<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001036180
<NAME> GFSI Holdings, Inc.
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-2000
<PERIOD-START> JUN-30-2000
<PERIOD-END> SEP-29-2000
<EXCHANGE-RATE> 1
<CASH> 230
<SECURITIES> 0
<RECEIVABLES> 33,930
<ALLOWANCES> 0
<INVENTORY> 38,304
<CURRENT-ASSETS> 74,929
<PP&E> 40,819
<DEPRECIATION> 22,017
<TOTAL-ASSETS> 99,874
<CURRENT-LIABILITIES> 24,071
<BONDS> 228,203
5,013
0
<COMMON> 0
<OTHER-SE> (159,006)
<TOTAL-LIABILITY-AND-EQUITY> 99,874
<SALES> 52,450
<TOTAL-REVENUES> 52,450
<CGS> 32,327
<TOTAL-COSTS> 44,922
<OTHER-EXPENSES> (50)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 6,115
<INCOME-PRETAX> 1,463
<INCOME-TAX> 571
<INCOME-CONTINUING> 892
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 892
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>