VILLAGE SUPER MARKET INC
10-K, 1997-10-23
GROCERY STORES
Previous: USX CORP, 8-K, 1997-10-23
Next: SIGNAL APPAREL COMPANY INC, PRER14A, 1997-10-23





                      SECURITIES & EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                 FORM 10-K

[x]   Annual Report Pursuant to Section 13 or 15(d) of the
      Securities and Exchange Act of 1934 (Fee Required). 
      For the fiscal year ended:  July 26, 1997.      
                                                                       
     

[ ]   Transition Report Pursuant to Section 13 or 15(d) of the 
      Securities and Exchange Act of 1934 (Fee Required) for 
      the transition period from           to                .     

COMMISSION FILE NUMBER:  0-2633
         

                        VILLAGE SUPER MARKET, INC.
          (Exact name of registrant as specified in its charter)

NEW JERSEY                                    22-1576170
(State or other jurisdiction of               (I.R.S. Employer
 incorporation or organization)               Identification No.)

733 MOUNTAIN AVENUE, SPRINGFIELD, NEW JERSEY  07081
(Address of principal executive offices)      (Zip Code)

Registrant's telephone number, including area code:(973)467-2200


      Securities registered pursuant to Section 12(b) of the Act:
                  
TITLE OF EACH CLASS     NAME OF EACH EXCHANGE ON WHICH REGISTERED
None                    None


      Securities registered pursuant to Section 12(g) of the Act:
                   CLASS A COMMON STOCK, NO PAR VALUE
                             (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.    Yes _X_    No ___.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [x]

The aggregate market value of the Class A common stock of Village Super 
Market, Inc. held by non-affiliates was approximately $9,242,109 and the 
aggregate market value of the Class B common stock held by non-affiliates 
was approximately $1,394,163 (based upon the closing price of the Class A 
shares on the Over the Counter Market on October 5, 1997).  There are no 
other classes of voting stock outstanding.

Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of latest practicable date.
<TABLE>
<CAPTION>
                                          Outstanding at
              Class                      October 22, 1997
  <S>                                    <C>
  Class A common stock, no par value     1,315,800 Shares
  Class B common stock, no par value     1,594,076 Shares
</TABLE>

DOCUMENTS INCORPORATED BY REFERENCE
Information contained in the 1997 Annual Report to Shareholders and the 
1997 definitive Proxy Statement to be filed with the Commission and 
delivered to security holders in connection with the Annual Meeting 
scheduled to be held on December 5, 1997 are incorporated by reference 
into this Form 10-K at Part II, Items 5, 6, 7 and 8 and Part III.


                             PART I

                       ITEM I.  BUSINESS

GENERAL

The Company operates a chain of 21 ShopRite supermarkets, 15 of which are 
located in northern New Jersey, 1 of which is in northeastern Pennsylvania 
and 5 of which are in the southern shore area of New Jersey.  In addition, 
the Company operates one former ShopRite store under a "Village Market" 
format as described below.  The Company is a member of Wakefern Food 
Corporation ("Wakefern"), the nation's largest retailer owned food 
cooperative and owner of the ShopRite name.  This relationship provides
the Company many of the economies of scale in purchasing, distribution and 
advertising associated with chains of greater size and geographic reach.

The Company believes that the regional nature of its business and the 
continuity of its management under the leadership of its founding family have 
permitted the Company to operate with greater flexibility and responsiveness 
to the demographic characteristics of the communities served by its stores.

The Company seeks to generate high sales volume by offering a wide variety 
of high quality products at consistently low prices.  The Company attempts
to efficiently utilize its selling space, gives continuing attention to the
decor and format of its stores and tailors each store's product mix to the 
preferences of the local community.  The Company concentrates on development 
of superstores, which, in addition to their large size (an average of 50,000 
total square feet, including office and storage space, compared with an 
average of 30,000 total square feet for conventional supermarkets), feature 
such higher margin specialty service departments as an on-site bakery, an 
expanded delicatessen including prepared foods, a fresh seafood section and, 
in most cases, a prescription pharmacy.  Superstores also offer an expanded 
selection of higher margin non-food items such as cut flowers, health and 
beauty aids, greeting cards, videocassette rentals and small appliances. 
Two superstores also include a warehouse section featuring products in giant 
sizes.  The following table shows the percentage of the Company's sales 
allocable to various product categories during each of the periods indicated 
as well as the number of the Company's superstores and percentage of selling 
square feet allocable to these stores during each of these periods:

<TABLE>
<CAPTION>
       Product Categories        Fiscal Year Ended In July
       
                                1995       1996      1997
       <S>                       <C>        <C>       <C>                         
       Groceries                 44.1%      43.8%     42.9%
       Dairy and Frozen          15.6       15.6      15.8
       Meats                     10.6       10.3      10.1
       Non-Foods                  9.5        9.8      10.1 
       Produce                    9.6        9.8       9.8
       Delicatessen               4.1        4.3       4.4
       Seafood                    1.9        1.9       2.0
       Pharmacy                   2.9        2.9       3.2
       Bakery                     1.6        1.5       1.6
       Other                       .1         .1        .1
                                100.0%     100.0%    100.0%

      Number of superstores       19         19        19
      Selling square feet
       represented by 
       superstores                88%        88%       90% 
</TABLE>

Because of increased size and broader product mix, a superstore can satisfy 
a greater percentage of a customer's weekly shopping needs and, as a result, 
the typical superstore generally has a higher volume of sales per square 
foot and sales per customer than a conventional supermarket.  In addition, 
because of their greater total sales volume and increased percentage of 
their sales allocable to higher margin items, superstores generally operate 
more profitably than conventional supermarkets.

A variety of factors affect the profitability of each of the Company's
stores including local competitors, size, access and parking, lease terms, 
management supervision, and the strength of the ShopRite trademark in the
local community.  The Company continually evaluates individual stores to 
decide whether they should be closed.  Accordingly, the Orange, Maplewood, 
Kingston, Morristown, Easton and Florham Park stores have been closed since 
December 1991.  In addition, one store was converted to a"Village Market" 
format designed to reduce costs and increase margins in lower volume 
locations.

The Company operates a separate liquor store adjacent to one Company 
supermarket.


DEVELOPMENT AND EXPANSION

The Company is engaged in a continuing program to upgrade and expand its 
supermarket chain.  This program has included major store remodelings as 
well as the opening or acquisition of additional stores.  When remodeling, 
the Company has sought, whenever possible, to increase the amount of 
selling space in its stores and, where feasible within existing site 
limitations, to convert conventional supermarkets to superstores. The 
Company completed one major and one smaller expansion and remodel in fiscal 
1997.  The Company has budgeted $14,000,000 for capital expenditures in 
fiscal 1998.  The major planned expenditures are the expansion and remodel 
of the Livingston store and the acquisition of property for a future store.

In the last five years, the Company has completed five remodels.  The 
Company's goal has been to open an average of one new superstore and 
conduct a major remodel of one store each year.  However, because of 
delays associated with increased governmental regulations and the general 
difficulty in developing retail properties in the Company's primary trading 
area the Company has been unable to open the desired number of new stores.  
Additional store remodelings and sites for new stores are in various stages 
of development.  The Company will also consider additional acquisitions 
should appropriate opportunities arise.


WAKEFERN

The Company is the second largest member of Wakefern (owning 16.0% of 
Wakefern's outstanding stock) and one of the Company's principal 
shareholders was a founder of Wakefern.  Wakefern, which was organized in 
1946, is the nation's largest retailer-owned food cooperative.  There are 
presently 39 individual member companies and 192 supermarkets which 
comprise the Wakefern cooperative.  Only Wakefern and member companies are 
entitled to use the ShopRite name and trademark, purchase their product 
requirements and participate in ShopRite advertising and promotional 
programs and its computerized purchasing, warehousing and distribution 
services.

The principal benefits to the Company from its relationship with Wakefern 
are the use of the ShopRite name and trademark, volume purchasing, ShopRite 
private label products, distribution and warehousing on a cooperative basis, 
and ShopRite advertising and promotional programs.  The Company believes 
that the ShopRite name is widely recognized by its customers and is a factor 
in those customers' decisions about where to shop.  In addition, Wakefern can 
purchase large quantities and varieties of products at favorable prices which 
it can then pass onto its members.  These benefits are important to the 
Company's success.

Wakefern distributes as a "patronage dividend" to each of its stockholders a 
share of earnings of Wakefern in proportion to the dollar volume of business 
done by the stockholder with Wakefern during each fiscal year.

While Wakefern has a substantial professional staff, it operates as a member 
cooperative. Executives of most members make contributions of time to the 
business of Wakefern.  Senior executives of the Company spend a significant 
amount of their time working on various Wakefern committees which oversee 
and direct Wakefern purchases and other programs.

Most of the Company's advertising is developed and placed by Wakefern's 
professional advertising staff.  Wakefern is responsible for all television, 
radio and major newspaper advertisements. Wakefern bills its members by 
various formulas which distribute advertising costs in accordance with the 
estimated proportional benefits to each member from such advertising.  The 
Company also places Wakefern developed materials with local newspapers.

Wakefern operates warehouses and distribution facilities in Elizabeth, New 
Jersey; Dayton, New Jersey; Wallkill, New York; and South Brunswick, New 
Jersey.  Each member is obligated to purchase from Wakefern a minimum of 85%
of its requirements for products offered by Wakefern until ten years from 
the date that stockholders representing 75% of Wakefern sales notify 
Wakefern that those stockholders request the Wakefern Stockholder Agreement
be terminated.  If this purchase obligation is not met, the member is 
required to pay Wakefern's profit contribution shortfall attributable to 
this failure.  This agreement also makes unapproved changes in control of 
the Company and sale of the Company or of individual Company stores, except 
to a qualified successor, financially prohibitive by requiring the Company 
in such cases to pay Wakefern the profit contribution shortfall attributable 
to the sale of store or change in control.  Such payments were waived by 
Wakefern in connection with the sale of the Orange, Maplewood, Kingston and 
Morristown stores.  A "qualified successor" must be or agree to become a 
member of Wakefern and may not own or operate any supermarkets other than 
ShopRite supermarkets, in the states of New York, New Jersey, Pennsylvania, 
Delaware, Maryland, Virginia, Connecticut, Massachusetts, Rhode Island, 
Vermont, New Hampshire, Maine or the District of Columbia or own or operate 
more than 25 non-ShopRite supermarkets in any other locations in the United 
States.

Wakefern, under circumstances specified in its bylaws, may refuse to sell 
merchandise to, and may repurchase the Wakefern stock of, any member.  Such 
circumstances include certain unapproved transfers by a member of its 
supermarket business or its capital stock in Wakefern, unapproved acquisition 
by a member of certain supermarket or grocery wholesale supply businesses, 
the material breach by a member of any provision of the bylaws of Wakefern or 
any agreement with Wakefern or a determination by Wakefern that the continued 
supplying of merchandise or services to such member would adversely affect 
Wakefern.

Any material change in Wakefern's method of operation or a termination or 
material modification of the Company's relationship with Wakefern following 
expiration of the above agreements or otherwise (none of which are 
contemplated or considered likely) might have an adverse impact on the 
conduct of the Company's business and could involve additional expense for 
the Company.  The failure of any Wakefern member to fulfill its obligations 
under these agreements or a member's insolvency or withdrawal from Wakefern 
could result in increased costs to remaining members.

Wakefern owns and operates 19 supermarkets.  The Company believes that
Wakefern may consider purchasing additional stores in the future from non-
members and from existing members who may desire to sell their stores for 
financial, estate planning or other reasons.  The Company also understands 
that Wakefern may consider opening and operating new ShopRite supermarkets 
as well.

Wakefern does not prescribe geographical franchise areas to its members.  
The specific locations at which the Company, other members of Wakefern or 
Wakefern itself may open new units under the ShopRite names are, however, 
subject to the approval of Wakefern's Site Development Committee.  This 
committee is composed of persons who are not employees or members of 
Wakefern and from whose decision to deny a site application may be 
appealed to the Wakefern Board of Directors.  Wakefern assists its members
in their site selection by providing appropriate demographic data, volume 
projections and projections of the impact of the proposed market on 
existing member supermarkets in the area.

Each member's Wakefern stock (including the Company's) is pledged to 
Wakefern to secure all of that member's obligations to Wakefern.  Moreover, 
every owner of 5% or more of the voting stock of a member (including five 
members of the Sumas family) must personally guarantee prompt payment of 
all amounts due Wakefern from that member.  Wakefern does not own any 
securities of the Company or its subsidiaries.

Each of Wakefern's members is required to make capital contributions to 
Wakefern based on the number of stores operated by that member (and to a 
limited extent the sales volume generated by those stores).  As additional 
stores are opened or acquired by a member (including the Company), 
additional capital must be contributed by it to Wakefern.  On occasion, as 
its business needs have required, Wakefern has increased the per-store 
capital contributions required of its members.  Wakefern has in the past 
permitted these increases in required capital to be paid in installments 
over a period of time.  The Company is required to invest approximately 
$119,000 over approximately the next year.


TECHNOLOGY

The Company considers automation and computerization important to its 
operations and competitive position.  All stores have scanning check out 
systems that improve pricing accuracy, enhance productivity and reduce 
checkout time for customers.  Over the last several years, the Company 
installed IBM RS/6000 computers and satellite communications in each store.  
Using the RS/6000 system, the Company offers customers debit and credit card 
payment options in all stores.  In addition, the Company is utilizing a 
computer generated ordering system, which is designed to reduce inventory 
levels and out of stock conditions, enhance shelf space utilization, and 
reduce labor costs.

The Company's commitment to advanced scanning systems has enabled it to 
participate in Price Plus, ShopRite's preferred customer program.  
Customers receive electronic discounts by presenting a scannable Price 
Plus card.  In addition, the Company began using Clip Less coupons in 1994.  
Customers need only present their Price Plus card to receive the value of 
our in-ad coupons.

The Company utilizes a direct store delivery system, consisting of personal 
computers and hand held scanners, for most items not purchased through 
Wakefern in order to provide equivalent cost and retail price control over 
these products.  In addition, certain in-store department records are 
computerized, including the records of all pharmacy departments.  In 
certain stores, meat, seafood and delicatessen prices are maintained on 
computer for automatic weighing and pricing.  Furthermore, all stores have 
computerized time and attendance systems and most also have computerized 
energy management systems.  The Company seeks to design its stores to use 
energy efficiently, including recycling waste heat generated by 
refrigeration equipment for heating and other purposes.


COMPETITION

The supermarket business is highly competitive.  Industry profit margins 
are narrow, consequently earnings are dependent on high sales volume and 
operating efficiency.  The Company is in direct competition with national, 
regional and local chains as well as independent supermarkets, warehouse 
clubs, supercenters, drug stores, discount department stores and 
convenience stores.  The principal methods of competition utilized by the 
Company are low pricing, courteous, quick service to the customer, quality 
products and consistent availability of a wide variety of merchandise 
including the ShopRite private label.  The Company believes its regional 
focus and the continuity of its management by the Sumas family permit it to 
operate with greater flexibility in tailoring the products offered in each 
store to the demographics of the communities they serve as compared to 
national and larger regional chains.  The Company's principal competitors 
are Pathmark, A&P, Foodtown, Edwards, King's, Grand Union and Acme.  Many 
of the Company's competitors have financial resources substantially greater 
than those of the Company.


LABOR

As of October 7, 1997, the Company employed approximately 3,580 persons of 
whom approximately 2,260 worked part-time.  Approximately 85% of the 
Company's employees are covered by collective bargaining agreements.  The 
Company was affected by a labor dispute with its largest union in fiscal 
1993.  Contracts with three unions representing approximately 1,000
employees expire  in 1998.  Most of the Company's competitors in New Jersey 
are similarly unionized.


REGULATORY ENVIRONMENT

While the Company must secure a variety of health and food distribution 
permits for the conduct of its business, it does not believe that such 
regulation is material to its operations.  The Company's pharmacy 
departments are subject to state regulation and licensed pharmacists must 
be on duty at all times.  The Company's liquor operation is also subject to 
regulation by state and municipal administrative authorities.  The Company 
does not presently anticipate expanding its liquor operations.  Compliance 
with statutes regulating the discharge of materials into the environment
is not expected to have a material effect on capital expenditures, earnings 
and competitive position in fiscal 1998 and 1999.  


ITEM 2.  PROPERTIES

The Company owns the sites of five of its supermarkets (containing 330,000 
square feet of total space), all of which are free-standing stores, except 
the Egg Harbor store, which is part of a shopping center.  The Company also 
owns the site of the former Easton store which is expected to be leased in the 
near future.  The remaining seventeen supermarkets (containing 776,000 square 
feet of total space) are leased, with initial lease terms generally ranging 
from 20 to 30 years, usually with renewal options.  Ten of these leased stores 
are located in strip shopping centers and the remaining seven are free-standing 
stores.  Except with respect to one lease between the Company and certain 
related parties, none of the Company's leases expire before 2001.  The 
annual rent, including capitalized leases, for all of the Company's leased 
facilities for the year ended July 26, 1997 was approximately $6,063,000.  
The Company is a limited partner in two partnerships, one of which owns a 
shopping center in which one of the Company's leased supermarkets is 
located.  The Company also is a general partner in a general partnership 
that is a lessor of one of the Company's free-standing supermarkets.


ITEM 3.  LEGAL PROCEEDINGS

No material legal proceedings.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters submitted to shareholders in the fourth quarter.


ITEM X.  EXECUTIVE OFFICERS OF THE REGISTRANT

In addition to the information regarding directors incorporated by 
reference to the Company's definitive Proxy Statement in Part III, 
Item 10, the following is provided with respect to executive officers who 
are not directors:

             NAME         AGE       POSITION WITH THE COMPANY

        Carol Lawton       54       Vice President and Assistant
                                     Secretary since 1983;  
                                     responsible for administration
                                     of headquarters staff.

        Frank Sauro        39       General Counsel since April 1988.
                                     Mr. Sauro is a member of the New
                                     Jersey Bar.

        Kevin Begley       39       Chief Financial Officer since
                                     December 1988.  Mr. Begley is a
                                     Certified Public Accountant.



ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         SECURITY HOLDER MATTERS

The information required by this Item is incorporated by reference from 
Information appearing on Page 16 in the Company's Annual Report to
Shareholders for the fiscal year ended July 26, 1997.


ITEM 6.  SELECTED FINANCIAL DATA

The information required by this Item is incorporated by reference from 
Information appearing on Page 3 in the Company's Annual Report to 
Shareholders for the fiscal year ended July 26, 1997.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
         CONDITION AND RESULTS OF OPERATIONS

The information required by this Item is incorporated by reference from 
Information appearing on Page 4 and 5 in the Company's Annual Report to 
Shareholders for the fiscal year ended July 26, 1997.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item is incorporated by reference from 
Information appearing on Page 3 and Page 6 to 16 in the Company's Annual
Report to Shareholders for the fiscal year ended July 26, 1997. 


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

None.


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this Item 10 is incorporated by reference from 
the Company's definitive Proxy Statement to be filed on or before 
November 5, 1997, in connection with its Annual Meeting scheduled to be 
held on December 5, 1997.


ITEM 11.  EXECUTIVE COMPENSATION

The information required by this Item 11 is incorporated by 
reference from the Company's definitive Proxy Statement to be filed on 
or before November 5, 1997, in connection with its Annual Meeting scheduled 
to be held on December 5, 1997.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

The information required by this Item 12 is incorporated by reference from 
the Company's definitive Proxy Statement to be filed on or before 
November 5, 1997, in connection with its annual meeting scheduled to be
held on December 5, 1997.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item 13 is incorporated by reference from 
the Company's definitive Proxy Statement to be filed on or before
November 5, 1997, in connection with its annual meeting scheduled to be
held on December 5, 1997.  


                           PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES AND
          REPORTS ON FORM 8-K

(a)  1.   Financial Statements:

          Consolidated Balance Sheets - July 26, 1997 and July 27, 1996;

          Consolidated Statements of Operations - years ended
           July 26, 1997; July 27, 1996 and July 29, 1995;

          Consolidated Statements of Shareholders' Equity - years ended
           July 26, 1997; July 27, 1996 and July 29, 1995;

          Consolidated Statements of Cash Flows - years ended
           July 26, 1997; July 27, 1996 and July 29, 1995;

          Notes to consolidated financial statements.

          The financial statements above and Independent Auditors' Report
          have been incorporated by reference from the Company's Annual
          Report to Shareholders for the fiscal year ended July 26,
          1997.
 
     2.   Financial Statement Schedules:
          
          All schedules are omitted because they are not applicable, or 
          not required, or because the required information is included 
          in the consolidated financial statements or notes thereto.

     3.   Exhibits

    
                         EXHIBIT INDEX

Exhibit No.  3 - Certificate of Incorporation and By-Laws*

Exhibit No.  4 - Instruments defining the rights of security holders;
 
                 4.1   Note Purchase Agreement dated August 20, 1987*
                 4.2   Loan Agreement dated March 29, 1994*
                 4.3   Amendment No. 1 to Loan Agreement*
                 4.4   Loan Agreement dated May 30, 1997

Exhibit No. 10 - Material Contracts:

                 10.1  Wakefern By-Laws*
                 10.2  Stockholders Agreement dated February 20, 1992
                        between the Company and Wakefern Food Corp.*
                 10.3  Voting Agreement dated March 4, 1987*
                 10.4  1987 Incentive and Non-Statutory Stock Option Plan*

Exhibit No. 13 - Annual Report to Security Holders

Exhibit No. 21 - Subsidiaries of Registrant

Exhibit No. 23 - Consent of KPMG Peat Marwick LLP

Exhibit No. 99 - Press Release dated October 2, 1997


* The following exhibits are incorporated by reference from the following
   previous filings:

     Form 10-K for 1994; 4.3
    
     Form 10-K for 1993: 3, 4.1, 10.1, 10.2, 10.3 and 10.4

     Form 10-Q for April 23, 1994; 4.2

(b)  No reports on Form 8-K were filed during the fourth quarter
      of fiscal 1997.




                         Independent Auditors' Consent


The Board of Directors
Village Super Market, Inc.:

     We consent to incorporation by reference in the Registration Statement 
(No. 2-86320) on Form S-8 of Village Super Market, Inc. of our report dated
September 30, 1997, relating to the consolidated balance sheets of Village
Super Market, Inc. and subsidiary as of July 26, 1997 and July 27, 1996, and
the related consolidated statements of operations, shareholders' equity, and
cash flows for each of the years in the three year period ended July 26, 
1997, which report is incorporated by reference in the July 26, 1997 annual 
report on Form 10-K of Village Super Market, Inc.




                                          KPMG Peat Marwick LLP

Short Hills, New Jersey
October 23, 1997






SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.

                                         Village Super Market, Inc.


By:  /s/ Kevin Begley                    By:  /s/ Perry Sumas
         Kevin Begley                             Perry Sumas
         Chief Financial &                        Chief Executive Officer
           Principal Accounting Officer

Date:  October 23, 1997



Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on dates indicated:

                          Village Super Market, Inc.


/s/ Perry Sumas                        /s/ James Sumas
    Perry Sumas, Director                  James Sumas, Director
    October 23, 1997                       October 23, 1997


/s/ Robert Sumas                       /s/ William Sumas
    Robert Sumas, Director                 William Sumas, Director
    October 23, 1997                       October 23, 1997

  
/s/ John P. Sumas                      /s/ John J. McDermott
    John P. Sumas, Director                John J. McDermott, Director
    October 23, 1997                       October 23, 1997


/s/ George Andresakes                  /s/ Norman Crystal
    George Andresakes, Director            Norman Crystal, Director
    October 23, 1997                       October 23, 1997


 

The Company

Village Super Market, Inc. operates a chain of 22 ShopRite supermarkets, 16 of 
which are located in northern New Jersey, 1 in northeastern Pennsylvania and 5 
in the southern shore area of New Jersey.

Village is a member of Wakefern Food Corporation, the largest retailer-owned 
food cooperative in the United States.

Village's business was founded in 1937 by Nicholas and Perry Sumas and has 
continued to be principally owned and operated under the active management of 
the Sumas family.


Contents

Letter to Shareholder............................................2

Selected Financial Data..........................................3

Quarterly Financial Data.........................................3

Management's Discussion and Analysis of
Financial Condition and Results of Operations....................4

Consolidated Balance Sheets......................................6

Consolidated Statements of Operations............................7

Consolidated Statements of Shareholders' Equity..................8

Consolidated Statements of Cash Flows............................9

Notes to Consolidated Financial Statements......................10

Independent Auditors' Report....................................16

Stock Price and Dividend Information............................16

Corporate Directory..............................Inside back cover



On the Front and Back Cover:

Some samplings from remodeled departments in our recently enlarged Chester 
store. "Bistro Street" is the new brand for our home meal replacement offerings 
- - - freshly prepared under the supervision of our in-store chef.



Dear Fellow Shareholders

	Our company continued to improve its financial performance in fiscal 
1997. Net income was $2,074,000, or $.71 per share - a 46% increase from the 
prior year - exclusive of a gain on the sale of an asset in the prior year.
	The substantial increase in net income in 1997 was primarily due to a 1% 
increase in same store sales, improved gross margins, lower depreciation and 
stable operating expenses. These results were achieved despite additional store 
openings by competitors and a highly promotional pricing environment.
	During fiscal 1997, we spent $8.6 million to improve our stores. Our most 
important effort was the expansion and remodel of the Chester store. Chester is 
now our flagship store with greatly expanded, carpeted perishable departments, 
some of which are featured on the cover of this annual report. This is our most 
recent response to the changing needs of our customers. The Chester store 
features our largest selection of items in the fast growing home meal 
replacement category - prepared under the supervision of our in-store chef. 
Other new offerings in Chester include a gourmet coffee bar, a sushi bar, brick 
oven pizza and store-made bagels.
	In 1998, we plan to bring the exciting enhancements we made in Chester to 
our Livingston customers as we expand that store. A new loan agreement signed 
in May 1997 provides the financing for this project and other capital 
requirements over the next three years.
	Technology continues to play a key role in operating our supermarkets. 
Beginning this year, we will implement computer-based training in our stores. 
This should ensure consistent, high quality cashier training and thereby 
improve customer service. During the last year, we leveraged our investment in 
front-end technology and the ShopRite Price Plus card to increase our use of 
target marketing to specific customer segments.
	Substantial improvements to our business were achieved in 1997. We thank 
our employees for their contributions and efforts toward these improvements. We 
also thank our fellow shareholders for their continued support.


James Sumas,	Perry Sumas,
Chairman of the Board	President

<TABLE>
<CAPTION>

Selected Financial Data
(Dollars in thousands except per share and per sq. ft. data)
 
       	              July 26,   July 27,   July 29,    July 30,   July 31,
                       1997       1996       1995        1994       1993
For year
<S>                   <C>        <C>        <C>         <C>        <C>
Sales                 $688,861   $688,632   $677,322    $695,070   $713,856	
Net income (loss)        2,074      2,006        578        (807)     1,437
Net income (loss)
 per share                 .71        .69        .20        (.28)       .49
Cash dividends per share
 Class A                    -          -          -           -          -
 Class B                    -          -          -           -          -

At year end
 Total assets          132,764    131,062    135,575     134,793    141,387
	
Long-term obligations
 including capital
 leases                 24,027     26,815     34,853      36,933     39,470
Working capital
 (deficit)             (12,607)   (10,885)    (3,755)     (4,100)    (2,303)
Shareholders' equity    57,081     55,007     53,001      52,423     53,230
Book value per share     19.62      18.90      18.21       18.01      18.29	

Other data
Selling square feet    866,000    860,000    842,000     845,000    874,000
Number of stores            22         23         23          24         25
Sales per average
 number of stores       31,178     29,941     29,449      28,370     27,456
Sales per average
 square foot of
 selling space             803        809        803         809        791
Capital expenditures     8,593      9,754      6,588       5,974      1,977

</TABLE>

<TABLE>
<CAPTION>

Unaudited Quarterly Financial Data
(Dollars in thousands except per share amounts)

                       First      Second       Third      Fourth      Fiscal
                      Quarter     Quarter     Quarter     Quarter      Year
<S>                  <C>         <C>          <C>         <C>        <C>
1997
Sales                $169,200    $177,598     $165,494    $176,569   $688,861
Gross margin           41,859      43,920       41,108      43,968    170,855
Net income                284         660          163         967      2,074
Net income per share     $.10        $.23         $.06        $.32       $.71

1996
Sales                $166,522    $178,002     $169,279    $174,829   $688,632
Gross margin           41,035      43,691       42,047      43,608    170,381
Net income                139       1,194           56         617      2,006
Net income per share     $.05        $.41         $.02        $.21       $.69
</TABLE>

Management's Discussion and Analysis of Financial
Condition and Results of Operations

RESULTS OF OPERATIONS
The following table sets forth the major components of the Consolidated 
Statements of Operations of the Company as a percentage of sales:
<TABLE>
<CAPTION>
                                     July 26,     July 27,      July 29, 	
                                      1997          1996         1995    	
<S>                                  <C>          <C>           <C>
Sales                                100.00%      100.00%       100.00%
Cost of sales                         75.20        75.26         75.51

Gross margin                          24.80        24.74         24.49 	
Operating and administrative
 expense                              22.70        22.63         22.44 	
Depreciation and amortization          1.12         1.24          1.28 	
Operating income                       	.98          .87           .77 	
Interest expense (net)                 	.48          .53           .60 	
Gain (loss) on disposal of assets         -          .14          (.04) 	

Income before income taxes             	.50%         .48%          .13% 	

</TABLE>

	Sales were $688,861,000 in fiscal 1997, about the same as the prior year. 
Same store sales increased 1% in 1997 as improved sales in remodeled stores 
were offset by sales declines in three stores affected by competitive openings. 
Also, the closing of the Florham Park store in October 1996 resulted in a 
$5,910,000 sales decrease. Sales increased $11,310,000 in fiscal 1996. As 23 
stores were open in both years, this resulted in a same store sales increase of 
1.7%. Same store sales improved in the two stores remodeled in fiscal 1995 and 
in most stores not affected by a competitive opening. These improvements were 
offset by reduced sales in stores that were impacted by the six competitors 
that opened in our trading area over the last two years.
	Gross margin as a percentage of sales increased slightly in fiscal 1997 
due to an improvement in the mix of sales toward higher margin departments. 
This was partially offset by a decline in meat department gross margins due to 
lower retail prices. Gross margin as a percentage of sales increased in fiscal 
1996 due to aggressive buying practices and an improved mix of sales in higher 
margin departments.
	Operating and administrative expenses increased slightly as a percentage 
of sales in fiscal 1997. This was due to increased credit card processing 
costs, increased advertising and coupon costs, accruals for estimated liability 
insurance premium calls and lower coupon and cardboard income. Offsetting these 
items are lower labor, supply and snow removal costs. Operating and 
administrative expenses in fiscal 1996 increased by .2 as a percentage of 
sales. This increase was due to higher rent, snow removal and credit card 
processing costs. These increases were partially offset by a decline in payroll 
costs.
	Interest expense decreased in 1997 due to lower average debt levels 
outstanding. Interest expense decreased in 1996 due to lower variable interest 
rates and lower average debt levels outstanding.
	Depreciation expense declined in fiscal 1997 due to substantial assets 
purchased 10 years ago becoming fully depreciated.
	In October 1996 the Company closed an underfacilitated store in Florham 
Park, New Jersey. A loss of approximately $350,000 was incurred from operations 
and closing costs associated with this store. During fiscal 1996, the company 
sold the property of a store previously closed in Maplewood, New Jersey for 
$1,238,000, net of certain costs. A gain before taxes in the amount of $952,000 
was realized on this sale.

LIQUIDITY AND CAPITAL RESOURCES
	Current liabilities exceeded current assets by $12,607,000, $10,885,000 
and $3,755,000 at the end of fiscal 1997, 1996 and 1995, respectively. Working 
capital ratios at the same dates were .74, .76 and .91 to one, respectively. 
The slight decline in working capital at July 26, 1997 is primarily due to the 
Company's recent use of self-insurance for workers' compensation, which results 
in accrued liabilities which previously were funded by borrowings under the 
Company's credit line, which was classified as long-term. The decline in 
working capital at July 27, 1996 was primarily the result of the Company 
discontinuing its previous policy of borrowing funds at the end of each quarter 
to maintain the current ratio required in a debt agreement. That agreement was 
amended to delete the current ratio maintenance requirement. The Company's 
working capital needs are reduced by its high rate of inventory turnover 
(twenty-one times in fiscal 1997) and because the warehousing and distribution 
arrangements accorded to the Company as a member of Wakefern permit it to 
minimize inventory levels and sell most merchandise before payment is required.
	Capital expenditures in fiscal 1997 were $8,593,000. The majority of 
capital expenditures related to the expansion and remodel of the Chester, 
Stroudsburg and Absecon stores. The Company has budgeted approximately 
$14,000,000 for capital expenditures in fiscal 1998. Planned expenditures 
include a major expansion and remodel of the Livingston store, the purchase of 
land for a future store and several smaller remodels.
	The Company has historically financed capital expenditures through cash 
provided by operations supplemented by borrowings. Aggregate capital 
expenditures for the three years ended July 26, 1997 were $24,935,000. During 
the same period of time, net long-term borrowings decreased by $14,299,000. The 
ability to finance expansion through operational cash flow is reflected in the 
ratio of long-term debt to total capitalization, which is currently 29.6% 
compared with 41.3% three years ago.
	The Company's primary sources of liquidity during fiscal 1998 are 
expected to be operating cash flow, borrowings under the Company's credit 
facility and a mortgage from the seller of a property for a future store. On 
May 30, 1997, the Company entered into a new loan agreement to replace its 
expired agreement. The new loan agreement consists of three facilities: (1) a 
term loan with an outstanding balance of $8,000,000 at July 26, 1997; (2) a 
three-year, $13,000,000 revolving credit line ($3,000,000 outstanding at July 
26, 1997) which can be used for any purpose except new store construction; and 
(3) a three-year, $11,000,000 convertible revolving loan to fund equipment 
purchases and store remodels. The Company was in full compliance with all terms 
and restrictive covenants of all debt agreements at July 26, 1997 and expects 
to be in compliance for the remaining term of these agreements.

RECENT ACCOUNTING PRONOUNCEMENTS
	In March 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 128 ("SFAS 128"), "Earnings Per 
Share."  SFAS 128 requires companies with complex capital structures to present 
both basic and diluted earnings per share ("EPS") on the face of the income 
statement. The presentation of basic EPS replaces the presentation of primary 
EPS currently required. Basic EPS is calculated as income available to common 
stockholders divided by the weighted average number of common shares 
outstanding during the period. Diluted EPS (previously referred to as fully 
diluted EPS) is calculated using the treasury stock method for options and 
warrants as previously prescribed. This statement is effective for financial 
statements issued for interim and annual reports ended after December 15, 1997. 
If SFAS 128 had been applied in fiscal 1997, there would have been no impact on 
the Company's reported EPS.

IMPACT OF INFLATION AND CHANGING PRICES
	Although the Company cannot accurately determine the precise effect of 
inflation on its operations, it does not believe inflation has had a material 
effect on sales or results of operations.

<TABLE>
<CAPTION>

Consolidated Balance Sheets

                                                   July 26,        July 27,
                                                    1997            1996

               	ASSETS
<S>                                           <C>             <C>
CURRENT ASSETS
Cash and cash equivalents                     $   4,269,819   $   3,244,139 	
Merchandise inventories                          24,835,950      25,118,238 	
Patronage dividend receivable                     2,048,696       2,483,382	
Miscellaneous receivables                         3,268,673       2,946,577	
Deferred income taxes                               211,220              -
Prepaid expenses                                    638,825         615,943	

Total current assets                             35,273,183      34,408,279

PROPERTY, EQUIPMENT AND FIXTURES, at cost
less accumulated depreciation and amortization   72,294,201      71,355,893	

OTHER ASSETS
Investment in related party, at cost             10,350,617      10,174,339	
Goodwill, net                                    10,338,891      10,605,171	
Other intangibles, net                            2,283,751       2,537,501	
Receivables and other assets                      2,223,602       1,981,307	

Total other assets                               25,196,861      25,298,318	

                                               $132,764,245    $131,062,490	

        	LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Current portion of long-term debt:
Mortgages and notes payable                    $  2,903,474    $  4,670,067
Capitalized lease obligations                       356,851         367,563	
Accounts payable to related party                27,140,707      24,616,188	
Accounts payable and accrued expenses            17,017,474      14,603,081	
Deferred income taxes                                   -           442,529	
Income taxes payable                                461,821         593,836 	

Total current liabilities                        47,880,327      45,293,264	

LONG-TERM DEBT, less current portion:
Mortgages and notes payable                      14,949,612      16,938,894	
Capitalized lease obligations                     9,077,703       9,875,994	

Total long-term debt                             24,027,315      26,814,888	

DEFERRED INCOME TAXES                             3,775,890       3,947,559	

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
Preferred stock, no par value:
 Authorized 10,000,000 shares, none issued                -               -
Class A common stock, no par value:
 Authorized 10,000,000 shares,
 issued 1,762,800 shares                         18,129,472      18,129,472 	
Class B common stock, no par value:
 Authorized 10,000,000 shares,
 issued and outstanding
 1,594,076 shares                                 1,034,679       1,034,679	
Retained earnings                                44,101,565      42,027,631	
 Less treasury stock, Class A,
 at cost (447,000 shares)                        (6,185,003)     (6,185,003)	

Total shareholders' equity                       57,080,713      55,006,779
		
                                               $132,764,245    $131,062,490		
</TABLE>

<TABLE>
<CAPTION>

                 CONSOLIDATED STATEMENTS OF OPERATIONS

                                                 Years Ended
                                  July 26,         July 27,       July 29,
                                   1997             1996           1995 	
<S>                             <C>              <C>             <C>
SALES                           $688,860,873     $688,632,405    $677,321,821	
COST OF SALES                    518,006,209      518,251,470     511,451,057	

GROSS MARGIN                     170,854,664      170,380,935     165,870,764	

Operating and administrative
 expense                         156,391,747      155,846,171     152,008,710
Depreciation and amortization
 expense                           7,695,087        8,554,703       8,618,374

Operating Income                   6,767,830        5,980,061       5,243,680	

Interest expense, net of
 interest income of  
 $7,321, $88,574 and $58,488       3,322,510        3,615,667       4,030,535
Gain (loss) on disposal of assets          -          942,125        (300,438)

INCOME BEFORE INCOME TAXES         3,445,320        3,306,519         912,707	
PROVISION FOR INCOME TAXES         1,371,386        1,300,814         335,000


NET INCOME                      $  2,073,934     $  2,005,705     $   577,707     

NET INCOME PER SHARE                    $.71             $.69            $.20	


See notes to consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>

Consolidated Statements of Shareholders' Equity

                       Years Ended July 26, 1997,  
                    July 27, 1996 and July 29, 1995

	
               Class A              Class B
             Common Stock         Common Stock 	
                                                        Retained    Treasury
           Shares     Amount     Shares    Amount       Earnings     Stock
<S>      <C>       <C>          <C>       <C>          <C>          <C>
Balance,
July 30,
 1994    1,762,800 $18,129,472  1,594,076  $1,034,679  $39,444,219  $(6,185,003)

Net Income       -           -          -          -       577,707            -

Balance,
 July 29,
  1995   1,762,800 $18,129,472  1,594,076  $1,034,679  $40,021,926  $(6,185,003)

Net Income       -           -          -           -    2,005,705            -

Balance,
 July 27,
  1996   1,762,800 $18,129,472  1,594,076  $1,034,679  $42,027,631  $(6,185,003)

Net Income       -           -          -           -    2,073,934            -

Balance,
 July 26,
  1997   1,762,800 $18,129,472  1,594,076  $1,034,679  $44,101,565  $(6,185,003)
</TABLE>

<TABLE>
<CAPTION>

Consolidated Statements of Cash Flows


                                               Years Ended
                               July 26, 1997    July 27, 1996    July 29, 1995

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                             <C>              <C>              <C>
Net income                      $2,073,934       $2,005,705       $  577,707
Adjustments to reconcile
 net income to net cash 
 provided by operating
 activities:
  Depreciation and
   amortization                   7,695,087        8,554,703       8,618,374
  Deferred taxes                   (976,417)        (135,744)        (71,000)
  Provision to value
   inventories at LIFO              292,563          473,537         344,878
 (Gain) loss on disposal
   of assets                              -         (942,125)        300,438
	
Changes in assets and liabilities:
 (Increase) decrease
  in merchandise inventories        (10,275)      (1,412,741)        749,238
 Decrease in patronage dividend
  receivable                        434,686          199,498          99,590	
 (Increase) in miscellaneous
  receivables                      (322,096)        (269,058)       (775,149)	
 (Increase) decrease in
  prepaid expenses                  (22,882)          13,696         (49,515)	
 Decrease in income taxes
  receivable                              -          459,873         411,440 	
 (Increase) in receivables
  and other assets                 (258,045)        (105,577)       (269,478)
 Increase (decrease) in
  accounts payable to
  related party                   2,524,519         (967,633)      1,636,438
 Increase in accounts payable 
  and accrued expenses            2,414,393        2,000,177         272,723
	
 Increase in income taxes
  payable                            18,983          665,837              -

Net cash provided by
 operating activities            13,864,450       10,540,148      11,845,684	

CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures             (8,592,875)      (9,754,268)     (6,588,356)
Investment in related party        (176,278)        (354,521)       (403,944)
Proceeds (expenditures) from 
 disposal of assets                       -        1,237,905        (295,687)

Net cash used in investing
 activities                      (8,769,153)      (8,870,884)     (7,287,987)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of
 long-term debt                  13,555,555                -       3,000,000
Principal payments of
 long-term debt                 (17,625,172)      (8,080,409)     (5,148,577)

Net cash used in
 financing activities            (4,069,617)      (8,080,409)     (2,148,577)

NET INCREASE (DECREASE) IN
 CASH AND CASH EQUIVALENTS        1,025,680       (6,411,145)      2,409,120 

CASH AND CASH EQUIVALENTS,
 BEGINNING OF YEAR                3,244,139        9,655,284       7,246,164

CASH AND CASH EQUIVALENTS,
 END OF YEAR                     $4,269,819       $3,244,139      $9,655,284


See notes to consolidated financial statements.
</TABLE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of operations
	Village Super Market, Inc. (the "Company") operates a chain of 22 
ShopRite supermarkets in New Jersey and eastern Pennsylvania. The Company is a 
member of Wakefern Food Corporation ("Wakefern"), the largest retailer-owned 
food cooperative in the United States.

Principles of consolidation
	The consolidated financial statements include the accounts of Village 
Super Market, Inc. and its subsidiary, which is wholly owned. Intercompany 
balances and transactions have been eliminated.

Fiscal year
	The Company and its subsidiary utilize a 52-53 week fiscal year ending on 
the last Saturday in the month of July. Fiscal 1997, 1996 and 1995 contain 52 
weeks.

Industry segment
	The Company consists of one operating segment, the retail sale of food 
and non-food products.

Reclassifications
	Certain amounts have been reclassified in the 1996 and 1995 consolidated 
financial statements to conform to the 1997 presentation.

Cash and cash equivalents
	Cash and cash equivalents includes interest-bearing, overnight deposits 
with Wakefern in the amount of $900,000 at July 26, 1997.

Merchandise inventories
	Merchandise inventories are carried at cost, which is not in excess of 
market. Cost is determined as follows:
	Grocery and non-foods - last-in, first-out (LIFO) (retail less 
  departmental gross profit mark-up).
	Meat and all other perishables - first-in, first-out (FIFO).
	Dairy and frozen foods - FIFO (retail less departmental gross profit 
mark-up).

Property, equipment and fixtures
	Property, equipment and fixtures are recorded at cost. Interest cost 
incurred to finance construction is capitalized as part of such cost. Renewals 
and betterments are capitalized. Maintenance and repairs are expensed as 
incurred.
	Depreciation is provided on a straight-line basis over estimated useful 
lives of thirty years for buildings, ten years for store fixtures and 
equipment, and three years for vehicles. Leasehold improvements are amortized 
over the shorter of the related lease terms or the economic lives of the 
related assets.
	When assets are sold or retired, their cost and accumulated depreciation 
are removed from the accounts, and any gain or loss is reflected in the 
financial statements.

Store opening and closing costs
	All store opening costs are expensed as incurred. Provisions are made for 
losses resulting from store closings at the time of closing. This includes 
items such as future lease payments, net of expected sublease recovery, and 
charges to reduce assets to net realizable value.

Leases
	Leases which meet certain criteria are classified as capital leases, and 
assets and liabilities are recorded at amounts equal to the lesser of the 
present value of the minimum lease payments or the fair value of the leased 
properties at the inception of the respective leases. Such assets are amortized 
on a straight-line basis over the shorter of the related lease terms or the 
economic lives of the related assets. Amounts representing interest expense 
relating to the lease obligations are recorded to affect constant rates of 
interest over the terms of the leases. Leases which do not qualify as capital 
leases are classified as operating leases, and related rentals are charged to 
expense as incurred.

Goodwill
	Goodwill arising after October 31, 1970 is being amortized over forty 
years. The Company does not amortize goodwill amounting to approximately 
$2,900,000 acquired prior to October 31, 1970 since, in management's opinion, 
the value of such intangibles has not diminished. Accumulated amortization of 
goodwill amounted to $3,073,090 and $2,806,810 at July 26, 1997 and July 27, 
1996, respectively. The Company regularly assesses the recoverability of 
unamortized amounts of goodwill utilizing relevant cash flow and profitability 
information. The assessment of the recoverability of unamortized amounts will 
be impacted if estimated future operating cash flows are not achieved.

Other intangibles
	Other intangibles include the fair value of a favorable lease and 
trademarks acquired in a business acquisition. Other intangibles are being 
amortized over 20 years. Accumulated amortization of other intangibles amounted 
to $2,791,249 and $2,537,499 at July 26, 1997 and July 27, 1996, respectively.

Income taxes
	Deferred tax assets and liabilities are recognized for the future tax 
consequences attributable to differences between the financial statement 
carrying amounts of existing assets and liabilities and their respective tax 
basis. Deferred tax assets and liabilities are measured using enacted tax rates 
expected to apply to taxable income in the years in which those temporary 
differences are expected to be recovered or settled. The effect on deferred tax 
assets and liabilities of a change in tax rates is recognized in income in the 
period that includes the enactment date. 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Net income per share
	Net income per share is computed by dividing net income by the weighted 
average number of all common shares outstanding during the periods presented, 
which was 2,909,876 in 1997, 1996 and 1995. Stock options are not included in 
the calculation as their inclusion would be anti-dilutive or would not result 
in a material dilution of net income per share.

Use of estimates
	In conformity with generally accepted accounting principles, management 
of the Company has made a number of estimates and assumptions relating to the 
reporting of assets and liabilities and the disclosure of contingent assets and 
liabilities at the date of the financial statements and the reported amounts of 
expenses during the reporting period. Actual results could differ from those 
estimates.

Fair value of financial instruments
	Cash and cash equivalents, miscellaneous receivables, accounts payable 
and accrued expenses are reflected in the consolidated financial statements at 
carrying value which approximates fair value because of the short-term maturity 
of these instruments. The carrying value of the Company's short- and long-term 
mortgages and notes payable approximates the fair value based on the current 
rates available to the Company for similar instruments. As the Company's 
investments in Wakefern can only be sold to Wakefern at amounts that 
approximate the Company's cost, it is not practicable to estimate the fair 
value of such stock.

Accounting changes
	In 1997, the Company adopted SFAS No. 121, "Accounting for the Impairment 
of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." This 
statement requires that certain assets be reviewed for impairment whenever 
events or changes in circumstances indicate that the carrying amount of an 
asset may not be recoverable. The effect of the adoption was not material.
	In 1997, the Company adopted SFAS No. 123, "Accounting for Stock-Based 
Compensation." This statement encourages the use of a fair-value based method 
of accounting for stock options under which the fair value is determined on the 
date of grant and expensed over the vesting period. Companies are permitted to 
continue using the current method of accounting for stock compensation but are 
required to disclose pro forma net income and earnings per share as if the fair 
value method prescribed by SFAS No. 123 had been used to measure compensation 
costs. The Company has elected to continue to account for such plans under the 
intrinsic value method as in prior years. Under SFAS 123, stock options granted 
prior to fiscal year 1997 are not required to be included as compensation in 
determining pro forma net earnings. Accordingly, as the Company had no stock 
option grants in fiscal 1997, no pro forma disclosures are required under SFAS 
123.


NOTE 2 - INVENTORIES

<TABLE>
<CAPTION>

 Merchandise inventories are comprised as follows:

                                        July 26,            July 27, 
                                          1997                1996
<S>                                   <C>                 <C>
Last-in, first-out (LIFO)             $16,350,616         $16,688,387
First-in, first-out (FIFO)              8,485,334           8,429,851

                                      $24,835,950         $25,118,238
</TABLE>


	If the FIFO method of inventory accounting had been used rather than 
LIFO, inventories would have been $7,578,630 and $7,286,067 higher than 
reported in 1997 and 1996, respectively.

NOTE 3 - PROPERTY, EQUIPMENT AND FIXTURES

<TABLE>
<CAPTION>

	Property, equipment and fixtures are comprised as follows:

                                        July 26,            July 27,
                                          1997                1996
<S>                                   <C>                 <C>
Land and buildings                    $48,818,539         $48,254,838
Store fixtures and equipment           57,444,535          58,909,615
Leasehold improvements                 19,528,793          16,018,075
Leased property under capital leases   12,374,544          13,024,838
Vehicles                                  945,250             845,942
Construction in progress                1,938,602           1,795,141

                                      141,050,263         138,848,449
Less accumulated depreciation
 and amortization                      68,756,062          67,492,556

Property, equipment and
 fixtures - net                       $72,294,201         $71,355,893
</TABLE>


Notes to Consolidated Financial Statements 
(Continued)

NOTE 4 - RELATED PARTY INFORMATION
	The Company's investment in its principal supplier, Wakefern, which is 
operated on a cooperative basis for its stockholder members, is less than 20% 
of the outstanding shares of Wakefern. The investment is pledged as collateral 
for any obligations to Wakefern. In addition, this obligation is personally 
guaranteed by the principal shareholders of the Company. The Company is 
obligated to purchase 85% of its primary merchandise requirements from Wakefern 
until ten years from the date that stockholders representing 75% of Wakefern 
sales notify Wakefern that those stockholders request that the Wakefern 
Stockholder Agreement be terminated.
	The Company's merchandise payments to Wakefern approximated $502,510,000, 
$498,982,000 and $484,491,000 during fiscal years 1997, 1996 and 1995, 
respectively. Wakefern distributes as a "patronage dividend" to each member a 
share of earnings of Wakefern in proportion to the dollar volume of business 
done by the member with Wakefern during the year. Patronage dividends, which 
are recorded as a reduction of cost of sales, amounted to $7,791,000, 
$7,500,000 and $8,223,000 in 1997, 1996 and 1995, respectively.
	Wakefern has increased from time to time the required investment in its 
common stock for each supermarket owned by a member, with the exact amount per 
store computed in accordance with a formula based on the volume of each store's 
purchases from Wakefern. As a result, the Company is required to invest 
approximately $119,000 over the next year. The Company will receive additional 
shares of common stock to the extent paid for at the end of each fiscal year 
(September 30) of Wakefern calculated at the then book value of such shares. 
The payments, together with any stock issued thereunder, at the option of 
Wakefern, may be null and void and all payments on this subscription shall 
become the property of Wakefern in the event the Company does not complete the 
payment of this subscription in a timely manner.

NOTE 5 - MORTGAGES AND NOTES PAYABLE
<TABLE>
<CAPTION>
                                                 July 26,         July 27,	
                                                   1997             1996
<S>                                             <C>              <C>         
Term loan, principal payable in monthly
 installments	of $55,556 with a final
 principal payment	of $5,555,555
 due April 1, 2001 (a)                          $8,000,000       $8,666,667
Revolving credit note (a)                        3,000,000        4,000,000	
Senior unsecured notes, interest at
 9.91% payable quarterly,	due in
 annual installments through August 15, 1997       600,000        3,100,000	
Mortgage note, interest at 10.19% payable
 semi-annually,	due in three equal annual
 installments beginning December 1, 1997, 
 collateralized by certain land and building     4,000,000        4,000,000	
Note payable, interest at 7.16%, payable
 in monthly installments through December 2003,
 collateralized by certain equipment             2,253,086        1,842,294	

                                                17,853,086       21,608,961	

Less current portion                             2,903,474        4,670,067	

Noncurrent maturities                          $14,949,612      $16,938,894	
</TABLE>

<TABLE>
<CAPTION>

Aggregate principal maturities of mortgages and notes as of July 26, 1997 are 
as follows:
             Year ending July:
                   <S>                <C>
                   1998               $  2,903,474
                   1999                  2,325,870
                   2000                  5,349,935
                   2001                  6,375,791
                   2002                    403,582
</TABLE>

	(a) On May 30, 1997, the Company entered into a new loan agreement to 
replace its expired agreement. The new loan agreement consists of three 
facilities:
		(1) A term loan (outstanding balance of $8,000,000 at July 26, 
1997) to replace the term loan outstanding under the expired facility.
		(2) A three-year $13,000,000 revolving loan (outstanding balance of 
$3,000,000 at July 26, 1997) which can be used for any purpose except new store 
construction.
		(3) A three-year $11,000,000 convertible revolving loan (no balance 
outstanding) to fund equipment purchases and store remodels. Amounts 
outstanding at the end of each of the three years convert to seven-year term 
loans with equal monthly principal payments.
	These loans are secured by substantially all of the Company's assets. 
Indebtedness under this agreement bears interest at the prime rate or the 
Eurodollar rate, at the Company's option, plus applicable margins based on the 
Company's fixed charge coverage ratio. At July 26, 1997 the revolving loan 
interest rate is 7.19%.
	The Company is required to maintain certain levels of interest rate 
protection. Accordingly, an interest rate swap agreement has been executed with 
respect to the term loan, in which the Company agrees to exchange monthly the 
difference between fixed and variable interest amounts based on the loan amount 
outstanding. The interest differential paid or received monthly under this 
agreement is recognized as interest expense in the consolidated financial 
statements. This agreement has the effect of fixing the rate on the term loan 
at 8.35%.
	At July 26, 1997, the Company was in compliance with all terms and 
covenants of all debt agreements.  These agreements contain restrictive 
covenants which, among other matters, specify total debt levels, maintenance of 
net worth, fixed charge coverage ratios, limitation on payment of dividends and 
limitation of capital expenditures.
	The revolving loan provides a maximum commitment for letters of credit of 
$3,000,000 ($1,700,000 outstanding at July 26, 1997) to secure obligations for 
the Company's self-insured workers' compensation claims.
	Interest paid amounted to $3,398,828, $3,750,151 and $4,073,646 in 1997, 
1996 and 1995, respectively.

NOTE 6 - INCOME TAXES
<TABLE>
<CAPTION>

	The components of the provision for income taxes are:

                                    1997         1996       1995
<S>                             <C>          <C>          <C>  
Federal:
 Current                        $1,778,800   $  883,713   $175,000	
 Deferred                         (728,630)     119,653     69,000	
State:
 Current                           569,003      552,845    231,000	
 Deferred                         (247,787)    (255,397)  (140,000)	

                                $1,371,386   $1,300,814   $335,000	
</TABLE>

	Deferred income taxes reflect the net tax effects of temporary 
differences between the carrying amounts of assets and liabilities for 
financial reporting purposes and the amounts used for income tax purposes. 
Significant components of the Company's deferred tax liabilities and assets are 
as follows:
<TABLE>
<CAPTION>
           
                                           July 26,     July 27,	
                                             1997         1996
<S>                                       <C>          <C>
Deferred tax liabilities:
 Tax over book depreciation               $5,094,475   $5,502,748 	
 Patronage dividend receivable               818,249      991,863	
 Other                                       564,588      553,842	

Total deferred tax liabilities             6,477,312    7,048,453	

Deferred tax assets:
 Amortization of capital leases            1,707,437    1,747,238	
 Tax credits and loss carryforwards                -      202,035	
 Other                                     1,205,205      709,092	

Total deferred tax assets                  2,912,642    2,658,365	

Net deferred tax liability                $3,564,670   $4,390,088	
</TABLE>

	
	A valuation allowance is provided when it is more likely than not that 
some portion of the deferred tax assets will not be realized. In management's 
opinion, in view of the Company's previous, current and projected taxable 
income, such tax assets will more likely than not be fully realized. 
Accordingly, no valuation allowance was deemed to be required at July 26, 1997 
and July 27, 1996.

	The effective income tax rate differs from the statutory federal income 
tax rate as follows:
<TABLE>
<CAPTION>

                                       1997         1996       1995  	  
<S>                                    <C>          <C>        <C>
Statutory federal income
 tax rate                              34.0%        34.0%      34.0%	
Targeted jobs tax credit                  -         (3.3)     (14.5)	
Amortization of intangibles             2.9          2.7       10.6	
State income taxes, net of
 federal tax benefit                    6.2          5.9        6.6	
Other                                  (3.3)           -          -

Effective income tax rate              39.8%        39.3%      36.7%	
</TABLE>
	

	Income taxes paid amounted to approximately $2,328,820 and $769,580 in 
1997 and 1996, respectively. No income taxes were paid in 1995. 

NOTE 7 - LONG-TERM LEASES

Description of leasing arrangements
	The Company conducts a major part of its operations from leased 
facilities, with the majority of initial lease terms ranging from 20 to 30 
years. All of the Company's leases expire through fiscal 2059.
	Most of the Company's leases contain renewal options of five years each. 
These options enable the Company to retain the use of facilities in desirable 
operating areas. Management expects that in the normal course of business, 
leases will be renewed or replaced by other leases. The Company is obligated 
under all leases to pay for utilities and liability insurance, and under 
certain leases to pay additional amounts based on real estate taxes, 
maintenance, insurance and a percentage of sales in excess of stipulated 
amounts.

	Future minimum lease payments by year and in the aggregate for all non-
cancelable leases with initial terms of one year or more consisted of the 
following at July 26, 1997:
<TABLE>
<CAPTION>
                                    Capital           Operating
                                    Leases              Leases
                      <S>        <C>                  <C>
                      1998       $ 1,802,986          $ 3,759,390
                      1999         1,810,980            3,675,678
                      2000         1,822,395            3,677,784
                      2001         1,737,544            3,547,581
                      2002         1,688,376            2,959,639
                      Thereafter  14,426,528           26,172,098
Minimum lease payments            23,288,809          $43,792,170
Less amount representing
 interest                         13,854,255	
Present value of minimum lease
 payments                        $ 9,434,554
</TABLE>

	The following schedule shows the composition of total rental expense 
under operating leases for the following periods:
<TABLE>
<CAPTION>

                                   1997         1996          1995
<S>                            <C>           <C>           <C>
Minimum rentals                $3,648,642    $3,429,223    $3,138,751	
Contingent rentals                587,141       537,593       533,774	

                               $4,235,783    $3,966,816    $3,672,525	
</TABLE>

Related party leases
	The Company currently leases three supermarkets and its office facility 
from realty firms partly or wholly-owned by officers of the Company. The 
Company paid aggregate rentals under these leases, including minimum rent and 
contingent rent, of approximately $1,163,000, $1,136,000 and $1,128,000 for 
fiscal years 1997, 1996 and 1995, respectively. In addition, two supermarkets 
are leased from partnerships in which the Company is a partner.

NOTE 8 - COMMON STOCK

	Class A common stock has one vote per share and is entitled to cash 
dividends as declared 54% greater than those paid on the Class B common stock. 
Class B common stock has ten votes per share. Class B common stock is not 
transferrable except to another holder of Class B common stock or by will or 
under the laws of intestacy or pursuant to a resolution of the Board of 
Directors of the Company approving the transfer. Shares of Class B common stock 
are convertible on a share-for-share basis for Class A common stock.

	The Company has an Incentive and Nonstatutory Stock Option Plan under 
which both incentive and nonstatutory options to purchase up to 150,000 shares 
of the Company's Class A common stock may be granted to officers and employees 
of the Company as designated by the Board of Directors. The plan requires 
incentive stock options to be granted at an exercise price equalling the fair 
market value of the Company's stock at the date of grant (110% if the optionee 
holds more than 10% of the voting stock of the Company), while nonstatutory 
options may be granted at an exercise price less than market value. All options 
granted to date are at an exercise price equal to the fair value at the date of 
grant. All options outstanding at July 26, 1997 expire on December 6, 1997. 
There were no transactions in fiscal 1997, 1996 and 1995. There are 130,000 
options outstanding and exercisable at an average price of $8.00 at July 26, 
1997.	

Notes to Consolidated Financial Statements 
(Continued)

NOTE 9 - PENSION PLANS

	The Company sponsors three defined benefit pension plans covering 
administrative personnel and members of two unions. Employees covered under the 
administrative pension benefit plan earn benefits based upon percentages of 
annual compensation. Employees covered under the union pension benefit plans 
earn benefits based on a fixed amount for each year of service. The Company's 
funding policy is to pay at least the minimum contribution required by the 
Employee Retirement Income Security Act of 1974.

	Net periodic pension cost for the three plans included the following 
components:
<TABLE>
<CAPTION>
                                          1997        1996        1995	
<S>                                     <C>         <C>         <C>
Service cost                            $488,167    $484,461    $486,332	
Interest cost on projected
 benefit obligation                      499,282     466,819     402,909	
Return on plan assets                 (1,676,672)   (637,724)   (444,026)	
Net amortization and deferral          1,131,839     157,823       7,836	

Net periodic pension cost               $442,616    $471,379    $453,051	
</TABLE>

	The funded status of the three pension plans is reconciled to accrued 
pension cost as follows:

<TABLE>
<CAPTION>
                                                      July 26,    July 27,
                                                        1997        1996
<S>                                                 <C>          <C>
Plan assets at fair value                           $7,610,382   $6,275,380

Actuarial present value of benefit obligations:
 Vested benefits                                     5,919,122    5,570,363
 Non-vested benefits                                    68,742       92,875

Accumulated benefit obligations                      5,987,864    5,663,238
Effect of future increases in compensation levels    1,148,282    1,035,459

Projected benefit obligation                         7,136,146    6,698,697

Projected benefit obligation less than
 (in excess of) plan assets                            474,236     (423,317)
Unrecognized prior service cost                        305,055      348,021
Unrecognized net (gain) loss                          (646,745)     523,478
Remaining unrecognized net asset at
 July 25, 1987
 (amortized over 15 to 18 years)                      (310,979)    (373,424)
Additional liability                                  (144,491)    (292,038)

Accrued pension cost                               $  (322,924)  $ (217,280)
</TABLE>

	Plan assets are invested principally in government securities, common 
stocks and mutual funds.
	
	Assumptions used in determining the net fiscal 1997, 1996 and 1995 
periodic pension cost were:

<TABLE>
<CAPTION>

<S>                                                <C>
Assumed discount rate                              8.0 to 8.5%
Assumed rate of increase in compensation levels    4%
Expected rate of return on plan assets             8.0 to 8.5%
</TABLE>

	The Company also participates in several multiemployer pension plans for 
which the 1997, 1996 and 1995 contributions were $1,731,000, $1,748,000 and 
$1,785,000, respectively.

NOTE 10 - COMMITMENTS AND CONTINGENCIES

	The Company is under contract to purchase a tract of land on which it 
plans to construct a superstore. Costs incurred related to this project are 
included in construction in progress as the Company believes such costs will be 
recoverable from the development of the property.
	The Company's general liability insurer, InsureRite, Ltd., a Wakefern 
affiliated company, can make premium calls for premiums paid for the years 
ended December 1, 1993 and December 1, 1994. Based on advice from the insurer, 
the Company has recorded liabilities for the estimated premium calls.
	The Company is involved in litigation incidental to the normal course of 
business. Company management is of the opinion that insurance coverage is 
adequate and final disposition should not materially affect the consolidated 
financial position of the Company.


Independent Auditors' Report

The Board of Directors and Shareholders
Village Super Market, Inc.:

	We have audited the accompanying consolidated balance sheets of Village 
Super Market, Inc. and subsidiary as of July 26, 1997 and July 27, 1996, and 
the related consolidated statements of operations, shareholders' equity and 
cash flows for each of the years in the three-year period ended July 26, 1997. 
These consolidated financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits.

	We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

	In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Village 
Super Market, Inc. and subsidiary at July 26, 1997 and July 27, 1996, and the 
results of their operations and their cash flows for each of the years in the 
three-year period ended July 26, 1997 in conformity with generally accepted 
accounting principles.


KPMG PEAT MARWICK LLP
Short Hills, New Jersey
September 30, 1997



Stock Price and Dividend Information


	The Class A common stock of Village Super Market, Inc. is traded on the 
NASDAQ National Market tier of the NASDAQ Stock Market under the symbol 
"VLGEA." The table below sets forth the high and low last reported sales price 
for the fiscal year indicated.
<TABLE>
<CAPTION>
                              	Class A Stock
		
                           	High             	Low
<S>                       <C>                <C>
1997
  4th Quarter             	9-1/4             	8-1/2	
  3rd Quarter            	10-1/4             	8-1/2	
  2nd Quarter            	10-1/2             	9	
  1st Quarter            	10-1/4             	8-1/2

1996	
  4th Quarter             10                  7-1/2	
  3rd Quarter            	8-1/2               7	
  2nd Quarter            	7-3/4              	6-3/4	
  1st Quarter            	8                  	6-7/8
</TABLE>
	

	As of September 27, 1997, there were 463 holders of record of the 
Company's Class A common stock.

	No dividends were paid during fiscal 1997 and 1996.



Village Super Market Inc.

CORPORATE DIRECTORY

OFFICERS AND DIRECTORS

PERRY SUMAS
	Chief Executive Officer and President; Director
JAMES SUMAS
	Chairman of the Board; Chief Operating Officer
	and Treasurer; Director
ROBERT SUMAS
	Executive Vice President and Secretary; Director
WILLIAM SUMAS
	Executive Vice President; Director
JOHN SUMAS
	Executive Vice President; Director
CAROL LAWTON
	Vice President and Assistant Secretary
FRANK SAURO
	General Counsel
KEVIN BEGLEY
	Chief Financial Officer
GEORGE J. ANDRESAKES
	Director
JOHN J. McDERMOTT
	Director
NORMAN CRYSTAL
	Director

EXECUTIVE OFFICES
	733 Mountain Avenue
	Springfield, New Jersey 07081

REGISTRAR AND TRANSFER AGENT
	First City Transfer Company
	P.O. Box 170
	Iselin, New Jersey 08330

AUDITORS
	KPMG Peat Marwick LLP
	150 John F. Kennedy Parkway
	Short Hills, New Jersey 07078

FORM 10-K

Copies of the Company's Form 10-K as filed with the Securities
and Exchange Commission are available without charge upon written
request to:

Mr. Robert Sumas, Secretary
Village Super Market, Inc.
733 Mountain Avenue
Springfield, New Jersey 07081




                      CORESTATES BANK, N.A.

                         LOAN AGREEMENT


          This Loan Agreement is made as of this 30th day of May,
1997,


AMONG     CORESTATES   BANK,  N.A.  ("CoreStates"),  a   national
          banking  association having an office  at  51  John  F.
          Kennedy Parkway, Short Hills, New Jersey 07078;

          SUMMIT BANK, a New Jersey banking association having an
          office  at  750  Walnut Avenue, Cranford,  New  Jersey,
          07016    ("Summit"),   individually   a   "Bank"    and
          collectively the "Banks");

          CORESTATES BANK, N.A., as agent for the Banks (in  such
          capacity,   together  with  its  successors   in   such
          capacity, the "Agent")

AND       VILLAGE  SUPER  MARKET, INC. (the  "Borrower"),  a  New
          Jersey  corporation  having  its  principal  place   of
          business  at  733  Mountain  Avenue,  Springfield,  New
          Jersey  07081.

           Purpose:  This Loan Agreement is intended to  set  the
terms of certain loans involving the Banks and the Borrower.

           In  exchange  of  the  mutual covenants  in  the  Loan
Documents and other good and valuable consideration, receipt  and
sufficiency of which is hereby acknowledged, the parties to  this
Loan  Agreement  hereby agree to the following terms,  conditions
and provisions:

                     SECTION I - DEFINITIONS

           1.1  Capitalized Terms.  The capitalized terms in this
Loan Agreement shall be defined as follows:

           "Affiliate"  of  a  Person means  another  Person  who
directly  or indirectly controls, is controlled by, or  is  under
common control with such Person.

           "Applicable  Margin" means a number  of  Basis  Points
determined as follows:
<TABLE>
<CAPTION>
                              Then the                 
                             Applicable
If the Fixed Charge       Margin for a      And the Applicable
Coverage Ratio computed   Eurodollar Loan   Margin for a Base
at the end of the immed-  for the current   Rate Loan for the
iately prior Fiscal       Fiscal Quarter    current Fiscal
Quarter was:              shall be:         Quarter shall be:
   
<S>                       <C>                  <C>                    
Equal to or > 1.25 but <  225 Basis Points     25 Basis Points
1.35
Equal to or >1.35 but <   200 Basis Points      0 Basis Points
1.40                      175 Basis Points      0 Basis Points
Equal to or > 1.40 <1.50
Equal to or > 1.50 or     150 Basis Points      0 Basis Points
equal to 1.75
Greater than 1.75         135 Basis Points      0 Basis Points
</TABLE>
                                                       

Any increase or decrease in the Applicable Margin hereunder shall
be  effective  two  (2)  Banking  Days  after  the  Borrower  has
delivered to the Agent all of the financial information  for  the
prior Fiscal Quarter required hereunder.

           "Banking Day" means any day excluding Saturday, Sunday
and any day that in the State of New Jersey is a legal holiday or
a  day  on  which banking institutions are authorized by  law  to
close.

          "Base Rate" means the Agent's Prime Rate.

           "Base Rate Loan" means any Loan or any portion of  any
Loan bearing interest at a rate that is based on the Base Rate.

           "Base  Rate Period" means, as to each Base Rate  Loan,
the  period  commencing  on  the Banking  Day  specified  by  the
Borrower  in  an applicable Notice of Borrowing  or,  as  to  any
subsequent borrowing, on the applicable Interest Payment Date and
ending  on the Banking Day upon which Borrower chooses  to  repay
that  Base  Rate  Loan, provided that no Base Rate  Period  shall
extend   beyond  the  Maturity  Date  of  the  applicable  credit
facility.

           "Basis  Point"  means  one one-hundredth  (.01)  of  a
percentage point.

          "Borrower" means the "Borrower" named in the caption of
this Loan Agreement and its successors and assigns.

           "Capital  Expenditure" means gross expenditures  which
have been or should be capitalized in accordance with  GAAP  (as
properly  indicated by the capital expenditures reported  on  the
Companies' Statement of Cash Flows as prepared in accordance with
FASB 95).

           "Capital  Lease"  means any lease which  has  been  or
should  be  capitalized on the books of the lessee in  accordance
with GAAP.

           "Chemical"  means  Chase  Manhattan  Bank,  N.A.,  the
successor to Chemical Bank New Jersey, National Association.

           "COF"  means cost of funds of a Bank as determined  by
such Bank.

          "Collateral" means any Property in which the Banks have
been, or may be, granted an interest to provide security for  any
Obligation,  including  but not limited  to  all  assets  of  the
Borrower including accounts receivable, inventory, equipment  and
general  intangibles of the Borrower (but not the stock  held  by
Borrower in Wakefern or InsuRite), all of the Borrower's  present
and  future deposit accounts of all kinds, all of Borrower's real
property  located  in  Palmer Township, Pennsylvania  and  Somers
Point,  Middle  Township,  Absecon, Elizabeth,  Egg  Harbor,  New
Jersey  and certain real property owned by Sumas Realty Corp.  in
Springfield, New Jersey, all as further described in the Security
Agreement and the Mortgages.

            "Commitment"   means   in  the  aggregate   initially
$22,038,194  with respect to CoreStates (68.75% of the  aggregate
Commitments)  and $10,017,361 with respect to Summit  (31.25%  of
the  aggregate Commitments), as such amounts may be reduced  from
time  to  time  pursuant to Sections 2.3 or otherwise  hereunder,
with  the  respective  commitments as to  the  individual  credit
facilities  hereunder being in like proportions as follows:   (a)
Revolving  Loan:  CoreStates - $8,937,500, Summit  -  $4,062,500;
(b)  Term  Loan:  CoreStates - $5,538,194 Summit - $2,517,361.00;
and (c) Convertible Revolver:  CoreStates - $7,562,500, Summit  -
$3,437,500.

           "Company"  means any of Borrower and the Subsidiaries.
"Companies" means Borrower and all of the Subsidiaries.

          "Conversion Dates" means the First Conversion Date, the
Second Conversion Date and the Third Conversion Date.

           "Convertible Revolver" or "Convertible Revolver Loans"
means  the  revolving credit facility converting to a  term  loan
provided for in Article IV hereof.

           "Convertible  Revolver Notes" means  collectively  the
Convertible  Revolver  Notes of this date from  Borrower  to  the
order  of  the  Banks  evidencing the Convertible  Revolver,  the
Convertible Revolver Notes to be dated as of each Conversion Date
from the Borrower to the order of the Banks and any amendments or
modifications thereof or substitutions therefor.  A copy of  each
of the initial Convertible Revolver Notes is annexed to this Loan
Agreement  as  "Exhibits D-1 and D-2".   A  copy  of  a  form  of
Convertible  Revolver Note to be issued by the Borrower  on  each
Conversion Date for the term portions of such loans is annexed to
this Loan Agreement as "Exhibits D-3, D-4 and D-5."

           "Date of Closing" means the date of the execution  and
delivery of this Loan Agreement.

          "Debt to Tangible Net Worth Ratio" means the Companies'
total  Liabilities (as defined herein) divided by the  Companies'
Tangible Net Worth (as defined herein).

           "Default"  means  any condition or  event  that,  with
notice or lapse of time, would give rise to an Event of Default.

           "EBITDALGLE" means Net Income of the Companies  before
interest   expense,   taxes,  depreciation,  amortization,   LIFO
provision, gains or losses on the disposal of any assets or store
closings and any items of extraordinary income or expense, all as
computed in accordance with GAAP.

           "ERISA"  means the Employee Retirement Income Security
Act  of  1974, as amended from time to time, and the  regulations
promulgated thereunder.

          "Event of Default" means any event of default listed in
Section IX.

           "Eurodollar  Banking Day" means  any  Banking  Day  on
which  dealings  in dollar deposits are conducted  by  and  among
banks  in the London Eurodollar market and which is not a day  on
which  banking  institutions in New York that serve  as  domestic
correspondents for the London Eurodollar market are authorized to
close.

           "Eurodollar  Loan" means any portion of the  Revolving
Loan, the Term Loan or the Convertible Revolver that is based  on
the Eurodollar Rate.

           "Eurodollar Period" means, as to each Eurodollar Loan,
the  period  commencing  on the date specified  by  Borrower  and
ending  on  a day that is one month, two months, three months  or
six months thereafter, as specified by Borrower in the applicable
Notice of Borrowing provided that:

        (a)  The  first day of any Eurodollar Period shall  be  a
        Eurodollar Banking Day;

        (b)  Any Eurodollar Period that would otherwise end on  a
        day  that  is  not  a  Eurodollar Banking  Day  shall  be
        extended  to  the next succeeding Eurodollar Banking  Day
        unless  such  Eurodollar Banking  Day  falls  in  another
        calendar  month,  in  which case such  Eurodollar  Period
        shall  end on the next preceding Eurodollar Banking  Day;
        and

        (c)   No  Eurodollar  Period  shall  extend  beyond   the
        Maturity  Date  for  the particular  credit  facility  to
        which it is being applied.

           "Eurodollar Rate" means the rate per annum  determined
pursuant to the following formula:

ED         =    [LIBOR]*
           [ 1.00 - EDRP]
ED         =    Eurodollar Rate
LIBOR      =    London Interbank Offering Rate
EDRP       =    Eurodollar Reserve Percentage

(*ED being rounded upwards, if necessary, to the next higher 1/16
of 1%).

The Eurodollar Rate shall be adjusted automatically on and as  of
the  effective  date  of  any change in  the  Eurodollar  Reserve
Percentage as it applies to Eurocurrency liabilities, unless such
change  does not effect the cost to the Banks of maintaining  the
Eurodollar Loan during the Eurodollar Period.

           "Eurodollar Reserve Percentage" means, with respect to
any  Eurodollar  Loan,  the percentage  applicable  to  new  time
deposits  representing the maximum aggregate incremental reserve,
asset  or special deposit requirements of the Banks (disregarding
any  offsetting  amounts that may be available to  the  Banks  to
decrease  such  requirements to the extent that  such  offsetting
amounts  arose out of transactions other than those  contemplated
by  this  Agreement) under Regulation D and any other  applicable
loan  laws with respect to new non-personal time deposits  in  an
aggregate amount equal to the amount of the Eurodollar  Loan  and
for  a  time  period  comparable to the number  of  days  in  the
applicable Eurodollar Period.  The determination by the Banks  of
any  applicable Eurodollar Reserve Percentage shall be conclusive
in the absence of manifest error.

           "Existing  Credit Facility" means the credit  facility
provided pursuant to a Loan Agreement dated March 29, 1994  among
CoreStates, Chemical, and the Borrower.

           "First Conversion Date" means the date in 1998 that is
one year from the Date of Closing.

            "First   Principal  Balance"  and  "Second  Principal
Balance" have the meanings set forth in Section 4.3.

           "Fiscal  Year" means the fiscal year for each  Company
which is the 52 or 53 week period ending on the last Saturday  of
the month of July of each calendar year.

          "Fiscal Quarter" means the four fiscal quarters in each
Fiscal  Year  of  the  Borrower as adopted by  the  Borrower  for
reporting  purposes  with the Securities and Exchange  Commission
("SEC") or (if the Borrower is no longer a reporting company with
the  SEC) as otherwise reasonably adopted by the Borrower in good
faith.

           "Fixed  Charge  Coverage Ratio" means EBITDALGLE  plus
rent expense for the four (4) prior Fiscal Quarters (inclusive of
the most recently completed Fiscal Quarter) divided by the sum of
interest expensed and capitalized, rent expense, taxes (excluding
taxes  or  tax  credits arising from gains and/or losses  on  the
disposal  of any assets or closing of stores), Current Maturities
of  Long  Term Debt (including current portion of Capital Leases)
and  dividends for such period, on a consolidated basis,  all  as
computed  in  accordance with GAAP, except that Interest  Expense
and  the Current Maturity Of Long Term Debt for Permitted Garwood
Financing are specifically excluded from this calculation.

           "GAAP" means generally accepted accounting principles,
consistently applied.

          "Garwood Facility" means the proposed supermarket to be
constructed in Garwood, New Jersey (bordering Westfield).

           "Guarantor" means, collectively, Village  Liquor  Shop
("Liquor"), a wholly owned subsidiary of the Borrower, and  Sumas
Realty Company ("Realty"), an Affiliate of the Borrower which  is
also the owner of the Borrower's principal place of business.

           "Guaranty"  shall  mean  each guaranty  of  Borrower's
Obligations  to the Banks executed by Guarantor (and non-recourse
as  to  Realty  except  for the assets mortgaged  to  the  Banks)
pursuant  to a Continuing Guaranty Agreement dated this  date  in
favor  of  the  Banks in the form of "Exhibit  F"  to  this  Loan
Agreement,  as  it may be amended or supplemented  from  time  to
time.

           "Hazardous  Substance(s)"  means  any  pollutants  and
dangerous substances including radon, and any "hazardous  wastes"
or  "hazardous  substances" as defined  in  the  Industrial  Site
Recovery  Act  (N.J.S.A. 13:1K-6 et seq.), the Spill Compensation
and  Control  Act  (N.J.S.A. 58:10-23.11 et seq.),  the  Resource
Conservation  and  Recovery Act (42 U.S.C.  6901  et  seq.),  the
Comprehensive   Environmental  Responsibility  Compensation   and
Liability  Act  (42 U.S.C. 9601 et seq.) or any  other  state  or
federal environmental law or regulation.

          "Interest Payment Date" means:

                     (a) as to any Base Rate Loan, the first  day
          of each month and the applicable Maturity Date; or
          
                     (b) as to any Eurodollar Loan, the last  day
          of each Eurodollar Period; provided, however, that when
          the  applicable  Eurodollar Period  is  more  than  one
          month,  interest shall also be payable on the same  day
          in  each  calendar  month that  the  Eurodollar  Period
          commenced (or the last day of the month if there is  no
          corresponding date in such month).

           "Interest  Period"  means  any  Base  Rate  Period  or
Eurodollar Period.

           "InsuRite" means Insure-Rite Ltd., a captive insurance
company  owned  by  Wakefern,  the  Borrower  and  various  other
entities.

           "Lease  Assignments"  means  (a)  the  first  priority
assignments of leases, rents and profits granted by Borrower this
date  in favor of the Agent and the Banks on the Borrower's  real
property  in  Palmer  Township, Pennsylvania  and  Somers  Point,
Middle  Township, Absecon, Elizabeth, New Jersey, (b)  the  first
priority  assignments  of leases, rents and  profits  granted  by
Sumas  Realty Corp. this date in favor of the Agent and the Banks
on  the real property owned by Sumas Realty Corp. in Springfield,
New  Jersey  and (c) the second priority assignments  of  leases,
rents  and profits granted by Borrower this date in favor of  the
Agent  and the Banks on the Borrower's real property in  and  Egg
Harbor, New Jersey.

           "Lending  Office"  means, for each Bank,  the  lending
office  of such Bank designated on the signature pages hereof  or
such other office of such Bank as such Bank may from time to time
specify to the Agent and the Borrower as the office by which  its
Loans are to be maintained.

          "Letter of Credit" is defined in Section 2.10(a).

          "Liabilities" means, at any date, (i) the amount of all
liabilities and obligations that, in accordance with GAAP, should
be classified as liabilities as shown on the liability side of  a
consolidated balance sheet of the Borrower or Guarantor,  as  the
case  may  be at such date inclusive of all amounts for  deferred
taxes  and  (ii)  all guarantees and endorsements (including  all
indebtedness  and liabilities guaranteed, directly or  indirectly
in  any  manner  by Borrower or Guarantor, as the  case  may  be,
including letters of credit and standby letters of credit (except
for  the  workman's compensation letter of credit to  the  extent
accrued as a liability on the Borrower's balance sheet)).

           "LIBOR" means with respect to any Eurodollar Loan  the
rate  at  which the Agent is offered deposits in U.S. dollars  at
11:00  a.m.,  London time, on the second Eurodollar  Banking  Day
preceding  the  date  of such Borrowing in the  London  Interbank
Eurodollar  Market  for  the relevant Eurodollar  Period  of  the
Eurodollar  Loan  and  in an amount approximately  equal  to  the
amount  of  such  Borrowing  and  in  like  funds.   The  Agent's
determination  of  LIBOR shall be conclusive in  the  absence  of
manifest error.

           "Lien"  means any mortgage, pledge, security interest,
encumbrance, collateral assignment, lien or charge  of  any  kind
(including  any  agreement to give any  of  the  foregoing),  any
conditional sale or other title retention agreement or any  lease
in the nature thereof.

           "LIFO"  means  the  LIFO  provision  for  any  period,
computed in accordance with GAAP.

           "Loan" means any loan maintained by a Bank pursuant to
Sections II, III or IV hereof.

          "Loan Agreement" means this Loan Agreement.

           "Loan  Document(s)"  means this  Loan  Agreement,  the
Guaranties,  the Mortgages, the Security Agreement, the  Mortgage
Subordination  Agreement and all documents,  notes,  assignments,
certificates  and  agreements of any kind  listed,  described  or
referenced  on  the  Closing  Memorandum  annexed  to  this  Loan
Agreement as "Exhibit A" or otherwise executed in connection with
this Loan Agreement.

          "Make Whole Fee" is defined in Section 5.5.

          "Make Whole Rate" is defined in Section 5.5

          "Maturity Date" means (a) as to any Revolving Loan, May
30, 2000 (the "Revolving Loan Maturity Date"), (b) as to the Term
Loan,  April 1, 2001 (the "Term Loan Maturity Date"), and (c)  as
to each of the three term loans issued after the three Conversion
Dates  under the Convertible Revolver ("Convertible Term Loans"),
May  30,  2005, 2006 and 2007 (the "Convertible Revolver Maturity
Dates").

           "Mortgage Subordination Agreement" means the  Mortgage
Subordination  and Intercreditor Agreement of this  date  between
the  Bank  and Travelers, as may be amended or supplemented  from
time to time.

           "Mortgages"  means  (a) the first  priority  mortgages
granted by Borrower this date in favor of the Agent and the Banks
on  the Borrower's real property in Palmer Township, Pennsylvania
and  Somers  Point,  Middle  Township,  Absecon,  Elizabeth,  New
Jersey,  (b) the first priority mortgage granted by Sumas  Realty
Corp.  this date in favor of the Agent and the Banks on the  real
property  owned by Sumas Realty Corp. in Springfield, New  Jersey
and  (c)  the second priority mortgages granted by Borrower  this
date  in favor of the Agent and the Banks on the Borrower's  real
property in Egg Harbor, New Jersey.

           "Net  Income"  means  net  income  for  the  Companies
calculated on a consolidated basis in accordance with GAAP.

           "Note  Purchase Agreement" means collectively (a)  the
note  purchase  agreement  dated on  or  about  August  18,  1987
involving  Borrower  and Travelers, and  (b)  the  note  purchase
agreement  dated on or about December 1, 1988 involving  Borrower
and Travelers, each as amended from time to time.

          "Notes" means collectively the Revolving Loan Note, the
Term Note, and the Convertible Revolver Note.

           "Notice of Borrowing" means the notice of borrowing as
described in Sections 2.6(A) and 4.6(A).

           "Obligation(s)"  means all debts, liabilities,  duties
and  obligations owing by any Company to any Bank, whether direct
or  indirect, now existing or in the future created or  acquired,
contingent or non-contingent, due or to become due, liquidated or
unliquidated,  including  those  arising  under  the  Term  Loan,
Revolving Loan, Convertible Revolver, commitments of any kind  by
either  Bank  to,  or on behalf of any Company, all  expenses  of
either  Bank  to protect its interests under any Loan  Documents,
and  all  other  debts and obligations relating  to,  or  arising
under, this Loan Agreement or any other Loan Document.

          "Obligor" means the Borrower or the Guarantor.

           "Opinion  Letter" means the opinion  letter  from  the
Companies'  counsel to the Banks and their counsel  in  the  form
annexed as "Exhibit E" to this Loan Agreement.

            "Permitted  Dispositions"  means  (a)  the  sale   or
disposition  of  the  Companies'  store  facilities   in   Palmer
Township,  Pennsylvania,  or South Orange,  New  Jersey,  or  its
Bernardsville annex provided that any such disposition is made in
an  arms  length  transaction or (b) the sale or  disposition  of
undeveloped  land  of  the  Companies  in  Chester,  Garwood   or
Westfield, New Jersey, provided that any such disposition is made
in  an  arm's-length transaction, and provided further  that  the
Revolving  Loan  has not expired or otherwise matured  or  become
due.

           "Permitted Encumbrance(s)" means any of the following:
(a) taxes, assessments and other governmental charges not yet due
and  payable  or that can be paid without penalty,  or  that  are
currently   being   contested  in  good  faith   by   appropriate
proceedings;  provided, the Companies shall  have  set  aside  on
their  books adequate reserves for any tax, assessment  or  other
governmental   charge   so   being  contested;   (b)   workmen's,
repairmen's, warehousemen's and carriers' liens and other similar
Liens arising in the ordinary course of business for charges  not
delinquent or that are currently being contested in good faith by
appropriate  proceedings provided, the Borrower  shall  have  set
aside  on  its  books  adequate reserves  for  such  Liens  being
contested;    (c)   easements,   rights   of   way,   exceptions,
encroachments,   reservations,   restrictions,   conditions    or
limitations  that  do  not in the aggregate materially  interfere
with  or impair the intended use of any property or render  title
to  any  property unmarketable; (d) rights reserved to, or vested
in,  any  municipality or governmental or other public  authority
that  do not in the aggregate materially interfere with or impair
the intended operation or use of any property or render title  to
any property unmarketable; (e) a purchase money mortgage in favor
of  Norman Sevell on certain land in Westfield, New Jersey in the
original  principal  amount of $4,150,000, (f)  liens  on  or  in
shares  of capital stock of Wakefern owned by Borrower to  secure
Borrower's  obligations to Wakefern to make capital contributions
to  Wakefern and indebtedness owing to Wakefern with  respect  to
the  purchase of inventory, (g) liens listed on Exhibit 6 to  the
Principal's  Certificate and consented to by  the  Banks,  (h)  a
mortgage  in  favor of Traveler's on certain land in Egg  Harbor,
New  Jersey  in the original principal amount of $4,000,000,  and
with  a  current balance outstanding of $4,000,000 or  less,  (i)
liens other than liens listed or described above securing in  the
aggregate Liabilities of less than Five Hundred Thousand  Dollars
($500,000),  (j) mortgages and liens in favor of Travelers  being
granted this date which secure no more than $4,600,000 (inclusive
of  the  amounts described in clause (i)) and which are equal  in
priority  to the mortgages and liens being granted to  the  Banks
this   date   and  are  subject  to  the  Mortgage  Subordination
Agreement, (k) purchase money Liens for equipment purchased under
any Wakefern-sponsored financing program so long as the Lien only
affects  and  attaches to the equipment so purchased,  (l)  Liens
securing  the Permitted Garwood Financing so long as  such  Liens
only   affect  or  attach  to  Borrower's  Garwood  or  Westfield
Properties  and the improvements constructed by Borrower  thereon
provided  that the debt does not violate any terms of  this  Loan
Agreement  or otherwise result in an Event of Default, (m)  Liens
in favor of Wakefern on deposits made with Wakefern and (n) Liens
in favor of the Banks.

           "Permitted  Garwood Financing" means debt incurred  in
the  construction  or  outfitting of  Borrower's  Garwood  and/or
Westfield properties; provided that such debt (a) does not exceed
$7,200,000  in  the  aggregate, (b) otherwise  is  on  terms  and
conditions  acceptable  to  the Banks in  their  sole  reasonable
discretion, which consent shall be obtained by the Borrower  from
the Banks in writing prior to incurring any such debt.

            "Person(s)"   means   an   individual,   corporation,
partnership,  limited  partnership,  limited  liability  company,
joint   venture,   trust,  joint  stock  company,  unincorporated
organization,  association,  governmental  agency  or   political
subdivision.

           "Plan(s)"  means each employee benefit plan maintained
for  employees of any Company, as defined in Section 3(2) of  the
Employee Retirement Income Act of 1974, as amended.

          "Prime" or "Prime Rate" means the rate of interest that
CoreStates  adopts from time to time as its official Prime  Rate.
The  Prime  Rate is not tied to any external rate of interest  or
index  and  does  not  necessarily reflect  the  lowest  rate  of
interest actually charged at any given time by CoreStates to  any
particular  class  or category of customers of  such  Bank.   Any
change  in  the  Prime Rate shall be effective  immediately  when
adopted by CoreStates, without notice to the Borrower.

            "Principal's   Certificate"  means  the   principal's
certificate  of this date given to the Banks by the president  of
Borrower.

           "Property"  means all property, rights  and  interests
presently  owned  or  in the future created or  acquired  by  any
Company,  whether  tangible  or  intangible,  including   realty,
fixtures,  goods,  inventory, equipment,  real  property  leases,
stock,  instruments, chattel paper, bank accounts  and  equipment
leases, including the stock of the Subsidiaries, and the proceeds
and products of the foregoing.

           "Required  Retained Earnings" means  the  sum  of  the
Companies'  Net Income for each Fiscal Year concluded after  July
1996  less  the  amount of dividends and stock  repurchases  paid
after  July  1996, but only to the extent that such dividends  or
stock repurchases were permitted pursuant to Section 8.5 hereof.

           "Revolving Loan" means the loans described in  Section
II.

          "Revolving Note" means collectively the Revolving Notes
of  this  date  from Borrower to the order of the Banks  and  any
amendments  or  modifications thereof.  A copy of each  Revolving
Note is annexed to this Loan Agreement as "Exhibits B-1 and B-2".

           "Second Conversion Date" means the date in 1999  which
is two year after the Date of Closing.

          "Section" means a section of this Loan Agreement.

          "Security Agreement" means the Security Agreement dated
this date in which the Borrower grants the Agent and the Banks  a
first priority lien on all of its inventory, equipment, accounts,
general intangibles, deposit accounts and all of its other assets
(subject to Permitted Encumbrances).

           "Subsidiaries" means Village Liquor Shop, Inc. or  any
other  corporation or similar entity, a majority of the stock  of
which  is  owned  directly or indirectly by the Borrower  or  the
Guarantor.

           "Sumas  Family"  means the Estate of  Nicholas  Sumas,
Perry  Sumas, Robert Sumas, James Sumas, William Sumas  and  John
Sumas.

           "Tangible Net Worth" means (x) total "assets" less (y)
total  "liabilities".  For purposes of this  definition  "assets"
and  "liabilities" shall be determined in accordance  with  GAAP,
except  that  there shall be (a) excluded from the definition  of
"assets" all intangible assets including organizational expenses,
patents,   trademarks,   service  marks,  copyrights,   goodwill,
covenants  not  to  compete,  research  and  development   costs,
treasury stock, and monies due from principals and Affiliates and
all  unamortized  debt discounts and deferred  charges,  and  (b)
deducted   from   "assets"  reserves  for   LIFO,   depreciation,
depletion,  obsolescence and amortization and  all  other  proper
reserves that are required to be maintained pursuant to the  Loan
Agreement or that, in accordance with GAAP, should be established
in connection with the business conducted by the Companies.

          "Term" means the duration of this Loan Agreement as set
forth in Section 5.6.

          "Term Loan" means the loan described in Section III.

          "Term Note" means collectively the CoreStates Term Note
and the Summit Term Note, each of this date from the Borrower  to
the  order of CoreStates and Summit, respectively, evidencing  in
the  aggregate  the Term Loan and any amendments or modifications
thereof.   The  "CoreStates Term Note" shall be in  the  original
principal amount of $5,538,194.00.  The "Summit Term Note"  shall
be  in the original principal amount of $2,517,361.00.  A copy of
each Term Note is annexed to this Loan Agreement as "Exhibits C-1
and C-2".

           "Termination  Event"  means a  "reportable  event"  as
defined  in  section  4043(b) of the Employee  Retirement  Income
Security  Act  of  1974, as amended ("ERISA"), the  filing  of  a
notice  to  terminate under section 4041 of ERISA  or  any  other
event  or  condition that might constitute grounds under  section
4042 of ERISA for the termination of, or for the appointment of a
trustee to administer, any Plan.

          "Third Conversion Date" means the date in 2000 which is
three years after the Date of Closing.

           "Travelers" means The Travelers Insurance Company  and
The Travelers Indemnity Company.

           "Wakefern"  means Wakefern Food Corp.,  a  New  Jersey
corporation.

           1.2  Interpretation.  Unless otherwise specified,  the
following  rules  of  construction  shall  apply  to  this   Loan
Agreement:

                (A)   The  term  "any" shall be construed  as  if
followed by the phrase "one or more"; the term "including"  shall
be  construed  as if followed by the phrase "without limitation";
and the term "days" shall be construed as if preceded by the word
"calendar", unless it is capitalized and is preceded by the  word
"Banking".

                (B)  Singular words include the plural and plural
words include the singular.

                (C)   Title  headings  and  subheadings  are  for
organizational purposes only and neither add to, nor  limit,  the
meaning of any provision.

               (D)  All accounting terms not specifically defined
herein  shall  be  construed  in accordance  with  GAAP  and  all
financial  data  required  to  be delivered  hereunder  shall  be
prepared in accordance with GAAP.

                (E)  Any actions, determinations or decisions  to
be  taken  by  the  Banks hereunder shall require  the  unanimous
consent of the Banks.

                   SECTION II - REVOLVING LOAN

           Subject to the terms and conditions set forth in  this
Loan  Agreement and the full satisfaction of all requirements  of
the  Banks and their counsel, including delivery of all documents
listed  on Exhibit A, and the absence of any Default or Event  of
Default, the Banks severally will, from time to time, make  loans
to  the  Borrower  in  proportion to their Commitments,  in  such
amounts and under such terms as set forth below:

           2.1   Amount  of Loans.  The aggregate amount  of  all
loans and extensions of credit at any time outstanding under  the
Revolving  Loan  shall  not exceed THIRTEEN  MILLION  and  00/100
DOLLARS  ($13,000,000).  The Borrower may request that  Revolving
Loans be made in the form of a Base Rate Loan or Eurodollar  Loan
in   accordance   with  the  procedures,  and  subject   to   the
limitations,  set  forth  in  this  Loan  Agreement.   Until  the
Revolving  Loan Maturity Date, in the absence of any  Default  or
Event of Default; the Borrower may borrow, reborrow and repay the
Revolving  Loan so long as the aggregate outstanding  balance  is
never in excess of $13,000,000.

           2.2   Loans In Excess of Maximum.  If, for any reason,
the aggregate outstanding balance of the Revolving Loan should at
any   time   exceed   THIRTEEN   MILLION   AND   00/100   DOLLARS
($13,000,000),  all  sums advanced shall  nonetheless  constitute
indebtedness  under  this Loan Agreement and  shall  be  due  and
payable upon demand.

           2.3   Reduction  in Commitments.   At  any  time,  the
Borrower,  on ten (10) days advance written notice to  the  Agent
and  the  Banks, may reduce the aggregate Commitments  under  the
Revolving  Loan set forth in Section 2.1 provided  that  (a)  the
reduction  is  in increments of One Million Dollars  ($1,000,000)
and  (b)  the reduction does not reduce the aggregate Commitments
with  respect  to the Revolving Loan to an amount less  than  the
current  principal balance then outstanding hereunder.  Any  such
notice  of reduction shall be irrevocable and permanent, and  the
Borrower shall have no right to increase the aggregate Commitment
under the Revolving Loan once reduced by the Borrower hereunder.

           2.4   Principal Payment.  The Borrower  shall  not  be
required  to make principal payments prior to the Revolving  Loan
Maturity  Date except as required under Section 2.2 or  if  there
shall  be  an  Event of Default.  On the Revolving Loan  Maturity
Date,  the  Borrower shall repay the entire principal balance  of
the  Revolving Loan outstanding as of the Revolving Loan Maturity
Date  together  with  all accrued interest and  other  sums  then
outstanding under the Revolving Loan, which shall all then be due
and payable in full.

           2.5   Interest Payment.  Accrued interest on the daily
principal  balance  is due and payable on each  Interest  Payment
Date.   Any interest not paid when due, in the Banks' discretion,
and  without limitation of any other right or remedy in any  Loan
Document  (including the right to charge a late fee or  to  raise
the  interest rate after an Event of Default) may be added to the
principal amount outstanding under the Revolving Loan and  accrue
interest at the Base Rate and be payable upon demand.

          2.6  Method of Borrowing.

                (A)  Notice of Borrowing.  To borrow or to select
a  type  of loan under the Revolving Loan, Borrower shall deliver
to  the Agent (or transmit by telecopier with the original to  be
mailed  or delivered to the Agent on the same day) by 11:00  a.m.
of  any Banking Day an irrevocable Notice of Borrowing signed  by
an  authorized  signer  of  the Borrower  as  designated  in  the
borrowing  resolutions substantially in the form of  the  annexed
Exhibit G specifying each of the following:
        
                     (i)   the  proposed  borrowing  date  for  a
          Revolving  Loan which, (a) in the case of a  Base  Rate
          Loan may be the same Banking Day or, (b) in the case of
          a  Eurodollar Loan shall be a Eurodollar Day  at  least
          two Banking Days thereafter;
          
                    (ii)  the type of loan requested;
          
                     (iii)   the amount of the proposed borrowing
          which,  in  the case of a Base Rate Loan  shall  be  at
          least  $500,000 and in multiples of $50,000 and in  the
          case  of  a  Eurodollar Loan shall be in  multiples  of
          $1,000,000;

                     (iv)  in the case of a Eurodollar Loan,  the
          duration  of  the  Interest Period for  each  borrowing
          (which  Interest Period (a) shall be either one  month,
          two  months, three months or six months and  (b)  shall
          not extend beyond the Maturity Date) and;
          
                     (v)   instructions to the Agent  as  to  the
          deposit or transmittal of the borrowed funds.

Amounts drawn on the Revolving Loan on the effective date of  the
Loan Agreement shall be deemed to be Base Rate Loans.

                (B)   Determination of Rate.  For any  Eurodollar
Loan,  two Eurodollar Banking Days  before the first day  of  the
applicable  Eurodollar  Period, the  Agent  shall  determine  the
applicable  Eurodollar Rate and advise Borrower of that  rate  by
telephone  or telecopier.  If by 11:30 a.m. of the day  in  which
the  Agent  quotes any rate Borrower shall not have  advised  the
Agent  (by  telephone  with  immediate  telecopier  confirmation)
whether  Borrower  wishes to receive the quoted  rate,  then  the
Agent  may,  in  its discretion, conclude that the  Borrower  has
rejected  the  quoted rate and chosen instead to receive  a  Base
Rate  Loan  in  an  amount equal to the  Loan  requested  in  the
applicable Notice of Borrowing.  The Agent's determination of any
rate shall be conclusive, absent manifest error.

                (C)  Deduction for Amounts Due.  If any Revolving
Loan  is  to be made on a day on which Borrower is to  repay  any
outstanding Loan, the Agent is authorized to apply proceeds  from
the  new  Loan to make that payment and advance to Borrower  only
the  net amount of the new Loan after deducting the amount of the
existing  Loan  payment including principal and accrued  interest
that had been due.

          2.7  Loan Selection.

                (A)   Revolving  Loan.  During the  term  of  the
Revolving  Loan prior to 12:00 noon of the Banking Day  prior  to
the  Revolving  Loan  Maturity Date, by delivering  a  Notice  of
Borrowing  pursuant to Section 2.6, the Borrower may (1)  convert
any  Base Rate Loan to a Eurodollar Loan by giving the Agent  the
Notice  of  Borrowing two (2) Eurodollar Banking Days before  the
first day of the applicable Eurodollar Period and (2) at the  end
of  any  Interest Period convert any Eurodollar Loan  to  a  Base
Rate Loan.  The Borrower must select either a Eurodollar Rate  or
a  Base  Rate  for  the  entire amount of any  advance,  but  may
simultaneously have outstanding various types of Revolving Loans.
The Borrower shall have no right to select an Interest Period for
a  Eurodollar  Loan  that  would go  beyond  the  Revolving  Loan
Maturity Date.

                (B)  Agent's Election of Rate.  If the Agent does
not  receive a timely Notice of Borrowing prior to the expiration
of  any Interest Period for a Eurodollar Loan, the Borrower shall
be  deemed to have elected to pay in full that Eurodollar Loan at
the  end of the Interest Period out of the proceeds of a new Base
Rate Loan.  That new Base Rate Loan will be in a principal amount
equal  to  the principal amount and, if Banks determine in  their
absolute discretion, accrued interest of the Eurodollar Loan that
is  being  repaid  and  shall be deemed  made  automatically  and
contemporaneously with the payment of that Eurodollar Loan.

           2.8   Use  of Proceeds.  The proceeds of any  advances
under  the  Revolving Loan will be used by the Borrower  to  fund
general  working capital and corporate purposes of the  Companies
or  for  any other purpose (but not new store construction).   In
addition, on the Date of Closing, the Borrower shall draw a  Base
Rate  Loan  against this Revolving Loan facility  to  the  extent
necessary to satisfy in full the balance of all indebtedness  due
to  CoreStates  and Chemical under the Existing  Credit  Facility
(other than the "Term Note" outstanding thereunder) and shall use
such  proceeds  to  satisfy all indebtedness  to  CoreStates  and
Chemical (after application of the proceeds described in  Section
3.5  below).   The  Existing  Credit Facility  among  CoreStates,
Chemical  and  the  Borrower is hereby deemed  canceled  and  the
Borrower shall have absolutely no right to borrow thereunder.

           2.9  Notes.  The Revolving Loan shall be evidenced  by
the  Revolving Note, a copy of which is annexed as  Exhibits  B-1
and  B-2.   The  Agent  will  endeavor to  record  all  advances,
interest  and  payments on the Agent's records  relating  to  the
Revolving  Note.   The  failure of the Agent  to  make  any  such
record,  however,  shall  not alter  or  impair  the  rights  and
remedies of the Banks if an advance has actually been made or the
rights of Borrower if a payment has actually been delivered.

           2.10  Standby Letters of Credit.  The Banks, in  their
discretion, may issue or process an application for, a letter  of
credit  or  any  other  credit accommodation  on  behalf  of  the
Borrower.  The sole purpose of any such letter of credit shall be
for  securing  obligations to the Borrower's insurers  under  its
Worker's  Compensation Program.  Any letters of credit  hereunder
may be issued by any Bank.  While there is no commitment to issue
any   letters  of  credit  hereunder,  the  Banks  agree  between
themselves  that  they  will not permit the  aggregate  principal
amount of letters of credit which may be outstanding hereunder to
exceed  Three Million Dollars ($3,000,000).  The Banks will  also
agree from time to time between themselves as to which Bank  will
issue any letter of credit.  If any letters of credit are issued,
the following terms shall also apply.

                (a)   Any  letters of credit issued by the  Banks
will be in each Bank's customary form (individually a "Letter  of
Credit"  and,  collectively, the "Letters  of  Credit")  for  the
account of the Borrower.  Letters of Credit may be issued at  any
time  and  from time to time on or after the date hereof  through
the  date  which  is  sixty (60) days before the  Revolving  Loan
Maturity  Date, provided that the existing letter of  credit  no.
516165  issued  by  New  Jersey  National  Bank  (predecessor  to
CoreStates)  on  the  account  of  Borrower  in  the  amount   of
$1,705,000  shall be deemed to be a Letter of Credit  under  this
Loan Agreement.  The aggregate amount outstanding at any time  of
all  Letters of Credit shall not exceed $3,000,000.00.  The  term
of  any Letter of Credit shall not exceed one year, and each such
Letter  of  Credit shall have an expiry date which is  not  later
than the Revolving Loan Maturity Date; provided, however, that if
no  Bank objects, any outstanding Letter of Credit with provision
for  automatic  renewal will continue to be  renewed  up  to  the
Banking  Day  prior to the Revolving Loan Maturity  Date  as  set
forth  under  the terms of such Letter of Credit and  payment  of
fees,  repayment  terms and other provisions of  such  Letter  of
Credit  will continue to be governed by this Section 2.10  except
the last sentence of clause (g) below.  No outstanding Letter  of
Credit,  and  no  Letter  of Credit issued  hereunder,  shall  be
automatically  renewed for any period beyond five (5) years  from
the date of initial issuance.

                (b)  The Borrower shall notify the Agent and  the
Banks with at least ten (10) Business Days advance written notice
of  its  request that one of the Banks issue a Letter of  Credit.
Each  such  notice shall be irrevocable and confirmed immediately
by delivery to the Agent and the Banks of a Request for Letter of
Credit  in  the  issuing Bank's customary form, but  without  any
accompanying  terms  and conditions which are  inconsistent  with
this  Agreement or the other Loan Documents.  Upon issuance of  a
Letter  of  Credit,  the issuing Bank shall promptly  notify  the
other Banks of the issuance and the terms thereof.

                (c)   Each  request for a Letter of Credit  shall
constitute  a  representation and warranty by the Borrower  that,
except   as  contemplated  by  the  Loan  Documents:    (A)   the
representations  and warranties set forth in  Section  VI  hereof
remain accurate as of the date of such request and (B) no Default
or Event of Default exists under this Loan Agreement or any other
Loan Document.

                (d)   Each  Letter  of Credit  outstanding  shall
reduce  the  amount  available under each Bank's  Revolving  Loan
Commitment  in an amount equal to such Bank's pro rata  share  of
such  Letter of Credit, and for the purposes of Section 2.1  each
such  Letter of Credit shall be deemed to be a use of each Bank's
Revolving Loan Commitment to the extent of such Bank's  pro  rata
share  thereof.   In connection with any Letter  of  Credit,  the
Agent  may  establish such other reserves against  the  Revolving
Loan or any other Obligations as it deems appropriate.

                (e)   Each  payment by the issuing Bank  under  a
Letter  of Credit shall be treated as a loan (a "Letter of Credit
Loan") and shall be payable one (1) Business Day after notice  of
such  payment  is  given  to Borrower, or,  if  earlier,  on  the
Revolving  Loan Maturity Date.  Upon making any payment  under  a
Letter of Credit, the issuing Bank shall promptly give notice  of
the  payment  (a "Drawing Notice") to the other Banks,  and  each
Bank  shall reimburse the issuing Bank for its pro rata share  of
such  Letter of Credit Loan not later than 2:00 p.m. on the  next
Business  Day  after  the  date  of  such  Drawing  Notice.   The
obligation of each Bank so to reimburse the issuing Bank shall be
absolute   and  unconditional.   Each  Letter  of   Credit   Loan
outstanding  also  shall reduce the amount available  under  each
Bank's Revolving Loan Commitment as under paragraph (d) above.

                (f)   Each  Letter  of  Credit  Loan  shall  bear
interest  on the outstanding principal amount thereof,  for  each
day  from  the date such Letter of Credit Loan is made until  the
date  payment is made in full, at a rate per annum equal  to  the
Base Rate in effect from time to time plus the Applicable Margin.

               (g)  The obligation to repay each Letter of Credit
Loan   in  full,  together  with  accrued  interest  thereon   in
accordance  with this Agreement, shall be absolute, unconditional
and irrevocable, under all circumstances whatsoever, and (without
limiting  the generality of the foregoing) shall not be  affected
by:

                    (i)   the use which may be made of the Letter
          of  Credit Loan or any acts or omissions of the  drawer
          in connection therewith;
          
                    (ii) the validity or genuineness of documents
          presented  in  connection with a  drawing,  or  of  any
          endorsement thereon, even if such documents  should  in
          fact  prove  to  be  in  any or all  respects  invalid,
          fraudulent  or  forged, provided  that  such  documents
          appear  on their face to comply with the terms  of  the
          Letter of Credit;
                    
                    (iii)  any  irregularity in  the  transaction
          with  respect to which the Letter of Credit is  issued;
          or
                    
                    (iv)  the  existence of any  claim,  set-off,
          defense  or  other right which the Borrower might  have
          against  the issuing Bank, the Agent or the  Banks,  or
          any of them, or any other Person, whether in connection
          with the Letter of Credit, the transaction contemplated
          by the Letter of Credit, or any unrelated transaction.

If all conditions to borrowing Revolving Loans are satisfied, the
Borrower shall have the right to repay any Letter of Credit  Loan
with  the  proceeds of Revolving Loans made on or  prior  to  the
maturity of the Letter of Credit Loan.

                (h)  The Borrower shall pay to the issuing Bank a
fee  (the "Letter of Credit Fee") on the undrawn portion  of  all
Letters  of  Credit at a rate per annum equal  to  one  and  one-
quarter  percent  (1-1/4%) which shall be  payable  quarterly  in
advance  on  the first Business Day of each January, April,  July
and  October to occur after the date hereof.  The foregoing shall
modify  the  fees  payable  in connection  with  all  outstanding
Letters of Credit.

                (i)   The Borrower shall pay to the issuing  Bank
with  respect  to  each Letter of Credit issued,  the  usual  and
customary  administrative fees and other charges of  the  issuing
Bank  in  connection with any Letter of Credit, including without
limitation,  all charges for the issuance of Letters  of  Credit,
the  negotiation  of any draft paid pursuant  to  any  Letter  of
Credit and any amendments or supplements thereto.

                (j)   The  issuing Bank shall remit to the  other
Banks  Letter  of Credit Fees at the rate of one  and  one-eighth
percent (1-1/8%) per annum on such other Banks' pro rata share of
the  Letter  of  Credit, as and when paid by the  Borrower.   The
balance of the Letter of Credit fees and the administrative  fees
and  other charges described in paragraph (i) above will  be  for
the account of the issuing Bank.

                (k)  At Closing, the Borrower shall supply to the
Banks  a  list  of  all outstanding Letters of Credit  issued  by
CoreStates  or  Chemical as of the date of this  Loan  Agreement.
Summit  shall share in the fees and all obligations with  respect
to  such  CoreStates  Letters  of Credit  in  proportion  to  the
Commitments, commencing as of the date of this Loan Agreement.

            2.11  Termination.   The  provisions  of  this   Loan
Agreement  that  provide for the making  of  advances  under  the
Revolving  Loan shall expire automatically on 12:00 noon  on  the
Banking  Day before the Revolving Loan Maturity Date and  may  be
terminated by the Banks at any time after the occurrence  of  any
Default  or  Event of Default (unless subsequently cured  to  the
satisfaction  of  the Banks prior to termination)  and  shall  be
terminated  automatically upon the occurrence  of  any  Event  of
Default described in Section 9.13.

          2.12 Interest Rates For Revolving Loan.

           The  Borrower  agrees to pay interest  on  the  unpaid
portion of Revolving Loans as follows:

                (A)   for  Base Rate Loans at a fluctuating  rate
equal  to  the  Base Rate in effect from time to  time  plus  the
Applicable Margin for Base Rate Loans; and

                (B)   for  each Eurodollar Loan at a  fixed  rate
equal  to  the sum of the Eurodollar Rate for that Loan plus  the
Applicable Margin for Eurodollar Loans.

           2.13  Calculation  of  Interest.   Interest  shall  be
calculated on a 360-day year based on the number of days elapsed.
After the last day of each Interest Period for any Loan the Agent
shall  endeavor to mail to the Borrower a statement of that  Loan
as  of the last day of the Interest Period.  That statement  will
be  deemed to be correct unless the Borrower has delivered to the
Agent specific written objections within thirty (30) days of  the
Borrower's receipt.

           2.14  Increased Cost.  If at any time or from time  to
time   any  change  occurring  after  the  date  hereof  in   any
requirement  of  law,  regulation,  order,  decree,   treaty   or
directive  or  in  the interpretation or application  thereof  by
governmental  authority  or compliance  by  the  Banks  with  any
request  or  directive (whether or not having the force  of  law)
occurring after the date hereof from any central bank or monetary
authority or other governmental authority:

               (A)  does or shall subject the Banks to any tax of
any  kind whatsoever with respect to this Loan Agreement  or  any
Eurodollar  Loan, or change the basis of taxation of payments  to
the   Banks  of  principal,  interest  or  other  amount  payable
hereunder (except for changes in the rate or method of tax on the
overall net income of the Banks in any jurisdiction); or

                 (B)   does  or  shall  impose,  modify  or  hold
applicable  any  reserve,  special deposit,  compulsory  loan  or
similar requirement against assets held by, or deposits or  other
liabilities  in or for the account of, advances or loans  by,  or
other  credit extended by, or any other acquisition of funds  by,
any  office of the Banks which are not otherwise included in  the
determination of the Eurodollar Rate hereunder; or

                (C)   does or shall impose on the Banks any other
condition  regarding this Loan Agreement or the  Loans;  and  the
result  of  any of the foregoing is to increase the cost  to  the
Banks of making, renewing, converting or maintaining advances  or
extensions of credit as Eurodollar Loans, or to reduce any amount
receivable in respect of such Eurodollar Loans, then, in any such
case,  the Banks will promptly notify the Borrower of the  change
and of the estimated amount of such cost increase or reduction in
amount  and  Borrower shall promptly pay to the Banks upon  their
demand,  such additional amount which will compensate  the  Banks
for  such  additional cost or reduced amount  receivable  as  the
Banks  deem  to be material as determined by the Banks.   If  the
Borrower becomes so obligated, at Borrower's option and upon  two
Eurodollar Business Days, prior notice by telephone or  telegraph
(to  be  confirmed promptly in writing) given by the Borrower  to
the  Banks,  the Borrower may (in lieu of paying such  additional
amounts as aforesaid): (i) terminate the obligation of the  Banks
to  make  or  maintain Eurodollar Loans and/or (ii)  convert  all
Eurodollar Loans then outstanding to any other type of  Revolving
Loan,  as the case may be, by prepayment and reborrowing  in  the
manner  specified in this Loan Agreement.  If any such conversion
of  a Eurodollar Loan is made on a day which is not the last  day
of an applicable Eurodollar Period, the Borrower shall pay to the
Banks upon request such amount or amounts as may be necessary  to
compensate  the  Banks  for  any loss  or  expense  sustained  or
incurred  by  the  Banks  in respect of the  prepayment  of  such
Eurodollar  Loan  as a result of such conversion.   If  the  Bank
becomes entitled to claim any additional amounts pursuant to this
Section,   it   shall  promptly  notify  Borrower   thereof.    A
certificate as to any additional amounts payable pursuant to  the
foregoing  submitted by an officer of the Banks to  the  Borrower
shall be conclusive in the absence of manifest error.

          2.15 Indemnity Against Funding Losses or Expenses.  The
Borrower  shall indemnify the Banks against any loss  or  expense
that the Banks may, as a consequence of the Borrower's failure to
make  a  payment  on the due date thereof, sustain  or  incur  in
liquidating or employing deposits from third parties acquired  to
effect, fund or maintain any Eurodollar Loan or any part thereof;
provided,  however, that the Banks shall have a duty to  mitigate
any  such loss or expense.  If the Banks become entitled to claim
any  additional  amounts  pursuant to this  Section,  they  shall
promptly notify the Borrower.

          2.16 Basis for Determining InterBank Rate Inadequate or
Unfair.  If with respect to any Eurodollar Period:

               (A)  the Agent determines that deposits in dollars
in  the applicable amounts are not being offered to the Agent  in
the InterBank market for such Eurodollar Period, or

               (B)  the Banks determine that the applicable LIBOR
will  not adequately and fairly reflect the cost to the Banks  of
maintaining  or  funding a Eurodollar Loan  for  such  Eurodollar
Period, then, the Agent shall promptly notify Borrower and, until
the  Banks determine that the circumstances giving rise  to  such
suspension no longer exist, the Banks' obligation to make  future
Eurodollar Loans shall be suspended.

                     SECTION III - TERM LOAN

          Subject to the full satisfaction of all requirements of
the  Banks and their counsel including the delivery of an Opinion
Letter  that is reasonably acceptable to the Banks and all  other
documents listed on Exhibit A, and the absence of any Default  or
Event  of  Default,  the Banks severally agree  to  lend  to  the
Borrower  the aggregate principal sum of EIGHT MILLION FIFTY-FIVE
THOUSAND   FIVE   HUNDRED   FIFTY   FIVE   and   00/100   DOLLARS
($8,055,555.00)  in  proportion  to  their  Commitments  on   the
following terms and conditions:

          3.1  Term Note.  The Term Loan will be evidenced by the
Term  Note, a copy of which is annexed as "Exhibits C-1 and  C-2"
and will be delivered to the Agent on the Date of Closing.

          3.2  Principal Repayment.  The principal balance of the
Term  Loan shall be repaid as follows:  (a) forty-five (45) equal
consecutive  monthly installments of FIFTY THOUSAND FIVE  HUNDRED
FIFTY-FIVE  and 56/100 DOLLARS ($55,555.56) each,  commencing  on
the first day of the month of July, 1997, and on the first day of
each  month consecutively thereafter until the first day  of  the
month  of  April,  2001, when a forty-sixth and  final  principal
installment of FIVE MILLION FIVE HUNDRED FIFTY-FIVE THOUSAND FIVE
HUNDRED  FIFTY-FIVE  and 20/100 DOLLARS ($5,555,555.20)  together
with  all  accrued interest and other sums owing under  the  Term
Loan, shall be due and payable.

           3.3   Payment  of Interest.  Accrued interest  on  the
daily  principal balance of the Term Loan is due and  payable  on
each  Interest Payment Date.  Any interest not paid when due,  in
the  Banks' discretion and without limitation of any other  right
or  remedy in any Loan Document (including the right to charge  a
late  fee  or  to  raise  the interest rate  after  an  Event  of
Default), may be added to the principal amount outstanding  under
the  Term Loan or the Revolving Loan, at the Agent's option,  and
accrue interest at the Base Rate and be payable upon demand.

          3.4  Method of Selecting Interest Rate.

                (A)  Notice of Interest Selection.  The Term Loan
shall  bear interest at the Base Rate plus the Applicable  Margin
for  a  Base Rate Loan plus fifteen (15) Basis Points;  provided,
however that the Borrower may select that all or a portion of the
Term  Loan  bear  interest  at  the  Eurodollar  Rate  plus   the
Applicable  Margin for a Eurodollar Loan plus fifteen (15)  Basis
Points.   To  make such selection, the Borrower shall deliver  to
the  Agent  (or  transmit by telecopier with the original  to  be
mailed  or delivered to the Agent on the same day) by 11:00  a.m.
of  any  Banking Day an irrevocable Notice of Interest  Selection
signed  by an executive officer of the Borrower substantially  in
the  form  of  the  annexed  Exhibit H  specifying  each  of  the
following:

                     (i)  a request that all or a portion of  the
          Term Loan be treated as a Eurodollar Loan;
          
                     (ii) the amount of the Term Loan proposed to
          be a Eurodollar Loan in multiples of $1,000,000 (or the
          entire Term Loan);
          
                    (iii)     the duration of the Interest Period
          (which  Interest Period (a) shall be either one  month,
          two  month, three month or six months and (b) shall not
          extend beyond the Term Loan Maturity Date).

                (B)   Determination of Rate.  For any  Eurodollar
Loan,  two Eurodollar Banking Days  before the first day  of  the
applicable  Eurodollar  Period, the  Agent  shall  determine  the
applicable Eurodollar Rate and advise the Borrower of  that  rate
by  telephone or telecopier.  If by 11:30 a.m. New York City time
of  the day in which the Agent quotes any rate the Borrower shall
not   have   advised  the  Agent  (by  telephone  with  immediate
telecopier  confirmation) whether Borrower wishes to receive  the
quoted rate, then the Agent may, in its discretion, conclude that
the  Borrower has rejected the quoted rate and chosen instead  to
continue as a Base Rate Loan with respect to the amount requested
in  the  applicable  Notice of Interest  Selection.   The  Banks'
determination  of any rate shall be conclusive,  absent  manifest
error.   Amounts  outstanding on the Term Loan on  the  effective
date of the Loan Agreement shall be Base Rate Loans.

                (C)  Agent's Election of Rate.  If the Agent does
not  receive a timely Notice of Interest Selection prior  to  the
expiration of any Interest Period for a Eurodollar Loan which  is
part  of  the  Term Loan, the Borrower shall be  deemed  to  have
elected  to  pay  interest at the Base Rate plus  the  Applicable
Margin for Base Rate Loans on the principal amount outstanding at
the end of the Interest Period.

           3.5   Use of Proceeds.  All proceeds of the Term  Loan
shall be used by the Borrower on the Date of Closing to repay  in
full its indebtedness due to CoreStates and Chemical on the "term
loan" portion of its Existing Credit Facility.

          3.6  Interest Rates For Term Loan.

           The  Borrower  agrees to pay interest  on  the  unpaid
portion of Term Loan as follows:

                (A)   for  Base Rate Loans at a fluctuating  rate
equal  to  the  Base Rate in effect from time to  time  plus  the
Applicable  Margin  for Base Rate Loans plus fifteen  (15)  Basis
Points; and

                (B)   for  each Eurodollar Loan at a  fixed  rate
equal  to  the sum of the Eurodollar Rate for that Loan plus  the
Applicable  Margin for Eurodollar Loans plus fifteen  (15)  Basis
Points.

           3.7   Calculation  of  Interest.   Interest  shall  be
calculated on a 360-day year based on the number of days elapsed.
After the last day of each Interest Period for any Loan the Agent
shall  endeavor to mail to the Borrower a statement of that  Loan
as  of the last day of the Interest Period.  That statement  will
be  deemed to be correct unless the Borrower has delivered to the
Agent specific written objections within thirty (30) days of  the
Borrower's receipt.

           3.8   Increased Cost.  If at any time or from time  to
time   any  change  occurring  after  the  date  hereof  in   any
requirement  of  law,  regulation,  order,  decree,   treaty   or
directive  or  in  the interpretation or application  thereof  by
governmental  authority  or compliance  by  the  Banks  with  any
request  or  directive (whether or not having the force  of  law)
occurring after the date hereof from any central bank or monetary
authority or other governmental authority:

               (A)  does or shall subject the Banks to any tax of
any  kind whatsoever with respect to this Loan Agreement  or  any
Eurodollar  Loan, or change the basis of taxation of payments  to
the   Banks  of  principal,  interest  or  other  amount  payable
hereunder (except for changes in the rate or method of tax on the
overall net income of the Banks in any jurisdiction); or

                 (B)   does  or  shall  impose,  modify  or  hold
applicable  any  reserve,  special deposit,  compulsory  loan  or
similar requirement against assets held by, or deposits or  other
liabilities  in or for the account of, advances or loans  by,  or
other  credit extended by, or any other acquisition of funds  by,
any  office of the Banks which are not otherwise included in  the
determination of the Eurodollar Rate hereunder; or

                (C)   does or shall impose on the Banks any other
condition  regarding this Loan Agreement or the  Loans;  and  the
result  of  any of the foregoing is to increase the cost  to  the
Banks of making, renewing, converting or maintaining advances  or
extensions of credit as Eurodollar Loans, or to reduce any amount
receivable in respect of such Eurodollar Loans, then, in any such
case,  the Banks will promptly notify the Borrower of the  change
and of the estimated amount of such cost increase or reduction in
amount  and  Borrower shall promptly pay to the Banks upon  their
demand,  such additional amount which will compensate  the  Banks
for  such  additional cost or reduced amount  receivable  as  the
Banks  deem  to be material as determined by the Banks.   If  the
Borrower becomes so obligated, at Borrower's option and upon  two
Eurodollar Business Days, prior notice by telephone or  telegraph
(to  be  confirmed promptly in writing) given by the Borrower  to
the  Banks,  the Borrower may (in lieu of paying such  additional
amounts as aforesaid): (i) terminate the obligation of the  Banks
to  make  or  maintain Eurodollar Loans and/or (ii)  convert  all
Eurodollar Loans then outstanding to any other type of  Revolving
Loan,  as the case may be, by prepayment and reborrowing  in  the
manner  specified in this Loan Agreement.  If any such conversion
of  a Eurodollar Loan is made on a day which is not the last  day
of an applicable Eurodollar Period, the Borrower shall pay to the
Banks upon request such amount or amounts as may be necessary  to
compensate  the  Banks  for  any loss  or  expense  sustained  or
incurred  by  the  Banks  in respect of the  prepayment  of  such
Eurodollar  Loan  as a result of such conversion.   If  the  Bank
becomes entitled to claim any additional amounts pursuant to this
Section,   it   shall  promptly  notify  Borrower   thereof.    A
certificate as to any additional amounts payable pursuant to  the
foregoing  submitted by an officer of the Banks to  the  Borrower
shall be conclusive in the absence of manifest error.

          3.9  Indemnity Against Funding Losses or Expenses.  The
Borrower  shall indemnify the Banks against any loss  or  expense
that the Banks may, as a consequence of the Borrower's failure to
make  a  payment  on the due date thereof, sustain  or  incur  in
liquidating or employing deposits from third parties acquired  to
effect, fund or maintain any Eurodollar Loan or any part thereof;
provided,  however, that the Banks shall have a duty to  mitigate
any  such loss or expense.  If the Banks become entitled to claim
any  additional  amounts  pursuant to this  Section,  they  shall
promptly notify the Borrower.

          3.10 Basis for Determining InterBank Rate Inadequate or
Unfair.  If with respect to any Eurodollar Period:

               (A)  the Agent determines that deposits in dollars
in  the applicable amounts are not being offered to the Agent  in
the InterBank market for such Eurodollar Period, or

               (B)  the Banks determine that the applicable LIBOR
will  not adequately and fairly reflect the cost to the Banks  of
maintaining  or  funding a Eurodollar Loan  for  such  Eurodollar
Period, then, the Agent shall promptly notify Borrower and, until
the  Banks determine that the circumstances giving rise  to  such
suspension no longer exist, the Banks' obligation to make  future
Eurodollar Loans shall be suspended.

             SECTION IV - CONVERTIBLE REVOLVING LOAN

          Subject to the full satisfaction of all requirements of
the  Banks and their counsel including the delivery of an Opinion
Letter  that  is acceptable to the Banks and all other  documents
listed  on Exhibit A and the absence of any Default or  Event  of
Default,  the  Banks  will,  from  time  to  time  severally,  in
proportion  to their Commitments, make loans to the  Borrower  in
such amounts and under such terms as set forth below:

           4.1   Amount  of Loans.  The aggregate amount  of  all
loans and extensions of credit outstanding at any time under  the
Convertible  Revolver will not exceed ELEVEN MILLION  and  00/100
DOLLARS ($11,000,000).  The Borrower may request that Convertible
Revolver  Loans  be made in the form of a Base  Rate  Loan  or  a
Eurodollar Loan in accordance with the procedures, and subject to
the  limitations  set  forth in this Loan Agreement.   Until  the
Banking  Day before the First Conversion Date, in the absence  of
any  Default  or  Event  of  Default, the  Borrower  may  borrow,
reborrow and repay the Convertible Revolver Loan so long  as  the
aggregate  outstanding balance is never in excess of $11,000,000.
Until  the Banking Day before the Second Conversion Date, in  the
absence  of  any  Default or Event of Default, the  Borrower  may
borrow, reborrow and repay the Convertible Revolver Loan so  long
as  the aggregate outstanding balance of the net amounts borrowed
on  and  after  the First Conversion Date is never in  excess  of
$11,000,000 less the First Principal Balance.  Until the  Banking
Day  before  the  Third Conversion Date, in the  absence  of  any
Default  or  Event of Default, the Borrower may borrow,  reborrow
and  repay the Convertible Revolver Loan so long as the aggregate
outstanding balance of the net amounts borrowed on and after  the
Second Conversion Date is never in excess of $11,000,000 less the
sum  of  (i)  the  First Principal Balance and  (ii)  the  Second
Principal Balance.

           4.2   Loans In Excess of Maximum.  If, for any reason,
the  outstanding balance of the Convertible Revolver Loan at  any
time exceeds ELEVEN MILLION and 00/100 DOLLARS ($11,000,000), all
sums  advanced  shall nonetheless constitute  indebtedness  under
this Loan Agreement and shall be due and payable upon demand.

           4.3   Conversion of Loans.  (a) At 12:00 noon  on  the
last  Banking  Day before the First Conversion Date,  the  Banks'
several  responsibility and Commitments to make any  loans  under
the  Convertible Revolver shall be reduced pro rata by an  amount
equal  to the principal balance of the Convertible Revolver  then
outstanding  (the "First Principal Balance").  Beginning  on  and
after  the  First  Conversion Date, the First  Principal  Balance
shall  be repayable by the Borrower in installments as set  forth
in  Section  4.4(a).  On the First Conversion Date, the  Borrower
shall  execute separate notes in the form of Exhibit D-3  annexed
hereto  in  the aggregate principal amount of the First Principal
Balance.

                (b)  At 12:00 noon on the last Banking Day before
the Second Conversion Date, the Banks' several responsibility and
Commitments  to  make  any loans under the  Convertible  Revolver
shall  be  reduced  further pro rata by an amount  equal  to  the
principal  balance of the Convertible Revolver  then  outstanding
exclusive  of the First Principal Balance (the "Second  Principal
Balance").   Beginning on and after the Second  Conversion  Date,
the  Second Principal Balance shall be repayable by the  Borrower
in  installments as set forth in Section 4.4(b).  On  the  Second
Conversion Date, the Borrower shall execute separate notes in the
form  of  Exhibit  D-4 annexed hereto in the aggregate  principal
amount of the Second Principal Balance.

                (c)  At 12:00 noon on the last Banking Day before
the   Third  Conversion  Date,  the  Banks'  responsibility   and
Commitments  to  make  any loans under the  Convertible  Revolver
shall  automatically  cease.  Beginning on and  after  the  Third
Conversion  Date, all principal outstanding under the Convertible
Revolver  on  the Third Conversion Date exclusive  of  the  First
Principal  Balance and the Second Principal Balance being  repaid
pursuant  to  Sections  4.4(a)  and  4.4(b)  below)  (the  "Third
Principal  Balance")  shall be repayable in installments  as  set
forth  in  Section  4.4(c).  On the Second Conversion  Date,  the
Borrower shall execute a separate note in the form of Exhibit D-5
annexed  hereto  in the principal amount of the  Third  Principal
Balance.

                (d)   Notwithstanding  the foregoing,  the  Banks
responsibility  and  Commitments to  make  any  loans  under  the
Convertible Revolver shall immediately cease upon occurrence of a
Default  or  Event of Default (unless subsequently cured  to  the
satisfaction of the Banks).

          4.4  Principal Payments.  (a) The Borrower shall not be
required to make principal payments prior to the First Conversion
Date except as required under Section 4.2 or if there shall be an
Event  of Default.  After the First Conversion Date, the Borrower
shall repay the First Principal Balance in Eighty Four (84) equal
monthly  principal installments based on a seven  (7)  year  term
beginning  on  the first (1st) day of the first month  after  the
First  Conversion Date and on the first (1st) day of  each  month
consecutively thereafter until the first day of the Eighty-Fourth
(84th)  month after the First Conversion Date when all principal,
interest and other sums then outstanding under the note issued in
the  amount  of the First Principal Balance under the Convertible
Revolver shall be due and payable in full.

                 (b)   After  the  Second  Conversion  Date,  the
Borrower shall repay the Second Principal Balance in Eighty  Four
(84)  equal monthly principal installments based on a  seven  (7)
year  term  beginning on the first (1st) day of the  first  month
after  the Second Conversion Date and on the first (1st)  day  of
each  month consecutively thereafter until the first day  of  the
Eighty-Fourth (84th) month after the Second Conversion Date  when
all principal, interest and other sums then outstanding under the
note  issued in the amount of the Second Principal Balance  under
the Convertible Revolver shall be due and payable in full.

               (c)  After the Third Conversion Date, the Borrower
shall repay the Third Principal Balance in Eighty Four (84) equal
monthly  principal installments based on a seven  (7)  year  term
beginning  on  the first (1st) day of the first month  after  the
Third  Conversion Date and on the first (1st) day of  each  month
consecutively thereafter until the first day of the Eighty-Fourth
(84th)  month after the Third Conversion Date when all principal,
interest  and  other sums then outstanding under the  Convertible
Revolver shall be due and payable in full.

           4.5   Payment  of Interest.  Accrued interest  on  the
daily  principal balance of the Convertible Revolver is  due  and
payable  on  each Interest Payment Date.  Any interest  not  paid
when due, in the Banks' discretion and without limitation of  any
other  right or remedy in any Loan Document (including the  right
to charge a late fee or to raise the interest rate after an Event
of  Default),  may  be added to the principal amount  outstanding
under  the Convertible Revolver and accrue interest at  the  Base
Rate  plus  the  Applicable Margin for Base  Rate  Loans  and  be
payable upon demand.

          4.6  Method of Borrowing.

                (A)  Notice of Borrowing.  To borrow or to select
a type of loan under the Convertible Revolver, the Borrower shall
deliver to the Agent (or transmit by telecopier with the original
to  be mailed or delivered to the Agent on the same day) by 11:00
a.m. of any Banking Day an irrevocable Notice of Borrowing signed
by an executive officer of the Borrower substantially in the form
of the annexed Exhibit G specifying each of the following:

                     (i)   the  proposed  borrowing  date  for  a
          Convertible Revolver Loan which, (a) in the case  of  a
          Base  Rate Loan may be the same Banking Day or, (b)  in
          the case of a Eurodollar Loan shall be a Eurodollar Day
          at least two (2) Banking Days thereafter;
          
                    (ii) the type of loan requested;
          
                      (iii)       the  amount  of  the   proposed
          borrowing which, in the case of a Base Rate Loan  shall
          be at least $500,000 and in multiples of $50,000 and in
          the case of a Eurodollar Loan shall be in multiples  of
          $1,000,000;
          
                     (iv)  in the case of a Eurodollar Loan,  the
          duration  of  the  Interest Period for  each  borrowing
          (which Interest Period (a) shall be either 30, 60 90 or
          180 days and (b) shall not extend beyond any Conversion
          Date); and
          
                     (v)   instructions to the Agent  as  to  the
          deposit or transmittal of the borrowed funds.

                (B)   Determination of Rate.  For any  Eurodollar
Loan,  two Eurodollar Banking Days  before the first day  of  the
applicable  Eurodollar  Period, the  Agent  shall  determine  the
applicable Eurodollar Rate and advise the Borrower of  that  rate
by  telephone or telecopier.  If by 11:30 a.m. New York City time
of  the day in which the Agent quotes any rate the Borrower shall
not   have   advised  the  Agent  (by  telephone  with  immediate
telecopier  confirmation) whether Borrower wishes to receive  the
quoted rate, then the Agent may, in its discretion, conclude that
the  Borrower has rejected the quoted rate and chosen instead  to
receive a Base Rate Loan in an amount equal to the Loan requested
in the applicable Notice of Borrowing.  The Agent's determination
of any rate shall be conclusive, absent manifest error.

                 (C)    Deduction  for  Amounts  Due.    If   any
Convertible  Revolver  Loan is to be  made  on  a  day  on  which
Borrower  is  to  repay  any  outstanding  Loan,  the  Agent   is
authorized  to  apply proceeds from the new  Loan  to  make  that
payment  and advance to Borrower only the net amount of  the  new
Loan  after  deducting  the amount of the existing  Loan  payment
including principal and accrued interest that had been due.

          4.7  Loan Selection.

                (A)   Revolving  Loan.  During the  term  of  the
Convertible Revolver Loan prior to the First Conversion Date (or,
(x)  with  respect  to  new borrowings in  excess  of  the  First
Principal  Balance, prior to the Second Conversion  Date  or  (y)
with  respect to now borrowings in excess of the sum of the First
Principal Balance and the Second Principal Balance, prior to  the
Third  Conversion  Date), by delivering  a  Notice  of  Borrowing
pursuant  to Section 4.6, the Borrower may (1) convert  any  Base
Rate  Borrowing  to  a Eurodollar Loan by giving  the  Agent  the
Notice of Borrowing two Eurodollar Banking Days before the  first
day of the applicable Eurodollar Period and (2) at the end of any
Interest Period convert any Eurodollar Loan to any other type  of
Convertible   Revolver  Loan  then  available  to  the   Borrower
hereunder  by  giving the notice required under Section  4.6  for
that type of Loan.  The Borrower must select either the Base Rate
or  Eurodollar Rate for the entire amount of any advance, but may
simultaneously  have  outstanding various  types  of  Convertible
Revolver Loans.

                (B)  Term Loan.  The Borrower shall have the same
rights  to  select interest rates under the Convertible  Revolver
Loans after the Conversion Dates with respect to interest payable
on  the  First  Principal  Balance and/or  the  Second  Principal
Balance  and/or the Third Principal Balance pursuant to a  Notice
of  Interest Selection as it has under the Term Loan, except that
the  Borrower  shall have no right to select an  Interest  Period
that would go beyond the applicable Convertible Revolver Maturity
Date and the interest rate on the First Principal Balance, Second
Principal   Balance  and  Third  Principal   Balance   for   each
Convertible  Term  Loan shall be either the Base  Rate  plus  the
Applicable  Margin  plus  fifteen  (15)  Basis  Points   or   the
Eurodollar  Rate  plus the Applicable Margin  plus  fifteen  (15)
Basis Points.

                (C)  Agent's Election of Rate.  If the Agent does
not  receive  a timely Notice of Borrowing or Notice of  Interest
Selection  prior to the expiration of any Interest Period  for  a
Eurodollar  Loan which is part of the Convertible  Revolver,  the
Borrower  shall  be deemed to have elected to pay  in  full  that
Eurodollar  Loan  at the end of the Interest Period  out  of  the
proceeds  of  a new Base Rate Loan bearing interest at  the  Base
Rate plus the Applicable Margin for Base Rate Loans (plus fifteen
(15)  Basis  Points with respect to interest on  any  Convertible
Term  Loan)  which rate shall be fixed by the Agent  without  any
further  opportunity for the Borrower to accept  or  reject  such
rate.   That  new  Base Rate Loan will be in a  principal  amount
equal to the principal amount of the expiring Eurodollar Loan and
if  the  Banks  determine in their absolute  discretion,  accrued
interest of the Eurodollar Loan that is being repaid and shall be
deemed  made automatically and contemporaneously with the payment
of that Eurodollar Loan.

           4.8   Use  of Proceeds.  The proceeds of any  advances
prior to the Third Conversion Date under the Convertible Revolver
Loan  will  be used by the Borrower only to fund future equipment
purchases  or store remodeling, in either case for the Borrower's
existing  stores  (but not construction of the Garwood  Facility)
and  to  provide  letters of credit in lieu of performance  bonds
related  to  capital  projects (other than  construction  of  the
Garwood  Facility).   Notwithstanding  the  foregoing,   if   the
Borrower  has  borrowed such funds pursuant  to  the  Convertible
Revolver, used such funds for proper purposes set forth  in  this
Section and then repaid any such principal amount, then, if there
is no Default or Event of Default, the principal amount so repaid
thereafter  may be reborrowed by the Borrower for  any  purposes.
For  any  project involving projected drawdowns of $1,000,000  or
more,  a budget acceptable to the Banks must be delivered to  the
Banks  and  approved before more than $250,000 is spent  on  such
project.  The Banks will monitor such budget against actual costs
of  the  project, and draws will be conditioned on the Borrower's
compliance  with the budget and other terms for monitoring  costs
acceptable to the Banks.

           4.9   Notes.  The Convertible Revolver Loan  shall  be
evidenced  by the Convertible Revolver Note, a copy of  which  is
annexed  as  Exhibits D-1 and D-2 (as to the initial  Convertible
Revolver  Loans).  Each Convertible Term Loan shall be  evidenced
by  a  Convertible Revolver Note in the form annexed here  to  us
Exhibits D-3, D-4 and D-5.  The Agent will endeavor to record all
advances,  interest and payments on the Agent's records  relating
to  the  initial Convertible Revolver Note.  The failure  of  the
Agent to make any such record, however, shall not alter or impair
the  rights and remedies of the Banks if an advance has  actually
been made or the rights of the Borrower if a payment has actually
been delivered.

            4.10  Termination.   The  provisions  of  this   Loan
Agreement  that  provide for the making  of  advances  under  the
Convertible  Revolver  Loan shall expire automatically  on  12:00
noon  on  the  day  before  the Third  Conversion  Date,  may  be
terminated by the Banks at any time after the occurrence  of  any
Default  or  Event  of  Default (not subsequently  cured  to  the
satisfaction of the Banks before such termination) and  shall  be
terminated  automatically upon the occurrence  of  any  Event  of
Default described in Section 9.13.

          4.11 Interest Rates For Convertible Revolver Loan.

           The  Borrower  agrees to pay interest  on  the  unpaid
portion of Convertible Revolver Loans as follows:

                (A)  for Base Rate Loans prior to conversion to a
term loan, at a fluctuating rate equal to the Base Rate in effect
from time to time plus the Applicable Margin for Base Rate Loans;

                (B)   for Base Rate Loans after conversion  to  a
Convertible  Term  Loan (i.e., interest on  the  First  Principal
Balance, Second Principal Balance or Third Principal Balance), at
a  fluctuating rate equal to the Base Rate in effect from time to
time  plus the Applicable Margin for Base Rate Loans plus fifteen
(15) Basis Points

                (C)  for each Eurodollar Loan prior to conversion
to  a term loan at a fixed rate equal to the Eurodollar Rate  for
that Loan plus the Applicable Margin for Eurodollar Loans.

                (D)  for each Eurodollar Loan after conversion to
a  Convertible  Term Loan, at a fluctuating  rate  equal  to  the
Eurodollar  Rate  for  that loan plus the Applicable  Margin  for
Eurodollar Loans plus fifteen (15) Basis Points.

           4.12  Calculation  of  Interest.   Interest  shall  be
calculated on a 360-day year based on the number of days elapsed.
After the last day of each Interest Period for any Loan the Agent
shall endeavor to mail to Borrower a statement of that Loan as of
the  last  day  of the Interest Period.  That statement  will  be
deemed  to  be correct unless the Borrower has delivered  to  the
Agent specific written objections within thirty (30) days of  the
Borrower's receipt.

           4.13  Increased Cost.  If at any time or from time  to
time   any  change  occurring  after  the  date  hereof  in   any
requirement  of  law,  regulation,  order,  decree,   treaty   or
directive  or  in  the interpretation or application  thereof  by
governmental  authority  or compliance  by  the  Banks  with  any
request  or  directive (whether or not having the force  of  law)
occurring after the date hereof from any central bank or monetary
authority or other governmental authority:

               (A)  does or shall subject the Banks to any tax of
any  kind whatsoever with respect to this Loan Agreement  or  any
Eurodollar  Loan, or change the basis of taxation of payments  to
the   Banks  of  principal,  interest  or  other  amount  payable
hereunder (except for changes in the rate or method of tax on the
overall net income of the Banks in any jurisdiction); or

                 (B)   does  or  shall  impose,  modify  or  hold
applicable  any  reserve,  special deposit,  compulsory  loan  or
similar requirement against assets held by, or deposits or  other
liabilities  in or for the account of, advances or loans  by,  or
other  credit extended by, or any other acquisition of funds  by,
any  office of the Banks which are not otherwise included in  the
determination of the Eurodollar Rate hereunder; or

                (C)   does or shall impose on the Banks any other
condition  regarding this Loan Agreement or the  Loans;  and  the
result  of  any of the foregoing is to increase the cost  to  the
Banks of making, renewing, converting or maintaining advances  or
extensions of credit as Eurodollar Loans, or to reduce any amount
receivable in respect of such Eurodollar Loans, then, in any such
case,  the Banks will promptly notify the Borrower of the  change
and of the estimated amount of such cost increase or reduction in
amount  and  Borrower shall promptly pay to the Banks upon  their
demand,  such additional amount which will compensate  the  Banks
for  such  additional cost or reduced amount  receivable  as  the
Banks  deem  to be material as determined by the Banks.   If  the
Borrower becomes so obligated, at Borrower's option and upon  two
Eurodollar Business Days, prior notice by telephone or  telegraph
(to  be  confirmed promptly in writing) given by the Borrower  to
the  Banks,  the Borrower may (in lieu of paying such  additional
amounts as aforesaid): (i) terminate the obligation of the  Banks
to  make  or  maintain Eurodollar Loans and/or (ii)  convert  all
Eurodollar   Loans  then  outstanding  to  any  other   type   of
Convertible Revolver Loan, as the case may be, by prepayment  and
reborrowing  in the manner specified in this Loan Agreement.   If
any  such conversion of a Eurodollar Loan is made on a day  which
is  not  the  last  day of an applicable Eurodollar  Period,  the
Borrower  shall  pay  to the Banks upon request  such  amount  or
amounts as may be necessary to compensate the Banks for any  loss
or  expense sustained or incurred by the Banks in respect of  the
prepayment  of  such  Eurodollar  Loan  as  a  result   of   such
conversion.   If a Bank becomes entitled to claim any  additional
amounts  pursuant  to  this  Section, it  shall  promptly  notify
Borrower  thereof.   A certificate as to any  additional  amounts
payable pursuant to the foregoing submitted by an officer of  the
Banks  to  the  Borrower shall be conclusive in  the  absence  of
manifest error.

          4.14 Indemnity Against Funding Losses or Expenses.  The
Borrower  shall indemnify the Banks against any loss  or  expense
that the Banks may, as a consequence of the Borrower's failure to
make  a  payment  on the due date thereof, sustain  or  incur  in
liquidating or employing deposits from third parties acquired  to
effect, fund or maintain any Eurodollar Loan or any part thereof;
provided,  however, that the Banks shall have a duty to  mitigate
any  such loss or expense.  If the Banks become entitled to claim
any  additional  amounts  pursuant to this  Section,  they  shall
promptly notify the Borrower.

          4.15 Basis for Determining InterBank Rate Inadequate or
Unfair.  If with respect to any Eurodollar Period:

               (A)  the Agent determines that deposits in dollars
in  the applicable amounts are not being offered to the Agent  in
the InterBank market for such Eurodollar Period, or

               (B)  the Banks determine that the applicable LIBOR
will  not adequately and fairly reflect the cost to the Banks  of
maintaining  or  funding a Eurodollar Loan  for  such  Eurodollar
Period, then, the Banks shall promptly notify Borrower and, until
the  Banks determine that the circumstances giving rise  to  such
suspension no longer exist, the Banks' obligation to make  future
Eurodollar Loans shall be suspended.

             SECTION V - PAYMENTS, PROCEEDS AND TERM

            5.1   Manner  of  Payment.   All  payments  shall  be
delivered  to the Agent in immediately available funds when  due.
Any  delay  by the Agent in submitting a statement of any  amount
due shall not relieve the Borrower from any duty to inquire as to
the amount due and to make timely payment.

           5.2  Payment on Non-Banking Days.  Any payment that is
due  on  a  day other than a Banking Day may be made on the  next
succeeding  Banking  Day  together with interest  for  each  such
additional day after the original due date.

           5.3   Late  Payments.  If any payment is not  received
within  fifteen (15) days from the date that payment is due,  the
Banks  may  charge a "late charge" equal to Five Cents ($.05)  of
each  dollar of principal, interest, charges and expenses overdue
for  the  purpose of defraying the expense incident  to  handling
that delinquent payment.  This late charge can be imposed on each
late payment.  This late charge shall be in addition to, and  not
in  lieu  of, any other right or remedy the Banks may have  as  a
result of a late payment.

           5.4   Prepayments.  At any time upon five (5) calendar
days written notice to the Agent, any loan being made pursuant to
this  Loan Agreement may be prepaid, in whole, or in part without
penalty  in multiples of ONE HUNDRED THOUSAND and 00/100  DOLLARS
($100,000),  provided, however, that no Eurodollar  Loan  may  be
prepaid except at the end of the applicable Eurodollar Period and
accrued interest on the amount being prepaid plus the Make  Whole
Fee  set forth in Section 5.5 below shall simultaneously be paid.
Prepayments  shall  be applied first to any expenses  outstanding
under any Loan Document, then to Make Whole Fee, then to interest
and  then  to principal and, when applied to principal, shall  be
applied to installments in inverse order of their maturity.

           5.5   Make Whole Fees.  In the event that the Borrower
makes a prepayment against any principal amount outstanding under
any  Eurodollar Loans prior to the end of the Interest Period for
such  Loan  notwithstanding  the  prohibitions  of  Section  5.4,
whether  that  payment is made voluntarily or  by  reason  of  an
acceleration  of  the payment date of said amount  following  the
occurrence of an Event of Default, the Borrower shall pay to  the
Agent (for the ratable benefit of the Lenders) a Make Whole  Fee.
A certificate as to the amount of the Make Whole Fee submitted by
the Agent to the Borrower setting fourth in reasonable detail the
basis  of  computation of such amounts shall  be  conclusive  and
binding,  in the absence of manifest error as to the amount  due.
The  "Make Whole Fee" means, for any prepayment of any Eurodollar
Loan  prior to the end of the Interest Period for such  Loan,  an
amount (not less than zero) equal to a fraction, the numerator of
which is the product of (i) the amount of said Eurodollar Loan so
prepaid,  multiplied by (ii) the Make Whole Rate,  multiplied  by
(iii)  the Remaining Term, and the denominator of which  is  360,
the  entire amount of which is discounted to present value  using
an  interest  rate  set within the reasonable discretion  of  the
Lender.  The "Make Whole Rate" means for any such prepayment  (or
portion  thereof)  the per annum rate of interest  equal  to  the
difference  between  (i)  interest rate  which  would  have  been
charged  on  the  amounts outstanding under such Eurodollar  Rate
Loan,  and  (ii)  the yield on obligations of the  United  States
Treasury  as  determined by the Lender as  of  the  date  of  the
prepayment  for such obligations having a maturity  approximately
equal  to the Remaining Term.  "Remaining Term" means the  number
of  days  until the end of the Interest Period for any Eurodollar
Loan.

           5.6  Interest Rate Protection.  At the request of  the
Agent, the Borrower shall enter into an agreement, or purchase an
instrument, that will yield to the Borrower amounts such that the
effective net rate of interest that the Borrower will incur  with
respect to the aggregate outstanding principal amount of any  and
all   Term  Loans  hereunder  plus  75%  of  the  amount  of  any
Convertible Term Loan when combined with such instrument will not
exceed  Ten Percent (10%) per annum for the period from the  date
hereof  through  the maturity date of each such Term  Loan.   All
such  investments or instruments shall be in form and  substance,
and   with  counterparties,  acceptable  to  the  Banks,  in  its
reasonable discretion.

           5.7   Term.   The  Term of this Loan  Agreement  shall
commence as of the Date of Closing and, subject to the provisions
hereof, shall expire at midnight on the date that all Obligations
have  been  fully paid and all Commitments have expired  or  been
terminated.

           5.8   Interest  Limits.   If the  fulfillment  of  any
provision  in any Loan Document relating to the rate of  interest
is  prohibited  by,  or in violation of, any  applicable  law  in
effect  at  the time payment is due, the interest rate  shall  be
automatically reduced to the maximum rate then permitted by  law.
If  for any reason the Banks should receive as interest an amount
that would exceed the highest applicable lawful rate of interest,
that  amount in excess of the lawful rate will be deemed to  have
been  credited against principal and not against interest.   This
provision  shall  control  every  other  provision  in  any  Loan
Document that is applicable to the calculation of interest.

           5.9   Borrowings.  The Borrower shall give  the  Agent
notice of each borrowing of Loans to be made hereunder after  the
Date  of Closing by (i) 11:00 a.m. of the date of such borrowing,
if a Base Rate Loan, or (ii) by 11:00 a.m. two Eurodollar Banking
Days before the date of such borrowing, if a Eurodollar Loan, all
as  further  provided in Sections 2.6 and 4.6.  The  Agent  shall
then  give Summit notice of Borrower's request by 12:00  noon  of
the  date it receives such notice from Borrower.  Not later  than
3:00  p.m.  New  York  City time on the date of  such  borrowing,
Summit  shall,  through its Lending Offices and  subject  to  the
conditions of this Loan Agreement, make the amount of the Loan to
be  made by it on such day available to the Agent, at the Lending
Office  of the Agent and in immediately available funds  for  the
account  of  the Borrower.  The amount so received by  the  Agent
shall, subject to the conditions of this Loan Agreement, be  made
available  to  the Borrower, in immediately available  funds,  by
3:00  p.m.  New York City time on the date of such borrowing,  by
the  Agent crediting an account of the Borrower designated by the
Borrower and maintained with the Agent at its Lending Office.

           5.10 Certain Notices.  Notices by the Borrower to  the
Agent  of each borrowing and each prepayment shall be irrevocable
and  shall  be effective only if received by the Agent not  later
than 11:00 a.m. New York City time.

          5.11 Commitment Fees.  A commitment fee shall accrue on
the  daily average unused amount of the Commitments of each  Bank
for  the  Revolving  Loan and the Convertible  Revolver  for  the
period from and including the Closing Date to the earliest of the
date the Commitments are terminated by the Banks or the Revolving
Loan  Maturity  Date  (for  the  Revolving  Loan)  or  the  Third
Conversion Date (for the Convertible Revolver Loan) at a rate per
annum  equal to twenty-five (25) Basis Points calculated  on  the
basis  of  a 360 day year for the actual number of days  elapsed.
The accrued commitment fee shall be due and payable in arrears on
the  first day of each calendar quarter, commencing on the  first
day  of the first calendar quarter after the Closing Date and  on
the Revolving Loan Maturity Date (for the Revolving Loan) and the
Third Conversion Date (for the Convertible Revolver.)

           5.12  Payment  Generally.   All  payments  under  this
Agreement  or the Notes or fees shall be made by the Borrower  in
United  States Dollars in immediately available funds  not  later
than  2:00  p.m.  New York City time on the date  on  which  such
payment shall become due (each such payment made after such  time
on  such  due  date to be deemed to have been made  on  the  next
succeeding  Banking Day) at the Lending Office of the  Agent  for
the  account of the Lending Offices of each Bank provided,  that,
when a new Loan is to be made by each Bank on a date the Borrower
is to repay any principal of an outstanding Loan, such Bank shall
apply the proceeds thereof to the payment of the principal to  be
repaid  and  only an amount equal to the difference  between  the
principal to be borrowed and the principal to be repaid shall  be
made  available  by  such  Bank to the Borrower  as  provided  in
Sections  2.6(C)  or 4.6(C).  The Agent, or any  Bank  for  whose
account  any  such payment is to be made, may (but shall  not  be
obligated to) debit the amount of any such payment which  is  not
made by such time to any ordinary deposit account of the Borrower
with the Agent or such Bank, as the case may be, and any Bank  so
doing  shall promptly notify the Agent and the Borrower  thereof.
The Borrower shall, at the time of making each payment under this
Loan Agreement or any Note, specify to the Agent the principal or
other amount payable by the Borrower under this Agreement or  the
Note  to  which such payment is to be applied, and in  the  event
that  it fails to so specify, or if a Default or Event of Default
has  occurred and is continuing, the Agent may apply such payment
as  it may elect in its sole discretion.  If the due date of  any
payment under this Agreement or any Note would otherwise fall  on
a  day which is not a Banking Day, such date shall be extended to
the next succeeding Banking Day and interest shall by payable for
any principal so extended for the period of such extension.  Each
payment received by the Agent hereunder or under any Note for the
account  of  a  Bank  shall be paid promptly  to  such  Bank,  in
immediately  available  funds, for the  account  of  such  Bank's
Lending Office.

          5.13 Payments by Banks.  Each Bank shall provide to the
Agent its proportionate share of all advances or Loans to be made
to  the  Borrower  hereunder  by  wire  transfer  in  immediately
available funds no later than 3:00 p.m. New York City time on the
date  on which any borrowing is to be made hereunder.  The  Agent
shall  not  be  obligated to make any advances or  Loans  to  the
Borrower   until   such   time  as  its  receives   each   Bank's
proportionate share in immediately available funds.  Any  failure
of  a  Bank to advance its proportionate share of any Loan or  to
assume or indemnify the Agent for its proportionate share of  any
liability hereunder shall be a breach of its obligations  to  the
Agent  and the other Banks as well as to the Borrower.  The Banks
and  the Agent agree that all advances and Loans, as well as  all
payments received by the Agent from the Borrower or the Guarantor
or  any other party, shall be reconciled daily.  In the event the
Agent  does  not receive any payment from the Borrower  prior  to
2:00  p.m.  on any given Banking Date, the Agent shall not  remit
such  funds to the Banks until the next Banking Day.   The  Agent
shall  have  no obligation to pay to any Bank any amounts  except
out of those immediately available funds actually received by the
Agent for application to the Obligations.

           5.14  Security  Documents.  At Closing,  the  Borrower
shall  grant the Banks a first priority security interest in  all
Collateral,  subject  only to Permitted Encumbrances,  and  Sumas
Realty  Corp. shall grant the Banks a first priority mortgage  on
its  real estate in Springfield, New Jersey, all pursuant to  the
terms  of  the  Mortgages,  Lease Assignments  and  the  Security
Agreement  which shall be executed simultaneously with this  Loan
Agreement and are a condition precedent hereto.  In addition,  at
Closing  the  Banks  shall  have entered  into  an  Intercreditor
Agreement  with  Travelers on terms acceptable to  the  Banks  in
their sole unfettered discretion and after having been given  the
opportunity  to  review all agreements between the  Borrower  and
Travelers.

           5.15 Fees.  At the Closing, the Borrower shall pay (a)
to  the Banks a facility fee of $65,000 to be shared pro rata  by
the Banks in the same proportions as their Commitments and (b) to
the  Agent  a  non-refundable Agent's fee  of  $5,000.   On  each
anniversary of the Closing, the Borrower shall pay to the Agent a
non-refundable agent's fee of $5,000.  At Closing and  from  time
to  time thereafter, the Borrower shall also pay or reimburse the
Banks  for  all of its counsel fees and other reasonable  out-of-
pocket  expenses related to this transaction and  any  subsequent
waivers, modifications or amendments.

           SECTION VI - REPRESENTATIONS AND WARRANTIES

           As  of the Date of Closing and as of the time of  each
advance  under  the Convertible Revolver or Revolving  Loan,  the
Borrower represents, and warrants to each Bank and the Agent  and
agrees as follows:

           6.1   Organization and Authority.  Each Company  is  a
duly  organized and validly existing corporation that is in  good
standing  under the laws of the State of New Jersey and  is  duly
qualified  and  in  good  standing in each  state  in  which  its
property or business subjects it to qualification requirements as
a  foreign  corporation.  Each Company (A) is duly qualified  and
registered to transact business in each jurisdiction in which its
properties   or  business  make  qualification  or   registration
necessary,   and  (B)  has  full  power,  authority,  franchises,
licenses  and right to enter into and perform each  of  the  Loan
Documents to which it is a party and to carry on its business  as
now being conducted.

           6.2  Binding Effect.  Each Loan Document constitutes a
legal,  valid and binding obligation of the Companies  which  are
parties thereto, enforceable in accordance with their terms.

           6.3   No Conflicting Agreements or Laws.  Neither  the
execution  nor  the  delivery  of  any  Loan  Document,  nor  the
consummation  of the transactions contemplated thereby,  nor  the
fulfillment of, compliance with or performance of the  terms  and
conditions therein, is prevented or limited by, conflicts with or
will result in the breach or violation of, or a default under the
terms  or  conditions  of (A) any certificate  of  incorporation,
charter or other agreement to which any Obligor is bound, or  (B)
any  law, order of any court or administrative agency or any rule
or  regulation applicable to any Obligor.  No Obligor is,  or  by
Borrower's  or Guarantor's execution, delivery or performance  of
any  Loan Document will be, in default under, or in violation of,
any  of  its  obligations under any agreement or  undertaking  to
which that Obligor is a party or by which that Obligor is bound.

           6.4  No Conflicting Litigation.  There is no action or
proceeding pending or threatened against any Obligor or involving
any  assets  of, or ownership in, any Obligor before  any  court,
administrative  agency or governmental authority that  might  (A)
adversely  affect any Obligor's ability to authorize  or  perform
any  Obligations, (B) involve the possibility of any judgment  or
liability that would result in any material adverse change in any
Obligor's business, properties or assets or in the value  of  the
Banks'  interest  in  any Collateral, (C)  adversely  affect  the
enforceability of any Loan Document, or (D) involve  possible  or
threatened claims totaling in excess of $500,000, except for  any
litigation  that has been accurately and completely described  on
Exhibit 2 annexed to the Principal's Certificate.

           6.5   Ownership of Subsidiaries.  The Borrower is  the
legal  and  beneficial owner of, and holder of good record  title
to, all issued and outstanding shares of all classes of stock  of
the  Village  Liquor Stores, Inc. free and clear  of  all  liens,
pledges,  restrictions, potential margin calls and  encumbrances,
and   does  not  directly  or  indirectly  own  or  control   any
Subsidiaries other than Liquor.

          6.6  Liens Against Property.  The Borrower has good and
marketable  title to all of the Property.  All  Property  is  now
free  and  clear of Liens, except for any Permitted Encumbrances,
and there are no judgments of record in any other state where any
Property may be located against any name used within the past  20
years by any Company or by any Company's predecessor in interest.

           6.7   Location  of  Property and Offices.   The  chief
executive  offices and primary business records of  the  Borrower
and  the Guarantor are at all times maintained, and for the  past
four  months have at all times been maintained, at the  principal
place  of  business of the Borrower set forth in the  caption  of
this Loan Agreement.  All Property and other business records  of
the  Companies are, and will be, at the locations  set  forth  on
Exhibit 1 annexed to the Principal's Certificate, except for  new
stores  and offices that may be opened only after notice  to  the
Banks of each such location.

            6.8    Financial  Information  and  Condition.    The
consolidated financial statement of the Obligors dated  July  27,
1996  and delivered to the Banks truly sets forth their financial
condition and the results of operations as of that date and there
has  been  no  material  adverse change since  then.   All  other
statements, representations and warranties made by any Obligor to
the  Banks have been, and as of the Date of Closing are, accurate
and  complete and no information has been omitted that would make
any  of them misleading or incomplete.  Immediately prior to, and
after  the  making of each loan described in this Loan Agreement,
each  Obligor was not, and will not be, (A) "insolvent"  as  that
term  is  defined  in N.J.S.A. 25:2-23 (or any successor  statute
governing fraudulent transfers) or in 11 U.S.C.A. 101(31) or  (B)
left  with  "unreasonably small capital"  or  "debts  beyond  the
debtor's  ability  to  pay as such debts become  due",  as  those
phrases  are  construed under 11 U.S.C.A. 548  (a)(2)(B)  or  any
other applicable statute governing "fraudulent transfers".

           6.9   Environmental Matters.  Except as set  forth  in
Exhibit  3  to  the  Principal's  Certificate,  no  Company   has
generated,   stored,  treated,  discharged,   handled,   refined,
spilled,  released  or  disposed of any Hazardous  Substances  in
violation  of any applicable law or regulation.  No  Company  has
received   any   notice,  or  is  on  notice   of,   any   claim,
investigation, litigation or administrative proceeding, actual or
threatened,  or any order, writ or judgment that relates  to  any
discharge, spill, handling, refining, release, emission, leaching
or  disposal  of pollutants of any kind including  any  Hazardous
Substances  by, or on property owned or leased by,  any  Company.
The  Standard Industrial Classification code numbers relating  to
any activities any Company, are also set forth on that Exhibit 3.
In  connection  with  any acquisition, sale,  closing,  transfer,
change  in  control  or merger of Borrower or any  Company  since
December  31,  1983  or any Property now or previously  owned  or
leased by them that was subject to New Jersey law, the New Jersey
Industrial Site Recovery Act (N.J.S.A. 13:1K-6 et seq.) ("ISRA"),
including  any  predecessor statute (such  as  the  Environmental
Clean-Up  Responsibility Act) was complied with by  submitting  a
"Negative  Declaration" as that term is defined in N.J.A.C.  7:1-
3.3 or by completing a "Clean-up Plan" as that term is defined in
N.J.A.C. 7:1-3.3, which Negative Declaration or Clean-up Plan has
been  approved,  without  condition or reservation,  by  the  New
Jersey Department of Environmental Protection and Energy.

          6.10 Taxes.  Each Company has filed all tax returns and
reports required to be filed and has paid all taxes that are  due
and   owing  (including  penalties,  deficiency  assessments  and
interest) other than those that are being diligently and in  good
faith disputed and the asserted liability for which is shown as a
reserve  on  the financial statements delivered to the  Banks  in
accordance with GAAP.  All such returns and reports are  accurate
and complete in all respects.

           6.11  Name  and History.  During the past twenty  (20)
years,  no Company has (A) had, used or operated under any  other
name or trade name, (B) acquired any other organization or entity
or  a substantial portion of the assets of any other organization
or   entity,  (C)  merged,  or  been  merged  into,   any   other
organization or entity or (D) controlled, directly or indirectly,
any  non-individual  Person, except as set  forth  on  Exhibit  4
annexed to the Principal's Certificate.

           6.12  Controlling Interests.  The names and respective
interests  and offices of all Persons who directly or  indirectly
own or control Ten Percent (10%) or more of any class of stock of
the   Borrower  are  set  forth  on  Exhibit  5  annexed  to  the
Principal's  Certificate.  The Sumas family  holds  a  sufficient
number  of shares of all classes of stock of Borrower to cast  at
least 51% of the votes that may be cast in any election.

           6.13 ERISA.  There has not occurred, and there are  no
circumstances that, with the lapse of time or giving  of  notice,
may  lead  to  the occurrence of, a Termination Event  under  any
Plan.   No  Company, nor any Plan maintained by any Company  (nor
any   related   trust)  has  incurred  any  accumulated   funding
deficiency.   Except as disclosed on Exhibit 2 to the Principal's
Certificate, no event or set of circumstances has occurred  under
which  any  Company could be subject to any liability  (including
but  not  limited to liability under Sections 4201  and  4242  of
ERISA)  with  respect to a "multi-employer plan" (as  defined  in
Section  3(37) of ERISA) to which it contributes other  than  for
contributions  made in the ordinary course of business,  none  of
which  are  overdue.  No representation or warranty  is  made  by
Borrower with respect to payments or contributions due after  the
date  hereof  by participants in any "Multi-employer plan"  other
than Borrower and its affiliates.

           6.14 Margin Stock.  No Company is involved, as one  of
its important activities, in the business of extending credit for
the  acquisition  of any "margin stock" (within  the  meaning  of
Regulation  U  issued by the Board of Governors  of  the  Federal
Reserve System of the United States) and no proceeds of any Loans
under  this Loan Agreement will be used to purchase, or to extend
credit  to  others  so that they may purchase,  any  such  margin
stock.

           6.15 Compliance with Loan Documents.  Each Company  is
in  full  compliance with all terms and conditions  of  all  Loan
Documents.

           6.16  No  Claims or Offsets.  The aggregate  principal
amount of indebtedness due to the Banks as of the date hereof  is
as  stated  in  the  Notes and the Prior  CoreStates  Loan.   The
Borrower  acknowledges  and  agrees  that  such  indebtedness  is
unconditionally due to the Banks, and that as of the date  hereof
neither it nor any other Obligor has any claims against the Banks
nor   any   counterclaims,  defenses  or  offsets  to   Obligors'
obligations  under the Notes or the other Loan Documents  of  any
nature whatsoever.

           6.17  Compliance  with  Laws.   To  the  best  of  its
knowledge,  each Company, in the conduct of its business,  is  in
compliance with all laws, regulations and orders, the failure  to
comply  with  which would have a material adverse effect  on  the
business of such Company.

           6.18  Wakefern.   The Borrower is  a  member  in  good
standing  of  the  Wakefern cooperative.  The Borrower  has  duly
performed  all of its duties and obligations as a member  of  the
Wakefern  cooperative and has the right to  use  the  "Shop-Rite"
name  and trademark.  No claim is pending or, to the best of  the
Borrower's knowledge, threatened asserting any breach of any such
duties  or  obligations  or  seeking  to  limit  or  curtail  the
Borrower's right to use such name or trademark.

            6.19   Accuracy   of  Statements.   All   statements,
representations and warranties made by the Obligors in this  Loan
Agreement and in the Loan Documents are correct and complete  and
no information has been omitted therefrom which would make any of
them misleading or incomplete.

           6.20 Survival.  All representations and warranties  in
any Loan Document shall survive both the closing of any Loans and
any independent investigation by the Banks.

               SECTION VII - AFFIRMATIVE COVENANTS

           The  Borrower agrees to observe and perform its duties
and  covenants  under each Loan Document and Obligation  and,  in
addition,  to  do  all  of  the  following,  and  to  cause   the
Subsidiaries to remain in compliance with the following:

          7.1  Protection of Property.  Protect the value of, and
any Company's interest in, the Property including (A) maintaining
the  Property  in  good condition and repair  and  preserving  it
against  loss, damage, contamination, pollution and  depreciation
in  value,  other than by normal wear and tear; and (B) defending
against all claims and demands of any Person claiming title to or
a  Lien  against or security interest or any interest adverse  to
the  Banks  in, any Property, except for Liens that are Permitted
Encumbrances.

          7.2  Insurance.  Maintain insurance as follows:

                (A)   property insurance written in the  broadest
"all  risk"  form  available  on a  replacement  cost  basis  and
covering  all  tangible  Property.  That insurance  shall  be  in
amounts  at all times at least equal to the full insurable  value
of  such  Property, but in no event shall the insurance  be  less
than  the sum of the Obligations and all indebtedness outstanding
under  the Note Purchase Agreement nor shall it be less than  $15
million per location and $200,000,000 in the aggregate; and

                (B)   public liability insurance in the  name  of
Borrower  and the Guarantor, with comprehensive general liability
coverage   of  not  less  than  $175,000,000,  and  including   a
contractual  liability endorsement, in the amounts of  $2,000,000
for  the death or bodily injury to one person, $5,000,000 for the
death  or  bodily  injury in any one accident or  occurrence  and
$500,000  for  loss or damage to the property of  any  person  or
persons; and

               (C)  if the Borrower shall be operating or using a
boiler,   boiler  explosion  and  casualty  insurance  reasonably
satisfactory to the Banks; and

               (D)  business interruption insurance in amounts no
less than the amounts maintained as of the Date of Closing; and

                (E)   worker's compensation insurance, as may  be
required by law; and

                (F)   all such insurance coverage may be effected
under  overall  blanket  or  excess coverage  policies  provided,
however,  that  all insurance shall be in amounts  sufficient  to
prevent  the insured from being a co-insurer within the terms  of
any insurance policy; and

                (G)   all policies or endorsements shall (i) have
no  named loss payees other than (a) the Company, as its interest
may  appear, (b) the Agent, as agent for the Banks, and  (c)  any
lessor  of  any Company or mortgagee of a lessor of  any  Company
with  respect to a casualty on lessor's premises, (ii) contain  a
provision  stating  that such policy or policies  "shall  not  be
canceled or modified except after thirty (30) days prior  written
notice delivered to the Agent (attn: Commercial Loan Department)"
at  the  Agent's addresses first listed above or as  subsequently
directed  in writing by the Agent (it being understood  that,  if
Wakefern  is  providing  insurance  for  the  Borrower   or   any
Subsidiary,  it may change carriers without prior notice  to  the
Banks so long as the dollar amount of coverage is not reduced and
the other terms hereof are not breached); and

                (H)  all policies of insurance shall be in a form
reasonably  acceptable  to  the Banks  and  shall  be  issued  by
insurers  duly licensed and authorized to conduct  that  type  of
insurance business in New Jersey or Pennsylvania as the case  may
be.   The  Banks  shall have the right, at any  time,  to  reject
insurance  provided by an insurance company other  than  InsuRite
that  does not at all times have a policy-holders rating of  "A",
or  better, and financial rating of "AAA", or better, in the then
current edition of Best's Insurance Guide; and

                (I)   all  policies of insurance or  satisfactory
endorsements  thereof,  together with a paid  receipt,  shall  be
deposited  with  the Agent prior to the Date of Closing  and,  at
least  thirty  (30)  days  prior to the expiration  of  any  such
policies,  the  Borrower shall furnish paid  receipts  and  other
evidence, satisfactory to the Agent, that all such policies  have
been renewed or replaced; and

                (J)  comply with all provisions of any other Loan
Document relating to insurance.

            7.3    Financial   Information.   Deliver   financial
information and documents directly to each Bank as follows:

                (A)  within forty-five (45) days after the end of
each  of the first three (3) Fiscal Quarters of each Fiscal Year,
(i)  the  10-Q reports for such Fiscal Quarter submitted  to  the
Securities  and Exchange Commission by any Company (or equivalent
financial  statements  if the Company is no  longer  a  reporting
Company with the SEC) together with and (ii) quarterly profit and
loss reports prepared on a store by store basis; and

                (B)   within ninety (90) days after the close  of
each Fiscal Year, (i) the 10-K report most recently submitted  to
the Securities and Exchange Commission by any Company and (ii) to
the  extent  not  included  in the 10-K an  audited  consolidated
balance  sheet  of  the Companies as of the close  of  each  such
Fiscal Year together with the related consolidated statements  of
operations,  retained earnings and statements of cash  flows  for
such  Fiscal Year, certified without qualification by independent
certified public accountants that are reasonably satisfactory  to
the  Banks  including their certificate and accompanying  comment
and  a  certificate stating that they have no  knowledge  of  the
existence of any condition or event that constitutes a Default or
Event of Default under any Loan Document or any other Obligation;
and

                (C)   simultaneously with the submission of  each
financial  report as stated above, a certificate of the president
and  chief financial officer of each Company that the signers (i)
believe that the financial report is true and complete, (ii) have
no  knowledge  of the existence of any condition  or  event  that
constitutes a Default or Event of Default under any Loan Document
or  other  Obligation, (iii) if any Default or Event  of  Default
existed  or exists, specifying the nature and period of existence
and  what,  if  any,  remedial action is  being  taken  and  (iv)
calculating  and  demonstrating  compliance  with  all  financial
covenants herein; and

                (D)   within  five (5) days of filing  or  public
release,  true copies of all (i) filings that are made  with  the
Securities   and   Exchange  Commission   or   other   regulatory
authorities,  and  (ii) reports, statements,  communications  and
announcements that are sent by the Borrower to its shareholders;

                (E)   within one hundred twenty (120) days  after
the close of each Fiscal Year, five year financial projections in
GAAP  format  with the first year on a quarter-by-quarter  basis;
and
                (F)  such other information including tax filings
and  reports  respecting  the  business  and  properties  or  the
condition  or operations, financial or otherwise, of any  Company
as the Banks may, from time to time, reasonably request.

          7.4  Notices to Banks.  Notify each Bank immediately in
writing  (A) of any default, or asserted default by any  Company,
under  any  real property lease, or under any agreement involving
actual  or  threatened  claims or liability  in  excess  of  Five
Hundred  Thousand Dollars ($500,000); (B) if any Company  becomes
involved in any litigation involving actual or threatened  claims
or   liability  in  excess  of  Five  Hundred  Thousand   Dollars
($500,000)  that  is  not fully covered  by  insurance;  (C)  the
occurrence  of  any  theft,  fire  or  other  casualty,  or   any
governmental  taking, involving any Property having  a  value  in
excess  of Five Hundred Thousand Dollars ($500,000); and  (D)  on
receipt of any information, notice, claim or investigation as  to
any  alleged  use,  storage, treatment  or  handling,  except  as
expressly  permitted  in this Loan Agreement  or  any  discharge,
spill, emission or disposal, of any Hazardous Substance by, or on
any  property  owned or leased by, any Company that  may  involve
more than Five Hundred Thousand Dollars ($500,000) in testing and
cleanup costs.

          7.5  Further Assurances.  Furnish further assurances of
title  and  security as to any Property and estoppel certificates
when requested by the Banks and otherwise to do anything that the
Banks in their discretion determine to be reasonably necessary or
desirable  to establish, perfect, assure and maintain the  Banks'
interest  in  any  Collateral  and  to  confirm  and  assure  the
Companies' interest in any Property and that all Property remains
free  of  Liens other than Permitted Encumbrances, the reasonable
cost of so doing to be paid by the Borrower.  The Borrower hereby
authorizes  and  appoints the Agent as its attorney-  in-fact  to
execute  and  file  on behalf of any Company  any  instrument  or
agreement that the Banks may determine to be reasonably necessary
to  establish, perfect or maintain its interests pursuant to  any
Loan  Document, provided, however, that the Agent shall  give  to
the  Borrower  at  least 7 days notice prior to taking  any  such
action  and  the  Agent shall not take any  such  action  if  the
Borrower is negotiating with the Agent in good faith with respect
to  the  matters involved.  The Borrower shall also, within  five
(5)  days  of request, deliver to the Banks a notarized statement
of the indebtedness owing under each Obligation.

           7.6  Complete Records.  Maintain accurate, current and
complete   records  of  each  Company's  financial  affairs   and
transactions and of all Property reasonably satisfactory  to  the
Banks.

          7.7  Location of Offices.  Maintain the chief executive
offices and company-wide business records of the Companies at the
address  for the Borrower set forth in the caption of  this  Loan
Agreement  and  maintain the other records and  Property  at  the
locations  set  forth  on Exhibit 1 annexed  to  the  Principal's
Certificate  provided,  however, that any  such  address  may  be
changed after prior written notice to the Banks.

           7.8   Inspection  of Property and  Records.   Arrange,
within  one (1) Banking Day of request, for either Bank's agents,
employees  or  representatives to inspect any  Property  and  any
books and records and commercial premises of any Company.

           7.9   Bank Accounts.  Except for local short-term cash
deposit  and payroll accounts for any stores of any Company,  all
Companies shall keep and maintain all existing and future  demand
deposit,  operating,  tax reserve and other deposit  accounts  in
Borrower's   name  with  the  Banks  or,  with  Agent   and   its
Affiliates),  except  as  expressly  permitted  in  advance,   in
writing, by the Banks, in their discretion.  Permission  to  open
any  such  accounts with any other bank or financial  institution
shall  be  requested of the Banks, in writing, at  least  fifteen
(15)  days in advance of the date when any such proposed  account
is  to  be  opened.   All  funds deposited  in  any  accounts  of
institutions  other than the Banks as permitted  above  shall  be
regularly transferred into, and maintained at all times  in,  the
Borrower's operating accounts at the Banks.

           7.10  Debt to Tangible Net Worth.  As to the Companies
on  a  consolidated basis, maintain a Debt to Tangible Net  Worth
Ratio  measured as of the end of each Fiscal quarter  (commencing
with  the  Fiscal Quarter ending October, 1996) of not more  than
the following ratios in the following periods:

            Fiscal Quarters Ended  Ratio

          (A)  On or before        Two and Twenty Five Hundredths
                                    to One
                 April 1998        (2:25:1); and

          (B)  July 1998 and       Two and Ten Hundredths to One
                 each Fiscal       (2:10:1).
                 Quarter thereafter

Such Ratio shall be measured and tested at the end of each Fiscal
Quarter during each Fiscal Year.  The Permitted Garwood Financing
shall be excluded from this calculation.

           7.11  Minimum Tangible Net Worth.  Not cause or permit
Tangible  Net Worth of the Companies on a consolidated  basis  to
decrease  to  less than the sum of (x) $41,500,000 plus  (y)  the
Required Retained Earnings as at the end of any Fiscal Year.

           7.12  Minimum Fixed Charge Coverage Ratio.  As to  the
Companies  on  a  consolidated basis,  maintain  a  Fixed  Charge
Coverage  Ratio  measured as of the end of  each  Fiscal  Quarter
(commencing with the Fiscal Quarter ended July 1996) of at  least
the following ratio for each of the Fiscal Quarters listed below:

            Fiscal Quarters Ended  Ratio

          (A)  On or before        One and Twenty Five Hundredths
                                    to One
                  July 1997        (1:25:1); and

           (B)  On or before        One and Thirty Hundredths  to
                                     One
                  July 1998        (1:30:1); and

           (C)  October 1998 and    One and Thirty Two Hundredths
                                     to One
                 each Fiscal Quarter    (1:32:1).
                 thereafter

The  Permitted  Garwood  Financing shall be  excluded  from  this
calculation.

           7.13   Capital Expenditures.  Not cause or permit  the
aggregate  sum  of the consolidated Capital Expenditures  of  the
Companies  made  in any Fiscal Year listed below  to  exceed  the
following amounts (the "Base Capex Limit"):
<TABLE>
<CAPTION>

                                  Maximum   Amount  of  Aggregate
                                           Capital
           Fiscal  Year  Ending    Expenditures for  Fiscal  Year

          <S>                            <C>
          July 1997                      $16,900,000

          July 1998                        8,500,000

          July 1999                        9,000,000

          July 2000                        8,500,000
</TABLE>

provided, however, that for Fiscal Year 2000 and thereafter,  the
Borrower  may submit a Capital Expenditure budget for  more  than
$8,500,000 to the Banks, which may become the Capital Expenditure
Budget for such Fiscal Year after approval by the Banks in  their
reasonable  discretion.   Furthermore, to  the  extent  that  the
Companies' Capital Expenditures in any Fiscal Year are less  than
the  amounts set forth above as the Base CAPEX Limit, the "unused
amounts"  (the  excess of the Base CAPEX Limit  amount  for  such
Fiscal Year above the Companies' actual Capital Expenditures  for
such  Fiscal  Year) may be rolled over into the next Fiscal  Year
only,  thereby increasing the Capital Expenditures permitted  for
that Fiscal Years (but not for any other subsequent Fiscal Year).
In  no  event shall any "unused amounts" from a prior  period  be
carried over into a second subsequent Fiscal Year.  The Permitted
Garwood Financing shall be excluded from this calculation.

           7.14  Taxes  and  Laws.  Pay all  taxes,  assessments,
government  charges  and  levies when due  and  comply  with  all
federal, state and local laws and regulations that are applicable
to  any Company or the business of any Company and provide  proof
of  such  payment  and compliance as Bank may  request,  provided
however that any Company may diligently and in good faith dispute
an  asserted tax liability by an appeal in a forum of appropriate
jurisdiction  so long as the asserted liability  is  shown  as  a
reserve on all financial statements and reports delivered to  the
Banks in accordance with GAAP.

           7.15  Banks' Expenses.  Pay all reasonable fees, costs
and expenses incurred by the Banks or the Agent and their counsel
in  connection with the preparation or later modification of  any
Loan Document (whether or not any loan is actually consummated or
modification  is made) and the making, closing and  administering
of  the  loans  contemplated thereby, including  lien  and  title
searches,  copying costs, delivery and postage  charges  and  all
filing and recording costs.

           7.16  Indemnification.  Assume all liability for,  and
agree to indemnify, protect and save harmless the Agent and  each
Bank,  their agents and employees from and against all  liability
(including  liability  in tort, whether absolute  or  otherwise),
obligations,   losses,  penalties,  claims,  suits,   costs   and
disbursements, including reasonable legal fees and disbursements,
in  any way relating to, or arising out of, any relationship with
any  Company, or any Obligation or Collateral except  liabilities
arising  from  the  willful  misconduct  of  the  Agent  or   the
respective Bank.  This provision shall survive the termination or
expiration of this Loan Agreement.

           7.17  Cooperative Obligations.  Perform all its duties
and  obligations, and maintain its existence, as a member of  the
Wakefern  cooperative and maintain its right to  use  the  "Shop-
Rite" name and trademark.

           7.18  Simultaneous  Liens.   If  any  Lien  arises  in
violation  of Section 8.1, Borrower shall immediately  cause  all
Obligations   to  be  secured  equally  and  ratably   with   the
indebtedness  secured by any such Lien, and,  in  any  case,  the
Obligations  shall have the benefit of an equitable Lien  equally
and  ratably  securing the Obligations, provided,  however,  that
this  provision  shall not in any way limit  Borrower's  duty  to
remain  in  compliance  with all other provisions  of  this  Loan
Agreement  and  the Banks' acceptance of any Lien  in  its  favor
shall  not  constitute  a  waiver of any  Default  including  any
violation of Section 8.1.

           7.19 Corporate Existence.  Maintain each Company as  a
corporation in good standing in its state of incorporation.

            7.20   Payment  of  Obligations.   Pay  all  of   its
obligations and liabilities as they come due.

          7.21 Closing Requirements.  Upon demand comply with all
closing  requirements of the Banks and their counsel, whether  or
not  requested  at  the closing including  the  delivery  of  the
Opinion Letter, in form and substance reasonably satisfactory  to
the Banks and their counsel.

                SECTION VIII - NEGATIVE COVENANTS

           The  Borrower  agrees not to do, or permit  any  other
Company  to  do, any of the following without the  express  prior
written  consent of the Banks, which consent may  be  granted  or
withheld by each Bank in its reasonable discretion:

           8.1   No  Liens.  Suffer any Lien against any Property
(including  any real property leases and subleases),  except  for
any Permitted Encumbrances.

           8.2   Hazardous Substances.  Generate,  store,  treat,
discharge,  refine, handle, release or dispose of  any  Hazardous
Substances except (A) for consumer products sold in the  ordinary
course  of  business in accordance with all applicable  laws  and
regulations and (B) standard maintenance uses of common  cleaning
and maintenance products.

            8.3    Other  Liabilities.   Incur,  or  permit   any
Subsidiary to incur, Liabilities or any guarantee, endorsement or
other contingent obligation except (A) indebtedness to the Banks;
(B)  trade  payables  in  the ordinary course  of  business;  (C)
pursuant  to  real  property  leases and  equipment  leases;  (D)
purchase money financing from Wakefern for purchases of specified
equipment  and  inventory  (other  than  purchases  described  in
subsection  (B)  of this Section 8.3) so long as those  purchases
are  consistent with, and do not violate, any provision  in  this
Loan   Agreement;   (E)   indebtedness   secured   by   Permitted
Encumbrances;  and  (F) on or after the Revolving  Loan  Maturity
Date  only,  if  one  or both of the Banks have  not  renewed  or
extended  the  Revolving  Loan,  a replacement  revolving  credit
facility to be used for general corporate purposes in a principal
amount  of  up  to $13,000,000 on terms no more  onerous  to  the
Borrower than the terms of the Revolving Loan provided for herein
provided that, (i) the Banks are given advance written notice  of
all  material  terms of such revolving credit facility  and  such
terms   are  consented  to  by  the  Banks  in  their  reasonable
discretion, (ii) if requested by the Banks, the lender  providing
the  replacement revolving credit facility to the Borrower enters
into   an  intercreditor  agreement  with  the  Banks  on   terms
reasonably  acceptable  to  the  Banks,  and  (iii)  before   and
immediately  after  entry  into  such  a  new  revolving   credit
facility, no Event of Default or Default exists or will exist.

           8.4  Ownership And Organizational Changes.  Permit  or
effect any of the following:

               (A)  Any shares of stock of any Subsidiaries to be
sold, transferred, conveyed, assigned, pledged, hypothecated,  or
otherwise encumbered, except for transfers to another Subsidiary;
or

                (B)  Any change in the ownership of any stock  of
Borrower that is owned by any member of the Sumas Family or  that
is  held in trust for the benefit of members of the Sumas  Family
if  as  a result of that transfer the Sumas Family will no longer
hold  a  sufficient number of shares of all classes of  stock  of
Borrower  to cast at least 51% of the votes that may be  cast  in
any election.

                (C)   Any change in the capitalization or capital
structure  of  any Company (including the issuance  of  any  new,
additional or different type or class of stock, the modification,
reduction or retirement of any existing class or type of stock or
the  changing or modifying of the voting power of any stock)  if,
as  a  result of that change, there would be a violation  of  any
provision  of this Loan Agreement, including subsections  (A)  or
(B) of this Section 8.4.

               (D)  The Borrower or any Company to enter into any
merger  or  consolidation or participate in a joint venture  with
any  other  company,  except that any such transaction  may  take
place  between Subsidiaries or as permitted pursuant  to  Section
8.8(H).

                (E)  Any Company to acquire all, or a substantial
portion  of, the assets of any commercial Person, or acquire  any
assets  or interest therein of any firm for an aggregate purchase
price  of $500,000 or more except (i) those acquisitions made  by
the  Borrower  in  the  ordinary  course  of  business  (such  as
acquisitions  of  inventory; acquisitions of  stores  or  selling
space  are  not  acquisitions  in  the  ordinary  course)  or  as
permitted pursuant to Section 8.8(H) or (ii) until such  time  as
the  Revolving Loan is repaid in full, acquisitions of up  to  an
additional 100,000 square feet of selling space.

                (F)   Any  subsidiary to be created or  acquired,
except  that a new Subsidiary may be formed if it is wholly-owned
by the Borrower and guarantees payment of the Obligations in form
acceptable to the Banks.

          8.5  Dividend Limitations and Stock Repurchases.  As to
the  Borrower,  pay  or  incur any  liability  to  pay  any  cash
dividends  or  distribution  of any kind  to  any  of  Borrower's
shareholders or repurchase any of the outstanding shares  of  the
capital stock of the Borrower if in the aggregate amount  of  any
such  dividends  distributions or repurchases would  (A)  in  any
Fiscal Year exceed, in the aggregate, twenty percent (20%) of the
excess  of  Borrower's net income for the prior  Fiscal  Year  in
excess of One Million Dollars ($1,000,000) or (B) would result in
a  violation  of  any provision of this Loan Agreement  including
Sections   7.10,  7.11,  7.12  and  7.13.   Notwithstanding   the
foregoing, if no dividends or other distributions have been made,
the  Borrower  may  repurchase shares of its capital  stock  each
Fiscal  Year  in  an  amount not more than  the  greater  of  (a)
$100,000   or  (b)  the  amount  permitted  under  the  preceding
sentence.  Prior to payment of any dividend or any intended stock
repurchase  the  Borrower  shall provide  the  Banks  with  proof
satisfactory  to  the  Banks that, on  a  pro  forma  basis,  the
Borrower will be in full compliance with all covenants set  forth
in the Loan Agreement, including but not limited to the financial
covenants set forth in Sections 7.10 to 7.13, after such dividend
or stock repurchased is completed.

          8.6  Other Names.  Use or adopt any name other than its
formal  corporate name set forth in this Loan Agreement,  or  the
name  "Shop-Rite" or "Village Market" (for Florham Park and South
Orange  only)  unless, at least fifteen (15) days in  advance  of
using  any  other  name,  the  Banks  have  been  provided   with
appropriate  trade name certificates and current  judgment,  tax,
UCC-11  and  other  search reports for  that  new  name,  to  the
reasonable satisfaction of the Banks.

           8.7  Change in Fiscal Year  Change the Fiscal Year  of
any Company without the consent of the Banks.

           8.8   Restricted Investments.  Directly or  indirectly
purchase  or acquire any obligations, securities, stock or  other
assets  to  be held for investment (as distinguished from  assets
held for direct and immediate use or consumption by any Company),
or  to  make any loans, advances or extensions of credit,  except
for any of the following:

                (A)  readily marketable direct obligations of the
United States of America;

                (B)   commercial paper maturing within  180  days
from  the  date of issuance that has been issued by a corporation
conducting the majority of its business in the United States  and
has a rating of "A-1" or better from Moody's Investor Services or
"P-1" or better from Standard & Poors;

                (C)  readily marketable direct obligations of any
state,  county or municipality in the United States  that  has  a
rating  of at least "A-1" from Moody's Investor Service or  "P-1"
from Standard & Poors;

                 (D)    notes,  checks  and  chattel  paper  from
customers  that  are accepted by any Company as payment  for  the
sale of inventory in the ordinary course of business;

                 (E)    certificates   of  deposit   and   "repo"
obligations  of (i) the Banks and their Affiliates  or  (ii)  any
other  United  States domiciled bank or trust  company  that  has
unrestricted  capital  funds of at least $500,000,000  and  whose
long term certificates of deposit have a rating of at least "A-1"
from Moody's Investor Service or "P-1" from Standard & Poors;

                 (F)   obligations  of  Wakefern  having  30  day
maturity  in  an aggregate outstanding amount not to exceed  [the
amount of a single week's purchases from Wakefern];

               (G)  investments in Wakefern stock and/or InsuRite
stock  in aggregate amounts of not more than $1.1 million in  any
Fiscal Year;

                (H)   equity contributions or investments of less
than $750,000 in the aggregate during the Term hereof; or

                (J)   repurchases of common stock of the Borrower
to the extent permitted by Section 8.5 above;

provided, however, that no more than Fifty Percent (50%)  of  the
aggregate   principal   amount  of   the   above-mentioned   debt
instruments  (including  bonds,  obligations,  commercial  paper,
bills  or notes) shall have maturity dates in excess of one  year
from the date of original issuance.

           8.9  Different Business.  Engage in any business other
than  the operation of supermarkets and related retail activities
as conducted in the normal course of business.

            8.10  Prohibited  Dispositions.   Sell  or  otherwise
dispose of (A) all, or a substantial portion of, the Property  of
any  Company,  or  (B) any Property, other than in  arm's  length
transactions  that are made in the ordinary course  of  business,
provided, however, that the Companies may engage in any Permitted
Dispositions  so  long  as  no  Default  has  occurred   and   is
continuing.   Notwithstanding the prior sentence, this  provision
shall  not  be deemed to have authorized any sale or  disposition
that  will result in a violation of any other provision  of  this
Loan Agreement or any other Loan Document.

           8.11 Management Changes.  Permit or suffer a change in
management that would result in less than three of the  following
individuals being in active, full time and direct control of  the
business  of  each of the Companies:  Perry  Sumas, James  Sumas,
Robert Sumas, William Sumas, John Sumas and Kevin Begley.

           8.12  Assignment of Leases.  Sell, assign, convey  any
interest  in, or permit any Lien against, any leases,  subleases,
licenses  or rights of use or occupancy of any kind with  respect
to any real property whatsoever, except for (a) the assignment of
any  lease  for an existing store where a new store in  the  same
locale  is  being opened and (b) assignments of  leases  for  the
existing  Florham  Park,  South Orange  and  Bernardsville  Annex
locations.

          8.13 Prepayments.  Prepay any indebtedness for borrowed
money or Capital Lease obligations, other than the prepayment  of
indebtedness  owing to any non-affiliate of up to  $1,500,000  in
the  aggregate  prior to the first anniversary  of  the  Date  of
Closing so long as that prepayment may be made without premium or
penalty.

                 SECTION IX - EVENTS OF DEFAULT

          Any of the following events or conditions shall, at the
option of the Banks, constitute an "Event of Default" under  this
Loan  Agreement  and  any  other Loan  Documents  or  obligations
(except  that  the event or conditions described in Section  9.13
automatically  shall be an Event of Default, shall terminate  all
Commitments hereunder and shall cause all amounts hereunder to be
immediately due and payable, without any action by the  Agent  or
the Banks):

           9.1  Payments.  Any failure to pay all principal under
the  Term Loan, Revolving Loan or Convertible Revolver within two
(2)  days after each due date, or any failure to pay all interest
or  other  monies within five (5) days after each due date  under
the  Term Loan, Revolving Loan, the Convertible Revolver  or  any
other Obligation; or

           9.2   Other  Obligations.  Any failure to  perform  or
observe  any  term  or condition under this Loan  Agreement,  the
Guaranty, any other Loan Document or any Obligation in  a  timely
fashion,  other  than any payments referred to  in  Section  9.1;
provided,  however, that the Borrower may effect a complete  cure
of  any  default  of  any  non-monetary  covenant  in  this  Loan
Agreement,  except  for  any Event of  Default  under  any  other
subsection  of this Section IX, within fifteen (15) days  of  the
occurrence  of  the  Event of Default  so  long  as  (A)  in  the
reasonable  judgment of the Banks the default is curable  in  its
entirety  during that fifteen (15) day cure period and  (B)  this
right  to  cure is not exercised more than one (1)  time  in  any
consecutive six (6) month period; or

           9.3   Representations.  Any representation, statement,
information or warranty that is at any time made or delivered  to
the  Banks  by  or on behalf of any Company shall  be  materially
incorrect, incomplete or misleading when made; or

           9.4  Consents.  Any Company shall do, or permit to  be
done,  any  act for which the Banks' written consent is  required
under  any  Loan Document, without first obtaining  such  written
consent.

            9.5   Financial  Information  and  Inspections.   Any
Company  shall fail, promptly after demand, to furnish  financial
information  or  to  permit inspection of any books,  records  or
Property as required under any Loan Document; or

           9.6   Insurance.  Any failure to maintain, or  provide
evidence  of,  any  insurance coverage required  under  any  Loan
Document; or

          9.7  Organizational Status.  Any Company shall dissolve
or  fail to remain in good standing in its state of incorporation
or  duly qualified in each state where its properties or business
make   qualification  necessary  (except  with  respect  to   any
Subsidiary that is merged into another Company); or

          9.8  Warrants and Tax Liens.  Any warrant of attachment
or for distraint, or notice of tax lien with respect to an amount
of  Five  Hundred Thousand Dollars ($500,000) or  more  shall  be
issued relating to, or encumbering, any Property, or any that  is
not, within fifteen (15) days of entry, discharged, or stayed and
bonded, to the satisfaction of the Banks;

           9.9  Judgments.  Any judgment shall be entered against
any   Company   in  excess  of  Five  Hundred  Thousand   Dollars
($500,000),  that  is  not, within fifteen (15)  days  of  entry,
discharged,  or  stayed and bonded, to the  satisfaction  of  the
Banks  or  fully  covered by insurance and the insurance  company
has,  in  writing,  unconditionally accepted liability  for  that
judgment; or

           9.10  Lien  on Property.  Any Lien shall encumber  any
Property  other  than  (i) a Permitted  Encumbrance  or  (ii)  an
involuntary Lien that is specially covered under Sections 9.8  or
9.9.

           9.11 Loss or Destruction.  Any loss or destruction  of
any  Property  that,  in the Banks' reasonable  judgment,  has  a
market  value  of  Five Hundred Thousand Dollars  ($500,000),  or
more,  unless, that loss or destruction is adequately covered  by
insurance  and,  within  ninety  (90)  days  of  that   loss   or
destruction,  either  an  insurance  company  has  admitted   its
liability  for  such  loss  or  destruction,  or  such  loss   or
destruction is fully compensated by insurance to the satisfaction
of the Banks; or

           9.12  Insolvency.   Any filing of  a  petition  by  or
against any Company under any bankruptcy or insolvency law or  an
assignment  by  any  Company of any property or  assets  for  the
benefit  of creditors, or the failure of any Company to  pay  its
debts  in the ordinary course as those debts become due,  or  the
calling  of  a meeting of creditors of any Company to obtain  any
general  financial accommodation; provided, however, that  as  to
any  such action that is involuntarily commenced against  and  is
being  contested by the subject Company, that Company shall  have
until  the  earlier  of thirty (30) days or  an  adjudication  of
insolvency to contest and obtain a dismissal of that action; or

           9.13 Seizure of Property.  Any seizure by governmental
authorities  of,  or the imposition of legal restraints  against,
any property of any Company that has an aggregate value in excess
of Five Hundred Thousand Dollars ($500,000), which is not, within
fifteen (15) days of that seizure or imposition, fully bonded  to
the reasonable satisfaction of the Banks; or

           9.14  Note  Purchase Agreement;  Cross  Default.   The
Borrower  shall  be in default under any term or condition  under
the  Note  Purchase  Agreement, any  other  obligation,  security
agreement  or other agreement in favor of Travelers or any  other
indebtedness for borrowed money; or

          9.15 Leases.  Any Company shall be in default under any
term or condition under any Capital Lease obligation or under any
material  operating  leases (other than  those  which  are  being
contested in good faith and have not resulted in the loss of  any
Property by any Company); or

           9.16  Enforceability.   Any action  or  proceeding  is
instituted  to  obtain  a ruling or judgment  that  any  term  or
condition  of any Loan Document, or any restriction  against,  or
interest in, any Property that any Loan Document purports to give
to the Banks, is unenforceable in any respect; or

          9.17 Termination of Plan.  Any Termination Event occurs
under  any  Plan,  a trustee shall be appointed  by  a  court  of
appropriate authority to administer any Plan, the Pension Benefit
Guaranty Corporation shall institute proceedings to terminate any
Plan  or to appoint a trustee or administer any Plan or any  Plan
shall be formally terminated; or

          9.18 Other Liabilities.  Any Company shall fail to make
any  payment when due or fail to perform any obligation under its
Liabilities in excess of Five Hundred Thousand and 00/100 Dollars
($500,000) (other than as referred to in any other subsection  of
this Section 9) when due (whether by scheduled maturity, required
prepayment,  acceleration, demand or otherwise) and such  failure
shall  continue  after  the  applicable  grace  period,  if  any,
specified in the agreement relating to any such Liabilities.

           9.19  Other Loan Documents.  An Event of Default shall
occur  under the Security Agreement, the Mortgages or  any  other
Loan Document.
                                
                      SECTION X - REMEDIES

          Whenever an Event of Default occurs (and any applicable
cure period has expired), the Agent may, and with the consent  of
the Banks, shall, in addition to any right or remedy the Agent or
any  Bank may have at law or in equity, at their option,  do  any
one or more of the following in any order, in any combination and
at any time:

           10.1 Acceleration.  Declare any Obligations, including
the  Term Loan, the Revolving Loan, the Convertible Revolver,  to
be immediately due and payable; or

           10.2  Other  Remedies.  Exercise any other  rights  or
remedies it may have under any Loan Document or Obligation; or

           10.3  Terminate Financing.  Immediately  terminate  or
reduce  the  lending  Commitments under  the  Revolving  Loan  or
Convertible Revolver; or

           10.4 Direct Recourse.  Institute suit directly against
the Borrower or the Guarantor; or

           10.5  Other Creditor Remedies.  Exercise any right  or
remedy  available to the Banks under any applicable  law  of  any
jurisdiction; or

          10.6 Collection Expenses.  Collect from any Obligor (A)
all  reasonable fees and disbursements of the Agent's and  Banks'
attorneys incurred in obtaining advice or representation relating
to  the  collection or enforcement of any Obligation and (B)  all
expenses of, or in anticipation of, litigation including fees and
expenses of witnesses, experts and stenographers and the cost  to
obtain  or  produce  appraisals.  All such  collection  fees  and
expenses  shall be due and payable upon demand, and shall  accrue
interest  at the highest rate in effect from time to  time  under
any Obligation; or

           10.7  Other  Expenses.  At any time and from  time  to
time,  perform  any duty or obligation of any Company  under  any
Loan  Document or Obligation and to take any other actions deemed
by  the  Banks to be reasonably necessary to protect  the  Banks'
interest in any Property or to avoid any risk of damage  or  loss
to   the   Banks  including  steps  to  comply  with   applicable
environmental laws.  All expenses of any nature incurred  by  the
Agent  and  Banks under this subsection shall be due and  payable
upon  demand,  and shall accrue interest at the highest  rate  in
effect  from time to time under any Obligation.  The exercise  by
the  Banks  of  their  rights  under this  subsection  shall  not
constitute  a waiver of any Event of Default or of any  right  or
remedy under this any Loan Document; or

           10.8  Increase  in  Interest.  Increase  the  rate  of
interest  under  any  Obligations to  a  floating  interest  rate
determined  by  the  Banks up to and including  Three  Percentage
points (3%) above the Base Rate.  This increase in interest  rate
shall  be  computed  on  the basis of a 360-day  year  and  shall
survive the entry of any judgment relating to any Obligation.

            10.9   Cessation  of  Eurodollar  Borrowing   Rights.
Prohibit  any  further borrowing at the Eurodollar  Rate.   If  a
Default occurs and is waived by the Banks, the Borrower will have
no further right to borrow at the Eurodollar Rate notwithstanding
any  waiver  or  forbearance by the Banks with  respect  to  such
Default,  and all borrowings and loans thereafter shall  be  Base
Rate  Loans.   No obligation to waive or forbear from  exercising
any  remedies upon a Default shall be inferred from this  Section
10.9.

           10.10      Additional Rights of Banks.  The Banks  may
exercise any of the rights and remedies in Sections 10.6 or  10.7
upon the occurrence of any Default, whether or not the Banks have
formally  declared  an  Event  of  Default  or  accelerated   any
Obligations, provided, however, that the Banks shall not exercise
any rights or remedies pursuant to this Section 10.10 until after
the  Borrower is on notice of the circumstance or condition  that
would give rise to the Default.

       SECTION XI - THE AGENT; RELATIONS AMONG BANKS, ETC.

          11.1 Appointment, Powers and Immunities of Agent.  Each
Bank  hereby  irrevocably (but subject to removal  by  the  Banks
pursuant  to Section 11.9) appoints and authorizes the  Agent  to
act as its agent hereunder and under any other Loan Document with
such  powers  as are specifically delegated to the Agent  by  the
terms  of  this  Agreement and any other Loan Document,  together
with such other powers as are reasonably incidental thereto.  The
Agent  shall  have  no  duties or responsibilities  except  those
expressly  set  forth  in  this  Agreement  and  any  other  Loan
Document, and shall not by reason of this Agreement be a  trustee
for  any  Bank.  The Agent shall not be responsible to the  Banks
for  any recitals, statements, representations or warranties made
by  the  Borrower  or any officer of the Borrower  or  any  other
Person contained in this Agreement or any other Loan Document, or
in any certificate or other document or instrument referred to or
provided  for  in,  or received by any of them under,  this  Loan
Agreement or any other Loan Document, or for the value, legality,
validity,    effectiveness,   genuineness,   enforceability    or
sufficiency of this Loan Agreement or any other Loan Document  or
any  other  document or instrument referred to  or  provided  for
herein  or therein, or for any failure by the Borrower to perform
any  of  its obligations hereunder or thereunder.  The Agent  may
employ agents and attorneys-in-fact and shall not be responsible,
except as to money or securities received by it or its authorized
agents,  for the negligence or misconduct of any such  agents  or
attorneys-in-fact selected by it with reasonable  care.   Neither
the Agent nor any of its directors, officers, employees or agents
shall be liable or responsible for any action taken or omitted to
be taken by it or them hereunder or under any other Loan Document
or  in  connection herewith or therewith, except for its or their
own gross negligence or willful misconduct.

          11.2 Reliance by Agent.  The Agent shall be entitled to
rely  upon  any  certification,  notice  or  other  communication
(including any thereof by telephone, telex, telecopier,  telegram
or  cable) believed by it to be genuine and correct and  to  have
been  signed  or  sent by or on behalf of the  proper  Person  or
Persons,  and  upon  advice  and  statements  of  legal  counsel,
independent accountants and other experts selected by the  Agent.
The Agent may deem and treat each Bank as the holder of the Loans
made  by it for all purposes hereof unless and until a notice  of
the  assignment  or transfer thereof satisfactory  to  the  Agent
signed  by such Bank and approved in advance by both Banks  shall
have  been  furnished  to  the Agent.  The  Agent  shall  not  be
required to deal with any Person who has acquired a participation
in  any  Loan  from  a  Bank.  As to any  matters  not  expressly
provided  for  by this Agreement or any other Loan Document,  the
Agent  shall  in all cases be fully protected in  acting,  or  in
refraining from acting, hereunder in accordance with instructions
signed by the Banks, and such instructions of such Banks and  any
action  taken or failure to act pursuant thereto shall be binding
on all of the Banks and any other holder of all or any portion of
any Loan.

           11.3 Defaults.  The Agent shall not be deemed to  have
knowledge  of  the  occurrence of a Default or Event  of  Default
(other  than the non-payment of principal of or interest  on  the
Loans  to the extent the same is required to be paid to the Agent
for  the  account  of  the Banks) unless the Agent  has  received
notice  from  a Bank or the Borrower specifying such  Default  or
Event  of  Default and stating that such notice is a  "Notice  of
Default."  In the event that the Agent receives such a notice  of
the  occurrence of a Default or Event of Default, the Agent shall
give prompt notice thereof to the Banks (and shall give each Bank
prompt  notice  of  each  such  non-payment).   The  Agent  shall
(subject to Section 11.8) take such action with respect  to  such
Default  or  Event  of Default which is continuing  as  shall  be
directed by the Banks; provided that, unless and until the  Agent
shall  have  received such directions, the Agent  may  take  such
action, or refrain from taking such action, with respect to  such
Default  or  Event of Default as it shall deem advisable  in  the
best  interest of the Banks; and provided further that the  Agent
shall not be required to take any such action which it determines
to be contrary to law.

           11.4  Rights of Agent as a Bank.  With respect to  its
Commitment and the Loans made by it, the Agent in its capacity as
a  Bank hereunder shall have the same rights and powers hereunder
as any other Bank and may exercise the same as though it were not
acting as the Agent, and the term "Bank" or "Banks" shall, unless
the  context  otherwise  indicates,  include  the  Agent  in  its
capacity  as  a Bank.  The Agent and its Affiliates may  (without
having  to  account therefor to any Bank) accept  deposits  from,
lend  money  to  (on a secured or unsecured basis) and  generally
engage  in any kind of banking, trust or other business with  the
Borrower (and any of its Affiliates) as if it were not acting  as
the  Agent, and the Agent may accept fees and other consideration
from  the Borrower for services in connection with this Agreement
or otherwise without having to account for the same to the Banks.

           11.5  Indemnification of Agent.  The  Banks  agree  to
indemnify  the Agent (to the extent not reimbursed under  Section
10.6  or  under  the  applicable provisions  of  any  other  Loan
Document,  but without limiting the obligations of  the  Borrower
under  Section  10.6 or such provisions), ratably  in  accordance
with  the aggregate unpaid principal amount of the Loans made  by
the Banks (without giving effect to any participation, in all  or
any portion of such Loans, sold by them to any other Person) (or,
if  no  Loans are at the time outstanding, ratably in  accordance
with  their respective Commitments), for any and all liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,
suits,  costs, expenses or disbursements of any kind  and  nature
whatsoever  which  may  be imposed on, incurred  by  or  asserted
against  the Agent as agent hereunder in any way relating  to  or
arising  out  of this Agreement, any other Loan Document  or  any
other  documents  contemplated by or referred to  herein  or  the
transactions  contemplated hereby or thereby (including,  without
limitation,  the  costs  and  expenses  which  the  Borrower   is
obligated  to  pay  under  Section 9.6 or  under  the  applicable
provisions  of  any other Loan Document but excluding,  unless  a
Default  or  Event of Default has occurred, normal administrative
costs  and  expenses incident to the performance  of  its  agency
duties  hereunder) or the enforcement of any of the terms  hereof
or  thereof  or  of  any  such  other documents  or  instruments;
provided that no Bank shall be liable for any of the foregoing to
the  extent  they  arise  from the gross  negligence  or  willful
misconduct of the party to be indemnified.

           11.6  Documents; Notices.  The Agent will  forward  to
each Bank, promptly after the Agent's receipt thereof, a copy  of
each  report, notice or other document required by this Agreement
or  any other Loan Document to be delivered to the Agent for such
Bank.  The Agent also shall provide each Bank with a copy of  any
notice  that it sends as Agent to the Borrower.  Each Bank  shall
provide the other Bank with a copy of any notice that it sends to
the Borrower.

           11.7 Non-Reliance on Agent and Other Banks.  Each Bank
agrees  that  it has, independently and without reliance  on  the
Agent  or  any  other  Bank,  and based  on  such  documents  and
information  as  it has deemed appropriate, made its  own  credit
analysis  of  the  Borrower  and its  Subsidiaries  and  its  own
decision  to  enter into this Loan Agreement and  that  it  will,
independently and without reliance upon the Agent  or  any  other
Bank,  and  based on such documents and information as  it  shall
deem  appropriate at the time, continue to make its own  analysis
and  decisions  in taking or not taking action  under  this  Loan
Agreement  or  any other Loan Document.  The Agent shall  not  be
required  to  keep  itself  informed as  to  the  performance  or
observance  by the Borrower of this Loan Agreement or  any  other
Loan  Document or any other document referred to or provided  for
herein  or therein or to inspect the properties or books  of  the
Borrower  or any Subsidiary except as otherwise expressly  stated
herein.   Except  for  notices, reports and other  documents  and
information  expressly required to be furnished to the  Banks  by
the  Agent  hereunder,  the Agent shall  not  have  any  duty  or
responsibility  to  provide any Bank with  any  credit  or  other
information  concerning  the  affairs,  financial  condition   or
business  of the Borrower or any Subsidiary which may  come  into
the  possession of the Agent or any of its Affiliates.  The Agent
shall not be required to file this Loan Agreement, any other Loan
Document  or  any document or instrument referred  to  herein  or
therein,  for  record or give notice of this Loan Agreement,  any
other  Loan  Document or any document or instrument  referred  to
herein or therein, to anyone.

           11.8  Failure  of  Agent to Act.   Except  for  action
expressly required of the Agent hereunder, the Agent shall in all
cases  be fully justified in failing or refusing to act hereunder
unless  it  shall  have  received further assurances  (which  may
include  cash  collateral) of the indemnification obligations  of
the  Banks under Section 11.5 in respect of any and all liability
and  expense which may be incurred by it by reason of  taking  or
continuing to take any such action.

           11.9 Resignation or Removal of Agent.  Subject to  the
appointment  and  acceptance  of a successor  Agent  as  provided
below,  the Agent may resign at any time by giving written notice
thereof  to  the  Banks and the Borrower, and the  Agent  may  be
removed  at any time with or without cause by all Banks; provided
that  the Borrower shall be promptly notified thereof.  Upon  any
such  resignation  or  removal, the Banks shall  have  the  right
jointly  to  appoint  a successor Agent.  If no  successor  Agent
shall have been so appointed by all Banks and shall have accepted
such appointment within 30 days after the retiring Agent's giving
of  notice  of resignation or the Banks' removal of the  retiring
Agent,  then  the  retiring Agent may, on behalf  of  the  Banks,
appoint  a  successor Agent, which shall be a bank which  has  an
office  in  New  Jersey or New York.  The Banks or  the  retiring
Agent,  as  the  case  may be, shall upon the  appointment  of  a
successor  Agent  promptly  so notify  the  Borrower.   Upon  the
acceptance  of any appointment as agent hereunder by a  successor
Agent, such successor Agent shall thereupon succeed to and become
vested with all the rights, powers, privileges and duties of  the
retiring  Agent, and the retiring Agent shall be discharged  from
its duties and obligations hereunder.  After any retiring Agent's
resignation or removal hereunder as Agent, the provisions of this
Article 11 shall continue in effect for its benefit in respect of
any  actions  taken or omitted to be taken by  it  while  it  was
acting as the Agent.

           11.10     Amendments Concerning Agency Function.   The
Agent shall not be bound by any waiver, amendment, supplement  or
modification  of this Loan Agreement or any other  Loan  Document
which  affects its duties hereunder or thereunder unless it shall
have given its prior consent thereto.

          11.11     Liability of Agent.  The Agent shall not have
any liabilities or responsibilities to the Borrower on account of
the  failure of any Bank to perform its obligations hereunder  or
to  any Bank on account of the failure of the Borrower to perform
its obligations hereunder or under any other Loan Document.

           11.12      Transfer of Agency Function.   Without  the
consent of the Borrower or any Bank, the Agent may at any time or
from  time  to time transfer its functions as Agent hereunder  to
any  of  its  offices  in the United States of  America  wherever
located,  provided  that  the Agent  shall  promptly  notify  the
Borrower and the Banks thereof.

           11.13      Non-Receipt of Funds by the Agent.   Unless
the  Agent  shall  have been notified by a Bank or  the  Borrower
(either  one as appropriate being the "Payor") prior to the  date
on  which such Bank is to make payment hereunder to the Agent  of
the  proceeds of a Loan or the Borrower is to make payment to the
Agent,  as the case may be (either such payment being a "Required
Payment"), which notice shall be effective upon receipt, that the
Payor  does not intend to make the Required Payment to the Agent,
the  Agent may assume that the Required Payment has been made and
may,  in reliance upon such assumption (but shall not be required
to),  make the amount thereof available to the intended recipient
on  such date and, if the Payor has not in fact made the Required
Payment to the Agent, the recipient of such payment (and, if such
recipient  is the Borrower and the Payor Bank fails  to  pay  the
amount  thereof to the Agent forthwith upon demand, the Borrower)
shall, on demand, repay to the Agent the amount made available to
it  together with interest thereon for the period from  the  date
such amount was so made available by the Agent until the date the
Agent  recovers  such amount at a rate per  annum  equal  to  the
average daily Base Rate for such period.

          11.14     Several Obligations of Banks.  The failure of
any  Bank to make any Loan to be made by it on the date specified
therefor  shall not relieve any other Bank of its  obligation  to
make its Loan on such date, but no Bank shall be responsible  for
the  failure of any other Bank to make a Loan to be made by  such
other Bank.

           11.15     Pro Rata Treatment of Loans, Etc.  Except to
the  extent  otherwise provided herein: (a) each borrowing  under
Sections  2.6,  2.10 and 4.6 shall be made from the  Banks,  each
reduction  or termination of the amount of the Commitments  shall
be  applied proportionately to the Commitments of the Banks,  and
each  payment of commitment fee accruing under Section 5.10 shall
be  made for the account of the Banks, pro rata according to  the
amounts  of  their respective unused Commitments;  and  (b)  each
prepayment  and payment of principal of or interest on  Loans  or
any  letter  of  credit  or  any late fees,  prepayment  fees  or
commitment  fees  or any other amounts due with  respect  to  the
Loans  (other than expense reimbursements) shall be made  to  the
Agent  for  the account of the Banks holding Loans  pro  rata  in
accordance with the respective unpaid principal amounts  of  such
Loans held by such Banks.

           11.16     Sharing of Payments Among Banks.  If a  Bank
shall obtain payment of any principal of or interest on any  Loan
or  any late fees, prepayment fees or commitment fees, made by it
through  the  exercise  of any right of set-off,  banker's  lien,
counterclaim,  or by any other means, it shall promptly  purchase
from  the other Banks participation in (or, if and to the  extent
specified  by such Bank, direct interests in) the Loans  made  by
the  other Banks in such amounts, and make such other adjustments
from  time to time as shall be equitable to the end that all  the
Banks  shall  share  the  benefit of such  payment  (net  of  any
expenses  which  may  be incurred by such Bank  in  obtaining  or
preserving  such benefit) pro rata in accordance with the  unpaid
principal  and interest on the Loans held by each  of  them.   To
such  end  the  Banks  shall make appropriate  adjustments  among
themselves (by the resale of participation sold or otherwise)  if
such  payment  is rescinded or must otherwise be  restored.   The
Borrower  agrees that any Bank so purchasing a participation  (or
direct  interest) in the Loans made by other Banks  may  exercise
all  rights  of set-off, banker's lien, counterclaim  or  similar
rights  with respect to such participation (or direct  interest).
Nothing  contained herein shall require any Bank to exercise  any
such right or shall affect the right of any Bank to exercise, and
retain the benefits of exercising, any such right with respect to
any other indebtedness of the Borrower.

             SECTION XII - MISCELLANEOUS PROVISIONS

           12.1  Waiver.  The Agent and Banks shall not be deemed
to  have waived any rights or remedies under any Loan Document or
Obligation by:

                 (A)   forbearing  or  failing  to  exercise,  or
delaying in exercising, any rights and remedies; or

                (B)  forbearing or failing to insist upon, or any
delay  in insisting upon, the strict performance of any  term  or
condition of any Loan Document or other Obligation; or

               (C) granting any extension, modification or waiver
of   any  term  or  condition  of  any  Loan  Document  or  other
Obligation,  except, and only to the extent, that the  extension,
modification, or waiver shall expressly provide; or

               (D)  any other act, omission, forbearance or delay
by any Bank, its officers, agents, servants or employees; or

                (E)  any waiver of any rights or remedies on  any
one occasion.

             12.2    Written   Modifications.    No    extension,
modification, amendment or waiver of any term or condition of any
Loan Document shall be valid or binding upon any Bank, unless  it
is  in  writing and signed by a duly authorized officer  of  such
Bank.

           12.3  Demands  and Notices.  All demands  and  notices
under  any Loan Document shall be in writing and shall be  served
either personally or by certified mail, return receipt requested,
on the party to whom that notice or demand is to be given or made
at  the  address  first  set forth in the caption  to  this  Loan
Agreement.  All notices and demands directed to CoreStates or the
Agent  shall be sent to the Commercial Lending Department  (Attn:
Catherine Alessi), with a copy of any such notice or demand to be
sent to CoreStates's counsel, Lowenstein, Sandler, Kohl, Fisher &
Boylan,  P.A.  65 Livingston Avenue, Roseland, New  Jersey  07068
(Attn:  Alan Wovsaniker, Esq.).  All notices to Summit  shall  be
sent  to  Summit  Bank, 750 Walnut Avenue, Cranford,  New  Jersey
07016   (Attn:   Wayne Trotman), with a copy to Summit's  counsel
Wolff and Samson, 5 Becker Farm Road, Roseland New Jersey   07068
(Attn: Morris Bienenfield, Esq.).  All notices to Borrower  shall
be  sent  to  Borrower (Attn:  Robert Sumas).  (The  Agent  shall
endeavor,  but  shall  have  no  obligation  whatsoever  and   no
responsibility  whatsoever for any failure,  to  send  copies  of
notices of conditions of default to the attention of the in-house
counsel  and  controller of Borrower.)   Any  party  desiring  to
change  the  address to which notices or demands  shall  be  sent
shall  notify  the other parties of the new address by  certified
mail,  return  receipt requested.  Any notice or demand  properly
sent  by Bank via certified mail, return receipt requested, shall
be  deemed  to have been served on the third business  day  after
mailing, regardless of when it is actually received.

           12.4  Governing Law.  All terms of each Loan  Document
and  the  duties,  rights and remedies of the parties  thereunder
shall be governed by, and construed according to, the laws of the
State of New Jersey.

           12.5 Jurisdiction.  In any litigation relating to  any
Loan Document, Borrower hereby consents to the exclusive personal
jurisdiction of the state and federal courts of the State of  New
Jersey.

           12.6 Partial Invalidity.  If any term or provision  of
any Loan Document is held to be invalid by any court of competent
jurisdiction,  such  invalidity shall not  affect  the  remaining
terms  and  provisions, which shall continue in  full  force  and
effect.

           12.7 Successors and Assigns.  Each Loan Document shall
be binding upon, and inure to the benefit of, the parties thereto
and  their respective successors or heirs, and assigns, provided,
however,  that the Borrower shall not be permitted to  assign  or
transfer any rights or duties under any Loan Document without the
express  prior consent of the Banks, which consent the Banks  may
grant or withhold in their sole discretion.  Each Bank shall have
the absolute right to assign, or sell a participation interest in
any  or all of Bank's interest in, any Loan Document or any Loans
made  pursuant to any Loan Document, provided, however, that  (1)
no  Bank shall assign or sell a participation interest in any  or
all of its interest in the Loans or any Loan Document without the
prior  written consent of the other Banks and (2) all Banks shall
jointly retain all decision making authority with respect to  the
declaration of Defaults and otherwise hereunder.

           12.8  Additional Rights and Remedies.  All rights  and
remedies given to the Banks under any Loan Document shall  be  in
addition  to, and not in limitation of, any right or remedy  that
the  Banks  may have, whether under any other provisions  of  any
Loan Document or other agreement, or at law or in equity.

           12.9  Further  Assurances.   The  Borrower  agrees  to
execute  and  deliver  all documents and  instruments  reasonably
requested by either Bank or the Agent to further the purposes  of
this Loan Agreement or any other Loan Document.

           12.10  Indemnification.  The Borrower shall indemnify,
defend and hold harmless each of the Agent, the Banks, and any of
their   officers,   employees   or   agents   (collectively   the
"Indemnified  Parties") against any and all losses,  liabilities,
claims  or  causes  of  action  (including  but  not  limited  to
reasonable attorneys fees and settlement costs) arising  from  or
related to (or alleged to arise from or be related to) Borrower's
use of the proceeds of the Loans or the Commitments.

                  SECTION XIII - NO JURY TRIAL

           IN  ANY LITIGATION RELATING TO ANY LOAN DOCUMENT,  THE
BANKS  AND  BORROWER HEREBY WAIVE THEIR RIGHT TO TRIAL  BY  JURY.
THE  BANKS AND BORROWER ACKNOWLEDGE THAT THEY HAVE CONSULTED WITH
THEIR  RESPECTIVE  COUNSEL SPECIFICALLY ON THE  RAMIFICATIONS  OF
WAIVING  THE RIGHT TO REQUEST TRIAL BY JURY PRIOR TO AGREEING  TO
THIS PROVISION.

           The Banks, the Agent and the Borrower have caused this
Loan  Agreement to be executed as of the day and year first above
written.

AGENT:                        BANKS:
CORESTATES BANK, N.A.         CORESTATES BANK, N.A.


By:____________________________
By:________________________________
   Catherine T. Alessi, Vice President          Catherine  T.
Alessi, Vice President



                              LENDING OFFICE:

                              51 John F. Kennedy Parkway
                              Short Hills, New Jersey  07078

                              SUMMIT BANK


                              By:_______________________________
                                 Wayne Trotman, Vice President


                              LENDING OFFICE:

                              750 Walnut Avenue
                              Cranford, New Jersey  07016




                              BORROWER:

ATTEST:                       VILLAGE SUPER MARKET, INC.
                              a New Jersey Corporation



                                         
By:__________________________________       _________________________
Kevin Begley, Chief Financial  Officer      Robert  Sumas,
                                            Executive Vice President



                              GUARANTORS:

                              SUMAS REALTY COMPANY



___________________________             By:____________________________
Kevin Begley, Chief Financial Officer      Robert  Sumas,
                                           Executive Vice President


                              VILLAGE LIQUOR SHOP


___________________________             By:____________________________
Kevin Begley, Chief Financial Officer      Robert  Sumas,
                                           Executive Vice President

 






                        SUBSIDIARIES OF REGISTRANT

The Company currently has one wholly-owned subsidiary, Village Liquor, 
Inc.  This corporation is organized under the laws of the State of New 
Jersey.  The financial statements of this subsidiary are included in the 
Company's consolidated financial statements.






                        VILLAGE SUPER MARKET, INC.
          REPORT RESULTS FOR THE FOURTH QUARTER & YEAR ENDED
                            July 26, 1997


     Springfield, New Jersey - October 2, 1997.   Village Super Market, Inc. 
reported sales and net income for the fourth quarter and year ended July 26, 
1997, Perry Sumas, President announced today.

     Net income was $967,000 ($.33 per share) in the fourth quarter of fiscal 
1997, an increase of 57% from the prior year.  Fourth quarter sales were 
$176,569,000, an increase of 1% from the prior year.  Same store sales improved 
2% in the quarter.  The significant increase in fourth quarter net income was 
due to the improvement in same store sales and lower operating costs.  Same 
store sales improved primarily because of increased sales in remodeled stores.  
Operating costs declined due to lower payroll costs, partially offset by 
increased promotional activities.

     Net income for the full fiscal year was $2,074,000 ($.71 per share), an 
increase of 46% from the prior year, excluding a gain on the sale of an asset 
in the prior year.  Sales for the year were $688,861,000, about the same as the 
prior year.  Same store sales increased 1%.  The improvement in net income for 
the year was primarily attributable to the same store sales increase, improved 
gross margins and lower operating costs.  

     Village Super Market operates a chain of 22 supermarkets under the 
ShopRite name in New Jersey and eastern Pennsylvania.  The following table 
summarizes Village's results for the quarter and year ended July 26, 1997:
<TABLE>
<CAPTION>
                            	July 26, 1997     		July 27,1996
						                                Quarter Ended
<S>                           <C>               <C>
Sales				                    	$176,569,000      $174,829,000
Net Income				                $    967,000      $    617,000
Net Income Per Share	        	$        .33      $        .21	   

                                								Year Ended

Sales                         $688,861,000      $688,632,000
Net Income				                $  2,074,000      $  2,006,000
Net Income Per Share          $        .71      $        .69
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                            5
<MULTIPLIER>                                     1,000
       
<S>                                       <C>
<PERIOD-TYPE>                                   12-MOS
<FISCAL-YEAR-END>                          JUL-26-1997
<PERIOD-END>                               JUL-26-1997
<CASH>                                            4270
<SECURITIES>                                         0
<RECEIVABLES>                                     3269
<ALLOWANCES>                                         0
<INVENTORY>                                      24836
<CURRENT-ASSETS>                                 35273
<PP&E>                                          141050
<DEPRECIATION>                                   68756
<TOTAL-ASSETS>                                  132764
<CURRENT-LIABILITIES>                            47880
<BONDS>                                          24027
                                0
                                          0
<COMMON>                                         19164
<OTHER-SE>                                       37917
<TOTAL-LIABILITY-AND-EQUITY>                    132764
<SALES>                                         688861
<TOTAL-REVENUES>                                688861
<CGS>                                           518006
<TOTAL-COSTS>                                   518006
<OTHER-EXPENSES>                                164087
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                3323
<INCOME-PRETAX>                                   3445
<INCOME-TAX>                                      1371
<INCOME-CONTINUING>                               2074
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2074
<EPS-PRIMARY>                                      .71
<EPS-DILUTED>                                      .71
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission