EXCELSIOR PRIVATE EQUITY FUND II INC
N-30D, 1998-12-30
Previous: ADVANTA AUTOMOBILE RECEIVABLES TRUST 1997-1, 8-K, 1998-12-30
Next: MONUMENT SERIES FUND INC, NSAR-B, 1998-12-30



<PAGE>

 -----------------------------------------------------------------------------
                                   EXCELSIOR
                          PRIVATE EQUITY FUND II, INC.
 -----------------------------------------------------------------------------







                                 ANNUAL REPORT








                                October 31, 1998
<PAGE>

                            LETTER TO SHAREHOLDERS
- --------------------------------------------------------------------------------
To Our Shareholders:

We are pleased to inform you that Excelsior Private Equity Fund II, Inc. (the
"Fund") has made substantial progress in the construction of its private equity
portfolio. As you know, the Fund's investment objective is to achieve long-term
capital appreciation through investment in later-stage venture capital
situations and private middle market companies as well as by investing in
certain private equity funds managed by third parties. To this end, the Fund
completed investments in eight private companies and eight private equity funds
during its first full fiscal year, which ended October 31, 1998.

In constructing the portfolio, we are being careful to diversify our holdings
across a wide variety of companies and funds. With respect to direct
investments, we have invested $46.1 million across eight private companies with
the expectation of adding another 10-15 private companies to the portfolio as
we complete our investment cycle in the next two years. During the life of the
Fund, our percentage of assets invested in private companies is expected to
grow from its current 24% to approximately 70%.

The remaining assets -- which will measure close to 30% of the Fund, or $59
million -- will be invested in private equity funds managed by third parties.
During fiscal 1998, the Fund made $34 million in commitments to private equity
funds, representing 58% of our total allocation to funds. These commitments
will be drawn by the funds as they construct their portfolios over the next two
to four years. So far, $3.9 million has been drawn on these commitments.

The Fund's cash balances have been invested in temporary investments in
accordance with the provisions in the Fund's prospectus. During fiscal 1998,
the Fund paid dividends totaling $1.7 million, representing income earned on
its temporary investments after deducting management fees and expenses. An
additional dividend will be declared and paid during December 1998.


The Fund's Portfolio as of October 31, 1998:
- --------------------------------------------
Direct Investments
- ------------------
<TABLE>
<S>                                          <C>
Investments held (private) ...............   Advantage Schools, Inc.
                                             Classroom Connect, Inc.
                                             Constellar Corp.
                                             PowerSmart, Inc.
                                             Release Software, Corp.
                                             Softcom Microsystems, Inc.
                                             SurVivaLink Corp.
                                             WNP Communications, Inc.
Fund Investments
- ----------------
Investments in third-party funds .........   Advanced Technology Ventures V, LP
                                             Brand Equity Ventures I, LP
                                             Communications Ventures III, LP
                                             Mid-Atlantic Venture Fund III, LP
                                             Morgenthaler Venture Partners V, LP
                                             Quad-C Partners V, LP
                                             Sevin Rosen VI, LP
                                             Trinity Ventures VI, LP
</TABLE>

<PAGE>

Direct Investments
- ------------------

From the hundreds of investment proposals that we reviewed during 1998, we
selected and completed investments in eight unique companies whose prospects
offer exciting opportunities for growth and capital appreciation:

o Advantage Schools, Inc., Boston, MA is a for-profit provider of public school
  education management services. Advantage manages charter schools in troubled
  urban school districts in cooperation with local partners. Its schools are
  publicly funded, receiving per-student capitation rates in line with those
  currently received by other schools in the district. Founded in 1996,
  Advantage has two schools in its second year of operation, and an additional
  six schools opened in September 1998. Early results from Advantage indicate
  a profitable business model and superior student performance relative to
  comparable public schools. An additional ten schools are planned for 1999.
  Other investors include Bessemer Ventures, Fidelity Ventures and Kleiner
  Perkins.

o Classroom Connect, Inc., Los Angeles, CA, is a leading provider of
  educational Internet products. Specifically, the company offers a variety of
  products and services to teachers and school districts wishing to
  incorporate the Internet into the classroom. Boasting a selection of over
  108 proprietary product and service offerings, Classroom Connect sells
  instruction guides, teaching plans, seminars, and unique Internet content
  via electronic commerce and direct mail. The company has grown its customer
  base substantially and has seen the traffic on its website grow to over 4.6
  million hits per month. Brentwood Associates is a co-investor in Classroom
  Connect.

o Constellar Corp., Redwood Shores, CA, is a leading provider of enterprise
  application integration software and services. Currently serving large
  organizations in North America, Europe and Australia, Constellar provides
  products and services that work to untangle increasingly complex information
  technology environments -- managing data, making it accessible, and moving
  it across myriad applications. Constellar's blue-chip customer list includes
  Sprint, British Telecom, Deutsche Bank, NatWest, Princeton University,
  London Stock Exchange, and General Electric. Co-investors include Brentwood
  Associates and Technology Crossover Ventures.

o PowerSmart, Inc., Shelton, CT, is a leading provider of "smart" battery
  management products. The company's product offerings are designed to
  maximize battery run-times and safety in applications such as laptop
  computers, cellular telephones, and camcorders as well as a variety of
  hand-held industrial devices. PowerSmart recently introduced two new lines
  of Application Specific Integrated Circuits (ASICS) and electronic modules
  that offer superior performance and flexibility at competitive prices.
  PowerSmart was formed as a spin-off of technology and related assets from
  Duracell and is led by a team of technical and management professionals who
  had been employed by Duracell prior to their self-initiated spin-off.

o Release Software Corp., Menlo Park, CA, is a provider of electronic software
  distribution (ESD) services. Release provides software publishers, software
  resellers, and content-driven web sites with technology and services to
  establish an Internet-based sales and distribution channel. ESD offers a
  fast, efficient and cost-effective alternative to distributing
  shrink-wrapped software by mail or through traditional retail channels.
  Release is a leading provider of ESD services and has successfully
  established relationships with a number of high-volume software publishers
  (Symantec, Lotus, Macromedia, Intuit) and software retailers (Egghead,
  FutureShop, Compaq). Other investors include Sevin Rosen and Draper Fisher
  Jurvetson.

o Softcom Microsystems, Inc., Fremont, CA, designs, develops and markets data
  acceleration products used in high-speed communications networks. Softcom's
  single-chip network accelerator solutions and integrated subsystems provide
  processing capabilities which help alleviate the "data bottleneck" at the
  point where baseband LAN traffic moves on to a high-speed broadband
<PAGE>

 Internet backbone. The company believes its products allow network equipment
 vendors (i.e., Cisco, Nortel, Lucent) to achieve price/performance gains of
 more than ten times over current equipment solutions. Other investors include
 Sevin Rosen and Sequoia Capital.

o SurVivaLink Corp., Minnetonka, MN, designs, develops and markets a line of
  FDA-cleared automated external defibrillators ("AEDs"), which are portable,
  emergency medical devices that deliver life-saving electrical shocks to
  resuscitate victims of cardiac arrest. SurVivaLink's AEDs are small,
  light-weight and easy to use, making them highly suitable for law
  enforcement personnel, firefighters and paramedics. Corporations, such as
  Quantas Airlines, Ford Motor Company, General Electric and Harrah's
  Entertainment, Inc. (casino chain) have started to purchase AEDs in volume
  as they seek to protect the lives of their customers and employees. To date,
  SurVivaLink estimates that its AEDs have been responsible for saving over
  100 lives. Co-investors include Fidelity Ventures, CIBC Wood Gundy Ventures,
  and The Spray Venture Fund.

o WNP Communications, Inc., Reston, VA, was the most successful bidder in the
  recently completed Local Multipoint Distribution Services ("LMDS") auction
  conducted by the FCC. WNP now owns broadband spectrum covering 30 of the top
  50 markets at very compelling prices ($1.78 per POP). The company is now
  beginning the process of building out its network with the goal of providing
  high-speed data services targeted to WAN, Intranet, and Internet
  applications. WNP is supported by a strong investor base including Madison
  Dearborn, NEA, Columbia Capital, Providence Equity Capital, Alta
  Communications, and the Fund.

Fund Investments
- ----------------

The Fund's investment strategy includes an allocation of up to 30% of its
assets for investment in private equity funds managed by third parties. In
making our fund investments, we have three objectives in mind: (1) to generate
high rates of return, (2) to provide additional diversification to the Fund,
and (3) to generate co-investment opportunities to enhance our direct
investment program. During 1998, the Fund made commitments to eight private
equity funds ("Private Funds") totaling $34 million. Thus far, $3.9 million of
this aggregate commitment has been drawn. The investment strategies being
employed by these eight funds range from those seeking to invest in start-up,
high-potential businesses to those pursuing buyouts of mature companies. We
believe each Private Fund is managed by experienced investors who are capable
of serving each of the Fund's objectives. Below is a summary of each of the
Private Funds in the portfolio.

Investments in third-party funds
- --------------------------------

o Advanced Technology Ventures V, LP ("ATV") is a $175 million private equity
  fund committed to investing in seed to later-stage information technology
  and health care companies. The fund has invested in five companies since
  ATV's final closing in July 1998. Among these companies are Applications
  Networks, a start-up that is developing and marketing risk management record
  and control software products, and Coulter Cellular Therapies, Inc., a
  pioneer in novel cellular therapies for patients with advanced forms of
  cancer and infectious diseases.

o Brand Equity Ventures I, LP ("BEV") is a $95 million fund focused on seed to
  later-stage venture financings in consumer and retail companies in the U.S.
  The fund is now in the second year of its term and has made six investments.
  One portfolio company, Cyberian Outpost (Nasdaq "COOL"), which is an
  Internet retailer of computer hardware and software, completed a public
  offering in July 1998 and has been performing well. BEV is also an investor
  in The J. Peterman Company, a catalogue clothing retailer, and HC Holdings,
  which operates The Custom Shop, a provider of custom tailored clothing.

o Communications Ventures III, LP ("CV") is a $100 million fund that invests
  solely in the communications sector, targeting early stage companies. The
  Fund committed $5M to CV in October 1998. Given the fund's recent closing,
  it has made no investments to date.

o Mid-Atlantic Venture Fund III, LP ("Mid-Atlantic") invests in early and
  expansion stage technology companies in the Mid-Atlantic region. To date,
  the $57 million fund has invested in several
<PAGE>

 companies including Integrated Chipware which delivers software components for
 rapidly building custom application-specific operating systems and Net2000, a
 competitive local exchange carrier serving major East Coast metropolitan
 markets.

o Morgenthaler Venture Partners V, LP ("Morgenthaler") invests in companies of
  all stages in the health care and technology sectors. Morgenthaler closed
  its $250 million fund in July and has completed one transaction to date. In
  October, 1998 the fund invested in Comprehensive Medical Management, Inc., a
  manager of medical and surgical eye care services.

o Quad-C Partners V, LP ("Quad-C") is a $303 million fund focused on taking
  control positions in leveraged acquisitions and recapitalizations of
  middle-market companies. Quad-C has made two investments to date, having
  effected the acquisition of a company in the insulation distribution market
  as well as the purchase of an Atlanta-based retailer of discount furniture.

o Sevin Rosen VI, LP ("Sevin Rosen") is a $165 million private equity fund that
  invests in early-stage technology companies. The fund has made eight
  investments to date. Included in the current portfolio are Wayport, Inc. which
  provides high speed Ethernet connectivity to the Internet for business
  travelers in hotels and conference facilities, and Cytokinetics, Inc., which
  is developing a drug discovery platform and tool set in the cytoskeletal
  "molecular motors" field.

o Trinity Ventures VI, LP ("Trinity") closed on $140 million in September, 1998
  and will invest in early to late-stage companies in the software,
  communications, and electronic commerce sectors. Loop Ventures, Inc. is
  Trinity's first and only investment. The company is developing an electronic
  commerce business to allow buyers, sellers, lessors and lessees of
  commercial real estate to transact business over the Internet.

In summary, 1998 was a very productive year for the Fund. We committed 40% of
the Fund across eight direct investments and eight investments in Private
Funds, providing a solid early foundation to the Fund's portfolio construction.
Going into fiscal 1999, we are working on a number of exciting investment
opportunities and expect to close on a number of them in the next few months.
Deal flow has remained strong, yielding over 750 specific opportunities during
the last twelve months with increasing volumes of quality opportunities going
into 1999. Overall, we are very pleased with the Fund's progress to date and
are optimistic with respect to the Fund's prospects for creating significant
long-term capital appreciation for our investors.



Respectfully submitted,



/s/ David Fann                                      /s/ Douglas Lindgren
- -------------------------------------               ---------------------------
David Fann                                          Douglas Lindgren
President and Chief Executive Officer               Chief Investment Officer
<PAGE>

Excelsior Private Equity Fund II, Inc.
Portfolio of Investments October 31, 1998


<TABLE>
<CAPTION>
   Principal                                                                    Coupon           Value
 Amount/Shares                                                                Rate/Yield        (Note 1)
- ---------------                                                              ------------      ----------
<S>               <C>                                                           <C>            <C>
 COMMERCIAL PAPER -- 27.69%
 $8,000,000      American Express Co., 11/12/98 ...........................    5.27%         $8,000,000
  8,000,000      Associates Corp., 12/04/98 ...............................    5.06           8,000,000
  8,000,000      Chevron Transport Corp., 11/09/98 ........................    5.45           8,000,000
  8,000,000      General Electric Capital Corp., 12/11/98 .................    5.07           8,000,000
  8,000,000      General Motors Acceptance Corp., 11/05/98 ................    5.23           8,000,000
  8,000,000      Prudential Funding Corp., 11/13/98 .......................    5.28           8,000,000
  8,000,000      Sears & Roebuck Acceptance Corp., 11/12/98 ...............    5.30           8,000,000
                                                                                             ----------
                 TOTAL COMMERCIAL PAPER (Cost $56,000,000).................                  56,000,000
                                                                                             ----------
 CORPORATE BONDS -- 8.50%
  5,610,000      Chase Manhattan Corp., 6/15/99 ...........................    8.00           5,703,182
  1,000,000      Lehman Brothers Holdings Inc., 11/01/98 ..................    8.88           1,000,000
  3,500,000      PepsiCo Inc., 11/01/98 ...................................    7.63           3,500,000
  7,000,000      Sears Roebuck Co., 11/01/98 ..............................    8.45           7,000,000
                                                                                             ----------
                TOTAL CORPORATE BONDS (Cost $17,209,372)..................                   17,203,182
                                                                                             ----------
U.S. GOVERNMENT AGENCY OBLIGATIONS -- 36.81%
  8,000,000      Federal Home Loan Bank, 11/02/98 .........................    5.40**         7,998,800
 26,641,000      Federal Home Loan Bank, 12/04/98 .........................    4.75**        26,525,000
 14,000,000      Federal Home Loan Mortgage Corp., 11/16/98 ...............    4.78**        13,972,117
 10,000,000      Federal Home Loan Mortgage Corp., 11/30/98 ...............    5.09**         9,958,997
 16,000,000      Federal National Mortgage Association, 11/04/98 ..........    5.34**        15,992,880
                                                                                             ----------
                 TOTAL U.S. GOVERNMENT AGENCY
                  OBLIGATIONS (Cost $74,447,794)...........................                  74,447,794
                                                                                             ----------
PRIVATE INVESTMENT FUNDS #, @ -- 2.01%
          1      Advanced Technology Ventures V, LP .......................                     134,108
          4      Brand Equity Ventures I, LP ..............................                     824,267
          1      MidAtlantic Venture Fund III, LP .........................                   1,667,665
          1      Morgenthaler Venture Partners V, LP ......................                     400,000
          3      Quad-C Partners V, LP ....................................                     472,378
          3      Sevin Rosen Fund VI, LP ..................................                     375,522
          1      Trinity Ventures VI, LP ..................................                     187,500
                                                                                             ----------
                 TOTAL PRIVATE INVESTMENT FUNDS
                 (Cost $3,859,836).........................................                   4,061,440
                                                                                             ----------
PRIVATE COMPANIES #, @ -- 22.81%
  Preferred and Common Stocks -- 22.81%
  Computer Software -- 3.46%
  1,151,315     +Constellar Corp., Series C ...............................                   6,999,995
                                                                                             ----------
  Educational Services -- 3.95%
      7,548     +Advantage Schools Inc., Series C .........................                   3,000,330
    388,810     +Classroom Holdings, Inc. .................................                   4,999,988
                                                                                             ----------
                                                                                              8,000,318
                                                                                             ----------
</TABLE>

                          See Notes to Financial Statements
<PAGE>


<TABLE>
<CAPTION>
                                                                                            Value      
Shares                                                                                     (Note 1)    
- ------                                                                                     --------    
<S>                                                                        <C>           <C>                       
 PRIVATE COMPANIES -- (Continued)                                                         
  Preferred and Common Stocks -- (Continued)                                                   
    Medical Devices -- 3.46%                                                                   
   522,388      +SurVivaLink Corp., Series B ............................                $  6,999,999                           
                                                                                         ------------                              
    Semiconductors -- 6.14%                                                              
 7,960,371      +PowerSmart Inc., Series A ..............................                   7,960,371                        
 4,850,000      +PowerSmart Inc., Common ................................                     277,129 
   736,975      +Softcom Microsystems Inc., Series B ....................                   4,178,649 
                                                                                         ------------  
                                                                                           12,416,149  
           
    Software Distribution Services -- 2.89%                                              ------------  
 1,676,229      +Release Software Corp., Series D .......................                   5,850,039          
                                                                                         ------------  
    Telecommunications -- 2.91%                                                                        
     5,878      WNP Communications, Inc., Series A ......................                   5,877,557             
    29,806      WNP Communications, Inc., Common ........................                         298   
                                                                                         ------------ 
                                                                                            5,877,855 
                                                                                         ------------
                TOTAL PRIVATE COMPANIES (Cost $46,144,355)...............                  46,144,355           
                                                                                         ------------ 
                                                                                          
INVESTMENT COMPANIES -- 2.02%                                                             
 2,230,163      Dreyfus Treasury Cash Management Fund ...................                   2,230,163               
 1,858,797      Fidelity Cash Portfolio, U.S. Treasury II ...............                   1,858,797 
                                                                                         ------------  
                TOTAL INVESTMENT COMPANIES (Cost $4,088,960).............                   4,088,960                 
                                                                                         ------------ 
 TOTAL INVESTMENTS (Cost $201,750,317*)..................................     99.84%      201,945,731                          
 OTHER ASSETS & LIABILITIES (NET) .......................................      0.16           315,532 
                                                                            -------      ------------  
 NET ASSETS .............................................................    100.00%     $202,261,263            
                                                                            =======      ============
</TABLE>

 * Aggregate cost for Federal tax and book purposes.
** Discount Rate
 + At October 31, 1998, the Fund owned 5% or more of the Company's outstanding
   shares thereby making the Company an affiliate as defined by the Investment
   Company Act of 1940. At October 31, 1998, these securities were valued at
   the cost at which they were acquired during the year. There were no sales
   of shares of any affiliates during the year. Total market value of
   affiliated securities owned at October 31, 1998 was $40,266,500.
 # Restricted as to public resale. Acquired between November 1, 1997 and
   October 30, 1998. Total cost of restricted securities at October 31, 1998
   aggregated $50,004,191. Total market value of restricted securities owned
   at October 31, 1998 was $50,205,795 or 24.8% of net assets.
 @ Non-Income Producing Security





                       See Notes to Financial Statements
<PAGE>

Excelsior Private Equity Fund II, Inc.
Statement of Assets and Liabilities
October 31, 1998
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                         <C>
 ASSETS:
    Investments, at value (Cost $201,750,317) (Note 1) ...................   $201,945,731
    Cash .................................................................         20,601
    Interest receivable ..................................................        860,744
    Prepaid insurance ....................................................         11,391
                                                                             ------------
      Total Assets .......................................................    202,838,467
 LIABILITIES:
    Management fees payable (Note 2) .....................................        445,607
    Directors' fees payable (Note 2) .....................................         30,000
    Administration fees payable (Note 2) .................................         16,591
    Accrued expenses and other payables ..................................         85,006
                                                                             ------------
      Total Liabilities .................................................         577,204
                                                                             ------------
 NET ASSETS ..............................................................   $202,261,263
                                                                             ============
 NET ASSETS consist of:
    Undistributed net investment income ..................................   $  6,748,595
    Accumulated net realized loss on investments .........................           (592)
    Net unrealized appreciation of investments ...........................        195,414
    Par value ............................................................          1,957
    Paid-in capital in excess of par value ...............................    195,315,889
                                                                             ------------
 Total Net Assets ........................................................   $202,261,263
                                                                             ============
 Shares of Common Stock Outstanding ($0.01 par value, 200,000 authorized)         195,730
 NET ASSET VALUE PER SHARE ...............................................   $   1,033.37
                                                                             ============
</TABLE>
- --------------------------------------------------------------------------------

                       See Notes to Financial Statements
<PAGE>

Excelsior Private Equity Fund II, Inc.
Statement of Operations
For the Year Ended October 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                       <C>
 INVESTMENT INCOME:
   Interest income .....................................................   $ 9,813,746
                                                                           -----------
EXPENSES:
   Managing investment advisory fees (Note 2) ..........................     1,409,748
   Legal fees ..........................................................        82,500
   Insurance expense ...................................................        59,119
   Administration fees (Note 2) ........................................        58,000
   Directors' fees and expenses (Note 2) ...............................        30,000
   Audit fees ..........................................................        27,000
   Amortization of organization expense (Note 4) .......................        14,811
   Printing fees .......................................................         8,800
   Miscellaneous expenses ..............................................        45,783
                                                                           -----------
     Total Expenses ....................................................     1,735,761
                                                                           -----------
                                                                        
NET INVESTMENT INCOME ..................................................     8,077,985
                                                                           -----------
NET REALIZED AND UNREALIZED GAIN (LOSS): (Note 1)
   Net realized loss on investments ....................................          (592)
   Net change in unrealized appreciation of investments                         93,073
                                                                           -----------
NET REALIZED AND UNREALIZED GAIN .......................................        92,481
                                                                           -----------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ...................   $ 8,170,466
                                                                           ===========
</TABLE>
- --------------------------------------------------------------------------------




                          See Notes to Financial Statements
<PAGE>

Excelsior Private Equity Fund II, Inc.
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                          October 8,
                                                                          Year Ended       1997* to
                                                                         October 31,      October 31,
                                                                             1998            1997
                                                                       ---------------  --------------
<S>                                                                    <C>              <C>
 OPERATIONS:
    Net investment income ...........................................   $  8,077,985    $    434,200
    Net realized loss on investments ................................           (592)             --
    Net change in unrealized appreciation of investments ............         93,073         102,341
                                                                        ------------    ------------
       Net increase in net assets resulting from operations .........      8,170,466         536,541
 
 DISTRIBUTIONS TO SHAREHOLDERS FROM:
    Net investment income ...........................................     (1,763,590)             --
 CAPITAL SHARE TRANSACTIONS:
    Subscriptions (40,218 and 155,511 shares, respectively) .........     39,804,846     155,512,000
                                                                        ------------    ------------
 Net increase in net assets .........................................     46,211,722     156,048,541
 NET ASSETS:
    Beginning of period .............................................    156,049,541           1,000
                                                                        ------------    ------------
    End of period (including undistributed net investment income
      of $6,748,595 and $434,200, respectively) .....................   $202,261,263    $156,049,541
                                                                        ============    ============
</TABLE>
- --------------------------------------------------------------------------------

* Commencement of operations










                       See Notes to Financial Statements
<PAGE>

Excelsior Private Equity Fund II, Inc.
Statement of Cash Flows
For the Year Ended October 31, 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

<S>                                                                 <C>
 CASH FLOWS FROM INVESTING AND OPERATING ACTIVITIES:
    Purchases of Investments .....................................    $ (50,004,190)
    Net Decrease in Short-Term Investments .......................        3,761,182
    Investment Income ............................................        9,465,989
    Operating Expenses Paid ......................................       (1,243,699)
                                                                      -------------
    Net Cash Used for Investing and Operating Activities .........      (38,020,718)
                                                                      -------------
 CASH FLOWS FROM FINANCING ACTIVITIES:
    Distributions Paid ...........................................       (1,763,590)
    Capital Share Transactions ...................................       39,804,846
                                                                      -------------
    Net Cash Provided by Financing Activities ....................       38,041,256
                                                                      -------------
    Net Increase in Cash .........................................           20,538
 Cash at Beginning of Year .......................................               63
                                                                      -------------
 Cash at End of Year .............................................    $      20,601
                                                                      =============
 Reconciliation of Net Investment Income to Net Cash Used
 for Investing and Operating Activities:
    Net Investment Income ........................................    $   8,077,985
    Purchases of Investments .....................................      (50,004,190)
    Net Decrease in Short-Term Investments .......................        3,761,182
    Net Increase in Receivables Related to Operations ............         (359,148)
    Net Decrease in Payables Related to Operations ...............       (2,643,748)
    Amortization of Organization Costs ...........................           14,811
    Accretion/Amortization of Discounts and Premiums .............        3,132,390
                                                                      -------------
    Net Cash Used for Investing and Operating Activities .........    $ (38,020,718)
                                                                      =============
</TABLE>
- --------------------------------------------------------------------------------




                       See Notes to Financial Statements
<PAGE>

Excelsior Private Equity Fund II, Inc.
Financial Highlights -- Selected Per Share Data and Ratios
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
    For a fund share outstanding throughout each period
                                                                                               October 8,
                                                                            Year Ended          1997* to
                                                                           October 31,        October 31,
                                                                               1998               1997
                                                                         ---------------   -----------------
<S>                                                                      <C>               <C>
    NET ASSET VALUE, BEGINNING OF PERIOD ..............................    $ 1,003.46        $ 1,000.00
                                                                           ----------        ----------
    INCOME FROM INVESTMENT OPERATIONS
       Net Investment Income ..........................................         41.84              2.79
       Net Realized and Unrealized Gain (Loss) on Investments .........         (1.78)#            0.67
                                                                           ----------        ----------
         Total from Investment Operations .............................         40.06              3.46
                                                                           ----------        ----------
    DISTRIBUTIONS
       Net Investment Income ..........................................        (10.15)               --
                                                                           ----------        ----------
    NET ASSET VALUE, END OF PERIOD ....................................    $ 1,033.37        $ 1,003.46
                                                                           ==========        ==========
    TOTAL NET ASSET VALUE RETURN+ .....................................          4.04%             0.35  %
                                                                           ==========        ==========
    RATIOS AND SUPPLEMENTAL DATA
       Net Assets, End of Period (Thousands) ..........................    $  202,261        $  156,050
       Ratio of Net Operating Expenses to Average Net Assets ..........          0.87%             0.72%**
       Ratio of Gross Operating Expenses to Average Net Assets++ ......          0.87%             1.04%**
       Ratio of Net Investment Income to Average Net Assets ...........          4.05%             4.23%**
       Portfolio Turnover Rate ........................................             0%                0%
</TABLE>
- --------------------------------------------------------------------------------
 * Commencement of operations
** Annualized
 + Total investment return based on per share net asset value reflects the
   effects of changes in net asset value based on the performance of the Fund
   during the period, and assumes dividends and distributions, if any, were
   reinvested. The Fund's shares were issued in a private placement and are
   not traded, therefore market value total investment return is not
   calculated. Total return for periods of less than one year are
   unannualized.
++ Expense ratio before waiver of fees and reimbursement of expenses by
   adviser.
 # The amount shown for the year ended October 31, 1998 for a share outstanding
   throughout that period does not accord with the aggregate net gains on
   investments for that period because of the timing of sales and repurchases
   of the portfolio shares in relation to fluctuating market value of the
   investments in the Fund.









                       See Notes to Financial Statements
<PAGE>

                    EXCELSIOR PRIVATE EQUITY FUND II, INC.
                         NOTES TO FINANCIAL STATEMENTS


1. Significant Accounting Policies


     Excelsior Private Equity Fund II, Inc. ("the Fund") was incorporated under
the laws of the State of Maryland on March 20, 1997 and is registered under the
Securities Act of 1933, as amended, as a non-diversified, closed-end management
investment company which has elected to be treated as a business development
company under the Investment Company Act of 1940, as amended.


     The following is a summary of the Fund's significant accounting policies.
Such policies are in conformity with generally accepted accounting principles
for investment companies and are consistently followed in the preparation of
the financial statements. Generally accepted accounting principles require
management to make estimates and assumptions that affect the reported amounts
and disclosures in the financial statements. Actual results could differ from
these estimates.


   (a) Portfolio valuation:


     The Fund values portfolio securities quarterly and at other such times as
   in the Board of Directors' view, as circumstances warrant. Investments in
   securities that are traded on a recognized stock exchange or on the
   national securities market are valued at the last sale price for such
   securities on the valuation date. Short-term debt instruments with
   remaining maturities of 60 days or less are valued at amortized cost, which
   approximates market value. Direct equity investments that are the same
   class as a class of stock that is registered and publicly traded, but are
   subject to regulatory holding periods or other restrictions, are valued
   based upon the last sales price of the unrestricted stock on the securities
   exchange on which such securities are primarily traded, less a liquidity
   discount determined by the Investment Adviser. Direct equity investments
   for which market quotations are not readily available are carried at fair
   value as determined in good faith by the Investment Adviser after
   considering certain pertinent factors, including the cost of the
   investment, developments since the acquisition of the investment,
   comparisons to similar publicly traded investments, subsequent purchases of
   the same investment by other investors, the current financial position and
   operating results of the issuer and such other factors as may be deemed
   relevant. Investments in limited partnerships are carried at fair value as
   determined by the Investment Adviser. In establishing the fair value of
   investments in other partnerships, the Investment Adviser takes into
   consideration information received from those partnerships, including their
   financial statements and the fair value established by the general partner
   of the investee partnership.

   At October 31, 1998, market quotations were not readily available for
   securities valued at $50,205,795. Such securities were valued by the
   Investment Adviser, under the supervision of the Board of Directors.
   Because of the inherent uncertainty of valuation, the estimated values may
   differ significantly from the values that would have been used had a ready
   market for the securities existed, and the differences could be material.


   (b) Security transactions and investment income:


     Security transactions are recorded on a trade date basis. Realized gains
   and losses on investments sold are recorded on the basis of identified
   cost. Interest income, adjusted for amortization of premiums and, when
   appropriate, discounts on investments, is earned from settlement date and
   is recorded on the accrual basis. Dividend income is recorded on the
   ex-dividend date.
<PAGE>

   (c) Repurchase agreements:

     The Fund enters into agreements to purchase securities and to resell them
   at a future date. It is the Fund's policy to take custody of securities
   purchased and to ensure that the market value of the collateral including
   accrued interest is sufficient to protect the Fund from losses incurred in
   the event the counterparty does not repurchase the securities. If the
   seller defaults and the value of the collateral declines or if bankruptcy
   proceedings are commenced with respect to the seller of the security,
   realization of the collateral by the Fund may be delayed or limited.

   (d) Federal income taxes:

     It is the policy of the Fund to continue to qualify as a "regulated
   investment company" under Subchapter M of the Internal Revenue Code and
   distribute substantially all of its taxable income to its shareholders.
   Therefore, no federal income or excise tax provision is required.

     Dividends from net investment income are declared and paid at least
   annually. Any net realized capital gains, unless offset by any available
   capital loss carryforward, are distributed to shareholders at least
   annually. Dividends and distributions are determined in accordance with
   Federal income tax regulations which may differ from generally accepted
   accounting principles. These "book/tax" differences are either considered
   temporary or permanent. To the extent these differences are permanent, such
   amounts are reclassified within the capital accounts based on their federal
   tax basis treatment; temporary differences do not require reclassification.

     At October 31, 1998, the tax basis of the Fund's investments for Federal
   income tax purposes amounted to $201,750,317. The net unrealized
   appreciation amounted to $195,414, which is comprised of gross unrealized
   appreciation of $241,974 and aggregate gross unrealized depreciation of
   $46,560.


2. Investment Advisory Fee, Administration Fee, and Related Party Transactions

     Pursuant to an Investment Management Agreement ("Agreement"), United
States Trust Company of New York ("U.S. Trust") serves as the Managing
Investment Adviser to the Fund. Under the Agreement, for the services provided,
U.S. Trust is entitled to receive a fee, at the annual rate of 1.50% of the net
assets of the Fund, determined as of the end of each fiscal quarter, that are
invested or committed to be invested in Portfolio Companies or Private Funds
and equal to an annual rate of 0.50% of the net assets of the Fund, determined
as of the end of each fiscal quarter, that are invested in short-term
investments and are not committed to Portfolio Companies or Private Funds.

     In addition to the management fee, the Fund has agreed to pay U.S. Trust
an incentive fee in an amount equal to 20% of the cumulative realized capital
gains (net of realized capital losses and unrealized net capital depreciation)
on investments other than Private Funds, less the aggregate amount of incentive
fee payments in prior years. If the amount of the incentive fee in any year is
a negative number, or cumulative net realized gains less net unrealized capital
depreciation at the end of any year is less than such amount calculated at the
end of the previous years U.S. Trust will be required to repay the Fund all or
a portion of the incentive fee previously paid.

     Chase Global Funds Services Company ("CGFSC"), a corporate affiliate of
The Chase Manhattan Bank, (the "Administrator") provides administrative
services to the Fund. For the services provided to the Portfolio, the
Administrator is entitled to an annual fee of $58,000, which is paid quarterly.
 
<PAGE>

     U.S. Trust has voluntarily agreed to waive or reimburse operating expenses
of the Fund, exclusive of management fees, to the extent they exceed 0.25% of
the Fund's net assets.

     Each Director of the Fund receives an annual fee of $15,000, and is
reimbursed for expenses incurred for attending meetings. No person who is an
officer, director or employee of U.S. Trust, or of any parent or subsidiary
thereof, who serves as an officer, director or employee of the Fund receives
any compensation from the Fund.


3. Purchases and Sales of Securities

     Purchases and sales of securities, excluding short-term investments, for
the Fund aggregated $50,004,190 and $0, respectively.

     At October 31, 1998 the Fund had outstanding investment commitments
totaling $30,323,818.


4. Organization Costs

     The Fund has borne all costs in connection with the initial organization
of the Fund. The Fund expensed all remaining organization costs, totaling
$14,811 as of October 31, 1998.
<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Shareholders and Board of Directors
Excelsior Private Equity Fund II, Inc.

We have audited the accompanying statement of assets and liabilities of
Excelsior Private Equity Fund II, Inc., including the portfolio of investments,
as of October 31, 1998, the related statement of operations and statement of
cash flows for the year then ended, and the statement of changes in net assets
and financial highlights for the year then ended and for the period October 8,
1997 (commencement of operations) to October 31, 1997. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
October 31, 1998 by correspondence with the custodian and others. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of
Excelsior Private Equity Fund II, Inc. at October 31, 1998, the results of its
operations and its cash flows for the year then ended, and the changes in its
net assets and the financial highlights for the year then ended and for the
period October 8, 1997 (commencement of operations) to October 31, 1997 in
conformity with generally accepted accounting principles.



                                                       /s/ Ernst & Young LLP
                                                       ------------------------
New York, New York
December 16, 1998

- --------------------------------------------------------------------------------
 
                   Federal Income Tax Information (Unaudited)

        The percentage of income earned from direct treasury obligations
                            was 16.78% for the Fund.


                                Y2K (Unaudited)

     Like other investment companies, financial and business organizations and
individuals around the world, the Fund could be affected adversely if the
computer systems used by the Investment Adviser and the Fund's other service
providers do not properly process and calculate date-related information and
data from and after January 1, 2000. This is commonly known as the "Year 2000
Problem." The Investment Adviser and the Fund's other service providers have
informed the Fund that they are taking steps to address the Year 2000 Problem
with respect to the computer systems that they use. At this time, however,
there can be no assurance that these steps will be sufficient to avoid any
adverse impact on the Fund as a result of the Year 2000 Problem.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission