WORLD OF SCIENCE INC
10-K405, 1998-04-30
MISC GENERAL MERCHANDISE STORES
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 205, 485BPOS, 1998-04-30
Next: VARIFLEX SIGNATURE, 485BPOS, 1998-04-30



<PAGE>
 
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                                   FORM 10-K

        (x)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE          
                        SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended January 31, 1998

        (  )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the transition period from             to

                         Commission File No:000-22679

                            WORLD OF SCIENCE, INC.

            (Exact name of registrant as specified in this charter)
 
         NEW YORK                                     16-0963838
(State or other jurisdiction of          (IRS Employer Identification No.)
incorporation or organization)
     
           900 Jefferson Road, Building 4, Rochester, New York 14623

              (Address of principal executive offices) (Zip code)

      Registrant's telephone number, including area code:  (716)475-0100

       Securities registered pursuant to Section 12(b) of the Act: NONE
          Securities registered pursuant to Section 12(g) of the Act:


                                                NAME OF EACH EXCHANGE
     TITLE OF EACH CLASS                         ON WHICH REGISTERED
     -------------------                         -------------------
Common Stock. par value $0.01 per share        The Nasdaq Stock Market

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.       YES   [X]    NO   [_]
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to be the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K   [X]

The aggregate market value of the voting stock held by non-affiliates of the
registrant, computed by reference to the closing sale price of the registrant's
Common Stock as reported on NASDAQ on March 31, 1998 was $14,764,000.  The
number of shares of Common Stock, with $.01 par value, outstanding on March 31,
1998 was 5,079,955 shares.

                      DOCUMENTS INCORPORATED BY REFERENCE

A portion of Item 10 and Items 11, 12 and 13 of Part III are incorporated by
reference from the Company's definitive Proxy Statement for the 1998 Annual
Meeting of Stockholders, to be held June 9, 1998.  Registrant's definitive Proxy
Statement will be filed with the Securities and Exchange Commission on or before
May 8, 1998.

================================================================================
<PAGE>
 
                                    PART I

ITEM 1.  BUSINESS

GENERAL

     World of Science, Inc. (the "Company" or "World of Science") is a leading
specialty retailer of a variety of traditional and distinctive science and
nature products. The Company's merchandising strategy emphasizes both the
educational and entertainment values of its products, which are offered at
competitive prices in a stimulating retail environment. World of Science has
developed a broad customer base, as its products appeal to customers of all ages
for gift-giving, educational use and entertainment. The Company operates both a
permanent and seasonal store format. At January 31, 1998, the Company operated
56 permanent stores and 67 seasonal stores in 27 states, primarily in enclosed
malls.  The Company's fiscal year is the 52-week period ending on the Saturday
closest to January 31.  The terms "fiscal" and "fiscal year" refer to the
calendar year in which the Company's fiscal year commences.  Fiscal 1996
consisted of 53 weeks as compared to 52 weeks for all other years presented.

     Permanent World of Science stores are open year-round under long-term
leases, contain an average of 2,000 square feet of selling space and maintain
approximately 2,600 stock-keeping units ("SKUs") of inventory. Permanent stores
are also generally characterized by an upscale store facade and interior
fixture package. Seasonal stores are open during the holiday selling season, or
for an extended period beyond that season, under leases with shorter terms.
Seasonal stores contain an average of 1,500 square feet of selling space,
maintain approximately 1,950 SKUs of inventory, occupy available in-line mall
space, require minimal store build-out and employ reusable fixtures.

     The Company was founded in Rochester, New York and incorporated in 1969,
primarily to develop and manufacture science kits for school systems. In 1973,
the Company began selling science and nature products through a mail order
catalog and, in 1984, opened its first retail store in the Rochester Museum and
Science Center. Based upon the success of its science and nature retail concept
locally, the Company decided in the late 1980's to focus exclusively on the
retail store segment of its business and discontinued its manufacturing
operations. Its catalog operations were phased out commencing in fiscal 1991.

BUSINESS STRATEGY

 . DISTINCTIVE AND TRADITIONAL MERCHANDISE. World of Science stores offer a
  variety of educationally and entertainment-oriented, distinctive science and
  nature products, together with a broad assortment of more traditional science
  and nature products. Many of the products offered in World of Science stores
  are not widely available from other retailers within the malls occupied by the
  Company's stores. The Company continually seeks new and distinctive products
  and, accordingly, updates approximately one-third of its SKUs annually.

 . EDUCATIONAL AND ENTERTAINING SHOPPING EXPERIENCE. The Company's products are
  displayed to encourage customers to browse, experiment with, and examine the
  features and quality of the products as the store layout guides them through
  up to 25 different product areas. This educational and entertaining shopping
  experience places the customer in an environment where experimentation and
  play are integral components of the buying experience.

 . SUPERIOR CUSTOMER SERVICE. The Company employs enthusiastic and friendly
  sales personnel who are trained to highlight the benefits of the products
  offered and encourage customers to browse at their leisure.

 . USE OF SEASONAL STORES. The seasonal store program enables the Company to
  reach a broader customer base during the holiday selling season, as well as to
  test prospective locations for permanent stores before making the required
  capital investment. The Company opportunistically seeks out available in-line
  space in quality shopping malls which it can lease for several months around
  the holiday selling season and, in some instances, for an extended period
  thereafter. The cost of opening seasonal stores is substantially lower and the
  lead time is substantially shorter than those associated with permanent
  stores. In fiscal 1997, 44.6% of the Company's total net sales were generated
  by seasonal stores, as compared to 46.1% in fiscal 1996. The Company's
  flexible store formats, combined with its distinctive merchandise, make World
  of Science stores attractive to mall operators.

 . PRICE INTEGRITY. The Company's pricing strategy is to offer quality products
  at fair prices. World of Science stores sell merchandise generally ranging in
  price from less than $1.00 to $1,000. The Company does not engage in frequent
  storewide sales or price mark-downs and believes it uses sales and price mark-
  downs to a lesser degree than other retailers. The Company believes that its
  pricing strategy fosters customer trust and confidence.

                                       2
<PAGE>
 
EXPANSION STRATEGY

     The Company has grown by opening new permanent stores, by operating
seasonal stores to capture sales during the holiday selling season, and by
increasing sales volume from its existing permanent stores. Although management
does not believe there are geographical constraints on the location of future
stores, the Company's expansion strategy will focus primarily on opening stores
in new and existing markets in the eastern half of the United States before
expanding elsewhere. The Company believes that this strategy will allow it to
increase the recognition of the "World of Science" name, enhance operating
efficiencies and manage growth. The principal elements of the Company's
expansion strategy are as follows:

 . NEW PERMANENT STORE OPENINGS. The Company currently operates 60 permanent
  World of Science stores, including four new permanent stores which have
  opened since the beginning of fiscal 1998. The Company expects to open a total
  of approximately 20 permanent stores in fiscal 1998 and approximately 24
  permanent stores in fiscal 1999 in both new and existing markets. In many
  cases, permanent stores will replace seasonal stores and, in appropriate
  circumstances, the Company may acquire or assume pre-existing leases of other
  retail stores. Although the Company may also evaluate opening stores in non-
  mall locations, such as airports and museums, the Company has no commitments
  for new permanent stores in non-mall locations.

 . ACTIVE SEASONAL STORE PROGRAM. The Company operated 101 World of Science
  seasonal stores during the fiscal 1997 holiday selling season and currently
  operates 58 seasonal stores. During the past three fiscal years, the Company
  has only opened two permanent stores in pre-existing malls which were not
  preceded by a seasonal store in the same mall. The Company plans to operate
  approximately 100 seasonal stores during the holiday selling season in
  fiscal 1998 and fiscal 1999.

 . COMMITMENT TO STRONG INFRASTRUCTURE. The Company's expansion strategy
  includes a commitment to make appropriate infrastructure investments. Over
  the past three years, the Company has made significant investments in its
  management information systems and distribution facilities, which have
  contributed to efficiencies in inventory management and product distribution.
  In the second quarter of fiscal 1997, the Company relocated its distribution
  facility to a larger facility. The Company is presently piloting new point-of-
  sale software with the full roll-out to be completed in the second quarter of
  fiscal 1998. The Company periodically evaluates its store formats to
  maintain high standards of attractiveness and an appropriate showcase for its
  science and nature products.

MERCHANDISING

     The Company's merchandising strategy emphasizes both the educational and
entertainment values of its products, which are offered at competitive prices in
a stimulating retail environment. The Company has a broad customer base and
its products appeal to customers of all ages for gift giving, educational use
and entertainment. Many of the products offered in World of Science stores are
not widely available from other retailers within the malls occupied by the
Company's stores. Each permanent store carries approximately 2,600 SKUs
displayed in separate product areas. The Company generally does not carry
licensed products or mass market television advertised products. In most product
categories, the Company offers a variety of traditional science and nature
products that customers would expect to encounter in a science and nature store.
These more traditional products are displayed together with the Company's
distinctive items. The Company is continually seeking new, distinctive products
consistent with its merchandising strategy. Historically, the Company has
updated approximately one-third of the items in its merchandise assortment
annually.

     The Company's merchandising team attends trade shows to identify potential
new products, and the Company evaluates all new products prior to offering them
for sale in its stores. In addition, the Company seeks input and suggestions
from its store personnel and customers, and product selections are sometimes
made based upon such recommendations. The Company occasionally designs its
own products which are manufactured by third party sources. For example, the
Company's best-selling telescope product was designed by the Company to be more
user-friendly and to incorporate features not generally found in comparably
priced telescopes. The Company also employs a staff geologist, who is
responsible for evaluating mineral and fossil specimens for sale in World of
Science stores.

     A typical permanent World of Science store has approximately 25 different
product areas and seasonal stores generally feature approximately 20 different
product areas, focused upon specific merchandising themes. The Company's themes
follow a strategically planned layout which encourages customers to visit every
theme within the store. Although not all of the available merchandising themes
are included in each World of Science store, the following is a list of the
principal merchandising themes, together with a description of the typical
products included in these themes.

                                       3
<PAGE>
 
        . Activity Kits         arts and crafts, behavioral science, archeology
                                and paleontology
        . American Craftsman    limited production kaleidoscopes, glass and
                                metal sculptures, jewelry, pottery bowls, vases
                                and decorative pieces with natural images
        . Anatomy               anatomical models, charts and books
        . Animal Replicas       mammals, marine life, reptiles, amphibians and
                                insects represented in self-assembled, molded or
                                plush replicas
        . Apparel               distinctive T-shirts, hats and kits for ties and
                                scarves
        . Astronomy             telescopes, star finder charts, instructional
                                models, solar system charts and mobiles
        . Biology               microscopes, related labware, books for
                                reference and science projects, petri dishes,
                                microscope sets and slide sets
        . Bird Watching         binoculars, feeders, houses, field
                                identification guides, bird calls and books
        . Botany & Garden       fountains, seed kits, figurines, plant growing
           Accessories          kits, garden sculpture, wind chimes and bells
        . Chemistry             experiment kits, science project resources,
                                technical labware and reference books
        . Dinosaurs             molded replicas, models, puzzles, games,
                                books and kits
        . Flight                model rocketry, kites, boomerangs and flight
                                discs
        . Food Making           kits for making chewing gum, chocolate, soda and
                                flavored vinegar
        . Geography             compasses, hiking staffs, educational
                                puzzles, games and maps
        . Geology               quality mineral and fossil collectibles
                                for the beginner to serious collectors
        . Glow in the Dark      astronomical and animal designs
        . Impulse               fascinating pick-up items, including spinning
                                tops, keychains, magnets and travel puzzles
        . Jewelry               natural gemstone, titanium, glass and nature
                                images
        . Magnetism             magnets, building kits, floating tops and
                                science project kits
        . Nostalgia             old-fashioned toys and games
        . Optics                magnifiers, a wide range of kaleidoscopes and
                                teleidoscopes
        . Physics               traditional construction sets and robotic models
        . Plush                 stuffed animals
        . Puzzles and Games     jigsaw puzzles, brainteasers, travel games and
                                other board games
        . Recorded Music        music with enhancements of nature sounds,
                                music for relaxation and Celtic music
        . Relaxation            massage tools, books, aromatherapy, reflexology
                                and stress management
        . Weather               weather instruments, solar kits, umbrellas and
                                reference books

     Offering quality products at fair prices is a key element in the Company's
business strategy. The Company does not engage in frequent storewide sales or
price mark-downs and it believes it uses sales and price mark-downs to a lesser
degree than other retailers.

     The prices range of products carried by World of Science stores generally
vary from less than $1.00 to $1,000.  The average customer transaction in fiscal
1997 was $21.96 for the five-weeks ending December 27, 1997 and was $17.18 for
the entire fiscal year, as compared to $20.30 for the five-weeks ending December
28, 1996 and $16.42 for the entire fiscal 1996.

PURCHASING AND DISTRIBUTION

     The Company purchases its products from over 450 sources and is continually
in search of additional suppliers. The Company's merchandising team includes the
Company's President, Vice President of Operations and Merchandising Manager.
This team and other representatives of the Company attend trade shows to
identify potential new product sources. The Company's top 20 product sources
accounted for 45.2% of total purchases in fiscal 1997, and 45.7% of total
purchases in fiscal 1996.  No single supplier furnished products representing
more than 6.2% of sales in fiscal 1997, as compared to 6.4% of sales in fiscal
1996.

     Inventory levels for each store, both on a SKU and dollar level, are
monitored weekly, with automatic replenishment orders made through the Company's
management information systems. This is accomplished based on a pre-determined,
maximum/minimum SKU stocking control system. Maximum/minimum SKU inventory
levels are reviewed and, if warranted, adjusted on a seasonal basis, most
notably in preparation for the year-end holiday selling season, and are closely
monitored for Company-wide stock reordering and initial holiday orders. The
Company typically ships products via ground freight for new store inventory
stocking or existing store replenishment orders. Replenishment orders are
typically filled within three days.

     The Company leases a 110,000 square foot distribution center in Rochester,
New York, less than one mile from the Company's corporate offices, from which it
conducts all of its inventory management, receiving and shipping. The current
geographic concentration of its stores enables the Company to make deliveries
to stores on a weekly basis and enables it to restock its stores' inventories
promptly and efficiently from its distribution center. Deliveries are generally
made through common carriers. The distribution center uses a personal computer
based inventory location management system which incorporates real time radio
frequency ("RF") features to 

                                       4
<PAGE>
 
enable distribution center personnel to receive, store, pick and check incoming
and outgoing orders by SKU in a paperless process. Because this system tracks
inventory by location, order pickers are directed by hand-held RF terminals to
bar-coded SKU locations in the sequence in which product is stored in the
warehouse. The order pickers are prompted to pick the proper quantity to fill
orders to replenish the stores, thus allowing orders to be efficiently picked.

STORE OPERATIONS

     The Company's products are displayed to encourage customers to browse,
experiment with, and examine the features and quality of the products as the
store layout guides them through up to 25 different product areas. World of
Science stores offer customers an educational and entertaining shopping
environment where experimentation and play are integral components of the buying
experience. Management believes that providing well-trained, knowledgeable
and friendly store personnel is a key aspect of its business strategy and
contributes to the shopping experience. The Company's products lend themselves
to explanations and demonstrations, and store personnel with product knowledge
can assist customers with purchasing decisions. All store personnel are trained
in customer service, product features and the store's point-of-sale system.

     The Company's store operations are managed by its Vice President of
Operations, who oversees a staff consisting of two regional managers, ten
district managers and five area managers.  The regional managers oversee the
Company's district managers, who, in turn, may supervise one or more area
managers. District managers also oversee specific stores that are not managed by
area managers. District and area managers are responsible for all aspects of the
operations of stores in defined market areas. All World of Science stores are
generally staffed with one store manager, and permanent stores typically also
have an assistant store manager. Store managers are responsible for many
aspects of store operations, including store staffing and development, visual
presentation and shrinkage control. However, merchandise replenishment is
controlled centrally, to ensure adequate inventory levels, consistent with the
rate of sale at each store. All store management personnel are paid on a
salary basis and, as an incentive to increase sales, are eligible to receive
bonuses based on the store's sales performance during each fiscal year. World of
Science stores have a sales staff of approximately eight hourly employees in
permanent stores and approximately five hourly employees in seasonal stores. The
number of hourly employees increases to about 20 in permanent stores and 10 in
seasonal stores during the holiday selling season.

     Permanent stores contain on average 2,000 square feet of selling space and
offer approximately 2,600 SKUs. The Company's permanent stores have an upscale
design which generally includes mahogany and brass fixturing, river-rock and
wood store facades and open product displays that encourage customers to
experiment and play with the merchandise. The Company periodically
evaluates its permanent store format to assure an upscale, modern appearance
with eye-catching window displays. In the case of the Company's newest
permanent stores, the Company updated its store format to include more open
storefronts and brighter interior spaces. Although the Company generally ensures
that all of its permanent stores employ the Company's upscale decorative style,
the Company may use less expensive facades and fixtures to adapt to particular
malls and markets. On average, the Company has refurbished its permanent stores
every three years.

     Seasonal stores are typically opened in sites requiring minimal build-out
and are fixtured with wall systems and merchandise displays that can be
disassembled and re-used in other seasonal store locations. Seasonal stores
also carry lower inventory levels than permanent stores. A typical seasonal
store carries about 75% of the SKUs featured in the Company's permanent stores
and averages approximately 1,500 square feet of selling space. Seasonal stores
operate on month-to-month or short term leases of up to three years. The lead
time in opening a seasonal store is substantially shorter than the lead time for
permanent stores, enabling the Company to react quickly to market opportunities.

     World of Science stores are open seven days a week and the typical hours of
operation are from 10:00 a.m. to 9:00 p.m. Monday through Saturday and 11:00
a.m. to 6:00 p.m. on Sunday, with extended hours during the holiday selling
season. The Company's stores are generally open during the same business hours
as the enclosed malls in which they operate. Except with respect to advertising
required under certain of its mall leases, the Company does not presently rely
on advertising to generate sales and is dependent upon mall traffic to attract
customers.

MANAGEMENT INFORMATION SYSTEMS

     The Company uses an IBM AS/400 (model 510) for its management information
systems, which handles all major informational requirements of the Company's
business, including sales, warehousing and distribution, purchasing, inventory
control, merchandise planning and replenishment as well as various accounting
functions. At the store level, the Company uses a point-of-sale computer system
with the capability to provide sales data and to maintain perpetual inventory
data on a per-SKU basis. All software applications which run on the AS/400 are
licensed by World of Science and have been customized according to Company
specifications.

     The Company tracks its inventory by electronic data interchange between the
AS/400 and the Company warehouse and its stores. All inventory is bar-coded
where practical. The system polls each of its stores each evening to upload
sales data, to update inventory status and to determine replenishment
requirements. Weekly sales information is retained for each store, allowing the
Company to analyze sales performance by store, market and SKU.

                                       5
<PAGE>
 
COMPETITION

     Competition for consumer spending is highly intense among specialty
retailers, traditional department stores and mass merchants in regional shopping
malls and other high traffic retail locations. The Company competes against
other retailers for suitable real estate locations and qualified personnel. The
Company believes that its distinctive and traditional merchandise, educational
and entertaining shopping experience, superior customer service, use of seasonal
stores and price integrity distinguishes it from other specialty retailers. The
specialty retail business has few barriers to entry. In addition, as the Company
expands into new markets, its success may depend in part on its ability to gain
market share from established competitors. Many of the Company's competitors
have substantially greater financial, marketing and other resources than the
Company. There can therefore be no assurance that the Company will be able to
compete successfully with them in the future.

SEASONALITY AND QUARTERLY FLUCTUATIONS

     The Company's business is subject to substantial seasonal variations in
demand.  Historically, a significant portion of the Company's sales and all of
its net income have been realized during the months of November and December,
and levels of sales and net income have generally been substantially lower from
January through October, resulting in losses in the first three fiscal quarters.
In preparation for its holiday selling season, the Company significantly
increases inventories and related indebtedness, hires an increased number of
temporary employees in its stores and distribution center, and incurs costs in
setting up seasonal store locations.  If, for any reason, the Company's sales
were to be substantially below seasonal norms during the months of November and
December, or if the Company could not hire a sufficient number of qualified
employees during the peak periods, the Company's business, financial condition
and results of operations would be adversely affected.  Quarterly results are
affected by the timing of new store openings and the amount of revenue
contributed by permanent and seasonal stores.

EMPLOYEES

     As of January 31, 1998, the Company employed approximately 1054 employees.
The Company regularly supplements its work force with a significant number of
part-time employees during the holiday selling season.  Substantially all of
the Company's part-time employees work at the store level. None of the Company's
employees are represented by labor unions and the Company believes its employee
relations are very good.

FUTURE RESULTS

     This report contains forward looking statements regarding, among other
matters, the Company's future strategy, store opening plans, merchandising
strategy and growth.  The forward looking statements are made pursuant to the
safe harbor provisions of the Private Securities Litigation Act of 1995.
Forward looking statements address matters which are subject to a number of
risks and uncertainties.  In addition to the general risks associated with the
operation of specialty retail stores in a highly competitive environment, the
success of the Company will depend on a variety of factors, such as consumer
spending which is dependent on economic conditions affecting disposable
consumer income such as employment, business conditions, interest rates, and
taxation.  The Company's continued growth also depends upon the demand for its
products, which in turn is dependent upon various factors, such as the
introduction and acceptance of new products and the continued popularity of
existing products, as well as the timely supply of all merchandise.  Reference
is made to the Company's other filings with the Securities and Exchange
Commission for further discussion of risks and uncertainties regarding the
Company's business.

ITEM 2.  PROPERTY

     The Company's corporate headquarters are located in a 35,000 square foot
facility which is comprised of 10,000 square feet of office space and 25,000
square feet of warehouse space. The facility is leased from the State of New
York at an annual rent of approximately $88,000. The term of this lease,
inclusive of two five-year renewal options, expires in 2013, and the lease
provides for rental increases for each renewal term based on increases in the
consumer price index, not to exceed 20% of the then current rent.

     The Company entered into a sublease for a new distribution center in fiscal
1997. The facility, which is located within one mile of the Company's office,
contains approximately 110,000 square feet of warehouse space. The sublease is
triple net and is for a term of 37 months ending in the year 2000, and the
Company has two one-year renewal options. The base monthly rental for this
facility is approximately $31,500.

     Management believes that the capacity of the corporate headquarters and
distribution center will be sufficient for the next 24 months.

                                       6
<PAGE>
 
     At January 31, 1998, the Company operated 56 permanent stores and 67
seasonal stores in 27 states. The permanent stores occupied 123,678 gross
square feet of leased space, with the stores ranging in size from 1,000 to 3,000
square feet. The Company's permanent stores typically have lease terms ranging
from seven to ten years, and the lease terms for existing permanent stores
expire between 1998 and 2008. Seasonal stores have lease terms ranging from
month-to-month to three years. The Company's store leases generally provide for
percentage rent based upon sales.

     World of Science stores are generally located in high traffic areas of
regional, enclosed shopping malls. The Company believes that the number of
desirable store sites likely to be available in the future will be adequate to
permit the Company to implement its expansion strategy. In selecting new store
locations, the Company evaluates the market areas, mall locations, anchor
stores, mall traffic patterns, mall sales per square foot, performance of other
specialty retail tenants, competition and occupancy, construction and other
costs associated with opening a store.

ITEM 3.  LEGAL PROCEEDINGS

     The Company is a party to legal proceedings from time to time in the normal
course of its business. In the opinion of management, any liability that the
Company might incur upon the resolution of these proceedings will not, in the
aggregate, have a material adverse effect on the Company's business, financial
condition and results of operations. The Company maintains general liability
insurance coverage in amounts deemed to be adequate by management.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the fourth
quarter of fiscal 1997.

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDERS' MATTERS

     World of Science, Inc. Common Stock, $.01 par value, is traded on The
Nasdaq Stock Market(SM) under the symbol WOSI. The following quotations are
furnished by Nasdaq for the periods indicated. These quotations reflect inter-
dealer quotations that do not include retail markups, markdowns or commissions
and may not represent actual transactions.

 
              First      Second             Third              Fourth
             Quarter     Quarter           Quarter             Quarter
             -------     -------           -------             -------
 1997          N/A     6 1/2 - 6(1)   6 19/32 - 4 17/64    5 1/4 - 2 1/16

- ----------
(1)  Market prices reflected are for the period of July 8, 1997 (date Company's
     initial public offering commenced) through August 2, 1997 (date second
     quarter of fiscal 1997 ended).

     As of April 20, 1998, there were approximately 124 holders of record of the
Company's Common Stock and approximately 1,825 beneficial holders.

     The Company has never paid cash dividends on its Common Stock and does not
anticipate paying cash dividends in the foreseeable future. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations-Liquidity and Capital Resources" in Item 7 of this Annual Report,
and Note 6 to our financial statements contained in Item 8 of this Annual
Report, for a description of certain restrictions on our ability to pay
dividends. Subject to such limitations, any future dividends will be at the
discretion of our Board of Directors and will depend upon, among other factors,
our earnings, financial condition and other requirements.

                                       7
<PAGE>
 
ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                                                        FISCAL YEAR ENDED
                                                                                        -----------------
                                                             JANUARY 31,    FEBRUARY 1,   JANUARY 28,  JANUARY 29,   JANUARY 30,
                                                                1998          1997          1996         1995          1994
                                                                ----          ----          ----         ----          ----
<S>                                                      <C>            <C>          <C>           <C>           <C>
                                                                   (IN THOUSANDS, EXCEPT PER SHARE AND STORE OPERATING DATA)
STATEMENT OF INCOME DATA:
     Net sales..........................................  $    54,259   $    44,563   $    37,265   $    31,335   $    23,153
     Cost of sales and occupancy expenses...............       35,922        28,630        23,957        20,788        14,861
                                                          -----------   -----------   -----------   -----------   -----------
     Gross profit.......................................       18,337        15,933        13,308        10,547         8,292
     Selling, general and administrative
         expenses.......................................       15,158        12,593        10,680         9,048         6,785
                                                          -----------   -----------   -----------   -----------   -----------
     Operating income...................................        3,179         3,340         2,628         1,499         1,507
     Interest expense, net..............................          237           394           418           320            68
                                                          -----------   -----------   -----------   -----------   -----------
     Income before income taxes.........................        2,942         2,946         2,210         1,179         1,439
     Income tax expense.................................        1,182         1,210           906           460           600
                                                          -----------   -----------   -----------   -----------   -----------
     Net income.........................................  $     1,760   $     1,736   $     1,304   $       719   $       839
                                                          ===========   ===========   ===========   ===========   ===========
     Net income per share:
         Basic..........................................  $      0.40   $      0.50   $      0.37   $      0.21   $      0.25
                                                          ===========   ===========   ===========   ===========   ===========
         Diluted(2).....................................  $      0.40   $      0.49   $      0.35   $      0.20   $      0.23
                                                          ===========   ===========   ===========   ===========   ===========

STORE OPERATING DATA:
     Selected Permanent Store Data
         Number of stores at beginning of period........           44            37            33            27            23
         Number of stores at end of period..............           56            44            37            33            27
         Total net sales................................  $30,055,000   $23,998,000   $20,241,000   $16,178,000   $12,720,000
         Percentage increase in comparable store
             net sales(3)(4)............................          1.5%          3.5%          3.1%          2.9%          1.7%
         Total square footage at end of period(5).......      123,678        94,348        75,182        65,048        50,843
         Average net sales per square foot(3)(5)........  $       262   $       275   $       272   $       274   $       280
         Average net sales per store (3)(5).............  $   572,000   $   575,000   $   544,000   $   532,000   $   495,000
     Selected Seasonal Store Data
         Number of stores at beginning of period........           62            37            40            26             0
         Peak number of stores during period(6).........          101            85            71            89            79
         Total net sales................................  $24,204,000   $20,565,000   $17,019,000   $15,113,000   $10,323,000

                                                             January 31,   February 1,   January 28,   January 29,  January 30,
                                                                1998          1997          1996          1995         1994
                                                                ----          ----          ----          ----         ----
                                                                                       (IN THOUSANDS)
BALANCE SHEET DATA:
     Cash and cash equivalents..........................  $     6,742   $     2,014   $     1,620   $       655   $       727
     Working capital....................................       14,819         5,818         4,972         4,479         4,579
     Total assets.......................................       25,432        15,274        12,855        10,615         8,879
     Total debt, including capital lease                  
         obligations....................................          410           370           437           563           369
     Stockholders' equity...............................       20,952        10,480         8,745         7,441         6,640
</TABLE>
(1)  The fiscal year ended February 1, 1997 consisted of 53 weeks as compared
     with 52 weeks in all other years presented.
(2)  Computed based on the weighted average number of shares of common stock and
     common stock equivalents, calculated using the treasury stock method. For
     fiscal 1993 through 1995, the weighted average number of shares includes
     654,550 shares owned by the Company's Chairman which were subject to an
     option granted by him to the Company's former President, which option
     terminated unexercised on January 17, 1996. The 654,550 shares were
     considered in the diluted net income per share calculation as common
     stock equivalents issued by the Company for those fiscal years.
(3)  Percentage increase in comparable store net sales, average net sales per
     square foot and average net sales per store are adjusted to reflect a 52-
     week year for all years presented.
(4)  A comparable store is defined as a permanent store which was open as a
     permanent store for at least one full fiscal year as of the beginning of
     the fiscal year.
(5)  Average net sales per square foot and average net sales per store include
     only stores open for the entire fiscal period. Total square footage at end
     of period reflects the gross leased space of permanent stores open at the
     end of the period.
(6)  Reflects the greatest number of seasonal stores open at any one time during
     the period, which is historically during the fourth quarter of a fiscal
     year.

                                       8
<PAGE>
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

     The Company is a leading specialty retailer of a variety of traditional and
distinctive science and nature products.  The Company's sales have grown from
$23.2 million in fiscal 1993 to $54.3 million in fiscal 1997, primarily due to
the Company's store expansion program and, to a lesser extent, increases in
comparable store net sales.  The Company's retail establishments consist of
permanent and seasonal stores.  Permanent World of Science stores are open year-
round under long-term leases, contain an average of 2,000 square feet of selling
space, maintain approximately 2,600 SKUs in inventory, and are characterized by
an upscale store facade and interior package.  Seasonal stores are open during
the holiday selling season, or for an extended period beyond the holiday selling
season, under shorter term leases with terms ranging from month-to-month to
three years.  Seasonal stores contain an average of 1,500 square feet of selling
space, maintain approximately 1,950 SKUs in inventory and are typically located
in available in-line mall space.  The cost of opening seasonal stores is
substantially lower and the lead time is substantially shorter than those
associated with permanent stores.

     Since the Company's opening of its first World of  Science store in 1984,
the Company has expanded to 56 permanent stores as of January 31, 1998.  Since
opening its first seasonal store in fiscal 1992, the Company has increased the
use of this store format, operating 101 seasonal stores during the fiscal 1997
holiday selling season.  The Company strives to maintain an appropriate balance
between permanent stores and seasonal stores, taking into account such factors
as management time demands, return on investment and site availability.  While
the Company will continue its active program of seasonal store operations, it is
placing greater emphasis on  the opening of new permanent stores.  The Company
opened 12 new permanent stores in fiscal 1997, seven new permanent stores in
fiscal 1996, and four new permanent stores in fiscal 1995.  The Company
presently anticipates opening a total of 20 new permanent stores in fiscal 1998,
four of which had been opened as of April 1, 1998.  The Company operated 101
seasonal stores during the fiscal 1997 holiday selling season and anticipates
operating approximately 100 seasonal stores during the fiscal 1998 holiday
selling season.

     The Company's business is subject to substantial seasonal variations.
Historically, a significant portion of the Company's sales and all of its net
income have been realized during the months of November and December, and net
sales have generally been significantly lower from January through October,
resulting in losses in the first three quarters.  The Company expects that,
given its dependence on the holiday selling season, it will continue to
experience losses in the first three fiscal quarters.  In addition, as a
result of the Company's planned expansion, management believes that the Company
may experience greater losses in the first three quarters of fiscal 1998 than it
has experienced over the past two years.

     Sales consist almost entirely of merchandise purchased by customers in the
Company's stores.  The Company's cost of sales and occupancy expenses include
the cost of operating the distribution center and other expenses associated with
acquiring inventory.  Selling, general, and administrative expenses include
non-occupancy store expenses and administrative overhead expenses.  The Company
recognizes all expense associated with the opening of new permanent and seasonal
stores as they are incurred, with the exception of leasehold improvements and
fixtures, which are capitalized.  The cost of closing stores is expensed in the
period in which the decision to close the store is made.  The Company has not
closed a permanent store since fiscal 1993.

     A comparable store is a permanent store which has been open as a permanent
store for at least one full fiscal year as of the beginning of the fiscal year.
Comparable store net sales increases for fiscal 1997, 1996, and 1995, were 1.5%,
3.5% and 3.1%, respectively.  The number of comparable stores in fiscal 1997,
1996, 1995, was 37, 33 and 27 respectively. Average net sales per square foot
and average net sales per store declined in fiscal 1997 due to lower average
sales in new permanent stores opened in fiscal 1996.

     The seasonal store program, which began in 1992, allowed the Company to
expand its presence in the marketplace and take advantage of available in-line
mall retail space with minimal capital investment. Over the years the program
has made significant contributions to both sales and earnings while providing a
good testing ground for new permanent store locations. In fiscal 1997 the
Company experienced a decline in the quality of available space in its seasonal
store program due to a lack of space available in the better malls, and
increased competition from other retailers vying for available mall locations
during the holiday selling season. As a result of the recent trends associated
with its seasonal store program, along with the availability of proceeds of the
initial public offering, the Company has accelerated its plans to emphasize
more rapid growth in its permanent store base, in order to become less dependent
on the availability of seasonal store locations from year to year to achieve
significant sales growth.

                                       9
<PAGE>
 
RESULTS OF OPERATIONS

     The following table sets forth, for the fiscal years indicated, certain
financial data as a percentage of sales.  Results for any one or more periods
are not necessarily indicative of future results.

<TABLE>
<CAPTION>
                                                     PERCENTAGE OF NET SALES
                                                      FOR FISCAL YEAR ENDED
                                                      ---------------------
                                              JANUARY 31,   FEBRUARY 1,   JANUARY 28,
                                                 1998          1997          1996
                                                 ----          ----          ----
<S>                                             <C>           <C>           <C>
Net Sales                                       100.0%        100.0%        100.0%
Cost of sales and occupancy expenses...........  66.2%         64.2%         64.3%
                                                 ----          ----          ----
Gross profit...................................  33.8%         35.8%         35.7%
Selling, general and administrative expenses...  27.9%         28.3%         28.7%
                                                 ----          ----          ----
Operating income...............................   5.9%          7.5%          7.0%
Interest expense, net..........................   0.5%          0.9%          1.1%
                                                  ---           ---           ---
Income before income taxes.....................   5.4%          6.6%          5.9%
Income tax expense.............................   2.2%          2.7%          2.4%
                                                  ---           ---           ---
Net income.....................................   3.2%          3.9%          3.5%
                                                ======         =====         =====
</TABLE>

Comparison of Fiscal 1997 to Fiscal 1996

     Sales.  Sales increased to $54.3 million from $44.6 million, an increase of
$9.7 million, or 21.8%.  Of this increase in sales: $5.9 million was
attributable to twelve new permanent stores opened during fiscal 1997 and seven
permanent stores in operation for less than one year as of the beginning of
fiscal 1997; $168,000 was attributable to increased comparable store sales; and
$3.6 million was attributable to sales derived from an increased number of
seasonal stores operated during fiscal 1997, which more than offset a decrease
of approximately 9% in average seasonal store sales during the holiday selling
season due to the change in the mix of seasonal stores operated and lower
customer traffic.  Comparable store sales for the Company's permanent stores
increased 1.5% in fiscal 1997.

     Cost of Sales and Occupancy Expenses. Cost of sales and occupancy expenses
increased to $35.9 million from $28.6 million, an increase of 25.5%.  As a
percentage of sales, it increased to 66.2% from 64.2%.  The dollar increase was
due to increased store occupancy costs from more stores in operation in fiscal
1997 and increased costs of sales due to higher sales.  The percentage sales
increase was due to increased store occupancy costs being spread over a lower
than expected sales base caused by a decline in average seasonal stores sales in
1997.  Margins for products sold were relatively unchanged.

     Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased to $15.2 million from $12.6 million, an
increase of 20.6%, but decreased to 27.9% from 28.3% as a percentage of sales.
Although selling, general and administrative expenses increased in fiscal
1997 to support higher sales levels and an increased number of stores, the
Company was able to spread the fixed portion of corporate overhead over an
increased sales base.

     Interest Expense, Net. Net interest expense decreased to $237,000 in fiscal
1997 from $394,000 in fiscal 1996, primarily as a result of proceeds from the
Company's initial public offering in July, 1997, which reduced average and
seasonal peak borrowings for fiscal 1997.

Comparison of Fiscal 1996 to Fiscal 1995

     Sales. Sales increased to $44.6 million from $37.3 million, an increase of
$7.3 million, or 19.6%. Of this increase in sales: $2.9 million was attributable
to seven new permanent stores opened during fiscal 1996 and four permanent
stores in operation for less than one year as of the beginning of fiscal 1996;
$798,000 was attributable to increased comparable store sales; and $3.6 million
was attributable to sales derived from an increased number of seasonal stores
operated during fiscal 1996, which more than offset the slight decrease in
average seasonal store sales during the holiday selling season. Comparable store
sales for the Company's permanent stores increased 3.5% in fiscal 1996.

     Cost of Sales and Occupancy Expenses. Cost of sales and occupancy expenses
increased to $28.6 million from $24.0 million, an increase of 19.2%. As a
percentage of sales, it decreased slightly to 64.2% from 64.3%. The dollar
increase was due to increased store occupancy costs from more stores in
operation in fiscal 1996 and increased costs of sales due to higher sales,
although these costs as a percentage of sales remained relatively constant.

     Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased to $12.6 million from $10.7 million, an
increase of 17.8%, but decreased to 28.3% from 28.7% as a percentage of sales.
Although selling, general and administrative expenses increased to support
higher sales levels, the Company was able to spread the fixed portion of
corporate overhead over an increased sales base.

                                       10
<PAGE>
 
     Interest Expense, Net. Net interest expense decreased to $394,000 in fiscal
1996 from $418,000 in fiscal 1995, primarily as a result of lower average
borrowing costs during fiscal 1996.

Inflation and Seasonality

     The Company does not believe that inflation has had a material impact on
its operations during any of the periods presented above.  There can be no
assurance; however, that its business will not be affected by inflation in the
future.

     The Company's business is subject to substantial seasonal variations in
demand. Historically, a significant portion of the Company's sales and all of
its net income have been realized during the months of November and December,
and levels of sales and net income have generally been substantially lower from
January through October, resulting in losses in the first three fiscal quarters.
In preparation for its holiday selling season, the Company significantly
increases inventories and related indebtedness, hires an increased number of
temporary employees in its stores and distribution center, and incurs costs in
setting up seasonal store locations. If, for any reason, the Company's sales
were to be substantially below seasonal norms during the months of November and
December, or if the Company could not hire a sufficient number of qualified
employees during the peak periods, the Company's business, financial condition
and results of operations would be adversely affected. Quarterly results are
also affected by the timing of new store openings and the amount of revenue
contributed by permanent and seasonal stores.

Liquidity and Capital Resources

     The primary sources of the Company's cash for working capital and capital
expenditures have been net cash flows from operating activities, capital lease
financings and bank borrowings. Seasonal working capital needs have been met
through short-term borrowings under a revolving line of credit.

     During the second quarter of fiscal 1997, the Company completed an initial
public offering which provided net proceeds of $8.7 million.  The Company used
approximately $6.8 million to pay down the balance on its existing credit
facilities which were used in the first six months of fiscal 1997 to finance
inventory and new store construction.  As a result of the initial public
offering, cash and cash equivalents increased $4.7 million in 1997 to $6.7
million and working capital increased $9.0 million to $14.8 million.

     The Company's primary capital requirements and working capital needs are
related to capital expenditures for new stores, purchase and upgrade of
management information systems and the purchase of inventory to meet seasonal
needs, particularly inventory for the holiday selling season. Cash flow used in
operations amounted to $1.2 million in fiscal 1997 as compared to a cash flow
generated by operations of $2.4 million in fiscal 1996.  This was due to
increased levels of inventories and other working capital items. Inventory
levels were increased to insure a greater supply of merchandise for the months
immediately following the 1997 holiday selling season.

     The Company has a revolving line of credit for inventory financing, secured
by the Company's inventory.  Under this line, the Company may borrow up to the
lesser of $16.0 million, or 40% to 70% of the Company's inventory book value
depending on the time of year.  The Company's maximum borrowing capacity under
this line was $8.5 million in fiscal 1997, $10.7 million in fiscal 1996, and
$10.1 million in fiscal 1995, and its minimum borrowing capacity in those fiscal
years was $6.0 million, $4.8 million and $4.2 million, respectively.  The line
expires on February 28, 2000 and bears interest at the bank's prime rate.  The
credit agreement for this line of credit prohibits the payment of cash dividends
or purchase or redemption of the Company's capital stock in excess of $300,000
in the aggregate in any fiscal year.  As of January 31, 1998, there were no
amounts outstanding under this line of credit.  Primarily as a result of the
holiday selling season, the Company experiences significant seasonal
fluctuations in its financing needs.

      Maximum borrowings under the Company's revolving credit facilities peaked
at $8.7 million, $11.5 million, and $8.9 million during fiscal 1997, fiscal
1996, and fiscal 1995, respectively, and averaged $2.7 million, $4.2 million,
and $4.2 million, respectively, for those fiscal years.

      The Company also has an available line of credit for up to $2.0 million
for multiple term loans to be used for leasehold improvements and equipment.
Under this line, the Company has a term loan with a principal balance of $69,000
at January 31, 1998.  The loan is payable in monthly installments over a term of
five years with interest payable at 7.4%, matures on November 1, 1998 and is
secured by the Company's equipment.  As of January 31, 1998, outstanding capital
lease obligations and total debt amounted to $410,000, of which $342,000
represented capital lease obligations.  The capital lease obligations have terms
expiring in fiscal 2001.

                                       11
<PAGE>
 
     The capital expenditures associated with the opening of new permanent
stores range from $225,000 to $255,000 per store, before landlord build-out
allowances, if any, which vary from site to site. In addition, the Company
initially stocks each new permanent store with approximately $90,000 to $100,000
of inventory, with peak inventory levels during the holiday selling season
reaching approximately $150,000 per store. The capital expenditures
associated with opening a seasonal store are nominal as these stores require
minimal build-out and utilize reusable fixtures. Each seasonal store is
initially stocked with approximately $50,000 of inventory, with peak inventory
levels during the holiday selling season reaching approximately $80,000 per
store. It typically takes 4 to 6 months from the time a lease is executed to the
opening of a permanent store for business. The lead time for a seasonal store is
substantially shorter. Pre-opening expenses for both permanent and seasonal
stores are minimal, and are expensed as incurred.

     Capital expenditures in fiscal 1997, net of landlord build-out allowances,
were $2.6 million, as compared to $1.7 million  in fiscal 1996.  The Company
anticipates capital expenditures of approximately $3.4 million in fiscal 1998.
In addition to the cost of new store construction, the Company expects to make
capital expenditures of approximately $200,000 on its point-of-sale systems and
$100,000 for equipment at its distribution center to support planned store
growth.

     In April 1998, the Company's Board of Directors authorized a stock
repurchase program of up to $650,000 of the Company's common stock.  The
shares may be repurchased, from time to time for a period of up to 24 months,
through open market purchases and privately negotiated  transactions, subject to
the availability of shares and other market and financial conditions.  In
conjunction with the stock repurchase program, the Company received approval
under its credit agreement to acquire up to $650,000 of the Company's common
stock.

     Management believes that operating cash flow, borrowings under the
Company's existing credit facilities and cash on hand will be sufficient to
finance the Company's proposed expansion of its store base and to satisfy any
other capital requirements for the next 12 months.

Other Matters

     The Company is currently working to resolve the potential impact of the
year 2000 on the processing of date-sensitive information by the Company's
computerized information systems.  The year 2000 problem is the result of
computer programs being written using two digits (rather than four) to define
the applicable year.  Any of the Company's programs that have time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000, which could result in miscalculations or system failures.  Based on
preliminary information, costs of addressing potential problems are not
currently expected to have a material adverse impact on the Company's financial
position, results of operations or cash flows in future periods.  However, if
the Company or its vendors are unable to resolve such processing issues in a
timely manner, it could result in a material financial risk.  Accordingly, the
Company plans to devote the necessary resources to resolve all significant year
2000 issues in a timely manner.

ITEM 7A.  QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not Applicable

                                       12
<PAGE>
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                         INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                                                                                PAGE
                                                                                                                                ----
<S>                                                                                                                              <C>
Independent Auditors Report.................................................................................................     14

Balance Sheets as of January 31, 1998 and February 1, 1997..................................................................     15

Statements of Income for the years ended January 31, 1998, February 1, 1997 and January 28, 1996............................     16

Statements of Stockholders Equity for the years ended January 31, 1998, February 1, 1997 and January 28, 1996...............     17

Statements of Cash Flows for the years ended January 31, 1998, February 1, 1997 and January 28, 1996........................     18

Notes to Financial Statements including supplementary data entitled "Selected Quarterly Financial Data (Unaudited)".........  19-28
</TABLE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURES.

     None

                                       13
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT


The Board of Directors
World of Science, Inc.:

     We have audited the accompanying balance sheets of World of Science, Inc.
as of January 31, 1998 and February 1, 1997, and the related statements of
income, stockholders' equity and cash flows for each of the years in the three-
year period ended January 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of World of Science, Inc. as of
January 31, 1998 and February 1, 1997, and the results of its operations and its
cash flows for each of the years in the three-year period ended January 31,
1998, in conformity with generally accepted accounting principles.


                                                KPMG Peat Marwick LLP

Rochester, New York
March 6, 1998

                                       14
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                                BALANCE SHEETS

<TABLE>
<CAPTION>


                                                                                  JANUARY 31,   FEBRUARY 1,
                                                                                     1998          1997
                                                                                     ----          ----
<S>                                                                              <C>           <C>
                                    ASSETS

Current assets:
     Cash and cash equivalents..................................................  $ 6,742,061   $ 2,014,253
     Accounts receivable........................................................      113,488        54,339
     Inventories................................................................   10,404,033     6,927,037
     Prepaid expenses and other current assets..................................      532,631       386,181
     Deferred income taxes......................................................      551,000       368,000
                                                                                  -----------   -----------
             Total current assets...............................................   18,343,213     9,749,810

Property, equipment and leasehold improvements, net.............................    6,430,674     4,983,718
Deferred income taxes...........................................................      658,000       540,000
                                                                                  -----------   -----------
             Total assets.......................................................  $25,431,887   $15,273,528
                                                                                  ===========   ===========


                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Current installments of long-term debt.....................................  $    68,695   $    69,161
     Current installments of obligations under capital leases...................      165,652       101,620
     Accounts payable...........................................................    1,319,534     1,569,226
     Accrued expenses...........................................................      408,838       636,304
     Accrued sales taxes........................................................      161,332        91,670
     Income taxes payable.......................................................    1,400,351     1,463,427
                                                                                  -----------   -----------
             Total current liabilities..........................................    3,524,402     3,931,408

Long-term debt, excluding current installments..................................          --         68,456
Obligations under capital leases, excluding current installments................      175,837       130,399
Accrued occupancy expense.......................................................      779,451       662,890
                                                                                  -----------   -----------
             Total liabilities..................................................    4,479,690     4,793,153
                                                                                  -----------   -----------

Commitments and contingencies (notes 4, 6, 8 and 11)

Stockholders' equity:
     Preferred stock, $.01 par value. Authorized 5,000,000
         shares; no shares issued and outstanding...............................           --            --
     Common stock, $.01 par value. Authorized 10,000,000
         shares; issued and outstanding 5,079,955 shares and 3,422,955 shares...       50,800        34,230
     Additional paid-in capital.................................................   11,398,143     2,703,020
     Retained earnings..........................................................    9,503,254     7,743,125
                                                                                  -----------   -----------
             Total stockholders' equity.........................................   20,952,197    10,480,375
                                                                                  -----------   -----------
             Total liabilities and stockholders' equity.........................  $25,431,887   $15,273,528
                                                                                  ===========   ===========
</TABLE>

                See accompanying notes to financial statements.

                                       15
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                             STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                  ---------------------------------------
                                                  JANUARY 31,   FEBRUARY 1,   JANUARY 28,
                                                     1998          1997          1996
                                                     ----          ----          ----
<S>                                             <C>           <C>           <C>
Net sales....................................... $54,259,279   $44,562,851   $37,265,071
Cost of sales and occupancy expenses............  35,922,111    28,629,721    23,956,946
                                                 -----------   -----------   -----------
     Gross profit...............................  18,337,168    15,933,130    13,308,125
Selling, general and administrative expenses....  15,157,933    12,592,779    10,680,612
                                                 -----------   -----------   -----------
     Operating income...........................   3,179,235     3,340,351     2,627,513
Interest expense, net...........................     237,106       394,505       417,846
                                                 -----------   -----------   -----------
     Income before income taxes.................   2,942,129     2,945,846     2,209,667
Income tax expense..............................   1,182,000     1,210,000       906,000
                                                 -----------   -----------   -----------
     Net income................................. $ 1,760,129   $ 1,735,846   $ 1,303,667
                                                 ===========   ===========   ===========
     Net income per share - basic............... $      0.40   $      0.50   $      0.37
                                                 ===========   ===========   ===========
     Net income per share - diluted............. $      0.40   $      0.49   $      0.35
                                                 ===========   ===========   ===========
</TABLE>

                See accompanying notes to financial statements.

                                       16
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                      STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
 
                                                        COMMON STOCK       ADDITIONAL                  TOTAL
                                                        ------------        PAID-IN     RETAINED    STOCKHOLDERS'
                                                     SHARES      AMOUNT     CAPITAL     EARNINGS       EQUITY
                                                     ------      ------     -------     --------       ------
<S>                                              <C>           <C>       <C>           <C>        <C>
                                                                                       
Balance at January 29, 1995                         3,422,955   $34,230  $ 2,703,020   $4,703,612  $ 7,440,862
Net income                                                 --        --          --     1,303,667    1,303,667
                                                    ---------   -------  -----------   ----------  -----------
Balance at January 28, 1996                         3,422,955    34,230    2,703,020    6,007,279    8,744,529
Net income                                                 --        --           --    1,735,846    1,735,846
                                                    ---------   -------  -----------   ----------  -----------
Balance at February 1, 1997                         3,422,955    34,230    2,703,020    7,743,125   10,480,375
Issuance of common stock at $6.00 per share,                                           
     net of offering costs of $1,164,000            1,640,000    16,400    8,659,593           --    8,675,993
Shares issued in connection with the exercise                                          
     of stock options                                  17,000       170       35,530           --       35,700
Net income                                                 --        --           --    1,760,129    1,760,129
                                                    ---------   -------  -----------   ----------  -----------
                                                                                       
Balance at January 31, 1998                         5,079,955   $50,800  $11,398,143   $9,503,254  $20,952,197
                                                    =========   =======  ===========   ==========  ===========
</TABLE>

               See accompanying notes to financial statements. 

                                       17
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                           STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                            YEAR ENDED
                                                              ---------------------------------------
                                                              JANUARY 31,   FEBRUARY 1,   JANUARY 28,
                                                                 1998         1997           1996
                                                                 ----         ----           ----
<S>                                                         <C>           <C>           <C>
Cash flows from operating activities:
     Net income...........................................  $ 1,760,129   $ 1,735,846   $ 1,303,667
     Adjustments to reconcile net income to net
       cash provided by (used in) operating activities:
       Depreciation and amortization......................    1,349,662     1,280,266       948,952
       Change in assets and liabilities:
         (Increase) decrease in:
            Accounts receivable...........................      (59,149)       11,155        79,628 
            Inventories...................................   (3,476,996)     (955,196)     (613,027)
            Prepaid expenses and other current assets.....     (146,450)     (136,480)       48,398
            Deferred income taxes.........................     (301,000)     (292,000)     (134,000)
         (Decrease) increase in:
            Accounts payable..............................     (249,692)      215,353       437,005
            Accrued expenses..............................     (227,466)      (36,352)      189,561
            Accrued sales taxes...........................       69,662         7,153       (63,303)
            Income taxes payable..........................      (63,076)      456,328       374,122
            Accrued occupancy expense.....................      116,561       107,788       124,828
                                                            -----------   -----------   -----------
              Net cash provided by (used in) operating
                activities................................   (1,227,815)    2,393,861     2,695,831
                                                            -----------   -----------   -----------
Cash flows from investing activities--capital
     expenditures, net of minor disposals.................   (2,584,079)   (1,691,854)   (1,579,030)
                                                            -----------   -----------   -----------
Cash flows from financing activities:
     Net proceeds from issuance of common stock...........    8,711,693            --            --
     Principal payments on long-term debt.................      (68,922)      (63,918)      (59,349)
     Principal payments on capital leases.................     (103,069)     (243,879)      (92,545)
     Net borrowings under line of credit..................           --            --            --
                                                            -----------   -----------   -----------
Net cash provided by (used in) financing activities.......    8,539,702      (307,797)     (151,894)
                                                            -----------   -----------   -----------
Net increase in cash and cash equivalents.................    4,727,808       394,210       964,907
Cash and cash equivalents at beginning of year............    2,014,253     1,620,043       655,136
                                                            -----------   -----------   -----------
Cash and cash equivalents at end of year..................  $ 6,742,061   $ 2,014,253   $ 1,620,043
                                                            ===========   ===========   ===========
Supplemental disclosures of cash flow information:
     Cash paid during the year for:
       Interest...........................................  $   281,136   $   405,624   $   430,873
       Income taxes.......................................  $ 1,559,077   $ 1,045,671   $   665,878
                                                            ===========   ===========   ===========
Noncash investing and financing activity:
     Acquisition of equipment under a capital lease.......  $   212,539   $   240,345   $    26,350
                                                            ===========   ===========   ===========
</TABLE>

               See accompanying notes to financial statements. 

                                       18
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                         NOTES TO FINANCIAL STATEMENTS

                   THREE-YEAR PERIOD ENDED JANUARY 31, 1998


(1) NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

     World of Science, Inc. (the Company), a Rochester, New York based
corporation, markets and distributes a large variety of science and nature
related products through its World of Science(R) retail stores, generally
located in regional shopping malls in the eastern half of the United States.

Fiscal Year

     Reference to a fiscal year refers to the calendar year in which such fiscal
year commences. Accordingly, fiscal 1997 ended on January 31, 1998, fiscal 1996
ended on February 1, 1997 and fiscal 1995 ended on January 28, 1996.

     In fiscal 1996, the Company changed its fiscal year end to the Saturday
closest to January 31. Previously the Company's fiscal year ended on the Sunday
closest to January 31. There were 52 weeks in fiscal year 1997, 53 weeks in
fiscal 1996 and 52 weeks in fiscal 1995.

Cash Equivalents

     Cash equivalents consist of amounts on deposit with banks and money market
funds.

Inventories

     Inventories, which consist of goods ready for retail sale are stated at the
lower of weighted average cost or market.

Property, Equipment and Leasehold Improvements

     Property, equipment and leasehold improvements are stated at cost.
Depreciation is computed for book and tax purposes using straight-line and
accelerated methods over the following periods:

<TABLE> 
<CAPTION> 

     <S>                                                        <C> 
     Furniture, equipment and temporary store fixtures.......   4-9 years
     Leasehold improvements..................................   4-10 years (or lease term, if shorter)
     Truck...................................................   4 years

</TABLE> 

     Construction allowances received from shopping mall operators, consisting
of cash payments and/or free rent periods, are deducted from the cost of
leasehold improvements.

Occupancy Expense

     Occupancy expense is recorded on the straight-line basis over the term of
the leases, including certain leases under which lease payments escalate over
the term of the lease. Accrued occupancy expense is recorded for the excess of
expense determined on a straight-line basis over cash payments during the
escalation period.

Income Taxes

     Deferred tax assets and liabilities are recognized for the estimated future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
in effect for the year in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period which includes the
enactment date.

                                       19
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Store Openings and Closings

     The Company expenses all costs associated with the opening of a store in
the current period, with the exception of leasehold improvements and fixtures
which are capitalized. The Company accrues the anticipated cost of closing a
store, including remaining lease obligations, if any, and the undepreciated cost
of leasehold improvements in the period in which the decision to close the store
is made.

Stock Option Plans

     Prior to fiscal 1996, the Company accounted for its stock option plans in
accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, Accounting for Stock Issued to Employees, and related interpretations.
As such, compensation expense would be recorded on the date of grant only if
the current market price of the underlying stock exceeded the exercise price.
The Company adopted SFAS No. 123, Accounting for Stock-Based Compensation, in
fiscal 1996 which permits entities to recognize as expense over the vesting
period the fair value of all stock-based awards on the date of grant.
Alternatively, SFAS No. 123 also allows entities to continue to apply the
provisions of APB Opinion No. 25 and provide pro forma net income and pro forma
earnings (loss) per share disclosures for employee stock option grants made in
fiscal 1995 and future years as if the fair-value-based method defined in SFAS
No. 123 had been applied. The Company elected to continue to apply the
provisions of APB Opinion No. 25 and provides the pro forma disclosure
provisions of SFAS No. 123.

Long-Lived Assets and Long-Lived Assets to Be Disposed Of

     Long-lived assets and certain identifiable intangibles are reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset
to future net cash flows expected to be generated by the asset. If such assets
are considered to be impaired, the impairment to be recognized is measured by
the amount by which the carrying amount of the assets exceeds the fair value of
the assets. Assets to be disposed of are reported at the lower of the carrying
amount or fair value less costs to sell.

Share and Per Share Amounts

     During 1997, the Board of Directors approved a five-for-one stock split
effective April 18, 1997 as described in note 2.  All shares and per share
amounts included in the financial statements retroactively reflect this split.

     The Company adopted the provisions of SFAS No. 128, "Earnings Per Share"
effective December 31, 1997.  This statement simplifies the standards for
computing earnings per share previously found in APB Opinion No. 15, "Earnings
Per Share", and makes them comparable to international earnings per share
("EPS") standards.  Basic EPS excludes the effect of common stock equivalents
and is computed by dividing income available to common shareowners by the
weighted average of common shares outstanding for the period.  Diluted EPS
reflects the potential dilution that could result if securities or other
contracts to issue common stock, such as options or warrants, were exercised or
converted into common stock.  Stock options and warrants are not included in the
calculation of per share amounts in loss periods as the results would be anti-
dilutive.  Historical earnings (loss) per share have been restated to conform
with the provisions of SFAS No. 128.

Basic net income per share for fiscal 1997, 1996 and 1995 was computed by
dividing net income by the total of weighted average number of common shares
outstanding during the period.  Diluted net income per share reflects the
effects of common stock issuable upon exercise of dilutive stock options and
warrants.

                                       20
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)


Accounting Standards Pronouncements

     During the first quarter of 1998, the Company will adopt the provisions of
SFAS No. 130, Reporting Comprehensive Income.  SFAS No. 130 establishes
standards for reporting and display of comprehensive income and its components
in a full set of general purpose financial statements.  Comprehensive income is
defined as the change in equity of a business enterprise during a period from
transactions and other events and circumstances from non-owner sources.  The
Company does not believe that the adoption of this standard will have a material
effect on the operations of the Company.

     During 1998, the Company will also adopt the provisions of SFAS No. 131,
Disclosures About Segments of the Enterprise and Related Information.  SFAS No.
131 requires disclosure of segments of a company's business based upon how a
company is organized for making operating decisions and assessing performance.
Adoption of this statement is not expected to have an impact on the financial
condition or results of operations of the Company.

     In February 1998, the FASB issued SFAS No. 132, Employers' Disclosures
about Pensions and Other Postretirement Benefits.  This Statement revised
disclosures about pension and other postretirement benefit plans.  It does not
change the measurement of recognition of  those plans.  It standardizes the
disclosure requirements for pensions and other postretirement benefits to the
extent practicable, requires additional information on changes in the benefit
obligations and fair values of plan assets that will facilitate financial
analysis, and eliminate certain disclosures.  SFAS No. 132 is effective for
fiscal years beginning after December 15, 1997.  As the Company does not provide
a pension or other postretirement benefits to employers this statement will not
impact the financial statements.

(2) INITIAL PUBLIC OFFERING

     On April 4, 1997, the Company's Board of Directors authorized the filing of
a registration statement for the initial public offering of its common stock. In
connection with this offering, the Company's Board of Directors approved an
increase in the authorized number of shares of common stock to 10,000,000, a
reduction in the par value of common stock from $0.05 to $0.01 per share, a
five-for-one stock split, authorization of a new class of 5,000,000 shares of
preferred stock, none of which has been issued, and an increase in the number of
common shares reserved for issuance under the Stock Option Plans to 565,000
shares. On April 16, 1997 the Company's shareholders approved a restated
certificate of incorporation to effect this recapitalization which was filed and
became effective on April 18, 1997.

     In July 1997, the Company completed its initial public offering issuing
1,640,000 common shares at a price of $6 per share.  The proceeds from the
offering were $9,840,000 less offering expenses of approximately $1,164,000.

(3) PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

     A summary of property, equipment and leasehold improvements follows:
<TABLE>
<CAPTION>
                                                            JANUARY 31,    FEBRUARY 1,
                                                               1998           1997
                                                               ----           ----
<S>                                                          <C>           <C>
     Leasehold improvements--open stores                     $6,781,074    $5,139,806
     Furniture, equipment and temporary store fixtures        4,046,452     3,056,180
     Construction in progress                                   434,249       314,931
                                                             ----------    ----------
                                                             11,261,775     8,510,917
     Less accumulated depreciation and amortization           4,831,101     3,527,199
                                                             ----------    ----------
                                                             $6,430,674    $4,983,718
                                                             ==========    ==========
</TABLE>

     Construction allowances received from shopping mall developers totaling
$1,050,463, $981,035, and $575,712 in fiscal 1997, 1996 and 1995, respectively,
have been recorded as reductions of leasehold improvements.

     Construction in progress at January 31, 1998 consists of leasehold
improvements and fixtures for stores which will be opening in fiscal 1998. All
stores with construction in progress at February 1, 1997 were opened during the
year ended January 31, 1998.

                                       21
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

(4) Lease Agreements

     The Company leases retail space for stores, warehouse space, and vans. The
Company is granted concessions for certain leases related to retail space to
offset the cost of leasehold improvements. The Company records the concessions
as a reduction in the cost of leasehold improvements and charges gross rent
expense on a straight-line basis over the initial term of the lease.

     The future minimum lease payments under noncancelable operating leases
executed as of March 6, 1998 and the present value of future minimum capital
lease payments as of January 31, 1998 are as follows:
<TABLE>
<CAPTION>
                                                                          CAPITAL     OPERATING
                                                                          LEASES       LEASES
                                                                          ------       ------
<S>                                                                      <C>        <C>
     Fiscal year:
          1998..........................................................  $175,759   $ 5,996,758
          1999..........................................................    98,776     4,681,816
          2000..........................................................    72,576     4,332,397
          2001..........................................................    11,693     4,206,366
          2002..........................................................        --     3,871,028
          After 2002....................................................        --    11,827,998
                                                                          --------    ----------
          Total minimum lease payments..................................   358,804   $34,916,363
                                                                                     ===========

     Less amount representing interest..................................    17,315
                                                                          --------

     Present value of net minimum capital lease payments................   341,489

     Less current installments of obligations under capital leases......   165,652
                                                                          --------

     Obligations under capital leases, excluding current installments...  $175,837
                                                                          ========
</TABLE>

     Certain lease agreements for retail space provide for contingent rental
payments in excess of the minimum required payments if the specific store
exceeds certain sales levels. Rent expense in excess of the minimum required
amounts for the stores was $257,739, $212,559, and $246,880 for fiscal years
1997, 1996 and 1995, respectively.

     Total rent expense under all leases amounted to $9,596,122, $7,090,192, and
$5,768,239 for fiscal years 1997, 1996 and 1995, respectively.

                                       22
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

(5) INCOME TAXES

     Income tax expense (benefit) for fiscal years 1997, 1996, and 1995,
consists of the following:
<TABLE>
<CAPTION>
                                                            FEDERAL           STATE            TOTAL
                                                            -------           -----            -----
<S>                                                       <C>               <C>             <C>
     1997                                                                             
         Current......................................    $1,151,000        $332,000        $1,483,000
         Deferred.....................................      (250,000)        (51,000)         (301,000)
                                                             -------          ------           -------
                                                            $901,000        $281,000        $1,182,000
                                                            ========        ========        ==========

     1996
         Current......................................    $1,163,000        $339,000        $1,502,000
         Deferred.....................................      (242,000)        (50,000)         (292,000)
                                                             -------          ------           -------
                                                            $921,000        $289,000        $1,210,000
                                                            ========        ========        ==========

     1995
         Current......................................      $808,000        $232,000        $1,040,000
         Deferred.....................................      (112,000)        (22,000)         (134,000)
                                                             -------          ------           -------
                                                            $696,000        $210,000          $906,000
                                                            ========        ========          ========
</TABLE>
     A reconciliation of the expected tax expense, computed by applying the
statutory income tax rate of 34% to income before income taxes, to the actual
income tax expense follows:
<TABLE>
<CAPTION>
                                                             1997            1996               1995
                                                             ----            ----               ----
<S>                                                      <C>              <C>                 <C>
                                                                                      
     Computed expected tax expense....................    $1,000,000      $1,002,000          $751,000
     State taxes, net of federal benefit..............       185,000         191,000           139,000
     Other, net.......................................        (3,000)         17,000            16,000
                                                            --------       ---------          --------
                                                          $1,182,000      $1,210,000          $906,000
                                                          ==========      ==========          ========
       Effective tax rate.............................         40.2%           41.0%             41.0%
                                                          ==========      ==========          ========
</TABLE> 
     The significant components of deferred tax assets are presented below:
 
<TABLE> 
<CAPTION> 
                                                                          JANUARY 31,       FEBRUARY 1,
                                                                             1998              1997
                                                                             ----              ----
<S>                                                                       <C>               <C> 
     Deferred tax assets:
       Inventory........................................................    $515,000          $341,000
       Accrued occupancy expense........................................     320,000           272,000
       Depreciation.....................................................     339,000           268,000
       Other............................................................      35,000            27,000
                                                                           ---------          --------
           Total gross deferred tax assets..............................   1,209,000           908,000
       Less valuation allowance.........................................          --                --
                                                                           ---------          --------
           Net deferred tax assets......................................  $1,209,000          $908,000
                                                                          ==========          ========
</TABLE>

     In assessing the realizability of deferred tax assets, management evaluates
whether it is more likely than not that some or all of the deferred tax assets
will be realized. The ultimate realization of deferred tax assets is dependent
upon the generation of future taxable income during the periods in which those
temporary differences become deductible. Management considers the projected
future taxable income and tax planning strategies in making this assessment.
Based on the level of historical taxable income and estimates of future taxable
income over the periods which the deferred tax assets are deductible, management
believes it is more likely than not that the Company will realize the benefits
of these deductible differences. Accordingly, a valuation allowance against
total gross deferred tax assets is not considered necessary.

                                       23
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

(6) LINES OF CREDIT

     The Company has an available line of credit totaling $16,000,000 with
interest at the equivalent of the prime rate.  Total amounts outstanding under
this facility are limited at all times to a maximum of the book value of
inventory ranging from 40% to 70% depending on the time of year.  There were no
borrowings outstanding under this arrangement as of January 31, 1998 and
February 1, 1997.

     The Company pays a commitment fee on the unused portion of the revolving
lines of credit which is calculated at a rate of 1/4 of 1.0%. The lines are
collateralized by warehouse and store inventory.

     The revolving line of credit includes sublimits of $16,000,000 for banker
acceptances and $2,000,000 for import letters of credit. At January 31, 1998 and
February 1, 1997 no banker acceptances were outstanding, and the Company was
contingently liable under outstanding letters of credit of $28,272 and $181,193,
respectively.

     The lines of credit contain restrictive covenants including requirements to
achieve certain financial ratios involving levels of net income, stockholders
equity, and inventory. The covenants restrict the Company from declaring any
dividends on common stock or purchasing, redeeming or retiring any of its common
stock in excess of $300,000 in aggregate in any fiscal year. The Company was in
compliance with such covenants at January 31, 1998.

     The maximum outstanding balance under this line of credit during fiscal
years 1997 and 1996 was $8,705,000 and $11,515,000, respectively. The average
balances outstanding were $2,722,000 and $4,224,000 for fiscal 1997 and 1996,
respectively.

(7) LONG-TERM DEBT

     The Company has an available $2,000,000 line for multiple term loans to be
used for leasehold improvements and equipment. Any multiple term loans under
this line will mature in 60 months and the available line expires in February
2000. Term loans originated under this line will bear interest at prime plus
0.5% or the Company may opt for a fixed rate.

     Under this line, the Company has a term loan with an outstanding balance of
$68,695 at January 31, 1998, for office and warehouse renovation and equipment.
This loan is payable in monthly installments of approximately $6,400, including
interest at 7.4% through November 1, 1998 and is secured by equipment. The
remaining available amount under the line is approximately $1,931,000 as of
January 31, 1998.

(8) BENEFIT PLANS

     The Company does not currently offer and has not offered in the past,
postemployment or postretirement benefits to its current or former employees,
and accordingly, does not have a recorded liability for such benefits.

     On January 29, 1996, the Company began sponsoring a 401(k) plan for all
employees who have met certain eligibility requirements. The Company matches
50% of employee contributions to the plan up to a maximum match of 2.5% of
employee compensation. For fiscal 1997 and 1996, total expenses under the plan
were $71,027 and $66,532, respectively.

                                       24
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

(9) Net Income Per Share

     Basic and diluted earnings per share for the years ended January 31, 1998,
February 1, 1997 and January 28, 1996 are as follows:
<TABLE>
<CAPTION>
                                                                                Weighted         
                                                             Net                 Average             Earnings
                                                            Income               Shares              per Share
                                                            ------               ------              ---------
<S>                                                       <C>                   <C>                  <C>
For the Year Ended January 31, 1998                                                              
- -----------------------------------                                                         
                                                                                            
Basic EPS.............................................    $1,760,129            4,361,823                $0.40
                                                                                                         =====
Dilutive effect of Outstanding Stock Options..........                             83,246
                                                                                ---------
Diluted EPS...........................................    $1,760,129            4,445,069                $0.40
                                                          ==========            =========                =====

For the Year Ended February 1, 1997
- -----------------------------------

Basic EPS.............................................    $1,735,846            3,482,122                $0.50
                                                                                                         =====
Dilutive effect of Outstanding Stock Options..........                             39,675
                                                                                ---------
Diluted EPS...........................................    $1,735,846            3,521,797                $0.49
                                                          ==========            =========                =====

For the Year Ended January 28, 1996
- -----------------------------------

Basic EPS.............................................    $1,303,667            3,482,122                $0.37
                                                                                                         =====
Dilutive effect of Outstanding Stock Options..........                             11,435
Dilutive effect of Outstanding Stock Warrants.........                              2,906
Dilutive effect of Chairman's options granted to
     former President.................................                            241,899(1)
                                                                                ---------

Diluted EPS...........................................    $1,303,667            3,738,362                $0.35
                                                          ==========            =========                =====
</TABLE>
(1)  Reflects the dilutive effect of an option granted by the Company's Chairman
     and Chief Executive Officer to purchase shares personally owned by him.

                                       25
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

(10) STOCK OPTIONS AND WARRANTS

     The Company has two Stock Option Plans (the Plans) for employees and
directors. The Plans authorize the issuance of options to purchase up to 640,000
shares of the Company's common stock.  The Plans provide for options which may
be issued as qualified incentive stock options under Section 422A of the
Internal Revenue Code of 1986, as amended, as well as nonqualified stock
options.

     Options under the Plans are granted at the discretion of the Board of
Directors. The exercise price of qualified incentive stock options under the
Plans will not be less than the fair market value of the Company's stock at the
date of grant, except in  the case of an optionee owning more than 10% of the
total combined voting power of all classes of stock of the Company, the price at
which shares of stock may be purchased shall not be less than 110% of the fair
market value. Options to the extent vested can be exercised immediately. The
options expire five years from the date of grant for options granted to a person
then owning more than 10% of the voting power of all common stock and ten years
from the date of grant for all other officers and employees. Stock appreciation
rights may be granted in connection with stock options. Such rights are
exercisable by the optionee at any time a related option could be exercised, and
are payable in cash, common stock or any combination. The exercise of a stock
appreciation right results in cancellation of the related option. No stock
appreciation rights have been granted under the Plans.

     Options granted to employees in fiscal 1996 and thereafter vest 20% upon
grant date with the remaining 80% vesting ratably over a four year period.
Options granted to employees prior to fiscal 1996 and options granted to
directors vested 100% upon grant date.

     At January 31, 1998, there were 380,000 shares available for grant under
the Plans. The per share weighted-average fair value of stock options granted
during fiscal 1997 and 1996 were $1.13 and $4.37, respectively.  The fair value
of options at the date of grant was estimated using the Black Scholes option-
pricing model with the following weighted-average assumptions:
<TABLE>
<CAPTION>
 
                                             1997               1996
                                             ----               ----
<S>                                         <C>                 <C>
     Expected life (years)...............     5.0                5.0
     Dividend yield......................       -                  -
     Risk-free interest rate.............    6.00%              6.72%
     Expected volatility.................   73.31%              53.5%
</TABLE>

     The Company applies APB Opinion No. 25 in accounting for its Plans and,
accordingly, no compensation cost has been recognized for its stock options in
the financial statements. Had the Company determined compensation cost based on
the fair value at the grant date for its stock options under SFAS No. 123, the
Company's net income would have been reduced to the pro forma amounts indicated
below:
<TABLE>
<CAPTION>
                                                                  1997                 1996
                                                                  ----                 ----
<S>                                                            <C>                  <C>
     Net income:                                                                  
          As reported.....................................     $1,760,129           $1,735,846
          Pro forma.......................................      1,700,529            1,699,308
     Net income per share - basic:
          As reported.....................................          $0.40                $0.50
          Pro forma.......................................           0.39                 0.49
     Net income per share - diluted:
          As reported.....................................          $0.40                $0.49
          Pro forma.......................................           0.38                 0.48
</TABLE>

     Pro forma net income reflects only options granted subsequent to January
28, 1996.  Therefore, the full impact of calculating compensation cost for stock
options under SFAS No. 123 is not reflected in the pro forma net income amounts
presented above because compensation cost is reflected over the options' vesting
period of five years and compensation cost for options granted prior to fiscal
1996 is not considered.

                                       26
<PAGE>
 
                            WORLD OF SCIENCE, INC.

                  NOTES TO FINANCIAL STATEMENTS--(Continued)

     The following is a summary of the change in options outstanding for fiscal
1995, 1996 and 1997:

<TABLE>
<CAPTION>
 
                                                           Weighted
                                         Number of          Average
                                          Options        Exercise Price
                                          -------        --------------

 Outstanding at January 29, 1995........   70,000            $1.92
     Granted............................       --               --
     Exercised..........................       --               --
     Terminated.........................       --               --
                                          -------
 Outstanding at January 28, 1996........   70,000             1.92
     Granted............................  110,000             2.77
     Exercised..........................       --               --
     Terminated.........................  (15,000             1.80
                                          -------
 Outstanding at February 1, 1997........  165,000             2.50
     Granted............................   28,000             4.75
     Exercised..........................  (17,000             2.10
     Terminated.........................   (8,000             3.00
                                          -------
 Outstanding at January 31, 1998........  168,000            $2.89
                                          =======            =====

     At January 31, 1998, the range of exercise prices and weighted-average
remaining contractual life of outstanding options was as follows:

 
                                           Options Outstanding                             Options Exercisable         
                              ----------------------------------------------------     -----------------------------
                                               Weighted Average
Range of Exercise                                Remaining        Weighted Average     Number       Weighted Average
     Prices                   Outstanding      Contractual Life    Exercise Price    Exercisable     Exercise Price
     ------                   -----------      ----------------    --------------    -----------     --------------
<S>                           <C>               <C>                  <C>             <C>               <C>
  $1.80 - 2.50                  90,000             7 years            $  2.26            60,000         $  2.13
  $3.00 - 4.75                  78,000             9 years               3.63            30,400            3.60
                                ------             -------               ----            ------         -------  
                                168,000            8 years            $  2.89            90,400         $  2.63
                                =======                                  ====            ======            ====             
</TABLE>

     In fiscal 1989, the Company granted an investment group, of which one
member is a director and stockholder of the Company, warrants to purchase
102,500 shares of common stock at $2.10 per share. These warrants expired
unexercised in May 1995.

     In September 1990, the Company's Chairman and Chief Executive Officer (CEO)
granted the Company's former President an option to purchase 654,550 shares of
stock personally owned by the CEO at a price of $1.45 per share subject to
certain conditions and restrictions. This option terminated upon the former
President's resignation on January 17, 1996.  The option under this agreement is
included in the computation of diluted net income per share for fiscal 1995
using the treasury stock method. The treatment of the option in this manner
reduced net income per share by $.01 in fiscal 1995.

(11) Legal Matters

     The Company is involved in routine litigation arising in the normal course
of business.  In the opinion of management, an adverse outcome to any of this
litigation would not have a material effect on the financial condition or
results of operations of the Company.

                                       27
<PAGE>
 
(12) Selected Quarterly Financial Data (Unaudited)

     Selected quarterly financial data for fiscal 1997 and 1996 follows (in
thousands except per share data):
<TABLE>
<CAPTION>
 
                                        First      Second    Third     Fourth    Fiscal
                                       Quarter     Quarter   Quarter   Quarter    Year
                                       -------     -------   -------   -------    ----  
<S>                                    <C>          <C>        <C>      <C>        <C>
Fiscal 1997
- -----------
Net sales.........................     $7,287       8,287     8,209     30,476   54,259
Gross profit......................      1,557       1,780     1,450     13,550   18,337
Operating income (loss)...........     (1,444)     (1,369)   (2,327)     8,319    3,179
Net income (loss).................       (867)       (864)   (1,415)     4,906    1,760
Net income (loss) per share:
     Basic........................      (0.25)      (0.22)(1) (0.28)(1)   0.97(1)  0.40(1)
     Diluted......................      (0.25)      (0.22)(1) (0.28)(1)   0.96(1)  0.40(1)
 
Fiscal 1996
- -----------
Net sales.........................     $5,562       6,370     6,925     25,706   44,563
Gross profit......................      1,263       1,558     1,469     11,643   15,933
Operating income (loss)...........       (951)       (825)   (1,655)     6,771    3,340
Net income (loss).................       (575)       (545)   (1,069)     3,925    1,736
Net income (loss) per share:
     Basic........................      (0.17)      (0.16)    (0.31)      1.13     0.50
     Diluted......................      (0.17)      (0.16)    (0.31)      1.10     0.49
</TABLE>
(1)  Basic and diluted net income (loss) per share includes the effect of the
     initial public offering of securities in July 1997 as described in footnote
     2.  The weighted average shares associated with this offering are as
     follows:
 
     Second quarter 1997................    457,143
     Third quarter 1997.................  1,629,890
     Fourth quarter 1997................  1,640,000
     Fiscal year 1997...................    931,759

                                       28
<PAGE>
 
                                   PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
The following table sets forth certain information with respect to directors and
executive officers of the Company.
 
<TABLE> 
<CAPTION> 
     Name                             Age    Position(s) Held
     ----                             ---    ----------------
<S>                                  <C>    <C> 
Directors and Executive Officers           
                                             
Fred H. Klaucke.....................   61    Chairman of the Board of Directors, President and
                                             Chief Executive Officer
Charles A. Callahan.................   48    Vice President of Finance, Chief Financial Officer and
                                             Assistant Secretary
Christine M. Luchi..................   45    Vice President of Operations
Richard B. Callen...................   55    Secretary, Director
Thomas A. James.....................   55    Director
David T. Della Penta................   50    Director
</TABLE>

     Fred H. Klaucke is the founder of the Company and has served as Chief
Executive Officer and Chairman of the Board of Directors of the Company since
its incorporation in 1969 and as President since 1996.

     Charles A. Callahan has served as Vice President of Finance and Chief
Financial Officer of the Company since 1994, and as Assistant Secretary since
1992. Mr. Callahan joined the Company as Controller in 1992. He has over 25
years of experience in accounting and financial management including five
years with KPMG Peat Marwick LLP.

     Christine M. Luchi has served as Vice President of Operations of the
Company since 1996. Ms. Luchi joined the Company in 1990 as a Regional Manager.
From 1992 until 1996, Ms. Luchi served as Director of Operations. Prior to
joining the Company, Ms. Luchi held retail positions with General Host
Corporation, where she served as training manager and district sales manager,
and Tenneco Corporation, where she held the positions of district and division
manager and franchise consultant. Ms. Luchi has additional consulting
experience in the areas of operations and sales training.

     Richard B. Callen has served as Secretary and a Director of the Company
since 1969. Mr. Callen is a partner in the law firm of Darweesh, Callen, Lewis &
VonDohlen, which is legal counsel to the Company.

     Thomas A. James has served as a Director of the Company since 1992. Since
1969, Mr. James has served as the Chairman of the Board of Directors and Chief
Executive Officer of both Raymond James & Associates, Inc., and its parent
company, Raymond James Financial, Inc.

     David T. Della Penta has served as a Director of the Company since 1997.
Mr. Della Penta will become the President of Fisher Scientific International
effective May 1, 1998. Prior to assuming his new position, Mr. Della Penta
served as President of Nalge Nunc International, a subsidiary of Sybron
International Corporation since 1989.  Mr. Della Penta also serves as a
director of Sear Brown Associates and Yellow Springs Instrument,
Incorporated.

ITEM 11.  EXECUTIVE COMPENSATION

     The information required is incorporated by reference from the definitive
Proxy Statement for the registrant's 1998 Annual Meeting of Stockholders.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information required is incorporated by reference from the definitive
Proxy Statement for the registrant's 1998 Annual Meeting of Stockholders.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required is incorporated by reference from the definitive
Proxy Statement for the registrant's 1998 Annual Meeting of Stockholders.

                                       29
<PAGE>
 
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a).  FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES, AND EXHIBITS.

 
      1.  FINANCIAL STATEMENTS
 
          The following financial statements and supplementary data of the
          registrant and independent auditors' report on such financial
          statements filed under Part II, Item 8:

<TABLE> 
<CAPTION> 
                                                                                                                          Page
                                                                                                                          ----
<S>                                                                                                                    <C> 
Independent Auditors' Report............................................................................................    14

Balance Sheets as of January 31, 1998 and February 1, 1997..............................................................    15

Statements of Income for the years ended January 31, 1998, February 1, 1997 and January 28, 1996........................    16

Statements of Stockholders' Equity for the years ended January 31, 1998, February 1, 1997 and January 28, 1996..........    17

Statements of Cash Flows for the years ended January 31, 1998, February 1, 1997 and January 28, 1996....................    18

Notes to Financial Statements including supplementary data entitled "Selected Quarterly Financial Data (Unaudited)"..... 19-28
</TABLE>

        2.  FINANCIAL STATEMENT SCHEDULES

            Schedules not listed above have been omitted because they are not
            applicable or are not required.

        3.  EXHIBITS

            A list of Exhibits required to be filed as part of this report is
            incorporated by reference on page 32 of this report.

       (b)  REPORTS ON FORM 8-K

       No reports on Form 8-K were filed with the Securities and Exchange
       Commission during the fourth quarter of fiscal 1997.

                                       30
<PAGE>
 
                                  SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

     Date:     April 30, 1998       WORLD OF SCIENCE, INC.

                                   (Registrant)

                                   By:     /S/ CHARLES A. CALLAHAN
                                      ----------------------------------
                                             Charles A. Callahan
                                           VICE PRESIDENT, FINANCE
                                CHIEF FINANCIAL OFFICER AND ASSISTANT SECRETARY

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATE INDICATED.

                 SIGNATURE                               TITLE
- ---------------------------------------------   --------------------------------

            /S/  FRED H. KLAUCKE               Chairman of the Board, President
- ---------------------------------------------   and Chief Executive Officer
            (Fred H. Klaucke)                   


            /S/  CHARLES A. CALLAHAN            Vice President, Finance,
- ----------------------------------------------   Chief Financial Officer, and 
              (Charles A. Callahan)              Assistant Secretary (Principal
                                                 Accounting and Financial 
                                                 Officer)

            /S/   RICHARD B. CALLEN             Director
- ----------------------------------------------
              (Richard B. Callen)


            /S/   DAVID T. DELLA PENTA           Director
- ----------------------------------------------
             (David T. Della Penta)


            /S/   THOMAS A. JAMES                Director
- ----------------------------------------------
             (Thomas A. James)


Date:   April 30, 1998


                                       31
<PAGE>
 
                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
 
Exhibit                                                                    Incorporated Herein           Filed
  No.   Description                                                          By Reference To            Herewith
  ---   -----------                                                          ---------------            --------
 
<S>     <C>                                                                <C>                           <C> 
3.1     Form of Restated Certificate of Incorporation of the Company.      Exhibit 3.1 to World of 
                                                                           Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

3.2     Form of Bylaws of the Company, as amended.                                                          X

4       Specimen Certificate of Common Stock of the Company.               Exhibit 4 to World of 
                                                                           Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

10.1*   Employment Agreement dated February 1, 1996 by and between         Exhibit 10.1 to World of
        the Company and Fred H. Klaucke.                                   Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

10.2*   Covenant Not-to-Compete and Non-Disclosure Agreement dated         Exhibit 10.2 to World of
        June, 1989 of Fred H. Klaucke.                                     Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

10.3*   1993 Employee Stock Option Plan of the Company.                    Exhibit 10.3 to World of 
                                                                           Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

10.4*   1989 Incentive Stock Option Plan of the Company.                   Exhibit 10.4 to World of 
                                                                           Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

10.5    Lease Agreement dated as of September 11, 1968 between the         Exhibit 10.5 to World of
        Company and Genesee Valley Regional Market Authority,              Science, Inc's Registration
        together with all amendments thereto.                              Statement on Form S-1 (No.
                                                                           333-25031)

10.6    Lease Agreement dated as of March 29, 1994 between the Company     Exhibit 10.6 to World of
        and BF Realty Investors Rochester II Limited Partnership.          Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

10.7    Sublease dated as of March 31, 1997 between the Company and        Exhibit 10.7 to World of
        Tertrac Associates.                                                Science, Inc's Registration 
                                                                           Statement on Form S-1 (No.
                                                                           333-25031)

11.1    Computation of Earnings Per Share.                                                                        X
 
23.1    Consent of KPMG Peat Marwick LLP.                                                                         X
 
27      Financial Data Schedules.                                                                                 X
</TABLE>

*  Plan or agreement pursuant to which the Company's officers or directors 
   have received compensation.




                                       32


<PAGE>
 
                        COMPANY:  WORLD OF SCIENCE, INC
                                  TICKER: WOSI
                                 EXCHANGE:  NMS

                                FORM-TYPE:  10-K
                              Exhibit 3.2 By-laws

                          FILING-DATE:  April 30, 1998

                                  Exhibit 3.2


                                 AMENDED BY-LAWS
                                       OF
                              WORLD OF SCIENCE, INC.               Amended as of
                                                                   March 5, 1998
ARTICLE I -- OFFICES

     Section 1.  Registered Office.  The registered office of World of Science,
     ---------   -----------------                                             
Inc. (the "Corporation") shall be in the City of Rochester, County of Monroe,
State of New York.

     Section 2.  Other Offices.  The Corporation may also have offices at such
     ---------   -------------                                                
other places both within and without the State of New York as the Board of
Directors may from time to time determine.

ARTICLE II -- MEETINGS OF STOCKHOLDERS.

     Section 1  Place of Meeting.  Meetings of the stockholders shall be held at
     ---------  ----------------                                                
such time and place, either within or without the State of New York, as shall be
designated from time to time by the Board of Directors.

     Section 2.  Annual Meetings.  The annual meeting of stockholders shall be
     ---------   ---------------                                              
held on such date and at such time as shall be designated from time to time by
the Board of Directors, at which meetings the stockholders shall elect, in
accordance with Article III of these By-laws, by a plurality vote those
Directors belonging to the class or classes of directors to be elected at such
meeting, and transact such other business as may properly be brought before the
meeting.

     Section 3.  Special Meetings.  Unless otherwise prescribed by law or by the
     ---------   ----------------                                               
Restated Certificate of Incorporation (the "Certificate of Incorporation"),
special meetings of stockholders may be called only by the President, Chairman
or a Co-Chairman of the Board, if there be one, pursuant to a resolution adopted
by a majority of the entire Board of Directors, or the holders of 75% of the
outstanding stock of the Corporation entitled to vote on an issue proposed to be
considered at the special meeting.  Notice of any special meeting shall indicate
that it is being issued by or at the direction of the person or persons calling
the special meeting and shall state the purposes for which such special meeting
is called.  Business transacted at all special meetings shall be confined to the
matters specified in the notice of the meeting.

     Section 4.  Notice of Meetings. Except as otherwise provided by law,
     ---------   ------------------                                      
written notice of each meeting of the stockholders, whether annual or special,
shall be given, either by personal delivery or by first class mail, not less
than 10 nor more than 60 days before the date of the meeting to each stockholder
of record entitled to notice of the meeting. If mailed, such notice shall be
deemed given when deposited in the United States mail, postage prepaid, directed
to the stockholder at such stockholder's address as it appears on the records of
the Corporation. Each such notice shall state the place, date and hour of the
meeting. Notice of any meeting of stockholders shall not be required to be given
to any stockholder who shall attend such meeting in person or by proxy without
protesting prior to the conclusion of the meeting the lack of proper notice to
such stockholder, or who shall in writing waive notice thereof. Notice of
adjournment of a meeting of stockholders need not be given if the time and place
to which it is adjourned are announced at such meeting, unless the adjournment
is for more than 30 days or, after adjournment, a new record date is fixed for
the adjourned meeting.
<PAGE>
 
     Section 5.  Quorum.  Except as otherwise provided by law or by the
     ---------   ------                                                
Certificate of Incorporation, the holders of a majority of the capital stock
issued and outstanding and entitled to vote thereat, present in person or
represented by proxy, shall constitute a quorum at all meetings of the
stockholders for the transaction of business. If, however, such quorum shall not
be present or represented at any meeting of the stockholders, the stockholders
entitled to vote thereat, present in person or represented by proxy, shall have
power to adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be presented or represented.
At such adjourned meeting at which a quorum shall be presented or represented,
any business may be transacted which might have been transacted at the meeting
as originally noticed. If the adjournment is for more than 30 days, or if after
the adjournment a new record date is fixed for the adjourned meeting, a notice
of the adjourned meeting shall be given to each stockholder entitled to vote at
the meeting.

     Section 6.  Voting.  Unless otherwise provided by law or by the Certificate
     ---------   ------                                                         
of Incorporation, each stockholder of record of Common Stock shall be entitled
at each meeting of stockholders to one vote for each share of such stock, in
each case, registered in such stockholder's name on the books of the Corporation
(1) on the date fixed pursuant to Section 5 of Article V of these By-laws as the
record date for the determination of stockholders entitled to notice of and to
vote at such meeting; or (2) if no such record date shall have been so fixed,
then at the close of business on the day next preceding the day on which notice
of such meeting is given, or, if notice is waived, at the close of business on
the day on which the meeting is held. At each meeting of the stockholders, all
corporate actions to be taken by vote of the stockholders (except as otherwise
required by law and except as otherwise provided in the Certificate of
Incorporation or these By-laws) shall be authorized by a majority of the votes
cast affirmatively or negatively by the stockholders entitled to vote thereon
who are present in person or represented by proxy, and where a separate vote by
class is required, a majority of the votes cast affirmatively or negatively by
the stockholders of such class who are present in person or represented by proxy
shall be the act of such class. Unless required by law or determined by the
Chairman of the meeting to be advisable, the vote on any matter, including the
election of directors, need not be by written ballot. In the case of a vote by
written ballot, each ballot shall be signed by the stockholder voting, or by
such stockholder's proxy, and shall state the number of shares voted.

     Section 7.  List of Stockholders Entitled to Vote.  The officer of the
     ---------   -------------------------------------                     
Corporation who has charge of the stock ledger of the Corporation shall prepare
and make, at least ten days before every meeting of stockholders, a complete
list of the stockholders entitled to vote at the meeting, arranged in
alphabetical order, and showing the address of each stockholder and the number
of shares registered in the name of each stockholder. Such list shall be open to
the examination of any stockholder, for any purpose germane to the meeting,
during ordinary business hours, for a period of at least ten days prior to the
meeting, either at a place within the city where the meeting is to be held,
which place shall be specified in the notice of the meeting, or, if not so
specified, at the place where the meeting is to be held. The list shall also be
produced and kept at the time and place of the meeting during the whole time
thereof, and may be inspected by any stockholder of the Corporation who is
present.

     Section 8.  Stock Ledger. The stock ledger of the Corporation shall be the
     ---------   ------------                                                  
only evidence as to who are the stockholders entitled to examine the stock
ledger, the list required by Section 7 of this Article II or the books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders.

     Section 9.  Notice of Business.  No business may be transacted at an annual
     ---------   ------------------                                             
meeting of stockholders, other than business that is either (a) specified in the
notice of meeting (or any supplement thereto) given by or at the direction of
the Board of Directors (or any duly authorized committee thereof), (b) otherwise
properly brought before the annual meeting by or at the direction of the Board
of Directors (or any duly authorized committee thereof) or (c) otherwise
properly brought before the annual meeting by any stockholder of the Corporation
(i) who is a stockholder of record on the date of the giving of the notice
provided for in this Section 9 of this Article II and on the record date for the
determination of stockholders entitled to vote at such annual meeting and (ii)
who complies with the notice procedures set forth in this Section 9.

     In addition to any other applicable requirements, for business to be
properly brought before an annual meeting by a stockholder, such stockholder
must have given timely notice thereof in proper written form to the Secretary of
the Corporation.

                                       2
<PAGE>
 
     To be timely, a stockholder's notice to the Secretary must be delivered to
or mailed and received at the principal executive offices of the Corporation not
less than 90 days nor more than 120 days in advance of the date of the
Corporation's proxy statement and notice released to stockholders in connection
with the immediately preceding annual meeting of stockholders; provided,
however, that in the event that the annual meeting is called for a date that is
not within 30 days before the date contemplated by that notice, notice by the
stockholder in order to be timely must be so received not later than the close
of the business on the tenth day following the day on which such notice of the
date of the annual meeting was mailed or public disclosure of the date of the
annual meeting was made, whichever first occurs.

     To be in proper written form, a stockholder's notice to the Secretary must
set forth as to each matter such stockholder proposes to bring before the annual
meeting (i) a brief description of the business proposed to be brought before
the annual meeting and the reasons for conducting such business at the annual
meeting, (ii) the name and record address of such stockholder, (iii) the class
or series and number of shares of capital stock of the Corporation which are
owned beneficially or of record by such stockholder, (iv) a description of all
arrangements or understandings between such stockholder and any other person or
persons (including their names) in connection with the proposal of such business
by such stockholder and any material interest of such stockholder in such
business and (v) a representation that such stockholder intends to appear in
person or by proxy at the annual meeting to bring such business before the
meeting.

     No business shall be conducted at the annual meeting of stockholders except
business brought before the annual meeting in accordance with the procedures set
forth in this Section 9 of this Article II; provided, however, that, once
business has been properly brought before the annual meeting in accordance with
such procedures, nothing in this Section 9 of this Article II shall be deemed to
preclude discussion by any stockholder of any such business. If the Chairman of
an annual meeting determines that business was not properly brought before the
annual meeting in accordance with the foregoing procedures, the Chairman shall
declare to the meeting that the business was not properly brought before the
meeting and such business shall not be transacted or discussed.

ARTICLE III -- DIRECTORS

     Section 1.  Number of Directors.  The business and affairs of the
     ---------   -------------------                                  
Corporation shall be managed by or under the direction of a Board of Directors
consisting of a number of directors, divided into such classes and subject to
such other provisions as are set forth in the Certificate of Incorporation.
Except as otherwise provided in the Certificate of Incorporation, the exact
number of directors shall be fixed from time to time by the Board of Directors.

     Section 2.  Classified Board.  The Board of Directors shall be divided into
     ---------   ----------------                                               
three classes in respect of term of office, each class to contain as near as may
be one-third of the whole number of the total number of directors, with the
terms of office of one class expiring each year.  At each annual meeting of
stockholders, one class of directors shall be elected to serve until the annual
meeting of stockholders held three years next following and until their
successors shall be elected and shall qualify.

     Section 3.  Nomination of Directors.  Only persons who are nominated in
     ---------   -----------------------                                    
accordance with the following procedures shall be eligible for election as
directors of the Corporation, except as may be otherwise provided in the
Certificate of Incorporation. Nominations of persons for election to the Board
of Directors may be made at any annual meeting of stockholders or at any special
meeting of stockholders called for the purpose of electing directors, (a) by or
at the direction of the Board of Directors or Nominating Committee thereof or
(b) by any stockholder of the Corporation (i) who is a stockholder of record on
the date of the giving of the notice provided for in this Section 3 of this
Article III and on the record date for the determination of stockholders
entitled to vote at such meeting and (ii) who complies with the notice
procedures set forth in this Section 3 of this Article III.

     In addition to any other applicable requirements, for a nomination to be
made by a stockholder, such stockholder must have given timely notice thereof in
proper written form to the Secretary of the Corporation.

                                       3
<PAGE>
 
     To be timely, a stockholder's notice to the Secretary must be delivered to
or mailed and received at the principal executive offices of the Corporation (a)
in the case of an annual meeting, not less than 90 days nor more than 120 days
in advance of the date of the Corporation's proxy statement and notice released
to stockholders in connection with the immediately preceding annual meeting of
stockholders; provided, however, that in the event that the annual meeting is
called for a date that is not within 30 days before the date contemplated by
that notice, notice by the stockholder in order to be timely must be so received
not later than the close of business on the tenth day following the day on which
such notice of the date of the annual meeting was mailed or public disclosure of
the date of the annual meeting was made, whichever first occurs; and (b) in the
case of a special meeting of stockholders called for the purpose of electing
directors, not later than the close of business on the tenth day following the
day on which public disclosure of the date of the special meeting was made.

     To be in proper written form, a stockholder's notice to the Secretary must
set forth (a) as to each person whom the stockholder proposes to nominate for
election as a director (i) the name, age, business address and residence address
of the person, (ii) the principal occupation or employment of the person, (iii)
the class or series and number of shares of capital stock of the Corporation
which are owned beneficially or of record by the person and (iv) any other
information relating to the person that would be required to be disclosed in a
proxy statement or other filings required to be made in connection with
solicitations of proxies for election of directors pursuant to Section 14 of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations promulgated thereunder; and (b) as to the stockholder giving the
notice (i) the name and record address of such stockholder, (ii) the class or
series and number of shares of capital stock of the Corporation which are owned
beneficially or of record by such stockholder, (iii) a description of all
arrangements or understandings between such stockholder and each proposed
nominee and any other person or persons (including their names) pursuant to
which the nomination(s) are to be made by such stockholder, (iv) a
representation that such stockholder intends to appear in person or by proxy at
the meeting to nominate the persons named in its notice and (v) any other
information relating to such stockholder that would be required to be disclosed
in a proxy statement or other filings required to be made in connection with
solicitations of proxies for election of directors pursuant to Section 14 of the
Exchange Act and the rules and regulations promulgated thereunder. Such notice
must be accompanied by a written consent of each proposed nominee to being named
as a nominee and to serve as a director if elected.

     Subject to Section 5 of this Article III, no person shall be eligible for
election as a director of the Corporation unless nominated in accordance with
the procedures set forth in this Section 3 of this Article III. If the Chairman
of the meeting determines that a nomination was not made in accordance with the
foregoing procedures, the Chairman shall declare to the meeting that the
nomination was defective and such defective nomination shall be disregarded.

     Section 4.  Removal of Directors.  Directors of the Corporation may be
     ---------   --------------------                                      
removed only as provided in Paragraph A of Article 6 of the Certificate of
Incorporation.

     Section 5.  Vacancies and Newly Created Directorships.  Any newly created
     ---------   -----------------------------------------                    
directorship resulting from an increase in the number of directors or any other
vacancy occurring in the Board of Directors may be filled by a majority vote of
the remaining directors, except as may be otherwise provided in the Certificate
of Incorporation.  Any director of any class elected to fill a vacancy shall
hold office until the next meeting of stockholders at which the election of
directors is in the regular order of business, and until his or her successor
has been elected and shall qualify.

     Section 6.  Duties and Powers.  The business of the Corporation shall be
     ---------   -----------------                                           
managed by or under the direction of the Board of Directors, except as may be
otherwise provided by statute or by the Certificate of Incorporation.

     Section 7.  Meetings.  The Board of Directors of the Corporation may hold
     ---------   --------                                                     
meetings, both regular and special, either within or without the State of New
York. Regular meetings of the Board of Directors may be held without notice at
such time and at such place as may from time to time be determined by the Board
of Directors. Special meetings of the Board of Directors may be called by the
Chairman or any Co-Chairman, if there be one, the Chief Executive Officer, the
President or any two directors. Notice thereof stating the place, date and hour
of the meeting shall be given to each director either by mail not less than 48
hours before the date of the meeting, by telephone, electronic facsimile or
telegram on 24 hours' notice, or on such shorter notice as the person or persons

                                       4
<PAGE>
 
calling such meeting may deem necessary or appropriate in the circumstances,
provided that notice need not be given to any director who shall, either before
or after the meeting, submit a signed waiver of such notice or who shall attend
such meeting without protesting, prior to or at its commencement, the lack of
notice to such director.

     Section 8.  Quorum. Except as may be otherwise specifically provided by
     ---------   ------                                                     
law, the Certificate of Incorporation or these By-laws, at all meetings of the
Board of Directors, one-half of the entire Board of Directors shall constitute a
quorum for the transaction of business, and the act of a majority of the
directors present at any meeting at which there is a quorum shall be the act of
the Board of Directors. If a quorum shall not be present at any meeting of the
Board of Directors, the directors present thereat may adjourn the meeting from
time to time, without notice other than announcement at the meeting, until a
quorum shall be present.

     Section 9  Actions of Board.  Unless otherwise provided by the Certificate
     ---------  ----------------                                               
of Incorporation or these Bylaws, any action required or permitted to be taken
at any meeting of the Board of Directors or of any committee thereof may be
taken without a meeting if all the members of the Board of Directors or
committee, as the case may be, consent thereto in writing and the writing or
writings are filed with the minutes of proceedings of the Board of Directors or
committee.

     Section 10  Meetings by Means of Conference Telephone.  Unless otherwise
     ----------  -----------------------------------------                   
provided by the Certificate of Incorporation or these By-laws, members of the
Board of Directors of the Corporation, or any committee designated by the Board
of Directors, may participate in a meeting of the Board of Directors or such
committee by means of a conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other,
and participation in a meeting pursuant to this Section 10 shall constitute
presence in person at such meeting.

     Section 11.  Committees. The Board of Directors may, by resolution passed
     ----------   ----------                                                  
by a majority of the entire Board of Directors, designate one or more
committees, each committee to consist of one or more of the directors of the
Corporation. The Board of Directors may designate one or more directors as
alternate members of any committee, who may replace any absent or disqualified
member at any meeting of any such committee. In the absence or disqualification
of a member of a committee, and in the absence of a designation by the Board of
Directors of an alternate member to replace the absent or disqualified member,
the member or members thereof present at any meeting and not disqualified from
voting, whether or not such member or members constitute a quorum, may
unanimously appoint another member of the Board of Directors to act at the
meeting in the place of any absent or disqualified member. Any committee, to the
extent allowed by law and provided in the resolution establishing such
committee, shall have and may exercise all the powers and authority of the Board
of Directors in the management of the business and affairs of the Corporation.
Each committee shall keep regular minutes and report to the Board of Directors
when required.

     Section 12.  Compensation.  The directors may be paid their expenses, if
     ----------   ------------                                               
any, of attendance at each meeting of the Board of Directors and may be paid a
fixed sum for attendance at each meeting of the Board of Directors or a stated
salary as director. No such payment shall preclude any director from serving the
Corporation in any other capacity and receiving compensation therefor. Members
of special or standing committees may be allowed like compensation for attending
committee meetings.

     Section 13.  Interested Directors. No contract or transaction between the
     ----------   --------------------                                        
Corporation and one or more of its directors or officers, or between the
Corporation and any other corporation, partnership, association, or other
organization in which one or more of its directors or officers are directors or
officers, or have a financial interest, shall be void or voidable solely for
this reason, or solely because the director or officer is present at or
participates in the meeting of the Board of Directors or committee thereof which
authorized the contract or transaction, or solely because the vote or votes of
such person or persons are counted for such purpose if (i) the material facts as
to the relationship or interest of such person or persons and as to the contract
or transaction are disclosed or are known to the Board of Directors or the
committee, and the Board of Directors or committee in good faith authorizes the
contract or transaction by the affirmative votes of a majority of the
disinterested directors, even though the disinterested directors be less than a
quorum; or (ii) the material facts as to the relationship or interest of such
persons or persons and as to the contract or transaction are disclosed or are
known to the stockholders entitled to 

                                       5
<PAGE>
 
vote thereon, and the contract or transaction is specifically approved in good
faith by vote of the stockholders. Common or interested directors may be counted
in determining the presence of a quorum at a meeting of the Board of Directors
or of a committee which authorizes the contract or transaction.

     Section 14.  Meaning of "entire Board of Directors".  As used in this
     ----------   -------------------------------------                   
Article III and in these Bylaws generally, the term "entire Board of Directors"
means the total number of directors which the Corporation would have if there
were no vacancies.

     Section 15.  Chairman and Co-Chairman of the Board of Directors.  The Board
     ----------   --------------------------------------------------            
of Directors may appoint one of its members as Chairman and one or more of its
members as Co-Chairmen of the Board of Directors. The Chairman or a Co-Chairman
of the Board of Directors, if there be one, shall preside at all meetings of the
stockholders and of the Board of Directors and shall have such other powers and
perform such other duties as may be prescribed by the Board of Directors or as
provided in these By-laws or as otherwise may normally be incident to such
office.

     Section 16.  Vice Chairman.  The Board of Directors may also appoint one or
     ----------   -------------                                                 
more of its members as Vice Chairman of the Board of Directors, who shall
preside at all meetings of the stockholders and of the Board of Directors in the
absence of the Chairman or Co-Chairman, and shall have such other powers and
perform such other duties as may be prescribed by the Board of Directors or as
provided in these By-laws or as otherwise may normally be incident to such
office (including, without limitation, the power and authority to exercise the
authority of the Chairman or the Co-Chairmen in the absence or disability of
such person or persons).

                                       6
<PAGE>
 
ARTICLE IV -- OFFICERS

     Section 1.  General.  The officers of the Corporation shall be a Chief
     ---------   -------                                                   
Executive Officer, a President, a Secretary and a Treasurer. The officers of the
Corporation may also include, at the discretion of the Board of Directors, a
Chief Financial Officer and one or more Vice Presidents (including, without
limitation, Assistant, Executive and Senior), Vice Chairmen, Assistant
Secretaries, Assistant Treasurers and other officers. The officers of the
Corporation shall be chosen by the Board of Directors, except that the Board may
from time to time authorize any officer to appoint and remove any other officer
or agent and to prescribe such person's authority and duties. Any number of
offices may be held by the same person, unless otherwise prohibited by law, the
Certificate of Incorporation or these By-laws. The officers of the Corporation
need not be stockholders of the Corporation nor need such officers be directors
of the Corporation.

     Section 2.  Election.  Each Officer shall hold office for the term for
     ---------   --------                                                  
which elected or appointed by the Board of Directors and shall exercise such
powers and perform such duties as are provided in these By-laws or as shall be
determined from time to time by the Board of Directors; and all officers of the
Corporation shall hold office until their successors are chosen and qualified,
or until their earlier death, resignation or removal. Any officer may be
removed, either with or without cause, by the Board of Directors, at any regular
or special meeting thereof, or by any officer upon whom such power of removal
may be conferred by the Board of Directors, except that an officer chosen by the
Board of Directors may be removed only by the Board of Directors. A vacancy
occurring in any office of the Corporation shall be filled in the manner
prescribed in these By-laws for regular appointments to such office. The
salaries and other compensation of all officers of the Corporation shall be
fixed by the Board of Directors or in accordance with procedures and approval
authorities established by the Board of Directors.

     Section 3.  Voting Securities Owned by the Corporation. Powers of attorney,
     ---------   ------------------------------------------                     
proxies, waivers of notice of meeting, consents and other instruments relating
to securities owned by the Corporation may be executed in the name of and on
behalf of the Corporation by the Chief Executive Officer, the President or any
Vice President and any such officer may, in the name of and on behalf of the
Corporation, take all such action as any such officer may deem advisable to vote
in person or by proxy at any meeting of security holders of any corporation in
which the Corporation may own securities and at any such meeting shall possess
and may exercise any and all rights and powers incident to the ownership of such
securities and which, as the owner thereof, the Corporation might have exercised
and possessed if present. The Board of Directors may, by resolution, from time
to time confer like powers upon any other person or persons.

     Section 4.  Chief Executive Officer.  The chief executive officer shall be
     ---------   -----------------------                                       
the Chief Executive Officer of the Corporation and shall have the powers and
perform the duties incident to that position. Subject to the Board of Directors,
the Chief Executive Officer shall be in general and active charge of the entire
business and affairs of the Corporation, and shall be its chief policy-making
officer. The Chief Executive Officer shall see to it that all orders and
resolutions of the Board of Directors are carried into effect. The Chief
Executive Officer shall execute all bonds, mortgages, contracts and other
instruments of the Corporation requiring a seal, under the seal of the
Corporation, except where required or permitted by law to be otherwise signed
and executed and except that the other officers of the Corporation may sign and
execute documents when so authorized by these By-laws, the Board of Directors or
the Chief Executive Officer. In the absence or disability of the Chairman of the
Board of Directors or any Co-Chairman or Vice Chairman, or if there be none, the
Chief Executive Officer shall preside at all meetings of the stockholders and
the Board of Directors. The Chief Executive Officer shall also perform such
other duties and may exercise such other powers as from time to time may be
assigned to the Chief Executive Officer by these By-laws or by the Board of
Directors.

     Section 5.  President. The President shall perform such duties and exercise
     ---------   ---------                                                      
such powers as are incident to that position, and shall perform such other
duties and exercise such other powers as may from time to time be prescribed by
the Board of Directors.

     Section 6  Vice Presidents.  At the request of the Chief Executive Officer
     ---------  ---------------                                                
or in the absence of the Chief Executive Officer or in the event of the
inability or refusal to act of the Chief Executive Officer (and if there be no
Chairman or Co-Chairman or any Vice Chairman of the Board of Directors), the
Vice President or the Vice Presidents, if there is more than one (in the order
designated by the Board of Directors) shall perform the duties of 

                                       7
<PAGE>
 
the Chief Executive Officer, and when so acting, shall have all the powers of
and be subject to all the restrictions upon the Chief Executive Officer. Each
Vice President shall perform such other duties and have such other powers as the
Board of Directors from time to time may prescribe. If there be no Chairman or
Co-Chairman or any Vice Chairman of the Board of Directors and no Vice
President, the Board of Directors shall designate the officer of the Corporation
who, in the absence of the Chief Executive Officer or in the event of the
inability or refusal of the Chief Executive Officer to act, shall perform the
duties of the Chief Executive Officer, and when so acting, shall have all the
powers of and be subject to all the restrictions upon the Chief Executive
Officer.

     Section 7.  Secretary.  The Secretary shall attend all meetings of the
     ---------   ---------                                                 
Board of Directors and all meetings of stockholders and record all the
proceedings thereat in a book or books to be kept for that purpose; the
Secretary shall also perform like duties for the standing committees when
required. The Secretary shall give, or cause to be given, notice of all meetings
of the stockholders and special meetings of the Board of Directors, and shall
perform such other duties as may be prescribed by the Board of Directors or
Chief Executive Officer, under whose supervision the Secretary shall be. If the
Secretary shall be unable or shall refuse to cause to be given notice of all
meetings of the stockholders and special meetings of the Board of Directors, and
if there be no Assistant Secretary, then either the Board of Directors or the
Chief Executive Officer may choose another officer to cause such notice to be
given. The Secretary shall have custody of the seal of the Corporation and the
Secretary or any Assistant Secretary, if there be one, shall have authority to
affix the same to any instrument requiring it and when so affixed, it may be
attested by the signature of the Secretary or by the signature of any such
Assistant Secretary. The Board of Directors may give general authority to any
other officer to affix the seal of the Corporation and to attest the affixing by
his or her signature. The Secretary shall see that all books, reports,
statements, certificates and other documents and records required by law to be
kept or filed are properly kept or filed, as the case may be.

     Section 8.  Chief Financial Officer.  The Chief Financial Officer shall be
     ---------   -----------------------                                       
the principal officer of the Corporation having responsibility for financial
matters and shall perform such duties as may be assigned to him by the Board of
Directors or the Chairman or any Co-Chairman.

     Section 9.  Treasurer.  The Treasurer shall have the custody of the
     ---------   ---------                                              
corporate funds and securities and shall keep full and accurate accounts of
receipts and disbursements in books belonging to the Corporation and shall
deposit all moneys and other valuable effects in the name and to the credit of
the Corporation in such depositories as may be designated by the Board of
Directors. The Treasurer shall disburse the funds of the Corporation as may be
ordered by the Board of Directors, taking proper vouchers for such
disbursements, and shall render to the Chief Executive Officer and the Board of
Directors, at its regular meetings, or when the Board of Directors so requires,
an account of all the Treasurer's transactions as Treasurer and of the financial
condition of the Corporation.

     Section 10.  Assistant Secretaries.  Except as may be otherwise provided in
     ----------   ---------------------                                         
these By-laws, Assistant Secretaries, if there be any, shall perform such duties
and have such powers as from time to time may be assigned to them by the Board
of Directors, the Chief Executive Officer, the President, any Vice Chairman, if
there be one, or the Secretary, and in the absence of the Secretary or in the
event of the disability of the Secretary or refusal of the Secretary to act,
shall perform the duties of the Secretary, and when so acting, shall have all
the powers of and be subject to all the restrictions upon the Secretary.

     Section 11.  Assistant Treasurers.  Assistant Treasurers, if there be any,
     ----------   --------------------                                         
shall perform such duties and have such powers as from time to time may be
assigned to them by the Board of Directors, the Chief Executive Officer, any
Vice President, if there be one, or the Treasurer, and in the absence of the
Treasurer or in the event of the disability of the Treasurer or refusal of the
Treasurer to act, shall perform the duties of the Treasurer, and when so acting,
shall have all the powers of and be subject to all the restrictions upon the
Treasurer. If required by the Board of Directors, an Assistant Treasurer shall
give the Corporation a bond in such sum and with such surety or sureties as
shall be satisfactory to the Board of Directors for the faithful performance of
the duties of such office and for the restoration to the Corporation, in case of
such Assistant Treasurer's death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in the possession or under the control of such Assistant Treasurer
belonging to the Corporation.

                                       8
<PAGE>
 
     Section 12.  Other Officers.  Such other officers as the Board of Directors
     ----------   --------------                                                
may choose shall perform such duties and have such powers as from time to time
may be assigned to them by the Board of Directors. The Board of Directors may
delegate to any other officer of the Corporation the power to choose such other
officers and to prescribe their respective duties and powers.

ARTICLE V -- STOCK

     Section 1.  Form of Certificates.  Every holder of stock in the Corporation
     ---------   --------------------                                           
shall be entitled to have a certificate signed, in the name of the Corporation
(i) by the Chairman of the Board of Directors, the Co-Chairman of the Board of
Directors, the President or a Vice President and (ii) by the Treasurer or an
Assistant Treasurer, or the Secretary or an Assistant Secretary of the
Corporation, certifying the number of shares in the Corporation owned by such
holder.

     Section 2.  Signatures.  Any or all the signatures on the certificate may
     ---------   ----------                                                   
be a facsimile. In case any officer, transfer agent or registrar who has signed
or whose facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent or registrar before such certificate
is issued, it may be issued by the Corporation with the same effect as if such
person were such officer, transfer agent or registrar at the date of issue.

     Section 3.  Lost Certificates. The Board of Directors may direct a new
     ---------   -----------------                                         
certificate to be issued in place of any certificate theretofore issued by the
Corporation alleged to have been lost, stolen or destroyed, upon the making of
an affidavit of that fact by the person claiming the certificate of stock to be
lost, stolen or destroyed. When authorizing such issue of a new certificate, the
Board of Directors may, in its discretion and as a condition precedent to the
issuance thereof, require the owner of such lost, stolen or destroyed
certificate, or the legal representative of such person, to advertise the same
in such manner as the Board of Directors shall require and/or to give the
Corporation a bond in such sum as it may direct as indemnity against any claim
that may be made against the Corporation with respect to the certificate alleged
to have been lost, stolen or destroyed.

     Section 4.  Transfers.  Stock of the Corporation shall be transferable in
     ---------   ---------                                                    
the manner prescribed by law and in these By-laws. Transfers of stock shall be
made on the books of the Corporation only by the person named in the certificate
or by the person's attorney lawfully constituted in writing and upon the
surrender of the certificate therefor, which shall be canceled before a new
certificate shall be issued.

                                       9
<PAGE>
 
     Section 5.  Record Date. In order that the Corporation may determine the
     ---------   -----------                                                 
stockholders entitled to notice of or to vote at any meeting of stockholders or
any adjournment thereof, or entitled to receive payment of any dividend or other
distribution or allotment of any rights, or entitled to exercise any rights in
respect of any change, conversion or exchange of stock, or for the purpose of
any other lawful action, the Board of Directors may fix, in advance, a record
date, which shall not be more than 60 days nor less than ten days before the
date of such meeting, nor more than 60 days prior to any other action. A
determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting; provided,
however, that the Board of Directors may fix a new record date for the adjourned
meeting.

     Section 6.  Beneficial Owners. The Corporation shall be entitled to
     ---------   -----------------                                      
recognize the exclusive right of a person registered on its books as the owner
of shares to receive dividends, and to vote as such owner, and to hold liable
for calls and assessments a person registered on its books as the owner of
shares, and shall not be bound to recognize any equitable or other claim to or
interest in such share or shares on the part of any other person, whether or not
it shall have express or other notice thereof, except as otherwise required by
law.

ARTICLE VI -- NOTICES

     Section 1.  Notices.  Whenever written notice is required by law, the
     ---------   -------                                                  
Certificate of Incorporation or these By-laws, to be given to any director,
member of a committee or stockholder, such notice may be given by mail,
addressed to such director, member of a committee or stockholder, at the address
of such person as it appears on the records of the corporation, with postage
thereon prepaid, and such notice shall be deemed to be given at the time when
the same shall be deposited in the United States mail. Written notice may also
be given personally or by electronic facsimile, telegram, telex, cable or
overnight courier.

     Section 2.  Waivers of Notice.  Whenever any notice is required by law, the
     ---------   -----------------                                              
Certificate of Incorporation or these By-laws, to be given to any director,
member of a committee or stockholder, a waiver thereof in writing, signed by the
person or persons entitled to said notice, whether before or after the time
stated therein, shall be deemed equivalent thereto.

ARTICLE VII -- GENERAL PROVISIONS

     Section 1.  Dividends.  Dividends upon the capital stock of the
     ---------   ---------                                          
Corporation, subject to the provisions of the Certificate of Incorporation, if
any, may be declared by the Board of Directors at any regular or special
meeting, and may be paid in cash, in property, or in shares of the capital
stock. Before payment of any dividend, there may be set aside out of any funds
of the Corporation available for dividends such sum or sums as the Board of
Directors from time to time, in its absolute discretion, deems proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for any proper
purpose, and the Board of Directors may modify or abolish any such reserve.

     Section 2.  Disbursements.  All checks or demands for money and notes of
     ---------   -------------                                               
the Corporation shall be signed by such officer or officers or such other person
or persons as the Board of Directors may from time to time designate.

     Section 3.  Fiscal Year.  The fiscal year of the Corporation shall be fixed
     ---------   -----------                                                    
by resolution of the Board of Directors.

                                       10
<PAGE>
 
     Section 4.  Corporate Seal.  The corporate seal shall have inscribed
     ---------   --------------                                          
thereon the name of the Corporation, the year of its organization and the words
"Corporate Seal New York."  The seal may be used by causing it or a facsimile
thereof to be impressed or affixed or reproduced or otherwise.

ARTICLE VIII -- INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section 1.  Right to Indemnification. Each person who was or is made a
     ---------   ------------------------                                  
party or is threatened to be made a party to or is otherwise involved in any
action, suit or proceeding, whether civil, criminal, administrative or
investigative (hereinafter a "proceeding"), by reason of the fact that he or she
is or was a director or an officer of the Corporation or is or was serving at
the request of the Corporation as a director, officer, employee or agent of
another corporation or of a partnership, joint venture, trust or other
enterprise, including service with respect to an employee benefit plan
(hereinafter an "indemnitee"), whether the basis of such proceeding is alleged
action in an official capacity as a director, officer, employee or agent or in
any other capacity while serving as a director, officer, employee or agent,
shall be indemnified and held harmless by the Corporation to the fullest extent
authorized by the New York Business Corporation Law, as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment permits the Corporation to provide broader indemnification
rights than such law permitted the Corporation to provide prior to such
amendment), against all expense, liability and loss (including attorneys' fees,
judgments, fines, ERISA excise taxes or penalties and amounts paid in
settlement) reasonably incurred or suffered by such indemnitee in connection
therewith; provided, however, that the Corporation shall indemnify any such
indemnitee in connection with a proceeding (or part thereof) initiated by such
indemnitee only if such proceedings (or part thereof) was authorized by the
Board of Directors of the Corporation.

     Section 2.  Right to Advancement of Expenses. The right to indemnification
     ---------   --------------------------------                              
conferred in Section 1 of this ARTICLE VIII shall include the right to be paid
by the Corporation the expenses (including attorneys' fees) incurred in
defending any such proceeding in advance of its final disposition (hereinafter
an "advancement of expenses"); provided, however, that, if the New York Business
Corporation Law requires, an advancement of expenses incurred by an indemnitee
in his or her capacity as a director or officer (and not in any other capacity
in which service was or is rendered by such indemnitee, including, without
limitation, service to an employee benefit plan) shall be made only upon
delivery to the Corporation of an undertaking (hereinafter an "undertaking"), by
or on behalf of such indemnitee, to repay all amounts so advanced if it shall
ultimately be determined by final judicial decision from which there is no
further right to appeal (hereinafter a "final adjudication") that such
indemnitee is not entitled to be indemnified for such expenses under this
Section 2 or otherwise. The rights to indemnification and to the advancement of
expenses conferred in Sections 1 and 2 of this ARTICLE VIII shall be contract
rights and such rights shall continue as to an indemnitee who has ceased to be a
director, officer, employee or agent and shall inure to the benefit of the
indemnitee's heirs, executors and administrators.

     Section 3  Non-Exclusivity of Rights. The rights to indemnification and to
     ---------  -------------------------                                      
the advancement of expenses conferred in this ARTICLE VIII shall not be
exclusive of any other right which any person may have or hereafter acquire
under any statute, the Corporation's Certificate of Incorporation, By-laws,
agreement, vote of stockholders or disinterested directors or otherwise.

     Section 4.  Insurance. The Corporation may maintain insurance, at its
     ---------   ---------                                                
expense, to protect itself and any director, officer, employee or agent of the
Corporation or another corporation, partnership, joint venture, trust or other
enterprise against any expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the New York Business Corporation Law.

                                       11
<PAGE>
 
     Section 5.  Indemnification of Employees and Agents of the Corporation. The
     ---------   ----------------------------------------------------------     
Corporation may, to the extent authorized from time to time by the Board of
Directors, grant rights to indemnification and to the advancement of expenses to
any employee or agent of the Corporation to the fullest extent of the provisions
of this Article with respect to the indemnification and advancement of expenses
of directors and officers of the Corporation.

ARTICLE IX -- AMENDMENTS

Except as otherwise provided in the Certificate of Incorporation, these By-laws
may be altered, amended or repealed, in whole or in part, or new By-laws may be
adopted (i) upon a vote of a majority of the entire Board of Directors or (ii)
by the affirmative vote of the holders of a majority of the combined voting
power of the then outstanding shares of stock of all classes and series of stock
the holders of which are entitled to vote generally in the election of
directors, voting together as a single class.  Notwithstanding the foregoing,
the provisions of Article II, Section 3; Article III, Sections 1 through 4; and
Article IX of these By-Laws shall only be altered, amended, rescinded or
repealed by (A) vote of a majority of the entire Board of Directors of the
Corporation or (B) the affirmative vote of the holders of not less than seventy-
five percent (75%) of the shares of each class of the capital stock of the
Corporation entitled to vote.

                                       12

<PAGE>
 
                        COMPANY:  WORLD OF SCIENCE, INC.
                                  TICKER: WOSI
                                 EXCHANGE:  NMS

                                FORM-TYPE:  10-K
          Exhibit 11.  Statement re Computation of Per Share Earnings


                          FILING-DATE:  April 30, 1998

                                  Exhibit 11.1

                             WORLD OF SCIENCE, INC.
                      COMPUTATION OF PER SHARE NET INCOME
                     (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                                          Year  Ended
                                                                          -----------

                                                        January 31, 1998       February 1, 1997      January 28, 1996
                                                      --------------------  ----------------------  -------------------
Basic Earnings Per Share:
<S>                                                   <C>                   <C>                     <C>
Net earnings                                                 $1,760                  $1,736               $1,304
                                                             ------                  ------               ------
Weighted average common shares outstanding                    4,362                   3,482                3,482
Basic earnings per share                                     $ 0.40                  $ 0.50               $ 0.37
                                                             ======                  ======               ======
Diluted Earnings Per Share:
Net earnings                                                 $1,760                  $1,736               $1,304
                                                             ------                  ------               ------
Weighted average common shares outstanding                    4,362                   3,482                3,482
Dilutive effect of outstanding stock options                     83                      40                   11
Dilutive effect of outstanding stock warrants                    --                      --                    3
Dilutive effect of option granted by Chairman
     to former President of the Company                          --                      --                  242
                                                             ------                  ------               ------
                                                              4,445                   3,522                3,738
 
Diluted earnings per share                                   $ 0.40                  $ 0.49               $ 0.35
                                                             ======                  ======               ======
</TABLE>
                                                                                

                                       1

<PAGE>
 
                             WORLD OF SCIENCE, INC.
                                 TICKER:  WOSI
                                 EXCHANGE:  NMS

                                FORM-TYPE:  10-K
                 Exhibit 23.  Consent of KPMG Peat Marwick LLP


                          FILING-DATE:  April 30, 1998

                                  Exhibit 23.1

                         INDEPENDENT AUDITORS' CONSENT

The Board of Directors
World of Science, Inc.


We consent to incorporation by reference in the registration statement Nos. 333-
36321 and 333-36037 on Form S-8 of World of Science, Inc. of our report dated
March 6, 1998, relating to the balance sheets of World of Science, Inc. as of
January 31, 1998 and February 1, 1997, and the related statements of income,
stockholders' equity and cash flows for each of the years in the three-year
period ended January 31, 1998, which report has been included in the January 31,
1998 annual report of Form 10-K of World of Science, Inc.

                                      /s/KPMG Peat Marwick LLP

                                      KPMG Peat Marwick LLP



Rochester, New York
April 27, 1998

                                       1

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE>                                            5
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-02-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                            6742
<SECURITIES>                                         0
<RECEIVABLES>                                      113
<ALLOWANCES>                                         0
<INVENTORY>                                      10404
<CURRENT-ASSETS>                                 18343
<PP&E>                                           11262
<DEPRECIATION>                                    4831
<TOTAL-ASSETS>                                   25432
<CURRENT-LIABILITIES>                             3524
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            51
<OTHER-SE>                                       20901
<TOTAL-LIABILITY-AND-EQUITY>                     25432
<SALES>                                          54259
<TOTAL-REVENUES>                                 54259
<CGS>                                            35922
<TOTAL-COSTS>                                    35922
<OTHER-EXPENSES>                                 15158
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 281
<INCOME-PRETAX>                                   2942
<INCOME-TAX>                                      1182
<INCOME-CONTINUING>                               1760
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1760
<EPS-PRIMARY>                                     0.40
<EPS-DILUTED>                                     0.40
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from World
of Science, Inc.'s financial statements for the year ended
February 1, 1997 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<RESTATED> 
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          FEB-01-1997
<PERIOD-END>                               FEB-01-1997
<CASH>                                       2,014,253
<SECURITIES>                                         0
<RECEIVABLES>                                   54,339
<ALLOWANCES>                                         0
<INVENTORY>                                  6,927,037
<CURRENT-ASSETS>                             9,749,810
<PP&E>                                       8,510,917
<DEPRECIATION>                               3,527,199
<TOTAL-ASSETS>                              15,273,528
<CURRENT-LIABILITIES>                        3,931,408
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        34,230
<OTHER-SE>                                  10,446,145
<TOTAL-LIABILITY-AND-EQUITY>                15,273,528
<SALES>                                     44,562,851
<TOTAL-REVENUES>                            44,562,851
<CGS>                                       28,629,721
<TOTAL-COSTS>                               28,629,721
<OTHER-EXPENSES>                            12,592,779
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             394,505
<INCOME-PRETAX>                              2,945,846
<INCOME-TAX>                                 1,210,000
<INCOME-CONTINUING>                          1,735,846
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,735,846
<EPS-PRIMARY>                                      .49
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from World of
Science, Inc.'s financial statements for the three months ended May 3, 1997 and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<RESTATED> 
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               MAY-03-1997
<CASH>                                          63,139
<SECURITIES>                                         0
<RECEIVABLES>                                  228,385
<ALLOWANCES>                                         0
<INVENTORY>                                  9,310,429
<CURRENT-ASSETS>                            11,207,659
<PP&E>                                       8,967,021
<DEPRECIATION>                               3,823,000
<TOTAL-ASSETS>                              16,891,680
<CURRENT-LIABILITIES>                        5,881,666
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        34,230
<OTHER-SE>                                   9,578,847
<TOTAL-LIABILITY-AND-EQUITY>                16,891,680
<SALES>                                      7,286,582
<TOTAL-REVENUES>                             7,286,582
<CGS>                                        5,729,742
<TOTAL-COSTS>                                5,729,742
<OTHER-EXPENSES>                             3,001,438
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              28,626
<INCOME-PRETAX>                            (1,469,298)
<INCOME-TAX>                                 (602,000)
<INCOME-CONTINUING>                          (867,298)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (867,298)
<EPS-PRIMARY>                                    (.24)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-02-1997
<PERIOD-END>                               AUG-02-1997
<CASH>                                            1741
<SECURITIES>                                         0
<RECEIVABLES>                                      289
<ALLOWANCES>                                         0
<INVENTORY>                                      11180
<CURRENT-ASSETS>                                 15501
<PP&E>                                            9851
<DEPRECIATION>                                    4144
<TOTAL-ASSETS>                                   21748
<CURRENT-LIABILITIES>                             3705
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            50
<OTHER-SE>                                       17170
<TOTAL-LIABILITY-AND-EQUITY>                     21748
<SALES>                                          15573
<TOTAL-REVENUES>                                 15573
<CGS>                                            12237
<TOTAL-COSTS>                                    12237
<OTHER-EXPENSES>                                  6149
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 129
<INCOME-PRETAX>                                 (2935)
<INCOME-TAX>                                    (1204)
<INCOME-CONTINUING>                             (1731)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (1731)
<EPS-PRIMARY>                                   (0.47)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-02-1997
<PERIOD-END>                               NOV-01-1997
<CASH>                                              83
<SECURITIES>                                         0
<RECEIVABLES>                                      429
<ALLOWANCES>                                         0
<INVENTORY>                                      18186
<CURRENT-ASSETS>                                 22068
<PP&E>                                           10591
<DEPRECIATION>                                    4488
<TOTAL-ASSETS>                                   28711
<CURRENT-LIABILITIES>                            11849
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            51
<OTHER-SE>                                       15995
<TOTAL-LIABILITY-AND-EQUITY>                     28711
<SALES>                                          23782
<TOTAL-REVENUES>                                 23782
<CGS>                                            18996
<TOTAL-COSTS>                                    18996
<OTHER-EXPENSES>                                  9927
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 201
<INCOME-PRETAX>                                 (5332)
<INCOME-TAX>                                    (2186)
<INCOME-CONTINUING>                             (3146)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (3146)
<EPS-PRIMARY>                                   (0.76)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission