FIRST GREAT WEST LIFE & ANNUITY INSURANCE CO
424B3, 1997-07-11
LIFE INSURANCE
Previous: VARIFLEX SIGNATURE, 497, 1997-07-11
Next: D&N CAPITAL CORP, S-11/A, 1997-07-11



<PAGE>






                           
                                     Registration 333-25269
                                     Filed Pursuant to 
                                     Rule 424(b)(3)

      
                  THE  SCHWAB VARIABLE ANNUITY(TM)
            A  FLEXIBLE  PREMIUM   DEFERRED  FIXED  AND
                          VARIABLE ANNUITY
                                                                 
    
                           Distributed by
                     CHARLES SCHWAB & CO., INC.
                                            
           ---------------------------------------------
                                  Issued by
         FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


  This prospectus describes interests under a flexible premium
  deferred annuity  contract, The  Schwab  Variable  Annuity
  (the  "Contract").  The Contract is issued on a group basis by
  First Great-West  Life  & Annuity Assurance Company  (the 
  "Company").  Participation  in the Contract will be accounted 
  for by the issuance  of a  certificate   showing your interest
  under  the Contract. Your certificate is  also hereafter
  referred to as the "Contract."

  Your investment in the Contract may be allocated among 
  twenty-four Investment  Divisions of  the Variable Annuity-1 
  Series  Account ("Series Account") and the  available
  Guarantee  Periods under the Guarantee  Period Fund.  The
  Investment  Divisions  invest in various  underlying funds
  (open-end   investment companies)  offered  by  fund  families 
  such  as  Federated,    INVESCO, Janus, Lexington,  Berger, 
  Alger, Schwab Funds, Stein Roe, Strong, Montgomery, American
  Century, SAFECO and  Van Eck.  You also have the option of
  allocating  some or all of your investment  in the  Contract
  to the   Guarantee  Period Fund  which allows you to select
  one or  more Guarantee Periods, each of which offers you a
  specified interest rate for a  specified  period.   There  may
  be  a  market   value  adjustment on the  amounts  withdrawn
  from the Guarantee Period Fund.

  The minimum   initial   investment is $5,000 ($2,000 if  an
  IRA) or $1,000 if made  under   an  Automatic   Contribution  
  Plan  ("ACP").   The  minimum subsequent  Contribution is $500
  (or $100 per month if made under an ACP).

  There are  no sales charges, redemption, surrender or
  withdrawal charges.  The  Contract   provides a Free Look
  Period of 10 days from your receipt  of the Contract, during
  which time you may cancel your investment  in the Contract. 
  During the Free Look  Period,  all  Contributions  allocated 
<PAGE>






  to an Investment  Division  will  be  allocated   first  to 
  the  Schwab  Money  Market Investment  Division  and will
  remain there until the next  Transaction  Date following the
  end of the  Free Look Period.   Contributions  to the
  Guarantee Period Fund  will be allocated  immediately into the
  specified Guarantee Period(s).

  Your Variable  Account Value will increase or decrease   based
  on the investment  performance of the options you select. You
  bear the entire investment risk under  the   Contract   prior
  to the   annuity commencement date for all amounts in your
  Variable  Sub-Accounts.   While there is a guaranteed  death
  benefit, there is no  guaranteed or minimum Variable Account
  Value on amounts allocated to Investment  Divisions. 
  Therefore, the Annuity Account Value you  receive could be
  less than the total amount of your Contributions. 

  Amounts  allocated to  the Guarantee Period Fund may be
  subject  to a Market Value  Adjustment  which  could result 
  in  receipt  of less than  your Contributions if you 
  surrender,   Transfer,  make a partial withdrawal or apply
  amounts to purchase an  annuity  before a  Guarantee Period 
  Maturity Date.   Whether  such a result actually  occurs
  depends on  the timing of the transaction,  the amount of the
  Market Value  Adjustment  and the interest rate  credited. 
  The interest  rate in subsequent  Guarantee Periods  may be
  more or less  than the rate of a  previous Guarantee  Period. 

  THESE  SECURITIES HAVE NOT BEEN  APPROVED OR DISAPPROVED  BY 
  THE SECURITIES AND  EXCHANGE  COMMISSION OR ANY STATE 
  SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE
  COMMISSION OR  ANY STATE SECURITIES  COMMISSION PASSED UPON
  THE ACCURACY OR ADEQUACY OF  THE PROSPECTUS.  ANY
  REPRESENTATION TO THE CONTRARY IS A CRIMINAL  OFFENSE.   NO
  PERSON IS AUTHORIZED  BY THE COMPANY TO GIVE INFORMATION OR 
  TO MAKE  ANY REPRESENTATION, OTHER THAN  THOSE CONTAINED IN 
  THIS PROSPECTUS,  IN  CONNECTION WITH THE OFFERS   CONTAINED 
  IN THIS PROSPECTUS.   THIS PROSPECTUS DOES NOT CONSTITUTE AN
  OFFERING  IN ANY   JURISDICTION   IN  WHICH SUCH OFFERING MAY
  NOT  LAWFULLY BE MADE. PLEASE READ  THIS PROSPECTUS AND KEEP
  IT FOR FUTURE REFERENCE.
     
  Prospectus            Dated July 7, 1997

  The Contracts  are not deposits of, or  guaranteed or endorsed
  by any bank, nor are  the  Contracts   federally   insured  by 
  the  Federal  Deposit Insurance Corporation, the Federal 
  Reserve   Board or  any other  government agency.  The
  Contracts involve certain investment risks, including possible 
  loss  of  principal. 

  To  Place  Orders and  for Account  Information:  Contact  the
  Schwab Annuity Service   Center at 800-838-0649  or P.O.  Box
  7806, San Francisco,  California 94120-9327.
<PAGE>






  About This Prospectus:   This Prospectus concisely presents
  important information  you should  have before   investing in
  the Contract.   Please read it carefully and  retain  it  for 
  future  reference.  You  can  find   more detailed information 
  pertaining   to  the  Contract  in the    Statement  of
  Additional Information  dated  July 7, 1997, (as may be 
  amended  from  time to time), and filed with the  Securities 
  and Exchange  Commission.   The Statement of Additional
  Information is  incorporated by reference into this
  Prospectus, and may  be obtained  without charge  by  
  contacting  the  Schwab  Annuity Service Center at
  800-838-0649 or P.O.  Box 7806 San Francisco, California
  94120-9327.
      
<PAGE>






    TABLE    OF CONTENTS

            Page

  DEFINITIONS ..................................... 
  KEY FEATURES OF THE ANNUITY......................
  FIRST GREAT-WEST LIFE & ANNUITY 
   INSURANCE COMPANY AND THE SERIES ACCOUNT........
  THE ELIGIBLE FUNDS...............................
  THE GUARANTEE PERIOD  FUND.......................
  THE MARKET VALUE ADJUSTMENT......................
  APPLICATION AND CONTRIBUTIONS....................
  ANNUITY ACCOUNT VALUE............................
  TRANSFERS........................................
  CASH WITHDRAWALS.................................
  TELEPHONE  TRANSACTIONS..........................
  DEATH  BENEFIT...................................
  CHARGES AND DEDUCTIONS...........................
  PAYMENT  OPTIONS.................................
  FEDERAL TAX MATTERS..............................
  ASSIGNMENTS OR PLEDGES...........................
  PERFORMANCE DATA.................................
  DISTRIBUTION OF THE CONTRACTS....................
  SELECTED FINANCIAL DATA..........................
  VOTING  RIGHTS...................................
  RIGHTS RESERVED BY THE COMPANY...................
  LEGAL PROCEEDINGS................................
  LEGAL MATTERS....................................
  EXPERTS..........................................
  AVAILABLE  INFORMATION...........................
  EXHIBITS.........................................
  FINANCIAL  STATEMENTS ...........................
  F-1..............................................

                            ------- --------

  THIS     PROSPECTUS     DOES  NOT  CONSTITUTE  AN   OFFERING 
  IN  ANY JURISDICTION  IN WHICH SUCH OFFERING MAY  NOT LAWFULLY
  BE MADE.  NO DEALER,  SALESPERSON, OR OTHER PERSON IS
  AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY 
  REPRESENTATIONS IN CONNECTION WITH THIS  OFFERING OTHER  THAN
  THOSE  CONTAINED IN THIS  PROSPECTUS, AND, IF GIVEN OR MADE,
  SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED
  ON.  

    The Contract is not available in all states.
<PAGE>






          -----------------------------------------------
                                                               
                            DEFINITIONS
                                                                 
       
          -----------------------------------------------
  Accumulation  Period - The period  between  the  Effective 
  Date  and the Payment  Commencement Date.

  Annuitant - The person named in the  application  upon whose
  life the payment of  an annuity  is based and who will 
  receive  annuity  payments.   If a Contingent  Annuitant is
  named, then the Annuitant will be considered the Primary
  Annuitant.  While  the  Annuitant is  living  and at  least 
  30 days  prior  to the  annuity  commencement date, the Owner
  may, by Request, change the Annuitant.

  Annuity Account - An account established  by the Company in 
  the name of the Owner  that reflects all account activity
  under this Contract.

  Annuity  Account  Value   -  The  sum  of  the  Variable and 
  Fixed Sub-Accounts  credited  to the  Owner under the  Annuity 
  Account;  less  Transfers,  partial withdrawals, amounts 
  applied to  an  annuity  option, periodic  withdrawals,
  charges  deducted  under the Contract and, less Premium Tax,
  if any.

  Annuity  Payment  Period  -  The  period  beginning  on  the 
  annuity commencement  date  and  continuing until all  annuity
  payments have been  made under the Contract.

  Annuity Unit -  An  accounting measure  used to determine the
  dollar value of any  variable annuity payment after the first
  annuity payment is made.

  Automatic Contribution  Plan  ("ACP")  -  A  plan  which 
  allows  for automatic periodic  Contributions.  The 
  Contribution  amount  will be  withdrawn  from a designated 
  pre-authorized  account  and  automatically credited  to  the
  Annuity Account.

  Beneficiary  -  The  person(s)   designated  by  the  Owner, 
  in the application,  or as  subsequently  changed by the 
  Owner by Request, to  receive any death benefit which  may
  become payable under the terms of the Contract.  If the
  surviving spouse of an Owner is the  surviving  Joint Owner, 
  the  surviving  spouse will become the  Beneficiary upon such 
  Owner's death and may  elect to take the death benefit,  if 
  any, or elect to continue the Contract in force.  Company - 
  First Great-West Life  & Annuity Insurance  Company,   the
  issuer of this  annuity, located at 125 Wolf Road, Suite 110,
  Albany, New York 12205.
    
<PAGE>






  Contingent  Annuitant - The person  named in the  application,
  unless later changed  by  the Owner  by Request  while  the
  Annuitant  is alive  and before annuity payments  have   
  commenced, who  becomes  the  Annuitant  when  the  Primary
  Annuitant dies. No  new   Contingent  Annuitant  may be 
  designated after the  death of the  Primary  Annuitant.
  Contractual Guarantee of a  Minimum Rate of  Interest - The
  minimum interest rate  applicable to  each Fixed  Sub-Account
  equal  to an  annual effective rate in effect  at the  time
  the  Contribution is  made and as reflected  in written
  confirmation of the  Contribution.  This is the  minimum  rate 
  allowed by law and is subject to change in   accordance   with
  changes  in   applicable law.   Under current law, the 
  minimum rate is 3%.

  Contributions   - Purchase amounts received under the Contract
  and allocated to  the  Fixed  or  Variable  Sub-Account(s) 
  prior  to any  Premium  Tax or  other  deductions.

  Effective  Date  - The  date on  which the  first  
  Contribution is credited to the  Annuity Account.

  Eligible  Fund  - A  registered  management  investment 
  company,  or portfolio  thereof, in which the assets of the
  Series Account may be invested.

  Fixed Sub-Accounts - The subdivision(s)of the Owner's Annuity
  Account  reflecting  the   value of Contributions made to a
  fixed interest investment option  available under the Contract
  and any Fixed Sub-Account Riders.

  Guarantee Period  - One  of  the time  intervals available in
  the Guarantee Period  Fund during  which the Company will
  credit a stated rate of interest.
  The Company  may  stop  offering  any  time interval  at  any 
  time for new Contributions. Amounts  allocated   to one  or
  more   Guaranteed   Periods may  be subject to a Market  Value 
  Adjustment.

  Guarantee  Period  Fund  -  A  Fixed Sub-Account in which
  amounts allocated will be  credited   a stated rate of
  interest for the applicable Guarantee Period(s).

  Guarantee  Period Maturity  Date  -  The last  day of  any 
  Guarantee Period.

  Individual Retirement  Annuity   (IRA) - An annuity contract  
  used in a retirement  savings   program  that  is intended  to 
  satisfy the requirements of Section 408 of  the Internal
  Revenue Code of 1986, as amended.

  Investment  Division  -  A division  of the Series Account
  containing the shares of  an   Eligible Fund.   There  is  an 
  Investment Division  for   each Eligible Fund.
<PAGE>







  Market Value Adjustment  - An  adjustment which may be made to
  amounts paid out before the Guarantee Period Maturity  Date
  due to surrenders, partial  withdrawals,  Transfers, and 
  amounts  applied to the periodic withdrawal option or  to
  purchase  an annuity, as  applicable.  The Market Value
  Adjustment may increase or decrease the amount payable on one
  of the above-described distributions.  A  negative  adjustment 
  may result in an  effective  interest   rate lower than the 
  applicable Contractual  Guarantee of a Minimum Rate of
  Interest and the value of  the  Contribution(s)  allocated  to 
  the Guarantee  Period being less than the  Contribution(s)  
  made.  The Market Value Adjustment is  detailed on
  page ---.

  Net Investment Factor - The Net Investment Factor for each
  Variable Sub-Account  for  any  valuation date   is 
  determined  by dividing  (a)   by (b), and subtracting (c) 
  from  the  result   where:   (a) is  the net   result of  (i)
  the net asset value per  share   of  underlying  fund   shares 
  determined  as of the  end  of the current  valuation  period, 
  plus (ii) the per share   amount of any  dividend (or capital 
  gain,  if  applicable)   if the  "ex-dividend"  date   occurs 
  during the current  valuation period,   minus or  plus (iii) a
  per  unit charge or credit for any taxes  incurred  by or 
  provided for  in  the Variable  Sub-Account, which is
  determined by  First GWL&A  to have  resulted   from the 
  investment  operations  of the Variable  Sub-Account;    and
  (b) is the net result of (i) the net asset  value per share of 
  the underlying fund determined  as  of  the end  of  the
  immediately preceding  valuation period, minus or  plus (ii)
  the per unit charge or credit for any taxes incurred by or
  provided  for in the  Variable Sub- Account;   and (c) the
  mortality risk charge of 0.85%.

  Non-Qualified Annuity Contract - An annuity contract which is
  not intended to be part of a qualified retirement plan and is
  not intended to satisfy the requirements of Section 408 of the
  Internal Revenue Code of 1986, as amended.

  Owner (Joint Owner) or You - The person(s), while the
  Annuitant is living, named in the Contract Data Page who is
  entitled to exercise all rights and privileges under the
  Contract. Joint Owners must be husband and wife as of the date
  the Contract is issued. The Annuitant will be the Owner unless
  otherwise indicated in the application. If a Contract is
  purchased as an IRA, the Owner and the Annuitant must be the
  same individual and no Joint Owner may be named. Any reference
  to Owner in the singular tense shall include the plural, and
  vice versa, as applicable.

  Payment Commencement Date - The date on which annuity payments
  or periodic withdrawals commence under a payment option. The
  Payment Commencement Date must be at least one year after the
<PAGE>






  Effective Date of the Contract. If a Payment Commencement Date
  is not shown on the Contract Data Page, annuity payments will
  commence on the first day of the month of the Annuitant's 90th
  birthday. The Payment Commencement Date may be changed by the
  Owner within 60 days prior to commencement of annuity payments
  or it may be changed by the Beneficiary upon the death of the
  Owner. If this is an IRA, payments which satisfy the minimum
  distribution requirements of the Internal Revenue Code of
  1986, as amended, must begin no later than the Owner's
  attainment of age 70 1/2.

  Premium Tax - The amount of tax, if any, charged by a state or
  other governmental authority.

  Request - Any instruction in a form satisfactory to the
  Company and received at the Schwab Annuity Service Center (or
  other annuity service center subsequently named) from the
  Owner or the Owner's designee (as specified in a form
  acceptable to the Company) or the Beneficiary (as applicable)
  as required by any provision of the Contract or as required by
  the Company. All Requests are subject to any action taken or
  payment made by the Company before it was processed.

  Schwab Annuity Service Center - P.O. Box 7806, San Francisco,
  California 94120-9327, telephone 800-838-0649. 

  Series Account - The segregated account established by the
  Company under New York law and registered as a unit investment
  trust under the Investment Company Act of 1940, as amended.

  Simplified Employee Pension - An individual retirement annuity
  (IRA) which may accept contributions from one or more
  employers under a retirement savings program intended to
  satisfy the requirements of Section 408(k) of the Internal
  Revenue Code of 1986, as amended. 

  Surrender Value - The Annuity Account Value with a Market
  Value Adjustment, if applicable, on the effective date of the
  surrender, less Premium Tax, if any.

  Transaction Date - The date on which any Contribution or
  Request from the Owner will be processed by the Company at the
  Schwab Annuity Service Center. Contributions and Requests
  received after 4:00 p.m. EST/EDT will be deemed to have been
  received on the next business day. Requests will be processed
  and the Variable Account Value will be determined on each day
  that the New York Stock Exchange is open for trading.

  Transfer - The moving of money from among and between the
  Investment Division(s) and the Guaranteed Period Fund.

  Variable Account Value - The sum of the values of the Variable
  Sub-Accounts credited to the Owner under the Annuity Account.
<PAGE>






  Variable Sub-Accounts - The sub-division(s) of the Owner's
  Annuity Account containing the value credited to the Owner
  under the Annuity Account from an Investment Division.

  We, our, us, or First GWL&A - First Great-West Life & Annuity
  Insurance Company.
<PAGE>






  KEY FEATURES OF THE ANNUITY

  The Contract currently allows you to invest in your choice of
  twenty-four different Investment Divisions offered by thirteen
  different mutual fund investment advisers. You can also invest
  in the Guarantee Period Fund. Your Annuity Account Value
  allocated to an Investment Division will vary with the
  investment performance of the Investment Division you select.
  You bear the entire investment risk for all amounts invested
  in the Investment Division(s). Your Annuity Account Value
  could be less than the total amount of your Contributions.

  Who should invest. The Contract is designed for investors who
  are seeking long-term tax deferred asset accumulation with a
  wide range of investment options. The Contract can be  used
  for retirement or other long-term investment purposes. The
  deferral of income taxes is particularly attractive to
  investors in high federal and state tax brackets who have
  already fully taken advantage of their ability to make IRA
  contributions or "pre-tax" contributions to their employer
  sponsored retirement or savings plans. 

  A Wide Range of Variable Investment Choices. The Contract
  gives you an opportunity to select among twenty-four different
  Investment Divisions. Each Investment Division invests in
  shares of an Eligible Fund. The Eligible Funds cover a wide
  range of investment objectives as follows:

  <TABLE>
  <CAPTION>
  Investment Objective               Eligible Funds
  <S>                               <C>

  Aggressive Growth                 SteinRoe Capital Appreciation Fund
                                    Janus Aspen Aggressive Growth Portfolio
                                    Alger American Small Capitalization Portfolio
                                    American Century VP Capital Appreciation
                                    Berger IPT-Small Company Growth Fund Strong
                                    Discovery Fund II

  International Aggressive Growth   Montgomery Variable Series: International
                                    Small Cap Fund
                                    Lexington Emerging Markets Fund 

  Growth                            Montgomery Variable Series: Growth Fund
                                    Schwab Asset Director - High Growth Portfolio
                                    Janus Aspen Growth Portfolio Alger American
                                    Growth Portfolio

  International Growth              Janus Aspen Worldwide Growth Portfolio
                                    American Century VP International 


                                        -1 -
<PAGE>






  Index                             Schwab S&P 500 Portfolio

  Growth & Income                   SAFECO RST Equity Portfolio
                                    Federated American Leaders Fund II Equity
                                    Income INVESCO VIF-Industrial Income
                                    Portfolio

  Balanced/Asset Allocation         INVESCO VIF-Total Return Portfolio

  Specialized                       Federated Utility Fund II
                                    Van Eck Worldwide Hard Assets Fund

  High Yield Bond                   INVESCO VIF-High Yield Portfolio

  Government Bond                   Federated Fund for U.S. Government Securities
                                    II

  Money Market                      Schwab Money Market Portfolio

  </TABLE>

  The distinct investment objectives and policies for each
  Eligible Fund are more fully described in their individual
  fund prospectuses which are available from the Schwab Annuity
  Service Center, P.O. Box 7806, San Francisco, California
  94120-9327, or via telephone at 1-800-838-0649.  

  The Guarantee Period Fund. The Contract also gives you an
  opportunity to allocate your Contributions and to transfer
  your Annuity Account Value to the Guarantee Period Fund. This
  Fixed Sub-Account option is comprised of Guarantee Periods,
  each of which has its own stated rate of interest and its own
  maturity date. The stated rate of interest for the Guarantee
  Period will depend on the date the Guarantee Period is
  established and the duration of the Guarantee Period you
  select from among those available. The rates declared are
  subject to a minimum (Contractual Guarantee of a Minimum Rate
  of Interest), but the Company may declare higher rates (the
  stated rate of interest). The Contractual Guarantee of a
  Minimum Rate of Interest will be disclosed in the written
  confirmation. The stated rate of interest will not be less
  than the Contractual Guarantee of a Minimum Rate of Interest
  and will also be disclosed in the written confirmation.
  Amounts withdrawn or transferred from a Guarantee Period prior
  to the Guarantee Period Maturity Date may be subject to a
  Market Value Adjustment. (See "Market Value Adjustment," page
  11.) 

  How to Invest. You must complete a Contract application form
  in order to invest in the Contract and you must pay by check
  or instruct us to transfer funds from your Schwab account. The
  minimum initial investment is $5,000 (or $2,000 if in an IRA).

                                -2 -
<PAGE>






  Subsequent investments must be at least $500. The minimum
  initial investment may be reduced to $1,000 should the Owner
  agree to make additional $100 per month minimum recurring
  deposits through an ACP.

  Free Look Period. The Contract provides for a Free Look Period
  which allows you to cancel your investment generally within 10
  days of your receipt of the Contract. You can cancel the
  Contract during the Free Look Period by delivering or mailing
  the Contract to the Schwab Annuity Service Center. The
  cancellation is not effective unless we receive a notice which
  is postmarked before the end of the Free Look Period. If the
  Contract is returned, the Contract will be void from the start
  and the greater of: (a) Contributions received less
  surrenders, withdrawals and distributions, or (b) the Annuity
  Account Value less surrenders, withdrawals and distributions,
  will be refunded. These procedures may vary where required by
  state law. (See "Application and Contributions," page 12.)

  Allocation of the Initial Investment. Any initial Contribution
  allocated to an Investment Division (other than certain 1035
  exchanges - see "Application and Contributions," page 12) will
  be allocated to the Schwab Money Market Portfolio until the
  next Transaction Date following the end of the Free Look
  Period. At that time, the Variable Account Value will be
  allocated to the Investment Divisions in accordance with your
  instructions. (See "Annuity Account Value," page 13.) Your
  initial investment in the Guarantee Period Fund will be
  immediately allocated to the Guarantee Period(s) specified in
  the application.

  Charges and Deductions Under the Contract. The Contract is a
  "no load" variable annuity and, as such, imposes no sales
  charges, redemption or withdrawal charges.
  There is a Mortality and Expense Risk Charge at an effective
  annual rate of 0.85% of the value of the net assets in the
  Variable Account. A Contract Maintenance Charge of $25 will be
  deducted annually from your Annuity Account Value. There will
  be a transfer fee of $10 for each Transfer in excess of twelve
  Transfers per calendar year. (See "Charges and Deductions,"
  page 17.)

  Depending on your state of residence, we may deduct a charge
  for Premium Tax from purchase payments or amounts withdrawn or
  at the Payment Commencement Date. (See "Charges and
  Deductions," page 17.)

  The Market Value Adjustment may increase or decrease the value
  of a Guarantee Period if the Guarantee Period is broken prior
  to the Guarantee Period Maturity Date. A negative adjustment
  may result in an effective interest rate lower than the stated
  rate of interest for the Guarantee Period and the Contractual

                                -3 -
<PAGE>






  Guarantee of a Minimum Rate of Interest and the value of the
  Guarantee Period being less than Contribution(s). (See "Market
  Value Adjustment," page 11.)

  Switching Investments. You may switch Contributions among the
  Investment Divisions or Guarantee Period Fund as often as you
  like with no immediate tax consequences. You may make a
  Transfer Request to the Schwab Annuity Service Center. A
  transfer fee may apply. (See "Charges and Deductions," page
  17.) Amounts Transferred out of a Guarantee Period prior to
  the Guarantee Period Maturity Date may be subject to a Market
  Value Adjustment. (See "Market Value Adjustment," page 11.) 

  Full and Partial Withdrawals. You may withdraw all or part of
  your Annuity Account Value before the earlier of the annuity
  commencement date you selected or the Annuitant's or Owner's
  death. Withdrawals may be taxable and if made prior to age 59
  1/2 may be subject to a 10% penalty tax. Withdrawals of
  amounts allocated to a Guarantee Period prior to the Guarantee
  Period Maturity Date may be subject to Market Value
  Adjustment. (See "Market Value Adjustment," page 11.) The
  minimum partial withdrawal prior to the Market Value
  Adjustment is $500. There is no limit on the number of
  withdrawals made. The Company may delay payment of withdrawals
  from your Variable Sub-Accounts by up to 7 days and may delay
  withdrawals from the Guarantee Period Fund by up to 6 months.
  (See "Cash Withdrawals," page 15.) 

  Annuity Options. Beginning on the first day of the month
  immediately following the annuity commencement date you
  select, you may elect to receive annuity payments on a fixed
  or variable basis. (The default date is the first day of the
  month that the Annuitant attains age 91.) A wide range of
  annuity options are available to provide flexibility in
  choosing an annuity payment schedule that meets your
  particular needs. These annuity options include alternatives
  designed to provide payments for life (for either a single or
  joint life), with or without a guaranteed minimum number of
  payments. (See "Payment Options," page 19.)

  Death Benefit. The amount of the death benefit, if payable
  before annuity payments commence, will be the greater of (a)
  the Annuity Account Value with a Market Value Adjustment, if
  applicable, as of the date a Request for payment is received,
  less Premium Tax, if any; or (b) the sum of Contributions
  paid, less partial withdrawals and Periodic Withdrawals, less
  charges deducted under the Contract, if any, less Premium Tax,
  if any. (See "Death Benefit," page 16.)





                                -4 -
<PAGE>






  Customer Service. Schwab's professional representatives are
  available toll-free to assist you. If you have any questions
  about your Contract, please telephone the Schwab Annuity
  Service Center (800-838-0649) or write to the Schwab Annuity
  Service Center at P.O. Box 7806, San Francisco, California
  94120-9327. All inquiries should include the Contract number
  and the Owner's name. As a Contract Owner you will receive
  periodic statements confirming any transactions relating to
  your Contract, as well as a quarterly statement and an annual
  report. 

                     VARIABLE ANNUITY FEE TABLE

  The purpose of this  table and the examples  that follow is  to
  assist  you in  understanding the  various  costs and  expenses
  that you  will bear  directly or indirectly  when investing  in
  the Contract. The  table and examples reflect  expenses related
  to the Investment Divisions as  well as of the  Eligible Funds.
  The table  assumes that  the  entire Annuity  Account Value  is
  allocated to one or more  Investment Divisions. The information
  set  forth should  be considered  together  with the  narrative
  provided under  the heading "Charges  and Deductions," page  __
  of  this  Prospectus,  and with  the  Funds'  prospectuses.  In
  addition to  the  expenses listed  below,  Premium Tax  may  be
  applicable.

  Contract Owner Transaction Expenses1

  Sales Load                              None
  Surrender Fee                           None
  Transfer Fee (First 12 Per Year)2       None
  Annual Contract Maintenance Charge 3     $25.00

  Investment Division Annual Expenses1
                      

  1/   The Contract Owner Transaction Expenses apply to each
  Contract, regardless of how the Annuity Account Value is
  allocated. The Investment Division Annual Expenses do not
  apply to the Guarantee Period Fund.

  2/   There is a $10 fee for each transfer in excess of 12 in
  any calendar year.

  3/   The Contract Maintenance Charge is currently waived for
  Contracts with an Annuity Account Value of at least $50,000.
  If your Annuity Account Value falls below $50,000 due to a
  withdrawal, the Contract Maintenance Charge will be reinstated
  until such time as your Annuity Account Value is equal to or
  greater than $50,000. This charge may also be waived for
  Contracts issued under certain sponsored arrangements.


                                -5 -
<PAGE>






  (as a percentage of average Variable
   Account assets)
  Mortality and Expense Risk Charge       0.85%
  Administrative Expense Charge           0.00%
  Other Fees and Expenses of the 
   Variable Account                       0.00%
  Total Investment Division Annual
   Expenses                               0.85%
             












































                                -6 -
<PAGE>








                 Eligible Fund Annual Expenses (1)
    (as a percentage of Eligible Fund net assets, after expenses
                         reimbursements)  

  <TABLE>
  <CAPTION>                                                          Total
                                    Management  Other        12b-1   Eligible
  Fund
                                    Fees        Expenses     Fees    Expenses
                                   (after       (after       (after  (after
                                   expenses     expenses     expenses  expenses
                                   reimburse-   reimburse    reimburse reimburse
                                   ment)        ment)        ment)    ment)
  <S>                                      <C>     <C>       <C>         <C>    
  Alger American Growth Portfolio         .75%     .04%      0%          .79%
  Alger American Small Capitalization
   Portfolio                              .85%     .03%      0%          .88%
  American Century VP Capital 
   Appreciation                           1.00%    0%        0%          1.00%
  American Century VP International       1.50%    0%        0%          1.50%
  Berger IPT-Small Company Growth Fund       0%    1.15%     0%          1.15%
  Federated American Leaders Fund II       .53%    .32%      0%          .85%
  Federated Fund for U.S. Government
   Securities II                            0%     .80%      0%          .80%
  Federated Utility Fund II               .24%     .61%      0%          .85%
  INVESCO VIF-High Yield Portfolio        .60%     .27%      0%          .87%
  INVESCO VIF-Industrial Income
   Portfolio                              .75%     .20%      0%          .95%
  INVESCO VIF-Total Return Portfolio      .75%     .19%      0%          .94%
  Janus Aspen Aggressive Growth 
   Portfolio                              .72%     .04%      0%          .76%
  Janus Aspen Growth Portfolio            .65%     .04%      0%          .69%
  Janus Aspen Worldwide Growth Portfolio  .66%     .14%      0%          .80%
  Lexington Emerging Markets Fund         .85%     .79%      0%          1.64%
  Montgomery Variable Series: Growth Fund2 1.00%   .25%      0%          1.25%
  Montgomery Variable Series: International
   Small Cap Fund2                        1.25%    .25%      0%          1.50%
  SAFECO RST Equity Portfolio             .70%     .02%      0%           .72%
  Schwab Asset Director - High 
   Growth Portfolio                       .60%     .15%      0%          .75%
  Schwab Money Market Portfolio           .44%     .06%      0%          .50%
  Schwab S&P 500 Portfolio 3               .13%     .15%      0%          .28%
  SteinRoe Capital Appreciation Fund      .50%     .26%      0%          .76%
  Strong Discovery Fund II                1.00%    .21%      0%          1.21%
  Van Eck Worldwide Hard Assets Fund      .90%     .18%      0%          1.08%
  _________________________________
  </TABLE>

  (1)  The figures  given above  (other than  for the  Montgomery
  Variable  Series:  Growth  Fund,  Montgomery  Variable  Series:

                                -7 -
<PAGE>






  International  Small Cap Fund  and Schwab  S&P 500  Portfolio -
  see notes  2 and 3,  below) reflect the  amounts deducted after
  expense offset  arrangements, if any,  from the Eligible  Funds
  during 1996. From time  to time, an Eligible Fund's  investment
  adviser,  in its sole discretion, may  waive all or part of its
  fees and/or  voluntarily assume  certain expenses.  For a  more
  complete description of the Eligible  Funds' fees and expenses,
  see the  Eligible Funds' prospectuses.  As of the  date of this
  Prospectus,  certain fees  are  being  waived or  expenses  are
  being assumed, in  each case on a voluntary basis. Without such
  waivers  or  reimbursements,  the  total  Eligible  Fund annual
  expenses that would  have been incurred for the  last completed
  fiscal  year  would  be: 8.57%  for  Berger  IPT-Small  Company
  Growth  Fund; 1.07%  for Federated  American  Leaders Fund  II;
  1.81% for  Federated Fund  for U.S.  Government Securities  II;
  1.32% for INVESCO  VIF-High Yield Portfolio; 1.19%  for INVESCO
  VIF-Industrial Income  Portfolio; 1.30%  for INVESCO  VIF-Total
  Return  Portfolio;  .83%  for  Janus  Aspen  Aggressive  Growth
  Portfolio;  .83% for  Janus Aspen  Growth  Portfolio; .91%  for
  Janus  Aspen Worldwide  Growth Portfolio;  2.23%  for Lexington
  Emerging  Markets  Fund;  and 0.95%  for  Schwab  Money  Market
  Portfolio;  2.68% for  Schwab S&P  500 Portfolio  and 3.92% for
  Schwab  asset Directors-High Growth Portfolio. See the Eligible
  Funds' prospectuses  for a discussion of fee waiver and expense
  reimbursements. 

  (2)  For  the  Montgomery  Variable  Series:  Growth  Fund  and
  Montgomery Variable Series:  International Small-Cap Fund,  the
  fund  manager  has   agreed  to  reduce  management   fees,  if
  necessary, to  keep total  annual operating  expenses to  1.25%
  and 1.50%, respectively. The fund  manager may also voluntarily
  further reduce management  fees and other expenses  to increase
  the return to the  Funds' investors and voluntarily  elected to
  do so  in 1996 so that the actual  expenses charged in 1996 for
  both of  these  funds were  0.00%.    Without such  waivers  or
  reimbursements,  the total  Eligible Fund  expenses that  would
  have  been incurred for  the last  completed fiscal  year would
  be: 6.98% for the Montgomery  Variable Series: Growth Fund  and
  6.30% for  the Montgomery Variable Series: International Small-
  Cap Fund.

  (3)  The  figures given above reflect  a voluntary  waiver of a
  portion of the  management fee for the Schwab S&P 500 Portfolio
  effective  May  1, 1997.  Prior  to  that date  the  applicable
  management fee was 0.20%.

      






                                -8 -
<PAGE>






  Examples1

  If you retain,  annuitize, or surrender the Contract at the end
  of  the  applicable time  period, you  would pay  the following
  fees and expenses  on a $1,000 investment, assuming a 5% annual
  return on assets:

  <TABLE>
  <CAPTION>
  Investment Divisions                         1 Year      3 Years

  <S>                                               <C>       <C>
  Alger American Growth Portfolio                 $ 8.26      $27.11
  Alger American Small Capitalization Portfolio   $ 9.20      $30.16
  American Century VP Capital Appreciation        $10.45      $34.21
  American Century VP International               $15.63      $50.93
  Berger IPT-Small Company Growth Fund            $12.00      $39.25
  Federated American Leaders Fund II              $ 8.89      $29.14
  Federated Fund for U.S. Government 
   Securities II                                  $ 8.37      $27.45
  Federated Utility Fund II                       $ 8.89      $29.14
  INVESCO VIF-High Yield Portfolio                $ 9.09      $29.82
  INVESCO VIF-Industrial Income Portfolio         $ 9.93      $32.52
  INVESCO VIF-Total Return Portfolio              $ 9.82      $32.19
  Janus Aspen Aggressive Growth Portfolio         $ 7.95      $26.09
  Janus Aspen Growth Portfolio                    $ 7.22      $23.71
  Janus Aspen Worldwide Growth Portfolio          $ 8.37      $27.45
  Lexington Emerging Markets Fund                 $17.08      $55.57
  Montgomery Variable Series: Growth Fund         $13.04      $42.60
  Montgomery Variable Series: 
    International Small-Cap Fund                  $15.63      $50.93
  SAFECO RST Equity Portfolio                     $ 7.53      $24.73
  Schwab Asset Director - High Growth Portfolio   $ 7.84      $25.75
  Schwab Money Market Portfolio                   $ 5.24      $17.23
  Schwab S&P 500 Portfolio                        $ 2.94      $ 9.68
  SteinRoe Capital Appreciation Fund              $ 7.95      $26.09
  Strong Discovery Fund II                        $12.63      $41.26
  Van Eck Worldwide Hard Assets Fund               $11.28     $36.90

  </TABLE>

  THESE EXAMPLES SHOULD NOT BE CONSIDERED REPRESENTATIONS OF
                      

  1/   The Eligible Fund Annual Expenses and these examples are
  based on data provided by the Eligible Funds. The Company has
  no reason to doubt the accuracy or completeness of that data,
  but the Company has not verified the Eligible Funds' figures.
  In preparing the Eligible Fund Expense table and the Examples
  above, the Company has relied on the figures provided by the
  Eligible Funds.


                                -9 -
<PAGE>






  PAST OR FUTURE EXPENSES. ACTUAL EXPENSES PAID MAY BE GREATER
  OR LESS THAN THOSE SHOWN, SUBJECT  TO THE GUARANTEES IN THE
  CONTRACT.
   
  These examples assume that no premium taxes have been assessed
  (although premium  taxes may be applicable - see "Premium
  Tax," page __).














































                               -10 -
<PAGE>






                  FIRST GREAT-WEST LIFE & ANNUITY
              INSURANCE COMPANY AND THE SERIES ACCOUNT

  First  Great-West  Life  &  Annuity  Insurance  Company ("First
  GWL&A")

     The  Company is  a  stock life  insurance  company organized
  under the  laws  of the  state  of New  York.  First GWL&A  was
  incorporated on April  9, 1996 and is a wholly owned subsidiary
  of Great-West Life & Annuity  Insurance Company ("Great-West").
  First  GWL&A   commenced  operations   upon   receipt  of   its
  certificate of authority  from the Superintendent of  Insurance
  of New York on May 28, 1997.

     First  GWL&A is  principally  engaged in  the sale  of  life
  insurance, accident and  health insurance and annuities.  It is
  admitted to do business in the states of New York and Iowa.

     Great-West is a  wholly-owned subsidiary  of The  Great-West
  Life Assurance Company ("GWL"). GWL  is a subsidiary of  Great-
  West Lifeco Inc., a holding company.  Great-West Lifeco Inc. is
  in  turn  a  subsidiary  of   Power  Financial  Corporation,  a
  financial services  company.  Power  Corporation of  Canada,  a
  holding and  management company,  has voting  control of  Power
  Financial Corporation. Mr.  Paul Desmarais, through a  group of
  private  holding  companies,  which  he  controls,  has  voting
  control of Power Corporation of Canada.

  The Series Account

     The Variable Annuity-1 Series Account ("Series Account") was
  established by  the Company on  January 15, 1997  as a separate
  account under the  laws of  the State of  New York. The  Series
  Account  is  registered  with   the  Securities  and   Exchange
  Commission  ("Commission") under the  Investment Company Act of
  1940, as amended  ("1940 Act"), as a unit investment trust. The
  Series Account  meets the  definition of  a  separate  account 
  under the  federal securities laws. However,  such registration
  does not  involve supervision of  the management of the  Series
  Account or the Company by the Commission.

     The Company does not guarantee the investment performance of
  the Series Account.  The portion of the  Annuity Account  Value
  attributable to the  Series Account and the amount  of variable
  annuity payments  depend on the  investment performance of  the
  Eligible  Funds.  Thus,  the  Contract  Owner  bears  the  full
  investment risk for  all Contributions allocated to  the Series
  Account.

     The Series Account is administered and accounted for as part
  of  the  general  business  of  the  Company;  but  the income,
  capital gains,  or capital losses  of each Investment  Division

                               -11 -
<PAGE>






  are credited  to or  charged against  the assets  held in  that
  Investment  Division  in  accordance  with  the  terms  of  the
  Contract,  without regard  to other  income,  capital gains  or
  capital losses of any other Investment Division  or arising out
  of any other business the Company may conduct. Under  New  York
  law, the assets of the  Series Account are not  chargeable with
  liabilities  arising out of any other  business the Company may
  conduct.  Nevertheless,  all  obligations   arising  under  the
  Contracts are generally corporate obligations of the Company.

     The  Series  Account  currently  has twenty-four  Investment
  Divisions  available  for allocation  of Contributions.  If, in
  the future,  the Company  determines that  marketing needs  and
  investment  conditions  warrant, it  may  establish  additional
  Investment Divisions  which will be made available to Owners to
  the extent  and on  a basis  to be  determined by the  Company,
  (See "Addition,  Deletion, or  Substitution"). Each  Investment
  Division invests in shares of  an Eligible Fund, each  having a
  specific investment objective.


































                               -12 -
<PAGE>







                         THE ELIGIBLE FUNDS

     The Eligible  Funds described below are  offered exclusively
  for  use  as  funding  vehicles  for  insurance  products  and,
  consequently,  are not  publicly available  mutual  funds. Each
  Eligible Fund has separate investment objectives and  policies.
  As  a  result,  each  Eligible  Fund  operates  as  a  separate
  investment portfolio  and  the  investment performance  of  one
  Eligible Fund has no  effect on  the investment performance  of
  any other Eligible  Fund. See the Eligible  Funds' prospectuses
  for more information.

                      The Alger American Fund
  Alger American Small Capitalization Portfolio: Seeks  long-term
  capital appreciation  by investing  at least 65%  of its  total
  assets, except  during temporary  defensive periods, in  equity
  securities of  companies that,  at the  time of  purchase, have
  total  market  capitalization  within the  range  of  companies
  included in the  Russell 2000 Growth Index ("Russell Index") or
  the S&P  SmallCap 600 Index  ("S&P Index"), updated  quarterly.
  Both indexes are broad indexes  of small capitalization stocks.
  As of March  31, 1997, the  range of  market capitalization  of
  the companies in  the Russell Index  was $10  million to  $1.94
  billion; the  range of market  capitalization of the  companies
  in  the S&P  Index  at  that date  was  $32 million  to  $2.579
  billion. The combined range as of that date was  $10 million to
  $2.579  billion. The  Portfolio  may invest  up  to 35%  of its
  total  assets in  equity securities of  companies that,  at the
  time of  purchase,  have  total market  capitalization  outside
  this combined range, and  in excess of that amount (up  to 100%
  of its assets) during temporary defensive periods.

  Alger  American   Growth  Portfolio:  Seeks  long-term  capital
  appreciation  by  investment  of at  least  65%  of  its  total
  assets, except  during temporary  defensive periods, in  equity
  securities of  companies that, at  the time of  purchase of the
  securities, have total  market capitalization of $1  billion or
  greater. The  Portfolio  may invest  up  to  35% of  its  total
  assets in equity securities of  companies that, at the  time of
  purchase,  have total  market capitalization  of  less than  $1
  billion.


             American Century Variable Portfolios, Inc.

  American Century VP Capital Appreciation: Seeks  capital growth
  by   investing   in   common   stocks   (including   securities
  convertible into  common stocks  and other  equity equivalents)
  and  other   securities  that  meet  certain   fundamental  and
  technical  standards of selection and  have, in  the opinion of
  the  investment  manager,  better-than-average  potential   for

                               -13 -
<PAGE>






  appreciation.  The  Portfolio's investment  manager  intends to
  stay  fully invested  in  such  securities, regardless  of  the
  movement of stock prices generally.

  American  Century  VP International:  Seeks  capital growth  by
  investing   primarily   in   an   internationally   diversified
  portfolio of securities of foreign  companies that meet certain
  fundamental and technical  standards of selection and  have, in
  the opinion  of the investment  manager, potential for  capital
  appreciation.  The Portfolio  will invest  primarily in  common
  stocks  (defined  to  include  depository  receipts  for common
  stock  and  other   equity  equivalents)  of  such   companies.
  Investment in securities  for foreign issues typically involves
  a  greater  degree  of  risk  than  an investment  in  domestic
  securities. 

                Berger Institutional Products Trust

  Berger   IPT-Small   Company   Growth   Fund:   Seeks   capital
  appreciation  by  investing  primarily   in  equity  securities
  (including  common  and  preferred  stocks,  convertible   debt
  securities  and other  securities  having equity  features)  of
  small growth companies with market  capitalization of less than
  $1 billion at the time of initial purchase.

                     Federated Insurance Series

  Federated American Leaders Fund II:  Seeks to achieve long-term
  growth of capital as a  primary objective and seeks  to provide
  income as a secondary objective through  investment of at least
  65  %  of  its total  assets  (under  normal circumstances)  in
  common stocks of "blue chip" companies. 

  Federated  Fund for  U.S. Government  Securities  II: Seeks  to
  provide current  income through investment  of at least 65%  of
  its total  assets  in securities  which are  primary or  direct
  obligations  of  the   U.S.  government  or  its   agencies  or
  instrumentalities or which  are guaranteed as to  principal and
  interest   by   the   U.S.   government,   its   agencies,   or
  instrumentalities   and  in   certain  collateralized  mortgage
  obligations, and repurchase agreements.

  Federated  Utility  Fund  II: Seeks  to  provide  high  current
  income  and moderate  capital appreciation  by  investing in  a
  professionally-managed,   diversified  portfolio   of   utility
  company equity and debt securities.

              INVESCO Variable Investment Funds, Inc.

  INVESCO  VIF-Industrial   Income  Portfolio:  Seeks   the  best
  possible  current  income  while  following  sound   investment
  practices.  Capital   growth   potential   is   an   additional

                               -14 -
<PAGE>






  consideration  in the  selection of  portfolio securities.  The
  Portfolio normally invests  at least 65% of its total assets in
  dividend-paying common  stocks. Up  to 10%  of the  Portfolio's
  total assets may be invested  in equity securities that  do not
  pay regular  dividends. The  remaining assets  are invested  in
  other income-producing securities  such as corporate bonds. The
  Portfolio also has  the flexibility to invest in other types of
  securities.
      
  INVESCO VIF-Total Return  Portfolio: Seeks a high  total return
  on investment  through capital appreciation and current income.
  The  Total Return  Portfolio seeks  to  achieve its  investment
  objective by  investing in a  combination of equity  securities
  (consisting  of  common   stocks  and,  to  a   lesser  degree,
  securities  convertible into  common  stock) and  fixed  income
  securities. 

  INVESCO  VIF-High  Yield  Portfolio:  Seeks  a  high  level  of
  current  income by investing substantially all of its assets in
  lower rated  bonds and other debt  securities and  in preferred
  stock. These bonds and other  securities are sometimes referred
  to  as  "junk  bonds." The  High  Yield  Portfolio pursues  its
  investment objective through  investment in a variety  of long-
  term,   intermediate-term,  and   short-term  bonds.  Potential
  capital  appreciation   is  a  factor   in  the  selection   of
  investments,  but  is  secondary  to  the  Portfolio's  primary
  objective. 

                         Janus Aspen Series

  Janus  Aspen   Aggressive  Growth  Portfolio:  Seeks  long-term
  growth of capital in a manner consistent with the  preservation
  of capital. The  Portfolio normally invests at least 50% of its
  equity assets in securities  issued by medium-sized  companies.
  Medium-sized companies  are those whose  market capitalizations
  fall within the range of  companies in the S&P MidCap 400 Index
  (the "MidCap  Index").  Companies  whose  capitalization  falls
  outside  this  range after  the  Portfolio's  initial  purchase
  continue  to  be  considered  medium-sized  companies  for  the
  purpose of this  policy. As of  December 30,  1996, the  MidCap
  Index   included   companies   with   capitalizations   between
  approximately  $192 million to $6.5  billion. The  range of the
  MidCap Index is  expected to change on a regular basis. Subject
  to the above policy, the  Portfolio may also invest  in smaller
  or larger issuers.

  Janus  Aspen  Growth  Portfolio:  Seeks  long-term   growth  of
  capital  in  a  manner  consistent  with  the  preservation  of
  capital. The  Portfolio pursues its  objective by investing  in
  common  stocks  of  companies  of   any  size.  This  Portfolio
  generally invests in larger, more established issuers.


                               -15 -
<PAGE>






  Janus Aspen Worldwide Growth Portfolio:  Seeks long-term growth
  of capital  in a  manner consistent  with  the preservation  of
  capital. The Portfolio pursues its  objective primarily through
  investments in common  stocks of foreign and  domestic issuers.
  The  Portfolio has  the  flexibility to  invest on  a worldwide
  basis in  companies and organizations  of any size,  regardless
  of  country of  organization  or  place of  principal  business
  activity. The  Portfolio normally  invests in  issuers from  at
  least five different  countries, including  the United  States;
  however, it  may at times  invest in fewer  than five countries
  or even a single country.

               Lexington Emerging Markets Fund, Inc.

  Lexington  Emerging Markets  Fund: Seeks  long  term growth  of
  capital primarily through  investment in  equity securities  of
  companies  domiciled   in,  or   doing  business  in   emerging
  countries and emerging markets. For  purposes of its investment
  objective,   the   Fund  considers   emerging   country  equity
  securities  to be  any  country whose  economy  and market  the
  World  Bank  or United  Nations  considers  to be  emerging  or
  developing. The Fund may  also invest in equity securities  and
  equivalents traded  in any market of  companies that derive 50%
  or more  of their total  revenue from either  goods or services
  produced in such  emerging countries or markets  or sales  made
  in such countries.

                     Montgomery Variable Series

  Montgomery  Growth   Fund:   Seeks  capital   appreciation   by
  investing  at  least  65% of  its  total  assets (under  normal
  conditions) in  the equity securities of domestic corporations.
  In  addition  to  capital appreciation,  this  Fund  emphasizes
  value. While the  Fund emphasizes investments in  common stock,
  it also invests in other types  of equity securities (including
  options on  equity securities,  warrants and futures  contracts
  on equity  securities). The Fund  may invest up  to 35% of  its
  total 
  assets  in  debt  securities rated  within  the  three  highest
  grades  of S&P,  Moody's or  Fitch, or  unrated debt securities
  deemed to be  of comparable  quality by  its portfolio  manager
  using guidelines approved by the Board of Trustees.

  Montgomery  International   Small  Cap   Fund:  Seeks   capital
  appreciation by  investing  at least  65% of  its total  assets
  (under normal  conditions) in  equity  securities of  companies
  outside the United  States having total market  capitalizations
  of  less  than   $1  billion,  sound  fundamental   values  and
  potential for long-term growth at a reasonable  price. The Fund
  generally invests  the remaining 35%  of its total  assets in a
  similar manner  but may invest those assets in companies having
  market capitalizations  of  $1  billion or  more,  or  in  debt

                               -16 -
<PAGE>






  securities, including  up to  5% of  its total  assets in  debt
  securities rated below investment grade.

                    SAFECO Resource Series Trust

  SAFECO RST Equity Portfolio: Seeks  long-term growth of capital
  and  reasonable  current   income.  The  Portfolio   ordinarily
  invests principally in common stocks  or securities convertible
  into common stocks.
   
                     Schwab Annuity Portfolios

  Schwab  Money Market  Portfolio: Seeks  maximum  current income
  consistent with  liquidity and stability  of capital. It  seeks
  to  achieve its  objective by  investing  in short-term   money
  market  instruments.  This  Portfolio  is  neither insured  nor
  guaranteed by the  United States Government and there can be no
  assurance that it will be  able to maintain a stable  net asset
  value of $1.00 per share.

  Schwab  Asset Director-High Growth  Portfolio: Seeks to provide
  high  capital  growth with  less volatility  than an  all stock
  portfolio. The High  Growth Fund  seeks to meet  its investment
  objective by  investing in  a mix  of stocks,  bonds, and  cash
  equivalents.

  Schwab  S&P  500  Portfolio:  Seeks  to  track  the  price  and
  dividend performance  (total return) of  common stocks of  U.S.
  companies, as  represented in the  Standard & Poor s  Composite
  Index of 500  stocks (the "Index").  The S&P  500 Fund  invests
  primarily  in the  common  stocks  of companies  composing  the
  Index.
   
                 SteinRoe Variable Investment Trust

  SteinRoe  Capital Appreciation  Fund: Seeks  capital growth  by
  investing primarily in  common stocks, convertible  securities,
  and other securities selected for prospective capital growth. 

                   Strong Discovery Fund II, Inc.

  Strong  Discovery  Fund  II: Seeks  capital  growth.  The  Fund
  invests  in  securities  that  the  Fund's  investment  adviser
  believes represent  attractive growth  opportunities. The  Fund
  normally  emphasizes equity  investments, although  it has  the
  flexibility to  invest in  any security  the Fund's  investment
  adviser believes has the potential for capital appreciation.

                 Van Eck Worldwide Insurance Trust

  Van Eck  Worldwide Hard  Assets Fund:  Seeks long-term  capital
  appreciation  by  investing in  hard  asset  securities;  i.e.,

                               -17 -
<PAGE>






  commodities  or  securities  of  firms  involved  (directly  or
  indirectly) in the  following areas:  precious metals,  ferrous
  and non-ferrous  metals, energy,  real estate,  and other  non-
  agricultural commodities. The  Fund seeks opportunities  in all
  the  global  stock,  bond,  and  commodity  markets,  including
  domestic  markets.   Current  income  is   not  an   investment
  objective.
   
  The  two  Alger  American  Funds  are  advised  by  Fred  Alger
  Management,  Inc. of  New  York,  New  York. The  two  American
  Century  Variable Portfolios,  Inc.,  are  advised by  American
  Century   Investment  Management  of   Kansas  City,  Missouri,
  advisers  to the  American Century family  of mutual funds. The
  Berger  IPT-Small Company  Growth  Fund  is advised  by  Berger
  Associates of  Denver, Colorado. The three  Federated Insurance
  Series  Portfolios   are  advised  by   Federated  Advisers  of
  Pittsburgh,   Pennsylvania.   The   three   INVESCO    Variable
  Investment  Funds,  Inc.,  Portfolios  are  advised  by INVESCO
  Funds Group, Inc.,  of Denver, Colorado. INVESCO  Trust Company
  is  the  sub-adviser  for  the  INVESCO  VIF-Industrial  Income
  Portfolio. The three Janus Aspen  Series Portfolios are advised
  by  Janus   Capital  Corporation   of  Denver,  Colorado.   The
  Lexington   Emerging  Markets  Fund  is  advised  by  Lexington
  Management Corporation  of Saddle  Brook, New  Jersey. The  two
  Montgomery  Variable Series  Funds  are  advised by  Montgomery
  Asset  Management,  L.P.  of  San  Francisco,  California.  The
  SAFECO  RST  Equity  Portfolio  is   advised  by  SAFECO  Asset
  Management Company  of  Seattle, Washington.  The three  Schwab
  Annuity  Portfolios are  advised by  Charles Schwab  Investment
  Management, Inc., of  San Francisco,  California. The  SteinRoe
  Capital  Appreciation Fund  is advised  by Stein  Roe & Farnham
  Incorporated of Chicago, Illinois. Strong  Discovery Fund II is
  advised  by  Strong  Capital  Management,  Inc.  of  Milwaukee,
  Wisconsin. The Van  Eck Worldwide Hard Assets  Fund is  advised
  by Van Eck Associates Corporation of New York, New York.

                                ***

  Meeting investment objectives depends on various factors,
  including, but not limited to, how well the Eligible Fund
  managers anticipate changing economic and market conditions.
  THERE IS NO ASSURANCE THAT ANY OF THESE ELIGIBLE FUNDS WILL
  ACHIEVE THEIR STATED OBJECTIVES.

  The Contracts are not deposits of, or guaranteed or endorsed
  by, any bank, nor are the Contracts federally insured by the
  Federal Deposit Insurance Corporation, the Federal Reserve
  Board or any other government agency. The Contracts involve
  certain investment risks, including possible loss of
  principal.

  Each Eligible Fund is registered with the Commission as an

                               -18 -
<PAGE>






  open-end management investment company or portfolio thereof.
  The Commission does not supervise the management or the
  investment practices and policies of any of the Eligible
  Funds.

  Since some of the Eligible Funds are available to registered
  separate accounts of other insurance companies offering
  variable annuity and variable life products, there is a
  possibility that a material conflict may arise between the
  interests of the Series Account and one or more other separate
  accounts investing in the Eligible Funds. In the event of a
  material conflict, the affected insurance companies are
  required to take any necessary steps to resolve the matter,
  including stopping their separate accounts from investing in
  the Eligible Funds. See the Eligible Funds' prospectuses for
  more details.

  Additional information concerning the investment objectives
  and policies of all of the Eligible Funds and the investment
  advisory services and administrative services and charges can
  be found in the current prospectuses for the Eligible Funds,
  which can be obtained by calling the Schwab Annuity Service
  Center at 800-838-0649, or by writing to Schwab Annuity
  Service Center, P.O. Box 7806, San Francisco, California
  94120-9327. The Eligible Funds' prospectuses should be read
  carefully before any decision is made concerning the
  allocation of Contributions to, or Transfers among, the
  Investment Divisions. 

  Addition, Deletion, or Substitution

     The Company does not control the Eligible Funds and cannot
  guarantee that any of the Eligible Funds will always be
  available for allocation of Contributions or Transfers. The
  Company retains the right to make changes in the Series
  Account and in its investments. Currently, Schwab must approve
  certain changes.

  First GWL&A and Schwab reserve the right to eliminate the
  shares of any Eligible Fund held by an Investment Division and
  to substitute shares of another Eligible Fund or of another
  investment company, for the shares of any Eligible Fund, if
  the shares of the Eligible Fund are no longer available for
  investment or if, in First GWL&A's and Schwab's judgment,
  investment in any Eligible Fund would be inappropriate in view
  of the purposes of the Series Account. To the extent required
  by the 1940 Act, a substitution of shares attributable to the
  Owner's interest in an Investment Division will not be made
  without prior notice to the Owners and the prior approval of
  the Commission. Nothing contained herein shall prevent the
  Series Account from purchasing other securities for other
  series or classes of variable annuity policies, or from

                               -19 -
<PAGE>






  effecting an exchange between series or classes of variable
  policies on the basis of Requests made by you.

  New Investment Divisions may be established when, in our
  discretion, marketing, tax, investment or other conditions so
  warrant. Any new Investment Divisions will be made available
  to Owners on a basis to be determined by us. Each additional
  Investment Division will purchase shares in a Eligible Fund or
  in another mutual fund or investment vehicle. We may also
  eliminate one or more Investment Divisions if, in our sole
  discretion, marketing, tax, investment or other conditions so
  warrant. In the event any Investment Division is eliminated,
  we will notify the Owners and request a re-allocation of the
  amounts invested in the eliminated Investment Division. 

  In the event of any such substitution or change, we may make
  such changes to your Contract as may be necessary or
  appropriate to reflect such substitution or change.
  Furthermore, if deemed to be in the best interests of persons
  having voting rights under the Contracts, the Series Account
  may be operated as a management company under the 1940 Act or
  any other form permitted by law, may be de-registered under
  such Act in the event such registration is no longer required,
  or may be combined with one or more other separate accounts.
  Such changes will be made in compliance with applicable law.

  THE GUARANTEE PERIOD FUND

  Guarantee Period Fund

     Amounts allocated to the Guarantee Period Fund under the
  Contract will be deposited to, and accounted for, in a non-
  unitized market value separate account established by the
  Company under Section 4240 of the New York Insurance Code and
  in accordance with New York Regulation 128. These amounts
  accordingly, are not part of the Series Account. A non-
  unitized market value separate account is a separate account
  in which the Owner does not participate in the performance of
  the assets through unit values. Therefore, Owners allocating
  Contributions do not receive a unit ownership of assets
  accounted for in this separate account. The assets accrue
  solely to the benefit of the Company and any gain or loss in
  the separate account is borne entirely by the Company. For
  amounts allocated to the Guarantee Period Fund, Owners will
  receive the Contract guarantees made by the Company. 

  Contributions allocated to or amounts transferred to the
  Guarantee Period Fund will establish a new Guarantee Period of
  a duration selected by the Owner from those currently being
  offered by the Company. Every Guarantee Period offered by the
  Company will have a time interval of at least one year.
  Contributions allocated to the Guarantee Period Fund will be

                               -20 -
<PAGE>






  credited on the Transaction Date.

  Each Guarantee Period will have its own stated rate of
  interest and Guarantee Period Maturity Date. The stated rate
  of interest applicable to a Guarantee Period will depend on
  the date the Guarantee Period is established and the duration
  chosen by the Owner. 

  As of the date of this Prospectus, Guarantee Periods with
  annual time intervals of 1 to 10 years are offered. The
  Guarantee Periods may be changed in the future; however, any
  such modification will not have an impact on any Guarantee
  Period then in effect. 

  The value of amounts in each Guarantee Period is the Owner's
  Contributions, less Premium Tax, if any, in that Guarantee
  Period, plus interest earned, less amounts distributed,
  withdrawn (in whole or in part), Transferred or applied to an
  annuity option, periodic withdrawals, and charges deducted
  under the Contract. If a Guarantee Period is broken, a Market
  Value Adjustment may be assessed. Any such amount withdrawn or
  Transferred from a Guarantee Period will be paid in accordance
  with the MVA formula (See "Market Value Adjustment," page 11.)






























                               -21 -
<PAGE>






  Investments

  The Company intends to invest in assets which, in the
  aggregate, have characteristics, especially cash flow
  patterns, reasonably related to the characteristics of its
  liabilities. Various techniques will be used to achieve the
  objective of close aggregate matching of assets and
  liabilities. The Company will primarily invest in investment-
  grade fixed income securities including:

  Securities issued by the U.S. Government or its agencies or
  instrumentalities, which issues may or may not be guaranteed
  by the U.S. Government.

  Debt securities which have an investment grade, at the time of
  purchase, within the four highest grades assigned by Moody's
  Investment Services, Inc. (Aaa, Aa, A or Baa), Standard &
  Poor's Corporation (AAA, AA, A or BBB) or any other nationally
  recognized rating service.

  Other debt instruments, including, but not limited to, issues
  of banks or bank holding companies and of corporations, which
  obligations, although not rated by Moody's, Standard & Poor's,
  or other nationally recognized rating firms, are deemed by the
  Company's management to have an investment quality comparable
  to securities which may be purchased as stated above.

  Commercial paper, cash or cash equivalents, and other short-
  term investments having a maturity of less than one year which
  are considered by the Company's management to have investment
  quality comparable to securities which may be purchased as
  stated above.

  In addition, the Company may invest in futures and options.
  Financial futures and related options thereon and options on
  securities are purchased solely for non-speculative hedging
  purposes. The Company may sell a futures contract or purchase
  a put option on futures or securities to protect the value of
  securities held in or to be sold for the general account or
  the non-unitized separate account in the event the securities
  prices are anticipated to decline. Similarly, if securities
  prices are expected to rise, the Company may purchase a
  futures contract or a call option thereon against anticipated
  positive cash flow or may purchase options on securities.

  WHILE THE FOREGOING GENERALLY DESCRIBES THE INVESTMENT
  STRATEGY FOR THE GUARANTEE PERIOD FUND, THE COMPANY IS NOT
  OBLIGATED TO INVEST THE ASSETS ATTRIBUTABLE TO THE GUARANTEE
  PERIOD FUND ACCORDING TO ANY PARTICULAR STRATEGY, EXCEPT AS
  MAY BE REQUIRED BY NEW YORK AND OTHER STATE INSURANCE LAWS,
  NOR WILL THE STATED RATE OF INTEREST THAT THE COMPANY
  ESTABLISHES NECESSARILY RELATE TO THE PERFORMANCE OF THE NON-

                               -22 -
<PAGE>






  UNITIZED MARKET VALUE SEPARATE ACCOUNT.

  Subsequent Guarantee Periods
  Prior to the date annuity payments commence, you may invest
  the value of amounts held in a maturing Guarantee Period in
  any Guarantee Period that we offer at that time. On the
  quarterly statement issued prior to the end of any Guarantee
  Period, we will notify you of the upcoming maturity  of a
  Guarantee Period. THE GUARANTEE PERIOD AVAILABLE FOR NEW
  CONTRIBUTIONS MAY BE CHANGED AT ANY TIME, INCLUDING BETWEEN
  THE DATE OF NOTIFICATION OF A MATURING GUARANTEE PERIOD AND
  THE DATE A SUBSEQUENT GUARANTEE PERIOD BEGINS. Information
  regarding the current Guarantee Periods then available and
  their stated rate of interest may be obtained by calling the
  Schwab Annuity Service Center at:

                      1-800-838-0649.

  If the Company receives  no direction  from the Contract  Owner
  by  the  Guarantee  Period  Maturity  Date,  the  Company  will
  automatically  allocate the amount  from the maturing Guarantee
  Period to a Guarantee Period equal in duration to the  one just
  ended. If  at that time,  the duration previously  chosen is no
  longer  available, the  amount will  be  allocated to  the next
  shortest available  Guarantee Period duration.  If none of  the
  above  is available,  the value  of  matured Guarantee  Periods
  will  be  allocated  to  the  Schwab  Money  Market  Investment
  Division. In any event, a  Guarantee Period will not  renew for
  a  term  equal  in  duration  to  the  one  just  ended  if the
  Guarantee  Period will  mature  after the  Payment Commencement
  Date.  No  Guarantee Period  may mature  later than  six months
  after a Payment  Commencement Date.  For example,  if a  3-year
  Guarantee  Period  matures and  the  Payment Commencement  Date
  begins 1  3/4 years  from the Guarantee  Period Maturity  Date,
  the matured  value will  be transferred  to a 2-year  Guarantee
  Period.    

  Breaking A Guarantee Period

  Any Transfer, withdrawal or the selection of  an annuity option
  prior to  the Guarantee Period  Maturity Date will  be known as
  breaking  a  Guarantee  Period.  When  a  Request  to  break  a
  Guarantee  Period is  received, the  Guarantee  Period that  is
  closest to  the Guarantee Period  Maturity Date will be  broken
  first.  If  a  Guarantee  Period  is  broken,  a  Market  Value
  Adjustment may  be assessed.  The Market  Value Adjustment  may
  increase  or decrease  the value of  the amount  Transferred or
  withdrawn  from the  Guarantee Period  Fund.  The Market  Value
  Adjustment may reduce  the value of amounts held in a Guarantee
  Period below  the amount of  your Contribution(s) allocated  to
  that  Guarantee Period.  (See   Market Value  Adjustment,  page
  11.)

                               -23 -
<PAGE>






  Interest Rates

  Declared  rates are  effective annual  rates  of interest.  The
  rate  is   guaranteed  throughout  the  Guarantee  Period.  FOR
  GUARANTEE PERIODS NOT  YET IN  EFFECT, FIRST GWL&A  MAY DECLARE
  INTEREST RATES DIFFERENT  THAN THOSE CURRENTLY IN  EFFECT. When
  a subsequent  Guarantee Period  begins, the  rate applied  will
  not  be less than the rate then  applicable to new Contracts of
  the same type with the same Guarantee Period.

  The  stated rate  of  interest must  be at  least equal  to the
  Contractual  Guarantee  of  a Minimum  Rate  of  Interest.  The
  Company may declare higher rates.  The Contractual Guarantee of
  a Minimum Rate  of Interest is  based on  the applicable  state
  standard  non-forfeiture law  which  is  currently 3%  for  the
  Contract. 

  The determination of the stated rate of interest  is influenced
  by,  but does  not necessarily  correspond  to, interest  rates
  available on  fixed income  investments which  the Company  may
  acquire using funds  deposited into the Guarantee  Period Fund.
  In  addition,  the   Company  will  consider  other   items  in
  determining the stated  rate of  interest including  regulatory
  and  tax  requirements,  sales  commissions and  administrative
  expenses borne  by the  Company, general  economic trends,  and
  competitive factors.

  Market Value Adjustment

  Distributions from the amounts allocated  to a Guarantee Period
  due  to  a  full surrender  or  partial  withdrawal,  Transfer,
  application of amounts to the periodic withdrawal option or  to
  purchase an annuity prior  to a Guarantee Period  Maturity Date
  will be  subject to a  Market Value Adjustment  ("MVA"). An MVA
  may  increase or  decrease  the amount  payable  on one  of the
  above  described distributions.  Amount  available for  a  full
  surrender, partial withdrawal or Transfer  = amount Requested +
  MVA. The MVA  is calculated by multiplying the amount Requested
  by the Market Value Adjustment Factor ("MVAF").


  The  MVA  reflects the  relationship  as  of  the  time of  its
  calculation between (a) the  U.S. Treasury Strip ask side yield
  as published  in the Wall  Street Journal on  the last business
  day of the week prior to  the date the stated rate of  interest
  was established  for the  Guarantee  Period; and  (b) the  U.S.
  Treasury Strip ask side yield  as published in the  Wall Street
  Journal on the last  business day of the week prior to the week
  the  Guarantee  Period is  broken.  There would  be  a downward
  adjustment if  Treasury rates at the  time the Guarantee Period
  is broken,  exceed Treasury rates when the Guarantee Period was
  created. There would be  an upward adjustment if Treasury rates

                               -24 -
<PAGE>






  at the  time the  Guarantee Period  is broken,  are lower  than
  when the  Guarantee Period was  created. The MVA  factor is the
  same for all Contracts.

  1.   The formula used to determine the MVA is:
     MVA = (amount applied) X (MVAF)

     The Market Value Adjustment Factor (MVAF) is:
     MVAF = {[(1 + i)/(1 + j)] N/12} - 1

     where:
   
   a)     i  is  the  U.S.  Treasury  Strip  ask  side  yield  as
          published  in  the  Wall  Street Journal  on  the  last
          business day of the  week prior to the date  the stated
          rate  of interest  was  established for  the  Guarantee
          Period. The term of  i is measured in years  and equals
          the term of the Guarantee Period; b)    j  is the  U.S.
          Treasury Strip ask side yield as published in the  Wall
          Street  Journal on  the last  business day of  the week
          prior to the  week the Guarantee Period  is broken. The
          term  of j equals the remaining term to maturity of the
          Guarantee Period,  rounded up  to the higher  number of
          years; and
   
   c)     N  is the  number  of complete  months remaining  until
          maturity.

     If N is less than 6, the MVA will equal 0.

  2.   The Market  Value Adjustment will  apply to any  Guarantee
       Period six or  more months  prior to the  Guarantee Period
       Maturity Date in each of the following situations:

   a)     Transfer   to  another  Guarantee   Period  or   to  an
          Investment Division offered under this Contract; or
   
   b)     Surrenders,   partial  withdrawals,   annuitization  or
          Periodic Withdrawals.

  3.   The  Market  Value  Adjustment  will   not  apply  to  any
       Guarantee Period  having fewer  than six  months prior  to
       the  Guarantee  Period  Maturity  Date   in  each  of  the
       following situations:

    a)    Transfer to an  Investment Division offered  under this
          Contract; or
   
   b)     Surrenders,   partial  withdrawals,   annuitization  or
          Periodic Withdrawals.
   
   c)     A  single  sum payment  upon  death  of  the  Owner  or

                               -25 -
<PAGE>






   Annuitant.
   
  See Appendix A for Illustrations of the MVA.


















































                               -26 -
<PAGE>







                   APPLICATION AND CONTRIBUTIONS

  Contributions

  All Contributions  may be paid  at the  Schwab Annuity  Service
  Center by a check payable to the Company or by transfer to  the
  Company of available funds from your Schwab account.

  The initial  Contribution for  the  Contract must  be at  least
  $5,000  (or $2,000  if for  an  IRA). Subsequent  Contributions
  must be at least $500.  This minimum initial investment  may be
  reduced to $1,000,  but only if you participate in an Automatic
  Contribution  Plan  and  contribute at  least  $100  per  month
  through a recurring deposit.  A confirmation will be  issued to
  you upon the acceptance of each Contribution.

  Your Contract  will be issued  and your Contribution  generally
  will be accepted and  credited within  two business days  after
  receipt  of  an  acceptable  application  and  receipt  of  the
  initial Contribution at the Schwab  Annuity Service Center. All
  Contributions  should be  paid to  the  Schwab Annuity  Service
  Center  by check  (payable  to First  GWL&A) or  by instructing
  Schwab to  transfer to First  GWL&A available  funds from  your
  account  with Schwab.  Acceptance  is  subject to  there  being
  sufficient  information  in a  form  acceptable  to us  and  we
  reserve the right to reject any application or Contribution.

  The   Schwab  Annuity   Service   Center  will   process   your
  application  and Contributions. If your application is complete
  and your initial  Contribution is being transferred  from funds
  available in  your Schwab account,  then the Contribution  will
  generally  be  credited  within  two  business  days  following
  receipt of the application. If  your application is incomplete,
  the  Schwab Annuity  Service Center  will  either complete  the
  application from  information Schwab  has on  file, or  contact
  you for the  additional information. No transfer  of funds will
  be made  from your  Schwab account  until  your application  is
  complete. The  funds will be  credited as Contributions to  the
  Contract when they are transferred.

  If  your  Contribution is  by  check,  and  the application  is
  complete, Schwab  will  use  its best  efforts  to  credit  the
  Contribution on  the day of  receipt, but in all  such cases it
  will be credited to your  Contract within two business  days of
  receipt. If your application is  incomplete, the Schwab Annuity
  Service Center will  complete the application from  information
  Schwab has  on file or contact  you by telephone to  obtain the
  required information.  If your  application remains  incomplete
  for five business  days, we will  return to you both  the check
  and the  application unless you  consent to  our retaining  the
  initial  Contribution   and  crediting  it   as  soon  as   the

                               -27 -
<PAGE>






  requirements are fulfilled. 

  A  Contract  may be  returned  within  ten days  after  receipt
  ("Free  Look  Period").  During  the   Free  Look  Period,  all
  contributions will be processed as follows:

   (1)Amounts to be allocated  to one or more of  the then available
   Guarantee  Periods will  be  allocated as  directed,  effective
   upon the Transaction Date.
   
   (2)Amounts the Owner has directed to be allocated to  one or more
   of  the Investment  Divisions will  first be  allocated to  the
   Schwab   Money  Market  Investment  Division   until  the  next
   Transaction Date following the end of  the Free Look Period. On
   that date, the Variable Account Value  held in the Schwab Money
   Market Investment Division will be allocated to the  Investment
   Divisions selected by the Owner.
   
   (3)During  the Free  Look Period, you  may change  the allocation
   percentages  among   the  Investment   Divisions  and/or   your
   selection of  Investment Divisions to  which Contributions will
   be allocated after the Free Look Period.
   
   (4)If  the Contract is returned,  the contract will  be void from
   the  start and the greater of: (a)  Contributions received less
   surrenders,  withdrawals and distributions,  or (b) the Annuity
   Account Value  less surrenders,  withdrawals and distributions,
   will be refunded. Exercising the return privilege requires  the
   return of the Contract to the  Company or to the Schwab Annuity
   Service Center.

  Amounts the Owner has contributed  from a 1035 exchange  of the
  variable   annuity  issued  by   Transamerica  Occidental  Life
  Insurance  Company   and  First  Transamerica  Occidental  Life
  Insurance Company  distributed by  Charles Schwab  & Co.,  Inc.
  (previously  referred to  as  the Schwab  Investment  Advantage
  Annuity  Contract)   will  be  immediately   allocated  to  the
  Investment Divisions selected  by the Owner. If the Contract is
  returned, it will  be void from  the start and the  greater of:
  (a)  Contributions  received less  surrenders,  withdrawals and
  distributions,   or  (b)   the  Annuity   Account   Value  less
  surrenders, withdrawals and distributions, will be refunded.
  
  Additional Contributions may  be made  at any time  prior to  the
  Payment Commencement Date, as long as the Annuitant  is living.
  Additional Contributions  must be  at  least $500  or $100  per
  month  if  under  an  ACP.  Additional  Contributions  will  be
  credited within two days following receipt.
  
  Total  Contributions   may  exceed  $1,000,000  with   our  prior
  approval.
  

                               -28 -
<PAGE>






  The Company  reserves the  right  to modify  the limitations  set
  forth in this section.
  
  
                       ANNUITY ACCOUNT VALUE
                                   

  Before the  date annuity payments commence,  your Annuity Account
  Value  is  the  sum  of  each Variable  and  Fixed  Sub-Account
  established under your Contract. 
  
  Before the annuity commencement  date, the Variable Account Value
  is  the  total dollar  amount of  all Accumulation  Units under
  each of  your Variable  Sub-Accounts. Initially,  the value  of
  each  Accumulation Unit was set  at $10.00.  Each Variable Sub-
  Account's  value prior  to  the  Payment Commencement  Date  is
  equal to: (a) net Contributions  allocated to the corresponding
  Investment  Division;  plus  or  minus   (b)  any  increase  or
  decrease in  the  value of  the  assets  of the  Variable  Sub-
  Account  due  to   investment  results;  less  (c)   the  daily
  Mortality and Expense Risk Charge; less  (d) reductions for the
  Contract Maintenance Charge  deducted on the last  business day
  of each  Contract Year; less (e)  any applicable Transfer Fees;
  and less  (f) any withdrawals  or Transfers  from the  Variable
  Sub-Account.
  
  A  Valuation Period  is the  period between  successive Valuation
  Dates. It begins  at the close  of the New York  Stock Exchange
  (generally 4:00 p.m.  ET) on each  Valuation Date  and ends  at
  the  close  of   the  New  York  Stock  Exchange  on  the  next
  succeeding  Valuation Date.  A Valuation Date  is each day that
  the New York Stock Exchange  is open for regular  business. The
  value of an Investment  Division's assets is determined  at the
  end  of each Valuation Date. To determine the value of an asset
  on a day that is not a  Valuation Date, the value of that asset
  as of the end of the previous Valuation Date will be used.
  
  The Variable Account Value  is expected to change from  Valuation
  Period  to   Valuation   Period,  reflecting   the   investment
  experience of  the selected Investment  Division(s) as well  as
  the deductions for charges.
  
  Contributions which  you allocate  to an Investment  Division are
  used to purchase Variable Accumulation  Units in the Investment
  Division(s) you select. The number of Accumulation Units  to be
  credited  will be determined  by dividing  the portion  of each
  Contribution allocated to the Investment  Division by the value
  of an Accumulation  Unit determined at the end of the Valuation
  Period during which the Contribution was received.  In the case
  of  the  initial  Contribution,  Accumulation  Units  for  that
  payment  will be credited to  the Variable  Account Value (and,
  except for certain  1035 exchanges), held in  the Schwab  Money

                               -29 -
<PAGE>






  Market  Investment  Division until  the  end of  the  Free Look
  Period (see "Application  and Contributions," page __).  In the
  case  of any  subsequent Contribution,  Accumulation Units  for
  that  payment will  be  credited at  the  end of  the Valuation
  Period during  which we receive the  Contribution. The value of
  an  Accumulation  Unit  for  each  Investment  Division  for  a
  Valuation Period is  established at the end  of each  Valuation
  Period and is  calculated by multiplying the value of that unit
  at the  end of  the prior  Valuation Period  by the  Investment
  Division's Net Investment Factor for the Valuation Period.
  
  Unlike a brokerage account, amounts held under a Contract are not
  covered  by  the  Securities  Investor  Protection  Corporation
  ("SIPC") .
  
  
                             TRANSFERS
                                   

  In General
  
  Prior  to the Payment Commencement  Date you may  Transfer all or
  part of  your  Annuity  Account  Value among  and  between  the
  Investment  Divisions and  the available  Guarantee Periods  by
  sending a  Request to  the Schwab Annuity  Service Center.  The
  Request  must  specify  the  amounts  being   Transferred,  the
  Investment Division(s)  and/or Guarantee  Period(s) from  which
  the Transfer  is to  be  made, and  the Investment  Division(s)
  and/or Guarantee Period(s) that will receive the Transfer.
  
  Currently, there is  no limit on the number of  Transfers you can
  make among the  Investment Divisions during any  calendar year.
  There is no  charge for the first twelve Transfers per calendar
  year, but  there will be  a charge  of $10 for  each additional
  Transfer in each calendar year.  We reserve the right  to limit
  the number of Transfers you  make. The charge will  be deducted
  from  the amount transferred.  All Transfers  made on  a single
  Transaction  Date  will  be aggregated  to  count  as  only one
  Transfer toward  the twelve free  Transfers; however, if a  one
  time rebalancing Transfer also occurs  on the Transaction Date,
  it will be counted as a separate and additional Transfer.
  
  Transfers   involving  the   Guarantee  Period   Fund  (including
  Transfers  to  or  from the  Investment  Division(s))  are  not
  limited during any  calendar year. These Guarantee  Period Fund
  Transfers are  counted against  your twelve  free Transfers  as
  discussed  above. The  $10 charge will  apply to  each Transfer
  made  in excess  of the  first twelve  Transfers each  calendar
  year.
  
  A  Transfer generally will be  effective on the  date the Request
  for  Transfer is received by the  Schwab Annuity Service Center

                               -30 -
<PAGE>






  if received before  4:00 p.m. Eastern Time.  Under current law,
  there  will not  be any  tax liability  to  you if  you make  a
  Transfer.
  
  Transfers involving  the Investment Divisions will  result in the
  purchase  and/or cancellation  of Accumulation  Units  having a
  total value equal  to the dollar amount being Transferred to or
  from  a particular  Investment  Division. The  purchase  and/or
  cancellation of  such units  generally shall be  made using the
  Variable Account Value as of  the end of the Valuation Date  on
  which the Transfer is effective. 
  
  When a Transfer is made from amounts in a Guarantee Period before
  the Guarantee Period Maturity Date,  the amount Transferred may
  be subject  to a Market  Value Adjustment.  (See "Market  Value
  Adjustment,"  page 11.) A Request for  Transfer from amounts in
  a Guarantee Period made prior to  the Guarantee Period Maturity
  Date  for Transfers on the  Guarantee Period Maturity Date will
  not be counted  for the purpose of determining any Transfer Fee
  on  Transfers in  excess of the  twelve Transfers  per calendar
  year if  these Transfers  are to  take place  on the  Guarantee
  Period Maturity Date.
  
  Possible Restrictions
  
  We reserve  the right without  prior notice to  modify, restrict,
  suspend  or eliminate the Transfer  privileges at any time. For
  example, restrictions may  be necessary to protect  Owners from
  adverse  impacts  on  portfolio  management   of  large  and/or
  numerous  Transfers  by  market  timers   or  others.  We  have
  determined that  the movement of  significant amounts from  one
  Investment  Division  to  another  may  prevent  the underlying
  Eligible    Fund   from   taking    advantage   of   investment
  opportunities  because  the   Eligible  Fund  must  maintain  a
  significant cash position in order  to handle redemptions. Such
  movement  may also  cause a  substantial  increase in  Eligible
  Fund  transaction  costs  which must  be  indirectly  borne  by
  Owners.  Therefore, we  reserve the right  to require  that all
  Transfer Requests be  made by the  Owner and not by  an Owner's
  designee and to require that  each Transfer Request be  made by
  a separate  communication to us.  We also reserve  the right to
  request that  each Transfer Request be submitted in writing and
  be manually  signed by the  Owner; facsimile Transfer  Requests
  may not  be allowed. Transfers  among the Investment  Divisions
  may also be  subject to  such terms  and conditions  as may  be
  imposed by the Eligible Funds.
  
  Custom Transfer: Dollar Cost Averaging (Automatic Transfers)
  
  The  Owner  may  Request  to automatically  Transfer  at  regular
  intervals,  predetermined amounts from  one Investment Division
  selected  from among  those  being  allowed under  this  option

                               -31 -
<PAGE>






  (which may  be modified by  the Company  from time to  time) to
  any of  the other Investment  Divisions. The intervals  between
  Transfers  may   be   monthly,  quarterly,   semi-annually   or
  annually. The  Transfer will  be initiated  on the  Transaction
  Date one frequency  period following  the date of  the Request.
  Transfers will continue on  that same day each  interval unless
  terminated  by you or  for other  reasons as  set forth  in the
  Contract. If  there are  insufficient funds  in the  applicable
  Variable Sub-Account on the date of Transfer, no  Transfer will
  be  made; however, Dollar Cost Averaging will resume once there
  are  sufficient funds in  the applicable  Variable Sub-Account.
  Dollar  Cost  Averaging will  terminate automatically  upon the
  annuity commencement date.  Amounts transferred through  Dollar
  Cost  Averaging  are  not  counted   against  the  twelve  free
  Transfers allowed in a calendar year.
  
  Automatic Transfers must meet the following conditions: 
  
  1.   The minimum  amount that  can  be Transferred  out of  the
  selected Investment Division is $100 per month.
  
  2.   The Owner  must specify dollar  amount to be  Transferred,
  designate the  Investment  Division(s)  to which  the  Transfer
  will  be  made   and  the  percent  to  be  allocated  to  such
  Investment  Division(s). The Accumulation  Unit values  will be
  determined on the Transfer Date.
  
  Dollar Cost Averaging may be used to purchase Accumulation  Units
  of the Investment Divisions over  a period of time.  The Owner,
  by  Request,  may cease  Dollar  Cost  Averaging at  any  time.
  Participation  in  Dollar Cost  Averaging  does  not,  however,
  assure a greater  profit, nor  will it  prevent or  necessarily
  alleviate losses  in a declining  market. The Company  reserves
  the  right  to   modify,  suspend  or  terminate   Dollar  Cost
  Averaging at any time. 
  
  Custom Transfer: Rebalancer Option
  
  The  Owner  may  Request  to  automatically  Transfer  among  the
  Investment  Divisions  on  a periodic  basis  by  electing  the
  Rebalancer Option.  This option  automatically reallocates  the
  Variable  Account  Value  to maintain  a  particular allocation
  among Investment  Divisions selected by  the Owner. The  amount
  allocated  to   each  Investment  Division   will  increase  or
  decrease  at  different  rates  depending   on  the  investment
  experience of the Investment Division.
  
  The Owner may Request  that the rebalancing occur one  time only,
  in which case the Transfer  will take place on  the Transaction
  Date of the Request. This  Transfer will count as  one Transfer
  towards the twelve free  Transfers allowed in a  calendar year.
  (See "Transfer Fee," page 13.)

                               -32 -
<PAGE>






  
  Rebalancing  may also  be set  up on  a quarterly,  semiannual or
  annual  basis,  in  which  case  the  first  Transfer  will  be
  initiated  on  the   Transaction  Date  one   frequency  period
  following the date  of the Request. On the Transaction Date for
  the   specified   Request,   assets   will   be   automatically
  reallocated to the  selected Investment Divisions.  Rebalancing
  will  continue on  the  same  Transaction Date  for  subsequent
  periods. In order to participate in the Rebalancer  Option, the
  entire Variable Account  Value must be included.  Transfers set
  up  with these  frequencies will not  count against  the twelve
  free Transfers allowed in a calendar year.
  
  The  Owner must specify the percentage  of Variable Account Value
  to be allocated to  each Investment Division and  the frequency
  of  rebalancing.  The   Owner,  by  Request,  may   modify  the
  allocations or  cease the  Rebalancer Option  at any time.  The
  Rebalancer   Option  will  terminate   automatically  upon  the
  Payment Commencement  Date.  Participation  in  the  Rebalancer
  Option and  Dollar  Cost Averaging  at  the  same time  is  not
  allowed.  Participation  in  the  Rebalancer  Option  does  not
  assure  a greater  profit, nor  will it  prevent or necessarily
  alleviate losses  in a declining  market. The Company  reserves
  the  right to  modify,  suspend,  or terminate  the  Rebalancer
  Option at any time.
  
  
                          CASH WITHDRAWALS
                                   

  Withdrawals
  
  You (the  Owner) may withdraw  from the Contract  all or  part of
  your Annuity Account Value  at any time during the  life of the
  Annuitant and  prior to the  date annuity payments commence  by
  Request at  the Schwab  Annuity Service  Center subject  to the
  rules below. Federal or  state laws,  rules or regulations  may
  apply.  The  amount  payable  to  you  if  you  surrender  your
  Contract is  your Annuity  Account Value,  with a Market  Value
  Adjustment,  if  applicable,  on  the  effective  date  of  the
  surrender, and less any applicable  Premium Tax. No withdrawals
  may be made after the date annuity payments commence.
  
  A Request for a partial withdrawal will result in  a reduction in
  your  Annuity Account  Value  equal to  the  sum of  the dollar
  amount withdrawn.  A Market  Value Adjustment  may apply.  (See
  "Market  Value  Adjustment," page  11.) The  partial withdrawal
  proceeds  may be  greater or  less than  the amount  requested,
  depending on the effect of the Market Value Adjustment.
  
  The minimum partial  withdrawal before application of the  MVA is
  $500.  Partial withdrawals  are  unlimited; however,  you  must

                               -33 -
<PAGE>






  specify the Investment Division(s) or  Guarantee Period(s) from
  which  the  withdrawal   is  to  be  made.  After  any  partial
  withdrawal,  if the  remaining Annuity  Account  Value is  less
  than $2,000, then a full surrender may be required.
  The following terms apply:
     (a)  No  partial withdrawals  are permitted  after  the date
     annuity payments commence.

     (b)  A  partial  withdrawal  will  be  effective  upon   the
     Transaction Date.
     
     (c)  A partial withdrawal from amounts in a Guarantee Period
     may be  subject to  the Market Value  Adjustment provisions,
     the Guarantee  Period Fund  provisions of the  Contract, and
     the terms of the attached Guarantee Period Fund Rider(s), if
     any.

  Withdrawals   may   be   taxable   (this   includes    Periodic
  Withdrawals, discussed below).  Moreover, the Internal  Revenue
  Code (the  "Code")  provides that  a  10%  penalty tax  may  be
  imposed on the  taxable portions of certain  early withdrawals.
  The Code generally requires  us to withhold federal income  tax
  from withdrawals.  However, generally you  will be entitled  to
  elect, in  writing, not to  have tax  withholding apply  unless
  withholding  is  mandatory   for  your  Contract.   Withholding
  applies to the portion of  the withdrawal which is  included in
  your  income  and  subject  to  federal  income  tax.  The  tax
  withholding  rate  is   10%  of  the  taxable   amount  of  the
  withdrawal. Withholding applies  only if the taxable  amount of
  the  withdrawal is  at  least $200.  Some  states also  require
  withholding  for   state  income   taxes.  (See  "Federal   Tax
  Matters," page 21.)

  Withdrawal  Requests must  be in  writing to  ensure  that your
  instructions  regarding   withholding  are   followed.  If   an
  adequate election is not made,  the Request will be  denied and
  no withdrawal or partial withdrawal will be processed.

  After a withdrawal  of all of your total Annuity Account Value,
  or at any  time that your  Annuity Account  Value is zero,  all
  your rights under the Contract will terminate.

  Since IRAs are offered  by this Prospectus, reference should be
  made  to  the  applicable  provisions  of   the  Code  for  any
  additional limitations or restrictions on cash withdrawals.

  TELEPHONE TRANSACTIONS

  We  will   employ   reasonable  procedures   to  confirm   that
  instructions communicated  by telephone are  genuine and if  we
  follow such procedures  we will not  be liable  for any  losses
  due  to unauthorized  or fraudulent  instructions. However,  we

                               -34 -
<PAGE>






  may  be  liable for  such  losses  if we  do  not  follow those
  reasonable  procedures.  The  procedures  we  will  follow  for
  telephone  transactions  may include  requiring  some  form  of
  personal  identification  prior   to  acting  on   instructions
  received  by telephone,  providing written  confirmation of the
  transaction, and/or  tape recording the  instructions given  by
  telephone.

  We  reserve  the   right  to   suspend  telephone   transaction
  privileges at any time, for some or all  Contracts, and for any
  reason. Withdrawals are not permitted by telephone.


                           DEATH BENEFIT

  Payment of Death Benefit

  Before the date  annuity payments commence, the  death benefit,
  if any,  will  be equal  to  the greater  of:  (a) the  Annuity
  Account Value  with an MVA, if  applicable, as of the  date the
  Request for payment is received,  less Premium Tax, if  any, or
  (b) the  sum of  Contributions paid,  less partial  withdrawals
  and/or  Periodic Withdrawals,  less Premium  Tax,  if any.  The
  death  benefit  will become  payable  following  the  Company's
  receipt of a  Request from the  Beneficiary. When  an Owner  or
  the Annuitant dies  before the annuity commencement date  and a
  death benefit  is payable  to a Beneficiary,  the death benefit
  proceeds  will   remain   invested  in   accordance  with   the
  allocation  instructions  given  by  the   Owner(s)  until  new
  allocation  instructions are  Requested  by the  Beneficiary or
  until  the death  benefit is actually  paid to the Beneficiary.
  The death  benefit will be  determined as of  the date payments
  commence; however, on the  date a payment option  is processed,
  amounts in the Variable  Sub-Account will be Transferred to the
  Money  Market   Investment  Division  unless   the  Beneficiary
  otherwise elects by Request. Subject  to the distribution rules
  set forth below,  payment of the death benefit may be Requested
  to be made as follows:

     A.   Proceeds from the Variable Sub-Account(s)
       1.   payment in a single sum; or 
        2.payment  under  any  of  the  variable annuity  options
        provided under this Contract.

     B.   Proceeds from the Guarantee Period(s)
        1.payment in a single sum; or
        2.payment under any of the annuity options provided under
        this Contract.





                               -35 -
<PAGE>






  In  any  event,  no  payment  of  benefits  provided under  the
  Contract   will  be   allowed  that   does   not  satisfy   the
  requirements  of  Section  72(s) of  the  Code  and  any  other
  applicable federal or state laws, rules or regulations. 

  Distribution Rules

  1.   Death of Annuitant 

  Upon the death of the Annuitant while the  Owner is living, and
  before the annuity  commencement date, the Company will pay the
  death benefit to  the Beneficiary unless there is  a Contingent
  Annuitant.

  If a  Contingent Annuitant was  named by the  Owner(s) prior to
  the  Annuitant's  death,  and the  Annuitant  dies  before  the
  annuity  commencement  date  while  the  Owner  and  Contingent
  Annuitant are  living,  no death  benefit  will be  payable  by
  reason of  the Annuitant's death  and the Contingent  Annuitant
  will become the Annuitant.

     If  the  Annuitant  dies  after  the date  annuity  payments
  commence and before  the entire interest has  been distributed,
  any benefit payable must  be distributed to the  Beneficiary in
  accordance with  and at least  as rapidly as  under the payment
  option applicable to  the Annuitant on the Annuitant's  date of
  death. 

     If a corporation or other non-individual is an Owner, or  if
  the deceased Annuitant  is an Owner, the death of the Annuitant
  will be treated as the death of an Owner and the Contract  will
  be subject to the "Death of Owner" provisions described below.

  2.        Death of Owner

  If the Owner is not the Annuitant:

   (1)     If  there is a Joint Owner  who is the surviving spouse
   of the  deceased Owner, the Joint  Owner will  become the Owner
   and Beneficiary  and may  elect to  take the  death benefit  or
   elect to continue the Contract in force.

   (2)In  all other cases, the Company will pay the death benefit
   to  the Beneficiary  even  if a  Joint Owner  (who was  not the
   Owner's  spouse   on  the  date  of  the  Owner's  death),  the
   Annuitant  and/or the  Contingent Annuitant  are alive  at  the
   time of the Owner's death, unless  the sole Beneficiary is  the
   deceased Owner's surviving  spouse and  the Beneficiary  elects
   to become the Owner and Annuitant  and to continue the Contract
   in force.



                               -36 -
<PAGE>






  If the  Owner is not  the Annuitant,  and the Owner  dies after
  annuity payments  commence and before  the entire interest  has
  been distributed  while the  Annuitant is  living, any  benefit
  payable  will continue  to be  distributed to  the Annuitant at
  least as rapidly  as under the payment option applicable on the
  Owner's death.  All rights granted the Owner under the Contract
  will pass to  any surviving Joint  Owner and,  if none, to  the
  Annuitant. 

  If the Owner is the Annuitant (Owner/Annuitant):

  (1)  If there is a  Joint Owner who is the  surviving spouse of
  the deceased Owner and a Contingent Annuitant,  the Joint Owner
  will  become the  Owner  and  the Beneficiary,  the  Contingent
  Annuitant  will become  the Annuitant,  and  the Contract  will
  continue in force.
  
  (2)If there is a Joint Owner who is the surviving spouse of the
  deceased Owner  but no  Contingent Annuitant,  the Joint  Owner
  will become the  Owner, Annuitant and Beneficiary and may elect
  to take the death benefit or continue the Contract in force.
  
  (3)In all other  cases, the Company will pay the  death benefit
  to the  Beneficiary, even if  a Joint  Owner (who  was not  the
  Owner's spouse  on the  date of the  Owner's death),  Annuitant
  and/or  Contingent  Annuitant are  alive  at  the time  of  the
  Owner's  death, unless  the sole  Beneficiary  is the  deceased
  Owner's  surviving  spouse  and  the  Beneficiary  Requests  to
  become the Owner  and Annuitant and to continue the Contract in
  force.

  Any death benefit  payable to  the Beneficiary upon  an Owner's
  death will be distributed as follows:
  
   (1)    If the Owner's surviving  spouse is the  person entitled
   to  receive benefits  upon  the Owner's  death,  the  surviving
   spouse will  be treated  as the Owner  and will  be allowed  to
   take the death benefit or continue the Contract in force; or
   
   (2) If the  Beneficiary is  a non-spouse individual,  she/he may
   elect, not  later  than one  year  after  the Owner's  date  of
   death, to receive the  death benefit in either a single sum  or
   payment  under any  of the  variable or  fixed  annuity options
   available under  the Contract, provided  that (a) such  annuity
   is  distributed in  substantially equal  installments over  the
   life  or life expectancy  of the  Beneficiary or  over a period
   not extending  beyond the life  expectancy of the  Beneficiary;
   and (b) such distributions begin not  later than one year after
   the Owner's  date of death.  If no election is  received by the
   Company from a  non-spouse Beneficiary such that  substantially
   equal installments have  begun not  later than  one year  after
   the  Owner's date  of death,  then  the  entire amount  must be

                               -37 -
<PAGE>






   distributed within  five years  of the  Owner's date  of death.
   The  death  benefit will  be  determined  as  of  the date  the
   payments commence; or
   
   (3) If a corporation or  other non-individual entity is entitled
   to receive benefits upon the  Owner's death, the  death benefit
   must  be  completely  distributed  within  five  years  of  the
   Owner's date of death.

  Beneficiary

  You may  select one  or more  Beneficiaries. If  more than  one
  Beneficiary is  selected, unless you  indicate otherwise,  they
  will share  equally  in  any  death benefit  payable.  You  may
  change the Beneficiary any time before the Annuitant's death. 

  You may, while the Annuitant is  living, change the Beneficiary
  by Request.  A change of Beneficiary will take effect as of the
  date  the Request is  processed by  the Schwab  Annuity Service
  Center, unless a  certain date is  specified by  the Owner.  If
  the Owner  dies before  the Request  was processed, the  change
  will take  effect as of  the date the Request  was made, unless
  the  Company has  already  made a  payment  or otherwise  taken
  action on  a designation or change before receipt or processing
  of such Request.  A beneficiary designated irrevocably  may not
  be changed  without the  written consent  of that  Beneficiary,
  except as allowed by law.

  The interest  of any Beneficiary  who dies before  the Owner or
  the Annuitant will  terminate at the death of  the Beneficiary.
  The interest  of any Beneficiary  who dies at  the time of,  or
  within 30 days  after, the death of  an Owner or the  Annuitant
  will  also terminate  if  no benefits  have  been paid  to such
  Beneficiary, unless the Owner  otherwise indicates by  Request.
  The benefits  will then be  paid as though  the Beneficiary had
  died before the deceased Owner or Annuitant. If  no Beneficiary
  survives the  Owner or  Annuitant, as  applicable, the  Company
  will pay the death benefit proceeds to the Owner's estate.

  If the  surviving spouse  of an  Owner is  the surviving  Joint
  Owner, the  surviving spouse will  become the Beneficiary  upon
  such Owner's death and  may elect to take the death  benefit or
  may  elect to  continue the Contract  in force. If  there is no
  surviving Joint  Owner, and  no named  Beneficiary is alive  at
  the  time at the time of an Owner's death, any benefits payable
  will be paid to the Owner's estate.

  Contingent Annuitant

  While the Annuitant  is living,  the Owner(s) may,  by Request,
  designate or change a  Contingent Annuitant from time  to time.
  A change of  Contingent Annuitant will  take effect  as of  the

                               -38 -
<PAGE>






  date  the Request is  processed at  the Schwab  Annuity Service
  Center, unless a certain date is specified by the Owner(s).

  CHARGES AND DEDUCTIONS

  No  deductions  are  made from  Contributions  except  for  any
  applicable  Premium Tax.  Therefore,  the  full amount  of  the
  Contributions (less  any applicable  Premium Tax) are  invested
  in the Contract.

  As more fully described below,  charges under the Contract  are
  assessed only  as deductions  for Premium  Tax, if  applicable,
  for certain  Transfers, as a  Contract Maintenance Charge,  and
  as  charges against  the  assets in  the Owner's  Variable Sub-
  Account(s) for our  assumption of mortality and  expense risks.
  In  addition,   a  Market   Value  Adjustment   may  apply   to
  withdrawals  and  surrenders,  Transfers,  amounts  applied  to
  purchase an annuity, and distributions  resulting from death of
  the  Owner or  Annuitant  if the  amounts  held in  a Guarantee
  Period are  paid out  prior to  the  Guarantee Period  Maturity
  Date.

  Mortality and Expense Risk Charge

  We  deduct a  Mortality  and  Expense  Risk  Charge  from  your
  Variable Sub-Account(s) at the end of  each Valuation Period to
  compensate us for  bearing certain mortality and  expense risks
  under the  Contract.  This  is  a  daily  charge  equal  to  an
  effective annual rate of 0.85%  of the value of the  net assets
  in  your Variable  Sub-Account(s).  The approximate  portion of
  this  charge attributable  to  mortality  risks is  0.68%;  the
  approximate   portion   of   this   charge   estimated   to  be
  attributable to  expense risk is 0.17% of  the value of the net
  assets in your Variable Sub-Account(s).  We guarantee that this
  charge will never increase beyond 0.85%.

  The  Mortality  and Expense  Risk  Charge is  reflected  in the
  Accumulation  Unit  Values  for  each  of  your  Variable  Sub-
  Accounts.  Thus, this  charge will  continue  to be  applicable
  should  you  choose a  variable annuity  payment option  or the
  periodic withdrawal option.

  Annuity Account  Values and annuity  payments are not  affected
  by changes in  actual mortality experience incurred by  us. The
  mortality  risks  assumed  by us  arise  from  our  contractual
  obligations to make  annuity payments determined  in accordance
  with the annuity tables and  other provisions contained in  the
  Contract. Thus  you are  assured that  neither the  Annuitant's
  longevity  nor  an  unanticipated improvement  in  general life
  expectancy  will adversely  affect the  annuity payments  under
  the Contract.


                               -39 -
<PAGE>






  We bear substantial  risk in connection with  the death benefit
  before  the annuity  commencement  date, since  we  will pay  a
  death  benefit equal  to  the greater  of  the Annuity  Account
  Value with a  Market Value Adjustment, if applicable, as of the
  later of the date of death or the  date the Request for payment
  is  received,  less Premium  Tax,  if any;  or the  sum  of the
  Contributions paid,  less partial  withdrawals and/or  Periodic
  Withdrawals, less any charges under  Contract less Premium Tax,
  if any (i.e.,  we bear the  risk of  unfavorable experience  in
  your Variable Sub-Accounts).

  The expense risk assumed is  the risk that our  actual expenses
  in administering the Contracts  and the Series Account will  be
  greater  than  anticipated,  or  exceed  the  amount  recovered
  through the  Contract Maintenance  Charge plus  the amount,  if
  any, recovered through Transfer Fees.

  If the  Mortality and  Expense Risk  Charge is  insufficient to
  cover actual costs  and risks assumed,  the loss  will fall  on
  us.  Conversely, if  this charge is  more than  sufficient, any
  excess will  be profit  to us.  Currently, we  expect a  profit
  from this charge.  Our expenses for distributing  the Contracts
  will  be borne  by  our general  assets, including  any profits
  from this charge.

  Contract Maintenance Charge

  We currently  deduct a $25  annual Contract Maintenance  Charge
  from  the   Annuity  Account  Value   only  on  each   Contract
  anniversary date.  This charge partially  covers our costs  for
  administering the  Contracts and the  Series Account. Once  you
  have  selected a  payment  option, this  charge  will cease  to
  apply  other  than  for the  Periodic  Withdrawal  Option.  The
  Contract Maintenance  Charge  is  deducted  from  your  Annuity
  Account Value allocated  to the Schwab Money  Market Investment
  Division.  If you do not  have sufficient Annuity Account Value
  allocated to  the Schwab  Money Market  Investment Division  to
  cover the Contract Maintenance Charge,  then the charge or  any
  portion thereof will  be deducted on a pro  rata basis from all
  your Variable  Sub-Accounts with current  value. If the  entire
  Annuity Account is held in  the Guarantee Period Fund  or there
  are not enough  funds in any  Variable Sub-Account  to pay  the
  entire charge,  then the  Contract Maintenance  Charge will  be
  deducted  on  a  pro  rata  basis  from  amounts  held  in  all
  Guarantee Periods. There is no  MVA on amounts deducted  from a
  Guarantee  Period  for  the  Contract  Maintenance  Charge. The
  Contract Maintenance Charges is currently waived  for Contracts
  with an  Annuity Account  Value of  at least  $50,000. If  your
  Annuity Account Value falls below $50,000 due  to a withdrawal,
  the Contract Maintenance  Charge will be reinstated  until such
  time as  your Annuity Account Value is equal to or greater than
  $50,000. This charge  may also be waived  for Contracts  issued

                               -40 -
<PAGE>






  under  certain  sponsored  arrangements. We  do  not  expect  a
  profit from  amounts  received  from the  Contract  Maintenance
  Charge. 

  Premium Tax

  We may  be required to  pay state premium  taxes or retaliatory
  taxes  currently ranging  from 0%  to 3.5%  in connection  with
  Contributions  or values  under  the Contracts.  Currently, the
  premium tax rate in New York for annuities  is 0%. Depending on
  applicable state  law, we will deduct  charges for  the premium
  taxes we incur with respect  to a particular Contract  from the
  Contributions, from amounts  withdrawn, or from amounts applied
  on the  Payment Commencement Date. In  some states, charges for
  both direct  premium taxes and retaliatory premium taxes may be
  imposed at  the same  or different  times with  respect to  the
  same Contribution, depending on applicable state law.


  Transfer Fee

  There  will be  a  $10 charge  for each  Transfer in  excess of
  twelve  Transfers in  any  calendar year.  We  do not  expect a
  profit from the Transfer fee for excess Transfers.

  Other Taxes

  Under present  laws, we  will incur  state or  local taxes  (in
  addition to  the Premium Tax  described above) in  New York. No
  charges are  currently made for  taxes other than Premium  Tax.
  However, we reserve the right  to deduct charges in  the future
  for  federal, state,  and  local taxes  or the  economic burden
  resulting  from  the  application  of  any  tax  laws  that  we
  determine to be attributable to the Contracts.


  Expenses of the Eligible Funds

  The value  of the  assets in  the Investment Divisions  reflect
  the value  of Eligible Fund  shares and therefore  the fees and
  expenses paid by each Eligible Fund. A complete description  of
  the fees,  expenses, and deductions from the Eligible Funds are
  found in the  Eligible Funds' prospectuses. (See  "The Eligible
  Funds,"  page 6.)  Current prospectuses  for the  Funds can  be
  obtained  by calling the Schwab  Annuity Service Center at 800-
  838-0649, or by  writing to the Schwab  Annuity Service Center,
  P.O. Box 7806, San Francisco, California 94120-9327.






                               -41 -
<PAGE>






                          PAYMENT OPTIONS

  Periodic Withdrawal Option

  The  Owner may Request that all  or part of the Annuity Account
  Value  be applied to a  Periodic Withdrawal  Option. The amount
  applied  to a Periodic Withdrawal is  the Annuity Account Value
  with an MVA, if applicable, less Premium Tax, if any.

  In Requesting Periodic Withdrawals, the Owner must elect:

   -The  withdrawal frequency  of either  12-, 6-,  3-, or  1-month
   intervals;
   
   -A withdrawal amount; a minimum of $100 is required;
   
   -The calendar  day of  the month  on which  withdrawals will  be
   made;
   
   -One withdrawal option; and
   
   -The allocation of withdrawals from the Owner's Variable  and/or
   Fixed Sub-Account(s) as follows:
   
     1)   Prorate  the amount to be  paid across all Variable and
     Fixed Sub-Accounts in proportion to  the assets in each sub-
     account; or
     
     2)   Select  the Variable  and/or Fixed  Sub-Account(s) from
     which  withdrawals will  be made.  Once the  Variable and/or
     Fixed  Sub-Accounts have  been  depleted,  the Company  will
     automatically prorate the  remaining withdrawals against all
     remaining  available  Variable  and/or   Fixed  Sub-Accounts
     unless the Owner Requests  the selection of another Variable
     and/or Fixed Sub-Account.

  The Owner may  elect to change the withdrawal option and/or the
  frequency once each calendar year. 
   
     While Periodic Withdrawals are being received:
   
   1.the Owner  may continue  to exercise all  contractual rights
     that  are available  prior  to electing  an annuity  option,
     except that no Contributions may be made; 
   2.for Periodic Withdrawals from  Guarantee Periods six or more
     months prior to its Guarantee Period Maturity Date, a Market
     Value Adjustment, if applicable, will be assessed;
   3.the  Owner may keep the  same investment options  as were in
     force before periodic withdrawals began;
   4.charges and fees under the Contract continue to apply; and
   5.maturing Guarantee Periods renew into the shortest Guarantee
     Period then available.

                               -42 -
<PAGE>






     Periodic Withdrawals will cease on the earlier of the date:
   1.the  amount elected to be paid under the option selected has
     been reduced to zero;
   2.the Annuity Account Value is zero; 
   3.the Owner Requests that withdrawals stop; or
   4.an Owner or the Annuitant dies.
   
   
     The  Owner  must  elect  one  of   the  following  five  (5)
  withdrawal options:
   
   1.Income for a  Specified Period for at  least thirty-six (36)
     months  -   The  Owner   elects  the  duration   over  which
     withdrawals will be made. The amount paid will vary based on
     the duration; or
   
   
   2.Income  of a Specified  Amount for at  least thirty-six (36)
     months  -  The  Owner  elects  the  dollar  amount  of   the
     withdrawals. Based  on the amount elected,  the duration may
     vary; or
   
   3.Interest  Only - The withdrawals will be based on the amount
     of interest  credited to  the Guarantee Period  Fund between
     each withdrawal. Available only if 100% of the account value
     is invested in the Guarantee Period Fund; or
   
   4.Minimum Distribution - If this is an IRA contract, the Owner
     may Request  minimum distributions  as specified  under Code
     Section 401(a)(9); or
   
   5.Any  Other Form  for a  period of  at least  thirty-six (36)
     months  - Any  other form  of  Periodic Withdrawal  which is
     acceptable to the Company.

  If  Periodic Withdrawals  cease, the  Owner  may resume  making
  Contributions.  The  Owner  may elect  to  restart  a  Periodic
  Withdrawal program; however,  the Company may limit  the number
  of times the Owner may restart a Periodic Withdrawal program. 

  Periodic  withdrawals may  be taxable,  subject  to withholding
  and  subject  to the  10%  penalty  tax.  IRAs  are subject  to
  complex  rules with respect to restrictions  on and taxation of
  distributions,  including the applicability of penalty taxes. A
  competent tax  adviser should  be consulted  before a  Periodic
  Withdrawal Option  is requested.  (See  "Federal Tax  Matters,"
  page 21.)

  Annuity Date

  The date  annuity  payments commence  may  be chosen  when  the
  Contract is purchased or at a later date. This date must be  at

                               -43 -
<PAGE>






  least one year  after the initial Contribution.  In the absence
  of an  earlier election, the annuity  date is the  first day of
  the month of the Annuitant's 90th birthday.

  If  an  option  has not  been  elected  within 30  days  of the
  annuity commencement  date, the Annuity  Account Value held  in
  the Fixed  Sub-Account(s) will be  applied under Fixed  Annuity
  Payment  Option 3,  discussed below,  to  provide payments  for
  life with a  guaranteed period of 20 years. The Annuity Account
  Value  held in  the  Variable  Sub-Account(s) will  be  applied
  under Variable  Annuity Payment Option  1, discussed below,  to
  provide  payments  for life  with  a  guaranteed period  of  20
  years.


  Under section  401(a)(9)  of  the Code,  a  Contract  which  is
  purchased and used in connection  with an Individual Retirement
  Account  or with  certain other  plans  qualifying for  special
  federal income  tax treatment  is subject  to complex  "minimum
  distribution"  requirements,  which require  that distributions
  under such a plan  must begin by a specific date, and also that
  the  entire   interest  of   the  plan   participant  must   be
  distributed  within certain  specified  periods under  formulas
  that specify  minimum annual distributions. The  application of
  the minimum distribution requirements to  each person will vary
  according  to  the  person's age  and  other  circumstances.  A
  prospective  purchaser may  wish  to  consult a  competent  tax
  adviser  regarding the application  of the minimum distribution
  requirements. (See "Federal Tax Matters," page 21.)

  Annuity Options

  An  annuity  option may  be  selected  by  the  Owner when  the
  Contract is purchased, or at  a later date. This  selection may
  be changed, by  Request, at any time  up to 30 days  before the
  annuity date.  In  the absence  of an  election, payments  will
  automatically commence on the annuity  date as described above.
  The  amount to be  applied is the Annuity  Account Value on the
  annuity date.  The minimum  amount that  may be withdrawn  from
  the  Annuity  Account  Value to  purchase  an  annuity  payment
  option  is $2,000 with an MVA, if  applicable. If the amount is
  less than  $2,000, the Company may  pay the amount in  a single
  sum subject to the  Contract provisions applicable to a partial
  withdrawal. Payments  may be  elected to  be received  monthly,
  quarterly,  semi-annually  or annually.  Payments  to  be  made
  under the  annuity payment  option  selected must  be at  least
  $50. The Company  reserves the right to make payments using the
  most frequent payment interval which produces  a payment of not
  less than $50.  The maximum amount  that may  be applied  under
  any  payment option  is $1,000,000,  unless  prior approval  is
  obtained from the Company.


                               -44 -
<PAGE>






  A single sum payment may be elected. If it is, then the  amount
  to  be  paid is  the  Surrender Value.  If  the Owner  elects a
  variable  annuity with  funds from  the  Owner's Variable  Sub-
  Accounts, then the  amount to be applied is the Annuity Account
  Value held in  the Variable  Sub-Account(s), as of  the annuity
  commencement  date, less  any applicable  Premium  Tax. If  the
  Owner elects a  fixed annuity with  funds from  the Fixed  Sub-
  Accounts, then the  amount to be applied is the Annuity Account
  Value held  in  the Fixed  Sub-Account(s),  as of  the  annuity
  commencement  date  with  an  MVA,   if  applicable,  less  any
  applicable Premium Tax.

  Fixed Annuity Payment Options

     Option 1: Income of Specified Amount

     The  amount applied under  this option may be  paid in equal
  annual,  semiannual, quarterly or  monthly installments  of the
  dollar amount elected  for not more than 240 months. Upon death
  of  the Annuitant,  the Beneficiary will  begin to  receive the
  remaining payments  at the  same interval  that was elected  by
  the Owner.

     Option 2: Income for a Specified Period

     Payments  are  paid  annually,  semiannually,  quarterly  or
  monthly, as  elected, for  a selected  number of  years not  to
  exceed  240   months.  Upon   death  of   the  Annuitant,   the
  Beneficiary will  begin to  receive the  remaining payments  at
  the same interval that was elected by the Owner.

     Option 3: Fixed Life Annuity with Guaranteed Period

     This  option   provides  for   monthly  payments  during   a
  designated period  and  thereafter throughout  the lifetime  of
  the Annuitant. The  designated period may  be 5, 10,  15 or  20
  years.  Upon  death  of  the   Annuitant,  for  each  remaining
  designated  period,  the amounts  payable  under  this  payment
  option will be paid to the Beneficiary.

     Option 4: Fixed Life Annuity

     This annuity is payable  monthly during the lifetime of  the
  Annuitant, terminating with  the last payment due prior  to the
  death of the  Annuitant. Since no minimum number of payments is
  guaranteed,  this option may offer the maximum level of monthly
  payments of the annuity options.  It is possible that  only one
  payment may  be made if the  Annuitant died before the  date on
  which  the  second payment  was  due.  Upon  the  death of  the
  Annuitant, all payments  cease and  no amounts  are payable  to
  the Beneficiary.


                               -45 -
<PAGE>






     Option 5: Any Other Form

     This option allows an Owner the ability to choose any  other
  form of annuity which is acceptable to the Company.

  Variable Annuity Payment Options

     Option 1: Variable Life Annuity with Guarantee Period

     This option provides for payments during a designated period
  and thereafter throughout the life  time of the Annuitant.  The
  designated period may be 5, 10,  15 or 20 years. Upon death  of
  the  Annuitant,  for  each  remaining  designated  period,  the
  amounts payable under this payment  option will be paid  to the
  Beneficiary.

     Option 2: Variable Life Annuity

     This  annuity   is  payable  during  the   lifetime  of  the
  Annuitant. The  annuity terminates  with the  last payment  due
  prior to  the death of  the Annuitant. Since  no minimum number
  of  payments is  guaranteed, this option  may offer the maximum
  level  of  monthly  payments  of  the  annuity options.  It  is
  possible that only  one payment may  be made  if the  Annuitant
  died before the date on  which the second payment was due. Upon
  the death of the Annuitant,  all payments cease and  no amounts
  are payable to the Beneficiary.

  Variable annuity payment  options are subject to  the following
  provisions:

     Amount of First Payment

  The first payment under  a variable annuity payment option will
  be based  on the value  of the  amounts held  in each  Variable
  Sub-Account on  the 5th  Valuation Date  preceding the  annuity
  commencement  date.  It  will be  determined  by  applying  the
  appropriate  rate  to  the amount  applied  under  the  payment
  option.

     Annuity Units

  The number  of Annuity  Units paid  to the  Annuitant for  each
  Variable Sub-Account  is determined by  dividing the amount  of
  the first  monthly payment  by its  Accumulation Unit  Value on
  the 5th Valuation  Date preceding the date the first payment is
  due. The  number  of  Annuity  Units  used  to  calculate  each
  payment for  a Variable  Sub-Account remains  fixed during  the
  Annuity Payment Period.




                               -46 -
<PAGE>






     Amount of Payments after the First

  Payments  after  the   first  will  vary  depending   upon  the
  investment  experience   of  the   Investment  Divisions.   The
  subsequent amount paid  from each sub-account is  determined by
  multiplying (a) by (b) where  (a) is the number  of sub-account
  Annuity Units to  be paid and  (b) is  the sub-account  Annuity
  Unit value on  the 5th Valuation  Date preceding  the date  the
  annuity payment  is  due. The  total  amount of  each  variable
  annuity  payment  will  be  the  sum  of  the variable  annuity
  payments for  each Variable Sub-Account. The Company guarantees
  that the dollar  amount of each  payment after  the first  will
  not  be  affected  by  variations   in  expenses  or  mortality
  experience.

  Transfers After the Annuity Commencement Date

  Once annuity  payments  have begun,  no Transfers  may be  made
  from  a  fixed annuity  payment  option to  a  variable annuity
  payment option,  or vice versa;  however, for variable  annuity
  payment  options,  Transfers  may  be  made  among   Investment
  Divisions. Transfers  after the annuity commencement  date will
  be  made  by  converting  the  number  of Annuity  Units  being
  Transferred  to  the  number  of   Accumulation  Units  of  the
  Variable Sub-Account to which  the Transfer is made. The result
  will be that the next annuity payment, if  it were made at that
  time, would be the same amount that it would  have been without
  the  Transfer.  Thereafter,   annuity  payments  will   reflect
  changes in the value of the new Annuity Units. 

                                ***

  For  annuity options  involving  life  income, the  actual  age
  and/or sex  of the  Annuitant will  affect the  amount of  each
  payment. We reserve  the right to ask for satisfactory proof of
  the  Annuitant's  age.  We may  delay  annuity  payments  until
  satisfactory   proof  is  received.  Since  payments  to  older
  Annuitants are  expected to be  fewer in number,  the amount of
  each  annuity payment  under a  selected annuity  form will  be
  greater for older Annuitants than for younger Annuitants.

  If the  age or  sex of  the Annuitant has  been misstated,  the
  payments established will be made  on the basis of  the correct
  age   or  sex.   If  payments   were  too   large  because   of
  misstatement, the difference  with interest may be  deducted by
  the Company  from the  next  payment or  payments. If  payments
  were too  small, the difference  with interest may  be added by
  the Company to the next payment. This  interest is at an annual
  effective  rate  which will  not be  less than  the Contractual
  Guarantee of a Minimum Rate of Interest.



                               -47 -
<PAGE>






  The  Payment Commencement  Date and  annuity options  available
  for  IRAs may  also  be controlled  by  endorsements, the  plan
  documents, or applicable law.

  Once  payments start  under  the annuity  form selected  by the
  Owner: (a) no changes can be  made in the annuity form, (b)  no
  additional  Contributions will be  accepted under the Contract,
  and (c) no further withdrawals, other  than withdrawals made to
  provide annuity benefits, will be allowed.
                                ***

  A portion or the  entire amount of the annuity payments  may be
  taxable  as  ordinary  income.  If,  at the  time  the  annuity
  payments  begin, we have not received a proper written election
  not  to have  federal income  taxes withheld,  we  must by  law
  withhold such  taxes from the  taxable portion of such  annuity
  payments  and remit  that amount to  the federal government (an
  election not  to  have  taxes  withheld is  not  permitted  for
  certain Qualified Contracts).  State income tax withholding may
  also apply. (See "Federal Tax-Matters," below.)

                        FEDERAL TAX MATTERS

  Introduction

  The following  discussion is a  general description of  federal
  income tax considerations relating to the Contracts and is  not
  intended  as tax advice. Further,  this discussion  is based on
  the  assumption  that  the Contract  qualifies  as  an  annuity
  contract for  federal income tax  purposes. This discussion  is
  not intended  to address  the tax  consequences resulting  from
  all of the situations in  which a person may be entitled  to or
  may  receive a  distribution  under  the Contract.  Any  person
  concerned  about  these  tax  implications  should  consult   a
  competent tax  adviser before initiating any  transaction. This
  discussion  is based  upon  our  understanding of  the  present
  federal  income tax laws as  they are  currently interpreted by
  the  Internal Revenue Service. No representation  is made as to
  the  likelihood of  the  continuation  of the  present  federal
  income  tax  laws  or  of  the current  interpretation  by  the
  Internal Revenue  Service. Moreover, no  attempt has been  made
  to consider any applicable state or other tax laws.

     The Contract may  be purchased on a  non-tax qualified basis
  ("Non-Qualified Contract")  or purchased and used in connection
  with IRAs. The  ultimate effect of federal income taxes  on the
  amounts held under a Contract, on annuity  payments, and on the
  economic benefit to you, the Annuitant,  or the Beneficiary may
  depend on the  type of Contract, and  on the tax status  of the
  individual  concerned. In  addition, certain  requirements must
  be satisfied in  purchasing an IRA and  receiving distributions
  from  an  IRA in  order  to  continue receiving  favorable  tax

                               -48 -
<PAGE>






  treatment. Therefore, purchasers of IRAs  should seek competent
  legal and tax  advice regarding the suitability of the Contract
  for their situation,  the applicable requirements, and  the tax
  treatment  of  the rights  and  benefits of  the  Contract. The
  following  discussion assumes  that an  IRA  is purchased  with
  proceeds  from  and/or   Contributions  that  qualify  for  the
  intended special federal income tax treatment.

  Tax Status

  The Company  is taxed as a life  insurance company under Part I
  of Subchapter L of the Code.

  Taxation of Annuities

  In General

  Section  72  of  the  Code  governs taxation  of  annuities  in
  general. An  Owner who  is a  natural person  generally is  not
  taxed on increases (if any) in the  value of an Annuity Account
  Value until distribution  occurs by withdrawing all or  part of
  the  Annuity  Account  Value  (e.g.,   withdrawals  or  annuity
  payments  under  the  annuity  form  elected).  However,  under
  certain circumstances,  the Owner  may be  subject to  taxation
  currently. In addition, an assignment,  pledge, or agreement to
  assign  or pledge  any  portion of  the  Annuity Account  Value
  generally  will  be  treated as  a  distribution.  The  taxable
  portion of a distribution (in the form of a single sum  payment
  or an annuity) is taxable  as ordinary income. An  IRA Contract
  may not be assigned as collateral.

  The Owner of any annuity  contract who is not a natural  person
  (e.g.  a corporation)  generally  must  include in  income  any
  increase in  the excess of  the Annuity Account  Value over the
  "investment  in  the  contract" (discussed  below)  during each
  taxable year.  The rule  does not  apply where  the non-natural
  person is  the nominal owner  of a Contract  and the beneficial
  owner is a natural person. The rule also  does not apply in the
  following  circumstances: (1)  where  the  annuity Contract  is
  acquired by  the estate of  a decedent, (2)  where the Contract
  is held  under an IRA,  (3) where the  Contract is  a qualified
  funding  asset for a structured  settlement, and  (4) where the
  Contract  is   purchased  on   behalf  of   an  employee   upon
  termination of  a qualified plan.  A prospective Owner that  is
  not a natural person  may wish to discuss these  matters with a
  competent tax adviser.
  The following discussion generally applies  to a Contract owned
  by a natural person.





                               -49 -
<PAGE>






  Withdrawals

  In  the   case  of  a   withdrawal  under  an  IRA,   including
  withdrawals under  the Periodic  Withdrawal  Option, a  ratable
  portion of  the amount received may  be non-taxable. The amount
  of  the non-taxable  portion  is  generally determined  by  the
  ratio  of the "investment in the  contract" to the individual's
  total   accrued  benefit   under  the   retirement  plan.   The
  "investment in  the contract"  generally equals  the amount  of
  any  nondeductible Contributions paid  by or  on behalf  of any
  individual.  Special tax  rules may  be  available for  certain
  distributions from an IRA.

  With respect  to Non-Qualified Contracts,  partial withdrawals,
  including  Periodic  Withdrawals,  are  generally  treated   as
  taxable income  to the  extent that the  Annuity Account  Value
  immediately before  the withdrawal  exceeds the "investment  in
  the contract" at  that time. If  a partial  withdrawal is  made
  from a  Guarantee Period  which is  subject to  a Market  Value
  Adjustment, then the Annuity  Account Value immediately  before
  the withdrawal will  not be altered  to take  into account  the
  Market  Value  Adjustment.   As  a  result,  for   purposes  of
  determining the taxable portion of  the partial withdrawal, the
  Annuity  Account Value  will not  reflect  the amount,  if any,
  deducted  from or  added  to the  Guarantee  Period due  to the
  Market  Value  Adjustment.  Full  surrenders  are   treated  as
  taxable  income to the extent  that the amount received exceeds
  the "investment in the  contract." The  taxable portion of  any
  annuity payment is taxed at ordinary income tax rates.

  Annuity Payments

  Although  the  tax  consequences  may  vary  depending  on  the
  annuity  form elected under the Contract,  in general, only the
  portion of  the annuity payment  that represents the amount  by
  which the Annuity Account Value exceeds the "investment  in the
  contract" will be  taxed; after the investment  in the contract
  is  recovered,  the  full  amount  of  any  additional  annuity
  payments is  taxable. For  fixed annuity  payments, in  general
  there  is  no   tax  on  the  portion  of  each  payment  which
  represents  the  same   ratio  that  the  "investment   in  the
  contract"  bears to  the total  expected  value of  the annuity
  payments  for the term of the  payments; however, the remainder
  of each annuity  payment is taxable. Once the investment in the
  Contract has  been  fully recovered,  the  full amount  of  any
  additional  annuity  payments   is  taxable.  If   the  annuity
  payments cease as  a result of an Annuitant's death before full
  recovery  of  the  "investment in  the  contract,"  you  should
  consult a competent tax adviser  regarding the deductibility of
  the unrecovered amount.



                               -50 -
<PAGE>






  Penalty Tax

  In  the case  of  a distribution  pursuant  to a  Non-Qualified
  Contract,  there may  be imposed  a federal  income tax penalty
  equal to  10%  of the  amount  treated  as taxable  income.  In
  general, however,  there is  no penalty  tax on  distributions:
  (1) made  on  or after  the  date  on which  the  recipient  of
  payments  under the Contract attains age 59  1/2; (2) made as a
  result of  death  or disability  of the  recipient of  payments
  under  the Contract;  or (3)  received  in substantially  equal
  periodic payments as  a life annuity  or a  joint and  survivor
  annuity for the lives  or life expectancies of the  Owner and a
  "designated  beneficiary."  Other exemptions  or  tax penalties
  may  apply to  certain  distributions pursuant  to an  IRA. For
  more details regarding these exemptions  or penalties consult a
  competent tax adviser.

  Taxation of Death Benefit Proceeds

  Amounts  may be  distributed from the  Contract because  of the
  death of an  Owner or the Annuitant. Generally such amounts are
  includible in  the income of  the recipient as  follows: (1) if
  distributed in a lump  sum, they are  taxed in the same  manner
  as a full  surrender, as described above, or (2) if distributed
  under an annuity  form, they are  taxed in the  same manner  as
  annuity payments, as described above.

  Distribution-at-Death Rules

  In order  to be treated  as an annuity  contract, the  terms of
  the  Contract  must  provide  the  following  two  distribution
  rules:  (A) if  any Contract  Owner dies  on or after  the date
  annuity payments  commence, and before  the entire interest  in
  the  Contract  has  been  distributed,  the  remainder  of  his
  interest will  not be distributed  under a slower  distribution
  schedule than that provided for  in the method in effect on the
  Contract Owner's  death; and  (B)  if any  Contract Owner  dies
  before the date annuity payments  commence, his entire interest
  must generally be distributed within five  years after the date
  of  death  provided that  if  such  interest  is  payable to  a
  designated Beneficiary,  then such  interest may  be made  over
  the life  of that designated  Beneficiary or over  a period not
  extending beyond  the life expectancy  of that Beneficiary,  so
  long as  payments commence within  one year after the  Contract
  Owner's  death.  If  the sole  designated  Beneficiary  is  the
  spouse of the  Contract Owner, the Contract may be continued in
  the  name  of  the spouse  as  Contract  Owner.  The designated
  Beneficiary is  the natural person  designated by the terms  of
  the Contract  or by  the Contract  Owner as  the individual  to
  whom  ownership  of  the  contract  passes  by  reason  of  the
  Contract  Owner's  death.  If  the  Contract  Owner  is  not an
  individual,  then for  purposes of  the  distribution at  death

                               -51 -
<PAGE>






  rules, the Primary Annuitant is  considered the Contract Owner.
  In addition,  when the Contract  Owner is not  an individual, a
  change in the Primary Annuitant  is treated as the death of the
  Contract Owner. 

  Transfers, Assignments, or Exchanges

     A Transfer of ownership of a Contract, the designation of an
  Annuitant, Payee  or  other Beneficiary  who  is not  also  the
  Owner, or the exchange of a Contract may  result in adverse tax
  consequences  to the  Owner that are  not discussed  herein. An
  Owner    contemplating   any    such   designation,   transfer,
  assignment,  or  exchange  of  a   Contract  should  contact  a
  competent  tax  adviser  with  respect  to  the  potential  tax
  effects of such a transaction.

  Multiple Contracts

  All deferred, non-qualified  annuity contracts that are  issued
  by the Company  (or our affiliates)  to the  same Owner  during
  any calendar year will be  treated as one annuity  contract for
  purposes of determining  the amount includible in  gross income
  under section 72(e)  of the  Code. Amounts  received under  any
  such  Contract may be  taxable (and may  be subject  to the 10%
  Penalty Tax)  to the extent of the combined  income in all such
  Contracts.  In addition,  the Treasury  Department has specific
  authority to  issue regulations that  prevent the avoidance  of
  section 72(e) through the serial  purchase of annuity contracts
  or otherwise.  Congress has  also indicated  that the  Treasury
  Department  may   have  authority  to   treat  the  combination
  purchase  of   an  immediate  annuity  contract   and  separate
  deferred annuity contracts  as a single annuity  contract under
  its  general authority to prescribe  rules as  may be necessary
  to enforce the income tax laws.

  Withholding

     Annuity distributions  generally are  subject to withholding
  for the recipient's federal income tax  liability at rates that
  vary according to the type of distribution  and the recipient's
  tax  status. Recipients,  however, generally  are  provided the
  opportunity   to  elect   not  to   have   tax  withheld   from
  distributions. Certain  distributions from IRAs are  subject to
  mandatory federal income tax withholding. 

  Possible Changes in Taxation

     In past years, legislation has been proposed that would have
  adversely  modified the federal  taxation of certain annuities.
  For  example, one  such  proposal would  have  changed the  tax
  treatment  of   non-qualified  annuities  that   did  not  have
  "substantial  life contingencies"  by taxing  income  as it  is

                               -52 -
<PAGE>






  credited to the  annuity. There is always  the possibility that
  the tax treatment of annuities  could change by legislation  or
  other  means   (such  as  IRS  regulations,   revenue  rulings,
  judicial decisions, etc.).  Moreover, it is also  possible that
  any change could  be retroactive  (that is, effective  prior to
  the date of the change).

  Section 1035 Exchanges

     Code Section  1035 provides that  no gain or  loss shall  be
  recognized  on  the  exchange  of   one  annuity  contract  for
  another.  A  replacement   contract  obtained  in  a   tax-free
  exchange  of contracts  succeeds to the  status of the original
  contract.  Special rules  apply to  Contracts  issued prior  to
  August 14, 1982.  Prospective Owners wishing to  take advantage
  of a Section 1035 exchange should consult their tax adviser.

  Individual Retirement Annuities

  The Contract may be used with IRAs  as described in Section 408
  of  the  Code.  Section  408  of   the  Code  permits  eligible
  individuals to  contribute to an individual  retirement program
  known as an Individual Retirement  Annuity. Also, certain kinds
  of  distributions from  certain  types  of qualified  and  non-
  qualified retirement plans  may be "rolled over"  following the
  rules set out  in the Code to maintain favorable tax treatment,
  to an  Individual Retirement  Annuity. The  sale of  a Contract
  for use  with  an IRA  may  be  subject to  special  disclosure
  requirements  of the  Internal Revenue  Service. Purchasers  of
  the  Contract  for  use  with  IRA's   will  be  provided  with
  supplemental  information  required  by  the  Internal  Revenue
  Service or other appropriate agency.  Such purchasers will have
  the  right  to  revoke  their  purchase  within  seven  days of
  purchase of the IRA Contract. 

  Various  tax penalties may apply  to contributions in excess of
  specified  limits,   aggregate  distributions   in  excess   of
  $150,000 annually, distributions that do  not satisfy specified
  requirements,  and  certain  other  transactions. The  Contract
  will be amended  as necessary to conform to the requirements of
  the Code. Purchasers  should seek  competent advice  as to  the
  suitability of the Contract for use with IRA's.

  If  a  Contract is  issued  in  connection with  an  employer's
  Simplified Employee  Pension ("SEP")  plan, Owners,  Annuitants
  and Beneficiaries are  cautioned that the rights  of any person
  to any of  the benefits under  the Contract may  be subject  to
  the terms and  conditions of the plan itself, regardless of the
  terms and conditions of the Contract.

  If  a Contract is purchased  to fund an  IRA the Annuitant must
  also  be the Owner. In addition, if  a Contract is purchased to

                               -53 -
<PAGE>






  fund  an IRA,  minimum distributions  must  commence not  later
  than April  1st of  the calendar  year  following the  calendar
  year in which you  attain age 70 1/2.  You should consult  your
  tax adviser concerning these matters.

  The Contract and prototype IRA  endorsement have been submitted
  for IRS  approval and  determination that  they are  acceptable
  under Section  408 of  the Code,  so that  each individual  who
  purchases  a   Contract  with  an   IRA  endorsement  will   be
  considered to  have adopted a  retirement savings program  that
  satisfies the requirements  of Section 408 of the Code. The IRS
  approval is  a  determination  only  as  to  the  form  of  the
  Contract and does not  represent a determination of the  merits
  of the Contract.

  At the  time the  Initial Contribution is  paid, a  prospective
  purchaser must specify whether he  or she is purchasing  a Non-
  Qualified Contract  or an  IRA. If the  initial Contribution is
  derived  from  an  exchange or  surrender  of  another  annuity
  contract,  we  may   require  that  the  prospective  purchaser
  provide  information with  regard  to  the federal  income  tax
  status of the previous  annuity contract. We will require  that
  persons purchase  separate Contracts if  they desire to  invest
  monies  qualifying for  different annuity  tax treatment  under
  the  Code.  Each  such  separate  Contract  would  require  the
  minimum   initial   Contribution   stated   above.   Additional
  Contributions  under  a  Contract must  qualify  for  the  same
  federal income tax treatment as  the initial Contribution under
  the Contract;  we will  not accept  an additional  Contribution
  under a  Contract if the  federal income tax  treatment of such
  Contribution  would  be  different from  that  of  the  initial
  Contribution.

  Seek Tax Advice

  The   foregoing   discussion  of   the   federal   income   tax
  consequences is only  a brief summary  and is  not intended  as
  tax  advice.  Further,  the  federal  income  tax  consequences
  discussed herein reflect  our understanding of current  law and
  the law may change.  Federal estate tax consequences and  state
  and local  estate, inheritance, and  other tax consequences  of
  ownership or receipt  of distributions under a  Contract depend
  on  the individual circumstances of each  Owner or recipient of
  the distribution. A  COMPETENT TAX ADVISER SHOULD  BE CONSULTED
  FOR FURTHER INFORMATION.








                               -54 -
<PAGE>







                       ASSIGNMENTS OR PLEDGES

  Generally,  rights in  the Contract may  be assigned or pledged
  for  loans  at any  time  during  the  life  of the  Annuitant;
  however, if the  Contract is an  IRA, the Owner may  not assign
  the Contract as collateral.

  If  a  non-IRA  Contract  is  assigned,  the  interest  of  the
  assignee has  priority over the  interest of the  Owner and the
  interest  of  the  Beneficiary.  Any   amount  payable  to  the
  assignee will be paid in a single sum.

  A copy of any  assignment must be submitted  to the Company  at
  the Schwab  Annuity Service Center.  Any assignment is  subject
  to  any action taken or payment  made by the Company before the
  assignment was  processed. The Company  is not responsible  for
  the validity or sufficiency of any assignment.

  If any  portion of  the Annuity  Account Value  is assigned  or
  pledged  for a  loan, it  may be  treated as a  distribution. A
  competent  tax   adviser  should   be  consulted  for   further
  information.

                          PERFORMANCE DATA

  From time to time, we  may advertise yields and  average annual
  total returns  for the  Investment Divisions.  In addition,  we
  may advertise  the effective yield of  the Schwab  Money Market
  Investment Division. These figures will  be based on historical
  information   and  are   not   intended  to   indicate   future
  performance. 

  The  yield  of  the Schwab  Money  Market  Investment  Division
  refers to the  annualized income generated by an  investment in
  that  Investment Division  over a  specified seven-day  period.
  The yield is  calculated by assuming that  the income generated
  for that  seven-day period is  generated each seven-day  period
  over a  52-week period  and  is shown  as a  percentage of  the
  investment.  The effective  yield is  calculated similarly but,
  when annualized, the  income earned  by an  investment in  that
  Investment Division is assumed to  be reinvested. The effective
  yield will be  slightly higher than  the yield  because of  the
  compounding effect of this assumed reinvestment. 

  The yield  of an  Investment  Division (other  than the  Schwab
  Money  Market  Investment Division)  refers  to the  annualized
  income generated by  an investment in that  Investment Division
  over a specified thirty-day period. The yield  is calculated by
  assuming that  the income  generated by  the investment  during



                               -55 -
<PAGE>






  that  thirty-day period  is  generated each  thirty-day  period
  over a twelve-month  period and is shown as a percentage of the
  investment.

  The  yield  calculations  do  not  reflect  the effect  of  any
  Premium  Tax that may be  applicable to  a particular Contract.
  To   the  extent  that  premium  taxes   are  applicable  to  a
  particular  Contract,  the  yield  of  that  Contract  will  be
  reduced. For  a description  of the  methods used  to determine
  yield  and  total  returns, see  the  Statement  of  Additional
  Information.


     Investment Division   Effective Yield

     Money Market        4.10%

  The  average annual  total  return  of an  Investment  Division
  refers to  return quotations  assuming an  investment has  been
  held  in the  Investment Division for  various periods  of time
  including, but not  limited to, a period measured from the date
  the   Investment   Division  commenced   operations.   When  an
  Investment Division  has been  in operation  for 1,  5, and  10
  years, respectively, the average annual  total return for these
  periods  will be  provided.  The  average annual  total  return
  quotations will represent  the average annual compounded  rates
  of return that  would equate an initial investment of $1,000 to
  the  redemption  value  of that  investment  (excluding Premium
  Tax) as of  the last day of each of the periods for which total
  return  quotations  are  provided.  For additional  information
  regarding  yields  and  total  returns   calculated  using  the
  standard formats briefly described herein,  please refer to the
  Statement of Additional Information.




















                               -56 -
<PAGE>







  <TABLE>

  <CAPTION>
   Investment Division            One    Three   Five     Since     Inception
                                 Year    Year    Year   Inception    Date of
                                                                   Underlying
                                                                      Fund
   <S>                            <C>     <C>     <C>      <C>        <C> 
   Alger    American     Growth 12.39%  15.18%  15.60%     17.58%      1/9/89
   Portfolio
   Alger     American     Small  3.30%  11.89%  10.04%     17.70%     9/21/88
   Capitalization Portfolio
   American  Century VP Capital -5.11%   6.49%   5.23%      9.78%    11/20/87
   Appreciation

   American     Century      VP 13.35%     N/A     N/A     12.17%      5/1/94
   International
   Berger   IPT-Small   Company    N/A     N/A     N/A     -1.73%     4/15/96
   Growth Fund
   Federated  American  Leaders 20.55%     N/A     N/A     17.01%     2/10/94
   Fund II
   Federated   Fund  for   U.S.  3.32%     N/A     N/A      4.71%     3/28/94
   Government Securities II
   Federated Utility Fund II    10.62%     N/A     N/A      9.67%     2/10/94

   INVESCO    VIF-High    Yield 15.60%     N/A     N/A     12.61%      5/1/94
   Portfolio
   INVESCO       VIF-Industrial 21.25%     N/A     N/A     20.41%      8/1/94
   Income Portfolio
   INVESCO   VIF-Total   Return 11.23%     N/A     N/A     12.98%      6/1/94
   Portfolio
   Janus    Aspen    Aggressive  7.04%  15.97%     N/A     20.27%     9/13/93
   Growth Portfolio
   Janus      Aspen      Growth 17.45%  15.57%     N/A     15.21%     9/13/93
   Portfolio

   Janus    Aspen     Worldwide 27.95%  17.59%     N/A     22.13%     9/13/93
   Growth Portfolio
   Lexington  Emerging  Markets  6.55%     N/A     N/A      0.56%     3/30/94
   Fund
   Montgomery Variable  Series:    N/A     N/A     N/A     26.14%      2/9/96
   Growth Fund
   Montgomery Variable  Series:    N/A     N/A     N/A     -2.54%    11/27/96
   International      Small-Cap
   Fund
   SAFECO RST Equity Portfolio  23.73%  19.44%  18.25%     13.45%     7/21/87


   Schwab  Asset  Director-High    N/A     N/A     N/A      3.54%     11/1/96
   Growth Portfolio


                                      -57 -
<PAGE>






   Schwab S&P 500 Portfolio        N/A     N/A     N/A      5.16%     11/1/96
   SteinRoe             Capital 25.87%  11.84%  16.37%     16.50%      1/1/89
   Appreciation Fund
   Strong Discovery Fund II     -0.04%   7.92%     N/A     11.30%      5/8/92
   Van   Eck   Worldwide   Hard 17.04%   6.72%  13.54%      7.25%      9/1/89
   Assets Fund
  </TABLE>














































                               -58 -
<PAGE>







  Performance information  for any  Investment Division  reflects
  only the  performance of  a hypothetical  Contract under  which
  Annuity Account  Value is allocated  to an Investment  Division
  during a  particular time period on  which the calculations are
  based. Performance  information should be  considered in  light
  of  the investment objectives  and policies and characteristics
  of  the  Eligible  Funds  in   which  the  Investment  Division
  invests,  and  the  market conditions  during  the  given  time
  period,  and should not  be considered  as a  representation of
  what may be achieved in the future.

  Reports and  promotional  literature  may  also  contain  other
  information  including  (1)  the  ranking  of  any   Investment
  Division  derived from  rankings of  variable annuity  separate
  accounts   or  their  investment  products  tracked  by  Lipper
  Analytical  Services,  Inc., VARDS,  Morningstar,  Value  Line,
  IBC/Donoghue's Money Fund Report, Financial Planning  Magazine,
  Money Magazine, Bank  Rate Monitor, Standard &  Poor's Indices,
  Dow  Jones  Industrial  Average,  and  other  rating  services,
  companies, publications,  or  other persons  who rank  separate
  accounts or  other investment  products on overall  performance
  or  other  criteria,   and  (2)  the  effect   of  tax-deferred
  compounding  on  investment returns,  or  returns  in  general,
  which  may be illustrated by graphs,  charts, or otherwise, and
  which may include a comparison,  at various points in  time, of
  the return  from an  investment in  a Contract  (or returns  in
  general) on  a tax-deferred  basis  (assuming one  or more  tax
  rates) with  the return  on a  currently  taxable basis.  Other
  ranking services and indices may be used.

  We  may  from  time  to  time  also disclose  cumulative  (non-
  annualized) total returns for the  Investment Divisions. We may
  from time  to  time  also disclose  yield  and  standard  total
  returns for any or all Investment Divisions.

  We may  also advertise performance  figures for the  Investment
  Divisions based  on the performance of  an Eligible  Fund prior
  to the time the Series Account commenced operations.

  For additional information regarding  the calculation of  other
  performance data, please  refer to the Statement  of Additional
  Information.

  DISTRIBUTION OF THE CONTRACTS

  Charles  Schwab  &  Co.,  Inc.   ("Schwab")  is  the  principal
  underwriter  and  distributor   of  the  Contracts.  Schwab  is
  registered with  the Securities  and Exchange  Commission as  a
  broker/dealer and is  a member  of the National  Association of
  Securities Dealers, Inc.  ("NASD"). Its  principal offices  are


                               -59 -
<PAGE>






  located  at 101  Montgomery, San  Francisco, California  94104,
  telephone 800-838-0649.

  Certain  administrative  services  are  provided  by  Schwab to
  assist the Company  in the  processing of the  Contracts, which
  services  are described  in written  agreements  between Schwab
  and the  Company. The  Company has agreed  to indemnify  Schwab
  (and  its  agents,  employees,  and  controlling  persons)  for
  certain damages  arising  out of  the  sale of  the  Contracts,
  including those arising under the securities laws.


                      SELECTED FINANCIAL DATA

  First GWL&A  was  incorporated on  April  9,  1996 and  had  no
  operations until receipt  of its certificate of  authority from
  the Superintendent  of Insurance of  New York on  May 28, 1997.
  Please see the financial statements of First Great-West Life  &
  Annuity   Insurance   Company   included   elsewhere  in   this
  Prospectus for information related to its financial condition.



  MANAGEMENT'S DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION
  AND RESULTS OF OPERATIONS 

  The Company

  The Company commenced  operations as a New York  domiciled life
  insurer  as of  May 28, 1997.  Accordingly, as  of the  date of
  this  Prospectus,  the  Company  has  not  had   a  significant
  operating history.  The Company  will operate  in one  business
  segment  as a provider of  life, health and annuity products to
  groups   of    individuals   associated   with   employers   or
  distributors; however, the business  operations of First  GWL&A
  will be  segregated into two major business units: the Employee
  Benefits division, which  distributes life, health,  disability
  income  insurance  and  401(k)  products  to  employee  groups,
  primarily   to   small-to-mid-sized   corporations;   and   the
  Financial  Services  Division,  which  distributes accumulation
  and  payout  annuity  products for  both  group  and individual
  clients, primarily  in the public/non-profit  sectors, as  well
  as insurance products for individual clients.


  Liquidity and Capital Resources

  The  principal  short-  and long-term  liquidity  needs  of the
  Company  will  be   closely  managed  to  satisfy  policyholder
  benefits. The  liquidity needs of the  Company will  be closely
  managed  through cash flow matching  of assets and liabilities,


                               -60 -
<PAGE>






  and  the forecasting of  earned and  required yields  to ensure
  consistency  between policyholder requirements and the yield of
  assets.

  Regulation and Reserves

  The Company  is subject  to regulation and  supervision by  the
  insurance departments  of the  state in  which it is  licensed.
  This regulation  covers a  variety of  areas, including  policy
  reserve requirements, adequacy of company  capital and surplus,
  operational standards,  and financial  accounting policies  and
  procedures. 

  Pursuant to state  insurance laws and regulations,  the Company
  is  obligated to hold policy  reserves to  meet its obligations
  under all  outstanding insurance contracts.  These reserves are
  based  on a  number  of assumptions  as  to future  experience.
  Neither  the reserve  requirements  nor  the other  aspects  of
  state  insurance  regulation  provide  absolute  protection  to
  holders  of  insurance   contracts  if  the  Company   were  to
  experience  unexpected  losses  (e.g.,  infectious diseases  or
  catastrophic investment losses).

  Competition

  The  Company   is  engaged  in   a  business  that  is   highly
  competitive due to the large number of insurance  companies and
  other  entities  competing  in  marketing,  administering,  and
  selling  insurance  products.  There  are  approximately  2,300
  insurers in the life insurance business in the United States.


  Segment Information

  The Company operates in one  business segment as a  provider of
  life,  health and  annuity products  to  groups of  individuals
  associated with employers or distributors.

  Employees and Facilities

  The Company  has  an  administrative  services  agreement  with
  Great-West  Life  &  Annuity  Insurance  Company,  to   provide
  administrative  support  for  all  aspects   of  the  Company s
  business.  Great-West Life  &  Annuity has  approximately 4,300
  employees  in  its U.S.  operations.  The  Company's  executive
  offices are  located at 125  Wolf Road, Suite  110, Albany, New
  York 12205.

  State Regulation

  As  a life insurance company  organized and  operated under New
  York  law, First GWL&A is subject  to provisions governing such

                               -61 -
<PAGE>






  companies  and regulation  by the  New  York Superintendent  of
  Insurance.

  First  GWL&A's  books and  accounts are  subject to  review and
  examination by the  New York Division of Insurance at any time,
  and  a  full   examination  of  its  operations   is  conducted
  triennially. 

  In  addition,  First  GWL&A is  subject  to  comprehensive  and
  detailed  regulation   and  supervision   by  the   supervisory
  agencies in  each jurisdiction in  which it conducts  business.
  Each  state's  supervisory  agency  has  broad   administrative
  authority which includes, but is  not limited to, the  power to
  regulate licenses to transact business, trade practices,  agent
  licensing,   policy   forms,  claims   practices,  underwriting
  practices, reserve  requirements, fixing maximum interest rates
  on  life   insurance  policy  loans   and  minimum  rates   for
  accumulation  of surrender  values,  the  form and  content  of
  required  financial statements  and  the  type and  amounts  of
  investments  permitted.  First  GWL&A   is  required  to   file
  detailed annual  reports with supervisory  agencies in each  of
  the  jurisdictions in  which it does  business and its accounts
  are  subject  to  examination  by   such  agencies  at  regular
  intervals. Under insurance  guaranty fund laws in  most states,
  insurers can be assessed  up to prescribed limits for insurance
  contract losses incurred by insolvent companies. 

  In  addition, most jurisdictions,  including New York, regulate
  affiliated  groups of  insurers  such as  First  GWL&A and  its
  affiliates  under insurance holding  company legislation. Under
  such  laws, intercorporate  transfers  of assets  and  dividend
  payments from  insurance subsidiaries may  be subject to  prior
  notice or  approval, depending on  the size  of such  transfers
  and  payments  in relation  to  the financial  position  of the
  company  making  the  transfer. Changes  in  control  also  are
  regulated under these laws.

  Although  the federal  government generally  does not  directly
  regulate the business  of insurance, federal  initiatives often
  have  an impact on the  business in a  variety of ways. Current
  and proposed  federal measures which  may significantly  affect
  First  GWL&A's  insurance  business  include employee  benefits
  regulation, controls  on medical care costs,  insurance reform,
  managed care  regulation, medical  entitlement programs  (e.g.,
  Medicare), removal  of barriers preventing banks  from engaging
  in the insurance and  mutual fund  businesses, the taxation  of
  insurance  companies  and   the  tax  treatment  of   insurance
  products.

  The  Securities  and  Exchange   Commission  regulates  certain
  separate accounts of First GWL&A  and the mutual funds  used as
  funding vehicles for those accounts.

                               -62 -
<PAGE>






  Directors and Officers

  Set  forth  below  is  information   concerning  the  Company's
  directors   and   executive  officers,   together   with  their
  principal occupation for the past  five years. Unless otherwise
  indicated, all  of the  directors and  executive officers  have
  been engaged  for not  less than  five years  in their  present
  principal occupation or in another  executive capacity with the
  companies or firms identified.












































                               -63 -
<PAGE>








  Directors           Principal Occupation Last 5 Years

  Marcia D. Alazraki      Partner, Simpson Thacher & Bartlett

  James Balog             Director  of   Great-West  since  March
                          1993;   previously   Chairman,  Lambert
                          Brussels Capital Corporation

  James W. Burns, O.C.    Chairman of  the Boards  of Lifeco1  and
                          GWL; Deputy Chairman, PCC2

  Paul Desmarais, Jr.     Chairman    and    Co-Chief   Executive
                          Officer, PCC; Chairman, PFC3

  Robert Gratton          Chairman of  the Board  of  Great-West;
                          President and  Chief Executive Officer,
                          PFC

  N. Berne Hart           Director  of Great-West  since February
                          1992; previously Chairman, United Banks
                          of Colorado, Inc.

  Stuart Z. Katz          Partner, Fried,  Frank, Harris, Shriver
                          & Jacobson

  William T. McCallum     President and  Chief Executive Officer,
                          Great-West;    President    and   Chief
                          Executive  Officer  (U.S.  Operations),
                          GWL

  Brian E. Walsh          Partner,  Trinity  L.P.  since  January
                          1996; previously  Managing Director and
                          Co-head,   Global    Investment   Bank,
                          Bankers Trust Company

  1 Great-West Lifeco Inc.
  2 Power Corporation of Canada
  3 Power Financial Corporation













                               -64 -
<PAGE>







  Executive Officers      Principal Occupation Last 5 Years

  William T. McCallum     President  and Chief  Executive Officer
                          of   the    Company   and   Great-West;
                          President  and Chief  Executive Officer
                          (U.S. Operations), GWL 

  Dennis Low              Executive  Vice   President,  Financial
                          Services of the Company, Great-West and
                          GWL

  James D. Motz           Executive  Vice   President,   Employee
                          Benefits of the Company, Great-West and
                          GWL

  Robert D. Bond          Senior   Vice    President,   Financial
                          Services of the Company, Great-West and
                          GWL;  prior  to   May  1992,   National
                          Director, Public  Marketing, Aetna Life
                          Insurance Company

  John T. Hughes          Senior Vice President, Chief Investment
                          Officer of the  Company, Great-West and
                          GWL 

  D. Craig Lennox         Senior Vice  President, General Counsel
                          and Secretary of the Company and Great-
                          West; Senior Vice  President and  Chief
                          U.S. Legal Officer, GWL

  Martin L. Rosenbaum     Senior    Vice    President,   Employee
                          Benefits  Operations  of  the  Company,
                          Great-West and GWL

  Douglas L. Wooden       Senior   Vice    President,   Financial
                          Services of the Company, Great-West and
                          GWL

  Executive Compensation

     Executive officers of the Company may also serve one or more
  affiliated  companies of  First  GWL&A. Allocations  have  been
  made as  to each individual's time devoted  to his duties as an
  executive officer  of the  Company. The  following table  shows
  the  cash compensation paid, based on these allocations, to the
  Chief  Executive  Officer  and  the   other  four  most  highly
  compensated   executive  officers   (collectively,  the  "Named
  Executive  Officers")  whose  allocated  compensation  exceeded
  $60,000,  for  services  rendered  in  all  capacities  to  the
  C    o    m    p    a    n    y  i    n   1    9    9    6    .


                               -65 -
<PAGE>







                         Compensation Table

  <TABLE>
  <CAPTION>



   Name and                    Year   Annual Compensation(1)      Long-Term
                                                                Compensation
                                                                   Awards
   <S>                          <C>          <C>    <C>              <C>
   Principal Position                    Salary     Bonus   Securities Under
                                       ($)        ($)        Options Granted
                                                                    (2)

   W.T. McCallum,               1996            0        0        None
   President and 
   Chief Executive Officer
   D. Low,                      1996            0        0        None
   Executive Vice President,
   Financial Services
   J.T. Hughes,                 1996            0        0        None
   Senior Vice President,
   Chief Investment Officer

   D.L. Wooden,                 1996            0        0        None
   Senior Vice President, 
   Financial Services
   J.D. Motz,                   1996            0        0        None
   Executive Vice President,
   Employee Benefits
  </TABLE>
  (1) The aggregate  of perquisites and other  personal benefits,
  securities  or  property  provided  to   each  Named  Executive
  Officer in  1996 did not exceed  the lesser of  $50,000 and 10%
  of the total of the individual's annual salary and bonus.

  (2)  Options   are  for  common   shares  of  Lifeco   ("Lifeco
  Options").  Lifeco options  are  granted by  Great-West  Lifeco
  pursuant to the Great-West Lifeco Inc. Stock Option  Plan which
  was approved  by Great-West  Lifeco shareholders  on April  24,
  1996.  Lifeco   options  become   exercisable   20%  per   year
  commencing  on the  first  anniversary date  of  the grant  and
  expire 10 years after the date of the grant.








                               -66 -
<PAGE>






  Pension Plan Table

  The following  table sets out  the pension benefits payable  to
  the  Named  Executive  Officers  by   Great-West  Life  or  the
  Company, as of December 31, 1996.

  <TABLE>
  <CAPTION>

                      Employees' Pension Plan
   Remuneration                        Years of Service

   <S>            <C>        <C>       <C>       <C>      <C>
   ($)             15         20        25       30        35

                  120,000   160,000   200,000  240,000   240,000400,000
      500,000     150,000   200,000   250,000  300,000   300,000
      600,000     180,000   240,000   300,000  360,000   360,000
      700,000     210,000   280,000   350,000  420,000   420,000

      800,000     240,000   320,000   400,000  480,000   480,000
      900,000     270,000   360,000   450,000  540,000   540,000
    1,000,000     300,000   400,000   500,000  600,000   600,000

  </TABLE>

  The  Named  Executive  Officers have  the  following  years  of
  service:

  Name           Years of Service
  W.T. McCallum     30
  D. Low            31
  J.T. Hughes        6
  D.L. Wooden        5
  J.D. Motz         27



  For W.T.  McCallum, the benefits  shown are payable  commencing
  December  31, 2000,  and  remuneration is  the  average of  the
  highest 36 consecutive  months of compensation during  the last
  86 months of  employment. For D. Low, J.T. Hughes,  D.L. Wooden
  and  J.D.  Motz,  the  benefits  shown  are  payable  upon  the
  attainment of  age 62, and remuneration  is the average  of the
  highest 60 consecutive  months of compensation during  the last
  86  months  of  employment.  Compensation  includes salary  and
  bonuses prior to  any deferrals. The normal form of  pension is
  a life only annuity.  Other optional  forms of pension  payment
  are available on an actuarially  equivalent basis. The benefits
  listed  in  the  table are  subject  to  deduction  for  social
  security and other retirement benefits.


                               -67 -
<PAGE>






  Ownership of Securities

  All of  the Company's  outstanding shares  are owned by  Great-
  West Life & Annuity Insurance Company, 8515  East Orchard Road,
  Englewood, CO 80111. GWL&A is in turn owned 100%  by the Great-
  West  Life  Assurance  Company,   100  Osborne  Street   North,
  Winnipeg,  Manitoba,  Canada  R3C  3A5.  The  Great-West   Life
  Assurance Company  is owned  99.5% by  Great-West Lifeco  Inc.,
  both of  which share  the same address.  Great-West Lifeco Inc.
  is owned  86.5% by  Power Financial  Corporation, 751  Victoria
  Square, Montreal, Quebec,  Canada H2Y 2J3. It is owned 68.3% by
  171263 Canada  Inc., which is  owned 100% by Power  Corporation
  of Canada,  both  of which  share  the  same address  as  Power
  Financial  Corporation.   Mr.  Paul  Desmarais,   751  Victoria
  Square,  Montreal, Quebec, Canada H2Y  2J3, through  a group of
  private  holding  companies,  which  he  controls,  has  voting
  control of Power Corporation of Canada. 


                           VOTING RIGHTS

  To  the extent  required by  applicable law,  all Eligible Fund
  shares  held in the Series Account will be voted by the Company
  at regular and  special shareholder meetings of  the respective
  Eligible  Funds in accordance  with instructions  received from
  persons   having   voting  interests   in   the   corresponding
  Investment  Division.  If,   however,  the  1940  Act   or  any
  regulation  thereunder should  be amended,  or  if the  present
  interpretation thereof should  change, or if we  determine that
  we are  allowed to vote  all Eligible Funds  shares in  our own
  rights, we may elect to do so.

  Before the annuity commencement  date, you the Owner,  have the
  voting interest.  The number  of votes which  are available  to
  you will  be calculated  separately for  each of your  Variable
  Sub-Accounts. That number  will be determined by  applying your
  percentage   interest,  if  any,  in  a  particular  Investment
  Division to  the total  number of  votes  attributable to  that
  Investment  Division.  You  hold  a  voting  interest  in  each
  Investment  Division to  which your  Annuity  Account Value  is
  allocated. If  you select a variable  annuity option, the votes
  attributable to  a Contract will  decrease as annuity  payments
  are made.

  The number of votes  of an Eligible Fund will  be determined as
  of  the date  coincident  with  the  date established  by  that
  Eligible Fund for determining shareholders  eligible to vote at
  the meeting of the Eligible Funds.  Voting instructions will be
  solicited by  written communication  prior to  such meeting  in
  accordance  with  procedures  established   by  the  respective
  Eligible Funds.


                               -68 -
<PAGE>






  Shares as  to which  no  timely instructions  are received  and
  shares  held  by us  as  to  which  Owners  have no  beneficial
  interest   will  be   voted  in   proportion   to  the   voting
  instructions which are  received with respect to  all Contracts
  participating in  the Investment Division.  Voting instructions
  to abstain on  any item to be voted  upon will be applied  on a
  pro rata basis to reduce the votes eligible to be cast.

  Each person or  entity having a voting interest in a Investment
  Division  will  receive  proxy  material,   reports  and  other
  material relating to the appropriate Eligible Fund.

  It should  be noted that  generally the Eligible  Funds are not
  required  to,  and do  not  intend  to,  hold  annual or  other
  regular meetings of shareholders.

  Contract Owners have no voting rights in the Company.


                   RIGHTS RESERVED BY THE COMPANY

  The Company reserves the right  to make certain changes  if, in
  its judgment, they  would best  serve the  interests of  Owners
  and  Annuitants or  would be  appropriate  in carrying  out the
  purposes of the  Contracts. Any changes  will be  made only  to
  the  extent and  in the  manner permitted  by applicable  laws.
  Also,  when  required  by  law, the  Company  will  obtain your
  approval  of the  changes  and  approval from  any  appropriate
  regulatory authority. Such  approval may not be required in all
  cases, however.  Examples of the  changes the Company may  make
  include:

  -    To operate  the Series Account in any form permitted under
  the  Investment  Company Act  of  1940  or  in  any other  form
  permitted by law.

  -    To  transfer any  assets  in  any Investment  Division  to
  another  Investment  Division,  or  to  one  or  more  separate
  accounts,  or to  a  Guarantee Period;  or  to add,  combine or
  remove Investment Divisions of the Series Account.

  -    To  substitute,  for  the  Eligible  Fund  shares  in  any
  Investment Division,  the shares  of another  Eligible Fund  or
  shares of  another investment company  or any other  investment
  permitted by law.

  -    To make any  changes required by the Internal Revenue Code
  or by any other applicable  law in order to  continue treatment
  of the Contract as an annuity.

  -    To change the  time or time  of day  at which a  Valuation
  Date is deemed to have ended.

                               -69 -
<PAGE>






  -    To  make any  other  necessary  technical changes  in  the
  Contract  in  order  to  conform  with  any  action  the  above
  provisions permit the Company to take,  including to change the
  way  the Company  assess charges, but  without increasing as to
  any  then outstanding  Contract  the  aggregate amount  of  the
  types of charges which the Company has guaranteed.

                         LEGAL PROCEEDINGS

  There  are at present  no material  legal proceedings  to which
  the Series  Account is a  party or to  which the assets of  the
  Series  Account are  subject. The  Company is  not currently  a
  party to, and  its property is  not currently  subject to,  any
  material legal proceedings.  The lawsuits to which  the Company
  is a party are,  in the opinion of management, in  the ordinary
  course of business,  and are not  expected to  have a  material
  adverse  effect   on  the  financial  results,   conditions  or
  prospects of the Company. 


                           LEGAL MATTERS

  Advice regarding  certain legal matters  concerning the federal
  securities  laws  applicable  to  the  issue  and  sale  of the
  Contract has been  provided by Jorden Burt  Berenson &  Johnson
  LLP. The organization  of the Company, the  Company's authority
  to issue  the Contract,  and the  validity of  the form of  the
  Contract have been  passed upon by W. Kay Adam, Vice President,
  Counsel and Associate Secretary of the Company.

                              EXPERTS

  The balance  sheet of First Great-West Life & Annuity Insurance
  Company as of  April 4, 1997  included in  this prospectus  has
  been audited  by Deloitte &  Touche LLP, independent  auditors,
  as stated in  their report appearing herein, and is included in
  reliance  upon  the  report  of  such  firm  given  upon  their
  authority as experts in accounting and auditing.

                       AVAILABLE INFORMATION

  We  have   filed   a  registration   statement   ("Registration
  Statement") with the Commission  under the 1933 Act relating to
  the Contracts offered  by this Prospectus. This  Prospectus has
  been filed as  a part of  the Registration  Statement and  does
  not  contain  all  of   the  information   set  forth  in   the
  Registration  Statement  and  exhibits  thereto.  Reference  is
  hereby  made to  the Registration  Statement  and exhibits  for
  further  information   relating  to   us  and   the  Contracts.
  Statements contained  in this Prospectus, as  to the content of
  the Contracts and  other legal instruments, are  summaries. For
  a complete statement  of the terms thereof,  reference is  made

                               -70 -
<PAGE>






  to  the instruments as  filed as  exhibits to  the Registration
  Statement. The Registration  Statement and its exhibits  may be
  inspected and copied  at the offices of the  Commission located
  at 450 Fifth Street, N.W., Washington, D.C.

  The Statement of  Additional Information contains more specific
  information relating  to the  Series Account  and First  GWL&A.
  The  Table   of  Contents  of   the  Statement  of   Additional
  Information is set forth below:

     1.     General Information
     2.     First Great-West  Life  & Annuity  Insurance  Company
            and the Variable Annuity-1 Series Account
     3.     Calculation of Annuity Payments
     4.     Postponement of Payments
     5.     Services
     6.     Withholding
     7.     Calculation of Performance Data



































                               -71 -
<PAGE>






                             Appendix A


  On  the  following  pages are  four  examples  of Market  Value
  Adjustments  illustrating (1)  increasing  interest rates,  (2)
  decreasing interest  rates, (3) flat  interest rates  (i and  j
  are within  .10% of each other), and (4)  less than 6 months to
  maturity.

  Example #1 - Increasing Interest Rates

     Deposit:                    $25,000 on November 1, 1996
     Maturity Date:              December 31, 2006
     Interest Guarantee Period:  10 years
     i:                          assumed to be 6.15%
     Surrender Date:             July 1, 2001
     j:                          7.00%
     Amount Surrendered:         $10,000
     N:                          65

       MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1 
              =      {[1.0615/1.07]65/12} - 1
              =      .957718 - 1
              =      -.042282

       MVA    =      (amount Transferred or surrendered) x MVAF
              =      $10,000 x - .042282
              =      - $422.82

  Surrender  Value    =  (amount  Transferred  or  surrendered  +
  MVA)x(1-CDSC)
                   =  ($10,000 + - $422.82)x(1-0)
                   =  $9,577.18

  Example #2 - Decreasing Interest Rates

     Deposit:                  $25,000 on November 1, 1996
     Maturity Date:            December 31, 2006
     Interest Guarantee Period: 10 years
     i:                        assumed to be 6.15%
     Surrender Date:           July 1, 2001
     j:                        5.00%
     Amount Surrendered:       $10,000
     N:                        65

       MVAF   =    {[(1 + i)/(1 + j)]N/12} - 1
              =    {[1.0615/1.05]65/12} - 1
              =    .060778

       MVAF   =    (amount Transferred or surrendered) x MVAF
              =    $10,000 x .060778
              =    $607.78

                               -72 -
<PAGE>







  Surrender  Value   =  (amount  Transferred   or  surrendered  +
  MVA)x(1-CDSC)
              =    ($10,000 + $607.78)x(1-0)
              =    $10,607.78


  Example #3 - Flat Interest Rates 

     Deposit:                  $25,000 on November 1, 1996
     Maturity Date:            December 31, 2006
     Interest Guarantee Period: 10 years
     i:                        assumed to be 6.15%
     Surrender Date:           July 1, 2001
     j:                        6.24%
     Amount Surrendered:       $10,000
     N:                        65

       MVAF   =    {[(1 + i)/(1 + j)]N/12} - 1
              =    {[1.0615/1.0624]65/12} - 1
              =    .995420 - 1
              =    -.004580

       MVA    =    (amount Transferred or surrendered) x MVAF
              =    $10,000 x -.004589
              =    $45.80

  Surrender   Value  =  (amount   Transferred  or  surrendered  +
  MVA)x(1-CDSC)
              =    ($10,000 - $45.80)x(1-0)
              =    $9,954.20


  Example #4 - N<6 (less than 6 months to maturity)

     Deposit:                  $25,000 on November 1, 1996
     Maturity Date:            December 31, 2006
     Interest Guarantee Period: 10 years
     i:                        assumed to be 6.15%
     Surrender Date:           July 1, 2006
     j:                        7.00%
     Amount Surrendered:       $10,000
     N:                        5

     MVAF =   {[(1 + i)/(1 + j)]N/12} - 1
       =      {[1.0615/1.07]5/12} - 1
       =      .99668 - 1
       =      -.00332
       However, N<6, so MVAF = 0




                               -73 -
<PAGE>






     MVAF     =    (amount Transferred or surrendered) x MVAF
              =    $10,000 x 0
              =    $0

  Surrender  Value  =   (amount  Transferred  or  surrendered   +
  MVA)x(1-CDSC)
              =    ($10,000 + $0)x(1-0)
              =    $10,000 


  The   Contract  Owner  Transaction   Expenses  apply   to  each
  Contract,  regardless  of  how the  Annuity  Account  Value  is
  allocated. The  Investment  Division  Annual  Expenses  do  not
  apply to  the Guarantee  Period Fund. There  is a  $10 fee  for
  each  transfer  in excess  of  12  in  any  calendar year.  The
  Contract Maintenance  Charge is currently  waived for Contracts
  with an  Annuity Account  Value of  at least  $50,000. If  your
  Annuity Account Value falls below $50,000 due to  a withdrawal,
  the Contract Maintenance  Charge will be reinstated  until such
  time as your Annuity Account Value is  equal to or greater than
  $50,000. This  charge may also  be waived for Contracts  issued
  under certain sponsored arrangements.































                               -74 -
<PAGE>






  FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
  (A wholly-owned subsidiary of
  Great-West Life & Annuity Insurance Company)


  Balance Sheet as of April 4, 1997 and
  Independent Auditors' Report




  INDEPENDENT AUDITORS' REPORT


  To the Board of Directors and Stockholder
  of First Great-West Life & Annuity Insurance Company:

  We  have  audited  the  accompanying  balance  sheet  of  First
  Great-West  Life  & Annuity  Insurance Company  (a wholly-owned
  subsidiary of Great-West  Life & Annuity Insurance  Company) as
  of  April   4,  1997.     This   financial  statement  is   the
  responsibility   of    the   Company's    management.       Our
  responsibility  is to  express  an opinion  on this   financial
  statement based on our audit.

  We conducted  our audit in  accordance with generally  accepted
  standards.   Those standards  require that we  plan and perform
  the  audit to  obtain reasonable  assurance  about whether  the
  financial   statement is  free of  material  misstatement.   An
  audit includes examining, on a  test basis, evidence supporting
  the amounts  and  disclosures  in the financial  statement.  An
  audit also includes
  assessing  the  accounting  principles  used  and   significant
  estimates  made  by  management,  as  well  as  evaluating  the
  overall financial statement presentation.   We believe that our
  audit provides a reasonable basis for our opinion. 

  In our  opinion, such  balance sheet  presents  fairly, in  all
  material  respects, the financial  position of First Great-West
  Life  &  Annuity Insurance  Company  as  of  April  4, 1997  in
  conformity with generally  accepted accounting principles.

  /s/ Deloitte & Touche LLP

  Deloitte & Touche  LLP

  Denver, Colorado






                               -75 -
<PAGE>







           April 14, 1997


  FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

  BALANCE SHEET
  APRIL 4, 1997

  ASSETS
  Cash
  $6,000,000
                     TOTAL ASSETS
  $6,000,000

  STOCKHOLDER'S EQUITY
  Common stock, $1,000 par value, 2,000 shares authorized,
  $2,000,000
  issued and outstanding
  Additional paid-in capital
  $4,000,000
                     TOTAL STOCKHOLDER'S EQUITY
  $6,000,000

  FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

  NOTES TO FINANCIAL STATEMENTS
  APRIL 4, 1997


  1.   ORGANIZATION

  Organization - First Great-West Life & Annuity Insurance
  Company  (the   Company)  is  a   wholly-owned  subsidiary   of
  Great-West  Life  &  Annuity  Insurance  Company  (The   Parent
  Corporation).   The Company  was incorporated  as a  stock life
  insurance company  on April 9,  1996 in the  State of New  York
  and was capitalized  on April 4, 1997 through a $6,000,000 cash
  investment from  its Parent for  2,000 shares of common  stock.
  The  Company is  currently seeking  licensure  as an  insurance
  company in the State of New York.
         
  Basis   of  Presentation   -  The   preparation  of   financial
  statements in conformity with generally accepted accounting
  principles which requires management to make estimates and
  assumptions that affected the reported amounts of assets and
  liabilities at the date of the financial statements.  Actual
  results could differ from those estimates.

  2.   SIGNIFICANT ACCOUNTING PRINCIPLES

  Cash - cash includes only amounts in demand deposit accounts.

                               -76 -
<PAGE>








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission