,004         >4.0%       $ 2,505         >5.0%
                                                                                 -                           -
           Tier I Capital (to risk
             weighted assets)        $ 8,639         29.2%       $ 1,185         >4.0%       $ 1,778         >6.0%
                                                                                 -                           -
           Total Capital (to risk-
             weighted assets)        $ 8,965         30.3%       $ 2,370         >8.0%       $ 2,963        >10.0%
                                                                                 -                          -
</TABLE>
                                                                     (continued)


<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                                  To Be Well
                                                                                               Capitalized Under
                                                                      For Capital              Prompt Corrective
                                            Actual                 Adequacy Purposes           Action Provisions
                                   --------------------------  --------------------------  --------------------------
                                         Amount        Ratio         Amount        Ratio         Amount       Ratio
                                         ------        -----         ------        -----         ------       -----
<S>                                    <C>             <C>         <C>              <C>        <C>              <C>
         As of December 31, 1999:
           Tier I Capital (to
             adjusted total assets)     $ 9,345         17.9%       $ 2,095         >4.0%       $ 2,619         >5.0%
                                                                                    -                           -
           Tier I Capital (to risk
             weighted assets)           $ 9,345         29.1%       $ 1,289         >4.0%       $ 1,933         >6.0%
                                                                                    -                           -
           Total Capital (to risk-
             weighted assets)           $ 9,697         30.0%       $ 2,578         >8.0%       $ 3,222        >10.0%
                                                                                    -                          -
</TABLE>


12.  Employee Stock Ownership Plan (ESOP)
     ------------------------------------

     The Bank has an Employee Stock  Ownership Plan (ESOP) for all employees who
     have  attained  the age of 21 and have been  credited  with at least  1,000
     hours of service during a 12-month period. The ESOP borrowed  approximately
     $614,000  from  Bancorp  and used the funds to  purchase  61,360  shares of
     common  stock of  Bancorp.  The loan  will be repaid  principally  from the
     Bank's  discretionary  contributions to the ESOP over a period of 10 years.
     On December 31, 1999, the loan had an outstanding  balance of approximately
     $409,000 and bore an interest rate of 8.5%. The cost of unallocated  shares
     is considered  unearned  compensation and, as such, recorded as a reduction
     of the Company's  stockholders' equity. Benefits become fully vested at the
     end of seven  years of service  under the terms of the ESOP Plan.  Benefits
     may be payable upon  retirement,  death,  disability,  or  separation  from
     service. Since the Bank's annual contributions are discretionary,  benefits
     payable under the ESOP cannot be estimated.

     For the years ending  December 31, 1998 and 1999,  compensation  related to
     the ESOP of approximately $93,000 and $86,000,  respectively, was expensed.
     Compensation  is  recognized  at the  average  fair  value  of the  ratably
     released  shares during the  accounting  period as the employees  performed
     services. At December 31, 1999, the ESOP had approximately 19,000 allocated
     shares and 42,000  unallocated  shares.  The fair value of unallocated ESOP
     shares at December 31, 1999 was approximately $461,000.

     The ESOP  administrators  determine  whether  dividends  on  allocated  and
     unallocated shares are used for debt service.  Any allocated dividends used
     will be  replaced  with  common  stock of equal  value.  For the purpose of
     computing  earnings per share, all ESOP shares committed to be released are
     considered outstanding.



<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


13.   Restricted Stock Plan
      ---------------------

      The Company has a restricted  stock plan  ("RSP")  which  approved  30,680
      shares of common stock for granting.  The shares can be granted to certain
      employees,  officers,  and  directors of the Company.  The initial  grants
      began  vesting on June 1, 1998,  and will be fully  vested by December 31,
      2004.  The Company  purchased  30,680  shares of common  stock in the open
      market to fund the RSP.  Compensation  expense  in the  amount of the fair
      value of the common stock at the date of grant will be  recognized  during
      the periods the  participants  become vested.  The unamortized  balance of
      unearned compensation is reflected as a reduction of stockholders' equity.
      For the years ended December 31, 1998 and 1999, approximately $166,000 and
      $122,000, respectively, have been recognized as compensation expense.

14.   Stock Option Plans
      ------------------

      The Company  maintains  stock option plans.  The Plans permit the grant of
      qualified  incentive  stock options and  non-qualified  options to certain
      employees  and  directors.  The  Stock  Option  Committee  of the Board of
      Directors determines which individuals are eligible to receive awards. The
      stock option plans authorize the granting of stock options up to a maximum
      of 76,700 shares of common stock.

      The option  price for each grant of a stock  option  will not be less than
      the fair market value on the date the option is granted. The Committee may
      determine  the  restrictions  and  conditions  under which  options may be
      exercised. Options must be exercised within ten years of the date granted.
      Vesting is in accordance with the terms of each particular grant.

      Activity  under Bank's plans during the years ended December 31, 1998  and
      1999, is summarized below:
<TABLE>
<CAPTION>
                                                           1998                                  1999
                                             ----------------------------------    ----------------------------------
                                                                  Weighted                              Weighted
                                                                  Average                               Average
                                                                  Exercise                              Exercise
                                                 Shares            Price               Shares            Price
                                                 ------            -----               ------            -----
<S>                                            <C>           <C>                     <C>           <C>
         Shares under options:
           Outstanding, January 1                         -   $            -               73,630   $        16.69
           Granted                                   73,630            16.69                    -                -
           Exercised                                      -                -                    -                -
           Forfeited                                      -                -                    -                -
                                              -------------    -------------        -------------    -------------

           Outstanding, December 31                  73,630   $        16.69               73,630   $        16.69
                                              =============    =============        =============    =============

           Exercisable, December 31                       -   $            -               14,726   $        16.69
                                              =============    =============        =============    =============

</TABLE>

<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                 Options Outstanding                       Options Exercisable
                                    ----------------------------------------------    -------------------------------
                                                       Weighted
                                                       Average        Weighted                           Weighted
                                        Number        Remaining        Average            Number         Average
      Range of                         Options       Contractual      Exercise           Options         Exercise
      Exercise Prices                Outstanding         Life           Price          Outstanding        Price
      ---------------                -----------         ----           -----          -----------        -----

<S>  <C>                                <C>          <C>           <C>                    <C>        <C>
      $16.69                             73,630       8.42 years    $      16.69           14,726     $      16.69
                                     ==========       ==========     ===========       ==========      ===========
</TABLE>


      Proforma information  regarding the net income and net income per share is
      required  by SFAS No. 123 and has been  determined  as if the  Company had
      accounted  for its  stock  options  under  the fair  value  method of that
      statement.  The fair value for these  options was estimated at the date of
      the grant using the Black-Scholes  option-pricing model with the following
      assumptions for the periods ended December 31, 1998 and 1999:

                                                   1998               1999
                                                   ----               ----

         Risk-free interest rate                    4.52%                N/A
         Dividend yield                             1.19%                N/A
         Expected volatility                       13.00%                N/A
         Average expected life in years             5                    N/A

      For  purposes of proforma  disclosures,  the  estimated  fair value of the
      options is  amortized to expense over the  options'  vesting  period.  The
      Company's  proforma net income (in thousands) and net income per share for
      the years ended December 31, 1998 and 1999, is as follows:
<TABLE>
<CAPTION>
                                                      1998                                      1999
                                      --------------------------------------    -------------------------------------
                                      As Reported             Proforma          As Reported            Proforma
                                      -----------             --------          -----------            --------
<S>                                  <C>                <C>                    <C>                <C>
         Net income                   $           497    $           492        $           559    $           545
                                       ==============     ==============         ==============     ==============
         Diluted earnings
           per share                  $           .71    $           .70        $           .87    $           .85
                                       ==============     ==============         ==============     ==============
</TABLE>

15.   Employment and Change of Control Agreement
      ------------------------------------------

      The Bank entered into an employment  agreement with a key officer in 1996.
      The employment agreement provides for three-year terms.  Commencing on the
      first  anniversary  date and continuing each  anniversary date thereafter,
      the board of directors may extend the agreement for an additional  year so
      that the remaining  term shall be three years,  unless  written  notice of
      termination  of the  agreement  is given  by the  executive  officer.  The
      agreement  provides for severance payments and other benefits in the event
      of involuntary  termination of employment in connection with any change in
      control  of the Bank.  A  severance  payment  will also be  provided  on a
      similar  basis in  connection  with  voluntary  termination  of employment
      where,


<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


     subsequent  to  a  change  in  control,  the  officer  is  assigned  duties
     inconsistent  with  his  position,  duties,   responsibilities  and  status
     immediately  prior to such change in control.  The  severance  payment will
     equal 2.99 times the executive officer's base amount of annual compensation
     as defined under the Internal  Revenue  Code.  The payment of amounts under
     the agreement may be paid within 30 days of such termination, discounted at
     an agreed upon rate, or in equal  installments over thirty-six  months. The
     Bank has not accrued any benefits under this postemployment agreement.

16.   Commitments and Contingencies
      -----------------------------

     The Bank makes  commitments  to lend  funds to  customers.  Commitments  to
     extend  credit are  agreements to lend to a customer as long as there is no
     violation  of  any  condition  established  in  the  contract.  Commitments
     generally have fixed expiration dates or other termination  clauses and may
     require  payment of a fee.  Since many of the  commitments  are expected to
     expire  without  being  drawn  upon,  the total  commitment  amounts do not
     necessarily  represent  future cash  requirements.  The Bank evaluates each
     customer's  creditworthiness.  The amount of collateral obtained,  if it is
     deemed  necessary  by the  Bank  upon  extension  of  credit,  is  based on
     management's credit evaluation of the counterparty.  Collateral may include
     first and  second  mortgages;  property,  plant,  and  equipment;  accounts
     receivable;  deposit accounts; and income-producing  commercial properties.
     The Bank does not anticipate any losses as a result of these transactions.

     The following  summarizes the approximate  balances outstanding and amounts
     available in thousands for use at December 31, 1999:

                                      Committed         Balance      Available
                                   Lines of Credit    Outstanding     For Use

        Consumer and other lines      $ 1,994          $ 1,066        $ 928
                                       ======           ======         ====

     The Bank had  outstanding  commitments  to originate  mortgage and consumer
     loans of  approximately  $1,440,000  and  $622,000 at December 31, 1998 and
     1999,  respectively.  The  commitments  to originate  mortgage and consumer
     loans at December 31, 1998,  were  composed of fixed rate loans.  The fixed
     rate loans had interest  rates  ranging from 6.9% to 9.0% and terms ranging
     from 30  days to 15  years.  The  commitments  to  originate  mortgage  and
     consumer loans at December 31, 1999, were composed of fixed rate loans. The
     fixed rate loans had  interest  rates  ranging from 7.5% to 8.75% and terms
     ranging from 12 months to 15 years.



<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


17.   Financial Instruments
      ---------------------

     The  approximate  stated and estimated fair value of financial  instruments
     are summarized below (in thousands):

<TABLE>
<CAPTION>
                                                                            December 31,
                                                  ------------------------------------------------------------------
                                                               1998                               1999
                                                  -------------------------------    -------------------------------
                                                      Stated        Estimated            Stated        Estimated
                                                      Amount        Fair Value           Amount        Fair Value
                                                      ------        ----------           ------        ----------
<S>                                              <C>             <C>                <C>             <C>
         Financial assets:
           Cash and cash equivalents              $      2,839    $      2,839       $      2,162    $      2,162
           Investment and mortgage-
             backed securities                           6,987           6,976              5,291           5,185
           Loans receivable, net                        40,449          41,553             43,789          43,886
           Federal Home Loan Bank stock                    454             454                487             487
           Other assets                                    265             265                280             280

         Financial liabilities:
           Deposits:
             Demand accounts                             9,621           9,621              9,465           9,465
             Certificate accounts                       30,485          30,683             30,970          30,883
           Federal Home Loan Bank
             advances                                        -               -                500             500
           Other liabilities                               265             265                293             293
</TABLE>

     The Bank had off-balance sheet financial  commitments at December 31, 1999,
     which include approximately $1,550,000 of commitments to originate and fund
     loans and  unused  consumer  lines of credit and  letters of credit.  Since
     these  commitments are based on current market rates, the commitment amount
     is considered to be a reasonable estimate of fair market value.

     Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about
     Fair Value of Financial  Instruments"  (SFAS 107),  requires  disclosure of
     fair  value  information  about  financial  instruments,   whether  or  not
     recognized in the balance  sheet,  for which it is  practicable to estimate
     that value. The following  methods and assumptions were used by the Bank in
     estimating its fair value disclosures for financial instruments:

     Cash and Cash  Equivalents - The carrying  amount of  such  instruments  is
     --------------------------
     deemed to be a reasonable estimate of fair value.



<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


      Investments - Fair values for  investment  securities  are based on quoted
      -----------
      market prices.

      Loans - Fair  values  for  loans  held for  investment  are  estimated  by
      -----
      segregating the portfolio by type of loan and  discounting  scheduled cash
      flows using interest rates  currently being offered for loans with similar
      terms,  reduced by an estimate of credit losses inherent in the portfolio.
      A  prepayment  assumption  is used as an  estimate of the portion of loans
      that will be repaid prior to their scheduled maturity.

      Federal Home Loan Bank Stock - No ready  market  exists for this stock and
      ----------------------------
      it has no quoted  market  value.  However,  redemption  of this  stock has
      historically been at par value. Accordingly, the carrying amount is deemed
      to be a reasonable estimate of fair value.

      Deposits - The fair values  disclosed for demand deposits are, as required
      --------
      by SFAS 107, equal to the amounts  payable on demand at the reporting date
      (i.e.,  their stated  amounts).  The fair value of certificates of deposit
      are estimated by discounting the amounts payable at the certificate  rates
      using the rates  currently  offered  for  deposits  of  similar  remaining
      maturities.

      Federal  Home Loan Bank  Advances  - The fair value is equal to book value
      ---------------------------------
      due to the short-term maturity of the debt.

      Other  Assets  and Other  Liabilities  - Other  assets  represent  accrued
      -------------------------------------
      interest receivable;  other liabilities  represent advances from borrowers
      for  taxes  and  insurance  and  accrued  interest  payable.  Since  these
      financial  instruments  will  typically  be received or paid within  three
      months,  the  carrying  amounts  of such  instruments  are  deemed to be a
      reasonable estimate of fair value.

      Fair  value  estimates  are made at a  specific  point  of time,  based on
      relevant  market   information   and   information   about  the  financial
      instrument.  These  estimates do not reflect any premium or discount  that
      could  result  from  offering  for sale the Bank's  entire  holdings  of a
      particular  financial  instrument.  Because no active  market exists for a
      significant  portion  of the  Bank's  financial  instruments,  fair  value
      estimates  are  based  on  judgments   regarding   future   expected  loss
      experience,  current  economic  conditions,  current  interest  rates  and
      prepayment trends, risk characteristics of various financial  instruments,
      and other  factors.  These  estimates are subjective in nature and involve
      uncertainties and matters of significant  judgment and therefore cannot be
      determined with  precision.  Changes in any of these  assumptions  used in
      calculating  fair value also would  affect  significantly  the  estimates.
      Further,  the fair value estimates were calculated as of December 31, 1998
      and 1999.  Changes in market  interest  rates and  prepayment  assumptions
      could change significantly the estimated fair value.



<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


      Fair  value  estimates  are based on  existing  on and  off-balance  sheet
      financial   instruments  without  attempting  to  estimate  the  value  of
      anticipated  future business and the value of assets and liabilities  that
      are not  considered  financial  instruments.  For  example,  the  Bank has
      significant  assets  and  liabilities  that are not  considered  financial
      assets or liabilities  including  deposit  franchise value, loan servicing
      portfolio,  real  estate,  deferred  tax  liabilities,  and  premises  and
      equipment.  In addition,  the tax ramifications related to the realization
      of the unrealized  gains and losses can have a significant  effect on fair
      value estimates and have not been considered in any of these estimates.

18.   Condensed Parent Company Financial Information
      ----------------------------------------------

      The  following  condensed  financial  information  for SFB  Bancorp,  Inc.
      (Parent Company Only) should be read in conjunction  with the consolidated
      financial statements and the notes thereto.

Parent Company Only
Condensed Balance Sheets                              December 31,
                                                    -----------------
(in thousands)                                        1998      1999
                                                    -------   -------
Assets:
   Cash and cash equivalents                        $   668   $    94
   Investment securities available for sale           1,501       986
   ESOP loan receivable                                 480       409
   Due from subsidiary                                   --       885
   Equity in net assets of bank subsidiary            8,614     9,308
   Other assets                                          17        40
                                                    -------   -------

       Total assets                                 $11,280   $11,722
                                                    =======   =======
Liabilities
   Accrued liabilities                              $    10   $     6
                                                    -------   -------
Stockholders' equity:
   Common stockholders' equity                       11,270    11,716
                                                    -------   -------

       Total liabilities and stockholders' equity   $11,280   $11,722
                                                    =======   =======




<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


Parent Company Only
Condensed Statements of Income                         For the Years Ended
                                                       --------------------
(in thousands)                                            1998       1999
                                                        -------    -------

Interest income                                         $   195    $   140
Non-interest expense                                         92         38
                                                        -------    -------
       Income before taxes                                  103        102
Income tax expense                                           40         41
                                                        -------    -------
       Income before equity earnings                         63         61
Equity earnings of bank subsidiary                          434        498
                                                        -------    -------
       Net income                                       $   497    $   559
                                                        =======    =======

Parent Company Only
Condensed Statements of Cash Flows                      For the Years Ended
                                                        -------------------
(in thousands)                                             1998       1999
                                                        -------    -------

Operating activities:
   Net income                                           $   497    $   559
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Undistributed equity earnings of bank subsidiary      (434)      (498)
     Amortization of premiums on securities                  --          1
     (Increase) decrease in other assets                     30        (18)
     Increase (decrease) in accrued liabilities               2         (5)
                                                        -------    -------
       Net cash provided by operating activities             95         39
                                                        -------    -------
Investing activities:
   Loan to Bank subsidiary                                   --       (885)
   Principal repayment by ESOP                               72         71
   Purchase of investment securities                     (2,000)      (499)
   Maturities of investment securities                    1,000      1,000
                                                        -------    -------
       Net cash used by investing activities               (928)      (313)
                                                        -------    -------
Financing activities:
   Purchase of treasury stock                            (1,034)      (174)
   Payment of cash dividends                               (138)      (126)
                                                        -------    -------
       Net cash used by financing activities             (1,172)      (300)
                                                        -------    -------

                                                                     (continued)


<PAGE>
SFB BANCORP, INC. AND SUBSIDIARY      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


Parent Company Only
Condensed Statements of Cash Flows               For the Years Ended
                                                 -------------------
(in thousands)                                      1998       1999
                                                 -------    -------

   Net decrease in cash and cash equivalents     $(2,005)   $  (574)

Cash and cash equivalents at beginning of year     2,673        668
                                                 -------    -------
Cash and cash equivalents at end of year         $   668    $    94
                                                 =======    =======









                                   EXHIBIT 23
<PAGE>
[LOGO]    Crisp
          Hughes
          Evans                       Certified Public Accountants & Consultants
          LLP
          ----------------------------------------------------------------------
                                  Affiliated worldwide through AGN International





                         CONSENT OF INDEPENDENT AUDITORS




     As  independent  auditors,  we hereby consent to the  incorporation  of our
report, dated January 21, 2000,  incorporated by reference in this annual report
of SFB Bancorp,  Inc. on Form 10-KSB for the year ended December 31, 1999,  into
the  Company's  previously  filed  Form  S-8  Registration  Statement  File  No.
333-76337.





                                                   /s/Crisp Hughes Evans LLP
                                                   -------------------------


Asheville, North Carolina
March 24, 2000



                                        32 Orange Street        828 254 2254
                                        PO Box 3049             Fax 828 254 6859
                                        Asheville, NC 28802     www.che-llp.com



<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL  REPORT ON FORM 10-KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                         <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  DEC-31-1999
<CASH>                                          1,424
<INT-BEARING-DEPOSITS>                            738
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                     4,274
<INVESTMENTS-CARRYING>                          1,017
<INVESTMENTS-MARKET>                              911
<LOANS>                                        44,663
<ALLOWANCE>                                       352
<TOTAL-ASSETS>                                 53,129
<DEPOSITS>                                     40,435
<SHORT-TERM>                                      500
<LIABILITIES-OTHER>                               478
<LONG-TERM>                                         0
                               0
                                         0
<COMMON>                                           77
<OTHER-SE>                                     11,639
<TOTAL-LIABILITIES-AND-EQUITY>                 53,129
<INTEREST-LOAN>                                 3,348
<INTEREST-INVEST>                                 356
<INTEREST-OTHER>                                  109
<INTEREST-TOTAL>                                3,813
<INTEREST-DEPOSIT>                              1,818
<INTEREST-EXPENSE>                              1,818
<INTEREST-INCOME-NET>                           1,995
<LOAN-LOSSES>                                      36
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                 1,260
<INCOME-PRETAX>                                   883
<INCOME-PRE-EXTRAORDINARY>                          0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      559
<EPS-BASIC>                                       .87
<EPS-DILUTED>                                     .87
<YIELD-ACTUAL>                                   3.96
<LOANS-NON>                                       217
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                  326
<CHARGE-OFFS>                                      10
<RECOVERIES>                                        0
<ALLOWANCE-CLOSE>                                 352
<ALLOWANCE-DOMESTIC>                              352
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission