FIRST GREAT WEST LIFE & ANNUITY INSURANCE CO
424B3, 1998-05-01
LIFE INSURANCE
Previous: MORTON INTERNATIONAL INC /IN/, S-3, 1998-05-01
Next: EXCEL SWITCHING CORP, 10-K/A, 1998-05-01





                         THE SCHWAB VARIABLE ANNUITY(TM)
             A FLEXIBLE PREMIUM DEFERRED FIXED AND VARIABLE ANNUITY
                                 Distributed by
                           CHARLES SCHWAB & CO., INC.
                         ---------------------------------------------
                                    Issued by
                         FIRST GREAT-WEST LIFE & ANNUITY
                                INSURANCE COMPANY


This prospectus  describes  interests under a flexible  premium deferred annuity
contract,  The Schwab Variable Annuity (the "Contract").  The Contract is issued
on a group  basis by First  Great-West  Life & Annuity  Insurance  Company  (the
"Company").  Participation in the Contract will be accounted for by the issuance
of a certificate  showing your interest under the Contract.  Your certificate is
also hereafter referred to as the "Contract."

Your  investment in the Contract may be allocated among  twenty-five  Investment
Divisions of the Variable  Annuity-1 Series Account  ("Series  Account") and the
available  Guarantee  Periods under the Guarantee  Period Fund.  The  Investment
Divisions  invest in various  underlying funds (open-end  investment  companies)
offered by fund families such as Federated,  INVESCO, Janus, Lexington,  Berger,
Alger, Schwab Funds, Stein Roe, Strong,  Montgomery,  American Century,  SAFECO,
Van Eck and Van Kampen.  You also have the option of  allocating  some or all of
your investment in the Contract to the Guarantee Period Fund which allows you to
select one or more  Guarantee  Periods,  each of which  offers  you a  specified
interest rate for a specified period.  There may be a market value adjustment on
the amounts withdrawn from the Guarantee Period Fund.

The minimum  initial  investment is $5,000  ($2,000 if an IRA) or $1,000 if made
under  an  Automatic   Contribution   Plan  ("ACP").   The  minimum   subsequent
Contribution is $500 (or $100 per month if made under an ACP).

There are no sales charges,  redemption,  surrender or withdrawal  charges.  The
Contract  provides  a Free  Look  Period  of 10 days (30  days  for  replacement
policies)  from your receipt of the  Contract,  during which time you may cancel
your investment in the Contract.  During the Free Look Period, all Contributions
allocated to an Investment  Division will be allocated first to the Schwab Money
Market Investment Division and will remain there until the next Transaction Date
following the end of the Free Look Period. Contributions to the Guarantee Period
Fund will be allocated immediately into the specified Guarantee Period(s).

Your Variable  Account Value will increase or decrease  based on the  investment
performance of the options you select. You bear the entire investment risk under
the  Contract  prior to the  annuity  commencement  date for all amounts in your
Variable  Sub-Accounts.  While there is a guaranteed death benefit,  there is no
guaranteed or minimum Variable Account Value on amounts  allocated to Investment
Divisions.  Therefore,  the Annuity Account Value you receive could be less than
the total amount of your Contributions.

Amounts  allocated to the Guarantee Period Fund may be subject to a Market Value
Adjustment which could result in receipt of less than your  Contributions if you
surrender,  Transfer,  make a partial withdrawal or apply amounts to purchase an
annuity before a Guarantee Period Maturity Date.  Whether such a result actually
occurs depends on the timing of the transaction,  the amount of the Market Value
Adjustment  and the interest  rate  credited.  The interest  rate in  subsequent
Guarantee  Periods  may be more or less  than the rate of a  previous  Guarantee
Period. THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR  ADEQUACY OF THE  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL  OFFENSE.  NO PERSON IS AUTHORIZED BY THE COMPANY TO GIVE
INFORMATION OR TO MAKE ANY  REPRESENTATION,  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS,  IN CONNECTION WITH THE OFFERS  CONTAINED IN THIS  PROSPECTUS.  THIS
PROSPECTUS  DOES NOT  CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH SUCH
OFFERING MAY NOT LAWFULLY BE MADE.  PLEASE READ THIS  PROSPECTUS AND KEEP IT FOR
FUTURE REFERENCE.

                          Prospectus Dated May 1, 1998

The Contracts  are not deposits of, or  guaranteed or endorsed by any bank,  nor
are  the  Contracts   federally   insured  by  the  Federal  Deposit   Insurance
Corporation,  the Federal  Reserve  Board or any other  government  agency.  The
Contracts  involve  certain   investment  risks,   including  possible  loss  of
principal.

To Place Orders and for Account Information:  Contact the Schwab Annuity Service
Center at 800-838-0649 or P.O. Box 7806, San Francisco, California 94120-9327.

About This Prospectus:  This Prospectus concisely presents important information
you should have before  investing in the Contract.  Please read it carefully and
retain  it  for  future  reference.  You  can  find  more  detailed  information
pertaining to the Contract in the Statement of Additional  Information dated May
1, 1998 (as may be amended from time to time), and filed with the Securities and
Exchange Commission.  The Statement of Additional Information is incorporated by
reference into this Prospectus, and may be obtained without charge by contacting
the Schwab Annuity Service Center at 800-838-0649 or P.O.
Box 7806 San Francisco, California 94120-9327.

   You may also obtain the Statement of Additional
   Information which has been filed with the Securities and Exchange  Commission
   (SEC) along with other
                                     related
                materials on the SEC's Internet Web site (http://www.sec.gov).




<PAGE>


                                TABLE OF CONTENTS
<TABLE>

                                                                                        Page

<S>     <C>    <C>    <C>    <C>    <C>    <C>
DEFINITIONS...................................................................................iv
KEY FEATURES OF THE
ANNUITY..................................................................1
VARIABLE ANNUITY FEE
TABLE..................................................................4.
CONDENSED FINANCIAL
INFORMATION.............................................................7.
FIRST GREAT-WEST LIFE & ANNUITY  INSURANCE COMPANY
           AND THE SERIES ACCOUNT
 ............................................................9
THE ELIGIBLE
FUNDS............................................................................9
THE GUARANTEE PERIOD
FUND.....................................................................13
THE MARKET VALUE
ADJUSTMENT...................................................................15
APPLICATION AND
CONTRIBUTIONS.................................................................16
ANNUITY ACCOUNT VALUE
 ........................................................................17
TRANSFERS.....................................................................................17
CASH
WITHDRAWALS..............................................................................19
TELEPHONE
TRANSACTIONS........................................................................20
DEATH
BENEFIT.................................................................................20
CHARGES AND
DEDUCTIONS........................................................................22
PAYMENT
OPTIONS...............................................................................23
FEDERAL TAX MATTERS
 ..........................................................................27
ASSIGNMENTS OR
PLEDGES........................................................................30
PERFORMANCE DATA
 .............................................................................30
DISTRIBUTION OF THE
CONTRACTS.................................................................32
SELECTED FINANCIAL
DATA.......................................................................33
VOTING
RIGHTS.................................................................................40
RIGHTS RESERVED BY THE
COMPANY................................................................40
LEGAL PROCEEDINGS
 ............................................................................40
LEGAL
MATTERS.................................................................................41
EXPERTS
 ......................................................................................41
AVAILABLE
INFORMATION.........................................................................41
APPENDIX
A..................................................................................42
FINANCIAL
STATEMENTS........................................................................44

</TABLE>



THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER,  SALESPERSON, OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED ON.



                         The Contract is not available in all states.








<PAGE>


     -------------------------------------------------------------------

                                 DEFINITIONS
     -------------------------------------------------------------------

Accumulation  Period - The period  between  the  Effective  Date and the Payment
Commencement Date.

Annuitant - The person named in the  application  upon whose life the payment of
an annuity  is based and who will  receive  annuity  payments.  If a  Contingent
Annuitant is named, then the Annuitant will be considered the Primary Annuitant.
While  the  Annuitant  is  living  and at  least 30 days  prior  to the  annuity
commencement date, the Owner may, by Request, change the Annuitant.

Annuity Account - An account established by the Company in the name of the Owner
that reflects all account activity under this Contract.

Annuity Account Value - The sum of the Variable and Fixed Sub-Accounts  credited
to the Owner under the Annuity  Account;  less Transfers,  partial  withdrawals,
amounts applied to an annuity option,  periodic  withdrawals,  charges  deducted
under the Contract and, less Premium Tax, if any.

Annuity Payment Period - The period beginning on the annuity  commencement  date
and continuing until all annuity payments have been made under the Contract.

Annuity Unit - An  accounting  measure used to determine the dollar value of any
variable annuity payment after the first annuity payment is made.

Automatic Contribution Plan ("ACP") - A plan which allows for automatic periodic
Contributions.  The  Contribution  amount will be  withdrawn  from a  designated
pre-authorized account and automatically credited to the Annuity Account.

Beneficiary - The person(s)  designated by the Owner, in the application,  or as
subsequently changed by the Owner by Request, to receive any death benefit which
may become payable under the terms of the Contract.  If the surviving  spouse of
an Owner is the  surviving  Joint Owner,  the  surviving  spouse will become the
Beneficiary upon such Owner's death and may elect to take the death benefit,  if
any, or elect to continue the Contract in force.

Company - First Great-West Life & Annuity Insurance Company,  the issuer of this
annuity, located at 125 Wolf Road, Suite 110, Albany, New York 12205.

Contingent Annuitant - The person named in the application, unless later changed
by the Owner by Request while the Annuitant is alive and before annuity payments
have  commenced,  who becomes the Annuitant when the Primary  Annuitant dies. No
new  Contingent  Annuitant  may be  designated  after the  death of the  Primary
Annuitant.

Contractual  Guarantee of a Minimum Rate of Interest - The minimum interest rate
applicable to each Fixed Sub-Account equal to an annual effective rate in effect
at the time the Contribution is made and as reflected in written confirmation of
the  Contribution.  This is the  minimum  rate  allowed by law and is subject to
change in  accordance  with changes in  applicable  law.  Under current law, the
minimum rate is 3%.

Contributions  - Purchase  amounts  received under the Contract and allocated to
the  Fixed  or  Variable  Sub-Account(s)  prior  to any  Premium  Tax  or  other
deductions.

Effective  Date - The date on which the first  Contribution  is  credited to the
Annuity Account.

Eligible  Fund  - A  registered  management  investment  company,  or  portfolio
thereof, in which the assets of the Series Account may be invested.

Fixed   Sub-Accounts  -  The  subdivision(s)  of  the  Owner's  Annuity  Account
reflecting the value of Contributions made to a fixed interest investment option
available under the Contract and any Fixed Sub-Account Riders.

Guarantee  Period - One of the time intervals  available in the Guarantee Period
Fund during which the Company will credit a stated rate of interest. The Company
may stop offering any time interval at any time for new  Contributions.  Amounts
allocated  to one or more  Guaranteed  Periods may be subject to a Market  Value
Adjustment.

Guarantee Period Fund - A Fixed  Sub-Account in which amounts  allocated will be
credited a stated rate of interest for the applicable Guarantee Period(s).

Guarantee Period Maturity Date - The last day of any Guarantee Period.

Individual  Retirement  Annuity (IRA) - An annuity contract used in a retirement
savings  program that is intended to satisfy the  requirements of Section 408 of
the Internal Revenue Code of 1986, as amended.

Investment  Division - A division of the Series Account containing the shares of
an Eligible Fund. There is an Investment Division for each Eligible Fund.

Market Value  Adjustment - An  adjustment  which may be made to amounts paid out
before  the  Guarantee   Period   Maturity  Date  due  to  surrenders,   partial
withdrawals, Transfers, and amounts applied to the periodic withdrawal option or
to purchase an annuity, as applicable.  The Market Value Adjustment may increase
or decrease the amount payable on one of the  above-described  distributions.  A
negative  adjustment  may result in an  effective  interest  rate lower than the
applicable  Contractual Guarantee of a Minimum Rate of Interest and the value of
the  Contribution(s)  allocated  to the  Guarantee  Period  being  less than the
Contribution(s) made. The Market Value Adjustment is detailed on page 15.

Net Investment Factor - The Net Investment Factor for each Variable  Sub-Account
for any valuation date is determined by dividing (a) by (b), and subtracting (c)
from the  result  where:  (a) is the net  result of (i) the net asset  value per
share  of  underlying  fund  shares  determined  as of the  end  of the  current
valuation  period,  plus (ii) the per share  amount of any  dividend (or capital
gain,  if  applicable)  if the  "ex-dividend"  date  occurs  during the  current
valuation period,  minus or plus (iii) a per unit charge or credit for any taxes
incurred by or provided for in the Variable Sub-Account,  which is determined by
First GWL&A to have  resulted  from the  investment  operations  of the Variable
Sub-Account;  and (b) is the net result of (i) the net asset  value per share of
the  underlying  fund  determined  as of the  end of the  immediately  preceding
valuation period, minus or plus (ii) the per unit charge or credit for any taxes
incurred  by or  provided  for  in  the  Variable  Sub-Account;  and  (c) is the
mortality risk charge of 0.85%.

Non-Qualified Annuity Contract - An annuity contract which is not intended to be
part  of a  qualified  retirement  plan  and  is not  intended  to  satisfy  the
requirements of Section 408 of the Internal Revenue Code of 1986, as amended.

Owner (Joint Owner) or You - The person(s), while the Annuitant is living, named
in the Contract Data Page who is entitled to exercise all rights and  privileges
under the  Contract.  Joint  Owners  must be husband and wife as of the date the
Contract is issued.  The Annuitant will be the Owner unless otherwise  indicated
in the  application.  If a Contract is  purchased  as an IRA,  the Owner and the
Annuitant  must be the same  individual  and no Joint  Owner may be  named.  Any
reference  to Owner in the  singular  tense shall  include the plural,  and vice
versa, as applicable.

Payment  Commencement  Date - The date on which  annuity  payments  or  periodic
withdrawals  commence under a payment option. The Payment Commencement Date must
be at least one year  after the  Effective  Date of the  Contract.  If a Payment
Commencement Date is not shown on the Contract Data Page,  annuity payments will
commence on the first day of the month of the  Annuitant's  90th  birthday.  The
Payment  Commencement  Date may be changed by the Owner  within 60 days prior to
commencement of annuity  payments or it may be changed by the  Beneficiary  upon
the death of the Owner.  If this is an IRA,  payments  which satisfy the minimum
distribution requirements of the Internal Revenue Code of 1986, as amended, must
begin no later than the Owner's attainment of age 70 1/2.

Premium  Tax  - The  amount  of  tax,  if  any,  charged  by a  state  or  other
governmental authority.

Request - Any instruction in a form  satisfactory to the Company and received at
the Schwab Annuity Service Center (or other annuity service center  subsequently
named) from the Owner or the Owner's designee (as specified in a form acceptable
to the Company) or the  Beneficiary (as applicable) as required by any provision
of the Contract or as required by the  Company.  All Requests are subject to any
action taken or payment made by the Company before it was processed.

Schwab  Annuity  Service  Center - P.O.  Box  7806,  San  Francisco,  California
94120-9327, telephone 800-838-0649.

Series  Account - The  segregated  account  established by the Company under New
York law and registered as a unit investment trust under the Investment  Company
Act of 1940, as amended.

Simplified  Employee Pension - An individual  retirement annuity (IRA) which may
accept  contributions  from one or more  employers  under a  retirement  savings
program  intended to satisfy the  requirements of Section 408(k) of the Internal
Revenue Code of 1986, as amended.

Surrender Value - The Annuity Account Value with a Market Value  Adjustment,  if
applicable, on the effective date of the surrender, less Premium Tax, if any.

Transaction  Date - The date on which any Contribution or Request from the Owner
will  be  processed  by  the  Company  at the  Schwab  Annuity  Service  Center.
Contributions  and Requests  received after 4:00 p.m.  EST/EDT will be deemed to
have been received on the next business day.  Requests will be processed and the
Variable  Account  Value will be  determined on each day that the New York Stock
Exchange is open for trading.

Transfer - The moving of money from among and between the Investment Division(s)
and the Guaranteed Period Fund.

Variable  Account  Value - The sum of the  values of the  Variable  Sub-Accounts
credited to the Owner under the Annuity Account.

Variable  Sub-Accounts  - The  sub-division(s)  of the Owner's  Annuity  Account
containing  the value  credited to the Owner under the Annuity  Account  from an
Investment Division.

We, our, us, or First GWL&A:  First Great-West Life & Annuity Insurance Company.


<PAGE>




                           KEY FEATURES OF THE ANNUITY

The  Contract  currently  allows  you to  invest in your  choice of  twenty-five
different  Investment  Divisions  offered  by  fourteen  different  mutual  fund
investment  advisers.  You can also invest in the  Guarantee  Period Fund.  Your
Annuity  Account Value  allocated to an  Investment  Division will vary with the
investment  performance  of the  Investment  Division  you select.  You bear the
entire  investment risk for all amounts invested in the Investment  Division(s).
Your  Annuity  Account  Value  could  be less  than  the  total  amount  of your
Contributions.

Who should  invest.  The  Contract is  designed  for  investors  who are seeking
long-term  tax  deferred  asset  accumulation  with a wide  range of  investment
options.  The Contract can be used for retirement or other long-term  investment
purposes.  The deferral of income taxes is particularly  attractive to investors
in high federal and state tax brackets who have already fully taken advantage of
their  ability to make IRA  contributions  or "pre-tax"  contributions  to their
employer sponsored retirement or savings plans.

A  Wide  Range  of  Variable  Investment  Choices.  The  Contract  gives  you an
opportunity to select among twenty-five  different  Investment  Divisions.  Each
Investment  Division  invests in shares of an Eligible  Fund. The Eligible Funds
cover a wide range of investment objectives as follows:
 <TABLE>

        <S>     <C>    <C>    <C>    <C>    <C>    <C>
Investment Objective                               Eligible Funds

Aggressive Growth                           SteinRoe Special Venture Fund
                                                   Janus Aspen Aggressive Growth Portfolio
                                                   Alger   American    Small
Capitalization Portfolio
                                                   American Century VP Capital Appreciation
                                                   Berger IPT-Small Company Growth Fund
                                                   Strong Discovery Fund II

International Aggressive Growth     Montgomery      Variable     Series:
                             International Small Cap Fund
                         Lexington Emerging Markets Fund

Growth                                             Montgomery Variable Series: Growth Fund
                                                    Schwab MarketTrack Growth Portfolio II
                                                          Janus Aspen Growth Portfolio
                                                          Alger American Growth Portfolio

International Growth                        Janus Aspen Worldwide Growth Portfolio
                                                    American Century VP International

Index                                                     Schwab S&P 500 Portfolio

Growth & Income                             SAFECO RST Equity Portfolio
                                                          Federated American Leaders Fund II

Real Estate                                       Van Kampen American  Capital Life Insurance
                             Trust  Morgan   Stanley  Real  Estate   Securities
                             Portfolio

Equity Income                               Federated Utility Fund II
                                                   INVESCO VIF-Industrial Income Portfolio

Balanced/Asset Allocation           INVESCO VIF-Total Return Portfolio

Hard Assets                                        Van Eck Worldwide Hard Assets Fund

High Yield Bond                             INVESCO VIF-High Yield Portfolio

Government Bond                             Federated  Fund  for  U.S.  Government
                             Securities II

Money Market                                Schwab Money Market Portfolio
                                              66

</TABLE>

The distinct investment  objectives and policies for each Eligible Fund are more
fully described in their individual fund  prospectuses  which are available from
the Schwab Annuity  Service  Center,  P.O. Box 7806,  San Francisco,  California
94120-9327, or via telephone at 1-800-838-0649.

The  Guarantee  Period  Fund.  The  Contract  also gives you an  opportunity  to
allocate your  Contributions  and to transfer your Annuity  Account Value to the
Guarantee Period Fund. This Fixed  Sub-Account  option is comprised of Guarantee
Periods,  each of which has its own stated rate of interest and its own maturity
date.  The stated rate of interest for the  Guarantee  Period will depend on the
date the  Guarantee  Period is  established  and the  duration of the  Guarantee
Period you select from among those available.  The rates declared are subject to
a minimum (Contractual Guarantee of a Minimum Rate of Interest), but the Company
may  declare  higher  rates  (the  stated  rate of  interest).  The  Contractual
Guarantee  of a  Minimum  Rate of  Interest  will be  disclosed  in the  written
confirmation.  The stated rate of interest will not be less than the Contractual
Guarantee  of a  Minimum  Rate of  Interest  and will also be  disclosed  in the
written  confirmation.  Amounts withdrawn or transferred from a Guarantee Period
prior to the  Guarantee  Period  Maturity  Date may be subject to a Market Value
Adjustment. (See "Market Value Adjustment," page 15.)

How to Invest. You must complete a Contract  application form in order to invest
in the Contract and you must pay by check or instruct us to transfer  funds from
your Schwab account.  The minimum initial  investment is $5,000 (or $2,000 if in
an IRA).  Subsequent  investments  must be at least $500.  The  minimum  initial
investment  may be reduced to $1,000  should the Owner agree to make  additional
$100 per month minimum recurring deposits through an ACP.

Free Look Period.  The Contract provides for a Free Look Period which allows you
to cancel  your  investment  generally  within 10 days (30 days for  replacement
policies) of your receipt of the  Contract.  You can cancel the Contract  during
the Free Look Period by delivering or mailing the Contract to the Schwab Annuity
Service Center.  The  cancellation  is not effective  unless we receive a notice
which is postmarked  before the end of the Free Look Period.  If the Contract is
returned,  the  Contract  will be void from the start and the  greater  of:  (a)
Contributions  received less surrenders,  withdrawals and distributions,  or (b)
the Annuity Account Value less surrenders,  withdrawals and distributions,  will
be  refunded.  These  procedures  may vary where  required  by state  law.  (See
"Application and Contributions," page 16.)

Allocation of the Initial Investment.  Any initial Contribution  allocated to an
Investment  Division (other than certain 1035 exchanges - see  "Application  and
Contributions,"  page 16) will be allocated to the Schwab Money Market Portfolio
until the next  Transaction  Date following the end of the Free Look Period.  At
that time,  the  Variable  Account  Value will be  allocated  to the  Investment
Divisions in accordance with your  instructions.  (See "Annuity  Account Value,"
page  17.)  Your  initial  investment  in the  Guarantee  Period  Fund  will  be
immediately allocated to the Guarantee Period(s) specified in the application.

Charges and Deductions Under the Contract.  The Contract is a "no load" variable
annuity  and,  as such,  imposes  no sales  charges,  redemption  or  withdrawal
charges.

There is a Mortality  and Expense  Risk  Charge at an  effective  annual rate of
0.85%  of the  value of the net  assets  in the  Variable  Account.  A  Contract
Maintenance  Charge of $25 will be deducted  annually from your Annuity  Account
Value for policies  with less than  $50,000 in assets.  There will be a transfer
fee of $10 for each Transfer in excess of twelve Transfers per calendar year.
(See "Charges and Deductions," page 22.)

Depending  on your state of  residence,  we may deduct a charge for  Premium Tax
from purchase payments or amounts withdrawn or at the Payment Commencement Date.
(See "Charges and Deductions," page 22.)

The Market  Value  Adjustment  may increase or decrease the value of a Guarantee
Period if the Guarantee  Period is broken prior to the Guarantee Period Maturity
Date. A negative  adjustment may result in an effective interest rate lower than
the  stated  rate of  interest  for the  Guarantee  Period  and the  Contractual
Guarantee of a Minimum Rate of Interest  and the value of the  Guarantee  Period
being less than Contribution(s). (See "Market Value Adjustment," page 15.)

Switching  Investments.  You  may  switch  Contributions  among  the  Investment
Divisions  or Guarantee  Period Fund as often as you like with no immediate  tax
consequences.  You may make a Transfer  Request to the  Schwab  Annuity  Service
Center.  A transfer  fee may apply.  (See  "Charges and  Deductions,"  page 22.)
Amounts  Transferred  out of a Guarantee  Period prior to the  Guarantee  Period
Maturity  Date may be subject to a Market Value  Adjustment.  (See "Market Value
Adjustment," page 15.)

Full and  Partial  Withdrawals.  You may  withdraw  all or part of your  Annuity
Account Value before the earlier of the annuity  commencement  date you selected
or the  Annuitant's  or Owner's  death.  Withdrawals  may be taxable and if made
prior to age 59 1/2 may be subject to a 10% penalty tax.  Withdrawals of amounts
allocated to a Guarantee  Period prior to the Guarantee Period Maturity Date may
be subject to Market Value Adjustment. (See "Market Value Adjustment," page 15.)
The minimum  partial  withdrawal  prior to the Market Value  Adjustment is $500.
There is no limit on the  number of  withdrawals  made.  The  Company  may delay
payment of withdrawals  from your Variable  Sub-Accounts by up to 7 days and may
delay  withdrawals from the Guarantee Period Fund by up to 6 months.  (See "Cash
Withdrawals," page 19.)

Annuity Options.  Beginning on the first day of the month immediately  following
the  annuity  commencement  date you  select,  you may elect to receive  annuity
payments on a fixed or variable basis. (The default date is the first day of the
month that the  Annuitant  attains age 90.) A wide range of annuity  options are
available to provide  flexibility in choosing an annuity  payment  schedule that
meets your particular needs. These annuity options include alternatives designed
to  provide  payments  for life  (for  either a single or joint  life),  with or
without a guaranteed  minimum number of payments.  (See "Payment  Options," page
23.)

Death  Benefit.  The  amount of the death  benefit,  if payable  before  annuity
payments  commence,  will be the greater of (a) the Annuity Account Value with a
Market Value Adjustment,  if applicable, as of the date a Request for payment is
received,  less Premium Tax, if any; or (b) the sum of Contributions  paid, less
partial  withdrawals and Periodic  Withdrawals,  less charges deducted under the
Contract, if any, less Premium Tax, if any. (See "Death Benefit," page 20.)

Customer Service. Schwab's professional  representatives are available toll-free
to assist you. If you have any questions about your Contract,  please  telephone
the Schwab Annuity Service Center  (800-838-0649) or write to the Schwab Annuity
Service  Center at P.O. Box 7806,  San  Francisco,  California  94120-9327.  All
inquiries should include the Contract number and the Owner's name. As a Contract
Owner you will receive periodic statements  confirming any transactions relating
to your Contract, as well as a quarterly statement and an annual report.



<PAGE>


                           VARIABLE ANNUITY FEE TABLE

        The purpose of this table and the examples  that follow is to assist you
in  understanding  the various costs and expenses that you will bear directly or
indirectly  when  investing  in the  Contract.  The table and  examples  reflect
expenses  related to the Investment  Divisions as well as of the Eligible Funds.
The table assumes that the entire  Annuity  Account Value is allocated to one or
more  Investment  Divisions.  The  information  set forth  should be  considered
together with the narrative provided under the heading "Charges and Deductions,"
page 22 of this Prospectus, and with the Funds' prospectuses. In addition to the
expenses listed below, Premium Tax may be applicable.

<TABLE>

Contract Owner Transaction Expenses1

<S>     <C>    <C>    <C>    <C>    <C>    <C>
               Sales Load                                                       None
               Surrender Fee                                                    None
               Transfer Fee (First 12 Per Year)2                                       None
               Annual Contract Maintenance Charge3                              $25.00

Investment Division Annual Expenses1
(as a percentage of average Variable
Account assets)

               Mortality and Expense Risk Charge                                0.85%
               Administrative Expense Charge                                           0.00%
               Other Fees and Expenses of the Variable Account                  0.00%
                                                                                -----
               Total Investment Division Annual Expenses                        0.85%

</TABLE>



     1  The  Contract  Owner  Transaction   Expenses  apply  to  each  Contract,
  regardless  of how the Annuity  Account  Value is  allocated.  The  Investment
  Division Annual Expenses do not apply to the Guarantee Period Fund.

     2 There is a $10 fee for each  transfer  in  excess  of 12 in any  calendar
year.

     3 The Contract Maintenance Charge is currently waived for Contracts with an
Annuity  Account Value of at least $50,000.  If your Annuity Account Value falls
below  $50,000 due to a  withdrawal,  the  Contract  Maintenance  Charge will be
reinstated  until such time as your Annuity Account Value is equal to or greater
than $50,000.  This charge may also be waived for Contracts issued under certain
sponsored arrangements.

<PAGE>
<TABLE>


                        Eligible Fund Annual Expenses (1)
           (as a percentage of Eligible Fund net assets, after expenses reimbursements)

Total
                                               Management     Other             12b-1
Eligible Fund
                                               Fees           Expenses          Fees
Expenses

         Portfolio

        <S>                                               <C>           <C>
<C>    <C>
        Alger American Growth Portfolio           .75%          .04%               0%
 .79%
        Alger American Small
          Capitalization Portfolio                  .85%          .03%               0%
 .88%
        American Century VP Capital
        Appreciation                1.00%           0%                0%      1.00%
        American Century VP International       1.50%           0%               0%     1.50%
        Berger IPT-Small Company
        Growth Fund                          .0%         1.15%                0%    1.15%
     Federated American Leaders Fund II        .53%          .32%                0%
 .85%
     Federated Fund for U.S.
        Government Securities II    .0%         .80%                   0%     .80%
     Federated Utility Fund II                       .24%          .61%
0%         .85%
        INVESCO VIF-High Yield Portfolio      .60%          .27%               0%
 .87%
        INVESCO VIF-Industrial
        Income Portfolio                       .75%          .20%        0%          .95%
        INVESCO VIF-Total Return Portfolio     .75%          .19%        0%          .94%
        Janus Aspen Aggressive
           Growth Portfolio                            .72%          .04%
0%          .76%
        Janus Aspen Growth Portfolio                   .65%          .04%
0%         .69%
        Janus Aspen Worldwide
          Growth Portfolio                             .66%          .14%
0%          .80%
        Lexington Emerging Markets Fund           .85%          .79%
0%          1.64%
        Montgomery Variable Series:
        Growth Fund2                        1.00%         .25%             0%            1.25%
        Montgomery Variable Series:
          International Small Cap Fund2            1.25%         .25%
0%          1.50%
       SAFECO RST Equity Portfolio                .70%          .02%
0%        .72%
       Schwab MarketTrack Growth
        Portfolio II                                  .0%           .75%
0%         .75%
       Schwab Money Market Portfolio             .25%          .25%
0%          .50%
       Schwab S&P 500 Portfolio                        .0%           .28%
0%          .28%
       SteinRoe Special Venture Fund                 .50%          .26%
0%          .76%
       Strong Discovery Fund II                    1.00%         .21%
0%          1.21%
       Van Eck Worldwide Hard Assets Fund3   .90%          .17%         0%         1.17%
       Van Kampen American Capital Life
         Investment Trust-Morgan Stanley Real
         Estate Securities Portfolio                   .83%         .27%          0%   1.10%
- ---------------------------------
</TABLE>

(1) The figures  given above  (other than for the  Montgomery  Variable  Series:
Growth Fund, Montgomery Variable Series: International Small Cap Fund - see note
2, below) reflect the amounts  deducted after expense  offset  arrangements,  if
any, from the Eligible Funds during 1996.  From time to time, an Eligible Fund's
investment  adviser,  in its sole discretion,  may waive all or part of its fees
and/or voluntarily assume certain expenses.  For a more complete  description of
the Eligible Funds' fees and expenses, see the Eligible Funds' prospectuses.  As
of the date of this  Prospectus,  certain  fees are being waived or expenses are
being  assumed,  in each case on a  voluntary  basis.  Without  such  waivers or
reimbursements,  the total  Eligible  Fund annual  expenses that would have been
incurred for the last completed fiscal year would be: 5.81% for Berger IPT-Small
Company  Growth Fund;  1.07% for Federated  American  Leaders Fund II; 1.81% for
Federated Fund for U.S.  Government  Securities  II; 1.32% for INVESCO  VIF-High
Yield Portfolio;  1.19% for INVESCO  VIF-Industrial Income Portfolio;  1.30% for
INVESCO  VIF-Total  Return  Portfolio;  .83% for Janus Aspen  Aggressive  Growth
Portfolio; .83% for Janus Aspen Growth Portfolio; .91% for Janus Aspen Worldwide
Growth  Portfolio;  2.23% for Lexington  Emerging  Markets  Fund;  and 0.95% for
Schwab Money Market Portfolio;  2.68% for Schwab S&P 500 Portfolio and 3.92% for
Schwab MarketTrack Growth Portfolio II. See the Eligible Funds' prospectuses for
a  discussion  of fee waiver and expense  reimbursements.  2 For the  Montgomery
Variable  Series:  Growth Fund and  Montgomery  Variable  Series:  International
Small-Cap  Fund,  the fund  manager  has agreed to reduce  management  fees,  if
necessary,  to  keep  total  annual  operating  expenses  to  1.25%  and  1.50%,
respectively.  The fund manager may also voluntarily  further reduce  management
fees and other  expenses  to  increase  the return to the Funds'  investors  and
voluntarily  elected to do so in 1997.  Without such  reimbursements,  the total
Eligible  Fund  expenses  that would have been  incurred for the last  completed
fiscal year would be: 1.97% for the Montgomery Variable Series:  Growth Fund and
3.50% for the Montgomery Variable Series:  International Small-Cap Fund. 3 Other
Expenses are net of soft dollar  credits.  Without such credits,  Other Expenses
would have been .18% and Total Eligible Fund Expenses would have been 1.18%.

<PAGE>


                                            Examples(1)

If you retain, annuitize, or surrender the Contract at the end of the applicable
time  period,  you  would  pay the  following  fees  and  expenses  on a  $1,000
investment, assuming a 5% annual return on assets:

<TABLE>

Investment Divisions                               1 Year                3 Years    5
Years        Ten Years

<S>                                                <C>                    <C>
<C>            <C>
Alger American Growth Portfolio                    $ 8.30                 $27.11
$49.42         $123.72
Alger American Small
  Capitalization Portfolio                            $ 9.35                 $30.50
$55.54         $138.69
American Century VP Capital Appreciation     $10.50                 $34.21
$62.24         $154.99
American Century VP International                  $15.75                 $50.93
$92.21         $226.87
Berger IPT-Small Company Growth Fund        $12.08                $39.25
$71.31          $176.93
Federated American Leaders Fund II                 $ 8.93                 $29.14
$53.10         $132.72
Federated Fund for U.S.
        Government Securities II                $ 8.40                $27.45
$50.04        $125.22
Federated Utility Fund II                                     $ 8.93
$29.14     $53.10         $132.72
INVESCO VIF-High Yield Portfolio                 $ 8.72                 $28.47
$51.88         $129.72
INVESCO VIF-Industrial Income Portfolio      $ 9.56                 $31.17
$56.76         $141.67
INVESCO VIF-Total Return Portfolio               $ 9.66                 $31.51
$57.37         $143.15
Janus Aspen Aggressive
   Growth Portfolio                                           $ 7.98
$26.09     $47.58         $119.19
Janus Aspen Growth Portfolio                            $ 7.35                 $24.05
$43.89         $110.11
Janus Aspen Worldwide
  Growth Portfolio                                      $ 7.77                 $25.41
$46.35         $116.17
Lexington Emerging Markets Fund                    $19.32                 $62.16
$112.17         $273.73
Montgomery Variable Series: Growth Fund       $ 3.57                 $11.75
$21.51         $54.44
Montgomery Variable Series:
  International Small-Cap Fund                                 $ 0.00
$0.00      $0.00          $0.00
SAFECO RST Equity Portfolio                           $ 7.88                 $25.75
$46.97         $117.68
Schwab MarketTrack Growth Portfolio II           $ 7.88                $25.75
$46.97         $117.68
Schwab Money Market Portfolio                         $ 5.25                 $17.23
$31.51         $79.43
Schwab S&P 500 Portfolio                                  $ 2.94                 $ 9.68
$17.74         $44.97
SteinRoe Special Venture Fund                            $ 7.67                 $25.07
$45.74         $114.66
Strong Discovery Fund II                                 $12.39                 $40.26
$73.11         $181.28
Van Eck Worldwide Hard Assets Fund               $12.39                 $40.26
$73.11         $181.28
Van Kampen American Capital Life
  Investment Trust-Morgan Stanley Real
  Estate Securities Portfolio                                   $11.24
$36.57      $66.48          $165.27
</TABLE>




THESE  EXAMPLES  SHOULD  NOT BE  CONSIDERED  REPRESENTATIONS  OF PAST OR  FUTURE
EXPENSES.  ACTUAL EXPENSES PAID MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT
TO THE GUARANTEES IN THE CONTRACT.

These examples assume that no premium taxes have been assessed (although premium
taxes may be applicable - see "Premium Tax," page 23.)

 (1)The  Eligible  Fund Annual  Expenses  and these  examples  are based on data
    provided  by the  Eligible  Funds.  The  Company  has no reason to doubt the
    accuracy or  completeness of that data, but the Company has not verified the
    Eligible  Funds'  figures.  In preparing the Eligible Fund Expense table and
    the Examples  above,  the Company has relied on the figures  provided by the
    Eligible Funds.


<PAGE>
                         Condensed Financial Information
                      Selected Data for Accumulation Units
                         Outstanding Through Each Period
                        For the Years Ended December 31,


 Investment Division                  1997

 Alger American Growth
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.37

                                      31,803.04

 Alger American Small-Cap
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.94

                                      8,711.21

 American Century VP Capital
 Appreciation
 Value at beginning of period         10.00
 Value at end of period
 Number of accumulation units         10.70
 outstanding at end of period
                                      0.00

 American Century VP International
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         10.40

                                      4,712.98

 Federated American Leaders Fund II

 Value at beginning of period         10.00
 Value at end of period
 Number of accumulation units         11.66
 outstanding at end of period
                                      67,881.72

 Federated Utility Fund II            10.00
 Value at beginning of period
 Value at end of period               12.05
 Number of accumulation units
 outstanding at end of period         309.83

 Federated Fund for U.S.
 Government Securities II
 Value at beginning of period         10.00
 Value at end of period
 Number of accumulation units         10.64
 outstanding at end of period
                                      32,658.92

 INVESCO VIF - High Yield
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.11

                                      58,930.91

 INVESCO VIF - Industrial Income
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.68

                                      66,563,10

 INVESCO VIF - Total Return
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.19

                                      14,507.11

 Janus Aspen Aggressive Growth
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         12.10

                                      9,781.52

 Janus Aspen Growth
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.22

                                      42,289.81

 Janus Aspen Worldwide Growth
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         10.73

                                      87,156.01

 Lexington Emerging Markets
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         8.06

                                      4,677.90

 Montgomery Variable Series:
 International Small-Cap
 Value at beginning of period         10.00
 Value at end of period
 Number of accumulation units         11.71
 outstanding at end of period
                                      20,245.76

 Montgomery Variable Series:
 Growth
 Value at beginning of period         10.00
 Value at end of period
 Number of accumulation units         8.80
 outstanding at end of period
                                      257.15

 SAFECO RST Equity
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.19

                                      33,470.59

 Schwab Market Track Growth
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.42

                                      17,849.53

 Schwab Money Market
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         10.27

                                      168,197.49

 Schwab S&P 500
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.58

                                      73,884.33

 SteinRoe Special Venture
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.07

                                      27,112.37

 Strong Discovery Fund II
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         11.31

                                      24,541.58

 Van Eck Worldwide Hard Assets
 Value at beginning of period
 Value at end of period               10.00
 Number of accumulation units
 outstanding at end of period         9.94

                                      1,195.62

 Van Kampen American Capital
 LIT-Morgan Stanley Real Estate
 Securities Portfolio                 10.00
 Value at beginning of period
 Value at end of period               10.56
 Number of accumulation units
 outstanding at end of period         273.65

<PAGE>


 -------------------------------------------------------------------

         FIRST GREAT-WEST LIFE  & ANNUITY INSURANCE COMPANY
                       AND THE SERIES ACCOUNT
 -------------------------------------------------------------------

First Great-West Life & Annuity Insurance Company  ("First GWL&A")

        The Company is a stock life insurance  company  organized under the laws
of the state of New York. First GWL&A was incorporated on April 9, 1996 and is a
wholly  owned  subsidiary  of  Great-West  Life  &  Annuity   Insurance  Company
("Great-West"). First GWL&A commenced operations upon receipt of its certificate
of authority from the Superintendent of Insurance of New York on May 28, 1997.

        First  GWL&A  is  principally  engaged  in the  sale of life  insurance,
accident and health  insurance and  annuities.  It is admitted to do business in
the states of New York and Iowa.

     Great-West is a wholly-owned  subsidiary of The  Great-West  Life Assurance
Company  ("GWL").  GWL is a  subsidiary  of  Great-West  Lifeco  Inc., a holding
company.  Great-West  Lifeco Inc.  is in turn a  subsidiary  of Power  Financial
Corporation,  a financial  services  company.  Power  Corporation  of Canada,  a
holding  and  management   company,   has  voting  control  of  Power  Financial
Corporation.  Mr. Paul Desmarais,  through a group of private holding companies,
which he controls, has voting control of Power Corporation of Canada.

The Series Account

        The Variable Annuity-1 Series Account ("Series Account") was established
by the Company on January 15, 1997 as a separate  account  under the laws of the
State of New York.  The Series  Account is registered  with the  Securities  and
Exchange Commission  ("Commission") under the Investment Company Act of 1940, as
amended ("1940 Act"), as a unit investment  trust.  The Series Account meets the
definition of a "separate account" under the federal  securities laws.  However,
such registration  does not involve  supervision of the management of the Series
Account or the Company by the Commission.

        The Company does not guarantee the investment  performance of the Series
Account.  The portion of the Annuity  Account Value  attributable  to the Series
Account and the amount of variable  annuity  payments  depend on the  investment
performance  of the Eligible  Funds.  Thus,  the  Contract  Owner bears the full
investment risk for all Contributions allocated to the Series Account.

        The Series  Account is  administered  and  accounted  for as part of the
general  business of the  Company;  but the income,  capital  gains,  or capital
losses of each Investment Division are credited to or charged against the assets
held in that  Investment  Division in accordance with the terms of the Contract,
without  regard to other income,  capital  gains or capital  losses of any other
Investment  Division  or  arising  out of any other  business  the  Company  may
conduct. Under New York law, the assets of the Series Account are not chargeable
with  liabilities  arising out of any other  business  the Company may  conduct.
Nevertheless,   all  obligations  arising  under  the  Contracts  are  generally
corporate obligations of the Company.

        The  Series  Account  currently  has  twenty-five  Investment  Divisions
available  for  allocation  of  Contributions.  If, in the  future,  the Company
determines  that  marketing  needs and  investment  conditions  warrant,  it may
establish additional Investment Divisions which will be made available to Owners
to the extent and on a basis to be  determined by the Company,  (See  "Addition,
Deletion,  or Substitution").  Each Investment  Division invests in shares of an
Eligible Fund, each having a specific investment objective.

  -------------------------------------------------------------------

                          THE ELIGIBLE FUNDS
  -------------------------------------------------------------------

        The Eligible Funds  described  below are offered  exclusively for use as
funding  vehicles for  insurance  products and,  consequently,  are not publicly
available mutual funds.  Each Eligible Fund has separate  investment  objectives
and policies.  As a result, each Eligible Fund operates as a separate investment
portfolio and the  investment  performance of one Eligible Fund has no effect on
the investment  performance of any other Eligible Fund. See the Eligible  Funds'
prospectuses for more information.

The Alger American Fund

        Alger American Small Capitalization  Portfolio:  Seeks long-term capital
        appreciation  by  investing  at least  65% of its total  assets,  except
        during temporary  defensive  periods,  in equity securities of companies
        that, at the time of purchase,  have total market  capitalization within
        the  range of  companies  included  in the  Russell  2000  Growth  Index
        ("Russell  Index") or the S&P SmallCap 600 Index ("S&P Index"),  updated
        quarterly.  Both  indexes  are  broad  indexes  of small  capitalization
        stocks.  As of December 31, 1997, the range of market  capitalization of
        the companies in the Russell Index was $20 million to $2.97 billion; the
        range of market capitalization of the companies in the S&P Index at that
        date was $21 million to $2.934  billion.  The combined  range as of that
        date was $20 million to $2.97  billion.  The  Portfolio may invest up to
        35% of its total assets in equity  securities of companies  that, at the
        time of purchase, have total market capitalization outside this combined
        range,  and in excess of that amount (up to 100% of its  assets)  during
        temporary defensive periods.

        Alger American Growth Portfolio: Seeks long-term capital appreciation by
        investment of at least 65% of its total assets,  except during temporary
        defensive  periods,  in equity securities of companies that, at the time
        of purchase of the securities,  have total market  capitalization  of $1
        billion  or  greater.  The  Portfolio  may invest up to 35% of its total
        assets in equity  securities of companies that, at the time of purchase,
        have total market capitalization of less than $1 billion.

American Century Variable Portfolios, Inc.

        American  Century  VP  Capital  Appreciation:  Seeks  capital  growth by
        investing in common stocks (including securities convertible into common
        stocks and other  equity  equivalents)  and other  securities  that meet
        certain  fundamental  and technical  standards of selection and have, in
        the opinion of the investment manager, better-than-average potential for
        appreciation.  The Portfolio's  investment manager intends to stay fully
        invested in such securities,  regardless of the movement of stock prices
        generally.

        American  Century VP  International:  Seeks capital  growth by investing
        primarily  in  securities  of  foreign   companies   that  meet  certain
        fundamental  and  technical  standards  of  selection  and have,  in the
        opinion of the  investment  manager,  potential  for  appreciation.  The
        Portfolio  will invest  primarily in common  stocks  (defined to include
        depository  receipts for common stock and other equity  equivalents)  of
        such  companies.  Investment in securities for foreign issues  typically
        involves  a  greater  degree  of risk  than an  investment  in  domestic
        securities.

Berger Institutional Products Trust

        Berger  IPT-Small  Company Growth Fund:  Seeks capital  appreciation  by
        investing primarily in equity securities (including common and preferred
        stocks,  convertible debt securities and other securities  having equity
        features) of small growth companies with market  capitalization  of less
        than $1 billion at the time of initial purchase.

Federated Insurance Series

        Federated American Leaders Fund II: Seeks to achieve long-term growth of
        capital  as a  primary  objective  and  seeks  to  provide  income  as a
        secondary  objective  through  investment  of at least 65 % of its total
        assets  (under  normal  circumstances)  in common  stocks of "blue chip"
        companies.

        Federated  Fund for U.S.  Government  Securities  II:  Seeks to  provide
        current income through investment of at least 65% of its total assets in
        securities  which  are  primary  or  direct   obligations  of  the  U.S.
        government or its agencies or  instrumentalities or which are guaranteed
        as to principal and interest by the U.S.  government,  its agencies,  or
        instrumentalities  and in certain  collateralized  mortgage obligations,
        and repurchase agreements.

        Federated  Utility Fund II:  Seeks to provide  high  current  income and
        moderate capital appreciation by investing in a  professionally-managed,
        diversified portfolio of utility company equity and debt securities.

INVESCO Variable Investment Funds, Inc.

        INVESCO VIF-Industrial Income Portfolio: Seeks the best possible current
        income  while  following  sound  investment  practices.  Capital  growth
        potential is an additional  consideration  in the selection of portfolio
        securities.  The  Portfolio  normally  invests at least 65% of its total
        assets in  dividend-paying  common stocks.  Up to 10% of the Portfolio's
        total  assets  may be  invested  in  equity  securities  that do not pay
        regular   dividends.   The  remaining   assets  are  invested  in  other
        income-producing  securities such as corporate bonds. The Portfolio also
        has the flexibility to invest in other types of securities.

        INVESCO  VIF-Total  Return  Portfolio:  Seeks  a high  total  return  on
        investment  through capital  appreciation and current income.  The Total
        Return Portfolio seeks to achieve its investment  objective by investing
        in a combination of equity securities  (consisting of common stocks and,
        to a lesser degree,  securities convertible into common stock) and fixed
        income securities.

        INVESCO VIF-High Yield  Portfolio:  Seeks a high level of current income
        by  investing  substantially  all of its assets in lower rated bonds and
        other debt  securities  and in  preferred  stock.  These bonds and other
        securities  are  sometimes  referred to as "junk  bonds." The High Yield
        Portfolio  pursues its  investment  objective  through  investment  in a
        variety of long-term, intermediate-term, and short-term bonds. Potential
        capital appreciation is a factor in the selection of investments, but is
        secondary to the Portfolio's primary objective.

Janus Aspen Series

        Janus Aspen  Aggressive  Growth  Portfolio:  Seeks  long-term  growth of
        capital in a manner  consistent with the  preservation  of capital.  The
        Portfolio  normally  invests  at  least  50% of  its  equity  assets  in
        securities issued by medium-sized companies.  Medium-sized companies are
        those whose market capitalizations fall within the range of companies in
        the  S&P  MidCap  400  Index  (the  "MidCap  Index").   Companies  whose
        capitalization  falls outside this range after the  Portfolio's  initial
        purchase  continue  to be  considered  medium-sized  companies  for  the
        purpose of this  policy.  As of  December  31,  1997,  the MidCap  Index
        included  companies  with  capitalizations  between  approximately  $213
        million to $13.7  billion.  The range of the MidCap Index is expected to
        change on a regular  basis.  Subject to the above policy,  the Portfolio
        may also invest in smaller or larger issuers.

        Janus Aspen Growth  Portfolio:  Seeks  long-term  growth of capital in a
        manner  consistent  with the  preservation  of  capital.  The  Portfolio
        pursues its  objective by investing in common stocks of companies of any
        size.  This  Portfolio  generally  invests in larger,  more  established
        issuers.

        Janus  Aspen  Worldwide  Growth  Portfolio:  Seeks  long-term  growth of
        capital in a manner  consistent with the  preservation  of capital.  The
        Portfolio pursues its objective  primarily through investments in common
        stocks  of  foreign  and  domestic   issuers.   The  Portfolio  has  the
        flexibility   to  invest  on  a  worldwide   basis  in   companies   and
        organizations  of any size,  regardless  of country of  organization  or
        place of principal business activity.  The Portfolio normally invests in
        issuers from at least five  different  countries,  including  the United
        States;  however, it may at times invest in fewer than five countries or
        even a single country.

Lexington Emerging Markets Fund, Inc.

        Lexington  Emerging  Markets  Fund:  Seeks  long term  growth of capital
        primarily through investment in equity securities of companies domiciled
        in, or doing business in emerging  countries and emerging  markets.  For
        purposes  of its  investment  objective,  the  Fund  considers  emerging
        country equity securities to be any country whose economy and market the
        World Bank or United Nations considers to be emerging or developing. The
        Fund may also invest in equity securities and equivalents  traded in any
        market of companies  that derive 50% or more of their total revenue from
        either goods or services produced in such emerging  countries or markets
        or sales made in such countries.

Montgomery Variable Series

        Montgomery Growth Fund: Seeks capital  appreciation by investing,  under
        normal  conditions,  at least  65% of its  total  assets  in the  equity
        securities of domestic  corporations.  Although such companies may be of
        any size and industry,  the Fund targets  companies  having total market
        capitalizations  of $1  billion  or more.  The Fund  seeks  growth  at a
        reasonable value, identifying companies with sound fundamental value and
        the potential for substantial growth.

        Montgomery  International Small Cap Fund: Seeks capital  appreciation by
        investing at least 65% of its total assets (under normal  conditions) in
        equity  securities  of companies  outside the United States having total
        market capitalizations of less than $1 billion, sound fundamental values
        and  potential  for  long-term  growth at a reasonable  price.  The Fund
        generally  invests the  remaining  35% of its total  assets in a similar
        manner  but  may  invest  those  assets  in  companies   having   market
        capitalizations of $1 billion or more, or in debt securities,  including
        up to 5% of its total assets in debt securities  rated below  investment
        grade.

SAFECO Resource Series Trust

        SAFECO RST  Equity  Portfolio:  Seeks  long-term  growth of capital  and
        reasonable current income.  The Portfolio invests  principally in common
        stocks  or  securities   convertible   into  common  stocks  of  larger,
        established  companies that are proven  performers.  In selecting stocks
        for the  portfolio,  the fund  manager  looks  for  companies  that have
        demonstrated  consistent  earnings growth as well as attractive dividend
        income.  This fund may be a good  choice if you are  seeking  attractive
        total returns but are uncomfortable with a more aggressive fund.

Schwab Annuity Portfolios

        Schwab Money Market  Portfolio:  Seeks maximum current income consistent
        with  liquidity  and  stability  of  capital.  It seeks to  achieve  its
        objective by  investing in  short-term  money market  instruments.  This
        Portfolio  is  neither  insured  nor  guaranteed  by the  United  States
        Government  and  there  can be no  assurance  that  it  will  be able to
        maintain a stable net asset value of $1.00 per share.

        Schwab  MarketTrack  Growth  Portfolio II: Seeks to provide high capital
        growth with less volatility than an all stock portfolio. The MarketTrack
        Growth Portfolio seeks to meet its investment  objective by investing in
        a mix of stocks, bonds, and cash equivalents, either directly or through
        investment in other mutual funds.

        Schwab  S&P 500  Portfolio:  Seeks  to  track  the  price  and  dividend
        performance  (total  return)  of  common  stocks of U.S.  companies,  as
        represented in the Standard & Poor's  Composite Index of 500 stocks (the
        "Index").  The S&P 500 Fund invests  primarily  in the common  stocks of
        companies composing the Index.


SteinRoe Variable Investment Trust

        SteinRoe  Special  Venture  Fund:  Seeks  capital  growth  by  investing
        primarily in common stocks, convertible securities, and other securities
        selected for prospective capital growth.

Strong Discovery Fund II, Inc.

        Strong  Discovery Fund II: Seeks capital growth.  The Fund's  investment
        adviser  seeks to identify  emerging  investment  trends and  attractive
        growth  opportunities.  The Fund normally emphasizes equity investments,
        although  it has the  flexibility  to  invest  in debt  obligations  and
        short-term fixed-income securities.

Van Eck Worldwide Insurance Trust

        Van Eck Worldwide Hard Assets Fund: Seeks long-term capital appreciation
        by investing in hard asset securities;  i.e.,  commodities or securities
        of firms  involved to a  significant  extent  (directly  or  indirectly)
        primarily  in  the  following  areas:   precious  metals,   ferrous  and
        non-ferrous  metals,  energy,  forest products,  real estate,  and other
        non-agricultural  commodities.  The Fund seeks  opportunities in all the
        global stock, bond, and commodity markets, including domestic markets.
        Income is a secondary consideration.

Van Kampen American Capital Life Investment Trust

        Van Kampen American Capital  LIT-Morgan  Stanley Real Estate  Securities
        Portfolio:  Seeks  long-term  growth  of  capital.  Current  income is a
        secondary  consideration.  The Portfolio seeks to achieve its objectives
        by investing  principally  in securities  of companies  operating in the
        real estate  industry  ("Real Estate  Securities").  Under normal market
        conditions,  at  least  65% of the  Portfolio's  total  assets  will  be
        invested in Real Estate Securities,  primarily equity securities of real
        estate investment trusts.

        The two Alger American Funds are advised by Fred Alger Management,  Inc.
of New York, New York. The two American Century Variable  Portfolios,  Inc., are
advised  by  American  Century  Investment  Management,  Inc.  of  Kansas  City,
Missouri,  advisers to the American  Century family of mutual funds.  The Berger
IPT-Small  Company  Growth  Fund is  advised  by Berger  Associates  of  Denver,
Colorado.  The three  Federated  Insurance  Series  Portfolios  are  advised  by
Federated  Advisers of  Pittsburgh,  Pennsylvania.  The three  INVESCO  Variable
Investment Funds, Inc.,  Portfolios are advised by INVESCO Funds Group, Inc., of
Denver,  Colorado.  INVESCO  Trust  Company is the  sub-adviser  for the INVESCO
VIF-Industrial  Income  Portfolio.  The three Janus Aspen Series  Portfolios are
advised by Janus Capital Corporation of Denver, Colorado. The Lexington Emerging
Markets Fund is advised by Lexington Management Corporation of Saddle Brook, New
Jersey. The two Montgomery Variable Series Funds are advised by Montgomery Asset
Management, LLC of San Francisco, California. The SAFECO RST Equity Portfolio is
advised by SAFECO Asset  Management  Company of Seattle,  Washington.  The three
Schwab Annuity  Portfolios are advised by Charles Schwab Investment  Management,
Inc., of San Francisco, California. The SteinRoe Special Venture Fund is advised
by Stein Roe & Farnham Incorporated of Chicago,  Illinois. Strong Discovery Fund
II is advised by Strong Capital Management,  Inc. of Milwaukee,  Wisconsin.  The
Van Eck Worldwide Hard Assets Fund is advised by Van Eck Associates  Corporation
of New York, New York. The Van Kampen American Capital  LIT-Morgan  Stanley Real
Estate  Securities  Portfolio is advised by Van Kampen  American  Capital  Asset
Management, Inc.

                                                ***

        Meeting investment objectives depends on various factors, including, but
not limited to, how well the Eligible Fund managers anticipate changing economic
and market  conditions.  THERE IS NO ASSURANCE  THAT ANY OF THESE ELIGIBLE FUNDS
WILL ACHIEVE THEIR STATED OBJECTIVES.

        The  Contracts  are not deposits of, or  guaranteed  or endorsed by, any
bank, nor are the Contracts  federally  insured by the Federal Deposit Insurance
Corporation,  the Federal  Reserve  Board or any other  government  agency.  The
Contracts  involve  certain   investment  risks,   including  possible  loss  of
principal.

        Each  Eligible  Fund is  registered  with the  Commission as an open-end
management  investment  company or portfolio  thereof.  The Commission  does not
supervise the management or the investment  practices and policies of any of the
Eligible Funds.

        Since some of the Eligible  Funds are available to  registered  separate
accounts of other insurance  companies  offering  variable  annuity and variable
life products, there is a possibility that a material conflict may arise between
the  interests  of the Series  Account and one or more other  separate  accounts
investing  in the  Eligible  Funds.  In the event of a  material  conflict,  the
affected insurance companies are required to take any necessary steps to resolve
the matter,  including  stopping their  separate  accounts from investing in the
Eligible Funds. See the Eligible Funds' prospectuses for more details.

        Additional information concerning the investment objectives and policies
of  all  of  the  Eligible  Funds  and  the  investment  advisory  services  and
administrative services and charges can be found in the current prospectuses for
the Eligible Funds,  which can be obtained by calling the Schwab Annuity Service
Center at 800-838-0649, or by writing to Schwab Annuity Service Center, P.O. Box
7806, San Francisco,  California  94120-9327.  The Eligible Funds'  prospectuses
should be read carefully  before any decision is made  concerning the allocation
of Contributions to, or Transfers among, the Investment Divisions.

Addition, Deletion, or  Substitution

        The Company  does not control the  Eligible  Funds and cannot  guarantee
that any of the  Eligible  Funds will  always be  available  for  allocation  of
Contributions or Transfers. The Company retains the right to make changes in the
Series Account and in its  investments.  Currently,  Schwab must approve certain
changes.

        First GWL&A and Schwab  reserve the right to eliminate the shares of any
Eligible Fund held by an Investment Division and to substitute shares of another
Eligible Fund or of another investment  company,  for the shares of any Eligible
Fund, if the shares of the Eligible Fund are no longer  available for investment
or if, First GWL&A and Schwab, in their discretion, determine to discontinue any
Eligible Fund. To the extent  required by the 1940 Act, a substitution of shares
attributable to the Owner's interest in an Investment  Division will not be made
without  prior  notice to the Owners and the prior  approval of the  Commission.
Nothing  contained herein shall prevent the Series Account from purchasing other
securities  for other series or classes of variable  annuity  policies,  or from
effecting  an exchange  between  series or classes of  variable  policies on the
basis of Requests made by you.

        New  Investment  Divisions may be established  when, in our  discretion,
marketing,  tax,  investment or other conditions so warrant.  Any new Investment
Divisions  will be made  available to Owners on a basis to be  determined by us.
Each additional  Investment  Division will purchase shares in a Eligible Fund or
in another mutual fund or investment  vehicle. We may also eliminate one or more
Investment Divisions if, in our sole discretion,  marketing,  tax, investment or
other conditions so warrant. In the event any Investment Division is eliminated,
we will notify the Owners and request a re-allocation of the amounts invested in
the eliminated Investment Division.

        In the  event of any  such  substitution  or  change,  we may make  such
changes to your  Contract as may be  necessary  or  appropriate  to reflect such
substitution  or change.  Furthermore,  if deemed to be in the best interests of
persons  having voting  rights under the  Contracts,  the Series  Account may be
operated as a management  company under the 1940 Act or any other form permitted
by law, may be de-registered under such Act in the event such registration is no
longer  required,  or may be combined with one or more other separate  accounts.
Such changes will be made in compliance with applicable law.

 -------------------------------------------------------------------

                      THE GUARANTEE PERIOD FUND
 -------------------------------------------------------------------

Guarantee Period Fund

        Amounts  allocated to the Guarantee  Period Fund under the Contract will
be deposited  to, and accounted  for, in a  non-unitized  market value  separate
account  established by the Company under Section 4240 of the New York Insurance
Code and in accordance with New York Regulation 128. These amounts  accordingly,
are not part of the Series Account. A non-unitized market value separate account
is a separate account in which the Owner does not participate in the performance
of the assets through unit values. Therefore, Owners allocating Contributions do
not receive a unit ownership of assets  accounted for in this separate  account.
The assets  accrue  solely to the benefit of the Company and any gain or loss in
the separate account is borne entirely by the Company.  For amounts allocated to
the Guarantee Period Fund,  Owners will receive the Contract  guarantees made by
the Company.

        Contributions  allocated  to or  amounts  transferred  to the  Guarantee
Period Fund will establish a new Guarantee Period of a duration  selected by the
Owner from those currently being offered by the Company.  Every Guarantee Period
offered  by the  Company  will  have a  time  interval  of at  least  one  year.
Contributions  allocated  to the  Guarantee  Period Fund will be credited on the
Transaction Date.

        Each  Guarantee  Period will have its own stated  rate of  interest  and
Guarantee  Period  Maturity  Date.  The stated rate of interest  applicable to a
Guarantee Period will depend on the date the Guarantee Period is established and
the duration chosen by the Owner.

        As of the date of this  Prospectus,  Guarantee  Periods with annual time
intervals of 1 to 10 years are offered.  The Guarantee Periods may be changed in
the  future;  however,  any such  modification  will not have an  impact  on any
Guarantee Period then in effect.

        The  value  of  amounts  in  each   Guarantee   Period  is  the  Owner's
Contributions, less Premium Tax, if any, in that Guarantee Period, plus interest
earned, less amounts distributed,  withdrawn (in whole or in part),  Transferred
or applied to an annuity  option,  periodic  withdrawals,  and charges  deducted
under the Contract.  If a Guarantee  Period is broken, a Market Value Adjustment
may be  assessed.  Any such amount  withdrawn  or  Transferred  from a Guarantee
Period  will be paid in  accordance  with the MVA  formula  (See  "Market  Value
Adjustment," page 15.)

Investments

        The Company  intends to invest in assets which,  in the aggregate,  have
characteristics,  especially  cash  flow  patterns,  reasonably  related  to the
characteristics  of its liabilities.  Various techniques will be used to achieve
the objective of close aggregate matching of assets and liabilities. The Company
will primarily invest in investment-grade fixed income securities including:

               Securities  issued  by the U.S.  Government  or its  agencies  or
          instrumentalities,  which issues may or may not be  guaranteed  by the
          U.S. Government.

               Debt  securities  which have an investment  grade, at the time of
        purchase,  within the four highest grades assigned by Moody's Investment
        Services,  Inc. (Aaa, Aa, A or Baa), Standard & Poor's Corporation (AAA,
        AA, A or BBB) or any other nationally recognized rating service.

               Other debt instruments,  including, but not limited to, issues of
        banks or bank holding companies and of corporations,  which obligations,
        although not rated by Moody's,  Standard & Poor's,  or other  nationally
        recognized rating firms, are deemed by the Company's  management to have
        an investment quality comparable to securities which may be purchased as
        stated above.

               Commercial paper, cash or cash equivalents,  and other short-term
        investments having a maturity of less than one year which are considered
        by the Company's  management to have  investment  quality  comparable to
        securities which may be purchased as stated above.

        In addition,  the Company may invest in futures and  options.  Financial
futures and related  options  thereon and options on  securities  are  purchased
solely for  non-speculative  hedging  purposes.  The  Company may sell a futures
contract or purchase a put option on futures or  securities to protect the value
of securities held in or to be sold for the general account or the  non-unitized
separate account in the event the securities  prices are anticipated to decline.
Similarly, if securities prices are expected to rise, the Company may purchase a
futures contract or a call option thereon against anticipated positive cash flow
or may purchase options on securities.

        WHILE THE FOREGOING  GENERALLY DESCRIBES THE INVESTMENT STRATEGY FOR THE
GUARANTEE  PERIOD  FUND,  THE  COMPANY  IS NOT  OBLIGATED  TO INVEST  THE ASSETS
ATTRIBUTABLE TO THE GUARANTEE PERIOD FUND ACCORDING TO ANY PARTICULAR  STRATEGY,
EXCEPT AS MAY BE REQUIRED BY NEW YORK AND OTHER STATE  INSURANCE  LAWS, NOR WILL
THE STATED RATE OF INTEREST THAT THE COMPANY  ESTABLISHES  NECESSARILY RELATE TO
THE PERFORMANCE OF THE NON-UNITIZED MARKET VALUE SEPARATE ACCOUNT.

Subsequent Guarantee Periods

        Prior to the date annuity payments commence, you may invest the value of
amounts  held in a maturing  Guarantee  Period in any  Guarantee  Period that we
offer at that time.  On the quarterly  statement  issued prior to the end of any
Guarantee  Period,  we will notify you of the  upcoming  maturity of a Guarantee
Period.  THE GUARANTEE PERIOD AVAILABLE FOR NEW  CONTRIBUTIONS MAY BE CHANGED AT
ANY TIME,  INCLUDING  BETWEEN THE DATE OF NOTIFICATION  OF A MATURING  GUARANTEE
PERIOD AND THE DATE A SUBSEQUENT GUARANTEE PERIOD BEGINS.  Information regarding
the current  Guarantee  Periods then available and their stated rate of interest
may be obtained by calling the Schwab Annuity Service Center at:

                                          1-800-838-0649.

        If the Company  receives no  direction  from the  Contract  Owner by the
Guarantee  Period  Maturity  Date, the Company will  automatically  allocate the
amount  from the  maturing  Guarantee  Period  to a  Guarantee  Period  equal in
duration to the one just ended. If at that time, the duration  previously chosen
is no longer  available,  the  amount  will be  allocated  to the next  shortest
available  Guarantee  Period  duration.  If none of the above is available,  the
value of matured  Guarantee Periods will be allocated to the Schwab Money Market
Investment Division.  In any event, a Guarantee Period will not renew for a term
equal in  duration  to the one just ended if the  Guarantee  Period  will mature
after the Payment  Commencement  Date. No Guarantee Period may mature later than
six months after a Payment Commencement Date. For example, if a 3-year Guarantee
Period  matures  and the Payment  Commencement  Date begins 1 3/4 years from the
Guarantee  Period  Maturity  Date,  the matured value will be  transferred  to a
2-year Guarantee Period.

Breaking A Guarantee Period

        Any Transfer,  withdrawal or the selection of an annuity option prior to
the Guarantee Period Maturity Date will be known as breaking a Guarantee Period.
When a Request to break a Guarantee  Period is received,  the  Guarantee  Period
that is closest to the Guarantee Period Maturity Date will be broken first. If a
Guarantee  Period is broken,  a Market Value  Adjustment  may be  assessed.  The
Market  Value  Adjustment  may  increase  or  decrease  the value of the  amount
Transferred  or  withdrawn  from the  Guarantee  Period  Fund.  The Market Value
Adjustment may reduce the value of amounts held in a Guarantee  Period below the
amount of your Contribution(s)  allocated to that Guarantee Period. (See "Market
Value Adjustment," page 15.)

Interest Rates

        Declared  rates are  effective  annual  rates of  interest.  The rate is
guaranteed  throughout the Guarantee  Period.  FOR GUARANTEE  PERIODS NOT YET IN
EFFECT, FIRST GWL&A MAY DECLARE INTEREST RATES DIFFERENT THAN THOSE CURRENTLY IN
EFFECT. When a subsequent  Guarantee Period begins, the rate applied will not be
less than the rate then  applicable  to new  Contracts of the same type with the
same Guarantee Period.

        The stated  rate of interest  must be at least equal to the  Contractual
Guarantee of a Minimum Rate of Interest.  The Company may declare  higher rates.
The  Contractual  Guarantee  of a  Minimum  Rate of  Interest  is  based  on the
applicable  state  standard  non-forfeiture  law which is  currently  3% for the
Contract.

        The  determination  of the stated rate of interest is influenced by, but
does not  necessarily  correspond to,  interest rates  available on fixed income
investments  which the  Company  may  acquire  using  funds  deposited  into the
Guarantee  Period Fund. In addition,  the Company will  consider  other items in
determining   the  stated  rate  of  interest   including   regulatory  and  tax
requirements,  sales  commissions  and  administrative  expenses  borne  by  the
Company, general economic trends, and competitive factors.

Market Value Adjustment

        Distributions  from the amounts allocated to a Guarantee Period due to a
full surrender or partial  withdrawal,  Transfer,  application of amounts to the
periodic withdrawal option or to purchase an annuity prior to a Guarantee Period
Maturity Date will be subject to a Market Value Adjustment  ("MVA").  An MVA may
increase  or  decrease  the  amount  payable  on  one  of  the  above  described
distributions.  Amount  available for a full  surrender,  partial  withdrawal or
Transfer = amount  Requested + MVA. The MVA is  calculated  by  multiplying  the
amount Requested by the Market Value Adjustment Factor ("MVAF").

        The MVA  reflects  the  relationship  as of the time of its  calculation
between  (a) the U.S.  Treasury  Strip ask side yield as  published  in the Wall
Street Journal on the last business day of the week prior to the date the stated
rate of interest was  established  for the  Guarantee  Period;  and (b) the U.S.
Treasury  Strip ask side yield as  published  in the Wall Street  Journal on the
last business day of the week prior to the week the Guarantee  Period is broken.
There would be a downward adjustment if Treasury rates at the time the Guarantee
Period is broken,  exceed Treasury rates when the Guarantee  Period was created.
There would be an upward  adjustment if Treasury rates at the time the Guarantee
Period is broken, are lower than when the Guarantee Period was created.  The MVA
factor is the same for all Contracts.

1.      The formula used to determine the MVA is:

               MVA = (amount applied) X (MVAF)

               The Market Value Adjustment Factor (MVAF) is:

               MVAF = {[(1 + i)/(1 + j)] N/12} - 1

        where:

               a) i is the U.S.  Treasury  Strip ask side yield as  published in
               the Wall  Street  Journal  on the last  business  day of the week
               prior to the date the stated rate of interest was established for
               the  Guarantee  Period.  The term of i is  measured  in years and
               equals the term of the Guarantee Period;

               b) j is the U.S.  Treasury  Strip ask side yield as  published in
               the Wall  Street  Journal  on the last  business  day of the week
               prior to the week the Guarantee  Period is broken.  The term of j
               equals the remaining  term to maturity of the  Guarantee  Period,
               rounded up to the higher number of years; and

               c) N is the number of complete months remaining until maturity.

        If N is less than 6, the MVA will equal 0.

2. The Market Value  Adjustment  will apply to any Guarantee  Period six or more
months prior to the  Guarantee  Period  Maturity  Date in each of the  following
situations:

               a)  Transfer  to  another  Guarantee  Period or to an  Investment
               Division offered under this Contract; or

               b) Surrenders,  partial  withdrawals,  annuitization  or Periodic
Withdrawals.


3. The Market Value  Adjustment  will not apply to any  Guarantee  Period having
fewer than six months prior to the Guarantee Period Maturity Date in each of the
following situations:

               a)  Transfer  to  an  Investment   Division  offered  under  this
               Contract; or

               b) Surrenders,  partial  withdrawals,  annuitization  or Periodic
Withdrawals.

               c) A single sum payment upon death of the Owner or Annuitant.


See Appendix A for Illustrations of the MVA.

<PAGE>

 -------------------------------------------------------------------

                    APPLICATION AND CONTRIBUTIONS
 -------------------------------------------------------------------

Contributions

        All  Contributions may be paid at the Schwab Annuity Service Center by a
check  payable to the Company or by transfer to the Company of  available  funds
from your Schwab account.

        The initial  Contribution  for the Contract  must be at least $5,000 (or
$2,000 if for an IRA).  Subsequent  Contributions  must be at least  $500.  This
minimum initial investment may be reduced to $1,000, but only if you participate
in an Automatic Contribution Plan and contribute at least $100 per month through
a recurring deposit. A confirmation will be issued to you upon the acceptance of
each Contribution.

        Your Contract  will be issued and your  Contribution  generally  will be
accepted and credited  within two business  days after  receipt of an acceptable
application  and  receipt of the  initial  Contribution  at the  Schwab  Annuity
Service Center.  All Contributions  should be paid to the Schwab Annuity Service
Center by check (payable to First GWL&A) or by instructing Schwab to transfer to
First GWL&A available funds from your account with Schwab. Acceptance is subject
to there being sufficient  information in a form acceptable to us and we reserve
the right to reject any application or Contribution.

        The Schwab  Annuity  Service  Center will process your  application  and
Contributions.  If your application is complete and your initial Contribution is
being  transferred  from  funds  available  in your  Schwab  account,  then  the
Contribution  will  generally  be credited  within two business  days  following
receipt  of the  application.  If your  application  is  incomplete,  the Schwab
Annuity  Service Center will either complete the  application  from  information
Schwab has on file, or contact you for the additional  information.  No transfer
of funds  will be made  from your  Schwab  account  until  your  application  is
complete.  The funds will be credited as Contributions to the Contract when they
are transferred.

        If your  Contribution  is by check,  and the  application  is  complete,
Schwab  will use its best  efforts  to  credit  the  Contribution  on the day of
receipt,  but in all such cases it will be credited to your Contract  within two
business days of receipt. If your application is incomplete,  the Schwab Annuity
Service Center will complete the application from information Schwab has on file
or  contact  you by  telephone  to  obtain  the  required  information.  If your
application  remains  incomplete  for five business  days, we will return to you
both the check and the  application  unless  you  consent to our  retaining  the
initial Contribution and crediting it as soon as the requirements are fulfilled.

        A Contract  may be returned  within ten days after  receipt  ("Free Look
Period").  During the Free Look Period,  all contributions  will be processed as
follows:

        (1)    Amounts  to be  allocated  to one or more of the  then  available
               Guarantee  Periods will be allocated as directed,  effective upon
               the Transaction Date.

        (2)    Amounts the Owner has  directed to be allocated to one or more of
               the  Investment  Divisions  will first be allocated to the Schwab
               Money Market Investment  Division until the next Transaction Date
               following  the end of the Free Look  Period.  On that  date,  the
               Variable Account Value held in the Schwab Money Market Investment
               Division will be allocated to the Investment  Divisions  selected
               by the Owner.

        (3)    During  the Free  Look  Period,  you may  change  the  allocation
               percentages among the Investment  Divisions and/or your selection
               of Investment  Divisions to which Contributions will be allocated
               after the Free Look Period.

        (4)    If the Contract is returned,  the contract  will be void from the
               start  and  the  greater  of:  (a)  Contributions  received  less
               surrenders,  withdrawals  and  distributions,  or (b) the Annuity
               Account Value less  surrenders,  withdrawals  and  distributions,
               will be refunded.  Exercising the return  privilege  requires the
               return of the  Contract to the  Company or to the Schwab  Annuity
               Service Center.

        Amounts the Owner has  contributed  from a 1035 exchange of the variable
annuity  issued by  Transamerica  Occidental  Life  Insurance  Company and First
Transamerica  Occidental Life Insurance Company  distributed by Charles Schwab &
Co., Inc.  (previously  referred to as the Schwab  Investment  Advantage Annuity
Contract) will be immediately  allocated to the Investment Divisions selected by
the Owner.  If the Contract is returned,  it will be void from the start and the
greater  of:  (a)  Contributions  received  less  surrenders,   withdrawals  and
distributions, or (b) the Annuity Account Value less surrenders, withdrawals and
distributions, will be refunded.

        Additional  Contributions  may be made at any time prior to the  Payment
Commencement Date, as long as the Annuitant is living.  Additional Contributions
must  be  at  least  $500  or  $100  per  month  if  under  an  ACP.  Additional
Contributions will be credited within two days following receipt.

        Total Contributions may exceed $1,000,000 with our prior approval.

        The Company  reserves the right to modify the  limitations  set forth in
this section.

    -------------------------------------------------------------------

                           ANNUITY ACCOUNT VALUE
    -------------------------------------------------------------------

        Before the date annuity payments commence, your Annuity Account Value is
the sum of each Variable and Fixed Sub-Account established under your Contract.

        Before the annuity  commencement date, the Variable Account Value is the
total  dollar  amount of all  Accumulation  Units  under  each of your  Variable
Sub-Accounts.  Initially, the value of each Accumulation Unit was set at $10.00.
Each  Variable  Sub-Account's  value prior to the Payment  Commencement  Date is
equal  to:  (a) net  Contributions  allocated  to the  corresponding  Investment
Division;  plus or minus (b) any increase or decrease in the value of the assets
of the  Variable  Sub-Account  due to  investment  results;  less (c) the  daily
Mortality  and  Expense  Risk  Charge;  less  (d)  reductions  for the  Contract
Maintenance Charge deducted on the last business day of each Contract Year; less
(e) any applicable Transfer Fees; and less (f) any withdrawals or Transfers from
the Variable Sub-Account.

        A Valuation Period is the period between successive  Valuation Dates. It
begins at the close of the New York Stock Exchange  (generally  4:00 p.m. ET) on
each  Valuation Date and ends at the close of the New York Stock Exchange on the
next  succeeding  Valuation Date. A Valuation Date is each day that the New York
Stock  Exchange  is open  for  regular  business.  The  value  of an  Investment
Division's  assets is determined at the end of each Valuation Date. To determine
the value of an asset on a day that is not a Valuation  Date,  the value of that
asset as of the end of the previous Valuation Date will be used.

        The Variable  Account Value is expected to change from Valuation  Period
to  Valuation  Period,  reflecting  the  investment  experience  of the selected
Investment Division(s) as well as the deductions for charges.

        Contributions  which you allocate to an Investment  Division are used to
purchase Variable  Accumulation Units in the Investment  Division(s) you select.
The number of  Accumulation  Units to be credited will be determined by dividing
the portion of each  Contribution  allocated to the  Investment  Division by the
value of an  Accumulation  Unit  determined at the end of the  Valuation  Period
during  which  the  Contribution  was  received.  In the  case  of  the  initial
Contribution,  Accumulation  Units  for that  payment  will be  credited  to the
Variable  Account Value (and,  except for certain 1035  exchanges),  held in the
Schwab Money Market  Investment  Division  until the end of the Free Look Period
(see  "Application and  Contributions,"  page __). In the case of any subsequent
Contribution, Accumulation Units for that payment will be credited at the end of
the Valuation Period during which we receive the  Contribution.  The value of an
Accumulation  Unit  for each  Investment  Division  for a  Valuation  Period  is
established at the end of each Valuation Period and is calculated by multiplying
the  value  of  that  unit  at the  end of the  prior  Valuation  Period  by the
Investment Division's Net Investment Factor for the Valuation Period.

        Unlike a  brokerage  account,  amounts  held  under a  Contract  are not
covered by the Securities Investor Protection Corporation ("SIPC") .

       -------------------------------------------------------------------

                                    TRANSFERS
       -------------------------------------------------------------------

In General

        Prior to the Payment  Commencement  Date you may Transfer all or part of
your Annuity  Account Value among and between the  Investment  Divisions and the
available  Guarantee  Periods by sending a Request to the Schwab Annuity Service
Center or by calling the voice  response unit @  1-800-838-0649  (KeyTalk).  The
Request must specify the amounts being Transferred,  the Investment  Division(s)
and/or  Guarantee  Period(s)  from  which the  Transfer  is to be made,  and the
Investment   Division(s)  and/or  Guarantee  Period(s)  that  will  receive  the
Transfer.

        Currently,  there is no limit on the  number of  Transfers  you can make
among the Investment  Divisions during any calendar year. There is no charge for
the first twelve  Transfers per calendar year, but there will be a charge of $10
for each  additional  Transfer in each  calendar  year.  We reserve the right to
limit the number of  Transfers  you make.  The charge will be deducted  from the
amount  transferred.  All Transfers  made on a single  Transaction  Date will be
aggregated  to count as only one  Transfer  toward  the twelve  free  Transfers;
however, if a one time rebalancing Transfer also occurs on the Transaction Date,
it will be counted as a separate and additional Transfer.

        Transfers involving the Guarantee Period Fund (including Transfers to or
from the Investment Division(s)) are not limited during any calendar year. These
Guarantee  Period Fund Transfers are counted  against your twelve free Transfers
as discussed above. The $10 charge will apply to each Transfer made in excess of
the first twelve Transfers each calendar year.

        A Transfer  generally  will be  effective  on the date the  Request  for
Transfer is received by the Schwab  Annuity  Service  Center if received  before
4:00 p.m.  Eastern Time.  Under current law, there will not be any tax liability
to you if you make a Transfer.

        Transfers involving the Investment Divisions will result in the purchase
and/or  cancellation  of  Accumulation  Units  having a total value equal to the
dollar amount being Transferred to or from a particular Investment Division. The
purchase  and/or  cancellation  of such units  generally shall be made using the
Variable Account Value as of the end of the Valuation Date on which the Transfer
is effective.

        When a Transfer is made from  amounts in a Guarantee  Period  before the
Guarantee  Period  Maturity  Date,  the amount  Transferred  may be subject to a
Market Value Adjustment. (See "Market Value Adjustment," page 15.) A Request for
Transfer from amounts in a Guarantee  Period made prior to the Guarantee  Period
Maturity Date for Transfers on the  Guarantee  Period  Maturity Date will not be
counted for the purpose of  determining  any Transfer Fee on Transfers in excess
of the twelve  Transfers per calendar year if these  Transfers are to take place
on the Guarantee Period Maturity Date.

Possible Restrictions

        We reserve the right without prior notice to modify,  restrict,  suspend
or eliminate the Transfer privileges at any time. For example,  restrictions may
be necessary to protect Owners from adverse  impacts on portfolio  management of
large and/or numerous  Transfers by market timers or others.  We have determined
that the movement of significant amounts from one Investment Division to another
may prevent the  underlying  Eligible  Fund from taking  advantage of investment
opportunities  because  the  Eligible  Fund must  maintain  a  significant  cash
position  in  order to  handle  redemptions.  Such  movement  may  also  cause a
substantial increase in Eligible Fund transaction costs which must be indirectly
borne by Owners.  Therefore,  we reserve the right to require  that all Transfer
Requests be made by the Owner and not by an Owner's designee and to require that
each Transfer Request be made by a separate communication to us. We also reserve
the right to request that each  Transfer  Request be submitted in writing and be
manually signed by the Owner;  facsimile  Transfer  Requests may not be allowed.
Transfers  among the Investment  Divisions may also be subject to such terms and
conditions as may be imposed by the Eligible Funds.

Custom Transfer: Dollar Cost Averaging (Automatic Transfers)

        The Owner may Request to  automatically  Transfer at regular  intervals,
predetermined  amounts from one  Investment  Division  selected from among those
being  allowed under this option (which may be modified by the Company from time
to  time)  to any of the  other  Investment  Divisions.  The  intervals  between
Transfers may be monthly,  quarterly,  semi-annually  or annually.  The Transfer
will be initiated on the  Transaction  Date one frequency  period  following the
date of the  Request.  Transfers  will  continue on that same day each  interval
unless  terminated by you or for other reasons as set forth in the Contract.  If
there are insufficient funds in the applicable Variable  Sub-Account on the date
of Transfer,  no Transfer  will be made;  however,  Dollar Cost  Averaging  will
resume once there are sufficient funds in the applicable  Variable  Sub-Account.
Dollar Cost Averaging will terminate automatically upon the annuity commencement
date. Amounts  transferred through Dollar Cost Averaging are not counted against
the twelve free Transfers allowed in a calendar year.

        Automatic Transfers must meet the following conditions:

        1. The  minimum  amount  that  can be  Transferred  out of the  selected
Investment Division is $100 per month.

        2. The Owner must specify dollar amount to be Transferred, designate the
Investment  Division(s) to which the Transfer will be made and the percent to be
allocated to such Investment  Division(s).  The Accumulation Unit values will be
determined on the Transfer Date.

        Dollar Cost Averaging may be used to purchase  Accumulation Units of the
Investment  Divisions  over a period of time. The Owner,  by Request,  may cease
Dollar Cost Averaging at any time.  Participation  in Dollar Cost Averaging does
not,  however,  assure a greater  profit,  nor will it  prevent  or  necessarily
alleviate  losses in a  declining  market.  The  Company  reserves  the right to
modify, suspend or terminate Dollar Cost Averaging at any time.

Custom Transfer: Rebalancer Option

        The Owner may Request to  automatically  Transfer  among the  Investment
Divisions on a periodic  basis by electing the  Rebalancer  Option.  This option
automatically  reallocates  the Variable  Account Value to maintain a particular
allocation  among  Investment  Divisions  selected  by  the  Owner.  The  amount
allocated to each  Investment  Division  will  increase or decrease at different
rates depending on the investment experience of the Investment Division.

        The Owner may Request that the rebalancing occur one time only, in which
case the Transfer will take place on the Transaction  Date of the Request.  This
Transfer will count as one Transfer towards the twelve free Transfers allowed in
a calendar year. (See "Transfer Fee," page 23.)

        Rebalancing  may also be set up on a  quarterly,  semiannual  or  annual
basis,  in which case the first  Transfer  will be initiated on the  Transaction
Date one frequency period following the date of the Request.  On the Transaction
Date for the specified Request, assets will be automatically  reallocated to the
selected Investment Divisions. Rebalancing will continue on the same Transaction
Date for subsequent  periods.  In order to participate in the Rebalancer Option,
the entire Variable Account Value must be included.  Transfers set up with these
frequencies  will not count  against  the  twelve  free  Transfers  allowed in a
calendar year.

        The Owner must specify the  percentage  of Variable  Account Value to be
allocated to each  Investment  Division and the  frequency of  rebalancing.  The
Owner, by Request,  may modify the allocations or cease the Rebalancer Option at
any time. The Rebalancer  Option will terminate  automatically  upon the Payment
Commencement  Date.  Participation  in the  Rebalancer  Option and  Dollar  Cost
Averaging  at the same  time is not  allowed.  Participation  in the  Rebalancer
Option  does not assure a greater  profit,  nor will it  prevent or  necessarily
alleviate  losses in a  declining  market.  The  Company  reserves  the right to
modify, suspend, or terminate the Rebalancer Option at any time.

   -------------------------------------------------------------------

                            CASH WITHDRAWALS
   -------------------------------------------------------------------

Withdrawals

        You (the  Owner)  may  withdraw  from the  Contract  all or part of your
Annuity  Account Value at any time during the life of the Annuitant and prior to
the date  annuity  payments  commence by Request at the Schwab  Annuity  Service
Center subject to the rules below.  Federal or state laws,  rules or regulations
may apply.  The amount  payable to you if you  surrender  your  Contract is your
Annuity Account Value,  with a Market Value  Adjustment,  if applicable,  on the
effective  date of the  surrender,  and  less any  applicable  Premium  Tax.  No
withdrawals may be made after the date annuity payments commence.

        A Request for a partial  withdrawal  will result in a reduction  in your
Annuity Account Value equal to the sum of the dollar amount withdrawn.  A Market
Value  Adjustment  may apply.  (See  "Market  Value  Adjustment,"  page 15.) The
partial  withdrawal  proceeds may be greater or less than the amount  requested,
depending on the effect of the Market Value Adjustment.

        The minimum partial  withdrawal  before  application of the MVA is $500.
Partial  withdrawals  are  unlimited;  however,  you must specify the Investment
Division(s)  or Guarantee  Period(s)  from which the  withdrawal  is to be made.
After any partial  withdrawal,  if the remaining  Annuity  Account Value is less
than $2,000, then a full surrender may be required.

        The following terms apply:
        (a) No partial withdrawals are permitted after the date annuity payments
commence.

        (b) A partial withdrawal will be effective upon the Transaction Date.

         (c) A partial  withdrawal  from  amounts in a  Guarantee  Period may be
           subject to the Market  Value  Adjustment  provisions,  the  Guarantee
           Period Fund provisions of the Contract, and the terms of the attached
           Guarantee Period Fund Rider(s), if any.

        You may Request partial  withdrawals from your Annuity Account Value and
direct the Company to remit such withdrawn  amounts  directly to your designated
Investment Manager or Financial Advisor  (collectively  "Consultant").  Any such
withdrawal  Requests must meet the minimum  withdrawal  requirements and company
with all terms and conditions  applicable to partial  withdrawals,  as described
above. If your Annuity Account Value exceeds your  "investment in the Contract,"
then you may b  subject  to income  tax on  withdrawals  made from your  Annuity
Account  even  though  payments  are  made  by  the  Company  directly  to  your
Consultant.  In  addition,  the Code may require us to withhold  federal  income
taxes from  withdrawals  and report such  withdrawals to the IRS. If you Request
partial  withdrawals to pay Consultant  fees, your Annuity Account Value will be
reduced  by  the  sum  of the  fees  paid  to the  Consultant  and  the  related
withholding,  although  you may  elect,  in  writing,  to have the  Company  not
withhold federal income tax from  withdrawals,  unless  withholding is mandatory
for your  Contract.  If you are younger than 59 1/2, the taxable  portion of any
withdrawals  made to pay Consultant fees will also generally be considered early
withdrawals under the Code subjecting you to a 10% additional tax on the taxable
portion of such withdrawals. You should consult a competent tax advisor prior to
authorizing  the  withdrawal  of any amounts  from your  Annuity  Account to pay
Consultant fees.

        Withdrawals  may  be  taxable  (this  includes   Periodic   Withdrawals,
discussed below). Moreover, the Internal Revenue Code (the "Code") provides that
a 10%  penalty  tax may be  imposed on the  taxable  portions  of certain  early
withdrawals.  The Code generally requires us to withhold federal income tax from
withdrawals.  However,  generally you will be entitled to elect, in writing, not
to have tax withholding apply unless withholding is mandatory for your Contract.
Withholding  applies to the portion of the withdrawal  which is included in your
income and subject to federal income tax. The tax withholding rate is 10% of the
taxable amount of the withdrawal. Withholding applies only if the taxable amount
of the  withdrawal is at least $200.  Some states also require  withholding  for
state income taxes. (See "Federal Tax Matters," page 27.)

        Withdrawal  Requests must be in writing to ensure that your instructions
regarding  withholding  are followed.  If an adequate  election is not made, the
Request  will  be  denied  and no  withdrawal  or  partial  withdrawal  will  be
processed.

        After a withdrawal of all of your total Annuity Account Value, or at any
time that your Annuity Account Value is zero, all your rights under the Contract
will terminate.

        Since IRAs are offered by this  Prospectus,  reference should be made to
the  applicable  provisions  of the  Code  for  any  additional  limitations  or
restrictions on cash withdrawals.

     -------------------------------------------------------------------

                           TELEPHONE TRANSACTIONS
     -------------------------------------------------------------------

        We will  employ  reasonable  procedures  to  confirm  that  instructions
communicated  by telephone are genuine and if we follow such  procedures we will
not be liable for any losses due to  unauthorized  or  fraudulent  instructions.
However,  we may be liable for such losses if we do not follow those  reasonable
procedures. The procedures we will follow for telephone transactions may include
requiring some form of personal  identification  prior to acting on instructions
received by telephone, providing written confirmation of the transaction, and/or
tape recording the instructions given by telephone.

        We reserve the right to suspend telephone transaction  privileges at any
time,  for  some  or all  Contracts,  and for any  reason.  Withdrawals  are not
permitted by telephone.

   -------------------------------------------------------------------

                              DEATH BENEFIT
   -------------------------------------------------------------------

Payment of Death Benefit

        Before the date annuity payments  commence,  the death benefit,  if any,
will be equal to the greater of: (a) the Annuity  Account  Value with an MVA, if
applicable,  as of the date the Request for payment is  received,  less  Premium
Tax, if any, or (b) the sum of  Contributions  paid,  less  partial  withdrawals
and/or  Periodic  Withdrawals,  less Premium Tax, if any. The death benefit will
become  payable   following  the  Company's   receipt  of  a  Request  from  the
Beneficiary. When an Owner or the Annuitant dies before the annuity commencement
date and a death benefit is payable to a Beneficiary, the death benefit proceeds
will remain invested in accordance with the allocation instructions given by the
Owner(s) until new allocation  instructions  are Requested by the Beneficiary or
until the death benefit is actually paid to the  Beneficiary.  The death benefit
will be  determined  as of the date payments  commence;  however,  on the date a
payment  option  is  processed,  amounts  in the  Variable  Sub-Account  will be
Transferred  to the Money  Market  Investment  Division  unless the  Beneficiary
otherwise elects by Request.  Subject to the distribution rules set forth below,
payment of the death benefit may be Requested to be made as follows:

        A.  Proceeds from the Variable Sub-Account(s)
               1.     payment in a single sum; or
               2.     payment under any of the variable annuity options provided
                          under this Contract.

        B.  Proceeds from the Guarantee Period(s)
               1.     payment in a single sum; or
               2.     payment under any of the annuity options provided under
                         this Contract.

        In any event, no payment of benefits provided under the Contract will be
allowed that does not satisfy the  requirements of Section 72(s) of the Code and
any other applicable federal or state laws, rules or regulations.

Distribution Rules

1.  Death of Annuitant

        Upon the death of the  Annuitant  while the Owner is living,  and before
the annuity  commencement  date,  the Company will pay the death  benefit to the
Beneficiary unless there is a Contingent Annuitant.

        If a  Contingent  Annuitant  was  named  by the  Owner(s)  prior  to the
Annuitant's  death, and the Annuitant dies before the annuity  commencement date
while the Owner and  Contingent  Annuitant are living,  no death benefit will be
payable by reason of the  Annuitant's  death and the  Contingent  Annuitant will
become the Annuitant.

        If the  Annuitant  dies after the date  annuity  payments  commence  and
before the entire  interest has been  distributed,  any benefit  payable must be
distributed  to the  Beneficiary  in accordance  with and at least as rapidly as
under the payment option  applicable to the Annuitant on the Annuitant's date of
death.

        If a corporation or other non-individual is an Owner, or if the deceased
Annuitant is an Owner,  the death of the Annuitant  will be treated as the death
of an Owner and the Contract will be subject to the "Death of Owner"  provisions
described below.

2.  Death of Owner

        If the Owner is not the Annuitant:

        (1) If  there  is a  Joint  Owner  who is the  surviving  spouse  of the
        deceased  Owner,  the Joint Owner will become the Owner and  Beneficiary
        and may  elect to take the  death  benefit  or  elect  to  continue  the
        Contract in force.

        (2) In all other cases,  the Company  will pay the death  benefit to the
        Beneficiary even if a Joint Owner (who was not the Owner's spouse on the
        date  of  the  Owner's  death),  the  Annuitant  and/or  the  Contingent
        Annuitant  are alive at the time of the Owner's  death,  unless the sole
        Beneficiary is the deceased Owner's surviving spouse and the Beneficiary
        elects to become the Owner and Annuitant and to continue the Contract in
        force.

        If the Owner is not the  Annuitant,  and the Owner  dies  after  annuity
payments  commence and before the entire interest has been distributed while the
Annuitant is living,  any benefit payable will continue to be distributed to the
Annuitant  at least as rapidly as under the  payment  option  applicable  on the
Owner's death.  All rights granted the Owner under the Contract will pass to any
surviving Joint Owner and, if none, to the Annuitant.

        If the Owner is the Annuitant (Owner/Annuitant):

        (1) If  there  is a  Joint  Owner  who is the  surviving  spouse  of the
        deceased Owner and a Contingent  Annuitant,  the Joint Owner will become
        the Owner and the Beneficiary,  the Contingent Annuitant will become the
        Annuitant, and the Contract will continue in force.

        (2) If  there  is a  Joint  Owner  who is the  surviving  spouse  of the
        deceased Owner but no Contingent Annuitant,  the Joint Owner will become
        the Owner,  Annuitant  and  Beneficiary  and may elect to take the death
        benefit or continue the Contract in force.

        (3) In all other cases,  the Company  will pay the death  benefit to the
        Beneficiary,  even if a Joint Owner (who was not the  Owner's  spouse on
        the date of the Owner's death),  Annuitant and/or  Contingent  Annuitant
        are alive at the time of the Owner's death,  unless the sole Beneficiary
        is the deceased Owner's surviving spouse and the Beneficiary Requests to
        become the Owner and Annuitant and to continue the Contract in force.

        Any death benefit payable to the Beneficiary  upon an Owner's death will
be distributed as follows:

        (1) If the Owner's  surviving  spouse is the person  entitled to receive
        benefits upon the Owner's death, the surviving spouse will be treated as
        the Owner and will be allowed to take the death  benefit or continue the
        Contract in force; or

        (2) If the Beneficiary is a non-spouse individual, she/he may elect, not
        later  than one year after the  Owner's  date of death,  to receive  the
        death  benefit  in  either  a single  sum or  payment  under  any of the
        variable or fixed annuity options available under the Contract, provided
        that (a) such annuity is distributed in substantially equal installments
        over the life or life expectancy of the Beneficiary or over a period not
        extending  beyond the life expectancy of the  Beneficiary;  and (b) such
        distributions  begin not later than one year after the  Owner's  date of
        death.  If no election is  received  by the  Company  from a  non-spouse
        Beneficiary such that  substantially  equal  installments have begun not
        later than one year  after the  Owner's  date of death,  then the entire
        amount must be  distributed  within  five years of the  Owner's  date of
        death.  The death benefit will be determined as of the date the payments
        commence; or

        (3) If a  corporation  or other  non-individual  entity is  entitled  to
        receive  benefits  upon the Owner's  death,  the death  benefit  must be
        completely distributed within five years of the Owner's date of death.

Beneficiary

        You may select one or more  Beneficiaries.  If more than one Beneficiary
is selected, unless you indicate otherwise, they will share equally in any death
benefit payable.  You may change the Beneficiary any time before the Annuitant's
death.

        You may,  while the  Annuitant  is  living,  change the  Beneficiary  by
Request.  A change of Beneficiary will take effect as of the date the Request is
processed  by the  Schwab  Annuity  Service  Center,  unless a  certain  date is
specified by the Owner. If the Owner dies before the Request was processed,  the
change will take effect as of the date the Request was made,  unless the Company
has already made a payment or otherwise  taken action on a designation or change
before  receipt  or  processing  of  such  Request.  A  beneficiary   designated
irrevocably may not be changed without the written consent of that  Beneficiary,
except as allowed by law.

        The  interest  of any  Beneficiary  who  dies  before  the  Owner or the
Annuitant  will terminate at the death of the  Beneficiary.  The interest of any
Beneficiary  who dies at the time of, or within 30 days  after,  the death of an
Owner or the Annuitant will also terminate if no benefits have been paid to such
Beneficiary,  unless the Owner otherwise indicates by Request. The benefits will
then be paid as though the  Beneficiary  had died before the  deceased  Owner or
Annuitant. If no Beneficiary survives the Owner or Annuitant, as applicable, the
Company will pay the death benefit proceeds to the Owner's estate.

        If the surviving  spouse of an Owner is the surviving  Joint Owner,  the
surviving  spouse will become the  Beneficiary  upon such Owner's  death and may
elect to take the death  benefit or may elect to continue the Contract in force.
If there is no surviving Joint Owner,  and no named  Beneficiary is alive at the
time at the time of an Owner's death,  any benefits  payable will be paid to the
Owner's estate.

Contingent Annuitant

        While the Annuitant is living,  the Owner(s) may, by Request,  designate
or  change a  Contingent  Annuitant  from time to time.  A change of  Contingent
Annuitant will take effect as of the date the Request is processed at the Schwab
Annuity Service Center, unless a certain date is specified by the Owner(s).

        -------------------------------------------------------------------

                              CHARGES AND DEDUCTIONS
        -------------------------------------------------------------------

        No  deductions  are made from  Contributions  except for any  applicable
Premium  Tax.  Therefore,  the  full  amount  of  the  Contributions  (less  any
applicable Premium Tax) are invested in the Contract.

        As more fully described  below,  charges under the Contract are assessed
only as deductions for Premium Tax, if applicable,  for certain Transfers,  as a
Contract  Maintenance  Charge,  and as charges against the assets in the Owner's
Variable  Sub-Account(s)  for our assumption of mortality and expense risks.  In
addition,  a Market Value  Adjustment may apply to withdrawals  and  surrenders,
Transfers,  amounts applied to purchase an annuity, and distributions  resulting
from death of the Owner or Annuitant  if the amounts held in a Guarantee  Period
are paid out prior to the Guarantee Period Maturity Date.

Mortality and Expense Risk Charge

        We deduct a  Mortality  and  Expense  Risk  Charge  from  your  Variable
Sub-Account(s)  at the end of each Valuation Period to compensate us for bearing
certain  mortality and expense risks under the Contract.  This is a daily charge
equal to an  effective  annual  rate of 0.85% of the value of the net  assets in
your  Variable   Sub-Account(s).   The   approximate   portion  of  this  charge
attributable to mortality risks is 0.68%; the approximate portion of this charge
estimated  to be  attributable  to expense risk is 0.17% of the value of the net
assets in your Variable Sub-Account(s). We guarantee that this charge will never
increase beyond 0.85%.

        The Mortality  and Expense Risk Charge is reflected in the  Accumulation
Unit  Values for each of your  Variable  Sub-Accounts.  Thus,  this  charge will
continue to be applicable should you choose a variable annuity payment option or
the periodic withdrawal option.

        Annuity Account Values and annuity  payments are not affected by changes
in actual mortality experience incurred by us. The mortality risks assumed by us
arise from our contractual  obligations to make annuity  payments  determined in
accordance  with the  annuity  tables  and  other  provisions  contained  in the
Contract.  Thus you are assured that neither the  Annuitant's  longevity  nor an
unanticipated  improvement in general life expectancy will adversely  affect the
annuity payments under the Contract.

        We bear substantial risk in connection with the death benefit before the
annuity  commencement  date,  since  we will  pay a death  benefit  equal to the
greater  of the  Annuity  Account  Value  with a  Market  Value  Adjustment,  if
applicable,  as of the  later of the date of death or the date the  Request  for
payment is received,  less Premium Tax, if any; or the sum of the  Contributions
paid, less partial  withdrawals  and/or Periodic  Withdrawals,  less any charges
under  Contract less Premium Tax, if any (i.e.,  we bear the risk of unfavorable
experience in your Variable Sub-Accounts).

        The  expense  risk  assumed  is the risk  that our  actual  expenses  in
administering  the  Contracts  and  the  Series  Account  will be  greater  than
anticipated,  or exceed the amount  recovered  through the Contract  Maintenance
Charge plus the amount, if any, recovered through Transfer Fees.

        If the Mortality and Expense Risk Charge is insufficient to cover actual
costs and risks assumed, the loss will fall on us. Conversely, if this charge is
more than sufficient,  any excess will be profit to us.  Currently,  we expect a
profit from this charge.  Our expenses for  distributing  the Contracts  will be
borne by our general assets, including any profits from this charge.

Contract Maintenance Charge

        We currently  deduct a $25 annual Contract  Maintenance  Charge from the
Annuity  Account  Value only on each  Contract  anniversary  date.  This  charge
partially  covers  our costs for  administering  the  Contracts  and the  Series
Account.  Once you have  selected a payment  option,  this  charge will cease to
apply other than for the Periodic  Withdrawal Option.  The Contract  Maintenance
Charge is deducted from your Annuity Account Value allocated to the Schwab Money
Market Investment Division.  If you do not have sufficient Annuity Account Value
allocated to the Schwab Money Market  Investment  Division to cover the Contract
Maintenance Charge, then the charge or any portion thereof will be deducted on a
pro rata basis from all your Variable  Sub-Accounts  with current value.  If the
entire  Annuity  Account is held in the  Guarantee  Period Fund or there are not
enough  funds in any Variable  Sub-Account  to pay the entire  charge,  then the
Contract  Maintenance  Charge will be deducted on a pro rata basis from  amounts
held in all  Guarantee  Periods.  There  is no MVA on  amounts  deducted  from a
Guarantee Period for the Contract  Maintenance Charge. The Contract  Maintenance
Charges is currently  waived for Contracts  with an Annuity  Account Value of at
least  $50,000.  If your  Annuity  Account  Value falls  below  $50,000 due to a
withdrawal,  the Contract  Maintenance Charge will be reinstated until such time
as your Annuity  Account Value is equal to or greater than $50,000.  This charge
may also be waived for Contracts issued under certain sponsored arrangements. We
do not expect a profit  from  amounts  received  from the  Contract  Maintenance
Charge.

Premium Tax

        We may be  required  to pay state  premium  taxes or  retaliatory  taxes
currently  ranging from 0% to 3.5% in connection  with  Contributions  or values
under the Contracts.  Currently,  the premium tax rate in New York for annuities
is 0%. Depending on applicable state law, we will deduct charges for the premium
taxes we incur with respect to a  particular  Contract  from the  Contributions,
from  amounts  withdrawn,  or from amounts  applied on the Payment  Commencement
Date.  In some states,  charges for both direct  premium  taxes and  retaliatory
premium taxes may be imposed at the same or different  times with respect to the
same Contribution, depending on applicable state law.

Transfer Fee

        There  will be a $10  charge  for each  Transfer  in  excess  of  twelve
Transfers in any calendar  year. We do not expect a profit from the Transfer fee
for excess Transfers.

<PAGE>

Other Taxes

        Under  present  laws, we will incur state or local taxes (in addition to
the Premium Tax described  above) in New York. No charges are currently made for
taxes other than Premium Tax. However, we reserve the right to deduct charges in
the future for federal,  state, and local taxes or the economic burden resulting
from the application of any tax laws that we determine to be attributable to the
Contracts.

Expenses of the Eligible Funds

        The value of the assets in the Investment Divisions reflect the value of
Eligible  Fund shares and  therefore the fees and expenses paid by each Eligible
Fund. A complete  description of the fees,  expenses,  and  deductions  from the
Eligible Funds are found in the Eligible Funds' prospectuses. (See "The Eligible
Funds," page 9.) Current  prospectuses  for the Funds can be obtained by calling
the Schwab Annuity Service Center at  800-838-0649,  or by writing to the Schwab
Annuity Service Center, P.O. Box 7806, San Francisco, California 94120-9327.

    -------------------------------------------------------------------

                              PAYMENT OPTIONS
    -------------------------------------------------------------------

Periodic Withdrawal Option

        The Owner may Request that all or part of the Annuity  Account  Value be
applied  to a  Periodic  Withdrawal  Option.  The  amount  applied to a Periodic
Withdrawal is the Annuity Account Value with an MVA, if applicable, less Premium
Tax, if any.

        In Requesting Periodic Withdrawals, the Owner must elect:

        -  The withdrawal frequency of either 12-, 6-, 3-, or 1-month intervals;

        -      A withdrawal amount; a minimum of $100 is required;

        -      The calendar day of the month on which withdrawals will be made;

        -      One withdrawal option; and

     -    The allocation of withdrawals  from the Owner's  Variable and/or Fixed
          Sub-Account(s) as follows:

     1)   Prorate  the  amount  to  be  paid  across  all   Variable  and  Fixed
          Sub-Accounts in proportion to the assets in each sub-account; or

               2)     Select the Variable and/or Fixed Sub-Account(s) from which
                      withdrawals  will be made.  Once the Variable and/or Fixed
                      Sub-Accounts   have  been   depleted,   the  Company  will
                      automatically  prorate the remaining  withdrawals  against
                      all remaining available Variable and/or Fixed Sub-Accounts
                      unless  the  Owner   Requests  the  selection  of  another
                      Variable and/or Fixed Sub-Account.

        The Owner may elect to change the withdrawal option and/or the frequency
once each calendar year.

        While Periodic Withdrawals are being received:

     1.   the Owner may  continue to exercise  all  contractual  rights that are
          available  prior  to  electing  an  annuity  option,  except  that  no
          Contributions may be made;

        2.     for  Periodic  Withdrawals  from  Guarantee  Periods  six or more
               months  prior to its  Guarantee  Period  Maturity  Date, a Market
               Value Adjustment, if applicable, will be assessed;
        3.     the Owner may keep the same  investment  options as were in force
               before periodic withdrawals began;
        4.  charges  and fees  under the  Contract  continue  to  apply;  and 5.
        maturing Guarantee Periods renew into the shortest Guarantee Period then
               available.

        Periodic Withdrawals will cease on the earlier of the date:

        1. the amount  elected to be paid under the option  selected  has been
          reduced to zero;
        2.     the Annuity Account Value is zero;
        3. the Owner Requests that  withdrawals stop stop the owner purchases an
         annuity option; or
        4.     an Owner or the Annuitant dies.

        The Owner must elect one of the following five (5) withdrawal options:

        1. Income for a Specified Period for at least thirty-six (36) months The
        Owner  elects the  duration  over which  withdrawals  will be made.  The
        amount paid will vary based on the duration; or

        2. Income of a Specified  Amount for at least thirty-six (36) months The
        Owner elects the dollar amount of the  withdrawals.  Based on the amount
        elected, the duration may vary; or

        3.  Interest  Only - The  withdrawals  will be  based on the  amount  of
        interest  credited to the Guarantee Period Fund between each withdrawal.
        Available only if 100% of the account value is invested in the Guarantee
        Period Fund; or

        4.  Minimum  Distribution  - If this is an IRA  contract,  the Owner may
        Request minimum distributions as specified under Code Section 401(a)(9);
        or

        5. Any Other Form for a period of at least  thirty-six (36) months - Any
        other form of Periodic Withdrawal which is acceptable to the Company.

        If   Periodic   Withdrawals   cease,   the  Owner  may   resume   making
Contributions.  The Owner may elect to  restart a Periodic  Withdrawal  program;
however,  the  Company  may  limit the  number of times the Owner may  restart a
Periodic Withdrawal program.

        Periodic withdrawals may be taxable,  subject to withholding and subject
to the 10%  penalty  tax.  IRAs are  subject  to complex  rules with  respect to
restrictions on and taxation of  distributions,  including the  applicability of
penalty  taxes.  A competent tax adviser  should be consulted  before a Periodic
Withdrawal Option is requested. (See "Federal Tax Matters," page 27.)

        You may  Request  a  Periodic  Withdrawal  to  remit  fees  paid to your
Investment Manager or Financial Advisor;  however,  any such Periodic Withdrawal
Requests  must meet the  requirements  and comply with all terms and  conditions
applicable to Periodic  Withdrawals,  as described  above. As well, there may be
income tax consequences to any Periodic  Withdrawal made for this purpose.  (See
"Cash Withdrawals," page 19.)

Annuity Date

        The date  annuity  payments  commence may be chosen when the Contract is
purchased  or at a later  date.  This date  must be at least one year  after the
initial Contribution. In the absence of an earlier election, the annuity date is
the first day of the month of the Annuitant's 90th birthday.

        If an  option  has not  been  elected  within  30  days  of the  annuity
commencement  date, the Annuity  Account Value held in the Fixed  Sub-Account(s)
will be applied  under Fixed  Annuity  Payment  Option 3,  discussed  below,  to
provide  payments  for life with a  guaranteed  period of 20 years.  The Annuity
Account Value held in the Variable Sub-Account(s) will be applied under Variable
Annuity Payment Option 1, discussed  below, to provide  payments for life with a
guaranteed period of 20 years.

        Under section  401(a)(9) of the Code, a Contract  which is purchased and
used in connection with an Individual  Retirement  Account or with certain other
plans  qualifying for special federal income tax treatment is subject to complex
"minimum distribution" requirements, which require that distributions under such
a plan must begin by a specific date,  and also that the entire  interest of the
plan  participant  must be distributed  within certain  specified  periods under
formulas that specify  minimum  annual  distributions.  The  application  of the
minimum  distribution  requirements  to each person will vary  according  to the
person's  age and  other  circumstances.  A  prospective  purchaser  may wish to
consult a  competent  tax  adviser  regarding  the  application  of the  minimum
distribution requirements. (See "Federal Tax Matters," page 27.)

Annuity Options

        An annuity  option may be  selected  by the Owner when the  Contract  is
purchased, or at a later date. This selection may be changed, by Request, at any
time up to 30 days  before the  annuity  date.  In the  absence of an  election,
payments will automatically commence on the annuity date as described above. The
amount to be applied is the  Annuity  Account  Value on the  annuity  date.  The
minimum amount that may be withdrawn from the Annuity  Account Value to purchase
an annuity payment option is $2,000 with an MVA, if applicable. If the amount is
less than $2,000,  the Company may pay the amount in a single sum subject to the
Contract provisions applicable to a partial withdrawal.  Payments may be elected
to be received  monthly,  quarterly,  semi-annually or annually.  Payments to be
made under the annuity payment option selected must be at least $50. The Company
reserves the right to make  payments  using the most frequent  payment  interval
which  produces a payment of not less than $50.  The maximum  amount that may be
applied  under any  payment  option is  $1,000,000,  unless  prior  approval  is
obtained from the Company.

        A single sum  payment  may be  elected.  If it is, then the amount to be
paid is the Surrender  Value. If the Owner elects a variable  annuity with funds
from the  Owner's  Variable  Sub-Accounts,  then the amount to be applied is the
Annuity  Account  Value held in the Variable  Sub-Account(s),  as of the annuity
commencement  date, less any applicable Premium Tax. If the Owner elects a fixed
annuity with funds from the Fixed Sub-Accounts, then the amount to be applied is
the Annuity  Account Value held in the Fixed  Sub-Account(s),  as of the annuity
commencement date with an MVA, if applicable, less any applicable Premium Tax.

Fixed Annuity Payment Options

        Option 1: Income of Specified Amount

        The  amount  applied  under  this  option  may be paid in equal  annual,
semiannual,  quarterly or monthly  installments of the dollar amount elected for
not more than 240 months.  Upon death of the  Annuitant,  the  Beneficiary  will
begin to receive the remaining payments at the same interval that was elected by
the Owner.

        Option 2: Income for a Specified Period

        Payments  are paid  annually,  semiannually,  quarterly  or monthly,  as
elected,  for a selected number of years not to exceed 240 months. Upon death of
the Annuitant,  the Beneficiary will begin to receive the remaining  payments at
the same interval that was elected by the Owner.

        Option 3: Fixed Life Annuity with Guaranteed Period

        This option provides for monthly payments during a designated period and
thereafter  throughout the lifetime of the Annuitant.  The designated period may
be 5, 10,  15 or 20  years.  Upon  death of the  Annuitant,  for each  remaining
designated period, the amounts payable under this payment option will be paid to
the Beneficiary.

        Option 4: Fixed Life Annuity

        This annuity is payable  monthly  during the lifetime of the  Annuitant,
terminating with the last payment due prior to the death of the Annuitant. Since
no minimum number of payments is  guaranteed,  this option may offer the maximum
level of monthly payments of the annuity  options.  It is possible that only one
payment  may be made if the  Annuitant  died before the date on which the second
payment was due.  Upon the death of the  Annuitant,  all  payments  cease and no
amounts are payable to the Beneficiary.

        Option 5: Any Other Form

        This  option  allows an Owner the  ability  to choose  any other form of
annuity which is acceptable to the Company.

Variable Annuity Payment Options

        Option 1: Variable Life Annuity with Guarantee Period

        This  option  provides  for  payments  during a  designated  period  and
thereafter throughout the life time of the Annuitant.  The designated period may
be 5, 10,  15 or 20  years.  Upon  death of the  Annuitant,  for each  remaining
designated period, the amounts payable under this payment option will be paid to
the Beneficiary.


        Option 2:  Variable Life Annuity

        This  annuity  is payable  during the  lifetime  of the  Annuitant.  The
annuity  terminates  with  the  last  payment  due  prior  to the  death  of the
Annuitant.  Since no minimum number of payments is  guaranteed,  this option may
offer the  maximum  level of monthly  payments  of the  annuity  options.  It is
possible that only one payment may be made if the Annuitant died before the date
on which  the  second  payment  was due.  Upon the death of the  Annuitant,  all
payments cease and no amounts are payable to the Beneficiary.

        Variable   annuity   payment   options  are  subject  to  the  following
provisions:

        Amount of First Payment

        The first payment under a variable  annuity payment option will be based
on the  value  of the  amounts  held in  each  Variable  Sub-Account  on the 5th
Valuation Date preceding the annuity commencement date. It will be determined by
applying the appropriate rate to the amount applied under the payment option.

        Annuity Units

        The number of  Annuity  Units paid to the  Annuitant  for each  Variable
Sub-Account is determined by dividing the amount of the first monthly payment by
its  Accumulation  Unit Value on the 5th Valuation  Date  preceding the date the
first payment is due. The number of Annuity Units used to calculate each payment
for a Variable Sub-Account remains fixed during the Annuity Payment Period.

        Amount of Payments after the First

        Payments  after  the  first  will  vary  depending  upon the  investment
experience of the Investment  Divisions.  The  subsequent  amount paid from each
sub-account is determined by  multiplying  (a) by (b) where (a) is the number of
sub-account  Annuity  Units to be paid and (b) is the  sub-account  Annuity Unit
value on the 5th Valuation Date  preceding the date the annuity  payment is due.
The  total  amount  of  each  variable  annuity  payment  will be the sum of the
variable annuity payments for each Variable Sub-Account.  The Company guarantees
that the dollar  amount of each payment  after the first will not be affected by
variations in expenses or mortality experience.

Transfers After the Annuity Commencement Date

        Once annuity  payments have begun, no Transfers may be made from a fixed
annuity  payment option to a variable  annuity  payment  option,  or vice versa;
however,  for variable  annuity  payment  options,  Transfers  may be made among
Investment Divisions. Transfers after the annuity commencement date will be made
by  converting  the number of Annuity Units being  Transferred  to the number of
Accumulation  Units of the Variable  Sub-Account  to which the Transfer is made.
The result will be that the next annuity payment,  if it were made at that time,
would  be the  same  amount  that it  would  have  been  without  the  Transfer.
Thereafter,  annuity  payments  will  reflect  changes  in the  value of the new
Annuity Units.

                                               ***

        For annuity options involving life income,  the actual age and/or sex of
the Annuitant  will affect the amount of each  payment.  We reserve the right to
ask for satisfactory proof of the Annuitant's age. We may delay annuity payments
until  satisfactory  proof is received.  Since payments to older  Annuitants are
expected  to be fewer in number,  the  amount of each  annuity  payment  under a
selected  annuity  form will be greater  for older  Annuitants  than for younger
Annuitants.

        If the age or sex of the  Annuitant  has been  misstated,  the  payments
established  will be made on the basis of the  correct  age or sex.  If payments
were too large  because of  misstatement,  the  difference  with interest may be
deducted by the Company from the next payment or payments.  If payments were too
small,  the  difference  with  interest  may be added by the Company to the next
payment.  This  interest is at an annual  effective  rate which will not be less
than the Contractual Guarantee of a Minimum Rate of Interest.

        The Payment Commencement Date and annuity options available for IRAs may
also be controlled by endorsements, the plan documents, or applicable law.

        Once payments start under the annuity form selected by the Owner: (a) no
changes can be made in the annuity form, (b) no additional Contributions will be
accepted  under  the  Contract,  and  (c) no  further  withdrawals,  other  than
withdrawals made to provide annuity benefits, will be allowed.

                                                ***

        A portion or the entire amount of the annuity payments may be taxable as
ordinary  income.  If,  at the  time the  annuity  payments  begin,  we have not
received a proper written election not to have federal income taxes withheld, we
must by law  withhold  such  taxes  from the  taxable  portion  of such  annuity
payments  and remit that amount to the federal  government  (an  election not to
have taxes  withheld is not permitted for certain  Qualified  Contracts).  State
income tax withholding may also apply. (See "Federal Tax-Matters," below.)

            -------------------------------------------------------------------

                               FEDERAL TAX MATTERS
            -------------------------------------------------------------------

Introduction

        The following  discussion is a general description of federal income tax
considerations  relating  to the  Contracts  and is not  intended as tax advice.
Further,  this discussion is based on the assumption that the Contract qualifies
as an annuity  contract for federal income tax purposes.  This discussion is not
intended to address the tax consequences resulting from all of the situations in
which a person  may be  entitled  to or may  receive  a  distribution  under the
Contract.  Any person  concerned about these tax  implications  should consult a
competent tax adviser before  initiating  any  transaction.  This  discussion is
based upon our  understanding of the present federal income tax laws as they are
currently interpreted by the Internal Revenue Service. No representation is made
as to the likelihood of the  continuation of the present federal income tax laws
or of the current  interpretation by the Internal Revenue Service.  Moreover, no
attempt has been made to consider any applicable state or other tax laws.

        The   Contract  may  be   purchased   on  a  non-tax   qualified   basis
("Non-Qualified  Contract") or purchased and used in connection  with IRAs.  The
ultimate effect of federal income taxes on the amounts held under a Contract, on
annuity  payments,  and on the economic  benefit to you, the  Annuitant,  or the
Beneficiary  may  depend on the type of  Contract,  and on the tax status of the
individual  concerned.  In addition,  certain  requirements must be satisfied in
purchasing an IRA and receiving  distributions  from an IRA in order to continue
receiving  favorable tax  treatment.  Therefore,  purchasers of IRAs should seek
competent  legal and tax advice  regarding the  suitability  of the Contract for
their  situation,  the  applicable  requirements,  and the tax  treatment of the
rights and benefits of the Contract.  The following  discussion  assumes that an
IRA is purchased  with proceeds from and/or  Contributions  that qualify for the
intended special federal income tax treatment.

Tax Status

        The  Company  is  taxed  as a life  insurance  company  under  Part I of
Subchapter L of the Code.

Taxation of Annuities

In General

        Section 72 of the Code  governs  taxation of  annuities  in general.  An
Owner who is a natural  person  generally is not taxed on increases  (if any) in
the value of an Annuity Account Value until  distribution  occurs by withdrawing
all or part of the Annuity Account Value (e.g.,  withdrawals or annuity payments
under the annuity form elected). However, under certain circumstances, the Owner
may be subject to taxation  currently.  In addition,  an assignment,  pledge, or
agreement to assign or pledge any portion of the Annuity Account Value generally
will be treated as a distribution. The taxable portion of a distribution (in the
form of a single sum payment or an annuity)  is taxable as ordinary  income.  An
IRA Contract may not be assigned as collateral.

        The Owner of an annuity  contract  who is not a natural  person  (e.g. a
corporation)  generally must include in income any increase in the excess of the
Annuity  Account Value over the "investment in the contract"  (discussed  below)
during each taxable year. The rule does not apply where the  non-natural  person
is the nominal owner of a Contract and the beneficial owner is a natural person.
The rule  also  does not  apply in the  following  circumstances:  (1) where the
annuity Contract is acquired by the estate of a decedent, (2) where the Contract
is held under an IRA, (3) where the Contract is a qualified  funding asset for a
structured  settlement,  and (4) where the Contract is purchased on behalf of an
employee upon termination of a qualified plan. A prospective Owner that is not a
natural person may wish to discuss these matters with a competent tax adviser.

        The  following  discussion  generally  applies to a Contract  owned by a
natural person.

Withdrawals

        In the case of a withdrawal under an IRA,  including  withdrawals  under
the Periodic  Withdrawal Option, a ratable portion of the amount received may be
non-taxable.  The amount of the non-taxable  portion is generally  determined by
the ratio of the "investment in the contract" to the individual's  total accrued
benefit under the retirement  plan. The  "investment in the contract"  generally
equals the amount of any nondeductible Contributions paid by or on behalf of any
individual. Special tax rules may be available for certain distributions from an
IRA.

        With respect to Non-Qualified Contracts, partial withdrawals,  including
Periodic Withdrawals, are generally treated as taxable income to the extent that
the  Annuity  Account  Value  immediately  before  the  withdrawal  exceeds  the
"investment in the contract" at that time. If a partial  withdrawal is made from
a  Guarantee  Period  which is subject to a Market  Value  Adjustment,  then the
Annuity Account Value  immediately  before the withdrawal will not be altered to
take into  account the Market  Value  Adjustment.  As a result,  for purposes of
determining the taxable portion of the partial  withdrawal,  the Annuity Account
Value  will  not  reflect  the  amount,  if any,  deducted  from or added to the
Guarantee Period due to the Market Value Adjustment. Full surrenders are treated
as taxable income to the extent that the amount received exceeds the "investment
in the  contract."  The  taxable  portion  of any  annuity  payment  is taxed at
ordinary income tax rates.

Annuity Payments

        Although  the tax  consequences  may vary  depending on the annuity form
elected under the Contract,  in general, only the portion of the annuity payment
that  represents  the amount by which the  Annuity  Account  Value  exceeds  the
"investment in the contract" will be taxed; after the investment in the contract
is recovered, the full amount of any additional annuity payments is taxable. For
fixed  annuity  payments,  in  general  there is no tax on the  portion  of each
payment which  represents  the same ratio that the  "investment in the contract"
bears to the total  expected  value of the annuity  payments for the term of the
payments;  however,  the remainder of each annuity payment is taxable.  Once the
investment  in the  Contract  has been fully  recovered,  the full amount of any
additional  annuity  payments is taxable.  If the  annuity  payments  cease as a
result of an  Annuitant's  death before full recovery of the  "investment in the
contract,"   you  should   consult  a  competent   tax  adviser   regarding  the
deductibility of the unrecovered amount.

Penalty Tax

        In the case of a  distribution  pursuant  to a  Non-Qualified  Contract,
there may be  imposed a federal  income tax  penalty  equal to 10% of the amount
treated as taxable  income.  In  general,  however,  there is no penalty  tax on
distributions:  (1) made on or after the date on which the recipient of payments
under  the  Contract  attains  age 59 1/2;  (2)  made as a  result  of  death or
disability of the recipient of payments  under the Contract;  or (3) received in
substantially  equal  periodic  payments  (at least  annually)  for life or life
expectancy of the Owner or the joint lives or life expectancies of the Owner and
a  "designated  beneficiary."  Other  exemptions  or tax  penalties may apply to
distributions for a Non-Qualified  Contract or to certain distributions pursuant
to an IRA. For more details  regarding these  exemptions or penalties  consult a
competent tax adviser.

Taxation of Death Benefit Proceeds

        Amounts may be distributed  from the Contract because of the death of an
Owner or the  Annuitant.  Generally such amounts are includible in the income of
the recipient as follows:  (1) if  distributed  in a lump sum, they are taxed in
the same manner as a full surrender,  as described  above, or (2) if distributed
under an annuity form, they are taxed in the same manner as annuity payments, as
described above.

Distribution-at-Death Rules

        In order to be treated as an annuity contract, the terms of the Contract
must provide the following two  distribution  rules:  (A) if any Contract  Owner
dies on or after the date  annuity  payments  commence,  and  before  the entire
interest in the Contract  has been  distributed,  the  remainder of his interest
will not be distributed under a slower distribution  schedule than that provided
for in the  method in  effect  on the  Contract  Owner's  death;  and (B) if any
Contract  Owner  dies  before the date  annuity  payments  commence,  his entire
interest must generally be distributed within five years after the date of death
provided that if such interest is payable to a designated Beneficiary, then such
interest  may be made  over the life of that  designated  Beneficiary  or over a
period not extending beyond the life expectancy of that Beneficiary,  so long as
payments  commence within one year after the Contract Owner's death. If the sole
designated  Beneficiary is the spouse of the Contract Owner, the Contract may be
continued  in  the  name  of  the  spouse  as  Contract  Owner.  The  designated
Beneficiary is the natural person  designated by the terms of the Contract or by
the Contract Owner as the individual to whom ownership of the contract passes by
reason  of  the  Contract  Owner's  death.  If  the  Contract  Owner  is  not an
individual,  then for purposes of the  distribution at death rules,  the Primary
Annuitant is considered the Contract Owner. In addition, when the Contract Owner
is not an individual,  a change in the Primary Annuitant is treated as the death
of the Contract  Owner.  Distributions  made to a  Beneficiary  upon the Owner's
death from an IRA must be made pursuant to the rules in Section 401(a)(9) of the
Code.

Transfers, Assignments, or Exchanges

        A Transfer of ownership of a Contract,  the designation of an Annuitant,
Payee or other  Beneficiary  who is not also the  Owner,  or the  exchange  of a
Contract  may  result in  adverse  tax  consequences  to the Owner  that are not
discussed  herein.  An  Owner  contemplating  any  such  designation,  transfer,
assignment,  or exchange of a Contract  should  contact a competent  tax adviser
with respect to the potential tax effects of such a transaction.

Multiple Contracts

        All deferred,  non-qualified  annuity  contracts  that are issued by the
Company (or our  affiliates)  to the same Owner during any calendar year will be
treated  as  one  annuity  contract  for  purposes  of  determining  the  amount
includible  in gross income under section  72(e) of the Code.  Amounts  received
under any such  Contract  may be taxable  (and may be subject to the 10% Penalty
Tax) to the extent of the combined  income in all such  Contracts.  In addition,
the Treasury Department has specific authority to issue regulations that prevent
the avoidance of section 72(e) through the serial purchase of annuity  contracts
or otherwise.  Congress has also indicated that the Treasury Department may have
authority to treat the combination purchase of an immediate annuity contract and
separate  deferred  annuity  contracts as a single  annuity  contract  under its
general  authority to prescribe  rules as may be necessary to enforce the income
tax laws.

Withholding

        Annuity  distributions  generally  are  subject to  withholding  for the
recipient's  federal  income tax  liability at rates that vary  according to the
type of  distribution  and the  recipient's  tax  status.  Recipients,  however,
generally  are provided the  opportunity  to elect not to have tax withheld from
distributions.  Certain distributions from IRAs are subject to mandatory federal
income tax withholding.

Possible Changes in Taxation

        In past years,  legislation  has been proposed that would have adversely
modified  the  federal  taxation of certain  annuities.  For  example,  one such
proposal  would have changed the tax treatment of  non-qualified  annuities that
did not have "substantial life contingencies" by taxing income as it is credited
to the  annuity.  There is always  the  possibility  that the tax  treatment  of
annuities  could change by legislation or other means (such as IRS  regulations,
revenue rulings,  judicial decisions,  etc.). Moreover, it is also possible that
any change could be  retroactive  (that is,  effective  prior to the date of the
change).

Section 1035 Exchanges

        Code Section 1035  provides  that no gain or loss shall be recognized on
the exchange of one annuity  contract for another.  Contracts issued on or after
January 19, 1985 in an exchange for another annuity  contract are treated as new
contracts for purposes of the penalty and  distribution at death rules.  Special
rules apply to Contracts  issued prior to August 14,  1982.  Prospective  Owners
wishing to take  advantage of a Section 1035 exchange  should  consult their tax
adviser.

Individual Retirement Annuities

        The  Contract  may be used with IRAs as  described in Section 408 of the
Code.  Section 408 of the Code permits eligible  individuals to contribute to an
individual retirement program known as an Individual  Retirement Annuity.  Also,
certain kinds of distributions from certain types of qualified and non-qualified
retirement plans may be "rolled over" following the rules set out in the Code to
maintain favorable tax treatment,  to an Individual Retirement Annuity. The sale
of a  Contract  for  use  with  an IRA  may be  subject  to  special  disclosure
requirements of the Internal Revenue Service. Purchasers of the Contract for use
with  IRA's will be  provided  with  supplemental  information  required  by the
Internal Revenue Service or other appropriate  agency. Such purchasers will have
the right to revoke  their  purchase  within  seven days of  purchase of the IRA
Contract.

        Various tax penalties may apply to  contributions in excess of specified
limits,  distributions that do not satisfy specified  requirements,  and certain
other transactions.  The Contract will be amended as necessary to conform to the
requirements  of the Code.  Purchasers  should seek  competent  advice as to the
suitability of the Contract for use with IRA's.

        If a Contract  is issued in  connection  with an  employer's  Simplified
Employee  Pension  ("SEP")  plan,  Owners,   Annuitants  and  Beneficiaries  are
cautioned  that the  rights  of any  person  to any of the  benefits  under  the
Contract  may be  subject  to the  terms  and  conditions  of the  plan  itself,
regardless of the terms and conditions of the Contract.

        If a Contract is purchased to fund an IRA the Annuitant must also be the
Owner.  In  addition,  if a  Contract  is  purchased  to fund  an  IRA,  minimum
distributions  must  commence  not later  than  April 1st of the  calendar  year
following the calendar  year in which you attain age 70 1/2. You should  consult
your tax adviser concerning these matters.

               At the time the  Initial  Contribution  is  paid,  a  prospective
purchaser must specify whether he or she is purchasing a Non-Qualified  Contract
or an IRA. If the initial  Contribution is derived from an exchange or surrender
of another  annuity  contract,  we may require  that the  prospective  purchaser
provide information with regard to the federal income tax status of the previous
annuity contract.  We will require that persons purchase  separate  Contracts if
they desire to invest  monies  qualifying  for  different  annuity tax treatment
under the Code.  Each such separate  Contract would require the minimum  initial
Contribution  stated  above.  Additional  Contributions  under a  Contract  must
qualify for the same federal  income tax  treatment as the initial  Contribution
under the  Contract;  we will not  accept  an  additional  Contribution  under a
Contract if the  federal  income tax  treatment  of such  Contribution  would be
different from that of the initial Contribution.

Seek Tax Advice

     The foregoing  discussion of the federal income tax  consequences is only a
brief summary and is not intended as tax advice. Further, the federal income tax
consequences  discussed herein reflect our  understanding of current law and the
law may change.  Federal  estate tax  consequences  and state and local  estate,
inheritance, and other tax consequences of ownership or receipt of distributions
under a  Contract  depend  on the  individual  circumstances  of each  Owner  or
recipient of the  distribution.  A COMPETENT TAX ADVISER SHOULD BE CONSULTED FOR
FURTHER INFORMATION.
- -------------------------------------------------------------------

                            ASSIGNMENTS OR PLEDGES
- -------------------------------------------------------------------

        Generally,  rights in the  Contract may be assigned or pledged for loans
at any time during the life of the  Annuitant;  however,  if the  Contract is an
IRA, the Owner may not assign the Contract as collateral.

        If a non-IRA  Contract is  assigned,  the  interest of the  assignee has
priority over the interest of the Owner and the interest of the Beneficiary. Any
amount payable to the assignee will be paid in a single sum.

        A copy of any assignment  must be submitted to the Company at the Schwab
Annuity Service Center. Any assignment is subject to any action taken or payment
made by the Company  before the  assignment  was  processed.  The Company is not
responsible for the validity or sufficiency of any assignment.

        If any portion of the Annuity Account Value is assigned or pledged for a
loan, it may be treated as a  distribution.  A competent  tax adviser  should be
consulted for further information.

         -------------------------------------------------------------------

                                  PERFORMANCE DATA
         -------------------------------------------------------------------

        From time to time,  we may  advertise  yields and average  annual  total
returns  for  the  Investment  Divisions.  In  addition,  we may  advertise  the
effective yield of the Schwab Money Market  Investment  Division.  These figures
will be based on historical  information and are not intended to indicate future
performance.

        The yield of the Schwab Money Market  Investment  Division refers to the
annualized income generated by an investment in that Investment  Division over a
specified  seven-day period. The yield is calculated by assuming that the income
generated for that seven-day  period is generated  each seven-day  period over a
52-week  period and is shown as a percentage  of the  investment.  The effective
yield is  calculated  similarly  but, when  annualized,  the income earned by an
investment  in  that  Investment  Division  is  assumed  to be  reinvested.  The
effective  yield  will  be  slightly  higher  than  the  yield  because  of  the
compounding effect of this assumed reinvestment.

        The yield of an Investment  Division (other than the Schwab Money Market
Investment  Division) refers to the annualized income generated by an investment
in that Investment  Division over a specified  thirty-day  period.  The yield is
calculated by assuming that the income  generated by the investment  during that
thirty-day period is generated each thirty-day period over a twelve-month period
and is shown as a percentage of the investment.

     The yield  calculations  do not  reflect the effect of any Premium Tax that
may be applicable to a particular Contract. To the extent that premium taxes are
applicable to a particular Contract, the yield of that Contract will be reduced.
For a description of the methods used to determine yield and total returns,  see
the Statement of Additional  Information.
Investment  Division  Yield         Effective Yield
Money Market          5.13%         5.27%

        The  following  table  illustrates   standardized  and  non-standardized
average  annual total return for the one,  three,  five and ten year periods (or
since inception,  as appropriate)  ended December 31, 1997. Average annual total
return  quotations  represent the average annual  compounded rate of return that
would equate an initial  investment  of $1,000 to the  redemption  value of that
investment  (excluding  Premium Taxes, if any) as of the last day of each of the
periods for which total return  quotations are provided.  Both the  standardized
and  non-standardized  data reflect the  deduction of all fees and charges under
the Contract;  however,  the standardized  data is calculated form the inception
date of the Investment Division and the non-standardized  data is calculated for
periods preceding the inception date of the Investment Division.  certain of the
Investment  Divisions  presently  have no  standardized  data.  Such  data  will
provided when it becomes available.  For additional information regarding yields
and total  returns  calculated  using the  standard  formats  briefly  described
herein, please refer to the Statement of Additional Information.

<PAGE>


<TABLE>


Since                       Since
 Investment Division        One       Three      Five      Ten    Inception     Inception
Inception of  Inception
                            Year       Year       Year     Year      of                Date
        of     Underlying  Date of
                                                           Investment   Investment
                             Fund    Underlying
                                                   Division          Division          Fund
                                  ----       ----       ----     ----    ---
- --------------------  -----------    ----------------
<S>                      <C>        <C>       <C>                  <C>               <C>
<C>            <C>               <C> <C>
 Alger American     26.79%     23.74%    18.29%      NA       13.74%        5/1/97
18.43%            1/9/89
  Growth Portfolio

 Alger American Small
      Capitalization   10.46%     17.74%    11.68%      NA       19.42%         5/1/97
18.21%            9/21/88
 Portfolio
<PAGE>
 American Century VP
  Capital                   -4.08%     5.76%      4.86%    7.77%      28.59%
5/1/97        8.41%           11/20/87
 Appreciation

American Century VP
International             17.67%     14.10%      NA        NA       16.63%
5/1/97            9.67%             5/1/94

 Berger IPT-Small
Company Growth
 Fund                      20.32%       NA        NA        NA        6.38%
5/1/97          10.95%            5/1/96

 Federated American
Leaders Fund II     31.23%     27.99%      NA        NA       20.46%
5/1/97         20.37%            2/1/94

 Federated Fund for
 U.S. Government     7.68%      6.26%       NA        NA       11.14%
5/1/97       5.48%             3/29/94
 Securities II

 Federated Utility
Fund II                      25.58%     19.58%      NA        NA       16.81%
5/1/97      15.55%            4/14/94

INVESCO VIF-High
Yield Portfolio              16.34%     16.88%      NA    NA       11.87%
5/1/97       13.92%          5/27/94

 INVESCO VIF-
Industrial Income          27.08%     25.46%      NA     NA       20.95%         5/1/97
22.52%            8/10/94
 Portfolio

 INVESCO VIF-Total
Return Portfolio             21.90%     18.19%      NA    NA       12.19%
5/1/97          15.33%          6/2/94

 Janus Aspen
Aggressive Growth         11.71%     14.76%      NA    NA        7.31%       5/1/97
18.21%            9/13/93
 Portfolio

 Janus Aspen               21.71%     22.63%           NA    NA      -19.44%
5/1/97        16.68%            9/13/93
  Growth Portfolio

 Janus Aspen Worldwide 21.12%     25.08%      NA    NA       17.07%    5/1/97
21.88%            9/13/93
  Growth Portfolio

 Lexington Emerging
 Markets Fund           -12.31%    -3.82%             NA   NA       -11.97%
5/1/97         -2.67%            3/30/94

 Montgomery Variable
Series:                        27.49%       NA               NA     NA       11.93%
5/1/97            28.62%            2/9/96
 Growth Fund

 Montgomery Variable
 Series:                    -5.91%         NA              NA       NA       14.17%
5/1/97          -0.97%          9/30/96
 International Small -Cap Fund

 SAFECO RST
   Equity Portfolio     23.79%     25.00%    21.76%    18.23%     15.80%    5/1/97
15.18%            4/3/87

 Schwab Market
Track Growth              23.53%       NA        NA        NA       10.67%
5/1/97       23.56%            11/1/96
 Portfolio II

 Schwab S&P 500
Portfolio                       31.34%       NA        NA        NA       13.10%
5/1/97       31.99%            11/1/96

 SteinRoe Special
 Venture Fund              6.89%      14.24%    15.02%    NA       6.98%
5/1/97         15.46%          1/3/89

 Strong Discovery
Fund II                        10.45%     13.98%    10.94%      NA     4.05%
5/1/97          11.18%          5/8/92

 Van Eck Worldwide
 Hard Assets Fund          -2.56%     7.68%     14.14%    NA     -0.57%
5/1/97           6.27%         9/1/89

 Van Kampen American
Capital                            20.44%       NA        NA        NA        5.55%
9/15/97        26.82%          7/3/95
 LIT-Morgan Stanley
Real Estate Securities Portfolio

</TABLE>


<PAGE>


        Performance  information for any Investment  Division  reflects only the
performance  of a  hypothetical  Contract  under which Annuity  Account Value is
allocated to an Investment Division during a particular time period on which the
calculations are based. Performance information should be considered in light of
the investment objectives and policies and characteristics of the Eligible Funds
in which the Investment  Division invests,  and the market conditions during the
given time period,  and should not be considered as a representation of what may
be achieved in the future.

        Reports and  promotional  literature may also contain other  information
including (1) the ranking of any  Investment  Division  derived from rankings of
variable  annuity  separate  accounts or their  investment  products  tracked by
Lipper Analytical Services, Inc., VARDS, Morningstar, Value Line, IBC/Donoghue's
Money Fund  Report,  Financial  Planning  Magazine,  Money  Magazine,  Bank Rate
Monitor,  Standard & Poor's Indices,  Dow Jones  Industrial  Average,  and other
rating  services,  companies,  publications,  or other persons who rank separate
accounts or other investment  products on overall performance or other criteria,
and (2) the effect of tax-deferred compounding on investment returns, or returns
in general, which may be illustrated by graphs, charts, or otherwise,  and which
may  include a  comparison,  at various  points in time,  of the return  from an
investment  in a  Contract  (or  returns in  general)  on a  tax-deferred  basis
(assuming one or more tax rates) with the return on a currently taxable basis.
Other ranking services and indices may be used.

        We may from time to time also disclose cumulative (non-annualized) total
returns for the  Investment  Divisions.  We may from time to time also  disclose
yield and standard total returns for any or all Investment Divisions.

        We may also advertise  performance figures for the Investment  Divisions
based on the  performance  of an  Eligible  Fund  prior  to the time the  Series
Account commenced operations.

        For   additional   information   regarding  the   calculation  of  other
performance data, please refer to the Statement of Additional Information.

          -------------------------------------------------------------------

                          DISTRIBUTION OF THE CONTRACTS
          -------------------------------------------------------------------

     Charles  Schwab & Co., Inc.  ("Schwab") is the  principal  underwriter  and
distributor  of the  Contracts.  Schwab is registered  with the  Securities  and
Exchange  Commission  as  a  broker/dealer  and  is a  member  of  the  National
Association of Securities  Dealers,  Inc.  ("NASD").  Its principal  offices are
located  at  101  Montgomery,   San  Francisco,   California  94104,   telephone
800-838-0649.

        Certain  administrative  services  are  provided by Schwab to assist the
Company in the  processing  of the  Contracts,  which  services are described in
written  agreements  between  Schwab and the Company.  The Company has agreed to
indemnify  Schwab (and its  agents,  employees,  and  controlling  persons)  for
certain  damages  arising  out of the  sale of the  Contracts,  including  those
arising under the securities laws.


<PAGE>




                             SELECTED FINANCIAL DATA


        The  following  is a summary of certain  financial  data of the Company.
This  summary has been derived in part from,  and should be read in  conjunction
with,  the  financial  statements  of the  Company  included  elsewhere  in this
Prospectus. <TABLE>

               (Dollars in
Thousands)                                                         For the Period from
                                                                             April 4, 1997
                                                                        (Inception)
through   December 31, 1997

          INCOME STATEMENT DATA
<S>                                                                      <C>
           Premiums and other                                            $       21
          income
           Net investment income                                                243
           Total Revenues                                                       264

           Total benefits and expenses                                          213
           Income tax expense                                                     18
                                                                         ===============
           Net Income                                                    $       33
                                                                         ===============

          BALANCE SHEET DATA
             Investment assets                                           $  5,381
             Separate account assets                                         9,045
             Total assets                                                  16,154
             Total policyholder liabilities                                       84
             Total shareholder's equity                                      6,538

</TABLE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

The Company

        The  Company  is  authorized  to engage  in the sale of life  insurance,
annuities,  and accident and health insurance. The Company became licensed to do
business  in New York and Iowa in 1997.  The  Company's  business  is  currently
limited to the sale of individual annuity products.

        The Company was  capitalized  on April 4, 1997.  The table that  follows
summarizes  premiums and deposits for the period April 4, 1997 through  December
31, 1997. For further information concerning the Company.

              (Dollars in Thousands)

              Premiums and other income                            $
                                                                      21
              Deposits for Investment-type contracts
                                                                      84
              Deposits to Separate Accounts
                                                                      9,121


        Management's  discussion and analysis of financial condition and results
of  operations of the Company for the period from April 4, 1997  (inception)  to
December 31, 1997 follows.  In connection  with,  and because it desires to take
advantage of, the "safe harbor" provisions of the Private Securities  Litigation
Reform  Act  of  1995,   the  Company   cautions   readers   regarding   certain
forward-looking  statements  contained in the following discussion and elsewhere
in this  report  and in any  other  statements  made by, or on  behalf  of,  the
Company,  whether  or  not in  future  filings  with  the  SEC.  Forward-looking
statements are statements not based on historical  information  and which relate
to future operations,  strategies,  financial results, or other developments. In
particular, statements using verbs such as "expect," "anticipate," "believe," or
words of similar import generally involve  forward-looking  statements.  Without
limiting the foregoing,  forward-looking  statements  include  statements  which
represent the Company's  beliefs  concerning future or projected levels of sales
of the  Company's  products,  investment  spreads or yields,  or the earnings or
profitability of the Company's activities.

        Forward-looking  statements  are  necessarily  based upon  estimates and
assumptions that are inherently  subject to significant  business,  economic and
competitive  uncertainties  and  contingencies,  many of which  are  beyond  the
Company's control and many of which, with respect to future business  decisions,
are subject to change.  These  uncertainties and contingencies can affect actual
results and could cause actual results to differ materially from those expressed
in any forward-looking statements made by, or on behalf of, the Company. Whether
or not actual  results differ  materially  from  forward-looking  statements may
depend on numerous foreseeable and unforeseeable events or developments, some of
which may be national in scope, such as general economic conditions and interest
rates, some of which may be related to the insurance industry generally, such as
pricing competition,  regulatory  developments and industry  consolidation,  and
others  of  which  may  relate  to the  Company  specifically,  such as  credit,
volatility and other risks associated with the Company's  investment  portfolio,
and other  factors.  Readers  are also  directed  to  consider  other  risks and
uncertainties discussed in documents filed by the Company with the SEC.

Results of Operations

        The Company's  operations during the period April 4, 1997 (inception) to
December 31, 1997 were focused on obtaining a New York insurance  license (which
occurred May 28, 1997), and preliminary marketing activities.

        Sales have been limited to individual  fixed and variable  qualified and
non-qualified  deferred  annuities  marketed  through Charles Schwab & Co., Inc.
Although   sales  of  fixed   annuities   have  been  minimal  ($84   thousand),
contributions  received for variable  annuities were $9.1 million for the period
the Company has been licensed.

        The net income of $33  thousand was the result of  investment  income on
surplus less operating expenses associated with establishing the Company.

        It is expected that the sale of individual  annuities  will continue and
increase  during  1998.  The  Company  will  continue  to focus its  efforts  on
individual  annuity  sales  while  continuing  to  develop  other  products  for
submission to the New York Department of Insurance for approval.

        The Company's investment strategies and portfolios are intended to match
the duration of the related liabilities and provide sufficient cash flow to meet
obligations  while  maintaining  a competitive  rate of return.  At December 31,
1997,  $5.0  million of the  Company's  general  funds were  invested  in a U.S.
Treasury Note with a maturity  date of May 31, 1998,  and the remainder in short
term investments.

Liquidity and Capital Resources

        The Company meets its operating requirements by maintaining  appropriate
levels of liquidity in its  investment  portfolio.  Liquidity for the Company is
strong, as evidenced by significant amounts of short-term  investments and cash,
which  totaled $2.0 million as of December 31,  1997.  As discussed  above,  the
Company and GWL&A have an agreement  whereby GWL&A has undertaken to provide the
Company with certain financial support related to maintaining required statutory
surplus and liquidity.

Accounting Pronouncements

        Effective  January 1, 1998,  the Company  will  implement  SFAS No. 130,
"Reporting Comprehensive Income", which requires the disclosure of comprehensive
income and its components.  The Company recognizes  unrealized gains and losses,
net of adjustments, on its investments available for sale portfolio. These items
are considered to be comprehensive income.

        Effective  October 1, 1998,  the Company will  implement the  disclosure
requirements of SFAS No. 131,  "Disclosures  about Segments of an Enterprise and
Related  Information".  SFAS  No.  131  redefines  how  operating  segments  are
determined  and  requires   disclosure  of  certain  financial  and  descriptive
information about a company's operating segments. The Company anticipates,  with
the adoption of SFAS No. 131, that it will  incorporate  segment  disclosures of
its current  operating  units.  The  Company  believes  the segment  information
required  to be  disclosed  under SFAS No. 131 will be more  comprehensive  than
previously  provided,  including  expanded  disclosures of income  statement and
balance sheet items for each of its reportable operating segments.

Year 2000

        As mentioned,  GWL&A  provides  administrative  services to the Company.
GWL&A has a number of  existing  computer  programs  that use only two digits to
identify a year in the date field,  which  creates a problem  with the  upcoming
change in the century.  GWL&A has  developed  detailed  plans that it expects to
rectify the year 2000 problem.  These plans  include  modifying  programs  where
necessary,  replacing  certain programs with year 2000 compliant  software,  and
working with vendors and business  partners,  including  banks,  custodians  and
investment managers, who need to become year 2000 compliant.  The resources that
are being devoted to this effort are substantial.  Management estimates that the
total cost to implement  these plans will not be material,  and has budgeted the
expense as part of its computer systems  operating costs in 1998 and early 1999.
GWL&A anticipates that its systems will be year 2000 compliant on or about first
quarter 1999, but there can be no assurance  that GWL&A will be  successful,  or
that  interaction  with other  service  providers  will not impair the Company's
services at that time.

Reserves

        Reserves for deferred  annuities are equal to  cumulative  deposits plus
credited  interest less  withdrawals  and other  charges.  With  additions  from
deposits  to  be  received  and  interest,  such  reserves  are  expected  to be
sufficient to meet the Company's contract  obligations at their maturities,  and
pay expected death or retirement benefits or surrender requests.

Investments

        GWL&A  manages  the  Company's   general  and  Separate  Account  funds.
Investments  under management at year-end 1997 totaled $14.4 million,  comprised
of $5.4 million of general funds and $9.0 million of Separate Account assets.

        The  limited  size  of  the  Company's  investment  portfolio  makes  it
difficult  to  diversify  and avoid  industry  concentration  at this  time.  At
December 31, 1997, $5.0 million of the Company's  general funds were invested in
a U.S.  Treasury Note with a maturity date of May 31, 1998, and the remainder in
short term investments.

Regulation

General

                The Company must comply with the insurance  laws of New York and
Iowa. This includes regulations governing rates, solvency, standards of business
conduct and various insurance and investment  products.  The form and content of
statutory  financial  reports and the type and  concentration of investments are
also regulated.

        The Company's  operations and accounts are subject to examination by the
New York Insurance Division at specified intervals.

Solvency Regulation

        The  National   Association  of  Insurance   Commissioners  has  adopted
risk-based capital rules for life insurance  companies.  These rules recommend a
specified  level of capital  depending upon the types and quality of investments
held, the types of business  written,  and the types of liabilities  maintained.
Depending  on the ratio of the  insurer's  adjusted  capital  to its risk  based
capital, the insurer could be subject to various regulatory actions ranging from
increased scrutiny to conservatorship.  Based on the Company's December 31, 1997
statutory financial reports, the Company was well within these rules.

        The National Association of Insurance Commissioners Insurance Regulatory
Information System ratios are another set of tools used by regulators to provide
an "early warning" as to when a company may require special attention. There are
twelve  categories  of financial  data with defined  usual ranges for each.  For
1997, the Company  anticipates that it will fall outside of the usual ranges for
several categories due to the start-up nature of its operations.



<PAGE>


Insurance Holding Company Regulations

        The Company is subject to and complies with  insurance  holding  company
regulations in New York.  These  regulations  contain certain  restrictions  and
reporting  requirements for transactions  between an insurer and its affiliates,
including the payments of dividends. They also regulate changes in control of an
insurance company.

Securities Laws

        The Company is subject to various  levels of  regulation  under  federal
securities  laws.  The  Company's  Separate  Accounts are  registered  under the
Investment  Company  Act of 1940  and the  offerings  of the  Company's  annuity
products are registered under the Securities Act of 1933.

Ratings

        The  Company  is rated  by a  number  of  nationally  recognized  rating
agencies.  The  ratings  represent  the  opinion of the rating  agencies  on the
financial strength of the Company and its ability to meet the obligations of its
insurance policies. The ratings take into account an agreement whereby GWL&A has
undertaken  to provide the Company with  certain  financial  support  related to
maintaining required statutory surplus and liquidity; however, these ratings and
the  Company's  financial  strength  do not extend to the  investment  return or
principal value of the Company's separate accounts.

<TABLE>

Rating Agency                    Measurement                                  Rating
- -----------------------------    ------------------------------------------   ------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
A.M. Best Company                Financial Condition and Operating            AA+    *
                                   Performance

Duff & Phelps Corporation     Claims Paying Ability                              AAA    *

Standard & Poor's                    Claims Paying Ability
AA      **
Corporation

Moody's Investors Service        Insurance Financial Strength                   Aa3    ***

*     Highest ratings available.
**   Third highest rating out of 19 rating categories.
***  Fourth highest rating out of 19 rating categories.
</TABLE>

Miscellaneous

        No  customer  accounted  for 10% or more of the  Company's  consolidated
revenues in 1997. The Company's  business is not dependent on a single  customer
or a few  customers,  the loss of which would have a  significant  effect on the
Company.

        As  mentioned,  the Company  distributes  its annuity  products  through
Charles  Schwab and Co.,  Inc.  pursuant to a marketing  agreement.  The loss of
business  from  this  agent  would  have a  material  effect  on  the  Company's
distribution process.

        The Company and GWL&A have an  administration  service agreement whereby
GWL&A  administers,  distributes,  and underwrites  business for the Company and
administers  the  Company's  investment  portfolio  The Company  leases its home
office in Albany, New York.

Directors and Officers

        Set forth below is information  concerning  the Company's  directors and
executive officers,  together with their principal  occupation for the past five
years.  Unless otherwise  indicated,  all of the directors have been engaged for
not less than five identified. <TABLE>

Director                                         Principal Occupation(s) For
                                                       Last Five Years

        <S>     <C>    <C>    <C>    <C>    <C>    <C>
Marcia D. Alazraki                          Partner, Kalkines, Arky, Zall & Bernstein LLP
                                                   since January, 1998; previously Counsel,
Simpson
                                                          Thacher & Bartlett

James Balog                                 Company Director

James W. Burns, O.C.                        Chairman of the Boards of Great-West Lifeco,
                                                   Great-West Life, London Insurance Group
Inc. and
                                                   London Life Insurance Company; Deputy
Chairman,
                                                   Power Corporation

Paul Desmarais, Jr.                         Chairman and Co-Chief Executive Officer, Power
                                                   Corporation; Chairman, Power Financial

Robert Gratton                              Chairman of the Board of GWL&A; President and
                                                   Chief Executive Officer, Power Financial

N. Berne Hart (1)                           Company Director

Stuart Z. Katz                              Partner, Fried, Frank, Harris, Shriver & Jacobson

William T. McCallum                         Chairman, President and Chief Executive Officer
                                                   of the Company; President and Chief
Executive
                                                   Officer, GWL&A; President and Chief
Executive
                                                   Officer, United States Operations,
Great-West Life

Brian E. Walsh (1)                          Co-Founder and Managing Partner, Veritas Capital
                                                   Management, LLC since September 1997;
previously
                                                   Partner, Trinity L.P. from January 1996;
                                                   previously Managing Director and Co-Head,
Global
                                                   Investment Bank, Bankers Trust Company


Executive Officers                               Principal Occupation(s) For
                                                                 Last Five Years

William T. McCallum Chairman,       Chairman, President and Chief Executive Officer
President and Chief Executive         of the Company; President and Chief Executive
Officer                                            Officer, GWL&A;  President and Chief
Executive
                                                   Officer, United States Operations,
Great-West Life

Dennis Low                                  Executive Vice President, Financial Services of
Executive Vice President,           the Company, GWL&A and Great-West Life
Financial Services

James D. Motz                               Executive Vice President, Employee Benefits of
Executive Vice President,                   the Company, GWL&A and Great-West Life
Employee Benefits

Douglas L. Wooden                           Executive Vice President, Financial Services of
Executive Vice President,                   the Company, GWL&A and Great-West Life
Financial Services

Mitchell T.G. Graye                         Senior Vice President, Chief Financial Officer
Senior Vice President,              of the Company and GWL&A; Senior Vice President,
Chief Financial Officer                     Chief Financial Officer, United States,
Great-West Life



<PAGE>

John T. Hughes                              Senior Vice President, Chief Investment Officer
Senior Vice President,                      of the Company and GWL&A; Senior Vice President,
Chief Investment Officer                    Chief Financial Officer, United States,
Great-West Life

D. Craig Lennox                             Senior Vice President, General Counsel and
Senior Vice President, General        Secretary of the Company and GWL&A; Senior Vice
Counsel and Secretary                        President and Chief U.S. Legal Officer,
Great-West Life

Martin Rosenbaum                            Senior Vice President, Employee Benefits
Senior Vice President, Employee     Operations of the Company, GWL&A and Great-West Life
Benefits Operations

Robert K. Shaw                              Senior Vice President, Individual Markets of the
Senior Vice President, Company,     GWL&A and Great-West Life
Individual  Markets

</TABLE>

Compensation of Executive Officers

        The  executive  officers of the Company  are not  compensated  for their
services to the Company. They are compensated as executive officers of GWL&A.

Compensation of Directors

        For each  director  of the  Company who is not also a director of GWL&A,
Great-West Life or Great-West Lifeco, the Company pays an annual fee of $10,000.
For each  director of the  Company  who is also a director of GWL&A,  Great-West
Life or Great-West Lifeco, the Company pays an annual fee of $5,000. The Company
pays each  director  a meeting  fee of $1,000  for each  meeting of the Board of
Directors or a committee  thereof  attended.  In  addition,  all  directors  are
reimbursed for incidental  expenses.  The above amounts are paid in the currency
of the country of residence of the director.

Security Ownership of Certain Beneficial Owners

        As of March 1, 1998,  the following  sets out the  beneficial  owners of
more than 5% of the Company's voting securities:

     (1)  100% of the  Company's  2,500  outstanding  common shares are owned by
          Great-West Life & Annuity Insurance  Company,  8515 East Orchard Road,
          Englewood, Colorado 80111.

     (2)  100% of GWL&A's  outstanding common shares are owned by The Great-West
          Life Assurance Company, 100 Osborne Street North, Winnipeg,  Manitoba,
          Canada R3C 3A5.

     (3)  99.5%  of  the  outstanding  common  shares  of  The  Great-West  Life
          Assurance  Company are owned by  Great-West  Lifeco Inc.,  100 Osborne
          Street North, Winnipeg, Manitoba, Canada R3C 3A5.

     (4)  81.2% of the outstanding  common shares of Great-West  Lifeco Inc. are
          controlled  by  Power  Financial  Corporation,  751  Victoria  Square,
          Montreal, Quebec, Canada H2Y 2J3.

     (5)  67.7% of the outstanding common shares of Power Financial  Corporation
          are  owned by 171263  Canada  Inc.,  751  Victoria  Square,  Montreal,
          Quebec, Canada H2Y 2J3.

     (6)  100% of the outstanding  common shares of 171263 Canada Inc. are owned
          by  Marquette   Communications   Corporation,   751  Victoria  Square,
          Montreal, Quebec, Canada H2Y 2J3.

     (7)  100% of the  outstanding  common  shares of  Marquette  Communications
          Corporation  are owned by Power  Corporation  of Canada,  751 Victoria
          Square, Montreal, Quebec, Canada H2Y 2J3.

     (8)  Mr. Paul Desmarais, 751 Victoria Square, Montreal,  Quebec, Canada H2Y
          2J3, through a group of private holding companies,  which he controls,
          has voting control of Power Corporation of Canada.

Security Ownership of Management

        The  following  table  sets out the  number  of equity  securities,  and
exercisable options for equity securities,  of the Company or any of its parents
or subsidiaries,  beneficially  owned, as of March 1, 1998, by (i) the directors
of the Company;  and (ii) the directors and executive officers of the Company as
a group.


<PAGE>

<TABLE>

- ----------------------
- --------------------------------------------------------------------------
                                                        Company

- --------------------------------------------------------------------------
                       ------------- ---------------- --------------------
- ----------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                       The           Great-West       Power Financial      Power Corporation
of
                       Great-West    Lifeco Inc.      Corporation          Canada
                       Life
                       Assurance
                       Company
                       (1)           (2)              (3)                  (4)
                       ------------- ---------------- --------------------
- ----------------------
Directors

- -------------------------------------------------------------------------------------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
M.D. Alazraki               -               -                  -                     -
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
J. Balog                    -               -                  -                     -
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
J. W. Burns                 50           56,000              4,000                200,320
                                                                              101,750 options
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
P. Desmarais, Jr.           50           30,000                -              306,750 options
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
R. Gratton                  -            165,000            155,000                2,500
                                                       2,160,000 options      150,000 options
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
N.B. Hart                   -               -                  -                     -
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
S.Z. Katz                   -               -                  -                     -
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
W.T. McCallum               17           35,133             52,000                   -
                                     60,000 options
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
B.E. Walsh                  -               -                  -                   3,700
- ---------------------- ------------- ---------------- --------------------
- ----------------------
- -------------------------------------------------------------------------------------------------

Directors and Executive
Officers as a Group

- -------------------------------------------------------------------------------------------------
- ---------------------- ------------- ---------------- --------------------
- ----------------------
                           117           317,635            275,600               206,520
                                     185,600 options   2,368,000 options      558,500 options
- ---------------------- ------------- ---------------- --------------------
- ----------------------
</TABLE>

(1) All holdings are common shares of The Great-West Life Assurance Company. (2)
All holdings are common  shares,  or where  indicated,  exercisable  options for
common shares,  of Great-West Lifeco Inc. (3) All holdings are common shares, or
where  indicated,  exercisable  options for common  shares,  of Power  Financial
Corporation. (4) All holdings are subordinate voting shares, or where indicated,
exercisable  options for  subordinate  voting  shares,  of Power  Corporation of
Canada.

        The number of common shares and exercisable options for common shares of
Power Financial  Corporation  held by R. Gratton  represents  1.31% of the total
number of common  shares and  exercisable  options  for  common  shares of Power
Financial Corporation  outstanding.  The number of common shares and exercisable
options for common shares of Power Financial  Corporation  held by the directors
and executive officers as a group represents 1.50% of the total number of common
shares and exercisable options for common shares of Power Financial  Corporation
outstanding. None of the remaining holdings set out above exceed 1% of the total
number of shares and exercisable options for shares of the class outstanding.

Certain Relationships and Related Transactions

        M.D. Alazraki,  a director of the Company,  was an attorney with two law
firms which provided legal services to the Company. From January 1, 1997 through
March 16, 1998, the amount of such services was approximately $218,000.

<PAGE>

     -------------------------------------------------------------------

                                VOTING RIGHTS
     -------------------------------------------------------------------

        To the extent  required by applicable law, all Eligible Fund shares held
in the  Series  Account  will be voted by the  Company at  regular  and  special
shareholder  meetings  of the  respective  Eligible  Funds  in  accordance  with
instructions  received from persons having voting interests in the corresponding
Investment  Division.  If,  however,  the 1940 Act or any regulation  thereunder
should be amended, or if the present interpretation thereof should change, or if
we determine  that we are allowed to vote all  Eligible  Funds shares in our own
rights, we may elect to do so.

        Before the annuity  commencement  date,  you the Owner,  have the voting
interest.  The number of votes  which are  available  to you will be  calculated
separately  for  each  of  your  Variable  Sub-Accounts.  That  number  will  be
determined  by  applying  your  percentage  interest,  if any,  in a  particular
Investment Division to the total number of votes attributable to that Investment
Division.  You hold a voting interest in each Investment  Division to which your
Annuity Account Value is allocated. If you select a variable annuity option, the
votes attributable to a Contract will decrease as annuity payments are made.

        The number of votes of an  Eligible  Fund will be  determined  as of the
date coincident with the date  established by that Eligible Fund for determining
shareholders  eligible  to vote at the  meeting of the  Eligible  Funds.  Voting
instructions will be solicited by written communication prior to such meeting in
accordance with procedures established by the respective Eligible Funds.

        Shares as to which no timely  instructions  are received and shares held
by us as to which Owners have no beneficial interest will be voted in proportion
to the voting  instructions  which are received  with  respect to all  Contracts
participating in the Investment Division.  Voting instructions to abstain on any
item to be voted  upon will be  applied  on a pro rata basis to reduce the votes
eligible to be cast.

        Each person or entity having a voting interest in a Investment  Division
will  receive  proxy  material,  reports  and  other  material  relating  to the
appropriate Eligible Fund.

        It should be noted that  generally  the Eligible  Funds are not required
to, and do not intend to, hold annual or other regular meetings of shareholders.

        Contract Owners have no voting rights in the Company.

  -------------------------------------------------------------------

                    RIGHTS RESERVED BY THE COMPANY
  -------------------------------------------------------------------

        The  Company  reserves  the  right to make  certain  changes  if, in its
judgment,  they would best serve the interests of Owners and Annuitants or would
be appropriate  in carrying out the purposes of the Contracts.  Any changes will
be made only to the extent and in the manner permitted by applicable laws. Also,
when  required by law, the Company will obtain your  approval of the changes and
approval from any  appropriate  regulatory  authority.  Such approval may not be
required  in all cases,  however.  Examples  of the changes the Company may make
include:

        -To  operate  the  Series  Account  in  any  form  permitted  under  the
         Investment Company Act of 1940 or in any other form permitted by law.

        -  To  transfer  any  assets  in  any  Investment  Division  to  another
        Investment  Division,  or to  one or  more  separate  accounts,  or to a
        Guarantee Period;  or to add, combine or remove Investment  Divisions of
        the Series Account.

        - To  substitute,  for  the  Eligible  Fund  shares  in  any  Investment
        Division,  the  shares of  another  Eligible  Fund or shares of  another
        investment company or any other investment permitted by law.

        - To make any changes  required by the  Internal  Revenue Code or by any
        other  applicable law in order to continue  treatment of the Contract as
        an annuity.

          - To  change  the  time or time of day at  which a  Valuation  Date is
          deemed to have ended.

        - To make any other necessary technical changes in the Contract in order
        to conform  with any action the above  provisions  permit the Company to
        take,  including  to change  the way the  Company  assess  charges,  but
        without  increasing  as to any then  outstanding  Contract the aggregate
        amount of the types of charges which the Company has guaranteed.

    -------------------------------------------------------------------

                             LEGAL PROCEEDINGS
    -------------------------------------------------------------------

        There are at present no material  legal  proceedings to which the Series
Account is a party or to which the assets of the Series Account are subject. The
Company is not currently a party to, and its property is not  currently  subject
to, any material legal proceedings. The lawsuits to which the Company is a party
are, in the opinion of management,  in the ordinary course of business,  and are
not  expected  to have a  material  adverse  effect  on the  financial  results,
conditions or prospects of the Company.

    -------------------------------------------------------------------

                               LEGAL MATTERS
    -------------------------------------------------------------------

        Advice regarding certain legal matters concerning the federal securities
laws  applicable  to the issue and sale of the  Contract  has been  provided  by
Jorden Burt Boros  Cicchetti  Berenson & Johnson  LLP. The  organization  of the
Company, the Company's authority to issue the Contract,  and the validity of the
form of the  Contract  have been  passed  upon by W. Kay Adam,  Vice  President,
Counsel and Associate Secretary of the Company.

    -------------------------------------------------------------------

                                  EXPERTS
    -------------------------------------------------------------------

        The consolidated financial statements of First Great-West Life & Annuity
Insurance  Company for the period from April 4, 1997 (inception) to December 31,
1997,  included in this  prospectus  have been audited by Deloitte & Touche LLP,
independent  auditors,  as  stated  in their  report  appearing  herein,  and is
included in reliance upon the report of such firm given upon their  authority as
experts in accounting and auditing.

     -------------------------------------------------------------------

                            AVAILABLE INFORMATION
     -------------------------------------------------------------------

        We have filed a registration statement  ("Registration  Statement") with
the  Commission  under the 1933 Act  relating to the  Contracts  offered by this
Prospectus.  This  Prospectus  has  been  filed  as a part  of the  Registration
Statement  and  does  not  contain  all  of the  information  set  forth  in the
Registration  Statement  and exhibits  thereto.  Reference is hereby made to the
Registration  Statement and exhibits for further information  relating to us and
the Contracts. Statements contained in this Prospectus, as to the content of the
Contracts and other legal instruments,  are summaries.  For a complete statement
of the terms thereof,  reference is made to the instruments as filed as exhibits
to the Registration  Statement.  The Registration Statement and its exhibits may
be inspected  and copied at the offices of the  Commission  located at 450 Fifth
Street, N.W., Washington, D.C.

        The   Statement  of  Additional   Information   contains  more  specific
information  relating  to the  Series  Account  and  First  GWL&A.  The Table of
Contents of the Statement of Additional Information is set forth below:

        1.     General Information
        2.     First Great-West Life & Annuity Insurance Company and the
               Variable Annuity-1 Series Account
        3.     Calculation of Annuity Payments
        4.     Postponement of Payments
        5.     Services
        6.     Withholding
        7.     Calculation of Performance Data

<PAGE>

                                   Appendix A

On  the  following   pages  are  four  examples  of  Market  Value   Adjustments
illustrating (1) increasing  interest rates, (2) decreasing  interest rates, (3)
flat interest rates (i and j are within .10% of each other), and (4) less than 6
months to maturity.


Example #1 - Increasing Interest Rates

        Deposit:                    $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2001
        j:                          7.00%
        Amount Surrendered:         $10,000
        N:                          65

               MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
                      =      {[1.0615/1.07]65/12} - 1
                      =      .957718 - 1
                      =      -.042282

               MVA    =      (amount Transferred or surrendered) x MVAF
                      =      $10,000 x - .042282
                      =      - $422.82

            Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                                    =       ($10,000 + - $422.82)x(1-0)
                                    =       $9,577.18


        Example #2 - Decreasing Interest Rates

        Deposit:                            $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2001
        j:                          5.00%
        Amount Surrendered:         $10,000
        N:                          65

               MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
                      =      {[1.0615/1.05]65/12} - 1
                      =      .060778

               MVAF   =      (amount Transferred or surrendered) x MVAF
                      =      $10,000 x .060778
                      =      $607.78

            Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                                    =       ($10,000 + $607.78)x(1-0)
                                    =       $10,607.78


<PAGE>



        Example #3 - Flat Interest Rates

        Deposit:                            $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2001
        j:                          6.24%
        Amount Surrendered:         $10,000
        N:                          65

               MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
                      =      {[1.0615/1.0624]65/12} - 1
                      =      .995420 - 1
                      =      -.004580

               MVA    =      (amount Transferred or surrendered) x MVAF
                      =      $10,000 x -.004589
                      =      - $45.80

           Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                                    =       ($10,000 - $45.80)x(1-0)
                                    =       $9,954.20


        Example #4 - N is less than 6 (less than 6 months to maturity)

        Deposit:                            $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2006
        j:                          7.00%
        Amount Surrendered:         $10,000
        N:                          5

        MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
               =      {[1.0615/1.07]5/12} - 1
               =      .99668 - 1
               =      -.00332
               However, N is less than 6, so MVAF = 0

        MVAF   =      (amount Transferred or surrendered) x MVAF
               =      $10,000 x 0
               =      $0

        Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                             =      ($10,000 + $0)x(1-0)
                             =      $10,000


<PAGE>













                       FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY





                    CONSOLIDATED FINANCIAL STATEMENTS FOR THE
                      PERIOD FROM APRIL 4, 1997 (INCEPTION)
                              TO DECEMBER 31, 1997

<PAGE>

INDEPENDENT AUDITORS' REPORT


Tothe Board of Directors  and  Stockholder  of First  Great-West  Life & Annuity
  Insurance Company:

We have  audited  the  accompanying  balance  sheet of First  Great-West  Life &
Annuity  Insurance  Company (a  wholly-owned  subsidiary of Great-West  Life and
Annuity Insurance  Company) as of December 31, 1997, and the related  statements
of income,  stockholder's  equity,  and cash flows for the period  from April 4,
1997  [inception]  to December  31, 1997.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of First Great-West Life & Annuity  Insurance
Company as of December 31, 1997,  and the results of its operations and its cash
flows for the period  from April 4, 1997  [inception]  to  December  31, 1997 in
conformity with generally accepted accounting principles.




DELOITTE & TOUCHE  LLP
Denver, Colorado

January 23, 1998


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

BALANCE SHEET
DECEMBER 31, 1997
- ----------------------------------------------------
[Dollars in thousands except for share information.]

ASSETS
<TABLE>

INVESTMENTS:
  Fixed maturities, available-for-sale, at fair value (amortized cost $4,987)  $        4,995
  Short-term investments, available-for-sale (cost approximates fair value)               386

- --------------
      Total Investments                                                                 5,381

<S>                                                                                     <C>
Cash                                                                                    1,648
Investment income due and accrued                                                          24
Other assets                                                                                6
Deferred income taxes                                                                      50
Separate account assets                                                                 9,045

- --------------

      TOTAL ASSETS                                                             $       16,154

==============

LIABILITIES AND STOCKHOLDER'S EQUITY

POLICY BENEFIT LIABILITIES:
  Policy reserves                                                              $           84

GENERAL LIABILITIES:
  Due to Parent Corporation                                                               155
  Other liabilities                                                                       332
  Separate account liabilities                                                          9,045

- --------------
      Total Liabilities                                                                 9,616

- --------------

STOCKHOLDER'S EQUITY:
  Common stock, $1,000 par value, 2,500 shares authorized,
     issued and outstanding                                                             2,500
  Additional paid-in capital                                                            4,000
  Net unrealized gain on securities available-for-sale                                      5
  Retained earnings                                                                        33

- --------------
      Total Stockholder's Equity                                                        6,538

- --------------

      TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                               $       16,154

==============

</TABLE>

See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
<TABLE>

STATEMENT OF INCOME
FOR THE PERIOD APRIL 4, 1997 [INCEPTION] TO DECEMBER 31, 1997
- -----------------------------------------------------------------------------------------------
[Dollars in Thousands]






REVENUES:
<S>                                                                           <C>
  Annuity contract charges and premiums                                       $           21
  Net investment income                                                                  243

- ---------------

                                                                                         264

- ---------------
EXPENSES:
  Commissions                                                                              9
  Operating expenses                                                                     204

- ---------------

                                                                                         213

- ---------------

INCOME BEFORE INCOME TAXES                                                                51

PROVISION FOR INCOME TAXES:
  Current                                                                                 71
  Deferred                                                                               (53)

- ---------------

                                                                                          18

- ---------------

NET INCOME                                                                    $           33

===============

</TABLE>











See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
<TABLE>

STATEMENT OF STOCKHOLDER'S EQUITY
FOR THE PERIOD APRIL 4, 1997 [INCEPTION] TO DECEMBER 31, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
[Dollars in Thousands]

                                                                          Additional
Net
                                                                           Paid-in
Unrealized      Retained
                                               Shares        Amount        Capital
Gains         Earnings        Total
                                            -------------  ------------  -------------
- -------------  -------------  -------------

<S>                                             <C>      <C>           <C>
<C>
Capital contribution                            2,500    $     2,500   $      4,000
$              $              $      6,500

Change in net unrealized
gains
5                             5

Net
income
33              33
                                            -------------  ------------  -------------
- -------------  -------------  -------------

BALANCE, DECEMBER 31, 1997                      2,500    $     2,500   $      4,000
$          5   $        33    $      6,538
                                            =============  ============  =============
=============  =============  =============

</TABLE>













See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
<TABLE>

STATEMENT OF CASH FLOWS
FOR THE PERIOD APRIL 4, 1997 [INCEPTION] TO DECEMBER 31, 1997
- -----------------------------------------------------------------------------------------------
[Dollars in Thousands]



OPERATING ACTIVITIES:

<S>                                                                             <C>
    Net income                                                                  $          33
    Adjustments to reconcile net income to
      net cash provided by operating activities -
       Amortization of investments
(19)
       Deferred income taxes
(53)
    Changes in assets and liabilities:
        Investment income due and accrued
(24)
        Other, net                                                                        326

- -------------
                 Net cash provided by operating activities                                263

- -------------

INVESTING ACTIVITIES:

    Purchases of fixed maturity investments -
             Available-for-sale
(5,354)

- -------------
                 Net cash used in investing activities
(5,354)

- -------------

FINANCING ACTIVITIES:

    Contract deposits                                                                      84
    Due to Parent Corporation                                                             155
    Capital contributions                                                               6,500

- -------------
                 Net cash provided by financing activities                              6,739

- -------------

NET INCREASE IN CASH                                                                    1,648

CASH, BEGINNING OF PERIOD                                                                   0

- -------------

CASH, END OF PERIOD                                                             $       1,648

=============


</TABLE>



See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
FOR THE PERIOD APRIL 4, 1997 [INCEPTION] TO DECEMBER 31,1997
- ----------------------------------------------------------------------
[Dollars in Thousands, except Share Amounts]


1.      ORGANIZATION

        Organization - First  Great-West Life & Annuity  Insurance  Company (the
        Company)  is a  wholly-owned  subsidiary  of  Great-West  Life & Annuity
        Insurance Company (the Parent Corporation). The Company was incorporated
        as a stock  life  insurance  company  in the  State  of New York and was
        capitalized on April 4, 1997,  through a $6,000 cash investment from the
        Parent  Corporation  for 2,000 shares of common  stock.  On December 29,
        1997, the Company issued an additional 500 shares of common stock to the
        Parent  Corporation  for $500.  The Company was licensed as an insurance
        company in the State of New York on May 28, 1997.

        Basis of  Presentation  - The  preparation  of financial  statements  in
        conformity  with  generally  accepted  accounting   principles  requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and liabilities,  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

2.      SIGNIFICANT ACCOUNTING PRINCIPLES

        Cash - Cash includes only amounts in demand deposit accounts.

        Investments - Fixed maturity investments  available-for-sale are carried
        at fair  value,  with  the net  unrealized  gain or loss  included  as a
        component  of  stockholder's  equity.  If a  decline  in fair  value  is
        determined to be other than  temporary,  the investment  will be written
        down and a realized loss recognized.  The fair values of publicly traded
        fixed maturities are obtained from an independent pricing service.

        The amortized cost of fixed  maturities  available-for-sale  is adjusted
        for the  amortization  of premium and  accretion of discounts  using the
        effective  interest method over the estimated life of the related bonds.
        Such amortization is included in net investment income.

        At December 31, 1997,  the fixed  maturity  investment  consisted of one
        U.S. Treasury Note with a maturity date of May 31, 1998.


<PAGE>



        Short-term   investments  include  securities   purchased  with  initial
        maturities  of one year or less and are carried at amortized  cost.  The
        Company considers short-term  investments to be  available-for-sale  and
        amortized cost approximates fair value.

        At  December  31,  1997,  the  short-term  investment  consisted  of one
commercial paper with a maturity date of August 17, 1998.

        Separate Account - Separate  Account assets and related  liabilities are
        carried at fair value. The Company's  Separate Accounts invest in shares
        of various external mutual funds.

        Due to Parent Corporation - Due to Parent  Corporation  includes amounts
due on demand.

        Policy Reserves - Annuity contract  reserves without life  contingencies
        of $84 are carried at contractholders' account value. The carrying value
        of policy reserves is a reasonable estimate of fair value.

        Recognition  of Premium  Income and  Expenses - Revenues for annuity and
        other contracts without significant life contingencies are recognized as
        received.  They consist of contract  charges for the cost of  insurance,
        contract  administration,  and  surrender  fees that have been  assessed
        against the contract account balance during the period.

        Income Taxes - Income taxes are  recorded  using an asset and  liability
        approach which  requires,  among other  provisions,  the  recognition of
        deferred tax assets and liabilities for expected future tax consequences
        of  events  that  have  been  recognized  in  the  Company's   financial
        statements or tax returns.  In estimating future tax  consequences,  all
        expected  future events (other than the enactments or changes in the tax
        laws or rules) are considered.

        Temporary  differences  which give rise to the  deferred  tax assets and
liabilities as of December 31, 1997, are as follows:
<TABLE>

                                                       Deferred          Deferred Tax
                                                      Tax Asset            Liability
                                                   -----------------    ----------------

<S>                                             <C>                  <C>
          Deferred acquisition cost proxy tax   $          53        $
          Investment assets                                                     3
                                                   -----------------    ----------------

          Total deferred taxes                  $          53        $          3
                                                   =================    ================
</TABLE>

        Amounts  related to  investment  assets above  include $3 related to the
        unrealized gains on the Company's fixed maturities available-for-sale at
        December 31, 1997.

        The Company and its Parent have  entered  into an income tax  allocation
        agreement  whereby the Parent could file a  consolidated  federal income
        tax return.  Under the agreement the Company is responsible for and will
        receive the benefits of any income tax liability or benefit  computed on
        a separate  basis.  In 1997 the Company will not file on a  consolidated
        basis with its Parent.

 3.      RELATED-PARTY TRANSACTIONS

        The Company and the Parent  Corporation have service  agreements whereby
        the  Parent  Corporation  administers,   distributes,   and  underwrites
        business  for the  Company  and  administers  the  Company's  investment
        portfolio and the Company provides services for the Parent  Corporation.
        Certain operating expenses represent allocations made between the Parent
        Corporation  and the Company  for  services  provided  pursuant to these
        service agreements. These transactions are summarized as follows:

Investment   management   expense  (included  in  net  investment  income)  $  4
Administrative and underwriting payments (included in operating expenses) (14)

        The Company and the Parent  Corporation  have an  agreement  whereby the
        Parent  Corporation   provides  certain  financial  support  related  to
        maintaining adequate regulatory surplus and liquidity.

4.      DIVIDEND RESTRICTIONS

        The  Company's  net income and capital and  surplus,  as  determined  in
        accordance  with  statutory  accounting  principles  and  practices  for
        December 31, 1997, are as follows (unaudited):

          Net Loss                    $        (19)
          Capital and Surplus                6,469

        As an insurance  company domiciled in the State of New York, the Company
        is required to maintain a minimum of $6,000 of capital and  surplus.  In
        addition,  the  maximum  amount  of  dividends  which  can  be  paid  to
        stockholders  is subject to restrictions  relating to statutory  surplus
        and statutory adjusted net investment income. The Company should be able
        to pay dividends of $242 in 1998. The Company paid no dividends in 1997.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission