MICROCAP LIQUIDATING TRUST
10-K, 1997-05-15
Previous: MICROCAP LIQUIDATING TRUST, 10-Q, 1997-05-15
Next: CFI MORTGAGE INC, 8-A12G/A, 1997-05-15



                                             SECURITIES AND EXCHANGE COMMISSION
                                                     Washington, D.C. 20549

                                                            FORM 10-K

[   ]    Annual Report Pursuant to Section 13 or 15(d) of the Securities 
          Exchange Act of 1934

For the Fiscal Year Ended

Or

[X]      Transition Report Pursuant to Section 13 or 15(d) of the Securities 
          Exchange Act of 1934

For                         the  transition   period  from  March  1,  1996  to
                             February 24, 1997 Commission file number 0-29120

                                                   MICROCAP LIQUIDATING TRUST
                                         (Successor to The MicroCap Fund, Inc.)
===============================================================================
                         (Exact Name of Registrant as Specified in its Charter)


New York                                                             13-7110611
===============================================================================
(State or Other Jurisdiction of            (I.R.S. Employer Identification No.)
Incorporation or Organization)

c/o Raymond S. Troubh
Ten Rockefeller Plaza, Suite 712
New York, New York                                                     10020
===============================================================================
(Address of Principal Executive Offices)                            (Zip Code)

Registrant's Telephone Number, Including Area Code:  (800) 888-6534

Not applicable
===============================================================================
Former name, former address and former fiscal year, if changed since last report

Securities registered pursuant to Section 12(b) of the Act:

  Title of each class                 Name of each exchange on which registered
        None                                                    None

Securities registered pursuant to Section 12(g) of the Act:

                                                  Units of Beneficial Interest
===============================================================================
                                                        (Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No
                                         (Cover page continues on next page)


<PAGE>


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

As of May 9, 1997,  there were  2,427,281  units of  beneficial  interest of the
MicroCap Liquidating Trust outstanding.



                                            Documents Incorporated By Reference


None


<PAGE>


                                                             PART I
Item 1.       Business.

General

The MicroCap Fund, Inc., formerly Commonwealth Associates Growth Fund, Inc. (the
"Fund")  terminated  its  operations on February 24, 1997 (Date of  Termination)
pursuant to its Plan of Liquidation,  which was approved at a special meeting of
shareholders on July 23, 1996. In accordance  with the Plan of Liquidation,  all
of the Fund's  remaining  assets and  liabilities  as of the Date of Termination
were transferred to the MicroCap Liquidating Trust (the "Trust").

The Fund,  which was a Maryland  corporation  formed on January 26, 1993,  was a
non-diversified,  closed-end  management  investment  company and  operated as a
business  development  company  under the  Investment  Company Act of 1940.  The
Fund's investment  objective was to achieve  long-term  capital  appreciation of
assets,  rather than current income,  by investing in debt and equity securities
of emerging and established companies that management believes offer significant
growth potential.

On March 19,  1993,  the  Fund's  Registration  Statement  on Form N-2 (File No.
33-57696)  was declared  effective.  On March 29, 1993,  the Fund  completed its
initial public offering of 2,100,000 shares of common stock at $10.00 per share.
The sole  underwriter  of the Fund's initial  public  offering was  Commonwealth
Associates, a broker-dealer and investment banking firm. In April 1993, the Fund
sold an additional  94,000 shares of common stock at $10.00 per share as part of
an over-allotment option granted to the underwriter.  As a result, the Fund sold
a total of  2,194,000  shares of common  stock in its initial  public  offering,
realizing gross proceeds  totaling  $21,940,000.  In connection with the initial
public  offering of its common stock the Fund paid to  Commonwealth  Associates,
selling commissions  totaling $1,535,800 and an unaccountable  expense allowance
totaling   $548,500.   Additionally,   the  Fund  incurred  other  offering  and
organizational costs associated with its public offering totaling $589,332.  Net
proceeds  to the Fund from the initial  public  offering,  after  payment of the
selling commissions, offering and organizational costs and unaccountable expense
allowance totaled $19,266,368, or $8.78 per common share.

On March 2, 1993,  prior to the Fund's  initial  public  offering,  Commonwealth
Associates Asset Management,  Inc.  purchased 10,000 shares of the Fund's common
stock for $100,000,  or $10.00 per share. As a result, total net proceeds to the
Fund from the sale of its common stock during 1993 totaled $19,366,368, or $8.79
per common share.

On May 9,  1996,  the  Board  of  Directors  of the  Fund  adopted  the  Plan of
Liquidation.  On July 23,  1996,  the Plan of  Liquidation  was  approved by the
Fund's  stockholders.  From and after such date, the Fund limited its activities
to  liquidating  its assets and winding up its  affairs  pursuant to its Plan of
Liquidation,  and since February 24, 1997 (Date of  Termination),  the Trust has
continued the Fund's liquidation.

On August 30,  1996,  the Fund made an  initial  liquidating  cash  distribution
totaling  $8,495,486  to  shareholders  of  record on August  15,  1996.  Common
shareholders received $3.50 per share and preferred shareholders received $4.375
per share.  The amount paid to common  shareholders  was  comprised of $0.274 of
long-term  capital  gain and $3.226 of return of  capital.  The  amount  paid to
preferred  shareholders  was  comprised of $0.343 of long-term  capital gain and
$4.032 of return of capital.

In May 1997,  the Trust  declared a second  interim  liquidating  distribution  
of $1.00 per Unit, to be paid on July 15, 1997 to unit holders of record on 
June 30, 1997.


<PAGE>


Portfolio Investments
On February 24, 1997, the Fund had investments in 5 portfolio  companies with an
aggregate  cost of $2,224,750  and a fair value of  $2,696,593.  Pursuant to the
Plan of  Liquidation,  these  investments  were  transferred to the Trust at the
close of business on February 24, 1997.

For the period from February 29, 1996 to February 24, 1997 ("fiscal 1997"),  the
Fund made only one  follow-on  investment,  acquiring  12,500  common  shares of
Accumed International, Inc. for $51,411. During fiscal 1997, the Fund liquidated
its  investments in Accumed  International,  Inc.,  Shells Seafood  Restaurants,
Inc.,  International  Communications  Technologies,  Inc. and Optiva  Corp.  for
$6,477,189,  resulting  in a net  realized  gain of  $3,972,372.  Each of  these
liquidations is discussed in more detail below:

      During  fiscal  1997,  the Fund  sold  12,500  common  shares  of  Accumed
     International,  Inc.  and  warrants to purchase  250,000  shares of Accumed
     common stock for $517,189, realizing a gain of $444,872.

      On April 23, 1996, Shells Seafood Restaurants,  Inc. completed its initial
     public  offering of common stock at $5.00 per share. In connection with the
     offering,  the Fund received $1.61 million,  representing  repayment of its
     $1.31 million senior note and accrued interest  thereon.  Additionally,  in
     July  1996,  the Fund sold its  remaining  investment  in  Shells  for $2.7
     million, realizing a gain of $2.1 million.

      In July 1996, the Fund received $163,205 from International  Communication
     Technologies,  Inc., representing repayment of the $150,000 note due to the
     Fund along with accrued interest thereon.

      In January  1997,  the Fund sold its 150,000  common  shares of Optiva 
     Corp.  in a private  transaction  for $1.8  million, realizing a gain of 
     $1.3 million.

Competition

During its operation,  the Fund encountered  competition from other entities and
individuals having similar investment objectives. Neither the Fund nor the Trust
will invest in any new portfolio companies.

Employees

In July  1996,  Raymond S.  Troubh  was  appointed  President,  Chief  Executive
Officer,  Treasurer,  Secretary  and  Director  of the Fund.  All of the  Fund's
previous officers and all of its employees had resigned by the end of July 1996.
Mr. Troubh held these offices  through the Fund's date of termination and became
the independent  liquidating  trustee of the Trust, with primary  responsibility
for the liquidation of its remaining assets.

Item 2.       Properties.

None

Item 3.       Legal Proceedings.

On April 19, 1996, the Fund filed a complaint against Commonwealth Associates, a
registered  broker-dealer  and the  underwriter  of the  Fund's  initial  public
offering,   Michael  S.  Falk,  the  chief  executive  officer  of  Commonwealth
Associates,  a minority  shareholder  and  director of the Fund,  and Stephen J.
Warner,  a former  executive  officer of Commonwealth  Associates and the former
president of the Fund. The civil action, which was filed in federal court in the
Southern  District of New York,  alleged fraud,  breach of fiduciary  duties and
violations of the Investment Company Act of 1940. On December 24, 1996, the Fund
and the defendants agreed to a settlement of the complaint, whereby Commonwealth
Associates  will make  settlement  payments  to the Fund and the Trust  totaling
$1,150,000.  In connection  therewith,  the Fund  received  $500,000 in December
1996.  The  remaining  balance  of the  settlement  payments  will  be  paid  in
installments  through December 15, 1997 and will earn interest at an annual rate
of 4.50%.  Commonwealth  Associates  has  delivered  securities  to the Trust as
collateral for the remaining payments. Such securities, which are held in escrow
by the  Trust,  had a fair  value as of  February  24,  1997 that  exceeded  the
$650,000  balance due from the  settlement  agreement.  Through May 1, 1997, the
Trust had received additional payments totaling $100,000.  Additionally, as part
of the settlement,  the Fund and the defendants  agreed to pursue claims against
former  counsel to the Fund.  The Fund would be  entitled  to receive 50% of any
recovery from such claims, after the reimbursement to Commonwealth Associates of
all costs and expenses associated with pursuing the claims.

The Fund  was a  respondent  in an  arbitration  claim  Warner  v.  Commonwealth
Associates  Growth  Fund,  Inc.  before  the  American  Arbitration  Association
commenced in December  1995 by Stephen J. Warner,  the former  president,  chief
executive officer and portfolio manager of the Fund. The claim alleged breach of
contract  and  fraud  in  connection  with the  termination  of  employment  and
consulting  agreements  between  him  and  the  Fund.  In  connection  with  the
settlement  agreement  discussed  above,  Mr.  Warner has agreed to dismiss  all
claims  associated  with  this  action.  As a  result,  the  Fund  reversed  its
previously recorded liability of $50,000 in connection with this action.

The Fund was a  defendant  in an action  brought by  Michael  S. Falk,  a former
director of the Fund,  in the Supreme  Court of New York on June 19,  1996.  The
complaint alleged that Kamal Mustafa, the former president and a former director
of the Fund,  and president of Bluestone  Capital  Partners  L.P., an investment
banking firm controlled by Mr.  Mustafa,  caused the Fund to defame Mr. Falk. In
connection with the settlement agreement discussed above, Mr. Falk has agreed to
dismiss all claims associated with this action.

The Fund is a creditor of PSSS, Inc. f/k/a Oh-La-La! Inc. ("PSSS"), which is the
subject of  proceedings  under chapter 11 of the United States  Bankruptcy  Code
pending in San Francisco, California (the "Bankruptcy Case"). In connection with
the Bankruptcy Case, Oh-La-La!  International,  S.A.  ("International"),  one of
PSSS's  largest  shareholders,  has filed a  precautionary  proof of claim  (the
"Precautionary  Proof of Claim"), on behalf of International and other similarly
situated  shareholders of PSSS,  against,  among others, the Fund, certain other
creditors of PSSS, and parties  involved in the intended  underwriting  for, and
conduct of, an initial  public  offering which PSSS had  anticipated  would have
occurred in or about 1994. The Precautionary  Proof of Claim alleges a claim for
damages as a result of, among other things,  (a) the failure to  effectuate  the
intended initial public offering, and (b) the Bankruptcy  Court-approved sale of
PSSS's assets, which was allegedly prejudicial to PSSS's shareholders.  PSSS and
International  have taken no other  action  regarding  this claim.  The Fund has
denied liability for the claims set forth in the  Precautionary  Proof of Claim.
Resolution efforts are ongoing.

Regency  Holdings   (Cayman)  Inc.   ("Holdings")  and  Regency  Maritime  Corp.
("Maritime"),   Plaintiffs  v.  The  MicroCap  Fund,  Inc.  f/k/a   Commonwealth
Associates  Growth Fund, Inc., et al. Regency Holdings (Cayman) Inc. and Regency
Maritime Corp.  (collectively  "Regency")  along with other related entities are
debtors in a bankruptcy case pending in the United States  Bankruptcy  Court for
the Southern  District of New York, 95 B 45197 (TLB). In that  bankruptcy  case,
Regency  initiated an adversary  proceeding  against the Fund and certain  other
persons and entities to recover monies that it paid them on the ground that such
payments  constituted  voidable  preferences under the Bankruptcy Code.  Regency
maintains  that a payment  Regency made to the Fund between 90 days and one year
prior to the filing of Regency's bankruptcy petition in the amount of $1,940,000
to satisfy a bridge  loan the Fund made to  Regency,  is a  voidable  preference
because  Kamal  Mustafa,  the former  president  of the Fund,  was a director of
Regency  (and  therefore an insider) for a portion of the time that such amounts
were due and owing.  Regency also maintains that such relationship had an impact
on Regency's decision to pay these amounts. Additionally, Regency maintains that
a payment of  $145,728  made by Regency to the Fund to redeem  certain  warrants
issued  with  respect  to the loan  transaction  was made  within 90 days of the
filing of the bankruptcy petition and is therefore a voidable preference without
regard to whether Mustafa was an insider. In an amended complaint,  Regency also
asserted that the payments to the Fund constitute a fraudulent transfer,  as the
payments  were in fact made by Maritime and not Holdings.  Regency  asserts that
Maritime had no obligation to make such payments and received no value for them.
The Fund has served an answer denying the  allegations of the amended  complaint
and is vigorously  contesting Regency's claims.  Pursuant to an order filed with
the Bankruptcy  Court, the Fund has set aside  approximately  $2.4 million in an
interest-bearing  cash account pending resolution by the Bankruptcy Court of the
adversary  proceeding.  At the present time,  discovery is underway to determine
the validity of the allegations asserted by Regency.

Item 4.       Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of  shareholders  during the fourth quarter of
the fiscal year covered by this report.
                                                             PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters.

In accordance with the Plan of Liquidation,  each of the 2,188,085 common shares
and 191,357 preferred shares of the Fund, outstanding on February 24, 1997, were
deemed to  represent  2,427,281  units of  beneficial  interest of the  MicroCap
Liquidating Trust (the "Units").

In connection with its termination, trading of the Fund's common stock ceased at
the close of business on February 24, 1997,  and the shares were  delisted  from
the NASDAQ  Small-Cap  Market.  Units of the Trust (CUSIP# 59501M) have not been
listed on an exchange as of May 9, 1997 and,  therefore,  there is  currently no
public trading market in the Units. The Trust will seek to have its Units quoted
on the OTC Bulletin Board for over-the counter securities, however, no assurance
can be given that a market will develop or be sustained.

The following table sets forth, for each of the periods indicated,  the high and
low closing  bid prices for the common  stock of the Fund as reported by NASDAQ.
These per share quotations represent inter-dealer prices on the over-the-counter
market,  do not include retail  markups,  markdowns or  commissions  and may not
represent actual transactions.
<TABLE>

                                                                                 Price Per Share
                                                                           High                   Low
Fiscal year ended February 28, 1995:
<S>                                                                        <C>                   <C>   
    First quarter                                                          $ 8.25                $ 7.00
    Second quarter                                                           8.00                  7.50
    Third quarter                                                            8.00                  6.25
    Fourth quarter                                                           6.75                  6.00
Fiscal year ended February 29, 1996:
    First quarter                                                            6.50                  4.00
    Second quarter                                                           5.25                  4.00
    Third quarter                                                            5.38                  4.38
    Fourth quarter                                                           6.00                  4.50
Fiscal year ended February 28, 1997:
    First quarter                                                            6.38                  4.25
    Second Quarter                                                           6.38                  4.25
    Third Quarter                                                            2.88                  1.50
    Fourth quarter (through February 24, 1997,
    Date of Termination)                                                     2.63                  1.50
</TABLE>

As of May 9, 1997, there were 8 holders of record of units of the Trust. Certain
holders of record hold units for approximately 800 beneficial owners.


<PAGE>


==============================================================================
Item 6.       Selected Financial Data.
===============================================================================
<TABLE>

                                                                                                                    Period From
                                                 Period From                                                      March 19, 1993
                                              March 1, 1996 to             Fiscal                Fiscal           (Commencement
                                             February 24, 1997          Year Ended            Year Ended        of Operations) to
                                         (Date of Termination)     February 29, 1996    February 28, 1995      February 28, 1994
                                         ---------------------     -----------------    -----------------   -----------------
Operating Data:
Net investment income (loss) (interest and
<S>                                                    <C>                   <C>                    <C>              <C>           
   dividend income less operating expenses)       $    (1,243,927)      $      (313,174)       $      220,352       $       55,079

Net realized gain (loss) from portfolio investments    3,972,372            (1,061,009)             (161,149)          (1,557,030)

Net change in unrealized appreciation or
   depreciation of investments                        (1,684,806)            2,121,261               548,448             (513,060)

Net realized and unrealized gain  from
   portfolio investments                               2,287,566             1,060,252               387,299           (2,070,090)

Net increase in net assets resulting
   from operations                                     1,043,639               747,078               607,651           (2,015,011)

Return of capital distributions                        7,829,952                     -                     -                    -

Distributions from net realized gains                    665,534                     -                70,150                    -

Distributions from net investment income                       -                     -               275,431                    -

Distributions in excess of net investment income               -                     -                95,219                    -

Total cash distributions                               8,495,486                     -               440,800                    -

Amounts Per Common Share*:
Net investment income (loss)                          $     (.51)           $     (.13)            $      .10            $     .03

Net realized and unrealized gain (loss) from
portfolio investments                                          .94                   .44                   .18                (.94)

Net increase (decrease) in net assets resulting
from operations                                                 .43                   .31                   .28              (.91)

Cash distributions                                             3.50                     -                   .20                   -

Amounts Per Preferred Share*:
Net investment loss                                           (.64)                 (.14)                   n/a                   -

Net realized and unrealized gain from portfolio
investments                                                    1.18                   .46                   n/a                   -

Net increase in net assets resulting from operations            .54                   .32                   n/a                    -

Cash distributions                                            4.375                     -                   n/a                    -

                                                As of                   As of                 As of                 As of
                                        February 24, 1997       February 29, 1996     February 28, 1995     February 28, 1994
                                       -----------------       -----------------     -----------------     -----------------
Balance Sheet Data:
Total assets                         $    10,968,644       $    17,568,711        $   18,054,440       $      17,739,168

Net assets                                 9,783,311            17,235,158            17,715,073              17,548,222

Cash and cash equivalents                  7,571,246             9,878,280             9,033,750               4,475,544

Portfolio investments at fair value        2,696,593             6,939,805             8,371,350              11,645,538

Per Share Amount:
Net assets per share of common stock    $       4.03          $     7.25              $   8.04                $     7.96

Net assets per share of preferred stock         5.04                7.61                   n/a                         -
</TABLE>

* Based on weighted  average number of shares  outstanding  for each  respective
period.


<PAGE>


===============================================================================
Item 7.       Management's Discussion and Analysis of Financial Condition and 
          Results of Operations.
==============================================================================

Liquidity and Capital Resources

On July  23,  1996,  the  Fund's  shareholders  approved  a Plan of  Liquidation
pursuant to which the Fund will convert its remaining assets into cash,  provide
for all of its  liabilities  and  distribute  the net cash to  shareholders.  On
August 30, 1996, in connection  with the Plan of  Liquidation,  the Fund made an
initial  liquidating  distribution  of $8,495,486 to  shareholders  of record on
August 15, 1996.

Pursuant to its Plan of  Liquidation,  the Fund  terminated  its  operations  on
February 24, 1997 (Date of Termination),  at which time the Fund transferred all
of its remaining assets and liabilities to the MicroCap  Liquidating  Trust (the
"Trust").  Additional cash  distributions  will be made to  beneficiaries of the
Trust as the  remaining  assets  are  liquidated  and after the  payment  of and
reserve for all current and contingent liabilities.

During its final fiscal  period from March 1, 1996 to February 24, 1997 ("fiscal
1997"),  the Fund had a net  cash  return  from  its  portfolio  investments  of
$6,625,153.  This  includes  net cash  proceeds of  $4,676,564  from the sale of
certain  portfolio  investments  and $2,000,000 from the repayment of promissory
notes  due to the  Fund.  These  returns  were  offset  by a  $51,411  follow-on
investment made during fiscal 1997.

On  February  24,  1997,  the  Fund  had  cash  and  cash  equivalents  totaling
$7,571,246,  of which $2,790,218 is restricted as discussed below.  Such cash is
invested   in  U.S.   Treasury   Bills  or   overnight   repurchase   agreements
collateralized  by  securities  issued by the U.S.  Government  or its agencies.
Interest  earned from such  investments for fiscal 1997 and for the fiscal years
ended February 29, 1996 ("fiscal  1996") and February 28, 1995 ("fiscal  1995"),
totaled $450,528,  $444,621 and $367,122,  respectively.  The $7,571,246 of cash
and cash  equivalents  was  transferred to the Trust along with the Fund's other
assets and liabilities on February 24, 1997. Interest earned from available cash
balances in future periods by the Trust is subject to fluctuations in short-term
interest rates and changes in such available cash balances.

The restricted cash and cash  equivalents  balance of $2,790,218  transferred to
the Trust includes  approximately  $2.4 million,  which has been set aside in an
interest bearing cash account pursuant to an order filed with a Bankruptcy Court
in connection with the ongoing legal proceedings  involving the Fund and Regency
Holdings  (Cayman)  Inc.  Additionally,  the Fund entered  into  indemnification
agreements with Mr. Troubh,  the trustee of the Trust, and certain of the Fund's
former  directors  and  officers.  Pursuant  to such  agreements,  the  Fund has
established an escrow account that contains  approximately  $250,000 in cash and
cash  equivalents to provide for potential  legal fees and  settlement  payments
relating to certain actions that may arise against such individuals  relating to
activity  involving  the Fund.  Finally,  the Fund may be required to  reimburse
certain reasonable  out-of-pocket  expenses of up to $120,000 in connection with
the  settlement  agreement  between  the Fund and a  shareholder  group that had
solicited  proxies in opposition to the Fund's Plan of Liquidation.  See Notes 5
and 7 of the Notes to Financial Statements.

On February 24, 1997 (Date of  Termination),  the Fund  transferred to the Trust
its  accounts  payable and accrued  liabilities  totaling  $1,185,333,  of which
$1,076,982 related to legal fees and litigation expenses. The Fund has submitted
claims against its directors and officers  liability  insurance policy,  for the
possible  recovery of  approximately  $250,000 of certain legal fees relating to
former  officers and directors of the Fund. The recovery of these amounts or any
portion thereof remains uncertain.

In May 1997,  the Trust  declared an interim  liquidating  distribution  
of $1.00 per Unit,  to be paid on July 15,  1997 to unit  holders of
record on June 30, 1997.


<PAGE>


Results of Operations

Realized and Unrealized Gains and Losses from Portfolio Investments - For fiscal
1997,  fiscal 1996 and fiscal 1995,  the Fund had a net realized and  unrealized
gain from its portfolio  investments  of  $2,287,566,  $1,060,252  and $387,299,
respectively.

Fiscal 1997:
The $2,287,566 net realized and unrealized gain for fiscal 1997 was comprised of
a $3,972,372  net realized gain from the sale of certain  portfolio  investments
during the period,  partially offset by a $1,684,806  decrease to net unrealized
appreciation of portfolio investments during fiscal 1997.

The  $3,972,372  net realized gain incurred  during fiscal 1997 was comprised of
the following transactions:
      During fiscal 1997,  the Fund sold 12,500  common  shares of Accumed  
     International,  Inc. and warrants to purchase  250,000  shares of
     Accumed common stock for $517,189, realizing a gain of $444,872.
     On April 23, 1996,  Shells  Seafood  Restaurants,  Inc.  completed its 
     initial  public  offering of common stock at $5.00 per share.  In
    connection with the offering, the Fund received $1.61 million,  representing
    repayment of its $1.31  million  senior note and accrued  interest  thereon.
    Additionally, in July 1996, the Fund sold its remaining investment in Shells
    for $2.7 million, realizing a gain of $2.1 million.
     In July 1996, the Fund received $163,205 from  International  Communication
    Technologies,  Inc.,  representing repayment of the $150,000 note due to the
    Fund along with accrued interest thereon.
     In January 1997, the Fund sold its 150,000 common shares of Optiva Corp. 
     in a private transaction for $1.8 million,  realizing a gain of
    $1.3 million.

The Fund's  $1,684,806 net decrease in net unrealized  appreciation of portfolio
investments  for fiscal 1997 includes a $158,439 net unrealized  gain due to the
net upward  revaluation  of certain  portfolio  investments  during the  period,
primarily   Unigene   Laboratories,   Inc.  This  increase  to  net   unrealized
appreciation  of portfolio  investments was more than offset by the net transfer
of $1,526,367  from  unrealized  gain to realized gain relating to the portfolio
investments sold during fiscal 1997, as discussed above.

Fiscal 1996:
The $1,060,252 net realized and unrealized gain for fiscal 1996 was comprised of
a $1,061,009 net realized loss from the sale and write-off of certain  portfolio
investments  during  fiscal  1996,  which was more than  offset by a  $2,121,261
increase to net  unrealized  appreciation  of portfolio  investments  during the
period.

The  $1,061,009  net realized loss incurred  during fiscal 1996 was comprised of
the following transactions:
     In March 1995, the Fund sold its $250,000  investment in SR  Communications
    Corp. for $200,000 and a $40,000  non-interest  bearing promissory note. The
    Fund  realized a $14,000  loss and recorded  $4,000 of interest  income from
    this transaction.
     In May 1995, the Fund sold its 337,500 common shares of Silverado Foods,  
     Inc. in a private  transaction for $822,656,  realizing a gain
    of $672,656.
     In June 1995, the Fund wrote-off its investments in Radiator King 
     International,  Inc. and Weir-Jones  Marketing,  Inc. due to continued
    business and  financial  difficulties  at these  companies.  The Fund  
     realized a loss of $1,010,000 in fiscal 1996 from the write-off of
    these two investments.
     In September 1995, the Fund sold its 55,555 common shares of YES! 
     Entertainment Corporation for $305,538, realizing a loss of $393,662.
     In October 1995, the Fund sold 150,000 common shares of Accumed  
     International,  Inc. (formerly Alamar Biosciences,  Inc.) for $159,375,
    realizing a loss of $128,081.
     In November  1995,  the Fund  received  $145,728 for the  redemption of its
    291,456 common stock warrants of Regency Holdings  (Cayman) Inc.,  resulting
    in a realized gain of $145,728.


<PAGE>


     In  December  1995,  the Fund  sold its $1.2  million  promissory  note and
    warrant to purchase  900,000  common shares of Bennett  Environmental  U.S.,
    Inc. in a private  transaction  for  $820,000 and 450,000  common  shares of
    Bennett  Environmental.  This  transaction  resulted  in a realized  loss of
    $333,650 for fiscal 1996.

The Fund's  $2,121,261 net increase in net unrealized  appreciation of portfolio
investments for fiscal 1996 includes a $1,850,261 net unrealized gain due to the
net  upward  revaluation  of  certain  portfolio  investments  during  the year,
primarily Shells Seafood  Restaurants,  Inc., which completed its initial public
offering in April 1996. Net  unrealized  appreciation  of portfolio  investments
also  increased  due to the net  transfer of $271,000  from  unrealized  loss to
realized loss relating to the portfolio  investments sold or written-off  during
fiscal 1996, as discussed above.

Fiscal 1995:
For fiscal 1995,  the Fund's  $387,299 net  realized  and  unrealized  gain from
portfolio  investments  was  comprised of a $161,149 net realized  loss from the
sale of certain  portfolio  investments  during fiscal 1995, which was more than
offset  by  a  $548,448   increase  in  unrealized   appreciation  of  portfolio
investments for fiscal 1995.

The $161,149 net realized loss for fiscal 1995 resulted from the sale of certain
portfolio investments. During fiscal 1995, the Fund sold 47,852 common shares of
Loronix Information Systems, Inc. in the public market for $258,400, realizing a
gain of $258,400.  Such shares were received by the Fund in September  1994 as a
result of a non-cash exercise of a net issuance  provision in the Fund's warrant
agreement to purchase  common stock of Loronix.  In May and June 1994,  the Fund
sold 100,000  common  shares of Accumed  International  in the public market for
$210,625, realizing a gain of $18,987. These gains were offset by a $438,536 net
realized  loss  from  the  liquidation  of the  Fund's  portfolio  of  small-cap
marketable securities during the first half of fiscal 1995.

The $548,448 increase in net unrealized  appreciation for fiscal 1995 includes a
$710,397 net unrealized gain primarily  reflecting the upward revaluation of the
Fund's  investment in Silverado Foods, Inc. due to that company's initial public
offering,  which was completed in August 1994. The $710,397  unrealized gain was
offset by the transfer of $161,949  from net  unrealized  gain to realized  gain
related to the  portfolio  investments  sold during  fiscal  1995,  as discussed
above.

Investment Income and Expenses
For fiscal 1997 and fiscal 1996,  the Fund had a net  investment  loss (interest
and  dividend  income less  operating  expenses)  of  $1,243,927  and  $313,174,
respectively. For fiscal 1995, the Fund had net investment income of $220,352.

The increase in net investment  loss for fiscal 1997 compared to fiscal 1996 was
due to a  $1,772,508  increase  in  operating  expenses,  exceeding  an $841,755
increase in investment  income.  The increase in operating expenses primarily is
attributable to the significant increase in legal fees during fiscal 1997, which
totaled  $1,995,372,  as compared to $384,993 for fiscal 1996. The rise in legal
fees  primarily  is  due to (i)  litigation  costs  relating  to  several  legal
proceedings  involving  the Fund (see Note 5 of Notes to Financial  Statements),
(ii) legal fees  incurred in  connection  with the  continued  restructuring  of
certain of the Fund's  portfolio  investments  during fiscal 1997, (iii) matters
relating to the Fund's July 23, 1996 special meeting of shareholders and Plan of
Liquidation  and (iv)  preparation  and  issuance of the  Information  Statement
relating to the  establishment of the Trust. The $841,755 increase in investment
income  for  fiscal  1997  compared  to  fiscal  1996  primarily  is  due to the
recognition of $1,150,000 of other income  relating to a litigation  settlement,
as  discussed  in Note 5 to Notes  to  Financial  Statements.  This  income  was
partially  offset by a decline in interest  and dividend  income from  portfolio
investments  of  approximately  $369,000  due to the reduced  amount of interest
earning portfolio  securities held by the Fund during fiscal 1997 as compared to
fiscal 1996.  The  $533,526  decrease in net  investment  income for fiscal 1996
compared to fiscal 1995 reflects a $203,497  decrease in investment income and a
$330,029 increase in operating expenses for the respective  periods.  Investment
income  was   $850,470  and   $1,053,967   for  fiscal  1996  and  fiscal  1995,
respectively.  The $203,497  decline in  investment  income  reflects a $280,996
decline in interest and dividends from portfolio investments partially offset by
a $77,499  increase  in interest  from  short-term  investments.  The decline in
interest and dividends from portfolio investments primarily is the result of the
reversal  during  fiscal  1996 of  approximately  $205,000  of accrued  interest
relating to promissory notes due from Bennett  Environmental and Weir-Jones that
were sold or  written-off  during fiscal 1996.  The increase in interest  earned
from  short-term  investments  resulted  from an increase in the amount of funds
invested in  short-term  investments  during fiscal 1996 compared to fiscal 1995
and increased  interest rates during the 1996 period.  The $330,029  increase in
operating  expenses for fiscal 1996 compared to fiscal 1995  primarily is due to
an increase in salary expense and legal fees during fiscal 1996.  Salary expense
was $328,901 for fiscal 1996,  up from  $177,273 for fiscal 1995.  This reflects
increases in officers'  salaries and the addition of full time staff from two in
fiscal 1995 to four in fiscal 1996. Legal fees were $384,993 for fiscal 1996, up
from  $180,826  for fiscal  1995.  This  increase  primarily is due to increased
litigation  proceedings  involving the Fund and the continued  restructuring  of
certain of the Fund's  portfolio  investments.  See Note 5 of Notes to Financial
Statements.

Net Assets
For fiscal 1997, the Fund had a $1,043,639 increase in net assets resulting from
operations,  comprised of the $2,287,566  net realized and unrealized  gain from
portfolio  investments,  partially  offset by the $1,243,927 net investment loss
for fiscal 1997. The Fund's net assets also were reduced by the $8,495,486  cash
distribution  made to shareholders  on August 30, 1996. As a result,  the Fund's
net  assets  were  $9,783,311  at  February  24,  1997  (Date  of  Termination),
representing a decrease of $7,451,847 from net assets of $17,235,158 at February
29, 1996.  At February 24, 1997 (Date of  Termination),  the net asset value per
share of common  stock  and  preferred  stock  was  $4.03  and $5.04 per  share,
respectively,  compared to $7.25 and $7.61 per share, respectively,  at February
29, 1996. Upon the transfer of the net assets of the Fund to the Trust as of the
close of  business  on February  24,  1997,  the net asset value of each unit of
beneficial interest in the Trust was $4.03.

Summary of Portfolio Transaction and Change in Net Assets during Fiscal 1997

Portfolio transactions completed during fiscal 1997, resulted in a realized gain
of $3,972,372. As shown below, these transactions returned $6,582,189 (including
cash proceeds of  $6,477,189)  to the Fund and increased its net asset value for
the period by  $2,129,127.  The Fund's net  assets  increased  by an  additional
$158,439  resulting  from a net upward  revaluation  of the remaining  portfolio
investments during fiscal 1997,  primarily due to the increase in the fair value
of the Fund's  investment  in Unigene  Laboratories,  Inc. as shown  below.  The
completed portfolio transactions and revaluations increased the Fund's net asset
value on a net basis by $2,287,566 for fiscal 1997.


<PAGE>


<TABLE>

                                                                                                                Effect to
                                                           Fiscal 1997              Fair Value                 Net Assets
Investment                                                  Proceeds                at 2/29/96               for Fiscal 1997
- ----------------------------------------------------------------------------------------------------------------------------
Sales during Fiscal 1997:
- ------------------------
<S>                                                     <C>                       <C>                       <C>            
Shell's Seafood Restaurants, Inc.                       $     4,010,000           $    3,058,750            $       951,250
Accumed International, Inc. warrants                            467,976                  224,825                    243,151
Accumed International, Inc. stock (1)                            49,213                   51,411                     (2,198)
Unigene Laboratories, Inc. warrants (2)                         105,000                   30,576                     74,424
Optiva Corporation                                            1,800,000                  937,500                    862,500
International Communications Technologies                       150,000                  150,000                          0
                                                        ---------------           --------------            ---------------
Sub-total from sales                                    $     6,582,189           $    4,453,062                  2,129,127
                                                        ===============           ==============            ---------------

Revaluations during Fiscal 1997:
Unigene Laboratories, Inc. (warrants)                                                                             1,262,534
First Colony Acquisition Corp.                                                                                     (968,750)
Bennett Environmental, Inc.                                                                                          44,655
Oh-La-La! Inc.                                                                                                     (180,000)
                                                                                                            ----------------
Sub-total from revaluations                                                                                         158,439
                                                                                                            ---------------
Sub-total from portfolio transactions                                                                             2,287,566
Net investment loss for fiscal 1997                                                                              (1,243,927)
                                                                                                            ---------------
Net Change to Net Assets for Fiscal 1997                                                                    $     1,043,639
                                                                                                            ===============
</TABLE>

(1) The  12,500  shares of Accumed  common  stock  sold  during the period  were
acquired by the Fund during the same period for  $51,411.  (2) The return  shown
from the Unigene  warrants is a non-cash  item  resulting  from the  transfer of
60,000 warrants to cover previously accrued consulting costs.

On March 1, 1996, the conversion ratio of the Fund's preferred stock into common
stock  increased  from  1.05 per  share to 1.25 per  share.  The  change in such
conversion ratio resulted in an additional allocation of net assets to preferred
shareholders of  approximately  $319,525,  or $1.26 per share of preferred stock
and the dilution to common shareholders of $319,525, or $.15 per share of common
stock.  Additionally,  the results of operations  for fiscal 1997  increased the
Fund's  net  assets by $.43 and $.54 per share of common  and  preferred  stock,
respectively.  The  distribution  paid to  shareholders  on August 30, 1996 also
reduced the Fund's net assets by $3.50 per share of common  stock and $4.375 per
share of preferred stock.

For  fiscal  1996,  the Fund had a net  increase  in net assets  resulting  from
operations of $747,078,  comprised of the net realized and unrealized  gain from
portfolio  investments  of  $1,060,252  offset  by the  net  investment  loss of
$313,174.  This  increase was more than offset by a  $1,226,993  decrease in net
assets  resulting  from the  repurchase by the Fund of 290,227 shares of its own
common stock in the public market  during  fiscal 1996. As a result,  the Fund's
net assets decreased  $479,915 to $17,235,158 at February 29, 1996, or $7.25 per
share of common  stock and $7.61 per share of preferred  stock.  At February 28,
1995, the net asset value per share of common stock was $8.04.
There was no preferred stock outstanding on February 28, 1995.

For  fiscal  1995,  the Fund had a net  increase  in net assets  resulting  from
operations  of  $607,651,  or $.28 per share of common  stock,  comprised of net
investment  income  totaling  $220,352 and net realized and unrealized gain from
portfolio investments of $387,299.  Additionally, the Fund's net assets declined
$440,800 as a result of the cash  distribution of $.20 per share of common stock
paid to  shareholders  on December 12, 1994. As a result,  the Fund's net assets
increased  $166,851 to  $17,715,073  at February 28, 1995, or $8.04 per share of
common stock, an increase of $.08 per share from $17,548,222, or $7.96 per share
of common stock, at February 28, 1994.


<PAGE>



Item 8.  Financial Statements and Supplementary Data.



                             THE MICROCAP FUND, INC.
                                      INDEX


Independent Auditors' Report

Statements of Assets and Liabilities as of February 24, 1997 (Date of 
Termination) and February 29, 1996

Schedules of Portfolio Investments as of February 24, 1997 (Date of Termination)
and February 29, 1996

Statements of Operations  for the period from March 1, 1996 to February 24, 
1997 (Date of  Termination)  and for the years ended February 29,
1996 and February 28, 1995

Statements  of Changes in Net Assets for the period from March 1, 1996 to 
February  24,  1997 (Date of  Termination)  and for the years ended
February 29, 1996 and February 28, 1995

Statements of Cash Flows for the period from March 1, 1996 to February 24, 1997
 (Date of  Termination)  and for the years ended  February 29,
1996 and February 28, 1995

Notes to Financial Statements

Note     - All schedules are omitted because of the absence of conditions  under
         which they are required or because the required information is included
         in the financial statements or notes thereto.



<PAGE>


INDEPENDENT AUDITORS' REPORT




The MicroCap Fund, Inc.

We have audited the  accompanying  statements of assets and  liabilities  of The
MicroCap  Fund,  Inc.  (the  "Fund"),   including  the  schedules  of  portfolio
investments,  as of February  24, 1997 (Date of  Termination)  and  February 29,
1996, and the related  statements of operations,  changes in net assets and cash
flows  for the  period  from  March  1,  1996 to  February  24,  1997  (Date  of
Termination)  and for the years ended  February  29, 1996 and February 28, 1995.
These financial statements are the responsibility of the Fund's management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of securities  owned at February 24, 1997 (Date of Termination) by
correspondence  with  the  custodian.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position  of the Fund at  February  24, 1997 (Date of
Termination) and February 29, 1996 and the results of its operations, changes in
its net assets and its cash flows for the period  from March 1, 1996 to February
24, 1997 (Date of  Termination)  and for the years ended  February  29, 1996 and
February 28, 1995 in conformity with generally accepted accounting principles.

As explained in Note 2, the financial  statements  include  securities valued at
$2,696,593  and  $6,939,805  at  February  24,  1997 (Date of  Termination)  and
February  29,  1996,  respectively,  representing  28%  and  40% of net  assets,
respectively,  whose values have been estimated by the Board of Directors in the
absence of readily  ascertainable market values. We have reviewed the procedures
used by the Board of  Directors  in  arriving  at its  estimate of value of such
securities   and  have   inspected   underlying   documentation,   and,  in  the
circumstances,  we believe the procedures  are reasonable and the  documentation
appropriate.  However,  because of the inherent uncertainty of valuation,  those
estimated values may differ  significantly  from the values that would have been
used had a ready market for the securities existed, and the differences could be
material.



Deloitte & Touche LLP

New York, New York
May 6, 1997, except for Note 10, as to which the
date is May 14, 1997


<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF ASSETS AND LIABILITIES
As of February 24, 1997 (Date of Termination)
and February 29, 1996
<TABLE>
                                                                                             February 24,      February 29,
                                                                                                 1997                1996
                                                                                            ---------------    ----------
ASSETS

Portfolio investments at fair value (cost $2,224,750 at February 24, 1997
<S>         <C>                    <C> <C>                                                  <C>                <C>             
   and cost $4,783,156 at February 29, 1996)                                                $     2,696,593    $      6,939,805
Cash and cash equivalents - unrestricted                                                          4,781,028           9,878,280
Cash and cash equivalents - restricted                                                            2,790,218                   -
Receivable from securities sold                                                                           -             199,375
Accrued interest receivable                                                                          25,959             349,781
Deferred organizational costs (net of accumulated amortization of $196,865
   at February 24, 1997 and $116,257 at February 29, 1996)                                                0              80,608
Receivable from settlement agreement                                                                650,000                   -
Other assets                                                                                         24,846             120,862
                                                                                            ---------------    ----------------
   Total assets                                                                                  10,968,644          17,568,711
                                                                                            ---------------    ----------------

LIABILITIES

Accounts payable - legal                                                                          1,076,982             163,263
Accounts payable - other                                                                            108,351             170,290
                                                                                            ---------------    ----------------
   Total liabilities                                                                              1,185,333             333,553
                                                                                            ---------------    ----------------

NET ASSETS

Preferred Stock,  par value $.01;  1,000,000 shares  authorized;  440,800 shares
   issued and 191,357 shares outstanding at February 24, 1997 and 440,800 shares
   issued and 265,317
   shares outstanding at February 29, 1996                                                            1,914               2,653
Common Stock, par value $.01;  10,000,000  shares  authorized;  2,478,312 shares
   issued and 2,188,085  outstanding  at February 29, 1997 and 2,388,253  shares
   issued and 2,098,026
   outstanding at February 29, 1996                                                                  24,783              23,883
Additional paid-in-capital                                                                       11,611,365          19,441,478
Net unrealized appreciation of portfolio investments                                                471,843           2,156,649
Accumulated net investment loss                                                                  (1,281,670)            (37,743)
Distribution in excess of net investment loss and realized loss                                    (345,581)           (345,581)
Accumulated net realized gain (loss) from portfolio investments                                     527,650          (2,779,188)
                                                                                            ---------------    ----------------
   Sub-total                                                                                     11,010,304          18,462,151
Less: Treasury stock at cost (290,227 shares of common stock)                                    (1,226,993)         (1,226,993)
                                                                                            ---------------    ----------------

Net Assets                                                                                  $     9,783,311    $     17,235,158
                                                                                            ===============    ================

Net assets per share of common stock                                                               $   4.03            $  7.25
                                                                                                   ========            =======
Net assets per share of preferred stock                                                            $   5.04            $  7.61
                                                                                                   ========            =======
</TABLE>

See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS
As of February 24, 1997 (Date of Termination)
<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost              Fair Value      Net Assets(1)
Publicly-Held Securities:
Bennett Environmental Inc.(B)
<C>                                                                              <C>                <C>                   <C> 
112,500 shares of Common Stock                                                   $     47,250       $       91,905        .94%
                                                                                -------------       --------------

Unigene Laboratories, Inc.(A)
Warrant to purchase 615,000 shares of Common Stock
   at $1.38, expiring 7/7/00                                                                0            1,575,938      16.11%
                                                                                -------------       --------------

YES! Entertainment Corporation
Warrant to purchase 11,437 shares of Common Stock
   at $15.30 per share, expiring 7/16/98                                                    0                    0           0%
                                                                                -------------       --------------

Privately-Held Securities:
First Colony Acquisition Corp.*
106,562 shares of Preferred Stock                                                     594,174              297,087
6% Convertible Promissory Note due 11/1/97                                          1,343,326              671,663
Warrant to purchase 7,560 shares of Common Stock
   at $5.00, expiring 1/24/00                                                               0                    0
                                                                                -------------       --------------
                                                                                    1,937,500              968,750       9.90%
                                                                                -------------       --------------
Oh-La-La! Inc.
9% Convertible Senior Note                                                            140,000               34,800
9% Convertible Senior Note                                                            100,000               25,200
                                                                                -------------       --------------
                                                                                      240,000               60,000     .61%
                                                                                -------------       -------------- --------

Total Portfolio Investments(C)                                                  $   2,224,750       $    2,696,593      27.56%
                                                                                =============       ==============      ======
</TABLE>

* May be deemed an "affiliated  person" of the Fund as defined in the Investment
Company Act of 1940.

(1)  Represents fair value as a percentage of net assets.

(A)  On July 1, 1996, the Fund transferred warrants to purchase 60,000 shares of
     Unigene Laboratories,  Inc. common stock to certain individuals for payment
     of consulting and portfolio  transaction  costs incurred in connection with
     the Fund's investment in Unigene.

(B)  In  September  1996,  Bennett  Environmental  Inc.  became a listed  public
     company on the Montreal Stock Exchange. In connection with the listing, the
     company  effected a four-for-one  reverse split of its  outstanding  common
     stock. As a result, the Fund exchanged its 450,000 common shares of Bennett
     for 112,500 shares of the company's common stock.

(C)  For the period from March 1, 1996 to February 24, 1997 (Date of 
Termination), the Fund liquidated the following investments:

     During the first fiscal  quarter of the period,  the Fund sold  warrants to
     purchase  190,000 shares of Accumed  International,  Inc.  common stock for
     $313,329,  realizing a gain of $297,440. Also during the first quarter, the
     Fund purchased an additional  12,500 shares of Accumed common stock,  which
     it later sold for $49,213,  realizing a loss of $2,198.  In June 1996,  the
     Fund sold its  remaining  warrants  to  purchase  60,000  shares of Accumed
     common stock for $154,647, realizing a gain of $149,630.

     On April 23, 1996, Shells Seafood  Restaurants,  Inc.  completed an initial
     public  offering of its common stock at $5.00 per share. In connection with
     the offering,  the Fund received $1.61 million,  representing  repayment of
     its $1.31 million senior note and accrued interest  thereon.  Additionally,
     in July 1996,  the Fund sold its  remaining  investment  in Shells for $2.7
     million, realizing a gain of $2.1 million.

     In July 1996, the Fund received $163,205 from  International  Communication
     Technologies,  Inc., representing repayment of its $150,000 note due to the
     Fund along with accrued interest thereon.

     In January 1997, the Fund sold its 150,000 shares of common stock of Optiva
Corp. for $1.8 million, realizing a gain of $1.3 million.

     See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
SCHEDULE OF PORTFOLIO INVESTMENTS
As of February 29, 1996
<TABLE>
                                                                                                                            % of
Issuer / Position                                                                   Cost              Fair Value      Net Assets(1)

Publicly-Held Securities:

Accumed International, Inc.
Warrant to purchase 250,000 shares of Common Stock
<S>   <C>                       <C>   <C>                                       <C>                 <C>                  <C>  
   at $5.00 per share, expiring 10/14/97                                        $      20,906       $      224,825       1.30%
                                                                                -------------       --------------

Unigene Laboratories, Inc.
Warrant to purchase 675,000 shares of Common Stock
   at $1.38, expiring 7/7/00                                                                0              343,980       2.00%
                                                                                -------------       --------------

YES! Entertainment Corporation
Warrant to purchase 11,437
 shares of Common Stock
   at $15.30 per share, expiring 7/16/98                                                    0                    0           0%
                                                                                -------------       --------------

Privately-Held Securities:

Bennett Environmental Inc.
450,000 shares of Common Stock                                                         47,250               47,250        .27%
                                                                                -------------       --------------

First Colony Acquisition Corp.*
106,562 shares of Preferred Stock                                                     594,174              594,174
6% Convertible Promissory Note due 11/1/97                                          1,343,326            1,343,326
Warrant to purchase 7,560 shares of Common Stock
   at $5.00, expiring 1/24/00                                                               0                    0
                                                                                -------------       --------------
                                                                                    1,937,500            1,937,500      11.25%
                                                                                -------------       --------------

International Communication Technologies, Inc.
9% Convertible Promissory Note due 6/30/96                                            150,000              150,000        .87%
                                                                                -------------       --------------

Oh-La-La! Inc.
9% Convertible Senior Note                                                            140,000              140,000
9% Convertible Senior Note                                                            100,000              100,000
                                                                                -------------       --------------
                                                                                      240,000              240,000       1.39%
                                                                                -------------       --------------
Optiva Corporation
150,000 shares of Common Stock                                                        487,500              937,500       5.44%
                                                                                -------------       --------------

Shells Seafood Restaurants, Inc.*
9% Senior Secured Note                                                              1,310,000            1,310,000
Secured note at prime plus 2% due 10/23/97                                            500,000              500,000
300,000 shares of Common Stock                                                         90,000            1,125,000
Warrant to purchase 175,000 shares of Common Stock
   at $3.15 per share, expiring 12/31/99                                                    0              105,000
Warrant to purchase 75,000 shares of Common Stock
   at $3.50 per share, expiring 12/31/99                                                    0               18,750
Warrant to purchase 75,000 shares of Common Stock
   at $3.75 per share, expiring 12/31/97                                                    0                    0
                                                                                -------------       --------------
                                                                                    1,900,000            3,058,750      17.75%
                                                                                -------------       --------------      -----

Total Portfolio Investments                                                     $   4,783,156       $    6,939,805      40.27%
                                                                                =============       ==============      ===== 
</TABLE>

* May be deemed an "affiliated  person" of the Fund as defined in the Investment
Company Act of 1940.

(1)  Represents fair value as a percentage of net assets.

     See notes to financial statements.
THE MICROCAP FUND, INC.
STATEMENTS OF OPERATIONS
For the Period from March 1, 1996 to February 24, 1997 (Date of Termination) and
for the Fiscal Years Ended February 29, 1996 and February 28, 1995
<TABLE>

                                                                         1997              1996                 1995
                                                                   ---------------    -------------       ----------

INVESTMENT INCOME AND EXPENSES

Income:
<S>                                                                <C>                <C>                 <C>          
   Interest from short-term investments                            $       450,528    $     444,621       $     367,122
   Interest and dividends from portfolio investments                        36,578          405,849             686,845
   Other income                                                          1,205,119                -                   -
                                                                   ---------------    -------------       -------------
   Total income                                                          1,692,225          850,470           1,053,967
                                                                   ---------------    -------------       -------------

Expenses:
   Administrative expense                                                  125,741          167,113             181,052
   Legal fees                                                            1,991,383          384,993             180,826
   Accounting fees                                                          96,805           61,169              71,000
   Salary expense                                                          178,919          328,901             177,273
   Amortization of deferred organizational costs                            80,608           39,372              39,372
   Transfer agent and custodian fees                                        22,392           23,332              13,927
   Directors' fees and expenses                                             47,879           13,665              26,032
   Consulting fees                                                         201,719           56,103              28,000
   Insurance expense                                                        34,722           26,525              37,319
   Mailing and printing                                                     66,972           16,308              52,653
   Other operating expenses                                                 89,012           46,163              26,161
                                                                   ---------------    -------------       -------------
   Total expenses                                                        2,936,152        1,163,644             833,615
                                                                   ---------------    -------------       -------------

NET INVESTMENT INCOME (LOSS)                                            (1,243,927)        (313,174)            220,352
                                                                   ---------------    -------------       -------------

NET REALIZED AND UNREALIZED GAIN
   (LOSS) FROM PORTFOLIO INVESTMENTS

   Net realized gain (loss) from portfolio investments                   3,972,372       (1,061,009)           (161,149)
   Change in net unrealized appreciation or depreciation
     of investments                                                     (1,684,806)       2,121,261             548,448
                                                                   ---------------    -------------       -------------
   Net realized and unrealized gain from
     portfolio investments                                               2,287,566        1,060,252             387,299
                                                                   ---------------    -------------       -------------

NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS                                       $     1,043,639    $     747,078       $     607,651
                                                                   ===============    =============       =============
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CHANGES IN NET ASSETS
For the Period from March 1, 1996 to February 24, 1997 (Date of Termination) and
for the Fiscal Years Ended February 29, 1996 and February 28, 1995

<TABLE>

                                                                         1997                1996                 1995
                                                                  ----------------     --------------       ----------

Change in net assets resulting from operations:

<S>                                                               <C>                  <C>                  <C>            
Net investment income (loss)                                      $     (1,243,927)    $       (313,174)    $       220,352
Net realized gain (loss) from portfolio investments                      3,972,372           (1,061,009)           (161,149)
Change in net unrealized appreciation or depreciation
   of portfolio investments                                             (1,684,806)           2,121,261             548,448
                                                                  ----------------     ----------------     ---------------
Net increase in net assets resulting from
   operations                                                            1,043,639              747,078             607,651
                                                                  ----------------     ----------------     ---------------

Change in net assets from distributions:

Return of capital distribution                                          (7,829,952)                   -                   -
Distribution from net realized gains                                      (665,534)                   -             (70,150)
Distribution from net investment income                                          -                    -            (275,431)
Distribution in excess of net investment income                                  -                    -             (95,219)
                                                                  ----------------     ----------------     ---------------
Decrease in net assets from distributions                               (8,495,486)                   -            (440,800)
                                                                  ----------------     ----------------     ---------------

Change in net assets from capital stock transactions:

Common stock repurchased                                                         -           (1,226,993)                  -
                                                                  ----------------     ----------------     ---------------

Total increase (decrease) in net assets for the period                  (7,451,847)            (479,915)            166,851

Net assets at beginning of period                                       17,235,158           17,715,073          17,548,222
                                                                  ----------------     ----------------     ---------------

NET ASSETS AT END OF PERIOD                                       $      9,783,331     $     17,235,158     $    17,715,073
                                                                  ================     ================     ===============
</TABLE>


See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
STATEMENTS OF CASH FLOWS
For the Period from March 1, 1996 to February 24, 1997 (Date of Termination) and
for the Fiscal Years Ended February 29, 1996 and February 28, 1995

<TABLE>

                                                                        1997                1996                1995
                                                                  ---------------     --------------      ----------

CASH FLOWS PROVIDED FROM (USED FOR)
   OPERATING ACTIVITIES

<S>                                                               <C>                 <C>                 <C>           
Net investment income (loss)                                      $    (1,243,927)    $     (313,174)     $      220,352
Adjustments to reconcile net investment income (loss)
   to cash provided from (used for) operating activities:
Amortization of discount on accounts receivable                                 -             (4,000)                  -
Amortization of deferred organizational costs                              80,608             39,372              39,372
Depreciation expense                                                        5,103                480                   -
Increase (decrease) in payables and other liabilities                     851,780             (5,814)            197,171
Increase in receivables and other assets                                 (130,265)           (41,763)           (180,538)
                                                                  ---------------     --------------      --------------
Cash flows provided from (used for) operating activities                 (436,701)          (324,899)            276,357
                                                                  ---------------     --------------      --------------

CASH FLOWS PROVIDED FROM (USED FOR)
   INVESTING ACTIVITIES

Purchase of portfolio investments                                         (51,411)        (3,937,500)         (4,283,773)
Net proceeds from the sale of portfolio investments                     4,676,564          2,393,922           5,131,422
Repayment of notes                                                      2,000,000          3,940,000           3,620,000
Deposit released from (placed in) escrow                                        -                  -             255,000
                                                                  ---------------     --------------      --------------
Cash flows provided from (used for) investing activities                6,625,153          2,396,422           4,722,649
                                                                  ---------------     --------------      --------------

CASH FLOWS USED FOR FINANCING
   ACTIVITIES

Cash distribution to shareholders                                      (8,495,486)                 -            (440,800)
Common stock repurchased                                                        -         (1,226,993)                  -
                                                                  ---------------     --------------      --------------
Cash flows used for financing activities                               (8,495,486)        (1,226,993)           (440,800)
                                                                  ---------------     ---------------     --------------

Increase (decrease) in cash and cash equivalents                       (2,307,034)           844,530           4,558,206
Cash and cash equivalents at beginning of period                        9,878,280          9,033,750           4,475,544
                                                                  ---------------     --------------      --------------

CASH AND CASH EQUIVALENTS AT END
   OF PERIOD                                                      $     7,571,246     $    9,878,280      $    9,033,750
                                                                  ===============     ==============      ==============
</TABLE>

See notes to financial statements.


<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS

1.     Organization and Purpose
The MicroCap Fund, Inc., formerly Commonwealth Associates Growth Fund, Inc. (the
"Fund"), terminated on February 24, 1997 ("Date of Termination") pursuant to its
Plan of Liquidation,  which was approved at a special meeting of shareholders on
July 23, 1996. In accordance with the Plan of Liquidation,  the Fund transferred
all of its remaining assets and liabilities as of the Date of Termination to the
MicroCap Liquidating Trust (the "Trust").

The Fund,  which was a Maryland  corporation  formed on January 26, 1993,  was a
non-diversified,  closed-end  management  investment  company and  operated as a
business  development  company  under the  Investment  Company Act of 1940.  The
Fund's investment  objective was to achieve  long-term  capital  appreciation of
assets,  rather than current income,  by investing in debt and equity securities
of emerging and established companies that management believed offer significant
growth potential.

2.     Significant Accounting Policies
Valuation of Investments - Portfolio  investments  were carried at fair value as
determined  quarterly  by the Fund's Board of  Directors.  The fair value of the
Fund's  publicly-held  portfolio  securities  was adjusted to the closing public
market price on the last day of each fiscal quarter discounted by a factor of 0%
to 40% for sales  restrictions.  Factors  considered in the  determination of an
appropriate discount included:  underwriter lock-up,  affiliate status either by
having a representative  on the Board of Directors or by owning greater than 10%
of the outstanding shares of a portfolio  security,  and other liquidity factors
such as the size of the Fund's position in a given portfolio company compared to
the trading history of the public security.  Privately-held portfolio securities
were carried at cost until  significant  developments  affecting  the  portfolio
company  provided  a basis for change in  valuation,  including  adjustments  to
reflect meaningful third-party transactions in the private market.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles required management to make estimates
and assumptions that affected the reported amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Investment  Transactions  - Investment  transactions  were recorded on the trade
date,  which is the date the Fund  obtained an  enforceable  right to demand the
securities or payment  thereof.  Realized gains and losses on  investments  sold
were computed on a specific  identification  basis.  The Fund recorded all other
transactions on the accrual method.

Income Taxes - The Fund  qualified as a regulated  investment  company under the
provisions of the Internal  Revenue Code of 1986,  as amended (the "Code"),  and
was not subjected to federal income tax on taxable income which was  distributed
in  accordance  with the  provisions  of the Code.  Therefore,  no provision for
federal income taxes was required.

The  transfer  of net assets  from the Fund to the Trust is  considered  to be a
liquidating distribution of the Fund for federal income tax purposes. Therefore,
each holder of the common or preferred  stock of the Fund will recognize gain or
loss  equal to the  difference  between  the net fair  value of the  liquidating
distribution,  of $4.03 per common equivalent share,  deemed received in respect
of such shares and the holder's adjusted tax basis in such shares.  Such gain or
loss is a capital gain or loss if such shares were held as a capital asset,  and
such capital gain or loss is long-term if such shares are held for more than one
year as of February 24, 1997, the date the liquidating  distribution  was deemed
to have been made.

THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS


The Trust will be a complete pass-through entity for federal income tax purposes
and, accordingly, is not subject to income tax. Instead, each beneficiary of the
Trust is required to take into account,  in accordance  with such  beneficiary's
method of  accounting,  his pro rata share of the Trust's  income,  gain,  loss,
deduction or expense,  regardless  of the amount or timing of  distributions  to
beneficiaries.

Cash and  Cash  Equivalents  - The  Fund  invested  its  available  cash in U.S.
Treasury Bills or overnight repurchase  agreements  collateralized by securities
issued by the U.S.  Government or its  agencies.  Investments  in U.S.  Treasury
Bills and overnight repurchase agreements were considered to be cash equivalents
for the statement of cash flows.

The  cash  and  cash  equivalents  of  the  Fund  include   restricted  cash  of
approximately  $2.8 million,  comprised of $2.4 million  relating to the Regency
Holdings (Cayman) Inc. litigation,  $250,000 relating to certain indemnification
agreements  with Mr.  Troubh  and  certain of the Fund's  former  directors  and
officers and $120,000  relating to the potential  reimbursement of out-of-pocket
expenses of a shareholder  group that had solicited proxies in opposition to the
Fund's Plan of Liquidation. See Notes 5 and 7 below.

Organizational  Costs - Organizational costs of $196,865 were amortized over the
period  beginning  March 19, 1993  (Commencement  of Operations) to February 24,
1997 (Date of Termination).

Reclassifications - Certain  reclassifications  were made to the prior period 
financial  statements in order to conform to the current period
- -----------------
presentation.

3.     Related Party Transactions
Commonwealth   Associates  Asset  Management  Inc.  ("CAAM"),  an  affiliate  of
Commonwealth Associates,  the underwriter of the Fund's initial public offering,
was the Fund's  administrator  from its  inception to December 10, 1995.  During
such time, CAAM was responsible for the management and  administrative  services
necessary for the operation of the Fund and received an administrative fee at an
annual rate of 1% of the Fund's net  assets.  Such fee was  determined  and paid
quarterly.  On October 11, 1995,  CAAM terminated the  administrative  agreement
with the Fund effective  December 10, 1995. From such date to present,  the Fund
has been self administered.

In July 1996, the Fund entered into an agreement with Raymond S. Troubh, whereby
Mr. Troubh provided  management services to the Fund in connection with its Plan
of  Liquidation.  For services to be rendered  under the  agreement,  Mr. Troubh
received  $8,500 per month,  plus 1% of the amount of each  distribution  (other
than the initial  distribution  paid on August 30, 1996),  plus, at the time any
proceeds  of sale or other  revenues  are  received by the Fund in excess of the
Fund's  investment  in a particular  asset,  Mr.  Troubh will receive 5% of such
excess for  amounts  received  in 1996 or 1997,  4% of such  excess for  amounts
received in 1998, 2% in 1999 and 0% thereafter;  provided,  however,  that in no
event shall the total  compensation  paid to Mr.  Troubh be less than  $250,000.
Through  February 24, 1997 (Date of  Termination),  the Fund had paid consulting
fees to Mr. Troubh totaling $127,319.  Mr. Troubh will continue to be paid under
the same compensation arrangement as the trustee of the Trust.

4.     Director's Fees and Expenses
During the periods reported, each non-affiliated director of the Fund's Board of
Directors  received  an annual  fee of $2,500  and $250 for each  meeting of the
Board of  Director's  and each  committee  meeting of the Board  attended.  Each
non-affiliated  director also received reimbursement for all out-of-pocket costs
incurred to attend such meetings.



<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS

5.     Litigation
On April 19, 1996, the Fund filed a complaint against Commonwealth Associates, a
registered  broker-dealer  and the  underwriter  of the  Fund's  initial  public
offering,   Michael  S.  Falk,  the  chief  executive  officer  of  Commonwealth
Associates,  a minority  shareholder  and  director of the Fund,  and Stephen J.
Warner,  a former  executive  officer of Commonwealth  Associates and the former
president of the Fund. The civil action, which was filed in federal court in the
Southern  District of New York,  alleged fraud,  breach of fiduciary  duties and
violations of the Investment Company Act of 1940. On December 24, 1996, the Fund
and the defendants agreed to a settlement of the complaint, whereby Commonwealth
Associates  will make  settlement  payments  to the Fund and the Trust  totaling
$1,150,000.  In connection  therewith,  the Fund  received  $500,000 in December
1996.  The  remaining  balance  of the  settlement  payments  will  be  paid  in
installments  through December 15, 1997 and will earn interest at an annual rate
of 4.50%.  Commonwealth  Associates  has  delivered  securities  to the Trust as
collateral for the remaining payments. Such securities, which are held in escrow
by the  Trust,  had a fair  value as of  February  24,  1997 that  exceeded  the
$650,000  balance due from the  settlement  agreement.  Through May 1, 1997, the
Trust had received additional payments totaling $100,000.  Additionally, as part
of the settlement,  the Fund and the defendants  agreed to pursue claims against
former  counsel to the Fund.  The Fund would be  entitled  to receive 50% of any
recovery from such claims, after the reimbursement to Commonwealth Associates of
all costs and expenses associated with pursuing the claims.

The Fund  was a  respondent  in an  arbitration  claim  Warner  v.  Commonwealth
Associates  Growth  Fund,  Inc.  before  the  American  Arbitration  Association
commenced in December  1995 by Stephen J. Warner,  the former  president,  chief
executive officer and portfolio manager of the Fund. The claim alleged breach of
contract  and  fraud  in  connection  with the  termination  of  employment  and
consulting  agreements  between  him  and  the  Fund.  In  connection  with  the
settlement  agreement  discussed  above,  Mr.  Warner has agreed to dismiss  all
claims  associated  with  this  action.  As a  result,  the  Fund  reversed  its
previously recorded liability of $50,000 in connection with this action.

The Fund was a  defendant  in an action  brought by  Michael  S. Falk,  a former
director of the Fund,  in the Supreme  Court of New York on June 19,  1996.  The
complaint alleged that Kamal Mustafa, the former president and a former director
of the Fund,  and president of Bluestone  Capital  Partners  L.P., an investment
banking firm controlled by Mr.  Mustafa,  caused the Fund to defame Mr. Falk. In
connection with the settlement agreement discussed above, Mr. Falk has agreed to
dismiss all claims associated with this action.

The Fund is a creditor of PSSS, Inc. f/k/a Oh-La-La! Inc. ("PSSS"), which is the
subject of  proceedings  under chapter 11 of the United States  Bankruptcy  Code
pending in San Francisco, California (the "Bankruptcy Case"). In connection with
the Bankruptcy Case, Oh-La-La!  International,  S.A.  ("International"),  one of
PSSS's  largest  shareholders,  has filed a  precautionary  proof of claim  (the
"Precautionary  Proof of Claim"), on behalf of International and other similarly
situated  shareholders of PSSS,  against,  among others, the Fund, certain other
creditors of PSSS, and parties  involved in the intended  underwriting  for, and
conduct of, an initial  public  offering which PSSS had  anticipated  would have
occurred in or about 1994. The Precautionary  Proof of Claim alleges a claim for
damages as a result of, among other things,  (a) the failure to  effectuate  the
intended initial public offering, and (b) the Bankruptcy  Court-approved sale of
PSSS's assets, which was allegedly prejudicial to PSSS's shareholders.  PSSS and
International  have taken no other  action  regarding  this claim.  The Fund has
denied liability for the claims set forth in the  Precautionary  Proof of Claim.
Resolution efforts are ongoing.

Regency  Holdings  (Cayman) Inc.  ("Holdings")  and Regency  Maritime  Corp.  
("Maritime"),  Plaintiffs  v. The MicroCap  Fund,  Inc.  f/k/a
Commonwealth Associates Growth Fund, Inc., et al. Regency Holdings (Cayman)

<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS

Inc.  and  Regency  Maritime  Corp.  (collectively  "Regency")  along with other
related  entities are debtors in a bankruptcy  case pending in the United States
Bankruptcy  Court for the Southern  District of New York,  95 B 45197 (TLB).  In
that bankruptcy case, Regency initiated an adversary proceeding against the Fund
and certain  other  persons and entities to recover  monies that it paid them on
the  ground  that  such  payments  constituted  voidable  preferences  under the
Bankruptcy  Code.  Regency  maintains  that a payment  Regency  made to the Fund
between  90 days  and one year  prior  to the  filing  of  Regency's  bankruptcy
petition in the amount of  $1,940,000  to satisfy a bridge loan the Fund made to
Regency, is a voidable preference because Kamal Mustafa, the former president of
the Fund,  was a director of Regency (and therefore an insider) for a portion of
the time that such amounts were due and owing.  Regency also maintains that such
relationship  had  an  impact  on  Regency's  decision  to  pay  these  amounts.
Additionally,  Regency  maintains  that a payment of $145,728 made by Regency to
the Fund to redeem certain  warrants issued with respect to the loan transaction
was  made  within  90 days  of the  filing  of the  bankruptcy  petition  and is
therefore  a  voidable  preference  without  regard to  whether  Mustafa  was an
insider. In an amended complaint, Regency also asserted that the payments to the
Fund  constitute a  fraudulent  transfer,  as the payments  were in fact made by
Maritime and not  Holdings.  Regency  asserts that Maritime had no obligation to
make such payments and received no value for them. The Fund has served an answer
denying the  allegations of the amended  complaint and is vigorously  contesting
Regency's claims. Pursuant to an order filed with the Bankruptcy Court, the Fund
has set aside  approximately  $2.4 million in an  interest-bearing  cash account
pending resolution by the Bankruptcy Court of the adversary  proceeding.  At the
present time, discovery is underway to determine the validity of the allegations
asserted by Regency.

6.     Distributions
On August 30,  1996,  the Fund made an  initial  liquidating  cash  distribution
totaling  $8,495,486  to  shareholders  of  record on August  15,  1996.  Common
shareholders received $3.50 per share and preferred shareholders received $4.375
per share.  The amount paid to common  shareholders  was  comprised of $0.274 of
long-term  capital  gain and $3.226 of return of  capital.  The  amount  paid to
preferred  shareholders  was  comprised of $0.343 of long-term  capital gain and
$4.032 of return of capital.

On November 7, 1994, the Fund's Board of Directors  declared a cash distribution
to  shareholders  totaling  $440,800,  or $0.20 per share of common  stock.  The
distribution was paid on December 12, 1994 to shareholders of record on November
30, 1994.

7.     Other Information
On July 15, 1996,  the Fund entered into a settlement  agreement with a group of
shareholders of the Fund's common stock that had solicited proxies in opposition
to the  Fund's  Plan of  Liquidation  (the "13D  Group").  Under the  settlement
agreement,  the Fund and the 13D Group agreed that,  (i) certain  members of the
13D Group and affiliated  persons would cease to have business  dealings with or
receive compensation from the Fund, (ii) a 13D Group member would have the right
to receive  notice of and attend all meetings of the Board of Directors  and any
committee  meeting thereof,  and (iii) subject to the approval of the Securities
and Exchange  Commission (the "SEC"), the Fund would reimburse the 13D Group for
its reasonable out of pocket  expenses up to $120,000 in connection with the 13D
Group's efforts.  An application  relating to such  reimbursement by the Fund to
the 13D Group was filed with the SEC on September 27, 1996.

Effective on August 1, 1996,  the Fund entered into  indemnification  agreements
with Mr. Raymond Troubh and certain of the Fund's former directors and officers.
Pursuant  to such  agreements,  the Fund  established  an  escrow  account  that
contains  approximately  $250,000  in cash or cash  equivalents  to provide  for
potential  legal fees and settlement  payments  relating to certain actions that
may arise against such individuals relating to activity involving the Fund.


<PAGE>


THE MICROCAP FUND, INC.
NOTES TO FINANCIAL STATEMENTS
<TABLE>

8.     Capital Stock Transactions

                                      Number of                 Additional      Number of                  Number of
                                       Common                     Paid-in       Preferred                  Treasury
                                       Shares       Amount        Capital        Shares        Amount       Shares      Amount

Balance at February 28, 1994 and
<S>         <C> <C>                   <C>          <C>         <C>          
   February 28, 1995                  2,204,000    $  22,040   $  19,541,193

Issuance of preferred stock
   dividend                                                           (4,408)      440,800    $ 4,408

Conversion of preferred stock
   into common stock                    184,253        1,843             (88)     (175,483)    (1,755)

Purchase of treasury shares                                                                                290,227$  1,226,993

Reclassification of distribution in
   excess of net investment income                                   (95,219)

Balance at February 28, 1996          2,388,253    $  23,883   $  19,441,478       265,317    $ 2,653      290,227$  1,226,993

Conversion of preferred stock
   into common stock                     90,059          900            (161)      (73,960)      (739)

Return of capital distribution                                    (7,829,952)

Balance at February 24, 1997          2,478,312    $  24,783   $  11,611,365       191,357    $ 1,914      290,227$  1,226,993
                                     =========================================================================================
</TABLE>

In accordance with the Plan of Liquidation,  each of the 2,188,085 common shares
and 191,357  preferred  shares of the Fund,  outstanding  on February  24, 1997,
became  convertible into 2,427,281 units of beneficial  interest of the MicroCap
Liquidating Trust.

9.     Classification of Portfolio Investments
As of February 24, 1997 (Date of Termination), the Fund's investments in 
portfolio companies were categorized as follows:
<TABLE>
                                                                                                                 % of
Type of Investments                                        Cost                   Fair Value                  Net Assets*
- -------------------                                  ----------------           ---------------               -----------
<S>                                                  <C>                        <C>                              <C>  
Preferred Stock                                      $        594,174           $       297,087                  3.04%
Common Stock                                                   47,250                 1,667,843                 17.04%
Debt Securities                                             1,583,326                   731,663                  7.48%
                                                     ----------------           ---------------             ----------
Total                                                $      2,224,750           $     2,696,593                 27.56%
                                                     ================           ===============                 ======

Country/Geographic Region
Eastern United States                                $      1,937,500           $     2,544,688                 26.01%
Western United States                                         240,000                    60,000                   .61%
Canada                                                         47,250                    91,905                   .94%
                                                     ----------------           ---------------             ----------
Total                                                $      2,224,750           $     2,696,593                 27.56%
                                                     ================           ===============                 ======

Industry
Biotechnology                                        $              0           $     1,575,938                 16.11%
Consumer Products                                           1,937,500                   968,750                  9.90%
Environmental Services                                         47,250                    91,905                   .94%
Food Services                                                 240,000                    60,000                   .61%
                                                     ----------------           ---------------             ----------
Total                                                $      2,224,750           $     2,696,593                 27.56%
                                                     ================           ===============                 ======
</TABLE>

* Percentage of net assets is based on fair value.

10.    Subsequent Event
In May 1997,  the Trust  declared an interim  liquidating  distribution  of 
$1.00 per Unit,  to be paid on July 15,  1997 to unit  holders of
record on June 30, 1997.


<PAGE>


Item 9.       Disagreements on Accounting and Financial Disclosure.

None.
                                    PART III

Item 10.      Directors and Executive Officers.

The following  table sets forth certain  information  with respect to the Fund's
sole executive  officer and director,  who will serve as the initial  Trustee of
the Trust.
<TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                              Year First
                                               Elected a
                                               Director                          Position with
Name                              Age         or Officer                           the Fund
Raymond S. Troubh                 70             1996                 President, Chief Executive Officer,
                                                                       Treasurer, Secretary and Director
</TABLE>

Raymond S. Troubh has served as President,  Chief Executive Officer,  Treasurer,
Secretary  and Director of the Fund since July 1996.  Mr.  Troubh is a financial
consultant,  a former  governor  of the  American  Stock  Exchange  and a former
general  partner of Lazard Freres & Co., an investment  banking firm. Mr. Troubh
is a director of ADT Limited, a security systems company; America West Airlines,
Inc., an airline; ARIAD Pharmaceuticals, Inc., a pharmaceutical company; Becton,
Dickinson and Company,  a healthcare  products  manufacturer;  Diamond  Offshore
Drilling, Inc., an offshore drilling company;  Foundation Health Corporation,  a
healthcare  company;  General American Investors Company, an investment advisory
company;  Olsten  Corporation,  a temporary  personnel and  healthcare  services
company; Petrie Stores Liquidating Trust, a liquidating trust holding the assets
of  a  former  women's  apparel   retailer;   Time  Warner  Inc.,  a  media  and
entertainment company; WHX Corporation, a holding company; and Triarc Companies,
Inc., a diversified holding company.

Item 11.      Executive Compensation.

During the period from March 1, 1996 to February 24, 1997 ("fiscal 1997"), Kamal
Mustafa,  the former president and chief executive officer of the Fund, received
compensation  of $33,930 and Joseph Luchese,  the former  Treasurer of the Fund,
received $102,000.  No other individual officer or employee of the Fund received
compensation in excess of $100,000 during fiscal 1997.

On July 24, 1996,  following approval by the Board of Directors of the Fund, Mr.
Troubh entered into a consulting agreement with the Fund pursuant to which he is
compensated  for his  management  services  to the Fund and to the  Trust in the
amount of $8,500 per month,  plus 1% of the amount of each  distribution  (other
than the initial  distribution  paid on August 30, 1996),  plus, at the time any
proceeds  of sale or other  revenues  are  received by the Fund in excess of the
Fund's  investment  in a particular  asset,  Mr.  Troubh will receive 5% of such
excess for  amounts  received  in 1996 or 1997,  4% of such  excess for  amounts
received in 1998, 2% of such excess for amounts received in 1999, and 0% of such
excess for amounts  received  thereafter;  provided,  however,  that in no event
shall the total  compensation  paid to Mr.  Troubh  be less than  $250,000.  For
fiscal 1997, the Fund paid consulting fees to Mr. Troubh totaling $127,319.

Pursuant to the Trust  Agreement,  Trustees are to receive (i) $500 per month or
portion  thereof  during which such person  serves as Trustee plus $200 per hour
for time spent on trust  matters or (ii) such greater  compensation  as shall be
determined  by the Board of Directors  of the Fund at their final  meeting or as
may  subsequently  be approved by  Beneficiaries  holding a aggregate  number of
Units representing greater than 50% of the total number of Units outstanding.


<PAGE>


Item 12.      Security Ownership of Certain Beneficial Owners and Management.

Security Ownership

The following table sets forth information as of May 9, 1997 with respect to the
beneficial ownership of Units of Beneficial  Interest,  based on their ownership
of shares of the Fund's  common  and  preferred  stock as of the Fund's  Date of
Termination,  by (i) each person known by the Trust to be the owner of more than
5% of the  outstanding  Units of Beneficial  Interest,  (ii) the Chief Executive
Officer and sole trustee of the Trust and (iii) all  officers  and  directors of
the Trust as a group.
<TABLE>

                                                      Amount and Nature
                                                        Of Beneficial                               Percentage of
Beneficial Owner (1)                                      Ownership                               Outstanding Units
- --------------------                               -----------------------                    ---------------------
<S>                                                                   <C>                                  
Raymond S. Troubh                                                     0                                   *
All officers and directors as a group
     (one person)                                                     0                                   *
Cramer Rosenthal McGlynn (2)                                    146,000                                 6.9%
Robert L. Priddy (3)                                            150,100                                 7.0%
</TABLE>

*    Less than 1%

(1)  A person is deemed to be the  beneficial  owner of  securities  that can be
     acquired  by such  person  within 60 days upon the  exercise of warrants or
     options.  Each  beneficial  owner's  percentage  ownership is determined by
     assuming  that  options or  warrants  that are held by such person (but not
     those held by any other  person) and which are  exercisable  within 60 days
     have been exercised.

(2)  Based on  information  contained in Amendment No. 4 to Statement on 
     Schedule 13D filed with the  Securities  and Exchange  Commission on
     December 19, 1996.

(3)  Based on information  contained in Amendment No. 4 to Statement on Schedule
     13D filed with the Securities and Exchange Commission on December 19, 1996.
     Includes  17,500 shares of Common Stock issuable upon  conversion of shares
     of Preferred Stock.

Item 13.      Certain Relationships and Related Transactions.

Not applicable.


<PAGE>


                                     PART IV


Item 14.      Exhibits, Financial Statements, Schedules and Reports on Form 8-K.

(a)  1.  Financial Statements

         Independent Auditors' Report

         Statements of Assets and Liabilities as of February 24, 1997 (Date of 
          Termination) and February 29, 1996

         Schedules of Portfolio Investments as of February 24, 1997 (Date of 
          Termination) and February 29, 1996

         Statements  of  Operations  for the period from March 1, 1996 to 
     February  24,  1997 (Date of  Termination)  and for the years ended
         February 29, 1996 and February 28, 1995

         Statements of Changes in Net Assets for the period from March 1, 1996 
     to February 24, 1997 (Date of  Termination)  and for the years
         ended February 29, 1996 and February 28, 1995

         Statements  of Cash Flows for the period  from March 1, 1996 to  
     February  24,  1997 (Date of  Termination)  and for the years ended
         February 29, 1996 and February 28, 1995

         Notes to Financial Statements

     2.  Exhibits.

         (2)  Agreement and Declaration of Trust, dated as of January 28, 1997,
                    between the Fund and Raymond S. Troubh as Trustee

         (3)  (i)   Certificate of Incorporation of the Fund (1)

              (ii)  (a)   Bylaws of the Fund (1)

                    (b)   Amendments to Bylaws of the Fund (2)

         (10) (a)   Administrative Agreement (1)

              (b)   Profit Sharing Plan (1)

         (27) Financial Data Schedule

(b)      No reports on Form 8-K have been filed during the last quarter of the
           period for which this report        is filed.
- -----------------------

(1)      Incorporated by reference to the Fund's Form N-2, as amended, filed 
          on January 29, 1993.
(2)      Incorporated by reference to the Fund's Form 10-K for the fiscal year 
          ended February 29, 1996, filed on June 13, 1996.


<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

              MICROCAP LIQUIDATING TRUST


                    /s/           Raymond S. Troubh
              Raymond S. Troubh
          Trustee, President, Chief Executive Officer, Treasurer, and Secretary
           (Principal Executive and Principal Financial and Accounting Officer)


Date:         May 15, 1997



<TABLE> <S> <C>


<ARTICLE>                                                                     6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE 
MICROCAP LIQUIDATING TRUST'S TRANSITION REPORT ON FORM 10-K FOR THE
PERIOD FROM MARCH 1, 1996 TO FEBRUARY  24, 1997 (DATE OF  TERMINATION)  AND IS 
QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                                                                          <C>
<PERIOD-TYPE>                                                             12-MOS
<FISCAL-YEAR-END>                                                    FEB-28-1997
<PERIOD-START>                                                       MAR-01-1996
<PERIOD-END>                                                         FEB-24-1997
<INVESTMENTS-AT-COST>                                                  2,224,750
<INVESTMENTS-AT-VALUE>                                                 2,696,593
<RECEIVABLES>                                                            675,959
<ASSETS-OTHER>                                                            24,846
<OTHER-ITEMS-ASSETS>                                                   7,571,246
<TOTAL-ASSETS>                                                        10,968,644
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                              1,185,333
<TOTAL-LIABILITIES>                                                    1,185,333
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                              11,611,365
<SHARES-COMMON-STOCK>                                                  2,188,085
<SHARES-COMMON-PRIOR>                                                  2,098,026
<ACCUMULATED-NII-CURRENT>                                            (1,281,670)
<OVERDISTRIBUTION-NII>                                                 (345,581)
<ACCUMULATED-NET-GAINS>                                                  527,650
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                                 471,843
<NET-ASSETS>                                                           9,783,311
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                      1,692,225
<OTHER-INCOME>                                                                 0
<EXPENSES-NET>                                                         2,936,152
<NET-INVESTMENT-INCOME>                                              (1,243,927)
<REALIZED-GAINS-CURRENT>                                               3,972,372
<APPREC-INCREASE-CURRENT>                                            (1,684,806)
<NET-CHANGE-FROM-OPS>                                                  1,043,639
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                 665,534
<DISTRIBUTIONS-OTHER>                                                  7,829,952
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                               (7,451,847)
<ACCUMULATED-NII-PRIOR>                                                        0
<ACCUMULATED-GAINS-PRIOR>                                                      0
<OVERDISTRIB-NII-PRIOR>                                                (345,581)
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                        2,936,152
<AVERAGE-NET-ASSETS>                                                  13,509,244
<PER-SHARE-NAV-BEGIN>                                                       7.25
<PER-SHARE-NII>                                                            (.51)
<PER-SHARE-GAIN-APPREC>                                                      .94
<PER-SHARE-DIVIDEND>                                                       (.15)
<PER-SHARE-DISTRIBUTIONS>                                                  (.27)
<RETURNS-OF-CAPITAL>                                                      (3.23)
<PER-SHARE-NAV-END>                                                         4.03
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0
        


</TABLE>



                                           LIQUIDATING TRUST
                                               AGREEMENT





                                            By and Between





                                       THE MICROCAP FUND, INC.,
                                            as the Grantor,





                                                  and





                                          Raymond S. Troubh,
                                              as Trustee





                                     Dated as of January 28, 1997




                                                  iv
===============================================================================


                                           TABLE OF CONTENTS

         ARTICLE I
                                         NAME AND DEFINITIONS

1.1.  Name.................................................................  2
1.2.  Certain Terms Defined.................................................  2

         ARTICLE II
                                          NATURE OF TRANSFER

2.1.  Purpose of Trust......................................................  4
2.2.  Prohibited ...........................................................  5
2.3.  No Reversion to Fund..................................................  5
2.4.  Instruments of Further Assurance......................................  5
2.5.  Payment of Liabilities................................................  5
2.6.  Incidents of Ownership................................................  6
2.7.  Notice to Unlocated Shareholders.....................................  6


                                              ARTICLE III
                                             BENEFICIARIES

3.1.  Beneficial Interests..................................................  6
3.2.  Rights of Beneficiaries...............................................  7
3.3.  Transfer of Interests of Beneficiaries...............................  8
3.4.  Trustees as Beneficiaries.............................................  9

         ARTICLE IV
                                   DURATION AND TERMINATION OF TRUST

4.1.  Duration..............................................................  9
4.2.  Other Obligations of Trustees upon
          Termination.......................................................  9

         ARTICLE V
                                        ADMINISTRATION OF TRUST

5.1.  Sale of Trust ........................................................ 10
5.2.  Transactions with Related Persons.................................... 10
5.3.  Restriction on Trust Assets.......................................... 11
5.4.  Payment of Claims, Expenses and Liabilities........................... 11
5.5.  Interim Distributions.......................    ...................... 11
5.6.  Final Distribution.................................................... 11
5.7.  Reports to Beneficiaries and Others................................... 12
5.8.  Federal Income Tax Information....................................... 12
5.9.      Employment of Manager ............................................ 13

         ARTICLE VI
                               POWERS OF AND LIMITATIONS ON THE TRUSTEES

6.1.  Limitations on Trustees.............................................. 14
6.2.  Specific Powers of Trustees.......................................... 15

         ARTICLE VII
                                       CONCERNING THE TRUSTEES,
                                  BENEFICIARIES, EMPLOYEES AND AGENTS

7.1.  Generally............................................................. 18
7.2.  Reliance by Trustees.................................................. 19
7.3.  Liability to Third Persons............................................ 20
7.4.  Recitals.............................................................. 20
7.5.  Indemnification...................................................... 20
7.6.      Rights of Trustees, Employees, Independent
          Contractors and Agents To Own Units or Other
          Property and To Engage in Other Business........................ 22

         ARTICLE VIII
                            PROTECTION OF PERSONS DEALING WITH THE TRUSTEES

8.1.  Action by Trustees.................................................... 23
8.2.      Delegation...................................................... 23
8.3.  Reliance on Statement by Trustees..................................... 24


                                              ARTICLE IX
                                       COMPENSATION OF TRUSTEES

9.1.  Amount of Compensation............................................... 24
9.2.  Dates of Payment...................................................... 24
9.3.  Expenses............................................................ 24

         ARTICLE X
                                    TRUSTEES AND SUCCESSOR TRUSTEES

10.1.  Number and Qualification of Trustees................................. 25
10.2.  Resignation and Removal............................................ 25
10.3.  Appointment of Successor............................................ 26
10.4.  Acceptance of Appointment by Successor
           Trustee.......................................................... 26
10.5.  Bonds................................................................ 26



         ARTICLE XI
                                     CONCERNING THE BENEFICIARIES

11.1.  Evidence of Action by Beneficiaries.................................. 27
11.2.  Limitation on Suits by Beneficiaries............................... 27
11.3.  Requirement of Undertaking.......................................... 28

         ARTICLE XII
                                       MEETING OF BENEFICIARIES

12.1.  Purpose of Meetings............................................... 28
12.2.  Meeting Called by Trustees.......................................... 28
12.3.  Meeting Called on Request of Beneficiaries.......................... 29
12.4.  Persons Entitled to Vote at Meeting of
           Beneficiaries............................................... 29
12.5.  Quorum and Vote Required........................................ 29
12.6.  Adjournment of Meeting............................................. 29
12.7.  Conduct of Meetings............................................. 29
12.8.  Record of Meeting................................................. 30

         ARTICLE XIII
                                              AMENDMENTS

13.1.  Consent of Trustees and Beneficiaries................................ 30
13.2.  Notice and Effect of Amendment....................................... 31

                                              ARTICLE XIV
                                       MISCELLANEOUS PROVISIONS

14.1.  Filing Documents..................................................... 32
14.2.  Intention of Parties to Establish Trust........................... 32
14.3.  Beneficiaries Have No Rights or Privileges
           as Shareholders of MicroCap..................................... 32
14.4.  Laws as to Construction.............................................. 32
14.5.  Severability........................................................ 32
14.6.  Notices............................................................ 33
14.7.  Counterparts......................................................... 33
14.8.  Binding......................................................... 34


===============================================================================

============================================================================
                                                  31



                                      LIQUIDATING TRUST AGREEMENT


                  AGREEMENT AND  DECLARATION  OF TRUST,  dated as of January 28,
1997, by and between The MicroCap Fund, Inc., a Maryland  corporation  ("Fund"),
and  Raymond S.  Troubh,  as  trustee  (the  "Trustee,"  and  together  with any
additional trustees appointed hereunder, the "Trustees").

                  WHEREAS,  Fund's  Board of  Directors  and  shareholders  have
adopted a Plan of Liquidation and Dissolution (the "Plan");

                  WHEREAS,  Fund's Board of Directors  anticipates that Fund may
not be able to fully wind up all of its affairs  prior to the date by which Fund
must  dissolve,   and  therefore  have  made  specific   arrangements  for  such
contingency in the Plan;

         WHEREAS,   the  Plan,   among  other  things,   (i)  provides  for  the
establishment of a liquidating trust pursuant to the terms and conditions hereof
(the  "Trust") and the  establishment  of one or more escrow,  reserve and other
accounts (collectively, the "Reserve Funds"), (ii) provides the methods by which
the Trustee  was  selected  to serve as agent of the  Beneficiaries  (as defined
below) and trustee of the Trust,  (iii)  authorizes  and directs  Fund to grant,
assign  and  convey  the  Retained  Assets  to the  Trustee  as  agent  for  the
Beneficiaries  (as  defined  below)  all  assets  of  Fund  not  distributed  to
shareholders  in  cancellation  of the interest of the  Shareholders in Fund and
(iv)  authorizes  and  directs the Trustee to hold and reduce to cash for and on
behalf  of, and  distribute  to,  the  Beneficiaries  the assets of the Trust in
accordance with the terms and conditions hereof.

          NOW, THEREFORE,  in consideration of the premises,  and subject to the
terms and provisions herein, effective as of the close of business on the Record
Date,  Fund hereby  grants,  releases,  assigns,  conveys and delivers  unto the
Trustee for the benefit of the beneficiaries of the Trust (the "Beneficiaries"),
all of  Fund's  right,  title  and  interest  in and to all  assets  of Fund not
distributed  to  shareholders  as of the Record  Date for the uses and  purposes
stated herein, and the Trustee hereby accepts such assets and such Trust:


                                      ARTICLE I

                                         NAME AND DEFINITIONS

    .1.  NameI.1.  Name.  This trust shall be known as the MicroCap Liquidating
Trust.

I.2.  Certain Terms DefinedI.2.  Certain Terms Defined.  For all purposes of 
this instrument, unless the context otherwise requires:

                           (a) Affiliated  Person shall mean a Person (i) who in
         his individual  capacity is a director,  trustee,  officer,  partner or
         employee of the Manager or of a Person who  controls,  is controlled by
         or is under common  control with the Manager or (ii) who  controls,  is
         controlled by or is under common control with the Manager.

                           (b)  Affiliated  Trustee shall mean a Trustee (i) who
         in his individual capacity is a director,  trustee, officer, partner or
         employee of the Manager or of a Person who  controls,  is controlled by
         or is under common  control with the Manager or (ii) who  controls,  is
         controlled by or is under common control with the Manager.

                           (c)   Agreement   shall  mean  this   instrument   as
         originally  executed or as it may from time to time be amended pursuant
         to the terms hereof.

                           (d) Beneficial Interest shall mean each Beneficiary's
         proportionate  share of the Trust Assets  initially  determined  by the
         ratio of the number of Shares  held by the Initial  Beneficiary  on the
         close of business  on the Record  Date over the total  number of Shares
         issued  and  outstanding  on  such  Record  Date  and  thereafter  each
         Beneficiaries' proportional beneficial interest in the Trust.

             (e)      Initial Beneficiary shall mean each of the Shareholders.

                           (f)  Manager  shall mean such  Person or Persons  who
         have been  employed by, or who have  contracted  with,  the Trustees to
         assist in the management of the Trust.

                           (g) Person shall mean an individual, a corporation, a
         partnership, an association, a joint stock company, a limited liability
         company, a trust, a joint venture, any unincorporated organization,  or
         a government or political subdivision thereof.

                           (h) Record  Date shall mean the date  selected by the
         Board of Directors of Fund for  determination  of the  shareholders  of
         Fund entitled to become Beneficiaries,  which shall also be the date on
         which  Fund  conveys  to the  Trust  all  of the  assets  of  Fund  not
         previously distributed to shareholders of Fund.

                           (i) Shares shall mean the shares of Common Stock, par
         value $.01 per share,  of Fund,  and the shares of Series A Convertible
         Preferred  Stock,  par value  $.01 per  share,  with each share of such
         preferred  stock being  treated  hereunder as being  equivalent to 1.25
         shares of Common Stock.
                  (j)      Shareholders shall mean the holders of record of the
         outstanding Shares of Fund at the close of business on the Record Date.

            (k)      Trust shall mean the Trust created by this Agreement.

                           (l) Trust  Assets  shall mean all the  property  held
         from time to time by the Trustees under this Agreement, which initially
         shall  consist of the assets  granted,  assigned  and  conveyed  to the
         Trustee  by  Fund  pursuant  to  the  Plan,  and,  in  addition,  shall
         thereafter include all dividends,  rents,  royalties,  income, proceeds
         and other receipts of, from, or  attributable to any assets held by the
         Trust,  less  any of the  foregoing  utilized  by the  Trustees  to pay
         expenses of the Trust, satisfy liabilities of Fund or the Trust or make
         distributions to the Beneficiaries.

                           (m)  Trustees  shall mean the original  Trustee,  any
         Trustees   appointed   hereunder  after  the  date  hereof,  and  their
         successors.



<PAGE>


ARTICLE II                                    ARTICLE II

                                          NATURE OF TRANSFER

                  II.1.  Purpose of TrustII.1.  Purpose of Trust.

                  (a) The Trust is organized  for the sole purpose of winding up
Fund's affairs with no objective to continue or engage in the conduct of a trade
or business.

                  (b) As Fund is required to  liquidate  and  dissolve  prior to
fully winding up its affairs,  including, but not limited to, its payment of any
unsatisfied   debts,   claims,   liabilities,   commitments,   suits  and  other
obligations,  whether  contingent or fixed,  arising from any source  whatsoever
(the  "Liabilities"),   without  any  established   procedure  to  satisfy  such
Liabilities,  Fund's Board of Directors and Shareholders each approved the Plan,
which  calls for the  establishment  of the Trust,  and sets forth the manner in
which the Trustees are selected,  for the purpose of providing a procedure which
will enable Fund to dissolve in a timely  manner,  and wind up its  affairs,  by
assigning and conveying to the Trustees  pursuant to the terms contained  herein
all  assets of Fund not  previously  distributed  to  Shareholders.  The  assets
granted,  assigned and conveyed to the Trustees  will be held in the Trust,  and
the Trustees will: (i) further  liquidate the Trust Assets if necessary to carry
out the purpose of the Trust and  facilitate  distribution  of the Trust Assets;
(ii) allocate,  protect, conserve and manage the Trust Assets in accordance with
the terms  and  conditions  hereof;  (iii)  complete  the  winding  up of Fund's
affairs;  (iv) act on behalf of the Beneficiaries and in the capacity of Fund in
connection  with any matters and (v)  distribute  the Trust Assets in accordance
with the terms and conditions hereof.

                  (c)  It  is  intended  that  the  granting,   assignment   and
conveyance of the initial Trust Assets by Fund to the Trustees  pursuant  hereto
shall be treated for federal and state  income tax purposes as if Fund made such
distributions  directly to the  Shareholders.  It is further  intended  that for
federal,  state and local  income tax  purposes  the Trust shall be treated as a
liquidating  trust  under  Treasury  Regulation  Section  301.7701-4(d)  and any
analogous  provision  of state  or local  law,  and the  Beneficiaries  shall be
treated  as the  owners  of their  respective  share of the  Trust  pursuant  to
Sections 671 through 679 of the Internal  Revenue Code of 1986,  as amended (the
"Code") and any analogous  provision of state or local law and shall be taxed on
their  respective  share of the Trust's taxable income  (including both ordinary
income and capital gains)  pursuant to Section 671 of the Code and any analogous
provision  of  state or local  law.  The  Trustees  shall  file all tax  returns
required to be filed with any governmental agency consistent with this position,
including,  but not limited to, any returns  required of grantor trusts pursuant
to Section  1.671-4(a) of the income tax regulations under the Code (the "Income
Tax Regulations").

                  II.2. Prohibited II.2. Prohibited Activities.  The Trust shall
not continue or engage in the conduct of any trade or business, and the Trustees
are expressly prohibited from, and shall have no power or authority to, continue
or engage in the  conduct of any trade or business on behalf of the Trust or the
Beneficiaries,  and all of the terms and  conditions  hereof  shall be construed
accordingly.

 II.3.  No Reversion to FundII.3.  No Reversion to Fund.  In no event shall any
part of the Trust Assets revert to or be distributed to Fund.

                  II.4.  Instruments  of Further  AssuranceII.4.  Instruments of
Further Assurance. After the dissolution of Fund, such Persons as shall have the
right  and power to so act,  will,  upon  reasonable  request  of the  Trustees,
execute,  acknowledge,  and deliver such further instruments and do such further
acts as may be necessary or proper to carry out effectively the purposes of this
Agreement, to confirm or effectuate the transfer to the Trustees of any property
intended to be covered hereby, and to vest in the Trustees, their successors and
assigns, the estate, powers, instruments or funds in trust hereunder.

                  II.5. Payment of LiabilitiesII.5.  Payment of Liabilities. The
Trustees hereby assume all Liabilities. Should any Liability be asserted against
the  Trustees  as the  transferees  of the  Trust  Assets  or as a result of the
assumption made in this  paragraph,  the Trustees may use such part of the Trust
Assets as may be  necessary  in  contesting  any such  Liability  or in  payment
thereof,  but in no event shall the  Trustees,  Beneficiaries  or  employees  or
agents of the Trust be personally liable, nor shall resort be had to the private
property of such  Persons,  in the event the Trust Assets are not  sufficient to
satisfy the Liabilities of the Trust.

                  II.6. Incidents of OwnershipII.6.  Incidents of Ownership. The
Shareholders  shall be the Initial  Beneficiaries  of the Trust  created by this
Agreement and the Trustees shall retain only such  incidents of legal  ownership
as are necessary to undertake the actions and transactions authorized herein.

                  II.7.  Notice to  Unlocated  Shareholders.  If the Trust holds
Trust  Assets for  unlocated  Shareholders,  due  notice  shall be given to such
Shareholders   in   accordance   with  local   law.II.7.   Notice  to  Unlocated
Shareholders.  If the Trust holds Trust Assets for unlocated  Shareholders,  due
notice shall be given to such Shareholders in accordance with local law.



                                              ARTICLE III

                                             BENEFICIARIES

                  III.1.  Beneficial InterestsIII.1.  Beneficial Interests.

                  (a) The Initial Beneficial Interest of each former Shareholder
as a Beneficiary hereof shall be determined by the Trustees in accordance with a
certified  copy of Fund's  shareholder  list as of the  Record  Date.  Fund will
deliver such a certified copy of its  shareholder  list to the Trustees within a
reasonable time after such date. For ease of administration,  the Trustees shall
express the Beneficial Interest of each Beneficiary in terms of units ("Units").
Each record  owner of shares of Common Stock of Fund at the Record Date shall be
entitled to receive one Unit in  cancellation of each such share and each record
owner of shares of  preferred  stock of Fund shall be entitled  to receive  1.25
Units in cancellation of each such share.

                  (b) The  certificates  representing  Shares  will be deemed to
evidence the number of Units in the Trust owned by each  Beneficiary,  provided,
however,  that upon exchange or transfer of such certificates,  the certificates
shall be  marked  with an  appropriate  legend,  or new  certificates  in a form
approved by the Trustees  shall be issued and shall evidence the number of Units
owned.

                  (c) If any conflicting  claims or demands are made or asserted
with  respect  to  the  ownership  of  any  Units,  or if  there  should  be any
disagreement  between the  transferees,  assignees,  heirs,  representatives  or
legatees succeeding to all or part of the interest of any Beneficiary  resulting
in adverse claims or demands being made in connection with such Units,  then, in
any of such events, the Trustees shall be entitled,  at their sole election,  to
refuse to comply with any such  conflicting  claims or demands.  In so refusing,
the Trustees may elect to make no payment or  distribution  with respect to such
Units, or to make such payment to a court of competent jurisdiction or an escrow
agent, and in so doing the Trustees shall not be or become liable to any of such
parties  for their  failure or refusal  to comply  with any of such  conflicting
claims or demands,  nor shall the  Trustees be liable for  interest on any funds
which it may so withhold.  The Trustees  shall be entitled to refrain and refuse
to  act  until  either  (i)  the  rights  of the  adverse  claimants  have  been
adjudicated by a final judgment of a court of competent  jurisdiction,  (ii) all
differences  have been adjusted by valid written  agreement  between all of such
parties, and the Trustees shall have been furnished with an executed counterpart
of such agreement,  or (iii) there is furnished to the Trustees a surety bond or
other security satisfactory to the Trustees, as they shall deem appropriate,  to
fully indemnify them as between all conflicting claims or demands.

                  III.2. Rights of BeneficiariesIII.2.  Rights of Beneficiaries.
Each Beneficiary shall be entitled to participate in the rights and benefits due
to  a  Beneficiary   hereunder  according  to  his  Beneficial  Interest.   Each
Beneficiary shall take and hold the same subject to all the terms and provisions
of this Agreement.  The interest of the Beneficiary hereby is declared and shall
be in all  respects  personal  property  and  upon the  death  of an  individual
Beneficiary,  his  Beneficial  Interest  shall pass as personal  property to his
legal  representative  and such death  shall in no way  terminate  or affect the
validity of this  Agreement.  A  Beneficiary  shall have no title to,  right to,
possession  of,  management of, or control of, the Trust Assets except as herein
expressly provided. No widower, widow, heir, or devisee of any person who may be
a Beneficiary shall have any right of dower,  homestead,  or inheritance,  or of
partition,  or of any other  right,  statutory  or  otherwise,  in any  property
forming a part of the Trust  Assets but the whole title to all the Trust  Assets
shall be vested in the Trustees and the sole interest of the Beneficiaries shall
be the rights and benefits given to such Persons under the Agreement.

                  III.3. Transfer of Interests of  BeneficiariesIII.3.  Transfer
of Interests of Beneficiaries.  The Beneficial Interests will be registered with
the  Securities   and  Exchange   Commission  on  Form  8-B.  Once  the  Trust's
Registration  Statement on Form 8-B has been declared effective,  the Beneficial
Interest of a Beneficiary  may be  transferred,  in accordance  with  applicable
securities  laws,  either by the  Beneficiary in person or by a duly  authorized
agent or attorney,  or by the properly  appointed legal  representatives  of the
Beneficiary;  provided,  however,  that if the Trust  receives a ruling from the
Internal Revenue Service to the effect that  transferability by Beneficiaries of
their Beneficial Interests will adversely affect the Trust's  qualification as a
"liquidating  trust" for  purposes of the Code and Treasury  Regulation  Section
301.7701-4(d),  the Beneficial  Interest of a Beneficiary may not be transferred
either by the Beneficiary in person or by a duly  authorized  agent or attorney,
or by the properly appointed legal representatives of the Beneficiary, nor may a
Beneficiary have authority or power to sell, assign,  transfer,  encumber, or in
any other manner dispose of his Beneficial Interest; provided, however, that the
Beneficial  Interest  shall be assignable  or  transferable  by will,  intestate
succession,  or operation  of law and,  provided  further,  that the executor or
administrator  of the estate of a  Beneficiary  may  mortgage,  pledge,  grant a
security interest in, hypothecate or otherwise encumber, the Beneficial Interest
held by the estate of such  Beneficiary if necessary in order to borrow money to
pay estate, succession or inheritance taxes or the expenses of administering the
estate of the Beneficiary, upon written notice to the Trustees.

                  The Beneficial Interests of the Beneficiaries  hereunder shall
not be subject to attachment, execution,  sequestration or any order of a court,
nor shall  such  interests  be  subject to the  contracts,  debts,  obligations,
engagements or liabilities of any Beneficiary, but the interest of a Beneficiary
shall  be  paid  by the  Trustees  to the  Beneficiary  free  and  clear  of all
assignments,   attachments,   anticipations,  levies,  executions,  decrees  and
sequestrations  and shall  become  the  property  of the  Beneficiary  only when
actually received by such Beneficiary.

                  III.4.   Trustees   as    BeneficiariesIII.4.    Trustees   as
Beneficiaries.  Each Trustee,  either  individually  or in a  representative  or
fiduciary  capacity may be a Beneficiary  to the same extent as if he were not a
Trustee hereunder and have all the rights of a Beneficiary,  including,  without
limitation,  the right to vote and to receive distributions,  to the same extent
as if he were not a Trustee hereunder.



ARTICLE IV                                    ARTICLE IV

                                   DURATION AND TERMINATION OF TRUST

                  IV.1.  DurationIV.1.  Duration.  The  existence  of this Trust
shall  terminate  upon  the  earliest  of  (i) a  termination  required  by  the
applicable  laws of the  State  of New  York,  (ii) the  termination  due to the
distribution  of all the Trust  Assets as provided in Section  5.6, or (iii) the
expiration  of a period  of three  years  from the date of the  creation  of the
Trust;  provided,  however,  the Trustees,  in their discretion,  may extend the
existence  of this  Trust  to such  later  date as they may  designate,  if they
determine that an extension is reasonably necessary to pay or make provision for
then known  liabilities,  actual or contingent,  and provided further,  however,
that the Trust shall not in any event  terminate  pursuant to this clause  (iii)
prior to the date the Trustees are  permitted  to make a final  distribution  in
accordance with Section 5.6.

                  IV.2.  IV.2. Other  Obligations of Trustees upon  Termination.
Upon  distribution  of all the Trust Assets,  the Trustees shall provide for the
retention of the books,  records,  lists of holders of Units,  certificates  for
Shares and Units and files which shall have been  delivered to or created by the
Trustees. At the Trustees' discretion,  all of such records and documents may be
destroyed at any time after seven years from the  distribution  of all the Trust
Assets. Except as otherwise  specifically provided herein, upon the distribution
of all  the  Trust  Assets,  the  Trustees  shall  have  no  further  duties  or
obligations hereunder.



                                         ARTICLE VARTICLE V

                                    ADMINISTRATION OF TRUST ASSETS

                  V.1.  Disposition  of Trust V.1.  Disposition of Trust Assets.
The  Trustees  may,  at  such  times  as they  may  deem  appropriate,  collect,
liquidate,  reduce to cash, transfer, assign, or otherwise dispose of all or any
part of the Trust  Assets  as they deem  appropriate  at  public  auction  or at
private sale for cash,  securities  or other  property,  or upon credit  (either
secured or unsecured as the Trustees shall determine).

                  V.2.  Transactions with Related PersonsV.2.  Transactions with
Related Persons.  Notwithstanding  any other  provisions of this Agreement,  but
only to the extent that such transactions  have not been previously  approved by
the Shareholders as part of the Plan, the Trustees shall not knowingly, directly
or  indirectly,  sell or otherwise  transfer all or any part of the Trust Assets
to, or  contract  with,  (i) any  Trustee,  employee  or agent  (acting in their
individual  capacities)  of this Trust or (ii) any Person of which any  Trustee,
employee  or agent of this Trust is an  affiliate  by reason of being a trustee,
director,  officer, partner or direct or indirect beneficial owner of 5% or more
of the  outstanding  capital  stock,  shares or other  equity  interest  of such
Persons;  unless,  in each such  case,  after  disclosure  of such  interest  or
affiliation,  such transaction is approved by a majority of the Trustees who are
not  interested  in the  transaction  and  such  Trustees  determine  that  such
transaction  is on its terms fair and reasonable to the Trust and is in the best
interests  of the  Beneficiaries,  and in no event less  favorable to this Trust
than terms available for a comparable  transaction with unrelated  Persons.  The
Trustees are  entitled to rely in good faith on  certificates  of the  Trustees,
employees  and  agents of the  Trust  with  respect  to their  interests  in any
transaction.

                  V.3. V.3.  Restriction  on Trust  Assets.  The Trust shall not
receive  transfers of any assets  prohibited by Revenue  Procedure 82-58, as the
same may be amended, supplemented or modified including, but not limited to, any
listed stocks or securities, any readily-marketable assets, any operating assets
of a going  business,  any unlisted stock of a single issuer that  represents 80
percent  or  more  of the  stock  of  such  issuer  or any  general  or  limited
partnership interests.

                  V.4. Payment of Claims,  Expenses and LiabilitiesV.4.  Payment
of Claims,  Expenses  and  Liabilities.  The  Trustees  shall pay from the Trust
Assets all claims, expenses, charges,  liabilities, and obligations of the Trust
and all Liabilities and obligations which the Trustees  specifically  assume and
agree to pay pursuant to this Agreement and such  transferee  liabilities  which
the  Trustees  may be  obligated  to pay as  transferees  of the  Trust  Assets,
including  among the  foregoing,  and without  limiting  the  generality  of the
foregoing,  interest, penalties, taxes, assessments, and public charges of every
kind and nature and the costs,  charges,  and expenses connected with or growing
out of the execution or administration of this Trust and such other payments and
disbursements as are provided in this Agreement or which may be determined to be
a proper charge against the Trust Assets by the Trustees.

                  V.5. Interim DistributionsV.5.  Interim Distributions. At such
times as may be determined by them, the Trustees shall  distribute,  or cause to
be distributed, to the Beneficiaries,  in proportion to the number of Units held
by each  Beneficiary,  such cash or other  property  comprising a portion of the
Trust  Assets as the  Trustees  may in their sole  discretion  determine  may be
distributed  without  detriment to the  conservation and protection of the Trust
Assets;  provided,  however, that the Trustees shall distribute,  or cause to be
distributed,  at least annually to the  Beneficiaries any proceeds from the sale
of Trust Assets in excess of a reasonable amount (as determined by the Trustees)
to satisfy the claims, expenses and liabilities described in Section 5.4.

                  V.6.  Final  DistributionV.6.   Final  Distribution.   If  the
Trustees determine that the Liabilities and all other claims, expenses, charges,
liabilities and obligations of the Trust have been paid or discharged, or if the
existence  of the Trust shall  terminate  pursuant to Section  4.1, the Trustees
shall, as expeditiously as is consistent with the conservation and protection of
the Trust Assets, distribute the Trust Assets to the Beneficiaries in proportion
to the number of Units held by each Beneficiary.  The Trustees shall hold in the
Trust and thereafter make disposition of all liquidating distributions and other
payments due any  Beneficiaries  who have not been located,  in accordance  with
Maryland law, subject to applicable  state laws regarding  escheat and abandoned
property.

                  V.7.  Reports  to  Beneficiaries  and  OthersV.7.  Reports  to
Beneficiaries  and Others.  As soon as practicable after the end of each taxable
year of the Trust and after  termination of the Trust, the Trustees shall submit
a written  report and  account to the  Beneficiaries  showing (i) the assets and
liabilities of the Trust at the end of such taxable year or upon termination and
the receipts and  disbursements of the Trustees for such taxable year or period,
certified by an independent certified public accountant, (ii) any changes in the
Trust Assets which they have not previously reported, and (iii) any action taken
by the Trustees in the  performance of their duties under this  Agreement  which
they have not  previously  reported  and  which,  in their  opinion,  materially
affects the Trust  Assets.  The  Trustees  may submit  similar  reports for such
interim  periods  during the taxable  year as they deem  advisable  or as may be
required by the  Securities  and  Exchange  Commission.  The taxable year of the
Trust  shall  end on  December  31 of each  year  unless  the  Trustees  deem it
advisable to establish  some other date as the date on which the taxable year of
the Trust shall end.

                  V.8.  Federal  Income Tax  InformationV.8.  Federal Income Tax
Information.  As soon as  practicable  after the close of each taxable year, the
Trustees  shall mail to each  Person who was a  Beneficiary  at the close of the
year,  a  statement  showing  on a unit  basis  the  dates  and  amounts  of all
distributions  made by the Trustees,  the Trust Assets disposed of by the Trust,
if any, income earned on Trust Assets,  if any, and such other information as is
reasonably  available to the Trustees  which may be helpful in  determining  the
amount of gross income  attributable to the Trust that such  Beneficiary  should
include in such Person's  Federal  income tax return for the preceding  year. In
addition,  after  receipt of a request  in good  faith,  or in their  discretion
without  such  request or if required by  applicable  law,  the  Trustees  shall
furnish  to any  Person  who has  been a  Beneficiary  at any  time  during  the
preceding year a statement  containing such further information as is reasonably
available to the Trustees  which shall be helpful in  determining  the amount of
taxable income which such Person should include in such Person's  Federal income
tax return.

                  V.9.     Employment of Manager V.9.Employment of Manager

                  (a) The Trustees shall be responsible for the general policies
of the Trust and for the  general  supervision  of the  activities  of the Trust
conducted by all agents, employees,  advisors or managers of the Trust. However,
the  Trustees  are not and shall  not be  required  personally  to  conduct  the
activities of the Trust,  and consistent with their ultimate  responsibility  as
stated above,  the Trustees shall have the power to appoint,  employ or contract
with  any  Person  or  Persons  (including  one or  more  of  themselves  or any
corporation,  partnership,  or  trust  in  which  one or  more  of  them  may be
directors,  officers,  shareholders,  partners or  trustees) as the Trustees may
deem necessary or proper for the transaction of the activities of the Trust. The
Trustees may therefore  employ or contract  with such Person or Persons  (herein
referred to as the  "Manager")  and may grant or delegate such  authority to the
Manager as the Trustees may in their sole discretion deem necessary or desirable
to carry out the purpose of the Trust without  regard to whether such  authority
is normally granted or delegated by trustees.

                  The Trustees  shall have the power to determine  the terms and
compensation  of the  Manager or any other  Person  whom they may employ or with
whom they may contract,  provided,  however, that any determination to employ or
contract  with any Trustee or other  Person such that a Trustee or other  Person
would be an Affiliated  Trustee or an  Affiliated  Person shall be valid only if
made, approved or ratified after disclosure of such interests by the affirmative
vote or written  consent  of a  majority  of the  non-Affiliated  Trustees.  The
Trustees may exercise broad discretion in allowing the Manager to administer and
regulate the operations of the Trust,  to act as agent for the Trust, to execute
documents  on behalf of the  Trustees,  and to make  executive  decisions  which
conform to general policies and general principles previously established by the
Trustees.

                  (b) The  Manager or other  Persons  shall not be  required  to
administer  the  Trust as its sole and  exclusive  function  and may have  other
business  interests and may engage in other activities similar or in addition to
those  relating to the Trust,  including  the rendering of advice or services of
any  kind to  investors  or any  other  Persons  and  the  management  of  other
investments.



ARTICLE VI                                    ARTICLE VI

                               POWERS OF AND LIMITATIONS ON THE TRUSTEES

                  VI.1.  Limitations on  TrusteesVI.1.  Limitations on Trustees.
The  Trustees  shall not at any time,  on behalf of the Trust or  Beneficiaries,
enter into or engage in any trade or  business,  and no part of the Trust Assets
shall be used or disposed  of by the  Trustees  in  furtherance  of any trade or
business.  The Trustees shall be restricted to the holding and collection of the
Trust Assets and the payment and distribution thereof for the purposes set forth
in this Agreement and to the conservation and protection of the Trust Assets and
the administration  thereof in accordance with the provisions of this Agreement.
In no event shall the Trustees take any action which would jeopardize the status
of the Trust as a "liquidating trust" for federal income tax purposes within the
meaning of Treasury  Regulation  Section  301.7701-4(d).  This limitation  shall
apply  regardless of whether the conduct of any such trade or business is deemed
by the Trustees to be necessary or proper for the conservation and protection of
the Trust Assets.  The Trustees  shall not invest any of the funds held as Trust
Assets,  except that the  Trustees may invest any portion of the Trust Assets in
(i) direct  obligations  of the United States of America or  obligations  of any
agency or instrumentality  thereof which mature not later than one year from the
date of  acquisition  thereof;  (ii) money  market  deposit  accounts,  checking
accounts,  savings accounts,  or certificates of deposit,  or other time deposit
accounts  which  mature  not later  than one year  from the date of  acquisition
thereof which are issued by a commercial bank or savings  institution  organized
under the laws of the United  States of America or any state  thereof;  or (iii)
any other  investments which may be determined by the Trustees to be permissible
under  Revenue  Procedure  82-58,  as the same may be amended,  supplemented  or
modified.

                  VI.2.  Specific  Powers of  TrusteesVI.2.  Specific  Powers of
Trustees.  Subject to the provisions of Section 6.1, the Trustees shall have the
following  specific powers in addition to any powers  conferred upon them by any
other Section or provision of this  Agreement or any statutory laws of the State
of New York;  provided,  however,  that the enumeration of the following  powers
shall not be considered in any way to limit or control the power of the Trustees
to act as  specifically  authorized  by any other  Section or  provision of this
Agreement  and to act in such a manner as the  Trustees  may deem  necessary  or
appropriate  to  conserve  and  protect  the  Trust  Assets  or to confer on the
Beneficiaries the benefits intended to be conferred upon them by this Agreement:

                  (a) To determine the nature and amount of the consideration to
be received  with respect to the sale or other  disposition  of, or the grant of
interests in, the Trust Assets.

                  (b) To collect,  liquidate or otherwise  convert into cash, or
such other property as they deem appropriate, all property, assets and rights in
the Trust Assets, and to pay, discharge and satisfy all other claims,  expenses,
charges, Liabilities, and obligations existing with respect to the Trust Assets,
the Trust or the Trustees.

                  (c) To elect, appoint, engage, retain or employ any Persons as
agents,  representatives,   employees,  or  independent  contractors  (including
without  limitation,   investment   advisors,   accountants,   transfer  agents,
attorneys-at-law,  managers,  appraisers,  brokers, or otherwise) in one or more
capacities,  and to pay  compensation  from the Trust  Assets for services in as
many capacities as such Person may be so elected,  appointed,  engaged, retained
or employed,  to prescribe the titles,  powers and duties,  terms of service and
other terms and conditions of the election, appointment,  engagement,  retention
or employment of such Persons and,  except as prohibited by law, to delegate any
of the powers and duties of the  Trustees to any one or more  Trustees,  agents,
representatives, employers, independent contractors or other Persons.

                  (d) To retain and set aside such funds out of the Trust Assets
as the  Trustees  shall deem  necessary  or expedient to pay, or provide for the
payment of (i) unpaid claims, expenses, charges, Liabilities, and obligations of
the Trust or Fund, (ii)  contingencies,  and (iii) the expenses of administering
the Trust Assets.

                  (e)  To  do  and  perform  any  and  all  acts   necessary  or
appropriate for the conservation  and protection of the Trust Assets,  including
acts or things  necessary or appropriate to maintain assets held by the Trustees
pending  sale or  other  disposition  thereof  or  distribution  thereof  to the
Beneficiaries.

                  (f) To hold legal  title to  property of the Trust in the name
of the  Trust,  or in the name of one or more of the  Trustees,  or of any other
Person, without disclosure of the interest of the Trust therein.

                  (g) To cause any  investments  of any part of the Trust Assets
to be  registered  and held in the name of any one or more of their  names or in
the names of a nominee or nominees  without  increase  or decrease of  liability
with respect thereto.

                  (h) To institute or defend actions or declaratory judgments or
other actions,  arbitrations or mediations and to take such other action, in the
name of the Trust or Fund or as  otherwise  required,  as the  Trustees may deem
necessary or desirable to enforce any instruments, contracts, agreements, causes
of action or rights relating to or forming a part of the Trust Assets.

                  (i) To determine  conclusively  from time to time the value of
and to revalue the  securities  and other  property of the Trust,  in accordance
with independent appraisals or other information as they deem satisfactory.

                  (j) To cancel, terminate, or amend any instruments, contracts,
agreements, obligations or causes of action relating to or forming a part of the
Trust Assets, and to execute new instruments, contracts, agreements, obligations
or  causes  of action  notwithstanding  that the terms of any such  instruments,
contracts,  agreements,  obligations  or causes of action may extend  beyond the
terms of this Trust, provided that no such new instrument,  contract, agreement,
obligation  or cause of  action  shall  permit  the  Trustees  to  engage in any
activity prohibited by Section 6.1.

                  (k)  To  vote  by  proxy  or   otherwise   on  behalf  of  the
Beneficiaries  and with full power of  substitution  all shares of stock and all
securities held by the Trustees hereunder and to exercise every power, election,
discretion,  option and  subscription  right and give every  notice,  make every
demand,  and to do every act or thing in  respect  to any shares of stock or any
securities  held by the Trustees  which the  Trustees  might or could do if they
were the absolute owners thereof.

                  (l)  To   undertake   or   join   in  any   merger,   plan  of
reorganization,  consolidation,  liquidation, dissolution, readjustment or other
transaction  of  any  corporation,  any  of  whose  shares  of  stock  or  other
securities,  obligations, or properties may at any time constitute a part of the
Trust Assets, and to accept the substituted shares of stock, bonds,  securities,
obligations  and properties and to hold the same in trust in accordance with the
provisions hereof.

                  (m) In  connection  with  the  sale or  other  disposition  or
distribution  of any  securities  held  by the  Trustees,  to  comply  with  the
applicable  Federal  and state  securities  laws,  and to enter into  agreements
relating to sale or other disposition or distribution thereof.

                  (n) To authorize  transactions  between  corporations or other
entities whose  securities,  or other interests therein (either in the nature of
debt or equity) are held by the Trustees as part of the Trust Assets.

                  (o) To perform  any act  authorized,  permitted,  or  required
under any instrument,  contract, agreement, right, obligation or cause of action
relating  to or forming a part of the Trust  Assets  whether in the nature of an
approval,  consent,  demand or notice  thereunder or otherwise,  unless such act
would require the consent of the  Beneficiaries  in accordance  with the express
provisions of this Agreement.


<PAGE>


ARTICLE VII                                   ARTICLE VII

                                       CONCERNING THE TRUSTEES,
                                  BENEFICIARIES, EMPLOYEES AND AGENTS

                  VII.1.  GenerallyVII.1.  Generally.  The  Trustees  accept and
undertake to discharge the trust created by this  Agreement,  upon the terms and
conditions thereof on behalf of the  Beneficiaries.  The Trustees shall exercise
such of the rights and powers vested in them by this Agreement, and use the same
degree of care and skill in their  exercise as a prudent  man would  exercise or
use under the  circumstances in the conduct of his own affairs.  No provision of
this  Agreement  shall be construed to relieve the Trustees  from  liability for
their own negligent  action,  their own  negligent  failure to act, or their own
willful misconduct, except that:

                  (a) No Trustee shall be responsible  for the acts or omissions
of any other Trustee if done or omitted  without his knowledge or consent unless
it shall be proved that such Trustee was negligent in ascertaining the pertinent
facts, and no successor  Trustee shall be in any way responsible for the acts or
omissions  of any  Trustees  in office  prior to the date on which he  becomes a
Trustee.

                  (b) No Trustee shall be liable except for the  performance  of
such duties and obligations as are specifically set forth in this Agreement, and
no implied  covenants or obligations  shall be read into this Agreement  against
the Trustees.

                  (c) In the  absence of bad faith on the part of the  Trustees,
the Trustees may  conclusively  rely, as to the truth of the  statements and the
correctness of the opinions expressed therein, upon any certificates or opinions
furnished to the Trustees and conforming to the  requirements of this Agreement;
but in the case of any such  certificates  or  opinions  which are  specifically
required to be furnished to the Trustees by any provision  hereof,  the Trustees
shall  be under a duty to  examine  the same to  determine  whether  or not they
conform to the requirements of this Agreement.

  (d)  No Trustee shall be liable for any error of judgment made in good faith.
  No Trustee shall be liable with respect to any action taken or omitted to be
taken by him in good faith in  accordance  with the  direction of  Beneficiaries
having an aggregate  Beneficial  Interest of more than 50% relating to the time,
method,  and place of conducting any proceeding for any remedy  available to the
Trustees,  or exercising  any trust or power  conferred  upon the Trustees under
this Agreement.

                  VII.2.  Reliance by TrusteesVII.2.  Reliance by Trustees. 
 Except as otherwise provided in Section 7.1:

                  (a) The  Trustees  may rely and shall be  protected  in acting
upon  any  resolution,  certificate,  statement,  instrument,  opinion,  report,
notice, request,  consent, order, or other paper or document believed by them to
be genuine and to have been signed or presented by the proper party or parties.

                  (b) The Trustees may consult with legal  counsel,  auditors or
other experts to be selected by them,  including firms of which a Trustee may be
a member,  and the advice or opinion of such counsel,  auditors or other experts
shall be full and complete  personal  protection to all Trustees,  employees and
agents of the Trust in respect of any action  taken or  suffered by them in good
faith and in reliance on, or in accordance with, such advice or opinion.

                  (c) Persons dealing with Trustees shall look only to the Trust
Assets to satisfy  any  liability  incurred  by the  Trustees  to such Person in
carrying out the terms of this Trust, and the Trustees shall have no personal or
individual obligation to satisfy any such liability.

                  (d)  As far as  practicable,  the  Trustees  shall  cause  any
written instrument creating an obligation of the Trust to include a reference to
this Agreement and to provide that neither the  Beneficiaries,  the Trustees nor
their  agents  shall be liable  thereunder  and that the other  parties  to such
instrument  shall look  solely to the Trust  Assets for the payment of any claim
thereunder or the performance thereof;  provided,  however, that the omission of
such  provision  from any such  instrument  shall not render the  Beneficiaries,
Trustees,  or their agents liable nor shall the Trustees be liable to anyone for
such omission.

                  VII.3.  Liability  to Third  PersonsVII.3.  Liability to Third
Persons.  No Beneficiary shall be subject to any personal liability  whatsoever,
in tort,  contract  or  otherwise,  to any Person in  connection  with the Trust
Assets or the affairs of this Trust;  and no Trustee,  employee or agent of this
Trust shall be subject to any personal liability  whatsoever,  in tort, contract
or otherwise,  to any Person in connection  with the Trust Assets or the affairs
of  this  Trust,   except  for  his  own  willful   misconduct,   knowingly  and
intentionally  committed  in bad faith;  and all such other  Persons  shall look
solely to the Trust Assets for  satisfaction  of claims of any nature arising in
connection  with the affairs of this Trust.  The Trustees  shall,  at all times,
maintain  insurance for the protection of the Trust Assets,  its  Beneficiaries,
Trustees,  employees  and  agents in such  amount  as the  Trustees  shall  deem
adequate  to  cover  all  foreseeable  liability  to  the  extent  available  at
reasonable rates.

                  VII.4.   RecitalsVII.4.   Recitals.   Any  written  instrument
creating an  obligation of this Trust shall be  conclusively  taken to have been
executed  or done by a  Trustee,  employee  or agent of this  Trust  only in his
capacity as Trustee under this Agreement or in his capacity as employee or agent
of the Trust.

                  VII.5. IndemnificationVII.5. Indemnification. Each Trustee and
employee of the Trust and each agent of the Trust and the  directors,  officers,
partners,   employees,   equity  owners  and  agents  of  such  agent  (each  an
"Indemnified  Person" and  collectively,  the  "Indemnified  Persons")  shall be
indemnified  out of the Trust  Assets  against  all  liabilities  and  expenses,
including  amounts paid in satisfaction of judgments,  in compromise or as fines
and penalties,  and counsel fees, reasonably incurred by the Indemnified Persons
in  connection  with the defense or  disposition  of any  action,  suit or other
proceeding by the Trust or any other Person, whether civil or criminal, in which
the Indemnified  Person may be involved or with which the Indemnified Person may
be  threatened  (i) in the case of any  Trustee or any  employee or agent of the
Trust, while in office or thereafter, by reason of his being or having been such
a Trustee,  employee or agent,  and (ii) in the case of any  director,  officer,
partner,  employee, equity owner or agent of any agent of the Trust by reason of
any such Person exercising or failing to exercise any right hereunder; provided,
however,   that  the   Indemnified   Person   shall  not  be  entitled  to  such
indemnification  in  respect of any  matter as to which the  Indemnified  Person
shall  have  been  adjudicated  to have  acted  in bad  faith  or  with  willful
misfeasance,  negligence,  or in reckless disregard of the Indemnified  Person's
duties; and provided,  further, however, that, as to any matter disposed of by a
compromise  payment by such  Indemnified  Person pursuant to a consent decree or
otherwise,  no indemnification either for said payment or for any other expenses
shall be provided unless the Trustees shall have received a written opinion from
independent counsel approved by the Trustees to the effect that if the foregoing
matters had been adjudicated,  such Indemnified Person would not have been found
to have  acted  in bad  faith or with  willful  misfeasance,  negligence,  or in
reckless  disregard of the Indemnified  Person's duties.  The rights accruing to
any Indemnified  Person under these provisions shall not exclude any other right
to which the Indemnified  Person may be lawfully  entitled;  provided,  however,
that no Indemnified  Person may satisfy any right of indemnity or  reimbursement
granted  herein or to which the  Indemnified  Person may be  otherwise  entitled
except out of the Trust Assets, and no Beneficiary shall be personally liable to
any  person  with  respect  to any  claim  for  indemnity  or  reimbursement  or
otherwise.   The  Trustees  may  make  advance   payments  in  connection   with
indemnification  under this Section,  provided that the Indemnified Person shall
have given a written undertaking to repay any amount advanced to the Indemnified
Person and to  reimburse  the Trust in the event it is  subsequently  determined
that  the  Indemnified  Person  is not  entitled  to such  indemnification.  The
Trustees may  purchase  such  insurance  as they feel,  in the exercise of their
discretion, adequately insures that each Indemnified Person shall be indemnified
against any such loss,  liability or damage pursuant to this Section. The rights
accruing  to any  Indemnified  Person by reason  of the  foregoing  shall not be
deemed to exclude any other right to which he may legally be entitled  nor shall
anything else contained  herein  restrict the right of the Trustees to indemnify
or  reimburse  such  Indemnified  Person  in any  proper  case even  though  not
specifically  provided for herein,  nor shall anything contained herein restrict
the right of any such Indemnified  Person to contribution  under applicable law.
Notwithstanding   anything   to  the   contrary  in  this   Paragraph   7.5,  no
indemnification  shall be provided in excess of that permitted by the Investment
Company  Act of 1940 (the "1940  Act") if the  provisions  of Section 17 thereof
apply.

                  VII.6. Rights of Trustees, Employees,  Independent Contractors
and Agents To Own Units or Other Property and To Engage in Other  BusinessVII.6.
Rights of Trustees,  Employees,  Independent Contractors and Agents To Own Units
or Other  Property  and To  Engage in Other  Business.  Any  Trustee,  employee,
independent  contractor or agent may acquire, own, hold and dispose of Units for
his  individual  account,  and may exercise all rights thereof and thereunder to
the same  extent and in the same  manner as if he were not a Trustee,  employee,
independent contractor or agent. Any Trustee,  employee,  independent contractor
or agent may, in his  personal  capacity  or in a capacity of trustee,  officer,
director,  shareholder,  partner,  member,  advisor,  employee  of any Person or
otherwise,  have business  interests  and holdings  similar to or in addition to
those relating to the Trust.  Subject to the provisions of Article V hereof, any
Trustee,  employee,  independent  contractor  or  agent  of the  Trust  may be a
trustee, officer, director,  shareholder,  partner, member, advisor, employee or
independent  contractor of, or otherwise have a direct or indirect  interest in,
any Person who may be engaged to render advice or services to the Trust, and may
receive  compensation  from such  Person  as well as  compensation  as  Trustee,
employee,  independent contractor or agent or otherwise hereunder. None of these
activities  shall be deemed to conflict  with his duties as  Trustee,  employee,
independent contractor or agent.



<PAGE>



ARTICLE VIII                                 ARTICLE VIII

                            PROTECTION OF PERSONS DEALING WITH THE TRUSTEES

                  VIII.1.  Action by  TrusteesVIII.1.  Action by  Trustees.  All
action  required or permitted to be taken by the Trustees,  in their capacity as
Trustees,  shall be taken (i) at a meeting at which a quorum is present,  having
been  duly  called  by one or more of the  Trustees  on at least 24 hours  prior
written  or  telephonic  notice to all of the  Trustees  then  serving,  or (ii)
without a meeting, by a written vote, resolution, or other writing signed by all
the Trustees then  serving.  Notice of a meeting may be waived in writing by any
Trustee  either  before or after such  meeting and the  attendance  of a Trustee
shall  constitute  a waiver  of notice of such  meeting  except  where a Trustee
attends a meeting for the express purpose of objecting to the transaction of any
business  on the  ground  that the  meeting  has not  been  lawfully  called  or
convened.  All or any one or more Trustees may participate in the meeting of the
Trustees by means of conference telephone or similar communications equipment by
means of which all persons  participating in the meeting can hear each other and
participation in a meeting pursuant to which such  communications  are used by a
Trustee shall constitute  presence in person at such meeting.  Except where this
Agreement  otherwise  provides,  all action taken at such a meeting  shall be by
vote or  resolution  of a majority  of such of the  Trustees  as are present and
shall have the same force and effect as if taken by all the Trustees. A majority
of the Trustees then serving shall constitute a quorum.  Any action taken by the
Trustees  pursuant  to this  Section 8.1 may be  implemented  by any one Trustee
unless otherwise specified by the Trustees authorizing or approving such action.
Such implementation may include, without limitation,  the execution and delivery
of  documents.  Without  limiting any of the  foregoing of this Article VIII and
subject to the approval of the Trustees as herein provided,  any one Trustee may
hold title to, or an interest  in, any and all of the Trust  Assets,  for and on
behalf of the Trust and the Trustees.

                  VIII.2.  DelegationVIII.2.  Delegation.  An individual Trustee
may, at any time and from time to time, by an instrument in writing delegate any
or all of his rights, powers, duties,  authority and privileges,  whether or not
discretionary, to any other Trustee for such period or periods of time as may be
specified  in  such  written  instrument;   provided,  however,  that  any  such
instrument  shall be  revocable  at any time and that any Trustee who is granted
any discretionary  power hereunder may not delegate such discretionary  power to
any Trustee who is not granted such discretionary power.

                  VIII.3.  Reliance on Statement by TrusteesVIII.3.  Reliance on
Statement by  Trustees.  Any Person  dealing  with the  Trustees  shall be fully
protected in relying upon the Trustees' certificate signed by any one or more of
the Trustees that they have  authority to take any action under this Trust.  Any
Person  dealing with the Trustees  shall be fully  protected in relying upon the
Trustees'  certificate  setting  forth the facts  concerning  the calling of any
meeting of the Trustees or the Beneficiaries,  the giving of notice thereof, and
the action taken at such meeting,  including the aggregate  number of Units held
by the Beneficiaries taking such action.



IX                                            ARTICLE IX

                                       COMPENSATION OF TRUSTEES

                  IX.1. Amount of CompensationIX.1.  Amount of Compensation.  In
lieu of  commissions  or  other  compensation  fixed by law for  trustees,  each
Trustee shall receive as  compensation  for services as Trustee  hereunder,  (i)
$500 per month or portion  thereof  during  which such Person  serves as Trustee
plus $200 per hour spent on Trust matters or (ii) such greater  compensation  as
shall be  determined by the Board of Directors of Fund at their final meeting or
as may subsequently be approved by Beneficiaries  having an aggregate Beneficial
Interest of more than 50%.

                  IX.2.  Dates of PaymentIX.2.  Dates of Payment.  The 
compensation payable to each Trustee pursuant to the provisions of Section 9.1 
shall be paid monthly or at such other times as
the Trustees may determine.

X.3.  ExpensesIX.3.  Expenses.  Each Trustee shall be reimbursed from the Trust
Assets for all expenses reasonably incurred by him in the performance of his 
duties in accordance with this Agreement.


<PAGE>


ARTICLE X                                      ARTICLE X

                                    TRUSTEES AND SUCCESSOR TRUSTEES

                  X.1.  Number  and  Qualification  of  TrusteesX.1.  Number and
Qualification of Trustees. Subject to the provisions of Section 10.3 relating to
the period  pending the  appointment of a successor  Trustee,  there shall be no
fewer than one nor more than five Trustees of this Trust,  each of whom shall be
a citizen and resident of or a corporation which is incorporated  under the laws
of a state of the United States and, if a corporation, it shall be authorized to
act as a corporate fiduciary under the laws of the State of New York and each of
whom shall not have been at anytime prior to May 8, 1996 an "interested  person"
(as such  term is used in the 1940  Act) with  respect  to Fund or  Commonwealth
Associates (a  partnership  which  sponsored  Fund and acted as  underwriter  of
Fund's initial public offering) as if each of Fund and  Commonwealth  Associates
were an investment  company registered under the 1940 Act. Within the limits set
forth in this Section 10.1, the number of Trustees may be increased or decreased
from time to time by the Trustees.

                  If any corporate  Trustee shall ever change its name, or shall
reorganize or reincorporate, or shall merge with or into or consolidate with any
other bank or trust  company,  such  corporate  Trustee  shall be deemed to be a
continuing entity and shall continue to act as a Trustee hereunder with the same
liabilities,  duties, powers,  titles,  discretions and privileges as are herein
specified for a Trustee.

                  X.2. Resignation and RemovalX.2.  Resignation and Removal. Any
Trustee may resign and be  discharged  from the Trust  hereby  created by giving
written notice thereof to the remaining  Trustee or Trustees and by mailing such
notice to the Beneficiaries at their respective  addresses as they appear in the
records of the  Trustees.  Such  resignation  shall become  effective on the day
specified in such notice or upon the appointment of such Trustee's successor and
such  successor's  acceptance  of such  appointment,  whichever is earlier.  Any
Trustee  may be removed at any time,  with or without  cause,  by  Beneficiaries
having an aggregate  Beneficial Interest of at least 75% of the total Beneficial
Interest.

                  X.3.  Appointment of  SuccessorX.3.  Appointment of Successor.
Should  at any  time a  Trustee  resign  or be  removed,  die,  become  mentally
incompetent or incapable of action (as determined by a majority of the remaining
Trustees in their sole  discretion),  or be adjudged a bankrupt or insolvent,  a
vacancy  shall be deemed  to exist and a  successor  shall be  appointed  by the
remaining Trustees. If and only if such a vacancy is not filled by the remaining
Trustees within 60 days, the Beneficiaries  may, pursuant to Article XII hereof,
call a meeting  to  appoint  a  successor  Trustee  by  Beneficiaries  holding a
majority of the  Beneficial  Interest  represented  at the meeting.  Pending the
appointment of a successor Trustee, the remaining Trustees then serving may take
any action in the manner set forth in Section 8.1.

                  X.4.  Acceptance  of  Appointment  by  Successor   TrusteeX.4.
Acceptance of Appointment by Successor Trustee.  Any successor Trustee appointed
hereunder shall execute an instrument  accepting such appointment  hereunder and
shall deliver one counterpart thereof to each of the other Trustees and, in case
of a resignation,  to the retiring  Trustee.  Thereupon  such successor  Trustee
shall, without any further act, become vested with all the estates,  properties,
rights,  powers,  trusts  and  duties  of his or its  predecessor  in the  Trust
hereunder  with like effect as if  originally  named  therein;  but the retiring
Trustee shall  nevertheless,  when requested in writing by the successor Trustee
or by the remaining  Trustees,  execute and deliver an instrument or instruments
conveying  and  transferring  to such  successor  Trustee  upon the trust herein
expressed,  all the  estates,  properties,  rights,  powers  and  trusts of such
retiring Trustee, and shall duly assign,  transfer and deliver to such successor
Trustee all property and money held by him hereunder.

                  X.5.  BondsX.5.   Bonds.  Unless  required  by  the  Board  of
Directors of Fund prior to the Record Date, or unless a bond is required by law,
no bond shall be required of any original Trustee hereunder.  Unless required by
a majority vote of the Trustees prior to a successor Trustee's  acceptance of an
appointment  as such  pursuant to Section  10.4, or unless a bond is required by
law  and  such  requirement  cannot  be  waived  by  or  with  approval  of  the
Beneficiaries,  no bond shall be required of any successor Trustee hereunder. If
a bond is required by law, no surety or security with respect to such bond shall
be required unless required by law and such  requirement  cannot be waived by or
with approval of the  Beneficiaries or unless required by the Board of Directors
of  Fund.  If a bond is  required  by the  Board  of  Directors  of Fund or by a
majority vote of the  Trustees,  the Board of Directors of Fund or the Trustees,
as the case may be, shall  determine  whether,  and to what extent,  a surety or
security with respect to such bond shall be required.


ARTICLE XI                                    ARTICLE XI

                                     CONCERNING THE BENEFICIARIES

                  XI.1.  Evidence  of Action by  BeneficiariesXI.1.  Evidence of
Action by  Beneficiaries.  Whenever in this  Agreement  it is provided  that the
Beneficiaries  may take any  action  (including  the  making  of any  demand  or
request, the giving of any notice, consent, or waiver, the removal of a Trustee,
the appointment of a successor Trustee, or the taking of any other action),  the
fact that at the time of taking any such action such  Beneficiaries  have joined
therein may be evidenced (i) by any  instrument or any number of  instruments of
similar  tenor  executed  by  Beneficiaries  in person  or by agent or  attorney
appointed in writing, or (ii) by the record of the Beneficiaries voting in favor
thereof at any meeting of Beneficiaries  duly called and held in accordance with
the provisions of Article XII.

                  XI.2. Limitation on Suits by BeneficiariesXI.2.  Limitation on
Suits by  Beneficiaries.  No  Beneficiary  shall have any right by virtue of any
provision of this  Agreement to institute  any action or proceeding at law or in
equity  against any party other than the Trustees  upon or under or with respect
to the Trust Assets or the  agreements  relating to or forming part of the Trust
Assets,   and  the  Beneficiaries  do  hereby  waive  any  such  right,   unless
Beneficiaries having an aggregate Beneficial Interest of at least 25% shall have
made written request upon the Trustees to institute such action or proceeding in
their own names as Trustees  hereunder  and shall have  offered to the  Trustees
reasonable  indemnity  against the costs and expenses to be incurred  therein or
thereby,  and the  Trustees  for 30 days after  their  receipt  of such  notice,
request,  and offer of indemnity  shall have failed to institute any such action
or proceeding.

                  XI.3.   Requirement   of   UndertakingXI.3.   Requirement   of
Undertaking. The Trustees may request any court to require, and any court may in
its discretion  require,  in any suit for the enforcement of any right or remedy
under this  Agreement,  or in any suit against the Trustees for any action taken
or omitted by them as Trustees, the filing by any party litigant in such suit of
an  undertaking  to pay the  costs  of such  suit,  and  such  court  may in its
discretion  assess  reasonable  costs,  including  reasonable  attorneys'  fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good faith of the claims or  defenses  made by such  party  litigant;  provided,
however,  that the  provisions  of this  Section  shall not apply to any suit or
other proceeding by the Trustees.



ARTICLE XII                                   ARTICLE XII

                                       MEETING OF BENEFICIARIES

                  XII.1.  Purpose  of  MeetingsXII.1.  Purpose  of  Meetings.  A
meeting  of the  Beneficiaries  may be  called at any time and from time to time
pursuant to the provisions of this Article for the purposes of taking any action
which  the  terms of this  Agreement  permit a  Beneficiary  having a  specified
aggregate Beneficial Interest to take either acting alone or with the Trustees.

                  XII.2.  Meeting  Called by  TrusteesXII.2.  Meeting  Called by
Trustees. The Trustees may at any time call a meeting of the Beneficiaries to be
held at such time and at such place  within the State of New York (or  elsewhere
if so determined by a majority of the Trustees) as the Trustees shall determine.
Written  notice  of every  meeting  of the  Beneficiaries  shall be given by the
Trustees  (except as provided in Section  12.3),  which written  notice will set
forth  the time and  place of such  meeting  and in  general  terms  the  action
proposed to be taken at such  meeting,  and shall be mailed not more than 90 nor
less than 10 days before such meeting is to be held to all of the  Beneficiaries
of record  not more than 90 days  before  the date of such  meeting.  The notice
shall be directed to the  Beneficiaries  at their  respective  addresses as they
appear in the records of the Trust.

                  XII.3.  Meeting  Called  on  Request  of   BeneficiariesXII.3.
Meeting Called on Request of Beneficiaries. Within 30 days after written request
to the Trustees by Beneficiaries  having an aggregate  Beneficial Interest of at
least 50% to call a meeting  of all the  Beneficiaries,  which  written  request
shall specify in reasonable detail the action proposed to be taken, the Trustees
shall  proceed  under the  provisions  of Section  12.2 to call a meeting of the
Beneficiaries,  and if the Trustees fail to call such meeting within such 30-day
period then such  meeting  may be called by  Beneficiaries  having an  aggregate
Beneficial Interest of at least one-third or their designated representative.
                  XII.4.    Persons    Entitled    to   Vote   at   Meeting   of
BeneficiariesXII.4.  Persons Entitled to Vote at Meeting of Beneficiaries.  Each
Beneficiary shall be entitled to vote at a meeting of the  Beneficiaries  either
in  person  or by his  proxy  duly  authorized  in  writing.  The  vote  of each
Beneficiary  shall  be  weighted  based  on the  number  of  Units  held by each
Beneficiary  in the Trust  Assets.  The  signature  of the  Beneficiary  on such
written authorization need not be witnessed or notarized.

                  XII.5.  Quorum  and  Vote   RequiredXII.5.   Quorum  and  Vote
Required. At any meeting of Beneficiaries,  the presence of Beneficiaries having
an aggregate Beneficial Interest sufficient to take action on any matter for the
transaction  of which such meeting was called shall be necessary to constitute a
quorum; but if less than a quorum be present,  Beneficiaries having an aggregate
Beneficial Interest of more than 50% of the aggregate Beneficial Interest of all
Beneficiaries  represented at the meeting may adjourn such meeting with the same
effect and for all  intents and  purposes  as though a quorum had been  present.
Except to the extent a higher percentage is specified for a particular matter or
is required by law, the approval of Beneficiaries having an aggregate Beneficial
Interest  of  more  than  50%  of  the  aggregate  Beneficial  Interest  of  all
Beneficiaries  shall be required for taking action on any matter voted on by the
Beneficiaries.

 XII.6.  Adjournment of MeetingXII.6.  Adjournment of Meeting.  Any meeting of
Beneficiaries may be adjourned from time to time and a meeting may be held at 
such adjourned time and place without further notice.

                  XII.7.  Conduct of  MeetingsXII.7.  Conduct of  Meetings.  The
Trustees  shall appoint the Chairman and the Secretary of the meeting.  The vote
upon any  resolution  submitted  to any  meeting  of  Beneficiaries  shall be by
written ballot. An Inspector of Votes, appointed by the Chairman of the meeting,
shall  count all votes cast at the meeting  for or against  any  resolution  and
shall make and file with the  Secretary of the meeting  their  verified  written
report.

                  XII.8. Record of MeetingXII.8.  Record of Meeting. A record of
the  proceedings  of each  meeting of  Beneficiaries  shall be  prepared  by the
Secretary  of the  meeting.  The  record  shall be signed  and  verified  by the
Secretary  of the meeting and shall be delivered to the Trustees to be preserved
by them. Any record so signed and verified  shall be conclusive  evidence of all
the matters therein stated.


ARTICLE XIII                                 ARTICLE XIII

                                              AMENDMENTS

                  XIII.1. Consent of Trustees and  BeneficiariesXIII.1.  Consent
of Trustees and Beneficiaries.  At the direction or with the consent of both the
Trustees and Beneficiaries having an aggregate Beneficial Interest of at least a
majority, or such greater percentage as shall be specified in this Agreement for
the taking of an action by the  Beneficiaries  under the  affected  provision of
this Agreement,  of the total Beneficial  Interest,  the Trustees shall promptly
make and execute a declaration amending this Agreement for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of  this  Agreement  or  amendments  thereto;  provided,  however,  that no such
amendment  shall  permit the Trustees to engage in any  activity  prohibited  by
Section 6.1 hereof or affect the Beneficiaries' rights to receive their pro rata
shares of the Trust Assets at the time of  distribution;  and provided  further,
however,  that no consent of the Beneficiaries shall be required with respect to
any amendment made solely for the purpose of facilitating the transferability by
Beneficiaries  of Units so long as such  amendment  has been approved by all the
Trustees  or making  any other  addition,  change or  deletion  to  resolve  any
ambiguity or  inconsistency  herein or that does not  materially  and  adversely
affect any Beneficiary's Beneficial Interest.

                  XIII.2.  Notice  and  Effect of  AmendmentXIII.2.  Notice  and
Effect of  Amendment.  Promptly  after the execution by the Trustees of any such
declaration  of  amendment,  the Trustees  shall give notice of the substance of
such amendment to the Beneficiaries or, in lieu thereof, the Trustees may send a
copy of the  amendment  to each  Beneficiary.  Upon  the  execution  of any such
declaration of amendment by the Trustees,  this Agreement  shall be deemed to be
modified  and  amended  in  accordance  therewith  and  the  respective  rights,
limitations of rights,  obligations,  duties, and immunities of the Trustees and
the Beneficiaries under this Agreement shall thereafter be determined, exercised
and  enforced  hereunder  subject  in all  respects  to  such  modification  and
amendments,  and all the terms and  conditions  of any such  amendment  shall be
thereby  deemed to be part of the terms and conditions of this Agreement for any
and all purposes.



<PAGE>


XIV                                           ARTICLE XIV

                                      MISCELLANEOUS PROVISIONS


                  XIV.1. Filing DocumentsXIV.1. Filing Documents. This Agreement
shall be filed or  recorded  in such  office  or  offices  as the  Trustees  may
determine  to be  necessary  or  desirable.  A copy  of this  Agreement  and all
amendments  thereof  shall be maintained in the office of each Trustee and shall
be available at all times during  regular  business  hours for inspection by any
Beneficiary or his duly  authorized  representative.  The Trustees shall file or
record any  amendment  of this  Agreement  in the same places where the original
Agreement is filed or recorded. The Trustees shall file or record any instrument
which  relates to any change in the office of Trustee in the same  places  where
the original Agreement is filed or recorded.

                  XIV.2. Intention of Parties to Establish TrustXIV.2. Intention
of Parties to  Establish  Trust.  This  Agreement  is not intended to create and
shall not be interpreted as creating a corporation, association, partnership, or
joint  venture of any kind for  purposes of Federal  income  taxation or for any
other purpose.

                  XIV.3.   Beneficiaries   Have  No  Rights  or   Privileges  as
Shareholders  of  FundXIV.3.  Beneficiaries  Have No  Rights  or  Privileges  as
Shareholders  of Fund.  Except as expressly  provided in this Agreement or under
applicable   law,  the   Beneficiaries   shall  have  no  rights  or  privileges
attributable to their former status as Shareholders of Fund.

                  XIV.4. Laws as to ConstructionXIV.4.  Laws as to Construction.
This Agreement shall be governed by and construed in accordance with the laws of
the State of New York. The Trustees,  and the  Beneficiaries (by their vote with
respect to the  Liquidation  Plan and/or their  acceptance of any  distributions
made to them pursuant to this Agreement),  consent and agree that this Agreement
shall be governed by and construed in accordance with such laws.

                  XIV.5.  SeverabilityXIV.5.  Severability.  In  the  event  any
provision  of  this  Agreement  or the  application  thereof  to any  Person  or
circumstances  shall be finally determined by a court of proper  jurisdiction to
be invalid or unenforceable to any extent,  the remainder of this Agreement,  or
the application of such provision to persons or  circumstances  other than those
as to which it is held invalid or unenforceable,  shall not be affected thereby,
and each provision of this Agreement  shall be valid and enforced to the fullest
extent permitted by law.

                  XIV.6.   NoticesXIV.6.    Notices.   Any   notice   or   other
communication  by the Trustees to any  Beneficiary  shall be deemed to have been
sufficiently given, for all purposes,  if deposited,  postage prepaid, in a post
office or letter box  addressed  to such  Person at his  address as shown in the
records of the Trust.

                  All notices  and other  communications  hereunder  shall be in
writing and shall be deemed to have been duly given if delivered  personally  or
sent by cable,  telegram,  telecopier  or telex to the parties at the  following
addresses  or at such other  addresses  as shall be  specified by the parties by
like notice:

                           (a)      If to the Trustees:

                                    Raymond S. Troubh
                                    Ten Rockefeller Plaza
                                    Suite 712
                                    New York, New York 10020
                                    Facsimile: (212) 489-7484

                                    with a copy to:

                                    Skadden, Arps, Slate, Meagher &
                                      Flom LLP
                                    919 Third Avenue
                                    New York, New York  10022
                                    Attention: Richard T. Prins, Esq.
                                    Facsimile: (212) 735-2000

                           (b)      if to Fund:

                                    The MicroCap Fund, Inc.
                                    575 Fifth Avenue
                                    New York, New York
                                    Attention: Raymond S. Troubh
                                    Facsimile: (212) 489-7484

XIV.7.  Counterparts.  This Agreement may be executed in any number of 
counterparts, each of which shall be an original, but such counterparts shall 
together constitute but one and the same instrument.

XIV.8. Binding.   XIV.8. Binding

                  (a) The  obligations of Fund are not personally  binding upon,
nor shall  resort  be had to the  private  property  of,  any of the  directors,
shareholders,  officers,  employees or agents of Fund,  but only the property of
Fund shall be bound.

                  (b) The  obligations of the Trust are not  personally  binding
upon,  nor shall resort be had to the private  property of, any of the Trustees,
Beneficiaries, employees or agents of the Trust, but only the Trust Assets shall
be bound.

                  IN WITNESS  WHEREOF,  The MicroCap Fund,  Inc. has caused this
Agreement to be executed by its President and Chief Executive  Officer,  and the
initial  Trustee  herein has executed this  Agreement,  as trustee and not as an
individual, this 28th day of January, 1997.


                                            THE MICROCAP FUND, INC.


                                            By:/s/ RAYMOND S. TROUBH
                                               Raymond S. Troubh
                                   President and Chief Executive Officer



                                            /s/ RAYMOND S. TROUBH
                                            Trustee



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission