|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: CFI MORTGAGE INC, 8-A12G/A, 1997-05-15 |
Next: MONEY STORE AUTO TRUST 1997-1, 8-K, 1997-05-15 |
- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
April 30, 1997
AMRESCO Residential Securities Corporation Mortgage Loan Trust 1997-1
---------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>
<S> <C> <C>
New York 333-08687 13-3925682
- -------------------------------------------------- ---------------------- ----------------------------------
(State or Other Jurisdiction of (Commission File (I.R.S. Employer
Incorporation) Number) Identification No.)
c/o The Chase Manhattan Bank
450 West 33rd Street
New York, New York 10001
- -------------------------------------------------- ----------------------------------
(Address of Principal Executive Offices) (Zip Code)
</TABLE>
Registrant's telephone number, including area code (212) 946-8600
-----------------
N/A
------------------------------------------------------------
(Former name or former address, if changed since last report)
- --------------------------------------------------------------------------------
<PAGE>
Item 2. Acquisition or Disposition of Assets
------------------------------------
Description of the Conveyance of Subsequent Mortgage Loans
On April 30, 1997, AMRESCO Residential Securities Corporation Mortgage
Loan Trust 1997-1 (the "Trust") acquired $48,151,202.70 of Subsequent Mortgage
Loans pursuant to the terms of the Pooling and Servicing Agreement dated as of
March 1, 1997, between AMRESCO Residential Capital Markets, Inc., as Seller,
AMRESCO Residential Securities Corporation, as Depositor, Option One Mortgage
Corporation, Long Beach Mortgage Company and Advanta Mortgage Corp. USA, as
Servicers and The Bank of New York, in its capacity as Trustee and a Subsequent
Transfer Agreement among AMRESCO Residential Capital Markets, Inc., as Seller,
AMRESCO Residential Securities Corporation, as Depositor and the Trust, as
purchaser, dated April 30, 1997. The Subsequent Mortgage Loans possess the
characteristics required by the Prospectus dated July 28, 1996 and the
Prospectus Supplement dated March 14, 1997, filed pursuant to Rule 424(b)(5) of
the Act on March 26, 1997. The Schedules of Subsequent Mortgage Loans are
attached to the Subsequent Transfer Agreement.
<PAGE>
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
------------------------------------------------------------------
(a) Not applicable
(b) Not applicable
(c) Exhibits:
10.1 Subsequent Transfer Agreement dated as of April 30, 1997,
among AMRESCO Residential Securities Corporation, as
Depositor, AMRESCO Residential Capital Markets, Inc., as
Seller and AMRESCO Residential Securities Corporation Mortgage
Loan Trust 1997-1 as the Purchaser.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
By: AMRESCO Residential Securities Corporation, as
Depositor
By: /s/Ronald B. Kirkland
-------------------------------------------
Name: Ronald B. Kirkland
Title: Vice President and Chief Accounting
Officer
Dated: May 12, 1997
Exhibit 10.1
SUBSEQUENT TRANSFER AGREEMENT
-----------------------------
AMRESCO Residential Securities Corporation (the "Depositor"), AMRESCO
Residential Capital Markets, Inc. (the "Seller"), and AMRESCO Residential
Securities Corporation Mortgage Loan Trust 1997-1 (the "Purchaser") pursuant to
the Pooling and Servicing Agreement dated as of March 1, 1997 among the
Depositor, the Seller, Option One Mortgage Corporation, Long Beach Mortgage
Company and Advanta Mortgage Corp. U.S.A., as Servicers and The Bank of New York
as Trustee (the "Pooling and Servicing Agreement"), hereby confirm their
understanding with respect to the sale by the Seller and the purchase by the
Depositor and the sale by the Depositor and the purchase by the Purchaser of
those Mortgage Loans (the "Subsequent Mortgage Loans") listed on the attached
Schedules of Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of April 30, 1997 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for herein)
all right, title and interest in and to any and all benefits accruing from the
Subsequent Mortgage Loans (other than any principal received and interest
payments received thereon on or prior to April 1, 1997 whether or not received)
(such date, the "Subsequent Cut-Off Date") which are delivered to the Trustee
herewith (and all substitutions therefor as provided by Sections 3.04, 3.05 and
3.06 of the Pooling and Servicing Agreement), together with the related
Subsequent Mortgage Loan documents and the interest in any Property which
secured a Subsequent Mortgage Loan but which has been acquired by foreclosure or
deed in lieu of foreclosure, and all payments thereon and proceeds of the
conversion, voluntary or involuntary, of the foregoing; and proceeds of all the
foregoing (including, but not by way of limitation, all proceeds of any mortgage
insurance, hazard insurance and title insurance policy relating to the
Subsequent Mortgage Loans, cash proceeds, accounts, accounts receivable, notes,
drafts, acceptances, chattel paper, checks, deposit accounts, rights to payment
of any and every kind, and other forms of obligations and receivables which at
any time constitute all or part of or are included in the proceeds of any of the
foregoing). The Seller shall deliver the original Mortgage or mortgage
assignment with evidence of recording thereon (except as otherwise provided by
the Pooling and Servicing Agreement) and other required documentation in
accordance with the terms set forth in Sections 3.05 and 3.07 of the Pooling and
Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Mortgage Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.07(b) and
3.07(c) to the Pooling and Servicing Agreement are satisfied as of the date
hereof.
<PAGE>
Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement, the
Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Mortgage Loans so transferred
from the Pre-Funding Account, $48,151,202.70, pursuant to this Subsequent
Transfer Agreement and to include $5,033,701.48 of the Mortgage Loans listed on
Schedule I-A hereto in Group I and to include $43,117,501.22 of the Mortgage
Loans listed in Schedule I-B hereto in Group II.
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, PROVIDED that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
AMRESCO RESIDENTIAL SECURITIES CORPORATION
as Depositor
By: /s/ Janice M. Cott
--------------------------------------
Name: Janice M. Cott
Title: Vice President
AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
as Seller
By: /s/ Janice M. Cott
--------------------------------------
Name: Janice M. Cott
Title: Vice President
AMRESCO RESIDENTIAL SECURITIES
CORPORATION MORTGAGE LOAN TRUST
1997-1, by The Bank of New York as
Trustee
By: /s/ Franklin B. Austin
--------------------------------------
Name: Franklin B. Austin
Title: Assistant Vice President
Dated: April 30, 1997
<PAGE>
AMRESCO Mortgage Loan Schedule
1997-1 Group 1 Fixed Rate Loans - Prefund 2
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Servicer AMRESCO Last Zip Property Maturity
Loan Number Loan Number Name Address City State Code Type Date
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
2900595 2900595AD KAZUNAGA 98-729 MOANALUA LOOP 216 AIEA HI 96701 CONDO 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2900744 2900744AD DALY 790 DAYTON AVENUE ST. PAUL MN 55104 2-4 UNITS 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2900223 2900223AD YANEN 3116 KINGSTON COURT WEST PALM B FL 33416 SFR 2/1/12
- --------------------------------------------------------------------------------------------------------------------------
2960052 2960052AD BRODIE 112 18TH STREET SE WASHINGTON DC 20003 SFR 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952844 2952844AD SCHULER 1279 1281 UNDERHILL MCKINLEVILL CA 95519 2-4 UNITS 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952877 2952877AD KELLY 1140 OAKHEATH DRIVE HARBOR CITY CA 90710 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953024 2953024AD MCDONALD 312- 314 EAST 52ND S LOS ANGELES CA 90011 2-4 UNITS 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953321 2953321AD MONTANO 115 MARY AV 428&428 CALEXICO CA 92231 2-4 UNITS 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953651 2953651AD PURRY 1955 E 92ND STREET LOS ANGELES CA 90002 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953669 2953669AD PURRY 1630 E 108TH STREET LOS ANGELES CA 90059 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2954048 2954048AD MEDINA 347 BASETDALE AVENU LA PUENTE CA 91746 SFR 3/1/27
- --------------------------------------------------------------------------------------------------------------------------
2959815 2959815AD DAVIS 3935 GREEN FOREST LA SMYRNA GA 30082 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952836 2952836AD MOUNTON 5291 BELVEDERE ST. OAKLAND CA 94601 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2959823 2959823AD GRAHAM 1903 MADRAS COURT LITHONIA GA 30058 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2959955 2959955AD PARHAM 106 LEE LANE MILLEDGEVIL GA 31061 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2900579 2900579AD BEJARANO 4 ENSLEY COURT 193 ALISO VIEJO CA 92656 CONDO 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952828 2952828AD FLORES 15875 PADRE COURT MORENO VALL CA 92551 PUD 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2959526 2959526AD CARTWRIGHT 3830 HEMMINGWAY ROAD COLORADO SP CO 80930 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2959732 2959732AD INGLESE 205 BISHOP ROAD CARTERSVILL GA 30120 SFR 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2900470 2900470AD URRATA 732 TAM OSHANTER LAS VEGAS NV 89109 SFR 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2900942 2900942AD O ROSS 3376 RIDGELINE PLACE BULLHEAD CI AZ 86429 SFR 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2959930 2959930AD CAMPBELL 403 SUMMERCHASE WAY WOODSTOCK GA 30189 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2960045 2960045AD WRIGHT 4 HOCKLA FARMS RD WILLINGTON CT 6279 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2960110 2960110AD HANBERRY 3035 HAWTHORNE DR NE WASHINGTON DC 20017 CONDO 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952901 2952901AD PETERSEN 41101 LOMAR CIRCLE TEMECULA CA 92592 SFR 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952927 2952927AD JUENEMANN 300 PLUM STREET CAPITOLA CA 95010 CONDO 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952869 2952869AD ZAMORA 1223 E 108TH AVENUE NORTH GLENN CO 80233 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952935 2952935AD CARMICHAEL 2813 & 2815 1/2 12TH A LOS ANGELES CA 90018 2-4 UNITS 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952968 2952968AD RUSSELL 2263 AZUSE COURT TURLOCK CA 95382 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2952976 2952976AD OWENS 8195 MILLERSTOWN-ERI ST PARIS OH 43072 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953081 2953081AD HOWARD 312 HARRISON AVE SANTA CRUZ CA 95062 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953180 2953180AD WILLIAMS 901 N BRADFIELD AVE COMPTON CA 90221 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953370 2953370AD NONGA 163 W 225TH STREET CARSON CA 90745 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953610 2953610AD RICHARDS 14206 SW 154TH STREET MIAMI FL 33177 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953636 2953636AD GILLILAND 5750 CADA CIRCLE CARMICHAEL CA 95608 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953735 2953735AD YOUNG 711 N TRUMBULL AVENUE CHICAGO IL 60624 2-4 UNITS 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953768 2953768AD FELDMAN 2815 N JONES BLVD LAS VEGAS NV 89108 SFR 3/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953842 2953842AD MIXON 700 APGAR STREET OAKLAND CA 94609 SFR 3/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953875 2953875AD DOMINGO 94-488 PILIMAI STREET WAIPAHU HI 96797 SFR 3/1/27
- --------------------------------------------------------------------------------------------------------------------------
2953982 2953982AD GAUTHIER 10714 CARVER DRIVE CUPERTINO CA 95014 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
AMRESCO Mortgage Loan Schedule
1997-1 Group 1 Fixed Rate Loans - Prefund 2
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Servicer AMRESCO Last Zip Property Maturity
Loan Number Loan Number Name Address City State Code Type Date
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
2954022 2954022AD JONES 1871 NW 183RD STREET MIAMI FL 33056 SFR 2/1/12
- --------------------------------------------------------------------------------------------------------------------------
2954030 2954030AD HALE 5897 SW CHANNEL DRIVE WARSAW IN 46580 MANUFACTURE 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2954055 2954055AD GUTIERREZ 13511 AMBER ROAD CHINO CA 91710 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2981181 2981181AD NEMES 9000 MERION DRIVE ORLAND PARK IL 60462 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
2980639 2980639AD TSALICKIS 633 BAYSHORE DRIVE TARPON SPRI FL 34689 SFR 1/1/27
- --------------------------------------------------------------------------------------------------------------------------
2980738 2980738AD COLANDREA 7879 4TH AVE SOUTH SAINT PETER FL 33707 SFR 2/1/17
- --------------------------------------------------------------------------------------------------------------------------
2980761 2980761AD KEITH 1623 SOUTH BLVD EVANSTON IL 60202 SFR 2/1/27
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Servicer 4/1/97 Current Current Occupancy Original Due
Loan Number Scheduled Balance Rate P&I Payment LTV Status Term Servicer Originator Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2900595 $79,736.28 10.500 $729.97 60.00 NON OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2900744 $73,452.78 11.500 $727.87 75.00 NON OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2900223 $67,444.10 10.490 $746.84 79.53 NON OWNER 360 ADVANTA WEYERHAEUSER MTG 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2960052 $90,702.23 12.400 $961.51 75.00 NON OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952844 $174,291.00 9.600 $1,478.98 75.00 NON OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952877 $144,939.10 10.240 $1,298.27 60.92 NON OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953024 $120,199.60 10.250 $1,077.56 65.00 NON OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953321 $74,964.93 9.740 $643.82 57.69 NON OWNER 360 ADVANTA BNC 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953651 $97,891.08 10.250 $878.18 70.00 NON OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953669 $97,958.90 10.250 $878.18 70.00 NON OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2954048 $92,000.00 9.500 $773.59 55.42 NON OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2959815 $70,478.67 11.750 $711.64 75.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952836 $103,978.70 13.490 $1,190.41 65.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2959823 $72,775.95 11.350 $712.62 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2959955 $96,441.33 11.100 $926.06 85.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2900579 $114,930.20 10.500 $1,052.16 68.88 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952828 $79,089.05 9.875 $687.08 75.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2959526 $124,938.51 9.500 $1,051.07 84.75 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2959732 $84,946.60 11.600 $848.24 89.95 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2900470 $111,942.10 9.750 $1,191.79 72.58 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2900942 $134,953.30 14.250 $1,626.33 54.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2959930 $123,062.76 11.750 $1,242.59 79.99 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2960045 $98,970.38 11.800 $1,003.12 60.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2960110 $95,971.60 11.850 $976.40 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952901 $247,272.98 9.850 $2,144.61 75.00 OWNER 360 ADVANTA BNC 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952927 $80,964.10 9.990 $710.23 64.13 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952869 $79,470.07 10.750 $742.12 75.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952935 $96,950.13 9.290 $800.81 54.19 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952968 $82,462.32 9.850 $714.87 75.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2952976 $47,236.48 12.000 $486.02 75.00 OWNER 360 ADVANTA BNC 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953081 $129,936.10 9.500 $1,093.11 63.42 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953180 $93,718.35 11.250 $910.56 75.00 OWNER 360 ADVANTA BNC 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953370 $116,196.91 9.850 $1,007.31 75.00 OWNER 360 ADVANTA BNC 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953610 $69,965.49 9.490 $588.09 64.22 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953636 $97,453.04 9.600 $826.96 75.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953735 $66,476.24 10.990 $632.79 70.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953768 $94,250.00 11.490 $932.63 65.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953842 $31,000.00 9.490 $260.44 28.18 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953875 $286,000.00 9.490 $2,402.76 65.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2953982 $196,646.70 9.190 $1,610.07 69.04 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Servicer 4/1/97 Current Current Occupancy Original Due
Loan Number Scheduled Balance Rate P&I Payment LTV Status Term Servicer Originator Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2954022 $74,235.61 10.950 $843.29 80.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2954030 $73,476.94 11.600 $733.48 75.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2954055 $111,714.30 11.500 $1,106.65 75.00 OWNER 360 ADVANTA BNC 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2981181 $172,000.00 10.650 $1,592.67 82.69 OWNER 360 ADVANTA UNITED LENDING 4/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2980639 $122,928.10 11.925 $1,258.10 66.49 OWNER 360 ADVANTA UNITED LENDING 6/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2980738 $121,323.56 9.240 $1,111.99 75.00 OWNER 360 ADVANTA UNITED LENDING 5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
2980761 $115,964.91 11.750 $1,170.92 70.30 OWNER 360 ADVANTA UNITED LENDING 5/1/97
- ------------------===============-------------------------------------------------------------------------------------------------
$5,033,701.48
===============
LOAN COUNT 47
</TABLE>
Page 1
<PAGE>
<TABLE>
<CAPTION>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
3024726 3024726AD ROTHERMEL 603 N. 2ND ROCKFORD IL 61107 SFR 4/1/27
2979532 2979532AD GEORGIADIS 2510 HARGILL DRIVE ORLANDO FL 32806 SFR 4/1/27
3107489 3107489AD SIMPSON 323-323 1/2 E. 65TH ST. LOS ANGELES CA 90003 SFR 4/1/27
2979342 2979342AD HULSE 810 14TH STREET SOUTHEAST SALEM OR 97302 SFR 4/1/27
2900132 2900132AD CARDOSO 1559 SE MAPLE STREET PORTLAND OR 97214 SFR 1/1/27
2989234 2989234AD ABDULLAH 3056 CENTER STREET COCONUT GRO FL 33133 SFR 4/1/27
2986545 2986545AD MARINCIK 317 SAN CARLOS COURT IRVING TX 75062 SFR 3/1/27
2979334 2979334AD HULSE 1364 TRIPP ST. SOUTHEAST SALEM OR 97302 2-4 UNITS 4/1/27
2900512 2900512AD GREER 1901 EAST PINE SPRINGFIELD IL 62703 SFR 1/1/27
3094208 3094208AD IMBRUGLIA 50 URBAN AVENUE PROVIDENCE RI 2904 2-4 UNITS 3/1/27
2900793 2900793AD LANZETTA 3468 NORMANDY DRIVE PORT CHARLO FL 33952 SFR 1/1/27
2900801 2900801AD LANZETTA 3412 WESTLUND TERRACE PORT CHARLO FL 33952 SFR 1/1/27
2959476 2959476AD STAHL 15 KINNIKINNIK PAGOSA SPRI CO 81147 SFR 2/1/27
2959690 2959690AD NICHOLSON 2515 S IRVING STREET DENVER CO 80219 SFR 2/1/27
2987303 2987303AD KROMAH 2214 CALIFORNIA STREET, NE MINNEAPOLIS MN 55418 2-4 UNITS 4/1/27
2981702 2981702AD VERNER 5705 BELDON STREET SAINT LOUIS MO 63136 SFR 3/1/27
2981934 2981934AD CHRISTIANSON 23 RYE STREET BATTLE CREE MI 49014 SFR 4/1/27
2981744 2981744AD HULSE 2125 BRUCE ST. NORTHEAST SALEM OR 97303 SFR 4/1/27
2981751 2981751AD TAYLOR 1402 EAST 48TH PLACE LOS ANGELES CA 90011 2-4 UNITS 4/1/27
2981827 2981827AD GRISHAM 930 KAHEKA STREET #201 HONOLULU HI 96814 CONDO 4/1/27
2981942 2981942AD TUCKER 619 WINSTEAD STREET REIDSVILLE NC 27320 SFR 4/1/27
2981967 2981967AD FOWLER 400 DRAYTON STREET NEWBERRY SC 29108 SFR 3/1/12
2987519 2987519AD KLOSS N3888 STUVE ROAD HUMBIRD WI 54746 SFR 4/1/27
2987527 2987527AD KLOSS W10824 BEMIS ROAD TOWN MENTOR WI 54746 SFR 4/1/27
2991727 2991727AD PURNELL 9004 TRAPPE ROAD BERLIN MD 21811 SFR 4/1/27
2991545 2991545AD ANDERSON 1203 WHISPERING TRAIL DALLAS TX 75241 SFR 3/1/27
2991818 2991818AD SANDERS 2620 DAKAR AVENUE MEMPHIS TN 38127 SFR 4/1/27
2996536 2996536AD MCGEE 120 46TH STREET NORTHEAST WASHINGTON DC 20019 SFR 4/1/27
2996411 2996411AD STOCKER 1248 SOUTH PULASKI CHICAGO IL 60623 2-4 UNITS 4/1/27
2996346 2996346AD JONES 725 EAST 116TH STREET LOS ANGELES CA 90045 SFR 4/1/27
3001096 3001096AD HURD 214 FRONT STREET CRUMPTON MD 21628 SFR 4/1/27
3002367 3002367AD 60 OLD NEW ROAD S. BRUNSWIC NJ 8852 2-4 UNITS 4/1/27
3002607 3002607AD HOOKS 2011 NORTH BAHAMA AVE. COMPTON CA 90059 SFR 4/1/27
3002680 3002680AD DOBBS 3024 NORTH 20TH STREET MILWAUKEE WI 53206 SFR 4/1/27
3002847 3002847AD GERMAN 320 LILIUOKALANI AVE #1501 HONOLULU HI 96815 SFR 4/1/27
3024445 3024445AD GANTT 374 S. WARREN AVE COLUMBUS OH 43204 SFR 4/1/27
3024759 3024759AD JAMES 8308 S. PEORIA CHICAGO IL 60620 SFR 4/1/27
3031945 3031945AD PRESTON 6315 WEST 93RD AVENUE WESTMINSTER CO 80030 SFR 2/1/27
3043262 3043262AD MARCUM 401 EAST FIR CREST OTHELLO WA 99344 SFR 5/1/27
3047206 3047206AD LARRY 2430 VOLGA AVENUE DALLAS TX 75227 SFR 4/1/27
3093341 3093341AD BRYANT 209 SNEADS FERRY ROAD SNEADS FERR NC 28460 SFR 5/1/27
9472861 9472861OO LUTZEN 227 BUCKLIN STREET, PROVIDENCE RI 02907 SFR 4/1/27
9468430 9468430OO CAMERON 703 BOETZKES WAY, MANSON WA 98831 2-4 UNITS 4/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
9462540 9462540OO HOTTON 15 NEW PLACE STREET, WALLINGFORD CT 06492 2-4 UNITS 3/1/27
9463316 9463316OO HSU 9906 COLT DRIVE, BAHAMA NC 27503 PUD 4/1/27
9456062 9456062OO NOVAK 818 STATE ROUTE 505, WINLOCK WA 98596 SFR 3/1/27
9472291 9472291OO FREDERIKSEN 605 WEST HAVEN, ARLINGTON HEIGHTS IL 60005 SFR 4/1/27
9427568 9427568OO GOUVEIA 20756 RAINSBORO DRIVE, ASHBURN VA 20147 PUD 2/1/27
9467473 9467473OO DEBRUHL 417 BATESVILLE ROAD, GREER SC 29650 SFR 4/1/27
9467523 9467523OO DEBRUHL 410 PHILLIPS ROAD, GREER SC 29650 SFR 4/1/27
9467341 9467341OO DEBRUHL 117 DEKALB DRIVE, GREER SC 29650 SFR 4/1/27
9473745 9473745OO ATHERTON 4229 W AUGUSTA BOULEVARD CHICAGO IL 60608 SFR 4/1/27
3094562 3094562AD HOWELL 205 MCLAIN AVENUE ROCKFORD IL 61102 SFR 5/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3024726 $42,000.00 9.66 $358.07 75.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2979532 $55,250.00 10.13 $490.17 65.77 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3107489 $68,750.00 11.75 $693.97 55.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2979342 $42,900.00 10.30 $386.02 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2900132 $134,770.10 9.25 $1,110.62 76.27 NON OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2989234 $195,000.00 10.13 $1,730.03 75.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2986545 $175,000.00 12.85 $1,915.36 68.63 NON OWNER 360 ADVANTA AMRESCO 4/1/97
2979334 $59,800.00 10.30 $538.09 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2900512 $29,582.92 11.99 $304.25 80.00 NON OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
3094208 $34,400.00 11.03 $328.38 43.00 NON OWNER 360 ADVANTA AMRESCO 4/1/97
2900793 $24,976.58 9.75 $214.79 64.10 NON OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900801 $25,875.72 9.75 $222.53 61.67 NON OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2959476 $110,362.31 11.20 $1,068.09 74.98 NON OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2959690 $39,987.07 11.45 $394.60 46.51 NON OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2987303 $66,000.00 12.45 $701.83 60.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2981702 $33,600.00 9.88 $291.89 70.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2981934 $14,300.00 10.73 $133.27 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2981744 $48,750.00 10.30 $438.66 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2981751 $77,000.00 11.78 $779.02 51.33 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2981827 $189,000.00 10.26 $1,695.04 70.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2981942 $28,000.00 11.21 $271.10 70.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2981967 $20,400.00 11.91 $243.65 60.00 NON OWNER 180 ADVANTA AMRESCO 4/1/97
2987519 $44,550.00 13.46 $508.88 55.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2987527 $33,000.00 13.46 $376.95 55.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2991727 $33,000.00 11.66 $330.83 55.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2991545 $54,600.00 10.50 $499.45 70.00 NON OWNER 360 ADVANTA AMRESCO 4/1/97
2991818 $23,800.00 11.08 $228.09 70.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2996536 $46,750.00 12.96 $515.69 55.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2996411 $35,700.00 10.11 $316.20 64.91 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2996346 $52,000.00 9.40 $433.46 57.78 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3001096 $151,200.00 11.33 $1,477.74 60.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3002367 $110,000.00 10.50 $1,006.21 69.18 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3002607 $56,000.00 9.78 $482.36 48.28 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3002680 $22,500.00 10.00 $197.45 75.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3002847 $88,000.00 9.63 $748.31 40.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3024445 $29,900.00 12.13 $310.55 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3024759 $54,600.00 10.26 $489.68 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3031945 $67,168.65 9.75 $577.35 70.00 NON OWNER 360 ADVANTA ADMIRAL 4/1/97
3043262 $73,500.00 9.12 $597.75 75.00 NON OWNER 360 ADVANTA AMRESCO 6/1/97
3047206 $21,125.00 10.48 $192.92 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
3093341 $21,450.00 10.51 $196.37 65.00 NON OWNER 360 ADVANTA AMRESCO 6/1/97
9472861 $25,000.00 12.00 $257.15 64.93 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
9468430 $113,750.00 9.73 $975.20 65.00 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
9462540 $100,800.00 9.38 $838.40 70.00 NON OWNER 360 OPTION ONE OPTION ONE 4/1/97
9463316 $171,500.00 9.74 $1,472.19 70.00 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
9456062 $46,875.00 9.45 $392.44 75.00 NON OWNER 360 OPTION ONE OPTION ONE 4/1/97
9472291 $150,000.00 11.75 $1,514.11 56.60 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
9427568 $205,365.08 10.05 $1,810.61 75.00 NON OWNER 360 OPTION ONE OPTION ONE 4/1/97
9467473 $70,000.00 9.25 $575.87 70.00 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
9467523 $87,500.00 9.25 $719.84 70.00 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
9467341 $70,000.00 9.25 $575.87 70.00 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
9473745 $57,000.00 9.60 $483.45 75.00 NON OWNER 360 OPTION ONE OPTION ONE 5/1/97
3094562 $22,500.00 10.00 $197.45 0.75 NON OWNER 360 ADVANTA AMRESCO 6/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
3094232 3094232AD JAIPAL 84 ARCADE BOULEVARD SACRAMENTO CA 95815 SFR 4/1/27
3099389 3099389AD JOHNSON 4835 EMERSON AVE N. MINNEAPOLIS MN 55430 SFR 5/1/27
3103835 3103835AD HOWARD 1208 MICHIGAN AVENUE DALLAS TX 75216 SFR 5/1/27
3107554 3107554AD BROWN 1210 OAK GROVE AVE MENA AR 71953 SFR 4/1/27
2538866 2538866AD GREIL 903 FOX CREEK DRIVE WATERTOWN WI 53098 CONDO 12/1/26
2979474 2979474AD HINES 608 SUNRISE ROAD ROSWELL NM 88201 SFR 4/1/27
2979482 2979482AD BRYANT 5104 STRATFORD LITTLE ROCK AR 72116 SFR 4/1/27
2979490 2979490AD HIGH 4011 QUEEN AVENUE NORTH MINNEAPOLIS MN 55412 SFR 4/1/27
2979557 2979557AD HOOVER 3037 DEER LANE KIRBYVILLE MO 65679 SFR 4/1/27
2989119 2989119AD MORALES 14303 S. VISTA GLEN LOOP HOUSTON TX 77084 SFR 3/1/27
2989457 2989457AD FLOREZ 5160 NIZHONI TRAIL LAS CRUCES NM 88005 SFR 4/1/27
2989317 2989317AD YOUNG 1101 NORTH WEST 45TH ST. MIAMI FL 33127 SFR 4/1/27
2989341 2989341AD YATES 14808 EDGEWATER DRIVE NEWBURY OH 44065 SFR 4/1/27
2989564 2989564AD WILLIAMS 2203 VELVET WAY LAKELAND FL 33811 SFR 4/1/27
2989192 2989192AD HOM 99-169 HOAPONO PLACE AIEA HI 96701 SFR 4/1/27
3038221 3038221AD SIMONS 316 59TH STREET NORTHEAST WASHINGTON DC 20019 SFR 4/1/27
2979417 2979417AD SALAZAR 2134 TORRANCE STREET SIMI VALLEY CA 93065 SFR 4/1/27
2979441 2979441AD YAMAMOTO 3555 WAILANI ROAD KOLOA HI 96756 SFR 4/1/27
2979458 2979458AD KJENSMO 3131 CONESTOGA WAY BILLINGS MT 59105 SFR 4/1/27
2608206 2608206AD FONTANA 852 E 8600 SOUTH SANDY UT 84094 OTHER 7/1/26
2900165 2900165AD HANSON 7324 WANDERING STREET LAS VEGAS NV 89131 SFR 1/1/27
2979375 2979375AD JOHNSON 2575 GRANADA CIRCLE ST. PETERSB FL 33712 SFR 3/1/27
2979284 2979284AD ACOSTA 1701 VISTA VERDE CIRCLE CARROLLTON TX 75006 SFR 3/1/27
3000734 3000734AD HUIHUI LOT 28 KING KAMEHAMEHA ST. PAHOA HI 96778 SFR 4/1/27
2900520 2900520AD TAYLOR 6018 SOUTH RHODES AVENUE CHICAGO IL 60637 2-4 UNITS 1/1/27
2978849 2978849AD ARCENEAUX 1315 SE 20TH STREET CAPE CORAL FL 33990 SFR 2/1/27
2978856 2978856AD HASNER 5325 VISTA LARGE CIRCLE RENO NV 89523 SFR 2/1/27
2978880 2978880AD JANSEN 11436 SE HIGHLAND LOOP CLACKAMAS OR 97015 SFR 2/1/27
2608735 2608735AD JACKSON 5874 S ESPANA STREET AURORA CO 80015 OTHER 10/1/26
2862837 2862837AD KENNARD 8616 SOUTH WOLCOTT CHICAGO IL 60620 SFR 11/1/25
3024866 3024866AD HARDRICK 4819 WILLISTON STREET BALTIMORE MD 21229 SFR 3/1/27
3000767 3000767AD COOK 1100 SUMMIT LANE ORELAND PA 19075 SFR 4/1/27
2987444 2987444AD DARGIN 4407 ORD STREET NORTHEAST WASHINGTON DC 20019 SFR 4/1/27
2900116 2900116AD NAJOR 10826 PACIFIC CANYON WAY SAN DIEGO CA 92121 PUD 1/1/27
2989481 2989481AD BATTLE 3964 EAST 154TH STREET CLEVELAND OH 44128 SFR 4/1/27
2989291 2989291AD SEAWRIGHT 875 NELAVIEW CLEVELAND OH 44111 SFR 4/1/27
2989275 2989275AD PIERCE 2395 EAST 97TH AVENUE THORNTON CO 80229 SFR 4/1/27
2986552 2986552AD SNIDER 3 HANOVER STREET NEW OXFORD PA 17350 SFR 3/1/27
2986594 2986594AD RIDGEOUT 20360 LUKE COURT SONORA CA 95370 SFR 4/1/27
2978872 2978872AD DE BLOIS 762 1ST STREET NORTH ST. PETERSB FL 33701 SFR 2/1/27
2979300 2979300AD PICKETT 796 DIAGONAL ROAD AKRON OH 44320 SFR 4/1/27
2979318 2979318AD LENNON 8416 NORTHWEST 14TH STREET CORAL SPRIN FL 33071 SFR 4/1/27
2979003 2979003AD BATISTA 350 CAMPUS VIEW DRIVE RIVERSIDE CA 92507 SFR 2/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2979037 2979037AD THOMPSON 111 SIMONTON STREET VALLEJO CA 94589 SFR 2/1/27
2979052 2979052AD MATTHEWS 615 LE LOU PLACE NE TACOMA WA 98422 SFR 2/1/27
2900181 2900181AD RIGGS 50 CENTRAL VILLAGE DRIVE PRINCE FRED MD 20678 SFR 1/1/27
2900199 2900199AD OGDEN 102 LOZER DRIVE CORAOPOLIS PA 15108 SFR 1/1/27
2900249 2900249AD WALKER 209 MAYODAN DRIVE CARY NC 27511 SFR 1/1/27
2900256 2900256AD RODRIGUES 12 CASTRO GROVE DRIVE DOWER TOWNS NJ 8753 SFR 1/1/27
2900280 2900280AD BLAIR 141 SW 96TH TERRACE PEMBROKE PI FL 33025 PUD 1/1/27
2900298 2900298AD SYKES 67 BAY FRONT PLACE HAMPTON VA 23664 PUD 1/1/27
2900314 2900314AD RIVEROL 11385 SW 146TH COURT MIAMI FL 33186 SFR 1/1/27
2900330 2900330AD SHOUL 826 OLD WESTMINSTER PIKE WESTMINSTER MD 21157 SFR 2/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3094232 $32,200.00 9.21 $263.97 70.00 NON OWNER 360 ADVANTA AMRESCO 6/1/97
3099389 $27,820.00 10.51 $254.69 65.00 NON OWNER 360 ADVANTA AMRESCO 6/1/97
3103835 $26,000.00 10.51 $238.03 65.00 NON OWNER 360 ADVANTA AMRESCO 6/1/97
3107554 $49,400.00 9.38 $411.06 65.00 NON OWNER 360 ADVANTA AMRESCO 5/1/97
2538866 $62,320.82 10.25 $559.17 73.41 NON OWNER 360 ADVANTA ACCREDITED 4/1/97
2979474 $42,250.00 9.67 $360.51 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979482 $86,800.00 10.43 $789.45 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979490 $56,000.00 14.88 $702.72 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979557 $91,000.00 10.38 $824.26 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989119 $104,250.00 10.53 $955.57 75.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2989457 $109,080.00 11.53 $1,082.71 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989317 $29,250.00 12.63 $315.13 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989341 $43,400.00 10.43 $394.73 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989564 $103,500.00 9.75 $889.22 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989192 $262,500.00 9.40 $2,188.12 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3038221 $56,000.00 14.13 $669.29 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979417 $107,100.00 9.03 $864.06 85.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979441 $107,000.00 9.50 $899.71 69.93 OWNER 360 ADVANTA AMRESCO 5/1/97
2979458 $88,000.00 11.03 $840.04 72.79 OWNER 360 ADVANTA AMRESCO 5/1/97
2608206 $102,241.80 11.10 $984.24 85.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2900165 $110,961.90 10.38 $1,005.49 84.77 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2979375 $51,800.00 11.00 $493.30 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979284 $40,000.00 12.00 $411.45 43.03 OWNER 360 ADVANTA AMRESCO 4/1/97
3000734 $73,600.00 10.26 $660.08 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2900520 $55,200.91 10.00 $484.86 61.39 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2978849 $93,438.16 12.20 $976.17 85.00 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 4/1/97
2978856 $163,932.30 10.33 $1,478.76 83.00 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 4/1/97
2978880 $207,905.50 9.88 $1,806.17 80.00 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 4/1/97
2608735 $210,577.90 10.55 $1,938.00 89.79 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2862837 $54,502.75 16.55 $758.50 65.00 OWNER 360 ADVANTA AMRESCO 4/1/97
3024866 $59,600.00 12.26 $624.78 80.00 OWNER 360 ADVANTA AMRESCO 4/1/97
3000767 $119,000.00 10.28 $1,069.02 85.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987444 $38,500.00 11.78 $389.51 55.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2900116 $169,836.50 9.63 $1,444.99 83.33 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2989481 $39,000.00 10.65 $361.13 61.90 OWNER 360 ADVANTA AMRESCO 5/1/97
2989291 $45,850.00 10.05 $404.06 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989275 $74,000.00 9.43 $618.46 67.89 OWNER 360 ADVANTA AMRESCO 5/1/97
2986552 $91,000.00 11.50 $901.17 63.19 OWNER 360 ADVANTA AMRESCO 4/1/97
2986594 $207,000.00 12.10 $2,145.18 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2978872 $59,980.57 11.68 $602.43 75.00 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 4/1/97
2979300 $45,500.00 13.00 $503.32 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979318 $114,750.00 9.25 $944.02 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2979003 $89,957.92 9.74 $772.58 75.00 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2979037 $63,721.73 9.99 $558.99 85.00 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
2979052 $76,979.04 12.25 $806.89 61.60 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
2900181 $108,721.90 10.99 $1,035.31 80.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900199 $105,682.10 11.50 $1,047.24 88.87 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900249 $99,868.03 10.38 $904.96 84.70 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900256 $69,941.03 10.25 $627.28 70.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900280 $73,542.80 10.63 $680.14 80.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900298 $273,397.00 9.75 $2,351.94 75.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900314 $79,928.76 9.99 $701.47 55.17 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900330 $69,976.36 11.25 $679.89 70.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2900348 2900348AD MCCLYMENT 5040 SIGNAL DRIVE LAS VEGAS NV 89030 PUD 1/1/27
2900371 2900371AD WALSH 260 CLEBURNE STREET BARTLETT IL 60103 SFR 1/1/27
2900413 2900413AD GILLETTE 2906 4TH AVENUE COUNCIL BLU IA 51501 SFR 2/1/27
2900421 2900421AD PTAK 29W160 HILL COURT WEST CHICAG IL 60185 SFR 1/1/27
2900454 2900454AD PIPER 841 N. WALNUT STREET GARDNER KS 66030 SFR 1/1/27
2900496 2900496AD JONES 9485 CAMINO CAPISTRANO LAS VEGAS NV 89117 SFR 1/1/27
2900546 2900546AD WILLIAMS 6959 SOUTH BISHOP CHICAGO IL 60636 SFR 1/1/27
2900553 2900553AD TRUITT 1135 EAST 91ST STREET CHICAGO IL 60619 2-4 UNITS 1/1/27
2900587 2900587AD ANDERSON 5367 CRESTVIEW DRIVE LA VERNE CA 91750 PUD 1/1/27
2900603 2900603AD WREDE 112 SUMAC DRIVE SECURITY CO 80911 SFR 1/1/27
2900611 2900611AD ONSTOTT RANCHLAND ESTATES #A-2 PAULDEN AZ 86334 MANUFACTURE 1/1/27
2900637 2900637AD KRASOMIL 1022 FORDHAM STREET LONGMONT CO 80503 SFR 1/1/27
2900645 2900645AD WILSON 10210 E. TATE ROAD SPOKANE WA 99207 SFR 1/1/27
2900710 2900710AD MCCONNELL 34 CORTE RIVERA LAKE ELSINO CA 92532 PUD 1/1/27
2900728 2900728AD SATTERFIELD W. 2227 WALTON SPOKANE WA 99205 SFR 1/1/27
2900751 2900751AD ACUNA 15123 FLORENTINE STREET SYLMAR CA 91342 SFR 1/1/27
2900777 2900777AD LENTZ 1202 NE 178TH AVE PORTLAND OR 97230 SFR 1/1/27
2900785 2900785AD LOPEZ 12019 MARSHALL ST. LOS ANGELES CA 90230 SFR 1/1/27
2900835 2900835AD TAYLOR 1723 S. LEADVILLE AVENUE BOISE ID 83706 SFR 1/1/27
2900850 2900850AD EMERSON 11812 POES STREET ANAHEIM CA 92804 SFR 1/1/27
2900868 2900868AD LIABENOW 5141 WEST RED FLOWER WEST VALLEY UT 84120 SFR 1/1/27
2900876 2900876AD CIAMBOTTI 4422 PLACIDIA AVENUE TOLUCA LAKE CA 91602 SFR 1/1/27
2900884 2900884AD NICHOLS 2336 14TH AVENUE FOREST GROV OR 97116 SFR 1/1/27
2900926 2900926AD NELSON 270 SMITH VALLEY ROAD SANTA CRUZ CA 95030 SFR 1/1/27
2900934 2900934AD LIMON 5366 SOUTH LIBERTY AVENUE TUCSON AZ 85706 SFR 1/1/27
2900959 2900959AD THOMPSON 5841 ASPEN CIRCLE MOUNTAIN GR UT 84050 SFR 1/1/27
2900975 2900975AD MAYHEW 842 EAST 2850 NORTH NORTH OGDEN UT 84414 SFR 1/1/27
2900983 2900983AD HARTWICK 2925 SE 145TH AVENUE PORTLAND OR 97236 SFR 1/1/27
2900991 2900991AD PARKINSON 6064 SOUTH DON CARLOS TAYLORSVILL UT 84118 SFR 1/1/27
2901015 2901015AD CHRISTIAN 2971 WASHTA BAY RD. EXCELSIOR MN 55331 SFR 1/1/27
2901049 2901049AD WESTBY 6309 MT. MEADOW DRIVE BLACK HAWK SD 57718 SFR 1/1/27
2901056 2901056AD HALL 16191 EAST GUNNISON PLACE AURORA CO 80017 SFR 1/1/27
2959427 2959427AD KUSKIE 810 CENTENNIAL DRIV CHEYENNE WY 82001 SFR 1/1/27
2959435 2959435AD FOLEY 2002 KODIAK DRIVE COLORADO SP CO 80910 SFR 1/1/27
2959443 2959443AD WILLIAMS 1646 YORK STREET DENVER CO 80206 SFR 2/1/27
2959450 2959450AD WIHONGI 7605 DUSK STREET LITTLETON CO 80125 SFR 2/1/27
2959468 2959468AD FRADES 8549 W 7TH AVENUE LAKEWOOD CO 80215 SFR 1/1/27
2959484 2959484AD DAVIS 34514 COUNTY ROAD 21 ELIZABETH CO 80107 SFR 2/1/27
2959492 2959492AD PIRKLE 137 SILVER CREEK RO IDAHO SPRIN CO 80452 SFR 2/1/27
2959518 2959518AD BENNETT 3016 ELIZABETH STREE DENVER CO 80205 SFR 2/1/27
2959583 2959583AD STUREK 104 TWILIGHT TERRAC BAILEY CO 80421 SFR 2/1/27
2959617 2959617AD DAVIS 7921 S HOYT COURT LITTLETON CO 80123 SFR 2/1/27
2959674 2959674AD MARSH 1322 QUIVERA DRIVE DENVER CO 80229 SFR 2/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2959633 2959633AD JEFFERSON 2706 SPRUCE STREET PUEBLO CO 81004 SFR 2/1/27
2959641 2959641AD BIBLE 9493 CONSAIR DRIVE CONIFER CO 80433 SFR 2/1/27
2959658 2959658AD HERNANDEZ 622 WADAS COURT JOHNSTOWN CO 80534 SFR 2/1/27
2959666 2959666AD AGGEN 5017 BLACKCLOUD LOOP COLORADO SP CO 80922 SFR 2/1/27
2959740 2959740AD DAVIS 2712 BARNARD ROAD BRADENTON FL 34207 SFR 2/1/27
2959757 2959757AD FINCHER 2700 AMBERLY HILLS T DACULA GA 30211 SFR 1/1/27
2959856 2959856AD ROBERTS 2985 OAK HAMPTON WAY DULUTH GA 30136 SFR 2/1/27
2959864 2959864AD VAUGHN 75 ADRIAN PLACE ATLANTA GA 30327 CONDO 2/1/27
2959872 2959872AD LAFRANQUE 3181 KENNARD LANE DECATUR GA 30032 SFR 2/1/27
2960334 2960334AD BACON 396 COUNTY ROAD 231 DURANGO CO 81301 SFR 2/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2900348 $110,409.40 10.38 $1,000.48 79.50 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900371 $118,914.60 10.99 $1,132.37 82.64 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900413 $52,485.79 12.25 $550.15 70.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900421 $272,814.80 11.25 $2,651.55 74.19 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900454 $24,977.82 10.99 $237.90 22.73 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900496 $182,993.70 9.49 $1,538.90 73.27 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900546 $39,173.40 11.25 $380.74 70.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900553 $69,031.61 9.49 $580.53 67.09 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900587 $331,422.30 9.50 $2,789.54 89.97 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900603 $35,967.95 9.99 $315.66 44.44 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900611 $43,967.06 11.49 $435.40 62.86 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900637 $144,657.00 9.50 $1,217.56 80.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900645 $49,950.61 9.50 $420.43 52.63 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900710 $170,756.10 10.25 $1,531.44 89.95 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900728 $79,442.92 10.99 $756.50 75.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900751 $82,926.09 9.99 $727.78 63.85 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900777 $54,945.15 9.50 $462.47 46.61 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900785 $49,790.84 9.50 $420.43 29.59 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900835 $49,957.86 10.25 $448.06 71.43 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900850 $103,712.60 10.25 $930.16 69.20 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900868 $80,532.21 10.50 $737.28 73.95 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900876 $479,475.50 9.50 $4,036.11 80.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900884 $74,925.76 9.49 $630.10 75.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 5/1/97
2900926 $363,675.90 9.99 $3,191.68 80.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900934 $34,974.87 10.99 $333.05 43.75 OWNER 360 ADVANTA WEYERHAEUSER MTG 8/1/97
2900959 $109,531.20 11.75 $1,110.36 64.71 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900975 $115,507.50 10.49 $1,056.58 85.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900983 $93,425.19 10.49 $854.59 85.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2900991 $105,915.20 10.49 $968.84 79.70 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2901015 $129,896.00 10.49 $1,188.19 64.36 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2901049 $62,759.05 9.99 $550.79 84.89 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2901056 $67,439.89 9.99 $591.87 75.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
2959427 $59,971.45 12.85 $656.70 42.55 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959435 $75,473.49 10.80 $707.90 83.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959443 $65,734.97 10.70 $611.39 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959450 $113,436.30 11.20 $1,097.84 85.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959468 $187,335.20 10.05 $1,652.38 75.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959484 $102,955.40 10.10 $911.52 58.86 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959492 $91,963.43 10.50 $841.57 83.64 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959518 $36,441.46 12.90 $400.92 50.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959583 $125,801.10 10.60 $1,160.62 89.99 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959617 $89,964.99 10.60 $830.01 75.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2959674 $83,966.61 10.50 $768.39 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2959633 $48,427.39 9.75 $416.27 85.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959641 $109,952.40 10.10 $973.47 70.51 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959658 $125,823.80 10.65 $1,165.80 89.99 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959666 $102,058.09 10.35 $922.52 84.99 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2959740 $78,169.25 10.55 $718.26 85.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959757 $85,542.54 11.30 $834.66 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2959856 $167,937.43 10.80 $1,574.57 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2959864 $115,156.20 10.70 $1,071.05 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959872 $68,072.34 10.40 $617.86 71.68 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960334 $90,758.08 9.80 $783.45 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2959880 2959880AD HOLTON 2206 RIVER HEIGHTS C MARIETTA GA 30067 CONDO 2/1/27
2959898 2959898AD MARTIN 542 WALNUT STREET HAPEVILLE GA 30354 SFR 2/1/27
2959922 2959922AD HODGES 745 WESTRE WAY ALPHARETTA GA 30201 SFR 2/1/27
2959948 2959948AD JOHNSON 8514 ESTES ROAD MACON GA 31220 SFR 1/1/27
2959963 2959963AD MCCABE 56 JEREMY HILL ROA NORTH STONI CT 6359 SFR 1/1/27
2960003 2960003AD FLAGG 54 JOSHUA HILL WINDSOR CT 6095 SFR 1/1/27
2960011 2960011AD GOULD 106 ELM STREET WORCESTER MA 1609 3 Units 2/1/27
2960029 2960029AD COATES 414 BALBOA AVENUE CAPITAL HEI MD 20743 SFR 1/1/27
2960037 2960037AD JOHNSON 97 CANTERBURY ROAD SPRINGFIELD MA 1118 SFR 1/1/27
2960086 2960086AD MEDEIROS 26 CHELSEA DRIVE CROMWELL CT 6416 SFR 1/1/27
2960094 2960094AD CAMACHO 136 LANCASHIRE STRE SPRINGFIELD MA 1107 SFR 1/1/27
2960102 2960102AD JOHNSON 5511 FERN PARK AVENU BALTIMORE MD 21207 SFR 2/1/27
2960169 2960169AD PAWLOWSKI 220 JACKSON AVENUE STRATFORD CT 6497 SFR 2/1/27
2960177 2960177AD TRIPLETT 16541 WAYLAND ROAD CULPEPER VA 22701 SFR 2/1/27
2960185 2960185AD BRENNAN 7-3 THE RIDGES AT P WALLINGFORD CT 6492 CONDO 2/1/27
2960201 2960201AD OFSTEIN 119 PEQUOT AVENUE NEW LONDON CT 6320 SFR 2/1/27
2960219 2960219AD AHEARN 11 MICHELE DRIVE PORTLAND CT 6480 SFR 2/1/27
2960227 2960227AD TELFER 46 PARK STREET NEW CANAAN CT 6840 CONDO 1/1/27
2960243 2960243AD ALLUM 6900 GOLF CLUB DRIVE LONGMONT CO 80503 SFR 2/1/27
2960276 2960276AD SMITH 10012 ANDRUSH COURT LITTLETON CO 80122 SFR 1/1/27
2960284 2960284AD CRABTREE 7218 GARDEN GROVE NEW PORT RI FL 34652 SFR 1/1/27
2960292 2960292AD PRENZNO 2 ST ALBANS ON OX ROLLING MEA IL 60008 PUD 2/1/27
2960326 2960326AD EVERD 7619 N POINT ROAD EDGEMERE MD 21219 SFR 2/1/27
2959906 2959906AD POWELL 3690 WATERFORD PARK LAWRENCEVIL GA 30244 SFR 2/1/27
2959971 2959971AD WASHINGTON 24 PARKWOOD STREET SPRINGFIELD MA 1108 SFR 1/1/27
2960193 2960193AD COPELAND 1898 STATE STREET HAMDEN CT 6517 SFR 2/1/27
2960268 2960268AD PATEL 3611 LAKE TERRACE DR ELK GROVE CA 95758 SFR 1/1/27
2979201 2979201AD WIERCINSKI 20112 RIDGECREST WAY GROVELAND CA 95321 SFR 2/1/27
2981629 2981629AD SCHUETT 2724 17TH AVENUE SOUTH MINNEAPOLIS MN 55407 2-4 UNITS 3/1/27
2981637 2981637AD TRIBBETT 105 EUTAW AVENUE CAMDEN NJ 8105 SFR 3/1/27
2991537 2991537AD KLADE 2820 SPRING DRIVE BURLINGTON WI 53105 SFR 3/1/27
2979102 2979102AD MARVIN 5716 EASY STREET YREKA CA 96097 SFR 2/1/27
2979177 2979177AD NICKERSON 3260 S. EL POMAR RD TEMPLETON CA 93465 SFR 11/1/26
2986644 2986644AD THOMAS 1713 NORTH GRAHAM AVENUE COMPTON CA 90222 SFR 4/1/27
2986669 2986669AD SEIDL 560 GLENCOE ROAD GLENCOE IL 60022 SFR 3/1/27
2986503 2986503AD WALTON 2903 TEXAS AVENUE ST. LOUIS MO 63118 SFR 3/1/27
2986511 2986511AD PRUDHOMME 3608 CHEVINGTON ROAD CHARLOTTE NC 28226 SFR 3/1/27
2986529 2986529AD DAVIS 2906 KEOKUK STREET ST. LOUIS MO 63118 SFR 4/1/27
2986537 2986537AD BARTON 13622 BRIDGEVIEW SAN ANTONIO TX 78247 SFR 3/1/27
2986578 2986578AD DORRAH 1883 SOUTH BANK ROAD OAKVILLE WA 98568 SFR 4/1/27
2987378 2987378AD SCHAFFER 4154 NORTH RAMONA STREET ORANGE CA 92665 SFR 4/1/27
2987386 2987386AD TROTTER 13191 OLALLA VALLEY RD. SE OLALLA WA 98359 SFR 4/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2987485 2987485AD DEVANEY 2 PARKVALE STREET BROOKLINE MA 2146 CONDO 4/1/27
2861045 2861045AD LEGER 640 EAST SOUTHERN AVENUE SPRINGFIELD OH 45505 SFR 10/1/26
2987295 2987295AD LEE 6413 NORTH 20TH STREET PHILADELPHI PA 19138 SFR 3/1/27
2969517 2969517AD URETSKY 1447 EAST 19TH STREET BROOKLYN NY 11230 2-4 UNITS 2/1/27
2979292 2979292AD ROMO 3914 BRIARVISTA DRIVE SAN ANTONIO TX 78247 SFR 3/1/27
2981611 2981611AD WHITE 1293 61ST AVENUE OAKLAND CA 94621 SFR 3/1/27
2981728 2981728AD BRADSHAW 116 SOUTH ANN STREET LANCASTER PA 17602 SFR 4/1/27
2918860 2918860AD WILLIAMS 3715 LOOKOUT DRIVE ROCKFORD IL 61109 SFR 3/1/27
2979060 2979060AD LOPEZ 37319 NORTH 5TH STREET E. PALMDALE CA 93550 SFR 1/1/27
2957777 2957777AD BYERS 802 SOUTH CLEMENTINE ST. OCEANSIDE CA 92054 SFR 3/1/27
2979011 2979011AD SPRAGUE 3421 160TH AVE EAST SUMMER WA 98390 SFR 12/1/26
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2959880 $66,373.32 10.45 $604.91 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959898 $53,522.81 9.35 $444.43 85.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959922 $110,749.40 9.85 $960.10 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959948 $111,824.90 11.30 $1,091.10 79.99 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959963 $131,899.10 10.70 $1,227.24 73.33 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960003 $147,861.30 9.75 $1,271.55 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960011 $41,987.71 11.90 $428.79 70.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2960029 $89,181.76 10.70 $829.78 85.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960037 $53,562.00 11.05 $512.48 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960086 $89,914.78 9.70 $769.94 56.96 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960094 $45,468.11 11.10 $436.75 70.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960102 $63,976.16 10.80 $599.84 87.67 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2960169 $75,969.79 10.50 $695.21 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960177 $171,134.80 10.70 $1,591.69 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960185 $119,877.20 11.00 $1,142.03 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960201 $52,977.29 10.15 $471.00 79.70 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2960219 $151,948.10 11.20 $1,470.55 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960227 $149,691.70 10.80 $1,405.87 35.29 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960243 $474,787.60 9.95 $4,150.93 65.34 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960276 $204,996.20 9.50 $1,725.44 89.93 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960284 $50,767.37 11.50 $503.07 74.71 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960292 $108,462.20 11.10 $1,041.48 70.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960326 $112,740.90 9.20 $923.90 80.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959906 $72,066.72 9.80 $622.10 64.96 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2959971 $74,947.99 11.15 $722.76 75.00 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2960193 $24,992.68 11.90 $255.24 53.76 OWNER 360 ADVANTA NATIONAL MORTGAGE 5/1/97
2960268 $197,339.50 12.13 $2,050.02 79.97 OWNER 360 ADVANTA NATIONAL MORTGAGE 4/1/97
2979201 $78,718.70 10.50 $720.36 70.00 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
2981629 $77,000.00 11.62 $769.58 67.54 OWNER 360 ADVANTA AMRESCO 5/1/97
2981637 $29,250.00 14.80 $365.18 65.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2991537 $72,450.00 13.63 $836.98 73.18 OWNER 360 ADVANTA AMRESCO 5/1/97
2979102 $110,464.70 11.50 $1,094.28 65.00 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
2979177 $176,001.10 9.50 $1,483.27 82.05 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
2986644 $74,900.00 13.75 $872.67 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986669 $120,800.00 9.36 $1,003.44 80.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2986503 $29,400.00 12.45 $312.64 70.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2986511 $182,000.00 16.55 $2,528.33 70.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2986529 $33,000.00 14.95 $415.95 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986537 $96,000.00 11.50 $950.68 83.48 OWNER 360 ADVANTA AMRESCO 4/1/97
2986578 $60,000.00 9.75 $515.49 71.86 OWNER 360 ADVANTA AMRESCO 5/1/97
2987378 $81,000.00 9.25 $666.37 50.63 OWNER 360 ADVANTA AMRESCO 5/1/97
2987386 $67,600.00 13.38 $767.92 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987485 $58,500.00 9.78 $503.89 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2861045 $21,539.25 13.23 $242.74 60.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2987295 $47,250.00 10.38 $427.81 75.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2969517 $220,952.50 13.28 $2,492.29 65.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2979292 $37,300.00 15.63 $490.33 51.13 OWNER 360 ADVANTA AMRESCO 4/1/97
2981611 $42,000.00 11.25 $407.93 52.50 OWNER 360 ADVANTA AMRESCO 5/1/97
2981728 $35,750.00 13.13 $399.10 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2918860 $100,300.00 9.73 $860.26 85.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2979060 $140,147.31 10.90 $1,325.05 75.00 OWNER 360 ADVANTA FREMONT INV AND LOAN 5/1/97
2957777 $220,000.00 9.63 $1,870.78 89.80 OWNER 360 ADVANTA AMRESCO 4/1/97
2979011 $99,373.72 10.25 $891.63 76.54 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2979094 2979094AD PEREA 7100 NEWPORT STREET COMMERCE CI CO 80022 SFR 2/1/27
2989093 2989093AD FRITZ 7249 LYNDOVER MAPLEWOOD MO 63143 SFR 2/1/27
2989176 2989176AD DISCIASCIO 11 WEST 3RD AVENUE ODESSA WA 99159 SFR 4/1/27
2989101 2989101AD FABIAN 7233 CANDLESTICK WAY SACRAMENTO CA 95842 SFR 4/1/27
2991636 2991636AD MONTONEY 202 WEST MAIN STREET SPENCER OH 44275 SFR 4/1/27
2991859 2991859AD MANNIE 2040 WEST 71ST STREET CHICAGO IL 60636 SFR 4/1/27
2987683 2987683AD CREWS 134 LYNN BANK ESTATE RD KITTRELL NC 27544 SFR 4/1/27
2989390 2989390AD HOFFMAN 12449 ALBION STREET THORNTON CO 80241 SFR 4/1/27
2989499 2989499AD BRUMBAUGH 8121 GRANT STREET OMAHA NE 68134 SFR 4/1/27
2989549 2989549AD MULLINS 15 ANTHONY LANE CONWAY AR 72032 SFR 4/1/27
2989473 2989473AD VARNADORE 133 HORTON CIRCLE RUIDOSO NM 88345 SFR 4/1/27
2989127 2989127AD MARTIN 1172 SOUTHEAST UGLOW AVE. DALLAS OR 97338 SFR 4/1/27
2981769 2981769AD EPPS 2724 28TH STREET NORTHEAST WASHINGTON DC 20018 SFR 4/1/27
2981785 2981785AD ROSS 6605 NORTHWEST 80TH COURT TAMARAC FL 33321 SFR 4/1/27
2981819 2981819AD GUDGELL 2415 2ND AVENUE #430 SEATTLE WA 98121 CONDO 4/1/27
2981868 2981868AD BROWN 3442 WESTERN AVENUE PARK FOREST IL 60466 CONDO 4/1/27
2981850 2981850AD MCCLEARY 265 STOCKADE COURT POWELL WY 82435 SFR 3/1/27
2981959 2981959AD VANTREASE 4802 12 1/2 MILE ROAD BURLINGTON MI 49029 SFR 4/1/27
2986693 2986693AD HENDERSON 3751 SOUTH 1215 EAST SALT LAKE UT 84106 SFR 4/1/27
2986719 2986719AD NEWMAN 35222-D SOUTH TURTLE TRAIL WILLOUGHBY OH 44094 CONDO 4/1/27
2986735 2986735AD WILSON 1298 ACACIA AVENUE SAN BERNARD CA 92408 SFR 4/1/27
2986776 2986776AD TANKARD 709 COLFAX STREET DURHAM NC 27702 SFR 4/1/27
2986792 2986792AD DURAN 1001 CAMINO DE LA SERNA TAOS NM 87571 SFR 4/1/27
2986818 2986818AD HALLER 4239 KEEFER ROAD CHICO CA 95973 SFR 4/1/27
2986834 2986834AD PITTS 168 AZALEA AVENUE DAYTON TN 37321 SFR 4/1/27
2986842 2986842AD BOE 13123 ACRES GREEN DRIVE LITTLETON CO 80124 SFR 4/1/27
2986875 2986875AD GOSKO 713 KOSSUTH STREET TROOP PA 18512 SFR 4/1/27
2987428 2987428AD DIAZ 2623 NORTHWEST 24TH ST. MIAMI FL 33142 SFR 4/1/27
2987469 2987469AD WADINGTON 10222 WILMETTE AVENUE ALGONQUIN IL 60102 SFR 4/1/27
2987501 2987501AD COSBY 2517 BAINBRIDGE STREET RICHMOND VA 23225 SFR 4/1/27
2987535 2987535AD KLOSS N3895 STUVE ROAD HUMBIRD WI 54746 SFR 4/1/27
2987543 2987543AD GRANDE 1052 GLORIA DRIVE ELK GROVE IL 60007 SFR 4/1/27
2987592 2987592AD ATKERSON 2613 WYANDOTTE WAY NORMAN OK 73071 SFR 4/1/27
2987659 2987659AD HANSBERRY 2218 TULIP STREET LONGMONT CO 80501 SFR 4/1/27
2987618 2987618AD CASON 7817 FORREST AVENUE PHILADELPHI PA 19150 SFR 4/1/27
2987626 2987626AD BOND 8226 SOUTH ABERDEEN ST CHICAGO IL 60620 SFR 4/1/27
2987634 2987634AD KOCH 1029 EVANS WAUPACA WI 54981 SFR 4/1/27
2991909 2991909AD SINGER 17314 RIDGEVIEW DRIVE MINNETONKA MN 55345 SFR 4/1/27
2991974 2991974AD MILLS 3101 MANGUM DAIRY ROAD MONROE NC 28112 SFR 4/1/27
2991917 2991917AD METZGER 327 HARRISTOWN ROAD GLEN ROCK NJ 7452 SFR 4/1/27
2991883 2991883AD MIMS 1013 TOMS STREET SHELBY NC 28150 SFR 4/1/27
2991891 2991891AD WHITE 11129 W STREET OMAHA NE 68137 SFR 4/1/27
2991552 2991552AD WRIGHT 81-53 242ND STREET BELLEROSE NY 11426 SFR 3/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2991594 2991594AD FLEMING 18950 SOUTHWEST 50TH ST. FORT LAUDER FL 33332 SFR 4/1/27
2991610 2991610AD AINSWORTH 19718 BRENTONRIDGE LANE SPRING TX 77379 SFR 4/1/27
2991990 2991990AD GLENN 4831 ALMONDWOOD WAY SAN DIEGO CA 92130 SFR 4/1/27
2991826 2991826AD HUNTER 409 HIRSCH AVENUE CALUMET CIT IL 60409 SFR 4/1/27
2991982 2991982AD JOLLAY 5806 DOVE DRIVE HOPE MILLS NC 28348 SFR 4/1/27
2991529 2991529AD STARNER 10882 LATHAM LANDING GARFIELD AR 72732 SFR 3/1/27
2991677 2991677AD CHRISTOPHER 3791 SHAFTER AVENUE OAKLAND CA 94609 2-4 UNITS 4/1/27
2991743 2991743AD BANGERTER 14725 S. MAJESTIC OAKS HERRIMAN UT 84065 SFR 4/1/27
2991768 2991768AD BURNETT 406 PARK NORTH COURT WINTER PARK FL 32789 SFR 4/1/27
2991842 2991842AD GOVE 7136 TANNERY ROAD TWO RIVERS WI 54241 CONDO 4/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2979094 $61,583.29 12.24 $645.03 77.00 OWNER 360 ADVANTA FREMONT INV AND LOAN 4/1/97
2989093 $42,893.73 14.95 $540.73 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989176 $28,600.00 10.88 $269.77 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989101 $70,200.00 11.99 $721.55 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991636 $36,000.00 12.98 $397.67 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991859 $40,000.00 14.88 $501.94 67.80 OWNER 360 ADVANTA AMRESCO 5/1/97
2987683 $37,050.00 13.13 $413.61 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989390 $98,000.00 14.38 $1,190.71 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989499 $66,500.00 11.88 $677.89 66.50 OWNER 360 ADVANTA AMRESCO 5/1/97
2989549 $41,600.00 11.62 $415.77 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2989473 $63,750.00 9.63 $542.10 67.82 OWNER 360 ADVANTA AMRESCO 5/1/97
2989127 $54,375.00 10.88 $512.70 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2981769 $75,000.00 12.58 $805.10 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2981785 $69,300.00 13.75 $807.42 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2981819 $97,425.00 9.08 $789.52 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2981868 $35,000.00 14.38 $425.25 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2981850 $131,250.00 11.73 $1,322.84 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2981959 $57,200.00 9.23 $469.74 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986693 $87,000.00 11.70 $874.85 56.09 OWNER 360 ADVANTA AMRESCO 5/1/97
2986719 $52,000.00 12.00 $534.88 64.20 OWNER 360 ADVANTA AMRESCO 5/1/97
2986735 $58,125.00 10.73 $541.71 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986776 $22,000.00 11.91 $224.77 55.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986792 $68,250.00 12.13 $708.87 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986818 $136,500.00 9.17 $1,115.05 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986834 $44,800.00 12.08 $463.58 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986842 $113,900.00 9.25 $937.03 85.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2986875 $35,100.00 10.88 $331.09 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987428 $20,100.00 10.05 $177.13 67.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987469 $135,000.00 10.78 $1,263.25 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987501 $61,250.00 11.00 $583.30 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987535 $33,000.00 13.46 $376.95 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987543 $148,400.00 14.13 $1,773.63 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987592 $36,000.00 9.90 $313.27 62.50 OWNER 360 ADVANTA AMRESCO 5/1/97
2987659 $107,100.00 9.03 $864.06 85.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987618 $46,200.00 14.88 $579.74 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987626 $56,700.00 13.63 $655.25 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2987634 $112,500.00 10.33 $1,014.81 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991909 $151,200.00 12.58 $1,623.09 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991974 $83,850.00 12.37 $886.45 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991917 $110,000.00 12.08 $1,138.25 42.31 OWNER 360 ADVANTA AMRESCO 5/1/97
2991883 $38,500.00 12.33 $405.82 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991891 $48,750.00 13.38 $553.79 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991552 $157,500.00 11.28 $1,532.73 75.00 OWNER 360 ADVANTA AMRESCO 4/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2991594 $300,000.00 9.65 $2,555.46 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991610 $58,800.00 14.25 $708.36 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991990 $322,900.00 9.75 $2,774.21 85.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991826 $52,425.00 10.75 $489.38 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991982 $51,000.00 11.62 $509.72 66.23 OWNER 360 ADVANTA AMRESCO 5/1/97
2991529 $78,974.99 9.53 $667.41 60.00 OWNER 360 ADVANTA AMRESCO 4/1/97
2991677 $161,700.00 10.81 $1,516.74 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991743 $168,750.00 10.03 $1,484.64 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991768 $50,000.00 9.81 $431.78 16.23 OWNER 360 ADVANTA AMRESCO 5/1/97
2991842 $40,500.00 11.98 $415.96 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
2991628 2991628AD CUZICK 5457 WEST 77TH STREET LOS ANGELES CA 90045 SFR 4/1/27
2991776 2991776AD JOHNSON 3136 LUTHER STREET WINSTON SAL NC 27127 SFR 4/1/27
2991719 2991719AD BURKHOLDER 0124 STARK MESA ROAD CARBONDALE CO 81623 SFR 4/1/27
2991644 2991644AD HEBERT 3336 ELSMERE ROAD SHAKER HEIG OH 44120 SFR 4/1/27
2996379 2996379AD BLOCK 5 DOCKERY DRIVE WEST ORANGE NJ 7052 SFR 4/1/27
2996486 2996486AD MASCH 2663 LEFEBER AVENUE WAUWATOSA WI 53213 SFR 4/1/27
2996403 2996403AD MARSHALL 9 PARK LANE ENGLISHTOWN NJ 7726 SFR 4/1/27
2996510 2996510AD CADDEL 4850 EAST DODD ROAD HAYDEN ID 83835 SFR 4/1/27
2996387 2996387AD ISLAS 1020 SOUTH CASTLEGATE AVE. COMPTON CA 90221 SFR 4/1/12
2996395 2996395AD DILL 1520 COLONY ROAD PASADENA MD 21122 SFR 4/1/27
2996528 2996528AD MARCZUK 73-75 JEFFERSON AVE. BRISTOL CT 6010 2-4 UNITS 4/1/27
2996437 2996437AD LERNER 7927 SOUTHWEST 13TH ROAD GAINESVILLE FL 32607 SFR 4/1/27
2996262 2996262AD FUJIMOTO 2464 PALI HIGHWAY HONOLULU HI 96817 SFR 4/1/27
2996353 2996353AD BRAZIER 8492 CENTER PARKWAY SACRAMENTO CA 95828 SFR 4/1/27
2996361 2996361AD HOPPER 19495 SOUTHWEST GASSNER RD ALOHA OR 97007 SFR 4/1/27
2996551 2996551AD GRAHAM 2824 MAYFAIR AVENUE CHARLOTTE NC 28208 SFR 4/1/27
2996569 2996569AD CRAWFORD #22 OLD STATE ROAD COSTILLA NM 87524 SFR 4/1/27
2996288 2996288AD KARLSSON 275 CHERRY BLOSSOM LANE WHITE SALMO WA 98672 SFR 4/1/27
2996585 2996585AD WENDEBORN 103 GROSBEAK LANE SHEPHERDSTO WV 25443 SFR 4/1/27
2996270 2996270AD MERRILL 5921 THEODORE AVENUE SAINT LOUIS MN 63136 SFR 4/1/27
2996221 2996221AD IBARRA 94-1704 WAKEA AVENUE NAALEHU HI 96772 2-4 UNITS 4/1/27
2996213 2996213AD EDISON 9107 RUTHERFORD LANE HOUSTON TX 77088 SFR 3/1/27
9473091 9473091OO MALLARD 5 LAURIAT PLACE, MEDFORD MA 02155 SFR 3/1/27
9373366 9373366OO OLSON 601 2ND AVENUE WEST, TWIN FALLS ID 83301 SFR 1/1/27
9370610 9370610OO GUTIERREZ 2203 GATES AVENUE, REDONDO BEACH CA 90278 SFR 12/1/26
9373705 9373705OO KESSLER 4117 WEST GLENN DRIVE, PHOENIX AZ 85051 PUD 1/1/27
9373408 9373408OO LAFAVE 6188 BRACE ROAD, LOOMIS CA 95650 SFR 1/1/27
9364373 9364373OO NOLTE 305 S BROAD ST, MONMOUTH OR 97361 SFR 12/1/26
9370396 9370396OO JOHNSTON 1232 WARING STREET, SEASIDE CA 93955 SFR 1/1/27
9376112 9376112OO HANSEN 206 SUNNYSIDE ROAD, LAKEMOOR IL 60050 SFR 1/1/27
9374323 9374323OO OSTROVSKY 98 ST. PAUL STREET, UNIT 4 BROOKLINE MA 02146 CONDO 1/1/27
9371972 9371972OO FORD 313 E TODD STREET, CHARLOTTE NC 28208 SFR 12/1/26
9374000 9374000OO MELCHERT 469 MILLER, ROCHESTER MI 48307 CONDO 1/1/27
9372020 9372020OO ELICKER 8989 BLUE POOL, COLUMBIA MD 21045 SFR 1/1/27
9370727 9370727OO CROW 6306 KNOLLWOOD DRIVE, FREDERICK MD 21701 PUD 12/1/26
9373895 9373895OO HOLLAND 10710 SHADOWGLEN TRAIL, FAIRFAX VA 22039 SFR 12/1/26
9370941 9370941OO PISO 844 WINTHROP AVENUE, REVERE MA 02151 SFR 1/1/12
3107778 3107778AD SMITH 1425 MCARVER STREET GASTONIA NC 28052 SFR 5/1/27
3000791 3000791AD SANABRIA 1505 SOUTH EAST 19TH ST. CAPE CORAL FL 33904 SFR 4/1/27
3000833 3000833AD ANDREOZZI 14 COES STREET N. PROVIDEN RI 2904 SFR 4/1/27
3000866 3000866AD MCCORMICK 2607 BURKE ROAD PASADENA TX 77502 SFR 4/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
3000890 3000890AD STANDISH 320 BURLINGTON MISSOULA MT 59802 SFR 4/1/27
3000916 3000916AD WIERMAN 2307 NORTH 40TH STREET SHEBOYGAN WI 53083 SFR 4/1/27
3000932 3000932AD ROBISON 216 NORTH 112TH STREET WAUWATOSA WI 53226 SFR 4/1/27
3000957 3000957AD WILSON 8557 DECLIFF-BIG ISLAND RD LARUE OH 43332 SFR 4/1/27
3000999 3000999AD LINNEBUR 1702 SOUTH MARTINSON WICHITA KS 67213 SFR 4/1/27
3001047 3001047AD FRANK 632 7TH STREET MENASHA WI 54952 SFR 4/1/27
3001054 3001054AD DOWNEY 9113 CHEROKEE ROAD N.E. ALBUQUERQUE NM 87111 SFR 4/1/27
3000692 3000692AD DENNISON 13970 MAN OWAR COURT CORPUS CHRI TX 78418 SFR 3/1/27
3000676 3000676AD CAIN 3308 WEST 75TH STREET LOS ANGELES CA 90043 SFR 3/1/27
3002441 3002441AD WILSON 202 S. ARTHUR FORT SCOTT FORT SCOTT KS 66701 SFR 4/1/27
3002532 3002532AD JONES 3701-3E COTSWALD TERRACE GREENSBORO NC 27410 CONDO 4/1/12
3002649 3002649AD RICHARDSON 332 FANNIE CIRCLE CHARLOTTE NC 28205 SFR 4/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2991628 $123,750.00 9.49 $1,039.65 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991776 $64,000.00 9.53 $539.55 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991719 $223,125.00 9.15 $1,819.45 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2991644 $128,000.00 9.05 $1,034.53 72.32 OWNER 360 ADVANTA AMRESCO 5/1/97
2996379 $134,400.00 14.38 $1,632.98 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996486 $98,100.00 14.88 $1,231.01 70.58 OWNER 360 ADVANTA AMRESCO 5/1/97
2996403 $112,000.00 10.38 $1,014.47 64.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996510 $236,050.00 9.50 $1,984.84 64.67 OWNER 360 ADVANTA AMRESCO 5/1/97
2996387 $89,600.00 12.08 $1,079.97 70.00 OWNER 180 ADVANTA AMRESCO 5/1/97
2996395 $140,000.00 10.43 $1,273.31 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996528 $63,050.00 10.63 $582.88 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996437 $51,100.00 11.70 $513.85 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996262 $324,400.00 10.48 $2,962.56 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996353 $91,200.00 10.48 $832.88 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996361 $189,000.00 9.81 $1,632.14 68.73 OWNER 360 ADVANTA AMRESCO 5/1/97
2996551 $44,000.00 10.48 $401.83 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996569 $210,000.00 10.38 $1,902.14 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996288 $238,700.00 10.33 $2,153.20 69.19 OWNER 360 ADVANTA AMRESCO 5/1/97
2996585 $79,100.00 10.18 $704.70 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996270 $26,000.00 10.00 $228.17 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996221 $122,500.00 9.13 $997.14 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2996213 $39,950.00 10.60 $368.43 85.00 OWNER 360 ADVANTA AMRESCO 4/1/97
9473091 $90,000.00 10.63 $831.69 62.06 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9373366 $36,000.00 12.00 $554.00 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9370610 $177,359.79 9.95 $1,552.01 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9373705 $79,550.00 9.46 $663.10 74.96 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9373408 $113,600.00 10.00 $877.51 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9364373 $82,400.00 12.45 $710.97 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9370396 $56,000.00 11.99 $669.31 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9376112 $10,000.00 11.10 $602.29 74.73 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9374323 $31,000.00 9.90 $796.22 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9371972 $24,850.00 9.10 $247.99 70.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9374000 $31,500.00 11.30 $452.69 67.93 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9372020 $63,750.00 10.75 $755.00 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9370727 $111,000.00 9.45 $1,663.53 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9373895 $240,000.00 9.90 $2,699.14 60.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9370941 $31,842.81 9.85 $340.94 64.00 OWNER 180 OPTION ONE OPTION ONE 4/1/97
3107778 $57,000.00 12.58 $611.88 60.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3000791 $72,000.00 10.80 $674.81 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3000833 $50,000.00 12.08 $517.39 45.45 OWNER 360 ADVANTA AMRESCO 5/1/97
3000866 $59,250.00 10.55 $544.20 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3000890 $35,000.00 9.25 $287.94 39.24 OWNER 360 ADVANTA AMRESCO 5/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3000916 $116,250.00 9.58 $984.29 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3000932 $52,800.00 12.28 $554.51 55.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3000957 $49,000.00 9.95 $428.20 55.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3000999 $25,800.00 9.75 $221.66 69.73 OWNER 360 ADVANTA AMRESCO 5/1/97
3001047 $54,720.00 14.88 $686.66 72.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3001054 $70,000.00 9.62 $594.74 75.27 OWNER 360 ADVANTA AMRESCO 5/1/97
3000692 $93,100.00 9.46 $779.79 70.00 OWNER 360 ADVANTA AMRESCO 4/1/97
3000676 $89,000.00 10.99 $846.90 59.33 OWNER 360 ADVANTA AMRESCO 4/1/97
3002441 $23,400.00 10.73 $218.08 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3002532 $25,000.00 11.53 $292.52 38.46 OWNER 180 ADVANTA AMRESCO 5/1/97
3002649 $64,000.00 12.13 $664.72 62.75 OWNER 360 ADVANTA AMRESCO 5/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
3002698 3002698AD HURD 208 FRONT STREET CRUMPTON MD 21628 SFR 4/1/27
3002722 3002722AD MARION 7120 WAYNE KANSAS CITY MO 64131 SFR 4/1/27
3002813 3002813AD HURSTON 2821 GASCONADE ST. LOUIS MO 63113 SFR 3/1/27
3003175 3003175AD LUCERO 1319 LOS TOMASES DRIVE ALBUQUERQUE NM 87102 SFR 4/1/27
3003043 3003043AD WILEY 4141 WEST CULLERTON CHICAGO IL 60623 SFR 4/1/27
3003217 3003217AD PARKE 1911 DUMAS CIRCLE N.E. TACOMA WA 98422 SFR 4/1/27
3007416 3007416AD MAUERHAN 1131 ALTA LOMA ROAD #512 W.HOLLYWOOD CA 90069 CONDO 4/1/27
3012176 3012176AD OBRIAN 535 WEST RIVER PARKWAY CHAMPLIN MN 55316 SFR 4/1/27
3012218 3012218AD MCKENZIE 2767 TAMI TRAIL FITCHBURG WI 53711 SFR 4/1/27
3012044 3012044AD BENNETT 510 SOUTH JEFFERSON PLEASANTVIL IA 50225 SFR 4/1/27
3012143 3012143AD AMERO 21 RIVER ROAD TILTON NH 3276 SFR 4/1/27
3012168 3012168AD GARCIA 174 PROSPECT STREET SPRINGFIELD MA 1107 SFR 4/1/27
3011715 3011715AD CHRISTERSON 6N419 FOREST AVE ST. CHARLES IL 60174 SFR 4/1/27
3014537 3014537AD WILLIAMS 5179 NORTH 49TH STREET MILWAUKEE WI 53218 SFR 4/1/27
2980878 2980878AD BROOKS 4333 POINT LA VISTA RD S. JACKSONVILL FL 32207 SFR 1/1/27
3025202 3025202AD HARDY 3435 NORTH BOOTH STREET MILWAUKEE WI 53212 2-4 UNITS 4/1/27
3025178 3025178AD CHAVEZ HIGHWAY 70 SAN PATRICI NM 88348 SFR 4/1/27
3024833 3024833AD ERICKSON 6401 41ST AVENUE NORTH CRYSTAL MN 55427 SFR 4/1/27
3024908 3024908AD GOLDBERG 11 LOANTOKA LANE SOUTH CHATHAM TWP NJ 7928 SFR 4/1/27
2980613 2980613AD MARCHAND 13100 REVERE LANE CHAMPLIN MN 56316 SFR 12/1/26
3024890 3024890AD FULFORD 54-264 KAM HIGHWAY HAUULA HI 96717 SFR 4/1/27
3025095 3025095AD DELANCEY 25 MELROSE PLACE AGAWAM MA 1001 SFR 4/1/27
3038171 3038171AD CARROLL 11503 BURNING TREE COURT MITCHELLVIL MD 20721 SFR 4/1/27
3024841 3024841AD ZIMMERMAN 157 4TH STREET FOND DU LAC WI 54935 SFR 3/12/27
2980563 2980563AD COLLINS 1515 S. 80TH ST. TACOMA WA 98408 SFR 12/1/26
2980860 2980860AD COLE 1110 COUNTRY ESTATES CIR. RENO NV 89511 SFR 1/1/27
3024429 3024429AD SOUTHWORTH 57 INSBRUCK BOULEVARD HOPEWELL JU NY 12533 SFR 4/1/27
3024395 3024395AD GLATT 910 CASTLEPOINT TERRACE HOBOKEN NJ 7030 SFR 4/1/27
3024619 3024619AD HERLINGER 5279 WINDHAM RDIGE RD. NEWTON FALL OH 44444 SFR 4/1/27
3024676 3024676AD CHALOU 7720 STATE ROUTE 609 BURGHILL OH 44404 SFR 4/1/27
3024502 3024502AD BRASHER 1815 N. MARKET ST. WICHITA KS 67212 SFR 4/1/12
3024551 3024551AD DROWN 1944 HASKETT AVE SALINA KS 67401 SFR 4/1/27
3024403 3024403AD GADSON 4922 WALNUT STREET PHILADELPHI PA 19139 SFR 2/1/27
3024544 3024544AD FLOWER 8 W. 3RD ST. BLADES DE 19973 SFR 4/1/12
3027919 3027919AD JONES 1530 6TH STREET NORTHWEST WASHINGTON DC 20001 SFR 4/1/27
3027810 3027810AD PATCH 1617 RUSSELL GLEN LANE DALLAS TX 75232 SFR 4/1/27
3027992 3027992AD MIGEL 4598 BROOKSIDE ROAD ABRAMS WI 54101 SFR 4/1/27
3028164 3028164AD FISCHER 628 EAST WORTHINGTON AVE CHARLOTTE NC 28203 SFR 4/1/27
3094216 3094216AD WRIGHT 7501 KIMBERLY BLVD. LAUDERDALE FL 33068 CONDO 5/1/27
3034527 3034527AD ELHURAIBI 395 HOPE ST. ST. PAUL MN 55106 SFR 4/1/27
3034329 3034329AD CHERRY N7980 TWIN PINE CIRCLE PORTERFIELD WI 54159 SFR 4/1/27
3034410 3034410AD PERRY 522 NORTH EDGEWOOD ST. BALTIMORE MD 21229 SFR 4/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
3034535 3034535AD THOLE 123 24TH AVE. SOUTH SAINT CLOUD MN 56301 SFR 4/1/27
3038940 3038940AD GREGORY 22091 SOUTH BROOK RICHTON PAR IL 60471 SFR 11/1/26
3038957 3038957AD RODRIGUEZ 826 NORTH DRAKE AVENUE CHICAGO IL 60651 TOWNHOUSE 11/1/26
3034295 3034295AD FORQUER ROUTE 1 BOX 32 CORE WV 26529 SFR 4/1/27
3034501 3034501AD LAMBIE W7723 WEST WISCONSIN AVE HORTONVILLE WI 54944 SFR 4/1/27
3034337 3034337AD RAMOS 2566 CAMINITO LA PAZZ SAN DIEGO CA 92037 SFR 4/1/27
3038072 3038072AD SCOFIELD 3734 N.E. 323RD AVENUE CAMBRIDGE MN 55008 SFR 4/1/27
3038262 3038262AD HARDNICK 1718 WEST STUBEN STREET CHICAGO IL 60643 SFR 4/1/27
3038213 3038213AD VEAL 4417 COLTRANE AVENUE SUFFOLK VA 23435 SFR 4/1/27
3040573 3040573AD DONALDSON 2215 E. WALNUT DES MOINES IA 50317 SFR 4/1/27
3040672 3040672AD STALL 408 1ST ST. BRODHEAD WI 53520 SFR 4/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3002698 $88,900.00 14.13 $1,062.51 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3002722 $24,500.00 9.50 $206.01 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3002813 $41,160.00 10.24 $368.53 70.00 OWNER 360 ADVANTA AMRESCO 4/1/97
3003175 $63,700.00 9.62 $541.21 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3003043 $54,750.00 10.75 $511.08 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3003217 $125,625.00 9.77 $1,081.16 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3007416 $96,000.00 10.03 $844.60 64.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3012176 $110,000.00 12.28 $1,155.24 53.53 OWNER 360 ADVANTA AMRESCO 5/1/97
3012218 $94,500.00 14.13 $1,129.43 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3012044 $31,200.00 13.01 $345.38 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3012143 $50,050.00 10.60 $461.57 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3012168 $54,800.00 10.00 $480.91 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3011715 $86,250.00 9.37 $717.07 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3014537 $37,100.00 13.63 $428.75 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
2980878 $136,500.00 11.70 $1,372.62 70.00 OWNER 360 ADVANTA UNITED LENDING 4/1/97
3025202 $30,875.00 12.13 $320.68 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3025178 $50,000.00 9.33 $414.24 50.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024833 $88,200.00 15.88 $1,177.54 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024908 $350,000.00 9.37 $2,909.85 67.31 OWNER 360 ADVANTA AMRESCO 5/1/97
2980613 $75,959.34 10.25 $681.04 80.00 OWNER 360 ADVANTA UNITED LENDING 4/1/97
3024890 $176,000.00 9.78 $1,515.99 74.89 OWNER 360 ADVANTA AMRESCO 5/1/97
3025095 $65,000.00 9.38 $540.87 56.03 OWNER 360 ADVANTA AMRESCO 5/1/97
3038171 $138,600.00 13.63 $1,601.73 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024841 $60,000.00 10.99 $570.94 69.36 OWNER 360 ADVANTA AMRESCO 4/12/9
2980563 $105,278.50 10.15 $936.66 85.00 OWNER 360 ADVANTA UNITED LENDING 4/1/97
2980860 $269,713.10 9.15 $2,201.69 73.57 OWNER 360 ADVANTA UNITED LENDING 4/1/97
3024429 $308,750.00 12.03 $3,181.78 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024395 $407,000.00 14.58 $5,008.24 55.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024619 $42,250.00 11.75 $426.48 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024676 $38,500.00 13.50 $440.98 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024502 $27,300.00 9.98 $293.03 65.00 OWNER 180 ADVANTA AMRESCO 5/1/97
3024551 $29,000.00 10.03 $255.14 59.79 OWNER 360 ADVANTA AMRESCO 5/1/97
3024403 $44,986.39 11.75 $454.24 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3024544 $25,575.00 10.15 $277.18 55.00 OWNER 180 ADVANTA AMRESCO 5/1/97
3027919 $82,200.00 12.58 $882.39 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3027810 $60,200.00 13.00 $665.93 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3027992 $54,600.00 9.37 $453.94 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3028164 $243,750.00 9.78 $2,099.56 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3094216 $27,300.00 14.13 $326.17 65.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3034527 $39,325.00 10.73 $366.50 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3034329 $21,450.00 11.23 $208.01 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3034410 $42,250.00 9.73 $362.37 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3034535 $50,800.00 11.48 $502.29 79.87 OWNER 360 ADVANTA AMRESCO 5/1/97
3038940 $124,954.05 11.00 $1,191.69 75.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
3038957 $104,839.71 10.75 $980.16 73.00 OWNER 360 ADVANTA WEYERHAEUSER MTG 4/1/97
3034295 $74,200.00 10.75 $692.64 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3034501 $115,830.00 9.73 $993.46 85.80 OWNER 360 ADVANTA AMRESCO 5/1/97
3034337 $314,000.00 9.25 $2,583.20 68.26 OWNER 360 ADVANTA AMRESCO 5/1/97
3038072 $55,900.00 11.43 $550.38 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3038262 $68,000.00 9.63 $578.24 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3038213 $43,200.00 9.13 $351.65 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3040573 $20,000.00 9.28 $164.97 42.55 OWNER 360 ADVANTA AMRESCO 5/1/97
3040672 $24,000.00 9.08 $194.49 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
3043296 3043296AD SUTTON 10000 SOUTH BROADWAY WICHITA KS 67233 SFR 4/1/27
3043387 3043387AD GWYNN 9810 HILL STREET KENSINGTON MD 20895 SFR 4/1/27
3043528 3043528AD WATSON 1424 DOUGLAS AVENUE PORTSMOUTH VA 23707 SFR 5/1/27
3047065 3047065AD HORNAK 20260 CHARCOAL AVENUE WARRENS WI 54666 SFR 4/1/27
3047107 3047107AD CURIEL 712 SOUTH BROOKHURST ST. FULLERTON CA 92633 SFR 4/1/27
3049442 3049442AD LINDSAY 527 48TH STREET PALM BEACH FL 33407 2-4 UNITS 3/1/27
9469248 9469248OO BELL 7 NEWTON DRIVE, PEABODY MA 01960 SFR 4/1/27
9474859 9474859OO FALCON 1 N 229 DARLING STREET, CAROL STREAM IL 60188 SFR 4/1/27
9472853 9472853OO LUTZEN 215 BUCKLIN STREET, PROVIDENCE RI 02907 SFR 4/1/27
9456989 9456989OO SORKIN 75 VALENTINE STREET, NEWTON MA 02165 SFR 3/1/27
9476052 9476052OO GALLO 3358 SOUTH 6290 WEST, SALT LAKE CITY UT 84120 SFR 4/1/27
9471350 9471350OO DERIDDER 8019 ANTIOCH ROAD, SALEM WI 53168 SFR 4/1/27
9471541 9471541OO DALTON 1 RICHARD ROAD, SALEM MA 01970 SFR 3/1/27
9458084 9458084OO BEASLEY 3601 BOSWELL AVENUE, ST JOHN MO 63114 SFR 3/1/27
9463977 9463977OO ARNOLD 7820 PENROD AVENUE, DETROIT MI 48228 SFR 4/1/27
9462185 9462185OO LORA 35 HILLSIDE STREET, HAVERHILL MA 01830 2-4 UNITS 3/1/27
9440074 9440074OO CONLEE 1314 PHILMAR DRIVE, HANOVER MD 21076 SFR 3/1/27
9474917 9474917OO SCARZELLA 10500 ROCKVILLE PIKE,922 ROCKVILLE MD 20852 CONDO 4/1/27
9456807 9456807OO BLISS 55 COLBURN STREET, NO. ATTLEBORO MA 02760 SFR 3/1/27
9467879 9467879OO GONZALEZ 5853 CHRISTIANCY, DETROIT MI 48209 SFR 4/1/27
9471327 9471327OO MUNOZ 2757 CHAFFEE STREET, NATIONAL CITY CA 91950 SFR 4/1/27
9460890 9460890OO BELWARD 5 HAWKINS AVENUE, NORWALK CT 06855 SFR 3/1/27
9475260 9475260OO KOZBIAL 31873 BREEZEWAY, CHESTERFIELD MI 48047 CONDO 4/1/27
9475518 9475518OO MIGUEL 4 WALNUT STREET,#1 BOSTON MA 02108 CONDO 2/1/27
9373283 9373283OO STEEL 7136 EAST LOMITA AVENUE, MESA AZ 85208 PUD 1/1/27
9470790 9470790OO ARNOLD 15 VESEY STREET, BROCKTON MA 02401 SFR 4/1/27
9461484 9461484OO STEELE 10915 PARK ROAD, CHARLOTTE NC 28226 CONDO 4/1/27
9450008 9450008OO GENTRY 15200 DALEBROOKE DRIVE, BOWIE MD 20721 PUD 3/1/27
9464249 9464249OO HERNANDEZ 836 COUNTY RD. 42, #836 GALISTEO NM 87540 SFR 4/1/27
9462292 9462292OO HERNANDEZ 22181 TALANDIS DRIVE, SAUK VILLAGE IL 60411 SFR 4/1/27
9471897 9471897OO ROBESON 534 HENRY STREET, OAKLAND CA 94607 SFR 4/1/27
9473158 9473158OO STEWARD 827 CANTERBURY CRESENT, BLOOMFIELD HILLS MI 48304 SFR 4/1/27
9467242 9467242OO WASHINGTON 2860 NW 205TH STREET, MIAMI FL 33056 SFR 3/1/27
9471293 9471293OO RUDOLPH 36213 FARRAGUT AVENUE, WESTLAND MI 48185 SFR 4/1/27
9472366 9472366OO PHELPS 3754 BRUCE STREET, JEFFERSON TOWNSHIP OH 43311 SFR 4/1/27
9440785 9440785OO BOUDREAU 22138 RICHTON ROAD, RICHTON PARK IL 60471 SFR 1/1/27
9429994 9429994OO GLOVER 6313 SLIGO PARK WAY, HYATTSVILLE MD 20782 SFR 2/1/27
9469081 9469081OO DAVIS 321 S ERIE STREET, DE PERE WI 54115 SFR 4/1/27
9460528 9460528OO BROADUS 610 `Q` STREET, N.W., WASHINGTON DC 20009 SFR 3/1/27
9452566 9452566OO JAMES 520 TABOR ROAD, OLIN NC 28660 SFR 3/1/27
9467937 9467937OO LETO 14 SHORE DRIVE, GRAFTON MA 01519 SFR 3/1/27
9445016 9445016OO LUTZ 507 WEST HIGH STREET, HUMMELSTOWN PA 17036 SFR 3/1/27
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
9471848 9471848OO SAENZ 45 HAPPY VALEY ESTATES DRIVE, NEWNAN GA 30263 SFR 4/1/27
9463407 9463407OO DIAZ 736 PASEO DEL REY, CHULA VISTA CA 91910 SFR 4/1/27
9467721 9467721OO NORWOOD 2372 NW 120TH LANE, CORAL SPRINGS FL 33065 SFR 4/1/27
9474933 9474933OO SINGH 15427 GULLEY ROAD, TAYLOR MI 48180 SFR 4/1/27
9466608 9466608OO THOMAS 1605 MERRY OAKS ROAD UNIT C, CHARLOTTE NC 28205 CONDO 3/1/27
9446634 9446634OO ROMEO III 10 WAGNER AVENUE, BALTIMORE MD 21221 SFR 2/1/27
9464512 9464512OO CAGLE JR 5305 INDIAN TRAIL, SUFFOLK VA 23434 SFR 4/1/27
9462920 9462920OO PHILLIPS 82 STRATHAM HEIGHTS ROAD, STRATHAM NH 03885 SFR 3/1/27
9475765 9475765OO MALIK 32436 ROBESON ST, ST CLAIR SHORES MI 48082 SFR 4/1/27
9445586 9445586OO TOCCO 8801 GRACE, SHELBY TOWNSHIP MI 48317 SFR 3/1/27
9471582 9471582OO LEEDY 3630 CINNAMON WAY, WESTLAKE OH 44145 SFR 4/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3043296 $63,000.00 10.63 $582.42 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3043387 $240,000.00 12.08 $2,483.46 60.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3043528 $41,250.00 10.03 $362.91 55.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3047065 $42,000.00 10.94 $398.07 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3047107 $99,400.00 13.75 $1,158.12 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3049442 $70,000.00 9.65 $596.27 80.00 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 4/1/97
9469248 $162,500.00 12.75 $1,765.88 64.22 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9474859 $115,500.00 11.15 $1,113.04 70.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9472853 $51,800.00 9.50 $435.56 70.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9456989 $278,850.00 10.50 $2,550.75 65.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9476052 $76,700.00 11.50 $759.55 65.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9471350 $54,000.00 11.40 $530.64 56.84 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9471541 $132,000.00 9.88 $1,146.22 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9458084 $38,925.00 11.20 $376.59 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9463977 $28,000.00 11.24 $271.74 70.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9462185 $49,500.00 10.63 $457.43 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9440074 $129,500.00 10.00 $1,136.46 70.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9474917 $156,000.00 10.87 $1,469.73 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9456807 $130,000.00 9.75 $1,116.90 69.89 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9467879 $21,000.00 12.10 $217.63 70.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9471327 $116,400.00 9.75 $1,000.06 67.67 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9460890 $136,500.00 9.75 $1,172.75 70.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9475260 $63,750.00 10.53 $584.34 75.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9475518 $281,104.20 9.25 $2,313.77 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9373283 $144,818.46 9.90 $1,261.34 89.98 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9470790 $48,750.00 9.35 $404.59 65.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9461484 $54,400.00 10.68 $504.75 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9450008 $202,400.00 10.55 $1,859.00 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9464249 $360,000.00 9.60 $3,053.38 55.38 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9462292 $43,695.00 9.65 $372.20 70.47 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9471897 $42,400.00 9.74 $363.97 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9473158 $395,000.00 9.10 $3,206.72 78.37 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9467242 $61,500.00 10.40 $557.97 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9471293 $51,200.00 11.40 $503.13 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9472366 $98,400.00 9.55 $830.99 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9440785 $74,318.14 10.70 $691.48 85.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9429994 $80,723.91 11.45 $796.58 85.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9469081 $33,000.00 9.45 $276.28 45.20 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9460528 $121,600.00 10.60 $1,121.42 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9452566 $76,725.00 9.45 $642.35 75.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9467937 $104,000.00 9.80 $897.34 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9445016 $60,000.00 9.30 $495.78 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
9471848 $83,250.00 9.30 $687.90 75.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9463407 $140,000.00 9.30 $1,156.82 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9467721 $111,200.00 10.30 $1,000.60 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9474933 $79,000.00 11.00 $752.34 89.77 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9466608 $31,920.00 9.93 $278.35 77.85 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9446634 $111,947.64 9.74 $961.43 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9464512 $104,000.00 9.10 $844.30 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9462920 $376,000.00 9.85 $3,258.07 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9475765 $83,150.00 10.60 $766.83 79.99 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9445586 $193,200.00 9.75 $1,659.89 80.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9471582 $312,000.00 9.65 $2,657.68 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
<PAGE>
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
- ------ ------ ---- ------- ---- ----- ---- ---- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C>
9473539 9473539OO GLOMMEN 420 ASPEN DRIVE, COLORADO SPRINGS CO 80911 SFR 4/1/27
9455825 9455825OO DIESSELHORS 8511 VIRGINIA AVENUE, ANNANDALE VA 22003 SFR 3/1/27
9477282 9477282OO NONN 6918 PASCHALL AVENUE, PHILADELPHIA PA 19142 SFR 4/1/12
9469552 9469552OO BERNDT W8978 STATE ROAD 11, DELAVAN WI 53115 SFR 4/1/27
9469966 9469966OO PERNETZ 3356 ARBOR PATH DRIVE, ATLANTA GA 30340 SFR 4/1/27
3107521 3107521AD STRASSER 8440 WILDWOOD CT. WINDLAKE WI 53185 SFR 4/1/27
3093358 3093358AD RICON 2354 SOUTH 9TH ST. MILWAUKEE WI 53215 SFR 5/1/27
3093044 3093044AD WYNN 10 BROCKTON AVE WAREHAM MA 2532 SFR 5/1/27
3093127 3093127AD STRATER 505 LILY CT CHAMPAIGN IL 61821 SFR 4/1/27
3094323 3094323AD GATLIN 301 CANYON CREEK TRAIL FORT WORTH TX 76112 SFR 4/1/27
3094521 3094521AD MACDONALD 7 SOUTH RIVER STREET HOLDERNESS NH 3245 SFR 5/1/27
3094463 3094463AD WILLIAMS 770 NAYLOR ROAD ROSEBORO NC 28382 SFR 5/1/27
3094646 3094646AD BALDWIN 73 CEDAR STREET SOMERVILLE MA 2143 SFR 5/1/27
3093259 3093259AD BRUENS 33228 LOTUS AVE YUCAIPA CA 92399 SFR 5/1/27
3092913 3092913AD COKLEY 5888 STEPHENS CIRCLE SHOREVIEW MN 55126 SFR 4/1/27
3099272 3099272AD WINBUSH 3892 N. 7TH ST. MILWAUKEE WI 53212 SFR 5/1/27
3099363 3099363AD SCHILDT 3702 DURLEY LANE BALTIMORE MD 21207 SFR 5/1/27
3099405 3099405AD WINKLE 728 W. OLIVE EL DORADO KS 67042 SFR 5/1/12
3099421 3099421AD CHAVIRA 8306 GREENBUSH DR. HOUSTON TX 77025 SFR 5/1/27
3099454 3099454AD HEWITT 11541 DOWNING ST. NORTHGLENN CO 80232 SFR 5/1/27
3103850 3103850AD LOPSHIRE 1639 RUSSELL AVENUE NORTH MINNESPOLIS MN 55411 2-4 UNITS 4/1/27
3103884 3103884AD HERNANDEZ 12734 THOMAS SUMTER SAN ANTONIO TX 78233 SFR 4/1/27
3103892 3103892AD FLEMMING 2371 POPLAR AVENUE E.PALO ALTO CA 94303 SFR 5/1/27
3103983 3103983AD LEYVA 445 SOUTHWIND DRIVE EL CENTRO CA 92243 SFR 5/1/27
3104072 3104072AD TRAN 5621 WELLSTON DRIVE ARLINGTON TX 76018 SFR 5/1/27
3104122 3104122AD BRYANT 207 SNEADS FERRY ROAD SNEADS FERR NC 28460 SFR 5/1/27
3104148 3104148AD JOHNSON 45566 145TH AVENUE ZUMBROTA MN 55992 SFR 5/1/27
3104155 3104155AD DOWNING 1517 PEPPERCHASE DRIVE FAYETTEVILL NC 28301 SFR 5/1/27
3107794 3107794AD TSAO 5881 EMBEE DRIVE SAN JOSE CA 95123 SFR 5/1/27
3107547 3107547AD HOPKINS 4248 COOLIDGE AVE CULVER CITY CA 90230 SFR 5/1/27
2804342 2804342AD POWELL 611 NORTH ANDERSON STREET TACOMA WA 98406 2-4 UNITS 4/1/26
9377193 9377193OO PEARSON 68 KEVINS WAY, EASTON MA 02334 SFR 1/1/27
9382805 9382805OO DEESE 1898 TIMBERLAKE DRIVE, ROCK HILL SC 29732 SFR 1/1/27
<PAGE>
SERVICER 4/1/97 CURRENT
LOAN SCHEDULED CURRENT P&I OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
- ------ -------- ------ -------- ----- ------ ---- -------- ---------- ----
<C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
9473539 $81,600.00 9.90 $710.08 79.22 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9455825 $165,000.00 10.40 $1,497.00 75.00 OWNER 360 OPTION ONE OPTION ONE 4/1/97
9477282 $22,400.00 9.59 $235.12 80.00 OWNER 180 OPTION ONE OPTION ONE 5/1/97
9469552 $71,600.00 9.15 $583.85 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9469966 $154,480.00 9.45 $1,293.32 80.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
3107521 $146,250.00 9.33 $1,211.65 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3093358 $34,500.00 10.25 $309.15 75.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3093044 $28,000.00 9.02 $225.70 37.33 OWNER 360 ADVANTA AMRESCO 6/1/97
3093127 $33,150.00 10.23 $296.56 85.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3094323 $165,000.00 9.87 $1,432.17 75.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3094521 $36,000.00 9.08 $291.74 69.23 OWNER 360 ADVANTA AMRESCO 6/1/97
3094463 $68,000.00 9.36 $564.85 80.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3094646 $88,000.00 9.25 $723.95 80.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3093259 $138,750.00 9.24 $1,140.46 75.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3092913 $137,600.00 10.88 $1,297.42 80.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3099272 $20,650.00 14.13 $246.80 70.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3099363 $91,000.00 10.63 $841.27 70.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3099405 $24,500.00 11.38 $284.34 70.00 OWNER 180 ADVANTA AMRESCO 6/1/97
3099421 $75,950.00 10.75 $708.98 64.36 OWNER 360 ADVANTA AMRESCO 6/1/97
3099454 $80,500.00 12.75 $874.79 70.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3103850 $64,350.00 12.23 $673.33 65.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3103884 $47,600.00 13.75 $554.59 70.00 OWNER 360 ADVANTA AMRESCO 5/1/97
3103892 $104,000.00 9.73 $891.99 65.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3103983 $39,825.00 11.90 $406.58 53.10 OWNER 360 ADVANTA AMRESCO 6/1/97
3104072 $74,400.00 9.50 $625.60 89.97 OWNER 360 ADVANTA AMRESCO 6/1/97
3104122 $34,300.00 10.12 $304.05 70.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3104148 $93,750.00 9.08 $759.74 74.40 OWNER 360 ADVANTA AMRESCO 6/1/97
3104155 $156,000.00 9.53 $1,315.15 80.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3107794 $155,350.00 10.38 $1,406.55 65.00 OWNER 360 ADVANTA AMRESCO 6/1/97
3107547 $188,000.00 9.25 $1,546.63 80.00 OWNER 360 ADVANTA AMRESCO 6/1/97
2804342 $57,738.43 13.00 $640.57 61.00 OWNER 360 ADVANTA AMRESCO 5/1/97
9377193 $157,339.50 9.35 $1,307.14 74.29 OWNER 360 OPTION ONE OPTION ONE 5/1/97
9382805 $82,499.57 10.23 $635.12 70.00 OWNER 360 OPTION ONE OPTION ONE 5/1/97
===========
$43,117,501.22
==============
</TABLE>
|
|