COMMUNITY FIRST BANKING CO
10-K405, 1998-03-26
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NETBANK INC, DEF 14A, 1998-03-26
Next: SCM MICROSYSTEMS INC, S-1/A, 1998-03-26




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               ------------------

                                    FORM 10-K
(Mark One)

      |X| Annual report pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                     For fiscal year ended December 31, 1997
                                       OR
                               -----------------

             |_| Transition report under Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

           For the transition period from ___________ to ____________

                         Commission file number 0-22543

                         Community First Banking Company
             (Exact Name of Registrant as Specified in Its Charter)

                  Georgia                            58-2309605
    (State or Other Jurisdiction of               (I.R.S. Employer
     Incorporation or Organization)              Identification No.)

      110 Dixie Street
      Carrollton, Georgia                              30117
- -----------------------------------------------------------------------
    (Address of Principal Executive Offices)          Zip Code)

                                 (770) 834-1071
              (Registrant's Telephone Number, Including Area Code)

       Securities registered pursuant to Section 12(b) of the Act: None.

          Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                                (Title of Class)

Indicate  by check  mark  whether  the  registrant  : (1) has filed all  reports
required  to be filed by  Section  13 or 15(d) of the  Exchange  Act  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
past 90 days. Yes    X       No
                   ----          ----
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|

Aggregate  market  value of the  voting and  non-voting  common  equity  held by
non-affiliates  of the Registrant,  computed by reference to the average bid and
asked prices of such common equity as of March 20, 1998: $76,842,432

         Number of shares  outstanding of each of the issuer's classes of common
equity, as of the latest  practicable date:  2,154,094 shares of Common Stock at
March 20, 1998.


                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the  Registrant's  Annual  Report to  Shareholders  for the
fiscal year ended December 31, 1997 are incorporated by reference into Part II.

         Portions of the Registrant's  Proxy Statement for the Annual Meeting of
Shareholders,  scheduled  to be held on April  23,  1998,  are  incorporated  by
reference into Part III.
<PAGE>
                                     PART I

ITEM 1.  BUSINESS OF THE COMPANY

GENERAL

         Community First Banking Company (the "Company") was incorporated in the
State of  Georgia  on March 12,  1997,  for the  purpose  of  becoming a holding
company to own 100% of the outstanding capital stock of Carrollton Federal Bank,
FSB (the "Savings Bank").  The Savings Bank was organized on August 1, 1994 as a
federal  savings bank  subsidiary  of CF Mutual  Holdings  (the "Mutual  Holding
Company"), a federally chartered mutual holding company. Prior to that date, the
predecessor  of the Savings  Bank had  operated as a mutual  savings  bank since
1929.

         On  June  27,  1997,  a plan  of  conversion  and  reorganization  (the
"Conversion")  whereby the Company  became the unitary  holding  company for the
Savings Bank and the dissolution of the Mutual Holding Company was completed.

         On December 29, 1997, the Savings Bank converted from a federal savings
bank  regulated  by the Office of Thrift  Supervision  (the  "OTS") to a Georgia
chartered state  commercial bank regulated by the Georgia  Department of Banking
and Finance (the "Georgia  Department") and concurrently changed the name of the
institution to Community First Bank (the "Bank").

         The Company is engaged  primarily  in the  business  of the  directing,
planning  and  coordinating  the  activities  of the Bank and its  subsidiaries.
Accordingly,  the information  presented in this report relates primarily to the
Bank. The Bank is a community-oriented  financial  institution operating from 12
branch offices in western  Georgia.  These branches  provide  customary  banking
services  such as customer  and  commercial  checking  accounts,  NOW  accounts,
savings  accounts,  certificates of deposit,  lines of credit and MasterCard and
VISA credit cards.  Lending  activities  include the origination of consumer and
commercial business loans on a secured and unsecured basis, residential mortgage
and home-equity loans, and commercial real estate loans.

         The Bank has three operating subsidiaries that broaden the services the
Bank offers to the community. The first, CFB Securities, Inc. offers traditional
brokerage services and products such as mutual funds, stocks and bonds through a
NASD member firm. CFB Securities,  Inc. began  operations in 1996 and is located
in space  immediately  adjacent to the Bank's main office  lobby in  Carrollton,
Georgia.

         The second subsidiary of the Bank, CFB Financial Inc., began operations
in 1996 to service the loan needs of  consumers  traditionally  associated  with
consumer finance  companies.  CFB Financial,  Inc., has six full-time  employees
operating  in its  office  in Villa  Rica,  Georgia,  and the  Bank's  branch in
Douglasville,  Georgia.  This unit offers a wide range of small loans granted in
conformity with the Georgia Industrial Loan Act.

          The third subsidiary,  CFB Insurance Agency,  Inc. began operations in
1997. Based in Bowdon, Georgia, CFB Insurance Agency, Inc. offers a full line of
insurance products to existing Bank customers as well as the general public.

         See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations" for more detailed  information  about the business of the
Company and the Bank.

COMPETITION

         The Bank has  operated in its local  community  since 1929.  Management
estimates that the Bank has a 30% market share in Carroll  County,  a 20% market
share in each of Haralson and Heard  Counties,  and a 1% market share in each of
Coweta, Douglas, Fayette, Henry and Paulding Counties.

       The Bank  faces  significant  competition  both in  making  loans  and in
attracting  deposits  principally  from national,  regional and local commercial
banks,   savings   banks,   savings  and  loan   associations,   credit  unions,
broker-dealers,  mortgage  banking  companies  (including  FNMA)  and  insurance
companies.  Its most direct  competition for deposits has historically come from
commercial  banks,  savings  banks,  savings  and loan  associations  and credit
unions. The Bank faces additional competition for deposits from short-term money
market funds,  other  corporate and government  securities  funds and from other
financial  institutions  such as brokerage  firms and  insurance  companies.  In
addition,   the  Bank  faces   additional   competition  from  commercial  banks
headquartered  outside of the State of Georgia as a result of the  enactment  of
the Riegle-Neal  Interstate Banking and Branching  Efficiency Act of 1994, which
became fully effective on June 1, 1997. See "-Supervision and Regulation."

         The  Bank  experiences   strong   competition  for  real  estate  loans
principally  from other savings  associations,  commercial  banks,  and mortgage
banking companies.  The Bank competes for loans principally through the interest
rates and loan fees it charges  and the  efficiency  and  quality of services it
provides  borrowers.  Competition  may  increase  as a result of the  continuing
reduction  of   restrictions   on  the   interstate   operations   of  financial
institutions.

EMPLOYEES

         The Company and the Bank had 163  full-time  employees and 19 part-time
employees at December  31, 1997.  None of these  employees is  represented  by a
collective  bargaining  agreement,  and management  believes that it enjoys good
relations with its personnel.

SUPERVISION AND REGULATION

        The  following  discussion  sets  forth  the  material  elements  of the
regulatory framework applicable to banks and bank holding companies and provides
certain specific information related to the Company.

        The  Company  is a bank  holding  company  registered  with the Board of
Governors of the Federal  Reserve System (the "Federal  Reserve") under the Bank
Holding  Company Act of 1956, as amended (the "BHC Act").  As such,  the Company
and any non-bank subsidiaries are subject to the supervision,  examination,  and
reporting  requirements  of the  BHC  Act and  the  regulations  of the  Federal
Reserve.

        The BHC Act  requires  every  bank  holding  company to obtain the prior
approval of the Federal  Reserve  before:  (a) it may acquire direct or indirect
ownership  or  control  of  any  voting  shares  of  any  bank  if,  after  such
acquisition, the bank holding company will directly or indirectly own or control
more  than  5% of  the  voting  shares  of  the  bank;  (b)  it or  any  of  its
subsidiaries,  other than a bank,  may acquire all or  substantially  all of the
assets  of any  bank;  or (c) it may merge or  consolidate  with any other  bank
holding company.

        The BHC Act further  provides  that the Federal  Reserve may not approve
any  transaction  that would result in a monopoly or would be in  furtherance of
any  combination  or  conspiracy  to  monopolize  or attempt to  monopolize  the
business of banking in any section of the United States,  or the effect of which
may be  substantially  to lessen  competition or to tend to create a monopoly in
any section of the country, or that in any other manner would be in restraint of
trade,  unless the  anticompetitive  effects  of the  proposed  transaction  are
clearly  outweighed by the public  interest in meeting the convenience and needs
of the community to be served.  The Federal Reserve is also required to consider
the financial and managerial  resources and future prospects of the bank holding
companies and banks  concerned and the convenience and needs of the community to
be served.  Consideration of financial  resources  generally  focuses on capital
adequacy, which is discussed below.

        The BHC Act,  as amended by the  interstate  banking  provisions  of the
Riegle-Neal  Interstate  Banking  and  Branching  Efficiency  Act of  1994  (the
"Interstate  Banking  Act"),  which  became  effective  on  September  29, 1995,
repealed the prior statutory restrictions on interstate acquisitions of banks by
bank  holding  companies,  such that the  Company,  and any other  bank  holding
company  located in Georgia may now acquire a bank  located in any other  state,
and any bank holding company  located  outside Georgia may lawfully  acquire any
Georgia-based  bank,  regardless  of state law to the  contrary,  in either case
subject   to  certain   deposit-percentage,   aging   requirements,   and  other
restrictions.  The Interstate  Banking Act also  generally  provides that, as of
June 1, 1997,  national  and  state-chartered  banks may now  branch  interstate
through  acquisitions of banks in other states. By adopting legislation prior to
that date, a state has the ability  either to "opt in" and  accelerate  the date
after  which  interstate  branching  is  permissible  or "opt out" and  prohibit
interstate branching altogether.

        In response to the Interstate  Banking Act, the Georgia General Assembly
adopted the Georgia Interstate Banking Act, which was effective on July 1, 1995.
The Georgia Interstate Banking Act provides that (i) interstate  acquisitions by
institutions  located in Georgia  will be  permitted  in states  that also allow
national   interstate   acquisitions   and  (ii)   interstate   acquisitions  of
institutions located in Georgia will be permitted by institutions in states that
allow national interstate acquisitions.

        Additionally,  on January 26, 1996, the Georgia General Assembly adopted
the Georgia Interstate Branching Act, which permits Georgia-based banks and bank
holding  companies  owning  or  acquiring  banks  outside  of  Georgia  and  all
non-Georgia  banks  and bank  holding  companies  owning or  acquiring  banks in
Georgia to merge any lawfully  acquired bank into an interstate  branch network.
The Georgia  Interstate  Branching  Act also allows  banks to  establish de novo
branches  on a limited  basis as of July 1, 1996.  Beginning  July 1, 1998,  the
number of de novo branches that may be established will no longer be limited.


        The BHC Act generally  prohibits the Company from engaging in activities
other  than  banking  or  managing  or  controlling  banks or other  permissible
subsidiaries  and from acquiring or retaining  direct or indirect control of any
company engaged in any activities other than those activities  determined by the
Federal  Reserve to be so closely  related to banking or managing or controlling
banks as to be a proper incident  thereto.  In determining  whether a particular
activity  is  permissible,   the  Federal  Reserve  must  consider  whether  the
performance of such an activity  reasonably can be expected to produce  benefits
to the public, such as greater convenience,  increased competition,  or gains in
efficiency,  that outweigh possible adverse effects, such as undue concentration
of resources, decreased or unfair competition, conflicts of interest, or unsound
banking  practices.  For example,  factoring accounts  receivable,  acquiring or
servicing  loans,  leasing personal  property,  conducting  discount  securities
brokerage  activities,  performing certain data processing  services,  acting as
agent or broker in selling  credit life  insurance  and  certain  other types of
insurance  in  connection  with  credit  transactions,  and  performing  certain
insurance  underwriting  activities  all have  been  determined  by the  Federal
Reserve to be permissible activities of bank holding companies. The BHC Act does
not place territorial  limitations on permissible non-banking activities of bank
holding companies.  Despite prior approval, the Federal Reserve has the power to
order a holding  company or its  subsidiaries  to  terminate  any activity or to
terminate  its  ownership or control of any  subsidiary  when it has  reasonable
cause to believe that continuation of such activity or such ownership or control
constitutes a serious risk to the financial safety,  soundness,  or stability of
any bank subsidiary of that bank holding company.

        The Bank is a member of the Federal Deposit  Insurance  Corporation (the
"FDIC"), and as such, its deposits are insured by the FDIC to the maximum extent
provided by law. The Bank is also subject to numerous state and federal statutes
and regulations  that affect its business,  activities,  and operations,  and is
supervised  and  examined  by one or  more  state  or  federal  bank  regulatory
agencies.

        The FDIC and the Georgia Department of Banking and Finance (the "Georgia
Department")  regularly  examine  the  operations  of the  Bank  and  are  given
authority to approve or disapprove mergers, consolidations, the establishment of
branches,  and similar corporate  actions.  The FDIC and the Georgia  Department
also have the power to  prevent  the  continuance  or  development  of unsafe or
unsound banking practices or other violations of law.

        The Company is a legal entity  separate and distinct from the Bank.  The
principal  sources  of cash  flow of the  Company,  including  cash  flow to pay
dividends to its  shareholders,  are dividends by the Bank.  There are statutory
and  regulatory  limitations  on the  payment  of  dividends  by the Bank to the
Company as well as by the Company to its shareholders.

        If, in the  opinion  of the  federal  banking  regulator,  a  depository
institution  under its  jurisdiction  is  engaged in or is about to engage in an
unsafe or unsound practice (which,  depending on the financial  condition of the
depository institution,  could include the payment of dividends), such authority
may require,  after notice and hearing,  that such institution  cease and desist
from such  practice.  The federal  banking  agencies have  indicated that paying
dividends that deplete a depository  institution's capital base to an inadequate
level would be an unsafe and unsound banking practice. Under the Federal Deposit
Insurance  Corporation   Improvement  Act  of  1991  ("FDICIA"),   a  depository
institution  may not pay any  dividend  if  payment  would  cause  it to  become
undercapitalized or if it already is undercapitalized. See "-- Prompt Corrective
Action."  Moreover,  the federal  agencies  have issued policy  statements  that
provide that bank holding  companies and insured banks should generally only pay
dividends out of current operating earnings.

        Under  dividend  restrictions  imposed under federal and state laws, the
Bank,  without  obtaining  governmental   approvals,   could  declare  aggregate
dividends  to the Company of up to $667,830  (representing  50% of the  previous
year's net income) in 1998.

        The  payment  of  dividends  by the  Company  and the  Bank  may also be
affected  or limited  by other  factors,  such as the  requirement  to  maintain
adequate capital above regulatory guidelines.

        The  Company  and the Bank  are  required  to  comply  with the  capital
adequacy  standards  established  by the  Federal  Reserve  and the  appropriate
federal banking regulator in the case of its banking subsidiaries. There are two
basic  measures of capital  adequacy for bank holding  companies  that have been
promulgated by the Federal Reserve: a risk-based measure and a leverage measure.
All applicable capital standards must be satisfied for a bank holding company to
be considered in compliance.

        The risk-based capital standards are designed to make regulatory capital
requirements  more sensitive to differences in risk profile among banks and bank
holding companies,  to account for off-balance-sheet  exposure,  and to minimize
disincentives for holding liquid assets. Assets and off-balance-sheet  items are
assigned to broad risk categories,  each with appropriate weights. The resulting
capital ratios represent capital as a percentage of total  risk-weighted  assets
and off-balance-sheet items.

        The  minimum  guideline  for the ratio (the  "Total  Risk-Based  Capital
Ratio") of total capital ("Total  Capital") to risk-weighted  assets  (including
certain  off-balance-sheet  items,  such as standby letters of credit) is 8%. At
least half of Total Capital must comprise  common stock,  minority  interests in
the  equity  accounts  of  consolidated  subsidiaries,  noncumulative  perpetual
preferred stock, and a limited amount of cumulative  perpetual  preferred stock,
less  goodwill and certain  other  intangible  assets  ("Tier 1  Capital").  The
remainder may consist of subordinated debt, other preferred stock, and a limited
amount of loan loss  reserves  ("Tier 2 Capital").  At December  31,  1997,  the
Company's  consolidated Total Risk-Based Capital Ratio and its Tier 1 Risk-Based
Capital Ratio (i.e., the ratio of Tier 1 Capital to  risk-weighted  assets) were
25.0% and 24.0%, respectively.

        In addition,  the Federal Reserve has established minimum leverage ratio
guidelines for bank holding  companies.  These guidelines  provide for a minimum
ratio (the "Leverage Ratio") of Tier 1 Capital to average assets,  less goodwill
and certain other intangible  assets, of 3% for bank holding companies that meet
certain specified criteria,  including having the highest regulatory rating. All
other bank holding companies generally are required to maintain a Leverage Ratio
of at least 3%,  plus an  additional  cushion  of 100 to 200 basis  points.  The
Company's  Leverage Ratio at December 31, 1997 was 17.7%.  The  guidelines  also
provide  that bank  holding  companies  experiencing  internal  growth or making
acquisitions will be expected to maintain strong capital positions substantially
above the minimum supervisory levels without significant  reliance on intangible
assets.  Furthermore,  the Federal Reserve has indicated that it will consider a
"tangible Tier 1 Capital  Leverage Ratio"  (deducting all intangibles) and other
indicia of  capital  strength  in  evaluating  proposals  for  expansion  or new
activities.

        The Bank is subject to  risk-based  and  leverage  capital  requirements
adopted by the FDIC,  which are  substantially  similar to those  adopted by the
Federal Reserve for bank holding companies.

        The Bank was in compliance with applicable minimum capital  requirements
as of December 31, 1997. The Company has not been advised by any federal banking
agency of any specific minimum capital ratio requirement applicable to it or its
subsidiary depository institutions.

        Failure to meet capital  guidelines could subject a bank to a variety of
enforcement remedies, including issuance of a capital directive, the termination
of deposit  insurance  by the FDIC,  a  prohibition  on the  taking of  brokered
deposits,  and certain other  restrictions on its business.  As described below,
substantial additional  restrictions can be imposed upon FDIC-insured depository
institutions that fail to meet applicable capital  requirements.  See "-- Prompt
Corrective Action."

        The federal bank  regulators  continue to indicate their desire to raise
capital  requirements  applicable to banking  organizations beyond their current
levels.  In this  regard,  the Federal  Reserve  and the FDIC have,  pursuant to
FDICIA,  recently  adopted final  regulations  requiring  regulators to consider
interest  rate risk (when the  interest  rate  sensitivity  of an  institution's
assets   does  not   match   the   sensitivity   of  its   liabilities   or  its
off-balance-sheet  position) in the evaluation of a bank's capital adequacy. The
bank regulatory agencies' methodology for evaluating interest rate risk requires
banks with excessive  interest rate risk exposure to hold additional  amounts of
capital against such exposures.  . Under Federal Reserve policy,  the Company is
expected to act as a source of financial  strength for, and to commit  resources
to support,  the Bank.  This support may be required at times when,  absent such
Federal  Reserve  policy,  the  Company  may not be  inclined  to provide it. In
addition,  any  capital  loans by a bank  holding  company to any of its banking
subsidiaries  are  subordinate  in right of payment to  deposits  and to certain
other  indebtedness  of such  banks.  In the event of a bank  holding  company's
bankruptcy,  any  commitment  by the bank  holding  company  to a  federal  bank
regulatory  agency to  maintain  the  capital  of a banking  subsidiary  will be
assumed by the bankruptcy trustee and entitled to a priority of payment.

        FDICIA  establishes a system of prompt  corrective action to resolve the
problems of  undercapitalized  institutions.  Under this  system,  which  became
effective  in December  1992,  the federal  banking  regulators  are required to
establish five capital  categories (well  capitalized,  adequately  capitalized,
undercapitalized,     significantly     undercapitalized,     and     critically
undercapitalized)  and to take certain mandatory  supervisory  actions,  and are
authorized to take other discretionary  actions, with respect to institutions in
the three  undercapitalized  categories,  the severity of which will depend upon
the capital category in which the institution is placed. Generally, subject to a
narrow exception, FDICIA requires the banking regulator to appoint a receiver or
conservator for an institution that is critically undercapitalized.  The federal
banking  agencies have  specified by regulation  the relevant  capital level for
each category.

        The  capital  levels  established  for  each  of the  categories  are as
follows:
<TABLE>
<CAPTION>
<S>                        <C>                  <C>                       <C>                    <C> 
========================== ==================== ========================= ====================== ===================
                                                          Total                Tier 1 Risk-
    Capital Category          Tier 1 Capital       Risk-Based Capital          Based Capital           Other
========================== ==================== ========================= ====================== ===================
Well Capitalized           5% or more           10% or more               6% or more             Not subject to a
                                                                                                 capital directive
========================== -------------------- ------------------------- ---------------------- ===================
Adequately Capitalized     4% or more           8% or more                4% or more                    --
========================== -------------------- ------------------------- ---------------------- ===================
Undercapitalized           less than 4%         less than 8%              less than 4%                  --
========================== -------------------- ------------------------- ---------------------- ===================
Significantly              less than 3%         less than 6%              less than 3%                  --
Undercapitalized
========================== ==================== ========================= ====================== ===================
Critically                 2%     or      less             --                       --                  --
Undercapitalized           tangible equity
========================== ==================== ========================= ====================== ===================
</TABLE>


        For purposes of the regulation, the term "tangible equity" includes core
capital  elements  counted  as Tier 1 Capital  for  purposes  of the  risk-based
capital standards, plus the amount of outstanding cumulative perpetual preferred
stock  (including  related  surplus),  minus all intangible  assets with certain
exceptions.  A depository  institution  may be deemed to be in a  capitalization
category  that is lower than is indicated by its actual  capital  position if it
receives an unsatisfactory examination rating.

        An institution  that is categorized as  undercapitalized,  significantly
undercapitalized,  or  critically  undercapitalized  is  required  to  submit an
acceptable capital  restoration plan to its appropriate  federal banking agency.
Under FDICIA, a bank holding company must guarantee that a subsidiary depository
institution meets its capital restoration plan, subject to certain  limitations.
The obligation of a controlling  holding  company under FDICIA to fund a capital
restoration  plan  is  limited  to  the  lesser  of 5%  of  an  undercapitalized
subsidiary's   assets  or  the  amount  required  to  meet  regulatory   capital
requirements.  An undercapitalized institution is also generally prohibited from
increasing  its average  total assets,  making  acquisitions,  establishing  any
branches, or engaging in any new line of business,  except in accordance with an
accepted capital restoration plan or with the approval of the FDIC. In addition,
the  appropriate  federal  banking agency is given authority with respect to any
undercapitalized  depository  institution  to  take  any  of the  actions  it is
required  to or  may  take  with  respect  to a  significantly  undercapitalized
institution  as  described  below  if it  determines  "that  those  actions  are
necessary to carry out the purpose" of FDICIA.

        At December  31,  1997,  the Bank had the  requisite  capital  levels to
qualify as well capitalized.

        FDIC Insurance  Assessments.  Pursuant to FDICIA, the FDIC adopted a new
risk-based assessment system for insured depository institutions that takes into
account the risks  attributable to different  categories and  concentrations  of
assets and  liabilities.  The new  system,  which went into effect on January 1,
1994,  assigns  an  institution  to one of three  capital  categories:  (a) well
capitalized; (b) adequately capitalized;  and (c) undercapitalized.  These three
categories are substantially  similar to the prompt corrective action categories
described above, with the  "undercapitalized"  category  including  institutions
that  are  undercapitalized,   significantly  undercapitalized,  and  critically
undercapitalized  for prompt corrective action purposes.  An institution is also
assigned by the FDIC to one of three  supervisory  subgroups within each capital
group. The supervisory  subgroup to which an institution is assigned is based on
a  supervisory  evaluation  provided  to the FDIC by the  institution's  primary
federal  regulator and  information  which the FDIC determines to be relevant to
the  institution's  financial  condition  and  the  risk  posed  to the  deposit
insurance funds (which may include, if applicable,  information  provided by the
institution's state supervisor).  An institution's  insurance assessment rate is
then determined based on the capital category and supervisory  category to which
it is assigned.  Under the final risk-based  assessment  system,  as well as the
prior transitional system, there are nine assessment risk classifications (i.e.,
combinations  of capital groups and  supervisory  subgroups) to which  different
assessment  rates are  applied.  Assessment  rates for  members of both the Bank
Insurance Fund ("BIF") and the Savings  Association  Insurance Fund ("SAIF") for
the first half of 1995,  as they had during  1994,  ranged from 23 basis  points
(0.23% of deposits) for an  institution  in the highest  category  (i.e.,  "well
capitalized"  and  "healthy")  to 31 basis  points  (0.31% of  deposits)  for an
institution in the lowest category (i.e.,  "undercapitalized"  and  "substantial
supervisory concern").  These rates were established for both funds to achieve a
designated  ratio  of  reserves  to  insured  deposits  (i.e.,  1.25%)  within a
specified period of time.

        Once the designated  ratio for the BIF was reached in May 1995, the FDIC
reduced the assessment rate  applicable to BIF deposits in two stages,  so that,
beginning 1996, the deposit insurance premiums for 92% of all BIF members in the
highest  capital  and  supervisory  categories  were  set at  $2,000  per  year,
regardless of deposit size.  The FDIC elected to retain the existing  assessment
rate range of 23 to 31 basis points for SAIF members for the foreseeable  future
given the undercapitalized nature of that insurance fund.

        Recognizing  that the  disparity  between the SAIF and BIF premium rates
had adverse consequences for SAIF-insured institutions and other banks with SAIF
assessed  deposits,  including reduced earnings and an impaired ability to raise
funds in capital  markets and to attract  deposits,  in July 1995, the FDIC, the
Treasury  Department,  and the Office of Thrift Supervision  released statements
outlining a proposed plan to  recapitalize  the SAIF,  the principal  feature of
which was a special  one-time  assessment  on  depository  institutions  holding
SAIF-insured deposits,  which was intended to recapitalize the SAIF at a reserve
ratio of 1.25%. This proposal contemplated  elimination of the disparity between
the assessment rates on BIF and SAIF deposits following  recapitalization of the
SAIF.

        A variation of this proposal  designated the Deposit Insurance Funds Act
of 1996 (the "Funds Act") was enacted by Congress as part of the omnibus  budget
legislation  and signed into law on September 30, 1996. As directed by the Funds
Act, the FDIC  implemented a special one-time  assessment of approximately  65.7
basis points (0.657%) on a depository  institution's  SAIF-insured deposits held
as of March 31,  1995 (or  approximately  52.6  basis  points  on SAIF  deposits
acquired by banks in certain qualifying transactions). In addition, the FDIC has
implemented a revision in the SAIF assessment rate schedule that effected, as of
October 1, 1996 (a) a widening in the assessment rate spread among  institutions
in the  different  capital  and  risk  assessment  categories,  (b)  an  overall
reduction of the assessment rate range  assessable on SAIF deposits of from 0 to
27 basis points,  and (c) a special  interim  assessment rate range for the last
quarter  of 1996 of  from 18 to 27  basis  points  on  institutions  subject  to
Financing  Corporation  ("FICO")  assessments.  Effective as of January 1, 1997,
assessments to help pay off the $780 million in annual interest  payments on the
$8 billion FICO bonds issued in the late 1980s as part of the government  rescue
of the thrift  industry  are imposed on both BIF- and  SAIF-insured  deposits in
annual amounts  presently  estimated at 1.29 basis points and 6.44 basis points,
respectively.  Beginning in January 2000,  BIF- and SAIF-  insured  institutions
will share the FICO interest costs at equal rates currently estimated 2.43 basis
points.

        Under the FDIA, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe and unsound  practices,  is
in an unsafe or unsound  condition to continue  operations,  or has violated any
applicable law, regulation, rule, order, or condition imposed by the FDIC.

        Proposed Legislation and Regulatory Action. New regulations and statutes
are  regularly  proposed  that contain  wide-ranging  proposals for altering the
structures,  regulations and competitive relationships of the nation's financial
institutions.  It  cannot  be  predicted  whether  or  what  form  any  proposed
regulation or statute will be adopted or the extent to which the business of the
Company may be affected by such regulation or statute.


ITEM 2.  PROPERTIES

         The following table sets forth certain  information with respect to the
Company's properties at December 31, 1997.

                                                                      LEASED/
     DESCRIPTION/ADDRESS                                               OWNED

     Main Office 110 Dixie St., Carrollton, GA                         Owned
     640 W. Bankhead Hwy, Villa Rica, GA                               Owned
     207 W. College St., Bowdon, GA                                    Owned
     501 Alabama Ave., Bremen, GA                                      Leased
     505 Bankhead Hwy., Carrollton, GA (Grocery Store Branch)          Leased
     1201 Maple St., Suite A, Carrollton, GA                           Leased
     1119 South Park St., Carrollton, GA                               Owned
     9060 Hwy. 27, Franklin, GA                                        Owned
     2212 Atlanta Hwy, Hiram, GA (Wal*Mart Branch)                     Leased
     5600 N. Henry Blvd. Suite A, Stockbridge, GA (Wal*Mart Branch)    Leased
     1025-A Bullsboro Dr., Newnan, GA (Wal*Mart Branch)                Leased
     125 Pavilion Parkway, Fayetteville, GA (Wal*Mart Branch)          Leased
     3218 Highway 5, Douglasville, GA                                  Leased
     664 W. Bankhead Hwy.,Villa Rica, GA                               Leased


ITEM 3.  LEGAL PROCEEDINGS

         There are no material pending legal proceedings to which the Company is
a party or of which any of its  properties  are subject;  nor are there material
proceedings  known  to  the  Company  to be  contemplated  by  any  governmental
authority;  nor are there material proceedings known to the Company,  pending or
contemplated,  in which any  director,  officer or  affiliate  or any  principal
security holder of the Company,  or any associate of any of the foregoing,  is a
party or has an interest adverse to the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         At a Special  Meeting of  Shareholders  held on December 29, 1997,  the
Company's  shareholders  approved the Company's Management  Recognition Plan and
its 1997 Stock Option Plan by the following votes:
<TABLE>
<CAPTION>
                                                                                                  Broker
                                            For             Against          Abstain            Non-Votes
         <S>                             <C>                <C>               <C>                <C> 

         Proposal to Approve             1,410,476          139,129           1,044                 0
         the Management
         Recognition Plan

         Proposal to Approve             1,449,862           88,991           2,019               9,777
         the 1997 Stock
         Option Plan
</TABLE>


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

       Information  regarding  the  quarterly  high and low sales prices for the
Company's  Common  Stock,  the number of record  shareholders  and the Company's
dividend policy is contained in the Company's  Annual Report to Shareholders for
the year ended December 31, 1997 under the heading "Market for Stock and Related
Shareholder Matters" and is hereby incorporated herein by reference.

       On June 27, 1997, the Registrant  consummated an initial public  offering
of  2,413,562  shares of Common Stock at an  aggregate  offering  price of $48.3
million,  or $20.00 per share,  in a  subscription  offering  managed by Trident
Securities, Inc., who received an underwriting discount of $1.4 million or $0.57
per share.  The Company's use of proceeds was described in its Quarterly  Report
on Form 10-Q for the quarter ended September 30, 1997.

ITEM 6. SELECTED FINANCIAL DATA

       The information required by this item is included in the Company's Annual
Report to  Shareholders  for the year ended  December 31, 1997 under the heading
"Selected  Consolidated  Financial  Data" and is hereby  incorporated  herein by
reference.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS

       The responses to this item are included in the Company's Annual Report to
Shareholders   for  the  year  ended   December   31,  1997  under  the  heading
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and are hereby incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

       Not applicable.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations," which is incorporated  herein by reference
from the Company's Annual Report to Shareholders for the year ended December 31,
1997.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

       The financial  statements  and  supplementary  data listed in Item 14 are
included  in the  Company's  Annual  Report to  Shareholders  for the year ended
December  31,  1997 under the  headings  "Financial  Statements"  and  "Selected
Quarterly Financial Results" and are hereby incorporated herein by reference.


ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
     FINANCIAL DISCLOSURE

       None.

                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       The responses to this Item are included in the Company's  Proxy Statement
for the Annual  Meeting of  Shareholders  to be held on April 23, 1998 under the
headings "The  Nomination and Election of Directors,"  "Executive  Officers" and
"Section 16(a) Beneficial  Ownership Reporting  Compliance" and are incorporated
herein by reference.


ITEM 11. EXECUTIVE COMPENSATION

       The responses to this Item are included in the Company's  Proxy Statement
for the Annual  Meeting of  Shareholders  to be held on April 23, 1998 under the
headings "Executive  Compensation" and "The Nomination and Election of Directors
- - Director  Compensation" and "- Compensation  Committee  Interlocks and Insider
Participation" and are incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       The responses to this item are included in the Company's  Proxy Statement
for the Annual  Meeting of  Shareholders  to be held on April 23, 1998 under the
heading "Stock Owned by Management" and are incorporated herein by reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       The responses to this Item are included in the Company's  Proxy Statement
for the Annual  Meeting of  Shareholders  to be held on April 23, 1998 under the
heading "Certain Transactions" and are incorporated herein by reference.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)  Financial Statements

          Consolidated Balance Sheets at December 31, 1997 and 1996

          Consolidated  Statements of Earnings for the Years ended  December 31,
               1997, 1996 and 1995

          Consolidated  Statements of  Stockholders'  Equity for the Years ended
               December 31, 1997, 1996 and 1995


          Consolidated Statements of Cash Flows for the Years ended December 31,
               1997, 1996 and 1995

          Notes to Consolidated Financial Statements

          Independent Auditors' Report

     (b)  Reports on Form 8-K:

          None 

     (c)  Exhibits


          Exhibit Number
                                     Exhibit

                3.1     Articles of Incorporation (1), as amended.

                3.2     Bylaws.(1)

                4.1     See Exhibits 3.1 and 3.2 for provisions of the Company's
                        Articles  of  Incorporation  and  Bylaws  governing  the
                        rights of holders of securities of the Company.

                10.1*   1997 Stock Option Plan.

                10.2*   Management Recognition Plan.

                10.3*   Employee Stock Ownership Plan and Trust. (1)

                10.4*   Employee Stock Ownership Plan Trust Agreement. (1)

                10.5(a)*Employment  Agreement  between Gary D.  Dorminey and the
                        Bank dated  September 1, 1994, with the first and second
                        amendments   thereto,   dated   September  1,  1995  and
                        September 1, 1996, respectively. (1)

                10.5(b)*Employment  Agreement  between  Gary  D.  Dorminey,  the
                        Company and the Bank, dated as of June 1, 1997. (1).

                10.5(c)*Employment  Agreement between D Lane Poston, the Company
                        and the Bank, dated as of June 1, 1997. (1)

                10.5(d)*Employment  Agreement between C. Lynn Gable, the Company
                        and the Bank, dated as of June 1, 1997.(1)

                10.5(e)*Employment  Agreement  between Anyce C. Fox, the Company
                        and the Bank, dated as of June 1, 1997. (1)

                10.6*   Retirement Plan. (1)

                10.7*   401(k) Retirement Plan. (1)

                13.1    The  following  portions  of the  Company's  1997 Annual
                        Report to  Shareholders  that have been  incorporated by
                        reference herein:

                        Market  for Stock and Related Shareholder Matters

                        Selected Consolidated Financial Data

                        Management's   Discussion   and  Analysis  of  Financial
                                Conditions and Results of Operations

                        Consolidated Financial Statements, the Notes thereto and
                                the Independent Auditors' Report thereon

                        Selected Quarterly Financial Results

                23.1    Consent of Porter Keadle Moore LLP.

                27.1    Financial Data Schedule (SEC use only).

- -----------

*      Indicates a management compensation plan or agreement.

(1) Incorporated by reference to the exhibit of the same number contained in the
Registrant's Registration Statement on Form S-1 (Regis. No. 333-23533).

     (d) Financial Statements

             The financial statement schedules or which provision is made in the
             applicable accounting  regulations of the Commission are either not
             required under the related  instructions  or are  inapplicable  and
             have therefore been omitted.



<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized on March 26, 1998.


                         COMMUNITY FIRST BANKING COMPANY


                            By: /s/ Gary D. Dorminey
                            ------------------------
                                Gary D. Dorminey
                      President and Chief Executive Officer


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on March 26, 1998.


            Signature                                 Title

/s/ Gary D. Dorminey                  President, Chief Executive Officer
Gary D. Dorminey                                 and Director*

/s/ T. Aubrey Silvey                          Chairman of the Board
T. Aubrey Silvey

/s/ Anna L. Berry                                   Director
Anna L. Berry

/s/ Gary M. Bullock                        Vice Chairman of the Board
Gary M. Bullock

/s/ Jerry L. Clayton                                Director
Jerry L. Clayton

/s/ Thomas E. Reeve                                 Director
Thomas E. Reeve

/s/ Michael P. Steed                                Director
Michael P. Steed

/s/ Dean B. Talley                                  Director
Dean B. Talley

/s/ Thomas S. Upchurch                              Director
Thomas S. Upchurch

/s/ C. Lynn Gable                        Senior Vice President and Chief
C. Lynn Gable                                   Financial Officer**



- ------------------
*      Principal Executive Officer
**     Principal Accounting and Financial Officer


<PAGE>


                                  EXHIBIT INDEX

        Exhibit     Exhibit
        Number                                                                  

          3.1       Articles of Incorporation (1), as amended.

          3.2       Bylaws.(1)

          4.1       See Exhibits  3.1 and 3.2 for  provisions  of the  Company's
                    Articles of Incorporation and Bylaws governing the rights of
                    holders of securities of the Company.

          10.1*     1997 Stock Option Plan.

          10.2*     Management Recognition Plan.

          10.3*     Employee Stock Ownership Plan and Trust. (1)

          10.4*     Employee Stock Ownership Plan Trust Agreement. (1)

          10.5(a)*  Employment  Agreement  between Gary D. Dorminey and the Bank
                    dated   September  1,  1994,   with  the  first  and  second
                    amendments thereto, dated September 1, 1995 and September 1,
                    1996, respectively. (1)

          10.5(b)*  Employment  Agreement between Gary D. Dorminey,  the Company
                    and the Bank, dated as of June 1, 1997. (1).

          10.5(c)*  Employment  Agreement between D Lane Poston, the Company and
                    the Bank, dated as of June 1, 1997. (1)

          10.5(d)*  Employment  Agreement between C. Lynn Gable, the Company and
                    the Bank, dated as of June 1, 1997.(1)

          10.5(e)*  Employment  Agreement  between Anyce C. Fox, the Company and
                    the Bank, dated as of June 1, 1997. (1)

          10.6*     Retirement Plan. (1)

          10.7*     401(k) Retirement Plan. (1)

          13.1      The following  portions of the Company's  1997 Annual Report
                    to  Shareholders  that have been  incorporated  by reference
                    herein:

                    Market    for Stock and Related Shareholder Matters

                    Selected  Consolidated Financial Data

                    Management's Discussion and Analysis of Financial Conditions
                              and Results of Operations

                    Consolidated Financial Statements, the Notes thereto and the
                              Independent Auditors' Report thereon

                    Selected  Quarterly Financial Results

          23.1      Consent of Porter Keadle Moore LLP.

          27.1      Financial Data Schedule (SEC use only).

- -----------

*         Indicates a management compensation plan or agreement.

(1)       Incorporated by reference to the exhibit of the same number  contained
          in the  Registrant's  Registration  Statement on Form S-1 (Regis.  No.
          333-23533).



                                   EXHIBIT 3.1

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                         COMMUNITY FIRST BANKING COMPANY

                                       I.

         The name of the corporation is COMMUNITY FIRST BANKING COMPANY

(hereinafter the "Corporation").

                                       II.

         The Articles of Incorporation of the Corporation are hereby amended by

adding the following paragraph to Article 4 of the Articles of Incorporation:


     "(c) 96,542 shares of the Corporation's Preferred Stock, par value $.01 per
share, designated as "Series A Convertible Preferred Stock" ("Series A Preferred
Stock"),  are authorized for issuance with the voting  powers,  preferences  and
other special rights,  qualifications,  limitations and restrictions thereof set
forth below:

     1.   Dividends.

          1.1. The holders of Series A Preferred  Stock shall not be entitled to
               receive dividends.

               2.   Liquidation. Upon any liquidation, dissolution or winding up
                    of the Corporation,  whether  voluntary or involuntary,  the
                    holders of the shares of Series A Preferred  Stock shall not
                    be  entitled  to any  distribution  or payment  before  such
                    distributions  or  payments  are made to the  holders of the
                    Common  Stock.  Upon any such  liquidation,  dissolution  or
                    winding up of the Corporation, the assets of the Corporation
                    shall  be   distributed   ratably  to  the  holders  of  the
                    Corporation's Common Stock and Series A Preferred Stock as a
                    single class.

               3.   Conversion.

                    3.1. Right to Convert.  Subject to the terms and  conditions
                         of  subparagraphs  3.3,  3.4,  3.5 and 3.6 below,  each
                         share of Series A Preferred  Stock shall  automatically
                         convert into one fully paid and nonassessable  share of
                         Common Stock on the five-year  anniversary  of the date
                         on which  such  share of Series A  Preferred  Stock was
                         issued by the Corporation (the "Conversion  Date").  At
                         such time the  rights of the  holder of such  shares of
                         Series A Preferred  Stock shall cease (with  respect to
                         the shares of Series A Preferred Stock), and the person
                         or  persons in whose  name(s)  any  certificate(s)  for
                         shares  of Common  Stock  shall be  issuable  upon such
                         conversion shall be deemed to have become the holder(s)
                         of  record  of  the  shares  represented   thereby.  No
                         consideration  shall  be  required  to be  paid  by any
                         holder of Series A  Preferred  Stock in order to effect
                         such conversion.

                    3.2. Surrender  and  Issuance  of   Certificates.   Promptly
                         following the Conversion  Date, the  Corporation  shall
                         notify the registered  holder of the converted Series A
                         Preferred  Stock  and  require  the  surrender  of  the
                         converted  Series A Preferred Stock  certificate(s)  to
                         the Corporation at its principal  office (or such other
                         office or agency of the  Corporation as the Corporation
                         may  designate  by notice in  writing  to the holder or
                         holders of the Series A Preferred Stock), together with
                         a  statement  of the  name  or  names  (with  address),
                         subject  to  compliance  with  applicable  laws  to the
                         extent such  designation  shall involve a transfer,  in
                         which the certificate(s) for shares of Common Stock are
                         to be issued.  Promptly  following  the receipt of such
                         materials,  the Corporation shall issue and deliver, or
                         cause  to be  issued  and  delivered,  to  the  holder,
                         registered  in such  name or names as such  holder  may
                         direct,  subject to compliance  with applicable laws to
                         the extent such designation shall involve a transfer, a
                         certificate  or  certificates  for the  number of whole
                         shares of Common Stock  issuable upon the conversion of
                         such shares of Series A Preferred Stock.

                    3.3. Fractional  Shares;  Dividends.  No  fractional  shares
                         shall  be  issued  upon  conversion  of  the  Series  A
                         Preferred  Stock  into  Common  Stock and the number of
                         shares of Common Stock to be issued shall be rounded to
                         the nearest  whole share,  and no payment or adjustment
                         shall be made upon  conversion  on  account of any cash
                         dividends  declared  or  payable  to  holders of Common
                         Stock  of  record  on a  date  prior  to  the  date  of
                         conversion.

                    3.4. Subdivision  or  Combination  of Common  Stock.  If the
                         Corporation  at any  time  subdivides  its  outstanding
                         shares of Common Stock into a greater  number of shares
                         or  declares  or  pays a  dividend  on its  outstanding
                         shares  of  Common  Stock  payable  in shares of Common
                         Stock,  the number of shares of Common Stock into which
                         each share of Series A Preferred Stock may be converted
                         immediately   prior  to  such   subdivision   shall  be
                         proportionately  increased, and conversely, in case the
                         outstanding  shares of Common Stock of the  Corporation
                         are  combined  into a  smaller  number of  shares,  the
                         number of shares of Common  Stock into which each share
                         of  Series  A   Preferred   Stock   may  be   converted
                         immediately   prior  to  such   combination   shall  be
                         proportionately reduced.

                    3.5. Change of Control.  In the event of a Change in Control
                         (as defined below),  each outstanding share of Series A
                         Preferred  Stock  shall,   immediately   prior  to  the
                         effective time of such Change of Control, automatically
                         convert into one fully paid and non-assessable share of
                         Common  Stock,  subject to  adjustment  as described in
                         subparagraph  3.3 and 3.4 above. A Change of Control is
                         defined as any one of the following events:

                     (a) the  acquisition  by any  person or  persons  acting in
                         concert of the  Corporation's  then outstanding  voting
                         securities  if, after the  transaction,  the  acquiring
                         person (or persons) owns,  controls or holds with power
                         to vote 25% or more of any class of  voting  securities
                         of the Corporation or such other  transaction as may be
                         described under 12 C.F.R.  Section  225.41(b)(1) or any
                         successor thereto;

                     (b) within  any  12-month  period,  the  persons  who  were
                         directors  of the  Corporation  immediately  before the
                         beginning  of  such  12-month  period  (the  "Incumbent
                         Directors")  shall  cease  to  constitute  at  least  a
                         majority of the Board of  Directors;  provided that any
                         director  who was not a  director  as of June 27,  1997
                         shall be deemed  to be an  Incumbent  Director  if that
                         director was elected to the Board of  Directors  by, or
                         on the  recommendation  of or with the  approval of, at
                         least two-thirds of the directors who then qualified as
                         Incumbent  Directors,  and  provided  further  that  no
                         director  whose  initial  assumption  of  office  is in
                         connection  with  an  actual  or  threatened   election
                         contest,  as such  terms  are  used in Rule  14a-11  of
                         Regulation   14A   promulgated   under  the  Securities
                         Exchange  Act  of  1934  relating  to the  election  of
                         directors of the Corporation,  shall be deemed to be an
                         Incumbent Director; or

                     (c) the approval by the  shareholders of the Corporation of
                         a reorganization,  merger or consolidation with respect
                         to  which   persons  who  were   shareholders   of  the
                         Corporation  immediately prior to such  reorganization,
                         merger or consolidation do not, immediately thereafter,
                         own more than 50% of the combined voting power entitled
                         to  vote  in  the   election   of   directors   of  the
                         reorganized,  merged  or  consolidated  company's  then
                         outstanding voting securities.

                    3.6. Stock to be Reserved. The Corporation must at all times
                         reserve and keep  available out of its  authorized  but
                         unissued  Common  Stock,  solely  for  the  purpose  of
                         issuance upon the  conversion of the Series A Preferred
                         Stock as  herein  provided,  such  number  of shares of
                         Common  Stock  as  shall  then  be  issuable  upon  the
                         conversion  of  all  outstanding  shares  of  Series  A
                         Preferred Stock. All shares of Common Stock which shall
                         be so issued shall be duly and validly issued and fully
                         paid and nonassessable  and free from all taxes,  liens
                         and  charges  arising  out of or by reason of the issue
                         thereof.  The  Corporation  will  take all such  action
                         within its control as may be  necessary  on its part to
                         assure that all such  shares of Common  Stock may be so
                         issued  without  violation  of  any  applicable  law or
                         regulation,  or of  any  requirement  of  any  national
                         securities  exchange upon which the Common Stock of the
                         Corporation  may be listed.  The  Corporation  will not
                         take any action  that would  cause the total  number of
                         shares of  Common  Stock  issued  and  outstanding  and
                         thereafter  issuable upon  exercise of all  outstanding
                         options and conversion of the Series A Preferred  Stock
                         and any other securities  convertible into Common Stock
                         to exceed  the total  number of shares of Common  Stock
                         then  authorized  by  the  Corporation's   Articles  of
                         Incorporation.  If at any time the number of authorized
                         but unissued  shares of Common Stock is insufficient to
                         effect the  conversion  of all of the then  outstanding
                         shares of Series A  Preferred  Stock,  the  Corporation
                         shall take such corporate action as may be necessary to
                         increase its authorized  but unissued  shares of Common
                         Stock to such  number of shares as shall be  sufficient
                         for such purposes.

                    3.7. No  Reissuance of Series A Preferred  Stock.  Shares of
                         Series A Preferred Stock that are converted into shares
                         of  Common  Stock  as  provided  herein  shall  not  be
                         reissued.

                    3.8. Issue Tax. The issuance of  certificates  for shares of
                         Common Stock upon  conversion of the Series A Preferred
                         Stock  shall  be made  without  charge  to the  holders
                         thereof  for any  applicable  issuance  tax in  respect
                         thereof,  provided  that the  Corporation  shall not be
                         required to pay any tax which may be payable in respect
                         of any  transfer  involved in the issuance and delivery
                         of any  certificate  in a name  other  than that of the
                         holder of the Series A  Preferred  Stock which is being
                         converted.

               4.   Voting.  Except as otherwise provided by law, the holders of
                    Series  A  Preferred  Stock  shall  have  no  voting  rights
                    whatsoever,  and no holder of Series A Preferred Stock shall
                    be  entitled  by  virtue  of  such  ownership  to  otherwise
                    participate  in any  proceeding  in which  actions  shall be
                    taken by the Corporation or the  shareholders  thereof or be
                    entitled to  notification  as to any meeting of the Board of
                    Directors or the shareholders.

               5.   Restrictions  on  Transfer.  The transfer or  assignment  of
                    shares  of  Series  A  Preferred  Stock  may  be  restricted
                    pursuant  to  an   agreement  or   agreements   between  the
                    Corporation  and any holder of Series A  Preferred  Stock to
                    the extent permitted by law.

               6.   Redemption.  No right of redemption  shall exist in favor of
                    the  Corporation  with  respect  to the  shares  of Series A
                    Preferred  Stock,  although  such  shares may be redeemed or
                    repurchased by the  Corporation  to the extent  permitted by
                    law  pursuant  to the  terms  of an  agreement  between  the
                    Corporation and any holder of the Series A Preferred Stock.

               7.   Amendments.  At any time when  shares of Series A  Preferred
                    Stock are outstanding,  and in addition to any other vote of
                    shareholders   required  by  law  or  by  the  Corporation's
                    Articles of Incorporation,  without the prior consent of the
                    holders  of 66 2-3% of the  outstanding  Series A  Preferred
                    Stock, given in person or by proxy,  either in writing or at
                    a special meeting called for that purpose,  at which meeting
                    the holders of the shares of such  Series A Preferred  Stock
                    shall vote  together as a class,  the  Corporation  will not
                    amend,  alter  or  repeal  the  Corporation's   Articles  of
                    Incorporation   or  Bylaws  in  any  manner,   or  file  any
                    directors'  resolutions  pursuant  to the  Georgia  Business
                    Corporation  Code containing any provision,  which adversely
                    affects  the rights of the holders of the Series A Preferred
                    Stock."



              [Remainder of this page is intentionally left blank]


<PAGE>


                                      III.

     All other provisions of the Articles of Incorporation  shall remain in full
force and

effect.

                                       IV.

     The  foregoing  amendment was duly adopted by the Board of Directors of the
Corporation at a meeting held on December 29, 1997.









                      [Signatures appear on the next page]


<PAGE>



         IN WITNESS WHEREOF,  the undersigned does hereby set his hand effective
this 29th day of December, 1997.
                         COMMUNITY FIRST BANKING COMPANY


                            By: /s/ Gary D. Dorminey
                                Gary D. Dorminey
                      President and Chief Executive Officer



                                    ATTEST:


                               /s/ D. Lane Poston
                                 D. Lane Poston
                   Executive Vice President, Chief Operating
                             Officer and Secretary


<PAGE>




                                  EXHIBIT 10.1
















                         COMMUNITY FIRST BANKING COMPANY
                             1997 STOCK OPTION PLAN










<PAGE>



                         COMMUNITY FIRST BANKING COMPANY
                             1997 STOCK OPTION PLAN

TABLE OF CONTENTS

                                                                         Page


SECTION 1 DEFINITIONS......................................................28
         1.1 Definitions...................................................28


SECTION 2 THE STOCK OPTION PLAN............................................31
         2.1 Purpose of the Plan...........................................31
         2.2 Stock Subject to the Plan.....................................31
         2.3 Administration of the Plan....................................31
         2.4 Eligibility and Limits........................................32


SECTION 3 GENERAL TERMS OF OPTIONS.........................................32
         3.1 General Terms and Conditions..................................32
         3.2 Other Terms and Conditions of Options.........................33
         3.3 Treatment of Awards Upon Termination of Service...............34


SECTION 4 GENERAL PROVISIONS...............................................34
         4.1 Withholding...................................................34
         4.2 Changes in Capitalization; Merger; Liquidation................35
         4.3 Cash Awards...................................................36
         4.4 Compliance with Code..........................................36
         4.5 Right to Terminate Service....................................36
         4.6 Restrictions on Delivery and Sale of Shares; Legends..........36
         4.7 Non-alienation of Benefits....................................36
         4.8 Termination and Amendment of the Plan.........................36
         4.9 Stockholder Approval..........................................37
         4.10 Indemnification of Committee.................................37
         4.11 Choice of Law................................................37
         4.12 Effective Date of Plan.......................................37
         4.13 Paramount Provisions.........................................37


APPENDIX A...............................................................A-39



<PAGE>



                         COMMUNITY FIRST BANKING COMPANY
                             1997 STOCK OPTION PLAN

                                    SECTION 1
                                   DEFINITIONS

         1.1 Definitions.  Whenever used herein,  the masculine pronoun shall be
deemed to include the feminine,  and the singular to include the plural,  unless
the context clearly indicates otherwise, and the following capitalized words and
phrases are used herein with the meaning thereafter ascribed:

               (a)  "Affiliate"  means a person  that  directly  or  indirectly,
          through one or more intermediaries,  controls, or is controlled by, or
          is under common control with, a specified person.

               (b)  "Board of  Directors"  means the board of  directors  of the
          Company.

               (c)  "Cause" has the same  meaning as provided in the  employment
          agreement  between the  Participant and the Company or, if applicable,
          any affiliate of the Company on the date of Termination of Service, or
          if no such definition or employment  agreement  exists,  "Cause" means
          conduct  amounting to (1) fraud or  dishonesty  against the Company or
          its affiliates, (2) Participant's willful misconduct, repeated refusal
          to follow the  reasonable  directions of the board of directors of the
          Company or its affiliates,  or knowing  violation of law in the course
          of performance of the duties of Participant's service with the Company
          or  its  affiliates,   (3)  repeated  absences  from  work  without  a
          reasonable  excuse,  (4) repeated  intoxication  with alcohol or drugs
          while on the Company or affiliates'  premises during regular  business
          hours,  (5) a  conviction  or plea of guilty or nolo  contendere  to a
          felony or a crime involving  dishonesty,  or (6) a breach or violation
          of the terms of any agreement to which  Participant and the Company or
          its affiliates are party.

               (d) "Change in  Control"  means any one of the  following  events
          which first occurs after June 27, 1997:

                    (1) the  acquisition  by any  person  or  persons  acting in
               concert of the Company's then outstanding  voting  securities if,
               after the  transaction,  the acquiring  person (or persons) owns,
               controls or holds with power to vote twenty-five percent (25%) or
               more of any class of voting  securities  of the  Company  or such
               other  transaction  as may be described  under 12 C.F.R.  Section
               225.41(b)(1) or any successor thereto;

                    (2) within any  twelve-month  period  (beginning on or after
               June 27,  1997) the  persons  who were  directors  of the Company
               immediately before the beginning of such twelve-month period (the
               "Incumbent  Directors")  shall  cease  to  constitute  at least a
               majority of the Board of  Directors;  provided  that any director
               who was not a director as of June 27, 1997, shall be deemed to be
               an Incumbent  Director if that  director was elected to the Board
               of Directors by, or on the recommendation of or with the approval
               of, at least  two-thirds of the  directors who then  qualified as
               Incumbent Directors;  and provided further that no director whose
               initial  assumption of office is in connection  with an actual or
               threatened  election  contest,  as such  terms  are  used in Rule
               14a-11  of  Regulation  14A  promulgated   under  the  Securities
               Exchange Act of 1934 relating to the election of directors of the
               Company, shall be deemed to be an Incumbent Director; or

                    (3) the  approval  by the  stockholders  of the Company of a
               reorganization,  merger or  consolidation  with  respect to which
               persons  who were the  stockholders  of the  Company  immediately
               prior to such  reorganization,  merger or  consolidation  do not,
               immediately thereafter,  own more than fifty percent (50%) of the
               combined  voting  power  entitled  to  vote  in the  election  of
               directors of the  reorganized,  merged or consolidated  company's
               then outstanding voting securities.

               (e) "Code" means the Internal Revenue Code of 1986, as amended.

               (f)  "Committee"  means the  committee  appointed by the Board of
          Directors to administer the Plan pursuant to Plan Section 2.3.

               (g) "Company" means Community  First Banking  Company,  a Georgia
          corporation.

               (h)  "Disability"  has  the  same  meaning  as  provided  in  the
          long-term disability plan or policy maintained or, if applicable, most
          recently maintained,  by the Company or, if applicable,  any affiliate
          of the Company for the Participant. If no long-term disability plan or
          policy was ever  maintained  on behalf of the  Participant  or, if the
          determination  of  Disability  relates to an Incentive  Stock  Option,
          Disability  shall  mean  that  condition  described  in  Code  Section
          22(e)(3), as amended from time to time. In the event of a dispute, the
          determination  of  Disability  shall be made by the Board of Directors
          and shall be supported by advice of a physician  competent in the area
          to which such Disability relates.

               (i)   "Disposition"   means  any  conveyance,   sale,   transfer,
          assignment, pledge or hypothecation,  whether outright or as security,
          inter vivos or testamentary, with or without consideration,  voluntary
          or involuntary.

               (j) "Fair Market Value" refers to the determination of value of a
          share of  Stock.  If the  Stock is  actively  traded  on any  national
          securities  exchange or any Nasdaq  quotation or market  system,  Fair
          Market  Value  shall mean the  closing  price at which  sales of Stock
          shall have been sold on the most recent trading date immediately prior
          to the date of  determination,  as  reported  by any such  exchange or
          system selected by the Committee on which the shares of Stock are then
          traded.  If the  shares of Stock are not  actively  traded on any such
          exchange or system,  Fair Market Value shall mean the arithmetic  mean
          of the bid and asked prices for the shares of Stock on the most recent
          trading  date within a reasonable  period  prior to the  determination
          date as reported by such  exchange or system.  If there are no bid and
          asked prices within a reasonable  period or if the shares of Stock are
          not traded on any  exchange  or system as of the  determination  date,
          Fair Market Value shall mean the fair market value of a share of Stock
          as  determined  by the  Committee  taking into  account such facts and
          circumstances  deemed to be material by the  Committee to the value of
          the Stock in the hands of the Participant; provided that, for purposes
          of granting  awards other than Incentive  Stock  Options,  Fair Market
          Value  of a share of  Stock  may be  determined  by the  Committee  by
          reference to the average market value determined over a period certain
          or as of  specified  dates,  to a tender offer price for the shares of
          Stock (if  settlement of an award is triggered by such an event) or to
          any other reasonable measure of fair market value and provided further
          that, for purposes of granting  Incentive  Stock Options,  Fair Market
          Value of a share of Stock shall be determined  in accordance  with the
          valuation  principles  described in the regulations  promulgated under
          Code Section 422.

               (k) "Incentive Stock Option" means an incentive stock option,  as
          defined in Code Section 422, described in Plan Section 3.2.

               (l) "Non-Qualified Stock Option" means a stock option, other than
          an option  qualifying as an Incentive Stock Option,  described in Plan
          Section 3.2.

               (m) "Option" means a  Non-Qualified  Stock Option or an Incentive
          Stock Option.

               (n)  "Over  10%  Owner"  means an  individual  who at the time an
          Incentive Stock Option is granted owns Stock  possessing more than 10%
          of the  total  combined  voting  power  of the  Company  or one of its
          Parents or Subsidiaries,  determined by applying the attribution rules
          of Code Section 424(d).

               (o) "Parent" means any corporation (other than the Company) in an
          unbroken  chain of  corporations  ending  with the  Company  if,  with
          respect to  Incentive  Stock  Options,  at the time of granting of the
          Option,  each of the  corporations  other than the Company  owns stock
          possessing  50% or more of the  total  combined  voting  power  of all
          classes of stock in one of the other corporations in the chain.

               (p)  "Participant"  means an  individual  who  receives an Option
          hereunder.

               (q) "Plan" means the Community  First Banking  Company 1997 Stock
          Incentive Plan.

               (r) "Stock" means the Company's common stock,  $.01 par value per
          share.

               (s) "Stock Incentive  Agreement"  means an agreement  between the
          Company and a Participant or other  documentation  evidencing an award
          of an Option.

               (t) "Subsidiary"  means any corporation  (other than the Company)
          in an unbroken  chain of  corporations  beginning with the Company if,
          with respect to Incentive  Stock Options,  at the time of the granting
          of  the  Option,   each  of  the  corporations  other  than  the  last
          corporation in the unbroken chain owns stock possessing 50% or more of
          the total combined  voting power of all classes of stock in one of the
          other corporations in the chain.

               (u) "Termination of Service" means the termination of the service
          relationship,  whether employment or otherwise,  between a Participant
          and the  Company  and its  affiliates,  regardless  of the  fact  that
          severance  or similar  payments  are made to the  Participant  for any
          reason,  including,  but not by way of  limitation,  a termination  by
          resignation, discharge, death, Disability or retirement. The Committee
          shall, in its absolute discretion, determine the effect of all matters
          and questions relating to Termination of Service,  including,  but not
          by way of  limitation,  the  question  of  whether a leave of  absence
          constitutes a  Termination  of Service,  or whether a  Termination  of
          Service is for Cause.

                                    SECTION 2
                              THE STOCK OPTION PLAN

         2.1 Purpose of the Plan. The Plan is intended to (a) provide  incentive
to employees and directors of the Company and its affiliates to stimulate  their
efforts  toward the  continued  success of the Company and to operate and manage
the  business  in a manner  that  will  provide  for the  long-term  growth  and
profitability  of the Company;  (b) encourage  stock  ownership by employees and
directors by providing  them with a means to acquire a  proprietary  interest in
the Company by acquiring  shares of Stock;  and (c) provide a means of obtaining
and rewarding key personnel.

         2.2 Stock Subject to the Plan. Subject to adjustment in accordance with
Section  4.2,  241,356  shares of Stock,  $.01 par  value,  (the  "Maximum  Plan
Shares") are hereby reserved exclusively for issuance pursuant to Options. At no
time shall the Company  have  outstanding  Options and shares of Stock issued in
respect of Options in excess of the  Maximum  Plan  Shares.  The shares of Stock
attributable  to the nonvested,  unpaid,  unexercised,  unconverted or otherwise
unsettled  portion of any Option that is  forfeited  or  cancelled or expires or
terminates for any reason without becoming vested, paid, exercised, converted or
otherwise settled in full shall again be available for purposes of the Plan.

         2.3  Administration  of the Plan. The Plan shall be administered by the
Committee.  The  Committee  shall  have  full  authority  in its  discretion  to
determine the officers, employees and directors of the Company or its affiliates
to whom  Options  shall be  granted  and the terms and  provisions  of  Options,
subject to the Plan.  Subject to the provisions of the Plan, the Committee shall
have full and  conclusive  authority to interpret the Plan; to prescribe,  amend
and rescind rules and  regulations  relating to the Plan; to determine the terms
and  provisions of the  respective  Stock  Incentive  Agreements and to make all
other determinations necessary or advisable for the proper administration of the
Plan. The Committee's  determinations under the Plan need not be uniform and may
be made by it selectively among persons who receive, or are eligible to receive,
awards under the Plan (whether or not such persons are similarly situated).  The
Committee's decisions shall be final and binding on all Participants.

         As to any  matter  involving  a  Participant  who  is not a  "reporting
person" for purposes of Section 16 of the  Securities  Exchange Act of 1934, the
Committee may delegate to any member of the Board of Directors or officer of the
Company the  administrative  authority to (a)  interpret  the  provisions of the
Participant's  Stock  Incentive  Agreement  and (b)  determine  the treatment of
Options upon a Termination of Service, as contemplated by Plan Section 3.3.

         The  Committee  shall  consist of at least two  members of the Board of
Directors  and,  during  those  periods  that  the  Company  is  subject  to the
provisions of Section 16 of the  Securities  Exchange Act of 1934,  the Board of
Directors  shall consider the  advisability of whether each such appointee shall
qualify as a  "non-employee  director," as that term is defined in Rule 16b-3 as
then in effect  under the  Securities  Exchange Act of 1934,  and,  during those
periods that the Company has issued equity securities  required to be registered
under Section 12 of the Securities  Exchange Act of 1934, the Board of Directors
shall consider the  advisability of whether each such appointee shall separately
qualify as an "outside  director," within the meaning of Code Section 162(m) and
the regulations promulgated thereunder. Each member of the Committee shall serve
at the pleasure of the Board of  Directors,  and the Board of Directors may from
time to time remove members from or add members to the  Committee.  Vacancies on
the  Committee  shall be filled by the Board of Directors.  The Committee  shall
select one of its members as Chairman  and shall hold  meetings at the times and
in the places as it may deem  advisable.  Acts  approved  by a  majority  of the
Committee  in a meeting  at which a quorum is  present,  or acts  reduced  to or
approved in writing by a majority of the members of the Committee,  shall be the
valid acts of the Committee.

         2.4  Eligibility  and Limits.  Options may be granted only to employees
and  directors  of the  Company  or an  affiliate;  provided,  however,  that an
Incentive  Stock Option may only be granted to an employee of the Company or any
Parent or Subsidiary. In the case of Incentive Stock Options, the aggregate Fair
Market Value (determined as at the date an Incentive Stock Option is granted) of
stock with respect to which stock options  intended to meet the  requirements of
Code Section 422 become  exercisable for the first time by an individual  during
any  calendar  year  under  all  plans  of  the  Company  and  its  Parents  and
Subsidiaries shall not exceed $100,000; provided further, that if the limitation
is exceeded,  the Incentive  Stock  Option(s)  which cause the  limitation to be
exceeded shall be treated as Non-Qualified Stock Option(s);  except as the terms
of the Stock Incentive Agreement may expressly provide otherwise.  To the extent
required under Code Section 162(m) and regulations  thereunder for  compensation
to be treated as qualified performance-based compensation, the maximum number of
shares of Stock with respect to which  Options may be granted  during any single
fiscal year of the Company to any Participant shall not exceed 100,000,  subject
to adjustment as provided in Section 4.2.

                                    SECTION 3
                            GENERAL TERMS OF OPTIONS

         3.1      General Terms and Conditions.

                  (a) The number of shares of Stock as to which an Option  shall
         be granted shall be determined by the Committee in its sole discretion,
         subject  to the  provisions  of Section  2.2 as to the total  number of
         shares  available  for  grants  under  the Plan.  If a Stock  Incentive
         Agreement so  provides,  a  Participant  may be granted a new Option to
         purchase a number of shares of Stock equal to the number of  previously
         owned  shares of Stock  tendered in payment of the  Exercise  Price (as
         defined below) for each share of Stock purchased  pursuant to the terms
         of the Stock Incentive Agreement.

                  (b)  Each  Option  shall  be  evidenced  by a Stock  Incentive
         Agreement  in such  form and  containing  such  terms,  conditions  and
         restrictions as the Committee may determine is appropriate.  Each Stock
         Incentive  Agreement  shall be subject to the terms of the Plan and any
         provision in a Stock Incentive  Agreement that is inconsistent with the
         Plan shall be null and void.

                  (c) The date an Option is  granted  shall be the date on which
         the  Committee  has  approved  the  terms and  conditions  of the Stock
         Incentive  Agreement and has determined the recipient of the Option and
         the number of shares covered by the Option and has taken all such other
         action necessary to complete the grant of the Option.

                  (d) The Committee may provide in any Stock Incentive Agreement
         that,  in the event of a Change in Control,  the Option shall or may be
         cashed out on the basis of any price not greater than the highest price
         paid for a share of Stock in any transaction  reported by any market or
         system  selected by the Committee on which the shares of Stock are then
         actively  traded  during a specified  period  immediately  preceding or
         including  the date of the Change in Control or offered  for a share of
         Stock  in  any  tender  offer  occurring   during  a  specified  period
         immediately preceding or including the date the tender offer commences;
         provided  that, in no case shall any such  specified  period exceed one
         (1)  year  (the  "Change  in  Control  Price").  For  purposes  of this
         Subsection,  the  cash-out  of an  Option  shall be on the basis of the
         excess,  if any, of the Change in Control  Price (but not more than the
         Fair Market  Value of the Stock on the date of the cash-out in the case
         of Incentive  Stock  Options)  over the Exercise  Price with or without
         regard to whether the Option may otherwise be exercisable only in part.

                  (e) Options shall not be transferable or assignable  except by
         will  or  by  the  laws  of  descent  and  distribution  and  shall  be
         exercisable,   during   the   Participant's   lifetime,   only  by  the
         Participant;  in the event of the Disability of the Participant, by the
         legal  representative of the Participant;  or in the event of the death
         of the participant, by the personal representative of the Participant's
         estate or if no  personal  representative  has been  appointed,  by the
         successor in interest determined under the Participant's will.

         3.2 Other Terms and  Conditions of Options.  Each Option  granted under
the Plan shall be  evidenced  by a Stock  Incentive  Agreement.  At the time any
Option is granted,  the Committee shall determine whether the Option is to be an
Incentive Stock Option or a Non-Qualified  Stock Option, and the Option shall be
clearly  identified  as  to  its  status  as  an  Incentive  Stock  Option  or a
Non-Qualified Stock Option. At the time any Incentive Stock Option is exercised,
the Company shall be entitled to place a legend on the certificates representing
the shares of Stock purchased pursuant to the Option to clearly identify them as
shares of Stock  purchased  upon  exercise  of an  Incentive  Stock  Option.  An
Incentive  Stock  Option  may only be  granted  within  ten (10)  years from the
earlier of the date the Plan is adopted by the Board of Directors or approved by
the Company's stockholders.

                  (a) Option Price.  Subject to  adjustment  in accordance  with
         Section 4.2 and the other  provisions of this Section 3.2, the exercise
         price (the "Exercise  Price") per share of Stock  purchasable under any
         Option  shall  be as  set  forth  in  the  applicable  Stock  Incentive
         Agreement. With respect to each grant of an Incentive Stock Option to a
         Participant who is not an Over 10% Owner or to each grant of any Option
         to a Participant who is then a Covered Employee, the Exercise Price per
         share  shall  not be less  than the Fair  Market  Value on the date the
         Option is granted.  With  respect to each grant of an  Incentive  Stock
         Option to a Participant  who is an Over 10% Owner,  the Exercise  Price
         shall not be less than  110% of the Fair  Market  Value on the date the
         Option is granted.

                  (b) Option  Term.  The term of an Option shall be as specified
         in the applicable Stock Incentive Agreement; provided, however that any
         Incentive  Stock Option granted to a Participant who is not an Over 10%
         Owner shall not be  exercisable  after the expiration of ten (10) years
         after the date the Option is granted  and any  Incentive  Stock  Option
         granted  to an Over  10%  Owner  shall  not be  exercisable  after  the
         expiration of five (5) years after the date the Option is granted.

                  (c)  Payment.  Payment  for  all  shares  of  Stock  purchased
         pursuant to  exercise of an Option  shall be made in any form or manner
         authorized  by the  Committee  in the Stock  Incentive  Agreement or by
         amendment thereto, including, but not limited to, cash or, if the Stock
         Incentive  Agreement  provides,  (i) by  delivery  to the  Company of a
         number of shares of Stock  which  have been  owned by the holder for at
         least six (6) months prior to the date of exercise  having an aggregate
         Fair Market  Value of not less than the product of the  Exercise  Price
         multiplied by the number of shares the Participant  intends to purchase
         upon exercise of the Option on the date of delivery; (ii) in a cashless
         exercise through a broker;  (iii) by having a number of shares of Stock
         withheld,  the Fair Market Value of which as of the date of exercise is
         sufficient to satisfy the Exercise  Price;  or (iv) any  combination of
         the foregoing. Payment shall be made at the time that the Option or any
         part thereof is  exercised,  and no shares shall be issued or delivered
         upon  exercise  of an option  until full  payment  has been made by the
         Participant.  The holder of an Option,  as such, shall have none of the
         rights of a stockholder.

                  (d)  Conditions  to the  Exercise  of an Option.  Each  Option
         granted  under the Plan shall be  exercisable  by whom, at such time or
         times,  or upon the  occurrence  of such event or  events,  and in such
         amounts,  as  the  Committee  shall  specify  in  the  Stock  Incentive
         Agreement;  provided,  however,  that  subsequent  to the  grant  of an
         Option, the Committee,  at any time before complete termination of such
         Option,  may  accelerate  the time or times at which such Option may be
         exercised in whole or in part,  including,  without limitation,  upon a
         Change  in  Control  and  may  permit  the  Participant  or  any  other
         designated person to exercise the Option,  or any portion thereof,  for
         all or part of the remaining Option term  notwithstanding any provision
         of the Stock Incentive Agreement to the contrary.

                  (e) Termination of Incentive Stock Option.  With respect to an
         Incentive Stock Option, in the event of the Termination of Service of a
         Participant,  the Option or  portion  thereof  held by the  Participant
         which is unexercised shall expire,  terminate, and become unexercisable
         no later  than the  expiration  of three (3)  months  after the date of
         Termination of Service; provided, however, that in the case of a holder
         whose  Termination  of Service is due to death or  Disability,  one (1)
         year shall be substituted for such three (3) month period. For purposes
         of this Subsection (e), Termination of Service of the Participant shall
         not be  deemed to have  occurred  if the  Participant  is  employed  by
         another  corporation  (or a parent or  subsidiary  corporation  of such
         other  corporation) which has assumed the Incentive Stock Option of the
         Participant   in  a  transaction   to  which  Code  Section  424(a)  is
         applicable.

                  (f)  Special  Provisions  for  Certain   Substitute   Options.
         Notwithstanding  anything to the  contrary  in this  Section  3.2,  any
         Option  issued  in  substitution  for an  option  previously  issued by
         another  entity,   which  substitution  occurs  in  connection  with  a
         transaction to which Code Section 424(a) is applicable, may provide for
         an exercise price computed in accordance with such Code Section and the
         regulations  thereunder and may contain such other terms and conditions
         as the  Committee  may  prescribe  to cause such  substitute  Option to
         contain as nearly as possible the same terms and conditions  (including
         the applicable  vesting and termination  provisions) as those contained
         in the previously issued option being replaced thereby.

         3.3  Treatment  of  Awards  Upon  Termination  of  Service.  Except  as
otherwise  provided  by Plan  Section  3.2(e),  any award  under  this Plan to a
Participant who suffers a Termination of Service may be cancelled,  accelerated,
paid or  continued,  as provided  in the Stock  Incentive  Agreement  or, in the
absence of such  provision,  as the Committee may determine.  The portion of any
award  exercisable in the event of continuation or the amount of any payment due
under a  continued  award  may be  adjusted  by the  Committee  to  reflect  the
Participant's  period of service from the date of grant  through the date of the
Participant's  Termination  of Service or such  other  factors as the  Committee
determines are relevant to its decision to continue the award.

                                    SECTION 4
                               GENERAL PROVISIONS

         4.1 Withholding.  The Company shall deduct from all cash  distributions
under the Plan any taxes  required to be  withheld  by  federal,  state or local
government.  Whenever  the Company  proposes or is required to issue or transfer
shares of Stock under the Plan,  the Company shall have the right to require the
recipient to remit to the Company an amount  sufficient  to satisfy any federal,
state  and local  withholding  tax  requirements  prior to the  delivery  of any
certificate  or  certificates  for  such  shares.  A  Participant  may  pay  the
withholding  tax in  cash,  or,  if the  applicable  Stock  Incentive  Agreement
provides, a Participant may elect to have the number of shares of Stock he is to
receive  reduced by the smallest  number of whole  shares of Stock  which,  when
multiplied by the Fair Market Value of the shares of Stock  determined as of the
Tax Date (defined below), is sufficient to satisfy federal,  state and local, if
any,  withholding  taxes  arising  from  exercise  or  payment  of an  Option (a
"Withholding  Election").  A Participant may make a Withholding Election only if
both of the following conditions are met:

                  (a) The  Withholding  Election must be made on or prior to the
         date on which the amount of tax  required to be withheld is  determined
         (the "Tax Date") by executing and  delivering to the Company a properly
         completed   notice  of  Withholding   Election  as  prescribed  by  the
         Committee; and

                  (b)  Any  Withholding   Election  made  will  be  irrevocable;
         however,  the Committee may in its sole discretion  disapprove and give
         no effect to the Withholding Election.

         4.2      Changes in Capitalization; Merger; Liquidation.

                  (a) The  number of shares of Stock  reserved  for the grant of
         Options;  the number of shares of Stock  reserved for issuance upon the
         exercise or payment, as applicable, of each outstanding Option; and the
         Exercise  Price of each  outstanding  Option  shall be  proportionately
         adjusted for any increase or decrease in the number of issued shares of
         Stock  resulting  from a subdivision  or  combination  of shares or the
         payment of an ordinary  stock dividend in shares of Stock to holders of
         outstanding  shares of Stock or any other  increase  or decrease in the
         number of shares  of Stock  outstanding  effected  without  receipt  of
         consideration by the Company.

                  (b) In the event of any merger,  consolidation,  extraordinary
         cash or stock dividend (including a spin-off),  reorganization or other
         change in the corporate structure of the Company or its Stock or tender
         offer for shares of Stock, the Committee,  in its sole discretion,  may
         make such adjustments with respect to awards and take such other action
         as it deems  necessary or appropriate to reflect or in  anticipation of
         such merger,  consolidation,  extraordinary  dividend,  reorganization,
         other change in corporate structure or tender offer, including, without
         limitation,   the  substitution  of  new  awards,  the  termination  or
         adjustment of outstanding  awards,  the  acceleration  of awards or the
         removal of restrictions on outstanding  awards,  all as may be provided
         in the  applicable  Stock  Incentive  Agreement  or,  if not  expressly
         addressed therein,  as the Committee  subsequently may determine in the
         event  of  any  such  merger,  consolidation,   extraordinary  dividend
         (including a spin-off), reorganization or other change in the corporate
         structure  of the  Company  or its Stock or tender  offer for shares of
         Stock. Any adjustment  pursuant to this Section 4.2 may provide, in the
         Committee's discretion, for the elimination without payment therefor of
         any  fractional  shares  that  might  otherwise  become  subject to any
         Options.

                  (c) The existence of the Plan and the Options granted pursuant
         to the  Plan  shall  not  affect  in any way the  right or power of the
         Company  to  make  or  authorize  any   adjustment,   reclassification,
         reorganization  or other  change in its capital or business  structure,
         any merger or consolidation of the Company, any issue of debt or equity
         securities  having  preferences  or  priorities  as to the Stock or the
         rights thereof, the dissolution or liquidation of the Company, any sale
         or transfer of all or any part of its business or assets,  or any other
         corporate act or proceeding.

         4.3 Cash Awards.  The Committee may, at any time and in its discretion,
grant to any holder of an Option the right to receive, at such times and in such
amounts as determined by the Committee in its discretion, a cash amount which is
intended to reimburse such person for all or a portion of the federal, state and
local income taxes imposed upon such person as a  consequence  of the receipt of
the Option or the exercise of rights thereunder.

         4.4  Compliance  with Code.  All Incentive  Stock Options to be granted
hereunder  are intended to comply with Code Section 422, and all  provisions  of
the Plan and all Incentive Stock Options granted hereunder shall be construed in
such manner as to effectuate that intent.

         4.5 Right to  Terminate  Service.  Nothing  in the Plan or in any Stock
Incentive  Agreement  shall confer upon any Participant the right to continue as
an  employee,  officer or director of the  Company or any of its  affiliates  or
affect  the right of the  Company  or any of its  affiliates  to  terminate  the
Participant's service at any time.

         4.6 Restrictions on Delivery and Sale of Shares;  Legends.  Each Option
is  subject  to  the  condition  that  if at  any  time  the  Committee,  in its
discretion,  shall determine that the listing,  registration or qualification of
the shares  covered by such  Option  upon any  securities  exchange or under any
state  or  federal  law  is  necessary  or  desirable  as a  condition  of or in
connection  with the  granting  of such  Option or the  purchase  or delivery of
shares thereunder, the delivery of any or all shares pursuant to such Option may
be withheld unless and until such listing,  registration or qualification  shall
have been  effected.  If a  registration  statement  is not in effect  under the
Securities Act of 1933 or any applicable  state  securities laws with respect to
the shares of Stock  purchasable  or otherwise  deliverable  under  Options then
outstanding, the Committee may require, as a condition of exercise of any Option
or as a condition to any other delivery of Stock pursuant to an Option, that the
Participant  or other  recipient of an Option  represent,  in writing,  that the
shares received pursuant to the Option are being acquired for investment and not
with a view to  distribution  and agree that the shares  will not be disposed of
except pursuant to an effective registration statement, unless the Company shall
have  received an opinion of counsel that such  disposition  is exempt from such
requirement under the Securities Act of 1933 and any applicable state securities
laws.  The Company may include on  certificates  representing  shares  delivered
pursuant to an Option such legends referring to the foregoing representations or
restrictions or any other applicable  restrictions on resale as the Company,  in
its discretion, shall deem appropriate.

         4.7  Non-alienation  of Benefits.  Other than as specifically  provided
with regard to the death of a  Participant,  no benefit  under the Plan shall be
subject in any manner to anticipation,  alienation, sale, transfer,  assignment,
pledge,  encumbrance or charge;  and any attempt to do so shall be void. No such
benefit shall, prior to receipt by the Participant,  be in any manner liable for
or subject to the debts,  contracts,  liabilities,  engagements  or torts of the
Participant.

         4.8  Termination  and Amendment of the Plan.  The Board of Directors at
any time may amend or terminate the Plan without stockholder approval; provided,
however, that the Board of Directors may condition any amendment on the approval
of  stockholders  of the Company if such approval is necessary or advisable with
respect to tax,  securities or other  applicable  laws. No such  termination  or
amendment  without the consent of the holder of an Option shall adversely affect
the rights of the Participant under such Option.

         4.9  Stockholder   Approval.   The  Plan  shall  be  submitted  to  the
stockholders  of the Company for their approval within twelve (12) months before
or after its adoption by the Board of Directors. If such stockholder approval is
not  obtained  as  provided  herein,  the  Plan and any and all  Options  issued
thereunder shall be rendered null and void.

         4.10 Indemnification of Committee.  In addition to such other rights of
indemnification  that they may have as directors of the Company or as members of
the Committee,  the members of the Committee shall be indemnified by the Company
against  the  reasonable  expenses,   including  attorneys'  fees  actually  and
necessarily  incurred in  connection  with the  defense of any  action,  suit or
proceeding,  or in connection with any appeal  therein,  to which they or any of
them may be a party by reason of any action  taken or failure to act under or in
connection  with the Plan or any option  granted  thereunder,  and  against  all
amounts paid by them in settlement thereof (provided such settlement is approved
by  independent  legal  counsel  selected  by the  Company)  or  paid by them in
satisfaction  of a judgment in any such action,  suit or  proceeding,  except in
relation  to matters as to which it shall be adjudged  in such  action,  suit or
proceeding  that  such  Committee   member  is  liable  for  negligence  in  the
performance of his duties; provided that within 60 days after institution of any
such action,  suit or  proceeding a Committee  member shall in writing offer the
Company the opportunity, at its own expense, to handle and defend the same.

         4.11 Choice of Law.  The laws of the State of Georgia  shall govern the
Plan, to the extent not preempted by federal law.

         4.12 Effective  Date of Plan. The Plan shall become  effective upon the
date the Plan is approved  by the Board of  Directors,  but any Options  granted
hereunder following approval by the Board of Directors shall be conditioned upon
receipt  of  stockholder  approval  within  twelve  (12)  months  of the date of
approval by the Board of Directors.

         4.13  Paramount  Provisions.  Notwithstanding  any foregoing  terms and
conditions  of the Plan,  the Plan will be  governed by Appendix A to the extent
Appendix A becomes applicable.



<PAGE>




         IN WITNESS  WHEREOF,  the  Company  has caused this Plan to be executed
this 29th day of December, 1997.

                         COMMUNITY FIRST BANKING COMPANY

                            By: /s/ Gary D. Dorminey
                            ------------------------
                  Title: President and Chief Executive Officer
   
                                     Attest:
                               /s/ D. Lane Poston
                               ------------------
                                   Secretary

                                [CORPORATE SEAL]










<PAGE>


                                   APPENDIX A

                              Paramount Provisions

         If and to the extent  Community First Banking Company is subject to the
authority  or  supervision  of the  Office of Thrift  Supervision  of the United
States Department of the Treasury  ("Office of Thrift  Supervision") at the time
an  Option  is  granted  pursuant  to the Plan,  then any such  Option  shall be
governed by the following  conditions  regardless of any other  provision of the
Plan to the contrary:

         (1) No Option shall vest other than in equal  increments  over a period
of less than five years.

         (2) No acceleration of a vesting schedule shall be permitted other than
in the case of the death or Disability of the Participant.

         (3) No  terms  of any  Option  shall  grant a cash  award in favor of a
Participant.

         (4) No Participant  shall continue to participate in the Plan following
a Termination of Service.

         (5) Any amendment to the Plan shall be submitted to the stockholders of
the Company for approval.

         (6) The Committee  shall not award to a Participant  who is a member of
management  of the  Company an Option to acquire  more than 25% of the shares of
Stock awarded  pursuant to the Plan without first  obtaining the approval of the
Regional Director of the Office of Thrift Supervision.

         (7) The Committee  shall not award to a  Participant  who is a director
but not an  employee  of the  Company an Option to  acquire  more than 5% of the
shares  of Stock  awarded  pursuant  to the Plan  without  first  obtaining  the
approval of the Regional Director of the Office of Thrift Supervision.

         (8)  The  Committee  shall  not  award  in the  aggregate  to  all  the
Participants  who are  directors  but not  employees  of the Company  Options to
acquire  more  than 30% of the  shares  of Stock  awarded  pursuant  to the Plan
without first  obtaining the approval of the Regional  Director of the Office of
Thrift Supervision.


<PAGE>




                                  EXHIBIT 10.2















                         COMMUNITY FIRST BANKING COMPANY
                           MANAGEMENT RECOGNITION PLAN











<PAGE>



                         COMMUNITY FIRST BANKING COMPANY
                           MANAGEMENT RECOGNITION PLAN
<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                                               Page

<S>                                                                                                              <C>

SECTION 1  DEFINITIONS...........................................................................................42
         1.1 Definitions.........................................................................................42


SECTION 2 THE MANAGEMENT RECOGNITION PLAN........................................................................44
         2.1 Purpose of the Plan.................................................................................44
         2.2 Stock Subject to the Plan...........................................................................44
         2.3 Administration of the Plan..........................................................................44


SECTION 3 GENERAL TERMS OF STOCK AWARDS..........................................................................45
         3.1 General Terms and Conditions........................................................................45
         3.2 Other Terms and Conditions of Stock Awards..........................................................46
         3.3 Treatment of Awards Upon Termination of Service.....................................................46


SECTION 4  RESTRICTIONS ON STOCK.................................................................................46
         4.1 Escrow of Shares....................................................................................46
         4.2 Forfeiture of Shares................................................................................47
         4.3 Restrictions on Transfer............................................................................47


SECTION 5 GENERAL PROVISIONS.....................................................................................47
         5.1 Withholding.........................................................................................47
         5.2 Changes in Capitalization; Merger; Liquidation......................................................47
         5.3 Cash Awards.........................................................................................48
         5.4 Right to Terminate Service..........................................................................48
         5.5 Restrictions on Delivery and Sale of Shares; Legends................................................48
         5.6 Non-alienation of Benefits..........................................................................49
         5.7 Termination and Amendment of the Plan Termination and Amendment of the Plan.........................49
         5.8 Stockholder Approval................................................................................49
         5.9 Indemnification of Committee........................................................................49
         5.10 Choice of Law......................................................................................49
         5.11 Effective Date of Plan.............................................................................49
         5.12 Paramount Provisions...............................................................................49


APPENDIX A.......................................................................................................52
</TABLE>


                         COMMUNITY FIRST BANKING COMPANY
                           MANAGEMENT RECOGNITION PLAN

                               SECTION 1.........
                                   DEFINITIONS

         1.1......Definitions. Whenever used herein, the masculine pronoun shall
be deemed to include  the  feminine,  and the  singular  to include  the plural,
unless the context clearly indicates  otherwise,  and the following  capitalized
words and phrases are used herein with the meaning thereafter ascribed:

         .........(a)  "Affiliate"  means a person that directly or  indirectly,
through one or more intermediaries,  controls,  or is controlled by, or is under
common control with, a specified person.

         .........(b)  "Board of Directors"  means the board of directors of the
Company. ------------------

         .........(c) "Cause" has the same meaning as provided in the employment
agreement  between  the  Participant  and the  Company  or, if  applicable,  any
affiliate of the Company on the date of  Termination  of Service,  or if no such
definition or employment agreement exists "Cause" means conduct amounting to (1)
fraud or dishonesty  against the Company or its  affiliates,  (2)  Participant's
willful misconduct,  repeated refusal to follow the reasonable directions of the
board of directors of the Company or its affiliates, or knowing violation of law
in the course of  performance  of the duties of  Participant's  service with the
Company or its affiliates,  (3) repeated absences from work without a reasonable
excuse, (4) repeated  intoxication with alcohol or drugs while on the Company or
affiliates'  premises during regular business hours, (5) a conviction or plea of
guilty or nolo contendere to a felony or a crime involving dishonesty,  or (6) a
breach or violation of the terms of any agreement to which  Participant  and the
Company or its affiliates are party.

         .........(d)  "Change in Control" means any one of the following events
which first occurs ----------------- after June 27, 1997:

         .........  (1) the  acquisition  by any  person  or  persons  acting in
concert of the  Company's  then  outstanding  voting  securities  if,  after the
transaction,  the  acquiring  person (or persons)  owns,  controls or holds with
power  to  vote  twenty-five  percent  (25%)  or  more of any  class  of  voting
securities of the Company or such other transaction as may be described under 12
C.F.R. Section 225.41(b)(1) or any successor thereto;

         .........  (2) within any  twelve-month  period  (beginning on or after
June 27, 1997,) the persons who were directors of the Company immediately before
the beginning of such  twelve-month  period (the  "Incumbent  Directors")  shall
cease to constitute at least a majority of the Board of Directors; provided that
any director  who was not a director as of June 27, 1997,  shall be deemed to be
an Incumbent Director if that director was elected to the Board of Directors by,
or on the  recommendation of or with the approval of, at least two-thirds of the
directors who then qualified as Incumbent  Directors;  and provided further that
no director whose initial  assumption of office is in connection  with an actual
or  threatened  election  contest,  as such  terms  are used in Rule  14a-11  of
Regulation 14A promulgated under the Securities Exchange Act of 1934 relating to
the election of  directors  of the  Company,  shall be deemed to be an Incumbent
Director; or

         .........  (3) the  approval  by the  stockholders  of the Company of a
reorganization,  merger or consolidation  with respect to which persons who were
the stockholders of the Company immediately prior to such reorganization, merger
or consolidation  do not,  immediately  thereafter,  own more than fifty percent
(50%)  of the  combined  ..voting  power  entitled  to vote in the  election  of
directors of the reorganized,  merged or consolidated company's then outstanding
voting securities.

         .........  (e)  "Code"  means the  Internal  Revenue  Code of 1986,  as
amended. ----

         ......... (f) "Committee" means the committee appointed by the Board of
Directors to administer the Plan pursuant to Plan Section 2.3.

         .........  (g)  "Company"  means  Community  First Banking  Company,  a
Georgia ------- corporation.

         .........  (h)  "Disability"  has the same  meaning as  provided in the
long-term  ----------  disability  plan or policy  maintained or, if applicable,
most recently maintained, by the Company or, if applicable, any affiliate of the
Company for the Participant.  If no long-term disability plan or policy was ever
maintained on behalf of the  Participant,  Disability  shall mean that condition
described in Code Section  22(e)(3),  as amended from time to time. In the event
of a dispute,  the  determination  of  Disability  shall be made by the Board of
Directors and shall be supported by advice of a physician  competent in the area
to which such Disability relates.

         .........  (i)  "Disposition"  means any  conveyance,  sale,  transfer,
assignment,  pledge or  hypothecation,  whether  outright or as security,  inter
vivos or testamentary, with or without consideration, voluntary or involuntary.

         .........  (j) "Fair Market Value" refers to the determination of value
of a share of Stock. If the Stock is actively traded on any national  securities
exchange or any Nasdaq quotation or market system,  Fair Market Value shall mean
the  closing  price at which  sales of Stock  shall  have  been sold on the most
recent trading date immediately prior to the date of determination,  as reported
by any such exchange or system  selected by the Committee on which the shares of
Stock are then  traded.  If the shares of Stock are not  actively  traded on any
such exchange or system, Fair Market Value shall mean the arithmetic mean of the
bid and asked  prices for the shares of Stock on the most  recent  trading  date
within a reasonable period prior to the  determination  date as reported by such
exchange or system.  If there are no bid and asked  prices  within a  reasonable
period or if the shares of Stock are not traded on any  exchange or system as of
the determination  date, Fair Market Value shall mean the fair market value of a
share of Stock as determined by the Committee taking into account such facts and
circumstances  deemed to be material by the  Committee to the value of the Stock
in the hands of the Participant. In that regard, Fair Market Value of a share of
Stock may be  determined  by the  Committee by  reference to the average  market
value  determined  over a period certain or as of specified  dates,  to a tender
offer  price for the  shares of Stock (if  settlement  of an award is  .........
triggered  by such an event) or to any other  reasonable  measure of fair market
value.

         .........(k)  "Participant"  means an  individual  who receives a Stock
Award hereunder. -----------

         .........(l)   "Plan"  means  the  Community   First  Banking   Company
Management ---- Recognition Plan.

         .........(m)  "Stock" means the Company's common stock,  $.01 par value
per share. -----

         .........(n)  "Stock  Award" means an award of shares of Stock  granted
pursuant to Section ----------- 3 below.

         .........(o) "Stock Incentive Agreement" means an agreement between the
Company and a Participant or other documentation evidencing the grant of a Stock
Award.

         .........(p)  "Termination  of Service"  means the  termination  of the
service relationship, whether employment or otherwise, between a Participant and
the Company and its affiliates, regardless of the fact that severance or similar
payments are made to the Participant for any reason,  including,  but not by way
of limitation,  a termination by resignation,  discharge,  death,  Disability or
retirement.  The  Committee  shall,  in its absolute  discretion,  determine the
effect  of all  matters  and  questions  relating  to  Termination  of  Service,
including,  but not by way of  limitation,  the  question  of whether a leave of
absence  constitutes  a  Termination  of Service,  or whether a  Termination  of
Service is for Cause.

                               SECTION 2.........
                         THE MANAGEMENT RECOGNITION PLAN

         2.1......Purpose  of the  Plan.  The Plan is  intended  to (a)  provide
incentive  to  employees  and  directors  of the Company and its  affiliates  to
stimulate  their  efforts  toward the  continued  success of the  Company and to
operate and manage the business in a manner that will provide for the  long-term
growth and  profitability  of the  Company;  (b)  encourage  stock  ownership by
employees and directors by providing  them with a means to acquire a proprietary
interest in the Company by acquiring shares of Stock; and (c) provide a means of
obtaining and rewarding key personnel.

         2.2......Stock Subject to the Plan. Subject to adjustment in accordance
with Section 4.2,  96,542  shares of Stock,  $.01 par value,  (the "Maximum Plan
Shares") are hereby reserved  exclusively for issuance pursuant to Stock Awards.
At no time shall the Company have outstanding  Stock Awards issued in respect of
shares  of Stock in excess  of the  Maximum  Plan  Shares.  The  shares of Stock
attributable  to the  nonvested,  unpaid,  unconverted  or  otherwise  unsettled
portion  of any Stock  Award  that is  forfeited  or  cancelled  or  expires  or
terminates for any reason without becoming vested,  paid, converted or otherwise
settled in full shall again be available for purposes of the Plan.

         2.3......Administration  of the Plan. The Plan shall be administered by
the  Committee.  The Committee  shall have full  authority in its  discretion to
determine the officers, employees and directors of the Company or its affiliates
to whom Stock Awards shall be granted and the terms and  provisions of the Stock
Awards,  subject  to the  Plan.  Subject  to the  provisions  of the  Plan,  the
Committee  shall have full and  conclusive  authority to interpret  the Plan; to
prescribe,  amend and rescind  rules and  regulations  relating to the Plan;  to
determine the terms and provisions of the respective Stock Incentive  Agreements
and to make all other  determinations  necessary  or  advisable  for the  proper
administration of the Plan. The Committee's  determinations  under the Plan need
not be uniform and may be made by it selectively  among persons who receive,  or
are eligible to receive,  awards under the Plan (whether or not such persons are
similarly situated). The Committee's decisions shall be final and binding on all
Participants.

         As to any  matter  involving  a  Participant  who  is not a  "reporting
person" for  purposes  of Section 16 of the  Exchange  Act,  the  Committee  may
delegate to any member of the Board of  Directors  or officer of the Company the
administrative  authority to (a) interpret the  provisions of the  Participant's
Stock Incentive Agreement and (b) determine the treatment of Stock Awards upon a
Termination of Service, as contemplated by Plan Section 3.3.

         The  Committee  shall  consist of at least two  members of the Board of
Directors  and,  during  those  periods  that  the  Company  is  subject  to the
provisions of Section 16 of the  Securities  Exchange Act of 1934,  the Board of
Directors  shall consider the  advisability of whether each such appointee shall
qualify as a  "non-employee  director," as that term is defined in Rule 16b-3 as
then in effect  under the  Securities  Exchange Act of 1934,  and,  during those
periods that the Company has issued equity securities  required to be registered
under Section 12 of the Securities  Exchange Act of 1934, the Board of Directors
shall consider the  advisability of whether each such appointee shall separately
qualify as an "outside  director," within the meaning of Code Section 162(m) and
the regulations promulgated thereunder. Each member of the Committee shall serve
at the pleasure of the Board of  Directors,  and the Board of Directors may from
time to time remove members from or add members to the  Committee.  Vacancies on
the  Committee  shall be filled by the Board of Directors.  The Committee  shall
select one of its members as Chairman  and shall hold  meetings at the times and
in the places as it may deem  advisable.  Acts  approved  by a  majority  of the
Committee  in a meeting  at which a quorum is  present,  or acts  reduced  to or
approved in writing by a majority of the members of the Committee,  shall be the
valid acts of the Committee.

         2.4......Eligibility  and Limits.  Stock  Awards may be granted only to
employees and directors of the ----------------------- Company or an affiliate.

                               SECTION 3.........
                          GENERAL TERMS OF STOCK AWARDS

         3.1......General Terms and Conditions.

         .........(a)  The  number of shares of Stock as to which a Stock  Award
shall be granted shall be  determined  by the Committee in its sole  discretion,
subject  to the  provisions  of  Section  2.2 as to the  total  number of shares
available for grants under the Plan.

         .........(b)  Each Stock Award shall be evidenced by a Stock  Incentive
Agreement in such form and containing such terms, conditions and restrictions as
the Committee may determine is appropriate. Each Stock Incentive Agreement shall
be  subject  to the  terms of the Plan and any  provision  in a Stock  Incentive
Agreement that is inconsistent with the Plan shall be null and void.

         .........(c)  The date a Stock  Award is  granted  shall be the date on
which the Committee has approved the terms and conditions of the Stock Incentive
Agreement and has  determined the recipient of the Stock Award and the number of
shares covered by the Stock Award and has taken all such other action  necessary
to complete the grant of the Stock Award.

         .........(d) The Committee may provide in any Stock Incentive Agreement
for the waiver of any restrictions or conditions  contained therein in the event
of a Change in Control.

         .........(e)  A Stock Award shall not be  transferable  or  assignable;
provided,  however,  the  shares  of Stock  subject  to any  Stock  Award may be
transferred or assigned on such express terms and conditions as set forth in the
Stock Incentive Agreement.

         3.2......Other   Terms  and  Conditions  of  Stock  Awards.  The  Stock
Incentive  Agreement  reflecting any Stock Award shall contain all  restrictions
and conditions to which the Stock Award is subject and the  certificate  for the
shares  of Stock  subject  to the  Stock  Award  shall  bear  evidence  of those
restrictions and conditions. Subsequent to the date of a grant of a Stock Award,
the Committee shall have the power to permit, in its discretion, an acceleration
of the expiration of an applicable  restriction  period with respect to any part
or all of the shares of Stock to which the Stock Award is subject. The Committee
may require a cash payment from the Participant in an amount no greater than the
aggregate  Fair Market Value of the shares of Stock  awarded,  determined at the
date of grant,  or may grant a Stock  Award  without the  requirement  of a cash
payment.  The Stock Incentive Agreement also shall specify the extent to which a
Participant  may enjoy  dividend and voting rights  attendant to shares of Stock
subject to a Stock Award.

         3.3......Treatment  of Awards Upon  Termination  of Service.  Any Stock
Award to a Participant  who suffers a  Termination  of Service may be cancelled,
accelerated, paid or continued, as provided in the Stock Incentive Agreement or,
in the absence of such provision, as the Committee may determine.

                               SECTION 4.........
                              RESTRICTIONS ON STOCK

         4.1......Escrow of Shares. Any certificates  representing the shares of
Stock issued under the Plan shall be issued in the  Participant's  name, but, if
the applicable Stock Incentive Agreement or Stock Incentive Program so provides,
the shares of Stock shall be held by a  custodian  designated  by the  Committee
(the  "Custodian").  Each  applicable  Stock Incentive  Agreement  providing for
transfer of shares of Stock to the Custodian  shall appoint the Custodian as the
attorney-in-fact  for the  Participant  for the term specified in the applicable
Stock Incentive  Agreement,  with full power and authority in the  Participant's
name,  place and stead to transfer,  assign and convey to the Company any shares
of Stock held by the Custodian for such Participant, if the Participant forfeits
the shares under the terms of the applicable Stock Incentive  Agreement.  During
the period that the  Custodian  holds the shares  subject to this  Section,  the
Participant  shall  be  entitled  to  all  rights,  except  as  provided  in the
applicable Stock Incentive Agreement, applicable to shares of Stock not so held.
Any dividends  declared on shares of Stock held by the Custodian  shall,  as the
Committee  may provide in the  applicable  Stock  Incentive  Agreement,  be paid
directly to the Participant or, in the alternative, be retained by the Custodian
until the  expiration of the term specified in the  applicable  Stock  Incentive
Agreement  and shall then be delivered,  together  with any  proceeds,  with the
shares of Stock to the Participant or to the Company, as applicable.

         4.2......Forfeiture  of  Shares.  In the  event  that  the  Participant
violates  a  noncompetition  agreement  as  set  forth  in the  Stock  Incentive
Agreement or otherwise,  notwithstanding  any  provision in the Stock  Incentive
Agreement to the contrary,  the Committee may forfeit all Stock  Incentives  and
shares of Stock issued to the holder  pursuant to the Plan;  provided,  however,
that the Company shall return to the holder the lesser of any consideration paid
by the Participant in exchange for Stock issued to the  Participant  pursuant to
the Plan or the then Fair Market Value of any Stock forfeited hereunder.

         4.3......Restrictions  on Transfer.  The Participant shall not have the
right to make or permit to exist any  Disposition  of the shares of Stock issued
pursuant  to the Plan except as  provided  in the Plan or the  applicable  Stock
Incentive  Agreement.  Any  Disposition  of the shares of Stock issued under the
Plan by the  Participant  not made in accordance with the Plan or the applicable
Stock  Incentive  Agreement  shall be void. The Company shall not recognize,  or
have the duty to recognize, any Disposition not made in accordance with the Plan
and the  applicable  Stock  Incentive  Agreement,  and the shares so transferred
shall  continue  to be  bound by the Plan  and the  applicable  Stock  Incentive
Agreement.

                               SECTION 5.........
                               GENERAL PROVISIONS

         5.1......Withholding.  The  Company  shall  have the right to require a
Participant to remit to the Company an amount sufficient to satisfy any federal,
state and local  withholding tax requirements  prior to or at any time after the
delivery of any  certificate or  certificates  in connection with the grant of a
Stock Award.  A  Participant  may pay the  withholding  tax in cash,  or, if the
applicable Stock Incentive Agreement  provides,  a Participant may elect to have
the number of shares of Stock he is to receive reduced by the smallest number of
whole shares of Stock  which,  when  multiplied  by the Fair Market Value of the
shares of Stock determined as of the Tax Date (defined below),  is sufficient to
satisfy federal,  state and local, if any,  withholding taxes arising from grant
or vesting of a Stock Award (a "Withholding Election"). A Participant may make a
Withholding Election only if both of the following conditions are met:

         .........(a)  The Withholding  Election must be made on or prior to the
date on which the amount of tax required to be withheld is determined  (the "Tax
Date") by executing and delivering to the Company a properly completed notice of
Withholding Election as prescribed by the Committee; and

         .........(b)  Any  Withholding   Election  made  will  be  irrevocable;
however, the Committee may in its sole discretion  disapprove and give no effect
to the Withholding Election.



         5.2......Changes in Capitalization; Merger; Liquidation.

         .........(a)  The number of shares of Stock  subject  to a Stock  Award
shall be  proportionately  ..adjusted for any increase or decrease in the number
of issued shares of Stock  resulting from a subdivision or combination of shares
or the  payment of an ordinary  stock  dividend in shares of Stock to holders of
outstanding  shares of Stock or any other  increase or decrease in the number of
shares of Stock  outstanding  effected  without receipt of  consideration by the
Company.

         .........(b) In the event of any merger,  consolidation,  extraordinary
cash or stock dividend (including a spin-off), reorganization or other change in
the  corporate  structure of the Company or its Stock or tender offer for shares
of Stock, the Committee, in its sole discretion,  may make such adjustments with
respect  to  awards  and  take  such  other  action  as it  deems  necessary  or
appropriate  to  reflect  or in  anticipation  of  such  merger,  consolidation,
extraordinary dividend,  reorganization,  other change in corporate structure or
tender offer, including, without limitation, the substitution of new awards, the
termination or adjustment of outstanding  awards,  the acceleration of awards or
the removal of restrictions on outstanding awards, all as may be provided in the
applicable Stock Incentive  Agreement or, if not expressly addressed therein, as
the  Committee  subsequently  may  determine  in the  event of any such  merger,
consolidation,  extraordinary dividend (including a spin-off), reorganization or
other  change in the  corporate  structure of the Company or its Stock or tender
offer for shares of Stock.

         .........(c)  The  existence of the Plan and the Stock  Awards  granted
pursuant  to the Plan  shall  not  affect  in any way the  right or power of the
Company to make or authorize any adjustment, reclassification, reorganization or
other change in its capital or business  structure,  any merger or consolidation
of the Company,  any issue of debt or equity  securities  having  preferences or
priorities as to the Stock or the rights thereof, the dissolution or liquidation
of the  Company,  any sale or  transfer  of all or any part of its  business  or
assets, or any other corporate act or proceeding.

         5.3......  Cash  Awards.  The  Committee  may,  at any  time and in its
discretion,  grant to any holder of a Stock Award the right to receive,  at such
times and in such amounts as determined by the  Committee in its  discretion,  a
cash amount which is intended to  reimburse  such person for all or a portion of
the  federal,  state and  local  income  taxes  imposed  upon  such  person as a
consequence of the receipt or vesting of a Stock Award.

         5.4......Right  to  Terminate  Service.  Nothing  in the Plan or in any
Stock  Incentive  Agreement  shall  confer  upon any  Participant  the  right to
continue  as an  employee,  officer  or  director  of the  Company or any of its
affiliates  or  affect  the right of the  Company  or any of its  affiliates  to
terminate the Participant's service at any time.

         5.5......Restrictions  on Delivery  and Sale of Shares;  Legends.  Each
Stock Award is subject to the condition  that if at any time the  Committee,  in
its discretion, shall determine that the listing,  registration or qualification
of the shares covered by such Stock Award upon any securities  exchange or under
any state or federal law is  necessary  or  desirable  as a  condition  of or in
connection  with the granting of such Stock Award or the purchase or delivery of
shares  thereunder,  the  delivery  of any or all shares  pursuant to such Stock
Award  may  be  withheld   unless  and  until  such  listing,   registration  or
qualification  shall have been effected.  If a registration  statement is not in
effect under the Securities Act of 1933 or any applicable  state securities laws
with  respect to the shares of Stock  deliverable  under the Stock  Awards  then
outstanding,  the Committee may require, as a condition of any delivery of Stock
pursuant to a Stock Award, that the Participant represent,  in writing, that the
shares  received  pursuant to the Stock Award are being  acquired for investment
and not  with a view to  distribution  and  agree  that the  shares  will not be
disposed of except pursuant to an effective registration  statement,  unless the
Company  shall have  received  an opinion of counsel  that such  disposition  is
exempt from such requirement under the Securities Act of 1933 and any applicable
state  securities  laws.  The Company may include on  certificates  representing
shares  delivered  pursuant  to a Stock  Award  such  legends  referring  to the
foregoing  representations or restrictions or any other applicable  restrictions
on resale as the Company, in its discretion, shall deem appropriate.

         5.6......Non-alienation   of  Benefits.   Other  than  as  specifically
provided  with regard to the death of a  Participant,  no benefit under the Plan
shall be subject  in any manner to  anticipation,  alienation,  sale,  transfer,
assignment,  pledge,  encumbrance  or charge;  and any attempt to do so shall be
void.  No such benefit  shall,  prior to receipt by the  Participant,  be in any
manner liable for or subject to the debts, contracts,  liabilities,  engagements
or torts of the Participant.

         5.7......Termination  and Amendment of the Plan. The Board of Directors
at any time may  amend or  terminate  the  Plan  without  stockholder  approval;
provided,  however,  that the Board of Directors  may condition any amendment on
the  approval of  stockholders  of the Company if such  approval is necessary or
advisable  with respect to tax,  securities  or other  applicable  laws. No such
termination  or  amendment  without  the  consent of the holder of a Stock Award
shall adversely affect the rights of the Participant under such Stock Award.

         5.8......Stockholder  Approval.  The  Plan  shall be  submitted  to the
stockholders  of the Company for their approval within twelve (12) months before
or after its adoption by the Board of Directors. If such stockholder approval is
not obtained as provided  herein,  the Plan and any and all Stock Awards  issued
thereunder shall be rendered null and void.

         5.9......Indemnification of Committee. In addition to such other rights
of indemnification  that they may have as directors of the Company or as members
of the  Committee,  the members of the  Committee  shall be  indemnified  by the
Company against the reasonable expenses,  including attorneys' fees actually and
necessarily  incurred in  connection  with the  defense of any  action,  suit or
proceeding,  or in connection with any appeal  therein,  to which they or any of
them may be a party by reason of any action  taken or failure to act under or in
connection with the Plan or any Stock Award granted thereunder,  and against all
amounts paid by them in settlement thereof (provided such settlement is approved
by  independent  legal  counsel  selected  by the  Company)  or  paid by them in
satisfaction  of a judgment in any such action,  suit or  proceeding,  except in
relation  to matters as to which it shall be adjudged  in such  action,  suit or
proceeding  that  such  Committee   member  is  liable  for  negligence  in  the
performance of his duties; provided that within 60 days after institution of any
such action,  suit or  proceeding a Committee  member shall in writing offer the
Company the opportunity, at its own expense, to handle and defend the same.

         5.10.....Choice  of Law. The laws of the State of Georgia  shall govern
the Plan, to the extent not -------------- preempted by federal law.


         5.11.....Effective  Date of Plan. The Plan shall become  effective upon
the date the Plan is approved by the Board of  Directors,  but any Stock  Awards
granted  hereunder  following  approval  by the  Board  of  Directors  shall  be
conditioned  upon receipt of stockholder  approval  within twelve (12) months of
the date of approval by the Board of Directors.

         5.12.....Paramount Provisions.  Notwithstanding any foregoing terms and
conditions  of the Plan,  the Plan will be  governed by Appendix A to the extent
Appendix A becomes applicable.

                  [REMAINDER OF PAGE LEFT INTENTIONALLY BLANK]




<PAGE>



         IN WITNESS  WHEREOF,  the  Company  has caused this Plan to be executed
this 29th day of December, 1997.

         .........                   COMMUNITY FIRST BANKING COMPANY


         .........                    By:      /s/ Gary D. Dorminey
                                          -------------------------

         .........              Title:   President and Chief Executive Officer
                                        ---------------------------------------
ATTEST:


/s/ D. Lane Poston
- ------------------
Secretary


         [CORPORATE SEAL]











<PAGE>



                                   APPENDIX A

                              Paramount Provisions

         If and to the extent  Community First Banking Company is subject to the
authority  or  supervision  of the  Office of Thrift  Supervision  of the United
States Department of the Treasury ("Office of Thrift Supervision") at the time a
Stock Award is granted  pursuant to the Plan, then any such Stock Award shall be
governed by the following  conditions  regardless of any other  provision of the
Plan to the contrary:

         (1) .....No Stock Award shall vest other than in equal  increments over
a period of less than five years.

         (2)......No acceleration of a vesting schedule shall be permitted other
than in the case of the death or Disability of the Participant.

         (3)......No  transfer  of shares  obtained  pursuant to any Stock Award
shall be permitted until the shares become vested in accordance with its vesting
schedule.

         (4)......No  voting rights shall be exercisable  nor dividends  payable
with  respect  to the  unvested  portion  of shares of Stock  subject to a Stock
Award.

         (5)......No  Stock  Award  shall  grant  a cash  award  in  favor  of a
Participant.

         (6)......No  Participant  shall  continue  to  participate  in the Plan
following a Termination of Service.

         (7)  .....Any   amendment  to  the  Plan  shall  be  submitted  to  the
stockholders of the Company for approval.

         (8) The Committee  shall not award to a Participant  who is a member of
management of the Company more than 25% of the shares of Stock awarded  pursuant
to the Plan without first obtaining the approval of the Regional Director of the
Office of Thrift Supervision.

         (9) The Committee  shall not award to a  Participant  who is a director
but not an employee of the Company  more than 5% of the shares of Stock  awarded
pursuant to the Plan  without  first  obtaining  the  approval  of the  Regional
Director of the Office of Thrift Supervision.

         (10)  The  Committee  shall  not  award  in the  aggregate  to all  the
Participants who are directors but not employees of the Company more than 30% of
the shares of Stock  awarded  pursuant to the Plan without  first  obtaining the
approval of the Regional Director of the Office of Thrift Supervision.



                                  EXHIBIT 13.1



                         COMMUNITY FIRST BANKING COMPANY
                               1997 ANNUAL REPORT
<PAGE>




Dear Fellow Shareholders:

     On  behalf of the Board of  Directors  and  employees  of  Community  First
Banking Corporation (CFBC) and its wholly owned subsidiary, Community First Bank
(CFB), we are pleased to present to you our first annual report.

     1997 was an eventful  year for CFBC.  Our  conversion  from mutual to stock
ownership  was  completed  on June 27,  1997 and our  conversion  from a federal
thrift to a state banking charter was effective December 29, 1997. The operating
numbers  contained in this report reflect both events and the positioning of CFB
to operate as a commercial bank going forward.

     An  overwhelming  response  to our  subscription  stock  offering  was both
gratifying and challenging:  gratifying in that investors felt enough confidence
to invest $48 million with CFBC; challenging in that putting $48 million to work
in a prudent and orderly method requires meticulous planning and execution.

     Community  First  Bank is  well  into a ten  year  plan  to  become  a high
performance  bank on par with our best peers.  We recognize that to do this, our
high  equity  ratio  has  to be  addressed.  We  have  previously  announced  an
aggressive  stock  repurchase  plan.  We believe a systematic  repurchase  plan,
coupled with other methods of rationalizing  our capital,  is more beneficial to
our stockholders than a one time return of capital.

     1997 was indeed a year of transition and preparation  for the future.  Only
CFBC's  employee/owners  could  have  effectively  handled  so  much  change  so
successfully.  Community First Bank has enjoyed an honored past.  Because of our
people's  goodwill,  dedication and energy, so will CFBC's future be bright. The
entire board of directors  and the  employee/owners  are  dedicated to long term
viability of the CFB family of companies and thus the long term  enhancement  of
shareholder value.

     We look forward to 1998!

Sincerely,



/s/ T. Aubrey Silvey                                 /s/ Gary D. Dorminey
Chairman                                             President and CEO


<PAGE>


                             BUSINESS OF THE COMPANY

     Community  First Banking  Company (the  "Company") was  incorporated in the
State of  Georgia  on March 12,  1997,  for the  purpose  of  becoming a holding
company to own 100% of the outstanding capital stock of Carrollton Federal Bank,
FSB (the "Savings Bank").  The Savings Bank was organized on August 1, 1994 as a
federal  savings bank  subsidiary  of CF Mutual  Holdings  (the "Mutual  Holding
Company"), a federally chartered mutual holding company. Prior to that date, the
predecessor  of the Savings  Bank had  operated as a mutual  savings  bank since
1929.

     On  June  27,  1997,  a  plan  of  conversion   and   reorganization   (the
"Conversion")  whereby the Company  became the unitary  holding  company for the
Savings Bank and the dissolution of the Mutual Holding Company was completed.

     On December 29, 1997,  the Savings Bank  converted  from a federal  savings
bank  regulated  by the Office of Thrift  Supervision  (the  "OTS") to a Georgia
chartered state  commercial bank regulated by the Georgia  Department of Banking
and Finance (the "Georgia  Department") and concurrently changed the name of the
institution to Community First Bank (the "Bank").

     The Company is engaged primarily in the business of the directing, planning
and coordinating the activities of the Bank and its  subsidiaries.  Accordingly,
the information  presented in this Annual Report relates  primarily to the Bank.
The Bank is a community-oriented  financial institution operating from 12 branch
offices in western Georgia.  These branches provide  customary  banking services
such as  customer  and  commercial  checking  accounts,  NOW  accounts,  savings
accounts,  certificates  of  deposit,  lines of credit and  MasterCard  and VISA
credit  cards.  Lending  activities  include the  origination  of  consumer  and
commercial business loans on a secured and unsecured basis, residential mortgage
and home-equity loans, and commercial real estate loans.

     The Bank has three  operating  subsidiaries  that  broaden the services the
Bank  offers  to  the  community.  The  first,  CFB  Securities,   Inc.,  offers
traditional  brokerage  services and products such as mutual  funds,  stocks and
bonds through a NASD member firm. CFB Securities,  Inc. began operations in 1996
and is located in space immediately  adjacent to the Bank's main office lobby in
Carrollton, Georgia.

     The second  subsidiary of the Bank, CFB Financial Inc., began operations in
1996 to  service  the loan  needs of  consumers  traditionally  associated  with
consumer finance  companies.  CFB Financial,  Inc., has six full-time  employees
operating  in its  office  in Villa  Rica,  Georgia,  and the  Bank's  branch in
Douglasville,  Georgia.  This unit offers a wide range of small loans granted in
conformity with the Georgia Industrial Loan Act.

     The third subsidiary,  CFB Insurance Agency, Inc. began operations in 1997.
Based in Bowdon,  Georgia,  CFB  Insurance  Agency,  Inc.  offers a full line of
insurance products to existing Bank customers as well as the general public.


                      SELECTED CONSOLIDATED FINANCIAL DATA

     The following tables set forth certain selected consolidated financial data
of Community  First Banking  Company and other data regarding the Mutual Holding
Company and the Savings Bank. The data at December 31, 1996,  1995 and 1994, and
for the years then ended, have been derived from audited consolidated  financial
statements of CF Mutual Holdings and subsidiaries. The data at December 31, 1993
and for the year then ended have been derived from audited financial  statements
of the Carrollton Federal Bank, FSB and subsidiary.
<PAGE>
<TABLE>
<CAPTION>

                                                             1997            1996            1995            1994           1993
                                                             ----            ----            ----            ----           ----
                                                                             (In thousands except per share data)
<S>                                                     <C>               <C>             <C>             <C>            <C>
 BALANCE SHEET DATA (YEAR END)
   Loans, gross                                           286,391         272,435         273,171         283,476        262,154
   Earning assets                                         361,675         326,443         314,706         330,801        292,047
   Assets                                                 394,293         352,532         334,477         353,351        312,109
   Deposits                                               315,531         307,756         289,288         289,328        269,624
   Stockholders' equity                                    69,038          25,258          25,030          22,083         19,700
   Common shares outstanding                            2,239,785             N/A             N/A             N/A            N/A

 STATEMENT OF EARNINGS DATA
   Net interest income                                     16,132          13,409          13,217          13,224         13,418
   Provision for loan losses                                2,067           1,143             250              99            822
   Noninterest income                                       3,690           3,244           3,119           2,137          2,003
   Noninterest expense (1)                                 17,670          15,276          11,764          12,325         10,986
   Income taxes (benefit)                                    (28)            (14)           1,375             553          1,175
   Net earnings                                               113             248           2,947           2,384          2,438

 PER COMMON SHARE
 Basic                                                        .05             N/A             N/A             N/A            N/A
 Diluted                                                      .05             N/A             N/A             N/A            N/A
 Cash Dividends declared                                      .30             N/A             N/A             N/A            N/A
 Book Value                                                 30.82             N/A             N/A             N/A            N/A

 KEY PERFORMANCE RATIOS
 Return on average assets                                    .03%           0.07%           0.86%           0.72%          0.78%
 Return on average equity                                    .02%           0.99%          12.51%          11.41%         13.19%
 Net interest margin to average earning assets              4.53%           4.21%           4.07%           4.15%          3.97%
 Average equity to average assets                          12.61%           7.32%           6.85%           6.28%          6.02%
 Noninterest expense to average assets (1)                  4.61%           4.45%           3.42%           3.70%          3.64%
 Efficiency ratio (1)(2)                                   89.14%          91.73%          72.01%          80.23%         72.42%

 OTHER DATA
 Number of full service offices                                12              12               7               8              8
<FN>
(1)  Includes one-time SAIF assessment of $1,722,575 in 1996.
(2)  The efficiency ratio is calculated by dividing noninterest expense by the
     sum of net interest income plus noninterest income.
</FN>
</TABLE>


<TABLE>

                      SELECTED QUARTERLY FINANCIAL RESULTS
                            (in thousands of dollars)
<CAPTION>

                                                                      4th             3rd            2nd              1st
Year Ended December 31, 1997                                      Quarter         Quarter        Quarter          Quarter
<S>                                                               <C>               <C>            <C>              <C>

 Interest income                                                    8,110           8,360          7,710            7,273
 Interest expense                                                   3,768           3,797          3,959            3,797
 Net interest income                                                4,342           4,563          3,751            3,476
 Provision for loan losses                                          1,443             320            209               95
 Net interest income after provision for loan losses                2,899           4,243          3,542            3,381
 Noninterest income                                                   873           1,079            958              780
 Noninterest expense                                                6,547           3,973          3,546            3,605
 Earnings (loss) before income taxes                              (2,775)           1,349            954              556
 Income tax expense (benefit)                                       (966)             432            317              188
 Net earnings (loss)                                              (1,809              917            637              368
 Basic earnings per share (1)                                       (.81)             .41            .29              .17
 Diluted earnings per share (1)                                     (.81)             .41            .29              .17
<FN>
(1) Earnings (loss) per share is computed independently for each of the quarters
presented.  Therefore, the sum of the quarterly earnings (loss) per share do not
necessarily equal the total for the year.
</FN>
</TABLE>


     In December 1997, the Company  recorded  certain  adjustments  resulting in
$3.7  million  in year  end  charges.  The  charges  included  $1.1  million  in
additional  reserves  for loan  losses to reflect the  continuing  change from a
thrift to a commercial portfolio;  $1.9 million in a non-recurring  compensation
charge in connection with the approval of the Management  Recognition  Plan; $.6
million of a  non-recurring  charge  related to the closing of two  unprofitable
branches and the obsolescence of certain computer equipment  associated with the
Year 2000 compliance;  and $.1 million in charges associated with the conversion
to a state banking charter.



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                           OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


GENERAL

     As a bank holding company, the Company's financial condition and results of
operations are primarily  dependent upon its wholly owned subsidiary,  the Bank.
Consequently,  this section  discusses  principally  the operations of the Bank,
which  directly  affect  the  Company's   financial  condition  and  results  of
operations.

     The Company's profitability depends primarily on net interest income, which
is the  difference  between  interest  and dividend  income on  interest-earning
assets,  principally  loans and investment  securities,  and interest expense on
interest-bearing  deposits and other interest bearing liabilities.  Net earnings
also are  dependent,  to a lesser  extent,  on the level of  provision  for loan
losses,  non-interest  income and  non-interest  expenses,  such as salaries and
related  benefits,  occupancy and equipment,  deposit  insurance  premiums,  and
miscellaneous other expenses, as well as provisions for federal and state income
tax.

     The Bank historically  operated as a traditional  savings and loan, raising
money by offering savings products of relatively short duration and lending this
money for the purpose of home  financing.  As regulations  affecting the savings
and loan industry  changed,  the Bank began offering  primarily  adjustable rate
mortgages  (ARM's) in 1981.  Additional  authority  for  checking  accounts  and
consumer and commercial loans also allowed the Bank to offer additional services
to its traditional  customer base. On December 29, 1997, the Bank converted from
a federal  savings  bank to a Georgia  chartered  state bank and thereby  gained
additional opportunities to diversify its products and services.

     The change in the Bank's loan portfolio  from  primarily  mortgage loans in
the  1980s  to a mix of  approximately  43%  mortgage,  33%  commercial  and 24%
consumer at December 31, 1997 has allowed  management to better manage asset and
liability  maturities  and  increase  net  interest  margin.  In  addition,  the
institution's  emphasis on shorter  term  consumer  lending and prime rate based
commercial lending, along with one-year ARMs tied to an index, has significantly
reduced its interest rate risk. The change from a traditional  thrift  investing
in  mortgages  to a financial  institution  offering a wider array of  financial
services  has also been  necessary to  counteract  increasing  competition  from
government-sponsored   entities  for   mortgage   loans  and  has  lessened  the
institution's  exposure  to any single  economic  cycle.  At the same time,  the
Bank's  products  and services  have become more closely tied to the  customer's
financial needs.

CHANGES IN FINANCIAL CONDITION

     At December  31,  1997,  the  Company's  consolidated  assets  totaled $394
million,  as compared to $353  million at December 31,  1996.  This  increase in
assets is primarily due to increases in investment  securities  ($13.5  million,
33.1%  increase)  and  loans  ($13.8  million,  5.1%  increase)  and was  funded
primarily by proceeds from the stock offering. Total deposits grew $7.8 million,
or 2.5%, in 1997 as compared to 6.4% in 1996. Advances from the the Federal Home
Loan Bank decreased $10.8 million or 66.3%. Other liabilities grew marginally in
1997. Total equity at December 31, 1997 was $69.0 million,  as compared to $25.3
million at December 31, 1996, primarily due to the net proceeds of $46.8 million
resulting from the Company's initial public offering of common stock.

RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

     Net earnings totaled  approximately  $113,000 for 1997, a decrease of 54.4%
from the $248,000 earned in 1996,  which  represented a decrease of 92% from the
$2.9  million  earned in 1995.  Return on  average  assets and return on average
equity for the year ended December 31, 1997 were .03% and .02%, respectively, as
compared to .07% and .99%,  respectively,  at December  31,  1996,  and .86% and
12.51%,  respectively,  at December 31, 1995. The 1997 change is attributable to
$1.1 million in  additional  reserves for loan losses to reflect the  continuing
change  from  a  thrift  to a  commercial  bank  portfolio;  $1.9  million  in a
non-recurring  compensation  charge  in  connection  with  the  approval  of the
Management  Recognition  Plan; $.6 million of a non-recurring  charge related to
the  closing  of two  unprofitable  branches  and the  obsolescence  of  certain
computer equipment associated with the Year 2000 compliance;  and $.1 million in
charges  associated  with the  conversion to a state banking  charter.  The 1996
decrease  in income is  attributable  to the $1.7  million  increase  in deposit
insurance  premiums  during 1996. The premium  increase was primarily due to the
special one-time Savings  Association  Insurance Fund (SAIF)  assessment of 65.7
cents per $100 of  assessable  SAIF  deposits  effective  September 30, 1996. An
$893,000  increase in the provision for loan losses during 1996 also contributed
to the reduction in earnings in 1996, as well as additional  expenses due to the
opening of four new branch locations during 1996.

NET INTEREST INCOME

     Net interest income (the difference  between  interest earned on assets and
the interest paid on deposits and  liabilities) is the single largest  component
of operating income.  Management  actively manages this income source to provide
the largest possible amount of income while balancing  interest rate, credit and
liquidity risks.

     Net interest income,  on a taxable  equivalent  basis, was $16.2 million in
1997,  compared  to $13.5  million in 1996 and $13.2  million  in 1995.  The 20%
increase in 1997 was primarily  the result of an increase in interest  income on
investment securities funded by proceeds from the stock offering and an increase
in loan volume and  increases in yields on loans as the loan  portfolio  shifted
from mortgage loans to higher  yielding  commercial and consumer  loans.  The 2%
increase in 1996 was the result of the reinvestment of maturing  investments and
mortgage  loans into higher  yielding  investments  and  commercial and consumer
loans, slightly offset by increases in the cost of funds that were primarily due
to  promotions  offered  as part of the  opening  of the  four new  branches  in
Wal*Mart stores during 1996.  Total interest income  increased 11.6% and 1.7% in
1997 and 1996, respectively.


AVERAGE BALANCES, INTEREST RATES AND YIELDS

     The  following  table  presents for the periods  indicated the total dollar
amount of interest from average interest-earning assets and the resultant yield,
as  well  as the  interest  expense  on  average  interest-bearing  liabilities,
expressed  both in dollars and rates,  and the net  interest  margin.  Dividends
received are included as interest income.  Average balances for 1997 are average
daily balances  while average  balances for 1996 and 1995 are based on month-end
balances.  Management  believes  that  the  use of  average  month  balances  is
representative of its operations.

<PAGE>
TABLE 1 CONSOLIDATED AVERAGE BALANCES, INTEREST AND RATES
<TABLE>
<CAPTION>


                                                                       1997                                 1996
                                                           --------------------------         -------------------------------
                                                           Average    Interest  Yield/Rate    Average        Interest  Yield/Rate
                                                          Balances  Income/Expense            Balances    Income/Expense
                                                                             (Dollars in Thousands)
<S>                                                     <C>             <C>      <C>        <C>              <C>         <C>
Assets:
Interest-earning assets:
    Interest earning deposits and fed funds sold        $   19,268       1,064    5.55 %    $  15,158             822     5.42 %
    Investment securities:
       Taxable                                              51,584       3,653    7.08         30,387           2,411     7.93
       Nontaxable                                            2,099         164    7.81          1,236             127    10.28
                                                        ----------       -----              ---------        --------    -----
       Total investment securities                          53,683       3,817    7.11         31,623           2,538     8.03
    Loans (including loan fees) (1)                        283,723      26,628    9.39        272,786          24,874     9.12
                                                        ----------      ------              ---------        --------     ----
    Total interest-earning assets                          356,674      31,509    8.83        319,567          28,234     8.84
Allowance for loan losses                                  (2,193)                            (2,446)
Cash and due from banks                                      8,980                              9,005
Premises and equipment                                       9,750                              8,327
Other assets                                                 9,763                              9,322
                                                             -----                              -----
    Total assets                                        $  382,974                          $ 343,775
                                                        ==========                          =========

Liabilities and equity:
Interest bearing liabilities:
    Deposits:
       Demand                                           $   48,745       1,501    3.08 %    $  46,821           1,386     2.96 %
       Savings                                              39,223       1,157    2.95         32,991             889     2.69
       Time                                                208,849      11,848    5.67        202,641          11,338     5.60
Other borrowings                                            13,465         815    6.05         18,650           1,169     6.27
                                                          --------        ----              ---------        --------     ----
    Total interest bearing liabilities                     310,282      15,321    4.94        301,103          14,782     4.91
                                                          ========                          =========

Non-interest bearing demand deposits                        21,588                             15,635
Other liabilities                                            2,820                              1,893
Equity                                                      48,284                             25,144
                                                        ----------                          ---------
    Total liabilities and equity                        $  382,974                          $ 343,775
                                                        ==========                          =========
Excess of interest-bearing assets over                 $    46,393                          $  18,464
interest-bearing liabilities
Ratio of interest-bearing assets to interest-bearing       114.95%                            106.13%
liabilities
Net interest income                                                     16,188                                 13,452
                                                                        ======                               ========
Net interest rate spread                                                          3.89 %                                  3.93 %
                                                                                 ======                                  ======
Net interest margin (2)                                                           4.53 %                                  4.21 %
Tax equivalent adjustments

   Investment securities                                                  (56)                                   (43)


Net interest income                                                     16,132                                 13,409
                                                                        ======                               ========


</TABLE>
<PAGE>
TABLE 1 CONSOLIDATED AVERAGE BALANCES, INTEREST AND RATES (continued)
<TABLE>
<CAPTION>
                                                                           1995
                                                             -----------------------------
                                                             Average     Interest   Yield/Rate
                                                            Balances  Income/Expense

<S>                                                     <C>          <C>             <C>
Assets:
Interest-earning assets:
    Interest earning deposits and fed funds sold        $    7,993            473      5.92 %
    Investment securities:
       Taxable                                              36,076          2,652      7.35
       Nontaxable                                                0              0         0
                                                         ---------   ------------    ------
       Total investment securities                          36,076          2,652      7.35
    Loans (including loan fees) (1)                        280,613         24,588      8.76
                                                         ---------   ------------    ------
    Total interest-earning assets                          324,682         27,713      8.54
Allowance for loan losses                                  (2,341)
Cash and due from banks                                      7,857
Premises and equipment                                       7,782
Other assets                                                 5,649
                                                             -----
    Total assets                                        $  343,629
                                                        ==========

Liabilities and equity:
Interest bearing liabilities:
    Deposits:
       Demand                                           $   47,566          1,366      2.87 %
       Savings                                              33,280            828      2.49
       Time                                                195,200         10,444      5.35
Other borrowings                                            30,555          1,858      6.08
                                                        ----------   ------------     -----
    Total interest bearing liabilities                     306,601         14,496      4.73
                                                        ==========

Non-interest bearing demand deposits                        11,104
Other liabilities                                            2,367
Equity                                                      23,557
                                                        ----------
    Total liabilities and equity                        $  343,629
                                                        ==========
Excess of interest-bearing assets over                  $   18,081
interest-bearing liabilities
Ratio of interest-bearing assets to interest-bearing       105.90%
liabilities
Net interest income                                                        13,217
                                                                     ============
Net interest rate spread                                                               3.81 %
                                                                                  ==========
Net interest margin (2)                                                                4.07 %
Tax equivalent adjustments

   Investment securities                                                        0


Net interest income                                                        13,217
                                                                     ============
<FN>

(1) Average balances include nonaccrual loans.
(2) Excludes provision for loan losses.
</FN>
</TABLE>
<PAGE>
RATE/VOLUME ANALYSIS

     The banking  industry  often  utilizes  two key ratios to measure  relative
profitability of net interest income.  The net interest rate spread measures the
difference between the average yield on earning assets and the average rate paid
on interest  bearing sources of funds.  The interest rate spread  eliminates the
impact of  noninterest  bearing  deposits and gives a direct  perspective on the
effect of market interest rate movements.  The net interest margin is defined as
net interest  income as a percent of average total earning assets and takes into
account the positive impact of investing noninterest bearing deposits.

     The net interest spread was 3.89% in 1997, 3.93% in 1996 and 3.81% in 1995,
while the net  interest  margin  was  4.53% in 1997,  4.21% in 1996 and 4.07% in
1995.  The  decrease  in the spread  during 1997 was  primarily  due to a larger
percentage of interest bearing assets being in investment  securities (funded by
the stock conversion),  which have a lower yield than loans. The increase in the
margin in 1997  resulted  from the  greater  amount of interest  bearing  assets
funded  primarily by the stock conversion  proceeds.  The increase in the margin
and spread during 1996 was primarily due to  reinvestment  of maturing  mortgage
loans into higher yielding  commercial and consumer loans. The table below shows
the  change in net  interest  income  for the past two years due to  changes  in
volume and rate, on a tax equivalent basis (assuming a 34% tax rate).

TABLE 2  RATE / VOLUME VARIANCE ANALYSIS
<TABLE>
<CAPTION>

                                    1997 Compared to 1996               1996 Compared to 1995
                                    ---------------------               ---------------------
                                     Increase (decrease)                 Increase (decrease)
                                      due to changes in                   due to changes in
                                ----------------------------      -----------------------------
                                             Yield/     Net                   Yield/      Net
                                 Volume      Rate     Change      Volume       Rate      Change
                                                                     (In Thousands)
<S>                             <C>        <C>        <C>        <C>        <C>        <C>
Interest income on:
Interest earning deposits and
federal funds sold              $   442       (200)       242        392        (43)       349

Investment securities:
     Taxable                      1,268        (26)     1,242       (439)       198       (241)
     Nontaxable                      72        (35)        37        127       --          127

Loans (including loan fees)       1,074        680      1,754       (697)       983        286
                                -------    -------    -------    -------    -------    -------

Total interest income             2,856        419      3,275       (617)     1,138        521

Interest expense on:
Deposits:
     Demand                         155        (40)       115        (22)        42         20
     Savings                        169         99        268         (7)        68         61
     Time                           382        128        510        402        492        894
Other borrowings                   (303)       (51)      (354)      (745)        56       (689)
                                -------    -------    -------    -------    -------    -------

Total interest expense              403        136        539       (372)       658        286
                                -------    -------    -------    -------    -------    -------

Net interest income               2,453        283      2,736       (245)       480        235
                                =======    =======    =======    =======    =======    =======
</TABLE>

NONINTEREST INCOME

     Noninterest  income consists  primarily of revenues  generated from service
charges and fees on deposit  accounts and profits earned through sales of credit
life  insurance.  In  addition,  gains  or  losses  realized  from  the  sale of
investment  portfolio  securities  are  included in  noninterest  income.  Total
noninterest income for 1997 increased 13.7% or $446,000 above that for 1996. The
primary  contributor  to  noninterest  income  growth in 1997 was the  continued
growth in service  charges on deposits  resulting from an increase in the number
of transaction accounts.  Income from insurance sold increased by $97,000 or 23%
in 1997. This increase is attributable to the sales and marketing efforts of CFB
Financial,  Inc., the finance company  subsidiary of the Bank. Total noninterest
income  for 1996  increased  4% or  $125,000  above that for 1995.  The  primary
contributor  to  noninterest  income growth in 1996 was the continued  growth in
service  charges  on  deposits  resulting  from an  increase  in the  number  of
transaction accounts.

     The growth in noninterest income was the result of management's
continuing efforts to build stable sources of fee income, which includes service
charges on deposits and loans and sales of credit life insurance. This growth is
being accomplished through expansion of the Bank's locations.

     Fee income from service charges on deposit accounts  increased  $380,000 or
16% in  1997  and  increased  $344,000  or 17% in  1996.  This  increase  is due
primarily to the increase in the number of demand deposit  accounts.  The number
of demand deposit  accounts  increased by 3,044 or 14% from December 31, 1996 to
1997.  Continued  emphasis on low cost checking  account  services,  appropriate
pricing for transaction deposit accounts and fee collection  practices for other
deposit services contributed to the increased level of income for 1997.

     Net gains on sales of  securities  available  for sale  decreased  $198,000
during 1997 and $189,000 in 1996. Management  periodically liquidates securities
available for sale to meet loan demand and other liquidity needs.

NONINTEREST EXPENSE

     Noninterest  expense for 1997  increased  $2,394,000 or 15.7% and increased
30% in 1996.  Salaries and employee  benefits for 1997  increased  $3,190,000 or
49.4% and increased  $1,106,000 or 21% during 1996.  The increase in 1997 is due
partially to a $1,853,000 bonus accrued in 1997 to reimburse  recipients for the
tax liability  relating to preferred  stock awards  granted to the directors and
certain executive officers. Salaries and wages increased $767,000 in 1997 or 16%
primarily due to staffing  needs at the Wal*Mart  branches that were opened from
March through  September 1996 and were open  throughout the entire year of 1997.
One  additional  branch was opened in July 1997 on Maple  Street in  Carrollton,
Georgia.  The  Carrollton  Kroger in store branch  operations and personnel were
transferred to a newly  constructed  branch office in the new McIntosh  shopping
center  when it opened  in July  1997.  Retirement  contributions  increased  by
$647,000 or 563% due to the  implementation  of an Employee Stock Ownership Plan
(ESOP) as part of the stock conversion. Net occupancy expense increased $299,000
or 18.6% in 1997 and increased $114,000 or 7.6% in 1996. The 1997 change was due
to the four Wal*Mart branches being opened for the full year in 1997 and the two
new branch  locations  opened in 1997.  The 1996  increase was due  primarily to
increased  depreciation  related to new banking  facilities and costs to operate
new branches.

     Deposit insurance  premiums  decreased $2.2 million in 1997 from 1996. This
decrease  is  attributed   primarily  to  a  one-time  assessment  to  all  SAIF
institutions  which was $1.7 million for the Company for the year ended December
31,1996  and  to a  significant  reduction  in the  rate  of  deposit  insurance
assessment.

     The provision of $505,000 for the loss on abandonment of premises and
equipment  relates  to  the  closing  of  two  unprofitable   branches  and  the
obsolescence of certain computer equipment associated with Year 2000 compliance.

     Other operating expenses, including advertising,  office supplies, and data
processing  increased  12% in 1997 and 13.7% in 1996.  Management  continues  to
emphasize the  importance of expense  management  and  productivity  in order to
further  decrease the cost of providing  expanded  banking services to a growing
market base.

INCOME TAXES

     An income tax benefit of $28,000 was recognized for the year ended December
31, 1997 and an income tax benefit of $14,000 was  recognized for the year ended
December 31, 1996.  The  effective  tax rate for 1997 differed from the expected
34% federal rate applied to earnings  before  income taxes  primarily due to tax
exempt  interest  income.  See Note (8) of the Notes to  Consolidated  Financial
Statements.

INVESTMENT SECURITIES

     The Company classifies its securities in one of three categories:  trading,
available  for sale or held to  maturity.  There were no trading  securities  at
December 31, 1997 and 1996. Securities held to maturity are those securities for
which the  Company has the  ability  and intent to hold to  maturity.  All other
securities are classified as available for sale.  Securities  available for sale
are  recorded at fair value.  Securities  held to maturity are recorded at cost,
adjusted for the amortization or accretion of premiums or discounts.  Unrealized
holding gains and losses, net of the related tax effect, on securities available
for sale are excluded from earnings and are reported as a separate  component of
stockholders' equity until realized.

     At December  31,  1997,  approximately  3.85% of the  Company's  investment
securities and other  investments were comprised of  mortgage-backed  securities
that are insured or  guaranteed  by the Federal Home Loan  Mortgage  Corporation
(FHLMC),   (FNMA)  or   Government   National   Mortgage   Association   (GNMA).
Collateralized  Mortgage  Obligations (CMOs) not insured or guaranteed by FHLMC,
FNMA or GNMA  comprised  15.23% of the  investment  portfolio,  U.S.  government
agency  obligations  comprised 56.31%,  preferred stock of FNMA comprised 3.56%,
FHLB stock  comprised  3.91%,  municipal  securities  comprised 5.28% and common
stock comprised 11.86% of such portfolio at December 31, 1997.

     The  Company's  securities  portfolio  is  managed in  accordance  with the
Company's  Investment  Policy adopted by the Board of Directors and administered
by the  Asset/Liability  Committee,  which consists of an outside director,  the
President and Chief Executive Officer,  Chief Financial Officer, Chief Operating
Officer,  and  Senior  Vice  President.  The  policy  lists  specific  areas  of
permissible investments consistent with the Company's investment strategy. Under
the  Company's  policy,  at the  time of  purchase  of an  investment  security,
management  designates the security as either held for maturity or available for
sale based on the Company's investment objectives, operational needs and intent.
The Company does not maintain a trading account portfolio. Investment activities
are monitored to ensure that they are consistent with established guidelines and
objectives.

     The  following   table  sets  forth  certain   information   regarding  the
classifications  of the  Company's  investment  securities at December 31, 1997,
1996 and 1995.  Securities classified as available for sale are carried at their
estimated  fair value at December 31, 1997.  There were no securities  available
for sale at  December  31,  1995.  Securities  held to  maturity  are carried at
amortized  cost at all  respective  dates.  There were no trading  securities at
December 31, 1997, 1996 or 1995.
<PAGE>

TABLE 3  CARRYING VALUE OF INVESTMENTS
<TABLE>
Securities available for sale:
<CAPTION>
                                                            1997                         1996
                                                            ----                         ----
                                                                    (In Thousands)
<S>                                                   <C>                          <C>

U.S. Treasuries                                       $    3,013                   $        --
U.S. Government agencies                                  23,248                        18,830
State, county and municipals                               2.159                         2,231
Mortgage-backed securities                                11,552                        12,866
Equity securities                                          9,520                            --
                                                      ----------                   -----------
                                                      $   49,492                   $    33,927
                                                      ==========                   ===========
</TABLE>
<TABLE>
Securities held to maturity:
<CAPTION>

                                                 1997                 1996               1995
                                                 ----                 ----               ----
                                                                (In Thousands)
<S>                                          <C>                   <C>                <C>
U.S. Treasuries                                 $  --                  500              1,251
U.S. Government agencies                        5,669                6,216              7,142
State, county and municipals                      115                  115                115
Mortgage-backed securities                        222                  933              1,870
                                              -------              -------            -------

                                              $ 6,006                7,764             10,378
                                              -------              -------            -------

Total investment securities                   $55,498               41,691             10,378
                                              =======              =======            =======
</TABLE>


     The following table presents the expected  maturity of the total investment
securities  portfolio by maturity date and average  yields based upon  amortized
cost,  (for all obligations on a fully taxable basis assuming a 34% tax rate) at
December   31,   1997.   It   should   be  noted   that  the   composition   and
maturity/repricing distribution of the investment portfolio is subject to change
depending upon rate sensitivity, capital needs and liquidity needs.

<PAGE>

TABLE 4  EXPECTED MATURITY OF INVESTMENT SECURITIES
<TABLE>
Expected Maturity of Investment Securities
<CAPTION>
                                                         After one             After five
                                  Within one year   but within five years  but within ten years After ten years
                                  Amount   Yield      Amount   Yield         Amount   Yield      Amount   Yield        Totals
                                 ----------------   --------------------   -------------------  ----------------      -------
                                                                 Dollars in Thousands)


<S>                                <C>     <C>         <C>     <C>           <C>       <C>        <C>       <C>        <C>
Securities held to maturity:
    U.S. Treasury Securities           -       -           -       -              -        -           -       -            -
    U.S. Government Agencies       2,669   6.57%           -       -          3,000    6.84%           -       -        5,669
    State, county and municipals       -       -         115   4.55%              -        -           -       -          115
    Mortgage-backed securities        45   5.34%          61   8.67%            116    7.31%           -        -         222
                                      --  ------          --   -----           ---    -----            -        -      ------
                                   2,714   6.55%         176   5.98%          3,116    7.31%           -        -       6,006
                                    =====  ======       =====   =====        ======    =====      ======    =====      ======

Securities available for sale:
    U.S. Treasury Securities           -       -       2,995   5.97%             -        -            -       -        2,995
    U.S. Government Agencies           -       -       2,001   6.95%         11,958    7.31%       9,162    8.00%      23,121
    State, county and municipals       -       -         157   6.73%              -        -       1,927    8.67%       2,084
    Mortgage-backed securities         -       -           -       -          1,930    6.86%       9,460    7.27%      11,390
Equity securities:
      FNMA Preferred Stock         2,018       -           -       -              -        -           -        -       2,018
      Common Stock (Banks)         6,715       -           -       -              -        -           -        -       6,715
                                   -----  -----        -----   -----         ------    -----      ------    -----       -----
                                   8,733       -       5,153   6.40%         13,888    7.25%      20,549    7.73%      48,323
                                   =====  ======       =====   =====         ======    =====      ======    =====      ======
</TABLE>

<PAGE>

LENDING ACTIVITIES

     The Bank has general  authority to originate and purchase  loans secured by
real estate, secured or unsecured loans for commercial,  corporate, business, or
agricultural  purposes,  loans for personal,  family, or household purposes, and
may issue  credit cards and extend  credit in  connection  therewith.  While not
restricted by law, the Bank limits its lending activities mainly to the counties
in which it has offices.

     At December  31,  1997,  the Bank's  loans-to-one  borrower  limit was $5.8
million and its five largest loans or groups of loans-to-one borrower, including
related entities,  were $5.0 million,  $3.8 million,  $2.9 million, $2.8 million
and $2.6 million.  The $5.0 million loan is a development  loan secured by a 228
lot residential  subdivision  and an 18 hole golf course.  The $3.8 million loan
was to  purchase a clothing  manufacturing  business  secured by real estate and
equipment,  inventory,  furniture,  fixtures, and accounts receivable.  The $2.9
million is a commercial  installment loan secured by five convenience stores and
gas  stations.  The $2.8  million  is a single pay note  secured by  undeveloped
commercial  real  estate and the $2.6  million is  commercial  installment  note
secured by a  restaurant,  motel and adjacent  real estate.  Both of these notes
($2.8 and $2.6 million) represent the Bank's participation with other lenders on
these credits.

     Loan Portfolio Composition.  The following table sets forth the composition
of the Bank's loan portfolio by type of loan at the dates indicated.


TABLE 5  LOAN PORTFOLIO
<TABLE>
<CAPTION>

                                                                            December 31,
                                                                            ------------
                                           1997               1996               1995                1994               1993
                                     Amount       %      Amount      %      Amount      %      Amount      %       Amount      %
                                     --------------  ------------------  -----------------  -----------------   -----------------

                                                                    (Dollars in Thousands)

<S>                                    <C>       <C>   <C>         <C>     <C>         <C>    <C>         <C>   <C>           <C>
Real estate mortgage loans             $122,969   43%  $146,577    54%     $175,039    64%    $196,761     69%   $195,682       75%
Real estate construction loans              334    *         34      *        2,348      1       1,451      1         866        *
Commercial loans                         95,182   33     57,786     21       43,944     16      38,755     14      27,759       11
Consumer(1) and other installment loans  67,906   24     68,038     25       51,840     19      46,509     16      37,846       14
                                         ------          ------              ------             ------             ------

Total loans                             286,391  100%   272,435    100%     273,171    100%    283,476    100%    262,153      100%
                                        =======  ====   =======    ====     =======    ====    =======    ====    =======      ====

Less:  Allowance for loan losses          2,789           2,601               2,291              2,392              2,686
                                          -----           -----               -----              -----              -----
Loans, net                             $283,602        $269,834            $270,880           $281,084           $259,467
                                       ========        ========            ========           ========           ========
- ---------------------
*Indicates less than one percent.
<FN>
(1) Includes home equity loans secured by  residential  real estate,  as well as
other consumer loans.
</FN>
</TABLE>

<PAGE>

CONTRACTUAL PRINCIPAL REPAYMENTS AND INTEREST RATES

     The  following  table sets forth certain  information  at December 31, 1997
regarding  the  dollar  amount of loans  maturing  or  repricing  in the  Bank's
portfolio  based on the contractual  terms to maturity,  before giving effect to
net items.  Demand loans,  loans having no stated  schedule of repayments and no
stated maturity or repricing and overdrafts are reported as due in one year.

TABLE 6  LOAN PORTFOLIO MATURITIES
<TABLE>
<CAPTION>

                                       1 year
                          Less Than   through       Over
       Loan Type             1 year   5 years    5 years      Total
- --------------------------------------------------------------------
                                       (In Thousands)
<S>                         <C>       <C>        <C>       <C>
Mortgage (1)                $66,925   $24,646    $31,398   $122,969
Construction                    334         -          -        334
                                ---         -          -        ---
Total                       $67,259   $24,646    $31,398   $123,303
                            =======   =======    =======   ========

- --------------
<FN>
(1) Includes second mortgage loans on one-to-four family residential  properties
of $17,437.
</FN>
</TABLE>

    The following  table sets forth, as of December 31, 1997, the dollar amount
of all loans,  before  net  items,  maturing  or  repricing  after one year from
December  31,  1997  that have  fixed  interest  rates or that  have  adjustable
interest rates.

TABLE 7  RATE STRUCTURE FOR LOANS MATURING OVER ONE YEAR
<TABLE>
<CAPTION>
                                    Adjustable
                       Fixed Rates     Rates        Total
                                   (In Thousands)
<S>                       <C>          <C>        <C>

Mortgage                  $51,936      $4,108     $56,044
Construction                    -           -           -
                          -------      ------     -------
Total                     $51,936      $4,108     $56,044
                          =======      ======     =======
</TABLE>

     Scheduled  contractual  amortization  of loans does not  reflect the actual
term of the Bank's loan  portfolio.  The average life of loans is  substantially
less than their  contractual  terms  because  of  prepayments  and  due-on-sales
clauses,  which  give  the  Bank  the  right  to  declare  a  conventional  loan
immediately due and payable in the event, among other things,  that the borrower
sells the real property subject to the mortgage.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

     The Bank manages asset quality and controls risk through diversification of
the loan  portfolio  and the  application  of policies  designed to foster sound
underwriting  and loan  monitoring  practices.  The Bank's  loan  administration
function is charged with monitoring asset quality,  establishing credit policies
and procedures,  and enforcing the consistent  application of these policies and
procedures across the Bank.

     The  provision  for loan losses is the annual cost of providing an adequate
allowance for anticipated potential future losses on loans. The amount each year
is dependent upon many factors including loan growth,  net charge-offs,  changes
in the composition of the loan portfolio, delinquencies, management's assessment
of loan portfolio  quality,  the value of collateral,  and economic  factors and
trends.

     Reviews of non-performing,  past due loans and larger credits,  designed to
identify  potential  charges  to the  allowance  for  loan  losses,  as  well as
determine the adequacy of the allowance,  are made on a regular basis during the
year.

     These reviews are made by the responsible  lending  officers,  as well as a
separate  credit review  department,  and consider such factors as the financial
strength of borrowers,  the value of the applicable  collateral,  past loan loss
experience,  anticipated  loan losses,  growth in the loan portfolio,  and other
factors, including prevailing and anticipated economic conditions.

     Whenever a loan,  or portion  thereof,  is  considered  by management to be
uncollectible,  it is charged against the allowance for loan losses.  Management
believes that the allowance for loan losses is adequate.  While  management uses
available  information  to recognize  losses on loans,  future  additions to the
allowance may be necessary based on changes in economic conditions. In addition,
various regulatory  agencies,  as an integral part of their examination process,
periodically  review the Banks'  allowance  for loan losses.  Such  agencies may
require  the  Banks to  recognize  additions  to the  allowances  based on their
judgments about information available to them at the time of their examination.

     The  provision  for loan losses  increased  81% in 1997  compared to a 357%
increase in 1996.  The  allowance for loan losses as a percentage of total loans
increased to .97% in 1997 from .95% at year end 1996.

         Net loan  chargeoffs for 1997 were higher than 1996 because the Company
chose to write down  certain  loans in  preparation  for  conversion  to a state
chartered  commercial  bank.  These  write  downs  were  the  result  of  higher
deficiency balances associated with consumer loans and credit card loans as well
as write  downs taken upon the  foreclosure  of real  estate.  The Bank does not
currently allocate the allowance for loan losses to the various loan categories.


TABLE 8  ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
<TABLE>
<CAPTION>

                                                                                Year Ended December 31,
                                                   ------------------------------------------------------------------------------
                                                        1997           1996            1995            1994            1993
                                                        ----           ----            ----            ----            ----
                             (Dollars in Thousands)
<S>                                                   <C>              <C>           <C>             <C>             <C>    <C>

Allowance at beginning of period                       $ 2,601          $ 2,291       $ 2,392         $ 2,687         $ 2,027
Provisions                                               2,067            1,143           250              99             822
Charge-offs
     Mortgage loans                                        351               32            82             277             165
     Commercial loans                                       95              117            59               -               -
     Consumer loans                                      1,768              776           307             181              88
                                                         -----              ---           ---             ---              --
         Total charge-offs                               2,214              925           448             458             253

Recoveries
     Mortgage loans                                         42               25             7              40              64
     Commercial loans                                        -                -             -               -               -
     Consumer loans                                        293               67            90              24              25
                                                           ---               --            --              --              --
         Total Recoveries                                  335               97            97              64              91
     Net charge-offs                                     1,879              833           351             394             162

Allowance at end of period                              $2,789           $2,601        $2,291          $2,392          $2,687
                                                        ======           ======        ======          ======          ======
Allowance for loan losses to total
non-performing loans at end of period                   254.00%          41.66%         99.61%          76.64%          72.06%
Allowance for loan losses to average loans at
end of period                                             1.00%           0.95%          0.82%           0.88%           1.04%
Net charge-offs to average loans outstanding
during the period                                         0.67%           0.31%          0.13%           0.14%           0.06%
Average gross loans (1)                               $279,412         $272,803      $278,323        $272,815        $259,189
<FN>
(1) Beginning and ending annual period  balances were used to calculate  average
gross loans.
</FN>
</TABLE>

<PAGE>

ASSET QUALITY

     At December 31, 1997, non-performing assets, comprised of nonaccrual loans,
other real estate owned and loans for which  payments are more than 90 days past
due totaled $7.7 million compared to $6.4 million at year end 1996. The increase
from 1996 is  primarily  attributable  to the  foreclosure  of five real  estate
construction loans in the fourth quarter of 1997 totaling $1.1 million.

     It is the general policy of the Bank to stop accruing  interest  income and
place the  recognition  of  interest  on a cash  basis  when a loan is placed on
nonaccrual  status and any  interest  previously  accrued but not  collected  is
reversed  against current income.  Loans made by the Bank to facilitate the sale
of other real estate are made on terms comparable to loans of similar risk.

     There were no commitments to lend additional  funds on nonaccrual  loans at
December 31, 1997. Table 9 summarizes the Bank's  non-performing assets for each
of the last five years.

TABLE 9 - RISK ELEMENTS
<TABLE>
<CAPTION>

                                                                             December 31,
                                                      1997          1996          1995          1994         1993
                                                      ----          ----          ----          ----         ----
                                                                        (Dollars in Thousands)
<S>                                                      <C>        <C>            <C>           <C>          <C>
Non-accruing loans:
     Mortgage                                              674        943          1,203         1,411        2,239
     Construction                                          199          -              -             -            -
     Commercial                                             78      3,900            582           245           39
     Consumer                                              147      1,400            515         1,465        1,451

Accruing loans greater
     than 90 days delinquent:
     Mortgage                                                -          -              -             -            -
     Construction                                            -          -              -             -            -
     Commercial                                              -          -              -             -            -
     Consumer                                                -          -              -             -            -
                                                     ---------  ---------     ----------    ----------    ---------
                                                         -
     Total non-performing loans                          1,098      6,243          2,300         3,121        3,729

Real estate owned(1)                                     6,628        180            253           968          801
                                                     ---------  ---------     ----------    ----------    ---------
     Total non-performing assets                         7,726      6,423          2,553         4,089        4,530

     Total non-performing loans as a
     percentage of total net loans                       0.39%      2.31%          0.85%         1.11%        1.72%

     Total non-performing assets as
     a percentage of total assets                        1.96%      1.82%          0.76%         1.16%        1.45%
<FN>

(1)       Consists of real estate acquired by foreclosure.
</FN>
</TABLE>

RISK ELEMENTS

     There may be additional  loans within the Bank's  portfolio that may become
classified as conditions dictate; however,  management was not aware of any such
loans that are material in amount at December 31, 1997.

     This  section  of the Annual  Report  contains  forward-looking  statements
involving risks and  uncertainties.  Results may differ  significantly  from the
results discussed in the  forward-looking  statements.  Factors that might cause
such a difference include, but are not limited to, risks involving the potential
adverse  effect of changes  in  interest  rates and the  current  interest  rate
environment,  costs  relating  to Year  2000  compliance,  loan  losses  and the
adequacy  of  the  Company's  loan  loss  reserve,  changes  in  regulation  and
legislation,  and competition.  See the Company's Annual Report on Form 10-K for
the year ended December 31, 1997 for additional information.

SOURCE OF FUNDS

     GENERAL. Deposits are the primary source of the Bank's funds for
lending and other investment purposes. In addition to deposits, the Bank derives
funds from loan principal repayments,  principal, interest and dividend payments
on investments and other sources. Loan repayments are a relatively stable source
of funds,  while deposit  inflows and outflows are  significantly  influenced by
general interest rates and money market conditions.  Borrowings may be used on a
short-term  basis to compensate for reductions in the availability of funds from
other sources. They may also be used on a longer term basis for general business
purposes.

     DEPOSITS.  The Bank's  deposits are attracted  principally  from within the
Bank's  primary  market area through the offering of a wide selection of deposit
instruments,  including NOW accounts,  money market  accounts,  regular  savings
accounts,  and term certificate accounts.  Included among these deposit products
are individual retirement account certificates of approximately $47.4 million at
December 31, 1997.  Deposit  account terms vary,  with the principal  references
being the minimum  balance  required,  the time periods the funds must remain on
deposit and the interest  rate.  As of December 31, 1997,  the  certificates  of
deposit with principal amounts of $100,000 or more totaled $45.9 million.

     Interest rates paid, maturity terms,  service fees and withdrawal penalties
are  established  by the Bank on a periodic  basis.  Determination  of rates and
terms are predicated on funds acquisition and liquidity requirements, rates paid
by competitors, growth goals and federal regulations.

     The Bank does not advertise for deposits outside its local market area
or utilize the services of deposit  brokers.  A listing on the Internet has been
established primarily for people relocating to the Bank's primary market area.

<PAGE>

     The following table sets forth the dollar amount of deposits in the various
types of deposit programs offered by the Bank at the dates indicated.

TABLE 10 DEPOSITS
<TABLE>
<CAPTION>

                                                               December 31,
                                     1997                           1996                           1995
                            -----------------------     -------------------------       -------------------------
                                         Weighted                        Weighted                       Weighted
                                          Average                         Average                        Average
                           Amount      Interest Rate       Amount      Interest Rate     Amount       Interest Rate

                                                            (Dollars in Thousands)
<S>                         <C>              <C>        <C>                 <C>          <C>                <C>
Time deposits               $207,326         5.72 %     $210,488            5.6 %        $198,870           5.6 %
Savings accounts              38,273         3.17         34,077            3.0            31,737           2.6


Transaction accounts
NOW and money
     market accounts          51,198         2.09         47,288            2.6            46,626           2.5

Non-interest
     bearing accounts         18,734                      15,903                           12,055
                              ------                    --------                      -----------

Total transaction
     accounts                 69,932                      63,191                           58,681
                              ------                    --------                      -----------

Total deposits              $315,531                    $307,756                         $289,288
                            ========                    ========                      ===========
</TABLE>

     The following table sets forth the maturities of the Bank's certificates of
deposit having principal amounts of $100,000 or more at December 31, 1997.

TABLE 11 MATURITIES OF CERTIFICATES OF DEPOSIT OVER $100,000

         CERTIFICATES OF DEPOSIT
         MATURING IN:                                (In Thousands)

         Less than three months                      $  7,640
         Three to six months                           13,444
         Six to 12 months                              10,319
         Over 12 months                                14,492
                                                      -------
              Total certificates of deposit with
              balances of $100,000 or more            $45,895


     BORROWINGS.  The Bank may obtain advances from the FHLB of Atlanta upon the
security  of its FHLB of Atlanta  stock and  certain  of the Bank's  residential
mortgage loans, provided certain standards related to creditworthiness have been
met. Such advances are made pursuant to several credit  programs,  each of which
has its own interest rate and range of deposit  accounts and to permit increased
lending.

     The Bank had $5.5 million FHLB advances  outstanding  at December 31, 1997.
All were fixed rate advances and had a weighted average rate of 5.73%.

     The following  table sets forth the maximum  month-end  balance and average
balance of the Bank's FHLB advances during the periods indicated.  See also Note
(6) to the Consolidated Financial Statements.

TABLE 12 FHLB ADVANCES
<TABLE>
<CAPTION>

                                                                     Year Ended December 31
                                                                     ----------------------
                                                    1997                      1996                       1995
                                                    ----                      ----                       ----
                                                                    (Dollars in Thousands)
<S>                                               <C>                         <C>                       <C>
Maximum balance                                   $16,295                     $20,236                   $40,277
Average balance                                    12,071                      16,514                    28,257
Weighted average interest rate
         during year                                 5.70 %                      5.56 %                    6.81 %
Balance outstanding at year-end                    $5,495                     $16,295                   $15,595
Weighted average interest rate
         at year-end                                 5.73 %                      5.90 %                    6.05 %
</TABLE>

     The  following  table  sets  forth  certain  information  as to the  Bank's
long-term  (terms to  maturity  in excess of 90 days) and  short-term  (terms to
maturity of 90 days or less) FHLB advances at the dates indicated.

TABLE 13 LONG-TERM AND SHORT TERM FHLB ADVANCES
<TABLE>
<CAPTION>

                                                                       December 31,
                                                 1997                      1996                        1995
                                                 ----                      ----                        ----
                                                                    (Dollars in Thousands)
<S>                                             <C>                        <C>                          <C>
FHLB long-term advances                         $5,120                     $ 6,295                      $7,095
Weighted average interest rate                    5.72 %                      5.68 %                      5.64 %
FHLB short-term advances                          $375                     $10,000                      $8,500
Weighted average interest rate                    5.84 %                      5.49 %                      7.78 %
</TABLE>
<PAGE>

INTEREST RATE SENSITIVITY MANAGEMENT

     The absolute  level and volatility of interest rates can have a significant
impact on the  Company's  profitability.  The  objective  of interest  rate risk
management is to identify and manage the  sensitivity of net interest  income to
changing  interest  rates, in order to achieve the Company's  overall  financial
goals.   Based  on  economic   conditions,   asset  quality  and  various  other
considerations,  management  establishes  tolerance  ranges  for  interest  rate
sensitivity and manages within these ranges.

     During  1997,  the Company used no  derivative  financial  instruments  for
interest rate risk management,  although  interest rate caps have been used to a
limited degree in prior years. The Company anticipates  continued limited use of
derivative interest rate contracts when appropriate in its asset-liability  rate
management.

     The  Company  uses  income  simulation  modeling  as the  primary  tool  in
measuring interest rate risk and managing interest rate sensitivity.  Simulation
modeling  considers not only the impact of changing  market rates of interest on
future net interest income,  but also such other potential causes of variability
as earning asset volume, mix, yield curve  relationships,  customer  preferences
and general market conditions.

     Interest rate sensitivity is a function of the repricing characteristics of
the   Company's   portfolio   of  assets  and   liabilities.   These   repricing
characteristics are the time frames within which the interest bearing assets and
liabilities  are  subject to change in  interest  rates  either at  replacement,
repricing  or  maturity  during  the  life  of the  instruments.  Interest  rate
sensitivity   management  focuses  on  the  maturity  structure  of  assets  and
liabilities  and their  repricing  characteristics  during periods of changes in
market interest rates.  Effective interest rate sensitivity  management seeks to
ensure that both  assets and  liabilities  respond to changes in interest  rates
within an acceptable  timeframe,  thereby minimizing the effect of interest rate
movements on net interest  income.  Interest rate sensitivity is measured as the
difference  between  the  volumes of assets  and  liabilities  in the  Company's
current  portfolio  that are  subject to  repricing  at various  time  horizons:
immediate,  one to three months,  four to twelve months, one to five years, over
five years,  and on a cumulative  basis.  The  differences are known as interest
sensitivity  gaps. Table 14 shows interest  sensitivity gaps for these different
intervals as of December 31, 1997.

<PAGE>

TABLE 14 INTEREST RATE SENSITIVITY ANALYSIS
               (in thousands of dollars)
<TABLE>
<CAPTION>

                                                         Immediate      Four Through     One Through
                                                       Through Three       Twelve            Five          Over
                                                           Months          Months            Years      Five Years         Totals
<S>                                                      <C>              <C>             <C>              <C>            <C>
Interest earning assets:
   Interest bearing deposits and federal funds sold       19,517                 -               -               -         19,517
   Investment securities                                       -            12,234           5,355          37,909         55,498
   Other investments                                       2,269                 -               -               -          2,269
   Loans (including mortgage loans held for sale)         86,221            96,511          77,593          24,066        284,391
                                                          ------            ------          ------          ------        -------

Total interest-earning assets                            108,007           108,745          82,948          61,975        361,675

   Interest-bearing demand and savings deposits           11,771            35,313          42,387               -         89,471
   Time deposits                                          50,078            99,522          57,504             222        207,326
   FHLB advances                                             375             1,575             643           2,902          5,495
   Subordinated debt                                           -                 -             900               -            900
                                                          ------            ------          ------          ------        -------


Total interest-bearing liabilities                        62,224           136,410         101,434           3,124        303,192

Interest sensitivity gap per period                       45,783          (27,665)        (18,486)          58,851

Cumulative interest sensitivity gap                       45,783            18,118           (368)          58,483

Cumulative gap as a percentage of total
   interest-earning assets                                12.65%             5.01%         (0.10%)          16.17%

Cumulative interest-earning assets as a percentage
   of cumulative interest-bearing liabilities            173.58%           109.13%          99.88%         119.29%
</TABLE>


     As seen in the  preceding  table,  for the first 365 days  65.5% of earning
asset  funding  sources will reprice  compared to 59.9% of all interest  earning
assets.  Changes  in the mix of earning  assets or  supporting  liabilities  can
either increase or decrease the net interest margin without  affecting  interest
rate sensitivity. In addition, the interest rate spread between an asset and its
supporting  liability can vary  significantly  while the timing of repricing for
both the asset and the liability  remains the same,  thus impacting net interest
income.  This  characteristic is referred to as basis risk and generally relates
to the possibility that the repricing  characteristics of short-term assets tied
to the  Company's  prime  lending rate are  different  from those of  short-term
funding sources such as certificates of deposit.

     Varying  interest  rate  environments  can  create  unexpected  changes  in
prepayment  levels of assets  and  liabilities  which are not  reflected  in the
interest  rate  sensitivity   analysis  report.   These   prepayments  may  have
significant  effects on the  Company's  net  interest  margin.  Because of these
factors an interest sensitivity gap report may not provide a complete assessment
of the Company's exposure to changes in interest rates.

     Table 14 indicates the Company is in a slightly asset sensitive or positive
gap position at twelve months.  This asset  sensitive  position would  generally
indicate that the Company's net interest  income would increase  should interest
rates rise and would  decrease  should  interest  rates fall. Due to the factors
cited previously,  current simulation results indicate only minimal  sensitivity
to parallel shifts in interest rates. Management also evaluates the condition of
the economy,  the pattern of market  interest  rates and other  economic data to
determine  the  appropriate  mix and  repricing  characteristics  of assets  and
liabilities required to produce an optimal net interest margin.

LIQUIDITY AND CAPITAL RESOURCES

     The objective of liquidity  management is to ensure that sufficient funding
is available,  at reasonable cost, to meet the ongoing operational cash needs of
the Company and to take  advantage  of income  producing  opportunities  as they
arise.  While the desired level of liquidity  will vary depending upon a variety
of  factors,  it is the  primary  goal of the bank to  maintain  a high level of
liquidity in all economic environments. Liquidity is defined as the ability of a
company to convert assets into cash or cash equivalents without significant loss
and to raise additional funds by increasing  liabilities.  Liquidity  management
involves  maintaining  the  Company's  ability  to meet the day to day cash flow
requirements of the Companys' customers,  whether they are depositors wishing to
withdraw funds or borrowers requiring funds to meet their credit needs.  Without
proper  liquidity  management,  the  Company  would not be able to  perform  the
primary functions of a financial intermediary and would, therefore,  not be able
to meet the needs of the communities it serves.

     The  primary  function  of asset and  liability  management  is not only to
assure  adequate  liquidity  in order for the  Company  to meet the needs of its
customer base, but to maintain an appropriate balance between interest-sensitive
assets and interest-sensitive  liabilities so that the Company can also meet the
investment  returns  anticipated by its  shareholders.  Daily  monitoring of the
sources and use of funds is necessary to maintain an  acceptable  cash  position
that  meets  both  requirements.  In a  banking  environment,  both  assets  and
liabilities are considered sources of liquidity funding and both are, therefore,
monitored on a daily basis.

     The asset portion of the balance sheet provides liquidity primarily through
loan principal repayments,  maturities of investment securities and, to a lesser
extent,  sales  of  securities.   Installment  loan  payments  are  becoming  an
increasingly  important  source of liquidity  for the Company as this  portfolio
continues to grow.  Loans that mature or reprice in one year or less amounted to
$153 million at December 31, 1997.  Investment  securities  maturing in the same
time frame totaled $2.7 million.  Other  short-term  investments such as federal
funds  sold  and  maturing  interest  bearing  deposits  with  other  banks  are
additional sources of liquidity funding.

     The  liability  portion of the balance  sheet  provides  liquidity  through
various customers'  interest bearing and non-interest  bearing deposit accounts.
These sources of liquidity are short-term in nature and are used as necessary to
fund  asset  growth  and meet  short-term  liquidity  needs.  Liquidity  is also
provided by advances from the FHLB of Atlanta.

     As  disclosed  in the  Company's  Consolidated  Statements  of  Cash  Flows
included  in  the  Consolidated  Financial  Statements,  net  cash  provided  by
operating  activities  increased $5.3 million  primarily due to the increases in
noncash  expenses - depreciation and amortization and provision for loan losses.
Net cash used in investing  activities of $36.7 million  consisted  primarily of
net loans originated of $22.4 million and securities  purchased of $27.2 million
funded  largely by sales,  maturities  and paydowns of investment  securities of
$15.1 million.  Net cash provided by financing activities provided the remainder
of funding  sources for 1997.  The $38.2 million of net cash provided  consisted
primarily of $46.8 million in net proceeds from the issuance of common stock and
a $7.8  million  increase in deposit  accounts,  coupled  with  payments of FHLB
advances of $10.8 million and the purchase of ESOP stock of $3.9 million.

     Management considers the Company's liquidity position at the end of 1997 to
be sufficient to meet its  foreseeable  cash flow  requirements  for the next 12
months.  Reference should be made to the  Consolidated  Statements of Cash Flows
appearing in the Consolidated  Financial Statements for a three-year analysis of
the changes in cash and cash equivalents resulting from operating, investing and
financing activities.

IMPACT OF NEW ACCOUNTING STANDARDS

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
"Reporting  Comprehensive  Income"  ("SFAS 130") and SFAS No. 131,  "Disclosures
about Segments of an Enterprise and Related  Information" ("SFAS 131"). SFAS No.
130 establishes  standards for the reporting and display of comprehensive income
and its components in a full set of general-purpose  financial statements.  SFAS
No.  131  specifies  the  presentation  and  disclosure  of  operating   segment
information  reported  in the  annual  report  and  interim  reports  issued  to
stockholders.  The provisions of both  statements are effective for fiscal years
beginning  after December 15, 1997. The management of the Company  believes that
the  adoption  of  these  statements  will  not have a  material  impact  on the
reporting  of  the  Company's  financial  position,  results  of  operations  or
liquidity.

IMPACT OF INFLATION AND CHANGING PRICES

     The financial  statements and related  financial data presented herein have
been  prepared in  accordance  with GAAP,  which  requires  the  measurement  of
financial position and operating results in terms of historical dollars, without
considering changes in relative purchasing power over time due to inflation.

     Unlike most industrial companies, virtually all of the Company's assets and
liabilities are monetary in nature. As a result, interest rates generally have a
more significant impact on a financial  institution's  performance than does the
effect of inflation.

YEAR 2000 ISSUES

     The Year 2000 issue is the result of computer  programs being written using
two digits rather than four to define the applicable  year. Any of the Company's
computer programs that have  date-sensitive  software may recognize a date using
"00" as the year 1900  rather  than the year 2000.  This could  result in system
failure or miscalculations  causing  disruptions of operations,  including among
other things a temporary inability to process  transactions,  produce statements
or engage in similar normal banking activities. The Company's Board of Directors
and executive management has acknowledged the possibility of this problem.  They
have assigned a member of senior  management to be responsible  for oversight of
identification and correction of Year 2000 issues within the Company.

     The  Company  has   identified   all  hardware   and  software   that  need
date-sensitive testing to comply with the Year 2000 issue. Vendors and suppliers
have been  contacted for  information  concerning  their  products and company's
readiness  for the Year 2000  issue.  The Company is  utilizing  both inside and
outside  resources for testing of all hardware and software.  The Company's main
supplier of core processing  software and our core processing  service  provider
will begin  testing of their  products  during the second and third  quarters of
1998. The Company internally has begun testing hardware and should have internal
software  testing  starting  during the second  quarter of 1998. All testing and
corrective  processes for Year 2000 problems should be completed by December 31,
1998.

     The total budget for the Year 2000 efforts has not been completed. To date,
$252,000 has been set aside to address  hardware  replacement and upgrades.  All
expenses  associated  with year 2000  corrections  will be  expensed in the year
incurred and will be funded through normal operating cash flow.

     The costs and  completion  dates for testing and  corrections  of Year 2000
problems are based on management's best estimates,  which were derived utilizing
numerous  assumptions of future events  including the continued  availability of
certain resources,  third party  modification plans and other factors.  However,
there can be no  guarantee  that these  estimates  will be  achieved  and actual
results could differ  materially from those plans.  Specific  factors that might
cause  such  material   differences   include,  but  are  not  limited  to,  the
availability  and cost of personnel  trained in this area, the ability to locate
and correct all relevant computer programs, and similar uncertainties.

<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS






The Board of Directors
Community First Banking Company


We have audited the accompanying  consolidated balance sheets of Community First
Banking  Company  and  subsidiaries  as of December  31, 1997 and 1996,  and the
related  consolidated  statements of earnings,  stockholders'  equity,  and cash
flows for each of the three years in the period ended  December  31,  1997.  The
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management as well as evaluating the overall financial  statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Community  First
Banking  Company  and  subsidiaries  as of December  31, 1997 and 1996,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1997,  in  conformity  with  generally  accepted
accounting principles.


/s/PORTER KEADLE MOORE, LLP

Atlanta, Georgia
February 27, 1998


<PAGE>
                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES
                           Consolidated Balance Sheets
                           December 31, 1997 and 1996
<TABLE>
<CAPTION>

                                     Assets
                                                                                                   1997         1996
                                                                                                    (in thousands)
<S>                                                                                          <C>             <C>
 Cash and due from banks, including reserve requirements
 of $1,949,000 and $1,658,000                                                                $    10,767       11,061
 Interest-bearing deposits in financial institutions                                               1,862        3,356
 Federal funds sold                                                                               17,655        8,680
                                                                                                  ------        -----
            Cash and cash equivalents                                                             30,284       23,097

 Securities available for sale                                                                    49,492       33,927
 Securities held to maturity                                                                       6,006        7,764
 Other investments                                                                                 2,269        2,600
 Mortgage loans held for sale                                                                        789          282
 Loans, net                                                                                      283,602      269,834
 Premises and equipment, net                                                                       9,095        9,289
 Accrued interest receivable                                                                       3,169        2,688
 Other real estate                                                                                 6,628          165
 Other assets                                                                                      2,959        2,886
                                                                                                   -----        -----
                                                                                             $   394,293      352,532
                                                                                                 =======      =======
                      Liabilities and Stockholders' Equity
 Deposits:
  Demand                                                                                     $    18,734       15,903
  Interest-bearing demand                                                                         51,198       47,288
  Savings                                                                                         38,273       34,077
  Time                                                                                           161,431      163,258
  Time, over $100,000                                                                             45,895       47,230
             --------                                                                             ------       ------
            Total deposits                                                                       315,531      307,756

 Federal Home Loan Bank advances                                                                   5,495       16,295
 Subordinated debentures                                                                             900        2,000
 Accrued interest payable and other liabilities                                                    3,329        1,223
                                                                                                 -------      -------
                  Total liabilities                                                              325,255      327,274
                                                                                                 -------      -------

 Stockholders' equity:
  Convertible preferred stock, par value $.01, authorized 96,542
    shares, no shares issued or outstanding                                                        -             -
  Common stock, par value $.01, authorized 10,000,000 shares,
    issued 2,413,562 shares, outstanding 2,239,785 shares                                             24         -
  Additional paid-in capital                                                                      47,040         -
  Unearned ESOP shares (173,777 shares)                                                           (3,476)         -
  Retained earnings                                                                               24,725       25,278
  Unrealized gain (loss) on securities available for sale, net of tax                                725          (20)
                                                                                                  ------       ------
            Total stockholders' equity                                                            69,038       25,258
                                                                                                  ------       ------

                                                                                             $   394,293      352,532
                                                                                                 =======      =======
See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

                       Consolidated Statements of Earnings

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                                                                        1997        1996        1995
                                                                                        ----        ----        ----
                                                                                   (in thousands except per share data)
<S>                                                                                 <C>            <C>         <C>
  Interest income:
    Interest and fees on loans                                                      $  26,628      24,874      24,588
    Interest-bearing deposits and federal funds sold                                    1,064         822         473
    Interest and dividends on investment securities:
       U.S. Treasury                                                                      107          44          57
       U.S. Government agencies and mortgage-backed                                     3,375       2,133       2,327
       State, county and municipals                                                       108          83          -
       Other                                                                              171         234         268
                                                                                     --------    --------    --------
         Total interest income                                                         31,453      28,190      27,713
                                                                                     --------    --------    --------
  Interest expense:
    Interest on deposits:
       Demand                                                                           1,501       1,386       1,366
       Savings                                                                          1,157         889         828
       Time                                                                            11,848      11,338      10,444
                                                                                     --------    --------    --------
                                                                                       14,506      13,613      12,638
    Interest on FHLB advances and subordinated debentures                                 815       1,168       1,858
                                                                                     --------    --------    --------
         Total interest expense                                                        15,321      14,781      14,496
                                                                                     --------    --------    --------
         Net interest income                                                           16,132      13,409      13,217
  Provision for loan losses                                                             2,067       1,143         250
                                                                                     --------    --------    --------
         Net interest income after provision for loan losses                           14,065      12,266      12,967
                                                                                     --------    --------    --------
  Noninterest income:
    Service charges on deposits                                                         2,730       2,350       2,006
    Gain (loss) on sales of securities available for sale                                 (20)        178         367
    Insurance commissions                                                                 523         426         165
    Miscellaneous                                                                         457         290         581
                                                                                     --------     -------     -------
         Total noninterest income                                                       3,690       3,244       3,119
                                                                                     --------    --------    --------
  Noninterest expenses:
    Salaries and employee benefits                                                      9,643       6,453       5,347
    Occupancy and equipment                                                             1,907       1,608       1,494
    Deposit insurance premiums                                                            160       2,340         636
    Loss on abandonment of premises and equipment                                         505         -           -
    Other operating                                                                     5,455       4,875       4,287
                                                                                     --------    --------    --------
         Total noninterest expense                                                     17,670      15,276      11,764
                                                                                     --------    --------    --------
         Earnings before income tax (benefit) expense                                      85         234       4,322
  Income tax (benefit) expense                                                            (28)        (14)      1,375
                                                                                     --------    --------    --------
             Net earnings                                                           $     113         248       2,947
                                                                                     ========  ==========     =======
  Basic earnings per share                                                          $     .05         N/A         N/A
                                                                                     ========  ==========     =======
  Diluted earnings per share                                                        $     .05         N/A        N/A
                                                                                     ========  ==========     =======

See accompanying notes to consolidated financial statements
</TABLE>

<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                                                                                         Unrealized
                                                                                                       Gain (Loss) on
                                                               Additional    Unearned                   Securities
                                            Common Stock         Paid-in       ESOP         Retained   Available for Sale,
                                        Shares         Amount    Capital      Shares        Earnings       Net of Tax       Total
                                        ------         ------    -------      ------        --------       ----------       -----
                                                                 (in thousands except share data)

<S>                                  <C>           <C>          <C>          <C>           <C>           <C>           <C>
Balance, December 31, 1994                 --      $     --           --           --          22,083          --          22,083

Net earnings                               --            --           --           --           2,947          --           2,947
                                     ----------    ----------   ----------   ----------    ----------    ----------    ----------

Balance, December 31, 1995                 --            --           --           --          25,030          --          25,030

Net earnings                               --            --           --           --             248          --             248

Change in unrealized loss
     on securities available
     for sale, net of tax                  --            --           --           --            --             (20)          (20)
                                     ----------    ----------   ----------   ----------    ----------    ----------    ----------

Balance, December 31, 1996                 --            --           --           --          25,278           (20)       25,258

Net proceeds from issuance
     of common stock                  2,413,562            24       46,794         --            --            --          46,818

Common stock acquired by ESOP          (193,085)         --           --         (3,862)         --            --          (3,862)

Cash dividends declared
     ($.30 per share)                      --            --           --           --            (666)         --            (666)

Release of ESOP shares                   19,308          --            246          386          --            --             632

Change in unrealized gain (loss)
     on securities available for
     sale, net of tax                      --            --           --           --            --             745           745

Net earnings                               --            --           --           --             113          --             113
                                     ----------    ----------   ----------   ----------    ----------    ----------    ----------

Balance, December 31, 1997            2,239,785    $       24       47,040       (3,476)       24,725           725        69,038
                                     ==========    ==========   ==========   ==========    ==========    ==========    ==========

See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>
                                                                  1997        1996        1995
                                                                  ----        ----        ----
                                                                         (in thousands)
<S>                                                            <C>         <C>         <C>
  Cash flows from operating activities:
  Net earnings                                                 $    113         248       2,947
  Adjustments to reconcile net earnings to net cash provided
   by operating activities:
     Depreciation, amortization and accretion                     1,296       1,117       1,020
     Provision for loan losses                                    2,067       1,143         250
     Deferred income tax benefit                                 (1,494)       (947)       (244)
     Loss (gain) on sales of securities available for sale           20        (178)       (367)
     Loss on abandonment of premises and equipment                  505        --          --
     Loss (gain) on sales of premises and equipment, net             51         (67)       (404)
     Change in:
       Mortgage loans held for sale                                (507)      2,809      (3,091)
       Accrued interest receivable                                 (481)       (290)         73
       Other assets                                                 (43)        (88)       (636)
       Accrued interest payable                                     635        (241)        215
       Other liabilities                                          3,141        (143)        425
                                                               --------    --------    --------
           Net cash provided by operating activities              5,303       3,363         188
                                                               --------    --------    --------

Cash flows from investing activities:
  Proceeds from sales of securities available for sale            3,843       4,918      19,419
  Proceeds from sales of other investments                          219         760        --
  Proceeds from maturities of securities available for sale       9,220         240        --
  Proceeds from maturities of securities held to maturity         1,785       2,664      15,970
  Proceeds from maturities of other investments                    --          --        10,000
  Purchases of other investments                                   --          (112)    (10,056)
  Purchases of securities available for sale                    (27,277)    (38,903)       --
  Purchases of securities held to maturity                         --          --          (115)
  Net change in loans                                           (22,437)        (79)     10,182
  Proceeds from sales of real estate                                139          80         462
  Proceeds from sales of premises and equipment                      35         302       1,328
  Purchases of premises and equipment                            (1,778)     (3,362)     (1,131)
  Organization costs                                                (30)       --          --
                                                               --------    --------    --------
           Net cash provided (used) by investing activities     (36,281)    (33,492)     46,059
                                                               --------    --------    --------

Cash flows from financing activities:
  Net change in demand and savings deposits                      10,937       6,851     (10,176)
  Net change in time deposits                                    (3,162)     11,618      10,136
  Proceeds from FHLB advances                                      --        10,000       5,000
  Payments of FHLB advances                                     (10,800)     (9,300)    (27,175)
  Cash dividends paid                                              (666)       --          --
  Purchase of ESOP shares                                        (3,862)       --          --
  Proceeds from issuance of common stock                         46,818        --          --
  Payments of subordinated debentures                            (1,100)       --          --
                                                               --------    --------    --------
           Net cash provided (used) by financing activities      38,165      19,169     (22,215)
                                                               --------    --------    --------

           Net change in cash and cash equivalents                7,187     (10,960)     24,032

Cash and cash equivalents at beginning of year                   23,097      34,057      10,025
                                                               --------    --------    --------

Cash and cash equivalents at end of year                       $ 30,284      23,097      34,057
                                                               ========    ========    ========
</TABLE>

<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

                Consolidated Statements of Cash Flows, continued

              For the Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                                                                         1997        1996        1995
                                                                                         ----        ----        ----
                                                                                                (in thousands)
  <S>                                                                              <C>             <C>         <C>
  Supplemental  disclosures of cash flow information:
   Cash paid during the year for:
     Interest                                                                      $   14,686      15,022      14,281
     Income taxes          $                                                              935         935       1,175

    Noncash investing and financing activities:
     Real estate acquired through foreclosure                                      $    7,602         402         428
     Loans to facilitate sales of real estate                                      $    1,000         420         609
     Transfer of securities held to maturity to available for sale                 $     -             -       19,052
     Release of ESOP shares                                                        $      632          -         -
     Change in unrealized gain (loss) on securities
         available for sale, net of tax                                            $      745         (20)       -
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

(1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
        Organization
        ------------
        Community  First Banking  Company (the "Company") was organized in March
        1997 to become the holding company for Carrollton  Federal Bank pursuant
        to a Plan of Conversion and Reorganization (the  "Conversion").  As part
        of the Conversion,  CF Mutual  Holdings  ("Mutual") was converted from a
        federally chartered mutual holding company to an interim federal savings
        bank and  simultaneously  merged with and into Carrollton  Federal Bank,
        pursuant to which  Mutual  ceased to exist and  Carrollton  Federal Bank
        became a wholly owned  subsidiary  of the Company.  The  Conversion  was
        accounted  for at  historical  cost in a manner  similar to a pooling of
        interests.

        On June 27, 1997,  the Conversion to a stock holding  company  organized
        under  the laws of  Georgia,  the  issuance  of  common  stock,  and the
        dissolution  of Mutual were  completed.  In  connection  therewith,  the
        Company sold 2,413,562 shares of common stock, par value $.01 per share,
        at an initial price of $20 per share in a subscription  offering.  Costs
        associated with the Conversion were approximately $1,453,000,  including
        underwriting fees.

        On December 29, 1997,  Carrollton  Federal  Bank, a federally  chartered
        stock savings bank,  converted its charter to the Georgia  Department of
        Banking and Finance and concurrently changed its name to Community First
        Bank  (the  "Bank").  The Bank will  subsequently  be  regulated  by the
        Georgia  Department of Banking and Finance and is insured and subject to
        the regulation of the Federal Deposit Insurance Corporation.  As part of
        the  charter  conversion,  the  Company  became a member of the  Federal
        Reserve  System and,  accordingly,  is subject to the  regulation by the
        Federal Reserve under the Bank Holding Company Act.

        The Bank continues to provide a full range of customary banking services
        throughout Carroll, Coweta, Douglas, Fayette, Heard, Haralson,  Paulding
        and Henry counties in Georgia.

        Basis of Presentation and Reclassification
        ------------------------------------------
        The  consolidated  financial  statements  include  the  accounts  of the
        Company, the Bank, CFB Insurance Agency,  Inc., CFB Financial,  Inc. and
        CFB  Securities,   Inc.  All  significant   intercompany   accounts  and
        transactions have been eliminated in  consolidation.  Certain prior year
        amounts  have  been   reclassified   to  conform  to  the  current  year
        presentation.

        The accounting  principles followed by the Company and its subsidiaries,
        and the methods of applying  these  principles,  conform with  generally
        accepted  accounting  principles  ("GAAP")  and with  general  practices
        within the  banking  industry.  In  preparing  financial  statements  in
        conformity  with GAAP,  management  is  required to make  estimates  and
        assumptions   that  affect  the  reported   amounts  in  the   financial
        statements.   Actual  results  could  differ  significantly  from  those
        estimates.  Material  estimates  common to the banking industry that are
        particularly susceptible to significant change in the near term include,
        but are not  limited to, the  determination  of the  allowance  for loan
        losses,  the valuation of real estate  acquired in connection with or in
        lieu of  foreclosure  on loans,  the  valuation  allowance  for mortgage
        servicing   rights  and  valuation   allowances   associated   with  the
        realization  of deferred  tax assets  which are based on future  taxable
        income.

        Cash and Cash Equivalents
        -------------------------
        Cash  equivalents  include  amounts  due  from  banks,  interest-bearing
        deposits in financial  institutions  and federal funds sold.  Generally,
        federal funds are sold for one-day periods.

        Investment Securities
        -----------------------
        The  Company  classifies  its  securities  in one of  three  categories:
        trading,  available for sale, or held to maturity. There were no trading
        securities  at December 31, 1997 and 1996.  Securities  held to maturity
        are those  securities  for which the Bank has the  ability and intent to
        hold to maturity.  All other  securities are classified as available for
        sale.

        Securities  available  for sale are  recorded at fair value.  Securities
        held to maturity are recorded at cost,  adjusted for the amortization or
        accretion of premiums or discounts. Unrealized holding gains and losses,
        net of the related  tax effect,  on  securities  available  for sale are
        excluded  from  earnings  and are  reported as a separate  component  of
        stockholders'  equity until  realized.  Transfers of securities  between
        categories  are  recorded  at  fair  value  at  the  date  of  transfer.
        Unrealized   holding  gains  or  losses  associated  with  transfers  of
        securities from held to maturity to available for sale are recorded as a
        separate component of stockholders' equity.


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
        Investment Securities, continued
        ---------------------
        A  decline  in the  market  value of any  available  for sale or held to
        maturity  investment  below cost that is deemed other than  temporary is
        charged to earnings and establishes a new cost basis for the security.

        Premiums and  discounts  are  amortized or accreted over the life of the
        related  security  as an  adjustment  to the yield.  Realized  gains and
        losses are  included in  earnings  and the cost of  securities  sold are
        derived using the specific identification method.

        Other Investments
        -----------------
        Other  investments  include  Federal Home Loan Bank  ("FHLB")  stock and
        other equity securities with no readily  determinable fair value.  These
        investment securities are carried at cost and include stock dividends.

        Mortgage Loans Held for Sale
        ----------------------------
        Mortgage loans  originated and intended for sale in the secondary market
        are carried at the lower of aggregate  cost or market value.  The amount
        by which cost  exceeds  market  value is  accounted  for as a  valuation
        allowance.  Changes,  if any, in the valuation allowance are included in
        the  determination  of net  earnings  in the  period in which the change
        occurs. Gains and losses from the sale of loans are determined using the
        specific identification method.

        Loans, Loan Fees and Interest Income
        ------------------------------------
        Loans  that  management  has the  intent  and  ability  to hold  for the
        foreseeable  future or until maturity are reported at their  outstanding
        unpaid  principal  balances,  net  of the  allowance  for  loan  losses,
        deferred fees or costs on originated  loans and unamortized  premiums or
        discounts on purchased loans.

        Loan fees and certain direct loan  origination  costs are deferred,  and
        the  net  fee or  cost  is  recognized  in  interest  income  using  the
        level-yield method over the contractual lives of the loans, adjusted for
        estimated   prepayments  based  on  the  Bank's  historical   prepayment
        experience.  Commitment  fees and costs  relating to  commitments  whose
        likelihood  of exercise  is remote are  recognized  over the  commitment
        period on a  straight-line  basis.  If the  commitment  is  subsequently
        exercised  during  the  commitment  period,  the  remaining  unamortized
        commitment  fee at the time of exercise is  recognized  over the life of
        the loan as an  adjustment  to the  yield.  Premiums  and  discounts  on
        purchased  loans are  amortized  over the  remaining  lives of the loans
        using the  level-yield  method.  Fees arising from  servicing  loans for
        others are recognized as earned.

        A loan is considered  impaired when,  based on current  information  and
        events, it is probable that all amounts due according to the contractual
        terms of the loan  agreement  will not be collected.  Impaired loans are
        measured  based on the  present  value of  expected  future  cash flows,
        discounted  at the  loan's  effective  interest  rate  or at the  loan's
        observable market price, or the fair value of the collateral of the loan
        if the loan is collateral dependent. Interest income from impaired loans
        is recognized using the cash basis method of accounting.

        Allowance for Loan Losses
        -------------------------
        The allowance for loan losses is established through provisions for loan
        losses charged to expense.  Loans are charged  against the allowance for
        loan  losses  when  management  believes  that  the  collection  of  the
        principal is unlikely. The allowance is an amount which, in management's
        judgment,  will be adequate to absorb losses on existing  loans that may
        become uncollectible. The allowance is established through consideration
        of such  factors as  changes in the nature and volume of the  portfolio,
        adequacy  of  collateral,   delinquency  trends,  loan   concentrations,
        specific  problem  and  individually  significant  loans,  and  economic
        conditions that may affect the borrower's ability to pay.

        Management  believes  that the  allowance  for loan losses is  adequate.
        While  management  uses  available  information  to recognize  losses on
        loans,  future  additions to the  allowance  may be  necessary  based on
        changes  in  economic  conditions.   In  addition,   various  regulatory
        agencies, as an integral part of their examination process, periodically
        review the Bank's  allowance for loan losses.  Such agencies may require
        the  Bank  to  recognize  additions  to the  allowance  based  on  their
        judgments  about  information  available  to them at the  time of  their
        examination.


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
        Other Real Estate
        -----------------
        Real estate acquired through foreclosure is carried at the lower of cost
        (defined  as fair value at  foreclosure)  or fair  value less  estimated
        costs to dispose.  Generally accepted accounting  principles define fair
        value as the amount that is  expected  to be received in a current  sale
        between a willing buyer and seller other than in a forced or liquidation
        sale. Fair values at foreclosure are based on appraisals. Losses arising
        from the  acquisition of foreclosed  properties are charged  against the
        allowance  for loan  losses.  Subsequent  writedowns  are  provided by a
        charge to earnings through the allowance for losses on other real estate
        in the period in which the need arises.

        Premises and Equipment
        ----------------------
        Premises and equipment are stated at cost less accumulated depreciation.
        Major additions and improvements are charged to the asset accounts while
        maintenance  and repairs  that do not improve or extend the useful lives
        of the  assets  are  expensed  currently.  When  assets  are  retired or
        otherwise disposed,  the cost and related  accumulated  depreciation are
        removed from the accounts, and any gain or loss is reflected in earnings
        for the period.

        Depreciation expense is computed using the straight-line method over the
        following estimated useful lives:

         Land improvements                              15-40 years
         Buildings and improvements                     15-40 years
         Furniture and equipment                         3-10 years

        Mortgage Servicing Rights
        -------------------------
        The Bank  accounts  for mortgage  servicing  rights in  accordance  with
        Statement of Financial Accounting Standard ("SFAS") No. 125, "Accounting
        for Transfers and Servicing of Financial  Assets and  Extinguishment  of
        Liabilities."  The Bank recognizes the rights to service  mortgage loans
        as an asset  regardless  of whether the  servicing  rights are  acquired
        through either purchase or origination.  Additionally, the Bank performs
        an  impairment  analysis of mortgage  servicing  rights,  regardless  of
        whether purchased or originated.

        The Bank's mortgage  servicing  rights represent the unamortized cost of
        purchased and  originated  contractual  rights to service  mortgages for
        others in exchange for a servicing fee and ancillary loan administration
        income.  Mortgage  servicing  rights  are  amortized  over the period of
        estimated net servicing income and are periodically  adjusted for actual
        and  anticipated  prepayments  of  the  underlying  mortgage  loans.  An
        impairment  analysis  is  performed  after  stratifying  the  rights  by
        interest rate. Impairment, defined as the excess of the asset's carrying
        value over its current  fair value,  is  recognized  through a valuation
        allowance.  At December 31, 1997 and 1996, no valuation  allowances were
        required for the mortgage servicing rights.

        Core Deposit Intangible
        -----------------------
        The core deposit intangible is amortized using the straight-line  method
        over the estimated  average life of the deposit base  acquired  (fifteen
        years) and is  included  as a component  of other  assets.  Amortization
        expense  approximated  $74,000 for each of the three years in the period
        ended  December 31, 1997. On an ongoing  basis,  management  reviews the
        valuation   and   amortization   periods  to  determine  if  events  and
        circumstances require the remaining lives to be reduced.

        Income Taxes
        ------------
        Deferred  tax assets and  liabilities  are  recorded  for the future tax
        consequences attributable to differences between the financial statement
        carrying amounts of existing assets and liabilities and their respective
        tax bases.  Deferred  tax  assets and  liabilities  are  measured  using
        enacted tax rates  expected  to apply to taxable  income in the years in
        which the  assets  and  liabilities  are  expected  to be  recovered  or
        settled.  The effect on deferred tax assets and  liabilities of a change
        in tax rates is  recognized  in income tax  expense  in the period  that
        includes the enactment date.


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
        Income Taxes, continued
        -----------------------
        In the event the future tax  consequences  of  differences  between  the
        financial  reporting bases and the tax bases of the Company's assets and
        liabilities  results in  deferred  tax assets,  the Company  performs an
        evaluation  of the  probability  of being  able to  realize  the  future
        benefits  indicated  by such assets.  A valuation  allowance is provided
        when it is more likely than not that some portion or all of the deferred
        tax asset will not be realized.  In assessing the  realizability  of the
        deferred tax assets,  management  considers the  scheduled  reversals of
        deferred  tax  liabilities,  projected  future  taxable  income  and tax
        planning strategies.

        A deferred tax liability is not recognized for portions of the allowance
        for loan  losses  for  income tax  purposes  in excess of the  financial
        statement balance, as described in note 8. Such a deferred tax liability
        will only be recognized  when it becomes  apparent that those  temporary
        differences will reverse in the foreseeable future.

        Net Earnings Per Common Share
        -----------------------------
        SFAS No. 128 "Earnings  Per Share" became  effective for the Company for
        the year ended  December  31,  1997.  This new  standard  specifies  the
        computation,  presentation and disclosure  requirements for earnings per
        share and is designed to simplify  previous earnings per share standards
        and to make domestic and international practices more compatible.  Basic
        earnings  per common share is based on the  weighted  average  number of
        common  shares  outstanding  during  the  period  while the  effects  of
        potential  common shares  outstanding  during the period are included in
        diluted  earnings  per share.  Net earnings per common share is based on
        the weighted  average  number of shares  outstanding  during the year of
        2,222,910  (assuming  the Company was a public  company since January 1,
        1997)  including  consideration  of  allocated  shares of the  Company's
        Employee Stock  Ownership  Plan  ("ESOP").  Unearned ESOP shares are not
        considered outstanding for purposes of calculating earnings per share.

        SFAS No. 128 requires the  presentation  on the face of the statement of
        earnings of net  earnings per common share with and without the dilutive
        effects of potential  common stock  issuances from  instruments  such as
        options,  convertible  securities  and warrants.  Additionally,  the new
        statement  requires  the  reconciliation  of  the  amounts  used  in the
        computation  of both basic  earnings per share and diluted  earnings per
        share.  Basic earnings per share and diluted  earnings per share are the
        same since the exercise  price of options  granted  during 1997 exceeded
        the average market price of the common stock during the period. Earnings
        per share is not presented in periods prior to the Conversion due to the
        mutual form of ownership.

        Recent Accounting Pronouncements
        --------------------------------
        In June 1997, the Financial  Accounting  Standards Board issued SFAS No.
        130,  "Reporting  Comprehensive  Income" and SFAS No. 131,  "Disclosures
        about Segments of an Enterprise and Related  Information".  SFAS No. 130
        establishes  standards for the  reporting  and display of  comprehensive
        income and its  components  in a full set of  general-purpose  financial
        statements.  SFAS No. 131 specifies the  presentation  and disclosure of
        operating segment information  reported in the annual report and interim
        reports issued to  stockholders.  The provisions of both  statements are
        effective  for fiscal years  beginning  after  December  15,  1997.  The
        management of the Company believes the adoption of these statements will
        not have a material  impact on the reporting of the Company's  financial
        position, results of operations or liquidity.


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

        (2) INVESTMENT SECURITIES
        Investment  securities  at December 31, 1997 and 1996 are  summarized as
        follows (in thousands):
<TABLE>
<CAPTION>

                                                                                    December 31, 1997
                                                                    ------------------------------------------------
                                                                                     Gross       Gross      Estimated
                                                                     Amortized   Unrealized   Unrealized      Fair
           Securities Available for Sale:                               Cost         Gains      Losses        Value
                                                                     ----------   ----------- -----------   --------
           <S>                                                     <C>           <C>              <C>       <C>
           U.S. Treasury securities                                $    2,995          18          -          3,013
           U.S. Government agencies                                    23,121         127          -         23,248
           State, county and municipals                                 2,084          75          -          2,159
           Equity securities                                            8,733         787          -          9,520
           Mortgage-backed securities                                  11,390         173          11        11,552
                                                                       ------       -----          --        ------
                                                                   $   48,323       1,180          11        49,492
                                                                       ======       =====          ==        ======

</TABLE>
<TABLE>
<CAPTION>
                                                                                     Gross       Gross       Estimated
                                                                     Amortized   Unrealized   Unrealized       Fair
           Securities Held to Maturity:                                 Cost         Gains      Losses         Value
                                                                     ----------   ----------- -----------   --------
           <S>                                                      <C>           <C>             <C>        <C>
           U.S. Government agencies                                 $   5,669          18          25         5,662
           State, county and municipals                                   115           2           -           117
           Mortgage-backed securities                                     222           2           1           223
                                                                     --------         ---         ---           ---
                                                                    $   6,006          22          26         6,002
                                                                      =======          ==          ==         =====
</TABLE>
<TABLE>
<CAPTION>

                                                                                    December 31, 1996
                                                                    ------------------------------------------------
                                                                                     Gross       Gross       Estimated
                                                                      Amortized   Unrealized  Unrealized       Fair
           Securities Available for Sale:                               Cost         Gains      Losses        Value
                                                                    ----------   ----------- -----------   --------
           <S>                                                      <C>           <C>             <C>        <C>
           U.S. Government agencies                                  $ 18,867          47          84        18,830
           State, county and municipals                                 2,199          34           2         2,231
           Mortgage-backed securities                                  12,892          25          51        12,866
                                                                       ------        ----        ----        ------
                                                                     $ 33,958         106         137        33,927
                                                                       ======         ===         ===        ======
</TABLE>
<TABLE>
<CAPTION>

                                                                                     Gross       Gross       Estimated
                                                                      Amortized   Unrealized  Unrealized        Fair
           Securities Held to Maturity:                                 Cost         Gains      Losses         Value
                                                                    ----------   ----------- -----------   ---------
           <S>                                                     <C>           <C>             <C>        <C>
           U.S. Treasury securities                                $      500           -          -            500
           U.S. Government agencies                                     6,216          35          91         6,160
           State, county and municipals                                   115           1         -             116
           Mortgage-backed securities                                     933           2          12           923
                                                                     --------         ---        ----        ------
                                                                      $ 7,764          38         103         7,699
</TABLE>

<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(2)     INVESTMENT SECURITIES, continued
        The amortized cost and estimated fair value of securities  available for
        sale  and  securities   held  to  maturity  at  December  31,  1997,  by
        contractual  maturity,  are shown below.  Expected maturities may differ
        from contractual maturities because borrowers may have the right to call
        or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                     Securities Available         Securities Held
                                                                           for Sale                 to Maturity
                                                                     --------------------     ----------------------
                                                                      Amortized   Estimated   Amortized     Estimated
                                                                        Cost      Fair Value     Cost       Fair Value
                                                                     ----------  -----------  ---------     ----------
                                                                                       (in thousands)
           <S>                                                     <C>             <C>         <C>            <C>
           Within one year                                         $       -           -        2,669         2,684
           One to five years                                            5,153       5,072          -              -
           Five to ten years                                           11,958      12,160       3,115         3,095
           More than ten years                                         11,089      11,188          -              -
           Equity securities                                            8,733       9,520          -              -
           Mortgage-backed securities                                  11,390      11,552         222           223
                                                                       ------      ------      ------        ------
                                                                   $   48,323      49,492       6,006         6,002
                                                                       ======      ======       =====         =====
</TABLE>

        There were no sales of securities held to maturity during 1997, 1996 and
        1995. Proceeds from sales of securities  available for sale during 1997,
        1996  and  1995  totalled  approximately   $3,843,000,   $4,918,000  and
        $19,419,000,  respectively. Gross gains of $8,000, $178,000 and $367,000
        were  realized on those sales.  Gross losses of $28,000 were realized on
        1997 sales.

        Securities  and  interest-bearing  deposits  with a  carrying  value  of
        approximately  $2,974,000  and $2,517,000 at December 31, 1997 and 1996,
        respectively,  were pledged to secure U.S.  government  and other public
        deposits.

(3)     LOANS
        Major  classifications  of  loans  at  December  31,  1997  and 1996 are
        summarized as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                                   1997         1996
                                                                                                    ----         ----
                   <S>                                                                       <C>              <C>
                   Real estate mortgage loans                                                $   122,969      146,577
                   Real estate construction loans                                                    334           34
                   Commercial loans                                                               95,182       57,786
                   Consumer and other installment loans                                           67,906       68,038
                                                                                                --------     --------

                   Total loans                                                                   286,391      272,435

                   Less allowance for loan losses                                                  2,789        2,601
                                                                                               ---------    ---------

                   Loans, net                                                                $   283,602      269,834
                                                                                                 =======      =======
</TABLE>

        The Bank  concentrates  its lending  activities  in the  origination  of
        permanent   residential  mortgage  loans,   commercial  mortgage  loans,
        commercial  business loans and consumer  installment loans. The majority
        of the Bank's  real estate  loans are  collateralized  by real  property
        located in Carroll County, Georgia and surrounding counties.

        The Bank has  recognized  impaired loans of  approximately  $971,000 and
        $5,680,000  at December 31, 1997 and 1996.  There was no  allowance  for
        loan losses  related to these  amounts at December 31,  1997.  The total
        allowance  for loan  losses  related  to these  loans  was  $243,000  at
        December 31, 1996.  Interest  income on impaired loans of  approximately
        $73,000 and $68,000 was  recognized  for cash payments  received in 1997
        and 1996, respectively.


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(3)     LOANS, continued
        Activity in the  allowance  for loan losses is summarized as follows for
        the years ended December 31, 1997, 1996 and 1995 (in thousands):
<TABLE>
<CAPTION>

                                                                                         1997        1996        1995
                                                                                         ----        ----        ----

<S>                                                                                 <C>             <C>         <C>
               Balance at beginning of year                                         $   2,601       2,291       2,392
               Provisions charged to expense                                            2,067       1,143         250
               Loans charged off                                                       (2,214)       (925)       (448)
               Recoveries of loans previously charged off                                 335          92          97
                                                                                       ------     -------      ------

               Balance at end of year                                               $   2,789       2,601       2,291
                                                                                        =====       =====       =====
</TABLE>

        Mortgage loans serviced for others are not included in the  accompanying
        consolidated  financial  statements.  Unpaid principal balances of these
        loans  at  December  31,  1997  and  1996  approximate  $54,560,000  and
        $53,061,000, respectively.

(4)     PREMISES AND EQUIPMENT
        Premises and  equipment at December 31, 1997 and 1996 are  summarized as
        follows (in thousands):
<TABLE>
<CAPTION>

                                                                                                    1997         1996
                                                                                                    ----         ----
<S>                                                                                          <C>                <C>
               Land and land improvements                                                    $     1,595        1,131
               Buildings and improvements                                                          5,967        5,582
               Furniture and equipment                                                             8,650        7,936
               Construction in progress                                                               49          115
                                                                                                 -------     --------

                                                                                                  16,261       14,764
               Less:  Accumulated depreciation                                                     6,661        5,475
                         Reserve for abandoned property and equipment                                505                     -
                                                                                                --------

                                                                                             $     9,095        9,289
                                                                                                 =======      =======
</TABLE>

        Depreciation expense approximated $1,381,000,  $1,203,000 and $1,038,000
        at December 31, 1997, 1996 and 1995, respectively.

        In  December  1997,  the  Company  announced  a plan to close two branch
        locations and replace certain obsolete computer equipment. In connection
        with this plan, the Company  determined  that the carrying value of such
        assets  exceeded their fair values.  Accordingly,  an unrealized loss of
        $504,500  has  been  charged  to  expense  as a  separate  component  of
        noninterest expenses.

(5)     TIME DEPOSITS
        At December  31,  1997,  contractual  maturities  of time  deposits  are
        summarized as follows (in thousands):

             Year ending December 31,
                    1998                                    $      149,468
                    1999                                            38,739
                    2000                                             7,249
                    2001                                             4,763
                    2002 and thereafter                              7,107
                                                                 ---------

                                                            $      207,326
                                                            ==============
<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(6)     FHLB ADVANCES
        The  interest  rates for FHLB  advances at December 31, 1997 ranged from
        4.75% to 6.82% , respectively.  FHLB advances are collateralized by FHLB
        stock and first  mortgage  loans.  Advances  from  FHLB  outstanding  at
        December 31, 1997 mature as follows (in thousands):

                      Year Ending December 31,

                      1998                                    $      2,550
                      1999                                             600
                      2000                                             600
                      2001                                             386
                      2002                                             386
                      Thereafter                                       973
                                                                     ------
                                                              $      5,495
                                                              ============

(7)     SUBORDINATED DEBENTURES
        The Company has issued  Series A fixed rate  subordinated  debentures to
        various  executive  officers and members of the Board of Directors in an
        aggregate  principal amount of $2,000,000.  The subordinated  debentures
        bear  interest at a simple  interest  rate per annum of 7.25%,  which is
        payable quarterly,  and mature on September 30, 1999. The payment of the
        principal is subordinate and junior in right of payment to the claims of
        creditors of the Company.  The entire proceeds of the offering were used
        to increase the  capitalization of the Bank. During 1997,  $1,100,000 of
        the debentures were paid off.

(8)     INCOME TAXES
        The  following is an analysis of the  components of income tax (benefit)
        expense  for the  years  ended  December  31,  1997,  1996  and 1995 (in
        thousands):
<TABLE>
<CAPTION>

                                                                                         1997        1996        1995
                                                                                         ----        ----        ----

<S>                                                                                 <C>              <C>       <C>
             Current                                                                $   1,466         933       1,619
             Deferred                                                                  (1,494)       (947)       (478)
             Utilization of state operating loss carryforwards                            -           -           234
                                                                                     --------       -----       -----

             Income tax (benefit) expense                                           $     (28)        (14)      1,375
                                                                                      =======       =====       =====
</TABLE>

        The  differences  between  income tax  (benefit)  expense and the amount
        computed by applying the statutory  federal  income tax rate to earnings
        before taxes for the years ended December 31, 1997,  1996 and 1995 is as
        follows:
<TABLE>
<CAPTION>

                                                                                         1997        1996        1995
                                                                                         ----        ----        ----
                                                                                                (in thousands)
<S>                                                                                 <C>              <C>       <C>
             Pretax income at statutory rate                                        $      29          80       1,469
             Add (deduct):
             Tax-exempt interest income                                                   (67)        (91)        (84)
             Other, net                                                                    10          (3)        (10)
                                                                                       ------       -----     -------

             Income tax (benefit) expense                                           $     (28)        (14)      1,375
                                                                                    =========         ===       =====
</TABLE>

<PAGE>



                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(8)     INCOME TAXES, continued
        The following summarizes the net deferred tax asset which is included as
        a component of other assets at December 31, 1997 and 1996, respectively.
<TABLE>
<CAPTION>

                                                                                                    1997         1996
                                                                                                     (in thousands)
         <S>                                                                                 <C>                <C>
         Deferred tax assets:
           Allowance for loan losses                                                         $       682          515
           Allowance for real estate held for development and sale                                    68          124
           Deferred compensation                                                                     796           77
           Other                                                                                      58           53
           State tax credits                                                                         269          232
           Unrealized loss on securities available for sale                                         -              11
                                                                                                  --------    -------

                      Total gross deferred tax assets                                              1,873        1,012

           Deferred tax liabilities:
           Net deferred loan fees                                                                  -              364
           FHLB stock                                                                                144          227
           Premises and equipment                                                                    144          335
           Unrealized gain on securities available for sale                                          444         -
           Other                                                                                      18            2
                                                                                                 -------     --------

                      Total gross deferred tax liabilities                                           750          928
                                                                                                  ------       ------

                      Net deferred tax asset                                                 $     1,123           84
                                                                                                   =====      =======
</TABLE>

        Effective  January 1, 1996,  the Bank computes its tax bad debt reserves
        under the rules,  which  apply to  commercial  banks.  In years prior to
        1996,  the Bank  obtained  tax bad debt  deductions  approximating  $5.8
        million in excess of its financial  statement  allowance for loan losses
        for which no provision  for federal  income tax was made.  These amounts
        were then  subject  to federal  income  tax in future  years if used for
        purposes  other than to absorb  bad debt  losses.  Effective  January 1,
        1996,  approximately  $1.0  million of the  excess  reserve is no longer
        subject to recapture  under any  circumstances  and  approximately  $4.8
        million of the excess  reserve is subject to recapture  only if the Bank
        ceases to qualify as a bank as defined in the Internal Revenue Code.

(9)     STOCKHOLDERS' EQUITY
        On June 27, 1997, the Company  completed an initial  public  offering of
        common stock.  Proceeds from the offering totaled $46.8 million,  net of
        $1.5  million in related  expenses.  Half of the net  proceeds  from the
        offering were  injected  into the Bank as  additional  capital while the
        other half were used for general corporate purposes.

        On  December  29,  1997,  the  Board  of the  Directors  of the  Company
        authorized  the issuance of 96,542 shares of $.01 par value  convertible
        preferred  stock  to  be  used  as  part  of  the  Company's  Management
        Recognition  Plan  ("MRP")  to  provide  a means  of  rewarding  its key
        personnel.  The preferred stock is  automatically  convertible  into one
        share of common stock on the  five-year  anniversary  date on which such
        shares are  issued.  The  preferred  shares are not  entitled to receive
        dividends,  have no liquidation  preference,  no voting rights,  limited
        rights to transfer and no right of redemption.

        On January 8, 1998,  96,542 shares of convertible  preferred  stock were
        granted to key employees and directors,  valued at $21.38 per share. The
        preferred  shares  vest  at the  rate of 5% as of the  last  day of each
        calendar  quarter  commencing with the first calendar  quarter after the
        grant date.

        On December 29, 1997, the Board of Directors of the Company authorized a
        stock  repurchase  program whereby the Company intends to purchase up to
        600,000 shares of its common stock through open market purchases.
<PAGE>




                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(10)    EMPLOYEE AND DIRECTOR BENEFIT PLANS
        All  qualifying  employees  of the  Bank  are  included  in a  qualified
        multiemployer  noncontributory defined benefit pension plan sponsored by
        the Financial Institutions Retirement Fund. The Bank's policy is to fund
        pension costs accrued. No pension expense was incurred during 1997, 1996
        or 1995. At June 30, 1997, the date of the latest  actuarial  valuation,
        the  market  value of the plan's net  assets  exceeded  the  actuarially
        computed value of accumulated plan benefits.

        Effective  January 1,  1993,  the Bank  established  a  retirement  plan
        qualified pursuant to Internal Revenue Code section 401(k) ("Plan"). The
        Plan allows  eligible  employees  to defer a portion of their  income by
        making  contributions  into  the  Plan on a  pretax  basis.  The  Bank's
        matching contribution vests based on length of service. The Bank matches
        50% of employee  contributions up to 6% of the employees'  compensation.
        On August 1, 1997,  the Plan was  amended  to  discontinue  matching  of
        employee  contributions.  During the years ended December 31, 1997, 1996
        and 1995, the Bank  recognized  $53,000,  $94,000 and $92,000 in expense
        related to its obligations under the Plan.

        The Bank  has a  defined  contribution  postretirement  benefit  plan to
        provide  retirement  benefits to its Board of  Directors  and to provide
        death benefits for their designated  beneficiaries.  Under the plan, the
        Bank purchased  split-dollar whole life insurance contracts on the lives
        of each Director. The increase in cash surrender value of the contracts,
        less the Bank's cost of funds,  constitutes  the Bank's  contribution to
        the plan each year. In the event the insurance contracts fail to produce
        positive returns,  the Bank has no obligation to contribute to the Plan.
        At December 31, 1997 and 1996, the cash surrender value of the insurance
        contracts was approximately $1,071,000 and $969,000,  respectively,  and
        is  included as a  component  of other  assets.  Expenses  incurred  for
        benefits were  approximately  $77,000 and $14,000  during 1997 and 1996,
        respectively. No expenses were incurred during 1995.

        As part of the  Conversion,  the Company  adopted an ESOP and  purchased
        193,085   shares  via  a  loan  from  the   Company.   The  plan  covers
        substantially  all employees  subject to certain minimum age and service
        requirements.  The Company makes contributions to the ESOP as determined
        annually by the Board of Directors. Contributions to the ESOP will, at a
        minimum, be applied to meet the ESOP's debt service requirements. As the
        ESOP  debt is  repaid,  shares  are  released  and  allocated  to active
        employees, based on the proportion of debt service paid during the year.
        Accordingly, the debt incurred by the ESOP is recorded as a note payable
        and the shares purchased with the debt proceeds are reported as unearned
        ESOP shares in the  consolidated  balance sheet.  As the debt is repaid,
        the Company  records  compensation  expense equal to the current  market
        price of the shares  released,  and the shares  become  outstanding  for
        purposes  of  earnings  per  share  computations.  Compensation  expense
        related to the ESOP of $727,000 was recognized during 1997.
        ESOP shares are summarized as follows at December 31, 1997:

           Allocated shares                                19,308
           Unearned shares                                173,777
                                                          -------
                      Total ESOP shares                   193,085
                                                          -------
           Fair value of unreleased shares            $ 6,886,000
                                                        =========

<PAGE>

                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued


(10)  EMPLOYEE AND DIRECTOR BENEFIT PLANS, continued
      On December 29, 1997,  the Board of Directors of the Company  approved the
      1997 Stock  Option Plan whereby  241,356  shares of common stock have been
      reserved for employees and directors.  These options will allow  employees
      and directors to purchase  shares of common stock at a price not less than
      fair market value at the date of grant and are  exercisable  no later than
      ten years from the date of grant.  All  options  vest at the rate of 5% of
      the  number of  shares  subject  to the  option as of the last day of each
      calendar  quarter of service  commencing  with the first calendar  quarter
      ending after the grant date.

      The  Company  granted  options to purchase  236,580  shares at an exercise
      price of  $39.625  per share.  Options  to  purchase  11,829  shares  were
      exercisable at December 31, 1997 and no options had been exercised at that
      date. The estimated  fair value of the options  granted in 1997 was $13.79
      per share.

      The Stock Option Plan is accounted for under  Accounting  Principles Board
      Opinion No. 25 and related Interpretations.  Accordingly,  no compensation
      cost has been recognized. Had compensation cost been determined based upon
      the fair value of the  options at the grant dates and in  accordance  with
      the  vesting  schedule  consistent  with  the  method  of  SFAS  No.  123,
      "Accounting for Stock-Based  Compensation," the Company's net earnings and
      net  earnings per share as of December 31, 1997 would have been reduced to
      the  proforma  amounts  indicated  below (in  thousands,  except per share
      data).


       Net earnings                          As reported             $  113
                                             Proforma                $   12

       Basic earnings per share              As reported             $  .05
                                             Proforma                $  .01

       Diluted earnings per share            As reported             $  .05
                                             Proforma                $  .01

      The fair value of each option is  estimated on the date of grant using the
      Black-Scholes  options-pricing  model with the following  weighted average
      assumptions  used for grants in 1997:  volatility  of 18%,  1.5%  dividend
      yield,  a risk free  interest  rate of 5.90%,  and an expected  life of 10
      years.


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(11)    REGULATORY MATTERS
        The  Company  and the Bank are  subject  to various  regulatory  capital
        requirements  administered by the federal banking  agencies.  Failure to
        meet minimum capital  requirements  can initiate  certain  mandatory and
        possibly  additional   discretionary  actions  by  regulators  that,  if
        undertaken,  could  have a  direct  material  effect  on  the  financial
        statements.   Under  capital  adequacy  guidelines  and  the  regulatory
        framework for prompt  corrective  action,  the Company and the Bank must
        meet specific capital guidelines that involve  quantitative  measures of
        assets,  liabilities and certain  off-balance  sheet items as calculated
        under   regulatory   accounting    practices.    Capital   amounts   and
        classifications  are  also  subject  to  qualitative  judgements  by the
        regulators about components, risk weightings and other factors.

        Quantitative  measures  established  by  regulation  to  ensure  capital
        adequacy  require the Company and the Bank to maintain  minimum  amounts
        and ratios of total and Tier 1 capital  (as  defined)  to  risk-weighted
        assets  (as  defined),  and of Tier 1 capital  (as  defined)  to average
        assets (as defined) . Management  believes,  as of December 31, 1997 and
        1996, the Company and the Bank meet all capital adequacy requirements to
        which they are subject.

        As of December 31, 1997 and 1996, the most recent  notification from the
        Federal  Deposit  Insurance  Corporation  categorized  the  Bank as well
        capitalized under the regulatory framework for prompt corrective action.
        To be categorized as well  capitalized,  the Bank must maintain  minimum
        total  risk-based,  Tier 1 risk-based and Tier 1 leverage  ratios as set
        forth in the  following  table.  There are no conditions or events since
        that   notification   that   management   believes   have   changed  the
        institution's category.

        The  Company's  and the Bank's  actual  capital  amounts  and ratios are
        presented below (in thousands).
<TABLE>
<CAPTION>

                                                                                                     To Be Well
                                                                                                  Capitalized Under
                                                                             For Capital          Prompt Corrective
                                                     Actual               Adequacy Purposes       Action Provisions
                                                 Amount     Ratio         Amount    Ratio         Amount    Ratio
<S>                                         <C>             <C>            <C>       <C>          <C>        <C>
  As of December 31, 1997:
    Total Capital
     (to Risk Weighted Assets)
       Consolidated                         $    73,616     25.0%          23,592    8.0%             N/A       N/A
       Bank                                 $    50,021     17.5%          22,850    8.0%          28,563     10.0%
    Tier 1 Capital
     (to Risk Weighted Assets)
       Consolidated                         $    70,825     24.0%          11,796    4.0%             N/A       N/A
       Bank                                 $    47,231     16.6%          11,425    4.0%          17,138      6.0%
    Tier 1 Capital
     (to Average Assets)
       Consolidated                         $    70,825     17.7%          16,051    4.0%             N/A       N/A
       Bank                                 $    47,231     12.3%          15,332    4.0%          19,165      5.0%

  As of December 31, 1996:
    Total Capital
     (to Risk Weighted Assets)
       Consolidated                         $    25,568     10.8%          18,912    8.0%             N/A       N/A
       Bank                                 $    25,612     10.9%          18,889    8.0%          23,612     10.0%
    Tier 1 Capital
     (to Risk Weighted Assets)
       Consolidated                         $    22,967      9.7%           9,456    4.0%             N/A       N/A
       Bank                                 $    23,588     10.0%           9,445    4.0%          14,167      6.0%
    Tier 1 Capital
     (to Average Assets)
       Consolidated                         $    22,967      6.7%          13,724    4.0%             N/A       N/A
       Bank                                 $    23,588      6.9%          13,972    4.0%          17,465      5.0%
</TABLE>


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(11)    REGULATORY MATTERS, continued
        Banking  regulations  limit  the  amount of  dividends  that may be paid
        without prior approval of the regulatory authorities. These restrictions
        are based on the level of regulatory classified assets, the prior year's
        net  earnings,  and the  ratio of equity  capital  to total  assets.  At
        December 31, 1997, the Bank could declare  dividends up to approximately
        $124,000 without prior regulatory consent.

(12)    COMMITMENTS
        The  Bank  leases  certain  banking  facilities  under  operating  lease
        arrangements expiring through 2012. Future minimum payments required for
        all  operating  leases  with  remaining  terms in excess of one year are
        presented below (in thousands):

          Year Ending December 31,
          1998                                              $   265
          1999                                                  266
          2000                                                  241
          2001                                                  178
          2002                                                  114
          Thereafter                                            670
                                                             ------
                                                            $ 1,734

        Total rent expense was approximately $341,000, $229,000 and $127,000 for
        the years ended December 31, 1997, 1996 and 1995.

        The Bank is a party to financial instruments with off-balance sheet risk
        in the normal  course of  business  to meet the  financing  needs of its
        customers and to manage its cost of funds.  These financial  instruments
        include  commitments  to originate  first  mortgage  loans and to extend
        credit and standby  letters of credit.  These  instruments  involve,  to
        varying  degrees,  elements  of credit  risk in  excess  of the  amounts
        recognized in the consolidated  statements of financial  condition.  The
        contract amounts of these instruments  reflect the extent of involvement
        the Bank has in particular classes of financial instruments.

        Commitments  to originate  first mortgage loans and to extend credit are
        agreements to lend to a customer as long as there is no violation of any
        condition established in the contract.  Commitments generally have fixed
        expiration dates or other termination clauses and may require payment of
        a fee.  Since many of the  commitments  are  expected to expire  without
        being  drawn  upon,  the total  commitment  amounts  do not  necessarily
        represent future cash  requirements.  The Bank evaluates each customer's
        creditworthiness  on a  case-by-case  basis.  The  amount of  collateral
        obtained,  if deemed necessary by the Bank upon extension of credit,  is
        based on management's credit evaluation of the counterparty.  Collateral
        typically includes  residential and other real properties,  automobiles,
        savings deposits, accounts receivable, inventory and equipment.

        Standby letters of credit are written conditional  commitments issued by
        the Bank to guarantee  the  performance  of a customer to a third party.
        Those  guarantees  are  primarily  issued to support  public and private
        borrowing arrangements.  Most letters of credit extend for less than one
        year.  The  credit  risk  involved  in  issuing  letters  of  credit  is
        essentially  the same as that involved in extending  loan  facilities to
        customers.


<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(12)    COMMITMENTS, continued
        The Bank's exposure to credit loss in the event of nonperformance by the
        other party to the financial instrument for commitments to extend credit
        and standby letters of credit is represented by the  contractual  amount
        of those  instruments.  The Bank uses the same credit policies in making
        commitments and conditional  obligations as it does for on-balance sheet
        instruments.
<TABLE>
<CAPTION>

                                                                                                    1997         1996
                                                                                                     (in thousands)
          <S>                                                                                <C>               <C>
          Financial instruments whose contract amounts represent credit risk:
          Commitments to originate first mortgage loans                                      $       181          128
          Commitments to extend credit                                                       $    33,937       20,840
          Standby letters of credit                                                          $       404          108
</TABLE>

(13)    OTHER OPERATING EXPENSES
        Components of other  operating  expenses in excess of 1% of interest and
        other income for the years ended December 31, 1997, 1996 and 1995 are as
        follows:
<TABLE>
<CAPTION>

                                                                                         1997        1996        1995
                                                                                         ----        ----        ----
                                                                                               (in thousands)

              <S>                                                                   <C>               <C>         <C>
              Advertising                                                           $     313         470         225
              Data processing expense                                               $     664         649         507
              Office supplies                                                       $     225         329         214
</TABLE>

(14)    COMMUNITY  FIRST BANKING  COMPANY  (PARENT  COMPANY ONLY) FINANCIAL
        INFORMATION
        Parent  company only  information  for 1997 is presented for the Company
        since its inception in March 1997.  Information  as of and for the years
        ended  December 31, 1996 and 1995 is  presented  for Mutual prior to the
        Conversion.

                                 Balance Sheets
                           December 31, 1997 and 1996
                                 (in thousands)
                                     Assets
<TABLE>
<CAPTION>
                                                                                                    1997         1996
                                                                                                    -----------------

          <S>                                                                                <C>               <C>
          Cash and cash equivalents                                                          $     1,149        1,327
          Securities available for sale                                                            9,019        -
          Investment in subsidiaries                                                              48,432       25,874
          Due from the Bank                                                                       11,901        -
          Other assets                                                                                38          223
                                                                                                  ------       ------

                                                                                             $    70,539       27,424
                                                                                                  ======       ======

                      Liabilities and Stockholders' Equity

          Subordinated debentures                                                            $       -          2,000
          Accounts payable and accrued expenses                                                    1,501          166
          Stockholders' equity                                                                    69,038       25,258
                                                                                                  ------       ------

                                                                                             $    70,539       27,424
                                                                                                  ======       ======
</TABLE>

<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(14)    COMMUNITY  FIRST BANKING  COMPANY  (PARENT  COMPANY ONLY) FINANCIAL
        INFORMATION, continued

                             Statements of Earnings

              For the Years Ended December 31, 1997, 1996 and 1995
                                 (in thousands)
<TABLE>
<CAPTION>

                                                               1997        1996       1995
                                                               ----        ----       ----
<S>                                                          <C>        <C>        <C>
Income:
  Dividend income from the Bank                              $  --          814        752
  Interest income                                                544         30       --
  Other                                                         --            2       --
                                                             -------    -------    -------

Total income                                                     544        846        752
                                                             -------    -------    -------

Operating expenses:
  Interest expense                                              --          145        147
  Compensation expense                                         2,156       --         --
  Other                                                           90         55         51
                                                             -------    -------    -------

   Total operating expenses                                    2,246        200        198
                                                             -------    -------    -------

   Earnings (loss) before income tax benefit and equity in
   undistributed earnings of subsidiaries                     (1,702)       646        554

Income tax benefit                                               576         59         67
                                                             -------    -------    -------

Earnings (loss) before equity in undistributed earnings of
  subsidiaries or dividends received in excess of earnings
    of subsidiaries                                           (1,126)       705        621

Dividends received in excess of earnings of subsidiaries        --         (457)      --

Equity in undistributed earnings of subsidiaries               1,239       --        2,326
                                                             -------    -------    -------

  Net earnings                                               $   113        248      2,947
                                                             =======    =======    =======
</TABLE>

<PAGE>



                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued


(14)    COMMUNITY  FIRST BANKING  COMPANY  (PARENT  COMPANY ONLY) FINANCIAL
        INFORMATION, continued

                            Statements of Cash Flows

              For the Years Ended December 31, 1997, 1996 and 1995
                                 (in thousands)
<TABLE>
<CAPTION>

                                                            1997        1996        1995
                                                            ----        ----        ----

<S>                                                     <C>           <C>        <C>
  Cash flows from operating activities:
  Net earnings                                          $    113         248       2,947
  Adjustments to reconcile net earnings to net
    cash provided by operating activities:
     Amortization                                              3          42          42
     Dividends received in excess of earnings of
     subsidiaries                                           --           457        --
     Equity in undistributed earnings of subsidiaries     (1,239)       --        (2,326)
     Change in other assets and liabilities                1,923        (172)         (3)
                                                        --------    --------    --------

        Net cash provided by operating activities            800         575         660
                                                        --------    --------    --------

Cash flows from investing activities:
  Purchase of securities available for sale               (6,603)       --          --
  Due from the Bank                                      (11,901)       --          --
  Contributions of capital to the Bank                   (23,634)       --          --
  Organization costs                                         (30)       --          --
                                                        --------    --------    --------

        Net cash used in investing activities            (42,168)       --          --
                                                        --------    --------    --------

Cash flows from financing activities:
  Payments of subordinated debentures                     (1,100)       --          --
  Net proceeds from issuance of common stock              46,818        --          --
  Dividends paid                                            (666)       --          --
  Purchase of ESOP shares                                 (3,862)       --          --
                                                        --------    --------    --------

          Net cash provided by financing activities       41,190        --          --
                                                        --------    --------    --------

        Net change in cash                                  (178)        575         660

Cash at beginning of year                                  1,327         752          92
                                                        --------    --------    --------

Cash at end of year                                     $  1,149       1,327         752
                                                        ========    ========    ========
</TABLE>

<PAGE>


                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued


(15)    FAIR VALUE OF FINANCIAL INSTRUMENTS
        The  assumptions  used  in the  estimation  of  the  fair  value  of the
        Company's financial  instruments are detailed below. Where quoted prices
        are not available,  fair values are based on estimates using  discounted
        cash flows and other  valuation  techniques.  The use of discounted cash
        flows can be significantly  affected by the assumptions used,  including
        the  discount  rate and  estimates of future cash flows.  The  following
        disclosures  should not be  considered  a surrogate  of the  liquidation
        value of the  Company  or its  subsidiaries,  but  rather  a  good-faith
        estimate of the increase or decrease in value of  financial  instruments
        held by the Company since purchase, origination or issuance.

        Cash And Cash Equivalents
        For  cash,  due from  banks,  federal  funds  sold and  interest-bearing
        deposits with other banks, the carrying amount is a reasonable  estimate
        of fair value.

        Investment Securities
        Fair values for securities held to maturity and securities available for
        sale are based on quoted market prices.

        Other Investments
        The carrying value of other investments approximates fair value.

        Loans And Mortgage Loans Held For Sale
        The fair value of fixed  rate  loans is  estimated  by  discounting  the
        future cash flows using the current  rates at which  similar loans would
        be made to borrowers  with similar  credit  ratings.  For variable  rate
        loans, the carrying amount is a reasonable estimate of fair value.

        Deposits
        The fair value of demand deposits,  savings  accounts,  NOW accounts and
        certain  money  market  deposits is the amount  payable on demand at the
        reporting date. The fair value of fixed maturity certificates of deposit
        is  estimated  by  discounting  the future  cash  flows  using the rates
        currently offered for deposits of similar remaining maturities.

        Fhlb Advances
        The fair value of the FHLB fixed rate  borrowings  are  estimated  using
        discounted cash flows, based on the current incremental  borrowing rates
        for similar types of borrowing arrangements.

        Subordinated Debentures
        Rates currently available to the Company for debt with similar terms and
        remaining maturities are used to estimate fair value of existing debt.

        Commitments  To Originate  First Mortgage  Loans,  Commitments To Extend
        Credit And Standby Letters Of Credit
        Because  commitments to originate first mortgage  loans,  commitments to
        extend  credit and  standby  letters  of credit are made using  variable
        rates, the contract value is a reasonable estimate of fair value.

<PAGE>

                COMMUNITY FIRST BANKING COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, continued

(15)    FAIR VALUE OF FINANCIAL INSTRUMENTS, continued

        Limitations
        Fair  value  estimates  are made at a specific  point in time,  based on
        relevant  market   information  and  information   about  the  financial
        instrument.  These estimates do not reflect any premium or discount that
        could  result from  offering for sale at one time the  Company's  entire
        holdings of a particular financial instrument.  Because no market exists
        for a significant portion of the Company's financial  instruments,  fair
        value  estimates  are  based  on many  judgments.  These  estimates  are
        subjective   in  nature  and  involve   uncertainties   and  matters  of
        significant  judgment and therefore cannot be determined with precision.
        Changes in assumptions could significantly affect the estimates.

        Fair value  estimates  are based on  existing on and  off-balance  sheet
        financial  instruments  without  attempting  to  estimate  the  value of
        anticipated future business and the value of assets and liabilities that
        are  not  considered  financial  instruments.   Significant  assets  and
        liabilities that are not considered  financial  instruments  include the
        mortgage  banking  operation,   deferred  income  taxes,   premises  and
        equipment,  real estate owned and purchased core deposit intangible.  In
        addition,  the  tax  ramifications  related  to the  realization  of the
        unrealized gains and losses can have a significant  effect on fair value
        estimates and have not been considered in the estimates.

        The carrying amount and estimated fair values of the Company's financial
        instruments at December 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                               1997                     1996
                                                                      ----------------------     -----------------------
                                                                       Carrying  Estimated       Carrying     Estimated
                                                                       Amount     Fair Value      Amount      Fair Value
                                                                       ---------------------    ------------------------
                                                                                        (in thousands)
         <S>                                                     <C>              <C>            <C>          <C>
         Assets:
             Cash and cash equivalents                           $     30,284      30,284          23,097      23,097
             Securities available for sale                             49,492      49,492          33,927      33,927
             Securities held to maturity                                6,006       6,002           7,764       7,699
             Other investments                                          2,269       2,269           2,600       2,600
             Loans, net                                               283,602     285,461         269,834     270,435
             Mortgage loans held for sale                                 789         789             282         282

         Liabilities:
             Deposits                                                 315,531     316,364         307,756     308,235
             FHLB advances                                              5,495       5,246          16,295      15,855
             Subordinated debentures                                      900         885           2,000       1,947

         Unrecognized financial instruments:
             Commitments to originate first
                mortgage loans                                            181         181             128         128
             Commitments to extend credit                              33,937      33,937          20,840      20,840
             Standby letters of credit                                    404         404             108         108
</TABLE>

<PAGE>

                             MARKET FOR COMMON STOCK
                         AND RELATED SHAREHOLDER MATTERS

         The common stock of Community  First  Banking  Company is traded on The
Nasdaq Stock Market ("Nasdaq") under the symbol CFBC. At December 31, 1997, CFBC
had 956  shareholders  of record.  The following table sets forth on a per share
basis the high and low sales prices of the  Company's  common stock and the cash
dividends paid by the Company on a quarterly  basis since July 1, 1997, the date
on which the common stock was first traded on Nasdaq.

         Quarter Ended                High          Low          Dividend

   June 30, 1997                     N/A            N/A            N/A
   September 30, 1997                $37.75        $30.00          $.15
   December 31, 1997                 $44.50        $35.50          $.15


<PAGE>
                                    DIRECTORS


         The following individuals serve as directors of Community First Banking
Company and Community First Bank:
<TABLE>
<CAPTION>

                  Name                                      Principal Occupation
                  ----                                      --------------------

<S>                                                         <C>
T. Aubrey Silvey, Chairman of the Board                     Chairman and  CEO of Aubrey
                                                            Silvey Enterprises

Gary D. Dorminey                                            President and Chief Executive
                                                            Officer of the Company and Bank

Anna L. Berry                                               Treasurer of Southwire Company,
                                                            a major manufacturer of wire products

Gary M. Bullock, Vice Chairman of the Board                 President and CEO of Carroll
                                                            Electric Membership Corporation

Jerry L. Clayton                                            Owner of Clayton Pharmacy

Thomas E. Reeve, Jr.                                        Retired Physician

Michael P. Steed                                            President and Owner of Steed
                                                            Company, a manufacturer of fabric labels

Dean B. Talley                                              Physician

Thomas S. Upchurch                                          President of the Georgia
                                                            Partnership for Excellence in Education
</TABLE>



<PAGE>
<TABLE>
<CAPTION>

                                              EMPLOYEES

<S>                                           <C>                                          <C>
Mike Adams                                    Anyce Fox                                    Madeline Pasch
Joy Agan                                      Lynn Gable                                   Linda Patterson
Doyle Akins                                   Stacey Gable                                 Tracey Paynter
Lealon Anderson                               Lytha Gibson                                 Martha Pierce
Krista Arrington                              Staci Gilley                                 Dave Pollard
Marsha Bailey                                 Joan Graham                                  Vickie Posey
Sharon Bailey                                 Judy Greene                                  Lane Poston
Denise Barrett                                Dave Griffin                                 Tammy Powell
Matt Barrington                               Keith Hagen                                  Wendy Prater
Teri Barrington                               Susan Hale                                   Jackie Preston
Kathy Barton                                  Stacy Hall                                   Debbie Prince
Debbie Bates                                  Mandy Hammond                                Cindy Putzek
Myra Bates                                    Pam Hannah                                   Christine Reeves
Deena Bauer                                   Beth Hanson                                  Beth Roberson
Steve Beam                                    Melanie Hanson                               Kay Roberts
Patricia Bell                                 Melissa Hardegree                            Jodi Rogers
LaDean Benefield                              Carol Harrington                             Vicki Rogers
Martha Blackmon                               Sue Hatchett                                 Bobby Sanders
Medra Blackwell                               Gretel Haynes                                Debbie Sanders
Katherine Brannon                             Kay Herring                                  Jeff Sanders
Betty Branson                                 Freda Hickey                                 Susan Shadrix
Lisa Brimer                                   Jennifer Hindman                             Paul Shimp
Brenda Brooks                                 Mary House                                   Sandra Sims
Elton Brooks                                  Pam House                                    Kim Slaughter
Kim Brown                                     Tammy Hulsey                                 Deborah Smith
Carey Bruning                                 Bryan Jenkins                                Kathy Smith
Claude Bryan                                  Tina Jenkins                                 Sandy Standish
Tammie Burns                                  Amber Jones                                  Gina Steenstra
Sammy Burson                                  Tiffany Keith                                Martha Striplin
Barbara Burton                                Sandra Koch                                  Kelly Sullivan
Ann Butler                                    Brandi Lambert                               Rob Tallent
Amy Carroll                                   Gayle Lane                                   Brenda Taylor
Susan Chandler                                Lisa Lawson                                  Sheri Taylor
Cheryl Charette                               Christie Ledbetter                           Krista Teague
Amy Coffman                                   Janis Lee                                    Susanne Thomas
Christy Cole                                  Lisa Lee                                     Niecey Thomas
Summer Colquitt                               Susan Lee                                    Sonya Thomason
Judy Cooley                                   Kristin Lehr                                 Chuck Thompson
Mark Cooley                                   Channa Little                                Kelly Thompson
Lorraine Coontz                               Barbara Lively                               Leslie Torok
Sheri Cooper                                  Cheryl Mathis                                Christy Traylor
Jennifer Corn                                 Steve McCord                                 Edna Traylor
Marnie Cowart                                 Cheryl  McDonald                             Janice Turner
Render Crook                                  Penny McDonald                               Susan Wade
Matt Dailey                                   Sherryl McDonald                             Melanie Wagoner
Holly Daniel                                  Renee McLarty                                Pam Walker
Eula Mae Deese                                Cyndi Meade                                  Tommy Wallace
Jan Deese                                     Melba Milam-Allen                            Melanie Ward
Steven Deese                                  Teresa Miller                                Jay Warnick
Sheila Denton                                 Sheila Moore                                 Suzanne Washington
Sylvie DeLoach                                Joni Morris                                  Jackie White
Richard Dobbs                                 Jo Nast                                      Bill Whorton
Gary Dorminey                                 Larry Navarre                                Glenn Williams
Lori Downey                                   Wayne Nelson                                 Susan Williams
Donny Duggar                                  Toni Noble                                   Tresa Williams
Tina Ethridge                                 Keith Nolen                                  Natalie Wilson
Stacey Fincher                                Carla Paris                                  Pam Wilson
Melissa Foster                                Terri Parks                                  Becky Winkles
Sundrea Foster                                Glenda Parmer                                Sandra Worley
</TABLE>


<PAGE>


              CORPORATE HEADQUARTERS
              Community First Banking Company
              110 Dixie Street
              Carrollton, Georgia 30117
              (770) 834-1071

              NOTICE OF ANNUAL MEETING
              The  Annual  Meeting of
              Shareholders   will  be
              held on Thursday, April
              23, 1998,  at 2:00 p.m.
              at   Community    First
              Bank, 110 Dixie Street,
              Carrollton,     Georgia
              30117.

              SHAREHOLDER SERVICE
              Shareholders desiring to change the name, address, or
              ownership of stock, to report lost certificates, or to
              consolidate accounts, should contact the Transfer Agent:
              Registrar and Transfer Company
              10 Commerce Drive
              Cranford, New Jersey  07016-3572
              1-800-368-5948

              STOCK TRADING
              Community First Banking
              Company common stock is
              traded  on  The  Nasdaq
              Stock  Market under the
              symbol CFBC.

              PRIMARY MARKET MAKERS
              Trident Securities, Inc.
              Friedman Billings Ramsey & Co.
              Interstate/Johnson Lane Corporation
              The Robinson Humphrey Company, Inc.

              SHAREHOLDERS OF RECORD
              Community First Banking
              Company     had     956
              shareholders  of record
              as  of   December   31,
              1997.

<PAGE>

              ANNUAL REPORT ON FORM 10-K
              The Company will furnish without charge a copy of its
              Annual Report on Form 10-K filed with the Securities and
              Exchange Commission for the fiscal year ended December
              31,1997, including financial statements and schedules, to
              any record or beneficial owner of its common stock as of
              March 20, 1998, who requests a copy of such report.
              Requests should be in writing addressed to:
              C. Lynn Gable
              Chief Financial Officer
              Community First Banking Company
              110 Dixie Street
              Carrollton, GA  30117


              FINANCIAL INFORMATION
              Analysts, investors, news media and others seeking
              financial information should contact:
              C. Lynn Gable
              Chief Financial Officer
              Community First Banking Company
              110 Dixie Street
              Carrollton, Georgia 30117
              (770) 838-7271)

              INDEPENDENT PUBLIC ACCOUNTANTS
              Porter Keadle Moore LLP
              Atlanta, Georgia

              Community First Banking
              Company     and     its
              subsidiaries  are equal
              opportunity  employers.
              Community First Banking
              is  a  member   of  the
              Federal         Deposit
              Insurance Corporation.




                                  EXHIBIT 23.1

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



We have issued our report dated February 27, 1998, accompanying the consolidated
financial statements incorporated by reference in the Annual Report of Community
First  Banking  Company on Form 10-K for the year ended  December 31,  1997.  We
hereby  consent  to  the  incorporation  by  reference  of  said  report  in the
Registration  Statement of Community First Banking Company on Form S-8 (File No.
333-46987, effective February 27, 1998).



                                                /s/PORTER KEADLE MOORE, LLP


Atlanta, Georgia
March 26, 1998



<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>    0001035903
<NAME> COMMUNITY FIRST BANKING COMPANY
<MULTIPLIER> 1,000
<CURRENCY>   $
       
<S>                             <C>
<PERIOD-TYPE>                   year
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-01-1997
<PERIOD-END>                    DEC-31-1997
<EXCHANGE-RATE>                 1  
<CASH>                          8,104
<INT-BEARING-DEPOSITS>          1,862
<FED-FUNDS-SOLD>                17,655
<TRADING-ASSETS>                 0
<INVESTMENTS-HELD-FOR-SALE>     49,492
<INVESTMENTS-CARRYING>          6,006
<INVESTMENTS-MARKET>            6,002
<LOANS>                         284,391
<ALLOWANCE>                     2,789
<TOTAL-ASSETS>                  394,293
<DEPOSITS>                      315,531
<SHORT-TERM>                    2,550
<LIABILITIES-OTHER>             3,329
<LONG-TERM>                     3,845
           0
                     0
<COMMON>                        24
<OTHER-SE>                      69,014
<TOTAL-LIABILITIES-AND-EQUITY>  394,293
<INTEREST-LOAN>                 26,628
<INTEREST-INVEST>               3,761
<INTEREST-OTHER>                1,064
<INTEREST-TOTAL>                34,453
<INTEREST-DEPOSIT>              14,506
<INTEREST-EXPENSE>              15,321
<INTEREST-INCOME-NET>           16,132
<LOAN-LOSSES>                   2,067
<SECURITIES-GAINS>              (20)
<EXPENSE-OTHER>                 17,670
<INCOME-PRETAX>                 85
<INCOME-PRE-EXTRAORDINARY>      85
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    113
<EPS-PRIMARY>                   .05
<EPS-DILUTED>                   .05
<YIELD-ACTUAL>                  4.52
<LOANS-NON>                     1,098
<LOANS-PAST>                    0
<LOANS-TROUBLED>                785
<LOANS-PROBLEM>                 852
<ALLOWANCE-OPEN>                2,601
<CHARGE-OFFS>                   2,214
<RECOVERIES>                    335
<ALLOWANCE-CLOSE>               2,789
<ALLOWANCE-DOMESTIC>            0
<ALLOWANCE-FOREIGN>             0
<ALLOWANCE-UNALLOCATED>         2,789
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission