PACKARD BIOSCIENCE CO
10-K, 1998-03-27
LABORATORY ANALYTICAL INSTRUMENTS
Previous: TEHAMA BANCORP, 10-K405, 1998-03-27
Next: VIRGINIA FINANCIAL CORP, DEF 14A, 1998-03-27





                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

                       FOR ANNUAL AND TRANSITION REPORTS
                   PURSUANT TO SECTIONS 13 OR 15 (D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

(Mark One)

(X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the fiscal year ended December 31, 1997
                                      OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from         to        

                       Commission file number 333-24001

                          PACKARD BIOSCIENCE COMPANY
             (Exact Name of Registrant as Specified in Its Charter)

           DELAWARE                                            06-0676652
(State or Other Jurisdiction of                            (I.R.S. Employer
 Incorporation or Organization)                            Identification No.)

800 RESEARCH PARKWAY, MERIDEN, CONNECTICUT                        06450
(Address of Principal Executive Offices)                       (Zip Code)

Registrant's telephone number, including area code:           203-238-2351

Securities registered pursuant to Section 12(b) of the Act:

     Title of Each Class            Name of Each Exchange on Which Registered 
            NONE

Securities registered pursuant to Section 12(g) of the Act:
            NONE
      (Title of Class)

Indicate  by  check  mark  whether  the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes  (X)   No ( ).

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not  be  contained,  to the
best  of  registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to the
Form 10-K.   (X).

Aggregate market value of voting stock held by non-affiliates of the registrant
as of March 20, 1998:  $125,851,829.

As of March  20,  1998,  there were 9,015,174 shares of the registrant's common
stock outstanding.

Documents incorporated by reference in this report:  None.



<PAGE>
                                    PART I

ITEM 1:  BUSINESS

GENERAL

      Packard BioScience Company  and subsidiaries (the "Company") is a leading
developer, manufacturer and marketer  of  analytical  instruments  and  related
products  and  services  for  use  in  the drug discovery and molecular biology
segments  of  the life sciences industry and  in  the  nuclear  instrumentation
industry. Through  Packard Instrument Company, Inc., a wholly-owned subsidiary,
and  several other wholly-owned  subsidiaries  (collectively,  "Packard"),  the
Company  supplies  bioanalytical  instruments, and related biochemical supplies
and services, to the drug discovery,  genomics  and  molecular biology markets,
and through certain divisions and wholly-owned subsidiaries comprising Canberra
Industries  (collectively,  "Canberra"),  the  Company manufactures  analytical
instruments  and  systems  used  to detect, identify,  quantify  and  safeguard
radioactive materials for the nuclear industry and related markets. The Company
believes that it is the worldwide  market leader in many of its primary product
markets, with well-recognized brand  names  and  a reputation for high-quality,
reliable instruments.

      The Company was founded in 1965 by Emery G. Olcott, its current President
and Chief Executive Officer. The Company began as  a  manufacturer  of  nuclear
instrument modules ("NIMs"), which are electronic devices used to detect and to
measure  radioactive  materials  and the energy they emit. Throughout the 1970s
and into the early 1980s, the Company  maintained  a leadership position in the
nuclear  spectroscopy  market and continued to grow.   Expertise  in  measuring
radiation  exposure  of humans  (health  physics)  was  increased  through  the
acquisition of Radiation Management Corporation in early 1983. Major subsequent
acquisitions by Canberra included Nuclear Data, Inc. in 1989, which specialized
in computer-based spectroscopy  systems  and  health  physics  software,  Jomar
Systems,  Inc.  in  1990,  which  specialized  in neutron counting devices, and
Aquila  Technologies  Group,  Inc.  ("Aquila")  in  1997,  a  manufacturer  and
distributor of instrumentation used in the business of nuclear safeguarding.

      In  1986,  the  Company  purchased  Packard from a subsidiary  of  United
Technologies Corporation.  Packard was founded in 1949 by Lyle E. Packard.  The
original  product manufactured by Packard was  a  geiger  counter  particularly
suited to laboratory  measurements  of  low  energy  radioactivity.   In  1954,
Packard  introduced  the  first commercial liquid scintillation counter, called
the  Tri-Carb<reg-trade-mark>   Spectrometer.    With  a  rapid  succession  of
technological  innovations,  Packard  established leadership  in  the  emerging
scintillation spectrometry industry.  In  1967,  Packard  was  acquired  by the
American  Bosch  Arma  Corporation,  which  later became part of the Automotive
Division  of United Technologies Corporation.   During  the  1960s  and  1970s,
Packard increased  its  international  presence, establishing several sales and
service  companies  in Europe and Australia.   In  1980,  Packard  developed  a
manufacturing  presence   for  biochemicals  and  supplies  in  Groningen,  The
Netherlands.  The Company's acquisition of Packard capitalized on its knowledge
of nuclear physics, but at  the  same time diversified its product portfolio by
addressing entirely new markets.   In  1988,  the  Company  acquired Radiomatic
Instruments  and Chemical Co., a manufacturer of flow scintillation  analyzers,
which complemented Packard's product line.

      The Company  currently  has  three  domestic  and  twelve  foreign active
subsidiaries, all of which are wholly-owned.  Packard Instrument Company, Inc.,
located  in  Downers  Grove,  Illinois,  is the sole manufacturing facility  of
Packard's products other than biochemical  products,  which are produced in the
Netherlands  by  Packard  Instrument  B.V.   Canberra's  instruments,   certain
radiation detectors, applied systems and safeguards are manufactured by certain
divisions  of  the Company located at its headquarters in Meriden, Connecticut,
and at Aquila which  is  located  in Albuquerque, New Mexico; certain radiation
detectors are manufactured in Belgium  by  Canberra  Semiconductor  N.V.    The
Company's other subsidiaries are sales and/or service organizations.

      The  principal  executive  offices  of  the  Company  are  located at 800
Research  Parkway, Meriden, Connecticut 06450.  Its telephone number  is  (203)
238-2351.

      In  March,  1997,  the  Company  completed  a  transaction  to  effect  a
recapitalization  of  the  Company  (the  "Recapitalization").    Refer  to the
consolidated  financial statements included in Part II of this Form 10-K for  a
detailed description of the Recapitalization transaction.

      On May 8,  1997, a Packard subsidiary, Packard Japan KK ("PJKK"), entered
into an agreement to acquire the 40% interest held by its minority stockholder.
The agreement obligated  PJKK  to  acquire  approximately  60%  of the minority
interest in 1997 and the remainder in future years as PJKK generates sufficient
earnings  to  allow  for  the redemption in accordance with Japanese  laws  and
regulations.   During  the  year   ended  December  31,  1997,  PJKK  generated
approximately $13.1 million in net sales.

      In  August,  1997,  the  Company acquired  a  19.8%  equity  interest  in
BioSignal Inc. ("BioSignal").  The  Company  has  an  option  to  increase such
ownership  subject  to certain terms and conditions.  In addition, the  Company
and BioSignal announced  a  research and development agreement to significantly
extend their collaboration in  the development of reagents and services used by
customers  conducting high throughput  screening  in  the  drug  discovery  and
biotechnology  industries.  BioSignal, located in Montreal, Quebec, is a leader
in the development  and  commercialization  of  cloned  genes for cell membrane
receptors and cell signaling proteins.

      On September 3, 1997, the Company acquired all of the  outstanding common
stock  of  Aquila.   Aquila  is  a  leading  manufacturer  and  distributor  of
surveillance  cameras,  electronic  seals and other equipment utilized  in  the
safeguarding of nuclear materials, and  an  OEM manufacturer of process control
equipment.  The integration of Aquila into Canberra greatly enhances Canberra's
ability to meet the total needs of the safeguards  community  and  market.  For
the twelve months ended December 31, 1997, Aquila's net sales, from  operations
acquired by the Company, were approximately $13.3 million.

PACKARD

      Packard  is  a  worldwide  leader  in the manufacturing and marketing  of
bioanalytical  instruments  for  use  in the life  science  research  industry.
Packard's  instruments and biochemicals  are  used  principally  in  laboratory
research related  to  immunology,  genetics, virology, biochemistry, toxicology
and  metabolism studies, primarily as  part  of  the  drug  discovery  research
process.   Over the past five years, pharmaceutical and biotechnology companies
have attempted  to  advance the drug discovery process through genomic research
and accelerated drug screening and have invested considerable resources in this
process, resulting in increased demand for Packard's newer products.  Packard's
primary  products  include  bioanalytical  spectrometers,  microplate  readers,
imaging systems, robotic  liquid  handling systems and biochemicals and related
supplies.  Packard's strong, long-term  relationships  with  its customers have
been a key component of its development of new products which  respond to these
industry  trends.   In  addition,  the  Company  believes that the quality  and
reliability  of  its  products  have  generated  a  large   installed  base  of
instruments which allows Packard to generate a recurring stream of revenue from
service  and  from  sales  of  biochemicals  and  other  consumables.   Packard
distributes  and  services  its  instruments  and  other  products  through  an
extensive international sales and service organization to many  of  the leading
pharmaceutical,   biotechnology  and  agrochemical  companies  as  well  as  to
prominent academic, federal and hospital laboratories.

      Life science  is the study of the characteristics, behavior and structure
of living organisms and  their  component  systems.   Life  science researchers
utilize a variety of instruments and related biochemicals and  supplies in drug
discovery,  the  study  of  life  processes,  biotechnology  and  environmental
testing.  Two major branches of life science are cellular biology and molecular
biology.   Cellular  biology  is  the  study  of live, intact cells.  Molecular
biology is the study of cell components including  DNA,  RNA and proteins.  The
Company  estimates  that  in  1997  annual  sales to the global  life  sciences
industry  for  instrumentation, related service  and  biochemicals  totaled  in
excess of $2.5 billion.   The  segments  of  this industry on which the Company
focuses are bioanalytical spectrometers, microplate  readers,  imaging systems,
robotic  liquid  handling  systems,  and  radioisotopic  and  non-radioisotopic
biochemicals  and supplies, for which the Company estimates 1997  annual  sales
total in excess of $400 million.

      The bioanalytical  instrument  market  includes  primarily  bioanalytical
spectrometers, microplate readers, imaging systems and robotic liquid  handling
systems.   Bioanalytical  spectrometers are used to measure biologically active
molecules, cells and sub-cellular  components,  the composition and function of
body tissues and organs, the dynamics of living systems,  and  the mechanics of
disease.    They   are   used   by  researchers  in  pharmaceutical  companies,
biotechnology companies, and academic  institutions  as  well  as  customers in
hospitals,    environmental   testing   laboratories   and   clinical   testing
laboratories.   Bioanalytical spectrometer samples are contained in vials, test
tubes and special transparent tubing.

      A major application  of Packard's bioanalytical instruments is for use in
the drug discovery process.   The  pharmaceutical  industry  has  traditionally
gained  most  of  its  drug leads by evaluating natural and synthetic compounds
from their chemical libraries  for molecules with possible therapeutic benefit.
However, new tools for drug discovery  allowing  for  more  rapid, thorough and
efficient identification of drug leads have evolved over the  past  five years.
In  addition,  two major technological innovations have substantially increased
the number of possible  drug  leads,  and new avenues for disease treatment are
now available.  First, molecular and cellular  biology  and  the  study  of the
human  genome have facilitated the identification of complex disease mechanisms
and identified  genetic  targets  as  potential  and  known causes of diseases.
Second,  combinatorial chemistry, the production of hundreds  of  thousands  of
compounds   from  functionally  diverse  chemicals,  has  enabled  chemists  to
synthesize huge  numbers  of  new  substances  which  can  then  be  tested for
disease-fighting  capability.   As a result of these innovations, the challenge
for  all pharmaceutical companies  is  how  to  screen  this  large  number  of
candidate  drug  compounds  against  a proliferating number of disease targets.
Pharmaceutical groups require the capability  to  screen  millions of potential
drug leads against many new disease targets in shorter time  periods  and  have
turned to instrumentation for "high throughput screening."

      Makers  of  bioanalytical  instruments, like Packard, have addressed this
need  and  helped  to  make the new approach  to  drug  discovery  possible  by
combining the detection  capabilities  of  its  bioanalytical  instruments with
advances  in  "high  throughput  screening." "High throughput screening"  is  a
general term that refers to the automated systems and new instruments currently
being used in drug research.  Using  high throughput screening, research groups
have been able to screen tens and even  hundreds  of  thousands  of compounds a
week, well beyond previous limits.  The result has been an increase in both the
speed with which tests can be conducted and the volume of information available
on the binding characteristics of a given drug molecule or biological target.

      The  bioanalytical  instrument  market  includes  products  that  provide
researchers  with  the ability to detect the activity of biological samples  by
measuring minute amounts of light.  Today, there exist three different labeling
methods: isotopic, fluorescent  and chemiluminescent labeling.  Fluorescent and
chemiluminescent labels are considered  nonisotopic  methods.  Isotopic methods
allow  a  researcher  to  recognize  the activity of a particular  molecule  or
compound  by  labeling it with a radioactive  molecule.   Rather  than  utilize
radioactivity,   fluorescent   or  chemiluminescent  labeling  distinguishes  a
specific  molecule  or  compound  to   be  analyzed  by  attaching  an  organic
light-emitting molecule.

      Microplate readers are used primarily  by  researchers  at drug companies
and  biotechnology  companies  when  studying  cellular and molecular  biology.
Microplates are used in drug discovery and development  for screening potential
drug  candidates  and  by scientists conducting evaluation assays.   Microplate
readers quantify the results of tests performed in the depressions, or "wells,"
of  small  plastic  trays.   Microplate  readers  miniaturize  the  tests  and,
therefore, reduce the amount of samples, labels and time needed to perform such
tests.    Because   of   their    advanced   technology   and   differentiating
characteristics, both bioanalytical  spectrometers  and  microplate readers are
sold at higher margins than more standard instruments.

      Imaging  systems  are  also used in the study of molecular  and  cellular
biology,  primarily  by  researchers   in   drug  companies  and  biotechnology
companies.   Imaging  system  samples are analyzed  in  flat  (two-dimensional)
formats.  Robotic liquid handling  systems are used in laboratories to transfer
liquids from one piece of labware or apparatus to another, add or mix reagents,
perform  dilutions,  perform  washing steps,  or  otherwise  manipulate  liquid
samples for analytical procedures.   These instruments have become important as
laboratory research tools because microplate  readers have reduced the size and
increased the number of samples.  Robotics are  necessary  to  complete precise
measurements  and  handle  a  large  number  of minute samples.  Packard  sells
robotic liquid handlers that are used to prepare  samples in microplate readers
and bioanalytical spectrometers.

      There is a trend in the life science research  market  moving  away  from
radioisotopic   processes  and  instruments  towards  the  use  of  nonisotopic
instrumentation.   Because  isotopic  labeling  has  been  the most widely-used
ultrasensitive  biological  test,  it  is  the  benchmark  against   which  the
reliability  and  sensitivity  of various new nonisotopic methods are measured.
Radioisotopic labeling is the most  specific,  easy  to  use and cost effective
method   of  testing  compounds.   Additionally,  the  Company  believes   that
scientists  who  currently  use  radioisotopes  tend  to be reluctant to switch
methodology because of the potential sources for experimental error involved in
altering their testing methods.  Because radioisotopes are chemically identical
to  stable  elements,  they can be used as effective labels  without  modifying
reaction chemistry.  However,  the  Company  believes  that  the  trend towards
gradual  substitutions  of many of the isotopic methods is likely to  continue.
Because of their radioactivity,  isotopic labels are environmentally unfriendly
and difficult and potentially dangerous  to  handle.   Their  by-products bring
about  waste  disposal problems that are becoming increasingly more  expensive.
Packard's research  and  development and new product introductions focus on the
nonisotopic market.

CANBERRA

      Canberra is the worldwide  market leader in the manufacture and marketing
of precision instruments which use  advanced  analytical  techniques to detect,
quantify  and  identify  radioisotopes.  Canberra offers its customers  a  full
array of nuclear instruments  and  related  services  including:  (i)  a  broad
product  line  of basic hardware and software for detection, signal processing,
data acquisition  and  display,  and  basic analysis of all types of radiation;
(ii) "applied systems," which are integrated  systems  of software and hardware
that  address  a  specific  application and serve as turn-key  operations;  and
(iii) product and applications training and customer service and support.  This
comprehensive product and service  offering  has enabled Canberra to amass what
it  believes  to  be the largest base of installed  equipment  in  the  nuclear
instrument industry,  which  generates  a recurring stream of service revenues.
Canberra's  customers  include  government  institutions,  utilities,  research
laboratories, commercial analytical laboratories  and  international,  national
and  local  regulatory  agencies.   In  support of its worldwide customer base,
Canberra  has  developed  an extensive sales  and  service  organization,  with
locations near most major nuclear sites in the world.

      The Company estimates  that  worldwide  sales  in 1997 of instruments and
services  to  the  segments of the industry it serves were  approximately  $200
million, of which approximately  $120  million  were  generated  by  commercial
suppliers  such  as  Canberra.   The  remaining sales were generated by captive
systems integrators (E.G., U.S. Department of Energy ("DOE") facilities such as
Los  Alamos),  which build their own equipment.   The  Company  estimates  that
Canberra has a more  than  50%  market  share  of  the  $120  million worldwide
commercial  nuclear  instrument  market.   Due  to  privatization  of  the  DOE
facilities  and  to  deregulation  of  the U.S. electric utility industry,  the
Company believes the captive portion of  this  market is gradually beginning to
open to commercial companies like Canberra.

      The   traditional   end   markets  for  Canberra's   products   are   the
radiochemistry,  nuclear  research   and  worker  health  and  safety  markets.
Radiochemistry is a basic analytical tool for the investigation of the chemical
composition of substances by analyzing their radioactive isotopic constituents.
As the use of radiochemical techniques  has grown in recent years, the need has
grown for highly automated instruments, like  those  manufactured  by Canberra,
that  can  analyze  a  larger  number of samples more efficiently.  The nuclear
research market has historically  focused on basic research in nuclear physics.
In areas such as the pacific rim and  South  America, funding for such research
has increased, while in many industrialized countries,  the  focus  has shifted
from  basic research to applied topics such as environmental restoration.   The
worker health and safety market requires instruments that measure the intake of
radioactive substances by workers who are exposed to nuclear materials.

      In  addition  to these traditional end markets, the Company believes that
demand for its instruments  may  develop  in  the  future  in  several emerging
markets.    Given  concerns  about  contamination  of  the  environment   (both
radioactive and  non-radioactive),  there  is  a need for measuring instruments
both to monitor radioactive and hazardous sites  and  to  verify the success of
remediation  and  containment  projects.   The market for instruments  used  to
characterize nuclear waste has developed as  decisions  are  made regarding the
permanent  disposal  of  nuclear  waste which is, for the most part,  currently
stored on-site by waste generators.   The  use  of  nuclear instruments to help
safeguard the Cold War's legacy of weapons grade nuclear  material  has emerged
as  a  market for Canberra's instruments.  Finally, in addition to safeguarding
nuclear  materials,  the decontamination and decommissioning of nuclear weapons
and other nuclear sites  also  represents  a  market  opportunity for makers of
nuclear instruments.

      The  United States market is the most mature nuclear  instrument  market,
especially in  the  areas of research and radiochemistry.  The Company believes
that existing nuclear  facilities  in the United States represent opportunities
in the areas of waste characterization and decontamination and decommissioning.
Worker health and safety is becoming  an  increasingly  important market in the
United States with the advent of more stringent regulatory  requirements at DOE
facilities.  Additionally, the Company believes that the move  to privatization
of DOE facilities is creating opportunities for new transaction-based services.

      Western Europe, like the United States, is a mature market.  However, the
Company believes that it differs from the United States due to its  high degree
of  commercial fuel reprocessing which creates additional safeguards and  other
measurement opportunities.  Central Europe and the former Soviet Union face the
same  legacy  of  contaminated  facilities as does the United States, but on an
even larger scale.

      In other parts of the world,  the  Company  believes  that  Asia  is  the
primary  growth opportunity for commercial applications of nuclear power.  This
growth potential  is  primarily  due  to  Japan's  aggressive pursuit of energy
self-sufficiency,  as  well  as Korea, Taiwan, India and  China  becoming  more
active nuclear markets.  China  and  India,  however,  are  subject  to certain
United States export controls which may limit Canberra's ability to sell  goods
and services into those markets.  In addition, South America is increasing  its
use   of   nuclear  energy  resulting  in  increased  opportunities  to  supply
safeguards, radiochemistry and waste characterization systems.

PRODUCTS AND SERVICES

PACKARD

      Packard provides the following products and services:

      BIOANALYTICAL  SPECTROMETERS.   Bioanalytical spectrometers, used broadly
throughout life sciences research, use  sensitive  light  measuring methods for
detecting  radioisotopic labeled compounds.  Packard is a leading  manufacturer
and marketer  of  bioanalytical  spectrometry instruments, including its Liquid
Scintillation Counter ("LSC"), Gamma  Counter  and  Flow Scintillation Analyzer
("FSA") instruments.  LSC and FSA spectrometers measure  the  emission  of beta
particles from labeled samples by detecting the light these particles emit in a
liquid  scintillation  cocktail.   Gamma  Counters measure light given off when
gamma  rays  from  labeled  samples strike a sodium  iodide  crystal  detector.
Packard's  bioanalytical  spectrometers   typically   range   in   price   from
approximately $18,000 to $100,000 per instrument.

      MICROPLATE READERS.  Packard's microplate readers provide high-throughput
microplate  scintillation  counting used to screen compounds in drug discovery,
molecular and cellular biology,  immunology and biomedical research.  Packard's
current   products   perform   detection    using    both   radioisotopic   and
chemiluminescence methods.  Additionally, Packard introduced in 1997 microplate
readers using the fluorescence method for detection, including  its proprietary
Homogeneous  Time-Resolved  Fluorescence  ("HTRF<trademark>")  instrument,  the
Discovery<trademark>.  HTRF<trademark> is a homogeneous non-isotopic  detection
technique licensed from CIS bio international and marketed by Packard for  high
throughput screening applications.  Through the introduction of the Matrix 9600
and  TopCount  instruments  in  the early 1990s, Packard rapidly penetrated the
microplate reader market, becoming  the  largest  supplier  of  these  types of
instruments.   Packard's  microplate  readers  typically  range  in  price from
approximately $12,000 to $180,000 per instrument.

      IMAGING  SYSTEMS.   Packard's current imaging systems provide imaging  of
isotopically-labeled  samples,   including   gels,   blots   and   high-density
microplates  for  use  in  drug development and molecular and cellular biology,
including areas such as genomics,  neuroscience,  immunology  and biochemistry.
Packard  entered the imaging market with the introduction of its  InstantImager
in 1993.   The Company believes that this product provides significant benefits
to  users  in   terms   of  real-time,  fast  sample  turnaround  and  enhanced
quantitation capabilities.   Packard has broadened its product line through the
addition of the Cyclone, a low-cost storage phosphor imager in 1996 and intends
to  introduce additional nonisotopic  imagers  over  the  next  several  years.
Packard's  imaging  systems typically range in price from approximately $18,000
to $200,000 per instrument.    In  1997,  the Company entered into an agreement
with Aurora Biosciences whereby the Company  would  develop  a high-performance
imager for fluorescent clarity.  Deliveries are expected to begin in mid-1998.

      ROBOTIC  LIQUID  HANDLING  SYSTEMS.   Packard's  robotic liquid  handling
systems are used to prepare small volume samples to be dispensed into the wells
of  microplates,  which  are  then  screened  by  microplate readers.   Packard
believes  that  it  has  a strong position in the drug  discovery  market,  the
current primary market for the Company's robotic liquid handling systems, where
its MultiPROBE robotic liquid  handler  is  often  sold in conjunction with the
TopCount  microplate  reader.   Packard  has  developed  the   next  generation
instrument  for  this  market,  the  MultiPROBE  II.  Another new product,  the
Biochip Processor<trademark> with ultrasmall volume  liquid handling capability
and high precision mechanics to prepare samples in higher  density microplates,
is scheduled to be introduced by mid-1998.  Packard's robotic  liquid  handling
systems  typically  range  in price from approximately $26,000 to $105,000  per
system.  In 1997, the Company entered into an agreement with Aurora Biosciences
whereby the Company would develop  a  multi-tip  dispensing  head for ultra low
volume applications.  Deliveries are expected to begin in mid-1998.

      OTHER  INSTRUMENTS.  Packard manufactures other instruments  for  certain
original equipment manufacturers, which principally include hydrogen generators
and  the  new  KRYPTOR   fluorescence   immunoassay  instrument,  developed  in
conjunction with CIS bio international for the oncology segment of the clinical
diagnostic market.

      BIOCHEMICALS AND SUPPLIES.  Packard  believes  that  it  is  the  leading
biochemicals manufacturer for scintillation cocktails and supplies (e.g., vials
and  microplates),  with  an  estimated  45%  share of the radioisotopic market
segment,  which  Packard estimates to be approximately  $50  million  annually.
Biochemicals and supplies  sold  by  Packard are laboratory consumables used in
the operation of life science analytical instruments.  Biochemicals principally
include  light-emitting  scintillation  cocktails   used  in  conjunction  with
Packard's bioanalytical spectrometers.  Scintillation  cocktails  are solutions
of  biochemicals  and  radioactively  labeled  compounds  used  in a particular
bioanalytical  spectrometer  called a liquid scintillation counter.   In  early
1995, Packard introduced luminescence reagents for its TopCount product and, in
1996, introduced HTRF<trademark> reagents licensed from CIS bio international.

      SERVICE AND SUPPORT.  Packard provides purchasers of its instruments with
service and support primarily on a fixed fee, annual contract basis.  Packard's
service  and  support include field  service,  customer  support,  applications
assistance and  extensive training through an organization of approximately 160
factory-trained and  educated  service and application support personnel around
the world.  Its installed product  base  provides  it  with  stable,  recurring
aftermarket  service  and  support  revenue  as  well  as  product  upgrade and
replacement opportunities.

CANBERRA

      Canberra   is   the  world's  largest  manufacturer  and  distributor  of
analytical instruments  used  to  detect,  identify  and  quantify  radioactive
materials.   Whereas there are many manufacturers of gross counting instruments
that measure radiation  without  regard  to  the source or type of emitter, the
Company  believes that it is a leader among those  companies  that  manufacture
instruments  which  can  both  quantify  and  identify  the radioisotopes under
investigation  through spectroscopic analysis.  In addition  to  its  products,
Canberra provides a variety of services to its customers, including aftermarket
product support and on-site analysis.

      INSTRUMENTS   AND  DETECTORS.   Canberra's  instruments  are  stand-alone
electronic measurement  components.   These products are not used independently
but are the building blocks for assembling  radiation measurement applications,
which  are  utilized  for  a  variety  of purposes.   Canberra  has  three  key
instrument  product  lines: NIMs, radiation  detectors,  and  data  acquisition
systems ("DAS").  NIMs  are  used  to amplify, filter, shape, time and in other
ways process the signals generated by  radiation  detectors.   DAS  are used to
sort  digitized  data  from the NIMs into frequency distributions according  to
incoming pulse heights.

      APPLIED SYSTEMS.   Applied  systems  are  integrated  turn-key  radiation
measurement  systems that have all the required hardware and software necessary
to meet specific  application  needs.   This  category of products has recently
been the fastest growing segment of Canberra's business.  Canberra manufactures
both  standard  systems  and  customized  systems  used   for   more   specific
applications.   Canberra's  standard  systems  are  used  for worker health and
safety  systems,  radioactive  waste  analysis,  environmental  monitoring  and
safeguards  applications.   The worker health and safety systems include  whole
body counters, in vitro analysis  systems and database information systems, and
provide accurate measurement of internal  radiation  dosage, maintain long-term
records of exposure and control access to radiation areas,  a  key component in
worker  health  and  safety.   Canberra  provides  such  systems  as  permanent
installations,  mobile  facilities  and  temporary  rental  units,  and all are
available as complete turn-key systems.

      The  Company  believes  that the application of safeguards, the means  of
accounting for fissile materials and preventing diversion, is expanding due to:
(i) the growth of reprocessing facilities and associated mixed oxide (MOX) fuel
facilities, (ii) the submission  of  former weapons facilities to international
inspection, (iii) the large volume of  weapons  materials  being extracted from
decommissioned  weapons,  and  (iv) the disposition of those materials  in  new
facilities.  Through the 1997 acquisition  of  Aquila,  Canberra  was  able  to
expand  the  breadth  of  its  products  and services offered to the safeguards
markets.   Aquila  is  an  industry  leader  in   the   production  of  digital
surveillance systems and review stations, and electronic seals and tags for the
worldwide nuclear safeguards community.  Digital surveillance  cameras,  Gemini
Automatic  Review  Stations  and  IN SITU verifiable seals are some of Aquila's
more prominent products.

      The  Company believes that Canberra  has  been  a  commercial  leader  in
radioactive  waste  analysis  systems for nearly 20 years.  The new waste assay
systems that the Company has developed and is continuing to develop address the
needs of temporary and permanent off-site repositories that are currently being
planned  and  established for radioactive  waste.   Canberra's  full  array  of
transportable radioanalysis  systems,  which  range  from  portable  systems to
mobile  trailers,  address  the requirements for environmental restoration  and
monitoring.  With the introduction  of  its  new in suta object counting system
("ISBCS"), Canberra believes it is positioned to capture new business.

      AFTERMARKET SERVICE AND SUPPORT.  Canberra's  instrumentation and applied
system  product  segments generate continuing service demand  in  the  form  of
maintenance,  product  enhancement,  general  repair  and  training.   Canberra
believes that it  has  developed  a reputation in the industry for high quality
customer service, provided by approximately  90  factory-trained  and  educated
service  personnel  worldwide.   Its  installed  product  base provides it with
stable, recurring aftermarket service and support revenue as  well  as  product
upgrade and replacement opportunities.

      TRANSACTION-BASED SERVICES.  Canberra has started conducting the analysis
and other transaction-based services required by its customers.  These services
were  developed in response to the DOE's privatization initiatives.  An example
of Canberra's  full service approach is its ability to assume total performance
responsibility  for   nuclear   waste   characterization   in  connection  with
environmental  restoration  projects.   Canberra  can  provide  all   necessary
equipment,  mobile  systems  and personnel to characterize and sort waste  into
treatment   and  disposal  streams.    Canberra's   environmental   restoration
specialists review  data  and  work  with  team members to maximize operational
efficiencies.  Canberra provides characterization  of containerized waste based
on fixed-unit pricing.

      A  permanent  waste  repository  is  scheduled to open  in  May  1998  in
Carlsbad,  New  Mexico,  to  be called the Waste  Isolation  Pilot  Plant  (the
"WIPP").   The  WIPP  will  provide   permanent  underground  storage  for  DOE
transuranic waste ("TRU") produced since  1970.  It is estimated that there are
approximately 3 million barrels and 1 million  boxes  of  TRU  stored  at sites
around  the  country.   In  order  to  move  this waste to the WIPP, it must be
characterized.  Such characterization, which Canberra performs, is estimated to
cost between $2,000 to $10,000 per barrel and  as  much  as  $100,000  per box.
Once the WIPP is opened, it is expected that shipments to it will continue  for
at least ten years.

RESEARCH AND DEVELOPMENT

      The  Company's  research  and  development ("R&D") efforts are focused on
supporting its business development efforts,  and  each  project is scrutinized
for feasibility, return on investment and time to market.   The  Company  has a
program  of  both  internal and external R&D projects in support of its overall
growth initiatives.   The Company's R&D expenditures during 1995, 1996 and 1997
were  $14.4  million, $17.9  million  and  $23.5  million,  respectively.   The
Company's increased  expenditures  on  R&D  during the 1995 through 1997 period
primarily reflects Packard's investment in product  enhancement and new product
development.

      Packard's  principal  R&D  mission  is to develop a  broad  portfolio  of
technologies, products and core competencies  in  what  it believes are the two
most attractive business segments of the life sciences industry, drug discovery
and  genomic  research.   Packard's R&D focus is on the development  and  rapid
commercialization of technology.   Rather  than  seek  to  develop  fundamental
technological   advances   through   its   own   research,  Packard  emphasizes
evolutionary  technological  improvements  and  the commercial  application  of
technologies  obtained  through  acquisitions,  licenses,   joint  ventures  or
collaborations  as well as its own research.  Because of its strong,  long-term
customer relationships,  Packard's  customers  often  identify  technologies of
which the customer has become aware that would be suitable for development  and
commercialization  by  Packard.   In  addition,  Packard's  global research and
technology  collaborations complement its internal R&D resources  by  expanding
the breadth of  Packard's  basic  research.   Packard's  R&D  is organized into
business  units to support new product development for existing  product  lines
and a group  to  research  and  create  new technology platforms.  Products are
developed by cross-functional teams and reviewed  by  a  peer  group to enhance
institutional learning.

      The Company believes that Canberra's technical expertise and  new product
development  efforts  are  among  the best in the commercial nuclear instrument
industry.  It employs approximately  30  Ph.D.  nuclear  spectroscopists, Ph.D.
nuclear  engineers,  certified  health  physicists, master-degreed  physicists,
nuclear engineers and radiochemists.  The  Company  believes that this group of
scientists and engineers enables Canberra to transform  research-level  systems
into standardized, user-friendly products that enjoy broad market support.   An
important route to technology commercialization is through Cooperative Research
and Development Agreements ("CRADA") with the DOE.  The CRADA process is one in
which  a  commercial  company  and  a  national  laboratory  share  the cost of
developing  and  commercializing  innovative  technologies.   The  Company  has
entered  into  various CRADA's requiring milestone payments and future  royalty
payments upon satisfaction of certain criteria as specified in such agreements.
The Company has  a successful history of technology transfers from DOE national
laboratories.

MARKETING, SALES AND SERVICE

      Packard's organization  is divided into four business units, organized to
support its major product lines  and  identify  new  market opportunities, lead
acquisition  activities  and  create new technology platforms.   Business  unit
managers in each business unit have responsibility for maintaining a leadership
position  with  existing  products.    New  market  development  managers  have
responsibility for cultivating new markets,  identifying  new  technologies and
creating new products in Packard's principal growth areas of drug discovery and
genomic  research.   Packard's  marketing strategy relies heavily on  extensive
training of direct sales and distributor  organizations,  consultative  selling
approaches, responsive on-site customer support, applications education and the
use  of  electronic  communication vehicles such as Lotus Notes, E-mail and  an
Internet WorldWide Website.   These  communication  links  give  business  unit
managers,  new  market  development  managers  and  application  scientists the
ability  to have interactive dialogue with customers around the world,  helping
to guide Packard's efforts to find new ways to deliver customer benefits and to
identify product innovations.

      Packard  has direct sales and service organizations in the United States,
Australia, Austria,  Belgium,  Denmark,  France,  Germany,  Italy,  Japan,  The
Netherlands,  Russia,  Switzerland  and  the United Kingdom.  Products are also
sold  through  exclusive, independent distributors  in  Canada,  Mexico,  South
Korea, Spain, Taiwan  and  over  40  other  countries  active  in bioanalytical
research.  Packard's sales representatives are compensated with  a  combination
of  base  salary  and,  to  the extent sales and service goals are achieved  or
exceeded, incentive compensation.   Through  its  global organization of direct
sales  representatives  and distributors, who are supported  by  a  network  of
experienced application and  service  support  personnel, Packard has access to
life  sciences  researchers in academic, government,  hospital  and  industrial
laboratories worldwide.

      Packard has skilled service engineers and technical specialists available
worldwide providing  service,  maintenance  and  application  consulting in the
laboratory.   With  the  added  convenience of service agreements and  routine,
preventive  and value-added maintenance,  Packard  seeks  to  ensure  that  its
instrumentation  is  producing precise results for its customers.  In addition,
the close relationship  between customers and service personnel provide Packard
with  access  to new product  and  application  ideas  as  well  as  new  sales
opportunities.

      Canberra's   marketing   organization   is   divided   into  two  groups:
(i) industry or market specialists, who are responsible for sales and marketing
strategy in Canberra's largest industry segments (i.e. nuclear  power,  nuclear
fuel  manufacturing  and  weapons  material  production);  and  (ii) product or
applications managers who are responsible for specific product or  applications
segments  in  all  industries.   The two groups work as a team in defining  and
promoting products and applications into each market segment.  They also form a
team with the sales engineers for  significant  sales situations.  In addition,
there  is  a  business  development  group which is responsible  for  strategic
marketing  for  Canberra  and investigation  into  and  implementation  of  new
opportunities,  both  from a  technical  and  market  perspective.   Canberra's
marketing strategy is to  position  Canberra  as an applications expert.  In so
doing, Canberra seeks to exploits its ability to  offer worldwide distribution,
worldwide  service,  multi-platform  software support,  as  well  as  worldwide
applications and training support.

      In  the  United States, Canberra's  sales  force  consists  of  13  sales
engineers who cover the breadth of its product line with extensive support from
field and in-house  specialists.   Canberra's European sales force is comprised
of direct sales operations in Austria,  Belgium, France, Germany and the United
Kingdom, and distributors in the remainder  of  Europe.  The sales organization
for other international markets consists of direct  sales  operations in Russia
and Australia, one minority-owned distributor covering Central  Europe  and the
Ukraine, and approximately 40 independent exclusive distributors covering  over
50  countries.  Canberra compensates its sales force with a combination of base
salary  and,  to  the  extent sales and service goals are achieved or exceeded,
incentive  compensation.   Canberra  provides  worldwide  service  and  support
through two  manufacturing  locations  in  the United States and one in Europe,
five U.S.-based field service offices, and sales  and  service  offices in nine
countries.   The  Company  has  sales  and  service operations near most  major
nuclear sites with a strong international presence  and  contacts  in  emerging
markets such as South America.  The Company believes that it is well recognized
in  the  industry  for  high  quality service, and that its extensive sales and
distribution network provide it  with  strong  relationships  with almost every
major user of nuclear instruments in the world.

      As  of December 31, 1997, the number of Company employees  in  sales  and
marketing and service were approximately as follows:

<TABLE>
<CAPTION>
                                       PACKARD           CANBERRA             Total
<S>                                   <C>                <C>                <C>
  Sales and Marketing                    171                 74                245
  Service                                168                 95                263
    Total                                339                169                508
</TABLE>

MANUFACTURING

      The Company  has  created  a  well-disciplined,  low  cost  manufacturing
culture   and  believes  that  it  is  a  low  cost  producer  for  instruments
manufactured  by  both  Packard  and  Canberra.   The  Company's  manufacturing
facilities  have  established  a  "focused cell system" in which employees  are
divided into distinct manufacturing  cells, each of which is wholly responsible
for a specific product line.  Employees  are  also  cross-trained  to  work  on
multiple  cells.   The  Company  utilizes  "just-in-time" inventory management,
which resulted in inventory turns of approximately four times per year in 1997.
To  further  reduce its average production cycle  time  and  the  cost  of  raw
materials, the  Company  uses outsourced standard components and sub-assemblies
as well as standard, "off-the-shelf"  products,  such as printed circuit boards
and power supplies.

      Packard  manufactures  all  of  its instruments  at  its  Downers  Grove,
Illinois  facility.   Chemical production  of  scintillation  and  luminescence
products occurs at Packard's facility in Groningen, The Netherlands.  Packard's
manufacturing operations  are  certified to ISO 9001 quality standards, and all
Packard products sold in the United  States, Canada and Mexico are certified by
the Canadian Standards Association, which  monitors safety standards throughout
North America.  All of Packard's instruments  sold  in Europe are in conformity
with  current  European  Community  directives regarding  safety,  quality  and
electromagnetic compatibility and have qualified under the European Community's
"CE Mark."

      Canberra  manufactures  most  of  its   nuclear   instruments,  radiation
detectors and applied systems at its Meriden, Connecticut, and Albuquerque, New
Mexico  facilities.   Certain  of  Canberra's  radiation  detectors   are  also
manufactured  in  its  Olen,  Belgium,  facility.   Canberra has established  a
certified and documented quality system as a means of  ensuring  that  products
and  services conform to specifications, and this system has been certified  to
ISO 9001  standards and complies with the American National Standards Institute
quality standards.  The Company has also qualified a significant portion of its
product line under the "CE Mark."

CUSTOMERS

      The Company's  customers  include pharmaceutical, biotechnology, electric
utility, chemical and industrial  companies  as  well as academic institutions,
government laboratories and private foundations.   Customers of Packard include
Amgen Inc., Bristol-Meyers Squibb Company, Fujisawa  Pharmaceutical  Co.  Ltd.,
Genentech,  Inc.,  Gen-Probe  Incorporated, Glaxo Wellcome PLC, Harvard Medical
School, Hoffman LaRoche AG, Merck  &  Co., Inc., National Institutes of Health,
Pasteur Institute, and the University of  California.   Customers  of  Canberra
include DOE sites Los Alamos National Laboratory, Savannah River Site and Rocky
Flats;  Commonwealth  Edison  Company;  Southern  Nuclear  Company;  Duke Power
Company;  Power  Reactor  and  Nuclear  Fuel  Development  Corporation; COGEMA;
EURATOM  and  the International Atomic Energy Agency.  Sales to  the  DOE  were
approximately 7% of the Company's fiscal 1997 revenues and approximately 20% of
Canberra's fiscal  1997  revenues.   Total  DOE  sales are diversified among 13
major  nuclear  sites  in the United States, each with  numerous  and  distinct
projects, laboratories and  priorities.   Moreover,  the nuclear mission of the
DOE  is  divided into three diverse categories: environmental  restoration  and
management,  treaty  obligations  (SALT, START, and Safeguards) and new weapons
production.  No customer of the Company  accounted  for  more  than  10% of the
Company's revenues in fiscal 1997.

COMPETITION

      Packard competes with several manufacturers in both domestic and  foreign
markets  within  the  drug discovery and molecular biology segments of the life
sciences instrumentation  industry.   Moreover,  Packard  encounters  different
competitors in each of its key product lines.  Beckman Instruments, Inc.,  EG&G
Wallac  Inc.  and  Tecan AG compete in a number of Packard's product lines, and
several companies compete in one of Packard's product lines.

      Packard competes  principally  on the basis of quality, product features,
product performance, price and service.   Competition  within  the markets that
Packard  serves  is  primarily driven by the need for innovative products  that
address the needs of customers.   Packard  attempts, to the extent possible, to
counter  competition  by  seeking to develop differentiated  new  products  and
provide quality products and services that meet customers' needs.

      Canberra's end markets  are  characterized  by  a  small  number of large
competitors.  Over the past decade, significant consolidation in  the  industry
has  been  led  by  Canberra,  Eurisys  Mesures (a subsidiary of SGN/COGEMA) in
France,  and  British Nuclear Fuels PLC in  the  United  Kingdom.   Within  the
applied systems  market,  the Company believes that it is the only company that
has  a  leading  position within  every  market  category.   Canberra  competes
principally on the  basis  of  applications  expertise  and  also benefits from
superior quality, product reliability, performance and service.  EG&G Ortec and
Eurisys  Mesures compete in a number of Canberra's product lines,  and  several
companies compete in one of Canberra's product lines.

RAW MATERIALS

      The  Company  uses many standard parts and components in its products and
believes there are a number of competent vendors for most parts and components.
However, a number of  important  components are developed by and purchased from
single sources due to price, quality,  technology (including patent protection)
or other considerations.  Canberra purchases  high purity germanium crystals as
part  of  the  manufacture of high resolution radiation  detectors.   Germanium
detectors represent a significant portion of total Canberra sales.  The sources
of  supply  of  these   crystals  are  limited  to  two  manufacturers  (Oxford
Instruments  Inc.  and Union  Miniere)  from  whom  Canberra  makes  purchases.
Canberra has secured  under  contract  what  it  believes  to  be  a long-term,
dependable  supply  of  these crystals from one of the two manufacturers.   The
term of the supply contract  has no fixed termination date, but continues until
terminated  by  either party upon  four  years'  written  notice.   The  supply
contract also provides  for  termination  by  the  other  party  upon  (i)  the
manufacturer's  failure to meet its supply obligations, (ii) the manufacturer's
failure to honor  certain  warranty  claims,  (iii)  Canberra's  failure to pay
invoices  in  a  timely  manner, (iv) the assignment of the contract by  either
party in violation of the  contract  and  (v)  the bankruptcy or liquidation of
either party.  In the case of clause (i) above,  the  supply  contract  may  be
terminated   only   after  certain  dispute  resolution  procedures  have  been
exhausted.  Other features  of  the  supply  contract  include  price  increase
limitations linked to the costs of crystal production and the grant to Canberra
of  a  right  of  first  refusal  to  acquire  the  germanium  crystal vendor's
production capability if the vendor proposes to sell or discontinue its crystal
business.   Notwithstanding  the  terms  of  this  contract,  there can  be  no
assurance that the supply of germanium crystals will continue at  the level and
prices Canberra currently enjoys.

INTELLECTUAL PROPERTY

      The  Company  owns  numerous United States and foreign patents,  and  has
patent applications pending  in  the  United  States  and abroad.  Further, the
Company licenses certain intellectual property rights to or from third parties.
In  addition to its patent portfolio, the Company possesses  a  wide  array  of
unpatented proprietary technology and know-how.  The Company also owns numerous
United  States  and foreign trademarks and trade names and has applications for
the registration of trademarks and trade names pending in the United States and
abroad.  The Company  believes  that  patents  and other proprietary rights are
important  to  the  development of its business, but  also  relies  upon  trade
secrets,  know-how,  continuing   technological   innovations   and   licensing
opportunities to develop and maintain its competitive position.

      Packard  licenses  technology  from a number of third parties, including,
among  others,  licenses in connection with  certain  of  its  liquid  handling
systems, imager products  and  microplate  readers.  The licenses are generally
long-term and require Packard to pay royalties  to  the  licensor in connection
with sales of the product utilizing the licensed technology.   Certain  of  the
licenses,  including  the  license  agreement  with  CIS  bio international for
HTRF<trademark>  technology  in  connection with Packard's Discovery<trademark>
product, may be terminated by the  licensor  if  Packard  fails to meet certain
volume targets.  The licenses are generally exclusive licenses,  but  some  are
nonexclusive   in   particular  geographic  regions  and  others  may  be  made
nonexclusive if Packard fails to meet certain volume targets.  Packard does not
believe that it is dependent  on  any  single  license  or that the loss of any
single license would have a material adverse effect on the Company's results of
operations.

      In some cases, litigation or other proceedings may be necessary to defend
against  or  assert claims of infringement, to enforce patents  issued  to  the
Company  or  its  licensors,  to  protect  trade  secrets,  know-how  or  other
intellectual property  rights  owned  by the Company, or to determine the scope
and validity of the proprietary rights  of  the  Company  or  of third parties.
Such litigation could result in substantial costs to and diversion of resources
by the Company.  An adverse outcome in any such litigation or proceeding  could
subject  the  Company to significant liabilities and expenses (e.g., reasonable
royalties, lost  profits, attorney's fees, trebling of damages for willfulness,
etc.), require the Company to cease using the disputed intellectual property or
cease the sale of  a  commercial product, or require the Company to license the
disputed rights from third  parties, any of which could have a material adverse
effect  on  the  Company's  business,   financial   condition  and  results  of
operations.

      The Company is currently involved in two separate  litigations  with EG&G
Instruments,  Inc. ("EG&G Instruments") concerning intellectual property.   See
"ITEM 3: LEGAL PROCEEDINGS."

EMPLOYEES

      As of February  28,  1998,  the  Company  had  1,085  employees.   71% of
employees  as  of  that  date were located in the United States.  The Company's
workforce is non-union, and  the  Company  believes  that  its  relations  with
employees are satisfactory.

ENVIRONMENTAL MATTERS

      The Company's operations are subject to federal, state, local and foreign
environmental laws and regulations that impose limitations on the discharge of,
and establish standards for the possession, distribution, handling, generation,
emission,  release,  discharge, export, import, treatment, storage and disposal
and clean up of, certain  materials, substances and wastes.  To the best of the
Company's  knowledge,  its operations  are  in  material  compliance  with  all
applicable environmental  laws  and  regulations as currently interpreted.  The
Company and local authorities in Groningen, The Netherlands, are in the process
of negotiating a remediation plan involving  groundwater  contamination  at the
Duinkerkenstraat facility.  See "ITEM 3: LEGAL PROCEEDINGS."

      Management cannot predict with any certainty whether future events,  such
as  changes in existing laws and regulations or the discovery of conditions not
currently  known  to  the  Company,  may  give rise to additional environmental
costs.  Furthermore, actions by federal, state,  local  and foreign governments
concerning environmental matters could result in laws or regulations that could
increase  the  costs  of  producing  the Company's products, or  providing  its
services,  or  otherwise  adversely affect  the  demand  for  its  products  or
services.  During fiscal 1997,  the Company did not expense any amount relating
to environmental remediation.

REGULATION

      The Company, in the ordinary  course  of  business,  handles a variety of
low-level radioactive sources for purposes of quality control  and  calibration
of  its  products.   The  Company  maintains  United  States Nuclear Regulatory
Commission ("NRC") and appropriate state licenses for all  sources of radiation
in its possession.  In addition, the Company has a radiation  safety program at
each  licensed  site  the  objective of which is to assure proper handling  and
control of all radioactive materials.   The  Company  believes  that  it  is in
material compliance with all of its NRC and state licenses.

      Under  NRC  regulations, the NRC must be advised of any proposed transfer
of  the  ownership of  a  license  granted  by  the  NRC.   Pursuant  to  these
regulations,  the NRC was advised of and consented to the transfer of ownership
effected by the Recapitalization.

GEOGRAPHIC INFORMATION

      Financial information about the Company's foreign and domestic operations
and export sales  is  set  forth  in  Note  10  to  the  consolidated financial
statements included in Part II of this Form 10-K, to which  reference is hereby
made.


ITEM 2:   PROPERTIES

      As of March 20, 1998, the Company owned the manufacturing  facilities set
forth below:

<TABLE>
<CAPTION>
        LOCATION                                                     FUNCTION                                           SQUARE FEET
<S>                                     <C>                                                                              <C>
  Meriden, Connecticut                    Headquarters, training, service, customer support, engineering,                   170,000
                                          software development and manufacturing (Packard and Canberra)
  Downers Grove, Illinois                 Manufacturing, service, engineering and R&D (Packard)                             109,000
  Groningen, The Netherlands              Manufacturing (chemicals and supplies) (Packard)                                   31,000
  Olen, Belgium                           Detector manufacturing (Canberra)                                                  10,000
</TABLE>

      In   addition,   Aquila  leases  an  administration,  manufacturing   and
warehousing facility in Albuquerque, New Mexico.  The facility is approximately
22,700 square feet.  The lease expires in June 2004.

      The Company owns two  sales  and  distribution facilities occupied by its
foreign subsidiaries.  The others are leased.

      The Company believes that its facilities  are  suitable for their present
and intended purposes and are adequate for the Company's  current  and expected
level of operation.


ITEM 3:  LEGAL PROCEEDINGS

      The Company is currently, and is from time to time, subject to claims and
suits arising in the ordinary course of its business, including those  relating
to  product  liability,  safety  and health and employment matters.  In certain
such actions, plaintiffs request punitive  or  other  damages  that  may not be
covered by insurance.  The Company accrues for these items as they become known
and  can  be  reasonably  estimated.  It is the opinion of management that  the
various asserted claims and  litigation  in  which  the  Company  is  currently
involved  will  not  have  a material adverse effect on the Company's financial
position or results of operations.   However,  no  assurance can be given as to
the  ultimate  outcome  with  respect  to  such  claims  and  litigation.   The
resolution  of such claims and litigation could be material  to  the  Company's
operating results for any particular period, depending upon the level of income
for such period.

      The Company  is  currently involved in two separate litigations with EG&G
Instruments, a subsidiary  of  EG&G,  Inc.,  concerning  intellectual  property
rights.  In the first lawsuit, Packard sued EG&G Instruments on March 5,  1996,
in  District Court I in Munich, Germany, 21st Civil Division.  Packard contends
that  EG&G  Instruments'  1450  cross-talk  free microplate infringes a Packard
German patent.  The EG&G Instruments product  at  issue competes with a Packard
Viewplate product.  In the second lawsuit, EG&G Instruments sued the Company on
September  17,  1996,  in  the  United States District Court  for  the  Eastern
District of Tennessee, alleging patent  infringement.   The lawsuit concerns an
automatic pole-zero cancellation circuit which is utilized  in three amplifiers
presently manufactured and sold by the Company, and EG&G Instruments is seeking
a  judgment of infringement, a permanent injunction, damages not  less  than  a
reasonable royalty and an accounting of the Company's profits with pre-judgment
interest.   EG&G  Instruments has also asserted that the Company's infringement
is willful and therefore  has  requested  that  damages  be  trebled  and  that
attorneys'  fees  be  awarded.  The Company has counterclaimed, alleging EG&G's
patents are invalid.  Although  the  Company  believes  that it will prevail in
this litigation and intends to defend this claim vigorously,  there  can  be no
assurance  as  to  the outcome of the lawsuit or that, if determined adversely,
the outcome would not have a material adverse effect on the Company's financial
condition or results of operations.

      The Company and provincial authorities in Groningen, The Netherlands, are
in  the  process  of  negotiating  a  remediation  plan  involving  groundwater
contamination at the Company's Duinkerkenstraat facility.  The Company believes
that  the  causes  of  this   contamination   entirely  predate  the  Company's
acquisition  of  Packard  in  1986  and  has sought indemnification  under  the
purchase agreement from United Technologies Automotive Holdings, Inc. ("UTAH"),
a subsidiary of United Technologies Corporation.   UTAH  has  assumed an active
role in seeking to resolve this matter and, to date, has held Packard  harmless
pursuant to an indemnification procedures agreement entered into by the parties
in  1989.  The Groningen property is owned by Packard BioScience B.V. ("PBBV"),
a subsidiary  of  the  Company.   Although  the  liability associated with this
matter could be material, the Company believes that  any  liability  of PBBV in
this  matter  is  covered  by  the  indemnification  provisions of the purchase
agreement  with  UTAH.   However,  there  can be no assurance  that  UTAH  will
continue to indemnify the Company for all liability,  and that the Company will
not incur any material costs, related to contamination  at the Duinkerkenstraat
facility in Groningen.


ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted to a vote of security holders during the fourth
quarter of the year ending December 31, 1997.



<PAGE>
                                    PART II

ITEM 5:  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      The Company's common stock has not been registered  under  The Securities
Act of 1933 and is not publicly traded.  As a result, there are no  established
public trading markets for such securities.  The fair values noted in the table
below are based upon annual independent appraisals, with the exception  of  the
first  three  quarters  of  1997  which  are  based upon the arm's-length value
assigned to the Company's common stock in connection with the Recapitalization.

      The fair market value of the Company's common  stock,  based  upon yearly
independent  appraisals,  as  of  the end of each quarter of 1997 and 1996,  is
indicated below (all amounts reflect  the  Company's one-for-one stock dividend
declared  in  May  1997,  described  in Note 5 to  the  consolidated  financial
statements contained herein):

<TABLE>
<CAPTION>
                                         1997                 1996
<S>                                   <C>                  <C>
     1st Quarter                        $11.125               $8.00
     2nd Quarter                        $11.125               $8.00
     3rd Quarter                        $11.125               $8.00
     4th Quarter                        $13.96                $8.00
</TABLE>

      During 1996, the Company paid a  $0.40  per  share  dividend  ($0.20  per
share,  reflecting  a  one-for-one  stock  dividend  declared in May 1997).  No
dividend  was  paid  during  1997.   In  connection  with the  Recapitalization
effected  in  March  1997,  the Company is prohibited from  paying  any  future
dividends (refer to Note 4 to the consolidated financial statements included in
Part II of this Form 10-K).

      As of March 20, 1998, there  were  174  record  holders  of the Company's
common stock.


ITEM 6:  SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

      The following table sets forth selected historical consolidated financial
data  with  respect  to the Company for the periods ended and as of  the  dates
indicated.  The selected  historical  consolidated financial data for the years
ended  December  31,  1997,  1996  and  1995   are  derived  from  the  audited
consolidated financial statements of the Company  included  elsewhere  in  this
Form   10-K.    This  information  should  be  read  in  conjunction  with  the
consolidated  financial  statements  of  the  Company,  the  notes  thereto and
"Management's  Discussion  and  Analysis of Financial Condition and Results  of
Operations" appearing elsewhere in  this  Form  10-K.   The selected historical
consolidated financial data for the years ended December 31, 1994 and 1993, are
derived from audited consolidated financial statements  of the Company that are
not included in this Form 10-K.

<TABLE>
<CAPTION>
                                                                 FISCAL YEARS ENDED DECEMBER 31,
                                                        (Dollars in thousands, except per share amounts)

                                          1993              1994              1995             1996             1997
<S>                                   <C>               <C>               <C>              <C>              <C>
  Operating Statement Data:
  Total revenues                        $156,735          $165,384          $169,114         $184,018         $184,113
  Cost of revenues                        81,228            85,299            82,635           85,757           87,616
  Gross profit                            75,507            80,085            86,479           98,261           96,497
  Research and development
    expenses                              13,494            13,726            14,414           17,852           23,480
  Selling, general and
    administrative expenses               45,066            45,062            47,322           48,830           49,855
  Other charges (1)                           --             3,450                --              837           18,429
  Income from operations                  16,947            17,847            24,743           30,742            4,733
  Interest expense                         (175)             (558)             (616)            (122)         (18,119)
  Other income (expense), net              (630)             2,940             1,153            1,149              790
  Flood (costs) savings (2)              (1,897)               551                --               --               --
  Income (loss) before
    provision  for income taxes
    and minority interest                 14,245            20,780            25,280           31,769         (12,596)
  Provision for income taxes               2,488             8,470             9,875           11,187            5,941
  Minority interest in income
    of subsidiary                            909               768               800            1,346              218
  Net income (loss)                     $ 10,848          $ 11,542          $ 14,605         $ 19,236        ($18,755)
  Weighted average, diluted,
    shares outstanding (3)            27,852,508        26,646,136        25,882,444       25,139,484       12,463,671
  Diluted earnings (loss) per
    share (3)                              $0.39             $0.43             $0.56            $0.77          ($1.50)

BALANCE SHEET DATA:
  Working capital                       $ 46,191          $ 44,776          $ 51,341         $ 59,216        $  32,265
  Total assets                           112,384           115,212           120,602          137,925          140,651
  Long-term debt (net of
    current portion)                       2,547             2,399             1,753            2,037          192,193
  Stockholders' equity (deficit)          65,581            65,867            72,429           80,593        (112,014)
</TABLE>


(1)   Amount in 1994 relates to a restructuring  charge  incurred in connection
      with  the Company's shutdown of its Itasca, Illinois,  facility  and  the
      relocation  of  most  of its operations to Meriden, Connecticut.  Most of
      these  costs  incurred related  to  employee  terminations  and  a  lease
      buy-out.  Amounts  in  1996  and  1997  relate  to  expenses  incurred in
      connection   with   the  Recapitalization   (refer  to  Note  11  to  the
      consolidated financial statements included herein).

(2)   In 1993, additional costs  were  incurred  by  the  Company for temporary
      facilities and a provision was made for the termination  of the remaining
      lease  obligation  of  the old headquarters, which was flooded  in  1992.
      During 1994, the recorded obligation to the previous landlord was settled
      for an amount less than that accrued as of December 31, 1993.

(3)   The weighted average shares  outstanding  and  earnings  (loss) per share
      amounts have been computed based on the average shares outstanding during
      each  of  the  periods  presented,  including  the  impact of outstanding
      options determined under the treasury stock method, with the exception of
      1997.  The 1997 weighted average shares outstanding and  loss  per  share
      amounts  exclude  the  impact  of  outstanding options as their effect is
      anti-dilutive.


ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

      The following discussion and analysis  should be read in conjunction with
the consolidated financial statements and related  notes  included elsewhere in
this Form 10-K.

      This  report  contains  statements  which,  to the extent  they  are  not
recitations of historical facts, constitute "forward-looking" statements.  Many
factors could cause actual results to differ materially  from these statements.
These factors include, but are not limited to, (1) loss of market share through
competition,  (2)  dependence  on  customers'  capital  spending  policies  and
government  funding,  (3)  limited  source  supply  of key raw  materials,  (4)
reliance on, and ability to protect, key patents and intellectual property, (5)
complexity and technological feasibility of research  and  development  and new
product  introductions,  (6) decline in utilization of products and technology,
(7) stability of economies  overseas  and  fluctuating  foreign currencies, (8)
changes in environmental laws and regulations, (9) loss of  key  employees, and
(10) other factors which might be described from time to time in the  Company's
filing with the Securities and Exchange Commission. As a result, there  can  be
no assurances that the forward-looking statements will be achieved.

GENERAL

      The  Company  is  a  leading  developer,  manufacturer  and  marketer  of
analytical  instruments  and  related products and services for use in the drug
discovery and molecular biology  segments of  the life sciences industry and in
nuclear research, safeguarding and environmental remediation.  Through Packard,
the Company supplies bioanalytical instruments and related biochemical supplies
and services to the drug discovery  and  molecular biology markets, and through
Canberra, the Company manufactures and sells  analytical  instruments  used  to
detect,  identify  and  quantify radioactive materials for the nuclear industry
and related markets.

RESULTS OF OPERATIONS (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                TWELVE MONTHS ENDED DECEMBER 31,
                                                      1995                   1996                   1997
<S>                                               <C>                    <C>                    <C>
Total revenues:
   Packard                                          $107,156               $122,676               $120,286
   Canberra                                           61,958                 61,342                 63,827
                                                     169,114                184,018                184,113
Gross profit:
   Packard                                            56,519                 68,158                 65,918
   Canberra                                           29,960                 30,103                 30,579
                                                      86,479                 98,261                 96,497
Operating expenses:
   Research and development                           14,414                 17,852                 23,480
   Selling, general and administrative                47,322                 48,830                 49,855
   Recapitalization charges                                0                    837                 18,429
Operating profit                                      24,743                 30,742                  4,733
Interest expense                                       (616)                  (122)               (18,119)
Other income, net                                      1,153                  1,149                    790
Income (loss) before provision for
   income taxes and minority interest                 25,280                 31,769               (12,596)
Provision for income taxes                             9,875                 11,187                  5,941
Minority interest in income of
   subsidiary                                            800                  1,346                    218
Net income (loss)                                   $ 14,605               $ 19,236              $(18,755)
</TABLE>

      Excluding the impact  of  changes  in  foreign  currency  exchange rates,
consolidated  total revenues would have been $8.3 million higher than  reported
in 1997.  The 1997 period reflects the operating results of Aquila Technologies
Group, Inc. ("Aquila"),  a manufacturer and distributor of products used in the
nuclear safeguarding business,  which was acquired effective September 1, 1997.
Aquila's post-acquisition operating results are included with those of Canberra
and the Company on a consolidated  basis.   During  the  four  month  period of
September  1  through December 31, 1997, Aquila generated net revenues of  $4.8
million, gross  profit  of  $1.8  million and operating income of approximately
$1.0  million.  During this same period,  Aquila  incurred  approximately  $0.5
million  of selling, general and administrative expenses representing over half
of the increase  in  the  Company's  total  selling, general and administrative
expenses between 1997 and 1996.

      Consolidated revenues in 1996 increased to $184.0 million from the $169.1
million level generated in 1995.  Had exchange rates in 1996 remained unchanged
from those in 1995, revenues would have been  approximately $6.0 million higher
than reported.

      Packard's total revenues decreased slightly  during  1997  as compared to
1996.  The decrease was due primarily to the stronger U.S. dollar  during  1997
compared  to  1996,  and  reduced  sales  at the Company's Japanese subsidiary,
Packard Japan KK ("PJKK").  The lower sales  volume  at PJKK is a direct result
of  the  Japanese  government's efforts during 1996 to stimulate  the  Japanese
economy through increased  spending  in  areas including the Company's products
and services.  During 1997, the Japanese government's  spending  level in these
areas  decreased  dramatically.   Sales at PJKK declined from $21.7 million  in
1996 to $13.1 million in 1997.  Of  this decline, $1.5 million was attributable
to the stronger U.S. dollar, compared  to  the Japanese yen, during 1997.  This
decrease at PJKK was partially offset by increases  in  sales  of  new products
including the HTRF<trademark> instrument,  Kryptor<trademark>, liquid  handling
equipment and imagers, as well as increased chemical and supply sales.

      The  increase  in  Packard's  1996  revenues  as  compared to 1995 is due
primarily to strong sales growth in certain instrument product lines as well as
an increase in sales by PJKK primarily for reasons described  in  the preceding
paragraph.

      Canberra's  increased  revenues in 1997 of $2.5 million to $63.8  million
was  due  primarily to the acquisition  of  Aquila  in  September  1997.   This
increase was  negatively  affected  by  the  unfavorable exchange impact of the
strengthening U.S. dollar in 1997 as compared  to  1996  as  well  as  pressure
within  some  of  the European countries in which Canberra operates to purchase
products manufactured within such countries rather than from overseas.

      Canberra's 1996  revenues  declined  slightly  from  its  1995 levels due
primarily to the unfavorable effect of foreign exchange rates, partially offset
by higher sales of standalone instruments.

      The Company's gross profit for the 1997 year was down in comparison  with
the  prior  year  period  due  to  the  lower   sales volume at PJKK as well as
unfavorable currency exchange rate fluctuations.   PJKK's gross profit declined
from $10.2 million in 1996 to $6.0 million in 1997,  due  to  a  combination of
lower sales volume and the unfavorable translation impact of the stronger  U.S.
dollar  during  1997.    This  decline  was partially offset by $1.8 million of
gross profit generated by Aquila since the  date  of acquisition as well as new
product introductions mentioned above.  The Aquila  gross  profit was partially
offset  by  a  one-time  $0.8 million charge associated with the  write-off  of
Aquila inventory acquired  which  was recorded at fair market value at the date
of acquisition under purchase accounting requirements.

      The significant growth in the Company's consolidated gross profit in 1996
as  compared  to 1995 is the result of  increased  sales  from  PJKK,  improved
Company-wide manufacturing  efficiencies and improved sales and related margins
achieved by Packard's European subsidiaries.

      The increase in research  and  development  from $17.9 million in 1996 to
$23.5 million in 1997, a 31% increase, primarily reflects  increased investment
primarily  on  the  part of  Packard, in the areas of product enhancement,  new
product development and  collaborative  research  and development arrangements.
Research and development spending in 1997 was the equivalent of  12.8% of total
revenues.

      The increase in selling, general and administrative  expenses during 1997
as compared to 1996 is due primarily to inclusion of Aquila.   As  a percentage
of total revenues, selling, general and administrative costs decreased  in 1996
as  compared  to  1995 due primarily to the effect of a higher revenue base  in
1996.

      During 1997 and  1996,  the  Company  recorded  $18.4  million  and  $0.8
million,  respectively, in charges associated with the Recapitalization.  Refer
to Note 11  to the consolidated financial statements included in this Form 10-K
for a detailed description of the Recapitalization and related costs.

      The consolidated  operating  profit  of $4.7 million during 1997 compares
with $30.7 million in 1996 and $24.7 million  in  1995.   In  addition  to  the
Recapitalization charge, the 1997 operating profit reflects the negative impact
of  the  lower  Japanese  operating results, increased research and development
spending and the stronger U.S.  dollar  as compared to 1996.  The 1996 increase
in operating profit over the 1995 level was  due  primarily  to the significant
increase in sales volume experienced at PJKK, partially offset  by  the effects
of the stronger U.S. dollar.

      The  increase in interest expense and decrease in interest income  during
1997 is a direct  result  of  the  funds  used  for  the  Recapitalization  and
associated increase in indebtedness.

      The  1997  consolidated  effective  tax  rate was 47%, representing a tax
provision  on  a  pre-tax  loss.   The effective rate  reflects  the  Company's
recognition of a valuation allowance  against the future tax benefit associated
with   the   1997  domestic  net  operating  loss   carryforward   and   credit
carryforwards.   Such carryforwards will be available to offset future domestic
taxable  income  for  statutorily  specified  periods.   However,  due  to  the
uncertainty as to  whether the benefits of such carryforwards will be realized,
a valuation allowance  has  been  provided against the related tax assets.  The
effective tax rate also reflects taxes  provided on overseas earnings including
higher tax rate countries such as Japan.   The  effective  tax rate in 1996 and
1995 was 35% and 39%, respectively.

LIQUIDITY AND CAPITAL RESOURCES

      Over  half  of  the  Company's  consolidated revenues are generated  from
foreign sources, denominated in currencies  other  than  the  U.S.  dollar.  As
such,  the  Company's  reported  operating  results are effected by changes  in
foreign  currency  exchange rates.  A strengthening  U.S.  dollar  against  the
currencies through which  the  Company conducts foreign business has a negative
impact on U.S. dollar reported operating  results.   To  manage the exposure of
fluctuating  foreign  currency  exchange  rates,  the  Company employs  hedging
strategies.   Refer to Note 1 to the consolidated financial  statements  for  a
description of the Company's hedging practices.

      The  Company   has  historically  generated  sufficient  cash  flow  from
operations to meet its  working capital requirements as well as to fund capital
expenditures, debt service  and  equity  transactions such as dividend payments
and stock repurchases.  In connection with  the  Recapitalization,  the Company
increased its long-term indebtedness by  $190.0 million and, as a result,  debt
service  requirements  have  increased  significantly as compared to historical
levels.    The  Company has, as of  March 20,  1998,  $64.0  million  of  funds
available under a  $75 million revolving credit facility secured as part of the
Recapitalization.  Monies  available  under this credit facility are subject to
certain restrictions and provisions contained therein.  (Refer to Note 4 to the
consolidated financial statements contained in this Form 10-K for a description
of the indebtedness and repayment terms  and conditions).  Prior to the time at
which significant levels of  principal on  the term loan and subordinated notes
become due in fiscal 2002, the Company will  evaluate  and  identify  the  most
advantageous  options  available  to  service  such  debt.  Options may include
refinancing  such  principal  under  potentially new terms  and  conditions  or
repaying  such debt through funds obtained  through  other  sources  or  means.
However, there  can be no assurance that any new financing will be available or
that the terms thereof will be favorable to the Company.

      The Company  expects  to  generate  adequate cash from operations to meet
most of its working capital needs as well as  to  provide  for  necessary  debt
service  requirements during the next several years.   The Company can and will
borrow monies  from the revolving credit facility in order to meet temporary or
seasonal shortfalls  which  may  arise  in  the  level  of  cash generated from
operations,  to  fund  contingent payments associated with recent  acquisitions
(see Note 13 to the consolidated  financial  statements included herein) and to
fund acquisitions.  The Company expects that,  should  the generation of excess
available  operating cash flow be insufficient, it will utilize  the  revolving
credit facility  to  fund  a  significant  portion of its strategic acquisition
program  and new product development initiatives,  as  well  as  a  portion  of
capital expenditures  for  machinery, equipment and facility expansions as well
as technology related investments.

      Operating activities generated  $2.2  million,  $33.2  million  and $18.8
million  of  cash  during  1997,  1996  and  1995,  respectively.   The reduced
operating cash flow in 1997 compared with 1996  was primarily a result  of  the
cash  portion of the Recapitalization charge ($9.0 million) recognized in 1997,
the additional  interest  incurred on the Recapitalization indebtedness and the
lower operating results during  1997  as  compared  to  the  prior  year.   The
Company  utilized  a  significant  amount of cash (approximately $25.1 million)
during 1996 and 1997 to fund Recapitalization  related  fees  and other related
expenses.   The  increased operating cash flow in 1996 compared with  1995  was
primarily due to increased  earnings  in  1996  as  well  as  higher  levels of
accounts  payable  and  accrued  expenses  at  the end of 1996 as compared with
yearend 1995.

      During  1997, the Company's investing cash  flow  requirements  consisted
primarily of the following:

o     In  May  1997,   PJKK  entered into an agreement to acquire the 40%
      interest held by its minority stockholder for approximately $7.5 million.
      (Refer  to  Note  12 to the consolidated  financial  statements  included
      herein.)  The acquisition  has  been funded through a combination of cash
      on  hand  and notes payable to the  minority  stockholder.   The  Company
      expects that  PJKK will be able to fund the remainder of the debt service
      obligations as  they  become due without additional funding by the parent
      company.

o     In August 1997, the  Company  acquired  a  19.8% equity interest in
      BioSignal Inc., a developer of cloned genes for cell  membrane  receptors
      and  cell  signaling  proteins.  The Company has options to increase  its
      ownership interest subject  to certain terms and conditions.  The initial
      investment of approximately $1.5  million  was  funded  through available
      cash.

o     In September 1997, the Company acquired Aquila.  (Refer  to Note 13
      to  the  consolidated  financial  statements  included  herein.)   Aquila
      manufactures  surveillance  cameras, electronic seals and other equipment
      utilized in the safeguarding  of  nuclear  materials  and process control
      equipment.    The   Company  financed  the  initial  purchase  price   of
      approximately $6.7 million,  including  costs incurred in connection with
      the acquisition,  through a borrowing under the revolving credit facility
      discussed  above.    A portion of this borrowing  was  subsequently  paid
      down.  The Company may  make  additional  future payments contingent upon
      post-acquisition operating results through  calendar  year  2000  up to a
      maximum   of  $10.4  million  in  additional  payments  (the  "Contingent
      Payments").   The Company currently expects to fund such payments through
      operating cash  flow  or  additional  borrowings  on the revolving credit
      facility.

      In addition to the above investments, the Company's  combined capital and
technology-related investments totaled approximately $5.7 million  in  1997  as
compared with $6.8 million and $4.0 million in 1996 and 1995, respectively.

      The  revolving  credit facility contains certain financial covenants with
which the Company must  comply.   At  December 31, 1997, the Company was not in
compliance with the maximum leverage ratio covenant.  However, a waiver of such
requirement, as of December 31, 1997, was received from the banks participating
in the revolving credit facility.

      The revolving credit facility limits,  among  other things, the amount of
annual  expenditures which the Company may incur associated  with  capital  and
technology  items  to a maximum of $10 million plus up to $3 million of unspent
funds from the prior year.  On November 25, 1997, the Company obtained a waiver
and amendment to the  revolving  credit  agreement  which allows the Company to
exclude  from  the definition of capital expenditures the  lesser  of  the  net
proceeds of certain  asset  sales,  as  defined,  or  certain costs relating to
enhancing the Company's management information systems.   As  of  December  31,
1997,  $13  million  plus the net proceeds referred to above were available for
capital expenditures and technology acquisitions during 1998.

      The revolving credit  facility  prohibits  the  Company  from paying cash
dividends  on  its  common  stock.   In  addition, the guarantee and collateral
agreement supporting the revolving credit  facility  required  the  Company  to
pledge 65% of its stock ownership in foreign subsidiaries.

SEASONALITY

      Below   is   a   table  summarizing  the  seasonality  of  the  Company's
consolidated revenues and operating results by quarter, by year:

<TABLE>
<CAPTION>
                                         FOR THE YEAR ENDING DECEMBER 31, 1997
                            First Quarter    Second Quarter    Third Quarter   Fourth Quarter
<S>                           <C>               <C>              <C>              <C>
Revenues                         23%               25%              23%              29%
Operating Profit*                30%               30%              15%              25%
</TABLE>

<TABLE>
<CAPTION>
                                         FOR THE YEAR ENDING DECEMBER 31, 1996
                            First Quarter    Second Quarter    Third Quarter   Fourth Quarter
<S>                           <C>               <C>              <C>              <C>
Revenues                         25%               24%              22%              29%
Operating Profit*                31%               24%              15%              30%
</TABLE>

<TABLE>
<CAPTION>
                                         FOR THE YEAR ENDING DECEMBER 31, 1995
                            First Quarter    Second Quarter    Third Quarter   Fourth Quarter
<S>                           <C>               <C>              <C>              <C>
Revenues                         23%               25%              24%              28%
Operating Profit                 18%               26%              21%              35%
</TABLE>

      * Percentages exclude the effect of the Recapitalization charges recorded
during 1997 and 1996.

      Seasonality in revenues, which is typical in most years, is due primarily
to  Canberra's  dependence   upon   customers'  seasonal  purchasing  patterns.
Operating profit, as a percentage of  the  total year, is usually at its lowest
in the third quarter.  The first quarter of  1996 reflects the unusually strong
revenues and profits generated at PJKK.  The first  and  second quarter of 1997
operating profit percentages reflect the overall decline in  operating  results
for  the  full  year  and,  in  particular,  the  lower  fourth quarter of 1997
operating performance.

BACKLOG

      As  of   February  28,  1998  and 1997, the Company's order  backlog  was
approximately $34.2 million (including  $6.0  million  of  Aquila  backlog) and
$30.8 million, respectively.  The Company includes in backlog only those orders
for  which  it  has  received  purchase  orders and does not include in backlog
service contracts or orders for service.   The  Company's  backlog  as  of  any
particular  date  may  not be representative of actual sales for any succeeding
period.

YEAR 2000

      The Company is currently  in  the process of addressing issues associated
with the year 2000 and its effect on  date sensitive management information and
other data systems which the Company operates  (the  "Year 2000").  All aspects
of the Company's business including administration, production and distribution
are  being  evaluated  as to the effect of Year 2000.  Based  upon  preliminary
estimates, management does not believe the costs associated with complying with
Year  2000  requirements  will   have   a  material  effect  on  the  Company's
consolidated financial position or on its  results of operations.  Managements'
estimate is based on numerous assumptions pertaining to future events including
compliance of the Company's customers and vendors  with  Year  2000  as well as
other factors.  As such, there can be no guarantee that such estimates  will be
achieved  and,  therefore  Year  2000  could  have a material adverse financial
impact.

NEW ACCOUNTING PRONOUNCEMENTS

      The  Financial  Accounting  Standards  Board    has  issued  several  new
accounting standards during 1997 which became effective  in 1997 or will become
effective  at  some  future  date.   See  Note 1 to the consolidated  financial
statements included herein for a detailed description  of  these  new standards
and their effect on the Company.  None of these new standards have or will have
a material effect on the Company's consolidated financial position  or  results
of operations.


ITEM 7A:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      Refer to Note 1 to the consolidated financial statements contained herein
for  a  description  of the Company's hedging practice as it relates to foreign
currency transactions.



<PAGE>
ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA


                        PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                       (FORMERLY KNOWN AS CANBERRA INDUSTRIES, INC.)

                             CONSOLIDATED FINANCIAL STATEMENTS

                         INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

CONSOLIDATED FINANCIAL STATEMENTS:                                                       PAGE
<S>                                                                                   <C>
    Report of Independent Public Accountants . . . . . . . . . . . . . . . . . . .        19
    Consolidated Balance Sheets as of December 31, 1996 and 1997 . . . . . . . . .        20
    Consolidated Statements of Income (Loss) for the Years Ended December 31,
      1995, 1996 and 1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        21
    Consolidated Statements of Stockholders' Equity (Deficit) for the Years 
      Ended December 31, 1995, 1996 and 1997 . . . . . . . . . . . . . . . . . . .        22
    Consolidated Statements of Cash Flows for the Years Ended December 31, 
      1995, 1996 and 1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . .        24
    Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . .        25



                         REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Packard BioScience Company:

      We  have  audited the accompanying consolidated balance sheets of Packard
BioScience  Company   (a  Delaware  corporation,  formerly  known  as  Canberra
Industries, Inc.) and subsidiaries  as  of  December 31, 1996 and 1997, and the
related  consolidated  statements  of  income  (loss),   stockholders'   equity
(deficit)  and  cash  flows  for  each  of  the three years in the period ended
December 31, 1997.  These financial statements  are  the  responsibility of the
Company's  management.  Our responsibility is to express an  opinion  on  these
financial statements based on our audits.

      We conducted  our  audits  in accordance with generally accepted auditing
standards.  Those standards require  that  we  plan  and  perform  the audit to
obtain reasonable assurance about whether the financial statements are  free of
material  misstatement.  An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements.  An audit
also  includes  assessing   the  accounting  principles  used  and  significant
estimates made by management,  as  well  as  evaluating  the  overall financial
statement presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

      In  our  opinion,  the  financial  statements  referred  to above present
fairly, in all material respects, the financial position of Packard  BioScience
Company  and subsidiaries as of December 31, 1996 and 1997, and the results  of
their operations and their cash flows for each of the three years in the period
ended December  31,  1997  in  conformity  with  generally  accepted accounting
principles.


                                                            ARTHUR ANDERSEN LLP

Hartford, Connecticut
February 13, 1998


<PAGE>
                        PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                       (FORMERLY KNOWN AS CANBERRA INDUSTRIES, INC.)

                                CONSOLIDATED BALANCE SHEETS

                             AS OF DECEMBER 31, 1996 AND 1997
                                  (DOLLARS IN THOUSANDS)



</TABLE>
<TABLE>
<CAPTION>
                                   ASSETS                                                          1996                      1997
<S>                                                                                          <C>                       <C>
  CURRENT ASSETS:
    Cash and cash equivalents                                                                   $  37,826                 $  10,575
    Accounts receivable, net                                                                       40,860                    40,688
    Inventories                                                                                    21,798                    27,538
    Deferred income taxes                                                                           1,689                     1,970
    Other                                                                                           4,743                     4,272
      Total current assets                                                                        106,916                    85,043

  PROPERTY, PLANT AND EQUIPMENT, at cost:
    Land and improvements                                                                           1,598                     1,755
    Buildings and improvements                                                                     14,632                    15,308
    Machinery, equipment and furniture                                                             14,955                    16,097
                                                                                                   31,185                    33,160
    Less:  Accumulated depreciation                                                                13,598                    15,240
                                                                                                   17,587                    17,920
  OTHER ASSETS:
    Goodwill, net of amortization                                                                     147                     9,498
    Deferred financing costs, net of amortization                                                      --                     9,891
    Investments                                                                                     1,818                     8,216
    Deferred income taxes                                                                           1,238                        --
    Other                                                                                          10,219                    10,083
                                                                                                   13,422                    37,688
                                                                                                 $137,925                  $140,651
</TABLE>

<TABLE>
<CAPTION>
                   LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                                  1996                      1997
<S>                                                                                          <C>                       <C>
  CURRENT LIABILITIES:
    Notes payable                                                                               $   3,524                 $   1,929
    Current portion of long-term obligations                                                          829                     1,794
    Accounts payable                                                                               11,118                    13,995
    Accrued liabilities                                                                            15,943                    21,142
    Income taxes payable                                                                            6,685                     2,302
    Deferred income                                                                                 9,601                    11,616
      Total current liabilities                                                                    47,700                    52,778
  LONG-TERM OBLIGATIONS, less current portion                                                       2,037                   192,193
  DEFERRED INCOME TAXES                                                                                --                     4,167
  OTHER NONCURRENT LIABILITIES                                                                      4,875                     3,527
  COMMITMENTS AND CONTINGENCIES - See Note 8
  MINORITY INTEREST IN EQUITY OF SUBSIDIARY                                                         2,720                        --
  STOCKHOLDERS' EQUITY (DEFICIT):
    Common stock                                                                                      129                       137
    Paid-in capital                                                                                 1,320                        --
    Cumulative translation adjustment                                                               2,402                      (344)
    Retained earnings (deficit)                                                                    89,088                   (10,220)
    Unrealized investment gains, net of income taxes                                                   --                     2,885
                                                                                                   92,939                    (7,542)
    Less:  Treasury stock, at cost                                                                 11,128                   103,448
           Deferred compensation                                                                    1,218                     1,024
                                                                                                   12,346                   104,472
      Total stockholders' equity (deficit)                                                         80,593                  (112,014)
                                                                                                 $137,925                  $140,651

Number of shares of common stock outstanding                                                   12,146,352                 9,005,174
</TABLE>


     The  accompanying notes are an integral part of these consolidated
     financial statements.



<PAGE>
                        PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                       (FORMERLY KNOWN AS CANBERRA INDUSTRIES, INC.)

                          CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                    FOR THE YEARS ENDED
                             DECEMBER 31, 1995, 1996 AND 1997
                      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



<TABLE>
<CAPTION>
                                                                                      1995                1996                1997
<S>                                                                              <C>                 <C>                <C>
  NET PRODUCT SALES                                                                 $113,169            $124,067           $120,637
  SERVICE REVENUE                                                                     35,603              37,197             37,988
  CHEMICALS AND SUPPLIES SALES                                                        20,342              22,754             25,488
                                                                                     169,114             184,018            184,113
  COST OF PRODUCT SALES                                                               44,906              49,551             49,718
  SERVICE EXPENSE                                                                     25,829              26,649             27,703
  COST OF CHEMICALS AND SUPPLIES SALES                                                11,900               9,557             10,195
                                                                                      82,635              85,757             87,616
     Gross profit                                                                     86,479              98,261             96,497
  RESEARCH AND DEVELOPMENT EXPENSES                                                   14,414              17,852             23,480
  SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                        47,322              48,830             49,855
  RECAPITALIZATION CHARGES (Note 11)                                                      --                 837             18,429
     Operating profit                                                                 24,743              30,742              4,733
  INTEREST EXPENSE                                                                     (616)               (122)           (18,119)
  OTHER INCOME, net                                                                    1,153               1,149                790
     Income (loss) before provision for income taxes and minority interest            25,280              31,769           (12,596)
  PROVISION FOR INCOME TAXES                                                           9,875              11,187              5,941
  MINORITY INTEREST IN INCOME OF SUBSIDIARY                                              800               1,346                218
     Net income (loss)                                                              $ 14,605            $ 19,236          ($18,755)

  BASIC EARNINGS (LOSS) PER SHARE                                                   $   0.58            $   0.78          ($  1.50)

  DILUTED EARNINGS PER SHARE                                                        $   0.56            $   0.77                N/A
</TABLE>


  The accompanying  notes  are an integral part of these consolidated financial
  statements.



<PAGE>
                        PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                       (FORMERLY KNOWN AS CANBERRA INDUSTRIES, INC.)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                   FOR THE YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                       (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                   COMMON STOCK                                                        TREASURY STOCK
                                                               Cumulative  Unrealized  Retained                            Deferred
                                                      Paid-in  Translation Investment  Earnings                             Compen-
                                Shares      Amount    Capital  Adjustment  Gains, Net (Deficit)      Shares       Amount    sation
<S>                        <C>            <C>      <C>        <C>        <C>        <C>           <C>          <C>      <C>
  BALANCE, December 31,
    1994                      12,811,401     $128     $   --     $3,055     $   --     $64,429       40,000       ($432)   ($1,313)
  Net shares issued in
    connection with
    restricted stock plan
    including deferred
    compensation and
    amortization                  18,718                 346                                                                  (188)
  Shares issued in
    connection with
    exercise of stock
    options, including
    related tax benefits          69,100        1        684
  Purchase of treasury
    stock                                                                                           424,227      (5,833)
  Repayment of deferred
    ESOP contribution                                                                                                           145
  Cash dividend paid -
    $.33 per share                                                                     (4,205)
  Change during year                                              1,009
  Net income                                                                            14,605
  Other                                                                                    (2)
  BALANCE, December 31,
    1995                      12,899,219     $129     $1,030     $4,064     $   --     $74,827      464,227     ($6,265)   ($1,356)
  Net shares issued in
    connection with
    restricted stock plan
    including deferred
    compensation and 
    amortization                   1,602                  36                                                                    138
  Shares issued in
    connection with
    exercise of stock
    options, including 
    related tax benefits          23,400                 254
  Purchase of treasury
    stock                                                                                           313,642      (4,863)
  Cash dividend paid -
    $.40 per share                                                                     (4,972)
  Change during year                                            (1,662)
  Net income                                                                            19,236
  Other                                                                                    (3)
  BALANCE, December 31,
    1996                      12,924,221     $129     $1,320     $2,402     $   --     $89,088      777,869    ($11,128)   ($1,218)
  Net shares forfeited
    in connection with
    restricted stock plan
    including deferred
    compensation and
    amortization                   (898)                 (6)                                                                    194
  Shares issued in
    connection with
    exercise of stock
    options, including                                                                                         
    related tax benefits         798,500        8     17,758                               (2)        (200)            4
  Purchase of treasury
    stock                                                                                         9,389,469    (208,882)
  Sale of treasury stock                                                               (3,409)  (1,104,160)       24,468
  Recapitalization fees                                (864)                                                     (3,252)
  Stock dividend                                    (18,208)                          (77,142)  (4,346,329)       95,340
  Change during year                                            (2,746)
  Net loss                                                                            (18,755)
  Unrealized investment
    gains, net of income
    taxes                                                                    2,885
  BALANCE, December 31,
    1997                      13,721,823     $137       ($0)     ($344)     $2,885   ($10,220)    4,716,649   ($103,448)   ($1,024)
</TABLE>


  The accompanying notes are  an  integral part of these consolidated financial
  statements.



<PAGE>
                        PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                       (FORMERLY KNOWN AS CANBERRA INDUSTRIES, INC.)

                           CONSOLIDATED STATEMENTS OF CASH FLOWS

                    FOR THE YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                                    (DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                         1995               1996             1997
<S>                                                                                  <C>                <C>             <C>
  CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income (loss)                                                                  $14,605            $19,236         ($18,755)
    Adjustments to reconcile net income (loss) to net cash 
      provided by operating activities:  
        Depreciation and amortization of intangibles                                     4,675              5,135             7,172
        Amortization of deferred financing costs                                            --                 --             1,287
        Compensation expense from stock options exercised                                   --                 --             9,436
        Minority interest in net income of subsidiary                                      800              1,346               218
        Increase in deferred income taxes, net                                             342                802             1,113
        Other                                                                            (437)                371                39
        Changes in assets and liabilities excluding effects 
          from company and product line acquired:
            (Increase) decrease in accounts receivable                                 (4,659)            (1,043)             3,077
            (Increase) decrease in inventories                                           1,282              (653)           (3,469)
            Decrease in other current assets                                             2,298              2,111               852
            (Increase) in other noncurrent operating assets                              (368)              (459)             (797)
            Increase (decrease) in accounts payable and other accrued expenses         (3,851)              6,681             4,047
            Increase (decrease) in deferred income                                       3,161            (1,130)             (333)
            (Decrease) increase in other noncurrent liabilities                            907                790           (1,647)
        Net cash provided by operating activities                                       18,755             33,187             2,240
 
  CASH FLOWS FROM INVESTING ACTIVITIES:
    Acquisition of a business                                                               --                 --           (7,491)
    Investments in equity securities                                                        --            (1,768)           (9,065)
    Capital expenditures                                                               (3,327)            (2,715)           (3,622)
    Product lines, patent rights and licenses acquired                                   (700)            (4,046)           (2,036)
    Other investments                                                                  (1,080)                 --                --
    Proceeds from sale of fixed assets and investments                                     529                 43                 5
      Net cash used for investing activities                                           (4,578)            (8,486)          (22,209)
 
  CASH FLOWS FROM FINANCING ACTIVITIES:
    Borrowings of long-term obligations                                                      7                 23           206,710
    Repayments of long-term obligations                                                  (646)              (693)          (14,992)
    Purchase of treasury stock                                                         (5,833)            (3,751)         (208,882)
    Proceeds from sale of treasury stock                                                    --                 --            21,059
    Increase (decrease) in notes payable to banks                                      (1,153)              1,529           (1,595)
    Proceeds from exercise of stock options, including tax benefits                        685                254             8,333
    Recapitalization fees deferred or charged to equity (see Note 11)                       --                 --          (15,295)
    Dividends paid                                                                     (4,205)            (4,972)                --
      Net cash used for financing activities                                          (11,145)            (7,610)           (4,662)
 
  EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                  534            (1,780)           (2,620)
  NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   3,566             15,311          (27,251)
  CASH AND CASH EQUIVALENTS, beginning of year                                          18,949             22,515            37,826
  CASH AND CASH EQUIVALENTS, end of year                                               $22,515            $37,826           $10,575
  SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Cash paid during the year for:
      Interest                                                                         $   372            $   249           $10,191
      Income taxes                                                                     $ 7,987            $ 5,935           $ 6,842
  NON-CASH FINANCING ACTIVITIES:
    Debt issued for the purchase of treasury stock                                     $    --            $ 1,112           $    --

    Stock issued under terminated restricted stock plan                                $   406            $    54           $    --
</TABLE>


  The accompanying notes are an integral  part  of these consolidated financial
  statements.


<PAGE>

                  PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                 (FORMERLY KNOWN AS CANBERRA INDUSTRIES, INC.)

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1995, 1996 AND 1997



1.    OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES:

      OPERATIONS -

      Packard BioScience  Company and subsidiaries (the Company) is a worldwide
      developer,  manufacturer  and  marketer  of  analytical  instruments  and
      related products  and  services that have applications extending into the
      physics research, environmental  monitoring,  life  sciences research and
      health  care  clinical  testing  markets.   In March, 1997,  the  Company
      changed  its name from Canberra Industries, Inc.  to  Packard  BioScience
      Company.

      The Company  operates  primarily  in  two industry segments.  Through its
      Packard segment, the Company supplies bioanalytical  instruments, and the
      related  biochemical  supplies  and services, to the drug  discovery  and
      molecular biology markets.  The Canberra  segment manufactures analytical
      instruments and systems used to detect, identify and quantify radioactive
      materials for the nuclear industry and related markets.

      CONSOLIDATION -

      The accompanying consolidated financial statements  include  the accounts
      of  the  Company  and  its  majority-owned subsidiaries.  All significant
      intercompany accounts and transactions have been eliminated.

      FOREIGN OPERATIONS -

      The Company translates foreign  currency  financial  statements using the
      current  rate  method.  Translation gains and losses are  recorded  as  a
      separate  component   of   stockholders'   equity  (deficit),  cumulative
      translation adjustment.

      The  Company  purchases  various  foreign  currency   forward   contracts
      primarily for the purpose of hedging firm inventory purchase commitments.
      As of December 31, 1996 and 1997, the Company had total forward contracts
      outstanding  of  approximately  $3,649,000 and $10,879,000, respectively,
      whose  settlement prices substantially  approximated  year  end  exchange
      rates.   The  following  table  summarizes  by  currency  the outstanding
      forward contracts as of December 31, 1996 and 1997 (in 000's):

<TABLE>
<CAPTION>
                                                      1996                   1997
<S>                                              <C>                   <C>
German Deutschemark                                 $ 1,689               $  4,979
Belgian Franc                                           700                  2,500
French Franc                                            660                  2,400
Japanese Yen                                             --                  1,000
British Pound Sterling                                  600                     --
                                                    $ 3,649                $10,879
</TABLE>

      The forward contracts outstanding at December 31, 1997, mature at various
      times  through  September 30, 1998.  Foreign exchange transaction  losses
      (gains),  inclusive   of  forward  contracts  settled,  were  $1,158,000,
      ($592,000) and ($377,000)  in 1995, 1996 and 1997, respectively, and were
      included in cost of sales in  the accompanying consolidated statements of
      income.

      CASH AND CASH EQUIVALENTS -

      For purposes of the consolidated  statements  of  cash flows, the Company
      considers all highly liquid debt instruments with an original maturity of
      three months or less to be cash equivalents.

      INVENTORIES -

      Inventories are valued at the lower of cost or market using the first-in,
      first-out  (FIFO) method.  A reserve for potential nonsaleable  inventory
      due to excess  stocks  or  obsolescence is provided based upon a detailed
      review of inventory components, past history, and expected future usage.

      PROPERTY, PLANT AND EQUIPMENT -

      Property, plant and equipment are recorded at cost.  Equipment, furniture
      and leasehold improvements are depreciated using the straight-line method
      over their estimated useful  lives or term of the lease ranging from 2 to
      20 years.  Buildings and improvements  are depreciated over 5 to 40 years
      using the straight-line method.

      GOODWILL, NET OF AMORTIZATION -

      The  Company  estimates  the  life  of  goodwill   for   each  individual
      acquisition.  Goodwill included in the accompanying consolidated  balance
      sheets  is being amortized over 20 to 40 years.  As of December 31,  1996
      and 1997,  the  Company  had  accumulated  amortization  of approximately
      $2,098,000   and   $2,395,000,   respectively.    The   Company  assesses
      realizability  of goodwill based on future estimates of profitability  of
      businesses acquired.   Based  on  this  assessment,  the Company believes
      there is no impairment of goodwill as of December 31, 1997.

      DEFERRED FINANCING COSTS, NET OF AMORTIZATION -

      Deferred  financing  costs  represent a portion of fees incurred  by  the
      Company for issuance of debt  instruments  in  connection  with  its 1997
      recapitalization (see Note 11).  Such costs are being amortized over  the
      average  life  of  the  debt  to  which they relate, ranging from 5 to 10
      years.

      INVESTMENTS -

      Investments consist primarily of a marketable equity investment which the
      Company holds in a publicly-traded business.  The Company classifies this
      investment as available for sale.   As  such, the investment is reflected
      in the accompanying consolidated balance sheets at its market value as of
      December  31, 1997, and the unrealized gain,  net  of  income  taxes,  is
      reflected in  a  separate  component  of  stockholders'  equity (deficit)
      titled,  "Unrealized investment gains, net of income taxes."   All  other
      investments are reflected using the cost method.

      PATENT RIGHTS AND LICENSE ACQUISITIONS -

      The Company  capitalizes  amounts  paid  for  patent  rights and licenses
      acquired  to manufacture certain products.  These amounts  are  amortized
      over the lives of the respective agreements or the estimated lives of the
      products, if  shorter.   The amortization lives range from 3 to 10 years.
      As of December 31, 1996 and  1997, the Company had an unamortized balance
      of $4,348,000 and $5,216,000, respectively, associated with patent rights
      and license acquisitions, which amounts were reflected in other assets in
      the accompanying consolidated balance sheets.

      REVENUE RECOGNITION AND DEFERRED INCOME -

      Revenue is recognized when title  to a product is transferred or services
      have been rendered.  Revenues from  service contracts are recognized on a
      straight-line basis over the contract  period.   Deferred  income results
      from the billing of certain field service maintenance contracts and other
      customer advances.

      WARRANTY -

      The   Company  generally  provides  a  warranty  for  a  one-year  period
      subsequent  to  installation of its product.  The Company accrues for the
      estimated cost of  the  warranty  at  the  time  of  sale  of the related
      product.

      INCOME TAXES -

      The Company uses an asset and liability approach for financial accounting
      and  reporting of income taxes.  The provision for income taxes  includes
      Federal,  foreign  and  state  income  taxes  currently payable and those
      deferred because of temporary differences between income reported for tax
      and financial statement purposes.

      The  Company has not provided for possible U.S.  taxes  on  undistributed
      earnings  of  foreign  subsidiaries  that are considered to be reinvested
      indefinitely.  Undistributed earnings  of foreign subsidiaries considered
      to be reinvested indefinitely amounted to  $9,578,000  and $10,050,000 at
      December  31,  1996  and  1997,  respectively.  If and when earnings  are
      remitted, credit for foreign taxes  already  paid  on subsidiary earnings
      and withholdings may offset a portion of applicable U.S. income taxes.

      OTHER INCOME AND EXPENSE -

      Other  income  and  expense  includes  interest  income of  approximately
      $1,247,000, $1,149,000 and $790,000 in 1995, 1996 and 1997, respectively,
      and certain other non-operating revenues and expenses.

      LONG-LIVED ASSETS -

      In  March  1995, the Financial Accounting Standards  Board  (the  "FASB")
      issued Statement  of  Financial  Accounting  Standards  (SFAS)  No.  121,
      "Accounting  for  the  Impairment of Long-Lived Assets and for Long-Lived
      Assets  to be Disposed of."   This  statement  requires  that  long-lived
      assets, including  premises  and  equipment  and  identifiable intangible
      assets  be  reviewed  for  impairment  whenever  events  or   changes  in
      circumstances indicate that the carrying amounts of an asset may  not  be
      recoverable.   The  adoption and application of this standard in 1996 and
      1997 did not have any  impact  on  the  Company's  consolidated financial
      position or results of operations.

      NEW PRONOUNCEMENTS -

      Several new accounting standards have been issued by  FASB  which  became
      effective during 1997 or will become effective at some future date.  Such
      standards and their effect on the Company are summarized below.

      SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets
      and  Extinguishment of Liabilities" (SFAS No. 125), was adopted effective
      January  1,  1997.   SFAS 125 requires that companies recognize financial
      and servicing assets it  controls  and  derecognize financial assets when
      control  is  surrendered  and liabilities have  been  extinguished.   The
      adoption of this statement had no effect on the Company.

      SFAS  No.  128, "Earnings Per  Share"  (SFAS  No.  128),  was  issued  in
      February, 1997,  and  became  effective  as  of  December 31, 1997.  This
      statement  modifies  the  computation and presentation  of  earnings  per
      share.  Basic earnings per share, excluding all dilutive securities, must
      be presented along with diluted  earnings  per share.  The computation of
      earnings (loss) per share for the years ending  December 31, 1995 through
      1997, is as follows:


<TABLE>
<CAPTION>
                                                          1995                 1996                 1997
<S>                                                <C>                  <C>                  <C>
  Net income (loss) (000's)                               $14,605              $19,236            ($18,755)
  Basic earnings per share -
    weighted average shares outstanding                25,325,128           24,548,172           12,463,671
  Effect of dilutive outstanding stock options            557,316              591,312                  N/A
  Diluted earnings per share -
    weighted average shares outstanding                25,882,444           25,139,484                  N/A
  Basic earnings (loss) per share                           $0.58                $0.78              ($1.50)
  Diluted earnings per share                                $0.56                $0.77                  N/A
</TABLE>


      Diluted earnings per share has not been presented  for  the  year  ending
      December 31, 1997, as the effect of stock options would be anti-dilutive.

      SFAS No. 130, "Reporting Comprehensive Income," was issued by the FASB in
      June, 1997, and will become effective for the Company on January 1, 1998.
      This   statement   requires   companies   to  report  all  components  of
      comprehensive income in their financial statements,  including  all  non-
      owner  transactions  and  events which impact a company's equity, even if
      those items do not directly effect net income.  The primary components of
      comprehensive  income not included  in  the  consolidated  statements  of
      income (loss) are  cumulative  translation adjustments and the unrealized
      gain on equity securities held by  the Company.  The adoption of SFAS No.
      130  will  have  no  effect on the Company's  results  of  operations  or
      financial position.

      USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS -

      The preparation of financial  statements  in  conformity  with  generally
      accepted accounting principles requires management to make estimates  and
      assumptions  that  affect  the reported amounts of assets and liabilities
      and disclosure of contingent assets and liabilities as of the date of the
      financial statements and the  reported  amounts  of  income  and expenses
      during the reporting periods.  Operating results in the future could vary
      from the amounts derived from management's estimates and assumptions.

      DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS -

      The  following  methods  and  assumptions were used to estimate the  fair
      value of each class of financial  instruments for which it is practicable
      to estimate that value:

            CASH AND CASH EQUIVALENTS - The carrying amount approximates fair
            value because of the short maturity of those instruments.

            MORTGAGE RECEIVABLE - At December 31, 1997, the Company has two
            long-term  mortgages receivable with a total face amount of
            $3,300,000, which exceeded the current carrying value of $851,000
            included in other assets in the accompanying consolidated balance
            sheets.  The estimated fair value of these investments are
            approximately $1,500,000 based upon a third-party offer to purchase
            the mortgages.

            NOTES PAYABLE  - The fair value of the Company's notes payable are
            estimated to approximate recorded amounts due to the relative short
            maturity.

            LONG-TERM OBLIGATIONS - The fair value of the Company's long-term
            obligations is estimated based on the quoted market prices for
            similar issues or on the current rates offered to the Company for
            obligations with the same remaining maturities.  The estimated fair
            value of the Senior Notes described in Note 4 was $144,000,000 at
            December 31, 1997.  The estimated fair value of all other long-term
            obligations approximated their carrying amount.

            FOREIGN CURRENCY CONTRACTS - The fair value of foreign currency
            contracts (primarily used for hedging firm commitments) is
            estimated by obtaining closing rates and comparing them to the
            actual  contract rates. The total value of the open contracts
            approximated the estimated fair value.

      RECLASSIFICATIONS -

      Certain prior year amounts have been reclassified  to  conform  with  the
      current year classification.

 2.   ACCOUNTS RECEIVABLE, NET:

      Accounts  receivable,  net, consisted of the following at December 31 (in
      thousands):

<TABLE>
<CAPTION>
                                                                1996                  1997
<S>                                                         <C>                   <C>
  Trade                                                        $40,018               $40,108
  Other                                                          1,317                 1,162
  Allowance for doubtful accounts                                (475)                 (582)
                                                               $40,860               $40,688
</TABLE>

 3.   INVENTORIES:

      Inventories consisted of the following at December 31 (in thousands):

<TABLE>
<CAPTION>
                                                                1996                  1997
<S>                                                         <C>                   <C>
  Raw materials and parts                                      $13,532               $14,908
  Work in progress                                                 944                 1,995
  Finished goods                                                 9,085                12,556
                                                                23,561                29,459
  Excess and obsolete reserve                                  (1,763)               (1,921)
                                                               $21,798               $27,538
</TABLE>


 4.   LONG-TERM OBLIGATIONS AND NOTES PAYABLE:

      The Company had the following  notes payable and long-term obligations at
      December 31, 1997, as described below (in thousands):

<TABLE>
<CAPTION>
                                       INTEREST RATE           MATURITY          CURRENT       LONG-TERM      TOTAL
<S>                                 <C>                     <C>               <C>           <C>           <C>
  Senior subordinated notes            9.375%                    2007            $    --       $150,000      $150,000
  Bank term loan                       LIBOR + 2.75%             2003                400         39,400        39,800
  Bank revolving credit facility       LIBOR + 2.375%            2002                 --             --            --
  Notes payable                        3.9% to 4.0%              1998              1,929             --         1,929
  Other long-term obligations          2.0% to 13.0%           1998-2002           1,394          2,793         4,187
                                                                                  $3,723       $192,193      $195,916
</TABLE>

      During 1997, the Company issued  $150,000,000  principal amount of 9.375%
      senior subordinated notes (the "Senior Notes") due  March  1,  2007.  The
      proceeds  received  from  the  sale  of  the Senior Notes, net of initial
      purchasers' discount of $4,500,000, were used  to  repay  certain  of the
      outstanding  indebtedness  under  previous  obligations and to repurchase
      certain of the Company's outstanding common stock (see Note 11).

      The  Senior Notes are redeemable, at the option  of  the  Company,  after
      March  1,  2002,  at  rates  starting at 104.688% of the principal amount
      reduced  annually through March  1,  2004,  at  which  time  they  become
      redeemable  at  100%  of the principal amount.  According to the terms of
      the Senior Notes, if a  change of control occurs, as defined, each holder
      of Senior Notes will have  the right to require the Company to repurchase
      such holder's Senior Notes at 101% of the principal amount thereof.

      Other circumstances exist under the terms of the Senior Notes which would
      permit  or require the Company  to  partially  redeem  the  Senior  Notes
      earlier than  their stated maturity date.  Such circumstances include the
      Company's receipt  of  proceeds  from  a public offering of the Company's
      common  stock or the proceeds received upon  the  sale  of  a  stipulated
      amount of assets.

      During 1997, the Company also entered into a senior credit agreement (the
      "Agreement"  and together with the Senior Notes, the "Financings") with a
      group of banks  which  provides  for a $40,000,000 term loan facility and
      the availability of up to $75,000,000 in a revolving credit facility with
      a sub-limit for letters of credit  up  to  $11,000,000  in the aggregate.
      The  term loan facility matures in six years and bears interest,  at  the
      Company's option, at the customary base rate (defined as a certain bank's
      reference rate, or the federal funds rate plus 0.5%, whichever is higher)
      plus 1.75%,  or  at  the  customary reserve adjusted Eurodollar rate plus
      2.75%.  The outstanding revolving credit facility balance, if any, is due
      and  payable on March 31, 2002.   The  revolving  credit  facility  bears
      interest,  at  the  Company's  option,  at  the  customary base rate plus
      1.375%, or at the customary reserve adjusted Eurodollar rate plus 2.375%.
      The credit agreement also provides for a commitment  fee  of  0.5% on any
      unused  portion of the revolving credit facility.  At December 31,  1997,
      the three-month Eurodollar rate was 5.91%.

      The Agreement  contains  certain  financial  covenants including, but not
      limited  to,  a minimum fixed charge coverage test,  a  minimum  interest
      coverage test and  a  maximum  leverage  test.   The  Financings  contain
      certain  financial and non-financial covenants including, but not limited
      to, limitations on capital expenditures and technology acquisitions.  The
      Company is  prohibited  by  the Financings from paying any cash dividends
      and is limited in the amount of capital stock that it may repurchase, the
      incurrence of additional indebtedness and liens or dispositions of assets
      by the Company or any of its  subsidiaries.  As of December 31, 1997, the
      Company was out of compliance with  the  maximum leverage ratio covenant.
      However,  a waiver of such requirement, as  of  December  31,  1997,  was
      received from the banks participating in the revolving credit facility.

      In connection  with  the  Agreement,  the  Company  pledged as collateral
      substantially all of the tangible and intangible assets  of  the  Company
      and  its  domestic  subsidiaries,  and  65%  of  the capital stock of the
      Company's foreign subsidiaries.

      Notes  payable  existing  at  December  31, 1996 and 1997,  consisted  of
      amounts  outstanding  under  overseas lines  of  credit  which  permitted
      maximum   borrowings  of  approximately   $13,500,000   and   $9,000,000,
      respectively.   Borrowings  are  due on demand.  At December 31, 1996 and
      1997,  $3,524,000 and $1,929,000, respectively,  were  outstanding  under
      these arrangements with interest rates ranging from 3.5% to 7.9% and 3.9%
      to 4.0%,  respectively.   The  weighted  average  interest rates on these
      borrowing were 4.4% and 3.9% in 1996 and 1997, respectively.  The maximum
      amount outstanding during 1997 was $3,524,000.

      Other long-term obligations as of December 31, 1997, consist primarily of
      notes payable related to the acquisition of a minority interest described
      in Note 12.  These notes payable have an effective  interest rate of 2.0%
      and are payable through 2000.  As of December 31, 1996,  other  long-term
      obligations  consisted  primarily of building loans and notes payable  to
      employee stockholders, all  of which were paid in full in connection with
      the Recapitalization.

      As  of  December  31, 1997, aggregate  principal  payments  of  long-term
      obligations and notes  payable required during the next five years ending
      December 31 and thereafter are approximately as follows (in thousands):

<TABLE>
<CAPTION>
<S>                                                             <C>
       1998                                                         $  3,723
       1999                                                            1,789
       2000                                                            1,789
       2001                                                              410
       2002                                                           19,205
       Thereafter                                                    169,000
                                                                    $195,916
</TABLE>


5.    COMMON STOCK AND STOCK OPTIONS:

      At  December  31,  1997, the  Company  had  authorized  common  stock  of
      15,000,000 shares with  a  par  value  of  $.01  per share. A one-for-one
      dividend of common stock on all outstanding shares  was  effected May 15,
      1997.   The  average  number  of  shares,  the  number  of  stock options
      outstanding, the number of unvested restricted stock shares and  all  per
      share  amounts, as presented in the consolidated financial statements and
      accompanying  notes,  have  been  retroactively  restated  for  the stock
      dividend.   The  dividend  has  not  been  retroactively reflected in the
      consolidated statements of stockholders' equity (deficit).

      The  Company  has  granted  non-qualified  stock   options   to  selected
      employees.   The exercise price of most options at the date of  grant  is
      the fair value,  based  upon an independent appraisal, and is approved by
      the  Board  of Directors.   During  1997,  the  Company  granted  265,000
      performance options  to  various  employees  with  an  exercise  price of
      $13.625  which exceeded the $11.125 fair value of the Company's stock  on
      the date of  grant.  The options expire at various dates through the year
      2007.  A summary of stock option activity is as follows:

<TABLE>
<CAPTION>
                                                                                     Weighted
                                                               Number               Avg. Price
                                                             Of Shares              Per Share
<S>                                                       <C>                    <C>
  Outstanding at December 31, 1994                           2,472,100               $ 4.54
    Granted                                                    184,000                 7.15
    Cancelled                                                 (40,000)                 4.28
    Exercised                                                (138,200)                 3.49
  Outstanding at December 31, 1995                           2,477,900                 4.80
    Granted                                                    330,000                 8.00
    Cancelled                                                 (17,400)                 5.41
    Exercised                                                 (46,800)                 3.82
  Outstanding at December 31, 1996                           2,743,700                 5.19
    Granted                                                    961,500                11.81
    Exercised or purchased by the Company                  (2,143,900)                 5.18
  Outstanding at December 31, 1997                           1,561,300               $ 9.28
</TABLE>


      As of December  31,  1997, 273,000 of the 1,561,300 options have exercise
      prices between $3.17 and  $4.06,  with a weighted averaged exercise price
      of $3.22 and a weighted average remaining  contractual  life  of 3 years.
      All of these options are exercisable as of December 31, 1997.

      Of  the  total  options  outstanding  at December 31, 1997, 327,000  have
      exercise prices between $6.43 and $8.00, with a weighted average price of
      $6.88 and a weighted average remaining  contractual  life  of  7.3 years.
      All of these options are exercisable as of December 31, 1997.

      The  remaining 961,300 options have exercise prices of either $11.125  or
      $13.625,  with a weighted average exercise price of $11.81 and a weighted
      average remaining contractual life of 9.5 years.  Of the 961,300 options,
      404,100 are  exercisable  as  of December 31, 1997, at a weighted average
      price of $11.81.

      If  compensation  cost  for stock  options  granted  under  these  plans,
      subsequent  to  1994, had been  determined  under  the  fair-value  based
      methodology of SFAS  No.  123, "Accounting for Stock-Based Compensation,"
      the Company's net income (loss)  would have been $14,504,000, $18,937,000
      and ($22,579,000) on a pro forma basis  for  the years ended December 31,
      1995, 1996 and 1997, respectively.  For purposes of this calculation, the
      fair value of each option grant is estimated on  the  date of grant using
      the  Black-Scholes option-pricing model (minimum value method)  with  the
      following assumptions:

<TABLE>
<CAPTION>
<S>                                                          <C>
      Expected dividend yield                                              N/A
      Expected stock price volatility                                      N/A
      Risk-free interest rate                                    6.04% - 6.49%
      Expected life of options                                        10 years
</TABLE>

      The Company  terminated  a  restricted  stock plan which provided for the
      issuance  of  common  stock  for no consideration  to  officers  and  key
      employees, with vesting over an  eight-year period.  No new shares can be
      granted but shares previously issued  are still vesting over the original
      grant period.  Compensation expense, determined  as of the date of grant,
      is  being  recognized  ratably in accordance with the  vesting  schedule.
      Compensation expense recognized  was  $158,000,  $173,000 and $194,000 in
      1995,  1996  and  1997,  respectively.  At December 31,  1996  and  1997,
      $1,218,000 and $1,024,000  of future compensation expense associated with
      208,280 and 167,531 unvested  shares, respectively, has been deferred and
      is included in deferred compensation  in  the  accompanying  consolidated
      balance sheets.

6.    INCOME TAXES:

      The  sources  of the Company's income (loss) before provision for  income
      taxes and minority interest were as follows (in thousands):

<TABLE>
<CAPTION>
                                                           1995            1996             1997
<S>                                                   <C>              <C>             <C>
  United States                                          $13,116          $15,271        ($23,207)
  Foreign                                                 12,164           16,498           10,611
                                                         $25,280          $31,769        ($12,596)
</TABLE>

<TABLE>
<CAPTION>
  The provision for income taxes is as follows
  (in thousands):
                                                           1995             1996             1997
<S>                                                   <C>             <C>               <C>
  Current:
    Federal                                              $ 4,010         $  2,697          $    92
    Foreign                                                4,536            7,081            4,774
    State                                                    356              694               50
                                                           8,902           10,472            4,916
  Deferred:
    Federal                                                1,150              674              784
    Foreign                                                (330)            (113)            (357)
    State                                                    153              154              598
                                                             973              715            1,025
      Total                                              $ 9,875          $11,187          $ 5,941
</TABLE>

      The effective income  tax  rate  varies  from  the U.S. Federal statutory
      rate, as a percentage of income (loss) before provision  for income taxes
      and minority interest, as follows:

<TABLE>
<CAPTION>
                                                             1995              1996              1997
<S>                                                        <C>               <C>              <C>
  Anticipated statutory rate                                  35%               35%               35%
  Increases (decreases) resulting from:
    Valuation allowance                                        --                --              (66)
    Net tax effect relating to foreign 
      operations and sales                                    (2)               (3)              (20)
    Research credits                                          (1)               (1)                --
    State income taxes                                          2                 3                 4
    Other, net                                                  5                 1                --
      Effective income tax rate                               39%               35%             (47%)
 
</TABLE>


	At  December  31,  1996  and  1997,  deferred tax assets  and
      liabilities were comprised of the following elements (in thousands):

<TABLE>
<CAPTION>
                                                                           1996                 1997
<S>                                                                   <C>                  <C>
  DEFERRED TAX ASSETS:
    Net operating loss carryforwards                                     $    --              $ 7,715
    Inventory related items                                                1,294                1,329
    Non-deductible accruals                                                1,786                1,486
    Foreign and other tax credit carryforwards                               392                3,178
    Other                                                                  1,282                  551
      Gross deferred tax assets                                            4,754               14,260
    Less: valuation allowance                                                350                9,193
      Total deferred tax assets, net of valuation allowance                4,404                5,066
 
  DEFERRED TAX LIABILITIES:
    Unrealized investment gains                                               --                1,971
    International transactions                                                --                3,823
    Accelerated depreciation                                                 471                  359
    Acquisition related tax liabilities                                      439                  888
    Other                                                                    567                  222
      Total deferred tax liabilities                                       1,477                7,263
      Net deferred tax assets (liabilities)                              $ 2,927             ($2,197)
</TABLE>


      During  1997,  the  Company  incurred  a domestic net operating  loss  of
      approximately $18.1 million and generated  approximately  $2.8 million of
      foreign  tax credits.  At December 31, 1997, the Company has  recorded  a
      deferred tax  asset  representing  the future tax benefit associated with
      these loss and credit carryforwards.   A  valuation  allowance  has  been
      provided  for  the full amount of the deferred tax asset, net of existing
      deferred tax liabilities,  due  to  the uncertainties associated with the
      Company's  ability to utilize the associated  tax  benefits  before  they
      expire.  The  1997  federal  net  operating  loss carryforward expires in
      2018.  The foreign tax credit carryforwards expire in 2002.

7.    BENEFIT PLANS:

      The Company and a domestic subsidiary, Packard  Instrument Company, Inc.,
      offer  a  contributory  defined  contribution plan (the  "Profit  Sharing
      Plan") covering substantially all  domestic  employees who have completed
      at least one year of service, as defined.  In  1997,  the  Profit Sharing
      Plan  provided  that  eligible participants may make a basic contribution
      from 1% to 4% of their  annual pay, with additional contributions allowed
      up  to  an  additional 7% of  annual  pay.   The  Company  made  matching
      contributions  equal to 125% of a participant's basic contribution, which
      amounted to approximately  $1,600,000  for  the  year  ended December 31,
      1997.   Prior to 1997, the Company made matching contributions  equal  to
      80% of a  participant's  basic  contribution,  which was limited to 3% of
      their  annual  pay.  Total matching contributions  for  the  years  ended
      December 31, 1995 and 1996, were $627,000 and $729,000, respectively.

      Another domestic  subsidiary,  Aquila  Technologies Group, Inc. (see Note
      13), maintains a similar defined contribution plan whereby Aquila makes a
      matching  contribution equal to a percentage  of  the  employees'  annual
      salaries, as defined.

      The Company also had a noncontributory employee stock ownership plan (the
      ESOP) and related  trust, which was terminated in March, 1997.  Each year
      the Company made a contribution  from  profits,  as defined, of an amount
      determined  by  its  Board  of Directors, but not to exceed  15%  of  the
      aggregate compensation of all  participants in the ESOP in any plan year.
      Contributions under the ESOP for  any  individual participant in any year
      were  limited  to  the  lower  of $30,000 or  25%  of  the  participant's
      compensation.  The Company provided for contributions of $850,000 in 1995
      and $800,000 in 1996, plus interest  due by the ESOP.  The trust had used
      the contributions to first service debt  incurred,  if  any,  and then to
      purchase outstanding shares of the Company's stock.  The ESOP was  merged
      into the Profit Sharing Plan during 1997 pursuant to the Recapitalization
      and  Stock Purchase Agreement.  The transactions consummated pursuant  to
      the Recapitalization  and  Stock Purchase Agreement are described in Note
      11.

8.    COMMITMENTS AND CONTINGENCIES:

      The Company conducts certain  of  its  operations from leased facilities.
      In  addition,  the  Company  leases  automobiles  and  various  types  of
      machinery and equipment under operating  leases generally expiring during
      the next three years.

      The  following  is  a schedule of future minimum  rental  payments  under
      operating leases (excluding  autos)  that  have initial or remaining non-
      cancelable lease terms extending beyond December 31, 1998 (in thousands):

<TABLE>
<CAPTION>
<S>                                                               <C>
       1998                                                          $  719
       1999                                                             642
       2000                                                             522
       2001                                                             467
       2002                                                             341
       Thereafter                                                     1,437
                                                                     $4,128
</TABLE>

      Rental expense for the years ended December  31, 1995, 1996 and 1997, was
      approximately $4,028,000, $4,005,000 and $4,037,000, respectively.

      The Company has entered into various cooperative research and development
      agreements in 1996 and 1997 requiring the Company,  upon  satisfaction of
      certain criteria, to make milestone payments and future royalty  payments
      as specified in the agreements.

      The  Company is subject to litigation, claims and assessments arising  in
      the ordinary  course  of business.  The Company accrues the cost of these
      items as they become known  and are reasonably estimable.  The Company is
      currently involved in litigation  with  a company concerning intellectual
      property rights.  Although the Company believes  that  it will prevail in
      this litigation, there can be no assurance as to the outcome  and,  if it
      is  determined  adversely,  the Company cannot estimate its loss.  In the
      opinion of management, none of  the  currently  known  contingencies  are
      expected  to  have  a material adverse effect on the Company's results of
      operations or financial position.

 9.   RELATED PARTY TRANSACTIONS:

      The  Company  had a trade  receivable  of  approximately  $1,061,000  and
      $2,328,000 at December  31,  1996  and  1997,  respectively, from CIS bio
      international,  an affiliate of a significant stockholder  prior  to  the
      Recapitalization  described  in  Note  11.  In addition, the accompanying
      consolidated statements of income (loss)  include  revenues  from CIS bio
      international  of  approximately  $99,000, $1,065,000 and $4,968,000  for
      1995, 1996 and 1997, respectively,  and  reimbursements  of  research and
      development  expenses  of  $2,961,000, $1,536,000 and $236,000 for  1995,
      1996 and 1997, respectively.

10.   GEOGRAPHIC INFORMATION AND INDUSTRY SEGMENTS:

      The Company operates predominately  in  three  major geographic areas and
      two industry segments.  Transfers between geographic  areas  are  made at
      the   estimated   market  value  of  the  merchandise  transferred.   The
      eliminations result  from intercompany or intersegment sales, receivables
      and profit in inventory.

      The following  tables  summarize  the Company's operations by
      geographic  area  and  industry  segment  for 1995,  1996  and  1997  (in
      thousands):

<TABLE>
<CAPTION>
            GEOGRAPHIC AREAS                                1995                1996                 1997
<S>                                                   <C>                  <C>                  <C>
  Revenues*
    United States, including third party                 $ 83,952             $ 88,552             $105,020
      export sales**
    Europe                                                 72,399               73,808               66,297
    Japan                                                  14,818               21,741               13,052
    Eliminations, net                                     (2,055)                 (83)                (256)
      Total consolidated                                 $169,114             $184,018             $184,113

  Operating profit (loss)***
    United States, including export sales                $ 13,674             $ 16,165             $(4,525)
    Europe                                                  8,855                9,745                6,993
    Japan                                                   4,169                6,623                3,235
    Eliminations, net                                     (1,955)              (1,791)                (970)
      Total consolidated                                 $ 24,743             $ 30,742             $  4,733
 
  Identifiable assets
    United States                                        $ 89,428             $105,495             $121,692
    Europe                                                 48,275               44,044               43,339
    Japan                                                   9,075               12,999                8,737
    Eliminations, net                                    (26,495)             (24,613)             (33,117)
      Total consolidated                                 $120,283             $137,925             $140,651
 
</TABLE>

         *    Includes only sales to unaffiliated customers.

         **   Includes $16,480, $20,162 and $30,690  of  third-party export
              sales for 1995, 1996 and 1997, respectively.

         ***  Operating   profit   (loss)   for   1996   and   1997   includes
              Recapitalization charges of $837 and $18,429, respectively,  
              within the United States related to transactions  as described in 
              Note 11.


<PAGE>

<TABLE>
<CAPTION>
       INDUSTRY SEGMENT                                    1995                 1996                 1997
<S>                                                   <C>                  <C>                  <C>

Revenues*
  Packard                                                $107,156             $122,676             $120,286
  Canberra                                                 61,958               61,342               63,827
    Total consolidated                                   $169,114             $184,018             $184,113

Operating profit (loss)
  Packard                                                $ 19,243             $ 25,737             $ 17,951
  Canberra                                                  8,260                8,401                7,729
  General corporate expenses                              (2,453)              (2,318)              (2,518)
  Recapitalization charges                                     --                (837)             (18,429)
  Eliminations                                              (307)                (241)                   --
    Total consolidated                                   $ 24,743             $ 30,742             $  4,733

Capital expenditures
  Packard                                                $  1,702             $  1,513             $  1,650
  Canberra                                                  1,625                1,202                1,972
    Total consolidated                                   $  3,327             $  2,715             $  3,622

Depreciation and amortization 
  Packard                                                $  2,427             $  2,971             $  3,396
  Canberra                                                  2,248                2,164                3,776
    Total consolidated                                   $  4,675             $  5,135             $  7,172

Identifiable assets
  Packard                                                $ 81,457             $ 98,912             $ 95,540
  Canberra                                                 38,826               39,013               45,111
    Total consolidated                                   $120,283             $137,925             $140,651
</TABLE>

      * Includes only sales to unaffiliated customers.

11.   RECAPITALIZATION AND STOCK PURCHASE AGREEMENT:

      On  March  4,  1997, Stonington  Capital  Appreciation  1994  Fund,  L.P.
      (Stonington) acquired  approximately  69%  of  the  common  stock  of the
      Company  on  a  fully-diluted  basis  as  a  result  of  the transactions
      described below.  The transactions include (a) acquisition  by Stonington
      and certain other investors of $54.0 million of common stock from certain
      continuing  stockholders, (b) acquisition by Stonington of $17.5  million
      of common stock  from  the  Company, (c) a tender offer by the Company to
      all non-continuing stockholders  for $208.6 million, and (d) cancellation
      of  all stock options held by the non-continuing  stockholders  for  $3.3
      million.   The  price  per  share  for  the above transactions was $22.25
      (prior  to the effect of a one-for-one stock  dividend)  except  for  the
      option redemption  where  the  price was $22.25 (prior to the effect of a
      one-for-one  stock  dividend) less  the  exercise  price  of  such  stock
      options.  The Company  used  the  proceeds  of  the  stock offering, $8.3
      million  from the exercise of certain options, cash on  hand  and  $190.0
      million in  proceeds  from  the  Financings  to  redeem the shares in the
      tender offer, purchase certain outstanding options  (approximately  $12.9
      million)  and  pay  transaction  fees  and  expenses (approximately $21.5
      million), of which $2.5 million was a fee paid to Stonington.  All of the
      foregoing   transactions   are   collectively   referred    to   as   the
      Recapitalization.   The  transaction  fees  and  expenses  include  costs
      associated  with  the stock offering, the Financings and other  expenses.
      As a part of the Recapitalization,  the Company and certain executives of
      the  Company  who  were party to a supplemental  retirement  plan  (SERP)
      agreed to terminate  the  plan  for  a  payment  of  $2.4  million in the
      aggregate.   The transaction fees and expenses also include the  cost  of
      terminating  the   SERP.    Approximately  $837,000  and  $18,429,000  of
      recapitalization related expenses  have been included as Recapitalization
      charges in the accompanying consolidated  statements of income (loss) for
      1996 and 1997, respectively.

      Pursuant  to  the terms of a Stockholders Agreement  among  the  Company,
      Stonington, certain  other  stockholders  of  the  Company,  and  certain
      members  of  management  of  the Company ("Management Stockholders"), the
      Management Stockholders have the  right,  prior  to  the  earlier  of  an
      initial  public  offering  of  common  stock of the Company and the tenth
      anniversary of the Recapitalization, to  require  the Company to purchase
      common  stock  and  options  held  by  such Management Stockholders  upon
      termination of employment due to death, disability, retirement or certain
      cases  of  involuntary  termination.  Under  certain  circumstances,  the
      Company may pay or may be required to pay for the common stock or options
      with a subordinated note of the Company.


12.   MINORITY INTEREST ACQUISITION:

      In May, 1997, a subsidiary  of  the  Company,  Packard Japan KK ("PJKK"),
      entered  into  an agreement, for a fixed amount denominated  in  Japanese
      yen, to acquire  the  40%  interest  held by its minority stockholder for
      approximately  $7.5 million.  The agreement  obligates  PJKK  to  acquire
      approximately 60%  of  the minority interest in 1997 and the remainder in
      future  years  as  PJKK  generates   sufficient  earnings  to  allow  the
      transaction to occur in accordance with  Japanese  laws  and regulations.
      Under the agreement, the minority stockholder has surrendered  the rights
      to any dividends from PJKK subsequent to December 31, 1996.  The  Company
      has  reflected  the  acquisition  in full as of the effective date of the
      agreement  which  was April 1, 1997,  and,  as  a  result,  the  minority
      interest has been eliminated  and  the related acquisition obligations as
      well as resulting goodwill have been recorded as of such date.


13.   ACQUISITION OF AQUILA TECHNOLOGIES GROUP, INC.:

      On September 3, 1997, the Company acquired  all of the outstanding common
      stock  of Aquila Technologies Group, Inc. (Aquila),  a  manufacturer  and
      distributor of surveillance cameras, electronic seals and other equipment
      utilized  in  the  safeguarding  of  nuclear  materials,  and an original
      equipment manufacturer ("OEM") of process control equipment.  The Company
      acquired  Aquila  for approximately $6.7 million in cash with  additional
      future payments to  be  made  contingent  upon post-acquisition operating
      results through calendar year 2000 up to a  maximum  of  $10.4 million in
      additional payments (the "Contingent Payments").

      The  acquisition  has  been  accounted for using the purchase  method  of
      accounting and, accordingly, the purchase price has been allocated to the
      assets purchased and the liabilities  assumed  based upon the fair values
      at the date of acquisition.  The excess of the purchase  price  over  the
      fair values of the net assets acquired was approximately $4.3 million and
      has  been  reflected as goodwill in the accompanying consolidated balance
      sheets.  As  future  Contingent  Payments  are made, the related goodwill
      will  increase.   An  additional $1.2 million was  earned  as  Contingent
      Payments during the period of September 4 through December 31, 1997.  The
      goodwill is being amortized on a straight-line basis over 20 years.

      The operating results of  Aquila  have been reflected in the accompanying
      consolidated statements of income (loss)  from  the  date of acquisition.
      The following unaudited consolidated information is presented  on  a  pro
      forma  basis,  as  if the acquisition had occurred as of the beginning of
      the periods presented.   In  the  opinion  of  management,  the pro forma
      information reflects all adjustments necessary (consisting only of normal
      recurring  items)  for  a  fair  presentation.  The pro forma adjustments
      primarily  consist  of: amortization  of  goodwill  associated  with  the
      acquisition,  removal   of   pre-acquisition   discontinued   operations,
      adjustments to certain historical Aquila compensation levels to  be  more
      indicative   of  post-acquisition  levels,  additional  interest  expense
      relating to the  financing  of  the  acquisition,  and related income tax
      effects, if any, of the above.

<TABLE>
<CAPTION>
                                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                    UNAUDITED
                                                                        FOR THE YEARS ENDED DECEMBER 31,
                                                                       1996                          1997
<S>                                                               <C>                          <C>
Net sales                                                            $202,130                      $192,620
Operating profit                                                     $ 31,237                      $  6,588
Net income (loss)                                                    $ 18,982                     ($ 17,474)
Basic earnings (loss) per share                                      $   0.77                     ($   1.40)
</TABLE>


ITEM 9:  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

Not  applicable;  there  was no change in or disagreements with  the  Company's
independent public accountants.



<PAGE>
                                   PART III


ITEM 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

      The following table  sets  forth  information  concerning  the  executive
officers and directors of the Company:

<TABLE>
<CAPTION>
        NAME                              AGE                                   POSITION
<S>                                    <C>        <C>
  Emery G. Olcott                         59         Chairman of the Board, Chief Executive Officer and President
  Richard T. McKernan                     60         Senior Vice President and Director of the Company and
                                                     President, Packard
  George Serrano                          52         Vice President, Secretary and Director of the Company and
                                                     President, Canberra
  Benjamin Campagnuolo                    57         Vice President, International Sales, Canberra
  Ben D. Kaplan                           40         Vice President and Chief Financial Officer
  Orren K. Tench, Jr.                     55         Vice President and General Manager, Detector Products Division,
                                                     Canberra
  Robert F. End                           42         Director
  Bradley J. Hoecker                      36         Director
  Stephen M. McLean                       40         Director
  Alexis P. Michas                        40         Director
  Peter P. Tong                           56         Director
</TABLE>

      The directors are appointed to serve in such positions until such time as
the Board elects and qualifies their successors.

      Emery  G.  Olcott  is  the  Chief  Executive Officer and President of the
Company,  positions  he  has held for at least  five  years.   He  also  became
Chairman of the Board effective as of the Recapitalization closing.  Mr. Olcott
co-founded the Company in  1965.   Mr.  Olcott  is  a Director of Yankee Energy
System, Inc., a gas distribution company.

      Richard T. McKernan is the President of Packard,  a  position he has held
for  at  least  five  years,  and a Senior Vice President and Director  of  the
Company.

      George Serrano is the President of Canberra, a position he has held since
January 1994.  Mr. Serrano became a Director of the Company effective as of the
Recapitalization closing.  Mr.  Serrano  is also a Vice President and Secretary
of  the  Company,  a  position  he has held for  at  least  five  years.   From
April  1991  to  December  1993,  he  was   the  Vice  President  for  Canberra
International Operations, during which time he  managed the Company's sales and
service subsidiaries and European operations.

      Benjamin  Campagnuolo  is  Vice  President  of  International  Sales  for
Canberra, a position he has held for at least five years.

      Ben D. Kaplan has been a Vice President and the Chief  Financial  Officer
of the Company since February 1997.  From August 1992 to January 1997, he was a
partner at Arthur Andersen LLP, a public accounting firm.

      Orren  K.  Tench, Jr. is Vice President and General Manager of Canberra's
Detector Products Division, a position he has held since 1992.

      Robert F. End  is  a  Partner and a Director of Stonington Partners, Inc.
("Stonington I"), a position that he has held since 1993, and is also a Partner
and  a  Director  of Stonington  Partners,  Inc.  II,  a  Delaware  corporation
("Stonington II"),  a  position  he  has  held  since 1994.  He has also been a
Director of Merrill Lynch Capital Partners, Inc. ("MLCP"), a private investment
firm associated with Merrill Lynch & Co., since 1993  and  a Consultant to MLCP
since 1994.  He was a Partner of MLCP from 1993 to 1994 and  Vice  President of
MLCP from 1989 to 1993.  Mr. End was also a Managing Director of the Investment
Banking  Division of Merrill Lynch & Co. from 1993 to July 1994 and a  Director
of the Investment  Banking  Division  of Merrill Lynch & Co. from 1990 to 1993.
Mr. End is also a Director of Goss Graphic  Systems,  Inc.  and  United Artists
Theatre Circuit, Inc. and several privately held corporations.

      Bradley J. Hoecker is a Partner of Stonington I, a position  that  he has
held since 1993.  He was a Principal of MLCP from 1993 to 1994 and an Associate
of  MLCP  from  1989 to 1993 and has been a Consultant to MLCP since 1994.  Mr.
Hoecker was also  an  Associate  in  the Investment Banking Division of Merrill
Lynch & Co. from 1989 to 1994.  Mr. Hoecker  is  also  a  Director  of  several
privately held corporations.

      Stephen M. McLean is a Partner and a Director of Stonington I, a position
that  he  has  held  since  1993,  and  is  also  a  Partner  and a Director of
Stonington II, a position he has held since 1994.  He has also  been a Director
of  MLCP since 1987 and a Consultant to MLCP since 1994.  He was a  Partner  of
MLCP  from  1993 to 1994 and a Senior Vice President of MLCP from 1987 to 1993.
Mr. McLean was  also  a Managing Director of the Investment Banking Division of
Merrill Lynch & Co. from  1987  to  1994.  Mr. McLean is also a Director of CMI
Industries, Inc., Dictaphone Corporation,  Pathmark  Stores, Inc., Supermarkets
General Holding Corp. and several privately held corporations.

      Alexis P. Michas is a Managing Partner and a Director  of Stonington I, a
position he has held since 1993, and is also a Managing Partner  and a Director
of Stonington II, a position he has held since 1994.  Mr. Michas has  also been
a Director of MLCP since 1989.  He was a Partner of MLCP from 1993 to 1994  and
Senior  Vice  President  of  MLCP  from  1989  to  1993.  Mr. Michas was also a
Managing Director of the Investment Banking Division  of  Merrill  Lynch  & Co.
from  1991 to 1994 and a Director in the Investment Banking Division of Merrill
Lynch &  Co.  from  1990  to  1991.  Mr. Michas is also a Director of Blue Bird
Corporation, Borg-Warner Automotive,  Inc.,  Borg-Warner  Security Corporation,
Merisel, Inc., Dictaphone Corporation, Goss Graphic Systems,  Inc.  and several
privately held corporations.

      Peter P. Tong served as the Co-President of Marquette Electronics,  Inc.,
a  manufacturer of medical equipment, from January 1996 to May 1996.  From 1991
to 1996,  he served as President, Chairman and Chief Executive Officer of E for
M Corporation,  also  a manufacturer of medical equipment.  Since May 1996, Mr.
Tong has been self-employed as a private investor.  Mr. Tong is also a director
of Dictaphone Corporation,  Marquette  Electronics,  Inc. and several privately
held corporations.


ITEM 11:  EXECUTIVE COMPENSATION

      The following table sets forth the compensation  paid  by  the Company to
its  Chief  Executive  Officer  and to each of its four most highly-compensated
executive  officers  (other  than the  Chief  Executive  Officer)  whose  total
compensation exceeded $100,000  during the last fiscal year, for the year ended
December 31, 1997:

                          SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                                      LONG-TERM
                                                          ANNUAL COMPENSATION                        COMPENSATION

                                                                                                      SECURITIES         ALL OTHER
                                                                                                      UNDERLYING       COMPENSATION
     NAME AND PRINCIPAL POSITION              YEAR               SALARY             BONUS              OPTIONS             (1)(2)
                                                                   ($)               ($)                 (#)                 ($)
<S>                                        <C>               <C>               <C>                  <C>               <C>
Emery G. Olcott, Chairman of the Board,
  Chief Executive Officer
  and President                               1997              $348,340          $135,000             140,000           $2,197,128
                                              1996              $358,752          $330,000              30,000           $   51,448
Richard T. McKernan, President,
  Packard                                     1997              $251,656          $ 65,200             140,000           $1,207,328
                                              1996              $241,539          $145,000              50,000           $   18,805
George Serrano, President,
 Canberra                                     1997              $161,153          $ 70,000              75,000           $  163,066
                                              1996              $158,848          $ 94,000              25,000           $   10,287
Ben D. Kaplan, Vice President and Chief
  Financial Officer (3)                       1997              $172,004          $ 60,000             100,000           $  144,750
Staf van Cauter, Vice President,
 Packard                                      1997              $167,044          $ 27,000              30,000           $   28,000
                                              1996              $173,312          $ 38,500              20,000           $    7,389
Orren K. Tench, Jr., Vice President and
  General Manager, Canberra                   1997              $145,262          $ 50,000              30,000           $  281,462
                                              1996              $139,539          $ 60,000                  --           $    9,037
</TABLE>


(1)   1997  amounts  consist of payments  made  upon  the  termination  of  the
      Company's  supplemental   executive  retirement  plan  ("SERP")  (Messrs.
      Olcott, McKernan and Tench  received  $1,369,726,  $799,927 and $246,700,
      respectively), special bonuses for efforts expended  in  connection  with
      the  Recapitalization transaction ($255,000, $250,000, $115,000, $140,000
      and $20,000 for Messrs. Olcott, McKernan, Serrano, Kaplan and van Cauter,
      respectively),  Company  contributions  made  pursuant  to  the Company's
      defined  contribution  plan  ($8,000  each  for Messrs. Olcott, McKernan,
      Serrano, Tench and van Cauter and $4,750 for  Mr.  Kaplan), payments made
      for  premiums  and liquidation of cash surrender values  of  split-dollar
      life insurance policies  ($523,822,  $146,601,  $37,266  and  $25,762 for
      Messrs.  Olcott, McKernan, Serrano and Tench, respectively) and  payments
      made for personal  tax  consultation  services  rendered by the Company's
      income  tax  advisors  ($40,580, $2,800, $2,800 and  $1,000  for  Messrs.
      Olcott, McKernan, Serrano and Tench, respectively).

(2)   1996 amounts consist of  split-dollar  premiums in the amount of $44,059,
      $11,416,  $2,898  and $1,648 paid by the Company  on  behalf  of  Messrs.
      Olcott,  McKernan,  Serrano   and   Tench,   respectively,   and  Company
      contributions  made pursuant to the Company's defined contribution  plans
      in the amount of  $7,389  for  each of Messrs. Olcott, McKernan, Serrano,
      van Cauter and Tench.

(3)   Mr. Kaplan commenced employment with the Company in February 1997 and, as
      such, there was no 1996 compensation.


                     OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                                              INDIVIDUAL GRANTS

                                              NUMBER OF           % OF TOTAL
                                              SECURITIES         OPTIONS/SARS                                            GRANT DATE
                                              UNDERLYING          GRANTED TO     EXERCISE OR                               PRESENT
                                             OPTIONS/SARS        EMPLOYEES IN     BASE PRICE                                VALUE
        NAME                                 GRANTED(#)(1)       FISCAL YEAR      ($/SHARE)       EXPIRATION DATE           ($)(2)
<S>                                          <C>                <C>             <C>                <C>                  <C>
  Emery G. Olcott                                95,000             9.88%          $13.625            6/24/07              $617,975
                                                 45,000             4.68%          $11.125            6/24/07              $239,013
  Richard T. McKernan                            95,000             9.88%          $13.625            6/24/07              $617,975
                                                 45,000             4.68%          $11.125            6/24/07              $239,013
  George Serrano                                 45,000             4.68%          $13.625            6/24/07              $292,725
                                                 30,000             3.12%          $11.125            6/24/07              $159,342
  Ben D. Kaplan                                 100,000            10.40%          $11.125            6/24/07              $531,140
  Staf van Cauter                                 5,000             0.52%          $13.625            6/24/07              $ 32,525
                                                 25,000             2.60%          $11.125            6/24/07              $132,785
  Orren K. Tench, Jr.                            20,000             2.08%          $13.625            6/24/07              $130,100
                                                 10,000             1.04%          $11.125            6/24/07              $ 53,114
</TABLE>


(1)   The terms of the stock options granted  in  fiscal 1997 provided that the
      $13.625  options  vest  immediately at the grant  date  and  the  $11.125
      options become exercisable in 20% annual installments commencing with the
      date of grant.

(2)   The grant date present value was determined using the Black-Scholes model
      of option pricing.  The assumptions  used  in  calculating the grant date
      present values were as follows:

<TABLE>
<CAPTION>
                                                                                       STOCK OPTION
<S>                                                                   <C>                             <C>
                                                                           $13.625                            $11.125

Expected volatility                                                          0.00%                              0.00%
Risk-free rate of return                                                     6.49%                        6.02%-6.49%
Dividend yield                                                               0.00%                              0.00%
Expected life                                                             10 years                           10 years
Minimum option value                                                         $6.51                              $5.31
</TABLE>



              AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                 AND OPTION/SAR VALUES AS OF DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                            NUMBER OF
                                                                      SECURITIES UNDERLYING        VALUE OF UNEXERCISED
                                                                    UNEXERCISED OPTIONS/SARS     IN-THE-MONEY OPTIONS/SARS
                                                                     AT FISCAL YEAR END (#)        AT FISCAL YEAR END ($)
                                 SHARES
                               ACQUIRED ON         VALUE
        NAME                  EXERCISE(#)(1)   REALIZED($)(1)     EXERCISABLE    UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
<S>                           <C>             <C>               <C>              <C>            <C>            <C>
  Emery G. Olcott                 344,000        $4,340,313         164,000          36,000        $656,440       $102,060
  Richard T. McKernan             188,000        $2,041,647         164,000          36,000        $646,780       $102,060
  George Serrano                  102,500        $1,139,175         103,000          24,000        $528,375       $ 68,040
  Ben D. Kaplan                         0        $        0          20,000          80,000        $ 56,700       $226,800
  Staf van Cauter                  38,000        $  390,988          44,000          20,000        $348,560       $ 56,700
  Orren K. Tench, Jr.                   0        $        0          22,000           8,000        $ 12,370       $ 22,680
</TABLE>


(1)   In  connection with the Recapitalization, certain outstanding options, as
      indicated  in  the  table  above,  were  purchased  from  management  and
      employees.   The  values  reflected  in  the  above  table  represent the
      difference  between  the  price  paid  for  the options and the purchased
      options respective exercise prices.

SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENTS

      The Company entered into SERPs with each of Messrs.  Olcott, McKernan and
Tench.  The SERPs were not funded, but provided that, upon a change of control,
the  Company  would  establish grantor trusts funded with assets  to  fund  the
benefits under them.   At the Recapitalization closing, in lieu of establishing
such grantor trusts, the  Company  made  a  lump sum payment to Messrs. Olcott,
McKernan and Tench of $2.4 million in the aggregate  to  satisfy  the Company's
obligations under the SERPs, and the SERPs were terminated.

EMPLOYMENT AGREEMENTS

      The    Company    has    entered    into   employment   agreements   with
Messrs. Olcott, McKernan, Serrano, Kaplan,  van  Cauter  and  Tench.  Set forth
below is a summary of the material provisions of the employment agreements with
Messrs.  Olcott,  McKernan,  Serrano,  Kaplan, van Cauter and Tench,  which  is
qualified in its entirety by reference to  the  provisions  of  such employment
agreements,  copies  of  which have been incorporated by reference as  exhibits
hereto.

      The employment agreements with Messrs. Olcott, McKernan, Serrano, Kaplan,
van Cauter and Tench (each,  an  "Executive")  supersede  any  other  agreement
between  any  of  them and the Company concerning their employment.  Mr. Olcott
serves as Chairman  of  the Board, Chief Executive Officer and President of the
Company; Mr. McKernan serves  as  Senior  Vice  President and a Director of the
Company, and as President of Packard; Mr. Serrano  serves  as  Vice  President,
Secretary  and  a  Director of the Company, and as President of Canberra;   Mr.
Kaplan serves as Vice  President  and  Chief  Financial Officer; Mr. van Cauter
serves  as  Vice President of Packard, or in such  other  capacity  as  may  be
assigned to him  by the Chief Executive Officer of the Company or the President
of Packard; and Mr. Tench serves as a Vice President of the Company and General
Manager of its Detector  Products  Division.  Each of the employment agreements
provides for an initial employment term  of  three years, except for an initial
employment  term  of  two  years in the case of Mr.  van  Cauter.   Under  each
employment agreement, excluding Mr. Kaplan, the initial employment term will be
automatically extended for additional  13-month  terms  on the first day of the
calendar  month  following  each  anniversary  of  the date of  the  employment
agreements, beginning on the second anniversary of the  date  of the employment
agreements  (the  first  anniversary  in  the  case of Mr. van Cauter),  unless
affirmatively terminated by the Company.  There  is  an agreed-upon annual base
salary for each executive, with annual increases no less  than  the increase in
the  U.S. Consumer Price Index - All Urban Consumers.  Each Executive  is  also
eligible  to  receive  an  annual  cash bonus determined in accordance with the
terms of the Company's annual bonus incentive plans then in effect.

      Upon termination of employment  by  the Company other than for "cause" or
"disability," or upon termination by the Executive  for  "good reason" (as such
terms are defined in the employment agreements), the Company  will  pay  to the
Executive  an amount in cash equal to the sum of (i) accrued annual base salary
as of the date  of  termination,  a pro rata portion of the target annual bonus
accrued to the date of termination  and  any  other  accrued  but unpaid annual
bonuses,  vacation  pay  or  deferred  compensation not yet paid (the  "Accrued
Obligations"),  (ii)  annual  base salary and  annual  bonus  amounts  for  the
remainder of the employment period,  and  (iii) additional contributions to the
thrift savings plan, if any, to which the Executive  would  have  been entitled
had his employment continued for a period of three years (two years in the case
of  Mr. van Cauter) after the date of termination.  In addition, the  Executive
will  be  entitled  to participate in all welfare benefit plans for a period of
three years (two years  in  the  case  of  Mr.  van  Cauter)  after the date of
termination  on  terms  at  least  as favorable as those that would  have  been
applicable had his employment not been  terminated  and, to the extent that any
form  of compensation will not be fully vested or require  additional  service,
the Executive  will  be  credited  with  additional service of three years (two
years  in the case of Mr. van Cauter) after  the  date  of  termination.   Upon
termination  of  employment due to death or disability, the Company will pay to
the Executive or to  his  respective beneficiaries, all amounts that would have
been due had such Executive remained in the employ of the Company until the end
of his employment period.   If  employment is terminated for cause, the Company
will pay to the Executive annual  base  salary  through the date of termination
and any deferred compensation not yet paid, and if  the  Executive  voluntarily
terminates employment other than for good reason, the Company will pay  to  the
Executive  in  a  lump sum the Accrued Obligations other than any accrued bonus
amount.

      Excluding Mr.  Kaplan,  each  of  the employment agreements also provides
that, during employment and (unless employment terminates by reason of death or
disability) for one year (two years in the  case of Messrs. Serrano, van Cauter
and Tench) after employment ends or, if later,  for  one year (two years in the
case  of Messrs. Serrano, van Cauter, and Tench) after  employment  would  have
ended had  it  not  been previously terminated, each Executive will not solicit
any employees of the Company or compete with the Company.  In consideration for
such noncompetition covenant, the Company will pay to each Executive the sum of
his annual base salary  and  his  target  annual  bonus, such amount payable in
equal  monthly  installments  during the portion of the  noncompetition  period
following the date of termination.

MANAGEMENT STOCK INCENTIVE PLAN

      At the Recapitalization closing, the Company adopted the Management Stock
Incentive Plan (the "Plan") pursuant  to  which  directors,  officers  and  key
employees  of  the  Company  and its subsidiaries (the "Eligible Participants")
will be granted nonstatutory stock  options  exercisable  into shares of Common
Stock  (the  "New  Options").  The Plan is not related to the  Company's  Stock
Option Plan of 1971  (the  "Existing  Options").   The  Plan is administered by
either the Compensation Committee of the Board (the "Committee")  or the Board.
The  Committee  or  the  Board  has the discretion to select those to whom  New
Options  will  be  granted (from among  those  eligible).   The  Board  or  the
Committee has the authority  to  interpret  and  construe  the  Plan,  and  any
interpretation  or  construction  of  the  provisions of the Plan or of any New
Options granted under the Plan by the Board  or the Committee will be final and
conclusive.

      New  Options  to purchase up to 952,840 shares  of  Common  Stock  at  an
exercise price equal  to  $11.125  per  share  (the  "Incentive  Options")  are
permitted to be granted under the Plan.  The Incentive Options vest ratably and
become exercisable per year on each of the first through fifth anniversaries of
the  date  of  grant,  provided  that  the Eligible Participant continues to be
employed by the Company or a subsidiary  of  the  Company.   In  addition,  New
Options  to  purchase up to 278,052 shares of Common Stock at an exercise price
equal to $13.625  per  share  (the  "Performance  Options") are permitted to be
granted  under the Plan.  All of the Performance Options  will  be  vested  and
fully exercisable  immediately  upon  the  date  of  grant.  In the event of an
Extraordinary Transaction (as defined in the Plan) of  the Company prior to the
fifth anniversary of the date of grant of an Incentive Option,  all outstanding
Incentive   Options   will   become  fully  vested  upon  consummation  of  the
Extraordinary Transaction.  The  Company  granted 696,500 Incentive Options and
265,000 Performance Options during 1997.

      The terms and conditions of a New Option grant are set forth in a related
New Option agreement (the "New Option Agreement").   New  Options granted under
the Plan will terminate upon the earliest to occur of (a) the tenth anniversary
of  the  date  of the New Option Agreement; (b) the date on which  the  Company
acquires any shares  of  Common  Stock, Existing Options or New Options held by
the Eligible Participant in connection  with  the  exercise  of a Put Right (as
defined   in  the  Stockholders'  Agreement);  (c)  the  one-hundred-eighty-day
anniversary  of  the date of death, Retirement (as defined in the Stockholders'
Agreement) or Disability  (as  defined  in  the Stockholders' Agreement) of the
Eligible  Participant; (d) the thirty-day anniversary  of  the  date  that  the
Eligible Participant  ceases  to  be a full-time employee of the Company or its
subsidiaries  for any reason other than  as  set  forth  in  (c)  above  or  in
(e)  below; and  (e)  immediately  upon  an  Eligible  Participant's  voluntary
termination of employment other than due to death, Retirement or Disability, or
termination  for Cause (as defined in the Stockholders' Agreement).  Payment of
the New Option exercise price must be made in cash.

      If New Options  granted  under  the  Plan  are repurchased by the Company
pursuant to the "Put Rights" and "Call Rights" contained  in  the Stockholders'
Agreement, described below, the shares covered by such New Options  will  again
be  available  for grant under the Plan.  In the event of the declaration of  a
stock  dividend,  or  a  reorganization,  merger,  consolidation,  acquisition,
disposition,  separation,  recapitalization,  stock  split, split-up, spin-off,
combination or exchange of any shares of Common Stock or like event, the number
or character of the shares subject to the New Option or  the  exercise price of
any  New  Option  may  be appropriately adjusted as deemed appropriate  by  the
Committee or the Board.

      The Plan terminates  upon,  and no New Options will be granted after, the
tenth anniversary of the Recapitalization  closing,  unless the Plan has sooner
terminated  due  to  grant and full exercise of New Options  covering  all  the
shares of Common Stock  available  for  grant under the Plan.  The Board may at
any time amend, suspend or discontinue the  Plan;  provided,  however, that the
Board  may  not  alter,  amend, discontinue or revoke or otherwise  impair  any
outstanding New Options granted  under the Plan and which remain unexercised in
a manner adverse to the holders thereof,  except if the written consent of such
holder is obtained.

COMPENSATION OF DIRECTORS

      The  Company  does  not  pay  any  compensation  to  directors.   At  the
Recapitalization  closing, Peter P. Tong, a  director,  was  granted  Incentive
Options  for 10,000  shares  of   Common  Stock  and  purchased  22,470  shares
(reflecting  the effect of the one-for-one stock dividend) of Common Stock from
the Company at  the same price per share of Common Stock paid by the Company in
the tender offer associated with the Recapitalization.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

      Through the  Recapitalization  date, the Company's Compensation Committee
during 1997 consisted of Emery G. Olcott,  the  Company's  President  and Chief
Executive  Officer, David R. Meredith and Charles Panneciere, former directors.
Subsequent to the Recapitalization, the Compensation Committee consisted of Mr.
Olcott,  Alexis P. Michas and Robert F. End.


ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following  table  sets forth certain information regarding beneficial
ownership of the Common Stock  of  the  Company as of December 31, 1997, by (i)
each stockholder known to the Company to  own  beneficially more than 5% of the
outstanding Common Stock of the Company and (ii)  each director, each executive
officer and all directors and officers as a group.   Except as set forth in the
footnotes to the table, each stockholder listed below  has informed the Company
that such stockholder has sole voting and investment power  with respect to the
shares of Common Stock of the Company beneficially owned by such stockholder.

<TABLE>
<CAPTION>
                                                                                                          SHARES OF COMPANY
                                                                                                            COMMON STOCK
                                                                                                        BENEFICIALLY OWNED(a)

                        NAME AND ADDRESS                                                                                    PERCENT
                        OF BENEFICIAL OWNER                                                        NUMBER                      (b)
<S>                                                                                          <C>                          <C>
  Stonington Capital Appreciation 1994 Fund, L.P. ("The Fund") (c)                              6,404,496                     64.0%
  Emery G. Olcott (d)                                                                             652,000                      6.5%
  Richard T. McKernan (e)                                                                         307,904                      3.1%
  George Serrano (f)                                                                              182,400                      1.8%
  Ben D. Kaplan (g)                                                                                24,000                         *
  Staf van Cauter (h)                                                                              54,000                         *
  Orren K. Tench, Jr. (i)                                                                         202,000                      2.0%
  Robert F. End (j)                                                                                     0                        --
  Bradley J. Hoecker (j)                                                                                0                        --
  Stephen M. McLean (j)                                                                                 0                        --
  Alexis P. Michas (j)                                                                                  0                        --
  Peter P. Tong (k)                                                                                24,470                         *
  Directors and Executive Officers as a group (11 persons) (j)(l)                               1,467,774                     14.7%
</TABLE>


  *   Signifies less than 1%.

(a)   The  figures assume exercise by only the stockholder or  group  named  in
      each row  of  all  options  for the purchase of Common Stock held by such
      stockholder or group which were exercisable by March 1, 1998.

(b)   Figures are based upon 9,005,174 shares of Common Stock outstanding as of
      December 31, 1997.

(c)   The Fund is the record holder  of  6,179,778 shares of Common Stock.  The
      Fund also controls, but disclaims beneficial  ownership of, an additional
      224,718 shares purchased by two institutional investors  pursuant  to the
      Stockholders'  Agreement.   The  Fund  is  a Delaware limited partnership
      whose limited partners consist of certain institutional investors, formed
      to invest in corporate acquisitions organized  by Stonington.  Stonington
      Partners, L.P. ("SPLP"), a Delaware limited partnership,  is  the general
      partner of the Fund, with a 1% economic interest in the Fund.  Except for
      such economic interest, SPLP disclaims beneficial ownership of the shares
      set forth above.  Stonington II is the general partner of SPLP  with a 1%
      economic   interest   in  SPLP.   Except  for  such  economic  interests,
      Stonington II disclaims  beneficial  ownership  of  the  shares set forth
      above.

      Pursuant  to  a management agreement with the Fund, Stonington  has  full
      discretionary authority  with  respect  to  the  investments of the Fund,
      including  the  authority  to  make  and  dispose  of  such  investments.
      Furthermore, Stonington has a 7.4% economic interest in SPLP.  Stonington
      disclaims  beneficial  ownership  of  the  shares  set forth above.   The
      address for each of the entities and individuals listed  in this footnote
      is c/o Stonington Partners, Inc., 767 Fifth Avenue, New York, NY 10153.

(d)   Includes shares held by Mr. Olcott's spouse, mother and minor  child  and
      family  trusts  of  which  Mr. Olcott is trustee. Includes 164,000 shares
      subject to options which were exercisable by March 1, 1998.  Mr. Olcott's
      address is c/o Packard BioScience Company, 800 Research Parkway, Meriden,
      Connecticut 06450.

(e)   Includes shares held by Mr.  McKernan's  spouse  and  the McKernan Family
      Partnership.   Includes  164,000  shares  subject to options  which  were
      exercisable by March 1, 1998.

(f)   Includes  103,000 shares subject to options  which  were  exercisable  by
      March 1, 1998.

(g)   Includes 20,000 shares subject to options which were exercisable by March
      1, 1998.

(h)   Includes 44,000 shares subject to options which were exercisable by March
      1, 1998.

(i)   Includes 22,000 shares subject to options which were exercisable by March
      1, 1998.

(j)   Excludes shares  held  by  the  Fund  of  which Mr. End, Mr. Hoecker, Mr.
      McLean and Mr. Michas may be deemed to be beneficial  owners  as a result
      of their ownership of stock in, and membership on the Boards of Directors
      of,  Stonington  and  Stonington  II,  but  they disclaim such beneficial
      ownership.

(k)   Includes 2,000 shares subject to options which  were exercisable by March
      1, 1998.

(l)   Includes  shares  held  by  certain  family members, trusts  and  similar
      entities.   Includes  530,000  shares  subject   to  options  which  were
      exercisable by March 1, 1998.


ITEM 13:  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

STOCKHOLDERS' AGREEMENT

      The  Company,  the  Fund, three institutional investors,  the  Management
Stockholders, certain Continuing  Stockholders  and  other  stockholders of the
Company  (each,  a "Stockholder") entered into a stockholders'  agreement  (the
"Stockholders' Agreement"),  which  contains, among other terms and conditions,
provisions relating to corporate governance,  certain restrictions with respect
to the transfer of Common Stock by certain parties  thereunder,  certain rights
related  to  puts  and  calls  and certain registration rights granted  by  the
Company with respect to shares of Common Stock.

      Pursuant  to  the  terms of the  Stockholders'  Agreement,  each  of  the
Stockholders has agreed to  elect  an initial slate of directors of the Company
who have been nominated by the Fund;  provided  that  such  initial slate shall
consist of three Management Stockholders, four designees of the  Fund  and  two
independent  directors mutually agreed upon by the Fund and the Chief Executive
Officer of the Company.  After the initial slate of directors has been elected,
the Fund has the  right  to  nominate  at  any  time  and from time to time all
directors of the Company (including the right to reduce  or expand the Board of
Directors  and  to fill vacancies created thereby) and, subject  to  applicable
law, has the right  to  remove such directors at any time and from time to time
and each of the Stockholders  has agreed to vote in favor of such nomination or
removal of directors.  The initial slate of directors has been elected.

      Pursuant to the terms of  the Stockholders' Agreement, in the event that,
prior  to  an  Initial  Public  Offering   (as  defined  in  the  Stockholders'
Agreement),  the  Fund proposes to sell securities  which,  in  the  aggregate,
represent 40% or more  of the common equity on a fully diluted basis to a third
party which is not, and  following  such  sale will not be, an affiliate of the
Fund,  the  Management Stockholders and the Continuing  Stockholders  have  the
right to elect  to participate in such sale with respect to a certain number of
shares of Common  Stock  held  by them on a pro rata basis.  In the event that,
prior to an Initial Public Offering,  the  Fund  proposes  to  sell  securities
which, in the aggregate, represent 40% or more of the common equity on  a fully
diluted  basis to a third party which is not, and following such sale will  not
be, an affiliate of the Fund, the Fund has the right to require each Management
Stockholder, Continuing Stockholder and such other Stockholders who have agreed
to be bound  by  the  Stockholders'  Agreement to participate in such sale with
respect to a certain number of shares  of  Common  Stock  held by them on a pro
rata basis.

      Management  Stockholders and Continuing Stockholders are  not  permitted,
without the prior consent  of the Company, to sell or transfer shares of Common
Stock, other than to permitted  transferees  (I.E., family members, in the case
of Management Stockholders, and, upon the death  of a Management Stockholder or
a  Continuing Stockholder, to his or her estate or  executors),  prior  to  the
occurrence  of  the  earlier  of March 4, 2002, and an Initial Public Offering.
Following an Initial Public Offering,  Management  Stockholders  and Continuing
Stockholders may transfer shares subject to applicable restrictions  under  the
Securities  Act and other federal and state securities laws.  On or after March
4, 2002, and  prior  to  March  4,  2007, if an Initial Public Offering has not
occurred, Management Stockholders and  Continuing Stockholders are permitted to
sell Common Stock to third parties after  first  giving  the Company, the other
Management  Stockholders  and  the  Continuing Stockholders a  right  of  first
refusal for the same number of shares of Common Stock at the same price.

      Prior to the earlier of an Initial  Public Offering or March 4, 2007, the
Company  has  the right to require a Management  Stockholder  to  sell  to  the
Company his or  her  shares  of  Common Stock, New Options and Existing Options
upon a termination of employment for  any  reason.   Such  right is exercisable
within  a  period  of  190  days  after the date of termination of  employment,
subject to certain extensions, at a  price  per  share, depending on the reason
for termination of employment and whether such shares  were  shares  of  Common
Stock  retained  by  such  Management  Stockholder  in  the Recapitalization or
Existing  Options,  equal  to  the  Fair  Value  Price  (as  defined   in   the
Stockholders'  Agreement)  or  the  Original  Purchase Price (as defined in the
Stockholders' Agreement) of a share of Common Stock  and  at  a  price  per New
Option or Existing Option equal to the difference between the Fair Value  Price
or  the  Original  Purchase Price of the shares of Common Stock covered by such
New Option or Existing  Option  and  the exercise price of the shares of Common
Stock covered by such New Option or Existing  Option,  multiplied by the number
of shares of Common Stock covered by the New Option or Existing Option.

      Prior to the earlier of an Initial Public Offering or March 4, 2007, each
Management Stockholder has the right to require the Company  to purchase his or
her shares of Common Stock, New Options or Existing Options upon termination of
employment  due  to  death,  Disability,  Retirement  or  certain instances  of
Involuntary  Termination (as defined in the Stockholders' Agreement).   Such  a
right is exercisable  within a period of 180 days after the date of termination
of employment due to death,  Disability,  Retirement  or  certain  instances of
Involuntary  Termination,  subject  to  certain extensions, (a) at a price  per
share of Common Stock equal to the Fair Value Price thereof, and (b) at a price
per New Option or Existing Option equal to  the  difference  between  the  Fair
Value  Price  of  the  shares  of  Common  Stock  covered by such New Option or
Existing Option and the exercise price of the shares of Common Stock covered by
such  New  Option or Existing Option, multiplied by the  number  of  shares  of
Common Stock  covered by the New Option or Existing Option.  If the payment for
the shares of Common Stock, New Options or Existing Options would constitute or
cause a breach  or  default  under  any  agreement  or  instrument to which the
Company or any of its subsidiaries is bound or violate any  law  applicable  to
the Company or any of its subsidiaries, the Company is permitted to pay for the
shares  or  options  with  a  subordinated note of the Company that will, among
other things, contain subordination  terms which are reasonably satisfactory to
the relevant senior lenders to the Company or any of its subsidiaries.

      In the event that a Management Stockholder's employment is terminated due
to  Voluntary  Resignation  (as  defined in  the  Stockholders'  Agreement)  or
Involuntary Termination, but not if  such  termination is for Cause (as defined
in  the  Stockholders' Agreement), and the Company  does  not  repurchase  such
Management  Stockholder's Existing Options pursuant to the Company's rights set
forth in the preceding paragraph, the Stockholders' Agreement provides that the
term of such  Existing  Options  shall  be  extended  for  five years from such
termination or until 30 days following an Initial Public Offering,  if  sooner.
The  Company  has  also  agreed,  pursuant  to  the Stockholders' Agreement, to
indemnify Management Stockholders against additional tax liability arising from
the exercise of "Put Rights" and "Call Rights" contained  in  the Stockholders'
Agreement resulting in "dividend" distributions under Section 302 of the Code.

      Stockholders  are, subject to certain limitations, entitled  to  register
shares of Common Stock  in connection with a registration statement prepared by
the Company to register common equity beneficially owned by the Fund.  The Fund
has the right to require  the  Company  to  take  such  steps  as  necessary to
register all or part of the Common Stock held by the Fund under the  Securities
Act  pursuant  to  the  provisions  of  the Stockholders' Agreement.  After  an
Initial Public Offering, Stockholders other than the Fund have the right on one
occasion to require the Company to take such  steps  as  necessary  to register
shares  of  Common  Stock  held by such Stockholders under the Securities  Act,
subject to certain minimum amounts  and  other  limitations.  The Stockholders'
Agreement contains customary terms and provisions  with respect to, among other
things, registration procedures and certain rights to  indemnification  granted
by  parties  thereunder  in  connection  with  the registration of Common Stock
subject to such agreement.

OTHER RELATED PARTY TRANSACTIONS

      Prior to the Recapitalization, Compagnie Oris  Industrie,  S.A.  ("Oris")
owned  30.7% of the outstanding Common Stock of the Company.  Oris sold all  of
its shares  of  Common  Stock pursuant to the Recapitalization and does not own
any Common Stock of the Company.   In  1996,  Packard entered into an agreement
with CIS bio international ("CIS"), an affiliate  of  Oris,  pursuant  to which
Packard  agreed  to  become the exclusive worldwide manufacturer of the KRYPTOR
system for CIS.  The agreement  terminates  on  December  31,  2002, but may be
extended upon agreement of the parties.  In 1995, Packard entered  into another
agreement  with  CIS  pursuant  to which Packard obtained a 10-year license  to
certain HTRF<trademark> technology  owned  by  CIS.   Packard agreed to pay CIS
$700,000 plus specified annual royalties.  CIS may cancel  the  license or make
it  nonexclusive  if  certain  targets  are not met.  CIS may also  cancel  the
license if the Company is controlled by a  competitor  of CIS.  The Company had
revenues from CIS of approximately $99,000, $1,065,000 and $4,968,000 for 1995,
1996  and 1997, respectively, and CIS reimbursed the Company  for  certain  R&D
expenses  in  the amounts of $2,961,000, $1,536,000 and $236,000 for 1995, 1996
and 1997, respectively.   The  Company  also  had a non-interest bearing, trade
receivable from CIS of approximately $1,061,000  and $2,328,000 at December 31,
1996 and 1997, respectively.

      Stonington received a structuring fee and reimbursement  for certain out-
of-pocket expenses totaling $2.6 million in the aggregate.



<PAGE>
                                    PART IV

ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

(a)   Documents filed as part of this Form 10-K:

      1.   Financial Statements.

           Report on Independent Public Accountants

           Consolidated Balance Sheets as of December 31, 1996 and 1997

           Consolidated Statements of Income (Loss) for the Years Ended 
           December 31, 1995, 1996 and 1997

           Consolidated  Statements of Stockholders' Equity (Deficit)  
           for the Years Ended December 31, 1995, 1996 and 1997

           Consolidated Statements  of  Cash  Flows for the Years Ended 
           December 31, 1995, 1996 and 1997

           Notes to Consolidated Financial Statements

      2.   Financial Statements Schedules.

           Report  of  Independent Auditors on Consolidated  Financial  
           Statement Schedule

           Schedule II - Valuation and Qualifying Accounts

           All other schedules  have been omitted because they are not 
           applicable or required.

      3.   Exhibits.

      Unless otherwise indicated,  all  exhibits  are  hereby  incorporated  by
reference  to the Company's Registration Statement on Form S-4, Commission File
No. 333-24001.  Following a description of each exhibit that is incorporated by
reference to  such registration statement is a number in parenthesis indicating
the exhibit number  by  which  such  exhibit is identified in such registration
statement.

<TABLE>
<CAPTION>
EXHIBIT NO.                                                              DESCRIPTION
<S>                                 <C>
3.1                                   Amended and Restated Certificate of Incorporation of the Company (3.1)
3.2                                   By-Laws of the Company (3.2)
4.1                                   Indenture,  dated  as  of March 4, 1997, between the Company and The Bank of New
                                      York, as Trustee (4.1)
4.2                                   Form of  9 3/8% Senior Subordinated Notes due 2007 (4.2)
4.3                                   Form of  9 3/8% Senior Subordinated Notes due 2007, Series B (4.3)
4.4                                   Credit  Agreement,  dated  as  of  March  4, 1997, by and among the Company, the
                                      Subsidiary Borrowers from time to time party  thereto,  the  several  banks  and
                                      other  financial  institutions  or  entities  from  time  to time party thereto,
                                      Canadian  Imperial  Bank  of  Commerce,  as  documentation  agent,   BancAmerica
                                      Securities, Inc. and CIBC Wood Gundy Securities Corp., each as a co-arranger and
                                      a  co-syndication  agent,  and  Bank  of  America  National  Trust  and  Savings
                                      Association, as administrative agent (4.4)
4.5                                   Waiver  and  First  Amendment,  dated  as  of  November  25, 1997, to the Credit
                                      Agreement*
4.6                                   Waiver  to  Credit Agreement and Guarantee and Collateral Agreement, dated as of
                                      February 11, 1998*
10.1                                  Management Stock Incentive Plan (10.5)
10.2                                  Stock Option Plan of 1971 (10.6)
10.3                                  Stockholders'  Agreement,  dated  as of March 4, 1997, by and among the Company,
                                      Merrill Lynch KECALP L.P. 1994, KECALP  Inc., the Management Investors listed in
                                      Schedule 1 thereto, the Non-Management Investors  listed  in  Schedule 2 thereto
                                      and Stonington Capital Appreciation 1994 Fund, L.P. (10.7)
10.4                                  Amendment No. 1 to Stockholders' Agreement; Amendment No. 1, dated as of June 2,
                                      1997, to the Stockholders' Agreement, dated as of March 4, 1997*
10.5                                  Employment  Agreement, dated as of March 4, 1997, by and between the Company and
                                      Emery G. Olcott (10.3)
10.6                                  Employment  Agreement, dated as of March 4, 1997, by and between the Company and
                                      Richard T. McKernan (10.4)
10.7                                  Employment Agreement by and between the Company and George Serrano (10.8)
10.8                                  Employment Agreement by and between the Company and Staf van Cauter (10.9)
10.9                                  Employment Agreement by and between the Company and Orren K. Tench, Jr. (10.10)
10.10                                 Employment  Agreement by and between the Company and Ben D. Kaplan (incorporated
                                      by reference to the Company's Form 10-Q for the period ended June 30, 1997)
21                                    List of subsidiaries of the Company*
27                                    Financial Data Schedule*
</TABLE>


*Filed herewith.


(b)   Reports on Form 8-K:

      The Company has not filed any reports on Form 8-K during the quarter
      ended December 31, 1997.


<PAGE>

                                  SIGNATURES

      Pursuant  to  the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has  duly  caused this report to be signed
on its behalf by the undersigned thereunto duly authorized on March 26, 1998.



Date:  March 26, 1998              By:             /s/ Emery G. Olcott
                                                       Emery G. Olcott
                                                 Chairman of the Board, Chief
                                                Executive Officer and President

Date:  March 26, 1998              By:             /s/ Ben D. Kaplan
                                                       Ben D. Kaplan
                                                  Vice President and Chief
                                                     Financial Officer

Date:  March 26, 1998              By:             /s/ David M. Dean
                                                       David M. Dean
                                                   Corporate Controller



      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by the following persons  on  behalf  of  the
registrant and in the capacities and on the dates indicated.



Date:  March 26, 1998              By:             /s/ Richard T. McKernan
                                                       Richard T. McKernan
                                             Senior Vice President and Director
                                                       President, Packard

Date:  March 26, 1998              By:             /s/ George Serrano
                                                       George Serrano
                                         Vice President, Secretary and Director
                                                     President, Canberra

Date:  March 26, 1998              By:             /s/ Robert F. End
                                                       Robert F. End
                                                          Director

Date:  March 26, 1998              By:             /s/ Bradley J. Hoecker
                                                       Bradley J. Hoecker
                                                           Director

Date:  March 26, 1998              By:             /s/ Stephen M. McLean
                                                       Stephen M. McLean
                                                           Director

Date:  March 26, 1998              By:              /s/ Alexis P. Michas
                                                        Alexis P. Michas
                                                            Director

Date:  March 26, 1998              By:              /s/ Peter P. Tong
                                                        Peter P. Tong
                                                           Director



No annual report or proxy material has been sent to the Company's
security holders.



<PAGE>
                         REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

                              ON FINANCIAL STATEMENT SCHEDULE



To Packard BioScience Company:



      We have audited in accordance with generally accepted auditing standards,
the consolidated balance sheets of  Packard BioScience Company and subsidiaries
as of December 31, 1996 and 1997, and  the  related  consolidated statements of
operations, stockholders' equity (deficit) and cash flows for each of the three
years in the period ended December 31, 1997, included  in  this  Form 10-K, and
have issued our report thereon dated February 13, 1998.  Our audits  were  made
for  the  purpose of forming an opinion on the basic financial statements taken
as a whole.   The accompanying schedule on page 49 is the responsibility of the
Company's management  and  is  presented  for  purposes  of  complying with the
Securities  and  Exchange  Commission's  rules  and  is not part of  the  basic
financial  statements.   The  information reflected in the  schedule  has  been
subjected  to the auditing procedures  applied  in  the  audits  of  the  basic
financial statements  and,  in  our  opinion,  fairly  states,  in all material
respects,  the financial data required to be set forth therein in  relation  to
the basic financial statements taken as a whole.


                                             ARTHUR ANDERSEN LLP

Hartford, Connecticut
February 13, 1998


<PAGE>
                                  SCHEDULE II


                  PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
               FOR THE THREE YEAR PERIOD ENDED DECEMBER 31, 1997


<TABLE>
<CAPTION>
                 COLUMN A                                   COLUMN B               COLUMN C               COLUMN D       COLUMN E

                                                           BALANCE AT      CHARGED TO    CHARGED TO                       BALANCE
                                                           BEGINNING       COSTS AND       OTHER                         AT END OF
                DESCRIPTION                                OF PERIOD       EXPENSES       ACCOUNTS       DEDUCTIONS       PERIOD
<S>                                                     <C>             <C>           <C>              <C>            <C>
For the year ended December 31, 1995:
   Reserves which are deducted in the
   balance sheet from assets to which they apply -
     Reserves for uncollectible amounts                    $421,615        $ 28,912                       $ 29,164       $421,363
For the year ended December 31, 1996:
   Reserves which are deducted in the
   balance sheet from assets to which they apply -
     Reserves for uncollectible amounts                    $421,363        $100,113                       $ 46,138       $475,338
For the year ended December 31, 1997:
   Reserves which are deducted in the
   balance sheet from assets to which they apply -
     Reserves for uncollectible amounts                    $475,338        $165,898      $40,000(a)       $ 98,740       $582,496

(a)Represents recorded reserve at date of
   acquisition.

</TABLE>




                                                                    EXHIBIT 4.5


                          WAIVER AND FIRST AMENDMENT


      WAIVER AND FIRST AMENDMENT (this "FIRST AMENDMENT"), dated as of November
25, 1997, to  the  Credit Agreement, dated as of March 4, 1997 (as the same may
be amended, supplemented  or  otherwise modified from time to time, the "CREDIT
AGREEMENT"),  among  PACKARD  BIOSCIENCE   COMPANY,   a   Delaware  corporation
("PACKARD"), the Subsidiary Borrowers party thereto, the lenders  from  time to
time  parties thereto (the "LENDERS"), BANCAMERICA ROBERTSON STEPHENS (formerly
known as BancAmerica Securities, Inc.) and CIBC WOOD GUNDY SECURITIES CORP., as
co-arrangers  and co-syndication agents (in such capacities, the "CO-ARRANGERS"
and the "CO-SYNDICATION  AGENTS"),  CANADIAN  IMPERIAL  BANK  OF  COMMERCE,  as
documentation  agent (in such capacity, the "DOCUMENTATION AGENT"), and BANK OF
AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION, as administrative agent.

                                 WITNESSETH:

      WHEREAS, Packard has requested that the Lenders agree to waive compliance
with certain provisions of the Credit Agreement and amend certain provisions of
the Credit Agreement  upon  the  terms  and subject to the conditions set forth
herein; and

      WHEREAS, the Lenders have agreed to such waivers and amendments only upon
the terms and subject to the conditions set forth herein;

      NOW, THEREFORE, in consideration of the premises and the mutual covenants
contained herein, the parties hereto hereby agree as follows:

      1.    DEFINED TERMS.  Capitalized terms not otherwise defined herein have
the meanings ascribed to such terms in the Credit Agreement.

      2.    WAIVER OF SECTIONS 8.1(C) AND  (D).   The  Administrative Agent and
the Lenders hereby waive compliance with the provisions  of Sections 8.1(c)(ii)
and (d) of the Credit Agreement for the months of October and November of 1997;
PROVIDED  that  in lieu of the financial statements otherwise  required  to  be
provided for these  months  pursuant  to  Sections  8.1(c)(ii) and (d), Packard
shall furnish to the Administrative Agent and the Lenders  financial statements
satisfying the requirements of clauses (A) and (B ) of  Section  8.1(c)(i)  for
such months within the time period stated in Section 8.1(c)(ii).

      3.    AMENDMENT  OF  SECTION 1.1.  Section 1.1 of the Credit Agreement is
hereby amended by:

      (a)   inserting in correct alphabetical order the following definition:

            "  "AURORA  ASSET   SALE":   the  Disposition  by  Packard  or  its
            Subsidiaries of any or  all  of  its  or  their  interest in Aurora
            BioScience Company.";

      (b)   amending clause (a) of the definition of the term  "Asset  Sale" by
            changing the reference to "(f)" therein to a reference to "(g)";

      (c)   amending clause (a) of the definition of the term "Interest Period"
            by  inserting  after  the  words "PROVIDED that," in the tenth line
            thereof the following:

            "in order to match amortization  payment  requirements  when due in
            accordance  with  Section  2.3, Packard may select, in addition  to
            those specified above, interest  periods  of not less than 14 days;
            PROVIDED FURTHER that,";

      (d)   amending the definition of the term "Reinvestment  Prepayment Date"
            by  inserting  after  the  words  "nine months" in the second  line
            thereof the following:

            "(or, in the case of an Aurora Asset Sale, 18 months)"; and

      (e)   amending  clause  (d)  of  the definition  of  "Consolidated  Fixed
            Charges"  by  deleting  the  parenthetical   language  therein  and
            substituting in lieu thereof the following:

            "(excluding  (i)  Capital  Expenditures  directly   utilizing   the
            proceeds  from the Aurora Asset Sale for the upgrade or replacement
            of Packard's  management  information  systems, including hardware,
            software  and related consultant's fees,  and  (ii)  the  principal
            amount  of  Indebtedness   incurred   in   connection   with   such
            expenditures)".

      4.    AMENDMENT   OF  SECTION  5.5(A).   Section  5.5(a)  of  the  Credit
Agreement is hereby amended by adding at the end thereof the following:

            "All Term Loans  hereunder  may be converted into, or continued as,
            Base  Rate  Loans without reference  to  minimum  principal  amount
            requirements for Base Rate Loans."

      5.    AMENDMENT OF  SECTION  9.5.  Section 9.5 of the Credit Agreement is
hereby amended by

      (a)   deleting the word "and" after clause (e) thereof;

      (b)   relettering the current  clause "(f)" to be "(g)", and changing the
            references  therein to "Section  9.5(f)"  and  "paragraph  (f)"  to
            "Section 9.5(g)" and "paragraph (g)", respectively; and

      (c)   inserting the following new clause (f):

            "(f) the Aurora Asset Sale(s); and".

      6.    AMENDMENT OF  SECTION  9.6.  Section 9.6 of the Credit Agreement is
hereby amended by deleting clause (iii)(A)  therefrom and substituting therefor
the following:

            "(A)  (1) repurchase shares of its  Capital  Stock  from employees,
            former employees, directors or former directors of Packard  or  any
            of  its  Subsidiaries  pursuant  to  the  terms  of  the agreements
            (including employment agreements) or plans (or amendments  thereto)
            approved  by  the  Board  of  Directors of Packard under which such
            individuals purchase or sell or  are granted the option to purchase
            or sell, shares of such Capital Stock  and  (2)  in addition to any
            other  repurchases expressly permitted by the foregoing  provisions
            of this  Section  9.6,  repurchase shares of its Capital Stock from
            any Person, PROVIDED, in  each  case,  that the aggregate amount of
            such  repurchases  in  any  calendar  year  (excluding   any   such
            repurchases   made   through  the  issuance  of  Management  Notes)
            permitted by clause (1) (collectively, "MANAGEMENT STOCK PAYMENTS")
            and clause (2) above,  when  added  to the amount of any Management
            Note  Payments made during such calendar  year,  shall  not  exceed
            $2,000,000;".

      7.    AMENDMENT  OF  SECTION 9.7.  Section 9.7 of the Credit Agreement is
hereby amended by inserting  after  the  word "Capital Expenditure" as it first
appears in the third line thereof the following:

            "(other than Capital Expenditures  directly  utilizing the proceeds
            from the Aurora Asset Sale(s) for the upgrading  or  replacement of
            Packard's   management  information  systems,  including  hardware,
            software and related consultant's fees)".

      8.    AMENDMENT OF  SECTION  9.8.  Section 9.8 of the Credit Agreement is
hereby  amended  by  deleting the word  "and"  after  clause  (f)  thereof  and
inserting after the amount "$10,000,000" as it appears at the end of clause (g)
thereof the following:

            ";

            (h)   the  Japan   Acquisition;   provided   that   the   aggregate
            consideration for such acquisition does not exceed 900,000,000 
            Japanese Yen"; and

            (i)  the   investment  account,  established  on  terms  previously
            disclosed to the Agent, for the benefit of and managed by Mr. 
            Kuwashima in connection with the Japan Acquisition".

      9.    CONDITIONS TO  EFFECTIVENESS.   This  First  Amendment shall become
effective  (the  actual  date  of  such  effectiveness,  the  "FIRST  AMENDMENT
EFFECTIVE  DATE")  as of the date first above written when counterparts  hereof
shall have been duly  executed  and delivered by each of the parties hereto and
acknowledged by each Subsidiary Guarantor.

      10.   COMPANY REPRESENTATIONS.  The Company represents and warrants that:

      (a)   this  First  Amendment  has  been  duly  authorized,  executed  and
            delivered by Packard;

      (b)   each of this First  Amendment,  and the Credit Agreement as amended
            by this First Amendment, constitutes  the  legal, valid and binding
            obligation of Packard;

      (c)   each of the representations and warranties set  forth  in Section 6
            of  the  Credit  Agreement  are  true  and  correct as of the First
            Amendment Effective Date; provided that references  in  the  Credit
            Agreement  to  this  "Agreement"  shall be deemed references to the
            Credit Agreement as amended by this First Amendment; and

      (d)   after giving effect to this First Amendment,  there  does not exist
            any Default or Event of Default.

      11.   CONTINUING EFFECTS.  Except as expressly waived hereby,  the Credit
Agreement  shall  continue  to be and shall remain in full force and effect  in
accordance with its terms.

      12.   EXPENSES.   The  Company   agrees   to   pay   and   reimburse  the
Administrative  Agent for all of its out-of-pocket costs and expenses  incurred
in connection with  the  negotiation,  preparation,  execution, and delivery of
this First Amendment, including the reasonable fees and  expenses of counsel to
the Administrative Agent.

      13.   COUNTERPARTS.  This First Amendment may be executed  on  any number
of  separate counterparts and all of said counterparts taken together shall  be
deemed to constitute one and the same instrument.

      14.   GOVERNING  LAW.   THIS  FIRST  AMENDMENT  SHALL BE GOVERNED BY, AND
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.


      IN WITNESS WHEREOF, the parties hereto have caused  this  First Amendment
to be duly executed and delivered by their proper and duly authorized  officers
as of the day and year first above written.


                                    PACKARD BIOSCIENCE COMPANY


                                    By:

                                       Name:
                                       Title:


                                    BANK OF AMERICA NATIONAL TRUST AND SAVINGS
                                    ASSOCIATION, as Administrative Agent


                                    By:

                                       Name:
                                       Title:


                                    CANADIAN IMPERIAL BANK OF COMMERCE, as
                                    Documentation Agent and as a Lender


                                    By:

                                       Name:
                                       Title:


                                    CIBC WOOD GUNDY SECURITIES CORP., as a Co-
                                    Arranger and a Co-Syndication Agent


                                    By:
                                       Name:
                                       Title:


                                    BANK OF AMERICA NATIONAL TRUST AND SAVINGS
                                    ASSOCIATION (as successor by merger with
                                    Bank of America Illinois, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    ABN AMRO BANK N.V., as a Lender


                                    By:
                                       Name:
                                       Title:

                                    By:
                                       Name:
                                       Title:

                                    BANKBOSTON, N.A. (formerly known as The
                                    First National Bank of Boston), as a Lender


                                    By:
                                       Name:
                                       Title:


                                    BANK OF SCOTLAND, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    FLEET NATIONAL BANK, as a Lender

                                    By:
                                       Name:
                                       Title:


                                    IBJ SCHRODER BANK & TRUST COMPANY, as a
                                    Lender


                                    By:
                                       Name:
                                       Title:


                                    THE LONG-TERM CREDIT BANK OF JAPAN,
                                    LIMITED, NEW YORK BRANCH, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    STATE STREET BANK AND TRUST COMPANY, as a
                                    Lender


                                    By:
                                       Name:
                                       Title:


                                    ALLSTATE LIFE INSURANCE COMPANY, as a
                                    Lender


                                    By:
                                       Name:
                                       Title:


                                    THE ING CAPITAL SENIOR SECURED HIGH INCOME
                                    FUND, L.P., as a Lender

                                    By:
                                       Name:
                                       Title:


                                    MERRILL LYNCH SENIOR FLOATING RATE FUND,
                                    INC., as a Lender


                                    By:
                                       Name:
                                       Title:


                                    THE NORTHWESTERN MUTUAL LIFE INSURANCE
                                    COMPANY, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    PILGRIM AMERICAN PRIME RATE TRUST, as a
                                    Lender


                                    By:
                                       Name:
                                       Title:


                                    SENIOR DEBT PORFOLIO, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    COMMERCIAL LOAN TRUST I, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    FEDERAL STREET PARTNERS, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    PAMCO CAYMAN LTD., as a Lender


                                    By:
                                       Name:
                                       Title:



<PAGE>
                          ACKNOWLEDGEMENT AND CONSENT

      The  undersigned  does  hereby  acknowledge  and consent to the foregoing
First Amendment.  The undersigned does hereby confirm  and  agree  that,  after
giving  effect  to such First Amendment, the Guarantee and Collateral Agreement
and the other Security  Documents in favor of the Administrative Agent to which
it is a party are and shall  continue  to  be  in full force and effect and are
hereby confirmed and ratified in all respects.

                                    PACKARD INSTRUMENT COMPANY, INC.


                                    By:
                                           Name:
                                           Title:





                                                                    EXHIBIT 4.6


                          WAIVER TO CREDIT AGREEMENT
                    AND GUARANTEE AND COLLATERAL AGREEMENT


      WAIVER (this "WAIVER"), dated as of February  11,  1998,  to  the  Credit
Agreement,  dated as of March 4, 1997 (as the same may be amended, supplemented
or otherwise modified from time to time, the "CREDIT AGREEMENT"), among PACKARD
BIOSCIENCE  COMPANY,   a   Delaware  corporation  ("PACKARD"),  the  Subsidiary
Borrowers party thereto, the  lenders  from  time  to time parties thereto (the
"LENDERS"),  BANCAMERICA  ROBERTSON  STEPHENS (formerly  known  as  BancAmerica
Securities, Inc.) and CIBC OPPENHEIMER CORP. (formerly known as CIBC-WOOD GUNDY
SECURITIES  CORP.),  as  co-arrangers  and   co-syndication   agents  (in  such
capacities,  the  "CO-ARRANGERS"  and  the  "CO-SYNDICATION AGENTS"),  CANADIAN
IMPERIAL  BANK  OF  COMMERCE, as documentation agent  (in  such  capacity,  the
"DOCUMENTATION  AGENT"),  and  BANK  OF  AMERICA  NATIONAL  TRUST  AND  SAVINGS
ASSOCIATION, as administrative  agent  (in  such  capacity, the "ADMINISTRATIVE
AGENT"), and to the Guarantee and Collateral Agreement,  dated  as  of March 4,
1997 (as the same may be amended, supplemented or otherwise modified  from time
to time the "GUARANTEE AND COLLATERAL AGREEMENT"), made by Packard and  certain
of its subsidiaries in favor of the Administrative Agent for the benefit of the
Lenders.

                                  WITNESSETH:

      WHEREAS,  Packard  has  requested  that  the Administrative Agent and the
Lenders  agree  to  waive  compliance  with certain provisions  of  the  Credit
Agreement and the Guarantee and Collateral Agreement upon the terms and subject
to the conditions set forth herein; and

      WHEREAS, the Administrative Agent  and  the  Lenders  have agreed to such
waivers only upon the terms and subject to the conditions set forth herein;

      NOW, THEREFORE, in consideration of the premises and the mutual covenants
contained herein, the parties hereto hereby agree as follows:

      15.   DEFINED  TERMS.  Capitalized terms not otherwise  defined  herein
have the meanings ascribed to such terms in the Credit Agreement.

      16.   GENERAL WAIVER  OF  VIOLATION.   To  the extent that the failure of
Packard to create a valid and binding first priority  security  interest in the
stock  of Canberra Packard Ges. m.b.h. (Austria), a wholly-owned subsidiary  of
Packard  ("PACKARD  AUSTRIA"),  in  favor  of  the Administrative Agent and the
Lenders has resulted in a violation of any of the terms of the Credit Agreement
or the Guarantee and Collateral Agreement, such  violation  is  hereby  waived;
PROVIDED  that  Packard  shall take all actions necessary, or cause all actions
necessary to be taken, to  create  a  first  priority  security interest in the
stock of Packard Austria in favor of the Administrative  Agent  and the Lenders
as soon as practicable.

      17.   WAIVER OF SECTION 9.1(A) OF THE CREDIT AGREEMENT.  Compliance  with
Section  9.1(a)  of the Credit Agreement on December 31, 1997 is hereby waived;
PROVIDED that the  Consolidated  Leverage Ratio of Packard as of such date does
not exceed 6.15:1.00.

      18.   CONDITIONS TO EFFECTIVENESS.   This  Waiver  shall become effective
(the actual date of such effectiveness, the "WAIVER EFFECTIVE  DATE") as of the
date  first  above  written when (a) counterparts hereof shall have  been  duly
executed  and delivered  by  the  Required  Lenders,  each  Borrower  and  each
Subsidiary  Guarantor  and  (b)  the Administrative Agent shall have received a
Share Pledge Agreement executed by  Packard  whereby Packard grants the Lenders
and the Administrative Agent a valid, first priority  security  interest in the
shares of Packard Austria.

      19.   COMPANY REPRESENTATIONS.  The Company represents and warrants that:

      (a)   this  Waiver  has  been duly authorized, executed and delivered  by
            each of Packard and Packard Instrument Company,
            Inc. (the "SUBSIDIARY GUARANTOR");

      (b)   each of this Waiver,  the  Credit  Agreement  and the Guarantee and
            Collateral  Agreement  constitutes  the  legal, valid  and  binding
            obligation of Packard;

      (c)   each  of  the  Waiver  and  the Guarantee and Collateral  Agreement
            constitutes  the  legal,  valid   and  binding  obligation  of  the
            Subsidiary Guarantor;

      (d)   each of the representations and warranties  set  forth  in  each of
            Section  6  of  the Credit Agreement and Section 4 of the Guarantee
            and Collateral Agreement  are  true  and  correct  as of the Waiver
            Effective  Date;  PROVIDED  that  (i)  references  in  the   Credit
            Agreement  to  this  "Agreement"  shall be deemed references to the
            Credit  Agreement  after giving effect  to  this  Waiver  and  (ii)
            references  in  the Guarantee  and  Collateral  Agreement  to  this
            "Agreement"  shall  be  deemed  references  to  the  Guarantee  and
            Collateral Agreement after giving effect to this Waiver; and

      (e)   after giving effect to this Waiver, there does not exist any
            Default or Event of Default.

      20.   CONTINUING EFFECTS.  Except as expressly waived hereby, each of the
Credit Agreement and the Guarantee  and  Collateral Agreement shall continue to
be and shall remain in full force and effect in accordance with its terms.

      21.   EXPENSES.  Packard agrees to pay  and  reimburse the Administrative
Agent for all of its out-of-pocket costs and expenses  incurred  in  connection
with  the  negotiation,  preparation,  execution,  and delivery of this Waiver,
including  the reasonable fees and expenses of counsel  to  the  Administrative
Agent.

      22.   COUNTERPARTS.   This  Waiver  may  be  executed  on  any  number of
separate  counterparts  and  all  of said counterparts taken together shall  be
deemed to constitute one and the same instrument.

      23.   GOVERNING LAW.  THIS WAIVER SHALL BE GOVERNED BY, AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.


      IN WITNESS WHEREOF, the parties hereto have caused this Waiver to be duly
executed and delivered by their proper  and  duly authorized officers as of the
day and year first above written.


                                    PACKARD BIOSCIENCE COMPANY


                                    By:
                                       Name:
                                       Title:


                                    PACKARD INSTRUMENT COMPANY, INC.


                                    By:
                                       Name:
                                       Title:


                                    BANK OF AMERICA NATIONAL TRUST AND SAVINGS
                                    ASSOCIATION, as Administrative Agent


                                    By:
                                       Name:
                                       Title:


                                    CANADIAN IMPERIAL BANK OF COMMERCE, as
                                    Documentation Agent and as a Lender


                                    By:
                                       Name:
                                       Title:


                                    CIBC OPPENHEIMER CORP. (formerly known as
                                    CIBC-Wood Gundy Securities Corp.), as a Co-
                                    Arranger and a Co-Syndication Agent


                                    By:
                                       Name:
                                       Title:


                                    BANK OF AMERICA NATIONAL TRUST AND SAVINGS
                                    ASSOCIATION (as successor by merger with
                                    Bank of America Illinois), as a Lender


                                    By:
                                       Name:
                                       Title:


                                    ABN AMRO BANK N.V., as a Lender


                                    By:
                                       Name:
                                       Title:

                                    By:
                                       Name:
                                       Title:


                                    BANKBOSTON, N.A. (formerly known as The
                                    First National Bank of Boston), as a Lender


                                    By:
                                       Name:
                                       Title:


                                    BANK OF SCOTLAND, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    FLEET NATIONAL BANK, as a Lender

                                    By:
                                       Name:
                                       Title:


                                    IBJ SCHRODER BANK & TRUST COMPANY, as a
                                    Lender


                                    By:
                                       Name:
                                       Title:


                                    THE LONG-TERM CREDIT BANK OF JAPAN,
                                    LIMITED, NEW YORK BRANCH, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    STATE STREET BANK AND TRUST COMPANY, as a
                                    Lender


                                    By:
                                       Name:
                                       Title:


                                    ALLSTATE LIFE INSURANCE COMPANY, as a
                                    Lender


                                    By:
                                       Name:
                                       Title:


                                    THE ING CAPITAL SENIOR SECURED HIGH INCOME
                                    FUND, L.P., as a Lender

                                    By:
                                       Name:
                                       Title:


                                    MERRILL LYNCH SENIOR FLOATING RATE FUND,
                                    INC., as a Lender


                                    By:
                                       Name:
                                       Title:


                                    THE NORTHWESTERN MUTUAL LIFE INSURANCE
                                    COMPANY, as a Lender


                                    By:
                                       Name:
                                       Title:


                                    SENIOR DEBT PORTFOLIO, as a Lender

                                    By:  Boston Management & Research, as
                                    Investement Advisor


                                    By:
                                       Name:
                                       Title:


                                    COMMERCIAL LOAN FUNDING TRUST I, as a
                                    Lender

                                    By:  Lehman Commercial Paper Inc., not in
                                    its individual capacity but solely as
                                    Administrative Agent

                                    By:
                                       Name:
                                       Title:


                                    PAMCO CAYMAN LTD., as a Lender

                                    By: Protective Asset Management Company, as
                                    Collateral Manager

                                    By:
                                       Name:
                                       Title:


                                    ML CBO IV (CAYMAN) LTD., as a Lender

                                    By: Protective Asset Management Company, as
                                    Collateral Manager

                                    By:
                                       Name:
                                       Title:


                                    FEDERAL STREET PARTNERS, as a Lender


                                    By:
                                       Name:
                                       Title:




                                                                   EXHIBIT 10.4


                  AMENDMENT NO. 1 TO STOCKHOLDERS' AGREEMENT


      AMENDMENT  NO.  1,  dated  as  of  June  2, 1997,  to  the  Stockholders'
Agreement, dated as of March 4, 1997 (the "Stockholders'  Agreement"),  by  and
among  Packard  BioScience  Company,  a  Delaware  corporation ("Packard"), the
Management  Stockholders  listed  in  Schedule  1 thereto,  the  Non-Management
Stockholders  listed in Schedule 2 thereto, Merrill  Lynch  KECALP  L.P.  1994,
KECALP Inc. and Stonington Capital Appreciation 1994 Fund, L.P.

      WHEREAS,  pursuant  to,  and  in  accordance  with,  Section  6.4  of the
Stockholders'  Agreement,  the  parties  hereto wish to amend the Stockholders'
Agreement on the terms contained herein.

      NOW THEREFORE, the parties hereto agree as follows:

      1.    Amendments.   The Stockholders'  Agreement  is  hereby  amended  as
follows:

      (a)   Definitions.

            (i)   The following  definitions shall be added to Article I of the
                  Stockholders' Agreement  after  the  definition  of  the term
                  "Agreement"  and before the definition of the term "Board  of
                  Directors":

                  "Baird  Investors"  shall  mean  Baird  Capital  Partners  II
                  Limited Partnership, a Wisconsin limited partnership, and BCP
                  II Affiliates  Fund  Limited Partnership, a Wisconsin limited
                  partnership.

                  "Baird Shares" shall mean  the  Shares  (from  time  to time)
                  beneficially owned by the Baird Investors.

            (ii)  The  definition  of  the  term  "Registrable  Securities"  in
                  Article  I of the Stockholders' Agreement shall be amended by
                  adding to  the second line of such definition after the words
                  "Institutional Shares" the words
                  ", the Baird Shares".

            (iii) The definition of the term "Stockholders" in Article I of the
                  Stockholders'  Agreement  shall  be  amended by adding to the
                  fifth line of such definition after the  words "Institutional
                  Shares" the words ", the Baird Shares".

      (b)   Sale of Shares to a Third Party.

            (i)   Section  2.5(a)  of  the  Stockholders'  Agreement  shall  be
                  amended  as  follows:   the  words "and the Baird  Investors"
                  shall  be added to the tenth line  thereof  after  the  words
                  "Permitted  Transferees"  and  to  the twentieth line thereof
                  after  the words "Packard Investors";  the  words  "or  Baird
                  Shares, as the case may be," shall be added to the fourteenth
                  line thereof after the words "Packard Shares"; the words "and
                  each Baird Investor" shall be added to the twenty-second line
                  thereof after the words "Packard Investor"; and the words "or
                  a Baird  Investor"  shall be added to the twenty-seventh line
                  thereof after the words "Packard Investor".

            (ii)  Section  2.5(b)  of  the  Stockholders'  Agreement  shall  be
                  amended as follows:  the  words  "and  the  Baird  Investors"
                  shall  be  added to the twelfth line thereof after the  words
                  "Permitted Transferees";  and  the words "or Baird Shares, as
                  the  case  may  be," shall be added  to  the  fifteenth  line
                  thereof after the words "Packard Shares".

      (c)   Certain Limitations.  Section  2.7  of  the Stockholders' Agreement
shall be amended to read in its entirety as follows:

            "Limitation   on   Certain  Investors.   Notwithstanding   anything
contained  herein  to  the  contrary,  neither  the  Baird  Investors  nor  the
Institutional Investors may,  without  the prior written consent of Stonington,
sell or otherwise dispose of their Baird  Shares or their Institutional Shares,
as the case may be, prior to the sale or other  disposition  by Stonington of a
like proportion of its Stonington Shares and then only on the  same  terms  and
conditions as Stonington's sale or other disposition; provided that, if Merrill
Lynch  KECALP  L.P.  1997  agrees  in writing, in form and substance reasonably
satisfactory to Stonington and Packard,  to become bound, and becomes bound, by
all  the  terms  of  this Agreement to the same  extent  as  the  Institutional
Investors are so bound, KECALP Inc. may transfer all, but not less than all, of
its Institutional Shares  to  Merrill  Lynch  KECALP  L.P.  1997; and provided,
further, that (i) each Baird Investor may transfer Baird Shares  held  by it to
the  other  Baird  Investor  and (ii) each Baird Investor may sell Baird shares
held  by such Baird Investor in  accordance  with  the  terms  of  Section  2.5
hereof."

      (d)   Waiver   and   Amendment.   Section  6.4(a)  of  the  Stockholders'
Agreement shall be amended to  add  to the end of the first proviso therein the
following words: ", and that any amendment that adversely affects the rights of
the Baird Investor shall be of no force  or  effect  unless  the Baird Investor
shall have consented in writing thereto".

      (e)   Notices.   Section  6.6  of  the Stockholders' Agreement  shall  be
amended to add after clause (d) thereof the following:

            "(e) If to the Baird Investor, to the address of the Baird Investor
as shown in the stock record book of Packard or as from time to time designated
by the Baird Investor in writing to Packard"

      2.    Governing Law. This Amendment shall be governed by and construed in
accordance with the internal laws of the State of Delaware without reference to
the application of principles of conflicts of law.

      3.    Reaffirmation.  In all respects not inconsistent with the terms and
provisions of this Amendment No. 1, the Stockholders'  Agreement shall continue
to  be  in  full force and effect in accordance with the terms  and  conditions
thereof, and  is  hereby  ratified,  adopted, approved and confirmed.  From and
after the date hereof, each reference  to  the  Stockholders'  Agreement in any
other  instrument or document shall be deemed a reference to the  Stockholders'
Agreement as amended hereby, unless the context otherwise requires.

      4.    No  Waiver.  None of the execution, delivery or performance of this
Amendment No. 1 shall  operate  as  a waiver of any condition, power, remedy or
right exercisable in accordance with the Stockholders' Agreement, or constitute
a waiver of any provision of the Stockholders'  Agreement,  except as expressly
provided herein.


<PAGE>
      IN  WITNESS  WHEREOF, each of the parties hereto has duly  executed  this
Amendment No. 1, or  has caused this Amendment No. 1 to be duly executed, as of
the date first above written.


                                    PACKARD BIOSCIENCE COMPANY


                                    By:
                                       Name:
                                       Title:



                                    STONINGTON CAPITAL APPRECIATION 1994 FUND,
                                    L.P.

                                    By:  Stonington Partners, L.P.,
                                            its general partner

                                    By:  Stonington Partners, Inc. II,
                                            its general partner


                                    By:
                                       Name:
                                       Title:




                                    Emery G. Olcott




                                    Richard T. McKernan




                                    George Serrano




                                    Orren Tench




<PAGE>

                    COUNTERPART TO STOCKHOLDERS' AGREEMENT


      The undersigned,  by  causing this Amendment No. 1 to be executed, hereby
agrees to be bound by all of  the  terms  and  conditions  of the Stockholders'
Agreement as amended by this Amendment No. 1; this signature  page  also  being
deemed to be a counterpart to the Stockholders' Agreement.

Dated as of the date
first written above:


                                    BAIRD CAPITAL PARTNERS II LIMITED
                                    PARTNERSHIP


                                    By:
                                       Name:
                                       Title:



                                    BCP II AFFILIATES FUND LIMITED PARTNERSHIP


                                    By:
                                       Name:
                                       Title:





                                                                     EXHIBIT 21


                         LIST OF SUBSIDIARIES OF THE COMPANY
                               (AS OF MARCH 20, 1998)

<TABLE>
<CAPTION>
                        ENTITY                        PLACE OF INCORPORATION
<S>                                                      <C>
            Amplitudes, Incorporated                        Connecticut
            Canberra Corporation (Dormant)                  Delaware
            Canberra-Packard International, Inc.            Barbados
            Packard Instrument Company, Inc.                Delaware
            Aquila Technologies Group, Inc.                 New Mexico
            Canberra-Packard Inc. (Dormant)                 Delaware
            Canberra-Packard Pty. Ltd.                      Australia
            Canberra-Packard Ges m.b.h.                     Austria
            Canberra-Packard Benelux NV SA
              (includes Canberra-Packard 
              Danish branch)                                Belgium
            Canberra Semiconductor NV                       Belgium
            Packard Instrument S.A.                         France
            Canberra Electronique S.A.                      France
            Canberra-Packard GmbH                           Germany
            Canberra-Packard Ltd.                           Great Britain
            Canberra-Packard s.r.l.                         Italy
            Packard BioScience BV                           The Netherlands
            Canberra-Packard Trading Corp.                  Russia
            Canberra-Packard AG                             Switzerland
            PIISA (Dormant)                                 Panama
            Packard Japan KK                                Japan


NOTE:  ALL OF THE ABOVE ARE 100%, WHOLLY-OWNED SUBSIDIARIES WITH THE EXCEPTION
OF PACKARD JAPAN KK; THE COMPANY IS CURRENTLY IN THE PROCESS OF ACQUIRING THE
REMAINING MINORITY INTEREST IN PACKARD JAPAN KK.



 


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                              <C>               <C>
<PERIOD-TYPE>                       12-MOS
<FISCAL-YEAR-END>                   DEC-31-1997
<PERIOD-END>                        DEC-31-1997
<CASH>                                                  10,575
<SECURITIES>                                                 0
<RECEIVABLES>                                           41,270
<ALLOWANCES>                                               582
<INVENTORY>                                             27,538
<CURRENT-ASSETS>                                        85,043
<PP&E>                                                  33,160
<DEPRECIATION>                                          15,240
<TOTAL-ASSETS>                                         140,651
<CURRENT-LIABILITIES>                                   52,778
<BONDS>                                                      0
                                        0
                                                  0
<COMMON>                                                   137
<OTHER-SE>                                           (112,151)
<TOTAL-LIABILITY-AND-EQUITY>                           140,651
<SALES>                                                184,113
<TOTAL-REVENUES>                                       184,113
<CGS>                                                   87,616
<TOTAL-COSTS>                                           87,616
<OTHER-EXPENSES>                                        91,764
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                      18,119
<INCOME-PRETAX>                                       (12,596)
<INCOME-TAX>                                             5,941
<INCOME-CONTINUING>                                   (12,596)
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                          (18,755)
<EPS-PRIMARY>                                           (1.50)
<EPS-DILUTED>                                           (1.50)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission