ALEXANDRIA REAL ESTATE EQUITIES INC
10-Q, 1997-11-14
REAL ESTATE INVESTMENT TRUSTS
Previous: CRESCENT OPERATING INC, 8-K/A, 1997-11-14
Next: BAYONNE BANCSHARES INC, 10-Q, 1997-11-14



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-Q

(Mark One)

    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
   ---                    SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended September 30, 1997
                                           
                                          OR
                                           
            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
   ---                    SECURITIES EXCHANGE ACT OF 1934
             For the transition period from ____________ to ____________
                                           
                            Commission file number 1-12993
                                           
                        ALEXANDRIA REAL ESTATE EQUITIES, INC.
                (Exact name of registrant as specified in its charter)
                                           
          Maryland                                    95-4502084
(State or other jurisdiction of        (I.R.S. Employer Identification Number)
incorporation or organization)    

        251 South Lake Avenue, Suite 700, Pasadena, California 91101
                   (Address of principal executive offices)

                               (626) 578-0777
            (Registrant's telephone number, including area code)

                                         N/A
                       - - - - - - - - - - - - - - - - - - - -
                 (Former name, former address and former fiscal year,
                           if changed since last report)
                                           
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.

                         Yes     X          No
                             ---------         ----------

As of November 13, 1997, 11,404,631 shares of common stock, par value $.01 per
share, were outstanding.


<PAGE>

                                  TABLE OF CONTENTS



PART I  -  FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS (UNAUDITED)

           Condensed Consolidated Balance Sheets of Alexandria Real Estate 
           Equities, Inc. as of September 30, 1997 and December 31, 1996

           Condensed Consolidated Statements of Operations of Alexandria 
           Real Estate Equities, Inc. for the three months ended September 
           30, 1997 and 1996 and the nine months ended September 30, 1997 and 
           1996

           Condensed Consolidated Statement of Stockholders' Equity of 
           Alexandria Real Estate Equities, Inc. for the nine months ended 
           September 30, 1997
           
           Condensed Consolidated Statements of Cash Flows of Alexandria 
           Real Estate Equities, Inc. for the nine months ended September 
           30, 1997 and 1996
           
           Notes to Condensed Consolidated Financial Statements
           
Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

PART II -  OTHER INFORMATION

Item 1.    LEGAL PROCEEDINGS
Item 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS
Item 3.    DEFAULTS UPON SENIOR SECURITIES
Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Item 5.    OTHER INFORMATION
Item 6.    EXHIBITS AND REPORTS ON FORM 8-K


                                         1

<PAGE>

                         Alexandria Real Estate Equities, Inc.
                                           
                        Condensed Consolidated Balance Sheets
                                     (Unaudited)
                    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                   SEPTEMBER 30,   DECEMBER 31,
                                                       1997           1996
                                                   ----------------------------
ASSETS
Rental properties, net                               $214,922       $146,960
Cash and cash equivalents                               6,789          1,696
Tenant security deposit funds and other 
  restricted cash                                       4,655          5,585
Tenant receivables and deferred rent                    1,153          1,244
Loan fees and costs (net of accumulated 
  amortization of $184 and $131, 
  respectively)                                         1,602          2,502
Other assets                                            2,403          2,405
                                                     --------------------------
    Total assets                                     $231,524       $160,392
                                                     --------------------------
                                                     -------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Secured notes payable and line of credit             $ 54,727       $113,182
Accounts payable, accrued expenses and tenant 
  security deposits                                     4,965          3,562
Dividends payable                                       4,562          1,550
Due to Health Science Properties Holding 
  Corporation                                              --          2,525
                                                     --------------------------
    Total liabilities                                  64,254        120,819

Manditorily redeemable Series V cumulative 
  convertible preferred stock, $0.01 par 
  value per share                                          --         25,042
Stockholders' equity:
  Preferred stock, $0.01 par value per share               --            111
  Common stock, $0.01 par value per share, 
    100,000,000 shares authorized; 11,404,631 
    and 1,000 shares issued and outstanding at 
    September 30, 1997 and December 31, 1996, 
    respectively                                          114             --
Additional paid-in capital                            178,297         16,195
Accumulated deficit                                   (11,141)        (1,775)
                                                     --------------------------
    Total stockholders' equity                        167,270         14,531
                                                     --------------------------
    Total liabilities and stockholders' equity       $231,524       $160,392
                                                     --------------------------
                                                     --------------------------


SEE ACCOMPANYING NOTES.

                                     2
<PAGE>

                       Alexandria Real Estate Equities, Inc.

                  Condensed Consolidated Statements of Operations
                                    (Unaudited)
                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED            NINE MONTHS ENDED 
                                                                   SEPTEMBER 30,                 SEPTEMBER 30,     
                                                                1997           1996           1997           1996
                                                          ---------------------------------------------------------
<S>                                                       <C>              <C>           <C>               <C>
Revenues:
  Rental                                                  $     7,062      $   3,752     $   17,963        $ 8,303
  Tenant recoveries and other income                            2,615          1,659          6,619          2,881
                                                          ---------------------------------------------------------
                                                                9,677          5,411         24,582         11,184
Expenses:
  Rental operations                                             2,383          1,374          6,216          2,599
  General and administrative                                      629            310          1,805          1,080
  Interest                                                      1,214          1,924          5,789          4,042
  Stock compensation                                               --             --          4,239             --
  Post retirement benefit                                          --            438            632            438
  Special bonus                                                    --             --            353             --
  Acquisition LLC financing costs                                  --             --          6,973             --
  Write-off of unamortized loan costs                              --             --          2,147             --
  Depreciation and amortization                                 1,325            674          3,434          1,567
                                                          ---------------------------------------------------------
                                                                5,551          4,720         31,588          9,726
                                                          ---------------------------------------------------------
Net (loss) income                                         $     4,126      $     691     $   (7,006)       $ 1,458
                                                          ---------------------------------------------------------
                                                          ---------------------------------------------------------

Net income allocated to preferred stockholders            $        --            255     $    3,038            255
                                                          ---------------------------------------------------------
                                                          ---------------------------------------------------------

Net (loss) income allocated to common stockholders
                                                          $     4,126            436      $ (10,044)         1,203
                                                          ---------------------------------------------------------
                                                          ---------------------------------------------------------

Net (loss) per pro forma share of common stock            $      0.36                     $   (0.99)
                                                          -------------                  -------------
                                                          -------------                  -------------

Pro forma weighted average shares of common stock 
  outstanding                                              11,404,631                     7,048,381
                                                          -------------                  -------------
                                                          -------------                  -------------

</TABLE>

SEE ACCOMPANYING NOTES.



                                     3
<PAGE>
                          Alexandria Real Estate Equities, Inc.

                  Condensed Consolidated Statements of Stockholders' Equity
                            Nine months ended September 30, 1997
                                      (Unaudited)
                                (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                    NUMBER OF                NUMBER OF
                                                    SERIES T    SERIES T     SERIES U      SERIES U     NUMBER OF      
                                                    PREFERRED   PREFERRED    PREFERRED     PREFERRED     COMMON        
                                                     SHARES       STOCK       SHARES         STOCK       SHARES        
                                                    -------------------------------------------------------------
<S>                                                 <C>         <C>          <C>           <C>          <C>
Balance at December 31, 1996                           12          $ 1         220          $ 110           1,000      
  Accretion on Series V  preferred stock               --           --          --             --              --      
  Cash dividends on Series T, U and V preferred 
    stock                                              --           --          --             --              --      
  Exercise of compensatory stock options and 
    issuance of stock grants (including 
    compensation expense of $4,161)                    --           --          --             --         209,615      
  Stock split                                          --           --          --             --       1,764,923      
  Issuance of common stock in connection with 
    initial public offering, net of offering costs     --           --          --             --       7,762,500      
  Conversion of Series U preferred stock               --           --        (220)          (110)          7,354      
  Conversion of Series V preferred stock               --           --          --             --       1,659,239      
  Redemption of Series T preferred stock              (12)          (1)         --             --              --      
  Cash dividends on common stock                       --           --          --             --              --      
  Dividends declared on common stock                   --           --          --             --              --      
  Net loss                                             --           --          --             --              --      
                                                    -------------------------------------------------------------
Balance at September 30, 1997                          --          $--          --          $  --      11,404,631      
                                                    -------------------------------------------------------------
                                                    -------------------------------------------------------------


<CAPTION>

                                                               ADDITIONAL                        
                                                       COMMON   PAID-IN   ACCUMULATED            
                                                       STOCK    CAPITAL     DEFICIT        TOTAL 
                                                       -----------------------------------------
<S>                                                    <C>    <C>         <C>           <C>
Balance at December 31, 1996                           $ --   $  16,195   $  (1,775)    $ 14,531 
  Accretion on Series V  preferred stock                 --      (1,911)         --       (1,911)
  Cash dividends on Series T, U and V preferred                                                  
    stock                                                --          --      (1,127)      (1,127)
  Exercise of compensatory stock options and                                                     
    issuance of stock grants (including                                                          
    compensation expense of $4,161)                       2       4,190          --        4,192 
  Stock split                                            18         (18)         --           -- 
  Issuance of common stock in connection with                                                    
    initial public offering, net of offering costs       78     138,812          --      138,890 
  Conversion of Series U preferred stock                 --         109          --           (1)
  Conversion of Series V preferred stock                 16      26,936          --       26,952 
  Redemption of Series T preferred stock                 --          --          --           (1)
  Cash dividends on common stock                         --      (1,454)     (1,233)      (2,687)
  Dividends declared on common stock                     --      (4,562)         --       (4,562)
  Net loss                                               --          --      (7,006)      (7,006)
                                                       -----------------------------------------
Balance at September 30, 1997                          $114    $178,297    $(11,141)    $167,270 
                                                       -----------------------------------------
                                                       -----------------------------------------

</TABLE>

SEE ACCOMPANYING NOTES.

                                     4
<PAGE>



                         Alexandria Real Estate Equities, Inc.

                     Condensed Consolidated Statements of Cash Flows
                                      (Unaudited)
                                    (IN THOUSANDS)

                                                             NINE MONTHS ENDED
                                                               SEPTEMBER 30,
                                                              1997        1996
                                                           ---------------------
Net cash provided by (used in) operating activities        $  3,710    $ (2,573)

INVESTING ACTIVITIES
Purchase of rental properties                               (68,555)    (55,941)
Improvements to rental properties                            (2,635)       (878)
                                                           ---------------------
Net cash used in investing activities                       (71,190)    (56,819)

FINANCING ACTIVITIES
Proceeds from secured notes payable                          15,360      68,060
Proceeds from unsecured line of credit                        2,500          --
Proceeds from issuance of common stock                      138,919          --
Redemption of Series T preferred stock                           (1)         --
Issuance of Series U preferred stock                             --         110
Issuance of Series V preferred stock                             --      13,270
(Decrease) increase in due to Health Science Properties
  Holding Corporation                                        (2,525)      2,400
Principal reductions of secured notes payable               (73,815)    (16,424)
Principal reductions of unsecured line of credit             (2,500)     (4,000)
Common dividends paid                                        (4,237)       (939)
Preferred dividends paid                                     (1,127)        (98)
                                                           ---------------------
Net cash provided by financing activities                    72,573      62,379
Net increase in cash and cash equivalents                     5,093       2,987
Cash and cash equivalents at beginning of period              1,696         919
                                                           ---------------------
Cash and cash equivalents at end of period                 $  6,789    $  3,906
                                                           ---------------------
                                                           ---------------------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period year for interest              $ 12,753    $  3,898
                                                           ---------------------
                                                           ---------------------

SEE ACCOMPANYING NOTES.

                                     5
<PAGE>

                      Alexandria Real Estate Equities, Inc.

               Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)



1. BACKGROUND, BASIS OF PRESENTATION AND THE INITIAL PUBLIC OFFERING

BACKGROUND

Alexandria Real Estate Equities, Inc. (formerly known as Health Science 
Properties, Inc.), a Maryland corporation (the "Company"), is a Real Estate 
Investment Trust ("REIT") formed in October 1994 to acquire, manage, and 
selectively develop properties for lease principally to participants in
the life science industry ("Life Science Facilities"). As of September 30, 
1997 and December 31, 1996, the Company owned 18 and 12 Life Science 
Facilities, respectively.

The accompanying interim financial statements have been prepared by the 
Company's management in accordance with generally accepted accounting 
principles and in conformity with the rules and regulations of the Securities 
and Exchange Commission. In the opinion of management, the interim financial 
statements presented herein reflect all adjustments of a normal and recurring 
nature that are necessary to fairly state the interim financial statements. 
The results of operations for the interim period are not necessarily 
indicative of the results that may be expected for the year ended December 
31, 1997. These financial statements should be read in conjunction with the 
financial statements included in the Company's prospectus dated May 27, 1997.

BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements include the 
accounts of Alexandria Real Estate Equities, Inc. and all of its 
subsidiaries. All significant intercompany balances and transactions have 
been eliminated.

THE INITIAL PUBLIC OFFERING AND RELATED TRANSACTIONS

On June 2, 1997, the Company completed an initial public offering (the 
"Offering") of 6,750,000 shares of common stock, $.01 par value per share. 
The Offering price was $20.00 per share, resulting in gross proceeds of 
$135,000,000. On June 26, 1997, the underwriters exercised their 
over-allotment option in connection with the Offering and the Company issued 
an additional 1,012,500 shares of common stock, resulting in additional gross 
proceeds of $20,250,000. The aggregate net proceeds of the Offering 
(including exercise of the over-allotment option), net of underwriting 
discounts and commissions, advisory fees and offering costs, were 
approximately $ 138,890,000.

                                     6
<PAGE>

                      Alexandria Real Estate Equities, Inc.

        Notes to Condensed Consolidated Financial Statements (continued)
                                   (Unaudited)




1. BACKGROUND, BASIS OF PRESENTATION AND THE INITIAL PUBLIC OFFERING (CONTINUED)

THE INITIAL PUBLIC OFFERING AND RELATED TRANSACTIONS (CONTINUED)

The following transactions also occurred in June 1997 in connection with the
Offering:

  -  The Company paid off debt of approximately $77,698,000, including (i)
     mortgage debt of $72,698,000, (ii) debt of $2,500,000 outstanding under 
     its prior unsecured line of credit, and (iii) debt of $2,500,000 to 
     Health Science Properties Holding Corporation ("Holdings"). Holdings 
     owned all of the Company's common stock prior to the Offering and 15.5% 
     of the common stock of the Company as of September 30, 1997.
                                                                     
  -  The Company obtained two new mortgage loans totaling $15,360,000.
                                                                     
  -  The Company acquired an entity that owns three Life Science Facilities 
     from affiliates of PaineWebber Incorporated, the lead managing 
     underwriter for the Offering, for an aggregate of $58,844,000 
     ($51,871,000 of which has been recorded as the purchase price of the 
     properties and $6,973,000 of which has been recorded as a financing 
     cost (see Note 6)).
                                                                          
  -  Each previously outstanding share of the Company's common stock was split 
     into 1,765.923 shares of common stock.
                                                                          
  -  All of the previously outstanding Series T preferred stock was redeemed at 
     its stated value ($1,200 in the aggregate).
                                                                          
  -  All of the previously outstanding shares of the Company's Series U 
     preferred stock and Series V preferred stock were converted into shares 
     of common stock (7,354 shares in the aggregate for Series U and 
     1,659,239 shares in the aggregate for Series V).
                                                                          
  -  Officers, directors and certain employees of the Company were granted an
     aggregate of 152,615 shares of the Company's common stock. In addition, 
     officers, directors and certain employees of the Company were granted 
     options to purchase 57,000 shares of the Company's common stock in 
     substitution for stock options previously issued by Holdings (see Note 
     5). These options were exercised in connection with the Offering.

                                     7
<PAGE>

                      Alexandria Real Estate Equities, Inc.

        Notes to Condensed Consolidated Financial Statements (continued)
                                   (Unaudited)

1. BACKGROUND, BASIS OF PRESENTATION AND THE INITIAL PUBLIC OFFERING (CONTINUED)

THE INITIAL PUBLIC OFFERING AND RELATED TRANSACTIONS (CONTINUED)

  -  Officers, directors and employees of the Company were granted options to
     purchase an aggregate of 600,000 shares of the Company's common stock 
     of the Company at the Offering price under the Company's 1997 stock 
     option plan.

2. RENTAL PROPERTIES, NET

Rental properties, net consist of the following:



                                         SEPTEMBER 30,   DECEMBER 31,
                                              1997          1996
                                         ----------------------------
                                               (IN THOUSANDS)

Land                                       $ 43,245       $ 28,383
Buildings and improvements                  179,079        122,771
                                           -----------------------

                                            222,324        151,154
Less accumulated depreciation                (7,402)        (4,194)
                                           -----------------------
                                           $214,922       $146,960
                                           -----------------------
                                           -----------------------


During the three months ended September 30, 1997, the Company acquired three 
Life Science Facilities and a parcel of land to be developed as a Life 
Science Facility for an aggregate purchase price of $16,046,000.

3. UNSECURED LINE OF CREDIT

In connection with the Offering, the Company obtained an unsecured line of 
credit providing for borrowings of up to $150,000,000, consisting of a 
$100,000,000 activated portion and a $50,000,000 portion that may be 
activated at the Company's discretion (upon the payment of an activation 
fee), provided no default exists under the line of credit. Borrowings under 
the line of credit bear interest at a floating rate which is based on the 
Company's election of either a LIBOR based rate or the higher of the bank's 
reference rate and the Federal Funds rate plus 0.5%.  For each LIBOR based 
advance, the Company must elect to fix the rate for a period of time of one, 
two, three or six month period.

                                     8
<PAGE>

                      Alexandria Real Estate Equities, Inc.

        Notes to Condensed Consolidated Financial Statements (continued)
                                   (Unaudited)

3. UNSECURED LINE OF CREDIT (CONTINUED)

The line of credit contains financial covenants, including, among other 
things, maintenance of minimum market net worth, a total liabilities to gross 
asset value ratio, and a fixed charge coverage ratio. In addition, the terms 
of the line of credit restrict, among other things, certain investments, 
indebtedness, distributions and mergers. Borrowings under the line of credit 
are limited to an amount based on a pool of unencumbered assets. As of 
September 30, 1997, borrowings under the line of credit were limited to 
approximately $84 million. No borrowings were outstanding under the line of 
credit at September 30, 1997.

The line of credit expires on May 31, 2000 and provides for annual extensions 
(provided there is no default) for one-year periods upon notice by the 
Company and consent of the participating banks.  In addition, at the 
Company's election, the line of credit may be converted at any time to a term 
loan with principal installments over two years from the date of such 
conversion.

In connection with obtaining the line of credit, the Company incurred 
$695,000 in fees and costs, which are being amortized over the initial term 
of the line of credit.  In addition, the Company is required to continue to 
pay certain periodic fees for the line of credit, depending on the usage of 
the facility.

In June 1997, the Company paid off its prior unsecured line of credit of 
$2,500,000 with proceeds from the Offering (see Note 1).

4. SECURED NOTES PAYABLE

Secured notes payable as of September 30, 1997 are as follows:

  Notes payable secured by first deeds of trust on four 
    rental properties bearing interest at annual rates 
    between 7.17% and 9.00%, payable in installments 
    through 2016                                                   $48,056,000

  Note payable to the City of Seattle secured by a second deed 
    of trust on 1102/1124 Columbia Street, bearing interest at 
    a variable annual rate (approximately 6% at September 30, 
    1997), payable in annual installments through 2016               6,671,000
                                                                   -----------
                                                                   $54,727,000
                                                                   -----------
                                                                   -----------

                                     9
<PAGE>
                      Alexandria Real Estate Equities, Inc.

        Notes to Condensed Consolidated Financial Statements (continued)
                                   (Unaudited)


4. SECURED NOTES PAYABLE (CONTINUED)

In September 1997, the City of Seattle notified the Company that, in 
accordance with the terms of the loan, the Company's note in favor of the 
City would be pooled with other notes (unrelated to the Company), and the 
interest rate on the note would be fixed at approximately 7.1% in October 
1997.  Thereafter, the Company and the City of Seattle agreed that:  (i) the 
note will not be pooled, (ii) the Company will prepay the note, and (iii) the 
interest rate will remain variable (approximately 6% at September 30, 1997) 
until the prepayment is made. The Company intends to prepay the note during 
the fourth quarter of 1997. In connection with the prepayment, $1,833,000 in 
restricted cash held in trust as additional security on the loan will be 
returned to the Company. 

In June 1997, the Company paid off secured notes with a principal balance of 
$72,698,000 with proceeds from the Offering and related transactions (see 
Note 1). In connection with the retirement of these loans, the Company wrote 
off $2,146,000 of unamortized loan costs, including the cost of certain 
interest rate cap agreements.

5. NON-CASH TRANSACTIONS

Stock compensation expense represents non-cash compensation expense 
associated with stock grants and stock options issued to officers, directors 
and certain employees of the Company in connection with the Offering (see 
Note 1). Stock compensation expense for the nine months ended September 30, 
1997 includes (i) $394,000 recognized with respect to stock options issued 
during the three months ended March 31, 1997, and (ii) $3,845,000 recognized 
with respect to stock grants and the issuance and exercise of the substitute 
options during the three months ended June 30, 1997 (including $77,000 not 
previously recognized in the financial statements included in the Company's 
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1997).

In connection with the Offering, outstanding shares of the Company's Series U 
preferred stock and Series V preferred stock were converted into shares of 
common stock (see Note 1). The common stock issued was recorded at the book 
value of the Series U preferred stock and the Series V preferred stock (an 
aggregate of $27,061,000).

6. PURCHASE OF ACQUISITION LLC

In connection with the Offering, the Company acquired 100% of the membership 
interests in ARE Acquisitions, LLC (formerly PW Acquisitions I, LLC) (the 
"Acquisition LLC") from affiliates of PaineWebber Incorporated, the lead 
managing underwriter of the 

                                     10
<PAGE>

                      Alexandria Real Estate Equities, Inc.

        Notes to Condensed Consolidated Financial Statements (continued)
                                   (Unaudited)


Offering. Acquisition LLC owns three Life Science Facilities which it 
acquired in January 1997 from unaffiliated sellers. The Company's purchase 
price for the membership interests (approximately $58,844,000) exceeded the 
cost incurred by the Acquisition LLC to acquire the properties (approximately 
$51,871,000). The Company's acquisition of the membership interests in the 
Acquisition LLC has been recorded as a financing transaction, with the excess 
of the purchase price of such membership interests over the cost of the 
Acquisition LLC over its cost to acquire the properties ($6,973,000) being 
reflected as a financing cost in the accompanying condensed consolidated 
statement of operations.

7.  DIVIDEND

On September 26, 1997, the Company declared a cash dividend on its common 
stock of $4,562,000 ($ 0.40 per share) for the calendar quarter ended 
September 30, 1997. The dividend was paid on October 17, 1997.

8. NET LOSS PER SHARE

Historical per share data has not been presented because it is not meaningful 
due to the various changes in the Company's capital structure in connection 
with the Offering.

Pro forma shares of common stock outstanding on a historical basis include 
all shares of common stock outstanding after giving effect to the 1,765.923 
to 1 stock split, the issuance of the stock grants, the issuance and exercise 
of the substitute stock options and the conversion of the Series U and Series 
V preferred stock (see Note 1).  In addition, shares issued to the public in 
connection with the Offering have been weighted for the period of time they 
were outstanding.

                                     11
<PAGE>

                      Alexandria Real Estate Equities, Inc.

        Notes to Condensed Consolidated Financial Statements (continued)
                                   (Unaudited)


8. NET LOSS PER SHARE (CONTINUED)


The following table sets forth the computation of net loss per pro forma share
of common stock outstanding.


                                                  THREE MONTHS      NINE MONTHS 
                                                      ENDED            ENDED
                                                  SEPTEMBER 30,    SEPTEMBER 30,
                                                      1997             1997
                                                 -------------------------------
Net loss                                          $(4,126,000)    $(7,006,000)
                                                 -------------------------------
                                                 -------------------------------

Pro forma shares of common stock on a 
  historical basis                                 11,404,631       3,642,131
Shares issued in the Offering, weighted for 
  period outstanding                                       --       3,406,250
                                                 -------------------------------
                                                   11,404,631       7,048,381
                                                 -------------------------------
                                                 -------------------------------

Net loss per share                                $     (0.36)    $     (0.99)
                                                 -------------------------------
                                                 -------------------------------



In February 1997, the Financing Accounting Standards Board (FASB), issued 
Statement of Financial Accounting Standards No. 128 "Earnings Per Share" 
which is required to be adopted on December 31, 1997. At that time the 
Company will be required to change the method currently used to compute 
earnings per share and to restate all prior periods.  Under the new 
requirements for calculating primary earnings per share, the dilutive effect 
of stock options will be excluded. The methodology required by this 
pronouncement would not have a material impact on net loss per share 
information presented by the Company for the three months or nine months 
ended September 30, 1997.

9. PURCHASE AGREEMENTS

As of November 13, 1997, the Company has entered into agreements to purchase 
three Life Science Facilities for an aggregate purchase price of $19,100,000 
and approximately 18 acres of land suitable for the development of Life 
Science Facilities for a purchase price of $5,375,000.  Subject to the 
Company's due diligence review and customary closing conditions, the Company 
anticipates that these acquisitions will close during the fourth quarter of 
1997.  The Company anticipates using its line of credit to fund the cost of 
these acquisitions.

                                     12
<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
            RESULTS OF OPERATIONS

Certain information and statements included in this Quarterly Report on Form 
10-Q, including, without limitation, statements containing the words 
"believes," "anticipates," "expects" and words of similar import, constitute 
"forward-looking statements" within the meaning of the Private Securities 
Litigation Reform Act of 1995 and involve known and unknown risks and 
uncertainties that could result in actual results of the Company differing 
materially from expected results expressed or implied by such forward-looking 
information and statements. In the context of forward-looking information and 
statements provided in this Form 10-Q and in other reports, please refer to 
the discussion of risk factors detailed in, as well as the other information 
contained in, the Company's filings with the Securities and Exchange 
Commission, including but not limited to, those risk factors set forth under 
the caption "Risk Factors" in the Company's Registration Statement on Form 
S-11 (File No. 333-23545) (the "Registration Statement").

The following discussion should be read in conjunction with the financial 
statements and notes appearing elsewhere in this report and in the 
Registration Statement.

OVERVIEW

Since its formation in October 1994, the Company has devoted substantially 
all of its resources to the acquisition and management of high quality, 
strategically located Life Science Facilities leased principally to Life 
Science Industry tenants in the life science industry in its target markets.

The Company receives income from rental revenue (including tenant recoveries) 
from its properties. Of the Company's 18 properties, four were acquired in 
calendar year 1994, eight in 1996 (the "1996 Acquired Properties"), three in 
1997 in connection with the Offering and three in 1997 subsequent to the 
Offering (together, the "1997 Acquired Properties"). As a result of the 
Company's acquisition strategy, the financial data shows significant 
increases in total revenue and expenses for the 1997 periods compared to the 
1996 periods, largely attributable to the acquisitions in 1996 and 1997 and 
the recognition of a full period of revenues for the 1996 Acquired 
Properties. For the foregoing reasons, and due to the effects of the Offering 
and related transactions, the Company does not believe its period-to-period 
historical financial data are comparable. Accordingly, the Company also has 
included pro forma financial information, which gives effect to the Offering 
and the acquisitions made in 1996 and in 1997 in connection with the Offering.

                                     13
<PAGE>

RESULTS OF OPERATIONS

COMPARISON OF THREE MONTHS ENDED SEPTEMBER 30, 1997 ("THIRD QUARTER 1997") TO 
THREE MONTHS ENDED SEPTEMBER 30, 1996 ("THIRD QUARTER 1996")

Rental revenue increased by $3.3 million, or 87%, to $7.1 million for Third 
Quarter 1997 compared to $3.8 million for Third Quarter 1996. The increase 
resulted primarily from the 1996 Acquired Properties acquired after July 1, 
1996 being owned for a full period and the 1997 Acquired Properties, which 
together added $3.2 million of rental revenue in Third Quarter 1997. Rental 
revenue from the Properties owned since July 1, 1996 (the "Third Quarter Same 
Properties") increased by $96,000 or 3%. This increase resulted primarily 
from the conversion and lease of 19,310 square feet of storage space at 10933 
North Torrey Pines Road to higher rent laboratory space in October 1996.

Tenant recoveries and other income increased by $956,000, or 58%, to $2.6 
million for Third Quarter 1997 compared to $1.7 million for Third Quarter 
1996. The increase resulted primarily from the 1996 Acquired Properties 
acquired after July 1, 1996 being owned for a full period and the 1997 
Acquired Properties, which together added $644,000 million of tenant 
recoveries. Tenant recoveries from the Third Quarter Same Properties 
increased by $255,000, or 24%, due to an increase in operating expenses 
(particularly utilities) being passed through to the tenants and due to the 
improved measurement and recovery of certain tenant utility expenses. Other 
income increased by $57,000 for Third Quarter 1997 compared to Third Quarter 
1996, resulting from an increase in interest income due to the investment of 
excess funds from the Offering and increased amounts in capital improvement 
reserve accounts.

Rental operating expenses increased by $1.0 million, or 73%, to $2.4 million 
for Third Quarter 1997 compared to $1.4 million for Third Quarter 1996. The 
increases resulted primarily from the 1996 Acquired Properties acquired after 
July 1, 1996 being owned for a full period and the 1997 Acquired Properties, 
which together added $868,000 of rental operating expenses. Operating 
expenses for the Third Quarter Same Properties increased by $263,000, or 25%, 
primarily due to increased utility expenses (due to greater usage) that are 
passed through to the tenants.

General and administrative expenses increased by $319,000, or 103%, to 
$629,000 for Third Quarter 1997 compared to $310,000 for Third Quarter 1996, 
due to the Company's larger scope of operations and increased costs incurred 
as a result of being a public company.

Post retirement benefit for Third Quarter 1996 relates to the non-cash 
accrual associated with a one-time post-retirement benefit for an officer of 
the Company.

Interest expense decreased by $710,000, or 37%, to $1.2 million for Third 
Quarter 1997 compared to $1.9 million for Third Quarter 1996. The decrease 
resulted from lower interest expense in Third Quarter 1997 due to the 
repayment of indebtedness paid off in June 1997 in connection with the 
Offering.

                                     14
<PAGE>

Depreciation and amortization increased by $651,000, or 97%, to $1.3 million 
for Third Quarter 1997 compared to $674,000 for Third Quarter 1996. The 
increase resulted primarily from depreciation associated with the 1996 
Acquired Properties acquired after July 1, 1996 being owned for a full period 
and the 1997 Acquired Properties.

As a result of the foregoing, net income was $4.1 million for Third Quarter 
1997 compared to $691,000 for Third Quarter 1996.

COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1997 ("NINE MONTHS 1997") TO 
NINE MONTHS ENDED SEPTEMBER 30, 1996 ("NINE MONTHS 1996")

Rental revenue increased by $9.7 million, or 117%, to $18.0 million for Nine 
Months 1997 compared to $8.3 million for Nine Months 1996. The increase 
resulted primarily from the 1996 Acquired Properties being owned for a full 
period and the 1997 Acquired Properties, which together added $9.5 million of 
rental revenue in Nine Months 1997. Rental revenue from the properties  owned 
since January 1, 1996 (the "Same Properties") increased by $174,000, or 3%. 
This increase resulted primarily from the conversion and lease of 19,310 
square feet of storage space at 10933 North Torrey Pines Road to higher rent 
laboratory space in October 1996.

Tenant recoveries and other income increased by $3.7 million, or 128%, to 
$6.6 million for Nine Months 1997 compared to $2.9 million for Nine Months 
1996. The increase resulted primarily from the 1996 Acquired Properties being 
owned for a full period and the 1997 Acquired Properties, which together added
$3.1 million of tenant recoveries. Tenant recoveries for the Same Properties 
increased by $224,000, or 13%, due to an increase in operating expenses 
(particularly utilities) being passed through to the tenants.  Other income 
increased by $246,000 for Nine Months 1997 compared to Nine Months 1996, 
resulting from an increase in interest income due to the investment of excess 
funds from the Offering and increased amounts in capital improvement reserve 
accounts.

Rental operating expenses increased by $3.6 million, or 139%, to $6.2 million 
for Nine Months 1997 compared to $2.6 million for Nine Months 1996. The 
increase resulted almost entirely from the 1996 Acquired Properties being 
owned for a full period and the 1997 Acquired Properties, which together 
added $3.4 million in operating expenses.  Operating expenses for the Same 
Properties increased by $225,000, or 12%, primarily due to increased utility 
expenses (due to greater usage) that are passed through to the tenants.

General and administrative expenses increased by $725,000, or 67%, to $1.8 
million for Nine Months 1997 compared to $1.1 million for Nine Months 1996 
due to the Company's larger scope of operations and increased costs incurred 
as a result of being a public company.

Special bonus of $353,000 in Nine Months 1997 reflects a bonus awarded to an 
officer of the Company in connection with the Offering. Post retirement 
benefit expense of $632,000 and $438,000 in Nine Months 1997 and Nine Months 
1996, respectively, reflects an adjustment for the non-cash accrual 
associated with a one-time post retirement benefit for an officer of the 
Company. Stock compensation expense of $4.2 million was 

                                     15
<PAGE>

recorded in Nine Months 1997 for the non-recurring, non-cash expense related 
to the issuance of stock grants and options to officers, directors and 
certain employees of the Company principally in connection with the Offering.

Interest expense increased by $1.8 million, or 43%, to $5.8 million for Nine 
Months 1997 compared to $4.0 million for Nine Months 1996.  The increase 
resulted from indebtedness incurred to acquire the 1996 Acquired Properties, 
offset by a reduction in ongoing interest expense due to the payoff of 
$72,698,000 in secured notes payable in June 1997 in connection with the 
Offering

Acquisition LLC financing costs of $6,973,000 in Nine Months 1997, represent 
the portion of the purchase price of the membership interests in the 
Acquisition LLC in excess of the cost incurred by Acquisition LLC to acquire 
its three Life Science Facilities (see Note 6 to condensed financial 
statements).

Write-off of unamortized loan costs in Nine Months 1997 represents the 
write-off of loan costs associated with $72,698,000 of secured notes repaid 
with proceeds of the Offering.


Depreciation and amortization increased by $1.8 million, or 119%, to $3.4 
million for Nine Months 1997 compared to $1.6 million for Nine Months 1996. 
The increase resulted primarily from depreciation associated with the 1996 
Acquired Properties being owned for a full period and the 1997 Acquired 
Properties.

As a result of the foregoing, net loss was $7.0 million for Nine Months 1997 
compared to net income of $1.5 million for Nine Months 1996.

                                     16
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Aggregate net proceeds of the Offering (including exercise of the 
over-allotment option), net of underwriting discounts and commissions, 
advisory fees, and offering costs, were approximately $138,890,000. The 
Company used net proceeds from the Offering, as well as $15,360,000 in 
proceeds from two new mortgage loans, to repay debt of approximately 
$77,698,000. As a result, total secured debt was reduced during the nine
months ended September 30, 1997 to the following:

                                       PRINCIPAL
                                       BALANCE AT     INTEREST      MATURITY 
          COLLATERAL                  SEPTEMBER 30,     RATE          DATE
                                           1997
- -------------------------------------------------------------------------------
3535/3565 General Atomics 
  Court, San Diego, CA                 $18,161,000      9.00%    December 2014
1431 Harbor Bay Parkway 
  Alameda, CA                            8,500,000      7.17%    January 2014
1102/1124 Columbia Street 
  Seattle, WA (first deed of trust)     21,395,000      7.75%    May 2016
1102/1124 Columbia Street 
  Seattle, WA (second deed of trust)     6,671,000        (1)    July 2016
                                       -----------
                                       $54,727,000
                                       -----------
                                       -----------

(1) At September 30, 1997, the loan bore interest at a variable annual rate
    (approximately 6%).  The lender notified the Company in September 1997,
    that, in accordance with the terms of the note, interest would become
    fixed at approximately 7.1% in October 1997.  Thereafter, the Company and
    the lender agreed that the Company will prepay the loan, and the interest
    rate will remain variable until the date of prepayment.  The Company
    expects to prepay the loan during the fourth quarter of 1997.
    
In connection with the prepayment of the second mortgage loan on 1102/1124 
Columbia Street, $1,833,000 in restricted cash held in trust as additional 
security on the loan will be returned to the Company.  

As of September 30, 1997, approximately $3.5 million had been set aside in a 
restricted cash account to complete the conversion of existing space into 
higher rent generic laboratory space (as well as certain related improvements 
to the property) at 1102/1124 Columbia Street pursuant to an agreement 
between the Company and a tenant. The Company also holds approximately 
$758,000 in security deposit reserve accounts based on the terms of certain 
lease agreements.

Although cash from operations required to fund interest expense has decreased 
substantially as a result of the Company's reduction in overall debt 
following the Offering, 

                                     17
<PAGE>

such reduction has been offset by an increased requirement to use cash from 
operations to meet annual REIT distribution requirements. The Company expects 
to make distributions and to pay amortization of principal and interest on 
its debt from cash available for distribution, which is expected to exceed 
cash historically available for distribution as a result of the reduction in 
debt described above. Initially, cash accumulated will be invested by the 
Company primarily in interest-bearing accounts and other short-term, 
interest-bearing securities that are consistent with the Company's 
qualification for taxation as a REIT. After the Company begins utilizing its 
line of credit facility to fund the cost of acquisitions, amounts accumulated 
may also be utilized to reduce borrowings outstanding under the line of 
credit.

The Company expects to meet its short-term liquidity requirements generally 
through net cash provided by operations. The Company believes that its net 
cash provided by operations will be sufficient to allow the Company to make 
distributions necessary to enable the Company to continue to qualify as a 
REIT. The Company also believes that net cash provided by operations will be 
sufficient to fund its recurring non-revenue enhancing capital expenditures, 
tenant improvements and leasing commissions.

The Company expects to meet certain long-term liquidity requirements, such as 
property acquisitions, scheduled debt maturities, renovations, expansions and 
other non-recurring capital improvements, through long-term secured and 
unsecured indebtedness, including borrowings under the line of credit, and 
the issuance of additional equity securities.

In connection with the Offering, the Company obtained an unsecured line of 
credit providing for borrowings of up to $150,000,000, consisting of a 
$100,000,000 activated portion and a $50,000,000 portion that may be 
activated at the Company's discretion (upon payment of an activation fee), 
provided no default exists under the line of credit. The line of credit 
provides for borrowings bearing interest at a floating rate which is based on 
the Company's election of either a LIBOR based rate or the higher of the 
bank's reference rate and the Federal Funds rate plus 0.5%.  For each LIBOR 
based advance the Company must elect to fix the rate for a one, two, three or 
six month period. 

The line of credit contains financial covenants, including, among other 
things, maintenance of minimum market net worth, a total liabilities to gross 
asset value ratio, and a fixed charge coverage ratio. In addition, the terms 
of the line of credit restrict, among other things, certain investments, 
indebtedness, distributions and mergers. Borrowings under the line of credit 
are limited to an amount based on a pool of unencumbered assets. Accordingly, 
as the Company acquires additional unencumbered properties, the borrowing 
limitation under the line of credit will be increased. As of September 30, 
1997, borrowings under the line of credit were limited to approximately $84 
million. The line of credit will be used primarily to finance acquisitions 
and capital improvements. As of September 30, 1997 and November 13, 1997, no 
borrowings were outstanding under the line of credit.

The line of credit expires on May 31, 2000 and provides for annual extensions 
(provided there is no default) for one-year periods upon notice by the 
Company and consent of the 

                                     18
<PAGE>

participating banks. In addition, at the Company's election, the line of 
credit may be converted at any time to a term loan with principal 
installments over two years from the date of such conversion.

The Phase I environmental assessments of the properties have not revealed any 
environmental liabilities that the Company believes would have a material 
adverse effect on the Company's financial condition or results of operations 
taken as a whole, nor is the Company aware of any such material environmental 
liabilities.

HISTORICAL CASH FLOWS

Historically, the Company's principal sources of funding for operations and 
capital expenditures have been the proceeds from the Offering, cash flows 
from operating activities, private stock offerings and debt financings.

Net cash provided by operating activities for Nine Months 1997 increased by 
$6.4 million to $3.7 million compared to net cash used by operating 
activities of $2.6 million for Nine Months 1996. The increase resulted 
primarily from operating cash flows from the 1996 Acquired Properties and the 
1997 Acquired Properties.

Net cash used in investing activities increased by $14.4 million to $71.2 
million for Nine Months 1997 compared to net cash used in investing 
activities of $56.8 million for Nine Months 1996. The increase resulted 
primarily from the costs associated with the acquisition of the 1997 Acquired 
Properties.

Cash provided by financing activities increased by $10.2 million to $72.6 
million for Nine Months 1997 compared to $62.4 million for Nine Months 1996. 
The increase resulted primarily from $138.8 million in net proceeds from the 
Offering and $15.4 million in proceeds from secured debt, offset by $78.8 
million of principal reductions in debt, retired principally with proceeds 
from the Offering. In addition, the Company paid dividends on common stock of 
$4.2 million and dividends on preferred stock of $1.1 million during Nine 
Months 1997.

INFLATION

Approximately 78% of the Company's leases (on a square footage basis) are 
triple net leases, requiring tenants to pay substantially all real estate 
taxes and insurance, common area and other operating expenses (including 
increases thereto). An additional 17% of the Company's leases (on a square 
footage basis) require the tenants to pay a majority of operating expenses.  
In addition, approximately 65% of the Company's leases (on a square footage 
basis) contain effective annual rent escalations that are either fixed 
(ranging from 2.5% to 4.0%) or indexed based on a CPI or other index. 
Accordingly, the Company does not believe that its earnings or cash flow are 
subject to any significant risk of inflation. An increase in inflation, 
however, could result in an increase in the Company's variable rate borrowing 
cost, including borrowings under the line of credit.

                                     19
<PAGE>

COMPUTER SYSTEM IN THE YEAR 2000


The Company has evaluated the significance of the change from the year 1999 
to the year 2000 on its existing computer system and has taken steps to 
ensure that its computer system will not be adversely affected thereby.  The 
financial impact of steps taken to accommodate the change for the year 2000 is 
not anticipated to be material.

PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Due to the impact of the Offering and related transactions and the 
acquisitions by the Company in 1996 and 1997, the historical results of 
operations are not indicative of the Company's future results of operations. 
The following pro forma condensed consolidated financial information presents 
the results of operations of the Company as if the Offering (including the 
exercise of the over-allotment option) and related transactions occurred on 
January 1, 1996. As described in the pro forma financial statements included 
in the Company's prospectus dated May 27, 1997, pro forma results for the 
nine months ended September 30, 1997 do not include the operations of two of 
the Company's properties (14225 Newbrook Drive and 1330 Piccard Drive) for 
the period prior to their acquisition by Acquisition LLC (on January 13, 1997 
and January 15, 1997, respectively). These properties were owner-occupied 
prior to purchase and, as a result, there were no historical operating 
results as rental properties. The adjusted pro forma financial information 
presented below assumes that the new leases entered into with the sellers of 
such properties were in effect for the entire period presented. The pro forma 
and adjusted pro forma financial information presented below is based upon 
historical information and does not purport to present the actual results 
that would have occurred had the offering and related transactions occurred 
on January 1, 1996, nor to project the Company's results of operations for 
any future period.

                                      20
<PAGE>

                      CONDENSED CONSOLIDATED PRO FORMA
                           FINANCIAL INFORMATION
                                (UNAUDITED)

                                          NINE MONTHS ENDED SEPTEMBER 30
                                                                   ADJUSTED
                                              PRO FORMA            PRO FORMA
                                           1997         1996         1997
                                       -----------  -----------   -----------
                                               (DOLLARS IN THOUSANDS,
                                               EXCEPT PER SHARE DATA)

Total revenues                         $    27,839       18,774   $    28,110
Expenses:
  Rental operations                          6,307        3,679         6,314
  General and administrative                 1,992        2,100         1,992
  Interest                                   3,564        2,549         3,564
  Special bonus                                353            --          353
  Stock compensation                         4,239            --        4,239
  Post retirement benefit                      632          438           632
  Depreciation and amortization              3,836        2,545         3,877
                                       -----------  -----------   -----------
                                            20,923       11,311        20,971
                                       -----------  -----------   -----------
Net income                             $     6,916        7,463   $     7,139
                                       -----------  -----------   -----------
                                       -----------  -----------   -----------

Pro forma shares of common stock
outstanding                             11,404,631   11,404,631    11,404,631
                                       -----------  -----------   -----------
                                       -----------  -----------   -----------

Net income per pro forma share of 
common stock outstanding               $      0.61  $      0.65   $      0.63
                                       -----------  -----------   -----------
                                       -----------  -----------   -----------
FUNDS FROM OPERATIONS                                                    

Management believes that funds from operations (FFO) is helpful to investors 
as a measure of the performance of an equity REIT because, along with cash 
flows from operating activities, financing activities and investing 
activities, it provides investors with an understanding of the ability of the 
Company to incur and service debt and to make capital expenditures. The 
Company computes FFO in accordance with standards established by the Board of 
Governors of NAREIT in its March 1995 White Paper (the "White Paper"), which 
may differ from the methodology for calculating FFO utilized by other equity 
REITs, and, accordingly, may not be comparable to such other REITs. Further, 
FFO does not represent amounts available for management's discretionary use 
because of needed capital replacement or expansion, debt service obligations, 
or other commitments and uncertainties. The White Paper defines FFO as net 
income (loss) (computed in accordance with generally accepted accounting 
principles ("GAAP")), excluding gains (or losses) from debt restructuring and 
sales of property, plus real estate related depreciation and amortization and 
after adjustments for unconsolidated partnerships and joint ventures and 
significant non-recurring events. FFO should not be considered as an 
alternative to net income (determined in accordance with GAAP) as an 
indication of the Company's financial performance or to cash flows from 
operating activities (determined in accordance with GAAP) as a measure of the 
Company's liquidity, nor is it indicative of funds available to fund the 
Company's cash needs, including its ability to make distributions.

The following tables present the Company's FFO for the three months ended 
September 30, 1997 on an historical basis, and for the nine months ended 
September 30, 1997 on an historical, pro forma and adjusted pro forma basis. 
The adjusted pro forma information for the nine months ended September 

                                     21
<PAGE>

30, 1997 assumes that leases entered into with sellers of previously 
owner-occupied properties were in effect for the entire period presented:

                                             (UNAUDITED)
                                         THREE MONTHS ENDED
                                         SEPTEMBER 30, 1997
                                              HISTORICAL
                                            --------------
                                            (IN THOUSANDS)

     Net income                             $        4,126
     Add:
     Depreciation and amortization                   1,325
                                            --------------
     FFO                                    $        5,451
                                            --------------
                                            --------------

                                                       (UNAUDITED)
                                         NINE MONTHS ENDED SEPTEMBER 30, 1997
                                                                    ADJUSTED
                                         HISTORICAL    PRO FORMA    PRO FORMA
                                         -----------------------------------
                                                    (IN THOUSANDS)
Net income (loss)                        $ (7,006)      $  6,916    $  7,139
Add:
Special bonus                                  353           353         353
Stock compensation                           4,239         4,239       4,239
Post-retirement benefit                        632           632         632
Acquisition LLC financing costs              6,973            --          --
Write-off of unamortized loan costs          2,147            --          --
Depreciation and amortization                3,434         3,836       3,877
                                         -----------------------------------
FFO                                      $  10,772      $ 15,976    $ 16,240
                                         -----------------------------------
                                         -----------------------------------

                                     22
<PAGE>

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

During the three months ended September 30, 1997, no legal proceedings were 
initiated against the Company, the adverse determination of which would have 
a material adverse effect upon the financial condition and results of 
operations of the Company.

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

Use of Proceeds.

The Company consummated its initial public offering (the "Offering") of 
Common Stock in June 1997.  The Company's Registration Statement on Form S-11 
(Registration No. 333-23545), as amended, with respect to the Offering was 
declared effective by the Securities and Exchange Commission on May 27, 1997. 
The Offering commenced on May 28, 1997, and has since terminated, resulting 
in the sale by the Company of (i) 6,750,000 shares of Common Stock on June 2, 
1997 and (ii) 1,012,500 shares of Common Stock on June 26, 1997 pursuant to 
the exercise of the underwriters' over-allotment option, for an aggregate 
offering price of $155,250,000.  The shares of Common Stock sold constitute 
all of the shares of Common Stock covered by the Registration Statement.  The 
managing underwriters of the Offering were PaineWebber Incorporated, Lehman 
Brothers Inc., Smith Barney Inc. and EVEREN Securities, Inc.

During the period from May 27, 1997 through September 30, 1997, the Company 
paid a total of $16,360,000 in expenses in connection with the Offering, 
including $10,091,000 for underwriters' commissions and discounts, $1,553,000 
for the underwriters' advisory fee, and $4,716,000 for other expenses.  None 
of these expenses were direct or indirect payments to directors or officers 
of the Company or their associates, to persons owning ten percent or more of 
any class of equity securities of the Company or to affiliates of the Company.

The net proceeds to the Company from the Offering were approximately 
$138,890,000.  During the period from May 27, 1997 through September 30, 
1997, the Company used such net proceeds, as well as $15,360,000 in proceeds 
from two mortgage loans obtained in connection with the Offering, as follows: 
(i) $77,698,000 to repay mortgage and other indebtedness (including the 
repayment of $2,500,000 of indebtedness advanced to the Company from Health 
Science Properties Holding Corporation, the sole holder of the Common Stock 
prior to the Offering); (ii) $58,844,000_to acquire the membership interests 
in ARE Acquisitions, LLC, thereby acquiring three Life Science Facilities; 
and (iii) an 

                                     23
<PAGE>

aggregate of $16,046,000 to acquire three additional Life Science Facilities 
and one parcel of land suitable for the development of a Life Science 
Facility.  Except as set forth in clause (i) above, none of such uses were 
direct or indirect payments to directors or officers of the Company or their 
associates, to persons owning ten percent or more of any class of equity 
securities of the Company or to affiliates of the Company.

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5.      OTHER INFORMATION

None.


ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

 3.1  Articles of Amendment and Restatement of the Registrant (incorporated 
      by reference to Exhibit 3.1 of the Registrant's Quarterly Report on Form
      10-Q for the Period Ended June 30, 1997)

 3.2  Certification of Correction of the Registrant (incorporated by reference
      to Exhibit 3.2 of the Registrant's Quarterly Report on Form 10-Q for 
      the Period Ended June 30, 1997)

 3.3  Amended and Restated Bylaws of the Registrant (incorporated by reference
      to Exhibit 3.3 of the Registrant's Quarterly Report on Form 10-Q for the
      Period Ended June 30, 1997)

 4.1  Specimen certificate representing shares of Common Stock (incorporated
      by reference from Exhibit 4.1 of the Registrant's Registration Statement
      on Form S-11 (File No. 333-23545))

10.41 Executive Employment Agreement by and between the Company and James H.
      Richardson, dated July 30, 1997

27.1  Financial Data Schedule



(b) Reports on Form 8-K.

None.

                                     24
<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized on November 13, 1997.

                              ALEXANDRIA REAL ESTATE EQUITIES, INC.





                              -------------------------------------------------
                              Joel S. Marcus
                              Chief Executive Officer
                              (Principal Executive Officer)


    
                              -------------------------------------------------
                              Peter J. Nelson
                              Chief Financial Officer, Treasurer and Secretary
                              (Principal Financial and Accounting Officer)





 
                                     25

<PAGE>
- --------------------------------------------------------------------------------




                            EXECUTIVE EMPLOYMENT AGREEMENT


                                    by and between




                        ALEXANDRIA REAL ESTATE EQUITIES, INC.,

                               a Maryland corporation,



                                         and



                                 JAMES H. RICHARDSON,

                                    an individual




- --------------------------------------------------------------------------------


<PAGE>
1.  POSITION AND DUTIES; LOCATION. . . . . . . . . . . . . . . . . . .   1

2.  TERM OF EMPLOYMENT . . . . . . . . . . . . . . . . . . . . . . . .   2

3.  COMPENSATION, BENEFITS AND REIMBURSEMENT . . . . . . . . . . . . .   2
         3.1  BASE SALARY. . . . . . . . . . . . . . . . . . . . . . .   2
              (a)  MINIMUM BASE. . . . . . . . . . . . . . . . . . . .   2
              (b)  EARNED BASE SALARY. . . . . . . . . . . . . . . . .   2
         3.2  INCREASES IN BASE SALARY . . . . . . . . . . . . . . . .   2
         3.3  BONUS. . . . . . . . . . . . . . . . . . . . . . . . . .   3
                   (a)  SIGNING BONUS. . . . . . . . . . . . . . . . .   3
                   (b)  PERFORMANCE BONUS. . . . . . . . . . . . . . .   3
                   (c)  OPTIONS. . . . . . . . . . . . . . . . . . . .   3
         3.4  ADDITIONAL BENEFITS. . . . . . . . . . . . . . . . . . .   3
                   (a)  OFFICER BENEFITS . . . . . . . . . . . . . . .   4
                   (b)  VACATION . . . . . . . . . . . . . . . . . . .   4
                   (c)  LIFE AND DISABILITY INSURANCE. . . . . . . . .   4
                   (d)  REIMBURSEMENT FOR EXPENSES . . . . . . . . . .   4
                   (e)  WITHHOLDING. . . . . . . . . . . . . . . . . .   5
4.  TERMINATION OF THIS AGREEMENT. . . . . . . . . . . . . . . . . . .   5
         4.1  TERMINATION BY CORPORATION DEFINED . . . . . . . . . . .   5
                   (a)  TERMINATION WITHOUT CAUSE. . . . . . . . . . .   5
                   (b)  TERMINATION FOR CAUSE. . . . . . . . . . . . .   5
                   (c)  TERMINATION BY REASON OF DEATH OR DIS
                          ABILITY. . . . . . . . . . . . . . . . . . .   6
         4.2  TERMINATION BY OFFICER DEFINED . . . . . . . . . . . . .   6
                   (a)  TERMINATION OTHER THAN FOR GOOD REASON . . . .   6
                   (b)  TERMINATION FOR GOOD REASON. . . . . . . . . .   6
                   (c)  GOOD REASON FOLLOWING A CHANGE IN CON
                          TROL . . . . . . . . . . . . . . . . . . . .   6
         4.3  EFFECT OF TERMINATION. . . . . . . . . . . . . . . . . .   8
                   (a)  TERMINATION BY CORPORATION . . . . . . . . . .   8
                        (i)    TERMINATION WITHOUT CAUSE . . . . . . .   8
                        (ii)    TERMINATION FOR CAUSE, 
                                 DEATH OR DISABILITY . . . . . . . . .   9
                   (b)  TERMINATION BY OFFICER . . . . . . . . . . . .   9
                        (i)    TERMINATION OTHER THAN FOR GOOD    
                   REASON. . . . . . . . . . . . . . . . . . . . . . .   9


                                        i
<PAGE>


                        (ii)    TERMINATION FOR GOOD REASON  . . . . .   9
         4.4  SEVERANCE PAYMENT. . . . . . . . . . . . . . . . . . . .  10
                   (a)  DEFINITION OF "SEVERANCE PAYMENT." . . . . . .  10
                   (b)  OTHER SEVERANCE BENEFITS . . . . . . . . . . .  10
                   (c)  FULL SETTLEMENT OF ALL OBLIGATIONS . . . . . .  10
                   (d)  CHANGE IN CONTROL. . . . . . . . . . . . . . .  10
         4.5  GROSS-UP . . . . . . . . . . . . . . . . . . . . . . . .  12
         4.6  OFFSET . . . . . . . . . . . . . . . . . . . . . . . . .  13

5.  NONCOMPETITION/NONSOLICITATION . . . . . . . . . . . . . . . . . .  13

6.  MISCELLANEOUS. . . . . . . . . . . . . . . . . . . . . . . . . . .  13
         6.1  PAYMENT OBLIGATIONS. . . . . . . . . . . . . . . . . . .  13
         6.2  CONFIDENTIALITY. . . . . . . . . . . . . . . . . . . . .  14
         6.3  WAIVER . . . . . . . . . . . . . . . . . . . . . . . . .  14
         6.4  ENTIRE AGREEMENT; MODIFICATIONS. . . . . . . . . . . . .  14
         6.5  NOTICES. . . . . . . . . . . . . . . . . . . . . . . . .  14
         6.6  HEADINGS . . . . . . . . . . . . . . . . . . . . . . . .  15
         6.7  ARBITRATION. . . . . . . . . . . . . . . . . . . . . . .  15
         6.8  SEVERABILITY . . . . . . . . . . . . . . . . . . . . . .  15
         6.9  SURVIVAL OF CORPORATION'S OBLIGATIONS. . . . . . . . . .  15
         6.11  COUNTERPARTS. . . . . . . . . . . . . . . . . . . . . .  16
         6.12  INDEMNIFICATION . . . . . . . . . . . . . . . . . . . .  16


                                        ii
<PAGE>

                      EXECUTIVE EMPLOYMENT AGREEMENT
                                     
         THIS EXECUTIVE EMPLOYMENT AGREEMENT (this "Agreement") is entered 
into as of the ________ day of July, 1997, by and between Alexandria Real 
Estate Equities, Inc., a Maryland corporation (the "Corporation"), and James 
H. Richardson, an individual (the "Officer"), to read as follows:

                                  RECITAL

         WHEREAS, Corporation desires to employ Officer as its Senior Vice 
President - Acquisitions, and Officer is willing to accept such employment by 
Corporation, on the terms and subject to the conditions set forth in this 
Agreement.

         NOW, THEREFORE, in consideration of the mutual covenants contained 
herein and other good and valuable consideration, the receipt and sufficiency 
of which is hereby acknowledged, the parties hereto agree as follows:

1. POSITION AND DUTIES; LOCATION.

         During the Term (as defined in Paragraph 2 below) of this Agreement 
Officer agrees to be employed by and to serve Corporation as (i) for the 
period commencing on September 3, 1997, or such earlier date as of which 
Officer actually becomes employed by the Corporation (the "Effective Date"), 
and ending on December 31, 1997, its Senior Vice President - Acquisitions and 
(ii) for the period commencing on January 1, 1998 and ending on December 31, 
1998, Executive Vice President - Acquisitions, or in such other capacity 
consistent with the Officer's current position as senior executive officer as 
may be determined by the Board of Directors of the Corporation (the "Board"). 
Corporation agrees to employ and retain Officer in such capacities.  Officer 
shall devote such of his business time, energy, and skill to the affairs of 
Corporation as shall be necessary to perform the duties of such positions.  
Officer shall report to the Chief Executive Officer and the President of the 
Corporation or such other officer as the Board shall direct, and at all times 
during the Term shall have powers and duties at least commensurate with his 
position as a senior executive officer. Officer shall be based in the San 
Francisco, California metropolitan area, except for required travel on 
Corporation's business.


                                        1
<PAGE>


2. TERM OF EMPLOYMENT.

         The term (the "Term") of this Agreement shall be for a period 
commencing on the Effective Date and ending on December 31, 1998 (the 
"Termination Date"), unless terminated earlier pursuant to this Agreement 
(the "Early Termination Date").  Commencing on December 31, 1998 and on each 
subsequent anniversary thereof, the Term shall be automatically extended for 
one (1) additional year unless, no later than six (6) months before such 
date, either party shall have given written notice to the other that it does 
not wish to extend the Term of this Agreement.  References herein to the Term 
shall refer to both the initial Term and any such extended Term.

3. COMPENSATION, BENEFITS AND REIMBURSEMENT.

        3.1 BASE SALARY.  During the Term, Officer shall be entitled to the 
following base salary:

                (a) MINIMUM BASE.  During the Term and subject to the terms 
and conditions set forth herein, Corporation agrees to pay to Officer an 
annual "Base Salary" of One Hundred Seventy Five Thousand Dollars ($175,000), 
or such other higher amount as may from time to time be determined by 
Corporation.  Unless otherwise agreed in writing by Officer and Corporation, 
and subject to Subparagraph (b) below, the salary shall be payable in 
substantially equal semimonthly installments in accordance with the standard 
policies of Corporation in existence from time to time.

                (b) EARNED BASE SALARY.  For purposes of any early 
termination of this Agreement as provided in Paragraph 4 below, the term 
"Earned Base Salary" shall mean all semimonthly installments of the Base 
Salary which have become due and payable to Officer pursuant to this 
Paragraph 3.1, together with any partial monthly installment prorated on a 
daily basis up to and including the applicable Termination Date.

        3.2 INCREASES IN BASE SALARY.  Officer's Base Salary shall be 
reviewed no less frequently than on each anniversary of the Effective Date 
during the Term by the Board (or such committee as may be appointed by the 
Board for such purpose); PROVIDED, HOWEVER, that the first such review shall 
take place as soon as practicable following the end of the Corporation's 1997 
fiscal year.  The Base Salary payable to Officer shall be increased on each 
such date (and such other times as the 


                                        2
<PAGE>


Board or a committee of the Board may deem appropriate during the Term) to an 
amount determined by the Board (or a committee of the Board).  Each such new 
Base Salary shall become the base for each successive year increase.  Any 
increase in Base Salary or other compensation shall in no way limit or reduce 
any other obligations of Corporation hereunder and, once established at an 
increased specified rate, Officer's Base Salary shall not be reduced unless 
Officer otherwise agrees in writing.

        3.3 BONUS.  During the Term, the Officer is eligible for the 
following bonus:

                (a) SIGNING BONUS.  Officer shall be entitled to receive a 
signing bonus in an amount equal to $25,000, payable on the Effective Date of 
this Agreement.

                (b) PERFORMANCE BONUS.  Officer shall be eligible to receive 
a bonus for each fiscal year of Corporation (or portion thereof) during the 
Term, with the actual amount of any such bonus to be determined in the sole 
discretion of the Board (or a committee of the Board) based upon its 
evaluation of Officer's performance during such year and such other factors 
and conditions as the Board (or a committee of the Board) deems relevant.  
Any such bonus shall be payable within seventy-five (75) days after the end 
of Corporation's fiscal year to which such bonus relates.  For the period 
commencing on the Effective Date and ending on December 31, 1997, Officer 
shall be entitled to a performance bonus in an amount equal to at least 
$25,000.

                (c) OPTIONS.  The Officer shall be granted a non-qualified 
stock option to purchase 80,000 shares of the Corporation's common stock, par 
value $.01 per share (the "Common Stock"), pursuant to the Corporation's 1997 
Stock Incentive Plan (the "1997 Stock Plan") with an exercise price equal to 
the closing price of the Common Stock on the New York Stock Exchange on the 
Effective Date.  The option shall have a term of ten (10) years and shall 
become vested and exercisable during such term with respect to one-third 
(1/3) of the shares of Common Stock subject to such option on and after the 
first anniversary of the Effective Date; two-thirds (2/3) of such shares on 
and after the second anniversary of the Effective Date; and all of such 
shares on and after the third anniversary of the Effective Date, except as 
otherwise provided in the 1997 Stock Plan.


                                        3
<PAGE>


        3.4 ADDITIONAL BENEFITS.  During the Term, Officer shall be entitled 
to the following additional benefits:

                (a) OFFICER BENEFITS.  Officer shall be eligible to 
participate in such of Corporation's benefit and deferred compensation plans 
as are made available to executive officers of Corporation, including, 
without limitation, Corporation's stock incentive plans, annual incentive 
compensation plans, profit sharing/pension plans, deferred compensation 
plans, annual physical examinations, dental, vision, sick pay, disability, 
and medical plans, personal catastrophe and accidental death insurance plans, 
financial planning and automobile arrangements, retirement plans and 
supplementary executive retirement plans, if any.  For purposes of 
establishing the length of service under any benefit plans or programs of 
Corporation, Officer's employment with the Corporation will be deemed to have 
commenced on the Effective Date.

                (b) VACATION.  During the Term, Officer shall be entitled to 
four (4) weeks of vacation during each year during the Term and any 
extensions thereof, prorated for partial years. Any accrued vacation not 
taken during any year may be carried forward to subsequent years; PROVIDED, 
that Officer may not accrue more than eight (8) weeks of unused vacation at 
any time.

                (c) LIFE AND DISABILITY INSURANCE.  During the Term, 
Corporation shall, at its sole cost and expense, procure and keep in effect 
term life insurance on the life of Officer, payable to such beneficiaries as 
Officer may from time to time designate, in the aggregate amount of One 
Million Dollars ($1,000,000).  Such policy shall be owned by Officer or by a 
member of his immediate family.  Corporation shall have no incidents of 
ownership therein.

               During the Term, Corporation shall, at its sole cost and 
expense, procure and keep in effect disability insurance, payable to Officer 
in an  annual amount not less than sixty percent (60%) of Officer's then 
existing Base Salary  ("Disability Policy"). For purposes of this Agreement, 
"Permanent Disability" shall have the same meaning as is ascribed to such 
terms in the Disability Policy (including the COBRA Disability Policy)  
covering Officer at the time of occurrence of such Permanent Disability.  

                (d) REIMBURSEMENT FOR EXPENSES.  During the Term, Corporation 
shall reimburse Officer for all reasonable out-of-pocket business and/or 
entertainment expenses incurred by Officer for the purpose of and in 
connection with 


                                        4
<PAGE>


the performance of his services pursuant to this Agreement.  Officer shall be 
entitled to such reimbursement upon the presentation by Officer to 
Corporation of vouchers or other statements itemizing such expenses in 
reasonable detail consistent with Corporation's policies.  In addition, 
Officer shall be entitled to reimbursement for (i) dues and membership fees 
in professional organizations and/or industry associations in which Officer 
is currently a member or becomes a member, and (ii) appropriate industry 
seminars and mandatory continuing education.

                (e) WITHHOLDING.  Compensation and benefits paid to Officer 
under this Agreement shall be subject to applicable federal, state and local 
wage deductions and other deductions required by law.

4. TERMINATION OF THIS AGREEMENT.

        4.1 TERMINATION BY CORPORATION DEFINED.

                (a) TERMINATION WITHOUT CAUSE.  Subject to the provisions set 
forth in Paragraph 4.3 below, "Termination Without Cause" shall constitute 
any termination by Corporation other than termination for Cause (as defined 
in Paragraph 4.1(b) below) or by reason of Officer's death or Disability (as 
defined below).

                (b) TERMINATION FOR CAUSE.  Subject to the provisions set 
forth in Paragraph 4.3 below, prior to the Termination Date, Corporation 
shall have the right to terminate this Agreement for Cause immediately after 
written notice has been delivered to Officer, which notice shall specify the 
reason for and the effective date of such Termination (which date shall be 
the applicable Early Termination Date).  For purposes of this Agreement, 
"Cause" shall mean the following:

        (i)   Officer's use of alcohol or narcotics which proximately results 
    in the willful Material Breach (as defined below) or habitual willful 
    neglect of Officer's duties under this Agreement;

        (ii)  Officer's criminal conviction of fraud, embezzlement, 
    misappropriation of assets, malicious mischief, or any felony;

        (iii) Officer's willful Material Breach of this Agreement, if such 
    willful Material Breach is not cured by Officer within thirty (30) days 
    after Corporation's written notice thereof specifying the nature of such 
    willful Material Breach.  For purposes of this Paragraph 


                                        5
<PAGE>


    4.1(b), the term willful "Material Breach" shall mean the substantial 
    and continual willful nonperformance of Officer's duties under this 
    Agreement which the Board determines has resulted in material injury to 
    Corporation.

                (c) TERMINATION BY REASON OF DEATH OR DISABILITY.  Subject to 
the provisions set forth in Paragraph 4.3 below, prior to the Termination 
Date, Corporation shall have the right to terminate this Agreement by reason 
of Officer's death or if Officer is unable to work by reason of disability 
for 180 days during any 365 day period, for disability ("Disability").

        4.2 TERMINATION BY OFFICER DEFINED.

                (a) TERMINATION OTHER THAN FOR GOOD REASON.  Subject to the 
provisions set forth in Paragraph 4.3 below, Officer shall have the right to 
terminate this Agreement for any reason other than for Good Reason (as 
defined in Paragraph 4.2(b) below), at any time prior to the Termination 
Date, upon written notice delivered to Corporation thirty (30) days prior to 
the effective date of termination specified in such notice (which date shall 
be the applicable Early Termination Date).

                (b) TERMINATION FOR GOOD REASON.  Subject to the provisions 
of Paragraph 4.3 below, Officer shall have the right to terminate this 
Agreement prior to the Termination Date in the event of the material breach 
of this Agreement by Corporation, if such breach is not cured by Corporation 
within thirty (30) days after written notice thereof specifying the nature of 
such breach has been delivered to Corporation, or, following a Change in 
Control (as defined in Paragraph 4.4(d) below), under the circumstances set 
forth in Paragraph 4.2(c) below.  For purposes of this Agreement, termination 
of this Agreement by Officer in the event of Corporation's material breach of 
this Agreement in accordance with the provisions of this Paragraph 4.2(b) 
shall be defined as termination by Officer for "Good Reason."

                (c) GOOD REASON FOLLOWING A CHANGE IN CONTROL.  Following a 
Change in Control (as defined in Paragraph 4.4(d) below), "Good Reason" shall 
mean, without Officer's express written consent, a material breach of this 
Agreement by Corporation, including the occurrence of any of the following 
circumstances, which breach is not fully corrected within thirty (30) days 
after 


                                        6
<PAGE>


written notice thereof specifying the nature of such breach has been 
delivered to Corporation:

        (i)   the assignment to Officer of any duties inconsistent with the
    position in Corporation that Officer held immediately prior to the 
    Change in Control, or an adverse alteration in the nature or status of 
    Officer's responsibilities from those in effect immediately prior to 
    such change;
    
        (ii)  a reduction by Corporation in Officer's annual base salary as in 
    effect on the date hereof or as the same may be increased from time to time;
    
        (iii) the relocation of Officer's offices to a location outside the San 
    Francisco metropolitan area (or, if different, the metropolitan area in 
    which such offices are located immediately prior to the Change in 
    Control), or Corporation's requiring Officer to travel on Corporation's 
    business to an extent not substantially consistent with Officer's 
    business travel obligations immediately prior to the Change in Control;
    
        (iv)  the failure by Corporation to pay Officer any portion of his 
    current compensation except pursuant to an across-the-board compensation 
    deferral similarly affecting all officers of Corporation and all 
    officers of any person whose actions resulted in a Change in Control or 
    any person affiliated with Corporation or such person, or to pay Officer 
    any portion of an installment of deferred compensation under any 
    deferred compensation program of Corporation, within seven (7) days of 
    the date such compensation is due;
        
        (v)   the failure by Corporation to continue in effect any compensation
    plan in which Officer participates immediately prior to the Change in 
    Control which is material to Officer's total compensation, unless an 
    equitable arrangement (embodied in an ongoing substitute or alternative 
    plan) has been made with respect to such plan, or the failure by 
    Corporation to continue Officer's participation therein (or in such 
    substitute or alternative plan) on a basis not materially less 
    favorable, both in terms of the amount of benefits provided 


                                        7
<PAGE>


    and the level of participation relative to other participants, as 
    existed at the time of the Change in Control;

        (vi)  the failure by Corporation to continue to provide Officer with
    benefits substantially similar to those under any of Corporation's life 
    insurance, medical, health and accident, or disability plans in which 
    Officer was participating at the time of the Change in Control, the 
    taking of any action by Corporation which would directly or indirectly 
    materially reduce any of such benefits or deprive Officer of any 
    material fringe benefit enjoyed by him at the time of the Change in 
    Control, or the failure by Corporation to provide Officer with the 
    number of paid vacation days to which he is entitled in accordance with 
    Corporation's normal vacation policy in effect at the time of the Change 
    in Control; or

        (vii) the failure of Corporation to obtain a satisfactory agreement from
    any successor to assume and agree to perform this Agreement.
    
         Officer's right to terminate Officer's employment for Good Reason 
shall not be affected by Officer's incapacity due to physical or mental 
illness.  Officer's continued employment shall not constitute consent to, or 
a waiver of rights with respect to, any circumstance constituting Good Reason 
hereunder.

         4.3 EFFECT OF TERMINATION.  In the event that this Agreement is 
terminated by Corporation or Officer prior to the Termination Date in 
accordance with the provisions of this Paragraph 4, the obligations and 
covenants of the parties under this Agreement shall be of no further force 
and effect, except for the obligations of the parties set forth below in this 
Paragraph 4.3, and such other provisions of this Agreement which shall 
survive termination of this Agreement as provided in Paragraph 6.10 below.  
Except as otherwise specifically set forth, all amounts due upon termination 
shall be payable on the date such amounts would otherwise have been paid had 
the Agreement continued through its Term; PROVIDED, HOWEVER, that Deferred 
Amounts (as defined in Paragraph 4.3(a)(i) below) shall be payable within 
thirty (30) days following the Early Termination Date.  In the event of any 
such early termination in accordance with the provisions of this Paragraph 
4.3, Officer shall be entitled to the following:


                                        8
<PAGE>


                (a) TERMINATION BY CORPORATION.

        (i)   TERMINATION WITHOUT CAUSE.  In the event that Corporation 
    terminates this Agreement without Cause pursuant to Paragraph 4.1(a) 
    above, Officer shall be entitled to (i) Earned Base Salary; (ii) earned 
    benefits and reimbursable expenses; (iii) any earned bonus which Officer 
    has been awarded pursuant to the terms of this Agreement or any other 
    plan or arrangement as of the Early Termination Date, but which has not 
    been received by Officer as of such date; (iv) any compensation earned 
    but deferred ("Deferred Amounts"); and (v) the Severance Payment (as 
    defined in Paragraph 4.4 below).

        (ii)  TERMINATION FOR CAUSE, DEATH OR DISABILITY.  In the event that
    Corporation terminates this Agreement for Cause pursuant to Paragraph 
    4.1(b) above or by reason of Disability or death pursuant to Paragraph 
    4.1(c) above, Officer shall be entitled to (i) Earned Base Salary; (ii) 
    any earned bonus which Officer has been awarded pursuant to the terms of 
    this Agreement or any other plan or arrangement as of the Early 
    Termination Date, but which has not been received by Officer as of such 
    date; (iii) earned benefits and reimbursable expenses; and (iv) any 
    Deferred Amounts.  Officer shall not be entitled to any future annual 
    bonus or Severance Payment.
    
                (b) TERMINATION BY OFFICER.

        (i)   TERMINATION OTHER THAN FOR GOOD REASON.  In the event that Officer
    terminates this Agreement other than for Good Reason, Officer shall be 
    entitled to (i) Earned Base Salary; (ii) any earned bonus which Officer 
    has been awarded pursuant to the terms of this Agreement or any other 
    plan or arrangement as of the Early Termination Date, but which has not 
    been received by Officer as of such date; (iii) earned benefits and 
    reimbursable expenses; and (iv) any Deferred Amounts. Officer shall not 
    be entitled to any future annual bonus or Severance Payment.
    
        (ii)  TERMINATION FOR GOOD REASON.  In the event that Officer terminates
    this Agreement for Good Reason, Officer shall be entitled to (i) Earned 
    Base Salary; (ii) earned benefits and reimbursable expenses; (iii) any 
    earned bonus which Officer has been awarded 


                                        9
<PAGE>


    pursuant to the terms of this Agreement or any other plan or arrangement 
    as of the Early Termination Date, but which has not been received by 
    Officer as of such date; (iv) any Deferred Amounts; and (v) the 
    Severance Payment (as defined in Paragraph 4.4 below).

                (c) STOCK OPTIONS.  In the event that the Officer's 
employment is terminated (i) by the Corporation for any reason other 
than for Cause or (ii) after December 31, 1998, by the Officer for any 
reason, the Officer shall be entitled to retain the options granted 
pursuant to Section 3.3(c) hereof, and such options shall continue to 
become exercisable as set forth therein as if the Officer had remained 
an employee of the Corporation throughout the term of such options.

        4.4 SEVERANCE PAYMENT.

                (a) DEFINITION OF "SEVERANCE PAYMENT." For purposes of this 
Agreement, the term "Severance Payment" shall mean a lump sum amount (payable 
within ten (10) days following such termination) equal to the sum of (i) the 
Base Salary otherwise payable to Officer during the remainder of the Term had 
such early termination of this Agreement not occurred ("Severance Period") 
and (ii) Officer's target bonus as determined by the Board (or a Committee of 
the Board) as of the date of termination (or if such target has not yet been 
determined, the average of the annual bonuses earned by Officer in the two 
(2) years immediately preceding the date of termination (or if there are less 
than two (2) years immediately preceding such date, an amount equal to the 
immediately preceding bonus earned)) (the "Average Bonus"); PROVIDED, 
HOWEVER, that in the event that, following a Change in Control as defined in 
Paragraph 4.4(d) below, Officer terminates this Agreement for Good Reason 
pursuant to Paragraph 4.2(b) above, the term "Severance Payment" shall mean 
three (3) times the sum of the Base Salary otherwise payable during the 
Severance Period and the Average Bonus.

                (b) OTHER SEVERANCE BENEFITS.  In the event that Officer is 
entitled to any Severance Payment pursuant to Paragraph 4.3 above, he shall 
also be entitled to full and immediate vesting of any awards granted to 
Officer under Corporation's stock option or incentive compensation plans.

                (c) FULL SETTLEMENT OF ALL OBLIGATIONS.  Officer hereby 
acknowledges and agrees that any Severance Payment paid to Officer hereunder 
shall be conditioned upon full and complete settlement of all obligations of 
Corporation under this Agreement.


                                        10
<PAGE>


                (d) CHANGE IN CONTROL.  For purposes of this Agreement, 
"Termination Upon a Change in Control" shall mean a termination of Officer's 
employment with Corporation following a "Change in Control" by Officer for 
Good Reason or by Corporation Other Than for Cause.  A "Change in Control" 
shall be deemed to have occurred if:

                     (i)   Any Person, as such term is used in section 
3(a)(9) of the Securities Exchange Act of 1934, as amended from time to time 
(the "Exchange Act"), as modified and used in sections 13(d) and 14(d) 
thereof, except that such term shall not include (A) the Corporation or any 
of its subsidiaries, (B) a trustee or other fiduciary holding securities 
under an employee benefit plan of the Corporation or any of its affiliates, 
(C) an underwriter temporarily holding securities pursuant to an offering of 
such securities, (D) a corporation owned, directly or indirectly, by the 
stockholders of the Corporation in substantially the same proportions as 
their ownership of stock of the Corporation, or (E) a person or group as used 
in Rule 13d-1(b) under the Exchange Act, that is or becomes the Beneficial 
Owner, as such term is defined in Rule 13d-3 under the Exchange Act, directly 
or indirectly, of securities of the Corporation (not including in the 
securities beneficially owned by such Person any securities acquired directly 
from the Corporation or its affiliates other than in connection with the 
acquisition by the Corporation or its affiliates of a business) representing 
twenty-five percent (25%) or more of the combined voting power of the 
Corporation's then outstanding securities; or    

                    (ii)   The following individuals cease for any reason to 
constitute a majority of the number of directors then serving:  individuals 
who, on the date hereof, constitute the Board and any new director (other 
than a director whose initial assumption of office is in connection with an 
actual or threatened election contest, including but not limited to a consent 
solicitation, relating to the election of directors of the Corporation) whose 
appointment or election by the Board or nomination for election by the 
Corporation's stockholders was approved or recommended by a vote of at least 
two-thirds (2/3) of the directors then still in office who either were 
directors on the date hereof or whose appointment, election or nomination for 
election was previously so approved or recommended; or 

                    (iii)  There is consummated a merger or consolidation of 
the Corporation with any other corporation, other than (A) a merger or 
consolidation which would result in the voting securities of the Corporation 
outstanding immediately prior to such merger or consolidation continuing to 
represent (either by remaining outstanding or by being converted into voting 
securities of the surviving 


                                        11
<PAGE>


entity or any parent thereof), in combination with the ownership of any 
trustee or other fiduciary holding securities under an employee benefit plan 
of the Corporation or any subsidiary of the Corporation, at least 
seventy-five percent (75%) of the combined voting power of the securities of 
the Corporation or such surviving entity or any parent thereof outstanding 
immediately after such merger or consolidation, or (B) a merger or 
consolidation effected to implement a recapitalization of the Corporation (or 
similar transaction) in which no Person is or becomes the Beneficial Owner, 
directly or indirectly, of securities of the Corporation (not including in 
the securities beneficially owned by such Person any securities acquired 
directly from the Corporation or its affiliates other than in connection with 
the acquisition by the Corporation or its affiliates of a business) 
representing twenty-five percent (25%) or more of the combined voting power 
of the Corporation's then outstanding securities; or 

                    (iv)   The stockholders of the Corporation approve a plan 
of complete liquidation or dissolution of the Corporation or there is 
consummated an agreement for the sale or disposition by the Corporation of 
all or substantially all of the Corporation's assets, other than a sale or 
disposition by the Corporation of all or substantially all of the 
Corporation's assets to an entity, at least seventy-five (75%) of the 
combined voting power of the voting securities of which are owned by 
stockholders of the Corporation in substantially the same proportions as 
their ownership of the Corporation immediately prior to such sale.

        4.5 GROSS-UP.  If any of the Total Payments (as hereinafter defined) 
will be subject to the tax (the "Excise Tax") imposed by Section 4999 of the 
Internal Revenue Code of 1986, as amended (the "Code") (the "Excise Tax"), 
Corporation shall pay to Officer, no later than the tenth (10th) day 
following the Early Termination Date, an additional amount (the "Gross-Up 
Payment") such that the net amount retained by him, after deduction of any 
Excise Tax on the Total Payments and any federal, state and local income tax 
and excise tax upon the payment provided for by this Paragraph, shall be 
equal to the Total Payments.  For purposes of determining whether any of the 
Total Payments will be subject to the Excise Tax and the amount of such 
Excise Tax, (i) all payments or benefits received or to be received by 
Officer in connection with a Change in Control or the termination of 
Officer's employment (whether payable pursuant to the terms of this Agreement 
or of any other plan, arrangement or agreement with Corporation, its 
successors, any person whose actions result in a Change in Control or any 
person affiliated (or which, as a result of the completion of the 
transactions causing a Change in Control, will become affiliated) with 
Corporation or such person within the meaning of Section 1504 of 

                                        12
<PAGE>


the Code (the "Total Payments")) shall be treated as "parachute payments" 
(within the meaning of Section 280G(b)(2) of the Code) unless, in the opinion 
of tax counsel selected by Corporation's independent auditors and reasonably 
acceptable to Officer, such payments or benefits (in whole or in part) do not 
constitute parachute payments, including by reason of Section 280G(b)(4)(A) 
of the Code, and all "excess parachute payments" (within the meaning of 
Section 280G(b)(1) of the Code) shall be treated as subject to the Excise 
Tax, unless in the opinion of such tax counsel such excess parachute payments 
represent reasonable compensation for services actually rendered within the 
meaning of Section 280G(b)(4)(B) of the Code, or are not otherwise subject to 
the Excise Tax, and (ii) the value of any noncash benefits or any deferred 
payment or benefit shall be determined by the Corporation's independent 
auditors in accordance with the principles of Sections 280G(d)(3) and (4) of 
the Code.  For purposes of determining the amount of the Gross-Up Payment, 
Officer shall be deemed to pay federal income taxes at the highest marginal 
rate of federal income taxation in the calendar year in which the Gross-Up 
Payment is to be made and state and local income taxes at the highest 
marginal rate of taxation in the state and locality of the residence of 
Officer on the Early Termination Date, net of the maximum reduction in 
federal income taxes that could be obtained from deduction of such state and 
local taxes.

        4.6 OFFSET.  Although Officer shall not be required to 
mitigate damages under this Agreement by seeking other comparable employment 
or otherwise, the amount of any payment or benefit provided for in this 
Agreement, including, without limitation, welfare benefits, shall be reduced 
by any compensation earned by or provided to Officer as the result of 
employment by an employer other than Corporation prior to the expiration of 
the Term; PROVIDED, HOWEVER, that such offset under this Paragraph 4.6 shall 
not apply in the event of a Termination Upon a Change in Control.

5.  NONCOMPETITION/NONSOLICITATION.

                During the Term of this Agreement, including the period, if 
any, with respect to which Officer shall be entitled to Severance Payments, 
Officer shall not (i) engage in any activity competitive with the business of 
Corporation or (ii) solicit any employee of the Corporation (or its 
affiliates) to work for any business, individual, partnership, firm, 
corporation or other entity then in competition with the business of the 
Corporation (or any of its affiliates).

6.  MISCELLANEOUS.


                                        13
<PAGE>


        6.1 PAYMENT OBLIGATIONS.  Corporation's obligation to pay Officer the 
compensation and to make the arrangements provided herein shall be 
unconditional, and Officer shall have no obligation whatsoever to mitigate 
damages hereunder.  If arbitration after a Change in Control shall be brought 
to enforce or interpret any provision contained herein, Corporation shall, to 
the extent permitted by applicable law and Corporation's Charter and By-Laws, 
indemnify Officer for Officer's reasonable attorneys' fees and disbursements 
incurred in such arbitration.

         6.2 CONFIDENTIALITY.  Officer agrees that all confidential and 
proprietary information relating to the business of Corporation shall be kept 
and treated as confidential both during and after the Term, except as may be 
permitted in writing by the Board or as such information is within the public 
domain or comes within the public domain without any breach of this Agreement.

        6.3 WAIVER.  The waiver of the breach of any provision of this 
Agreement shall not operate or be construed as a waiver of any subsequent 
breach of the same or other provision hereof.

        6.4 ENTIRE AGREEMENT; MODIFICATIONS.  Except as otherwise provided 
herein, this Agreement (together with the agreements and plans referred to 
herein) represents the entire understanding among the parties with respect to 
the subject matter hereof, and this Agreement supersedes any and all prior 
understandings, agreements, plans and negotiations, whether written or oral, 
with respect to the subject matter hereof, including without limitation any 
understandings, agreements or obligations respecting any past or future 
compensation, bonuses, reimbursements or other payments to Officer from 
Corporation.  All modifications to the Agreement must be in writing and 
signed by the party against whom enforcement of such modification is sought.

        6.5 NOTICES.  All notices and other communications under this 
Agreement shall be in writing and shall be given by facsimile or first class 
mail, certified or registered with return receipt requested, and shall be 
deemed to have been duly given three (3) days after mailing or twenty-four 
(24) hours after transmission of a facsimile to the respective persons named 
below:

         If to Corporation:       Alexandria Real Estate Equities, Inc.
                                  251 South Lake Avenue, Suite 700
                                  Pasadena, California  91101
                                  Phone:    (818) 578-0777


                                        14
<PAGE>

                                  Facsimile:     (818) 578-0770

        If to Officer:            James H. Richardson
                                  1525 Escondido Way
                                  Belmont, CA  94002

Any party may change such party's address for notices by notice duly given 
pursuant hereto.

        6.6 HEADINGS.  The Paragraph headings herein are intended for 
reference only and shall not by themselves determine the construction or 
interpretation of this Agreement.

        6.7 ARBITRATION.  Any dispute arising out of or relating to this 
Agreement that cannot be settled by good faith negotiation between the 
parties shall be submitted to ENDISPUTE for final and binding arbitration 
pursuant to ENDISPUTE's Arbitration Rules incorporated herein by reference, 
which arbitration shall be the exclusive remedy of the parties hereto.  The 
resulting arbitration shall be deemed a final order of a court having 
jurisdiction over the subject matter, shall not be appealable, and shall be 
enforceable in any court of competent jurisdiction.  Submission to 
arbitration shall not preclude the right of any party hereto involved in a 
dispute regarding this Agreement (each, a "Disputing Party" and collectively, 
the "Disputing Parties") to institute proceedings at law or in equity for 
injunctive or other relief pending the arbitration of a matter subject to 
arbitration pursuant to this Agreement.  Any documentation and information 
submitted by any party in the arbitration proceeding shall be kept strictly 
confidential by the parties and the arbitrator.

         In addition to any other relief or award granted by the arbitrator 
to either Disputing Party, the arbitrator shall determine the extent to which 
each Disputing Party has prevailed as to the material issues raised in the 
arbitration, and, based upon such determination, shall apportion to each 
Disputing Party its ratable share of (i) the Disputing Parties' reasonable 
attorneys' fees and other costs reasonably incurred in the arbitration, (ii) 
the expense of the arbitrator, and (iii) all other expenses of the 
arbitration; PROVIDED, HOWEVER, that any dispute following a Change in 
Control shall be governed by the provisions of Paragraph 6.1 above.  The 
arbitrator shall make such determination and apportionment whether or not the 
dispute proceeds to a final award.


                                        15
<PAGE>


        6.8 SEVERABILITY.  Should a court or other body of competent 
jurisdiction determine that any provision of this Agreement is excessive in 
scope or otherwise invalid or unenforceable, such provision shall be adjusted 
rather than voided, if possible, and all other provisions of this Agreement 
shall be deemed valid and enforceable to the lawfully permitted.

        6.9 SURVIVAL OF CORPORATION'S OBLIGATIONS. Corporation's obligations 
hereunder shall not be terminated by reason of any liquidation, dissolution, 
bankruptcy, cessation of business, or similar event relating to Corporation.  
This Agreement shall not be terminated by any merger or consolidation or 
other reorganization of Corporation. In the event any such merger, 
consolidation or reorganization shall be accomplished by transfer of stock or 
by transfer of assets or otherwise, the provisions of this Agreement shall be 
binding upon and inure to the benefit of the surviving or resulting 
corporation or person.  This Agreement shall be binding upon and inure to the 
benefit of the executors, administrators, heirs, successors and assigns of 
the parties; PROVIDED, HOWEVER, that except as herein expressly provided, 
this Agreement shall not be assignable either by Corporation (except to an 
affiliate of the Corporation, in which event Corporation shall remain liable 
if the affiliate fails to meet any obligations to make payments or provide 
benefits or otherwise) or by Officer.

        6.10 SURVIVAL OF CERTAIN RIGHTS AND OBLIGATIONS.  The rights and 
obligations of the parties hereto pursuant to Paragraphs 4.3, 4.4, 4.5, 4.6, 
5 and 6.1, 6.2, 6.7, 6.10, 6.11 and 6.12 hereof shall survive the termination 
of this Agreement.

        6.11 COUNTERPARTS.  This Agreement may be executed in one or more 
counterparts, all of which taken together shall constitute one and the same 
Agreement.

        6.12 INDEMNIFICATION.  In addition to any rights to indemnification 
to which Officer is entitled under the Corporation's Charter and By-Laws, 
Corporation shall indemnify Officer at all times during and after the Term of 
this Agreement to the maximum extent permitted under Section 2-418 of the 
General Corporation Law of the State of Maryland or any successor provision 
thereof and any other applicable state law, and shall pay Officer's expenses 
in defending any civil or criminal action, suit, or proceeding in advance of 
the final disposition of such action, suit, or proceeding, to the maximum 
extent permitted under such applicable state laws.

                                        16
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have executed this
Agreement.

                                  CORPORATION:

                                  ALEXANDRIA REAL ESTATE EQUITIES, 
                                  INC., a Maryland corporation


                                  By:   /s/ Joel S. Marcus            
                                     --------------------------------------
                                     Joel S. Marcus
                                     Chief Executive Officer


                                  OFFICER:

                                     /s/ James H. Richardson               
                                  -----------------------------------------
                                  James H. Richardson


                                  Date:         July 30, 1997              
                                       ------------------------------------




                                        17
  

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                       6,789,000
<SECURITIES>                                         0
<RECEIVABLES>                                1,153,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                     222,324,000
<DEPRECIATION>                               7,402,000
<TOTAL-ASSETS>                             231,524,000
<CURRENT-LIABILITIES>                        9,527,000
<BONDS>                                     54,727,000
                                0
                                          0
<COMMON>                                       114,000
<OTHER-SE>                                 167,156,000
<TOTAL-LIABILITY-AND-EQUITY>               231,524,000
<SALES>                                              0
<TOTAL-REVENUES>                            24,582,000
<CGS>                                                0
<TOTAL-COSTS>                                8,021,000
<OTHER-EXPENSES>                            10,805,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          12,762,000
<INCOME-PRETAX>                            (7,006,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (7,006,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (7,006,000)
<EPS-PRIMARY>                                   (0.99)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission