MICROCAP LIQUIDATING TRUST
10-K, 1999-03-31
Previous: TEHAMA BANCORP, NT 10-K, 1999-03-31
Next: ADVANTA AUTOMOBILE RECEIVABLES TRUST 1997-1, 10-K405, 1999-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K


[ X ]    Annual Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934

For the Fiscal Year Ended December 31, 1998.

Or

[    ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities 
          Exchange Act of 1934

For the transition period from      to
                             Commission file number 0-29120

                           MICROCAP LIQUIDATING TRUST
                     (Successor to The MicroCap Fund, Inc.)
- -------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

New York                                                             13-7110611
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of             I.R..S. Employer Identification No.)
Incorporation or Organization)

c/o Raymond S. Troubh
Ten Rockefeller Plaza, Suite 712
New York, New York                                                     10020
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices)                              (Zip Code)

Registrant's Telephone Number, Including Area Code:  (800) 888-6534

Not applicable
- -------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

Securities registered pursuant to Section 12(b) of the Act:

            Title of each class        Name of each exchange on which registered
                  None                                              None
Securities registered pursuant to Section 12(g) of the Act:

                          Units of Beneficial Interest
- -------------------------------------------------------------------------------
                                (Title of class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
                       (Cover page continues on next page)


<PAGE>


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

As of March 15, 1999,  there were 2,427,281 units of beneficial  interest of the
MicroCap Liquidating Trust outstanding.



                       Documents Incorporated By Reference

                                      None


<PAGE>


                                     PART I
Item 1.       Business.

General

The MicroCap  Liquidating  Trust (the "Trust"),  a liquidating trust established
under the laws of the State of New York, is the successor to The MicroCap  Fund,
Inc., formerly Commonwealth Associates Growth Fund, Inc. (the "Fund"). The Fund,
which  was  a  Maryland   corporation   formed  on  January  26,  1993,   was  a
non-diversified,  closed-end  management  investment  company and  operated as a
business  development  company  under the  Investment  Company Act of 1940.  The
Fund's investment  objective was to achieve  long-term  capital  appreciation of
assets,  rather than current income,  by investing in debt and equity securities
of  emerging  and  established   companies  that  management   believed  offered
significant growth potential.

Pursuant to its Plan of Liquidation,  which was approved at a special meeting of
shareholders on July 23, 1996, the Fund  transferred all of its remaining assets
and its remaining fixed and contingent liabilities to the Trust, effective as of
the close of business on February 24, 1997, the Fund's termination date.

Also  effective as of the close of business on February 24, 1997,  the 2,188,085
common  shares and 191,357  preferred  shares of the Fund,  outstanding  on such
date,  were  automatically  deemed to represent  2,427,281  units of  beneficial
interest  in the Trust  ("Units").  As a result,  on  February  24,  1997,  each
shareholder  of the Fund  received  one Unit of the Trust for each  share of the
Fund's common stock held on such date and 1.25 Units of the Trust for each share
of the Fund's preferred stock held on such date.

The Trust was  organized for the sole purpose of  liquidating  the Fund's assets
and  winding up the Fund's  affairs.  The Trust  will  terminate  upon the final
liquidation of its remaining assets, payment of all liabilities and satisfaction
of all outstanding claims and contingencies.

Cash Distributions

On August 30,  1996,  the Fund made an  initial  liquidating  cash  distribution
totaling  $8,495,486  to  shareholders  of  record on August  15,  1996.  Common
shareholders received $3.50 per share and preferred shareholders received $4.375
per share.  The amount paid to common  shareholders  was  comprised of $0.274 of
long-term  capital  gain and $3.226 of return of  capital.  The  amount  paid to
preferred  shareholders  was  comprised of $0.343 of long-term  capital gain and
$4.032 of return of capital.

On July 15 1997,  the Trust paid an interim  liquidating  distribution  totaling
$2,427,281,  or $1.00 per Unit,  to unit holders of record on June 30, 1997.  On
August 28, 1998, the Trust paid an additional interim  liquidating  distribution
totaling  $1,820,461,  or $.75 per Unit, to unit holders of record on August 14,
1998.

On  March  2,  1999,  the  Trust   announced  that  an  additional   liquidating
distribution  will be paid to unit  holders  of record on March 16,  1999.  This
distribution  will total  $1,820,461 or $.75 per Unit, and will be paid on March
31, 1999.

Portfolio Investments
On December 31, 1998, the Trust held two portfolio investments with an aggregate
cost of  $1,937,500  and a fair  value  of  $484,375.  During  1998,  the  Trust
liquidated two of its remaining  portfolio  securities.  The Trust's  warrant to
purchase  11,437  common  shares  of  Yes!  Entertainment   Corporation  expired
unexercised  on July 16,  1998.  Additionally,  in  September  1998,  the  Trust
wrote-off the remaining  cost of its investment in Oh-La-La!  Inc.,  realizing a
loss of $240,000.


<PAGE>


Competition

The Trust is operating  solely to liquidate  its  remaining  assets and will not
invest in any new portfolio companies, therefore, the Trust is not competing for
new investment opportunities.

Employees

     The Trust has no employees.  In July 1996,  Raymond S. Troubh was appointed
President,  Chief Executive  Officer,  Treasurer,  Secretary and Director of the
Fund. All of the Fund's previous  officers and all of its employees had resigned
by the end of July 1996.  Mr. Troubh held these offices  through the Fund's date
of termination and became the independent liquidating trustee of the Trust, with
primary responsibility for the liquidation of its remaining assets.

Item 2.       Properties.

None

Item 3.       Legal Proceedings.

On April 19, 1996, the Fund filed a complaint against Commonwealth Associates, a
registered  broker-dealer  and the  underwriter  of the  Fund's  initial  public
offering,   Michael  S.  Falk,  the  chief  executive  officer  of  Commonwealth
Associates,  a minority shareholder and former director of the Fund, and Stephen
J. Warner, a former executive officer of Commonwealth  Associates and the former
president of the Fund. The civil action, which was filed in federal court in the
Southern  District of New York,  alleged fraud,  breach of fiduciary  duties and
violations of the Investment Company Act of 1940. On December 24, 1996, the Fund
and the defendants agreed to a settlement of the complaint, whereby Commonwealth
Associates agreed to make settlement  payments to the Fund or the Trust totaling
$1,150,000. In connection therewith,  $500,000 was received in December 1996 and
an additional  $650,000 was received in  installments  during 1997.  Interest of
$20,415  was also  paid to the  Trust  with the  final  installment  payment  in
December  1997.  Additionally,  as  part of the  settlement,  the  Fund  and the
defendants agreed to pursue claims against former counsel to the Fund. The Trust
was entitled to receive 50% of any recovery from such claims after reimbursement
to  Commonwealth  Associates of all costs and expenses  associated with pursuing
the  claims.  See note 6 of Notes to the  Financial  Statements  for  additional
information.


Regency  Holdings   (Cayman)  Inc.   ("Holdings")  and  Regency  Maritime  Corp.
("Maritime")  (collectively  "Regency")  along with other  related  entities are
debtors in a bankruptcy case pending in the United States  Bankruptcy  Court for
the Southern  District of New York, 95 B 45197 (TLB). In that  bankruptcy  case,
Regency  initiated an adversary  proceeding  against the Fund and certain  other
persons and entities to recover monies that it paid them on the ground that such
payments constituted  voidable  preferences or fraudulent  conveyances under the
Bankruptcy Code.  Holdings maintained that a payment made to the Fund between 90
days and one year prior to the filing of  Regency's  bankruptcy  petition in the
amount of  $1,940,000  to satisfy a bridge loan the Fund made to Regency,  was a
voidable preference because Kamal Mustafa, the former president of the Fund, was
a director of Regency (and  therefore an insider) for a portion of the time that
such amounts were due and owing. Holdings also maintained that such relationship
had an  impact on the  decision  to pay these  amounts.  Additionally,  Holdings
maintained  that a  payment  of  $145,728  made to the  Fund to  redeem  certain
warrants issued with respect to the loan  transaction was made within 90 days of
the filing of the  bankruptcy  petition and was therefore a voidable  preference
without  regard to  whether  Mustafa  was an  insider.  Alternatively,  Maritime
asserted  that  the  foregoing  payments  were  made  from  its  funds,  without
reasonably equivalent consideration,  and were therefore avoidable as fraudulent
conveyances.  The Fund served an answer  denying the  allegations of the amended
complaint and contested  Regency's  claims.  Pursuant to an order filed with the
Bankruptcy  Court,  the Trust had set aside  approximately  $2.4  million  in an
interest-bearing  cash account pending resolution by the Bankruptcy Court of the
adversary proceeding.  A limited trial based upon written submissions to address
the  validity  of  Regency's  preference  claims was held in  December  1997 and
resulted in a judgment in favor of the Trust,  dismissing the preference  claims
with  prejudice.  A mediator was  appointed to attempt to  facilitate a mutually
beneficial  settlement  of the remaining  fraudulent  conveyance  claims,  and a
mediation session occurred on October 5, 1998. During that session,  the parties
reached a tentative  consensual  resolution of the fraudulent  conveyance claim.
The settlement  was finalized in March 1999 and the  defendants  agreed to pay a
total of $535,000, of which the Trust's share is $281,425 exclusive of legal and
other  fees  and  expenses.  As a result  of the  settlement,  the $2.4  million
previously set aside is now available to the Trust.

Item 4.       Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of Unit holders during the last quarter of the
period covered by this report.



                                     PART II

     Item 5.  Market for  Registrant's  Common  Equity and  Related  Stockholder
Matters.
There were 2,427,281  units of beneficial  interest of the MicroCap  Liquidating
Trust (the "Units") outstanding as of March 15, 1999. Units of the Trust (CUSIP#
59501M)  (symbol  MCAPS) became listed  securities on the OTC Bulletin Board for
over-the counter securities as of April 30, 1997.

The following table sets forth, for each of the periods indicated,  the high and
low closing bid prices for the Units as reported by NASDAQ since April 30, 1997.
These per Unit quotations represent  inter-dealer prices on the over-the-counter
market,  do not include retail  markups,  markdowns,  or commissions and may not
represent actual transactions.

<TABLE>
                                                                                 Price Per Unit
                                                                           High                   Low   
Period from April 30, 1997 to December 31, 1997:
<S>       <C> <C>          <C> <C>                                       <C>                   <C>     
    April 30, 1997 to June 30, 1997                                      $   2.25              $   0.38
    Third quarter                                                            2.13                  0.69
    Fourth quarter                                                           1.19                  0.75
Year ended December 31, 1998:
    First quarter                                                            1.00                  0.53
    Second quarter                                                           1.63                  0.63
    Third quarter                                                            1.63                  0.50
    Fourth quarter                                                           1.31                  0.52
    Period from January 1, 1999 to March 15, 1999                            1.31                  0.88
</TABLE>

As of March 12, 1999, there were  approximately 13 Unit holders of record of the
Trust.  Certain  holders of record held Units for  approximately  246 beneficial
owners.


<PAGE>


Item 6.       Selected Financial Data.

<TABLE>

                                                                                         Period From
                                                                                        Mar. 1, 1996 to   Fiscal Year   Fiscal Year
                                                                                         Feb. 24, 1997       Ended           Ended
                                                                       Period From         (Date of        Feb. 29,        Feb. 28,
                                                       Year Ended     Feb. 25, 1997      Termination)        1996            1995
                                                      Dec. 31, 1998 to Dec. 31, 1997     (Predecessor)  (Predecessor)  (Predecessor)
                                                      ------------- ----------------     ------------   ------------   ------------ 

Operating Data:

Net investment (loss) income (interest and
<S>                                              <C>                <C>                <C>               <C>             <C>       
  dividend income less operating expenses)       $    (179,246)     $     (173,067)    $  (1,243,927)    $   (313,174)   $  220,352

Net realized (loss) gain from portfolio investments    (240,000)            775,250         3,972,372       (1,061,009)    (161,149)

Change in net unrealized appreciation or
   depreciation of investments                         (898,125)         (1,026,843)       (1,684,806)       2,121,261       548,448

Net realized and unrealized (loss) gain from
   portfolio investments                             (1,138,125)           (251,593)        2,287,566        1,060,252       387,299

Net (decrease) increase in net assets resulting
   from operations                                   (1,317,371)           (424,660)        1,043,639          747,078       607,651

Cash distributions                                    1,820,461           2,427,281         8,495,486                -       440,800

Per Unit or Common Equivalent Share*:
Net investment (loss) income                        $     (.07)          $     (.07)        $    (.51)        $   (.13)   $    .10

Net realized and unrealized (loss) gain from
   portfolio investments                                  (.47)                (.10)              .94              .44         .18

Net (decrease) increase in net assets resulting
   from operations                                        (.54)                (.17)              .43              .31         .28

Cash distributions                                         .75                 1.00              3.50                 -        .20


                                                                                        Feb. 24, 1997
                                                                                          (Date of
                                                                                        Termination)  Feb. 29, 1996    Feb. 28, 1995
                                                Dec. 31, 1998        Dec. 31, 1997      (Predecessor) (Predecessor)    (Predecessor)
                                                -------------        -------------      ------------  ------------     ------------ 
Balance Sheet Data:
Total assets                                    $    4,153,251       $    7,084,047    $   10,968,644 $ 17,568,711    $   18,054,440

Net assets                                           3,793,538            6,931,370         9,783,311   17,235,158        17,715,073

Cash and cash equivalents                            3,604,050            5,442,020         7,571,246    9,878,280         9,033,750

Portfolio investments at fair value                    484,375            1,622,500         2,696,593    6,939,805         8,371,350

Per Unit or Common Equivalent Share**:
Net assets                                          $     1.56            $    2.86         $    4.03    $    7.25         $    8.04
</TABLE>

* Based  on  weighted  average  number  of  Units or  common  equivalent  shares
outstanding  for each respective  period.  ** Based on number of Units or common
equivalent shares outstanding as of the period end date.


<PAGE>


     Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
     Results of Operations.
Liquidity and Capital Resources

As of December 31, 1998, the MicroCap  Liquidating  Trust (the "Trust") had cash
and cash equivalents totaling $3,604,050, of which $2,790,218 was restricted due
to certain  contingencies,  as discussed  below.  The Trust's cash  balances are
invested   in  U.S.   Treasury   Bills  or   overnight   repurchase   agreements
collateralized  by  securities  issued by the U.S.  Government  or its agencies.
Interest  earned from such  investments for the year ended December 31, 1998 and
for the period from  February 25, 1997 to December 31, 1997 (the "1997  Period")
totaled  $240,737  and  $270,147,   respectfully.   Interest  earned  from  such
investments held by The MicroCap Fund, Inc. (the "Fund"), the predecessor entity
to the Trust, for the period from March 1, 1996 to February 24, 1997, the Fund's
termination date ("Fiscal 1997"),  totaled  $450,528.  Interest earned from such
cash  equivalent  balances  in future  periods  is subject  to  fluctuations  in
short-term  interest rates and changes in cash  equivalent  balances held by the
Trust.

The restricted cash and cash equivalents  balance of approximately  $2.8 million
as of December  31, 1998,  is comprised of $2.4 million  relating to the Regency
Holdings (Cayman) Inc. litigation,  $250,000 relating to certain indemnification
agreements with Mr. Raymond S. Troubh,  the Trustee of the Trust, and certain of
the Fund's former directors and officers and $120,000  relating to the potential
reimbursement  of  out-of-pocket  expenses  of  a  shareholder  group  that  had
solicited  proxies in  opposition  to the Fund's Plan of  Liquidation.  Due to a
settlement  reached in March 1999, the $2.4 million previously set aside for the
Regency  litigation  became  available  to the  Trust.  See  Notes to  Financial
Statements for additional information.

On August 28, 1998, the Trust paid an interim liquidating  distribution totaling
$1,820,461,  or $.75 per Unit, to unit holders of record on August 14, 1998. The
Trust expects to make  additional cash  distributions  to  beneficiaries  as its
remaining assets are liquidated,  subject to maintaining an adequate reserve for
all current and contingent liabilities.

On  March  2,  1999,  the  Trust   announced  that  an  additional   liquidating
distribution  will be paid to unit  holders  of record on March 16,  1999.  This
distribution  will total  $1,820,461 or $.75 per Unit, and will be paid on March
31, 1999.

Results of Operations
The Trust is  pursuing  the  orderly  liquidation  of its assets and  subsequent
distribution  to unit holders of the proceeds from such  liquidation,  including
the Trust's  remaining  cash balances  after  payment of, or provision  for, all
current, future and contingent liabilities.  Prior to the creation of the Trust,
the Fund had begun to pursue  this  objective  with the  approval of its Plan of
Liquidation in July 1996.

Realized and Unrealized  Gains and Losses from  Portfolio  Investments - For the
year  ended  December  31,  1998 and for the 1997  Period,  the  Trust had a net
realized and  unrealized  loss from its portfolio  investments of $1,138,125 and
$251,593,  respectively.  For  Fiscal  1997,  the  Fund had a net  realized  and
unrealized gain from its portfolio investments of $2,287,566.

1998:
The  $1,138,125  net realized and  unrealized  loss for 1998 was  comprised of a
$240,000  realized  loss and an $898,125  unfavorable  change to net  unrealized
depreciation of portfolio investments.  The $240,000 realized loss resulted from
the September 1998 write-off of the remaining cost of the Trust's  investment in
Oh-La-La!  Inc. The unfavorable  change in net unrealized  depreciation  for the
year ended  December 31, 1998 was  comprised of a net  downward  revaluation  of
$593,750, relating to the Trust's investment in Unigene Laboratories,  Inc., and
a downward revaluation of $484,375,  relating to the Trust's investment in First
Colony Acquistion Corp. These downward revaluations were partially offset by the
transfer of $180,000 from  unrealized  loss to realized loss  resulting from the
write-off  of the  remaining  cost of  Oh-La-La!,  as discussed  above.  See the
caption  heading  "Summary of  Portfolio  Transactions  and Change in Net Assets
during 1998" presented below for additional information.

1997 Period:
The $251,593 net realized and unrealized  loss for the 1997 Period was comprised
of a $775,250 net realized gain from the sale of certain  portfolio  investments
during the 1997 Period, as discussed below.  These realized gains were more than
offset by a  $1,026,843  decrease to net  unrealized  appreciation  of portfolio
investments during the 1997 Period, as discussed below.

In June 1997, the Trust sold a covered call option for $37,500, allowing for the
purchase of up to 307,500 common stock warrants of Unigene Laboratories, Inc. at
a purchase  price of $2.875 per  warrant.  In July 1997, a portion of the option
was  exercised  for 140,000  warrants at $2.875 per warrant,  or  $402,500.  The
remaining  portion of the option  expired on July 30, 1997. The Trust realized a
net gain of $440,000 as a result of these  transactions.  In November  1997, the
Trust sold its remaining  112,500 common shares of Bennett  Environmental,  Inc.
for $382,500, or $3.40 per share, resulting in a realized gain of $335,250.

During the 1997  Period,  the Trust had a  $1,026,843  net  decrease  in the net
unrealized  appreciation of its remaining portfolio  investments.  Such decrease
included a $623,438 net downward  revaluation of the Trust's holdings of Unigene
Laboratories,  Inc.,  and a net  transfer of $403,405  from  unrealized  gain to
realized gain relating to the portfolio investments sold during the 1997 Period,
as discussed above.

Fiscal 1997:
The Fund's  $2,287,566  net  realized  and  unrealized  gain for Fiscal 1997 was
comprised of a $3,972,372  net realized gain from the sale of certain  portfolio
investments  during the period,  as  discussed  below.  This gain was  partially
offset by a  $1,684,806  decrease to net  unrealized  appreciation  of portfolio
investments during Fiscal 1997, as discussed below.

The  $3,972,372  net gain  realized  during  Fiscal  1997 was  comprised  of the
following transactions:
o    The Fund sold  12,500  common  shares of Accumed  International,  Inc.  and
     warrants to purchase  250,000  shares of Accumed common stock for $517,189,
     realizing a gain of $444,872.
o   On April 23, 1996, Shells Seafood  Restaurants,  Inc.  completed its initial
    public  offering of common stock at $5.00 per share.  In connection with the
    offering,  the  Fund  received  $1,617,195,  representing  repayment  of its
    $1,310,000 senior note and accrued interest thereon.  Additionally,  in July
    1996,  the Fund sold its  remaining  investment  in Shells  for  $2,700,000,
    realizing a gain of $2,110,000.
o   On July 1, 1996, the Fund transferred  warrants to purchase 60,000 shares of
    Unigene  Laboratories,  Inc. common stock to certain individuals for payment
    of consulting and portfolio  transaction  costs incurred in connection  with
    the Fund's  investment in Unigene.  This transaction  resulted in a $105,000
    gain,  which was  equally  offset by  $105,000  of  consulting  fee  expense
    recorded by the Fund over several prior fiscal quarters.
o   In July 1996, the Fund received  $163,205 from  International  Communication
    Technologies,  Inc.,  representing repayment of the $150,000 note due to the
    Fund along with accrued interest thereon.
o   In January 1997, the Fund sold its 150,000 common shares of Optiva Corp. in 
     a private  transaction for  $1,800,000,  realizing a gain of $1,312,500.

The Fund's  $1,684,806 net decrease in net unrealized  appreciation of portfolio
investments  for Fiscal 1997 includes a $158,439 net unrealized  gain due to the
net upward  revaluation  of certain  portfolio  investments  during the  period,
primarily   Unigene   Laboratories,   Inc.  This  increase  to  net   unrealized
appreciation  of  investments  was  more  than  offset  by the net  transfer  of
$1,526,367  from  unrealized  gain to realized  gain  relating to the  portfolio
investments sold during Fiscal 1997, as discussed above.



Investment Income and Expenses
For the year ended  December 31, 1998 and for the 1997  period,  the Trust had a
net  investment  loss  (interest  and other income less  operating  expenses) of
$179,246  and  $173,067,  respectively.  For  Fiscal  1997,  the  Fund had a net
investment loss of $1,243,927.

The significantly  reduced net investment loss of $179,246 and $173,067 for 1998
and the 1997 Period,  respectively,  as compared to $1,243,927  for Fiscal 1997,
primarily  reflects the  termination of the ongoing  operations of the Fund, the
adoption of its Plan of Liquidation and transfer of its remaining  assets to the
Trust, as discussed above.

The $6,179  increase  in net  investment  loss for 1998 as  compared to the 1997
Period, resulted from a $154,427 increase in operating expenses partially offset
by a $148,248 increase in investment  income. The increase in operating expenses
for  1998  compared  to the  1997  Period  primarily  was  due  to the  $278,200
litigation settlement reserve,  relating to the Regency Holdings,  (Cayman) Inc.
litigation  as  discussed  in Note 4 of  Notes  to  Financial  Statements.  This
settlement  expense  was  partially  offset  by a  $123,773  decrease  in  other
operating expenses. The decrease in other expenses primarily was the result of a
$98,575 decrease in legal and accounting fees, and a $27,830 decrease in trustee
fees.  The decrease in legal and  accounting  fees reflects the declining  legal
work relating to activities of the Trust during 1998 as compared to 1997 and the
reduction of certain expenses that had been accrued for in prior periods.

Total  investment  income for 1998 was  $452,804 as compared to $304,556 for the
1997 Period.  The increase in investment income primarily was due to $186,298 of
other  income  recorded  during  1998  relating  to  litigation  settlements  as
discussed  in Note 6 of Notes to  Financial  Statements.  The  increase in other
income was  partially  offset by a $29,410  decrease  in  interest  income  from
short-term  investments,  due to a decrease in funds available for investment in
such securities  during 1998 as compared to the 1997 Period.  Interest income is
expected to continue to decline as the Trust  continues with the  liquidation of
its remaining assets and completes subsequent  distributions of such proceeds to
Unit holders.

The $1,070,860  decrease in net investment  loss for the 1997 Period as compared
to Fiscal  1997,  resulted  from a  $2,458,529  decrease in  operating  expenses
partially offset by a $1,387,669  decrease in investment income. The decrease in
operating  expenses  primarily was  attributable  to two major  factors.  First,
significantly  lower legal fees were incurred during the 1997 Period compared to
Fiscal 1997.  Legal fees  incurred  during  Fiscal 1997 totaled  $1,991,383,  as
compared to $167,602 for the 1997 Period.  The Fund incurred  significant  legal
fees during Fiscal 1997 from (i) several legal  proceedings  involving the Fund,
(ii)  continued  restructuring  of certain of the Fund's  portfolio  investments
during Fiscal 1997,  (iii) matters  relating to the Fund's July 23, 1996 special
meeting  of  shareholders  and  Plan of  Liquidation  and (iv)  preparation  and
issuance  of the  Information  Statement  relating to the  establishment  of the
Trust. Secondly,  certain operating expenses of the Fund, other than legal fees,
are no longer  incurred by the Trust.  These expenses  include  salary  expense,
amortization  expense,  directors fees,  insurance,  consulting fees and certain
other expenses.  Expenses,  other than legal fees,  incurred for the 1997 Period
totaled $310,021, as compared to $944,769 for Fiscal 1997.

Total  investment  income  for the 1997  Period  was  $304,556  as  compared  to
$1,692,225 for Fiscal 1997. The decrease in investment  income primarily was due
to the  recognition of $1,150,000 of other income during Fiscal 1997 relating to
a  litigation  settlement,  as  discussed  in  Note  4  to  Notes  to  Financial
Statements.  Additionally,  interest  income  from  short-term  investments  was
reduced by  $180,381,  reflecting  the shorter 1997 Period of  approximately  10
months  compared to the almost  complete  full year period for Fiscal 1997,  and
reduced cash equivalent  balances held during the 1997 Period as compared to the
amount for Fiscal  1997.  The Trust had no  interest  or  dividend  income  from
portfolio  investments  for the 1997 Period,  since it held no interest  earning
portfolio securities during the 1997 Period.



Net Assets in Liquidation
For the year ended December 31, 1998, the Trust had a $1,317,371 decrease in net
assets resulting from  operations,  comprised of the $1,138,125 net realized and
unrealized loss from portfolio investments and the $179,246 net investment loss.
The Trust's net assets also were  reduced by the  $1,820,461  cash  distribution
paid to unit  holders on August 28,  1998.  As a result,  the Trust's net assets
declined by $3,187,382, from $6,931,370 as of December 31, 1997 to $3,793,538 as
of December 31, 1998.

On a per Unit basis,  the results of operations  for the year ended December 31,
1998  decreased  the  Trust's  net  assets  by  $.543  per  Unit  and  the  cash
distribution  paid to Unit  holders on August 28,  1998  reduced the Trust's net
assets by $.75 per Unit.  As a result,  the  Trust's  net asset  value  declined
$1.293 per Unit from $2.856 as of December  31,  1997,  to $1.563 per Unit as of
December 31, 1998.

Summary of Portfolio Transactions and Change in Net Assets during 1998 
As discussed  above, the write-off of the Trust's  investment in Oh-la-la!  Inc.
during 1998,  resulted in a realized loss of $240,000.  However, as shown below,
due to prior period loss reserves totaling  $180,000,  this write-off  decreased
the net asset value of the Trust for the period by $60,000.  Also,  as discussed
above,  the Trust's net assets were further reduced by a $1,078,125 net decrease
in net assets resulting from the downward  revaluation of the Trust's  remaining
portfolio  investments.  The completed  portfolio  transactions and revaluations
decreased the Trust's net asset value on a net basis by $1,138,125  for the year
ended December 31, 1998.
<TABLE>

                                                                                                          Effect on Net Assets
                                                              1998                  Fair Value             for the year ended
Investment                                                  Proceeds                at 2/24/97              December 31, 1998
- -----------------------------------------------------------------------------------------------------------------------------
Write-offs and expirations during 1998:
- --------------------------------------
<S>                                                     <C>                       <C>                       <C>             
Oh-la-la! Inc.                                          $             0           $       60,000            $       (60,000)
YES! Entertainment Corporation                                        0                        0                          0
                                                        ---------------           --------------            ---------------
Sub-total from liquidations                             $             0           $       60,000                    (60,000)
                                                        ===============           ==============            ---------------

Revaluations during 1998:
First Colony Acquistion Corp.                                                                                      (484,375)
Unigene Laboratories, Inc. (Warrants)                                                                              (593,750)
                                                                                                            ---------------
Sub-total from revaluations                                                                                      (1,078,125)
                                                                                                            ---------------
Sub-total from portfolio transactions                                                                            (1,138,125)

Net investment loss for 1998                                                                                       (179,246)
                                                                                                            ---------------
Change in Net Assets for 1998                                                                               $    (1,317,371)
                                                                                                            ===============
</TABLE>


For the 1997 Period,  the Trust had a $424,660  decrease in net assets resulting
from operations, comprised of the $251,593 net realized and unrealized loss from
portfolio  investments  and the $173,067 net  investment  loss.  The Trust's net
assets  also were  reduced  by the  $2,427,281  cash  distribution  made to unit
holders on July 15, 1997. As a result,  the Trust's net assets were  $6,931,370,
or $2.86  per  Unit,  as of  December  31,  1997,  representing  a  decrease  of
$2,851,941,  or $1.17 per Unit, from net assets of $9,783,311 as of February 24,
1997, the Fund's termination date.

For  Fiscal  1997,  the Fund had a net  increase  in net assets  resulting  from
operations of $1,043,639, comprised of the net realized and unrealized gain from
portfolio  investments  of  $2,287,566  offset  by the  net  investment  loss of
$1,243,927.  Additionally,  the cash distribution paid to shareholders on August
30, 1996 also  reduced  the Fund's net assets by  $8,495,486.  As a result,  the
Fund's net assets were $9,783,311,  or $4.03 per common  equivalent share, as of
February 24, 1997,  representing a decrease of $17,235,158,  or $7.25 per common
equivalent share, as of February 29, 1996.

Year 2000 Issue - The Year 2000 ("Y2K")  concern  arose  because  many  existing
computer  programs  use only the last two digits to refer to a year.  Therefore,
these computer  programs do not properly  recognize a year that begins with "20"
instead of "19".  If not  corrected,  many computer  applications  could fail or
create erroneous results. The impact of the Y2K concern on the operations of the
Trust is currently being assessed.

Palmeri  Fund  Administrators,   Inc.  (the  "Administrator")  provides  certain
administrative and accounting services for the Trust,  including  maintenance of
the books and  records of the  Trust,  preparation  and  issuance  of  financial
reports and tax information to beneficial  holders of the Trust and other day to
day administrative and accounting functions.

The  Administrator  is currently  assessing  its computer  hardware and software
systems,  specifically as they relate to the operations of the Trust. As part of
its  investigation of possible Y2K problems,  the  Administrator  has contracted
with an outside computer service provider to examine all of the  Administrator's
computer hardware and software applications,  to identify any Y2K concerns. This
review and evaluation is in process and is expected to be completed by May 1999.
If Y2K problems are identified,  the  Administrator  will purchase,  install and
test the necessary software patches and new computer hardware to ensure that all
of its computer systems are Y2K compliant.  This correction  phase, if required,
is expected to be completed by September 1999.

Additionally, the Administrator has contacted all outside service providers used
to assist the Administrator with the administration of the Trust's operations to
ascertain  whether these  entities are addressing the Y2K issue within their own
operation.  There can be no guarantee that the  Administrator's  systems or that
systems of other companies  providing services to the Trust will be corrected in
a timely manner.

Costs to be incurred by the Trust relating to the investigation or correction of
potential Y2K problems affecting the Trust are not expected to be material.

The Y2K  issue is a  global  concern  that may  affect  all  business  entities,
including the Trust's remaining portfolio  companies.  The Trustee is continuing
to assess  the  impact of Y2K  concerns  affecting  these  portfolio  companies.
However,  the  extent to which any  potential  Y2K  problems  could  affect  the
valuations  of these  companies  is  presently  unknown.  At the  time  such Y2K
problems  are  identified,  if any,  the  Trustee  will  take such  issues  into
consideration  in adjusting  the fair value of the Trust's  remaining  portfolio
investments.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

The Trust is subject to market  risk  arising  from  changes in the value of its
portfolio  investments,  investments in U.S. Treasury Bills and interest-bearing
cash  equivalents,  which may result from  fluctuations  in  interest  rates and
equity prices.  The Trust has calculated its market risk related to its holdings
of these  investments  based on changes  in  interest  rates and  equity  prices
utilizing  a  sensitivity  analysis.  The  sensitivity  analysis  estimates  the
hypothetical  change in fair values, cash flows and earnings based on an assumed
10% change  (increase  or  decrease)  in interest  rates and equity  prices.  To
perform the  sensitivity  analysis,  the assumed 10% change is applied to market
rates and prices on  investments  held by the Trust at the end of the accounting
period.

The Trust's portfolio  investments had an aggregate fair value of $484,375 as of
December  31,  1998.  An assumed 10% decline  from this  December  31, 1998 fair
value,  would result in a reduction to the fair value of such investments and an
unrealized loss of $48,438.

Market  risk  relating  to  the  Trust's   interest-bearing   cash  equivalents,
investments  in  U.S.  Treasury  Bills  and  overnight   repurchase   agreements
collateralized by securities issued by the U.S.  Government or its agencies held
as of December 31, 1998 are considered to be immaterial.


<PAGE>



Item 8.  Financial Statements and Supplementary Data.



                           MICROCAP LIQUIDATING TRUST
                     (Successor to The MicroCap Fund, Inc.)
                                      INDEX


Independent Auditors' Report

Statements of Assets and Liabilities as of December 31, 1998 and 1997

Schedules of Portfolio Investments as of December 31, 1998 and 1997

Statements of Operations  for the year ended  December 31, 1998,  for the period
from  February 25, 1997 to December  31, 1997,  and for the period from March 1,
1996 to February 24, 1997 (Date of Termination) (Predecessor)

Statements  of Changes in Net Assets for the year ended  December 31, 1998,  for
the period from February 25, 1997 to December 31, 1997,  and for the period from
March 1, 1996 to February 24, 1997 (Date of Termination) (Predecessor)

Statements  of Cash Flows for the year ended  December 31, 1998,  for the period
from  February 25, 1997 to December  31, 1997,  and for the period from March 1,
1996 to February 24, 1997 (Date of Termination) (Predecessor)

Notes to Financial Statements

Note     - All schedules are omitted because of the absence of conditions  under
         which they are required or because the required information is included
         in the financial statements or notes thereto.


<PAGE>


INDEPENDENT AUDITORS' REPORT




MicroCap Liquidating Trust

We have audited the accompanying statements of assets and liabilities, including
the schedules of portfolio  investments,  of the MicroCap Liquidating Trust (the
"Trust")  as of  December  31,  1998 and 1997,  and the  related  statements  of
operations, changes in net assets and cash flows of the Trust for the year ended
December  31, 1998,  for the period from  February 25, 1997 to December 31, 1997
and for The MicroCap  Fund,  Inc. (the "Fund") for the period from March 1, 1996
to February 24, 1997 (Date of Termination).  These financial  statements are the
responsibility of the Trust's and the Fund's  management.  Our responsibility is
to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities   owned  as  of  December  31,  1998  and  1997  by
correspondence  with  the  custodian.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of the Trust as of December 31, 1998 and 1997
and the results of the Trust's operations,  changes in net assets and cash flows
for the year ended  December 31, 1998,  for the period from February 25, 1997 to
December 31, 1997 and for the Fund for the period from March 1, 1996 to February
24, 1997 (Date of Termination) in conformity with generally accepted  accounting
principles.

As explained in Note 2, the financial  statements  include  securities valued at
$484,375  and  $1,622,500  as of  December  31,  1998  and  1997,  respectively,
representing  13% and 23% of net assets,  respectively,  whose  values have been
estimated  by the Trustee of the Trust as of  December  31, 1998 and 1997 in the
absence of readily  ascertainable market values. We have reviewed the procedures
used by the Trustee in arriving at the estimated  value of such  securities  and
have inspected underlying documentation,  and, in the circumstances,  we believe
the  procedures  are  reasonable  and the  documentation  appropriate.  However,
because of the inherent  uncertainty of valuation,  those  estimated  values may
differ  significantly  from the  values  that  would  have been used had a ready
market for the securities existed, and the differences could be material.



Deloitte & Touche LLP

New York, New York
February 22, 1999
(March 2, 1999 as to Notes 4 and 7)


<PAGE>

<TABLE>

MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
STATEMENTS OF ASSETS AND LIABILITIES
As of December 31, 1998 and 1997


                                                                                                 1998                1997      
                                                                                            ---------------    ----------------
Assets

Portfolio investments at fair value (cost $1,937,500 as of        
   December 31,1998 and $2,177,500 as of December 31, 1997)                                 $       484,375    $      1,622,500
<S>                                                                                                 <C>               <C>      
Cash and cash equivalents - unrestricted                                                            813,832           2,651,802
Cash and cash equivalents - restricted                                                            2,790,218           2,790,218
Accrued interest receivable                                                                          14,826              18,644
Other receivables                                                                                    50,000                   -
Other assets                                                                                              -                 883
                                                                                            ---------------    ----------------
   Total assets                                                                                   4,153,251           7,084,047
                                                                                            ---------------    ----------------

Liabilities

Accounts payable and accrued expenses                                                                81,513             152,677
Litigation settlement reserve                                                                       278,200                   -
                                                                                            ---------------    ----------------
   Total liabilities                                                                                359,713             152,677
                                                                                            ---------------    ----------------

Net Assets in Liquidation                                                                   $     3,793,538    $      6,931,370
                                                                                            ===============    ================


Net assets in liquidation per Unit of beneficial interest                                            $ 1.56              $ 2.86
                                                                                                     ======              ======


Number of Units of beneficial interest outstanding                                                2,427,281           2,427,281
                                                                                                  =========           =========


</TABLE>














See notes to financial statements.


<PAGE>

<TABLE>

MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
SCHEDULE OF PORTFOLIO INVESTMENTS
As of December 31, 1998

Issuer / Position                                                                   Cost              Fair Value       Net Assets(1)

Publicly-Held Securities:

Unigene Laboratories, Inc.
<S>                 <C>                           
Warrant to purchase 475,000 shares of Common Stock
   at $1.375, expiring 7/7/00                                                   $           0       $            0       0.00%
                                                                                -------------       --------------     -------

Privately-Held Securities:

First Colony Acquisition Corp.
106,562 shares of Series A1 Preferred Stock                                           594,174              148,544
240,179 shares of Series B1 Preferred Stock                                         1,343,326              335,831
Warrant to purchase 7,560 shares of Common Stock
   at $5.00, expiring 1/24/00                                                               0                    0
                                                                                -------------       --------------
                                                                                    1,937,500              484,375      12.77%
                                                                                -------------       --------------    --------

Total Portfolio Investments(A) (B)                                              $   1,937,500       $      484,375      12.77%
                                                                                =============       ==============    ========
</TABLE>


(1) Represents fair value as a percentage of net assets.

(A)  The Trust's warrant to purchase 11,437 common shares of Yes!  Entertainment
     Corporation  expired  unexercised  on  July  16,  1998.  Additionally,   in
     September 1998, the Trust wrote-off the remaining cost of its investment in
     Oh-La-La! Inc., realizing a loss of $240,000.

(B)  All  portfolio  securities  held as of December  31, 1998,  are  non-income
     producing.  As of December 31, 998, all of the Trust's portfolio  companies
     were located in the eastern  United  States.  The  investments,  using fair
     value as a percentage  of net assets,  represented  biotechnology,  12.77%,
     consumer products, 0%, preferred stock, 12.77%, and common stock, 0%.








     See notes to financial statements.


<PAGE>

<TABLE>

MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
SCHEDULE OF PORTFOLIO INVESTMENTS
As of December 31, 1997
                                                                                                                         % of
Issuer / Position                                                                   Cost              Fair Value       Net Assets(1)

Publicly-Held Securities:

Unigene Laboratories, Inc.
<S>                 <C>                           
Warrant to purchase 475,000 shares of Common Stock
   at $1.375, expiring 7/7/00                                                   $           0       $      593,750       8.57%
                                                                                -------------       --------------     -------

YES! Entertainment Corporation
Warrant to purchase 11,437 shares of Common Stock
   at $15.30 per share, expiring 7/16/98                                                    0                    0           0%
                                                                                -------------       --------------   ----------

Privately-Held Securities:

First Colony Acquisition Corp.
106,562 shares of Series A1 Preferred Stock                                           594,174              297,087
240,179 shares of Series B1 Preferred Stock                                         1,343,326              671,663
Warrant to purchase 7,560 shares of Common Stock
   at $5.00, expiring 1/24/00                                                               0                    0
                                                                                -------------       --------------
                                                                                    1,937,500              968,750      13.98%
                                                                                -------------       --------------    --------
Oh-La-La! Inc.
9% Convertible Senior Note                                                            140,000               34,800
9% Convertible Senior Note                                                            100,000               25,200
                                                                                -------------       --------------
                                                                                      240,000               60,000     .87%
                                                                                -------------       -----------------------

Total Portfolio Investments                                                     $   2,177,500       $    1,622,500      23.42%
                                                                                =============       ==============    ========


</TABLE>

(1) Represents fair value as a percentage of net assets.









     See notes to financial statements.





<PAGE>

<TABLE>

MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
STATEMENTS OF OPERATIONS
For the Year ended  December 31, 1998,  for the Period from February 25, 1997 to
December  31, 1997 and for the Period  from March 1, 1996 to  February  24, 1997
(Date of Termination)

                                                                                                                March 1,
                                                                                        February 25,       1996 to
                                                                                           1997 to            February 24,
                                                                                        December 31,       1997
                                                                       1998                 1997              (Predecessor) 
                                                                 ---------------     ----------------      -----------------
Investment Income and Expenses

Income:
   Interest from U.S. Treasury Bills and
<S>                                                             <C>                   <C>                  <C>          
      repurchase agreements                                     $        240,737      $      270,147       $     450,528
   Interest from portfolio investments                                         -                   -              36,578
   Other interest income                                                  13,954              15,467                   -
   Other income                                                          198,113              18,942           1,205,119
                                                                ----------------      --------------       -------------
   Total income                                                          452,804             304,556           1,692,225
                                                                ----------------      --------------       -------------

Expenses:
   Litigation settlement                                                 278,200                   -                   -
   Administrative expenses                                                76,573              73,498             125,741
   Legal fees                                                            101,663             167,602           1,991,383
   Accounting fees                                                        31,189              63,825              96,805
   Trustee fees                                                          120,205             148,035             127,319
   Transfer agent and custody fees                                        20,867              17,461              22,392
   Mailing and printing                                                    2,502               4,677              66,972
   Other operating expenses                                                  851               2,525              89,012
   Salary expense                                                              -                   -             178,919
   Amortization of deferred organizational costs                               -                   -              80,608
   Directors' fees and expenses                                                -                   -              47,879
   Consulting fees                                                             -                   -              74,400
   Insurance expense                                                           -                   -              34,722
                                                                ----------------      --------------       -------------
   Total expenses                                                        632,050             477,623           2,936,152
                                                                ----------------      --------------       -------------

Net Investment Loss                                                     (179,246)           (173,067)         (1,243,927)
                                                                ----------------      --------------       -------------

Net Realized and Unrealized Gain (Loss) From
   Portfolio Investments

   Net realized (loss) gain from portfolio investments                  (240,000)            775,250           3,972,372
   Change in net unrealized appreciation or
     depreciation of investments                                        (898,125)         (1,026,843)         (1,684,806)
                                                                ----------------      --------------       -------------
   Net realized and unrealized (loss) gain
     from portfolio investments                                   (1,138,125)         (251,593)            2,287,566
                                                                ------------    --------------      ----------------

Net (Decrease) Increase in Net Assets Resulting
   From Operations                                              $ (1,317,371)__$      (424,660)   $        1,043,639
                                                                ============   ===============    ==================

</TABLE>

See notes to financial statements.


<PAGE>

<TABLE>

MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
STATEMENTS OF CHANGES IN NET ASSETS
For the Year ended  December 31, 1998,  for the Period from February 25, 1997 to
December  31, 1997 and for the Period  from March 1, 1996 to  February  24, 1997
(Date of Termination)


                                                                                                                March 1,
                                                                                         February 25,       1996 to
                                                                                            1997 to         February 24,
                                                                                         December 31,       1997
                                                                         1998                1997             (Predecessor)
                                                                  ----------------     ----------------        ----------- 
Change in net assets resulting from operations:

<S>                                                               <C>                          <C>          <C>             
Net investment loss                                               $       (179,246)            (173,067)    $    (1,243,927)
Net realized (loss) gain from portfolio investments                       (240,000)             775,250           3,972,372
Change in net unrealized appreciation or depreciation
   of portfolio investments                                               (898,125)          (1,026,843)         (1,684,806)
                                                                  ----------------     ----------------     ---------------
Net decrease in net assets resulting from operations                    (1,317,371)            (424,660)          1,043,639
                                                                  ----------------     ----------------     ---------------

Change in net assets from distributions:

Cash distributions paid                                                 (1,820,461)          (2,427,281)         (8,495,486)
                                                                  ----------------     ----------------     ---------------

Net decrease in net assets for the period                               (3,137,832)          (2,851,941)         (7,451,847)

Net assets in liquidation at beginning of period                         6,931,370            9,783,311          17,235,158
                                                                  ----------------     ----------------     ---------------

Net Assets in Liquidation at End of Period                        $      3,793,538     $      6,931,370     $     9,783,311
                                                                  ================     ================     ===============

Net assets per Unit of beneficial interest or
   common equivalent share                                                 $ 1.56             $ 2.86         $ 4.03
                                                                           ======             ======         ======

Number of Units of beneficial interest or
   common equivalent shares                                              2,427,281            2,427,281           2,427,281
                                                                         =========            =========           =========


</TABLE>



See notes to financial statements.


<PAGE>

<TABLE>

MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
STATEMENTS OF CASH FLOWS
For the Year ended  December 31, 1998,  for the Period from February 25, 1997 to
December  31, 1997 and for the Period  from March 1, 1996 to  February  24, 1997
(Date of Termination)

                                                                                                              March 1,
                                                                                        February 25,      1996 to
                                                                                           1997 to        February 24,
                                                                                      December 31,  1997
                                                                        1998                1997            (Predecessor)
                                                                  ---------------     ---------------     ---------------

Cash Flows Used For Operating Activities

<S>                                                               <C>                 <C>                 <C>            
Net investment loss                                               $      (179,246)    $     (173,067)     $   (1,243,927)
Adjustments to reconcile net investment loss
   to cash used for operating activities:
Increase (decrease) in payables and other liabilities                     207,036         (1,032,656)            851,780
(Increase) decrease in receivables and other assets                       (45,299)           668,557            (130,265)
Depreciation expense                                                            -             12,721               5,103
Amortization of deferred organizational costs                                   -                  -              80,608
                                                                  ---------------     --------------      --------------
Cash flows used for operating activities                                  (17,509)          (524,445)           (436,701)
                                                                  ---------------     --------------      --------------

Cash Flows Provided From Investing Activities

Net proceeds from the sale of portfolio investments                             -            822,500           4,676,564
Repayment of notes                                                              -                  -           2,000,000
Purchase of portfolio investments                                               -                  -             (51,411)
                                                                  ---------------     --------------      --------------
Cash flows provided from investing activities                                   -            822,500           6,625,153
                                                                  ---------------     --------------      --------------

Cash Flows Used For Financing Activities

Cash distributions paid                                                (1,820,461)        (2,427,281)         (8,495,486)
                                                                  ---------------     --------------      --------------

Decrease in cash and cash equivalents                                  (1,837,970)        (2,129,226)         (2,307,034)

Cash and cash equivalents at beginning of period                        5,442,020          7,571,246           9,878,280
                                                                  ---------------     --------------      --------------

Cash and Cash Equivalents at End of Period                        $     3,604,050     $    5,442,020      $    7,571,246
                                                                  ===============     ==============      ==============


</TABLE>

See notes to financial statements.


<PAGE>


MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
NOTES TO FINANCIAL STATEMENTS

1.     Organization and Purpose

The MicroCap  Liquidating  Trust (the "Trust"),  a liquidating trust established
under the laws of the State of New York, is the successor entity to The MicroCap
Fund, Inc., formerly Commonwealth Associates Growth Fund, Inc. (the "Fund"). The
Fund,  which was a  Maryland  corporation  formed on  January  26,  1993,  was a
non-diversified,  closed-end  management  investment  company and  operated as a
business  development  company  under the  Investment  Company Act of 1940.  The
Fund's investment  objective was to achieve  long-term  capital  appreciation of
assets,  rather than current income,  by investing in debt and equity securities
of  emerging  and  established   companies  that  management   believed  offered
significant growth potential.

Pursuant to its Plan of Liquidation,  which was approved at a special meeting of
shareholders on July 23, 1996, the Fund  transferred all of its remaining assets
and its remaining fixed and contingent liabilities to the Trust, effective as of
the close of business on February 24, 1997, the Fund's termination date.

Also  effective as of the close of business on February 24, 1997,  the 2,188,085
common  shares and 191,357  preferred  shares of the Fund,  outstanding  on such
date,  were  automatically  deemed to represent  2,427,281  units of  beneficial
interest  in the Trust  ("Units").  As a result,  on  February  24,  1997,  each
shareholder  of the Fund  received  one Unit of the Trust for each  share of the
Fund's common stock held on such date and 1.25 Units of the Trust for each share
of the Fund's preferred stock held on such date.

2.       Significant Accounting Policies

Valuation of  Investments - Portfolio  investments  are carried at fair value as
determined  quarterly  by the  Trustee.  The fair  value  of each  publicly-held
portfolio  security is adjusted to the closing  public  market price on the last
day of the  calendar  quarter  discounted  by a  factor  of 0% to 20% for  sales
restrictions,  if any. Factors considered in the determination of an appropriate
discount include:  underwriter lock-up,  affiliate status by owning greater than
10% of the  outstanding  shares of a  portfolio  security,  and other  liquidity
factors such as the size of the Trust's  position in a given  portfolio  company
compared to the trading history of the public security. Privately-held portfolio
securities  are carried at cost until  significant  developments  affecting  the
portfolio company provide a basis for change in valuation, including adjustments
to reflect meaningful third-party transactions in the private market.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Investment  Transactions  - Realized  gains and losses on  investments  sold are
computed on a specific  identification basis. The Trust records its transactions
on the accrual method.

Income Taxes - The Trust is a complete  pass-through  entity for federal  income
tax  purposes  and,  accordingly,  is not subject to income tax.  Instead,  each
beneficiary  of the Trust is required to take into account,  in accordance  with
such  beneficiary's  method of accounting,  such beneficiary's pro rata share of
the Trust's income, gain, loss,  deduction or expense,  regardless of the amount
or timing of distributions to beneficiaries.

Cash and  Cash  Equivalents  - The  Trust  invests  its  available  cash in U.S.
Treasury Bills and overnight repurchase agreements  collateralized by securities
issued by the U.S.  Government or its agencies.  Such investments are considered
to be cash equivalents for the statement of cash flows.


<PAGE>


MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
NOTES TO FINANCIAL STATEMENTS - continued

The  cash  and  cash  equivalents  of  the  Trust  include  restricted  cash  of
approximately  $2.8 million,  comprised of $2.4 million  relating to the Regency
Holdings (Cayman) Inc. litigation,  $250,000 relating to certain indemnification
agreements with Mr. Raymond S. Troubh,  the Trustee of the Trust, and certain of
the Fund's former directors and officers and $120,000  relating to the potential
reimbursement  of  out-of-pocket  expenses  of  a  shareholder  group  that  had
solicited  proxies in opposition to the Fund's Plan of Liquidation.  See Notes 4
and 5 below.

3.     Related Party Transactions

In July 1996, the Fund entered into an agreement with Raymond S. Troubh, whereby
Mr. Troubh provided  management services to the Fund in connection with its Plan
of  Liquidation  and has  continued to provide such services to the Trust during
its liquidation.  For services rendered under the agreement, Mr. Troubh receives
$8,500 per month,  plus 1% of the amount of each  distribution  (other  than the
initial  distribution paid by the Fund on August 30, 1996), plus a percentage of
any  proceeds  of sale or other  revenues  received  by the Fund or the Trust in
excess of the investment in the particular asset. Mr. Troubh was paid 5% of such
excess for amounts received in 1996 and 1997, 4% in 1998, and will be paid 2% in
1999 and 0% thereafter.

4.     Litigation

On April 19, 1996, the Fund filed a complaint against Commonwealth Associates, a
registered  broker-dealer  and the  underwriter  of the  Fund's  initial  public
offering,   Michael  S.  Falk,  the  chief  executive  officer  of  Commonwealth
Associates,  a minority shareholder and former director of the Fund, and Stephen
J. Warner, a former executive officer of Commonwealth  Associates and the former
president of the Fund. The civil action, which was filed in federal court in the
Southern  District of New York,  alleged fraud,  breach of fiduciary  duties and
violations of the Investment Company Act of 1940. On December 24, 1996, the Fund
and the defendants agreed to a settlement of the complaint, whereby Commonwealth
Associates agreed to make settlement  payments to the Fund or the Trust totaling
$1,150,000. In connection therewith,  $500,000 was received in December 1996 and
an additional  $650,000 was received in  installments  during 1997.  Interest of
$20,415  was also  paid to the  Trust  with the  final  installment  payment  in
December  1997.  Additionally,  as  part of the  settlement,  the  Fund  and the
defendants agreed to pursue claims against former counsel to the Fund. The Trust
was entitled to receive 50% of any recovery from such claims after reimbursement
to  Commonwealth  Associates of all costs and expenses  associated with pursuing
the  claims.  See note 6 of Notes to the  Financial  Statements  for  additional
information.

Regency  Holdings   (Cayman)  Inc.   ("Holdings")  and  Regency  Maritime  Corp.
("Maritime")  (collectively  "Regency")  along with other  related  entities are
debtors in a bankruptcy case pending in the United States  Bankruptcy  Court for
the Southern  District of New York, 95 B 45197 (TLB). In that  bankruptcy  case,
Regency  initiated an adversary  proceeding  against the Fund and certain  other
persons and entities to recover monies that it paid them on the ground that such
payments constituted  voidable  preferences or fraudulent  conveyances under the
Bankruptcy Code.  Holdings maintained that a payment made to the Fund between 90
days and one year prior to the filing of  Regency's  bankruptcy  petition in the
amount of  $1,940,000  to satisfy a bridge loan the Fund made to Regency,  was a
voidable preference because Kamal Mustafa, the former president of the Fund, was
a director of Regency (and  therefore an insider) for a portion of the time that
such amounts were due and owing. Holdings also maintained that such relationship
had an  impact on the  decision  to pay these  amounts.  Additionally,  Holdings
maintained  that a  payment  of  $145,728  made to the  Fund to  redeem  certain
warrants issued with respect to the loan  transaction was made within 90 days of
the filing of the bankruptcy petition and


<PAGE>


MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
NOTES TO FINANCIAL STATEMENTS - continued

was therefore a voidable  preference  without  regard to whether  Mustafa was an
insider. Alternatively,  Maritime asserted that the foregoing payments were made
from its funds, without reasonably equivalent consideration,  and were therefore
avoidable  as  fraudulent  conveyances.  The Fund  served an answer  denying the
allegations of the amended complaint and contested Regency's claims. Pursuant to
an order filed with the Bankruptcy Court, the Trust had set aside  approximately
$2.4 million in an  interest-bearing  cash  account  pending  resolution  by the
Bankruptcy  Court of the adversary  proceeding.  Substantial  discovery has been
undertaken.  A limited  trial  based upon  written  submissions  to address  the
validity of Regency's  preference  claims was held in December 1997 and resulted
in a judgment  in favor of the Trust,  dismissing  the  preference  claims  with
prejudice.  A  mediator  was  appointed  to  attempt  to  facilitate  a mutually
beneficial  settlement  of the remaining  fraudulent  conveyance  claims,  and a
mediation session occurred on October 5, 1998. During that session,  the parties
reached a tentative  consensual  resolution of the fraudulent  conveyance claim.
The proposed settlement was finalized in March 1999 and the defendants agreed to
pay a total of $535,000,  of which the Trust's  share is $281,425,  exclusive of
legal and other  fees and  expenses.  As a result  of the  settlement,  the $2.4
million previously set aside is now available to the Trust.

5.     Other Information

On July 15, 1996,  the Fund entered into a settlement  agreement with a group of
shareholders of the Fund's common stock that had solicited proxies in opposition
to the  Fund's  Plan of  Liquidation  (the "13D  Group").  Under the  settlement
agreement,  the Fund and the 13D Group agreed that,  (i) certain  members of the
13D Group and affiliated  persons would cease to have business  dealings with or
receive compensation from the Fund, (ii) a 13D Group member would have the right
to receive  notice of and attend all meetings of the Board of Directors  and any
committee  meeting thereof,  and (iii) subject to the approval of the Securities
and Exchange Commission (the "SEC"), the Trust would reimburse the 13D Group for
its reasonable out of pocket  expenses up to $120,000 in connection with the 13D
Group's efforts.  An application  relating to such reimbursement by the Trust to
the 13D Group was filed with the SEC on September 27, 1996.

Effective on August 1, 1996,  the Fund entered into  indemnification  agreements
with Mr. Raymond Troubh and certain of the Fund's former directors and officers.
Pursuant  to such  agreements,  the Fund  established  an  escrow  account  that
contains  approximately  $250,000  in cash or cash  equivalents  to provide  for
potential  legal fees and settlement  payments  relating to certain actions that
may arise against such individuals relating to activity involving the Fund.

The  Trust is a  creditor  of PSSS,  Inc.,  formerly  known  as  Oh-La-La!  Inc.
("PSSS").  PSSS confirmed its reorganization  plan on May 15, 1998.  Pursuant to
the  confirmed  plan,  the Trust may  receive a payment  on account of its claim
against  PSSS if funds  become  available  for  distribution.  Currently,  it is
uncertain  whether there will ever be any funds to distribute,  or the timing of
any  distribution  if funds  ever  become  available.  As a  result,  the  Trust
wrote-off the remaining  $240,000 of cost of its  investment in Oh-La-La  during
the quarter ended September 30, 1998.

6.     Other income

This includes  income  received as a result of the  settlement of certain claims
against former counsel by the Fund,  Commonwealth  Associates,  Falk and Warner.
Pursuant to the terms of this settlement  agreement,  a final payment of $50,000
was received by the Trust on February 1, 1999.


MICROCAP LIQUIDATING TRUST
(Successor to The MicroCap Fund, Inc.)
NOTES TO FINANCIAL STATEMENTS - continued

7.     Cash Distributions

On August 28,  1998,  the Trust paid an  interim  liquidating  distribution
totaling  $1,820,461,  or $.75  per  Unit.  Such  distribution  was paid to unit
holders of record on August 14, 1998.

On  March  2,  1999,  the  Trust   announced  that  an  additional   liquidation
distribution  will be paid to unit  holders  of record on March 16,  1999.  This
distribution  will total  $1,820,461 or $.75 per Unit, and will be paid on March
31, 1999.



<PAGE>



Item 9.  Disagreements on Accounting and Financial Disclosure.

None.

                                    PART III

Item 10.      Directors and Executive Officers.

The following table sets forth certain  information  with respect to the Trustee
of the Trust.


                                              Year First
                                               Elected a
                                               Director           Position with
Name                              Age         or Officer             the Trust 
Raymond S. Troubh                 72             1996                 Trustee

Raymond S. Troubh  served as  President,  Chief  Executive  Officer,  Treasurer,
Secretary and Director of the Fund since July 1996, and has been the independent
Trustee of the Trust since its  formation on February 25, 1997.  Mr. Troubh is a
financial  consultant  in New York City and a former  governor  of the  American
Stock Exchange.  He is a graduate of Bowdoin College and Yale Law School and was
a general partner of Lazard Freres & Co., an investment banking firm. Mr. Troubh
is a director of ARIAD Pharmaceuticals,  Inc., a pharmaceutical company; Becton,
Dickinson and Company,  a healthcare  products  manufacturer;  Diamond  Offshore
Drilling, Inc., an offshore drilling company; Foundation Health Systems, Inc., a
healthcare  company;  General American Investors Company, an investment advisory
company;  Olsten  Corporation,  a temporary  personnel and  healthcare  services
company; Starwood Hotels & Resorts, a hotel and gaming company; WHX Corporation,
a holding company; and Triarc Companies, Inc., a diversified holding company. He
is also a Trustee  of Petrie  Stores  Liquidating  Trust,  a  liquidating  trust
holding the assets of a former women's apparel retailer.

Item 11.      Executive Compensation.

On July 24, 1996,  following approval by the Board of Directors of the Fund, Mr.
Troubh entered into a consulting  agreement with the Fund and by extension,  the
Trust,  pursuant to which he is compensated  for his management  services to the
Trust  in the  amount  of  $8,500  per  month,  plus  1% of the  amount  of each
distribution  (other than the  initial  distribution  paid on August 30,  1996),
plus, a percentage  of any  proceeds of sale or other  revenues  received by the
Trust in excess of the Trust's  investment in a particular asset. Mr. Troubh was
paid 5% of such excess for amounts  received in 1996 and 1997,  4% in 1998,  and
will be paid 2% in 1999,  and 0%  thereafter.  For the year ended  December  31,
1998, the Trust paid fees to Mr. Troubh totaling $120,205.

Item 12.      Security Ownership of Certain Beneficial Owners and Management.

Security Ownership

As of March 16, 1999, Mr. Troubh,  the sole Trustee of the Trust,  held no units
of beneficial interest in the Trust.

Item 13.      Certain Relationships and Related Transactions.

Not applicable.


<PAGE>



                                     PART IV

Item 14.      Exhibits, Financial Statements, Schedules and Reports on Form 8-K.

(a)  1.  Financial Statements

         Independent Auditors' Report

         Statements of Assets and Liabilities as of December 31, 1998 and 1997

         Schedules of Portfolio Investments as of December 31, 1998 and 1997

         Statements of Operations  for the year ended December 31, 1998, for the
         period from February 25, 1997 to December 31, 1997,  and for the period
         from  March  1,  1996  to  February  24,  1997  (Date  of  Termination)
         (Predecessor)

         Statements  of Changes in Net  Assets for the year ended  December  31,
         1998,  for the period from February 25, 1997 to December 31, 1997,  and
         for the  period  from  March 1,  1996 to  February  24,  1997  (Date of
         Termination) (Predecessor)

         Statements of Cash Flows for the year ended  December 31, 1998, for the
         period from February 25, 1997 to December 31, 1997,  and for the period
         from  March  1,  1996  to  February  24,  1997  (Date  of  Termination)
         (Predecessor)

         Notes to Financial Statements

     2.  Exhibits.

         (2)        Agreement and Declaration of Trust,  dated as of January 28,
                    1997, between the Fund and Raymond S. Troubh as Trustee (1)

         (3)  (i)   Certificate of Incorporation of the Fund (2)

              (ii)  (a)   Bylaws of the Fund (2)

                    (b)   Amendments to Bylaws of the Fund (3)

         (27) Financial Data Schedule

(b) No reports on Form 8-K have been filed during the last quarter of the period
for which this report is filed.
- -----------------------
     (1)  Incorporated  by reference to the Fund's Form 10-K for the period from
          March 1, 1996 to February 24, 1997, filed on May 15, 1997.

     (2) Incorporated by reference to the Fund's Form N-2, as amended,  filed on
          January 29, 1993.

     (3)  Incorporated  by reference to the Fund's Form 10-K for the fiscal year
          ended February 29, 1996, filed on June 13, 1996.

<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

              MICROCAP LIQUIDATING TRUST


                    /s/           Raymond S. Troubh               
              Raymond S. Troubh
              Trustee


Date:         March 31, 1999


<TABLE> <S> <C>


<ARTICLE>                                                                      6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MICROCAP
LIQUIDATING TRUST'S ANNUAL REPORT ON FORM 10-K FOR THE PERIOD ENDED DECEMBER 31,
1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                                          <C>
<PERIOD-TYPE>                                                             12-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1998
<PERIOD-START>                                                        JAN-1-1998
<PERIOD-END>                                                         DEC-31-1998
<INVESTMENTS-AT-COST>                                                  1,937,500
<INVESTMENTS-AT-VALUE>                                                   484,375
<RECEIVABLES>                                                             64,826
<ASSETS-OTHER>                                                                 0
<OTHER-ITEMS-ASSETS>                                                   3,604,050
<TOTAL-ASSETS>                                                         4,153,251
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                                359,713
<TOTAL-LIABILITIES>                                                      359,713
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                                       0
<SHARES-COMMON-STOCK>                                                  2,427,281
<SHARES-COMMON-PRIOR>                                                          0
<ACCUMULATED-NII-CURRENT>                                                      0
<OVERDISTRIBUTION-NII>                                                         0
<ACCUMULATED-NET-GAINS>                                                        0
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                             (1,453,125)
<NET-ASSETS>                                                           3,793,538
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                        254,691
<OTHER-INCOME>                                                           198,113
<EXPENSES-NET>                                                           632,050
<NET-INVESTMENT-INCOME>                                                (179,246)
<REALIZED-GAINS-CURRENT>                                               (240,000)
<APPREC-INCREASE-CURRENT>                                              (898,125)
<NET-CHANGE-FROM-OPS>                                                (1,317,371)
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                       0
<DISTRIBUTIONS-OTHER>                                                  1,820,461
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                               (3,137,832)
<ACCUMULATED-NII-PRIOR>                                                        0
<ACCUMULATED-GAINS-PRIOR>                                                      0
<OVERDISTRIB-NII-PRIOR>                                                        0
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                                0
<AVERAGE-NET-ASSETS>                                                   5,362,454
<PER-SHARE-NAV-BEGIN>                                                      2.856
<PER-SHARE-NII>                                                           (.074)
<PER-SHARE-GAIN-APPREC>                                                   (.469)
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                    .75
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                        1.563
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission