PACKARD BIOSCIENCE CO
10-K, 1999-03-29
LABORATORY ANALYTICAL INSTRUMENTS
Previous: PACKARD BIOSCIENCE CO, 10-Q/A, 1999-03-29
Next: PACKARD BIOSCIENCE CO, 10-Q/A, 1999-03-29




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One)

|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
                   For the fiscal year ended December 31, 1998

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

             For the transition period from __________ to __________

                        Commission file number 333-24001

                           PACKARD BIOSCIENCE COMPANY
             (Exact Name of Registrant as Specified in Its Charter)


          Delaware                                          06-0676652
(State or Other Jurisdiction of                         (I.R.S. Employer
 Incorporation or Organization)                         Identification No.)


800 Research Parkway, Meriden, Connecticut                 06450 - 6450
(Address of Principal Executive Offices)                    (Zip Code)


Registrant's telephone number, including area code       203-238-2351

Securities registered pursuant
to Section 12(b) of the Act:


     Title Of Each Class               Name Of Each Exchange On Which Registered
            NONE

Securities registered pursuant to Section 12(g) of the Act:

None (Title of Class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( ).

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of this Form 10-K or any amendment to the
Form 10-K. (X).

Aggregate market value of voting and non-voting stock held by  non-affiliates of
the registrant as of March 19, 1999: $153,332,966.

As of March 19, 1999,  there were 9,148,745  shares of the  registrant's  common
stock outstanding.

Documents incorporated by reference in this report:  None.



                                                                               1
<PAGE>


                                     PART I

ITEM 1:  BUSINESS

General

     Packard  BioScience  Company and subsidiaries  (the "Company") is a leading
developer,  manufacturer  and  marketer of  analytical  instruments  and related
products  and  services  for use in the drug  discovery  and  molecular  biology
segments  of the  life  sciences  industry  and in the  nuclear  instrumentation
industry.  Through Packard Instrument Company, Inc., a wholly-owned  subsidiary,
and several  other  wholly-owned  subsidiaries  (collectively,  "Packard"),  the
Company supplies bioanalytical instruments, and related biochemical supplies and
services,  to the drug discovery,  genomics and molecular  biology markets,  and
through certain  divisions and  wholly-owned  subsidiaries  comprising  Canberra
Industries  (collectively,  "Canberra"),  the  Company  manufactures  analytical
instruments  and  systems  used to  detect,  identify,  quantify  and  safeguard
radioactive  materials for the nuclear industry and related markets. The Company
believes that it is the worldwide  market leader in many of its primary  product
markets,  with  well-recognized  brand names and a reputation for  high-quality,
reliable instruments.

     The Company was founded in 1965 by Emery G. Olcott,  its current  President
and Chief  Executive  Officer.  The Company began as a  manufacturer  of nuclear
instrument  modules  ("NIMs"),  which are electronic  devices used to detect and
measure radioactive materials and the energy they emit. Throughout the 1970s and
into the early  1980s,  the  Company  maintained  a  leadership  position in the
nuclear  spectroscopy  market and  continued  to grow.  Expertise  in  measuring
radiation  exposure  of  humans  (health  physics)  was  increased  through  the
acquisition of Radiation Management Corporation in 1983. Subsequent acquisitions
by  Canberra   included  Nuclear  Data,  Inc.  in  1989,  which  specialized  in
computer-based  spectroscopy systems and health physics software; Jomar Systems,
Inc. in 1990, which specialized in neutron counting devices; Aquila Technologies
Group,   Inc.   ("Aquila")  in  1997,  a   manufacturer   and   distributor   of
instrumentation  used in the  business  of  nuclear  safeguarding;  and  Harwell
Instruments,  Ltd. ("Harwell") in January,  1999, a manufacturer and distributor
of nuclear  instrumentation which is located in the United Kingdom. In addition,
in  October,  1998,  the  Company  acquired  a  controlling  interest  in Mobile
Characterization  Services,  LLC ("MCS"),  which provides specialized  equipment
used to  characterize  radioactive  waste  in  order  to  determine  its  proper
treatment and/or disposal.

     In  1986,  the  Company  purchased  Packard  from a  subsidiary  of  United
Technologies  Corporation.  Packard was founded in 1949 by Lyle E. Packard.  The
original  product  manufactured  by Packard  was a geiger  counter  particularly
suited to laboratory measurements of low energy radioactivity.  In 1954, Packard
introduced  the  first  commercial  liquid  scintillation  counter,  called  the
Tri-Carb(R) Spectrometer.  With a rapid succession of technological innovations,
Packard  established  leadership  in  the  emerging  scintillation  spectrometry
industry.  In 1967, Packard was acquired by the American Bosch Arma Corporation,
which  later  became  part of the  Automotive  Division  of United  Technologies
Corporation.  During the 1960s and 1970s,  Packard  increased its  international
presence,  establishing  several  sales and  service  companies  in  Europe  and
Australia.  In 1980, Packard developed a manufacturing presence for biochemicals
and supplies in Groningen, The Netherlands. The Company's acquisition of Packard
capitalized  on  its  knowledge  of  nuclear  physics,  but  at  the  same  time
diversified its product portfolio by addressing  entirely new markets.  In 1988,
the Company acquired Radiomatic  Instruments and Chemical Co., a manufacturer of
flow scintillation analyzers,  which complemented Packard's product line. During
1998, the Company acquired Carl Creative Systems,  Inc.  (currently known as CCS
Packard, Inc. ("CCS")) and BioSignal,  Inc.  ("BioSignal").  CCS is a developer,
manufacturer and distributor of high-throughput  liquid handling systems used in
the  life  science,  in-vitro  diagnostics  and  pharmaceutical  drug  discovery
markets.  BioSignal,  located in Montreal,  Quebec,  Canada,  is a developer and
distributor  of cloned drug targets  used in  pharmaceutical  and  biotechnology
research.

     Packard  BioScience Company currently has four domestic and fifteen foreign
active  subsidiaries,  all of which are wholly-owned,  with the exception of MCS
which is 55% owned by the Company.  Packard  Instrument  Company,  Inc. (Downers
Grove, Illinois), CCS (Torrance,  California) and BioSignal (Montreal,  Canada),
are the manufacturing  facilities of Packard's  products,  with the exception of
biochemical  products,   which  are  produced  in  the  Netherlands  by  Packard
Instrument B.V. Canberra's  instruments,  certain radiation  detectors,  applied
systems and  safeguards  are  manufactured  by certain  divisions of the Company
located at its headquarters in Meriden, Connecticut, at Aquila (Albuquerque, New
Mexico)  and at  Harwell  (Oxfordshire  and  Dorset,  United  Kingdom);  certain
radiation  detectors are manufactured in Belgium by Canberra  Semiconductor N.V.
The Company's other subsidiaries are sales and service organizations.

     In  March  1997,   the  Company   completed  a  transaction   to  effect  a
recapitalization  of  the  Company  (the   "Recapitalization").   Refer  to  the
consolidated  financial  statements  included in Part II on this Form 10-K for a
detailed description of the Recapitalization.

     The principal  executive offices of the Company are located at 800 Research
Parkway, Meriden, Connecticut 06450. Its telephone number is (203) 238-2351.

Packard

     Packard  is a  worldwide  leader  in the  manufacturing  and  marketing  of
bioanalytical  instruments  for  use  in the  life  science  research  industry.
Packard's  instruments  and  biochemicals  are used  principally  in  laboratory
research related to high-throughput screening, genetic



                                                                               2
<PAGE>


analysis, immunology, virology, biochemistry, toxicology and metabolism studies,
primarily as part of the drug  discovery  research  process.  Over the past five
years,  pharmaceutical and biotechnology companies have attempted to advance the
drug discovery  process through genomic  research and accelerated drug screening
and have invested considerable resources in this process, resulting in increased
demand  for  Packard's  newer  products.   Packard's  primary  products  include
bioanalytical spectrometers, microplate readers, imaging systems, robotic liquid
handling systems and biochemicals  and related  supplies.  Packard believes that
its strong, long-term relationships with its customers have been a key component
of its  development of new products which respond to these industry  trends.  In
addition,  the Company believes that the quality and reliability of its products
have generated a large  installed  base of  instruments  which allows Packard to
generate  a  recurring  stream  of  revenue  from  service  and  from  sales  of
biochemicals  and  other  consumables.  Packard  distributes  and  services  its
instruments  and other  products  through  an  international  sales and  service
organization  to  many  of  the  leading   pharmaceutical,   biotechnology   and
agrochemical  companies as well as to prominent  academic,  federal and hospital
laboratories.

     Life science is the study of the characteristics, behavior and structure of
living organisms and their component systems. Life science researchers utilize a
variety of instruments and related  biochemicals and supplies in drug discovery,
the study of life processes,  biotechnology and environmental testing. Two major
branches of life science are cellular  biology and molecular  biology.  Cellular
biology is the study of live,  intact cells.  Molecular  biology is the study of
cell components  including DNA, RNA and proteins.  The Company estimates that in
1998 annual  sales to the global life  sciences  industry  for  instrumentation,
related service and biochemicals totaled in excess of $4.0 billion. The segments
of this industry on which the Company focuses are  bioanalytical  spectrometers,
microplate  readers,  imaging  systems,  robotic liquid  handling  systems,  and
radioisotopic  and  non-radioisotopic  biochemicals and supplies,  for which the
Company estimates 1998 annual sales total in excess of $1.0 billion.

     The  bioanalytical   instrument  market  includes  primarily  bioanalytical
spectrometers,  microplate readers,  imaging systems and robotic liquid handling
systems.  Bioanalytical  spectrometers are used to measure  biologically  active
molecules,  cells and sub-cellular  components,  the composition and function of
body tissues and organs,  the dynamics of living  systems,  and the mechanics of
disease. They are used by researchers in pharmaceutical companies, biotechnology
companies,  and  academic  institutions  as  well  as  customers  in  hospitals,
environmental   testing   laboratories   and  clinical   testing   laboratories.
Bioanalytical  spectrometer  samples  are  contained  in vials,  test  tubes and
chromatographic flow-through cells.

     A major  application of Packard's  bioanalytical  instruments is for use in
the drug discovery process. The pharmaceutical industry has traditionally gained
most of its drug leads by evaluating natural and synthetic  compounds from their
chemical libraries for molecules with possible therapeutic benefit. However, new
tools  for drug  discovery  allowing  for more  rapid,  thorough  and  efficient
identification of drug leads have evolved over the past five years. In addition,
two major technological  innovations have substantially  increased the number of
possible drug leads,  and new avenues for disease  treatment are now  available.
First,  molecular  and  cellular  biology and the study of the human genome have
facilitated  the  identification  of complex  disease  mechanisms and identified
genetic targets as potential and known causes of diseases. Second, combinatorial
chemistry,   the   production  of  hundreds  of  thousands  of  compounds   from
functionally diverse chemicals,  has enabled chemists to synthesize huge numbers
of new substances which can then be tested for disease-fighting capability. As a
result of these innovations,  a challenge for pharmaceutical companies is how to
screen this large number of candidate  drug  compounds  against a  proliferating
number of disease  targets.  Pharmaceutical  groups  require the  capability  to
screen  millions of potential  drug leads  against  many new disease  targets in
shorter time  periods and have turned to  instrumentation  for "high  throughput
screening."

     Makers of bioanalytical instruments, like Packard, have addressed this need
and helped to make the new approach to drug discovery  possible by combining the
detection  capabilities of its bioanalytical  instruments with advances in "high
throughput screening." "High throughput screening" is a general term that refers
to automated  liquid  handling  robotics  systems and new  microplate  detection
instruments  currently  being  used  in drug  research.  Using  high  throughput
screening,  research  groups have been able to screen tens and even  hundreds of
thousands of compounds a week, well beyond previous limits.  The result has been
an increase in both the speed with which tests can be  conducted  and the volume
of  information  available  on  the  binding  characteristics  of a  given  drug
candidate or the biological target.

     The   bioanalytical   instrument  market  includes  products  that  provide
researchers  with the ability to detect the  activity of  biological  samples by
measuring minute amounts of light.  Today,  there exist three different labeling
methods: isotopic,  fluorescent and chemiluminescent  labeling.  Fluorescent and
chemiluminescent  labels are considered  non-isotopic methods.  Isotopic methods
allow a  researcher  to  recognize  the  activity  of a  particular  molecule or
compound  by  labeling  it with a  radioactive  molecule.  Rather  than  utilize
radioactivity, fluorescent or chemiluminescent labeling distinguishes a specific
molecule  or compound to be  analyzed  by  attaching  an organic  light-emitting
molecule.

     Microplate  readers are used primarily by researchers at drug companies and
biotechnology   companies   when  studying   cellular  and  molecular   biology.
Microplates are used in drug discovery and  development for screening  potential
drug  candidates  and by scientists  conducting  evaluation  assays.  Microplate
readers quantify the results of tests performed in the depressions,  or "wells,"
of small plastic trays. Microplate readers miniaturize the tests and, therefore,
reduce the amount of  samples,  labels and time  needed to perform  such  tests.
Because of their advanced technology and differentiating  characteristics,  both
bioanalytical  spectrometers  and microplate  readers are expected to be sold at
higher margins than more standard instruments.



                                                                               3
<PAGE>

     Imaging  systems  are also  used in the  study of  molecular  and  cellular
biology,  primarily by researchers  in core academic  facilities and target drug
discovery groups in pharmaceutical and biotechnology  companies.  Imaging system
samples are analyzed in flat (two-dimensional)  formats, such as electrophoresis
gels, blotting membranes or DNA array supports.  Robotic liquid handling systems
are used in  laboratories  to  transfer  liquids  from one piece of  labware  or
apparatus to another,  add or mix reagents,  perform dilutions,  perform washing
steps, or otherwise manipulate liquid samples for analytical  procedures.  These
instruments  have  become   important  as  laboratory   research  tools  because
microplate  readers have reduced the size and  increased  the number of samples.
Robotics  are  necessary  to complete  precise  measurements  and handle a large
number of minute samples. Packard sells robotic liquid handlers that are used to
prepare samples in microplate readers and bioanalytical  spectrometers,  as well
as robotic handling equipment to process samples prepared in microplates at high
throughput.

     There is a trend in the life  science  research  market  moving  away  from
radioisotopic   processes  and  instruments  towards  the  use  of  non-isotopic
instrumentation.  Because  isotopic  labeling  has  been  the  most  widely-used
ultrasensitive   biological  test,  it  is  the  benchmark   against  which  the
reliability  and sensitivity of various new  non-isotopic  methods are measured.
Radioisotopic  labeling is  currently  the most  specific,  easy to use and cost
effective method of testing compounds.  Additionally,  the Company believes that
scientists  who currently use  radioisotopes  for testing new clinical  entities
tend to be reluctant to switch methodology  because of the potential sources for
experimental  error  involved  in  altering  the  biological   activity  of  the
molecules.  Because  radioisotopes are chemically  identical to stable elements,
they can be used as  effective  labels  without  modifying  reaction  chemistry.
However,  the Company  believes that the trend towards gradual  substitutions of
many of the  isotopic  methods  and in other  biomedical  assays  is  likely  to
continue.  Because of their  radioactivity,  isotopic labels are environmentally
unfriendly  and difficult  and  potentially  dangerous to handle.  Radioisotopic
by-products bring about waste disposal  problems that are becoming  increasingly
more  expensive  to save.  Packard's  research and  development  and new product
introductions focus primarily on the non-isotopic market.

Canberra

     Canberra  is the  worldwide  leader in the  manufacture  and  marketing  of
precision  instruments  which use  advanced  analytical  techniques  to  detect,
quantify,  identify and monitor  radioisotopes.  Canberra offers its customers a
full array of nuclear  instruments and related services  including:  (i) a broad
product line of basic  hardware and software for detection,  signal  processing,
data  acquisition and display,  and basic analysis of all types of radiation and
the containment and surveillance of nuclear  materials;  (ii) "applied systems,"
which are  integrated  systems of software and hardware  that address a specific
application  and serve as turn-key  operations;  (iii) product and  applications
training and customer service and support; and (iv) measurement,  management and
consulting   services  which  add  value  to  its  other  product  lines.   This
comprehensive product and service offering has enabled Canberra to amass what it
believes to be the largest base of installed equipment in the nuclear instrument
industry,  which generates a recurring  stream of service  revenues.  Canberra's
customers include government  institutions,  utilities,  research  laboratories,
commercial  analytical  laboratories  and  international,   national  and  local
regulatory  agencies.  In support of its worldwide  customer base,  Canberra has
developed an extensive sales and service organization,  with locations near most
major nuclear sites in the world.

     The Company  estimates  that  worldwide  sales in 1998 of  instruments  and
services to the  segments of the  industry  it serves  were  approximately  $220
million,  of which  approximately  $150  million were  generated  by  commercial
suppliers  such as  Canberra.  The  remaining  sales were  generated  by captive
systems  integrators (e.g., U.S. Department of Energy ("DOE") facilities such as
Los Alamos), which build some of their own equipment. The Company estimates that
Canberra  has a more  than  50%  market  share  of the  $150  million  worldwide
commercial  nuclear instrument sales. Due to privatization of the DOE facilities
and to deregulation of the U.S. electric utility industry,  the Company believes
the captive portion of these sales are gradually beginning to open to commercial
companies like Canberra.

     The traditional end users for Canberra's  products are the  radiochemistry,
nuclear  research,   worker  health  and  safety,  and  safeguards   businesses.
Radiochemistry  is a basic analytical tool for the investigation of the chemical
composition of substances by analyzing their radioactive isotopic  constituents.
As the use of  radiochemical  techniques has grown in recent years, the need has
grown for highly  automated  instruments,  like those  manufactured by Canberra,
that can  analyze a larger  number of  samples  more  efficiently.  The  nuclear
research business has historically focused on basic research in nuclear physics.
In areas such as the pacific rim and South  America,  funding for such  research
has increased,  while in many  industrialized  countries,  the focus has shifted
from basic research to applied  topics such as  environmental  restoration.  The
worker health and safety market requires  instruments that measure the intake of
radioactive  substances  by  workers  who  are  exposed  to  nuclear  materials.
Safeguarding is the  containment and accounting of nuclear  materials that could
be used to make nuclear weapons.

     In addition to these  traditional  end users,  the  Company  believes  that
demand for its instruments may develop in the future in several  emerging areas.
Given concerns about  contamination  of the  environment  (both  radioactive and
non-radioactive),  there is a need for  measuring  instruments  both to  monitor
radioactive  and hazardous  sites and to verify the success of  remediation  and
containment  projects.  The market for instruments used to characterize  nuclear
waste has  developed as decisions are made  regarding the permanent  disposal of
nuclear  waste which is, for the most part,  currently  stored  on-site by waste
generators.  The use of nuclear  instruments  to help  safeguard  the Cold War's
legacy of weapons grade nuclear  material has emerged as a market for Canberra's
instruments.  Finally,  in  addition  to  safeguarding  nuclear  materials,  the
decontamination  and  decommissioning of nuclear weapons and other nuclear sites
also represents an opportunity for makers of nuclear instruments.



                                                                               4
<PAGE>

     The  United  States  has the most  significant  installed  base of  nuclear
instruments, especially in the areas of research and radiochemistry. The Company
believes  that  existing  nuclear  facilities  in the  United  States  represent
opportunities in the areas of waste  characterization  and  decontamination  and
decommissioning.  Worker health and safety is becoming an increasingly important
opportunity  in the United States with the advent of more  stringent  regulatory
requirements at DOE facilities. Additionally, the Company believes that the move
to   privatization  of  DOE  facilities  is  creating   opportunities   for  new
measurement, management and consulting services.

     Western Europe,  like the United States,  also has a significant  installed
base.  However,  the Company believes that it differs from the United States due
to its high degree of commercial  fuel  reprocessing  which  creates  additional
safeguards and other  measurement  opportunities.  Central Europe and the former
Soviet Union face the same legacy of contaminated  facilities as does the United
States, but on an even larger scale.

     In other parts of the world,  the Company believes that Asia is the primary
growth  opportunity for commercial  applications  of nuclear power.  This growth
potential   is   primarily   due  to  Japan's   aggressive   pursuit  of  energy
self-sufficiency, as well as Korea, Taiwan, India and China becoming more active
nuclear markets.  China and India, however, are subject to certain United States
export  controls which may limit  Canberra's  ability to sell goods and services
into those markets. In addition,  South America is increasing its use of nuclear
energy resulting in increased opportunities to supply safeguards, radiochemistry
and waste characterization systems.

Products and Services

Packard

     Packard provides the following products and services:

     Bioanalytical  Spectrometers.  Bioanalytical  spectrometers,  used  broadly
throughout life sciences  research,  use sensitive  light measuring  methods for
detecting radioisotopic labeled compounds. Packard is a leading manufacturer and
marketer  of  bioanalytical  spectrometry  instruments,   including  its  Liquid
Scintillation  Counter ("LSC"),  Gamma Counter and Flow  Scintillation  Analyzer
("FSA")  instruments.  LSC and FSA  spectrometers  measure the  emission of beta
particles from labeled  samples by detecting the light these particles emit in a
liquid scintillation cocktail. Gamma Counters measure light given off when gamma
rays from labeled  samples  strike a sodium iodide crystal  detector.  Packard's
bioanalytical  spectrometers typically range in price from approximately $16,000
to $165,000 per instrument.

     Microplate Readers.  Packard's  microplate readers provide  high-throughput
microplate  scintillation  counting used to screen  compounds in drug discovery,
molecular and cellular biology,  immunology and biomedical  research.  Packard's
current products  perform  detection using both  radioisotopic  and non-isotopic
methods  such  as   luminescence,   flourescence   and   colorimetric   methods.
Additionally,  Packard  introduced in 1997 the  Discovery(TM)  microplate reader
using the time-resolved  fluorescence  method for detection,  called Homogeneous
Time-Resolved Fluorescence ("HTRF(TM)"), a proprietary instrument. HTRF(TM) is a
homogeneous non-isotopic detection technique licensed from CIS bio international
and marketed by Packard for high throughput screening applications.  Through the
introduction  of the Matrix 9600 and  TopCount  instruments  in the early 1990s,
Packard  rapidly  penetrated the microplate  reader market,  becoming one of the
largest suppliers of these types of instruments.  Packard's  microplate  readers
typically range in price from approximately $6,000 to $200,000 per instrument.

     Imaging Systems.  Packard's  current imaging systems are used to detect the
activity of isotopically-labeled  samples, including gels, blots, DNA assays and
high-density  microplates for use in drug development and molecular and cellular
biology,  including  areas  such  as  genomics,  neuroscience,   immunology  and
biochemistry.  Packard  entered the imaging market with the  introduction of its
InstantImager   in  1993.  The  Company  believes  that  this  product  provides
significant benefits to users in terms of real-time,  fast sample turnaround and
enhanced  quantification  capabilities.  Packard has  broadened its product line
through the addition of the Cyclone,  a low-cost storage phosphor imager in 1996
and intends to introduce  additional  non-isotopic imagers over the next several
years.  Packard's  imaging systems  typically range in price from  approximately
$13,000 to $75,000 per instrument.

     Robotic Liquid Handling Systems.  Packard's robotic liquid handling systems
are used to  prepare  small  volume  samples to be  dispensed  into the wells of
microplates,  which are then screened by microplate  readers.  Packard  believes
that it has a strong position in the drug discovery market,  the current primary
market for the Company's robotic liquid handling  systems,  where its MultiPROBE
robotic liquid handler is often sold in conjunction with the TopCount microplate
reader.  Packard has developed its next  generation  instrument for this market,
the MultiPROBE II. Another new product,  the Biochip Arrayer(TM) with ultrasmall
volume  liquid  handling  capability  and high  precision  mechanics  to prepare
samples in higher  density  microplates  and on DNA assays,  is  scheduled to be
introduced by mid-1999.  Packard's  robotic liquid  handling  systems  typically
range in price from approximately $18,000 to $500,000 per system.

     The 1998 acquisition of CCS complements  Packard's  robotic liquid handling
product line. CCS' products feature  automatic  microplate  processing  robotics
combined with proprietary  96-tip and 384-tip liquid  dispensing  modules.  CCS'
system, the PlateTrak, can


                                                                               5
<PAGE>

be customized to meet the increasing sample throughput needs of customers in the
high  throughput   screening  and  genetic  analysis  markets.   CCS  microplate
processing  robotics  typically  range in prices from  $60,000 to  $350,000  per
system.

     Other  Instruments.  Packard  manufactures  other  instruments  for certain
original equipment  manufacturers,  which principally include customized robotic
liquid handling  systems and the KRYPTOR  fluorescence  immunoassay  instrument,
developed in conjunction with CIS bio international for the immunoassay  segment
of the clinical  diagnostic market. The hydrogen generator product line was sold
in December, 1998.

     Biochemicals  and  Supplies.  Packard  believes  that  it  is  the  leading
biochemicals  manufacturer for scintillation cocktails and supplies (e.g., vials
and  microplates),  with an  estimated  50% share of the sales of  radioisotopic
products,  which Packard  estimates to be approximately  $35.0 million annually.
Biochemicals and supplies sold by Packard are laboratory consumables used in the
operation  of life  science  analytical  instruments.  Biochemicals  principally
include  light-emitting   scintillation   cocktails  used  in  conjunction  with
Packard's bioanalytical spectrometers.  Scintillation cocktails are solutions of
biochemicals  and   radioactively   labeled   compounds  used  in  a  particular
bioanalytical spectrometer called a liquid scintillation counter. In early 1995,
Packard introduced  luminescence reagents for its TopCount product and, in 1996,
introduced  HTRF(TM)  reagents licensed from CIS bio  international.  To further
accelerate the  transformation  from a  radioisotopic  biochemical  company to a
non-isotopic company,  Packard acquired BioSignal during 1998.  BioSignal's core
competency is in the field of gene cloning,  genetic  engineering  of cell lives
and  the  expression  and   production  of   recombinant   proteins.   With  its
highly-skilled   workforce  and  specialized   assay   development  and  reagent
production  labs,  BioSignal  is well  positioned  to convert  many  traditional
radioisotopic assays to non-isotopic assays compatible with Packard's analytical
equipment.

     Service and Support.  Packard  provides  purchasers of its instruments with
service and support  primarily on a fixed fee, annual contract basis.  Packard's
service  and support  include  field  service,  customer  support,  applications
assistance and extensive  training through an organization of approximately  170
factory-trained  and educated service and application  support  personnel around
the world.  Its  installed  product  base  provides  it with  stable,  recurring
aftermarket  service  and  support  revenue  as  well  as  product  upgrade  and
replacement opportunities.

Canberra

     Canberra is the world's largest  manufacturer and distributor of analytical
instruments  used  to  detect,   identify,   quantify  and  contain  radioactive
materials.  Whereas there are many  manufacturers of gross counting  instruments
that  measure  radiation  without  regard to the source or type of emitter,  the
Company  believes  that it is a leader among those  companies  that  manufacture
instruments  which  can both  quantify  and  identify  the  radioisotopes  under
investigation through spectroscopic  analysis.  The Company has identified gross
counting as an opportunity to supply additional product to its existing customer
base. The acquisition of Harwell provides an entree to that market.  In addition
to its  products,  Canberra  provides a variety of  services  to its  customers,
including aftermarket product support and on-site analysis.

     Instruments   and  Detectors.   Canberra's   instruments   are  stand-alone
electronic measurement components. These products are not used independently but
are the building blocks for assembling radiation measurement applications, which
are  utilized  for a variety  of  purposes.  Canberra  has three key  instrument
product lines: NIMs, radiation detectors,  and data acquisition systems ("DAS").
NIMs are used to  amplify,  filter,  shape,  time and in other ways  process the
signals  generated by radiation  detectors.  DAS are used to sort digitized data
from the NIMs into frequency distributions according to incoming pulse heights.

     Applied  Systems.   Applied  systems  are  integrated   turn-key  radiation
measurement  systems that have all the required hardware and software  necessary
to meet specific  application needs. This category of products has recently been
the fastest growing segment of Canberra's business.  Canberra  manufactures both
standard  systems and  customized  systems used for more specific  applications.
Canberra's  standard  systems  are used for worker  health  and safety  systems,
radioactive   waste   analysis,    environmental   monitoring   and   safeguards
applications.  The worker health and safety systems include whole body counters,
in vitro analysis systems and database information systems, and provide accurate
measurement of internal radiation dosage, maintain long-term records of exposure
and control  access to radiation  areas,  a key  component in worker  health and
safety.  Canberra  provides  such  systems as  permanent  installations,  mobile
facilities  and  temporary  rental  units,  and all are  available  as  complete
turn-key systems.

     The Company  believes  that the  application  of  safeguards,  the means of
accounting for fissile materials and preventing diversion,  is expanding due to:
(i) the growth of reprocessing  facilities and associated mixed oxide (MOX) fuel
facilities,  (ii) the submission of former weapons  facilities to  international
inspection,  (iii) the large volume of weapons  materials  being  extracted from
decommissioned  weapons,  and (iv) the  disposition  of those  materials  in new
facilities.   Aquila  is  an  industry  leader  in  the  production  of  digital
surveillance systems and review stations,  and electronic seals and tags for the
worldwide nuclear safeguards  community.  Digital surveillance  cameras,  Gemini
Automatic Review Stations and IN SITU verifiable seals are some of Aquila's more
prominent products.

     Harwell     specializes     in     waste     assay,      safeguards     and
decommissioning/decontamination  equipment.  In  addition,  the  Company  offers
traditional environmental and health physics monitoring instruments,  as well as
specialized  reactor  control  and  monitoring  systems  used by nuclear  energy
production facilities to extend life cycles.



                                                                               6
<PAGE>

     The  Company  believes  that  Canberra  has  been a  commercial  leader  in
radioactive  waste  analysis  systems  for nearly 20 years.  The new waste assay
systems that the Company has developed and is continuing to develop  address the
needs of temporary and permanent off-site  repositories that are currently being
planned  and  established  for  radioactive  waste.  Canberra's  full  array  of
transportable radioanalysis systems, which range from portable systems to mobile
trailers, address the requirements for environmental restoration and monitoring.
With the introduction of its in situ object counting system ("ISOCS"),  Canberra
believes it is positioned to capture new business.

     Service and Support.  Canberra's instrumentation and applied system product
segments generate continuing service demand in the form of maintenance,  product
enhancement,  general  repair  and  training.  Canberra  believes  that  it  has
developed a  reputation  in the  industry  for high  quality  customer  service,
provided by approximately  100  factory-trained  and educated service  personnel
worldwide.  Its  installed  product  base  provides  it with  stable,  recurring
aftermarket  service  and  support  revenue  as  well  as  product  upgrade  and
replacement opportunities.

     Measurement,  Management and Consulting  Services.  Canberra is providing a
number of value added services  required by its  customers.  These services were
developed  in response  to the DOE's  privatization  initiatives.  An example of
Canberra's  full  service  approach is its ability to assume  total  performance
responsibility   for  nuclear  waste   characterization   in   connection   with
environmental   restoration   projects.   Canberra  can  provide  all  necessary
equipment,  mobile  systems and  personnel to  characterize  and sort waste into
treatment and disposal streams. Canberra's environmental restoration specialists
review  data and work with team  members to maximize  operational  efficiencies.
Canberra, through is MCS subsidiary,  provides characterization of containerized
waste based on fixed-unit pricing.

     Canberra is the controlling member of MCS, a limited liability  corporation
that was formed to offer mobile characterization services to the DOE. MCS offers
complete   transuranic   ("TRU")  waste   characterization   services  including
non-destructive analysis,  non-destructive examination,  headspace gas analysis,
repackaging, hazardous material sampling and analysis, and TRUPACT-II loading.

     A permanent waste repository has been constructed in Carlsbad,  New Mexico,
called  the Waste  Isolation  Pilot  Plant  (the  "WIPP").  The WIPP,  which was
officially opened on March 22, 1999, will provide permanent  underground storage
for  the  DOE's  TRU  produced  since  1970.  It is  estimated  that  there  are
approximately  3  million  barrels  and 1 million  boxes of TRU  stored at sites
around  the  country.  In  order to move  this  waste  to the  WIPP,  it must be
characterized.  Such characterization,  which MCS performs, is estimated to cost
between $200 to $3,000 per barrel.

Research and Development

     The  Company's  research  and  development  ("R&D")  efforts are focused on
supporting its business development efforts, and each project is scrutinized for
feasibility,  return on investment and time to market. The Company has a program
of both  internal and  external  R&D  projects in support of its overall  growth
initiatives.  The Company's  R&D  expenditures  during 1996,  1997 and 1998 were
$17.9  million,  $23.5 million and $29.2  million,  respectively.  The Company's
increased  expenditures  on R&D during the 1996  through  1998 period  primarily
reflects  Packard's   investments  in  product   enhancements  and  new  product
development.

     Packard's  principal  R&D  mission  is to  develop  a  broad  portfolio  of
technologies,  products  and core  competencies  in what it believes are the two
most attractive business segments of the life sciences industry,  drug discovery
and  genomic  research.  Packard's  R&D  focus is on the  development  and rapid
commercialization  of  technology.  Rather  than  seek  to  develop  fundamental
technological advances through its own research, Packard emphasizes evolutionary
technological  improvements  and  the  commercial  application  of  technologies
obtained through  acquisitions,  licenses,  joint ventures or  collaborations as
well  as  its  own  research.   Because  of  its  strong,   long-term   customer
relationships,  Packard's  customers  often identify  technologies  of which the
customer  has  become  aware  that  would  be  suitable  for   development   and
commercialization  by  Packard.  In  addition,  Packard's  global  research  and
technology collaborations complement its internal R&D resources by expanding the
breadth of Packard's basic research.  Products are developed by cross-functional
teams and reviewed by a peer group to enhance institutional learning.

     The Company  believes that Canberra's  technical  expertise and new product
development  efforts  are among the best in the  commercial  nuclear  instrument
industry.  It  employs  over 50 Ph.D.  nuclear  spectroscopists,  Ph.D.  nuclear
engineers,  certified  health  physicists,  master-degreed  physicists,  nuclear
engineers and radiochemists.  The Company believes that this group of scientists
and  engineers  enables  Canberra  to  transform   research-level  systems  into
standardized,  user-friendly  products  that  enjoy  broad  market  support.  An
important route to technology  commercialization is through Cooperative Research
and Development  Agreements  ("CRADA") with the DOE. The CRADA process is one in
which  a  commercial  company  and a  national  laboratory  share  the  cost  of
developing and commercializing innovative technologies.  The Company has entered
into various CRADA's  requiring  milestone  payments and future royalty payments
upon satisfaction of certain criteria as specified in such agreements.



                                                                               7
<PAGE>



Marketing, Sales and Service

     Packard's  organization is divided into four business  units,  organized to
support its major  product  lines and  identify new market  opportunities,  lead
acquisition  activities  and  create new  technology  platforms.  Business  unit
managers in each business unit have  responsibility for maintaining a leadership
position  with  existing  products.   New  market   development   managers  have
responsibility  for cultivating new markets,  identifying new  technologies  and
creating new products in Packard's  principal growth areas of drug discovery and
genomic  research.  Packard's  marketing  strategy  relies  heavily on extensive
training of direct sales and  distributor  organizations,  consultative  selling
approaches,  responsive on-site customer support, applications education and the
use of  electronic  communication  vehicles  such as Lotus Notes,  E-mail and an
Internet  WorldWide  Website.  These  communication  links  give  business  unit
managers, new market development managers and application scientists the ability
to have interactive  dialogue with customers around the world,  helping to guide
Packard's  efforts to find new ways to deliver customer benefits and to identify
product innovations.

     Packard has direct sales and service  organizations  in the United  States,
Australia,  Austria,  Belgium,  Denmark,  France,  Germany,  Italy,  Japan,  The
Netherlands,  Russia, Switzerland and the United Kingdom. Products are also sold
through  exclusive,  independent  distributors in Canada,  Mexico,  South Korea,
Spain,  Taiwan and over 40 other  countries  active in  bioanalytical  research.
Packard's  sales  representatives  are  compensated  with a combination  of base
salary and,  to the extent  sales and service  goals are  achieved or  exceeded,
incentive  compensation.   Through  its  global  organization  of  direct  sales
representatives and distributors,  who are supported by a network of experienced
application and service support  personnel,  Packard has access to life sciences
researchers  in  academic,  government,  hospital  and  industrial  laboratories
worldwide.

     Packard has skilled service engineers and technical  specialists  available
worldwide  providing  service,  maintenance  and  application  consulting in the
laboratory.  With the added  convenience  of  service  agreements  and  routine,
preventive  and  value-added  maintenance,  Packard  seeks  to  ensure  that its
instrumentation is producing precise results for its customers. In addition, the
close relationship  between customers and service personnel provide Packard with
access to new product and application ideas as well as new sales opportunities.

     Canberra's marketing  organization is divided into two groups: (i) industry
or market  specialists,  who are responsible for sales and marketing strategy in
Canberra's  largest  industry  segments  (i.e.   nuclear  power,   nuclear  fuel
manufacturing and weapons material production); and (ii) product or applications
managers who are  responsible for specific  product or applications  segments in
all industries. The two groups work as a team in defining and promoting products
and applications into each market segment.  They also form a team with the sales
engineers for significant  sales  situations.  In addition,  there is a business
development group which is responsible for strategic  marketing for Canberra and
investigation  into  and  implementation  of  new  opportunities,  both  from  a
technical and market  perspective.  Canberra's  marketing strategy is to use its
applications expertise to capture more value from its existing customer base. In
so doing, Canberra seeks to exploit its ability to offer worldwide distribution,
worldwide  service,  multi-platform  software  support,  as  well  as  worldwide
applications and training support.

     In the United States, Canberra's sales force consists of 13 sales engineers
who cover the breadth of its product line with extensive  support from field and
in-house  specialists.  Canberra's  European  sales force is comprised of direct
sales operations in Austria,  Belgium,  France,  Germany and the United Kingdom,
and  distributors in the remainder of Europe.  The sales  organization for other
international  markets  consists  of  direct  sales  operations  in  Russia  and
Australia,  one  minority-owned  distributor  covering  Central  Europe  and the
Ukraine, and approximately 40 independent  exclusive  distributors covering over
50 countries.  Canberra  compensates  its sales force with a combination of base
salary and,  to the extent  sales and service  goals are  achieved or  exceeded,
incentive compensation.  Canberra provides worldwide service and support through
two  manufacturing  locations  in the United  States  and three in Europe,  five
U.S.-based  field  service  offices,  and  sales  and  service  offices  in nine
countries.  The Company has sales and service operations near most major nuclear
sites and has a strong  international  presence and contacts in emerging markets
such as South America.  The Company  believes that it is well  recognized in the
industry for high quality service, and that its extensive sales and distribution
network  provide it with strong  relationships  with almost  every major user of
nuclear instruments in the world.

     As of  December  31,  1998,  the number of Company  employees  in sales and
marketing and service were as follows:

                                                    Packard    Canberra    Total
                                                    -------    --------    -----
          Sales and Marketing ..................      171         83        254
          Service ..............................      169        104        273
                                                      ---        ---        ---

              Total ............................      340        187        527
                                                      ===        ===        ===

Manufacturing

     The Company has created a well-disciplined,  low cost manufacturing culture
and believes that it is a low cost producer for instruments manufactured by both
Packard and Canberra. The Company's manufacturing  facilities have established a
"focused cell system" in which employees are divided into distinct manufacturing
cells, each of which is wholly responsible for a specific product line.



                                                                               8
<PAGE>


Employees are also  cross-trained  to work on multiple  cells. To further reduce
its average  production  cycle time and the cost of raw  materials,  the Company
uses  outsourced  standard  components and  sub-assemblies  as well as standard,
"off-the-shelf" products, such as printed circuit boards and power supplies.

     Packard manufactures all of its instruments at its Downers Grove, Illinois,
and Torrance, California,  facilities.  Chemical production of scintillation and
luminescence   products   occurs  at  Packard's   facility  in  Groningen,   The
Netherlands.  Cloned  drug  targets  are  developed  at  its  Montreal,  Canada,
location.  With the exception of CCS,  Packard's  manufacturing  operations  are
certified to ISO 9001 quality  standards,  and all Packard  products sold in the
United  States,  Canada and  Mexico  are  certified  by the  Canadian  Standards
Association,  which monitors safety standards  throughout North America.  All of
Packard's  instruments  sold in Europe are in conformity  with current  European
Community directives regarding safety, quality and electromagnetic compatibility
and have qualified under the European Community's "CE Mark."

     Canberra manufactures most of its nuclear instruments,  radiation detectors
and applied systems at its Meriden,  Connecticut,  and  Albuquerque,  New Mexico
facilities.  In  addition,  the  recent  acquisition  of  Harwell  has added two
manufacturing  locations in the U.K. Certain of Canberra's  radiation  detectors
are also manufactured in its Olen, Belgium, facility. Canberra has established a
certified and documented quality system as a means of ensuring that products and
services  conform to  specifications,  and this system has been certified to ISO
9001  quality  standards  and  complies  with the  American  National  Standards
Institute  quality  standards.  The  Company has also  qualified  a  significant
portion of its product line under the "CE Mark."

Customers

     The Company's  customers include  pharmaceutical,  biotechnology,  electric
utility,  chemical and  industrial  companies as well as academic  institutions,
government  laboratories and private  foundations.  Customers of Packard include
Amgen Inc.,  Bristol-Meyers  Squibb Company,  Fujisawa  Pharmaceutical Co. Ltd.,
Genentech,  Inc.,  Gen-Probe  Incorporated,  Glaxo Wellcome PLC, Harvard Medical
School,  Hoffman LaRoche AG, Merck & Co., Inc.,  National  Institutes of Health,
Pasteur  Institute,  and the  University  of  California.  Customers of Canberra
include DOE sites Los Alamos National Laboratory,  Savannah River Site and Rocky
Flats;  Tennesse Valley Authority;  Southern Nuclear Company;  Florida Power and
Light Company; Japan Nuclear Cycle Development Institute; British Nuclear Fuels,
Ltd.; EURATOM and the International  Atomic Energy Agency. Sales to the DOE were
approximately  3.9% of the Company's  1998 revenues and  approximately  10.8% of
Canberra's 1998 revenues. Total DOE sales are diversified among 13 major nuclear
sites  in  the  United  States,   each  with  numerous  and  distinct  projects,
laboratories and priorities. Moreover, the nuclear mission of the DOE is divided
into  four  diverse   categories:   research  and   development,   environmental
restoration and management,  treaty compliance  monitoring (SALT, START, and Non
Proliferation  Treaty  (NPT)) and new  weapons  production.  No  customer of the
Company accounted for more than 10% of the Company's revenues in 1998.

Competition

     Packard  competes with several  manufacturers  in both domestic and foreign
markets  within the drug  discovery and molecular  biology  segments of the life
sciences  instrumentation  industry.   Moreover,  Packard  encounters  different
competitors in each of its key product lines.  Beckman  Instruments,  Inc., EG&G
Wallac Inc. and Tecan AG compete in a number of  Packard's  product  lines,  and
several companies  compete in one of Packard's  product lines.  Packard competes
principally  on the basis of quality,  product  features,  product  performance,
price and  service.  Competition  within  the  markets  that  Packard  serves is
primarily  driven by the need for innovative  products that address the needs of
customers.  Packard attempts,  to the extent possible, to counter competition by
seeking to develop  differentiated new products and provide quality products and
services that meet customers' needs.

     Canberra's  product areas are  characterized by several large  competitors.
Over the past decade,  there has been  significant  global  consolidation in the
industry. Within the applied systems market, the Company believes that it is the
only  company  that has a leading  position  within  every  category  it serves.
Canberra  competes  principally on the basis of applications  expertise and also
benefits from superior quality,  product  reliability,  performance and service.
EG&G Ortec and Eurisys Mesures compete in a number of Canberra's  product lines,
and several companies compete in one of Canberra's product lines.

Raw Materials

     The Company uses many  standard  parts and  components  in its products and
believes there are a number of competent  vendors for most parts and components.
However,  a number of important  components  are developed by and purchased from
single sources due to price,  quality,  technology (including patent protection)
or other considerations.  On March 5, 1999, the Company announced the signing of
a purchase agreement to acquire the operating assets of  Tennelec/Nucleus,  Inc.
and formed a new subsidiary,  Tennelec, Inc. ("Tennelec") to effect the purchase
which is  expected  to become  effective  on or about  April 1,  1999.  Tennelec
manufactures  alpha beta systems and alpha  spectroscopy and gamma  spectroscopy
systems.  In addition,  Tennelec  manufactures  high purity  germanium which the
Company uses as part of the manufacture of high resolution  radiation detectors.
The Company believes that the acquisition of Tennelec will assure the Company of
the necessary supply of germanium.



                                                                               9
<PAGE>


Intellectual Property

     The Company owns numerous United States and foreign patents, and has patent
applications  pending in the United  States and  abroad.  Further,  the  Company
licenses  certain  intellectual  property  rights to or from third  parties.  In
addition  to its  patent  portfolio,  the  Company  possesses  a wide  array  of
unpatented  proprietary  technology and know-how. The Company also owns numerous
United States and foreign  trademarks and trade names and has  applications  for
the  registration of trademarks and trade names pending in the United States and
abroad.  The Company  believes  that  patents and other  proprietary  rights are
important  to the  development  of its  business,  but also  relies  upon  trade
secrets,   know-how,   continuing   technological   innovations   and  licensing
opportunities to develop and maintain its competitive position.

     Packard  licenses  technology  from a number of third  parties,  including,
among  others,  licenses  in  connection  with  certain of its  liquid  handling
systems,  imager  products and  microplate  readers.  The licenses are generally
long-term  and require  Packard to pay  royalties to the licensor in  connection
with sales of the product  utilizing  the  licensed  technology.  Certain of the
licenses,  including  the  license  agreement  with  CIS bio  international  for
HTRF(TM) technology in connection with Packard's  Discovery(TM)  product, may be
terminated by the licensor if Packard fails to meet certain volume targets.  THE
licenses  are  generally  exclusive  licenses,  but  some  are  nonexclusive  in
particular  geographic  regions and others may be made  nonexclusive  if Packard
fails to meet  certain  volume  targets.  Packard  does not  believe  that it is
dependent  on any single  license or that the loss of any single  license  would
have a material adverse effect on the Company's results of operations.

     In some cases,  litigation or other  proceedings may be necessary to defend
against  or assert  claims of  infringement,  to enforce  patents  issued to the
Company  or  its  licensors,  to  protect  trade  secrets,   know-how  or  other
intellectual property rights owned by the Company, or to determine the scope and
validity  of the  proprietary  rights of the Company or of third  parties.  Such
litigation  could result in  substantial  costs to and diversion of resources by
the Company.  An adverse  outcome in any such  litigation  or  proceeding  could
subject the Company to significant  liabilities and expenses  (e.g.,  reasonable
royalties,  lost profits,  attorney's fees, trebling of damages for willfulness,
etc.), require the Company to cease using the disputed  intellectual property or
cease the sale of a  commercial  product,  or require the Company to license the
disputed rights from third parties,  any of which could have a material  adverse
effect on the Company's business, financial condition and results of operations.

     During  1998,  the  Company  resolved  litigation  concerning  intellectual
property. See "ITEM 3: LEGAL PROCEEDINGS."

Employees

     As of February 28, 1999, the Company had 1,315 employees.  67% of employees
as of that date were located in the United  States.  The Company's  workforce is
predominantly  non-union,  and the  Company  believes  that its  relations  with
employees are satisfactory.

Environmental Matters

     The Company's  operations are subject to federal,  state, local and foreign
environmental  laws and regulations that impose limitations on the discharge of,
and establish standards for the possession,  distribution, handling, generation,
emission,  release, discharge,  export, import, treatment,  storage and disposal
and clean up of, certain  materials,  substances and wastes.  To the best of the
Company's  knowledge,  its  operations  are  in  material  compliance  with  all
applicable  environmental  laws and  regulations as currently  interpreted.  The
Company and local authorities in Groningen, The Netherlands,  are in the process
of negotiating a remediation  plan involving  groundwater  contamination  at the
Duinkerkenstraat facility. See "ITEM 3:LEGAL PROCEEDINGS."

     Management cannot predict with any certainty whether future events, such as
changes in existing laws and  regulations  or the  discovery of  conditions  not
currently known to the Company, may give rise to additional environmental costs.
Furthermore, actions by federal, state, local and foreign governments concerning
environmental  matters could result in laws or  regulations  that could increase
the costs of producing the  Company's  products,  or providing its services,  or
otherwise adversely affect the demand for its products or services. During 1998,
the Company did not expense any amount relating to environmental remediation.

Regulation

     The  Company,  in the  ordinary  course of  business,  handles a variety of
low-level radioactive sources for purposes of quality control and calibration of
its products.  The Company maintains United States Nuclear Regulatory Commission
("NRC") and  appropriate  state  licenses  for all sources of  radiation  in its
possession.  In  addition,  the Company has a radiation  safety  program at each
licensed site the objective of which is to assure proper handling and control of
all  radioactive  materials.  The  Company  believes  that  it  is  in  material
compliance with all of its NRC and state licenses.

     Under NRC regulations,  the NRC must be advised of any proposed transfer of
the ownership of a license  granted by the NRC.  Pursuant to these  regulations,
the NRC was advised of and  consented to the  transfer of ownership  effected by
the Recapitalization.



                                                                              10
<PAGE>


Geographic Information

     Financial  information about the Company's foreign and domestic  operations
and  export  sales  is  set  forth  in  Note  10 to the  consolidated  financial
statements  included in Part II of this Form 10-K, to which  reference is hereby
made.

ITEM 2:   PROPERTIES

     As of March 19, 1999,  the Company owned the  manufacturing  facilities set
forth below:

<TABLE>
<CAPTION>

Location                                                         Function                                                Square Feet
- --------                                                         --------                                                -----------
<S>                                        <C>                                                                               <C>
Meriden, Connecticut..................     Headquarters, training, service, customer support, engineering,                   170,000
                                           software development and manufacturing (Packard and Canberra)
Downers Grove, Illinois...............     Manufacturing, service, engineering and R&D (Packard)                             109,000
Groningen, The Netherlands............     Manufacturing (chemicals and supplies) (Packard)                                   31,000
Olen, Belgium.........................     Detector manufacturing (Canberra)                                                  10,000

</TABLE>

     In addition, the Company leases the following facilities:

<TABLE>
<CAPTION>
                                                                                                                     Lease
Location                                                         Function                       Square Feet          Expiration
- --------                                                         --------                       -----------          ----------
<S>                                       <C>                                                      <C>               <C>
Albuquerque, New Mexico ..............    Administration, manufacturing and warehousing            22,700            June 2004
                                          (Canberra)
Torrance, California .................    Administration, manufacturing and warehousing            70,000            December 2003
                                          (Packard)
Oxfordshire, United Kingdom ..........    Manufacturing (Canberra)                                 19,000            March 2010
Dorset, United Kingdom ...............    Manufacturing (Canberra)                                  3,000            March 2010
Montreal, Canada .....................    Administration and manufacturing (Packard)               15,000            July 31, 1999 &
                                                                                                                     Dec. 31, 1999
</TABLE>

     The  Company  owns two sales and  distribution  facilities  occupied by its
foreign subsidiaries. The others are leased.

     CCS continues to lease a facility in Harbor City, California,  that it used
previously for  administration,  manufacturing  and  warehousing.  CCS is in the
process of identifying a sublessor for this facility. It is approximately 17,000
square feet and the lease expires in May 2002.

     The Company believes that its facilities are suitable for their present and
intended  purposes and are adequate for the Company's current and expected level
of operation.

ITEM 3:  LEGAL PROCEEDINGS

     The Company is currently,  and is from time to time,  subject to claims and
suits arising in the ordinary  course of its business,  including those relating
to  intellectual  property  matters,  product  liability,  safety and health and
employment  matters.  In certain such actions,  plaintiffs  request  punitive or
other  damages  that may not be covered by  insurance.  The Company  accrues for
these  items as they become  known and can be  reasonably  estimated.  It is the
opinion of management  that the various  asserted claims and litigation in which
the Company is currently involved will not have a material adverse effect on the
Company's financial position or results of operations. However, no assurance can
be given as to the ultimate  outcome with respect to such claims and litigation.
The resolution of such claims and litigation  could be material to the Company's
operating results for any particular period,  depending upon the level of income
for such period.

     On March 5, 1996,  Packard sued EG&G  Instruments,  Inc.,  a subsidiary  of
EG&G, Inc., in District Court I in Munich, Germany, 21st Civil Division. In this
suit, Packard contended that an EG&G Instruments,  Inc. product infringed upon a
Packard German patent covering a Packard Viewplate product. Both parties dropped
this lawsuit in late March, 1998.

     On November 2, 1998, the Company  settled the lawsuit brought against it in
1996 by EG&G Instruments,  Inc. In the lawsuit,  EG&G Instruments,  Inc. alleged
that the Company infringed on a patent  surrounding  EG&G's automatic  pole-zero
cancellation  circuit.  The settlement calls for the Company to make payments to
EG&G  totaling $10 million for a license to the related  technology  through the
year  2000  and  to  settle  the   litigation.   The  Company  also  received  a
royalty-bearing  license for years  subsequent  to calendar  2000.  Of the total
payments of $10 million,  $4 million was paid in November,  1998; $3 million was
paid in January, 1999; and the remaining $3 million


                                                                              11
<PAGE>

will be paid in January,  2000. The Company is required to make these  payments,
regardless of whether the Company uses, sells or manufactures products which may
infringe on the patent referred to above.

     The Company and provincial authorities in Groningen,  The Netherlands,  are
in  the  process  of  negotiating  a  remediation  plan  involving   groundwater
contamination at the Company's  Duinkerkenstraat  facility. The Company believes
that the causes of this contamination entirely predate the Company's acquisition
of Packard in 1986 and had sought  indemnification  under the purchase agreement
from United Technologies  Automotive  Holdings,  Inc. ("UTAH"),  a subsidiary of
United Technologies Corporation. The Company agreed to accept a lump-sum payment
in August,  1998, of $1.25 million from UTAH and fully  released them from their
indemnification obligations.  Packard BioScience BV ("PBBV") has accrued for its
expected  obligations to remediate the site, however,  there can be no assurance
that PBBV will not incur any additional costs.

     Two  unrelated  lawsuits  have been  brought  against the Company by former
employees.  The Company believes that the asserted claims are without merit, and
intends to  vigorously  defend  against  both claims.  Although  there can be no
assurances with respect to the outcome of litigation,  the Company believes that
neither  action  will have a material  effect on the  results of  operations  or
financial position of the Company.

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the year ending December 31, 1998.



                                                                              12
<PAGE>


                                     PART II

ITEM 5:  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Company's common stock has not been registered under The Securities Act
of 1933 and is not publicly traded. As a result, there are no established public
trading  markets for such  securities.  The fair values noted in the table below
are based upon annual independent  appraisals,  discounted to reflect the effect
of a lack of liquidity,  with the exception of the first three  quarters of 1997
which are based upon the  arm's-length  value  assigned to the Company's  common
stock in connection with the Recapitalization.

     The fair market value of the  Company's  common stock as of the end of each
quarter of 1998 and 1997, is indicated  below (all amounts reflect the Company's
one-for-one  stock  dividend  declared in May 1997,  described  in Note 5 to the
consolidated financial statements contained herein):

                                                      1998        1997
                                                      ----        ----
       1st Quarter............................       $13.96      $11.125
       2nd Quarter............................       $13.96      $11.125
       3rd Quarter............................       $13.96      $11.125
       4th Quarter............................       $16.76      $13.96

     No  dividend  was  paid  during  1998  or  1997.  In  connection  with  the
Recapitalization  transaction effected in March, 1997, the Company is prohibited
from paying any future cash dividends (refer to ITEM 7: MANAGEMENT'S  DISCUSSION
AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF OPERATIONS and Note 4 to the
consolidated financial statements included in Part II of this Form 10-K).

     As of March 19, 1999, there were 190 record holders of the Company's common
stock.

ITEM 6:  SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

     The following table sets forth selected historical  consolidated  financial
data with  respect  to the  Company  for the  periods  ended and as of the dates
indicated.  The selected  historical  consolidated  financial data for the years
ended December 31, 1998, 1997 and 1996 are derived from the audited consolidated
financial  statements of the Company included  elsewhere in this Form 10-K. This
information  should  be read in  conjunction  with  the  consolidated  financial
statements of the Company,  the notes thereto and  "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations"  appearing elsewhere
in this Form 10-K. The selected historical  consolidated  financial data for the
years ended  December 31, 1995 and 1994,  are derived from audited  consolidated
financial statements of the Company that are not included in this Form 10-K.


                                                                              13
<PAGE>


<TABLE>
<CAPTION>
                                                                                Years Ended December 31,
                                                                                ------------------------

                                                                    (Dollars in Thousands, Except Per Share Amounts)

                                                       1994             1995             1996             1997             1998
                                                       ----             ----             ----             ----             ----
<S>                                                <C>              <C>              <C>              <C>              <C>         
Operating Statement Data:
Revenues ......................................    $    165,384     $    169,114     $    184,018     $    184,113     $    228,164
Cost of revenues ..............................          85,299           82,635           85,757           87,616          113,261
                                                   ------------     ------------     ------------     ------------     ------------
Gross profit ..................................          80,085           86,479           98,261           96,497          114,903
Research and development
    expenses .................................           13,726           14,414           17,852           23,480           29,228
Selling, general and administrative
    expenses ..................................          45,062           47,322           48,830           49,855           54,969
Sale of product line (1) ......................              --               --               --               --          (10,753)
Settlement of litigation (2) ..................              --               --               --               --           12,144
Other charges (3) .............................           3,450               --              837           18,429            6,120
                                                   ------------     ------------     ------------     ------------     ------------
Income from operations ........................          17,847           24,743           30,742            4,733           23,195
Interest expense ..............................            (558)            (616)            (122)         (18,119)         (21,270)
Other income (expense), net ...................           2,940            1,153            1,149              790              612
Gain on sale of stock (4) .....................              --               --               --               --            3,155
Flood savings (5) .............................             551               --               --               --               --
                                                   ------------     ------------     ------------     ------------     ------------
Income (loss) before provision
    for income taxes and minority
    interest ..................................          20,780           25,280           31,769          (12,596)           5,692
Provision for income taxes ....................           8,470            9,875           11,187            5,941            3,787
Minority interest in income of
    subsidiary ...............................              768              800            1,346              218               --
                                                   ------------     ------------     ------------     ------------     ------------
Net income (loss) .............................    $     11,542     $     14,605     $     19,236     $    (18,755)    $      1,905
                                                   ============     ============     ============     ============     ============
Weighted average, diluted, shares
    outstanding (6) ...........................      26,646,136       25,882,444       25,139,484       12,463,671        9,114,832
Diluted earnings (loss) per
    share (6) .................................    $       0.43     $       0.56     $       0.77     $      (1.50)    $       0.20

Balance Sheet Data:
Working capital ...............................    $     44,776     $     51,341     $     59,216     $     32,265     $     24,747
Total assets ..................................         115,212          120,602          137,925          140,651          169,134
Long-term debt (net of current
    portion) ..................................           2,399            1,753            2,037          192,193          190,117
Stockholders' equity (deficit) ................          65,867           72,429           80,593         (112,014)        (108,563)
</TABLE>

- -----------
(1)  Represents the gain  recognized by the Company in connection  with the sale
     of a  product  line  during  1998  (refer  to Note  13 to the  consolidated
     financial statements included herein).

(2)  Represents the cost of settling a lawsuit during 1998, including associated
     legal  fees  (refer  to  Note 8 to the  consolidated  financial  statements
     included herein).

(3)  Amount in 1994 relates to a  restructuring  charge  incurred in  connection
     with the  Company's  shutdown of its  Itasca,  Illinois,  facility  and the
     relocation of most of those operations to Meriden, Connecticut. Most of the
     costs  incurred  related  to  employee  terminations  and a lease  buy-out.
     Amounts in 1996 and 1997 relate to expenses incurred in connection with the
     Recapitalization (refer to Note 11 to the consolidated financial statements
     included herein). The 1998 amount represents charges to write-off the value
     of in-process research and development  acquired during 1998 (refer to Note
     12 to the consolidated financial statements included herein).

(4)  Represents  the gain  recognized on sale of equity  securities  sold by the
     Company during 1998.

(5)  During 1994, the recorded  obligation  associated with  terminating a lease
     obligation of the Company's old  headquarters,  which were flooded in 1992,
     was settled for an amount less than that accrued as of December 31, 1993.



                                                                              14
<PAGE>


(6)  The weighted  average  shares  outstanding  and  earnings  (loss) per share
     amounts have been computed based on the average shares  outstanding  during
     each of the periods presented,  including the impact of outstanding options
     determined under the treasury stock method, with the exception of 1997. The
     1997 weighted average shares outstanding and loss per share amounts exclude
     the impact of outstanding options as their effect is anti-dilutive.

ITEM 7: MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The following  discussion and analysis  should be read in conjunction  with
the consolidated  financial  statements and related notes included  elsewhere in
this Form 10-K.

     This  report  contains  statements  which,  to  the  extent  they  are  not
recitations of historical facts, constitute  "forward-looking"  statements. Many
factors could cause actual results to differ  materially from these  statements.
These factors include,  but are not limited to, (1) loss of market share through
competition,   (2)  dependence  on  customers'  capital  spending  policies  and
government funding, (3) limited source supply of key raw materials, (4) reliance
on,  and  ability  to  protect,  key  patents  and  intellectual  property,  (5)
complexity and  technological  feasibility of research and  development  and new
product  introductions,  (6) decline in utilization of products and  technology,
(7) stability of economies  overseas and  fluctuating  foreign  currencies,  (8)
changes in environmental  laws and regulations,  (9) loss of key employees,  and
(10) other factors  which might be described  from time to time in the Company's
filings with the Securities and Exchange  Commission.  As a result, there can be
no assurances that the forward-looking statements will be achieved.

General

     The Company is a leading developer, manufacturer and marketer of analytical
instruments and related  products and services for use in the drug discovery and
molecular  biology  segments  of the  life  sciences  industry  and  in  nuclear
research,  safeguarding and  environmental  remediation.  Through  Packard,  the
Company supplies bioanalytical  instruments and related biochemical supplies and
services  to the drug  discovery  and  molecular  biology  markets,  and through
Canberra,  the Company  manufactures  and sells  analytical  instruments used to
detect, identify and quantify radioactive materials for the nuclear industry and
related markets.


                                                                              15
<PAGE>


Results of Operations (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                                                               -----------------------
                                                                1996                    1997                    1998
                                                                ----                    ----                    ----
<S>                                                          <C>                     <C>                     <C>
Revenues:
   Packard .............................................     $ 122,676               $ 120,286               $ 146,237
   Canberra ............................................        61,342                  63,827                  81,927
                                                             ---------               ---------               ---------
                                                               184,018                 184,113                 228,164
                                                             ---------               ---------               ---------
Gross profit:
   Packard .............................................        68,158                  65,918                  77,148
   Canberra ............................................        30,103                  30,579                  37,755
                                                             ---------               ---------               ---------
                                                                98,261                  96,497                 114,903
                                                             ---------               ---------               ---------
Operating expenses:
   Research and development ............................        17,852                  23,480                  29,228
   Selling, general and administrative .................        48,830                  49,855                  54,969
   Purchased research and development
      charges ..........................................            --                      --                   6,120
   Sale of product line ................................            --                      --                 (10,753)
   Settlement of litigation ............................            --                      --                  12,144
   Recapitalization charges ............................           837                  18,429                      --
                                                             ---------               ---------               ---------
Income from operations .................................        30,742                   4,733                  23,195
Interest expense .......................................          (122)                (18,119)                (21,270)
Other income, net ......................................         1,149                     790                     612
Gain on sale of stock ..................................            --                      --                   3,155
                                                             ---------               ---------               ---------
Income (loss) before provision for
   income taxes and minority interest ..................        31,769                 (12,596)                  5,692
Provision for income taxes .............................        11,187                   5,941                   3,787
Minority interest in income of
   subsidiary ..........................................         1,346                     218                      --
                                                             ---------               ---------               ---------
Net income (loss) ......................................     $  19,236               $ (18,755)              $   1,905
                                                             =========               =========               =========
</TABLE>

     Consolidated  revenues  increased  23.9%,  from  $184.1  million in 1997 to
$228.2  million in 1998.  Excluding  the  impact of changes in foreign  currency
exchange rates, consolidated revenues would have been $1.2 million, $8.3 million
and $6.0 million higher than reported in 1998, 1997 and 1996, respectively.  The
1998  period   reflects  the  acquisition  of  CCS  and  BioSignal  since  their
acquisition dates of March 31, 1998, and July 1, 1998, respectively.  During the
period from their acquisition  through December 31, 1998, CCS and BioSignal have
generated  net  third-party  revenues  (excluding  sales  through the  Company's
subsidiaries)  of $10.9  million and $1.4 million,  respectively,  and operating
profit of $4.3 million and $0.2 million,  respectively.  In September, 1997, the
Company acquired Aquila. During the four months ended December 31, 1997, and the
year ended December 31, 1998, Aquila generated net third-party revenues totaling
$4.8  million and $17.3  million,  respectively,  and  operating  profit of $0.9
million and $3.9 million, respectively.

     Packard's revenues increased in 1998, as compared to 1997, due primarily to
the acquisitions of CCS and BioSignal as well as increased third-party shipments
from Packard's  Illinois  production  facility.  The stronger U.S. dollar during
1998  caused  sales to be $1.0  million  lower  than  they  would  have been had
exchange  rates  been the same as during  1997.  Several of  Packard's  overseas
distribution  operations experienced strong sales growth,  particularly the U.K.
and France.  Revenues at the  Company's  Japanese  subsidiary,  Packard Japan KK
("PJKK"),  declined approximately $1.7 million in 1998 versus the 1997 level due
partially to the stronger  U.S.  dollar in 1998 as well as reduced  sales volume
resulting from economic conditions and pressures in the Far East.

     Revenues of Packard decreased  slightly during 1997 as compared to 1996 due
primarily to the stronger U.S. dollar during 1997 and reduced sales at PJKK. The
lower sales  volume at PJKK was a result of the  Japanese  government's  efforts
during 1996 to stimulate  the Japanese  economy  through  increased  spending in
areas including the Company's  products and services.  During 1997, the Japanese
government's spending level in these areas decreased dramatically. Sales at PJKK
declined  from $21.7  million in 1996 to $13.1 million in 1997. Of this decline,
$1.5 million was  attributable  to the  stronger  U.S.  dollar,  compared to the
Japanese yen,  during 1997.  This decrease was partially  offset by increases in
sales of new products  including the HTRF instrument,  Kryptor,  liquid handling
equipment and imagers, as well as increased chemical and supply sales.

     Revenues of Canberra increased  significantly  during 1998 compared to 1997
due to the  inclusion  of  Aquila  for the full  year  1998  ($17.3  million  in
revenues)  as opposed to only the four  months  ending  December  31, 1997 ($4.8
million in revenues)  (post-acquisition  period) as well as growth in Canberra's
service  business,  particularly  in the  U.S.  Growth  in  service  was  one of
Canberra's


                                                                              16
<PAGE>


primary strategic initiatives during 1998. Canberra's distribution operations in
France and Germany  experienced  strong sales growth,  offset by declining sales
performances at all other overseas distribution  subsidiaries.  Foreign exchange
rates had a nominal effect on net revenues of Canberra in 1998 compared to 1997.

     During 1998, the Company obtained a 55% ownership position in MCS, a mobile
waste characterization  operation.  In connection with this ownership,  Canberra
contributed equipment to MCS to be used in its characterization  services.  Such
contribution  was  treated as a sale,  and gross  margin was  recognized  to the
extent of the ultimate minority interests in MCS (45%).  Canberra's net revenues
for 1998 include $2.1 million associated with the equipment contribution.

     Canberra's  increased revenues in 1997 of $2.5 million to $63.8 million was
due primarily to the acquisition of Aquila in September, 1997. This increase was
negatively affected by the unfavorable exchange impact of the strengthening U.S.
dollar in 1997 as  compared  to 1996,  as well as  pressure  within  some of the
European countries in which Canberra operates to purchase products  manufactured
within such countries rather than from overseas.

     The  Company's  gross  profit  increased  19.1% in 1998 as a result  of the
acquisitions  discussed  above and  growth in the  Company's  U.S.  sales.  This
increase was  partially  offset by lower margins  generated at certain  overseas
locations as well as the  unfavorable  impact of the stronger U.S. dollar during
1998. The 1998 gross margin includes  charges  totaling $1.5 million  associated
with the write-off of the step-up in acquired CCS and BioSignal  inventory which
was  recorded  at fair  value at the  dates of  acquisition  as  required  under
purchase accounting. In addition, the 1998 margin reflects $1.3 million of costs
associated with the equipment contributed to MCS discussed above.

     The decrease in the Company's  gross profit in 1997 as compared to 1996 was
due to the lower sales volume at PJKK as well as unfavorable  currency  exchange
rate  fluctuations.  PJKK's gross profit  declined from $10.2 million in 1996 to
$6.0 million in 1997. This decline was partially offset by $1.8 million of gross
profit  generated  by  Aquila  since  the  acquisition,  as well as new  product
introductions mentioned above. The Aquila gross profit was partially offset by a
one-time $0.8 million  charge to write-off  acquired  inventory  recorded a fair
value, similar to CCS and BioSignal discussed above.

     The Company's  research and development  costs increased from $23.5 million
in 1997 to $29.2  million in 1998.  The 1998 amount  includes  certain  one-time
charges to terminate certain  collaborative  arrangements totaling $3.8 million.
The  remainder  of the  1998  increase,  as well as most of the  1997  increase,
reflects  investments,  primarily Packard, in the areas of product  enhancement,
new  product  development  and  other  collaborative  research  and  development
arrangements.

     The increase in the Company's  selling,  general and  administrative  costs
during 1998 is primarily  due to the addition of CCS and  BioSignal.  Similarly,
the  increase  in 1997 over  1996 was due to the  inclusion  of Aquila  during a
portion of 1997.

     In  connection  with the  acquisitions  of CCS and  BioSignal,  the Company
recognized  charges  totaling  $6.1 million  representing  the value of acquired
in-process  research and  development  ("R&D"),  as determined by an independent
appraiser,   which  had  not  reached  technological   feasibility  and  had  no
alternative  future uses at the  acquisition  dates.  The values were determined
utilizing  the   percentage-of-completion   guidelines   for  valuing   acquired
in-process  R&D recently put forth by the  Securities  and Exchange  Commission.
During 1997 and 1996, the Company  incurred  charges  totaling $18.4 million and
$0.8  million,  respectively,  associated  with a  Recapitalization  transaction
completed  in  March,  1997.  Refer  to  Note 11 to the  consolidated  financial
statements  included  in  this  Form  10-K  for a  detailed  description  of the
transaction and related costs.

     In December,  1998, the Company sold Packard's gas generation product line,
realizing a pre-tax gain of approximately $10.8 million.

     In  November,  1998,  the  Company  settled a patent  infringement  lawsuit
brought  against it in 1996. The settlement  provides for payments to be made to
the  plaintiff  totaling  $10 million  for a license to the  related  technology
through the year 2000 and to settle the litigation.  The Company also received a
royalty-bearing license for years subsequent to calendar 2000. As the Company is
required  to make  these  payments  regardless  of  whether  it  uses,  sells or
manufactures  products  which may infringe on the underlying  patent,  the total
settlement,  plus $2.1 million in related  legal costs  incurred by the Company,
was recorded in 1998. Refer to ITEM 3: LEGAL PROCEEDINGS  included  elsewhere in
this Form 10-K for more information.

     Interest  expense  increased during 1998 due to the increased debt incurred
in connection with the Recapitalization being outstanding for a full year versus
a partial year in 1997,  as well as to  additional  debt  incurred to effect the
1998 acquisitions discussed above.  Similarly,  the increase in interest expense
in 1997, as compared to 1996, was due to the increased  Recapitalization-related
indebtedness.

     During 1998,  the Company sold all of the marketable  equity  securities it
held in a publicly-traded company, realizing gains totaling $3.2 million.


                                                                              17
<PAGE>


     The  Company's  effective  tax rate,  expressed as a percentage  of pre-tax
income,  is not meaningful in 1998. The 1998  consolidated  income tax provision
reflects the following:

     a)   income taxes provided on taxable income generated overseas;

     b)   no tax benefit provided on the write-off of acquired in-process R&D;

     c)   a valuation  allowance has been provided  against  foreign tax credits
          generated  in 1998 which will be  carried  forward to future  years as
          well as state net operating loss  carryforwards as realization of such
          carryforwards is uncertain; and

     d)   no   net   provision   for   federal    income   taxes   provided   on
          domestically-generated  taxable  income in light of the  Company's net
          operating  loss  carryforward  generated  in 1997 that was utilized in
          1998.

     The 1997 consolidated effective tax rate was 47%, representing a provision
on a pre-tax loss. The effective rate in 1997 reflects the Company's recognition
of a valuation allowance against the future tax benefit associated with the 1997
domestic net operating loss carryforward and credit carryforwards. As
realization of such carryforwards was uncertain, a valuation allowance was
provided against the related tax assets. The effective tax rate in 1996 was 35%.

Liquidity and Capital Resources

     Approximately  half of the Company's  revenues are  generated  from foreign
sources,  most of which is denominated in currencies other than the U.S. dollar.
As such,  the Company's  reported  operating  results are effected by changes in
foreign  currency  exchange  rates.  A  strengthening  U.S.  dollar  against the
currencies  through which the Company  conducts  foreign business has a negative
impact on U.S.  dollar  reported  operating  results.  To manage the exposure of
fluctuating  foreign  currency  exchange  rates,  the  Company  employs  hedging
strategies.  Refer  to Note 1 to the  consolidated  financial  statements  for a
description of the Company's hedging practices.

     The Company has historically generated sufficient cash flow from operations
to  meet  its  working   capital   requirements  as  well  as  to  fund  capital
expenditures, debt service and equity transactions such as dividend payments and
stock repurchases.  In 1997, in connection with a Recapitalization  transaction,
the Company  increased its long-term  indebtedness  by $190.0  million and, as a
result,  debt service  requirements were increased  significantly as compared to
historical  levels. The Company has, as of March 19, 1999,  approximately  $42.3
million of funds available under a $75 million revolving credit facility secured
as part of the Recapitalization. Monies available under this credit facility are
subject to certain restrictions and provisions contained therein. (Refer to Note
4 to the  consolidated  financial  statements  contained in this Form 10-K for a
description of the indebtedness  and repayment terms and  conditions.)  Prior to
the  time at  which  significant  levels  of  principal  on the  term  loan  and
subordinated  notes  become due in fiscal 2002,  the Company  will  evaluate and
identify the most advantageous  options available to service such debt.  Options
may  include   refinancing  such  principal  under  potentially  new  terms  and
conditions or repaying such debt through funds obtained through other sources or
means.  However,  there  can be no  assurance  that  any new  financing  will be
available or that the terms thereof will be favorable to the Company.

     The Company expects to generate  adequate cash from operations to meet most
of its working  capital needs as well as to provide for  necessary  debt service
requirements  during the next  several  years.  The  Company can and will borrow
monies from the revolving credit facility in order to meet temporary or seasonal
shortfalls  which may arise in the level of cash generated from  operations,  to
fund contingent payments associated with recent acquisitions (see Note 12 to the
consolidated financial statements included herein) and to fund acquisitions. The
Company expects that,  should the generation of excess available  operating cash
flow be  insufficient,  it will utilize the revolving  credit facility to fund a
significant  portion  of its  strategic  acquisition  program  and  new  product
development  initiatives,  as well as a  portion  of  capital  expenditures  for
machinery,  equipment  and facility  expansions  as well as  technology  related
investments.

     Operating  activities  generated  $13.0  million,  $2.2  million  and $33.2
million of cash during 1998,  1997 and 1996,  respectively.  The increased  cash
flow in 1998  is  primarily  a  result  of 1)  additional  operating  cash  flow
generated by CCS and BioSignal,  acquired  during 1998; and 2) the net cash gain
of  approximately  $10.8 million realized on the sale of a Packard product line.
In addition,  the 1998 business reflects improved  operating  performance in the
Company's core business segments,  particularly Canberra. These improvements and
increases  were  partially  offset by the  settlement  of a patent  infringement
lawsuit  during  1998 (see ITEM 3:  LEGAL  PROCEEDINGS)  which  resulted  in the
Company's  payment of $4 million,  plus $2.1 million in related legal costs,  in
1998 with additional payments of $3 million to be made in each of 1999 and 2000.
The  reduced  operating  cash flow in 1997  compared  with 1996 was  primarily a
result  of the  cash  portion  of the  Recapitalization  charge  ($9.0  million)
recognized in 1997, the  additional  interest  incurred on the  Recapitalization
indebtedness  and the lower  operating  results  during  1997 as compared to the
prior year.  The Company  utilized a significant  amount of cash  (approximately
$25.1 million)  during 1997 and 1996 to fund  Recapitalization  related fees and
other related expenses.


                                                                              18
<PAGE>


     During 1998,  the  Company's  investing  cash flow  requirements  consisted
primarily of the following:

o    In March 1998, the Company acquired 100% of the outstanding common stock of
     CCS. The Company  issued  108,883  common shares of the Company  (valued at
     $13.96 per share) and paid $6.3 million in cash,  including  costs incurred
     in connection with the  acquisition.  The cash payment was funded through a
     borrowing  under the  revolving  credit  facility,  a portion  of which was
     subsequently paid down.  Additional contingent payments, up to a maximum of
     $18.7  million,  may be made  through  the year 2002,  contingent  upon CCS
     achieving certain  post-acquisition  operating  performance  levels through
     calendar  2001.  During the period from  acquisition  through  December 31,
     1998, the maximum contingent  payment was earned ($4.5 million),  which was
     paid in March 1999. Such contingent  payment,  as well as future contingent
     payments,  will be made from available cash, borrowings under the revolving
     credit  facility,  or a combination of these sources.  (Refer to Note 12 to
     the consolidated financial statements included herein.)

o    In July 1998, the Company acquired the remaining 81% ownership  interest in
     BioSignal, having previously acquired a 19% ownership interest (see below).
     The Company paid approximately $8.6 million in cash and issued 7,163 shares
     of  the  Company's  common  stock  (valued  at  $13.96  per  share)  at the
     acquisition  date. The cash portion of the acquisition was funded through a
     borrowing  on the  revolving  credit  facility,  a  portion  of  which  was
     subsequently paid down. There are no future contingent payments involved in
     this  acquisition.   (Refer  to  Note  12  to  the  consolidated  financial
     statements included herein.)

o    Net proceeds  totaling $4.1 million were  generated in connection  with the
     Company's sale of equity securities in a publicly-traded company.

     During 1997,  the  Company's  investing  cash flow  requirements  consisted
primarily of the following:

o    In May 1997,  PJKK  entered  into an  agreement to acquire the 40% interest
     held by its minority stockholder for approximately $7.5 million.  (Refer to
     Note 12 to the  consolidated  financial  statements  included  herein.) The
     acquisition has been funded through a combination of cash on hand and notes
     payable to the  minority  stockholder.  PJKK has  funded,  and the  Company
     expects  it will  continue  to fund,  the  remainder  of the  debt  service
     obligations  as they  become due without  additional  funding by the parent
     company.

o    In August  1997,  the Company  acquired  an initial 19% equity  interest in
     BioSignal.  The initial investment of approximately $1.5 million was funded
     through available cash.

o    In September 1997, the Company  acquired  Aquila.  (Refer to Note 12 to the
     consolidated  financial  statements  included herein.) The Company financed
     the initial purchase price of approximately  $6.7 million,  including costs
     incurred in connection with the acquisition,  through a borrowing under the
     revolving credit facility  discussed above. A portion of this borrowing was
     subsequently  paid down. The Company may make  additional  future  payments
     contingent upon  post-acquisition  operating  results through calendar year
     2000 up to a maximum  of $10.4  million  in  additional  payments.  For the
     period from its acquisition in September,  1997, through December 31, 1998,
     $4.5 million of such contingent  payments have been earned, $1.7 million of
     which the Company had paid as of December 31, 1998,  and the  remainder was
     paid in March  1999.  The  contingent  payments  have and will be made from
     available  cash,   borrowings  on  the  revolving  credit  facility,  or  a
     combination of these sources.

     In  addition  to the above  investments,  the  Company's  combined  capital
expenditures  and  technology-related  investments  totaled  approximately  $9.1
million in 1998 as compared with $5.7 million and $6.8 million in 1997 and 1996,
respectively.

     The revolving  credit facility  contains certain  financial  covenants with
which the  Company  must  comply.  At  December  31,  1998,  the  Company was in
compliance with all such requirements.

     The revolving  credit facility  limits,  among other things,  the amount of
annual  expenditures  which the Company may incur  associated  with  capital and
technology  items to a maximum of $10  million  plus up to $3 million of unspent
funds from the prior  year.  On  November  25,  1997,  the  Company  obtained an
amendment to the revolving  credit agreement which allows the Company to exclude
from the  definition of capital  expenditures  the lesser of the net proceeds of
certain  asset sales,  as defined,  or certain  costs  relating to enhancing the
Company's management information systems. As of December 31, 1998, $15.3 million
was available for capital expenditures and technology acquisitions during 1999.

     The  revolving  credit  facility  prohibits  the  Company  from paying cash
dividends  on its common  stock.  In  addition,  the  guarantee  and  collateral
agreement  supporting  the  revolving  credit  facility  required the Company to
pledge 65% of its stock ownership in foreign subsidiaries.


                                                                              19
<PAGE>


Seasonality

     Below is a table summarizing the seasonality of the Company's  revenues and
operating results by quarter, by year:

<TABLE>
<CAPTION>
                                                    For The Year Ended December 31, 1998
                                    First Quarter    Second Quarter     Third Quarter     Fourth Quarter
                                    -------------    --------------     -------------     --------------
<S>                                      <C>               <C>               <C>                <C>
        Revenues.................        21%               24%               24%                31%
        Operating Profit*........        23%               28%               24%                25%

<CAPTION>
                                                    For The Year Ended December 31, 1997
                                    First Quarter    Second Quarter     Third Quarter     Fourth Quarter
                                    -------------    --------------     -------------     --------------
<S>                                      <C>               <C>               <C>                <C>
        Revenues.................        23%               25%               23%                29%
        Operating Profit*........        29%               29%               16%                26%

<CAPTION>
                                                    For The Year Ended December 31, 1996
                                    First Quarter    Second Quarter     Third Quarter     Fourth Quarter
                                    -------------    --------------     -------------     --------------
<S>                                      <C>               <C>               <C>                <C>
        Revenues.................        25%               24%               22%                29%
        Operating Profit* .......        31%               24%               15%                30%
</TABLE>

     * Percentages  exclude the effect of 1) the in-process R&D charges in 1998;
2) the  inventory  step-up  amortization  in 1998 and  1997;  3) the  litigation
settlement  charge in 1998; 4) the gain  recognized in connection  with the 1998
sale of a product line; and 5) the Recapitalization charges recorded during 1997
and 1996.

     Seasonality in revenues,  which is typical in most years,  is due primarily
to Canberra's dependence upon customers' seasonal purchasing patterns. Operating
profit,  as a percentage of the total year, had historically  been at its lowest
in the third  quarter.  The first quarter of 1996 reflects the unusually  strong
revenues  and profits  generated at PJKK.  The first and second  quarter of 1997
operating profit  percentages  reflect the overall decline in operating  results
for the full year and, in particular, the lower fourth quarter of 1997 operating
performance.  A portion  of the third  quarter  and the  fourth  quarter of 1997
reflect the addition of Aquila.  The quarterly  amounts and percentages for 1998
reflect  the  addition  of CCS  effective  April 1, 1998,  and the  addition  of
BioSignal effective July 1, 1998.

Backlog

     As of  February  28,  1999  and  1998,  the  Company's  order  backlog  was
approximately  $37.3  million  and  $34.2  million,  respectively.  The  Company
includes in backlog only those orders for which it has received  purchase orders
and does not include in backlog  service  contracts or orders for  service.  The
Company's  backlog as of any particular date may not be representative of actual
sales for any succeeding period. All of the February 28, 1999, backlog should be
shipped by the Company and recognized as revenues during the remainder of 1999.

Year 2000

     The Company  has been and  continues  assessing  the  implications  of, and
implementing  changes relating to, the year 2000 ("Y2K") issue as it affects the
Company's  business  operations.  The term  "Y2K  issue" is used to refer to all
difficulties  the turn of the century may  introduce to users of  computers  and
other electronic equipment. In general terms, the Y2K issue arises from the fact
that  many   existing   computer   systems   and  other   equipment   containing
date-sensitive   embedded  technology  (including   non-information   technology
equipment and systems) use only two digits to identify a year in the date field,
with the assumption that the first two digits of the year are always "19." This,
as well as certain other common  date-related  programming errors, may result in
miscalculations,  other malfunctions or the total failure of such systems.  Some
of the Company's products contain date-sensitive  technology,  and the Company's
business  operations  are  dependent  upon the proper  functioning  of  computer
systems and other equipment containing  date-sensitive  technology. A failure of
such  products,  systems or equipment to be Y2K compliant  could have a material
adverse effect on the Company. If not remedied, potential risks include business
interruption or shutdown,  loss of customers,  harm to the Company's reputation,
financial loss and legal liability.

     The Company's assessment of the Y2K issue is organized to address the three
major affected areas: 1) products and services which the Company provides to its
customers;  2)  supplier  implications;  and 3)  administrative  and  management
information  systems used by the Company.  The assessment  and resulting  action
plans are in various stages of completion. Areas which require corrective action
have been identified as a result of the work performed to date and a significant
amount of such  corrective  action  has  already  been  successfully  completed.
However,  additional assessments need to be performed by the Company in order to
minimize the risks


                                                                              20
<PAGE>

and exposures associated with Y2K. The following is an overview of the Company's
current  state of  readiness  as it  relates  to Y2K along with a summary of the
process the Company plans to follow to address Y2K issues, including the related
potential risks and costs:

     1)   Products and Services

          Within the products and  services  area,  the Company has been divided
          into its  major  business  segments,  Canberra  and  Packard.  Certain
          management  personnel  within  each  segment  have been  assigned  the
          responsibility to perform the Y2K product  assessments.  Both Canberra
          and Packard have completed  testing of all of their active products to
          identify Y2K-related  problems,  and each has disclosed the results of
          those tests on the Company's  internet web pages.  Ad hoc reviews have
          been, and will continue to be,  performed on inactive product lines to
          assess the  likelihood of Y2K problems  occurring  and the  corrective
          action, if any, that will be taken.

          Canberra  has  developed  and tested  upgrades  for each of its active
          products  that the Company  believes  will remedy known Y2K  problems.
          Packard  has  developed  and  tested  upgrades  for most of its active
          products that the Company  believes will remedy known Y2K problems and
          is working to complete  development and testing of additional fixes by
          April 30, 1999.

          The Company has adopted a policy of notifying  all of its customers of
          the Y2K status of the  product  purchased  by such  customers,  either
          through direct mailing or through  direct  telephone  contact with the
          customer.  Current  customers  of the  Company are asked to review the
          Company's  internet web page for the most up-to-date  information with
          respect to the Company's products. While it is the Company's objective
          to  notify  all of its  customers  of  potential  Y2K  issues,  and to
          implement corrective actions in a timely manner where feasible,  there
          can be no assurance that the Company will accomplish this objective or
          adequately address all Y2K issues or problems which may arise.

     2)   Vendors/suppliers

          Company  management  has  contacted  each of its  vendors  and service
          providers  to  determine  whether the  vendor/service  provider is Y2K
          compliant,  and what risks  non-compliance  poses to the  Company.  To
          date,  the  Company  has  received  responses  from a majority  of its
          vendors/suppliers.   The  Company  has   identified   certain  of  its
          vendors/suppliers  which it believes  to be critical to the  Company's
          day-to-day operations. To the extent these critical  vendors/suppliers
          do not respond to the Company's  inquiries,  or are not Y2K compliant,
          the Company  intends to contact each  individually  to further  assess
          their  respective Y2K compliance  levels,  and to develop  contingency
          plans to remediate the risks posed by such  vendors/suppliers.  If the
          third parties with which the Company  interacts have Y2K problems that
          are not remedied,  resulting  problems  could include the inability to
          obtain crucial  supplies or services,  the loss of  telecommunications
          and  electrical  service,  the  receipt of  inaccurate  financial  and
          billing-related  information,  and  the  disruption  of  capital  flow
          potentially resulting in liquidity stress.

          As part of the  assessment in this area,  contingency  plans are being
          developed in order to minimize the effect of Y2K considerations.  Such
          contingency   plans  may   include   identification   of   acceptable,
          alternative  suppliers and vendors where such Y2K exposures appear not
          to exist or advance  purchasing  of required  supplies or materials at
          levels necessary to sustain business operations for an extended period
          of time if a Y2K problem were expected to arise.

     3)   Administration

          The Company has completed an internal audit of all hardware and system
          software  utilized  by  the  Company.  The  Company  believes  it  has
          identified all hardware and software that is not Y2K compliant, and is
          in the process of replacing such  non-compliant  hardware and software
          where deemed appropriate. The Company estimates that 80% of such items
          have  been  replaced  to  date,  and  expects  to  have  all  material
          non-compliant  systems  remediated,  upgraded or replaced on or before
          May 31,  1999.  Testing  will be on-going as items are  replaced.  The
          Company may need to make capital  expenditures  of up to $0.75 million
          to purchase lap-top and desk-top computers, many of which were already
          scheduled  for  replacement.  All  other  administrative  systems  are
          expected to be Y2K compliant by the third quarter of 1999. The Company
          does not  expect  this  portion  of the Y2K  compliance  program to be
          material  to  the  consolidated   financial  position  or  results  of
          operations.

          The Company is  following  a formal  assessment  to address  other Y2K
          administrative  implications such as facility  security systems,  HVAC
          requirements,  production  machinery and power needs, etc. The Company
          expects to complete such  assessments by August 31, 1999.  Many of the
          Y2K exposures identified associated with administrative technology can
          be addressed through manual versus automated means or other acceptable
          contingency   plans.   As  part  of  management's   assessment,   such
          contingency plans are being identified.


                                                                              21
<PAGE>


     4)   Costs

          The  Company   estimates  the  total  cost  associated  with  required
          modifications  to become Y2K compliant to be $2.5  million.  The total
          amount expended  through  December 31, 1998, was  approximately  $1.75
          million,  of which  $0.15  million  related  to the cost to  repair or
          replace software and related  hardware  problems,  approximately  $1.5
          million  related to the cost of  replacing,  upgrading or  remediating
          non-compliant  product,  and approximately $0.1 million related to the
          cost of identifying and  communicating  with customers and other third
          parties.  The estimated  future cost of  completing  the Company's Y2K
          compliance efforts is expected to be approximately  $0.75 million,  of
          which $0.25 million relates to the cost to repair or replace  software
          and related hardware  problems,  approximately $0.5 million relates to
          the cost of replacing, upgrading or remediating non-compliant product,
          and an immaterial amount associated with identifying and communicating
          with  customers and other third parties.  The Company has funded,  and
          expects to  continue  to fund,  the costs of its Y2K  efforts  through
          operating cash flow, and to expense such costs as incurred.

     5)   Risk

          This  description  of matters  relating to the Y2K problem  contains a
          number of forward-looking  statements. The Company's assessment of the
          costs of its Y2K  program and the  timetable  for  completing  its Y2K
          preparations  are based on current  estimates,  which reflect numerous
          assumptions about future events,  including the continued availability
          of certain  resources,  the timing and  effectiveness  of  third-party
          remediation plans and other factors. The Company can give no assurance
          that these estimates will be achieved, and actual results could differ
          materially from those currently anticipated. In addition, there can be
          no assurance  that he Company's  Y2K program will be effective or that
          its contingency plans will be sufficient.  Specific factors that might
          cause  material  differences  include,  but are not  limited  to,  the
          availability  and cost of personnel  trained in this area, the ability
          to locate and correct  relevant  computer  software codes and embedded
          technology,  the  results of  internal  and  external  testing and the
          timeliness and effectiveness of remediation efforts of third parties.

          Due to the general  uncertainty in the Y2K problem,  resulting in part
          from the uncertainty as to the Y2K readiness of third-party  suppliers
          and customers, the Company is unable to determine at this time whether
          the  consequences  of Y2K failures will have a material  impact on the
          Company's results of operations, liquidity or financial condition. The
          Company  believes that with the completion of its Y2K compliance plans
          as scheduled,  the possibility of significant  interruptions of normal
          operations should be reduced.

The Euro

     Effective  January 1, 1999, the European  single currency called "the Euro"
was officially introduced as a major world currency. At its introduction, eleven
of  the  fifteen  European  Union  ("EU")  countries   replaced  their  existing
currencies  with the Euro.  During the three years  following its  introduction,
adopting countries have agreed to phase-out existing national currencies. During
this transition period,  existing national currencies of adopting countries will
co-exist  with the Euro at fixed  exchange  rates.  The Euro is  expected  to 1)
create  greater  price  competitiveness  and  uniformity  throughout  the  EU by
eliminating the effect of fluctuating currencies;  2) enhance cross-border trade
within  the EU;  and 3) lower  costs of  conducting  business  within  the EU by
stabilizing or reducing interest rates and exchange rate effects.

     The  Company  has  evaluated  the  impact  which  the Euro will have on its
worldwide  operations.  Specific areas  considered were 1) foreign exchange risk
management   policies;   2)  pricing  strategies;   3)  information   technology
requirements  associated  with  implementing  the Euro;  and 4) related  tax and
financial  reporting  considerations.  Management does not believe that the Euro
will have a material effect on the Company's  results of operations or financial
position.

Subsequent Events

     On January 7, 1999,  the  Company  acquired  Harwell  Instruments  from AEA
Technologies  plc,  located in the United  Kingdom.  The Company formed a new UK
subsidiary  called Harwell  Instruments,  Ltd.  ("Harwell"),  which executed the
acquisition. Harwell specializes in instruments used in waste assay, safeguards,
and  decommissioning   and   decontamination.   In  addition,   it  manufactures
traditional environmental and health physics monitoring instruments,  as well as
specialized  reactor control and monitoring  systems used extensively by nuclear
energy  generation  facilities in extending  the life cycle of such plants.  The
Company paid 5.6 million British pounds  (approximately  $9.2 million  including
acquisition  costs) for Harwell.  The funds were  borrowed  under the  revolving
credit  facility  through its offshore  fronting  arrangement.  The borrowing is
denominated in Euros (10.7  millon).  The Company may make  additional  payments
based upon net assets received.


                                                                              22
<PAGE>


     On March 4, 1999,  the Company  signed an  agreement  to  purchase  the net
operating assets of Tennelec/Nucleus,  Inc. ("TNI") and formed a new subsidiary,
Tennelec, Inc., to effect the purchase. TNI manufactures and distributes nuclear
instrumentation  and  high-purity  germanium  crystals.  The  Company  will  pay
approximately $9.3 million, subject to adjustment,  for the actual net operating
assets  received.  The  acquisition is expected to become  effective on or about
April 1, 1999.  The  acquisition  will be funded  through a borrowing  under the
revolving credit facility.

     On  March  19,  1999,  the  Board  of  Directors  of the  Company  passed a
resolution to increase the number of stock options  available  under the company
stock option plan by 1 million options.

ITEM 7A:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company purchases various foreign currency forward contracts  primarily
for the purpose of hedging firm inventory purchase commitments.  Refer to Note 1
to the consolidated  financial  statements contained herein for a description of
the Company's  hedging practice as it relates to foreign currency  transactions.
The Company is subject to fluctuations in the variable  interest rate associated
with borrowings under the revolving credit facility.


                                                                              23
<PAGE>


ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA


                   PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                                                PAGE
                                                                                                                                ----
<S>                                                                                                                              <C>
CONSOLIDATED FINANCIAL STATEMENTS:
     Report of Independent Public Accountants ................................................................................   24
     Consolidated Balance Sheets as of December 31, 1997 and 1998 ............................................................   25
     Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the Years Ended December 31, 1996,
       1997 and 1998 ........................................................................................................    26
     Consolidated Statements of Stockholders' Equity (Deficit) for the Years Ended December 31, 1996, 1997 and 1998 ..........   27
     Consolidated Statements of Cash Flows for the Years Ended December 31, 1996, 1997 and 1998 ..............................   29
     Notes to Consolidated Financial Statements ..............................................................................   30
</TABLE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Packard BioScience Company:

     We have audited the  accompanying  consolidated  balance  sheets of Packard
BioScience Company (a Delaware  corporation) and subsidiaries as of December 31,
1997 and 1998,  and the related  consolidated  statements  of income  (loss) and
comprehensive  income (loss),  stockholders' equity (deficit) and cash flows for
each of the three years in the period ended December 31, 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of Packard BioScience Company
and  subsidiaries  as of December  31,  1997 and 1998,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1998 in conformity with generally accepted accounting principles.


                                                             ARTHUR ANDERSEN LLP

Hartford, Connecticut
February 23, 1999,
except for Footnote 15,
for which the date is
March 4, 1999


                                                                              24
<PAGE>



                                  PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                                  
                                          CONSOLIDATED BALANCE SHEETS
                                  
                                       AS OF DECEMBER 31, 1997 AND 1998
                                  
                                            (Dollars in thousands)
                                  
                                  
<TABLE>                    
<CAPTION>

                                      ASSETS                                      1997                   1998
                                                                                  ----                   ----
<S>                                                                              <C>                    <C>
CURRENT ASSETS:
    Cash and cash equivalents ..............................................    $  10,575              $   7,929
    Accounts receivable, net ...............................................       40,688                 48,218
    Inventories, net .......................................................       27,538                 30,633
    Deferred income taxes ..................................................        1,970                  4,423
    Other ..................................................................        4,272                  6,268
                                                                                ---------              ---------
             Total current assets ..........................................       85,043                 97,471
                                                                                ---------              ---------
PROPERTY, PLANT AND EQUIPMENT, at cost:
    Land and improvements ..................................................        1,755                  1,820
    Buildings and improvements .............................................       15,308                 17,236
    Machinery, equipment and furniture .....................................       16,097                 24,413
                                                                                ---------              ---------
                                                                                   33,160                 43,469
    Less:  Accumulated depreciation ........................................      (15,240)               (17,902)
                                                                                ---------              ---------
                                                                                   17,920                 25,567
                                                                                ---------              ---------
OTHER ASSETS:
    Goodwill, net of accumulated amortization ..............................        9,498                 24,030
    Deferred financing costs, net of accumulated amortization ..............        9,891                  8,346
    Investments ............................................................        8,216                    850
    Other ..................................................................       10,083                 12,870
                                                                                ---------              ---------
                                                                                   37,688                 46,096
                                                                                ---------              ---------
                                                                                $ 140,651              $ 169,134
                                                                                =========              =========

               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
    Notes payable ..........................................................    $   1,929              $   3,221
    Current portion of long-term obligations ...............................        1,794                  3,496
    Accounts payable .......................................................       13,995                 16,956
    Accrued liabilities ....................................................       21,142                 34,076
    Income taxes payable ...................................................        2,302                  2,603
    Deferred income ........................................................       11,616                 12,372
                                                                                ---------              ---------
             Total current liabilities .....................................       52,778                 72,724
                                                                                ---------              ---------
LONG-TERM OBLIGATIONS, less current portion ................................      192,193                190,117
                                                                                ---------              ---------
DEFERRED INCOME TAXES ......................................................        4,167                  5,489
                                                                                ---------              ---------
OTHER NONCURRENT LIABILITIES ...............................................        3,527                  6,812
                                                                                ---------              ---------
COMMITMENTS AND CONTINGENCIES - See Note 8
MINORITY INTEREST IN EQUITY OF SUBSIDIARY ..................................           --                  2,555
                                                                                ---------              ---------
STOCKHOLDERS' EQUITY (DEFICIT):

    Cumulative translation adjustment ......................................         (344)                 1,448
    Unrealized investment gains, net of taxes ..............................        2,885                     --
                                                                                ---------              ---------
    Accumulated other comprehensive income .................................        2,541                  1,448
    Common stock ...........................................................          137                    137
    Retained earnings (deficit) ............................................      (10,220)               (10,012)
                                                                                ---------              ---------
                                                                                   (7,542)                (8,427)
    Less:  Treasury stock, at cost .........................................      103,448                 99,341
           Deferred compensation ...........................................        1,024                    795
                                                                                ---------              ---------
                                                                                  104,472                 91,709
                                                                                ---------              ---------
             Total stockholders' equity (deficit) ..........................     (112,014)              (108,563)
                                                                                ---------              ---------
                                                                                $ 140,651              $ 169,134
                                                                                =========              =========


                 The accompanying notes are an integral part of
                    these consolidated financial statements.
</TABLE>


                                                                              25
<PAGE>


                   PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                         AND COMPREHENSIVE INCOME (LOSS)

                               FOR THE YEARS ENDED
                        DECEMBER 31, 1996, 1997 AND 1998
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                                             1996            1997            1998
                                                                                             ----            ----            ----
<S>                                                                                       <C>             <C>             <C>
NET PRODUCT SALES ..................................................................      $ 124,067       $ 120,637       $ 154,685
SERVICE REVENUE ....................................................................         37,197          37,988          46,497
CHEMICALS AND SUPPLIES SALES .......................................................         22,754          25,488          26,982
                                                                                          ---------       ---------       ---------
                                                                                            184,018         184,113         228,164
                                                                                          ---------       ---------       ---------
COST OF PRODUCT SALES ..............................................................         49,551          49,718          67,559
SERVICE EXPENSE ....................................................................         26,649          27,703          35,449
COST OF CHEMICALS AND SUPPLIES SALES ...............................................          9,557          10,195          10,253
                                                                                          ---------       ---------       ---------
                                                                                             85,757          87,616         113,261
                                                                                          ---------       ---------       ---------
       Gross profit ................................................................         98,261          96,497         114,903
RESEARCH AND DEVELOPMENT EXPENSES ..................................................         17,852          23,480          29,228
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES .......................................         48,830          49,855          54,969
PURCHASED RESEARCH AND DEVELOPMENT CHARGES (Note 12) ...............................             --              --           6,120
SETTLEMENT OF LITIGATION (Note 8) ..................................................             --              --          12,144
GAIN ON SALE OF PRODUCT LINE (Note 13) .............................................             --              --         (10,753)
RECAPITALIZATION CHARGES (Note 11) .................................................            837          18,429              --
                                                                                          ---------       ---------       ---------
       Operating profit ............................................................         30,742           4,733          23,195
INTEREST EXPENSE ...................................................................           (122)        (18,119)        (21,270)
INTEREST INCOME ....................................................................          1,149             790             612
GAIN ON SALE OF STOCK (Note 1) .....................................................             --              --           3,155
                                                                                          ---------       ---------       ---------
       Income (loss) before provision for income taxes and minority interest .......         31,769         (12,596)          5,692
PROVISION FOR INCOME TAXES .........................................................         11,187           5,941           3,787
MINORITY INTEREST IN INCOME OF SUBSIDIARY ..........................................          1,346             218              --
                                                                                          ---------       ---------       ---------

       NET INCOME (LOSS) ...........................................................      $  19,236       $ (18,755)      $   1,905
                                                                                          =========       =========       =========


BASIC EARNINGS (LOSS) PER SHARE ....................................................      $    0.78       ($   1.50)      $    0.21
                                                                                          =========       =========       =========


DILUTED EARNINGS (LOSS) PER SHARE ..................................................      $    0.77       ($   1.50)      $    0.20
                                                                                          =========       =========       =========



Net income (loss) ..................................................................      $  19,236       ($ 18,755)      $   1,905
Other comprehensive income (loss):
    Unrealized investment income (loss), net of income taxes .......................             --           2,885            (990)
    Reclassification adjustment, net ...............................................             --              --          (1,895)
    Foreign currency translation adjustments .......................................         (1,662)         (2,746)          1,792
                                                                                          ---------       ---------       ---------

Other comprehensive income (loss) ..................................................         (1,662)            139          (1,093)
                                                                                          ---------       ---------       ---------
Comprehensive income (loss) ........................................................      $  17,574       ($ 18,616)      $     812
                                                                                          =========       =========       =========

                 The accompanying notes are an integral part of
                    these consolidated financial statements.
</TABLE>


                                                                              26
<PAGE>


                   PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998
                  (Dollars in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                                    
                                  Common Stock               Cumulative   Unrealized  Retained       Treasury Stock
                              -------------------   Paid-in  Translation  Investment  Earnings    --------------------    Deferred
                                Shares     Amount   Capital   Adjustment  Gains, Net  (Deficit)     Shares     Amount   Compensation
                                ------     ------   -------   ----------  ----------  ---------     ------     ------   ------------
                              ------------------------------------------------------------------------------------------------------
<S>                           <C>           <C>    <C>         <C>         <C>        <C>        <C>          <C>          <C>     
BALANCE, December 31, 
  1995 ...................... 12,899,219    $129   $  1,030    $ 4,064     $   --     $ 74,827      464,227   $  (6,265)   $(1,356)
Net shares issued in
  connection with restricted
  stock plan including
  deferred compensation 
  and amortization ..........      1,602                 36                                                                    138
Shares issued in connection
  with exercise of stock
  options, including related
  tax benefits ..............     23,400                254
Purchase of treasury stock ..                                                                       313,642      (4,863)
Cash dividend paid - $ 40 
 per share ..................                                                           (4,972)
Change during year ..........                                   (1,662)
Net income ..................                                                           19,236
Other .......................                                                               (3)
                              ------------------------------------------------------------------------------------------------------
BALANCE, December 31, 
  1996 ...................... 12,924,221    $129     $1,320    $ 2,402     $   --     $ 89,088      777,869   $ (11,128)   $(1,218)
Net shares forfeited in
  connection with restricted
  stock plan including
  deferred compensation 
  and amortization ..........       (898)                (6)                                                                   194
Shares issued in connection
  with exercise of stock
  options, including related
  tax benefits ..............    798,500       8     17,758                                 (2)        (200)          4
Purchase of treasury stock ..                                                                     9,389,469    (208,882)
Sale of treasury stock ......                                                           (3,409)  (1,104,160)     24,468
Recapitalization fees .......                          (864)                                                     (3,252)
Stock dividend ..............                       (18,208)                           (77,142)  (4,346,329)     95,340
Change during year ..........                                   (2,746)
Net loss ....................                                                          (18,755)
Unrealized investment       
  gains,
  net of income
  taxes .....................                                               2,885
                              ------------------------------------------------------------------------------------------------------
BALANCE, December 31,
  1997 ...................... 13,721,823    $137   $      0    $  (344)    $2,885     $(10,220)   4,716,649   $(103,448)   $(1,024)
</TABLE>


                                                                              27


<PAGE>


                   PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998
                  (Dollars in thousands, except share amounts)

                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                    
                                  Common Stock               Cumulative   Unrealized  Retained      Treasury Stock
                              -------------------   Paid-in  Translation  Investment  Earnings   ----------------------   Deferred
                                Shares     Amount   Capital   Adjustment  Gains, Net  (Deficit)   Shares        Amount  Compensation
                                ------     ------   -------   ----------  ----------  ---------   ------        ------  ------------
<S>                           <C>           <C>    <C>         <C>         <C>        <C>        <C>          <C>          <C>     
Net shares forfeited
  in connection with
  restricted stock
  plan including
  deferred compensation
  and amortization .......        (8,100)                                                  (36)                                229
                                            
Shares issued in
  connection with
  exercise of stock
  options, including
  related tax benefits ...           400                                                  (406)    (43,103)          932
Purchase of treasury      
  stock ..................                                                                          16,428          (227)
Sale of treasury          
  stock ..................                                                                (108)    (10,000)          219 
Issuance of shares in     
  connection with
  acquisitions                                                                          (1,147)   (116,046)        3,183

Change during year .......                                      1,792
Unrealized and realized
  gains, net of income
  taxes ..................                                                   (2,885)
Net income ...............         1,905
                              ------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1998    13,714,123    $137   $     0     $1,448      $      0   ($10,012)  4,563,928    ($  99,341)  ($  795)
                              ======================================================================================================
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                              28


<PAGE>


                   PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                                                  1996         1997         1998
                                                                                                ---------    ---------    ---------
<S>                                                                                             <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss) .........................................................................   $  19,236    ($ 18,755)   $   1,905
  Adjustments to reconcile net income (loss) to net cash provided by operating activities:
    Depreciation and amortization of intangibles ............................................       5,135        6,372        8,398
    Amortization of deferred financing costs ................................................          --        1,287        1,545
    Purchased in-process research and development charges (see Note 12) .....................          --           --        6,120
    Write-off of acquired inventory step-up (see Note 12) ...................................          --          800        1,500
    Compensation expense from stock options exercised .......................................          --        9,436           --
    Gain on sale of stock ...................................................................          --           --       (3,155)
    Minority interest in net income of subsidiary ...........................................       1,346          218           --
    Deferred income taxes, net ..............................................................         802        1,113       (1,407)
    Gain on sale of property, net ...........................................................          --           --         (426)
    Other ...................................................................................         371           39         (123)
    Changes in assets and liabilities excluding effects from company and
    product line acquisitions and dispositions:

      (Increase) decrease in accounts receivable ............................................      (1,043)       3,077       (2,613)
      Increase in inventories ...............................................................        (653)      (3,469)      (1,971)
      Decrease (increase) in other current assets ...........................................       2,111          852          (25)
      Increase in other noncurrent operating assets .........................................        (459)        (797)      (1,387)
      Increase in accounts payable and other accrued expenses ...............................       6,681        4,047        1,702
      Decrease in deferred income ...........................................................      (1,130)        (333)        (741)
      Increase (decrease) in other noncurrent liabilities ...................................         790       (1,647)       3,637
                                                                                                ---------    ---------    ---------
    Net cash provided by operating activities ...............................................      33,187        2,240       12,959
                                                                                                ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of businesses, net of acquired cash ...........................................          --       (7,491)     (12,025)
  Investments in equity securities ..........................................................      (1,768)      (9,065)         (68)
  Capital expenditures ......................................................................      (2,715)      (3,622)      (6,214)
  Product lines, patent rights and licenses acquired ........................................      (4,046)      (2,036)      (2,889)
  Proceeds from sale of fixed assets and investments ........................................          43            5        4,181
                                                                                                ---------    ---------    ---------
    Net cash used for investing activities ..................................................      (8,486)     (22,209)     (17,015)
                                                                                                ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings of long-term obligations .......................................................          23      206,710       41,500
  Repayments of long-term obligations .......................................................        (693)     (14,992)     (43,058)
  Purchase of treasury stock ................................................................      (3,751)    (208,882)        (121)
  Proceeds from sale of treasury stock ......................................................          --       21,059          481
  Increase (decrease) in notes payable to banks .............................................       1,529       (1,595)       1,291
  Proceeds from exercise of stock options, including tax benefits ...........................         254        8,333           57
  Recapitalization fees deferred or charged to equity (see Note 11) .........................          --      (15,295)          --
  Dividends paid ............................................................................      (4,972)          --           --
                                                                                                ---------    ---------    ---------
    Net cash provided by (used for) financing activities ....................................      (7,610)      (4,662)         150
                                                                                                ---------    ---------    ---------
EFFECT OF EXCHANGE RATE CHANGES ON CASH .....................................................      (1,780)      (2,620)       1,260
                                                                                                ---------    ---------    ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ........................................      15,311      (27,251)      (2,646)
CASH AND CASH EQUIVALENTS, beginning of year ................................................      22,515       37,826       10,575
                                                                                                ---------    ---------    ---------
CASH AND CASH EQUIVALENTS, end of year ......................................................   $  37,826    $  10,575    $   7,929
                                                                                                =========    =========    =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest ................................................................................   $     249    $  10,191    $  20,744
                                                                                                =========    =========    =========
    Income taxes ............................................................................   $   5,935    $   6,842    $   5,465
                                                                                                =========    =========    =========
NON-CASH FINANCING ACTIVITIES:
  Debt issued for the purchase of treasury stock ............................................   $   1,112    $      --    $      --
                                                                                                =========    =========    =========
  Stock issued under terminated restricted stock plan .......................................   $      54    $      --    $      --
                                                                                                =========    =========    =========
  Stock issued in connection with acquisitions (see Note 12) ................................   $      --    $      --    $   1,620
                                                                                                =========    =========    =========
  Stock received in connection with equipment contribution (see Note 12) ....................   $      --    $      --    $   3,186
                                                                                                =========    =========    =========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                                                              29
<PAGE>


                   PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1996, 1997 AND 1998


1.   Operations and Significant Accounting Policies:

     Operations -

     Packard  BioScience  Company and subsidiaries  (the Company) is a worldwide
     developer,  manufacturer and marketer of analytical instruments and related
     products and services  that have  applications  extending  into the physics
     research,  environmental monitoring, life sciences research and health care
     clinical testing markets. In March, 1997, the Company changed its name from
     Canberra Industries, Inc. to Packard BioScience Company.

     The  Company  operates  primarily  in two  industry  segments.  Through its
     Packard segment, the Company supplies  bioanalytical  instruments,  and the
     related  biochemical  supplies  and  services,  to the drug  discovery  and
     molecular  biology markets.  The Canberra segment  manufactures  analytical
     instruments and systems used to detect,  identify and quantify  radioactive
     materials for the nuclear industry and related markets.

     Consolidation -

     The accompanying  consolidated financial statements include the accounts of
     the  Company  and  its   majority-owned   subsidiaries.   All   significant
     intercompany accounts and transactions have been eliminated.

     Foreign Operations -

     The Company  translates  foreign  currency  financial  statements using the
     current  rate  method.  Translation  gains and  losses  are  recorded  as a
     separate   component  of   stockholders'   equity   (deficit),   cumulative
     translation adjustment.

     The Company purchases various foreign currency forward contracts  primarily
     for the  purpose of hedging  firm  inventory  purchase  commitments.  As of
     December  31,  1997 and  1998,  the  Company  had total  forward  contracts
     outstanding of  approximately  $10,879,000  and  $3,320,000,  respectively,
     whose settlement prices substantially approximated year end exchange rates.
     The  following  table  summarizes  by  currency  the  outstanding   forward
     contracts as of December 31, 1997 and 1998 (in thousands):

                                                     1997             1998
                                                     ----             ----
             Japanese Yen.....................      $1,000          $1,600
             British Pound Sterling...........          --           1,200
             French Franc.....................       2,400             370
             Italian Lira.....................          --             150
             German Deutschemark .............       4,979              --
             Belgian Franc....................       2,500              --
                                                   -------          ------
                                                   $10,879          $3,320
                                                   =======          ======

     The forward  contracts  outstanding at December 31, 1998, mature at various
     times  through  September 30, 1999.  Foreign  exchange  transaction  gains,
     inclusive  of  forward  contracts  settled,  were  $592,000,  $377,000  and
     $346,000 in 1996, 1997 and 1998, respectively, and were included in cost of
     sales in the accompanying consolidated statements of income.

     Cash and Cash Equivalents -

     The Company  considers all highly liquid debt  instruments with an original
     maturity of three months or less to be cash equivalents.

     Inventories -

     Inventories  are valued at the lower of cost or market using the  first-in,
     first-out (FIFO) method. A reserve for potential  nonsaleable inventory due
     to excess stocks or  obsolescence  is provided based upon a detailed review
     of inventory components, past history, and expected future usage.


                                                                              30


<PAGE>


     Property, Plant and Equipment -

     Property,  plant and equipment are recorded at cost.  Equipment,  furniture
     and leasehold  improvements are depreciated using the straight-line  method
     over their estimated useful lives or term of the lease ranging from 2 to 20
     years.  Buildings and improvements are depreciated over 5 to 40 years using
     the straight-line method.

     Goodwill, Net of Amortization -

     The Company estimates the life of goodwill for each individual acquisition.
     Goodwill included in the accompanying  consolidated balance sheets is being
     amortized  over 20 to 40 years.  As of  December  31,  1997 and  1998,  the
     Company  had  accumulated   amortization  of  approximately   $150,000  and
     $809,000,  respectively.  The Company  assesses  realizability  of goodwill
     based on future estimates of profitability of businesses acquired. Based on
     this assessment, the Company believes there is no impairment of goodwill as
     of December 31, 1998.

     Deferred Financing Costs, Net of Amortization -

     Deferred  financing  costs  represent  a portion  of fees  incurred  by the
     Company  for  issuance  of debt  instruments  in  connection  with its 1997
     Recapitalization  (see Note 11).  Such costs are being  amortized  over the
     average life of the debt to which they relate, ranging from 5 to 10 years.

     Investments -

     As of December 31, 1997,  investments  consisted  primarily of a marketable
     equity investment which the Company held in a publicly-traded business. The
     Company  classified  this  investment as available  for sale. As such,  the
     investment was reflected in the accompanying consolidated balance sheets at
     its market value as of December 31, 1997, and the  unrealized  gain, net of
     income taxes, was reflected in a separate component of stockholders' equity
     (deficit) titled,  "Unrealized investment gains, net of income taxes." Such
     investment was sold during 1998. All other  investments are reflected using
     the cost method.

     Patent Rights and License Acquisitions -

     The  Company  capitalizes  amounts  paid for  patent  rights  and  licenses
     acquired to manufacture certain products.  These amounts are amortized over
     the  lives  of the  respective  agreements  or the  estimated  lives of the
     products,  if shorter.  The amortization lives range from 3 to 10 years. As
     of December 31, 1997 and 1998,  the Company had an  unamortized  balance of
     $5,216,000 and $7,304,000, respectively,  associated with patent rights and
     license  acquisitions,  which amounts were reflected in other assets in the
     accompanying consolidated balance sheets.

     Revenue Recognition and Deferred Income -

     Revenue is recognized  when title to a product is  transferred  or services
     have been  rendered.  Revenues from service  contracts are  recognized on a
     straight-line basis over the contract period.  Deferred income results from
     the advance  billing of certain  field  service  maintenance  contracts and
     other customer advances.

     Warranty -

     The  Company  generally  provides a  warranty  for one year  subsequent  to
     installation of its product.  The Company accrues for the estimated cost of
     the warranty at the time of sale of the related product.

     Income Taxes -

     The Company uses an asset and liability  approach for financial  accounting
     and  reporting of income taxes.  The  provision  for income taxes  includes
     Federal,  foreign  and  state  income  taxes  currently  payable  and those
     deferred because of temporary  differences  between income reported for tax
     and financial statement purposes.

     The Company has not  provided  for  possible  U.S.  taxes on  undistributed
     earnings  of foreign  subsidiaries  that are  considered  to be  reinvested
     indefinitely.  Undistributed earnings of foreign subsidiaries considered to
     be reinvested  indefinitely  amounted to  $10,050,000  and  $10,310,000  at
     December  31,  1997  and  1998,  respectively.  If and  when  earnings  are
     remitted,  credit for foreign taxes already paid on subsidiary earnings and
     withholdings may offset a portion of applicable U.S. income taxes.


                                                                              31


<PAGE>


     Earnings Per Share -

     Basic earnings per share is computed based upon the weighted average shares
     outstanding  during each of the periods  presented.  Diluted  earnings  per
     share is computed based upon the weighted average shares outstanding during
     each of the periods presented, including the impact of outstanding options,
     determined  under the treasury stock method,  to the extent their inclusion
     is not anti-dilutive. Basic and diluted weighted average shares outstanding
     during the years ending December 31, 1996, 1997 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                                      1996               1997                1998
                                                                      ----               ----                ----
           <S>                                                      <C>                <C>                 <C>
           Basic weighted average shares outstanding.............   24,524,810         12,463,624          9,114,832
           Dilutive effect of outstanding stock options .........      856,497            350,048            421,845
                                                                    ----------         ----------          ---------
           Diluted weighted average shares outstanding...........   25,381,307         12,813,672          9,536,677
                                                                    ==========         ==========          =========
</TABLE>

     Use of Estimates in Preparation of Financial Statements -

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  as of the date of the
     financial statements and the reported amounts of income and expenses during
     the reporting periods.  Operating results in the future could vary from the
     amounts derived from management's estimates and assumptions.

     Disclosures About Fair Values of Financial Instruments -

     The following  methods and assumptions were used to estimate the fair value
     of each  class of  financial  instruments  for which it is  practicable  to
     estimate that value:

          Cash and Cash  Equivalents  - The carrying  amount  approximates  fair
          value because of the short maturity of those instruments.

          Mortgage  Receivable  - At  December  31,  1998,  the  Company has two
          long-term mortgages receivable with a total face amount of $3,300,000,
          which  exceeded  the current  carrying  value of $851,000  included in
          other assets in the  accompanying  consolidated  balance  sheets.  The
          estimated fair value of these investments are approximately $2,500,000
          based upon a third-party offer to purchase the mortgages.

          Notes  Payable - The fair value of the  Company's  notes  payable  are
          estimated to  approximate  recorded  amounts due to the relative short
          maturity.

          Long-term  Obligations  - The fair  value of the  Company's  long-term
          obligations is estimated based on the quoted market prices for similar
          issues or on the current rates offered to the Company for  obligations
          with the same  remaining  maturities.  The estimated fair value of the
          Senior  Notes  described  in Note 4 was  $142,500,000  at December 31,
          1998.  The  estimated  fair value of all other  long-term  obligations
          approximated their carrying amount.

          Foreign  Currency  Contracts  - The  fair  value of  foreign  currency
          contracts  (primarily used for hedging firm  commitments) is estimated
          by obtaining  closing rates and comparing them to the actual  contract
          rates.  The  total  value  of  the  open  contracts  approximated  the
          estimated fair value.

     New Accounting Standard -

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
     Statement  of  Financial  Accounting  Standard  No.  133,  "Accounting  for
     Derivative  Instruments  and  Hedging  Activities"  ("SFAS No.  133") which
     establishes   the  accounting   and  reporting   standards  for  derivative
     instruments  and for  hedging  activities.  The Company  purchases  forward
     contracts to cover foreign exchange fluctuation risks on intercompany sales
     to certain of its foreign  operations.  Such  contracts  qualify as foreign
     currency  cash flow hedges  under SFAS No. 133 and, as such,  require  that
     gains  and  losses  on  such  contracts  be  presented  as a  component  of
     comprehensive  income. SFAS No. 133 is effective for the Company commencing
     January 1, 2000. This statement is not expected to have not have a material
     effect on the Company's operating results or financial position.


                                                                              32
<PAGE>


2.   Accounts Receivable, Net:

     Accounts receivable are net of allowances for doubtful accounts totaling
     $582,000 and $635,000 as of December 31, 1997 and 1998, respectively.

3.   Inventories:

     Inventories consisted of the following at December 31 (in thousands):

                                                       1997         1998
                                                       ----         ----
          
          Raw materials and parts..................  $14,908       $15,963
          Work in progress.........................    1,995         4,189
          Finished goods...........................   12,556        14,210
                                                     -------       -------
                                                      29,459        34,362
          Excess and obsolete reserve..............   (1,921)       (3,729)
                                                     -------       -------
                                                     $27,538       $30,633
                                                     =======       =======
     
4.   Long-term Obligations and Notes Payable:

     The Company had the following notes payable and long-term obligations at
     December 31, 1997 and 1998, as described below (in thousands):

     As of December 31, 1997:

<TABLE>
<CAPTION>
                                                     Interest Rate         Maturity         Current        Long-term         Total
                                                     -------------         --------         -------        ---------         -----
<S>                                                  <C>                   <C>              <C>             <C>             <C>
Senior subordinated notes ...................        9.375%                  2007           $     --        $150,000        $150,000
Bank term loan ..............................        LIBOR + 2.75%           2003                400          39,400          39,800
Bank revolving credit facility ..............        LIBOR + 2.375%          2002                 --              --              --
Notes payable ...............................        3.9% to 4.0%            1998              1,929              --           1,929
Other obligations ...........................        2.0% to 13.0%         1998-2002           1,394           2,793           4,187
                                                                                            --------        --------        --------
                                                                                            $  3,723        $192,193        $195,916
                                                                                            ========        ========        ========

     As of December 31, 1998:

<CAPTION>
                                                     Interest Rate         Maturity         Current        Long-term         Total
                                                     -------------         --------         -------        ---------         -----
<S>                                                  <C>                   <C>              <C>             <C>             <C>
Senior subordinated notes ...................        9.375%                  2007           $     --        $150,000        $150,000
Bank term loan ..............................        LIBOR + 2.75%           2003              2,035          37,365          39,400
Bank revolving credit facility ..............        LIBOR + 2.375%          2002                 --              --              --
Notes payable ...............................        3.5% to 7.25%           1999              3,221              --           3,221
Other obligations ...........................        1.875% to 9.0%        1999-2003           1,461           2,752           4,213
                                                                                            --------        --------        --------
                                                                                            $  6,717        $190,117        $196,834
                                                                                            ========        ========        ========
</TABLE>

     During 1997, the Company  issued  $150,000,000  principal  amount of 9.375%
     senior  subordinated  notes (the  "Senior  Notes")  due March 1, 2007.  The
     proceeds  received  from  the  sale of the  Senior  Notes,  net of  initial
     purchasers'  discount  of  $4,500,000,  were used to repay  certain  of the
     outstanding  indebtedness  under  previous  obligations  and to  repurchase
     certain of the Company's outstanding common stock (see Note 11).

     The Senior Notes are redeemable,  at the option of the Company, after March
     1, 2002,  at rates  starting at 104.688% of the  principal  amount  reduced
     annually  through  March 1, 2004,  at which time they become  redeemable at
     100% of the principal  amount.  According to the terms of the Senior Notes,
     if a change of control occurs, as defined, each holder of Senior Notes will
     have the right to require the Company to repurchase  such  holder's  Senior
     Notes at 101% of the principal amount thereof.


                                                                              33

<PAGE>


     Other  circumstances  exist under the terms of the Senior Notes which would
     permit or require the Company to partially  redeem the Senior Notes earlier
     than their stated maturity date. Such  circumstances  include the Company's
     receipt of proceeds from a public offering of the Company's common stock or
     the proceeds received upon the sale of a stipulated amount of assets.

     During 1997,  the Company also entered into a senior credit  agreement (the
     "Agreement" and together with the Senior Notes,  the  "Financings")  with a
     group of banks which provides for a $40,000,000  term loan facility and the
     availability  of up to  $75,000,000 in a revolving  credit  facility with a
     sub-limit for letters of credit up to  $11,000,000  in the  aggregate.  The
     term  loan  facility  matures  in six  years  and  bears  interest,  at the
     Company's  option,  at the customary base rate (defined as a certain bank's
     reference  rate, or the federal funds rate plus 0.5%,  whichever is higher)
     plus 1.75% (adjusted  downward if the Company  achieves  certain  financial
     ratio levels),  or at the customary  reserve adjusted  Eurodollar rate plus
     2.75%. The outstanding  revolving credit facility  balance,  if any, is due
     and  payable  on March  31,  2002.  The  revolving  credit  facility  bears
     interest,  at the Company's option, at the customary base rate plus 1.375%,
     or at the customary reserve adjusted  Eurodollar rate plus 2.375% (adjusted
     downward if the Company  achieves  certain  financial  ratio  levels).  The
     credit  agreement  also  provides  for a commitment  fee of 0.5%  (adjusted
     downward if the Company  achieves  certain  financial  ratio levels) on any
     unused portion of the revolving credit facility.  At December 31, 1998, the
     one-month Eurodollar rate was 5.63%.

     The Agreement  contains  certain  financial  covenants  including,  but not
     limited  to, a minimum  fixed  charge  coverage  test,  a minimum  interest
     coverage test and a maximum  leverage test. The Financings  contain certain
     financial  and  non-financial  covenants  including,  but not  limited  to,
     limitations  on  capital  expenditures  and  technology  acquisitions.  The
     Company is prohibited by the Financings  from paying any cash dividends and
     is  limited in the amount of  capital  stock  that it may  repurchase,  the
     incurrence of additional  indebtedness  and liens or dispositions of assets
     by the Company or any of its  subsidiaries.  As of December 31,  1998,  the
     Company was in compliance with all covenants.

     In  connection  with the  Agreement,  the  Company  pledged  as  collateral
     substantially  all of the tangible and intangible assets of the Company and
     most of its  domestic  subsidiaries,  and 65% of the  capital  stock of the
     Company's foreign subsidiaries.

     Notes payable existing at December 31, 1997 and 1998,  consisted of amounts
     outstanding   under  overseas  lines  of  credit  which  permitted  maximum
     borrowings  of  approximately  $9,000,000  and  $12,000,000,  respectively.
     Borrowings are due on demand. At December 31, 1997 and 1998, $1,929,000 and
     $3,221,000,  respectively,  were outstanding under these  arrangements with
     interest  rates ranging from 3.9% to 4.0% and 3.5% to 7.25%,  respectively.
     The weighted  average  interest rates on these borrowing were 3.9% and 4.1%
     in 1997 and 1998, respectively.  The maximum amount outstanding during 1998
     was $3,221,000.

     Other  long-term  obligations  as of December  31,  1997 and 1998,  consist
     primarily  of  notes  payable  related  to the  acquisition  of a  minority
     interest  described  in Note 12.  These  notes  payable  have an  effective
     interest  rate of 1.875% and are payable  through  2001.  In addition,  the
     December 31, 1998,  balance includes $690,000 of debt held by the Company's
     Canadian subsidiary, BioSignal (see Note 12). The debt consists of Canadian
     governmental  development  loans  as  well  as a note  payable  to a  prior
     shareholder.  The  governmental  development  loans mature through 2003 and
     bear  interest at rates  ranging  from 0% to one-half of the current  prime
     rate  (Canadian).  The prior  shareholder  note  matures  in 1999 and bears
     interest at the prime rate (Canadian) plus 1.25%.

     As  of  December  31,  1998,  aggregate  principal  payments  of  long-term
     obligations  and notes payable  required  during the next five years ending
     December 31 and thereafter are approximately as follows (in thousands):

           1999.........................................  $ 6,717
           2000.........................................    1,593
           2001.........................................    1,598
           2002.........................................   19,249
           2003.........................................   17,389
           Thereafter...................................  150,288

5.   Common Stock and Stock Options:

     At December 31, 1998, the Company had authorized common stock of 15,000,000
     shares with a par value of $.01 per share. A one-for-one dividend of common
     stock on all  outstanding  shares was effected  May 15,  1997.  The average
     number of shares,  the number of stock options  outstanding,  the number of
     unvested restricted stock shares and all per share amounts, as presented in
     the consolidated  financial  statements and accompanying  notes,  have been
     retroactively  restated for the stock  dividend.  The dividend has not been
     retroactively  reflected in the  consolidated  statements of  stockholders'
     equity (deficit).


                                                                              34


<PAGE>


     The Company has granted  non-qualified stock options to selected employees.
     The  exercise  price of most options at the date of grant is the fair value
     based upon an  independent  appraisal.  During  1997,  the Company  granted
     265,000  performance options to various employees with an exercise price of
     $13.625 which exceeded the $11.125 fair value of the Company's stock on the
     date of grant. The options expire at various dates through the year 2008. A
     summary of stock option activity is as follows:

<TABLE>
<CAPTION>
                                                                                                 Weighted
                                                                              Number            Avg. Price
                                                                             of Shares           Per Share
                                                                             ---------          ----------
<S>                                                                          <C>                   <C>
         Outstanding at December 31, 1995 .............................       2,477,900            $ 4.80
           Granted ....................................................         330,000              8.00
           Cancelled ..................................................         (17,400)             5.41
           Exercised ..................................................         (46,800)             3.82
                                                                             ----------            ------
         Outstanding at December 31, 1996 .............................       2,743,700              5.19
           Granted ....................................................         961,500             11.81
           Exercised or purchased by the Company ......................      (2,143,900)             5.18
                                                                             ----------            ------
         Outstanding at December 31, 1997 .............................       1,561,300              9.28
           Granted ....................................................         227,500             13.90
           Cancelled ..................................................         (32,800)            10.37
           Exercised ..................................................         (17,000)             8.02
                                                                             ----------            ------
         Outstanding at December 31, 1998 .............................       1,735,000            $ 9.85
                                                                             ----------            ------
</TABLE>

     As of December 31, 1998,  273,000 of the  1,735,000  options have  exercise
     prices between $3.17 and $4.06,  with a weighted averaged exercise price of
     $3.22 and a weighted average remaining  contractual life of 2 years. All of
     these options are exercisable as of December 31, 1998.

     Of the total  options  outstanding  at  December  31,  1998,  306,900  have
     exercise prices between $6.43 and $8.00,  with a weighted  average price of
     $6.88 and a weighted average  remaining  contractual life of 6.1 years. All
     of these options are exercisable as of December 31, 1998.

     The remaining  1,155,100  options have exercise  prices between $11.125 and
     $13.96,  with a weighted  average  exercise  price of $12.21 and a weighted
     average remaining  contractual life of 8.7 years. Of the 1,155,100 options,
     583,200 are  exercisable  as of December  31, 1998,  at a weighted  average
     price of $12.48.

     If  compensation  cost for stock options granted under these plans had been
     determined  under  the  fair-value  based  methodology  of  SFAS  No.  123,
     "Accounting for Stock-Based  Compensation," the Company's net income (loss)
     would have been $18,937,000,  ($21,916,000) and ($5,365,000) on a pro forma
     basis for the years ended December 31, 1996,  1997 and 1998,  respectively.
     For  purposes of this  calculation,  the fair value of each option grant is
     estimated on the date of grant using the Black-Scholes option-pricing model
     (minimum value method) with the following assumptions:

          Expected dividend yield.....................               N/A
          Expected stock price volatility.............               N/A
          Risk-free interest rate.....................     4.91% - 5.89%
          Expected life of options....................          10 years
          
     The Company  terminated  a  restricted  stock plan which  provided  for the
     issuance  of  common  stock  for  no  consideration  to  officers  and  key
     employees,  with vesting over an  eight-year  period.  No new shares can be
     granted but shares  previously  issued are still  vesting over the original
     grant period.  Compensation expense, determined as of the date of grant, is
     being  recognized   ratably  in  accordance  with  the  vesting   schedule.
     Compensation  expense  recognized  was  $173,000,  $194,000 and $191,000 in
     1996,  1997  and  1998,  respectively.  At  December  31,  1997  and  1998,
     $1,024,000  and $795,000 of future  compensation  expense  associated  with
     167,531 and 129,190 unvested shares, respectively, has been deferred and is
     included in deferred compensation in the accompanying  consolidated balance
     sheets.


                                                                              35

<PAGE>


6.   INCOME TAXES:

     The sources of the  Company's  income  (loss)  before  provision for income
     taxes and minority interest were as follows (in thousands):

                                             1996          1997          1998
                                             ----          ----          ----
         United States ..............      $ 15,271      $(23,207)     $ (4,491)
         Foreign ....................        16,498        10,611        10,183
                                           --------      --------      --------
                                           $ 31,769      $(12,596)     $  5,692
                                           ========      ========      ========

     The provision for income taxes is as follows (in thousands):

                                             1996          1997          1998
                                             ----          ----          ----
         Current:
             Federal ................      $  2,697      $     92      $   (601)
             Foreign ................         7,081         4,774         4,393
             State ..................           694            50           526
                                           --------      --------      --------
                                             10,472         4,916         4,318
                                           --------      --------      --------
         Deferred:                         
             Federal ................           674           784            29
             Foreign ................          (113)         (357)         (527)
             State ..................           154           598           (33)
                                           --------      --------      --------
                                                715         1,025          (531)
                                           --------      --------      --------
                                           
                Total ...............      $ 11,187      $  5,941      $  3,787
                                           ========      ========      ========

     A reconciliation between the income tax expense recognized in the Company's
     consolidated  statements of income (loss) and  comprehensive  income (loss)
     and the income tax  expense  computed  by applying  the  statutory  federal
     income tax rate to the income (loss) before income taxes follows:

<TABLE>
<CAPTION>
                                                             1996                       1997                       1998
                                                             ----                       ----                       ----
                                                     Amount        Percent       Amount       Percent        Amount       Percent
                                                     ------        -------       ------       -------        ------       -------
<S>                                                 <C>                 <C>     <C>                <C>      <C>                 <C>
Income (loss) before income taxes ..............    $ 31,769                    $(12,596)                   $  5,692           
                                                    ========                    ========                    ========               

Income tax computed at statutory rate ..........    $ 11,119            35%     $ (4,409)           35%     $  1,992            35%
Change in valuation allowance ..................          --            --         8,267           (66)       (2,291)          (40)
Net tax effect relating to foreign
   operations and sales ........................        (973)           (3)        2,532           (20)          720            13
Research credits ...............................        (162)           (1)           --            --          (654)          (11)
State income taxes .............................         880             3          (444)            4           341             6
Non-deductible transaction-related
   charges .....................................          --            --            25            --         4,063            71
Other ..........................................         273             1           (30)           --          (384)           (7)
                                                    --------      --------      --------      --------      --------      --------
                                                    $ 11,187            35%     $  5,941           (47%)    $  3,787            67%
                                                    ========      ========      ========      ========      ========      ========
</TABLE>


                                                                              36


<PAGE>


     At December  31, 1997 and 1998,  deferred tax assets and  liabilities  were
     comprised of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                        1997                  1998
                                                                                        ----                  ----
<S>                                                                                   <C>                   <C>     
         Deferred Tax Assets:
             Net operating loss carryforwards .....................................   $  7,715              $  1,374
             Inventory related items ..............................................      1,329                 2,290
             Accruals not currently deductible ....................................      1,486                 3,997
             Foreign and other tax credit carryforwards ...........................      3,178                 5,786
             Other ................................................................        551                   377
                                                                                      --------              --------
                Gross deferred tax assets .........................................     14,260                13,824
             Less: valuation allowance ............................................      9,193                 6,902
                                                                                      --------              --------
                Total deferred tax assets, net of valuation allowance .............      5,066                 6,922
                                                                                      --------              --------

         Deferred tax liabilities:
             Unrealized investment gains ..........................................      1,971                    --
             International transactions ...........................................      3,823                 4,053
             Accelerated depreciation .............................................        359                   853
             Transaction-related tax liabilities ..................................        888                 2,861
             Other ................................................................        222                   221
                                                                                      --------              --------
                Total deferred tax liabilities ....................................      7,263                 7,988
                                                                                      --------              --------
                Net deferred tax liabilities ......................................   $(2,197)              $ (1,066)
                                                                                      ========              ========
</TABLE>

     During  1997,  the  Company  incurred  a  domestic  net  operating  loss of
     approximately  $18.1 million and recorded a deferred tax asset representing
     the future  benefit of such loss  carryforwards  (federal  and  state).  In
     addition,  as of December 31, 1997,  the Company had generated  foreign tax
     credit carryforwards totaling $3.2 million and had recorded a corresponding
     deferred tax asset. A valuation allowance was provided on such deferred tax
     assets at December 31, 1997,  due to the  uncertainty  as to the  Company's
     ability to utilize  such loss and  foreign  tax credit  carryforwards.  The
     federal  portion of the loss  carryforwards  was fully utilized in 1998 and
     the federal loss carryforward valuation allowance was reversed in 1998.

     During  1998,  the  Company  generated   additional   foreign  tax  credits
     carryforwards  totaling  approximately  $3.2  million of which $2.2 million
     will be carried forward. Due to the uncertainty of the Company's ability to
     utilize such credit  carryforwards,  an additional  valuation allowance was
     provided against the associated deferred tax asset. The foreign tax credits
     expire beginning in 2001.

7.   Benefit Plans:

     Packard  BioScience  Company  and  certain  domestic  subsidiaries  offer a
     contributory defined contribution plan (the "Profit Sharing Plan") covering
     substantially  all domestic  employees who have completed at least one year
     of  service,  as  defined.  Commencing  in 1997,  the Profit  Sharing  Plan
     provided that eligible  participants may make a basic  contribution from 1%
     to 4% of their annual pay, with additional  contributions  allowed up to an
     additional 7% of annual pay. The Company makes matching contributions equal
     to  125%  of  a  participant's  basic   contribution,   which  amounted  to
     approximately  $1,600,000  and  $1,652,000 for the years ended December 31,
     1997 and 1998,  respectively.  Prior to 1997,  the  Company  made  matching
     contributions equal to 80% of a participant's basic contribution, which was
     limited to 3% of their annual pay.  Total  matching  contributions  for the
     year ended December 31, 1996, were $729,000.

     Another domestic subsidiary, Aquila Technologies Group, Inc. (see Note 12),
     maintains  a similar  defined  contribution  plan  whereby  Aquila  makes a
     matching  contribution  equal  to a  percentage  of the  employees'  annual
     salaries,  as  defined.  Matching  contributions  were  $10,000 and $36,000
     during the four-months  ended December 31, 1997 and the year ended December
     31, 1998, respectively.

     The Company also had a  noncontributory  employee stock ownership plan (the
     ESOP) and related  trust,  which was merged into the Profit Sharing Plan in
     March,  1997.  Each year the Company made a contribution  from profits,  as
     defined,  of an amount  determined  by its Board of  Directors,  but not to
     exceed 15% of the aggregate compensation of all participants in the ESOP in
     any plan year.  Contributions under the ESOP for any individual participant
     in  any  year  were  limited  to  the  lower  of  $30,000  or  25%  of  the
     participant's  compensation.  The Company  provided  for  contributions  of
     $800,000 in 1996,  plus  interest  due by the ESOP.  The trust had used the
     contributions to first service debt incurred,  if any, and then to purchase
     outstanding shares of the Company's stock.


                                                                              37
<PAGE>


8.   Commitments and Contingencies:

     The Company conducts certain of its operations from leased  facilities.  In
     addition, the Company leases automobiles and various types of machinery and
     equipment under operating leases.

     The  following  is a  schedule  of future  minimum  rental  payments  under
     operating  leases   (excluding   autos)  that  have  initial  or  remaining
     non-cancelable   lease  terms  extending   beyond  December  31,  1999  (in
     thousands):

                1999..........................      $ 858
                2000..........................        931
                2001..........................        938
                2002..........................        811
                2003..........................        758
                Thereafter....................      1,489
                                                   ------
                                                   $5,785
                                                   ======

     Rental  expense for the years ended  December 31, 1996,  1997 and 1998, was
     approximately $4,005,000, $4,037,000 and $4,319,000, respectively.

     The Company has entered into various  cooperative  research and development
     agreements in 1997 and 1998  requiring the Company,  upon  satisfaction  of
     certain criteria, to make milestone payments and future royalty payments as
     specified in the agreements.

     The Company is currently,  and is from time to time,  subject to claims and
     suits  arising in the  ordinary  course of its  business,  including  those
     relating to intellectual  property matters,  product liability,  safety and
     health and employment matters. In certain such actions,  plaintiffs request
     punitive or other damages that may not be covered by insurance. The Company
     accrues  for  these  items  as they  become  known  and  can be  reasonably
     estimated. It is the opinion of management that the various asserted claims
     and  litigation in which the Company is currently  involved will not have a
     material adverse effect on the Company's  financial  position or results of
     operations.  However,  no assurance can be given as to the ultimate outcome
     with respect to such claims and  litigation.  The resolution of such claims
     and litigation could be material to the Company's operating results for any
     particular period, depending upon the level of income for such period.

     On November 2, 1998, the Company  settled the lawsuit brought against it in
     1996 by EG&G Instruments,  Inc., a subsidiary of EG&G, Inc. In the lawsuit,
     EG&G  Instruments,  Inc.  alleged  that the Company  infringed  on a patent
     surrounding EG&G's automatic pole-zero cancellation circuit. The settlement
     calls for the Company to make  payments  totaling $10 million for a license
     to  the  related  technology  through  the  year  2000  and to  settle  the
     litigation.  The Company also received a royalty-bearing  license for years
     subsequent  to calendar  2000.  Of the total  payments of $10  million,  $4
     million was paid in November,  1998, and $3 million will be paid in each of
     1999 and 2000. The Company is required to make these  payments,  regardless
     of whether the  Company  uses,  sells or  manufactures  products  which may
     infringe on the patent referred to above.

     Two  unrelated  lawsuits  have been  brought  against the Company by former
     employees. The Company believes that the asserted claims are without merit,
     and intends to vigorously defend against both claims. Although there can be
     no  assurances  with  respect to the  outcome of  litigation,  the  Company
     believes that neither action will have a material  effect on the results of
     operations or financial position of the Company.

9.   Related Party Transactions:

     The Company had a trade receivable of approximately  $2,328,000 at December
     31,  1997,  from  CIS bio  international,  an  affiliate  of a  significant
     stockholder  prior  to  the  Recapitalization  described  in  Note  11.  In
     addition, the accompanying consolidated statements of income (loss) include
     revenues  from  CIS  bio  international  of  approximately  $1,065,000  and
     $4,968,000 for 1996 and 1997, respectively,  and reimbursements of research
     and  development  expenses of  $1,536,000  and  $236,000 for 1996 and 1997,
     respectively.   Subsequent   to  the   1997   Recapitalization,   CIS   bio
     international is no longer a related party.

10.  Geographic Information and Industry Segments:

     The Company operates  predominately in three major geographic areas and two
     industry  segments.  Transfers  between  geographic  areas  are made at the
     estimated  market value of the merchandise  transferred.  The  eliminations
     result from intercompany or intersegment  sales,  receivables and profit in
     inventory.


                                                                              38
<PAGE>


     The following tables summarize the Company's  operations by geographic area
     and industry segment for 1996, 1997 and 1998 (in thousands):

<TABLE>
<CAPTION>
          Geographic Areas                                                    1996                 1997                1998
          ----------------                                                    ----                 ----                ----
          Revenues*
<S>                                                                         <C>                 <C>                 <C>
              United States, including third party export sales**......     $  88,552           $ 105,020           $ 144,044
              Europe ..................................................        73,808              66,297              72,860
              Japan ...................................................        21,741              13,052              11,395
              Eliminations, net .......................................           (83)               (256)               (135)
                                                                            ---------           ---------           ---------
                 Total consolidated ...................................     $ 184,018           $ 184,113           $ 228,164
                                                                            =========           =========           =========

          Operating profit (loss)***

              United States, including export sales ...................     $  16,165           $  (4,525)          $  13,217
              Europe ..................................................         9,745               6,993              10,312
              Japan ...................................................         6,623               3,235               2,579
              Eliminations, net .......................................        (1,791)               (970)             (2,913)
                                                                            ---------           ---------           ---------
                 Total consolidated ...................................     $  30,742           $   4,733           $  23,195
                                                                            =========           =========           =========

          Identifiable assets

              United States ...........................................     $ 105,495           $ 121,692           $ 144,023
              Europe ..................................................        44,044              43,339              38,807
              Japan ...................................................        12,999               8,737               9,802
              Eliminations, net .......................................       (24,613)            (33,117)            (23,498)
                                                                            ---------           ---------           ---------
                 Total consolidated ...................................     $ 137,925           $ 140,651           $ 169,134
                                                                            =========           =========           =========
</TABLE>

*    Includes only sales to unaffiliated customers.

**   Includes  $20,162,000,  $30,690,000 and  $33,834,000 of third-party  export
     sales for 1996, 1997 and 1998, respectively.

***  Operating profit (loss) for 1996 and 1997 includes Recapitalization charges
     of $837,000 and $18,429,000, respectively, within the United States related
     to transactions as described in Note 11. Operating profit for 1998 includes
     acquisition-related  charges  totaling  $7,620,000,  litigation  settlement
     charge of $12,144,000, and gain on sale of product line of $10,753,000.


                                                                              39


<PAGE>


<TABLE>
<CAPTION>
            Industry Segment                                                 1996              1997               1998
            ----------------                                                 ----              ----               ----
<S>                                                                       <C>                <C>                <C>      
          Revenues*
             Packard ................................................     $ 122,676          $ 120,286          $ 146,237
             Canberra ...............................................        61,342             63,827             81,927
                                                                          ---------          ---------          ---------
                 Total consolidated .................................     $ 184,018          $ 184,113          $ 228,164
                                                                          =========          =========          =========
          Operating profit (loss)
             Packard** ..............................................     $  25,737          $  17,951          $  13,907
             Canberra ...............................................         8,401              7,729             14,642
             General corporate expenses .............................        (2,318)            (2,518)            (3,963)
             Settlement of litigation ...............................            --                 --            (12,144)
             Gain on sale of product line ...........................            --                 --             10,753
             Recapitalization charges ...............................          (837)           (18,429)                --
             Eliminations ...........................................          (241)                --                 --
                                                                          ---------          ---------          ---------
                 Total consolidated .................................     $  30,742          $   4,733          $  23,195
                                                                          =========          =========          =========
          Capital expenditures
             Packard ................................................     $   1,513          $   1,650          $   4,669
             Canberra ...............................................         1,202              1,972              1,545
                                                                          ---------          ---------          ---------
                 Total consolidated .................................     $   2,715          $   3,622          $   6,214
                                                                          =========          =========          =========

          Depreciation and amortization
             Packard ................................................     $   2,971          $   3,396          $   5,322
             Canberra ...............................................         2,164              2,976              3,076
                                                                          ---------          ---------          ---------
                 Total consolidated .................................     $   5,135          $   6,372          $   8,398
                                                                          =========          =========          =========
          Identifiable assets
             Packard ................................................     $  98,912          $  95,540          $ 100,215
             Canberra ...............................................        39,013             45,111             68,920
                                                                          ---------          ---------          ---------
                 Total consolidated .................................     $ 137,925          $ 140,651          $ 169,134
                                                                          =========          =========          =========
 </TABLE>

*    Includes only sales to unaffiliated customers.

**   Includes 1998 acquisition-related charges totaling $7,620,000.

11.  Recapitalization and Stock Purchase Agreement:

     On  March  4,  1997,   Stonington  Capital  Appreciation  1994  Fund,  L.P.
     (Stonington) acquired  approximately 69% of the common stock of the Company
     on a fully-diluted  basis as a result of the transactions  described below.
     The  transactions  included (a) acquisition by Stonington and certain other
     investors  of  $54.0  million  of  common  stock  from  certain  continuing
     stockholders,  (b)  acquisition  by  Stonington  of $17.5 million of common
     stock  from  the  Company,  (c) a  tender  offer  by  the  Company  to  all
     non-continuing stockholders for $208.6 million, and (d) cancellation of all
     stock options held by the non-continuing stockholders for $3.3 million. The
     price per share for the above  transactions was $22.25 (prior to the effect
     of a one-for-one stock dividend) except for the option redemption where the
     price was $22.25 (prior to the effect of a one-for-one stock dividend) less
     the exercise price of such stock options.  The Company used the proceeds of
     the stock offering, $8.3 million from the exercise of certain options, cash
     on hand and $190.0  million in proceeds  from the  Financings to redeem the
     shares  in  the  tender  offer,   purchase  certain   outstanding   options
     (approximately  $12.9  million)  and  pay  transaction  fees  and  expenses
     (approximately   $21.5  million),   of  which  $2.6  million  was  paid  to
     Stonington.  All of the foregoing transactions are collectively referred to
     as the  Recapitalization.  The transaction  fees and expenses include costs
     associated with the stock offering, the Financings and other expenses. As a
     part of the  Recapitalization,  the Company and certain  executives  of the
     Company who were party to a supplemental  retirement  plan (SERP) agreed to
     terminate  the plan for a payment  of $2.4  million in the  aggregate.  The
     transaction  fees and  expenses  also include the cost of  terminating  the
     SERP.  Approximately  $837,000 and $18,429,000 of Recapitalization  related
     expenses have been included as Recapitalization charges in the accompanying
     consolidated statements of income (loss) for 1996 and 1997, respectively.

     Pursuant  to the  terms of a  Stockholders  Agreement  among  the  Company,
     Stonington,  certain other stockholders of the Company, and certain members
     of management of the Company  ("Management  Stockholders"),  the Management
     Stockholders  have the right,  prior to the  earlier  of an initial  public
     offering of common  stock of the Company and the tenth  anniversary  of the
     Recapitalization,  to require  the  Company to  purchase  common  stock and
     options held by such Management Stockholders upon 


                                                                              40
<PAGE>


     termination of employment due to death,  disability,  retirement or certain
     cases of involuntary termination. Under certain circumstances,  the Company
     may pay or may be  required to pay for the common  stock or options  with a
     subordinated note of the Company.

12.  Acquisitions:

     In May,  1997, a  subsidiary  of the  Company,  Packard  Japan KK ("PJKK"),
     entered into an agreement,  for a fixed amount denominated in Japanese yen,
     to  acquire  the  40%  interest  held  by  its  minority   stockholder  for
     approximately  $7.5  million.  The  agreement  obligates  PJKK  to  acquire
     approximately  60% of the  minority  interest in 1997,  20% in 1998 and the
     remainder in 1999, assuming PJKK generates sufficient earnings to allow the
     transaction  to occur in accordance  with  Japanese  laws and  regulations.
     Under the agreement, the minority stockholder has surrendered the rights to
     any dividends  from PJKK  subsequent to December 31, 1996.  The Company has
     reflected the acquisition in full as of the effective date of the agreement
     which was April 1, 1997, and, as a result,  the minority  interest has been
     eliminated  and the related  acquisition  obligations  as well as resulting
     goodwill have been recorded as of such date.

     On September 3, 1997, the Company  acquired all of the  outstanding  common
     stock of Aquila  Technologies  Group,  Inc.  (Aquila),  a manufacturer  and
     distributor of surveillance  cameras,  electronic seals and other equipment
     utilized  in  the  safeguarding  of  nuclear  materials,  and  an  original
     equipment  manufacturer of process control equipment.  The Company acquired
     Aquila  for  approximately  $6.7  million  in cash with  additional  future
     payments to be made  contingent  upon  post-acquisition  operating  results
     through  calendar  year 2000 up to a maximum of $10.4 million in additional
     payments.  During the period September 1, 1997,  through December 31, 1998,
     contingent payments totaling $4.5 million have been earned.

     On March 31, 1998, the Company acquired all of the outstanding common stock
     of Carl Creative Systems, Inc. (now known as CCS Packard,  Inc.) ("CCS"), a
     developer,  manufacturer and distributor of high throughput liquid handling
     systems used in the life science,  in-vitro  diagnostics and pharmaceutical
     drug  discovery  markets.  The Company  issued 108,883 common shares of the
     Company  (valued  at  $13.96  per  share)  and paid $6.3  million  in cash,
     including costs incurred in connection with the acquisition.  Allocation of
     the purchase price to the net assets acquired resulted in a charge of $2.68
     million to write-off the value assigned to acquired in-process research and
     development  which had not  reached  technological  feasibility  and had no
     probable  alternative  future  uses.  The value  assigned  to the  acquired
     in-process  research  and  development  was  determined  by an  independent
     appraisal,  utilizing the  percentage-of-completion  guidance  recently put
     forth by the  Securities  and Exchange  Commission.  The  acquisition  also
     resulted in a one-time charge of $1.0 million during the three months ended
     June 30,  1998,  associated  with the  write-off of the step-up of acquired
     inventory  which was  recorded  at fair  value at the date of  acquisition.
     Additional  contingent  payments,  up to a maximum of $18.7 million, may be
     made  through  the  year  2002,   contingent  upon  CCS  achieving  certain
     post-acquisition operating performance levels through calendar 2001. During
     the period April 1, 1998,  through December 31, 1998,  contingent  payments
     totaling $4.5 million have been earned and accrued.

     On July 1, 1998, the Company acquired 100% of the outstanding  common stock
     of  BioSignal,  Inc.  ("BioSignal"),  a  biotechnology  company  located in
     Canada. Prior to the July acquisition,  the Company owned a 19% interest in
     BioSignal.  The Company  acquired the remaining 81% ownership  interest for
     approximately  $8.6  million  in cash and  35,817  shares of the  Company's
     common  stock valued at $13.96 per share.  Of the stock,  7,163 shares were
     issued at the  acquisition  date with the  remainder to be issued at future
     milestone  dates,  if achieved.  In connection  with the  acquisition,  the
     Company  recognized  a charge of $3.44  million  associated  with the value
     assigned to acquired  in-process  research  and  development  which had not
     reached  technological  feasibility  and had no probable  future uses.  The
     value  assigned to the acquired  in-process  research and  development  was
     determined     by    an     independent     appraisal,     utilizing    the
     percentage-of-completion  guidance recently put forth by the Securities and
     Exchange Commission.  The acquisition also resulted in the recognition of a
     $0.5  million  write-up  in  inventory  acquired,   which  was  charged  to
     operations during the three months ended September 30, 1998.

     On October 1, 1998,  the Company  obtained a controlling  interest (55%) in
     Mobile  Characterization  Services LLC ("MCS"), a limited liability company
     that was formed to provide waste characterization services. The controlling
     interest was achieved  through the Company's  contribution  of equipment to
     MCS, which are used to perform the characterization, as well as contributed
     services.  The results of MCS from  October 1, 1998,  through  December 31,
     1998, are included in the  accompanying  consolidated  statements of income
     (loss) and comprehensive income (loss).

     All of the above  acquisitions  have been  accounted for using the purchase
     method of  accounting  and,  accordingly,  the  purchase  prices  have been
     allocated to the assets  purchased and the  liabilities  assumed based upon
     the fair  values at the dates of  acquisition.  The excess of the  purchase
     prices,  in the aggregate,  over the fair values of the net assets acquired
     was approximately  $13.8 million (including the earned contingent  payments
     referred to above) and has been  reflected as goodwill in the  accompanying
     consolidated  balance sheets. As contingent  payments are made, the related
     goodwill will increase.  The goodwill associated with these acquisitions is
     being  amortized  on a  straight-line  basis  over 20 to 40 years  from the
     initial acquisition dates.


                                                                              41
<PAGE>


     The operating results of Aquila, CCS, BioSignal and MCS have been reflected
     in the  accompanying  condensed  consolidated  statements  of income (loss)
     since their dates of  acquisition.  The  following  unaudited  consolidated
     information is presented on a pro forma basis, as if the  acquisitions  had
     occurred as of the  beginning of the periods  presented.  In the opinion of
     management,  the pro forma information  reflects all adjustments  necessary
     for a fair  presentation.  The pro forma adjustments  primarily consist of:
     addback of nonrecurring  charges taken in connection with the  acquisitions
     associated  with  in-process  research and  development  costs and acquired
     inventory  step-up writeoff,  amortization of goodwill  associated with the
     acquisitions, adjustments to certain historical Aquila and CCS compensation
     levels to be more  indicative of  post-acquisition  levels,  adjustments to
     reflect  additional  interest  expense  relating  to the  financing  of the
     acquisitions, and adjustments to reflect the related income tax effects, if
     any, of the above.

<TABLE>
<CAPTION>
                                               (Dollars in Thousands, Except Per Share Amounts)
                                                                UNAUDITED
                                                      For the years ended December 31,

                                                         1997             1998
                                                         ----             ----
<S>                                                     <C>            <C>      
      Net sales ...................................    $ 211,626       $ 245,124
      Operating profit ............................    $   9,125       $  32,444
      Net income (loss) ...........................    $ (17,525)      $   8,943
      Basic income (loss) per share ...............    $   (1.29)      $    0.98
</TABLE>

13.  Sale of Product Line:

     In December,  1998, the Company sold Packard's gas generation product line,
     realizing a net pre-tax gain of approximately  $10.8 million.  Such gain is
     reflected as an unusual item in the accompanying consolidated statements of
     income (loss) and comprehensive income (loss).

14.  Subsequent Event - Harwell Instruments, Ltd. Acquisition:

     On January 7, 1999,  the  Company  acquired  Harwell  Instruments  from AEA
     Technologies  plc, located in the United Kingdom.  The Company formed a new
     subsidiary called Harwell Instruments, Ltd. ("Harwell"), which executed the
     acquisition.  Harwell manufactures and distributes nuclear  instrumentation
     used in waste assay,  safeguards and decommissioning  and  decontamination.
     The Company paid 5.6 million  British pounds sterling  (approximately  $9.2
     million,  including  acquisition costs, based upon foreign exchange rate in
     effect at time of  acquisition)  to acquire Harwell and may make additional
     payments based on actual net assets acquired.

15.  Subsequent Event - Tennelec/nucleus, Inc. Acquisition:

     On March 4, 1999,  the Company  signed an  agreement  to  purchase  the net
     operating  assets  of  Tennelec/Nucleus,  Inc.  ("TNI")  and  formed  a new
     subsidiary,  Tennelec,  Inc., to effect the purchase.  TNI manufactures and
     distributes nuclear instrumentation and high-purity germanium crystals. The
     Company will pay approximately $9.3 million, subject to adjustment, for the
     actual net operating assets received. The acquisition is expected to become
     effective March 31, 1999.

ITEM 9: CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
        DISCLOSURE

     Not applicable;  there was no change in or disagreements with the Company's
     independent public accountants.


                                                                              42
<PAGE>


                                    PART III

ITEM 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

MANAGEMENT

Executive Officers and Directors

     The  following  table  sets  forth  information  concerning  the  executive
     officers and directors of the Company:
<TABLE>
<CAPTION>

     Name                                     Age                              Position
     ----                                     ---                              --------
<S>                                           <C>     <C>
     Emery G. Olcott.....................     60      Chairman of the Board, Chief Executive Officer and President
     Richard T. McKernan.................     61      Senior Vice President and Director of the Company and President, Packard
     George Serrano......................     53      Vice President and Director of the Company and President, Canberra
     Ben D. Kaplan.......................     41      Vice President and Chief Financial Officer
     Timothy O. White, Jr. ..............     31      General Counsel and Secretary
     Robert F. End.......................     43      Director
     Bradley J. Hoecker..................     37      Director
     Alexis P. Michas....................     41      Director
     Peter P. Tong.......................     57      Director
</TABLE>

     The directors are appointed to serve in such  positions  until such time as
the Board elects and qualifies their successors.

     Emery G.  Olcott  is the  Chief  Executive  Officer  and  President  of the
Company,  positions he has held for at least five years. He also became Chairman
of the Board effective as of the Recapitalization closing. Mr. Olcott co-founded
the Company in 1965.  Mr.  Olcott is the  Chairman of the Board of  Directors of
Yankee Energy System, Inc., a gas distribution company.

     Richard T. McKernan is the President of Packard, a position he has held for
at least five years, and a Senior Vice President and Director of the Company.

     George  Serrano is the President of Canberra,  a position he has held since
January 1994. Mr.  Serrano became a Director of the Company  effective as of the
Recapitalization  closing. Mr. Serrano is also a Vice President and Secretary of
the Company,  a position he has held for at least five years. From April 1991 to
December 1993, he was the Vice President for Canberra International  Operations,
during which time he managed the Company's  sales and service  subsidiaries  and
European operations.

     Ben D. Kaplan has been a Vice President and the Chief Financial  Officer of
the Company  since  February  1997.  From August 1992 to January  1997, he was a
partner at Arthur Andersen LLP, a public accounting firm.

     Timothy O. White,  Jr. is General  Counsel and Secretary of the Company,  a
position he has held since May 1998.  From September 1995 to May 1998, Mr. White
was an associate  at the law firm of Jacobs Chase Frick  Kleinkopf & Kelley LLC.
Prior to that time,  Mr. White was an associate at the law firm of Ballard Spahr
Andrew & Ingersol.

     Robert F. End is a Partner  and a Director  of  Stonington  Partners,  Inc.
("Stonington  I"), a position that he has held since 1993, and is also a Partner
and  a  Director  of  Stonington  Partners,  Inc.  II,  a  Delaware  corporation
("Stonington  II"),  a  position  he has held  since  1994.  He has also  been a
Director of Merrill Lynch Capital Partners,  Inc. ("MLCP"), a private investment
firm  associated  with Merrill Lynch & Co.,  since 1993 and a Consultant to MLCP
since 1994. Mr. End is also a Director of Goss Graphic Systems,  Inc. and United
Artists Theatre Circuit, Inc. and several privately held corporations.

     Bradley  J.  Hoecker  is a  Partner  of  Stonington  I and  Stonington  II,
positions that he has held since 1997.  Prior to his election as a Partner,  Mr.
Hoecker  served as a Principal of Stonington I since its formation in 1993.  Mr.
Hoecker  is  also  a  Director  of  Merisel,  Inc.  and  several  privately-held
corporations.

     Alexis P. Michas is a Managing  Partner and a Director of  Stonington  I, a
position he has held since 1993,  and is also a Managing  Partner and a Director
of Stonington  II, a position he has held since 1994. Mr. Michas has also been a
Director  of MLCP  since  1989.  Mr.  Michas  is also a  Director  of Blue  Bird
Corporation,  Borg-Warner  Automotive,  Inc.,  Borg-Warner Security Corporation,
Dictaphone  Corporation,  Goss Graphic Systems,  Inc. and several privately held
corporations.


                                                                              43
<PAGE>


     Peter P. Tong served as the Co-President of Marquette Electronics,  Inc., a
manufacturer of medical  equipment,  from January 1996 to May 1996. From 1991 to
1996, he served as President,  Chairman and Chief  Executive  Officer of E for M
Corporation,  also a manufacturer of medical equipment. Since May 1996, Mr. Tong
has been  self-employed  as a private  investor.  Mr. Tong is also a director of
Dictaphone Corporation and several privately held corporations.

ITEM 11: EXECUTIVE COMPENSATION

     The following table sets forth the compensation  paid by the Company to its
Chief  Executive  Officer  and to  each  of  its  four  most  highly-compensated
executive  officers  (other  than  the  Chief  Executive  Officer)  whose  total
compensation  exceeded  $100,000 during the last fiscal year, for the year ended
December 31, 1998:

<TABLE>
<CAPTION>
                                                         Summary Compensation Table

                                                                                                     
                                                                                             Long-term  
                                                             Annual Compensation            Compensation     
                                                             -------------------            ------------     All Other
             Name and Principal Position            Year        Salary           Bonus       Securities    Compensation
             ---------------------------            ----        ------           -----       Underlying    ------------
                                                                                               Options       (1)(2)(3)
                                                                                               -------       ---------
                                                                  ($)             ($)            (#)            ($)
<S>                                                 <C>       <C>              <C>            <C>          <C>
Emery G. Olcott, Chairman of the Board,
 Chief Executive
 Officer and President .........................    1998      $  355,385      $  375,000           --       $   18,000
                                                    1997      $  348,340      $  135,000      140,000       $2,197,128
                                                    1996      $  358,752      $  330,000       30,000       $   51,448
Richard T. McKernan, President,                                                                             
   Packard .....................................    1998      $  266,058      $  200,000           --       $    8,000
                                                    1997      $  251,656      $   65,200      140,000       $1,207,328
                                                    1996      $  241,539      $  145,000       50,000       $   18,805
George Serrano, President,                                                                                  
   Canberra ....................................    1998      $  167,308      $  150,000           --       $    8,000
                                                    1997      $  161,153      $   70,000       75,000       $  163,066
                                                    1996      $  158,848      $   94,000       25,000       $   10,287
Ben D. Kaplan, Vice President and                                                                           
 Chief Financial Officer (4)                                                                                
                                                    1998      $  197,308      $  140,000           --       $    8,000
                                                    1997      $  172,004      $   60,000      100,000       $  144,750
Staf van Cauter, Vice President,                                                                            
   Packard .....................................    1998      $  185,866      $   52,000           --       $    8,000
                                                    1997      $  167,044      $   27,000       30,000       $   28,000
                                                    1996      $  173,312      $   38,500       20,000       $    7,389
Orren K. Tench, Jr., Vice President and                                                                     
   General Manager, Canberra ...................    1998      $  126,039      $   97,000           --       $    8,000
                                                    1997      $  145,262      $   50,000       30,000       $  281,462
                                                    1996      $  139,539      $   60,000           --       $    9,037
</TABLE>

- -----------
(1)  The 1998  amounts  consist  of  payments  made for  personal  tax  services
     rendered by the Company's income tax advisors ($10,000 for Mr. Olcottt) and
     company  contributions made pursuant to the Company's defined  contribution
     plan in the amount of $8,000 for each individual listed.

(2)  1997 amounts consist of payments made upon the termination of the Company's
     supplemental executive retirement plan ("SERP") (Messrs.  Olcott,  McKernan
     and  Tench  received  $1,369,726,  $799,927  and  $246,700,  respectively),
     special   bonuses   for   efforts   expended   in   connection   with   the
     Recapitalization  transaction ($255,000,  $250,000,  $115,000, $140,000 and
     $20,000  for  Messrs.  Olcott,  McKernan,  Serrano,  Kaplan and van Cauter,
     respectively), Company contributions made pursuant to the Company's defined
     contribution plan ($8,000 each for Messrs. Olcott, McKernan, Serrano, Tench
     and van Cauter and $4,750 for Mr.  Kaplan),  payments made for premiums and
     liquidation  of  cash  surrender  values  of  split-dollar  life  insurance
     policies  ($523,822,  $146,601,  $37,266 and  $25,762  for Messrs.  Olcott,
     McKernan,  Serrano and Tench,  respectively) and payments made for personal
     tax  consultation  services  rendered by the Company's  income tax advisors
     ($40,580,  $2,800, $2,800 and $1,000 for Messrs.Olcott,  McKernan,  Serrano
     and Tench, respectively).


                                                                              44
<PAGE>


(3)  1996  amounts  consist of  split-dollar  premiums in the amount of $44,059,
     $11,416, $2,898 and $1,648 paid by the Company on behalf of Messrs. Olcott,
     McKernan, Serrano and Tench,  respectively,  and Company contributions made
     pursuant  to the  Company's  defined  contribution  plans in the  amount of
     $7,389 for each of Messrs. Olcott, McKernan, Serrano, van Cauter and Tench.

(4)  Mr. Kaplan  commenced  employment with the Company in February 1997 and, as
     such, there was no 1996 compensation.

                      Option/SAR Grants in Last Fiscal Year

     There were no options/SARs  granted to the named executive  officers during
     the year ended December 31, 1998.

               Aggregated Option/SAR Exercises in Last Fiscal Year
                  and Option/SAR Values as of December 31, 1998

<TABLE>
<CAPTION>
                                                                               Number of
                                                                         Securities Underlying            Value of Unexercised
                                                                       Unexercised Options/sars         In-the-money Options/sars
                                                                        At Fiscal Year End (#)          At Fiscal Year End ($)(1)
                                                                        ----------------------          -------------------------
                                           Shares
                                        Acquired On       Value
                  Name                  Exercise (#)  Realized ($)   Exercisable     Unexercisable    Exercisable     Unexercisable
                  ----                  ------------  ------------   -----------     -------------    -----------     -------------
<S>                                          <C>         <C>            <C>               <C>          <C>               <C>
   Emery G. Olcott.................          0           $   0          173,000           27,000       $1,166,355        $152,145
   Richard T. McKernan.............          0           $   0          173,000           27,000       $1,156,695        $152,145
   George Serrano..................          0           $   0          109,000           18,000       $  850,585        $101,430
   Ben D. Kaplan...................          0           $   0           40,000           60,000       $  225,400        $338,100
   Staf van Cauter.................          0           $   0           49,000           15,000       $  499,935        $ 84,525
   Orren K. Tench, Jr..............          0           $   0           24,000            6,000       $   85,240        $ 33,810
</TABLE>                                                             

- -----------
(1)  The value of  unexercised  in-the-money  options at year end was determined
     based upon the fair value of the Company's  common stock,  as determined by
     an  independent  appraisal,  which is $16.76 per share as of  December  31,
     1998.

Employment Agreements

     The Company has entered into  employment  agreements  with Messrs.  Olcott,
McKernan, Serrano, Kaplan, van Cauter and Tench. Set forth below is a summary of
the material  provisions  of the  employment  agreements  with  Messrs.  Olcott,
McKernan,  Serrano,  Kaplan,  van Cauter and Tench,  which is  qualified  in its
entirety by reference to the provisions of such employment agreements, copies of
which have been incorporated by reference as exhibits hereto.

     The employment agreements with Messrs. Olcott,  McKernan,  Serrano, Kaplan,
van  Cauter and Tench  (each,  an  "Executive")  supersede  any other  agreement
between any of them and the Company  concerning  their  employment.  Mr.  Olcott
serves as Chairman of the Board,  Chief  Executive  Officer and President of the
Company;  Mr.  McKernan  serves as Senior Vice  President  and a Director of the
Company,  and as President of Packard;  Mr.  Serrano  serves as Vice  President,
Secretary  and a Director of the Company,  and as  President  of  Canberra;  Mr.
Kaplan serves as Vice  President  and Chief  Financial  Officer;  Mr. van Cauter
serves  as Vice  President  of  Packard,  or in such  other  capacity  as may be
assigned to him by the Chief  Executive  Officer of the Company or the President
of Packard;  and Mr. Tench serves as a Vice President of the Company and General
Manager of its Detector  Products  Division.  Each of the employment  agreements
provides for an initial  employment  term of three years,  except for an initial
employment  term  of two  years  in the  case  of Mr.  van  Cauter.  Under  each
employment agreement, the initial employment term will be automatically extended
for additional  13-month terms on the first day of the calendar month  following
each  anniversary  of the date of the  employment  agreements,  beginning on the
second  anniversary  of  the  date  of  the  employment  agreements  (the  first
anniversary in the case of Mr. van Cauter),  unless affirmatively  terminated by
the Company. There is an agreed-upon annual base salary for each executive, with
annual  increases no less than the increase in the U.S.  Consumer  Price Index -
All Urban  Consumers.  Each Executive is also eligible to receive an annual cash
bonus  determined  in accordance  with the terms of the  Company's  annual bonus
incentive plans then in effect.

     Upon  termination  of  employment  by the Company other than for "cause" or
"disability,"  or upon  termination  by the Executive for "good reason" (as such
terms are defined in the  employment  agreements),  the Company  will pay to the
Executive  an amount in cash equal to the sum of (i) accrued  annual base salary
as of the date of  


                                                                              45
<PAGE>


termination,  a pro rata portion of the target  annual bonus accrued to the date
of termination and any other accrued but unpaid annual bonuses,  vacation pay or
deferred compensation not yet paid (the "Accrued Obligations"), (ii) annual base
salary and annual bonus amounts for the remainder of the employment  period, and
(iii) additional  contributions to the thrift savings plan, if any, to which the
Executive would have been entitled had his employment  continued for a period of
three  years  (two  years  in the  case of Mr.  van  Cauter)  after  the date of
termination.  In addition,  the Executive will be entitled to participate in all
welfare  benefit plans for a period of three years (two years in the case of Mr.
van Cauter)  after the date of  termination  on terms at least as  favorable  as
those that would have been  applicable had his  employment  not been  terminated
and, to the extent  that any form of  compensation  will not be fully  vested or
require  additional  service,  the Executive  will be credited  with  additional
service of three years (two years in the case of Mr. van Cauter)  after the date
of termination.  Upon termination of employment due to death or disability,  the
Company  will  pay to the  Executive  or to his  respective  beneficiaries,  all
amounts  that would have been due had such  Executive  remained in the employ of
the Company until the end of his employment  period. If employment is terminated
for cause,  the Company will pay to the Executive annual base salary through the
date of  termination  and any  deferred  compensation  not yet paid,  and if the
Executive  voluntarily  terminates  employment  other than for good reason,  the
Company will pay to the  Executive in a lump sum the Accrued  Obligations  other
than any accrued bonus amount.

     Excluding Mr. Kaplan, each of the employment agreements also provides that,
during  employment  and  (unless  employment  terminates  by  reason of death or
disability) for one year (two years in the case of Messrs.  Serrano,  van Cauter
and Tench) after  employment  ends or, if later,  for one year (two years in the
case of Messrs.  Serrano,  van Cauter,  and Tench) after  employment  would have
ended had it not been previously terminated, each Executive will not solicit any
employees of the Company or compete with the Company.  In consideration for such
noncompetition  covenant,  the Company will pay to each Executive the sum of his
annual base salary and his target  annual  bonus,  such amount  payable in equal
monthly  installments during the portion of the noncompetition  period following
the date of termination.

Management Stock Incentive Plan

     At the  Recapitalization  closing, the Company adopted the Management Stock
Incentive  Plan (the  "Plan")  pursuant  to which  directors,  officers  and key
employees of the Company and its subsidiaries (the "Eligible Participants") will
be granted  nonstatutory  stock options  exercisable into shares of Common Stock
(the "New Options").  The Plan is not related to the Company's Stock Option Plan
of 1971  (the  "Existing  Options").  The Plan is  administered  by  either  the
Compensation  Committee  of  the  Board  (the  "Committee")  or the  Board.  The
Committee  or the Board has the  discretion  to select those to whom New Options
will be granted (from among those eligible).  The Board or the Committee has the
authority  to  interpret  and  construe  the  Plan,  and any  interpretation  or
construction  of the provisions of the Plan or of any New Options  granted under
the Plan by the Board or the Committee will be final and conclusive.

     New Options to purchase up to 952,840 shares of Common Stock at an exercise
price equal to $11.125 per share (the  "Incentive  Options") are permitted to be
granted  under  the  Plan.  The  Incentive   Options  vest  ratably  and  become
exercisable  per year on each of the first  through fifth  anniversaries  of the
date of grant,  provided that the Eligible Participant  continues to be employed
by the Company or a  subsidiary  of the  Company.  In  addition,  New Options to
purchase  up to 278,052  shares of Common  Stock at an  exercise  price equal to
$13.625 per share (the "Performance  Options") are permitted to be granted under
the Plan. All of the  Performance  Options will be vested and fully  exercisable
immediately upon the date of grant. In the event of an Extraordinary Transaction
(as defined in the Plan) of the Company  prior to the fifth  anniversary  of the
date of grant of an Incentive  Option,  all outstanding  Incentive  Options will
become fully vested upon  consummation  of the  Extraordinary  Transaction.  The
Company granted 208,500 Incentive  Options and 5,000 Performance  Options during
1997.

     The terms and  conditions  of a New Option grant are set forth in a related
New Option agreement (the "New Option Agreement"). New Options granted under the
Plan will terminate  upon the earliest to occur of (a) the tenth  anniversary of
the date of the New Option Agreement; (b) the date on which the Company acquires
any shares of Common Stock, Existing Options or New Options held by the Eligible
Participant  in  connection  with the exercise of a Put Right (as defined in the
Stockholders' Agreement); (c) the one-hundred-eighty-day anniversary of the date
of death,  Retirement (as defined in the Stockholders'  Agreement) or Disability
(as defined in the Stockholders' Agreement) of the Eligible Participant; (d) the
thirty-day  anniversary of the date that the Eligible Participant ceases to be a
full-time  employee of the Company or its subsidiaries for any reason other than
as set forth in (c) above or in (e) below;  and (e) immediately upon an Eligible
Participant's  voluntary  termination  of  employment  other  than due to death,
Retirement  or  Disability,   or  termination  for  Cause  (as  defined  in  the
Stockholders' Agreement).  Payment of the New Option exercise price must be made
in cash.

     If New  Options  granted  under  the Plan are  repurchased  by the  Company
pursuant to the "Put Rights" and "Call  Rights"  contained in the  Stockholders'
Agreement, described below, the shares covered by such New Options will again be
available for grant under the Plan. In the event of the  declaration  of a stock
dividend, or a reorganization, merger, consolidation,  acquisition, disposition,
separation,  Recapitalization,  stock split, split-up, spin-off,  combination or
exchange of any shares of Common Stock or like event, the number or character of
the shares subject to the New Option or the exercise price of any New Option may
be appropriately adjusted as deemed appropriate by the Committee or the Board.


                                                                              46
<PAGE>



     The Plan  terminates  upon, and no New Options will be granted  after,  the
tenth anniversary of the  Recapitalization  closing,  unless the Plan has sooner
terminated due to grant and full exercise of New Options covering all the shares
of Common Stock  available  for grant under the Plan.  The Board may at any time
amend,  suspend or discontinue the Plan; provided,  however,  that the Board may
not alter, amend,  discontinue or revoke or otherwise impair any outstanding New
Options granted under the Plan and which remain  unexercised in a manner adverse
to the  holders  thereof,  except  if the  written  consent  of such  holder  is
obtained.

Compensation of Directors

     The Company does not pay any compensation to directors.

Compensation Committee Interlocks and Insider Participation

     During 1998, the Compensation  Committee consisted of Mr. Olcott, Alexis P.
Michas and Robert F. End.  Executive  compensation  is  determined in accordance
with existing employment agreements and related amendments thereto.



                                                                              47
<PAGE>


ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following  table sets forth certain  information  regarding  beneficial
ownership of the Common  Stock of the Company as of December  31,  1998,  by (i)
each stockholder  known to the Company to own  beneficially  more than 5% of the
outstanding  Common Stock of the Company and (ii) each director,  each executive
officer and all  directors  and officers as a group.  Except as set forth in the
footnotes to the table,  each stockholder  listed below has informed the Company
that such  stockholder has sole voting and investment  power with respect to the
shares of Common Stock of the Company beneficially owned by such stockholder.

<TABLE>
<CAPTION>
                                                                                                 Shares of Company
                                                                                                   Common Stock
                                                                                              Beneficially Owned (a)
                                        Name and Address*                                     ----------------------
                                       of Beneficial Owner                                  Number           Percent (b)
                                       -------------------                                  ------           -----------
<S>                                                                                        <C>                   <C>
        Stonington Capital Appreciation 1994 Fund, L.P. ("The Fund") (c)...........        6,404,496             62.1%
        Emery G. Olcott (d)........................................................          513,842              5.0%
        Richard T. McKernan (e)....................................................          316,904              3.1%
        George Serrano (f).........................................................          186,900              1.8%
        Ben D. Kaplan (g)..........................................................           44,000                **
        Timothy O. White, Jr. (h)..................................................           28,100                **
        Robert F. End (i)..........................................................                0                --
        Bradley J. Hoecker (i) ....................................................                0                --
        Alexis P. Michas (i).......................................................                0                --
        Peter P. Tong (j)..........................................................           26,470                **
        Directors and Executive Officers as a group (10 persons) (i)(k)............        1,116,216            10.82%
</TABLE>

- -----------
*    The address of all Company  management  and Peter P. Tong is: 800  Research
     Parkway,  Meriden,  Connecticut  06450.  Refer to (c) below for  additional
     address information.

**   Signifies less than 1%.

(a)  The figures assume  exercise by only the stockholder or group named in each
     row  of all  options  for  the  purchase  of  Common  Stock  held  by  such
     stockholder or group which were exercisable by March 1, 1999.

(b)  Figures are based upon 9,150,195  shares of Common Stock  outstanding as of
     December 31, 1998.

(c)  The Fund is the record holder of 6,179,778 shares of Common Stock. The Fund
     also controls, but disclaims beneficial ownership of, an additional 224,718
     shares   purchased  by  two   institutional   investors   pursuant  to  the
     Stockholders'  Agreement.  The Fund is a Delaware limited partnership whose
     limited  partners  consist of certain  institutional  investors,  formed to
     invest in corporate  acquisitions  organized by Stonington  Partners,  L.P.
     ("SPLP").  SPLP, a Delaware limited partnership,  is the general partner of
     the Fund, with a 1% economic interest in the Fund. Except for such economic
     interest,  SPLP  disclaims  beneficial  ownership  of the  shares set forth
     above.  Stonington  II is the  general  partner of SPLP with a 1%  economic
     interest  in  SPLP.  Except  for such  economic  interests,  Stonington  II
     disclaims beneficial ownership of the shares set forth above.

     Pursuant  to a  management  agreement  with the Fund,  Stonington  has full
     discretionary  authority  with  respect  to the  investments  of the  Fund,
     including  the   authority  to  make  and  dispose  of  such   investments.
     Furthermore,  Stonington has a 7.4% economic  interest in SPLP.  Stonington
     disclaims  beneficial  ownership of the shares set forth above. The address
     for each of the entities  listed in this  footnote,  as well as  Stonington
     management included in the table above, is c/o Stonington  Partners,  Inc.,
     767 Fifth Avenue, New York, NY 10153.

(d)  Includes shares held by Mr. Olcott's  spouse and mother.  Includes  173,000
     shares  subject to options  which were  exercisable  by March 1, 1999.  Mr.
     Olcott's address is c/o Packard BioScience  Company,  800 Research Parkway,
     Meriden, Connecticut 06450.

(e)  Includes  shares  held by Mr.  McKernan's  spouse and the  McKernan  Family
     Partnership.   Includes  173,000  shares  subject  to  options  which  were
     exercisable by March 1, 1999.

(f)  Includes  109,000 shares subject to options which were exercisable by March
     1, 1999.

(g)  Includes  40,000 shares subject to options which were  exercisable by March
     1, 1999.


                                                                              48

<PAGE>


(h)  Includes  shares held by Mr. White's wife,  children and trust to which Mr.
     White is  beneficiary.  Includes 1,000 shares subject to options which were
     exercisable by March 1, 1999.

(i)  Excludes  shares  held by the Fund of which Mr.  End,  Mr.  Hoecker and Mr.
     Michas may be deemed to be beneficial owners as a result of their ownership
     of stock in, and  membership on the Boards of Directors of,  Stonington and
     Stonington II, but they disclaim such beneficial ownership.

(j)  Includes 4,000 shares subject to options which were exercisable by March 1,
     1999.

(k)  Includes  shares  held  by  certain  family  members,  trusts  and  similar
     entities. Includes 722,800 shares subject to options which were exercisable
     by March 1, 1999.

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Stockholders' Agreement

     The  Company,  the Fund,  three  institutional  investors,  the  Management
Stockholders,  certain  Continuing  Stockholders  and other  stockholders of the
Company  (each, a  "Stockholder")  entered into a  stockholders'  agreement (the
"Stockholders'  Agreement"),  which contains,  among other terms and conditions,
provisions relating to corporate  governance,  certain restrictions with respect
to the transfer of Common Stock by certain  parties  thereunder,  certain rights
related to puts and calls and certain registration rights granted by the Company
with respect to shares of Common Stock.

     Pursuant  to  the  terms  of  the  Stockholders'  Agreement,  each  of  the
Stockholders  has agreed to elect an initial  slate of  directors of the Company
who have been  nominated by the Fund;  provided  that such  initial  slate shall
consist of three  Management  Stockholders,  four  designees of the Fund and two
independent  directors  mutually agreed upon by the Fund and the Chief Executive
Officer of the Company.  After the initial  slate of directors has been elected,
the  Fund  has the  right to  nominate  at any  time  and from  time to time all
directors of the Company  (including  the right to reduce or expand the Board of
Directors and to fill vacancies created thereby) and, subject to applicable law,
has the right to  remove  such  directors  at any time and from time to time and
each of the  Stockholders  has  agreed  to vote in favor of such  nomination  or
removal of directors. The initial slate of directors has been elected.

     Pursuant to the terms of the  Stockholders'  Agreement,  in the event that,
prior to an Initial Public Offering (as defined in the Stockholders' Agreement),
the Fund proposes to sell securities  which, in the aggregate,  represent 40% or
more of the common  equity on a fully  diluted  basis to a third  party which is
not,  and  following  such  sale  will not be, an  affiliate  of the  Fund,  the
Management  Stockholders and the Continuing Stockholders have the right to elect
to participate in such sale with respect to a certain number of shares of Common
Stock held by them on a pro rata basis.  In the event that,  prior to an Initial
Public Offering,  the Fund proposes to sell securities  which, in the aggregate,
represent  40% or more of the common  equity on a fully diluted basis to a third
party which is not,  and  following  such sale will not be, an  affiliate of the
Fund, the Fund has the right to require each Management Stockholder,  Continuing
Stockholder  and such  other  Stockholders  who have  agreed  to be bound by the
Stockholders'  Agreement to  participate  in such sale with respect to a certain
number of shares of Common Stock held by them on a pro rata basis.

     Management  Stockholders  and  Continuing  Stockholders  are not permitted,
without the prior consent of the Company,  to sell or transfer  shares of Common
Stock, other than to permitted transferees (I.E., family members, in the case of
Management  Stockholders,  and, upon the death of a Management  Stockholder or a
Continuing  Stockholder,  to his or  her  estate  or  executors),  prior  to the
occurrence  of the  earlier of March 4, 2002,  and an Initial  Public  Offering.
Following an Initial Public  Offering,  Management  Stockholders  and Continuing
Stockholders  may transfer shares subject to applicable  restrictions  under the
Securities Act and other federal and state securities laws. On or after March 4,
2002,  and  prior  to March 4,  2007,  if an  Initial  Public  Offering  has not
occurred,  Management  Stockholders and Continuing Stockholders are permitted to
sell Common Stock to third  parties  after first  giving the Company,  the other
Management Stockholders and the Continuing Stockholders a right of first refusal
for the same number of shares of Common Stock at the same price.


                                                                              49
<PAGE>


     Prior to the earlier of an Initial  Public  Offering or March 4, 2007,  the
Company has the right to require a Management Stockholder to sell to the Company
his or her shares of Common  Stock,  New Options  and  Existing  Options  upon a
termination  of employment for any reason.  Such right is  exercisable  within a
period of 190 days  after the date of  termination  of  employment,  subject  to
certain  extensions,  at  a  price  per  share,  depending  on  the  reason  for
termination  of  employment  and whether such shares were shares of Common Stock
retained by such  Management  Stockholder  in the  Recapitalization  or Existing
Options,  equal  to the  Fair  Value  Price  (as  defined  in the  Stockholders'
Agreement)  or the  Original  Purchase  Price (as  defined in the  Stockholders'
Agreement)  of a share of Common Stock and at a price per New Option or Existing
Option  equal to the  difference  between the Fair Value  Price or the  Original
Purchase  Price of the  shares of Common  Stock  covered  by such New  Option or
Existing  Option and the exercise price of the shares of Common Stock covered by
such New Option or Existing Option, multiplied by the number of shares of Common
Stock covered by the New Option or Existing Option.

     Prior to the earlier of an Initial Public  Offering or March 4, 2007,  each
Management  Stockholder  has the right to require the Company to purchase his or
her shares of Common Stock,  New Options or Existing Options upon termination of
employment  due  to  death,  Disability,  Retirement  or  certain  instances  of
Involuntary  Termination  (as defined in the  Stockholders'  Agreement).  Such a
right is  exercisable  within a period of 180 days after the date of termination
of  employment  due to death,  Disability,  Retirement  or certain  instances of
Involuntary Termination, subject to certain extensions, (a) at a price per share
of Common  Stock equal to the Fair Value Price  thereof,  and (b) at a price per
New Option or Existing  Option  equal to the  difference  between the Fair Value
Price of the  shares of Common  Stock  covered  by such New  Option or  Existing
Option and the exercise  price of the shares of Common Stock covered by such New
Option or Existing  Option,  multiplied  by the number of shares of Common Stock
covered by the New Option or Existing  Option.  If the payment for the shares of
Common Stock, New Options or Existing Options would constitute or cause a breach
or default  under any agreement or instrument to which the Company or any of its
subsidiaries is bound or violate any law applicable to the Company or any of its
subsidiaries,  the Company is  permitted to pay for the shares or options with a
subordinated  note  of the  Company  that  will,  among  other  things,  contain
subordination  terms which are reasonably  satisfactory  to the relevant  senior
lenders to the Company or any of its subsidiaries.

     In the event that a Management  Stockholder's  employment is terminated due
to  Voluntary  Resignation  (as  defined  in  the  Stockholders'  Agreement)  or
Involuntary Termination, but not if such termination is for Cause (as defined in
the  Stockholders'  Agreement),   and  the  Company  does  not  repurchase  such
Management  Stockholder's  Existing Options pursuant to the Company's rights set
forth in the preceding paragraph,  the Stockholders' Agreement provides that the
term of such  Existing  Options  shall be  extended  for five  years  from  such
termination or until 30 days following an Initial  Public  Offering,  if sooner.
The  Company  has also  agreed,  pursuant  to the  Stockholders'  Agreement,  to
indemnify Management  Stockholders against additional tax liability arising from
the exercise of "Put Rights" and "Call  Rights"  contained in the  Stockholders'
Agreement resulting in "dividend" distributions under Section 302 of the Code.

     Stockholders  are,  subject to certain  limitations,  entitled  to register
shares of Common Stock in connection with a registration  statement  prepared by
the Company to register common equity  beneficially  owned by the Fund. The Fund
has the right to require the Company to take such steps as necessary to register
all or part of the  Common  Stock  held by the Fund  under  the  Securities  Act
pursuant to the  provisions  of the  Stockholders'  Agreement.  After an Initial
Public Offering, Stockholders other than the Fund have the right on one occasion
to require the  Company to take such steps as  necessary  to register  shares of
Common Stock held by such  Stockholders  under the  Securities  Act,  subject to
certain  minimum  amounts and other  limitations.  The  Stockholders'  Agreement
contains  customary  terms and  provisions  with respect to, among other things,
registration procedures and certain rights to indemnification granted by parties
thereunder in connection  with the  registration of Common Stock subject to such
agreement.

Other Related Party Transactions

     Prior to the  Recapitalization,  Compagnie Oris  Industrie,  S.A.  ("Oris")
owned 30.7% of the outstanding Common Stock of the Company. Oris sold all of its
shares of Common  Stock  pursuant to the  Recapitalization  and does not own any
Common Stock of the Company. In 1996, Packard entered into an agreement with CIS
bio  international  ("CIS"),  an  affiliate of Oris,  pursuant to which  Packard
agreed to become the exclusive worldwide  manufacturer of the KRYPTOR system for
CIS. The  agreement  terminates  on December 31, 2002,  but may be extended upon
agreement of the parties.  In 1995,  Packard entered into another agreement with
CIS pursuant to which  Packard  obtained a 10-year  license to certain  HTRF(TM)
technology  owned by CIS.  Packard  agreed to pay CIS  $700,000  plus  specified
annual royalties.  CIS may cancel the license or make it nonexclusive if certain
targets  are not  met.  CIS may  also  cancel  the  license  if the  Company  is
controlled  by a  competitor  of CIS.  The  Company  had  revenues  from  CIS of
approximately $1,065,000 and $4,968,000 for 1996 and 1997, respectively, and CIS
reimbursed the Company for certain R&D expenses in the amounts of $1,536,000 and
$236,000 for 1996 and 1997,  respectively.  The Company also had a  non-interest
bearing,  trade receivable from CIS of approximately  $1,061,000 at December 31,
1996.

     Stonington Partners,  L.P. received a structuring fee and reimbursement for
certain out-of-pocket expenses totaling $2.6 million in the aggregate.


                                                                              50
<PAGE>


                                     PART IV

ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

(a)  Documents filed as part of this Form 10-K:

     1.   Financial Statements.

          Report on Independent Public Accountants

          Consolidated Balance Sheets as of December 31, 1997 and 1998

          Consolidated  Statements  of Income  (Loss) and  Comprehensive  Income
          (Loss) for the Years Ended December 31, 1996, 1997 and 1998

          Consolidated  Statements  of  Stockholders'  Equity  (Deficit) for the
          Years Ended December 31, 1996, 1997 and 1998

          Consolidated Statements of Cash Flows for the Years Ended December 31,
          1996, 1997 and 1998

          Notes to Consolidated Financial Statements

     2.   Financial Statements Schedules.

          Report of Independent  Auditors on  Consolidated  Financial  Statement
          Schedule

          Schedule II - Valuation and Qualifying Accounts

          All other  schedules have been omitted because they are not applicable
          or required.

     3.   Exhibits.

     Unless  otherwise  indicated,  all  exhibits  are  hereby  incorporated  by
reference to the Company's  Registration  Statement on Form S-4, Commission File
No.  333-24001.  Following a description of each exhibit that is incorporated by
reference to such registration  statement is a number in parenthesis  indicating
the exhibit  number by which such  exhibit is  identified  in such  registration
statement.

   Exhibit No.                   Description
   -----------                   -----------

     3.1            Amended and Restated  Certificate  of  Incorporation  of the
                    Company (3.1)

     3.2            By-Laws of the Company (3.2)

     4.1            Indenture,  dated as of March 4, 1997,  between  the Company
                    and The Bank of New York, as Trustee (4.1)

     4.2            Form of 9 3/8% Senior Subordinated Notes due 2007 (4.2)

     4.3            Form of 9 3/8% Senior  Subordinated Notes due 2007, Series B
                    (4.3)

     4.4            Credit  Agreement,  dated as of March 4, 1997,  by and among
                    the  Company,  the  Subsidiary  Borrowers  from time to time
                    party  thereto,   the  several  banks  and  other  financial
                    institutions  or entities  from time to time party  thereto,
                    Canadian Imperial Bank of Commerce,  as documentation agent,
                    BancAmerica Securities,  Inc. and CIBC Wood Gundy Securities
                    Corp., each as a co-arranger and a co-syndication agent, and
                    Bank of America National Trust and Savings  Association,  as
                    administrative agent (4.4)

     4.5            Waiver and First  Amendment,  dated as of November 25, 1997,
                    to the Credit  Agreement  (incorporated  by reference to the
                    Company's Form 10-K for the year ended December 31, 1997)


                                                                              51

<PAGE>


   Exhibit No.                        Description
   -----------                        -----------

     4.6            Waiver to Credit  Agreement  and  Guarantee  and  Collateral
                    Agreement,  dated as of February 11, 1998  (incorporated  by
                    reference  to the  Company's  Form  10-K for the year  ended
                    December 31, 1997)

     4.7            Waiver and Second  Amendment,  dated as of May 27, 1998,  to
                    the Credit Agreement*

     4.8            Waiver,  dated  as of  November  13,  1998,  to  the  Credit
                    Agreement*

     10.1           Management Stock Incentive Plan (10.5)

     10.2           Stock Option Plan of 1971 (10.6)

     10.3           Stockholders'  Agreement,  dated as of March 4, 1997, by and
                    among the Company,  Merrill Lynch KECALP L.P.  1994,  KECALP
                    Inc., the Management Investors listed in Schedule 1 thereto,
                    the  Non-Management  Investors  listed in Schedule 2 thereto
                    and Stonington Capital Appreciation 1994 Fund, L.P. (10.7)

     10.4           Amendment No. 1 to Stockholders' Agreement; Amendment No. 1,
                    dated as of June 2, 1997,  to the  Stockholders'  Agreement,
                    dated as of March 4, 1997  (incorporated by reference to the
                    Company's Form 10-K for the year ended December 31, 1997)

     10.5           Employment  Agreement,  dated as of March  4,  1997,  by and
                    between the Company and Emery G. Olcott (10.3)

     10.6           Employment  Agreement,  dated as of March  4,  1997,  by and
                    between the Company and Richard T. McKernan (10.4)

     10.7           Employment  Agreement  by and between the Company and George
                    Serrano (10.8)

     10.8           Employment Agreement by and between the Company and Staf van
                    Cauter (10.9)

     10.9           Employment Agreement by and between the Company and Orren K.
                    Tench, Jr. (10.10)

     10.10          Employment  Agreement  by and between the Company and Ben D.
                    Kaplan (incorporated by reference to the Company's Form 10-Q
                    for the period ended June 30, 1997)

     10.11          First  Amendment to Employment  Agreement by and between the
                    Company and Ben D. Kaplan*

     21             List of subsidiaries of the Company*

     27             Financial Data Schedule*

- ----------
*Filed herewith.

(b)  Reports on Form 8-K:

     The Company has not filed any reports on Form 8-K during the quarter ended
     December 31, 1998.



                                                                              52
<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized on March 19, 1999.

                                          PACKARD BIOSCIENCE COMPANY

Date:  March 19, 1999                By:          /s/ EMERY G. OLCOTT
                                       ----------------------------------------
                                                    Emery G. Olcott
                                             Chairman of the Board, Chief
                                            Executive Officer and President

Date:  March 19, 1999                By:           /s/ BEN D. KAPLAN
                                       ----------------------------------------
                                                     Ben D. Kaplan
                                               Vice President and Chief
                                                   Financial Officer

Date:  March 19, 1999                By:           /s/ DAVID M. DEAN
                                       ----------------------------------------
                                                     David M. Dean
                                                 Corporate Controller

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


Date:  March 19, 1999                By:          /s/ RICHARD T. MCKERNAN      
                                       ----------------------------------------
                                                  Richard T. McKernan          
                                          Senior Vice President and Director   
                                                  President, Packard           

Date:  March 19, 1999                By:           /s/ GEORGE SERRANO
                                       ----------------------------------------
                                                    George Serrano
                                        Vice President, Secretary and Director
                                                  President, Canberra

Date:  March 19, 1999                By:           /s/ ROBERT F. END
                                       ----------------------------------------
                                                     Robert F. End
                                                       Director

Date:  March 19, 1999                By:           /s/ BRADLEY J. HOECKER
                                       ----------------------------------------
                                                  Bradley J. Hoecker
                                                       Director

Date:  March 19, 1999                By:           /s/ ALEXIS P. MICHAS
                                       ----------------------------------------
                                                   Alexis P. Michas
                                                       Director

Date:  March 19, 1999                By:           /s/ PETER P. TONG
                                       ----------------------------------------
                                                     Peter P. Tong
                                                       Director

     No annual report or proxy material has been sent to the Company's  security
holders.


                                                                              53
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

                         ON FINANCIAL STATEMENT SCHEDULE

To Packard BioScience Company:

     We have audited in accordance with generally  accepted auditing  standards,
the consolidated  balance sheets of Packard  BioScience Company and subsidiaries
as of December 31, 1997 and 1998,  and the related  consolidated  statements  of
income (loss) and comprehensive  income (loss),  stockholders'  equity (deficit)
and cash flows for each of the three  years in the  period  ended  December  31,
1998,  included  in this Form 10-K,  and have  issued our report  thereon  dated
February 23,  1999,  except for Footnote 15 for which the date is March 4, 1999.
Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The accompanying  schedule on page 55 is
the responsibility of the Company's  management and is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial  statements.  The information  reflected in the schedule has
been  subjected  to the auditing  procedures  applied in the audits of the basic
financial  statements  and,  in our  opinion,  fairly  states,  in all  material
respects, the financial data required to be set forth therein in relation to the
basic financial statements taken as a whole.

                                               ARTHUR ANDERSEN LLP

Hartford, Connecticut
February 23, 1999


                                                                              54


<PAGE>


                                   SCHEDULE II

                   PACKARD BIOSCIENCE COMPANY AND SUBSIDIARIES
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                FOR THE THREE YEAR PERIOD ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                           Column A                         Column B               Column C                Column D        Column E
                           --------                         --------               --------                --------        --------

                                                           Balance At     Charged to      Charged to                        Balance
                                                           Beginning       Costs and        Other                          At End of
                         Description                       of Period       Expenses        Accounts       Deductions        Period
                         -----------                       ---------       --------        --------       ----------        ------
<S>                                                         <C>            <C>            <C>               <C>            <C>     
For the year ended December 31, 1996:
  Reserves which are deducted in the balance
  sheet from assets to which they apply -
    Reserves for uncollectible amounts ...............      $421,363       $100,113             --          $ 46,138       $475,338
                                                            ========                                                       ========

For the year ended December 31, 1997:
  Reserves which are deducted in the balance
  sheet from assets to which they apply -
    Reserves for uncollectible amounts ...............      $475,338       $165,898       $ 40,000(a)       $ 98,740       $582,496
                                                            ========                                                       ========

For the year ended December 31, 1998:
  Reserves which are deducted in the balance
  sheet from assets to which they apply -
    Reserves for uncollectible amounts ...............      $582,496       $337,879       $ 20,315(a)       $305,536       $635,154
                                                            ========                                                       ========
</TABLE>

(a)  Represents recorded reserves at dates of acquisition.


                                                                              55



                                   EXHIBIT 4.7

                           WAIVER AND SECOND AMENDMENT

     WAIVER AND SECOND AMENDMENT (this "Second Amendment"), dated as of May 27,
1998, to the Credit Agreement, dated as of March 4, 1997, as amended by the
Waiver and First Amendment thereto dated as of November 25, 1997 (as the same
may be further amended, supplemented or otherwise modified from time to time,
the "Credit Agreement"), among Packard Bioscience Company, a Delaware
corporation ("PACKARD"), the Subsidiary Borrowers party thereto, the lenders
from time to time parties thereto (the "Lenders"), Bancamerica Robertson
Stephens (formerly known as BancAmerica Securities, Inc.) and Cibc Oppenheimer
CORP. (formerly known as Cibc-wood Gundy Securities Corp.), as co-arrangers and
co-syndication agents (in such capacities, the "Co-arrangers" and the
"Co-syndication Agents"), Canadian Imperial Bank of Commerce, as documentation
agent (in such capacity, the "Documentation Agent"), and Bank of America
National Trust and Savings Association, as administrative agent.

                              W I T N E S S E T H :

     WHEREAS, Packard has requested that the Lenders agree to waive compliance
with certain provisions of the Credit Agreement and amend certain provisions of
the Credit Agreement upon the terms and subject to the conditions set forth
herein; and

     WHEREAS, the Lenders have agreed to such waivers and amendments only upon
the terms and subject to the conditions set forth herein;

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
contained herein, the parties hereto hereby agree as follows:

     1. Defined Terms. Capitalized terms not otherwise defined herein have the
meanings ascribed to such terms in the Credit Agreement.

     2. Waiver of Section 8.9. The Administrative Agent and the Lenders hereby
waive compliance with the provisions of Section 8.9 to the extent said
provisions would require (a) the Capital Stock of MCS to be pledged as
Collateral under the Guarantee and Collateral Agreement or (b) MCS to become a
party to the Guarantee and Collateral Agreement, grant a security interest in
any of its Property or become a Subsidiary Guarantor.

     3. Amendment of Section 1.1. Section 1.1 of the Credit Agreement is hereby
amended by inserting in correct alphabetical order the following definition:

          " "MCS": Mobile Characterization Services, LLC, a New Mexico limited
          liability company."

     4. Amendment of Section 1.2. Section 1.2 of the Credit Agreement is hereby
amended by adding the following new clause (e) to the end thereof:

          "(e) Notwithstanding anything in this Agreement to the contrary, for
          the purposes of calculating Consolidated EBITDA, the portion of
          Consolidated EBITDA attributable to MCS shall appropriately reflect
          the percentage economic interest in MCS held by Packard (directly or
          indirectly). It is understood that no other calculations pursuant to
          this Agreement shall be adjusted in such manner."

     5. Amendment of Section 9.5(C). Section 9.5(c) of the Credit Agreement is
hereby amended by adding the following words to the end thereof:

          "or Dispositions constituting investments in MCS expressly permitted
          by Section 9.8(g)"

     6. Amendment of Section 9.8(G). Section 9.8(g) of the Credit Agreement is
hereby amended by:

          (a) re-numbering clause (iii) thereof as clause (iv); and

          (b) inserting the following new clause (iii):

          "(iii) not more than $4,500,000 of such investments (whether in the
          form of contributions of cash or Property or otherwise, valued at net
          book value in the case of contributions of Property) shall be made
          during the term of this Agreement in MCS and its Subsidiaries,"


                                                                              56
<PAGE>


     7. Amendment of Section 9.14. Section 9.14 of the Credit Agreement is
hereby amended by adding a new clause (iv) to the end thereof which shall read
in its entirety as follows:

          "or (iv) any restrictions with respect to MCS imposed pursuant to its
          limited liability company agreement as originally in effect."

     8. Conditions to Effectiveness. This Second Amendment shall become
effective (the actual date of such effectiveness, the "SECOND AMENDMENT
EFFECTIVE DATE") as of the date first above written when counterparts hereof
shall have been duly executed and delivered by each of the parties hereto and
acknowledged by each Subsidiary Guarantor.

     9. Representations. Packard represents and warrants that:

          (a) this Second Amendment has been duly authorized, executed and
     delivered by Packard;

          (b) each of this Second Amendment, and the Credit Agreement as amended
     by this Second Amendment, constitutes the legal, valid and binding
     obligation of Packard;

          (c) each of the representations and warranties set forth in Section 6
     of the Credit Agreement are true and correct as of the Second Amendment
     Effective Date; provided that references in the Credit Agreement to this
     "Agreement" shall be deemed references to the Credit Agreement as amended
     by this Second Amendment; and

          (d) after giving effect to this Second Amendment, there does not exist
     any Default or Event of Default.

     10. Continuing Effect. Except as expressly amended or waived hereby, the
Credit Agreement shall continue to be and shall remain in full force and effect
in accordance with its terms.

     11. Expenses. Packard agrees to pay and reimburse the Administrative Agent
for all of its out-of-pocket costs and expenses incurred in connection with the
negotiation, preparation, execution, and delivery of this Second Amendment,
including the reasonable fees and expenses of counsel to the Administrative
Agent.

     12. Counterparts. This Second Amendment may be executed on any number of
separate counterparts and all of said counterparts taken together shall be
deemed to constitute one and the same instrument.

     13. GOVERNING LAW. THIS SECOND AMENDMENT SHALL BE GOVERNED BY, AND
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.


     IN WITNESS WHEREOF, the parties hereto have caused this Second Amendment to
be duly executed and delivered by their proper and duly authorized officers as
of the day and year first above written.

                         PACKARD BIOSCIENCE COMPANY

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION,
                         as Administrative Agent

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:


                                                                              57
<PAGE>


                         CANADIAN IMPERIAL BANK OF COMMERCE, as Documentation 
                         Agent and as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         CIBC OPPENHEIMER CORP. (formerly known as CIBC-Wood 
                         Gundy Securities Corp.), as a Co-Arranger and a 
                         Co-Syndication Agent

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION
                         (as successor by merger with Bank of America Illinois, 
                         as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         ABN AMRO BANK N.V., as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:


                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANKBOSTON, N.A. (formerly known as The First National 
                         Bank of Boston), as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANK OF SCOTLAND, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         FLEET NATIONAL BANK, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:


                                                                              58


<PAGE>


                         IBJ SCHRODER BANK & TRUST COMPANY, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         THE LONG-TERM CREDIT BANK OF JAPAN, LIMITED, NEW YORK 
                         BRANCH, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         STATE STREET BANK AND TRUST COMPANY, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         ALLSTATE LIFE INSURANCE COMPANY, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         THE ING CAPITAL SENIOR SECURED HIGH INCOME FUND,
                         L.P., as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.,
                         as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         THE NORTHWESTERN MUTUAL LIFE INSURANCE COMPANY, as a 
                         Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         SENIOR DEBT PORTFOLIO, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:


                                                                              59
<PAGE>


                         COMMERCIAL LOAN TRUST I, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         FEDERAL STREET PARTNERS, as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         PAMCO CAYMAN LTD., as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         ML CBO IV (CAYMAN) LTD., as a Lender

                         By: Protective Asset Management Company as Collateral 
                         Manager


                         By:
                            ----------------------------------------------------
                            Name:
                            Title:



                                                                              60
<PAGE>


                           ACKNOWLEDGEMENT AND CONSENT

     The undersigned does hereby acknowledge and consent to the foregoing Second
Amendment. The undersigned does hereby confirm and agree that, after giving
effect to such Second Amendment, the Guarantee and Collateral Agreement and the
other Security Documents in favor of the Administrative Agent to which it is a
party are and shall continue to be in full force and effect and are hereby
confirmed and ratified in all respects.

                                          PACKARD INSTRUMENT COMPANY, INC.

                                          By:
                                             Name:
                                             Title:

                                          AQUILA TECHNOLOGIES GROUP, INC.

                                          By:
                                             Name:
                                             Title:

                                          CARL CREATIVE SYSTEMS

                                          By:
                                             Name:
                                             Title:



                                                                              61


                                                                     EXHIBIT 4.8

                                     WAIVER

     WAIVER (this "WAIVER"), dated as of November 13, 1998, with respect to the
Credit Agreement, dated as of March 4, 1997, as amended by the Waiver and First
Amendment thereto dated as of November 25, 1997 and the Waiver and Second
Amendment thereto dated as of May 27, 1998 (as the same may be further amended,
supplemented or otherwise modified from time to time, the "CREDIT AGREEMENT"),
among PACKARD BIOSCIENCE COMPANY, a Delaware corporation ("PACKARD"), the
Subsidiary Borrowers party thereto, the lenders from time to time parties
thereto (the "LENDERS"), NATIONSBANC MONTGOMERY SECURITIES LLC (formerly known
as BANCAMERICA SECURITIES, INC.) and CIBC OPPENHEIMER CORP. (formerly known as
CIBC-WOOD GUNDY SECURITIES CORP.), as co-arrangers and co-syndication agents (in
such capacities, the "CO-ARRANGERS" and the "CO-SYNDICATION AGENTS"), CANADIAN
IMPERIAL BANK OF COMMERCE, as documentation agent (in such capacity, the
"DOCUMENTATION AGENT"), and BANK OF AMERICA NATIONAL TRUST AND SAVINGS
ASSOCIATION, as administrative agent.

                              W I T N E S S E T H :

     WHEREAS,  Packard has requested that the Lenders agree to waive  compliance
with certain  provisions of the Credit  Agreement  upon the terms and subject to
the conditions set forth herein; and

     WHEREAS,  the Lenders  have agreed to such  waivers only upon the terms and
subject to the conditions set forth herein;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
contained herein, the parties hereto hereby agree as follows:

     1. Defined Terms. Capitalized terms not otherwise defined herein have the
meanings ascribed to such terms in the Credit Agreement.

     2. Waiver of Section 9.5. The parties hereto hereby waive compliance with
the provisions of Section 9.5 of the Credit Agreement to the extent said
provisions would prohibit or restrict the Disposition of Packard=s hydrogen
generator product line. It is understood that such Disposition (a) shall not
constitute utilization of any of the Abasket@ amounts referred to in Section 9.5
and (b) shall constitute an AAsset Sale@ for the purposes of the Credit
Agreement.

     3. Conditions to Effectiveness. This Waiver shall become effective (the
actual date of such effectiveness, the AWAIVER EFFECTIVE Date@) as of the date
first above written when counterparts hereof shall have been duly executed and
delivered by Packard, the Administrative Agent and the Required Lenders and
acknowledged by each Subsidiary Guarantor.

     4. Representations. Packard represents and warrants that:

          (a) this Waiver has been duly authorized, executed and delivered by
     Packard;

          (b) each of this Waiver, and the Credit Agreement as modified by this
     Waiver, constitutes the legal, valid and binding obligation of Packard;

          (c) each of the representations and warranties set forth in Section 6
     of the Credit Agreement are true and correct as of the Waiver Effective
     Date; provided that references in the Credit Agreement to this AAgreement@
     shall be deemed references to the Credit Agreement as modified by this
     Waiver; and

          (d) after giving effect to this Waiver, there does not exist any
     Default or Event of Default.

     5. Continuing Effect. Except as expressly waived hereby, the Credit
Agreement shall continue to be and shall remain in full force and effect in
accordance with its terms.

     6. Expenses. Packard agrees to pay and reimburse the Administrative Agent
for all of its out-of-pocket costs and expenses incurred in connection with the
negotiation, preparation, execution, and delivery of this Waiver, including the
reasonable fees and expenses of counsel to the Administrative Agent.

     7. Counterparts. This Waiver may be executed on any number of separate
counterparts and all of said counterparts taken together shall be deemed to
constitute one and the same instrument.


                                                                              62
<PAGE>



     8. GOVERNING LAW. THIS WAIVER SHALL BE GOVERNED BY, AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

     IN WITNESS WHEREOF, the parties hereto have caused this Waiver to be duly
executed and delivered by their proper and duly authorized officers as of the
day and year first above written.

                         PACKARD BIOSCIENCE COMPANY

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION,
                         as Administrative Agent

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION 
                         (as successor by merger with Bank of America Illinois),
                         as a Lender

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         CANADIAN IMPERIAL BANK OF COMMERCE

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         ABN AMRO BANK N.V.

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:


                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANKBOSTON, N.A. (formerly known as The First National
                         Bank of Boston)

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         BANK OF SCOTLAND

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:


                                                                              63
<PAGE>

                         FLEET NATIONAL BANK

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         IBJ SCHRODER BANK & TRUST COMPANY

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         THE LONG-TERM CREDIT BANK OF JAPAN, LIMITED, NEW YORK 
                         BRANCH

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         STATE STREET BANK AND TRUST COMPANY

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         ALLSTATE LIFE INSURANCE COMPANY

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:


                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         THE ING CAPITAL SENIOR SECURED HIGH INCOME FUND, L.P.

                         By:  ING Capital Advisors, Inc., as Investment Advisor

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         THE NORTHWESTERN MUTUAL LIFE INSURANCE COMPANY

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:



                                                                              64
<PAGE>



                         SENIOR DEBT PORTFOLIO

                         By:  Boston Management and Research, as Investment 
                              Advisor

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         COMMERCIAL LOAN FUNDING TRUST I

                         By: Lehman Commercial Paper, Inc.

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         FEDERAL STREET PARTNERS

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:

                         EATON VANCE SENIOR INCOME TRUST

                         By:  Eaton Vance Management, as Investment Advisor

                         By:
                            ----------------------------------------------------
                            Name:
                            Title:



                                                                              65
<PAGE>



                           ACKNOWLEDGEMENT AND CONSENT

     Each of the undersigned does hereby acknowledge and consent to the
foregoing Waiver. Each of the undersigned does hereby confirm and agree that,
after giving effect to such Waiver, the Guarantee and Collateral Agreement and
the other Security Documents in favor of the Administrative Agent to which it is
a party are and shall continue to be in full force and effect and are hereby
confirmed and ratified in all respects.

                                           PACKARD INSTRUMENT COMPANY, INC.

                                           By:
                                              Name:
                                              Title:

                                           AQUILA TECHNOLOGIES GROUP, INC.

                                           By:
                                              Name:
                                              Title:

                                           CCS PACKARD, INC.

                                           By:
                                              Name:
                                              Title:



                                                                              66



                                                                   EXHIBIT 10.11

                               FIRST AMENDMENT TO
                              EMPLOYMENT AGREEMENT

THIS FIRST AMENDMENT TO EMPLOYMENT AGREEMENT (this "Amendment"), dated this 22nd
day of October, 1998, is made and entered into by and between Packard BioScience
Company, a Delaware corporation (the "Company"), and Ben D. Kaplan (the
"Executive").

WHEREAS, the Company and the Executive entered into an employment agreement,
dated March 4, 1997 (the "Employment Agreement"); and

WHEREAS, the Company and Executive desire to amend the Employment Agreement to
provide for automatic renewals of the Employment Agreement as set forth herein.

NOW, THEREFORE, in consideration of the mutual promises contained herein, and
for other good and valuable consideration the receipt and sufficiency of which
are hereby acknowledged, the Company and Executive hereby amend the Employment
Agreement as follows:

1.   Section 1 of the Employment Agreement is hereby amended by adding the
     following language to the end of such Section 1:

     "; provided, however, that commencing on the date two years after the date
     of this Employment Agreement (the "Initial Renewal Date"), and on the first
     day of each calendar month thereafter (each such date and the Initial
     Renewal Date shall be hereinafter referred to as a "Renewal Date"), unless
     previously terminated, the Employment Period shall be automatically
     extended so as to terminate thirteen calendar months after such Renewal
     Date, unless at least sixty days prior to the Renewal Date the Company
     shall give notice to the Executive that the Employment Period shall not be
     so extended."

2.   Except as specifically amended hereby, the Employment Agreement shall
     remain in full force and effect.

3.   The Company and the Executive acknowledge that this Agreement supersedes
     any other agreement between them with respect to the subject matter hereof,
     and that this Amendment shall be incorporated into and shall form an
     integral part of the Employment Agreement.

4.   This Amendment may be executed in several counterparts, each of which shall
     be deemed an original, and said counterparts shall constitute but one and
     the same instrument.

IN WITNESS WHEREOF, the Executive has executed this Amendment and, pursuant to
the authorization of its Board of Directors, the Company has caused this
Amendment to be executed on its behalf, all as of the date first above written.

EXECUTIVE

    /s/ BEN D. KAPLAN
- -----------------------------
        Ben D. Kaplan

PACKARD BIOSCIENCE COMPANY

    /s/ EMERY G. OLCOTT
- -----------------------------
        Emery G. Olcott
            President



                                                                              67


                                                                      EXHIBIT 21

                       LIST OF SUBSIDIARIES OF THE COMPANY
                             (AS OF MARCH 19, 1999)

             Entity                                    Place of Incorporation
             ------                                    ----------------------

Amplitudes, Incorporated                               Connecticut
Canberra Corporation (Dormant)                         Delaware
Canberra-Packard International, Inc.                   Barbados
Packard Instrument Company, Inc.                       Delaware
Aquila Technologies Group, Inc.                        New Mexico
BioSignal, Inc.                                        Canada
CCS Packard, Inc.                                      California
Mobile Characterization Services LLC                   New Mexico
Canberra-Packard Inc. (Dormant)                        Delaware
Canberra-Packard Pty. Ltd.                             Australia
Canberra-Packard Ges m.b.h.                            Austria
Canberra-Packard Benelux NV SA
   (includes Canberra-Packard Danish branch)           Belgium
Canberra Semiconductor NV                              Belgium
Packard Instrument S.A.                                France
Canberra Electronique S.A.                             France
Canberra-Packard GmbH                                  Germany
Canberra-Packard Ltd.                                  Great Britain
Canberra-Packard s.r.l.                                Italy
Packard BioScience BV                                  The Netherlands
Canberra-Packard Trading Corp.                         Russia
Canberra-Packard AG                                    Switzerland
Harwell Instruments, Ltd.                              United Kingdom
Packard Instruments International S.A. (Dormant)       Panama
Packard Japan KK                                       Japan
Greenstar USA, Inc.                                    New Mexico
General Physics Institute, Inc.                        New Mexico
Tennelec, Inc.                                         Delaware


NOTE: All of the above are 100% wholly-owned  subsidiaries with the exception of
Packard Japan KK, Mobile Characterization  Services LLC, Greenstar USA, Inc. and
General  Physics  Institute,  Inc.  The Company  owns 55%, 49% and 49% of Mobile
Characterization  Services,  Greenstar USA, Inc. and General Physics  Institute,
Inc.,  respectively.  The Company is currently  in the process of acquiring  the
remaining minority interest in Packard Japan KK.


                                                                              68


<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1000
       

<S>                                        <C>                            
<PERIOD-TYPE>                             12-MOS

<FISCAL-YEAR-END>                                         DEC-31-1998
<PERIOD-END>                                              DEC-31-1998
<CASH>                                                          7,929
<SECURITIES>                                                        0
<RECEIVABLES>                                                  48,853
<ALLOWANCES>                                                      635
<INVENTORY>                                                    30,633
<CURRENT-ASSETS>                                               97,471
<PP&E>                                                         43,469
<DEPRECIATION>                                                 17,902
<TOTAL-ASSETS>                                                163,402
<CURRENT-LIABILITIES>                                          72,724
<BONDS>                                                             0
                                               0
                                                         0
<COMMON>                                                          137
<OTHER-SE>                                                   (114,432)
<TOTAL-LIABILITY-AND-EQUITY>                                  163,402
<SALES>                                                       228,164
<TOTAL-REVENUES>                                              228,164
<CGS>                                                         113,261
<TOTAL-COSTS>                                                 113,261
<OTHER-EXPENSES>                                               91,708
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                             21,270
<INCOME-PRETAX>                                                 5,692
<INCOME-TAX>                                                    3,787
<INCOME-CONTINUING>                                             1,905
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                    1,905
<EPS-PRIMARY>                                                     .21
<EPS-DILUTED>                                                     .20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission