SECURITY BANCORP INC /TN
424B3, 1997-05-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CFI MORTGAGE INC, SC 13D, 1997-05-28
Next: OMI TRUST 1997 A, 8-K, 1997-05-28



<PAGE>

                                                Filed Pursuant to Rule 424(b)(3)
                                                Registration No. 333-06670
 
PROSPECTUS SUPPLEMENT

                            SECURITY BANCORP, INC.

               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                  EMPLOYEES' SAVINGS AND PROFIT SHARING PLAN

     This Prospectus Supplement relates to the offer and sale to participants
("Participants") in the Security Federal Savings Bank of McMinnville, TN
Employees' Savings and Profit Sharing Plan ("Plan" or "401(k) Plan") of
participation interests and shares of Security Bancorp, Inc. common stock, par
value $.01 per share ("Common Stock"), as set forth herein.

     In connection with the proposed conversion of Security Federal Savings Bank
of McMinnville, TN ("Savings Bank" or "Employer") from a federally chartered
mutual savings bank to a federally chartered stock savings bank (and,
thereafter, to a Tennessee-chartered commercial bank), a holding company,
Security Bancorp, Inc. ("Holding Company"), has been formed.  The simultaneous
conversion of the Savings Bank to stock form, the issuance of the Savings Bank's
common stock to the Holding Company and the offer and sale of the Holding
Company's Common Stock to the public are herein referred to as the "Conversion."
Applicable provisions of the 401(k) Plan permit the investment of the Plan
assets in Common Stock of the Holding Company at the direction of a Plan
Participant.  This Prospectus Supplement relates to the election of a
Participant to direct the purchase of Common Stock in connection with the
Conversion.

     The Prospectus dated May 14, 1997 of the Holding Company ("Prospectus")
which is attached to this Prospectus Supplement includes detailed information
with respect to the Conversion, the Common Stock and the financial condition,
results of operation and business of the Savings Bank and the Holding Company.
This Prospectus Supplement, which provides detailed information with respect to
the Plan, should be read only in conjunction with the Prospectus.  Terms not
otherwise defined in this Prospectus Supplement are defined in the Plan or the
Prospectus.

     A PARTICIPANT'S ELIGIBILITY TO PURCHASE COMMON STOCK IN THE CONVERSION
THROUGH THE PLAN IS SUBJECT TO THE PARTICIPANT'S GENERAL ELIGIBILITY TO PURCHASE
SHARES OF COMMON STOCK IN THE CONVERSION AND THE MAXIMUM AND MINIMUM LIMITATIONS
SET FORTH IN THE PLAN OF CONVERSION.  SEE "THE CONVERSION" AND "-- LIMITATIONS
ON PURCHASES OF SHARES" IN THE PROSPECTUS.

     FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
PARTICIPANT, SEE "RISK FACTORS" IN THE PROSPECTUS.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION ("SEC"), THE OFFICE OF THRIFT SUPERVISION ("OTS"), THE
FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC") OR ANY OTHER FEDERAL AGENCY OR
ANY STATE SECURITIES COMMISSION, NOR HAS THE SEC, THE OTS, THE FDIC OR ANY OTHER
AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

            The date of this Prospectus Supplement is May 14, 1997.
<PAGE>
 
     No person has been authorized to give any information or to make any
representations other than those contained in the Prospectus or this Prospectus
Supplement in connection with the offering made hereby, and, if given or made,
such information and representations must not be relied upon as having been
authorized by the Holding Company, the Savings Bank or the Plan.  This
Prospectus Supplement does not constitute an offer to sell or solicitation of an
offer to buy any securities in any jurisdiction to any person to whom it is
unlawful to make such offer or solicitation in such jurisdiction.  Neither the
delivery of this Prospectus Supplement and the Prospectus nor any sale made
hereunder shall under any circumstances create any implication that there has
been no change in the affairs of the Savings Bank or the Plan since the date
hereof, or that the information herein contained or incorporated by reference is
correct as of any time subsequent to the date hereof.  This Prospectus
Supplement should be read only in conjunction with the Prospectus that is
attached herein and should be retained for future reference.
<PAGE>
 
                               TABLE OF CONTENTS
 
                                                                         PAGE
The Offering
     Securities Offered................................................   S-1
     Election to Purchase Common Stock in the Conversion...............   S-1
     Value of Participation Interests..................................   S-1
     Method of Directing Transfer......................................   S-1
     Time for Directing Transfer.......................................   S-2
     Irrevocability of Transfer Direction..............................   S-2
     Direction to Purchase Common Stock After the Conversion...........   S-2
     Purchase Price of Common Stock....................................   S-2
     Nature of a Participant's Interest in the Holding Company 
     Common Stock......................................................   S-2
     Voting and Tender Rights of Common Stock..........................   S-3
 
Description of the Plan
     Introduction......................................................   S-3
     Eligibility and Participation.....................................   S-4
     Contributions Under the Plan......................................   S-4
     Limitations on Contributions......................................   S-5
     Investment of Contributions.......................................   S-7
     The Employer Stock Fund...........................................   S-8
     Benefits Under the Plan...........................................   S-9
     Withdrawals and Distributions from the Plan.......................   S-9
     Administration of the Plan........................................  S-10
     Reports to Plan Participants......................................  S-11
     Plan Administrator................................................  S-11
     Amendment and Termination.........................................  S-11
     Merger, Consolidation or Transfer.................................  S-11
     Federal Income Tax Consequences...................................  S-11
     Restrictions on Resale............................................  S-14
 
Legal Opinions.........................................................  S-15
 
Investment Form........................................................  S-16

                                       i
<PAGE>
 
                                 THE OFFERING

SECURITIES OFFERED

     The securities offered hereby are participation interests in the Plan and
up to 25,000 shares, at the actual purchase price of $10.00 per share, of Common
Stock which may be acquired by the Plan for the accounts of employees
participating in the Plan.  The Holding Company is the issuer of the Common
Stock.  Only employees and former employees of the Savings Bank and their
beneficiaries may participate in the Plan.  Information with regard to the Plan
is contained in this Prospectus Supplement and information with regard to the
Conversion and the financial condition, results of operation and business of the
Savings Bank and the Holding Company is contained in the attached Prospectus.
The address of the principal executive office of the Savings Bank is 306 W. Main
Street, McMinnville, Tennessee 37110. The Savings Bank's telephone number is
(615) 473-4483.

ELECTION TO PURCHASE COMMON STOCK IN THE CONVERSION

     In connection with the Savings Bank's Conversion, each Participant in the
401(k) Plan may direct the trustees of the Plan (collectively, the "Trustee") to
transfer up to 100% of a Participant's beneficial interest in the assets of the
Plan to a newly created Employer Stock Fund and to use such funds to purchase
Common Stock issued in connection with the Conversion.  Amounts transferred will
include salary deferral, Employer matching and profit sharing contributions.
The Employer Stock Fund will consist of investments in the Common Stock made on
or after the effective date of the Conversion.  Funds not transferred to the
Employer Stock Fund will be invested at the Participant's discretion in the
other investment options available under the Plan.  See "DESCRIPTION OF THE PLAN
- -- INVESTMENT OF CONTRIBUTIONS" below.  A PARTICIPANT'S ABILITY TO TRANSFER
FUNDS TO THE EMPLOYER STOCK FUND IN THE CONVERSION IS SUBJECT TO THE
PARTICIPANT'S GENERAL ELIGIBILITY TO PURCHASE SHARES OF COMMON STOCK IN THE
CONVERSION.  FOR GENERAL INFORMATION AS TO THE ABILITY OF THE PARTICIPANTS TO
PURCHASE SHARES IN THE CONVERSION, SEE "THE CONVERSION -- THE SUBSCRIPTION,
DIRECT COMMUNITY AND SYNDICATED COMMUNITY OFFERINGS" IN THE ATTACHED PROSPECTUS.

VALUE OF PARTICIPATION INTERESTS

     The assets of the Plan are valued on an ongoing basis and each Participant
is informed of the value of his or her beneficial interest in the Plan on a
monthly basis.  This value represents the market value of past contributions to
the Plan by the Savings Bank and by the Participants and earnings thereon, less
previous withdrawals, and transfers from the Savings Fund.

METHOD OF DIRECTING TRANSFER

     The last page of this Prospectus Supplement is an investment form to direct
a transfer to the Employer Stock Fund ("Investment Form").  If a Participant
wishes to transfer funds to the Employer Stock Fund to purchase Common Stock
issued in connection with the Conversion, the

                                      S-1
<PAGE>
 
Participant should indicate that decision in Part 2 of the Investment Form.  If
a Participant does not wish to make such an election, he or she does not need to
take any action.

TIME FOR DIRECTING TRANSFER

     THE DEADLINE FOR SUBMITTING A DIRECTION TO TRANSFER AMOUNTS TO THE EMPLOYER
STOCK FUND IN ORDER TO PURCHASE COMMON STOCK ISSUED IN CONNECTION WITH THE
CONVERSION IS JUNE 6, 1997.  The Investment Form should be returned to John
Duncan at the Savings Bank no later than the close of business on such date.

IRREVOCABILITY OF TRANSFER DIRECTION

     A Participant's direction to transfer amounts credited to such
Participant's account in the Plan to the Employer Stock Fund in order to
purchase shares of Common Stock in connection with the Conversion shall be
irrevocable. Participants, however, will be able to direct the sale of Common
Stock, as explained below.

DIRECTION TO PURCHASE COMMON STOCK AFTER THE CONVERSION

     After the Conversion, a Participant will be able to direct that a certain
percentage of such Participant's interests in the trust assets ("Trust") be
transferred to the Employer Stock Fund and invested in Common Stock, or to the
other investment funds available under the Plan.  Alternatively, a Participant
may direct that a certain percentage of such Participant's interest in the
Employer Stock Fund be transferred from the Employer Stock Fund to other
investment funds available under the Plan.  Participants will be permitted to
direct that future contributions made to the Plan by or on their behalf be
invested in Common Stock.  Following the initial election, the allocation of
Participant's interest in the Employer Stock Fund may be changed by the
Participant on a monthly basis.  Special restrictions may apply to transfers
directed by those Participants who are executive officers, directors and
principal stockholders of the Holding Company who are subject to the provisions
of Section 16(b) of the Securities and Exchange Act of 1934, as amended
("Exchange Act").

PURCHASE PRICE OF COMMON STOCK

     The funds transferred to the Employer Stock Fund for the purchase of Common
Stock in connection with the Conversion will be used by the Trustee to purchase
shares of Common Stock.  The price paid for such shares of Common Stock will be
the same price as is paid by all other persons who purchase shares of Common
Stock in the Conversion.

NATURE OF A PARTICIPANT'S INTEREST IN THE HOLDING COMPANY STOCK

     The Holding Company Stock purchased for an account of a Participant will be
held in the name of the Trustee of the Plan in the Employer Stock Fund.  Any
earnings, losses or expenses with respect to the Holding Company Stock,
including dividends and appreciation or depreciation

                                      S-2
<PAGE>
 
in value, will be credited or debited to the account and will not be credited to
or borne by any other accounts.

VOTING AND TENDER RIGHTS OF COMMON STOCK

     The Trustee generally will exercise voting and tender rights attributable
to all Common Stock held by the Trust as directed by Participants with an
interest in the Employer Stock Fund.  With respect to each matter as to which
holders of Common Stock have the right to vote, each Participant will be
allocated a number of voting instruction rights reflecting such Participant's
proportionate interest in the Employer Stock Fund.  The percentage of shares of
Common Stock held in the Employer Stock Fund that are voted in the affirmative
or negative on each matter shall be the same percentage of the total number of
voting instruction rights that are exercised in either the affirmative or
negative, respectively.

                            DESCRIPTION OF THE PLAN

INTRODUCTION

     The Savings Bank adopted the Plan effective March 1, 1997 as an amendment
and restatement of the Savings Bank's prior retirement plan.  The Plan is a cash
or deferred arrangement established in accordance with the requirement under
Section 401(a) and Section 401(k) of the Internal Revenue Code of 1986, as
amended ("Code").

     The Savings Bank intends that the Plan, in operation, will comply with the
requirements under Section 401(a) and Section 401(k) of the Code.  The Savings
Bank will adopt any amendments to the Plan that may be necessary to ensure the
qualified status of the Plan under the Code and applicable Treasury Regulations.
The Savings Bank has received a determination from the Internal Revenue Service
("IRS") that the Plan is qualified under Section 401(a) of the Code and that it
satisfies the requirements for a qualified cash or deferred arrangement under
Section 401(k) of the Code.

     EMPLOYEE RETIREMENT INCOME SECURITY ACT.  The Plan is an "individual
account plan" other than a "money purchase pension plan" within the meaning of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA").  As
such, the Plan is subject to all of the provisions of Title I (Protection of
Employee Benefit Rights) and Title II (Amendments to the Internal Revenue Code
Relating to Retirement Plans) of ERISA, except the funding requirements
contained in Part 3 of Title I of ERISA, which by their terms do not apply to an
individual account plan (other than a money purchase pension plan).  The Plan is
not subject to Title IV (Plan Termination Insurance) of ERISA.  Neither the
funding requirements contained in Title IV of ERISA nor the plan termination
insurance provisions contained in Title IV will be extended to Participants or
beneficiaries under the Plan.

                                      S-3
<PAGE>
 
     APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS OR HER
BENEFIT UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF EMPLOYMENT WITH
THE SAVINGS BANK.  A SUBSTANTIAL FEDERAL TAX PENALTY MAY ALSO BE IMPOSED ON
WITHDRAWALS MADE PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59 1/2, UNLESS A
PARTICIPANT RETIRES AS PERMITTED UNDER THIS PLAN REGARDLESS OF WHETHER SUCH A
WITHDRAWAL OCCURS DURING HIS OR HER EMPLOYMENT WITH THE SAVINGS BANK OR AFTER
TERMINATION OF EMPLOYMENT.

     REFERENCE TO FULL TEXT OF PLAN.  THE FOLLOWING STATEMENTS ARE SUMMARIES OF
THE MATERIAL PROVISIONS OF THE PLAN.  THEY ARE NOT COMPLETE AND ARE QUALIFIED IN
THEIR ENTIRETY BY THE FULL TEXT OF THE PLAN, WHICH IS FILED AS AN EXHIBIT TO THE
REGISTRATION STATEMENT FILED WITH THE SEC.  COPIES OF THE PLAN ARE AVAILABLE TO
ALL EMPLOYEES BY FILING A REQUEST WITH THE PLAN ADMINISTRATOR.  EACH EMPLOYEE IS
URGED TO READ CAREFULLY THE FULL TEXT OF THE PLAN.

ELIGIBILITY AND PARTICIPATION

     Any employee of the Savings Bank is eligible to participate and will become
a Participant in the Plan following completion of a minimum of 1,000 hours of
service with the Savings Bank within a consecutive 12 month period of employment
and the attainment of age 21.  The Plan fiscal year is the calendar year ("Plan
Year").  Directors who are not employees of the Savings Bank are not eligible to
participate in the Plan.

     During 1996, approximately eight employees participated in the Plan.

CONTRIBUTIONS UNDER THE PLAN

     PARTICIPANT CONTRIBUTIONS.  Each Participant in the Plan is permitted to
elect to reduce such Participant's Compensation (as defined below) pursuant to a
salary reduction agreement and have that amount contributed to the Plan on such
Participant's behalf.  Such amounts are credited to the Participant's deferral
contributions account.  For purposes of the Plan, "Compensation" means a
Participant's total amount of earnings reportable W-2 wages for federal income
tax withholding purposes plus a Participant's elective deferrals pursuant to a
salary reduction agreement under the Plan or any elective deferrals to a Section
125 plan.  Due to recent statutory changes, the annual Compensation of each
Participant taken into account under the Plan is limited to $160,000 (as
adjusted as permitted by the Code).  A Participant may elect to modify the
amount contributed to the Plan under the participant's salary reduction
agreement during the Plan Year.  Deferral contributions are generally
transferred by the Savings Bank to the Trustee of the Plan on a periodic basis.

                                      S-4
<PAGE>
 
     EMPLOYER CONTRIBUTIONS.  The Savings Bank currently matches employee
deferral contributions in an amount equal to 100% of such contributions to a
maximum of 3% of Compensation.

LIMITATIONS ON CONTRIBUTIONS

     LIMITATIONS ON ANNUAL ADDITIONS AND BENEFITS.  Pursuant to the requirements
of the Code, the Plan provides that the amount of contributions allocated to
each Participant's Account during any Plan Year may not exceed the lesser of 25%
of the Participant's "Section 415 Compensation" for the Plan Year or $30,000 (as
adjusted periodically as permitted by the Code).  A Participant's "Section 415
Compensation" is a Participant's Compensation, excluding any amount contributed
to the Plan under a salary reduction agreement or any employer contribution to
the Plan or to any other plan or deferred compensation or any distributions from
a plan of deferred compensation.  In addition, annual additions are limited to
the extent necessary to prevent the limitations for the combined plans of the
Savings Bank from being exceeded.  To the extent that these limitations would be
exceeded by reason of excess annual additions to the Plan with respect to a
Participant, the excess must be reallocated to the remaining Participants who
are eligible for an allocation of Employer contributions for the Plan Year.

     LIMITATION ON 401(K) PLAN CONTRIBUTIONS.  The annual amount of deferred
compensation of a Participant (when aggregated with any elective deferrals of
the Participant under any other employer plan, a simplified employee pension
plan or a tax-deferred annuity) may not exceed $9,500 (as adjusted periodically
as permitted by the Code).  Contributions in excess of this limitation ("excess
deferrals") will be included in the Participant's gross federal income tax
purposes in the year they are made.  In addition, any such excess deferral will
again be subject to federal income tax when distributed by the Plan to the
Participant, unless the excess deferral (together with any income allocable
thereto) is distributed to the Participant not later than the first April 15th
following the close of the taxable year in which the excess deferral is made.
Any income on the excess deferral that is distributed not later than such date
shall be treated, for federal income tax purposes, as earned and received by the
Participant in the taxable year in which the excess deferral is made.

     LIMITATION ON PLAN CONTRIBUTIONS FOR HIGHLY COMPENSATED EMPLOYEES.
Sections 401(k) and 401(m) of the Code limit the amount of deferred compensation
contributed to the Plan in any Plan Year on behalf of Highly Compensated
Employees (defined below) in relation to the amount of deferred compensation
contributed by or on behalf of all other employees eligible to participate in
the Plan.  Specifically, the actual deferral percentage for a Plan Year (i.e.,
                                                                         ---- 
the average of the ratios, calculated separately for each eligible employee in
each group, by dividing the amount of salary reduction contributions credited to
the salary reduction contribution account of such eligible employee by such
employee's compensation for the Plan Year) of the Highly Compensated Employees
may not exceed the greater of (a) 125% of the actual deferred percentage of all
other eligible employees, or (b) the lesser of (i) 200% of the actual deferred
percentage of all other eligible employees, or (ii) the actual deferral
percentage of all other eligible employees plus two percentage points.  In
addition, the actual contribution percentage

                                      S-5
<PAGE>
 
for a Plan Year (i.e., the average of the ratios calculated separately for each
                 ----                                                          
eligible employee in each group, by dividing the amount of employer
contributions credited to the Matching contributions account of such eligible
employee by each eligible employee's compensation for the Plan Year) of the
Highly Compensated Employees may not exceed the greater of (a) 125% of the
actual contribution percentage of all other eligible employees, or (b) the
lesser of (i) 200% of the actual contributions percentage of all other eligible
employees, or (ii) the actual contribution percentage of all other eligible
employees plus two percentage points.

     In general, a Highly Compensated Employee includes any employee who, during
the Plan Year or the preceding Plan Year, (1) was at any time a 5% owner (i.e.,
                                                                          ---- 
owns directly or indirectly more than 5% of the stock of the Employer, or stock
possessing more than 5% of the total combines voting power of all stock of the
Employer) or, (2) during the preceding Plan Year, received Section 415
Compensation in excess of $80,000 (as adjusted periodically as permitted by the
Code) and, if elected by the Savings Bank, was in the top paid group of
employees for such Plan Year.

     In order to prevent disqualification of the Plan, any amounts contributed
by Highly Compensated Employees that exceed the average deferral limitation in
any Plan Year ("excess contributions"), together with any income allocable
thereto, must be distributed to such Highly Compensated Employees before the
close of the following Plan Year.  However, the Savings Bank will be subject to
a 10% excise tax on any excess contributions unless such excess contributions,
together with any income allocable thereto, either are recharacterized or are
distributed before the close of the first 2 1/2 months following the Plan Year
to which such excess contributions relate.  In addition, in order to avoid
disqualification of the Plan, any contributions by Highly Compensated Employees
that exceed the average contribution limitation in any Plan Year ("excess
aggregate contributions") together with any income allocable thereto, must be
distributed to such Highly Compensated Employees before the close of the
following Plan Year.  However, the 10% excise tax will be imposed on the Savings
Bank with respect to any excess aggregate contributions, unless such amounts,
plus any income allocable thereto, are distributed within 2 1/2 months following
the close of the Plan Year in which they arose.

     TOP-HEAVY PLAN REQUIREMENTS.  If, for any Plan Year, the Plan is a Top-
Heavy Plan (as defined below), then (i) the Savings Bank may be required to make
certain minimum contributions to the Plan on behalf of non-key employees (as
defined below), and (ii) certain additional restrictions would apply with
respect to the combination of annual additions to the Plan and projected annual
benefits under any defined plan maintained by the Savings Bank.

     In general, the Plan will be regarded as a "Top-Heavy Plan" for any Plan
Year, if as of the last day of the preceding Plan Year, the aggregate balance of
the accounts of all Participants who are key Employees exceeds 60% of the
aggregate balance of the Accounts of the Participants.  "Key Employees"
generally include any employee, who at any time during the Plan Year or any
other the four preceding Plan Years, if (1) an officer of the Savings Bank
having annual compensation in excess of $60,000 who is in administrative or
policy-making capacity, (2) one of the ten employees having annual compensation
in excess of $30,000 and owing,

                                      S-6
<PAGE>
 
directly or indirectly, the largest interest in the employer, (3) a 5% owner of
the employer (i.e., owns directly or indirectly more than 5% of the stock of the
              ----                                                              
employer, or stock possessing more than 5% of the total combined voting power of
all stock of the employer), or (4) a 1% of owner of the employer having
compensation in excess of $150,000.

INVESTMENT OF CONTRIBUTIONS

     All amounts credited to Participant's Accounts under the Plan are held in
the Trust which is administered by the Trustee.  The Trustee is appointed by the
Savings Bank's Board of Directors.  The Plan provides that a Participant may
direct the Trustee to invest all or a portion of his or her Accounts in various
managed investment portfolios, as described below.  A Participant may
periodically elect to change his or her investment directions with respect to
both past contributions and for more additions to the Participant's accounts
invested in these investment alternatives.

     Under the Plan, prior to the effective date of the Conversion,  the
Accounts of Participant held in the Trust will be invested by the Trustee at the
direction of the Participant in the following managed portfolios:

 Investment Fund A - A passively managed, diversified equity portfolio
                     with the objective of simulating the performance of the
                     Standard & Poor's Composite Index of 500 stocks, managed by
                     Mellon Bank, N.A., as Trustee. An investment in Fund A
                     provides an opportunity for investment growth generally
                     consistent with that of widely traded common stocks, but
                     with a corresponding risk of decline in value.

 Investment Fund B - A portfolio of fixed income contracts primarily
                     managed by Mellon Bank, N.A., with the objective of
                     maximizing income at minimum risk of capital. Contributions
                     are invested in fixed income instruments including but not
                     limited to group annuity contracts issued by insurance
                     companies.

 Investment Fund C - A passively managed, diversified portfolio of
                     stock with the objective of replicating the performance of
                     the S & P MidCap Index, managed by Mellon Bank, N.A. An
                     investment return generally consistent with that of smaller
                     to medium sized company stocks, with an above average
                     potential for increase or decrease in value.

 Investment Fund D - A government instrument fund with the objective of
                     maximizing income at minimum risk of capital with
                     underlying investments in obligations issued or guaranteed
                     by the United States government or agencies or
                     instrumentalities thereof, selected by Mellon Bank, N.A.,
                     as Trustee.

 Investment Fund E - A portfolio of high quality treasury, agency, corporate and
                     asset/mortgage-backed securities managed by Mellon Bank, 
                     N.A. with the objective of

                                      S-7
<PAGE>
 
                     replicating the total performance of the Lehman Brothers
                     Aggregate Bond index.

     Effective upon the Conversion, a Participant may invest all or a portion of
his or her Accounts in the portfolios described above and in Fund F, described
below:

Investment Fund F -  The Employer Stock Fund which invests in common stock of
                     the Holding Company.

     A Participant may elect, to have both past and future contributions and
additions to the Participant's Account invested either in the Employer Stock
Fund or in any of the other managed portfolios listed above.  Any amounts
credited to a Participant's Accounts for which investment directions are not
given will be invested in Investment Fund D.

     The net gain (or loss) in the Accounts from investments (including interest
payments, dividends, realized and unrealized gains and losses on securities, and
expenses paid from the Trust) are determined monthly on a quarterly basis.  For
purposes of such allocation, all assets of the Trust are valued at their fair
market value.

THE EMPLOYER STOCK FUND

     The Employer Stock Fund will consist of investments in Common Stock made on
and after the effective date of the Conversion.  In connection with the
Conversion, pursuant to the attached Investment Form, Participants will be able
to change their investments at a time other than the normal election intervals.
Any cash dividends paid on Common Stock held in the Employer Stock Fund will be
credited to a cash dividend subaccount for each Participant investing in the
Employer Stock Fund.  The Trustee will, to the extent practicable, use all
amounts held by it in the Employer Stock Fund (except the amounts credited to
cash dividend subaccounts) to purchase shares of Common Stock.  It is expected
that all purchases will be made at prevailing market prices.  Under certain
circumstances, the Trustee may be required to limit  the daily volume of shares
purchased.  Pending investment in Common Stock, assets held in the Employer
Stock Fund will be placed in bank deposits and other short-term investments.

     When Common Stock is purchased or sold, the cost or net proceeds are
charged or credited to the Accounts of Participants affected by the purchase or
sale.  A Participant's Account will be adjusted to reflect changes in the value
of shares of Common Stock resulting from stock dividends, stock splits and
similar changes.

     To the extent dividends are not paid on Common Stock held in the Employer
Stock Fund, the return on any investment in the Employer Stock Fund will consist
only of the market value appreciation of the Common Stock subsequent to its
purchase.  Following the conversion, the Board of the Holding Company may
consider a policy of paying dividends on the Common Stock, however, no decision
has been made by the Board of the Holding Company regarding the amount or timing
of dividends, if any.

                                      S-8
<PAGE>
 
     As of the date of this Prospectus Supplement, none of the shares of Common
Stock have been issued or are outstanding and there is no established market for
the Common Stock.  Accordingly, there is no record of the historical performance
of the Employer Stock Fund.

     INVESTMENTS IN THE EMPLOYER STOCK FUND MAY INVOLVE CERTAIN RISK FACTORS
ASSOCIATED WITH INVESTMENTS IN COMMON STOCK OF THE HOLDING COMPANY.  FOR A
DISCUSSION OF THESE RISK FACTORS, SEE "RISK FACTORS" ON PAGES 1 THROUGH 6 IN THE
PROSPECTUS.

BENEFITS UNDER THE PLAN

     VESTING.  A Participant, has at all times a fully vested, nonforfeitable
interest in all of his or her deferred contributions and the earnings thereon
under the Plan.  A Participant is 100% vested in his or her matching
contributions account and employer discretionary contributions after the
completion of six years of service under the Plan's vesting schedule (20% per
year beginning with the completion of two years of service).

WITHDRAWALS AND DISTRIBUTIONS FROM THE PLAN

     APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS OR HER
BENEFIT UNDER THE PLAN PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59 1/2
UNLESS A PARTICIPANT RETIRES AS PERMITTED UNDER THE PLAN REGARDLESS OF WHETHER
SUCH A WITHDRAWAL OCCURS DURING HIS OR HER EMPLOYMENT WITH THE SAVINGS BANK.

     DISTRIBUTION UPON RETIREMENT, DISABILITY OR TERMINATION OF EMPLOYMENT.
Payment of benefits to a Participant who retires, incurs a disability, or
otherwise terminates employment generally shall be made in a lump sum cash
payment.  At the request of the Participant, the distribution may include an in-
kind distribution of Common Stock of the Holding Company credited to the
Participant's Account.  A Participant whose total vested account balance equals
or exceeds $3,500 at the time of termination, may elect, in lieu of a lump sum
payments, to be paid in annual installments over a period not exceeding the life
expectancy of the Participant or the joint life expectancies of the Participant
and his or her designated beneficiary.  Benefits payments ordinarily shall be
made not later than 60 days following the end of the Plan Year in which occurs
later of the Participant's: (i) termination of employment; (ii)  attainment of
age 65; or (iii) tenth anniversary of commencement of participation in the Plan;
but in no event later than April 1 following the calendar year in which the
Participant attains age 70 1/2 (if the Participant is retired).  However, if the
vested portion of the Participant's Account balances exceeds $3,500, no
distribution shall be made from the Plan prior to the Participant's attaining
age 65 unless the Participant consents to an earlier distribution.  Special
restrictions may apply to the distribution of Common Stock of the Holding
Company to those Participants who are executive officers, directors and
principal shareholders of the Holding Company who are subject to the provisions
of Section 16(b) of the Exchange Act.

                                      S-9
<PAGE>
 
     DISTRIBUTION UPON DEATH.  A Participant who dies prior to the benefit
commencement date for retirement, disability or termination of employment, and
who has a surviving spouse, shall have his or her benefits paid to the surviving
spouse in a lump sum, or if the payment of his or her benefits had commenced
before his or her death, in accordance with the distribution method in effect at
his or her death.  With respect to an unmarried Participant, and in the case of
a married Participant with spousal consent to the designation of another
beneficiary, payment of benefits to the beneficiary, payments of benefits to the
beneficiary of a deceased Participant shall be made in the form of a lump sum
payment in cash or in Common Stock, or if the payment of his or her benefit had
commenced before his or her death, in accordance with the distribution method if
effect at death.

     NONALIENATION OF BENEFITS.  Except with respect to federal income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code), benefits payable under the Plan shall not be subject
in any manner to anticipation, alienation, sale, transfer, assignment, pledge,
encumbrance, charge, garnishment, execution, or levy of any kind, either
voluntary or involuntary, and any attempt to anticipate, alienate, sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.

ADMINISTRATION OF THE PLAN

     TRUSTEE.  The Trustee with respect to Plan assets, other than the Employer
Stock Fund, is currently Mellon Bank, N.A.  Mellon Bank also serves as custodian
of the Employer Stock Fund assets.  Members of the Board of Directors of the
Savings Bank serve as trustees with respect to the Employer Stock Fund.  Except
as otherwise indicated by the context, references in this Prospectus Supplement
to the Trustee refer to Mellon Bank.

     Pursuant to the terms of the Plan, the Trustee receives and holds
contributions to the Plan in trust and has exclusive authority and discretion to
manage and control the assets of the Plan pursuant to the terms of the Plan and
to manage, invest and reinvest the Trust and income therefrom.  The Trustee has
the authority to invest and reinvest the Trust and may sell or otherwise dispose
of Trust investments at any time and may hold trust funds uninvested.  The
Trustee has authority to invest the assets of the Trust in "any type of
property, investment or security" as defined under ERISA.

     The Trustee has full power to vote any corporate securities in the Trust in
person or by proxy; provided, however, that the Participants will direct the
Trustee as to voting and tendering of all Common Stock held in the Employer
Stock Fund.

     The Trustee is entitled to reasonable compensation for its services and is
also entitled to reimbursement for expenses properly and actually incurred in
the administration of the Trust.  The expenses of the Trustee and the
compensation of the persons so employed is paid out of the Trust except to the
extent such expenses and compensation are paid by the Savings Bank.

                                      S-10
<PAGE>
 
     The Trustee must render at least annual reports to the Savings Bank and to
the Participants in such form and containing information that the Trustee deems
necessary.

REPORTS TO PLAN PARTICIPANTS

     The administrator will furnish to each Participant a statement at least
semiannually showing (i) the balance in the Participant's Account as of the end
of that period, (ii) the amount of contributions allocated to such Participant's
Account for that period, and (iii) the adjustments to such Participant's Account
to reflect earnings or losses (if any).

PLAN ADMINISTRATOR

     The Savings Bank currently serves as the Plan Administrator.  The Plan
Administrator is responsible for the administration of the Plan, interpretation
of the provisions of the Plan, prescribing procedures for filing applications
for benefits, preparation and distribution of information explaining the Plan,
maintenance of plan records, books of account and all other data necessary for
the proper administration of the Plan, and preparation and filing of all returns
and reports relating to the Plan which are required to be filed with the U.S.
Department of Labor and the IRS, and for all disclosures required to be made to
Participants, beneficiaries and others under Sections 104 and 105 of ERISA.

AMENDMENT AND TERMINATION

     The Savings Bank may terminate the Plan at any time.  If the Plan is
terminated in whole or in part, then regardless of other provisions in the Plan,
each employee who ceases to be a Participant shall have a fully vested interest
in his or her Account.  The Savings Bank reserves the right to make, from time
to time, any amendment or amendments to the Plan which do not cause any part of
the Trust to be used for, or diverted to, any purpose other than the exclusive
benefit of the Participants or their beneficiaries.

MERGER, CONSOLIDATION OR TRANSFER

     In the event of the merger or consolidation of the Plan with another plan,
or the transfer of the Trust to another plan, the Plan requires that each
Participant (if either the Plan or the other plan then terminated) receive a
benefit immediately after the merger, consolidation or transfer which is equal
to or greater than the benefit he or she would have been entitled to receive
immediately before the merger, consolidation or transfer (if the Plan had then
terminated).

FEDERAL INCOME TAX CONSEQUENCES

     THE FOLLOWING IS ONLY A BRIEF SUMMARY OF CERTAIN FEDERAL INCOME TAX ASPECTS
OF THE PLAN WHICH ARE OF GENERAL APPLICATION UNDER THE CODE AND IS NOT INTENDED
TO BE A COMPLETE OR DEFINITIVE DESCRIPTION OF THE FEDERAL INCOME TAX
CONSEQUENCES OF PARTICIPATING IN OR RECEIVING DISTRIBUTIONS FROM THE PLAN.  THE
SUMMARY IS NECESSARILY GENERAL IN NATURE AND

                                      S-11
<PAGE>
 
DOES NOT PURPORT TO BE COMPLETE.  MOREOVER, STATUTORY PROVISIONS ARE SUBJECT TO
CHANGE, AS ARE THEIR INTERPRETATIONS, AND THEIR APPLICATION MAY VARY IN
INDIVIDUAL CIRCUMSTANCES.  FINALLY, THE CONSEQUENCES UNDER APPLICABLE STATE AND
LOCAL INCOME TAX LAWS MAY NOT BE THE SAME AS UNDER THE FEDERAL INCOME TAX LAWS.

PARTICIPANTS ARE URGED TO CONSULT THEIR TAX ADVISORS WITH RESPECT TO ANY
DISTRIBUTION FROM THE PLAN AND TRANSACTIONS INVOLVING THE PLAN.

     The Plan has received a determination from the IRS that it is qualified
under Section 401(a) and 401(k) of the Code, and that the related Trust is
exempt from tax under Section 501(a) of the Code.  A plan that is "qualified"
under these sections of the Code is afforded special tax treatment which include
the following: (1) the sponsoring employer is allowed an immediate tax deduction
for the amount contributed to the Plan of each year; (2) Participants pay no
current income tax on amounts contributed by the employer on their behalf; and
(3) earnings of the Plan are tax-exempt thereby permitting the tax-free
accumulation of income and gains on investments.  The Plan will be administered
to comply in operation with the requirements of the Code as of the applicable
effective date of any change in the law.  The Savings Bank expects to timely
adopt any amendments to the Plan that may be necessary to maintain the qualified
status of the Plan under the Code.  Following such an amendment, the Plan will
be submitted to the IRS for a determination that the Plan, as amended, continues
to qualify under Sections 401(a) and 501(a) of the Code and that it continues to
satisfy the requirements for a qualified cash or deferred arrangement under
Section 401(k) of the Code.

     Assuming that the Plan is administered in accordance with the requirements
of the Code, participation in the Plan under existing federal income tax laws
will have the following effects:

     (a) Amounts contributed to a Participant's 401(k) account and the
investment earnings are actually distributed or withdrawn from the Plan.
Special tax treatment may apply to the taxable portion of any distribution that
includes Common Stock or qualified as a "Lump Sum Distribution" (as described
below).

     (b) Income earned on assets held by the Trust will not be taxable to the
Trust.

     LUMP SUM DISTRIBUTION.  A distribution from the Plan to a Participant or
the beneficiary of a Participant will qualify as a "Lump Sum Distribution" if it
is made: (i) within a single taxable year of the Participant or beneficiary;
(ii) on account of the Participant's death or separation from service, or after
the Participant attains age 59 1/2; and (iii) consists of the balance to the
credits of the Participant under the Plan and all other profit sharing plans, if
any, maintained by the Savings Bank.  The portion of any Lump Sum Distribution
that is required to be included in the Participant's or beneficiary's taxable
income for federal income tax purposes ("total taxable amount") consists of the
entire amount of such Lump Sum Distribution less the amount of after-tax
contributions, if any, made by the Participant to any other profit sharing plans
maintained by the Savings Bank which is included in such distribution.

                                      S-12
<PAGE>
 
     AVERAGING RULES.  The portion of the total taxable amount of a Lump Sum
Distribution ("ordinary income portion") will be taxable generally as ordinary
income for federal income tax purposes.  However, for distributions occurring
prior to January 1, 2000, a Participant who has completed at least five years of
participation in the Plan before the taxable year in which the distribution is
made, or a beneficiary who receives a Lump Sum Distribution on account of the
Participant's death (regardless of the period of the Participant's participation
in the Plan or any other profit sharing plan maintained by the Employer), may
elect to have the ordinary income portion of such Lump Sum Distribution taxed
according to a special averaging rule ("five-year averaging").  The election of
the special averaging rules may apply only to one Lump Sum Distribution received
by the Participant or beneficiary, provided such amount is received on or after
the Participant turns 59 1/2 and the recipient elects to have any other Lump Sum
Distribution from a qualified plan received in the same taxable year taxed under
the special averaging rule.  The special five-year averaging rule has been
repealed for distributions occurring after December 31, 1999.  Under a special
grandfather rule, individuals who turned 50 by 1986 may elect to have their Lump
Sum Distribution taxed under either the five-year averaging rule (if available)
or the prior law ten-year averaging rule.  Such individuals also may elect to
have that portion of the Lump Sum Distribution attributable to the Participant's
pre-1974 participation in the Plan taxed at a flat 20% rate as gain from the
sale of a capital asset.

     COMMON STOCK INCLUDED IN LUMP SUM DISTRIBUTION.  If a Lump Sum Distribution
includes Common Stock, the distribution generally will be taxed in the manner
described above, except that the total taxable amount will be reduced by the
amount of any net unrealized appreciation with respect to such Common Stock,
                                                                            
i.e., the excess of the value of such Common Stock at the time of the
- ----                                                                 
distribution over its cost to the Plan.  The tax basis of such Common Stock to
the Participant or beneficiary for purposes of computing gain or loss on its
subsequent sale will be the value of the Common Stock at the time of
distribution less the amount of net unrealized appreciation.  Any gain on a
subsequent sale or other taxable disposition of such Common Stock, to the extent
of the amount of net unrealized appreciation at the time of distribution, will
be considered long-term capital gain regardless of the holding period of such
Common Stock.  Any gain on a subsequent sale or other taxable disposition of the
Common Stock in excess of the amount of net unrealized appreciation at the time
of distribution will be considered either short-term capital gain or long-term
capital gain depending upon the length of the holding period of the Common
Stock.  The recipient of a distribution may elect to include the amount of any
net unrealized appreciation in the total taxable amount of such distribution to
the extent allowed by the regulations by the IRS.

     DISTRIBUTIONS:  ROLLOVERS AND DIRECT TRANSFERS TO ANOTHER QUALIFIED PLAN OR
TO AN IRA.  Pursuant to a change in the law, effective January 1, 1993,
virtually all distributions from the Plan may be rolled over to another
qualified Plan or to an individual retirement account ("IRA") without regard to
whether the distribution is a Lump Sum Distribution or Partial Distribution.
Effective January 1, 1993, Participants have the right to elect to have the
Trustee transfer all or any portion of an "eligible rollover distribution"
directly to another plan qualified under Section 401(a) of the Code or to an
IRA.  If the Participant does not elect to have an "eligible rollover
distribution" transferred directly to another qualified plan of to an IRA, the

                                      S-13
<PAGE>
 
distribution will be subject to a mandatory federal withholding tax equal to 20%
of the taxable distribution.  An "eligible rollover distribution" means any
amount distributed from the Plan except:  (1) a distribution that is (a) one of
a series of substantially equal periodic payments made (not less frequently than
annually) over the Participant's life of the joint life of the Participant and
the Participant's designated beneficiary, or (b) for a specified period of ten
years or more; (2) any amount that is required to be distributed under the
minimum distribution rules; and (3) any other distributions excepted under
applicable federal law.  The tax law change described above did not modify the
special tax treatment of Lump Sum Distributions, that are not rolled over or
transferred, i.e., forward averaging, capital gains tax treatment and the
             ----                                                        
nonrecognition of net unrealized appreciation, discussed earlier.

     ADDITIONAL TAX ON EARLY DISTRIBUTIONS.  A Participant who receives a
distribution from the Plan prior to attaining age 59 1/2 will be subject to an
additional income tax equal to 10% of the taxable amount of the distribution.
The 10% additional income tax will not apply, however, to the extent the
distribution is rolled over into an IRA or another qualified plan or the
distribution is (i) made to a beneficiary (or to the estate of a Participant) on
or after the death of the Participant, (ii) attributable to the Participant's
being disabled within the meaning of Section 72(m)(7) of the Code, (iii) part of
a series of substantially equal periodic payments (not less frequently than
annually) made for the life (or life expectancy) of the Participant or the joint
lives (or joint life expectancies) of the Participant and his or her
beneficiary, (iv) made to the Participant after separation from service on
account of early retirement under the Plan after attainment of age 55, (v) made
to pay medical expenses to the extent deductible for federal income tax
purposes, (vi) pursuant to a qualified domestic relations order, or (vii) made
to effect the distribution of excess contributions or excess deferrals.

     THE FOREGOING IS ONLY A BRIEF SUMMARY OF CERTAIN FEDERAL INCOME TAX ASPECTS
OF THE PLAN WHICH ARE OF GENERAL APPLICATION UNDER THE CODE AND IS NOT INTENDED
TO BE A COMPLETE OR DEFINITIVE  DESCRIPTION OF THE FEDERAL INCOME TAX
CONSEQUENCES OF PARTICIPATING IN OR RECEIVING DISTRIBUTIONS FROM THE PLAN.
ACCORDINGLY, EACH PARTICIPANT IS URGED TO CONSULT A TAX ADVISOR CONCERNING THE
FEDERAL, STATE AND LOCAL TAX CONSEQUENCES OF PARTICIPATING IN AND RECEIVING
DISTRIBUTIONS FROM THE PLAN.

RESTRICTIONS ON RESALE

     Any person receiving shares of the Common Stock under the Plan who is an
"affiliate" of the Savings Bank or the Holding Company as the term "affiliate"
is used in Rules 144 and 405 under the Securities Act of 1933, as amended
("Securities Act") (e.g., directors, officers and substantial shareholders of
the Savings Bank) may reoffer or resell such shares only pursuant to a
registration statement filed under the Securities Act (the Holding Company and
the Savings Bank having no obligation to file such registration statement) or,
assuming the availability thereof, pursuant to Rule 144 or some other exemption
from the registration requirements of the Securities Act.  Any person who may be
an "affiliate" of the Savings Bank of the Holding

                                      S-14
<PAGE>
 
Company may wish to consult with counsel before transferring any Common Stock
owned by him or her.  In addition, Participants are advised to consult with
counsel as to the applicability of the reporting and short-swing profit
liability rules of Section 16 of the Exchange Act which may affect the purchase
and sale of the Common Stock where acquired or sold under the Plan, or
otherwise.

                                LEGAL OPINIONS

     The validity of the issuance of the Common Stock will be passed upon by
Breyer & Aguggia, Washington, D.C., which firm is acting as special counsel for
the Holding Company in connection with the Savings Bank's Conversion from a
federally chartered mutual savings bank to a federally chartered stock savings
bank and the concurrent formation of the Holding Company.

                                      S-15
<PAGE>
 
                                Investment Form
                             (Employer Stock Fund)

               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                  EMPLOYEES' SAVINGS AND PROFIT SHARING PLAN


Name of
Participant:__________________________________________________________________


Social Security
Number:______________________________________________________________


     1.   Instructions.  In connection with the proposed conversion of Security
Federal Savings Bank of McMinnville, TN ("Savings Bank") to a stock savings bank
and the simultaneous formation of a holding company ("Conversion"), participants
in the Security Federal Savings Bank of McMinnville, TN Employees' Savings and
Profit Sharing Plan ("Plan") may elect to direct the investment of up to 100% of
their ___________, 1997 account balances into the Employer Stock Fund ("Employer
Stock Fund").  Amounts transferred at the direction of Participants into the
Employer Stock Fund will be used to purchase shares of the common stock of
Security Bancorp, Inc. ("Common Stock"), the proposed holding company for the
Savings Bank.  A PARTICIPANT'S ELIGIBILITY TO PURCHASE SHARES OF COMMON STOCK IS
SUBJECT TO THE PARTICIPANT'S GENERAL ELIGIBILITY TO PURCHASE SHARES OF COMMON
STOCK IN THE CONVERSION AND THE MAXIMUM AND MINIMUM LIMITATIONS SET FORTH IN THE
PLAN CONVERSION.  SEE THE PROSPECTUS FOR ADDITIONAL INFORMATION.

     You may use this form to direct a transfer of funds credited to your
account to the Employer Stock Fund, to purchase Common Stock in the Conversion.
To direct such a transfer to the Employer Stock Fund, you should complete this
form and return it to John Duncan at the Savings Bank, NO LATER THAN THE CLOSE
OF BUSINESS ON JUNE 6, 1997.  The Savings Bank will keep a copy of this form and
return a copy to you.  (If you need assistance in completing this form, please
contact John Duncan.

     2.   Transfer Direction.  I hereby direct the Plan Administrator to
transfer $__________ (in increments of $10) from my Plan account to the Employer
Stock Fund to be applied to the purchase of Common Stock in the Conversion.
Please transfer this amount from the following investments in the amounts
indicated:______________________________________________________________________
________________________________________________________________________________

     3.   Effectiveness of Direction.  I understand that this Investment Form
shall be subject to all of the terms and conditions of the Plan and the terms
and conditions of the Conversion.  I acknowledge that I have received a copy of
the Prospectus and the Prospectus Supplement.




______________________________________      ____________________________________
               Signature                                    Date

                             *    *    *    *    *

     4.   Acknowledgement of Receipt.  This Investment Form was received by the
Plan Administrator and will become effective on the date noted below.


______________________________________      ____________________________________
         Plan Administrator                                 Date

                                      S-16
<PAGE>
 
PROSPECTUS
                 [LOGO OF SECURITY BANCORP, INC. APPEARS HERE]
 
  (PROPOSED HOLDING COMPANY FOR SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE,
                                      TN)
                     UP TO 379,500 SHARES OF COMMON STOCK
                        $10.00 PURCHASE PRICE PER SHARE
 
  Security Bancorp, Inc. ("Holding Company"), a Tennessee corporation, is
offering between 280,500 and 379,500 shares of its common stock, $0.01 par
value per share ("Common Stock"), in connection with the conversion of
Security Federal Savings Bank of McMinnville, TN ("Savings Bank") from a
federally chartered mutual savings bank to a federally chartered capital stock
savings bank, and the issuance of the Savings Bank's capital stock to the
Holding Company pursuant to the Savings Bank's plan of conversion, as amended
("Plan of Conversion"). The conversion of the Savings Bank to a federally
chartered capital stock savings bank and its acquisition by the Holding
Company are collectively referred to herein as the "Stock Conversion."
Following the completion of the Stock Conversion, the Savings Bank may convert
from a federally chartered capital stock savings bank to a Tennessee-chartered
commercial bank as a subsidiary of the Holding
                                                  (continued on following page)
 
 FOR INFORMATION ON HOW TO SUBSCRIBE FOR SHARES OF COMMON STOCK,CALL THE STOCK
                     INFORMATION CENTER AT (615) 506-5335.
                                ---------------
 FOR A DISCUSSION OF CERTAIN RISKS THAT SHOULD BE CONSIDERED BY EACH PROSPECTIVE
 INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE 1.
                                ---------------
 THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS AND WILL NOT BE INSURED BY THE
 FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC"), THE SAVINGS ASSOCIATION
 INSURANCE FUND ("SAIF") OR ANY OTHER GOVERNMENTAL AGENCY.
                                ---------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION ("SEC"), THE OTS, OR THE FDIC OR ANY OTHER FEDERAL AGENCY OR
ANY STATE SECURITIES COMMISSION, NOR HAS THE SEC, OTS, FDIC OR OTHER AGENCY OR
ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     ESTIMATED UNDERWRITING
                           PURCHASE     COMMISSIONS AND         ESTIMATED NET
                           PRICE(1)    OTHER EXPENSES(2)    PROCEEDS TO ISSUER(3)
- ---------------------------------------------------------------------------------
<S>                       <C>        <C>                    <C>
Minimum Price Per
 Share.................   $10.00            $1.07                $8.93
- ---------------------------------------------------------------------------------
Midpoint Price Per
 Share.................   $10.00            $0.91                $9.09
- ---------------------------------------------------------------------------------
Maximum Price Per
 Share.................   $10.00            $0.79                $9.21
- ---------------------------------------------------------------------------------
Maximum Price Per Share,
 as adjusted(4)........   $10.00            $0.69                $9.31
- ---------------------------------------------------------------------------------
Minimum Total(5).......   $2,805,000        $300,000             $2,505,000
- ---------------------------------------------------------------------------------
Midpoint Total(6)......   $3,300,000        $300,000             $3,000,000
- ---------------------------------------------------------------------------------
Maximum Total(7).......   $3,795,000        $300,000             $3,495,000
- ---------------------------------------------------------------------------------
Maximum Total, as ad-
 justed(4).............   $4,364,250        $300,000             $4,064,250
</TABLE>
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1) Determined in accordance with an independent appraisal prepared by Feldman
    Financial Advisors, Inc. ("Feldman Financial") as of March 14, 1997, which
    states that the estimated aggregate pro forma market value of the Holding
    Company and the Savings Bank, as converted, ranged from $2,805,000 to
    $3,795,000, with a midpoint of $3,300,000 ("Estimated Valuation Range").
    See "THE CONVERSION--Stock Pricing and Number of Shares to be Issued."
(2) Includes estimated costs to the Holding Company and the Savings Bank
    arising from the Conversion, including fees to be paid to Trident
    Securities, Inc. ("Trident Securities") in connection with the Offerings.
    Such fees may be deemed to be underwriting fees and Trident Securities may
    be deemed to be an underwriter. The Holding Company and the Savings Bank
    have agreed to indemnify Trident Securities against certain liabilities,
    including liabilities that may arise under the Securities Act of 1933, as
    amended ("Securities Act"). See "USE OF PROCEEDS" and "THE CONVERSION--
    Plan of Distribution for the Subscription, Direct Community and Syndicated
    Community Offerings."
(3) Actual net proceeds may vary substantially from the estimated amounts
    depending upon the relative number of shares sold in the Offerings. See
    "USE OF PROCEEDS" and "PRO FORMA DATA."
(4) Gives effect to the sale of an additional 56,925 shares in the Conversion,
    either in the Subscription, Direct Community or Syndicated Community
    Offerings. In the event of an oversubscription in the Subscription, Direct
    Community or Syndicated Community Offerings, such additional number of
    shares may be issued to cover an increase in the appraised value of the
    Common Stock or additional subscriptions, without the resolicitation of
    subscribers or any right of cancellation. The issuance of such additional
    shares will be conditioned on a determination of the Savings Bank's
    independent appraiser that such issuance is compatible with its
    determination of the estimated pro forma market value of the Common Stock.
    See "THE CONVERSION--Stock Pricing and Number of Shares to be Issued."
(5) Assumes the issuance of 280,500 shares at $10.00 per share.
(6) Assumes the issuance of 330,000 shares at $10.00 per share.
(7) Assumes the issuance of 379,500 shares at $10.00 per share.
 
                           TRIDENT SECURITIES, INC.
                 THE DATE OF THIS PROSPECTUS IS MAY 14, 1997.
<PAGE>
 
Company ("Bank Conversion"). All references to the "Savings Bank" shall
include its operation as a federally chartered mutual savings bank, a
federally chartered capital stock savings bank, or a Tennessee-chartered
commercial bank, as indicated by the context. The Stock Conversion and the
Bank Conversion are collectively referred to herein as the "Conversion." As of
the date of this Prospectus, neither the Holding Company nor the Savings Bank
has filed any of the applicable regulatory applications necessary to undertake
the Bank Conversion. Under the Plan of Conversion, the decision whether or not
to undertake the Bank Conversion is in the sole discretion of the Savings
Bank's Board of Directors. The Board of Directors does not expect to make this
decision until after the consummation of the Stock Conversion. No assurance
can be given that the Bank Conversion will be undertaken. The decision whether
or not to undertake the Bank Conversion will depend on the economic and
regulatory climate at that time, among other factors. See "PROSPECTUS
SUMMARY--The Conversion--Bank Conversion."
 
  Nontransferable rights to subscribe for the Common Stock ("Subscription
Rights") have been given to (i) depositors with $50.00 or more on deposit at
the Savings Bank as of December 31, 1995 ("Eligible Account Holders"), (ii)
the Savings Bank's employee stock ownership plan ("ESOP"), a tax qualified
employee benefit plan, (iii) depositors with $50.00 or more on deposit at the
Savings Bank as of March 31, 1997 ("Supplemental Eligible Account Holders")
and (iv) depositors of the Savings Bank as of April 30, 1997 ("Voting Record
Date") and borrowers of the Savings Bank with loans outstanding as of January
18, 1995 which continue to be outstanding as of the Voting Record Date ("Other
Members"), subject to the priorities and purchase limitations set forth in the
Plan of Conversion ("Subscription Offering"). SUBSCRIPTION RIGHTS ARE
NONTRANSFERRABLE. PERSONS SELLING OR OTHERWISE TRANSFERRING THEIR SUBSCRIPTION
RIGHTS OR SUBSCRIBING FOR COMMON STOCK ON BEHALF OF ANOTHER PERSON WILL BE
SUBJECT TO FORFEITURE OF THEIR SUBSCRIPTION RIGHTS AND POSSIBLE FURTHER
SANCTIONS AND PENALTIES IMPOSED BY THE OFFICE OF THRIFT SUPERVISION ("OTS") OR
ANOTHER AGENCY OF THE U.S. GOVERNMENT. THE SUBSCRIPTION OFFERING WILL EXPIRE
AT 12:00 NOON, CENTRAL TIME, ON JUNE 17, 1997 ("EXPIRATION DATE"), UNLESS
EXTENDED BY THE SAVINGS BANK AND THE HOLDING COMPANY FOR UP TO 20 DAYS TO JULY
7, 1997. SUCH EXTENSION MAY BE GRANTED WITHOUT ADDITIONAL NOTICE TO
SUBSCRIBERS. See "THE CONVERSION--The Subscription, Direct Community and
Syndicated Community Offerings" and "--Limitations on Purchases of Shares."
 
  Any shares of Common Stock not subscribed for in the Subscription Offering
may be offered for sale to members of the general public through a direct
community offering ("Direct Community Offering") with preference being given
to natural persons and trusts of natural persons who are permanent residents
of Warren County, Tennessee ("Local Community"), subject to the right of the
Holding Company to accept or reject these orders in whole or in part. The
Direct Community Offering, if held, is expected to begin immediately after the
Expiration Date, but may begin and end at any time during the Subscription
Offering. It is anticipated that shares of Common Stock not subscribed for in
the Subscription Offering and the Direct Community Offering will be offered to
certain members of the general public as part of the Direct Community Offering
on a best efforts basis by a selling group of broker dealers managed by
Trident Securities in a syndicated offering ("Syndicated Community Offering").
The Subscription Offering, Direct Community Offering and the Syndicated
Community Offering are referred to collectively as the "Offerings."
 
  With the exception of the ESOP, which is expected to purchase 8.0% of the
Common Stock issued in the Stock Conversion, NO PERSON OR ENTITY, INCLUDING
ALL PERSONS OR ENTITIES ON A JOINT ACCOUNT, MAY PURCHASE SHARES WITH AN
AGGREGATE PURCHASE PRICE OF MORE THAN $75,000 (OR 7,500 SHARES BASED ON THE
PURCHASE PRICE OF $10.00 PER SHARE ("PURCHASE PRICE")); AND NO PERSON OR
ENTITY, INCLUDING ALL PERSONS OR ENTITIES ON A JOINT ACCOUNT, TOGETHER WITH
ASSOCIATES OF AND PERSONS ACTING IN CONCERT WITH SUCH PERSON OR ENTITY, MAY
PURCHASE IN THE AGGREGATE SHARES WITH AN AGGREGATE PURCHASE PRICE OF MORE THAN
$150,000 (OR 15,000 SHARES BASED ON THE PURCHASE PRICE) OR 5% OF THE SHARES OF
COMMON STOCK ISSUED IN THE STOCK CONVERSION, WHICHEVER IS LESS. The maximum
purchase limitation may be increased or decreased at the sole discretion of
the Savings Bank and the Holding Company subject to any required regulatory
approval. See "THE CONVERSION--The Subscription, Direct Community and
Syndicated Community Offerings" and "--Procedure for Purchasing Shares in the
Subscription and Direct Community Offerings" for other purchase and sale
limitations. The minimum subscription is 25 shares.
<PAGE>
 
  The Holding Company must receive a properly completed and signed stock order
form and certification ("Stock Order Form") (including the signed
certification appearing on the reverse side of the Order Form) along with full
payment at the Purchase Price of $10.00 per share (or appropriate instructions
authorizing a withdrawal of the full payment from a deposit account at the
Savings Bank) for all shares subscribed for or ordered. Funds so received will
be placed in a segregated account created for this purpose at the Savings
Bank, and interest will be paid at the Savings Bank's passbook rate from the
date payment is received until the Stock Conversion is consummated or
terminated; these funds will be otherwise unavailable to the depositor until
such time. Payments authorized by withdrawals from deposit accounts will
continue to earn interest at the contractual rate until the Stock Conversion
is consummated or terminated, although such funds will be unavailable for
withdrawal until the Stock Conversion is consummated or terminated. ONCE
TENDERED, SUBSCRIPTION ORDERS CANNOT BE REVOKED OR MODIFIED WITHOUT THE
CONSENT OF THE SAVINGS BANK AND THE HOLDING COMPANY. The Holding Company will
not accept orders submitted on photocopied or telecopied Order Forms. If the
Stock Conversion is not consummated within 45 days after the last day of the
Subscription Offering (which date will be no later than August 21, 1997) and
the OTS consents to an extension of time, subscribers will be given the right
to increase, decrease or rescind their orders. Such extensions may not go
beyond June 19, 1999.
 
  The Savings Bank and the Holding Company have engaged Trident Securities as
their financial advisor and sales agent to assist the Holding Company in the
sale of the Common Stock in the Offerings. In addition, if the Common Stock is
not fully subscribed for in the Subscription Offering and the Direct Community
Offering, Trident Securities will manage the Syndicated Community Offering.
Neither Trident Securities nor any other registered broker-dealer is obligated
to take or purchase any shares of Common Stock in the Offerings. The Holding
Company and the Savings Bank reserve the right, in their absolute discretion,
to accept or reject, in whole or in part, any or all orders in the Direct
Community Offering or Syndicated Community Offering either at the time of
receipt of an order or as soon as practicable following the termination of the
Offerings. See "THE CONVERSION--Plan of Distribution for the Subscription,
Direct Community and Syndicated Community Offerings."
 
  Prior to the Offerings, the Holding Company has not issued any capital stock
and accordingly there has been no market for the shares offered hereby. Due to
the relatively small size of the Offerings, it is unlikely that an active and
liquid trading market for the Common Stock will develop or, if developed, will
be maintained. Following the completion of the Offerings, the Holding Company
anticipates that the Common Stock will be traded on the over-the-counter
market through the OTC "Electronic Bulletin Board" under the expected symbol
"SCYT" Trident Securities intends to make a market in the Common Stock. The
development of a public trading market depends upon the existence of willing
buyers and sellers, the presence of which is not within the control of the
Holding Company, the Savings Bank or any market maker. There can be no
assurance that an active and liquid market for the Common Stock will develop
in the foreseeable future or, once developed, will continue. See "RISK
FACTORS--Absence of Prior Market for Common Stock" and "MARKET FOR COMMON
STOCK."
 
<PAGE>
 
 
 
 
 
 
                        [MAP OF TENNESSEE APPEARS HERE]
 
THE STOCK CONVERSION IS CONTINGENT UPON, AMONG OTHER THINGS, APPROVAL OF THE
SAVINGS BANK'S PLAN OF CONVERSION BY AT LEAST A MAJORITY OF ITS ELIGIBLE
VOTING MEMBERS, THE SALE OF AT LEAST 280,500 SHARES OF COMMON STOCK PURSUANT
TO THE PLAN OF CONVERSION, AND THE RECEIPT OF ALL APPLICABLE REGULATORY
APPROVALS.
<PAGE>
 
- --------------------------------------------------------------------------------

THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS AND WILL NOT BE INSURED OR
GUARANTEED BY THE FDIC, THE SAIF OR ANY OTHER GOVERNMENT AGENCY.

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

The information set forth below should be read in connection with and is
qualified in its entirety by the more detailed information and the Financial
Statements (including Notes thereto) presented elsewhere in this Prospectus.
The purchase of Common Stock is subject to certain risks.  See "RISK FACTORS."

Security Bancorp, Inc.

     The Holding Company was organized on March 18, 1997 under Tennessee law at
the direction of the Savings Bank to acquire all of the capital stock that the
Savings Bank will issue upon its conversion from the mutual to stock form of
ownership.  The Holding Company has only engaged in organizational activities to
date.  The Holding Company expects to receive conditional OTS approval to become
a savings and loan holding company through the acquisition of 100% of the
capital stock of the Savings Bank.  Immediately following the Stock Conversion,
the only significant assets of the Holding Company will be the outstanding
capital stock of the Savings Bank, 10% of the net proceeds of the Offerings as
permitted by the OTS to be retained by it, and a note receivable from the ESOP
evidencing a loan to enable the ESOP to purchase 8% of the Common Stock issued
in the Stock Conversion.  Funds retained by the Holding Company will be used for
general business activities.  See "USE OF PROCEEDS."  Upon consummation of the
Stock Conversion, the Holding Company will be classified as a unitary savings
and loan holding company and will be subject to OTS regulation.  See "REGULATION
- -- Savings and Loan Holding Company Regulations."  If the Bank Conversion is
undertaken, the Holding Company's principal business would become the business
of the Savings Bank as a Tennessee-chartered commercial bank and it would
register with the Board of Governors of the Federal Reserve System ("Federal
Reserve") as a bank holding company under the Bank Holding Company Act, as
amended ("BHCA").  See "-- The Conversion -- Bank Conversion" and "REGULATION --
Bank Holding Company Regulation."  Management believes that the holding company
structure and retention of proceeds could facilitate possible geographic
expansion and diversification through future acquisitions of other financial
institutions and also enable the Holding Company to diversify, should it decide
to do so, into a variety of commercial banking-related activities.  There are no
present plans, arrangements, agreements, or understandings, written or oral,
regarding any such acquisitions or activities.  The holding company structure
will also facilitate the repurchase of shares in the open market, subject to the
discretion of the Holding Company's Board of Directors, regulatory restrictions
and market conditions.  The Holding Company's main office is located at 306 West
Main Street, McMinnville, Tennessee 37110 and its telephone number is 
(615) 473-4483.

Security Federal Savings Bank of McMinnville, TN

     The Savings Bank is a federally chartered mutual savings bank located in
McMinnville, Tennessee.  The Savings Bank was founded in 1960 as a federally
chartered mutual savings and loan association under the name "Security Federal
Savings and Loan Association."  In January 1995, the Savings Bank adopted a
federal mutual savings bank charter and changed its name to its current title.
The Savings Bank is regulated by the OTS, its primary federal regulator, and the
FDIC, the insurer of its deposits.  The Savings Bank's deposits have been
federally insured since 1960 and are currently insured by the FDIC under the
SAIF.  The Savings Bank has been a member of the Federal Home Loan Bank ("FHLB")
System since 1960.  At December 31, 1996, the Savings Bank had total assets of
$44.1 million, total deposits of $35.8 million and total equity of $2.5 million.

     The Savings Bank is a community-oriented financial institution engaged
primarily in the business of attracting deposits from the general public and
using those funds to originate one- to four-family mortgage loans within its
primary market area.  The Savings Bank considers Warren County and contiguous
counties as its primary

                                      (i)
<PAGE>
 
market area because a substantial number of its depositors reside in, and a
substantial number of its loans are secured by properties located in, those
counties.  At December 31, 1996, one- to four-family residential mortgage loans
totaled $24.6 million, or 65.0% of total loans receivable.  The Savings Bank
generally sells the fixed-rate residential mortgage loans that it originates.
At December 31, 1996, the Savings Bank serviced $8.2 million of loans for
others.

     During the year ended December 31, 1996, the Savings Bank began to actively
originate construction loans, commercial real estate loans, acquisition and
development loans, commercial business loans and consumer loans (collectively
"construction and non-residential-mortgage loans").  In February 1996, the
Savings Bank's Executive Vice President in charge of commercial lending was
hired to supervise the expansion of these lending activities.  Between December
31, 1995 and 1996, construction loans increased by $2.3 million (136.3%),
commercial real estate loans by $2.1 million (164.7%), acquisition and
development loans by $156,000 (there were no acquisition and development loans
outstanding at December 31, 1995), commercial business loans by $1.6 million
(263.2%) and consumer loans by $913,000 (35.0%).  At December 31, 1996,
construction loans, commercial real estate loans, acquisition and development
loans, commercial business loans and consumer loans amounted to $4.0 million,
$3.3 million, $156,000, $2.3 million and $3.5 million or 10.4%, 8.9%, 0.4% 6.0%
and 9.3% of total loans receivable, respectively.  While such lending generally
provides greater yields than permanent loans secured by residential properties,
they involve a significantly higher degree of credit risk.  See "RISK FACTORS --
Recent Growth in, Unseasoned Nature of, and Other Risks of Construction and Non-
Residential-Mortgage Lending" and "BUSINESS OF THE SAVINGS BANK -- Lending
Activities."

     The Savings Bank operates from its main office located at 306 West Main
Street, McMinnville, Tennessee 37110, and from a recently opened branch office
located at 1017 New Smithville Highway, McMinnville, Tennessee.  The main
office's telephone number is (615) 473-4483.  See "BUSINESS OF THE SAVINGS BANK
- -- Properties."

     McMinnville, Tennessee, known as the "Plant Nursery Capital of the World,"
is located in the middle of Tennessee on the Highland Rim of the Cumberland
Mountains midway between Chattanooga and Nashville.  Warren County, where
McMinnville is located, has a population of 32,992 persons according to the 1990
census.  In addition to numerous nurseries, there are over 50 industries located
in Warren County that produce products ranging from truck parts, electric
motors, valves, and air conditioners to hardwood flooring, furniture, power
woodworking tools and fire proof clothing.  See "BUSINESS OF THE SAVINGS BANK --
Market Area."

The Conversion

     Stock Conversion.  Pursuant to the Stock Conversion, the Savings Bank is
converting from a federally chartered mutual savings bank to a federally
chartered capital stock savings bank as a wholly owned subsidiary of the Holding
Company.  Upon consummation of the Stock Conversion, the Savings Bank will issue
all of its outstanding capital stock to the Holding Company in exchange for 90%
of the net investable proceeds (as defined under "PRO FORMA DATA") raised by the
Holding Company in the Offering, which would increase the Savings Bank's pro
forma tangible capital to assets ratio to 9.20%, 9.95%, 10.69% and 11.53% at the
minimum, midpoint, maximum and 15% above the maximum of the Estimated Valuation
Range, respectively.  At December 31, 1996, the Savings Bank's tangible capital
to assets ratio was 5.2%.  See "HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE."

     The Plan of Conversion has been conditionally approved by the OTS, subject
to the approval of the Plan of Conversion by the Savings Bank's members and the
satisfaction of any and all conditions of the OTS approval.  The Holding Company
expects to receive conditional OTS approval to become a unitary savings and loan
holding company by acquiring all of the capital stock of the Savings Bank.

     The Plan of Conversion requires that the aggregate Purchase Price of the
Common Stock to be issued in the Stock Conversion be based upon an independent
appraisal of the estimated pro forma market value of the Holding Company and the
Savings Bank, as converted.  Feldman Financial has advised the Savings Bank that
in its opinion, at March 14, 1997, the estimated pro forma market value of the
Holding Company and the Savings Bank,

                                     (ii)
<PAGE>
 
as converted ranged from $2,805,000 to $3,795,000 or from 280,500 shares to
379,500 shares, assuming a $10.00 per share Purchase Price.  The appraisal of
the pro forma market value of the Common Stock is based on a number of factors
and should not be considered a recommendation to buy shares of the Common Stock
or any assurance that the shares of Common Stock will be able to be resold at or
above the Purchase Price after the Stock Conversion.  The appraisal will be
updated or confirmed prior to the completion of the Conversion.

     The Board of Directors and management believe that the Stock Conversion is
in the best interests of the Savings Bank, its members and the communities it
serves.  The capital raised in the Stock Conversion is intended to support the
Savings Bank's current lending and investment activities and may also support
possible future expansion and diversification of operations, although there are
no current specific plans, arrangements or understandings, written or oral,
regarding any such expansion or diversification.  The Stock Conversion is also
expected to afford the Savings Bank's members and others the opportunity to
become stockholders of the Holding Company and participate more directly in, and
contribute to, any future growth of the Holding Company and the Savings Bank.
The Stock Conversion will also enable the Holding Company and the Savings Bank
to raise additional capital in the public equity or debt markets should the need
arise, although there are no current specific plans, arrangements or
understandings, written or oral, regarding any such financing activities.  As a
mutual institution, the Savings Bank is unable to raise equity capital or issue
debt instruments (other than by accepting deposits).  See "THE CONVERSION --
Purposes of Conversion."

     Bank Conversion.  If the Bank Conversion is undertaken, the Savings Bank
would operate as a Tennessee-chartered commercial bank and succeed to all of the
assets and liabilities of the Savings Bank immediately prior to the Bank
Conversion.  The Bank Conversion would have to be approved by the Commissioner
of the Department of Financial Institutions of the State of Tennessee
("Commissioner") and the OTS.  The Holding Company would also have to file an
application with the Federal Reserve to become the bank holding company for the
Savings Bank upon consummation of the Bank Conversion.  As of the date of this
Prospectus, neither the Holding Company nor the Savings Bank has filed any of
the required regulatory applications to undertake the Bank Conversion.

     Under the Plan of Conversion, the decision whether or not to undertake the
Bank Conversion is in the sole discretion of the Savings Bank's Board of
Directors.  The Board of Directors does not expect to make this decision until
after the consummation of the Stock Conversion, and no assurances can be given
that the Bank Conversion will be undertaken.  In deciding whether or not to
undertake the Bank Conversion, the Board of Directors will consider, among other
things, the economic and regulatory climate at the time, particularly the status
of proposed federal legislation providing for a common "unified charter" for
banks and thrifts.  Although no assurances can be given whether or not such
legislation will be passed; if passed, it would likely eliminate the banking and
thrift industries as separate industries.  See "RISK FACTORS -- Recent
Legislation and the Future of the Thrift Industry."  As a Tennessee-chartered
commercial bank, the Savings Bank would have broader investment and lending
authorities than it now has as a federally chartered savings bank, particularly
in the areas of commercial real estate and commercial business lending.  In
light of the Savings Bank's recent business strategy to increase its non-
residential mortgage loan portfolio, management believes that the Bank
Conversion would be a natural progression of that strategy.  See "REGULATION --
Regulation of the Savings Bank as a Tennessee Chartered Commercial Bank."

     If the Bank Conversion is undertaken, the Savings Bank would initially
continue to conduct business in substantially the same manner; however, over
time management anticipates, subject to market conditions, to continue to expand
its non-residential mortgage loan portfolio and diversify its deposit mix to
include noninterest-bearing commercial demand deposit accounts.  Even if the
Bank Conversion is not undertaken, management believes that the continued
diversification of the Savings Bank's asset and deposit bases is essential in
order to compete successfully.  See "RISK FACTORS -- Recent Growth in,
Unseasoned Nature of, and Other Risks of Construction and Non-Residential-
Mortgage Lending" and "-- Competition."

     Upon consummation of the Bank Conversion, the deposits of the Savings Bank
would continue to be insured by the FDIC under the SAIF and the Savings Bank
would continue to be regulated and supervised by the FDIC.

                                     (iii)
<PAGE>
 
The Commissioner, however, would replace the OTS as the Savings Bank's primary
regulator.  The Bank Conversion would not result in any change in the Savings
Bank's management, directors, employees or office locations.

The Subscription, Direct Community and Syndicated Community Offerings

     The Holding Company is offering up to 379,500 shares of Common Stock at
$10.00 per share to holders of Subscription Rights in the following order of
priority: (i) Eligible Account Holders; (ii) the Savings Bank's ESOP; (iii)
Supplemental Eligible Account Holders; and (iv) Other Members.  In the event the
number of shares offered in the Stock Conversion is increased above the maximum
of the Estimated Valuation Range, the Savings Bank's ESOP shall have a priority
right to purchase any such shares exceeding the maximum of the Estimated
Valuation Range up to an aggregate of 8% of the Common Stock issued in the
Offerings.  Once tendered, subscription orders cannot be revoked or modified
without the consent of the Savings Bank and the Holding Company.  Any shares of
Common Stock not subscribed for in the Subscription Offering may be offered in
the Direct Community Offering to the general public with preference being given
to natural persons and trusts of natural persons who are permanent residents of
the Local Community.  The Savings Bank has engaged Trident Securities to consult
with and advise the Holding Company and the Savings Bank in the Offerings, and
Trident Securities has agreed to use its best efforts to assist the Holding
Company with the solicitation of subscriptions and purchase orders for shares of
Common Stock in the Offerings.  Trident Securities is not obligated to take or
purchase any shares of Common Stock in the Offerings.  If all shares of Common
Stock to be issued in the Stock Conversion are not sold through the Subscription
and Direct Community Offerings, then the Holding Company expects to offer the
remaining shares in a Syndicated Community Offering managed by Trident
Securities, which would occur as soon as practicable following the close of the
Subscription and Direct Community Offerings.  All shares of Common Stock will be
sold at the same price per share in the Syndicated Community Offering as in the
Subscription and Direct Community Offerings.  See "USE OF PROCEEDS," "PRO FORMA
DATA" and "THE CONVERSION -- Stock Pricing and Number of Shares to be Issued."
The Subscription Offering will expire at 12:00 Noon, Central Time, on the
Expiration Date, unless extended by the Savings Bank and the Holding Company for
up to 20 days.  The Direct Community Offering and Syndicated Community Offering,
if any, may terminate on the Expiration Date or on any date thereafter, however,
in no event later than 45 days after the expiration of the Subscription
Offering, unless further extended with the consent of the OTS.

Prospectus Delivery and Procedure for Purchasing Common Stock

     To ensure that each purchaser receives a Prospectus at least 48 hours prior
to the Expiration Date, in accordance with Rule 15c2-8 under the Securities
Exchange Act of 1934, as amended ("Exchange Act"), no Prospectus will be mailed
later than five days or hand delivered any later than two days prior to the
Expiration Date.  Execution of the Stock Order Form will confirm receipt or
delivery of a Prospectus in accordance with Rule 15c2-8.  Stock Order Forms will
be distributed only with a Prospectus.  Neither the Holding Company, the Savings
Bank nor Trident Securities is obligated to deliver a Prospectus and a Stock
Order Form by any means other than the U.S. Postal Service.

     To ensure that Eligible Account Holders, Supplemental Eligible Account
Holders, and Other Members are properly identified as to their stock purchase
priorities, such parties must list all deposit accounts, or in the case of Other
Members who are only borrowers, loans held at the Savings Bank, on the Stock
Order Form giving all names on each deposit account and/or loan and the account
and/or loan numbers at the applicable eligibility date.

     Full payment by check, cash (except by mail), money order, bank draft or
withdrawal authorization (payment by wire transfer will not be accepted) must
accompany an original Stock Order Form (facsimile copies and photocopies will
not be accepted).  Orders cannot and will not be accepted without an executed
Certification appearing on the reverse side of the Stock Order Form.  See "THE
CONVERSION -- Procedure for Purchasing Shares in the Subscription and Direct
Community Offerings."

                                     (iv)
<PAGE>
 
Purchase Limitations

     With the exception of the ESOP, which is expected to subscribe for 8% of
the shares of Common Stock issued in the Stock Conversion, no person or entity,
including all persons or entities on a joint account, may purchase shares with
an aggregate purchase price of more than $75,000 (or 7,500 shares based on the
Purchase Price); and no person or entity, including all persons or entities on a
joint account, together with associates of and persons acting in concert with
such person or entity, may purchase in the aggregate shares with an aggregate
purchase price of more than $150,000 (or 15,000 shares based on the Purchase
Price), or 5% of the shares of Common Stock issued in the Stock Conversion,
whichever is less.  This maximum purchase limitation may be increased or
decreased as consistent with OTS regulations in the sole discretion of the
Holding Company and the Savings Bank subject to any required regulatory
approval.  The minimum purchase is 25 shares.

     The term "associate" of a person is defined in the Plan of Conversion to
mean: (i) any corporation or organization (other than the Savings Bank or a
majority-owned subsidiary of the Savings Bank) of which such person is an
officer or partner or is, directly or indirectly, the beneficial owner of 10% or
more of any class of equity securities; (ii) any trust or other estate in which
such person has a substantial beneficial interest or as to which such person
serves as trustee or in a similar fiduciary capacity (excluding tax-qualified
employee plans); and (iii) any relative or spouse of such person, or any
relative of such spouse, who either has the same home as such person or who is a
director or officer of the Savings Bank or any of its parents or subsidiaries.
The term "acting in concert" is defined in the Plan of Conversion to mean: (i)
knowing participation in a joint activity or interdependent conscious parallel
action towards a common goal whether or not pursuant to an express agreement; or
(ii) a combination or pooling of voting or other interests in the securities of
an issuer for a common purpose pursuant to any contract, understanding,
relationship, agreement or other arrangement, whether written or otherwise.  The
Holding Company and the Savings Bank may presume that certain persons are acting
in concert based upon, among other things, joint account relationships and the
fact that such persons have filed joint Schedules 13D with the SEC with respect
to other companies.

     Stock orders received either through the Direct Community Offering or the
Syndicated Community Offering, if held, may be accepted or rejected, in whole or
in part, at the discretion of the Holding Company and the Savings Bank.  See
"THE CONVERSION -- Limitations on Purchases of Shares."  If an order is rejected
in part, the purchaser does not have the right to cancel the remainder of the
order.  In the event of an oversubscription, shares will be allocated in
accordance with the Plan of Conversion.  See "THE CONVERSION -- The
Subscription, Direct Community and Syndicated Community Offerings."

Stock Pricing and Number of Shares to be Issued in the Stock Conversion

     The Purchase Price in the Subscription Offering is a uniform price for all
subscribers, including members of the Holding Company's and the Savings Bank's
Boards of Directors, their management and tax-qualified employee plans, and was
set by the Board of Directors.  The number of shares to be offered at the
Purchase Price is based upon an independent appraisal of the aggregate pro forma
market value of the Holding Company and the Savings Bank, as converted.  The
aggregate pro forma market value was estimated by Feldman Financial to range
from $2,805,000 to $3,795,000 as of March 14, 1997.  See "THE CONVERSION --
Stock Pricing and Number of Shares to be Issued."  The appraisal of the pro
forma value of the Holding Company and the Savings Bank, as converted, will be
updated or confirmed at the completion of the Offerings.  The maximum of the
Estimated Valuation Range may be increased by up to 15% and the number of shares
of Common Stock to be issued in the Stock Conversion may be increased to 436,425
shares due to material changes in the financial condition or performance of the
Savings Bank or changes in market conditions or general financial and economic
conditions.  No resolicitation of subscribers will be made and subscribers will
not be permitted to modify or cancel their subscriptions unless the gross
proceeds from the sale of the Common Stock are less than the minimum or more
than 15% above the maximum of the current Estimated Valuation Range.  The
appraisal is not intended to be and should not be construed as a recommendation
of any kind as to the advisability of purchasing Common Stock in the Offerings
nor can assurance be given that purchasers of the Common Stock in the Offerings
will be able to sell such shares after

                                      (v)
<PAGE>
 
consummation of the Conversion at a price that is equal to or above the Purchase
Price.  Furthermore, the pro forma stockholders' equity is not intended to
represent the fair market value of the Common Stock and may be greater than
amounts that would be available for distribution to stockholders in the event of
liquidation.

Use of Proceeds

     The net proceeds from the sale of the Common Stock are estimated to range
from $2.5 million to $3.5 million, or to $4.1 million if the Estimated Valuation
Range is increased by 15%, depending upon the number of shares sold and the
total offering expenses.  The Holding Company has received conditional OTS
approval to become the Holding Company for the Savings Bank upon consummation of
the Stock Conversion.  The Holding Company intends to purchase all of the
capital stock of the Savings Bank to be issued in the Stock Conversion in
exchange for 90% of the net investable proceeds (as defined under "PRO FORMA
DATA") of the Offerings.  This will result in the Holding Company retaining
(after funding the ESOP loan and the MRP) approximately $216,000 to $304,000 of
the net proceeds, or up to $355,000 if the Estimated Valuation Range is
increased by 15%, and the Savings Bank receiving the remainder.

     The net proceeds of the sale of Common Stock will increase the Savings
Bank's capital and will support the expansion of the Savings Bank's existing
business activities.  The Savings Bank will use the funds contributed to it for
general corporate purposes, including initially the repayment of up to $1.0
million of FHLB advances and investment in short-term securities of the type
currently held by the Savings Bank.  Subject to market conditions, the Savings
Bank eventually intends to use the funds contributed to it to support its
current core lending activities.  Any net proceeds retained by the Holding
Company initially will be invested primarily in U.S. Government and agency
securities and mortgage-backed securities of the type currently held by the
Savings Bank.  Such proceeds will be available for additional contributions to
the Savings Bank in the form of debt or equity, to support future acquisition
and diversification activities, as a source of regular or periodic special cash
dividends to the stockholders of the Holding Company and for future repurchases
of Common Stock to the extent permitted under Tennessee law and OTS regulations.
Currently, there are no specific plans, arrangements, agreements or
understandings, written or oral, regarding any of such activities.  The Stock
Conversion will also facilitate the Holding Company's access to the capital
markets.  See "USE OF PROCEEDS."

Market for Common Stock

     The Holding Company has never issued stock before and, consequently, there
is no established market for the Common Stock.  Following the completion of the
Offerings, the Holding Company anticipates that the Common Stock will be traded
on the over-the-counter market through the OTC "Electronic Bulletin Board" under
the expected symbol "SCYT."  Trident Securities intends to make a market in the
Common Stock.  However, due to the relatively small size of the Offerings, it is
unlikely that an active and liquid trading market will develop or be maintained.
The development of a public trading market depends upon the existence of willing
buyers and sellers, the presence of which is not within the control of the
Holding Company, the Savings Bank or any market maker.  Even if a market
develops, there can be no assurance that stockholders will be able to sell their
shares at or above the Purchase Price after the completion of the Offerings.
Purchasers of Common Stock should consider the potentially illiquid and long-
term nature of their investment in the shares being offered hereby.  See "RISK
FACTORS -- Absence of Prior Market for Common Stock" and "MARKET FOR COMMON
STOCK."

Dividends

     The Board of Directors of the Holding Company intends to adopt a policy of
paying regular cash dividends following consummation of the Stock Conversion.
However, no decision has been made as to the amount or timing of such dividends.
Declarations and payments of dividends by the Board of Directors will depend
upon a number of factors, including the amount of the net proceeds retained by
the Holding Company, capital requirements, regulatory limitations, the Savings
Bank's and the Holding Company's financial condition and results of operations,
tax considerations and general economic conditions.  In order to pay any cash
dividends, however, the Holding

                                     (vi)
<PAGE>
 
Company must have available cash either from the net proceeds raised in the
Offerings and retained by the Holding Company, dividends received from the
Savings Bank or earnings on Holding Company assets.  There are certain
limitations on the payment of dividends from the Savings Bank to the Holding
Company.  See "REGULATION."  In addition, from time to time in an effort to
manage capital to a reasonable level, the Board of Directors may determine to
pay periodic special cash dividends in addition to, or in lieu of, regular cash
dividends.  No assurances can be given that any dividends (regular or special)
will be declared or, if declared, what the amount of dividends will be or
whether such dividends, once declared, will continue.  See "DIVIDEND POLICY."

Common Stock Purchases by Officers and Directors

     Officers and directors of the Savings Bank (nine persons) are expected to
subscribe for an aggregate of approximately $910,000 of Common Stock, or 27.58%
of the shares based on the midpoint of the Estimated Valuation Range.  See
"SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS." In
addition, purchases by the ESOP, allocations under the Security Bancorp, Inc.
1997 Management Recognition Plan and Trust ("MRP"), and the exercise of stock
options issued under the Security Bancorp, Inc. 1997 Stock Option Plan ("Stock
Option Plan"), will increase the number of shares beneficially owned by
officers, directors and employees.  Allocations under the MRP will be at no cost
to recipients.  Stock options are valuable only to the extent that they are
exercisable and to the extent that the market price for the underlying share of
Common Stock exceeds the exercise price.  An option effectively eliminates the
market risk of holding the underlying security since the option holder pays no
consideration for the option until it is exercised.  Therefore, the option
holder may, within the limits of the term of the option, wait to exercise the
option until the market price exceeds the exercise price.  Assuming (i) the
receipt of stockholder approval for the MRP and the Stock Option Plan, (ii) the
open market purchase of shares on behalf of the MRP, (iii) the purchase by the
ESOP of 8% of the Common Stock sold in the Offerings, and (iv) the exercise of
stock options equal to 10% of the number of shares of Common Stock issued in the
Conversion, directors, officers and employees of the Holding Company and the
Savings Bank would have voting control, on a fully diluted basis, of 49.5% and
41.8% of the Common Stock, based on the issuance of Common Stock at the minimum
and maximum of the Estimated Valuation Range, respectively.  See "RISK FACTORS -
- - Anti-takeover Considerations -- Voting Control by Insiders."  The MRP and
Stock Option Plan are subject to approval by the stockholders of the Holding
Company at a meeting to be held no earlier than six months following
consummation of the Stock Conversion.

Risk Factors

     See "RISK FACTORS" for a discussion of certain risks related to the
Offerings that should be considered by all prospective investors.

                                     (vii)
<PAGE>
 
             SELECTED FINANCIAL CONDITION, OPERATING AND OTHER DATA

     The following tables set forth certain information concerning the financial
position and results of operations of the Savings Bank at the dates and for the
periods indicated.  This information is qualified in its entirety by reference
to the detailed information and Financial Statements and Notes thereto appearing
elsewhere in this Prospectus.

<TABLE>
<CAPTION>
 
                                                                         At December 31,
                                                             ----------------------------------------
                                                             1996     1995     1994     1993     1992
                                                             ----     ----     ----     ----     ----
                                                                          (In thousands)
<S>                                                         <C>      <C>      <C>      <C>       <C>
 
SELECTED FINANCIAL CONDITION DATA:
 
Total assets.............................................   $44,121  $36,065  $30,885  $30,081   $30,116
Loans receivable, net....................................    36,667   26,984   21,888   19,722    20,829
Cash and cash equivalents................................     1,098      288      451    1,763       839
Investment securities available-for-sale.................     1,743    1,191       --       --        --
Investment securities held-to-maturity...................     1,250    3,950    5,071    5,554     5,082
Mortgage-backed securities available-for-sale............        --      645       --       --        --
Mortgage-backed securities held-to-maturity..............     1,580    1,734    2,645    2,236     2,058
Deposits.................................................    35,790   32,398   28,112   28,197    28,379
FHLB advances............................................     5,500    1,000      500       --        --
Total equity, substantially restricted...................     2,450    2,284    1,922    1,665     1,516

<CAPTION> 

                                                                        Year Ended December 31,
                                                              -----------------------------------------
                                                              1996     1995     1994     1993      1992
                                                              ----     ----     ----     ----      ----
                                                                            (In thousands)
<S>                                                         <C>      <C>      <C>      <C>       <C> 
SELECTED OPERATING DATA:
 
Interest income..........................................   $ 3,294  $ 2,696  $ 2,175  $ 2,084   $ 2,541
Interest expense.........................................     1,840    1,513    1,178    1,277     1,633
                                                            -------  -------  -------  -------   -------
 
Net interest income......................................     1,454    1,183      997      807       908
Provision for loan losses................................       116       30       30       55        40
                                                            -------  -------  -------  -------   -------
 
Net interest income after provision for loan losses......     1,338    1,153      967      752       868
                                                            -------  -------  -------  -------   -------
 
Noninterest income.......................................       158      125       73      172       194
Other expenses(1)........................................     1,275      829      731      702       890
                                                            -------  -------  -------  -------   -------
 
Income before income tax expense.........................       221      449      309      222       172
Income tax expense.......................................        83      148      108       73        61
                                                            -------  -------  -------  -------   -------
 
Net income...............................................   $   138  $   301  $   201  $   149   $   111
                                                            =======  =======  =======  =======   =======

</TABLE>

                         (footnotes on following page)

                                    (viii)
<PAGE>
 
SELECTED OPERATING RATIOS:

<TABLE>
<CAPTION>

                                                                             At or For the Year Ended December 31,
                                                                            ----------------------------------------
                                                                            1996     1995     1994     1993     1992
                                                                            ----     ----     ----     ----     ----
<S>                                                                       <C>      <C>      <C>      <C>      <C>    
Performance Ratios:
 
Return on average assets (net income divided
 by average assets)......................................................   0.34%    0.90%    0.66%    0.49%    0.36%
Return on average equity (net income divided
 by average equity)......................................................   6.17    15.71    12.64     9.37     7.36
Interest rate spread (difference between average
 yield on interest-earning assets and average
 cost of interest-bearing liabilities)...................................   3.50     3.35     3.31     2.71     2.84
Net interest margin (net interest income as a
 percentage of average interest-earning assets)..........................   3.79     3.64     3.41     2.83     3.01
Noninterest expense as a percent of average assets.......................   3.18     2.48     2.40     2.33     2.75
Average interest-earning assets to
 interest-bearing liabilities............................................ 106.03   106.08   102.95   100.96    98.67
Efficiency ratio (other expenses divided by the sum
 of net interest income and noninterest income)..........................  79.09    50.61    68.32    71.66    67.21

Capital Ratios:

Average equity to average assets.........................................   5.90     6.28     5.89     5.28     5.42
Tangible capital to assets...............................................   5.24     6.03     6.22     5.54     5.08
Core capital to assets...................................................   5.24     6.03     6.22     5.54     5.08
Risked-based capital to risk adjusted assets.............................   9.87    12.04    13.44    13.43    11.12

Asset Quality Ratios:

Allowance for loan losses to total loans at end of period................   0.75     0.69     0.76     0.74     1.09
Net charge offs to average outstanding
 loans during the period.................................................   0.06     0.04     0.04     0.70     0.08
Ratio of nonperforming assets to total assets(2).........................   0.11     0.14     0.47     0.81     2.45
Ratio of allowance for loan loses to
 nonperforming assets(2)................................................. 631.11   376.00   138.84    74.74   202.65

SELECTED OTHER DATA:

<CAPTION> 

                                                                                         At December 31,
                                                                            ----------------------------------------
                                                                            1996     1995     1994     1993     1992
                                                                            ----     ----     ----     ----     ----
<S>                                                                        <C>      <C>      <C>      <C>      <C>
Number of:
Real estate loans outstanding............................................    610      579      587      603      586
Deposit accounts.........................................................  3,036    2,604    2,344    2,377    2,269
Full service offices(3)..................................................      1        1        1        1        1
</TABLE>

- ------------------
(1)  Includes one-time special SAIF assessment of $193,000 in 1996.  See
     "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
     OPERATIONS -- Comparison of Operating Results for the Years Ended December
     31, 1996 and 1995."
(2)  Nonperforming assets consists of nonaccruing loans, accruing loans
     contractually past due 90 days or more, and foreclosed property.
(3)  A branch office in McMinnville, Tennessee, was opened on March 10, 1997.
     See "BUSINESS OF THE SAVINGS BANK -- Properties."

                                     (ix)
<PAGE>
 
                                 RISK FACTORS

     Before investing in shares of the Common Stock offered hereby, prospective
investors should carefully consider the matters presented below, in addition to
matters discussed elsewhere in this Prospectus.

Recent Growth in, Unseasoned Nature of, and Other Risks of Construction and Non-
Residential-Mortgage Lending

     The Savings Bank has increased recently its risk profile relative to
traditional thrift institutions by significantly increasing its construction and
non-residential mortgage lending activities during the year ended December 31,
1996.  In February 1996, the Savings Bank hired Ray Talbert as an Executive Vice
President and Commercial Loan Officer with the goal of augmenting its non-
residential mortgage lending activities.  With his 22 years of commercial
lending experience in the Savings Bank's primary market area, he was
instrumental in bringing several lending relationships to the Savings Bank.
Consequently, between December 31, 1995 and 1996, construction loans increased
by $2.3 million (136.3%), commercial real estate loans by $2.1 million (164.7%),
acquisition and development loans by $156,000 (there were no acquisition and
development loans outstanding at December 31, 1995), commercial business loans
by $1.6 million (263.2%) and consumer loans by $913,000 (35.0%).  Given the
relatively low market interest rates and generally favorable economic conditions
in the Savings Bank's primary market area during that time period, a substantial
portion of these loans has not been subject to unfavorable economic conditions,
although the borrowers are generally established persons and entities who have
experienced less favorable economic conditions in the past.  No assurances can
be given that a downturn in the local economy will not have a material adverse
effect on the quality of the commercial business loan portfolio, thereby
resulting in material delinquencies and even losses to the Savings Bank.  See
"BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Commercial Real Estate
Lending," "-- Acquisition and Development Lending," "-- Commercial Business
Lending" and "-- Consumer Lending."

     In addition to the unseasoned nature of the Savings Bank's construction and
non-residential mortgage loans, such forms of lending generally involve a
greater risk of loss than one- to four-family mortgage lending. Depreciating
collateral values, difficulty in estimating collateral values accurately,
greater sensitivity of borrowers to changing economic conditions, among other
things, are major factors that contribute to this higher risk of loss.  See
"BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Commercial Real Estate
Lending," "-- Acquisition and Development Lending," "-- Commercial Business
Lending" and "-- Consumer Lending."  This risk is exacerbated in the case of
construction loans, commercial real estate loans, acquisition and development
loans and commercial business loans because they generally have higher
individual loan balances than one- to four-family mortgage loans.

     Subject to market conditions, the Savings Bank intends to continue its non-
residential mortgage lending activities.  However, although no assurances can be
given, management of the Savings Bank does not anticipate that future growth in
non-residential mortgage lending activities will be in line with that
experienced during the year ended December 31, 1996, as management attributes a
substantial portion of that growth to lending relationships brought by Mr.
Talbert when he joined the Savings Bank.  See "-- Dependence on Key Personnel"
and "BUSINESS OF THE SAVINGS BANK -- Lending Activities."

Concentration of Credit Risk

     At December 31, 1996, a substantial portion of the Savings Bank's loan
portfolio consisted of loans made to borrowers and secured by real estate,
either as primary or secondary collateral, located in Warren County and
contiguous counties.  This concentration of credit risk could be expected to
have a material adverse effect on the Savings Bank's financial condition and
results of operations to the extent there is a material deterioration in that
county's economy and real estate values.  This risk is further increased in the
case of commercial real estate loans, acquisition and development loans and
commercial business loan portfolios, which are generally more sensitive to
economic downturns than the one- to four-family loan portfolio because their
repayment often depends primarily on

                                       1
<PAGE>
 
the successful operation of the underlying business entity.  See "BUSINESS OF
THE SAVINGS BANK -- Lending Activities."

Interest Rate Risk

     General.  Like all financial institutions, the Savings Bank's financial
condition and operations are affected significantly by general economic
conditions, the related monetary and fiscal policies of the federal government
and government regulations.  Deposit flows and the cost of funds are influenced
by interest rates of competing investments and general market interest rates.
Lending activities are affected by the demand for mortgage financing and for
consumer and other types of loans, which in turn is affected by the interest
rates at which such financing may be offered and by other factors affecting the
supply of housing and the availability of funds.  The Savings Bank's
profitability, like that of most financial institutions, depends largely on its
net interest income, which is the difference between the interest income
received from its interest-earning assets and the interest expense incurred in
connection with its interest-bearing liabilities.  To better control the impact
of changes in interest rates, the Savings Bank has sought to improve the match
between asset and liability maturities or repricing periods and rates by
emphasizing the origination of adjustable-rate mortgage ("ARM") loans and
shorter term construction, commercial real estate, acquisition and development,
commercial business and consumer loans.

     Potential Adverse Impact on Results of Operations.  The Savings Bank's
results of operations would be adversely affected more by a material prolonged
increase in market interest rates than by a material prolonged decrease in
market interest rates.  At December 31, 1996, assuming, for example, an
instantaneous 200 basis point increase in market interest rates, the Savings
Bank's net portfolio value ("NPV") (the present value of expected cash flows
from assets, liabilities and off-balance sheet contracts) would decrease by
approximately $267,000, or 6.0%.  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Asset and Liability
Management."

     Potential Adverse Impact on Financial Condition.  Changes in the level of
interest rates also affect the volume of loans originated by the Savings Bank
and, therefore, the amount of loan and commitment fees, as well as the market
value of the Savings Bank's investment securities and other interest-earning
assets.  Changes in interest rates also can affect the average life of loans.
Decreases in interest rates may result in increased prepayments of loans, as
borrowers refinance to reduce borrowing costs.  Under these circumstances, the
Savings Bank is subject to reinvestment risk to the extent that it is not able
to reinvest such prepayments at rates which are comparable to the rates on the
maturing loans or securities.  Moreover, volatility in interest rates also can
result in disintermediation, or the flow of funds away from savings institutions
into direct investments, such as U.S. Government and corporate securities and
other investment vehicles which, because of the absence of federal insurance
premiums and reserve requirements, generally pay higher rates of return than
savings institutions.

     At December 31, 1996, out of total loans of $36.7 million in the Savings
Bank's portfolio, $15.7 million were ARM loans, the majority of which reprice
every year.  Furthermore, the Savings Bank's ARM loans contain periodic and
lifetime interest rate adjustment limits which, in a rising interest rate
environment, may prevent such loans from repricing to market interest rates.
While management anticipates that ARM loans will better offset the adverse
effects of an increase in interest rates as compared to fixed-rate mortgages,
the increased mortgage payments required of ARM borrowers in a rising interest
rate environment could potentially cause an increase in delinquencies and
defaults.  The Savings Bank has not historically had an increase in such
delinquencies and defaults on ARM loans, but no assurance can be given that such
delinquencies or defaults would not occur in the future.  The marketability of
the underlying property also may be adversely affected in a high interest rate
environment.  Moreover, the Savings Bank's ability to originate or purchase ARM
loans may be affected by changes in the level of interest rates and by market
acceptance of the terms of such loans.  In a relatively low interest rate
environment, as currently exists, borrowers generally tend to favor fixed-rate
loans over ARM loans to hedge against future increases in interest rates.

                                       2
<PAGE>
 
Recent Legislation and the Future of the Thrift Industry

     The Savings Bank is, and the Holding Company will be, subject to extensive
government regulation designed primarily to protect the federal deposit
insurance fund and depositors.  Such regulation often has a material impact on
the Savings Bank's financial condition and results of operations.  For example,
recent legislation required the Savings Bank to pay a one-time assessment of
$193,000 ($119,000, after-tax) to the FDIC to recapitalize the SAIF.  See
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- Comparison of Operating Results for the Years Ended December 31,
1996 and 1995."

     The U.S. Congress is expected to consider legislation that may eliminate
the thrift industry as a separate industry.  The Deposit Insurance Funds Act of
1996 ("DIF Act") provides that the SAIF will be merged with the Bank Insurance
Fund ("BIF") on January 1, 1999, but only if there are no thrift institutions in
existence.  The DIF Act requires the Treasury Department to study the
development of a common "unified charter" for banks and thrifts and to submit a
report of its finding to Congress by March 31, 1997.  The Savings Bank cannot
predict what the attributes of such a charter would be or whether any
legislation will result from this study. If developed, the unitary charter may
not offer all the advantages that the Savings Bank now enjoys (e.g.,
                                                               ---- 
unrestricted nationwide branching) or that the Holding Company, as a unitary
savings and loan holding company, will enjoy upon consummation of the Conversion
(e.g., the absence of non-banking activities restrictions).  If Congress fails
 ----                                                                         
to create a common charter, or does not act otherwise to end the thrift
industry's separate existence, the merger of the SAIF and BIF contemplated by
the DIF Act would likely not occur.  Although the SAIF currently meets its
statutory reserve ratios, there can be no assurance that it will continue to do
so.  The financial burden of any future recapitalization would likely fall on a
smaller assessment base, potentially increasing the burden on individual
institutions, including the Savings Bank.  See "REGULATION."

     In deciding whether or not to undertake the Bank Conversion after the
consummation of the Stock Conversion, the Savings Bank will consider the
economic and regulatory climate at that time, among other factors.  The status
of Congressional legislation regarding the common "unified charter" is expected
to be a significant factor in its decision making.

Absence of Prior Market for Common Stock

     The Holding Company has never issued capital stock and consequently there
is no established market for the Common Stock.  Following the completion of the
Offerings, the Holding Company anticipates that the Common Stock will be traded
on the over-the-counter market through the OTC "Electronic Bulletin Board" under
the expected symbol "SCYT."  The development of a liquid public market depends
on the existence of willing buyers and sellers, the presence of which is not
within the control of the Holding Company, the Savings Bank or any market maker.
Due to the size of the Offerings, it is highly unlikely that a stockholder base
sufficiently large to create an active trading market will develop and be
maintained.  The absence of an active and liquid trading market for the Common
Stock could affect the price and liquidity of the Common Stock.  Consequently,
investors in the Common Stock could have difficulty disposing of their shares
and should not view the Common Stock as a short-term investment.  Furthermore,
there can be no assurance that an investor will be able to sell the Common Stock
purchased in the Conversion at prices at or above the Purchase Price.  See
"MARKET FOR COMMON STOCK."

Dependence on Key Personnel

     The Holding Company's and the Savings Bank's future performance will depend
significantly upon the performance of key executive officers in implementing
future business strategy, the loss of one or more of whom could have a material
adverse effect on the Holding Company's and the Savings Bank's operations.
Since becoming the Savings Bank's Chief Executive Officer in 1991, Mr. Pugh has
made significant policy decisions and has been instrumental in implementing the
policies and procedures established by the Savings Bank's Board of Directors.
Although the Board of Directors believes that the other officers of the Savings
Bank are fully experienced and capable, the loss of Mr. Pugh's services could
have a material adverse impact on the Holding Company and the

                                       3
<PAGE>
 
Savings Bank.  Furthermore, Mr. Talbert was instrumental in increasing the
Savings Bank's non-residential mortgage lending activities upon his employment
by bringing lending relationships to the Savings Bank.  No assurances can be
given that these relationships would remain with the Savings Bank should the
Savings Bank lose his services.  Neither the Holding Company nor the Savings
Bank maintain or intend to obtain key man life insurance on Messrs. Pugh and
Talbert.  Management believes that the future success of the Holding Company and
the Savings Bank will also depend significantly upon the ability to attract and
retain qualified personnel.  There can be no assurance that the Holding Company
and the Savings Bank will be successful in attracting and retaining such
personnel.  See "MANAGEMENT OF THE SAVINGS BANK."

Competition

     The Savings Bank has faced, and will continue to face, strong competition
both in making loans and attracting deposits.  Competition for loans principally
comes from commercial banks, thrift institutions, credit unions, mortgage
banking companies and insurance companies.  Historically, commercial banks,
thrift institutions and credit unions have been the Savings Bank's most direct
competition for deposits.  The Savings Bank also competes with short-term money
market funds and with other financial institutions, such as brokerage firms,
insurance companies and credit unions, for deposits.  In competing for loans,
the Savings Bank may be forced to offer lower loan interest rates.  Conversely,
in competing for deposits, the Savings Bank may be forced to offer higher
deposit interest rates.  Either case or both cases could adversely effect net
interest income.  See "BUSINESS OF THE SAVINGS BANK -- Competition."

Return on Equity After Conversion

     Return on equity (net income for a given period divided by average equity
during that period) is a ratio used by many investors to compare the performance
of a particular financial institution to its peers.  The Savings Bank's return
on equity for the year ended December 31, 1996 was, and the Holding Company's
post-Conversion return on equity will be, less than the return on equity for
publicly traded thrift institutions and their holding companies.  See "SELECTED
FINANCIAL CONDITION, OPERATING AND OTHER DATA" for numerical information
regarding the Savings Bank's historical return on equity and "CAPITALIZATION"
for a discussion of the Holding Company's estimated pro forma consolidated
capitalization as a result of the Conversion.  In order for the Company to
achieve a return on equity comparable to the historical levels of the Savings
Bank, the Company would have to either increase net income or reduce
stockholders' equity, or both, commensurate with the increase in equity
resulting from the Stock Conversion.  Reductions in equity could be achieved by,
among other things, the payment of regular or special cash dividends (although
no assurances can be given as to their payment or, if paid, their amount and
frequency), the repurchase of shares of Common Stock subject to applicable
regulatory restrictions, or the acquisition of branch offices, other financial
institutions or related businesses (neither the Holding Company nor the Savings
Bank has any present plans, arrangements, or understandings, written or oral,
regarding any repurchase or acquisitions).  See "DIVIDEND POLICY" and "USE OF
PROCEEDS."  Achievement of increased net income levels will depend on several
important factors outside management's control, such as general economic
conditions, including the level of market interest rates, competition and
related factors, among others.  In addition, the expenses associated with the
ESOP and the MRP (see "-- New Expenses Associated With ESOP and MRP" and "PRO
FORMA DATA"), along with other post-Conversion expenses, as well as operating
expenses associated with the new branch office, are expected to contribute
initially to reduced earnings levels.  The Savings Bank intends to deploy the
net proceeds of the Offerings to increase earnings per share and book value per
share, without assuming undue risk, with the goal of achieving a return on
equity comparable to the average for publicly traded thrift institutions and
their holding companies.  This goal will likely take a number of years to
achieve and no assurances can be given that this goal can be attained.
Consequently, for the foreseeable future, investors should not expect a return
on equity which will meet or exceed the average return on equity for publicly
traded thrift institutions.

                                       4
<PAGE>
 
New Expenses Associated With ESOP and MRP

     The Savings Bank will recognize additional material employee compensation
and benefit expenses assuming the ESOP and the MRP are implemented.  The actual
aggregate amount of these new expenses cannot be currently predicted because
applicable accounting practices require that they be based on the fair market
value of the shares of Common Stock when the expenses are recognized, which
would occur when shares are committed to be released in the case of the ESOP and
over the vesting period of awards made to recipients in the case of the MRP.
These expenses have been reflected in the pro forma financial information under
"PRO FORMA DATA" assuming the Purchase Price ($10.00 per share) as fair market
value.  Actual expenses, however, will be based on the fair market value of the
Common Stock at the time of recognition, which may be higher or lower than the
Purchase Price.  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS -- Impact of Accounting Pronouncements and
Regulatory Policies -- Accounting for Employee Stock Ownership Plans,"
"MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Employee Stock Ownership Plan"
and "-- Benefits -- Management Recognition Plan."

Anti-takeover Considerations

     Provisions in the Holding Company's Governing Instruments and Tennessee
Law.  Certain provisions included in the Holding Company's Charter and in the
Tennessee Business Corporation Act, as amended ("TBCA") might discourage
potential proxy contests and other potential takeover attempts, particularly
those that have not been negotiated with the Board of Directors.  As a result,
these provisions might preclude takeover attempts that certain stockholders may
deem to be in their best interest and might tend to perpetuate existing
management.  These provisions include, among other things, a provision limiting
voting rights of beneficial owners of more than 10% of the Common Stock,
supermajority voting requirements for certain business combinations, staggered
terms for directors, non-cumulative voting for directors, the removal of
directors without cause only upon the vote of holders of 80% of the outstanding
voting shares, limitations on the calling of special meetings, and specific
notice requirements for stockholder nominations and proposals.  Certain
provisions of the Holding Company's Charter cannot be amended by stockholders
unless an 80% stockholder vote is obtained.  The existence of these anti-
takeover provisions could result in the Holding Company being less attractive to
a potential acquiror and in stockholders receiving less for their shares than
otherwise might be available in the event of a takeover attempt.  Furthermore,
federal regulations prohibit for three years after consummation of the
Conversion the ownership of more than 10% of the Savings Bank or the Holding
Company without prior OTS approval.  Federal law also requires OTS approval
prior to the acquisition of "control" (as defined in OTS regulations) of an
insured institution.  See "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY."

     Voting Control by Insiders.  Directors and officers of the Savings Bank and
the Holding Company expect to purchase 91,000 shares of Common Stock, or 32.44%
and 23.98% of the shares issued in the Offerings at the minimum and the maximum
of the Estimated Valuation Range, respectively.  Directors and officers are also
expected to control indirectly the voting of approximately 8% of the shares of
Common Stock issued in the Stock Conversion through the ESOP (assuming shares
have been allocated under the ESOP).  Under the terms of the ESOP, the
unallocated shares will be voted by the ESOP trustees in the same proportion as
the votes cast by participants with respect to the allocated shares.  Directors
of the Holding Company and the Savings Bank will serve as the ESOP trustees.

     At a meeting of stockholders to be held no earlier than six months
following the consummation of the Stock Conversion, the Holding Company expects
to seek approval of the Holding Company's MRP, which is a non-tax-qualified
restricted stock plan for the benefit of key employees and directors of the
Holding Company and the Savings Bank.  The MRP expects to acquire a number of
shares of Common Stock equal to 3% of the Common Stock issued in the Stock
Conversion, if the Savings Bank's pro forma tangible capital ratio under OTS
guidelines is less than 10% at the time the MRP is implemented, or 4% of the
Common Stock issued in connection with the Stock Conversion, if the Savings
Bank's pro forma tangible capital ratio under OTS guidelines is 10% or more at
the time the MRP is implemented.  See "HISTORICAL AND PRO FORMA CAPITAL
COMPLIANCE."

                                       5
<PAGE>
 
Accordingly, the MRP would expect to acquire 8,415 shares based on the issuance
of 280,500 shares in the Stock Conversion at the minimum of the Estimated
Valuation Range, 9,900 shares based on the issuance of 330,000 shares in the
Stock Conversion at the midpoint of the Estimated Valuation Range, 15,180 shares
based on the issuance of 379,500 shares in the Stock Conversion at the maximum
of the Estimated Valuation Range, and 17,457 shares based on the issuance of
436,425 shares in the Stock Conversion at 15% above the maximum of the Estimated
Valuation Range.  These shares will be acquired either through open market
purchases through a trust established in conjunction with the MRP or from
authorized but unissued shares of Common Stock.  Under the terms of the MRP, the
MRP committee or the MRP trustees will have the power to vote unallocated and
unvested shares.  A committee of the Board of Directors of the Holding Company
will administer the MRP, the members of which would also serve as trustees of
the MRP trust, if formed.  The Holding Company also intends to seek approval of
the Stock Option Plan at a meeting of stockholders to be held no earlier than
six months following the consummation of the Stock Conversion.  The Holding
Company intends to reserve for future issuance pursuant to the Stock Option Plan
a number of authorized shares of Common Stock equal to 10% of the Common Stock
issued in the Conversion (28,050 and 37,950 shares at the maximum of the
Estimated Valuation Range, respectively).

     Assuming (i) the receipt of stockholder approval for the MRP and the Stock
Option Plan, (ii) the open market purchase of shares on behalf of the MRP, (iii)
the purchase by the ESOP of 8% of the Common Stock sold in the Offerings, and
(iv) the exercise of stock options equal to 10% of the number of shares of
Common Stock issued in the Stock Conversion, directors, officers and employees
of the Holding Company and the Savings Bank would have voting control, on a
fully diluted basis, of 49.5% and 41.8% of the Common Stock, based on the
issuance of the minimum and the maximum of the Estimated Valuation Range,
respectively.  Management's potential voting control alone, as well as together
with additional stockholder support, may preclude or impede takeover attempts
that certain stockholders deem to be in their best interest, and may tend to
perpetuate existing management.

     Provisions of Employment and Severance Agreements.  The employment
agreement with Mr. Pugh and the severance agreements with two other executive
officers of the Savings Bank provide for cash severance payments in the event of
a change in control of the Holding Company or the Savings Bank.  Such agreements
also provide for the continuation of certain employee benefits for either a
three-year or one-year period following the change in control.  These provisions
may have the effect of increasing the cost of acquiring the Holding Company,
thereby discouraging future attempts to take over the Holding Company or the
Savings Bank.

     See "MANAGEMENT OF THE SAVINGS BANK -- Benefits," "DESCRIPTION OF CAPITAL
STOCK OF THE HOLDING COMPANY" and "RESTRICTIONS ON ACQUISITION OF THE HOLDING
COMPANY."

Possible Dilutive Effect of Benefit Programs

     If approved by the Holding Company's stockholders after the consummation of
the Stock Conversion, the MRP intends to acquire an amount of Common Stock of
the Holding Company equal to 4% of the shares issued in the Stock Conversion.
Such shares of Common Stock of the Holding Company may be acquired by the
Holding Company in the open market or from authorized but unissued shares of
Common Stock of the Holding Company.  In the event that the MRP acquires
authorized but unissued shares of Common Stock from the Holding Company, the
voting interests of existing stockholders will be diluted and net income per
share and stockholders' equity per share will be decreased.  See "PRO FORMA
DATA" and "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Management Recognition
Plan."

     If approved by the Holding Company's stockholders after the consummation of
the Conversion, the Stock Option Plan will provide for options for up to a
number of shares of Common Stock of the Holding Company equal to 10% of the
shares issued in the Conversion.  Such shares may be authorized but unissued
shares of Common Stock and, upon exercise of the options, will result in the
dilution of the voting interests of existing stockholders and may decrease net
income per share and stockholders' equity per share.  See "MANAGEMENT OF THE
SAVINGS BANK -- Benefits -- 1997 Stock Option Plan."

                                       6
<PAGE>
 
     If the ESOP is not able to purchase 8% of the shares of Common Stock issued
in the Offerings, the ESOP may purchase newly issued shares from the Holding
Company.  In such event, the voting interests of existing stockholders will be
diluted and net income per share and stockholders' equity per share will be
decreased.  See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Employee Stock
Ownership Plan."

Possible Adverse Income Tax Consequences of the Distribution of Subscription
Rights

     If the Subscription Rights granted to Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members of the Savings Bank are
deemed to have an ascertainable value, receipt of such rights may be a taxable
event (either as capital gain or ordinary income), which may be recognizable by
all members or only by those Eligible Account Holders, Supplemental Eligible
Account Holders or Other Members who exercise the Subscription Rights in an
amount equal to such value.  Additionally, the Savings Bank could be required to
recognize a gain for tax purposes on such distribution.  Whether Subscription
Rights are considered to have ascertainable value is an inherently factual
determination.  The Savings Bank has been advised by Feldman Financial that such
rights have no value; however, Feldman Financial's conclusion is not binding on
the Internal Revenue Service ("IRS").  See "THE CONVERSION -- Effects of
Conversion to Stock Form on Depositors and Borrowers of the Savings Bank -- Tax
Effects."

                             SECURITY BANCORP, INC.

     The Holding Company expects to receive conditional OTS approval to become a
savings and loan holding company and to acquire the Savings Bank.  The Holding
Company was organized as a Tennessee corporation at the direction of the Savings
Bank on March 18, 1997 for the purpose of serving as the holding company of the
Savings Bank upon the consummation of the Stock Conversion and, if undertaken
the Bank Conversion.  Prior to the Stock Conversion, the Holding Company will
not engage in any material operations.  Upon consummation of the Bank
Conversion, the Holding Company's principal business would be the business of
the Savings Bank as a Tennessee-chartered commercial bank, and the Holding
Company will register with the Federal Reserve as a bank holding company under
the BHCA.  See "BUSINESS OF THE HOLDING COMPANY."

     The holding company structure will permit the Holding Company to expand the
financial services currently offered through the Savings Bank.   Management
believes that the holding company structure and retention of proceeds will,
should it decide to do so, facilitate possible future acquisitions of other
financial institutions such as other mutual or stock savings institutions and
commercial banks and thereby further its expansion into existing and new market
areas and also enable the Holding Company to diversify, should it decide to do
so, into a variety of banking-related activities.  There are no present plans,
arrangements,  agreements, or understandings, written or oral, regarding any
such acquisitions or activities.  The holding company structure will also
facilitate the repurchase of shares in the open market, subject to regulatory
restrictions and market conditions.  See "REGULATION --  Bank Holding Company
Regulation" and "-- Savings and Loan Holding Company Regulations."

                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN

     In 1960, the Savings Bank was chartered as a federal mutual savings and
loan association under the name "Security Federal Savings and Loan Association."
In January 1995, the Savings Bank adopted a federal mutual savings bank charter
and changed its name to its current title.  The Savings Bank is regulated by the
OTS and its deposits are insured up to applicable limits under the SAIF of the
FDIC.  The Savings Bank also is a member of the FHLB System.  At December 31,
1996, the Savings Bank had total assets of $44.1 million, total deposits of
$35.8 million and total equity of $2.5 million.

     The Savings Bank is primarily engaged in attracting deposits from the
general public and using those and other available sources of funds to originate
loans secured by single-family residences located in Warren County and
surrounding counties.  One- to four-family mortgage loans amounted to $24.6
million, or 65.0% of the total loan portfolio (before net items).  However,
between December 31, 1995 and 1996, construction loans increased by $2.3

                                       7
<PAGE>
 
million (136.3%), commercial real estate loans by $2.1 million (164.7%),
acquisition and development loans by $156,000 (there were no acquisition and
development loans outstanding at December 31, 1995), commercial business loans
by $1.6 million (263.2%) and consumer loans by $913,000 (35.0%).  See "RISK
FACTORS -- Recent Growth in, Unseasoned Nature of, and Other Risks of
Construction and Non-Residential-Mortgage Lending."  The Savings Bank also
invests in U.S. Government agency obligations and mortgage-backed securities
insured by federal agencies.  As of December 31, 1996, the amortized cost of
U.S. Government agency securities was $2.8 million and the carrying value of its
mortgage-backed securities portfolio, was $1.6 million.

     The Savings Bank is regulated by the OTS, its primary federal regulator,
and by the FDIC, the insurer of its deposits.  The Savings Bank is a member of
the FHLB of Cincinnati and its deposits are insured under the SAIF, which is
administered by the FDIC, up to applicable limits.

     If the Bank Conversion is undertaken, the Savings Bank, as a Tennessee-
chartered commercial bank, would succeed to all of the assets and liabilities of
the Savings Bank (which, pursuant to the Stock Conversion will have succeeded to
all of the assets and liabilities of the Savings Bank), and would initially
continue to conduct business in substantially the same manner as the Savings
Bank prior to the Bank Conversion.  Over time, however, management anticipates
an increase in the percentage of commercial loans in the Savings Bank's loan
portfolio.  It is anticipated that the Savings Bank will continue to diversify
its loan and deposit mix and add other services in connection with the Bank
Conversion.

     The deposits of the Savings Bank would continue to be insured by the FDIC
under the SAIF upon consummation of the Bank Conversion.  Accordingly, FDIC
regulation and supervision would continue.  However, the Commissioner would
replace the OTS as the Savings Bank's primary regulator upon consummation of the
Bank Conversion.

     The Savings Bank operates from its main office and one branch office.  The
Savings Bank's main office is located at 306 West Main Street, McMinnville,
Tennessee 37110, telephone number (615) 473-4483.  The branch office, also
located in McMinnville, Tennessee, was opened on March 10, 1997.  See "BUSINESS
OF THE SAVINGS BANK -- Properties."

                                USE OF PROCEEDS

     The net proceeds from the sale of the Common Stock offered hereby are
estimated to range from $2.5 million to $3.5 million, or up to $4.1 million if
the Estimated Valuation Range is increased by 15%.  The Holding Company expects
to receive conditional approval from the OTS to purchase all of the capital
stock of the Savings Bank to be issued in the Stock Conversion in exchange for
90% of the net investable proceeds of the Offerings.  This would result in the
Holding Company retaining (after funding the ESOP loan and the MRP)
approximately $216,000 to $304,000 of net proceeds or up to $355,000 if the
Estimated Valuation Range is increased by 15%, and the Savings Bank receiving
the remainder.

     The net proceeds from the sale of the Common Stock will increase the
Savings Bank's capital and could support the expansion of the Savings Bank's
existing business activities.  The Savings Bank will use the funds contributed
to it for general corporate purposes, including initially the repayment of up to
$1.0 million of FHLB advances and investment in short-term securities of the
type currently held by the Savings Bank.  Subject to market conditions, the
Savings Bank eventually intends to use the funds contributed to it to support
its current core lending activities.  The net proceeds retained by the Holding
Company initially will be invested primarily in U.S. Government and agency
securities and mortgage-backed securities of the type currently held by the
Savings Bank.  Such proceeds will be available for additional contributions to
the Savings Bank in the form of debt or equity, to support future acquisition
and diversification activities, as a source of any regular cash and/or periodic
special cash dividends to the stockholders of the Holding Company and for any
future repurchases of Common Stock.  Currently, there are no specific plans,
arrangements, agreements or understandings, written or oral, regarding any of
such activities.  The Stock Conversion will also facilitate the Holding
Company's access to the capital markets.

                                       8
<PAGE>
 
     Upon completion of the Stock Conversion, the Holding Company's Board of
Directors will have the authority to adopt stock repurchase plans, subject to
statutory and regulatory requirements.  Since the Holding Company has not yet
issued stock, there is currently insufficient information upon which an
intention to repurchase stock could be based.  The facts and circumstances upon
which the Board of Directors may determine to repurchase stock in the future may
include but are not limited to (i) market and economic factors such as the price
at which the stock is trading in the market, the volume of trading, the
attractiveness of other investment alternatives in terms of the rate of return
and risk involved in the investment, the ability to increase the book value
and/or earnings per share of the remaining outstanding shares, and an
improvement in the Holding Company's return on equity; (ii) the avoidance of
dilution to stockholders by not having to issue additional shares to cover the
exercise of stock options or to fund employee stock benefit plans; and (iii) any
other circumstances in which repurchases would be in the best interests of the
Holding Company and its stockholders.  Any stock repurchases will be subject to
the determination of the Board of Directors that both the Holding Company and
the Savings Bank will be capitalized in excess of all applicable regulatory
requirements after any such repurchases and that capital will be adequate taking
into account, among other things, the level of nonperforming and other risk
assets, the Holding Company's and the Savings Bank's current and projected
results of operations and asset/liability structure, the economic environment
and tax and other regulatory considerations.

                                DIVIDEND POLICY

General

     The Board of Directors of the Holding Company intends to adopt a policy of
paying regular cash dividends following consummation of the Conversion.
However, no decision has been made as to the amount or timing of such dividends.
Declarations or payments of dividends will be subject to determination by the
Holding Company's Board of Directors, which will take into account the amount of
the net proceeds retained by the Holding Company, the Holding Company's
financial condition, results of operations, tax considerations, capital
requirements, industry standards, economic conditions and other factors,
including the regulatory restrictions that affect the payment of dividends by
the Savings Bank to the Holding Company discussed below.  In addition, from time
to time in an effort to manage capital to a reasonable level, the Board of
Directors may determine to pay periodic special cash dividends in addition to,
or in lieu of, regular cash dividends.  No assurances can be given that any
dividends, either regular or special, will be declared or, if declared, what the
amount of dividends will be or whether such dividends, once declared, will
continue.  In order to pay any cash dividends (regular and special), however,
the Holding Company must have available cash either from the net proceeds raised
in the Offerings and retained by the Holding Company, dividends received from
the Savings Bank or earnings on Holding Company assets.

Regulatory Restrictions

     Dividends from the Holding Company may depend, in part, upon receipt of
dividends from the Savings Bank because the Holding Company initially will have
no source of income other than dividends from the Savings Bank and earnings from
the investment of the net proceeds from the Offerings retained by the Holding
Company.  OTS regulations require the Savings Bank to give the OTS 30 days'
advance notice of any proposed declaration of dividends to the Holding Company,
and the OTS has the authority under its supervisory powers to prohibit the
payment of dividends to the Holding Company.  The OTS imposes certain
limitations on the payment of dividends from the Savings Bank to the Holding
Company which utilizes a three-tiered approach that permits various levels of
distributions based primarily upon a savings association's capital level.  At
December 31, 1996, the Savings Bank currently was designated a Tier 1
association, as hereinafter defined, and consequently could at its option (after
prior notice to and no objection made by the OTS) distribute up to 100% of its
net income during the calendar year plus 50% of its surplus capital ratio at the
beginning of the calendar year less any distributions previously paid during the
year.  In addition, the Savings Bank may not declare or pay a cash dividend on
its capital stock if the effect thereof would be to reduce the regulatory
capital of the Savings Bank below the amount required for the liquidation
account to be established pursuant to the Plan of Conversion.  See "REGULATION -
- - Federal Regulation of the Savings Bank -- Limitations on Capital
Distributions," "THE CONVERSION -- Effects of Conversion to Stock Form

                                       9
<PAGE>
 
on Depositors and Borrowers of the Savings Bank -- Liquidation Account" and Note
10 of Notes to the Financial Statements included elsewhere herein.

     Subsequent to the Bank Conversion, dividends from the Holding Company would
continue to depend primarily upon the receipt of dividends from the Savings Bank
and the payment of such dividends would be subject to the restrictions under
Tennessee law, which generally limit dividend declarations to not more than once
each calendar quarter from undivided profits, less any required transfers to
surplus.  See "REGULATION."

     Dividend payments by the Holding Company will be governed by Tennessee law,
which prohibits dividend payments that would either render the Holding Company
unable to pay its debts as they came due in the normal course of business or
cause the Holding Company's total liabilities to exceed its total assets.  If
the Bank Conversion is undertaken, the Holding Company would also be subject to
Federal Reserve policy governing dividend payments by bank holding companies.
See "REGULATION -- Bank Holding Company Regulation -- Dividends."

     The Holding Company has committed to the OTS not to make any tax-free
distributions to stockholders in the form of a return of capital, or take any
action in contemplation of any such distributions, within the first year
following the consummation of the Stock Conversion.

Tax Considerations

     In addition to the foregoing, retained earnings of the Savings Bank
appropriated to bad debt reserves and deducted for federal income tax purposes
cannot be used by the Savings Bank to pay cash dividends to the Holding Company
without the payment of federal income taxes by the Savings Bank at the then
current income tax rate on the amount deemed distributed, which would include
the amount of any federal income taxes attributable to the distribution.  See
"TAXATION -- Federal Taxation" and Note 9 of Notes to the Financial Statements
included elsewhere herein.  The Holding Company does not contemplate any
distribution by the Savings Bank that would result in a recapture of the Savings
Bank's bad debt reserve or create the above-mentioned federal tax liabilities.

                            MARKET FOR COMMON STOCK

     The Holding Company has never issued capital stock and consequently there
is no established market for the Common Stock.  The Holding Company does not
intend to list the Common Stock on a national securities exchange or apply to
have the Common Stock quoted on any automated quotation system upon completion
of the Stock Conversion.  Following the completion of the Offerings, the Holding
Company anticipates that the Common Stock will be traded on the over-the-counter
market through the OTC "Electronic Bulletin Board" under the expected symbol
"SCYT."  Trident Securities intends to make a market in the Common Stock.  It is
anticipated that Trident Securities will use its best efforts to match offers to
buy and offers to sell shares of Common Stock. Such efforts are expected to
include solicitation of potential buyers and sellers in order to match buy and
sell orders.

     The development of a liquid public market depends on the existence of
willing buyers and sellers, the presence of which is not within the control of
the Holding Company, the Savings Bank or any market maker. Due to the size of
the Offerings, it is highly unlikely that a stockholder base sufficiently large
to create an active trading market will develop and be maintained. The absence
of an active and liquid trading market for the Common Stock could affect the
price and liquidity of the Common Stock.  Consequently, investors in the Common
Stock could have difficulty disposing of their shares and should not view the
Common Stock as a short-term investment.  Furthermore, there can be no assurance
that an investor will be able to sell the Common Stock purchased in the Stock
Conversion at prices at or above the Purchase Price.  See "RISK FACTORS --
Absence of Prior Market for Common Stock."

                                       10
<PAGE>
 
                                 CAPITALIZATION

     The following table presents the historical capitalization of the Savings
Bank at December 31, 1996, and the pro forma consolidated capitalization of the
Holding Company after giving effect to the assumptions set forth under "PRO
FORMA DATA," based on the sale of the number of shares of Common Stock at the
minimum, midpoint, maximum and maximum, as adjusted, of the Estimated Valuation
Range.  The shares that would be issued at the maximum, as adjusted, of the
Estimated Valuation Range would be subject to receipt and OTS approval of an
updated appraisal confirming such valuation.  A change in the number of shares
to be issued in the Conversion may materially affect pro forma consolidated
capitalization.

<TABLE>
<CAPTION>
 
                                                             Pro Forma Consolidated Capitalization
                                                                     Based Upon the Sale of
                                                   ----------------------------------------------------------
                                                   280,500       330,000           379,500       436,425
                                                   Shares at     Shares at         Shares at     Shares at
                                                   Price of      Price of          Price of      Price of
                                     Savings Bank  $10.00        $10.00            $10.00        $10.00
                                     Historical    Per Share(1)  Per Share(1)      Per Share(1)  Per Share(2)
                                     ----------    ------------  ------------      ------------  ------------
                                                                 (In thousands)
<S>                                  <C>           <C>           <C>               <C>           <C>  
 
Deposits(3)........................     $35,790     $35,790       $35,790           $35,790       $35,790
FHLB advances(4)...................       5,500       4,500         4,500             4,500         4,500
                                         ------      ------        ------            ------        ------ 
Total deposits and borrowed funds..     $41,290     $40,290       $40,290           $40,290       $40,290
                                        =======     =======       =======           =======       =======  
                                                                                 
Stockholders' equity:                                                            
                                                                                 
Preferred stock:                                                                 
  250,000 shares, $.01                                                           
  par value per share,                                                           
  authorized; none issued                                                        
  or outstanding...................     $    --          --            --                --            --
 
Common Stock:                                                                    
  3,000,000 shares, $.01 par                                                     
  value per share, authorized;                                                   
  specified number of shares                                                     
  assumed to be issued and                                                       
  outstanding(5)...................          --           3             3                 4             4
                                                                                 
Additional paid-in capital.........          --       2,502         2,997             3,491         4,060
 Less:                                                                           
  Common Stock acquired                                                          
   by ESOP(6)......................          --        (224)         (264)             (304)         (349)
  Common Stock acquired                                                          
   by MRP(7).......................          --        (112)         (132)             (152)         (175)
                                                                                 
Total equity(8)....................       2,450       2,450         2,450             2,450         2,450
                                          -----       -----         -----             -----         ----- 
                                                                                 
Total stockholders' equity.........      $2,450      $4,619        $5,054            $5,489        $5,990
                                         ======      ======        ======            ======        ======  
</TABLE>
 
                         (footnotes on following page)

                                        11

 

 
 

 
 
<PAGE>
 
- ---------------
(1) Does not reflect the possible increase in the Estimated Valuation Range to
    reflect changes in market or financial conditions or the issuance of
    additional shares under the Stock Option Plan.
(2) This column represents the pro forma capitalization of the Holding Company
    in the event the aggregate number of shares of Common Stock issued in the
    Stock Conversion is 15% above the maximum of the Estimated Valuation Range
    as a result of changes in market or financial conditions.  See "PRO FORMA
    DATA" and Footnote 1 thereto.
(3) Withdrawals from deposit accounts for the purchase of Common Stock are not
    reflected.  Such withdrawals will reduce pro forma deposits by the amounts
    thereof.
(4) Assumes that up to $1.0 million of net proceeds to the Savings Bank will be
    used to reduce FHLB advances.  See "USE OF PROCEEDS."
(5) The Savings Bank's authorized capital will consist solely of 1,000 shares of
    common stock, par value $1.00 per share, 1,000 shares of which will be
    issued to the Holding Company, and 9,000 shares of preferred stock, no par
    value per share, none of which will be issued in connection with the Stock
    Conversion.
(6) Assumes that 8% of the Common Stock sold in the Stock Conversion will be
    acquired by the ESOP in the Stock Conversion with funds borrowed from the
    Holding Company.  In accordance with generally accepted accounting
    principles ("GAAP"), the amount of Common Stock to be purchased by the ESOP
    represents unearned compensation and is, accordingly, reflected as a
    reduction of capital.  As the principal balance of the borrowings is
    reduced, a corresponding reduction in the charge against capital will occur.
    Since the funds are borrowed from the Holding Company, the borrowing would
    not be separately reflected in the consolidated financial statements of the
    Holding Company.  See "MANAGEMENT OF THE SAVINGS BANK -- Benefits --
    Employee Stock Ownership Plan."
(7) Assumes the purchase of MRP shares in the open market (not the issuance of
    authorized but unissued shares of Common Stock) of 4% of the shares of
    Common Stock issued in the Stock Conversion at the minimum, midpoint,
    maximum and 15% above the maximum of the Estimated Valuation Range.  The
    issuance of an additional 4% of the shares of Common Stock for the MRP from
    authorized but unissued shares of Common Stock would dilute the interest of
    stockholders by 3.85%.  The shares are reflected as a reduction of
    stockholders' equity.  See "RISK FACTORS -- Possible Dilutive Effect of
    Benefit Programs," "PRO FORMA DATA" and "MANAGEMENT OF THE SAVINGS BANK --
    Benefits -- Management Recognition Plan."  The MRP is subject to stockholder
    approval and is expected to be adopted by stockholders at the Holding
    Company's first annual meeting to be held no earlier than six months
    following the consummation of the Stock Conversion.
(8) Total equity, primarily retained earnings, is substantially restricted by
    applicable regulatory capital requirements.  Additionally, the Savings Bank
    will be prohibited from paying any dividend that would reduce its regulatory
    capital below the amount in the liquidation account, which will be
    established for the benefit of the Savings Bank's Eligible Account Holders
    and Supplemental Eligible Account Holders at the time of the Stock
    Conversion and adjusted downward thereafter.

                                       12
<PAGE>
 
               HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

   The following tables set forth as of December 31, 1996, in order of
presentation, (i) the Savings Bank's historical and pro forma capital compliance
under OTS regulatory capital requirements, (ii) the Savings Bank's historical
and pro forma capital compliance under FDIC regulatory capital requirements that
would apply upon consummation of the Bank Conversion, and (iii) the Holding
Company's pro forma capital compliance under Federal Reserve regulatory capital
requirements that would apply upon consummation of the Bank Conversion.  For
purposes of the following tables, (i) the amount of capital infused into the
Savings Bank is 90% of the proceeds of the Offerings and (ii) the amount
expected to be borrowed by the ESOP and the cost of the shares of Common Stock
expected to be acquired by the MRP are deducted from pro forma regulatory
capital.  For additional information regarding the financial condition of the
Savings Bank and the assumptions underlying the pro forma capital calculations
set forth below, see "USE OF PROCEEDS," CAPITALIZATION" and "PRO FORMA DATA" and
the Financial Statements and related Notes appearing elsewhere herein.
<TABLE> 
<CAPTION> 
                                              OTS Regulatory Capital Compliance


                                                                          PRO FORMA AT DECEMBER 31, 1996
                                              -------------------------------------------------------------------------------------
                                                                                                                    15% above
                                              Minimum of Estimated Midpoint of Estimated  Maximum of Estimated Maximum of Estimated
                                                 Valuation Range     Valuation Range        Valuation Range       Valuation Range
                                              --------------------  ---------------------  -------------------  --------------------

                             Historical            280,500 Shares      330,000 Shares        379,500 Shares      436,425 Shares
                          At December 31, 1996  at $10.00 Per Share  at $10.00 Per Share  at $10.00 Per Share  at $10.00 Per Share
                          --------------------  -------------------  -------------------  -------------------  --------------------
                                    Percent of           Percent of          Percent of         Percent of        Percent of  
                                     Adjusted             Adjusted            Adjusted           Adjusted          Adjusted 
                                      Total                Total               Total              Total             Total    
                             Amount  Assets(1)    Amount  Assets(1)   Amount  Assets(1)  Amount  Assets(1) Amount  Assets(1)
                             ------  ---------    ------  --------    ------  ---------  ------  --------  ------  ---------
                                                                      (Dollars in thousands)
<S>                          <C>     <C>          <C>     <C>         <C>     <C>        <C>     <C>       <C>     <C>  
GAAP capital...............  $2,450               $4,369              $4,754             $5,140             $5,584
                             ======               ======              ======             ======             ======
                                                                     
Tangible capital...........  $2,305    5.24%      $4,224    9.20%     $4,609    9.95%    $4,995    10.69%   $5,439   11.53%
Minimum required                                                   
tangible capital...........     661     1.50         689    1.50         695    1.50        701      1.50      707    1.50
                             ------     ----      ------   -----       -----   -----     ------     -----   ------   -----
Excess.....................  $1,644     3.74%     $3,535    7.70%     $3,914    8.45%    $4,294      9.19%  $4,732   10.03%
                             ======     ====      ======   =====      ======   =====     ======     =====   ======   =====
                                                                     
Core capital...............  $2,305     5.24%     $4,224    9.20%     $4,609    9.95%    $4,995     10.69%  $5,439   11.53%
Minimum required core                                              
capital(2).................   1,321     3.00       1,378    3.00       1,390    3.00      1,402      3.00    1,415    3.00
                             ------     ----      ------   -----      ------   -----     ------     -----   ------   -----
Excess.....................  $  984     2.24%     $2,846    6.20%     $3,219    6.95%    $3,593      7.69%  $4,024    8.53%
                             ======     ====      ======   =====      ======   =====     ======     =====   ======   =====
                                                                     
Risk-based capital(3)......  $2,589     9.87%     $4,508   16.93%     $4,893   18.32%    $5,279     19.71%  $5,723   21.30%
Minimum risk-based                                                 
capital requirement........   2,099     8.00       2,130    8.00       2,137    8.00      2,143      8.00    2,150    8.00
                             ------     ----      ------   -----      ------   -----     ------     -----   ------   -----
Excess.....................  $  490     1.87%     $2,378    8.93%     $2,756   10.32%    $3,136     11.71%  $3,573   13.30%
                             ======     ====      ======   =====      ======   =====     ======     =====   ======   =====
</TABLE>                                                             
                         (footnotes on following page)               
                                                 
                                       13
<PAGE>
<TABLE> 
<CAPTION> 
 
                                                FDIC Regulatory Capital Compliance
 
                                                                       PRO FORMA AT DECEMBER 31, 1996
                                               -------------------------------------------------------------------------------------
                                                                                                                     15% above    
                                                   Minimum of            Midpoint of           Maximum of            Maximum of 
                                                    Estimated             Estimated             Estimated            Estimated   
                                                 Valuation Range       Valuation Range       Valuation Range       Valuation Range
                                               -------------------   -------------------   -------------------   -------------------
                             Historical        280,500 Shares           330,000 Shares        379,500 Shares        436,425 Shares 
                        At December 31, 1996   at $10.00 Per Share   at $10.00 Per Share   at $10.00 Per Share   at $10.00 Per Share
                        --------------------   -------------------   -------------------   -------------------   -------------------
                                  Percent of            Percent of            Percent of            Percent of            Percent of
                                   Adjusted              Adjusted              Adjusted              Adjusted              Adjusted 
                                    Total                 Total                 Total                  Total                 Total  
                         Amount     Assets     Amount     Assets     Amount     Assets     Amount     Assets     Amount     Assets  
                         ------    --------    ------    --------    ------    --------    ------    --------    ------     ------  
                                                                     (Dollars in thousands)
<S>                      <C>       <C>         <C>       <C>         <C>       <C>         <C>       <C>         <C>        <C>     

GAAP capital..........   $2,450                $4,369                $4,754                $5,140                $5,584             
                         ======                ======                ======                ======                ======             

Tier 1 capital........   $2,305       5.24%    $4,224       9.20%    $4,609       9.95%    $4,995      10.69%    $5,439      11.53% 

Minimum Tier 1 (leverage)
 requirement..........    1,759       4.00      1,847       4.00      1,853       4.00      1,868       4.00      1,886       4.00  
                         ------       ----     ------       ----     ------       ----     ------      -----     ------      -----  

  Excess..............   $  546       1.24%    $2,377       5.20%    $2,756       5.95%    $3,127       6.69%    $3,553       7.53% 
                         ======       ====     ======       ====     ======       ====     ======      =====     ======      =====  
</TABLE>

                Federal Reserve Regulatory Capital Compliance(4)
<TABLE>
<CAPTION>

                           Historical 
                   At December 31, 1996                                  PRO FORMA AT DECEMBER 31, 1996
                   ---------------------  ------------------------------------------------------------------------------------------

                            Percent of             Percent of             Percent of             Percent of             Percent of 
                           Risk-weighted          Risk-weighted          Risk-weighted          Risk-weighted          Risk-weighted
                   Amount     Assets      Amount     Assets      Amount     Assets      Amount     Assets      Amount     Assets   
                   ------  -------------  ------  -------------  ------  -------------  ------  -------------  ------  -------------
                                                                 (Dollars in thousands)
<S>                <C>     <C>            <C>     <C>            <C>     <C>            <C>     <C>            <C>     <C>        
Tier 1 capital...  $2,305       8.78%     $4,224      15.86%     $4,609      17.26%     $4,995      18.65%     $5,439      20.24%
Tier 1 (risk 
 weighted) 
 requirement.....   1,050       4.00       1,065       4.00       1,068       4.00       1,071       4.00       1,075       4.00
                   ------       ----      ------      -----      ------      -----      ------      -----      ------      -----
Excess...........  $1,255       4.78%     $3,159      11.86%     $3,541      13.26%     $3,924      14.65%     $4,364      16.24%
                   ======       ====      ======      =====      ======      =====      ======      =====      ======      =====

Total capital....  $2,589       9.87%     $4,508      16.93%     $4,893      18.32%     $5,279      19.71%     $5,773      21.30%
Total (risk 
 weighted) 
 requirement.....   2,099       8.00       2,130       8.00       2,137       8.00       2,143       8.00%      2,150       8.00
                   ------       ----      ------      -----      ------      -----      ------      -----      ------      -----
Excess...........  $  490       1.87%     $2,378       8.93%     $2,756      10.32%     $3,136      11.71%     $3,623      13.30%
                   ======       ====      ======      =====      ======      =====      ======      =====      ======      =====
 
- --------------------
</TABLE>
(1)  Based upon adjusted total assets for purposes of the tangible capital and
     core capital requirements, and risk-weighted assets for purposes of the
     risk-based capital requirement.
(2)  The current OTS core capital requirement for savings associations is 3% of
     total adjusted assets.  The OTS has proposed core capital requirements
     which would require a core capital ratio of 3% of total adjusted assets for
     thrifts that receive the highest supervisory rating for safety and
     soundness and a core capital ratio of 4% to 5% for all other thrifts.
(3)  Percentage represents total core and supplementary capital divided by total
     risk-weighted assets.  Assumes net proceeds are invested in assets that
     carry a 20% risk-weighting.
(4)  Pursuant to Federal Reserve regulation, such calculations are on a Savings
     Bank-only basis because the Holding Company would have total consolidated
     assets of less than $150 million upon consummation of the Bank Conversion.

                                       14
<PAGE>
 
                                PRO FORMA DATA

     Under the Plan of Conversion, the Common Stock must be sold at a price
equal to the estimated pro forma market value of the Holding Company and the
Savings Bank, as converted, based upon an independent valuation.  The Estimated
Valuation Range as of March 14, 1997 is from a minimum of $2,805,000 to a
maximum of $3,795,000 with a midpoint of $3,300,000 or, at a price per share of
$10.00, a minimum number of shares of 280,500, a maximum number of shares of
379,500 and a midpoint number of shares of 330,000.  The actual net proceeds
from the sale of the Common Stock cannot be determined until the Conversion is
completed. However, net proceeds set forth on the following table are based upon
the following assumptions: (i) all of the Common Stock will be sold in the
Subscription Offering; (ii) Trident Securities will receive fees of $50,000 at
each of the minimum, midpoint, maximum and 15% above the Estimated Valuation
Range; and (iii) Conversion expenses, excluding the fees paid to Trident
Securities, will total approximately $250,000 at each of the minimum, midpoint,
maximum and 15% above the Estimated Valuation Range.  Actual expenses may vary
from this estimate, and the fees paid will depend upon the percentages and total
number of shares sold in the Subscription, Direct Community and Syndicated
Community Offerings and other factors.

     The pro forma consolidated net income of the Savings Bank for the year
ended December 31, 1996 has been calculated as if the Conversion had been
consummated at the beginning of the period and the estimated net proceeds
received by the Holding Company and the Savings Bank had been invested at 6.69%
at the beginning of the period, which represents the arithmetic average of the
Savings Bank's yield on interest-earning assets and interest-bearing deposits as
of December 31, 1996.  As discussed under "USE OF PROCEEDS," the Holding Company
expects to infuse into the Savings Bank the amount of net proceeds of the
Offerings necessary to increase the Savings Bank's tangible capital to assets
ratio to at least 10%, and the remainder will be retained by the Holding Company
from which it will fund the ESOP loan.  A pro forma after-tax return of 4.14% is
used for both the Holding Company and the Savings Bank for the period presented,
after giving effect to an incremental combined federal and state tax rate of
38.0%.  Historical and pro forma per share amounts have been calculated by
dividing historical and pro forma amounts by the number of shares of Common
Stock indicated in the footnotes to the table.  Per share amounts have been
computed as if the Common Stock had been outstanding at the beginning of the
period or at December 31, 1996, but without any adjustment of per share
historical or pro forma stockholders' equity to reflect the earnings on the
estimated net proceeds.

     The following tables summarize the historical net income and equity of the
Savings Bank and the pro forma consolidated net income and stockholders' equity
of the Holding Company for the period and at the date indicated, based on the
minimum, midpoint and maximum of the Estimated Valuation Range and based on a
15% increase in the maximum of the Estimated Valuation Range.  No effect has
been given to: (i) the shares to be reserved for issuance under the Holding
Company's Stock Option Plan, which is expected to be voted upon by stockholders
at a meeting to be held no earlier than six months following consummation of the
Stock Conversion; (ii) withdrawals from deposit accounts for the purpose of
purchasing Common Stock in the Conversion; (iii) the issuance of shares from
authorized but unissued shares to the MRP, which is expected to be voted upon by
stockholders at a meeting to be held no earlier than six months following
consummation of the Conversion; or (iv) the establishment of a liquidation
account for the benefit of Eligible Account Holders and Supplemental Eligible
Account Holders.  See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- 1997 Stock
Option Plan" and "THE CONVERSION -- Stock Pricing and Number of Shares Issued."
Shares of Common Stock may be purchased with funds on deposit at the Savings
Bank, which will reduce deposits by the amounts of such purchases.  Accordingly,
the net amount of funds available for investment will be reduced by the amount
of deposit withdrawals used to fund stock purchases.

          Stockholders' equity represents the difference between the stated
amounts of consolidated assets and liabilities of the Holding Company computed
in accordance with GAAP.  Stockholders' equity has not been increased or
decreased to reflect the difference between the carrying value of loans and
other assets and market value.  Stockholders' equity is not intended to
represent fair market value nor does it represent amounts that would be
available for distribution to stockholders in the event of liquidation.

                                       15
<PAGE>
 
<TABLE>
<CAPTION>
                                At or For the Year Ended December 31, 1996    
                             ------------------------------------------------ 
                             Minimum of  Midpoint of  Maximum of  15% Above   
                             Estimated   Estimated    Estimated   Maximum of  
                             Valuation   Valuation    Valuation   Estimated   
                             Range       Range        Range       Valuation Range                           
                             ----------  ----------   ----------  --------------- 
                             280,500     330,000      379,500     436,425(1)
                             Shares      Shares       Shares      Shares
                             at $10.00   at $10.00    at $10.00   at $10.00
                             Per Share   Per Share    Per Share   Per Share
                             ---------   ---------    ---------   ---------
                             (Dollars in thousands, except per share amounts)
<S>                          <C>         <C>          <C>         <C> 
 
Gross proceeds.............   $  2,805    $  3,300     $  3,795    $  4,364
Less: estimated expenses...       (300)       (300)        (300)       (300)
                              --------    --------     --------    --------
Estimated net proceeds.....      2,505       3,000        3,495       4,064
Less: Common Stock                                                         
 acquired by ESOP..........       (224)       (264)        (304)       (349)
Less: Common Stock to be                                                   
 acquired by MRP...........       (112)       (132)        (152)       (175)
                              --------    --------     --------    --------
   Net investable proceeds.   $  2,169    $  2,604     $  3,039    $  3,540
                              ========    ========     ========    ========
                                                                           
Consolidated net income:                                                   
 Historical................   $    138    $    138     $    138    $    138
 Pro forma income on net                                                   
  proceeds(2)..............         90         108          126         147
 Pro forma ESOP                                                            
  adjustments(3)...........        (14)        (16)         (19)        (22)
 Pro forma MRP                                                             
  adjustments(4)...........        (14)        (16)         (19)        (22)
                              --------    --------     --------    --------
   Pro forma net income....   $    200    $    214     $    226    $    241
                              ========    ========     ========    ========
                                                                           
Consolidated net income                                                    
 per share (5)(6):                                                         
 Historical................   $   0.53    $   0.45     $   0.39    $   0.34
 Pro forma income on net                                                   
  proceeds.................       0.35        0.35         0.36        0.36
 Pro forma ESOP                                                            
  adjustments(3)...........      (0.05)      (0.05)       (0.05)      (0.05)
 Pro forma MRP                                                             
  adjustments(4)...........      (0.05)      (0.05)       (0.05)      (0.05)
                              --------    --------     --------    --------
   Pro forma net income                                                    
    per share..............   $   0.78    $   0.70     $   0.65    $   0.60
                              ========    ========     ========    ========
                                                                           
Consolidated stockholders'                                                 
 equity (book value):                                                      
 Historical................   $  2,450    $  2,450     $  2,450    $  2,450
 Estimated net proceeds....      2,505       3,000        3,495       4,064
 Less: Common Stock                                                        
  acquired by ESOP.........       (224)       (264)        (304)       (349)
 Less: Common Stock to be                                                  
  acquired by MRP(4).......       (112)       (132)        (152)       (175)
                              --------    --------     --------    --------
   Pro forma stockholders'                                                 
    equity(7)..............   $  4,619    $  5,054     $  5,489    $  5,990
                              ========    ========     ========    ========
                                                                           
Consolidated stockholders'                                                 
 equity per share(6)(8):                                                   
 Historical(6).............   $   8.73    $   7.42     $   6.46    $   5.61
 Estimated net proceeds....       8.93        9.09         9.21        9.31
 Less: Common Stock                                                        
  acquired by ESOP.........      (0.80)      (0.80)       (0.80)      (0.80)
 Less: Common Stock to be                                                  
  acquired by MRP(4).......      (0.40)      (0.40)       (0.40)      (0.40)
                              --------    --------     --------    --------
   Pro forma stockholders'                                                 
    equity per share(9)....   $  16.46    $  15.31     $  14.47    $  13.72
                              ========    ========     ========    ========
                                                                           
Purchase Price as a                                                        
 percentage of pro forma                                                   
 stockholders' equity per                                                  
  share....................      60.75%      65.32%       69.12%      72.89%
                              ========    ========     ========    ========
                                                                           
Purchase Price as a                                                        
 multiple of pro forma                                                     
 net income per share......     13.02x      14.38x       15.58x      16.81x
                              ========    ========     ========    ======== 
</TABLE>

                         (footnotes on following page)

                                       16
<PAGE>
 
- -------------------
(1) Gives effect to the sale of an additional 56,925 shares in the Stock
    Conversion, which may be issued to cover an increase in the pro forma market
    value of the Holding Company and the Savings Bank, as converted, without the
    resolicitation of subscribers or any right of cancellation.  The issuance of
    such additional shares will be conditioned on a determination of the
    independent appraiser that such issuance is compatible with its
    determination of the estimated pro forma market value of the Holding Company
    and the Savings Bank, as converted.  See "THE CONVERSION -- Stock Pricing
    and Number of Shares to be Issued."
(2) No effect has been given to withdrawals from savings accounts for the
    purpose of purchasing Common Stock in the Stock Conversion.
(3) It is assumed that 8% of the shares of Common Stock offered in the Stock
    Conversion will be purchased by the ESOP.  The funds used to acquire such
    shares will be borrowed by the ESOP (at an interest rate equal to the prime
    rate as published in The Wall Street Journal on the closing date of the
    Stock Conversion, which rate is currently 8.25%) from the net proceeds from
    the Offerings retained by the Holding Company.  The amount of this borrowing
    has been reflected as a reduction from gross proceeds to determine estimated
    net investable proceeds.  The Savings Bank intends to make contributions to
    the ESOP in amounts at least equal to the principal and interest requirement
    of the debt.  As the debt is paid down, stockholders' equity will be
    increased.  The Savings Bank's payment of the ESOP debt is based upon equal
    installments of principal over a 10-year period, assuming a combined federal
    and state tax rate of 38.0%.  Interest income earned by the Holding Company
    on the ESOP debt offsets the interest paid by the Savings Bank on the ESOP
    loan.  No reinvestment is assumed on proceeds contributed to fund the ESOP.
    The ESOP expense reflects adoption of Statement of Position ("SOP") 93-6,
    which will require recognition of expense based upon shares committed to be
    released and the exclusion of unallocated shares from earnings per share
    computations.  The valuation of shares committed to be released would be
    based upon the average market value of the shares during the year, which,
    for purposes of this calculation, was assumed to be equal to the $10.00 per
    share Purchase Price.  See "MANAGEMENT OF THE SAVINGS BANK -- Benefits --
    Employee Stock Ownership Plan."
(4) In calculating the pro forma effect of the MRP, it is assumed that the
    required stockholder approval has been received, that the shares were
    acquired by the MRP at the beginning of the period presented in open market
    purchases at the Purchase Price and that 20% of the amount contributed was
    an amortized expense during such period.  The issuance of authorized but
    unissued shares of the Common Stock instead of open market purchases would
    dilute the voting interests of existing stockholders by approximately 3.85%
    and pro forma net income per share would be $0.74, $0.67, $0.62 and $0.57 at
    the minimum, midpoint, maximum and 15% above the maximum of the Estimated
    Valuation Range for the year ended December 31, 1996, respectively, and pro
    forma stockholders' equity per share would be $15.83, $14.73, $13.91 and
    $13.20 at the minimum, midpoint, maximum and 15% above the maximum of the
    Estimated Valuation Range at December 31, 1996, respectively.  Shares issued
    under the MRP vest 20% per year and, for purposes of this table,
    compensation expense is recognized on a straight-line basis over each
    vesting period.  In the event the fair market value per share is greater
    than $10.00 per share on the date of stockholder approval of the MRP, total
    MRP expense would increase.  The total estimated MRP expense was multiplied
    by 20% (the total percent of shares for which expense is recognized in the
    first year) resulting in pre-tax MRP expense of $22,440, $26,400, $30,360
    and $34,914 at the minimum, midpoint, maximum and 15% above the maximum of
    the Estimated Valuation Range for the year ended December 31, 1996,
    respectively.  No effect has been given to the shares reserved for issuance
    under the proposed Stock Option Plan.  If stockholders approve the Stock
    Option Plan following the Stock Conversion, the Holding Company will have
    reserved for issuance under the Stock Option Plan authorized but unissued
    shares of Common Stock representing an amount of shares equal to 10% of the
    shares sold in the Stock Conversion.  If all of the options were to be
    exercised utilizing these authorized but unissued shares rather than
    treasury shares which could be acquired, the voting and ownership interests
    of existing stockholders would be diluted by approximately 9.09%.  Assuming
    stockholder approval of the Stock Option Plan and that all options were
    exercised at the end of the year ended December 31, 1996, at an exercise
    price of $10.00 per share, pro forma net earnings per share would be $0.74,
    $0.67, $0.62 and $0.58, respectively, and pro forma stockholders' equity per
    share would be $15.88, $14.83, $14.06 and $13.39, respectively, at the
    minimum, midpoint, maximum and 15% above the maximum of the Estimated
    Valuation Range.  See

                                       17
<PAGE>
 
    "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- 1997 Stock Option Plan" and
    "-- Management Recognition Plan" and "RISK FACTORS -- Possible Dilutive
    Effect of Benefit Programs."
(5) Per share amounts are based upon shares outstanding of 260,304, 306,240,
    352,176, 405,002 at the minimum, midpoint, maximum and 15% above the maximum
    of the Estimated Valuation Range for the year ended December 31, 1996,
    respectively, which includes the shares of Common Stock sold in the Stock
    Conversion less the number of shares assumed to be held by the ESOP not
    committed to be released within the first year following the Stock
    Conversion.
(6) Historical per share amounts have been computed as if the shares of Common
    Stock expected to be issued in the Stock Conversion had been outstanding at
    the beginning of the period or on the date shown, but without any adjustment
    of historical net income or historical retained earnings to reflect the
    investment of the estimated net proceeds of the sale of shares in the Stock
    Conversion, the additional ESOP expense or the proposed MRP expense, as
    described above.
(7) "Book value" represents the difference between the stated amounts of the
    Savings Bank's assets and liabilities.  The amounts shown do not reflect the
    liquidation account which will be established for the benefit of Eligible
    Account Holders and Supplemental Eligible Account Holders in the Stock
    Conversion, or the federal income tax consequences of the restoration to
    income of the Savings Bank's special bad debt reserves for income tax
    purposes which would be required in the unlikely event of liquidation.  See
    "THE CONVERSION -- Effects of Conversion to Stock Form on Depositors and
    Borrowers of the Savings Bank" and "TAXATION."  The amounts shown for book
    value do not represent fair market values or amounts distributable to
    stockholders in the unlikely event of liquidation.
(8) Per share amounts are based upon shares outstanding of 280,500, 330,000,
    379,500 and 436,425 at the minimum, midpoint, maximum and 15% above the
    maximum of the Estimated Valuation Range, respectively.
(9) Does not represent possible future price appreciation or depreciation of the
    Common Stock.

                                       18
<PAGE>
 
      SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS

     The following table sets forth certain information as to the approximate
purchases of Common Stock by each director and executive officer of the Savings
Bank, including their associates, as defined by applicable regulations, assuming
that sufficient shares will be available to satisfy subscriptions in all
categories. No individual has entered into a binding agreement with respect to
such intended purchases and, therefore, actual purchases could be more or less
than indicated below. Directors and officers of the Savings Bank and their
associates may not purchase in excess of 35% of the shares sold in the Stock
Conversion. Directors, officers and staff members will pay the same price for
the shares for which they subscribe as the price that will be paid by all other
subscribers.

<TABLE>
<CAPTION>

                                                                                            Percent of                  
                                                                                             Shares at                  
Name and                                                                                    Maximum of                  
Position with               Anticipated Number of            Anticipated Dollar              Estimated                  
the Savings Bank          Shares to be Purchased(1)      Amount to be Purchased(1)       Valuation Range(1)             
- ----------------          -------------------------      -------------------------       ------------------             
<S>                       <C>                            <C>                             <C>                             
                                                                                                                    
Earl H. Barr                      15,000                        $150,000                       3.95%                    
 Chairman of the Board                                                                                                  
                                                                                                                        
Joe H. Pugh                       15,000                         150,000                       3.95                     
 President, Chief                                                                                                       
 Executive Officer                                                                                                      
 and Director                                                                                                           
                                                                                                                        
Ray Talbert                        7,500                          75,000                       1.98                     
 Executive Vice President                                                                                               
                                                                                                                        
John W. Duncan                     7,500                          75,000                       1.98                     
 Vice President                                                                                                         
                                                                                                                        
Dr. R. Neil Schultz               15,000                         150,000                       3.95                     
 Director                                                                                                               
                                                                                                                        
Robert W. Newman                  15,000                         150,000                       3.95                     
 Director                                                                                                               
                                                                                                                        
Donald R. Collette                 5,000                          50,000                       1.32                     
 Director                                                                                                               
                                                                                                                        
Dr. John T. Mason, III             3,500                          35,000                       0.92                     
 Director                                                                                                               
                                                                                                                        
Dr. Franklin J. Noblin             7,500                          75,000                       1.98                      
 Director                                                 
</TABLE>

- -----------------
(1)  Excludes any shares to be awarded pursuant to the ESOP and MRP and options
     to acquire shares pursuant to the Stock Option Plan.  See "MANAGEMENT OF
     THE SAVINGS BANK -- Benefits -- Employee Stock Ownership Plan," "--
     Benefits -- 1997 Stock Option Plan" and "-- Benefits -- Management
     Recognition Plan."

                                       19
<PAGE>
 
               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                             STATEMENTS OF INCOME

     The following Statements of Income for the years ended December 31, 1996
and 1995 have been audited by Housholder, Artman and Associates, P.C.,
independent auditors, whose report thereon appears elsewhere in this Prospectus.
These statements should be read in conjunction with the Financial Statements and
related Notes included elsewhere herein.

<TABLE>
<CAPTION>
 
                                                             1996        1995
                                                          ----------  ----------
<S>                                                       <C>         <C>
 
Interest income:
  Loans receivable......................................  $2,887,378  $2,146,432
  Investment securities.................................     400,562     522,739
  Interest on overnight funds sold to Federal Home Loan
   Bank.................................................       6,621      26,636
                                                          ----------  ----------
    Total interest income...............................   3,294,561   2,695,807
 
Interest expense:
  Deposits..............................................   1,647,042   1,468,290
  FHLB advances.........................................     193,296      44,779
                                                          ----------  ----------
    Total interest expense..............................   1,840,338   1,513,069
                                                          ----------  ----------
 
    Net interest income.................................   1,454,223   1,182,738
 
Provision for loan losses...............................     116,000      30,000
                                                          ----------  ----------
 
    Net interest income after provision for loan losses.   1,338,223   1,152,738
                                                          ----------  ----------
 
Noninterest income:
  Service charges, commissions and fees.................      40,201      28,929
  Gain on sale of loans.................................      90,140      77,222
  Loan servicing income.................................      22,063      14,750
  Gain on sale of investment securities.................       2,032       2,602
  Other.................................................       3,366       1,855
                                                          ----------  ----------
    Total noninterest income............................     157,802     125,358
 
Other expenses:
  Compensation and benefits.............................     481,012     343,375
  Directors fees........................................      50,950      42,000
  Occupancy and equipment expenses......................     121,621      93,207
  Federal and other insurance premiums..................     277,236      82,528
  Advertising...........................................      38,515      33,380
  Legal and professional fees...........................      56,754      46,022
  Other expenses........................................     248,558     188,045
                                                          ----------  ----------
    Total other expenses................................   1,274,646     828,557
                                                          ----------  ----------
 
    Income before income tax expense....................     221,379     449,539
 
Income tax expense......................................      83,224     148,321
                                                          ----------  ----------
 
    Net income..........................................  $  138,155  $  301,218
                                                          ==========  ==========
</TABLE>

The accompanying notes are an integral part of these statements.

                                       20
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     Management's discussion and analysis of financial condition and results of
operations is intended to assist in understanding the financial condition and
results of operations of the Savings Bank.  The information contained in this
section should be read in conjunction with the Financial Statements and the
accompanying Notes to Financial Statements and the other sections of this
Prospectus.

Operating Strategy

     The Savings Bank's results of operations depend primarily on net interest
income, which is the difference between the income earned on its interest-
earning assets, such as loans and investments, and the cost of its interest-
bearing liabilities, consisting of deposits and FHLB-Cincinnati borrowings.  The
Savings Bank's net income is also affected by, among other things, fee income,
provisions for loan losses, operating expenses and income tax provisions.  The
Savings Bank's results of operations are also significantly affected by general
economic and competitive conditions, particularly changes in market interest
rates, government legislation and policies concerning monetary and fiscal
affairs, housing and financial institutions and the attendant actions of the
regulatory authorities.

     The Savings Bank operates, and intends to continue to operate, as a
community oriented financial institution devoted to serving the needs of its
customers.  The Savings Bank's business consists primarily of attracting retail
deposits from the general public and using those funds to originate one- to
four-family residential loans in its primary market area.  To a lesser but
growing extent, the Savings Bank also originates residential construction loans,
commercial real estate loans, acquisition and development loans, commercial
business loans and consumer loans.  See "BUSINESS OF THE SAVING BANK -- Lending
Activities."

     In February 1996, the Savings Bank hired Ray Talbert as an Executive Vice
President and Commercial Loan Officer with the goal of augmenting its non-
residential mortgage lending activities.  With his 22 years of commercial
lending experience in the Savings Bank's primary market area, he was
instrumental in bringing several lending relationships to the Savings Bank.
Consequently, between December 31, 1995 and 1996, construction loans increased
by $2.3 million (136.3%), commercial real estate loans by $2.1 million (164.7%),
acquisition and development loans by $156,000 (there were no acquisition and
development loans outstanding at December 31, 1995), commercial business loans
by $1.6 million (263.2%) and consumer loans by $913,000 (35.0%).  While such
loans generally have shorter terms to maturity and carry higher rates of
interest, which mitigate the Savings Bank's exposure to interest rate risk,
there are certain credit risks associated with such loans that are greater than
the risk associated with one-to four-family residential mortgage loans.
Depreciating collateral values, difficulty in estimating collateral values
accurately, greater sensitivity of borrowers to changing economic conditions,
among other things, are major factors that contribute to this higher risk.  The
Savings Bank's commercial real estate, acquisition and development and
commercial business lending activities also have added risk in that the Savings
Bank lacks significant prior history with such lending.  See "RISK FACTORS --
Recent Growth in, Unseasoned Nature of, and Other Risks of Construction and Non-
Residential-Mortgage Lending," "-- Interest Rate Risk" and "-- Asset and
Liability Management."

     Subject to market conditions and the Savings Bank's underwriting
guidelines, the Savings Bank expects to continue to emphasize construction and
non-residential mortgage lending to provide a larger array of loan products to
meet the financial needs of customers in its primary market area other than the
need for residential mortgage financing.  The Savings Bank believes that the
Bank Conversion, if undertaken, would be a logical extension of this strategy.
See "PROSPECTUS SUMMARY -- The Conversion -- Bank Conversion."

                                       21
<PAGE>
 
Comparison of Financial Condition at December 31, 1996 and 1995

     Total assets were $44.1 million at December 31, 1996 compared to $36.1
million at December 31, 1995.  This increase resulted primarily from an increase
in loans receivable, net, which was funded primarily by advances from the FHLB-
Cincinnati and increases in deposits.

     Loans receivable, net, were $36.7 million at December 31, 1996 compared to
$27.0 million at December 31, 1995, a 35.9% increase.  This increase resulted
primarily from an increase in commercial real estate loans, construction loans,
commercial business loans and acquisition and development loans, all of which
are generally considered riskier than residential mortgage loans.  See "RISK
FACTORS -- Recent Growth in, Unseasoned Nature of, and Other Risks of
Construction and Non-Residential-Mortgage Lending" and "BUSINESS OF THE SAVINGS
BANK -- Lending Activities."  The cumulative effect of the increase in these
loan categories reduced the percentage of residential mortgage loans to total
loans from 77.7% at December 31, 1995 to 65.0% at December 31, 1996, even though
the balance of residential mortgage loans increased from $21.5 million at
December 31, 1995 to $24.7 million at December 31, 1996.

     Cash and cash equivalents increased to $1.1 million at December 31, 1996
from $288,000 at December 31, 1995 as a result of reductions in balances of
investment securities held-to-maturity and in mortgage-backed securities
available-for-sale.  Investment securities held-to-maturity decreased to $1.3
million at December 31, 1996 from $3.9 million at December 31, 1995 as a result
of maturities and calls prior to maturity.  Investment securities available-for-
sale increased to $1.7 million at December 31, 1996 from $1.2 million at
December 31, 1995 as excess funds were invested.  Mortgage-backed securities
available-for-sale with a fair value of $645,000 at December 31, 1995 were sold
during the year ended December 31, 1996 to increase regulatory liquidity.  The
Savings Bank held no mortgage-backed securities classified as available-for-sale
at December 31, 1996.  Mortgage-backed securities held-to-maturity decreased to
$1.6 million at December 31, 1996 from $1.7 million at December 31, 1995 as a
result of maturities.

     Premises and equipment, net, increased to $954,000 at December 31, 1996
from $565,000 at December 31, 1995 as a result of the purchase of the land and
building for the new branch office (see "BUSINESS OF THE SAVINGS BANK --
Properties") and the purchase of additional furniture and equipment for the
remodeled main office.

     Deposits were $35.8 million at December 31, 1996 compared to $32.4 million
at December 31, 1995.  This increase did not result from the increase in deposit
rates, but rather from increases in average balances in noninterest-bearing
demand accounts associated with the increase in commercial real estate and
commercial business loans and, to a lesser extent, new deposits opened in
conjunction with the promotion of the newly renovated main office.

     Advances from the FHLB-Cincinnati increased to $5.5 million at December 31,
1996 from $1.0 million at December 31, 1995 to fund loan demand.

     Total equity increased to $2.5 million at December 31, 1996 from $2.3
million at December 31, 1995 as a result of retained net income.

Comparison of Operating Results for the Years Ended December 31, 1996 and 1995

     Net Income.  Net income for the year ended December 31, 1996 was $138,000
compared to $301,000 for the year ended December 31, 1995, a 54.2% decrease.
This decrease resulted primarily from an increase in other expenses associated
with the legislatively-mandated, one-time assessment levied by the FDIC on all
SAIF-insured institutions to recapitalize the SAIF and an $86,000 increase in
the provision for loan losses.  Without the SAIF assessment, which amounted to
$119,000 after tax, 1996 net income would have been $257,000.

     Net Interest Income.  Net interest income increased 23.0% to $1.5 million
for the year ended December 31, 1996 from $1.2 million for the year ended
December 31, 1995, as a result of an increase in total interest income

                                       22
<PAGE>
 
that more than offset an increase in total interest expense.  Total interest
income increased 22.3% to $3.3 million for the year ended December 31, 1996 from
$2.7 million a year earlier primarily as a result of increases in both the
average balance of and average yield on loans receivable, net.  The average
balance of loans receivable, net, increased to $31.9 million and the average
yield increased to 9.06% from 8.78%.  Both increases are attributable to the
substantial increase in non-residential mortgage loans.  See "RISK FACTORS --
Recent Growth in, Unseasoned Nature of, and Other Risks of Construction and Non-
Residential-Mortgage Lending" and BUSINESS OF THE SAVINGS BANK -- Lending
Activities."  Interest expense increased 21.6% to $1.8 million for the year
ended December 31, 1996 from $1.5 million a year earlier primarily as a result
of an increase in the average balance of deposits and in the average balance of
FHLB-Cincinnati advances, both of which were used to fund loan demand.

     Provision for Loan Losses.  Provisions for loan losses are charges to
earnings to bring the total allowance for loan losses to a level considered
adequate by management to provide for estimated loan losses based on
management's evaluation of the collectibility of the loan portfolio, including
past loan loss experience, adverse situations that may affect the borrower's
ability to repay, the estimated value of any underlying collateral, and current
economic conditions.  The provision for loan losses was $116,000 for the year
ended December 31, 1996 compared to $30,000 a year earlier.  Management deemed
the increase in the provision for loan losses necessary in light of the growth
of the loan portfolio, particularly in the areas of non-residential mortgage
loans (i.e., construction, commercial real estate, acquisition and development,
       ----                                                                    
commercial business and consumer loans) that are generally considered to have a
greater risk of loss.  Management deemed the allowance for loan losses adequate
at December 31, 1996.

     Noninterest Income.  Noninterest income increased 25.9% to $158,000 for the
year ended December 31, 1996 from $125,000 for the year ended December 31, 1995.
This increase resulted primarily from increases in service charges associated
with increases in noninterest-bearing demand accounts and in loan origination
and service fees associated with higher loan volume.

     Other Expenses.  Other expenses increased 53.8% to $1.3 million for the
year ended December 31, 1996 from $829,000 for the year ended December 31, 1995.
This increase resulted primarily from the FDIC special assessment, which
amounted to $193,000 before taxes and was accrued during the quarter ended
September 30, 1996.  Prior to the SAIF recapitalization, the Savings Bank's
total annual deposit insurance premiums amounted to 23 basis points of
assessable deposits.  Effective January 1, 1997, the rate decreased to 6.5 basis
points of assessable deposits.  See "REGULATION -- Federal Regulation of the
Savings Bank -- Federal Deposit Insurance Corporation" and Note 12 of Notes to
Financial Statements.  Compensation and benefits increased to $481,000 in 1996
from $343,000 in 1995 as a result of the hiring of additional personnel,
including the Savings Bank's Commercial Loan Officer.  The Savings Bank
anticipates that compensation and benefits expense will increase in subsequent
periods as a result of the hiring of personnel for the new branch office, the
adoption of the ESOP and, if approved by the Holding Company's stockholders, the
MRP.  See "RISK FACTORS -- New Expenses Associated With ESOP and MRP" and "PRO
FORMA DATA."  Occupancy and equipment expense increased to $122,000 in 1996 from
$93,000 in 1995 as a result of increased depreciation expense.  Other expenses
increased to $249,000 in 1996 from $188,000 in 1995 primarily as a result of
increased service bureau expense for the main office automated teller machine
("ATM"), and increased stationary and related costs associated with the Savings
Bank's name change.

     Income Tax Expense.  Income tax expense was $83,000 for the year ended
December 31, 1996 compared to $148,000 a year earlier as a result of lower
income before income taxes.

Average Balances, Interest and Average Yields/Cost

     The earnings of the Savings Bank depend largely on the spread between the
yield on interest-earning assets (primarily loans and investments) and the cost
of interest-bearing liabilities (primarily deposit accounts and borrowings), as
well as the relative size of the Savings Bank's interest-earning assets and
interest-bearing liabilities.

                                       23
<PAGE>
 
     The following table sets forth, for the periods indicated, information
regarding average balances of assets and liabilities as well as the total dollar
amounts of interest income from average interest-earning assets and interest
expense on average interest-bearing liabilities, resultant yields, interest rate
spread, net interest margin, and ratio of average interest-earning assets to
average interest-bearing liabilities.  Average balances for a period have been
calculated using the average of month-end balances during such period.
<TABLE>
<CAPTION>
 
                                                                         Year Ended December 31,
                                                        -------------------------------------------------------
                                              At                  1996                         1995
                                         December 31,   --------------------------   --------------------------
                                             1996                                                      
                                         -------------           Interest                     Interest 
                                            Yield/      Average     and     Yield/   Average     and     Yield/
                                             Cost       Balance  Dividends   Cost    Balance  Dividends   Cost
                                             -----      -------  ---------  -----    -------  ---------   ----  
                                                                 (Dollars in thousands)
<S>                                      <C>            <C>      <C>        <C>      <C>      <C>        <C>
Interest-earning assets(1):
 Loans receivable......................      8.60%      $31,860     $2,887    9.06%  $24,436   $2,146    8.78%           
 Mortgage-backed securities............      7.18         1,980        144    7.27     2,512      181    7.21         
 Investment securities.................      5.96         4,067        229    5.63     5,106      338    6.62         
 FHLB stock............................      7.00           495         35    7.07       463       31    6.70         
                                                        -------     ------           -------   ------                 
   Total interest-earning assets.......      8.34        38,402      3,295    8.58    32,517    2,696    8.29         
                                                                                                                    
Noninterest-earning assets.............                   1,726                 --       958               --         
                                                        -------                      -------                            
   Total assets........................                 $40,128                      $33,475                            
                                                        =======                      =======                            
                                                                                                                    
Interest-earning liabilities:                                                                                       
 Passbook, negotiable order of                                                                                      
  withdrawal ("NOW") and money                                                                                      
  market accounts......................      3.05       $ 5,840        170    2.91   $ 5,631      175    3.11         
 Certificates of deposit...............      5.48        27,127      1,477    5.45    24,273    1,293    5.33         
                                                        -------     ------           -------    ------                 
   Total deposits......................                  32,967      1,647    5.00    29,904    1,468    4.91         
                                                                                                                    
 FHLB advances.........................      6.35         3,250        193    5.94       750       45    6.00         
                                                        -------     ------           -------   ------                 
   Total interest-bearing liabilities..      5.22        36,217      1,840    5.08    30,654    1,513    4.94         
                                                        -------     ------           -------   ------                 
                                                                                                                    
Noninterest-bearing liabilities........                   1,522                          718                            
                                                        -------                      -------                            
   Total liabilities...................                  37,739                       31,372                            
Equity.................................                   2,389                        2,103                            
                                                        -------                      -------                            
   Total liabilities and equity........                 $40,128                      $33,475                            
                                                        =======                      =======                            
                                                                                                                    
Net interest income....................                             $1,455                     $1,183                 
                                                                    ======                     ======                 
                                                                                                                    
Interest rate spread...................      3.12%                            3.50%                      3.35%        
                                             ====                           ======                     ======         
                                                                                                                    
Net interest margin....................                                       3.79%                      3.64%        
                                                                            ======                     ======         
                                                                                                                    
Ratio of average interest-earning                                                                                   
 assets to average interest-                                                                                        
 bearing liabilities...................                                     106.03%                    106.08%        
                                                                            ======                     ======             
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Does not include interest on loans 90 days or more past due.

                                       24
<PAGE>
 
Rate/Volume Analysis

  The following table sets forth the effects of changing rates and volumes on
net interest income of the Savings Bank.  Information is provided with respect
to (i) effects on net interest income attributable to changes in volume (changes
in volume multiplied by prior rate); (ii) effects on net interest income
attributable to changes in rate (changes in rate multiplied by prior volume);
(iii) changes in rate/volume (change in rate multiplied by change in volume);
and (iv) the net change.

<TABLE>
<CAPTION>
 
                                         Year Ended December 31,             Year Ended December 31,
                                          1996 Compared to Year               1995 Compared to Year
                                         Ended December 31, 1995             Ended December 31, 1994
                                           Increase (Decrease)                 Increase (Decrease)
                                                 Due to                              Due to
                                    ----------------------------------  ---------------------------------
                                                       Rate/                                Rate/
                                     Rate    Volume    Volume    Net    Rate    Volume     Volume    Net
                                    ------  --------  --------  ------  -----  ---------  ---------  ----
                                                               (In Thousands)
<S>                                 <C>     <C>       <C>       <C>     <C>    <C>        <C>        <C>
Interest-earning assets:
 Loans receivable(1)..............    $57      $668       $16    $741    $136      $312        $24   $472
 Mortgage-backed and related
 securities.......................      2       (39)       --     (37)     21         5          1     27
 Investment securities............    (16)      (95)        2    (109)     30       (14)        (1)    15
 Other interest-earning assets....      2         2        --       4       5         2         --      7
                                     ----      ----      ----   -----    ----      ----        ---   ----
 
Total net change in income
  on interest-earning assets......     45       536        18     599     192       305         24    521
                                     ----      ----      ----   -----    ----      ----        ---   ----
 
Interest-bearing liabilities:
 Passbook, NOW and money
   market accounts................      2         7        --       9      20         3         --     23
 Certificates of deposit..........     61       101         8     170     137       118         12    267
 FHLB advances....................     (5)      168       (15)    148       9        19         17     45
                                     ----      ----      ----   -----    ----      ----        ---   ----
 
Total net change in expense
 on interest-bearing liabilities..     58       276        (7)    327     166       140         29    335
                                     ----      ----      ----   -----    ----      ----        ---   ----
 
Net increase (decrease) in net
 interest income..................   $(13)     $260      $ 25   $ 272    $ 26      $165        $(5)  $186
                                     ====      ====      ====   =====    ====      ====        ===   ====
 
- -------------------
</TABLE>

(1)  Does not include interest on loans 90 days or more past due.

                                       25
<PAGE>
 
Yields Earned and Rates Paid

          The following table sets forth, at the date and for the periods
indicated, the weighted average yields earned on the Savings Bank's assets and
the weighted average interest rates paid on the Savings Bank's liabilities,
together with the net yield on interest-earning assets.
<TABLE>
<CAPTION>
 
                                                    
                                            At         Year Ended December 31,
                                       December 31,    -----------------------
                                           1996        1996               1995
                                       -------------   ----               ----
<S>                                    <C>            <C>           <C>
 
Weighted average yield earned on:
   Loans receivable..................      8.60%       9.06%               8.78%
   Mortgage-backed securities........      7.18        7.27                7.21
   Investment securities.............      5.96        5.63                6.62
   FHLB stock........................      7.00        7.07                6.70
   Total interest-earning assets.....      8.34        8.58                8.29
 
Weighted average interest rate paid
 on:
   Passbook, NOW and money market
    accounts.........................      3.05        2.91                3.11
   Certificates of deposit...........      5.48        5.45                5.33
   FHLB advances.....................      6.35        5.94                6.00
   Total interest-bearing liabilities      5.22        5.08                4.94
 
Interest rate spread (spread between
   weighted average rates on all
    interest-
   earning assets and all interest-
   bearing liabilities)..............      3.12        3.50                3.35
</TABLE>

Asset and Liability Management

          The Savings Bank's principal financial objective is to achieve long-
term profitability while reducing its exposure to fluctuating interest rates.
The Savings Bank has sought to reduce exposure of its earnings to changes in
market interest rates by managing the mismatch between asset and liability
maturities and interest rates.  The principal element in achieving the objective
is to increase the interest-rate sensitivity of the Savings Bank's assets by
originating loans with interest rates subject to periodic adjustment to market
conditions.  The Savings Bank relies on retail deposits as its primary external
source of funds.  Management believes retail deposits, compared to brokered
deposits, and long-term borrowings reduce the effects of interest rate
fluctuations because these deposits and long-term borrowings reduce the effects
of interest rate fluctuations because they generally represent a more stable
source of funds.

          The OTS provides a net market value methodology to measure the
interest rate risk exposure of thrift institutions.  This exposure is a measure
of the potential decline in the NPV of the institution based upon the effect of
an assumed 200 basis point increase or decrease in interest rates.  NPV is the
present value of the expected net cash flows from the institution's assets,
liabilities and off-balance sheet contracts.  Under proposed OTS regulations
(which has not been implemented to date), an institution's "normal" level of
interest rate risk in the event of this assumed change in interest rates is a
decrease in the institution's NPV in an amount not exceeding 40.0% of the
present value of its assets.  Thrift institutions with greater than "normal"
interest rate exposure must take a deduction from their total capital available
to meet their risk-based capital requirement.  The amount of that deduction is
one-half of the difference between (a) the institution's actual calculated
exposure to the 200 basis point interest rate increase or decrease (whichever
results in the greater pro forma decrease in NPV) and (b) its "normal" level of
exposure which is 40.0% of the present value of its assets.  Utilizing this
measurement concept, at December 31, 1996, the change in the Savings Bank's net
portfolio value as a percent of the present value of its assets was a

                                       26
<PAGE>
 
negative 6%.  On this basis, the Savings Bank believes that its interest rate
risk is substantially less than the amount treated as "normal" under the OTS
regulations.

          The following table is provided by the OTS and illustrates the change
in NPV at December 31, 1996, based on OTS assumptions, that would occur in the
event of an immediate change in interest rates, with no effect given to any
steps that management might take to counter the effect of that interest rate
movement.
<TABLE>
<CAPTION>
 
                                                                    Net Portfolio as % of
                                   Net Portfolio Value            Portfolio Value of Assets
                           ----------------------------------    --------------------------
     Basis Point ("bp")
     Change in Rates       $ Amount  $ Change(1)     % Change    NPV Ratio(2)     Change(3)
     ------------------    --------  -----------     --------    ------------     ---------
                                     (Dollars in Thousands)
           <S>              <C>           <C>            <C>            <C>         <C>  
           400              $3,233      $(920)         (22)%         7.43%         (166) bp
           300               3,588       (565)         (14)          8.12           (97) bp
           200               3,886       (267)          (6)          8.68           (41) bp
           100               4,088        (65)          (2)          9.02            (7) bp
             0               4,153                                   9.09
         (100)               4,071        (86)          (2)          8.86           (23) bp
         (200)               3,963       (190)          (5)          8.58           (51) bp
         (300)               3,939       (214)          (5)          8.47           (62) bp
         (400)               4,004       (149)          (4)          8.53           (56) bp
 
- --------------------
</TABLE>
(1)  Represents the increase (decrease) of the estimated NPV at the indicated
     change in interest rates compared to the NPV assuming no change in interest
     rates.
(2)  Calculated as the estimated NPV divided by the portfolio value of total
     assets.
(3)  Calculated as the increase (decrease) of the NPV ratio assuming the
     indicated change in interest rates over the estimated NPV ratio assuming no
     change in interest rates.

     The above table illustrates, for example, that at December 31, 1996 an
instantaneous 200 basis point increase in market interest rates would reduce the
Savings Bank's NPV by approximately $267,000, or 6%, and an instantaneous 200
basis point decrease in market interest rates would reduce the Savings Bank's
NPV by approximately $190,000, or 5%.

     Certain assumptions utilized by the OTS in assessing the interest rate risk
of savings associations within its region were utilized in preparing the
preceding table.  These assumptions relate to interest rates, loan prepayment
rates, deposit decay rates, and the market values of certain assets under
differing interest rate scenarios, among others.

     As with any method of measuring interest rate risk, certain shortcomings
are inherent in the method of analysis presented in the foregoing table.  For
example, although certain assets and liabilities may have similar maturities or
periods to repricing, they may react in different degrees to changes in market
interest rates.  Also, the interest rates on certain types of assets and
liabilities may fluctuate in advance of changes in market interest rates, while
interest rates on other types may lag behind changes in market rates.
Additionally, certain assets, such as ARM loans, have features which restrict
changes in interest rates on a short-term basis and over the life of the asset.
Further, in the event of a change in interest rates, expected rates of
prepayments on loans and early withdrawals from certificates could deviate
significantly from those assumed in calculating the table.

                                       27
<PAGE>
 
Liquidity and Capital Resources

     The Savings Bank's primary sources of funds are deposits and proceeds from
principal and interest payments on loans, mortgage-backed securities and
investment securities, and FHLB-Cincinnati advances.  While maturities and
scheduled amortization of loans and mortgage-backed securities are a predictable
source of funds, deposit flows and mortgage prepayments are greatly influenced
by general interest rates, economic conditions and competition.

     The primary investing activity of the Savings Bank is the origination of
one- to four-family mortgage loans.  During the years ended December 31, 1996
and 1995, the Savings Bank originated $12.5 million and $8.4 million of such
loans, respectively.  However, the Savings Bank increased significantly its
originations of residential construction loans, commercial real estate loans,
acquisition and development loans, commercial business loans and consumer loans.
Between December 31, 1995 and 1996, construction loans increased by $2.3 million
(136.3%), commercial real estate loans by $2.1 million (164.7%), acquisition and
development loans by $156,000 (there were no acquisition and development loans
outstanding at December 31, 1995), commercial business loans by $1.6 million
(263.2%) and consumer loans by $913,000 (35.0%).  See "RISK FACTORS -- Recent
Growth in, Unseasoned Nature of, and Other Risks of Construction and Non-
Residential-Mortgage Lending" and "BUSINESS OF THE SAVING BANK -- Lending
Activities."  Other investing activities during these periods include the
purchase of investment and mortgage-backed securities, which totaled $1.5
million and $1.0 million in 1996 and 1995, respectively.  These activities were
funded primarily by principal repayments on loans, mortgage-backed securities
and other investment securities, and deposits and borrowings.

     The Savings Bank must maintain an adequate level of liquidity to ensure the
availability of sufficient funds to support loan growth and deposit withdrawals,
to satisfy financial commitments and to take advantage of investment
opportunities.  The Savings Bank's sources of funds include deposits and
principal and interest payments from loans and mortgage-backed securities and
investments, and FHLB-Cincinnati advances.  During fiscal years 1996 and 1995,
the Savings Bank used its sources of funds primarily to fund loan commitments
and to pay maturing savings certificates and deposit withdrawals.  At December
31, 1996, the Savings Bank had loan commitments (excluding loans in process),
including unused portions of commercial business lines of credit, of $1.2
million and unused commercial letters of credit of $565,000.

     At December 31, 1996, the Savings Bank had $234,000 of unrealized gains on
securities classified as available for sale, which amount represented 15.5% of
the amortized cost basis ($1.5 million) of the related securities.  These
investment securities were comprised of Federal Home Loan Mortgage Corporation
("FHLMC") stock and U.S. Government and agency obligations with maturities of
less than five years.  Movements in market interest rates will affect the
unrealized gains and losses in these securities.  However, assuming that the
securities are held to their individual dates of maturity, even in periods of
increasing market interest rates, as the securities approach their dates of
maturity, the unrealized loss will begin to decrease and eventually be
eliminated.

     At December 31, 1996, savings certificates amounted to $27.9 million, or
77.9%, of the Savings Bank's total deposits, including $20.6 million which were
scheduled to mature by December 31, 1997.  Historically, the Savings Bank has
been able to retain a significant amount of its deposits as they mature.
Management of the Savings Bank believes it has adequate resources to fund all
loan commitments by savings deposits and FHLB-Cincinnati advances and sale of
mortgage loans and that it can adjust the offering rates of savings certificates
to retain deposits in changing interest rate environments.

     The OTS requires a savings institution to maintain an average daily balance
of liquid assets (cash and eligible investments) equal to at least 5.0% of the
average daily balance of its net withdrawable deposits and short-term
borrowings.  In addition, short-term liquid assets currently must constitute
1.0% of the sum of net withdrawable deposit accounts plus short-term borrowings.
The Savings Bank's actual short- and long-term liquidity ratios at December 31,
1996 and 1995 were 9.2% and 13.4%, respectively.  The Savings Bank has
consistently maintained liquidity levels in excess of regulatory requirements.

                                       28
<PAGE>
 
     The Savings Bank is required to maintain specific amounts of capital
pursuant to OTS requirements.  As of December 31, 1996, the Savings Bank was in
compliance with all regulatory capital requirements which were effective as of
such date with tangible, core and risk-based capital ratios of 5.2%, 5.2% and
9.9%, respectively.  For a detailed discussion of existing, future, proposed and
certain to-be-proposed regulatory capital requirements, see "REGULATION --
Federal Regulation of the Savings Bank -- Capital Requirements."  See
"HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE" for a numerical presentation of
the Savings Bank's historical and pro forma capital levels at December 31, 1996
relative to regulatory requirements.

Impact of Accounting Pronouncements and Regulatory Policies

     Accounting by Creditors for Impairment of a Loan.  See Note 1 to Notes to
Financial Statements for a discussion of Statement of Financial Accounting
Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan"
and SFAS No. 118, "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures."  The Savings Bank adopted SFAS No. 114 and SFAS
No. 118 on January 1, 1995, and their adoption did not significantly impact the
Savings Bank's financial condition or results of operations.

     Accounting for Employee Stock Ownership Plans.  In November 1993, the
American Institute of Certified Public Accountants issued SOP 93-6, which
requires an employer to record compensation expense in an amount equal to the
fair value of shares committed to be released to employees from an employee
stock ownership plan and to exclude unallocated shares from earnings per share
computations.  The effect of SOP 93-6 on net income and book value per share in
fiscal 1997 and future periods cannot be predicted due to the uncertainty of the
fair value of the shares at the time they will be committed to be released.

     Disclosure of Certain Significant Risks and Uncertainties.  In December
1994, the Accounting Standards Executive Committee issued SOP 94-6, "Disclosure
of Certain Significant Risks and Uncertainties."  This SOP applies to financial
statements prepared in conformity with GAAP by all nongovernmental entities.
The disclosure requirements in SOP 94-6 focus primarily on risks and
uncertainties that could significantly affect the amounts reported in the
financial statements in the near-term functioning of the reporting entity.  The
risks and uncertainties discussed in SOP 94-6 stem from the nature of the
entity's operations, from the necessary use of estimates in the preparation of
the entity's financial statements and from significant concentrations in certain
aspects of the entity's operations.  SOP 94-6 is effective for financial
statements issued for fiscal years ending after December 15, 1995 and did not
have a material impact on the financial condition or results of operations of
the Savings Bank.

     Accounting for the Impairment of Long-Lived Assets.  See Note 1 to Notes to
Financial Statements for a discussion of SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
The Savings Bank adopted SFAS No. 121 on January 1, 1996 and it did not have an
effect on the Savings Bank's financial condition or results of operations.

     Accounting for Mortgage Servicing Rights.  The Savings Bank has adopted
SFAS No. 122, "Accounting for Mortgage Servicing Rights."  The effect of
adopting SFAS No. 122 did not have a material impact on the Savings Bank's
financial condition or results of operations.  See Note 1 to Notes to Financial
Statements.  Effective January 1, 1997, SFAS No. 122 was superseded by SFAS No.
125 discussed below.

     Accounting for Stock-Based Compensation.  SFAS No. 123, "Accounting for
Stock-Based Compensation," establishes financial accounting and reporting
standards for stock-based employee compensation plans.  This statement
encourages all entities to adopt a new method of accounting to measure
compensation cost of all employee stock compensation plans based on the
estimated fair value of the award at the date it is granted.  Companies,
however, are allowed to continue to measure compensation cost for those plans
using the intrinsic value based method of accounting, which generally does not
result in compensation expense recognition for most plans.  Companies that elect
to remain with the existing accounting method are required to disclose in a
footnote to the financial statements pro forma net income and, if presented,
earnings per share, as if this statement had been adopted.  The accounting
requirements of this statement are effective for transactions entered into in
fiscal years that begin

                                       29
<PAGE>
 
after December 15, 1995; however, companies are required to disclose information
for awards granted in their first fiscal year beginning after December 15, 1994.
Management of the Savings Bank has not completed an analysis of the potential
effects of this statement on its financial condition or results of operations.

     Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities.  See Note 1 to Notes to Financial Statements for
a discussion of SFAS No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishment of Liabilities," and SFAS No. 127, "Deferral
of the Effective Date of Certain Provisions of FASB No. 125," which defers the
effective date of application of certain transfer and collateral provisions of
SFAS No. 125 until January 1, 1998.  The adoption of the provisions of SFAS No.
127 and SFAS No. 127 is not expected to have a significant impact on the Savings
Bank's financial condition or results of operations.

Effect of Inflation and Changing Prices

     The Financial Statements and related financial data presented herein have
been prepared in accordance with GAAP, which generally require the measurement
of financial position and operating results in terms of historical dollars,
without considering the changes in relative purchasing power of money over time
due to inflation. The primary impact of inflation is reflected in the increased
cost of the Savings Bank's operations.  Unlike most industrial companies,
virtually all the assets and liabilities of a financial institution are monetary
in nature.  As a result, interest rates generally have a more significant impact
on a financial institution's performance than do general levels of inflation.
Interest rates do not necessarily move in the same direction or to the same
extent as the prices of goods and services.

                                       30
<PAGE>
 
                              RECENT DEVELOPMENTS

     The following tables set forth certain information concerning the financial
position and results of operations of the Savings Bank at the dates and for the
periods indicated.  Information at March 31, 1997 and for the three months ended
March 31, 1997 and 1996 are unaudited, but, in the opinion of management,
contain all adjustments (none of which were other than normal recurring entries)
necessary for a fair presentation of the results of operations for such periods.
The selected operating data for the three months ended March 31, 1997 are not
necessarily indicative of the results of operations for the entire fiscal year.
This information should be read in conjunction with the Financial Statements and
Notes thereto presented elsewhere in this Prospectus.

<TABLE>
<CAPTION>
 
                                                       At              At
                                                   March 31,      December 31,
                                                      1997            1996
                                                ----------------  -------------
                                                           (Unaudited)
                                                         (In Thousands)
<S>                                             <C>               <C>
 
SELECTED FINANCIAL CONDITION DATA:
 
Total assets..................................        $  46,187        $44,121
Loans receivable, net.........................           38,748         36,667
Cash and cash equivalents.....................              904          1,098
Investment securities available-for-sale......            1,723          1,743
Investment securities held-to-maturity........            1,250          1,250
Mortgage-backed securities held-to-maturity...            1,537          1,580
Deposits......................................           36,102         35,790
FHLB advances.................................            7,150          5,500
Total equity, substantially restricted........            2,522          2,450

<CAPTION>  
                                                       Three Months            
                                                      Ended March 31,          
                                                      ---------------          
                                                    1997           1996        
                                                    ----           ----        
                                                        (Unaudited)            
                                                      (In Thousands)           
<S>                                                 <C>            <C>         
                                                                               
SELECTED OPERATING DATA:                                                       
                                                                               
Interest income...............................      $892           $727        
Interest expense..............................       522            426        
                                                     ---            ---        
                                                                               
Net interest income...........................       370            301        
Provision for loan losses.....................        15              8        
                                                     ---            ---        
                                                                               
Net interest income after                                                      
 provision for loan losses....................       355            293        
                                                                               
Noninterest income............................        63             70        
Other expenses................................       294            235        
                                                     ---            ---        
                                                                               
Income before income tax expense..............       124            128        
Income tax expense............................        40             49        
                                                     ---            ---        
                                                                               
Net income....................................      $ 84           $ 79        
                                                     ===            ===         
</TABLE>

                                       31
<PAGE>
 
<TABLE>

                                                            At or For the 
                                                            Three Months  
                                                           Ended March 31,
                                                           ---------------
                                                          1997         1996
                                                          ----         ----
<S>                                                      <C>          <C> 
SELECTED FINANCIAL RATIOS(1):
 
Performance Ratios:
 
Return on average assets (net income
 divided by average assets)...................             0.74%        0.85%
Return on average equity (net income                                         
 divided by average equity)...................            13.52        13.59  
Interest rate spread (difference between                                     
 average yield on interest-earning assets and 
 average cost of interest-bearing 
 liabilities).................................             3.30         3.10  
Net interest margin (net interest                                            
 income as a percentage of average                                           
 interest-earning assets).....................             3.50         3.33  
Noninterest expense as a                                                     
 percent of average assets....................             2.60         2.54  
Average interest-earning assets to                                           
 average interest-bearing liabilities.........           105.60       107.14  
Efficiency ratio (other expenses                                             
 divided by the sum of net interest                                          
 income and noninterest income)...............            67.90        63.34  
                                                                             
Capital Ratios:                                                              
                                                                             
Average equity to average assets..............             5.50         6.26  
Tangible capital to assets....................             5.19         5.89  
Core capital to assets........................             5.19         5.89  
Risked-based capital to risk adjusted assets..             9.34        10.77  
                                                                             
Asset Quality Ratios:                                                        
                                                                             
Allowance for loan losses to total loans                                     
 at end of period.............................             0.76         0.60  
Net charge-offs to average outstanding                                       
 loans during period..........................             0.02         0.05  
Nonperforming assets as a                                                    
 percentage of total assets(2)................             0.06         0.25  
Allowance for loan losses as a                                               
 percentage of nonperforming assets(2)........         1,134.62       192.55  
</TABLE>

- ------------
(1)  Annualized where appropriate.
(2)  Nonperforming assets consists of nonaccruing loans, accruing loans
     contractually past due 90 days or more, and foreclosed property.

                                       32
<PAGE>
 
Regulatory Capital

     The table below sets forth the Savings Bank's capital position relative to
its OTS capital requirements at the date indicated. The definitions of the terms
used in the table are those set forth in the OTS capital regulations. See
"REGULATION -- Federal Regulation of the Savings Bank -- Capital Requirements."

<TABLE>
<CAPTION>
 
                                                    At March 31, 1997    
                                         --------------------------------------------
                                                          Percent of Adjusted Total 
                                         Amount           or Risk-Weighted Assets(1)
                                         ------           -------------------------- 
                                         (In Thousands)
<S>                                      <C>              <C> 
Tangible capital level..........         $2,389                   5.19%      
Tangible capital requirement....            691                   1.50      
                                         ------                   ----      
Excess..........................         $1,698                   3.69%      
                                         ======                   ====      
                                                                            
Core capital level..............         $2,389                   5.19%      
Core capital requirement........          1,382                   3.00      
                                         ------                   ----      
Excess..........................         $1,007                   2.19%      
                                         ======                   ====      
                                                                            
Risk-based capital level........         $2,684                   9.34%      
Risk-based capital requirement..          2,299                   8.00      
                                         ------                   ----      
Excess..........................         $  385                   1.34%      
                                         ======                   ====       
</TABLE>
- ------------
(1)  Based upon adjusted total assets for purposes of the tangible and core
     capital requirements, and risk-weighted assets for purposes of the risk-
     based capital requirement.

Non-Performing Assets and Delinquencies

     At March 31, 1997, the Savings Bank had $23,000 of loans accounted for on a
non-accrual basis, all of which were one- to four-family mortgage loans,
compared to $45,000 at December 31, 1996.  At March 31, 1997, the Savings Bank
had $3,000 of accruing loans which were contractually past due 90 days or more,
no restructured loans and no foreclosed property.

     The allowance for loan losses was $295,000 at March 31, 1997.  Charge-offs
totalled $8,000 for the three months ended March 31, 1997, compared to $15,000
for the three months ended March 31, 1996.  Recoveries amounted to $4,000 for
the three months ended March 31, 1997.  There were no recoveries for the three
months ended March 31, 1996.

                                       33
<PAGE>
 
     The following table sets forth the breakdown of the allowance for loan
losses by category at March 31, 1997.

<TABLE>
<CAPTION>
 
                                                    Percent of     
                                                    Loans in Each  
                                                    Category to    
                                     Amount         Total Loans    
                                     ------         -----------
                                     (in Thousands)
<S>                                  <C>            <C>
 
Real estate loans:
 Residential.......................    $118            57.40%
 Construction......................      34             8.53 
 Commercial........................      29             6.89 
 Acquisition and development.......       4             0.60 
Commercial business loans..........      46            11.40 
Consumer and other loans...........      64            15.18 
                                       ----           ------ 
  Total allowance for loan losses..    $295           100.00%
                                       ====           ======  
</TABLE>

Comparison of Financial Condition at March 31, 1997 and December 31, 1996

          Total assets were $46.2 million at March 31, 1997 compared to $44.1
million at December 31, 1996.  This increase resulted primarily from an increase
in loans receivable, net, which was funded primarily by increases in advances
from the FHLB-Cincinnati and in deposits and, to a substantially lesser extent,
by a reduction in cash and cash equivalents and from proceeds from maturities of
investment securities available-for-sale and mortgage-backed securities held-to-
maturity.

          Loans receivable, net, were $38.7 million at March 31, 1997 compared
to $36.7 million at December 31, 1996, a 5.4% increase.  This increase resulted
primarily from increases in commercial real estate and commercial business loans
($1.2 million), consumer loans ($800,000) and residential mortgage loans
($500,000 net of loans originated and sold to the FHLMC).  Subsequent to March
31, 1997, the Savings Bank approved a $500,000 acquisition and development loan
secured by a first mortgage on real estate located in the Savings Bank's primary
market area.  Commercial real estate loans, commercial business loans and
consumer loans, as well as construction loans and acquisition and development
loans, are generally considered to involve greater credit risk than residential
mortgage loans.  See "RISK FACTORS -- Recent Growth in, Unseasoned Nature of,
and Other Risks of Construction and Non-Residential-Mortgage Lending" and
"BUSINESS OF THE SAVINGS BANK -- Lending Activities."

          Deposits were $36.1 million at March 31, 1997 compared to $35.8
million at December 31, 1996.  This increase resulted primarily from an increase
in the average balances in noninterest-bearing demand accounts associated with
the increase in commercial real estate and commercial business loans.

          Advances from the FHLB-Cincinnati increased to $7.2 million at March
31, 1997 from $5.5 million at December 31, 1996 to fund loan demand.

          Retained net income of $84,000 for the three months ended March 31,
1997 resulted in total equity of $2.5 million at March 31, 1997.

Comparison of Operating Results for the Three Months Ended March 31, 1997 and
1996

          Net Income.  Net income for the three months ended March 31, 1997 was
$84,000 compared to $79,000 for the three months ended March 31, 1996, a 6.3%
increase.  The increase resulted primarily from an increase in net interest
income, offset by increases in the provision for loan losses and in other
expenses and a decrease in noninterest income.

                                       34
<PAGE>
 
          Net Interest Income.  Net interest income increased 22.9% to $370,000
for the three months ended March 31, 1997 from $301,000 for the three months
ended March 31, 1996, as a result of an increase in total interest income that
more than offset an increase in total interest expense.  Total interest income
increased 22.7% to $892,000 for the three months ended March 31, 1997 from
$727,000 for the three months ended March 31, 1996 primarily as a result of
increases in both the average balance of and average yield on loans receivable,
net.  The average balance of loans receivable, net, increased to $37.7 million
from $28.4 million and the average yield increased to 8.73% from 8.51%.  Both
increases are attributable to the substantial increase in non-residential
mortgage loans.  See "RISK FACTORS -- Recent Growth in, Unseasoned Nature of,
and Other Risks of Construction and Non-Residential-Mortgage Lending" and
BUSINESS OF THE SAVINGS BANK -- Lending Activities."  Interest expense increased
22.5% to $522,000 for the three months ended March 31, 1997 from $426,000 for
the three months ended March 31, 1996 primarily as a result of an increase in
the average balance of deposits and in the average balance of FHLB-Cincinnati
advances, both of which were used to fund loan demand.

          Provision for Loan Losses.  Provisions for loan losses are charges to
earnings to bring the total allowance for loan losses to a level considered
adequate by management to provide for estimated loan losses based on
management's evaluation of the collectibility of the loan portfolio, including
past loan loss experience, adverse situations that may affect the borrower's
ability to repay, the estimated value of any underlying collateral, and current
economic conditions.  The provision for loan losses was $15,000 for the three
months ended March 31, 1997 compared to $8,000 for the three months ended March
31, 1996.  Management deemed the increase in the provision for loan losses
necessary in light of the growth of the loan portfolio, particularly in the
areas of non-residential mortgage loans (i.e., construction, commercial real
                                         ----                               
estate, acquisition and development, commercial business and consumer loans)
that are generally considered to have a greater risk of loss.  Management deemed
the allowance for loan losses adequate at March 31, 1997.

          Noninterest Income.  Noninterest income decreased 10.0% to $63,000 for
the three months ended March 31, 1997 from $70,000 for the three months ended
March 31, 1996.  This decrease resulted primarily from a $16,000 decrease on
gains on sale of mortgage loans resulting from a lower level of fixed-rate
residential mortgage loan originations attributable to a rise in market interest
rates.  The demand for fixed-rate mortgage loans generally declines as market
interest rates increase.

          Other Expenses.  Other expenses increased 25.1% to $294,000 for the
three months ended March 31, 1997 from $235,000 for the three months ended March
31, 1996.  This increase resulted primarily from an increase in compensation and
benefits expense associated with the hiring of additional personnel, including
the Savings Bank's Commercial Loan Officer.  The Savings Bank anticipates that
compensation and benefits expense will increase in subsequent periods as a
result of the hiring of personnel for the new branch office, the adoption of the
ESOP and, if approved by the Holding Company's stockholders, the MRP.  See "RISK
FACTORS -- New Expenses Associated With ESOP and MRP" and "PRO FORMA DATA."
Offsetting the increase in compensation and benefits expense was a decrease in
FDIC deposit insurance premiums, which decreased from $18,000 for the three
months ended March 31, 1996 to $6,000 for the three months ended March 31, 1997
as a result of the SAIF recapitalization.  See "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Comparison of
Operating Results for the Years Ended December 31, 1996 and 1995 -- Other
Expenses."  As a result of the SAIF recapitalization, the Savings Bank's annual
deposit insurance premiums decreased from 23 basis points to 6.5 basis points of
assessable deposits effective January 1, 1997.

          Income Tax Expense.  Income tax expense was $40,000 for the three
months ended March 31, 1997 compared to $49,000 for the three months ended March
31, 1996 primarily as a result of a change in methodology for calculating income
taxes.  Income tax expense for the three months ended March 31, 1997 was
calculated based on the Savings Bank's effective tax rate, while income tax
expense for the three months ended March 31, 1996 was calculated based on the
Savings Bank's marginal or statutory tax rate, which is higher than its
effective tax rate.  See Note 9 to Financial Statements.

                                       35
<PAGE>
 
                        BUSINESS OF THE HOLDING COMPANY

General

          The Holding Company was organized as a Tennessee business corporation
at the direction of the Savings Bank on March 18, 1997 for the purpose of
becoming a holding company for the Savings Bank upon completion of the Stock
Conversion.  As a result of the Stock Conversion, the Savings Bank will be a
wholly owned subsidiary of the Holding Company and all of the issued and
outstanding capital stock of the Savings Bank will be owned by the Holding
Company.

Business

          Prior to the Stock Conversion, the Holding Company has not and will
not engage in any significant activities other than that of an organizational
nature.  Upon completion of the Stock Conversion, the Holding Company's sole
business activity will be the ownership of the outstanding capital stock of the
Savings Bank.  In the future, the Holding Company may acquire or organize other
operating subsidiaries, although there are no current plans, arrangements,
agreements or understandings, written or oral, to do so.

          Initially, the Holding Company will neither own nor lease any property
but will instead use the premises, equipment and furniture of the Savings Bank
with the payment of appropriate rental fees, as required by applicable law.

          Since the Holding Company will only hold the outstanding capital stock
of the Savings Bank, the competitive conditions applicable to the Holding
Company will be the same as those confronting the Savings Bank.  See "BUSINESS
OF THE SAVINGS BANK -- Competition."

                          BUSINESS OF THE SAVINGS BANK

General

          The Savings Bank operates, and intends to continue to operate, as a
community oriented financial institution and is devoted to serving the needs of
its customers.  The Savings Bank's business consists primarily of attracting
retail deposits from the general public and using those funds to originate one-
to four-family mortgage loans.  To a lesser but growing extent, the Savings Bank
also originates residential construction loans, commercial real estate loans,
acquisition and development loans, commercial business loans and consumer loans.
See "RISK FACTORS -- Recent Growth in, Unseasoned Nature of, and Other Risks of
Construction and Non-Residential-Mortgage Lending" and "-- Lending Activities."

Market Area

          The Savings Bank considers Warren County to be its primary market
area.  See "RISK FACTORS --Concentration of Credit Risk."  McMinnville,
Tennessee, located in Warren County and known as the "Plant Nursery Capital of
the World" is located in the middle of Tennessee on the Highland Rim of the
Cumberland Mountains midway between Chattanooga and Nashville.

          According to published statistics, Warren County had a 1996 population
of 35,437 persons and the population grew 7.4% between 1990 and 1996 as opposed
to 8.6% for Tennessee and 6.6% for the U.S. Warren County's December 31, 1996
unemployment rate was 4.6%.  In addition to the numerous plant nurseries located
in Warren County, over 50 industries located in Warren County produce products
ranging from truck parts, electric motors, valves, and air conditioners to
hardwood flooring, furniture, power woodworking tools and fire proof clothing.
Large employers include Carrier Corporation, Bridgestone Tire and Rubber
Company, Calasonic Yorozu Corporation, Magnetek/Century Electric and Findlay
Industries.

                                       36
<PAGE>
 
          The Savings Bank faces strong competition from many financial
institutions for deposits and loan originations.  See "-- Competition" and "RISK
FACTORS -- Competition."

Lending Activities

          General.  At December 31, 1996, the Savings Bank's total loans
receivable, net, was $36.7 million, or 83.1% of total assets.  The Savings Bank
has traditionally concentrated its lending activities on conventional first
mortgage loans secured by one- to four-family properties, with such loans
amounting to $24.7 million, or 65.0% of the total loans receivable portfolio at
December 31, 1996.  During the year ended December 31, 1996, the Savings Bank
increased its origination of construction and non-residential mortgage loans.
See "RISK FACTORS -- Recent Growth in, Unseasoned Nature of, and Other Risks of
Construction and Non-Residential-Mortgage Lending."  A substantial portion of
the Savings Bank's loan portfolio is secured by real estate, either as primary
or secondary collateral, located in its primary market area.  See "RISK FACTORS
- -- Concentration of Credit Risk."

          Loan Portfolio Analysis. The following table sets forth the
composition of the Savings Bank's loan portfolio as of the dates indicated.

<TABLE>
<CAPTION>
 
                                               At December 31,
                                     ------------------------------------
                                          1996                 1995
                                     ----------------   -----------------
                                     Amount   Percent   Amount   Percent
                                     -------  --------  -------  --------
                                            (Dollars in thousands)
<S>                                  <C>      <C>       <C>      <C>
Real Estate Loans:
 Residential.......................  $24,691    65.04%  $21,476    77.65%
 Construction......................    3,965    10.44     1,678     6.07
 Commercial........................    3,362     8.86     1,270     4.59
 Acquisition and development.......      156     0.41        --       --
                                     -------   ------   -------   ------
 Total real estate loans...........   32,174    84.75    24,424    88.31
 
Commercial business loans..........    2,263     5.96       623     2.25
 
Consumer loans:
 Automobile........................    1,545     4.07       724     2.62
 Home equity and second mortgage...      728     1.92     1,141     4.12
 Unsecured.........................      754     1.99       653     2.36
 Other.............................      498     1.31        94     0.34
                                     -------   ------   -------   ------
 Total consumer loans..............    3,525     9.29     2,612     9.44
                                     -------   ------   -------   ------
 
   Total loans.....................   37,962   100.00%   27,659   100.00%
                                               ======             ======
 
Less:
 
 Loans in process..................    1,011                504
 Unearned loan fees and discounts..       --                 --
 Allowance for loan losses.........      284                188
                                     -------            -------
  Total loans receivable, net......  $36,667            $26,967
                                     =======            =======
</TABLE>

          One- to Four-Family Real Estate Lending. Historically, the Savings
Bank has concentrated its lending activities on the origination of loans secured
by first mortgage loans on existing one- to four-family residences located in
its primary market area. At December 31, 1996, $24.7 million, or 65.0% of the
Savings Bank's total loan portfolio consisted of such loans. The Savings Bank
originated $12.5 million and $8.4 million of one- to four-family residential
mortgage loans during the years ended December 31, 1996 and 1995, respectively.

                                       37
<PAGE>
 
        The Savings Bank offers fixed-rate one- to four-family mortgage
balloon loans with maturities ranging from three to five years and amortization
schedules of up to 30 years. At the expiration of the balloon term, the Savings
Bank has the option of calling the loan due and payable or adjusting the
interest rate and rewriting the loan on similar maturity terms. At December 31,
1996, such loans amounted to $4.0 million or 16.4% of the one- to four-family
mortgage loan portfolio. These loans are originated under terms, conditions and
documentation that permit their sale to U.S. Government sponsored agencies such
as the FHLMC. The Savings Bank generally sells its fixed-rate loans, servicing
retained, to the FHLMC. See "-- Loan Originations, Sales and Purchases." Fixed-
rate loans customarily include "due on sale" clauses, which give the Savings
Bank the right to declare a loan immediately due and payable in the event the
borrower sells or otherwise disposes of the real property subject to the
mortgage and the loan is not paid.

        The Savings Bank offers ARM loans at rates and terms competitive with
market conditions. At December 31, 1996, $15.7 million, or 64.3%, of the Savings
Bank's one- to four-family residential loan portfolio consisted of ARM loans.
Substantially all ARM loan originations do not meet the underwriting standards
of the FHLMC and the Federal National Mortgage Association ("FNMA"). Such loans
are retained primarily for the Savings Bank's portfolio. The Savings Bank
currently originates ARM loans that adjust annually based on the one-year U.S.
Treasury security constant maturity index, plus 3%, with annual and life time
interest rate adjustment limits of 1% to 2% and 4% to 6%, respectively. At
December 31, 1996, however, the majority of the portfolio consisted of ARM loans
that adjust annually based on the one-year U.S. Treasury security constant
maturity index, plus 2.5%, with annual and life time interest rate adjustment
limits of 2% and 6%, respectively. The Savings Bank also offers a one year ARM
loan at an initial below market "teaser" rate with annual and lifetime interest
rate adjustment limits of 2% and 6%, respectively. Borrowers, however, are
qualified at the fully indexed rate. The Savings Bank's ARMs are typically based
on a 30-year amortization schedule. The Savings Bank qualifies the borrowers on
its ARM loans based on the initial rate. The Savings Bank's ARM loans do not
provide for negative amortization.

        Borrower demand for ARM loans versus fixed-rate mortgage loans is a
function of the level of interest rates, the expectations of changes in the
level of interest rates and the difference between the initial interest rates
and fees charged for each type of loan. The relative amount of fixed-rate
mortgage loans and ARM loans that can be originated at any time is largely
determined by the demand for each in a competitive environment.

        The retention of ARM loans in the Savings Bank's loan portfolio helps
reduce the Savings Bank's exposure to changes in interest rates. There are,
however, unquantifiable credit risks resulting from the potential of increased
costs due to changed rates to be paid by the customer. It is possible that
during periods of rising interest rates the risk of default on ARM loans may
increase as a result of repricing and the increased payments required by the
borrower. See "RISK FACTORS -- Interest Rate Risk." In addition, although ARM
loans allow the Savings Bank to increase the sensitivity of its asset base to
changes in the interest rates, the extent of this interest sensitivity is
limited by the annual and lifetime interest rate adjustment limits. Because of
these considerations, the Savings Bank has no assurance that yields on ARM loans
will be sufficient to offset increases in the Savings Bank's cost of funds. The
Savings Bank believes these risks, which have not had a material adverse effect
on the Savings Bank to date, generally are less than the risks associated with
holding fixed-rate loans in portfolio during an increasing interest rate
environment.

        The Savings Bank also originates one- to four-family mortgage loans
under Federal Housing Administration ("FHA") and Veterans Administration ("VA")
programs and the Tennessee Housing and Development Agency, an affordable housing
program. These loans are generally sold to private investors, servicing released
(i.e., the right to collect principal and interest payments and forward it to 
 ----                                                                  
the purchaser of the loan, maintain escrow accounts for payment of taxes and
insurance and perform other loan administration functions is sold with the
loan). See " -- Loan Originations, Sales and Purchases."

        The Savings Bank generally requires title insurance insuring the
status of its lien or an acceptable attorney's opinion on all loans where real
estate is the primary source of security. The Savings Bank also requires that
fire

                                       38
<PAGE>
 
and casualty insurance (and, if appropriate, flood insurance) be maintained in
an amount at least equal to the outstanding loan balance.

        One- to- four family residential mortgage loans typically do not exceed
80% of the appraised value of the security property. Pursuant to underwriting
guidelines adopted by the Board of Directors, the Savings Bank can lend up to
95% of the appraised value of the property securing a one- to four-family
residential loan; however, the Savings Bank generally obtains private mortgage
insurance on the portion of the principal amount that exceeds 80% of the
appraised value of the security property.

        The Savings Bank also originates loans secured by first mortgages on
residential building lots on which the borrower proposes to construct a primary
residence. These loans are generally short-term, fixed-rate, fully amortizing
loans. At December 31, 1996 and 1995, such loans amounted to $253,000 and
$393,000, respectively.

        Construction Lending. At December 31, 1996, construction loans amounted
to $4.0 million, or 10.4% of total loans, substantially all of which were
secured by one- to four-family residences located in the Savings Bank's primary
market area. See "RISK FACTORS -- Concentration of Credit Risk."

        Construction loans are made for a term of up to 12 months. Construction
loans are made at variable rates based on the prime lending rate with interest
payable monthly. The Savings Bank originates construction loans to individuals
who have a contract with a builder for the construction of their residence. The
Savings Bank typically requires that permanent financing with the Savings Bank
or some other lender be in place prior to closing any construction loan to an
individual. To a lesser extent, the Savings Bank originates residential
construction loans to local home builders, generally with whom it has an
established relationship.

        Construction loans to builders are typically made with a maximum loan-
to-value ratio of 80%. Construction loans to individuals are typically made in
connection with the granting of the permanent financing on the property. Such
loans, which generally convert to a fully amortizing adjustable- or fixed-rate
loan at the end of the construction term, are generally underwritten according
to the underwriting standards for a permanent loan.

        The Savings Bank's construction loans to builders are made on a pre-sold
basis or a speculative basis, meaning that at the time the loan was originated,
there was no sale contract or permanent loan in place for the finished home. The
Savings Bank generally limits its speculative lending to a few select local
builders with whom it has an established relationship. The Savings Bank
generally limits each builder to financing for no more than two speculative
homes at any one time. The Savings Bank generally has no more than $200,000
outstanding at any one time to one builder for speculative construction. At
December 31, 1996, speculative construction loans amounted to $653,000. At
December 31, 1996, the largest amount outstanding to any builder was $159,000.

        Prior to making a commitment to fund a construction loan, the Savings
Bank requires an appraisal of the property by an independent state-licensed and
qualified appraiser approved by the Board of Directors. The Savings Bank's staff
also reviews and inspects projects prior to disbursement of funds during the
term of the construction loan. Loan proceeds are generally disbursed after
inspection of the project.

        Although construction lending affords the Savings Bank the opportunity
to achieve higher interest rates and fees with shorter terms to maturity than
one-to four-family mortgage lending, construction lending is generally
considered to involve a higher degree of risk than one- to four-family mortgage
lending. Construction loans are more difficult to evaluate than permanent loans.
At the time the loan is made, the value of the collateral securing the loan must
be estimated based on the projected selling price at the time the residence is
completed, typically six to 12 months later, and on estimated building and other
costs (including interest costs). Changes in the demand for new housing in the
area and higher-than-anticipated building costs may cause actual results to vary
significantly from those estimated. Accordingly, the Savings Bank may be
confronted, at the time the residence is completed, with a loan balance
exceeding the value of the collateral. Because construction loans require active
monitoring of the building process, including cost comparisons and on-site
inspections, these loans are more difficult and costly to

                                       39
<PAGE>
 
monitor.  Increases in market rates of interest may have a more pronounced
effect on construction loans by rapidly increasing the end-purchasers' borrowing
costs, thereby reducing the overall demand for new housing.  Additionally,
working out of problem construction loans is complicated by the fact that in-
process homes are difficult to sell and typically must be completed in order to
be successfully sold.  This may require the Savings Bank to advance additional
funds and/or contract with another builder to complete the residence.
Furthermore, in the case of speculative construction loans, there is the added
risk associated with identifying an end-purchaser for the finished home.

        The Savings Bank has attempted to minimize the foregoing risks by, among
other things, limiting its construction lending to primarily residential
properties, and limiting its speculative loans to a small number of well-known
local builders. If the borrower is a corporation, the Savings Bank generally
obtains personal guarantees from the principals.

        Commercial Real Estate Lending. At December 31, 1996, commercial real
estate loans totaled $3.4 million, or 8.9% of total loans, compared to $1.3
million, or 4.6% of total loans, at December 31, 1995. Commercial real estate
loans are secured by nurseries, churches, professional offices and other non-
residential property. At December 31, 1996, the Savings Bank's largest
outstanding commercial real estate loan was a $200,000 loan secured by
commercial property located in the Savings Bank's primary market area and, as
secondary collateral, business equipment. At December 31, 1996, this loan was
performing according to its terms. Substantially all of the Savings Bank's
commercial real estate loans are secured by property located within the Savings
Bank's primary market area. See "RISK FACTORS -- Concentration of Credit Risk."

        The average size of the commercial real estate loan in the Savings
Bank's loan portfolio is approximately $150,000. Commercial real estate loans
generally are generally structured as balloon loans with a term of one to five
years based on an amortization schedule of up to 20 years, with variable rates
of interest based on the prime rate. Loan-to-value ratios may not exceed 80% of
the appraised value of the underlying property. It is the Savings Bank's policy
to obtain personal guarantees from all principals of corporate borrowers. In
assessing the value of such guarantees, the Savings Bank reviews the
individuals' personal financial statements, credit reports, tax returns and
other financial information, including rent rolls. The Savings Bank generally
requires annual financial statements from its commercial business borrowers and,
if the borrower is a corporation, personal guarantees from the principals.

        Commercial real estate lending entails significant additional risks
compared to residential property lending. These loans typically involve large
loan balances to single borrowers or groups of related borrowers. The payment
experience on such loans typically is dependent on the successful operation of
the real estate project. These risks can be significantly affected by supply and
demand conditions in the market for office and retail space, and, as such, may
be subject to a greater extent to adverse conditions in the economy generally.
See "RISK FACTORS -- Recent Growth in, Unseasoned Nature of, and Other Risks of
Construction and Non-Residential-Mortgage Lending." To minimize these risks, the
Savings Bank generally limits this type of lending to its market area and to
borrowers with which it has substantial experience or who are otherwise well
known to management.

        Acquisition and Development Lending. The Savings Bank originates
acquisition and development loans for the purpose of developing the land (i.e.,
                                                                          ----
installing roads, sewers, water and other utilities) for sale for residential
housing construction. At December 31, 1996, the Savings Bank had two acquisition
and development loans with aggregate approved commitments of $600,000, of which
an aggregate of $156,000 was outstanding. At December 31, 1996, the largest
acquisition and development loan had an outstanding balance of $156,000 and was
performing according to its terms. All of the acquisition and development loans
are secured by properties located in the Savings Bank's primary market area. See
"RISK FACTORS -- Concentration of Credit Risk."

        At December 31, 1995, the Savings Bank had no acquisition and
development loans outstanding. Acquisition and development loans are usually
repaid through the sale of the developed land to a home builder. However, the
Savings Bank believes that its acquisition and development loans are made to
individuals with, or to

                                       40
<PAGE>
 
corporations the principals of which possess, sufficient personal financial
resources out of which the loans could be repaid, if necessary.

        Acquisition and development loans are secured by a lien on the property,
made for a one year term, and with an interest rate that adjusts with the prime
rate. The Savings Bank requires monthly interest payments during the term of the
acquisition and development loan. After the expiration of the one year term, the
loan is converted to a five year term loan and the Savings Bank requires a 20%
reduction in principal during the first year. In addition, the Savings Bank
obtains personal guarantees from the principals of its corporate borrowers. At
December 31, 1996, the Savings Bank did not have any nonaccruing acquisition and
development loans.

        Loans secured by undeveloped land or improved lots involve greater risks
than one- to four-family residential mortgage loans because such loans are more
difficult to evaluate. If the estimate of value proves to be inaccurate, in the
event of default and foreclosure the Savings Bank may be confronted with a
property the value of which is insufficient to assure full repayment.
Furthermore, if the borrower defaults the Savings Bank may have to expend its
own funds to complete development and also incur costs associated with marketing
and holding the building lots pending sale. The Savings Bank attempts to
minimize this risk by limiting the maximum loan-to-value ratio on acquisition
and development loans to 75%.

        Commercial Business Lending. At December 31, 1996, commercial business
loans amounted to $2.3 million, or 6.0% of total loans, compared to $623,000, or
2.3% of total loans, at December 31, 1995. Historically, the Savings Bank's
commercial business lending constituted a relatively small amount of its lending
activities. Consequently, it has limited historical experience in this area. See
"RISK FACTORS -- Recent Growth in, Unseasoned Nature of, and Other Risks of
Construction and Non-Residential-Mortgage Lending."

        Commercial business loans generally include equipment loans (i.e.,
                                                                     ----
trucks, tractors, etc.) with terms ranging up to 15 years and working capital
lines of credit secured by inventory and accounts receivable. Commercial
business loans are generally made in amounts up to $300,000. Unsecured lines of
credit are made for amounts up to $100,000. Working capital lines of credit are
generally renewable and made for a one-year term with the requirement that the
borrower extinguish any outstanding balance for 30 consecutive days during the
year. Interest rate loans are generally indexed to the prime rate. As with
commercial real estate loans, the Savings Bank generally requires annual
financial statements from its commercial business borrowers and, if the borrower
is a corporation, personal guarantees from the principals.

        At December 31, 1996, the largest commercial business loan had an
outstanding balance of $259,000, was secured by business equipment, and was
performing according to its terms.

        Commercial business lending generally involves greater risk than
residential mortgage lending and involves risks that are different from those
associated with residential, commercial and multi-family real estate lending.
Real estate lending is generally considered to be collateral based lending with
loan amounts based on predetermined loan to collateral values and liquidation of
the underlying real estate collateral is viewed as the primary source of
repayment in the event of borrower default. Although commercial business loans
are often collateralized by equipment, inventory, accounts receivable or other
business assets, the liquidation of collateral in the event of a borrower
default is often not a sufficient source of repayment because accounts
receivable may be uncollectible and inventories and equipment may be obsolete or
of limited use, among other things. Accordingly, the repayment of a commercial
business loan depends primarily on the creditworthiness of the borrower (and any
guarantors), while liquidation of collateral is a secondary and often
insufficient source of repayment.

        As part of its commercial business lending activities, the Savings Bank
issues commercial and standby letters of credit as an accommodation to its
borrowers. See "-- Loan Commitments and Letters of Credit."

        Consumer Lending. At December 31, 1996, consumer loans totaled $3.5
million, or 9.3%, of the total loans, compared to $2.6 million, or 9.4% of total
loans, at December 31, 1995. The majority of such loans originated

                                       41
<PAGE>
 
by the Savings Bank have been made to its existing customers.  The Savings Bank,
however, subject to market conditions, intends to actively market consumer loans
beyond its existing customer base to prospective borrowers within its primary
market area.  See "RISK FACTORS -- Recent Growth in, Unseasoned Nature of, and
Other Risks of Construction and Non-Residential-Mortgage Lending."

        Consumer loans generally have shorter terms to maturity or repricing and
higher interest rates than the long-term, fixed-rate mortgage loans. The Savings
Bank's consumer loans consist of loans secured by automobiles, boats and
recreational vehicles, second mortgages on residences and savings accounts, and
unsecured loans for personal or household purposes.

        The largest category of the Savings Bank's consumer loan portfolio is
loans secured by new or used automobiles. At December 31, 1996, automobile loans
totaled $1.5 million, or 4.1% of the total loan portfolio, compared to $724,000,
or 2.6% of the total loan portfolio at December 31, 1995. Automobile loans are
offered with maturities of up to 60 months. The Savings Bank does not engage in
indirect automobile lending through automobile dealers.

        The Savings Bank offers closed-end, fixed-rate home equity loans that
are made on the security of residences. Loans normally do not exceed 95% of the
appraised value of the residence, less the outstanding principal of the first
mortgage and have terms of up to ten years requiring monthly payments of
principal and interest. At December 31, 1996, home equity loans and second
mortgage loans amounted to $728,000, or 1.9%, of total loans.

        At December 31, 1996, unsecured consumer loans amounted to $754,000, or
2.0% of total loans. These loans are made for a maximum of 24 months or less
with fixed rates of interest and are offered primarily to existing customers of
the Savings Bank.

        Consumer loans entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans which are unsecured or secured by
rapidly depreciating assets such as automobiles, particularly used automobiles.
In such cases, any repossessed collateral for a defaulted consumer loan may not
provide an adequate source of repayment of the outstanding loan balance as a
result of the greater likelihood of damage, loss or depreciation. The remaining
deficiency often does not warrant further substantial collection efforts against
the borrower beyond obtaining a deficiency judgment. In addition, consumer loan
collections are dependent on the borrower's continuing financial stability, and
thus are more likely to be adversely affected by job loss, divorce, illness or
personal bankruptcy. Furthermore, the application of various federal and state
laws, including federal and state bankruptcy and insolvency laws, may limit the
amount which can be recovered on such loans. Such loans may also give rise to
claims and defenses by a consumer loan borrower against an assignee of such
loans such as the Savings Bank, and a borrower may be able to assert against
such assignee claims and defenses that it has against the seller of the
underlying collateral. At December 31, 1996, $2,000, or less than 0.1% of the
Savings Bank's consumer loan portfolio was 90 days or more past due.

                                       42
<PAGE>
 
        Loan Maturity and Repricing.  The following table sets forth certain
information at December 31, 1996 regarding the dollar amount of loans maturing
in the Savings Bank's portfolio based on their contractual terms to maturity,
but does not include scheduled payments or potential prepayments.  Demand loans,
loans having no stated schedule of repayments and no stated maturity, and
overdrafts are reported as due in one year or less.  Loan balances do not
include undisbursed loan proceeds, unearned discounts, unearned income and
allowance for loan losses.

<TABLE> 
<CAPTION> 

                               Within   After One Year   After 3 Years    After 5 Years     After 10 Years     Beyond
                              One Year  Through 3 Years  Through 5 Years  Through 10 Years  Through 15 Years  15 Years      Total
                              --------  ---------------  ---------------  ----------------  ----------------  --------      -----
                                                            (In thousands)
<S>                         <C>         <C>              <C>              <C>               <C>               <C>          <C>  
Real Estate Loans:
  Residential.............  $ 2,510        $5,341           $3,453           $4,301            $3,762          $5,324      $24,691
  Construction............    2,954            --               --               --                --              --        2,954
  Commercial..............    1,725           834              166              208               327             102        3,362
Consumer and other loans..    3,751         1,499              395              299                --              --        5,944
                            -------        ------           ------           ------            ------          ------      -------
     Total gross loans....  $10,940        $7,674           $4,014           $4,808            $4,089          $5,426      $36,951
                            =======        ======           ======           ======            ======          ======      =======
</TABLE>

        The following table sets forth the dollar amount of all loans due after
one year after December 31, 1996, which have fixed interest rates and have
floating or adjustable interest rates.

<TABLE>
<CAPTION>
 
                             Fixed     Floating or
                             Rates   Adjustable Rates
                            -------  ----------------
                                 (In thousands)
<S>                         <C>      <C>
 
Real Estate Loans:
 Residential..............  $ 8,995      $13,186     
 Construction.............       --           --     
 Commercial...............      781        1,132     
Consumer and other loans..    1,917           --     
                            -------      -------     
     Total gross loans....  $11,693      $14,318     
                            =======      =======     
</TABLE>

                                       43
<PAGE>
 
     Loan Solicitation and Processing.  Local realtors and home builders refer a
significant number of loan applicants to the Savings Bank.  Loan applicants also
come through direct solicitation by Savings Bank personnel and walk-ins.
Applications for one- to four-family mortgage loans are underwritten and closed
based on FNMA and FHLMC standards, and other loan applications are underwritten
and closed based on the Savings Bank's own guidelines.  Title insurance is
required on all loans originated for sale in the secondary market and for loans
to be retained in the Savings Bank's portfolio if management determines the
existence of a possible title risk to the Savings Bank.  All mortgage loans
require fire and extended coverage on appurtenant structures.

     Lending approval authorities, both individual and group, are based on
whether or not the loan is secured or unsecured.  Individual lending authorities
range from $25,000 to $100,000 for secured loans and $2,500 to $25,000 for
unsecured loans.  The Management Loan Committee, consisting of the President, an
Executive Vice President, a Vice President and the Senior Loan Officer, must
approve secured loans in excess of $100,000 and up to $150,000 and unsecured
loans in excess of $25,000 and up to $50,000.  The Loan Committee of the Board
of Directors must approve secured loans in excess of $150,000 and up to $250,000
and unsecured loans in excess of $50,000 and up to $150,000.  The full Board of
Directors must approve secured loans in excess of $250,000, and unsecured loans
in excess of $150,000, up to the Savings Bank's maximum legal lending limit.  At
December 31, 1996, that general limit was $500,000.  See "REGULATION -- Federal
Regulation of the Savings Bank -- Loans to One Borrower."  All of the above loan
approval authorities relate to a borrower's total aggregate indebtedness
excluding any loan made to finance the borrower's primary residence.

     Upon receipt of a loan application from a prospective borrower, a credit
report and other data are obtained to verify specific information relating to
the loan applicant's employment, income and credit standing.  An appraisal of
the real estate offered as collateral is undertaken by an independent fee
appraiser approved by the Savings Bank and licensed or certified by the State of
Tennessee.  Applicants are promptly notified of the decision of the Savings
Bank.  Interest rates are subject to change if the approved loan is not closed
within the time of the commitment.

     Loan Originations, Sales and Purchases.  The Savings Bank's primary lending
activity has been the origination of one- to four-family residential mortgage
loans.  During the year ended December 31, 1996, however, the Savings Bank has
increased substantially its origination of construction and non-residential
mortgage loans.  Between December 31, 1995 and 1996, construction loans
increased by $2.3 million (136.3%), commercial real estate loans by $2.1 million
(164.7%), acquisition and development loans by $156,000 (there were no
acquisition and development loans outstanding as of December 31, 1995),
commercial business loans by $1.6 million (263.2%) and consumer loans by
$913,000 (35.0%).  See "RISK FACTORS -- Recent Growth in, Unseasoned Nature of,
and Other Risks of Construction and Non-Residential-Mortgage Lending."

     The Savings Bank generally sells all residential real estate loans
originated under FHA and VA programs and the Tennessee Housing Development
Agency to private investors, servicing released.  Such loans are sold on a "best
efforts" basis generally against forward commitments, resulting in minimal
pipeline risk to the Savings Bank.  Pipeline risk is the risk that the value of
the loan will decline during the period between the time the loan is originated
and the time of sale because of changes in market interest rates.

     The Savings Bank generally sells all loans without recourse.  The Savings
Bank generally sells all conventional fixed-rate one- to four-family residential
mortgage loans to the FHLMC, servicing retained.  Such sales are generally
without forward commitments, exposing the Savings Bank to pipeline risk
generally for a period of 60 days.  The Savings Bank's aggregate pipeline risk
exposure typically amounts to $500,000 or less at any one time.  By retaining
the servicing, the Savings Bank receives fees for performing the traditional
services of processing payments, accounting for loan funds, and collecting and
paying real estate taxes, hazard insurance and other loan-related items, such as
private mortgage insurance.  At December 31, 1996, the Savings Bank's servicing
portfolio was $8.2 million.  For the year ended December 31, 1996, loan
servicing fees totaled $22,000.  In addition, the Savings Bank retains certain
amounts in escrow for the benefit of investors.  The Savings Bank is able to
invest these funds but is not required to pay interest on them.  At December 31,
1996, such escrow balances totaled $39,000.

                                       44
<PAGE>
 
     SFAS No. 122 requires a mortgage banking enterprise, which sells or
securitizes loans and retains the related servicing rights, to allocate the
total cost of the mortgage loans to the servicing rights and the loans (without
the servicing rights) based on their relative fair values.  Accordingly, future
changes in the fair value of capitalized mortgage servicing rights may require
the enterprise to reduce the carrying value of these rights by taking a charge
against earnings.  The Savings Bank has adopted SFAS No. 122.  The effect of
adopting SFAS No. 122 did not have a material impact on the Savings Bank's
financial condition or results of operations.  See Note 1 to Notes to Financial
Statements.

     Periodically, the Savings Bank purchases interests in loan participations.
During the year ended December 31, 1996, the Savings Bank purchased $277,000 of
loan participation interests, all of which were performing according to their
terms at December 31, 1996.  At December 31, 1996, the outstanding balance of
such interests was $152,000 and were secured by various one- to four-family
residential properties located in Clarksville and Millersville, Tennessee.

                                       45
<PAGE>
 
     The following table sets forth total loans originated, purchased, sold and
repaid during the periods indicated.
<TABLE>
<CAPTION>
 
                                             Year Ended December 31,
                                            ------------------------
                                             1996             1995
                                             ----             ----   
                                                 (In thousands)
<S>                                       <C>             <C>
                                                        
Loans originated:                                       
 Real Estate Loans:                                     
  Residential(1)....................      $12,546           $ 8,435
  Construction......................        4,044             1,215
  Commercial........................        3,576             1,338
  Acquisition and development.......          600               150
                                          -------           -------
     Total real estate loans........       20,766            11,138
                                                          
 Commercial business loans..........        2,417               693
                                                          
 Consumer loans:                                          
  Automobile........................        1,480               745
  Unsecured.........................        1,004               420
  Second mortgage and other.........        2,333             1,810
                                          -------           -------
     Total consumer loans...........        4,817             2,975
                                          -------           -------
       Total loans originated.......       28,000            14,806
                                                          
Loans purchased:                                          
 Real Estate Loans:                                       
  Residential.......................          277                87
  Construction......................           --                --
  Commercial........................           --                --
  Acquisition and development.......           --                --
                                          -------           -------
     Total real estate loans........          277                87
                                                          
 Commercial business loans..........           --                --
                                                          
 Consumer loans.....................           --                --
                                          -------           -------
       Total loans purchased........          277                87
                                          -------           -------
                                                          
Loans sold:                                               
 Whole loans........................        5,616             4,071
 Participation loans................          109                --
                                          -------           -------
    Total loans sold................        5,725             4,071
                                                          
Mortgage loan principal repayments..        8,672             5,689
                                                          
Other loan prepayments and change                         
  in unfunded loan commitments......        3,577              (470)
                                          -------           -------
Net loan activity...................       10,303             5,603
                                          -------           -------
                                                    
Total gross loans at end of period..      $37,962           $27,659
                                          =======           =======
- ------------
</TABLE>
(1)   Includes loans originated for sale.

                                       46
<PAGE>
 
     Loan Commitments and Letters of Credit. The Savings Bank issues, without
charge, commitments for fixed- and adjustable-rate single-family residential
mortgage loans conditioned upon the occurrence of certain events. Such
commitments are made in writing on specified terms and conditions and are
honored for up to 60 days from application. As part of its commercial business
lending activities, the Savings Bank issues commercial and standby letters of
credit and receives annual fees averaging approximately 0.5% of the amount of
the letter of credit. Letters of credit are an off-balance sheet contingency. At
December 31, 1996, the Savings Bank had $1.2 million of outstanding net loan
commitments, including unused portions on commercial business lines of credit,
and $565,000 of unexpired commercial and standby letters of credit. See Note 13
to Notes to Financial Statements.

     Loan Origination and Other Fees. The Savings Bank, in most instances,
receives loan origination fees and discount "points." Loan fees and points are a
percentage of the principal amount of the mortgage loan which are charged to the
borrower for funding the loan. The amount of points charged by the Savings Bank
varies, though the range generally is between 1 and 2 points. Current accounting
standards require fees received (net of certain loan origination costs) for
originating loans to be deferred and amortized into interest income over the
contractual life of the loan. Net deferred fees associated with loans that are
prepaid are recognized as income at the time of prepayment. The Savings Bank had
$12,000 of net deferred mortgage loan fees at December 31, 1996.

     Nonperforming Assets and Delinquencies. When a borrower fails to make a
required payment when due, the Savings Bank institutes collection procedures.
The first notice is mailed to the borrower seven days after the payment due date
and, if necessary, a second written notice follows after 16 days. Attempts to
contact the borrower by telephone generally begin approximately 30 days after
the payment due date. If a satisfactory response is not obtained, continuous
follow-up contacts are attempted until the loan has been brought current. In
most cases, delinquencies are cured promptly; however, if by the 90th day of
delinquency, or sooner if the borrower is chronically delinquent and all
reasonable means of obtaining payment on time have been exhausted, foreclosure,
according to the terms of the security instrument and applicable law, is
initiated. If management determines on the 90th day of delinquency that all
remedies to cure the delinquency have been exhausted, the loan is placed on
nonaccrual status and all previously recorded interest income is reversed.
Consumer loans are charged off on the 120th day of delinquency.

     The Savings Bank's Board of Directors is informed monthly as to the status
of all mortgage and consumer loans that are delinquent 30 days or more, the
status on all loans currently in foreclosure, and the status of all foreclosed
and repossessed property owned by the Savings Bank.

                                       47
<PAGE>
 
     The following table sets forth information with respect to the Savings
Bank's nonperforming assets and restructured loans within the meaning of SFAS
No. 15 at the dates indicated.

<TABLE>
<CAPTION>

                                                 At December 31,
                                                ----------------
                                                1996        1995
                                                ----        ----  
                                              (Dollars in thousands)
<S>                                             <C>         <C>
Loans accounted for on a
 nonaccrual basis:
  Real estate loans:
   Residential..........................         $45         $50
   Construction.........................          --          --
   Commercial...........................          --          --
   Acquisition and development..........          --          --
                                                 ---         ---
     Total real estate loans............          45          50
 
  Commercial business loans.............          --          --
 
  Consumer loans........................          --          --
                                                 ---         ---
     Total..............................          45          50
 
Accruing loans which are contractually
 past due 90 days or more:
  Real estate loans:
   Residential..........................          --          --
   Construction.........................          --          --
   Commercial...........................          --          --
   Acquisition and development..........          --          --
                                                 ---         ---
     Total real estate loans............          --          --
 
  Commercial business loans.............          --          --
 
  Consumer loans........................           2          --
                                                 ---         ---
     Total..............................           2          --
                                                 ---         ---
 
Total of nonaccrual and 90 days past
  due loans.............................          47          50
 
Foreclosed property.....................          --          --
                                                 ---         ---
   Total nonperforming assets...........         $47         $50
                                                 ===         ===
 
Restructured loans......................          --          --
 
Loans delinquent 90 days
  or more to net loans..................        0.13%       0.19%
 
Total loans delinquent 90 days
  or more to total assets...............        0.11%       0.14%
 
Total nonperforming assets to
  total assets..........................        0.11%       0.14%

</TABLE>

                                       48
<PAGE>
 
     Gross interest income that would have been recorded for the year ended
December 31, 1996 if nonaccrual loans had been current according to their
original terms and had been outstanding throughout the year, and the amount of
interest income on such loans that was included in net income for the year,
were, in both cases, immaterial.

     Foreclosed Property.  At December 31, 1996 and 1995, the Savings Bank did
not have any foreclosed property.  See Note 1 to Notes to Financial Statements
for a discussion of the accounting methodology for foreclosed property.

     Asset Classification.  The OTS has adopted various regulations regarding
problem assets of savings institutions.  The regulations require that each
insured institution review and classify its assets on a regular basis.  In
addition, in connection with examinations of insured institutions, OTS examiners
have authority to identify problem assets and, if appropriate, require them to
be classified.  There are three classifications for problem assets:
substandard, doubtful and loss.  Substandard assets must have one or more
defined weaknesses and are characterized by the distinct possibility that the
insured institution will sustain some loss if the deficiencies are not
corrected.  Doubtful assets have the weaknesses of substandard assets with the
additional characteristic that the weaknesses make collection or liquidation in
full on the basis of currently existing facts, conditions and values
questionable, and there is a high possibility of loss.  An asset classified loss
is considered uncollectible and of such little value that continuance as an
asset of the institution is not warranted.  The regulations have also created a
special mention category, described as assets which do not currently expose an
insured institution to a sufficient degree of risk to warrant classification but
do possess credit deficiencies or potential weaknesses deserving management's
close attention.  If an asset or portion thereof is classified loss, the insured
institution establishes specific allowances for loan losses for the full amount
of the portion of the asset classified loss.  A portion of general loan loss
allowances established to cover possible losses related to assets classified
substandard or doubtful may be included in determining an institution's
regulatory capital, while specific valuation allowances for loan losses
generally do not qualify as regulatory capital.

     The Savings Bank's senior officers meet monthly to review all classified
assets, to approve action plans developed to resolve the problems associated
with the assets and to review recommendations for new classifications, any
changes in classifications and recommendations for reserves.

     At December 31, 1996 and 1995, the aggregate amounts of the Savings Bank's
classified assets (as determined by the Savings Bank), and of the Savings Bank's
general and specific loss allowances for the period then ended, were as follows:
<TABLE>
<CAPTION>
 
                                  At December 31,
                              ---------------------
                              1996             1995
                              ----             ----
                                  (In thousands)
<S>                          <C>              <C>

 
Classified assets:
 Loss......................  $  --            $  --
 Doubtful..................      2               --
 Substandard assets........    526              499
 Special mention...........    292              356
                             -----            -----
                             $ 820            $ 855
                             =====            =====
 
Loan loss allowance:
 General loss allowances...  $ 284            $ 188
 Specific loss allowances..     --               --
</TABLE>

          At December 31, 1996, substandard assets and special mention assets
consisted of primarily of one- to four-family residential mortgage loans.

                                       49
<PAGE>
 
      Allowance for Loan Losses. The Savings Bank has established a systematic
methodology for the determination of provisions for loan losses. The methodology
is set forth in a formal policy and takes into consideration the need for an
overall general valuation allowance as well as specific allowances that are tied
to individual loans. The allowance for loan losses is increased by charges to
income and decreased by charge-offs (net of recoveries). Management's periodic
evaluation of the adequacy of the allowance is based on the Savings Bank's past
loan loss experience, known and inherent risks in the portfolio, adverse
situations that may affect the borrower's ability to repay the estimated value
of any underlying collateral, and current economic conditions. Uncollectible
interest on loans that are contractually past due is charged off, or an
allowance is established based on management's periodic evaluation. The
allowance is established by a charge to interest income equal to all interest
previously accrued and unpaid, and income is subsequently recognized only to the
extent that cash payments are received until, in management's judgment, the
borrower's ability to make periodic interest and principal payments is back to
normal, in which case the loan is returned to accrual status.

     General valuation allowances are maintained to cover probable but
unidentified losses in the loan portfolio. Management reviews the adequacy of
the allowance at least quarterly based on its knowledge of the portfolio
including current asset classifications, the Savings Bank's write-off history,
economic conditions affecting the real estate markets and industry standards.

      Specific valuation allowances are established to absorb losses on loans
for which full collectibility may not be reasonably assured. The amount of the
allowance is based on the estimated value of the collateral securing the loan
and other analyses pertinent to each situation.

     Management believes that the allowance for loan losses at December 31, 1996
was adequate at that date. Although management believes that it uses the best
information available to make such determinations, future adjustments to the
allowance for loan losses may be necessary and results of operations could be
significantly and adversely affected if circumstances differ substantially from
the assumptions used in making the determinations.

     The Savings Bank's market area consists of Warren County and surrounding
counties. Real estate values have been stable to slightly increasing in recent
periods. There can be no assurance as to the future performance of real estate
market, including those in which the Savings Bank primarily operates. A downturn
in the middle Tennessee real estate market could have a material adverse effect
on the Savings Bank's operations. For example, depressed real estate values may
result in increases in nonperforming assets, hamper disposition of such
nonperforming assets and result in losses upon such disposition. In addition, a
downturn in the general economic conditions of the Savings Bank's primary market
area could be expected to have a material adverse effect on the Savings Bank's
financial condition and results of operations. See "RISK FACTORS --
Concentration of Credit Risk."

     While the Savings Bank believes it has established its existing allowance
for loan losses in accordance with GAAP, there can be no assurance that
regulators, in reviewing the Savings Bank's loan portfolio, will not request the
Savings Bank to increase significantly its allowance for loan losses. In
addition, because future events affecting borrowers and collateral cannot be
predicted with certainty, there can be no assurance that the existing allowance
for loan losses is adequate or that substantial increases will not be necessary
should the quality of any loans deteriorate as a result of the factors discussed
above. Any material increase in the allowance for loan losses may adversely
affect the Savings Bank's financial condition and results of operations.

                                       50
<PAGE>
 
     The following table sets forth an analysis of the Savings Bank's gross
allowance for possible loan losses for the periods indicated. Where specific
loan loss reserves have been established, any difference between the loss
reserve and the amount of loss realized has been charged or credited to current
income.

<TABLE>
<CAPTION>

                                                    Year Ended December 31,
                                                   --------------------------         
                                                   1996                  1995
                                                   ----                  ----   
                                                     (Dollars in thousands)
<S>                                              <C>                  <C>                                         
 
Allowance at beginning of period..........         $188                  $168
                                                   ----                  ----
                                                              
Provision for loan losses.................          116                    30
Recoveries:                                                   
  Real estate loans:                                          
   Residential............................           --                     4
   Construction...........................           --                    --
   Commercial.............................           --                    --
   Acquisition and development............           --                    --
                                                   ----                  ----
    Total real estate loans...............           --                    --
                                                              
  Commercial business loans...............           --                    --
                                                              
  Consumer loans..........................            4                    --
                                                   ----                  ----
    Total recoveries......................            4                     4
                                                              
Charge-offs:                                                  
  Real estate loans:                                          
   Residential............................           --                     4
   Construction...........................           --                    --
   Commercial.............................           --                     9
   Acquisition and development............           --                    --
                                                   ----                  ----
    Total real estate loans...............           --                    13
                                                              
  Commercial business loans...............           --                    --
                                                              
  Consumer loans..........................           24                     1
                                                   ----                  ----
    Total charge-offs.....................           24                    14
                                                   ----                  ----
    Net charge-offs.......................           20                    10
                                                   ----                  ----
    Balance at end of period..............         $284                  $188
                                                   ====                  ====
                                                              
Ratio of allowance to total                                   
 loans outstanding                                            
 at end of the period.....................         0.75%                 0.69%
                                                              
Ratio of net charge-offs to                                   
 average loans outstanding                                    
 during the period........................         0.06%                 0.04%
                                                              
 Ratio of allowance for loan losses to                        
 nonperforming assets.....................       631.11%               376.00%

</TABLE> 
 
                                       51
<PAGE>
 
     The following table sets forth the breakdown of the allowance for loan
     losses by loan category for the dates indicated.

<TABLE> 
<CAPTION> 

                                                                                             At December 31,
                                                                        ------------------------------------------------------------
                                                                                   1996                         1995
                                                                        ----------------------------    ----------------------------
                                                                                  As a %     % of               As a %     % of
                                                                                  of Out-    Loans in           of Out-    Loans in
                                                                                  standing   Category           standing   Category
                                                                                  Loans in   to Total           Loans in   to Total
                                                                        Amount    Category   Loans      Amount  Category   Loans
                                                                        -------   --------   --------   ------  --------   --------
                                                                                              (Dollars in thousands)
<S>                                                                     <C>       <C>        <C>        <C>      <C>       <C>  
Real estate loans:
  Residential.........................................................     $141       0.57%     49.65%    $120      0.56%     63.83%
  Construction........................................................       40       1.01      14.08       17      1.01       9.04
  Commercial..........................................................       38       1.13      13.38       17      1.34       9.04
  Acquisition and development.........................................        3       1.92       1.06       --        --         --
Commercial business loans.............................................       23       1.02       8.10        6      0.96       3.19
Consumer and other loans..............................................       39       1.11      13.73       28      1.07      14.90
                                                                        -------              --------   ------             --------
 
  Total allowance for loan losses.....................................     $284                100.00%    $188               100.00%
                                                                            ===                ======      ===               ======

</TABLE>

Investment Activities

     The Savings Bank is permitted under federal law to invest in various types
of liquid assets, including U.S. Treasury obligations, securities of various
federal agencies and of state and municipal governments, deposits at the FHLB-
Cincinnati, certificates of deposit of federally insured institutions, certain
bankers' acceptances and federal funds.  Subject to various restrictions, the
Savings Bank may also invest a portion of its assets in commercial paper and
corporate debt securities.  The Savings Bank is also required to maintain an
investment in FHLB stock as a condition of membership in the FHLB-Cincinnati.

     The Savings Bank is required under federal regulations to maintain a
minimum amount of liquid assets.  At December 31, 1996, the Savings Bank's
regulatory liquidity of 9.2% exceeded the 5% required by OTS regulations.
Investment securities provide liquidity for funding loan originations and
enables the Savings Bank to improve the match between the maturities and
repricing of its interest-rate sensitive assets and liabilities.  See
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- Liquidity and Capital Resources" and "REGULATION."

     The Savings Bank's President and Chief Executive Officer determines
appropriate investments in accordance with the Board of Directors' approved
investment policies and procedures.  The Savings Bank's policies generally limit
investments to U.S. Government and agency securities and mortgage-backed
securities issued and guaranteed by FHLMC, FNMA and Government National Mortgage
Association ("GNMA").  The Savings Bank's policies provide that investment
purchases be ratified at monthly Board of Directors meetings.  Investments are
made based on certain considerations, which include the interest rate, yield,
settlement date and maturity of the investment, the Savings Bank's liquidity
position, and anticipated cash needs and sources (which in turn include
outstanding commitments, upcoming maturities, estimated deposits and anticipated
loan amortization and repayments).  The effect that the proposed investment
would have on the Savings Bank's credit and interest rate risk, and risk-based
capital is also considered.  From time to time, investment levels may be
increased or decreased depending upon the yields on investment alternatives and
upon management's judgment as to the attractiveness of the yields then available
in relation to other opportunities and its expectation of the level of yield
that will be available in the future, as well as management's projections as to
the short-term demand for funds to be used in the Savings Bank's loan
origination and other activities.

                                       52
<PAGE>
 
     The following table sets forth the composition of the Savings Bank's
securities portfolio at the dates indicated.
<TABLE>
<CAPTION>
 
                                                  At December 31,
                                  --------------------------------------------
                                          1996                   1995
                                  ---------------------  ---------------------
                                  Carrying  Percent of   Carrying  Percent of
                                   Value     Portfolio    Value     Portfolio
                                  --------  -----------  --------  -----------
                                             (Dollars in thousands)
<S>                               <C>       <C>          <C>       <C>
 
Available for sale:
FHLMC stock.....................    $    9        0.19%    $    9        0.12%
U.S. Government and
    agency obligations..........     1,500       30.92        999       12.79
Mortgage-backed securities......        --          --        638        8.17
                                    ------      ------     ------      ------
      Total available for sale..     1,509       31.11      1,646       21.08
 
Held to maturity:
Certificates of deposit.........        --          --        200        2.56
FHLB stock......................       512       10.55        478        6.12
U.S. Government and
    agency obligations..........     1,250       25.77      3,750       48.03
Mortgage-backed securities......     1,580       32.57      1,734       22.21
                                    ------      ------     ------      ------
    Total held to maturity......     3,342       68.89      6,162       78.92
                                    ------      ------     ------      ------
 
Total...........................    $4,851      100.00%    $7,808      100.00%
                                    ======      ======     ======      ======
</TABLE>

     At December 31, 1996, the FHLMC stock had an estimated fair value of
$254,000, the portfolio of U.S. Government and agency securities (both
available-for-sale and held-to-maturity) had an aggregate estimated fair value
of $2.7 million and the portfolio of mortgage-backed securities (held-to-
maturity) had an estimated fair value of $1.6 million.

     At December 31, 1996, the portfolio of U.S. Government and agency
securities held-to-maturity included structured notes with an aggregate carrying
value of $250,000 and a weighted average coupon rate of 6.0%.  Such structured
notes provide for periodic adjustments in coupon rates and contain provisions
for their call prior to maturity.  Because of their call provision, these
structured notes subject the Savings Bank to reinvestment risk, which is the
risk that the reinvested principal will be invested at an interest rate lower
than the coupon rate of the structured note.  Consequently, an investment in
structured notes is not as liquid as U.S. Government and agency securities.
However, as the Savings Bank intends to hold the instruments until their
maturity or call, management does not consider this as an obstacle to their
purchase.  Given the current low interest rate environment, the Savings Bank
expects that the structured notes in its portfolio will be called prior to
maturity.

     At December 31, 1996, mortgage-backed securities consisted of FHLMC, FMNA
and GNMA issues, all of which were classified as held-to-maturity.  At December
31, 1996, their amortized cost was $1.6 million and all had fixed-rates of
interest.  The mortgage-backed securities portfolio had coupon rates ranging
from 6.0% to 8.5% and had a weighted average yield of 7.3% during the year ended
December 31, 1996.

     Mortgage-backed securities (which also are known as mortgage participation
certificates or pass-through certificates) typically represent interests in
pools of single-family or multi-family mortgages in which payments of both
principal and interest on the securities are generally made monthly.  The
principal and interest payments on these mortgages are passed from the mortgage
originators, through intermediaries (generally U.S. Government agencies and
government sponsored enterprises) that pool and resell the participation
interests in the form of securities, to investors such as the Savings Bank.
Such U.S. Government agencies and government sponsored

                                       53
<PAGE>
 
enterprises, which guarantee the payment of principal and interest to investors,
primarily include the FHLMC, FNMA and the GNMA.  Mortgage-backed securities
typically are issued with stated principal amounts, and the securities are
backed by pools of mortgages that have loans with interest rates that fall
within a specific range and have varying maturities.  Mortgage-backed securities
generally yield less than the loans that underlie such securities because of the
cost of payment guarantees and credit enhancements.  In addition, mortgage-
backed securities are usually more liquid than individual mortgage loans and may
be used to collateralize certain liabilities and obligations of the Savings
Bank.  These types of securities also permit the Savings Bank to optimize its
regulatory capital because they have low risk weighting.

     The actual maturity of a mortgage-backed security may be less than its
stated maturity due to prepayments of the underlying mortgages.  Prepayments
that are faster than anticipated may shorten the life of the security and may
result in a loss of any premiums paid and thereby reduce the net yield on such
securities.   Although prepayments of underlying mortgages depend on many
factors, including the type of mortgages, the coupon rate, the age of mortgages,
the geographical location of the underlying real estate collateralizing the
mortgages and general levels of market interest rates, the difference between
the interest rates on the underlying mortgages and the prevailing mortgage
interest rates generally is the most significant determinant of the rate of
prepayments.  During periods of declining mortgage interest rates, if the coupon
rate of the underlying mortgages exceeds the prevailing market interest rates
offered for mortgage loans, refinancing generally increases and accelerates the
prepayment of the underlying mortgages and the related security.  Under such
circumstances, the Savings Bank may be subject to reinvestment risk because, to
the extent that the Savings Bank's mortgage-backed securities amortize or prepay
faster than anticipated, the Savings Bank may not be able to reinvest the
proceeds of such repayments and prepayments at a comparable rate.

     The following table sets forth the maturities and weighted average yields
of the debt securities in the Savings Bank's investment and mortgage-backed
securities portfolio at December 31, 1996.

<TABLE>
<CAPTION>
 
                                  Less Than         Over One to         Over Five to         Over Ten
                                  One Year           Five Years           Ten Years            Years     
                               --------------      --------------      --------------      --------------
                               Amount   Yield      Amount   Yield      Amount   Yield      Amount   Yield
                               ------   -----      ------   -----      ------   -----      ------   ----- 
                                                       (Dollars in thousands)
<S>                            <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>
Available for Sale:
FHLMC Stock.................   $9       35.75%     $   --     --%      $   --      --%      $   --      --%
U.S. Government and
  agency obligations........   --          --       1,500   6.34           --      --           --      --
Mortgage-backed securities..   --          --          --     --           --      --           --      --
 
Held to Maturity:
FHLB Stock..................  512        7.00          --     --           --      --           --      --
U.S. Government and
  agency obligations........  750        5.23         500   5.88           --      --           --      --
Mortgage-backed securities..   --          --          --     --        1,580    7.18           --      --

</TABLE>

     The Savings Bank's investment policy does not permit investment in such
"off balance sheet" derivative instruments such as "forwards," "futures,"
"options" or "swaps.

     At December 31, 1996, the Savings Bank did not hold any "high risk mortgage
securities" subject to OTS Thrift Bulletin Number 52. The Savings Bank also
evaluates its mortgage-backed securities portfolio annually for compliance with
applicable regulatory requirements, including testing for identification of high
risk investments pursuant to Federal Financial Institutions Examination Council
standards.

                                       54
<PAGE>
 
     At December 31, 1996, only the Savings Bank's investment in the common
stock of the FHLB-Cincinnati (carrying and market values of $512,000) had an
aggregate book value in excess of 10% of the Savings Bank's total equity.

Deposit Activities and Other Sources of Funds

     General.  Deposits and loan repayments are the major sources of the Savings
Bank's funds for lending and other investment purposes. Scheduled loan
repayments are a relatively stable source of funds, while deposit inflows and
outflows and loan prepayments are influenced significantly by general interest
rates and money market conditions. Borrowings may be used on a short-term basis
to compensate for reductions in the availability of funds from other sources.
They may also be used on a longer-term basis for general business purposes.

     Deposit Accounts.  Deposits are attracted from within the Savings Bank's
primary market area through the offering of a broad selection of deposits as set
forth in the following table. In determining the terms of its deposit accounts,
the Savings Bank considers current market interest rates, profitability to the
Savings Bank, matching deposit and loan products and its customer preferences
and concerns. The Savings Bank's deposit mix and pricing is generally reviewed
weekly. The Savings Bank does not accept brokered deposits but does accept
deposits from municipalities and other public entities. At December 31, 1996,
such public deposits amounted to $304,000.

       In the unlikely event the Savings Bank is liquidated after the
Conversion, depositors will be entitled to full payment of their deposit
accounts prior to any payment being made to the Holding Company, as stockholder
of the Savings Bank. Substantially all of the Savings Bank's depositors are
residents of the State of Tennessee.

       The following table sets forth information concerning the Savings Bank's
time deposits and other interest-bearing deposits at December 31, 1996.

<TABLE>
<CAPTION>
 
Weighted                                                                            Percentage
Average                                                   Minimum                    of Total
Interest Rate     Term     Checking and Savings Deposits  Amount       Balance       Deposits
- -------------     ----     -----------------------------  -------      -------       ---------- 
                                                                    (In Thousands)
<C>               <S>           <C>                         <C>        <C>              <C>
 
2.50%             --            NOW accounts                $  500     $ 1,560           4.58%
3.18              --            Savings accounts                10       4,469          13.11
3.00              --            Money market deposit         1,000         153           0.45
 
                                Certificates of Deposit
                                -----------------------      
 
4.18              3 month       Fixed-term, fixed-rate       1,000         210           0.62
5.12              6 month       Fixed-term, fixed-rate       1,000       6,907          20.27
5.37              12 month      Fixed-term, fixed-rate         500       5,358          15.72
5.48              18 month      Fixed-term, fixed-rate         500         719           2.11
5.73              18 month      Step up                        500       3,489          10.24
5.91              2 year        Fixed-term, fixed-rate         500       3,084           9.05
5.43              3 year        Fixed-term, fixed-rate         500       3,357           9.85
6.00              42 month      Fixed-term, fixed-rate         500          20           0.06
5.83              4 year        Fixed-term, fixed-rate         500       1,300           3.82
6.13              5 year        Fixed-term, fixed-rate         500       1,385           4.06
5.51              18 month      Fixed-term, fixed-rate IRA      10       1,571           4.61
5.36              18 month      Adjustable-rate IRA             10         495           1.45
                                                                       -------         ------
                                                                       $34,077         100.00%
                                                                       =======         ======
</TABLE>

                                       55
<PAGE>
 
     The following table indicates the amount of jumbo certificates of deposit
by time remaining until maturity at December 31, 1996.  Jumbo certificates of
deposit require minimum deposits of $100,000.
<TABLE>
<CAPTION>
 
Maturity Period                   Certificates of Deposit
- ---------------                   ----------------------- 
                                       (In thousands)
<S>                               <C>
 
Three months or less............          $  111
Over three through six months...           2,050
Over six through twelve months..             901
Over twelve months..............             854
                                          ------
     Total......................          $3,916
                                          ======
</TABLE>

     The following table sets forth the balances and changes in dollar amounts
of savings deposits in the various types of savings accounts offered by the
Savings Bank at the dates indicated.
<TABLE>
<CAPTION>
 
                                                                                            At December 31,
                                                                -------------------------------------------------------------------
                                                                                1996                                1995
                                                                -----------------------------------          ----------------------
                                                                               Percent                       Percent
                                                                                  of       Increase             of
                                                                Amount          Total     (Decrease)          Amount      Total
                                                                ------         -------    ----------         -------      -----    
                                                                                         (Dollars in thousands)
<S>                                                             <C>            <C>        <C>                <C>          <C>
 
Non-interest bearing demand accounts.....................       $1,713         4.78%       $ 1,173            $540         1.67%
NOW accounts.............................................        1,560         4.36            348           1,212         3.74
Passbook accounts........................................        4,469        12.49            190           4,279        13.21
Money market deposit accounts............................          153         0.43            145               8         0.02
 
Fixed-rate certificates which mature:
 Within 1 year...........................................       20,623        57.62          2,506          18,117        55.92
 After 1 year, but within 2 years........................        3,815        10.66         (1,858)          5,673        17.51
 After 2 years, but within 5 years.......................        3,457         9.66            888           2,569         7.93
 Certificates maturing thereafter........................           --           --             --              --           --
                                                               -------      -------        -------        --------      -------
  Total..................................................      $35,790       100.00%        $3,392         $32,398       100.00%
                                                               =======      =======        =======        ========      =======
</TABLE> 

Time Deposits by Rates
 
     The following table sets forth the time deposits in the Savings Bank
classified by rates at the dates indicated.
<TABLE> 
<CAPTION> 
 
                                                                  At December 31,
                                                             -------------------------
                                                               1996            1995
                                                               ----            ---- 
                                                                  (In thousands)
<S>                                                         <C>             <C>  
2.01 - 3.00%.............................................   $    11         $    17
3.01 - 4.00%.............................................        --             174
4.01 - 5.00%.............................................     3,313           5,240
5.01 - 6.00%.............................................    21,483          15,275
6.01 - 7.00%.............................................     3,078           5,623
7.01 - 8.00%.............................................        10              30
                                                            -------       ---------
Total....................................................   $27,895         $26,359
                                                            =======       =========
</TABLE> 

                                       56
<PAGE>
 
Time Deposits by Maturities
 
     The following table sets forth the amount and maturities of time deposits
at December 31, 1996.

<TABLE> 
<CAPTION> 

                                                                Amount Due
                                      -------------------------------------------------------------
                                                                                                             Percent
                                                                                                             of Total
                                      Less Than    1-2        2-3         3-4       After                  Certificate
                                      One Year    Years      Years       Years     4 Years    Total          Accounts
                                      ---------   -----      -----       -----     -------    -----        -----------
                                                                 (Dollars in thousands)
<S>                                   <C>         <C>         <C>        <C>       <C>        <C>          <C> 
2.01 - 3.00%.......................   $    --     $   --      $   --     $ --      $ 11       $    11         0.04%
3.01 - 4.00%.......................        --         --          --       --        --            --           --
4.01 - 5.00%.......................     3,158        116          39       --        --         3,313        11.88
5.01 - 6.00%.......................    16,415      2,632       1,645      524       267        21,483        77.01
6.01 - 7.00%.......................     1,038      1,056         752      211        21         3,078        11.03
7.01 - 8.00%.......................        --         10          --       --        --            10         0.04
                                      -------     ------      ------     ----      ----       -------       ------
Total..............................   $20,611     $3,814      $2,436     $735      $299       $27,895       100.00%
                                      =======     ======      ======     ====      ====       =======       ======  
</TABLE> 
 
Savings Activities
 
     The following table sets forth the savings activities of the Savings Bank
for the periods indicated.

<TABLE> 
<CAPTION> 

                                                                      Year Ended December 31,
                                                                    ---------------------------
                                                                    1996                   1995
                                                                    ----                   ----   
                                                                           (In thousands)
<S>                                                                 <C>                  <C>  
Beginning balance........................................           $32,398              $28,112
                                                                    -------              -------
 
Net increase before interest credited....................             2,207                3,216
Interest credited........................................             1,185                1,070
                                                                     ------                -----
 
Net increase in savings deposits.........................             3,392                4,286
                                                                     ------                -----
 
Ending balance...........................................           $35,790              $32,398
                                                                    =======              =======
</TABLE>

     Borrowings.  Savings deposits are the primary source of funds for the
Savings Bank's lending and investment activities and for its general business
purposes. The Savings Bank may rely upon advances from the FHLB-Cincinnati to
supplement its supply of lendable funds and to meet deposit withdrawal
requirements. The FHLB-Cincinnati has, from time to time, served as one of the
Savings Bank's primary borrowing sources. Advances from the FHLB-Cincinnati are
typically secured by the Savings Bank's first mortgage loans. At December 31,
1996, the Savings Bank had $5.5 million of borrowings from the FHLB-Cincinnati
at a weighted average rate of 6.4%. Such borrowings have contractual maturities
through the year ended December 31, 1999 and are secured by a blanket lien on
$8.3 million of one- to four-family residential real estate loans and by FHLB-
Cincinnati stock with a carrying value of $512,000 at December 31, 1996. See
Note 8 of Notes to Financial Statements. The Savings Bank intends to repay a
portion of such advances from the net proceeds of the Conversion. See "USE OF
PROCEEDS."

     The FHLB-Cincinnati functions as a central reserve bank providing credit
for savings and loan associations and certain other member financial
institutions. As a member, the Savings Bank is required to own capital stock in
the FHLB-Cincinnati and is authorized to apply for advances on the security of
such stock and certain of its mortgage loans and other assets (principally
securities which are obligations of, or guaranteed by, the U.S. government)
provided certain creditworthiness standards have been met. Advances are made
pursuant to several

                                       57
<PAGE>
 
different credit programs.  Each credit program has its own interest rate and
range of maturities.  Depending on the program, limitations on the amount of
advances are based on the financial condition of the member institution and the
adequacy of collateral pledged to secure the credit.

     The following tables set forth certain information regarding short-term
borrowings by the Savings Bank at the end of and during the periods indicated.

<TABLE>
<CAPTION>

                                                      At December 31,
                                                   --------------------
                                                    1996          1995
                                                    ----          ----
                                                  (Dollars in thousands)
<S>                                                 <C>          <C>
FHLB-Cincinnati advances outstanding............    $2,500       $ 500
 
Weighted average rate paid
 on FHLB-Cincinnati advances....................      6.59%       6.15%

<CAPTION> 

                                                  Year Ended December 31,
                                                 -------------------------
                                                    1996          1995
                                                    ----          ----
                                                  (Dollars in thousands)
 
<S>                                                 <C>          <C> 
Maximum amount of FHLB-Cincinnati
 advances at any month end......................    $4,400       $ 500
 
Approximate average FHLB-Cincinnati
  advances outstanding..........................     3,500         500
 
Approximate weighted average rate paid on
 FHLB-Cincinnati advances.......................      5.50%       5.60%
- --------------------
</TABLE>
(1) Computed using the weighted rates of each individual transaction.

Competition

     The Savings Bank faces strong competition in its primary market area for
the attraction of savings deposits (its primary source of lendable funds) and in
the origination of loans. Its most direct competition for savings deposits has
historically come from commercial banks and credit unions operating in its
primary market area. The Savings Bank considers two commercial banks
headquartered in McMinnville, each with assets of between approximately $200
million and $250 million, as its most direct competitors. As of December 31,
1996, there were five commercial banks and one credit union operating in Warren
County. Particularly in times of high interest rates, the Savings Bank has faced
additional significant competition for investors' funds from short-term money
market securities, other corporate and government securities and credit unions.
The Savings Bank's competition for loans also comes from mortgage bankers. Such
competition for deposits and the origination of loans may limit the Savings
Bank's future growth. See "RISK FACTORS -- Competition."

Properties

     At December 31, 1996, the net book value of the Savings Bank's premises and
equipment totaled $954,000. The Savings Bank uses an outside data processor to
post transactions to its loan and deposit accounts.

     The Savings Bank's 7,140 square foot main office is located at 306 West
Main Street, McMinnville, Tennessee, which opened in 1969. The Savings Bank owns
the building and real estate. An ATM is installed at this location.

                                       58
<PAGE>
 
     On March 10, 1997, the Savings opened a 1,560 square foot branch office at
1017 New Smithville Highway, McMinnville, Tennessee. The Savings Bank owns the
building and real estate. An ATM also is installed at this location.

     The Savings Bank also operates a proprietary ATM at Country Club Market in
McMinnville, Tennessee.

Personnel

     As of December 31, 1996, the Savings Bank had 13 full-time and four part-
time employees, none of whom are represented by a collective bargaining unit.
The Savings Bank believes its relationship with its employees is good.

Legal Proceedings

     Periodically, there have been various claims and lawsuits involving the
Savings Bank, mainly as a defendant, such as claims to enforce liens,
condemnation proceedings on properties in which the Savings Bank holds security
interests, claims involving the making and servicing of real property loans and
other issues incident to the Savings Bank's business. The Savings Bank is not a
party to any pending legal proceedings that it believes would have a material
adverse effect on the financial condition or operations of the Savings Bank.

                       MANAGEMENT OF THE HOLDING COMPANY

     The Holding Company's Board of Directors consists of seven directors: Joe
H. Pugh, Robert W. Newman, Dr. R. Neil Schultz, Earl H. Barr, Dr. John T. Mason,
III, Donald R. Collette and Dr. Franklin J. Noblin, each of whom is also a
director of the Savings Bank. The Holding Company's Charter and Bylaws provide
for staggered elections so that approximately one-third of the directors will
each be elected initially at the first annual meeting of stockholders to one,
two and three-year terms, respectively, and thereafter, all directors will be
elected to terms of three years each.

     The Holding Company's executive officers are elected annually and hold
office until death, resignation or removal by the Board of Directors. The
executive officers of the Holding Company are:
<TABLE> 
<CAPTION> 
       Name                    Position
       ----                    --------
       <S>                     <C> 
       Earl H. Barr            Chairman of the Board
       Joe H. Pugh             President and Chief Executive Officer
       Donald R. Collette      Treasurer and Secretary
</TABLE> 
     Since the formation of the Holding Company, none of the executive officers,
directors or other personnel has received remuneration from the Holding Company.
Information concerning the principal occupations, employment and compensation of
the directors and executive officers of the Holding Company during the past five
years is set forth under "MANAGEMENT OF THE SAVINGS BANK -- Biographical
Information."

                         MANAGEMENT OF THE SAVINGS BANK

     The Savings Bank's Board of Directors consists of seven persons divided
into three classes as nearly equal in number as possible.  Each class serves for
three-year terms with one class elected annually.  The chairmanship is rotated
annually.  The Savings Bank's executive officers are elected annually by the
Board of Directors and serve at the Board's discretion.  The following table
sets forth information with respect to the directors and executive officers of
the Savings Bank.

                                       59
<PAGE>
 
                                   Directors
<TABLE>
<CAPTION>
 
                                                                        Year             Year of  
                                                                       Elected         Expiration 
Name                      Age(1)        Position                       Director         of Term   
- ----                      ------        --------                       --------         -------   
<S>                       <C>           <C>                            <C>             <C>        
                                                                                                  
Joe H. Pugh                40            President, Chief                1992           1998      
                                         Executive Officer                                        
                                         and Director                                             
                                                                                                  
Robert W. Newman           46            Director                        1992           1999      
                                                                                                  
Dr. R. Neil Schultz        61            Director                        1992           1998      
                                                                                                  
Earl H. Barr               60            Chairman of the Board           1992           1997      
                                                                                                  
Dr. John T. Mason, III     59            Director                        1986           1997      
                                                                                                  
Donald R. Collette         61            Director                        1994           1999       
                                                                                 
Dr. Franklin J. Noblin     59            Director                        1993           1999 
</TABLE> 
- -------------------
(1)  At December 31, 1996.

                   Executive Officers Who Are Not Directors
<TABLE>
<CAPTION>
 
Name                       Age(1)          Position
- ----                       ------          --------
<S>                        <C>           <C>
 
Ray Talbert                 52            Executive Vice President,
                                          Commercial Loan Officer and Branch Manager
 
John W. Duncan              31            Vice President/Operations
</TABLE> 
- -------------
(1)  At December 31, 1996.

Biographical Information

          The principal occupation(s) of each of the above individuals for the
past five years, as well as other information, is set forth below.  All of the
individuals reside in McMinnville, Tennessee, unless otherwise indicated.  No
family relationships exist between or among the individuals.

          Joe H. Pugh has been employed by the Savings Bank since 1978 and has
served as President and Chief Executive Officer since 1993.  He is a member of
the McMinnville Chamber of Commerce Board and the McMinnville Noon Rotary Club.
Mr. Pugh resides in Smithville, Tennessee.

          Robert W. Newman is a practicing attorney and partner with the firm 
Galligan & Newman, McMinnville, Tennessee.

          Dr. R. Neil Schultz, a retired orthodontist, is a member and President
elect of the McMinnville Noon Rotary Club and past president of the Tennessee
Association of Orthodontists.

                                       60
<PAGE>
 
          Earl H. Barr is the owner and manager of Barr's Inc., a retail
furniture store, in McMinnville, Tennessee.  He is the past Chairman of the
Board of the Chamber of Commerce and a member of the Board of the McMinnville
Housing Authority.  Mr. Barr is a member of the McMinnville Chamber of Commerce
Board, the American Heart Association Board, the American Red Cross-McMinnville
Board, the McMinnville Noon Rotary Club and the Warren County Homebuilders
Association.

          Dr. John T. Mason, III is Professor of Chemical Engineering and
Associate Dean for Undergraduate Affairs of the College of Engineering at
Tennessee Tech University.  Dr. Mason resides in Cookeville, Tennessee.

          Donald R. Collette is General Manager and Chief Executive Officer of
McMinnville Electric System, McMinnville, Tennessee.  He is past president of
the McMinnville Chamber of Commerce,  a member of the McMinnville Economic
Development Committee and the McMinnville Rotary Club.

          Dr. Franklin J. Noblin, a practicing general dentist, is a Colonel in
the United States Army Reserve-Chief of Professional Services and Brigade Dental
Surgeon.  He is also a member of the Reserve Officers' Association.

          Ray Talbert has been employed by the Savings Bank since February 1996.
Before joining the Savings Bank, he was employed as a Senior Vice President by
Bank of McMinnville, McMinnville, Tennessee.  Mr. Talbert is a member of the
Warren County Chamber of Commerce, the Warren County Home Builders Association
and the Merchants Retail Credit Bureau.  He resides in McMinnville, Tennessee.

          John W. Duncan has been employed by the Savings Bank since 1993.
Prior to that, Mr. Duncan was a Bank Examiner for the Tennessee Department of
Financial Institutions.  He is a member of the McMinnville Leadership Club, the
McMinnville Noon Exchange Club, the American Cancer Society and the Jungle Gym
Community Playground.  He resides in Morrison, Tennessee.

Directors' Compensation

          Currently, members of the Savings Bank's Board of Directors receive
fees of $500 per Board meeting attended and $100 per committee meeting attended.
Total fees paid to directors during the year ended December 31, 1996 were
$52,000.  Following consummation of the Stock Conversion, directors' fees will
continue to be paid by the Savings Bank and, initially, no separate fees are
expected to be paid for service on the Holding Company's Board of Directors.

Committees of the Board of Directors

          The Board of Directors meets monthly and has additional special
meetings as needed.  During the year ended December 31, 1996, the Board of
Directors met 13 times.  No director attended fewer than 75% in the aggregate of
the total number of Board meetings held and the total number of committee
meetings on which he served during the fiscal year ended December 31, 1996.

          The Executive Committee consists of Messrs. Collette, Barr, Newman,
Noblin and Pugh.  This Committee meets on an as-needed basis and acts on behalf
of the full Board of Directors in its absence.  This Committee has the same
authority as the full Board of Directors.  This Committee met nine times during
fiscal 1996.

          The Personnel Committee (which also serves as a Compensation
Committee) consists of Messrs. Newman, Collette and Pugh.  This Committee meets
on an as-needed basis and is responsible for reviewing the Savings Bank's
personnel to determine if and when additional personnel are needed.  The
Committee is also involved in the interview process for new personnel.  This
Committee met 14 times during fiscal 1996.

                                       61
<PAGE>
 
          The full Board of Directors appoints a Nominating Committee consisting
of members of the Savings Bank for the annual selection of management's nominees
for election as directors.  The Nominating Committee met once during the year
ended December 31, 1996.

          The Board of Directors also has a standing Loan Committee, Investment
Committee, Building and Grounds Committee and Appraisal Committee.

Executive Compensation

          Summary Compensation Table.  The following information is furnished
for Mr. Pugh.  No executive officer of the Savings Bank received salary and
bonus in excess of $100,000 during the year ended December 31, 1996.
<TABLE>
<CAPTION>
 
                            Annual Compensation(1)
                   ------------------------------------------
Name and                                     Other Annual       All Other
Position           Year   Salary    Bonus   Compensation(2)  Compensation(3)
- --------           -----  ------    -----   ---------------  ---------------
<S>               <C>     <C>      <C>      <C>              <C>
 
Joe H. Pugh        1996   $65,000   $7,530     $6,250             $6,450
 President
</TABLE>
- ---------------------------------------
(1) Compensation information for fiscal years ended December 31, 1995 and 1994
    has been omitted as the Savings Bank was neither a public company nor a
    subsidiary thereof at such time.
(2) Consists of directors' fees.  The aggregate amount of perquisites and other
    personal benefits was less than 10% of the total annual salary and bonus
    reported.
(3) Consists of employer 401(k) plan contributions.

    Employment Agreement.  In connection with the Stock Conversion, the Holding
Company and the Savings Bank (collectively, the "Employers") will enter into a
three-year employment agreement ("Employment Agreement") with Mr. Pugh
("Executive").  Under the Employment Agreement, the initial salary level for Mr.
Pugh will be $67,500, which amount will be paid by the Savings Bank and may be
increased at the discretion of the Board of Directors or an authorized committee
of the Board.  On each anniversary of the commencement date of the Employment
Agreement, the term of the agreement may be extended for an additional year at
the discretion of the Board.  The agreement is terminable by the Employers at
any time, by the Executive if he is assigned duties inconsistent with his
initial position, duties, responsibilities and status, or upon the occurrence of
certain events specified by federal regulations.  In the event that the
Executive's employment is terminated without cause or upon the Executive's
voluntary termination following the occurrence of an event described in the
preceding sentence, the Savings Bank would be required to honor the terms of the
agreement through the expiration of the current term, including payment of then
current cash compensation and continuation of employee benefits.

    The Employment Agreement also provides for a severance payment and other
benefits in the event of involuntary termination of employment in connection
with any change in control of the Employers.  Severance payments also will be
provided on a similar basis in connection with a voluntary termination of
employment where, subsequent to a change in control, the Executive is assigned
duties inconsistent with his position, duties, responsibilities and status
immediately prior to such change in control.  The term "change in control" is
defined in the agreement as having occurred when, among other things, (a) a
person other than the Holding Company purchases shares of Common Stock pursuant
to a tender or exchange offer for such shares, (b) any person (as such term is
used in Sections 13(d) and 14(d)(2) of the Exchange Act is or becomes the
beneficial owner, directly or indirectly, of securities of the Holding Company
representing 25% or more of the combined voting power of the Holding Company's
then outstanding securities, (c) the membership of the Board of Directors
changes as the result of a contested election, or (d) shareholders of the
Holding Company approve a merger, consolidation, sale or disposition of all or
substantially all of the Holding Company's assets, or a plan of partial or
complete liquidation.

                                       62
<PAGE>
 
    The severance payment from the Employers will equal 2.99 times the
Executive's average annual compensation during the five-year period preceding
the change in control.  Such amount will be paid in a lump sum within ten
business days following the termination of employment.  In addition, the Savings
Bank would be obligated to continue the Executive's employee benefits for 36-
month period following termination of employment.  Assuming that a change in
control had occurred at December 31, 1996, Mr. Pugh would be entitled to a cash
severance payment of approximately $202,000.  Section 280G of the Internal
Revenue Code of 1986, as amended ("Code"), states that severance payments that
equal or exceed three times the base compensation of the individual are deemed
to be "excess parachute payments" if they are contingent upon a change in
control.  Individuals receiving excess parachute payments are subject to a 20%
excise tax on the amount of such excess payments, and the Employers would not be
entitled to deduct the amount of such excess payments.

    The Employment Agreement restricts the Executive's right to compete against
the Employers for a period of one year from the date of termination of the
agreement if an Executive voluntarily terminates employment, except in the event
of a change in control.

    Severance Agreements.  In connection with the Stock Conversion, the Holding
Company and the Savings Bank will enter into severance agreements with Executive
Vice President Ray Talbert and Vice President John W. Duncan.  On each
anniversary of the commencement date of the severance agreements, the term of
each agreement may be extended for an additional year at the discretion of the
Board.  It is anticipated that the severance agreement with Mr. Talbert will
have an initial term of two years and that the severance agreement with Mr.
Duncan will have an initial term of one year.

    The severance agreements will provide for severance payments and
continuation of other benefits in the event of involuntary termination of
employment in connection with any change in control of the Employers.  Severance
payments and benefits also will be provided on a similar basis in connection
with a voluntary termination of employment where, subsequent to a change in
control, the officer is assigned duties inconsistent with his position, duties,
responsibilities and status immediately prior to such change in control.  The
term "change in control" is defined in the agreement as having occurred when,
among other things, (a) a person other than the Holding Company purchases shares
of Common Stock pursuant to a tender or exchange offer for such shares, (b) any
person (as such term is used in Sections 13(d) and 14(d)(2) of the Exchange Act)
is or becomes the beneficial owner, directly or indirectly, of securities of the
Holding Company representing 25% or more of the combined voting power of the
Holding Company's then outstanding securities, (c) the membership of the Board
of Directors changes as the result of a contested election, or (d) shareholders
of the Holding Company approve a merger, consolidation, sale or disposition of
all or substantially all of the Holding Company's assets, or a plan of partial
or complete liquidation.

    Assuming that a change in control had occurred at December 31, 1996, and
excluding any other benefits due under the severance agreements, the aggregate
amount payable to the two senior officers would have been approximately
$272,000.

Benefits

    General.  The Savings Bank currently provides health, life and disability
insurance benefits for full-time employees, subject to certain deductibles.

    Savings and Profit Sharing Plan.  The Savings Bank maintains the Security
Federal Savings Bank of McMinnville, TN Employees' Savings and Profit Sharing
Plan ("401(k) Plan") for the benefit of eligible employees of the Savings Bank.
The 401(k) Plan is intended to be a tax-qualified plan under Sections 401(a) and
401(k) of the Code.  Employees of the Savings Bank who have completed 1,000
hours of service during 12 consecutive months and who have attained age 21 are
eligible to participate in the 401(k) Plan.  Participants may contribute from 1%
to 15% of their annual compensation to the 401(k) Plan through a salary
reduction election.  The Savings Bank matches participant contributions to a
maximum of 3% of the participant's compensation.  Participants are at all times
100% vested in salary reduction contributions.  With respect to employer
matching and discretionary employer

                                       63
<PAGE>
 
contributions, participants vest in such contributions at the rate of 20% per
year beginning with the completion of their second year of service with full
vesting occurring after six years of service.  For the year ended December 31,
1996, the Savings Bank incurred total contribution-related expenses of $23,000
in connection with the 401(k) Plan.

    In general, the investment of 401(k) Plan assets is directed by plan
participants.  In connection with the Stock Conversion, the investment options
available to participants will be expanded to include the opportunity to direct
the investment of their 401(k) Plan account balance to purchase shares of the
Common Stock.  A participant in the 401(k) Plan who elects to purchase Common
Stock through the 401(k) Plan will receive the same subscription priority and be
subject to the same individual purchase limitations as if the participant had
elected to make such purchase using other funds.  See "THE CONVERSION --
Limitations on Purchases of Shares."

    Employee Stock Ownership Plan.  The Board of Directors has authorized the
adoption by the Savings Bank of an ESOP for employees of the Savings Bank to
become effective upon the completion of the Stock Conversion.  The ESOP is
intended to satisfy the requirements for an employee stock ownership plan under
the Code and the Employee Retirement Income Security Act of 1974, as amended
("ERISA").  Full-time employees of the Holding Company and the Savings Bank who
have been credited with at least 1,000 hours of service during a 12-month period
and who have attained age 21 will be eligible to participate in the ESOP.

    In order to fund the purchase of up to 8% of the Common Stock to be issued
in the Stock Conversion, it is anticipated that the ESOP will borrow funds from
the Holding Company.  Such loan will equal 100% of the aggregate purchase price
of the Common Stock.  The loan to the ESOP will be repaid principally from the
Savings Bank's contributions to the ESOP and dividends payable on Common Stock
held by the ESOP over the anticipated 10-year term of the loan.  The interest
rate for the ESOP loan is expected to be the prime rate as published in The Wall
Street Journal on the closing date of the Stock Conversion.  See "PRO FORMA
DATA."  To the extent that the ESOP is unable to acquire 8% of the Common Stock
issued in the Stock Conversion, additional shares up to that percentage will be
acquired following the Stock Conversion through open market purchases.

    In any plan year, the Savings Bank may make additional discretionary
contributions to the ESOP for the benefit of plan participants in either cash or
shares of Common Stock, which may be acquired through the purchase of
outstanding shares in the market or from individual stockholders or which
constitute authorized but unissued shares or shares held in treasury by Holding
Company.  The timing, amount, and manner of such discretionary contributions
will be affected by several factors, including applicable regulatory policies,
the requirements of applicable laws and regulations, and market conditions.

    Shares purchased by the ESOP with the proceeds of the loan will be held in a
suspense account and released on a pro rata basis as the loan is repaid.
Discretionary contributions to the ESOP and shares released from the suspense
account will be allocated among participants on the basis of each participant's
proportional share of total compensation.  Forfeitures will be reallocated among
the remaining plan participants.

    Participants will vest in their accrued benefits under the ESOP at the rate
of 20% per year, beginning upon the completion of three years of service.  A
participant is fully vested at retirement, in the event of disability or upon
termination of the ESOP.  Benefits are distributable upon a participant's
retirement, early retirement, death, disability, or termination of employment.
The Savings Bank's contributions to the ESOP are not fixed, so benefits payable
under the ESOP cannot be estimated.

    It is anticipated that members of the Board of Directors will serve as
trustees of the ESOP.  Under the ESOP, the trustees must vote all allocated
shares held in the ESOP in accordance with the instructions of plan participants
and unallocated shares and allocated shares for which no instructions are
received must be voted in the same ratio on any matter as those shares for which
instructions are given.

                                       64
<PAGE>
 
    Pursuant to SOP 93-6, compensation expense for a leveraged ESOP is recorded
at the fair market value of the ESOP shares when committed to be released to
participants' accounts.  See "PRO FORMA DATA" and "MANAGEMENT'S DISCUSSION OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Comparison of Operating Results
for the Years Ended December 31, 1996 and 1995."

    If the ESOP purchases newly issued shares from the Holding Company, total
stockholders' equity would neither increase nor decrease.  However, on a per
share basis, stockholders' equity and per share net earnings would decrease
because of the increase in the number of outstanding shares.

    The ESOP will be subject to the requirements of ERISA and the regulations of
the IRS and the Department of Labor issued thereunder.  The Savings Bank intends
to request a determination letter from the IRS regarding the tax-qualified
status of the ESOP.  Although no assurance can be given that a favorable
determination letter will be issued, the Savings Bank expects that a favorable
determination letter will be received by the ESOP.

    1997 Stock Option Plan.  The Board of Directors of the Holding Company
intends to adopt the Stock Option Plan and to submit the Stock Option Plan to
the stockholders for approval at a meeting held no earlier than six months
following consummation of the Stock Conversion.  Under current OTS regulations,
the approval of a majority vote of the Holding Company's outstanding shares is
required prior to the implementation of the Stock Option Plan within one year of
the consummation of the Stock Conversion.  The Stock Option Plan will comply
with all applicable regulatory requirements.  However, the Stock Option Plan
will not be approved or endorsed by the OTS.

    The Stock Option Plan will be designed to attract and retain qualified
management personnel and nonemployee directors, to provide such officers, key
employees and nonemployee directors with a proprietary interest in the Holding
Company as an incentive to contribute to the success of the Holding Company and
the Savings Bank, and to reward officers and key employees for outstanding
performance.  The Stock Option Plan will provide for the grant of incentive
stock options ("ISOs") intended to comply with the requirements of Section 422
of the Code and for nonqualified stock options ("NQOs").  Upon receipt of
stockholder approval of the Stock Option Plan, stock options may be granted to
key employees of the Holding Company and its subsidiaries, including the Savings
Bank.  Unless sooner terminated, the Stock Option Plan will continue in effect
for a period of ten years from the date the Stock Option Plan is approved by
stockholders.

    A number of authorized shares of Common Stock equal to 10% of the number of
shares of Common Stock issued in connection with the Stock Conversion will be
reserved for future issuance under the Stock Option Plan (37,950 shares based on
the issuance of 379,500 shares at the maximum of the Estimated Valuation Range).
Shares acquired upon exercise of options will be authorized but unissued shares
or treasury shares.  In the event of a stock split, reverse stock split, stock
dividend, or similar event, the number of shares of Common Stock under the Stock
Option Plan, the number of shares to which any award relates and the exercise
price per share under any option may be adjusted by the Committee (as defined
below) to reflect the increase or decrease in the total number of shares of
Common Stock outstanding.

    The Stock Option Plan will be administered and interpreted by a committee of
the Board of Directors ("Committee").  Subject to applicable OTS regulations,
the Committee will determine which nonemployee directors, officers and key
employees will be granted options, whether, in the case of officers and
employees, such options will be ISOs or NQOs, the number of shares subject to
each option, and the exercisability of such options.  All options granted to
nonemployee directors will be NQOs.  The per share exercise price of all options
will equal at least 100% of the fair market value of a share of Common Stock on
the date the option is granted.

    Under current OTS regulations, if the Stock Option Plan is implemented
within one year of the consummation of the Stock Conversion, (i) no officer or
employee could receive an award of options covering in excess of 25%, (ii) no
nonemployee director could receive in excess of 5% and (iii) nonemployee
directors, as a

                                       65
<PAGE>
 
group, could not receive in excess of 30%, of the number of shares reserved for
issuance under the Stock Option Plan.

    It is anticipated that all options granted under the Stock Option Plan will
be granted subject to a vesting schedule whereby the options become exercisable
over a specified period following the date of grant.  Under OTS regulations, if
the Stock Option Plan is implemented within the first year following
consummation of the Stock Conversion the minimum vesting period will be five
years.  All unvested options will be immediately exercisable in the event of the
recipient's death or disability.  Unvested options also will be exercisable
following a change in control (as defined in the Stock Option Plan) of the
Holding Company or the Savings Bank to the extent authorized or not prohibited
by applicable law or regulations.  OTS regulations currently provide that if the
Stock Option Plan is implemented prior to the first anniversary of the Stock
Conversion, vesting may not be accelerated upon a change in control of the
Holding Company or the Savings Bank.  Presently, no determination has been made
regarding the timing of the implementation of the Stock Option Plan.

    Each stock option that is awarded to an officer or key employee will remain
exercisable at any time on or after the date it vests through the earlier to
occur of the tenth anniversary of the date of grant or three months after the
date on which the optionee terminates employment (one year in the event of the
optionee's termination by reason of death or disability), unless such period is
extended by the Committee.  Each stock option that is awarded to a nonemployee
director will remain exercisable through the earlier to occur of the tenth
anniversary of the date of grant or one year (two years in the event of a
nonemployee director's death or disability) following the termination of a
nonemployee director's service on the Board.  All stock options are
nontransferable except by will or the laws of descent or distribution.

    Under current provisions of the Code, the federal tax treatment of ISOs and
NQOs is different.  With respect to ISOs, an optionee who satisfies certain
holding period requirements will not recognize income at the time the option is
granted or at the time the option is exercised.  If the holding period
requirements are satisfied, the optionee will generally recognize capital gain
or loss upon a subsequent disposition of the shares of Common Stock received
upon the exercise of a stock option.  If the holding period requirements are not
satisfied, the difference between the fair market value of the Common Stock on
the date of grant and the option exercise price, if any, will be taxable to the
optionee at ordinary income tax rates.  A federal income tax deduction generally
will not be available to the Holding Company as a result of the grant or
exercise of an ISO, unless the optionee fails to satisfy the holding period
requirements.  With respect to NQOs, the grant of an NQO generally is not a
taxable event for the optionee and no tax deduction will be available to the
Holding Company.  However, upon the exercise of an NQO, the difference between
the fair market value of the Common Stock on the date of exercise and the option
exercise price generally will be treated as compensation to the optionee upon
exercise, and the Holding Company will be entitled to a compensation expense
deduction in the amount of income realized by the optionee.

    Although no specific award determinations have been made at this time, the
Holding Company and the Savings Bank anticipate that if stockholder approval is
obtained it would provide awards to its directors, officers and employees to the
extent and under terms and conditions permitted by applicable regulations.  The
size of individual awards will be determined prior to submitting the Stock
Option Plan for stockholder approval, and disclosure of anticipated awards will
be included in the proxy materials for such meeting.

    Management Recognition Plan.  Following the Stock Conversion, the Board of
Directors of the Holding Company intends to adopt an MRP for officers,
employees, and nonemployee directors of the Holding Company and the Savings
Bank, subject to shareholder approval.  Under current OTS regulations, the
approval of a majority vote of the Holding Company's outstanding shares is
required prior to the implementation of the MRP within one year of the
consummation of the Stock Conversion.  The MRP will enable the Holding Company
and the Savings Bank to provide participants with a proprietary interest in the
Holding Company as an incentive to contribute to the success of the Holding
Company and the Savings Bank.  The MRP will comply with all applicable
regulatory requirements.  However, the MRP will not be approved or endorsed by
the OTS.

                                       66
<PAGE>
 
    The MRP expects to acquire a number of shares of Common Stock equal to 3% of
the Common Stock issued in the Stock Conversion, if the Savings Bank's pro forma
tangible capital ratio under OTS guidelines is less than 10% at the time the MRP
is implemented, or 4% of the Common Stock issued in connection with the Stock
Conversion, if the Savings Bank's pro forma tangible capital ratio under OTS
guidelines is 10% or more at the time the MRP is implemented.  See "HISTORICAL
AND PRO FORMA CAPITAL COMPLIANCE."  Accordingly, the MRP would expect to acquire
8,415 shares based on the issuance of 280,500 shares in the Stock Conversion at
the minimum of the Estimated Valuation Range, 9,900 shares based on the issuance
of 330,000 shares in the Stock Conversion at the midpoint of the Estimated
Valuation Range, 15,180 shares based on the issuance of 379,500 shares in the
Stock Conversion at the maximum of the Estimated Valuation Range, and 17,457
shares based on the issuance of 436,425 shares in the Stock Conversion at 15%
above the maximum of the Estimated Valuation Range.  Such shares will be
acquired on the open market, if available, with funds contributed by the Holding
Company or the Savings Bank to a trust which the Holding Company may establish
in conjunction with the MRP ("MRP Trust") or from authorized but unissued shares
or treasury shares of the Holding Company.

    A committee of the Board of Directors of the Holding Company will administer
the MRP, the members of which will also serve as trustees of the MRP Trust, if
formed.  The trustees will be responsible for the investment of all funds
contributed by the Holding Company or the Savings Bank to the MRP Trust.  The
Board of Directors of the Holding Company may terminate the MRP at any time and,
upon termination, all unallocated shares of Common Stock will revert to the
Holding Company.

    Shares of Common Stock granted pursuant to the MRP will be in the form of
restricted stock payable ratably over a specified vesting period following the
date of grant.  During the period of restriction, all shares will be held in
escrow by the Holding Company or by the MRP Trust.  Under OTS regulations, if
the Stock Option plan is implemented within the first year following
consummation of the Stock Conversion, the minimum vesting period will be five
years.  All unvested MRP awards will vest in the event of the recipient's death
or disability.  Unvested MRP awards will also vest following a change in control
(as defined in the MRP) of the Holding Company or the Savings Bank to the extent
authorized or not prohibited by applicable law or regulations.  OTS regulations
currently provide that, if the MRP is implemented prior to the first anniversary
of the Stock Conversion, vesting may not be accelerated upon a change in control
of the Holding Company or the Savings Bank.  Presently, no determination has
been made regarding the timing of the implementation of the MRP.

    A recipient of an MRP award in the form of restricted stock generally will
not recognize income upon an award of shares of Common Stock, and the Holding
Company will not be entitled to a federal income tax deduction, until the
termination of the restrictions.  Upon such termination, the recipient will
recognize ordinary income in an amount equal to the fair market value of the
Common Stock at the time and the Holding Company will be entitled to a deduction
in the same amount after satisfying federal income tax withholding requirements.
However, the recipient may elect to recognize ordinary income in the year the
restricted stock is granted in an amount equal to the fair market value of the
shares at that time, determined without regard to the restrictions.  In that
event, the Holding Company will be entitled to a deduction in such year and in
the same amount.  Any gain or loss recognized by the recipient upon subsequent
disposition of the stock will be either a capital gain or capital loss.

    Although no specific award determinations have been made at this time, the
Holding Company and the Savings Bank anticipate that if stockholder approval is
obtained it would provide awards to its directors, officers and employees to the
extent and under terms and conditions permitted by applicable regulations.
Under current OTS regulations, if the MRP is implemented within one year of the
consummation of the Stock Conversion, (i) no officer or employees could receive
an award covering in excess of 25%, (ii) no nonemployee director could receive
in excess of 5% and (iii) nonemployee directors, as a group, could not receive
in excess of 30%, of the number of shares reserved for issuance under the MRP.
The size of individual awards will be determined prior to submitting the MRP for
stockholder approval, and disclosure of anticipated awards will be included in
the proxy materials for such meeting.

                                       67
<PAGE>
 
Transactions with the Savings Bank

    Applicable law and regulations require that all loans or extensions of
credit to executive officers and directors must be made on substantially the
same terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other persons (unless the loan or
extension of credit is made under a benefit program generally available to all
employees and does not give preference to any insider over any other employee)
and does not involve more than the normal risk of repayment or present other
unfavorable features. The Savings Bank has adopted a policy to this effect.  In
addition, loans made to a director or executive officer in an amount that, when
aggregated with the amount of all other loans to such director or executive
officer and his or her related interests are in excess of the greater of
$25,000, or 5% of the Savings Bank's capital and surplus (up to a maximum of
$500,000), must be approved in advance by a majority of the disinterested
members of the Board of Directors.  See "REGULATION -- Federal Regulation of the
Savings Bank -- Transactions with Affiliates."  The aggregate amount of loans by
the Savings Bank to its executive officers and directors and their affiliates
was $584,000 at December 31, 1996, or approximately 10.63% of the Holding
Company's pro forma stockholders' equity based on the maximum of the Estimated
Valuation Range.

    Director Earl H. Barr owns and manages Barr's Inc., a retail furniture
store, from which the Savings Bank has purchased furniture generally at a price
generally equal to 10% above cost.  The Savings Bank purchased an immaterial
dollar amount of furniture during the year ended December 31, 1996.

                                  REGULATION

General

    The Savings Bank is subject to extensive regulation, examination and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer of
its deposits.  The activities of federal savings institutions are governed by
the Home Owners' Loan Act, as amended ("HOLA") and, in certain respects, the
Federal Deposit Insurance Act ("FDIA"), and the regulations issued by the OTS
and the FDIC to implement these statutes.  These laws and regulations delineate
the nature and extent of the activities in which federal savings associations
may engage.  Lending activities and other investments must comply with various
statutory and regulatory capital requirements.  In addition, the Savings Bank's
relationship with its depositors and borrowers is also regulated to a great
extent, especially in such matters as the ownership of deposit accounts and the
form and content of the Savings Bank's mortgage documents.  The Savings Bank
must file reports with the OTS and the FDIC concerning its activities and
financial condition in addition to obtaining regulatory approvals prior to
entering into certain transactions such as mergers with, or acquisitions of,
other financial institutions.  There are periodic examinations by the OTS and
the FDIC to review the Savings Bank's compliance with various regulatory
requirements.  The regulatory structure also gives the regulatory authorities
extensive discretion in connection with their supervisory and enforcement
activities and examination policies, including policies with respect to the
classification of assets and the establishment of adequate loan loss reserves
for regulatory purposes.  Any change in such policies, whether by the OTS, the
FDIC or Congress, could have a material adverse impact on the Holding Company,
the Savings Bank and their operations.  The Holding Company, as a savings and
loan holding company, will also be required to file certain reports with, and
otherwise comply with the rules and regulations of, the OTS.  If the Bank
Conversion is undertaken, the Savings Bank would be subject to extensive
regulation by the Commissioner instead of the OTS, and the FDIC.  The Holding
Company would be subject to regulation by the Federal Reserve, rather than the
OTS, upon consummation of the Bank Conversion.

Federal Regulation of the Savings Bank

    Office of Thrift Supervision.  The OTS is an office in the Department of the
Treasury subject to the general oversight of the Secretary of the Treasury.  The
OTS generally possesses the supervisory and regulatory duties and
responsibilities formerly vested in the Federal Home Loan Bank Board.  Among
other functions, the OTS

                                       68
<PAGE>
 
issues and enforces regulations affecting federally insured savings associations
and regularly examines these institutions.

    Federal Home Loan Bank System.  The FHLB System, consisting of 12 FHLBs, is
under the jurisdiction of the Federal Housing Finance Board ("FHFB").  The
designated duties of the FHFB are to:  supervise the FHLBs; ensure that the
FHLBs carry out their housing finance mission; ensure that the FHLBs remain
adequately capitalized and able to raise funds in the capital markets; and
ensure that the FHLBs operate in a safe and sound manner.

    The Savings Bank, as a member of the FHLB-Cincinnati, is required to acquire
and hold shares of capital stock in the FHLB-Cincinnati in an amount equal to
the greater of (i) 1.0% of the aggregate outstanding principal amount of
residential mortgage loans, home purchase contracts and similar obligations at
the beginning of each year, or (ii) 1/20 of its advances (borrowings) from the
FHLB-Cincinnati.  The Savings Bank is in compliance with this requirement with
an investment in FHLB-Cincinnati stock of $512,000 at December 31, 1996.

    Among other benefits, the FHLB provides a central credit facility primarily
for member institutions.  It is funded primarily from proceeds derived from the
sale of consolidated obligations of the FHLB System.  It makes advances to
members in accordance with policies and procedures established by the FHFB and
the Board of Directors of the FHLB-Cincinnati.

    Federal Deposit Insurance Corporation.  The FDIC is an independent federal
agency that insures the deposits, up to prescribed statutory limits, of
depository institutions.  The FDIC currently maintains two separate insurance
funds: the BIF and the SAIF.  As insurer of deposits, the FDIC has examination,
supervisory and enforcement authority over all savings associations.

    The Savings Bank's accounts are insured by the SAIF up to the maximum extent
permitted by law.  The Savings Bank pays deposit insurance premiums to the FDIC
based on a risk-based assessment system established by the FDIC for all SAIF-
member institutions.  Under applicable regulations, institutions are assigned to
one of three capital groups that are based solely on the level of an
institution's capital -- "well capitalized," "adequately capitalized," and
"undercapitalized" -- which are defined in the same manner as the regulations
establishing the prompt corrective action system, as discussed below.  These
three groups are then divided into three subgroups which reflect varying levels
of supervisory concern, from those which are considered to be healthy to those
which are considered to be of substantial supervisory concern.  The Savings
Bank's assessments for the year ended December 31, 1996 were $263,000.

    The FDIC's current assessment schedule for SAIF deposit insurance provides
that the assessment rate for well-capitalized institutions with the highest
supervisory ratings is reduced to zero and institutions in the lowest risk
assessment classification are assessed at the rate of 0.27% of insured deposits.
Until December 31, 1999, however, SAIF-insured institutions, will be required to
pay assessments to the FDIC at the rate of 6.5 basis points to help fund
interest payments on certain bonds issued by the Financing Corporation ("FICO"),
an agency of the federal government established to finance takeovers of
insolvent thrifts.  During this period, BIF members will be assessed for FICO
obligations at the rate of 1.3 basis points.  After December 31, 1999, both BIF
and SAIF members will be assessed at the same rate for FICO payments.

    The FDIC may terminate the deposit insurance of any insured depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC.  It also may suspend
deposit insurance temporarily during the hearing process for the permanent
termination of insurance, if the institution has no tangible capital.  If
insurance of accounts is terminated, the accounts at the institution at the time
of termination, less subsequent withdrawals, shall continue to be insured for a
period of six months to two years, as determined by the FDIC.  Management is
aware of no existing circumstances that could result in termination of the
deposit insurance of the Savings Bank.

                                       69
<PAGE>
 
    Liquidity Requirements.  Under OTS regulations, each savings institution is
required to maintain an average daily balance of liquid assets (cash, certain
time deposits and savings accounts, bankers' acceptances, and specified U.S.
Government, state or federal agency obligations and certain other investments)
equal to a monthly average of not less than a specified percentage (currently
5.0%) of its net withdrawable accounts plus short-term borrowings.  OTS
regulations also require each savings institution to maintain an average daily
balance of short-term liquid assets at a specified percentage (currently 1.0%)
of the total of its net withdrawable savings accounts and borrowings payable in
one year or less.  Monetary penalties may be imposed for failure to meet
liquidity requirements.  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS -- Liquidity and Capital Resources."

    Prompt Corrective Action.  Under Section 38 of the FDIA, as added by the
Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), each
federal banking agency is required to implement a system of prompt corrective
action for institutions that it regulates.  The federal banking agencies have
promulgated substantially similar regulations to implement this system of prompt
corrective action.  Under the regulations, an institution shall be deemed to be
(i) "well capitalized" if it has a total risk-based capital ratio of 10.0% or
more, has a Tier I risk-based capital ratio of 6.0% or more, has a leverage
ratio of 5.0% or more and is not subject to specified requirements to meet and
maintain a specific capital level for any capital measure; (ii) "adequately
capitalized" if it has a total risk-based capital ratio of 8.0% or more, a Tier
I risk-based capital ratio of 4.0% or more and a leverage ratio of 4.0% or more
(3.0% under certain circumstances) and does not meet the definition of "well
capitalized;" (iii) "undercapitalized" if it has a total risk-based capital
ratio that is less than 8.0%, a Tier I risk-based capital ratio that is less
than 4.0% or a leverage ratio that is less than 4.0% (3.0% under certain
circumstances); (iv) "significantly undercapitalized" if it has a total risk-
based capital ratio that is less than 6.0%, a Tier I risk-based capital ratio
that is less than 3.0% or a leverage ratio that is less than 3.0%; and (v)
"critically undercapitalized" if it has a ratio of tangible equity to total
assets that is equal to or less than 2.0%.

    Section 38 of the FDIA and the implementing regulations also provide that a
federal banking agency may, after notice and an opportunity for a hearing,
reclassify a well capitalized institution as adequately capitalized and may
require an adequately capitalized institution or an undercapitalized institution
to comply with supervisory actions as if it were in the next lower category if
the institution is in an unsafe or unsound condition or has received in its most
recent examination, and has not corrected, a less than satisfactory rating for
asset quality, management, earnings or liquidity.  The OTS may not, however,
reclassify a significantly undercapitalized institution as critically
undercapitalized.

    An institution generally must file a written capital restoration plan that
meets specified requirements, as well as a performance guaranty by each company
that controls the institution, with the appropriate federal banking agency
within 45 days of the date that the institution receives notice or is deemed to
have notice that it is undercapitalized, significantly undercapitalized or
critically undercapitalized.  Immediately upon becoming undercapitalized, an
institution shall become subject to the provisions of Section 38 of the FDIA,
which sets forth various mandatory and discretionary restrictions on its
operations.

    At December 31, 1996, the Savings Bank was categorized as "adequately
capitalized" under the prompt corrective action regulations of the OTS.

    Standards for Safety and Soundness.  The FDIA requires the federal banking
regulatory agencies to prescribe, by regulation, standards for all insured
depository institutions relating to: (i) internal controls, information systems
and internal audit systems; (ii) loan documentation; (iii) credit underwriting;
(iv) interest rate risk exposure; (v) asset growth; and (vi) compensation, fees
and benefits.  The federal banking agencies have adopted final regulations and
Interagency Guidelines Prescribing Standards for Safety and Soundness
("Guidelines") to implement safety and soundness standards required by the FDIA.
The Guidelines set forth the safety and soundness standards that the federal
banking agencies use to identify and address problems at insured depository
institutions before capital becomes impaired.  The agencies also proposed asset
quality and earnings standards which, if adopted in final, would be added to the
Guidelines.  Under the final regulations, if the OTS determines that the Savings
Bank fails to meet

                                       70
<PAGE>
 
any standard prescribed by the Guidelines, the agency may require the Savings
Bank to submit to the agency an acceptable plan to achieve compliance with the
standard, as required by the FDIA.  The final regulations establish deadlines
for the submission and review of such safety and soundness compliance plans.

    Qualified Thrift Lender Test.  All savings associations are required to meet
a qualified thrift lender ("QTL") test set forth in the HOLA and regulations of
the OTS thereunder to avoid operating certain restrictions.  A savings
institution that fails to become or remain a QTL shall either become a national
bank or be subject to the following restrictions on its operations:  (i) the
association may not make any new investment or engage in activities that would
not be permissible for national banks; (ii) the association may not establish
any new branch office where a national bank located in the savings institution's
home state would not be able to establish a branch office; (iii) the association
shall be ineligible to obtain new advances from any FHLB; and (iv) the payment
of dividends by the association shall be subject to the rules regarding the
statutory and regulatory dividend restrictions applicable to national banks in
addition to those applicable to savings associations.  Also, beginning three
years after the date on which the savings institution ceases to be a QTL, the
savings institution would be prohibited from retaining any investment or
engaging in any activity not permissible for a national bank and would be
required to immediately repay any outstanding advances to any FHLB.  In
addition, within one year of the date on which a savings association controlled
by a company ceases to be a QTL, the company must register as a bank holding
company and become subject to the rules applicable to such companies.  A savings
institution may requalify as a QTL if it thereafter complies with the QTL test.

    Currently, the QTL test requires that either an institution qualify as a
domestic building and loan association under the Internal Revenue Code or that
65% of an institution's "portfolio assets" (as defined) consist of certain
housing and consumer-related assets on a monthly average basis in nine out of
every 12 months.  Assets that qualify without limit for inclusion as part of the
65% requirement are loans made to purchase, refinance, construct, improve or
repair domestic residential housing and manufactured housing; home equity loans;
mortgage-backed securities (where the mortgages are secured by domestic
residential housing or manufactured housing); FHLB stock; certain direct or
indirect obligations of the FDIC; and loans for educational purposes, loans to
small businesses and loans made through credit cards.Subject to a 20% of
portfolio assets limit, however, savings institutions are also able to treat the
following as qualified thrift investments (i) 50% of the dollar amount of
residential mortgage loans subject to sale under certain conditions but do not
include any intangible assets, (ii) investments, both debt and equity, in the
capital stock or obligations of and any security issued by a service corporation
or operating subsidiary, provided that such subsidiary derives at least 80% of
its annual gross revenues from activities directly related to purchasing,
refinancing, construction, improving or repairing domestic residential housing
or manufactured housing, (iii) 200% of their investments in loans to finance
"starter homes" and loans for construction, development or improvement of
housing and community service facilities or for financing small businesses in
"credit-needy" areas, (iv) loans for the purchase, construction, development or
improvement of community service facilities, (v) loans for personal, family,
household or educational purposes, provided that the dollar amount treated as
qualified thrift investment may not exceed 10% of the savings association's
portfolio assets, and (vi) shares of stock issued by FNMA and FHLMC.   At
December 31, 1996, the qualified thrift investments of the Savings Bank
significantly exceeded 65% of its portfolio assets as required by regulation.

    Capital Requirements.  Under OTS regulations a savings association must
satisfy three minimum capital requirements: core capital, tangible capital and
risk-based capital.  Savings associations must meet all of the standards in
order to comply with the capital requirements.  The Holding Company is not
subject to any minimum capital requirements.

    OTS capital regulations establish a 3% core capital or leverage ratio
(defined as the ratio of core capital to adjusted total assets).  Core capital
is defined to include common stockholders' equity, noncumulative perpetual
preferred stock and any related surplus, and minority interests in equity
accounts of consolidated subsidiaries, less (i) any intangible assets, except
for certain qualifying intangible assets; (ii) certain mortgage servicing
rights; and (iii) equity and debt investments in subsidiaries that are not
"includable subsidiaries," which is defined as subsidiaries engaged solely in
activities not impermissible for a national bank, engaged in activities
impermissible for a national

                                       71
<PAGE>
 
bank but only as an agent for its customers, or engaged solely in mortgage-
banking activities.  In calculating adjusted total assets, adjustments are made
to total assets to give effect to the exclusion of certain assets from capital
and to account appropriately for the investments in and assets of both
includable and nonincludable subsidiaries.  Institutions that fail to meet the
core capital requirement would be required to file with the OTS a capital plan
that details the steps they will take to reach compliance.  In addition, the
OTS' prompt corrective action regulation provides that a savings institution
that has a leverage ratio of less than 4% (3% for institutions receiving the
highest CAMEL examination rating) will be deemed to be "undercapitalized" and
may be subject to certain restrictions.  See "--Federal Regulation of the
Savings Bank -- Prompt Corrective Action."

    As required by federal law, the OTS has proposed a rule revising its minimum
core capital requirement to be no less stringent than that imposed on national
banks.  The OTS has proposed that only those savings associations rated a
composite one (the highest rating) under the CAMEL rating system for savings
associations will be permitted to operate at or near the regulatory minimum
leverage ratio of 3%.  All other savings associations will be required to
maintain a minimum leverage ratio of 4% to 5%.  The OTS will assess each
individual savings association through the supervisory process on a case-by-case
basis to determine the applicable requirement.  No assurance can be given as to
the final form of any such regulation, the date of its effectiveness or the
requirement applicable to the Savings Bank.

    Savings associations also must maintain "tangible capital" of not less than
1.5% of the Savings Bank's adjusted total assets. "Tangible capital" is defined,
generally, as core capital minus any "intangible assets" other than purchased
mortgage servicing rights.

    Each savings institution must maintain total risk-based capital equal to at
least 8% of risk-weighted assets.  Total risk-based capital consists of the sum
of core and supplementary capital, provided that supplementary capital cannot
exceed core capital, as previously defined.  Supplementary capital includes (i)
permanent capital instruments such as cumulative perpetual preferred stock,
perpetual subordinated debt and mandatory convertible subordinated debt, (ii)
maturing capital instruments such as subordinated debt, intermediate-term
preferred stock and mandatory convertible subordinated debt, and (iii) general
valuation loan and lease loss allowances up to 1.25% of risk-weighted assets.

    The risk-based capital regulation assigns each balance sheet asset held by a
savings institution to one of four risk categories based on the amount of credit
risk associated with that particular class of assets.  Assets not included for
purposes of calculating capital are not included in calculating risk-weighted
assets.  The categories range from 0% for cash and securities that are backed by
the full faith and credit of the U.S. Government to 100% for repossessed assets
or assets more than 90 days past due.  Qualifying residential mortgage loans
(including multi-family mortgage loans) are assigned a 50% risk weight.
Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that portion of land loans and nonresidential construction loans that do not
exceed an 80% loan-to-value ratio.  The book value of assets in each category is
multiplied by the weighing factor (from 0% to 100%) assigned to that category.
These products are then totaled to arrive at total risk-weighted assets.  Off-
balance sheet items are included in risk-weighted assets by converting them to
an approximate balance sheet "credit equivalent amount" based on a conversion
schedule.  These credit equivalent amounts are then assigned to risk categories
in the same manner as balance sheet assets and included as risk-weighted assets.

    The OTS has incorporated an interest rate risk component into its regulatory
capital rule.  Under the rule, savings associations with "above normal" interest
rate risk exposure would be subject to a deduction from total capital for
purposes of calculating their risk-based capital requirements.  A savings
association's interest rate risk is measured by the decline in the net portfolio
value of its assets (i.e., the difference between incoming and outgoing
                     ----                                              
discounted cash flows from assets, liabilities and off-balance sheet contracts)
that would result from a hypothetical 200 basis point increase or decrease in
market interest rates divided by the estimated economic value of the
association's assets, as calculated in accordance with guidelines set forth by
the OTS.  A savings association whose measured interest rate risk exposure
exceeds 2% must deduct an interest rate risk component in calculating its total

                                       72
<PAGE>
 
capital under the risk-based capital rule.  The interest rate risk component is
an amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%, multiplied by the estimated economic value of the
association's assets.  That dollar amount is deducted from an association's
total capital in calculating compliance with its risk-based capital requirement.
Under the rule, there is a two quarter lag between the reporting date of an
institution's financial data and the effective date for the new capital
requirement based on that data.  The rule also provides that the Director of the
OTS may waive or defer an association's interest rate risk component on a case-
by-case basis.  Under certain circumstances, a savings association may request
an adjustment to its interest rate risk component if it believes that the OTS-
calculated interest rate risk component overstates its interest rate risk
exposure.  In addition, certain "well-capitalized" institutions may obtain
authorization to use their own interest rate risk model to calculate their
interest rate risk component in lieu of the OTS-calculated amount.  The OTS has
postponed the date that the component will first be deducted from an
institution's total capital until savings associations become familiar with the
process for requesting an adjustment to its interest rate risk component.

    See "HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE" for a table that sets
forth in terms of dollars and percentages the OTS tangible, core and risk-based
capital requirements, the Savings Bank's historical amounts and percentages at
December 31, 1996, and pro forma amounts and percentages based upon the
assumptions stated therein.

    Limitations on Capital Distributions.  OTS regulations impose uniform
limitations on the ability of all savings associations to engage in various
distributions of capital such as dividends, stock repurchases and cash-out
mergers.  In addition, OTS regulations require the Savings Bank to give the OTS
30 days' advance notice of any proposed declaration of dividends, and the OTS
has the authority under its supervisory powers to prohibit the payment of
dividends.  The regulation utilizes a three-tiered approach which permits
various levels of distributions based primarily upon a savings association's
capital level.

    A Tier 1 savings association has capital in excess of its fully phased-in
capital requirement (both before and after the proposed capital distribution).
A Tier 1 savings association may make (without application but upon prior notice
to, and no objection made by, the OTS) capital distributions during a calendar
year up to 100% of its net income to date during the calendar year plus one-half
its surplus capital ratio (i.e., the amount of capital in excess of its fully
                           ----                                              
phased-in requirement) at the beginning of the calendar year or the amount
authorized for a Tier 2 association.  Capital distributions in excess of such
amount require advance notice to the OTS.  A Tier 2 savings association has
capital equal to or in excess of its minimum capital requirement but below its
fully phased-in capital requirement (both before and after the proposed capital
distribution).  Such an association may make (without application) capital
distributions up to an amount equal to 75% of its net income during the previous
four quarters depending on how close the association is to meeting its fully
phased-in capital requirement.  Capital distributions exceeding this amount
require prior OTS approval.  Tier 3 associations are savings associations with
capital below the minimum capital requirement (either before or after the
proposed capital distribution).  Tier 3 associations may not make any capital
distributions without prior approval from the OTS.

    At December 31, 1996, the Savings Bank met the criteria to be designated a
Tier 1 association and, consequently, could at its option (after prior notice
to, and no objection made by, the OTS) distribute up to 100% of its net income
during the calendar year plus 50% of its surplus capital ratio at the beginning
of the calendar year less any distributions previously paid during the year.

    Loans to One Borrower.  Under the HOLA, savings institutions are generally
subject to the national bank limit on loans to one borrower.  Generally, this
limit is 15% of the Savings Bank's unimpaired capital and surplus, plus an
additional 10% of unimpaired capital and surplus, if such loan is secured by
readily-marketable collateral, which is defined to include certain financial
instruments and bullion.  The OTS by regulation has amended the loans to one
borrower rule to permit savings associations meeting certain requirements,
including capital requirements, to extend loans to one borrower in additional
amounts under circumstances limited essentially to loans to develop or complete
residential housing units with the prior consent of the OTS.  At December 31,
1996, the Savings Bank's

                                       73
<PAGE>
 
limit on loans to one borrower was $500,000.  At December 31, 1996, the Savings
Bank's largest aggregate amount of loans to one borrower was $500,000, all of
which were performing according to their original terms.

    Activities of Associations and Their Subsidiaries.  When a savings
association establishes or acquires a subsidiary or elects to conduct any new
activity through a subsidiary that the association controls, the savings
association must notify the FDIC and the OTS 30 days in advance and provide the
information each agency may, by regulation, require.  Savings associations also
must conduct the activities of subsidiaries in accordance with existing
regulations and orders.

    The OTS may determine that the continuation by a savings association of its
ownership control of, or its relationship to, the subsidiary constitutes a
serious risk to the safety, soundness or stability of the association or is
inconsistent with sound banking practices or with the purposes of the FDIA.
Based upon that determination, the FDIC or the OTS has the authority to order
the savings association to divest itself of control of the subsidiary.  The FDIC
also may determine by regulation or order that any specific activity poses a
serious threat to the SAIF.  If so, it may require that no SAIF member engage in
that activity directly.

    Transactions with Affiliates.  Savings associations must comply with
Sections 23A and 23B of the Federal Reserve Act ("Sections 23A and 23B")
relative to transactions with affiliates in the same manner and to the same
extent as if the savings association were a Federal Reserve member bank.  A
savings and loan holding company, its subsidiaries and any other company under
common control are considered affiliates of the subsidiary savings association
under the HOLA.  Generally, Sections 23A and 23B:  (i) limit the extent to which
the insured association or its subsidiaries may engage in certain covered
transactions with an affiliate to an amount equal to 10% of such institution's
capital and surplus and place an aggregate limit on all such transactions with
affiliates to an amount equal to 20% of such capital and surplus, and (ii)
require that all such transactions be on terms substantially the same, or at
least as favorable to the institution or subsidiary, as those provided to a non-
affiliate.  The term "covered transaction" includes the making of loans, the
purchase of assets, the issuance of a guaranty and similar types of
transactions.

    Three additional rules apply to savings associations:  (i) a savings
association may not make any loan or other extension of credit to an affiliate
unless that affiliate is engaged only in activities permissible for bank holding
companies; (ii) a savings association may not purchase or invest in securities
issued by an affiliate (other than securities of a subsidiary); and (iii) the
OTS may, for reasons of safety and soundness, impose more stringent restrictions
on savings associations but may not exempt transactions from or otherwise
abridge Section 23A or 23B.  Exemptions from Section 23A or 23B may be granted
only by the Federal Reserve Board, as is currently the case with respect to all
FDIC-insured banks.  The Savings Bank has not been significantly affected by the
rules regarding transactions with affiliates.

    The Savings Bank's authority to extend credit to executive officers,
directors and 10% shareholders, as well as entities controlled by such persons,
is currently governed by Sections 22(g) and 22(h) of the Federal Reserve Act,
and Regulation O thereunder.  Among other things, these regulations require that
such loans be made on terms and conditions substantially the same as those
offered to unaffiliated individuals (unless the loan or extension of credit is
made under a benefit program generally available to all employees and does not
give preference to any insider over any other employee) and not involve more
than the normal risk of repayment.  Regulation O also places individual and
aggregate limits on the amount of loans the Savings Bank may make to such
persons based, in part, on the Savings Bank's capital position, and requires
certain board approval procedures to be followed.  The OTS regulations, with
certain minor variances, apply Regulation O to savings institutions.

    Community Reinvestment Act.  Under the Community Reinvestment Act ("CRA"), a
federal statute, all federally-insured financial institutions have a continuing
and affirmative obligation consistent with safe and sound operations to help
meet all the credit needs of its delineated community.  The CRA does not
establish specific lending requirements or programs nor does it limit an
institution's discretion to develop the types of products and services that it
believes are best suited to meet all the credit needs of its delineated
community.  The CRA requires

                                       74
<PAGE>
 
the federal banking agencies, in connection with regulatory examinations, to
assess an institution's record of meeting the credit needs of its delineated
community and to take such record into account in evaluating certain regulatory
applications filed by an institution.  The CRA requires public disclosure of an
institution's CRA rating.  The Savings Bank received a "outstanding" rating as a
result of its latest evaluation.

    Regulatory and Criminal Enforcement Provisions.  Under the FDIA, the OTS has
primary enforcement responsibility over savings institutions and has the
authority to bring action against all "institution-affiliated parties,"
including stockholders, and any attorneys, appraisers and accountants who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured institution.  Formal enforcement action may range from the
issuance of a capital directive or cease and desist order to removal of officers
or directors, receivership, conservatorship or termination of deposit insurance.
Civil penalties cover a wide range of violations and can amount to $27,500 per
day, or $1.1 million per day in especially egregious cases.  Under the FDIA, the
FDIC has the authority to recommend to the Director of the OTS that enforcement
action be taken with respect to a particular savings institution.  If action is
not taken by the Director, the FDIC has authority to take such action under
certain circumstances.  Federal law also establishes criminal penalties for
certain violations.

Regulation of the Savings Bank as a Tennessee Chartered Commercial Bank

    As a Tennessee-chartered commercial bank, the Savings Bank would be a
Tennessee banking corporation operating under the Tennessee Banking Code.  It
would be subject to regulation, supervision and examination by the Commissioner
and the FDIC as its deposits would be insured by the FDIC under the SAIF up to
the maximum amount permitted by law.

    The Holding Company and the Savings Bank will be legal entities separate and
distinct.  Various legal limitations restrict the Savings Bank from lending or
otherwise supplying funds to the Holding Company (an "affiliate"), generally
limiting such transactions with the affiliate to 10% of the Savings Bank's
capital and surplus and limiting all such transactions to 20% of the bank's
capital and surplus.  Such transactions, including extensions of credit, sales
of securities or assets and provision of services, also must be on terms and
conditions consistent with safe and sound banking practices, including credit
standards, that are substantially the same or at least as favorable to the bank
as those prevailing at the time for transactions with unaffiliated companies.

    Federal and state banking laws and regulations govern all areas of the
operation of the Savings Bank, including reserves, loans, mortgages, capital,
issuance of securities, payment of dividends and establishment of branches.
Federal and state bank regulatory agencies also have the general authority to
limit the dividends paid by insured banks and bank holding companies if such
payments should be deemed to constitute an unsafe and unsound practice.  The
respective primary federal regulators of the Holding Company and the Savings
Bank have authority to impose penalties, initiate civil and administrative
actions and take other steps intended to prevent the banks from engaging in
unsafe or unsound practices.

    Federally insured banks are subject, with certain exceptions, to certain
restrictions on extensions of credit to their parent holding companies or other
affiliates, on investments in the stock or other securities of affiliates and on
the taking of such stock or securities as collateral from any borrower.  In
addition, such banks are prohibited from engaging in certain tie-in arrangements
in connection with any extension of credit or the providing of any property or
service.

    Banks are also subject to the provisions of the CRA, which requires the
appropriate federal bank regulatory agency, in connection with its regular
examination of a bank, to assess the bank's record in meeting the credit needs
of the community serviced by the bank, including low and moderate income
neighborhoods.  The regulatory agency's assessment of the bank's record is made
available to the public.  Further, such assessment is required of any bank which
has applied, among other things, to establish a new branch office that will
accept deposits, relocate an existing office or merge or consolidate with, or
acquire the assets or assume the liabilities of, a federally regulated financial
institution.

                                       75
<PAGE>
 
    Dividends from the Savings Bank will constitute the major source of funds
for dividends to be paid by the Holding Company.  The amount of dividends
payable by the Savings Bank to the Holding Company will depend upon the Savings
Bank's earnings and capital position, and is limited by federal and state laws,
regulations and policies.  The Savings Bank will be subject to restrictions on
dividends under Tennessee banking law, which provides that a Tennessee chartered
commercial bank may declare dividends not more than once in each calendar
quarter from undivided profits, less any required transfers to surplus.

    The amount of dividends actually paid during any one period will be affected
by the Savings Bank's management policy of maintaining a strong capital
position.  Federal law further provides that no insured depository institution
may make any capital distribution (which would include a cash dividend) if,
after making the distribution, the institution would not satisfy one or more of
its minimum capital requirements.  Moreover, the federal bank regulatory
agencies also have the general authority to limit the dividends paid by insured
banks if such payments should be deemed to constitute an unsafe and unsound
practice.

Savings and Loan Holding Company Regulations

    Holding Company Acquisitions.  The HOLA and OTS regulations issued
thereunder generally prohibit a savings and loan holding company, without prior
OTS approval, from acquiring more than 5% of the voting stock of any other
savings association or savings and loan holding company or controlling the
assets thereof.  They also prohibit, among other things, any director or officer
of a savings and loan holding company, or any individual who owns or controls
more than 25% of the voting shares of such holding company, from acquiring
control of any savings association not a subsidiary of such savings and loan
holding company, unless the acquisition is approved by the OTS.

    Holding Company Activities.  As a unitary savings and loan holding company,
the Holding Company generally is not subject to activity restrictions.  If the
Holding Company acquires control of another savings association as a separate
subsidiary other than in a supervisory acquisition, it would become a multiple
savings and loan holding company.  There generally are more restrictions on the
activities of a multiple savings and loan holding company than on those of a
unitary savings and loan holding company.  The HOLA provides that, among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not an insured association shall commence or continue for more than two years
after becoming a multiple savings and loan association holding company or
subsidiary thereof, any business activity other than: (i) furnishing or
performing management services for a subsidiary insured institution, (ii)
conducting an insurance agency or escrow business, (iii) holding, managing, or
liquidating assets owned by or acquired from a subsidiary insured institution,
(iv) holding or managing properties used or occupied by a subsidiary insured
institution, (v) acting as trustee under deeds of trust, (vi) those activities
previously directly authorized by regulation as of March 5, 1987 to be engaged
in by multiple holding companies or (vii) those activities authorized by the
Federal Reserve as permissible for bank holding companies, unless the OTS by
regulation, prohibits or limits such activities for savings and loan holding
companies.  Those activities described in (vii) above also must be approved by
the OTS prior to being engaged in by a multiple holding company.

    Qualified Thrift Lender Test.  The HOLA requires any savings and loan
holding company that controls a savings association that fails the QTL test, as
explained under "-- Federal Regulation of the Savings Bank --Qualified Thrift
Lender Test," must, within one year after the date on which the association
ceases to be a QTL, register as and be deemed a bank holding company subject to
all applicable laws and regulations.

Bank Holding Company Regulation

    General.  Upon consummation of the Bank Conversion, the Holding Company
would become a bank holding company and would register as such with the Federal
Reserve.  Bank holding companies are subject to comprehensive regulation by the
Federal Reserve under the BHCA and the regulations of the Federal Reserve.  As a
bank holding company, the Holding Company will be required to file with the
Federal Reserve annual reports and such additional information as the Federal
Reserve may require and will be subject to regular examinations by the

                                       76
<PAGE>
 
Federal Reserve.  The Federal Reserve also has extensive enforcement authority
over bank holding companies, including, among other things, the ability to asses
civil money penalties to issue cease and desist or removal orders and to require
that a holding company divest subsidiaries (including its bank subsidiaries).
In general, enforcement actions may be initiated for violations of law and
regulations and unsafe or unsound practices.

    Under the BHCA, a bank holding company must obtain Federal Reserve approval
before: (1) acquiring, directly or indirectly, ownership or control of any
voting shares of another bank or bank holding company if, after such
acquisition, it would own or control more than 5% of such shares (unless it
already owns or controls the majority of such shares); (2) acquiring all or
substantially all of the assets of another bank or bank holding company; or (3)
merging or consolidating with another bank holding company.

    Any direct or indirect acquisition by a bank holding company or its
subsidiaries of more than 5% of the voting shares of, or substantially all of
the assets of, any bank located outside of the state in which the operations of
the bank holding company's banking subsidiaries are principally conducted, may
not be approved by the Federal Reserve unless the laws of the state in which the
bank to be acquired is located specifically authorize such an acquisition.  Most
states have authorized interstate bank acquisitions by out-of-state bank holding
companies on either a regional or a national basis, and most such statutes
require the home state of the acquiring bank holding company to have enacted a
reciprocal statute.  Tennessee law permits on out-of-state bank holding company
to acquire banks or bank holding companies located in Tennessee subject to the
requirements that the laws of the state in which the acquiring bank holding
company is located permit bank holding companies located in Tennessee to acquire
banks or bank holding companies in the acquiror's state and that the Tennessee
bank sought to be acquired has been in existence for at least five years.

    The BHCA also prohibits a bank holding company, with certain exceptions,
from acquiring direct or indirect ownership or control of more than 5% of the
voting shares of any company which is not a bank or bank holding company, or
from engaging directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing services for its subsidiaries.  The
principal exceptions to these prohibitions involve certain non-bank activities
which, by statute or by Federal Reserve regulation or order, have been
identified as activities closely related to the business of banking or managing
or controlling banks.  The list of activities permitted by the Federal Reserve
includes, among other things, operating a savings institutions, mortgage
company, finance company, credit card company or factoring company, performing
certain data processing operations; providing certain investment and financial
advice; underwriting and acting as an insurance agent for certain types of
credit-related insurance; leasing property on a full-payout, non-operating
basis; selling money orders, travelers' checks and United States Savings Bonds;
real estate and personal property appraising; providing tax planning and
preparation services; and, subject to certain limitations, providing securities
brokerage services for customers.  The Holding Company has no present plans to
engage in any of these activities.

    Dividends.  The Federal Reserve has issued a policy statement on the payment
of cash dividends by bank holding companies, which expresses the Federal
Reserve's view that a bank holding company should pay cash dividends only to the
extent that the company's net income for the past year is sufficient to cover
both the cash dividends and a rate of earning retention that is consistent with
the company's capital needs, asset quality and overall financial condition.  The
Federal Reserve also indicated that it would be inappropriate for a company
experiencing serious financial problems to borrow funds to pay dividends.
Furthermore, under the prompt corrective action regulations adopted by the
Federal Reserve pursuant to FDICIA, the Federal Reserve may prohibit a bank
holding company from paying any dividends if the holding company's bank
subsidiary is classified as "undercapitalized."  See "-- Federal Regulation of
the Savings Bank -- Prompt Corrective Action."

    Bank holding companies are required to give the Federal Reserve prior
written notice of any purchase or redemption of its outstanding equity
securities if the gross consideration for the purchase or redemption, when
combined with the net consideration paid for all such purchases or redemptions
during the preceding 12 months, is equal to 10% or more of their consolidated
net worth.  The Federal Reserve may disapprove such a purchase or

                                       77
<PAGE>
 
redemption of it determines that the proposal would constitute an unsafe or
unsound practice or would violate any law, regulation, Federal Reserve order, or
any condition imposed by, or written agreement with, the Federal Reserve.

    Capital Requirements.  The Federal Reserve has established capital
requirements for bank holding companies that generally parallel the capital
requirements for national banks under the Office of the Comptroller of the
Currency's regulations.  The Federal Reserve regulations provide that capital
standards will generally be applied on a bank only (rather than on a
consolidated) basis in the case of a bank holding company with less than $150
million in total consolidated assets.  SEE "HISTORICAL AND PRO FORMA CAPITAL
COMPLIANCE."

Federal Securities Laws

    The Holding Company has filed a Registration Statement with the SEC under
the Securities Act for the registration of the Common Stock to be issued in the
Stock Conversion.  Upon completion of the Stock Conversion, the Common Stock
will be registered with the SEC under the Exchange Act and, under OTS
regulations, generally may not be deregistered for at least three years
thereafter.  The Holding Company will then be subject to the information, proxy
solicitation, insider trading restrictions and other requirements of the
Exchange Act.

    The registration under the Securities Act of the Common Stock to be issued
in the Stock Conversion does not cover the resale of such shares.  Shares of the
Common Stock purchased by persons who are not affiliates of the Holding Company
may be resold without registration.  Shares purchased by an affiliate of the
Holding Company may only be sold in compliance with the resale restrictions of
Rule 144 under the Securities Act.  If the Holding Company meets the current
public information requirements of Rule 144 under the Securities Act, each
affiliate of the Holding Company who complies with the other conditions of Rule
144 (including those that require the affiliate's sale to be aggregated with
those of certain other persons) would be able to sell in the public market,
without registration, a number of shares not to exceed, in any three-month
period, the greater of (i) 1% of the outstanding shares of the Holding Company
or (ii) the average weekly volume of trading in such shares during the preceding
four calendar weeks.  Provision may be made in the future by the Holding Company
to permit affiliates to have their shares registered for sale under the
Securities Act under certain circumstances.  There are currently no demand
registration rights outstanding.  However, in the event the Holding Company, at
some future time, determines to issue additional shares from its authorized but
unissued shares, the Holding Company might offer registration rights to certain
of its affiliates who want to sell their shares.

                                   TAXATION

Federal Taxation

    The following discussion summarizes certain federal income tax provisions
applicable to the Savings Bank as a thrift institution and, if the Bank
Conversion is undertaken, as a Tennessee chartered commercial bank, and
discusses all material terms of the federal tax law as it applies to the Savings
Bank.  This summary is based on the Code, IRS regulations, rulings and decisions
currently in effect, all of which are subject to change.  For a discussion of
the Federal income tax consequences of the Plan of Conversion to the Savings
Bank, the account holders and the holders of Common Stock, see "THE CONVERSION -
- - Effects of Conversion to Stock Form on Depositors and Borrowers of the Savings
Bank -- Tax Effects."  For further information regarding federal and state
taxes, see Note 9 of the Notes to the Financial Statements.

    Bad Debt Reserve.  Historically, savings institutions such as the Savings
Bank which met certain definitional tests primarily related to their assets and
the nature of their business ("qualifying thrift") were permitted to establish a
reserve for bad debts and to make annual additions thereto, which may have been
deducted in arriving at their taxable income.  The Savings Bank's deductions
with respect to "qualifying real property loans," which are generally loans
secured by certain interest in real property, were computed using an amount
based on the Savings Bank's actual loss experience, or a percentage equal to 8%
of the Savings Bank's taxable income, computed with certain modifications and
reduced by the amount of any permitted additions to the non-qualifying reserve.
Due to

                                       78
<PAGE>
 
the Savings Bank's loss experience, the Savings Bank generally recognized a bad
debt deduction equal to 8% of taxable income.

    In August 1996, the provisions repealing the current thrift bad debt rules
were passed by Congress as part of "The Small Business Job Protection Act of
1996."  The new rules eliminate the 8% of taxable income method for deducting
additions to the tax bad debt reserves for all thrifts for tax years beginning
after December 31, 1995.  These rules also require that all institutions
recapture all or a portion of their bad debt reserves added since the base year
(last taxable year beginning before January 1, 1988).  The Savings Bank has
previously recorded a deferred tax liability equal to the bad debt recapture and
as such, the new rules will have no effect on the net income or federal income
tax expense.  For taxable years beginning after December 31, 1995, the Savings
Bank's bad debt deduction will be determined under the experience method using a
formula based on actual bad debt experience over a period of years or, if the
Savings Bank is a "large" bank (assets in excess of $500 million) on the basis
of net charge-offs during the taxable year.  These rules also would apply
following the Bank Conversion.  The new rules allow an institution to suspend
bad debt reserve recapture for the 1996 and 1997 tax years if the institution's
lending activity for those years is equal to or greater than the institutions
average mortgage lending activity for the six taxable years preceding 1996
adjusted for inflation.  For this purpose, only home purchase or home
improvement loans are included and the institution can elect to have the tax
years with the highest and lowest lending activity removed from the average
calculation.  If an institution is permitted to postpone the reserve recapture,
it must begin its six year recapture no later than the 1998 tax year.  The
unrecaptured base year reserves will not be subject to recapture as long as the
institution continues to carry on the business of banking.  In addition, the
balance of the pre-1988 bad debt reserves continue to be subject to provision of
present law referred to below that require recapture in the case of certain
excess distributions to shareholders.

    Distributions.  To the extent that the Savings Bank makes "nondividend
distributions" to the Holding Company that are considered as made: (i) from the
reserve for losses on qualifying real property loans, to the extent the reserve
for such losses exceeds the amount that would have been allowed under the
experience method; or (ii) from the supplemental reserve for losses on loans
("Excess Distributions"), then an amount based on the amount distributed will be
included in the Savings Bank's taxable income.  Nondividend distributions
include distributions in excess of the Savings Bank's current and accumulated
earnings and profits, distributions in redemption of stock, and distributions in
partial or complete liquidation.  Dividends paid out of the Savings Bank's
current or accumulated earnings and profits, as calculated for federal income
tax purposes, will not be considered to result in a distribution from the
Savings Bank's bad debt reserve.  However, any dividends to the Holding Company
that would reduce amounts appropriated to the Savings Bank's bad debt reserve
and deducted for federal income tax purposes would create a tax liability for
the Savings Bank.  The amount of additional taxable income attributable to an
Excess Distribution is an amount that, when reduced by the tax attributable to
the income, is equal to the amount of the distribution.  See "REGULATION --
Federal Regulation of the Savings Bank -- Limitations on Capital Distributions"
and "DIVIDEND POLICY -- Regulatory Restrictions" for limits on the payment of
dividends by the Savings Bank.  The Savings Bank does not intend to pay
dividends that would result in a recapture of any portion of its tax bad debt
reserve.

    Corporate Alternative Minimum Tax.  The Code imposes a tax on alternative
minimum taxable income ("AMTI") at a rate of 20%.  The excess of the tax bad
debt reserve deduction using the percentage of taxable income method over the
deduction that would have been allowable under the experience method is treated
as a preference item for purposes of computing the AMTI.  In addition, only 90%
of AMTI can be offset by net operating loss carryovers.  AMTI is increased by an
amount equal to 75% of the amount by which the Savings Bank's adjusted current
earnings exceeds its AMTI (determined without regard to this preference and
prior to reduction for net operating losses).  For taxable years beginning after
March 31, 1986, and before January 1, 1996, an environmental tax of 0.12% of the
excess of AMTI (with certain modification) over $2.0 million is imposed on
corporations, including the Savings Bank, whether or not an Alternative Minimum
Tax ("AMT") is paid.

    Dividends-Received Deduction and Other Matters.  The Holding Company may
exclude from its income 100% of dividends received from the Savings Bank as a
member of the same affiliated group of corporations.  The

                                       79
<PAGE>
 
corporate dividends-received deduction is generally 70% in the case of dividends
received from unaffiliated corporations with which the Holding Company and the
Savings Bank will not file a consolidated tax return, except that if the Holding
Company or the Savings Bank owns more than 20% of the stock of a corporation
distributing a dividend, then 80% of any dividends received may be deducted.

    Audits.  There have not been any IRS audits of the Savings Bank's federal
income tax returns during the past five years.

State Taxation

    The Tennessee franchise tax rate applicable to the Savings Bank is 0.25% of
the total base (capital stock and retained earnings).  Under Tennessee
regulations, bad debt deductions are deductible from the excise tax.  There have
not been any audits of the Savings Bank's state tax returns during the past five
years.

                                       80
<PAGE>
 
                                 THE CONVERSION

     The OTS has approved the Plan of Conversion subject to its approval by the
members of the Savings Bank entitled to vote on the matter and subject to the
satisfaction of other conditions imposed by the OTS in its approval.  OTS
approval, however, does not constitute a recommendation or endorsement of the
Plan of Conversion.

General

     On January 15, 1997, the Savings Bank's Board of Directors unanimously
adopted, and on March 20, 1997 subsequently amended, the Plan of Conversion
pursuant to which the Savings Bank will be converted from a federally chartered
mutual savings bank to a federally chartered stock savings bank and, in the
discretion of the Board of Directors, subsequently convert to a Tennessee-
chartered commercial bank to be held by the Holding Company, a newly formed
Tennessee corporation.  The following discussion of the Plan of Conversion is
qualified in its entirety by reference to the Plan of Conversion, which is
attached as Exhibit A to the Savings Bank's Proxy Statement and is available
from the Savings Bank upon request.  The OTS has approved the Plan of Conversion
subject to its approval by the members of the Savings Bank entitled to vote on
the matter at a Special Meeting called for that purpose to be held on June 19,
1997, and subject to the satisfaction of certain other conditions imposed by the
OTS in its approval.

     If the Board of Directors decides for any reason, such as possible delays
resulting from overlapping regulatory processing or policies or conditions which
could adversely affect the Savings Bank's or the Holding Company's ability to
consummate the Stock Conversion and transact its business as contemplated herein
and in accordance with the Savings Bank's operating policies, at any time prior
to the issuance of the Common Stock, not to use the holding company form of
organization in implementing the Stock Conversion, the Plan of Conversion will
be amended to not use the holding company form of organization in the Stock
Conversion.  In the event that such a decision is made, the Savings Bank will
promptly refund all subscriptions or orders received together with accrued
interest, withdraw the Holding Company's registration statement from the SEC and
will take all steps necessary to complete the Stock Conversion and proceed with
a new offering without the Holding Company, including filing any necessary
documents with the OTS.  In such event, and provided there is no regulatory
action, directive or other consideration upon which basis the Savings Bank
determines not to complete the Conversion, the Savings Bank will issue and sell
the common stock of the Savings Bank.  There can be no assurance that the OTS
would approve the Stock Conversion if the Savings Bank decided to proceed
without the Holding Company.   The following description of the Plan of
Conversion assumes that a holding company form of organization will be utilized
in the Stock Conversion.  In the event that a holding company form of
organization is not utilized, all other pertinent terms of the Plan of
Conversion as described below will apply to the conversion of the Savings Bank
from mutual to stock form of organization and the sale of the Savings Bank's
common stock.

     The Stock Conversion will be accomplished through adoption of a new Federal
Stock Charter and Bylaws to authorize the issuance of capital stock by the
Savings Bank, the issuance of all the Savings Bank's capital stock to be
outstanding upon consummation of the Stock Conversion to the Holding Company,
the offer and sale of the Common Stock of the Holding Company and, if
undertaken, the Bank Conversion.  Upon issuance of the Savings Bank's shares of
capital stock to the Holding Company, the Savings Bank will be a wholly owned
subsidiary of the Holding Company.  If undertaken, the Bank Conversion, whereby
the Savings Bank would convert to a Tennessee-chartered commercial bank, would
be undertaken after the Stock Conversion.  Under the Plan of Conversion, 280,500
to 379,500 shares of Common Stock are being offered for sale by the Holding
Company at the Purchase Price of $10.00 per share.  As part of the Stock
Conversion, the Savings Bank will issue all of its newly issued common stock
(1,000 shares) to the Holding Company in exchange for 90% of the net proceeds
from the sale of Common Stock by the Holding Company.

                                       81
<PAGE>
 
     The Plan of Conversion provides generally that (i) the Savings Bank will
convert from a federally chartered mutual savings bank to a federally chartered
stock savings bank; (ii) the Common Stock will be offered by the Holding Company
in the Subscription Offering to persons having Subscription Rights and in a
Direct Community Offering to certain members of the general public with
preference given first to natural persons and trusts of natural persons residing
in the Local Community; (iii) if necessary, shares of Common Stock not
subscribed for in the Subscription and Direct Community Offering will be offered
to certain members of the general public in a Syndicated Community Offering
through a syndicate of registered broker-dealers pursuant to selected dealers
agreements; (iv) the Holding Company will purchase all of the capital stock of
the Savings Bank to be issued in connection with the Stock Conversion; and (v)
subject to the discretion of the Board of Directors, the Savings Bank would
convert to a Tennessee-chartered commercial bank.  See "USE OF PROCEEDS."  The
Stock Conversion will be effected only upon completion of the sale of at least
$2,805,000 of Common Stock to be issued pursuant to the Plan of Conversion.

     As part of the Stock Conversion, the Holding Company is making a
Subscription Offering of its Common Stock to holders of Subscription Rights in
the following order of priority: (i) Eligible Account Holders (depositors with
$50.00 or more on deposit as of December 31, 1995); (ii) the Savings Bank's
ESOP; (iii) Supplemental Eligible Account Holders (depositors with $50.00 or
more on deposit as of March 31, 1997); and (iv) Other Members (depositors at the
close of business on April 30, 1997 and borrowers with loans outstanding as of
January 18, 1995 which continue to be outstanding as of the close of business on
April 30, 1997).

     Shares of Common Stock not subscribed for in the Subscription Offering may
be offered for sale in the Direct Community Offering to members of the general
public, with priority being given to natural persons and trusts of natural
persons residing in the Local Community.  The Direct Community Offering, if one
is held, is expected to begin immediately after the Expiration Date, but may
begin at anytime during the Subscription Offering.  Shares of Common Stock not
sold in the Subscription and Direct Community Offerings may be offered in the
Syndicated Community Offering.  Regulations require that the Syndicated
Community Offering be completed within 45 days after completion of the
Subscription Offering unless extended by the Savings Bank or the Holding Company
with the approval of the OTS.  If the Syndicated Community Offering is
determined not to be feasible, the Board of Directors of the Savings Bank will
consult with the regulatory authorities to determine an appropriate alternative
method for selling the unsubscribed shares of Common Stock.  The Plan of
Conversion provides that the Stock Conversion must be completed within 24 months
after the date of the approval of the Plan of Conversion by the members of the
Savings Bank.

     No sales of Common Stock may be completed, either in the Subscription,
Direct Community or Syndicated Community Offerings, unless the Plan of
Conversion is approved by the members of the Savings Bank.

     The completion of the Offerings, however, is subject to market conditions
and other factors beyond the Savings Bank's control.  No assurance can be given
as to the length of time after approval of the Plan of Conversion at the Special
Meeting that will be required to complete the Direct Community or Syndicated
Community Offerings or other sale of the Common Stock.  If delays are
experienced, significant changes may occur in the estimated pro forma market
value of the Holding Company and the Savings Bank, as converted, together with
corresponding changes in the net proceeds realized by the Savings Bank from the
sale of the Common Stock.  In the event the Stock Conversion is terminated, the
Savings Bank would be required to charge all Stock Conversion expenses against
current income.

     Orders for shares of Common Stock will not be filled until at least 280,500
shares of Common Stock have been subscribed for or sold and the OTS approves the
final valuation and the Stock Conversion closes.  If the Stock Conversion is not
completed within 45 days after the last day of the fully extended Subscription
Offering and the OTS consents to an extension of time to complete the Stock
Conversion, subscribers will be given the right to increase, decrease or rescind
their subscriptions.  Unless an affirmative indication is received from
subscribers that they wish to continue to subscribe for shares, the funds will
be returned promptly, together with accrued interest at the Savings Bank's
passbook rate from the date payment is received until the funds are returned to
the subscriber.  If such period is not extended, or, in any event, if the Stock
Conversion is not completed, all withdrawal

                                       82
<PAGE>
 
authorizations will be terminated and all funds held will be promptly returned
together with accrued interest at the Savings Bank's passbook rate from the date
payment is received until the Stock Conversion is terminated.

Purposes of Conversion

     The Board of Directors has formed the Holding Company to serve upon
consummation of the Conversion as a holding company with the Savings Bank as its
subsidiary.  The Savings Bank, as a mutual savings association, does not have
stockholders and has no authority to issue capital stock.  By converting to the
stock form of organization, the Holding Company and the Savings Bank will be
structured in the form used by holding companies of commercial banks and by a
large number of savings institutions.  Management of the Savings Bank believes
that the Conversion offers a number of advantages which will be important to the
future growth and performance of the Savings Bank in that it is intended: (i) to
improve the overall competitive position of the Savings Bank in its market area
and to support possible future expansion and diversification of operations
(currently there are no specific plans, arrangements or understandings, written
or oral, regarding any such activities);  (ii) to afford members of the Savings
Bank and others the opportunity to become stockholders of the Holding Company
and thereby participate more directly in, and contribute to, any future growth
of the Holding Company and the Savings Bank; and (iii) to provide future access
to capital markets.

Effects of Conversion to Stock Form on Depositors and Borrowers of the Savings
Bank

     Voting Rights.  Savings members and borrowers will have no voting rights in
the Savings Bank or the Holding Company and therefore will not be able to elect
directors of the Savings Bank or the Holding Company or to control their
affairs. Currently, these rights are accorded to savings and borrower members of
the Savings Bank.  Subsequent to the Stock Conversion, voting rights will be
vested exclusively in the Holding Company with respect to the Savings Bank and
the holders of the Common Stock as to matters pertaining to the Holding Company.
Each holder of Common Stock shall be entitled to vote on any matter to be
considered by the stockholders of the Holding Company. A stockholder will be
entitled to one vote for each share of Common Stock owned.

     After the Bank Conversion, if undertaken, holders of savings accounts in
and obligors on loans of the Savings Bank will not have voting rights in the
Savings Bank.  Exclusive voting rights with respect to the Holding Company shall
be vested in the holders of the Common Stock, account holders and borrowers of
the Savings Bank will not have any voting rights in the Holding Company except
and to the extent that such persons become stockholders of the Holding Company,
and the Holding Company will have exclusive voting rights with respect to the
Savings Bank's capital stock.

     Savings Accounts and Loans.  The Savings Bank's savings accounts, account
balances  and  existing FDIC insurance coverage of savings accounts will not be
affected by the Conversion.  Furthermore, the Conversion will not affect the
loan accounts, loan balances or obligations of borrowers under their individual
contractual arrangements with the Savings Bank.

     Tax Effects.  The Savings Bank has received an opinion from Breyer &
Aguggia, Washington, D.C., that the Conversion will constitute a nontaxable
reorganization under Section 368(a)(1)(F) of the Code.  Among other things, the
opinion states that:  (i) no gain or loss will be recognized to the Savings Bank
in its mutual or stock form by reason of its Stock Conversion; (ii) no gain or
loss will be recognized to its account holders upon the issuance to them of
accounts in the Savings Bank immediately after the Stock Conversion, in the same
dollar amounts and on the same terms and conditions as their accounts at the
Savings Bank in its mutual form plus interest in the liquidation account; (iii)
the tax basis of account holders' accounts in the Savings Bank immediately after
the Stock Conversion will be the same as the tax basis of their accounts
immediately prior to Stock Conversion; (iv) the tax basis of each account
holder's interest in the liquidation account will be zero; (v) the tax basis of
the Common Stock purchased in the Stock Conversion will be the amount paid and
the holding period for such stock will commence at the date of purchase; (vi) no
gain or loss will be recognized to account holders upon the receipt or exercise
of Subscription Rights in the Conversion, except to the extent Subscription
Rights are deemed to have value as

                                       83
<PAGE>
 
discussed below; and (vii) if the Bank Conversion is undertaken, the Savings
Bank, as a Tennessee-chartered commercial bank, will be required to restate its
tax reserve for bad debt to a level generally based on its bad debt experience
and the excess of the restated amount is required to be included in its taxable
income ratably over a six year period.  Unlike a private letter ruling issued by
the IRS, an opinion of counsel is not binding on the IRS and the IRS could
disagree with the conclusions reached therein.  In the event of such
disagreement,  no assurance can be given that the conclusions reached in an
opinion of counsel would be sustained by a court if contested by the IRS.

     Based upon past rulings received by the IRS, the opinion provides that
the receipt of Subscription Rights by Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members under the Plan of Conversion will be
taxable to the extent, if any, that the Subscription Rights are deemed to have a
fair market value.  In the opinion of Feldman Financial, a financial consulting
firm retained by the Savings Bank whose opinion is not binding on the IRS, the
Subscription Rights do not have any value, based on the fact that such rights
are acquired by the recipients without cost, are nontransferable and of short
duration and afford the recipients the right only to purchase shares of the
Common Stock at a price equal to its estimated fair market value.  If the
Subscription Rights are deemed to have a fair market value, the receipt of such
rights may only be taxable to those Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members who exercise their Subscription
Rights.  The Savings Bank could also recognize a gain on the distribution of
such Subscription Rights.  Eligible Account Holders, Supplemental Eligible
Account Holders and Other Members are encouraged to consult with their own tax
advisers as to the tax consequences in the event the Subscription Rights are
deemed to have a fair market value.

     The Savings Bank has also received an opinion from Housholder, Artman and
Associates, P.C., Tullahoma, Tennessee, that no gain or loss will be recognized
for Tennessee income tax purposes by either the Savings Bank or its Eligible
Account Holders and Supplemental Eligible Account Holders as a result of the
implementation of the Plan of Conversion.

     The opinions of Breyer & Aguggia and Housholder, Artman and Associates,
P.C., are filed as exhibits to the Registration Statement.  See "ADDITIONAL
INFORMATION."

     PROSPECTIVE INVESTORS ARE URGED TO CONSULT WITH THEIR OWN TAX ADVISORS
REGARDING THE TAX CONSEQUENCES OF THE CONVERSION PARTICULAR TO THEM.

     Liquidation Account.  In the unlikely event of a complete liquidation of
the Savings Bank in its present mutual form, each depositor in the Savings Bank
would receive a pro rata share of any assets of the Savings Bank remaining after
payment of claims of all creditors (including the claims of all depositors up to
the withdrawal value of their accounts).  Each depositor's  pro rata share of
such remaining assets would be in the same proportion as the value of his
deposit account to the total value of all deposit accounts in the Savings Bank
at the time of liquidation.

     After the Stock Conversion, holders of withdrawable deposit(s) in the
Savings Bank including certificates of deposit ("Savings Account(s)") shall not
be entitled to share in any residual assets in the event of liquidation of the
Savings Bank.  However, pursuant to the OTS regulations, the Savings Bank shall,
at the time of the Stock Conversion establish a liquidation account equal to its
total net worth as of the date of the latest statement of financial condition
contained in the final Prospectus.

     The liquidation account shall be maintained by the Savings Bank subsequent
to the Stock Conversion for the benefit of Eligible Account Holder(s) and
Supplemental Eligible Account Holder(s) who retain their Savings Accounts in the
Savings Bank.  Each Eligible Account Holder and Supplemental Eligible Account
Holder shall, with respect to each Savings Account held, have a related inchoate
interest in a portion of the liquidation account balance ("subaccount").

     The initial subaccount balance for a Savings Account held by an Eligible
Account Holder or a Supplemental Eligible Account Holder shall be determined by
multiplying the opening balance in the liquidation account by a fraction of
which the numerator is the amount of such holder's "qualifying deposit" in the
Savings Account and the

                                       84
<PAGE>
 
denominator is the total amount of the "qualifying deposits" of all such
holders.  Such initial subaccount balance shall not be increased, and it shall
be subject to downward adjustment as provided below.

     If the deposit balance in any Savings Account of an Eligible Account Holder
or Supplemental Eligible Account Holder at the close of business on any annual
closing day of the Savings Bank subsequent to December 31, 1995 is less than the
lesser of (i) the deposit balance in such Savings Account at the close of
business on any other annual closing date subsequent to December 31, 1995 or
March 31, 1997 or (ii) the amount of the "qualifying deposit" in such Savings
Account on December 31, 1995 or March 31, 1997, then the subaccount balance for
such Savings Account shall be adjusted by reducing such subaccount balance
proportionately to the reduction in such deposit balance.  In the event of a
downward adjustment, such subaccount balance shall not be subsequently
increased, notwithstanding any increase in the deposit balance of the related
Savings Account.  If any such Savings Account is closed, the related subaccount
balance shall be reduced to zero.

     In the event of a complete liquidation of the Savings Bank (and only in
such event) each Eligible Account Holder and Supplemental Eligible Account
Holder shall be entitled to receive a liquidation distribution from the
liquidation account in the amount of the then current adjusted subaccount
balance(s) for Savings Account(s) then held by such holder before any
liquidation distribution may be made to stockholders.  No merger, consolidation,
bulk purchase of assets with assumptions of Savings Accounts and other
liabilities or similar transactions with another federally-insured institution
in which the Savings Bank is not the surviving institution shall be considered
to be a complete liquidation.  In any such transaction the liquidation account
shall be assumed by the surviving institution.

     If undertaken, the Bank Conversion shall not be deemed to be a complete
liquidation of the Savings Bank for purposes of the distribution of the
liquidation account.  The liquidation account, and all rights and obligations of
the Savings Bank in connection therewith, would be assumed by the Savings Bank
as a Tennessee-chartered commercial bank.

The Subscription, Direct Community and Syndicated Community Offerings

     The Subscription Offering and the Direct Community Offering (including the
Syndicated Community Offering) are expected to expire at 12:00 Noon, Central
Time, on the Expiration Date, unless extended or continued as described on the
cover page of this Prospectus.

     Subscription Offering.  In accordance with the Plan of Conversion,
nontransferable Subscription Rights to purchase the Common Stock have been
issued to all persons and entities entitled to purchase the Common Stock in the
Subscription Offering.  The amount of the Common Stock which these parties may
purchase will be subject to the availability of the Common Stock for purchase
under the categories set forth in the Plan of Conversion.  Subscription
priorities have been established for the allocation of stock to the extent that
the Common Stock is available.  These priorities are as follows:

     Category 1: Eligible Account Holders.  Each depositor with $50.00 or more
on deposit at the Savings Bank as of December 31, 1995 will receive
nontransferable Subscription Rights to subscribe for up to the greater of
$75,000 of Common Stock, one-tenth of one percent of the total offering of
Common Stock or 15 times the product (rounded down to the next whole number)
obtained by multiplying the total number of shares of Common Stock to be issued
by a fraction of which the numerator is the amount of the qualifying deposit of
the Eligible Account Holder and the denominator is the total amount of
qualifying deposits of all Eligible Account Holders.  If the exercise of
Subscription Rights in this category results in an oversubscription, shares of
Common Stock will be allocated among subscribing Eligible Account Holders so as
to permit each Eligible Account Holder, to the extent possible, to purchase a
number of shares sufficient to make such person's total allocation equal 100
shares or the number of shares actually subscribed for, whichever is less.
Thereafter, unallocated shares will be allocated among subscribing Eligible
Account Holders proportionately, based on the amount of their respective
qualifying deposits as compared to total qualifying deposits of all Eligible
Account Holders.  Subscription Rights received by officers and directors

                                       85
<PAGE>
 
in this category based on their increased deposits in the Savings Bank in the
one year period preceding December 31, 1995 are subordinated to the Subscription
Rights of other Eligible Account Holders.

     Category 2: ESOP.  The Plan of Conversion provides that the ESOP shall
receive nontransferable Subscription Rights to purchase up to 10% of the shares
of Common Stock issued in the Stock Conversion.  The ESOP intends to purchase 8%
of the shares of Common Stock issued in the Conversion.  In the event the number
of shares offered in the Conversion is increased above the maximum of the
Estimated Valuation Range, the ESOP shall have a priority right to purchase any
such shares exceeding the maximum of the Estimated Valuation Range up to an
aggregate of 8% of the Common Stock.

     Category 3: Supplemental Eligible Account Holders.  Each depositor with
$50.00 or more on deposit as of March 31, 1997 will receive nontransferable
Subscription Rights to subscribe for up to the greater of $75,000 of Common
Stock, one-tenth of one percent of the total offering of Common Stock or 15
times the product (rounded down to the next whole number) obtained by
multiplying the total number of shares of Common Stock to be issued by a
fraction of which the numerator is the amount of qualifying deposits of the
Supplemental Eligible Account Holder and the denominator is the total amount of
qualifying deposits of all Supplemental Eligible Account Holders.  If the
exercise of Subscription Rights in this category results in an oversubscription,
shares of Common Stock will be allocated among subscribing Supplemental Eligible
Account Holders so as to permit each Supplemental Eligible Account Holder, to
the extent possible, to purchase a number of shares sufficient to make such
person's total allocation equal 100 shares or the number of shares actually
subscribed for, whichever is less.  Thereafter, unallocated shares will be
allocated among subscribing Supplemental Eligible Account Holders
proportionately, based on the amount of their respective qualifying deposits as
compared to total qualifying deposits of all Supplemental Eligible Account
Holders.

     Category 4: Other Members.  Each depositor of the Savings Bank as of the
Voting Record Date and each borrower with a loan outstanding on January 18,
1995, which continues to be outstanding as of the Voting Record Date, will
receive nontransferable Subscription Rights to purchase up to $75,000 of Common
Stock in the Stock Conversion to the extent shares are available following
subscriptions by Eligible Account Holders, the ESOP and Supplemental Eligible
Account Holders.  In the event of an oversubscription in this category, the
available shares will be allocated proportionately based on the amount of the
respective subscriptions.

     In addition to the purchase limitations described above, purchases by
persons in the Stock Conversion, when aggregated with purchases by their
associates and groups acting in concert may not exceed $150,000 of the Common
Stock issued in the Stock Conversion, or 5% of the shares of Common Stock issued
in the Stock Conversion, whichever is less, except that the ESOP intends to
purchase 8.0% of the total shares of Common Stock issued in the Stock
Conversion, and shares purchased by the ESOP and attributable to any participant
thereunder shall not be aggregated with shares purchased by such participant or
any other purchaser.

     Subscription Rights are nontransferable.  Persons selling or otherwise
transferring their rights to subscribe for Common Stock in the Subscription
Offering or subscribing for Common Stock on behalf of another person will be
subject to forfeiture of such rights and possible further sanctions and
penalties imposed by the OTS or another agency of the U.S. Government.  Each
person exercising Subscription Rights will be required to certify that he or she
is purchasing such shares solely for his or her own account and that he or she
has no agreement or understanding with any other person for the sale or transfer
of such shares.  ONCE TENDERED, SUBSCRIPTION ORDERS CANNOT BE REVOKED OR
MODIFIED WITHOUT THE CONSENT OF THE SAVINGS BANK AND THE HOLDING COMPANY.

     The Subscription Offering and all Subscription Rights under the Plan of
Conversion will expire at 12:00 Noon, Central Time, on the Expiration Date,
whether or not the Savings Bank has been able to locate each person entitled to
such Subscription Rights.  The Subscription Offering may be extended by the
Holding Company and the Savings Bank up to July 7, 1997 without the OTS's
approval.  OTS regulations require that the Holding Company

                                       86
<PAGE>
 
complete the sale of Common Stock within 45 days after the close of the
Subscription Offering.  If the sale of Common Stock is not completed within such
period, all funds received will be promptly returned with interest at the
Savings Bank's passbook rate and all withdrawal authorizations will be canceled.
If regulatory approval of an extension of the time period has been granted, all
subscribers will be notified of such extension and of the duration of any
extension that has been granted, and will be given the right to increase,
decrease or rescind their orders. If an affirmative response to any
resolicitation is not received by the Holding Company from a subscriber, the
subscriber's order will be rescinded and all funds received will be promptly
returned with interest (or withdrawal authorizations will be canceled).  No
single extension can exceed 90 days.

     Direct Community Offering.  Any shares of Common Stock which remain
unsubscribed for in the Subscription Offering may be offered by the Holding
Company to certain members of the general public in a Direct Community Offering,
with preference given to natural persons and trusts of natural persons residing
in the Local Community.  Purchasers in the Direct Community Offering are
eligible to purchase up to $75,000 of Common Stock in the Stock Conversion (or
7,500 shares based on the Purchase Price).  No person or entity, together with
associates of and persons acting in concert with such person or entity, may
purchase in the aggregate shares with an aggregate purchase price of more than
$150,000 (or 15,000 shares based on the Purchase Price), or 5% of the shares of
Common Stock issued in the Stock Conversion, whichever is less.  In the event an
insufficient number of shares are available to fill orders in the Direct
Community Offering, the available shares will be allocated on a pro rata basis
determined by the amount of the respective orders.  The Direct Community
Offering, if held, is expected to commence immediately subsequent to the
Expiration Date, but may begin at anytime during the Subscription Offering.  The
Direct Community Offering may terminate on or at any time subsequent to the
Expiration Date, but no later than 45 days after the close of the Subscription
Offering, unless extended by the Holding Company and the Savings Bank with
approval of the OTS.  Any extensions beyond 45 days after the close of the
Subscription Offering would require a resolicitation of orders, wherein
subscribers would be given the opportunity to continue their orders, in which
case they will need to affirmatively reconfirm their subscriptions prior to the
expiration of the resolicitation offering or their subscription funds will be
promptly refunded with interest at the Savings Bank's passbook rate, or be
permitted to modify or cancel their orders.  The right of any person to purchase
shares in the Direct Community Offering is subject to the absolute right of the
Holding Company and the Savings Bank to accept or reject such purchases in whole
or in part.  If an order is rejected in part, the purchaser does not have the
right to cancel the remainder of the order.  The Holding Company presently
intends to terminate the Direct Community Offering as soon as it has received
orders for all shares available for purchase in the Stock Conversion.

     If all of the Common Stock offered in the Subscription Offering is
subscribed for, no Common Stock will be available for purchase in the Direct
Community Offering.

     Syndicated Community Offering.  The Plan of Conversion provides that, if
necessary, all shares of Common Stock not purchased in the Subscription and
Direct Community Offering, if any, may be offered for sale to certain members of
the general public in a Syndicated Community Offering through a syndicate of
registered broker-dealers to be managed by Trident Securities acting as agent of
the Holding Company.  The Holding Company and the Savings Bank have the right to
reject orders, in whole or part, in their sole discretion in the Syndicated
Community Offering.  Neither Trident Securities nor any registered broker-dealer
shall have any obligation to take or purchase any shares of the Common Stock in
the Syndicated Community Offering; however, Trident Securities has agreed to use
its best efforts in the sale of shares in the Syndicated Community Offering.

     Stock sold in the Syndicated Community Offering will be sold at the $10.00
Purchase Price, the same price as all other shares in the Offering.  See "--
Stock Pricing and Number of Shares to be Issued."  No person will be permitted
to subscribe in the Syndicated Community Offering for shares of Common Stock
with an aggregate purchase price of more than $75,000.  See "-- Plan of
Distribution for the Subscription, Community and Syndicated Community Offerings"
for a description of the commission to be paid to the selected dealers and to
Trident Securities.

                                       87
<PAGE>
 
     Trident Securities may enter into agreements with selected dealers to
assist in the sale of shares in the Syndicated Community Offering.  During the
Syndicated Community Offering, selected dealers may only solicit indications of
interest from their customers to place orders with the Holding Company as of a
certain date ("Order Date") for the purchase of shares of Common Stock.  When
and if Trident Securities and the Holding Company believe that enough
indications of interest and orders have been received in the Subscription
Offering, the Direct Community Offering and the Syndicated Community Offering to
consummate the Conversion, Trident Securities will request, as of the Order
Date, selected dealers to submit orders to purchase shares for which they have
received indications of interest from their customers.  Selected dealers will
send confirmations to such customers on the next business day after the Order
Date.  Selected dealers may debit the accounts of their customers on a date
which will be three business days from the Order Date ("Settlement Date").
Customers who authorize selected dealers to debit their brokerage accounts are
required to have the funds for payment in their account on but not before the
Settlement Date.  On the Settlement Date, selected dealers will remit funds to
the account that the Holding Company established for each selected dealer.  Each
customer's funds so forwarded to the Holding Company, along with all other
accounts held in the same title, will be insured by the FDIC up to the
applicable $100,000 legal limit.  After payment has been received by the Holding
Company from selected dealers, funds will earn interest at the Savings Bank's
passbook rate until the completion of the Offerings.  At the completion of the
Stock Conversion, the funds received in the Offerings will be used to purchase
the shares of Common Stock ordered.  The shares issued in the Stock Conversion
cannot and will not be insured by the FDIC or any other government agency.  In
the event the Stock Conversion is not consummated as described above, funds with
interest will be returned promptly to the selected dealers, who, in turn, will
promptly credit their customers' brokerage accounts.

     The Syndicated Community Offering may terminate no more than 45 days
following the Expiration Date, unless extended by the Holding Company with the
approval of the OTS.

     In the event the Savings Bank is unable to find purchasers from the general
public for all unsubscribed shares, other purchase arrangements will be made by
the Board of Directors of the Savings Bank, if feasible.  Such other
arrangements will be subject to the approval of the OTS.  The OTS may grant one
or more extensions of the offering period, provided that (i) no single extension
exceeds 90 days, (ii) subscribers are given the right to increase, decrease or
rescind their subscriptions during the extension period, and (iii) the
extensions do not go more than two years beyond the date on which the members
approved the Plan of Conversion.  If the Stock Conversion is not completed
within 45 days after the close of the Subscription Offering, either all funds
received will be returned with interest (and withdrawal authorizations canceled)
or, if the OTS has granted an extension of time, all subscribers will be given
the right to increase, decrease or rescind their subscriptions at any time prior
to 20 days before the end of the extension period.  If an extension of time is
obtained, all subscribers will be notified of such extension and of their rights
to modify their orders.  If an affirmative response to any resolicitation is not
received by the Holding Company from a subscriber, the subscriber's order will
be rescinded and all funds received will be promptly returned with interest (or
withdrawal authorizations will be canceled).

Persons in Non-Qualified States

     The Holding Company and the Savings Bank will make reasonable efforts to
comply with the securities laws of all states in the United States in which
persons entitled to subscribe for stock pursuant to the Plan of Conversion
reside.  However, the Holding Company and the Savings Bank are not required to
offer stock in the Subscription Offering to any person who resides in a foreign
country or resides in a state of the United States with respect to which (i) a
small number of persons otherwise eligible to subscribe for shares of Common
Stock reside in such state; or (ii) the Holding Company or the Savings Bank
determines that compliance with the securities laws of such state would be
impracticable for reasons of cost or otherwise, including but not limited to a
request or requirement that the Holding Company and the Savings Bank or their
officers, directors or trustees register as a broker, dealer, salesman or
selling agent, under the securities laws of such state, or a request or
requirement to register or otherwise qualify the Subscription Rights or Common
Stock for sale or submit any filing with respect thereto in such state.  Where
the number of persons eligible to subscribe for shares in one state is small
relative to other states, the Holding Company and the Savings Bank will base
their decision as to whether or not to offer the Common Stock in such

                                       88
<PAGE>
 
state on a number of factors, including the size of accounts held by account
holders in the state, the cost of reviewing the registration and qualification
requirements of the state (and of actually registering or qualifying the shares)
or the need to register the Holding Company, its officers, directors or
employees as brokers, dealers or salesmen.

Plan of Distribution for the Subscription, Direct Community and Syndicated
Community Offerings

     The Savings Bank and the Holding Company have retained Trident Securities
to consult with and advise the Savings Bank and to assist the Savings Bank and
the Holding Company, on a best efforts basis, in the distribution of shares in
the Offerings.  Trident Securities is a broker-dealer registered with the SEC
and a member of the National Association of Securities Dealers, Inc. ("NASD").
Trident Securities will assist the Savings Bank in the Stock Conversion as
follows:  (i) it will act as marketing advisor with respect to the Subscription
Offering and will represent the Savings Bank as placement agent on a best
efforts basis in the sale of the Common Stock in the Direct Community Offering
if one is held; (ii) it will conduct training sessions with directors, officers
and employees of the Savings Bank regarding the Conversion process; and (iii) it
will provide assistance in the establishment and supervision of the Stock
Information Center, with management's input, and will train the Savings Bank's
staff to record properly and tabulate orders for the purchase of Common Stock
and to respond appropriately to customer inquiries.

     Based upon negotiations between Trident Securities on the one hand and the
Holding Company and the Savings Bank on the other hand concerning fee structure,
Trident Securities will receive a management fee in the amount of $50,000.
Trident and selected dealers participating in the Syndicated Community Offering
shall receive a commission in an amount to be agreed upon jointly by Trident
Securities and the Savings Bank for shares sold by them in the Syndicated
Community Offering.  Fees and commissions paid to Trident Securities and to any
selected dealers may be deemed to be underwriting fees, and Trident Securities
and such selected dealers may be deemed to be underwriters.  Trident Securities
will also be reimbursed for its reasonable out-of-pocket expenses not to exceed
$7,500 and for its legal fees not to exceed $20,000.  Trident Securities has
received an advance of $7,500 towards its reimbursable expenses.  See "-- Stock
Pricing and Number of Shares to be Issued" and "USE OF PROCEEDS."

     The Holding Company and the Savings Bank have also agreed to indemnify
Trident Securities against liabilities and expenses (including legal fees)
incurred in connection with certain claims or litigation arising out of or based
upon untrue statements or omissions contained in the offering material for the
Common Stock or with regard to allocations of shares (in the event of
oversubscription) or determinations of eligibility to purchase shares.

Description of Sales Activities

     The Common Stock will be offered in the Subscription and Direct Community
Offerings principally by the distribution of this Prospectus and through
activities conducted at the Savings Bank's Stock Information Center at its main
office facility.  The Stock Information Center is expected to operate during
normal business hours throughout the Subscription and Direct Community
Offerings.  It is expected that at any particular time, one or more Trident
Securities employees will be working at the Stock Information Center.  Such
employees of Trident Securities will be responsible for mailing materials
relating to the Offerings (except for the initial mailings in connection with
the Subscription Offering), responding to questions regarding the Conversion and
the Subscription and Direct Community Offerings and processing stock orders.

     Sales of Common Stock will be made by registered representatives affiliated
with Trident Securities or by the selected dealers managed by Trident
Securities.  The management and employees of the Savings Bank may participate in
the Offerings in clerical capacities, providing administrative support in
effecting sales transactions or, when permitted by state securities laws,
answering questions of a mechanical nature relating to the proper execution of
the Order Form.  Management of the Savings Bank may answer questions regarding
the business of the Savings Bank when permitted by state securities laws.  Other
questions of prospective purchasers, including questions as to the advisability
or nature of the investment, will be directed to registered representatives.
The management and

                                       89
<PAGE>
 
employees of the Holding Company and the Savings Bank have been instructed not
to provide advice regarding the purchase of Common Stock.

     No officer, director or employee of the Savings Bank or the Holding Company
will be compensated, directly or indirectly, for any activities in connection
with the offer or sale of securities issued in the Stock Conversion.

     None of the Savings Bank's personnel participating in the Subscription and
Direct Community Offering is registered or licensed as a broker or dealer or an
agent of a broker or dealer.  The Savings Bank's personnel will assist in the
above-described sales activities pursuant to an exemption from registration as a
broker or dealer provided by Rule 3a4-1 ("Rule 3a4-1") promulgated under the
Exchange Act.  Rule 3a4-1 generally provides that an "associated person of an
issuer" of securities shall not be deemed a broker solely by reason of
participation in the sale of securities of such issuer if the associated person
meets certain conditions.  Such conditions include, but are not limited to, that
the associated person participating in the sale of an issuer's securities not be
compensated in connection therewith at the time of participation, that such
person not be associated with a broker or dealer and that such person observe
certain limitations on his participation in the sale of securities.  For
purposes of this exemption, "associated person of an issuer" is defined to
include any person who is a director, officer or employee of the issuer or a
company that controls, is controlled by or is under common control with the
issuer.

Procedure for Purchasing Shares in the Subscription and Direct Community
Offerings

     To ensure that each purchaser receives a Prospectus at least 48 hours prior
to the Expiration Date in accordance with Rule 15c2-8 under the Exchange Act, no
Prospectus will be mailed any later than five days prior to such date or hand
delivered any later than two days prior to such date.  Execution of the Order
Form will confirm receipt or delivery in accordance with Rule 15c2-8.  Order
Forms will only be distributed with a Prospectus.  The Savings Bank will accept
for processing only orders submitted on original Order Forms (no photocopies or
facsimile copies will be accepted).

     To purchase shares in the Subscription Offering, an executed Order Form and
certification form with the required full payment for each share subscribed for,
or with appropriate authorization for withdrawal of full payment from the
subscriber's deposit account with the Savings Bank (which may be given by
completing the appropriate blanks in the Order Form), must be received by the
Savings Bank by 12 Noon, Central Time, on the Expiration Date.  Order Forms
which are not received by such time or are executed defectively or are received
without full payment (or without appropriate withdrawal instructions) are not
required to be accepted.  In addition, the Savings Bank will not accept orders
submitted on photocopied or telecopied Order Forms.  The Holding Company and the
Savings Bank have the right to waive or permit the correction of incomplete or
improperly executed Order Forms, but do not represent that they will do so.
Pursuant to the Plan of Conversion, the interpretation by the Holding Company
and the Savings Bank of the terms and conditions of the Plan of Conversion and
of the Order Form will be final.  In order to purchase shares in the Direct
Community Offering, the Order Form, accompanied by the required payment for each
share subscribed for, must be received by the Savings Bank prior to the time the
Direct Community Offering terminates, which may be at any time subsequent to the
Expiration Date.  Once received, an executed Order Form may not be modified,
amended or rescinded without the consent of the Savings Bank unless the Stock
Conversion has not been completed within 45 days after the end of the
Subscription Offering, unless such period has been extended.

     In order to ensure that Eligible Account Holders, Supplemental Eligible
Account Holders and Other Members are properly identified as to their stock
purchase priorities, depositors as of the Eligibility Record Date (December 31,
1995); depositors as of the Supplemental Eligibility Record Date (March 31,
1997); depositors as of the Voting Record Date (April 30, 1997) and borrowers of
the Savings Bank with loans outstanding as of January 18, 1995, which continue
to be outstanding as of the Voting Record Date, must list all accounts on the
Order Form giving all names in each account, the account number and the
approximate account balance as of such date.

                                       90
<PAGE>
 
     Full payment for subscriptions may be made (i) in cash if delivered in
person at the Savings Bank, (ii) by check, bank draft, or money order, or (iii)
by authorization of withdrawal from deposit accounts maintained with the Savings
Bank.  Appropriate means by which such withdrawals may be authorized are
provided on the Order Form.  No wire transfers will be accepted.  Interest will
be paid on payments made by cash, check, bank draft or money order at the
Savings Bank's passbook rate from the date payment is received until the
completion or termination of the Stock Conversion.  If payment is made by
authorization of withdrawal from deposit accounts, the funds authorized to be
withdrawn from a deposit account will continue to accrue interest at the
contractual rates until completion or termination of the Stock Conversion
(unless the certificate matures after the date of receipt of the Order Form but
prior to closing, in which case funds will earn interest at the passbook rate
from the date of maturity until consummation of the Stock Conversion), but a
hold will be placed on such funds, thereby making them unavailable to the
depositor until completion or termination of the Stock Conversion.  At the
completion of the Stock Conversion, the funds received in the Offerings will be
used to purchase the shares of Common Stock ordered.  The shares issued in the
Stock Conversion cannot and will not be insured by the FDIC or any other
government agency.  In the event that the Stock Conversion is not consummated
for any reason, all funds submitted will be promptly refunded with interest as
described above.

     If a subscriber authorizes the Savings Bank to withdraw the amount of the
aggregate Purchase Price from his or her deposit account, the Savings Bank will
do so as of the effective date of the Stock Conversion, though the account must
contain the full amount necessary for payment at the time the subscription order
is received.  The Savings Bank will waive any applicable penalties for early
withdrawal from certificate accounts.  If the remaining balance in a certificate
account is reduced below the applicable minimum balance requirement at the time
that the funds actually are transferred under the authorization the certificate
will be canceled at the time of the withdrawal, without penalty, and the
remaining balance will earn interest at the Savings Bank's passbook rate.

     If the ESOP subscribes for shares during the Subscription Offering, the
ESOP will not be required to pay for the shares subscribed for at the time it
subscribes, but rather may pay for such shares of Common Stock subscribed for at
the Purchase Price upon consummation of the Stock Conversion, provided that
there is in force from the time of its subscription until such time, a loan
commitment from an unrelated financial institution or the Holding Company to
lend to the ESOP, at such time, the aggregate Purchase Price of the shares for
which it subscribed.

     Individual Retirement Accounts ("IRAs") maintained in the Savings Bank do
not permit investment in the Common Stock.  A depositor interested in using his
or her IRA funds to purchase Common Stock must do so through a self-directed
IRA.  Since the Savings Bank does not offer such accounts, it will allow such a
depositor to make a trustee-to-trustee transfer of the IRA funds to a trustee
offering a self-directed IRA program with the agreement that such funds will be
used to purchase the Holding Company's Common Stock in the Offerings.  There
will be no early withdrawal or IRS interest penalties for such transfers.  The
new trustee would hold the Common Stock in a self-directed account in the same
manner as the Savings Bank now holds the depositor's IRA funds.  An annual
administrative fee may be payable to the new trustee.  Depositors interested in
using funds in a Savings Bank IRA to purchase Common Stock should contact the
Stock Information Center at the Savings Bank no later than one week before the
Expiration Date so that the necessary forms may be forwarded for execution and
returned prior to the Expiration Date.  In addition, the provisions of ERISA and
IRS regulations require that officers, directors and 10% shareholders who use
self-directed IRA funds to purchase shares of Common Stock in the Subscription
Offering make such purchases for the exclusive benefit of IRAs.

     Certificates representing shares of Common Stock purchased, and any refund
due, will be mailed to purchasers at such address as may be specified in
properly completed Order Forms or to the last address of such persons appearing
on the records of the Savings Bank as soon as practicable following consummation
of the sale of all shares of Common Stock.  Any certificates returned as
undeliverable will be disposed of in accordance with applicable law.  Until
certificates for the Common Stock are available and delivered to purchasers,
purchasers may not be able to sell the shares of Common Stock which they
purchased, even though trading of the Common Stock may have commenced.

                                       91
<PAGE>
 
Stock Pricing and Number of Shares to be Issued

     OTS regulations require that the aggregate purchase price of the securities
sold in connection with the conversion of a thrift institution be based upon an
appraised aggregate market value of the institution as converted (i.e., taking
                                                                  ----        
into account the expected receipt of proceeds from the sale of securities in the
conversion), as determined by an independent appraisal.  The Savings Bank and
the Holding Company have retained Feldman Financial to prepare an appraisal of
the pro forma market value of the common stock of the Holding Company to be
issued in connection with the Conversion and a business plan.  Feldman Financial
will receive a fee expected to total approximately $12,500 for its appraisal
services and preparation of a business plan, plus reasonable out-of-pocket
expenses incurred in connection with the appraisal not to exceed $2,500.  The
Savings Bank has agreed to indemnify Feldman Financial under certain
circumstances against liabilities and expenses (including legal fees) arising
out of, related to, or based upon the Conversion.

     For its analysis, Feldman Financial undertook substantial investigations to
learn about the Savings Bank's business and operations.  Management supplied
financial information, including annual financial statements, information on the
composition of assets and liabilities, and other financial schedules.  In
addition to this information, Feldman Financial reviewed the Savings Bank's Form
AC Application for Approval of Conversion and the Holding Company's Form SB-2
Registration Statement.  Further, Feldman Financial visited the Savings Bank's
facilities and had discussions with the Savings Bank's management and its
special conversion legal counsel, Breyer & Aguggia.  No detailed individual
analysis of the separate components of the Holding Company's or the Savings
Bank's assets and liabilities was performed in connection with the evaluation.

     In estimating the pro forma market value of the Holding Company's Common
Stock, Feldman Financial's analysis utilized three selected valuation
procedures, the Price/Book ("P/B") method, the Price/Earnings ("P/E") method,
and Price/Assets ("P/A") method, all of which are described in its report.
Feldman Financial placed the greatest emphasis on the P/E and P/B methods in
estimating pro forma market value.  In applying these procedures, Feldman
Financial reviewed among other factors, the economic make-up of the Savings
Bank's primary market area, the Savings Bank's financial performance and
condition in relation to publicly-traded institutions that Feldman Financial
deemed comparable to the Savings Bank, the specific terms of the offering of the
Common Stock, the pro forma impact of the additional capital raised in the Stock
Conversion, conditions of securities markets in general, and the market for
thrift institution common stock in particular.  Feldman Financial's analysis
provides an approximation of the pro forma market value of the Common Stock
based on the valuation methods applied and the assumptions outlined in its
report.  Included in its report were certain assumptions as to the pro forma
earnings of the Holding Company after the Stock Conversion that were utilized in
determining the appraised value.  These assumptions included expenses of
$300,000 at each of the minimum, midpoint, maximum and 15% above the maximum of
the Estimated Valuation Range, respectively, an assumed after tax rate of return
on the net Stock Conversion proceeds of 4.14% and purchases by the ESOP of 8% of
the stock sold in the Stock Conversion and purchases in the open market by the
MRP of a number of shares equal to 4% of the stock sold in the Stock Conversion
at the Purchase Price.  See "PRO FORMA DATA" for additional information
concerning these assumptions.  The use of different valuation methods and/or
different assumptions may yield somewhat different results.

     On the basis of the foregoing, Feldman Financial has advised the Holding
Company and the Savings Bank that, in its opinion, as of March 14, 1997, the
aggregate estimated pro forma market value of the Holding Company and therefore
the Common Stock was within the valuation range of $2,805,000 to $3,795,000 with
a midpoint of $3,300,000.  After reviewing the methodology and the assumptions
used by Feldman Financial in the preparation of the appraisal, the Board of
Directors established the Estimated Valuation Range which is equal to the
valuation range of $2,805,000 to $3,795,000 with a midpoint of $3,300,000.  The
Purchase Price of $10.00 was determined by discussion among the Boards of
Directors of the Savings Bank and the Holding Company and Trident Securities,
taking into account, among other factors (i) the requirement under OTS
regulations that the Common Stock be offered in a manner that will achieve the
widest distribution of the stock and (ii) desired liquidity in the Common Stock
subsequent to the Conversion.  Since the outcome of the Offerings relate in
large measure to market conditions

                                       92
<PAGE>
 
at the time of sale, it is not possible to determine the exact number of shares
that will be issued by the Holding Company at this time.  The Estimated
Valuation Range may be amended, with the approval of the OTS, if necessitated by
developments following the date of such appraisal in, among other things, market
conditions, the financial condition or operating results of the Savings Bank,
regulatory guidelines or national or local economic conditions.

     Feldman Financial's appraisal report is filed as an exhibit to the
Registration Statement.  See "ADDITIONAL INFORMATION."

     If, upon completion of the Subscription and Direct Community Offering, at
least the minimum number of shares are subscribed for, Feldman Financial, after
taking into account factors similar to those involved in its prior appraisal,
will determine its estimate of the pro forma market value of the Holding Company
and the Savings Bank as converted as of the close of the Subscription and Direct
Community Offering.

     No sale of the shares will take place unless prior thereto, Feldman
Financial confirms to the OTS that, to the best of Feldman Financial's knowledge
and judgment, nothing of a material nature has occurred which would cause it to
conclude that the actual total purchase price on an aggregate basis was
incompatible with its estimate of the total pro forma market value of the
Holding Company and the Savings Bank as converted at the time of the sale.  If,
however, the facts do not justify such a statement, the Subscription, Direct
Community and Syndicated Community Offerings or other sale may be canceled, a
new Estimated Valuation Range and price per share set and new Subscription,
Direct Community and Syndicated Community Offerings held.  Under such
circumstances, subscribers would have the right to modify or rescind their
subscriptions and to have their subscription funds returned promptly with
interest and holds on funds authorized for withdrawal from deposit accounts
would be released or reduced.

     Depending upon market and financial conditions, the number of shares issued
may be more or less than the range in number of shares shown above.  In the
event the total amount of shares issued is less than 280,500 or more than
436,425 (15% above the maximum of the Estimated Valuation Range), for aggregate
gross proceeds of less than $2,805,000 or more than $4,364,250, subscription
funds will be returned promptly with interest to each subscriber unless he
indicates otherwise.  In the event a new valuation range is established by
Feldman Financial, such new range will be subject to approval by the OTS.

     If purchasers cannot be found for an insignificant residue of unsubscribed
shares from the general public, other purchase arrangements will be made by the
Boards of Directors of the Savings Bank and the Holding Company, if possible.
Such other purchase arrangements will be subject to the approval of the OTS and
may provide for purchases for investment purposes by directors, officers, their
associates and other persons in excess of the limitations provided below and in
excess of the proposed director purchases set forth above, although no such
purchases are currently intended.  If such other purchase arrangements cannot be
made, the Plan of Conversion will terminate.

     In formulating its appraisal, Feldman Financial relied upon the
truthfulness, accuracy and completeness of all documents the Savings Bank
furnished it.  Feldman Financial also considered financial and other information
from regulatory agencies, other financial institutions, and other public
sources, as appropriate.  While Feldman Financial believes this information to
be reliable, Feldman Financial does not guarantee the accuracy or completeness
of such information and did not independently verify the financial statements
and other data provided by the Savings Bank and the Holding Company or
independently value the assets or liabilities of the Holding Company and the
Savings Bank.  THE APPRAISAL BY FELDMAN FINANCIAL IS NOT INTENDED TO BE, AND
MUST NOT BE INTERPRETED AS, A RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY
OF VOTING TO APPROVE THE CONVERSION OR OF PURCHASING SHARES OF COMMON STOCK.
MOREOVER, BECAUSE THE APPRAISAL IS NECESSARILY BASED ON MANY FACTORS WHICH
CHANGE FROM TIME TO TIME, THERE IS NO ASSURANCE THAT PERSONS WHO PURCHASE

                                       93
<PAGE>
 
SUCH SHARES IN THE STOCK CONVERSION WILL LATER BE ABLE TO SELL SHARES THEREAFTER
AT PRICES AT OR ABOVE THE PURCHASE PRICE.

Limitations on Purchases of Shares

     The Plan of Conversion provides for certain limitations to be placed upon
the purchase of Common Stock by eligible subscribers and others in the
Conversion.  Each subscriber must subscribe for a minimum of 25 shares.  With
the exception of the ESOP, which is expected to purchase 8% of the shares of
Common Stock issued in the Conversion, no person or entity, including all
persons and entities on a joint account, may purchase shares with an aggregate
purchase price of more than $75,000 (or 7,500 shares based on the Purchase
Price); and no person or entity, including all persons and entities on a joint
account, together with associates of and persons acting in concert with such
person or entity, may purchase in the aggregate shares with an aggregate
purchase price of more than $150,000 (or 15,000 shares based on the Purchase
Price), or 5% of the shares of Common Stock issued in the Stock Conversion,
whichever is less.  Officers, directors and their associates may not purchase,
in the aggregate, more than 35% of the shares of Common Stock offered in the
Conversion.  For purposes of the Plan of Conversion, the directors are not
deemed to be acting in concert solely by reason of their Board membership.  Pro
rata reductions within each Subscription Rights category will be made in
allocating shares to the extent that the maximum purchase limitations are
exceeded.

     The Savings Bank's and the Holding Company's Board of Directors may, in
their sole discretion, increase the maximum purchase limitation set forth above
up to 9.99% of the shares of Common Stock sold in the Conversion, provided that
orders for shares which exceed 5% of the shares of Common Stock sold in the
Conversion may not exceed, in the aggregate, 10% of the shares sold in the
Conversion.  The Savings Bank and the Holding Company do not intend to increase
the maximum purchase limitation unless market conditions are such that an
increase in the maximum purchase limitation is necessary to sell a number of
shares in excess of the minimum of the Estimated Valuation Range.  If the Board
of Directors decide to increase the purchase limitation, all persons who
subscribed for shares with an aggregate Purchase Price that exceeds that
purchase limitation will be given the opportunity to increase their
subscriptions accordingly, subject to the rights and preferences of any person
who has priority Subscription Rights.

     The term "acting in concert" is defined in the Plan of Conversion to mean
(i) knowing participation in a joint activity or interdependent conscious
parallel action towards a common goal whether or not pursuant to an express
agreement; or (ii) a combination or pooling of voting or other interests in the
securities of an issuer for a common purpose pursuant to any contract,
understanding, relationship, agreement or other arrangement, whether written or
otherwise.  In general, a person who acts in concert with another other party
shall also be deemed to be acting in concert with any person who is also acting
in concert with that other party.

     The term "associate" of a person is defined in the Plan of Conversion to
mean (i) any corporation or organization (other than the Savings Bank or a
majority-owned subsidiary of the Savings Bank) of which such person is an
officer or partner or is, directly or indirectly, the beneficial owner of 10% or
more of any class of equity securities; (ii) any trust or other estate in which
such person has a substantial beneficial interest or as to which such person
serves as trustee or in a similar fiduciary capacity (excluding tax-qualified
employee plans); and (iii) any relative or spouse of such person, or any
relative of such spouse, who either has the same home as such person or who is a
director or officer of the Savings Bank or any of its parents or subsidiaries.
For example, a corporation of which a person serves as an officer would be an
associate of such person, and, therefore, all shares purchased by such
corporation would be included with the number of shares which such person could
purchase individually under the above limitations.

     The term "officer" is defined in the Plan of Conversion to mean an
executive officer of the Savings Bank, including its President, Executive Vice
Presidents, Senior Vice Presidents, Vice Presidents in charge of principal
business functions, Secretary and Treasurer.

                                       94
<PAGE>
 
     Common Stock purchased pursuant to the Stock Conversion will be freely
transferable, except for shares purchased by directors and officers of the
Savings Bank and the Holding Company and by NASD members.  See "-- Restrictions
on Transferability by Directors, Officers and NASD Members."

Restrictions on Repurchase of Stock

     Pursuant to OTS regulations, OTS-regulated savings associations (and their
holding companies) may not for a period of three years from the date of an
institution's mutual-to-stock conversion repurchase any of its common stock from
any person, except in the event of (i) an offer made to all of its stockholders
to repurchase the common stock on a pro rata basis, approved by the OTS; or (ii)
the repurchase of qualifying shares of a director; or (iii) a purchase in the
open market by a tax-qualified or non-tax qualified employee stock benefit plan
in an amount reasonable and appropriate to fund the plan.  Furthermore,
repurchases are prohibited if the effect thereof would cause the association's
regulatory capital to be reduced below (a) the amount required for the
liquidation account or (b) the regulatory capital requirements imposed by the
OTS.  Repurchases are generally prohibited during the first year following
conversion.  Upon ten days' written notice to the OTS, and if the OTS does not
object, an institution may make open market repurchases of its outstanding
common stock during years two and three following the conversion, provided that
certain regulatory conditions are met and the repurchase would not adversely
affect the financial condition of the association.  Any repurchases of common
stock by the Holding Company following the consummation of the Stock Conversion
would be subject to these regulatory restrictions unless the OTS would provide
otherwise.

Restrictions on Transferability by Directors, Officers and NASD Members

     Shares of Common Stock purchased in the Offerings by directors and officers
of the Holding Company may not be sold for a period of one year following
completion of the Stock Conversion, except in the event of the death of the
stockholder or in any exchange of the Common Stock in connection with a merger
or acquisition of the Holding Company.  Shares of Common Stock received by
directors or officers upon exercise of options issued pursuant to the Stock
Option Plan are not subject to this restriction.  Accordingly, shares of Common
Stock issued by the Holding Company to directors and officers shall bear a
legend giving appropriate notice of the restriction, and, in addition, the
Holding Company will give appropriate instructions to the transfer agent for the
Holding Company's Common Stock with respect to the restriction on transfers.
Any shares issued to directors and officers as a stock dividend, stock split or
otherwise with respect to restricted Common Stock shall be subject to the same
restrictions.

     Purchases of outstanding shares of Common Stock of the Holding Company by
directors, executive officers (or any person who was an executive officer or
director of the Savings Bank after adoption of the Plan of Conversion) and their
associates during the three-year period following Stock Conversion may be made
only through a broker or dealer registered with the SEC, except with the prior
written approval of the OTS.  This restriction does not apply, however, to
negotiated transactions involving more than 1% of the Holding Company's
outstanding Common Stock or to the purchase of stock pursuant to the Stock
Option Plan.

     The Holding Company has filed with the SEC a registration statement under
the Securities Act for the registration of the Common Stock to be issued
pursuant to the Stock Conversion.  The registration under the Securities Act of
shares of the Common Stock to be issued in the Stock Conversion does not cover
the resale of such shares.  Shares of Common Stock purchased by persons who are
not affiliates of the Holding Company may be resold without registration.
Shares purchased by an affiliate of the Holding Company will be subject to the
resale restrictions of Rule 144 under the Securities Act.  If the Holding
Company meets the current public information requirements of Rule 144 under the
Securities Act, each affiliate of the Holding Company who complies with the
other conditions of Rule 144 (including those that require the affiliate's sale
to be aggregated with those of certain other persons) would be able to sell in
the public market, without registration, a number of shares not to exceed, in
any three-month period, the greater of (i) 1% of the outstanding shares of the
Holding Company or (ii) the average weekly volume of trading in such shares
during the preceding four calendar weeks.  Provision may be made in the

                                       95
<PAGE>
 
future by the Holding Company to permit affiliates to have their shares
registered for sale under the Securities Act under certain circumstances.

     In addition, under guidelines of the NASD, members of the NASD and their
associates are subject to certain restrictions on the transfer of securities
purchased in accordance with Subscription Rights and to certain reporting
requirements upon purchase of such securities.

               RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY

     The following discussion is a summary of certain provisions of federal law
and regulations and Tennessee corporate law, as well as the Charter and Bylaws
of the Holding Company, relating to stock ownership and transfers, the Board of
Directors and business combinations, all of which may be deemed to have "anti-
takeover" effects.  The description of these provisions is necessarily general
and reference should be made to the actual law and regulations and to the
Charter and Bylaws of the Holding Company.  See "ADDITIONAL INFORMATION" as to
how to obtain a copy of the Holding Company's Charter and Bylaws.

Conversion Regulations

     OTS regulations prohibit any person from making an offer, announcing an
intent to make an offer or participating in any other arrangement to purchase
stock or acquiring stock or subscription rights in a converting institution (or
its holding company) from another person prior to completion of its conversion.
Further, without the prior written approval of the OTS, no person may make such
an offer or announcement of an offer to purchase shares or actually acquire
shares in the converting institution (or its holding company) for a period of
three years from the date of the completion of the conversion if, upon the
completion of such offer, announcement or acquisition, that person would become
the beneficial owner of more than 10% of the outstanding stock of the
institution (or its holding company).  The OTS has defined "person" to include
any individual, group acting in concert, corporation, partnership, association,
joint stock company, trust, unincorporated organization or similar company, a
syndicate or any other group formed for the purpose of acquiring, holding or
disposing of securities of an insured institution.  However, offers made
exclusively to an association (or its holding company) or an underwriter or
member of a selling group acting on the converting institution's (or its holding
company's) behalf for resale to the general public are excepted.  The regulation
also provides civil penalties for willful violation or assistance in any such
violation of the regulation by any person connected with the management of the
converting institution (or its holding company) or who controls more than 10% of
the outstanding shares or voting rights of a converting or converted institution
(or its holding company).

Change of Control Regulations

     Under the Change in Bank Control Act, no person may acquire control of an
insured federal savings association or its parent holding company unless the OTS
has been given 60 days' prior written notice and has not issued a notice
disapproving the proposed acquisition.  In addition, OTS regulations provide
that no company may acquire control of a savings association without the prior
approval of the OTS.  Any company that acquires such control becomes a "savings
and loan holding company" subject to registration, examination and regulation by
the OTS.

     Control, as defined under federal law, means ownership, control of or
holding irrevocable proxies representing more than 25% of any class of voting
stock, control in any manner of the election of a majority of the savings
association's directors, or a determination by the OTS that the acquiror has the
power to direct, or directly or indirectly to exercise a controlling influence
over, the management or policies of the institution.  Acquisition of more than
10% of any class of a savings association's voting stock, if the acquiror also
is subject to any one of eight "control factors," constitutes a rebuttable
determination of control under the regulations.  Such control factors include
the acquiror being one of the two largest stockholders.  The determination of
control may be rebutted by submission to the OTS, prior to the acquisition of
stock or the occurrence of any other circumstances giving rise to such

                                       96
<PAGE>
 
determination, of a statement setting forth facts and circumstances which would
support a finding that no control relationship will exist and containing certain
undertakings.  The regulations provide that persons or companies that acquire
beneficial ownership exceeding 10% or more of any class of a savings
association's stock must file with the OTS a certification form that the holder
is not in control of such institution, is not subject to a rebuttable
determination of control and will take no action which would result in a
determination or rebuttable determination of control without prior notice to or
approval of the OTS, as applicable.  There are also rebuttable presumptions in
the regulations concerning whether a group "acting in concert" exists, including
presumed action in concert among members of an "immediate family."

     The OTS may prohibit an acquisition of control if it finds, among other
things, that (i) the acquisition would result in a monopoly or substantially
lessen competition, (ii) the financial condition of the acquiring person might
jeopardize the financial stability of the institution, or (iii) the competence,
experience or integrity of the acquiring person indicates that it would not be
in the interest of the depositors or the public to permit the acquisition of
control by such person.

Tennessee Anti-Takeover Statutes

     The TBCA contains several provisions, described below, which may be
applicable to the Holding Company upon consummation of the Stock Conversion.

     Business Combination Act. The TBCA generally prohibits a "business
combination" (generally defined to include mergers, share exchanges, sales and
leases of assets, issuances of securities and similar transactions) by a
"resident domestic corporation" (as defined below) or a subsidiary with an
"Interested Shareholder" (generally defined as any person or entity which
beneficially owns 10% or more of the voting power of any class or series of the
corporation's stock then outstanding) for a period of five years after the date
the person becomes an Interested Shareholder unless, prior to such date, the
board of directors approved either the business combination or the transaction
which resulted in the shareholder becoming an Interested Shareholder and the
business combination satisfies any other applicable requirements imposed by law
or by the corporation's charter or bylaws. The Business Combination Act also
limits the extent to which a "resident domestic corporation" which has a class
of voting stock traded on any national securities exchange or registered
pursuant to Section 12(g) of the Exchange Act or any of its officers or
directors could be held liable for resisting any business combination.

     For purposes of the Business Combination Act, the term "resident domestic
corporation" is defined  as an issuer of voting stock which, as of the share
acquisition date in question, is organized under the laws of Tennessee and meets
two or more of the following requirements: (i) the corporation has more than
10,000 stockholders or 10% of its stockholders resident in Tennessee or more
than 10% of its shares held by stockholders who are Tennessee residents; (ii)
the corporation has its principal office or place of business located in
Tennessee; (iii) the corporation has the principal office or place of business
of a significant subsidiary, representing not less than 25% of the corporation's
consolidated net sales located in Tennessee; (iv) the corporation employs more
than 250 individuals in Tennessee or has a combined annual payroll paid to
Tennessee residents which is in excess of $5.0 million; (v) the corporation
produces goods and services in Tennessee which result in annual gross receipts
in excess of $10.0 million; or (vi) the corporation has physical assets and/or
deposits, including those of any subsidiary located within Tennessee which
exceed $10.0 million in value.

     Control Share Acquisition Act. The Tennessee Control Share Acquisition Act
generally provides that any person or group that acquires the power to vote more
than certain specified levels (one-fifth, one-third or a majority) of the shares
of certain Tennessee corporations will not have the right to vote such shares
unless granted voting rights by the holders of a majority of the votes entitled
to be cast, excluding "interested shares." Interested shares are those shares
held by the acquiring person, officers of the corporation and employees and
directors of the corporation. If approval of voting power for the shares is
obtained at one of the specified levels, additional stockholder approval is
required when a stockholder seeks to acquire the power to vote shares at the
next level. In the absence of such approval, the additional shares acquired by
the stockholder may not be voted until they are transferred to another

                                       97
<PAGE>
 
person in a transaction other than a control share acquisition.  The statutory
provisions will only apply to a Tennessee corporation if its charter or bylaws
so provides and which has: (i) 100 or more stockholders; (ii) its principal
place of business, its principal office or substantial assets within Tennessee;
and (iii) either (A) more than 10% of its stockholders resident in Tennessee,
(B) more than 10% of its shares owned by stockholders resident in Tennessee, or
(C) 10,000 or more stockholders resident in Tennessee.  Neither the Holding
Company's Charter nor its Bylaws contains a provision declaring that the Holding
Company will be subject to the provisions of the Control Share Acquisition Act,
although the Holding Company could amend its Charter or Bylaws in the future to
include such a provision.  At this time, the Holding Company has cannot
determine whether it would otherwise meet the requirements to be subject to its
provisions.

     Greenmail Act. The Tennessee Greenmail Act prohibits a Tennessee
corporation having a class of voting stock registered or traded on a national
securities exchange or registered pursuant to Section 12(g) of the Exchange Act
from purchasing, directly or indirectly, any of its shares at a price above the
market value of such shares from any person who holds more than 3% of the class
of securities to be purchased if such person has held such shares for less than
two years, unless: (i) such purchase has been approved by the affirmative vote
of a majority of the outstanding shares of each class of voting stock issued by
such corporation or (ii) the corporation makes an offer, at least equal value
per share, to al holders of shares of such class.  Market value is defined as
the average of the highest and lowest closing market price of such shares during
the 30 trading days preceding the purchase or preceding the commencement or
announcement of a tender offer if the seller of such shares has commenced a
tender offer or announced an intention to seek control of the corporation.

     The Common Stock will be registered pursuant to Section 12(g) of the
Exchange Act. As such, the Holding Company will be subject to the restrictions
of the Greenmail Act upon consummation of the Stock Conversion.

     Investor Protection Act. The Tennessee Investor Protection Act prohibits
any party owning, directly or indirectly, 5% or more of any class of equity
securities of an "offeree company" (as defined below), any of which were
purchased within one year before the proposed takeover offer, unless the
offeror: (i) before making such purchase, had made a public announcement of his
intention or change or influence the management or control of the "offeree
company;" (ii) has made a full, fair and effective disclosure of such intention
to the persons from whom he acquired such securities; and (iii) has filed with
the Tennessee Commissioner of Commerce and Insurance and with the "offeree
company" a statement signifying such intentions and containing such additional
information as the Commissioner may require.  An "offeree company" is defined as
a corporation or other issuer of equity securities which is incorporated or
organized under the laws of Tennessee or has its principal office in Tennessee,
has substantial assets located in Tennessee and which is or may be involved in a
takeover offer relating to any class of its equity securities.

     The Investor Protection Act also prohibits any offeror from making a
takeover offer which is not made to the holders of record or beneficial owners
of the equity securities of an offeree company who reside in Tennessee on
substantially the same terms as the offer is made to holders residing elsewhere.

Anti-takeover Provisions in the Holding Company's Charter and Bylaws and
Tennessee Law

     Several provisions of the Holding Company's Charter and Bylaws deal with
matters of corporate governance and certain rights of stockholders.  The
following discussion is a general summary of certain provisions of the Holding
Company's Charter and Bylaws and regulatory provisions relating to stock
ownership and transfers, the Board of Directors and business combinations, which
might be deemed to have a potential "anti-takeover" effect.  These provisions
may have the effect of discouraging a future takeover attempt which is not
approved by the Board of Directors but which individual Holding Company
stockholders may deem to be in their best interests or in which stockholders may
receive a substantial premium for their shares over then current market prices.
As a result, stockholders who might desire to participate in such a transaction
may not have an opportunity to do so.  Such provisions will also render the
removal of incumbent Board of Directors or management of the Holding Company
more difficult.  The following description of certain of the provisions of the
Charter and Bylaws of the Holding

                                       98
<PAGE>
 
Company is necessarily general, and reference should be made in each case to
such Charter and Bylaws, which are incorporated herein by reference.  See
"ADDITIONAL INFORMATION" as to how to obtain a copy of these documents.

     Limitation on Voting Rights.  Article XIV of the Holding Company's Charter
provides that, if at any time following the consummation of the Conversion, any
person acquires beneficial ownership of more than 10% of any class of equity
security of the Holding Company without the prior approval of two-thirds of the
"Continuing Directors" (as defined below), then the record holders of the voting
stock of the Holding Company beneficially owned by such acquiring person shall
have only voting rights, with respect to each share in excess of 10%, equal to
one one-hundredth (1/100th) of a vote. The aggregate voting power of such record
holders will be allocated proportionately among such record holders by
multiplying the aggregate voting power, as so limited, of the outstanding shares
of voting stock of the Holding Company beneficially owned by such acquiring
person by a fraction whose numerator is the number of votes represented the
shares of voting stock of the Holding Company owned of record by such person
(and which are beneficially owned by such acquiring person) and whose
denominator is the total number of votes represented by the shares of voting
stock of the Holding Company that are beneficially owned by such acquiring
person. A person who is the record owner of shares of voting stock of the
Holding Company that are beneficially and simultaneously owned by more than one
person shall have, with respect to such shares, the right to cast the least
number of votes that such person would be entitled to cast under Article XIV.
"Continuing Directors" are defined in the Holding Company's Charter to be those
members of the board of directors who are unaffiliated with any "Related Person"
(as defined below) and who were members of the board of directors prior to the
time that a "Related Person" (as defined below) became a "Related Person" and
any successor to such directors who are recommended to succeed a Continuing
Director by a majority of the Continuing Directors then on the Board of
Directors. The term "Related Person" is defined as any individual, corporation,
partnership or other person or entity which, together with its affiliates,
beneficially owns in the aggregate 10% or more of the outstanding shares of
Common Stock and any affiliate of such individual, corporation, partnership or
other person or entity.

     Board of Directors.  The Board of Directors of the Holding Company is
divided into three classes, each of which shall contain approximately one-third
of the whole number of the members of the Board.  The members of each class
shall be elected for a term of three years, with the terms of office of all
members of one class expiring each year so that approximately one-third of the
total number of directors are elected each year.  The Holding Company's Charter
provides that the size of the Board shall be as set forth in the Bylaws.  The
Bylaws currently set the number of directors at seven.  The Charter provides
that any vacancy occurring in the Board, including a vacancy created by an
increase in the number of directors, shall be filled by a vote of two-thirds of
the directors then in office and any director so chosen shall hold office for a
term expiring at the annual meeting of stockholders at which the term of the
class to which the director has been chosen expires.  The classified Board is
intended to provide for continuity of the Board of Directors and to make it more
difficult and time consuming for a stockholder group to fully use its voting
power to gain control of the Board of Directors without the consent of the
incumbent Board of Directors of the Holding Company.  The Charter of the Holding
Company provides that a director may be removed from the Board of Directors
prior to the expiration of his or her term only for cause and only upon the vote
of 80% of the outstanding shares of voting stock.  In the absence of this
provision, the vote of the holders of a majority of the shares could remove the
entire Board, but only with cause, and replace it with persons of such holders'
choice.

     Cumulative Voting, Special Meetings and Action by Written Consent.  The
Charter does not provide for cumulative voting for any purpose.  Moreover, the
Charter provides that special meetings of stockholders of the Holding Company
may be called only by the Board of Directors of the Holding Company and that
stockholders may take action only at a meeting and not by written consent.

     Authorized Shares.  The Charter authorizes the issuance of 3,000,000 shares
of Common Stock and 250,000 shares of preferred stock.  The shares of Common
Stock and preferred stock were authorized in an amount greater than that to be
issued in the Conversion to provide the Holding Company's Board of Directors
with as much

                                       99
<PAGE>
 
flexibility as possible to effect, among other transactions, financings,
acquisitions, stock dividends, stock splits, restricted stock grants and the
exercise of stock options.  However, these additional authorized shares may also
be used by the Board of Directors consistent with its fiduciary duty to deter
future attempts to gain control of the Holding Company.  The Board of Directors
also has sole authority to determine the terms of any one or more series of
preferred stock, including voting rights, conversion rates, and liquidation
preferences.  As a result of the ability to fix voting rights for a series of
preferred stock, the Board has the power, to the extent consistent with its
fiduciary duty, to issue a series of preferred stock to persons friendly to
management in order to attempt to block a tender offer, merger or other
transaction by which a third party seeks control of the Holding Company, and
thereby assist members of management to retain their positions.  The Holding
Company's Board currently has no plans for the issuance of additional shares,
other than the issuance of shares of Common Stock upon exercise of stock options
and in connection with the MRP.

     Stockholder Vote Required to Approve Business Combinations.  To approve
mergers and similar transactions, the TBCA generally requires the approval of
the Board of Directors of the corporation and of the holders of a majority of
all the votes entitled to be cast, unless the Charter or the Board of Directors
requires a greater vote. The TBCA permits a corporation to merge with another
corporation without obtaining the approval of its stockholders (unless the
Charter provides otherwise) if: (i) the corporation's separate corporate
existence will not cease as a result of the merger and, except for certain types
of amendments, its charter will not differ from its charter before the merger;
(ii) each stockholder of the corporation whose shares were outstanding
immediately before the effective date of the merger will hold the same number of
shares, with identical designations, preferences, limitations and relative
rights, immediately after the effective date of the merger; (iii) the voting
power of the shares outstanding immediately after the merger, plus the voting
power of the shares issuable as a result of the merger (either by the conversion
of securities issued pursuant to the merger or by the exercise of rights and
warrants issued pursuant to the merger) will not exceed by more than 20% the
voting power of the total shares of the corporation outstanding immediately
before the merger or exchange; and (iv) the number of participating shares
outstanding immediately after the merger, plus the number of participating
shares issuable as a result of the merger (either by the conversion of
securities issued pursuant to the merger or by the exercise of rights and
warrants issued pursuant to the merger) will not exceed more than 20% the total
number of participating shares outstanding immediately before the merger.

     The TBCA also provides that any sale, lease, exchange, or other disposition
of all, or substantially all, of the property and assets not made in the usual
and regular course of business may be made in the following manner: (i) the
board of directors may adopt a resolution recommending that such a transaction
be approved by stockholders, unless the board of directors for any reason
determines that it should not make such a recommendation, in which case the
board may adopt a resolution directing that the transaction be submitted to
stockholders without a recommendation, (ii) the board of directors may submit
the proposed transaction for authorization by the company's stockholders at an
annual or special meeting of stockholders, (iii) written notice of such meeting
shall be given to stockholders of record, stating that the purpose, or one of
the purposes of the meeting is to propose the transaction, (iv) at such meeting
the stockholders may authorize the transaction, upon the affirmative vote of a
majority of all the votes entitled to be cast on the transaction, unless the
board of directors or the corporation's charter requires a greater vote or
voting by voting groups, (v) after such authorization by vote of the
stockholders, the board of directors may nevertheless abandon such transaction,
subject to the rights of third parties under any contract, without further
action or approval by the stockholders.

     As holder of all the outstanding common stock of the Savings Bank after
consummation of the Stock Conversion, the Holding Company generally will be able
to authorize a merger, consolidation or other business combination involving the
Savings Bank without the approval of the stockholders of the Holding Company. In
addition to the provisions of Tennessee law, the Holding Company's Charter
requires the approval of the holders of at least 80% of the Holding Company's
outstanding shares of voting stock, and a majority of such shares not including
shares deemed beneficially owned by a Related Person, to approve certain
"Business Combinations," as defined therein. The Charter requires the approval
of the stockholders in accordance with the increased voting requirements in
connection with any such transactions except in cases where the proposed
transaction has been approved in advance by at least two-thirds of the Holding
Company's Continuing Directors. These provisions of the

                                      100
<PAGE>
 
Charter apply to any "Business Combination" which generally is defined to
include: (i) any merger, share exchange or consolidation of the Holding Company
with or into a Related Person; (ii) any sale, lease, exchange, transfer or other
disposition of, including without limitation, the granting of any mortgage, or
any other security interest in, all or any substantial part of the assets of the
Holding Company (including, without limitation, any voting securities of a
subsidiary) or of a subsidiary to a Related Person or proposed by or on behalf
of a Related Person; (iii) any sale, lease, exchange, transfer or other
disposition, including without limitation, a mortgage, pledge or any other
security interest in, all or any substantial part of the assets of a Related
Person to the Holding Company or a subsidiary; (iv) the issuance or transfer of
any securities of the Holding Company or a subsidiary to a Related Person other
than pursuant to a dividend or distribution made pro rata to all stockholders of
the Holding Company; (v) the acquisition by the Holding Company or a subsidiary
of any securities of a Related Person or of any securities convertible into
securities of a Related Person; (vi) any transaction proposed by or on behalf of
a Related Person or pursuant to an agreement,  arrangement or understanding with
a Related Person which has the effect, directly or indirectly, of increasing the
Related Person's proportionate ownership of voting securities of the Holding
Company or a subsidiary thereof or of securities that are convertible to,
exchangeable for or carry the right to acquire such voting securities; (vii) the
adoption of any plan or proposal of liquidation or dissolution of the Holding
Company any reincorporation of the Holding Company in another state or
jurisdiction, any reclassification of the Common Stock, or any recapitalization
involving the Common Stock proposed by or on behalf of a Related Person; (viii)
any loans, advances, guarantees, pledges, financial assistance, security
arrangements, restrictive covenants or any tax credits or other tax advantages
provided by, through or to the Holding Company or any subsidiary thereof as a
result of which a Related Person receives a benefit, directly or indirectly,
other than proportionately as a stockholder; and (ix) any agreement, contract or
other arrangement providing for any of the transactions described in (i) -
(viii) above.

     Amendment of Charter and Bylaws.  No amendment of the Holding Company's
Charter may be made unless it is first approved by the Board of Directors of the
Holding Company, recommended to the stockholders for approval and thereafter is
approved by the holders of a majority of the shares of the Holding Company
entitled to be cast. An 80% vote of the shares of the Holding Company is
required to amend, adopt, alter, change or repeal any provision inconsistent
with Article VIII (setting quorum and voting requirements), Article IX (setting
the requirements for the Board of Directors, including classification of the
Board and vacancies), Article X (setting the procedures for nomination of
directors and stockholder proposals), Article XI (removal of directors), Article
XII (elimination of director liability), Article XIII (indemnification), Article
XIV (restrictions on voting rights of certain holders), Article XV (approval of
Business Combinations), Article XVI (evaluation of business combinations),
Article XIX (amendment of Bylaws) and Article XX (amendment of Charter).

     Stockholder Nominations and Proposals.  The Charter of the Holding Company
requires a stockholder who intends to nominate a candidate for election to the
Board of Directors or to raise new business at a stockholder meeting to give not
less than 30 nor more than 60 days' advance notice to the Secretary of the
Holding Company.  The notice provision requires a stockholder who desires to
raise new business to provide certain information to the Holding Company
concerning the nature of the new business, the stockholder and the stockholder's
interest in the business matter.  Similarly, a stockholder wishing to nominate
any person for election as a director must provide the Holding Company with
certain information concerning the nominee and the proposing stockholder.

     Purpose and Takeover Defensive Effects of the Holding Company's Charter and
Bylaws.  The Board of Directors of the Savings Bank believes that the provisions
described above are prudent and will reduce the Holding Company's vulnerability
to takeover attempts and certain other transactions which have not been
negotiated with and approved by its Board of Directors.  These provisions will
also assist in the orderly deployment of the Conversion proceeds into productive
assets during the initial period after the Conversion.  The Board of Directors
believes these provisions are in the best interest of the Savings Bank and the
Holding Company and its stockholders.  In the judgment of the Board of
Directors, the Holding Company's Board will be in the best position to determine
the true value of the Holding Company and to negotiate more effectively for what
may be in the best interests of its stockholders.  Accordingly, the Board of
Directors believes that it is in the best interest of the Holding Company and
its stockholders to encourage potential acquirors to negotiate directly with the
Board of Directors of the Holding Company and that these provisions will
encourage such negotiations and discourage hostile takeover attempts.  It

                                      101
<PAGE>
 
is also the view of the Board of Directors that these provisions should not
discourage persons from proposing a merger or other transaction at a price
reflective of the true value of the Holding Company and which is in the best
interest of all stockholders.

     Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common.  Takeover attempts that have
not been negotiated with and approved by the Board of Directors present to
stockholders the risk of a takeover on terms which may be less favorable than
might otherwise be available.  A transaction that is negotiated and approved by
the Board of Directors, on the other hand, can be carefully planned and
undertaken at an opportune time in order to obtain maximum value of the Holding
Company and its stockholders, with due consideration given to matters such as
the management and business of the acquiring corporation and maximum strategic
development of the Holding Company's assets.

     An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense.  Although a tender offer
or other takeover attempt may be made at a price substantially above the current
market prices, such offers are sometimes made for less than all of the
outstanding shares of a target company.  As a result, stockholders may be
presented with the alternative of partially liquidating their investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under different management and whose objective may not be similar to
those of the remaining stockholders.  The concentration of control, which could
result from a tender offer or other takeover attempt, could also deprive the
Holding Company's remaining stockholders of benefits of certain protective
provisions of the Exchange Act, if the number of beneficial owners became less
than 300, thereby allowing for Exchange Act deregistration.

     Despite the belief of the Savings Bank and the Holding Company as to the
benefits to stockholders of these provisions of the Holding Company's Charter
and Bylaws, these provisions may also have the effect of discouraging a future
takeover attempt that would not be approved by the Holding Company's Board, but
pursuant to which stockholders may receive a substantial premium for their
shares over then current market prices.  As a result, stockholders who might
desire to participate in such a transaction may not have any opportunity to do
so.  Such provisions will also render the removal of the Holding Company's Board
of Directors and of management more difficult.  The Board of Directors of the
Savings Bank and the Holding Company, however, have concluded that the potential
benefits outweigh the possible disadvantages.

     Pursuant to applicable law, at any annual or special meeting of its
stockholders after the Conversion, the Holding Company may adopt additional
charter provisions regarding the acquisition of its equity securities that would
be permitted for a Tennessee business corporation.  The Holding Company and the
Savings Bank do not presently intend to propose the adoption of further
restrictions on the acquisition of the Holding Company's equity securities.

     The cumulative effect of the restrictions on acquisition of the Holding
Company contained in the Charter and Bylaws and Holding Company, federal law and
Tennessee law may be to discourage potential takeover attempts and perpetuate
incumbent management, even though certain stockholders of the Holding Company
may deem a potential acquisition to be in their best interests, or deem existing
management not to be acting in their best interests.

              DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY

General

     The Holding Company is authorized to issue 3,000,000 shares of Common Stock
having a par value of $.01 per share, and 250,000 shares of Preferred Stock
having a par value of $.01 per share.  The Holding Company currently expects to
issue up to 379,500 shares of Common Stock and no shares of Preferred Stock in
the Stock Conversion.  Each share of the Holding Company's Common Stock will
have the same relative rights as, and will be identical in all respects with,
each other share of Common Stock.  Upon payment of the Purchase Price for the
Common Stock, in accordance with the Plan of Conversion, all such stock will be
duly authorized, fully paid and nonassessable.

                                      102
<PAGE>
 
     The Common Stock will represent nonwithdrawable capital and will not be an
insurable account, either by virtue of FDIC insurance coverage or otherwise.

Common Stock

     Dividends.  The Holding Company can pay dividends out of statutory surplus
or from certain net profits if, as and when declared by its Board of Directors.
The payment of dividends by the Holding Company is subject to limitations which
are imposed by law and applicable regulation.  See "DIVIDEND POLICY" and
"REGULATION."  The holders of Common Stock of the Holding Company will be
entitled to receive and share equally in such dividends as may be declared by
the Board of Directors of the Holding Company out of funds legally available
therefor.  If the Holding Company issues Preferred Stock, the holders thereof
may have a priority over the holders of the Common Stock with respect to
dividends.

     Stock Repurchases.  The Plan of Conversion and OTS regulations place
certain limitations on the repurchase of the Holding Company's capital stock.
See "THE CONVERSION -- Restrictions on Repurchase of Stock"  and "USE OF
PROCEEDS."

     Voting Rights.  Upon the consummation of the Stock Conversion, the holders
of common stock of the Holding Company will possess exclusive voting rights in
the Holding Company.  They will elect the Holding Company's Board of Directors
and act on such other matters as are required to be presented to them under
Tennessee law or as are otherwise presented to them by the Board of Directors.
Except as discussed in "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY,"
each holder of Common Stock will be entitled to one vote per share and will not
have any right to cumulate votes in the election of directors.  If the Holding
Company issues Preferred Stock, holders of the Preferred Stock may also possess
voting rights.  Certain matters require a vote of 80% of the outstanding shares
entitled to vote thereon.  See "RESTRICTIONS ON ACQUISITION OF THE HOLDING
COMPANY."

     As a federally chartered mutual savings bank, corporate powers and control
of the Savings Bank are vested in its Board of Directors, who elect the officers
of the Savings Bank and who fill any vacancies on the Board of Directors.
Subsequent to the Stock Conversion, voting rights will be vested exclusively in
the owners of the shares of capital stock of the Savings Bank, all of which will
be owned by the Holding Company, and voted at the direction of the Holding
Company's Board of Directors.  Consequently, the holders of the Common Stock
will not have direct control of the Savings Bank.

     Liquidation.  In the event of any liquidation, dissolution or winding up of
the Savings Bank, the Holding Company, as holder of the Savings Bank's capital
stock would be entitled to receive, after payment or provision for payment of
all debts and liabilities of the Savings Bank (including all deposit accounts
and accrued interest thereon) and after distribution of the balance in the
special liquidation account to Eligible Account Holders and Supplemental
Eligible Account Holders (see "THE CONVERSION -- Effects of Conversion to Stock
Form on Depositors and Borrowers of the Savings Bank -- Liquidation Account"),
all assets of the Savings Bank available for distribution.  In the event of
liquidation, dissolution or winding up of the Holding Company, the holders of
its Common Stock would be entitled to receive, after payment or provision for
payment of all its debts and liabilities, all of the assets of the Holding
Company available for distribution.  If Holding Company Preferred Stock is
issued, the holders thereof may have a priority over the holders of the Common
Stock in the event of liquidation or dissolution.

     Preemptive Rights.  Holders of the Common Stock of the Holding Company will
not be entitled to preemptive rights with respect to any shares which may be
issued.  The Common Stock is not subject to redemption.

Preferred Stock

     None of the authorized shares of Preferred Stock will be issued in the
Conversion and there are no plans to issue Preferred Stock.  Such stock may be
issued with such designations, powers, preferences and rights as the

                                      103
<PAGE>
 
Board of Directors may from time to time determine.  The Board of Directors can,
without stockholder approval, issue Preferred Stock with voting, dividend,
liquidation and conversion rights which could dilute the voting strength of the
holders of the Common Stock and may assist management in impeding an unfriendly
takeover or attempted change in control.

Restrictions on Acquisition

     Acquisitions of the Holding Company are restricted by provisions in its
Charter and Bylaws and by the rules and regulations of various regulatory
agencies.  See "REGULATION" and "RESTRICTIONS ON ACQUISITION OF THE HOLDING
COMPANY."

                           REGISTRATION REQUIREMENTS

     The Holding Company will register the Common Stock with the SEC pursuant to
Section 12(g) of the Exchange Act upon the completion of the Stock Conversion
and will not deregister its Common Stock for a period of at least three years
following the completion of the Stock Conversion.  Upon such registration, the
proxy solicitation and tender offer rules, insider trading reporting and
restrictions, annual and periodic reporting and other requirements of the
Exchange Act will be applicable.

                                 LEGAL OPINIONS

     The legality of the Common Stock will be passed upon for the Holding
Company by Breyer & Aguggia, Washington, D.C.  The federal tax consequences of
the Conversion have been opined upon by Breyer & Aguggia and the Tennessee tax
consequences of the Conversion have been opined upon by Housholder, Artman and
Associates, P.C., Tullahoma, Tennessee.  Breyer & Aguggia and Housholder, Artman
and Associates, P.C. have consented to the references herein to their opinions.
The opinions are filed as exhibits to the Registration Statement.  See
"ADDITIONAL INFORMATION."  Certain matters will be passed upon for Trident
Securities by Housley Kantarian & Bronstein, P.C., Washington, D.C.

                                    EXPERTS

     The Financial Statements of the Savings Bank as of December 31, 1996 and
1995 and for the years ended December 31, 1996 and 1995 included herein have
been so included in reliance on the report of Housholder, Artman and Associates,
P.C., independent auditors, appearing elsewhere herein, and upon the authority
of said firm as experts in auditing and accounting.

     Feldman Financial has consented to the publication herein of the summary of
its letter to the Savings Bank setting forth its opinion as to the estimated pro
forma market value of the Holding Company and the Savings Bank, as converted,
and its opinion as to the value of Subscription Rights, and to the use of its
name and statements with respect to it appearing herein.

                             ADDITIONAL INFORMATION

     The Holding Company has filed with the SEC a Registration Statement on Form
SB-2 (File No. 333-6670) under the Securities Act with respect to the Common
Stock offered in the Conversion.  This Prospectus does not contain all the
information set forth in the Registration Statement, certain parts of which are
omitted in accordance with the rules and regulations of the SEC.  Such
information may be inspected at the public reference facilities maintained by
the SEC at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549; and at the
Southeast Regional Office of the SEC, 1401 Brickell Avenue, Suite 200, Miami,
Florida 33131.  Copies may be obtained at prescribed rates from the Public
Reference Section of the SEC at 450 Fifth Street, N.W., Washington, D.C. 205549.
The Registration Statement also is available through the SEC's World Wide Web
site on the Internet (http://www.sec.gov).

                                      104
<PAGE>
 
     The Savings Bank has filed with the OTS an Application for Approval of
Conversion, which includes proxy solicitation materials for the Savings Bank's
Special Meeting and certain other information.  This Prospectus omits certain
information contained in such Application.  The Application, including the proxy
materials, exhibits and certain other information that are a part thereof, may
be inspected, without charge, at the offices of the OTS, 1700 G Street, N.W.,
Washington, D.C. 20552 and at the office of the Regional Director of the OTS at
the Central Regional Office of the OTS, Madison Plaza, 200 West Madison Street,
Suite 1300, Chicago, Illinois 60606.

                                      105
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN


                         Index To Financial Statements

<TABLE>
<CAPTION>
 
                                                                           Pages
     <S>                                                                     <C>
 
     Independent Auditor's Report..........................................  F-1
 
     Statements of Financial Condition as of December 31, 1996 and 1995....  F-2
 
     Statements of Income for the Years Ended December 31, 1996 and 1995...   20
 
     Statements of Equity for the Years Ended December 31, 1996 and 1995...  F-3
 
     Statements of Cash Flows for the Years Ended December 31, 1996 and
      1995.................................................................  F-4
 
     Notes to Financial Statements.........................................  F-5
 
</TABLE>

     All schedules are omitted because the required information is either not
applicable or is included in the consolidated financial statements or related
notes.

     Separate financial statements for the Holding Company have not been
included herein because the Holding Company, which has engaged only in
organizational activities to date, has no significant assets, liabilities
(contingent or otherwise), revenues or expenses.

                                      106
<PAGE>
 
     [LETTERHEAD OF HOUSHOLDER, ARTMAN AND ASSOCIATES, P.C. APPEARS HERE]

                          INDEPENDENT AUDITOR'S REPORT



The Board of Directors
Security Federal Savings Bank of
McMinnville, TN



We have audited the statements of financial condition of Security Federal
Savings Bank of McMinnville, TN (the Bank) as of December 31, 1996 and 1995, and
the related statements of income, equity, and cash flows for the years then
ended.  These financial statements are the responsibility of the Bank's
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Security Federal Savings Bank
of McMinnville, TN as of December 31, 1996 and 1995, and the results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.

/s/ Housholder, Artman and Associates, P.C.

January 27, 1997

                                      F-1
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                       STATEMENTS OF FINANCIAL CONDITION
                           DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>

                                              1996         1995
                                              ----         ----    
<S>                                        <C>          <C>
     ASSETS
 
Cash and cash equivalents                  $ 1,097,897  $   288,179
Investment securities:
  Available-for-sale, at fair value          1,742,906    1,190,956
  Held-to-maturity, at amortized cost -
    fair value of $1,249,049 (1996) and
    $3,958,529 (1995)                        1,250,000    3,949,643
Mortgage-backed securities:
  Available-for-sale, at fair value                  -      644,683
  Held-to-maturity, at amortized cost -
    fair value of $1,590,108 (1996) and
    $1,752,733 (1995)                        1,579,910    1,734,069
 
Loans receivable, net                       36,666,656   26,984,077
Interest receivable, net                       278,335      191,904
Premises and equipment, net                    953,762      565,359
Federal Home Loan Bank stock,
  restricted, at cost                          512,400      478,200
Other assets                                    39,403       38,074
                                           -----------  -----------
 
   Total assets                            $44,121,269  $36,065,144
                                           ===========  ===========
 
 
     LIABILITIES AND EQUITY
 
Deposits                                   $35,789,611  $32,398,297
Federal Home Loan Bank advances              5,500,000    1,000,000
Advances from borrowers for property
 taxes and insurance                            66,184      105,242
Federal income taxes payable                   157,873      193,859
Accrued expenses and other liabilities         157,269       83,357
                                           -----------  -----------
   Total liabilities                        41,670,937   33,780,755
 
Commitments and contingencies
 
Retained earnings                            2,305,207    2,167,052
Unrealized security gains, net of tax
 of $88,947 (1996) and $71,916 (1995)          145,125      117,337
                                           -----------  -----------
   Total equity                              2,450,332    2,284,389
                                           -----------  -----------
 
Total liabilities and equity               $44,121,269  $36,065,144
                                           ===========  ===========

</TABLE>

The accompanying notes are an integral part of these statements.

                                      F-2
<PAGE>
 
               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                             STATEMENTS OF EQUITY
                FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>

                                                     Unrealized
                                          Retained   Securities    Total
                                          Earnings   Gains, net    Equity
                                         ----------  ----------  ----------
<S>                                      <C>         <C>         <C>
 
Balance at December 31, 1994             $1,865,834    $ 56,165  $1,921,999
 
  Net income for 1995                       301,218           -     301,218
 
  Net change in unrealized securities
   gains, net of taxes of $37,502                 -      61,172      61,172
                                         ----------    --------  ----------
 
Balance at December 31, 1995              2,167,052     117,337   2,284,389
 
  Net income for 1996                       138,155           -     138,155
 
  Net change in unrealized securities
   gains, net of taxes of $17,031                 -      27,788      27,788
                                         ----------    --------  ----------
 
Balance at December 31, 1996             $2,305,207    $145,125  $2,450,332
                                         ==========    ========  ==========
 
</TABLE>

The accompanying notes are an integral part of these statements.

                                      F-3
<PAGE>
 
               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                           STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>

                                                          1996          1995
                                                          ----          ----    
<S>                                                   <C>           <C>
 
Cash flows from operating activities:
 
  Net income                                          $   138,155   $   301,218
  Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation and amortization                         53,650        30,173
     Dividend on FHLB stock                               (34,200)      (31,100)
     (Gain) loss on sale of investments                    (2,032)       (2,602)
     Provision for loan losses                            116,000        30,000
     (Increase) decrease in interest receivable           (86,431)      (72,801)
     (Increase) decrease in other assets                   (1,329)      (29,076)
     Increase (decrease) in accrued liabilities            73,912        20,250
     Increase (decrease) in income taxes payable          (26,987)      (70,982)
     Increase (decrease) in deferred taxes payable         (8,999)       79,199
     Sale of mortgage loans held for sale               5,725,571     4,070,697
     Originations of mortgage loans held for sale      (5,725,571)   (4,070,697)
                                                      -----------   -----------
     Total adjustments                                     83,584       (46,939)
                                                      -----------   -----------
  Net cash provided (used) by operating activities        221,739       254,279
 
Cash flows from investing activities:
  Loan originations net of principal payments          (9,521,579)   (5,021,534)
  Loans purchased                                        (277,000)      (87,200)
  Purchase of:
   Available for sale-investment securities            (1,499,828)     (998,906)
  Proceeds from sale of:
   Available for sale investment securities               977,698       993,386
   Available for sale-mortgage-backed securities          644,683       124,761
  Proceeds from maturities and repayments of:
   Held to maturity investment securities               2,699,643            --
   Held to maturity mortgage-backed securities            154,159       141,270
  Cash payments for the purchase of property             (442,053)     (379,805)
  Proceeds from sale of foreclosed real estate                  -        21,705
                                                      -----------   -----------
  Net cash provided (used) by investing activities     (7,264,277)   (5,206,323)
 
Cash flows from financing activities:
  Net increase (decrease) in deposit accounts           3,391,314     4,286,265
  Proceeds from FHLB advances                           4,500,000       500,000
  Net increase (decrease) in escrow accounts              (39,058)        2,686
                                                      -----------   -----------
 
  Net cash provided (used) by financing activities      7,852,256     4,788,951
                                                      -----------   -----------
 
Net increase (decrease) in cash and equivalents           809,718      (163,093)
 
Cash and equivalents, beginning of year                   288,179       451,272
                                                      -----------   -----------
 
Cash and cash equivalents, end of year                $ 1,097,897   $   288,179
                                                      ===========   ===========
 
Supplemental disclosures of cash flow information:
Cash paid during the period for:
  Interest expense                                    $ 1,816,298   $ 1,511,620
  Income taxes                                        $   119,300   $   102,200

</TABLE>

The accompanying notes are an integral part of these statements.

                                      F-4
<PAGE>
 
               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1996 and 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting policies of Security Federal Savings Bank of McMinnville, TN
conform to generally accepted accounting principles.  The following is a summary
of the more significant accounting policies.

Nature of Business
- ------------------

The Bank's business is that of a financial intermediary and consists primarily
of attracting deposits from the general public and using such deposits, together
with borrowings and other funds, to make mortgage loans secured by residential
real estate and other loans located primarily in Warren County, Tennessee.  At
December 31, 1996, the Bank operated one retail banking office in McMinnville,
Tennessee.  As of December 31, 1996, the Bank had acquired the property for its
first branch office in McMinnville, TN.  The Bank is subject to significant
competition from other financial institutions, and is also subject to regulation
by certain federal agencies and undergoes periodic examinations by those
regulatory authorities.

Use of Estimates
- ----------------

In preparing the financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the balance sheets, and income and expenses for the period.  Actual
results could differ from those estimates.  Material estimates that are
particularly susceptible to significant change relate to the determination of
the allowance for losses on loans.  In connection with the determination of the
allowances for losses on loans, management obtains independent appraisals for
significant properties.

While management uses available information to recognize losses on loans, future
additions to the allowances may be necessary based on changes in local economic
conditions.  In addition, regulatory agencies, as an integral part of their
examination process, periodically review the Bank's allowance for losses on
loans.  Such agencies may require the Bank to recognize additions to the
allowance based on their judgments about information available to them at the
time of their examination.

Cash and Cash Equivalents
- -------------------------

For purposes of reporting cash flows, the Bank has defined cash and cash
equivalents to include all cash, amounts due from depository institutions, and
overnight funds sold to the Federal Home Loan Bank.

                                      F-5
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Investment Securities
- ---------------------

The Bank classifies its investments, including marketable equity securities,
mortgage-backed securities, and mortgage-related securities, in one of three
categories:

Trading Account Securities -

Securities held principally for resale in the near term, are classified as
trading account securities and recorded at their fair values.  Unrealized gains
and losses on trading account securities are included in other income.  The Bank
did not hold any trading securities at December 31, 1996 or 1995.

Securities Held to Maturity -

Debt securities which the Bank has the positive intent and ability to hold to
maturity are reported at cost, adjusted for premiums and discounts that are
recognized in interest income using the interest method over the period to
maturity.  Unrealized losses on held to maturity securities reflecting a decline
in value judged to be other than temporary are charged to income.

Securities Available for Sale -

Available for sale securities consist of equity securities and certain debt
securities not classified as trading securities  nor as held to maturity
securities.  Unrealized holding gains and losses, net of income taxes, on
available for sale securities are reported as a net amount in a separate
component of retained earnings until realized.  Gains and losses on the sale of
available for sale securities are determined using the specific identification
method.  Any decision to sell available for sale securities would be based on
various factors, including movements in interest rates, changes in the maturity
mix of the Bank's assets and liabilities, liquidity demands, regulatory capital
considerations, and other similar factors.  Premiums and discounts are
recognized in interest income using the interest method over the period to
maturity.  Unrealized losses on available for sale securities reflecting a
decline in value judged to be other than temporary are charged to income.

                                      F-6
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Loans Receivable
- ----------------

Loans receivable are stated at unpaid principal balances, less the allowance for
loan losses and unearned discounts.

Loan origination and commitment fees, as well as certain direct origination
costs, are deferred and amortized as a yield adjustment over the contractual
life of the related loans using the interest method.

The Bank adopted SFAS No. 114, "Accounting for Creditors for Impairment of a
Loan," and SFAS No. 118, "Accounting by Creditors for Impairment of a Loan -
Income Recognition and Disclosures," on January 1, 1995.  These two
pronouncements require measurement of impairment based on the present value of
expected future cash flows discounted at the loan's effective interest rate or
the fair value of the collateral if the loan is collateral dependent.  For
purposes of applying this standard, impaired loans have been defined as
nonaccrual loans.  The adoption of these statements did not significantly impact
the Bank's results of operations for 1995 or 1996.

Uncollectible interest on loans that are contractually past due for three months
is charged off or an allowance is established, based on management's periodic
evaluation.  The allowance is established by a charge to interest income equal
to all interest previously accrued, and income is subsequently recognized only
to the extent cash payments are received until, in management's judgment, the
borrower's ability to make periodic interest and principal payments returns to
normal, in which case the loan is returned to accrual status.

The allowance for loan losses is increased by charges to income and decreased by
charge-offs (net of recoveries).  Management's periodic evaluation of the
adequacy of the allowance is based on the Bank's past loan loss experience,
known and inherent risks in the portfolio, adverse situations that may affect
the borrower's ability to repay, the estimated value of any underlying
collateral, and current economic conditions.

Foreclosed Property
- -------------------

Foreclosed property owned is carried at the lower of cost or estimated fair
value less estimated selling costs.  Costs directly related to improvement of
real estate are capitalized.  Expenses of holding such real estate are charged
to operations as incurred.

                                      F-7
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Premises and Equipment
- ----------------------

Premises and equipment are stated at cost, less accumulated depreciation.
Depreciation is computed by the straight-line and declining balance methods
based on the estimated useful lives of the related assets that range from three
to forty years.

Expenditures for major renewals and betterments of premises and equipment are
capitalized, and those for maintenance and repairs are charged to expense as
incurred.

Federal Home Loan Bank Stock
- ----------------------------

The Bank is required to maintain an investment in stock of the Federal Home Loan
Bank of Cincinnati (FHLB).  Sale of the stock is restricted to the FHLB and its
members.

Mortgage Loan-Servicing Rights
- ------------------------------

The Bank adopted effective January 1, 1996 SFAS No. 122, "Accounting for
Mortgage Servicing Rights - An Amendment of SFAS No. 65".  Issued in May 1995,
SFAS No. 122 amends certain provisions of SFAS No. 65 to eliminate the
accounting distinction between rights to service mortgage loans for others that
are acquired through loan origination activities and rights acquired through
purchase transactions.  The statement requires a mortgage banking enterprise,
which sells or securitizes loans and retains the related mortgage servicing
rights, to allocate the total cost of the mortgage loans to the mortgage
servicing rights and the loans (without the mortgage servicing rights) based on
their relative fair values.  The effect of adopting SFAS No. 122 did not have a
material impact on the Bank's financial condition or the results of its
operations.

Certain provisions of SFAS No. 122 have been superseded.  See "New Accounting
Pronouncements."

Income Taxes
- ------------

Income taxes are provided based on the tax effects of the transactions reported
in the financial statements and consist of taxes currently due plus deferred
taxes related primarily to differences between the basis of allowance for loan
losses, accumulated depreciation, and FHLB stock dividends for financial and
income tax reporting.  The deferred tax assets and liabilities represent the
future tax return consequences of those differences, which will either be
taxable or deductible when the assets and liabilities are recovered or settled.

Compensated Absences
- --------------------

Full time employees of the Bank are entitled to paid vacation depending on
length of service.  The Bank requires all vacations be taken in the year it is
earned.

                                      F-8
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Pension Costs
- -------------

Pension costs are charged to employee benefits expense and are funded as
accrued.

Long-Lived Assets
- -----------------

The Bank adopted SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of," in fiscal year 1996.  This
statement requires impairment losses to be recorded on long-lived assets used in
operations when indicators of impairment are present.  Impairment would be
considered when the undiscounted cash flows estimated to be generated by those
assets are less than the assets' carrying amount.  Implementation of this
statement had no effect on the financial statements.

Fair Values of Financial Instruments
- ------------------------------------

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments," requires disclosure of fair value information
about financial instruments, whether or not recognized in the statement of
financial condition.  In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation
techniques.  Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows.  In that
regard, the derived fair value estimates cannot be substantiated by comparison
to independent markets and, in many cases, could not be realized in immediate
settlement of the instruments.  Statement No. 107 excludes certain financial
instruments and all nonfinancial instruments from its disclosure requirements.
Accordingly, the aggregate fair value amounts presented do not represent the
underlying value of the Bank.

The following methods and assumptions were used by the Bank in estimating its
fair value disclosures for financial instruments:

Cash and cash equivalents -

The carrying amounts reported in the statement of financial condition for cash
and cash equivalents approximate those assets' fair values.

Investment securities (including mortgage-backed securities) -

Fair values for investment securities are based on quoted market prices, where
available.  If quoted market prices are not available, fair values are based on
quoted market prices of comparable instruments.

                                      F-9
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Loans -

For variable-rate loans that reprice frequently and with no significant change
in credit risk, fair values are based on carrying amounts.  The fair values for
other loans (for example, fixed rate commercial real estate and rental property
mortgage loans and commercial and industrial loans) are estimated using
discounted cash flow analysis, based on interest rates currently being offered
for loans with similar terms to borrowers of similar credit quality.  Loan fair
value estimates include judgments regarding future expected loss experience and
risk characteristics.  The carrying amount of accrued interest receivable
approximates its fair value.

Federal Home Loan Bank Advances -

The fair values for these borrowings are estimated using a discounted cash flow
calculation that applies interest rates currently being offered on FHLB advances
to a schedule of aggregated contractual maturities on such FHLB advances.

Other liabilities -

Commitments to extend credit were evaluated, and fair value was estimated using
the fees currently charged to enter into similar agreements, taking into account
the remaining terms of the agreements and the present creditworthiness of the
counterparties.  For fixed-rate loan commitments, fair value also considers the
difference between current levels of interest rates and the committed rates.

New Accounting Pronouncements
- -----------------------------

In June 1996, the FASB issued Statement No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities.  This
Statement amends SFAS Nos. 65 and 115 and supersedes SFAS Nos. 76, 77, and 122
and provides accounting and reporting standards for transfers and servicing of
financial assets and extinguishments of liabilities.  It requires that
liabilities and derivatives incurred or obtained by transferors as part of
financial assets be initially measured as fair value, if practicable.  It also
requires that servicing assets and other retained interests in the transferred
assets be measured by allocating the previous carrying amount between the assets
sold, if any, and retained interests, if any, based on their relative fair
values at the date of the transfer.  Servicing assets and liabilities must be
subsequently measured by amortization in proportion to and over the period of
estimated net servicing income or loss and assessment for asset impairment or
increased obligation based on their fair values.  This Statement is effective
for transfers and servicing of financial assets and extinguishments of
liabilities occurring after December 31, 1996.  In December 1996, the FASB
issued Statement No. 127, Deferral of the Effective Date of Certain Provisions
of FASB Statement No. 125.  This statement defers the effective date of
application of certain transfer and collateral provisions of SFAS 125 until
January 1, 1998.

The adoption of the provisions of SFAS 125 and SFAS 127 is not expected to have
a significant impact on financial position or results of operations.

                                     F-10
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 2 - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (continued)

The Bank has adopted Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities."  SFAS
No. 115 requires all such investments to be classified in one of three
categories:  held to maturity (reported at amortized cost), trading (reported at
fair value, with unrealized gains and losses included in earnings), or
available-for-sale (reported at fair value, with unrealized gains and losses
excluded from earnings and reported as an amount, net of income tax, in a
separate component of total equity).  An amount of $145,125 and $117,337,
representing net unrealized appreciation on investment securities and mortgage-
backed classified as available-for-sale, less income tax, is included as a
separate component of total equity at December 31, 1996 and 1995, respectively.

Following is a summary of investment securities, which are classified as
available-for-sale:

<TABLE>
<CAPTION>

                                      Gross       Gross
                        Amortized   Unrealized  Unrealized     Fair
December 31, 1996          Cost       Gains       Losses      Value
- -----------------       ----------  ----------  ----------    -----   
<S>                     <C>         <C>         <C>         <C>
 
U. S. Government and
 agency obligations     $1,499,828    $  1,920   $12,705    $1,489,043
FHLMC stock                  9,006     244,857         -       253,863
                        ----------    --------   -------    ----------
                                                            
                        $1,508,834    $246,777   $12,705    $1,742,906
                        ==========    ========   =======    ==========
                                                            
December 31, 1995                                           
- -----------------                                           
                                                            
U. S. Government and                                        
 agency obligations     $  998,906    $      -   $     -    $  998,906
FHLMC stock                  9,006     183,044         -       192,050
                        ----------    --------   -------    ----------
                                                            
                        $1,007,912    $183,044   $     -    $1,190,956
                        ==========    ========   =======    ==========

</TABLE>

                                     F-11
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 2 - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (continued)

The fair value of investment securities by contractual maturity are shown below.
Expected maturities will differ from contractual maturities because security
issuers have the right to call or prepay obligations with or without call or
prepayment penalties.

<TABLE>
<CAPTION>

                                                         December 31,
                                                 1996                    1995
                                                 ----                    ----   
<S>                                           <C>                     <C> 
 
FHLMC stock                                   $  253,863              $  192,050
Due after one year through five
 years                                         1,489,043                 998,906
                                              ----------              ----------
 
                                              $1,742,906              $1,190,956
                                              ==========              ==========

</TABLE> 
 
Following is a summary of mortgage-backed securities, which are classified as
available-for-sale:

<TABLE> 
<CAPTION> 

                                              Gross       Gross
                                  Amortized   Unrealized  Unrealized    Fair
December 31, 1995                    Cost       Gains       Losses      Value
- -----------------                 ----------  ----------  ----------    -----
<S>                               <C>         <C>         <C>         <C> 
FHLMC certificates -
 adjustable rate                    $339,652  $    3,192    $  -      $  342,844
FNMA certificates -
 adjustable rate                     298,821       3,018    $  -         301,839
                                    --------  ----------  ----------  ----------
 
                                    $638,473  $    6,210       -      $  644,683
                                    ========  ==========  ==========  ==========

</TABLE>

Following is a summary of investment securities and mortgage-backed securities,
which are classified as held-to-maturity:

<TABLE>
<CAPTION>

                                        Gross       Gross
                              Amortized Unrealized  Unrealized   Fair
December 31, 1996                Cost      Gains       Losses    Value
- -----------------             --------- ----------  ----------   -----
<S>                           <C>          <C>         <C>     <C> 
U. S. Government and 
 agency obligations           $1,250,000   $   498     $1,450  $1,249,048
Mortgage-backed securities     1,579,910    17,434      7,236   1,590,108
                              ----------   -------     ------  ----------
 
                              $2,829,910   $17,932     $8,686  $2,839,156
                              ==========   =======     ======  ==========
 
December 31, 1995
- -----------------
 
U. S. Government and
 agency obligations           $3,949,643   $ 8,886     $  -    $3,958,529
Mortgage-backed securities     1,734,069    18,664        -     1,752,733
                              ----------   -------     ------  ----------
 
                              $5,683,712   $27,550     $  -    $5,711,262
                              ==========   =======     ======  ==========

</TABLE>

                                     F-12
<PAGE>
 
                 SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1996 AND 1995


NOTE 2 - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (continued)

The amortized cost and fair value of debt securities by contractual maturity are
shown below.  Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.

<TABLE>
<CAPTION>
 
                                December 31, 1996       December 31, 1995
                             -----------------------  ----------------------
                               Amortized     Fair      Amortized     Fair
                                 Cost        Value       Cost        Value
                             -----------  ----------  ----------  ----------
<S>                          <C>         <C>         <C>         <C>         
 
Due in one year or     
 less                        $  750,000  $  749,095  $2,199,980  $2,224,154
Due after one year     
 through five years             500,000     499,953   1,500,000   1,485,225
Due after five years   
 through ten years                  -           -       249,663     249,150
                             ----------  ----------  ----------  ----------
                              1,250,000   1,249,048   3,949,643   3,958,529
Mortgage-backed        
 securities                   1,579,910   1,590,108   1,734,069   1,752,733
                             ----------  ----------  ----------  ----------
 
                             $2,829,910  $2,839,156  $5,683,712  $5,711,262
                             ==========  ==========  ==========  ==========
 
Carrying amounts and fair values of all types of mortgage-backed securities are
summarized as follows:
 
<CAPTION> 

December 31, 1996
- -----------------
 
          Principal   Unamortized  Unearned    Carrying    Fair
          Balance     Premiums     Discounts   Value       Value
          ----------  -----------  ----------  ----------  ----------
<S>       <C>          <C>         <C>         <C>         <C>        
FHLMC     $1,125,768   $    2,669  $    -      $1,128,437  $1,142,020
FNMA         300,875        2,723       -         303,598     296,362
GNMA         147,306          569       -         147,875     151,726
          ----------   ----------  ----------  ----------  ----------
       
          $1,573,949   $    5,961  $    -      $1,579,910  $1,590,108
          ==========   ==========  ==========  ==========  ==========

<CAPTION>                                                                       
December 31, 1995
- -----------------
 
           Principal   Unamortized  Unearned    Carrying    Fair
           Balance     Premiums     Discounts   Value       Value
           ----------  -----------  ----------  ----------  ----------
<S>        <C>          <C>         <C>         <C>         <C>           
FHLMC      $1,487,171   $   12,219  $   -       $1,499,390  $1,524,024
FNMA          672,707        8,425      -          681,132     673,775
GNMA          191,078          942      -          192,020     199,617
           ----------   ----------  ----------  ----------  ----------
          
           $2,350,956   $   21,586  $   -       $2,372,542  $2,397,416
           ==========   ==========  ==========  ==========  ==========
</TABLE>

                                     F-13
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 2 - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (continued)

At December 31, 1996 and 1995, $850,000 and $1,550,000, respectively of
investment securities and mortgage-backed securities were pledged as collateral
for deposits.


NOTE 3 - LOANS RECEIVABLE

Loans receivable at December 31, 1996 and 1995 are summarized as follows:
<TABLE>
<CAPTION>
 
                                                            December 31,
                                                         1996          1995
                                                         ----          ----
<S>                                                  <C>           <C>
First mortgage loans:
  Secured by one-to-four family
   residences                                        $24,691,315   $21,475,860
  Secured by commercial real estate                    3,362,400     1,270,520
  Real estate development loans                          156,000             -
  Construction loans                                   3,964,232     1,677,950
                                                     -----------   -----------
                                                      32,173,947    24,424,330
  Less:
    Undisbursed portion of
     construction loans                               (1,010,939)     (504,387)
                                                     -----------   -----------
      Total first mortgage loans                      31,163,008    23,919,943
                                                     -----------   -----------
 
Consumer, commercial, and other loans:
  Automobile                                           1,544,617       723,813
  Home equity and second mortgage                        727,531     1,140,577
  Commercial                                           2,262,750       623,390
  Other consumer loans                                 1,252,903       747,605
                                                     -----------   -----------
                                                       5,787,801     3,235,385
                                                     -----------   -----------
 
Less:  allowance for loan losses                        (284,153)     (188,098)
                                                     -----------   -----------
                                                     $36,666,656   $26,967,230
                                                     ===========   ===========
 
<CAPTION> 
Activity in the allowance for loan losses is as
 follows:
 
                                                             December 31,
                                                          1996          1995
                                                          ----          ----
<S>                                                  <C>           <C>  
Balance - beginning                                  $   188,098   $   167,548
  Provision charged to operations                        116,000        30,000
  Loans charged off                                      (23,897)      (13,763)
  Recoveries                                               3,952         4,313
                                                     -----------   -----------
Balance - ending                                     $   284,153   $   188,098
                                                     ===========   ===========
</TABLE>

                                     F-14
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 3 - LOANS RECEIVABLE (continued)

Commercial loans consist primarily of unsecured business loans and loans secured
by equipment and inventory.  Other consumer loans consist primarily of unsecured
consumer loans and loans secured by deposit accounts.

In the ordinary course of business, the Bank has and expects to continue to have
transactions, including borrowings, with its officers, directors, and their
affiliates.  In the opinion of management, such transactions were on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time of comparable transactions with other persons and did not
involve more than a normal risk of collectibility or present any other
unfavorable features to the Bank.  Loans to such borrowers at December 31, 1996
and 1995 totalled $583,860 and $455,954, respectively.

The Bank's lending activity is concentrated with customers located in the
McMinnville and Warren County, Tennessee area.


NOTE 4 - LOAN SERVICING

Mortgage loans serviced for FHLMC are not included in the accompanying
statements of financial condition.  The unpaid principal balances of these loans
were $8,201,271 and  $5,062,698 at December 31, 1996 and 1995, respectively.

Custodial escrow balances maintained in connection with the foregoing loan
servicing were $39,162 and $32,432 at December 31, 1996 and 1995, respectively.


NOTE 5 - ACCRUED INTEREST RECEIVABLE

Accrued interest receivable is summarized as follows:
<TABLE>
<CAPTION>
 
                                 December 31,
                                1996      1995
                                ----      ----
<S>                           <C>       <C>
Investment securities         $ 22,776   $ 72,594
Mortgage-backed securities      36,407     17,128
Loans receivable               192,393    119,029
                              --------   --------
 
                              $251,576   $208,751
                              ========   ========
 
</TABLE>

                                     F-15
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 6 - PREMISES AND EQUIPMENT

Premises and equipment are summarized by major classification as follows:
<TABLE>
<CAPTION>
 
                                         December 31,
                                      1996         1995
                                      ----         ----
<S>                                <C>          <C>
Land                               $  315,500   $  65,500
Building                              627,854     442,584
Furniture and equipment               254,744     243,639
                                   ----------   ---------
                                    1,198,098     751,723
Less:  accumulated depreciation      (240,014)   (186,364)
                                   ----------   ---------
 
                                   $  958,084   $ 565,359
                                   ==========   =========
</TABLE>
Depreciation expense was $53,650 and $30,173 in 1996 and 1995, respectively.


NOTE 7 - DEPOSITS

Deposit accounts at December 31, 1996 and 1995 are summarized as follows:
<TABLE>
<CAPTION>
 
                                            1996         1995
                                            ----         ----
<S>                                     <C>          <C>
Demand deposits, noninterest-bearing    $ 1,713,015  $   540,160
NOW and money market accounts -
2.54% (1996) and 2.78% (1995)             1,712,646    1,211,912
Passbook accounts -
3.18% (1996) and 3.68% (1995)             4,468,674    4,287,126
                                        -----------  -----------
 
  Total Demand, N.O.W.
   and Passbook Accounts                  7,894,335    6,039,198
 
Certificates of deposit:
  2.01% to 3.00%                             10,572       16,763
  3.01% to 4.00%                                  -      173,795
  4.01% to 5.00%                          3,313,080    5,240,453
  5.01% to 6.00%                         21,483,503   15,275,166
  6.01% to 7.00%                          3,078,121    5,623,426
  7.01% to 8.00%                             10,000       29,496
                                        -----------  -----------
     Total certificates of deposit       27,895,276   26,359,099
                                        -----------  -----------
 
                                        $35,789,611  $32,398,297
                                        ===========  ===========
 
</TABLE>

                                     F-16
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 7 - DEPOSITS (continued)

Interest expense on deposits is as follows:
<TABLE>
<CAPTION>
 
                                     Years Ended December 31,
                                     ------------------------
                                     1996          1995
                                     ----          ----
<S>                                <C>          <C>   
NOW and money market accounts         $36,001       $36,007
Passbook accounts                     134,004       139,027
Certificates of deposit             1,477,037     1,293,256
                                    ---------   -----------
                                   $1,647,042   $ 1,468,290
                                   ==========   ===========
</TABLE> 
 
<TABLE> 
<CAPTION> 

Certificate of deposit maturities are summarized below:
 
                                     Average                  Average
                                      Rate       1996          Rate       1995
                                     -------     ----         -------     ----
<S>                                  <C>      <C>             <C>     <C>  
Less than 12 months                    5.38%  $20,623,100      5.49%  $18,117,272
12 to 36 months                        5.72     6,293,085      5.75     6,967,491
Greater than 36 months                 5.97       979,091      6.36     1,274,336
                                              -----------             -----------
 
                                       5.48%  $27,895,276      5.60%  $26,359,099
                                              ===========             ===========
</TABLE>

The aggregate amount of certificates of deposit with a minimum denomination of
$100,000 was $3,916,000 and $3,181,000 at December 31, 1996 and 1995,
respectively.  Deposit accounts in excess of $100,000 are not federally insured.


NOTE 8 - FEDERAL HOME LOAN BANK ADVANCES

Federal Home Loan Bank advances at December 31 are summarized as follows:
<TABLE>
<CAPTION>
 
                            1996        1995
                            ----        ----
<S>                      <C>         <C>
 
Short-term advances      $    -      $  500,000
Other advances            5,500,000     500,000
                         ----------  ----------
 
                         $5,500,000  $1,000,000
                         ==========  ==========
 
</TABLE> 

                                     F-17
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 8 - FEDERAL HOME LOAN BANK ADVANCES (continued)

The short-term advances are due ninety days from issuance.  Advances at December
31, 1996 mature as follows:
<TABLE>
<CAPTION>
 
                     Weighted
Year Ending      Average Rate at
December 31,    December 31, 1996     Amount
- --------------  ------------------  ----------
    <S>                <C>          <C>
 
    1997               6.59%        $2,500,000
    1998               6.05          1,000,000
    1999               6.20          2,000,000
                       ----         ----------
 
                       6.35%        $5,500,000
                       ====         ==========
</TABLE>

At December 31, 1996, the Bank's FHLB stock with a carrying value of $512,400
and residential real estate loans with outstanding balances totalling $8,250,000
were pledged under a blanket agreement as collateral for FHLB advances.  At
December 31, 1996, the total available borrowing capacity from the FHLB was
$10,248,000.


NOTE 9 - INCOME TAXES

Income tax expense for 1996 and 1995 is comprised of the following:
<TABLE>
<CAPTION>
 
                1996       1995
              ---------  --------
<S>           <C>        <C>
Federal:
  Current     $ 81,289   $103,736
  Deferred     (14,677)    22,086
State:
  Current       16,264     19,908
  Deferred         348      2,591
              --------   --------
              $ 83,224   $148,321
              ========   ========
</TABLE>

A reconciliation of the actual income tax expense to the "expected" tax expense
(computed by applying the federal statutory tax rate to earnings before income
tax expense) is as follows:
<TABLE>
<CAPTION>
 
                                               1996             1995
                                            ----------  ---------------------
                                            Effective              Effective
                                  Amount     Tax Rate    Amount     Tax Rate
                                 ---------  ----------  ---------  ----------
<S>                              <C>        <C>         <C>        <C>
Computed "expected" tax
 expense                          $75,269        34.0%  $152,843        34.0%
Increases (reductions) in tax
 resulting from:
  Provision for loan losses             -           -    (24,540)       (5.5)
  State income taxes, net of
   Federal income tax benefit       8,828         4.0     19,908         4.5
  Benefit of lower tax rates         (873)        (.3)         -           -
  Other items, net                      -           -        110           -
                                  -------        ----   --------        ----
     Income tax expense           $83,224        37.7%  $148,321        33.0%
                                  =======        ====   ========        ====
</TABLE>


                                     F-18
<PAGE>
 
               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1996 AND 1995


NOTE 9 - INCOME TAXES (continued)

The amount of deferred income taxes included in Federal income taxes payable is
$82,129 and $108,206 at December 31, 1996 and 1995, respectively.


NOTE 10 - REGULATORY CAPITAL AND EQUITY

The Bank is subject to various regulatory capital requirements administered by
the federal financial institution agencies.  Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Bank's financial statements.  Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Bank
must meet specific capital guidelines that involve quantitative measures of the
Bank's assets, liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices.  The Bank's capital amounts and
classification are also subject to qualitative judgments by regulators about
components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios.  Under regulations of
the Office of Thrift Supervision (the OTS), the Bank must have: (i) core capital
equal to 3.0% of adjusted total assets, (ii) tangible capital equal to 1.5% of
adjusted total assets and (iii) total capital equal to 8.0% of risk-weighted
assets.  Management believes, as of December 31, 1996, that the Bank meets all
capital adequacy requirements to which it is subject.

                                     F-19
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 10 - REGULATORY CAPITAL AND EQUITY (continued)

The following table presents the Bank's position relative to the three capital
requirements.
<TABLE>
<CAPTION>


 
                                       Stated                  Required       Excess Over
                                       Capital                 Capital        Requirement
                             Stated    As a % of    Required   As a % of    ----------------  
                            Capital    Assets(1)    Capital    Assets(1)    Amount  Percent
                            --------  ------------  --------  ------------  ------  --------
<S>                         <C>       <C>           <C>       <C>           <C>     <C>
 
Summary of Capital
 Requirements (dollars
 in thousands):
 
Total equity                 $2,450        5.55%
 
Less:  Unrealized
 security gains, net
 of taxes                      (145)       (.33)
                            --------  ------------  --------  ------------  ------  --------
 
Retained earnings             2,305        5.22
                            --------  ------------  --------  ------------  ------  --------

  Total tangible capital      2,305        5.24       $  661       1.50%    $1,644     3.74%
 
  Total core capital
   (tier 1 capital)           2,305        5.24        1,321       3.00        984     2.24
 
General allowance for
 loan losses                    284
                            --------  ------------  --------  ------------  ------  --------
 
  Total capital
   (risk-based)              $2,589        9.87%      $2,099       8.00%    $  490     1.87%
                             ======        ====     ========  =========     ======  =======
 
</TABLE>
(1) The regulatory capital requirements are calculated as a percentage of
specified assets, as defined by OTS regulation.

                                     F-20
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 10 - REGULATORY CAPITAL AND EQUITY (continued)

As of December 31, 1996, the most recent notification from the OTS categorized
the Bank as adequately capitalized under the regulatory framework for prompt
corrective action.  To be categorized as adequately capitalized the Bank must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios
as set forth in the following table.  There are no conditions or events since
that notification that management believes have changed the institution's
category.
<TABLE>
<CAPTION>
 
                                                                 To be Well
                                                For Capital   Capitalized Under
                                                 Adequacy     Prompt Corrective
                                 Actual          Purposes     Action Provisions
                             --------------  ---------------- -----------------
                             Amount  Ratio    Amount   Ratio   Amount    Ratio
                             ------  ------  --------  ------  -------  -------
<S>                          <C>     <C>     <C>       <C>     <C>      <C>
December 31, 1996 (dollars
 in thousands)
 
Tier I Capital (to adjusted
 total assets)               $2,305   5.24%    $1,759   4.00%   $2,199     5.0%
 
Tier I Capital (to risk
 weighted assets)             2,305   8.78      1,050    4.0     1,574     6.0
 
Total Capital (to risk
 weighted assets)             2,589   9.87      2,099    8.0     2,624    10.0
</TABLE>

Included in retained earnings at December 31, 1996 and 1995 is approximately
$504,000 in bad debt reserves for which no deferred federal income tax liability
has been recorded.  This amount represents allocations of income to bad debt
deductions for tax purposes only.  Reduction of this reserve for purposes other
than tax bad-debt losses or adjustments arising from carryback of net operating
losses would create income for tax purposes, which would be subject to the then-
current corporate income tax rate.  At December 31, 1996 and 1995, the
unrecorded deferred liability related to these reserves is approximately
$191,000.

                                     F-21
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 11 - RETIREMENT PLAN

The Bank's pension expense and contributions for 1996 and 1995 were $23,232 and
$16,831, respectively, related to their 401(k) profit sharing plan.

The Bank's 401(k) profit sharing plan is for eligible employees with six months
of service and who are at least 20.5 years old.  Employer and employee
contributions to the plan are discretionary.  Any employer contributions vest on
a graduated schedule from two to six years of service.


NOTE 12 - SPECIAL FEDERAL INSURANCE ASSESSMENT

On September 30, 1996, legislation was enacted to recapitalize the Savings
Association Insurance Fund (SAIF).  The effect of this legislation was to
require a one-time assessment on all federally insured savings institution's
deposits, payable by November 29, 1996.  The assessment was levied by the
Federal Deposit Insurance Corporation (FDIC) at .657% of insured deposits at
March 31, 1995.  The amount of the Bank's assessment was $192,573.  The
assessment was paid and charged to earnings in 1996.  After the recapitalization
of the SAIF, the FDIC approved new rules regarding deposit insurance premiums.
The Bank's deposit insurance premiums were reduced from 23 basis points,
effective for 1996, to 6.5 basis points, effective January 1, 1997.


NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET AND
    SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK

The Bank is a party to financial instruments with off-balance-sheet risk in the
normal course of business to meet the financing needs of its customers.  These
financial instruments include commitments to extend credit and standby letters
of credit.  Those instruments involve, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in the balance sheets.
The contract or notional amounts of those instruments reflect the extent of
involvement the Bank has in particular classes of financial instruments.

The Bank's exposure to credit loss in the event of nonperformance by the other
party to the financial instrument for commitments to extend credit and standby
letters of credit is represented by the contract or notional amount of those
instruments.  The Bank uses the same credit policies in making these commitments
and conditional obligations as it does for on-balance-sheet instruments.

Financial Instruments with Off-Balance-Sheet Risk
at December 31, 1996:
 Contractual commitments to extend credit   $1,247,157
 Commercial letters of credit                  565,000

                                     F-22
<PAGE>
 
               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET AND
          SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
          (continued)

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee.  The Bank evaluates each customer's creditworthiness
on a case-by-case basis.  The amount of collateral obtained, if deemed necessary
by the Bank, upon extension of credit is based on management's credit evaluation
of the counter-party.  Collateral held varies but may include property, plant
and equipment and real estate.

Most of the Bank's business activity is with customers located within the state
of Tennessee.  A majority of the loans are secured by residential or commercial
real estate or other personal property.  The loans are expected to be repaid
from cash flow or proceeds from the sale of selected assets of the borrowers.


NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of the Bank's financial instruments, as described in
Note 1, are as follows:
<TABLE>
<CAPTION>
 
                                           December 31, 1996
                                        ------------------------
                                         Carrying       Fair
                                          Amount        Value
                                        -----------  -----------
<S>                                     <C>          <C>
Financial assets:
  Cash and cash equivalents             $ 1,097,897  $ 1,097,897
  Investment securities                   2,992,906    2,991,955
  Mortgage-backed securities              1,579,910    1,590,108
  Loans receivable, net of allowance     36,735,156   37,401,667
 
Financial liabilities:
  Deposits                               35,789,611   35,752,946
  Federal Home Loan Bank advances         5,500,000    5,512,643
</TABLE>

The carrying amounts in the preceding table are included in the statement of
financial condition under the applicable captions.

                                     F-23
<PAGE>
 
                SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995


NOTE 15 - ADOPTION OF PLAN OF CONVERSION TO STOCK CHARTER (UNAUDITED)

On January 15, 1997, the Bank's Board of Directors formally adopted a plan
("Plan") to convert from a federally-chartered mutual savings bank to a
federally-chartered stock savings bank and then to a Tennessee chartered
commercial bank subject to approval by the Bank's members as of a still-to-be
determined future voting record date.  The Plan, which includes formation of a
holding company, is subject to approval by the Office of Thrift Supervision
(OTS) and includes the filing of a registration statement with the Securities
and Exchange Commission.  As of December 31, 1996, the Bank had incurred
conversion costs totalling $10,120 which are included in other assets.  If the
conversion is ultimately successful, actual conversion costs will be accounted
for as a reduction in gross proceeds.  If the conversion is unsuccessful, the
conversion costs will be expensed.

The Plan calls for the common stock of the Bank to be purchased by the holding
company and for the common stock of the holding company to be offered to various
parties in a subscription offering at a price based on an independent appraisal.
It is anticipated that any shares not purchased in the subscription offering
will be offered in a direct community offering, and then any remaining shares
offered to the general public in a syndicated offering.

The stockholders of the holding company will be asked to approve a proposed
stock option plan and a proposed management recognition plan at a meeting of the
stockholders after the conversion.  Shares issued to directors and employees
under these plans may be from authorized but unissued shares of common stock or
they may be purchased in the open market.  In the event that options or shares
are issued under these plans, such issuances will be included in the earnings
per share calculation, thus, the interests of existing stockholders would be
diluted.

The Bank may not declare or pay a cash dividend if the effect thereof would
cause its net worth to be reduced below either the amounts required for the
liquidation account discussed below or the regulatory capital requirements
imposed by federal and state regulations.

At the time of conversion, the Bank will establish a liquidation account, which
will be a memorandum account that does not appear on the balance sheet, in an
amount equal to its retained income as reflected in the latest consolidated
balance sheet used in the final conversion prospectus.  The liquidation account
will be maintained for the benefit of eligible account holders who continue to
maintain their deposit accounts in the Bank after conversion.  In the event of a
complete liquidation of the Bank (and only in such an event), eligible
depositors who continue to maintain accounts shall be entitled to receive a
distribution from the liquidation account before any liquidation may be made
with respect to common stock.

                                *      *      *

                                     F-24
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN AS CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE HOLDING COMPANY AND THE SAVINGS BANK. THIS PROSPECTUS
DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY
OF THE SECURITIES OFFERED HEREBY TO ANY PERSON OR IN ANY JURISDICTION IN WHICH
SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING
SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM
IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION IN SUCH JURISDICTION.
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE HEREUNDER SHALL UNDER ANY
CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE
AFFAIRS OF THE HOLDING COMPANY OR THE SAVINGS BANK SINCE ANY OF THE DATES AS
OF WHICH INFORMATION IS FURNISHED HEREIN OR SINCE THE DATE HEREOF.
 
                                ---------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                         PAGE
                                                                         -----
<S>                                                                      <C>
Prospectus Summary.....................................................     (i)
Selected Financial Condition, Operating and Other Data.................  (viii)
Risk Factors...........................................................      1
Security Bancorp, Inc..................................................      7
Security Federal Savings Bank of McMinnville, TN.......................      7
Use of Proceeds........................................................      8
Dividend Policy........................................................      9
Market for Common Stock................................................     10
Capitalization.........................................................     11
Historical and Pro Forma Capital Compliance............................     13
Pro Forma Data.........................................................     15
Shares to be Purchased by Management Pursuant to Subscription Rights...     19
Security Federal Savings Bank of McMinnville, TN Statements of Income..     20
Management's Discussion and Analysis of Financial Condition and Results
 of Operations.........................................................     21
Recent Developments....................................................     31
Business of the Holding Company........................................     36
Business of the Savings Bank...........................................     36
Management of the Holding Company......................................     59
Management of the Savings Bank.........................................     59
Regulation.............................................................     68
Taxation...............................................................     78
The Conversion.........................................................     81
Restrictions on Acquisition of the Holding Company.....................     96
Description of Capital Stock of the Holding Company....................    102
Registration Requirements..............................................    104
Legal Opinions.........................................................    104
Experts................................................................    104
Additional Information.................................................    104
Index to Financial Statements..........................................    106
</TABLE>
 
                                ---------------
 
  UNTIL THE LATER OF AUGUST 21, 1997, OR 90 DAYS AFTER COMMENCEMENT OF THE
OFFERING OF COMMON STOCK, ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED
SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                 [LOGO OF SECURITY BANCORP, INC. APPEARS HERE]
 
                         (PROPOSED HOLDING COMPANY FOR
                           SECURITY FEDERAL SAVINGS
                           BANK OF MCMINNVILLE, TN)
 
                         280,500 TO 379,500 SHARES OF
 
                                 COMMON STOCK
 
                                ---------------
 
                                  PROSPECTUS
                                ---------------
 
 
                           TRIDENT SECURITIES, INC.
 
 
                                 MAY 14, 1997
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                         [LOGO OF SECURITY BANCORP APPEARS HERE]
                                                     Stock Order Form
                                           ------------------------------------
                                             SECURITY FEDERAL  EXPIRATION DATE
                                              SAVINGS BANK     for Stock Order
                                            OF MCMINNVILLE, TN     Forms:
                                            STOCK INFORMATION   June 17, 1997
                                                  CENTER         12:00 Noon,
                                              306 West Main     Central Time
                                                  Street
                                             McMinnville, TN
                                                  37110
                                              (615) 506-5335
- --------------------------------------------------------------------------------
 IMPORTANT--PLEASE NOTE: A properly completed original stock order form must
 be used to subscribe for common stock. Faxes or copies of this form are not
 required to be accepted. Please read the Stock Ownership Guide and Stock
 Order Form Instructions as you complete this Form.
- --------------------------------------------------------------------------------
 (1) NUMBER OF SHARES   SUBSCRIPTION PRICE  (2) TOTAL PAYMENT DUE 
     [_____________]    X $10.00         =  [___________________]

                                           The minimum number of shares that
                                            may be subscribed for is 25
                                            shares. The maximum number is
                                            7,500 shares for any individual
                                            or individuals through a joint
                                            account.
- --------------------------------------------------------------------------------
[_] (3) EMPLOYEE/OFFICER/DIRECTOR            (6) PURCHASER INFORMATION 
        INFORMATION
                                             A. [_] 
 Check here if you are a director,             Eligible Account Holder --
 officer or employee of Security Federal       Check here if you were a
 or a member of such person's immediate        depositor of at least $50.00
 family.                                       at Security Federal on
                                               December 31, 1995. Enter
- -------------------------------------------    information below for all
                          Check Amount         deposit accounts that you had
                          [__________]         at Security Federal on 
[_] (4) METHOD OF PAYMENT/CHECK                December 31, 1995.      
                                               
 Enclosed is a check,                        B. [_]                          
 bank draft or money                           Supplemental Eligible Account 
 order made payable to                         Holder--Check here if you     
 Security Bancorp,                             were a depositor of at least   
 Inc. in the amount                            $50.00 at Security Federal on  
 of:                                           March 31, 1997, but are not    
                                               an Eligible Account Holder.    
- -------------------------------------------    Enter information below for    
                                               all deposit accounts that you  
[_] (5) METHOD OF PAYMENT/WITHDRAWAL           had at Security Federal on     
                                               March 31, 1997.                
 The undersigned authorizes withdrawal                                        
 from the following account(s) at            C. [_]                           
 Security Federal. There is no penalty         Other Member -- Check here if  
 for early withdrawal used for this            you held a deposit or loan at  
 payment.                                      Security Federal as of April   
 --------------------------------------        30, 1997 (for loans, loans      
                                               which were also outstanding     
   Account Number(s)      Withdrawal           on January 18, 1995) but are    
                          Amount(s)            not an Eligible Account         
                                               Holder or Supplemental          
 --------------------------------------        Eligible Account Holder.        
                                                                               
 --------------------------------------      D. [_]                            
                                               Local Community Resident --  
 --------------------------------------        Check here if you are a        
                                               permanent resident of Warren 
 --------------------------------------        County, Tennessee.              
 
  Total Withdrawal                      
       Amount        ------------------                                
                                               Account Title       Account
                                               (Names on Accounts) Number(s)
                                           ----------------------------------

                                           ----------------------------------

                                           ----------------------------------
                                            PLEASE NOTE: FAILURE TO LIST
                                            ALL YOUR ACCOUNTS MAY RESULT IN
                                            THE LOSS OF PART OR ALL OF YOUR
                                            SUBSCRIPTION RIGHTS. IF
                                            ADDITIONAL SPACE IS NEEDED,
                                            PLEASE UTILIZE THE BACK OF THIS
                                            STOCK ORDER FORM.
- --------------------------------------------------------------------------------
 
 (7) STOCK REGISTRATION/FORM OF STOCK OWNERSHIP
 [_] Individual                          
 [_] Fiduciary (i.e. trust, estate, etc.)
 [_] Joint Tenants 
 [_] Tenants in Common 
 [_] Corporation or Partnership
 [_] Uniform Gifts to Minors Act
 [_] Other _________________
                                                                               
 (8) NAME(S) IN WHICH STOCK IS TO BE REGISTERED (PLEASE PRINT CLEARLY)

 -----------------------------------------------------------------
 Social Security # or 
 Tax ID                

 ---------------------------------- 
 Name(s) continued                                      

 -----------------------------------------------------------------

 ---------------------------------- 
 Social Security # or
 Tax ID
 
 Street Address                       City              State   Zip Code

 ---------------------------------    ---------------   ------- -------------
 (9) TELEPHONE INFORMATION    Daytime      Evening      County of Residence
     (   )                     (   )
     ------------------------------------------------   ---------------------  
- --------------------------------------------------------------------------------
[_]                                                   
 (10) NASD AFFILIATION                             [_] (11) ASSOCIATE--ACTING
                                                       IN CONCERT
                                                          
 Check here if you are a member of the National        Check here, and
 Association of Securities Dealers, Inc. ("NASD"),     complete the reverse
 a person associated with an NASD member, a member     side of this Form, if
 of the immediate family of any such person to         you or any associates
 whose support such person contributes, directly       (as defined on the
 or indirectly, or the holder of an account in         reverse side of this
 which an NASD member or person associated with an     Form) or persons
 NASD member has a beneficial interest. To comply      acting in concert
 with conditions under which an exemption from the     with you have
 NASD's Interpretation With Respect to Free-Riding     submitted other
 and Withholding is available, you agree, if you       orders for shares in
 have checked the NASD Affiliation box, (i) not to     the Subscription
 sell, transfer or hypothecate the stock for a         and/or Community
 period of three months following issuance, and        Offerings.
 (ii) to report this subscription in writing to
 the applicable NASD member within one day of
 payment therefor.
- --------------------------------------------------------------------------------
 (12) ACKNOWLEDGMENT
 To be effective, this fully completed Stock Order Form must be actually
 received by Security Federal, no later than 12:00 p.m. Noon, Central Time,
 on June 17, 1997, unless extended; otherwise this Stock Order Form and all
 subscription rights will be void. Completed Stock Order Forms, together with
 the required payment or withdrawal authorization, may be delivered to the
 main office of Security Federal or may be mailed to the Post Office Box
 indicated on the enclosed business reply envelope. All rights exercisable
 hereunder are not transferable and shares purchased upon exercise of such
 rights must be purchased for the account of the person exercising such
 rights.
 It is understood that this Stock Order Form will be accepted in accordance
 with, and subject to, the terms and conditions of the Plan of Conversion of
 Security Federal described in the accompanying Prospectus. If the Plan of
 Conversion is not approved by the voting members of Security Federal at a
 Special Meeting to be held on June 19, 1997, or any adjournment thereof, all
 orders will be cancelled and funds received as payment, with accrued
 interest, will be returned promptly.
 The undersigned agrees that after receipt by Security Federal, this Stock
 Order Form may not be modified, withdrawn or cancelled without Security
 Federal's consent, and if authorization to withdraw from deposit accounts at
 Security Federal has been given as payment for shares, the amount authorized
 for withdrawal shall not otherwise be available for withdrawal by the
 undersigned.
 Under penalty of perjury, I certify that the Social Security or Tax ID
 Number and the other information provided under number 8 of this Stock Order
 Form are true, correct and complete that I am purchasing for my own account
 and that there is no agreement or understanding regarding the transfer of my
 subscription rights or the sale or transfer of these shares.
 Applicable regulations prohibit any person from transferring or entering
 into any agreement directly or indirectly to transfer, the legal or
 beneficial ownership of conversion subscription rights, or the underlying
 securities to the account of another. Security Federal and Security Bancorp,
 Inc. may pursue any and all legal and equitable remedies in the event they
 become aware of the transfer of subscription rights and will not honor
 orders known by them to involve such transfer.
 I acknowledge that the common stock offered is not a savings or deposit
 account and is not federally insured or guaranteed.
 I also acknowledge receipt of a Prospectus dated May 14, 1997
 SIGNATURE             DATE   SIGNATURE            DATE   DATE REC'D _________
                                                          CATEGORY ___________
 --------------------------   -------------------------   DEPOSIT ____________
                                                          ORDER # __ BATCH ___
 A SIGNED CERTIFICATION FORM MUST ACCOMPANY ALL STOCK ORDER FORMS (SEE
 REVERSE SIDE)
- --------------------------------------------------------------------------------
<PAGE>
 
ITEM (6)A, B, C--(CONTINUED)
 
Account Title (Names on    Account       Account Title (Names on     Account
       Accounts)          Number(s)             Accounts)           Number(s)
- --------------------------------------   --------------------------------------

- --------------------------------------   --------------------------------------

- --------------------------------------   --------------------------------------

- --------------------------------------   --------------------------------------
 
ITEM (11)--(CONTINUED)
 
List below all other orders       "Associate" is defined as: (i) any
submitted by you or your          corporation or organization (other than
Associates (as defined) or by     Security Federal or a majority-owned
persons acting in concert with    subsidiary of Security Federal, or Security
you.                              Bancorp, Inc.), of which such person is an
                                  officer or partner or is, directly or
                     Number of    indirectly, the beneficial owner of 10% or
  Name(s) listed on   Shares      more of any class of equity securities; (ii)
  other Stock Order   Ordered     any trust or other estate in which such
        Forms                     person has a substantial beneficial interest
- --------------------------------  or as to which such person serves as a
                                  director or in a similar fiduciary capacity;
- --------------------------------  provided, however, such term shall not
                                  include Security Bancorp's or Security
- --------------------------------  Federal's tax qualified employee stock
                                  benefit plans; and (iii) any relative or
- --------------------------------  spouse of such person, or any relative of
                                  such spouse, who either has the same home as
- --------------------------------  such person or who is a director or officer
                                  of Security Federal or any subsidiaries
                                  thereof, or Security Bancorp.
- --------------------------------------------------------------------------------
     YOU MUST SIGN THE FOLLOWING CERTIFICATION IN ORDER TO PURCHASE STOCK
 
                             FORM OF CERTIFICATION
 
 I/WE ACKNOWLEDGE THAT THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT
 FEDERALLY INSURED, AND IS NOT GUARANTEED BY SECURITY FEDERAL SAVINGS BANK
 OF McMINNVILLE, TN (THE "BANK") OR BY THE FEDERAL GOVERNMENT.
 
 If anyone asserts that this security is federally insured or guaranteed, or
 is as safe as an insured deposit, I/We should call the Office of Thrift
 Supervision, Central Regional Director, at (312) 917-5000.
 
 I/We further certify that, before purchasing the common stock, par value
 $.01 per share, of Security Bancorp, Inc., the proposed holding company for
 Security Federal, I/we received a Prospectus dated May 14, 1997 (the
 "Prospectus").
 
 The Prospectus that I/we received contains disclosure concerning the nature
 of the security being offered and describes the risks involved in the
 investment, including but not limited to:
 
   1. Recent Growth in, Unseasoned Nature of, and Other Risks of
    Construction and Non-Residential-Mortgage Lending______________(Page 1)
   2. Concentration of Credit Risk_________________________________(Page 1)
   3. Interest Rate Risk___________________________________________(Page 2)
   4. Recent Legislation and the Future of the Thrift Industry_____(Page 3)
   5. Absence of Prior Market for the Common Stock_________________(Page 3)
   6. Dependence on Key Personnel__________________________________(Page 3)
   7. Competition__________________________________________________(Page 4)
   8. Return on Equity After Conversion____________________________(Page 4)
   9. New Expenses Associated With ESOP and MRP____________________(Page 5)
  10. Anti-takeover Considerations_________________________________(Page 5)
  11. Possible Dilutive Effect of Benefit Programs_________________(Page 6)
  12. Possible Adverse Income Tax Consequences of the Distribution of
    Subscription Rights____________________________________________(Page 7)
 
 Signature                    Date       Signature                    Date
  
 ---------------------------------       ---------------------------------------
 Name (Please Print)                     Name (Please Print)
 
 ---------------------------------       ---------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
[LOGO OF SECURITY BANCORP INC APPEARS HERE]

- --------------------------------------------------------------------------------
                             STOCK OWNERSHIP GUIDE
INDIVIDUAL
Include the first name, middle initial and last name of the shareholder.
Avoid the use of two initials. Please omit words that do not affect ownership
rights, such as "Mrs.", "Mr.", "Dr.", "special account", "single person",
etc.
- --------------------------------------------------------------------------------
JOINT TENANTS
Joint tenants with right of survivorship may be specified to identify two or
more owners. When stock is held by joint tenants with right of survivorship,
ownership is intended to pass automatically to the surviving joint tenant(s)
upon the death of any joint tenant. All parties must agree to the transfer or
sale of shares held by joint tenants.
- --------------------------------------------------------------------------------
TENANTS IN COMMON
Tenants in common may also be specified to identify two or more owners. When
stock is held by tenants in common, upon the death of one co-tenant,
ownership of the stock will be held by the surviving co-tenant(s) and by the
heirs of the deceased co-tenant. All parties must agree to the transfer or
sale of shares held by tenants in common.
- --------------------------------------------------------------------------------
UNIFORM GIFT TO MINORS ACT ("UGMA")
Stock may be held in the name of a custodian for a minor under the Uniform
Gift to Minors Act of each state. There may be only one custodian and one
minor designated on a stock certificate. The standard abbreviation for
Custodian is "CUST", while the Uniform Gift to Minors Act is "UGMA". Standard
U.S. Postal Service state abbreviations should be used to describe the
appropriate state. For example, stock held by John Doe as custodian for Susan
Doe under the Tennessee Uniform Gift to Minors Act will be abbreviated John
Doe, CUST Susan Doe UGMA, TN (use minor's social security number).
- --------------------------------------------------------------------------------
FIDUCIARIES
Information provided with respect to stock to be held in a fiduciary
capacity must contain the following:

 . The name(s) of the fiduciary. If an individual, list the first name,
   middle initial and last name. If a corporation, list the full corporate
   title (name). If an individual and a corporation, list the corporation's
   title before the individual.
 . The fiduciary capacity, such as administrator, executor, personal
   representative, conservator, trustee, committee, etc.
 . A description of the document governing the fiduciary relationship, such
   as a living trust agreement or court order. Documentation establishing a
   fiduciary relationship may be required to register your stock in a
   fiduciary capacity.
 . The date of the document governing the relationship, except that the date
   of a trust created by a will need not be included in the description.
 . The name of the maker, donor or testator and the name of the beneficiary.

An example of fiduciary ownership of stock in the case of a trust is: John
Doe, Trustee Under Agreement Dated 10-1-87 for Susan Doe.
================================================================================
- --------------------------------------------------------------------------------
                         STOCK ORDER FORM INSTRUCTIONS
ITEMS 1 AND 2--
Fill in the number of shares that you wish to purchase and the total payment
due. The amount due is determined by multiplying the number of shares
purchased by the Purchase Price of $10.00 per share. The minimum purchase is
25 shares. No person or entity, including all persons or entities on a joint
account, may purchase more than 7,500 shares, or $75,000, of Common Stock in
the Stock Conversion. No person or entity, including all persons or entities
on a joint account, together with associates or persons acting in concert,
may purchase more than 15,000 shares, or $150,000, of the Common Stock in the
Stock Conversion. Security Bancorp, Inc. and Security Federal reserve the
right to reject the subscription of any order received in the Direct
Community Offering or Syndicated Community Offering, in whole or in part.
- --------------------------------------------------------------------------------
ITEM 3--
Please check this box to indicate whether you are a director, officer or
employee of Security Federal or a member of such person's immediate family.
- --------------------------------------------------------------------------------
ITEM 4--
Payment for shares may be made in cash (only if delivered by you in person)
or by check, bank draft or money order made payable to Security Federal. Your
funds will earn interest at Security Federal's passbook rate of interest
until the Stock Conversion is completed. DO NOT MAIL CASH TO PURCHASE STOCK!
Please check this box if your method of payment is by check, bank draft or
money order.
- --------------------------------------------------------------------------------
ITEM 5--
If you pay for your stock by a withdrawal from a deposit account at Security
Federal, insert the account number(s) and the amount of your withdrawal
authorization for each account. The total amount withdrawn should equal the
amount of your stock purchase. There will be no penalty assessed for early
withdrawals from certificate accounts used for stock purchases. THIS FORM OF
PAYMENT MAY NOT BE USED IF YOUR ACCOUNT IS AN INDIVIDUAL RETIREMENT ACCOUNT.
PLEASE CONTACT THE STOCK INFORMATION CENTER FOR INFORMATION REGARDING
PURCHASES FROM AN INDIVIDUAL RETIREMENT ACCOUNT.
- --------------------------------------------------------------------------------
ITEM 6--
Please check the appropriate box if you were;
(a) A depositor at Security Federal on December 31, 1995 (the "Eligibility
Record Date") with at least $50.00 on deposit.
(b) A depositor at Security Federal on March 31, 1997 (the "Supplemental
Eligibility Record Date") with at least $50.00 on deposit.
(c) A depositor or borrower at Security Federal on April 30, 1997 (the
"Voting Record Date").
(d) A permanent resident of Warren County, Tennessee.
- --------------------------------------------------------------------------------
ITEMS 7, 8 AND 9--
The stock transfer industry has developed a uniform system of shareholder
registrations that we will use in the issuance of your Security Bancorp
Common Stock. Please complete items 7, 8 and 9 as fully and accurately as
possible, and be certain to supply your social security or Tax I.D. number(s)
and your daytime and evening telephone number(s). We will need to call you if
we cannot execute your order as given. If you have any questions regarding
the registration of your stock, please consult your legal advisor. Stock
ownership must be registered in one of the ways described above under "Stock
Ownership Guide."
- --------------------------------------------------------------------------------
ITEM 10--
Please check this box if your are a member of the NASD or if this item
otherwise applies to you.
- --------------------------------------------------------------------------------
ITEM 11--
Please check this box if you or any associate (as defined on the reverse side
of the Stock Order Form) or person acting in concert with you has submitted
another order for shares and complete the reverse side of the Stock Order
Form.
- --------------------------------------------------------------------------------
ITEM 12--
Please sign and date the Stock Order Form and Certification Form where
indicated. Before you sign, review the Stock Order Form, including the
acknowledgement, and the Certification Form. Normally, one signature is
required. An additional signature is required only when payment is to be made
by withdrawal from a deposit account that requires multiple signatures to
withdraw funds.
- --------------------------------------------------------------------------------
You may mail your completed Stock Order Form and Certification Form in the
envelope that has been provided, or you may deliver your Stock Order Form and
Certification Form to either branch of Security Federal. Your Stock Order
Form and Certification Form, properly completed, and payment in full (or
withdrawal authorization) at the subscription price must be received by
Security Federal no later than 12:00 Noon, Central Time, on June 17, 1997 or
it will become void. If you have any remaining questions, or if you would
like assistance in completing your Stock Order Form, you may call the Stock
Information Center at (615) 506-5335. The Stock Information Center will be
open between the hours of 9:00 a.m. and 4:00 p.m., Central Time, Monday
through Friday, except Monday, May 26, 1997 in observance of Memorial Day.
- --------------------------------------------------------------------------------
<PAGE>
 
             [LOGO OF SECURITY FEDERAL SAVINGS BANK APPEARS HERE]
 
      P.O. Box 7027 . 306 West Main Street . McMinnville, Tennessee 37111
 
                                 May 23, 1997
 
Dear Valued Customer:
 
  Security Federal Savings Bank of McMinnville, TN ("Security Federal") is
pleased to announce that we have received regulatory approval to proceed with
our plan to convert to a federally-chartered stock savings bank. This stock
conversion is the most significant event in the history of Security Federal
Savings and Loan in that it allows customers, community members, directors and
employees an opportunity to own stock in Security Bancorp, Inc., the proposed
holding company for the Security Federal.
 
  We want to assure you that the Conversion will not affect the terms,
balances, interest rates or existing FDIC insurance coverage of deposits at
Security Federal, or the terms or conditions of any loans to existing
borrowers under their individual contract arrangements with Security Federal.
Let us also assure you that the Conversion will not result in any changes in
the management, personnel or the Board of Directors of Security Federal.
 
  As one of our valued members, you have the opportunity to invest in Security
Federal's future by purchasing stock in Security Bancorp, Inc. ("Security
Bancorp") during the Subscription Offering, without paying a sales commission.
 
  If you decide to exercise your subscription rights to purchase shares, you
must return the properly completed stock order form together with full payment
for the subscribed shares so that it is received by Security Federal not later
than 12:00 Noon, Central Time, on June 17, 1997.
 
  Enclosed is a proxy card. Your Board of Directors solicits your vote "FOR"
Security Federal's Plan of Conversion. A vote in favor of the Plan does not
obligate you to purchase stock. Please sign and return your proxy card
promptly; your vote is important to us.
 
  We have also enclosed a Prospectus and Proxy Statement which fully describes
Security Bancorp, Security Federal, its management, board and financial
strength and the Plan of Conversion. Please review it carefully before you
vote or invest. For your convenience we have established a Stock Information
Center. If you have any questions, please call the Stock Information Center
collect at (615) 506-5335.
 
  We look forward to continuing to provide quality financial services to you
in the future.
 
                                          Sincerely,
 
                                          /s/ Joe H. Pugh

                                          Joe H. Pugh
                                          President & Chief Executive Officer
 
  THIS DOES NOT CONSTITUTE AN OFFER TO SELL, OR THE SOLICITATION OF AN OFFER
TO BUY, SHARES OF SECURITY BANCORP, INC. COMMON STOCK OFFERED IN THE
CONVERSION NOR DOES IT CONSTITUTE THE SOLICITATION OF A PROXY IN CONNECTION
WITH THE CONVERSION. SUCH OFFERS AND SOLICITATIONS OF PROXIES ARE MADE ONLY BY
MEANS OF THE PROSPECTUS AND THE PROXY STATEMENT, RESPECTIVELY. THERE SHALL BE
NO SALE OF STOCK IN ANY STATE IN WHICH ANY OFFER, SOLICITATION OF AN OFFER OR
SALE OF STOCK WOULD BE UNLAWFUL.
 
THE COMMON STOCK WILL NOT BE INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION OR ANY GOVERNMENTAL AGENCY.
 
M
<PAGE>
 
             [LOGO OF SECURITY FEDERAL SAVINGS BANK APPEARS HERE]
 
      P.O. Box 7027 . 306 West Main Street . McMinnville, Tennessee 37111
 
                                 May 23, 1997
 
Dear Interested Investor:
 
  Security Federal Savings Bank of McMinnville, TN ("Security Federal") is
pleased to announce that we have received regulatory approval to proceed with
our plan to convert to a federally-chartered stock savings bank. This stock
conversion is the most significant event in the history of Security Federal in
that it allows customers, community members, directors and employees an
opportunity to own stock in Security Bancorp, Inc. ("Security Bancorp"), the
proposed holding company for Security Federal.
 
  We want to assure you that the Conversion will not affect the terms,
balances, interest rates or existing FDIC insurance coverage on the deposits,
or the terms or conditions of any loans to existing borrowers under their
individual contract arrangements with Security Federal. Let us also assure you
that the Conversion will not result in any changes in the management,
personnel or the Board of Directors of Security Federal.
 
  Enclosed is a Prospectus which fully describes Security Bancorp, Security
Federal, its management, board and financial strength. Please review it
carefully before you make an investment decision. If you decide to invest,
please return to Security Federal a properly completed stock order form
together with full payment for shares at your earliest convenience but not
later than 12:00 Noon, Central Time, on June 17, 1997. For your convenience we
have established a Stock Information Center. If you have any questions, please
call the Stock Information Center collect at (615) 506-5335.
 
  We look forward to continuing to provide quality financial services to you
in the future.
 
                                          Sincerely,
 
                                          /s/ Joe H. Pugh

                                          Joe H. Pugh
                                          President & Chief Executive Officer
 
  THIS DOES NOT CONSTITUTE AN OFFER TO SELL, OR THE SOLICITATION OF AN OFFER
TO BUY, SHARES OF SECURITY BANCORP, INC. COMMON STOCK OFFERED IN THE
CONVERSION. SUCH OFFERS AND SOLICITATIONS ARE MADE ONLY BY MEANS OF THE
PROSPECTUS. THERE SHALL BE NO SALE OF STOCK IN ANY STATE IN WHICH ANY OFFER,
SOLICITATION OF AN OFFER OR SALE OF STOCK WOULD BE UNLAWFUL.
 
THE COMMON STOCK WILL NOT BE INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION OR ANY GOVERNMENTAL AGENCY.
 
 
I
<PAGE>
 
             [LOGO OF SECURITY FEDERAL SAVINGS BANK APPEARS HERE]
 
      P.O. Box 7027 . 306 West Main Street . McMinnville, Tennessee 37111
 
                                 May 23, 1997
 
Dear Friend:
 
  Security Federal Savings Bank of McMinnville, TN ("Security Federal") is
pleased to announce that we have received regulatory approval to proceed with
our plan to convert to a federally-chartered stock savings bank. This stock
conversion is the most significant event in the history of Security Federal in
that it allows customers, community members, directors and employees an
opportunity to own stock in Security Bancorp, Inc., ("Security Bancorp"), the
proposed holding company for Security Federal.
 
  We want to assure you that the Conversion will not affect the terms,
balances, interest rates or existing FDIC insurance coverage on the deposits,
or the terms or conditions of any loans to existing borrowers under their
individual contract arrangements with Security Federal. Let us also assure you
that the Conversion will not result in any changes in the management,
personnel or the Board of Directors of Security Federal.
 
  Our records indicate that you were a depositor of Security Federal on
December 31, 1995, but that you were not a member of Security Federal on April
30, 1997. Therefore, under applicable law, you are entitled to subscribe for
Common Stock in Security Bancorp's Subscription Offering. Orders submitted by
you and others in the Subscription Offering are contingent upon the current
members' approval of the Plan of Conversion at a special meeting of members to
be held on June 19, 1997 and upon receipt of all required regulatory
approvals.
 
  If you decide to exercise your subscription rights to purchase shares, you
must return the properly completed stock order form together with full payment
for the subscribed shares so that it is received at Security Federal not later
than 12:00 Noon, Central Time, on June 17, 1997.
 
  Enclosed is a Prospectus which fully describes Security Bancorp, Security
Federal, its management, board and financial strength. Please review it
carefully before you invest. For your convenience we have established a Stock
Information Center. If you have any questions, please call the Stock
Information Center collect at (615) 506-5335.
 
  We look forward to continuing to provide quality financial services to you
in the future.
 
                                          Sincerely,
 
                                          /s/ Joe H. Pugh

                                          Joe H. Pugh
                                          President & Chief Executive Officer
 
  THIS DOES NOT CONSTITUTE AN OFFER TO SELL, OR THE SOLICITATION OF AN OFFER
TO BUY, SHARES OF SECURITY BANCORP, INC. COMMON STOCK OFFERED IN THE
CONVERSION. SUCH OFFERS AND SOLICITATIONS ARE MADE ONLY BY MEANS OF THE
PROSPECTUS. THERE SHALL BE NO SALE OF STOCK IN ANY STATE IN WHICH ANY OFFER,
SOLICITATION OF AN OFFER OR SALE OF STOCK WOULD BE UNLAWFUL.
 
THE COMMON STOCK WILL NOT BE INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION OR ANY GOVERNMENTAL AGENCY.
 
F
<PAGE>
 
             [LOGO OF SECURITY FEDERAL SAVINGS BANK APPEARS HERE]
 
      P.O. Box 7027 . 306 West Main Street . McMinnville, Tennessee 37111
 
                                 May 23, 1997
 
Dear Member:
 
  As an eligible member of Security Federal Savings Bank of McMinnville, TN
("Security Federal"), you have the right to vote upon Security Federal's
proposed Plan of Conversion and also have the right to subscribe for shares of
common stock of Security Bancorp, Inc. ("Security Bancorp."), the proposed
holding company for Security Federal. However, the proposed Plan of Conversion
provides that Security Bancorp will not offer stock in any state in which
compliance with the securities laws would be impracticable for reasons of cost
or otherwise. Unfortunately, the securities laws of your state would require
Security Bancorp to register its common stock and /or its employees in order
to sell the common stock to you. Such registration would be prohibitively
expensive or otherwise impracticable in light of the few members residing in
your state.
 
  You may vote on the proposed Plan of Conversion and we urge you to read the
enclosed Proxy Statement and execute the enclosed Revocable Proxy. Questions
regarding the execution of the Revocable Proxy should be directed to Security
Federal's Stock Information Center at (615) 506-5335.
 
                                          Sincerely,
 
                                          /s/ Joe H. Pugh

                                          Joe H. Pugh
                                          President & Chief Executive Officer
 
  THIS DOES NOT CONSTITUTE THE SOLICITATION OF A PROXY IN CONNECTION WITH THE
CONVERSION. SUCH SOLICITATIONS OF PROXIES ARE MADE ONLY BY MEANS OF THE PROXY
STATEMENT.
 
B
<PAGE>
 
             [LETTERHEAD OF TRIDENT SECURITIES, INC. APPEARS HERE] 
 
                                  MAY 23, 1997
 
TO MEMBERS AND FRIENDS OF SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN:
 
  Trident Securities, Inc., a member of the National Association of Securities
Dealers, Inc., is assisting Security Federal Savings Bank of McMinnville, TN in
its conversion to a capital stock savings bank and the concurrent offering of
shares of the common stock by Security Bancorp, Inc. (the "Company"), a
Tennessee corporation recently formed for the purpose of acquiring all of the
stock of Security Federal.
 
  At the request of Security Federal, we are enclosing materials explaining the
conversion process and your right to subscribe for common shares of the
Company. Please read the enclosed offering materials carefully.
 
  If you have any questions, please call our Stock Information Center at (615)
506-5335.
 
                                    Sincerely,
 
                                    TRIDENT SECURITIES, INC.
 
  THE SHARES OF COMMON STOCK OF SECURITY BANCORP, INC. OFFERED IN CONNECTION
WITH THE CONVERSION ARE NOT SAVINGS ACCOUNTS OR SAVINGS DEPOSITS AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC"), THE SAVINGS
ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENT AGENCY. THIS IS NOT AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO BUY COMMON STOCK OF SECURITY BANCORP,
INC. THE OFFER WILL BE MADE ONLY BY THE PROSPECTUS.
 
THE COMMON STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.
 
D
<PAGE>
 
                 [LOGO OF SECURITY BANCORP, INC. APPEARS HERE]
 
      ------------------------------------------------------------
 
    Questions and Answers about Security Federal Savings Bank, McMinnville,
  TNConversion and Stock Offering and Officer and DirectorPurchase Commitments
 
      ------------------------------------------------------------
 
 
                    Q & A
<PAGE>
 
            QUESTIONS AND ANSWERS REGARDING THE PLAN OF CONVERSION
 
  On January 15, 1997, the Board of Directors of Security Federal Savings Bank
of McMinnville, TN ("Security Federal" or the "Savings Bank") unanimously
adopted, and on March 20, 1997 unanimously amended, the Plan of Conversion,
pursuant to which Security Federal will convert from a federally-chartered
mutual savings bank to a federally-chartered stock savings bank ("Stock
Conversion") and following the completion of the Stock Conversion, the Savings
Bank may convert to a Tennessee-chartered commercial bank ("Bank Conversion")
(both the Stock Conversion and the Bank Conversion shall be collectively
referred to as "the Conversion"). In addition, all of Security Federal's
outstanding capital stock will be issued to the holding company, Security
Bancorp, Inc. ("Security Bancorp"), which was organized by Security Federal to
own Security Federal as a subsidiary.
 
  This brochure is provided to answer general questions you might have about
the Conversion. Following the Conversion, Security Federal will continue to
provide financial services to its depositors, borrowers and other customers as
it has in the past and will operate with its existing management and
employees. The Conversion will not affect the terms, balances, interest rates
or existing federal insurance coverage on Security Federal's deposits or the
terms or conditions of any loans to existing borrowers under their individual
contract arrangements with Security Federal.
 
  For complete information regarding the Conversion, see the Prospectus and
the Proxy Statement dated May 14, 1997. Copies of each of the Prospectus and
the Proxy Statement may be obtained by calling the Stock Information Center at
(615) 506-5335.
 
  THIS INFORMATION DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY SECURITY BANCORP, INC. COMMON STOCK. SUCH OFFER AND
SOLICITATION MAY BE MADE ONLY BY THE PROSPECTUS. PLEASE READ THE PROSPECTUS
PRIOR TO MAKING AN INVESTMENT DECISION.
 
  THE SHARES OF SECURITY BANCORP, INC. COMMON STOCK ARE NOT SAVINGS OR DEPOSIT
ACCOUNTS AND ARE NOT INSURED BY THE SAVINGS ASSOCIATION INSURANCE FUND OF THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
<PAGE>
 
                             QUESTIONS AND ANSWERS
 
                            SECURITY BANCORP, INC.
                       (THE PROPOSED HOLDING COMPANY FOR
               SECURITY FEDERAL SAVINGS BANK OF MCMINNVILLE, TN)
 
   QUESTIONS AND ANSWERS REGARDING THE SUBSCRIPTION AND COMMUNITY OFFERINGS
 
                          MUTUAL TO STOCK CONVERSION
 
1. Q. WHAT IS A "STOCK CONVERSION"?
   A. Conversion is a change in the legal form of organization. Security
      Federal currently operates as a federally-chartered mutual savings
      bank with no stockholders. Through the Stock Conversion, Security
      Federal will become a federally-chartered stock savings bank, and the
      stock of its holding company, Security Bancorp, Inc., will be held by
      stockholders who purchase stock in the Subscription, Direct Community
      and Syndicated Community Offerings or in the open market following the
      Offerings.
 
2. Q. WHY IS SECURITY FEDERAL CONVERTING?
   A. Currently, Security Federal, as a mutual savings bank, does not have
      stockholders and has no authority to issue capital stock. By
      converting to the stock form of organization, the Savings Bank will be
      structured in the form used by commercial banks, most business
      entities and a growing number of savings institutions. The Stock
      Conversion will be important to the future growth and performance of
      the Savings Bank by providing a larger capital base from which the
      Savings Bank may operate, the ability to attract and retain qualified
      management through stock-based employee benefit plans, enhanced
      ability to diversify into other financial services related activities
      and expanded ability to render services to the public.
 
      The Board of Directors and management of Security Federal believe that the
      stock form of organization is preferable to the mutual form of
      organization for a financial institution. The Board and management
      recognize the decline in the number of mutual thrifts from over 12,500
      mutual institutions in 1929 to under 800 mutual thrifts today.
 
      Security Federal believes that converting to the stock form of
      organization will allow it to more effectively compete with local
      community banks, thrifts, and with statewide and regional banks, which are
      in stock form. Security Federal believes that by combining its existing
      quality service and products with a local ownership base the Savings
      Bank's customers and community members who become stockholders will be
      inclined to do more business with Security Federal.
 
      Furthermore, because Security Federal competes with local and regional
      banks not only for customers, but also for employees, Security Federal
      believes that the stock form of organization will better afford Security
      Federal the opportunity to attract and retain employees, management and
      directors through various stock benefit plans which are not available to
      mutual savings institutions.
 
3. Q. IS SECURITY FEDERAL'S STOCK CONVERSION BENEFICIAL TO THE COMMUNITIES
      THAT THE SAVINGS BANK SERVES?
   A. Management believes that the structure of the Subscription, Direct
      Community and Syndicated Community Offerings is in the best interest
      of the various communities that Security Federal serves because
      following the Stock Conversion it is anticipated that a significant
      portion of the Common Stock will be owned by local residents desiring
      to share in the ownership of a local community financial institution.
      Management desires that a significant portion of the shares of common
      stock sold in the Offerings will be sold to permanent residents of
      Warren County, Tennessee ("Local Community").
<PAGE>
 
4. Q.   WHAT EFFECT WILL THE STOCK CONVERSION HAVE ON DEPOSIT ACCOUNTS AND
        LOANS?
   A.   Terms and balances of accounts in Security Federal and interest rates
        paid on such accounts will not be affected by the Conversion. Insurable
        accounts will continue to be insured by the Federal Deposit Insurance
        Corporation ("FDIC") up to the maximum amount permitted by law. The
        Stock Conversion also will not affect the terms or conditions of any
        loans to existing borrowers or the rights and obligations of these
        borrowers under their individual contractual arrangements with Security
        Federal.
 
5. Q.   WILL THE STOCK CONVERSION CAUSE ANY CHANGES IN SECURITY FEDERAL'S
        PERSONNEL?
   A.   No. Both before and after the Conversion, Security Federal's business of
        accepting deposits, making loans and providing financial services will
        continue without interruption with the same board of directors,
        management and staff.
 
6. Q.   WHAT APPROVALS MUST BE RECEIVED BEFORE THE STOCK CONVERSION BECOMES
        EFFECTIVE?
   A.   First, the Board of Directors of Security Federal must adopt the Plan of
        Conversion, which occurred on January 15, 1997, and, with respect to the
        Plan of Conversion, as amended, on March 20, 1997. Second, the Office of
        Thrift Supervision must approve the applications required to effect the
        Stock Conversion. These approvals have been obtained. Third, the Plan of
        Conversion must be approved by a majority of all votes eligible to be
        cast by Security Federal's voting members. A Special Meeting of voting
        members will be held on June 19, 1997, to consider and vote upon the
        Plan of Conversion.
 
              CONVERSION TO A TENNESSEE-CHARTERED COMMERCIAL BANK
 
7. Q.   WHEN WILL THE BANK CONVERSION BE UNDERTAKEN, IF AT ALL?
   A.   If undertaken, the Bank Conversion would take place simultaneously with
        or as soon as practicable after the consummation of the Stock
        Conversion. The decision of the Board of Directors of Security Federal
        whether or not to undertake the Bank Conversion will depend on the
        economic and regulatory climate at that time, among other factors.
 
8. Q.   WHAT APPROVALS MUST BE RECEIVED BEFORE THE BANK CONVERSION BECOMES
        EFFECTIVE?
   A.   In addition to the adoption of the Plan of Conversion by the Board of
        Directors of Security Federal, which occurred on January 15, 1997, and,
        with respect to the Plan of Conversion, as amended, on March 20, 1997,
        the Bank Conversion must be approved by the Office of Thrift Supervision
        and the Tennessee Department of Financial Institutions. The Board of
        Governors of the Federal Reserve System also must approve the
        application of Security Bancorp to become a bank holding company.
        Finally, the Plan of Conversion must be approved by a majority of all
        votes eligible to be cast by Security Federal's voting members at a
        Special Meeting of Members that will be held on June 19, 1997 to
        consider and vote upon the Plan of Conversion.
 
                              THE HOLDING COMPANY
 
9. Q.   WHAT IS A HOLDING COMPANY?
   A.   A holding company is a company that owns another entity. Concurrent with
        the Conversion, Security Federal will become a subsidiary of Security
        Bancorp, a Tennessee corporation organized by Security Federal to
        acquire all of the capital stock of Security Federal to be outstanding
        after the Stock Conversion.
<PAGE>
 
10. Q.  IF I DECIDE TO BUY STOCK IN THIS OFFERING, WILL I OWN STOCK IN
        SECURITY BANCORP OR SECURITY FEDERAL?
    A.  You will own stock in Security Bancorp. However, Security Bancorp, as a
        holding company, will own all of the outstanding capital stock of
        Security Federal.
 
11. Q.  WHY DID THE BOARD OF DIRECTORS FORM SECURITY BANCORP?
    A.  The Board of Directors believes that the Conversion of Security Federal
        and the formation of Security Bancorp as the holding company for
        Security Federal will result in a stronger financial institution with
        the ability to provide additional flexibility to diversify the Savings
        Bank's business activities through existing or newly-formed
        subsidiaries, although there are no current arrangements or
        understandings with respect to such diversification. Security Bancorp
        will also be able to use stock-based incentive programs to attract and
        retain executive and other personnel for itself and its subsidiaries.
 
                         ABOUT BECOMING A STOCKHOLDER
 
12. Q.  WHAT ARE THE SUBSCRIPTION, DIRECT COMMUNITY AND SYNDICATED COMMUNITY
        OFFERINGS?
    A.  Under the Plan of Conversion adopted by Security Federal, Security
        Bancorp is offering shares of stock in the Subscription Offering to
        certain current and former customers of the Savings Bank and to the
        Savings Bank's Employee Stock Ownership Plan ("ESOP"). Shares which are
        not subscribed for in the Subscription Offering, if any, may be offered
        to the general public in a Direct Community Offering with preference
        given to natural persons and trusts of natural persons who are permanent
        residents of the Savings Bank's Local Community. These Offerings are
        consistent with the board's objective of Security Bancorp being a
        locally owned financial institution. The Subscription Offering and
        Direct Community Offering are being managed by Trident Securities, Inc.
        It is anticipated that any shares not subscribed for in either the
        Subscription or Direct Community Offerings may be offered for sale in a
        Syndicated Community Offering, which is an offering on a best efforts
        basis by a selling group of broker-dealers.
 
13. Q.  MUST I PAY A COMMISSION TO BUY STOCK IN CONJUNCTION WITH THE
        SUBSCRIPTIONS, DIRECT COMMUNITY OR SYNDICATED COMMUNITY OFFERINGS?
    A.  No. You will not pay a commission to buy the stock if the stock is
        purchased in the Subscription, Direct Community or Syndicated Community
        Offerings.
 
14. Q.  HOW MANY SHARES OF SECURITY BANCORP COMMON STOCK WILL BE ISSUED IN THE
        CONVERSION?
    A.  It is currently expected that between 280,500 shares and 379,500 shares
        of common stock will be sold at a price of $10.00 per share. Under
        certain circumstances the number of shares may be increased to 436,425.
 
15. Q.  HOW WAS THE PRICE DETERMINED?
    A.  The aggregate price of the common stock was determined by Feldman
        Financial Advisors, Inc., an independent appraisal firm specializing in
        the thrift industry, and was approved by the Office of Thrift
        Supervision. The price is based on the pro forma market value of
        Security Federal and Security Bancorp, as converted, as determined by
        the independent evaluation.
 
16. Q.  WHO IS ENTITLED TO BUY COMMON STOCK IN THE STOCK CONVERSION?
    A.  The shares common stock of Security Bancorp to be issued in the Stock
        Conversion are being offered in the Subscription Offering in the
        following order of priority to: (i) depositors with $50.00 or more on
        deposit at the Savings Bank as of December 31, 1995 ("Eligible Account
        Holders"), (ii) the Savings Bank's ESOP, (iii) depositors with $50.00 or
        more on deposit at the Savings Bank as of
<PAGE>
 
       March 31, 1997 ("Supplemental Eligible Account Holders"), and (iv)
       depositors of the Savings Bank as of April 30, 1997 ("Voting Record
       Date") and borrowers of the Savings Bank whose loans were outstanding as
       of January 18, 1995 and whose loan remained outstanding on the Voting
       Record Date ("Other Members"), subject to the priorities and purchase
       limitations set forth in the Plan of Conversion. Subject to the prior
       rights of holders of subscription rights, Common Stock not subscribed for
       in the Subscription Offering may be offered subsequently in the Direct
       Community Offering to certain members of the general public, with
       preference given to natural persons and trusts of natural persons who are
       permanent residents of the Local Community. Shares, if any, not
       subscribed for in the Subscription or Direct Community Offerings may be
       offered to the general public in the Syndicated Community Offering.
 
17. Q. ARE THE SUBSCRIPTION RIGHTS TRANSFERABLE?
    A. No. Subscription rights granted to Security Federal's Eligible Account
       Holders, Supplemental Eligible Account Holders and Other Members in the
       Stock Conversion are not transferable. Persons violating such
       prohibition, directly or indirectly, may lose their right to purchase
       stock in the Conversion and be subject to other possible sanctions. IT IS
       THE RESPONSIBILITY OF EACH SUBSCRIBER QUALIFYING AS AN ELIGIBLE ACCOUNT
       HOLDER, SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER OR OTHER MEMBER TO LIST
       COMPLETELY ALL ACCOUNT NUMBERS FOR QUALIFYING SAVINGS ACCOUNTS OR LOANS
       AS OF THE QUALIFYING DATE ON THE STOCK ORDER FORM.
 
18. Q. WHAT ARE THE MINIMUM AND MAXIMUM NUMBERS OF SHARES THAT I CAN PURCHASE
       IN THE STOCK CONVERSION?
    A. The minimum number of shares is 25. The maximum number of shares that may
       be purchased in the Stock Conversion by any persons or entity exercising
       subscription rights through a joint account is 7,500. The maximum number
       of shares that may be purchased in the Stock Conversion by any person or
       entity other than the ESOP, including all persons or entities on a joint
       account, together with any associate or persons or entities acting in
       concert with such person, is 15,000 shares, or 5% of the shares of Common
       Stock issued in the Stock Conversion, whichever is less.
 
19. Q. ARE THE BOARD OF DIRECTORS AND MANAGEMENT OF SECURITY FEDERAL BUYING
       SHARES OF COMMON STOCK OF SECURITY BANCORP?
    A. Directors and executive officers of the Savings Bank are expected to
       subscribe for 91,000 shares. The purchase price paid by directors and
       executive officers will be the same $10.00 per share price as that paid
       by all other persons who order stock in the Subscription, Direct
       Community or Syndicated Community Offerings.
 
20. Q. HOW DO I SUBSCRIBE FOR SHARES OF STOCK?
    A. To subscribe for shares of stock in the Subscription Offering, you should
       send or deliver a stock order form together with full payment (or
       appropriate instructions for withdrawal from permitted deposit accounts
       as described below) to Security Federal in the postage-paid envelope
       provided, so that the stock order form and payment or withdrawal
       authorization instructions are received prior to the close of the
       Subscription Offering, which will terminate at 12:00 p.m., Central Time,
       on June 17, 1997, unless extended. Payment for shares may be made in cash
       (if made in person) or by check or money order. Subscribers who have
       deposit accounts with Security Federal may include instructions on the
       stock order form requesting withdrawal from such deposit account(s) to
       purchase shares of common stock of Security Bancorp. Withdrawals from
       certificates of deposit may be made without incurring an early withdrawal
       penalty.
 
       If shares remain available for sale after the expiration of the
       Subscription Offering, they may be offered in the Direct Community
       Offering, which will begin as soon as practicable after the end of the
       Subscription Offering, but may begin at any time during the Subscription
       Offering. Persons who wish to order stock in the Direct Community
       Offering should return their stock order form as soon
<PAGE>
 
       as possible after the Direct Community Offering begins because it may
       terminate at any time after it begins. Members of the general public
       should contact the Stock Information Center at (615) 506-5335 for
       additional information.
 
21. Q. MAY I USE FUNDS IN A RETIREMENT ACCOUNT TO PURCHASE STOCK?
    A. Yes. If you are interested in using funds held in your retirement account
       at Security Federal, the Stock Information Center can assist you in
       transferring those funds to a self-directed IRA, if necessary, and
       directing the trustee to purchase the stock. This process may be done
       without an early withdrawal penalty and generally without a negative tax
       consequence to your retirement account. Due to the additional paperwork
       involved, IRA transfers from Security Federal must be completed by June
       13, 1997. For additional information, call the Stock Information Center
       at (615) 506-5335.
 
22. Q. WILL I RECEIVE INTEREST ON FUNDS I SUBMIT FOR A STOCK PURCHASE?
    A. Yes. Security Federal will pay interest at its passbook rate from the
       date the funds are received until completion of the stock offering or
       termination of the Stock Conversion. All funds authorized for withdrawal
       from deposit accounts with Security Federal will continue to earn
       interest at the contractual rate until the date of the completion of the
       Stock Conversion.
 
23. Q. MAY I OBTAIN A LOAN FROM SECURITY FEDERAL TO PAY FOR SHARES PURCHASED
       IN THE CONVERSION?
    A. No. Federal regulations prohibit Security Federal from making loans for
       this purpose. However, federal regulations do not prohibit you from
       obtaining a loan from another source for the purpose of purchasing stock
       in the Stock Conversion.
 
24. Q. IF I BUY STOCK IN THE STOCK CONVERSION, HOW WOULD I GO ABOUT BUYING
       ADDITIONAL SHARES OR SELLING SHARES IN THE AFTERMARKET?
    A. Security Bancorp expects to have the Common Stock quoted on the OTC
       "Electronic Bulletin Board" under the expected symbol "SCYT." Once the
       stock has commenced trading, interested investors may contact any broker
       to buy or sell shares. However, due to the relatively small size of the
       Offerings, it is unlikely that an active trading market will develop.
       Purchasers of the Common Stock should consider its illiquid nature and
       should have a long term investment intent.
 
25. Q. WHAT IS SECURITY BANCORP'S DIVIDEND POLICY?
    A. The Board of Directors of Security Bancorp intends to adopt a policy of
       paying regular cash dividends following consummation of the Stock
       Conversion. However, no decision has been made as to the amount or timing
       of such dividends. Declarations and payments of dividends by the Board of
       Directors will depend upon a number of factors, including the amount of
       the net proceeds retained by Security Bancorp, capital requirements,
       regulatory limitations, the Savings Bank's and Security Bancorp's
       financial condition and results of operations, tax considerations and
       general economic conditions. In order to pay any cash dividends, however,
       Security Bancorp must have available cash either from the net proceeds
       raised in the Offerings and retained by Security Bancorp, dividends
       received from the Savings Bank or earnings on Security Bancorp's assets.
       There are certain limitations on the payment of dividends from the
       Savings Bank to Security Bancorp. In addition, from time to time in an
       effort to manage capital to a reasonable level, the Board of Directors
       may determine to pay periodic special cash dividends in addition to, or
       in lieu of, regular cash dividends. No assurances can be given that any
       dividends (regular or special) will be declared or, if declared, what the
       amount of dividends will be or whether such dividends, once declared,
       will continue.
 
26. Q. WILL THE FDIC INSURE THE SHARES OF THE HOLDING COMPANY?
    A. No. The shares of Security Bancorp are not savings deposits or savings
       accounts and are not insured by the FDIC or any other government agency.
 
27. Q. IF I SUBSCRIBE FOR SHARES AND LATER CHANGE MY MIND, WILL I BE ABLE TO
       GET A REFUND OR MODIFY MY ORDER?
    A. No. Your order cannot be canceled, withdrawn or modified once it has been
       received by Security Federal without the consent of Security Federal.

<PAGE>
 
                   ABOUT VOTING "FOR" THE PLAN OF CONVERSION
 
28. Q. AM I ELIGIBLE TO VOTE AT THE SPECIAL MEETING OF MEMBERS TO BE HELD TO
       CONSIDER THE PLAN OF CONVERSION?
    A. You are eligible to vote at the Special Meeting of Members to be held on
       June 19, 1997 if you were a depositor or borrower of Security Federal at
       the close of business on the Voting Record Date (April 30, 1997) and
       continue as such until the Special Meeting. If you were a member on the
       Voting Record Date, you should have received a proxy statement and a
       proxy card with which to vote.
 
29. Q. HOW MANY VOTES DO I HAVE?
    A. Each account holder is entitled to one vote for each $100, or fraction
       thereof, on deposit in such account(s). Each borrower member is entitled
       to cast one vote in addition to the number of votes, if any, he or she is
       entitled to cast as an account holder. No member may cast more than 1,000
       votes.
 
30. Q. IF I VOTE "AGAINST" THE PLAN OF CONVERSION AND IT IS APPROVED, WILL I
       BE PROHIBITED FROM BUYING STOCK DURING THE SUBSCRIPTION OFFERING?
    A. No. Voting against the Plan of Conversion in no way restricts you from
       purchasing Security Bancorp common stock in the Subscription Offering.
 
31. Q. DID THE BOARD OF DIRECTORS OF SECURITY FEDERAL UNANIMOUSLY ADOPT THE
       CONVERSION?
    A. Yes. Security Federal's Board of Directors unanimously adopted the Plan
       of Conversion and urges that all members vote "FOR" approval of such
       Plan.
 
32. Q. WHAT HAPPENS IF SECURITY FEDERAL DOES NOT GET ENOUGH VOTES TO APPROVE
       THE PLAN OF CONVERSION?
    A. Neither the Stock Conversion nor the Bank Conversion would not take
       place, and Security Federal would remain a mutual savings institution.
       
33. Q. AS A QUALIFYING DEPOSITOR OR BORROWER OF SECURITY FEDERAL, AM I
       REQUIRED TO VOTE?
    A. No. However, failure to return your proxy card or otherwise vote will
       have the same effect as a vote AGAINST the Plan of Conversion.
 
34. Q. WHAT IS A PROXY CARD?
    A. A proxy card gives you the ability to vote without attending the Special
       Meeting in person. If you received more than one informational packet,
       then you should vote the proxy cards in all packets. Your proxy card(s)
       is (are) located in the window sleeve of your informational packet(s).
 
       You may attend the meeting and vote, even if you have returned your proxy
       card, if you choose to do so. However, if you are unable to attend, you
       still are represented by proxy. Previously executed proxies, other than
       those proxies sent pursuant to the Plan of Conversion, will not be used
       to vote for approval of the Plan of Conversion, even if the respective
       members do not execute another proxy or attend the Special Meeting and
       vote in person.
 
35. Q. HOW CAN I GET FURTHER INFORMATION CONCERNING THE STOCK OFFERING?
    A. You may call the Stock Information Center at (615) 506-5335 for further
       information or to request a copy of the Prospectus, a stock order form, a
       proxy statement or a proxy card.
<PAGE>
 
                    PROPOSED OFFICER AND DIRECTOR PURCHASES
 
 
<TABLE>
<CAPTION>
                                                                PERCENT OF
                                                                SHARES AT
                                        ANTICIPATED ANTICIPATED MAXIMUM OF
                                          NUMBER      DOLLAR    ESTIMATED
                                         OF SHARES    AMOUNT    VALUATION
   NAME                                  PURCHASED   PURCHASED    RANGE
   ----                                 ----------- ----------- ----------
   <S>                                  <C>         <C>         <C>        <C>
   Earl H. Barr.......................    15,000     $150,000      3.95%
    Chairman of the Board
   Joe H. Pugh........................    15,000      150,000      3.95
    President, Chief Executive Officer
     and Director
   Ray Talbert........................     7,500       75,000      1.98
    Executive Vice President
   John W. Duncan.....................     7,500       75,000      1.98
    Vice President
   Donald R. Collette.................     5,000       50,000      1.32
    Director
   Dr. John T. Mason, III.............     3,500       35,000      0.92
    Director
   Robert W. Newman...................    15,000      150,000      3.95
    Director
   Dr. Franklin J. Noblin.............     7,500       75,000      1.98
    Director
   Dr. R. Neil Schultz................    15,000      150,000      3.95
    Director
</TABLE>
 
<PAGE>
 
 
 
 
 
 
 
 
 
 
 
                             FOR YOUR CONVENIENCE
 
 In order to assist you during the stock offering period, we have established
   a Stock Information Center to answer your questions. Please call collect:
                                (615) 506-5335
 
 
 
 
 
 
 
  THIS INFORMATION DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY SECURITY BANCORP, INC. COMMON STOCK. SUCH OFFERS AND
SOLICITATION MAY BE MADE ONLY BY MEANS OF THE PROSPECTUS. COPIES OF THE
PROSPECTUS MAY BE OBTAINED BY CALLING THE STOCK INFORMATION CENTER AT (615)
506-5335.
 
  THE SHARES OF SECURITY BANCORP, INC. COMMON STOCK BEING OFFERED ARE NOT
SAVINGS OR DEPOSIT ACCOUNTS AND ARE NOT INSURED BY THE SAVINGS ASSOCIATION
INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
GOVERNMENT AGENCY.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission