ADVANTA AUTOMOBLE RECEIVABLES TRUST 1997-1
424B2, 1997-03-26
Previous: ADVANCED COMMUNICATION SYSTEMS INC, S-1, 1997-03-26
Next: PACKARD BIOSCIENCE CO, S-4, 1997-03-26




<PAGE>
                                                      Pursuant to rule 424(b)(2)
                                                      Registration No. 333-19733

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF SUCH STATE.

SUBJECT TO COMPLETION DATED MARCH 21, 1997

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED MARCH 21, 1997)

$85,500,000
ADVANTA AUTOMOBILE RECEIVABLES TRUST 1997-1
$55,575,000 CLASS A-1 FLOATING RATE ASSET BACKED NOTES
$29,925,000      % CLASS A-2 ASSET BACKED NOTES

[ADVANTA LOGO]                               [ADVANTA LOGO]
ADVANTA AUTO FINANCE COPRORATION             ADVANTA AUTO RECEIVABLES CORP. I
 Originator and Master Servicer                          Seller
 
Advanta Automobile Receivables Trust 1997-1 (the 'Trust') will be formed
pursuant to a Trust Agreement to be dated as of March 1, 1997 and entered into
between Advanta Auto Receivables Corp. I, as seller (the 'Seller') and
Wilmington Trust Company, as Owner Trustee (the 'Owner Trustee'). The Class A-1
Floating Rate Asset Backed Notes (the 'Class A-1 Notes') and the Class A-2    %
Asset Backed Notes (the 'Class A-2 Notes') will be issued pursuant to an
Indenture, to be dated as of March 1, 1997 (the 'Indenture'), between the Trust
and Bankers Trust Company, as Indenture Trustee and as Trust Collateral Agent
(the 'Indenture Trustee' and the 'Trust Collateral Agent'). The Trust will also
issue $14,500,000 aggregate principal amount of    % Asset Backed Certificates
which are not offered hereby but will initially be retained by the Seller (the
'Certificates,' and together with the Notes, the 'Securities').
 
The assets of the Trust will initially consist primarily of a pool of sub-prime
motor vehicle retail installment sale contracts (the 'Initial Receivables')
secured by new and used automobiles, light trucks and vans financed thereby (the
'Initial Financed Vehicles'), certain payments made thereunder on or after March
1, 1997 (the 'Cut-Off Date'), security interests in the Initial Financed
Vehicles and certain other property, all as more fully described herein.
Additional motor vehicle retail installment sale contracts (the 'Subsequent
Receivables' together with the Initial Receivables, the 'Receivables') may be
assigned to the Trust from time to time beginning on the Closing Date and ending
on June 15, 1997 (the 'Pre-Funding Period') from funds on deposit in an account
(the 'Pre-Funding Account') established with the Indenture Trustee. On the
Closing Date, an aggregate cash amount of $1,793,276.20, from the proceeds of
the sale of the Notes (the 'Original Pre-Funded Amount') will be deposited in
the Pre-Funding Account.

 
Full and timely payment of the Scheduled Payments in respect of the Notes on
each Distribution Date is unconditionally and irrevocably guaranteed pursuant to
a financial guaranty insurance policy (the 'Policy') to be issued by
 
                                  [FSA LOGO]

SEE 'RISK FACTORS' AT PAGE S-12 HEREIN AND AT PAGE 16 IN THE ACCOMPANYING
PROSPECTUS FOR A DISCUSSION OF CERTAIN FACTORS WHICH SHOULD BE CONSIDERED BY
PROSPECTIVE INVESTORS IN THE NOTES OFFERED HEREBY.
 
THE NOTES REPRESENT OBLIGATIONS OF, AND THE CERTIFICATES REPRESENT INTERESTS IN,
THE TRUST ONLY AND DO NOT REPRESENT OBLIGATIONS OF OR INTERESTS IN THE SELLER,
THE MASTER SERVICER OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
SECURITIES NOR THE UNDERLYING RECEIVABLES ARE INSURED OR GUARANTEED BY ANY
GOVERNMENTAL AGENCY.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
                                          PRICE TO                UNDERWRITING              PROCEEDS TO
                                         PUBLIC(1)                  DISCOUNT                THE TRUST(1)
<S>                               <C>                       <C>                       <C>
Per Class A-1 Note..............             %                         %                         %
Per Class A-2 Note..............             %                         %                         %
Total...........................  $                         $                         $
</TABLE>
 
(1) Plus accrued interest, if any, at the applicable rate, from March   , 1997.
 
The Notes are offered subject to receipt and acceptance by the Underwriter, to
prior sale and to the Underwriter's right to reject any order in whole or in
part and to withdraw, cancel or modify the offer without notice.
 
It is expected that the Notes will be offered globally and delivered in
book-entry form on or about March   , 1997 through the facilities of The
Depository Trust Company ('DTC'), CEDEL S.A. ('Cedel') and the Euroclear System
('Euroclear') against payment in immediately available funds.
 
- ----------------------
SALOMON BROTHERS INC
- ------------------------------------------------------------------------------- 
The date of this Prospectus Supplement is March   , 1997.

<PAGE>



         CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN
TRANSACTIONS THAT AFFECT THE PRICE OF THE NOTES.  SUCH TRANSACTIONS MAY
INCLUDE THE PURCHASE OF NOTES TO COVER SYNDICATE SHORT POSITIONS.  FOR A
DESCRIPTION OF THESE TRANSACTIONS, SEE "UNDERWRITING."

                          ---------------------------

         The information in this Prospectus Supplement is qualified in its
entirety by the more detailed information appearing or incorporated by
reference in the accompanying Prospectus. Prior to making an investment
decision with respect to the Notes offered hereby, prospective investors should
carefully consider the information contained in this Prospectus Supplement and
the Prospectus.

         There currently is no secondary market for the Notes. The Underwriter
intends to make a market in the Notes but has no obligation to do so. There is
no assurance that one will develop or, if one does develop, that it will
continue until the Notes are paid in full.

         Until 90 days from the date of this Prospectus Supplement, all dealers
effecting transactions in the Notes, whether or not participating in this
distribution, may be required to deliver a Prospectus Supplement and
Prospectus. This is in addition to the obligation of dealers to deliver a
Prospectus Supplement and Prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.

                             AVAILABLE INFORMATION

                  The Company has filed a Registration Statement under the
Securities Act of 1933, as amended (the "1933 Act"), with the Securities and
Exchange Commission (the "Commission") on behalf of the Trust with respect to
the Notes offered pursuant to the Prospectus dated March 21, 1997 and this
Prospectus Supplement. For further information, reference is made to the
Registration Statement and amendments thereof and to the exhibits thereto,
which are available for inspection without charge at the public reference
facilities maintained by the Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549; 7 World Trade Center, 13th Floor, New York, New York 10048; and at
The Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661. The Commission maintains a site on the World Wide Web
containing reports, proxy materials, information statements and other items.
The address is http://www.sec.gov. Copies of the Registration Statement and
amendments thereof and exhibits thereto may be obtained from the Public
Reference Section of the Commission, 450 Fifth Street, N.W., Washington, D.C.
20549 at prescribed rates.

                           REPORTS TO THE NOTEHOLDERS

                  So long as the Notes are in book-entry form, monthly and
annual reports concerning the Notes and the Trust will be sent by the Indenture
Trustee to Cede & Co., as the nominee of DTC and as registered holder of the

Notes pursuant to the Sale and Servicing Agreement. DTC will supply such
reports to Beneficial Owners in accordance with its procedures. See "Risk
Factors," "Description of the Securities -- Book-Entry Registration" and " --
Reports to Securityholders" in the Prospectus. To the extent required by the
Securities Exchange Act of 1934, as amended, the Trust will provide financial
information to the registered holder which has been examined and reported upon,
with an opinion expressed by an independent public accountant; to the extent
not so required, such financial information will be unaudited. The Seller has
determined that the financial statements of no entity other than the Insurer
are material to the offering made hereby. The Trust will be formed to own the
Receivables, and to issue the Securities. The Trust will have no assets or
obligations prior to issuance of the Securities and will engage in no
activities other than those described herein. Accordingly, no financial
statements with respect to the Trust are included in this Prospectus
Supplement.

                  Until 90 days from the date of this Prospectus Supplement,
dealers effecting transactions in the Notes whether or not participating in
this distribution, may be required to deliver a prospectus and a prospectus
supplement. This is in addition to the obligation of dealers to deliver a
prospectus and a prospectus supplement when acting as underwriters and with
respect to their unsold allotments or subscriptions.

                                      S-2


<PAGE>



                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         In addition to the documents described in the Prospectus under
"Incorporation of Certain Documents by Reference," the consolidated financial
statements of Financial Security Assurance Inc. (the "Insurer") and
Subsidiaries included in, or as exhibits to, the following documents which have
been filed with the Commission by Financial Security Assurance Holdings Ltd.
("Holdings"), are hereby incorporated by reference in the Registration
Statement (as defined in the Prospectus) of which this Prospectus and
Prospectus Supplement form a part:

         (a)  Annual Report on Form 10-K for the year ended December 31, 1995,

         (b)  Quarterly Report on Form 10-Q for the quarterly period ended
              March 31, 1996,

         (c)  Quarterly Report on Form 10-Q for the quarterly period ended June
              30, 1996, and

         (d)  Quarterly Report on Form 10-Q for the quarterly period ended
              September 30, 1996.

         The Seller on behalf of the Trust hereby undertakes that, for purposes
of determining any liability under the Securities Act of 1933, each filing of

the Trust's annual report pursuant to section 13(a) or section 15(d) of the
Exchange Act and each filing of the financial statements of the Insurer
included in or as an exhibit to the annual report of Holdings filed pursuant to
section 13(a) or section 15(d) of the Exchange Act that is incorporated by
reference in the Registration Statement shall be deemed to be a new
registration statement relating to the Notes offered hereby, and the offering
of such Notes at that time shall be deemed to be the initial bona fide offering
thereof.

         The Company will provide, without charge, to any person to whom this
Prospectus Supplement is delivered, upon oral or written request of such
person, a copy of any or all of the foregoing financial statements incorporated
by reference. Requests for such copies should be sent to Advanta Auto Finance
Corporation, attention: Law Department, Four Horsham Business Center, 300 Welsh
Road, Horsham, PA 19044, (215) 444-4200. All financial statements of the
Insurer included in documents filed by Holdings pursuant to Section 13(a), 14
or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act") subsequent
to the date of this Prospectus Supplement and prior to the termination of the
offering of the Notes shall be deemed to be incorporated by reference into this
Prospectus Supplement and to be a part hereof from the respective dates of
filing of such documents.

                                      S-3


<PAGE>


                                    SUMMARY

         The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus Supplement and in
the Prospectus. Capitalized terms used are defined elsewhere in the Prospectus
Supplement or in the Prospectus. Reference is made to the Index of Defined
Terms herein and the Index of Terms in the Prospectus for the definitions of
certain capitalized terms.

Issuer................................    Advanta Automobile Receivables Trust
                                          1997-1 (the "Trust" or the "Issuer").

Seller................................    Advanta Auto Receivables Corp. I, a
                                          Nevada corporation. The principal
                                          executive office of the Seller is
                                          located at 1325 Airmotive Way, Suite
                                          130, Reno, Nevada 89502 and the
                                          telephone number of the Seller is
                                          1-800-851-5215.

Master Servicer.......................    Advanta Auto Finance Corporation (in
                                          its individual capacity, the
                                          "Company" and, as master servicer,
                                          the "Master Servicer"), a Nevada
                                          corporation. The principal executive
                                          offices of the Master Servicer are

                                          located at Four Horsham Business
                                          Center, 300 Welsh Road, Horsham, PA
                                          19044, and the telephone number of
                                          the Master Servicer is (215)
                                          444-4200.

Insurer...............................    Financial Security Assurance Inc.
                                          (the "Insurer"), a financial guaranty
                                          insurance company incorporated under
                                          the laws of the State of New York.

Indenture Trustee.....................    Bankers Trust Company (the "Indenture
                                          Trustee"), a New York banking
                                          corporation. The corporate trust
                                          offices of the Indenture Trustee are
                                          located at Four Albany Street, New
                                          York, New York, and the telephone
                                          number is 1-800-735-7737.

Owner Trustee.........................    Wilmington Trust Company (the "Owner
                                          Trustee"), a Delaware banking
                                          corporation. The corporate trust
                                          offices of the Owner Trustee are
                                          located at Rodney Square North, 1100
                                          North Market Street, Wilmington,
                                          Delaware, 19890-0001 Attention:
                                          Corporate Trust Administration, and
                                          the telephone number is (302)
                                          651-1000.

Cut-off Date..........................    March 1, 1997.

Closing Date..........................    March __, 1997.

The Trust.............................    The Trust will be a business trust
                                          established under the laws of the
                                          State of Delaware. The activities of
                                          the Trust are limited by the terms of
                                          the Trust Agreement, dated as of
                                          March 1, 1997 between the Seller and
                                          the Owner Trustee (the "Trust
                                          Agreement"). The Trust will issue
                                          Class A-1 Notes in the aggregate
                                          original principal amount of
                                          $55,575,000 and the Class A-2 Notes
                                          in the aggregate original principal
                                          amount of $29,925,000. The Trust will
                                          also issue the Certificates which are
                                          not offered hereby but will initially
                                          be retained by the

                                      S-4



<PAGE>


                                          Seller. The Notes will be issued
                                          pursuant to an Indenture, dated as of
                                          March 1, 1997, between the Issuer and
                                          the Indenture Trustee (the
                                          "Indenture"). The Notes will be
                                          offered for purchase in denominations
                                          of $100,000 and integral multiples of
                                          $1,000 in excess thereof, in
                                          book-entry form only. See
                                          "Description of the Securities --
                                          Book-Entry Registration" in the
                                          Prospectus.

                                          The Notes will be secured by the
                                          assets of the Trust pursuant to the
                                          Indenture.

Trust Property........................    The assets of the Trust (the "Trust
                                          Property") include (i) the
                                          Receivables, (ii) all monies due or
                                          received on or after the Cut-Off Date
                                          and any Subsequent Cut-Off Dates, as
                                          the case may be, with respect to the
                                          Receivables, (iii) the security
                                          interests in the Financed Vehicles,
                                          (iv) all rights to proceeds from
                                          claims on physical damage, credit
                                          life and disability insurance
                                          policies, if any, covering the
                                          Financed Vehicles or the Obligors, as
                                          the case may be, (v) all of the
                                          Seller's right to all documents
                                          contained in the Receivables Files,
                                          (vi) all of the Seller's rights of
                                          recourse against Dealers or any
                                          Unaffiliated Originators (as defined
                                          herein) relating to the Receivables,
                                          (vii) all rights to liquidation
                                          proceeds from the sale of repossessed
                                          Financed Vehicles, (viii) such
                                          amounts as from time to time may be
                                          held in one or more accounts
                                          established and maintained by the
                                          Master Servicer and the Indenture
                                          Trustee pursuant to the Sale and
                                          Servicing Agreement, as described
                                          below, (ix) an assignment of the
                                          rights of the Seller under the
                                          Purchase Agreement and any Subsequent
                                          Purchase Agreements, (x) all proceeds
                                          of the foregoing and (xi) certain

                                          other property, as more fully
                                          described herein.

                                          The Receivables will be purchased by
                                          the Seller from the Company pursuant
                                          to a purchase agreement (the
                                          "Purchase Agreement") between the
                                          Seller and the Company on or prior to
                                          the date of issuance of the
                                          Securities.

Receivables...........................    The Receivables primarily consist of
                                          sub-prime motor vehicle retail
                                          installment sale contracts between
                                          dealers and retail purchasers and
                                          secured by new and used automobiles,
                                          light duty trucks and vans financed
                                          thereby. Each Obligor's obligation
                                          under its Receivable is a full
                                          recourse obligation. The "Obligor" is
                                          the obligor under each Receivable,
                                          including any guarantor. The
                                          Receivables contain provisions which
                                          unconditionally obligate the Obligor
                                          to make all payments under the
                                          related Receivable. See "The
                                          Receivables."

                                          Unless otherwise noted, all
                                          statistical percentages in this
                                          Prospectus Supplement are measured by
                                          the aggregate principal balance of
                                          the Initial Receivables as of the
                                          Cut-Off Date. The statistical
                                          information in this Prospectus
                                          Supplement reflects the statistical
                                          characteristics of the pool of
                                          Receivables as of the Cut-Off Date.
                                          Between the Cut-Off Date and the
                                          Closing Date, some Receivables may be
                                          deleted

                                      S-5


<PAGE>


                                          from the pool as it stood on the
                                          Cut-Off Date, while other Receivables
                                          may be added to the pool. As a result
                                          of the foregoing, the statistical
                                          distribution of such characteristics
                                          of the final pool as of the Closing

                                          Date will vary somewhat from the
                                          Cut-Off Date pool, although such
                                          variance will not be material.

                                          The Initial Receivables have a
                                          weighted average annual percentage
                                          rate ("APR") of approximately 19.09%,
                                          a weighted average original maturity
                                          of approximately 56 months and a
                                          weighted average remaining maturity
                                          of approximately 42 months. Each
                                          Receivable provides for the
                                          allocation of payments according to
                                          (i) the simple interest method (ii)
                                          the "Rule of 78s" method or (iii) the
                                          actuarial method. See "The
                                          Receivables" herein for more
                                          statistical information relating to
                                          the pool of Initial Receivables. See
                                          also "The Receivables -- The
                                          Contracts" in the Prospectus for more
                                          information.

                                          Following the Closing Date and
                                          subject to the satisfaction of
                                          certain conditions set forth in the
                                          Sale and Servicing Agreement, the
                                          Trust will be obligated to purchase
                                          from time to time, on or before June
                                          15, 1997, subject to the availability
                                          thereof, Subsequent Receivables (the
                                          "Subsequent Receivables"). The
                                          aggregate principal balance of the
                                          Subsequent Receivables is anticipated
                                          by the Seller to be $1,793,276.20.
                                          Pursuant to the Sale and Servicing
                                          Agreement, the Seller will be
                                          obligated to sell Subsequent
                                          Receivables to the Trust and the
                                          Trust will be obligated, subject to
                                          the satisfaction of certain
                                          conditions set forth in the Sale and
                                          Servicing Agreement, including the
                                          consent of the Insurer, to purchase
                                          such Subsequent Receivables. The
                                          Company will designate as a cut-off
                                          date (each a "Subsequent Cut-Off
                                          Date") the first day of the month in
                                          which Subsequent Receivables are
                                          conveyed to the Seller. Subsequent
                                          Receivables will be conveyed to the
                                          Seller on designated dates, (each a
                                          "Subsequent Transfer Date") occurring
                                          during the Pre-Funding Period. The

                                          Trust may purchase the Subsequent
                                          Receivables only from the Seller and
                                          not from any other person.

Pre-Funding Account...................    On the Closing Date, the Original
                                          Pre-Funded Amount will be deposited
                                          in the Pre-Funding Account from the
                                          proceeds of the sale of the Notes.
                                          The Pre-Funding Period is the period
                                          from the Closing Date until the
                                          earliest of (i) the date on which the
                                          amount on deposit in the Pre-Funding
                                          Account is less than $100,000, (ii)
                                          the date on which an Event of Default
                                          occurs under the Indenture or a
                                          Servicer Termination Event occurs
                                          under the Sale and Servicing
                                          Agreement or (iii) the Distribution
                                          Date in June, 1997. The Pre-Funded
                                          Amount in the Pre-Funding Account
                                          will be reduced during the Pre-
                                          Funding Period by the amount thereof
                                          used to purchase Subsequent
                                          Receivables in accordance with the
                                          Sale and Servicing Agreement. The
                                          Seller expects that the Original
                                          Pre-Funded Amount will be reduced to
                                          less than $100,000 by the
                                          Distribution Date in June, 1997. Any
                                          amount remaining in

                                      S-6


<PAGE>


                                          the Pre-Funding Account on the
                                          Distribution Date which immediately
                                          follows the end of the Pre-Funding
                                          Period will be payable to the
                                          Noteholders as described herein.

Capitalized Interest Account..........    On the Closing Date, the Indenture
                                          Trustee will be required to deposit a
                                          portion of the proceeds of the sale
                                          of the Notes in an account (the
                                          "Capitalized Interest Account") in
                                          the name of the Trust Collateral
                                          Agent on behalf of the Trust. The
                                          amount deposited therein may be used,
                                          on the Distribution Dates occurring
                                          in April, May and June, 1997, to fund
                                          an amount (the "Monthly Capitalized

                                          Interest Amount") equal to the amount
                                          of interest accrued for each such
                                          Distribution Date at the weighted
                                          average of the Class A-1 Note
                                          Interest Rate and the Class A-2 Note
                                          Interest Rate, on the portion of the
                                          Notes having a principal balance in
                                          excess of the Principal Balances of
                                          the Initial Receivables (which
                                          portion will equal the Pre- Funded
                                          Amount). Any amounts remaining in the
                                          Capitalized Interest Account on the
                                          Distribution Date which follows the
                                          end of the Pre-Funding Period and not
                                          used for such purposes are required
                                          to be paid to the Seller on such
                                          Distribution Date.

Terms of the Notes....................    The principal terms of the Notes will
                                          be as described below:

  A. Distribution Dates...............    Payments of interest and principal on
                                          the Notes will be made on the
                                          fifteenth day of each month or, if
                                          the fifteenth day is not a Business
                                          Day, on the next following Business
                                          Day (each, a "Distribution Date")
                                          commencing April 15, 1997. Each
                                          reference to a "Payment Date" in the
                                          accompanying Prospectus shall refer
                                          to a Distribution Date. Payments will
                                          be made to holders of record of the
                                          Notes (the "Noteholders") as of the
                                          close of business on the Business Day
                                          immediately preceding such
                                          Distribution Date (a "Record Date").
                                          A "Business Day" is a day other than
                                          a Saturday, Sunday or other day on
                                          which commercial banks located in the
                                          states of Delaware, Nevada or New
                                          York are authorized or obligated to
                                          be closed.

  B.  Final Scheduled
       Distribution Dates.............    For the Class A-1 Notes, December,
                                          2001. For the Class A-2 Notes,
                                          December, 2003.

  C. Interest Rates...................    The Class A-1 Notes will bear
                                          interest at a floating rate equal to
                                          the London interbank offered rates
                                          for one-month U.S. dollar deposits
                                          ("LIBOR") plus _____%, subject to a

                                          maximum rate equal to 11% per annum
                                          (the "Class A-1 Note Interest Rate").
                                          The Class A-2 Notes will bear
                                          interest at the fixed per annum rate
                                          set forth on the cover page hereof
                                          (the "Class A-2 Note Interest Rate").
                                          Each such interest rate for a Class
                                          of Notes is referred to as an
                                          "Interest Rate."

  D. Interest.........................    Interest on the principal amount of
                                          the Class A-1 Notes outstanding
                                          immediately prior to a Distribution
                                          Date will accrue at the applicable
                                          Interest Rate from and including the
                                          most recent Distribution Date on
                                          which interest has been paid (or, in
                                          the case of the first Distribution
                                          Date, from and including the

                                      S-7


<PAGE>


                                          Closing Date) to, but excluding, the
                                          following Distribution Date (the
                                          "Class A-1 Interest Period").
                                          Interest on the Class A-1 Notes will
                                          be calculated on the basis of the
                                          actual number of days in the Class
                                          A-1 Interest Period divided by 360.
                                          Interest on the principal amount of
                                          the Class A-2 Notes outstanding
                                          immediately prior to a Distribution
                                          Date will accrue at the applicable
                                          Interest Rate from and including the
                                          15th day of the preceding calendar
                                          month (or, in the case of the first
                                          Distribution Date, from and including
                                          the Closing Date) to, but excluding,
                                          the 15th day of the calendar month in
                                          which such Distribution Date occurs
                                          (the "Class A-2 Interest Period").
                                          Interest on the Class A-2 Notes will
                                          be calculated on the basis of a
                                          360-day year consisting of twelve
                                          30-day months. Each of the Class A-1
                                          Interest Period and the Class A-2
                                          Interest Period is sometimes referred
                                          to as an "Interest Period."

                                          Interest on the Notes for any

                                          Distribution Date due but not paid on
                                          such Distribution Date will be due on
                                          the next Distribution Date together
                                          with, to the extent permitted by law,
                                          interest on such amount at the
                                          applicable Interest Rate. The amount
                                          of interest distributable on the
                                          Notes on each Distribution Date will
                                          equal interest accrued during the
                                          related Interest Period, plus any
                                          shortfall amount carried-forward. See
                                          "Description of the Notes -- Payments
                                          of Interest" herein.

  E. Principal........................    Principal of the Notes will be
                                          payable on each Distribution Date in
                                          an amount equal to the Noteholders'
                                          Principal Distributable Amount for
                                          the calendar month (the "Monthly
                                          Period") preceding such Distribution
                                          Date. The Noteholders' Principal
                                          Distributable Amount will be an
                                          amount equal to the sum of (x) the
                                          Noteholders' Percentage of the
                                          Principal Distributable Amount and
                                          (y) any unpaid portion of the amount
                                          described in clause (x) with respect
                                          to a prior Distribution Date.

                                          The "Principal Distributable Amount"
                                          with respect to any Distribution Date
                                          will be an amount equal to the sum of
                                          the following amounts with respect to
                                          the related Monthly Period: (i)
                                          collections on Receivables (other
                                          than Liquidated and Purchased
                                          Receivables) allocable to principal,
                                          including full and partial principal
                                          prepayments, (ii) the principal
                                          balance of all Receivables (other
                                          than Purchased Receivables) that
                                          became Liquidated Receivables during
                                          the related Monthly Period, (iii) (A)
                                          the portion of the Purchase Amount
                                          allocable to principal of all
                                          Receivables that became Purchased
                                          Receivables during the related
                                          Monthly Period and (B) at the option
                                          of the Insurer, the outstanding
                                          principal balance of those
                                          Receivables that were required to be
                                          repurchased by the Seller and/or the
                                          Company during such Monthly Period
                                          but were not so repurchased and (iv)

                                          the aggregate amount of Cram Down
                                          Losses during such Monthly Period.
                                          See "Description of the Trust
                                          Documents -- Distributions" herein.

                                          "Purchase Amount" means the Principal
                                          Balance and all accrued and unpaid
                                          interest on a Receivable as of the
                                          date of

                                      S-8


<PAGE>


                                          purchase after giving effect to
                                          receipt of monies collected from all
                                          sources on such Receivable.

                                          The Noteholders Percentage will be
                                          90% until the Class A-2 Notes have
                                          been paid in full and thereafter,
                                          will be zero. Principal payments on
                                          the Notes will be applied on each
                                          Distribution Date sequentially, to
                                          the Class A-1 Notes and the Class A-2
                                          Notes, in that order, until the
                                          respective principal amount of each
                                          such Class of Notes has been paid in
                                          full. No principal will be paid on
                                          the Class A-2 Notes until the
                                          principal of the Class A-1 Notes has
                                          been paid in full. In addition, the
                                          outstanding principal amount of the
                                          Notes of any Class, to the extent not
                                          previously paid, will be payable on
                                          the respective Final Scheduled
                                          Distribution Date for such Class.

  F. Optional Redemption..............    The Class A-2 Notes, to the extent
                                          still outstanding, may be redeemed in
                                          whole, but not in part, on any
                                          Distribution Date on which the Seller
                                          or the Master Servicer exercises its
                                          option to purchase the Receivables,
                                          which, subject to certain
                                          requirements, can occur after the
                                          Pool Balance declines to 10% or less
                                          of the Original Pool Balance, at a
                                          redemption price equal to the unpaid
                                          principal amount of the Notes of such
                                          Class plus accrued and unpaid
                                          interest thereon. See "Description of

                                          the Notes -- Optional Redemption"
                                          herein. The Original Pool Balance
                                          will equal the sum of (i) the
                                          aggregate principal balance of the
                                          Initial Receivables as of the Cut-Off
                                          Date plus (ii) the aggregate
                                          principal balances of all Subsequent
                                          Receivables added to the Trust as of
                                          their respective Subsequent Cutoff
                                          Dates (the "Original Pool Balance").

  G. Mandatory Redemption.............    Each Class of Notes will be redeemed
                                          in part on the Mandatory Redemption
                                          Date in the event that any portion of
                                          the Pre-Funded Amount remains on
                                          deposit in the Pre-Funding Account at
                                          the end of the Pre-Funding Period.
                                          The "Mandatory Redemption Date" is
                                          the earlier of (i) the Distribution
                                          Date in June, 1997 or (ii) if the
                                          last day of the Pre- Funding Period
                                          occurs on or prior to the
                                          Determination Date occurring in April
                                          or May, 1997, the Distribution Date
                                          relating to such Determination Date.
                                          Any amounts remaining in the
                                          Pre-Funding Account shall be
                                          allocated as a principal payment with
                                          respect to the Notes. Principal
                                          payments on the Notes will be applied
                                          on each Distribution Date
                                          sequentially, to the Class A-1 Notes
                                          and the Class A-2 Notes, in that
                                          order, until the respective principal
                                          amount of each such class of Notes
                                          has been paid in full, so that no
                                          principal will be paid on the Class
                                          A-2 Notes until the principal of the
                                          Class A-1 Notes has been paid in
                                          full. The Policy does not guarantee
                                          payment of any remaining Pre-Funded
                                          Amounts in the Pre-Funding Account on
                                          the Mandatory Redemption Date.

                                          The Notes may be accelerated and
                                          subject to immediate payment at par
                                          upon the occurrence of an Event of
                                          Default under the Indenture. So long
                                          as no Insurer Default shall have
                                          occurred and be continuing, an Event
                                          of Default under the

                                      S-9



<PAGE>


                                          Indenture will occur only upon
                                          delivery by the Insurer to the
                                          Indenture Trustee of notice of the
                                          occurrence of certain events of
                                          default under the Insurance and
                                          Indemnity Agreement, dated as of
                                          March 1, 1997 (the "Insurance
                                          Agreement"), among the Insurer, the
                                          Trust, the Company and the Seller. In
                                          the case of such an Event of Default,
                                          the Notes will automatically be
                                          accelerated and subject to immediate
                                          payment at par. See "Description of
                                          the Notes -- Events of Default"
                                          herein.

                                          The Policy does not guarantee payment
                                          of any amounts that become due on an
                                          accelerated basis, unless the Insurer
                                          elects, in its sole discretion, to
                                          pay such amounts in whole or in part.
                                          See "The Policy" herein.

Credit Enhancement....................    The credit enhancement available for
                                          the benefit of the Noteholders will
                                          primarily consist of the Policy,
                                          subordination of the Certificates and
                                          the Spread Account.

  A.  The Policy......................    On the Closing Date, the Insurer will
                                          issue to the Trust Collateral Agent a
                                          financial guaranty insurance policy
                                          (the "Policy"). Pursuant to the
                                          Policy, the Insurer will
                                          unconditionally and irrevocably
                                          guarantee to the Noteholders payment
                                          of the Scheduled Payments (as defined
                                          herein) for each Distribution Date.
                                          See "The Policy" and "Description of
                                          the Trust Documents -- Distributions"
                                          herein.

  B.  Subordination of
         Certificates.................    The Certificates will not receive any
                                          distribution with respect to a
                                          Distribution Date until the full
                                          amount of the Noteholders'
                                          Distributable Amount with respect to
                                          such Distribution Date has been

                                          deposited in the Note Distribution
                                          Account. This subordination is
                                          intended to enhance the likelihood of
                                          timely receipt by the Noteholders of
                                          the full amount of interest and
                                          principal distributable to them on
                                          each Distribution Date and to afford
                                          the Noteholders limited protection
                                          against losses in respect of the
                                          Receivables.

  C.  Spread Account..................    On the Closing Date, the Seller will
                                          establish a separate collateral
                                          account (the "Spread Account") with
                                          the Trust Collateral Agent pursuant
                                          to the Spread Account Agreement,
                                          dated the Closing Date (the "Spread
                                          Account Agreement"). The Spread
                                          Account will not be property of the
                                          Trust, but will be held by the Trust
                                          Collateral Agent and pledged to the
                                          Indenture Trustee for the benefit of
                                          the Noteholders and the Insurer. The
                                          amount required to be on deposit in
                                          the Spread Account may increase or
                                          decrease without Noteholder consent
                                          and there can be no assurance that
                                          the amounts on deposit in the Spread
                                          Account will reach the Specified
                                          Spread Account Requirement (as
                                          defined herein) since the Spread
                                          Account Agreement may be amended by
                                          the Insurer without Noteholder
                                          consent. Amounts on deposit or to be
                                          deposited in the Spread Account may
                                          be distributed to persons other than
                                          the Insurer or the Noteholders
                                          without the consent of the
                                          Noteholders. Consequently, the
                                          Noteholders should not rely

                                      S-10


<PAGE>


                                          on amounts on deposit in or to be
                                          deposited to the Spread Account in
                                          evaluating the likelihood of
                                          receiving repayment of the Notes.

Tax Status............................    In the opinion of Dewey Ballantine,
                                          special federal tax counsel to the

                                          Trust, for federal income tax
                                          purposes, the Notes will be
                                          characterized as debt, and the Trust
                                          will not be characterized as an
                                          association (or a publicly traded
                                          partnership) taxable as a
                                          corporation. Each Noteholder, by the
                                          acceptance of a Note, will agree to
                                          treat the Notes as debt. See "Certain
                                          Federal Income Tax Consequences"
                                          herein.

ERISA Considerations..................    Subject to the conditions and
                                          considerations discussed under "ERISA
                                          Considerations," the Notes are
                                          eligible for purchase by pension,
                                          profit-sharing or other employee
                                          benefit plans as well as individual
                                          retirement accounts and certain types
                                          of Keogh Plans (each, a "Benefit
                                          Plan"). See "ERISA Considerations"
                                          herein.

Ratings...............................    It is a condition to issuance that
                                          the Class A-1 Notes and the Class A-2
                                          Notes be rated AAA by Standard &
                                          Poor's Ratings Group, a division of
                                          The McGraw-Hill Companies, Inc.
                                          ("S&P"), and Aaa by Moody's Investors
                                          Service, Inc. ("Moody's" together
                                          with S&P, the "Rating Agencies"). The
                                          ratings by the Rating Agencies of the
                                          Notes will be primarily based on the
                                          Policy. There is no assurance that
                                          the ratings initially assigned to the
                                          Notes will not subsequently be
                                          lowered or withdrawn by the Rating
                                          Agencies. See "Risk Factors --
                                          Ratings on Securities" herein.

                                      S-11


<PAGE>


                                  RISK FACTORS

         Prospective Noteholders should consider, in addition to the factors
described under "Risk Factors" in the Prospectus, the following risk factors in
connection with the purchase of the Notes.

Subprime Lending. The Company's underwriting guidelines relate to a category of
lending commonly known as "subprime", in which loans may be made to applicants

who have experienced certain adverse credit events but who meet certain other
creditworthiness tests. Such "subprime" loans may experience higher rates of
delinquencies, repossessions and losses, especially under adverse economic
conditions, as compared with loans originated pursuant to a traditional lending
program. See "Risk Factors" -- in the Prospectus.

Prepayment from the Pre-Funding Account. To the extent that the Pre-Funded
Amount has not been fully applied to the purchase of Subsequent Receivables by
the Trust by the end of the Pre-Funding Period, the Noteholders will receive a
prepayment of principal on the Mandatory Redemption Date, which will be
allocated to the Class A-1 Notes and the Class A-2 Notes, in that order, until
the respective principal amount of each such Class of Notes has been paid, in
full, so that no principal will be paid on the Class A-2 Notes until the
principal of the Class A-1 Notes has been paid in full. Any reinvestment risk
from the prepayment of the Notes from the Pre-Funded Amount at the end of the
PreFunding Period will be borne by the Noteholders. See "Yield and Prepayment
Considerations" herein.

Ability to Originate Subsequent Receivables. The conveyance of Subsequent
Receivables to the Trust during the Pre-Funding Period is subject to the
conditions described herein under "The Receivables -Eligibility Criteria,"
including the consent of the Insurer. The ability of the Trust to invest in
Subsequent Receivables is dependent upon the ability of the Company to
originate a sufficient amount of motor vehicle retail installment sales
contracts that meet such eligibility criteria. The ability of the Company to
originate sufficient Subsequent Receivables may be affected by a variety of
social and economic factors. Economic factors include interest rates,
unemployment levels, the rate of inflation and consumer perception of economic
conditions generally. Neither the Company nor the Seller has any basis to
predict whether or the extent to which economic or social factors will affect
the availability of Subsequent Receivables. See "The Receivables" herein.

Yield and Prepayment Considerations. The weighted average life of the Notes
will be reduced by full or partial prepayments on the Receivables. The
Receivables will generally be prepayable at any time without penalty.
Prepayments may result from payments by Obligors, liquidations due to default,
the receipt of proceeds from physical damage or credit life and/or credit
disability insurance, repurchases by the Seller as a result of certain uncured
breaches of representations and warranties made with respect to the
Receivables, purchases by the Master Servicer as a result of certain uncured
breaches of the covenants made by it with respect to the Receivables, or the
exercise by the Seller of its Optional Redemption.

         The Seller has limited historical experience with respect to
prepayments, has not as of the date hereof prepared data on prepayment rates,
and is not aware of publicly available industry statistics that set forth
principal prepayment experience for retail installment sales contracts similar
to the Receivables. The Seller can make no prediction as to the actual
prepayment rates that will be experienced on the Receivables. The Seller,
however, believes that the actual rate of prepayments will result in a
substantially shorter weighted average life than the scheduled weighted average
life of the Receivables.

Book-Entry Registration. Issuance of the Notes in book-entry form may reduce

the liquidity of such Securities in the secondary trading market since
investors may be unwilling to purchase Notes for which they cannot obtain
definitive physical securities representing such Noteholders' interests, except
in certain circumstances described herein.

         Noteholders may experience some delay in their receipt of
distributions of interest on and principal of the Notes since distributions may
be required to be forwarded by the Trustee to DTC, CEDEL or Euroclear and, in
such case, DTC, CEDEL or Euroclear, as the case may be, will be

                                      S-12


<PAGE>


required to credit such distributions to the accounts of its participating
organization which thereafter will be required to credit them to the accounts
of the Noteholders either directly or indirectly through indirect participants.
See "The Certificates -- Book-Entry Registration." See "Risk Factors" in the
Prospectus.

Geographic Concentration. As of the Cut-Off Date, based on address information
provided to the Seller, the Obligors resided in 48 states and the District of
Columbia, two of which, New York and Texas, account for 33.4% of the aggregate
principal balance of the Receivables in the Trust. Adverse economic conditions
in New York and Texas could adversely affect the delinquency, loan loss or
repossession experience of the Trust with respect to the Receivables.

Limited Assets. The Trust does not have, nor is it permitted or expected to
have, any significant assets or sources of funds other than the Receivables,
amounts on deposit in the Collection Account, the PreFunding Account, the
Capitalized Interest Account, the Note Distribution Account, the Certificate
Distribution Account, and payments of claims made under the Policy. The Notes
represent obligations of the Trust and are not obligations of, and will not be
insured or guaranteed by, the Seller, the Master Servicer or any of its
affiliates, or any other person or entity other than the Insurer. The
Pre-Funded Amount on deposit in the Pre-Funding Account will be used solely to
purchase Subsequent Receivables and will not provide protection against any
losses on the Receivables. Similarly, the Capitalized Interest Account will be
used solely to fund obligations of the Trust relating to that portion of its
assets not invested in Receivables and will not be available to cover losses on
the Receivables. Consequently, the Noteholders must rely upon payments on the
Receivables and payments of claims made under the Policy and amounts, if any,
available therefor in certain collateral accounts maintained for the benefit of
the Insurer to make payments on the Notes.

Rating of the Securities. It is a condition to the issuance of the Notes that
they be rated in the highest rating category by each of the Rating Agencies.
The rating of the Notes will depend primarily on an assessment by the Rating
Agencies of the claims-paying ability of the Insurer. Any reduction in the
rating assigned to the claims-paying ability of the Insurer below the rating
initially given to the Notes would likely result in a reduction of the rating
of the Notes. The rating by a Rating Agency of the Notes is not a

recommendation to purchase, hold or sell the Notes inasmuch as such rating does
not comment as to market price or suitability for a particular investor but
addresses the likelihood of the payment of principal and interest on the Notes
pursuant to their terms. There is no assurance that a rating will remain in
effect for any given period of time or that ratings will not be reduced,
suspended or withdrawn by the Rating Agencies.

Events of Default Under the Indenture. So long as no Insurer Default shall have
occurred and be continuing, neither the Indenture Trustee nor the Noteholders
may declare an Event of Default under the Indenture and an Event of Default
will occur only upon delivery by the Insurer to the Indenture Trustee of notice
of the occurrence of certain events of default under the Insurance Agreement.
Upon the occurrence of an Event of Default under the Indenture (so long as an
Insurer Default shall not have occurred and be continuing), the Insurer will
have the right, but not the obligation, to cause the liquidation, in whole or
in part, of the Trust Property, which will result in redemption, in whole or in
part, of the Notes. Following the occurrence of an Event of Default, the
Indenture Trustee will continue to submit claims under the Policy as necessary
to enable the Trust to continue to make payments of the Noteholders'
Distributable Amount on each Distribution Date. Following the occurrence of an
Event of Default, however, the Insurer may elect, in its sole discretion, to
pay all or any portion of the outstanding amount of the Notes, plus accrued
interest thereon.

                             FORMATION OF THE TRUST

General

         The Issuer, Advanta Automobile Receivables Trust 1997-1, is a business
trust formed under the laws of the State of Delaware pursuant to the Trust
Agreement. Prior to such sale and assignment, the Trust will have no assets or
obligations or any operating history. The Trust will not engage in any business
other than (i) acquiring, holding and managing the Receivables, the other
assets of the Trust and any proceeds therefrom, (ii) issuing the Notes and the
Certificates, (iii) making payments on the

                                      S-13


<PAGE>


Notes and the Certificates, and (iv) engaging in other activities that are
necessary, suitable or convenient to accomplish the foregoing or are incidental
thereto.

         The Seller, immediately prior to its transfer of the Receivables to
the Trust, will acquire the Receivables from the Company. Immediately prior to
the delivery of the Receivables to the Trust, the Company will cause the
Receivables to be segregated and identified as an asset that has been sold and
assigned to the Trust. The Company will not seek to have amended or reissued
the certificates of title of the vehicles (the "Financed Vehicles"). In the
absence of amendments to the certificates of title, the Trust may not have
perfected security interests in the Financed Vehicles securing the Receivables

originated in some states, including Texas and California. See "Risk Factors"
in the Prospectus.

         The Trust will initially be capitalized with equity equal to
$14,500,000 and Certificates equal to such amount will be sold to the Seller.
The equity of the Trust, together with the proceeds of the initial sale of the
Notes, will be used by the Trust to purchase the Initial Receivables from the
Seller and to fund the deposits in the Pre-Funding Account, the Capitalized
Interest Account and certain collateral accounts maintained for the benefit of
the Insurer.

         The Trust will not acquire any assets other than the Trust Property,
and it is not anticipated that the Trust will have any need for additional
capital resources. Because the Trust will have no operating history upon its
establishment and will not engage in any business other than the duties
described above, no historical or pro forma financial statements or ratios of
earnings to fixed charges with respect to the Trust have been included herein.

The Owner Trustee

         Wilmington Trust Company, the Owner Trustee under the Trust Agreement,
is a Delaware banking corporation and its principal offices are located at
Rodney Square North, 1100 North Market Street, Wilmington, Delaware 19890-0001,
Attention: Corporate Trust Administration. The Owner Trustee will perform
limited administrative functions under the Trust Agreement. The Owner Trustee's
duties in connection with the issuance and sale of the Certificates and the
Notes is limited solely to the express obligations of the Owner Trustee set
forth in the Trust Agreement and the Sale and Servicing Agreement.

The Indenture Trustee

         Bankers Trust Company is the Indenture Trustee under the Indenture.
Bankers Trust Company is a New York banking corporation and the principal
offices of which are located at Four Albany Street, New York, New York. The
Indenture Trustee's duties in connection with the Notes is limited solely to
its express obligations under the Indenture and the Sale and Servicing
Agreement.

                               THE TRUST PROPERTY

         The Trust Property will include (i) the Receivables, (ii) all monies
(including accrued interest) due or received thereon on or after the Cut-Off
Date or Subsequent Cut-Off Date, as the case may be, (iii) all amounts and
property from time to time held in or credited to the Collection Account, the
Note Distribution Account, the Certificate Distribution Account, the
Pre-Funding Account and the Capitalized Interest Account, (iv) all of the
Seller's security interests in the Financed Vehicles, (v) such amounts as from
time to time may be held in one or more accounts established and maintained by
the Master Servicer and the Indenture Trustee pursuant to the Sale and
Servicing Agreement, (vi) all of the Seller's rights to receive proceeds from
claims on physical damage, credit life and disability insurance policies
covering the Financed Vehicles or the Obligors, as the case may be, to the
extent that such insurance policies relate to the Receivables, (vii) all of the
Seller's right to all documents contained in the Receivable Files, (viii) all

of the Seller's rights of recourse against Dealers or any unaffiliated
originators relating to the Receivables, (ix) all property (including the right
to receive future Liquidation Proceeds and Recoveries) that secures a
Receivable and that shall have been acquired by or on behalf of the Trust, (x)
an assignment of the rights of the Seller under the Purchase Agreement and any
Subsequent

                                      S-14


<PAGE>


Purchase Agreements, and (xi) all proceeds (within the meaning of Section 9-306
of the UCC) of the foregoing. The Indenture Trustee will hold the Policy with
respect to all amounts payable to the Noteholders.

         The "Pool Balance" at any time represents the aggregate principal
balance of the Receivables at the end of the preceding Monthly Period (plus the
amount, if any, then on deposit in the Pre-Funding Account (net of investment
earnings) on such date), after giving effect to all payments received from
Obligors and any Purchase Amounts to be remitted by the Company or the Seller,
for such Monthly Period and all losses, including Cram Down Losses, realized on
Receivables liquidated during such Monthly Period.

                                USE OF PROCEEDS

         The net proceeds to be received by the Trust from the sale of the
Notes will be used by the Seller to purchase the Receivables from the Company,
to make the deposit of the Pre-Funded Amount into the Pre-Funding Account and
to make the initial deposit into the Capitalized Interest Account.

                      YIELD AND PREPAYMENT CONSIDERATIONS

                  Holders of the Class A-2 Notes will not receive any principal
payments until the Class A-1 Notes have been paid in full. Additionally, the
Holders of the Notes and the Holders of the Certificates will receive their
respective percentage of the principal payments as more fully described herein.
The rate of payment on the Notes will depend on the rate of payment of the
principal balance of the Receivables and will be affected by the allocation of
principal payments between the Notes and the Certificates. See "Description of
the Trust Documents -- Certain Allocations" herein.

                  All of the Receivables are prepayable at any time. If
prepayments are received on the Receivables, the actual weighted average life
of the Receivables may be shorter than the scheduled weighted average life. The
weighted average life is the average amount of time during which each dollar of
principal with respect to a Receivable is outstanding. The rate of prepayments
on the Receivables may be influenced by a variety of economic, social, and
other factors. The principal payments on such Receivables may be in the form of
scheduled principal payments or liquidations due to default, casualty and the
like. Any such payments will result in distributions to the Noteholders of
amounts which would otherwise have been distributed over the remaining term of
the Receivables. The Master Servicer believes that the actual rate of

prepayments will result in a substantially shorter weighted average life than
the scheduled weighted average life of the Receivables. Any reinvestment risks
resulting from a faster or slower incidence of prepayment of Receivables will
be borne by the Noteholders.

                  Prepayments on automobile receivables can be measured
relative to a prepayment standard or model. The model used in this Prospectus
Supplement, the Absolute Prepayment Model ("ABS"), represents an assumed rate
of prepayment each month relative to the original number of receivables. ABS
further assumes that all the receivables are the same size and amortize at the
same rate and that each receivable in each month of its life will either be
paid as scheduled or be prepaid in full. For example, in a pool of receivables
originally containing 10,000 receivables, a 1% ABS rate means that 100
receivables prepay each month. ABS does not purport to be a historical
description of prepayment experience or a prediction of the anticipated rate of
prepayment of any pool of receivables, including the Receivables.

                  The table captioned "Percent of Initial Note Principal
Balance at Various ABS Percentages" (the "ABS Table") has been prepared on the
basis of the following assumptions: (i) the Trust includes a pool of
Receivables with the characteristics set forth in the following table; (ii) the
Receivables prepay in full at the specified constant percentage of ABS monthly,
with no defaults, losses or repurchases; (iii) each month has 30 days; (iv) the
initial principal amount of each Class of Notes are as set forth on the cover
page hereof; (v) payments on the Notes are made on the 15th day of

                                      S-15


<PAGE>


each month whether or not a Business Day; (vi) the Notes are purchased on the
Closing Date; (vii) the scheduled monthly payment for each Receivable has been
calculated on the basis of the assumed characteristics in the following table
such that each Receivable will amortize in amounts sufficient to repay the
principal balance of such Receivable by its indicated remaining term to
maturity; (viii) the first due date for each Receivable is in the month after
the assumed cutoff date for such Receivable as set forth in the following
table; (ix) the entire Pre-Funded Amount is used to purchase Subsequent
Receivables; and (x) the Servicer does exercise its option to purchase the
Receivables.

<TABLE>
<CAPTION>
                                                                     Original Term      Remaining Term
                 Aggregate                        Assumed Cutoff      to Maturity         to Maturity
   Pool      Principal Balance        APR              Date           (in Months)         (in Months)
   ----      -----------------        ---              ----           -----------         -----------
<S>          <C>                     <C>              <C>                 <C>                 <C>
    1        $63,077,663.62          19.42%           3/1/97              56                  36
    2        $36,922,336.38          18.49%           3/1/97              56                  53
             --------------


  Total      $100,000,000.00
</TABLE>

                  The ABS Table indicates, based on the assumptions set forth
above, the percentages of the initial principal amount of each Class of Notes
that would be outstanding after each of the Distribution Dates shown at various
percentages of ABS and the corresponding weighted average lives of such Notes.
The actual characteristics and performance of the Receivables will differ from
the assumptions used in constructing the ABS Table. The assumptions used are
hypothetical and have been provided only to give a general sense of how the
principal cash flows might behave under varying prepayment scenarios. For
example, it is very unlikely that the Receivables will prepay at a constant
level of ABS until maturity, that all of the Receivables will prepay at the
same level of ABS. Moreover, the diverse terms of Receivables could produce
slower or faster principal distributions than indicated in the ABS Table at the
various constant percentages of ABS specified, even if the original and
remaining terms to maturity of the Receivables are as assumed. Any difference
between such assumptions and the actual characteristics and performance of the
Receivables, or actual prepayment experience, will affect the percentages of
initial balances outstanding over time and the weighted average lives of each
Class of Notes.

                                      S-16


<PAGE>


                   Percent of Initial Note Principal Balance
                           at Various ABS Percentages

<TABLE>
<CAPTION>
                                   Class A-1 Notes                           Class A-2 Notes
                        -------------------------------------     -------------------------------------

Distribution Date        0.0%    1.0%    1.5%    2.0%    2.5%      0.0%     1.0%   1.5%    2.0%    2.5%
- -----------------        ----    ----    ----    ----    ----      ----     ----   ----    ----    ----
<S>                      <C>     <C>     <C>     <C>     <C>       <C>      <C>    <C>     <C>     <C>
Closing Date              100     100     100     100     100       100      100    100     100     100
04/15/97                   97      95      94      93      91       100      100    100     100     100
05/15/97                   94      91      88      85      81       100      100    100     100     100
06/15/97                   91      86      82      78      72       100      100    100     100     100
07/15/97                   88      81      77      71      63       100      100    100     100     100
08/15/97                   85      77      71      64      55       100      100    100     100     100
09/15/97                   82      72      66      57      47       100      100    100     100     100
10/15/97                   79      68      60      51      38       100      100    100     100     100
11/15/97                   76      63      55      44      31       100      100    100     100     100
12/15/97                   73      59      49      38      23       100      100    100     100     100
01/15/98                   69      54      44      32      16       100      100    100     100     100
02/15/98                   66      50      39      26      09       100      100    100     100     100
03/15/98                   63      45      34      20      02       100      100    100     100     100
04/15/98                   59      41      29      14       0       100      100    100     100      91
05/15/98                   56      37      24      09       0       100      100    100     100      79

06/15/98                   52      32      20      04       0       100      100    100     100      68
07/15/98                   48      28      15       0       0       100      100    100      97      58
08/15/98                   45      24      10       0       0       100      100    100      88      48
09/15/98                   41      20      06       0       0       100      100    100      79      38
10/15/98                   37      16      02       0       0       100      100    100      71      30
11/15/98                   33      11       0       0       0       100      100     95      63      21
12/15/98                   30      07       0       0       0       100      100     88      56      18
01/15/99                   26      03       0       0       0       100      100     80      48      16
02/15/99                   22       0       0       0       0       100       99     73      42       0
03/15/99                   17       0       0       0       0       100       92     66      35       0
04/15/99                   13       0       0       0       0       100       85     60      29       0
05/15/99                   09       0       0       0       0       100       78     53      24       0
06/15/99                   05       0       0       0       0       100       71     47      19       0
07/15/99                    0       0       0       0       0       100       64     41       0       0
08/15/99                    0       0       0       0       0        92       57     36       0       0
09/15/99                    0       0       0       0       0        84       51     30       0       0
10/15/99                    0       0       0       0       0        75       44     25       0       0
11/15/99                    0       0       0       0       0        67       38     21       0       0
12/15/99                    0       0       0       0       0        58       32     16       0       0
01/15/00                    0       0       0       0       0        49       26      0       0       0
02/15/00                    0       0       0       0       0        40       20      0       0       0
03/15/00                    0       0       0       0       0        31        0      0       0       0
04/15/00                    0       0       0       0       0        28        0      0       0       0
05/15/00                    0       0       0       0       0        26        0      0       0       0
06/15/00                    0       0       0       0       0        23        0      0       0       0
07/15/00                    0       0       0       0       0        21        0      0       0       0
08/15/00                    0       0       0       0       0        18        0      0       0       0
09/15/00                    0       0       0       0       0        16        0      0       0       0
10/15/00                    0       0       0       0       0         0        0      0       0       0
Weighted
  Average Life:          1.26    0.92    0.76    0.61    0.48      2.90     2.50   2.24    1.83    1.43
  (years)(1)
</TABLE>

- ---------------------------

(1)      The weighted average life of a Note is determined by (i) multiplying
         the amount of each principal payment on a Note by the number of years
         from the date of the issuance of the Note to the related Distribution
         Date, (ii) adding the results and (iii) dividing the sum by the
         related initial principal amount of the Note.

                                      S-17


<PAGE>


                              THE RECEIVABLES POOL

General

         Unless otherwise noted, all statistical percentages in this Prospectus
Supplement are measured by the aggregate principal balance of the Initial

Receivables as of the Cut-Off Date. The statistical information in this
Prospectus Supplement reflects the statistical characteristics of the pool of
Receivables as of the Cut-Off Date. Between the Cut-Off Date and the Closing
Date, some Receivables may be deleted from the pool as it stood on the Cut-Off
Date, while other Receivables may be added to the pool. As a result of the
foregoing, the statistical distribution of such characteristics of the final
pool as of the Closing Date will vary somewhat from the Cut-Off Date pool,
although such variance will not be material.

         The Receivables in the pool were purchased by the Company from certain
unaffiliated originators and owners (the "Unaffiliated Originators") pursuant
to certain flow purchase agreements (the "Flow Purchase Agreements") or certain
bulk purchase agreements (the "Bulk Purchase Agreements" together with the Flow
Purchase Agreements, the "Unaffiliated Originator Agreements"). Of the
aggregate principal balance of the Initial Receivables as of the Cut-Off Date,
64.23% by aggregate principal balance of Receivables as of the Cut-Off Date
were purchased through a single bulk acquisition by the Company in December,
1996.

         All Receivables are secured by either a new or used vehicle. As of the
Cut-Off Date, approximately 84.46% of the Receivables by aggregate principal
balance, represented indirect financing of used vehicles. 15.54% of the
Receivables by aggregate principal balance, represented indirect financing of
new vehicles.

         As of the Cut-Off Date, the Trust will not contain more than 5% by
aggregate principal balance of the Receivables which are 30-59 days delinquent.

Underwriting Procedures

         For Purchased Receivables, the Unaffiliated Originators either
originate or purchase such Receivables in accordance with the Company's
established underwriting guidelines. Any Receivables which do not meet the
Company's underwriting guidelines are not purchased by the Company unless the
Receivables possess certain creditworthy compensating factors. The Unaffiliated
Originators primarily originate or purchase the Receivables from dealers
("Dealers") pursuant to dealer agreements (the "Dealer Agreements"). Dealer
Agreements may provide for repurchase or recourse against the Dealer in case of
a breach of a representation or warranty by the Dealer under a Dealer
Agreement. Similarly, the Unaffiliated Originator Agreements may provide for
repurchase or recourse against the Unaffiliated Originator in case of a breach
of a representation or warranty by the Unaffiliated Originator therein.

         The Company also purchases Bulk Receivables from time to time from
Unaffiliated Originators. The Bulk Receivables may be originated or purchased
by a variety of Unaffiliated Originators under several discrete underwriting
guidelines which may or may not coincide with the Company's underwriting
guidelines. Prior to each bulk acquisition, the Company reviews the
Unaffiliated Originators' underwriting guidelines to determine if such
guidelines utilize satisfactory methods and analysis to thoroughly assess
prospective credit applicants. Upon purchase of a bulk portfolio, the Company
generally causes the automobile receivables to be reunderwritten on a sample
basis. See "Advanta's Automobile Financing Program--Underwriting" in the
Prospectus.


         The Company's underwriting guidelines relate to a category of lending
commonly known as "subprime", in which loans may be made to applicants who have
experienced certain adverse credit events but who meet certain other
creditworthiness tests. Such "subprime" loans may experience higher rates of
delinquencies, repossessions and losses, especially under adverse economic
conditions, as compared with loans originated pursuant to a traditional lending
program. The Company's underwriting guidelines are reviewed and revised
continuously based upon opportunities and prevailing conditions in the
nonconforming auto market.

                                      S-18


<PAGE>


Selection Criteria

         The Receivables were selected from the Company's portfolios on the
basis of a number of criteria, including the following: each Receivable (i) has
an original term to maturity of 24 to 72 months, (ii) has a maturity of not
later than June, 2003, (iii) and provides for level monthly payments that fully
amortize the amount financed over the original term, and (iv) has an unpaid
principal balance of not less than $500. The weighted average remaining term
(number of payments) of the Receivables was approximately 42 months as of the
Cut-Off Date.

         The Receivables are installment sales contracts and installment loans
which generally provide for equal monthly payments. Each Receivable provides
for allocation of payments according to (i) the "sum of periodic balances" or
"sum of monthly payments" method (a "Rule of 78's Receivable"), (ii) the
actuarial method (an "Actuarial Receivable" together with the Rule of 78's
Receivables, the "PreComputed Receivables") or (iii) the simple interest method
(a "Simple Interest Receivable"). See "The Receivables -- The Contracts" in the
Prospectus.

         As payments are received under a Simple Interest Receivable, interest
accrued to date is paid first and the remaining payment is applied to reduce
the unpaid principal balance. Accordingly, if an Obligor pays a fixed monthly
installment before its due date, the portion of the payment allocable to
interest for the period since the preceding payment will be less than it would
have been had the payment been made on the due date, and the portion of the
payment applied to reduce the principal balance will be correspondingly
greater. Conversely, if an Obligor pays a fixed monthly installment after its
due date, the portion of the payment allocable to interest for the period since
the preceding payment will be greater than it would have been had the payment
been made on the due date, and the portion of the payment applied to reduce the
principal balance will be correspondingly less, in which case a larger portion
of the principal balance will be due on the final scheduled payment date. In
the case of a liquidation or repossession, amounts recovered are applied first
to the expenses of repossession, then to unpaid interest and finally to unpaid
principal.


         With respect to Rule of 78's Receivables, the rate at which the amount
of finance charges is earned and, correspondingly, the amount of each scheduled
monthly payment allocated to the reduction of the outstanding principal balance
of the related Receivable is calculated in accordance with the "Rule of 78's".
Under the Rule of 78's, the portion of a payment allocable to interest is
determined by multiplying the total amount of add-on interest payable over the
term of the Receivable by a fraction as described below.

         The fraction used in the calculation of add-on interest earned each
month under a Rule of 78's Receivable has as the denominator, the sum of a
series of numbers beginning with one and ending with the number of scheduled
monthly payments due under the related Receivable, and the numerator of which,
for any given month, would be the number of payments remaining under such
Receivable before giving effect to the payment to which the fraction is being
applied. The applicable fraction is then multiplied by the total add-on
interest payable over the term of the Receivable to determine the amount of
interest earned during that month. The difference between the amount of the
scheduled monthly payment made by the Obligor and the amount of earned add-on
interest calculated for the month is applied to principal reduction.

         An Actuarial Receivable provides for amortization of the loan over a
series of fixed level monthly installments. Each scheduled monthly payment is
deemed to consist of an amount of interest equal to 1/12 of the stated APR of
the Receivable multiplied by the outstanding principal balance of the
Receivable and an amount of principal equal to the remainder of such scheduled
monthly payment.

         All payments received by the Master Servicer on or in respect of
Pre-Computed Receivables, including the final scheduled payment, will be
allocated pursuant to the Sale and Servicing Agreement on an actuarial basis.
No adjustment will be made in the event of early or late payments, although in
the latter case the Obligor may be subject to a late charge.

         The composition, distribution by APR and geographical distribution of
the Receivables as of the Cut-Off Date are as set forth in the following
tables.

                                      S-19


<PAGE>


         Composition of the Initial Receivables as of the Cut-Off Date

<TABLE>
<CAPTION>
                          New                        Used                        Total
                          -------------------------  --------------------------  -------------------------
<S>                       <C>                        <C>                         <C>           
Initial Aggregate
Principal Balance         $15,256,694.02             $82,950,029.78              $98,206,723.80

Number of Receivables     1,108                      9,234                       10,342


Average Original                                     
Principal Balance         $16,500.18                 $11,803.17                  $12,306.39

   Range of Original                                 
      Principal Balances  $5,018.56 to $61,344.71    $3,075.59 to $70,000        $3,075.59 to $70,000

Average Remaining                                    
Principal Balance         $13,769.58                 $8,983.11                   $9,495.91

   Range of Remaining                                
      Principal Balances  $798.46 to $61,338.47      $857.38 to $67,536.65       $798.46 to 67,536.65

Weighted Average APR      17.99%                     19.29%                      19.09%

   Range of APRs          12.75% to 30.00%           11.95% to 30.00%            11.95% to 30.00%

Weighted Average                                     
Original Terms            60 months                  56 months                   56 months

   Range of Original                                 
      Terms               36 months to 66 months     24 months to 72 months      24 months to 72 months

Weighted Average                                     
Remaining Terms           48 months                  41 months                   42 months

   Range of Remaining                                
      Terms               8 months to 60 months      7 months to 60 months       7 months to 60 months
</TABLE>


     Distribution of the Initial Receivables by APR as of the Cut-Off Date

<TABLE>
<CAPTION>
                                                                                             Percentage of
                                                        Percentage of                          Aggregate
                                          Number of       Number of          Aggregate         Principal
Range of APRs                            Receivables     Receivables     Principal Balance      Balance
- -------------                            ---------------------------     ---------------------------------
<S>                                      <C>            <C>              <C>                 <C>  
  10.000% to   11.999%                           3           0.03%        $     24,517.68         0.02%
  12.000% to   13.999%                          48           0.46              518,622.93         0.53
  14.000% to   15.999%                         260           2.51            4,231,098.93         4.31
  16.000% to   17.999%                       2,637          25.50           28,610,684.91        29.13
  18.000% to   19.999%                       3,973          38.42           36,855,839.07        37.53
  20.000% to   21.999%                       2,377          22.98           20,189,250.98        20.56
  22.000% to   23.999%                         469           4.53            3,540,167.66         3.60
  24.000% to   25.999%                         423           4.09            3,200,536.11         3.26
  26.000% to   27.999%                          46           0.44              323,040.69         0.33
  28.000% to   29.999%                          70           0.68              425,976.15         0.43
  30.000% to   31.999%                          36           0.35              286,988.69         0.29
                                           -------        -------          --------------      -------
          Total                             10,342         100.00%(1)      $98,206,723.80       100.00%(1)

</TABLE>

- ------------------------------------

(1)  May not add up to 100% due to rounding.

                                      S-20


<PAGE>


   Geographic Distribution of the Initial Receivables as of the Cut-Off Date

<TABLE>
<CAPTION>
                                                                                                   Percentage
                                                         Percentage of                            of Aggregate
                                        Number of          Number of           Aggregate            Principal
State (1)                              Receivables        Receivables       Principal Balance        Balance
- ---------------------------------      -----------       --------------     -----------------     ------------
<S>                                    <C>               <C>                <C>                   <C>   
Texas                                        2,305           22.29%           $22,037,459.17          22.44%
New York                                       955            9.23             10,764,080.58          10.96
Louisiana                                      721            6.97              6,123,139.83           6.23
Michigan                                       643            6.22              5,870,641.12           5.98
Oklahoma                                       664            6.42              5,677,624.74           5.78
North Carolina                                 645            6.24              5,478,590.36           5.58
Mississippi                                    505            4.88              4,914,334.37           5.00
Nevada                                         273            2.64              4,101,091.36           4.18
Florida                                        485            4.69              4,073,783.58           4.15
California                                     230            2.22              3,863,887.50           3.93
Other                                        2,916           28.20             25,302,091.19          25.76
                                           -------          ------            --------------         ------
      Total                                 10,342          100.00%(2)        $98,206,723.80         100.00%(2)
</TABLE>

- --------------------
(1)  Based upon the billing addresses of the Obligors.
(2)  May not add up to 100.00% due to rounding.

     Distribution of the Initial Receivables by Remaining Principal Balance
                             as of the Cut-Off Date

<TABLE>
<CAPTION>
                                                                                                        Percentage
                                                            Percentage of                              of Aggregate
         Range of Remaining                Number of          Number of            Aggregate             Principal
         Principal Balances               Receivables        Receivables       Principal Balance          Balance
- ------------------------------------      -----------       -------------      -----------------       ------------
<S>                                       <C>               <C>                <C>                     <C>  
      $0  to  $4,999                          1,675             16.20%          $  6,017,407.85             6.13%
   5,000  to   9,999                          4,563             44.12             34,841,119.38            35.48

  10,000  to  14,999                          3,025             29.25             36,377,028.79            37.04
  15,000  to  19,999                            776              7.50             13,114,628.08            13.35
  20,000  to  24,999                            193              1.87              4,250,913.07             4.33
  25,000  to  29,999                             59              0.57              1,594,533.43             1.62
  30,000  to  34,999                             21              0.20                687,213.52             0.70
  35,000  to  39,999                             13              0.13                484,807.65             0.49
  40,000  to  44,999                              5              0.05                209,598.30             0.21
  45,000  to  49,999                              6              0.06                283,912.18             0.29
  50,000  to  54,999                              3              0.03                161,686.07             0.16
  55,000  to  59,999                              1              0.01                 55,000.36             0.06
  60,000  to  64,999                              1              0.01                 61,338.47             0.06
  65,000  to  69,999                              1              0.01                 67,536.65             0.07
                                          ---------            ------            --------------           ------
          Total                              10,342            100.00%(1)        $98,206,723.80           100.00%(1)
</TABLE>

- ---------------------
(1)  May not add up to 100.00% due to rounding.

                                      S-21


<PAGE>


     Distribution of the Initial Receivables by Remaining Terms to Maturity
                             as of the Cut-Off Date

<TABLE>
<CAPTION>
                                                                                                        Percentage
                                                            Percentage of                              of Aggregate
         Range of Remaining                Number of          Number of            Aggregate             Principal
          Terms to Maturity               Receivables        Receivables       Principal Balance          Balance
- ------------------------------------      -----------       -------------      -----------------       -------------
<S>                                       <C>               <C>                <C>                     <C>  
   6  to 11                                     259              2.50%          $    635,841.10             0.65%
  12  to 17                                     781              7.55              2,908,794.70             2.96
  18  to 23                                   1,052             10.17              5,525,062.47             5.63
  24  to 29                                   1,168             11.29              8,309,273.75             8.46
  30  to 35                                   1,761             17.03             15,237,451.47            15.52
  36  to 41                                   1,600             15.47             16,003,303.32            16.30
  42  to 47                                   1,159             11.21             12,965,276.86            13.20
  48  to 53                                     892              8.63             11,261,596.11            11.47
  54  to 59                                   1,401             13.55             21,321,327.61            21.71
  60  to 65                                     269              2.60              4,038,796.41             4.11
                                            -------            ------            --------------           ------
      Total                                  10,342            100.00%(1)        $98,206,723.80           100.00%(1)
</TABLE>

- ---------------------
(1) May not add up to 100% due to rounding.



Subsequent Receivables

         During the Pre-Funding Period, the Seller is obligated to purchase
from the Company and to sell to the Trust the Subsequent Receivables. The
aggregate principal balance of the Subsequent Receivables is anticipated by the
Company to equal approximately $1,793,276.20. The Seller will convey the
Subsequent Receivables to the Trust on the related Subsequent Transfer Date.
The purchase price will be withdrawn from the Pre-Funding Account and paid to
the Seller for payment to the Company.

         Any conveyance of Subsequent Receivables is subject to the following
conditions, among others: (i) the Seller shall have executed a subsequent
transfer or similar agreement; (ii) each such Subsequent Receivable and/or
Subsequent Financed Vehicle must satisfy the eligibility criteria specified
under "The Receivables Pool -- Selection Criteria" herein as of the respective
Subsequent Cutoff Date of such Subsequent Receivable; (iii) the Insurer (so
long as no Insurer Default shall have occurred and be continuing), shall have
consented in writing the transfer of such Subsequent Receivables to the Trust
prior to such transfer; (iv) neither the Company nor the Seller will have
selected such Subsequent Receivables in a manner that is adverse to the
interests of the Insurer or the Securityholders; (v) the Company and the Seller
will deliver certain opinions of counsel with respect to the validity of the
conveyance of such Subsequent Receivables; (vi) the Rating Agencies shall
confirm that the ratings on the Securities have not been withdrawn or reduced
as a result of the transfer of such Subsequent Receivables to the Trust; and
(vii) all representations and warranties of the Company and Seller as to
Initial Receivables on the Closing Date shall be affirmed as to Subsequent
Receivables on each Subsequent Transfer Date. Because the Subsequent
Receivables may be originated after the Initial Receivables, following their
conveyance to the Trust the characteristics of the Receivables, including the
Subsequent Receivables, may vary from those of the Initial Receivables.

         In addition, the obligation of the Trust to purchase the Subsequent
Receivables on a Subsequent Transfer Date is subject to the condition that the
Receivables in the Trust, including the Subsequent Receivables to be conveyed
to the Trust on such Subsequent Transfer Date, meet the following criteria: (i)
the weighted average APR of the Receivables in the Trust is not less than
18.5%; (ii) the weighted average remaining term of the Receivables on such
Subsequent Cutoff Date is not greater than 60 months; and (iii) not more than
35% of the Receivables have Obligors whose mailing addresses are in New York
and Texas. As to clauses (i) and (ii) in the immediately preceding sentence,
such criteria will be based on the characteristics of the Initial Receivables
on the Cut-Off Date and the Receivables, including the Subsequent Receivables,
on the related Subsequent Cutoff Date, and as to clause (iii) in the
immediately preceding sentence, such criteria will be based on the

                                      S-22


<PAGE>



mailing addresses of the Obligors of the Initial Receivables on the Cut-Off

Date and the Subsequent Receivables on the related Subsequent Cutoff Dates.

         Except for the criteria described in the preceding paragraphs, there
are no required characteristics of the Subsequent Receivables. Therefore,
following the transfer of Subsequent Receivables to the Trust, the aggregate
characteristics of the entire pool of Receivables included in the Trust,
including the composition of the Receivables, the geographic distribution, the
distribution by remaining principal balance, the distribution by APR, the
distribution by remaining term and the distribution of the Receivables secured
by new and used vehicles, may vary from those of the Initial Receivables.

         Following the end of the Pre-Funding Period, the Company will file
statistical information regarding the Subsequent Receivables added to the Trust
during the Pre-Funding Period pursuant to a Form 8-K report (the "Current
Report") with the Commission. The Current Report will present the pool of
Subsequent Receivables in isolation, as well as present the entire pool of
Receivables (on an aggregate basis) following the addition of the Subsequent
Receivables.

                                   THE SELLER

General

         The Seller is a Nevada corporation which is a direct subsidiary of
Advanta Auto Finance Corporation, the Master Servicer, and is an indirect
subsidiary of Advanta Corp., a Delaware corporation ("Advanta Corp."), a
publicly-traded company based in Springhouse, Pennsylvania with assets as of
December 31, 1996 of approximately $5.6 billion. Advanta Corp., through its
subsidiaries (including the Master Servicer) managed assets (including auto
loans) in excess of $19.2 billion as of December 31, 1996. The Seller's
principal offices are located at 1325 Airmotive Way, Suite 130, Reno, Nevada
89502, and the Seller's telephone number is 1-800-851-5215.

         The Seller is organized for the limited purpose of purchasing
Receivables from the Company and transferring such Receivables to third parties
(such as the Trust) and any activities incidental to and necessary to the
accomplishment of such purpose.

                      THE COMPANY AND THE MASTER SERVICER

General

         The Master Servicer is a wholly-owned subsidiary of Advanta Mortgage
Holding Company and an indirect subsidiary of Advanta Corp. The Master Servicer
was incorporated in Nevada on October 20, 1995. The Master Servicer purchases
and causes to be serviced automobile loans which are originated and assigned to
the Master Servicer directly or indirectly by Unaffiliated Originators and
indirectly by Dealers. The Master Servicer's executive offices are located at
Four Horsham Business Center, 300 Welsh Road, Horsham, PA 19044; telephone
(215) 444-4200.

         The Master Servicer will service the Receivables in accordance with
the terms set forth in the Sale and Servicing Agreement. The Master Servicer
may perform any of its obligations under the Sale and Servicing Agreement

through one or more subservicers. The Master Servicer has entered into a
sub-servicing agreement with LSI Financial Group, which provides for the
servicing and administration of the Receivables. Notwithstanding any such
subservicing arrangements, the Master Servicer will remain liable for its
servicing duties and obligations under the Sale and Servicing Agreements as if
the Master Servicer alone were servicing the Receivables.

Recent Developments related to Advanta Corp.

         On March 17, 1997, Advanta Corp. announced that it expects to report
1997 results well below previous expectations. Advanta Corp. currently expects
to report, for the first quarter of 1997, a loss in the area of $20 million
compared to earnings of $41 million in the first quarter of 1996. Such results
are attributed to a number of factors, including continuing increases in
consumer bankruptcies and

                                      S-23


<PAGE>



charge-offs and lower receivables balances than originally anticipated in its
credit card business. Advanta Corp. also announced it expects to report a net
profit for full year 1997, with estimated full year earnings of approximately
$1.50 per share.

         Advanta Corp. also announced that it has retained BT Wolfensohn, a
division of Bankers Trust New York Corporation, to explore all strategic
alternatives that build upon the historic strength and success of Advanta Corp.
as a whole and of its business units, including the Company, with the aim of
maximizing Advanta Corp.'s value. The strategic alternatives that might be
considered by Advanta Corp. include, but are not limited to, a strategic
alliance with another company, an alliance or initial public offering involving
one or more of Advanta Corp.'s operating units, or a merger or sale involving
Advanta Corp. as a whole. There is no assurance that any such event will occur.
The result of pursuing such alternatives may positively, or may adversely,
affect the financial ability of the Company to perform its financial and other
obligations, or to service the Receivables Pool. In the event that such effects
on the Company are adverse, losses and delinquencies on the Receivables Pool
may increase.

         Advanta Corp. has reported that its overall charge-off rate on all
managed receivables (for which the auto loan portfolio represents an
insignificant (less than 1%), for the year ended December 31, 1996, was 3.2%,
compared to 2.2% for the year ended December 31, 1995. Advanta Corp. has
further reported that its overall delinquency ratio (30 days or more) for all
managed receivables at December 31, 1996 was 5.4%, compared to 3.3% at December
31, 1995.

         The ability of Advanta Corp.'s subsidiaries to honor their financial
and other obligations is to some extent influenced by the financial condition
of Advanta Corp. Such obligations of the Company, insofar as they relate to the

Trust and the Notes, primarily consist of the Company's obligation to
repurchase Receivables which breach representations and warranties, as well as
the Company's obligations in its role as Master Servicer. To the extent that
the Company's ability to perform such obligations is adversely affected, the
Receivables Pool may experience an increased level of delinquencies and losses.
The credit enhancement available to the Trust, including the Policy, however,
will be available, under the circumstances described herein under "Credit
Enhancement" and "The Policy", to absorb certain losses, as described herein.

The Master Servicer

         Upon the occurrence and continuance of a Master Servicer Termination
Event, the Indenture Trustee may, with the consent of the Insurer (so long as
an Insurer Default shall not have occurred and be continuing) or shall, at the
direction of the Insurer (or, if an Insurer Default shall have occurred and be
continuing, at the direction of a majority of the Noteholders (the "Note
Majority") terminate the Master Servicer and appoint a successor servicer
acceptable to the Insurer or to the Note Majority, as the case may be. The
Insurer may remove the Master Servicer, and the Master Servicer may resign only
in accordance with the terms of the Sale and Servicing Agreement. No removal or
resignation shall become effective until a successor servicer acceptable to the
Insurer shall have assumed the Master Servicer's responsibilities and
obligations in accordance therewith. See "Description of the Trust Documents --
Master Servicer Termination Event" herein.

         The Master Servicer may not assign its obligations under the Sale and
Servicing Agreement, in whole or in part, unless it shall have first obtained
the written consent of the Indenture Trustee, which consent may not be
unreasonably withheld, and the Insurer; provided, however, that any assignee
must meet the eligibility requirements for a successor servicer set forth in
the Sale and Servicing Agreement.

         The Notes will not represent an interest in, or obligation of, nor are
the Receivables guaranteed by, the Seller, the Master Servicer, the Company, or
any of their affiliates.

The Sub-Servicer

         LSI Financial Group ("LSI") is a third-party servicing company which
provides servicing for loans, retail installment contracts and lease types,
including substandard consumer automobile credit. LSI will be appointed
custodian for the Receivables during the periods specified in the Sale and

                                      S-24


<PAGE>



Servicing Agreement and the Receivables will be delivered to and held by LSI.
LSI's corporate offices are located at 17500 Chenal Parkway, Suite 200, Little
Rock, Arkansas 72211.


Ability to Terminate Sub-Servicing Agreement

         The Sale and Servicing Agreement and the sub-servicing agreement both
permit the Master Servicer to terminate the sub-servicing agreement with LSI,
and assume directly the servicing of the Receivables at any time. Such
termination is subject to the prior consent of the Insurer (in its sole
discretion) but does not require the prior consent of the Securityholders.

         Any such termination of the sub-servicing agreement and direct
assumption of servicing by the Master Servicer would result in what is commonly
referred to as a "servicing transfer." A "servicing transfer" will result in a
transfer of the day-to-day responsibility of posting payments, collections, and
loan enforcement from one entity to another. Industry experience has shown that
servicing transfers, however well planned, may result in a temporary increase
in delinquencies and losses, due to system conversions, changes in personnel
and other factors associated with the transfer.

Delinquency and Default Experience

         Because the Company's subprime automobile financing program began in
May, 1996, the Company has limited experience with delinquency and losses with
respect to its Receivables. There can be no assurance that the levels of
delinquency and loss experience reflected in Table 1 and Table 2, below, are
indicative of the performance of the Receivables included in the Trust.

Table 1

                           DELINQUENCY EXPERIENCE(5)
===============================================================================
                                      1996

<TABLE>
<CAPTION>
                                               As of September 30, 1996(1)            As of December 31, 1996
                                            ----------------------------------  -----------------------------------

                                            Dollar Amount  Percentage of Total  Dollar Amount   Percentage of Total
                                                (000)       Seller Portfolio        (000)        Seller Portfolio
                                                -----       ----------------        -----        ----------------
<S>                                         <C>            <C>                  <C>             <C>   
Total Seller Portfolio(2).................     $11.563                              $101,976
                                            -------------                       --------------

Delinquencies:(3)(4)
30-59 Days................................     $   319             2.76%            $ 11,482           11.26%
60-89 Days................................          61             0.53%               1,336            1.31%
90+ Days..................................     $    13             0.11%            $     35            0.03%
                                            -------------  -------------------  --------------  -------------------

Total Delinquencies.......................    $    393            43.40%            $ 12,853           12.60%
                                            =============  ===================  ==============  ===================
</TABLE>

- ------------------------------------

(1)   The Company began purchasing Receivables in May, 1996.
(2)   Total Seller Portfolio is the net remaining principal balance.
(3)   The period of delinquency is based on the number of days payments are
      contractually past due.
(4)   Includes repossessions in inventory.
(5)   The indicated periods of delinquency (30-59, 60-89, and 90+) are based
      on the number of days past due on a contractual basis, based on a
      30-day month. No Receivable is considered delinquent for these purposes
      until the monthly anniversary of its contractual due date (e.g. a
      Receivable with a payment due on January 1 would be considered 31-59 days
      delinquent if the January 1 payment has not been received on or prior to
      February 1).

                                      S-25


<PAGE>


Table 2

                                LOSS EXPERIENCE
===============================================================================
                                      1996

<TABLE>
<CAPTION>
                                                For the Quarter                       For the Quarter
                                           Ending September 30, 1996              Ending December 31, 1996
                                      ------------------------------------  ------------------------------------

                                                         Percentage of                         Percentage of
                                      Dollar Amount   Average Receivables   Dollar Amount   Average Receivables
                                          (000)           Outstanding           (000)           Outstanding
                                      -------------   --------------------  --------------  --------------------
<S>                                   <C>             <C>                   <C>             <C>  
Average Receivables Outstanding(1).        $7,335                                 $46,082
                                      -------------                         --------------
Gross Charge-offs(2)...............      $      0              0                $      14              0.03%
Gross Recoveries(3)................      $      0              0                $       3              0.01%
                                      -------------   --------------------  --------------  --------------------

Net Losses.........................      $      0              0                $      11              0.02%
                                      =============   ====================  ==============  ====================
</TABLE>

- ------------------------------------

(1)      Equals the arithmetic average of the month-end balances.
(2)      Gross Charge-offs represent the excess of the outstanding loan balance
         over net liquidation proceeds, where net liquidation proceeds are the
         excess of liquidation proceeds over the sum of repossession,
         liquidation and other related expenses.
(3)      Includes current post-disposition recoveries on receivables previously

         charged off.


                                  THE INSURER

         The following information has been obtained from Financial Security
Assurance Inc. (hereinafter in this section, "Financial Security") and has not
been verified by the Seller or the Underwriter. No representations or warranty
is made by the Seller or the Underwriter with respect thereto.

General

         Financial Security is a monoline insurance company incorporated in
1984 under the laws of the State of New York. Financial Security is licensed to
engage in the financial guaranty insurance business in all 50 states, the
District of Columbia and Puerto Rico.

         Financial Security and its subsidiaries are engaged in the business of
writing financial guaranty insurance, principally in respect of securities
offered in domestic and foreign markets. In general, financial guaranty
insurance consists of the issuance of a guaranty of scheduled payments of an
issuer's securities - thereby enhancing the credit rating of those securities -
in consideration for the payment of a premium to the insurer. Financial
Security and its subsidiaries principally insure asset-backed, collateralized
and municipal securities. Asset-backed securities are generally supported by
residential mortgage loans, consumer or trade receivables, securities or other
assets having an ascertainable cash flow or market value. Collateralized
securities include public utility first mortgage bonds and sale/leaseback
obligation bonds. Municipal securities consist largely of general obligation
bonds, special revenue bonds and other special obligations of state and local
governments. Financial Security insures both newly issued securities sold in
the primary market and outstanding securities sold in the secondary market that
satisfy Financial Security's underwriting criteria.

         Financial Security is a wholly-owned subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange listed company.
Major shareholders of Holdings include Fund American Enterprises Holdings,
Inc., U S WEST Capital Corporation and The Tokio Marine and Fire Insurance Co.,
Ltd. No shareholder of Holdings is obligated to pay any debt of Financial
Security

                                      S-26


<PAGE>



or any claim under any insurance policy issued by Financial Security or to make
any additional contribution to the capital of Financial Security.

         The principal executive offices of Financial Security are located at
350 Park Avenue, New York, New York 10022, and its telephone number at that
location is (212) 826-0100.


Reinsurance

         Pursuant to an intercompany agreement, liabilities on financial
guaranty insurance written or reinsured from third parties by Financial
Security or any of its domestic operating insurance company subsidiaries are
reinsured among such companies on an agreed-upon percentage substantially
proportional to their respective capital, surplus and reserves, subject to
applicable statutory risk limitations. In addition, Financial Security
reinsures a portion of its liabilities under certain of its financial guaranty
insurance policies with other reinsurers under various quota share treaties and
on a transaction-by-transaction basis. Such reinsurance is utilized by
Financial Security as a risk management device and to comply with certain
statutory and rating agency requirements; it does not alter or limit Financial
Security's obligations under any financial guaranty insurance policy.

Rating of Claims-Paying Ability

         Financial Security's claims-paying ability is rated "Aaa" by Moody's
and "AAA" by S&P, Nippon Investors Service Inc. and Standard & Poor's
(Australia) Pty. Ltd. Such ratings reflect only the views of the respective
rating agencies, are not recommendations to buy, sell or hold securities and
are subject to revision or withdrawal at any time by such rating agencies. See
"Risk Factors -- Ratings on Securities" herein.

Capitalization

         The following table sets forth the capitalization of Financial
Security and its wholly-owned subsidiaries on the basis of generally accepted
accounting principles as of September 30, 1996 (in thousands):

<TABLE>
<CAPTION>
                                                                                              September 30,
                                                                                                  1996
                                                                                              -------------
                                                                                               (unaudited)
<S>                                                                                           <C>          
Deferred Premium Revenue
  (net of prepaid reinsurance premiums).................................................           $358,145
                                                                                                    -------

Shareholder's Equity:

  Common Stock..........................................................................             15,000
  Additional Paid-In Capital............................................................            666,470
  Unrealized Gain on Investments (net of deferred income taxes).........................              2,482
  Accumulated Earnings..................................................................            111,231
                                                                                                 ----------

Total Shareholder's Equity                                                                          795,183
                                                                                                 ----------
Total Deferred Premium Revenue
  and Shareholder's Equity..............................................................         $1,153,328

                                                                                                 ==========
</TABLE>

         For further information concerning Financial Security, see the
Consolidated Financial Statements of Financial Security and Subsidiaries, and
the notes thereto, incorporated by reference herein. Copies of the statutory
quarterly and annual statements filed with the State of New York Insurance
Department by Financial Security are available upon request to the State of New
York Insurance Department.

                                      S-27


<PAGE>


Insurance Regulation

         Financial Security is licensed and subject to regulation as a
financial guaranty insurance corporation under the laws of the State of New
York, its state of domicile. In addition, Financial Security and its insurance
subsidiaries are subject to regulation by insurance laws of the various other
jurisdictions in which they are licensed to do business. As a financial
guaranty insurance corporation licensed to do business in the State of New
York, Financial Security is subject to Article 69 of the New York Insurance Law
which, among other things, limits the business of each such insurer to
financial guaranty insurance and related lines, requires that each such insurer
maintain a minimum surplus to policyholders, establishes contingency, loss and
unearned premium reserve requirements for each such insurer, and limits the
size of individual transactions ("single risks") and the volume of transactions
("aggregate risks") that may be underwritten by each such insurer. Other
provisions of the New York Insurance Law, applicable to non-life insurance
companies such as Financial Security, regulate, among other things, permitted
investments, payment of dividends, transactions with affiliates, mergers,
consolidations, acquisitions or sales of assets and incurrence of liabilities
for borrowings.

         The Policy is not covered by the Property/Casualty Insurance Security
Fund specified in Article 76 of the New York Insurance Law.

                            DESCRIPTION OF THE NOTES

General

         The Notes will be issued pursuant to the terms of the Indenture, a
form of which has been filed as an exhibit to the Registration Statement. The
following summary describes certain terms of the Notes and the Indenture. The
summary does not purport to be complete and is subject to, and is qualified in
its entirety by reference to, all the provisions of the Notes and the
Indenture. The following summary supplements, and to the extent inconsistent
therewith replaces, the description of the general terms and provisions of the
Notes of any given series and the related Indenture set forth in the
accompanying Prospectus.


         The Notes will be offered for purchase in denominations of $100,000
and integral multiples of $1,000 in excess thereof, in book-entry form only.
Persons acquiring beneficial interests in the Notes will hold their interests
through DTC in the United States or Cedel or Euroclear in Europe. See
"Description of the Securities -- Book-Entry Registration" in the Prospectus
and Annex I to the Prospectus.

Payments of Interest

         Interest on the principal amount of the Class A-1 Notes outstanding
immediately prior to a Distribution Date will accrue at the applicable Interest
Rate from and including the most recent Distribution Date on which interest has
been paid (or, in the case of the first Distribution Date, from and including
the Closing Date) to, but excluding, the following Distribution Date (the
"Class A-1 Interest Period"). Interest on the Class A-1 Notes will be
calculated on the basis of the actual number of days in the Class A-1 Interest
Period divided by 360. Interest on the principal amount of the Class A-2 Notes
outstanding immediately prior to a Distribution Date will accrue at the
applicable Interest Rate from and including the 15th day of the preceding
calendar month (or, in the case of the first Distribution Date, from and
including the Closing Date) to, but excluding, the 15th day of the calendar
month in which such Distribution Date occurs (the "Class A-2 Interest Period).
Interest on the Class A-2 Notes will be calculated on the basis of a 360-day
year consisting of twelve 30-day months. Each of the Class A-1 Interest Period
and the Class A-2 Interest Period is sometimes referred to as an "Interest
Period." Interest on the Notes for any Distribution Date due but not paid on
such Distribution Date will be due on the next Distribution Date together with,
to the extent permitted by law, interest on such amount at the applicable
Interest Rate. The amount of interest distributable on the Notes on each
Distribution Date will equal interest accrued during the related Interest
Period, plus any shortfall amount carriedforward. See "Description of the Notes
- -- Payments of Interest" herein. Interest payments on the Notes will be made
from the Note Distribution Amount (as defined herein) after payment of accrued
and

                                      S-28


<PAGE>



unpaid trustees' fees and other administrative fees of the Trust and payment of
the Servicing Fee. See "Description of the Trust Documents -- Distributions"
herein.

         Interest on the Class A-1 Notes will accrue during each Interest
Period at a rate per annum equal to the sum of LIBOR plus _____%, subject to a
maximum rate equal to 11% per annum. In the event that the interest rate for
the Class A-1 Notes for any Interest Period calculated without giving effect to
the maximum rate would exceed the interest rate for such Interest Period after
giving effect to the maximum rate, the amount of such excess will not be due as
additional interest to the Class A-1 Noteholders on the related Distribution
Date, nor will it be carried forward and payable as additional interest to the

Class A-1 Noteholders on any subsequent Distribution Date. Interest on the
Class A-2 Notes will accrue during each Interest Period at the rate specified
on the cover of this Prospectus Supplement.

Determination of LIBOR

         Pursuant to the Indenture, the Indenture Trustee will determine LIBOR
for purposes of calculating the Interest Rate for the Class A-1 Notes for each
given Interest Period on the second business day prior to the commencement of
each Interest Period (each, a "LIBOR Determination Date"). For purposes of
calculating LIBOR, a business day means a Business Day and a day on which
banking institutions in the City of London, England are not required or
authorized by law to be closed.

         "LIBOR" means, with respect to any Interest Period, the London
interbank offered rate for deposits in U.S. dollars having a maturity of one
month commencing on the related LIBOR Determination Date (the "Index Maturity")
which appears on Telerate Page 3750 as of 11:00 a.m., London time, on such
LIBOR Determination Date. If such rate does not appear on the Telerate Page
3750, the rate for that day will be determined on the basis of the rates at
which deposits in U.S. dollars, having the Index Maturity and in a principal
amount of not less than U.S. $1,000,000, are offered at approximately 11:00
a.m., London time, on such LIBOR Determination Date to prime banks in the
London interbank market by the Reference Banks. The Indenture Trustee will
request the principal London office of each of such Reference Banks to provide
a quotation of its rate. If at least two such quotations are provided, the rate
for that day will be the arithmetic mean, rounded upward, if necessary, to the
nearest 1/100,000 of 1% (0.0000001), with five one-millionths of a percentage
point rounded upward, of all such quotations. If fewer than two such quotations
are provided, the rate for that day will be the arithmetic mean, rounded
upward, if necessary, to the nearest 1/100,000 of 1% (0.0000001), with five
one-millionths of a percentage point rounded upward, of the offered per annum
rates that one or more leading banks in New York City, selected by the
Indenture Trustee, are quoting as of approximately 11:00 a.m., New York City
time, on such LIBOR Determination Date to leading European banks for United
States dollar deposits for the Index Maturity; provided that if the banks
selected as aforesaid are not quoting as mentioned in this sentence, LIBOR in
effect for the applicable Interest Period will be LIBOR in effect for the
previous Interest Period.

         "Telerate Page 3750" means the display page so designated on the Dow
Jones Telerate Service (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices).

         "Reference Banks" means four major banks in the London interbank
market selected by the Master Servicer.

Payments of Principal

         Principal payments will be made to the Noteholders on each
Distribution Date in an amount equal to the Noteholders' Principal
Distributable Amount, for the calendar month (the "Monthly Period") preceding
such Distribution Date. The Noteholders' Principal Distributable Amount will
equal the sum of (x) the Noteholders' Percentage of the Principal Distributable

Amount and (y) any unpaid portion of the amount described in clause (x) with
respect to a prior Distribution Date. The "Principal Distributable Amount" with
respect to any Distribution Date will be an amount equal to the sum of the
following amounts with respect to the related Monthly Period: (i) collections
on Receivables (other than Liquidated and Purchased Receivables) allocable to
principal, including full and partial principal

                                      S-29


<PAGE>



prepayments, (ii) the principal balance of all Receivables (other than
Purchased Receivables) that became Liquidated Receivables during the related
Monthly Period, (iii) (A) the portion of the Purchase Amount allocable to
principal of all Receivables that became Purchased Receivables as of the
immediately preceding Record Date and (B) at the option of the Insurer, the
outstanding principal balance of those Receivables that were required to be
repurchased by the Seller and/or the Company during such Monthly Period but
were not so repurchased and (iv) the aggregate amount of Cram Down Losses
during such Monthly Period. Principal payments on the Notes will be made from
the Distribution Amount after payment of accrued and unpaid trustees' fees and
other administrative fees of the Trust, payment of the Servicing Fee and after
distribution of the Noteholders' Interest Distributable Amount.
See "Description of the Trust Documents -- Distributions" herein.

         The Noteholders' Percentage will be 90%, for each Distribution Date
until the Class A-2 Notes have been paid in full and thereafter will be zero.
Principal payments on the Notes will be applied on each Distribution Date
sequentially, to the Class A-1 Notes and the Class A-2 Notes, in that order,
until the respective principal amount of each such Class of Notes has been paid
in full so that no principal will be paid on the Class A-2 Notes until the
principal of the Class A-1 Notes has been paid in full. In addition, the
outstanding principal amount of the Notes of any Class, to the extent not
previously paid, will be payable on the respective Final Scheduled Distribution
Date for such Class. The actual date on which the aggregate outstanding
principal amount of any Class of Notes is paid may be earlier than the Final
Scheduled Distribution Date for such Class, depending on a variety of factors.

Optional Redemption

         The Class A-2 Notes, to the extent still outstanding, may be redeemed
in whole, but not in part, on any Distribution Date on which the Seller or the
Master Servicer exercises its option to purchase the Receivables (with the
consent of the Insurer, if a claim has previously been made under the Policy or
if such redemption would result in a claim under the Policy, or if such
redemption would result in any amount owing to the Insurer remaining unpaid).
The Seller or the Master Servicer may purchase the Receivables when the Pool
Balance has declined to 10% or less of the Original Pool Balance, as described
in the accompanying Prospectus under "Description of the Trust Agreements --
Termination." Such redemption will effect early retirement of the Notes of such

Class. The redemption price will be equal to the unpaid principal amount of the
Notes of such Class, plus accrued and unpaid interest thereon (the "Redemption
Price").

Mandatory Redemption

         The Notes may be redeemed in part on the Mandatory Redemption Date in
the event that any portion of the Pre-Funded Amount remains on deposit in the
Pre-Funding Account at the end of the Pre-Funding Period. Any amounts remaining
in the Pre-Funding Account shall be allocated as a principal payment with
respect to the Notes. Principal payments on the Notes will be applied on such
Distribution Date sequentially to the Class A-1 Notes and the Class A-2 Notes,
in that order, until the respective principal amount of each such class of
Notes has been paid in full, so that no principal will be paid on a Class of
Notes until the principal of all Classes of Notes having a lower numerical
Class designation has been paid in full.

Events of Default

         Unless an Insurer Default shall have occurred and be continuing,
"Events of Default" under the Indenture will consist of those events defined in
the Insurance Agreement as Insurance Agreement Indenture Cross Defaults, and
will constitute an Event of Default under the Indenture only if the Insurer
shall have delivered to the Indenture Trustee a written notice specifying that
any such Insurance Agreement Indenture Cross Default constitutes an Event of
Default under the Indenture. An "Insurance Agreement Indenture Cross Default"
may result from: (i) a demand for payment under the Policy; (ii) an Insolvency
Event (as defined herein); (iii) the Trust becomes taxable as an association
(or publicly traded partnership) taxable as a corporation for federal or state
income tax purposes; (iv) the sum of the Available Funds with respect to any
Distribution Date plus the amount (if any) available from certain collateral
accounts maintained for the benefit of the Insurer is less than the sum of the
amounts described in clauses 1-8 under "Description of the Trust Documents --
Distributions" herein; and (v) any

                                      S-30


<PAGE>



failure to observe or perform in any material respect any other covenants,
representation, warranty or agreements of the Trust in the Indenture, any
certificate or other writing delivered in connection therewith, and such
failure continues for 30 days after written notice of such failure or incorrect
representation or warranty has been given to the Trust and the Indenture
Trustee by the Insurer.

         Upon the occurrence of an Event of Default, and so long as an Insurer
Default shall not have occurred and be continuing, the Insurer will have the
right, but not the obligation, to cause the Trust Collateral Agent to liquidate
the Trust Property, in whole or in part, on any date or dates following the
acceleration of the Notes due to such Event of Default as the Insurer, in its

sole discretion, shall elect, and to deliver the proceeds of such liquidation
to the Indenture Trustee for distribution in accordance with the terms of the
Indenture. The Insurer may not, however, cause the Trust Collateral Agent to
liquidate the Trust Property, in whole or in part, if the proceeds of such
liquidation would not be sufficient to pay all outstanding principal and
accrued interest on the Notes, unless such Event of Default arose from a claim
being made on the Policy or from certain events of bankruptcy, insolvency,
receivership or liquidation of the Trust. Following the occurrence of any Event
of Default, the Indenture Trustee will continue to submit claims as necessary
under the Policy for any shortfalls in the Scheduled Payments on the Notes,
except that the Insurer, in its sole discretion, may elect to pay all or any
portion of the outstanding amount of the Notes, plus accrued interest thereon.
See "The Policy" herein.

                       DESCRIPTION OF THE TRUST DOCUMENTS

         The following summary describes certain terms of the Purchase
Agreement and any Subsequent Purchase Agreement (together, the "Purchase
Agreements"), the Sale and Servicing Agreement, any Subsequent Transfer
Agreement, the Indenture and the Trust Agreement (together, the "Trust
Documents"). Forms of the Trust Documents have been filed as exhibits to the
Registration Statement. The summary does not purport to be complete and is
subject to, and qualified in its entirety by reference to, all the provisions
of the Trust Documents. The following summary supplements, and to the extent
inconsistent therewith replaces, the description of the general terms and
provisions of the Trust Documents set forth in the Prospectus.

Sale and Assignment of Receivables

         On or prior to the Closing Date, or, with respect to Subsequent
Receivables, the related Subsequent Transfer Date, the Company will enter into
a Purchase Agreement with the Seller pursuant to which the Company will, on or
prior to such Closing Date, or, with respect to Subsequent Receivables, the
related Subsequent Transfer Date, sell and assign to the Seller, without
recourse, its entire interest in and to the related Receivables. Pursuant to
the Purchase Agreement, the Company will agree that, upon the occurrence of a
breach of a representation or warranty under the Trust Documents with respect
to any of the Receivables which causes the Seller to be obligated to repurchase
a Receivable, the Trust will be entitled to require the Company to repurchase
such Receivables from the Trust. Such rights of the Trust under the Purchase
Agreement will constitute part of the property of the Trust and may be enforced
directly by the Owner Trustee and the Insurer. In addition, the Trust will
pledge such rights to the Indenture Trustee as collateral for the Notes and
such rights may be enforced directly by the Indenture Trustee.

         On the Closing Date, or, with respect to Subsequent Receivables, the
related Subsequent Transfer Date, the Seller will sell and assign to the Trust,
without recourse, the Seller's entire interest in the related Receivables and
the proceeds thereof. Each Receivable transferred by the Seller to the Trust
will be identified in a schedule appearing as an exhibit to the Trust Documents
(the "Schedule of Receivables").

Accounts


         The Issuer will establish and maintain with the Trust Collateral Agent
one or more accounts (the "Collection Account"), in the name of the Trust
Collateral Agent on behalf of the Securityholders and the Insurer, into which
all amounts collected with respect to the Receivables will be transferred. The
Collection Account will be maintained with the Trust Collateral Agent so long
as the Trust Collateral

                                      S-31


<PAGE>



Agent's deposits have a rating acceptable to the Insurer and the Rating
Agencies. If the deposits of the Trust Collateral Agent or its corporate parent
no longer have such acceptable rating, the Master Servicer shall, with the
Indenture Trustee's assistance as necessary, cause such Accounts to be moved
within 30 days to an Eligible Bank.

         The Master Servicer will also establish and maintain an account, in
the name of the Trust Collateral Agent, for the benefit of the Indenture
Trustee, on behalf of the Noteholders, and the Insurer, in which amounts
released from the Collection Account for distribution to Noteholders will be
deposited and from which all distributions to Noteholders will be made (the
"Note Distribution Account").

         On the Closing Date, the Original Pre-Funded Amount will be deposited
in to the Pre-Funding Account which will be established with the Trust
Collateral Agent. The "Pre-Funding Period" is the period from the Closing Date
until the earliest of the date on which (i) the amount on deposit in the
Pre-Funding Account is less than $100,000, (ii) an Event of Default occurs
under the Indenture or a Servicer Termination Event occurs under the Sale and
Servicing Agreement, or (iii) the Distribution Date in June 1997. The Original
Pre-Funded Amount, as reduced from time to time during the PreFunding Period by
the amount thereof used to purchase Subsequent Receivables in accordance with
the Sale and Servicing Agreement, is referred to herein as the "Pre-Funded
Amount." The Seller expects that the Pre-Funded Amount will be reduced to less
than $100,000 on or before the end of the Pre-Funding Period. Any Pre-Funded
Amount remaining at the end of the Pre-Funding Period will be payable to the
Noteholders as a Mandatory Redemption on the Mandatory Redemption Date as
described herein.

         On the Closing Date, a cash amount shall be deposited in an account
(the "Capitalized Interest Account") which will be established with the Trust
Collateral Agent. The amount, if any deposited in the Capitalized Interest
Account will be applied on the Distribution Dates occurring in April, May and
June of 1997 to fund the Monthly Capitalized Interest Amount equal to the
amount of interest accrued for each such Distribution Date at the weighted
average of the Class A-1 Note Interest Rate and the Class A-2 Note Interest
Rate, on the portion of the Notes having a principal balance in excess of the
principal balances of the Initial Receivables (which portion will equal the
Pre-Funded Amount). Any amounts remaining in the Capitalized Interest Account
on the Mandatory Redemption Date and not used for such purposes are required to

be paid directly to the Seller on such date. See "Description of the Trust
Documents -- Accounts."

         All such Accounts shall be Eligible Deposit Accounts.

Servicing Compensation and Trustees' Fees

         The Master Servicer will be entitled to receive the Basic Servicing
Fee on each Distribution Date, equal to the product of one-twelfth times 2.50%
of the aggregate principal balance of the Receivables as of the close of
business on the last day of the preceding Monthly Period (the "Basic Servicing
Fee"). The Master Servicer will also collect and retain any late fees,
prepayment charges and other administrative fees or similar charges allowed by
applicable law with respect to the Receivables, certain investment earnings
from the Trust Accounts, and will be entitled to reimbursement from the Issuer
for certain expenses (the "Supplemental Servicing Fees"). Payments by or on
behalf of Obligors will be allocated to scheduled payments, late fees and other
charges and principal and interest in accordance with the Master Servicer's
normal practices and procedures.

         The Basic Servicing Fee will compensate the Master Servicer for the
performance of the functions of a third party servicer of automotive
receivables and as an agent for their beneficial owner, including collecting
and posting all payments, responding to inquiries of Obligors on the
Receivables, investigating delinquencies, reporting tax information to
Obligors, paying costs related to disposition of defaulted accounts, and
policing the collateral. The Basic Servicing Fee also will compensate the
Master Servicer for administering the Receivables, including accounting for
collections and furnishing monthly and annual statements to the Issuer and the
Insurer with respect to distributions and generating federal income tax
information. The Basic Servicing Fee also will be used to pay for certain
taxes, accounting fees, outside auditor fees, data processing costs and other
costs incurred in

                                      S-32


<PAGE>



connection with administering the Receivables. The Basic Servicing Fee includes
any fees required to be paid to a Sub-servicer.

         On each Distribution Date, the Indenture Trustee is entitled to
receive a fee for its services as Indenture Trustee and Trust Collateral Agent
during the prior Monthly Period in an amount agreed upon by the Indenture
Trustee and the Master Servicer. On each Distribution Date, the Owner Trustee
is entitled to receive a fee for its services as Owner Trustee during the prior
Monthly Period in an amount agreed upon by the Owner Trustee and the Master
Servicer.

         All such fees will be paid from the Collection Account.


Certain Allocations

         On each Determination Date, the Master Servicer shall cause to be
delivered, the Master Servicer's Certificate to the Trust Collateral Agent, the
Indenture Trustee, the Owner Trustee and the Insurer specifying, among other
things, the amount of aggregate collections on the Receivables and the
aggregate Purchase Amount of Receivables to be purchased by the Seller, the
Master Servicer, all with respect to the preceding Monthly Period.

         On each Determination Date, the Indenture Trustee will, based solely
on the information contained in the Master Servicer's Certificate delivered on
the related Determination Date, deliver to the Trust Collateral Agent, the
Insurer and the Master Servicer a Deficiency Notice specifying the Deficiency
Claim Amount set forth in such certificate, if any, for such Distribution Date.
Such Deficiency Notice will direct the Trust Collateral Agent to transfer such
Deficiency Claim Amount from amounts on deposit in certain collateral accounts
maintained for the benefit of the Insurer for deposit in the Collection
Account.

Distributions

         On each Distribution Date, the Master Servicer is required to instruct
the Indenture Trustee to make the following distributions in the following
order of priority:

         1.       From the Distribution Amount, to the Master Servicer, the
                  Servicing Fee for the related Monthly Period, any
                  Supplemental Servicing Fees for such month and certain other
                  amounts relating to mistaken deposits, postings or checks
                  returned for insufficient funds to the extent the Master
                  Servicer has not reimbursed itself in respect of such amount
                  or to the extent not retained by the Master Servicer.

         2.       From the Distribution Amount, to the Indenture Trustee and
                  the Owner Trustee, any accrued and unpaid trustees' fees and
                  any accrued and unpaid fees of the Trust Collateral Agent (in
                  each case, to the extent such fees have not been previously
                  paid by the Master Servicer).

         3.       From the Distribution Amount plus the related portion of any
                  Policy Claim Amount, if any, to the Note Distribution
                  Account, the Noteholders' Interest Distributable Amount.

         4.       From the Distribution Amount plus the related portion of any
                  Policy Claim Amount, if any, to the Note Distribution
                  Account, the Noteholders' Principal Distributable Amount, to
                  be distributed as described under "Description of the Notes
                  -- Payments of Principal."

         5.       From the Distribution Amount, to the Insurer, any amounts
                  owing to the Insurer under the Insurance Agreement and not
                  paid.

         6.       From Available Funds, to the Spread Account, an amount, if

                  necessary, required to increase the amount therein to its
                  then required level in accordance with the Spread Account
                  Agreement.

                                      S-33


<PAGE>



         7.       From Available Funds, to the Certificate Distribution
                  Account, the Certificateholders' Interest Distributable
                  Amount.

         8.       From Available Funds, to the Certificate Distribution Account
                  the Certificateholders' Principal Distributable Amount.

         9.       From Available Funds, to the Seller, or as otherwise
                  specified in the Trust Documents, any remaining funds.

         Amounts on deposit in the Spread Account on any Distribution Date
(after giving effect to all distributions made on such Distribution Date) in
excess of the amount required to be on deposit therein in accordance with the
Spread Account Agreement (the "Spread Account Agreement") on such Distribution
Date may be released to the Seller or as otherwise specified in the Trust
Documents.

         If the Notes are accelerated following an Event of Default under the
Indenture, amounts collected will be distributed in the order described above.

         In the event that the Master Servicer's Certificate indicates that the
Distribution Amount will be insufficient on any Distribution Date to cover the
distributions required pursuant to clauses 1 through 4 above on such
Distribution Date, the Indenture Trustee shall furnish to the Insurer no later
than 12:00 noon, New York City time on the related Draw Date a notice of claim
in the amount of the Policy Claim Amount. Amounts paid by the Insurer pursuant
to any such notice of claim shall be deposited by the Insurer into the Note
Distribution Account for payment to Noteholders on the related Distribution
Date.

         For the purposes hereof, the following terms shall have the following
meanings:

                  "Amount Financed" means, with respect to a Receivable, the
aggregate amount advanced under such Receivable toward the purchase price of
the Financed Vehicle and any related costs, including amounts advanced in
respect of accessories, insurance premiums, service, car club and warranty
contracts, other items customarily financed as part of retail automobile
installment sale contracts or promissory notes, and related costs.

                  "Available Funds" means, with respect to any Determination
Date, the sum of (i) the Collected Funds for such Determination Date, (ii) all
Purchase Amounts deposited in the Collection Account during the related Monthly

Period, plus (iii) the Monthly Capitalized Interest Amount with respect to the
related Distribution Date.

                  "Certificateholders' Interest Distributable Amount" means the
amount as specified in the related Trust Documents.

                  "Certificateholders' Principal Distributable Amount" means
the amount as specified in the related Trust Documents.

                  "Collected Funds" means, with respect to any Determination
Date, the amount of funds in the Collection Account representing collections on
the Receivables during the related Monthly Period, including all Net
Liquidation Proceeds collected during the related Monthly Period (but excluding
any Purchase Amounts).

                  "Cram Down Loss" means, with respect to a Receivable if a
court of appropriate jurisdiction in an insolvency proceeding shall have issued
an order reducing the amount owed on such Receivable or otherwise modifying or
restructuring the scheduled payments to be made on such Receivable, an amount
equal to (i) the excess of the principal balance of such Receivable immediately
prior to such order over the principal balance of such Receivable as so reduced
and/or (ii) if such court shall have issued an order reducing the effective
rate of interest on such Receivable, the net present value (using as the
discount rate the higher of the APR on such Receivable or the rate of interest,
if any, specified by the court in such order) of the scheduled payments as so
modified or restructured. A "Cram Down Loss" shall be deemed to have occurred
on the date of issuance of such order.

                                      S-34


<PAGE>



                  "Deficiency Claim Amount" means, with respect to any
Determination Date, the excess, if any, of the sum of the amounts payable on
the related Distribution Date pursuant to clauses 1 through 5 under
"Distributions" over the amount of Available Funds.

                  "Deficiency Notice" means a written notice delivered by the
Indenture Trustee to the Insurer, the Master Servicer and the fiscal agent, if
necessary, specifying the Deficiency Claim Amount for such Distribution Date.

                  "Determination Date" means, with respect to any Monthly
Period, the earlier of (i) the fourth Business Day preceding the Distribution
Date in the next calendar month, and (ii) the 5th day of the next calendar
month, or if such 5th day is not a Business Day, the next succeeding Business
Day.

                  "Distribution Amount" means, with respect to any Distribution
Date the sum of (i) the Available Funds for the immediately preceding
Determination Date plus (ii) the Deficiency Claim Amount, if any, received by
the Indenture Trustee with respect to such Distribution Date.


                  "Draw Date" means, with respect to any Distribution Date, the
third Business Day (as defined in the Policy) immediately preceding such
Distribution Date.

                  "Liquidated Receivable" means, with respect to any
Determination Date, a Receivable as to which, as of the last day of the related
Monthly Period, (i) 60 days have elapsed since the Master Servicer repossessed
the Financed Vehicle, (ii) the Master Servicer has determined in good faith
that all amounts it expects to recover have been received, (iii) 5% or more of
a scheduled payment shall have become 120 or more days delinquent, except in
the case of repossessed Financed Vehicles.

                  "Net Liquidation Proceeds" means, with respect to Liquidated
Receivables, (i) proceeds from the disposition of the underlying Financed
Vehicle securing the Liquidated Receivables, less the Master Servicer's
reasonable out-of-pocket costs, including repossession and resale expenses not
already deducted from such proceeds, and any amounts required by law to be
remitted to the Obligor, (ii) any insurance proceeds, or (iii) other monies
received from the Obligor or otherwise.

                  "Noteholders' Distributable Amount" means, with respect to
any Distribution Date, the sum of the Noteholders' Principal Distributable
Amount and the Noteholders' Interest Distributable Amount.

                  "Noteholders' Interest Carryover Shortfall" means, with
respect to any Distribution Date and a Class of Notes, the excess of the
Noteholders' Interest Distributable Amount for such Class for the preceding
Distribution Date, over the amount in respect of interest that was actually
deposited in the Note Distribution Account with respect to such Class on such
preceding Distribution Date, plus interest on the amount of interest due but
not paid to Noteholders of such Class on the preceding Distribution Date, to
the extent permitted by law, at the Interest Rate borne by such Class of Notes
from such preceding Distribution Date to but excluding the current Distribution
Date.

                  "Noteholders' Interest Distributable Amount" means, with
respect to any Distribution Date, the sum of the Noteholders' Monthly Interest
Distributable Amount for each Class of Notes for such Distribution Date and the
Noteholders' Interest Carryover Shortfall for each Class of Notes for such
Distribution Date.

                  "Noteholders' Monthly Interest Distributable Amount" means,
(i) with respect to any Distribution Date and the Class A-1 Notes, interest
accrued during the Class A-1 Interest Period at the Interest Rate borne by the
Class A-1 Notes on the outstanding principal amount of such Class immediately
prior to such Distribution Date, (ii) with respect to any Distribution Date and
the Class A-2 Notes, interest accrued during the Class A-2 Interest Period at
the Interest Rate borne by the Class A-2 Notes on the outstanding principal
amount of such Class immediately prior to such Distribution Date.

                                      S-35



<PAGE>



                  "Noteholders' Monthly Principal Distributable Amount" means,
with respect to any Distribution Date, the Noteholders' Percentage of the
Principal Distributable Amount.

                  "Noteholders' Percentage" means (i) for each Distribution
Date until the Distribution Date on which the Class A-2 Notes are paid in full,
90% (ii) on the Distribution Date on which the Class A-2 Notes are paid in
full, the lesser of (x) 90% and (y) the percentage necessary to reduce the
principal amount on the Class A-2 Notes to zero, and (iii) for any Distribution
Date thereafter, zero.

                  "Noteholders' Principal Carryover Shortfall" means, as of the
close of any Distribution Date, the excess of the Noteholders' Principal
Distributable Amount for the preceding Distribution Date over the amount in
respect of principal that was actually deposited in the Note Distribution
Account on such Distribution Date.

                  "Noteholders' Principal Distributable Amount" means, with
respect to any Distribution Date (other than the Final Scheduled Distribution
Date for any Class of Notes), the sum of the Noteholders' Monthly Principal
Distributable Amount for such Distribution Date and the Noteholders' Principal
Carryover Shortfall as of the close of the preceding Distribution Date. The
Noteholders' Principal Distributable Amount on the Final Scheduled Distribution
Date for any Class of Notes will equal the sum of (i) the Noteholders' Monthly
Principal Distributable Amount for such Distribution Date, (ii) the
Noteholders' Principal Carryover Shortfall as of the close of the preceding
Distribution Date, and (iii) the excess of the outstanding principal amount of
such Class of Notes, if any, over the amounts described in the foregoing
clauses (i) and (ii).

                  "Policy Claim Amount" for any Distribution Date, shall equal
the lesser of (i) the sum of the Noteholders' Interest Distributable Amount and
Noteholders' Principal Distributable Amount for such Distribution Date and (ii)
the excess, if any, of (x) the amount required to be distributed pursuant to
clauses 1 through 4 under "Distributions" over (y) the Distribution Amount with
respect to such Distribution Date.

                  "Principal Balance" means, with respect to any Receivable, as
of any date, the Amount Financed minus (i) that portion of all amounts received
on or prior to such date and allocable to principal in accordance with the
terms of the Receivable, and (ii) any Cram Down Loss in respect of such
Receivable.

                  "Principal Distributable Amount" means, with respect to any
Distribution Date, the amount equal to the sum of the following amounts with
respect to the related Monthly Period: (i) collections on Receivables (other
than Liquidated and Purchased Receivables) allocable to principal, including
full and partial principal prepayments, (ii) the principal balance of all

Receivables (other than Purchased Receivables) that became Liquidated
Receivables during the related Monthly Period, (iii) (A) the portion of the
Purchase Amount allocable to principal of all Receivables that became Purchased
Receivables as of the immediately preceding Record Date and (B) at the option
of the Insurer, the outstanding principal balance of those Receivables that
were required to be repurchased by the Seller and/or the Company during such
Monthly Period but were not so repurchased and (iv) the aggregate amount of
Cram Down Losses during such Monthly Period.

Statements to Securityholders

         On or prior to each Distribution Date, the Indenture Trustee will be
required to forward a statement to the Noteholders provided to it by the Master
Servicer. Such statements will be based on the information in the related
Master Servicer's Certificate setting forth certain information required under
the Trust Documents. Each such statement to be delivered to Noteholders will
include the following information as to the Notes with respect to such
Distribution Date or the period since the previous Distribution Date, as
applicable:

                  (i) the amount of the distribution allocable to interest with
         respect to the Notes;

                  (ii) the amount of the distribution allocable to principal
         with respect to the Notes;

                                      S-36


<PAGE>



                  (iii) the amount of the distribution payable pursuant to a
         claim on the Policy;

                  (iv) the aggregate outstanding principal amount for each
         Class of Notes, in each case, after giving effect to all payments
         reported under (ii) above on such date;

                  (v) the Noteholders' Interest Carryover Shortfall, the
         Noteholders' Principal Carryover Shortfall, if any, and the change in
         such amounts from the preceding statement;

                  (vi) the amount of the Servicing Fee paid to the Master
         Servicer with respect to the related Monthly Period;

                  (vii) for each such date during the Pre-Funding Period, the
         remaining Pre-Funded Amount, the amount in the Pre-Funding Account and
         the amount remaining in the Capitalized Interest Account; and

                  (viii) for the final Subsequent Transfer Date, the amount of
         any remaining Pre-Funded Amount that has not been used to fund the
         purchase of Subsequent Receivables and that is being passed through as

         payments of principal of the Notes.

         Each amount set forth pursuant to subclauses (i) through (vi) with
respect to the Notes will be expressed as a dollar amount per $100,000 of the
initial principal amount of the Notes of each Class, as applicable.

         Unless and until Definitive Notes are issued, such reports will be
sent on behalf of the Trust to Cede & Co., as registered holder of the Notes
and the nominee of DTC. See "Reports to Securityholders" and "Description of
the Securities" in the Prospectus.

         Within the required period of time after the end of each calendar
year, the Indenture Trustee will furnish to each person who at any time during
such calendar year was a Noteholder, a statement as to the aggregate amounts of
interest and principal paid to such Noteholder, information regarding the
amount of servicing compensation received by the Master Servicer and such other
information as the Seller deems necessary to enable such Noteholder to prepare
its tax returns.

Master Servicer Termination Event

         Any of the following events will constitute a "Master Servicer
Termination Event" under the Sale and Servicing Agreement: (i) any failure by
the Master Servicer to deliver, or cause the Sub-servicer to deliver, to the
Trust Collateral Agent, for distribution to the Securityholders, any required
payment, which failure continues unremedied for two Business Days (or one
Business Day with respect to payment of Purchase Amounts), or any failure to
deliver to the Insurer or the Indenture Trustee, the Master Servicer's
Certificate by the related Determination Date; (ii) any failure by the Master
Servicer duly to observe or perform in any material respect any other covenant
or agreement under the Sale and Servicing Agreement which failure materially
and adversely affects the rights of the related Securityholders (determined
without regard to the availability of funds from the Policy) and which
continues unremedied for 60 days after the giving of written notice of such
failure (1) to the Master Servicer by the Insurer or the Trust Collateral
Agent, or (2) if an Insurer Default has occurred and is continuing, to the
Master Servicer by Noteholders evidencing not less than 25% of the principal
balance of the Notes; (iii) any Insolvency Event; (iv) so long as an Insurer
Default shall not have occurred and be continuing an Event of Default under the
Insurance Agreement or an event of default under any other Insurance Agreement
relating to any series of securities shall have occurred; (v) a claim is made
under the Policy or (vi) any representation or warranty shall prove to be
incorrect in any material respect and such incorrectness shall have a material
adverse effect on the interest of the Trust, the Noteholders or the Insurer in
the Receivables which has not been cured within 30 days. An "Insolvency Event"
shall mean financial insolvency, readjustment of debt, marshalling of assets
and liabilities, or similar proceedings with respect to the Master Servicer and
certain actions by the Master Servicer indicating its insolvency or inability
to pay its obligations.

         "Insurer Default" shall mean the occurrence and continuance of any of
the following events:

                                      S-37



<PAGE>



                  (a) the Insurer shall have failed to make a payment required
         under either Policy in accordance with its terms;

                  (b) the Insurer shall have (i) filed a petition or commenced
         any case or proceeding under any provision or chapter of the United
         States Bankruptcy Code or any other similar federal or state law
         relating to insolvency, bankruptcy, rehabilitation, liquidation or
         reorganization, (ii) made a general assignment for the benefit of its
         creditors, or (iii) had an order for relief entered against it under
         the United States Bankruptcy Code or any other similar federal or
         state law relating to insolvency, bankruptcy, rehabilitation,
         liquidation or reorganization which is final and nonappealable; or

                  (c) a court of competent jurisdiction, the New York
         Department of Insurance or other competent regulatory authority shall
         have entered a final and nonappealable order, judgment or decree (i)
         appointing a custodian, trustee, agent or receiver for the Insurer or
         for all or any material portion of its property or (ii) authorizing
         the taking of possession by a custodian, trustee, agent or receiver of
         the Insurer (or the taking of possession of all or any material
         portion of the property of the Insurer).

Rights Upon Master Servicer Termination Event

         Upon the occurrence and continuance of a Master Servicer Termination
Event, the Indenture Trustee may, with the consent of the Insurer (so long as
an Insurer Default shall not have occurred and be continuing) or shall, at the
direction of the Insurer (or, if an Insurer Default shall have occurred and be
continuing at the direction of the Note Majority) terminate the Master Servicer
and appoint a successor servicer acceptable to the Insurer or to the Note
Majority, as the case may be. The Insurer may remove the Master Servicer and
the Master Servicer may resign only in accordance with the terms of the Sale
and Servicing Agreement. On and after the time the Master Servicer receives a
notice of termination, the Trust Collateral Agent shall be the successor in all
respects to the Master Servicer in its capacity as servicer of the Receivables
under the Sale and Servicing Agreement. The Trust Collateral Agent may, if it
shall be unwilling to so act, or shall, if it is unable to so act, appoint, or
petition a court of competent jurisdiction for the appointment of, a successor
servicer to act as successor to the outgoing servicer under the Sale and
Servicing Agreement.

Waiver of Past Defaults

         The Insurer, or if an Insurer Default shall have occurred and be
continuing, the Note Majority, may waive certain defaults by the Master
Servicer in the performance of its obligations under the Sale and Servicing
Agreement. No such waiver shall impair the Insurer's or the Noteholders' rights
with respect to subsequent defaults.


Amendment

         Notwithstanding anything to the contrary set forth under "Description
of the Trust Agreements -- Amendment" in the Prospectus, the Sale and Servicing
Agreement may be amended by the Seller, the Master Servicer and the Trust with
the consent of the Indenture Trustee, (which consent may not be unreasonably
withheld) and with the consent of the Insurer (so long as no Insurer Default
has occurred and is continuing), but without the consent of the
Securityholders, to cure any ambiguity, or to correct or supplement any
provision therein which may be inconsistent with any other provision therein;
provided that such action shall not adversely affect in any material respect
the interests of any Securityholder; provided, further, that if an Insurer
Default has occurred and is continuing, such action shall not materially
adversely affect the interests of the Insurer. The Seller, the Master Servicer
and the Trust may also amend the Sale and Servicing Agreement with the consent
of the Insurer, the consent of the Indenture Trustee, the consent of
Noteholders holding a majority of the principal amount of the Notes and the
consent of Certificateholders holding a majority of the principal amount of
Certificates outstanding to add, change or eliminate any other provisions with
respect to matters or questions arising under such Agreement or affecting the
rights of the Noteholders or the Certificateholders; provided that such action
will not (i) increase or reduce in any manner the amount of, or accelerate or
delay the timing of, collections of payments on Receivables or distributions
that are

                                      S-38


<PAGE>



required to be made for the benefit of the Noteholders or Certificateholders or
(ii) reduce the aforesaid percentage of the Noteholders or Certificateholders
required to consent to any such amendment, without, in either case, the consent
of the holders of all Notes and Certificates outstanding; provided, further,
that if an Insurer Default has occurred and is continuing, such action shall
not materially adversely affect the interest of the Insurer. The Seller and
Master Servicer must deliver to the Trust, the Indenture Trustee and the
Insurer upon the execution and delivery of the Sale and Servicing Agreement and
any amendment thereto an opinion of counsel, satisfactory to the Indenture
Trustee, that all financing statements and continuation statements have been
filed that are necessary to fully protect and preserve the Indenture Trustee's
interest in the Receivables.

                               CREDIT ENHANCEMENT

The Policy

         Concurrently with the issuance of the Securities, the Insurer will
issue the Policy to the Indenture Trustee for the benefit of the Noteholders.
Under the Policy, the Insurer will unconditionally and irrevocably guarantee
the full, complete and timely payment of (i) the Noteholders Interest

Distributable Amount and (ii) the Noteholders Principal Distributable Amount.
See "The Policy."

Subordination of the Certificates

         No distribution of interest will be made to Certificateholders on any
Distribution Date until the Class A-1 Notes and Class A-2 Notes have been paid
the Noteholders' Interest Distributable Amount and the Noteholders' Principal
Distributable Amount for such Distribution Date, and the Certificateholders
will not receive any distribution on any Distribution Date unless and until the
Noteholders' Distributable Amount has been deposited in the Note Distribution
Account. This subordination is intended to enhance the likelihood of timely
receipt by the Noteholders of the full amount of interest and principal
distributable to them on each Distribution Date and to afford the Noteholders
limited protection against losses in respect of the Receivables.

Spread Account

         On the Closing Date, the Seller will establish the Spread Account with
the Trust Collateral Agent for the benefit of the Indenture Trustee on behalf
of the Noteholders and the Insurer pursuant to the Spread Account Agreement.
The Spread Account will not be property of the Trust. On each Distribution
Date, the Trust Collateral Agent will be required to deposit additional amounts
into the Spread Account from payments on the Receivables as described under
"Description of the Notes -Distributions." Amounts, if any, on deposit in the
Spread Account will be available to the extent provided in the Spread Account
Agreement to fund any Deficiency Claim Amount otherwise required to be made on
a Distribution Date. The aggregate amount required to be on deposit at any time
in the Spread Account (the "Specified Spread Account Requirement") will be
determined in accordance with the Insurance Agreement and the Spread Account
Agreement. The Specified Spread Account Requirement may increase or decrease
over time as a result of floors, caps and triggers set forth in the Insurance
Agreement or the Spread Account Agreement, even if no withdrawals are made from
the Spread Account. Amounts on deposit in the Spread Account on any
Distribution Date (after giving effect to all distributions made on such
Distribution Date) in excess of the Specified Spread Account Requirement for
such Distribution Date will be released to the Seller. Amounts on deposit or to
be deposited in the Spread Account may be distributed to persons other than the
Insurer or the Noteholders without the consent of the Noteholders.

         Amounts held from time to time in the Spread Account will continue to
be held for the benefit of the Noteholders and the Insurer.

         In addition, the Seller, the Insurer, and the Trust Collateral Agent
may amend the Spread Account Agreement (and any provision in the Insurance
Agreement relating to the Spread Account) in any respect (including, without
limitation, reducing or eliminating the Specified Spread Account Requirement
and/or reducing or eliminating the funding requirements of the Spread Account
or

                                      S-39


<PAGE>




permitting such funds to be used for the benefit of persons other than the
Noteholders) without the consent of, or notice to, the Indenture Trustee, the
Owner Trustee, or the Noteholders. Notwithstanding any reduction in or
elimination of the funding requirements of the Spread Account or the depletion
thereof, the Insurer will be obligated on each Distribution Date to fund for
the benefit of the Noteholders, the full amount of each Scheduled Payment
otherwise required to be made on such Distribution Date in accordance with the
terms of the Policy. If the Insurer breaches its obligations, any losses on the
Receivables will be borne by such Noteholders.

         The amount required to be on deposit in the Spread Account may
increase or decrease without Noteholders' consent and there can be no assurance
that the amounts on deposit in the Spread Account will reach the Specified
Spread Account Requirement since the Spread Account Agreement may be amended by
the Insurer without the Noteholders' consent. Consequently, the Noteholders'
should not rely on amounts on deposit in or to be deposited to the Spread
Account in evaluating the likelihood of receiving repayment of the Notes.

                                   THE POLICY

The Policy

         Simultaneously with the issuance of the Notes, the Insurer will
deliver the Policy to the Trust Collateral Agent as agent for the Indenture
Trustee for the benefit of each Noteholder. Under the Policy, the Insurer will
unconditionally and irrevocably guarantee to the Trust Collateral Agent for the
benefit of each Noteholder the full and complete payment of (i) Scheduled
Payments (as defined below) on the Notes and (ii) the amount of any Scheduled
Payment which subsequently is avoided in whole or in part as a preference
payment under applicable law.

         "Scheduled Payments" means payments which are scheduled to be made on
the Notes during the term of the Policy in accordance with the original terms
of the Notes when issued and without regard to any subsequent amendment or
modification of the Notes that has not been consented to by the Insurer, which
"Scheduled Payments" are (i) the Noteholders' Interest Distributable Amount and
(ii) the Noteholders' Principal Distributable Amount with respect to a
Distribution Date; Scheduled Payments do not include payments which become due
on an accelerated basis as a result of (a) a default by the Trust, (b) an
election by the Trust to pay principal on an accelerated basis, (c) the
occurrence of an Event of Default under the Indenture or (d) any other cause,
unless the Insurer elects, in its sole discretion, to pay in whole or in part
such principal due upon acceleration, together with any accrued interest to the
date of acceleration. In the event the Insurer does not so elect, the Policy
will continue to guarantee Scheduled Payments due on the Notes in accordance
with its original terms. Scheduled Payments shall not include (x) any portion
of a Noteholders' Interest Distributable Amount due to Noteholders because the
appropriate notice and certificate for payment in proper form was not timely
Received (as defined below) by the Insurer, (y) any portion of a Noteholders'
Interest Distributable Amount due to Noteholders representing interest on any
Noteholders' Interest Carryover Shortfall or (z) any Note Prepayment Amounts

unless, in each case, the Insurer elects, in its sole discretion, to pay such
amount in whole or in part. "Note Prepayment Amounts" means an amount equal to
each Class of Noteholders' share of principal payment on a Mandatory Redemption
Date, as described herein. Scheduled Payments shall not include, nor shall
coverage be provided under the Policy in respect of, any taxes, withholding or
other charge imposed by any governmental authority due in connection with the
payment of any Scheduled Payment to a Noteholder.

         Payment of claims on the Policy made in respect of Scheduled Payments
will be made by the Insurer following Receipt by the Insurer of the appropriate
notice for payment on the later to occur of (i) 12:00 noon, New York City time,
on the third Business Day (as defined below) following Receipt of such notice
for payment, and (ii) 12:00 noon, New York City time, on the date on which such
payment was due on the Notes.

         If payment of any amount avoided as a preference under applicable
bankruptcy, insolvency, receivership or similar law is required to be made
under the Policy, the Insurer shall cause such payment to be made on the later
of (a) the date when due to be paid pursuant to the Order referred

                                      S-40


<PAGE>



to below or (b) the first to occur of (i) the fourth Business Day following
Receipt by the Insurer from the Trust Collateral Agent of (A) a certified copy
of the order (the "Order") of the court or other governmental body which
exercised jurisdiction to the effect that the Noteholder is required to return
principal or interest paid on the Notes during the term of the Policy because
such payments were avoidable as preference payments under applicable bankruptcy
law, (B) a certificate of the Noteholder that the Order has been entered and is
not subject to any stay and (C) an assignment duly executed and delivered by
the Noteholder, in such form as is reasonably required by the Insurer and
provided to the Noteholder by the Insurer, irrevocably assigning to the Insurer
all rights and claims of the Noteholder relating to or arising under the Notes
against the Trust or otherwise with respect to such preference payment, or (ii)
the date of Receipt by the Insurer from the Trust Collateral Agent of the items
referred to in clauses (i), (ii) and (iii) above if, at least four Business
Days prior to such date of Receipt, the Insurer shall have received written
notice from the Trust Collateral Agent that such items were to be delivered on
such date and such date was specified in such notice. Such payment shall be
disbursed to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Order and not to the Trust Collateral Agent or any
Noteholder directly (unless a Noteholder has previously paid such amount to the
receiver, conservator, debtor-in-possession or trustee in bankruptcy named in
the Order, in which case such payment shall be disbursed to the Trust
Collateral Agent for distribution to such Noteholder upon proof of such payment
reasonably satisfactory to the Insurer). In connection with the foregoing, the
Insurer shall have the rights provided in the Indenture.

Other Provisions of the Policy


         The terms "Receipt" and "Received" with respect to the Policy shall
mean actual delivery to the Insurer and to its fiscal agent, if any, prior to
12:00 noon, New York City time, on a Business Day; delivery either on a day
that is not a Business Day or after 12:00 noon, New York City time, shall be
deemed to be Receipt on the next succeeding Business Day. If any notice or
certificate given under the Policy by the Trust Collateral Agent is not in
proper form or is not properly completed, executed or delivered, it shall be
deemed not to have been Received, and the Insurer or its fiscal agent shall
promptly so advise the Trust Collateral Agent, and the Trust Collateral Agent
may submit an amended notice.

         Under the Policy, "Business Day" means any day other than (i) a
Saturday or Sunday or (ii) a day on which banking institutions in Wilmington,
Delaware or the City of New York or any other location of any successor Master
Servicer, successor Owner Trustee or successor Trust Collateral Agent are
authorized or obligated by law, executive order or governmental decree to be
closed.

         The Insurer's obligations under the Policy in respect of Scheduled
Payments shall be discharged to the extent funds are transferred to the Trust
Collateral Agent as provided in the Policy whether or not such funds are
properly applied by the Trust Collateral Agent.

         The Insurer shall be subrogated to the rights of each Noteholder to
receive payments of principal and interest to the extent of any payment by the
Insurer under the Policy.

         Claims under the Policy constitute direct, unsecured and
unsubordinated obligations of the Insurer ranking not less than pari passu with
other unsecured and unsubordinated indebtedness of the Insurer for borrowed
money. Claims against the Insurer under the Policy and claims against the
Insurer under each financial guaranty insurance policy issued thereby
constitute pari passu claims against the general assets of the Insurer. The
terms of the Policy cannot be modified or altered by any other agreement or
instrument, or by the merger, consolidation or dissolution of the Trust. The
Policy may not be canceled or revoked prior to distribution in full of all
Scheduled Payments with respect to the Notes. The Policy is not covered by the
property/casualty insurance security fund specified in Article 76 of the New
York Insurance Law. The Policy is governed by the laws of the State of New
York.

                                      S-41


<PAGE>


                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

                  The following general discussion, when read in conjunction
with the discussion of "Federal Income Tax Consequences" in the Prospectus,
describes certain federal income tax consequences to the original purchasers of
the Notes of the purchase, ownership and disposition of the Notes. It does not

purport to discuss all federal income tax consequences that may be applicable
to investment in the Notes or to particular categories of investors, some of
which may be subject to special rules.

                  The discussion that follows, and the opinions set forth below
of Dewey Ballantine, special tax counsel to the Issuer ("Tax Counsel"), are
based on the provisions of the Internal Revenue Code of 1986, as amended (the
"Code") and Treasury regulations promulgated thereunder as in effect on the
date hereof and on existing judicial and administrative interpretations
thereof. These authorities are subject to change and to differing
interpretations, which could apply retroactively. The opinions of Tax Counsel
are not binding on the courts or the Internal Revenue Service (the "IRS").
Potential investors should consult their own tax advisors in determining the
federal, state, local, foreign and any other tax consequences to them of the
purchase, ownership and disposition of the Notes.

                  Characterization of the Notes as Indebtedness. In the opinion
of Tax Counsel, although no transaction closely comparable to that contemplated
herein has been the subject of any Treasury regulation, revenue ruling or
judicial decision, based on the application of existing law to the facts as set
forth in the applicable agreements, the proper treatment of the Notes is as
indebtedness for federal income tax purposes.

                  Except as described below, interest paid or accrued on a Note
will be treated as ordinary income to the Noteholders and principal payments on
a Note will be treated as a return of capital to the extent of the Noteholder's
basis in the Note allocable thereto. An accrual method taxpayer will be
required to include in income interest on the Notes when earned, even if not
paid, unless it is determined to be uncollectible. It is not anticipated that
the Notes will be issued with original issue discount. See "Federal Income Tax
Consequences -- Treatment of the Notes as Indebtedness -- Interest Income on
the Notes" in the Prospectus.

                  Alternative Characterizations of the Notes. Although it is
the opinion of Tax Counsel that the Notes are properly characterized as
indebtedness for federal income tax purposes, no assurance can be given that
such characterization of the Notes will prevail. If the Notes were treated as
an ownership interest in the Receivables, all income on such Receivables would
be income to the holders of the Notes, and related fees and expenses would
generally be deductible (subject to certain limitations on the deductibility of
miscellaneous itemized deductions by individuals) and certain market discount
and premium provisions of the Code might apply to a purchase of the Notes.

                  If, alternatively, the Notes were treated as an equity
interest in the Trust, the Trust would be treated as a partnership for federal
income tax purposes. As a partnership, the Trust will not be subject to federal
income tax unless treated as a publicly traded partnership taxable as a
corporation. Any such corporate income tax could materially reduce cash
available to make payments on the Notes. Tax Counsel is of the opinion that,
although no transaction closely comparable to that contemplated herein has been
the subject of any Treasury regulation, revenue ruling or judicial decision
and, therefore, is subject to interpretation, the Trust, if treated as a
partnership, will not be treated as a publicly traded partnership taxable as a
corporation. This opinion is based on Tax Counsel's conclusion that the nature

of the income of the Trust exempts it from the rules that certain publicly
traded partnerships are taxable as corporations.

                            STATE TAX CONSIDERATIONS

         Potential Noteholders should consider the state and local income tax
consequences of the purchase, ownership and disposition of the Notes. State and
local income tax laws may differ substantially from the corresponding federal
law, and this discussion does not purport to describe any aspect of the income
tax laws of any state or locality. Therefore, potential Noteholders should
consult

                                      S-42


<PAGE>



their own tax advisors with respect to the various state and local tax
consequences of an investment in the Notes.

                              ERISA CONSIDERATIONS

         Section 406 of ERISA, and/or Section 4975 of the Code, prohibits a
pension, profit-sharing or other employee benefit plan, as well as individual
retirement accounts and certain types of Keogh Plans (each a "Benefit Plan")
from engaging in certain transactions with persons that are "parties in
interest" under ERISA or "disqualified persons" under the Code with respect to
such Benefit Plan. A violation of these "prohibited transaction" rules may
result in an excise tax or other penalties and liabilities under ERISA and the
Code for such persons. Title I of ERISA also requires that fiduciaries of a
Benefit Plan subject to ERISA make investments that are prudent, diversified
(except if prudent not to do so) and in accordance with governing plan
documents.

         Certain transactions involving the Trust might be deemed to constitute
prohibited transactions under ERISA and the Code if assets of the Trust were
deemed to be assets of a Benefit Plan. Under a regulation issued by the United
States Department of Labor (the "Plan Assets Regulation"), the assets of the
Trust would be treated as plan assets of a Benefit Plan for the purposes of
ERISA and the Code only if the Benefit Plan acquires an "Equity Interest" in
the Trust and none of the exceptions contained in the Plan Assets Regulation is
applicable. An equity interest is defined under the Plan Assets Regulation as
an interest other than an instrument which is treated as indebtedness under
applicable local law and which has no substantial equity features. Although
there is little guidance on the subject, the Seller believes that the Notes
should be treated as indebtedness without substantial equity features for
purposes of the Plan Assets Regulation. This determination is based in part
upon the traditional debt features of the Notes, including the reasonable
expectation of purchasers of Notes that the Notes will be repaid when due, as
well as the absence of conversion rights, warrants and other typical equity
features. The debt treatment of the Notes for ERISA purposes could change if
the Trust incurred losses. However, without regard to whether the Notes are

treated as an Equity Interest for such purposes, the acquisition or holding of
Notes by or on behalf of a Benefit Plan could be considered to give rise to a
prohibited transaction if the Trust, the Owner Trustee or the Indenture
Trustee, the owner of collateral, or any of their respective affiliates is or
becomes a party in interest or a disqualified person with respect to such
Benefit Plan. In such case, certain exemptions from the prohibited transaction
rules could be applicable depending on the type and circumstances of the plan
fiduciary making the decision to acquire a Note. Included among these
exemptions are: Prohibited Transaction Class Exemption ("PTCE") 90-1, regarding
investments by insurance company pooled separate accounts; PTCE 95-60,
regarding investments by insurance company general accounts; PTCE 91-38,
regarding investments by bank collective investment funds; PTCE 96-23,
regarding transactions affected by in-house asset managers; and PTCE 84-14,
regarding transactions effected by "qualified professional asset managers."
Each investor using the assets of a Benefit Plan which acquires the Notes, or
to whom the Notes are transferred, will be deemed to have represented that the
acquisition and continued holding of the Notes will be covered by one of the
exemptions listed above or by another Department of Labor Class Exemption.

         Employee benefit plans that are governmental plans (as defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33)
of ERISA) are not subject to ERISA requirements, however, such plans may be
subject to comparable state law restrictions.

         A plan fiduciary considering the purchase of Notes should consult its
tax and/or legal advisors regarding whether the assets of the Trust would be
considered plan assets, the possibility of exemptive relief from the prohibited
transaction rules and other issues and their potential consequences.

                                      S-43


<PAGE>



                                    RATINGS

         It is a condition to issuance that the Class A-1 Notes and the Class
A-2 Notes be rated AAA by S&P and Aaa by Moody's. A security rating is not a
recommendation to buy, sell or hold securities and may be subject to revision
or withdrawal at any time. The ratings of Rating Agencies assigned to the Notes
addresses the likelihood of the receipt by the Noteholders of all distributions
to which such Noteholders are entitled. The ratings do not address the timely
or ultimate payment of any withholding tax imposed. The ratings assigned to the
Notes do not represent any assessment of the likelihood that principal
prepayments might differ from those originally anticipated or address the
possibility that Noteholders might suffer a lower than anticipated yield. The
ratings by the Rating Agencies of the Notes will be based primarily on the
Policy. There is no assurance that the ratings initially assigned to the Notes
will not subsequently be lowered or withdrawn by the Rating Agencies.

                                  UNDERWRITING


         Subject to the terms and conditions contained in the Underwriting
Agreement, the Seller has agreed to cause the Trust to sell the Notes to
Salomon Brothers Inc (the "Underwriter"), and the Underwriter has agreed to
purchase the Notes.

         The Underwriting Agreement provides that the obligations of the
Underwriter is subject to certain conditions precedent and that the Underwriter
will be obligated to purchase all the Notes, if any are purchased.

         Distribution of the Notes may be made by the Underwriter from time to
time in one or more negotiated transactions, or otherwise, at varying prices to
be determined at the time of sale. The Underwriter may effect such transactions
by selling the Notes to or through dealers, and such dealers may receive
compensation in the form of underwriting discounts, concessions or commissions
from the Underwriter. In connection with the sale of the Notes, the Underwriter
may be deemed to have received compensation from the Seller in the form of
underwriting compensation. The Underwriter and any dealers that participate
with the Underwriter in the distribution of the Notes may be deemed to be
underwriters and any commissions received by them and any profit on the resale
of the Notes positioned by them may be deemed to be underwriting discounts and
commissions under the Securities Act of 1933, as amended (the "Securities
Act").

         If the Underwriter creates a short position in the Notes in connection
with the offering, i.e., if the Underwriter sells more Notes than are set forth
on the cover page of this Prospectus Supplement, the Underwriter may reduce
that short position by purchasing Notes in the open market.

         In general, purchases of a security to reduce a short position could
cause the price of the security to be higher than it might be in the absence of
such purchases.

         Neither the Seller nor the Underwriter makes any representation or
prediction as to the direction or magnitude of any effect that the transactions
described above, if engaged in, may have on the prices of the Notes. In
addition, neither the Seller not the Underwriter makes any representation that
the Underwriter will engage in such transactions or that such transactions,
once commenced, will not be discontinued without notice.

         The Notes are a new issue of securities with no established trading
market. The Underwriter has advised the Seller that it intends to act as market
makers for the Notes. However, the Underwriter is not obligated to do so and
may discontinue any market making at any time without notice. No assurance can
be given as to the liquidity of any trading market for the Notes.

         The Seller has agreed to indemnify the Underwriter against certain
liabilities, including civil liabilities under the Securities Act, or
contribute to payments which the Underwriter may be required to make in respect
thereof. The Commission is of the opinion that indemnification for any
securities law violation is contrary to the public policy expressed in the
federal securities laws, and consequently, that such indemnification provisions
are unenforceable.

                                      S-44



<PAGE>




         The Underwriter has represented and agreed that (i) it has not offered
or sold and, prior to the expiration of the period of six months from the
Closing Date, will not offer or sell any Notes to persons in the United
Kingdom, except to persons whose ordinary activities involve them in acquiring,
holding, managing or disposing of investments (as principal or agent) for the
purposes of their businesses or otherwise in circumstances which have not
resulted and will not result in an offer to the public in the United Kingdom
within the meaning of the Public Offers of Securities Regulation 1995; (ii) it
has complied and will comply with all applicable provisions of the Financial
Services Act 1986 with respect to anything done by it in relation to the Notes
in, from or otherwise involving the United Kingdom; and (iii) it has only
issued or passed on and will only issue or pass on in the United Kingdom any
document received by it in connection with the Issue of the Notes to a person
who is of a kind described in Article 11(3) of the Financial Services Act 1986
(Investment Advertisements) (Exemptions) Order 1995, or is a person to whom
such document may otherwise lawfully be issued or passed on.

                          NOTICE TO CANADIAN RESIDENTS

Resale Restrictions

         The distribution of the Notes in Canada is being made only on a
private placement basis exempt from the requirement that the Seller prepare and
file a prospectus with the securities regulatory authorities in each province
where trades of the Notes are effected. Accordingly, any resale of the Notes in
Canada must be made in accordance with applicable securities laws which will
vary depending on the relevant jurisdiction, and which may require resales to
be made in accordance with available statutory exemptions or pursuant to a
discretionary exemption granted by the applicable Canadian securities
regulatory authority. Purchasers are advised to seek legal advice prior to any
resale of the Notes.

Representations of Purchasers

         Each purchaser of a Note in Canada who receives a purchase
confirmation will be deemed to represent to the Seller and the dealer from whom
such purchase confirmation is received that (i) such purchaser is entitled
under applicable provincial securities laws to purchase such Note without the
benefit of a prospectus qualified under such securities laws, (ii) where
required by law, that such purchaser is purchasing as principal and not as
agent and (iii) such purchaser has reviewed the text above under "Resale
Restrictions".

Notice to British Columbia Residents

         A purchaser of a Note to whom the Securities Act (British Columbia)
applies is advised that such purchaser is required to file with the British

Columbia Securities Commission a report within ten days of the sale of any
Notes acquired by such purchaser pursuant to this offering. Such report must be
in the form attached to British Columbia Securities Commission Blanket Order
BOR # 88/5, a copy of which may be obtained from the Seller. Only one such
report must be filed in respect of the Notes acquired on the same date and
under the same prospectus exemption.

                                    EXPERTS

         The consolidated balance sheets of Financial Security Assurance Inc.
and Subsidiaries as of December 31, 1995 and 1994 and the related consolidated
statements of income, changes in shareholder's equity and cash flows for each
of the three years in the period ended December 31, 1995, incorporated by
reference in this Prospectus Supplement, have been incorporated herein in
reliance on the report of Coopers & Lybrand, L.L.P., independent accountants,
given on the authority of that firm as experts in accounting and auditing.

                                      S-45


<PAGE>



                                 LEGAL OPINIONS

         Certain legal matters relating to the validity of the issuance of the
Notes will be passed upon for the Seller and the Underwriter by Dewey
Ballantine, New York, New York.

                                      S-46


<PAGE>



                             INDEX OF DEFINED TERMS

                                                                          Page
                                                                          ----
1933 Act......................................................................2
ABS..........................................................................15
ABS Table....................................................................15
Actuarial Receivables........................................................19
Advanta Corp.................................................................23
Aggregate risks..............................................................28
Amount Financed..............................................................34
APR...........................................................................6
Available Funds..............................................................34
Basic Servicing Fee..........................................................32
Benefit Plan.............................................................11, 43
Bulk Purchase Agreements.....................................................18
Business Day..............................................................7, 41
Capitalized Interest Account..............................................7, 32
Cedel.........................................................................1
Certificateholders' Interest Distributable Amount............................34
Certificateholders' Principal Distributable Amount...........................34
Certificates..................................................................1
Class A-1 Interest Period.................................................8, 28
Class A-1 Note Interest Rate..................................................7
Class A-1 Notes...............................................................1
Class A-2 Interest Period.................................................8, 28
Class A-2 Note Interest Rate..................................................7
Class A-2 Notes...............................................................1
Code.........................................................................42
Collected Funds..............................................................34
Collection Account...........................................................31
Commission....................................................................2
Company.......................................................................4
Cram Down Loss...............................................................34
Current Report...............................................................23
Cut-Off Date..................................................................1
Dealer Agreements............................................................18
Dealers......................................................................18
Deficiency Claim Amount......................................................35
Deficiency Notice............................................................35
Determination Date...........................................................35
Distribution Amount..........................................................35
Distribution Date.............................................................7
Draw Date....................................................................35
DTC...........................................................................1
Equity Interest..............................................................43
Euroclear.....................................................................1
Events of Default............................................................30
Exchange Act..................................................................3
Financed Vehicles............................................................14

Financial Security...........................................................26
Flow Purchase Agreements.....................................................18
Holdings...................................................................3,26
Indenture..................................................................1, 5
Indenture Trustee..........................................................1, 4
Index Maturity...............................................................29
Initial Financed Vehicles.....................................................1
Initial Receivables...........................................................1

                                      S-47


<PAGE>


                                                                          Page
                                                                          ----
Insolvency Event.............................................................37
Insurance Agreement..........................................................10
Insurance Agreement Indenture Cross Default..................................30
Insurer....................................................................3, 4
Insurer Default..............................................................37
Interest Period...........................................................8, 28
Interest Rate.................................................................7
IRS..........................................................................42
Issuer........................................................................4
LIBOR.....................................................................7, 29
LIBOR Determination Date.....................................................29
Liquidated Receivable........................................................35
LSI..........................................................................24
Mandatory Redemption Date.....................................................9
Master Servicer...............................................................4
Master Servicer Termination Event............................................37
Monthly Capitalized Interest Amount...........................................7
Monthly Period............................................................8, 29
Moody's......................................................................11
Net Liquidation Proceeds.....................................................35
Note Distribution Account....................................................32
Note Majority................................................................24
Note Policy Claim Amount.....................................................36
Note Prepayment Amounts......................................................40
Noteholders...................................................................7
Noteholders' Distributable Amount............................................35
Noteholders' Interest Carryover Shortfall....................................35
Noteholders' Interest Distributable Amount...................................35
Noteholders' Monthly Interest Distributable Amount...........................35
Noteholders' Monthly Principal Distributable Amount..........................36
Noteholders' Percentage......................................................36
Noteholders' Principal Carryover Shortfall...................................36
Noteholders' Principal Distributable Amount..................................36
Obligor.......................................................................5
Order........................................................................41
Original Pool Balance.........................................................9
Original Pre-Funded Amount.................................................1, 6

Owner Trustee..............................................................1, 4
Payment Date..................................................................7
Plan Assets Regulation.......................................................43
Policy....................................................................1, 10
Pool Balance.................................................................15
Pre-Computed Receivables.....................................................19
Pre-Funded Amount............................................................32
Pre-Funding Account...........................................................1
Pre-Funding Period........................................................1, 32
Principal Balance ...........................................................36
Principal Distributable Amount........................................8, 29, 36
PTCE.........................................................................43
Purchase Agreement............................................................5
Purchase Agreements..........................................................31
Purchase Amount...............................................................8
Rating Agencies..............................................................11
Receipt......................................................................41
Receivables...................................................................1

                                      S-48


<PAGE>


                                                                          Page
                                                                          ----
Received.....................................................................41
Record Date...................................................................7
Redemption Price.............................................................30
Reference Banks..............................................................29
Rule of 78's Receivable......................................................19
Rule of 78s...................................................................6
S&P..........................................................................11
Schedule of Receivables......................................................31
Scheduled Payments...........................................................40
Securities....................................................................1
Securities Act...............................................................44
Seller........................................................................1
Simple Interest Receivable...................................................19
Single risks.................................................................28
Specified Spread Account Requirement.........................................39
Spread Account...............................................................10
Spread Account Agreement.................................................10, 34
Subsequent Cut-Off Date.......................................................6
Subsequent Receivables.....................................................1, 6
Subsequent Transfer Date......................................................6
Supplemental Servicing Fees..................................................32
Tax Counsel..................................................................42
Telerate Page 3750...........................................................29
Trust......................................................................1, 4
Trust Agreement...............................................................4
Trust Collateral Agent........................................................1
Trust Documents..............................................................31

Trust Property................................................................5
Unaffiliated Originator Agreements...........................................18
Unaffiliated Originators.....................................................18
Underwriter..................................................................44

                                      S-49


<PAGE>

PROSPECTUS

             AUTO RECEIVABLES BACKED SECURITIES ISSUABLE IN SERIES
 
                        ADVANTA AUTO FINANCE CORPORATION
 
    This Prospectus describes certain Auto Receivables Backed Notes (the
'Notes') and Auto Receivables Backed Certificates (the 'Certificates' and,
together with the Notes, the 'Securities') that may be sold from time to time in
one or more series, in amounts, at prices and on terms to be determined at the
time of sale and to be set forth in a supplement to this Prospectus (each, a
'Prospectus Supplement'). Each series of Securities may include one or more
classes of Notes and one or more classes of Certificates, which will be issued
either by the Company, a Transferor, or by a trust to be formed by the Company
or a Transferor for the purpose of issuing one or more series of such Securities
(each, a 'Trust'). The Company, a Transferor or a Trust, as appropriate, issuing
Securities as described in this Prospectus and the related Prospectus Supplement
is referred to herein as the 'Issuer.'
 
    Capitalized terms used herein are defined terms having specific meanings. An
'Index of Defined Terms' is set forth at page 61 hereto, which indicates the
page on which such defined terms are defined.
 
    Each class of Securities of any series will evidence beneficial ownership in
a segregated pool of assets (the 'Trust Property') (such Securities,
'Certificates') or will represent indebtedness of the Issuer secured by the
Trust Property (such Securities, 'Notes'), as described under 'Description of
the Securities' herein and in the related Prospectus Supplement. The Trust
Property may consist of any combination of retail installment sales contracts
between manufacturers, dealers or certain other originators and retail
purchasers secured by new and used automobiles and light duty trucks financed
thereby, together with all monies received relating thereto (the 'Contracts').
The Trust Property may also include a security interest in the underlying new
and used automobiles and light duty trucks and property relating thereto,
together with the proceeds thereof (the 'Vehicles' together with the Contracts,
the 'Receivables'). If and to the extent specified in the related Prospectus
Supplement, credit enhancement with respect to the Trust Property or any class
of Securities may include any one or more of the following: a financial guaranty
insurance policy (a 'Policy') issued by an insurer specified in the related
Prospectus Supplement, a reserve account, letters of credit, credit or liquidity
facilities, third party payments or other support, cash deposits or other
arrangements. In addition to or in lieu of the foregoing, credit enhancement may
be provided by means of subordination, cross-support among the Receivables or
over-collateralization. See 'Description of the Trust Agreements--Credit and
Cash Flow Enhancement.' The Receivables in the Trust Property for a series will
have been originated or purchased by the Company. The Receivables included in a
Trust Fund will be serviced by a servicer (the 'Servicer') described in the
related Prospectus Supplement.
 
    Each series of Securities may include one or more classes (each, a 'Class').
A series may include one or more Classes of Securities entitled to principal
distributions, with disproportionate, nominal or no interest distributions, or

to interest distributions, with disproportionate, nominal or no principal
distributions. The rights of one or more Classes of Securities of any series may
be senior or subordinate to the rights of one or more of the other Classes of
Securities. A series may include two or more Classes of Securities which differ
as to the timing, order or priority of payment, interest rate or amount of
distributions of principal or interest or both. Information regarding each Class
of Securities of a series, together with certain characteristics of the related
Receivables, will be set forth in the related Prospectus Supplement. The rate of
payment in respect of principal of the Securities of any Class will depend on
the priority of payment of such a Class and the rate and timing of payments
(including prepayments, defaults, liquidations or repurchases of Receivables) on
the related Receivables. A rate of payment lower or higher than that anticipated
may affect the weighted average life of each Class of Securities in the manner
described under 'Description of the Securities' herein and in the related
Prospectus Supplement.
 
    It is not expected that any Securities described herein will be listed on
any securities exchange. Such lack of exchange listing is likely to result in a
relatively illiquid market for the Securities. It is, however, further expected
that the underwriter(s) of each series of Securities will make a market for such
Securities for so long as they remain outstanding, although such underwriter(s)
will have no obligation to the Company or the related Securityholders so to make
a market.
                            ------------------------
 
PROSPECTIVE INVESTORS SHOULD CONSIDER THE FACTORS SET FORTH UNDER 'RISK FACTORS'
ON PAGE 16 HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT.
 
THE NOTES OF A GIVEN SERIES REPRESENT OBLIGATIONS OF THE ISSUER ONLY AND DO NOT
REPRESENT OBLIGATIONS OF THE COMPANY, ANY SERVICER OR ANY OF THEIR RESPECTIVE
AFFILIATES. THE CERTIFICATES OF A GIVEN SERIES REPRESENT BENEFICIAL INTERESTS IN
THE RELATED TRUST ONLY AND DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OFTHE
COMPANY, ANY TRANSFEROR, ANY SERVICER OR ANY OF THEIR RESPECTIVE AFFILIATES.
NEITHER THE SECURITIES NOR THE UNDERLYING RECEIVABLES WILL BE GUARANTEED OR
INSURED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY THE COMPANY, ANY
SERVICER, ANY TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES, EXCEPT AS SET FORTH
IN THE RELATED PROSPECTUS SUPPLEMENT. SEE ALSO 'RISK FACTORS' PAGE 16.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
 AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
   ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.
                            ------------------------
 
    Offers of the Securities may be made through one or more different methods,
including offerings through underwriters as more fully described under 'Method
of Distribution' herein and in the related Prospectus Supplement. Prior to
issuance, there will have been no market for the Securities of any series, and
there can be no assurance that a secondary market for the Securities will
develop, or if it does develop, it will continue.
 
    Retain this Prospectus for future reference. This Prospectus may not be used
to consummate sales of Securities unless accompanied by a Prospectus Supplement.

                            ------------------------
 
                 The date of this Prospectus is March 21, 1997.

<PAGE>
                             PROSPECTUS SUPPLEMENT
 
     The Prospectus Supplement relating to a series of Securities to be offered
hereunder, among other things, will set forth with respect to such series of
Securities: (i) a description of the Class or Classes of such Securities, (ii)
the rate of interest, the 'Pass-Through Rate' or 'Interest Rate' or other
applicable rate (or the manner of determining such rate) and authorized
denominations of such Class of such Securities; (iii) certain information
concerning the Receivables and insurance polices, cash accounts, letters of
credit, financial guaranty insurance policies, third party guarantees or other
forms of credit enhancement, if any, relating to one or more pools of
Receivables or all or part of the related Securities; (iv) the specified
interest, if any, of each Class of Securities in, and manner and priority of,
the distributions from the Trust Property; (v) information as to the nature and
extent of subordination with respect to such series of Securities, if any; (vi)
the payment date to Securityholders; (vii) information regarding the Servicer(s)
for the related Receivables; (viii) the circumstances, if any, under which the
Trust Property may be subject to early termination; (ix) information regarding
tax considerations; and (x) additional information with respect to the method of
distribution of such Securities.
 
                             AVAILABLE INFORMATION
 
     The Company has filed with the Securities and Exchange Commission (the
'Commission') a Registration Statement (together with all amendments and
exhibits thereto, referred to herein as the 'Registration Statement') under the
Securities Act of 1933, as amended (the 'Securities Act'), with respect to the
Securities offered pursuant to this Prospectus. For further information,
reference is made to the Registration Statement which may be inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549; and at the Commission's regional
offices at 500 West Madison, 14th Floor, Chicago, Illinois 60661 and Seven World
Trade Center, 13th Floor, New York, New York 10048. Copies of the Registration
Statement may be obtained from the Public Reference Section of the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. The
Commission maintains a Web site that contains reports, proxy and information
statements, and other information regarding registrants that file electronically
with the Commission. The address for such Web site is: http://www.sec.gov.
 
     No person has been authorized to give any information or to make any
representation other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon. This Prospectus and any Prospectus
Supplement with respect hereto do not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the Securities offered
hereby and thereby, nor an offer of the Securities to any person in any state or
other jurisdiction in which such offer would be unlawful. The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     All documents subsequently filed by the Company with respect to the

Registration Statement, either on its own behalf or on behalf of an Issuer,
relating to any series of Securities referred to in the accompanying Prospectus
Supplement, with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d) of
the Securities Exchange Act of 1934, as amended (the 'Exchange Act'), after the
date of this Prospectus and prior to the termination of any offering of the
Securities issued by the Issuer, shall be deemed to be incorporated by reference
in this Prospectus and to be a part of this Prospectus from the date of the
filing of such documents. Any statement contained in a document incorporated or
deemed to be incorporated by reference herein shall be deemed to be modified or
superseded for purposes of this Prospectus to the extent that a statement
contained herein (or in the accompanying Prospectus Supplement) or in any other
subsequently filed document which also is or is deemed to be incorporated by
reference herein, modifies or replaces such statement. Any such statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.
 
                                       2
<PAGE>
                           REPORTS TO SECURITYHOLDERS
 
     So long as the Securities are in book-entry form, monthly and annual
reports concerning the related Securities and the related Issuer will be sent by
the Trustee to Cede & Co., as the nominee of DTC and as registered holder of the
Securities pursuant to the related Trust Agreement. DTC will supply such reports
to Securityholders in accordance with its procedures. If such Securities are not
in book-entry form, the Securityholders will receive such reports directly from
the related Trustee, rather than indirectly from DTC. In connection with their
distribution on each Payment Date, the related Securityholders will receive a
statement containing the following information, at a minimum: the amount of such
distribution relating to interest, the amount of such distribution relating to
principal, the Pool Factor, the interest rate (for variable rate Securities) and
delinquency information with respect to the related Receivables. To the extent
required by the Securities Exchange Act of 1934, as amended, the related Issuer
will provide financial information to the Securityholders which has been
examined and reported upon, with an opinion expressed by, an independent public
accountant; to the extent not so required, such financial information will be
unaudited. The Company has determined that the financial statements of no entity
other than the Security Insurer are material to the offering made hereby. Each
Issuer will be formed to own the Receivables, hold and administer the
Pre-Funding Account, to issue the Securities and to acquire the Subsequent
Receivables, if available. Each Issuer will have no assets or obligations prior
to issuance of the Securities and will engage in no activities other than the
holding of the related Trust Property and the issuance of the related
Securities. Accordingly, no financial statements with respect to the related
Issuer will be included in the related Prospectus Supplement. The audited
financial statements of the Security Insurer will be set forth in (or
incorporated by reference in) the related Prospectus Supplement, and the
unaudited interim financial statements of the Security Insurer will be set forth
in (or incorporated by reference in) the related Prospectus Supplement. The
Company intends to discontinue filing periodic reports at the beginning of the
company's next fiscal year, to the extent permitted by Section 15(d) of the
Exchange Act.
 
                                       3

<PAGE>
                                SUMMARY OF TERMS
 
     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and by reference to
the information with respect to the Securities of any series contained in the
related Prospectus Supplement to be prepared and delivered in connection with
the offering of such Securities. Certain capitalized terms used in the summary
are defined elsewhere in the Prospectus on the pages indicated in the 'Index of
Terms,' which appears on page 61 hereof.
 
<TABLE>
<S>                    <C>
Issuer..............   With respect to each series of Securities, either
                         the Company, a special-purpose finance subsidiary
                         of the Company which may be organized and
                         established by the Company with respect to the
                         Trust Property (each such special-purpose
                         finance subsidiary, a 'Transferor') or a trust
                         (each, a 'Trust') to be formed by the Company.
                         For purposes of this Prospectus, the term
                         'Company' includes the term 'Transferor'. The
                         Company, a Transferor or a Trust issuing
                         Securities pursuant to this Prospectus and the
                         related Prospectus Supplement shall be referred
                         to herein as the 'Issuer' with respect to the
                         related Securities. See 'The Issuers.'
Company.............   Advanta Auto Finance Corporation ('Advanta' or,
                         the 'Company'), a Nevada corporation. The
                         Receivables will be either (i) originated by
                         various dealers, which may or may not be
                         affiliated with one or more manufacturers of
                         vehicles ('Dealers', and together with such
                         manufacturers, 'Vendors') or (ii) acquired by
                         the Company from other originators or owners of
                         Receivables. The Company's origination business
                         is one of 'indirect' originations (i.e.,
                         originations through the Company's network of
                         unaffiliated originators) rather than 'direct'
                         originations (in which prospective borrowers,
                         having decided to purchase a specific Vehicle,
                         approach the Company directly (or are contacted
                         directly by the Company, as through a mail
                         solicitation or telemarketing effort) rather
                         than through a dealer or a broker). The Company
                         is not affiliated with any dealers. The
                         Company's principal executive offices are
                         located at 300 Welsh Road, Suite 400, Horsham,
                         Pennsylvania 19044, and its telephone number is
                         (215) 283-4200. See 'The Company and the
                         Servicer.'
Servicer............   Advanta Auto Finance Corporation ('Advanta' or, in
                         its capacity as the servicer, the 'Servicer') or
                         its designee, as described in the related

                         Prospectus Supplement. See 'Description of the
                         Trust Agreements--The Servicer.'
Trustee.............   The Trustee for each series of Securities will be
                         specified in the related Prospectus Supplement. In
                         addition, a Trust may separately enter into an
                         Indenture and may issue Notes pursuant to such
                         Indenture; in any such case the Trust and the
                         Indenture will be administered by separate,
                         independent trustees as required by the rules
                         and regulations under the Trust Indenture Act of
                         1939 and the Investment Company Act of 1940.
The Securities......   Each Class of Securities of any series will either
                         evidence beneficial ownership in a segregated pool
                         of assets (the 'Trust Property') (such
                         Securities, 'Certificates') or will represent
                         indebtedness of the Issuer secured by the Trust
                         Property (such Securities, 'Notes'), as
                         described under 'Description of the Securities'
                         herein and in the related Prospectus Supplement.
                         The Trust Property may consist of any
                         combination of retail installment sales
</TABLE>
 
                                       4
<PAGE>
 
<TABLE>
<S>                    <C>
                         contracts between manufacturers, dealers or
                         certain other originators and retail purchasers
                         secured by new and used automobiles and light
                         duty trucks financed thereby, together with all
                         monies received relating thereto (the
                         'Contracts'). The Trust Property also may
                         include a security interest in the underlying
                         new and used automobiles and light duty trucks
                         and property relating thereto, together with the
                         proceeds thereof (the 'Vehicles' and together
                         with the Contracts, the 'Receivables').
                       The Trust Property will include Receivables with
                         respect to which the related Contract or the
                         related Vehicles is subject to federal or state
                         registration or titling requirements.
                       If and to the extent specified in the related
                         Prospectus Supplement, credit enhancement with
                         respect to the Trust Property or any class of
                         Securities may include any one or more of the
                         following: a financial guaranty insurance policy
                         (a 'Policy') issued by an insurer specified in
                         the related Prospectus Supplement, a reserve
                         account, letters of credit, credit or liquidity
                         facilities, third party payments or other
                         support, cash deposits or other arrangements. In
                         addition to or in lieu of the foregoing, credit

                         enhancement may be provided by means of
                         subordination, cross-support among the
                         Receivables or over-collateralization. The
                         Company will originate Receivables or acquire
                         Receivables from one or more originators on or
                         prior to the date of issuance of the related
                         Securities, as described under 'Advanta's
                         Automobile Financing Program' herein and in the
                         related Prospectus Supplement.
                       With respect to Securities issued by a Trust, each
                         Trust will be established pursuant to an
                         agreement (each, a 'Pooling Agreement') by and
                         between the Company and the Trustee named
                         therein. Each Pooling Agreement will describe
                         the related pool of Receivables held by the
                         Trust.
                       With respect to Securities that represent debt
                         issued by the Issuer, the Issuer will enter into
                         an indenture (each, an 'Indenture') by and
                         between the Issuer and the trustee named on such
                         Indenture (the 'Indenture Trustee'). Each
                         Indenture will describe the related pool of
                         Receivables comprising the Trust Property and
                         securing the debt issued by the related Issuer.
                       The Receivables comprising the Trust Property will
                         be serviced by the Servicer pursuant to a
                         servicing agreement (each, a 'Servicing
                         Agreement') by and between the Servicer and the
                         related Issuer.
                       In the case of the Trust Property of any class of
                         Securities, the contractual arrangements
                         relating to the establishment of a Trust, if
                         any, the servicing of the related Receivables
                         and the issuance of the related Securities may
                         be contained in a single agreement, or in
                         several agreements which combine certain aspects
                         of the Pooling Agreement, the Servicing
                         Agreement and the Indenture described above (for
                         example, a pooling and servicing agreement, or a
                         servicing and collateral management agreement).
                         For purposes of this Prospectus, the term 'Trust
                         Agreement' as used with respect to Trust
                         Property means, collectively, and except as
                         otherwise described in the related Prospectus
                         Supplement, any and all agreements relating to
                         the establishment of a Trust, if any,
</TABLE>
 
                                       5
<PAGE>
 
<TABLE>
<S>                    <C>
                         the servicing of the related Receivables and the

                         issuance of the related Securities. The term
                         'Trustee' means any and all persons acting as a
                         trustee pursuant to a Trust Agreement.
                       Securities Will Be Non-Recourse.
                       The Securities will not be obligations, either
                         recourse or non-recourse (except for certain
                         non-recourse debt described under 'Federal
                         Income Tax Consequences'), of the Company, the
                         related Servicer or any person other than the
                         related Issuer. The Notes of a given series
                         represent obligations of the Issuer, and the
                         Certificates of a given series represent
                         beneficial interests in the related Issuer only
                         and do not represent interests in or obligations
                         of the Company, the related Servicer or any of
                         their respective affiliates other than the
                         related Issuer. In the case of Securities that
                         represent beneficial ownership interest in the
                         related Issuer, such Securities will represent
                         the beneficial ownership interests in such
                         Issuer and the sole source of payment will be
                         the assets of such Issuer. In the case of
                         Securities that represent debt issued by the
                         related Issuer, such Securities will be secured
                         by assets in the related Trust Property.
                         Notwithstanding the foregoing, and as to be
                         described in the related Prospectus Supplement,
                         certain types of credit enhancement, such as a
                         letter of credit, financial guaranty insurance
                         policy or reserve fund may constitute a full
                         recourse obligation of the issuer of such credit
                         enhancement.
                       General Nature of the Securities as Investments.
                       All of the Securities offered pursuant to this
                         Prospectus and the related Prospectus Supplement
                         will be rated in one of the four highest rating
                         categories by one or more Rating Agencies.
                       Additionally, except to the extent provided in the
                         related Prospectus Supplement, all of the
                         Securities offered pursuant to this Prospectus
                         and the related Prospectus Supplement will be of
                         the fixed-income type ('Fixed Income
                         Securities'). Fixed Income Securities will
                         generally be styled as debt instruments, having
                         a principal balance and a specified interest
                         rate ('Interest Rate'). Fixed Income Securities
                         may either represent beneficial ownership
                         interests in the related Receivables held by the
                         related Trust or debt secured by certain assets
                         of the related Issuer.
                       Each series or Class of Fixed Income Securities
                         offered pursuant to this Prospectus may have a
                         different Interest Rate, which may be a fixed or
                         adjustable Interest Rate. The related Prospectus

                         Supplement will specify the Interest Rate for
                         each series or Class of Fixed Income Securities
                         described therein, or the initial Interest Rate
                         and the method for determining subsequent
                         changes to the Interest Rate.
                       A series may include one or more Classes of Fixed
                         Income Securities ('Strip Securities') entitled
                         (i) to principal distributions, with
                         disproportionate, nominal or no interest
                         distributions, or (ii) to interest
                         distributions, with disproportionate, nominal or
                         no principal distributions. In addition, a
                         series of Securities may include two or more
                         Classes of Fixed Income Securities that differ
                         as to timing, sequential order, priority of
                         payment, Interest Rate or amount of distribution
                         of principal or interest or both, or as to
</TABLE>
 
                                       6
<PAGE>
 
<TABLE>
<S>                    <C>
                         which distributions of principal or interest or
                         both on any Class may be made upon the
                         occurrence of specified events, in accordance
                         with a schedule or formula, or on the basis of
                         collections from designated portions of the
                         related pool of Receivables. Any such series may
                         include one or more Classes of Fixed Income
                         Securities ('Accrual Securities'), as to which
                         certain accrued interest will not be distributed
                         but rather will be added to the principal
                         balance (or nominal balance, in the case of
                         Accrual Securities which are also Strip
                         Securities) thereof on each Payment Date, as
                         hereinafter defined, or in the manner described
                         in the related Prospectus Supplement.
                       If so provided in the related Prospectus
                         Supplement, a series may include one or more
                         other Classes of Fixed Income Securities
                         (collectively, the 'Senior Securities') that are
                         senior to one or more other Classes of Fixed
                         Income Securities (collectively, the
                         'Subordinate Securities') in respect of certain
                         distributions of principal and interest and
                         allocations of losses on Receivables.
                       In addition, certain Classes of Senior (or
                         Subordinate) Securities may be senior to other
                         Classes of Senior (or Subordinate) Securities in
                         respect of such distributions or losses.
                       General Payment Terms of Securities.
                       As provided in the related Trust Agreement and as

                         described in the related Prospectus Supplement,
                         the holders of the Securities
                         ('Securityholders') will be entitled to receive
                         payments on their Securities on specified dates
                         (each, a 'Payment Date'). Payment Dates with
                         respect to Fixed Income Securities will occur
                         monthly, quarterly or semi-annually, as
                         described in the related Prospectus Supplement.
                       The related Prospectus Supplement will describe a
                         date (the 'Record Date') preceding such Payment
                         Date, as of which the Trustee or its paying
                         agent will fix the identity of the Securi-
                         tyholders for the purpose of receiving payments
                         on the next succeeding Payment Date. As
                         described in the related Prospectus Supplement,
                         the Payment Date will be a specified day of each
                         month, commonly the tenth, twelfth, fifteenth or
                         twenty-fifth day of each month (or, in the case
                         of quarterly-pay Securities, the tenth, twelfth,
                         fifteenth or twenty-fifth day of every third
                         month; and in the case of semi-annual pay
                         Securities, the tenth, twelfth, fifteenth or
                         twenty-fifth day of every sixth month) and the
                         Record Date will be the close of business as of
                         the last day of the calendar month that precedes
                         the calendar month in which such Payment Date
                         occurs.
                       Each Trust Agreement will describe a period (each,
                         a 'Remittance Period') preceding each Payment
                         Date (for example, in the case of monthly-pay
                         Securities, the calendar month preceding the
                         month in which a Payment Date occurs). As more
                         fully described in the related Prospectus
                         Supplement, collections received on or with
                         respect to the related Receivables constituting
                         Trust Property during a Remittance Period will
                         be required to be remitted by the Servicer to
                         the related Trustee prior to the related Payment
                         Date and will be used to fund payments to
                         Securityholders on such Payment Date. As may be
                         described in the related Prospectus
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<S>                    <C>
                         Supplement, the related Trust Agreement may
                         provide that all or a portion of the payments
                         collected on or with respect to the related
                         Receivables may be applied by the related
                         Trustee to the acquisition of additional
                         Receivables during a specified period (rather

                         than be used to fund payments of principal to
                         Securityholders during such period), with the
                         result that the related Securities will possess
                         an interest-only period, also commonly referred
                         to as a revolving period, which will be followed
                         by an amortization period. Any such interest
                         only or revolving period may, upon the
                         occurrence of certain events to be described in
                         the related Prospectus Supplement, terminate
                         prior to the end of the specified period and
                         result in the earlier than expected amortization
                         of the related Securities. Such events which may
                         result in an early amortization event will
                         generally consist of (i) the Company's inability
                         to deliver sufficient, additional Receivables to
                         maintain the revolving period, (ii) an event of
                         default by the Company or the Servicer (i.e.,
                         the Company's or the Servicer's failure to
                         perform their respective duties under the
                         related Trust Agreement) and (iii) the
                         occurrence of a bankruptcy event with respect to
                         the Company or the Servicer.
                       In addition, and as may be described in the
                         related Prospectus Supplement, the related Trust
                         Agreement may provide that all or a portion of
                         such collected payments may be retained by the
                         Trustee (and held in certain temporary
                         investments, including Receivables) for a
                         specified period prior to being used to fund
                         payments of principal to Securityholders.
                       Such retention and temporary investment by the
                         Trustee of such collected payments may be
                         required by the related Trust Agreement for the
                         purpose of (a) slowing the amortization rate of
                         the related Securities relative to the
                         installment payment schedule of the related
                         Receivables, or (b) attempting to match the
                         amortization rate of the related Securities to
                         an amortization schedule established at the time
                         such Securities are issued. Any such feature
                         applicable to any Securities may terminate upon
                         the occurrence of events to be described in the
                         related Prospectus Supplement, resulting in
                         distributions to the specified Securityholders
                         and an acceleration of the amortization of such
                         Securities.
                       As more fully specified in the related Prospectus
                         Supplement, neither the Securities nor the
                         underlying Receivables will be guaranteed or
                         insured by any governmental agency or
                         instrumentality or the Company, the related
                         Servicer, any Trustee, or any of their
                         affiliates.
No Investment

  Companies.........   Neither the Company nor any Trust will register as
                         an 'investment company' under the Investment
                         Company Act of 1940, as amended (the 'Investment
                         Company Act').
Risk Factors........   There are material risks associated with an
                         investment in the Securities offered hereby;
                         prospective Securityholders should read 'Risk
                         Factors' herein, as well as the 'Risk Factors'
                         section of the related Prospectus Supplement.
Securities will not
  be listed on any
  Exchange..........   It is not expected that any Securities described
                         herein will be listed on any securities exchange.
                         Such lack of exchange listing is likely
</TABLE>
 
                                       8
<PAGE>
 
<TABLE>
<S>                    <C>
                         to result in a relatively illiquid market for
                         the Securities. It is, however, further expected
                         that the underwriter(s) of each series of
                         Securities will make a market for such
                         Securities for so long as they remain
                         outstanding, although such underwriter(s) will
                         have no obligation to the Company or the related
                         Securityholders so to make a market.
 
                       See 'Risk Factors--Limited Liquidity' herein.
 
The Residual
  Interest..........   With respect to each Trust, the 'Residual
                         Interest' at any time represents the rights to the
                         related Trust Property in excess of the
                         Securityholders' interest of all series then
                         outstanding that were issued by such Trust. The
                         Residual Interest in any Trust Property will
                         fluctuate as the aggregate Pool Balance of such
                         Trust Fund changes from time to time. A portion
                         of the Residual Interest in any Trust may be
                         sold separately in one or more public or private
                         transactions.
 
Master Trusts;
  Issuance of
  Additional
  Series............   As may be described in the related Prospectus
                         Supplement, the Company may cause one or more of
                         the Trusts (such a Trust, a 'Master Trust') to
                         issue additional series of Securities from time
                         to time. Under each Trust Agreement relating to
                         a Master Trust (each, a 'Master Trust

                         Agreement'), the Company may determine the terms
                         of any such new series. See 'Description of the
                         Securities--Master Trusts.'
 
                       The Company may cause the related Trustee to offer
                         any such new series to the public or other
                         investors, in transactions either registered
                         under the Securities Act or exempt from
                         registration thereunder, directly or through one
                         or more underwriters or placement agents, in
                         fixed-price offerings or in negotiated
                         transactions or otherwise.
 
                       A new series to be issued by a Master Trust which
                         has a series outstanding may, only be issued
                         upon satisfaction of the conditions described
                         herein under 'Description of the
                         Securities--Master Trusts'. Securities secured
                         by Receivables held by a Master Trust shall be
                         entitled to moneys received relating to such
                         Receivables on a equal priority basis with other
                         Securities issued pursuant to the other Trust
                         Agreements by such Master Trust.
 
Cross-Collaterali-
zation..............   As described in the related Trust Agreement and
                         the related Prospectus Supplement, the source of
                         payment for Securities of each series will be
                         the assets of the related Trust Property only.
 
                       However, as may be described in the related
                         Prospectus Supplement, a series or class of
                         Securities may include the right to receive
                         moneys from a common pool of credit enhancement
                         which may be available for more than one series
                         of Securities, such as a master reserve account,
                         master insurance policy or a master collateral
                         pool consisting of similar Receivables.
                         Notwithstanding the foregoing, and as described
                         in the related Prospectus Supplement, no payment
                         received on any Receivable held by any Trust may
                         be applied to the payment of Securities issued
                         by any other Trust (except to the limited extent
                         that certain collections in excess of the
                         amounts needed to pay the related Securities may
                         be
</TABLE>
 
                                       9
<PAGE>
 
<TABLE>
<S>                    <C>
                         deposited in a common master reserve account or
                         an overcollateralization account that provides

                         credit enhancement for more than one series of
                         Securities issued pursuant to the related Trust
                         Agreement).
 
Trust Property......   As specified in the related Prospectus Supplement,
                         the Trust Property will consist of the related
                         Contracts, and may include a security interest
                         in the related Vehicles. If and to the extent
                         specified in the related Prospectus Supplement,
                         credit enhancement with respect to Trust
                         Property or any class of Securities may include
                         any one or more of the following: a Policy
                         issued by an insurer specified in the related
                         Prospectus Supplement, a reserve account,
                         letters of credit, credit or liquidity
                         facilities, repurchase obligations, third party
                         payments or other support, cash deposits or
                         other arrangements. In addition to or in lieu of
                         the foregoing, credit enhancement may be
                         provided by means of subordination, cross-
                         support among the Receivables or
                         over-collateralization. See 'Description of the
                         Trust Agreement--Credit and Cash Flow
                         Enhancement.' The Contracts are obligations for
                         the purchase of the Vehicles, or evidence
                         borrowings used to acquire the Vehicles. As
                         specified in the related Prospectus Supplement,
                         the Contracts may consist of Rule of 78s
                         Contracts, or Simple Interest Contracts.
                         Generally, 'Rule of 78s Contracts' provide for
                         fixed level monthly payments which will amortize
                         the full amount of the Contract over its term.
                         The Rule of 78s Contracts provide for allocation
                         of payments according to the 'sum of periodic
                         balances' or 'sum of monthly payments' method
                         (the 'Rule of 78s'). Each Rule of 78s Contract
                         provides for the payment by the Obligor of a
                         specified total amount of payments, payable in
                         monthly installments on the related due date,
                         which total represents the principal amount
                         financed and finance charges in an amount
                         calculated on the basis of a stated annual
                         percentage rate ('APR') for the term of such
                         Contract. The rate at which such amount of
                         finance charges is earned and, correspondingly,
                         the amount of each fixed monthly payment
                         allocated to reduction of the outstanding
                         principal balance of the related Contract are
                         calculated in accordance with the Rule of 78s.
                         Under the Rule of 78s, the portion of each
                         payment allocable to interest is higher during
                         the early months of the term of a Contract and
                         lower during later months than that under a
                         constant yield method for allocating payments

                         between interest and principal. Notwithstanding
                         the foregoing, as specified in the related
                         Prospectus Supplement, all payments received by
                         the related Servicer on or in respect of the
                         Rule of 78s Contracts may be allocated on an
                         actuarial or simple interest basis.
 
                       'Simple Interest Contracts' provide for the
                         amortization of the amount financed under the
                         receivable over a series of fixed level monthly
                         payments. However, unlike the monthly payment
                         under Rule of 78s Contracts, each monthly
                         payment consists of an installment of interest
                         which is calculated on the basis of the out-
                         standing principal balance of the receivable
                         multiplied by the stated APR and further
                         multiplied by the period elapsed (as a fraction
                         of a calendar year) since the preceding payment
                         of interest
</TABLE>
 
                                       10
<PAGE>
 
<TABLE>
<S>                    <C>
                         was made. As payments are received under a
                         Simple Interest Contract, the amount received is
                         applied first to interest accrued to the date of
                         payment and the balance is applied to reduce the
                         unpaid principal balance. Accordingly, if an
                         Obligor pays a fixed monthly installment before
                         its scheduled due date, the portion of the
                         payment allocable to interest for the period
                         since the preceding payment was made will be
                         less than it would have been had the payment
                         been made as scheduled, and the portion of the
                         payment applied to reduce the unpaid principal
                         balance will be correspondingly greater.
                         Conversely, if an Obligor pays a fixed monthly
                         installment after its scheduled due date, the
                         portion of the payment allocable to interest for
                         the period since the preceding payment was made
                         will be greater than it would have been had the
                         payment been made as scheduled, and the portion
                         of the payment applied to reduce the unpaid
                         principal balance will be correspondingly less.
                         In either case, the Obligor pays a fixed monthly
                         installment until the final scheduled payment
                         date, at which time the amount of the final
                         installment is increased or decreased as
                         necessary to repay the then outstanding
                         principal balance.
                       If an Obligor elects to prepay a Rule of 78s

                         Contract in full, it is entitled to a rebate of
                         the portion of the outstanding balance then due
                         and payable attributable to unearned finance
                         charges. If a Simple Interest Contract is
                         prepaid, rather than receive a rebate, the
                         Obligor is required to pay interest only to the
                         date of prepayment. The amount of a rebate under
                         a Rule of 78s Contract calculated in accordance
                         with the Rule of 78s will always be less than
                         had such rebate been calculated on an actuarial
                         basis and generally will be less than the
                         remaining scheduled payments of interest that
                         would be due under a Simple Interest Contract
                         for which all payments were made on schedule.
                         Distributions to Securityholders may not be
                         affected by Rule of 78s rebates under the Rule
                         of 78s Contracts because pursuant to the related
                         Prospectus Supplement such distributions may be
                         determined using the actuarial or simple
                         interest method.
                       The related Prospectus Supplement will further
                         describe the type and characteristics of the
                         Contracts included in the Trust Property
                         relating to the Securities offered pursuant to
                         this Prospectus and the related Prospectus
                         Supplement.
                       The Company will either transfer Receivables to a
                         Trust pursuant to a Pooling Agreement or pledge
                         the Company's right, title and interest in and
                         to such Receivables to a Trustee on behalf of
                         Securityholders pursuant to an Indenture. The
                         obligations of the Company, the Servicer, the
                         related Trustee and the related Indenture
                         Trustee, if any, under the related Trust
                         Agreement include those specified below and in
                         the related Prospectus Supplement.
                       In addition, if so specified in the related
                         Prospectus Supplement, the Trust Property will
                         include monies on deposit in a Pre-Funding
                         Account (the 'Pre-Funding Account') to be
                         established with the Trustee, which will be used
                         to acquire Additional Receivables from time to
                         time during the 'Pre-Funding Period' specified
                         in the related Prospectus Supplement. The
                         Pre-Funding Account, if any, will be reduced
                         during the related Pre-Funding Period by the
</TABLE>
 
                                       11
<PAGE>
 
<TABLE>
<S>                    <C>
                         amount thereof used to purchase Additional

                         Receivables. Any amount remaining in the
                         Pre-Funding Account at the end of the related
                         Pre-Funding Period will be distributed to the
                         related Securityholders, pro rata, on the
                         Payment Date immediately following the end of
                         the Pre-Funding Period.
                       If and to the extent provided in the related
                         Prospectus Supplement, the Company will be
                         obligated (subject only to the availability
                         thereof) to either transfer to a Trust or pledge
                         to a Trustee on behalf of Securityholders,
                         additional Receivables (the 'Additional
                         Receivables') from time to time during any
                         Pre-Funding Period specified in the related
                         Prospectus Supplement.
Special Payment
  Features..........   The Receivables may contain the following special
                         payment features:
                       'Balloon' Payments: In a 'balloon' payment
                         Receivable, the final scheduled payment may be
                         substantially higher than the preceding
                         scheduled payments. Such balloon payment
                         Receivables may have a higher risk of loss than
                         Receivables that do not contain such a feature,
                         as borrowers may have difficulty in paying (or
                         refinancing) the large final payment.
                       Adjustable Rate Receivables: Certain of the
                         Receivables may calculate interest on an
                         adjustable rate basis (an index such as Prime or
                         LIBOR) rather than on a fixed rate basis. Such
                         Receivables may be subject to minimum ('floors')
                         and maximum ('caps') rates of interest. Such
                         adjustable rate Receivables may have higher risk
                         of loss than do Receivables with a fixed rate of
                         interest, as borrowers may have difficulty
                         paying the higher monthly payments which result
                         from an increase in rates.
                       'Pay for Performance' Program: The Company may
                         offer loans in which the interest rate may
                         decrease if the borrower maintains a steady
                         history of timely payment over a specified
                         period of time. Any such decrease in rate,
                         although generally indicative of good
                         performance, may result in decreased cash
                         received by the related Issuer.
Registration of
  Securities........   Securities may be represented by global securities
                       registered in the name of Cede & Co. ('Cede'), as
                         nominee of The Depository Trust Company ('DTC'),
                         or another nominee. In such case,
                         Securityholders will not be entitled to receive
                         definitive securities representing such
                         Securityholders' interests, except in certain
                         circumstances described in the related

                         Prospectus Supplement. See 'Description of the
                         Securities--Book Entry Registration' herein.
Credit and Cash Flow
  Enhancement.......   If and to the extent specified in the related
                       Prospectus Supplement, credit enhancement with
                         respect to Trust Property or any class of
                         Securities may include any one or more of the
                         following: a Policy issued by an insurer
                         specified in the related Prospectus Supplement
                         (a 'Security Insurer'), a reserve account,
                         letters of credit, credit or liquidity
                         facilities, third party payments or other
                         support, cash deposits or other arrangements.
                         Any form of credit enhancement will have certain
                         limitations and exclusions from coverage
                         thereunder, which will be described in the
                         related Prospectus Supplement. See 'Description
                         of the Trust Agreement--Credit and Cash Flow
                         Enhancement.'
</TABLE>
 
                                       12
<PAGE>
 
<TABLE>
<S>                    <C>
Repurchase
  Obligations and
  the Receivables
  Acquisition
  Agreement.........   As more fully described in the related Prospectus
                         Supplement, the Company will be obligated to
                         acquire from the related Trust Property any
                         Receivable which was transferred pursuant to a
                         Pooling Agreement or pledged pursuant to an
                         Indenture if the interest of the Securityholders
                         therein is materially adversely affected by a
                         breach of any representation or warranty made by
                         the Company with respect to such Receivable,
                         which breach has not been cured. In addition, if
                         so specified in the related Prospectus
                         Supplement, the Company may from time to time
                         reacquire certain Receivables of the Trust
                         Property, subject to specified conditions set
                         forth in the related Trust Agreement.
Servicer's
  Compensation......   The Servicer shall be entitled to receive a fee
                         for servicing the Trust Property equal to a
                         specified percentage of the value of such Trust
                         Property, as set forth in the related Prospectus
                         Supplement. See 'Description of the Trust
                         Agreements--Servicing Compensation' herein and
                         in the related Prospectus Supplement.
Certain Legal

  Aspects of the
  Contracts.........   With respect to the transfer of the Contracts to
                         the related Trust pursuant to a Pooling Agreement
                         or the pledge of the related Issuer's right,
                         title and interest in and to such Contracts on
                         behalf of Securityholders pursuant to an
                         Indenture, the Company will warrant, in each
                         case, that such transfer is either a valid
                         transfer and assignment of the Contracts to the
                         Trust or the grant of a security interest in the
                         Contracts. Each Prospectus Supplement will
                         specify what actions will be taken by which
                         parties as will be required to perfect either
                         the Issuer's or the Securityholders' security
                         interest in the Contracts. The Company may also
                         warrant that, if the transfer or pledge by it to
                         the Trust or to the Securityholders is deemed to
                         be a grant to the Trust or to the
                         Securityholders of a security interest in the
                         Contracts, then the related Issuer or the
                         Securityholders will have a first priority
                         perfected security interest therein, except for
                         certain liens which have priority over previ-
                         ously perfected security interests by operation
                         of law, and, with certain exceptions, in the
                         proceeds thereof. Similar security interest and
                         priority representations and warranties, as
                         described in the related Prospectus Supplement,
                         may also be made by the Company with respect to
                         the Vehicles.
                       Perfection of security interests in automobiles
                         and light duty trucks is generally governed by
                         the vehicle registration or titling laws of the
                         state in which each vehicle is registered or
                         titled. In most states, a security interest in a
                         vehicle is perfected by notation of the secured
                         party's lien on the vehicle's certificate of
                         title. Each Prospectus Supplement will specify
                         whether the Company, the Servicer or the
                         Trustee, in light of the administrative burden
                         and expense, will amend any certificate of title
                         to identify the Company or the Trustee as the
                         new secured party on the certificates of title
                         relating to the Vehicles. See 'Certain Legal
                         Aspects of the Receivables.'
                       Each Prospectus Supplement will specify if the
                         Company has filed or will be required to file
                         UCC financing statements identifying
</TABLE>
 
                                       13
<PAGE>
 
<TABLE>

<S>                    <C>
                         the Vehicles as collateral pledged in favor of
                         the related Trust or Trustee on behalf of the
                         Securityholders. In the absence of such filings
                         any security interest in the Vehicles will not
                         be perfected in favor of the related Trust or
                         Trustee. See 'Certain Legal Aspects of the
                         Receivables.'
 
Optional
  Termination.......   The Servicer, the Company, or, if specified in the
                         related Prospectus Supplement, certain other
                         entities may, at their respective options,
                         effect early retirement of a series of
                         Securities under the circumstances and in the
                         manner set forth herein under 'Description of
                         The Trust Agreement--Termination' and in the
                         related Prospectus Supplement. Such termination
                         may occur either at a date certain (e.g., thirty
                         months following the issuance date) or at such
                         time as the Pool Factor has declined to a
                         specified level, which will generally not exceed
                         10%. The specific date and/or Pool Factor level
                         at which such termination may occur with respect
                         to a series of Securities shall be set forth in
                         the related Prospectus Supplement.
 
Mandatory
  Termination.......   The Trustee, the Servicer or certain other
                         entities specified in the related Prospectus
                         Supplement may be required to effect early
                         retirement of all or any portion of a series of
                         Securities by soliciting competitive bids for
                         the purchase of the Trust Property or oth-
                         erwise, under other circumstances and in the
                         manner specified in 'Description of The Trust
                         Agreement--Termination' and in the related
                         Prospectus Supplement. Such termination may
                         occur either at a date certain (e.g., thirty
                         months following the issuance date) or at such
                         time as the Pool Factor has declined to a
                         specified level, which will generally not exceed
                         10%. The specific date and/or Pool Factor level
                         at which such termination may occur with respect
                         to a series of Securities shall be set forth in
                         the related Prospectus Supplement.
 
Tax
  Considerations....   Securities of each series offered hereby will, for
                         federal income tax purposes, constitute either (i)
                         interests in a Trust treated as a grantor trust
                         under applicable provisions of the Code
                         ('Grantor Trust Securities'), (ii) debt issued
                         by an Issuer or by the Company ('Debt

                         Securities'), (iii) interests in a Trust which
                         is treated as a partnership ('Partnership
                         Interests') or (iv) interests in a Trust which
                         elects to be treated as a 'financial asset
                         securitization investment trust' (a 'FASIT').
                         The tax characterization of any series of
                         Securities will be described in the related
                         Prospectus Supplement, and the related Opinion
                         of tax counsel will be filed as part of a
                         Current Report 8-K filing in connection with
                         each issuance.
 
                       Investors are advised to consult their tax
                         advisors and to review 'Federal Income Tax
                         Consequences' in the related Prospectus
                         Supplement.
 
ERISA
  Considerations....   The Prospectus Supplement for each series of
                       Securities will summarize, subject to the
                         limitations discussed therein, considerations
                         under the Employee Retirement Income Security
                         Act of 1974, as amended ('ERISA'), relevant to
                         the purchase of such Securities by employee
                         benefit plans and individual retirement
                         accounts. See 'ERISA Considerations' in the
                         related Prospectus Supplement.
</TABLE>
                                        14
<PAGE>
 
<TABLE>
<S>                    <C>
Ratings.............   Each Class of Securities offered pursuant to this
                         Prospectus and the related Prospectus Supplement
                         will be rated in one of the four highest rating
                         categories by one or more 'national statistical
                         rating organizations', as defined in the
                         Exchange Act, and commonly referred to as
                         'Rating Agencies'. Such ratings will address, in
                         the opinion of such Rating Agencies, the
                         likelihood that the Issuer will be able to make
                         timely payment of all amounts due on the related
                         Securities in accordance with the terms thereof.
                         Such ratings will neither address any prepayment
                         or yield considerations applicable to any
                         Securities nor constitute a recommendation to
                         buy, sell or hold any Securities.
                       The ratings expected to be received with respect
                         to any Securities will be set forth in the
                         related Prospectus Supplement.
</TABLE>
 
                                       15

<PAGE>
                                  RISK FACTORS
 
     Prospective Securityholders should consider, among other things, the
following factors in connection with the purchase of the Securities:
 
     Subprime Lending May Pose Special Risks to Investors in the
Securities.  The Company's program is geared primarily to originating and
acquiring Contracts in the so-called 'subprime' automobile lending industry. The
subprime market for credit consists of making loans which may not be made by
traditional sources of credit, which in the automobile finance business is
comprised of insured-deposit taking institutions such as banks, thrifts and
credit unions, and finance companies which are 'captives' (i.e., finance
subsidiaries) of automobile manufacturers.
 
     A loan may be considered 'subprime' primarily for one, or both, of two
reasons: borrower credit considerations, and collateral considerations. It is
also possible that the subprime automobile finance business is more susceptible
to loss than other segments of the subprime lending business generally, such as
subprime mortgage lending, due to the mobility and depreciation of the
collateral.
 
     'Subprime' borrowers are likely to be relatively weak credits who may be
unable (or unwilling) to repay their loans. A borrower may be considered a
'subprime' credit due to limited income, tarnished credit history (e.g., prior
bankruptcy, history of delinquent payments on other types of installment credit)
or a lack of credit history (i.e., a relatively young individual who has not yet
developed a 'credit history profile').
 
     'Subprime' loans may also have less valuable collateral. Collateral
considerations in the subprime market primarily result from the financing, in
many cases, of used vehicles. Although depreciation also affects new
automobiles, the market value of an automobile which is several years old may be
more difficult to ascertain than for a new vehicle, since such value will depend
on mileage and general condition, which may vary substantially for different
vehicles of a similar model year.
 
     As a result of all of the foregoing factors, the performance of a subprime
portfolio may be more susceptible to performance deterioration than a prime
portfolio, since the borrowers, being more marginal credits, are likely to be
disproportionately affected by economic downturns, and since the collateral,
often consisting of older, used vehicles, may be more difficult to value
correctly.
 
     'Subprime' asset-backed offerings are frequently guaranteed by a small
number of Credit Enhancers, whose own credit may be adversely affected by a
downturn in the subprime lending business. Another consideration with respect to
the subprime automobile lending business relates to the degree to which the
industry's asset-backed securities (such as the Securities offered hereby) are
guaranteed, in whole or in part, by Credit Enhancers which themselves have
assumed substantial exposure to this industry. See 'Security Rating may be
highly dependent on the ratings of an external Credit Enhancer' below. Although
such Credit Enhancers typically have a 'AAA' rating, if portfolios of subprime
automobile receivables generally suffer lower than expected levels of

performance, the ratings of such Credit Enhancers as have concentrated on this
industry may be adversely affected, even if a specific receivables pool (such as
one of the Company's pools) has not suffered such a lower than expected level of
performance.
 
     The Company's program has limited historical data available regarding loan
performance. The Company's automobile finance business is relatively new, with
the initial Contracts having been originated or acquired only in May of 1996.
Consequently, the Company has not been able to develop meaningful statistics
relating to the historical performance of its portfolio. As a result, it is
unknown how the Company's portfolio performs relative to the portfolios of other
subprime lenders.
 
     Limited Liquidity May Result in a Securityholder Being Unable to Liquidate
its Investment.  It is not expected that any Securities offered hereby will be
listed on any securities exchange. Such lack of exchange listing is likely to
result in a relatively illiquid market for the Securities.
 
     There can be no assurance that a secondary market for the Securities of any
series or Class will develop or, if it does develop, that it will provide
Securityholders with liquidity of investment or that it will continue for the
life of such Securities. The Prospectus Supplement for any series of Securities
may indicate that an underwriter specified therein intends to establish and
maintain a secondary market in such Securities; however, no underwriter will be
obligated to do so.
 
     Ownership of Contracts Will Not Necessarily Be Vested in the Related
Trustee, with the Result That Delays and Disruptions in Payments May Occur.  The
Company will warrant in a Trust Agreement (i) if the Company
 
                                       16
<PAGE>
retains title to the Contracts, that the Trustee for the benefit of
Securityholders has a valid security interest in such Contracts, or (ii) if the
Company transfers such Contracts to an Issuer, that the transfer of the
Contracts to such Issuer is either a valid assignment, transfer and conveyance
of the Contracts to the Issuer or the Trustee on behalf of the Securityholders
has a valid security interest in such Contracts. As to be described in the
related Prospectus Supplement, the related Trust Agreement will provide either
that the Trustee will be required to maintain possession of the original copies
of all Contracts that constitute chattel paper or that the Company or the
Servicer will retain possession of such Contracts; provided that in case the
Company retains possession of the related Contracts, the Servicer may take
possession of such original copies as necessary for the enforcement of any
Contract. If any Contracts remain in the possession of the Company, the related
Prospectus Supplement may describe specific trigger events that will require
delivery to the Trustee. If the Company, the Servicer, the Trustee or other
third party, while in possession of the Contracts, sells or pledges and delivers
such Contracts to another party, in violation of the Receivables Acquisition
Agreement or the Trust Agreement, there is a risk that such other party could
acquire an interest in such Contracts having a priority over the Issuer's
interest. Furthermore, if the Company, the Servicer or a third party, while in
possession of the Contracts, is rendered insolvent, such event of insolvency may
result in competing claims to ownership or security interests in the Contracts.

Such an attempt, even if unsuccessful, could result in delays in payments on the
Securities. If successful, such attempt could result in losses to the
Securityholders or an acceleration of the repayment of the Securities. The
Company will be obligated to repurchase any Contract originated by the Company
and currently in the related Trust Property if there is a breach of the
Company's representations and warranties that materially and adversely affects
the interests of the Trust in such Contract and such breach has not been cured.
 
     Security Interests in Both the Receivables and the Underlying Vehicles May
Not Be Valid Under Certain Circumstances.  The transfer of the Receivables by
the Company to the Trustee pursuant to the related Trust Agreement, the
perfection of the security interests in the Receivables and the enforcement of
rights to realize on the Vehicles as collateral for the Receivables are subject
to a number of federal and state laws, including the UCC as in effect in various
states. As specified in each Prospectus Supplement, the Servicer will take such
action as is required to perfect the rights of the Trustee in the Receivables.
If, through inadvertence or otherwise, a third party were to purchase (including
the taking of a security interest in) a Receivable for new value in the ordinary
course of its business, without actual knowledge of the Trustee's interest, and
take possession of a Receivable, the purchaser would acquire an interest in such
Receivable superior to the interest of the Trustee, with the result that such
Receivable would no longer be available as part of the Trust Property for the
related series of Securities. As further specified in each Prospectus
Supplement, no action will be taken to perfect the rights of the Trustee in
proceeds of any insurance policies covering individual Vehicles or Obligors.
Therefore, the rights of a third party with an interest in such proceeds could
prevail against the rights of the Trustee prior to the time such proceeds are
deposited by the Servicer into a Trust Account. See 'Certain Legal Aspects of
the Receivables'.
 
     Except to the extent specified in the related Prospectus Supplement, each
Contract will include a perfected security interest in the related Vehicle in
favor of the Trustee or the Company (and, if perfected in the name of the
Company, assigned pursuant to the related Trust Agreement to the Trustee for the
benefit of the Securityholders). However, to the extent provided in the related
Prospectus Supplement, due to the administrative burden and expense, the
certificates of title of the Vehicles securing certain Contracts which reflect
the security interest of the Company or an unaffiliated originator in such
Vehicles may not be endorsed to reflect the Trustee's interest therein or
delivered to the Trustee. In the absence of such endorsement and delivery, the
Trustee may not have a perfected security interest in such Vehicles. As a
result, a third party buyer of a Vehicle for value from an Obligor may
extinguish the interest of the Trust in the Vehicle, a subsequent perfected
lienholder may obtain a security interest senior in right to that of the Trust,
and a trustee in bankruptcy of the Company may be able to assert successfully
that the Trust did not have a security interest in the Vehicle. In addition,
statutory liens for repairs or unpaid taxes and other liens arising by operation
of law may have priority even over prior perfected security interests in the
name of the Trustee in the Vehicles.
 
     Restrictions on Recoveries May Result in the Related Issuer Receiving
Substantially Less Than the Face Amount of the Related Contract.  Unless
specific limitations are described on the related Prospectus Supplement with
respect to specific Contracts, all Contracts will provide that the obligations

of the Obligors thereunder are absolute and unconditional, regardless of any
defense, set-off or abatement which the Obligor may have against the Company or
any other person or entity whatsoever. The Company will warrant that no claims
or defenses
 
                                       17
<PAGE>
have been asserted or threatened with respect to the Contracts and that all
requirements of applicable law with respect to the Contracts have been
satisfied.
 
     In the event that the Company or the Trustee must rely on repossession and
disposition of Vehicles to recover scheduled payments due on defaulted
contracts, i.e., Contracts which are seriously delinquent such as 90 or 120
days, or as to which the related Obligor has affirmatively indicated an
inability or unwillingness to make payment ('Defaulted Contracts'), the Issuer
may not realize the full amount due on a Contract (or may not realize the full
amount on a timely basis). Other factors that may affect the ability of the
Issuer to realize the full amount due on a Contract include whether amendments
to certificates of title relating to the Vehicles had been filed, whether
financing statements to perfect the security interest in the Vehicles had been
filed, depreciation, obsolescence, damage or loss of any Vehicle, and the
application of Federal and state bankruptcy and insolvency laws. As a result,
the Securityholders may be subject to delays in receiving payments and suffer
loss of their investment in the Securities.
 
     Although the Transactions Will Be Structured So As to Minimize the Risks
Associated with the Company's Bankruptcy, Such Safeguards May Not Eliminate All
Such Risks.  The Company will take steps in structuring the transactions
contemplated hereby that are intended to ensure that the voluntary or
involuntary application for relief by the Company under the United States
Bankruptcy Code or similar applicable state laws ('Insolvency Laws') will not
result in the Trust Property becoming property of the estate of the Company
within the meaning of such Insolvency Laws. Such steps will generally involve
the creation by the Company of one or more separate, limited-purpose
subsidiaries (each, a 'Finance Subsidiary') pursuant to articles of
incorporation containing certain limitations (including restrictions on the
nature of such Finance Subsidiary's business and a restriction on such Finance
Subsidiary's ability to commence a voluntary case or proceeding under any
Insolvency Law without the prior unanimous affirmative vote of all its
directors). However, there can be no assurance that the activities of any
Finance Subsidiary would not result in a court's concluding that the assets and
liabilities of such Finance Subsidiary should be consolidated with those of the
Company in a proceeding under any Insolvency Law.
 
     While an originator is the Servicer, cash collections held by such
originator may, subject to certain conditions, be commingled and used for the
benefit of such originator prior to each Payment Date and, in the event of the
bankruptcy of such originator, the Company, a Trust or Trustee may not have a
perfected interest in such collections.
 
     The Company believes that the transfer of the Receivables by the Company to
a Finance Subsidiary should be treated as a valid assignment, transfer and
conveyance of such Receivables. However, in the event of an insolvency of the

Company, a court, among other remedies, could attempt to recharacterize the
transfer of the Receivables by the Company to the Finance Subsidiary as a
borrowing by the Company from the Finance Subsidiary or the related
Securityholders, secured by a pledge of such Receivables. Such an attempt, even
if unsuccessful, could result in delays in payments on the Securities. If such
an attempt were successful, a court, among other remedies, could elect to
accelerate payment of the Securities and liquidate the Receivables, with the
Securityholders entitled to the then outstanding principal amount thereof and
interest thereon at the applicable Security Interest Rate to the date of
payment. Thus, the Securityholders could lose the right to future payments of
interest and might incur reinvestment losses. As more fully described in the
related Prospectus Supplement, in the event the related Issuer is rendered
insolvent, the related Trustee for a Trust, in accordance with the Trust
Agreement, will promptly sell, dispose of or otherwise liquidate the related
Receivables in a commercially reasonable manner on commercially reasonable
terms. The proceeds from any such sale, disposition or liquidation of such
Receivables will be treated as collections on such Receivables. If the proceeds
from the liquidation of the Receivables and any amount available from any credit
enhancement, if any, are not sufficient to pay Securities of the related series
in full, the amount of principal returned to such Securityholders will be
reduced and such Securityholders will incur a loss.
 
     Obligors of the Vehicles may be entitled to assert against the Company, the
Issuer, or the Trust, if any, claims and defenses which they have against the
Company with respect to the Receivables. The Company will warrant that no such
claims or defenses have been asserted or threatened with respect to the
Receivables and that all requirements of applicable law with respect to the
Receivables have been satisfied.
 
     Financial Condition of the Company May Be Relevant Even if the Intended
Bankruptcy Characterization Is Sustained.  The Company is generally not
obligated to make any payments in respect of the Securities or the
 
                                       18
<PAGE>
Receivables of a specific Trust. If the Company were to cease acting as
Servicer, delays in processing payments on the Receivables and information in
respect thereof could occur and result in delays in payments to the
Securityholders.
 
     In certain circumstances, the Company will be required to acquire
Receivables from the related Trust Property with respect to which such
representations and warranties have been breached. In the event that the Company
is incapable of complying with its reacquire obligations and no other party is
obligated to perform or satisfy such obligations, Securityholders may be subject
to delays in receiving payments and suffer loss of their investment in the
Securities.
 
     Insurance on Vehicles Will Generally Be Required at the Time of
Origination, Although No Assurance Can Be Given That Such Insurance Will Be
Maintained.  The Company generally requires that the Obligor insure the related
Vehicle with a physical damage policy naming the Company as loss payee. Although
such insurance on the Vehicle is generally required at the time of the Contract
origination, there can be no assurance that the Obligor will maintain the

appropriate coverage on the Vehicle. Prior to the month of the policy expiration
date, the Servicer will send a notice to the Obligor requesting that the Obligor
notify the Servicer as to the status of the renewed policy. If the Servicer does
not receive a response from the Obligor, the Servicer will send a second
notification and await response from the Obligor regarding the policy status.
The Company does not anticipate force placing insurance (i.e., obtaining such
insurance coverage without the consent of the related Obligor) on the related
Vehicles. The Company will not represent and warrant to the related Trustee that
each Vehicle is in fact covered by a physical damage policy, although the
Company will represent and warrant that the procedures described above will be
followed with respect to each Vehicle. As a consequence of the foregoing, the
Vehicles may not be covered by physical damage insurance and losses to
Securityholders may result from such lack of coverage.
 
     Delinquencies May Vary Over Time, and Any Increase in Delinquencies May
Result in an Unanticipated Level of Loss.  There can be no assurance that the
historical levels of delinquencies and losses experienced by the Company on its
respective loan and vehicle portfolio will be indicative of the performance of
the Contracts included in the related Trust Property or that such levels will
continue in the future. Delinquencies and losses could increase significantly
for various reasons, including changes in the federal income tax laws, changes
in the local, regional or national economies, the failure to service the
Receivables Pool adequately, or the transfer or relocation of the Servicing from
the Company or any Sub-Servicer to another.
 
     Provisions Applicable to a Series Will Have Adverse Consequences for the
Subordinate Classes.  To the extent specified in the related Prospectus
Supplement, distributions of interest and principal on one Class of Securities
of a series may be subordinated in priority of payment to interest and principal
due on other Classes of Securities of a related series. Consequently, the risk
of loss on the related Receivables pool may be disproportionately allocated to
the holders of the more subordinate classes, making the return on investment on
such classes highly sensitive to the loss and delinquency levels of the related
pool.
 
     The Company is Not Corporately Liable on the Securities, and the Only
Source of Repayment Will Be the Related Trust Property.  Moreover, the Trust
Property will not have, nor is it permitted or expected to have, any significant
assets or sources of funds other than the related Receivables and, to the extent
provided in the related Prospectus Supplement, the related reserve account and
any other credit enhancement. The Securities represent obligations solely of the
related Issuer or debt secured by the related Trust Property, and will not
represent a recourse obligation to other assets of the Company. No Securities of
any series will be insured or guaranteed by the Company, the Servicer, or the
applicable Trustee. Consequently, holders of the Securities of any series must
rely for repayment primarily upon payments on the Receivables and, if and to the
extent available, the reserve account, if any, and any other credit enhancement,
all as specified in the related Prospectus Supplement.
 
     Master Trusts May Pose Spread Risks, Since Additional Series May Be Issued
Without the Consent of the Holders of Prior Series.  As may be described in the
related Prospectus Supplement, a Master Trust may issue from time to time more
than one series. While the terms of any additional series will be specified in a
supplement to the related Master Trust Agreement, the provisions of such

supplement and, therefore, the terms of any additional series, will not be
subject to prior review by, or consent of, holders of the Securities of any
series previously issued by such Master Trust. Such terms may include methods
for determining applicable investor percentages and allocating collections,
provisions creating different or additional security or credit enhancements and
any other provisions which are made applicable only to such series. The
obligation of the related Trustee to
 
                                       19
<PAGE>
issue any new series is subject to the condition, among others, that such
issuance will not result in any Rating Agency reducing or withdrawing its rating
of the Securities of any outstanding series (any such reduction or withdrawal is
referred to herein as a 'Ratings Effect'). There can be no assurance, however,
that the terms of any series might not have an impact on the timing or amount of
payments received by a Securityholder of another series issued by the same
Master Trust. See 'Description of the Securities--Master Trusts.'
 
     Book-Entry Registration May Further Reduce Liquidity and May Lead to
Payment Delays.  Issuance of the Securities in book-entry form may reduce the
liquidity of such Securities in the secondary trading market since investors may
be unwilling to purchase Securities for which they cannot obtain definitive
physical securities representing such Securityholders' interests, except in
certain circumstances described in the related Prospectus Supplement.
 
     Since transactions in Securities will, in most cases, be able to be
effected only through DTC, direct or indirect participants in DTC's book-entry
system ('Direct Participants' or 'Indirect Participants') or certain banks, the
ability of a Securityholder to pledge a Security to persons or entities that do
not participate in the DTC system, or otherwise to take actions in respect to
such Securities, may be limited due to lack of a physical security representing
the Securities.
 
     Securityholders may experience some delay in their receipt of distributions
of interest on and principal of the Securities since distributions may be
required to be forwarded by the Trustee to DTC and, in such case, DTC will be
required to credit such distributions to the accounts of its Participants which
thereafter will be required to credit them to the accounts of the applicable
class of Securityholders either directly or indirectly through Indirect
Participants. See 'Description of the Securities--Book Entry Registration.'
 
     Security Rating May Be Highly Dependent on the Ratings of an External
Credit Enhancer.  The rating of Securities credit enhanced by a letter of
credit, financial guaranty insurance policy, reserve fund, credit or liquidity
facilities, cash deposits or other forms of credit enhancement (collectively
'Credit Enhancement') will depend primarily on the creditworthiness of the
issuer of such external Credit Enhancement device (a 'Credit Enhancer'). Any
reduction in the rating assigned to the claims-paying ability of the related
Credit Enhancer to honor its obligations pursuant to any such Credit Enhancement
below the rating initially given to the Securities would likely result in a
reduction in the rating of the Securities.
 
     The Rate of Payment on the Securities is Unpredictable, and May Be Highly
Volatile; if the Actual Payment Rate Deviates from an Investor's Expectations,

Such Investor's Yield May Be Reduced Substantially.  Because the rate of payment
of principal on the Securities will depend, among other things, on the rate of
payment on the related Contracts, the rate of payment of principal on the
Securities cannot be predicted. Payments on the Contracts will include scheduled
payments as well as partial and full prepayments (to the extent not replaced
with substitute Contracts), payments upon the liquidation of Defaulted
Contracts, payments upon acquisitions by the Servicer or the Company of
Contracts from the related Trust Property on account of a breach of certain
representations and warranties in the related Trust Agreement, payments upon an
optional acquisition by the Servicer or the Company of Contracts from the
related Trust Property (any such voluntary or involuntary prepayment or other
early payment of a Contract, a 'Prepayment'), and residual payments. The rate of
early terminations of Contracts due to Prepayments and defaults may be
influenced by a variety of economic and other factors, including, among others,
obsolescence, then current economic conditions and tax considerations. The risk
of reinvesting distributions of the principal of the Securities will be borne by
the Securityholders. The yield to maturity on Strip Securities or Securities
purchased at premiums or discounts to par will be extremely sensitive to the
rate of Prepayments on the related Receivables. In addition, the yield to
maturity on certain other types of classes of Securities, including Strip
Securities, Accrual Securities or certain other Classes in a series including
more than one Class of Securities, may be relatively more sensitive to the rate
of prepayment of the related Contracts than other Classes of Securities.
 
     The rate of Prepayments of Contracts cannot be predicted and is influenced
by a wide variety of economic, social, and other factors, including prevailing
interest rates, the availability of alternate financing and local and regional
economic conditions. Therefore, no assurance can be given as to the level of
Prepayments that a Trust will experience.
 
     Securityholders should consider, in the case of Securities purchased at a
discount, the risk that a slower than anticipated rate of Prepayments on the
Receivables could result in an actual yield that is less than the anticipated
 
                                       20
<PAGE>
yield and, in the case of any Securities purchased at a premium, the risk that a
faster than anticipated rate of Prepayments on the Receivables could result in
an actual yield that is less than the anticipated yield.
 
     Limitations on Interest Payments and Repossessions May Result in Reduced
and/or Delayed Payments.  Generally, under the terms of the Soldiers' and
Sailors' Civil Relief Act of 1940, as amended (the 'Relief Act'), or similar
state legislation, an Obligor who enters military service after the origination
of the related Receivable (including an Obligor who is a member of the National
Guard or is in reserve status at the time of the origination of the Receivable
and is later called to active duty) may not be charged interest (including fees
and charges) above an annual rate of 6% during the period of such Obligor's
active duty status, unless a court orders otherwise upon application of the
lender. It is possible that such action could have an effect, for an
indeterminate period of time, on the ability of the Servicer to collect full
amounts of interest on certain of the Receivables. In addition, the Relief Act
imposes limitations that would impair the ability of the Servicer to foreclose
(repossess and sell at auction) on an affected Receivable during the Obligor's

period of active duty status. Thus, in the event that such a Receivable goes
into default, there may be delays and losses occasioned by the inability of the
Servicer to realize upon the Financed Vehicle in a timely fashion.
 
                               THE TRUST PROPERTY
 
     The Trust Property will include, as specified in the related Prospectus
Supplement, (i) a pool of Receivables, (ii) all monies (including accrued
interest) due thereunder on or after the applicable Cut-off Date, (iii) such
amounts as from time to time may be held in one or more accounts established and
maintained by the Servicer pursuant to the related Trust Agreement, as described
below and in the related Prospectus Supplement, (iv) the security interests, if
any, in the Vehicles relating to such pool of Receivables, (v) the right to
proceeds from claims on physical damage policies, if any, covering such Vehicles
or the related Obligors, as the case may be, (vi) the proceeds of any
repossessed Vehicles related to such pool of Receivables, (vii) the rights of
the Company under the related Receivables Acquisition Agreement and (viii)
interest earned on certain short-term investments held in such Trust Property,
unless the related Prospectus Supplement specifies that such earnings may be
paid to the Servicer or the Company. The Trust Property will also include, if so
specified in the related Prospectus Supplement, monies on deposit in a
Pre-Funding Account, which will be used by the Trustee to acquire or receive a
security interest in Additional Receivables from time to time during the
Pre-Funding Period specified in the related Prospectus Supplement. See
'Description of the Securities--Forward Commitments; Pre-Funding.' In addition,
to the extent specified in the related Prospectus Supplement, some combination
of Credit Enhancements may be issued to or held by the Trustee on behalf of the
related Trust for the benefit of the holders of one or more classes of
Securities.
 
     The Receivables comprising the Trust Property will, as specifically
described in the related Prospectus Supplement, be either (i) originated by the
Company, (ii) originated by various manufacturers and acquired by the Company,
(iii) originated by various Dealers and acquired by the Company or (iv) acquired
by the Company from originators or owners of Receivables.
 
     The Trust Property will include Receivables with respect to which the
related Contract or the related Vehicles is subject to federal or state
registration or titling requirements.
 
     The Receivables included in the Trust Property will be selected from those
Receivables held by the Company based on the criteria specified in the
applicable Trust Agreement and described herein under 'The Receivables' and
'Advanta's Automobile Financing Program' and in the related Prospectus
Supplement.
 
     With respect to each series of Securities, on or prior to the Closing Date
on which the Securities are delivered to Securityholders, the Company or a
Finance Subsidiary will form a Trust by either (i) transferring the related
Receivables into a Trust pursuant to a Trust Agreement between the Company or a
Finance Subsidiary and the Trustee or (ii) entering into an Indenture with an
Indenture Trustee, relating to the issuance of such Securities, secured by the
related Receivables.
 

     The Receivables comprising the Trust Property will generally have been
originated by the Company or acquired by the Company from Dealers in accordance
with the Company's specified underwriting criteria. The underwriting criteria
applicable to the Receivables included in any Trust Property will be described
in all material respects in the related Prospectus Supplement.
 
                                       21
<PAGE>
                                  THE ISSUERS
 
     With respect to each series of Securities, the Company will either
establish a separate Trust that will issue such Securities, or the Company will
form a Finance Subsidiary that will issue such Securities, in each case pursuant
to the related Trust Agreement. For purposes of this Prospectus and the related
Prospectus Supplement, the Finance Subsidiary, if the Finance Subsidiary issues
the related Securities, or the related Trust, if a Trust issues the related
Securities, shall be referred to as the 'Issuer' with respect to such
Securities.
 
     Upon the issuance of the Securities of a given series, the proceeds from
such issuance will be generally used by the Company to purchase Receivables. The
Servicer will service the related Receivables pursuant to the applicable
Servicing Agreement, and will be compensated for acting as the Servicer. To
facilitate servicing and to minimize administrative burden and expense, the
Servicer may be appointed custodian for the related Receivables by each Trustee
and the Company, as may be set forth in the related Prospectus Supplement.
 
     If the protection provided to the Securityholders of a given class by the
subordination of another Class of Securities of such series and by the
availability of the funds in the reserve account, if any, or any other Credit
Enhancement for such series is insufficient, the Issuer must rely solely on the
payments from the Obligors on the related Contracts, and the proceeds from the
sale of Vehicles which secure the Defaulted Contracts. In such event, the
factors described above under 'Risk Factors--Ownership of Contracts will not
necessarily be vested in the related Trustee, with the result that delays and
disruptions in payments may occur', 'Risk Factors-- Security Interests in both
the Receivables and the underlying Vehicles may not be valid under certain
circumstances' and 'Risk Factors--Restrictions on Recoveries may result in the
related Issuer receiving substantially less than the face amount of the related
Contract' and described below under 'Certain Legal Aspects of the Receivables'
may affect such Issuer's ability to realize on the collateral securing such
Contracts, and thus may reduce the proceeds to be distributed to the
Securityholders of such series.
 
                                THE RECEIVABLES
 
RECEIVABLES POOLS
 
     Information with respect to the Receivables in the related Trust Property
will be set forth in the related Prospectus Supplement, including, to the extent
appropriate, the composition of such Receivables and the distribution of such
Receivables by geographic concentration, payment frequency and current principal
balance as of the applicable Cut-off Date.
 

THE CONTRACTS
 
     As specified in the related Prospectus Supplement, the Contracts may
consist of Rule of 78s Contracts, or Simple Interest Contracts. Generally, 'Rule
of 78s Contracts' provide for fixed level monthly payments which will amortize
the full amount of the Contract over its term. The Rule of 78s Contracts provide
for allocation of payments according to the 'sum of periodic balances' or 'sum
of monthly payments' method (the 'Rule of 78s'). Each Rule of 78s Contract
provides for the payment by the Obligor of a specified total amount of payments,
payable in monthly installments on the related due date, which total represents
the principal amount financed and finance charges in an amount calculated on the
basis of a stated annual percentage rate ('APR') for the term of such Contract.
The rate at which such amount of finance charges is earned and, correspondingly,
the amount of each fixed monthly payment allocated to reduction of the
outstanding principal balance of the related Contract are calculated in
accordance with the Rule of 78s. Under the Rule of 78s, the portion of each
payment allocable to interest is higher during the early months of the term of a
Contract and lower during later months than that under a constant yield method
for allocating payments between interest and principal. Notwithstanding the
foregoing, as specified in the related Prospectus Supplement, all payments
received by the Servicer on or in respect of the Rule of 78s Contracts may be
allocated on an actuarial or simple interest basis so that such payments may be
accounted for, and presented on a basis consistent with, the payments on the
Securities, which will in no case be based on the Rule 78s' method.
 
     'Simple Interest Contracts' provide for the amortization of the amount
financed under the receivable over a series of fixed level monthly payments.
However, unlike the monthly payment under Rule of 78s Contracts, each
 
                                       22
<PAGE>
monthly payment consists of an installment of interest which is calculated on
the basis of the outstanding principal balance of the receivable multiplied by
the stated APR and further multiplied by the period elapsed (as a fraction of a
calendar year) since the preceding payment of interest was made. As payments are
received under a Simple Interest Contract, the amount received is applied first
to interest accrued to the date of payment and the balance is applied to reduce
the unpaid principal balance. Accordingly, if an Obligor pays a fixed monthly
installment before its scheduled due date, the portion of the payment allocable
to interest for the period since the preceding payment was made will be less
than it would have been had the payment been made as scheduled, and the portion
of the payment applied to reduce the unpaid principal balance will be
correspondingly greater. Conversely, if an Obligor pays a fixed monthly
installment after its scheduled due date, the portion of the payment allocable
to interest for the period since the preceding payment was made will be greater
than it would have been had the payment been made as scheduled, and the portion
of the payment applied to reduce the unpaid principal balance will be
correspondingly less. In either case, the Obligor pays a fixed monthly
installment until the final scheduled payment date, at which time the amount of
the final installment is increased or decreased as necessary to repay the then
outstanding principal balance.
 
     If an Obligor elects to prepay a Rule of 78s Contract in full, it is
entitled to a rebate of the portion of the outstanding balance then due and

payable attributable to unearned finance charges. If a Simple Interest Contract
is prepaid, rather than receive a rebate, the Obligor is required to pay
interest only to the date of prepayment. The amount of a rebate under a Rule of
78s Contract calculated in accordance with the Rule of 78s will always be less
than had such rebate been calculated on an actuarial basis and generally will be
less than the remaining scheduled payments of interest that would be due under a
Simple Interest Contract for which all payments were made on schedule.
Distributions to Security holders may not be affected by Rule of 78s rebates
under the Rule of 78s Contract because pursuant to the related Prospectus
Supplement such distributions may be determined using the actuarial or simple
interest method.
 
DELINQUENCIES, REPOSSESSIONS, AND LOSSES
 
     Certain information relating to the Company's delinquency, repossession and
loss experience with respect to Contracts it has originated or acquired will be
set forth in each Prospectus Supplement. As of the Cut-Off Date with respect to
any issuance of Securities, the related Trust Property will not contain more
than 5% (by aggregate unpaid principal balance) of Contracts 30-59 days
delinquent. This information may include, among other things, the experience
with respect to all Contracts in the Company's portfolio during certain
specified periods. There can be no assurance that the delinquency, repossession
and loss experience on any Trust Property will be comparable to the Company's
prior experience.
 
MATURITY AND PREPAYMENT CONSIDERATIONS
 
     As more fully described in the related Prospectus Supplement, if a Contract
permits a Prepayment, such payment, together with accelerated payments resulting
from defaults, will shorten the weighted average life of the related pool of
Receivables and the weighted average life of the related Securities. The rate of
Prepayments on the Receivables may be influenced by a variety of factors, such
as increasing or declining rates of interest, the rate of inflation, an
improvement in the related Obligors' credit standing, and availability of
alternative sources of financing. In addition, under certain circumstances, the
Company will be obligated to acquire Receivables from the related Trust Property
pursuant to the applicable Trust Agreement or Receivables Acquisition Agreement
as a result of breaches of representations and warranties. Any reinvestment
risks resulting from a faster or slower amortization of the related Securities
which results from Prepayments will be borne entirely by the related
Securityholders.
 
     The related Prospectus Supplement will set forth certain additional
information with respect to the maturity and prepayment considerations
applicable to a particular pool of Receivables and the related series of
Securities, together with a description of any applicable prepayment penalties.
 
                                       23
<PAGE>
                     ADVANTA'S AUTOMOBILE FINANCING PROGRAM
 
OVERVIEW
 
     Advanta Auto Finance, a wholly-owned subsidiary of Advanta Mortgage Holding

Company, was established as an automotive finance company specializing in
non-conforming auto financing. Advanta Auto Finance is engaged in the indirect
financing of automotive purchases by consumers who have experienced credit
problems, who are attempting to re-establish credit, who may not yet have
sufficient credit history or who do not wish to deal with the traditional
sources of financing (i.e., banks).
 
     Typical consumer characteristics include: customer has multiple
delinquencies reported on his credit record, consumer's credit history includes
judgments, charge-offs, bankruptcy or repossession, consumer delinquency due to
health reasons, divorce or unemployment, consumer either a renter or homeowner
or living with relatives, consumer's request for financing turned down by banks
and captives and underlying collateral either a new or used vehicle.
 
     Advanta Auto Finance offers an array of products to existing originators in
order to establish long-term relationships. Advanta's products are marketed to
existing originators through regional business development managers. Advanta
Auto Finance purchases the closed, non-conforming auto finance contracts, which
are originated by the existing originators and subsequently assigned to Advanta
Auto Finance, on a flow/pool and bulk basis.
 
     Product determination criteria typically includes: the type of collateral
(i.e., year, age and mileage), time at residence, time at employer, amount of
gross monthly income, amount of selling price, trade-in value and advance rate
via the National Automobile Dealers Association Book ('NADA') or the Dealer's
Invoice, debt-to-income ratio, car payment-to-income ratio, credit bureau risk
score and prior or current automobile credit.
 
UNDERWRITING
 
     Advanta Auto Finance has policies and procedures in place to address the
controls needed to analyze prospective credit applicants. Such procedures
include verifying and evaluating the credit bureau report as well as other
credit information obtained by the existing originator and the applicant.
 
     Auto finance contracts which are delivered on a flow/pool basis are
generally underwritten in accordance with Advanta Auto Finance's established
underwriting guidelines. These guidelines are reviewed and revised continuously
based upon opportunities and prevailing conditions in the non-conforming auto
market, as well as the expected market for the resulting securities.
 
     For contracts purchased via flow or pool, the existing originators are
trained to underwrite to Advanta Auto Finance's underwriting criteria. As a
result, the contracts purchased generally comply with established guidelines.
Any exceptions must have compensating factors and must be approved by the
appropriate level of authority at Advanta Auto Finance prior to funding. During
the underwriting process for flow/pool contracts, the underwriter assesses both
the borrower's ability and willingness to repay the obligation as well as the
underlying vehicle collateral.
 
     All contracts are secured by either a new or used vehicle. Vehicles
financed must have general market acceptance. Advance Auto Finance uses the
Dealer's Invoice, NADA, Kelley Blue Book and Vintek appraisals to establish
vehicles values. Valuations must be on an 'as-is' basis.

 
     Eligible flow/pool contract collateral includes new and used cars, vans and
light trucks from automobile manufacturers actively engaged in new car sales in
the United States. Typical contract characteristics may include: vehicle age
ranging from current year to five years of age, minimum loan amount of $5,000.,
maximum loan amount of $100,000., mileage at the end of the contract term cannot
exceed 100,000 miles, maximum term of 60 months, minimum downpayment of 15% of
vehicle selling price, maximum advance rate of 105% of NADA trade, Kelley
wholesale or the Dealer's Invoice plus extras, debt to income ratio not to
exceed 45% and minimum credit bureau risk scores. A credit report is required
for all applicants. The credit report can be generated by either Equifax (BEACON
score), TransUnion (EMPIRICA score) or TRW (FICO score).
 
                                       24
<PAGE>
     The auto finance contract flow/pool underwriting process includes the
evaluation of residence stability, employment history, credit history, ability
to pay, amount of income, debt ratio, credit bureau score and the value of the
collateral. As a result, the existing originator's applications, which are
written on the existing originator's documents, are underwritten to Advanta Auto
Finance's established underwriting guidelines which are generally consistent for
the auto finance contracts delivered on a flow/pool basis. For the flow/pool
originations, the Company generally funds the existing originator's closed
contracts within three months of origination.
 
     Auto finance contracts which are delivered on a bulk basis may be
originated by a variety of originators under several different underwriting
guidelines. When reviewing potential bulk acquisitions, the existing
originator's underwriting guidelines are reviewed and either deemed acceptable
or unacceptable to the Company. If deemed acceptable, Advanta Auto Finance will
generally cause the contracts acquired in a bulk acquisition to be
reunderwritten on a sample basis. The sampled contracts are reunderwritten to
the existing originator's underwriting guidelines to determine conformity as
well as consistency with said guidelines. Such reunderwriting may be performed
by Advanta Auto Finance or by a third party acting at the direction of Advanta
Auto Finance. In addition to reviewing the underwriting guidelines, the Company
will generally request the following contract-specific information: the vehicle
identification number, the type of contract (i.e., Rule of 78s, pre-computed,
Simple Interest, Balloon, fixed or adjustable rate), the vehicle make, model and
year, the vehicle mileage, the debt-to-income ratio, the credit bureau risk
score, the monthly income, the time at current/prior residence, the time at
current/prior employer and the downpayment percentage. Bulk originators are
typically reviewed to verify that all applicable state laws including required
licensing are adhered to. A quality control compliance review as well as an
operational review is also generally performed.
 
     Under the flow/pool process, each loan package must contain the original
note agreement or contract, the title application or Division of Motor Vehicles
lien receipt and proof of comprehensive/collision insurance. Contracts that are
delivered on a bulk basis must have proof of comprehensive insurance.
 
ORIGINATORS
 
     Advanta Auto Finance purchases automobile finance contracts nationwide

through originators. Originators may include, but are not limited to, brokers,
small/large regional/national banks, finance companies and credit unions as well
as other sources of non-conforming auto financing.
 
     Originators must be approved by the appropriate level of authority at
Advanta Auto Finance prior to Advanta Auto Finance originating and/or purchasing
contracts from them. Documents generally required to be submitted to Advanta
Auto Finance include: an executed standard purchase agreement, year-end audited
financials, a list of major trade and finance references and a list of owners,
partners, shareholders and officers. Moreover, the minimum net worth requirement
is approximately $250,000.
 
     Prospective originators are subject to extensive reviews by Advanta Auto
Finance. The reviews allow Advanta Auto Finance to ascertain whether or not the
prospective originator meets Advanta Auto Finance's requirements. Specifically,
Advanta Auto Finance will analyze the potential originator's financial
statements, determine whether they possess adequate net worth and determine
whether they conduct business in accordance with Advanta Auto Finance
established standards. Before purchasing loans from a potential originator,
Advanta Auto Finance will require detailed information concerning the
originator's contracts and agreements. Generally included in this documentation
are retail sales contracts for each state the originator conducts business in,
dealer agreements and marketing materials for pertinent programs. Additionally,
the originator's outside counsel will normally assist in the process of drafting
loan purchase agreements, providing sale opinions, obtaining lien perfection and
filing UCC's. The termination of an originator relationship can occur at any
time.
 
                                  POOL FACTORS
 
     The 'Pool Factor' for each Class of Securities will be a seven-digit
decimal, which the Servicer will compute prior to each distribution with respect
to such Class of Securities, indicating the remaining outstanding principal
balance of such Class of Securities as of the applicable Payment Date, as a
fraction of the initial outstanding principal balance of such Class of
Securities. Each Pool Factor will be initially 1.0000000, and thereafter will
decline to reflect reductions in the outstanding principal balance of the
applicable Class of
 
                                       25
<PAGE>
Securities. A Securityholder's portion of the aggregate outstanding principal
balance of the related Class of Securities is the product of (i) the original
aggregate purchase price of such Securityholder's Securities and (ii) the
applicable Pool Factor.
 
     As more specifically described in the related Prospectus Supplement with
respect to each series of Securities, the related Securityholders of record will
receive reports on or about each Payment Date concerning the payments received
on the Receivables, the Pool Balance (as such term is defined in the related
Prospectus Supplement, the 'Pool Balance'), each Pool Factor and various other
items of information. In addition, Securityholders of record during any calendar
year will be furnished information for tax reporting purposes not later than the
latest date permitted by law.

 
                                USE OF PROCEEDS
 
     Except as provided in the related Prospectus Supplement, the proceeds from
the sale of the Securities of a given series will be used by the Company for the
acquisition of the related Receivables, for general corporate purposes,
including, but not limited to, the purchase of additional Receivables from
Dealers, repayment of indebtedness and general working capital purposes. The
Company expects that it will make additional transfers of Receivables to the
Trust from time to time, but the timing and amount of any such additional
transfers will be dependent upon a number of factors, including the volume of
Contracts originated or acquired by the Company, prevailing interest rates,
availability of funds and general market conditions.
 
                          THE COMPANY AND THE SERVICER
 
     Advanta is a wholly-owned subsidiary of Advanta Mortgage Holding Company.
Advanta was incorporated in Nevada on October 20, 1995. Advanta purchases and
causes to be serviced automobile loans which are originated and assigned to
Advanta by automobile dealers. Advanta's executive offices are located at 300
Welsh Road, Building 4, Suite 400, Horsham, PA 19044; telephone (215) 283-4200.
 
                                  THE TRUSTEE
 
     The Trustee for each series of Securities will be specified in the related
Prospectus Supplement. The Trustee's liability in connection with the issuance
and sale of the related Securities is limited solely to the express obligations
of such Trustee set forth in the related Trust Agreement.
 
     With respect to each series of Securities, the procedures for the
resignation or removal of the Trustee and the appointment of a successor Trustee
shall be specified in the related Prospectus Supplement.
 
                                       26

<PAGE>
                         DESCRIPTION OF THE SECURITIES
 
GENERAL
 
     The Securities will be issued in series. Each series of Securities (or, in
certain instances, two or more series of Securities) will be issued pursuant to
a Trust Agreement. The following summaries (together with additional summaries
under 'The Trust Agreement' below) describe all material terms and provisions
relating to the Securities common to each Trust Agreement. The summaries do not
purport to be complete and are subject to, and are qualified in their entirety
by reference to, all of the provisions of the Trust Agreement for the related
Securities and the related Prospectus Supplement.
 
     All of the Securities offered pursuant to this Prospectus and the related
Prospectus Supplement will be rated in one of the four highest rating categories
by one or more Rating Agencies.
 
     The Securities will generally be styled as debt instruments, having a
principal balance and a specified Interest Rate. The Securities may either
represent beneficial ownership interests in the related Receivables held by the
related Trust or debt secured by certain assets of the related Issuer.
 
     Each series or Class of Securities offered pursuant to this Prospectus may
have a different Interest Rate, which may be a fixed or adjustable interest
rate. The related Prospectus Supplement will specify the Interest Rate for each
series or Class of Securities described therein, or the initial interest rate
and the method for determining subsequent changes to the Interest Rate.
 
     A series may include one or more Classes of Strip Securities entitled (i)
to principal distributions, with disproportionate, nominal or no interest
distributions, or (ii) to interest distributions, with disproportionate, nominal
or no principal distributions. In addition, a series of Securities may include
two or more Classes of Securities that differ as to timing, sequential order,
priority of payment, Interest Rate or amount of distribution of principal or
interest or both, or as to which distributions of principal or interest or both
on any Class may be made upon the occurrence of specified events, in accordance
with a schedule or formula, or on the basis of collections from designated
portions of the related pool of Receivables. Any such series may include one or
more Classes of Accrual Securities, as to which certain accrued interest will
not be distributed but rather will be added to the principal balance (or nominal
balance, in the case of Accrual Securities which are also Strip Securities)
thereof on each Payment Date, as hereinafter defined, or in the manner described
in the related Prospectus Supplement.
 
     If so provided in the related Prospectus Supplement, a series may include
one or more other Classes of Senior Securities that are senior to one or more
other Classes of Subordinate Securities in respect of certain distributions of
principal and interest and allocations of losses on Receivables.
 
     In addition, certain Classes of Senior (or Subordinate) Securities may be
senior to other Classes of Senior (or Subordinate) Securities in respect of such
distributions or losses.
 

GENERAL PAYMENT TERMS OF SECURITIES
 
     As provided in the related Trust Agreement and as described in the related
Prospectus Supplement, Securityholders will be entitled to receive payments on
their Securities on the specified Payment Dates. Payment Dates with respect to
the Securities will occur monthly, quarterly or semi-annually, as described in
the related Prospectus Supplement.
 
     The related Prospectus Supplement will describe the Record Date preceding
such Payment Date, as of which the Trustee or its paying agent will fix the
identity of the Securityholders for the purpose of receiving payments on the
next succeeding Payment Date. As more fully described in the related Prospectus
Supplement, the Payment Date will be a specified date in each month, e.g., the
fifteenth or twenty-fifth day of each month (or, in the case of quarterly-pay
Securities, a specified date in every third month; and in the case of
semi-annual pay Securities, a specified date in every sixth month) and the
Record Date will either be the close of business as of the last day of the
calendar month that precedes the calendar month in which such Payment Date
occurs, or the close of business on the business day preceding such Payment
Date.
 
                                       27
<PAGE>
     Each Trust Agreement will describe a Remittance Period preceding each
Payment Date (for example, in the case of monthly-pay Securities, the calendar
month preceding the month in which a Payment Date occurs). As more fully
provided in the related Prospectus Supplement, collections received on or with
respect to the related Receivables held by a Trust during a Remittance Period
will be required to be remitted by the Servicer to the related Trustee prior to
the related Payment Date and will be used to fund payments to Securityholders on
such Payment Date. As may be described in the related Prospectus Supplement, the
related Trust Agreement may provide that all or a portion of the payments
collected on or with respect to the related Receivables may be applied by the
related Trustee to the acquisition of additional Receivables during a specified
period (rather than be used to fund payments of principal to Securityholders
during such period) with the result that the related Securities will possess an
interest-only period, also commonly referred to as a revolving period, which
will be followed by an amortization period. Any such interest only or revolving
period may, upon the occurrence of certain events to be described in the related
Prospectus Supplement, terminate prior to the end of the specified period and
result in the earlier than expected amortization of the related Securities.
 
     In addition, and as may be described in the related Prospectus Supplement,
the related Trust Agreement may provide that all or a portion of such collected
payments may be retained by the Trustee (and held in certain temporary
investments, including Receivables) for a specified period prior to being used
to fund payments of principal to Securityholders.
 
     Such retention and temporary investment by the Trustee of such collected
payments may be required by the related Trust Agreement for the purposes of (a)
slowing the amortization rate of the related Securities relative to the
installment payment schedule of the related Receivables, or (b) attempting to
match the amortization rate of the related Securities to an amortization
schedule established at the time such Securities are issued. Any such feature

applicable to any Securities may terminate upon the occurrence of events to be
described in the related Prospectus Supplement, resulting in distributions to
the specified Securityholders and an acceleration of the amortization of such
Securities. Such events which may result in an early amortization event will
generally consist of (i) the Company's inability to deliver sufficient,
additional Receivables to maintain the revolving period, (ii) an event of
default by the Company or the Servicer (i.e., the Company's or the Servicer's
failure to perform their respective duties under the related Trust Agreement)
and (iii) the occurrence of a bankruptcy event with respect to the Company or
the Servicer.
 
     Neither the Securities nor the underlying Receivables will be guaranteed or
insured by any governmental agency or instrumentality or the Company, the
Servicer, any Trustee or any of their respective affiliates unless specifically
set forth in the related Prospectus Supplement.
 
     As may be described in the related Prospectus Supplement, Securities of
each series covered by a particular Trust Agreement will either evidence
specified beneficial ownership interests in the Trust Property or represent debt
secured by the related Trust Property.
 
MASTER TRUSTS
 
     As may be described in the related Prospectus Supplement, each Trust
Agreement may provide that, pursuant to any one or more supplements thereto, the
Company may direct the related Trustee to issue from time to time new series
subject to the conditions described below (each such issuance a 'Master Trust
New Issuance'). Each Master Trust New Issuance will have the effect of
decreasing the Residual Interest in the related Master Trust. Under each such
Master Trust Agreement, the Company may designate, with respect to any newly
issued series: (i) its name or designation; (ii) its initial principal amount
(or method for calculating such amount); (iii) its Interest Rate (or formula for
the determination thereof); (iv) the Payment Dates and the date or dates from
which interest shall accrue; (v) the method for allocating collections to
Securityholders of such series; (vi) any bank accounts to be used by such series
and the terms governing the operation of any such bank accounts; (vii) the
percentage used to calculate monthly servicing fees; (viii) the provider and
terms of any form of Credit Enhancement with respect thereto; (ix) the terms on
which the Securities of such series may be repurchased or remarketed to other
investors; (x) the number of Classes of Securities of such series, and if such
series consists of more than one Class, the rights and priorities of each such
Class; (xi) the extent to which the Securities of such series will be issuable
in book-entry form; (xii) the priority of such series with respect to any other
series; and (xiii) any other relevant terms. None of the Company, the Servicer,
the related Trustee or any
 
                                       28
<PAGE>
Master Trust is required or intends to obtain the consent of any Securityholder
of any outstanding series to issue any additional series.
 
     Each Master Trust Agreement provides that the Company may designate terms
such that each Master Trust New Issuance has an amortization period which may
have a different length and begin on a different date than such periods for any

series previously issued by the related Master Trust and then outstanding.
Moreover, each Master Trust New Issuance may have the benefits of Credit
Enhancements issued by enhancement providers different from the providers of the
Credit Enhancement, if any, with respect to any series previously issued by the
related Master Trust and then outstanding. Under each Master Trust Agreement,
the related Trustee shall hold any such Credit Enhancement only on behalf of the
Securityholders to which such Credit Enhancement relates. The Company will have
the option under each Master Trust Agreement to vary among series the terms upon
which a series may be repurchased by the Issuer or remarketed to other
investors. As more fully described in a related Prospectus Supplement, there is
no limit to the number of Master Trust New Issuances that the Company may cause
under a Master Trust Agreement. Each Master Trust will terminate only as
provided in the related Master Trust Agreement. There can be no assurance that
the terms of any Master Trust New Issuance might not have an impact on the
timing and amount of payments received by Securityholders of another series
issued by the same Master Trust.
 
     Under each Master Trust Agreement and pursuant to a related supplement, a
Master Trust New Issuance may only occur upon the satisfaction of certain
conditions provided in each such Master Trust Agreement. The obligation of the
related Trustee to authenticate the Securities of any such Master Trust New
Issuance and to execute and deliver the supplement to the related Master Trust
Agreement is subject to the satisfaction of the following conditions: (a) on or
before the date upon which the Master Trust New Issuance is to occur, the
Company shall have given the related Trustee, the Servicer, the Rating Agency
and certain related providers of Credit Enhancement, if any, written notice of
such Master Trust New Issuance and the date upon which the Master Trust New
Issuance is to occur; (b) the Company shall have delivered to the related
Trustee a supplement to the related Master Trust Agreement, in form satisfactory
to such Trustee, executed by each party to the related Master Trust Agreement
other than such Trustee; (c) the Company shall have delivered to the related
Trustee any related Credit Enhancement agreement; (d) the related Trustee shall
have received confirmation from the Rating Agency that such Master Trust New
Issuance will not result in any Rating Agency reducing or withdrawing its rating
with respect to any other series or Class of such Trust (any such reduction or
withdrawal is referred to herein as a 'Ratings Effect'); (e) the Company shall
have delivered to the related Trustee, the Rating Agency and certain providers
of Credit Enhancement, if any, an opinion of counsel acceptable to the related
Trustee that for federal income tax purposes (i) following such Master Trust New
Issuance the related Master Trust will not be deemed to be an association (or
publicly traded partnership) taxable as a corporation, (ii) such Master Trust
New Issuance will not affect the tax characterization as debt of Securities of
any outstanding series or Class issued by such Master Trust that were
characterized as debt at the time of their issuance and (iii) such Master Trust
New Issuance will not cause or constitute an event in which gain or loss would
be recognized by any Securityholders or the related Master Trust; and (f) the
delivery of officers' certificates by the Company confirming the satisfaction of
such conditions to such Master Trust New Issuance. Upon satisfaction of the
above conditions, the related Trustee shall execute the supplement to the
related Master Trust Agreement and issue the Securities of such new series.
 
INDEXED SECURITIES
 
     To the extent so specified in any Prospectus Supplement, any class of

Securities of a given series may consist of Securities ('Indexed Securities') in
which the principal amount payable at the final scheduled Payment Date (the
'Indexed Principal Amount') is determined by reference to a measure (the
'Index') which will be related to (i) the difference in the rate of exchange
between United States dollars and a currency or composite currency (the 'Indexed
Currency') specified in the applicable Prospectus Supplement (such Indexed
Securities, 'Currency Indexed Securities'); (ii) the difference in the price of
a specified commodity (the 'Indexed Commodity') on specified dates (such Indexed
Securities, 'Commodity Indexed Securities'); (iii) the difference in the level
of a specified stock index (the 'Stock Index'), which may be based on U.S. or
foreign stocks, on specified dates (such Indexed Securities, 'Stock Indexed
Securities'); or (iv) such other objective price or economic measures as are
described in the applicable Prospectus Supplement. The manner of
 
                                       29
<PAGE>
determining the Indexed Principal Amount of an Indexed Security and historical
and other information concerning the Indexed Currency, the Indexed Commodity,
the Stock Index (each, an 'Index') or other price or economic measures used in
such determination will be set forth in the applicable Prospectus Supplement,
together with information concerning tax consequences to the holders of such
Indexed Securities.
 
     Depending upon the Index used, the yield to maturity of an Indexed Security
may be highly volatile. Such yield will be a function of the performance of the
Index, and no necessarily of the level of interest rates generally, as will be
the case with Securities offered hereby which are not Indexed Securities.
Indexed Securities, to the extent offered, are likely to be appropriate
investments only for sophisticated investors which would purchase such
Securities as part of an overall hedging strategy, even though such Securities
would be secured, as a credit matter, by the related pool of automobile loan
receivables.
 
     If the determination of the Indexed Principal Amount of an Indexed Security
is based on an Index calculated or announced by a third party and such third
party either suspends the calculation or announcement of such Index or changes
the basis upon which such Index is calculated (other than changes consistent
with policies in effect at the time such Indexed Security was issued and
permitted changes described in the applicable Prospectus Supplement), then such
Index shall be calculated for purposes of such Indexed Security by an
independent calculation agent named in the applicable Prospectus Supplement on
the same basis, and subject to the same conditions and controls, as applied to
the original third party. If for any reason such index cannot be calculated on
the same basis and subject to the same conditions and controls as applied to the
original third party, then the Indexed Principal Amount of such Indexed Security
shall be calculated in the manner set forth in the applicable Prospectus
Supplement. Any determination of such independent calculation agent shall in the
absence of manifest error be binding on all parties.
 
     Interest on an Indexed Security will be payable based on the amount
designated in the applicable Prospectus Supplement (the 'Face Amount'). The
applicable Prospectus Supplement will describe whether the principal amount of
the related Indexed Security, if any, that would be payable upon redemption or
repayment prior to the applicable final scheduled Distribution Date will be the

Face Amount of such Indexed Security, the Indexed Principal Amount of such
Indexed Security at the time of redemption or repayment or another amount
described in such Prospectus Supplement.
 
BOOK-ENTRY REGISTRATION
 
     As may be described in the related Prospectus Supplement, Securityholders
of a given series may hold their Securities through DTC (in the United States)
or CEDEL or Euroclear (in Europe) if they are participants of such systems, or
indirectly through organizations that are participants in such systems.
 
     Cede, as nominee for DTC, will hold the global Securities in respect of a
given series. CEDEL and Euroclear will hold omnibus positions on behalf of the
CEDEL Participants (as defined below) and the Euroclear Participants (as defined
below) (collectively, the 'Participants'), respectively, through customers'
securities accounts in CEDEL's and Euroclear's names on the books of their
respective depositaries (collectively, the 'Depositaries') which in turn will
hold such positions in customers' securities accounts in the Depositaries' names
on the books of DTC.
 
     DTC is a limited purpose trust company organized under the laws of the
State of New York, a member of the Federal Reserve System, a 'clearing
corporation' within the meaning of the New York UCC and a 'clearing agency'
registered pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its Participants and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby eliminating the need for physical movement of notes or certificates.
Participants include securities brokers and dealers, banks, trust companies and
clearing corporations. Indirect access to the DTC system also is available to
others such as banks, brokers, dealers and trust companies that clear through or
maintain a custodial relationship with a Participant, either directly or
indirectly ('Indirect Participants').
 
     Transfers between DTC Participants will occur in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
the ordinary way in accordance with their applicable rules and operating
procedures.
 
                                       30
<PAGE>
     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by its Depositary; however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system by the counterparty in such system in accordance with its rules and
procedures and within its established deadlines (European time). The relevant
European international clearing system will, if the transaction meets its
settlement requirements, deliver instructions to its Depositary to take action
to effect final settlement on its behalf by delivering or receiving securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds settlement applicable to DTC. CEDEL Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

 
     Because of time-zone differences, credits of securities in CEDEL or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant CEDEL
Participant or Euroclear Participant on such business day. Cash received in
CEDEL or Euroclear as a result of sales of securities by or through a CEDEL
Participant or a Euroclear Participant to a DTC Participant will be received
with value on the DTC settlement date but will be available in the relevant
CEDEL or Euroclear cash account only as of the business day following settlement
in DTC.
 
     The Securityholders of a given series that are not Participants or Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other interests in, Securities of such series may do so only through
Participants and Indirect Participants. In addition, Securityholders of a given
series will receive all distributions of principal and interest through the
Participants who in turn will receive them from DTC. Under a book-entry format,
Securityholders of a given series may experience some delay in their receipt of
payments, since such payments will be forwarded by the applicable Trustee to
Cede, as nominee for DTC. DTC will forward such payments to its Participants,
which thereafter will forward them to Indirect Participants or such
Securityholders. It is anticipated that the only 'Securityholder' in respect of
any series will be Cede, as nominee of DTC. Securityholders of a given series
will not be recognized as Securityholders of such series, and such
Securityholders will be permitted to exercise the rights of Securityholders of
such series only indirectly through DTC and its Participants.
 
     Under the rules, regulations and procedures creating and affecting DTC and
its operations (the 'Rules'), DTC is required to make book-entry transfers of
Securities of a given series among Participants on whose behalf it acts with
respect to such Securities and to receive and transmit distributions of
principal of, and interest on, such Securities. Participants and Indirect
Participants with which the Securityholders of a given series have accounts with
respect to such Securities similarly are required to make book-entry transfers
and receive and transmit such payments on behalf of their respective
Securityholders of such series. Accordingly, although such Securityholders will
not possess Securities, the Rules provide a mechanism by which Participants will
receive payments and will be able to transfer their interests.
 
     Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a
Securityholder of a given series to pledge Securities of such series to persons
or entities that do not participate in the DTC system, or to otherwise act with
respect to such Securities, may be limited due to the lack of a physical
certificate for such Securities.
 
     DTC will advise the Trustee in respect of each series that it will take any
action permitted to be taken by a Securityholder of the related series only at
the direction of one or more Participants to whose accounts with DTC the
Securities of such series are credited. DTC may take conflicting actions with
respect to other undivided interests to the extent that such actions are taken
on behalf of Participants whose holdings include such undivided interests.

 
     CEDEL is incorporated under the laws of Luxembourg as a professional
depository. CEDEL holds securities for its participating organizations ('CEDEL
Participants') and facilitates the clearance and settlement of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts of CEDEL Participants, thereby eliminating the need for physical
movement of certificates. Transactions may be settled in CEDEL in any of 28
currencies, including United States dollars. CEDEL provides to its CEDEL
 
                                       31
<PAGE>
Participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally traded securities and securities
lending and borrowing. CEDEL interfaces with domestic markets in several
countries. As a professional depository, CEDEL is subject to regulation by the
Luxembourg Monetary Institute. CEDEL Participants are recognized financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to CEDEL is also available to others, such as
banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.
 
     Euroclear was created in 1968 to hold securities for participants of the
Euroclear System ('Euroclear Participants') and to clear and settle transactions
between Euroclear Participants through simultaneous electronic book-entry
delivery against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities and
cash. Transactions may now be settled in any of 28 currencies, including United
States dollars. The Euroclear System includes various other services, including
securities lending and borrowing and interfaces with domestic markets in several
countries generally similar to the arrangements for cross-market transfers with
DTC described above. Euroclear is operated by Morgan Guaranty Trust Company of
New York, Brussels, Belgium office, under contract with Euroclear Clearance
System, S.C., a Belgian cooperative corporation (the 'Cooperative'). All
operations are conducted by the 'Euroclear Operator' (as defined below), and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for the Euroclear System on behalf of Euroclear Participants. Euroclear
Participants include banks (including central banks), securities brokers and
dealers and other professional financial intermediaries and may include the
Underwriters. Indirect access to the Euroclear System is also available to other
firms that clear through or maintain a custodial relationship with a Euroclear
Participant, either directly or indirectly.
 
     The 'Euroclear Operator' is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the 'Terms and Conditions'). The Terms and Conditions govern

transfers of securities and cash within the Euroclear System, withdrawal of
securities and cash from the Euroclear System, and receipts of payments with
respect to securities in the Euroclear System. All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no record
of relationship with persons holding through Euroclear Participants.
 
     Except as required by law, the Trustee in respect of a series will not have
any liability for any aspect of the records relating to or payments made or
account of beneficial ownership interests of the related Securities held by
Cede, as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.
 
DEFINITIVE NOTES
 
     As may be described in the related Prospectus Supplement, the Securities
will be issued in fully registered, certificated form ('Definitive Securities')
to the Securityholders of a given series or their nominees, rather than to DTC
or its nominee, only if (i) the Trustee in respect of the related series advises
in writing that DTC is no longer willing or able to discharge properly its
responsibilities as depository with respect to such Securities and such Trustee
is unable to locate a qualified successor, (ii) such Trustee, at its option,
elects to terminate the book-entry-system through DTC or (iii) after the
occurrence of an 'Event of Default' under the related Indenture or a default by
the Servicer under the related Trust Agreements, Securityholders representing at
least a majority of the outstanding principal amount of such Securities advise
the applicable Trustee through DTC in writing that the continuation of a
book-entry system through DTC (or a successor thereto) is no longer in such
Securityholders' best interest.
 
                                       32
<PAGE>
     Upon the occurrence of any event described in the immediately preceding
paragraph, the applicable Trustee will be required to notify all such
Securityholders through Participants of the availability of Definitive
Securities. Upon surrender by DTC of the definitive certificates representing
such Securities and receipt of instructions for re-registration, the applicable
Trustee will reissue such Securities as Definitive Securities to such
Securityholders.
 
     Distributions of principal of, and interest on, such Securities will
thereafter be made by the applicable Trustee in accordance with the procedures
set forth in the related Indenture or Trust Agreement directly to holders of
Definitive Securities in whose names the Definitive Securities were registered
at the close of business on the applicable Record Date specified for such
Securities in the related Prospectus Supplement. Such distributions will be made
by check mailed to the address of such holder as it appears on the register
maintained by the applicable Trustee. The final payment on any such Security,
however, will be made only upon presentation and surrender of such Security at
the office or agency specified in the notice of final distribution to the
applicable Securityholders.
 
     Definitive Securities in respect of a given series of Securities will be

transferable and exchangeable at the offices of the applicable Trustee or of a
certificate registrar named in a notice delivered to holders of such Definitive
Securities. No service charge will be imposed for any registration of transfer
or exchange, but the applicable Trustee may require payment of a sum sufficient
to cover any tax or other governmental charge imposed in connection therewith.
 
REPORTS TO SECURITYHOLDERS
 
     With respect to each series of Securities, on or prior to each Payment Date
for such series, the Servicer or the related Trustee will forward or cause to be
forwarded to each holder of record of such class of Securities a statement or
statements with respect to the related Trust Property setting forth the
information specifically described in the related Trust Agreement which
generally will include the following information:
 
          (i) the amount of the distribution with respect to each class of
     Securities;
 
          (ii) the amount of such distribution allocable to principal;
 
          (iii) the amount of such distribution allocable to interest;
 
          (iv) the Pool Balance, if applicable, as of the close of business on
     the last day of the related Remittance Period;
 
          (v) the aggregate outstanding principal balance and the Pool Factor
     for each Class of Securities after giving effect to all payments reported
     under (ii) above on such Payment Date;
 
          (vi) the amount paid to the Servicer, if any, with respect to the
     related Remittance Period;
 
          (vii) the amount of the aggregate purchase amounts for Receivables
     that have been reacquired, if any, for such Remittance Period; and
 
          (viii) the amount of coverage under any letter of credit, financial
     guaranty insurance policy, reserve account or other form of credit
     enhancement covering default risk as of the close of business on the
     applicable Payment Date and a description of any Credit Enhancement
     substituted therefor.
 
     Each amount set forth pursuant to subclauses (i), (ii), (iii) and (v) with
respect to the Securities of any series will be expressed as a dollar amount per
$1,000 of the initial principal balance of such Securities, as applicable. The
actual information to be set forth in statements to Securityholders of a series
will be described in the related Prospectus Supplement.
 
     Within the prescribed period of time for tax reporting purposes after the
end of each calendar year, the applicable Trustee will provide to the
Securityholders a statement containing the amounts described in (ii) and (iii)
above for that calendar year and any other information required by applicable
tax laws, for the purpose of the Securityholders' preparation of federal income
tax returns.
 

                                       33
<PAGE>
FORWARD COMMITMENTS; PRE-FUNDING
 
     An Issuer may enter into an agreement (each, a 'Forward Purchase
Agreement') with the Company whereby the Company will agree to transfer
additional Receivables to such Issuer following the date on which such Issuer is
established and the related Certificates are issued. The Issuer may enter into
Forward Purchase Agreements to permit the acquisition of additional Receivables
that could not be delivered by the Company or have not formally completed the
origination process, in each case prior to the date on which the Securities are
delivered to the Securityholders (the 'Closing Date'). Any Forward Purchase
Agreement will require that any Receivables so transferred to the Issuer conform
to the requirements specified in such Forward Purchase Agreement.
 
     If a Forward Purchase Agreement is to be utilized, and unless otherwise
specified in the related Prospectus Supplement, the related Trustee will be
required to deposit in a segregated account (each, a 'Pre-Funding Account') up
to 100% of the net proceeds received by the Trustee in connection with the sale
of one or more classes of Securities of the related Series; the additional
Receivables will be transferred to the related Issuer in exchange for money
released to the Company from the related Pre-Funding Account. Each Forward
Purchase Agreement will set a specified period (the 'Funding Period') during
which any such transfers must occur; a Funding Period will generally not exceed
three months, and in no event will exceed nine months. The Forward Purchase
Agreement or the related Trust Agreement will require that, if all moneys
originally deposited to such Pre-Funding Account are not so used by the end of
the related Funding Period, then any remaining moneys will be applied as a
mandatory prepayment of the related class or classes of Securities as specified
in the related Prospectus Supplement.
 
     During the Funding Period the moneys deposited to the Pre-Funding Account
will either (i) be held uninvested or (ii) will be invested in cash-equivalent
investments rated in one of the four highest rating categories by at least one
nationally recognized statistical rating organization and which will either
mature prior to the end of the Funding Period, or will be drawable on demand and
in any event, will not constitute the type of investment which would require
registration of the related Issuer as an 'investment company' under the
Investment Company Act of 1940, as amended.
 
     The related Forward Purchase Agreement and/or Trust Agreement will set
forth the standards and required characteristics for pre-funded Receivables;
such standards and required characteristics will require that the principal
statistical measurements of the final pool do not vary materially from the final
pool as it is required to appear, as disclosed in the related Prospectus
Supplement. In most cases this will also mean that the final pool will not vary
materially, in terms of its principal statistical characteristics, from the
original pool (i.e., the pool before the addition of the pre-funded
Receivables). For purposes of the foregoing, the 'principal statistical
characteristics' will be the weighted average Coupon Rate, weighted average
remaining term to maturity and geographic distribution of Obligors.
 
     The related Prospectus Supplement will present the disclosure concerning
the effect on the related Trust of the pre-funded Receivables on an aggregate

basis; i.e., the related Prospectus Supplement will describe the characteristics
of the entire pool of Receivables (on an aggregate basis) following the addition
of the pre-funded Receivables.
 
     In the event that the Company is unable to deliver sufficient additional,
qualifying Receivables to utilize fully the Pre-Funding Account moneys, the
remaining moneys will be applied as a mandatory prepayment of the related class
or classes of Securities as specified in the related Prospectus Supplement. It
is expected that such moneys will be so applied at par, i.e., with the payment
of any prepayment or other 'make-whole' type premium. Depending upon the
movement of interest rates from the pricing date of the related Securities to
the date of such prepayment, holders of the prepaid class(es) may be unable to
reinvest such prepaid amounts at a yield equal to (or in excess of) the yield
that they were expecting to receive on their Securities. Furthermore, if an
investor purchased such Securities at a premium prior to such prepayment, such
investor could suffer a loss due to the prepayment being made at par, rather
than at a premium.
 
     The Company expects to disclose, in its periodic reports to be filed with
respect to each issuance of Securities, as required by the Exchange Act, the
status of any Pre-Funding Account as of each Payment Date occurring during the
related Funding Period. Following the end of any Funding Period the Company will
file, in a Current Report on Form 8-K, statistical information regarding the
additional Receivables added to the related
 
                                       34
<PAGE>
Trust Property during such Funding Period. Such information will be presented in
a similar fashion as the information on the original pool in the related
Prospectus Supplement, and will be presented for the pool of additional
Receivables in isolation, as well as for the entire pool of Receivables (on an
aggregate basis) following the addition of the pre-funded Receivables.
 
                      DESCRIPTION OF THE TRUST AGREEMENTS
 
     The following summary describes certain terms of each Trust Agreement
pursuant to which a Trust Property will be created and the related Securities in
respect of such Trust Property will be issued. For purposes of this Prospectus,
the term 'Trust Agreement' as used with respect to a Trust means, collectively,
and except as otherwise specified, any and all agreements relating to the
establishment of the related Trust, the servicing of the related Receivables and
the issuance of the related Securities, including without limitation the
Indenture, (i.e. pursuant to which any Notes shall be issued). Forms of the
Trust Agreement have been filed as exhibits to the Registration Statement of
which the Prospectus forms a part. The summary does not purport to be complete.
It is qualified in its entirety by reference to the provisions of the Trust
Agreements.
 
ORIGINATION OF THE RECEIVABLES BY THE COMPANY AND ACQUISITION OF THE RECEIVABLES
PURSUANT TO A RECEIVABLES ACQUISITION AGREEMENT
 
     On the closing date specified with respect to any given series of
Securities (the 'Closing Date'), the Company or a Finance Subsidiary will
transfer Receivables originated by the Company either to a Trust pursuant to a

Pooling Agreement, or will pledge the Company's or the Finance Subsidiary's
right, title and interests in and to such Receivables to a Trustee on behalf of
the Securityholders pursuant to an Indenture. The Company or a Finance
Subsidiary will either transfer the Receivables to a Trust pursuant to a Pooling
Agreement, or will pledge the Company's right, title and interests in and to
such Receivables to a Trustee on behalf of Securityholders pursuant to an
Indenture. The obligations of the Company or a Finance Subsidiary and the
Servicer under the related Trust Agreement include those specified below and in
the related Prospectus Supplement.
 
     As more fully described in the related Prospectus Supplement, the Company
will be obligated to acquire from the related Trust Property its interest in any
Receivable transferred to a Trust or pledged to a Trustee on behalf of
Securityholders if the interest of the Securityholders therein is materially
adversely affected by a breach of any representation or warranty made by the
Company with respect to such Receivable, which breach has not been cured
following the discovery by or notice to the Company of the breach. In addition,
if so specified in the related Prospectus Supplement, the Company may from time
to time reacquire certain Receivables or substitute other Receivables for such
Receivable subject to specified conditions set forth in the related Trust
Agreement.
 
ACCOUNTS
 
     With respect to each series of Securities issued by a Trust, the Servicer
will establish and maintain with the applicable Trustee one or more accounts, in
the name of such Trustee on behalf of the related Securityholders, into which
all payments made on or with respect to the related Receivables will be
deposited (the 'Collection Account'). The Servicer will also establish and
maintain with such Trustee separate accounts, in the name of such Trustee on
behalf of such Securityholders, in which amounts released from the Collection
Account and the reserve account or other Credit Enhancement, if any, for
distribution to such Securityholders will be deposited and from which
distributions to such Securityholders will be made (the 'Distribution Account').
 
     Any other accounts to be established with respect to a Trust, including any
reserve account, will be described in the related Prospectus Supplement.
 
     For any series of Securities, funds in the Collection Account, the
Distribution Account, any reserve account and other accounts identified as such
in the related Prospectus Supplement (collectively, the 'Trust Accounts') shall
be invested as provided in the related Trust Agreement in Eligible Investments.
'Eligible Investments' are generally limited to investments acceptable to the
Rating Agencies as being consistent with the rating of such Securities. Subject
to the approval of the Rating Agencies and the related Credit Enhancer, if any,
Eligible Investments may include securities issued by the Company, the Servicer
or their respective affiliates or other trusts created by the Company or its
affiliates (any such Eligible Investments described in this sentence,
 
                                       35
<PAGE>
'Company Investment Contracts'). A Company Investment Contract will be a funding
agreement designed to allow the Company or the related Servicer access to the
money held in the related Trust Account prior to the date on which such money is

required to make distributions to the Securityholders. In effect, the money in
the Trust Accounts will be invested in a note issued by the Company or the
related Servicer. Any such Company Investment Contract would be employed to
lessen the effects of 'negative carry' or 'negative arbitrage'on the structure
of the Securities, i.e., to permit the reinvestment of the Trust Account moneys
at a higher rate than would be obtainable through investment of other types of
Eligible Investments. The terms of any Company Investment Contract will be
described in the related Prospectus Supplement, and a copy thereof will be filed
with the Commission on a Current Report in connection with the issuance of the
related Securities.
 
     Except as described below or in the related Prospectus Supplement, Eligible
Investments are limited to obligations or securities that mature not later than
the business day immediately preceding the related Payment Date. However,
subject to certain conditions, funds in the reserve account may be invested in
securities that will not mature prior to the date of the next distribution and
will not be sold to meet any shortfalls. Thus, the amount of cash in any reserve
account at any time may be less than the balance of such reserve account. If the
amount required to be withdrawn from any reserve account to cover shortfalls in
collections on the related Receivables exceeds the amount of cash in such
reserve account a temporary shortfall in the amounts distributed to the related
Securityholders could result, which could, in turn, increase the average life of
the Securities of such series. Except as otherwise specified in the related
Prospectus Supplement, investment earnings on funds deposited in the applicable
Trust Accounts, net of losses and investment expenses (collectively, 'Investment
Earnings'), shall be deposited in the applicable Collection Account on each
Payment Date and shall be treated as collections of interest on the related
Receivables.
 
     The Trust Accounts will be maintained as Eligible Deposit Accounts.
'Eligible Deposit Account' means either (a) a segregated account with an
Eligible Institution or (b) a segregated trust account with the corporate trust
department of a depository institution organized under the laws of the United
States of America or any one of the states thereof or the District of Columbia
(or any domestic branch of a foreign bank), having corporate trust powers and
acting as trustee for funds deposited in such account, so long as any of the
securities of such depository institution has a credit rating from each Rating
Agency in one of its generic rating categories which signifies investment grade.
'Eligible Institution' means, with respect to a Trust, (a) the corporate trust
department of the related Indenture Trustee or the related Trustee, as
applicable, or (b) a depository institution organized under the laws of the
United States of America or any one of the states thereof or the District of
Columbia (or any domestic branch of a foreign bank), which (i)(A) has either (w)
a long-term unsecured debt rating acceptable to the Rating Agencies or (x) a
short-term unsecured debt rating or certificate of deposit rating acceptable to
the Rating Agencies or (B) the parent corporation of which has either (y) a
long-term unsecured debt rating acceptable to the Rating Agencies or (z) a
short-term unsecured debt rating or certificate of deposit rating acceptable to
the Rating Agencies and (ii) whose deposits are insured by the FDIC.
 
THE SERVICER
 
     The Servicer under each Trust Agreement will be named in the related
Prospectus Supplement. The entity serving as Servicer may be the Company, its

designee, or an affiliate of the Company and may have other business
relationships with the Company or the Company's affiliates. The Servicer with
respect to each series will service the Receivables contained in the Trust Fund
for such series. Any Servicer may delegate its servicing responsibilities to one
or more sub-servicers, but will not be relieved of its liabilities with respect
thereto.
 
     The Servicer will make certain representations and warranties regarding its
authority to enter into, and its ability to perform its obligations under, the
related Trust Agreement. An uncured breach of such a representation or warranty
that in any respect materially and adversely affects the interests of the
Securityholders will constitute a Servicer Default by the Servicer under the
related Trust Agreement.
 
SERVICING PROCEDURES
 
     Each Trust Agreement will provide that the Servicer will make reasonable
efforts to collect all payments due with respect to the Receivables which are
part of the Trust Fund and, in a manner consistent with the related Trust
Agreement, will continue such collection procedures as the Servicer follows with
respect to the particular
 
                                       36
<PAGE>
type of Receivable in the particular pool it services for itself and others.
Consistent with its normal procedures, the Servicer may, in its discretion and
on a case-by-case basis, arrange with the Obligor on a Receivable to extend or
modify the payment schedule. Some of such arrangements (including, without
limitation any extension of the payment schedule beyond the final scheduled
Payment Date for the related Securities) may result in the Servicer acquiring
such Receivable if such Contract becomes a Defaulted Contract. The Servicer may
sell the Vehicle securing the respective Defaulted Contract, if any, at a public
or private sale, or take any other action permitted by applicable law. See
'Certain Legal Aspects of the Receivables'.
 
PAYMENTS ON RECEIVABLES
 
     With respect to each series of Securities, unless otherwise specified in
the related Prospectus Supplement, the Servicer will deposit into the Collection
Account all payments on the related Receivables (from whatever source) and all
proceeds of such Receivables collected within three (3) business days of receipt
thereof in the related collection facility, such as a lock-box account or
collection account. Moneys deposited in such collection facility for Trust
Property may be commingled with funds from other sources.
 
SERVICING COMPENSATION
 
     As may be described in the related Prospectus Supplement with respect to
any series of securities issued by a Trust, the Servicer will be entitled to
receive a servicing fee for each Collection Period (the 'Servicing Fee') in an
amount equal to a specified percentage per annum (as set forth in the related
Prospectus Supplement, the 'Servicing Fee Rate') of the value of the assets of
the Trust Property, generally as of the first day of such Collection Period.
Each Prospectus Supplement and Servicing Agreement will specify the priority of

distributions with respect to the Servicing Fee (together with any portion of
the Servicing Fee that remains unpaid from prior Payment Dates). Generally, the
Servicing Fee will be paid prior to any distribution to the related
Securityholders.
 
     The Servicer will also collect and retain any late fees, late charges with
respect to interest paid on past due amounts and other administrative fees or
similar charges allowed by applicable law with respect to the Receivables, and
will be entitled to reimbursement from each Trust for certain liabilities.
Payments by or on behalf of Obligors will be allocated to scheduled payments and
late fees and other charges in accordance with the Servicer's normal practices
and procedures.
 
     The Servicing Fee will compensate the Servicer for performing the functions
of a third party servicer of similar types of receivables as an agent for their
beneficial owner, including collecting and posting all payments, responding to
inquiries of Obligors on the related Receivables, investigating delinquencies,
sending billing statements to Obligors, reporting tax information to Obligors,
paying costs of collection and disposition of defaults, and policing the
collateral. The Servicing Fee also will compensate the Servicer for
administering the related Receivables, accounting for collections and furnishing
statements to the applicable Trustee and the applicable Indenture Trustee, if
any, with respect to distributions. The Servicing Fee also will reimburse the
Servicer for certain taxes, accounting fees, outside auditor fees, data
processing costs and other costs incurred in connection with administering the
Receivables.
 
DISTRIBUTIONS
 
     With respect to each series of Securities, beginning on the Payment Date
specified in the related Prospectus Supplement, distributions of principal and
interest (or, where applicable, of principal or interest only) on each Class of
such Securities entitled thereto will be made by the applicable Indenture
Trustee to the holders of Notes (the 'Noteholders') and by the applicable
Trustee to the holders of Certificates (the 'Certificateholders') of such
series. The timing, calculation, allocation, order, source, priorities of and
requirements for each class of Noteholders and all distributions to each class
of Certificateholders of such series will be set forth in the related Prospectus
Supplement.
 
     With respect to each series of Securities, on each Payment Date collections
on the related Receivables will be transferred from the Collection Account to
the Distribution Account for distribution to Securityholders, respectively, to
the extent provided in the related Prospectus Supplement. Credit Enhancement,
such as a reserve account, may be available to cover any shortfalls in the
amount available for distribution on such date, to the
 
                                       37
<PAGE>
extent specified in the related Prospectus Supplement. As more fully described
in the related Prospectus Supplement, distributions in respect of principal of a
Class of Securities of a given series will be subordinate to distributions in
respect of interest on such Class, and distributions in respect of the
Certificates of such series may be subordinate to payments in respect of the

Notes of such series.
 
CREDIT AND CASH FLOW ENHANCEMENTS
 
     The amounts and types of Credit Enhancement arrangements, if any, and the
provider thereof, if applicable, with respect to each class of Securities of a
given series will be set forth in the related Prospectus Supplement. If and to
the extent provided in the related Prospectus Supplement, credit enhancement may
be in the form of a Policy, subordination of one or more Classes of Securities,
reserve accounts, overcollateralization, letters of credit, credit or liquidity
facilities, third party payments or other support, surety bonds, guaranteed cash
deposits or such other arrangements as may be described in the related
Prospectus Supplement or any combination of two or more of the foregoing. If
specified in the applicable Prospectus Supplement, Credit Enhancement for a
Class of Securities may cover one or more other Classes of Securities of the
same series, and Credit Enhancement for a series of Securities may cover one or
more other series of Securities.
 
     The presence of Credit Enhancement for the benefit of any Class or series
of Securities is intended to enhance the likelihood of receipt by the
Securityholders or such Class or series of the full amount of principal and
interest due thereon and to decrease the likelihood that such Securityholders
will experience losses. As more specifically provided in the related Prospectus
Supplement, the credit enhancement for a Class or series of Securities will not
provide protection against all risks of loss and will not guarantee repayment of
the entire principal balance and interest thereon. If losses occur which exceed
the amount covered by any Credit Enhancement or which are not covered by any
Credit Enhancement, Securityholders of any Class or series will bear their
allocable share of deficiencies, as described in the related Prospectus
Supplement. In addition, if a form of Credit Enhancement covers more than one
series of Securities, Securityholders of any such series will be subject to the
risk that such Credit Enhancement will be exhausted by the claims of
Securityholders of other series.
 
STATEMENTS TO INDENTURE TRUSTEES AND TRUSTEES
 
     Prior to each Payment Date with respect to each series of Securities, the
Servicer will provide to the applicable Indenture Trustee and/or the applicable
Trustee and Credit Enhancer as of the close of business on the last day of the
preceding related Collection Period a statement setting forth substantially the
same information as is required to be provided in the periodic reports provided
to Securityholders of such series described under 'Description of the
Securities--Reports to Securityholders'.
 
EVIDENCE AS TO COMPLIANCE
 
     Each Trust Agreement will provide that a firm of independent public
accountants will furnish to the related Trust and/or the applicable Indenture
Trustee and Credit Enhancer, annually, a statement as to compliance by the
Servicer during the preceding twelve months (or, in the case of the first such
certificate, the period from the applicable Closing Date) with certain standards
relating to the servicing of the Receivables.
 
     Each Trust Agreement will also provide for delivery to the related Trust

and/or the applicable Indenture Trustee of a certificate signed by an officer of
the Servicer stating that the Servicer either has fulfilled its obligations
under such Trust Agreement in all material respects throughout the preceding 12
months (or, in the case of the first such certificate, the period from the
applicable Closing Date) or, if there has been a default in the fulfillment of
any such obligation in any material respect, describing each such default. The
Servicer also will agree to give each Indenture Trustee and each Trustee notice
of certain Servicer Defaults under the related Trust Agreement.
 
     Copies of such statements and certificates may be obtained by
Securityholders by a request in writing addressed to the applicable Indenture
Trustee or the applicable Trustee.
 
                                       38
<PAGE>
CERTAIN MATTERS REGARDING THE SERVICERS
 
     Each Trust Agreement will provide that the Servicer may not resign from its
obligations and duties as Servicer thereunder, except upon determination that
the performance by the Servicer of such duties is no longer permissible under
applicable law. No such resignation will become effective until the related
Trustee or a successor servicer has assumed the Servicer's servicing obligations
and duties under the Trust Agreement.
 
     Except as otherwise provided in the related Prospectus Supplement, each
Trust Agreement will further provide that neither the Servicer nor any of its
respective directors, officers, employees, or agents shall be under any
liability to the related Issuer or the related Securityholders for taking any
action or for refraining from taking any action pursuant to such Trust
Agreement, or for errors in judgment; provided, however, that neither the
Servicer nor any such person will be protected against any liability that would
otherwise be imposed by reason of willful misfeasance, bad faith or gross
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties thereunder. In addition, such Trust Agreement will
provide that the Servicer is under no obligation to appear in, prosecute, or
defend any legal action that is not incidental to its servicing responsibilities
under such Trust Agreement and that, in its opinion, may cause it to incur any
expense or liability.
 
     Under the circumstances specified in any such Trust Agreement, any entity
into which the Servicer may be merged or consolidated, or any entity resulting
from any merger or consolidation to which the Servicer is a party, or any entity
succeeding to the business of the Servicer or, with respect to its obligations
as Servicer, which corporation or other entity in each of the foregoing cases
assumes the obligations of the Servicer, will be the successor to the Servicer
under such Trust Agreement.
 
SERVICER DEFAULT
 
     Except as otherwise provided in the related Prospectus Supplement,
'Servicer Default' under a Trust Agreement will include (i) any failure by the
Servicer to deliver to the applicable Trustee for deposit in any of the related
Trust Accounts any required payment or to direct such Trustee to make any
required distributions therefrom, which failure continues unremedied for more

than three (3) Business Days after written notice from such Trustee is received
by the Servicer or after discovery by the Servicer; (ii) any failure by the
Servicer duly to observe or perform in any material respect any other covenant
or agreement in such Trust Agreement, which failure materially and adversely
affects the rights of the related Securityholders and which continues unremedied
for more than thirty (30) days after the giving of written notice of such
failure (1) to the Servicer by the applicable Trustee or (2) to the Servicer,
and to the applicable Trustee by holders of the related Securities, as
applicable, evidencing not less than 50% of the voting rights of such
outstanding Securities; (iii) any Insolvency Event; and (iv) any claim being
made on a Policy issued as Credit Enhancement. An 'Insolvency Event' shall mean
financial insolvency, readjustment of debt, marshalling of assets and
liabilities, or similar proceedings with respect to the Servicer and certain
actions by the Servicer indicating its insolvency, reorganization pursuant to
bankruptcy proceedings, or inability to pay its obligations.
 
RIGHTS UPON SERVICER DEFAULT
 
     As more fully described in the related Prospectus Supplement, as long as a
Servicer Default under a Trust Agreement remains unremedied, the applicable
Trustee, Credit Enhancer or holders of Securities of the related series
evidencing not less than 50% of the voting rights of such then outstanding
Securities may terminate all the rights and obligations of the Servicer, if any,
under such Trust Agreement, whereupon a successor servicer appointed by such
Trustee or such Trustee will succeed to all the responsibilities, duties and
liabilities of the Servicer under such Trust Agreement and will be entitled to
similar compensation arrangements. If, however, a bankruptcy trustee or similar
official has been appointed for the Servicer, and no Servicer Default other than
such appointment has occurred, such bankruptcy trustee or official may have the
power to prevent the applicable Trustee or such Securityholders from effecting a
transfer of servicing. In the event that the Trustee is unwilling or unable to
so act, it may appoint, or petition a court of competent jurisdiction for the
appointment of, a successor with a net worth of at least $25,000,000 and whose
regular business includes the servicing of a similar type of receivables. Such
Trustee may make such arrangements for compensation to be paid, which in no
event may be greater than the servicing compensation payable to the Servicer
under the related Trust Agreement.
 
                                       39
<PAGE>
WAIVER OF PAST DEFAULTS
 
     With respect to each Trust, unless otherwise provided in the related
Prospectus Supplement and subject to the approval of any Credit Enhancer, the
holders of Notes evidencing at least a majority of the voting rights of such
then outstanding Securities may, on behalf of all Securityholders of the related
Securities, waive any default by the Servicer in the performance of its
obligations under the related Trust Agreement and its consequences, except a
default in making any required deposits to or payments from any of the Trust
Accounts in accordance with such Trust Agreement. No such waiver shall impair
the Securityholders' rights with respect to subsequent defaults.
 
AMENDMENT
 

     As more fully described in the related Prospectus Supplement, each of the
Trust Agreements may be amended by the parties thereto, without the consent of
the related Securityholders, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of such Trust
Agreements or of modifying in any manner the rights of such Securityholders;
provided that such action will not, in the opinion of counsel satisfactory to
the applicable Trustee, materially and adversely affect the interests of any
such Securityholder and subject to the approval of any Credit Enhancer. As may
be described in the related Prospectus Supplement, the Trust Agreements may also
be amended by the Company, the Servicer, and the applicable Trustee with the
consent of the holders of Securities evidencing at least a majority of the
voting rights of such then outstanding Securities for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
such Trust Agreements or of modifying in any manner the rights of such
Securityholders; provided, however, that no such amendment may (i) increase or
reduce in any manner the amount or priority of, or accelerate or delay the
timing of, collections of payments on the related Receivables or distributions
that are required to be made for the benefit of such Securityholders or (ii)
reduce the aforesaid percentage of the Securities of such series which are
required to consent to any such amendment, without the consent of the
Securityholders of such series.
 
INSOLVENCY EVENT
 
     As described in the related Prospectus Supplement, if an Insolvency Event
occurs with respect to a Debtor relating to the applicable Trust Property, the
related Trust will terminate, and the Receivables of the related Trust Property
will be liquidated and each such Trust will be terminated 90 days after the date
of such Insolvency Event, unless, before the end of such 90-day period, the
Trustee of such Trust shall have received written instructions from each of the
related Securityholders (other than the Company) and/or Credit Enhancer to the
effect that such party disapproves of the liquidation of such Receivables.
Promptly after the occurrence of any Insolvency Event with respect to an
Obligor, notice thereof is required to be given to such Securityholders and/or
Credit Enhancer; provided, however, that any failure to give such required
notice will not prevent or delay termination of any Trust. Upon termination of
any Trust, the applicable Trustee shall direct that the assets of such Trust be
promptly sold (other than the related Trust Accounts) in a commercially
reasonable manner and on commercially reasonable terms. The proceeds from any
such sale, disposition or liquidation of such Receivables will be treated as
collections on such Receivables and deposited in the related Collection Account.
If the proceeds from the liquidation of such Receivables and any amounts on
deposit in the Reserve Account, if any, and the related Distribution Account are
not sufficient to pay the Securities of the related series in full, and no
additional Credit Enhancement is available, the amount of principal returned to
Securityholders will be reduced and some or all of such Securityholders will
incur a loss.
 
     Each Trust Agreement will provide that the applicable Trustee does not have
the power to commence a voluntary proceeding in bankruptcy with respect to any
related Trust without the unanimous prior approval of all Certificateholders
(including the Company, if applicable) of such Trust and the delivery to such
Trustee by each such Certificateholder of a certificate certifying that such
Certificateholder reasonably believes that such Trust is insolvent.

 
                                       40
<PAGE>
TERMINATION
 
     With respect to each Trust, the obligations of the Servicer, the Company
and the applicable Trustee pursuant to the related Trust Agreement will
terminate upon the earlier to occur of (i) the maturity or other liquidation of
the last related Receivable and the disposition of any amounts received upon
liquidation of any such remaining Receivables and (ii) the payment to
Securityholders of the related series of all amounts required to be paid to them
pursuant to such Trust Agreement. As more fully described in the related
Prospectus Supplement, in order to avoid excessive administrative expense, the
Servicer will be permitted in respect of the applicable Trust Property, unless
otherwise specified in the related Prospectus Supplement, at its option to
purchase from such Trust Property, as of the end of any Collection Period
immediately preceding a Payment Date, if the Pool Balance of the related
Contracts is less than a specified percentage (set forth in the related
Prospectus Supplement) of the initial Pool Balance in respect of such Trust
Property, all such remaining Receivables at a price equal to the aggregate of
the loan balances thereof as of the end of such Collection Period. The related
Securities will be redeemed following such purchase.
 
     If and to the extent provided in the related Prospectus Supplement with
respect to the Trust Property, the applicable Trustee will, within ten days
following a Payment Date as of which the Pool Balance is equal to or less than
the percentage of the initial Pool Balance specified in the related Prospectus
Supplement, solicit bids for the purchase of the Receivables remaining in such
Trust, in the manner and subject to the terms and conditions set forth in such
Prospectus Supplement. If such Trustee receives satisfactory bids as described
in such Prospectus Supplement, then the Receivables remaining in such Trust
Property will be sold to the highest bidder.
 
     As more fully described in the related Prospectus Supplement, any
outstanding Notes of the related series will be redeemed concurrently with
either of the events specified above and the subsequent distribution to the
related Certificateholders of all amounts required to be distributed to them
pursuant to the applicable Trust Agreement may effect the prepayment of the
Certificates of such series.
 
                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES
 
GENERAL
 
     The transfer of Receivables by the Company or its Finance Subsidiary to the
Trust pursuant to the related Trust Agreement, the perfection of the security
interests in the Receivables and the enforcement of rights to realize on the
Vehicles as collateral for the Receivables are subject to a number of federal
and state laws, including the UCC as in effect in various states. As specified
in each Prospectus Supplement, the Servicer will take such action as is required
to perfect the rights of the Trustee in the Receivables. If, through
inadvertence or otherwise, a third party were to purchase (including the taking
of a security interest in) a Receivable for new value in the ordinary course of
its business, without actual knowledge of the Trust's interest, and take

possession of a Receivable, the purchaser would acquire an interest in such
Receivable superior to the interest of the Trust. As further specified in each
Prospectus Supplement, no action will be taken to perfect the rights of the
Trustee in proceeds of any insurance policies covering individual Vehicles or
Obligors. Therefore, the rights of a third party with an interest in such
proceeds could prevail against the rights of the Trust prior to the time such
proceeds are deposited by the Servicer into a Trust Account.
 
SECURITY INTERESTS IN THE FINANCED VEHICLES
 
     General
 
     Retail installment sale contracts such as the Receivables evidence the
credit sale of automobiles and light duty trucks by dealers to consumers. The
contracts also constitute personal property security agreements and include
grants of security interests in the related automobiles and light duty trucks
under the UCC. Perfection of security interests in automobiles and light duty
trucks is generally governed by the vehicle registration or titling laws of the
state in which each vehicle is registered or titled. In most states a security
interest in a vehicle is perfected by notation of the secured party's lien on
the vehicle's certificate of title.
 
                                       41
<PAGE>
     Perfection
 
     Pursuant to the Trust Agreement, the Company will sell and assign the
Receivables it has originated or acquired and its security interests in the
Vehicles to the Trustee. Alternatively, the Company may sell and assign the
Receivables and its interest in the Vehicles to a Finance Subsidiary which will,
in turn, sell and assign such Receivables and related security interests to the
Trustee. Each of the related Prospectus Supplements will specify whether,
because of the administrative burden and expense, the Company, the Servicer or
the Trustee will amend any certificate of title to identify the Trustee as the
new secured party on the certificates of title relating to the Vehicles. Each of
the related Prospectus Supplements will specify the UCC financing statements to
be filed in order to perfect the transfer to the Finance Subsidiary of
Receivables and the transfer by the Finance Subsidiary to the Trustee of the
Receivables. Further, although the Trustee will not rely on possession of the
Receivables as the legal basis for the perfection of its interest therein or in
the security interests in the Vehicles, the Servicer, as specified in the
related Prospectus Supplement, will continue to hold the Receivables and any
certificates of title relating to the Vehicles in its possession as custodian
for the Trustee pursuant to the related Trust Agreement which, as a practical
matter, should preclude any other party from claiming a competing security
interest in the Receivables on the basis that the security interest is perfected
by possession.
 
     A security interest in a motor vehicle registered in most states may be
perfected against creditors and subsequent purchasers without notice for
valuable consideration only by one or more of the following: depositing with the
related Department of Motor Vehicles or analogous state office a properly
endorsed certificate of title for the vehicle showing the secured party as legal
owner or lienholder thereon, or filing a sworn notice of lien with the related

Department of Motor Vehicles or analogous state office and noting such lien on
the certificate of title, or, if the vehicle has not been previously registered,
filing an application in usual form for an original registration together with
an application for registration of the secured party as legal owner or
lienholder, as the case may be. However, under the laws of most states, a
transferee of a security interest in a motor vehicle is not required to reapply
to the related Department of Motor Vehicles or analogous state office for a
transfer of registration when the security interest is sold or when the interest
of the transferee arises from the transfer of a security interest by the
lienholder to secure payment or performance of an obligation. Accordingly, under
the laws of such states, the assignment by the Company of its interest in the
Receivables to the Trustee under the related Trust Agreement is an effective
conveyance of the security interest of the Company in the Receivables, and
specifically, the Vehicles, without such re-registration and without amendment
of any lien noted on the related certificate of title, and (subject to the
immediately succeeding paragraphs) the Trustee will succeed to the Company's
rights as secured party.
 
     Although re-registration of a Vehicle is not necessary to convey a
perfected security interest in the Vehicles to the Trustee, the Trustee's
security interest could be defeated through fraud, negligence, forgery or
administrative error since it may not be listed as legal owner or lienholder on
the certificates of title to the Vehicles. However, in the absence of fraud,
negligence, forgery or administrative error, the notation of the Company's lien
on the certificates of title will be sufficient to protect the Trust against the
rights of subsequent purchasers of a Vehicle or subsequent creditors who take a
security interest in a Vehicle. In the related Trust Agreement, the Company or
its Finance Subsidiary will represent and warrant that it has, or has taken all
action necessary to obtain, a perfected security interest in each Vehicle. If
there are any Vehicles as to which the Company failed to obtain a first priority
perfected security interest, the Company's or the unaffiliated originator's
security interest would be subordinate to, among others, subsequent purchasers
of such Vehicles and holders of first priority perfected security interests
therein. Such a failure, however, would constitute a breach of the Company's or
the Finance Subsidiary's representations and warranties under the related Trust
Agreement. Accordingly, pursuant to the related Trust Agreement, the Company or
Finance Subsidiary would be required to repurchase the related Receivables from
the Trustee unless the breach were cured.
 
     Continuity of Perfection
 
     Under the laws of most states, a perfected security interest in a motor
vehicle continues for four months after the vehicle is moved to a new state from
the one in which it is initially registered and thereafter until the owner
re-registers such motor vehicle in the new state. A majority of states generally
require surrender of a certificate of title to re-register a vehicle. In those
states that require a secured party to hold possession of the certificate of
title to maintain perfection of the security interest, the secured party would
learn of the re-registration through the
 
                                       42
<PAGE>
request from the Obligor under the related installment sale contract to
surrender possession of the certificate of title to assist in such

re-registration. In the case of vehicles registered in states providing for the
notation of a lien on the certificate of title but not requiring possession by
the secured party, the secured party would receive notice of surrender from the
state of re- registration if the security interest is noted on the certificate
of title. Thus, the secured party would have the opportunity to reperfect its
security interest in the vehicle in the state of relocation. However, these
procedural safeguards will not protect the secured party if, through fraud,
forgery or administrative error, the debtor somehow procures a new certificate
of title that does not list the secured party's lien. Additionally, in states
that do not require surrender of a certificate of title for re-registration of a
vehicle, re-registration could defeat perfection. In each of the Trust
Agreements, the Servicer will be required to take steps to effect re-perfection
upon receipt of notice of re-registration or information from the Obligor as to
relocation. Similarly, when an Obligor sells a Vehicle, the Servicer will have
an opportunity to require satisfaction of the related Receivable before release
of the lien, either because the Servicer will be required to surrender
possession of the certificate of title in connection with the sale, or because
the Servicer will receive notice as a result of its lien noted thereon. Pursuant
to the related Trust Agreement, the related Servicer will hold the certificates
of title for the related Vehicles as custodian for the Trustee. Under the
related Trust Agreement, the Servicer will be obligated to take appropriate
steps, at its own expense, to maintain perfected security interests in the
Vehicles.
 
     Priority of Certain Liens Arising by Operation of Law
 
     Under the laws of most states, certain statutory liens such as mechanics',
repairmen's and garagemen's liens for repairs performed on a motor vehicle,
motor vehicle accident liens, towing and storage liens, liens arising under
various state and federal criminal statutes and liens for unpaid taxes take
priority over even a first priority perfected security interest in such vehicle
by operation of law. The UCC also grants priority to certain federal tax liens
over the lien of a secured party. The laws of most states and federal law permit
the confiscation of motor vehicles by governmental authorities under certain
circumstances if used in or acquired with the proceeds of unlawful activities,
which may result in the loss of a secured party's perfected security interest in
a confiscated vehicle. The Company will represent and warrant to the Trustee in
the related Trust Agreement that, as of the related Closing Date, each security
interest in a Vehicle shall be a valid, subsisting and enforceable first
priority security interest in such Vehicle. However, liens for repairs or taxes
superior to the security interest of the Trustee in any such Vehicle, or the
confiscation of such Vehicle, could arise at any time during the term of a
Receivable. No notice will be given to the Trustee or any Securityholder in the
event such a lien or confiscation arises and any such lien or confiscation
arising after the related Closing Date would not give rise to the Company's
repurchase obligation under the related Trust Agreement.
 
REPOSSESSION
 
     In the event of default by an Obligor, the holder of the related retail
installment sale contract has all the remedies of a secured party under the UCC,
except where specifically limited by other state laws. The UCC remedies of a
secured party include the right to repossession by self-help means, unless such
means would constitute a breach of the peace. Unless a vehicle is voluntarily

surrendered, self-help repossession is accomplished simply by taking possession
of the related financed vehicle. In cases where the Obligor objects or raises a
defense to repossession, or if otherwise required by applicable state law, a
court order is obtained from the appropriate state court, and the vehicle must
then be recovered in accordance with that order. In some jurisdictions, the
secured party is required to notify the debtor of the default and the intent to
repossess the collateral and give the debtor a time period within which to cure
the default prior to repossession. Generally, this right of cure may only be
exercised on a limited number of occasions during the term of the related
contract. Other jurisdictions permit repossession without prior notice if it can
be accomplished without a breach of the peace (although in some states, a course
of conduct in which the creditor has accepted late payments has been held to
create a right by the Obligor to receive prior notice).
 
NOTICE OF SALE; REDEMPTION RIGHTS
 
     The UCC and other state laws require a secured party to provide the Obligor
with reasonable notice of the date, time and place of any public sale and/or the
date after which any private sale of the collateral may be held. In addition,
some states also impose substantive timing requirements on the sale of
repossessed vehicles in certain circumstances and/or various substantive timing
and content requirements on such notices. In some states,
 
                                       43
<PAGE>
under certain circumstances after a financed vehicle has been repossessed, the
Obligor may redeem the collateral by paying the delinquent installments and
other amounts due. The Obligor has the right to redeem the collateral prior to
actual sale or entry by the secured party into a contract for sale of the
collateral by paying the secured party the unpaid principal balance of the
obligation, accrued interest thereon, reasonable expenses for repossessing,
holding, and preparing the collateral for disposition and arranging for its
sale, plus, in some jurisdictions, reasonable attorneys' fees and legal expenses
or in some other states, by payment of delinquent installments on the unpaid
principal balance of the related obligation.
 
DEFICIENCY JUDGMENTS AND EXCESS PROCEEDS
 
     The proceeds of resale of the Vehicles generally will be applied first to
the expenses of resale and repossession and then to the satisfaction of the
indebtedness. In many instances, the remaining principal amount of such
indebtedness will exceed such proceeds. Under the UCC and laws applicable in
some states, a creditor is entitled to bring an action to obtain a deficiency
judgment from a debtor for any deficiency on repossession and resale of a motor
vehicle securing such debtor's loan; however, in some states, a creditor may not
seek a deficiency judgment from a debtor whose financed vehicle had an initial
cash sales price less than a specified amount, usually $3,000. Some states,
impose prohibitions or limitations or notice requirements on actions for
deficiency judgments. In addition to the notice requirement described above, the
UCC requires that every aspect of the sale or other disposition, including the
method, manner, time, place and terms, be 'commercially reasonable'. Generally,
courts have held that when a sale is not 'commercially reasonable', the secured
party loses its right to a deficiency judgment. In addition, the UCC permits the
debtor or other interested party to recover for any loss caused by noncompliance

with the provisions of the UCC. Also, prior to a sale, the UCC permits the
debtor or other interested person to obtain an order mandating that the secured
party refrain from disposing of the collateral if it is established that the
secured party is not proceeding in accordance with the 'default' provisions
under the UCC. However, the deficiency judgment would be a personal judgment
against the Obligor for the shortfall, and a defaulting Obligor can be expected
to have very little capital or sources of income available following
repossession. Therefore, in many cases, it may not be useful to seek a
deficiency judgment or, if one is obtained, it may be settled at a significant
discount or be uncollectible.
 
     Occasionally, after resale of a vehicle and payment of all expenses and
indebtedness, there is a surplus of funds. In that case, the UCC requires the
creditor to remit the surplus to any holder of a subordinate lien with respect
to the vehicle or if no such lienholder exists or if there are remaining funds,
the UCC requires the creditor to remit the surplus to the Obligor under the
contract.
 
CONSUMER PROTECTION LAWS
 
     Numerous federal and state consumer protection laws and related regulations
impose substantial requirements upon creditors and servicers involved in
consumer finance. These laws include the Truth-in-Lending Act, the Equal Credit
Opportunity Act, the Federal Trade Commission Act, the Fair Credit Reporting
Act, the Fair Debt Collection Practices Act, the Magnuson-Moss Warranty Act, the
Federal Reserve Board's Regulations B and Z, state adaptations of the Uniform
Consumer Credit Code, state motor vehicle retail installment sale acts, state
'lemon' laws and other similar laws. In addition, the laws of certain states
impose finance charge ceilings and other restrictions on consumer transactions
and require contract disclosures in addition to those required under federal
law. These requirements impose specific statutory liabilities upon creditors who
fail to comply with their provisions. In some cases, this liability could affect
the ability of an assignee such as the Trustee to enforce consumer finance
contracts such as the Receivables.
 
     The so-called 'Holder-in-Due-Course Rule' of the Federal Trade Commission
(the 'FTC Rule') has the effect of subjecting any assignee of the seller in a
consumer credit transaction (and certain related creditors and their assignees)
to all claims and defenses which the Obligor in the transaction could assert
against the seller. Liability under the FTC Rule is limited to the amounts paid
by the Obligor under the contract, and the holder of the contract may also be
unable to collect any balance remaining due thereunder from the Obligor. The FTC
Rule is generally duplicated by the Uniform Consumer Credit Code, other state
statutes or the common law in certain states. To the extent that the Receivables
will be subject to the requirements of the FTC Rule, the Trustee, as holder of
the Receivables, will be subject to any claims or defenses that the purchaser of
the related Vehicle may
 
                                       44
<PAGE>
assert against the seller of such Vehicle. Such claims will be limited to a
maximum liability equal to the amounts paid by the Obligor under the related
Receivable.
 

     Under most state vehicle dealer licensing laws, sellers of automobiles and
light duty trucks are required to be licensed to sell vehicles at retail sale.
In addition, with respect to used vehicles, the Federal Trade Commission's Rule
on Sale of Used Vehicles requires that all sellers of used vehicles prepare,
complete and display a 'Buyer's Guide' which explains the warranty coverage for
such vehicles. Furthermore, Federal Odometer Regulations promulgated under the
Motor Vehicle Information and Cost Savings Act and the motor vehicle title laws
of most states require that all sellers of used vehicles furnish a written
statement signed by the seller certifying the accuracy of the odometer reading.
If a seller is not properly licensed or if either a Buyer's Guide or Odometer
Disclosure Statement was not provided to the purchaser of a Vehicle, the Obligor
may be able to assert a defense against the seller of the Vehicle. If an Obligor
on a Receivable were successful in asserting any such claim or defense, the
Servicer would pursue on behalf of the Trust any reasonable remedies against the
seller or manufacturer of the vehicle, subject to certain limitations as to the
expense of any such action to be specified in the related Trust Agreement.
 
     Any such loss, to the extent not covered by credit support (as specified in
the Related Prospectus Supplement), could result in losses to the
Securityholders. As specified in the related Prospectus Supplement, if an
Obligor were successful in asserting any such claim or defense as described in
this paragraph or the two immediately preceding paragraphs, such claim or
defense may constitute a breach of a representation and warranty under the
related Trust Agreement and may create an obligation of the Company to
repurchase such Receivable unless the breach were cured.
 
     Courts have applied general equitable principles to secured parties
pursuing repossession or litigation involving deficiency balances. These
equitable principles may have the effect of relieving an Obligor from some or
all of the legal consequences of a default.
 
     In several cases, consumers have asserted that the self-help remedies of
secured parties under the UCC and related laws violate the due process
protections of the 14th Amendment to the Constitution of the United States.
Courts have generally either upheld the notice provisions of the UCC and related
laws as reasonable or have found that the creditor's repossession and resale do
not involve sufficient state action to afford constitutional protection to
consumers.
 
     As specified in the related Prospectus Supplement, the Company (or its
Finance Subsidiary, if any) will represent and warrant under the related Trust
Agreement that each Receivable complies with all requirements of law in all
material respects. Accordingly, if an Obligor has a claim against the Trustee
for violation of any law and such claim materially and adversely affects the
Trustee's interest in a Receivable, such violation would constitute a breach of
representation and warranty under the related Trust Agreement and would create
an obligation of the Company (or its Finance Subsidiary, if any) to repurchase
such Receivable unless the breach were cured.
 
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940
 
     Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended (the 'Relief Act'), an Obligor who enters military service after the
origination of such Obligor's Receivable (including an Obligor who was in

reserve status and is called to active duty after origination of the
Receivable), may not be charged interest (including fees and charges) above an
annual rate of 6% during the period of such Obligor's active duty status, unless
a court orders otherwise upon application of the lender. The Relief Act applies
to Obligors who are members of the Army, Navy, Air Force, Marines, National
Guard, Reserves, Coast Guard, and officers of the U.S. Public Health Service
assigned to duty with the military. Because the Relief Act applies to Obligors
who enter military service (including reservists who are called to active duty)
after origination of the related Receivable, no information can be provided as
to the number of loans that may be effected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate period of time, the
ability of the Servicer to collect full amounts of interest on certain of the
Receivables. Any shortfall in interest collections resulting from the
application of the Relief Act or similar legislation or regulations, which would
not be recoverable from the related Receivables, would result in a reduction of
the amounts distributable to the holders of the related Securities, and would
not be covered by advances, any form of Credit Enhancement provided in
 
                                       45
<PAGE>
connection with the related series of Securities. In addition, the Relief Act
imposes limitations that would impair the ability of the Servicer to foreclose
on an affected Receivable during the Mortgagor's period of active duty status,
and, under certain circumstances, during an additional three month period
thereafter. Thus, in the event that the Relief Act or similar legislation or
regulations applies to any Receivable which goes into default, there may be
delays in payment and losses on the related Securities in connection therewith.
Any other interest shortfalls, deferrals or forgiveness of payments on the
Receivables resulting from similar legislation or regulations may result in
delays in payments or losses to Securityholders of the related series.
 
OTHER LIMITATIONS
 
     In addition to the laws limiting or prohibiting deficiency judgments,
numerous other statutory provisions, including federal bankruptcy laws and
related state laws, may interfere with or affect the ability of a creditor to
realize upon collateral or enforce a deficiency judgment. For example, in a
Chapter 13 proceeding under the federal bankruptcy law, a court may prevent a
creditor from repossessing a motor vehicle, and, as part of the rehabilitation
plan, reduce the amount of the secured indebtedness to the market value of the
motor vehicle at the time of bankruptcy (as determined by the court), leaving
the party providing financing as a general unsecured creditor for the remainder
of the indebtedness. A bankruptcy court may also reduce the monthly payments due
under a contract or change the rate of interest and time of repayment of the
indebtedness. Any such shortfall, to the extent not covered by credit support
(as specified in each Prospectus Supplement), could result in losses to the
Securityholders.
 
                        FEDERAL INCOME TAX CONSEQUENCES
 
     The following is a summary of the material federal income tax consequences
of the purchase, ownership and disposition of the Notes and the Certificates.
Dewey Ballantine, special federal tax counsel for the Company ('Federal Tax
Counsel'), is of the opinion that the discussion hereunder fully and fairly

discloses all material federal tax risks associated with the purchase, ownership
and disposition of the Notes and Certificates. The summary does not purport to
deal with federal income tax consequences or special rules that are applicable
to certain categories of holders. Moreover, there are no cases or Internal
Revenue Service ('IRS') rulings on all of the issues discussed below. As a
result, the IRS may disagree with all or a part of the discussion below.
Prospective investors are urged to consult their own tax advisors in determining
the federal, state, local, foreign and any other tax consequences to them of the
purchase, ownership and disposition of the Notes and the Certificates.
 
     Federal Tax Counsel will, in addition to delivering its opinion with
respect to the discussion set forth herein, deliver separate opinions in
connection with each issuance of Securities. Such opinions will be delivered at
pricing, and will be filed on a Current Report within two business days of
pricing (and in any event prior to the issuance of the related Securities).
 
     The following summary is based upon current provisions of the Internal
Revenue Code of 1986, as amended (the 'Code'), the Treasury regulations
promulgated thereunder and judicial or ruling authority, all of which are
subject to change, which change may be retroactive. The opinion of Federal Tax
Counsel, however, is not binding on the IRS or the courts. No ruling on any of
the issues discussed below will be sought from the IRS. For purposes of the
following summary, references to the Trust, the Notes, the Certificates and
related terms, parties and documents shall be deemed to refer, unless otherwise
specified herein, to each Trust and the Notes, Certificates and related terms,
parties and documents applicable to such Trust.
 
     The federal income tax consequences to Certificateholders will vary
depending on whether the Trust will be treated as a partnership under the Code,
whether the Trust will be treated as a grantor trust, or whether it is intended
that the Trust serve as a security device for the issuance of Certificates that
are to be treated as indebtedness for federal income tax purposes. The
Prospectus Supplement for each series of Certificates will specify whether the
Trust will be treated as a partnership, a grantor trust, or is intended to serve
as a security device as just described. In addition, if the related Prospectus
Supplement so provides, the Transaction Documents for a Trust may provide that
an election will be made on or after September 1, 1997 to qualify such Trust as
a Financial Asset Securitization Investment Trust pursuant to new provisions of
the Code which will be effective as of such date.
 
                                       46
<PAGE>
                         TRUSTS TREATED AS PARTNERSHIPS
 
TAX CHARACTERIZATION OF THE TRUST AS A PARTNERSHIP
 
     Federal Tax Counsel will deliver its opinion that a Trust which is intended
to be a partnership, as specified in the related Prospectus Supplement, will not
be an association (or publicly traded partnership) taxable as a corporation for
federal income tax purposes. This opinion will be based on the assumption that
the terms of the Trust Agreement and related documents will be complied with,
and on counsel's conclusions that may be based on the nature of the income of
the Trust will exempt it from the rule that certain publicly traded partnerships
are taxable as corporations.

 
     If the Trust were taxable as a corporation for federal income tax purposes,
the Trust would be subject to corporate income tax on its taxable income. The
Trust's taxable income would include all its income on the Receivables, possibly
reduced by its interest expense on the Notes. Any such corporate income tax
could materially reduce cash available to make payments on the Notes and
distributions on the Certificates, and Certificateholders could be liable for
any such tax that is unpaid by the Trust.
 
TAX CONSEQUENCES TO HOLDERS OF THE NOTES ISSUED BY A PARTNERSHIP
 
     Treatment of the Notes as Indebtedness.  The Transferor will agree, and the
Noteholders will agree by their purchase of Notes, to treat the Notes as debt
for federal income tax purposes. Federal Tax Counsel will, except as otherwise
provided in the related Prospectus Supplement, advise the Trust that in its
opinion the Notes will be classified as debt for federal income tax purposes.
The discussion below assumes this characterization of the Notes is correct.
 
     Treatment of Original Issue Discount ('OID').  The discussion below assumes
that all payments on the Notes are denominated in U.S. dollars, and that the
Notes are not Indexed Securities or Strip Notes. Moreover, the discussion
assumes that the interest formula for the Notes meets the requirements for
'qualified stated interest' under Treasury regulations (the 'OID regulations')
relating to original issue discount ('OID'), and that any OID on the Notes
(i.e., any excess of the principal amount of the Notes over their issue price)
does not exceed a de minimis amount (i.e., generally 1/4% of their principal
amount multiplied by the number of full years included in their term), all
within the meaning of the OID regulations. If these conditions are not satisfied
with respect to any given series of Notes, additional tax considerations with
respect to such Notes will be disclosed in the applicable Prospectus Supplement.
 
     OID as Interest Income.  Based on the above assumptions the Notes generally
will not be considered issued with OID. The stated interest thereon will be
taxable to a Noteholder as ordinary interest income when received or accrued in
accordance with such Noteholder's method of tax accounting. Under the OID
regulations, a holder of a Note issued with a de minimis amount of OID generally
must include such OID in income, on a pro rata basis, as principal payments are
made on the Note. However, a holder may elect to accrue de minimis OID under a
constant yield method in connection with an election to accrue all interest,
discount, and premium on the Note using the constant yield method. See 'Trusts
Treated as Grantor Trusts--Taxation of Holders if Stripped Bond Rules Do Not
Apply--Election to Treat All Interest as OID' for a discussion of such election.
A purchaser who buys a Note for more or less than its principal amount will
generally be subject, respectively, to the premium amortization or market
discount rules of the Code.
 
     A holder of a Note that has a fixed maturity date of not more than one year
from the issue date of such Note (a 'Short-Term Note') may be subject to special
rules. An accrual basis holder of a Short-Term Note (and certain cash method
holders, including regulated investment companies, as set forth in Section 1281
of the Code) generally would be required to report interest income as interest
accrues on a straight-line basis over the term of each interest period. Other
cash basis holders of a Short-Term Note would, in general, be required to report
interest income as interest is paid (or, if earlier, upon the taxable

disposition of the Short-Term Note). However, a cash basis holder of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness incurred
to purchase or carry the Short-Term Note until the taxable disposition of the
Short-Term Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all nongovernment debt obligations with a term of
one year or less, in which case the taxpayer would include interest on the
Short-Term Note in income as it accrues, but would not be subject
 
                                       47
<PAGE>
to the interest expense deferral rule referred to in the preceding sentence.
Certain special rules apply if a Short-Term Note is purchased for more or less
than its principal amount.
 
     OID Treatment Upon Sale or Other Disposition.  If a Noteholder sells a
Note, the holder will recognize gain or loss in an amount equal to the
difference between the amount realized on the sale and the holder's adjusted tax
basis in the Note. The adjusted tax basis of a Note to a particular Noteholder
will equal the holder's cost for the Note, increased by any market discount,
acquisition discount, OID, if any, and gain previously included by such
Noteholder in income with respect to the Note and decreased by the amount of
bond premium (if any) previously amortized and by the amount of principal
payments previously received by such Noteholder with respect to such Note. Any
such gain or loss generally will be capital gain or loss if the Note was held as
a capital asset, except for gain representing accrued interest and accrued
market discount not previously included in income. Capital losses generally may
be used only to offset capital gains.
 
     Foreign Holders.  Interest payments made (or accrued) to a Noteholder who
is a Foreign Investor, as defined below, generally will be considered 'portfolio
interest,' and generally will not be subject to United States federal income tax
and withholding tax, if the interest is not effectively connected with the
conduct of a trade or business within the United States by the Foreign Investor
and the Foreign Investor (i) is not actually or constructively a '10 percent
shareholder' of the Trust or the Transferor (including a holder of 10% of the
outstanding Certificates) or a 'controlled foreign corporation' with respect to
which the Trust or the Seller is a 'related person' within the meaning of the
Code and (ii) provides the Owner Trustee or other person who is otherwise
required to withhold U.S. tax with respect to the Notes with an appropriate
statement (on Form W-8 or a similar form), signed under penalties of perjury,
certifying that the beneficial owner of the Note is a Foreign Investor and
providing the Foreign Investor's name and address. If a Note is held through a
securities clearing organization or certain other financial institutions, the
organization or institution may provide the relevant signed statement to the
withholding agent; in that case, however, the signed statement must be
accompanied by a Form W-8 or substitute form provided by the Foreign Investor
that owns the Note. If such interest is not portfolio interest, then it will be
subject to United States federal income and withholding tax at a rate of 30
percent, unless reduced or eliminated pursuant to an applicable tax treaty.
 
     Any gain realized on the sale, redemption, retirement or other taxable
disposition of a Note by a foreign person will be exempt from United States
federal income and withholding tax, provided that (i) such gain is not

effectively connected with the conduct of a trade or business in the United
States by the Foreign Investor, (ii) in the case of an individual foreign
person, the foreign person is not present in the United States for 183 days or
more in the taxable year, and (iii) in the case of gain representing accrued
interest or OID, the conditions described in the immediately preceding paragraph
are satisfied.
 
     If the interest, gain or income on a Note held by a Foreign Investor is
effectively connected with the conduct of a trade or business in the United
States by the Foreign Investor (although exempt from the withholding tax
previously discussed if the holder provides an appropriate and timely statement
on Form 4224), the holder generally will be subject to United States federal
income tax on the interest, gain or income at regular federal income tax rates.
In addition, if the Foreign Investor is a foreign corporation, it may be subject
to a branch profits tax equal to 30% of its 'effectively connected earnings and
profits' within the meaning of the Code for the taxable year, as adjusted for
certain items, unless it qualifies for a lower rate under an applicable tax
treaty (as modified by the branch profits tax rules).
 
     Proposed Treasury regulations which would be effective for payments made
after December 31, 1997 if adopted in their current form would provide
alternative certification requirements and means by which a Foreign Investor
could claim the exemptions from federal income and withholding taxes.
 
     For purposes of this tax discussion, a Foreign Person or Foreign Investor
is any person other than (i) a citizen or resident of the United States, (ii) a
corporation, partnership or other entity created or organized in or under the
laws of the United States or any political subdivision thereof, (iii) an estate
whose income is includible in gross income for United States federal income
taxation regardless of source, or (iv) a trust other than a 'Foreign Trust,' as
such term is defined in Section 7701(a)(31) of the Code.
 
     Backup Withholding.  Each holder of a Note (other than an exempt holder
such as a corporation, tax-exempt organization, qualified pension and
profit-sharing trust, individual retirement account or nonresident alien
 
                                       48
<PAGE>
who provides certification as to status as a nonresident) will be required to
provide, under penalties of perjury, a certificate containing, among other
things, the holder's name, address, correct federal taxpayer identification
number and a statement that the holder is not subject to backup withholding.
Should a nonexempt Noteholder fail to provide the required certification, the
Trust will be required to withhold 31 percent of the amount otherwise payable to
the holder, and remit the withheld amount to the IRS as a credit against the
holder's federal income tax liability.
 
     Possible Alternative Treatments of the Notes.  If, contrary to the opinion
of Federal Tax Counsel, the IRS successfully asserted that one or more of the
Notes would likely be treated as owning an interest in a partnership and not an
interest in an association (or publicly traded partnership) taxable as a
corporation. If the Noteholders were treated as owning an equitable interest in
a partnership, the partnership itself would not be subject to federal income
tax; rather each partner would be taxed individually on their respective

distributive share of the partnership's income, gain, loss, deductions and
credits. The amount, timing and characterization of items of income and
deductions for a Noteholder would differ if the Notes were held to constitute
partnership interests, rather than indebtedness. Since the Issuer will treat the
Notes as indebtedness for federal income tax purposes, the Servicer will not
attempt to satisfy the tax reporting requirements that would apply under this
alternative characterization of the Notes. Investors that are foreign persons
should consult their own tax advisors in determining the federal, state, local
and other tax consequences to them of the purchase, ownership and disposition of
the Notes.
 
TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES ISSUED BY A PARTNERSHIP
 
     Treatment of the Trust as a Partnership.  The Transferor and the Company
will agree, and the Certificateholders will agree by their purchase of
Certificates, to treat the Trust as a partnership for purposes of federal and
state income tax, franchise tax and any other tax measured in whole or in part
by income, with the assets of the partnership being the assets held by the
Trust, the partners of the partnership being the Certificateholders, and the
Notes being debt of the partnership. However, the proper characterization of the
arrangement involving the Trust, the Certificates, the Notes, the Transferor and
the Company is not clear because there is no authority on transactions closely
comparable to that contemplated herein.
 
     For example, because the Certificates may have certain features
characteristic of debt, the Certificates might be considered debt of the
Transferor or the Trust. Generally, provided such Certificates are issued at or
close to face value, any characterization would not result in materially adverse
tax consequences to Certificateholders as compared to the consequences from
treatment of the Certificates as equity in a partnership, described below. If
Certificates are issued at a substantial discount, a discussion of the relevant
tax consequences will be set forth in the related Prospectus Supplement. The
following discussion assumes that the Certificates represent equity interests in
a partnership.
 
     Indexed Securities, etc.  The following discussion assumes that all
payments on the Certificates are denominated in U.S. dollars, none of the
Certificates are Indexed Securities or Strip Certificates, and that a series of
Securities includes a single class of Certificates. If these conditions are not
satisfied with respect to any given series of Certificates, additional tax
considerations with respect to such Certificates will be disclosed in the
applicable Prospectus Supplement.
 
     Partnership Taxation.  As a partnership, the Trust will not be subject to
federal income tax. Rather, each Certificateholder will be required to
separately take into account such holder's allocated share of income, gains,
losses, deductions and credits of the Trust. In certain instances, however, the
Trust could have an obligation to make payments of withholding tax on behalf of
a Certificateholder. See 'Backup Withholding' and 'Tax Consequences to Foreign
Certificateholders' below. The Trust's income will consist primarily of interest
and finance charges earned on the Receivables (including appropriate adjustments
for market discount, OID and bond premium) and any gain upon collection or
disposition of Receivables. The Trust's deductions will consist primarily of
interest accruing with respect to the Notes, servicing and other fees, and

losses or deductions upon collection or disposition of Receivables.
 
     The tax items of a partnership are allocable to the partners in accordance
with the Code, Treasury regulations and the partnership agreement (here, the
Trust Agreement and related documents). The Trust Agreement will provide, in
general, that the Certificateholders will be allocated taxable income of the
Trust for
 
                                       49
<PAGE>
each month equal to the sum of (i) the interest that accrues on the Certificates
in accordance with their terms for such month, including interest accruing at
the Pass Through Rate for such month and interest on amounts previously due on
the Certificates but not yet distributed; (ii) any Trust income attributable to
discount on the Receivables that corresponds to any excess of the principal
amount of the Certificates over their initial issue price; (iii) prepayment
premium payable to the Certificateholders for such month; and (iv) any other
amounts of income payable to the Certificateholders for such month. Such
allocation will be reduced by any amortization by the Trust of premium on
Receivables that corresponds to any excess of the issue price of Certificates
over their principal amount. Based on the economic arrangement of the parties,
this approach for allocating Trust income should be permissible under applicable
Treasury regulations, although Federal Tax Counsel is unable to opine that the
IRS would not require a greater amount of income to be allocated to
Certificateholders. Moreover, even under the foregoing method of allocation,
Certificateholders may be allocated income equal to the entire Pass-Through Rate
plus the other items described above even though the Trust might not have
sufficient cash to make current cash distributions of such amount. Thus, cash
basis holders will in effect be required to report income from the Certificates
on the accrual basis and Certificateholders may become liable for taxes on Trust
income even if they have not received cash from the Trust to pay such taxes. In
addition, because tax allocations and tax reporting will be done on a uniform
basis for all Certificateholders but Certificateholders may be purchasing
Certificates at different times and at different prices, Certificateholders may
be required to report on their tax returns taxable income that is greater or
less than the amount reported to them by the Trust.
 
     All or some of the taxable income allocated to a Certificateholder that is
a pension, profit sharing or employee benefit plan or other tax-exempt entity
(including an individual retirement account) may constitute 'unrelated business
taxable income' generally taxable to such a holder under the Code.
 
     An individual taxpayer's share of expenses of the Trust (including fees to
the Servicer but not interest expense) would be miscellaneous itemized
deductions. Such deductions might be disallowed to the individual in whole or in
part and might result in such holder being taxed on an amount of income that
exceeds the amount of cash actually distributed to such holder over the life of
the Trust. Such deductions may also be subject to reduction under Section 68 of
the Code if the individual's adjusted gross income exceeds certain limits.
 
     The Trust intends to make all tax calculations relating to income and
allocations to Certificateholders on an aggregate basis. If the IRS were to
require that such calculations be made separately for each Receivable, the Trust
might be required to incur additional expense but it is believed that there

would not be a material adverse effect on Certificateholders.
 
     Discount and Premium.  It is believed that the Receivables will not be
issued with OID, and, therefore, the Trust should not have OID income. However,
the purchase price paid by the Trust for the Receivables may be greater or less
than the remaining principal balance of the Receivables at the time of purchase.
If so, the Receivables will have been acquired at a premium or discount, as the
case may be. (As indicated above, the Trust will make this calculation on an
aggregate basis, but might be required to recompute it on a Receivable-by-
Receivable basis.)
 
     If the Trust acquires the Receivables at a market discount or premium, the
Trust will elect to include any such discount in income currently as it accrues
over the life of the Receivables or to offset any such premium against interest
income on the Receivables. As indicated above, a portion of such market discount
income or premium deduction will be allocated to Certificateholders if the
related Trust Agreement so provides. Any such allocation will be disclosed in
the related Prospectus Supplement.
 
     Section 708 Termination.  Under Section 708 of the Code, the Trust will be
deemed to terminate for federal income tax purposes if 50% or more of the
capital and profits interests in the Trust are sold or exchanged within a
12-month period. If such a termination occurs, the Trust will be considered to
distribute its assets to the partners, who would then be treated as
recontributing those assets to the Trust, as a new partnership. Proposed
regulations would provide that if a termination occurs the partnership will be
considered to transfer its assets and liabilities to a new partnership in
exchange for interests in that new partnership which it would then be treated as
transferring to its partners. The Trust will not comply with certain technical
requirements that might apply when such a constructive termination occurs. As a
result, the Trust may be subject to certain tax penalties and may incur
additional expenses if it is required to comply with those requirements.
Furthermore, the Trust might not be able to comply due to lack of data.
 
                                       50
<PAGE>
     Disposition of Certificates.  Generally, capital gain or loss will be
recognized on a sale of Certificates in an amount equal to the difference
between the amount realized and the seller's tax basis in the Certificates sold.
A Certificateholder's tax basis in a Certificate will generally equal the
holder's cost increased by the holder's share of Trust income (includible in
income) and decreased by any distributions received with respect to such
Certificate. In addition, both the tax basis in the Certificates and the amount
realized on a sale of a Certificate would include the holder's share of the
Notes and other liabilities of the Trust. A holder acquiring Certificates at
different prices may be required to maintain a single aggregate adjusted tax
basis in such Certificates, and, upon sale or other disposition of some of the
Certificates, allocate a portion of such aggregate tax basis to the Certificates
sold (rather than maintaining a separate tax basis in each Certificate for
purposes of computing gain or loss on a sale of that Certificate).
 
     Any gain on the sale of a Certificate attributable to the holder's share of
unrecognized accrued market discount on the Receivables would generally be
treated as ordinary income to the holder and would give rise to special tax

reporting requirements. The Trust does not expect to have any other assets that
would give rise to such special reporting requirements. Thus, to avoid those
special reporting requirements, the Trust will elect to include market discount
in income as it accrues.
 
     If a Certificateholder is required to recognize an aggregate amount of
income (not including income attributable to disallowed itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.
 
     Allocations Between Transferors and Transferees.  In general, the Trust's
taxable income and losses will be determined monthly and the tax items for a
particular calendar month will be apportioned among the Certificateholders in
proportion to the principal amount of Certificates owned by them as of the close
of the last day of such month. As a result, a holder purchasing Certificates may
be allocated tax items (which will affect its tax liability and tax basis)
attributable to periods before the actual purchase takes place.
 
     The use of such a monthly convention may not be permitted by existing
regulations. If a monthly convention is not allowed (or only applies to
transfers of less than all of the partner's interest), taxable income or losses
of the Trust might be reallocated among the Certificateholders. The Affiliated
Purchaser is authorized to revise the Trust's method of allocation between
transferors and transferees to conform to a method permitted by future
regulations.
 
     Section 754 Election.  In the event that a Certificateholder sells its
Certificates at a profit (or loss), the purchasing Certificateholder will have a
higher (or lower) basis in the Certificates than the selling Certificateholder
had. The tax basis of the Trust's assets will not be adjusted to reflect that
higher (or lower) basis unless the Trust were to file an election under Section
754 of the Code. In order to avoid the administrative complexities that would be
involved in keeping accurate accounting records, as well as potentially onerous
information reporting requirements, the Trust will not make such election. As a
result, Certificateholders might be allocated a greater or lesser amount of
Trust income than would be appropriate based on their own purchase price for
Certificates.
 
     Administrative Matters.  The Owner Trustee is required to keep or have kept
complete and accurate books of the Trust. Such books will be maintained for
financial reporting and tax purposes on an accrual basis and the fiscal year of
the Trust will be the calendar year. The Owner Trustee will file a partnership
information return (IRS Form 1065) with the IRS for each taxable year of the
Trust and will report each Certificateholder's allocable share of items of Trust
income and expense to holders and the IRS on Schedule K-l. The Trust will
provide the Schedule K-l information to nominees that fail to provide the Trust
with the information statement described below and such nominees will be
required to forward such information to the beneficial owners of the
Certificates. Generally, holders must file tax returns that are consistent with
the information return filed by the Trust or be subject to penalties unless the
holder notifies the IRS of all such inconsistencies.
 
     Under Section 6031 of the Code, any person that holds Certificates as a

nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the Certificates so held. Such information includes (i) the name, address
and taxpayer identification number of the nominee and (ii) as to each beneficial
owner (x) the name, address and taxpayer
 
                                       51
<PAGE>
identification number of such person, (y) whether such person is a United States
person, a tax-exempt entity or a foreign government, an international
organization, or any wholly owned agency or instrumentality of either of the
foregoing, and (z) certain information on Certificates that were held, bought or
sold on behalf of such person throughout the year. In addition, brokers and
financial institutions that hold Certificates through a nominee are required to
furnish directly to the Trust information as to themselves and their ownership
of Certificates. A clearing agency registered under Section 17A of the Exchange
Act is not required to furnish any such information statement to the Trust. The
information referred to above for any calendar year must be furnished to the
Trust on or before the following January 31. Nominees, brokers and financial
institutions that fail to provide the Trust with the information described above
may be subject to penalties.
 
     The Transferor will be designated as the tax matters partner in the related
Trust Agreement and, as such, will be responsible for representing the
Certificateholders in any dispute with the IRS with respect to partnership
items. The Code provides for administrative examination of a partnership as if
the partnership were a separate and distinct taxpayer. Generally, the statute of
limitations for partnership items does not expire before three years after the
date on which the partnership information return is filed. Any adverse
determination following an audit of the return of the Trust by the appropriate
taxing authorities could result in an adjustment of the returns of the
Certificateholders, and a Certificateholder may be precluded from separately
litigating a proposed adjustment to the items of the Trust. An adjustment could
also result in an audit of a Certificateholder's returns and adjustments of
items not related to the income and losses of the Trust.
 
     Tax Consequences to Foreign Certificateholders.  As discussed below, an
investment in a Certificate is not suitable for any Foreign Person, as defined
above, which is not eligible for a complete exemption from U.S. withholding tax
on interest under a tax treaty with the United States. Accordingly, no interest
in a Certificate should be acquired by or on behalf of any such Foreign Person.
 
     No regulations, published rulings or judicial decisions exist that would
discuss the characterization for Federal withholding tax purposes with respect
to a Foreign Person of a partnership with activities substantially the same as
the Trust. Depending upon the particular terms of the related Trust Agreement
and Sale and Servicing Agreement, a trust may be considered to be engaged in a
trade or business in the United States for purposes of Federal withholding taxes
with respect to non-U.S. persons. If the Trust is considered to be engaged in a
trade or business in the United States for such purposes, the income of the
Trust distributable to a non-U.S. person would be subject to Federal withholding
tax at a rate of 35% for persons taxable as a corporation and 39.6% for all
other Foreign Persons. Also, in such cases, a Foreign Person that is a
corporation may be subject to the branch profits tax. If the Trust is notified

that a Certificateholder is a Foreign Person, the Trust may withhold as if it
were engaged in a trade or business in the United States in order to protect the
Trust from possible adverse consequences of a failure to withhold. Subsequent
adoption of Treasury regulations or the issuance of other administrative
pronouncements may require the Trust to change its withholding procedures.
 
     If a Trust is engaged in a trade or business, each foreign
Certificateholder will be required to file a United States federal individual or
corporate income tax return (including in the case of a corporation, the branch
profits tax) on its share of the Trust's income. A foreign holder generally
would be entitled to file with the IRS a claim for refund with respect to
withheld taxes, taking the position that no taxes were due because the Trust was
not engaged in a United States trade or business. However, interest payments
made to (or accrued by) a Certificateholder who is a Foreign Person may be
considered guaranteed payments to the extent such payments are determined
without regard to the income of the Trust and for that reason or because of the
nature of the Receivables, the interest will likely not be considered 'portfolio
interest.' See '--Tax Consequences to Holders of the Notes Issued by a
Partnership-Foreign Holders' for a discussion of portfolio interests. As a
result, even if the Trust is not considered to be engaged in a U.S. trade or
business, Certificateholders would be subject to United States Federal income
tax which must be withheld at a rate of 30% on their share of the Trust's income
(without reduction for interest expense), unless reduced or eliminated pursuant
to an applicable income tax treaty. If the Trust is notified that a
Certificateholder is a Foreign Person, the Trust may be required to withhold and
pay over such tax, which can exceed the amounts otherwise available for
distribution to such a Certificateholder. A Foreign Person would generally be
entitled to file with the IRS a refund claim for such withheld taxes, taking the
position that the interest was portfolio interest and therefore not subject to
U.S. tax. However, the IRS may disagree and no assurance can be given as to the
appropriate amount of tax liability. As a result, each potential
 
                                       52
<PAGE>
foreign Certificateholder should consult its tax advisor as to whether the tax
consequences of holding an interest in a Certificate make it an unsuitable
investment.
 
     Backup Withholding.  Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a 'backup' withholding tax
of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures, unless the holder is an exempt recipient under
applicable provisions of the Code.
 
                        TRUSTS TREATED AS GRANTOR TRUSTS
 
TAX CHARACTERIZATION OF THE TRUST AS A GRANTOR TRUST
 
     As specified in the related Prospectus Supplement, if a partnership
election is not made and the Certificates are not treated as debt for federal
income tax purposes as discussed below, Federal Tax Counsel will deliver its
opinion that the Trust will not be classified as an association taxable as a
corporation and that such Trust will be classified as a grantor trust under
subpart E, Part I of subchapter J of the Code. In this case, owners of

Certificates (referred to herein as 'Grantor Trust Certificateholders') will be
treated for federal income tax purposes as owners of a portion of the Trust's
assets as described below. The Certificates issued by a Trust that is treated as
a grantor trust are referred to herein as 'Grantor Trust Certificates.'
 
     Characterization.  Each Grantor Trust Certificateholder will be treated as
the owner of a pro rata undivided interest in the interest and principal
portions of the Trust represented by the Grantor Trust Certificates and will be
considered the equitable owner of a pro rata undivided interest in each of the
Receivables in the Trust. Any amounts received by a Grantor Trust
Certificateholder in lieu of amounts due with respect to any Receivable because
of a default or delinquency in payment will be treated for federal income tax
purposes as having the same character as the payments they replace.
 
     Each Grantor Trust Certificateholder will be required to report on its
federal income tax return in accordance with such Grantor Trust
Certificateholder's method of accounting its pro rata share of the entire income
from the Receivables in the Trust represented by Grantor Trust Certificates,
including interest, OID, if any, prepayment fees, assumption fees, any gain
recognized upon an assumption and late payment charges received by the Servicer.
Under Sections 162 or 212 each Grantor Trust Certificateholder will be entitled
to deduct its pro rata share of servicing fees, prepayment fees, assumption
fees, any loss recognized upon an assumption and late payment charges retained
by the Servicer, provided that such amounts are reasonable compensation for
services rendered to the Trust. Grantor Trust Certificateholders that are
individuals, estates or trusts will be entitled to deduct their share of
expenses only to the extent such expenses plus such holder's other miscellaneous
itemized deductions exceed two percent of such holder's adjusted gross income.
Such deductions may also be limited by Code Section 68 for an individual whose
adjusted gross income exceeds certain limits. A Grantor Trust Certificateholder
using the cash method of accounting must take into account its pro rata share of
income and deductions as and when collected by or paid to the Servicer. A
Grantor Trust Certificateholder using an accrual method of accounting must take
into account its pro rata share of income and deductions as they become due or
are paid to the Servicer, whichever is earlier. If the servicing fees or other
amounts paid to the Servicer exceed reasonable servicing compensation, the
amount of such excess would be considered as an ownership interest retained by
the Servicer (or any person to whom the Servicer assigned all or a portion of
the servicing fees) in a portion of the interest payments on the Receivables.
The Receivables would then be subject to the stripped bond rules of the Code
discussed below.
 
TAXATION OF HOLDERS IF STRIPPED BOND RULES APPLY
 
     In the absence of comprehensive regulations, Federal Tax Counsel is unable
to opine as to the tax treatment of stripped bonds. The preamble to certain
stripped bond regulations suggests that each purchaser of a Grantor Trust
Certificate will be treated with respect to each Receivable as the purchaser of
a single stripped bond consisting of all of the stripped portions of the
applicable Receivable (such portions with respect to a Receivable are referred
to herein as a 'Stripped Bond') which generally should be treated as a single
debt instrument issued on the day it is purchased for purposes of calculating
any original issue discount. Generally, under Treasury regulations relating to
Stripped Bonds (the 'Section 1286 Treasury Regulations'), if the discount on a

Stripped
 
                                       53
<PAGE>
Bond is larger than a de minimis amount (as calculated for purposes of the OID
rules of the Code) such Stripped Bond will be considered to have been issued
with OID. See '--Original Issue Discount' herein. Based on the preamble to the
Section 1286 Treasury regulations, although the matter is not entirely clear,
the interest income on the Certificates at the sum of the Pass-Through Rate and
the portion of the Servicing Fee Rate that does not constitute excess servicing
should be treated as 'qualified stated interest' within the meaning of the
Section 1286 Treasury regulations, assuming all other requirements for treatment
as qualified stated interest are satisfied, and such income will be so treated
in the Trustee's tax information reporting.
 
     Original Issue Discount.  When Stripped Bonds have more than a de minimis
amount of OID, the special rules of the Code relating to 'original issue
discount' (currently Sections 1271 through 1275) will be applicable to a Grantor
Trust Certificateholder's interest in those Stripped Bonds. Generally, a Grantor
Trust Certificateholder that acquires an interest in a Stripped Bond issued or
acquired with OID must include in gross income the sum of the 'daily portions,'
as defined below, of the OID on such Stripped Bond for each day on which it owns
a Certificate, including the date of purchase but excluding the date of
disposition. Although the proper method is not entirely clear, the Trust intends
to calculate the daily portions of OID with respect to a Stripped Bond generally
as follows. A calculation will be made of the portion of OID that accrues on the
Stripped Bond during each successive monthly accrual period (or shorter period
in respect of the date of original issue or the final Distribution Date). This
will be done, in the case of each full monthly accrual period, by adding (i) the
present value of all remaining payments to be received on the Stripped Bond
under the prepayment assumption, if any, used in respect of the Stripped Bonds
and (ii) any payments received during such accrual period, and subtracting from
that total the 'adjusted issue price' of the Stripped Bond at the beginning of
such accrual period. No representation is made that the Stripped Bonds will
prepay at any prepayment assumption. The 'adjusted issue price' of a Stripped
Bond at the beginning of the first accrual period is its issue price (as
determined for purposes of the OID rules of the Code) and the 'adjusted issue
price' of a Stripped Bond at the beginning of a subsequent accrual period is the
'adjusted issue price' at the beginning of the immediately preceding accrual
period plus the amount of OID allocable to that accrual period and reduced by
the amount of any payment (other than 'qualified stated interest') made at the
end of or during that accrual period. The OID accruing during such accrual
period will then be divided by the number of days in the period to determine the
daily portion of OID for each day in the period. With respect to an initial
accrual period shorter than a full monthly accrual period, the daily portions of
OID must be determined according to an appropriate allocation under either an
exact or approximate method set forth in the OID Regulations, or some other
reasonable method, provided that such method is consistent with the method used
to determine the yield to maturity of the Receivables.
 
     With respect to the Stripped Bonds, the method of calculating OID as
described above will cause the accrual of OID to either increase or decrease
(but never below zero) in any given accrual period to reflect the fact that
prepayments are occurring at a faster or slower rate than the prepayment

assumption used in respect of the Stripped Bonds.
 
TAXATION OF HOLDERS IF STRIPPED BOND RULES DO NOT APPLY
 
     Premium.  The price paid for a Grantor Trust Certificate by a holder will
be allocated to such holder's undivided interest in each Receivable based on
each Receivable's relative fair market value, so that such holder's undivided
interest in each Receivable will have its own tax basis. A Grantor Trust
Certificateholder that acquires an interest in Receivables at a premium may
elect to amortize such premium under a constant interest method. Amortizable
bond premium will be treated as an offset to interest income on such Grantor
Trust Certificate. The basis for such Grantor Trust Certificate will be reduced
to the extent that amortizable premium is applied to offset interest payments.
It is unclear whether a reasonable prepayment assumption should be used in
computing amortization of premium allowable under Section 171. A Grantor Trust
Certificateholder that makes this election for Receivables that are construed to
be acquired at a premium will be deemed to have made an election to amortize
bond premium with respect to all debt instruments having amortizable bond
premium that such Grantor Trust Certificateholder acquires during the year of
the election or thereafter.
 
     If a premium is not subject to amortization using a reasonable prepayment
assumption or it prepays faster than the prepayment assumption, the holder of a
Grantor Trust Certificate acquired at a premium should recognize a loss if a
Receivable prepays in full, equal to the difference between the portion of the
prepaid
 
                                       54
<PAGE>
principal amount of such Receivable that is allocable to the Grantor Trust
Certificate and the portion of the adjusted basis of the Grantor Trust
Certificate that is allocable to such Receivable.
 
     Market Discount.  A Grantor Trust Certificateholder that acquires an
undivided interest in Receivables may be subject to the market discount rules of
Sections 1276 through 1278 to the extent an undivided interest in a Receivable
is considered to have been purchased at a 'market discount.' Generally, the
amount of market discount is equal to the excess of the portion of the principal
amount of such Receivable allocable to such holder's undivided interest over
such holder's tax basis in such interest. Market discount with respect to a
Receivable will be considered to be zero if the amount allocable to the
Receivable is less than 0.25% of the Receivable's stated redemption price at
maturity multiplied by the weighted average maturity remaining after the date of
purchase. Treasury regulations implementing the market discount rules have not
yet been issued; therefore, investors should consult their own tax advisors
regarding the application of these rules and the advisability of making any of
the elections allowed under Code Sections 1276 through 1278.
 
     The Code provides that any principal payment (whether a scheduled payment
or a prepayment) or any gain on disposition of a market discount bond shall be
treated as ordinary income to the extent that it does not exceed the accrued
market discount at the time of such payment. The amount of accrued market
discount for purposes of determining the tax treatment of subsequent principal
payments or dispositions of the market discount bond is to be reduced by the

amount so treated as ordinary income.
 
     The Code also grants the Treasury Department authority to issue regulations
providing for the computation of accrued market discount on debt instruments,
the principal of which is payable in more than one installment. Because the
regulations described above have not been issued, Federal Tax Counsel is unable
to opine as to what effect those regulations might have on the tax treatment of
a Grantor Trust Certificate purchased at a discount.
 
     A holder who acquired a Grantor Trust Certificate at a market discount also
may be required to defer a portion of its interest deductions for the taxable
year attributable to any indebtedness incurred or continued to purchase or carry
such Grantor Trust Certificate purchased with market discount. For these
purposes, the de minimis rule referred to above applies. Any such deferred
interest expense would not exceed the market discount that accrues during such
taxable year and is, in general, allowed as a deduction not later than the year
in which such market discount is includible in income. If such holder elects to
include market discount in income currently as it accrues on all market discount
instruments acquired by such holder in that taxable year or thereafter, the
interest deferral rule described above will not apply.
 
     Election to Treat All Interest as OID.  The OID regulations permit a
Grantor Trust Certificateholder to elect to accrue all interest, discount
(including de minimis market or original issue discount) and premium in income
as interest, based on a constant yield method. If such an election were to be
made with respect to a Grantor Trust Certificate with market discount, the
Certificateholder would be deemed to have made an election to include in income
currently market discount with respect to all other debt instruments having
market discount that such Grantor Trust Certificateholder acquires during the
year of the election or thereafter. Similarly, a Grantor Trust Certificateholder
that makes this election for a Grantor Trust Certificate that is acquired at a
premium will be deemed to have made an election to amortize bond premium with
respect to all debt instruments having amortizable bond premium that such
Grantor Trust Certificateholder owns or acquires. See '--Premium' herein. The
election to accrue interest, discount and premium on a constant yield method
with respect to a Grantor Trust Certificate is irrevocable.
 
TAXATION OF HOLDERS REGARDLESS OF WHETHER STRIPPED BOND RULES APPLY
 
     Sale or Exchange of a Grantor Trust Certificate.  Sale or exchange of a
Grantor Trust Certificate prior to its maturity will result in gain or loss
equal to the difference, if any, between the amount received and the owner's
adjusted basis in the Grantor Trust Certificate. Such adjusted basis generally
will equal the seller's purchase price for the Grantor Trust Certificate,
increased by the OID included in the seller's gross income with respect to the
Grantor Trust Certificate, and reduced by principal payments on the Grantor
Trust Certificate previously received by the seller. Subject to the discussion
of market discount above, such gain or loss generally will be capital gain or
loss to an owner for which a Grantor Trust Certificate is a 'capital asset'
within the meaning of Section 1221, and will be long-term or short-term
depending on whether the Grantor Trust Certificate has been owned for the
long-term capital gain holding period (currently more than one year).
 
                                       55

<PAGE>
     Grantor Trust Certificates will be 'evidences of indebtedness' within the
meaning of Section 582(c)(1), so that gain or loss recognized from the sale of a
Grantor Trust Certificate by a bank or a thrift institution to which such
section applies will be treated as ordinary income or loss.
 
     Non-U.S. Persons.  To the extent that a Grantor Trust Certificate evidences
ownership in underlying Receivables that were issued on or before July 18, 1984,
interest or OID paid by the person required to withhold tax under Section 1441
or 1442 to (i) an owner that is a Foreign Person or (ii) a Grantor Trust
Certificateholder holding on behalf of an owner that is a Foreign Person will be
subject to federal income tax, collected by withholding, at a rate of 30% or
such lower rate as may be provided for interest by an applicable tax treaty.
Accrued OID recognized by the owner on the sale or exchange of such a Grantor
Trust Certificate also will be subject to federal income tax at the same rate.
Generally, such payments would be considered portfolio interest and would not be
subject to withholding to the extent that a Grantor Trust Certificate evidences
ownership in Receivables issued after July 18, 1984, if such Grantor Trust
Certificateholder complies with certain identification requirements (including
delivery of a statement, signed by the Grantor Trust Certificateholder under
penalties of perjury, certifying that such Grantor Trust Certificateholder is
the beneficial owner, is not a U.S. Person and providing the name and address of
such Grantor Trust Certificateholder). Additional restrictions apply to
Receivables where the Obligor is not a natural person in order to qualify for
the exemption from withholding. See '--Tax Consequences to Holders of the Notes
Issued by a Partnership--Foreign Holders' for a discussion of when interest will
constitute portfolio interest.
 
     Information Reporting and Backup Withholding.  The Servicer will furnish or
make available, within a reasonable time after the end of each calendar year, to
each person who was a Grantor Trust Certificateholder at any time during such
year, such information as may be deemed necessary or desirable to assist Grantor
Trust Certificateholders in preparing their federal income tax returns, or to
enable holders to make such information available to beneficial owners or
financial intermediaries that hold Grantor Trust Certificates as nominees on
behalf of beneficial owners. If a holder, beneficial owner, financial
intermediary or other recipient of a payment on behalf of a beneficial owner
fails to supply a certified taxpayer identification number or if the Secretary
of the Treasury determines that such person has not reported all interest and
dividend income required to be shown on its federal income tax return, 31%
backup withholding may be required with respect to any payments. Any amounts
deducted and withheld from a distribution to a recipient would be allowed as a
credit against such recipient's federal income tax liability.
 
                  CERTAIN CERTIFICATES TREATED AS INDEBTEDNESS
 
     Upon the issuance of Notes that are intended to be treated as indebtedness
for federal income tax purposes, Federal Tax Counsel will opine that based upon
its analysis of the factors discussed below and certain assumptions and
qualifications the Notes will be treated as indebtedness for federal income tax
purposes. However, opinions of counsel are not binding on the IRS and there can
be no assurance that the IRS could not successfully challenge this conclusion.
 
     The Transferor will express in the Trust Documents its intent that for

federal, state and local income and franchise tax purposes, the Notes will be
indebtedness secured by the Receivables. The Transferor agrees and each
Noteholder, by acquiring an interest in a Note, agrees or will be deemed to
agree to treat the Notes as indebtedness for federal state and local income or
franchise tax purposes. However, because different criteria are used to
determine the non-tax accounting characterization of the transactions
contemplated by the Trust Documents, the Transferor expects to treat such
transactions, for regulatory and financial accounting purposes, as a sale of
ownership interests in the Receivables and not as debt obligations.
 
     In general, whether for federal income tax purposes a transaction
constitutes a sale of property or a loan the repayment of which is secured by
the property, is a question of fact, the resolution of which is based upon the
economic substance of the transaction. The form of a transaction, while a
relevant factor, is not conclusive evidence of its economic substance. In
appropriate circumstances, the courts have allowed taxpayers, as well as the IRS
to treat a transaction in accordance with its economic substance, as determined
under federal income tax laws, notwithstanding that the participants
characterize the transaction differently for non-tax purposes. In some
instances, however, courts have held that a taxpayer is bound by a particular
form it has chosen for a transaction,
 
                                       56
<PAGE>
even if the substance of the transaction does not accord with its form. It is
expected that Federal Tax Counsel will advise that the rationale of those cases
will not apply to the transactions evidenced by a series of Notes.
 
     While the IRS and the courts have set forth several factors to be taken
into account in determining whether the substance of a transaction is a sale of
property or a secured indebtedness for federal income tax purposes, the primary
factor in making this determination is whether the transferee has assumed the
risk of loss or other economic burdens relating to the property and has obtained
the economic benefits of ownership thereof. Federal Tax Counsel will analyze and
rely on several factors in reaching its opinion that the weight of the benefits
and burdens of ownership of the Receivables has not been transferred to the
Noteholders and that the Notes are properly characterized as indebtedness for
federal income tax purposes. Contrary characterizations that could be asserted
by the IRS are described below under '--Possible Characterization of the
Transaction as a Partnership or as an Association Taxable as a Corporation.'
 
TAXATION OF INCOME OF DEBT CERTIFICATEHOLDERS
 
     As set forth above, it is expected that Federal Tax Counsel will advise the
Transferor that the Notes will constitute indebtedness for Federal income tax
purposes, and accordingly, holders of Notes generally will be taxed in the
manner described above in 'Trusts Treated as Partnerships--Tax Consequences to
Holders of Notes Issued by a Partnership.'
 
     If the Notes are issued with OID that is more than a de minimis amount as
defined in the Code and Treasury regulations (see 'Trusts Treated as
Partnerships--Tax Consequences to Holders of Notes Issued by a Partnership') a
United States holder of a Note (including a cash basis holder) generally would
be required to accrue the OID on its interest in a Note in income for federal

income tax purposes on a constant yield basis, resulting in the inclusion of OID
in income in advance of the receipt of cash attributable to that income. Under
section 1272(a)(6) of the Code, special provisions apply to debt instruments on
which payments may be accelerated due to prepayments of other obligations
securing those debt instruments. However, no regulations have been issued
interpreting those provisions, and the manner in which those provisions would
apply to the Notes is unclear. Additionally, the IRS could take the position
based on Treasury regulations that none of the interest payable on a Note is
'unconditionally payable' and hence that all of such interest should be included
in the Note's stated redemption price at maturity. Accordingly, Federal Tax
Counsel is unable to opine as to whether interest payable on a Note constitutes
'qualified stated interest' that is not included in a Note's stated redemption
price at maturity. Consequently, prospective investors in Notes should consult
their own tax advisors concerning the impact to them in their particular
circumstances. The Prospectus Supplement will indicate whether the Trust intends
to treat the interest on the Notes as 'qualified stated interest'.
 
TAX CHARACTERIZATION OF TRUST
 
     Consistent with the treatment of the Notes as indebtedness, the Trust will
be treated as a security device to hold Receivables securing the repayment of
the Notes. In connection with the issuance of Notes of any series, Federal Tax
Counsel will render an opinion that, based on the assumptions and qualifications
set forth therein, under then current law, the issuance of the Notes of such
series will not cause the applicable Trust to be characterized for Federal
income tax purposes as an association (or publicly traded partnership) taxable
as a corporation.
 
POSSIBLE CLASSIFICATION OF THE TRANSACTION AS A PARTNERSHIP OR AS AN ASSOCIATION
TAXABLE AS A CORPORATION
 
     The opinion of Federal Tax Counsel with respect to Notes will not be
binding on the courts or the IRS. It is possible that the IRS could assert that,
for federal income tax purposes, the transactions contemplated constitute a sale
of the Receivables (or an interest therein) to the Noteholders and that the
proper classification of the legal relationship between the Transferor and some
or all of the Noteholders resulting from the transactions is that of a
partnership, a publicly traded partnership taxable as a corporation. The
Transferor currently does not intend to comply with the federal income tax
reporting requirements that would apply if any Classes of Notes were treated as
interests in a partnership or corporation.
 
     If a transaction were treated as creating a partnership between the
Transferor and the Noteholders, the partnership itself would not be subject to
federal income tax (unless it were characterized as a publicly traded
 
                                       57
<PAGE>
partnership taxable as a corporation); rather, the partners of such partnership,
including the Noteholders, would be taxed individually on their respective
distributive shares of the partnership's income, gain, loss, deductions and
credits. The amount and timing of items of income and deductions of a Note could
differ if the Notes were held to constitute partnership interests, rather than
indebtedness. Moreover, unless the partnership were treated as engaged in a

trade or business, an individual's share of expenses of the partnership would be
miscellaneous itemized deductions that, in the aggregate, are allowed as
deductions only to the extent they exceed two percent of the individual's
adjusted gross income, and would be subject to reduction under Section 68 of the
Code if the individual's adjusted gross income exceeded certain limits. As a
result, the individual might be taxed on a greater amount of income than the
stated rate on the Notes. Finally, all or a portion of any taxable income
allocated to a Noteholder that is a pension, profit-sharing or employee benefit
plan or other tax-exempt entity (including an individual retirement account)
may, under certain circumstances, constitute 'unrelated business taxable income'
which generally would be taxable to the holder under the Code.
 
     If it were determined that a transaction created an entity classified as a
publicly traded partnership taxable as a corporation, the Trust would be subject
to federal income tax at corporate income tax rates on the income it derives
from the Receivables, which would reduce the amounts available for distribution
to the Noteholders. Such classification may also have adverse state and local
tax consequences that would reduce amounts available for distribution to
Noteholders. Moreover, distributions on Notes that are recharacterized as equity
in an entity taxable as a corporation would not be deductible in computing the
entity's taxable income, and cash distributions on such Notes generally would be
treated as dividends for tax purposes to the extent of such deemed corporation's
earnings and profits.
 
FOREIGN INVESTORS
 
     If the IRS were to contend successfully that the Notes are interest in a
partnership and if such partnership were considered to be engaged in a trade or
business in the United States, the partnership would be subject to a withholding
tax on income of the Trust that is allocable to a Foreign Investor and such
Foreign Investor would be credited for his or her share of the withholding tax
paid by the partnership. In such case, the holder generally would be subject to
United States federal income tax at regular income tax rates, and possibly a
branch profits tax in the case of a corporate holder.
 
     Alternatively, although there may be arguments to the contrary, if such
partnership is not considered to be engaged in a trade or business within the
United States and if income with respect to the Notes is not otherwise
effectively connected with the conduct of a trade or business in the United
States by the Foreign Investor, the Foreign Investor would be subject to United
States income tax and withholding at a rate of 30% (unless reduced by an
applicable tax treaty) on the holder's distributive share of the partnership's
interest income. See 'Trusts Treated as Partnerships--Tax Consequences to
Holders of the Certificates Issued by the Partnership--Tax Consequences to
Foreign Certificateholders' for a more detailed discussion of the consequences
of an equity investment by a Foreign Investor in an entity characterized as a
partnership.
 
     If the Trust were taxable as a corporation, distribution to foreign
investors, to the extent treated as dividends, would generally be subject to
withholding at the rate of 30% unless such rate were reduced or eliminated by an
applicable income tax treaty.
 
                            STATE AND LOCAL TAXATION

 
     The discussion above does not address the tax treatment of a Trust, the
Certificates, the Notes or the holders of Certificates or Notes of any series
under state and local tax laws. Prospective investors are urged to consult their
own tax advisors regarding state and local tax treatment of the Trust, the
Certificates, the Notes and the consequences of purchase, ownership or
disposition of the Certificates and Notes under any state or local tax law.
 
                              ERISA CONSIDERATIONS
 
     The Prospectus Supplement for each series of Securities will summarize,
subject to the limitations discussed therein, considerations under ERISA
relevant to the purchase of such Securities by employee benefit plans and
individual retirement accounts.
 
                                       58
<PAGE>
                            METHODS OF DISTRIBUTION
 
     The Securities offered hereby and by the related Prospectus Supplement will
be offered in series through one or more of the methods described below. The
Prospectus Supplement prepared for each series will describe the method of
offering being utilized for that series and will state the public offering or
purchase price of such series and the net proceeds to the Company from such
sale.
 
     The Company intends that Securities will be offered through the following
methods from time to time and that offerings may be made concurrently through
more than one of these methods or that an offering of a particular series of
Securities may be made through a combination of two or more of these methods.
Such methods are as follows:
 
          1. By negotiated firm commitment or best efforts underwriting and
     public re-offering by underwriters;
 
          2. By placements by the Company with institutional investors through
     dealers;
 
          3. By direct placements by the Company with institutional investors;
     and
 
          4. By competitive bid.
 
     If underwriters are used in a sale of any Securities (other than in
connection with an underwriting on a best efforts basis), such Securities will
be acquired by the underwriters for their own account and may be resold from
time to time in one or more transactions, including negotiated transactions, at
fixed public offering prices or at varying prices to be determined at the time
of sale or at the time of commitment therefor. The Securities will be set forth
on the cover of the Prospectus Supplement relating to such series and the
members of the underwriting syndicate, if any, will be named in such Prospectus
Supplement.
 
     In connection with the sale of the Securities, underwriters may receive

compensation from the Company or from purchasers of the Securities in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the distribution of the Securities may be deemed to be underwriters in
connection with such Securities, and any discounts or commissions received by
them from the Company and any profit on the resale of Securities by them may be
deemed to be underwriting discounts and commissions under the Securities Act.
The Prospectus Supplement will describe any such compensation paid by the
Company.
 
     It is anticipated that the underwriting agreement pertaining to the sale of
any series of Securities will provide that the obligations of the underwriters
will be subject to certain conditions precedent, that the underwriters will be
obligated to purchase all such Securities if any are purchased (other than in
connection with an underwriting on a best efforts basis) and that, in limited
circumstances, the Company will indemnify the several underwriters and the
underwriters will indemnify the Company against certain civil liabilities,
including liabilities under the Securities Act or will contribute to payments
required to be made in respect thereof. The Commission is of the opinion that
indemnification for securities law violations is contrary to the public policy
expressed in the federal securities laws, and, consequently, that such
indemnification provisions are unenforceable.
 
     The Prospectus Supplement with respect to any series offered by placements
through dealers will contain information regarding the nature of such offering
and any agreements to be entered into between the Company and purchasers of
Securities of such series.
 
     Purchasers of Securities, including dealers, may, depending on the facts
and circumstances of such purchases, be deemed to be 'underwriters' within the
meaning of the Securities Act in connection with reoffers and sales by them of
Securities. Holders of Securities should consult with their legal advisors in
this regard prior to any such reoffer or sale.
 
                                 LEGAL OPINIONS
 
     Certain legal matters relating to the issuance of the Securities of any
series, including certain federal and state income tax consequences with respect
thereto, will be passed upon by Dewey Ballantine, New York, New York, or other
counsel specified in the related Prospectus Supplement.
 
                                       59
<PAGE>
                             FINANCIAL INFORMATION
 
     Certain specified Trust Property will secure each series of Securities, no
Trust will engage in any business activities or have any assets or obligations
prior to the issuance of the related series of Securities, except for serial
issuances by a Master Trust. Accordingly, no financial statements with respect
to any Trust Property will be included in this Prospectus or in the related
Prospectus Supplement.
 
     A Prospectus Supplement may contain the financial statements of the related
Credit Enhancer, if any.
 

                             ADDITIONAL INFORMATION
 
     This Prospectus, together with the Prospectus Supplement for each series of
Securities, contains a summary of the material terms of the applicable exhibits
to the Registration Statement and the documents referred to herein and therein.
Copies of such exhibits are on file at the offices of the Securities and
Exchange Commission in Washington, D.C., and may be obtained at rates prescribed
by the Commission upon request to the Commission and may be inspected, without
charge, at the Commission's offices.
 
                                       60

<PAGE>
                                 INDEX OF TERMS
 
     Set forth below is a list of the defined terms used in this Prospectus and
the pages on which the definitions of such terms may be found herein.
 
<TABLE>
<CAPTION>
                                                                         PAGE
                                                                         ----
<S>                                                                      <C>
Accrual Securities....................................................      7
Additional Receivables................................................     12
Adjustable Rate Receivables...........................................     12
Advanta...............................................................      4
APR................................................................... 10, 22
Balloon Payments......................................................     12
caps..................................................................     12
captives..............................................................     16
Cede..................................................................     12
CEDEL Participants....................................................     31
Certificateholders....................................................     37
Certificates..........................................................   1, 4
Class.................................................................      1
Closing Date.......................................................... 34, 35
Collection Account....................................................     35
Commission............................................................      2
Commodity Indexed Securities..........................................     29
Company...............................................................      4
Company Investment Contracts..........................................     36
Contracts.............................................................   1, 5
Cooperative...........................................................     32
Credit Enhancement....................................................     20
Credit Enhancer.......................................................     20
credit history profile................................................     16
Currency Indexed Securties............................................     29
Dealers...............................................................      4
Debt Securities.......................................................     14
Defaulted Contracts...................................................     18
Definitive Securities.................................................     32
Depositaries..........................................................     30
Direct Participants...................................................     20
Distribution Account..................................................     35
DTC...................................................................     12
Eligible Deposit Account..............................................     36
Eligible Institution..................................................     36
Eligible Investments..................................................     35
ERISA.................................................................     14
Euroclear Operator....................................................     32
Euroclear Participants................................................     32
Exchange Act..........................................................      2
Face Amount...........................................................     30

FASIT.................................................................     14
</TABLE>
 
                                       61
<PAGE>
<TABLE>
<CAPTION>
                                                                         PAGE
                                                                         ----
<S>                                                                      <C>
Federal Tax Counsel...................................................     46
Finance Subsidiary....................................................     18
Fixed Income Securities...............................................      6
floors................................................................     12
Forward Purchase Agreement............................................     34
FTC Rule..............................................................     44
Funding Period........................................................     34
Grantor Trust Securities..............................................     14
Holder-in-Due-Course Rule.............................................     44
Indenture.............................................................      5
Indenture Trustee.....................................................      5
Index.................................................................     29
Indexed Commodity.....................................................     29
Indexed Currency......................................................     29
Indexed Principal Amount..............................................     29
Indexed Securities....................................................     29
Indirect Participants................................................. 20, 30
Insolvency Event......................................................     39
Insolvency Laws.......................................................     18
Interest Rate.........................................................   2, 6
Investment Company Act................................................      8
Investment Earnings...................................................     36
Issuer................................................................ 1,4,22
market discount.......................................................     55
Master Trust..........................................................      9
Master Trust Agreement................................................      9
Master Trust New Issuance.............................................     28
negative arbitrage....................................................     36
negative carry........................................................     36
Noteholders...........................................................     37
Notes.................................................................   1, 4
Participants..........................................................     30
Partnership Interests.................................................     14
Pass-Through Rate.....................................................      2
Pay for Performance Program...........................................     12
Payment Date..........................................................  7, 27
Policy................................................................   1, 5
Pool Balance..........................................................     26
Pool Factor...........................................................     25
Pooling Agreement.....................................................      5

Pre-Funding Account................................................... 11, 34
Pre-Funding Period....................................................     11
Prepayment............................................................     20
principal statistical characteristics.................................     34
Prospectus Supplement.................................................      1
</TABLE>
 
                                       62
<PAGE>
<TABLE>
<CAPTION>
                                                                         PAGE
                                                                         ----
<S>                                                                      <C>
Rating Agencies.......................................................    15
Ratings Effect........................................................ 20, 29
Receivables...........................................................   1, 5
Record Date...........................................................  7, 27
Registration Statement................................................      2
Relief Act............................................................ 21, 45
Remittance Period.....................................................      7
Residual Interest.....................................................      9
Rule of 78s........................................................... 10, 22
Rule of 78s Contracts................................................. 10, 22
Rules.................................................................     31
Section 1286 Treasury Regulations.....................................     53
Securities............................................................      1
Securities Act........................................................      2
Security Insurer......................................................     12
Securityholders.......................................................      7
Senior Securities.....................................................      7
Servicer..............................................................   1, 4
Servicer Default......................................................     39
Servicing Agreement...................................................      5
Servicing Fee.........................................................     37
Servicing Fee Rate....................................................     37
Short-Term Note.......................................................     47
Simple Interest Contracts............................................. 10, 22
Stock Index...........................................................     29
Stock Indexed Securities..............................................     29
Strip Securities......................................................      6
Stripped Bond.........................................................     53
Subordinate Securities................................................      7
subprime..............................................................     16
Terms and Conditions..................................................     32
Transferor............................................................      4
Trust.................................................................   1, 4

Trust Accounts........................................................     35
Trust Agreement.......................................................  5, 35
Trust Property........................................................ 1,4,10
Trustee...............................................................      6
Vehicles..............................................................   1, 5
Vendors...............................................................      4
</TABLE>
 
                                       63

<PAGE>

                     [THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>
                                    ANNEX I
         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
     Except in certain limited circumstances, the globally offered Securities
(the 'Global Securities') will be available only in book-entry form. Investors
in the Global Securities may hold such Global Securities through any of DTC,
CEDEL or Euroclear. The Global Securities will be tradeable as home market
instruments in both the European and U.S. domestic markets. Initial settlement
and all secondary trades will settle in same-day funds.
 
     Secondary market trading between investors through CEDEL and Euroclear will
be conducted in the ordinary way in accordance with the normal rules and
operating procedures of CEDEL and Euroclear and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).
 
     Secondary market trading between investors through DTC will be conducted
according to DTC's rules and procedures applicable to U.S. corporate debt
obligations.
 
     Secondary cross-market trading between CEDEL or Euroclear and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis through the respective Depositaries of CEDEL and Euroclear (in such
capacity) and as DTC Participants.
 
     Non-U.S. holders (as described below) of Global Securities will be subject
to U.S. withholding taxes unless such holders meet certain requirements and
deliver appropriate U.S. tax documents to the securities clearing organizations
or their participants.
 
INITIAL SETTLEMENT
 
     All Global Securities will be held in book-entry form by DTC in the name of
Cede & Co. as nominee of DTC. Investors' interests in the Global Securities will
be represented through financial institutions acting on their behalf as direct
and indirect Participants in DTC. As a result, CEDEL and Euroclear will hold
positions on behalf of their participants through their Relevant Depository
which in turn will hold such positions in their accounts as DTC Participants.
 
     Investors electing to hold their Global Securities through DTC will follow
DTC settlement practices. Investor securities custody accounts will be credited
with their holdings against payment in same-day funds on the settlement date.
 
     Investors electing to hold their Global Securities through CEDEL or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no 'lock-up' or restricted period. Global Securities will be credited to the
securities custody accounts on the settlement date against payment in same-day
funds.
 
SECONDARY MARKET TRADING
 
     Since the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's

accounts are located to ensure that settlement can be made on the desired value
date.
 
     Trading between DTC Participants. Secondary market trading between DTC
Participants will be settled using the procedures applicable to prior home
equity loan asset-backed certificates issues in same-day funds.
 
     Trading between CEDEL and/or Euroclear Participants. Secondary market
trading between CEDEL Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.
 
     Trading between DTC, Seller and CEDEL or Euroclear Participants. When
Global Securities are to be transferred from the account of a DTC Participant to
the account of a CEDEL Participant or a Euroclear Participant, the purchaser
will send instructions to CEDEL or Euroclear through a CEDEL Participant or
 
                                      A-1
<PAGE>
Euroclear Participant at least one business day prior to settlement. CEDEL or
Euroclear will instruct the Relevant Depository, as the case may be, to receive
the Global Securities against payment. Payment will include interest accrued on
the Global Securities from and including the last coupon payment date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual period and a year assumed to consist of 360 days. For transactions
settling on the 31st of the month, payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
Relevant Depository to the DTC Participant's account against delivery of the
Global Securities. After settlement has been completed, the Global Securities
will be credited to the respective clearing system and by the clearing system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's account. The securities credit will appear the next day (European
time) and the cash debt will be back-valued to, and the interest on the Global
Securities will accrue from, the value date (which would be the preceding day
when settlement occurred in New York). If settlement is not completed on the
intended value date (i.e., the trade fails), the CEDEL or Euroclear cash debt
will be valued instead as of the actual settlement date.
 
     CEDEL Participants and Euroclear Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement. The most direct means of doing so is to preposition funds for
settlement, either from cash on hand or existing lines of credit, as they would
for any settlement occurring within CEDEL or Euroclear. Under this approach,
they may take on credit exposure to CEDEL or Euroclear until the Global
Securities are credited to their account one day later.
 
     As an alternative, if CEDEL or Euroclear has extended a line of credit to
them, CEDEL Participants or Euroclear Participants can elect not to preposition
funds and allow that credit line to be drawn upon to finance settlement. Under
this procedure, CEDEL Participants or Euroclear Participants purchasing Global
Securities would incur overdraft charges for one day, assuming they cleared the
overdraft when the Global Securities were credited to their accounts. However,
interest on the Global Securities would accrue from the value date. Therefore,
in many cases the investment income on the Global Securities earned during that
one-day period may substantially reduce or offset the amount of such overdraft

charges, although the result will depend on each CEDEL Participant's or
Euroclear Participant's particular cost of funds.
 
     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for crediting Global Securities
to the respective European Depository for the benefit of CEDEL Participants or
Euroclear Participants. The sale proceeds will be available to the DTC seller on
the settlement date. Thus, to the DTC Participants a cross-market transaction
will settle no differently than a trade between two DTC Participants.
 
     Trading between CEDEL or Euroclear Seller and DTC Purchaser. Due to time
zone differences in their favor, CEDEL Participants and Euroclear Participants
may employ their customary procedures for transactions in which Global
Securities are to be transferred by the respective clearing system, through the
respective Depository, to a DTC Participant. The seller will send instructions
to CEDEL or Euroclear through a CEDEL Participant or Euroclear Participant at
least one business day prior to settlement. In these cases CEDEL or Euroclear
will instruct the respective Depository, as appropriate, to credit the Global
Securities to the DTC Participant's account against payment. Payment will
include interest accrued on the Global Securities from and including the last
coupon payment to and excluding the settlement date on the basis of the actual
number of days in such accrual period and a year assumed to consist to 360 days.
For transactions settling on the 31st of the month, payment will include
interest accrued to and excluding the first day of the following month. The
payment will then be reflected in the account of CEDEL Participant or Euroclear
Participant the following day, and receipt of the cash proceeds in the CEDEL
Participant's or Euroclear Participant's account would be back-valued to the
value date (which would be the preceding day, when settlement occurred in New
York). In the event that the CEDEL Participant or Euroclear Participant have a
line of credit with its respective clearing system and elect to be in debt in
anticipation of receipt of the sale proceeds in its account, the back-valuation
will extinguish any overdraft incurred over that one-day period. If settlement
is not completed on the intended value date (i.e., the trade fails), receipt of
the cash proceeds in the CEDEL Participant's or Euroclear Participant's account
would instead be valued as of the actual settlement date.
 
                                      A-2
<PAGE>
     Finally, day traders that use CEDEL or Euroclear and that purchase Global
Securities from DTC Participants for delivery to CEDEL Participants or Euroclear
Participants should note that these trades would automatically fail on the sale
side unless affirmative action is taken. At least three techniques should be
readily available to eliminate this potential problem:
 
          (a) borrowing through CEDEL or Euroclear for one day (until the
     purchase side of the trade is reflected in their CEDEL or Euroclear
     accounts) in accordance with the clearing system's customary procedures;
 
          (b) borrowing the Global Securities in the U.S. from a DTC Participant
     no later than one day prior to settlement, which would give the Global
     Securities sufficient time to be reflected in their CEDEL or Euroclear
     account in order to settle the sale side of the trade; or
 
          (c) staggering the value dates for the buy and sell sides of the trade

     so that the value date for the purchase from the DTC Participant is at
     least one day prior to the value date for the sale to the CEDEL Participant
     or Euroclear Participant.
 
CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS
 
     A beneficial owner of Global Securities holding securities through CEDEL or
Euroclear (or through DTC if the holder has an address outside the U.S.) will be
subject to the 30% U.S. withholding tax that generally applies to payments of
interest (including original issue discount) on registered debt issued by U.S.
Persons (as defined below), unless (i) each clearing system, bank or other
financial institution that holds customers' securities in the ordinary course of
its trade or business in the chain of intermediaries between such beneficial
owner and the U.S. entity required to withhold tax complies with applicable
certification requirements and (ii) such beneficial owner takes one of the
following steps to obtain an exemption or reduced tax rate:
 
     Exemption for Non-U.S. Persons (Form W-8). Beneficial Owners of Global
Securities that are Non-U.S. Persons (as defined below) can obtain a complete
exemption from the withholding tax by filing a signed Form W-8 (Certificate of
Foreign Status). If the information shown on Form W-8 changes, a new Form W-8
must be filed within 30 days of such change.
 
     Exemption for Non-U.S. Persons with effectively connected income (Form
4224).  A Non-U.S. Person (as defined below), including a non-U.S. corporation
or bank with a U.S. branch, for which the interest income is effectively
connected with its conduct of a trade or business in the United States, can
obtain an exemption from the withholding tax by filing Form 4224 (Exemption from
Withholding of Tax on Income Effectively Connected with the Conduct of a Trade
or Business in the United States).
 
     Exemption or reduced rate for non-U.S. Persons resident in treaty countries
(Form 1001). Non-U.S. Persons residing in a country that has a tax treaty with
the United States can obtain an exemption or reduced tax rate (depending on the
treaty terms) by filing Form 1001 (Ownership, Exemption or Reduced Rate
Certificate). If the treaty provides only for a reduced rate, withholding tax
will be imposed at that rate unless the filer alternatively files Form W-8. Form
1001 may be filed by Certificate Owners or their agent.
 
     Exemption for U.S. Persons (Form W-9). U.S. Persons can obtain a complete
exemption from the withholding tax by filing Form W-9 (Payer's Request for
Taxpayer Identification Number and Certification).
 
     U.S. Federal Income Tax Reporting Procedure. The Owner of a Global Security
or, in the case of a Form 1001 or a Form 4224 filer, his agent, files by
submitting the appropriate form to the person through whom it holds (the
clearing agency, in the case of persons holding directly on the books of the
clearing agency). Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.
 
     On April 22, 1996, the IRS proposed regulations relating to withholding,
backup withholding and information reporting that, if adopted in their current
form would, among other things, unify current certification procedures and forms
and clarify certain reliance standards. The regulations are proposed to be

effective for payments made after December 31, 1997 but provide that
certificates issued on or before the date that is 60 days
 
                                      A-3
<PAGE>
after the proposed regulations are made final will continue to be valid until
they expire. Proposed regulations, however, are subject to change prior to their
adoption in final form.
 
     The term 'U.S. Person' means (i) a citizen or resident of the United
States, (ii) a corporation, partnership or other entity organized in or under
the laws of the United States or any political subdivision thereof, (iii) an
estate that is subject to U.S. federal income tax regardless of the source of
its income or (iv) a trust if a court within the United States can exercise
primary supervision over its administration and at least one United States
fiduciary has the authority to control all substantial decisions of the trust.
The term 'Non-U.S. Person' means any person who is not a U.S. Person. This
summary does not deal with all aspects of U.S. Federal income tax withholding
that may be relevant to foreign holders of the Global Securities. Investors are
advised to consult their own tax advisors for specific tax advice concerning
their holding and disposing of the Global Securities.
 
                                      A-4

<PAGE>

NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION
OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS
SUPPLEMENT OR THE PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY
OR BY THE UNDERWRITER. NEITHER THE DELIVERY OF THIS PROSPECTUS SUPPLEMENT AND
THE PROSPECTUS NOR ANY SALE MADE HEREUNDER AND THEREUNDER SHALL UNDER ANY
CIRCUMSTANCE CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS
OF THE COMPANY SINCE THE DATE HEREOF. THIS PROSPECTUS SUPPLEMENT AND THE
PROSPECTUS DO NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN ANY STATE IN
WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING
SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS
UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.

                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                     PAGE
                                                                     ----
<S>                                                                  <C>
                          PROSPECTUS SUPPLEMENT
Available Information............................................    S-2
Reports to the Noteholders.......................................    S-2
Incorporation of Certain Documents by
 Reference.......................................................    S-3
Summary..........................................................    S-4
Risk Factors.....................................................    S-12
Formation of the Trust...........................................    S-13
The Trust Property...............................................    S-14
Use of Proceeds..................................................    S-15
Yield and Prepayment Considerations..............................    S-15
The Receivables Pool.............................................    S-18
The Seller.......................................................    S-23
The Company and the Master Servicer..............................    S-23
The Insurer......................................................    S-26
Description of the Notes.........................................    S-28
Description of the Trust Documents...............................    S-31
Credit Enhancement...............................................    S-39
The Policy.......................................................    S-40
Certain Federal Income Tax Consequences..........................    S-42
State Tax Considerations.........................................    S-42
ERISA Considerations.............................................    S-43
Ratings..........................................................    S-44
Underwriting.....................................................    S-44
Notice to Canadian Residents.....................................    S-45
Experts..........................................................    S-45
Legal Opinions...................................................    S-46
Index of Defined Terms...........................................    S-47


                               PROSPECTUS
Prospectus Supplement............................................      2
Available Information............................................      2
Incorporation of Certain Documents by
 Reference.......................................................      2
Reports to Securityholders.......................................      3
Summary of Terms.................................................      4
Risk Factors.....................................................     16
The Trust Property...............................................     21
The Issuers......................................................     22
The Receivables..................................................     22
Advanta's Automobile Financing Program...........................     24
Pool Factors.....................................................     25
Use of Proceeds..................................................     26
The Company and the Servicer.....................................     26
The Trustee......................................................     26
Description of the Securities....................................     27
Description of the Trust Agreements..............................     35
Certain Legal Aspects of the Receivables.........................     41
Federal Income Tax Consequences..................................     46
State and Local Taxation.........................................     58
ERISA Considerations.............................................     58
Methods of Distribution..........................................     59
Legal Opinions...................................................     59
Financial Information............................................     60
Additional Information...........................................     60
Index of Terms...................................................     61
Annex I: Global Clearance Settlement and Tax Documentation
 Procedures......................................................    A-1
</TABLE>
 
                            ------------------------
 
UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE NOTES DESCRIBED IN THIS PROSPECTUS SUPPLEMENT,
WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DE-
LIVER THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. THIS IS IN ADDITION TO THE
OBLIGATION OF DEALERS TO DELIVER THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS
WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
 
$85,500,000

ADVANTA AUTOMOBILE
RECEIVABLES TRUST 1997-1

$55,575,000
CLASS A-1 FLOATING RATE ASSET
BACKED NOTES
 
$29,925,000
     % CLASS A-2 ASSET
BACKED NOTES
 

ADVANTA AUTOMOBILE
RECEIVABLES CORP. I
SELLER
 
ADVANTA AUTO FINANCE
CORPORATION
ORIGINATOR AND MASTER SERVICER


- ----------------------
SALOMON BROTHERS INC
- -------------------------------------------------------------------
 
PROSPECTUS SUPPLEMENT
DATED MARCH   , 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission