CYBERTEL COMMUNICATIONS CORP
8-K, EX-10.1, 2000-06-28
BUSINESS SERVICES, NEC
Previous: CYBERTEL COMMUNICATIONS CORP, 8-K, 2000-06-28
Next: PANAMSAT CORP /NEW/, 11-K, 2000-06-28



               AGREEMENT AND PLAN OF REORGANIZATION


          THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is
made this 13th day of June, 2000, among Cybertel Communications Corp., a
Nevada corporation ("Cybertel"); L.D.V.L., Inc., a New Jersey corporation
("LDVL"); and the stockholders of LDVL as listed on Exhibit A hereto and who
will execute and deliver a copy of the Agreement (the "LDVL Stockholders").

                       W I T N E S S E T H:

                             RECITALS

          WHEREAS, the respective Boards of Directors of Cybertel and LDVL
have adopted resolutions pursuant to which Cybertel shall acquire and the LDVL
Stockholders shall exchange 100% of the outstanding common stock of LDVL; and

          WHEREAS, the sole consideration for 100% interest in LDVL shall be
the exchange of $0.001 par value common stock of Cybertel (which shares are
all "restricted securities" as defined in Rule 144 of the Securities and
Exchange Commission) as outlined in Exhibit A; and

          WHEREAS, the LDVL Stockholders shall acquire in exchange the
"restricted securities" of Cybertel in a reorganization within the meaning of
Section 368(a)(1)(B), Section 351 or other available sections, laws or rules
and regulations of the Internal Revenue Code of 1986, as amended;

          NOW, THEREFORE, in consideration of the mutual covenants and
promises contained herein, it is agreed:

                            Section 1

                        Exchange of Stock

           1.1     Number of Shares.  The LDVL Stockholders agree to transfer
to Cybertel at the closing (the "Closing") 100% of the outstanding securities
of LDVL, listed in Exhibit A, which is attached hereto and incorporated herein
by reference (the "LDVL Shares"), in exchange for 700,000 shares of common
stock of Cybertel, as outlined in Exhibit A.  Taking into account the current
outstanding shares of Cybertel's common stock, amounting to approximately
4,734,243 shares, there will be approximately 5,434,243 outstanding shares of
the reorganized Cybertel on the Closing.

           1.2     Warrants.  Cybertel shall issue, pursuant to a Warrant
Agreement, 51,783 warrants at an exercise price of $8.00 per warrant to those
persons or entities listed on Exhibit B hereto.

           1.3     Funding. Cybertel shall fund LDVL up to $1.3 million as
required by the LDVL Business Plan, such funding to be mutually agreed upon by
the parties and submitted to Cybertel's Board of Directors.  Cybertel has
agreed to provide $500,000 of this amount on the Closing.

           1.4     Delivery of Certificates by LDVL Stockholders.  The transfer
of the LDVL Shares by the LDVL Stockholders shall be effected by the delivery
to Cybertel at the Closing of stock certificate or certificates representing
the transferred shares duly endorsed in blank or accompanied by stock powers
executed in blank with all signatures witnessed or guaranteed to the
satisfaction of Cybertel and with all necessary transfer taxes and other
revenue stamps affixed and acquired at the LDVL Stockholders' expense.

           1.5     Further Assurances.  At the Closing and from time to time
thereafter, the LDVL Stockholders shall execute such additional instruments
and take such other action as Cybertel may request in order to exchange and
transfer clear title and ownership in the LDVL Shares to Cybertel.

           1.6     Closing.  The Agreement will be deemed to be completed on
receipt of the signatures of the LDVL Stockholders who own not less than 80%
of the outstanding securities, and on the execution and delivery of the
Agreement and related Exhibits and consents by LDVL and Cybertel.

                            Section 2

                             Closing

          The Closing contemplated by Section 1 shall be held at the offices
of Leonard W. Burningham, Esq., Suite 205 Hermes Building, 455 East 500 South,
Salt Lake City, Utah 84111, on or before ten days following the execution and
delivery of this Agreement, unless another place or time is agreed upon in
writing by the parties.  The Closing may be accomplished by wire, express mail
or other courier service, conference telephone communications or as otherwise
agreed by the respective parties or their duly authorized representatives.

                            Section 3

            Representations and Warranties of Cybertel

          Cybertel represents and warrants to, and covenants with, the LDVL
Stockholders and LDVL as follows:

           3.1     Corporate Status.  Cybertel is a corporation duly organized,
validly existing and in good standing under the laws of the State of Nevada
and is licensed or qualified as a foreign corporation in all states in which
the nature of its business or the character or ownership of its properties
makes such licensing or qualification necessary.  Cybertel is a publicly held
company, having previously and lawfully offered and sold a portion of its
securities in accordance with applicable federal and state securities laws,
rules and regulations.

                 3.2     Capitalization.  The current pre-Agreement authorized
capital stock of Cybertel consists of 20,000,000 shares of $0.001 par value
common voting stock, of which approximately 4,734,243 shares are issued and
outstanding, all fully paid and non-assessable; and 5,000,000 shares of $0.001
par value preferred stock, 5,000 shares of which have been designated as
Series A 6% Convertible Preferred Stock, and 3,000 shares of which are issued
and outstanding, with an option to acquire the remaining 2,000 shares of this
class of preferred stock at an aggregate price of $2,000,000 having been
granted.   Except as otherwise provided herein or in the Certificate of
Designation respecting the Series A 6% Convertible Preferred Stock respecting,
among other rights, privileges and preferences, the conversion of this Series
to common stock of Cybertel, there are no outstanding options, warrants or
calls pursuant to which any person has the right to purchase any authorized
and unissued common or preferred stock of Cybertel.  Cybertel is continuing to
offer shares of its "restricted securities" (common stock) pursuant to a
Confidential Private Offering Memorandum dated February 14, 2000 (the
"Memorandum"), through Capital Growth Resources ("Capital Growth"), a
registered broker/dealer, to a maximum offering of 1,000,000 shares for an
aggregate total of $8,000,000.  If the maximum offering is completed, Capital
Growth could earn a maximum of 145,000 warrants entitling it to acquire
145,000 shares of Cybertel's "restricted securities" (common stock") at a
price of $0.01 per share for an aggregate total of $1,450.

            3.3     Financial Statements.  The financial statements of Cybertel
furnished to the LDVL Stockholders and LDVL, consisting of audited financial
statements for the years ended December 31, 1999 and 1998, and for the period
ended March 31, 2000, attached hereto as Exhibit C and incorporated herein by
reference, are correct and fairly present the financial condition of Cybertel
at such dates and for the periods involved; such statements were prepared in
accordance with generally accepted accounting principles consistently applied,
and no material change has occurred in the matters disclosed therein, except
as indicated in Exhibit C, which is attached hereto and incorporated herein by
reference.  Such financial statements do not contain any untrue statement of a
material fact or omit to state a material fact necessary in order to make the
statements made, in light of the circumstances under which they were made, not
misleading.

            3.4     Undisclosed Liabilities.  Cybertel has no liabilities of any
nature except to the extent reflected or reserved against in its balance
sheets, whether accrued, absolute, contingent or otherwise, including, without
limitation, tax liabilities and interest due or to become due, except as set
forth in Exhibit D.

                 3.5     Interim Changes.  Since the date of its balance sheets,
except as set forth in Exhibit D, there have been no (1) changes in financial
condition, assets, liabilities or business of Cybertel which, in the
aggregate, have been materially adverse; (2) damages, destruction or losses of
or to property of Cybertel, payments of any dividend or other distribution in
respect of any class of stock of Cybertel, or any direct or indirect
redemption, purchase or other acquisition of any class of any such stock; or
(3) increases paid or agreed to in the compensation, retirement benefits or
other commitments to its employees.

            3.6     Title to Property.  Cybertel has good and marketable title
to all properties and assets, real and personal, reflected in its balance
sheets, and the properties and assets of Cybertel are subject to no mortgage,
pledge, lien or encumbrance, except for liens shown therein or in Exhibit D,
with respect to which no default exists.

            3.7     Litigation.  There is no litigation or proceeding pending,
or to the knowledge of Cybertel, threatened, against or relating to Cybertel,
its properties or business, except as set forth in Exhibit D.  Further, no
officer, director or person who may be deemed to be an "affiliate" of Cybertel
is party to any material legal proceeding which could have an adverse effect
on Cybertel (financial or otherwise), and none is party to any action or
proceeding wherein any has an interest adverse to Cybertel.

            3.8     Books and Records.  From the date of this Agreement to the
Closing, Cybertel will (1) give to the LDVL Stockholders and LDVL or their
respective representatives full access during normal business hours to all of
Cybertel's offices, books, records, contracts and other corporate documents
and properties so that the LDVL Stockholders and LDVL or their respective
representatives may inspect and audit them; and (2) furnish such information
concerning the properties and affairs of Cybertel as the LDVL Stockholders and
LDVL or their respective representatives may reasonably request.

                 3.9     Tax Returns.  Cybertel has filed all federal and state
income or franchise tax returns required to be filed or has received currently
effective extensions of the required filing dates.

           3.10     Confidentiality.  Until the Closing (and thereafter if there
is no Closing), Cybertel and its representatives will keep confidential any
information which they obtain from the LDVL Stockholders or from LDVL
concerning the properties, assets and business of LDVL.  If the transactions
contemplated by this Agreement are not consummated by June 30, 2000, Cybertel
will return to LDVL all written matter with respect to LDVL obtained by
Cybertel in connection with the negotiation or consummation of this Agreement.

           3.11     Corporate Authority.  Cybertel has full corporate power and
authority to enter into this Agreement and to carry out its obligations
hereunder and will deliver to the LDVL Stockholders and LDVL or their
respective representatives at the Closing a certified copy of resolutions of
its Board of Directors authorizing execution of this Agreement by Cybertel's
officers and performance thereunder, and that the directors adopting and
delivering such resolutions are the duly elected and incumbent directors of
Cybertel.

                3.12     Due Authorization.  Execution of this Agreement and
performance by Cybertel hereunder have been duly authorized by all requisite
corporate action on the part of Cybertel, and this Agreement constitutes a
valid and binding obligation of Cybertel and performance hereunder will not
violate any provision of the Articles of Incorporation, Bylaws, agreements,
mortgages or other commitments of Cybertel.

           3.13     Environmental Matters.  Cybertel has no knowledge of any
assertion by any governmental agency or other regulatory authority of any
environmental lien, action or proceeding, or of any cause for any such lien,
action or proceeding related to the business operations of Cybertel or
Cybertel's predecessors.  In addition, to the best knowledge of Cybertel,
there are no substances or conditions which may support a claim or cause of
action against Cybertel or any of Cybertel's current or former officers,
directors, agents or employees, whether by a governmental agency or body,
private party or individual, under any Hazardous Materials Regulations.
"Hazardous Materials" means any oil or petrochemical products, PCB's,
asbestos, urea formaldehyde, flammable explosives, radioactive materials,
solid or hazardous wastes, chemicals, toxic substances or related materials,
including, without limitation, any substances defined as or included in the
definition of "hazardous substances," "hazardous wastes," "hazardous
materials," or "toxic substances" under any applicable federal or state laws
or regulations.  "Hazardous Materials Regulations" means any regulations
governing the use, generation, handling, storage, treatment, disposal or
release of hazardous materials, including, without limitation, the
Comprehensive Environmental Response, Compensation and Liability Act, the
Resource Conservation and Recovery Act and the Federal Water Pollution Control
Act.

           3.14     Access to Information Regarding LDVL.  Cybertel acknowledges
that it has been delivered copies of what has been represented to be
documentation containing all material information respecting LDVL and LDVL's
present and contemplated business operations, potential acquisitions,
management and other factors; that it has had a reasonable opportunity to
review such documentation and discuss it, to the extent desired, with its
legal counsel, directors and executive officers; that it has had, to the
extent desired, the opportunity to ask questions of and receive responses from
the directors and executive officers of LDVL, and with the legal and
accounting firms of LDVL, with respect to such documentation; and that to the
extent requested, all questions raised have been answered to Cybertel's
complete satisfaction.

                            Section 4

        Representations, Warranties and Covenants of LDVL
                    and the LDVL Stockholders

          LDVL and the LDVL Stockholders represent and warrant to, and
covenant with, Cybertel as follows:

            4.1     Ownership.  The LDVL Stockholders own the LDVL Shares, free
and clear of any liens or encumbrances of any type or nature whatsoever, and
each has full right, power and authority to convey the LDVL Shares owned
without qualification.

            4.2     Corporate Status.  LDVL is a corporation duly organized,
validly existing and in good standing under the laws of the State of New
Jersey and is licensed or qualified as a foreign corporation in all states or
foreign countries and provinces in which the nature of LDVL's business or the
character or ownership of LDVL properties makes such licensing or
qualification necessary.

                 4.3     Capitalization.  The authorized capital stock of LDVL
consists of 10,000,000 shares of common stock, $0.001 par value per share, of
which 2,478,335 shares are issued and outstanding, all fully paid and non-
assessable.   Except as otherwise provided herein, there are no outstanding
options, warrants or calls pursuant to which any person has the right to
purchase any authorized and unissued common stock of LDVL.

                 4.4     Financial Statements.  The financial statements of LDVL
furnished to Cybertel, consisting of an unaudited balance sheet as of March
31, 2000, and an unaudited Statement of Income for the three months ended
March 31, 2000, attached hereto as Exhibit E and incorporated herein by
reference, are correct and fairly present the financial condition of LDVL as
of these dates and for the periods involved, and such statements were prepared
by management in good faith from the books and records of LDVL, and no
material change has occurred in the matters disclosed therein, except as
indicated in Exhibit F, which is attached hereto and incorporated herein by
reference.  These financial statements do not contain any untrue statement of
a material fact or omit to state a material fact necessary in order to make
the statements made, in light of the circumstances under which they were made,
not misleading.

            4.5     Undisclosed Liabilities.  LDVL has no material liabilities
of any nature except to the extent reflected or reserved against in the trial
balance sheet, whether accrued, absolute, contingent or otherwise, including,
without limitation, tax liabilities and interest due or to become due, except
as set forth in Exhibit F attached hereto and incorporated herein by
reference.

            4.6     Interim Changes.  Since the date of the trial balance sheet,
except as set forth in Exhibit F, there have been no (1) changes in the
financial condition, assets, liabilities or business of LDVL, in the
aggregate, have been materially adverse; (2) damages, destruction or loss of
or to the property of LDVL, payment of any dividend or other distribution in
respect of the capital stock of LDVL, or any direct or indirect redemption,
purchase or other acquisition of any such stock; or (3) increases paid or
agreed to in the compensation, retirement benefits or other commitments to
their employees.

            4.7     Title to Property.  LDVL has good and marketable title to
all properties and assets, real and personal, proprietary or otherwise,
reflected in the trial balance sheet, and the properties and assets of LDVL
are subject to no mortgage, pledge, lien or encumbrance, except as reflected
in the balance sheet or in Exhibit F, with respect to which no default exists.

            4.8     Litigation.  There is no litigation or proceeding pending,
or to the knowledge of LDVL, threatened, against or relating to LDVL or its
properties or business, except as set forth in Exhibit F.  Further, no
officer, director or person who may be deemed to be an affiliate of LDVL is
party to any material legal proceeding which could have an adverse effect on
LDVL (financial or otherwise), and none is party to any action or proceeding
wherein any has an interest adverse to LDVL.

            4.9     Books and Records.  From the date of this Agreement to the
Closing, the LDVL Stockholders will cause LDVL to (1) give to Cybertel and its
representatives full access during normal business hours to all of its
offices, books, records, contracts and other corporate documents and
properties so that Cybertel may inspect and audit them; and (2) furnish such
information concerning the properties and affairs of LDVL as Cybertel may
reasonably request.

           4.10     Tax Returns.  LDVL has filed all federal and state income or
franchise tax returns required to be filed or has received currently effective
extensions of the required filing dates.

           4.11     Confidentiality.  Until the Closing (and continuously if
there is no Closing), LDVL, the LDVL Stockholders  and their representatives
will keep confidential any information which they obtain from Cybertel
concerning its properties, assets and business.  If the transactions
contemplated by this Agreement are not consummated by June 30, 2000, LDVL and
the LDVL Stockholders will return to Cybertel all written matter with respect
to Cybertel obtained by them in connection with the negotiation or
consummation of this Agreement.

           4.12     Investment Intent.  The LDVL Stockholders are acquiring the
shares to be exchanged and delivered to them under this Agreement for
investment and not with a view to the sale or distribution thereof, and the
LDVL Stockholders have no commitment or present intention to liquidate the
Company or to sell or otherwise dispose of the Cybertel shares.  The LDVL
Stockholders shall execute and deliver to Cybertel on the Closing an
Investment Letter attached hereto as Exhibit G and incorporated herein by
reference, acknowledging the "unregistered" and "restricted" nature of the
shares of Cybertel being received under the Agreement in exchange for the LDVL
Shares; receipt of certain material information regarding Cybertel; and
whereby each is compromising and/or waiving any claims each has or may have
against LDVL by reason of the purchase of any securities of LDVL by each or
any of them prior to the Closing of the Agreement.

                4.13     Corporate Authority.  LDVL has full corporate power and
authority to enter into this Agreement and to carry out its obligations
hereunder and will deliver to Cybertel or its representative at the Closing a
certified copy of resolutions of its Board of Directors authorizing execution
of this Agreement by its officers and performance thereunder.

                4.14     Due Authorization.  Execution of this Agreement and
performance by LDVL hereunder have been duly authorized by all requisite
corporate action on the part of LDVL, and this Agreement constitutes a valid
and binding obligation of LDVL and performance hereunder will not violate any
provision of the Articles of Incorporation, Bylaws, agreements, mortgages or
other commitments of LDVL.

           4.15     Environmental Matters.  LDVL and the LDVL Stockholders have
no knowledge of any assertion by any governmental agency or other regulatory
authority of any environmental lien, action or proceeding, or of any cause for
any such lien, action or proceeding related to the business operations of LDVL
or its predecessors.  In addition, to the best knowledge of LDVL, there are no
substances or conditions which may support a claim or cause of action against
LDVL or any of its current or former officers, directors, agents, employees or
predecessors, whether by a governmental agency or body, private party or
individual, under any Hazardous Materials Regulations.  "Hazardous Materials"
means any oil or petrochemical products, PCB's, asbestos, urea formaldehyde,
flammable explosives, radioactive materials, solid or hazardous wastes,
chemicals, toxic substances or related materials, including, without
limitation, any substances defined as or included in the definition of
"hazardous substances," "hazardous wastes," "hazardous materials," or "toxic
substances" under any applicable federal or state laws or regulations.
"Hazardous Materials Regulations" means any regulations governing the use,
generation, handling, storage, treatment, disposal or release of hazardous
materials, including, without limitation, the Comprehensive Environmental
Response, Compensation and Liability Act, the Resource Conservation and
Recovery Act and the Federal Water Pollution Control Act.

          4.16 Access to Information Regarding Cybertel.  LDVL and the LDVL
Stockholders acknowledge that they have been delivered copies of what has been
represented to be documentation containing all material information respecting
Cybertel and its present and contemplated business operations, potential
acquisitions, management and other factors; that they have had a reasonable
opportunity to review such documentation and discuss it, to the extent
desired, with their legal counsel, directors and executive officers; that they
have had, to the extent desired, the opportunity to ask questions of and
receive responses from the directors and executive officers of Cybertel, and
with the legal and accounting firms of Cybertel, with respect to such
documentation; and that to the extent requested, all questions raised have
been answered to their complete satisfaction.

                            Section 5

           Conditions Precedent to Obligations of LDVL
                   and the LDVL Stockholders

          All obligations of LDVL and the LDVL Stockholders under this
Agreement are subject, at their option, to the fulfillment, before or at the
Closing, of each of the following conditions:

                 5.1     Representations and Warranties True at Closing.  The
representations and warranties of Cybertel contained in this Agreement shall
be deemed to have been made again at and as of the Closing and shall then be
true in all material respects and shall survive the Closing.

            5.2     Due Performance.  Cybertel shall have performed and complied
with all of the terms and conditions required by this Agreement to be
performed or complied with by it before the Closing.

            5.3     Officers' Certificate.  LDVL and the LDVL Stockholders shall
have been furnished with a certificate signed by the President of Cybertel, in
such capacity, attached hereto as Exhibit H and incorporated herein by
reference, dated as of the Closing, certifying (1) that all representations
and warranties of Cybertel contained herein are true and correct; and (2) that
since the date of the financial statements (Exhibit C hereto), there has been
no material adverse change in the financial condition, business or properties
of Cybertel, taken as a whole.

                            Section 6

         Conditions Precedent to Obligations of Cybertel

          All obligations of Cybertel under this Agreement are subject, at
Cybertel's option, to the fulfillment, before or at the Closing, of each of
the following conditions:

                 6.1     Representations and Warranties True at Closing.  The
representations and warranties of LDVL and the LDVL Stockholders contained in
this Agreement shall be deemed to have been made again at and as of the
Closing and shall then be true in all material respects and shall survive the
Closing.

            6.2     Due Performance.  LDVL and the LDVL Stockholders shall have
performed and complied with all of the terms and conditions required by this
Agreement to be performed or complied with by them before the Closing.

            6.3     Officers' Certificate.  Cybertel shall have been furnished
with a certificate signed by the President of LDVL, in such capacity, attached
hereto as Exhibit I and incorporated herein by reference, dated as of the
Closing, certifying (1) that all representations and warranties of LDVL and
the LDVL Stockholders contained herein are true and correct; and (2) that
since the date of the financial statements (Exhibit E), there has been no
material adverse change in the financial condition, business or properties of
LDVL, taken as a whole.

            6.4     Books and Records.  The LDVL Stockholders or the Board of
Directors of LDVL shall have caused LDVL to make available all books and
records of LDVL, including minute books and stock transfer records; provided,
however, only to the extent requested in writing by Cybertel at Closing.

            6.5     Stockholder's Consent.  The Agreement will be deemed to be
completed on receipt of the signatures of the LDVL Stockholders who own not
less than 80% of the outstanding securities, and on the execution and delivery
of the Agreement and related Exhibits and consents by LDVL and Cybertel.

                            Section 7

                           Termination

          Prior to Closing, this Agreement may be terminated (1) by mutual
consent in writing; (2) by either the directors of Cybertel or LDVL and the
LDVL Stockholders if there has been a material misrepresentation or material
breach of any warranty or covenant by the other party; or (3) by either the
directors of Cybertel or LDVL and the LDVL Stockholders if the Closing shall
not have taken place, unless adjourned to a later date by mutual consent in
writing, by the date fixed in Section 2.

                            Section 8

                        General Provisions

            8.1     Further Assurances.  At any time, and from time to time,
after the Closing, each party will execute such additional instruments and
take such action as may be reasonably requested by the other party to confirm
or perfect title to any property transferred hereunder or otherwise to carry
out the intent and purposes of this Agreement.

                 8.2     Waiver.  Any failure on the part of any party hereto to
comply with any of Cybertel obligations, agreements or conditions hereunder
may be waived in writing by the party to whom such compliance is owed.

                 8.3     Brokers.  Each party represents to the other parties
hereunder that no broker or finder has acted for it in connection with this
Agreement, and agrees to indemnify and hold harmless the other parties against
any fee, loss or expense arising out of claims by brokers or finders employed
or alleged to have been employed by he/she/it.

            8.4     Notices.  All notices and other communications hereunder
shall be in writing and shall be deemed to have been given if delivered in
person or sent by prepaid first-class registered or certified mail, return
receipt requested, as follows:

               If to Cybertel:          4275 Executive Square, Suite 510
                                        La Jolla, California 92037

                         With a copy to:          Leonard W. Burningham, Esq.
                                             455 East 500 South, #205
                                             Salt Lake City, Utah 84111

               If to LDVL:              75 Montgomery Street
                                             Jersey City, New Jersey 10007

                         If to the LDVL
                         Stockholders:            To the addresses listed on
Exhibit A

            8.5     Entire Agreement.  This Agreement constitutes the entire
agreement between the parties and supersedes and cancels any other agreement,
representation or communication, whether oral or written, between the parties
hereto relating to the transactions contemplated herein or the subject matter
hereof.

           8.6      Headings.  The section and subsection headings in this
Agreement are inserted for convenience only and shall not affect in any way
the meaning or interpretation of this Agreement.

            8.7     Governing Law.  This Agreement shall be governed by and
construed and enforced in accordance with the laws of the State of Nevada,
except to the extent pre-empted by federal law, in which event (and to that
extent only), federal law shall govern.

            8.8     Assignment.  This Agreement shall inure to the benefit of,
and be binding upon, the parties hereto and their successors and assigns.

           8.9      Counterparts.  This Agreement may be executed simultaneously
in two or more counterparts, each of which shall be deemed an original, but
all of which together shall constitute one and the same instrument.

           8.10     Default.  In the event of any default hereunder, the
prevailing party in any action to enforce the terms and provisions hereof
shall be entitled to recover reasonable attorney's fees and related costs.

          IN WITNESS WHEREOF, the parties have executed this Agreement and
Plan of Reorganization effective the day and year first above written.

                                  CYBERTEL COMMUNICATIONS CORP.


Date: 6/15/2000.                   By/s/Richard D. Mangiarelli
                                       Richard D. Mangiarelli, President


                              L.D.V.L., INC.


Date: 6/13/00.                By/s/Kevin P. Johnson
                                        Kevin P. Johnson, President
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Salvatore & Jean Badalamenti
                              Name (Please Print)


                              /s/Salvatore Badalamenti
                                   /s/Jean Badalamenti
                              Signature


                              15 Pheasant Lane
                              Scotch Plains, NJ 07076
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Vincent & Kathleen Griffo
                              Name (Please Print)


                              /s/Vincent Griffo
                              /s/Kathleen Griffo
                              Signature


                              6 Anchorage Lane
                              Oyster Bay, NJ 11771
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              William V. Griffo & Jean Marie IRA
                              Name (Please Print)


                              /s/William V. Griffo
                              /s/Jean Marie Griffo
                              Signature


                              30 St. Luke's St.
                              London, Sw3-3RP U.K.
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Steven Greenberg & Michael Schimler
                              Name (Please Print)


                              /s/Steven Greenberg
                              /s/Michael Schimler
                              Signature


                              19 Holly Lane
                              Essex Fells, NJ 07021
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 13th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Kevin P. Johnson & Cindy Johnson
                              Name (Please Print)


                              /s/Kevin P. Johnson
                              Signature


                              2 Bittersweet Lane
                              Far Hills, NJ 07931
<PAGE>

               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Ron & Debbie LeClair
                              Name (Please Print)


                              /s/Ron LeClair
                              /s/Debbie LeClair
                              Signature


                              10 Skyline Drive
                              Warren, NJ 07059
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              John Manzione
                              Name (Please Print)


                              /s/John Manzione
                              Signature


                              160 Bay Ridge Parkway
                              Brooklyn, NY 11209
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Peter & Sara Maniscalco
                              Name (Please Print)


                              /s/Peter Maniscalco
                              /s/Sara Maniscalco
                              Signature


                              105 Jansen St.
                              State Island, NY 12512
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Michael & Jeannine Paladino
                              Name (Please Print)


                              /s/Michael Paladino
                              /s/Jeannine Paladino
                              Signature


                              6 Midfarm Road
                              Rockville Center
                              Long Island, NY 11570
<PAGE>
               AGREEMENT AND PLAN OF REORGANIZATION
                    COUNTERPART SIGNATURE PAGE


          This Counterpart Signature Page for that certain Agreement and
Plan of Reorganization (the "Agreement") dated as of the 9th day of June,
2000, among Cybertel, Communications Corp., a Nevada corporation ("Cybertel");
L.D.V.L., Inc., a New Jersey corporation ("LDVL"); and the stockholders of
LDVL (the "LDVL Stockholders"), who are signatories thereto, is executed by
the undersigned, an LDVL Stockholder as of the date first written above.  The
undersigned, through execution and delivery of this Counterpart Signature
page, intends to be legally bound by the terms of the Agreement.




                              Michael A. & Ann Marie Riffice
                              Name (Please Print)


                              /s/Michael A. Riffice
                              /s/Ann Marie Riffice
                              Signature


                              38 St. Lukes St.
                              London SW3 3RP U.K.
<PAGE>

                            EXHIBIT A
                                                  Number of Shares of
                                 Number of Shares               Cybertel
                                Owned of                      to be
          Name                 LDVL                 Received in Exchange

Salvatore & Jean Badalamenti                33,334                         9,415
15 Pheasant Lane
Scotch Plains, N.J.  07076

Vincent & Kathleen Griffo                  200,000                        56,490
6 Anchorage Lane
Oyster Bay, N.Y.  11771

William V. Griffo & Jean Marie  IRA              33,334                    9,415
30 St. Luke's St.
London, SW3-3RP U.K.

Steven Greenberg &                     21,667                         6,120
Michael Schimler
19 Holly Lane
Essex Fells, N.J. 07021

Kevin & Cindy Johnson                    1,000,000                       282,448
2 Bittesweet Lane
Far Hills, N.J.  07931

Ron & Debbie LeClair                       100,000                        28,244
10 Skyline Drive
Warren, N.J.  07059

John Manzione                       1,000,000                       282,448
160 Bay Ridge Parkway
Brooklyn, N.Y.  11209

Peter & Sara Maniscalco                     50,000                        14,122
105 Jansen St.
State Island, N.Y.  12512

Michael & Jeannine Paladino                 20,000                         5,649
6 Midfarm Road
Rockville Cntr.
Long Island, N.Y.  11570

Michael A. & Ann Marie Riffice              20,000                         5,649
38 St. Lukes St.
London SW3 3RP  U.K.

          Total:                    2,478,335                       700,000
<PAGE>
                            EXHIBIT B

                                                       Number of Cybertel
                                                          Warrants to be
     Name                                              Received in Exchange

Salvatore & Jean Badalamenti                                              13,450
15 Pheasant Lane
Scotch Plains, N.J.  07076

William V. Griffo & Jean Marie  IRA                                      13,450
30 St. Luke's St.
London, SW3-3RP U.K.

Steven Greenberg &                                                    8,743
Michael Schimler
19 Holly Lane
Essex Fells, N.J. 07021

Michael & Jeannine Paladino                                                8,070
6 Midfarm Road
Rockville Cntr.
Long Island, N.Y.  11570

Michael A. & Ann Marie Riffice                                             8,070
38 St. Lukes St.
London SW3 3RP  U.K.


                              Total:                       51,783
<PAGE>
                            EXHIBIT C

                  CYBERTEL COMMUNICATIONS CORP.

                       FINANCIAL STATEMENTS

                       FOR THE YEARS ENDED
                    DECEMBER 31, 1999 and 1998

                       AND THE PERIOD ENDED
                          MARCH 31, 2000

          These financials are incorporated herein by reference from
Cybertel's 10-QSB for the quarter ended March 31, 2000 and 10-KSB for the year
ended December 31, 1999.
<PAGE>
                            EXHIBIT D


          None.
<PAGE>
                            EXHIBIT E


                          L.D.V.L., INC.

                  UNAUDITED FINANCIAL STATEMENTS
                       AS OF MARCH 31, 2000
<PAGE>
                          L.D.V.L., Inc.
                       STATEMENT OF INCOME
     For The One Month and Three Months Ended March 31, 2000

                  CURRENT PERIOD                   YEAR TO DATE

                Dept 1   Dept 2   Total       Dept 1    Dept 2    Total
Revenue
Cost of
Goods sold

Expenses

Advertising   10,779.50     0.00  10,779.50    14,079.50    0.00   14,079.50
Equipment Rent     0.00     0.00       0.00         0.00    0.00    3,129.00
Interest         376.72     0.00     376.72       376.72    0.00      376.72
Insurance        250.00     0.00     250.00       750.00    0.00      750.00
Office Expense     0.00     0.00       0.00       995.00    0.00      995.00
Sales Salaries18,750.00     0.00  18,750.00    33,750.00    0.00   33,750.00
Payroll Taxes  1,434.38   555.00   2,045.38     2,581.90  869.50    3,563.40
Rent           8,956.75     0.00  12,865.75    16,524.94    0.00   23,253.94
Stationary &
Postage           174.00    0.00     174.00    42,801.46    0.00   42,801.46
Telephone          20.65    0.00      20.65     1,570.26    0.00    1,570.26
Travel-Local      121.38    0.00     121.38     5,493.15    0.00    5,493.15
TOTAL EXPENSES 40,863.38  555.00  45,403.38   120,922.93  869.50  128,762.43
INCOME FROM
OPERATIONS    (40,863.38)(555.00)(45,403.38) (120,922.93)(869.50)(128,762.43)

NET INCOME    (40,863.38)(555.00)(45,403.38) (120,922.93)(869.50)(128,762.43)
<PAGE>
                          L.D.V.L., INC.
   STATEMENT OF ASSETS, LIABILITIES AND EQUITY-INCOME TAX BASIS
                          MARCH 31, 2000

                              ASSETS

Current Assets
  Cash in banks                            $625,946.70

        Total Current Assets                                  $625,946.70

Other Assets
  Security Deposits                           3,200.00
  Loan Receivable Officer                    23,873.60
        Total Other Assets                                      27,073.60
               TOTAL ASSETS                                   $653,020.30
<PAGE>
                          L.D.V.L., INC.
   STATEMENT OF ASSETS, LIABILITIES AND EQUITY-INCOME TAX BASIS
                          MARCH 31, 2000

                     LIABILITIES AND CAPITAL

Current Liabilities
  Notes Payable                           $  (4,000.00)
  Payroll Taxes Payable                       5,001.88
        Total Current Liabilities                                1,001.88

Long Term Liabilities
  Notes Payable                               2,280.85
        Total Long Term Liabilities                              2,280.85
              Total Liabilities                                  3,282.73

Capital
  Capital stock                             779,500.00
  Current Earnings                         (129,762.43)
              Total Capital                                    649,737.57

               TOTAL LIABILITIES AND CAPITAL                  $653,020.30
<PAGE>
                            EXHIBIT F


          None.
<PAGE>                      EXHIBIT G







Pacific Stock Transfer
P. O. Box 93385
Las Vegas, Nevada 89193-3385

Cybertel Communications Corp.
4275 Executive Square, Suite 510
LaJolla, California 92037

Re:       Exchange of shares of L.D.V.L., Inc., a New Jersey
          corporation ("LDVL"), for shares of Cybertel
          Communications Corp., a Nevada corporation ("Cybertel
          or "the Company")

Dear Ladies and Gentlemen:

          Pursuant to that certain Agreement and Plan of Reorganization (the
"Agreement") between the undersigned, LDVL and Cybertel, I acknowledge that I
have approved this exchange; that I am aware of all of the terms and
conditions of the Agreement; that I have received and personally reviewed a
copy of any and all material documents regarding the Company, including, but
not limited to the Company's 10-KSB Annual Report for the year ended December
31, 1999; all reports or registration statements filed with the Securities and
Exchange Commission during the past 12 months; all documents respecting the
issuance and designation of Series A 6% Convertible Preferred Stock; and the
Confidential Private Placement Memorandum of Cybertel dated February 14, 2000.
I represent and warrant that no director or officer of the Company or any
associate of either has solicited this exchange; that I am an "accredited
investor" as that term is known under the Rules and Regulations of the
Securities and Exchange Commission (see Exhibit "A" hereto); and/or, I
represent and warrant that I have sufficient knowledge and experience to
understand the nature of the exchange and am fully capable of bearing the
economic risk of the loss of my entire cost basis.

          I understand that you have and will make books and records of your
Company available to me for my inspection in connection with the contemplated
exchange of my shares, and that I have been encouraged to review the
information and ask any questions I may have concerning the information of any
director or officer of the Company or of the legal and accounting firms for
the Company.  I understand that the accounting firm for Cybertel is Malone &
Bailey PLLC, 5444 Westheimer, #2080, Houston, Texas 77056; Telephone #713-840-
1210; and that legal counsel for Cybertel is Leonard W. Burningham, Esq., 455
East 5th South, Suite 205, Salt Lake City, Utah 84111, Telephone #801-363-
7411.

          I also understand that I must bear the economic risk of ownership
of any of the Cybertel shares for a long period of time, the minimum of which
will be one (1) year, as these shares are "unregistered" shares and may not be
sold unless any subsequent offer or sale is registered with the United States
Securities and Exchange Commission or otherwise exempt from the registration
requirements of the Securities Act of 1933, as amended (the "Act"), or other
applicable laws, rules and regulations.

          I intend that you rely on all of my representations made herein
and those in the personal questionnaire (if applicable) I provided to LDVL for
use by Cybertel as they are made to induce you to issue me the shares of
Cybertel under the Agreement, and I further represent (of my personal
knowledge or by virtue of my reliance on one or more personal
representatives), and agree as follows, to-wit:

          1.   That the shares being acquired are being received for
investment purposes and not with a view toward further distribution;

          2.   That I have a full and complete understanding of the phrase
"for investment purposes and not with a view toward further distribution";

          3.   That I understand the meaning of "unregistered shares" and
know that they are not freely tradeable;

          4.   That any stock certificate issued by you to me in connection
with the shares being acquired shall be imprinted with a legend restricting
the sale, assignment, hypothecation or other disposition unless it can be made
in accordance with applicable laws, rules and regulations;

          5.   I agree that the stock transfer records of your Company
shall reflect that I have requested the Company not to effect any transfer of
any stock certificate representing any of the shares being acquired unless I
shall first have obtained an opinion of legal counsel to the effect that the
shares may be sold in accordance with applicable laws, rules and regulations,
and I understand that any opinion must be from legal counsel satisfactory to
the Company and, regardless of any opinion, I understand that the exemption
covered by any opinion must in fact be applicable to the shares;

          6.   That I shall not sell, offer to sell, transfer, assign,
hypothecate or make any other disposition of any interest in the shares being
acquired except as may be pursuant to any applicable laws, rules and
regulations;

          7.   I fully understand that my shares which are being exchanged
for shares of the Company are "risk capital," and I am fully capable of
bearing the economic risks attendant to this investment, without
qualification; and

          8.   I also understand that without approval of counsel for
Cybertel, all shares of Cybertel to be issued and delivered to me in exchange
for my shares of LDVL shall be represented by one stock certificate only and
which such stock certificate shall be imprinted with the following legend or a
reasonable facsimile thereof on the front and reverse sides thereof:

          The shares of stock represented by this certificate
          have not been registered under the Securities Act of
          1933, as amended, and may not be sold or otherwise
          transferred unless compliance with the registration
          provisions of such Act has been made or unless
          availability of an exemption from such registration
          provisions has been established, or unless sold
          pursuant to Rule 144 under the Act.

          Any request for more than one stock certificate must be
accompanied by a letter signed by the requesting stockholder setting forth all
relevant facts relating to the request.  Cybertel will attempt to accommodate
any stockholders' request where Cybertel views the request is made for valid
business or personal reasons so long as in the sole discretion of Cybertel,
the granting of the request will not facilitate a "public" distribution of
unregistered shares of common voting stock of Cybertel.

          You are requested and instructed to issue a stock certificate as
follows, to-wit:

          ________________________________________________________
          (Name(s) and Number of Shares)

          ________________________________________________________
          (Address)

          ________________________________________________________
          (City, State and Zip Code)

          If joint tenancy with full rights of survivorship is
          desired, put the initials JTRS after your names.

          Dated this ________ day of _______________________, 2000.

                              Very truly yours,


                              ___________________________________
<PAGE>
                           EXHIBIT H



                CERTIFICATE OF OFFICER PURSUANT TO

               AGREEMENT AND PLAN OF REORGANIZATION


          The undersigned, the President of Cybertel Communications Corp., a
Nevada corporation ("Cybertel"), represents and warrants the following as
required by the Agreement and Plan of Reorganization (the "Agreement") between
Cybertel and L.D.V.L., Inc., a New Jersey corporation ("LDVL"), and the
stockholders of LDVL (the "LDVL Stockholders"):

          1.   That he is the President of Cybertel and has been authorized
and empowered by its Board of Directors to execute and deliver this
Certificate to LDVL and the LDVL Stockholders.

          2.   Based on his personal knowledge, information, belief and
opinions of counsel for Cybertel regarding the Agreement:

              (i)   All representations and warranties of Cybertel
                    contained within the Agreement are true and correct;

             (ii)   Cybertel has complied with all terms and provisions
                    required of it pursuant to the Agreement; and

            (iii)   There have been no material adverse changes in the
                    financial position of Cybertel as set forth in its
                    financial statements for the periods ended December
                    31, 1999 and 1998, except as set forth in Exhibit C to
                    the Agreement.


                              CYBERTEL COMMUNICATIONS CORP.


                              By/S/Richard Mangiarelli
                                  Richard Mangiarelli, President
<PAGE>
                            EXHIBIT I


                CERTIFICATE OF OFFICER PURSUANT TO

               AGREEMENT AND PLAN OF REORGANIZATION


          The undersigned, the President of L.D.V.L., Inc., a New Jersey
corporation ("LDVL"), represents and warrants the following as required by the
Agreement and Plan of Reorganization (the "Agreement") between LDVL, its
stockholders (the "LDVL Stockholders") and Cybertel Communications Corp., a
Nevada corporation ("Cybertel"):

          1.   That he is the President of LDVL and has been authorized and
empowered by its Board of Directors to execute and deliver this Certificate to
Cybertel.

          2.   Based on his personal knowledge, information, belief:

              (i)   All representations and warranties of LDVL contained
                    within the Agreement are true and correct;

             (ii)   LDVL has complied with all terms and provisions
                    required of it pursuant to the Agreement; and

            (iii)   There have been no material adverse changes in the
                    financial position of LDVL as set forth in its
                    unaudited balance sheet as of March 31, 2000, and its
                    unaudited statement of income for the three months
                    ended March 31, 2000, except as set forth in Exhibit E
                    to the Agreement.


                              L.D.V.L., INC.


                              By/s/Kevin P. Johnson
                               Kevin P. Johnson, President


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission