LAFAYETTE BANCORPORATION
10-K, 1999-03-30
STATE COMMERCIAL BANKS
Previous: PEOPLES BANCORP INC /DE/, 10-K/A, 1999-03-30
Next: TELEHUB COMMUNICATIONS CORP, NT 10-K, 1999-03-30




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                |X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

                  For the fiscal year ended: December 31, 1998

                                       OR

              | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from _____________to_____________

                         Commission File Number 0-22469

                            LAFAYETTE BANCORPORATION
             (Exact name of registrant as specified in its charter)
                   INDIANA                     35-1605492
        (State or other jurisdiction          (I.R.S. Employer
        of incorporation or organization)    Identification No.)

                 133 North 4th Street, Lafayette, Indiana 47902
               (Address of Principal Executive Offices) (Zip Code)

               Registrant's telephone number, including area code:
                                 (765) 423-7100

          Securities registered pursuant to Section 12 (b) of the Act:

   Title of each class                Name of each exchange on which registered

         NONE                                           Not Applicable

          Securities registered pursuant to Section 12 (g) of the Act:

                           Common Shares, No Par Value
                                (Title of Class)

<PAGE>ii

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                     YES [X]     NO [   ]

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
Registrant  (assuming solely for purposes of this calculation that all directors
and executive  officers of the Registrant are affiliates) valued at the price of
the last trade price of $40.27  reported on the OTC  Bulletin  Board as of March
16, 1999, was approximately $94,006,690.

As of March 16, 1999,  there were outstanding  2,385,219  common shares,  no par
value, of the registrant.

DOCUMENTS INCORPORATED BY REFERENCE

         (1)  Portions  of  the  Annual  Report  to  Shareholders  of  Lafayette
Bancorporation  for 1998,  to the extent  stated  herein,  are  incorporated  by
reference into Parts I and II.

         (2) Portions of the Proxy Statement of Lafayette Bancorporation for the
Annual  Meeting of its  Shareholders  to be held April 12,  1999,  to the extent
stated herein, are incorporated by reference into Part III.

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of  Regulation  S-K (section  229.405 of this chapter) is not contained
herein,  and will not be contained,  to the best of registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [ ]

<PAGE>1

                                     PART I

ITEM 1.  Business.

         General

         Lafayette  Bancorporation  (the "Corporation") is a registered one-bank
holding company that holds all the outstanding stock of Lafayette Bank and Trust
Company (the "Bank").  The  Corporation  was  incorporated  under Indiana law on
February  16,  1984,  at the  direction of the Board of Directors of the Bank to
facilitate the Bank's adoption of a one-bank holding company structure. The Bank
became a wholly-owned  subsidiary of the Corporation on April 30, 1985, pursuant
to a Plan of  Exchange  in  which  all the  outstanding  stock  of the  Bank was
exchanged for stock of the  Corporation.  Prior to its acquisition of the Bank's
stock, the Corporation  conducted no business or operations.  The  Corporation's
principal  executive  offices are  located at 133 North 4th  Street,  Lafayette,
Indiana 47902 and its telephone number is (765) 423-7100.

         As a bank  holding  company,  the  Corporation  engages  in  commercial
banking through its sole banking subsidiary, the Bank, and can engage in certain
non-banking activities closely related to banking and own certain other business
corporations that are not banks, subject to applicable laws and regulations. All
references  hereinafter  to the  activities  or  operations  of the  Corporation
reflect the Corporation's acting or operating through the Bank.

         On March 12, 1999, the Bank completed the acquisition of three branches
from Bank One Indiana,  National Association.  The three branches are located in
DeMotte,  Remington  and  Rensselaer,  in Jasper  County,  Indiana.  This branch
purchase  added   approximately   $117  million  in  deposits  and   represented
approximately  30% of the  deposits  in Jasper  County.  The branch  acquisition
expands  the  Bank's  market  area into an  additional  county  in  northwestern
Indiana.

         The Bank was chartered as an Indiana  state-chartered bank in 1899. The
Bank's  principal  executive  offices are also  located at 133 North 4th Street,
Lafayette, Indiana 47902 and its telephone number is (765) 423-7100. At December
31, 1998, the Bank was the largest bank  headquartered in Tippecanoe County with
total assets of $483,969,000 and total deposits of $395,546,000.

         Competition

         The banking business is highly  competitive.  The Corporation's  market
area consists  principally of Tippecanoe,  White and Jasper Counties in Indiana,
although the Bank also competes with other financial institutions in surrounding
counties in Indiana in obtaining  deposits and providing many types of financial
services.  The Corporation  competes with larger regional banks for the business
of companies located in the Corporation's market area.

<PAGE>2

         The Bank also  competes  with  savings  and loan  associations,  credit
unions,  production credit  associations and federal land banks and with finance
companies,  personal loan companies, money market funds and other non-depository
financial  intermediaries.  Many of these financial  institutions have resources
many  times  greater  than  those  of  the  Bank.  In  addition,  new  financial
intermediaries  such as  money-market  mutual funds and large  retailers are not
subject  to  the  same  regulations  and  laws  that  govern  the  operation  of
traditional depository institutions.

         Recent  changes  in  federal  and  state law have  resulted  in and are
expected to continue to result in increased competition. The reductions in legal
barriers to the  acquisition  of banks by  out-of-state  bank holding  companies
resulting from implementation of interstate banking legislation and other recent
and proposed changes are expected to continue to further  stimulate  competition
in the  markets  in which the Bank  operates,  although  it is not  possible  to
predict the extent or timing of such increased competition.

         Employees

         The Corporation has no compensated employees. At December 31, 1998, the
Bank employed 203 full-time  employees and 29 part-time  employees.  The Bank is
not a party to any collective bargaining agreements,  and employee relations are
considered to be good.

         Regulation and Supervision

         The Bank is  chartered  under the banking  laws of the State of Indiana
and is  subject  to the  supervision  of,  and is  regularly  examined  by,  the
Department  of  Financial  Institutions  (the  "DFI")  and the  Federal  Deposit
Insurance  Corporation  (the "FDIC").  The Corporation is a bank holding company
within  the  meaning  of the Bank  Holding  Company  Act (the "BHC  Act") and is
registered  as such  with,  and is subject to the  supervision  of, the  Federal
Reserve Board (the "FRB").  Certain  legislation and  regulations  affecting the
businesses of the Corporation and the Bank are discussed below.

         General.

         As a bank holding  company,  the Corporation is subject to the BHC Act.
The Corporation  reports to, registers with, and is examined by the FRB. The FRB
also has the authority to examine the Corporation's  subsidiaries which includes
the Bank.

         The FRB requires the Corporation to maintain certain levels of capital.
See  "Capital  Standards"  herein.  The  FRB  also  has  the  authority  to take
enforcement  action against any bank holding  company that commits any unsafe or
unsound practice,  violates certain laws, regulations,  or conditions imposed in
writing  by the  FRB.  See  "Prompt  Corrective  Action  and  Other  Enforcement
Mechanisms" herein.

<PAGE>3

         Under the BHC Act, a company  generally  must obtain the prior approval
of the FRB  before it  exercises  a  controlling  influence  over,  or  acquires
directly or indirectly,  more than 5% of the voting shares or substantially  all
of the assets of any bank or bank holding  company.  Thus,  the  Corporation  is
required to obtain the prior  approval of the FRB before it acquires,  merges or
consolidates  with any bank,  or bank holding  company.  Any company  seeking to
acquire,  merge or consolidate  with the  Corporation  also would be required to
obtain the FRB's approval.

         The  Corporation  is  generally  prohibited  under  the  BHC  Act  from
acquiring  ownership  or  control  of more than 5% of the  voting  shares of any
company that is not a bank or bank holding company and from engaging directly or
indirectly  in  activities  other than  banking,  managing  banks,  or providing
services to affiliates of the holding company. A bank holding company,  with the
approval  of the FRB,  may engage or  acquire  the  voting  shares of  companies
engaged,  in activities  that the FRB has determined to be so closely related to
banking or managing or controlling banks as to be a proper incident  thereto.  A
bank  holding  company must  demonstrate  that the benefits to the public of the
proposed  activity will outweigh the possible  adverse  effects  associated with
such activity.

         The FRB generally  prohibits a bank holding  company from  declaring or
paying a cash  dividend  which  would  impose  undue  pressure on the capital of
subsidiary banks or would be funded only through borrowing or other arrangements
that might adversely affect a bank holding  company's  financial  position.  The
FRB's  policy is that a bank  holding  company  should not continue its existing
rate of cash  dividends on its common stock unless its net income is  sufficient
to fully fund each  dividend  and its  prospective  rate of  earnings  retention
appears  consistent with its capital needs,  asset quality and overall financial
condition.

         Transactions   between  the  Corporation,   the  Bank  and  any  future
subsidiaries of the  Corporation are subject to a number of other  restrictions.
FRB policies  forbid the payment by bank  subsidiaries  of management fees which
are  unreasonable  in amount or exceed  the fair  market  value of the  services
rendered  (or, if no market  exists,  actual  costs plus a  reasonable  profit).
Additionally,  a bank holding company and its  subsidiaries  are prohibited from
engaging in certain  tie-in  arrangements  in  connection  with the extension of
credit, sale or lease of property, or furnishing of services. Subject to certain
limitations,  depository institution  subsidiaries of bank holding companies may
extend credit to, invest in the securities of,  purchase assets from, or issue a
guarantee,  acceptance, or letter of credit on behalf of, an affiliate, provided
that the aggregate of such  transactions  with  affiliates may not exceed 10% of
the capital  stock and surplus of the  institution,  and the  aggregate  of such
transactions  with all  affiliates  may not exceed 20% of the capital  stock and
surplus of such  institution.  The  Corporation  may only borrow from depository
institution subsidiaries if the loan is secured by marketable obligations with a
value of a designated amount in excess of the loan. Further, the Corporation may
not sell a low-quality asset to a depository institution subsidiary.

<PAGE>4

         Capital Standards.

         The FRB,  FDIC and  other  federal  banking  agencies  have  risk-based
capital  adequacy  guidelines  intended to provide a measure of capital adequacy
that  reflects  the  degree of risk  associated  with a  banking  organization's
operations for both  transactions  reported on the balance sheet as assets,  and
transactions,  such as letters of credit and  recourse  arrangements,  which are
reported as  off-balance  sheet items.  Under these  guidelines,  nominal dollar
amounts of assets and credit  equivalent  amounts of off-balance sheet items are
multiplied by one of several risk  adjustment  percentages,  which range from 0%
for assets with low credit risk, such as certain U.S. government securities,  to
100% for assets with  relatively  higher credit risk, such as business loans. On
March 2, 1999,  the four  federal  banking  agencies  published  in the  Federal
Register uniform final rules that amended the leverage capital standards to make
them  more  uniform  and  streamlined  and  amended  the  risk-based   standards
applicable to three types of assets.  The new standards will become effective on
April 1,  1999,  and are not  anticipated  to have a  significant  effect on the
Corporation.

         A banking  organization's  risk-based  capital  ratios are  obtained by
dividing  its  qualifying  capital  by  its  total   risk-adjusted   assets  and
off-balance  sheet  items.  The  regulators  measure  risk-adjusted  assets  and
off-balance sheet items against both total qualifying capital (the sum of Tier 1
capital  and  limited  amounts  of Tier 2 capital)  and Tier 1  capital.  Tier 1
capital consists of common stock,  retained  earnings,  noncumulative  perpetual
preferred stock and minority interests in certain subsidiaries,  less most other
intangible  assets.  Tier 2  capital  may  consist  of a  limited  amount of the
allowance   for  loan   losses  and   certain   other   instruments   with  some
characteristics  of equity.  The  inclusion  of  elements  of Tier 2 capital are
subject to certain other  requirements  and  limitations of the federal  banking
agencies.  Since December 31, 1992, the federal banking agencies have required a
minimum  ratio  of  qualifying  total  capital  to   risk-adjusted   assets  and
off-balance  sheet  items  of 8%,  and a  minimum  ratio  of Tier 1  capital  to
risk-adjusted assets and off-balance sheet items of 4%.

         In addition to the risk-based  guidelines,  federal banking  regulators
require banking  organizations to maintain a minimum amount of Tier 1 capital to
total  assets,  referred to as the leverage  ratio.  For a banking  organization
rated in the highest of the five  categories  used by regulators to rate banking
organizations,  the minimum  leverage ratio of Tier 1 capital to total assets is
3%;  all other  institutions  are  required  to have a minimum  ration of 4%. In
addition to these uniform risk-based capital guidelines and leverage ratios that
apply across the industry,  the regulators have the discretion to set individual
minimum capital  requirements for specific  institutions at rates  significantly
above the minimum guidelines and ratios.

         As of December 31, 1998,  the  Corporation  was in compliance  with the
risk-based  capital  guidelines.  For a detailed  discussion  of the  regulatory
capital  requirements  and the  Corporation's  and Bank's  compliance with those
requirements,  see "Capital Adequacy" in Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  and  Note  14  of  Notes  to
Consolidated Financial Statements.

<PAGE>5

         The  Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FDICIA")  required  the federal  financial  institution  agencies to prescribe
standards  for assessing  interest rate risk,  which is the exposure of a bank's
earnings  and capital  arising from adverse  movements  in interest  rates.  The
banking  agencies  issued a joint policy  statement on interest rate risk in May
1996 that describes prudent methods for monitoring such risk that rely primarily
on the  maintenance  of adequate  internal risk  measurement  systems and active
oversight of risk  management  activities  by the Board of Directors  and senior
management.

         Prompt Corrective Action and Other Enforcement Mechanisms.

         FDICIA requires each federal  banking agency to take prompt  corrective
action to resolve the problems of insured depository institutions, including but
not  limited  to those  that fall  below one or more of the  prescribed  minimum
capital  ratios.  The law requires  each federal  banking  agency to  promulgate
regulations   defining  the  following  five  categories  in  which  an  insured
depository institution will be placed, based on the level of its capital ratios:
well-capitalized,   adequately  capitalized,   undercapitalized,   significantly
undercapitalized and critically undercapitalized.

         The  federal   banking   agencies  have  issued   uniform   regulations
implementing  the prompt  corrective  action  provisions  of FDICIA.  An insured
depository  institution generally will be classified in the following categories
based on capital measures indicated below:

         "Well-Capitalized":

                  Total  risk-based  capital of 10% or more;  Tier 1  risk-based
                  ratio capital of 6% or more; and Leverage ratio of 5% or more.

         "Adequately Capitalized":

                  Total  risk-based  capital of at least 8%;  Tier 1  risk-based
                  capital of at least 4%; and Leverage ratio of at least 4%.

         "Undercapitalized":

                  Total  risk-based  capital  less  than 8%;  Tier 1  risk-based
                  capital less than 4%; or Leverage ratio less than 4%.

<PAGE>6

         "Significantly Undercapitalized":

                  Total  risk-based  capital  less  than 6%;  Tier 1  risk-based
                  capital less than 3%; or Leverage ratio less than 3%.

         "Critically Undercapitalized":

                  Tangible equity to total assets less than 2%.

         An institution  that,  based upon its capital levels,  is classified as
well-capitalized,  adequately capitalized, or undercapitalized may be treated as
though it were in the next lower  capital  category if the  appropriate  federal
banking agency,  after notice and  opportunity  for hearing,  determines that an
unsafe or unsound  condition  or an unsafe or  unsound  practice  warrants  such
treatment.  At each successive  lower capital  category,  an insured  depository
institution  is subject to more  restrictions.  The  federal  banking  agencies,
however,  may not treat an institution as "critically  undercapitalized"  unless
its capital ratio actually warrants such treatment.

         If an insured depository  institution is  undercapitalized,  it will be
closely  monitored by the appropriate  federal banking agency.  Undercapitalized
institutions must submit an acceptable capital restoration plan with a guarantee
of performance issued by the holding company. Further restrictions and sanctions
are  required  to  be  imposed  on  insured  depository  institutions  that  are
critically  undercapitalized.  The most important additional measure is that the
appropriate  federal banking agency is required to either appoint a receiver for
the institution  within 90 days or obtain the concurrence of the FDIC in another
form of action.

         In  addition  to  measures  taken  under the prompt  corrective  action
provisions,  commercial  banking  organizations  may  be  subject  to  potential
enforcement actions by the federal regulators for unsafe or unsound practices in
conducting  their  businesses or for violations of any law, rule,  regulation or
any condition imposed in writing by the agency or any written agreement with the
agency.  Enforcement  actions may include the  imposition  of a  conservator  or
receiver,  the  issuance  of a  cease-and-desist  order  that can be  judicially
enforced,  the termination of insurance of deposits (in the case of a depository
institution),   the  imposition  of  civil  money  penalties,  the  issuance  of
directives to increase capital,  the issuance of formal and informal agreements,
the issuance of removal and  prohibition  orders against  institution-affiliated
parties and the enforcement of such actions  through  injunctions or restraining
orders  based  upon a prima  facie  showing by the  agency  that such  relief is
appropriate. Additionally, a holding company's inability to serve as a source of
strength to its subsidiary  banking  organizations  could serve as an additional
basis for a regulatory action against the holding company.

<PAGE>7

         As of December 31, 1998, the Bank was classified as  "well-capitalized"
under the above  guidelines.  As discussed in the "Capital  Adequacy" section of
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations in the Annual Report to Shareholders and Note 18 to the Corporation's
Financial   Statements,   which  are  incorporated  herein  by  reference,   the
acquisition of the three branches from Bank One Indiana,  National  Association,
which was completed on March 12, 1999,  will reduce  consolidated  and bank-only
capital levels.  In March 1999, the Corporation  borrowed funds to contribute to
the Bank to  maintain  the  Bank's  well-capitalized  status.  While  management
expects the Bank to remain  well-capitalized  following the consummation of this
transaction,  the  Corporation's  capital levels may temporarily  drop below the
minimum  required level for capital adequacy  purposes.  Management will monitor
the  Corporation's  consolidated  capital  level  and  anticipates  the  minimum
required level for capital adequacy  purposes to be met by the Corporation prior
to December 31, 1999. See Items 7 and 8 below.

         Safety and Soundness Standards.

         FDICIA also implemented  certain specific  restrictions on transactions
and required the regulators to adopt overall safety and soundness  standards for
depository  institutions  related to internal  control,  loan  underwriting  and
documentation,  and asset growth. Among other things, FDICIA limits the interest
rates paid on deposits  by  undercapitalized  institutions,  the use of brokered
deposits and the aggregate extension of credit by a depository institution to an
executive  officer,  director,  principal  stockholder or related interest,  and
reduces  deposit  insurance  coverage for deposits  offered by  undercapitalized
institutions for deposits by certain employee benefits accounts.

         The FDICIA also required the agencies to establish safety and soundness
standards for insured  financial  institutions  covering (1) internal  controls,
information  systems and internal audit  systems;  (2) loan  documentation;  (3)
credit  underwriting;   (4)  interest  rate  exposure;  (5)  asset  growth;  (6)
compensation,   fees  and  benefits;  (7)  asset  quality,  earnings  and  stock
valuation;  and (8) excessive compensation for executive officers,  directors or
principal shareholders which could lead to material financial loss.
The agencies have adopted guidelines covering most of these items.

         Restrictions on Dividends and Other Distributions.

         The  power  of  the  board  of  directors  of  an  insured   depository
institution  to declare a cash  dividend or other  distribution  with respect to
capital is subject to  statutory  and  regulatory  restrictions  which limit the
amount available for such  distribution  depending upon the earnings,  financial
condition  and  cash  needs  of the  institution,  as well as  general  business
conditions.   FDICIA  prohibits  insured  depository  institutions  from  paying
management fees to any controlling  persons or, with certain limited exceptions,
making capital distributions,  including dividends,  if, after such transaction,
the institution would be undercapitalized.

<PAGE>8

         An FRB policy statement provides that a bank holding company should not
declare or pay a cash dividend to its  stockholders  if the dividend would place
undue pressure on the capital of its  subsidiary  banks or if the dividend could
be funded only through  additional  borrowings or other  arrangements that might
adversely   affect  the  financial   position  of  the  bank  holding   company.
Specifically,  a bank holding  company  should not continue its existing rate of
cash  dividends on its common stock unless its net income is sufficient to fully
fund  each  consistent  with its  capital  needs,  asset  quality,  and  overall
financial condition.  Further, the Corporation is expected to act as a source of
financial  strength for the Bank and to commit  resources to support the Bank in
circumstances when it might not do so absent such policy.

         The Corporation's ability to pay dividends depends in large part on the
ability of the Bank to pay dividends to the Corporation. The ability of the Bank
to pay  dividends is subject to  restrictions  set forth in the Indiana  banking
laws and regulations of the FDIC.

         Under  Indiana law, the Bank may declare a dividend in an amount deemed
expedient by the Board of Directors of the Bank. Any such dividend, however, may
not (i) impair the capital stock of the Bank,  (ii) be in an amount greater than
the  remainder of undivided  profits then on hand after  deducting  losses,  bad
debts, depreciation, and all other expenses, or (iii) constitute a withdrawal of
any portion of the capital stock of the Bank. In addition,  the Bank must obtain
the prior  approval of the DFI for the  payment of any  dividend if the total of
all  dividends  declared by the Bank during the  calendar  year,  including  the
proposed  dividend  would  exceed the sum of (i) the total of the net profits of
the Bank and (ii) the  retained  net  profits of the Bank for the  previous  two
years.  The amount of "net  profits" is determined  by  subtracting  all current
operating expenses,  actual losses, and all federal,  state and local taxes from
all  earnings  from  current   operations  plus  actual   recoveries  on  loans,
investments and other assets.

         Additionally,   under  FDICIA,  the  Bank  may  not  make  any  capital
distribution,   including  the  payment  of  dividends,  if  after  making  such
distribution  the  Bank  would be in any of the  "under-capitalized"  categories
under the FDIC's Prompt Corrective Action regulations.

         Also, under the Financial Institution's  Supervisory Act, the FDIC also
has the authority to prohibit the Bank from engaging in business practices which
the FDIC considers to be unsafe or unsound.  It is possible,  depending upon the
financial  condition of the Bank and other  factors,  that the FDIC could assert
that the payment of dividends or other payments in some  circumstances  might be
such an unsafe or unsound practice and thereby prohibit such payment.

         FDIC Insurance Assessments.

         The  FDIC has  established  several  mechanisms  to  increase  funds to
protect  deposits  insured by the Bank  Insurance  Fund  ("BIF") and the Savings
Association Insurance Fund ("SAIF"), both of which are administered by the FDIC.
The Bank's  deposits are insured  through BIF except for those deposits the Bank
acquired  from  the  Resolution  Trust  Corporation  in  December,   1990.  This
acquisition  consisted of two branches of the former  Hometown  Federal  Savings
Bank in Delphi, Indiana, and these deposits remain insured through SAIF.

<PAGE>9

         As required by FDICIA,  the FDIC has  adopted a  risk-based  assessment
system  for  deposit   insurance   premiums.   Under  this  system,   depository
institutions  are charged  anywhere  from zero to $.27 for every $100 in insured
domestic deposits,  based on such  institutions'  capital levels and supervisory
subgroup  assignment.  The FDIC's  rules set forth  which  supervisory  subgroup
assignments  are  made  by  the  FDIC,  the  assessment   classification  review
procedure,   provide   for   the   assignment   of  new   institutions   to  the
"well-capitalized"  assessment  group,  set forth when an institution is to make
timely adjustments as appropriate,  and set forth the basis, and report data, on
which capital group  assignments are made for insured branches of foreign banks,
and  expressly  address the  treatment  of certain  lifeline  accounts for which
special assessment treatment is given.

         The BIF  reached  its  required  1.25  reserve  ratio in  1995,  and in
response the FDIC reduced  deposit  insurance  assessment  rates on  BIF-insured
deposits to historic low levels. Legislation enacted in September, 1996 included
provisions  for the  recapitalization  of the SAIF.  The  legislation  imposed a
one-time  assessment  in the  amount of 65.7  basis  points on all  SAIF-insured
deposits held as of March 31, 1996. The Bank paid an assessment in the amount of
$31,000 on the small portion of its deposits that are SAIF-insured.  As a result
of the  payment  of the  special  assessment  and the  adoption  of  regulations
implementing the legislation,  rates for deposits insured through SAIF have been
brought  into  parity  with  BIF  rates.  The BIF  and  SAIF  deposit  insurance
assessment rates currently in effect range from zero to $.27 per $100 of insured
deposits,  with the healthiest financial  institutions,  including the Bank, not
being required to pay any deposit insurance premiums.

         Interstate Banking and Branching.

         On September 29, 1994, the Riegle-Neal Interstate Banking and Branching
Efficiency  Act of  1994  (the  "Interstate  Act")  was  signed  into  law.  The
Interstate Act effectively permits nationwide banking. As of September 30, 1995,
the Interstate Act provides that adequately  capitalized and adequately  managed
bank  holding   companies  may  acquire  banks  in  any  state,  even  in  those
jurisdictions   that  had  previously   barred   acquisitions   by  out-of-state
institutions, subject to deposit concentration limits. The deposit concentration
limits provide that regulatory  approval by the Federal Reserve Board may not be
granted for a proposed  interstate  acquisition  if after the  acquisition,  the
acquiror  on a  consolidated  basis  would  control  more  than 10% of the total
deposits  nationwide  or would  control  more than 30% of  deposits in the state
where the acquiring  institution  is located.  The deposit  concentration  state
limit does not apply for initial acquisitions in a state and, in every case, may
be waived by the state regulatory authority. Interstate acquisitions are subject
to compliance with the Community Reinvestment Act ("CRA").  States are permitted
to  impose  age  requirements  not to  exceed  five  years on  target  banks for
interstate acquisitions.

         Branching between states may be accomplished either by merging separate
banks located in different  states into one legal entity,  or by establishing de
novo branches in another state.  Interstate  branching by consolidation of banks
was  permitted  beginning  in  June  1,  1998,  except  in  states  that  passed
legislation  prior to that date  "opting-out"  of  interstate  branching.  Banks
located in states that opted out of interstate  branching may not participate in
interstate   branching.   The  laws  of  the  host  state  regarding   community
reinvestment,  fair lending,  consumer  protection  (including usury limits) and
establishment of branches apply to the interstate branches.

<PAGE>10

         De novo branching by an out-of-state  bank is not permitted  unless the
host state expressly permits de novo branching by banks from  out-of-state.  The
establishment  of an  initial  de novo  branch in a state is subject to the same
conditions  as apply to initial  acquisition  of a bank in the host state  other
than the deposit concentration limits.  Effective March 14, 1996, Indiana "opted
in" to the interstate branching provision of the Interstate Act.

         Community Reinvestment Act.

         In October, 1994, the federal financial institution regulatory agencies
proposed  a  comprehensive  revision  of  their  regulations   implementing  the
Community  Reinvestment  Act  ("CRA"),  enacted  in 1977 to  promote  lending by
financial institutions to individuals and businesses located in low and moderate
income areas. In May, 1995, the proposed CRA regulations were published in final
form  effective  as of July 1, 1995.  The revised CRA  regulations  emphasize an
assessment of actual  performance  rather than of the  procedures  followed by a
bank, to evaluate  compliance with the CRA. Overall CRA compliance  continues to
be  rated  across  a  four-point   scale  from   "outstanding"  to  "substantial
noncompliance," and continues to be a factor in review of applications to merge,
establish  new branches or form bank holding  companies.  In addition,  any bank
rated in  "substantial  noncompliance"  with the revised CRA  regulations may be
subject  to  enforcement  proceedings.  Different  evaluation  methods  are used
depending on the asset size of the bank.

         The "lending, investments and service test method" is applicable to all
banks with more than $250 million in assets  which are not  wholesale or limited
purpose banks and do not elect to be evaluated by the "strategic plan assessment
method" which is discussed below. Central to this method is the requirement that
such  banks  collect  and report to their  primary  federal  banking  regulators
detailed  information  regarding  home  mortgage,  small  business  and farm and
community  development  loans which is then used to evaluate CRA compliance.  At
the bank's option, data regarding consumer loans and any other loan distribution
it may choose to provide also may be collected and reported.

         Using such data,  a bank will be  evaluated  regarding  its (i) lending
performance  according  to  the  geographic   distribution  of  its  loans,  the
characteristics  of its  borrowers,  the number and  complexity of its community
development loans, the innovativeness or flexibility of its lending practices to
meet low and moderate income credit needs and, at the bank's  election,  lending
by affiliates  or through  consortia or  third-parties  in which the bank has an
investment  interest;  (ii)  investment  performance  by  measure  of the bank's
"qualified  investments,"  that is, the extent to which the bank's  investments,
deposits,  membership  shares in a credit union, or grants  primarily to benefit
low or moderate  income  individuals  and small  businesses  and farms,  address
affordable  housing or other needs not met by the private market,  or assist any
minority or women-owned depository institution by donating, selling on favorable
terms or  provisioning  on a rent-free basis any branch of the bank located in a
predominately minority neighborhood; and (iii) service performance by evaluating
the  demographic  distribution  of the bank's  branches and ATMs,  its record of
opening and closing  them,  the  availability  of  alternative  retail  delivery
systems  (such as  telephone  banking,  banking  by mail or at work,  and mobile
facilities)  in low and  moderate  income  geographies  and to low and  moderate
income individuals, and (given the characteristics of the bank's service area(s)
and its  capacity  and  constraints)  the  extent  to which  the  bank  provides
"community  development  services"  (services  which  primarily  benefit low and
moderate income  individuals or small farms and businesses or address affordable
housing  needs  not met by the  private  market)  and their  innovativeness  and
responsiveness.

<PAGE>11

         Any bank may request to be evaluated by the "strategic  plan assessment
method" by submitting a strategic plan for review and approval. Such a plan must
involve public  participation in its preparation,  and contain  measurable goals
for meeting low and moderate  income credit needs through  lending,  investments
and provision of services.  Such plans  generally will be evaluated by measuring
strategic plan goals against standards similar to those which will be applied in
evaluating  a bank  according  to the  "lending,  investments  and service  test
method."

         The federal financial  institution  regulatory  agencies issued a final
rule effective as of January 1, 1996, to make certain  technical  corrections to
the revised  CRA  regulations.  Among  other  matters,  the rule  clarifies  the
transition  from the former CRA  regulations  to the revised CRA  regulations by
confirming that when an institution  either  voluntarily or mandatorily  becomes
subject to the performance tests and standards of the revised  regulations,  the
institution must comply with all of the requirements of the revised  regulations
and is no longer subject to the provisions of the former CRA regulations.

         Inter-Corporate Borrowings.

         Bank holding  companies  are also  restricted as to the extent to which
they and their  subsidiaries  can borrow or  otherwise  obtain  credit  from one
another or engage in certain other transactions. The "covered transactions" that
an insured  depository  institution and its subsidiaries are permitted to engage
in with their nondepository affiliates are limited to the following amounts: (1)
in the  case  of any  one  such  affiliate,  the  aggregate  amount  of  covered
transactions of the insured depository  institution and its subsidiaries  cannot
exceed  10% of the  capital  stock and the  surplus  of the  insured  depository
institution;  and (ii) in the case of all  affiliates,  the aggregate  amount of
covered transactions of the insured depository  institution and its subsidiaries
cannot  exceed 20% of the capital  stock and  surplus of the insured  depository
institution.   In  addition,   extensions  of  credit  that  constitute  covered
transactions must be collateralized in prescribed amounts.

         "Covered  transactions"  are  defined  by  statute to include a loan or
extension  of credit to the  affiliate,  a purchase of  securities  issued by an
affiliate, a purchase of assets from the affiliate (unless otherwise exempted by
the Federal Reserve Board), the acceptance of securities issued by the affiliate
as collateral for a loan and the issuance of a guarantee,  acceptance, or letter
of credit for the benefit of an affiliate.  Further,  a bank holding company and
its subsidiaries are prohibited from engaging in certain tie-in  arrangements in
connection with any extension of credit, lease or sale of property or furnishing
of services.

<PAGE>12

         Impact of Monetary Policies.

         Banking is a business which depends on interest rate differentials.  In
general,  the difference between the interest paid by a bank on its deposits and
other borrowings, and the interest rate earned by banks on loans, securities and
other  interest-earning  assets  comprises the major source of banks'  earnings.
Thus,  the earnings and growth of banks are subject to the influence of economic
conditions  generally,  both domestic and foreign,  and also to the monetary and
fiscal policies of the United States and its agencies, particularly the FRB. The
FRB implements  national monetary policy,  such as seeking to curb inflation and
combat  recession,  by its  open-market  dealings  in United  States  government
securities,   by  adjusting  the  required   level  of  reserves  for  financial
institutions  subject to reserve  requirements  and through  adjustments  to the
discount  rate  applicable  to borrowings by banks which are members of the FRB.
The  actions  of the FRB in these  areas  influence  the  growth of bank  loans,
investments and deposits and also affect  interest rates.  The nature and timing
of any  future  changes in such  policies  and their  impact on the  Corporation
cannot be  predicted.  In addition,  adverse  economic  conditions  could make a
higher  provision  for loan losses a prudent  course and could cause higher loan
loss charge-offs, thus adversely affecting the Bank's net earnings.

         Pending Legislation.

         The United  States  Congress  considered  proposals  for  comprehensive
financial reform legislation during 1998, but none of the proposals was adopted.
The Senate and House Banking  Committees each approved financial reform bills in
March 1999. The Corporation and Bank can not predict  whether,  or in what form,
any  proposed  legislation  will be adopted or, if adopted,  the extent to which
such adoption would affect the business of the Corporation or Bank.

FORWARD-LOOKING STATEMENTS

       This  Form  10-K and  future  filings  made by the  Corporation  with the
Securities and Exchange Commission,  as well as other filings, reports and press
releases made or issued by the  Corporation  and the Bank,  and oral  statements
made  by  executive   officers  of  the   Corporation   and  Bank,  may  include
forward-looking   statements   relating  to  such  matters  as  (a)  assumptions
concerning  future  economic  and  business  conditions  and their effect on the
economy in general and on the markets in which the  Corporation  and the Bank do
business,  and (b)  expectations  for  increased  revenues  and earnings for the
Corporation and Bank through growth resulting from  acquisitions,  attraction of
new  deposit  and  loan  customers  and the  introduction  of new  products  and
services.  Such forward-looking  statements are based on assumptions rather than
historical or current facts and, therefore, are inherently uncertain and subject
to risk.

<PAGE>13

         The Corporation  notes that a variety of factors could cause the actual
results or experience to differ materially from the anticipated results or other
expectations described or implied by such forward-looking  statements. The risks
and uncertainties that may affect the operations,  performance,  development and
results of the Corporation's and Bank's business include the following:  (a) the
risk of adverse changes in business conditions in the banking industry generally
and in the  specific  markets  in which the Bank  operates;  (b)  changes in the
legislative and regulatory  environment  that negatively  impact the Corporation
and Bank through increased  operating expenses;  (c) increased  competition from
other financial and non-financial institutions;  (d) the impact of technological
advances;  and (e) other risks  detailed from time to time in the  Corporation's
filings with the Securities and Exchange Commission. The Corporation and Bank do
not undertake any obligation to update or revise any forward-looking  statements
subsequent to the date on which they are made.

ITEM 2.  Properties.

         The  Corporation,  through the Bank,  currently  operates from its main
office in downtown  Lafayette  and from 16 additional  locations in  Tippecanoe,
White and Jasper Counties in Indiana  (effective  March 29, 1999 the Bank closed
its branch location in Chalmers, Indiana).  Information about those locations is
set forth in the table below:

<TABLE>
<CAPTION>

======================================== ---------------------------------------- ==================================
                                                                                            ADDITIONAL
                                                                                               BANKING
                                                         LOCATION/                           FUNCTIONS
            NAME OF OFFICE                             TELEPHONE NO.                           OFFERED
======================================== ---------------------------------------- ==================================

<S>                                      <C>                                      <C>                                             
Downtown Main Office                     133 North 4th Street                     oTrust Department
                                         Lafayette, Indiana                       oMortgage Loan Department
                                         (765) 423-7100                           oCommercial Loan
                                                                                     Department
======================================== ---------------------------------------- ==================================
Downtown Motor Bank                      401 North 4th Street                     o24-Hour MAC Automatic
                                         Lafayette, Indiana                         Teller Machine
                                         (765) 423-7165
======================================== ---------------------------------------- ==================================
Elston Branch                            2862 U.S. 231 South                      o24-Hour MAC Automatic
                                         Lafayette, Indiana                         Teller Machine
                                         (765) 423-7166
======================================== ---------------------------------------- ==================================
Lafayette Square                         2504 Teal Road                           o24-Hour MAC Automatic
  Branch                                 Lafayette, Indiana                         Teller Machine
                                         (765) 423-7164
======================================== ---------------------------------------- ==================================
Market Square Branch                     2200 Elmwood Avenue                      oInstallment Loan Department
                                         Lafayette, Indiana                       o24-Hour MAC Automatic
                                         (765) 423-7163                             Teller Machine
======================================== ---------------------------------------- ==================================
Tippecanoe Court                         Pay Less Super Market                    o24-Hour MAC Automatic
Branch                                   2513 Maple Point Drive                      Teller Machine
                                         Lafayette, Indiana
                                         (765) 423-3821
======================================== ---------------------------------------- ==================================
West Lafayette Branch                    2329 N. Salisbury Street                 o24-Hour MAC  Automatic
                                         West Lafayette, Indiana                    Teller  Machine
                                         (765) 423-7162
======================================== ---------------------------------------- ==================================
<PAGE>14

26 East Branch                           3901 S.R. 26 East                        oInvestment Center
                                         Lafayette, Indiana                       oInsurance Department
                                         (765) 423-7167                           o24-Hour MAC Automatic
                                                                                    Teller  Machine
======================================== ---------------------------------------- ==================================
Elmwood Avenue                           Pay Less Super Market                    o24-Hour MAC Automatic
  Branch                                 1904 Elmwood Avenue                        Teller Machine
                                         Lafayette, Indiana
                                         (765) 423-3931
======================================== ---------------------------------------- ==================================
Valley Lakes Branch                      1803 E. 350 S.                           o24-Hour MAC Automatic
                                         Lafayette, Indiana                         Teller Machine
                                         (765) 423-3841
======================================== ---------------------------------------- ==================================
Brookston Branch                         S.R. 18 West and HWY 43                  o24-Hour MAC Automatic
                                         Brookston, Indiana                         Teller Machine
                                         (765) 563-6400
======================================== ---------------------------------------- ==================================
Monticello Branch                        116 East Washington St.                  o24-Hour MAC Automatic
                                         Monticello, Indiana                        Teller Machine
                                         (219) 583-5137
======================================== ---------------------------------------- ==================================
Reynolds Branch                          U.S. 24 West                             o24-Hour MAC Automatic
                                         Reynolds, Indiana                          Teller Machine
                                         (219) 984-5471
======================================== ---------------------------------------- ==================================
DeMotte Branch                           437 N. Halleck                           o24-Hour MAC Automatic
                                         DeMotte, Indiana 46310                     Teller Machine
                                         (219) 987-5812
======================================== ---------------------------------------- ==================================
Remington Branch                         101 E. Division Street                   o24-Hour MAC Automatic
                                         Remington, Indiana 47977                   Teller Machine
                                         (219) 866-2161
======================================== ---------------------------------------- ==================================
Rensselaer Branch                        200 W. Washington Street                 o24-Hour MAC Automatic
                                         Rensselaer, Indiana 47978                  Teller Machine
                                         (219) 866-7121
======================================== ======================================== ==================================
Rensselaer Motor Bank                    200 N. Van Rensselaer
                                         Rensselaer, Indiana 47978
                                         (219) 866-1455
======================================== ======================================== ==================================

</TABLE>

         The Bank owns its main  office and all its branch  offices,  except the
Market  Square,  Tippecanoe  Court Pay Less,  Elmwood Pay Less and Valley  Lakes
branches,  all of which  are  leased.  The  West  Lafayette  and 26 East  branch
facilities are owned by the Bank; however,  both are subject to land leases. The
main office  facility,  which is used  predominantly  by the Corporation and the
Bank, contains  approximately  63,000 square feet. The remaining space is leased
to various unrelated business operations.  The other branches range in size from
nearly 11,425 square feet down to approximately 450 square feet. The Bank's Data
Center is  located at 320 North  Street in  Lafayette,  Indiana,  and houses the
Bank's  data  processing  operations  in  addition  to the  proof  and  checking
departments.

<PAGE>15

ITEM 3.  Legal Proceedings.

         There are no material  pending  legal  proceedings,  other than routine
litigation incidental to their business, to which the Corporation or the Bank is
a party or of which any of its property is subject.

ITEM 4.  Submission of Matters to a Vote of Security Holders.

   There was no matter  submitted during the fourth quarter of 1998 to a vote of
security holders, by solicitation of proxies or otherwise.

Special Item.   Executive Officers of the Registrant.

<TABLE>
<CAPTION>

- ------------------------------------------------- ----------- ------------------------------------------------------
                      Name                           Age                          Offices Held
- ------------------------------------------------- ----------- ------------------------------------------------------
<S>                                                   <C>     <C> 
Joseph A. Bonner                                      67      Chairman of the Board of the Corporation and the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
Robert J. Weeder                                      61      Chief Executive Officer and President of the
                                                              Corporation and the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
Robert J. Ralston                                     57      Executive Vice President/Senior Operations Officer
                                                              and Secretary/Treasurer of the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
Lawrence A. Anthrop                                   54      Senior Vice President and Senior Trust Officer of
                                                              the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
E. James Brisco                                       46      Senior Vice President and Manager, Mortgage Loan
                                                              Department of the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
Michelle D. Turnpaugh                                 33      Secretary/Treasurer of the Corporation and Assistant
                                                              Secretary of the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
Marvin S. Veatch                                      34      Controller of the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
Charles E. Wise                                       52      Senior Vice President and Manager of the Reynolds
                                                              and Monticello offices of the Bank
- ------------------------------------------------- ----------- ------------------------------------------------------
</TABLE>

     Officers  are elected  annually by the Board of  Directors  and serve for a
one-year  period and until  their  successors  are  elected.  No  officers  have
employment  contracts.  There are no  family  relationships  between  any of the
officers of the Corporation.

     Except  as  indicated  below,  each of the  officers  has  held the same or
similar position with the Corporation or the bank or the past five (5) years.

     Mr.  Bonner  retired as President  and Chief and  Executive  Officer of the
Corporation and the Bank effective January 31, 1997.

     Mr.  Weeder has served as President of the Bank since  August,  1996 and as
President of the Corporation since September,  1996. He assumed the positions of
Chief  Executive  Officer  of the  Corporation  and the Bank  upon Mr.  Bonner's
retirement in January, 1997.

     Mr.  Brisco  became  Senior Vice  President of the Bank in December,  1996,
prior to which time he had served as Vice  President  of the Bank.  Prior to his
employment by the Bank in April,  1995,  he was employed by  Huntington  Bank of
Indiana as Vice President, Secondary Market Operations.

     Mr. Ralston became Executive Vice President of the Bank in December,  1996,
and was appointed Secretary/Treasurer of the Bank in September, 1996.

     Ms.  Turnpaugh  was appointed  Secretary/Treasurer  of the  Corporation  in
September, 1996.

     Mr. Wise became Senior Vice President of the Bank in December, 1996.

<PAGE>16

                                     PART II

     The  information in Part II of this report is  incorporated by reference to
the indicated sections of the Registrant's Annual Report to Shareholders for the
fiscal year ended December 31, 1998. [Page numbers in EDGAR version are enclosed
in brackets.]

ITEM 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

                                                       Annual Report to
                                                         Shareholders
                                                             Page

                          (a)       Market                     39 [13.62]
                          (b)       Holders                    39 [13.62]
                          (c)       Dividends                  39 [13.62]

<PAGE>17

ITEM 6.           Selected Financial Data.

                                                        Annual Report to
                                                           Shareholders
                                                               Page

                          Selected Financial Data               13 [13.3]

  ITEM 7.         Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations.

                                                              Annual Report to
                                                                Shareholders
                                                                    Pages

                          Management's Discussion and
                          Analysis of Financial Condition
                          and Results of Operations                 12-25 
                                                                 [13.2-13.28]

ITEM 7A.          Quantitative and Qualitative Disclosures About Market Risk.

                                                              Annual Report to
                                                                Shareholders
                                                                    Page

                          Management's Discussion and
                          Analysis of Financial Condition
                          and Results of Operations -
                          Quantitative and Qualitative
                          Disclosures About Market Risk               22 [13.23]

ITEM 8.           Financial Statements and Supplementary Data.

                                                            Annual Report to
                                                              Shareholders
                                                                  Pages

                          Financial Statements and
                          Supplementary Data                      26-38
                                                               [13.29-13.61]
<PAGE>18

ITEM 9.      Changes in and  Disagreement  with  Accountants  on Accounting  and
             Financial Disclosure.

                  Not applicable.

                                    PART III

         Except as set forth below in "Directors  and Executive  Officers of the
Corporation,"  the  information  for  Items  10  through  13 of this  Report  is
incorporated  herein  by  reference  from  the  Corporation's  definitive  Proxy
Statement  for its Annual  Meeting of  Shareholders  to be held April 12,  1999,
which was filed with the Commission pursuant to Regulation 14A on March 9, 1999.

ITEM 10. Directors and Executive Officers of the Corporation.

         The information required by this item relating to Executive Officers is
found under the heading "Special Item.  Executive Officers of the Registrant" in
Part I of this  Report and the  information  required  by this item  relating to
Directors  is  included  under  the  caption  "Election  of  Directors"  in  the
Corporation's  definitive Proxy Statement for its Annual Meeting of Shareholders
to be held  April 12,  1999,  which has been filed  with the  Commission  and is
incorporated herein by reference in this Form 10-K.

ITEM 11. Executive Compensation.

         The  information  required by this item is  included  under the caption
"Executive Compensation" in the Corporation's definitive Proxy Statement for its
Annual Meeting of Shareholders  to be held April 12, 1999,  which has been filed
with the Commission and is incorporated by reference in this Form 10-K.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management.

         The  information  required by this item is  included  under the caption
"Election of Directors" in the Corporation's  definitive Proxy Statement for its
Annual Meeting of Shareholders  to be held April 12, 1999,  which has been filed
with the Commission and is incorporated by reference in this Form 10-K.

ITEM 13. Certain Business Relationships and Related Transactions.

         The  information  required by this item is  included  under the caption
"Certain   Business   Relationships   and  Transactions"  in  the  Corporation's
definitive  Proxy  Statement for its Annual Meeting of  Shareholders  to be held
April 12, 1999,  which has been filed with the Commission and is incorporated by
reference in this Form 10-K.

<PAGE>19

                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

         The documents listed below are either filed as a part of this Report or
incorporated  by  reference  from  the  Annual  Report  to  Shareholders  or the
Corporation's Registration Statement as indicated.

         (a)1.  Financial Statements.

                                                       Annual Report to
                                                         Shareholders
                                                             Page

         Report of Independent Auditors                       26 [13.31]

         Consolidated Balance Sheets as of
         December 31, 1998 and 1997                           27 [13.32]

         Consolidated Statements of Income for
           the years ended December 31, 1998,
           1997 and 1996                                      28 [13.33]

         Consolidated Statements of Changes
           in Shareholders' Equity for the years
           ended December 31, 1998, 1997 and 1996             29 [13.34]

         Consolidated Statements of Cash Flows
           for the years ended December 31,
           1998, 1997 and 1996                                30 [13.35]

         Notes to Consolidated Financial
           Statements                                       31-38 [13.38-13.61]

         All other schedules have been omitted because the required  information
is either  inapplicable or has been included in the  Corporation's  consolidated
financial statement or notes thereto.

         (a)2.  Schedules.

         All schedules  have been omitted  because the required  information  is
either  inapplicable  or has been  included  in the  Corporation's  consolidated
financial statements or notes thereto.

<PAGE>20

         (a)3.  Exhibits.

         The exhibits  filed as part of this Report on Form 10-K are  identified
in the Exhibit Index, which Exhibit Index specifically identifies those exhibits
that describe or evidence all  management  contracts and  compensatory  plans or
arrangements required to be filed as exhibits to this Report. Such Exhibit Index
is incorporated herein by reference.

         (b)      Reports on Form 8-K.

         During the quarter ended December 31, 1998, the  Corporation  filed one
Current Report on Form 8-K. The report,  dated October 21, 1998, was filed under
Item 5 and  announced the Bank's  agreement to acquire three  branches in Jasper
County, Indiana from Bank One Indiana, National Association.

                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
Registrant  caused this report to be signed on its behalf,  by the  undersigned,
thereunto duly authorized.

Dated: March 26, 1999                  LAFAYETTE BANCORPORATION


                                       By: /s/ Robert J. Weeder
                                           Robert J. Weeder, President


         In  accordance  with the  Exchange  Act,  this report was signed by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.


Dated: March 26, 1999                    /s/ Robert J. Weeder
                                         Robert J. Weeder, President (Principal
                                         Executive Officer) and Director


Dated: March 26, 1999                    Marvin S. Veatch
                                         Marvin S. Veatch, Controller (Principal
                                         Accounting Officer and Principal 
                                         Financial Officer)


Dated: March ____ , 1999                 ______________________________________
                                         Richard A. Boehning, Director


Dated: March 26, 1999                    /s/ Joseph A. Bonner
                                         Joseph A. Bonner, Director


Dated: March ____ , 1999                 ______________________________________
                                         Wilbur L. Hancock, Director


Dated: March 26, 1999                    /s/ Roy D. Meeks
                                         Roy D. Meeks, Director

<PAGE>21

                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

Exhibit                                                                                                    Page
Number                     Description                                                                    Number


<S>                        <C>                                                                            <C>
3.1                        Restated Articles of Incorporation of the Corporation
                           are incorporated by reference to Exhibit 3.1 to Registrant's
                           Form 10, which became effective on June 30, 1997

3.2                        Bylaws of the Corporation, as amended, are incorporated
                           by reference to Exhibit 3.2 to the Registrant's Form 10,
                           which became effective June 30, 1997

10.1*                      Lafayette Bancorporation Non-Qualified Stock Option Plan,
                           including schedule identifying material terms of options
                           granted to Directors and named executive officers, is
                           incorporated by reference to Exhibit 10.1 in the Registrant's
                           Form 10, which became effective on June 30, 1997

10.2*                      Lafayette Bancorporation Officers' Stock Appreciation
                           Rights Plan,  including schedule identifying material
                           terms of stock  appreciation  rights granted to named
                           executive  officers,  is incorporated by reference to
                           Exhibit  10.2  in the  Registrant's  Form  10,  which
                           became effective on June 30, 1997
10.3*                      Lafayette Bank and Trust Company Directors Deferred
                           Compensation Plan and Form of Agreement (1987), is
                           incorporated by reference to Exhibit 10.3 of Registrant's
                           Form 10, which became effective on June 30, 1997

10.4*                      Lafayette Bank and Trust Company Directors Deferred
                           Compensation Form of Agreement (1994), is incorporated
                           by reference to Exhibit 10.4 of Registrant's Form 10, which
                           became effective on June 30, 1997

10.5*                      Lafayette Bancorporation 1998 Nonqualified Stock Option Plan

10.6*                      Lafayette Bancorporation Director Emeritus Supplemental
                           Retirement Benefits Plan

13                         Registrant's 1998 Annual Report to Shareholders (includes
                           only portions incorporated by reference)

21                         Subsidiaries of Registrant

27                         Financial Data Schedule

<FN>

*    Indicates  Exhibits  that  describe or  evidence  management  contracts  or
     compensatory plans or arrangements required to be filed as Exhibits to this
     Form 10-K.
</FN>
</TABLE>

                            LAFAYETTE BANCORPORATION
                       1998 NONQUALIFIED STOCK OPTION PLAN


                                    ARTICLE I
                                   Definitions


Section 1.1  Definitions:  As used herein,  the  following  terms shall have the
meaning set forth below, unless the context clearly requires otherwise:

(a)  "Applicable  Event"  shall  mean (i) the  expiration  of a tender  offer or
     exchange offer (other than an offer by the Company)  pursuant to which more
     than 50% of the Company's issued and outstanding  stock has been purchased,
     or (ii) the approval by the  shareholders of the Company of an agreement to
     merge or  consolidate  the Company  with or into  another  entity where the
     Company is not the surviving  entity,  or an agreement to sell or otherwise
     dispose of all or substantially  all of the Company's  assets  (including a
     plan of liquidation), or the approval by the shareholders of the Company of
     an  agreement  to merge or  consolidate  the Company  with or into  another
     entity where the Company is the  surviving  entity,  pursuant to which more
     than  50%  of  the  Company's   issued  and  outstanding   Stock  has  been
     transferred.

(b)  "Bank" shall mean any Subsidiary of Lafayette  Bancorporation as defined in
     Section 1.1(n).

(c)     "Committee"  shall mean a  Committee  consisting  of the  members of the
        Board of Directors of the Company,  who are not employees of the Bank or
        the Company.

(d)     "Company" shall mean Lafayette Bancorporation

(e)  "Director"  shall mean a member of the Board of  Directors  of the  Company
     and/or the Bank.

(f)       "Effective  Date"  with  respect  to the  Plan  shall  mean  the  date
          specified in Section 2.3 as the Effective Date.

(g)     "Fair Market Value" with respect to a share of Stock shall mean the Fair
        Market  Value  of the  Stock,  as  determined  by  application  of  such
        reasonable  valuation methods as the Committee shall adopt or apply. The
        Committee's  determination  of Fair Market Value shall be conclusive and
        binding on the  Company and the  Optionee.  In no event may an Option be
        granted  under the Plan if the  Option  Price per Share is less than the
        par value of a Share.

(h)     "Option" shall mean an option to purchase Stock granted  pursuant to the
        provisions  of the  Plan.  Options  granted  under  the  Plan  shall  be
        Nonqualified Stock Options.

(i)     "Optionee" shall mean a Director,  executive or key management  employee
        of the Bank or the Company to whom an Option has been granted.


<PAGE>

(j)     "Plan" shall mean the Lafayette  Bancorporation  1998 Nonqualified Stock
        Option Plan, the terms of which are set forth herein.

(k)     "Plan  Year"  shall  mean  the  twelve-month  period  beginning  on  the
        Effective Date, and each twelve-month period thereafter beginning on the
        anniversary date of the Effective Date.

(l)     "Stock" shall mean the Common Stock of the Company or, in the event that
        the outstanding shares of Stock are changed into or exchanged for shares
        of a different  stock or securities of the Company or some other entity,
        such other stock or securities.

(m)     "Stock Option  Agreement"  shall mean the agreement  between the Company
        and the Optionee under which the Optionee may purchase Stock pursuant to
        the terms of the Plan.

(n)     "Subsidiary"  shall mean "subsidiary  corporation" as defined in Section
        424 (f) of the Internal Revenue Code of 1986, as amended.

                                   ARTICLE II
                                    The Plan

Section 2.1 Name. This plan shall be known as the "Lafayette Bancorporation 1998
Nonqualified Stock Option Plan." 

Section 2.2 Purpose.  The purpose of the Plan is to advance the interests of the
Company and its  stockholders  by affording to key  management  employees of the
Company and the Bank an  opportunity  to acquire or increase  their  proprietary
interest in the Company by the grant to such persons of Options  under the terms
set forth herein.  By encouraging  such persons to become owners of the Company,
the Company seeks to attract, motivate, reward and retain those highly competent
individuals upon whose judgment, initiative,  leadership and efforts the success
of the Company depends.

Section  2.3  Effective  Date and Term.  The Plan was  approved  by the Board of
Directors of the Company on March 9, 1998 and shall be effective on May 1, 1998,
as approved by a majority of the  shareholders  of the Company present in person
or by proxy at the meeting of the  shareholders of the Company held on April 13,
1998. The Plan shall  terminate upon the fifth  anniversary of the date on which
it is adopted by the Board of Directors.

<PAGE>

                                   ARTICLE III
                                 Administration

Section 3.1 Administration.

(a)     The Plan shall be administered by the Committee.  Subject to the express
        provisions of the Plan,  the Committee  shall have sole  discretion  and
        authority to determine from time to time the individuals to whom Options
        may be  granted,  the  number of shares of Stock to be  subject  to each
        Option,  the period  during which such Option may be  exercised  and the
        price at which such Option may be exercised.

(b)     Meetings  of the  Committee  shall be held at such  times and  places as
        shall be determined  from time to time by the  Committee.  A majority of
        the  members  of  the  Committee  shall  constitute  a  quorum  for  the
        transaction  of  business  and the vote of a majority  of those  members
        present at any meeting  shall  decide any  question  brought  before the
        meeting. In addition, the Committee may take any action otherwise proper
        under the Plan by the affirmative  vote,  taken without a meeting,  of a
        majority of the members.

(c)     No member of the  Committee  shall be liable for any act or  omission of
        any other member of the  Committee or for any act of omission on his own
        part,  including,  but not  limited  to,  the  exercise  of any power or
        discretion given to him under the Plan,  except those resulting from his
        own gross negligence or willful misconduct.

(d)     All questions of  interpretations  and  application  with respect to the
        Plan  or   Options   granted   thereunder   shall  be   subject  to  the
        determination,  which shall be final and  binding,  of a majority of the
        whole Committee.

(e)     The Committee  shall be a minimum of two individuals who (i) are neither
        officers nor employees of the Company,  (ii) do not receive compensation
        from the Company for services in any  capacity  other than as a Director
        in  excess  of  $60,000  per  annum,  and (iii)  have not  engaged  in a
        transaction with the Company nor have a business  relationship  relative
        to the Company which requires disclosure under Item 404(a) or (b) of the
        SEC Regulation S-K.

<PAGE>

Section 3.2 Company  Assistance.  The Company and the Bank shall supply full and
timely  information  to  the  Committee  on all  matters  relating  to  eligible
employees, their employment, death, retirement,  disability or other termination
of employment and such other pertinent  facts as the Committee may require.  The
Company and the Bank shall  furnish the  Committee  with such clerical and other
assistance as is necessary in the performance of its duties.

                                   ARTICLE IV
                                    Optionees

Section 4.1 Eligibility.  Directors and executives and key management  employees
of the Company and the Bank shall be eligible to  participate  in the Plan.  The
Committee may grant Options to any eligible individual subject to the provisions
of Section 5.1

                                    ARTICLE V
                         Shares of Stock Subject to Plan

Section 5.1 Grant of Options and Limitations.

(a)     Initial Plan Year.  For the initial Plan Year,  such  individuals as are
        designated by the Committee shall be eligible to receive Options for the
        number of shares of Stock determined by the Committee.

(b)     Subsequent  Years.  As of the first day of each  subsequent  Plan  Year,
        current  Optionees and such other  individuals  as are designated by the
        Committee  shall be eligible to receive Options for the number of shares
        of Stock determined by the Committee.

(c)     Stock  Available  for  Options.  Subject to  adjustment  pursuant to the
        provisions of Section 9.4 hereof,  the  aggregate  number of shares with
        respect  to which  Options  may be  granted  during the term of the Plan
        shall not exceed:

                      Optionee Group                             Maximum Shares

                      Sum of All Directors                           15,000

                      Sum of All Employees                           42,000

                                                     Total:          57,000

        Shares  with  respect  to which  Options  may be  granted  may be either
        authorized and unissued shares or shares issued and thereafter  acquired
        by the Company.
<PAGE>

Section  5.2  Options  Under the Plan.  Shares of Stock  with  respect  to which
Options granted  hereunder that have been exercised shall not again be available
for grant hereunder. If Options granted hereunder shall expire,  terminate or be
canceled  for any reason  without  being  wholly  exercised,  new Options may be
granted hereunder covering the number of shares to which such Option expiration,
termination or cancellation relates.

                                   ARTICLE VI
                                     Options

Section 6.1 Option Grant and Agreement.  Each Option granted  hereunder shall be
evidenced by minutes of a meeting or the written  consent of at least a majority
of the members of the Committee and by a written Stock Option Agreement dated as
of the date of grant and  executed by the Company  and the  Optionee.  The Stock
Option  Agreement shall set forth such terms and conditions as may be determined
by the Committee consistent with the Plan.

Section 6.2 Option Price. The exercise price of the Stock subject to each Option
shall not be less than the Fair Market Value of the Stock on the date the Option
is granted.

Section 6.3 Option Grant and Exercise  Periods.  No Option may be granted  after
the fifth  anniversary  of the Effective  Date.  The period for exercise of each
Option  shall be  determined  by the  Committee,  but in no instance  shall such
period extend beyond the tenth anniversary of the date of grant of the Option.

Section 6.4 Option Exercise.

(a)  The Company  shall not be required to sell or issue shares under any Option
     if the issuance of such shares shall constitute or result in a violation of
     the  Optionee  or the  Company  of any  provisions  of any law,  statute or
     regulation of any governmental authority.  Specifically, in connection with
     the  Securities Act of 1933 (the "Act"),  upon exercise of any Option,  the
     Company shall not be required to issue such shares unless the Committee has
     received evidence  satisfactory to it to the effect that registration under
     the Act and applicable  state  securities laws is not required,  unless the
     offer and sale of  securities  under the Plan is  registered  or  qualified
     under  the  Act  and  applicable  state  laws.  Any  determination  in this
     connection  by the Committee  shall be final,  binding and  conclusive.  If
     shares are issued under any Option without  registrations  under the Act or
     applicable  state  securities  laws, the Optionee may be required to accept
     the shares subject to such  restrictions on  transferability  as may in the
     reasonable  judgment of the Committee be required to comply with exemptions
     from registrations  under such laws. The Company may, but shall in no event
     be obligated to, register any securities covered hereby pursuant to the Act
     or applicable  state securities laws. The Company shall not be obligated to
     take any other  affirmative  action in order to cause  the  exercise  of an
     Option or the issuance of shares pursuant thereto to comply with any law or
     regulation of any governmental authority.


<PAGE>

(b)     Subject  to  Section  6.4(c)  and such  terms and  conditions  as may be
        determined by the Committee in its sole  discretion upon the grant of an
        Option, an Option may be exercised in whole or in part (but with respect
        to whole shares only) and from time to time by delivering to the Company
        at its principal  office written notice of intent to exercise the Option
        with respect to a specified number of shares.

(c) Options shall be exercisable according to the following vesting schedules:

                  Employees:

                      0% on and  before  one year from  grant 20% after one year
                      from grant 40% after two years from grant 60% after  three
                      years  from  grant 80% after  four  years  from grant 100%
                      after five years from grant

                 Directors:

                      0% on and before two years from grant 100% after two years
                      from grant

        Provided,  however, that upon the earlier of (i) the Optionee-Employee's
        65th birth date or the  Optionee-Director's  70th birth  date,  (ii) the
        occurrence of an Applicable Event,  (iii) the death of the Optionee (iv)
        or total disability,  all Options granted to the Optionee shall be fully
        exercisable  in accordance  with terms of the Plan. For purposes of this
        paragraph, an Optionee is totally disabled if he is receiving disability
        benefits  under the  Social  Security  Act as the  result of a total and
        permanent disability,  or is determined to be totally disabled under any
        long-term disability plan sponsored by the Bank or Company.

        At  the  discretion  of  the  Committee,  all or a  portion  of  Options
        previously  granted to an Optionee  can be amended to reduce the vesting
        schedule or immediately 100% vest such Options.


<PAGE>

(d)     Subject  to  such  terms  and  conditions  as may be  determined  by the
        Committee in its sole discretion  upon grant of any Option,  payment for
        the shares to be acquired  pursuant  to exercise of the Option  shall be
        made as follows:

        (1)    by delivering to the Company at its principal  office a cashier's
               or certified check,  payable to the order of the Company,  in the
               amount of the Option Price for the number of shares of Stock with
               respect to which the Option is then being exercised; or

        (2)    by delivering to the Company at its principal office certificates
               representing  Stock,  duly  endorsed for transfer to the Company,
               having an aggregate  Fair Market Value as of the date of exercise
               equal to the amount of the Option Price, for the number of shares
               of  Stock  with  respect  to  which  the  Option  is  then  being
               exercised; or

        (3) by any  combination  of payments  delivered  pursuant to  paragraphs
(d)(1) and (d)(2) above.

Section  6.5  Rights  as  Shareholder.  An  Optionee  shall  have no rights as a
shareholder  with  respect  to any share  subject  to such  Option  prior to the
exercise of the Option and the purchase of such shares.

Section 6.6 Limited  Rights.  Upon the  occurrence  of an Applicable  Event,  an
Optionee shall have the right (without  regard to the limitation on the exercise
of Options set forth in Section  6.4(c) of the Plan and similar  limitations  in
the Stock  Option  Agreement)  to exercise  Options  then held,  or to surrender
unexercised  Options in exchange  for a cash  amount.  Such cash amount shall be
equal to the product of (1) the number of shares of Stock subject to the Option,
or portion thereof which is  surrendered,  multiplied by (2) the amount by which
the highest price paid or to be paid per share  pursuant to an Applicable  Event
exceeds the exercise price.

                                   ARTICLE VII
                 Termination, Amendment and Modification of Plan

Section 7.1  Termination.  The Board of Directors of the Company may at any time
and from time to time and in any respect  amend,  modify or terminate  the Plan;
provided,  however,  that absent the approval of holders representing a majority
of the voting shares of stock of the Company, no such action may:

(a)       increase  the total  number of  shares of Stock  subject  to the Plan,
          except as contemplated in Section 9.4 hereof; or

(b)     withdraw the administration of the Plan from the Committee; or

(c)       change the terms by which an Option may be  exercised,  in whole or in
          part, as described in Section 6.4 of this Plan; or

<PAGE>

(d)       change the  limitation  on the price at which  Options  may be granted
          hereunder as provided by Section 6.2; or

(e)     affect any Stock Option Agreement  previously  executed  pursuant to the
        Plan without the consent of the Optionee.

                                  ARTICLE VIII
                                   Withholding

Section 8.1 Tax  Withholding.  The Company shall have the power and the right to
deduct or  withhold an amount  sufficient  to satisfy  Federal,  state and local
taxes  required by law to be withheld  with respect to any grant,  exercise,  or
payment  made  under  or as a  result  of the  Plan.  At the  discretion  of the
Committee,  an Optionee may be  permitted to pay to the Company the  withholding
amount  in the  form of cash or  previously  owned  shares.  If  payment  of the
withholding  amount is made by  delivery  of  shares,  the  value of the  shares
delivered  shall equal the Fair Market Value of the shares on the day  preceding
the date of exercise of the Option.

Section 8.2 Share  Withholding.  With respect to tax  withholding  required upon
exercise  of  Options,  an Optionee  may elect,  subject to the  approval of the
Committee,  to satisfy  the  withholding  requirement,  in whole or in part,  by
having the Company  withhold  shares  having a Fair Market Value on the date the
tax is to be determined equal to an amount sufficient to satisfy Federal,  state
and local taxes. If the Optionee is a "reporting  person" under Section 16(a) of
the  Exchange  Act,  then  any  withholding  shall  comply  with  Rule  16b-3(e)
thereunder.

<PAGE>

                                   ARTICLE IX
                                  Miscellaneous

Section 9.1  Nontransferability of Option.  During the Optionee's lifetime,  any
Option  may  be  exercised  only  by  the  Optionee  or any  guardian  or  legal
representative of the Optionee,  and the Option shall not be transferable except
in the case of the death of the  Optionee,  by will or the laws of  descent  and
distribution,  and (i) as  specifically  permitted  by and  solely to the extent
permitted in the Stock Option Agreement,  or (ii) to an immediate family member,
a partnership  consisting solely of immediate family members,  or trusts for the
benefit of immediate family members.

Section  9.2  Designation  of  Beneficiary.  An  Optionee  may  file  a  written
designation  of a  beneficiary  who is to receive  any Stock  and/or  cash.  The
Optionee  may change  such  designation  of  beneficiary  at any time by written
notice to the  Company.  Upon the death of an Optionee  and upon  receipt by the
Company of proof of identity and the existence of a  beneficiary  at the time of
the  Optionee's  death validly  designated by the Optionee  under the Plan,  the
Company shall deliver such Stock and/or cash to such  beneficiary.  In the event
of the death of an Optionee in the absence of a beneficiary  validly  designated
under the Plan who is living at the time of such Optionee's  death,  the Company
shall deliver such Stock and/or cash to the executor or the administrator of the
estate  of the  Optionee,  or if no such  executor  or  administrator  has  been
appointed (to the knowledge of the Company), the Company, in its discretion, may
deliver such Stock and/or cash to the spouse or to any one or more dependents of
the Optionee as the Company may designate.  No beneficiary  shall,  prior to the
death of the  Optionee by whom he has been  designated,  acquire any interest in
the Stock and/or cash credited to the Optionee under the Plan.

Section 9.3 Effect of  Termination  of  Employment,  Retirement,  Disability  or
Death.

 (a)      If an Optionee's  status as a Director  and/or employee of the Company
          and all Subsidiaries  terminates for any reason other than retirement,
          disability or death of the Optionee,  before the date of expiration of
          Options held by the Optionee, the right to exercise such Options shall
          become null and void on the day three (3) months following the date of
          such termination. In the case of an Optionee who terminates employment
          with the  Company  and all  Subsidiaries,  but retains his status as a
          Director of the Company or Bank,  the Optionee shall not be considered
          terminated  for  purposes  of  this  Section  9.3.  The  date  of such
          termination  shall  be the  date  the  Optionee  ceases  to be  both a
          Director and an employee of the Company and all Subsidiaries.

<PAGE>

(b)     If an Optionee's status as a Director and/or employee of the Company and
        all  Subsidiaries  terminates due to retirement,  the three month period
        specified in Section  9.3(a)  shall  become one year.  In the case of an
        Optionee who retires from the Company and all Subsidiaries,  but retains
        his status as a Director of the Company or Bank,  the Optionee shall not
        be considered  terminated  for purposes of this Section 9.3. The date of
        such  termination by retirement shall be the date the Optionee ceases to
        be both a Director and an employee of the Company and all Subsidiaries.

(c)     For an Optionee who terminates  employment and/or board service with the
        Company and all Subsidiaries  due to disability,  as defined in Internal
        Code  Section 22 (e) (3),  the three month  period  specified in Section
        9.3(a) shall become one year.

(d)     In the  event of the death of an  Optionee  while in the  employ  and/or
        board  service  of the  Company  or Bank or within  three  months  after
        termination  of such  employment  and/or board  service,  the executors,
        administrators,  legatees or  distributes  of the estate of the Optionee
        shall have the right to exercise any Options  which  became  exercisable
        prior to or on account of the Optionees's death but only within a period
        of one year from the date of the  Optionee's  death  (even if the Option
        period as defined in Section  6.3 would  have  expired  earlier  had the
        Optionee  lived)  after  which  time  any  unexercised  portion  of  all
        outstanding Options shall expire.

Section 9.4  Antidilution.  The provisions of subsections (a), (b) and (c) shall
apply in the event  that the  outstanding  shares of Stock are  changed  into or
exchanged  for a different  number or kind of shares or other  securities of the
Company   or   another   entity  by  reason   of  any   merger,   consolidation,
reorganization, recapitalization,  reclassification, combination, stock split or
stock dividend.

(a)     The aggregate number and kind of shares subject to Options, which may be
        granted hereunder, shall be adjusted appropriately;

(b)     Rights  under  outstanding  Options  granted  hereunder,  both as to the
        number  of  subject  shares  and the  Option  Price,  shall be  adjusted
        appropriately; and

<PAGE>

(c)     Where  dissolution  or  liquidation  of the  Company  or any  merger  or
        combination in which the Company is not a surviving company is involved,
        each outstanding Option granted hereunder shall, subject to Section 6.6,
        terminate.

The  foregoing  adjustments  and the  manner  of  application  of the  foregoing
provisions  shall be determined  solely by the Committee and any such adjustment
may provide for the elimination of fractional share interests.

Section 9.5 Application of Funds. The proceeds  received by the Company from the
sale of Stock pursuant to Options shall be used for general corporate purposes.

Section 9.6 No Right to Continued Employment or Service.  Nothing in the Plan or
in any Option  granted  hereunder  or in any Stock  Option  Agreement,  relating
thereto  shall confer upon any  employee or  Director,  the right to continue in
such position with the Company or the Bank.

Section 9.7 Other Compensation  Plans. The adoption of the Plan shall not affect
any other stock option or incentive  or other  compensation  plans in effect for
the  Company or the Bank,  nor shall the Plan  preclude  the Company or the Bank
from  establishing  any  other  forms of  incentive  or other  compensation  for
employees or Directors of the Company or the Bank.

Section 9.8 No Obligation to Exercise  Options.  The granting of an Option shall
impose no obligation upon the Optionee to exercise such Option.

Section  9.9 Plan  Binding on  Successors.  The Plan  shall be binding  upon the
successors and assigns of the Company.

Section  9.10  Compliance  with Section 16. If the Company has a class of equity
securities  registered  under  Section  12 of the  Exchange  Act and the Plan is
qualified   under  Rule  16b-3  or  its  successors   under  the  Exchange  Act,
transactions  under  the  Plan  are  intended  to  comply  with  all  applicable
conditions  of such Rule or its  successors.  To the extent any provision of the
Plan or action by the Committee fails to so comply,  the Committee may amend the
Plan and the terms of any  outstanding  Option,  and any action of the Committee
which fails to comply  shall be deemed void to the extent  permitted  by law and
deemed advisable by the Committee.

Section 9.11 Investment Representation and Restrictions. The Company may require
Optionee's  receiving  shares pursuant to any Option under the Plan to represent
to and agree with the  Company in writing  that the  Optionee is  acquiring  the
shares for investment without a view to distribution thereof. No shares shall be
issued or  transferred  pursuant to an Option  unless such  issuance or transfer
complies with all relevant  provisions of law, including but not limited to, the
(i)  limitations,  if any,  imposed in the state of issuance or  transfer,  (ii)
restrictions,  if any,  imposed by the Securities  Act of 1933, as amended,  the
Exchange Act, and the rules and regulations  promulgated  thereunder,  and (iii)
requirements  of any stock exchange upon which the Company's  shares may then be
listed.  The  certificates  for such  shares may  include  any legend  which the
Committee deems appropriate to reflect any restrictions on transfer.


<PAGE>

Section 9.12  Singular,  Plural,  Gender.  Whenever  used  herein,  nouns in the
singular  shall  include the plural,  and the  masculine  pronoun  shall include
feminine.

Section 9.13 Headings,  Etc., No Part of Plan. Headings of Articles and Sections
hereof are inserted for convenience of reference; they constitute no part of the
Plan.

Section 9.14 Governing Law.  Except as otherwise  required by law, the validity,
construction and  administration of this Plan shall be determined under the Laws
of the State of Indiana.

Signed this _________ day of _____________________, 199__.


                                 LAFAYETTE BANCORPORATION

                                 By: __________________________________
                                       Chairman of the Board of Directors


                            LAFAYETTE BANCORPORATION
            DIRECTOR EMERITUS SUPPLEMENTAL RETIREMENT BENEFITS PLAN



                                    ARTICLE I
                                    Recitals

The  Company,  in  recognition  of the  invaluable  contribution  of  Directors'
services to its success, and in recognition of the such Directors'  considerable
and unique  knowledge  and  experience  relating  to its  business,  affairs and
operations,  desires  and  believes it to be in its best  interest  and the best
interest  of its  shareholders  to secure the  continuation  of  services of its
Directors.  To induce Directors to continue in their service as Directors of the
Company, the Company desires to provide Directors attaining ten years of service
with the Company with supplemental  retirement compensation upon retirement from
the Board of Directors.


                                   ARTICLE II
                                   Definitions


Section 2.01  Definitions.  As used herein,  the following  terms shall have the
meaning set forth below, unless the context clearly requires otherwise.

         (a) "Applicable  Event" shall mean (i) the expiration of a tender offer
or exchange  offer (other than an offer by the  Company)  pursuant to which more
than  50  percent  of the  Company's  issued  and  outstanding  stock  has  been
purchased,  or (ii)  the  approval  by the  shareholders  of the  Company  of an
agreement to merge or consolidate  the Company with or into another entity where
the Company is not the  surviving  entity,  or an agreement to sell or otherwise
dispose of all or substantially all of the Company's assets (including a plan of
liquidation).

         (b) "Bank" shall mean Lafayette Bank and Trust Company.

         (c)  "Compensation"  shall mean the total  amount of  ordinary  outside
directors fees which are actually paid to the  Participant by the Company during
a calendar year. The term  "Compensation"  shall not mean amounts paid as inside
directors fees or chairman's fees.

         (d)  "Company"  shall  mean  Lafayette  Bank and Trust  Company  and/or
Lafayette Bancorporation.

         (e) "Consecutive Years of Service" shall mean consecutive twelve-month 
periods of active board service for the Company.

         (f)  "Director"  shall mean a member of the Board of  Directors  of the
Company.

     (g) "Final  Compensation"  shall mean the total amount of outside directors
fees in force by the Company at the time of retirement  from the active  service
from the Board of Directors.

         (h) "Holding Company" shall mean Lafayette Bancorporation.

     (i)  "Participant"  shall  mean an  eligible  Director  who has  elected to
receive benefits under the Plan.

     (j)  "Plan"  shall  mean the  Lafayette  Bancorporation  Director  Emeritus
Supplemental Retirement Benefits Plan.

         (k) "Qualifying  Termination"  shall mean termination of the Director's
active  service on the Board of Directors of the Company as a result of a mutual
agreement  respecting  such  termination  between the Company and Director or by
reason of the  Director's  discharge  without  cause,  resignation,  retirement,
disability, or as a result of an Applicable Event.

     (l) "Supplemental  Retirement  Benefits" shall mean benefits payable by the
Company to the Participant pursuant to this Plan.

         (m)  "Termination  Date"  shall  mean the  date  and time at which  the
Director's  service  with the  Company  terminates  by  reason  of a  Qualifying
Termination.   If  such  Qualifying  Termination  results  from  the  Director's
resignation or retirement (including  resignation or retirement  necessitated by
the  Director's  disability),  the Director shall specify the  Termination  Date
pursuant to Section 4.02 hereof. If such Qualifying Termination results from the
Company's  discharge of the Director  (including  discharge  necessitated by the
attainment of age 70 or the  Director's  disability),  the Company shall specify
the  Termination  Date.  If  the  Company  and  Director  mutually  agree  to  a
termination of the Director's  service,  whether  necessitated by the Director's
disability or for any other reason,  the Director shall specify the  Termination
Date.


                                   ARTICLE III
                                  Participants


Section 3.01  Eligibility.  Directors who have  actively  served on the Board of
Directors for a minimum ten  Consecutive  Years of Service shall become eligible
to participate in the Plan. Also Directors who have actively served on the Board
of Directors for a minimum of three (3) consecutive years of service immediately
prior to an Applicable Event shall become eligible to participate in the Plan.


                                   ARTICLE IV
                             Qualifying Termination


Section  4.01  Death  Prior to a  Qualifying  Termination.  The  Participant  is
entitled to Supplemental  Retirement Benefits hereunder only if his service with
the  Company  terminates  by reason of a  Qualifying  Termination  as defined in
Section  2.01(k)  hereof.  If the Director  dies prior to the  Termination  Date
specified  pursuant to Section  2.01(m)  hereof in connection  with a Qualifying
Termination,  then the termination of the Participant's service with the Company
shall be deemed to have occurred by reason of the  Director's  death rather than
by reason of a Qualifying  Termination and no Supplemental  Retirement  Benefits
shall be payable to the Director (or to his  beneficiary  or  successors)  under
this Plan.

Section 4.02 Notice of Resignation or Retirement.  For purposes of this Plan the
Director's  service with the Company shall be deemed to have been  terminated by
resignation or retirement  only if the Director  submits to the Company,  during
the Director's lifetime, a written notice,  signed by the Director,  stating his
intention  to resign or  retire,  as  applicable,  and  specifying  therein  the
Termination  Date as of which such  resignation or retirement shall be effective
(which date and time shall not be earlier  than the date and time such notice is
received by the Company).  Such  resignation or retirement shall be effective as
of the Termination Date so specified.


                                    ARTICLE V
                        Supplemental Retirement Benefits

Section 5.01 Amount of Supplemental  Retirement Benefits Payments. The amount of
each  payment  payable to the  Participant  will equal 50% of the  Participant's
Final Compensation.

Section 5.02 Benefit Period. Benefits will be provided to Participants beginning
on the first payment date following the  Termination  Date and continuing  until
the payment  immediately  preceding the death of the Participant,  at which time
all obligation to pay additional benefits under the Plan shall cease.

Section  5.03  Method of Payment.  Payments  will be made at the time and in the
manner of payments made to active Board members.  If the Board no longer exists,
the payments will be made monthly.


                                   ARTICLE VI
                                  Miscellaneous

Section 6.01 Succession.  This Plan shall inure to the benefit of and be binding
upon the Participant and the Company.  The Company shall assign this Plan to any
person that succeeds to all or  substantially  all of its business and assets by
merger,  consolidation,  sale of  assets or  otherwise,  and  shall  obtain  the
assumption hereof by such successor. In such event, all references herein to the
Company  shall be deemed  and  construed  to be  references  to such  successor,
provided, however that such assignment and assumption shall not reduce or affect
any of the  obligations  of the  assignor  hereunder,  which  obligations  shall
continue in full force and effect as the  obligations  of a principal and not as
the  obligations of a surety to the same extent as though no assignment had been
made.

Section 6.02 Legal Expenses. In the event that the Participant or his successors
institute any legal action to enforce their rights under,  or to recover damages
for breach of, the provisions of this Plan, the  Participant or his  successors,
if the  prevailing  party,  shall be entitled to recover from the Company actual
expenses  (including  attorneys'  fees)  incurred in connection  with such legal
action.

Section  6.03  Titles.  The titles of sections  hereof are  intended  solely for
convenience, and no provision hereof is to be construed by reference to any such
title.

Section  6.04  Amendment  or  Termination  of Plan.  The  Company  may  amend or
terminate the Plan at any time,  without the consent of Participants.  Provided,
however, that no amendment or termination of the Plan shall divest any Director,
Participant or Beneficiary of his contractual right to receive payment under the
Plan prior to and after the date of such amendment or termination.

Section 6.05 Severability.  In the event that any provision or portion hereof is
determined  to be  invalid  or  unenforceable  for  any  reason,  the  remaining
provisions and portions  hereof shall be unaffected  thereby and shall remain in
full force and effect to the fullest extent permitted by law; provided, however,
that if the remaining  provisions  and portions  hereof are so  essentially  and
inseparably connected,  and so dependent upon, the provision or portion declared
invalid that they are  incomplete  and  incapable of being given effect  without
such  provision or portion,  then this entire Plan shall be deemed to be invalid
and unenforceable.

Section 6.06 No Participant Interest or Trust. Neither anything contained herein
nor any action  taken  pursuant  to the  provisions  hereof  shall  create or be
construed to create an interest of the  Participant  in any insurance or annuity
policy  purchased  and  owned by the  Company  for the  purpose  of  paying  the
retirement benefits payable hereunder, and neither anything contained herein nor
any such action  shall create or be construed to create a trust of any kind or a
fiduciary relationship between the Company and the Participant,  his beneficiary
or any other person.  Any funds that may be set aside or invested by the Company
for the purpose of paying the Supplemental Retirement Benefits payable hereunder
shall  continue  for all  purposes  to be a part  of the  general  funds  of the
Company, and no person other than the Company shall, by virtue of the provisions
hereof,  have any interest in such funds. To the extent that any person acquires
a right to receive payments from the Company  hereunder,  such right shall be no
greater than the right of any unsecured general creditor of the Company.

Section 6.07 Other Benefits. Nothing contained herein shall be deemed to exclude
a  Director  from any  supplemental  compensation,  bonus,  pension,  insurance,
severance pay or other benefit to which he might otherwise be or become entitled
as a Director of the Company.

Section 6.08 Expenses.  Costs of  administration of the Plan will be paid by the
Company.

Section 6.09 Notices.  Any Notice or other election  required or permitted to be
given  hereunder  shall be in  writing  and shall be deemed to have filed on the
date it is personally delivered to the Secretary of the Company; or

         (a) three  business  days after it is sent by  registered  or certified
mail, addressed to such Secretary at P.O. Box 1130, Lafayette, IN 47902.

Section  6.10 No  Guarantee of  Continued  Service.  No Director  shall have any
rights  whatsoever  against the  Company as a result of this Plan  except  those
expressly  granted  hereunder.  Nothing  herein  shall be construed to grant any
Participant the right to remain a Director.

Section  6.11 Gender and Number.  Pronouns and other  similar  words used in the
masculine gender shall be read as the feminine gender where  appropriate and the
singular form of words shall be read as the plural where appropriate.

Section 6.12 Governing Law.  Except as otherwise  required by law, the validity,
construction and  administration of this Plan shall be determined under the laws
of the State of Indiana.

Executed on Behalf of the company by the respective Chairman.

LAFAYETTE BANK AND TRUST COMPANY          LAFAYETTE BANCORPORATION

- ------------------------------------      -------------------------------
Signature                                  Signature

- -----------------------------------       -------------------------------
Chairman of the Board of Directors         Chairman of the Board of Directors

- -----------------------------------       --------------------------------
Date                                        Date

<PAGE>

             DIRECTOR EMERITUS SUPPLEMENTAL RETIREMENT BENEFITS PLAN
         Director's Termination Notification and Election to Participate


To:      The Chairman of the Board of Directors

From:    ________________________________, Director's Name

This is to inform  you in  writing  of my  termination  of  service as an active
member  of  the  Board  of  Directors   beginning  on  the  determined  date  of
___________________, _______.

Pursuant  to  the  terms  of  the  Lafayette  Bancorporation  Director  Emeritus
Supplemental  Retirement  Benefits  Plan (the  "Plan"),  I hereby elect to begin
receiving  payments  under the Plan as of the next  payment  date.  I understand
that,  under the terms of the Plan,  payments  of 50% of the  amount of  outside
directors  fees in  force  at the  time  of my  retirement  from  the  Board  of
Directors,  will continue until the payment  immediately  preceding my death, at
which time all  obligation to receive  additional  benefits under the Plan shall
cease.  I further  understand  that the payments will be made at the time and in
the manner of payments made to active Board members.

Please mail payments to me at the following address:

- ----------------------------------------
- ----------------------------------------
- ----------------------------------------

I will notify you in writing of any changes to my mailing address.

I understand  that  nothing in this Plan shall  require the  segregation  of any
account from the general assets of the Company.  Further,  I understand that any
funds that may be set aside or invested by the Company for the purpose of paying
the Supplemental  Retirement  Benefits payable  hereunder shall continue for all
purposes to be a part of the general  funds of the Company,  and no person other
than the Company shall, by virtue of the provisions hereof, have any interest in
such funds. To the extent that any person  acquires a right to receive  payments
from the Company hereunder, such right shall be no greater than the right of any
unsecured general creditor of the Company.

Signed this __________________ day of ________________________, ________.

- ----------------------------------          ---------------------------------
Participant Name (Print)                             Signature

LAFAYETTE BANK AND TRUST COMPANY OR LAFAYETTE BANCORPORATION

By: _______________________________
Chairman of the Board of Directors


<TABLE>
<CAPTION>

                                                    LAFAYETTE BANCORPORATION
                                                      FINANCIAL HIGHLIGHTS
 (Dollars in thousands, except
  per share data)                               1998              1997             1996              1995             1994
                                            --------------    --------------   --------------    --------------   --------------

 YEAR ENDED DECEMBER 31
<S>                                               <C>               <C>              <C>               <C>              <C>    
 Net interest income                              $17,762           $16,386          $14,203           $12,776          $12,635
 Noninterest income                                 4,916             4,168            3,422             2,790            2,580
 Noninterest expense                               13,610            12,557           11,191            10,220            9,689
 Net income                                         5,377             4,808            4,091             3,375            3,233


 PER COMMON SHARE (1)
 Net income                                         $2.26             $2.02            $1.72             $1.42            $1.36
 Cash dividends                                      0.56              0.51             0.42              0.33             0.30
 Book value                                         17.90             16.18            14.57             13.40            11.90


 AT DECEMBER 31
 Assets                                          $483,969          $439,029         $414,391          $372,265         $360,221
 Investment securities                             81,835            71,845           94,362            93,042           94,893
 Loans held for sale                               10,086             7,640            5,877             2,473                -
 Loans, total                                     353,828           312,227          268,940           228,643          224,680
 Deposits                                         395,546           355,195          341,550           308,652          296,763
 Shareholders' equity                              42,614            38,469           34,646            31,875           28,294


 AVERAGE BALANCES
 Assets                                          $455,268          $416,957         $377,623          $351,782         $338,537
 Investment securities                             76,928            80,606           91,802            90,749           88,697
 Loans held for sale                                6,095             5,522            4,989             1,092                -
 Loans, total                                     327,412           289,197          242,286           220,117          213,722
 Deposits                                         371,067           345,739          313,621           293,916          282,746
 Shareholders' equity                              40,814            36,530           33,133            30,125           27,684


 KEY RATIOS
 Return on average assets                           1.18%             1.15%            1.08%             0.96%            0.95%
 Return of average equity                          13.17%            13.16%           12.35%            11.20%           11.68%
 Efficiency ratio                                  58.46%            59.63%           61.66%            64.11%           62.33%

<FN>

(1) Per share data has been  retroactively  adjusted to reflect stock  dividends
and  splits.  Amounts  do not  consider  the  dilutive  effect of stock  options
outstanding.

</FN>
</TABLE>

<PAGE>13.2

                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


                            INTRODUCTION AND OVERVIEW

Lafayette  Bancorporation  ("Corporation") is a one-bank holding company located
in Lafayette, Indiana. The Corporation's wholly-owned subsidiary, Lafayette Bank
and Trust Company  ("Bank"),  conducts  business in fourteen  offices located in
Tippecanoe  and White  Counties,  Indiana.  The Bank is  engaged in a variety of
financial services, including accepting deposits; making commercial and consumer
loans;  originating  mortgage  loans;  providing  personal and  corporate  trust
services;  providing  investment advisory and brokerage services;  and providing
auto, homeowners, and other insurance products.

The information in this Management's  Discussion and Analysis is presented as an
analysis of the major components of the  Corporation's  operations for the three
years ended December 31, 1998,  1997,  and 1996,  and financial  condition as of
December 31, 1998 and 1997. This information  should be read in conjunction with
the  accompanying  consolidated  financial  statements  and footnotes  contained
elsewhere in this report.

                            MERGERS AND ACQUISITIONS

In  October,  1998,  the Bank signed a  definitive  agreement  to acquire  three
branches of Bank One, Indiana, NA located in DeMotte, Remington, and Rensselaer,
Indiana.  Under the terms of the  agreement,  the Bank will  acquire  all of the
deposits,   selected  loans,  and  all  physical  facilities  of  the  branches.
Intangibles  associated with this  transaction are expected to be  approximately
$13 million.  All required  regulatory  approvals  have been  received,  and the
transaction is expected to close in March,  1999. See footnote 18 for additional
information regarding this acquisition.

<PAGE>13.3

                              RESULTS OF OPERATIONS

The major components of the  Corporation's  operating  results for the past five
years are summarized in Table 1 - Five Year Financial Summary.

<TABLE>
<CAPTION>

                                                                    For the years ended December 31,
                                                      1998          1997           1996          1995          1994
                                                  ---------------------------- ------------- ------------- -------------
              SUMMARY OF OPERATIONS
<S>                                                     <C>           <C>           <C>           <C>           <C>    
Interest income - tax equivalent  (1)                   $35,329       $32,415       $28,739       $26,267       $23,981
Interest expense                                         16,963        15,525        14,012        13,115        11,016
                                                  ---------------------------- ------------- ------------- -------------
  Net interest income - tax equivalent (1)               18,366        16,890        14,727        13,152        12,965
Tax equivalent adjustment (1)                              (604)         (504)         (524)         (376)         (330)
                                                  ---------------------------- ------------- ------------- -------------
  Net interest income                                    17,762        16,386        14,203        12,776        12,635
Provision for loan losses                                  (980)         (620)         (240)         (180)         (600)
Noninterest income                                        4,916         4,168         3,422         2,790         2,580
Noninterest expense                                      13,610        12,557        11,191        10,220         9,689
                                                  ---------------------------- ------------- ------------- -------------

Income before income taxes                                8,088         7,377         6,194         5,166         4,926
Income tax expense                                        2,711         2,569         2,103         1,791         1,693
                                                  ---------------------------- ------------- ------------- -------------

NET INCOME                                               $5,377        $4,808        $4,091        $3,375        $3,233
                                                  ============================ ============= ============= =============


               PER SHARE DATA (2)
Net income                                                $2.26         $2.02         $1.72         $1.42         $1.36
Cash dividends                                             0.56          0.51          0.42          0.33          0.30
Shareholders' equity, end of year                         17.90         16.18         14.57         13.40         11.90


        SELECTED ACTUAL YEAR-END BALANCES
Total assets                                           $483,969      $439,029      $414,391      $372,265      $360,221
Earning assets                                          449,359       406,954       378,345       333,153       323,904
Investment securities available-for-sale                 76,956        66,577        88,206        90,881        41,339
Investment securities held-to-maturity                    4,879         5,268         6,156         2,161        53,554
Loans held for sale                                      10,086         7,640         5,877         2,473             -
Loans                                                   353,828       312,227       268,940       228,643       224,680
Allowance for loan losses                                (4,241)       (3,464)       (3,198)       (3,200)       (3,309)
Total deposits                                          395,546       355,195       341,550       308,652       296,763
Noninterest-bearing demand deposits                      48,657        42,752        43,579        43,950        37,875
Interest-bearing demand deposits                         54,294        47,054        47,945        46,940        49,081
Savings deposits                                        116,014        96,974        87,938        77,287        67,607
Time deposits                                           176,581       168,415       162,088       140,475       142,200
Long-term borrowings                                     23,854        19,886         9,265         8,905         9,738
Shareholders' equity                                     42,614        38,469        34,646        31,875        28,294


            SELECTED AVERAGE BALANCES
Total assets                                           $455,268      $416,957      $377,623      $351,782      $338,537
Earning assets                                          422,772       387,277       348,218       323,495       313,684
Securities                                               76,928        80,606        91,802        90,749        88,697
Loans held for sale                                       6,095         5,522         4,989         1,092             -
Loans                                                   327,412       289,197       242,286       220,117       213,722
Allowance for loan losses                                (3,766)       (3,254)       (3,210)       (3,269)       (3,461)
Total deposits                                          371,067       345,739       313,621       293,916       282,746
Noninterest-bearing demand deposits                      39,312        35,728        35,655        35,822        33,622
Interest-bearing demand deposits                         48,777        47,945        45,086        45,614        46,757
Savings deposits                                        108,019        94,360        82,535        71,406        69,558
Time deposits                                           174,959       167,706       150,345       141,074       132,809
Long-term borrowings                                     22,101        13,940         8,458         9,216        10,289
Shareholders' equity                                     40,814        36,530        33,133        30,125        27,684


        RATIOS BASED ON AVERAGE BALANCES                                                                   
Loans to deposits (3)                                    88.24%        83.65%        77.25%        74.89%        75.59%
Return on average assets                                  1.18%         1.15%         1.08%         0.96%         0.95%
Return on average equity                                 13.17%        13.16%        12.35%        11.20%        11.68%
Dividend payout ratio                                    24.94%        24.98%        24.18%        23.05%        21.81%
Leverage capital ratio                                    8.82%         8.76%         8.59%         8.77%         8.27%
Efficiency ratio (4)                                     58.46%        59.63%        61.66%        64.11%        62.33%


                   OTHER DATA
Number of employees (FTE)                                   220           213           205           192           185
Average common shares outstanding (2)                 2,380,342     2,377,618     2,377,750     2,377,891     2,377,931
Cash dividends declared                                  $1,341        $1,201          $989          $778          $705


<FN>

(1) Net interest  income has been presented on both a tax equivalent and non-tax
    equivalent  basis.  The tax equivalent  basis was calculated using a 34% tax
    rate for all periods presented.  The tax equivalent  adjustment reverses the
    tax equivalent  basis in order to present net interest  income in accordance
    with generally  accepted  accounting  principles (GAAP), as reflected in the
    consolidated financial statements.
(2) Per share data has been  retroactively  adjusted to reflect stock  dividends
    and splits.  Amounts do not consider the  dilutive  effect of stock  options
    outstanding.
(3) The loan to deposit ratio calculation excludes loans held for sale.
(4) The efficiency  ratio is calculated by dividing  noninterest  expense by the
    sum of net interest income, on a fully tax equivalent basis, and noninterest
    income.

</FN>
</TABLE>
<PAGE>13.4

The Corporation earned $5,377,000,  $4,808,000, and $4,091,000, or $2.26, $2.02,
and $1.72 per share for the years  ended  December  31,  1998,  1997,  and 1996,
respectively.  Net interest income growth accounted for a significant portion of
the 11.8% and 17.5% earnings increase the Corporation recorded in 1998 and 1997,
respectively.  Earnings  were  boosted in both years by  increased  net gains on
loans sold in the  secondary  mortgage  market,  in addition to  increased  fees
generated by the Bank's investment brokerage department.  Conversely, offsetting
a  portion  of  1998  and  1997  profits  were   increases   recognized  in  the
Corporation's provision for loan losses and salaries and employee benefits.

Return on average  assets  (ROA) was  1.18%,  1.15%,  and 1.08% for the  periods
ending December 31, 1998, 1997, and 1996, respectively,  while return on average
equity (ROE) was 13.17%, 13.16%, and 12.35% for those same time periods.

<PAGE>13.5

                               NET INTEREST INCOME

Net  interest  income is the most  significant  component  of the  Corporation's
earnings.  Net  interest  income is the  difference  between  interest  and fees
realized on earning assets, primarily loans and securities, and interest paid on
deposits and other borrowed  funds.  The net interest  margin is this difference
expressed as a percentage  of average  earning  assets.  Net interest  income is
determined  by several  factors,  including  the  volume of  earning  assets and
liabilities, the mix of earning assets and liabilities, and the overall level of
interest  rates.  Although there are a certain number of these factors which can
be controlled by management policies and actions, certain other factors, such as
the general level of credit demand,  Federal Reserve Board monetary policy,  and
changes in tax laws are beyond the control of management. Tables 1 through 4 are
an integral  part in analyzing  the  components  of net interest  income and the
changes which have occurred  between the time periods  presented.  Table 1 shows
the  Corporation's net interest income from 1994 through 1998. Table 2 - Average
Balance   Sheets  and  Interest   Rates   represent  the  major   components  of
interest-earning  assets  and  interest-bearing   liabilities.   For  analytical
purposes,  interest  income  presented  in the table has been  adjusted to a tax
equivalent  basis  assuming  a 34% tax rate for all  years.  The tax  equivalent
adjustment  recognizes  the  income  tax  savings  when  comparing  taxable  and
tax-exempt assets.

<PAGE>13.6
<TABLE>
<CAPTION>
                                                                          Years ended December 31,
                                                      1998                         1997                         1996
                                          ----------------------------  ---------------------------  ------------------------------
                                          Average             Average   Average            Average   Average                Average
            ASSETS                        Balance   Interest   Rate     Balance  Interest    Rate    Balance    Interest      Rate
                                          ----------------------------  ---------------------------  ------------------------------
Interest earning assets
  Securities                                          
<S>                                       <C>        <C>       <C>      <C>      <C>        <C>      <C>         <C>         <C>  
    Taxable                               $55,973    $3,217    5.75%    $64,119  $3,857     6.02%    $71,716     $4,219      5.88%
    Tax-exempt (1)                         20,978     1,502    7.16%     17,160   1,185     6.91%     20,805      1,424      6.84%
    Unrealized loss on AFS securities         (23)       -                 (673)     -                  (719)        -   
                                          --------  -------   ------    -------- -------  -------    --------    -------    -------
      Total securities                     76,928     4,719    6.13%     80,606   5,042     6.26%     91,802      5,643      6.15%
  Loans (1)(2)
    Commercial                            153,030    13,916    9.09%    121,295  11,206     9.24%     89,545      8,493      9.48%
    Real estate                           129,380    11,012    8.51%    118,156  10,173     8.61%    102,257      8,772      8.58%
    Installment and other consumer         51,097     4,975    9.74%     55,254   5,311     9.61%     54,870      5,281      9.62%
    Other                                      -         -                   14       1     7.14%        603         32      5.31%
                                          --------  -------   -------   ------- -------   -------    --------    -------    -------
      Total loans                         333,507    29,903    8.97%    294,719  26,691     9.06%    247,275     22,578      9.13%

  Interest-bearing balances with
    other financial institutions              153         8    5.23%         -       -                    -          -
  Federal Home Loan Bank stock              1,464       117    7.99%      1,210      96     7.93%      1,106         87      7.87%
  Federal funds sold and overnight
       balances                            10,720       582    5.43%     10,742     586     5.46%      8,035        431      5.36%
                                          --------  -------  -------    ------- -------   -------    -------     -------    -------
  Total earning assets                    422,772   $35,329    8.36%    387,277 $32,415     8.37%    348,218    $28,739      8.25%
                                          =======   =======  =======    ======= =======   =======    =======    ========    =======

Noninterest earning assets
  Allowance for loan losses                (3,766)                       (3,254)                      (3,210)
  Premises and equipment                    6,417                         6,177                        5,752
  Cash and due from banks                  16,309                        15,520                       14,785
  Accrued interest and other assets        13,536                        11,237                       12,078
                                          -------                       --------                     -------
  Total assets                           $455,268                      $416,957                     $377,623
                                         ========                      =========                    ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities
  Deposits
    Interest-bearing demand deposits     $48,777       $610    1.25%    $47,945    $657    1.37%     $45,086       $831      1.84%
    Savings deposits                     108,019      4,339    4.02%     94,360   3,702    3.92%      82,535      3,134      3.80%
    Time deposits                        174,959      9,957    5.69%    167,706   9,578    5.71%     150,345      8,743      5.82%
                                        ---------  ---------  -------  -------- -------  -------    ---------  --------    -------
      Total interest-bearing deposits    331,755     14,906    4.49%    310,011  13,937    4.50%     277,966     12,708      4.57%
  Borrowed funds
    Short-term borrowings                 15,581        712    4.57%     15,129     711    4.70%      16,661        781      4.69%
    Long-term debt                        22,101      1,345    6.09%     13,940     877    6.29%       8,458        523      6.18%
                                        --------   ---------  -------  -------- --------  ------     --------   -------      -----
      Total borrowed funds                37,682      2,057    5.46%     29,069   1,588    5.46%      25,119      1,304      5.19%
                                        --------   ---------  -------  -------- --------  ------     --------   -------      -----
  Total interest-bearing liabilities     369,437    $16,963    4.59%    339,080 $15,525    4.58%     303,085    $14,012      4.62%
                                        ========   =========  =======  ======== ========  ======     ========   =======      ===== 

Noninterest-bearing liabilities
  Noninterest-bearing demand deposits   39,312                           35,728                       35,655
  Accrued interest and other liabilities 5,705                            5,619                        5,750
  Shareholders' equity                  40,814                           36,530                       33,133
                                        ------                           -------                      -------
  Total liabilities and                                                                                                    
    shareholders' equity              $455,268                         $416,957                     $377,623
                                      ========                         ========                     =========

Interest margin recap
  Net interest income and
    interest rate spread                           $18,366    3.76%             $16,890     3.79%                $14,727     3.63%
                                                   ========  ======             ========    ======               ========    ======
  Net interest income margin                                  4.34%                         4.36%                            4.23%
                                                             ======                         ======                           ======
<FN>
(1) Interest income on tax-exempt securities and loans has been adjusted to a tax equivalent basis
      using a marginal federal income tax rate of 34% for all years.
(2) Nonaccrual loans are included in average loan balances and loan fees are included in
      interest income.  Loan fees were $1,090 for 1998, $912 for 1997, and $928 for 1996.
</FN>
</TABLE>
<PAGE>13.7

Table 3 - Net Interest Earning Assets  illustrates net  interest-earning  assets
and liabilities for 1998, 1997, and 1996.

<TABLE>
<CAPTION>

                                                                 1998                   1997                  1996
                                                         ---------------------  ---------------------  --------------------
<S>                                                                  <C>                    <C>                   <C>     
Average interest-earning assets.......                               $422,772               $387,277              $348,218
Average interest-bearing liabilities..                                369,437                339,080               303,085
                                                         ---------------------  ---------------------  --------------------

              Net interest-earning assets                             $53,335                $48,197               $45,133
                                                         =====================  =====================  ====================
</TABLE>

Table 4 - Volume and Rate Analysis  depicts the dollar effect of volume and rate
changes  from  1996  through  1998.   Variances  which  were  not   specifically
attributable to volume or rate were allocated  proportionately  between rate and
volume  using  the  absolute  values  of  each as a  basis  for the  allocation.
Nonaccrual  loans were included in the average loan balances used in determining
the yields.

<TABLE>
<CAPTION>

                                          1998-1997                                   1997-1996
                           ------------------------------------------   ----------------------------------------
                                           Change        Change                         Change       Change 
                              Total        Due To        Due To            Total        Due To       Due To 
INTEREST INCOME              Change        Volume         Rate            Change        Volume        Rate  
                           ------------------------------------------   ----------------------------------------

<S>                           <C>           <C>            <C>             <C>          <C>           <C>   
Loans                         3,212         3,480          (268)           4,113        4,298         (185) 
Securities
  Taxable                      (640)         (439)         (201)            (362)        (457)          95  
  Tax-exempt                    317           272            45             (239)        (252)          13  
Interest-bearing balances with
other financial institutions      8             8             -                -            -            -  
FHLB stock                       21            20             1                9            8            1  
Federal funds sold and
  overnight balances             (4)           (1)           (3)             155          148            7  
                           ------------------------------------------    ----------------------------------------

Total interest income         2,914         3,340          (426)           3,676        3,745          (69)
                           ==========================================    ========================================

INTEREST EXPENSE

Interest-bearing DDA            (47)           11           (58)            (174)          50         (224)
Savings deposits                637           547            90              568          461          107 
Time deposits                   379           413           (34)             835          994         (159)
Short-term borrowings             1            21           (20)             (70)         (72)           2 
Long-term borrowings            468           498           (30)             354          345            9 
                           ------------------------------------------    ----------------------------------------

Total interest expense        1,438         1,490           (52)           1,513        1,778         (265)
                           ==========================================    ========================================

Net Interest income           1,476         1,850          (374)           2,163        1,967          196
                           ==========================================    ========================================
</TABLE>

Net interest income on a tax equivalent basis for 1998 was 8.7% higher than that
for 1997,  while the net interest  margin for 1998 was 4.34%,  or 2 basis points
lower than the prior year. Tax  equivalent net interest  income was 14.7% higher
in 1997 compared to 1996, as the net interest  margin  increased 13 basis points
to 4.36% from that of 1996.

There were a number of similarities between the events of 1998 and 1997 in terms
of growth the Corporation experienced,  as well as the interest rate environment
in which the Corporation  operated.  The most noticeable  difference between the
two years was that the interest rate  environment  declined at a more rapid pace
in 1998 than in 1997.  This  downward  trend in the  interest  rate  environment
resulted in earning  assets  repricing at a quicker pace and at a lower interest
rate than the  repricing and maturity of certain  interest-bearing  liabilities.
Overall, the increase in net interest-earning  asset volume during the year more
than adequately compensated for the general decline in yields, which resulted in
higher net interest income, but a lower net interest margin.

<PAGE>13.8

The increase in 1997 net interest income was due to the combination of increased
earning asset volume,  along with lower cost of funds due to the general decline
in interest  rates during the last half of 1997. The  Corporation  continued the
shift from  investment  securities  to loans,  and although  average  investment
securities  yields increased from the prior year,  management  enhanced earnings
through the higher yields  associated with loans.  Much like 1998, the 1997 loan
growth was supported with deposit growth, the shift from investment  securities,
and additional  long-term  debt. Also adding to 1997 net interest income was the
effect of lower  interest  rates paid on  interest-bearing  liability  accounts,
which  reduced  the  Corporation's  cost of funds 4 basis  points from the prior
year.

                   PROVISION FOR LOAN LOSSES AND ASSET QUALITY

The provision for loan losses represents charges made to earnings to maintain an
adequate  allowance  for loan losses.  The  allowance is maintained at an amount
believed to be sufficient to absorb  possible  losses that may be experienced in
the  credit  portfolio.   Factors  considered  in  establishing  an  appropriate
allowance  include:  a careful  assessment  of the  financial  condition  of the
borrower;  a realistic  determination  for the value and adequacy of  underlying
collateral; the condition of the local economy and the condition of the specific
industry of the borrower;  a comprehensive  analysis of the levels and trends of
loan categories; and a review of delinquent and classified loans.

 The Corporation  maintains a comprehensive loan review program to evaluate loan
administration,  credit  quality,  and loan  documentation.  This  program  also
includes  a  regular  review  of  problem  loan  reports,   delinquencies,   and
charge-offs.  The  adequacy of the  allowance  for loan losses is evaluated on a
quarterly basis.  This evaluation  focuses on specific loan reviews,  changes in
the type and  volume of the loan  portfolio  given the  current  and  forecasted
economic  conditions,  and historical loss experience.  Any one of the following
conditions  may  necessitate  a review of a specific  loan:  a question has been
raised whether the customer's cash flow or net worth are sufficient to repay the
loan; the loan has been criticized in a regulatory  examination;  the accrual of
interest  has been  suspended;  or  other  reasons  where  either  the  ultimate
collectibility  of the loan is in  question,  or the loan has other  special  or
unusual characteristics which require special monitoring.

Activity in the  allowance for loan losses is reflected in Table 5 - Analysis of
Allowance  for Loan  Losses.  The recorded  values of loans and leases  actually
removed from the consolidated balance sheets are referred to as charge-offs and,
after  netting out  recoveries  on  previously  charged-off  assets,  become net
charge-offs.   The  Corporation's   policy  is  to  charge-off  loans  when,  in
management's  opinion,  the loan is  deemed  uncollectible,  although  concerted
efforts are made to maximize recovery.

<PAGE>13.9
<TABLE>
<CAPTION>

                                       1998             1997            1996            1995            1994
                                 ---------------- --------------- ---------------  -------------- ---------------

<S>                                   <C>             <C>             <C>             <C>             <C>   
Balance at beginning of year          $3,464          $3,198          $3,200          $3,309          $3,459

Loans charged-off
  Commercial and agricultural            (37)           (126)           (202)           (294)           (796)
  Real estate                              0               0               0               0               0
  Installment                           (374)           (424)           (343)           (262)           (172)
                                 ---------------- --------------- ---------------  -------------- ---------------
               Total charge-offs        (411)           (550)           (545)           (556)           (968)
                                 ---------------- --------------- ---------------  -------------- ---------------

Charge-offs recovered
  Commercial and agricultural            124             126             250             190             179
  Real estate                              0               0               0               0               0
  Installment                             84              70              53              77              39
                                 ---------------- --------------- ---------------  -------------- ---------------
               Total recoveries          208             196             303             267             218
                                 ---------------- --------------- ---------------  -------------- ---------------

Net loans charged-off                   (203)           (354)           (242)           (289)           (750)
Current year provision                   980             620             240             180             600
                                 ---------------- --------------- ---------------  -------------- ---------------

Balance at end of year                $4,241          $3,464          $3,198          $3,200          $3,309
                                 ================ =============== ===============  ============== ===============

Loans at year end, excluding
  loans held for sale               $353,828        $312,227        $268,940        $228,643        $224,680

Ratio of allowance to loans
  at year end                          1.20%           1.11%           1.19%           1.40%           1.47%

Average loans                       $327,412        $289,197        $242,286        $220,117        $213,722

Ratio of net loans charged-off
  to average loans                     0.06%           0.12%           0.10%           0.13%           0.35%


                                             Allocation of allowance for loan losses at December 31,
                                      1998             1997            1996            1995            1994
                                 ---------------- --------------- ---------------  -------------- ---------------

Commercial and agricultural          $2,499          $1,200          $1,245            $942          $1,106
Real estate                             486             340              50              50              50
Installment                             570             560             550             550             550
Unallocated                             686           1,364           1,353           1,658           1,603
                                 ---------------- --------------- ---------------  -------------- ---------------
Total                                $4,241          $3,464          $3,198          $3,200          $3,309
                                 ================ =============== ===============  ============== ===============

</TABLE>
<PAGE>13.10

Nonperforming  assets  and  their  relative  percentages  to loan  balances  are
presented in Table 6 - Nonperforming  Assets.  The level of nonperforming  loans
and leases is an important  element in assessing  asset quality and the relevant
risk in the credit  portfolio.  Nonperforming  loans include  nonaccrual  loans,
restructured loans and loans delinquent 90 days or more. Loans are evaluated for
nonaccrual when payments are past due over 90 days.  Another element  associated
with  asset  quality  is  other  real  estate  owned  (OREO),  which  represents
properties acquired by the Corporation through loan defaults by customers.

<TABLE>
<CAPTION>

                                                                           As of December 31,
                                             -------------------------------------------------------------------------------
                                                 1998             1997               1996            1995          1994
                                             -------------- ------------------  ---------------- ------------- -------------
<S>                                          <C>            <C>                 <C>               <C>          <C> 
Principal balance
  Nonaccrual                                        $1,468               $127              $178          $381          $474
  Restructured                                         197                350               482           661           761
  90 days or more past due                             775                505               735           796           228
                                             -------------- ------------------  ---------------- ------------- -------------

         Total nonperforming loans                  $2,440               $982            $1,395        $1,838        $1,463
                                             ============== ==================  ================ ============= =============

Nonperforming loans as a percent
   of loans                                          0.69%              0.31%             0.52%         0.80%         0.65%

Other real estate owned                                $22               $230              $116          $436        $1,092

OREO as a percent of loans                           0.01%              0.07%             0.04%         0.19%         0.49%

Allowance as a percent of
  nonperforming loans                              173.81%            352.75%           229.25%       174.10%       226.18%


For nonaccrual and restructured loans for the years ended December 31:
   Interest income under
      original terms                                  $146                $55               $74          $113           $95
   Interest income which
      was recorded                                      17                 27                56            50            51

</TABLE>
<PAGE>13.11

The consolidated provision for loan losses was $980,000,  $620,000, and $240,000
for 1998, 1997, and 1996,  respectively.  Although nonperforming loan totals and
delinquency  trends  have been  moving  upward  during the latter  part of 1998,
management  believes  the  level  of  nonperforming  loans  remains  at  a  very
manageable level as a percent of loans.

The allowance as a percent of loans had been declining in the two years prior to
the current year. Management's  identification of a specific area of risk, along
with the Corporation's  continued loan growth and increased  nonperforming  loan
totals  resulted in  management's  decision to increase the  provision  for loan
losses to $980,000 for 1998. With hog prices dropping  significantly  during the
latter part of the fourth quarter of 1998,  management  conducted an analysis of
the pork producer sector.  This review indicated the Corporation had extended in
excess of $8 million dollars to these hog-producing borrowers, and, as a result,
management allocated a specific reserve to these credits.

During 1998 there was a shift in the  allocation  of allowance  for loan losses.
This movement, primarily from the unallocated to the commercial and agricultural
category,  occurred  primarily due to the combination of higher  nonaccrual loan
balances and the  identification  of the potential  risks  associated  with pork
producer credits.

The  $380,000  increase  in the 1997  provision  for loan  losses was  primarily
attributed  to  the  13.2%  average  growth  experienced  in  the  overall  loan
portfolio.  The amount of future year provisions for loan losses will be subject
to adjustment based on future evaluations of the loan loss reserve adequacy.

While the  restructured  loan  category of  nonperforming  loan totals  declined
during 1998,  increases were realized in nonaccrual and 90 days or more past due
balances.   A  total  of  seven   commercial   borrowers   with  loans  totaling
approximately  $829,000 and three  mortgage loan  borrowers  with loans totaling
approximately $525,000 were added to the nonaccrual list in 1998. One commercial
loan totaling  $556,000  accounted for 67.1% of the $829,000 added to nonaccrual
status. A specific  reserve  allowance has been placed on each of these credits,
and management expects losses, if any, will approximate amounts reserved.  As of
December 31, 1998,  loans 90 days or more past due had  increased  $270,000,  or
53.5%,  from the prior year.  While  commercial  loan  balances in this category
declined  $65,000,  mortgage and indirect  installment  loan balances  increased
$183,000 and  $104,000,  respectively.  Management  will continue to monitor the
activity and performance of these loans.

Management believes five credits totaling  approximately $748,000 as of December
31, 1998 met the criteria for an impaired  loan.  The $556,000  commercial  loan
mentioned in the above  paragraph  accounted  for 89.5% of the increase from the
prior year. A specific  reserve  allocation  has been made in the  allowance for
loan losses for the excess of the loan  balance over the  estimated  future cash
flows in accordance with Statements of Financial Accounting Standard No. 114 and
118. Application of these accounting statements has not had a material effect on
Corporation's financial statements.

The $208,000 decrease in other real estate owned ("OREO") in 1998 related to the
sale of one parcel of property in February,  whereby the Corporation  recorded a
$43,000  gain.  As of December  31,  1998,  there were two parcels of other real
estate held by the Corporation with a remaining book value of $22,000.

<PAGE>13.12

Management believes loans classified for regulatory purposes as loss,  doubtful,
substandard,  or special  mention  that are not  included  in  nonperforming  or
impaired  loans do not  represent or result from trends or  uncertainties  which
will have a material impact on future operating results,  liquidity,  or capital
resources.

In  addition  to loans  classified  for  regulatory  purposes,  management  also
designates certain loans for internal  monitoring  purposes in a watch category.
Loans may be placed on management's watch list as a result of delinquent status,
concern about the borrower's financial condition, or the value of the collateral
securing the loan, substandard classification during regulatory examinations, or
simply as a result of  management's  desire to monitor more closely a borrower's
financial condition and performance. Watch category loans may include loans with
loss  potential  that are still  performing  and  accruing  interest  and may be
current under the terms of the loan agreements;  however,  management may have a
significant  degree of  concern  about the  borrowers'  ability to  continue  to
perform  according  to the terms of the loans.  Loss  exposure on these loans is
typically evaluated based primarily upon the estimated  liquidation value of the
collateral  securing the loans.  Also,  watch category loans may include credits
which,  although  adequately  secured and performing,  reflect past  delinquency
problems or unfavorable financial trends exhibited by the borrowers.

All watch list loans are subject to  additional  scrutiny  and  monitoring.  The
Corporation's  philosophy  encourages  loan officers to identify  borrowers that
should be monitored in this fashion and believes this process ultimately results
in the identification of problem loans in a more timely fashion.

As of December 31, 1998,  the  Corporation  had loans  totaling  $803,000 on its
watch list which were not included in impaired or nonperforming loans.

<PAGE>13.13

                         NONINTEREST INCOME AND EXPENSE

A  listing  of  noninterest  income  and  expense  from  1996  through  1998 and
percentage  changes between years is included in Table 7 Noninterest  Income and
Expense.

<TABLE>
<CAPTION>

                                                                  % change                           % change
                                                 1998             from '97            1997           from '96           1996
                                            ----------------  ----------------- ------------------ ---------------------------------
<S>                                         <C>               <C>               <C>                <C>              <C>
Noninterest Income
Income from fiduciary activities                      $ 964              8.93%              $ 885         8.99%               $ 812
Service charges on deposit accounts                   1,309              4.39%              1,254        12.37%               1,116
Other operating income                                1,382              9.16%              1,266        24.98%               1,013

                                            ----------------  ----------------- ------------------ ------------- -------------------
                                                      3,655              7.34%              3,405        15.78%               2,941

Net gain on loan sales                                1,255             70.52%                736        84.92%                 398
Net realized gain on securities                           6            -77.78%                 27       -67.47%                  83
                                            ----------------  ----------------- ------------------ ------------- -------------------

         Total noninterest income                   $ 4,916             17.95%            $ 4,168        21.80%             $ 3,422
                                            ================  ================= ================== ============= ===================



                                                                  % change                           % change
                                                 1998             from '97            1997           from '96           1996
                                            ----------------  ----------------- ------------------ ---------------------------------
Noninterest Expense
Salaries and employee benefits                      $ 8,206              9.65%            $ 7,484        18.21%             $ 6,331
Occupancy expenses, net                                 891              1.02%                882         5.76%                 834
Equipment expenses                                    1,054              8.66%                970        -3.87%               1,009
Other operating expenses                              3,459              7.39%              3,221         6.76%               3,017
                                            ----------------  ----------------- ------------------ ------------- -------------------

         Total noninterest expense                 $ 13,610              8.39%           $ 12,557        12.21%            $ 11,191
                                            ================  ================= ================== ============= ===================
</TABLE>
<PAGE>13.14

Noninterest  income increased 18.0% to $4,916,000 in 1998 compared to $4,168,000
in 1997.  Primary  sources of  noninterest  income were  income  from  fiduciary
activities,  service  charges on  deposit  accounts,  and net gain on  secondary
market mortgage loan sales.

Income from fiduciary activities increased 8.9% during 1998. The majority of the
increase was attributed to the following: the general increase in overall market
values of trust assets,  an increase in the departmental  fee structure,  and an
increase in the number of high market value  accounts  obtained  throughout  the
year. Service charges on deposit accounts increased 4.4% due to the deposit base
growth and more accounts  being assessed fees,  predominately  early  withdrawal
fees on certificates of deposit. Other operating income rose 9.2% over the prior
year  primarily  due to two areas.  An  increase  in gross fees  recorded by the
Bank's  Investment  Center, a full service  brokerage  operation offered through
Raymond James Financial  Services,  Inc., member  NASD/SIPC,  in addition to the
increase  posted in the ATM fee  income,  primarily  due to the first  full year
effect of surcharge  fees  assessed on all  non-bank  customers,  accounted  for
nearly all of the 9.2% increase in other operating income.

Net gain on  secondary  market  mortgage  loan sales  recorded a 70.5%  increase
compared to the prior year. The lower interest rate environment coupled with the
ongoing  strength  of the local  economy  gave rise to a 67.1%  increase  in the
dollar amount of loan  originations and a 66.2% increase in the dollar amount of
loans sold  during the year.  Any  increase  from the  origination  and sales of
mortgage loans is extremely dependent upon the current interest rate environment
as well as customer  demand.  The Corporation has been developing  relationships
with builders and real estate agents,  and, given a stable or declining interest
rate  environment,  management  expects  this area of activity to be a continued
source of significant  income.  The statements in this paragraph relating to the
secondary  market  mortgage  department and its  operations are  forward-looking
statements  which  may  or may  not be  accurate  due  to the  impossibility  of
predicting future economic and business events, and the level of future interest
rates.

Noninterest  income during 1997 increased 21.8% compared to 1996. The same areas
of growth in 1998 occurred in 1997 as well. New accounts, an increase in the fee
structure,  and the exceptional  year in the stock market led to a 9.0% increase
in income from fiduciary  activities.  In a similar fashion,  service charges on
deposit accounts increased 12.4% due to an increase in the deposit fee structure
along with deposit  growth and a higher number of accounts  being assessed fees.
Other operating income rose 25.0% during 1997.  Again, a 64.3% increase in gross
investment  center fees, in addition to a 75.8%  increase in ATM income,  mainly
surcharge fees, was responsible for the majority of the overall increase.

Total noninterest expense rose 8.4% to $13,610,000 in 1998 compared to the 12.2%
increase  recorded in 1997.  As a  percentage  of total  average  assets,  total
noninterest expense was 2.9% and 3.0% for 1998 and 1997, respectively.  Salaries
and employee  benefits  increased  9.7% during the current  year.  The full year
effect of the additional  personnel  added in 1997 due to the Monticello  branch
acquisition,  along with the increases in commissions  paid to secondary  market
and Investment Center personnel as a result of increased production  contributed
to a  portion  of the  overall  increase  in 1998.  In  addition,  general  wage
increases  and a 38.5%  rise in  health  insurance  costs  in 1998  were  offset
somewhat  by a  reduction  in the  amount  of  expense  recorded  for  executive
management's stock appreciation rights.

Equipment expense increased 8.7% due to higher equipment  maintenance  costs, in
addition to expenses  associated  with bringing  certain  pieces of equipment in
compliance with Y2K requirements.

Other operating  expenses increased 7.4% mainly as a result of the Corporation's
increased marketing and advertising campaign.

Total noninterest expense increased 12.2% in 1997 compared to 1996 predominately
due to higher  salary  and  employee  benefit  costs.  The full  year  effect of
personnel  gained in the  Monticello  branch  acquisition,  in addition to added
personnel in the secondary market department, along with higher commissions paid
to secondary  market loan  originators and Investment  Center personnel were the
leading factors in this category.

<PAGE>13.15

Occupancy  expense  increased 5.8% during 1997,  primarily as a result of higher
depreciation  and  maintenance  and repair costs  associated with the first full
year of the Monticello branch.

Equipment  expense  decreased  3.9% in 1997 from the  prior  year as a result of
items that were fully  depreciated  in 1996 and were not replaced in 1997,  thus
causing lower depreciation expense.

Other operating expense increased 6.8% in 1997. In general,  overhead  expenses,
including goodwill,  were higher primarily as a result of the first full year of
operation of the Monticello branch that was acquired.

                                  INCOME TAXES

The Corporation  records a provision for income taxes currently  payable,  along
with a provision  for those taxes  payable in the future.  Such  deferred  taxes
arise  from  differences  in timing of  certain  items for  financial  statement
reporting  rather than income tax reporting.  The major  difference  between the
effective tax rate applied to the Corporation's  financial  statement income and
the  federal  statutory  rate of 34% is the  result of  interest  on  tax-exempt
securities and loans.

The Corporation  had regular tax and alternative  minimum tax net operating loss
carryforwards which were fully utilized during 1998.

The Corporation's  effective tax rate was 33.5%, 34.8%, and 34.0% in 1998, 1997,
and 1996, respectively. Further tax information regarding the Corporation can be
found in Note 1 and Note 12 to the consolidated financial statements.

                             INTERIM FINANCIAL DATA

Table 8 - Interim  Financial Data is a detailed  summary on a quarterly basis of
the results of operations  for the years ended December 31, 1998 and 1997. For a
fair  and  consistent   presentation,   these  results   contain  all  necessary
restatements  in connection  with stock  dividends  that occurred in the periods
presented.

<PAGE>13.16
<TABLE>
<CAPTION>
                                                                     Quarter Ended
                                      -------------------------------------------------------------------------

                                         December          September             June              March
              1998                         31                 30                 30                 31        
              -----
                                      ----------------  -----------------  -----------------  -----------------

<S>                                          <C>                <C>                <C>                <C>      
Interest income                              $ 9,189            $ 8,794            $ 8,490            $ 8,252  
Interest expense                               4,370              4,387              4,177              4,029  
                                      ----------------  -----------------  -----------------  -----------------
  Net interest income                          4,819              4,407              4,313              4,223  
Provision for loan losses                        440                180                180                180  
Noninterest income                             1,129              1,354              1,212              1,221  
Noninterest expense                            3,682              3,357              3,321              3,250  
                                      ----------------  -----------------  -----------------  -----------------
  Income before income taxes                   1,826              2,224              2,024              2,014  
Income taxes                                     581                758                683                689  
                                      ----------------  -----------------  -----------------  -----------------
Net income                                   $ 1,245            $ 1,466            $ 1,341            $ 1,325  
                                      ================  =================  =================  =================


Net income per share
 Basic earnings per share                      $0.52              $0.62              $0.56              $0.56  
 Diluted earnings per share                    $0.51              $0.60              $0.55              $0.55  

Weighted average shares (1)
 Weighted average shares                   2,380,427          2,380,448          2,380,448          2,380,082
 Diluted average shares                    2,433,662          2,434,496          2,429,507          2,422,370

  Stock price (2)                             $38.25             $37.27             $36.36             $31.36


              1997

Interest income                              $ 8,357            $ 8,138            $ 7,865            $ 7,551 
Interest expense                               4,070              3,943              3,766              3,746 
                                       ----------------  -----------------  -----------------  -----------------
  Net interest income                          4,287              4,195              4,099              3,805   
Provision for loan losses                        350                120                 90                 60   
Noninterest income                             1,250              1,090                952                876   
Noninterest expense                            3,377              3,137              3,111              2,932   
                                       ----------------  -----------------  -----------------  -----------------
  Income before income taxes                   1,810              2,028              1,850              1,689   
Income taxes                                     627                723                650                569   
                                       ----------------  -----------------  -----------------  -----------------
Net income                                   $ 1,183            $ 1,305            $ 1,200            $ 1,120   
                                       ================  =================  =================  =================

Net income per share
 Basic earnings per share                      $0.50              $0.55              $0.50              $0.47    
 Diluted earnings per share                    $0.49              $0.54              $0.50              $0.47    

Weighted average shares (1)
 Weighted average shares                   2,377,618          2,377,618          2,377,618          2,377,618
 Diluted average shares                    2,400,849          2,400,069          2,391,077          2,385,577

  Stock price (2)                             $28.86             $24.55             $21.90             $19.84

<FN>

(1)   - All share amounts have been restated to reflect stock dividend  activity
      in each of the periods presented.
(2)   - The stock  price  above  represents  the sales  price of the last actual
      trade in each respective quarter as adjusted for stock dividends.

</FN>
</TABLE>
<PAGE>13.17
                               FINANCIAL CONDITION


                                   SECURITIES


Securities  held-to-maturity  are  those  which  the  Corporation  has  both the
positive  intent and ability to hold to maturity,  and are reported at amortized
cost. Securities  available-for-sale  are those which the Corporation may decide
to sell if needed for liquidity,  asset/liability  management, or other reasons.
Securities  available-for-sale are reported at fair value, with unrealized gains
and  losses  included  as a  separate  component  of  equity,  net of  tax.  The
Corporation does not maintain any securities for trading purposes.

Table 9 - Securities and Securities  Maturity  Schedule  summarizes the carrying
values of  securities  from 1996 through 1998 and the maturity  distribution  at
December 31, 1998, by classification. Interest on tax-exempt securities has been
adjusted to a tax equivalent  basis using a marginal federal tax rate of 34% for
all years.

<TABLE>
<CAPTION>

                                                                   At December 31,
                                                 ----------------------------------------------------
                                                             1998            1997               1996
                                                 ----------------- --------------- ------------------
<S>                                                       <C>             <C>               <C>
Securities available-for-sale
  U.S. Government & agencies                              $14,110         $21,906            $35,938
  States and political subdivisions                        23,637           9,981             17,480
  Corporate obligations                                     2,513             250              1,301
  Mortgage-backed and asset-backed                         36,696          34,440             33,487
                                                 ----------------- --------------- ------------------

      Total securities available-for-sale                 $76,956         $66,577            $88,206


Securities held-to-maturity
  States and political subdivisions                        $4,879          $5,268             $6,156

                                                 ----------------- --------------- ------------------
       Total securities held-to-maturity                   $4,879          $5,268             $6,156


                                                 ================= =============== ==================
                Total securities                          $81,835         $71,845            $94,362
                                                 ================= =============== ==================
</TABLE>

<TABLE>
<CAPTION>

                                            SECURITIES MATURITY SCHEDULE
                                  1 Year and Less          1 to 5 Years        5 to 10 Years      Over 10 Years  
                               --------------------    --------------------  ------------------  --------------- 
Available-for-sale             Balance        Rate     Balance         Rate  Balance      Rate   Balance    Rate 
- ------------------             --------------------    --------------------  ------------------  --------------- 
<S>                            <C>           <C>       <C>          <C>    <C>          <C>      <C>      <C>    
  U.S. Treasury                $3,028        6.00%     $3,071       5.96%       -        -          -        -   
  Federal agencies              2,008        5.73%      4,003       6.06%    2,000      5.79%       -        -   
  State and municipal (1)          -           -        2,352       6.81%    7,003      6.83%    14,282   7.14%  
  Corporate obligations         1,007        6.68%      1,506       6.00%       -        -          -        -   
  Mortgage-backed and 
      asset-backed                 -           -        6,545       7.17%    3,503      5.09%    26,648   6.27%  
                               =======                =======              ========             =======          
    Total available-for-sale   $6,043                 $17,477              $12,506              $40,930          
                               =======                =======              ========             =======          


Held-to-maturity
  State and municipal (1)        $140       6.06%        $616       6.97%   $2,657      8.03%    $1,466   8.77%  
                               =======                =======              ========             =======          
    Total held-to-maturity       $140                    $616               $2,657               $1,466          
                               =======                =======              ========             =======          

<FN>

(1) - Average rates were  calculated on a tax equivalent  basis using a marginal
federal income tax rate of 34%.

</FN>
</TABLE>
<PAGE>13.18

The  majority  of the  securities  portfolio  is  comprised  of U.  S.  Treasury
securities,  federal agency securities, state municipal securities (tax-exempt),
mortgage-backed and asset-backed securities.

The securities  portfolio carries varying degrees of risk.  Investments in U. S.
Treasury  and  federal  agency   securities  have  little  or  no  credit  risk.
Mortgage-backed and asset-backed  securities are substantially issues of federal
agencies.  Obligations  of  states  and  political  subdivisions  and  corporate
securities are the areas of highest  potential credit exposure in the portfolio.
This risk is minimized  through the purchase of high  quality  investments.  The
Corporation's   investment  policy  requires  that  obligations  of  states  and
political  subdivisions  and  corporate  bonds must have a rating of A or better
when purchased. The vast majority of these investments were rated A or better at
December  31,  1998.  The risk of  non-rated  municipal  bonds is  minimized  by
limiting  the amounts  invested and by  investing  in local  issues.  Management
believes the  non-rated  securities in the  Corporation's  portfolio are of high
quality.  No securities of an individual issuer,  excluding U.S.  Government and
its  agencies,  exceed  10%  of the  Corporation's  shareholders'  equity  as of
December 31, 1998. The  Corporation  does not use off-balance  sheet  derivative
financial  instruments as defined in SFAS No. 119,  "Disclosure about Derivative
Financial Instruments and Fair Value of Financial Instruments."

Total  securities  were  $81,835,000 and $71,845,000 as of December 31, 1998 and
1997,  respectively.  Although in 1998 the total  securities  balance  increased
approximately  $9,990,000,  or 13.9% from the prior year, the average balance of
securities actually decreased approximately  $3,678,000, or 4.6% during the year
primarily  because of funding the ongoing growth of the loan  portfolio.  During
1998, the markets  witnessed a significant  flight to quality which reduced U.S.
Government  and  agency  yields  anywhere  from 85 to 115  basis  points.  These
conditions  led to  the  change  in  securities  mix,  predominately  from  U.S.
Governments  and  agencies  to  states  and  political  subdivisions.   As  U.S.
Government and agency  securities  matured or were called during the year, their
proceeds  were  reinvested  into other  sectors,  mainly  states  and  political
subdivisions,  which were not subject to the run-up in prices and  corresponding
reduction in yield.

As of December 31, 1998 and 1997, the security  portfolio held structured  notes
totaling  $1,995,000 and  $1,892,000,  respectively.  The investment  policy has
specific guidelines  describing total holdings,  maturity,  and price volatility
parameters regarding these types of security  instruments.  All structured notes
are U.S. Government agency issues.

Management's   security  strategy  includes  utilizing  short-term   securities,
adjustable rate instruments,  and easily marketable securities primarily to fund
the continuing growth of the loan portfolio.  Tax-free and intermediate  taxable
bonds  are  used  to  further  enhance  earnings.   As  of  December  31,  1998,
approximately 94% of the total investment  security  portfolio was classified in
the available-for-sale category, which allows flexibility in the asset/liability
management  function.  Sell  strategies  are  executed,  on  occasion,  when the
interest  rate  environment  provides  the  opportunity  to  boost  the  overall
portfolio performance.

The change which occurred in the unrealized gain/loss on securities between 1998
and 1997 was a result of the swing in the interest rate environment  during that
time period,  in  conjunction  with the change in the  portfolio  mix. It is not
likely the  Corporation  will  realize any losses in the  security  portfolio to
satisfy loan growth or liquidity  needs,  and the change in equity due to market
value  fluctuations  in the  available-for-sale  portfolio  are not  used in the
regulatory  capital   calculation.   This  paragraph  includes   forward-looking
statements that are based on management's  assumptions regarding future economic
and business  conditions.  Such economic and business assumptions are inherently
uncertain and subject to risk and may prove to be invalid, causing management to
respond to the present circumstances and conditions.

<PAGE>13.19
                                      LOANS

The loan portfolio  constitutes the major earning asset of the Corporation,  and
offers the best  alternative  for maximizing  interest  spread above the cost of
funds.  The  Corporation's  loan  personnel  have the authority to extend credit
under guidelines established and approved by the Board of Directors.  Any credit
which  exceeds the authority of the loan officer is forwarded to the Bank's loan
committee for approval.  The loan committee is comprised of various  experienced
loan  officers  and three  bank  directors  -- the  President,  and two  outside
directors,  one of which is the Chairman.  Each outside director participates on
this committee on a monthly  rotating  basis.  All credits which exceed the loan
committee's  lending  authority are presented to the full Board of Directors for
ultimate  approval or denial.  The loan  committee  not only acts as an approval
body to ensure consistent application of the Corporation's loan policy, but also
provides  valuable  insight  through  communication  and  pooling of  knowledge,
judgment, and experience of its members.

The Corporation's primary lending area generally includes Tippecanoe, White, and
contiguous  counties in Northwest Indiana.  The Corporation  extends out-of-area
credit only to borrowers who are  considered to be low risk,  and only on a very
limited basis.

Table 10 - Loans Outstanding  reflects outstanding balances by loan type for the
past five years.  Additional  loan  information  is  presented  in Note 3 to the
consolidated financial statements.

<TABLE>
<CAPTION>

                                                                            At December 31,
                                         -------------------------------------------------------------------------------------------

                                               1998              1997             1996              1995                1994
                                         ----------------- ----------------- ---------------- ------------------ -------------------

<S>                                              <C>               <C>               <C>                <C>                 <C>    
Commercial and agricultural                      $115,198          $112,586          $96,276            $75,317             $74,303
Real estate - construction                         28,043            17,117           12,194             10,472               6,384
Real estate - mortgage                            160,655           127,574          104,547             87,637              77,662
Installment                                        49,932            54,950           54,924             55,217              57,337
Other                                                   0                 0              999                  0               8,994
                                         ----------------- ----------------- ---------------- ------------------ -------------------

  Total loans                                    $353,828          $312,227         $268,940           $228,643            $224,680
                                         ================= ================= ================ ================== ===================
</TABLE>

<TABLE>
<CAPTION>
                                                            Composition of loan portfolio by type at December 31,

                                               1998              1997             1996              1995                1994
                                         ----------------- ----------------- ---------------- ------------------ -------------------
<S>                                                <C>               <C>              <C>                <C>                 <C>   
Commercial and agricultural                        32.56%            36.06%           35.80%             32.94%              33.07%
Real estate - construction                          7.93%             5.48%            4.54%              4.58%               2.84%
Real estate - mortgage                             45.40%            40.86%           38.87%             38.33%              34.57%
Installment                                        14.11%            17.60%           20.42%             24.15%              25.52%
Other                                               0.00%             0.00%            0.37%              0.00%               4.00%

                                         ================= ================= ================ ================== ===================
  Total loans                                      100.0%            100.0%           100.0%             100.0%              100.0%
                                         ================= ================= ================ ================== ===================

</TABLE>

As mentioned  throughout,  the Corporation's loan portfolio continued its growth
during 1998. Total loans increased $41,601,000, or 13.3% in 1998, while 1997 saw
an increase of $43,287,000, or 16.1%. The real estate-mortgage category posted a
$33,081,000,  or 25.9% increase and the real estate-construction  portion of the
portfolio  increased  $10,926,000,  or 63.8% over the prior year.  The growth in
these two loan areas can be attributed mainly to the ongoing economic  expansion
and  prosperity the Greater  Lafayette area continues to experience.  Tippecanoe
County  also  continues  to enjoy one of the  lowest  unemployment  rates in the
state.

<PAGE>13.20

In an effort to control the level of net charge-offs recorded in the installment
loan area,  management did not aggressively  pursue the indirect automobile line
of business during 1998. As a result,  total installment loan balances decreased
$5,018,000,  or 9.1% from one year ago, and indirect loan net  charge-offs  also
declined  to $127,000 in 1998,  compared to $257,000 in 1997.  As loan  balances
have  continued to escalate  during the last few years,  the loan  portfolio has
remained  diversified by loan type, borrower,  and industry.  As of December 31,
1998, there were no concentrations of credits in excess of 10.0%.

The real  estate-mortgage  category  remained  the  largest  segment of the loan
portfolio  as of December  31,  1998.  These loans carry a lower  degree of risk
because of the nature of the loan, as evidenced by the fact there have been zero
net charge-offs for this loan type over the last five years. Management believes
the degree of risk assumed on any loan is  commensurate  with the interest  rate
assessed,  and is thereby able to receive a higher rate of return on  commercial
and real estate-construction loans as compared to residential real estate loans.
Although  these loan types  usually  possess  increased  elements  of risk,  the
Corporation's lending practices,  policies, and procedures that are in place are
intended to mitigate  certain risks  associated  with such loans.  As previously
mentioned,  the indirect lending  function  continues to be the most significant
portion of the consumer loan portfolio.  A specific  policy  pertaining to these
loan  types,  including  separate  reporting  requirements,  are  in  place  for
monitoring  purposes.   Total  indirect  loan  balances  declined  approximately
$6,200,000 to $31,800,000 as of December 31, 1998.

Table 11 - Loan Liquidity and  Sensitivity to Changes in Interest Rates reflects
the maturity  schedule of commercial and agricultural  loans. Also indicated are
fixed  and  variable  rate  loans  maturing  after  one year  for the same  loan
categories.

<TABLE>
<CAPTION>

                                                                      Loan Maturities at December 31, 1997
                                                      ----------------------------------------------------------------------
                                                          1 Year            1 - 5             Over 5
                                                         and Less           Years             Years             Total
                                                      --------------- ------------------ ----------------- -----------------
<S>                                                          <C>                <C>                <C>             <C>     
Commercial and agricultural                                  $50,459            $58,430            $6,309          $115,198
Real estate - construction                                    25,917              1,696               430            28,043

                                                      =============== ================== ================= =================
          Total selected loans                               $76,376            $60,126            $6,739          $143,241
                                                      =============== ================== ================= =================


Sensitivity to Changes in Interest Rates

  Fixed rates                                                                   $12,984            $6,374
  Variable rates                                                                 47,142               365

                                                                      ------------------ -----------------
                Total selected loans                                            $60,126            $6,739
                                                                      ================== =================

</TABLE>
<PAGE>13.21

                                    DEPOSITS

The  Corporation  offers a wide variety of deposit  services to  individual  and
commercial customers,  such as noninterest-bearing and interest-bearing checking
accounts,  savings accounts, money market accounts, and certificates of deposit.
The deposit  base  provides the major  funding  source for earning  assets.  The
Corporation  posted a record year in deposit  growth.  Total deposits  increased
$40,351,000,  or 11.4% in 1998, compared to $13,645,000, or 4.0% in 1997. Aiding
the growth in deposit  totals were the number of new accounts  opened during the
year. On a net basis,  the Corporation  gained more than 2,200 deposit  accounts
during 1998.  Given the deposit growth over the years,  overall  deposit mix has
not changed significantly. Time deposits remain the largest single source of the
Corporation's funds.

A three  year  schedule  of  average  deposits  by type and  maturities  of time
deposits greater than $100,000 is presented in Table 12 Deposit Information.

<TABLE>
<CAPTION>

                                   1998                            1997                          1996
                              ------------------------------- ------------------------------ -----------------------------
                                 Average         Average         Average         Average        Average        Average
                                 Balance           Rate          Balance          Rate          Balance         Rate
                              --------------- --------------- --------------- -------------- -------------- --------------

<S>                                  <C>               <C>           <C>              <C>          <C>             <C>
Noninterest-bearing                  $39,312                         $35,728                       $35,655
Interest-bearing demand               48,777           1.25%          47,945          1.37%         45,086          1.84%
Savings deposits                     108,019           4.02%          94,360          3.92%         82,535          3.80%
Time deposits                        174,959           5.69%         167,706          5.71%        150,345          5.82%

                              --------------- --------------- --------------- -------------- -------------- --------------

       Total deposits               $371,067           4.02%        $345,739          4.03%       $313,621          4.05%
                              =============== =============== =============== ============== ============== ==============

</TABLE>

<TABLE>
<CAPTION>
                                                     Maturity Ranges of Time Deposits
                                        with Balances of $100,000 or More at December 31,

                                   1998                            1997                          1996
                              ---------------                 ---------------                --------------
<S>                                   <C>                             <C>                          <C>    
3 months or less                      $9,273                          $7,015                       $15,390
3 through 6 months                     4,287                           2,423                         3,223
6 through 12 months                    4,230                           3,676                         3,777
Over 12 months                        10,438                          11,648                         4,850
                              ===============                 ===============                ==============
            Total                    $28,228                         $24,762                       $27,240
                              ===============                 ===============                ==============
</TABLE>
<PAGE>13.22

To provide temporary liquidity and as an alternative to borrowing federal funds,
the Corporation will acquire,  from time to time, large balance  certificates of
deposit,  generally  from public  entities,  for  short-term  time periods.  The
Corporation had such funds totaling $500,000,  $2,000,000,  and $8,300,000 as of
December  31,  1998,  1997,  and  1996,   respectively.   The  increase  in  the
Corporation's deposit base over the past few years led to the reduction in these
fund types.

                                   BORROWINGS

Aside from the core deposit base and large denomination  certificates of deposit
mentioned above, the remaining funding sources include  short-term and long-term
borrowings.  Short-term borrowings consist of federal funds purchased from other
financial institutions on an overnight basis, retail repurchase agreements which
generally mature within thirty days, and U.S. Treasury demand notes.

<TABLE>
<CAPTION>
                                                                               As of December 31,
                                                                 ------------------------------------------------

                                                                     1998             1997              1996
                                                                 -------------    --------------    -------------

<S>                                                                   <C>               <C>              <C>    
Repurchase agreements outstanding                                     $15,788           $17,340          $23,497
Treasury tax and loan open-end note                                       614             3,032            1,024
                                                                 -------------    --------------    -------------

                Total short-term borrowings                           $16,402           $20,372          $24,521
                                                                 =============    ==============    =============


Average balance of repurchase agreements
  during year                                                         $14,671           $13,926          $15,143

Maximum month-end balance of repurchase
  agreements during year                                               17,223            17,621           23,497

Weighted-average interest rate of
  repurchase agreements during year                                     4.47%             4.67%            4.61%

Weighted-average interest rate of
  repurchase agreements at end of year                                  4.20%             4.98%            4.47%

</TABLE>

As  presented  in  Table  13  -  Short-term  Borrowings,   the  balance  of  the
Corporation's   short-term   borrowings  were  comprised  of  retail  repurchase
agreements  and a treasury tax open-end note as of December 31, 1998,  1997, and
1996. For the years presented,  the retail repurchase  agreements  accounted for
substantially the entire outstanding balance.

The Bank became a member of the Federal Home Loan Bank of Indianapolis ("FHLBI")
in 1992 and has the  authority  of the  Board of  Directors  to borrow up to $40
million.  All  current  and any  future  borrowings  are  secured  by a  blanket
collateral  pledge of the Bank's  U.S.  Government  and U.S.  Government  agency
securities,  along with one-to-four family  residential  loans.  Long-term debt,
consisting of FHLBI borrowings, as of December 31, 1998 and 1997 was $23,854,000
and $19,886,000,  respectively. Along with the annual mortgage advance principal
repayments,   the  Corporation  increased  its  borrowings  from  the  FHLBI  by
$4,800,000  during  1998  primarily  to fund  the  continued  loan  growth.  The
attractive interest rates along with the fixed rate feature of the advances made
this a more desirable  source of funds,  as opposed to the short-term  nature of
certain  repurchase  agreement  contracts.   Additional   information  regarding
short-term  borrowings  and long-term  debt can be found in Note 7 and Note 8 of
the consolidated financial statements.

<PAGE>13.23

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk of the Corporation  encompasses  exposure to both liquidity risk and
interest rate risk and is reviewed  quarterly by the  asset/liability  committee
("ALCO") and the Board of Directors.

The  liquidity  of the parent  company is  dependent on the receipt of dividends
from the banking subsidiary.  Certain  restrictions exist regarding the transfer
of  funds  from  the  subsidiary  as  explained  in Note 14 to the  consolidated
financial  statements.  Management  expects that in the  aggregate,  the banking
subsidiary  will continue to have the ability to dividend  adequate funds to the
parent company.  The statements in this paragraph relating to the parent company
receiving  dividends from the  subsidiary  bank are  forward-looking  statements
which may or may not be accurate due to the  impossibility of predicting  future
economic and business events.

The  banking  subsidiary's  source of funding  is  predominantly  core  deposits
consisting of both commercial and individual deposits, maturities of securities,
repayments of loan principal and interest,  federal funds purchased,  securities
sold under  agreements to repurchase,  and long-term  borrowings from the FHLBI.
The deposit base is diversified between individual and commercial accounts which
helps avoid  dependence on large  concentrations  of funds. The Corporation does
not solicit  certificates  of deposit from brokers.  Table 14 - Funding Uses and
Sources details the main components of cash flows for 1998 and 1997.

<TABLE>
<CAPTION>
                                                               1998                                    1997
                                             --------------------------------------  --------------------------------------
                                                Average      Increase/(decrease)        Average      Increase/(decrease)
                                                Balance        Amount      Percent      Balance        Amount     Percent
                                             -------------- ------------- ------------------------- -----------------------
FUNDING USES
<S>                                               <C>            <C>        <C>           <C>            <C>        <C>   
  Loans, total                                    $333,507       $38,788    13.16%        $294,719       $47,444    19.19%
  Taxable securities                                55,973        (8,146)  -12.70%          64,119        (7,597)  -10.59%
  Tax-exempt securities                             20,978         3,818    22.25%          17,160        (3,645)  -17.52%
  Interest-bearing balances with
    other financial institutions                       153           153         -               -             -         -
  Federal Home Loan Bank stock                       1,464           254    20.99%           1,210           104     9.40%
  Federal funds sold                                10,720           (22)   -0.20%          10,742         2,707    33.69%

                                             -------------- ------------- ---------  -------------- ------------   -------
                 Total uses                       $422,795       $34,845     8.98%        $387,950       $39,013    11.18%
                                             ============== ============= =========  ============== ============   =======

FUNDING SOURCES
  Noninterest-bearing deposits                     $39,312        $3,584    10.03%         $35,728           $73     0.20%
  Interest-bearing demand                           48,777           832     1.74%          47,945         2,859     6.34%
  Savings deposits                                 108,019        13,659    14.48%          94,360        11,825    14.33%
  Time deposits                                    174,959         7,253     4.32%         167,706        17,361    11.55%
  Short-term borrowings                             15,581           452     2.99%          15,129        (1,532)   -9.20%
  Long-term borrowings                              22,101         8,161    58.54%          13,940         5,482    64.81%

                                             -------------- ------------  --------   -------------- -------------  --------
               Total sources                      $408,749       $33,941     9.06%        $374,808       $36,068    10.65%
                                             ============== ============= =========  ============== =============  ========

</TABLE>
<PAGE>13.24

The Corporation's  interest rate risk is measured by computing estimated changes
in net interest  income and the net  portfolio  value  ("NPV") of its cash flows
from assets and liabilities in the event of adverse movements in interest rates.
Interest  rate risk  exposure is measured  using an  interest  rate  sensitivity
analysis to determine the change in NPV in the event of hypothetical  changes in
interest  rates.  Another  method also used to enhance  the  overall  process is
interest rate sensitivity gap analysis. This method is utilized to determine the
repricing characteristics of the Corporation's assets and liabilities.

NPV represents  the market value of portfolio  equity and is equal to the market
value of assets minus the market value of liabilities.  This particular analysis
assesses the risk of loss in market risk sensitive instruments in the event of a
sudden and  sustained  1% - 2% increase  and  decrease in  interest  rates.  The
Corporation's  Board of  Directors  adopted an interest  rate risk policy  which
established  a 45% minimum and maximum  increase  and decrease in the NPV in the
event of a sudden and sustained 1% - 2% increase or decrease in interest rates.

The following table represents the Corporation's projected change in NPV for the
various rate shock levels as of December 31, 1998.

               -----------------------  Net Portfolio Value --------------------

  Change           Dollar                    Dollar                  Percentage
 in Rates          Amount                    Change                    Change

  + 200          $ 26,144                 $ (21,086)                   (44.65) %
  + 100            36,423                   (10,807)                   (22.88)
   Base            47,230                         -                        -
  - 100            56,302                     9,072                     19.21
  - 200            65,016                    17,786                     37.66

The above  table  indicates  that as of December  31,  1998,  the  Corporation's
estimated NPV would be expected to decrease in the event of sudden and sustained
increases in prevailing interest rates.  Conversely,  in the event of sudden and
sustained  decreases in prevailing  interest rates, the Corporation's  estimated
NPV would be expected to increase.  As of December 31, 1998,  the  Corporation's
estimated changes in NPV were within the approved guidelines  established by the
Board of Directors.

<PAGE>13.25

Computations of prospective  effects of  hypothetical  interest rate changes are
based on a number of assumptions,  including  relative levels of market interest
rates,  loan  prepayments and deposit decay rates, and should not be relied upon
as indicative of actual  results.  These  computations  do not  contemplate  any
actions  management may undertake in response to changes in interest rates.  The
NPV  calculation  is based on the net  present  value of  discounted  cash flows
utilizing certain prepayment assumptions and market interest rates.

Certain  shortcomings are inherent in the method of computing the estimated NPV.
Actual  results may differ from that  information  presented  in the table above
should market  conditions vary from the  assumptions  used in preparation of the
table  information.  If interest rates remain or decrease below current  levels,
the proportion of adjustable  rate loans in the loan portfolio could decrease in
future  periods due to refinancing  activity.  Also, in the event of an interest
rate change,  prepayment and early  withdrawal  levels would likely be different
from those assumed in the table.  Lastly, the ability of many borrowers to repay
their   adjustable   rate  debt  may  decline  during  a  rising  interest  rate
environment.

Used in conjunction  with the NPV analysis is the interest rate  sensitivity gap
analysis.  This  analysis  monitors  the  relationship  between the maturity and
repricing of  interest-earning  assets and  interest-bearing  liabilities  while
maintaining an acceptable interest rate spread. Interest rate sensitivity gap is
defined  as the  difference  between  the amount of  maturing  or  repricing  of
interest-earning  assets and  interest-bearing  liabilities  within specific and
defined  time  frames.  A positive  gap occurs when the amount of interest  rate
sensitive  assets  exceed the amount of  interest  rate  sensitive  liabilities.
Conversely,  a gap is  considered  negative  when the  amount of  interest  rate
sensitive  liabilities  exceed the interest rate  sensitive  assets.  Generally,
during a time of rising interest  rates, a negative gap would  adversely  affect
net interest income,  while a positive gap would enhance net interest income. On
the other hand,  during a time period of falling  interest rates, a negative gap
would  increase net  interest  income,  while a positive gap would  decrease net
interest  income.  It is the ALCO's  responsibility  to  maintain  a  reasonable
balance between the exposure to interest rate fluctuations and earnings.

                                CAPITAL ADEQUACY

The Corporation and Bank are subject to various regulatory capital guidelines as
required by federal and state  banking  agencies.  These  guidelines  define the
various components of core capital and assign risk weights to various categories
of assets.

Tier 1 capital consists of  shareholders'  equity less goodwill and core deposit
intangibles,  as defined by bank  regulators.  The  definition of Tier 2 capital
includes the amount of allowance  for loan losses which does not exceed 1.25% of
gross  risk  weighted  assets.  Total  capital  is the sum of Tier 1 and  Tier 2
capital.

The minimum requirements under the capital guidelines are a 4.00% leverage ratio
(Tier 1 capital divided by average assets less intangible  assets and unrealized
gains/losses),  a 4.00% Tier 1 risk-based  capital ratio (Tier 1 capital divided
by risk-weighted  assets),  and a 8.00% total capital ratio (Tier 1 capital plus
Tier 2 capital divided by risk-weighted assets).

<PAGE>13.26

The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991  (FDICIA)
required federal  regulatory  agencies to define capital tiers. These tiers are:
well-capitalized,   adequately  capitalized,   undercapitalized,   significantly
undercapitalized, and critically undercapitalized,  although these terms are not
used to  represent  overall  financial  condition.  Under these  regulations,  a
"well-capitalized" institution must achieve a Tier 1 risk-based capital ratio of
at least 6.00%, and a total risk-based  capital ratio of at least 10.00%,  and a
leverage  ratio of at least  5.00% and not be under a capital  directive  order.
Failure to meet capital  requirements  can  initiate  regulatory  action.  If an
institution is only adequately  capitalized,  regulatory approval is required to
accept brokered deposits.  If  undercapitalized,  capital  distributions,  asset
growth, and expansion is limited,  in addition to the institution being required
to submit a capital restoration plan.

Management believes the Corporation and Bank met all the capital requirements as
of December 31, 1998,  and the Bank was  well-capitalized  under the  guidelines
established by the banking  regulators.  To be  well-capitalized,  the Bank must
maintain  the prompt  corrective  action  capital  guidelines  described  above.
Consolidated  capital  amounts  and  ratios  are  presented  in Table 15 Capital
Ratios.  Bank capital levels are  materially  consistent  with the  consolidated
ratios.

Exclusive of the effect of the unrealized  gains/losses on securities component,
which  is  driven  by  the  interest   rate   environment,   the   Corporation's
shareholders'  equity  increased  $4,097,000,  or 10.6% in 1998  compared to the
$3,602,000,  or 10.3%  increase  posted in 1997. The amount of dividends paid by
the Corporation  increased to $1,341,000,  or 11.7% above the prior year amount.
The  increased  dollar  dividend  payout,  in  addition to the  continued  stock
dividends  declared  in the past  few  years,  reflect  management's  effort  to
increase  the  value  and  return  of  each  shareholder's   investment  in  the
Corporation.

At December 31, 1998, management was not aware of any current recommendations by
banking  regulatory  authorities  which, if they were to be  implemented,  would
have, or are reasonably  likely to have, a material effect on the  Corporation's
consolidated liquidity, capital resources or operations.

<PAGE>13.27
<TABLE>
<CAPTION>

                                                  At December 31, 
                                           1998          1997     
                                       ------------  ------------ 
Tier 1 capital
<S>                                       <C>           <C>       
  Shareholders' equity                    $42,614       $38,469   
  Less:  Intangibles                         (806)         (908)  
  Add:  Unrealized loss on securities          42            90   
                                       ------------  ------------ 
  Total Tier 1 capital                    $41,850       $37,651   
                                       ============  ============ 

Total risk-based capital
  Tier 1 capital                          $41,850       $37,651   
  Allowance for loan losses                 4,241         3,464   
                                       ------------  -------------
  Total risk-based capital                $46,091       $41,115   
                                       ============  ============= 

Risk weighted assets                     $353,215      $310,170    
                                       ============  ============= 
Average assets, fourth quarter           $475,438      $430,555    
                                       ============  ============= 

Risk-based ratios
  Tier 1                                   11.85%        12.14%    
                                       ============  ============= 
  Total risk-based capital                 13.05%        13.26%    
                                       ============  ============= 

Leverage Ratios                             8.82%         8.76%    
                                       ============  ============= 
</TABLE>

As discussed  earlier and in Note 18, the Bank expects to acquire three branches
in March, 1999. Because this acquisition will reduce  consolidated and bank-only
capital levels, the Corporation plans to borrow  approximately $12 - $14 million
to contribute to the Bank to maintain the Bank's well-capitalized  status. While
management   expects  the  Bank  to  remain   well-capitalized   following   the
consummation  of  this  transaction,   the  Corporation's   capital  levels  may
temporarily drop below the minimum required level for capital adequacy purposes.
Management  will  monitor  the  Corporation's  consolidated  capital  level  and
anticipates the minimum required level for capital  adequacy  purposes to be met
by the  Corporation  prior to  December  31,  1999.  The  Federal  Reserve  Bank
considers  holding company  capital  adequacy in connection with any application
activity which requires their approval. Further, to the extent the Corporation's
capital levels fall below the well-capitalized category as anticipated,  the use
of expedited  Federal Reserve Bank procedures in any application  activity which
requires their approval will not be available to the  Corporation  until it once
again becomes  well-capitalized.  The statements in this  paragraph  relating to
capital levels of the Corporation and Bank are forward-looking  statements which
may or may  not be  accurate  due to  the  impossibility  of  predicting  future
economic and business events,  including the ability of the Corporation to raise
additional  capital,  if needed,  as well as other  factors  that are beyond the
control of the Corporation.

<PAGE>13.28

                                    INFLATION

For a  financial  institution,  effects  of price  changes  and  inflation  vary
considerably from an industrial organization. Changes in the prices of goods and
services are the primary determinant of an industrial company's profit,  whereas
changes in  interest  rates  have a major  impact on a  financial  institution's
profitability. Inflation affects the growth of total assets, but it is difficult
to assess its impact because  neither timing nor the magnitude of the changes in
the consumer price index directly coincide with changes in interest rates.

During periods of high inflation there are normally  corresponding  increases in
the money supply.  During such times,  financial  institutions  often experience
above average growth in loans and deposits. Also, general increases in the price
of goods and services will result in increased operation expenses. Over the last
few years the  inflation  rate has been  relatively  low,  and its impact on the
balance sheets and increased levels of income and expense has been nominal.

                                    YEAR 2000

 The  Corporation's  Board of Directors and  management is aware of the possible
consequences  the Y2K may pose with regard to the computer  systems  utilized to
conduct  business  on a daily  basis.  A "Year 2000  Committee",  which  reports
monthly to the Board of Directors,  has prepared a detailed plan to address this
issue.  In  addition  to  developing  contingency  plans,  the  Corporation  has
conducted internal employee training,  as well as customer awareness seminars in
an effort  to not only  communicate  the Y2K  issue,  but also to  inform  these
individuals of the Corporation's  approach to address this issue. Testing of the
Corporation's  core processing  systems began early in the third quarter of 1998
and is scheduled  to be completed no later than the end of the first  quarter of
1999.

Because the Y2K issue could affect the ability of the Corporation's customers to
conduct their  business and  operations in a timely and  effective  manner,  the
result could adversely  impact the  Corporation.  The  Corporation's  ability to
process  loan and  deposit  transactions  could be  affected,  which could limit
sources of revenues and funding from customers, as well as impact the quality of
the  loan  portfolio.  In order  to  assess  the  potential  credit  risk in the
Corporation's  loan  portfolio,  a  comprehensive  review of all commercial loan
customers whose aggregate borrowings were $200,000 or greater was performed.  No
borrowers were classified as having a high credit risk.

While  management  does not believe the necessary steps involved to resolve this
issue will  significantly  impair  the  organization's  ability  to operate  and
conduct  business in a normal fashion,  the Corporation  does estimate the total
cost to  address  this issue to be  approximately  $1.6  million.  Approximately
one-half of the  estimated  $1.6 million has been  incurred  through  1998.  The
expenditures  related to this issue are comprised  primarily of system upgrades,
consisting  both of hardware and  software,  in addition to dedicated  personnel
costs.

The above discussion of Y2K issues includes numerous forward-looking  statements
reflecting  management's  current  assessment  and estimates with respect to the
Corporation's  Y2K  compliance  efforts  and the  impact  of Y2K  issues  on the
Corporation's  business  and  operations.  Various  factors  could cause  actual
results  to  differ  materially  from  those  contemplated  by such  assessment,
estimates and forward-looking statements, including many factors that are beyond
the control of the Corporation.  These factors included, but are not limited to,
representations by vendors and customers,  technological advancements,  economic
conditions, and competitive considerations.

<PAGE>13.29

                            LAFAYETTE BANCORPORATION

                        CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996



<PAGE>13.30

                            LAFAYETTE BANCORPORATION
                               Lafayette, Indiana

                        CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996


                                   CONTENTS


REPORT OF INDEPENDENT AUDITORS...............................................1

CONSOLIDATED FINANCIAL STATEMENTS

     CONSOLIDATED BALANCE SHEETS.............................................2

     CONSOLIDATED STATEMENTS OF INCOME.......................................3

     CONSOLIDATED STATEMENTS OF CHANGES IN
       SHAREHOLDERS' EQUITY..................................................4

     CONSOLIDATED STATEMENTS OF CASH FLOWS...................................5

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS..............................7

<PAGE>13.31

                         REPORT OF INDEPENDENT AUDITORS



Board of Directors and Shareholders
Lafayette Bancorporation
Lafayette, Indiana


We have  audited  the  accompanying  consolidated  balance  sheets of  Lafayette
Bancorporation  as of December  31,  1998 and 1997 and the related  consolidated
statements of income, changes in shareholders' equity and cash flows for each of
the  three  years  in the  period  ended  December  31,  1998.  These  financial
statements  are  the  responsibility  of  the  Corporation's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial  position  of  Lafayette
Bancorporation  as of  December  31,  1998  and  1997,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1998 in conformity with generally accepted accounting principles.




                                              /s/ Crowe, Chizek and Company LLP
                                              Crowe, Chizek and Company LLP

Indianapolis, Indiana
January 27, 1999


<PAGE>13.32


                            LAFAYETTE BANCORPORATION
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1998 and 1997
                          (Dollar amounts in thousands)

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                                           1998            1997
                                                                                           ----            ----
<S>                                                                                   <C>              <C>
ASSETS
Cash and due from banks                                                               $     17,368     $     16,901
Federal funds sold                                                                           1,400           14,000
                                                                                      ------------     ------------
     Total cash and cash equivalents                                                        18,768           30,901

Interest-bearing balances with other financial institutions                                    671                -
Securities available-for-sale                                                               76,956           66,577
Securities held-to-maturity (fair value
  $5,063 and $5,378)                                                                         4,879            5,268
Loans held for sale                                                                         10,086            7,640

Loans                                                                                      353,828          312,227
Less:  Allowance for loan losses                                                            (4,241)          (3,464)
                                                                                      ------------     ------------
     Net loans                                                                             349,587          308,763

Federal Home Loan Bank stock, at cost                                                        1,539            1,242
Premises, furniture and equipment, net                                                       7,953            6,183
Accrued interest receivable and other assets                                                13,530           12,455
                                                                                      ------------     ------------

                                                                                      $    483,969     $    439,029
                                                                                      ============     ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
     Noninterest-bearing deposits                                                     $     48,657     $     42,752
     Interest-bearing demand and savings deposits                                          170,308          144,028
     Interest-bearing time deposits                                                        176,581          168,415
                                                                                      ------------     ------------
         Total deposits                                                                    395,546          355,195

     Short-term borrowings                                                                  16,402           20,372
     Long-term debt                                                                         23,854           19,886
     Accrued interest payable and other liabilities                                          5,553            5,107
                                                                                      ------------     ------------
         Total liabilities                                                                 441,355          400,560

Shareholders' equity
     Common stock, no par value:  5,000,000 shares
       authorized; 2,394,035 and 2,173,570 shares issued;
       and 2,380,427 and 2,161,370 shares outstanding                                        2,394            2,174
     Additional paid-in capital                                                             32,620           24,555
     Retained earnings                                                                       7,747           11,927
     Accumulated other comprehensive income                                                    (42)             (90)
     Less:  Treasury stock, at cost (13,608 and 12,200 shares)                                (105)             (97)
                                                                                      ------------     ------------
         Total shareholders' equity                                                         42,614           38,469
                                                                                      ------------     ------------

                                                                                      $    483,969     $    439,029
                                                                                      ============     ============

</TABLE>

See accompanying notes.

<PAGE>13.33


                        CONSOLIDATED STATEMENTS OF INCOME
                  Years ended December 31, 1998, 1997 and 1996
              (Dollar amounts in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                          1998             1997            1996
                                                                          ----             ----            ----
<S>                                                                   <C>             <C>              <C> 
Interest income
     Loans, including related fees                                    $     29,810    $     26,590     $     22,538
     Taxable securities                                                      3,217           3,857            4,219
     Tax exempt securities                                                     991             782              940
     Other                                                                     707             682              518
                                                                      ------------    ------------     ------------
                                                                            34,725          31,911           28,215

Interest expense
     Deposits                                                         14,906          13,937           12,708
     Short-term borrowings                                                     712             711              781
     Long-term debt                                                          1,345             877              523
                                                                      ------------    ------------     ------------
                                                                            16,963          15,525           14,012
                                                                      ------------    ------------     ------------

Net interest income                                                         17,762          16,386           14,203

Provision for loan losses                                                      980             620              240
                                                                      ------------    ------------     ------------

Net interest income after provision for loan losses                         16,782          15,766           13,963

Non-interest income
     Fiduciary activities                                                      964             885              812
     Service charges on deposit accounts                                     1,309           1,254            1,116
     Net realized gain on securities                                             6              27               83
     Net gain on loan sales                                                  1,255             736              398
     Other service charges and fees                                            727             645              454
     Other                                                                     655             621              559
                                                                      ------------    ------------     ------------
                                                                             4,916           4,168            3,422

Non-interest expense
     Salaries and employee benefits                                          8,206           7,484            6,331
     Occupancy, net                                                            891             882              834
     Equipment                                                               1,054             970            1,009
     Other                                                                   3,459           3,221            3,017
                                                                      ------------    ------------     ------------
         Total noninterest expenses                                         13,610          12,557           11,191
                                                                      ------------    ------------     ------------

Income before income taxes                                                   8,088           7,377            6,194

Income taxes                                                                 2,711           2,569            2,103
                                                                      ------------       ---------       ----------

Net income                                                            $      5,377      $    4,808      $     4,091
                                                                      ============      ==========      ===========

Basic earnings per share                                              $      2.26     $       2.02     $      1.72
                                                                      ===========     ============     ===========

Diluted earnings per share                                            $      2.21     $       2.00     $      1.72
                                                                      ===========     ============     ===========

</TABLE>

<PAGE>13.34

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                  Years ended December 31, 1998, 1997 and 1996
              (Dollar amounts in thousands, except per share data)

- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                             Accumulated
                                               Additional                       Other                     Total
                                   Common        Paid-in      Retained      Comprehensive  Treasury    Shareholders'
                                    Stock        Capital      Earnings         Income        Stock       Equity

<S>                             <C>            <C>           <C>           <C>           <C>            <C>
Balance, January 1, 1996        $     1,646    $    12,288   $    18,013   $        17   $       (89)   $    31,875

    Comprehensive income
      Net income                                                   4,091                                      4,091
      Change in net unrealized
        gain/(loss) on securities
        available-for-sale                                                        (328)                        (328)
                                                                                                        -----------
          Total comprehensive
            income                                                                                            3,763

    20% stock dividend
      329,329 shares                    330          7,080        (7,410)                                         -
    Cash dividend
      ($.42 per share)                                              (989)                                      (989)
    Purchase 141 treasury
      Shares                                                                                      (3)            (3)
                                -----------    -----------   -----------   -----------   -----------    -----------

Balance, December 31, 1996            1,976         19,368        13,705          (311)          (92)        34,646

    Comprehensive income
      Net income                                                   4,808                                      4,808
      Change in net unrealized
        gain/(loss) on securities
        available-for-sale                                                         221                          221
                                                                                                        -----------
          Total comprehensive
            income                                                                                            5,029

    10% Stock dividend
      197,597 shares                    198          5,187        (5,385)                                         -
    Cash dividends
      ($.51 per share)                                            (1,201)                                    (1,201)
    Purchase 185 treasury
      shares                                                                                      (5)            (5)
                                       ----           ---           ---           ---           ------    ----------

Balance, December 31, 1997            2,174         24,555        11,927           (90)          (97)        38,469

    Comprehensive income
      Net income                                                   5,377                                      5,377
      Change in net unrealized
        gain/ (loss) on securities
        available-for-sale                                                          48                           48
                                                                                                        -----------
          Total comprehensive
            income                                                                                            5,425

    Issue 2,825 shares under
     stock option plan                    2             67                                                       69
    10% Stock dividend
      217,640 shares                    218          7,998        (8,216)                                         -
    Cash dividends
      ($.56 per share)                                            (1,341)                                    (1,341)
    Purchase 188 treasury
      shares                                                                                      (8)            (8)
                                       ----           ---           ---           ---         ------     ----------

Balance, December 31, 1998      $     2,394    $    32,620   $     7,747   $       (42)  $      (105)   $    42,614
                                ===========    ===========   ===========   ============  ============   ===========

</TABLE>

<PAGE>13.35

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1998, 1997 and 1996
                          (Dollar amounts in thousands)

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                           1998              1997         1996
                                                                           ----              ----         ----
<S>                                                                 <C>                 <C>              <C>
Cash flows from operating activities
     Net income                                                       $      5,377      $     4,808      $    4,091
     Adjustments to reconcile net income to net
       cash from operating activities
         Depreciation                                                          646              631             693
         Unrealized loss on other real estate                                    -                -              64
         Net amortization of securities                                        311              271             302
         Provision for loan losses                                             980              620             240
         Net realized gain on securities                                        (6)             (27)            (83)
         Net realized (gain) loss on sale of
              Fixed assets                                                       -                -             (96)
              Other real estate                                                (43)              21               -
         Change in assets and liabilities
              Loans originated for sale                                    (86,291)         (52,206)        (30,502)
              Loans sold                                                    83,845           50,443          27,098
              Accrued interest receivable
                and other assets                                            (1,402)          (1,241)         (1,173)
              Accrued interest payable
                and other liabilities                                          446              698             668
                                                                      ------------     ------------    ------------
                  Net cash from operating activities                         3,863            4,018           1,302

Cash flows from investing activities
     Change in interest-bearing balances with
         other financial institutions                                         (671)               -               -
     Purchase of securities available-for-sale                             (54,270)         (19,798)        (41,957)
     Proceeds from sales of securities available-for-sale                    3,592           17,453          25,532
     Proceeds from maturities of securities
       available-for-sale                                                   40,176           24,155          18,349
     Purchase of securities held-to-maturity                                (2,532)          (2,370)         (4,013)
     Proceeds from maturities of securities
       held-to-maturity                                                      2,906            3,242               5
     Loans made to customers, net of payments collected                    (41,804)         (43,641)        (40,539)
     Purchase of Federal Home Loan Bank stock                                 (297)            (126)            (36)
     Property and equipment expenditures                                    (2,416)            (459)         (1,612)
     Proceeds from sale of fixed assets                                          -                -             125
     Proceeds from sales of other real estate                                  251              136             300
                                                                      ------------     ------------    ------------
         Net cash from investing activities                                (55,065)         (21,408)        (43,846)

</TABLE>
                             See accompanying notes.
<PAGE>13.36

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1998, 1997 and 1996
                          (Dollar amounts in thousands)

<TABLE>
<CAPTION>

                                                                           1998             1997           1996
                                                                           ----             ----           ----
<S>                                                                   <C>             <C>              <C>
Cash flows from financing activities
     Net change in deposit accounts                                   $     40,351    $     13,645     $     16,600
     Cash received in branch acquisition for
       liabilities assumed, net of assets acquired                               -               -           16,298
     Net change in short-term borrowings                                    (3,970)         (4,149)           5,429
     Proceeds from long-term debt                                            4,800          16,500            1,500
     Payments on long-term debt                                               (832)         (5,879)          (1,140)
     Common stock issued                                                        69               -                -
     Dividends paid                                                         (1,341)         (1,201)            (989)
     Purchase of treasury stock                                                 (8)             (5)              (3)
                                                                      ------------    ------------     ------------
         Net cash from financing activities                                 39,069          18,911           37,695
                                                                      ------------    ------------     ------------

Net change in cash and cash equivalents                                    (12,133)          1,521           (4,849)

Cash and cash equivalents at beginning of year                              30,901          29,380           34,229
                                                                      ------------    ------------     ------------

Cash and cash equivalents at end of year                              $     18,768    $     30,901     $     29,380
                                                                      ============    ============     ============

Supplemental disclosures of cash flow information
     Cash paid during the period for
         Interest                                                     $     16,824     $    15,477     $     13,877
         Income taxes                                                        2,939           2,757            1,992

Non-cash investing activity
     Loans transferred to other real estate                           $          -    $          -     $         99


</TABLE>

                            See accompanying notes.

<PAGE>13.37

                            LAFAYETTE BANCORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996
         (Dollar amounts in thousands, except share and per share data)

- -------------------------------------------------------------------------------

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations and Principles of Consolidation: The consolidated financial
statements  include the accounts of Lafayette  Bancorporation  (Corporation) and
its  wholly-owned  subsidiary,  Lafayette Bank and Trust Company  (Bank),  after
elimination of significant intercompany transactions and accounts.

The  Corporation  provides  financial  services  to  its  customers,   primarily
commercial  and retail banking and trust  services,  with  operations  conducted
through its main office and 12 branches located in Tippecanoe and White Counties
in Indiana. The majority of the Corporation's revenue is derived from commercial
and retail business  lending  activities and  investments.  Although the overall
loan  portfolio  is  diversified,  the economy of  Tippecanoe  County is heavily
dependent on Purdue  University,  one of the area's largest  employers,  and the
economy of White County is heavily dependent on the agricultural  industry.  The
majority  of the  Bank's  loans are  secured  by  specific  items of  collateral
including business assets, real property and consumer assets.

Use of Estimates:  Management  must make estimates and  assumptions in preparing
financial   statements  that  affect  the  amounts   reported  therein  and  the
disclosures  provided.  These estimates and assumptions may change in the future
and future results could differ.  Estimates that are more  susceptible to change
in the near term  include  the  allowance  for loan  losses,  the fair  value of
certain  securities and other financial  instruments,  and the determination and
carrying value of impaired loans.

Securities:  Securities  are  classified  as  held-to-maturity  and  carried  at
amortized cost when  management has the positive intent and ability to hold them
to maturity.  Securities are classified as available-for-sale when they might be
sold before maturity.  Securities available-for-sale are reported at fair value,
with unrealized gains or losses included in other comprehensive income.

Realized  gains or losses  are  determined  based on the  amortized  cost of the
specific security sold.  Interest and dividend income,  adjusted by amortization
of purchase premium or discount, is included in earnings.

Loans Held for Sale: The Bank sells certain  fixed-rate  first mortgage loans in
the secondary market on a servicing-released basis. Mortgage loans held for sale
are carried at the lower of cost or  estimated  market  value  determined  on an
aggregate basis.

<PAGE>13.38

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans: Interest on real estate, commercial and most installment loans is accrued
over the term of the loans based on the principal  outstanding.  The recognition
of interest income is discontinued when, in management's  judgment, the interest
will not be  collectible  in the normal course of business.  Loans are evaluated
for  non-accrual  when payments are past due over 90 days.  The Bank defers loan
fees, net of certain direct loan  origination  costs. The net amount deferred is
reported in the balance sheet as part of loans and is  recognized  into interest
income  over  the  term  of  the  loan  using  a  method  which  approximates  a
level-yield.

The carrying values of impaired loans are periodically  adjusted to reflect cash
payments,  revised  estimates of future cash flows, and increases in the present
value  of  expected  cash  flows  due to the  passage  of  time.  Cash  payments
representing  interest  income are  reported as such.  Other cash  payments  are
reported as reductions in carrying  value,  while  increases or decreases due to
changes  in  estimates  of future  payments  and due to the  passage of time are
reported as bad debt expense, if reductions, or otherwise as interest income.

Allowance  for Loan  Losses:  The  allowance  for  loan  losses  is a  valuation
allowance,  increased  by  the  provision  for  loan  losses  and  decreased  by
charge-offs less recoveries. Management estimates the allowance balance required
based on past loan loss  experience,  known and inherent risks in the portfolio,
information about specific borrower situations and estimated  collateral values,
economic conditions, and other factors. Allocations of the allowance may be made
for specific loans.

Loan  impairment is recognized if a loan's full  principal or interest  payments
are not expected to be received.  Loans considered to be impaired are reduced to
the present value of expected  future cash flows using the loans'  existing rate
or to the fair value of  collateral  if  repayment  is expected  solely from the
collateral,  by  allocating a portion of the  allowance  for loan losses to such
loans.  Smaller-balance homogeneous loans are evaluated for impairment in total.
Such loans include  residential  real estate loans secured by one to four family
residences and installment loans to individuals for household,  family and other
personal expenditures.
Commercial and agricultural loans are evaluated individually for impairment.

Premises, Furniture and Equipment:  Premises, furniture and equipment are stated
at cost less accumulated  depreciation.  Depreciation expense is recognized over
the  estimated  useful  lives of the assets,  principally  on the  straight-line
method.

<PAGE>13.39

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued)

Foreclosed  Assets:  Assets acquired  through or instead of loan foreclosure are
initially  recorded at fair value when acquired,  establishing a new cost basis.
If fair value declines, a valuation allowance is recorded through expense. Costs
after acquisition are expensed.

Long-term Assets:  These assets are reviewed for impairment when events indicate
their carrying  amounts may not be  recoverable  from future  undiscounted  cash
flows. If impaired, the assets are recorded at discounted amounts.

Repurchase  Agreements:   Substantially  all  repurchase  agreement  liabilities
represent amounts advanced by various customers. Securities are pledged to cover
these liabilities,  which are not covered by federal deposit insurance. The Bank
retains possession of and control over pledged securities.

Intangibles:  Goodwill  and  core  deposit  intangibles  are  amortized  on  the
straight-line method over 15 years and are included in other assets. Intangibles
are assessed for  impairment  based on estimated  undiscounted  cash flows,  and
written down if necessary.

Stock Compensation:  Expense for employee  compensation under stock option plans
is based on Opinion 25, with expense  reported only if options are granted below
market price at grant date. Pro forma disclosures of net income and earnings per
share are provided as if the fair value method of Financial  Accounting Standard
No. 123 were used for stock-based compensation.

Income Taxes: Deferred tax liabilities and assets are determined at each balance
sheet date.  They are  measured by applying  enacted tax laws to future  taxable
income or expense resulting from differences in the financial  statement and tax
basis of assets and  liabilities.  Valuation  allowances  are  established  when
necessary to reduce  deferred tax assets to the amount  expected to be realized.
Income tax expense is the tax payable or refundable for the period plus or minus
the change during the period on deferred tax assets and liabilities.

Earnings  Per  Share:  Basic  earnings  per share is net  income  divided by the
weighted average number of common shares outstanding during the period.  Diluted
earnings per share includes the dilutive effect of additional  potential  common
shares  issuable  under stock  options.  Earnings  and  dividends  per share are
restated  for all stock  splits and  dividends  through the date of issue of the
financial statements.

Statement of Cash Flows:  Cash and cash  equivalents are defined to include cash
on hand, amounts due from banks, and federal funds sold. The Corporation reports
net cash  flows  for  customer  loan  transactions,  deposit  transactions,  and
short-term borrowings.

<PAGE>13.40

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Financial Instruments: Financial instruments include credit instruments, such as
commitments to make loans and standby letters of credit, issued to meet customer
financing  needs.  The face amount for these items  represents  the  exposure to
loss, before considering customer collateral or ability to repay.

Fair Values of Financial  Instruments:  Fair values of financial instruments are
estimated using relevant market information and other assumptions, as more fully
disclosed separately.  Fair value estimates involve uncertainties and matters of
significant  judgment regarding interest rates,  credit risk,  prepayments,  and
other factors,  especially in the absence of broad markets for particular items.
Changes in assumptions or in market  conditions could  significantly  affect the
estimates.

Loss  Contingencies:  Loss  contingencies,  including  claims and legal  actions
arising in the ordinary course of business, are recorded as liabilities when the
likelihood  of loss is probable and an amount or range of loss can be reasonably
estimated. Management does not believe there are now such matters that will have
a material effect on the financial statements.

Comprehensive  Income:  Comprehensive  income  consists  of net income and other
comprehensive  income.  Other comprehensive income includes unrealized gains and
losses on securities  available for sale,  which are also recognized as separate
components  of  equity.   The  accounting   standard  that  requires   reporting
comprehensive  income first applies for 1998, with prior information restated to
be comparable.

Dividend  Restriction:  Banking  regulations require maintaining certain capital
levels and may limit the dividends paid by the bank to the holding company or by
the holding company to shareholders.

New  Accounting  Pronouncements:  Beginning  January 1, 2000,  a new  accounting
standard  will  require all  derivatives  to be  recorded at fair value.  Unless
designated  as hedges,  changes in these fair  values  will be  recorded  in the
income statement. Fair value changes involving hedges will generally be recorded
by offsetting  gains and losses on the hedge and on the hedged item, even if the
fair value of the hedged item is not otherwise recorded. This is not expected to
have a material effect,  but the effect will depend on derivative  holdings when
this standard applies.

Industry  Segments:  Internal  financial  information is primarily  reported and
aggregated  in three  lines of  business,  banking,  mortgage  banking and trust
services.

<PAGE>13.41

NOTE 2 - SECURITIES

The amortized  cost and fair values of securities are as follows at December 31,
1998:

<TABLE>
<CAPTION>

                                                                       Gross          Gross
                                                    Amortized       Unrealized     Unrealized          Fair
                                                      Cost             Gains         Losses            Value
Securities Available-for-Sale

<S>                                              <C>             <C>              <C>             <C>         
     U.S. Government and its agencies            $     14,039    $         76     $         (5)   $     14,110
     Obligations of states and political
       subdivisions                                    23,526             309             (198)         23,637
     Corporate obligations                              2,520               1               (8)          2,513
     Mortgage-backed and other
       asset-backed securities                         36,940              84             (328)         36,696
                                                 ------------    ------------     ------------    ------------

                                                 $     77,025    $        470     $       (539)   $     76,956
                                                 ============    ============     ============    ============

Securities Held-to-Maturity

     Obligations of states and political
       subdivisions                              $      4,879    $        186     $         (2)   $      5,063
                                                 ============    ============     ============    ============

</TABLE>

The amortized  cost and estimated  market values of securities are as follows at
December 31, 1997:

<TABLE>
<CAPTION>

                                                                     Gross            Gross           Estimated
                                                   Amortized       Unrealized      Unrealized          Market
                                                     Cost             Gains          Losses             Value
Securities Available-for-Sale

<S>                                              <C>             <C>              <C>             <C>         
     U.S. Government and its agencies            $     21,946    $         25     $        (65)   $     21,906
     Obligations of states and political
       subdivisions                                     9,892              95               (6)          9,981
     Corporate obligations                                250               -                -             250
     Mortgage-backed and other
       asset-backed securities                         34,637              68             (265)         34,440
                                                 ------------    ------------     ------------    ------------

                                                 $     66,725    $        188     $       (336)   $     66,577
                                                 ============    ============     ============    ============

Securities Held-to-Maturity

     Obligations of states and political
       subdivisions                              $      5,268    $        118     $         (8)   $      5,378
                                                 ============    ============     ============    ============
</TABLE>

Gross  gains of $6,  $95 and  $175  and  gross  losses  of $0,  $68 and $92 were
realized on sales of securities available-for-sale.

<PAGE>13.42

NOTE 2 - SECURITIES (Continued)

The  amortized  cost and  estimated  market value of  securities at December 31,
1998, by contractual maturity,  are shown below.  Securities not due at a single
maturity date are shown separately.

<TABLE>
<CAPTION>

                                                        Available-for-Sale               Held-to-Maturity
                                                                     Estimated                       Estimated
                                                   Amortized           Market       Amortized         Market
                                                     Cost              Value          Cost             Value

<S>         <C>                                  <C>             <C>              <C>             <C>         
     Due in 1 year or less                       $      6,036    $      6,043     $        140    $        140
     Due after 1 year through
       5 years                                         10,837          10,932              616             624
     Due after five years through
       10 years                                         8,894           9,003            2,657           2,809
     Due after 10 years                                14,318          14,282            1,466           1,490
                                                 ------------    ------------     ------------    ------------
         Subtotal                                      40,085          40,260            4,879           5,063
     Mortgage-backed and other asset-
       backed securities                               36,940          36,696                -               -
                                                 ------------    ------------     ------------    ------------

         Total                                   $     77,025    $     76,956     $      4,879    $      5,063
                                                 ============    ============     ============    ============

</TABLE>

Securities with a carrying value of $19,747 and $21,807 at December 31, 1998 and
1997 were pledged to secure public deposits and repurchase agreements.  See Note
8 regarding additional securities pledges.

At December 31, 1998 and 1997, mortgage-backed securities include collateralized
mortgage  obligations  (CMO's)  and real  estate  mortgage  investment  conduits
(REMIC's)  with an  amortized  cost of  $18,000  and  $15,829  and fair value of
$17,721 and $15,658,  all of which are issued by U.S.  Government  agencies.  At
December 31, 1998 and 1997, approximately $10,782 and $11,646 are variable rate,
with the remainder fixed rate.

<PAGE>13.43

NOTE 3 - LOANS

Loans are comprised of the following as of December 31:

<TABLE>
<CAPTION>

                                                                                      1998             1997
                                                                                      ----             ----

<S>                                                                               <C>             <C> 
     Commercial and agricultural loans                                            $    115,198    $    112,586
     Real estate construction                                                           28,043          17,117
     Residential real estate loans                                                     160,655         127,574
     Installment loans to individuals                                                   49,932          54,950
                                                                                  ------------    ------------

                                                     Total                        $    353,828    $    312,227
                                                                                  ============    ============
</TABLE>

Non-performing loans consist of the following at December 31:
<TABLE>
<CAPTION>

                                                                                      1998             1997
                                                                                      ----             ----

<S>                                                                               <C>             <C>         
     Loans past due 90 days or more                                               $        775    $        505
     Non accrual loans                                                                   1,468             127
     Restructured loans                                                                    197             350
                                                                                  ------------    ------------

                                                     Total                        $      2,440    $        982
                                                                                  ============    ============
</TABLE>

Information regarding impaired loans is as follows:

<TABLE>
<CAPTION>
                                                                                      1998             1997
                                                                                      ----             ----
<S>                                                                              <C>              <C> 
     Year end impaired loans
         With no allowance for loan losses allocated                              $          -    $         19
         With allowance for loan losses allocated                                          748             108
     Amount of the allowance allocated                                                     145              30

     Average balance of impaired loans during the year                                     160             153
     Interest income recognized during impairment                                            -               -
     Cash-basis interest income recognized                                                   -               -

</TABLE>

The Bank had $720 and $0 loans on  non-accrual at December 31, 1998 or 1997 that
management did not deem to be impaired.

<PAGE>13.44

NOTE 3 - LOANS (Continued)

Certain directors and officers of the Corporation and Bank were customers of the
Bank in the  ordinary  course of  business.  Loan  activity  with these  related
parties is as follows:

     Balance as of January 1, 1998                            $      4,280
     Change in persons included                                        (14)
     New loans                                                         700
     Loan payments                                                  (3,404)
                                                               ------------

     Balance as of December 31, 1998                          $      1,562
                                                              ============


NOTE 4 - ALLOWANCE FOR LOAN LOSSES

The activity in the allowance for loan losses is as follows:

<TABLE>
<CAPTION>

                                                                      1998            1997             1996
                                                                      ----            ----             ----

<S>                                                              <C>              <C>             <C>         
     Balance, January 1                                          $      3,464     $      3,198    $      3,200
     Provision charged to operations                                      980              620             240
     Loans charged-off                                                   (411)            (550)           (545)
     Recoveries on loans previously charged-off                           208              196             303
                                                                 ------------     ------------    ------------

     Balance, December 31                                        $      4,241     $      3,464    $      3,198
                                                                 ============     ============    ============
</TABLE>

NOTE 5 - PREMISES, FURNITURE AND EQUIPMENT

A summary of premises, furniture and equipment by major category follows:

<TABLE>
<CAPTION>

                                                                                      1998             1997
                                                                                      ----             ----

<S>                                                                               <C>             <C>         
     Land                                                                         $        789    $        789
     Buildings and improvements                                                          7,833           6,484
     Leasehold improvements                                                              1,296           1,081
     Furniture and equipment                                                             7,218           6,885
                                                                                  ------------    ------------
         Total                                                                          17,136          15,239
     Accumulated depreciation                                                           (9,183)         (9,056)
                                                                                  ------------    ------------

     Premises, furniture and equipment, net                                       $      7,953    $      6,183
                                                                                  ============    ============
</TABLE>

<PAGE>13.45

NOTE 6 - INTEREST-BEARING TIME DEPOSITS

Time  deposits of $100 or greater  totaled  $28,228 and $24,762 at December  31,
1998 and 1997.

At December 31, 1998, the scheduled maturities of time deposits are as follows:

   1999                                        $    104,254
   2000                                              34,618
   2001                                              13,205
   2002                                              10,804
   2003                                              13,475
   Thereafter                                           225
                                               ------------

               Total                           $    176,581
                                               ============


NOTE 7 - SHORT-TERM BORROWINGS

Short-term borrowings are comprised of the following at year end:

<TABLE>
<CAPTION>

                                                                                      1998             1997
                                                                                      ----             ----

<S>                                                                               <C>             <C>         
     Balance of repurchase agreements outstanding                                 $     15,788    $     17,340

     Balance of treasury tax and loan open-end note                                        614           3,032
                                                                                  ------------    ------------

         Total short-term borrowings                                              $     16,402    $     20,372
                                                                                  ============    ============
</TABLE>

At December  31,  1998 and 1997,  the  Corporation  had $446 and $715 in related
party repurchase agreements.

<PAGE>13.46

NOTE 8 - LONG-TERM DEBT

Long-term debt outstanding at December 31 consists of the following:
<TABLE>
<CAPTION>

                                                                                      1998             1997
                                                                                      ----             ----
<S>                                                                              <C>                <C>
     Federal  Home  Loan  Bank  advances;  annual  principal  payments;  various
     maturities  with final maturity May 15, 2008;  interest  payable monthly at
     various  fixed  interest  rates  from  5.45% - 6.82%;  secured by a blanket
     pledge of the Bank's obligations of the U.S. Government and U.S. Government
     agencies and  one-to-four  family  residential  mortgage  loans.                $ 10,354        $   8,386

     Federal  Home Loan  Bank  advances;  principal  payments  due at  maturity;
     various maturities during the year 2000, with final maturity June 17, 2008;
     interest payable monthly at various fixed interest rates from  4.96%-6.17%;
     secured  by a  blanket  pledge  of  the  Bank's  obligations  of  the  U.S.
     Government and U.S.  Government agencies and one-to-four family residential
     mortgage loans.                                                                   13,500           11,500

                                                     Total                        $     23,854       $  19,886
                                                                                  ============       =========
</TABLE>

Annual principal payments required on long-term debt are as follows:

     1999                                                         $        827
     2000                                                               12,290
     2001                                                                  755
     2002                                                                  999
     2003                                                                3,026
     2004 and thereafter                                                 5,957
                                                                  ------------

         Total long-term debt                                     $     23,854
                                                                  ============

<PAGE>13.47

NOTE 9 - EMPLOYEE BENEFIT PLANS

The following  sets forth the defined  benefit  pension plan's funded status and
amount  recognized in the balance  sheet at December 31 (amounts  computed as of
September 30, 1998 and 1997):
<TABLE>
<CAPTION>

                                                                                  1998               1997
                                                                                  ----               ----
<S>                                                                          <C>                <C>
     Change in benefit obligation:
         Beginning benefit obligation                                        $        11,252    $       10,091
         Service cost                                                                    612               511
         Interest cost                                                                   803               744
         Actuarial gain                                                                    -               316
         Benefits paid                                                                  (427)             (410)
                                                                             ---------------    --------------
         Ending benefit obligation                                                    12,240            11,252

     Change in plan assets, at fair value:
         Beginning plan assets                                                        14,675            12,352
         Actual return                                                                   951             2,733
         Employer contribution                                                             -                 -
         Benefits paid                                                                  (427)             (410)
                                                                             ---------------    --------------

         Ending plan assets                                                           15,199            14,675  
                                                                             ----------------   ----------------

     Funded status                                                                     2,959             3,423
     Unrecognized net actuarial (gain)/loss                                              (43)             (433)
     Unrecognized prior service cost                                                      22                23
     Unrecognized transition asset                                                      (933)           (1,083)
                                                                             ---------------    --------------
     Prepaid/ (accrued) benefit cost                                         $         2,005    $        1,930 
                                                                             ================   ===============

</TABLE>

The  components of pension  expense and related  actuarial  assumptions  were as
follows.
<TABLE>
<CAPTION>

                                                               1998               1997               1996
                                                               ----               ----               ----

<S>                                                        <C>               <C>                <C>           
     Service cost                                          $          612    $           511    $          505
     Interest cost                                                    803                743               691
     Expected return on plan assets                                (1,341)            (1,126)           (1,070)
     Amortization of prior service cost                                 2                  2                 2
     Amortization of transition asset                                (151)              (151)             (151)
     Recognized net actuarial (gain)/ loss                              -                  -                 7 
                                                           --------------    ---------------    ---------------
                                                           $          (75)   $           (21)   $          (16)
                                                           ==============    ===============    ==============


     Discount rate on benefit obligation                              6.75%             7.25%             7.50%
     Long-term expected rate of return
       on plan assets                                                 9.25              9.25              9.25
     Rate of compensation increase                                    4.00              4.00              4.00

</TABLE>

At  December  31,  1998  and  1997,   the  plan's   assets   include   Lafayette
Bancorporation  common  stock of $1,038 and $783.  At December 31, 1998 and 1997
the plan's assets also included Lafayette Bank and Trust Company certificates of
deposit of $409 and $100.

<PAGE>13.48

NOTE 9 - EMPLOYEE BENEFIT PLANS (Continued)

The  Bank  maintains  a  retirement  savings  plan  covering  substantially  all
employees.  The plan requires  employees to complete 1 year of service and be 21
years of age before entering the plan.  Employee  contributions are limited to a
maximum  of 15% of their  salary.  The plan  allows  for a  matching  percentage
determined annually by the Board of Directors of the first 4% of employee salary
contributions and an annual discretionary  contribution.  Participants are fully
vested in salary deferral  contributions  and employer  matching  contributions.
Total 401(k) contributions  charged to expense were $116, $106 and $73 for 1998,
1997 and 1996.

The Bank  maintains  a  deferred  compensation  plan for the  benefit of certain
directors.  Under  the  plan,  the Bank  agrees,  in  return  for the  directors
deferring  the  receipt of a portion  of their  current  compensation,  to pay a
retirement  benefit  computed as the amount of the  compensation  deferred  plus
accrued  interest at a variable rate.  Accrued benefits payable totaled $858 and
$683 at December 31, 1998 and 1997. Deferred  compensation  expense was $90, $90
and $84 for 1998,  1997 and 1996. In conjunction  with the plan  formation,  the
Bank purchased life insurance on the directors. The cash surrender value of that
insurance is carried as an other asset on the  consolidated  balance sheet,  and
was approximately $3,522 and $3,367 at December 31, 1998 and 1997.

NOTE 10 - POSTRETIREMENT BENEFITS

The Bank sponsors a  postretirement  benefit plan which provides defined medical
benefits.  Retirees  contribute an amount equal to their  individual  applicable
premium to provide the  coverage,  less 30%,  which is paid monthly by the Bank.
Retirees must pay 100% of medical premiums for all dependent coverage.  The plan
is not funded and has no assets.

<PAGE>13.49

NOTE 10 - POSTRETIREMENT BENEFITS (Continued)

The following sets forth the plan's benefit obligation and amounts recognized in
the balance sheet at December 31:

<TABLE>
<CAPTION>

                                                                                      1998             1997
<S>                                                                              <C>              <C>
     Change in postretirement benefit obligation:
         Beginning benefit obligation                                             $        443    $        396
         Service cost                                                                       28              24
         Interest cost                                                                      31              28
         Unrecognized (gain)/loss                                                            -               7
         Benefits paid                                                                      (8)            (12)
                                                                                  ------------    ------------

         Ending benefit obligation                                                         494             443

     Unrecognized net gain                                                                 165             179
                                                                                  ------------    ------------

     Accrued benefit obligation                                                   $        659    $        622
                                                                                  ============    ============
</TABLE>

Components of net periodic postretirement benefit cost as of December 31:
<TABLE>
<CAPTION>

                                                                      1998            1997             1996
                                                                      ----            ----             ----

<S>                                                              <C>              <C>             <C>         
     Service cost                                                $         28     $         24    $         22
     Interest cost                                                         31               28              25
     Amortization of unrecognized (gain)/loss                             (14)             (15)            (16)
                                                                 ------------     ------------    ------------

         Benefit cost                                            $         45     $         37    $         31 
                                                                 ============     ============    =============

</TABLE>

For measurement purposes,  the annual rate of increase in the per capita cost of
covered health care benefits assumed was 11.5% for 1998, 1997 and 1996, with the
rate assumed to gradually decrease to 5.5% effective January 1, 2002. The health
care cost trend is a  significant  assumption.  However,  either an  increase or
decrease  in the  assumed  health care cost trend rates by 1% in each year would
affect the accumulated postretirement benefit obligation as of December 31, 1998
and  the  aggregate  service  and  interest  cost  components  of  net  periodic
postretirement benefit cost for the year then ended by amounts not considered to
be material.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement benefit obligation was 7% for 1998, 1997 and
1996.

<PAGE>13.50

NOTE 11 - STOCK APPRECIATION RIGHTS AND STOCK OPTION PLAN

The  Corporation  maintains  an  Officers'  Stock  Appreciation  Rights Plan for
granting rights to certain officers,  under which all available rights have been
granted.  Upon exercise of a stock  appreciation  right,  the holder may receive
cash equal to the excess of the fair market value of common stock at the date of
exercise over the option price. Stock appreciation  rights are vested at 20% per
year and must be exercised within 10 years of grant. The plan expires May, 2002.
Granted rights  outstanding  were  fully-vested and consisted of 44,094 at $6.05
per share for 1998, and 45,085 at $6.65 per share for 1997,  69,166 at $7.32 per
share  for  1996.  In 1998,  prior to the  stock  dividend,  5,000  rights  were
exercised at $39 per share.  Compensation expense charged to operations in 1998,
1997 and 1996 was  $450,  $657 and $112 and is based on an  increase  in  market
value. The liability at December 31, 1998 and 1997 was $1,420 and $1,132.

The Corporation has established two  nonqualified  stock option plans to provide
stock options to directors and key members of  management.  One plan was adopted
in 1995 ("1995 Plan") and the other in 1998 ("1998  Plan").  The total number of
shares of common stock available for grant to directors and management are shown
below:

<TABLE>
<CAPTION>
                                                1998            1995
                                                Plan            Plan             Total

  <S>                                     <C>              <C>             <C>   
  Directors                                     16,500           52,708          69,208
  Management                                    46,200           75,068         121,268
                                          ------------     ------------    ------------

       Totals                                   62,700          127,776         190,476 
                                          ============     ============    =============

</TABLE>

All  shares  for both plans  were  available  for grant at a price  equal to the
market price of the stock at the date of grant.

Under the 1995 Plan,  options  granted to  directors at the  effective  date are
exercisable  any time after the date of grant,  and options granted to directors
elected after the effective date are exercisable after two years. Under the 1998
Plan,  options granted to directors at the effective date and directors  elected
after the effective date are  exercisable  after two years.  Options  granted to
management  under both plans become 20% exercisable  after one year and 20% each
subsequent  year.  Both plans are  effective  for five years and options must be
exercised within ten years from the date of grant.

A summary of the Corporation's  stock option activity,  and related  information
for the years ended December 31, follows (adjusted for stock dividends):

<TABLE>
<CAPTION>

                                                 ----------1 9 9 8---------         -----------1 9 9 7------------
                                                                  Weighted                              Weighted
                                                                   Average                               Average
                                                                  Exercise                              Exercise
                                                    Options         Price              Options            Price

<S>                                                  <C>        <C>                      <C>       <C>           
Outstanding beginning of year                        117,432    $      18.75             87,142    $        17.58
Granted                                               23,492           33.44             30,976             22.00
Exercised                                             (3,102)          18.18                  -                  -
Forfeited                                                  -              -                (686)            17.90
                                                 -----------    -----------         -----------    --------------

Outstanding end of year                              137,822    $      21.27            117,432    $        18.75
                                                 ===========    ============        ===========    ==============

Exercisable at end of year                            68,163    $      17.79             54,667    $        17.27
                                                 ===========    ============        ===========    ==============

Weighted average fair value per
  option granted during the year                 $     5.28                         $      4.83

</TABLE>

<PAGE>13.51

Options  outstanding at December 31, 1998 have a weighted average remaining life
of 8.2 years, with exercise prices ranging from $17.15 to $34.55.

Pro forma  information  regarding  net  income and  earnings  per share has been
determined as if the  Corporation  had accounted for its stock options under the
fair value method. The fair value for these options was estimated at the date of
grant using a  Black-Scholes  option  pricing model with the following  weighted
average assumptions for the years 1998, 1997 and 1996,  respectively:  risk-free
interest rates of 5.6%, 6.6% and 6.5%; dividend yields of 2%; volatility factors
of the expected market price of the  Corporation's  common stock of .16, .16 and
 .05,  and a  weighted  average  expected  life of the  options of five years for
management options and two years for directors' options.

NOTE 11 - STOCK APPRECIATION RIGHTS AND STOCK OPTION PLAN (Continued)

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options' vesting period.  The Corporation's pro
forma   information   follows  (in  thousands  except  for  earnings  per  share
information):

<TABLE>
<CAPTION>
                                                                      1998            1997             1996
                                                                      ----            ----             ----

<S>                                                              <C>              <C>             <C>         
     Pro forma net income                                        $      5,242     $      4,706    $      4,034
     Pro forma earnings per share
         Basic                                                   $       2.20     $      1.98     $       1.70
         Diluted                                                 $       2.15     $      1.96     $       1.69
</TABLE>

In future years, the pro forma effect of not applying this standard may increase
if additional options are granted.

NOTE 12 - INCOME TAXES

Income taxes consist of the following:

<TABLE>
<CAPTION>
                                                                      1998            1997             1996
                                                                      ----            ----             ----

<S>                                                              <C>              <C>             <C>         
     Currently payable                                           $      3,096     $      2,626    $      2,165
     Deferred income taxes (benefit)                                     (385)             (57)            (62)
                                                                 ------------     ------------    ------------

         Total                                                   $      2,711     $      2,569    $      2,103
                                                                 ============     ============    ============

</TABLE>
<PAGE>13.52

The  following is a  reconciliation  of statutory  federal  income taxes and the
amount  computed by applying the  statutory  rate of 34% to income before income
taxes:

<TABLE>
<CAPTION>

                                                                      1998            1997             1996
                                                                      ----            ----             ----

    <S>                                                          <C>              <C>             <C>
     Statutory rate applied to income before
       income taxes                                              $      2,750     $      2,508    $      2,106
     Add/(deduct)
         Tax exempt interest income                                      (337)            (303)           (301)
         State tax expense (net of federal benefit)                       358              405             346
         Other                                                            (60)             (41)            (48)
                                                                 ------------     ------------    ------------

              Total                                              $      2,711     $      2,569    $      2,103
                                                                 ============     ============    ============
</TABLE>

NOTE 12 - INCOME TAXES (Continued)

The net  deferred  tax asset  reflected  in the  consolidated  balance  sheet is
comprised of the following components as of December 31:

<TABLE>
<CAPTION>

                                                                                      1998             1997
                                                                                      ----             ----
    <S>                                                                          <C>              <C> 
     Deferred tax assets
         Allowance for loan losses                                                $        817    $        510
         Accrued stock appreciation rights                                                 562             448
         Accrued post-retirement benefit obligation                                        319             271
         Deferred compensation                                                             307             237
         Deferred loan fees                                                                 79             132
         Net operating loss carry-forward                                                    -              26
         Net unrealized loss on securities available-for-sale                               27              59
                                                                                  ------------    ------------
              Total tax assets                                                           2,111           1,683


     Deferred tax liabilities
         Depreciation                                                                     (219)           (220)
         Net pension benefit                                                              (794)           (765)
         Other                                                                            (216)           (169)
                                                                                  ------------    ------------
         Total deferred tax liabilities                                                 (1,229)         (1,154)

     Valuation allowance                                                                     -               -
                                                                                  ------------    ------------

         Net deferred tax asset                                                   $        882    $        529
                                                                                  ============    ============

</TABLE>
<PAGE>13.53

NOTE 13 - PER SHARE DATA

In November  1998,  the  Corporation  issued  217,640  shares of common stock in
connection with a 10% stock dividend.  In November 1997, the Corporation  issued
197,597  shares of common  stock in  connection  with a 10% stock  dividend.  In
September  1996,  the  Corporation  issued  329,329  shares of  common  stock in
connection  with a 20% stock  dividend.  The  following  table  illustrates  the
computation of basic and diluted earnings per share.

<TABLE>
<CAPTION>

                                                                   1998            1997               1996
                                                                   ----            ----               ----
<S>                                                        <C>               <C>                <C> 
Basic earnings per share
     Net income                                            $        5,377    $         4,808    $        4,091
     Weighted average shares outstanding                        2,380,342          2,377,618         2,377,750
                                                           --------------    ---------------    --------------
         Basic earnings per share                          $         2.26    $          2.02    $         1.72
                                                           ==============    ===============    ==============


Diluted earnings per share
     Net income                                            $        5,377    $         4,808    $        4,091

     Weighted average shares outstanding                        2,380,342          2,377,618         2,377,750
     Diluted effect of assumed exercise
       of Stock Options                                            53,235             23,231             4,187
                                                           --------------    ---------------    --------------
         Diluted average shares outstanding                $    2,433,577    $     2,400,849    $    2,381,937
                                                           ==============    ===============    ==============

Diluted earnings per share                                 $         2.21    $          2.00    $         1.72
                                                           ==============    ===============    ==============
</TABLE>

NOTE 14 - CAPITAL REQUIREMENTS

The Corporation and Bank are subject to various regulatory capital  requirements
administered by federal and state banking agencies.  Capital adequacy guidelines
and prompt  corrective  action  regulations  involve  quantitative  measures  of
assets,  liabilities,  and  certain  off-balance-sheet  items  calculated  under
regulatory  accounting  practices.  Capital amounts and classifications are also
subject  to  qualitative  judgements  by  regulators.  Failure  to meet  capital
requirements can initiate regulatory action.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the  Corporation  and Bank to maintain  minimum  amounts and ratios (set
forth in the  following  table) of total and Tier 1 capital  (as  defined in the
regulations)  to  risk-weighted  assets (as defined),  and of Tier 1 capital (as
defined) to average assets (as defined). Management believes the Corporation and
Bank meet all applicable capital adequacy requirements as of December 31, 1998.

Prompt  corrective  action  regulations  applicable  to the  Bank  provide  five
classifications:  well- capitalized,  adequately capitalized,  undercapitalized,
significantly undercapitalized, and critically undercapitalized,  although these
terms are not used to  represent  overall  financial  condition.  If  adequately
capitalized,  regulatory  approval is required to accept brokered  deposits.  If
undercapitalized,  capital  distributions  are  limited,  as is asset growth and
expansion, and capital restoration plans are required.

As of December 31, 1998, the Bank was categorized as well-capitalized  under the
regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as
well-capitalized,  the Bank  must  maintain  minimum  total  risk-based,  Tier 1
risk-based, and Tier 1 leverage ratios as set forth in the table.

<PAGE>13.54

The Corporation's  actual consolidated  capital amounts and ratios are presented
in the following  table (in  millions).  The Bank's actual  capital  amounts and
ratios are not materially different from the consolidated amounts below.

<TABLE>
<CAPTION>
                                                                                            Minimum Required
                                                                                               To Be Well-
                                                                  Minimum Required          Capitalized Under
                                                                     For Capital            Prompt Corrective
                                                Actual            Adequacy Purposes        Action Regulations
                                            Amount   Ratio         Amount     Ratio          Amount     Ratio
1998

<S>                                       <C>           <C>     <C>                <C>    <C>             <C>  
Total capital to risk weighted assets     $    46.1     13.1%   $        28.2      8.0%   $      35.3     10.0%
Tier 1 capital to risk weighted assets         41.9     11.9             14.1      4.0           21.2      6.0
Tier 1 capital to average assets               41.9      8.8             19.0      4.0           23.8      5.0

1997

Total capital to risk weighted assets     $    41.1     13.3%   $        24.8      8.0%   $      31.0     10.0%
Tier 1 capital to risk weighted assets         37.7     12.1             12.4      4.0           18.6      6.0
Tier 1 capital to average assets               37.7      8.8             17.2      4.0           21.5      5.0

</TABLE>

The  Bank is also  subject  to  state  regulations  restricting  the  amount  of
dividends payable to the Corporation.  At December 31, 1998, the Bank had $7,331
of retained earnings available for dividends under these regulations.

As  discussed in Note 18, the Bank  expects to acquire  three  branches in March
1999. The acquisition will reduce consolidated  capital levels.  Management will
monitor consolidated  capital levels and anticipates  sufficient capital will be
maintained  by  December  31,  1999.  The  Corporation  expects  to  borrow  and
contribute   capital  to  the  Bank,   and  the  Bank  is   expected  to  remain
well-capitalized.

<PAGE>13.55

NOTE 15 - COMMITMENTS AND CONTINGENT LIABILITIES

The Bank leases branch  facilities  under  operating  leases expiring in various
years through 2007.  Expense for leased  premises was $219,  $188,  and $181 for
1998, 1997 and 1996.
Future minimum lease payments are as follows:

  1999                                                         $        230
  2000                                                                  213
  2001                                                                  149
  2002                                                                  142
  2003                                                                  117
  2004 through 2007                                                     232
                                                               ------------

      Total                                                    $      1,083
                                                               ============

In the  ordinary  course  of  business,  the Bank  has  loans,  commitments  and
contingent  liabilities,  such as guarantees  and  commitments to extend credit,
which are not reflected in the  consolidated  balance sheet. The Bank's exposure
to  credit  loss in the  event  of  nonperformance  by the  other  party  to the
financial instrument for commitments to make loans and standby letters of credit
is represented by the contractual amount of those instruments. The Bank uses the
same credit  policy to make such  commitments  as it uses for  on-balance  sheet
items.

At December 31,  off-balance  sheet financial  instruments whose contract amount
represents credit risk are summarized as follows:

                                                   1998             1997
                                                   ----             ----

     Unused lines of credit                  $     43,239    $     33,686
     Commitments to make loans                     14,976           4,964
     Standby letters of credit                      2,759           2,189
     Commercial letters of credit                      59              78

Since many  commitments to make loans expire without being used, the amount does
not necessarily  represent  future cash  commitments.  Collateral  obtained upon
exercise of the commitment is determined using management's credit evaluation of
the borrower, and may include accounts receivable, inventory, property, land and
other items.  These  commitments are generally  variable rate or carry a term of
one year or less.

The cash  balance  required  to be  maintained  on hand or on  deposit  with the
Federal  Reserve  was $5,955 and $4,931 at  December  31,  1998 and 1997.  These
reserves do not earn interest.

<PAGE>13.56

NOTE 16 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying  value and  estimated  fair values of the  Corporation's  financial
instruments as of December 31 are as follows:

<TABLE>
<CAPTION>

                                                -----------1 9 9 8---------        -----------1 9 9 7---------
                                                 Carrying            Fair           Carrying            Fair
                                                   Value             Value            Value             Value

<S>                                            <C>              <C>               <C>              <C> 
Financial assets
   Cash and cash equivalents                   $      18,768    $      18,768     $      30,901    $      30,901
   Interest-bearing balances with
     other financial institutions                        671              671                 -                -
   Securities available-for-sale                      76,956           76,956            66,577           66,577
   Securities held-to-maturity                         4,879            5,063             5,268            5,378
   Loans held for sale                                10,086           10,264             7,640            7,768
   Loans, net                                        349,587          351,685           308,763          310,115
   Federal Home Loan Bank stock                        1,539            1,539             1,242            1,242
   Accrued interest receivable                         4,592            4,592             4,359            4,359

Financial liabilities
   Deposits                                    $    (395,546)   $    (398,747)    $    (355,195)   $    (356,623)
   Short-term borrowings                             (16,402)         (16,402)          (20,372)         (20,372)
   Long-term debt                                    (23,854)         (24,527)          (19,886)         (20,076)
   Accrued interest payable                           (1,471)          (1,471)           (1,332)          (1,332)

</TABLE>

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value.  The carrying  amount is  considered  to estimate fair value for cash and
short-term  instruments,   demand  deposits,   short-term  borrowings,   accrued
interest, and variable rate loans or deposits that reprice frequently and fully.
Securities  fair values are based on quoted  market  prices or, if no quotes are
available,  on the rate and term of the  security and on  information  about the
issuer.  For loans held for sale, the fair value of loans held for sale is based
on quoted market prices. For commercial, real estate, consumer, and other loans,
fair value is estimated by discounting future cash flows using the current rates
at which similar loans would be made to borrowers  with similar  credit  ratings
and for  the  same  remaining  maturities.  Federal  Home  Loan  Bank  stock  is
restricted  in nature and is not actively  traded on a secondary  market and the
carrying  amount is a  reasonable  estimate  of fair  value.  The fair  value of
fixed-maturity  certificates  of deposit is estimated  using the rates currently
offered for deposits of similar remaining  maturities.  For long-term debt, fair
value is estimated using rates  currently  available to the Corporation for debt
with  similar  terms and  remaining  maturities.  The  estimated  fair value for
off-balance  sheet  loan  commitments  approximates  carrying  value and are not
considered significant to this presentation.

<PAGE>13.57

NOTE 17 - PARENT COMPANY STATEMENTS

Presented  below are  condensed  balance  sheets,  statements of income and cash
flows for the parent company:

<TABLE>
<CAPTION>

CONDENSED BALANCE SHEETS
December 31
                                                                                           1998            1997
                                                                                           ----            ----
<S>                                                                                   <C>              <C> 
ASSETS
Cash on deposit with subsidiary                                                       $      1,488     $        758
Investment in bank                                                                          42,463           38,576
Other assets                                                                                   559              720
                                                                                      ------------     ------------

                                                                                      $     44,510     $     40,054
                                                                                      ============     ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities                                                                                  1,896            1,585

Shareholders' equity                                                                        42,614           38,469
                                                                                      ------------     ------------

                                                                                      $     44,510     $     40,054
                                                                                      ============     ============

</TABLE>

<TABLE>
<CAPTION>

CONDENSED STATEMENTS OF INCOME
Years ended December 31
                                                                          1998             1997            1996
                                                                          ----             ----            ----

<S>                                                                   <C>             <C>              <C>
Operating income
     Dividends received from subsidiary bank                          $      1,850    $      1,714     $      1,570
     Interest income                                                            26              10                3
                                                                      ------------    ------------     ------------
                                                                             1,876           1,724            1,573

Operating expenses                                                             543             742              192
                                                                      ------------    ------------     ------------

Income before income taxes and equity in
  undistributed earnings of bank                                             1,333             982            1,381

Income tax benefit                                                             205             290               75
                                                                      ------------    ------------     ------------
Income before equity in undistributed earnings of bank                       1,538           1,272            1,456

Equity in undistributed earnings of bank                                     3,839           3,536            2,635
                                                                      ------------    ------------     ------------

Net income                                                                   5,377           4,808            4,091

Other comprehensive income, net of tax                                          48             221             (328)
                                                                      ------------    ------------     ------------

Comprehensive income                                                  $      5,425    $      5,029     $      3,763
                                                                      ============    ============     ============
</TABLE>

<PAGE>13.58

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996
         (Dollar amounts in thousands, except share and per share data)

- --------------------------------------------------------------------------------

NOTE 17 - PARENT COMPANY STATEMENTS (Continued)

<TABLE>
<CAPTION>

CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31

                                                                          1998             1997            1996
                                                                          ----             ----            ----

<S>                                                                   <C>             <C>              <C>
Cash flows from operating activities
     Net income                                                       $      5,377    $      4,808     $      4,091
     Adjustments to reconcile net income to net cash
       from operating activities
         Amortization of deferred costs                                          6               6                6
         Equity in undistributed earnings of bank                           (3,839)         (3,536)          (2,635)
         Other assets and other liabilities                                    466             (36)             215
                                                                      ------------    ------------     ------------
              Net cash from operating activities                             2,010           1,242            1,677

Cash flows from financing activities
     Principal payments on long-term debt                                        -               -             (224)
     Common stock issued                                                        69               -                -
     Dividends paid                                                         (1,341)         (1,201)            (989)
     Purchase of treasury shares                                                (8)             (5)              (3)
                                                                      ------------    ------------     ------------
         Net cash from financing activities                                 (1,280)         (1,206)          (1,216)
                                                                      ------------    ------------     ------------

Net change in cash and cash equivalents                                        730              36              461

Cash and cash equivalents at beginning of year                                 758             722              261
                                                                      ------------    ------------     ------------

Cash and cash equivalents at end of year                              $      1,488    $        758     $        722
                                                                      ============    ============     ============

</TABLE>

NOTE 18 - BRANCH ACQUISITION

In October  1998,  the Bank  signed a  definitive  agreement  to  acquire  three
branches located in DeMotte, Remington, and Rensselaer, Indiana. Under the terms
of  the  agreement,   the  Bank  will  acquire  all  of  the  deposits  totaling
approximately $118 million,  selected loans totaling  approximately $60 million,
in addition to all physical  facilities  and certain other  assets.  Intangibles
associated with this purchase will be approximately $13 million. The transaction
has  received  all  required  regulatory  approvals  and is expected to close in
March, 1999.

In  September  1996,  the Bank  purchased a branch in  Monticello,  Indiana from
another institution.  The fair value of assets acquired was $923, the fair value
of  liabilities  assumed was $18,114,  and the Bank received  $16,298 of cash at
settlement.  Goodwill and core deposit intangibles associated with this purchase
amounted to $893.

<PAGE>13.59

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996
         (Dollar amounts in thousands, except share and per share data)

- -------------------------------------------------------------------------------

NOTE 19 - OTHER COMPREHENSIVE INCOME

Other comprehensive income components and related taxes were as follows:

<TABLE>
<CAPTION>

                                                               1998               1997               1996
                                                               ----               ----               ----

<S>                                                        <C>               <C>                <C>
Unrealized holding gains and losses on
     available-for-sale securities                         $           85    $           394    $         (460)
Less:  reclassification adjustments for gains
      and losses later recognized in income                            (6)               (27)              (83)
                                                           --------------    ---------------    --------------
Net unrealized gains and losses                                        79                367              (543)
Tax effect                                                            (31)              (146)             (215)
                                                           --------------    ---------------    --------------

Other comprehensive income                                 $           48    $           221    $         (328)
                                                           ===============   ===============    ==============

</TABLE>

NOTE 20 - SEGMENT INFORMATION

The Corporation's operations include three primary segments:  banking,  mortgage
banking,  and trust.  Through its banking  subsidiary's  thirteen  locations  in
Tippecanoe and White Counties,  the Corporation provides  traditional  community
banking services, such as accepting deposits and making commercial,  residential
and consumer  loans.  Mortgage  banking  activities  include the  origination of
residential  mortgage  loans for sale on a servicing  released  basis to various
investors.  The  Corporation's  trust  department  provides  both  personal  and
corporate trust services.

The Corporation's  three reportable  segments are determined by the products and
services offered. Loans,  investments and deposits comprise the primary revenues
and expenses of the banking  operation,  net gains on loans sold account for the
revenues in the mortgage banking segment,  and trust administration fees provide
the primary revenues in the trust department.

The following segment  financial  information has been derived from the internal
profitability  reporting system utilized by management to monitor and manage the
financial  performance of the Corporation.  The accounting policies of the three
segments  are  the  same  as  those  described  in the  summary  of  significant
accounting  policies.  The Corporation  evaluates  segment  performance based on
profit or loss before  income  taxes.  The  evaluation  process for the mortgage
banking and trust segments include only direct expenses,  while certain indirect
expenses, including goodwill, are absorbed by the banking operation.

<PAGE>13.60
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996
         (Dollar amounts in thousands, except share and per share data)

- -------------------------------------------------------------------------------

NOTE 20 - SEGMENT INFORMATION (Continued)

<TABLE>
<CAPTION>

1998                                                              Mortgage                               Total
                                                Banking            Banking            Trust            Segments

<S>                                         <C>                <C>                <C>               <C>            
     Net interest income                    $        17,239    $          497     $            -    $        17,736
     Net gain on loan sales                               -             1,255                  -              1,255
     Other revenue                                    2,685                12                964              3,661
     Noncash items:
         Depreciation                                   594                27                 25                646
         Provision for loan loss                        980                 -                  -                980
     Segment profit                                   7,636               760                209              8,605
     Segment assets                                 473,019            10,224                167            483,410



1997                                                              Mortgage                               Total
                                                Banking            Banking            Trust            Segments

     Net interest income                    $        15,974    $          402     $            -    $        16,376
     Net gain on loan sales                               -               736                  -                736
     Other revenue                                    2,531                16                885              3,432
     Noncash items:
         Depreciation                                   588                21                 22                631
         Provision for loan loss                        620                 -                  -                620
     Segment profit                                   7,451               469                189              8,109
     Segment assets                                 430,357             7,796                157            438,310


1996                                                              Mortgage                               Total
                                                Banking            Banking            Trust            Segments

     Net interest income                    $        13,863    $          346     $            -    $        14,209
     Net gain on loan sales                               -               398                  -                398
     Other revenue                                    2,209                 3                812              3,024
     Noncash items:
         Depreciation                                   657                13                 23                693
         Provision for loan loss                        240                 -                  -                240
     Segment profit                                   5,858               357                168              6,383
     Segment assets                                 407,807             5,993                130            413,930


</TABLE>

<PAGE>13.61

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996
         (Dollar amounts in thousands, except share and per share data)

- -------------------------------------------------------------------------------

NOTE 20 - SEGMENT INFORMATION (Continued)

Significant  segment  totals  are  reconciled  to the  financial  statements  as
follows:

<TABLE>
<CAPTION>

                                              Reportable                          Consolidated
1998                                           Segments             Other            Totals
- ----                                           --------             -----            ------

<S>                                         <C>                <C>                <C>           
     Net interest income                    $        17,736    $           26     $       17,762
     Provision for loan loss                            980                 -                980
     Net gain on loan sales                           1,255                 -              1,255
     Other revenue                                    3,661                 -              3,661
     Profit                                           8,605            (3,228)             5,377
     Assets                                         483,410               559            483,969

                                              Reportable                          Consolidated
1997                                           Segments             Other            Totals
- ----                                           --------             -----            ------

     Net interest income                    $        16,376    $           10     $       16,386
     Provision for loan loss                            620                 -                620
     Net gain on loan sales                             736                 -                736
     Other revenue                                    3,432                 -              3,432
     Profit                                           8,109            (3,301)             4,808
     Assets                                         438,310               719            439,029

                                              Reportable                          Consolidated
1996                                           Segments             Other            Totals
- ----                                           --------             -----            ------

     Net interest income                    $        14,209    $           (6)    $       14,203
     Provision for loan loss                            240                 -                240
     Net gain on loan sales                             398                 -                398
     Other revenue                                    3,024                 -              3,024
     Profit                                           6,383            (2,292)             4,091
     Assets                                         413,930               461            414,391

</TABLE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996
         (Dollar amounts in thousands, except share and per share data)

- -------------------------------------------------------------------------------

NOTE 20 - SEGMENT INFORMATION (Continued)

Amounts included in the "other" column are as follows.

<TABLE>
<CAPTION>

                                                               1998               1997               1996
                                                               ----               ----               ----

<S>                                                        <C>               <C>                <C>
Income:
     Holding company net interest
       income (expense)                                    $           26    $            10    $           (6)

Profit:
     Holding company net interest
       income (expense)                                                26                 10                (6)    
     Holding company expenses                                        (543)             (742)              (183)
     Income tax expense                                            (2,711)            (2,569)           (2,103)


Assets:
     Holding company assets                                           559                719               461

<PAGE>
Stock Information

The common stock of Lafayette Bancorporation,  Lafayette,  Indiana, is traded on
the OTC Bulletin Board under the trading symbol of LAYB (Cusip No. 505893-10-7).
At the close of business on  December  31,  1998,  there were  2,380,427  shares
outstanding held by approximately 500 shareholders.

Management  does not have knowledge of the prices paid in all  transactions  and
has not verified the accuracy of those prices that have been  reported.  Because
of the lack of an established  market for the Common Shares of the  Corporation,
these  prices  would not  necessarily  reflect the prices which the Shares would
trade in an active market.

                             Price Per Share              Dividend
                          High            Low             Declared
                          -------------------             --------
1998
First Quarter            $34 9/16       $28 7/8            $  .12
Second Quarter            36 3/8         31 3/4               .12
Third Quarter             37 1/4         33 7/16              .12
Fourth Quarter            40 3/4         36                   .20

1997
First Quarter             19 7/8         19 1/4            $  .10
Second Quarter            21 7/8         19 7/8               .11
Third Quarter             24 1/2         21 7/8               .11
Fourth Quarter            28 7/8         24 1/2               .19

Data  adjusted  for all  stock  dividends,  including  a 10% stock  dividend  to
shareholders of record on September 30, 1998, paid on November 2, 1998.

</TABLE>

                                   EXHIBIT 21

                           SUBSIDIARIES OF REGISTRANT

          NAME                                 STATE OF INCORPORATION

      Lafayette Bank and Trust Company                Indiana


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
REGISTRANT'S  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR THE TWELVE  MONTHS  ENDED
DECEMBER  31,  1998  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0001035373
<NAME>                        Lafayette Bancorporation
<MULTIPLIER>                                   1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                  JAN-1-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                              17,368
<INT-BEARING-DEPOSITS>                                   0
<FED-FUNDS-SOLD>                                     1,400
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                         76,956
<INVESTMENTS-CARRYING>                               4,879
<INVESTMENTS-MARKET>                                 5,063
<LOANS>                                            353,828
<ALLOWANCE>                                          4,241
<TOTAL-ASSETS>                                     483,969
<DEPOSITS>                                         395,546
<SHORT-TERM>                                        16,402
<LIABILITIES-OTHER>                                  5,553
<LONG-TERM>                                         23,854
                                    0
                                              0
<COMMON>                                             2,394
<OTHER-SE>                                          40,220
<TOTAL-LIABILITIES-AND-EQUITY>                     483,969
<INTEREST-LOAN>                                     29,810
<INTEREST-INVEST>                                    4,208
<INTEREST-OTHER>                                       707
<INTEREST-TOTAL>                                    34,725
<INTEREST-DEPOSIT>                                  14,906
<INTEREST-EXPENSE>                                  16,963
<INTEREST-INCOME-NET>                               17,762
<LOAN-LOSSES>                                          980
<SECURITIES-GAINS>                                       6
<EXPENSE-OTHER>                                     13,610
<INCOME-PRETAX>                                      8,088
<INCOME-PRE-EXTRAORDINARY>                           8,088
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         5,377
<EPS-PRIMARY>                                         2.26
<EPS-DILUTED>                                         2.21
<YIELD-ACTUAL>                                        4.34
<LOANS-NON>                                          1,468
<LOANS-PAST>                                           775
<LOANS-TROUBLED>                                       197
<LOANS-PROBLEM>                                        816
<ALLOWANCE-OPEN>                                     3,464
<CHARGE-OFFS>                                          411
<RECOVERIES>                                           208
<ALLOWANCE-CLOSE>                                    4,241
<ALLOWANCE-DOMESTIC>                                 3,555
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                686
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission