GFSI HOLDINGS INC
10-K, 2000-09-29
MISCELLANEOUS FABRICATED TEXTILE PRODUCTS
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 206, 485BPOS, 2000-09-29
Next: GFSI HOLDINGS INC, 10-K, EX-12, 2000-09-29






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K


            [X] ANNUAL REPORT PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                     FOR THE FISCAL YEAR ENDED JUNE 30, 2000

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                          Commission File No. 333-38951

                               GFSI HOLDINGS, INC.
               (Exact Name of Registrant as Specified in Charter)


              DELAWARE                                   74-2810744
  ---------------------------------               -----------------------
  State or Other Jurisdiction of                     I.R.S. Employer
  Incorporation or Organization                    Identification Number

                              9700 Commerce Parkway
                                Lenexa, KS 66219
              (Address of Principal Executive Offices and Zip Code)

                                 (913) 888-0445
              (Registrant's Telephone Number, Including Area Code)

        SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: None
        SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No []

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ______

The  aggregate  market  value of the  voting  stock held by  non-affiliates  (as
defined in Rule 405) of the registrant as of September 1, 2000 was $0.

On September 1, 2000, there were 1,967 shares of the Registrant's  common stock,
$.01 par value per share, issued and outstanding.


                                        1
<PAGE>

                                TABLE OF CONTENTS

                                     PART I
                                                                            Page
Item 1 - Business.......................................................       3

Item 2 - Properties.....................................................       7

Item 3 - Legal Proceedings..............................................       8

Item 4 - Submission of Matters to a Vote of Security Holders............       8



                                     PART II

Item 5 - Market  for the  Registrant's  Common  Equity and  Related
         Stockholder Matters............................................       8

Item 6 - Selected Financial Data........................................       8

Item 7 - Management's Discussion and Analysis of Financial Condition
         and Results of Operations......................................      10

Item 7A - Quantative and Qualitative Disclosures About Market Risks.....      13

Item 8 - Consolidated Financial Statements and Supplementary Data.......      14

Item 9 - Changes in and Disagreements with Accountants on Accounting
         and Financial Disclosure.......................................      34



                                    PART III

Item 10 - Directors and Executive Officers..............................      34

Item 11 - Executive Compensation........................................      36

Item 12 - Security Ownership of Certain Beneficial Owners and
          Management....................................................      37

Item 13 - Certain Relationships and Related Transactions................      38



                                     PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K.......................................................     39

          Signatures.....................................................     41


                                        2

<PAGE>


                                     PART I

ITEM 1 - BUSINESS

     GFSI Holdings, Inc. ("Holdings" ) was incorporated in the State of Delaware
on February  24, 1997.  Holdings,  and its wholly owned  subsidiary  GFSI,  Inc.
("GFSI",  or  collectively  with  Holdings  the  "Company")  were  organized  by
affiliates of The Jordan Company (TJC) and management to effect the  acquisition
of Winning Ways, Inc. ("Winning Ways").

     On February 27, 1997,  Holdings  acquired all of the issued and outstanding
capital stock of Winning Ways and  immediately  thereafter  merged  Winning Ways
with and into GFSI, with GFSI as the surviving entity.  All of the capital stock
of Winning Ways  acquired by Holdings in  connection  with the  acquisition  was
contributed to GFSI along with the balance of equity contributions.

     The  Company  is a leading  designer,  manufacturer  and  marketer  of high
quality,  custom  designed  sportswear and activewear  bearing names,  logos and
insignia of resorts, corporations,  colleges and professional sports leagues and
teams. The Company,  which was founded in 1974,  custom designs and decorates an
extensive line of high-end outerwear,  fleecewear,  polo shirts, T-shirts, woven
shirts,  sweaters,  shorts, headwear and sports luggage. The Company markets its
products to over 25,000 active customer  accounts  through its  well-established
and diversified  distribution channels,  rather than through the price sensitive
mass merchandise, discount and department store distribution channels.

     On January 29, 1998,  the Company  established  a wholly owned  subsidiary,
Event  1,  Inc.  ("Event  1") to  provide  a  retail  outlet  for the  Company's
sportswear and activewear.  Event 1 provides  increasing sales for the Company's
products at higher  margins with increased  operating  expenses due to site fees
and  royalties  included  in the  concessionaire  agreements  with the  National
Collegiate Athletic  Association,  Big 10 Conference,  Big 12 Conference and the
Atlantic Coast Conference.

     During fiscal 1997,  the Company  converted its fiscal year to a 52/53 week
fiscal year which ends on the Friday nearest June 30. Previously,  the Company's
year ended June 30. The twelve month periods ended June 30, 1996, June 27, 1997,
July 2, 1999,  and June 30, 2000 each contain 52 weeks.  The twelve month period
ended July 3, 1998 contains 53 weeks.


SALES DIVISIONS AND SUBSIDIARIES

The Company believes that it enjoys distinct  competitive  advantages in each of
its sales divisions and its subsidiary because of its ability to quickly deliver
high quality,  customized  products and provide excellent customer service.  The
Company   operates   state-of-the-art   design,   embroidery   and   screenprint
manufacturing and distribution facilities which management believes have set the
standard in the  sportswear  and  activewear  industry  for product  quality and
response time to orders and re-orders.  Most orders for new product  designs can
be filled in four weeks and  re-orders  rarely take longer than two weeks.  This
allows  the  Company's  retail  customers  to  carry  less  inventory,  increase
merchandise turnover and reduce the risk of obsolete merchandise.

     Resort Division. The Resort division is a leading marketer of custom logoed
sportwear  and  activewear  to over 6,900 active  customer  accounts,  including
destination resorts, family entertainment  companies,  hotel chains, golf clubs,
cruise lines, casinos and United States military bases. The division's customers
include  widely  recognized  names such as The Walt  Disney  Company,  Universal
Studios,  Pebble Beach, The Phoenician,  Caesar's Palace, The Mirage and the PGA
Tour.

     The Resort division, with fiscal 2000 net sales of $61.3 million, accounted
for  30.2%  of total  net  sales.  The  Resort  division's  net  sales  remained
consistent in fiscal 2000 with fiscal 1999 at $61.3 million.  The division's net
sales have also remained relatively constant as a percentage of total net sales,
increasing to 30.2% in fiscal 2000 from 30.1% in fiscal 1999.

     The Company  distributes its Resort division  products through its national
sales force of approximately 70 independent sales agents. There are no contracts
with any of the independent sales agents who represent the Company.  The Company
believes that it is well known and respected in the resort and leisure  industry
because of its quick turn  around  for new orders and  re-orders  along with its
product innovation and quality and high level of service.


                                        3

<PAGE>


     Corporate Division.   The  Corporate  division  is a  leading  marketer  of
corporate  identity  sportswear  and  activewear  for use by a diverse  group of
corporations in incentive and promotional  programs as well as for office casual
wear and uniforms.  The division  services over 6,500 active customer  accounts,
including Toyota, Hershey, Dr. Pepper/7Up, Nortel Networks,  Anheuser-Busch, and
MCI Worldcom.

     The  Corporate  division,  with  fiscal  2000 net  sales of $67.8  million,
accounted for 33.4% of total net sales. The Corporate  division's net sales have
decreased to $67.8 million in fiscal 2000 from $72.6 million in fiscal 1999. The
division's  net sales as a percentage of total net sales have decreased to 33.4%
in fiscal 2000 from 35.6% in fiscal 1999.

     The Company believes that it has an advantage over its competitors  because
it is one of the few brand name suppliers of sportswear  and activewear  focused
on the corporate market.  The Corporate division markets its products to various
areas within the corporate market.  Products are sold by the Company's  national
sales force of approximately 40 independent sales agents,  directly to corporate
customers in connection with corporate  incentive  programs,  employee pride and
recognition  initiatives,  corporate meetings and outings, company retail stores
and catalog programs and dealer incentive programs.  There are no contracts with
any of the independent sales agents.

     In addition,  the division  includes Tandem  Marketing,  which develops and
administers  corporate  fulfillment  programs  on behalf of its major  corporate
customers.  The Company's corporate  fulfillment  programs involve providing its
customers with a complete line of branded  merchandise  which is marketed to the
customer's clients and employees.  For example, Toyota may engage the Company to
provide  embroidered  leisurewear  which is then sold or  otherwise  provided to
Toyota's  customers  and  prospective  customers.  The Company,  through  Tandem
Marketing,  leverages its existing corporate customer base to market a full line
of products, including articles of merchandise imprinted or otherwise customized
with the corporation's name, logo or message.  These products include sportswear
and  activewear  designed  and  manufactured  by the  Company,  as well as other
premium  merchandise such as glassware and stationary items.  Currently,  Tandem
Marketing  has active  catalog  programs  with  Lexus,  Bell South  Corporation,
Michelin North America,  Inc., Discover Novus Networks,  State Farm, and Shelter
Insurance as well as several others. In fiscal 2000, Tandem Marketing  accounted
for  approximately  $13.5  million,  or 19.9%,  of the Corporate  division's net
sales,  of which  approximately  46% were  derived  from  products  designed and
manufactured by the Company.

     College Bookstore Division.   The College  Bookstore  division is a leading
marketer  of custom  designed,  embroidered  and  silk-screened  sportswear  and
activewear  products to over 2,400 active customer  accounts,  including  nearly
every major college and university in the United States.  The division's largest
accounts include each of the major college  bookstore lease  operators,  such as
Barnes & Noble College  Bookstores,  Inc.,  Follett  College Stores and Nebraska
Book Company as well as high volume, university managed bookstores,  such as the
University of Southern California, the University of Connecticut,  Brigham Young
University, the University of Michigan and the United States Air Force and Naval
academies.  The National  Association of College Stores has selected the Company
as "Vendor of the Year" three  times,  an honor no other  supplier  has won more
than once.

     The  College  Bookstore  division,  with  fiscal  2000  net  sales of $43.4
million,  accounted  for  21.4%  of  total  net  sales.  The  College  Bookstore
division's  net sales have  increased to $43.4 million in fiscal 2000 from $41.6
million  in  fiscal  1999.  The  College  Bookstore  divisions'  net  sales as a
percentage  of total net sales has  increased  slightly  to 21.4% in fiscal 2000
from 20.4% in fiscal 1999.

     Sports Specialty Division.   The Sports Specialty  division had fiscal 2000
sales  of $12.4  million,  representing  6.1% of total  net  sales.  The  Sports
Specialty  division's  net sales have  increased to $12.4 million in fiscal 2000
from $12.0 million in fiscal 1999.  The  division's net sales as a percentage of
total net sales have  increased to 6.1% in fiscal 2000 from 5.9% in fiscal 1999.
Established  in 1994,  the  division has entered into  licensing  agreements  to
design,  manufacture  and market  sportswear and  activewear  bearing the names,
logos and  insignia of  professional  sports  leagues and teams as well as major
sporting events.  The Company's  licensors  include,  among others, the NBA, the
NHL, NASCAR and Major League  Baseball.  The division  targets the upscale adult
sports enthusiast through the Company's existing  distribution  channels as well
as through new  channels  such as stadium  stores and team retail  outlets.  The
division markets its products to over 1,000 active customer accounts,  including
the Indianapolis Motor Speedway,  the Chicago Bulls, the Cleveland Indians,  the
Boston Bruins and Madison Square Garden.

     Event 1 Subsidiary.  The Event 1 subsidiary  was  established  in the third
quarter of fiscal 1998 to provide retail services that create additional outlets
for the Company's products. Since its inception,  Event 1 has become the leading
event merchandiser in the collegiate  championship  industry due to the benefits
of  the   streamlined   business   model  where  the  licensee   serves  as  the
concessionaire.  The subsidiary has renewed and extended its agreements with the
NCAA, Big 10 Conference,  Big 12 Conference, and the Golf Course Superintendents
Association of America to provide on-site retail merchandising services at their
events.  The subsidiary also hold  merchandising  rights with the Atlantic Coast
Conference,  The Atlantic Ten  Conference  and various  other  institutions  and
entities.

                                        4

<PAGE>


PRODUCTS

     The Company's  extensive product offerings  include:  (I) fleecewear;  (ii)
outerwear;  (iii) polo shirts,  woven  shirts and  sweaters;  (iv)  T-shirts and
shorts; and (v) other apparel items and accessories.  These products are sold in
each of the  Company's  four  markets  and are  currently  offered  in over  400
combinations of style and color. While its products are generally  characterized
by a low fashion risk, the Company  attempts to incorporate the latest trends in
style, color and fabrics with a heavy emphasis on innovative  graphics to create
leading-edge fashion looks.

     The Company  believes that the quality and breadth of its product lines and
its innovative logo designs represent significant  competitive advantages in its
markets. In order to further capitalize on these advantages, the Company intends
to  continue  to  expand  both the  depth  and  breadth  of its  product  lines.
Currently,  the Company has major product  introductions  in headwear and sports
luggage.

     The following  illustrates the attributes of the Company's  current product
lines:

     Fleecewear. The Company's fleecewear products represented approximately 21%
of net sales for fiscal  2000.  Current  styles  offered by the Company  include
classic  crew  sweatshirts,  cowl neck tops,  half-zip  pullovers,  hooded tops,
vests, henleys and bottoms.  Products are constructed of a wide range of quality
fabrics  including combed cotton,  textured fleece ribbed knit cotton and inside
out fleece.  The  resulting  product  line offers  customers a variety of styles
ranging from relaxed, functional looks to more sophisticated, casual looks.

     Outerwear.  The Company's outerwear products represented  approximately 25%
of net sales for fiscal 2000.  These  products  are designed to offer  consumers
contemporary  styling,   functional  features  and  quality  apparel.   Products
offerings include a variety of weights and styles, including heavy nylon parkas,
denim jackets,  corduroy hooded pullovers,  nylon windshirts and water-resistant
poplin jackets.  The Company also provides a number of functional  features such
as adjustable cuffs, windflaps, vented backs, drawstring bottoms and heavyweight
fleece lining.

     Polo Shirts,  Woven Shirts and Sweaters.  The Company's  polo shirt,  woven
shirt and sweater products represented approximately 23% of net sales for fiscal
2000.  The  Company's  products in this category are designed to be suitable for
both  leisure  and  work-related  activities  with full range of  materials  and
styles.

     T-Shirts and Shorts. The Company's T-shirt and shorts products  represented
approximately  16% of net sales for fiscal  2000.  The  Company's  products  are
designed to address consumer needs for comfort, fit and function while providing
innovative  logo designs.  The Company offers a full line of T-shirts and shorts
in a variety of styles, fabrics and colors.

     Other.  The Company also sells headwear,  sports luggage,  lines of women's
products and a number of other miscellaneous apparel items. In addition, through
its Tandem Marketing division,  the Company distributes a full line of corporate
fulfillment  products.  Sales of "Other" items represented  approximately 15% of
net sales for fiscal 2000.


DESIGN, MANUFACTURING AND MATERIALS SOURCING

     The Company operates  state-of-the-art design,  embroidery and screen print
manufacturing and distribution facilities in Lenexa, Kansas and Bedford, Iowa.

     The Company's  design group  consists of more than 75 in-house  artists and
graphic  designers  who work  closely  with each  customer to create the product
offering and  customization  that fulfills the account's needs. The design group
is responsible  for presenting new ideas to each account in order to continually
generate new  products.  This design  function is a key element in the Company's
ability to provide value-added services and maintain superior relations with its
customers.  Once the design and logo  specifications  have been determined,  the
Company's in-plant  manufacturing  process begins.  This  manufacturing  process
consists of embroidery and/or screen printing  applications to Company- designed
non-decorated apparel ("blanks"). Substantially all of the screen printing and a
significant portion of the embroidery operations are performed by the Company in
its Lenexa,  Kansas and  Bedford,  Iowa  facilities.  In  addition,  the Company
outsources  embroidery work to Impact Design, Inc. and Kansas Custom Embroidery,
each an affiliate of the Company,  as well as to independent  contractors,  when
necessary.  The Company  maintains  the most updated  machinery and equipment in
order to ensure superior product quality and consistency.

                                        5

<PAGE>


     All of the Company's  blanks are sourced and  manufactured to the Company's
specifications by third party vendors.  The Company closely monitors each of its
vendors in order to ensure that its  specifications  and quality  standards  are
met. A significant portion of the Company's blanks are contract  manufactured in
various   off-shore   plants.   The  Company's   imported  items  are  currently
manufactured in China, Taiwan, Korea, Malaysia, Hong Kong, Singapore, Indonesia,
Pakistan,  Guatemala,  Honduras,  Israel,  Philippines,  Thailand and Mexico. No
foreign country has a manufacturing concentration above 28%. Approximately 5% of
its blanks are  contract  manufactured  in the United  States.  The  Company has
long-standing  contractual  relationships  with  most of its  eight  independent
buying agents who assist the Company in its efforts to control  garment  quality
and delivery.  None of these agents represent the Company on an exclusive basis.
The Company has  independent  buying  agents in each  foreign  country  where it
purchases blanks.

COMPETITION

     The  Company's  primary  competitors  vary within each of its four distinct
markets.  In the resort and leisure market,  there are few national  competitors
and even fewer that  operate in all of the varied  segments in which the Company
operates.   In  the  corporate   identity   market,   there  are  several  large
manufacturers of corporate identity products.  The Company believes it is one of
the  few  manufacturers  and  marketers  of  corporate  identity  products  that
specializes in the activewear product segment.  In the college bookstore market,
the top five competitors  hold an aggregate  market share of approximately  60%,
and the Company  believes the market share of each such competitor has increased
slightly over the last five years. In the sports specialty  market,  the Company
competes  with a large  number of  manufacturers  of  licensed  sportswear.  The
Company  believes,  however,  that it is one of the few  manufacturers of sports
specialty products with a primary focus on the adult sports enthusiast.

     The following table sets forth the Company's primary competitors in each of
its markets:

       Market                              Primary Competitors
----------------------     ----------------------------------------------------

Resort                     Cutter & Buck and local and regional competitors
Corporate                  HA-LO Marketing, Hermann Marketing, Swingster
                              (American Marketing Industries)
College Bookstore          Champion Products, Jansport (VF Corp.), Cotton
                              Exchange, Russell Athletic, M.V. Sports
Sports Specialty           Champion Products, Russell Corporation, PUMA/Logo 7

     Competition in each of the Company's  markets generally is based on product
design and decoration, customer service and overall product quality. The Company
believes that it has been able to compete successfully because of its ability to
create diverse and  innovative  designs,  provide  excellent  customer  service,
leverage its GEAR For Sports(R) brand name and differentiate its products on the
basis of quality.


EMPLOYEES

     The  Company  employs  approximately  762 people at its two  facilities  in
Lenexa,  Kansas, of which  approximately 113 are members of management,  273 are
involved  in  either  product  design,   customer  service,   sales  support  or
administration  and 376 are  involved  in  manufacturing.  The  Company  employs
approximately 68 people in its Bedford,  Iowa facility all of which are involved
in  embroidery  manufacturing.  In an  effort  to  adjust  employment  levels in
accordance  with its  production  schedule and reduce its operating  costs,  the
Company has  instituted  a voluntary  time off  program  under which  management
occasionally  grants a limited number of employees  extended time off (typically
four to six weeks).  During extended time off periods,  employees remain on call
and continue to receive employee benefits such as health  insurance,  but do not
receive hourly wages. None of the Company's employees is covered by a collective
bargaining agreement.  The Company believes that the dedication of its employees
is  critical to its  success,  and that its  relations  with its  employees  are
excellent.


TRADEMARKS

     The Company  markets its products  primarily  under the GEAR For  Sports(R)
trademarked  brand name. In addition,  the Company  markets its products  under,
among others, the Pro GEAR(R), Tandem Marketing(R),  Big Cotton(R),  and Winning
Ways(R) trademarks. Generally, the Company's trademarks will remain in effect as
long as the  trademark  is used by the Company  and the  required  renewals  are
obtained.

     The Company  licenses its GEAR For Sports(R)  trademark to Richmont Apparel
Group L.P.  ("Richmont",  formerly  Softwear  Athletics,  Inc.) to  produce  and
distribute  GEAR For Sports(R)  adult  sportswear and  activewear,  headwear and
sports luggage  products in Canada in accordance  with a license  agreement (the
"Richmont  License  Agreement").  Pursuant to the  Richmont  License  Agreement,
Richmont has obtained an exclusive, non-transferable and non-assignable

                                        6

<PAGE>


license to manufacture,  advertise and promote adult apparel,  headwear and bags
in Canada.  The  Richmont  License  Agreement  had an initial  term of  eighteen
months,  ending  September 30, 1995,  but has been extended by Richmont,  at its
option,  for five  successive  one year terms and was extended for an additional
five year term in fiscal 2000. In consideration for the license grant,  Richmont
has agreed to pay the Company an annual  royalty  calculated  as the greater of:
(i)  450,000  Canadian  dollars,  525,000  Canadian  dollars,  600,000  Canadian
dollars,  675,000  Canadian  dollars and 750,000  Canadian  dollars for calendar
years 2000, 2001, 2002, 2003 and 2004, respectively or (ii) 10% of Net Sales (as
defined  therein)  to  non-affiliates.  Such  royalty  payments  are made to the
Company  on a  semi-annual  basis.  In  addition,  for  three  years  after  the
termination of the Richmont License Agreement,  Richmont will be prohibited from
selling  products  covered by the Richmont  License  Agreement or other  similar
products to any Richmont  customer who was not a Richmont  customer prior to the
commencement of the Richmont License Agreement.

     In fiscal 1999, the Company  entered into licensing  agreements with Bonmax
Co.,  Ltd.  (the  "Bonmax  License  Agreement")  and with GEAR For Sports,  Ltd.
(the"GEAR Ltd.  License Agreement") to produce and distribute GEAR For Sports(R)
sportswear in Japan and the 13 country European Union, respectively. Pursuant to
both of these  agreements,  Bonmax  Co.,  Ltd.  and Gear For Sports,  Ltd.  have
obtained exclusive, non-transferable and non-assignable licenses to manufacture,
advertise and promote adult apparel, headwear and bags in Japan and the European
Union,  respectively.  For three years after the  termination  of the  licensing
agreements,  Bonmax Co.,  Ltd.  and Gear For Sports,  Ltd. are  prohibited  from
selling  products  covered by the  agreement  or other  similar  products to any
customer  who was not a  customer  prior to the  commencement  of the  licensing
agreements.  The Bonmax  License  Agreement had an initial term of one year, but
was extended by Bonmax Co., Ltd. at its option,  for a successive  one year term
and may be extended by Bonmax Co.,  Ltd. for one  additional  one year term.  In
consideration for the license grant,  Bonmax Co., Ltd. agrees to pay the Company
an annual  royalty  calculated in the second year of the term as the greater of:
(i) $312,500 or (ii) 12.5% of Net Sales (as defined therein) to  non-affiliates.
The minimum  royalty  payment to the Company in the third year of the agreement,
if  extended,  is $375,000.  Such  royalty  payments are due to the Company on a
quarterly  basis.  The Company  expects to renew the Bonmax  License  Agreement,
which is scheduled to expire March 31, 2001. The Gear Ltd. License Agreement has
an initial term of two years,  but can be extended by Gear For Sports,  Ltd. for
one additional four year term. In consideration  for the license grant, Gear For
Sports,  Ltd.  agrees to pay the  Company an annual  royalty  calculated  as the
greater of (i) 62,500 pounds sterling and 187,500 pounds sterling in the license
periods ending December 1999 and December 2000,  respectively,  or (ii) 12.5% of
Net Sales (as defined therein) to  non-affiliates.  Such payments are due to the
Company on a quarterly basis.


LICENSES

     The Company  markets its products,  in part,  under  licensing  agreements,
primarily in its College  Bookstore and Sports  Specialty  divisions.  In fiscal
2000,  net sales under the Company's  450 active  licensing  agreements  totaled
$48.3 million,  or approximately 23% of the Company's net sales. In fiscal 2000,
$33.3   million  of  College   Bookstore   division   net  sales,   representing
approximately 77% of the division's net sales and 16.4% of total net sales, were
recorded under this  division's  licensing  agreements.  In addition,  in fiscal
2000,  $10.3  million  of Sports  Specialty  division  net  sales,  representing
approximately  83.1% of the  division's  net sales and 5.1% of total net  sales,
were recorded under licensing agreements. The Company's licensing agreements are
mostly  with  (i)  high  volume,  university  managed  bookstores  such  as  the
University  of  Notre  Dame,  the  University  of  Southern  California  and the
University of Michigan, (ii) professional sports leagues such as MB, the NBA and
the  NHL  and  (iii)  major  sporting  events  such  as the  Ryder  Cup  and the
Indianapolis 500. Such licensing agreements are generally renewable every one to
three years with the consent of the licensor.


ITEM 2 - PROPERTIES

The  Company  owns  each  of its  three  properties:  its  250,000  square  foot
headquarters and manufacturing  facility in Lenexa,  Kansas,  its 100,000 square
foot  manufacturing  and distribution  facility located  approximately two miles
from its headquarters and its 23,000 square foot embroidery  facility located in
Bedford,     Iowa.     Approximately     200,000     square    feet    of    the
headquarter/manufacturing  facility  and  all of the  manufacturing/distribution
facility in Lenexa,  and the  embroidery  facility in Bedford are devoted to the
design and manufacture of the Company's products and to customer service.


                                        7

<PAGE>

ITEM 3 - LEGAL PROCEEDINGS

     The Company is not a party to any pending legal  proceeding  the resolution
of which, the management of the Company believes,  would have a material adverse
effect on the Company's results of operations of financial condition, nor to any
other  pending  legal  proceedings  other  than  ordinary,   routine  litigation
incidental to its business.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended June 30, 2000.




                                     PART II

ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

     The only  authorized,  issued and  outstanding  class of  capital  stock of
Holdings is common stock.  There is no  established  public  trading  market for
Holdings' common stock.

     Holdings  has not  declared or paid any cash  dividends on its common stock
since its formation in February 1997.  Holdings'  financing  agreements  contain
restrictions on its ability to declare or pay dividends on its common stock.


ITEM 6 - SELECTED FINANCIAL DATA

     Holdings is structured as a holding company whose only significant asset is
the  capital  stock  of GFSI.  The  following  table  presents:  (i)  historical
operating  and other data of the Company for fiscal  years ended June 30,  1996,
June 27, 1997,  July 3, 1998,  July 2, 1999 and June 30, 2000;  and (ii) balance
sheet data as of June 30, 1996,  June 27, 1997,  July 3, 1998,  July 2, 1999 and
June 30, 2000.  The  historical  financial  statements for the Company have been
audited by Deloitte & Touche LLP.  The selected  financial  data set forth below
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Results of Operations and Financial  Condition" and the historical  consolidated
financial  statements  of the  Company and the related  notes  thereto  included
elsewhere in this annual report. Certain reclassifications have been made to the
financial  data for the years ended June 30, 1996,  June 27, 1997,  July 3, 1998
and July 2, 1999 to conform to the June 30, 2000 presentation.

     Effective  February 27, 1997, Winning Ways merged with and into GFSI, a new
entity with no  previous  operations,  with GFSI as the  surviving  entity.  The
statements of income data and other data  presented  below  includes  historical
information  of  Winning  Ways  through  the merger  date and the merged  entity
Holdings subsequent thereto.


                                        8

<PAGE>


<TABLE>
<CAPTION>
                                                                          Fiscal Years Ended
                                                   -----------------------------------------------------------------
                                                           (Dollars in thousands, except per share amounts)
                                                    June 30,      June 27,      July 3,      July 2,        June 30,
                                                      1996         1997          1998         1999           2000
                                                   ---------     ---------      -------      -------        --------
<S>                                               <C>           <C>           <C>           <C>           <C>
STATEMENTS OF INCOME DATA:
   Net sales ..................................   $ 169,321     $ 183,298     $ 211,164     $ 203,900     $ 202,981
   Gross profit ...............................      66,242        74,595        85,477        83,161        79,773
   Operating expenses .........................      33,409        38,656        47,810        52,349        48,549
                                                  ---------     ---------     ---------     ---------     ----------

    Operating income (1) ......................      32,833        35,939        37,667        30,812        31,224
   Income before extraordinary item ...........      30,226        25,500         8,151         3,873         3,999
BALANCE SHEET DATA (AS OF PERIOD END):
    Cash and cash equivalents .................   $     140     $   1,117     $  41,361     $  10,278     $   1,461
     Total assets .............................      78,711        96,153       106,532       105,680        99,436
     Long-term debt (including current portion)
          and redeemable preferred stock ......      22,276       246,080       250,245       246,407       240,334
     Total stockholders' equity (deficiency) ..      34,479      (174,215)     (166,815)     (163,368)     (159,792)
OTHER DATA ( 2):
     Cash flows from operating activities .....      34,000        26,029         3,893        21,039         7,216
     Cash flows from investing activities .....      (2,480)        3,643        (2,648)       (2,041)       (1,937)
     Cash flows from financing activities .....     (31,493)      (28,695)       (1,001)      (10,080)      (14,097)
     EBITDA (3) ...............................      36,035        39,114        40,605        33,894        34,459
     Depreciation .............................       3,201         3,175         2,938         3,083         3,235
     Capital expenditures .....................       2,611         2,615         2,972         2,291         1,998
     EBITDA margin (4) ........................        21.3%         21.3%         19.2%         16.6%         17.0%
     Ratio of earnings to fixed charges (5) ...        12.5x          3.5x          1.5x          1.2x          1.2x

</TABLE>
---------

(1)  Operating  income  presented  for the year  ended  June 27,  1997  does not
     include the extraordinary loss related to the early  extinguishment of debt
     in the amount of $2,474 ($1,484 on an after-tax  basis).  Operating  income
     presented   for  the  year  ended  July  3,  1998  does  not   include  the
     extraordinary  loss related to the charge-off of deferred  financing  costs
     incurred in connection with the issuance of the Holdings Subordinated Notes
     in the amount of $338 ($203 on an after-tax basis).

(2)  Distributions  per share  totaled  $23.37 for the year ended June 30, 1996.
     Distributions  per  share in prior  fiscal  years  are not  comparable  nor
     meaningful  due to the  leveraged  recapitalization  transactions  and  the
     conversion to a C-corporation  from  S-corporation for income tax reporting
     purposes which occurred during fiscal 1997.

(3)  EBITDA  represents  operating income plus  depreciation  and  amortization.
     While EBITDA should not be construed as a substitute  for operating  income
     or  a  better   indicator  of  liquidity  than  cash  flow  from  operating
     activities,  which are  determined in accordance  with GAAP, it is included
     herein to provide additional information with respect to the ability of the
     Company to meet its future debt service,  capital  expenditure  and working
     capital  requirements.  In  addition,  the Company  believes  that  certain
     investors  find EBITDA to be a useful tool for measuring the ability of the
     Company to service  its debt.  EBITDA is not  necessarily  a measure of the
     Company's ability to fund its cash needs.

(4)  EBITDA margin represents EBITDA as a percentage of net sales.

(5)  In the  computation  of the ratio of  earnings to fixed  charges,  earnings
     consist of income before income taxes,  plus fixed  charges.  Fixed charges
     consist of interest  expense on  indebtedness,  the portion of lease rental
     expense representative of the interest factor and preferred stock dividends
     accrued.

                                        9

<PAGE>



Item 7 - Management's Discussion and Analysis of Financial Condition
            and Results of Operations

     The  following   discussion  and  analysis  of  the  Company's  results  of
operations and its liquidity and capital resources should be read in conjunction
with  the  consolidated  financial  statements  and the  related  notes  thereto
appearing elsewhere in this annual report.

     Robert M.  Wolff was  appointed  Chairman  and Chief  Executive  Officer on
September 6, 2000 at the annual Board of Directors  meeting,  replacing  John L.
Menghini,  who announced his retirement to pursue philanthropic  interests.  Mr.
Wolff, who has remained as an active Chairman over the last three years, assumes
his former role as Chief Executive  Officer.  Larry D. Graveel,  Chief Operating
Officer, assumed Mr. Menghini's responsibilities as President.

FORWARD-LOOKING STATEMENTS

     Management's  discussion and analysis of financial condition and results of
operations  and other  sections of this annual  report  contain  forward-looking
statements  relating  to future  results of the  Company.  Such  forward-looking
statements are identified by use of forward-looking words such as "anticipates",
"believes",  "plans", "estimates",  "expects", and "intends" or words or phrases
of similar expression.  These forward-looking  statements are subject to various
assumptions,  risks and uncertainties,  including but not limited to, changes in
political and economic conditions, demand for the Company's products, acceptance
of new products,  developments  affecting  the  Company's  products and to those
discussed in the Company's filings with the Securities and Exchange  Commission.
Accordingly,  actual results could differ materially from those  contemplated by
the forward-looking statements.

     The following sets forth the amount and percentage of net sales for each of
the periods indicated (dollars in thousands) Certain reclassifications have been
made to the fiscal 1998 data to conform to the 1999 and 2000 presentation:

                                             Fiscal Year Ended
                           --------------------------------------------------

                               July 3, 1998    July 2, 1999    June 30, 2000
                               ------------    ------------    -------------
Resort.................... $  66,346  31.4%  $ 61,335  30.1% $ 61,309  30.2%
Corporate.................    72,874  34.5%    72,634  35.6%   67,791  33.4%
College Bookstore.........    42,696  20.2%    41,645  20.4%   43,427  21.4%
Sports Specialty..........    13,083   6.2%    12,023   5.9%   12,445   6.1%
Event 1...................     8,595   4.1%    10,571   5.2%   10,777   5.3%
Other.....................     7,570   3.6%     5,692   2.8%    7,232   3.6%
                           ---------         -------         --------
Total..................... $ 211,164         $203,900        $202,981


RESULTS OF OPERATIONS

     The following table sets forth certain historical financial  information of
the Company,  expressed as a percentage of net sales,  for fiscal 1998, 1999 and
2000:

                                            Fiscal Year Ended
                                   -----------------------------------
                                   July 3,        July 2,     June 30,
                                    1998           1999        2000
                                   ------         -------     --------
Net sales.............             100.0%         100.0%       100.0%
Gross profit..........              40.5           40.8         39.3
EBITDA................              19.2           16.6         17.0
Operating income......              17.8           15.1         15.4

     EBITDA  represents  operating income plus  depreciation  and  amortization.
While EBITDA should not be construed as a substitute  for operating  income or a
better  indicator of liquidity than cash flow from operating  activities,  which
are determined in accordance with generally accepted accounting  principles,  it
is included herein to provide additional information with respect to the ability


                                       10

<PAGE>


of the Company to meet its future debt service,  capital expenditure and working
capital requirements.  In addition,  the Company believes that certain investors
find  EBITDA to be a useful  tool for  measuring  the  ability of the Company to
service its debt.  EBITDA is not necessarily a measure of the Company's  ability
to fund its cash needs.  See the  Consolidated  Statements  of Cash Flows of the
Company and the related Notes to the Consolidated  Financial Statements included
herein for further information.


FISCAL YEAR ENDED JUNE 30, 2000 COMPARED TO FISCAL YEAR ENDED JULY 2, 1999

     Net Sales.  Net sales  declined  .5% in fiscal 2000 to $203.0  million from
$203.9  million in fiscal  1999.  The decrease is  primarily  attributable  to a
decrease in the Company's Corporate division net sales of 6.7%, partially offset
by increases in net sales at the Company's College  Bookstore,  Sports Specialty
and Other divisions of 4.3%, 3.5% and 27.1%,  respectively,  and a 1.9% increase
in  Event 1  subsidiary  sales.  The  decline  in  Corporate  division  sales is
attributable  to  increased   competition  and   difficulties   related  to  the
installation of the Company's Enterprise Resource Planning System. Additionally,
the Corporate  division has  experienced  a shift in the buying  patterns of its
customers from outerwear to other products,  and had some vacancies in its sales
representative  force during fiscal 2000. Sales for all divisions were adversely
affected  by the third  consecutive  year of  unseasonably  warm fall and winter
temperatures in most of the country.

     Gross Profit.  Gross profit for fiscal 2000 decreased 4.1% to $79.8 million
from $83.2 million in fiscal 1999,  due to the slight decline in net sales noted
above and  increases in  production  costs as a  percentage  of net sales due to
product mix changes  from  higher  priced  seasonal  outerwear  to lower  priced
products.  Gross profit as a percentage of net sales declined to 39.3% in fiscal
2000 from 40.8% in fiscal 1999.

     Operating  Expenses.  Operating  expenses for fiscal 2000 decreased 7.2% to
$48.5 million from $52.3 million in fiscal 1999 due primarily to costs  incurred
in fiscal 1999 associated with the Company's Enterprise Resource Planning System
installation  that was  completed  in the  fourth  quarter  of  fiscal  1999 and
management  cost  control  efforts  in  fiscal  2000.  Operating  expenses  as a
percentage  of net sales  decreased to 23.9% in fiscal 2000 from 25.6% in fiscal
1999.

     EBITDA.  EBITDA for fiscal 2000  increased 1.6% to $34.5 million from $33.9
million in fiscal 1999 as a result of the net sales,  gross margin and operating
expense  changes noted above.  EBITDA as a percentage of net sales  increased to
17.0% in fiscal 2000 from 16.6% in fiscal 1999.

     Operating Income.  Operating income for fiscal 2000 increased 1.3% to $31.2
million  from $30.8  million in fiscal 1999 as a result in the net sales,  gross
profit  and  operating  expense  changes  noted  above.  Operating  income  as a
percentage  of net sales  increased to 15.4% in fiscal 2000 from 15.1% in fiscal
1999.

     Other Income  (Expense).  Other  expense  decreased .7% to $24.6 million in
fiscal  2000 from  $24.8  million  in fiscal  1999 due to the  decrease  in GFSI
interest  expense due to declining long term debt balances,  which was partially
offset by  increase in interest  expense on the $50  million  Holdings  Discount
Notes.

     Income Taxes.  Income tax expense increased 20.8% to $2.6 million in fiscal
2000 from $2.2 million in fiscal 1999 due to the  increase in operating  income,
decrease in other expense and changes in the effective tax rates.  The Company's
affective tax rates for fiscal 2000 and 1999 were 39.5% and 35.8%, respectively.

     Net Income.  Net income for fiscal 2000 was $4.0  million  compared to $3.9
million  in fiscal  1999.  The  increase  is  attributable  to the  increase  in
operating income and decrease in other expense discussed above.


FISCAL YEAR ENDED JULY 2, 1999 COMPARED TO FISCAL YEAR ENDED JULY 3, 1998

     Net Sales.  Net sales for fiscal 1999 decreased 3.4% to $203.9 million from
$211.2  million  in  fiscal  1998.  The  decrease  in  net  sales  is  primarily
attributable to decreases in the Company's Resort,  College Bookstore and Sports
Specialty  divisions of 7.6%, 2.5% and 8.1%,  respectively.  Management believes
that the  decreases  in net sales at the Resort,  College  Bookstore  and Sports
Specialty  divisions  are  primarily  due to  unseasonably  warm fall and winter
temperatures in most of the country. These decreases in net sales were partially
offset by an increase in net sales in the Company's  Event 1 subsidiary of 23.0%
for the year ended July 2, 1999.


                                       11

<PAGE>


     Gross Profit.  Gross profit for fiscal 1999 decreased 2.7% to $83.2 million
from $85.5  million in fiscal  1998,  due to the  decreases  in net sales  noted
above.  Gross profit as a percentage of net sales increased slightly to 40.8% in
fiscal 1999 from 40.5% in fiscal 1998.

     Operating  Expenses.  Operating  expenses for fiscal 1999 increased 9.5% to
$52.3  million  from $47.8  million in fiscal 1998  primarily  due to  increased
staffing  levels and licensing and site fees  associated with Event 1. Operating
expenses as a  percentage  of net sales  increased  to 25.7% in fiscal 1999 from
22.6% in fiscal 1998.

     EBITDA.  EBITDA for fiscal 1999 decreased 16.5% to $33.9 million from $40.6
million in fiscal 1998  primarily as a result of the net sales and related gross
profit  decreases  and  operating  expense  increases  noted above.  EBITDA as a
percentage  of net sales  decreased to 16.6% in fiscal 1999 from 19.2% in fiscal
1998

     Operating Income. Operating income for fiscal 1999 decreased 18.2% to $30.8
million  from  $37.7  million  in  fiscal  1998 as a result of the net sales and
related  gross profit  decreases and operating  expense  increases  noted above.
Operating  income as a percentage of net sales decreased to 15.1% in fiscal 1999
from 17.8% in fiscal 1998.

     Other Income  (Expense).  Other  expense  increased  2.1% in fiscal 1999 to
$24.8  million from $24.3 million in fiscal 1999 due to the increase in interest
expense on the $50 million Holdings Discount Notes which was partially offset by
decreases  in GFSI  interest  expense due to the reduced  revolver and term loan
balances.

     Income Taxes.  Income tax expense decreased 58.8% to $2.2 million in fiscal
1999 from $5.2 million in 1998 due  primarily to the decrease in pretax  income.
The Company's effective tax rates for fiscal 1999 and 1998 were 35.8% and 39.2%,
respectively.

     Net Income.  Net income for fiscal 1999 was $3.9  million  compared to $7.9
million in fiscal 1998.  The decrease in net income is the result of the changes
in operating income, interest expense and income tax expense described above.


LIQUIDITY AND CAPITAL RESOURCES

     Cash  provided by operating  activities  in fiscal 2000,  1999 and 1998 was
$7.2 million, $21.0 million and $3.9 million, respectively. Changes in inventory
and accounts receivable balances  contributed to the decline in cash provided by
operating  activities  in fiscal  2000 as  compared  to fiscal  1999.  Declining
inventory  levels and small  growth in accounts  receivable  contributed  to the
increase in cash provided by operating  activities in fiscal 1999 as compared to
fiscal  1998.  Changes in working  capital  resulted in cash  sources  (uses) of
($8.9)  million,  $6.7 million,  ($12.4)  million in fiscal 2000, 1999 and 1998,
respectively.

     Cash used in investing  activities for fiscal 2000,  1999 and 1998 was $1.9
million, $2.0 million and $2.6 million, respectively which primarily represented
capital expenditures for plant and equipment.

     Cash used in financing  activities for fiscal 2000, 1999 and 1998 was $14.1
million, $10.1 million and $1 million,  respectively. The cash used in financing
activities in 2000 was primarily  related to $14 million in GFSI  long-term debt
repayments of which $7.8 million was debt prepayment. The cash used in financing
activities in 1999 was primarily  attributable  to long-term debt repayments and
net payments under the Revolving  Credit  Agreement.  The cash used in financing
activities  in 1998 was  primarily  attributable  to payments on long-term  debt
partially offset by additional borrowings under the revolving credit agreement.

     The  Company  believes  that  cash  flows  from  operating  activities  and
borrowings  under the Credit  Agreement  will be adequate to meet the  Company's
short-term  and long-term  liquidity  requirements  prior to the maturity of its
Credit Agreement in 2002 and the Senior  Subordinated Notes in 2007, although no
assurance can be given in this regard. Under the Credit Agreement,  the Revolver
provides  $50  million  of   revolving   credit   availability   (of  which  and
approximately $12.6 million was utilized for outstanding commercial and stand-by
letters of credit as of June 30, 2000).

     GFSI  anticipates  paying  dividends to Holdings to enable  Holdings to pay
corporate  income  taxes,  interest on  subordinated  discount  notes  issued by
Holdings  (the  "Holdings  Discount  Notes"),  fees  payable  under a consulting
agreement and certain other ordinary course  expenses  incurred on behalf of the
Company.  Holdings is dependent  upon the cash flows of GFSI to provide funds to
service the  indebtedness  represented  by $50.0  million of  Holdings  Discount
Notes. Holdings Discount Notes do not have an annual cash flow requirement until
2005 as they accrue interest at 11.375% per annum,  compounded  semi-annually to
an  aggregate  principal  amount  of  $108.5  million  at  September  15,  2004.
Thereafter,  the  Holdings  Discount  Notes will accrue  interest at the rate of
11.375% per annum, payable semi- annually,  in cash on March 15 and September 15
of each year, commencing on March 15, 2005.  Additionally,  Holdings' cumulative
non-cash   preferred  stock  ("Holdings   Preferred   Stock")   dividends  total
approximately $421,000 annually.

                                       12

<PAGE>



Holdings  Preferred  Stock may be redeemed at stated value  (approximately  $3.6
million) plus accrued dividends with mandatory redemption in 2009.

NEW ACCOUNTING STANDARDS

     Statement of Financial  Accounting  Standards ("SFAS") No. 133, "Accounting
for Derivative Instruments and Hedging Activities" was issued in June 1998. This
statement,  as amended by SFAS No. 137 and SFAS No. 138, establishes  accounting
and reporting  standards for derivative  instruments and for hedging activities.
It  requires  an  entity  to  recognize  all  derivatives  as  either  assets or
liabilities in the statement of financial position and measure those instruments
at fair value.  This  statement  is  effective  for all quarters of fiscal years
beginning after June 15, 2000. The Company does not expect the implementation of
this statement to have a material  impact on the Company's  financial  position,
results of operations or cash flows.

     In December  1999,  the staff of the  Securities  and  Exchange  Commission
issued Staff Accounting  Bulletin No. 101 entitled  "Revenue  Recognition".  The
bulletin,  as  amended,  is to be adopted,  if needed,  no later than the fourth
fiscal  quarter  of fiscal  years  commencing  after  December  15,  1999,  with
retroactive  adjustment to the first fiscal quarter of that year. The effect, if
any, of complying  with the  accounting  described in this bulletin has not been
determined by management.

SEASONALITY AND INFLATION

     The   Company   experiences   seasonal   fluctuations   in  its  sales  and
profitability,  with  generally  higher  sales and gross profit in the first and
second  quarters of its fiscal year.  In fiscal  2000,  net sales of the Company
during the first half and second half of the fiscal year were  approximately 52%
and 48%,  respectively.  The seasonality of sales and profitability is primarily
due to higher  volume at the  College  Bookstore  division  during the first two
fiscal quarters.  Sales and profitability at the Company's Resort, Corporate and
Sports Specialty divisions typically show no significant seasonal variations. As
the Company continues to expand into other markets in its Resort,  Corporate and
Sports Specialty divisions, seasonal fluctuations in sales and profitability are
expected to decline.

     The  impact  of  inflation  on  the  Company's   operations  has  not  been
significant  to date.  However,  there can be no  assurance  that a high rate of
inflation  in the  future  would not have an  adverse  effect  on the  Company's
operating results.


ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

     The   Company's   market  risk   exposure  is  primarily  due  to  possible
fluctuations in interest rates.  Derivative financial instruments,  including an
interest rate swap agreement,  are used by the Company to manage its exposure on
variable rate debt  obligations.  The Company  enters into such  agreements  for
hedging  purposes  and not  with a view  toward  speculating  in the  underlying
instruments.  The Company uses a balanced mix of debt maturities along with both
fixed  rate and  variable  rate debt of manage its  exposure  to  interest  rate
changes.  For  additional  information  on the  Company's  derivative  financial
instruments,  refer to notes 9 and 10 to the Consolidated  Financial Statements.
The Company's outstanding long-term debt at June 30, 2000 is as follows:

<TABLE>
<CAPTION>
                                Principal           Notional                Receive       Maturity       Estimated
                                 Amount              Amount    Pay Rate      Rate           Date         Fair Value
                                ---------           --------   --------      ----         --------       ----------
<S>                            <C>                    <C>       <C>           <C>        <C>           <C>
Fixed Rate Debt:
Senior Subordinated Notes ..   $125,000,000           N/A       9.625%        N/A        March, 2007   $ 93,750,000

Mortgage Payable ...........        328,842           N/A        7.60%        N/A         June, 2004        328,842

Subordinated Discount Notes      68,118,157           N/A      11.375%        N/A         Feb., 2009     14,985,995

Variable Rate Debt:

Term Loan A ................     20,984,884           N/A      9.0625%(1)     N/A     December, 2002     20,984,884

Term Loan B ................     20,560,948           N/A      9.5625%(2)     N/A        March, 2004     20,560,948

Interest Rate Swap Agreement            N/A    $7,000,000       5.62%(3)  6.76125%(4)     Nov., 2000         42,621

</TABLE>

--------
(1)  Rate resets  periodically  to Eurodollar  Rate plus 2.25%.  Rate represents
     rate in effect at June 30, 2000.

(2)  Rate resets  periodically  to Eurodollar  Rate plus 2.75%.  Rate represents
     rate in effect at June 30, 2000.

(3)  Fixed payment rate.

(4)  Rate resets  periodically to LIBOR.  Rate represents rate in effect at June
     30, 2000.

                                       13

<PAGE>



     The  fixed  rate  portion  of the  Company's  long-term  debt does not bear
significant  interest  rate risk.  The  variable  rate debt would be affected by
interest  rate  changes to the extent the debt is not  matched  with an interest
rate swap or cap agreement or to the extent, in the case of the revolving credit
agreement,  that  balances are  outstanding.  An immediate 10 percent  change in
interest  rates  would not have a material  effect on the  Company's  results of
operations  over the next fiscal year,  although there can be no assurances that
interest rates will not significantly change.


ITEM 8 - CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                                                            Page
                                                                            ----

Independent Auditor's Report.............................................     15

Consolidated Balance Sheets -  July 2, 1999 and June 30, 2000............     16

Consolidated Statements of Income - Years Ended July 3, 1998,
     July 2, 1999 and June 30, 2000......................................     17

Consolidated Statements of Changes in Stockholders' Equity
    (Deficiency) - Years Ended July 3, 1998, and July 2, 1999,
    and June 30, 2000....................................................     18

Consolidated Statements of Cash Flows - Years Ended  July 3, 1998,
     July 2, 1999 and June 30, 2000......................................     19

Notes to Consolidated Financial Statements...............................     20

Schedule I - GFSI Holdings, Inc. and Subsidiary Parent Company
     Only Financial Statements...........................................     31


                                       14

<PAGE>




                          INDEPENDENT AUDITORS' REPORT


Board of Directors
GFSI Holdings, Inc. and subsidiary
Lenexa, Kansas

     We have  audited  the  accompanying  consolidated  balance  sheets  of GFSI
Holdings, Inc. and subsidiary ("Holdings") as of June 30, 2000 and July 2, 1999,
and  the  related  consolidated  statements  of  income,   stockholders'  equity
(deficiency) and cash flows for each of the three years in the period ended June
30, 2000. These  consolidated  financial  statements are the  responsibility  of
Holdings'  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in  accordance  with  auditing  standards  general
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material  respects,  the financial  position of Holdings as of June 30, 2000
and July 2, 1999,  and the results of their  operations and their cash flows for
each of the three years in the period ended June 30, 2000,  in  conformity  with
accounting principles generally accepted in the United States of America.



DELOITTE & TOUCHE LLP

Kansas City, Missouri
September 8, 2000

                                       15

<PAGE>

                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS



                                                       July 2,        June 30,
                                                        1999            2000
                                                       -------        --------
                        ASSETS
Current assets:
  Cash and cash equivalents.......................    $10,278,391   $ 1,460,887
  Accounts receivable, net of allowance
     for doubtful accounts of $832,487
     and $848,225 at July 2, 1999 and
     June 30, 2000.................................    28,380,708    29,801,096
  Inventories, net.................................    36,323,596    40,139,639
  Deferred income taxes............................     1,790,011     1,121,741
  Prepaid expenses and other current assets........     1,041,137     1,117,391
                                                      -----------   -----------
     Total current assets..........................    77,813,843    73,640,754

Property, plant and equipment, net.................    20,244,605    19,355,825

Other assets:
  Deferred financing costs, net of
     accumulated amortization of
     $2,744,749 and $3,926,726
     at July 2, 1999 and June 30, 2000.............      7,616,352    6,434,375
  Other............................................          5,001        5,001
                                                      ------------  ------------
                                                         7,621,353    6,439,376
                                                      ------------  ------------
         Total assets..............................   $105,679,801  $99,435,955
                                                      ============  ============


   LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

Current liabilities:
  Accounts payable................................    $ 8,289,400   $ 5,316,494
  Accrued interest expense........................      4,484,043     4,000,443
  Accrued expenses................................      7,947,616     7,668,152
  Income taxes payable............................         --           307,916
  Current portion of long-term debt...............      6,549,660     6,953,012
                                                      ------------  ------------
     Total current liabilities....................     27,270,719    24,246,017

Deferred income taxes.............................      1,183,085     1,048,894
Long-term debt ...................................    235,312,158   228,473,690
Other long-term obligations.......................        736,524       552,268
Redeemable preferred stock........................      4,545,250     4,906,900
Commitments and contingencies (Note 5)
  Stockholders' equity (deficiency):
    Series A Common Stock, $.01 par value,
      1,105 shares authorized, 1,000 shares
      issued at July 2, 1999 and June 30, 2000....             10            10
  Series B Common Stock, $.01 par value,
    1,000 shares authorized, 1,000 shares issued
    at July 2, 1999 and June 30, 2000.............             10            10
  Additional paid-in capital......................        199,980       199,980
     Accumulated deficiency.......................   (163,567,434) (159,989,612)
     Treasury Stock, at cost (7.5 and
       33 Series A shares at July 2, 1999
       and June 30, 2000, respectively)...........           (501)       (2,202)
                                                    ------------  ------------
        Total stockholders' equity (deficiency)...   (163,367,935) (159,791,814)
                                                     ------------  ------------
         Total ...................................   $105,679,801  $ 99,435,955
                                                     ============  ===========


                 See notes to consolidated financial statements.

                                       16

<PAGE>



                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                        CONSOLIDATED STATEMENTS OF INCOME



                                                     Years Ended
                                   ---------------------------------------------

                                       July 3,        July 2,        June 30,
                                        1998           1999            2000
                                       ------         -------        --------

Net sales......................... $ 211,164,245   $ 203,900,105  $ 202,980,809
Cost of sales.....................   125,686,859     120,739,292    123,207,652
                                   -------------   -------------  -------------
          Gross profit............    85,477,386      83,160,813     79,773,157

Operating expenses:
     Selling......................    22,987,548      23,297,855     24,479,665
     General and administrative...    24,822,868      29,051,298     24,069,825
                                   -------------   -------------  -------------
                                      47,810,416      52,349,153     48,549,490
                                   -------------   -------------  -------------
          Operating income........    37,666,970      30,811,660     31,223,667

Other income (expense):
     Interest expense.............   (24,203,492)    (25,019,024)   (24,821,625)
     Other   .....................       (55,394)        244,874        211,279
                                   -------------   -------------  -------------
                                     (24,258,886)    (24,774,150)   (24,610,346)
                                   -------------   -------------  -------------
Income before income taxes and
   extraordinary item.............    13,408,084       6,037,510      6,613,321
Provision for income taxes........    (5,257,242)     (2,164,530)    (2,614,146)
                                   -------------   -------------  -------------
Income before extraordinary item..     8,150,842       3,872,980      3,999,175
Extraordinary item, net of tax
   benefit of $135,286 ..........       (202,929)             --             --
                                   -------------   -------------  -------------
Net income   .....................     7,947,913       3,872,980      3,999,175
Preferred stock dividends.........    (1,336,205)       (425,491)      (421,353)
Net income attributable to
   common shareholders............ $   6,611,708   $   3,447,489  $   3,577,822
                                   =============   =============  =============



                 See notes to consolidated financial statements.

                                       17

<PAGE>


                       GFSI HOLDINGS, INC. AND SUBSIDIARY

    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)

            YEARS ENDED JULY 3, 1998, JULY 2, 1999 AND JUNE 30, 2000


<TABLE>
<CAPTION>


                                                                 Retained                     Notes
                             Series A   Series B   Additional    Earnings                  Receivable
                              Common     Common     Paid-In    (Accumulated    Treasury       from
                               Stock      Stock     Capital     Deficiency)     Stock     Stockholders       Total
                             --------   --------   ---------    -----------    --------   ------------       -----
<S>                            <C>        <C>      <C>         <C>              <C>        <C>          <C>
Balance,  June 27, 1997 ...    $   10     $ 10     $ 199,980   $(173,626,631)   $    --    $ (788,500)  $(174,215,131)
    Redemption of notes
    receivable from
    stockholders...........                                                                   788,500         788,500
    Net income ............                                        7,947,913                                7,947,913
    Accrued dividends on
    redeemable
    preferred stock........                                       (1,336,205)                              (1,336,205)
                               ------     ----     ---------  --------------     --------   -----------   ------------

Balance, July 3, 1998.......       10       10       199,980    (167,014,923)          --           --    (166,814,923)
   Net income...............                                       3,872,980                                 3,872,980
   Accrued dividends on
   redeemable preferred
   stock....................                                        (425,491)                                 (425,491)
   Treasury stock purchase..                                                        (501)                         (501)
                               ------     ----     ---------  --------------     --------   -----------   ------------

Balance, July 2, 1999.......       10       10       199,980    (163,567,434)       (501)          --     (163,367,935)
   Net income...............                                       3,999,175                                 3,999,175
   Accrued dividends on
   redeemable preferred
   stock....................                                        (421,353)                                 (421,353)
   Treasury stock purchase                                                        (1,701)                       (1,701)
                               ------     ----     ---------  --------------    --------   -----------   -------------

Balance, June 30, 2000......   $   10     $ 10     $ 199,980  $ (159,989,612)    $ (2,202) $        --   $(159,791,814)
                               ======     ====     =========  ==============    =========  ===========   ==============

</TABLE>


                 See notes to consolidated financial statements.


                                       18

<PAGE>



                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                       Years Ended
                                                                          -------------------------------------------

                                                                          July 3,1998   July 2, 1999   June 30, 2000
                                                                          -----------   ------------   -------------
<S>                                                                        <C>          <C>            <C>
Cash flows from operating activities:
  Net income.........................................................      $7,947,913   $  3,872,980   $  3,999,175
  Adjustments to reconcile net income to net cash provided
    by operating activities:
       Depreciation..................................................       2,938,400      3,083,490      3,235,324
       Amortization of deferred financing costs......................       1,184,613      1,181,977      1,181,977
       (Gain) loss on sale or disposal of property, plant and
          equipment.................................................           15,206        (44,282)        56,545
       Deferred income taxes.........................................        (695,601)      (161,691)       534,079
       Amortization of discount on long-term debt....................       4,581,163      6,402,801      7,134,194
       Extraordinary loss............................................         338,215             --             --
  Changes in operating assets and liabilities:
       Accounts receivable, net......................................      (3,958,309)      (716,810)    (1,420,388)
       Inventories, net..............................................      (6,736,529)     7,974,699     (3,816,043)
       Prepaid expenses, other current assets and other assets.......        (197,492)       441,995        (76,255)
       Income taxes payable..........................................        (200,000)             --       307,915
       Accounts payable, accrued expenses and other long-term
         obligations................................................       (1,324,416)      (996,526)    (3,920,224)
                                                                         ------------   ------------   ------------
          Net cash provided by operating activities..................       3,893,163     21,038,633      7,216,299
                                                                         ------------   ------------   ------------
Cash flows from investing activities:
     Proceeds from sales of property, plant and equipment............         323,375        249,398         61,489
     Purchases of property, plant and equipment......................      (2,971,624)    (2,290,711)    (1,998,240)
                                                                         ------------   ------------   ------------
          Net cash used in investing activities......................      (2,648,249)    (2,041,313)    (1,936,751)
                                                                         ------------   ------------   ------------
Cash flows from financing activities:
     Net changes to revolving credit agreement borrowings............       2,600,000     (5,600,000)            --
     Proceeds from long-term debt....................................         427,694             --             --
     Payments on long-term debt......................................      (4,500,000)    (5,049,839)   (14,035,648)
     Cash paid for financing costs...................................        (316,767)             --            --
     Redemption of notes receivable from sale of stock...............         788,500             --             --
     Redemption of preferred stock...................................              --        (15,966)       (59,703)
     Treasury stock purchase.........................................              --           (501)        (1,701)
     Proceeds from training grants...................................              --        586,524             --
                                                                         ------------   ------------   ------------
                 Net cash used in financing activities...............      (1,000,573)   (10,079,782)   (14,097,052)
                                                                         ------------   ------------   ------------
                 Net increase in cash and cash equivalents...........         244,341      8,917,538     (8,817,504)

Cash and cash equivalents
     Beginning of period.............................................       1,116,512      1,360,853     10,278,391
                                                                         ------------   ------------   ------------
     End of period...................................................    $  1,360,853   $ 10,278,391   $  1,460,887
                                                                         ============   ============   ============

  Supplemental cash flow information:
          Interest paid..............................................    $ 18,814,599  $  17,295,085   $ 16,329,449
                                                                         ============  =============   ============
          Income taxes paid..........................................    $  6,314,500  $   2,804,209   $  1,530,298
                                                                         ============  =============   ============
  Supplemental schedule of non-cash investing and financing
    activities:
    Exchange of subordinated notes and preferred stock for
      discount notes................................................     $ 50,000,000
                                                                         ============
    Accrual of preferred stock dividends.............................    $  1,336,205  $     425,491   $    421,353
                                                                         ============  =============   ============
    Equipment purchased under capital lease..........................                                  $    468,338
                                                                                                       ============


</TABLE>

                 See notes to consolidated financial statements.

                                       19


<PAGE>



                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            YEARS ENDED JULY 3, 1998, JULY 2, 1999 AND JUNE 30, 2000



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Description  of  Business--GFSI  Holdings,  Inc.  ("Holdings")  through its
wholly-owned subsidiary, GFSI, Inc. ("GFSI") is a leading designer, manufacturer
and marketer of high quality,  custom designed sportswear and activewear bearing
names,  logos and insignia of resorts,  corporations,  colleges and professional
sports. The Company's customer base is spread throughout the United States.

     Principles of Consolidation--The  consolidated financial statements include
the accounts of Holdings and its wholly-owned subsidiary,  GFSI. All significant
intercompany accounts and transactions have been eliminated.

     Fiscal Year--The  Company,  utilizes a 52/53 week fiscal year which ends on
the Friday nearest June 30. The twelve month periods ended July 2, 1999 and June
30, 2000 each  contain 52 weeks and the twelve  month  period ended July 3, 1998
contains 53 weeks.

     Revenue  Recognition--The  Company  recognizes revenue upon shipment of its
products to its customers.

     Cash and Cash Equivalents--Holdings considers all highly liquid investments
with an original maturity of three months or less to be cash equivalents.

     Inventories--Inventories are stated at the lower of cost or market. Cost is
determined  using the first-in,  first-out  method.  Included in inventories are
markdown  allowances of $1,174,147  and  $1,254,565 at July 2, 1999 and June 30,
2000, respectively.

     Property, Plant and  Equipment--Property,  plant and equipment are recorded
at cost.  Major renewals and  betterments  that extend the life of the asset are
capitalized; other repairs and maintenance are expensed when incurred.

     Depreciation and amortization are provided for on the straight-line  method
over the following estimated useful lives:

        Buildings and improvements...............     40 years
        Furniture and fixtures...................   3-10 years

     Long-Lived  Assets--  The  Company,  using  its  best  estimates  based  on
reasonable and supportable  assumptions and projections,  reviews for impairment
of long-lived  assets and certain  identifiable  intangibles to be held and used
whenever events or changes in circumstance  indicate that the carrying amount of
its assets might not be  recoverable,  and has concluded no financial  statement
adjustment is required.

     Deferred Financing  Costs--Deferred financing costs are amortized using the
straight-line  method over the shorter of the terms of the related  loans or the
period  such loans are  expected  to be  outstanding.  Amortization  of deferred
financing costs is included in interest expense.


                                       20

<PAGE>


                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Derivative Financial Instruments -- Holdings is a party to an interest rate
swap agreement.  Income or expense  resulting from interest rate swap agreements
used in conjunction  with on-balance  sheet  liabilities are accounted for on an
accrual  basis  and  recorded  as  an  adjustment  to  expense  on  the  matched
instrument.  Interest  rate swap  agreements  that are not matched with specific
liabilities  are  recorded  at  fair  value,  with  changes  in the  fair  value
recognized in current operations.

     Advertising Costs -- All costs related to advertising  GFSI's  products are
expensed  in the  period  incurred.  Advertising  expenses  totaled  $1,631,259,
$1,658,814  and  $1,676,842  for the years ended July 3, 1998,  July 2, 1999 and
June 30, 2000, respectively.

     Income Taxes -- The Company  accounts for income taxes using the  liability
method in accordance with Statement of Financial  Accounting  Standards ("SFAS")
No. 109. The liability  method provides that deferred tax assets and liabilities
are recorded based on the difference between tax bases of assets and liabilities
and their carrying amount for financial reporting  purposes,  as measured by the
enacted tax rates which will be in effect when these differences are expected to
reverse.

     Use of Estimates -- The  preparation of financial  statements in conformity
with accounting  principles  generally  accepted in the United States of America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

     Segment Information --  The  Company  has  determined  that it has a single
reportable  operating  segment  which engages in  designing,  manufacturing  and
marketing logoed apparel.  No single customer  represents ten percent or more of
consolidated revenues. In addition,  substantially all of the Company's revenues
are  derived  from  sources  within the United  States of America and all of its
assets are located within the United States of America.

     New  Accounting Standards --  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities" was issued in June 1998. This statement,  as
amended by SFAS No. 137 and SFAS No. 138  establishes  accounting  and reporting
standards for derivative instruments and for hedging activities.  It requires an
entity to recognize  all  derivatives  as either  assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
This  statement is effective  for all quarters of fiscal years  beginning  after
June 15, 2000. The Company does not expect the  implementation of this statement
to have a  material  impact on the  Company's  financial  position,  results  of
operations or cash flows.

     In December  1999,  the staff of the  Securities  and  Exchange  Commission
issued Staff Accounting  Bulletin No. 101 entitled  "Revenue  Recognition".  The
bulletin,  as  amended,  is to be adopted,  if needed,  no later than the fourth
fiscal  quarter  of fiscal  years  commencing  after  December  15,  1999,  with
retroactive  adjustment to the first fiscal quarter of that year. The effect, if
any, of complying  with the  accounting  described in this bulletin has not been
determined by management.

     Reclassifications --  Certain reclassifications have  been made to the 1998
and 1999 consolidated financial statements to conform to the 2000 presentation.


                                       21

<PAGE>



                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2.   PROPERTY, PLANT AND EQUIPMENT

                                    July 2, 1999    June 30, 2000
                                    ------------    -------------

Land............................... $  2,455,373    $   2,455,373
Buildings and improvements.........   20,493,021       20,944,494
Furniture and fixtures.............   16,351,396       17,320,084
                                    ------------    -------------
                                      39,299,790       40,719,951
Less: accumulated depreciation.....   19,368,979       21,382,426
                                    ------------    -------------
                                      19,930,811       19,337,525
Construction in progress...........      313,794           18,300
                                    ------------    -------------
                                    $ 20,244,605    $  19,355,825
                                    ============    =============


Assets under capital leases are summarized as follows:

                                    July 2, 1999      June 30, 2000
                                    ------------      -------------
Furniture and fixtures............            --         $  468,338
Less: accumulated amortization....            --             30,579
                                                         ----------
Net assets under capital lease                           $  437,759
                                                         ==========


The following  are the minimum lease  payments that will have to be made in each
of the years  indicated  based on capital and  operating  leases in effect as of
June 30, 2000:


Fiscal Year:                                       Capital            Operating
                                                 ---------           -----------
2001...........................................  $ 142,345           $   480,921

2002..........................................     142,345               243,612

2003..........................................      81,439               152,169

2004..........................................      74,135               141,802

2005..........................................      71,895                89,779
                                                  --------           -----------

Total minimum lease payments..................     512,159           $ 1,108,283
                                                                     ===========

Amount representing interest..................     (78,288)
                                                 ----------

Present value of minimum lease payements......   $ 433,871
                                                 =========

Rental  expense for all  operating  leases  aggregated  $414,123,  $725,314  and
$659,338 in fiscal years 1998, 1999 and 2000, respectively.


                                       22

<PAGE>


                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3.   REVOLVING CREDIT AGREEMENT

     The Company has a  $50,000,000  secured line of credit (the "Line") with an
interest rate that  periodically  adjusts to the Eurodollar rate plus 2.25%. The
Line is secured by substantially all of the property, plant and equipment of the
Company  and  matures  in  December  of 2002.  The Line is  subject  to  certain
restrictions  and  covenants,  among  them  being  the  maintenance  of  certain
financial ratios,  the most restrictive of which require the Company to maintain
a fixed charge  coverage  ratio  greater  than 1.03 to 1.0, an interest  expense
coverage ratio of greater than 1.55 to 1.0 and a maximum  leverage ratio of less
than 4.95 to 1.0,  as  defined in the  agreement.  The  Company is limited  with
respect to the making of payments (dividends and distributions),  the incurrence
of  certain  liens,  the sale of assets  under  certain  circumstances,  certain
transactions with affiliates,  certain  consolidations,  mergers, and transfers,
and the use of loan proceeds.  There were no borrowings  against this line as of
July 2, 1999 and June 30, 2000.

     Letters of credit  against this Line at July 2, 1999 and June 30, 2000, for
unshipped  merchandise  aggregated  $17,783,802 and  $11,329,452,  respectively.
Stand-by  letters of credit issued against the Line at July 2, 1999 and June 30,
2000, aggregated $1,866,561 and $1,275,481, respectively.


4.   LONG-TERM DEBT

     Long-term debt consists of:

<TABLE>
                                                                                July 2,           June 30,
                                                                                 1999              2000
                                                                            -------------     --------------
<S>                                                                         <C>               <C>
Senior Subordinated Notes, 9.625% interest rate, due 2007................   $ 125,000,000     $ 125,000,000
Term Loan A, variable interest rate, 7.4375% and 9.0625%
    at July 2, 1999 and June 30, 2000, respectively, due 2002............      31,000,000        20,984,884
Term Loan B, variable interest rate, 7.9375% and 9.5626%
    at July 2, 1999 and June 30, 2000, respectively, due 2004............      24,500,000        20,560,948
Subordinated Discount Notes, 11.375% interest rate, due 2009.............      60,983,963        68,118,157
Mortgage payable to the City of Bedford, Iowa, 7.60% interest rate.......         377,855           328,842
Capital lease obligation.................................................              --           433,871
                                                                             ------------       -----------
                                                                              241,861,818       235,426,702
Less current portion.....................................................       6,549,660         6,953,012
                                                                             ------------    ---------------
                                                                             $235,312,158    $  228,473,690
                                                                             ============    ==============
</TABLE>


     On February 27, 1997,  the Company  entered into a Credit  Agreement with a
group of financial  institutions to provide for three credit  facilities:  (i) a
term loan of $40,000,000 ("Term Loan A"), (ii) a term loan of $25,000,000 ("Term
Loan B" and  collectively,  with  Term  Loan A, the  "Term  Loans")  and (iii) a
$50,000,000 secured line of credit (see Note 3).

     The Credit Agreement is secured by substantially all of the property, plant
and equipment of Holding's  wholly- owned  subsidiary,  GFSI,  and is subject to
general and financial covenants that place certain restrictions on GFSI. GFSI is
limited with respect to the making of payments  (dividends and distributions) to
Holdings;  the  incurrence  of certain  liens;  the sale of assets under certain
circumstances;  certain  transactions with affiliates;  certain  consolidations,
mergers, and transfers; and the use of loan proceeds.

     As  discussed  in  Note 9 to the  consolidated  financial  statements,  the
floating  interest  rate on a previous  line of credit  agreement  was partially
converted  to a fixed  interest  rate of 5.62% by a $7,000,000  notional  amount
interest rate swap  agreement  terminating  on November 20, 2000.  This interest
rate swap agreement was not terminated at February 27, 1997 in conjunction  with
the  early  extinguishment  of the  debt.  Such  interest  rate  swap  has  been
redesignated to the Term Loan A debt agreement.

                                       23
<PAGE>



                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     On February 27, 1997, GFSI issued the 9.625% Senior  Subordinated Notes due
2007 (the "Senior  Subordinated  Notes") in the  aggregate  principal  amount of
$125,000,000 in a Rule 144A private placement.  GFSI's Registration Statement on
Form S-4 was declared effective on July 24, 1997,  providing for the exchange of
the Senior  Subordinated  Notes registered under the Securities Act of 1933, for
the Regulation 144A privately placed Senior Subordinated Notes.

     Interest on the Senior Subordinated Notes is payable  semi-annually in cash
in arrears on September 1 and March 1, commencing  September 1, 1997. The Senior
Subordinated  Notes mature on March 1, 2007 and are  redeemable,  in whole or in
part,  at the option of the Company at any time on or after March 1, 2002 at the
redemption prices listed below:


                    Year                            Percentage
                    ----                            ----------
                    2002.........................    104.813%
                    2003.........................    103.208
                    2004.........................    101.604
                    2005 and thereafter..........    100.000

     Upon the occurrence of a change of control, GFSI will be required,  subject
to certain  conditions,  to make an offer to  purchase  the Senior  Subordinated
Notes at a price equal to 101% of the  principal  amount plus accrued and unpaid
interest to the date of purchase.

     The Senior Subordinated Notes are senior unsecured  obligations of GFSI and
pursuant  to the terms of the Senior  Subordinated  Notes  indenture,  rank pari
passu  in  right of  payment  to any  future  subordinated  indebtedness  of the
Company,  and effectively rank junior to secured indebtedness of GFSI, including
borrowings under the Credit Agreement.

     At June 30,  2000,  the  Senior  Subordinated  Notes  estimated  fair value
approximated $93,750,000.

     The Senior  Subordinated  Notes Indenture  includes  covenants that,  among
other things,  limit payments of dividends and other restricted payments and the
incurrence of additional  indebtedness.  As of June 30, 2000, the Company was in
compliance with all such covenants.

     On February 27, 1997,  Holdings issued the 12% Subordinated  Notes due 2009
(the "Subordinated Notes") in the aggregate principal amount of $25.0 million to
an affiliate of the Jordan  Company.  On September 17, 1997,  certain holders of
Holdings' Subordinated Notes and Holdings' Preferred Stock sold $50.0 million of
units (the "Units") which were purchased by  institutional  investors  through a
Rule 144A private  placement (the  "Offering").  The Units  consisted of 11.375%
Subordinated  Discount Notes (the  "Subordinated  Discount  Notes") due 2009 and
11.375%  Series D  Preferred  Stock  due 2009  ("Preferred  Stock")  which  were
exchangeable  at the option of Holdings any time on or after  September 29, 1997
into a like amount of 11.375% Series A Senior  Discount Notes due 2009 (the "Old
Notes").  On October 23, 1997,  the Units were  exchanged for the Old Notes (the
"Old  Exchange").  Holdings did not receive any proceeds from either the sale of
the Units or the Old Exchange.  Holdings' Registration Statement on Form S-4 was
declared  effective on December 30, 1997,  providing  for the exchange (the "New
Exchange") of 11.375%  Series B Senior  Discount  Notes due 2009 (the  "Holdings
Discount  Notes")  registered under the Securities Act, for a like amount of the
Old Notes.  Holdings did not receive any  proceeds  from the New  Exchange.  The
Discount  Notes were issued to repay  $25.0  million of  Holdings'  Subordinated
Notes and $25.0 million of Holdings' Preferred Stock and accrued dividends.  The
Discount Notes will accrue at a rate of 11.375%  compounded  semi-annually to an
aggregate principal amount of $108.5 million at September 15, 2004.  Thereafter,
the  Holdings  Discount  Notes will  accrue  interest at the rate of 11.375% per
annum, payable semi-annually, in cash on March 15 and September 15 of each year,
commencing  on March 15,  2005.  Holdings  will be  dependent on GFSI to provide
funds to service the indebtedness.


                                       24

<PAGE>


                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Interest on the Discount  Notes is an unsecured  obligation of Holdings and
pursuant to the terms of the Discount  Notes,  effectively  ranked junior to the
other unsecured debt of GFSI,  including the Senior  Subordinated Notes, and the
secured indebtedness of GFSI, including borrowings under the Credit Agreement.

     The Discount Notes include certain affirmative and negative  covenants.  As
of June 30, 2000, the Company was in compliance with all such covenants.

     On June 1, 1998,  GFSI  purchased a building and land in Bedford,  Iowa for
approximately  $428,000  in the form of a  mortgage  note  payable at $6,325 per
month  from July 1998  through  June 2004 with a lump sum  payment of $97,600 in
June  2004.  The note  payable  to the City of  Bedford,  Iowa is secured by the
property mortgaged.  GFSI began utilizing the building for embroidery production
in fiscal year 1999.

     In December 1998, the Company received $300,000 from the Community Economic
Betterment  Account of the Iowa  Department of Economic  Development  (the "CEBA
Grant")  that is included in other  long-term  obligations  in the  accompanying
Consolidated  Balance  Sheets.  The  CEBA  Grant  will be  forgiven  by the Iowa
Department of Economic  Development if the Company meets certain Iowa employment
requirements  as of June 30, 2001 and for a period of thirteen  weeks  following
June 30, 2001 and  assuming  such  requirements  are met, the CEBA Grant will be
recognized as income.  Management  believes that the requisite  Iowa  employment
levels will be reached prior to June 30, 2001.

     Aggregate  maturities of the Holdings'  long-term  debt as of June 30, 2000
are as follows assuming a 52/53 week fiscal year:

                    Fiscal year
                    2001...................   $  6,953,012
                    2002...................      8,661,740
                    2003...................     12,430,763
                    2004...................     14,194,338
                    2005...................         68,692
                    Thereafter.............    193,118,157
                                              ------------
                    Total                     $235,426,702
                                              ============

     In connection with the issuance and exchange of the Subordinated  Notes for
the  11.375%  Series  A  Senior  Discount  Notes,  the  Company   recognized  an
extraordinary  loss in the  consolidated  statement of income for the year ended
July 3, 1998 of $338,215  ($202,929  on an  after-tax  basis)  representing  the
write-off of deferred financing costs.


5.   COMMITMENTS AND CONTINGENCIES

     The Company, in the normal course of business,  is threatened with or named
as a defendant in various lawsuits. It is not possible to determine the ultimate
disposition of these matters,  however,  management is of the opinion that there
are no known  claims  or known  contingent  claims  that  are  likely  to have a
material adverse effect on the results of operations,  financial  condition,  or
cash flows of the Company.

     Various state and local taxing  authorities  have  examined,  or are in the
process of examining  the  Company's  sales and use tax returns.  The Company is
currently  reviewing the status and the results of such examinations,  including
the methods used by certain state taxing  authorities in  calculating  the sales
tax assessments and believes that it has accrued an amount adequate to cover the
assessments.

                                       25

<PAGE>


                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



6.   REDEEMABLE PREFERRED STOCK

     The Company  issued  27,000 shares of Cumulative  Preferred  Stock,  13,500
shares as Series A 12% Cumulative Preferred Stock, 11,000 shares as Series B 12%
Cumulative  Preferred  Stock,  and  2,500  shares  as  Series  C 12%  Cumulative
Preferred  Stock  (which  along with the Series A and Series B  Preferred  Stock
shall be collectively referred to as the "Preferred Stock") in 1997. The holders
of  Preferred  Stock are  entitled to annual cash  dividends  of $120 per share,
payable on March 1 of each year, in  accordance  with the terms set forth in the
Articles  of  Incorporation.  The  liquidation  preference  for  each  share  of
Preferred  Stock is $1,000  plus any  accrued  and unpaid  dividends.  Mandatory
redemption of the liquidation  preference plus any accrued and unpaid  dividends
occurs on March 1, 2009.

     On September 17, 1997, through an offering of exchangeable  units,  certain
holders of the  Preferred  Stock  exchanged  their  preferred  shares for 25,000
shares of Series D 11.375%  Preferred Stock which were  ultimately  redeemed for
$25.0 million of Holdings Discount Notes.

     Redeemable preferred stock consists of the following:
<TABLE>
<CAPTION>

                                                                                     July 2,     June 30,
                                                                                      1999          2000
                                                                                ------------   ------------
<S>                                                                             <C>            <C>
Series A 12% Cumulative Preferred Stock, $0.1 par value 1,761 and 1,715
       shares outstanding at July 2, 1999 and June 30, 2000, respectively..     $  2,264,559   $  2,412,798
Series B 12% Cumulative Preferred Stock, $0.1 par value, 1,445 shares
       outstanding at July 2, 1999 and June 30, 2000.......................        1,858,337      2,032,228
Series C 12% Cumulative Preferred Stock, $0.1 par value,  329 shares
       outstanding at  July 2, 1999 and June 30, 2000. ....................          422,354        461,874
                                                                                ------------   -------------
                                                                                $  4,545,250   $  4,906,900
                                                                                ============   ============
</TABLE>


7.   PROFIT SHARING AND 401(K) PLAN

     The  Company  has a  defined  contribution  plan  which  includes  employee
directed contributions with an annual Company matching contribution of 50% on up
to 4% of a participants annual compensation.  In addition,  The Company may make
additional  profit  sharing  contributions  at the  discretion  of the  Board of
Directors.  Participants  exercise  control over the assets of their account and
choose from a broad range of investment alternatives.  Contributions made by the
Company  to the plan  related to the 401(k)  match and profit  sharing  portions
totaled  $288,521 and $344,177,  respectively,  for the year ended July 3, 1998,
$364,096  and  $476,291,  respectively,  for the  year  ended  July 2,  1999 and
$343,450 and $373,174, respectively, for the year ended June 30, 2000.



                                       26

<PAGE>


                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8.   INCOME TAXES

     The provisions  for income taxes for the years ended July 3, 1998,  July 2,
1999 and June 30, 2000 consist of the following:
<TABLE>
<CAPTION>

                                                     July 3,       July 2,       June 30,
                                                      1998          1999           2000
                                                    -----------  ------------   ------------
<S>                                                 <C>           <C>           <C>
Current income tax provision....................    $ 5,682,271   $ 2,326,221   $ 2,080,067
Deferred income tax provision (benefit).........       (560,315)     (161,691)      534,079
                                                    -----------   -----------   ------------
     Total income tax provision.................    $ 5,121,956   $ 2,164,530   $ 2,614,146
                                                    ===========   ===========   ===========

Allocated to:
   Operating activities.........................    $ 5,257,242   $ 2,164,530   $ 2,614,146
   Extraordinary loss...........................       (135,286)           --            --
                                                    -----------   -----------   ------------
    Total income tax provision..................    $ 5,121,956   $ 2,164,530   $ 2,614,146
                                                    ===========   ===========   ===========
</TABLE>


     The income tax  provisions  from operating  activities  differ from amounts
computed at the statutory federal year ended income tax rate as follows:
<TABLE>
<CAPTION>
                                                               July 3, 1998          July 2, 1999              June 30, 2000
                                                          ---------------------   ---------------------    ----------------------
                                                             Amount        %          Amount         %       Amount        %
                                                             ------        -          ------         -       ------        -
<S>                                                        <C>            <C>      <C>             <C>     <C>            <C>
Income tax provision at the statutory rate.............    $4,692,829     35.0%    $2,052,753    34.0%     $2,248,529     34.0%
Effect of state income taxes, net of federal benefit...       670,405       5.0       241,500      4.0        342,044       5.2
Other..................................................      (105,992)    (.8)       (129,723)    (2.2)        23,573        .3
                                                           ----------    -----     ----------     -----    ----------     -----
                                                           $5,257,242    39.2%     $2,164,530     35.8%    $2,614,146     39.5%
                                                           ==========    =====     ==========     =====    ==========     =====
</TABLE>


Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
and income tax purposes.  The sources of the  differences  that give rise to the
deferred income tax assets and liabilities as of July 2, 1999 and June 30, 2000,
along with the income tax effect of each, are as follows:

<TABLE>
<CAPTION>
                                                    July 2, 1999                June 30, 2000
                                                 Deferred Income Tax          Deferred Income Tax
                                               -------------------------   -------------------------
                                                  Assets    Liabilities      Assets      Liabilities
                                                  ------    -----------      ------      -----------
<S>                                             <C>         <C>            <C>          <C>
Accounts receivable.........................    $  387,874   $       --    $  384,709   $       --
Inventory valuation.........................       361,154           --       112,460           --
Property, plant, and equipment..............            --    1,228,389            --    1,033,093
Accrued expenses............................     1,112,767           --       712,051           --
Other.......................................            --       26,480            --      103,280
                                                ----------   ----------    ----------   -----------
Total.......................................    $1,861,795   $1,254,869    $1,209,220   $1,136,373
                                                ==========   ==========    ==========   ===========
</TABLE>


9.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     The Company engages in transactions which result in off-balance sheet risk.
Interest rate swap and cap agreements are used in  conjunction  with  on-balance
sheet  liabilities to reduce the impact of changes in interest  rates.  Interest
rate swap agreements are contractual agreements to exchange, or "swap", a series
of interest  rate  payments  over a  specified  period,  based on an  underlying
notional amount but differing interest rate indices, usually fixed and floating.
Interest rate cap  agreements are  contractual  agreements in which a premium is
paid to reduce the impact of rising  interest  rates on floating rate debt.  The
notional  principal  amount does not  represent a cash  requirement,  but merely
serves  as the  amount  used,  along  with  the  reference  rate,  to  calculate
contractual  payments.  Because the instrument is a contract or agreement rather
than a cash market asset, the financial derivative  transactions described above
are referred to as "off- balance sheet" instruments.

     The Company  attempts to minimize its credit exposure to counter parties by
entering into interest rate swap and cap  agreements  only with major  financial
institutions.


                                       27

<PAGE>


                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The fair values of the Company's  interest rate swap and cap agreements are
not recognized in the Financial  Statements as they are used in conjunction with
on balance sheet liabilities and were as follows:

<TABLE>
<CAPTION>

                                    Contract or     Estimated
                                      Notional         Fair             Weighted Average
                                       Amount          Value            Interest Rate
                                    -----------     ----------      -----------------------
                                                                    Receivable      Payable
                                                                    ----------      -------
<S>                                 <C>             <C>            <C>               <C>
July 2, 1999.....................   $  7,000,000$     (1,574)          5.0%          5.62%
June 30, 2000....................      7,000,000       42,621      6.76125%          5.62%
</TABLE>


     GFSI has entered into an interest  rate swap  agreement  to exchange  fixed
interest rates for floating rate debt payments. The agreement carries a notional
amount of $7,000,000 and  terminates on November 18, 2000, as further  described
in Note 4 to the consolidated financial statements.


10.   DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statements of Financial  Accounting  Standards No. 107,  Disclosures  about
Fair Value of Financial Instruments,  requires that GFSI disclose estimated fair
values for its financial  instruments  which include cash and cash  equivalents,
accounts receivables,  short-term borrowings,  accounts payables, long-term debt
and interest rate swap agreements.

     Cash and cash  equivalents -- The  carrying amount  reported on the balance
sheet represents the fair value of cash and cash equivalents.

     Accounts receivable --   The  carrying  amount  of    accounts   receivable
approximates  fair  value  because of the short-  term  nature of the  financial
instruments.

     Accounts payable  --  The carrying amount of accounts payable approximates
fair value because of the short-term nature of the financial instruments.

     Long-term debt  --   Current  market  values, if  available,  are  used  to
determine fair  values of  debt issues with fixed  rates.  The carrying value of
floating rate debt is a reasonable estimate of their fair value.

     Derivative Financial Instruments  --  Quoted market prices or dealer quotes
are used to estimate the fair value of interest rate swap and cap agreements.


                                       28

<PAGE>



                       GFSI HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The following summarizes the estimated fair value of financial instruments,
by type:

<TABLE>
<CAPTION>

                                                             July 2, 1999                June 30, 2000
                                                     -----------------------------   --------------------------
                                                         Carrying         Fair        Carrying        Fair
                                                          Amount         Value          Amount        Value
                                                     -------------    ------------   ------------ -------------
<S>                                                  <C>              <C>            <C>           <C>
Assets and liabilities:
Cash and cash equivalents.......................     $  10,278,391    $ 10,278,391   $  1,460,887 $  1,460,887
Accounts receivable.............................        28,380,708      28,380,708     29,801,096   29,801,096
Accounts payable................................         8,289,400       8,289,400      5,316,494    5,316,494
Long-term debt..................................       241,861,818     204,786,308    235,426,702   15,044,540

Off-Balance Sheet Financial Instruments:
   Interest rate swap agreements
       (asset/(liability))                                     N/A         (1,574)            N/A       42,621

</TABLE>

     Fair  value  estimates  are made at a  specific  point  in  time,  based on
relevant market  information and  information  about the financial  instruments.
These estimates are subjective in nature and involve  uncertainties  and matters
of significant judgment and therefore cannot be determined with precision.


11.   RELATED PARTY TRANSACTIONS

     The Company has entered into supply  arrangements  with several  affiliated
companies  controlled by certain members of Company  management.  The agreements
allow the Company to outsource  embroidery  work to the  affiliates in the event
that demand exceeds the Company's manufacturing capacity.  Amounts paid to these
entities were $5,781,092,  $5,716,298 and $4,783,771 for the years ended July 3,
1998, July 2, 1999 and June 30, 2000, respectively.

     Holdings  has an  agreement  with an  affiliate  of the  Company  to render
services to the Company  including  consultation  on its  financial and business
affairs,  its relationship with its lenders and stockholders,  and the operation
and expansion of its business.  The agreement will renew for successive one year
terms unless either party, within 60 days prior to renewal,  elects to terminate
the  agreement.  These fees are  included  as  deferred  financing  costs in the
accompanying financial statements.  In addition, the Company incurred consulting
fees totaling  $500,000 for each of the years ended,  July 3, 1998,  and July 2,
1999,  and  $365,000  for the year ended June 30,  2000  which are  included  in
general and administrative  expenses in the accompanying  consolidated financial
statements.

     Holdings has a non-compete  agreement with a  shareholder.  In exchange for
the covenant not to compete, the shareholder will be paid $250,000 per annum for
a period of ten years.  For each of the years ended,  July 3, 1998, July 2, 1999
and June 30, 2000, $250,000 of expense related to this agreement was included in
general and administrative  expenses in the accompanying  consolidated financial
statements.

     The Subordinated Notes, as described in Note 4 to the financial statements,
were issued to an affiliate of the Jordan Company.  Interest expense paid to the
Jordan Company affiliate totaled $1,141,667 during the year ended July 3, 1998.



                                       29

<PAGE>



                          INDEPENDENT AUDITORS' REPORT





Board of Directors
GFSI Holdings, Inc. and subsidiary
Lenexa, Kansas

     We have audited the  consolidated  financial  statements of GFSI  Holdings,
Inc. and  subsidiary  as of June 30, 2000 and July 2, 1999,  and for each of the
three  years in the  period  ended  June 30,  2000,  and have  issued our report
thereon  dated  September  8,  2000.  Our audits  also  included  the  financial
statement  schedule  which  follows.  The  financial  statement  schedule is the
responsibility of management.  Our responsibility is to express an opinion based
on  our  audits.  In  our  opinion,  such  financial  statement  schedule,  when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly in all  material  respects  the  information  set forth
therein.



DELOITTE & TOUCHE LLP

Kansas City, Missouri
September 8, 2000




                                       30

<PAGE>
                                                                     SCHEDULE I

                       GFSI HOLDINGS, INC. AND SUBSIDIARY
                               PARENT COMPANY ONLY

                                 BALANCE SHEETS
                         July 2, 1999 and June 30, 2000


<TABLE>
<CAPTION>


                                                                           July 3,        June 30,
                                                                            1999           2000
                                                                      -------------      -----------
<S>                                                                   <C>                <C>
                       ASSETS
Current assets:
        Cash......................................................   $      14,682      $     14,682

     Income tax receivables.......................................         892,721               --
                                                                      ------------      ------------
                                                                           907,403            14,682
Deferred financing costs..........................................         268,372           241,974
                                                                      ------------      ------------
                                                                      $  1,175,775      $    256,656
                                                                      ============      ============

         LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities--income taxes payable.........................    $         --      $    214,646
Negative investment in GFSI, Inc..................................     109,627,289       109,627,289
Long-term debt....................................................      60,983,963        68,118,157
Redeemable preferred stock........................................       4,545,250         4,906,900
Stockholders' deficiency:
         Common stock.............................................              20                20
         Accumulated deficiency...................................    (173,980,246)     (182,608,154)

         Treasury stock, at cost (7.5 and 33 shares at
             July 2, 1999 and June 30, 2000, respectively)........            (501)           (2,202)
                                                                      ------------      ------------
                    Total stockholders' deficiency................    (173,980,727)     (182,610,336)
                                                                      ------------      ------------
                                                                      $  1,175,775      $    256,656
                                                                      ============      ============
</TABLE>



                                       31

<PAGE>

                                                                      SCHEDULE I



                       GFSI HOLDINGS, INC. AND SUBSIDIARY
                               PARENT COMPANY ONLY

                        STATEMENTS OF INCOME Years Ended
                  July 3, 1998, July 2, 1999 and June 30, 2000



<TABLE>
<CAPTION>


                                                                                            Years Ended
                                                                        --------------------------------------------------
                                                                          July 3, 1998      July 2, 1999    June 30, 2000
                                                                        -----------------   -------------   -------------
<S>                                                                     <C>                <C>             <C>
General and administrative expenses.................................... $         (1,336)   $     (29,510)   $    (9,500)
Other income...........................................................           11,680               --             --
Interest expense.......................................................       (4,986,383)      (6,429,198)    (7,160,591)
                                                                        ----------------    -------------    ------------
Loss before income taxes, extraordinary item and equity in net
income of GFSI, Inc....................................................       (4,976,039)      (6,458,708)    (7,170,091)
Income tax benefit.....................................................        1,990,416        2,518,896      2,563,537
                                                                        ----------------     ------------     -----------
Loss before extraordinary item and equity in net income
     of GFSI, Inc......................................................       (2,985,623)      (3,939,812)    (4,606,554)
Extraordinary loss, net of tax benefit of $135,000.....................         (202,929)               --            --
                                                                        ----------------     ------------     -----------
Loss before equity in net income of GFSI, Inc..........................       (3,188,552)      (3,939,812)    (4,606,554)
Equity in net income of GFSI, Inc......................................       11,136,465         7,812,792     8,605,729
                                                                        ----------------     ------------    -----------
Net income.............................................................        7,947,913        3,872,980      3,999,175
Preferred stock dividends..............................................       (1,336,205)        (425,491)      (421,353)
                                                                        ----------------     ------------    -----------
Net income attributable to common shareholders......................... $      6,611,708     $  3,447,489    $ 3,577,822
                                                                        ================     ============    ============
</TABLE>



                                       32

<PAGE>



                                   SCHEDULE I

                       GFSI HOLDINGS, INC. AND SUBSIDIARY
                               PARENT COMPANY ONLY

                            STATEMENTS OF CASH FLOWS

            Years Ended July 3, 1998, July 2, 1999 and June 30, 2000


<TABLE>
<CAPTION>


                                                                                                 Years Ended
                                                                              -----------------------------------------------
                                                                              July 3, 1998    July 2, 1999     June 30, 2000
                                                                              ------------    ------------     --------------
<S>                                                                           <C>             <C>              <C>
Cash flows from operating activities:
Net income...............................................................     $  7,947,913     $ 3,872,980     $ 3,999,175
Adjustments to reconcile net income to net cash provided by
operating activities:
        Deferred tax provision...........................................               --              --              --
        Equity in net income of GFSI, Inc................................      (11,136,465)     (7,812,792)     (8,605,729)
        Distributions received from GFSI, Inc............................        1,141,667              --              --
        Amortization of deferred financing costs.........................           27,364          26,397          26,397
        Amortization of discount on long-term debt.......................        4,300,683       6,402,801       7,134,194
        Extraordinary loss...............................................          338,215              --              --
Changes in:
              Accounts receivable........................................           18,185              --              --
              Income tax receivable and income taxes payable.............       (1,215,280)         460,309        892,721
              Accrued expenses and income taxes payable..................         (350,105)        (133,228)       214,646
              Deferred income taxes......................................          259,271               --             --
                                                                              ------------      -----------     -----------
                     Net cash provided by operating activities...........        1,331,448        2,816,467      3,661,404
                                                                              ------------      -----------     -----------
Cash flows from financing activities:
     Capital contribution to GFSI, Inc.................................. .      (1,000,000)     (2,800,000)     (3,600,000)
     Cash paid for financing costs.......................................         (316,766)             --              --
     Redemption of preferred stock.......................................               --         (15,966)        (59,703)
     Treasury stock purchase.............................................               --            (501)         (1,701)
                                                                              ------------      -----------     -----------
                      Net cash used in financing activities..............       (1,316,766)     (2,816,467)     (3,661,404)
                                                                              ------------      -----------     -----------
 Net increase in cash....................................................           14,682              --              --
                                                                              ------------      -----------     -----------
Cash, beginning of period................................................               --           14,682         14,682
                                                                              ------------      -----------     -----------
Cash, end of period......................................................     $     14,682      $    14,682     $   14,682
                                                                              ============      ===========     ==========
Supplemental schedule of non-cash financing activities:
     Exchange of subordinated notes and preferred stock for discount
           notes.........................................................     $ 50,000,000
                                                                              ============
     Accrual of preferred stock dividends................................     $   1,336,205    $   425,491      $   421,353
                                                                              =============    ===========      ===========
</TABLE>


                                       33

<PAGE>




Item 9 - Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

None.


                                    PART III


Item 10 - Directors and Executive Officers

The following sets forth the names and ages of Holdings' directors and executive
officers and the positions they hold as of the date of this annual report:

<TABLE>
<CAPTION>

Name                                   Age       Position with Company
----                                   ---       ---------------------
<S>                                    <C>       <C>

Robert M. Wolff                         65        Chairman (1)

John L. Menghini                        50        President, Chief Executive Officer and Director (1)

Robert G. Shaw                          49        Senior Vice President, Finance and Human Resources and Director

Larry D. Graveel                        51        Executive Vice President, Chief Operating Officer and Director (1)

Michael H. Gary                         47        Senior Vice President, Sales Administration

A. Richard Caputo, Jr.                  34        Director

John W. Jordan II                       52        Director

David W. Zalaznick                      46        Director
</TABLE>

      Set forth below is a brief description of the business  experience of each
director and executive  officer of Holdings  including  each person's  principal
occupations  and employment  during the past five years,  the name and principal
business of any corporation or other  organization in which such occupations and
employment  were carried on and whether such  corporation or  organization  is a
parent, subsidiary or other affiliate of the registrant.

     Robert M. Wolff has served as Chairman of the Company  since its  inception
in 1974. (1)

     John L. Menghini has served as Chief  Executive  Officer since 1999. He has
served as President, Chief Operating Officer and a director of the Company since
1984. Prior to that, Mr. Menghini served as a merchandise manager of the Company
since 1977. (1)

      Robert G. Shaw has  served as Senior  Vice  President,  Finance  and Human
Resources and a director of the Company since 1993. Prior to that, Mr. Shaw held
several  management  positions  with the  Company  since  1976,  including  Vice
President of Finance.

      Larry D. Graveel has served as Chief Operating  Officer since 1999. He has
served as a director  of the  Company  since  February  1997 and as Senior  Vice
President,  Merchandising  of the Company since 1993. Prior to that, Mr. Graveel
served as a merchandising manager of the Company since 1984 (1).

      Michael H. Gary has served as Senior Vice President,  Sales Administration
of the Company  since 1993.  Prior to that,  Mr.  Gary held  several  management
positions in sales administration with the Company since 1982.

     A.  Richard  Caputo,  Jr.  has served as a director  of the  Company  since
February  1997.  Mr.  Caputo is a managing  director of TJC, a private  merchant
banking firm, with which he has been associated since 1990. Mr. Caputo is also a
director  of  AmeriKing,  Inc.  and  Jackson  Products,  Inc.  as well as  other
privately held companies.

     John W. Jordan II has served as a director of the  Company  since  February
1997.  Mr. Jordan has been a managing  director of TJC since 1982. Mr. Jordan is
also a director of Jordan  Industries,  Inc.,  Carmike Cinemas,  Inc.,  American
Safety  Razor  Company,   Apparel  Ventures,   Inc.,  AmeriKing,   Inc.,  Jordan
Telecommunication Products, Inc., Motors and Gears, Inc., Jackson Products, Inc.
and Rockshox, Inc. as well as other privately held companies.

     David W.  Zalaznick has served as a director of the Company since  February
1997.  Mr.  Zalaznick  has been a  managing  director  of TJC  since  1982.  Mr.
Zalaznick is also a director of Jordan Industries,  Inc., Carmike Cinemas, Inc.,
American Safety Razor Company, Apparel Ventures,  Inc., Marisa Christina,  Inc.,
AmeriKing,  Inc., Jordan  Telecommunications  Products,  Inc., Motors and Gears,
Inc. and Jackson Products, Inc. as well as other privately held companies.

-------
(1) Effective September 6, 2000, John Menghini resigned from the Company and
    Robert Wolff was appointed Chief Executive Officer and Larry Graveel was
    appointed President and Chief Operating Officer.


                                       34

<PAGE>


STOCKHOLDERS AGREEMENT

      In connection with the Acquisition, Holdings, the Management Investors and
the Jordan Investors entered into a subscription and stockholders agreement (the
"Stockholders  Agreement")  which sets  forth  certain  rights and  restrictions
relating to the  ownership of Holdings  stock and  agreements  among the parties
thereto as to the governance of Holdings.

      The Stockholders Agreement contains material provisions which, among other
things and subject to certain exceptions,  including any restrictions imposed by
applicable law or by the Company's debt agreements, (i) provide for put and call
rights in the event a Stockholder (as defined  therein) is no longer employed by
the Company,  (ii) restrict the ability of all  Stockholders  to transfer  their
respective  ownership  interests,  other  than  with  respect  to  transfers  to
Permitted  Transferees (as defined  therein),  including rights of first refusal
and tag along  rights held by each of the  remaining  stockholders,  (iii) grant
drag along  rights to Selling  Stockholders  (as  defined  therein) in which the
holders of 75% or more of the common  stock of  Holdings  who agree to  transfer
their stock in an arms-length  transaction to a nonaffiliated  party may require
the remaining  stockholders to sell their stock on the same terms and conditions
and (iv) grant each Stockholder piggyback  registration rights to participate in
certain registrations initiated by the Company.

      The  Stockholders  Agreement  also contains  certain  material  governance
provisions  which,  among other  things,  (i) provide for the  election of three
directors (the "Management  Directors")  nominated by the Management  Investors,
three directors (the "Jordan  Directors")  nominated by the Jordan Investors and
one director  nominated by the  Stockholders,  (ii)  prohibit the removal of the
Management  Directors  other  than by the  Management  Investors  or the  Jordan
Directors  other than by the Jordan  Investors and (iii) require the approval of
at least five directors of certain fundamental  transactions  affecting Holdings
or GFSI,  including any proposed  dissolution,  amendment to the  certificate of
incorporation   or  by-laws  or  merger,   consolidation   or  sale  of  all  or
substantially all of the assets of the Company.  The provisions  described under
"Stockholders  Agreement"  represent  all of the  material  provisions  of  such
agreement.


BOARD OF DIRECTORS

      Liability  Limitation.  The Certificate of  Incorporation  provides that a
director of Holdings  shall not be personally  liable to it or its  stockholders
for monetary  damages to the fullest  extent  permitted by the Delaware  General
Corporation  Law. In accordance with the Delaware  General  Corporation Law, the
Certificate  of  Incorporation  does not  eliminate or limit the  liability of a
director for acts or omissions that involve intentional misconduct by a director
or a knowing  violation  of law by a  director  for  voting or  assenting  to an
unlawful  distribution,  or for any  transaction  from which the  director  will
personally  receive  a benefit  in money,  property,  or  services  to which the
director is not legally entitled.  The Delaware General Corporation Law does not
affect  the  availability  of  equitable  remedies  such  as  an  injunction  or
rescission based upon a director's  breach of his duty of care. Any amendment to
these provisions of the Delaware General  Corporation Law will  automatically be
incorporated by reference into the Certificate of Incorporation  and the Bylaws,
without any vote on the part of its stockholders, unless otherwise required.

      Indemnification  Agreements.  Simultaneously  with the consummation of the
Offering,  Holdings  and  each of its  directors  entered  into  indemnification
agreements.  The indemnification agreements provide that Holdings will indemnify
the directors against certain liabilities  (including  settlements) and expenses
actually and  reasonably  incurred by them in connection  with any threatened or
pending legal action, proceeding or investigation (other than actions brought by
or in the right of  Holdings) to which any of them is, or is  threatened  to be,
made a party by  reason  of their  status  as a  director,  officer  or agent of
Holdings,  or serving at the request of Holdings in any other capacity for or on
behalf of Holdings; provided that (i) such director acted in good faith and in a
manner not opposed to the best  interest of  Holdings,  (ii) with respect to any
criminal  proceedings had no reasonable  cause to believe his or her conduct was
unlawful,  (iii)  such  director  is  not  finally  adjudged  to be  liable  for
negligence  or  misconduct  in the  performance  of his or her duty to Holdings,
unless  the  court  views  in  light  of  the   circumstances  the  director  is
nevertheless entitled to indemnification,  and (iv) the indemnification does not
relate to any liability  arising under Section 16(b) of the Exchange Act, or the
rules or regulations promulgated thereunder.  With respect to any action brought
by or in the right of Holdings,  directors may also be indemnified to the extent
not  prohibited  by  applicable  laws or as  determined  by a court of competent
jurisdiction  against  expenses  actually  and  reasonably  incurred  by them in
connection  with such  action if they acted in good  faith and in a manner  they
reasonably believed to be in or not opposed to the best interest of Holdings.


                                       35

<PAGE>


     Director Compensation.  Each director of Holdings receives $20,000 per year
for  serving  as a  director  of  Holdings.  In  addition,  Holdings  reimburses
directors  for their  travel and other  expenses  incurred  in  connection  with
attending meetings of the Board of Directors.


Item 11 - Executive Compensation

     The  following  table  sets  forth  information  concerning  the  aggregate
compensation  paid and accrued to the Company's top five executive  officers for
services  rendered  to the Company  during each of the three most recent  fiscal
years.  The  executive  officers  include  Robert M.  Wolff,  Chairman,  John L.
Menghini,  President and Chief Executive  Officer,  Robert G. Shaw,  Senior Vice
President,  Finance  and  Human  Resources,  Larry D.  Graveel,  Executive  Vice
President,  and Chief  Operating  Officer  and  Michael  H.  Gary,  Senior  Vice
President, Sales Administration.

<TABLE>
<CAPTION>

                                                      Fiscal                                         Other Annual
Position                                               Year           Salary         Bonus       Compensation (1)
--------                                             -------          ------        ------       ----------------
<S>                                                  <C>             <C>           <C>           <C>

Robert M. Wolff                                       2000           $144,837     $        --          $       --
     Chairman (2)                                     1999            170,000              --                  --
                                                      1998            155,000              --                  --

John L. Menghini                                      2000            290,000          95,000               6,000
     President and Chief (2)                          1999            250,000         255,615               6,400
     Executive Officer                                1998            250,000         422,750               7,040

Robert G. Shaw                                        2000            170,000          35,000               6,000
     Senior Vice President and                        1999            160,000          92,000               6,400
     Chief Financial Officer                          1998            160,000         194,112               7,040

Larry D. Graveel                                      2000            190,000          35,000               6,000
     Executive Vice President                         1999            180,000          96,923               6,400
     Chief Operating Officer (2)                      1998            180,000         201,060               7,040

Michael H. Gary                                       2000            200,000          40,000               6,000
     Senior Vice President                            1999            180,000          96,923               6,400
                                                      1998            180,000         194,112               7,040
</TABLE>

(1)    Other annual  compensation  consists of car  allowances,  profit sharing,
       group medical benefits and individual beneficiary life insurance premiums
       paid by the Company.

(2)    Effective  September 6, 2000, John Menghini resigned from the Company and
       Robert Wolff was appointed Chief Executive  Officer and Larry Graveel was
       appointed President and Chief Operating Officer.


INCENTIVE COMPENSATION PLAN

       The  Company  adopted  an  incentive  compensation  plan (the  "Incentive
Plan"),  for senior  executives  during the fiscal year ended July 3, 1998.  The
Incentive Plan provides for annual cash bonuses payable based on a percentage of
EBIT (as defined in the Incentive Plan) if certain EBIT targets are met.

                                       36
<PAGE>


Item 12 - Security Ownership and Certain Beneficial Owners and Management

     The  table  below  sets  forth  certain  information  regarding  beneficial
ownership of the common stock of Holdings  held by (i) each of its directors and
executive  officers  who own  shares  of  common  stock  of  Holdings,  (ii) all
directors  and  executive  officers of Holdings as a group and (iii) each person
known by  Holdings to own  beneficially  more than 5% of its common  stock.  The
Company  believes that each  individual or entity named has sole  investment and
voting power with respect to shares of common stock of Holdings as  beneficially
owned by them, except as otherwise noted.

<TABLE>
<CAPTION>
                                                                          Amount of Beneficial
                                                                                Ownership
                                                                      ------------------------------
                                                                        Number
                                                                          of              Percentage
                                                                        Shares               Owned
                                                                      ---------           -----------
<S>                                                                     <C>               <C>

EXECUTIVE OFFICERS AND DIRECTORS:

Robert M. Wolff (2)(3)(4)........................................         60.0                 3.0%

John L. Menghini (2)(4)(5).......................................        257.0                 12.9

Robert G. Shaw (2)(6)............................................        235.0                 11.8

Larry D. Graveel (2)(4)(7).......................................        110.0                  5.5

Michael H. Gary (2)(8)...........................................        110.0                  5.5

John W. Jordan II (9)(10)........................................      78.3125                  3.9

David W. Zalaznick(9)............................................      78.3125                  3.9

A. Richard Caputo, Jr. (9).......................................         50.0                  2.5

All directors and executive officers as a group (8 persons)......      971.125                 48.7

OTHER PRINCIPAL STOCKHOLDERS:

JZ Equity Partners PLC (11)......................................        500.0                 25.0

Leucadia Investors, Inc. (12)....................................        125.0                  6.3
</TABLE>


-------------
(1)    Calculated pursuant to Rule 13d-3(d) under the Exchange Act.  Under Rule
       13d-3(d), shares not outstanding which are subject to options, warrants,
       rights or conversion privileges exercisable within 60 days are deemed
       outstanding for the purpose of calculating the number and  percentage
       owned by such person, but not deemed  outstanding for the  purpose of
       calculating the percentage owned by each other person listed.  As of
       July 3, 1998, there were 2,000  shares of common stock of Parent issued
       and outstanding.
(2)    The address of each of Messrs. Wolff, Menghini, Shaw, Graveel and Gary is
       c/o GFSI, Inc., 9700 Commerce Parkway, Lenexa, Kansas 66219.
(3)    All shares are held by the Robert M. Wolff Trust, of which Mr. Wolff is a
       trustee.
(4)    Effective  September 6, 2000, John Menghini resigned from the Company and
       Robert Wolff was appointed Chief Executive  Officer and Larry Graveel was
       appointed President and Chief Operating Officer.
(5)    197 shares are held by the John Leo Menghini Revocable Trust, of which
       Mr. Menghini is a trustee.  The remaining 60 shares are held in trust for
       family members of Mr. Menghini.
(6)    175 shares are held by the Robert Shaw Living Trust, of which Mr. Shaw
       is a trustee.  The remaining 60 shares are held by Robert Shaw as
       custodian of family members.
(7)    All shares are held by the Larry D. Graveel Revocable Trust, of which
       Mr. Graveel is a trustee.
(8)    90 shares are held by Michael H. Gary Revocable Trust, of which
       Mr. Gary is a trustee.  The remaining 20 shares are held in trust for
       family members of Mr. Gary.
(9)    The address of each of Messrs. Jordan, Zalaznick and Caputo is
       c/o The Jordan Company, 767 Fifth Avenue, New York, NY 10153.
(10)   All shares are held by the John W. Jordan II Revocable Trust, of which
       Mr. Jordan is trustee.
(11)   The principal address of JZ Equity Partners PLC is c/o Jordan/Zalaznick
       Capital Company, 767 Fifth Avenue, New York, NY 10153.
(12)   The principal address of Leucadia Investors, Inc. is 315 Park Avenue
       South, New York, NY 10010.

                                       37

<PAGE>



Item 13 - Certain Relationships and Related Transactions

     Wolff Employment  Agreement.  In connection with the acquisition of Winning
Ways,  Inc.,  the Company  entered into an Employment  Agreement  with Robert M.
Wolff (the  "Wolff  Employment  Agreement").  Pursuant  to the Wolff  Employment
Agreement, Mr. Wolff will serve as Chairman of the Company for a ten-year period
ending  on the  tenth  anniversary  of the  Acquisition.  In  exchange  for  his
services,  the Company will  compensate Mr. Wolff with a base salary of $140,000
per  annum,  subject  to annual  increases  set  forth in the  Wolff  Employment
Agreement,  to provide him with certain  employee  benefits  comparable  to that
received by other Company senior executives,  including the use of Company cars,
and to reimburse him for expenses incurred in connection with the performance of
his duties as Chairman.  In the event that Mr. Wolff no longer provides services
to the  Company  due  to his  dismissal  for  Cause  (as  defined  in the  Wolff
Employment  Agreement),  he will no longer be entitled to any compensation  from
the  Company  as of the date of his  dismissal,  subject  to  certain  rights of
appeal.

       Wolff  Noncompetition  Agreement.  In connection  with the Acquisition of
Winning Ways,  Holdings entered into a  Noncompetition  Agreement with Robert M.
Wolff  (the   "Wolff   Noncompetition   Agreement").   Pursuant   to  the  Wolff
Noncompetition  Agreement,  Mr. Wolff will not, directly or indirectly,  (i) (a)
engage in or have any active  interest in any sportswear or activewear  business
comparable  to that of the Company  for (b) sell to,  supply,  provide  goods or
services to,  purchase from or conduct  business in any form with the Company or
Holdings  for  a  ten-year  period  ending  on  the  tenth  anniversary  of  the
Acquisition, (ii) disclose at any time other than to the Company or Holdings any
Confidential Information (as defined in the Wolff Noncompetition  Agreement) and
(iii) engage in any business  with the Company or Holdings  through an affiliate
for as long as Mr. Wolff or any member of his family is the beneficial  owner of
Holdings'  capital stock. In exchange for his covenant not to compete,  Holdings
will pay Mr. Wolff  $250,000  per annum for a period of ten years.  In the event
that the Wolff  Noncompetition  Agreement is terminated for Cause (as defined in
the Wolff  Noncompetition  Agreement),  Holdings  will no longer be obligated to
make any payment to Mr.  Wolff,  but Mr.  Wolff will remain  obligated to comply
with the covenants  set forth in the Wolff  Noncompetition  Agreement  until its
expiration on the tenth anniversary of the Acquisition.

       Indemnification Agreements. In connection with the Acquisition of Winning
Ways,  the  Company  and  each of its  directors  entered  into  indemnification
agreements.  The  indemnification  agreements  provide  that  the  Company  will
indemnify the directors against certain liabilities (including  settlements) and
expenses  actually  and  reasonably  incurred  by them in  connection  with  any
threatened  or pending legal action,  proceeding  or  investigation  (other than
actions  brought by or in the right of the  Company) to which any of them is, or
is  threatened  to be,  made a party by  reason of their  status as a  director,
officer or agent of the Company, or serving at the request of the Company in any
other capacity for or on behalf of the Company;  provided that (i) such director
acted in good faith and in a manner  not  opposed  to the best  interest  of the
Company,  (ii) with respect to any criminal  proceedings had no reasonable cause
to believe his or her conduct was  unlawful,  (iii) such director is not finally
adjudged to be liable for negligence or misconduct in the  performance of his or
her duty to the  Company,  unless the court views in light of the  circumstances
the  director  is  nevertheless  entitled  to  indemnification,   and  (iv)  the
indemnification  does not relate to any liability arising under Section 16(b) of
the  Exchange  Act, or the rules or  regulations  promulgated  thereunder.  With
respect to any action  brought by or in the right of the Company,  directors may
also be  indemnified  to the  extent not  prohibited  by  applicable  laws or as
determined by a court of competent  jurisdiction  against expenses  actually and
reasonably incurred by them in connection with such action if they acted in good
faith and in a manner  they  reasonably  believed to be in or not opposed to the
best interest of the Company.


                                       38

<PAGE>



                                     PART IV

Item 14 - Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) Documents filed as part of this report:

(1) Financial Statements

Reference is made to the Index to Consolidated Financial Statements appearing in
Item 8, which Index is incorporated herein by reference.

(2) Financial Statement Schedule

All  schedules  for  which  provision  is  made  in  the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions, are not applicable and therefore have been omitted, or the
information  has been  included in the  consolidated  financial  statements  and
supplementary data or is considered immaterial.

(3) Exhibits

       A list of the  exhibits  included  as part of this Form 10-K is set forth
below.



                                       39

<PAGE>

                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

Exhibit
Number        Description                                                                                Page
--------      -----------                                                                                ----
<S>           <C>                                                                                        <C>
   1          Purchase Agreement, dated September 17, 1997, by and among GFSI Holdings, Inc.
              and Donaldson, Lufkin & Jenrette Securities Corporation.                                     *

   2.1        Agreement for Purchase and Sale of Stock, dated January 24, 1997, among GFSI Holdings, Inc.
              GFSI, Inc. and the Shareholders of Winning Ways, Inc.                                        *

   2.2        Amendment No. 1 to Agreement for Purchase and Sale of Stock, dated February 27, 1997,
              among GFSI Holdings, Inc., GFSI, Inc. and the Shareholders of Winning Ways, Inc.             *

   3.1        Certificate of Incorporation of GFSI Holdings, Inc.                                          *

   3.2        Bylaws of GFSI Holdings, Inc.                                                                *

   4.1        Indenture, dated September 17, 1997, between GFSI Holdings, Inc. and State Street Bank
              and Trust Company as Trustee                                                                 *

   4.2        Global Series A Senior Discount Note                                                         *

   4.4.       Registration Rights Agreement, dated September 17, 1997, by and among GFSI Holdings, Inc.
              and Donaldson, Lufkin & Jenrette Securities Corporation                                      *

   4.5        Subscription and Stockholders Agreement, dated February 27, 1997, by and among GFSI Holdings,
              Inc. and the investors listed thereto                                                        *

   10.1       Credit Agreement, dated February 27, 1997, by and among GFSI, Inc., the lenders listed
              thereto and The First National Bank of Chicago, as Agent                                     *

   10.2       Amendment No. 1 to Credit Agreement, dated September 17, 1997, by and among GFSI, Inc.,
              the lenders listed thereto and The First National Bank of Chicago, as Agent                  *

   10.3       Tax Sharing Agreement, dated February 27, 1997, between GFSI, Inc. and GFSI Holdings, Inc.   *

   10.4       Management Consulting Agreement, dated February 27, 1997, between GFSI Holdings, Inc.
              and TJC Management Corporation                                                               *

   10.5       Employment Agreement, dated February 27, 1997, between GFSI, Inc. and Robert M. Wolff        *

   10.6       Noncompetition Agreement, dated February 27, 1997, between GFSI Holdings, Inc. and
              Robert M. Wolff                                                                              *

   10.7       Form of Indemnification Agreement, dated February 27, 1997, between GFSI Holdings, Inc.
              and its director and executive officers                                                      *

   10.8       Form of Promissory Note, dated February 27, 1997, between GFSI Holdings, Inc. and
              the Management Investors                                                                     *

   12         Statement re: Computation of Ratios

   25         Statement of Eligibility of Trustee                                                          *

   27         Financial Data Schedule

   *          Incorporated   by  reference  to  the  exhibits   filed  with  the
              Registration  Statement  on Form S-4 of  Holdings  filed  with the
              Securities   and   Exchange   Commission   on  December  17,  1997
              (Commission File No. 333-38951) and all supplements thereto.

   (b)        Reports on Form 8-K

   None
</TABLE>

                                       40

<PAGE>



                                   SIGNATURES

   Pursuant  to the  requirements  of  Section  13 or  15(d)  of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on September 28, 2000.


                                    GFSI, INC.

                                    By:  /s/   ROBERT M. WOLFF
                                       ---------------------------------------
                                       Robert M. Wolff
                                       Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has  been  signed  by the  following  persons  in the  capacities  indicated  on
September 28, 2000.

<TABLE>
<CAPTION>

            Signatures                                              Title
            ----------                                              -----
<S>                                             <C>
           /s/ ROBERT G. SHAW                   Senior Vice President, Finance and a Director
------------------------------------            (Principle Financial and Accounting Officer)
               ROBERT G. SHAW


          /s/ LARRY D. GRAVEEL                  President, Chief Operating Officer and a
------------------------------------            Director
               LARRY D. GRAVEEL



         /s/ MICHAEL H. GARY                    Senior Vice President and a Director
------------------------------------
              MICHAEL H. GARY


       /s/ RICHARD CAPUTO, JR.                  Director
------------------------------------
           RICHARD CAPUTO, JR.


        /s/ JOHN W. JORDAN II                   Director
------------------------------------
            JOHN W. JORDAN II


       /s/ DAVID W. ZALAZNICK                   Director
------------------------------------
           DAVID W. ZALAZNICK
</TABLE>


                                       41



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission