FIRST GREAT WEST LIFE & ANNUITY INSURANCE CO
424B3, 1999-05-05
LIFE INSURANCE
Previous: JOHNSON ASSET MANAGEMENT INC, 13F-HR, 1999-05-05
Next: RSL COMMUNICATIONS LTD, POS AM, 1999-05-05






                              Schwab Select Annuity(TM)
                    A flexible premium deferred fixed and variable annuity

                                        Distributed by
                                  Charles Schwab & Co., Inc.
                        ---------------------------------------------
                                          Issued by
                      First Great-West Life & Annuity Insurance Company

                           Prospectus Supplement dated May 1, 1999
                             to the Prospectus dated May 1, 1999


This Prospectus  supplement describes eight (8) Sub-Accounts that will be closed
to   Contributions   and  Transfers   effective   June  1,  1999  (the  "Deleted
Sub-Accounts").

Any  Contract  Owner  attempting  to  make  Contributions  or  effect  Transfers
(including those utilizing an Automatic  Contribution  Plan or one of the custom
transfer  features:  Dollar Cost Averaging or Rebalancer  Option)  involving the
Deleted  Sub-Accounts  should  contact the Schwab  Insurance  & Annuity  Service
Center at 1-800-838-0649 or P.O. Box 7806, San Francisco,  California 94120-9327
to make  alternate  arrangements.  If you fail to make  alternate  arrangements,
Schwab  will try to  promptly  contact  you to  request  alternative  allocation
instructions. If Schwab is unable to contact you, Contributions allocated to the
Deleted  Sub-Accounts  will be returned  to you with a request  that you provide
alternate  allocation  instructions  and  Transfer  Requests,   including  those
utilizing a customer transfer feature, will not be processed.

First  Great-West  Life & Annuity  Insurance  Company  ("First  Great-West")  is
seeking an order from the Securities and Exchange Commission ("SEC") to permit a
substitution of the shares of the Portfolios  held in the Deleted  Sub-Accounts.
If the substitution  transactions  are approved,  your Annuity Account Value, if
any,  held in the Deleted  Sub-Accounts  will be  transferred  to the  following
Sub-Accounts  (the  "Substituted  Sub-Accounts") on the date designated by First
Great-West upon receipt of the SEC order: <TABLE>


      ---------------------------------------------- -------------------------------------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                  Deleted Sub-Accounts                        Substituted Sub-Accounts

      ---------------------------------------------- -------------------------------------------
      ---------------------------------------------- -------------------------------------------
                   Van Eck Hard Assets                         Janus Worldwide Growth
      ---------------------------------------------- -------------------------------------------
      ---------------------------------------------- -------------------------------------------
               Lexington Emerging Markets                    Janus International Growth
      ---------------------------------------------- -------------------------------------------
      ---------------------------------------------- -------------------------------------------
                Stein Roe Special Venture                         SAFECO RST Growth
      ---------------------------------------------- -------------------------------------------
      ---------------------------------------------- -------------------------------------------
                INVESCO VIF Total Return                     INVESCO VIF Equity Income
      ---------------------------------------------- -------------------------------------------
      ---------------------------------------------- -------------------------------------------
         Janus Aggressive Growth, Alger American
        Small Capitalization, Strong Discovery II              Alger American Growth
      and American Century VP Capital Appreciation
      ---------------------------------------------- -------------------------------------------


</TABLE>

At any time prior to the proposed  substitution,  you may transfer  your account
balance  from the  Deleted  Sub-Accounts  to any of the  remaining  Sub-Accounts
available  under your Contract  without  incurring any charges and such transfer
will not be counted as one of the twelve free transfers  permitted in a calendar
year. If the  substitution  is approved by the SEC,  Contract owners affected by
the  substitution  will be  permitted to make one transfer of all amounts in the
Substituted  Sub-Accounts  without  incurring  any  charges  and, so long as the
transfer is made within 30 days of the effective  date of the  substitution,  it
will not be counted as one of the twelve free transfers  permitted in a calendar
year.

Following is a description  of each of the  Portfolios  which  correspond to the
Deleted Sub-Accounts:


Alger American Small Capitalization Portfolio

Seeks  long-term  capital  appreciation.   It  focuses  on  small,  fast-growing
companies that offer innovative products,  services or technologies to a rapidly
expanding  marketplace.  Under  normal  circumstances,   the  Portfolio  invests
primarily in the equity securities of small  capitalization  companies.  A small
capitalization  company is one that has a market capitalization within the range
of companies  included in the Russell 2000 Growth Index ("Russell Index") or the
S&P SmallCap 600 Index ("S&P Index"), updated quarterly.


American Century VP Capital Appreciation Portfolio
Seeks  capital  growth by  investing  in  common  stocks  (including  securities
convertible  into  common  stocks  and  other  equity   equivalents)  and  other
securities that meet certain  fundamental  and technical  standards of selection
and  have,  in  the  opinion  of  the  investment  manager,  better-than-average
potential for appreciation.


INVESCO VIF - Total Return Fund

Seeks a high total return on investment through capital appreciation and current
income by investing in a combination of equity securities  (consisting of common
stocks and, to a lesser degree,  securities  convertible  into common stock) and
fixed income securities.

Janus Aspen Series Aggressive Growth Portfolio

Seeks  long-term  growth of capital by investing in common  stocks  selected for
their growth  potential,  and normally invests at least 50% of its equity assets
in securities issued by medium-sized companies.


Lexington Emerging Markets Fund
Seeks  long-term  growth  of  capital  primarily  through  investment  in equity
securities of companies  domiciled in, or doing  business in emerging  countries
and emerging markets.


SteinRoe Special Venture Fund Variable Series

Seeks  capital  growth by  investing  primarily  in common  stocks,  convertible
securities, and other securities selected for prospective capital growth.


The Strong Discovery Fund II, Inc.
Seeks  long-term  growth by  normally  investing  at least 65% of its  assets in
common stocks of companies with small market capitalizations.


Van Eck Worldwide  Insurance  Trust:  Van Eck  Worldwide  Hard Assets Fund Seeks
long-term capital  appreciation by investing in hard asset  securities,  such as
commodities or securities of firms involved to a significant extent (directly or
indirectly)  primarily in the  following  areas:  precious  metals,  ferrous and
non-ferrous   metals,   energy,   forest  products,   real  estate,   and  other
non-agricultural commodities.


For more information about the Schwab Select Annuity,  please see the Prospectus
and Statement of Additional Information.



<PAGE>


                                  Portfolio Annual Expenses1
                          (as a percentage of Portfolio net assets)
<TABLE>


<S>                                                          <C> <C>
              Portfolio                Management  Other     12b-1        Total    Total     Total
                                          fees     expenses    fees     Portfolio  Fee       Portfolio
                                                                        expenses   Waivers++  expenses
                                                                        before               after
                                                                        fee                  fee
                                                                         waivers             waivers
Alger American Small Capitalization      0.85%      0.04%       0.00%      0.89%     0.00%     0.89%
 American Century VP Capital                1.00%      0.00%       0.00%      1.00%     0.00%     1.00%
Appreciation
INVESCO VIF-Total Return                   0.75%      0.49%       0.00%      1.24%     0.07%     1.17%
Janus Aspen Series Aggressive Growth   0.72%      0.03%       0.00%      0.75%     0.00%     0.75%
Lexington Emerging Markets                  0.85%      1.23%       0.00%      2.08%     0.00%     2.08%
Stein Roe Special Venture                       0.65%      0.10%       0.00%      0.75%     0.00%     0.75%
Strong Discovery Fund II                        1.00%      0.23%       0.00%      1.23%     0.00%     1.23%
Van Eck Worldwide Hard Assets            1.00%      0.20%       0.00%      1.20%     0.04%     1.16%
</TABLE>

++ For the INVESCO VIF-Total Return Fund, certain expenses are being voluntarily
absorbed  by  INVESCO.  For the Van  Eck  Worldwide  Hard  Assets  Fund,  `Other
Expenses' are reduced to 1.16% pursuant to the directed  brokerage and custodian
fee arrangement the Fund has in place.


Examples1

If you retain,  annuitize or surrender the Contract at the end of the applicable
time  period,  you  would  pay the  following  fees  and  expenses  on a  $1,000
investment,  assuming  a 5% return on  assets.  These  examples  assume  that no
Premium Taxes have been assessed.

<TABLE>

<S>                                     <C>   <C>        <C>            <C>           <C>
              Portfolio                              1 year2    3 years     5 years       10 years
Alger American Small Capitalization          $ 9            $30           $56            $139
American Century VP Capital                          $11           $34           $62            $155
Appreciation
INVESCO-VIF Total Return                             $12           $40           $73            $180
Janus Aspen Series Aggressive Growth        $ 8            $26           $47            $118
Lexington Emerging Markets                           $22           $70           $126           $306
SteinRoe Special Venture                             $ 8            $26           $47            $118
Strong Discovery Fund II                             $13           $42           $76            $189
Van Eck Worldwide Hard Assets                        $12           $40           $72            $167
</TABLE>

These examples,  including the assumed rate of return,  should not be considered
representations  of  future  performance  or past  or  future  expenses.  Actual
expenses  paid or  performance  achieved may be greater or less than that shown,
subject to the guarantees in the Contract.

<PAGE>


           Performance  Data From time to time, we may advertise  average annual
total  returns for the  Sub-Accounts.  These figures will be based on historical
information and are not intended to indicate future performance.

The table on the  following  page  reflects  standardized  and  non-standardized
average  annual total return for one-,  three-,  five- and ten-year  periods (or
since  inception,  as  appropriate)  ended  December  31,  1998 for the  Deleted
Portfolios.  Average annual total return quotations represent the average annual
compounded  rate of return that would equate an initial  investment of $1,000 to
the redemption value of that investment  (excluding Premium Taxes, if any) as of
the last day of each of the  periods  for  which  total  return  quotations  are
provided.

Both the  standardized  and  non-standardized  data reflect the deduction of all
fees and charges under the Contract.  The  standardized  data is calculated from
the  inception  date  of  the  Sub-Account  and  the  non-standardized  data  is
calculated  for periods  preceding the inception date of the  Sub-Account.  Such
data will be provided  when it becomes  available.  For  additional  information
regarding yields and total returns calculated using the standard formats briefly
described herein, please refer to the Statement of Additional Information.

Performance  information and  calculations for any Sub-Account are based only on
the performance of a hypothetical Contract under which the Annuity Account Value
is allocated to an  Sub-Account  during a  particular  time period.  Performance
information  should be  considered  in light of the  investment  objectives  and
policies and  characteristics of the Portfolios in which the Sub-Account invests
and the  market  conditions  during  the given  time  period.  It should  not be
considered as a representation of what may be achieved in the future.

Reports and promotional literature may also contain other information including:

o    the ranking of any  Sub-Account  derived from rankings of variable  annuity
     separate accounts or their investment products tracked by Lipper Analytical
     Services, Inc., VARDS,  Morningstar,  Value Line, IBC/Donoghue's Money Fund
     Report,  Financial  Planning Magazine,  Money Magazine,  Bank Rate Monitor,
     Standard & Poor's Indices,  Dow Jones Industrial Average,  and other rating
     services,  companies,  publications  or  other  people  who  rank  separate
     accounts  or other  investment  products  on overall  performance  or other
     criteria, and

o    the effect of tax-deferred compounding on investment returns, or returns in
     general,  which may be illustrated  by graphs,  charts,  or otherwise,  and
     which may include a  comparison,  at various  points in time, of the return
     from an investment in a Contract (or returns in general) on a  tax-deferred
     basis  (assuming  one or more tax  rates)  with the  return on a  currently
     taxable basis. Other ranking services and indices may be used.

We may  from  time to  time  also  disclose  cumulative  (non-annualized)  total
returns, yield and standard total returns for the Sub-Accounts.

We may also  advertise  performance  figures for the  Sub-Accounts  based on the
performance  of a  Portfolio  prior  to the time the  Series  Account  commenced
operations.

For additional  information regarding the calculation of other performance data,
please refer to the Statement of Additional Information.



<PAGE>




<TABLE>

<S>                                  <C>      <C>       <C>      <C>
              Sub-Account            1 year 3 years  5    10 years        Since          Inception
Since       Inception
                                                                   years                 Inception of
Date of      Inception
of     Date of
                                                                                        Sub-Account
Sub-Account
Portfolio     Portfolio

Alger American Small Capitalization                14.55%   9.32%   12.13%   18.12%    20.66%    5/1/97
N/A  9/21/88

American Century VP Capital Appreciation      -2.99%  -4.08%     2.39%      7.78%      2.23%    5/1/97   N/A
11/20/87
INVESCO VIF-Total Return                  8.67%    13.78%    N/A          N/A       12.37%   5/1/97    13.84%
6/2/94
Janus Aspen Aggressive Growth                    33.12%   16.76%   18.34%      N/A       33.06%   5/1/97
20.89%
9/13/93
Lexington Emerging Markets             -28.82%   -12.72%     N/A         N/A     -28.37%    5/1/97   -8.87%
3/30/94
SteinRoe Special Venture                                -18.01%      3.32%    4.16%       N/A      -5.67%
5/1/97    11.61%
1/3/89
Strong Discovery Fund II                        6.35%        5.49%     8.11%      N/A      11.17%
5/1/97     10.44%
5/8/92
Van Eck Worldwide Hard Assets                   -31.49%      -7.90%     -4.08%     N/A     -20.60%
5/1/97       1.38%    9/1/89

</TABLE>

- --------

1 The Portfolio Annual Expenses and these examples are based on data provided by
the Portfolios.  We have no reason to doubt the accuracy or completeness of that
data, but we have not verified the Portfolios' figures. In preparing the Expense
and  Examples  tables,  above,  we have  relied on the  figures  provided by the
Portfolios.


2 These examples are based on total Portfolio  expenses after taking fee waivers
and reimbursements into account.


<PAGE>



                            Schwab Select Annuity(TM)
             A flexible premium deferred variable and fixed annuity
                                 Distributed by
                           Charles Schwab & Co., Inc.
                                    Issued by
                      First Great-West Life & Annuity Insurance Company

- ----------------------------------------------------------------------------
Overview

This Prospectus describes the Schwab Select Annuity--a flexible premium deferred
annuity contract which allows you to accumulate  assets on a tax-deferred  basis
for retirement or other long-term  purposes.  This Contract is issued on a group
basis by First  Great-West  Life & Annuity  Insurance  Company  (we,  us,  First
Great-West or First GWL&A).


How to Invest
The minimum initial investment (a "Contribution") is:
o       $5,000
o       $2,000 if an IRA
o   $1,000 if subsequent Contributions are made via Automatic Contribution Plan

The minimum subsequent Contribution is:
o       $500 per Contribution
o       $100 per Contribution if made via Automatic Contribution Plan

Allocating Your Money

When you  contribute  money to the Schwab  Select  Annuity,  you can allocate it
among the Sub-Accounts of the Variable  Annuity-1 Series Account which invest in
the following  Portfolios:  o Alger American Growth Portfolio o American Century
VP  International  Portfolio o BT Funds Trust EAFE Equity  Index  Portfolio o BT
Funds  Trust  Small Cap Index  Portfolio  o Baron  Capital  Asset  Fund o Berger
IPT-Small  Company  Growth  Fund o  Dreyfus  Variable  Investment  Fund  Capital
Appreciation  Portfolio  o Dreyfus  Variable  Investment  Fund Growth and Income
Portfolio  o  Federated  American  Leaders  Fund II o  Federated  Fund  for U.S.
Government  Securities II o Federated  Utility Fund II o INVESCO  VIF-High Yield
Fund o INVESCO  VIF-Equity  Income Fund o Janus Aspen Series Growth  Portfolio o
Janus Aspen Series  Worldwide  Growth  Portfolio o Janus Aspen  Flexible  Income
Portfolio o Janus Aspen  International  Growth  Portfolio o Montgomery  Variable
Series Growth Fund o Prudential  Series Fund Equity  Portfolio o SAFECO Resource
Series Trust Equity  Portfolio o SAFECO Resource Series Trust Growth Portfolio o
Schwab  MarketTrack Growth Portfolio II o Schwab Money Market Portfolio o Schwab
S&P 500 Portfolio o Scudder Variable Life Investment Fund:
    Capital Growth Portfolio
o       Scudder Variable Life Investment Fund:
    Growth & Income Portfolio
o       The Strong Schafer Value Fund II
o Van Kampen Life  Investment  Trust - Morgan  Stanley  Real  Estate  Securities
Portfolio You can also  allocate some or all of the money you  contribute to the
Guarantee  Period Fund.  The  Guarantee  Period Fund allows you to select one or
more Guarantee Periods that offer specific interest rates for a specific period.


Sales and Surrender Charges

There are no sales, redemption, surrender or withdrawal charges under the Schwab
Select Annuity.


Free Look Period
After you receive your Contract,  you can look it over free of obligation for at
least 10 days (up to 35 days for  replacement  policies),  during  which you may
cancel your Contract.

Payout Options

The  Schwab  Select  Annuity  offers a variety of  annuity  payout and  periodic
withdrawal options. Depending on the option you select, income can be guaranteed
for  your  lifetime,  your  spouse's  and/or  beneficiaries'  lifetime  or for a
specified period of time.


The Contracts  are not deposits of, or  guaranteed or endorsed by any bank,  nor
are  the  Contracts   federally   insured  by  the  Federal  Deposit   Insurance
Corporation,  the Federal  Reserve  Board or any other  government  agency.  The
Contracts  involve  certain   investment  risks,   including  possible  loss  of
principal.

For account information, please contact:
    Schwab Insurance & Annuity Service Center
    P.O. Box 7806
    San Francisco, California 94120-9327
    800-838-0649


This  prospectus  presents  important   information  you  should  review  before
purchasing the Schwab Select  Annuity.  Please read it carefully and keep it for
future  reference.  You can find more  detailed  information  pertaining  to the
Contract in the Statement of Additional Information dated May 1, 1999 (as may be
amended  from  time to  time),  and  filed  with  the  Securities  and  Exchange
Commission. The Statement of Additional Information is incorporated by reference
into this  prospectus  and is  legally a part of this  prospectus.  The table of
contents for the Statement of Additional  Information  may be found on page - of
this  Prospectus.  You may obtain a copy without charge by contacting the Schwab
Insurance & Annuity Service Center at the above address or phone number. Or, you
can obtain it by visiting the Securities and Exchange  Commission's  web site at
www.sec.gov.  This web site also contains  other  information  about us that has
been filed electronically.These securities have not been approved or disapproved
by the Securities and Exchange Commission or any state securities commission nor
has the Securities and Exchange  Commission or any state  securities  commission
passed upon the accuracy or adequacy of the Prospectus.  Any  representation  to
the contrary is a criminal offense.  No person is authorized by First Great-West
to give information or to make any representation, other than those contained in
this  Prospectus,  in connection with the offers  contained in this  Prospectus.
This  Prospectus  does not constitute an offering in any  jurisdiction  in which
such offering may not lawfully be made.  Please read this Prospectus and keep it
for future reference.

                   The date of this Prospectus is May 1, 1999.

<PAGE>


- ------------------------------------------------------------------------------
Table of Contents
Definitions....................................4
Summary........................................6
  How to contact Schwab........................6
Variable Annuity Fee Table.....................7
Portfolio Annual Expenses......................8
Fee Examples...................................9
Condensed Financial Information...............10
First Great-West Life & Annuity
Insurance Company.............................10
The Series Account............................10
The Portfolios................................10
  Meeting Investment Objectives...............12
  Where to Find More Information About the Portfolios     12
  Addition, Deletion or Substitution..........12
The Guarantee Period Fund.....................12
  Investments of the Guarantee Period Fund....13
  Subsequent Guarantee Periods................13
  Breaking a Guarantee Period.................14
  Interest Rates..............................14
  Market Value Adjustment.....................14
Application and Initial Contributions.........14
Free Look Period..............................15
Subsequent Contributions......................15
Annuity Account Value.........................15
Transfers.....................................16
  Possible Restrictions.......................16
  Automatic Custom Transfers..................16
Cash Withdrawals..............................18
  Withdrawals to Pay Investment Manager or
  Financial Advisor Fees......................18
  Tax Consequences of Withdrawals.............18
Telephone Transactions........................18
Death Benefit.................................19
  Beneficiary.................................19
  Distribution of Death Benefit...............19
Charges and Deductions........................20
  Mortality and Expense Risk Charge...........21
  Contract Maintenance Charge.................21
  Transfer Fees...............................21
  Expenses of the Portfolios..................21
  Premium Tax.................................21
  Other Taxes..................................22
Payout Options................................22
  Periodic Withdrawals........................22
  Annuity Payouts.............................23
Seek Tax Advice...............................24
Federal Tax Matters...........................24
  Taxation of Annuities.......................25
  Individual Retirement Annuities.............26
Assignments or Pledges........................27
Performance Data..............................27
  Money Market Yield..........................27
  Average Annual Total Return.................27
Distribution of the Contracts.................29
Selected Financial Data.......................29
Management's  Discussion  and  Analysis of Financial  Conditions  and Results of
Operations 31
Voting Rights..................................44
Rights Reserved by First Great-West...........44
Legal Proceedings.............................44
Legal Matters.................................44
Experts.......................................44
Available Information.........................45
Appendix A--Condensed Financial Data...........46
Appendix B--Market Value Adjustments...........48
Appendix C--Net Investment Factor..............50
Consolidated Financial Statements and Independent Auditors' Report      51

<PAGE>


- -------------------------------------------------------------------------------
Definitions
1035  Exchange--A  provision  of the  Internal  Revenue Code that allows for the
tax-free exchange of assets among certain types of insurance contracts.

Accumulation  Period--The time period between the Effective Date and the Annuity
Commencement Date. During this period, you're contributing to the annuity.

Annuitant--The  person named in the application upon whose life the payout of an
annuity is based and who will receive annuity payouts. If a Contingent Annuitant
is named,  the  Annuitant  will be  considered  the Primary  Annuitant.  Annuity
Account--An  account  established  by us in your name that  reflects all account
activity  under  your  Contract.  Annuity  Account  Value--The  sum of  all  the
investment options credited to your Annuity  Account--less  partial withdrawals,
amounts  applied to an annuity  payout  option,  periodic  withdrawals,  charges
deducted under the Contract, and Premium Tax, if any.

Annuity Commencement Date--The date annuity payouts begin.

Annuity Individual Retirement Account (or Annuity IRA)--An annuity contract used
in a retirement  savings program that is intended to satisfy the requirements of
Section 408 of the Internal Revenue Code of 1986, as amended.

Annuity Payout Period--The period beginning on the Annuity Commencement Date and
continuing  until all annuity payouts have been made under the Contract.  During
this period, the Annuitant receives payouts from the annuity.

Annuity  Unit--An  accounting  measure  we use to  determine  the  amount of any
variable annuity payout after the first annuity payout is made.

Automatic  Contribution  Plan--A  feature  which  allows  you to make  automatic
periodic  Contributions.  Contributions  will be  withdrawn  from an account you
specify and automatically credited to your Annuity Account.

Beneficiary--The  person(s)  designated  to receive any Death  Benefit under the
terms of the Contract.

Contingent Annuitant--The person you may name in the application who becomes the
Annuitant when the Primary  Annuitant  dies.  The  Contingent  Annuitant must be
designated before the death of the Primary Annuitant.

Contractual Guarantee of a Minimum Rate of Interest--This is the minimum rate of
interest  allowed  by law and is  applicable  to the  fixed  options  only It is
subject to change in  accordance  with  changes in  applicable  law. The minimum
interest  rate is equal to an  annual  effective  rate in effect at the time the
Contribution is made. This rate will be reflected in written confirmation of the
Contribution. Currently, under New York law, the minimum rate is 3%.

Contributions--The amount of money you invest or deposit into your annuity.

Death  Benefit--The  amount  payable  to the  Beneficiary  when the Owner or the
Annuitant dies.

Distribution Period--The period starting with your Payout Commencement Date.

- -----------------------------------------
The Schwab Select Annuity Structure

Your total  Annuity  Account can be made up of a variable  and a fixed  account.
[object omitted]

- --------------------------------------------

Effective  Date--The  date on which the first  Contribution  is credited to your
Annuity Account.

Fixed Account  Value--The value of the fixed  investment  option credited to you
under the Annuity Account.

Guarantee  Period--The  number of years  available in the Guarantee  Period Fund
during  which we will  credit  a stated  rate of  interest.  We may  discontinue
offering a period at any time for new Contributions. Amounts allocated to one or
more guaranteed periods may be subject to a Market Value Adjustment.

Guarantee  Period  Fund--A fixed  investment  option which pays a stated rate of
interest for a specified time period.

Guarantee Period Maturity Date--The last day of any Guarantee Period.

Market Value  Adjustment (or MVA)--An amount added to or subtracted from certain
transactions  involving  the  Guarantee  Period  Fund to  reflect  the impact of
changing interest rates.

Non-Qualified  Annuity Contract--An annuity contract funded with money outside a
tax qualified retirement plan.

Owner  (Joint  Owner) or  You--The  person(s)  named in the  application  who is
entitled to exercise all rights and  privileges  under the  Contract,  while the
Annuitant  is living.  Joint  Owners must be husband and wife as of the date the
Contract is issued.  The Annuitant will be the Owner unless otherwise  indicated
in the  application.  If a Contract is  purchased  in an IRA,  the Owner and the
Annuitant must be the same individual and a Joint Owner is not allowed.

Payout  Commencement  Date--The  date  on  which  annuity  payouts  or  periodic
withdrawals begin under a payout option. The Payout Commencement Date must be at
least one year after the Effective Date of the Contract.  If you do not indicate
a Payout  Commencement Date on your  application,  annuity payouts will begin on
the first day of the month of the Annuitant's 91st birthday.

Portfolio--A  registered management  investment company, or portfolio,  in which
the assets of the Annuity Account may be invested.

Premium Tax--A tax charged by a state or other governmental  authority.  Varying
by state,  the current  range of Premium Taxes is 0% to 3.5% and may be assessed
at the time you make a Contribution or when annuity payments begin.

Request--Any  written,   telephoned,  or  computerized  instruction  in  a  form
satisfactory  to First  GWL&A and  Schwab  received  at the Schwab  Insurance  &
Annuity Service Center (or other annuity service center subsequently named) from
you, your designee (as specified in a form acceptable to First GWL&A and Schwab)
or the Beneficiary (as applicable) as required by any provision of the Contract.

Series Account--The segregated account established by First GWL&A under New York
law and registered as a unit investment  trust under the Investment  Company Act
of 1940, as amended.

Sub-Account--A  division  of the  Series  Account  containing  the  shares  of a
Portfolio. There is a Sub-Account for each Portfolio.

Surrender  Value--The  value of your annuity account with any applicable  Market
Value  Adjustment on the Effective Date of the  surrender,  less Premium Tax, if
any.

Transaction Date--The date on which any Contribution or Request from you will be
processed.  Contributions  and Requests received after 4:00 p.m. EST/EDT will be
deemed  to have  been  received  on the  next  business  day.  Requests  will be
processed and the variable account value will be determined on each day that the
New York Stock Exchange is open for trading.

Transfer--Moving  money  from and among the  Sub-Account(s)  and the  Guaranteed
Period Fund.

Variable Account Value--The value of the Sub-Accounts  credited to you under the
Annuity Account.


<PAGE>

- --------------------------------------------------------------------------------
Summary

The Schwab  Select  Annuity  allows you to accumulate  assets on a  tax-deferred
basis by investing in a variety of variable  investment  options  (Sub-Accounts)
and a fixed  investment  option (the Guarantee  Period Fund). The performance of
your Annuity  Account  Value will vary with the  investment  performance  of the
Portfolios  corresponding to the  Sub-Accounts  you select.  You bear the entire
investment risk for all amounts  invested in them.  Depending on the performance
of the  Sub-Accounts  you select,  your Annuity Account Value could be less than
the total amount of your Contributions.

The Schwab Select Annuity can be purchased on a non-qualified basis or purchased
and used in  connection  with an IRA.  You can also  purchase  it through a 1035
Exchange from another insurance contract.

- --------------------------------------------------------------------------------

How to contact Schwab:

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Schwab Insurance & Annuity Service Center
- --------------------------------------------------------------------------------
P.O. Box 7806
San Francisco, CA 94120-9327
- --------------------------------------------------------------------------------
800-838-0649
- --------------------------------------------------------------------------------

Your initial  Contribution must be at least $5,000;  $2,000 if an IRA; $1,000 if
you are setting up an Automatic Contribution Plan. Subsequent Contributions must
be either $500; or $100 if made through an Automatic Contribution Plan.


The money you  contribute  to the annuity  will be  invested at your  direction,
except that during your "free look period"  which,  depending on your state law,
is generally 10 days after you receive  your  Contract.  During this period your
payment will be allocated to the Schwab Money Market Sub-Account.


Prior to the Payout  Commencement  Date,  you can withdraw all or a part of your
Annuity  Account Value.  There are no surrender or withdrawal  charges.  Certain
withdrawals  may be subject to federal  income tax as well as a federal  penalty
tax.

When you're ready to start taking money out of your annuity, you can select from
a variety of payout  options,  including  variable and fixed annuity  payouts as
well as periodic payouts.


If the  Annuitant  dies before the Annuity  Commencement  Date,  we will pay the
Death Benefit to the Beneficiary you select. If the Owner dies before the entire
value of the Contract is  distributed,  the remaining  value will be distributed
according to the rules outlined in the "Death Benefit" section on page 19.

For accounts under $50,000,  we deduct a $25 annual Contract  Maintenance Charge
from the Annuity Account Value on each Contract  anniversary  date.  There is no
annual Contract  Maintenance  Charge for accounts of more than $50,000.  We also
deduct a Mortality and Expense Risk Charge from your  Sub-Accounts at the end of
each daily  valuation  period equal to an effective  annual rate of 0.85% of the
value of the net assets in your  Sub-Accounts.  Each Portfolio assesses a charge
for management fees and other expenses.  These fees and expenses are detailed in
this prospectus.


You may cancel  your  Contract  during the free look period by sending it to the
Schwab  Insurance & Annuity  Service  Center.  If you are  replacing an existing
insurance contract with the Contract, the free look period may be extended based
on your state of  residence.  We will  refund the  greater  of: o  Contributions
received,  less  surrenders,  withdrawals  and  distributions,  or o The Annuity
Account Value


This  summary  highlights  some of the more  significant  aspects  of the Schwab
Select  Annuity.  You'll  find more  detailed  information  about  these  topics
throughout the prospectus and in your Contract. Please keep them both for future
reference.




<PAGE>




- --------------------------------------------------------------------------------
Variable Annuity Fee Table

The purpose of the tables and the examples that follow is to help you understand
the various costs and expenses  that you will bear  directly or indirectly  when
investing in the annuity.  The tables and examples  reflect  expenses related to
the  Sub-Accounts  as well as of the  Portfolios.  In addition  to the  expenses
listed below, Premium Tax may be applicable.


Contract Owner transaction expenses1
Sales load                                                    None
Surrender fee                                        None
Transfer fee (first 12 per year)2                    None
Annual Contract Maintenance Charge3        $25.00

Annual expenses1
(as a percentage of average Variable Account assets)  Mortality and expense risk
charge 0.85% Administrative  expense charge 0.00% Other fees and expenses of the
variable account 0.00% Total annual expenses 0.85%
- --------------------------------------------------------------------------------


<PAGE>

<TABLE>

Portfolio Annual Expenses

              Portfolio Annual Expenses
(as a percentage of Portfolio net assets, before and
    after fee waivers and expense reimbursements)
                            Portfolio Annual Expenses
        (as a percentage of Portfolio net assets, before fee waivers and expense reimbursements)
             Portfolio               Management  Other      12b-1        Total    Total      Total
                                        fees     expenses     fees     Portfolio  Fee        Portfolio
                                                                       expenses   Waivers1   expenses
                                                                       before                after
                                                                       fee                   fee
                                                                        waivers              waivers

<S>                                   <C>         <C>         <C>        <C>        <C>       <C>
Alger American Growth                       0.75%       0.04%       0.00%      0.79%      0.00%     0.79%
Portfolio
American Century VP International           1.47%       0.00%       0.00%      1.47%      0.00%     1.47%
BT Insurance Funds Trust EAFE               0.45%       1.21%       0.00%      1.66%      1.01%     0.65%
Equity Index
BT Insurance Funds Trust Small Cap          0.35%       1.23%       0.00%      1.58%      1.13%     0.45%
Index
Baron Capital Asset                                  1.00%       0.25%       0.25%      1.50%      0.00%
1.50%
Berger IPT-Small Company Growth             0.90%       1.29%       0.00%      2.19%      1.04%     1.15%
Fund
Dreyfus Variable Investment Fund            0.75%       0.06%       0.00%      0.81%      0.00%     0.81%
Capital Appreciation
Dreyfus Variable Investment Fund            0.75%       0.03%       0.00%      0.78%      0.00%     0.78%
Growth and Income
Federated American Leaders II               0.75%       0.14%       0.00%      0.89%      0.01%     0.88%
Federated U.S. Government                   0.60%       0.33%       0.00%      0.93%      0.08%     0.85%
Securities II
Federated Utility II                                 0.75%       0.25%       0.00%      1.00%      0.07%
0.93%
INVESCO VIF-High Yield                      0.60%       0.47%       0.00%      1.07%      0.00%     1.07%
INVESCO VIF-Equity Income                   0.75%       0.42%       0.00%      1.17%      0.24%     0.93%
Janus Aspen Growth                                   0.72%       0.03%       0.00%      0.75%      0.07%
0.68%
Janus Aspen Worldwide Growth                0.67%       0.07%       0.00%      0.74%      0.02%     0.72%
Janus Aspen Flexible Income                 0.65%       0.08%       0.00%      0.73%      0.00%     0.73%
Janus Aspen International Growth            0.75%       0.20%       0.00%      0.95%      0.09%     0.86%
Montgomery Variable Series: Growth          1.00%       0.40%       0.00%      1.40%      0.15%     1.25%
Prudential Series Fund Equity               0.45%       0.16%       0.25%      0.86%      0.00%     0.86%
SAFECO RST Equity                           0.74%       0.04%       0.00%      0.78%      0.00%     0.78%
SAFECO RST Growth                           0.74%       0.06%       0.00%      0.80%      0.00%     0.80%
Schwab MarketTrack Growth II                0.54%       0.55%       0.00%      1.09%      0.49%     0.60%
Schwab Money Market                         0.38%       0.15%       0.00%      0.53%      0.03%     0.50%
Schwab S&P 500                                       0.20%       0.19%       0.00%      0.39%      0.11%
0.28%
Scudder Variable Life Investment            0.47%       0.04%       0.00%      0.51%      0.00%     0.51%
Fund: Capital Growth
Scudder Variable Life Investment            0.47%       0.09%       0.00%      0.56%      0.00%     0.56%
Fund: Growth & Income
Strong Schafer Value                                 1.00%       0.39%       0.00%      1.39%      0.00%
1.39%
Van Kampen Life Investment Trust -
Morgan Stanley Real Estate                  1.00%       0.08%       0.00%      1.08%      0.00%     1.08%
Securities
</TABLE>

1 For the BT Funds Trust EAFE Equity Index and Small-Cap  Index, the Advisor has
voluntarily  undertaken  to waive its fee and  reimburse  each fund for  certain
expenses so that the EAFE Equity Index Fund's total  operating  expense will not
exceed  0.65% and the Small Cap index Fund's  total  operating  expense will not
exceed 0.45%. For the Berger IPT-Small Company Growth Portfolio, under a written
contract,  the Portfolio's investment advisor waives its fees and reimburses the
Portfolio to the extent that, at any time during the life of the Portfolio,  the
Portfolio's  annual  operating  expenses will not exceed 1.15%. The contract may
not be  terminated  or  amended  except  by a vote of the  Portfolio's  Board of
Trustees.  For the Federated  American  Leaders II,  Federated  U.S.  Government
Securities II and Federated  Utility Funds,  the management fee has been reduced
to  reflect  the  voluntary  waiver of a portion  of the fee.  The  adviser  can
terminate  this  voluntary  waiver at any time at its sole  discretion.  For the
INVESCO VIF-Equity Income Fund, certain expenses are being voluntarily  absorbed
by INVESCO.  For the Janus Aspen Growth,  Janus Aspen  International  Growth and
Janus Aspen  Worldwide  Growth  Portfolios,  the investment  adviser has agreed,
until at least the next annual renewal of the advisory agreement,  to reduce the
management  fee to the level of the  corresponding  Janus retail  fund.  For the
Montgomery Variable Series: Growth Fund, the Advisor has voluntarily  undertaken
to waive its fee and reimburse the Fund for certain  expenses so that the Fund's
total operating  expense will not exceed 1.25%.  For the Prudential  Series Fund
Equity Portfolio, "Other Expenses" are estimated for 1999. For the Schwab Market
Track Growth, Money Market and S&P 500 Portfolios,  the total Portfolio expenses
after fee waivers are  guaranteed by Schwab and the investment  adviser  through
April 30, 2000.

1The Contract Owner Transaction  Expenses apply to each Contract,  regardless of
how the Annuity Account Value is allocated.  The Sub-Account  Annual Expenses do
not apply to the Guarantee Period Fund. 2There is a $10 fee for each Transfer in
excess of twelve in any  calendar  year.  3The  Contract  Maintenance  Charge is
currently  waived  for  Contracts  with an  Annuity  Account  Value  of at least
$50,000.  If your Annuity Account Value falls below $50,000 due to a withdrawal,
the  Contract  Maintenance  Charge  will be  reinstated  until such time as your
Annuity Account Value is equal to or greater than $50,000.


<PAGE>



- -----------------------------------------------
Fee Examples4
If you retain,  annuitize or surrender the Contract at the end of the applicable
time  period,  you  would  pay the  following  fees  and  expenses  on a  $1,000
investment, assuming a 5% annual return on assets. These examples assume that no
Premium Taxes have been assessed. <TABLE>


                   PORTFOLIO                      1 year5       3 years       5 years        10 years
<S>                                                 <C>          <C>           <C>           <C>
Alger American Growth  Portfolio                              $8           $27           $49           $124
American Century VP International                    $15          $50           $90           $223
BT Insurance Funds Trust EAFE Equity Index          $7           $22           $41           $102
BT Insurance Funds Trust Small Cap Index             $5           $16           $28           $72
Baron Capital Asset                                           $16          $51           $92           $227
Berger IPT-Small Company Growth                      $12          $39           $71           $177
Dreyfus Variable Investment Fund Capital             $9           $28           $51           $127
Appreciation
Dreyfus Variable Investment Fund Growth and          $8           $27           $49           $122
Income
Federated American Leaders II                        $9           $30           $55           $137
Federated U.S. Government Securities II              $9           $29           $53           $133
Federated Utility II                                          $10          $32           $58           $145
INVESCO VIF-High Yield                               $11          $37           $66           $165
INVESCO VIF-Equity Income                            $10          $32           $58           $145
Janus Aspen Growth                                            $7           $23           $43           $107
Janus Aspen Worldwide Growth                         $8           $25           $45           $113
Janus Aspen Flexible Income                          $7           $22           $41           $102
Janus Aspen International Growth                     $9           $29           $54           $134
Montgomery Variable Series: Growth                   $13          $43           $77           $191
Prudential Series Fund Equity                        $9           $29           $54           $134
SAFECO RST Equity                                    $8           $27           $49           $122
SAFECO RST Growth                                    $8           $27           $50          $$125
Schwab MarketTrack Growth II                         $6           $21           $38           $95
Schwab Money Market                                  $5           $17           $32           $79
Schwab S&P 500                                                $3           $10           $18           $45
Scudder Variable Life Investment Fund: Capital       $5           $18           $32           $81
Growth
Scudder Variable Life Investment Fund: Growth       $6           $19           $35           $89
and Income
Strong Schafer Value Fund                            $15          $47           $86           $212
Van Kampen Life Investment Trust-Morgan     $11          $37           $67           $167
Stanley Real Estate Securities
</TABLE>

These examples,  including the assumed rate of return,  should not be considered
representations  of  future  performance  or past  or  future  expenses.  Actual
expenses paid or  performance  achieved may be greater or less than those shown,
subject to the guarantees in the Contract.

4 The Portfolio Annual Expenses and these examples are based on data provided by
the  Portfolios.  Great-West has no reason to doubt the accuracy or completeness
of that data,  but  Great-West  has not verified  the  Portfolios'  figures.  In
preparing the Portfolio  Expense table and the Examples  above,  Great-West  has
relied on the figures provided by the Portfolios.  5 These examples are based on
total  Portfolio  expenses  after  taking fee  waivers and  reimbursements  into
account.


<PAGE>
- ------------------------------------------------
Condensed  Financial  Information
Attached  as  Appendix  A is a table  showing
selected information concerning accumulation units for each Sub-Account for 1997
and 1998. An  accumulation  unit is the unit of measure that we use to calculate
the value of your interest in a Sub-Account. The accumulation unit values do not
reflect the deduction of certain  charges that are subtracted  from your Annuity
Account Value, such as the Contract  Maintenance  Charge. The information in the
table is included in the Series Account's financial statements,  which have been
audited  by  Deloitte  & Touche  LLP,  independent  auditors.  To  obtain a more
complete picture of each Sub-Account's finances and performance, you should also
review  the  Series  Account's  financial  statements,  which are in the  Series
Account's Annual Report dated December 31,1998 and contained in the Statement of
Additional Information.

- ------------------------------------------------
First  Great-West Life & Annuity  Insurance  Company
First GWL&A is a stock life
insurance company organized under the laws of the state of New York.

We are admitted to do business in New York and Iowa.


- ------------------------------------------------
The Series Account
We established the Variable Annuity-1 Series Account in accordance with New York
laws on January 15, 1997.

The Series Account is registered  with the  Securities  and Exchange  Commission
(the "SEC") under the Investment Company Act of 1940 (the "1940 Act"), as a unit
investment trust.  Registration under the 1940 Act does not involve  supervision
by the SEC of the  management or investment  practices or policies of the Series
Account.

We own the assets of the Series Account. The income,  gains or losses,  realized
or  unrealized,  from assets  allocated to the Series Account are credited to or
charged  against the Series Account  without regard to our other income gains or
losses.

We will at all times  maintain  assets in the Series Account with a total market
value at least  equal to the  reserves  and other  liabilities  relating  to the
variable benefits under all Contracts participating in the Series Account. Those
assets may not be charged  with our  liabilities  from our other  business.  Our
obligations   under  those  Contracts  are,   however,   our  general  corporate
obligations.


The Series Account is divided into 28  Sub-Accounts.  Each  Sub-Account  invests
exclusively in shares of a  corresponding  investment  Portfolio of a registered
investment  company  (commonly known as a mutual fund). We may in the future add
new or delete existing  Sub-Accounts.  The income, gains or losses,  realized or
unrealized, from assets allocated to each Sub-Account are credited to or charged
against that Sub-Account without regard to the other income,  gains or losses of
the other Sub-Accounts. All amounts allocated to a Sub-Account will at all times
be fully invested in Portfolio shares.


We hold the  assets of the  Series  Account.  We keep  those  assets  physically
segregated  and held  separate  and apart from our general  account  assets.  We
maintain records of all purchases and redemptions of shares of the Portfolios.

- ------------------------------------------------
The Portfolios

The Contract offers a number of Portfolios,  corresponding to the  Sub-Accounts.
Each  Sub-Account  invests in a single  Portfolio.  Each Portfolio is a separate
mutual  fund  registered  under the 1940 Act.  More  comprehensive  information,
including a discussion of potential risks, is found in the current  prospectuses
for the Portfolios (the "Portfolio  Prospectuses").  The Portfolio  Prospectuses
should be read in connection with this Prospectus.  You may obtain a copy of the
Portfolio Prospectuses without charge by request.


Each Portfolio:

o    holds its assets separate from the assets of the other Portfolios,

o    has its own distinct investment objective and policy, and

o    operates as a separate investment fund

The income,  gains and losses of one Portfolio  generally  have no effect on the
investment performance of any other Portfolio.

The Portfolios are not available to the general public directly.  The Portfolios
are only  available  as  investment  options in variable  annuity  contracts  or
variable life insurance policies issued by life insurance  companies or, in some
cases, through participation in certain qualified pension or retirement plans.

Some of the Portfolios have been established by investment advisers which manage
publicly  traded mutual funds having  similar names and  investment  objectives.
While some of the Portfolios may be similar to, and may in fact be modeled after
publicly traded mutual funds, you should  understand that the Portfolios are not
otherwise directly related to any publicly traded mutual fund. Consequently, the
investment  performance  of publicly  traded mutual funds and any  corresponding
Portfolios may differ substantially.

The investment objectives of the Portfolios are briefly described below:

The Alger American Fund--advised by Fred Alger
Management, Inc. of New York, New York.


Alger American Growth Portfolio seeks long-term capital appreciation. It focuses
on growing companies that generally have broad product lines, markets, financial
resources and depth of  management.  Under normal  circumstances,  the Portfolio
invests  primarily in the equity  securities of large  companies.  The Portfolio
considers  a large  company  to have a market  capitalization  of $1  billion or
greater.

American  Century  Variable   Portfolios,   Inc.--advised  by  American  Century
Investment Management,  Inc. of Kansas City, Missouri,  advisers to the American
Century family of mutual funds.


American Century VP International seeks capital growth by investing primarily in
equity securities of foreign companies. The Fund invests primarily in securities
of issuers in developed countries.


The BT Insurance Funds  Trust--advised by Bankers Trust Company of New York, New
York.

BT  Insurance  Funds  Trust  Small Cap Index Fund seeks to match,  as closely as
possible,  before  expenses,  the  performance  of the Russell  2000 Small Stock
Index. The Russell 2000 Index emphasizes stocks of small U.S. companies and is a
widely accepted benchmark of small-company stock performance.

BT Insurance  Funds Trust EAFE Equity  Index Fund seeks to match,  as closely as
possible,  before  expenses,  the  performance  of the  Morgan  Stanley  Capital
International  EAFE(R) Index. The EAFE Index  emphasizes  stocks of companies in
major markets in Europe,  Australia,  and the Far East and is a widely  accepted
benchmark of international stock performance.

Baron Capital Asset Fund--advised by BAMCO, Inc.
of New York, New York.

Baron Capital Asset Fund seeks capital appreciation through investments in small
and  medium  sized  companies  with  undervalued   assets  or  favorable  growth
prospects.  The Fund  invests  primarily  in small sized  companies  with market
capitalizations  of approximately  $100 million to $1.5 billion and medium sized
companies with market values of $1.5 billion to $5 billion.


Berger Institutional Products Trust--advised by
Berger Associates of Denver, Colorado.


Berger  IPT-Small  Company Growth Fund seeks capital  appreciation  by investing
primarily  in  equity   securities   (including  common  and  preferred  stocks,
convertible  debt  securities and other  securities  having equity  features) of
small  growth  companies  whose  market  capitalization,  at the time of initial
purchase, is less than the 12-month average of the maximum market capitalization
for  companies  included in the  Russell  2000  Index.  This  average is updated
monthly.

Dreyfus Variable Investment Fund--advised by The
Dreyfus Corporation of New York, New York.

Dreyfus Variable Investment Fund Capital Appreciation  Portfolio seeks long-term
capital growth  consistent with the preservation of capital.  Its secondary goal
is current income.  The Fund generally invests at least 80% of net assets in the
common stock of U.S.  and foreign  companies.  The Fund  focuses on  "blue-chip"
companies with total market values of more than $5 billion.

Dreyfus  Variable  Investment  Fund Growth and Income  Portfolio seeks long-term
capital growth,  current income and growth of income  consistent with reasonable
investment  risk. To pursue these goals,  it invests in stocks,  bonds and money
market instruments of domestic and foreign issuers.


Federated  Insurance   Series--advised  by  Federated  Advisers  of  Pittsburgh,
Pennsylvania.  Federated  American  Leaders  Fund II seeks to achieve  long-term
growth of  capital  as a primary  objective  and  seeks to  provide  income as a
secondary  objective  through  investment  of at least 65 % of its total  assets
(under normal circumstances) in common stocks of "blue chip" companies.

Federated Fund for U.S. Government Securities II seeks to provide current income
through  investment of at least 65% of its total assets in securities  which are
primary  or  direct  obligations  of the  U.S.  government  or its  agencies  or
instrumentalities  or which are  guaranteed  as to principal and interest by the
U.S.   government,   its   agencies,   or   instrumentalities   and  in  certain
collateralized mortgage obligations, and repurchase agreements.

Federated  Utility  Fund II seeks to provide  high  current  income and moderate
capital  appreciation  by  investing  in a  professionally-managed,  diversified
portfolio of utility company equity and debt securities.


INVESCO Variable Investment Funds, Inc.--advised by INVESCO Funds Group, Denver,
Colorado.  INVESCO Trust Company is the sub-adviser  for the INVESCO  VIF-Equity
Income Portfolio.

INVESCO  VIF-Equity  Income  Fund is a  diversified  fund that seeks the highest
possible current income, with the added potential for capital appreciation.  The
Fund normally invests at least 65% of its total assets in dividend paying common
stocks.  The Fund's equity  investments are limited to stocks that can be easily
traded in the U.S.; it may, however, invest in foreign securities in the form of
American Depository Receipts. The rest of the Fund's assets are invested in debt
securities, generally corporate bonds that are rated investment grade or better.
The Fund may also invest up to 15% of its assets in lower-grade  debt securities
commonly known as "junk bonds," which generally offer higher interest rates, but
are riskier investments than investment grade securities.

INVESCO  VIF-High  Yield Fund seeks a high level of current  income.  It invests
substantially all of its assets in lower-rated debt securities,  commonly called
"junk  bonds,"  and  preferred  stock,  including  securities  issued by foreign
companies.  Although  these  securities  carry  with  them  higher  risks,  they
generally  provide higher yields - and therefore higher income than higher-rated
debt securities.

Janus Aspen Series--advised by Janus Capital
Corporation of Denver, Colorado.

Janus  Aspen  Growth  Portfolio  seeks  long-term  growth of capital in a manner
consistent with the preservation of capital.  The Portfolio invests primarily in
common stocks selected for their growth potential.

Janus Aspen Worldwide  Growth  Portfolio seeks long-term  growth of capital in a
manner  consistent  with the  preservation  of capital.  The  Portfolio  invests
primarily  in common  stocks of any size  throughout  the world.  The  Portfolio
normally  invests in issuers from at least five different  countries,  including
the U.S.

Janus Aspen  International  Growth  Portfolio seeks long-term growth of capital.
The Portfolio normally invests at least 65% of its total assets in securities of
issuers from at least five different countries, excluding the U.S.

Janus Aspen  Flexible  Income  Portfolio  seeks to obtain  maximum total return,
consistent with preservation of capital. The Portfolio invests in a wide variety
of  income-producing  securities such as corporate  bonds and notes,  government
securities  and preferred  stock.  The Portfolio will invest at least 80% of its
assets  in  income-producing  securities  and may  own an  unlimited  amount  of
high-yield/high-risk  fixed income  securities and these securities may be a big
part of the Portfolio.


Montgomery Variable Series--advised by
Montgomery Asset Management, LLC of San
Francisco, California

Montgomery  Growth Fund seeks  long-term  capital  appreciation  by investing in
growth-oriented  U.S.  companies.  The Fund may invest in U.S.  companies of any
size,  but  invests at least 65% of its total  assets in those  companies  whose
shares have a total stock market value  (market  capitalization)  of at least $1
billion.  The Fund's strategy is to identify  well-managed U.S.  companies whose
share prices appear to be undervalued relative to the firm's growth potential.


Prudential Series Fund--advised by the
Prudential Insurance Company of America of
Newark, New Jersey

Prudential  Series Fund Equity  Portfolio  seeks  capital  appreciation  through
investment primarily in common stocks of companies,  including major established
corporations as well as smaller capitalization  companies,  that appear to offer
attractive  prospects of price  appreciation  that is superior to  broadly-based
stock indexes. Current income, if any , is incidental.


SAFECO  Resource Series  Trust--advised  by SAFECO Asset  Management  Company of
Seattle, Washington.


SAFECO RST Equity  Portfolio  seeks growth of capital and the  increased  income
that ordinarily  follows from such growth.  The Portfolio  invests  primarily in
common stocks selected for appreciation potential.

SAFECO RST Growth  Portfolio  seeks growth of capital and the  increased  income
that ordinarily  follows from such growth.  The Portfolio  invests  primarily in
common stocks selected for appreciation potential.


Schwab Insurance & Annuity Portfolios--advised
by Charles Schwab Investment Management, Inc.
of San Francisco, California.

Schwab Money Market  Portfolio  seeks maximum  current  income  consistent  with
liquidity  and  stability  of capital.  This  Portfolio  is neither  insured nor
guaranteed by the United States Government and there can be no assurance that it
will be able to maintain a stable net asset value of $1.00 per share.

Schwab MarketTrack Growth Portfolio II seeks to provide high capital growth with
less  volatility  than an all stock  portfolio  by investing in a mix of stocks,
bonds,  and cash  equivalents  either  directly or through  investment  in other
mutual funds.

Schwab  S&P 500  Portfolio  seeks to track the price  and  dividend  performance
(total  return)  of  common  stocks of U.S.  companies,  as  represented  in the
Standard & Poor's Composite Index of 500 stocks.

Scudder Variable Life Investment Trust--advised
by Scudder Kemper Investments, Inc. of Boston,
Massachusetts

Scudder  Variable  Life  Investment  Fund:  Capital  Growth  Portfolio  seeks to
maximize  long-term  capital  growth  through  a broad and  flexible  investment
program. The Portfolio invests principally in common stocks and preferred stocks
in all sectors of the market,  including  companies  that  generate or apply new
technologies,  companies that own or develop natural  resources,  companies that
may benefit from changing consumer demands and lifestyles and foreign companies.

Scudder  Variable  Life  Investment  Fund:  Growth  and Income  Portfolio  seeks
long-term growth of capital,  current income and growth of income. The Portfolio
pursues its goal by investing  primarily in common stocks,  preferred stocks and
securities  convertible into common stocks of companies which offer the prospect
for growth of earnings while paying higher than average current  dividends.  The
Portfolio may also purchase such securities  which do not pay current  dividends
but which offer prospects for growth of capital and future income.

The Strong Schafer Value Fund II --advised by
Strong Schafer Capital Management, L.L.C.
(SSCM) of Princeton, New Jersey

The Strong Schafer Value Fund II seeks long-term capital growth.  Current income
is a  secondary  objective.  The Fund  invests  primarily  in  common  stocks of
medium-and large-size companies.

Van Kampen Life Investment Trust--advised by Van
Kampen Asset Management Inc. of Oakbrook
Terrace, Illinois.

Van Kampen  LIT-Morgan  Stanley  Real  Estate  Securities  Portfolio  seeks as a
primary  objective,  long-term  growth of capital by investing in  securities of
companies operating in the real estate industry,  primarily equity securities of
real  estate  investment  trusts.  Current  income  is  a  secondary  investment
objective.


Meeting Investment  Objectives Meeting investment  objectives depends on various
factors,  including,  but not  limited  to,  how  well  the  Portfolio  managers
anticipate  changing economic and market conditions.  There is no guarantee that
any of these Portfolios will achieve their stated objectives.


Where to Find More Information About the Portfolios Additional information about
the investment  objectives and policies of all the Portfolios and the investment
advisory  and  administrative  services  and charges can be found in the current
Portfolio  Prospectuses,  which can be  obtained  from the  Schwab  Insurance  &
Annuity Service Center.


The  Portfolios'  Prospectuses  should be read carefully  before any decision is
made  concerning the allocation of  Contributions  to, or Transfers  among,  the
Sub-Accounts.

Addition,  Deletion or Substitution  First GWL&A does not control the Portfolios
and cannot  guarantee  that any of the  Portfolios  will always be available for
allocation of Contributions or Transfers. We retain the right to make changes in
the Series  Account  and in its  investments.  Currently,  Schwab  must  approve
certain changes.

First GWL&A and Schwab  reserve  the right to  discontinue  the  offering of any
Portfolio.  If a Portfolio is discontinued,  we may substitute shares of another
Portfolio  or  shares  of  another   investment  company  for  the  discontinued
Portfolio's  shares. Any share substitution will comply with the requirements of
the 1940 Act.


If you are  contributing to a Sub-Account  corresponding  to a Portfolio that is
being  discontinued,   you  will  be  given  notice  prior  to  the  Portfolio's
elimination.


Based on marketing,  tax, investment and other conditions,  we may establish new
Sub-Accounts  and  make  them  available  to  Owners  at  our  discretion.  Each
additional  Sub-Account will purchase shares in a Portfolio or in another mutual
fund or investment vehicle.

If, in our sole  discretion,  marketing,  tax,  investment  or other  conditions
warrant,  we may also  eliminate one or more  Sub-Accounts.  If a Sub-Account is
eliminated,  we will notify you and request that you to re-allocate  the amounts
invested in the eliminated Sub-Account.

- ------------------------------------------------
The Guarantee  Period Fund

The Guaranteed  Period Fund is not part of the Series
Account.  Amounts  allocated to the Guarantee  Period Fund will be deposited to,
and accounted for, in a non-unitized market value separate account. As a result,
you do not participate in the performance of the assets through unit values.

Because your  Contributions  do not receive a unit ownership of assets accounted
for in the separate  account,  the assets  accrue solely to the benefit of First
GWL&A and any gain or loss in the  separate  account is borne  entirely by First
GWL&A. You will receive the Contract  guarantees made by First GWL&A for amounts
you contribute to the Guarantee Period Fund.

When you contribute or Transfer amounts to the Guarantee Period Fund, you select
a new Guarantee Period from those available.  All Guarantee  Periods will have a
term of at least one year.  Contributions allocated to the Guarantee Period Fund
will be credited on the Transaction Date we receive them.

Each  Guarantee  Period will have its own stated rate of interest  and  maturity
date determined by the date the Guarantee Period is established and the term you
choose.

Currently, Guarantee Periods with annual terms of 1 to 10 years are offered only
in those states where the  Guarantee  Period Fund is  available.  The  Guarantee
Periods  may  change  in the  future,  but this  will not have an  impact on any
Guarantee Period already in effect.


The value of amounts in each Guarantee Period equals Contributions plus interest
earned,  less any Premium Tax,  amounts  distributed,  withdrawn (in whole or in
part), amounts Transferred or applied to an annuity option, periodic withdrawals
and charges  deducted  under the Contract.  If a Guarantee  Period is broken,  a
Market  Value  Adjustment  may be  assessed  (please  see  "Breaking a Guarantee
Period" on page 14). Any amount withdrawn or Transferred  prior to the Guarantee
Period Maturity Date will be paid in accordance with the Market Value Adjustment
formula. You can read more about Market Value Adjustments on page 14.


Investments of the Guarantee Period Fund

We use various  techniques to invest in
assets   that   have   similar    characteristics   to   our   general   account
assets--especially   cash   flow   patterns.   We  will   primarily   invest  in
investment-grade fixed income securities including:

o Securities issued by the U.S. Government or its agencies or instrumentalities,
  which may or may not be guaranteed by the U.S. Government.
o   Debt  securities  which have an investment  grade,  at the time of purchase,
    within the four highest grades assigned by Moody's Investment Services, Inc.
    (Aaa, Aa, A or Baa),  Standard & Poor's  Corporation  (AAA, AA, A or BBB) or
    any other nationally recognized rating service.
o    Other debt instruments,  including,  but not limited to, issues of banks or
     bank holding companies and of corporations, which obligations--although not
     rated by Moody's,  Standard & Poor's, or other nationally recognized rating
     firms--are  deemed  by us to  have  an  investment  quality  comparable  to
     securities which may be purchased as stated above.
o   Commercial paper, cash or cash equivalents and other short-term  investments
    having a maturity of less than one year which are  considered  by us to have
    investment quality comparable to securities which may be purchased as stated
    above.


In  addition,  we may invest in futures and options  solely for  non-speculative
hedging  purposes.  We may sell a futures  contract  or purchase a put option on
futures or securities  to protect the value of securities  held in or to be sold
for the general account or the  non-unitized  separate account if the securities
prices are anticipated to decline.  Similarly, if securities prices are expected
to rise, we may purchase a futures contract or a call option against anticipated
positive cash flow or may purchase options on securities.


The above  information  generally  describes  the  investment  strategy  for the
Guarantee Period Fund. However, we are not obligated to invest the assets in the
Guarantee  Period Fund  according to any particular  strategy,  except as may be
required by New York and other state  insurance  laws.  And,  the stated rate of
interest that we establish will not necessarily relate to the performance of the
non-unitized market value separate account.

Subsequent  Guarantee Periods

Before annuity payouts begin, you may reinvest the
value of amounts in a maturing Guarantee Period in a new Guarantee Period of any
length we offer at that time.  On the  quarterly  statement you receive prior to
the end of any Guarantee  Period, we will notify you of the upcoming maturity of
a Guarantee Period.  The Guarantee Period available for new Contributions may be
changed  at any time,  including  between  the date we notify  you of a maturing
Guarantee Period and the date a new Guarantee Period begins.

If you do not tell us where you would like the  amounts in a maturing  Guarantee
Period allocated by the maturity date, we will automatically allocate the amount
to a Guarantee  Period of the same length as the  maturing  period.  If the term
previously  chosen is no longer  available,  the amount will be allocated to the
next  shortest  available  Guarantee  Period  term.  If  none of the  above  are
available,  the value of matured  Guarantee  Periods  will be  allocated  to the
Schwab Money Market Sub-Account.

No  Guarantee  Period  may  mature  later  than six  months  after  your  Payout
Commencement  Date. For example,  if a 3-year  Guarantee  Period matures and the
Payout  Commencement  Date begins 1 3/4 years from the Guarantee Period maturity
date, the matured value will be transferred to a 2-year Guarantee Period.

Breaking a Guarantee Period

If you begin annuity  payouts,  Transfer or withdraw
prior to the  Guarantee  Period  maturity  date,  you are  breaking a  Guarantee
Period.  When we  receive a request  to break a  Guarantee  Period  and you have
another Guarantee Period that is closer to its maturity date, we will break that
Guarantee Period first.

If you break a Guarantee Period, you may be assessed an interest rate adjustment
called a Market Value Adjustment.

Interest Rates
The declared  annual rates of interest are  guaranteed  throughout the Guarantee
Period.  For  Guarantee  Periods  not yet in  effect,  First  GWL&A may  declare
interest  rates  different  than those  currently  in effect.  When a subsequent
Guarantee Period begins, the rate applied will be equal to or more than the rate
currently in effect for new Contracts with the same Guarantee Period.


The stated rate of interest must be at least equal to the Contractual  Guarantee
of a Minimum Rate of Interest,  but First GWL&A may declare  higher  rates.  The
Contractual  Guarantee of a Minimum Rate of Interest is based on the  applicable
state  standard  non-forfeiture  law.  The standard  non-forfeiture  rate in all
states is 3%, except in Florida, Mississippi and Oklahoma, where it is 0%.

The  determination  of the stated  interest rate is influenced  by, but does not
necessarily  correspond to, interest rates available on fixed income investments
which First GWL&A may acquire using funds  deposited  into the Guarantee  Period
Fund. In addition,  First Great-West  considers regulatory and tax requirements,
sales and  administrative  expenses,  general  economic  trends and  competitive
factors in determining the stated interest rate.


Market Value Adjustment
Amounts you allocate to the Guarantee  Period Fund may be subject to an interest
rate adjustment  called a Market Value  Adjustment if, six months or more before
the fund's  maturity  date,  you: o surrender  your  investment  in the fund,  o
transfer money from the fund, o partially withdraw money from the fund,
    or
o   apply  amounts from the fund to purchase an annuity to receive  payouts from
    your account.

The Market Value  Adjustment will not apply to any Guarantee Period having fewer
than six  months  prior to the  Guarantee  Period  maturity  date in each of the
following situations:  o Transfer to a Sub-Account offered under this Contract o
Surrenders,  partial  withdrawals,  annuitization  or periodic  withdrawals  o A
single sum payout upon death of the Owner or Annuitant

A Market Value  Adjustment  may  increase or decrease the amount  payable on the
above-described   distributions.   The  formula  for  calculating  Market  Value
Adjustments is detailed in Appendix B. Appendix B also includes  examples of how
Market Value Adjustments work.

- --------------------------------------------------------------------------------
Application and Initial Contributions

The first step to  purchasing  the Schwab  Select  Annuity is to  complete  your
Contract  application  and submit it with your initial  minimum  Contribution of
$5,000;  $2,000  if an  IRA;  or  $1,000  if you  are  setting  up an  Automatic
Contribution Plan. Initial Contributions can be made by check (payable to GWL&A)
or transferred from a Schwab brokerage account.

If your  application  is  complete,  your  Contract  will  be  issued  and  your
Contribution  will be credited  within two  business  days after  receipt at the
Schwab  Insurance & Annuity Service Center.  Acceptance is subject to sufficient
information  in a form  acceptable  to us. We  reserve  the right to reject  any
application or Contribution.

If your application is incomplete, the Schwab Insurance & Annuity Service Center
will complete the application from information Schwab has on file or contact you
by telephone to obtain the required information. If the information necessary to
complete your  application  is not received  within five business  days, we will
return to you both your check and the  application.  If you  provide  consent we
will retain the initial  Contribution and credit it as soon as we have completed
your application.

- --------------------------------------------------------------------------------
Free Look Period
During the ten-day free look period (or longer where  required by law),  you may
cancel your Contract.  During the free look period,  all  Contributions  will be
processed  as follows:  o Amounts you specify to be  allocated to one or more of
the available Guarantee Periods
    will be allocated as directed, effective upon the Transaction Date.
o   Amounts you specify to be allocated to one or more of the Sub-Accounts  will
    first be allocated to the Schwab Money Market  Sub-Account  until the end of
    the free  look  period.  After the free look  period is over,  the  Variable
    Account Value held in the Schwab Money Market  Sub-Account will be allocated
    to the Sub-Accounts you selected on the application.

During the free look period, you may change the Sub-Accounts in which you'd like
to invest as well as your  allocation  percentages.  Any changes you make during
the free look period will take effect after the free look period has expired.

Any returned Contracts will be void from the date we issued the Contract and the
greater of the following will be refunded:  o Contributions less withdrawals and
distributions, or o The Annuity Account Value.

If you exercise the free look  privilege,  you must return the Contract to First
GWL&A or to the Schwab Insurance & Annuity Service Center.

- --------------------------------------------------------------------------------
Subsequent Contributions
Once  your   application   is  complete  and  we  have   received  your  initial
Contribution,  you can make  subsequent  Contributions  at any time prior to the
Payout  Commencement  Date,  as  long as the  Annuitant  is  living.  Additional
Contributions  must  be at  least  $500;  or  $100  if  made  via  an  Automatic
Contribution  Plan.  Total  Contributions  may exceed  $1,000,000 with our prior
approval.


Subsequent  Contributions can be made by check or via an Automatic  Contribution
plan  directly  from your bank or savings  account.  You can  designate the date
you'd like your subsequent  Contributions deducted from your account each month.
If you make subsequent  Contributions by check,  your check should be payable to
First GWL&A.


You'll receive a confirmation of each Contribution you make upon its acceptance.

First  GWL&A  reserves  the right to modify  the  limitations  set forth in this
section.

- --------------------------------------------------------------------------------
Annuity Account Value
Before the date annuity payouts begin,  your Annuity Account Value is the sum of
your Variable and Fixed Accounts established under your Contract.

Before your Annuity  Commencement  Date, the Variable Account Value is the total
dollar amount of all  accumulation  units credited to you for each  Sub-Account.
Initially,  the  value  of  each  accumulation  unit  was  set at  $10.00.  Each
Sub-Account's  value  prior to the Payout  Commencement  Date is equal to: o net
Contributions  allocated to the corresponding  Sub-Account,  o plus or minus any
increase or decrease in the value of the assets of the Sub-Account
    due to investment results,
o       minus the daily mortality and expense risk charge,

o    minus  reductions  for the  Contract  Maintenance  Charge  deducted  on the
     contract anniversary

o       minus any applicable Transfer fees and
o       minus any withdrawals or Transfers from the Sub-Account.

The value of a  Sub-Account's  assets is  determined at the end of each day that
the New York Stock Exchange is open for regular  business (a valuation  date). A
valuation period is the period between successive  valuation dates. It begins at
the close of the New York Stock Exchange  (generally 4:00 p.m.  Eastern time) on
each  valuation date and ends at the close of the New York Stock Exchange on the
next succeeding valuation date.

The  Variable  Account  Value is  expected to change  from  valuation  period to
valuation  period,   reflecting  the  investment   experience  of  the  selected
Sub-Account(s), as well as the deductions for applicable charges.

Upon  allocating  Variable  Account Values to a Sub-Account you will be credited
with variable accumulation units in that Sub-Account. The number of accumulation
units you will be  credited  is  determined  by  dividing  the  portion  of each
Contribution  allocated to the Sub-Account by the value of an accumulation unit.
The value of the accumulation  unit is determined and credited at the end of the
valuation period during which the Contribution was received.

Each  Sub-Account's  accumulation  unit value is  established at the end of each
valuation  period. It is calculated by multiplying the value of that unit at the
end of the prior valuation period by the Sub-Account's Net Investment Factor for
the valuation period. The formula used to calculate the Net Investment Factor is
discussed in Appendix C.

Unlike a brokerage account, amounts held under a Contract are not covered by the
Securities Investor Protection Corporation ("SIPC").

- ------------------------------------------------------------------
Transfers
Prior to the  Annuity  Commencement  Date you may  Transfer  all or part of your
Annuity  Account  Value  among and between the  Sub-Accounts  and the  available
Guarantee  Periods by telephone,  by sending a Request to the Schwab Insurance &
Annuity Service Center or by calling our touch-tone account and trading service.

Your Request must specify:
o       the amounts being Transferred,

o    the Sub-Account(s) and/or Guarantee Period(s) from which the Transfer is to
     be made, and

o    the  Sub-Account(s)  and/or  Guarantee  Period(s)  that  will  receive  the
     Transfer.

Currently,  there is no limit on the number of Transfers  you can make among the
Sub-Accounts and the Guarantee Period Fund during any calendar year. However, we
reserve the right to limit the number of Transfers you make.

There is no charge for the first twelve  Transfers each calendar year, but there
will be a charge of $10 for each  additional  Transfer  made. The charge will be
deducted from the amount Transferred. All Transfers made on a single Transaction
Date will count as only one Transfer toward the twelve free Transfers.  However,
if a one-time  rebalancing Transfer also occurs on the Transaction Date, it will
be counted as a separate and additional Transfer.

A Transfer  generally  will be effective on the date the Request for Transfer is
received by the Schwab  Insurance & Annuity  Service  Center if received  before
4:00  p.m.  Eastern  time.  Under  current  tax law,  there  will not be any tax
liability to you if you make a Transfer.

Transfers  involving  the  Sub-Accounts  will  result  in  the  purchase  and/or
cancellation  of  accumulation  units  having a total  value equal to the dollar
amount being Transferred. The purchase and/or cancellation of such units is made
using the Variable  Account Value as of the end of the  valuation  date on which
the Transfer is effective.


When you make a Transfer from amounts in a Guarantee Period before the Guarantee
Period  maturity date, the amount  Transferred  may be subject to a Market Value
Adjustment  as  discussed  on page 14. If you  request in  advance  to  Transfer
amounts from a maturing  Guarantee Period upon maturity,  your Transfer will not
count toward the 12 free Transfers and no Transfer fees will be charged.


Possible Restrictions
We  reserve  the right  without  prior  notice to modify,  restrict,  suspend or
eliminate the Transfer privileges (including telephone Transfers) at any time.

For  example,  Transfer  restrictions  may be  necessary to protect you from the
negative  effect  large  and/or   numerous   Transfers  can  have  on  portfolio
management.  Moving  significant  amounts  from one  Sub-Account  to another may
prevent the underlying  Portfolio from taking advantage of long-term  investment
opportunities  because  the  Portfolio  must  maintain  enough cash to cover the
cancellation  of  accumulation  units  that  results  from a  Transfer  out of a
Sub-Account. Moving large amounts of money may also cause a substantial increase
in Portfolio transaction costs which must be indirectly borne by you.

As a result,  we reserve the right to require that all Transfer requests be made
by you and not by your  designee  and to require that each  Transfer  request be
made by a separate  communication  to us. We also  reserve  the right to require
that  each  Transfer  request  be  submitted  in  writing  and be signed by you.
Transfers  among  the  Sub-Accounts  may  also  be  subject  to such  terms  and
conditions as may be imposed by the Portfolios.

Automatic Custom Transfers
Dollar Cost Averaging

Dollar  cost  averaging  allows  you  to  make  systematic  Transfers  from  one
Sub-Account to any other of the  Sub-Accounts.  Dollar cost averaging allows you
to buy more units when the price is low and fewer  units when the price is high.
Over time,  your  average cost per unit may be more or less than if you invested
all your money at one time.  However,  dollar cost  averaging  does not assure a
greater  profit,  or any profit,  and will not prevent or necessarily  alleviate
losses in a declining market.


You  can  set up  automatic  dollar  cost  averaging  on a  monthly,  quarterly,
semi-annual or annual basis.  Your Transfer will be initiated on the Transaction
Date one frequency period following the date of the request. For example, if you
request  quarterly  Transfers on January 9, your first  Transfer will be made on
April 9 and every three months on the 9th thereafter. Transfers will continue on
that same day each interval unless terminated by you or for other reasons as set
forth in the Contract.

If there are insufficient  funds in the applicable  Sub-Account on the date your
Transfer is scheduled, your Transfer will not be made. However, your dollar cost
averaging  Transfers  will  resume  once  there  are  sufficient  funds  in  the
applicable Sub-Account.  Dollar cost averaging will terminate automatically when
you start taking payouts from the annuity.  Dollar cost averaging  Transfers are
not included in the twelve free Transfers allowed in a calendar year.

Dollar cost averaging Transfers must meet the following conditions:

o    The minimum amount that can be Transferred out of the selected  Sub-Account
     is $100.

o    You must:  (1) specify the dollar amount to be  Transferred,  (2) designate
     the


    Sub-Account(s)  to which the Transfer  will be made,  and (3)  designate the
    percent of the dollar amount to be allocated to each  Sub-Account into which
    you are Transferring  money. The accumulation unit values will be determined
    on the Transfer date.


- ---------------------------------------------------------
Here's how dollar cost averaging works:

 -------- --------- -------- --------
  Month   Contribution Units    Price
                                Purchased   per
                                             unit
 -------- --------- -------- --------
 -------- --------- -------- --------
 Jan.      $250       10     $25.00
 -------- --------- -------- --------
 -------- --------- -------- --------
 Feb.       250       12      20.83
 -------- --------- -------- --------
 -------- --------- -------- --------
 Mar.       250       20      12.50
 -------- --------- -------- --------
 -------- --------- -------- --------
 Apr.       250       20      12.50
 -------- --------- -------- --------
 -------- --------- -------- --------
 May        250       15      16.67
 -------- --------- -------- --------
 -------- --------- -------- --------
 June       250       12      20.83
 -------- --------- -------- --------
    Average market value per unit $18.06
  Investor's average cost per unit $16.85

In the chart above,  if all units had been  purchased at one time at the highest
unit value of $25.00,  only 60 units could have been  purchased  with $1500.  By
contributing  smaller amounts over time,  dollar cost averaging allowed 89 units
to be purchased with $1500 at an

average  unit price of $16.85.  This  investor  purchased 29 more units at $1.21
less per unit than the average market value per unit of $18.06.

- -------------------------------------------------------------------------------

You may not  participate  in dollar cost  averaging  and  rebalancer at the same
time.

First  GWL&A  reserves  the right to modify,  suspend or  terminate  dollar cost
averaging at any time.

Rebalancer
Over time, variations in each Sub-Account's  investment results will change your
asset  allocation  plan  percentages.  Rebalancer  allows  you to  automatically
reallocate   your  Variable   Account  Value  to  maintain  your  desired  asset
allocation. Participation in Rebalancer does not assure a greater profit, or any
profit,  nor will it  prevent or  necessarily  alleviate  losses in a  declining
market.

You can set up rebalancer as a one-time Transfer or on a quarterly,  semi-annual
or annual basis.  If you select to rebalance  only once,  the Transfer will take
place on the  Transaction  Date of the request.  One-time  rebalancer  Transfers
count toward the twelve free Transfers allowed in a calendar year.


If you select to rebalance  on a quarterly,  semi-annual  or annual  basis,  the
first Transfer will be initiated on the  Transaction  Date one frequency  period
following  the  date of the  request.  For  example,  if you  request  quarterly
Transfers  on January 9, your first  Transfer  will be made on April 9 and every
three months on the 9th  thereafter.  Transfers  will  continue on that same day
each interval unless  terminated by you or for other reasons as set forth in the
Contract. Quarterly,  semi-annual and annual Transfers will not count toward the
12 free Transfers.

- --------------------------------------------------------------------------------

Here's how rebalancer works:
- --------------------------------------------------------------------------------

Suppose you  purchased  your annuity you decided to allocate 60% of your initial
contribution to stocks;  30% to bonds and 10% to cash equivalents as in this pie
chart:

[object  omitted]

Now assume that stock portfolios outperform bond portfolios and cash equivalents
over a certain period of time.  Over this period,  the unequal  performance  may
alter the asset allocation of the above hypothetical plan to look like this:

 [object omitted]

Rebalancer automatically reallocate your Variable Account Value to maintain your
desired asset allocation.  In this example,  the portfolio would be re-allocated
back to 60% in stocks; 30% in bonds; 10% in cash equivalents.

- ---------------------------------------------------------------------------

On the Transaction Date for the specified request,  assets will be automatically
reallocated  to the  Sub-Accounts  you  selected.  The  rebalancer  option  will
terminate automatically when you start taking payouts from the annuity.

<PAGE>


Rebalancer Transfers must meet the following conditions:
o       Your entire Variable Account Value must be included.
o   You must specify the  percentage of your  Variable  Account Value you'd like
    allocated to each  Sub-Account  and the  frequency of  rebalancing.  You may
    modify the allocations or stop the rebalancer option at any time.

o    You may not participate in dollar cost averaging and rebalancer at the same
     time.

First GWL&A reserves the right to modify,  suspend,  or terminate the rebalancer
option at any time.

- -------------------------------------------------------------------------------
Cash Withdrawals
You may withdraw all or part of your  Annuity  Account  Value at any time during
the  life of the  Annuitant  and  prior  to the date  annuity  payouts  begin by
submitting  a written  withdrawal  request  to the  Schwab  Insurance  & Annuity
Service Center.  Withdrawals are subject to the rules below and federal or state
laws,  rules or  regulations  may also apply.  The amount  payable to you if you
surrender  your  Contract is your Annuity  Account  Value,  with any  applicable
Market  Value  Adjustment  on the  Effective  Date of the  surrender,  less  any
applicable  Premium  Tax.  No  withdrawals  may be made  after the date  annuity
payouts begin.


If you request a partial withdrawal,  your Annuity Account Value will be reduced
by the dollar amount  withdrawn.  A Market Value  Adjustment  may apply.  Market
Value Adjustments are discussed on page 14.


Partial withdrawals are unlimited.  However, you must specify the Sub-Account(s)
or  Guarantee  Period(s)  from  which the  withdrawal  is to be made.  After any
partial withdrawal, if your remaining Annuity Account Value is less than $2,000,
then a full surrender may be required.  The minimum partial  withdrawal  (before
application of the MVA) is $500.

The following terms apply to withdrawals:
o   Partial  withdrawals or surrenders are not permitted  after the date annuity
    payouts begin.

o    A partial  withdrawal or a surrender will be effective upon the Transaction
     Date.

o    A partial  withdrawal or a surrender from amounts in a Guarantee Period may
     be subject to the Market Value  Adjustment  provisions,  and the  Guarantee
     Period Fund provisions of the Contract.

Withdrawal  requests  must be in writing with your original  signature.  If your
instructions  are not clear,  your request will be denied and no  withdrawal  or
partial withdrawal will be processed.

After a withdrawal  of all of your Annuity  Account  Value,  or at any time that
your Annuity  Account  Value is zero,  all your rights  under the Contract  will
terminate.

Withdrawals to Pay Investment  Manager or Financial Advisor Fees You may request
partial  withdrawals  from your Annuity Account Value and direct us to remit the
amount  withdrawn  directly to your designated  Investment  Manager or Financial
Advisor (collectively "Consultant").  A withdrawal request for this purpose must
meet the $500  minimum  withdrawal  requirements  and comply  with all terms and
conditions   applicable  to  partial   withdrawals,   as  described  above.  Tax
consequences  of  withdrawals  are  detailed  below,  but you  should  consult a
competent  tax advisor  prior to  authorizing  a  withdrawal  from your  Annuity
Account to pay Consultant fees.

Tax Consequences of Withdrawals
Withdrawals made for any purpose may be  taxable--including  payments made by us
directly to your Consultant.

In addition, the Internal Revenue Code may require us to withhold federal income
taxes from  withdrawals  and report such  withdrawals to the IRS. If you request
partial  withdrawals to pay Consultant  fees, your Annuity Account Value will be
reduced  by  the  sum  of the  fees  paid  to the  Consultant  and  the  related
withholding.

You may elect,  in  writing,  to have us not  withhold  federal  income tax from
withdrawals,  unless  withholding  is mandatory  for your  Contract.  If you are
younger  than 59  1/2,  the  taxable  portion  of any  withdrawal  is  generally
considered to be an early  withdrawal  and is subject to an  additional  federal
penalty tax of 10%.


Withholding  applies only if the taxable  amount of the  withdrawal  is at least
$200. Some states also require  withholding for state income taxes.  For details
about withholding, please see "Federal Tax Matters" on page 24.


If you are interested in this Contract as an IRA, please refer to Section 408 of
the Internal Revenue Code of 1986, as amended,  for limitations and restrictions
on cash withdrawals.

- -------------------------------------------------------------------------------
Telephone Transactions
You may  make  Transfer  requests  by  telephone.  Telephone  Transfer  requests
received  before 4:00 p.m.  Eastern  time will be made on that day at that day's
unit value.  Calls  completed  after 4:00 p.m.  Eastern time will be made on the
next  business  day we and the NYSE are open for  business,  at that  day's unit
value.

We will use reasonable  procedures to confirm that instructions  communicated by
telephone are genuine, such as: o requiring some form of personal identification
prior to  acting  on  instructions,  o  providing  written  confirmation  of the
transaction and/or o tape recording the instructions given by telephone.

If we  follow  such  procedures  we will not be  liable  for any  losses  due to
unauthorized or fraudulent instructions.

We reserve the right to suspend  telephone  transaction  privileges at any time,
for some or all Contracts, and for any reason.  Withdrawals are not permitted by
telephone.

- --------------------------------------------------------------------------------
Death Benefit
Before the date when annuity payouts begin,  the Death Benefit,  if any, will be
equal to the greater of:

o   the Annuity  Account  Value with an MVA, if  applicable,  as of the date the
    request for payout is received, less any Premium Tax, or
o   the  sum  of  Contributions,   less  partial   withdrawals  and/or  periodic
    withdrawals, less any Premium Tax.

The Death Benefit will become payable following our receipt of the Beneficiary's
claim in good  order.  When an Owner or the  Annuitant  dies  before the Annuity
Commencement  Date and a Death  Benefit is payable to a  Beneficiary,  the Death
Benefit proceeds will remain invested  according to the allocation  instructions
given by the Owner(s)  until new  allocation  instructions  are requested by the
Beneficiary or until the Death Benefit is actually paid to the Beneficiary.


The amount of the Death Benefit will be determined as of the date payouts begin.
However,  on the date a payout option is processed,  the Variable  Account Value
will  be  Transferred  to  the  Schwab  Money  Market   Sub-Account  unless  the
Beneficiary elects otherwise.


Subject to the distribution rules below, payout of the Death Benefit may be made
as follows:

Variable Account Value
o       payout in a single sum, or
o payout under any of the variable annuity options provided under this Contract.

Fixed Account Value
o payout in a single sum that may be subject to a Market Value Adjustment,  or o
payout under any of the annuity options provided under this Contract that may be
    subject to a Market Value Adjustment

Any payment  within 6 months of the Guarantee  Period  Maturity Date will not be
subject to a Market Value Adjustment.

In any event, no payout of benefits  provided under the Contract will be allowed
that does not satisfy the  requirements  of the  Internal  Revenue  Code and any
other applicable federal or state laws, rules or regulations.

Beneficiary
You may  select  one or more  Beneficiaries.  If more  than one  Beneficiary  is
selected,  they will  share  equally  in any Death  Benefit  payable  unless you
indicate  otherwise.  You  may  change  the  Beneficiary  any  time  before  the
Annuitant's death.

A change of Beneficiary will take effect as of the date the request is processed
by the Schwab  Insurance  & Annuity  Service  Center,  unless a certain  date is
specified by the Owner.  If the Owner dies before the request is processed,  the
change  will take  effect as of the date the  request  was made,  unless we have
already  made a payout or  otherwise  taken  action on a  designation  or change
before  receipt  or  processing  of  such  request.  A  Beneficiary   designated
irrevocably may not be changed without the written consent of that  Beneficiary,
except as allowed by law.

The interest of any  Beneficiary who dies before the Owner or the Annuitant will
terminate at the death of the  Beneficiary.  The interest of any Beneficiary who
dies at the  time of,  or  within  30 days  after  the  death of an Owner or the
Annuitant will also terminate if no benefits have been paid to such Beneficiary,
unless the Owner otherwise indicates by request.  The benefits will then be paid
as though the Beneficiary had died before the deceased Owner or Annuitant. If no
Beneficiary  survives the Owner or  Annuitant,  as  applicable,  we will pay the
Death Benefit proceeds to the Owner's estate.

If the Beneficiary is not the Owner's  surviving  spouse,  she/he may elect, not
later  than one year  after the  Owner's  date of death,  to  receive  the Death
Benefit  in either a single  sum or payout  under any of the  variable  or fixed
annuity options  available under the Contract,  provided that: o such annuity is
distributed in substantially equal installments over the life or life expectancy
of the Beneficiary or over a period not extending  beyond the life expectancy of
the Beneficiary and

o such  distributions  begin not later than one year after the  Owner's  date of
death.  If an  election  is not  received  by  First  GWL&A  from  a  non-spouse
Beneficiary and substantially  equal  installments  begin no later than one year
after the Owner's  date of death,  then the entire  amount  must be  distributed
within  five  years of the  Owner's  date of death.  The Death  Benefit  will be
determined as of the date the payouts begin.

If a corporation or other non-individual  entity is entitled to receive benefits
upon the Owner's death, the Death Benefit must be completely  distributed within
five years of the Owner's date of death.

Distribution of Death Benefit
Death of Annuitant
Upon the death of the  Annuitant  while  the Owner is  living,  and  before  the
Annuity  Commencement  Date,  we will pay the Death  Benefit to the  Beneficiary
unless there is a Contingent Annuitant.

If a Contingent  Annuitant  was named by the Owner(s)  prior to the  Annuitant's
death,  and the Annuitant  dies before the Annuity  Commencement  Date while the
Owner and Contingent  Annuitant are living, no Death Benefit will be payable and
the Contingent Annuitant will become the Annuitant.

If the Annuitant dies after the date annuity payouts begin and before the entire
interest has been  distributed,  any benefit  payable must be distributed to the
Beneficiary  according to and as rapidly as under the payout option which was in
effect on the Annuitant's date of death.

If  the  deceased   Annuitant  is  an  Owner,  or  if  a  corporation  or  other
non-individual  is an Owner,  the death of the Annuitant  will be treated as the
death of an Owner  and the  Contract  will be  subject  to the  "Death of Owner"
provisions described below.

- -----------------------------------------------------------------------------
Contingent Annuitant
While the  Annuitant  is living,  you may,  by  Request,  designate  or change a
 Contingent  Annuitant from time to time. A change of Contingent  Annuitant will
 take effect as of the date the request is processed  at the Schwab  Insurance &
 Annuity  Service  Center,  unless a certain date is specified by the  Owner(s).
 Please note, you are not required to designate a Contingent Annuitant.
 ---------------------------------


 Death of Owner Who Is Not the  Annuitant
If there is a Joint  Owner who is the
 surviving  spouse and the  Beneficiary of the deceased  Owner,  the Joint Owner
 becomes the Owner and  Beneficiary  and the Death  Benefit  will be paid to the
 Joint Owner or the Joint Owner may elect to take the Death Benefit or to



If the Owner dies after annuity payouts  commence and before the entire interest
has been  distributed  while the Annuitant is living,  any benefit  payable will
continue  to be  distributed  to the  Annuitant  as  rapidly as under the payout
option  applicable  on the Owner's date of death.  All rights  granted the Owner
under the Contract will pass to any  surviving  Joint Owner and, if none, to the
Annuitant.

In all other cases, we will pay the Death Benefit to the  Beneficiary  even if a
Joint Owner (who was not the Owner's  spouse on the date of the Owner's  death),
the  Annuitant  and/or  the  Contingent  Annuitant  are alive at the time of the
Owner's death,  unless the sole  Beneficiary is the deceased  Owner's  surviving
spouse  who may elect to become  the Owner and  Annuitant  and to  continue  the
Contract in force.

Death of  Owner  Who Is the  Annuitant
If  there  is a Joint  Owner  who is the
surviving  spouse of the deceased  Owner and a Contingent  Annuitant,  the Joint
Owner  becomes the Owner and the  Beneficiary,  the  Contingent  Annuitant  will
become the Annuitant, and the Contract will continue in force.

If there is a Joint Owner who is the surviving spouse and the Beneficiary of the
deceased  Owner but no  Contingent  Annuitant,  the Joint  Owner will become the
Owner,  Annuitant  and  Beneficiary  and may elect to take the Death  Benefit or
continue the Contract in force.

In all other cases, we will pay the Death Benefit to the Beneficiary,  even if a
Joint Owner (who was not the Owner's  spouse on the date of the Owner's  death),
Annuitant  and/or  Contingent  Annuitant  are  alive at the time of the  Owner's
death,  unless the sole Beneficiary is the deceased Owner's surviving spouse who
may elect to become the Owner and  Annuitant  and to  continue  the  Contract in
force.

- -------------------------------------------------------
Charges and Deductions
No amounts will be deducted from your  Contributions  except for any  applicable
Premium  Tax.  As a  result,  the full  amount of your  Contributions  (less any
applicable Premium Tax) are invested in the Contract.

As more fully described  below,  charges under the Contract are assessed only as
deductions for:

o       Premium Tax, if applicable,
o       Certain Transfers,
o       a Contract Maintenance Charge, and
o   charges against your Variable  Account Value for our assumption of mortality
    and expense risks.

Mortality  and Expense Risk Charge
We deduct a Mortality and Expense Risk Charge
from  your  Variable  Account  Value  at the end of  each  valuation  period  to
compensate  us for  bearing  certain  mortality  and  expense  risks  under  the
Contract. This is a daily charge equal to an effective annual rate of 0.85%. The
approximate portion of this charge attributable to mortality risks is 0.68%. The
approximate  portion of this charge estimated to be attributable to expense risk
is 0.17%. We guarantee that this charge will never increase beyond 0.85%.


The Mortality and Expense Risk Charge is reflected in the unit values of each of
the  Sub-Accounts  you have  selected.  Thus,  this charge  will  continue to be
applicable  should you choose a variable  annuity  payout option or the periodic
withdrawal option.


Annuity Account Values and annuity payouts are not affected by changes in actual
mortality  experience  incurred by us. The  mortality  risks assumed by us arise
from  our  contractual   obligations  to  make  annuity  payouts  determined  in
accordance  with the  annuity  tables  and  other  provisions  contained  in the
Contract. This means that you can be sure that neither the Annuitant's longevity
nor an  unanticipated  improvement  in general life  expectancy  will  adversely
affect the annuity payouts under the Contract.

We bear substantial risk in connection with the Death Benefit before the Annuity
Commencement Date.


The expense risk assumed is the risk that our actual  expenses in  administering
the Contracts and the Series Account will be greater than we anticipated.


If the Mortality and Expense Risk Charge is  insufficient  to cover actual costs
and  risks  assumed,  the loss  will  fall on us.  If this  charge  is more than
sufficient,  any excess will be profit to us. Currently, we expect a profit from
this charge.  Our expenses for  distributing  the Contracts will be borne by our
general assets, including any profits from this charge.

Contract Maintenance Charge
We currently  deduct a $25 annual Contract  Maintenance  Charge from the Annuity
Account Value on each Contract anniversary date for accounts under $50,000. This
charge partially covers our costs for administering the Contracts and the Series
Account.  Once you have started receiving payouts from the annuity,  this charge
will stop unless you choose the periodic withdrawal option.

The  Contract  Maintenance  Charge is deducted  from the portion of your Annuity
Account Value allocated to the Schwab Money Market  Sub-Account.  If the portion
of your Annuity Account Value in this Sub-Account is not sufficient to cover the
Contract  Maintenance  Charge,  then the  charge  or any  portion  of it will be
deducted on a pro rata basis from all your  Sub-Accounts  with current value. If
the entire Annuity Account is held in the Guarantee Period Fund or there are not
enough  funds in any  Sub-Account  to pay the entire  charge,  then the Contract
Maintenance Charge will be deducted on a pro rata basis from amounts held in all
Guarantee  Periods.  There is no MVA on amounts deducted from a Guarantee Period
for the Contract Maintenance Charge.

The  Contract  Maintenance  Charge is  currently  waived for  Contracts  with an
Annuity  Account Value of at least $50,000.  If your Annuity Account Value falls
below $50,000,  the Contract  Maintenance  Charge will be reinstated  until such
time as your Annuity  Account Value is equal to or greater than  $50,000.  We do
not expect a profit from amounts received from the Contract Maintenance Charge.

Transfer Fee
There will be a $10 charge for each  Transfer in excess of 12  Transfers  in any
calendar year. We do not expect a profit from the Transfer fee.

Expenses of the Portfolios

The  value of the  assets in the  Sub-Accounts  reflect  the value of  Portfolio
shares and therefore the fees and expenses  paid by each  Portfolio.  A complete
description of the fees, expenses, and deductions is included in this Prospectus
under the Variable  Annuity Fee Table and Portfolio  Annual  Expenses on pages 7
and 8.

Premium Tax

We may be required to pay state Premium  Taxes or  retaliatory  taxes  currently
ranging from 0% to 3.5% in  connection  with  Contributions  or values under the
Contracts.  Currently,  the  Premium Tax rate in New York for  annuities  is 0%.
Depending  upon  applicable  state law, we will  deduct  charges for the Premium
Taxes we incur with respect to your  Contributions,  from amounts withdrawn,  or
from amounts applied on the Payout  Commencement  Date. In some states,  charges
for both direct  Premium Taxes and  retaliatory  Premium Taxes may be imposed at
the same or different times with respect to the same Contribution,  depending on
applicable state law.


Other Taxes
Under  present  laws,  we will incur  state or local  taxes (in  addition to the
Premium Tax  described  above) in New York.  No charges are  currently  made for
taxes other than Premium Tax. However, we reserve the right to deduct charges in
the future for federal,  state, and local taxes or the economic burden resulting
from the application of any tax laws that we determine to be attributable to the
Contract.

- -------------------------------------------------------
Payout Options
During  the  Distribution  Period,  you can  choose to  receive  payouts in four
ways--through  periodic  withdrawals,  variable annuity  payouts,  fixed annuity
payouts or in a single, lump-sum payment.

You may change the Payout Commencement Date within 60 days prior to commencement
of payouts or your Beneficiary may change it upon the death of the Owner.

If this is an IRA, payouts which satisfy the minimum  distribution  requirements
of the  Internal  Revenue  Code must  begin no later than when you become age 70
1/2.

Periodic Withdrawals
You may request  that all or part of the Annuity  Account  Value be applied to a
periodic  withdrawal option. The amount applied to a periodic  withdrawal is the
Annuity Account Value with any applicable MVA, less Premium Tax, if any.

In requesting periodic withdrawals, you must elect:

o       The withdrawal frequency of either 1-, 3-, 6- or 12-month intervals

o       A minimum withdrawal amount of at least $100

o       The calendar day of the month on which withdrawals will be made

o   One of the periodic  withdrawal  payout  options  discussed  below-- you may
    change the withdrawal option and/or the frequency once each calendar year

Your   withdrawals  may  be  prorated  across  the  Guarantee  Period  Fund  (if
applicable) and the Sub-Accounts in proportion to their assets.  Or, they can be
made  specifically  from the Guarantee  Period Fund and specific  Sub-Account(s)
until they are  depleted.  Then,  we will  automatically  prorate the  remaining
withdrawals  against any remaining  Guarantee Period Fund and Sub-Account assets
unless you request otherwise.

While periodic withdrawals are being received:

o    You may  continue  to  exercise  all  contractual  rights,  except  that no
     Contributions may be made.

o    A Market Value  Adjustment,  if  applicable,  will be assessed for periodic
     withdrawals  from  Guarantee  Periods  six  or  more  months  prior  to its
     Guarantee Period maturity date.


o   You may keep the  same  Sub-Accounts  as you had  selected  before  periodic
    withdrawals began.

o       Charges and fees under the Contract continue  to apply.
o   Maturing  Guarantee  Periods renew into the shortest  Guarantee  Period then
    available.

Periodic withdrawals will cease on the earlier of the date:

o the amount  elected to be paid under the option  selected  has been reduced to
zero.

o       the Annuity Account Value is zero.

o       You request that withdrawals stop.

o       You purchase an annuity option.

o       The Owner or the Annuitant dies.

If periodic withdrawals stop, you may resume making  Contributions.  However, we
may limit the number of times you may restart a periodic withdrawal program.

Periodic withdrawals made for any purpose may be taxable, subject to withholding
and to the 10% federal  penalty tax if you are younger than age 59 1/2. IRAs are
subject  to complex  rules  with  respect to  restrictions  on and  taxation  of
distributions, including penalty taxes.

If you choose to receive payouts from your annuity through periodic withdrawals,
you may select from the following payout options:  Income for a specified period
(at least 36 months)--You  elect the length of time over which  withdrawals will
be made. The amount paid will vary based on the duration you choose.

- -----------------------------------------------------
Income of a specified  amount (at least 36 months)--You  elect the dollar amount
of the withdrawals. Based on the amount elected, the duration may vary. Interest
only--Your  withdrawals will be based on the amount of interest  credited to the
Guarantee  Period  Fund  between  withdrawals.  Available  only  if 100% of your
Account Value is invested in the Guarantee Period Fund. Minimum distribution--If
you are using this Contract as an IRA, you may request minimum  distributions as
specified  under  Internal  Revenue  Code Section  401(a)(9).  Any other form of
periodic  withdrawal  acceptable  to us  which  is for a  period  of at least 36
months.
- --------------------------------------------------------

In accordance  with the provisions  outlined in this section,  you may request a
periodic  withdrawal to remit fees paid to your Investment  Manager or Financial
Advisor.  There may be income tax  consequences to any periodic  withdrawal made
for this purpose. Please see "Cash Withdrawals" on page 18.

Annuity Payouts

You can  choose the date you'd like  annuity  payouts to start  either  when you
purchase the  Contract or at a later date.  The date you choose must be at least
one year after your  initial  Contribution.  If you do not select a payout start
date,  payouts will begin on the first day of the month of the Annuitant's  91st
birthday.  You can change  your  selection  at any time up to 30 days before the
annuity date you selected.

If you  have  not  elected  a  payout  option  within  30  days  of the  Annuity
Commencement  Date, the portion of your Annuity Account Value held in your Fixed
Account will be paid out as a fixed life  annuity with a guarantee  period of 20
years. The Annuity Account Value held in the Sub-Account(s)  will be paid out as
a variable life annuity with a guarantee period of 20 years.

The  amount  to be  paid  out is  the  Annuity  Account  Value  on  the  Annuity
Commencement  Date.  The minimum  amount that may be withdrawn  from the Annuity
Account Value to purchase an annuity payout option is $2,000 with a Market Value
Adjustment,  if applicable.  If after the Market Value Adjustment,  your Annuity
Account Value is less than $2,000, we may pay the amount in a single sum subject
to the Contract provisions applicable to a partial withdrawal.

- -----------------------------------------------------
If you choose to receive  variable  annuity  payouts from your annuity,  you may
select from the following payout options:  Variable life annuity with guaranteed
period--This  option provides for monthly payouts during a guaranteed  period or
for the lifetime of the Annuitant,  whichever is longer.  The guaranteed  period
may be 5, 10, 15 or 20 years.  Variable life  annuity--This  option provides for
monthly  payouts  during the lifetime of the Annuitant.  The annuity  terminates
with the last payout due prior to the death of the  Annuitant.  Since no minimum
number of payouts is  guaranteed,  this  option may offer the  maximum  level of
monthly  payouts.  It is  possible  that  only  one  payout  may be  made if the
Annuitant died before the date on which the second payout is due.
- -----------------------------------------------------

Under an annuity  payout option,  you can receive  payouts  monthly,  quarterly,
semi-annually or annually in payments which must be at least $50. We reserve the
right to make payouts using the most frequent  payout  interval which produces a
payout of at least $50.


If you elect to receive a single sum payment,  the amount paid is the  Surrender
Value.

Amount of First Variable Payout The first payout under a variable annuity payout
option will be based on the value of the amounts  held in each  Sub-Account  you
have selected on the 5th valuation date preceding the Annuity Commencement Date.
It will be determined  by applying the  appropriate  rate to the amount  applied
under the payout option.


For annuity options  involving life income,  the actual age and/or gender of the
Annuitant will affect the amount of each payout. We reserve the right to ask for
satisfactory  proof of the  Annuitant's  age. We may delay annuity payouts until
satisfactory  proof is received.  Since payouts to older Annuitants are expected
to be fewer in  number,  the  amount of each  annuity  payout  under a  selected
annuity form will be greater for older Annuitants than for younger Annuitants.

If  the  age  or  gender  of the  Annuitant  has  been  misstated,  the  payouts
established  will be made on the basis of the correct age or gender.  If payouts
were too large  because of  misstatement,  the  difference  with interest may be
deducted by us from the next payout or payouts.  If payouts were too small,  the
difference with interest may be added by us to the next payout. This interest is
at an  annual  effective  rate  which  will  not be less  than  the  Contractual
Guarantee of a Minimum Rate of Interest.

Variable Annuity Units
The number of Annuity Units paid for each  Sub-Account is determined by dividing
the  amount of the first  monthly  payout by its  Annuity  Unit value on the 5th
valuation date preceding the date the first payout is due. The number of Annuity
Units used to calculate  each payout for a Sub-Account  remains fixed during the
Annuity Payout Period.


Amount of Variable  Payouts
After the First Payout  Payouts after the first will
vary  depending  upon  the  investment  performance  of  the  Sub-Accounts.  The
subsequent amount paid from each Sub-Account is determined by multiplying (a) by
(b) where (a) is the number of  Sub-Account  Annuity Units to be paid and (b) is
the Sub-Account  Annuity Unit value on the 5th valuation date preceding the date
the annuity payout is due. The total amount of each variable annuity payout will
be the sum of the  variable  annuity  payouts  for  each  Sub-Account  you  have
selected.  We  guarantee  that the dollar  amount of each payout after the first
will not be affected by variations in expenses or mortality experience.

Transfers After the Variable Annuity Commencement Date
Once annuity payouts have
begun, no Transfers may be made from a fixed annuity payout option to a variable
annuity  payout  option,  or vice versa.  However,  for variable  annuity payout
options,  Transfers may be made within the variable  annuity payout option among
the available  Sub-Accounts.  Transfers after the Annuity Commencement Date will
be made by  converting  the number of Annuity  Units  being  Transferred  to the
number of Annuity Units of the  Sub-Account  to which the Transfer is made.  The
result will be that the next annuity payout, if it were made at that time, would
be the same amount that it would have been  without  the  Transfer.  Thereafter,
annuity payouts will reflect changes in the value of the new Annuity Units.


Other restrictions
Once payouts start under the annuity payout option you select:  o no changes can
be made in the payout  option,  o no additional  Contributions  will be accepted
under the Contract and o no further withdrawals,  other than withdrawals made to
provide annuity
    benefits, will be allowed.

- -----------------------------------------------------

If you choose to receive fixed annuity payouts from your annuity, you may select
from the  following  payout  options:  Income of  specified  amount--The  amount
applied under this option may be paid in equal annual, semi-annual, quarterly or
monthly  installments in the dollar amount elected for not more than 240 months.
Income  for  a  specified  period--Payouts  are  paid  annually,  semi-annually,
quarterly or monthly,  as elected,  for a selected number of years not to exceed
240 months.  Fixed life annuity with  guaranteed  period--This  option  provides
monthly payouts during a guaranteed period or for the lifetime of the Annuitant,
whichever is longer.  The guaranteed period may be 5, 10, 15 or 20 years.  Fixed
life  annuity--This  option  provides for monthly payouts during the lifetime of
the  Annuitant.  The annuity ends with the last payout due prior to the death of
the Annuitant. Since no minimum number of payouts is guaranteed, this option may
offer the maximum level of monthly payouts.  It is possible that only one payout
may be made if the Annuitant  died before the date on which the second payout is
due. Any other form of a fixed annuity acceptable to us.
- -------------------------------------------------------


A portion or the entire amount of the annuity payouts may be taxable as ordinary
income. If, at the time the annuity payouts begin, we have not received a proper
written  election not to have  federal  income  taxes  withheld,  we must by law
withhold such taxes from the taxable  portion of such annuity  payouts and remit
that amount to the federal government (an election not to have taxes withheld is
not permitted for certain Qualified Contracts). State income tax withholding may
also apply. Please see "Federal Tax Matters" below for details.

Annuity IRAs
The  annuity  date  and  options   available  for  IRAs  may  be  controlled  by
endorsements, the plan documents, or applicable law.

Under the Internal  Revenue  Code, a Contract  purchased  and used in connection
with an Individual Retirement Account or with certain other plans qualifying for
special   federal   income  tax   treatment  is  subject  to  complex   "minimum
distribution"  requirements.  Under a minimum  distribution plan,  distributions
must begin by a specific  date and the entire  interest of the plan  participant
must be distributed  within a certain  specified period of time. The application
of the minimum  distribution  requirements  vary according to your age and other
circumstances.

- -------------------------------------------------------
Seek Tax Advice
The following  discussion of the federal income tax consequences is only a brief
summary and is not intended as tax advice.  The federal income tax  consequences
discussed here reflect our  understanding of current law and the law may change.
Federal estate tax  consequences  and state and local estate,  inheritance,  and
other tax consequences of ownership or receipt of distributions under a Contract
depend on your individual  circumstances or the  circumstances of the person who
receives  the  distribution.  A tax  adviser  should be  consulted  for  further
information.

- -------------------------------------------------------
Federal Tax Matters
The  following  discussion  is a  general  description  of  federal  income  tax
considerations relating to the Contracts and is not intended as tax advice. This
discussion  assumes  that the  Contract  qualifies  as an annuity  contract  for
federal income tax purposes.  This discussion is not intended to address the tax
consequences resulting from all situations. If you are concerned about these tax
implications  relating  to the  ownership  or use of the  Contract,  you  should
consult a competent tax adviser before initiating any transaction.

- -------------------------------------------------------
This  discussion is based upon our  understanding  of the present federal income
tax laws as they are currently  interpreted by the Internal Revenue Service.  No
representation  is made as to the likelihood of the  continuation of the present
federal income tax laws or of the current interpretation by the Internal Revenue
Service.  Moreover, no attempt has been made to consider any applicable state or
other tax laws.
- -------------------------------------------------------

The  Contract  may be purchased  on a non-tax  qualified  basis  ("Non-Qualified
Contract") or purchased and used in connection with IRAs. The ultimate effect of
federal income taxes on the amounts held under a Contract,  on annuity  payouts,
and on the economic benefit to you, the Annuitant, or the Beneficiary may depend
on the type of Contract, and on the tax status of the individual concerned.

Certain  requirements  must  be  satisfied  in  purchasing  an  Annuity  IRA and
receiving  distributions  from an  Annuity  IRA in order to  continue  receiving
favorable tax treatment. As a result, purchasers of Annuity IRAs should

- -------------------------------------------------------

Because tax laws, rules and regulations are constantly changing,  we do not make
any guarantees about the Contract's tax status.
- -------------------------------------------------------

seek competent  legal and tax advice  regarding the  suitability of the Contract
for their  situation,  the applicable  requirements and the tax treatment of the
rights and benefits of the Contract.  The following  discussion  assumes that an
Annuity IRA is purchased with proceeds and/or Contributions that qualify for the
intended special federal income tax treatment.

Taxation of Annuities

Section 72 of the Internal Revenue Code governs taxation of annuities. You, as a
"natural person" will not generally be taxed on increases,  if any, in the value
of your Annuity Account Value until a distribution  occurs by withdrawing all or
part of the Annuity  Account Value (for example,  withdrawals or annuity payouts
under the annuity payout option elected).  However, under certain circumstances,
you currently may be subject to taxation. In addition, an assignment, pledge, or
agreement to assign or pledge any portion of the Annuity Account Value generally
will be treated as a distribution. The taxable portion of a distribution (in the
form of a single sum payout or an annuity) is taxable as ordinary income. An IRA
Contract may not be assigned as collateral.


If the Contract is not owned by a natural person (for example,  a corporation or
certain trusts), you generally must include in income any increase in the excess
of the Annuity  Account Value over the  "investment in the Contract"  (discussed
below) during each taxable year.  The rule does not apply where the  non-natural
person is the stated Owner of a Contract and the  beneficial  Owner is a natural
person.

The rule also does not apply where:
o       The annuity Contract is acquired by the estate of a decedent.
o       The Contract is held under an IRA.
o       The Contract is a qualified funding asset for a structured settlement.
o   The  Contract is purchased on behalf of an employee  upon  termination  of a
    qualified plan.

The  following  discussion  generally  applies to a Contract  owned by a natural
person.

Withdrawals
In the  case of a  withdrawal  under an IRA,  including  withdrawals  under  the
periodic withdrawal option, a portion of the amount received may be non-taxable.
The amount of the  non-taxable  portion is generally  determined by the ratio of
the "investment in the Contract" to the individual's total accrued benefit under
the plan. The  "investment in the Contract"  generally  equals the amount of any
nondeductible Contributions paid by or on behalf of any individual.  Special tax
rules may be available for certain distributions from an IRA.

With respect to Non-Qualified Contracts, partial withdrawals, including periodic
withdrawals,  are  generally  treated as taxable  income to the extent  that the
Annuity Account Value immediately  before the withdrawal exceeds the "investment
in the Contract" at that time. If a partial  withdrawal is made from a Guarantee
Period which is subject to a Market Value  Adjustment,  then the Annuity Account
Value immediately before the withdrawal will not be altered to take into account
the Market  Value  Adjustment.  As a result,  for  purposes of  determining  the
taxable  portion of the partial  withdrawal,  the Annuity Account Value will not
reflect the amount,  if any,  deducted from or added to the Guarantee Period due
to the Market Value Adjustment. Full surrenders are treated as taxable income to
the extent that the amount  received  exceeds the  "investment in the Contract."
The taxable portion of any annuity payout is taxed at ordinary income tax rates.


Annuity Payouts
Although  the tax  consequences  may vary  depending on the annuity form elected
under the  Contract,  in general,  only the  portion of the annuity  payout that
represents the amount by which the Annuity  Account Value exceeds the investment
in the  Contract  will  be  taxed.  After  the  investment  in the  Contract  is
recovered,  the full amount of any additional  annuity  payouts is taxable.  For
fixed annuity payouts,  in general there is no tax on the portion of each payout
which represents the same ratio that the investment in the Contract bears to the
total  expected  value  of the  annuity  payouts  for the  term of the  payouts.
However, the remainder of each annuity payout is taxable. Once the investment in
the Contract has been fully recovered, the full amount of any additional annuity
payouts is taxable.

Penalty Tax

For distributions from a Non-Qualified  Contract,  there may be a federal income
tax penalty  imposed equal to 10% of the amount  treated as taxable  income.  In
general,  however, there is no penalty tax on distributions:  o Made on or after
the date on which the Owner
    reaches age 59 1/2.
o       Made as a result of death or disability of the
    Owner.
o   Received in  substantially  equal periodic  payouts (at least  annually) for
    your  life  expectancy  or  the  joint  life  expectancies  of you  and  the
    Beneficiary.

Other   exemptions  or  tax  penalties  may  apply  to   distributions   from  a
Non-Qualified  Contract or certain  distributions  from an IRA. For more details
regarding these exemptions or penalties consult a competent tax adviser.

Taxation of Death Benefit  proceeds Amounts may be distributed from the Contract
because of the death of an Owner or the  Annuitant.  Generally  such amounts are
included in the income of the recipient as follows:  o If  distributed in a lump
sum, they are taxed
    in the same manner as a full surrender, as
    described above.
o   If distributed  under an annuity form,  they are taxed in the same manner as
    annuity payouts, as described above.


Distribution at Death

In order to be treated as an annuity contract, the
terms of the Contract must provide the following two
distribution rules:
o       If the Owner dies before the date annuity
    payouts start,  your entire  interest must  generally be distributed  within
    five  years  after  the  date of your  death.  If  payable  to a  designated
    Beneficiary,  the distributions may be paid over the life of that designated
    Beneficiary  or over a period not  extending  beyond the life  expectancy of
    that Beneficiary, so long as payouts start within one year of your death. If
    the  sole  designated  Beneficiary  is  your  spouse,  the  Contract  may be
    continued in the name of the spouse as Owner.
o   If the Owner dies on or after the date annuity payouts start, and before the
    entire interest in the Contract has been distributed,  the remainder of your
    interest will be  distributed  on the same or on a more rapid  schedule than
    that provided for in the method in effect on the date of death.

If the Owner is not an  individual,  then for  purposes of the  distribution  at
death rules,  the Primary  Annuitant is considered the Owner. In addition,  when
the Owner is not an individual,  a change in the Primary Annuitant is treated as
the death of the Owner.

Distributions  made to a Beneficiary  upon the Owner's death from an IRA must be
made pursuant to the rules in Section 401(a)(9) of the Internal Revenue Code.


Transfers,  Assignments or Exchanges A transfer of ownership of a Contract,  the
designation  of an  Annuitant,  Payee or other  Beneficiary  who is not also the
Owner, or the exchange of a Contract may result in adverse tax consequences that
are not discussed in this Prospectus.


Multiple Contracts
All deferred, Non-Qualified Annuity Contracts that are issued by First GWL&A (or
our  affiliates)  to the same Owner during any calendar  year will be treated as
one annuity contract for purposes of determining the taxable amount.

Withholding
Annuity  distributions  generally are subject to  withholding at rates that vary
according  to  the  type  of  distribution   and  the  recipient's  tax  status.
Recipients, however, generally are provided the opportunity to elect not to have
tax withheld from distributions.  Certain distributions from IRAs are subject to
mandatory federal income tax withholding.

Section 1035 Exchanges
Internal  Revenue  Code  Section  1035  provides  that no gain or loss  shall be
recognized  on the exchange of one  insurance  contract for another.  Generally,
contracts  issued in an exchange for another annuity contract are treated as new
for purposes of the penalty and distribution at death rules.


Individual  Retirement Annuities The Contract may be used with IRAs as described
in Section 408 of the Internal Revenue Code which permits  eligible  individuals
to  contribute  to an  individual  retirement  program  known  as an  Individual
Retirement  Annuity.  Also, certain kinds of distributions from certain types of
qualified and non-qualified  retirement plans may be "rolled over" following the
rules set out in the Internal  Revenue  Code.  If you purchase this Contract for
use with an IRA, you will be provided with  supplemental  information.  And, you
have the right to revoke your purchase  within seven days of purchase of the IRA
Contract.


If a Contract is purchased to fund an IRA, the Annuitant must also be the Owner.
In addition,  if a Contract is purchased to fund an IRA,  minimum  distributions
must  commence  not later  than April 1st of the  calendar  year  following  the
calendar  year in which you  attain  age 70 1/2.  You  should  consult  your tax
adviser concerning these matters.

Various tax penalties may apply to Contributions in excess of specified  limits,
distributions  that do not satisfy  specified  requirements,  and certain  other
transactions.  The  Contract  will be  amended  as  necessary  to conform to the
requirements  of the  Internal  Revenue  Code if there  is a change  in the law.
Purchasers  should seek competent  advice as to the  suitability of the Contract
for use with IRAs.

When you make  your  initial  Contribution,  you must  specify  whether  you are
purchasing a  Non-Qualified  Contract or an IRA. If the initial  Contribution is
made as a result of an exchange or surrender of another annuity contract, we may
require  that you provide  information  with  regard to the  federal  income tax
status of the previous annuity contract.

We will require that you purchase separate Contracts if you want to invest money
qualifying for different  annuity tax treatment under the Internal Revenue Code.
For each separate  Contract you will need to make the required  minimum  initial
Contribution.  Additional  Contributions under the Contract must qualify for the
same  federal  income  tax  treatment  as the  initial  Contribution  under  the
Contract. We will not accept an additional  Contribution under a Contract if the
federal  income tax treatment of the  Contribution  would be different  from the
initial Contribution.


If a Contract is issued in  connection  with an employer's  Simplified  Employee
Pension plan, Owners, Annuitants and Beneficiaries are cautioned that the rights
of any person to any of the benefits  under the Contract  will be subject to the
terms and conditions of the plan itself,  regardless of the terms and conditions
of the Contract.


- -------------------------------------------------------
Assignments or Pledges
Generally,  rights in the  Contract  may be assigned or pledged for loans at any
time during the life of the Annuitant.  However,  if the Contract is an IRA, you
may not assign the Contract as collateral.

If a non-IRA  Contract is  assigned,  the  interest of the assignee has priority
over your interest and the interest of the  Beneficiary.  Any amount  payable to
the assignee will be paid in a single sum.

A copy of any  assignment  must be submitted  to the Schwab  Insurance & Annuity
Service  Center.  All assignments are subject to any action taken or payout made
by First GWL&A before the assignment was processed.  We are not  responsible for
the validity or sufficiency of any assignment.

If any portion of the Annuity  Account  Value is assigned or pledged for a loan,
it may be treated as a distribution.  Please consult a competent tax adviser for
further information.

- -------------------------------------------------------
Performance Data
From time to time, we may advertise  yields and average annual total returns for
the  Sub-Accounts.  In addition,  we may advertise  the  effective  yield of the
Schwab  Money Market  Sub-Account.  These  figures  will be based on  historical
information and are not intended to indicate future performance.

Money Market Yield
The yield of the Schwab Money Market Sub-Account refers to the annualized income
generated by an investment in that Sub-Account over a specified 7-day period. It
is calculated by assuming that the income generated for that seven-day period is
generated  each  7-day  period  over a  period  of 52  weeks  and is  shown as a
percentage of the investment.

The effective  yield is calculated  similarly but, when  annualized,  the income
earned by an investment in that  Sub-Account  is assumed to be  reinvested.  The
effective  yield  will  be  slightly  higher  than  the  yield  because  of  the
compounding effect of the assumed reinvestment.


Average  Annual  Total  Return  The  table  on the  following  page  illustrates
standardized and non-standardized  average annual total return for one-, three-,
five- and ten-year  periods (or since  inception,  if less than ten years) ended
December 31, 1998. Average annual total return quotations  represent the average
annual  compounded  rate of return that would  equate an initial  investment  of
$1,000 to the redemption value of that investment  (excluding  Premium Taxes, if
any) as of the last day of each of the periods for which total return quotations
are provided.

Both the  standardized  and  non-standardized  data reflect the deduction of all
fees and charges under the Contract.  The  standardized  data is calculated from
the  inception  date  of  the  Sub-Account  and  the  non-standardized  data  is
calculated for periods preceding the inception date of the Sub-Account.  Some of
the  Sub-Accounts  do  not  have  standardized  performance   information.   For
additional  information  regarding yields and total returns calculated using the
standard  methodologies  briefly described herein, please refer to the Statement
of Additional Information.


<PAGE>



                          28

<TABLE>

                                Performance Data
             Sub-Account                1 year   3 years   5 years   10 years      Since    Inception
Date     Since      Inception
                                                                                 Inception        of
Inception of    Date of

                                                                                     of       Sub-Account
Underlying   Underlying
                                                                                Sub-Account
Portfolio (if   Portfolio

less than

10 years)
<S>                                     <C>       <C>       <C>                    <C>       <C> <C>
<C>           <C> <C>
Alger American Growth                   46.83%    27.16%    22.84%      N/A        36.01%      5/1/97
21.04%           1/9/89
Portfolio
American Century VP International       17.75%    16.13%     N/A        N/A        12.94%      5/1/97
11.27%           5/1/94
BT Insurance Funds Trust EAFE Equity    20.57%     N/A       N/A        N/A         N/A        5/3/99
12.61%          8/22/97
Index
BT Insurance Funds Trust Small Cap      -3.01%     N/A       N/A        N/A         N/A        5/3/99
1.93%          8/25/97
Index
Baron Capital Asset                      N/A       N/A       N/A        N/A         N/A        5/3/99
31.38%          10/1/98
Berger IPT-Small Company Growth         0.99%      N/A       N/A        N/A        16.96%      5/1/97
7.13%           5/1/96
Fund
Dreyfus Variable Investment Capital     29.12%    26.83%    22.47%      N/A         N/A        5/3/99
20.53%           4/5/93
Appreciation
Dreyfus Variable Investment Growth      10.86%    15.20%     N/A        N/A         N/A        5/3/99
20.70%           5/2/94
and Income
Federated American Leaders II           16.63%    22.53%     N/A        N/A        20.26%      5/1/97
19.54%           2/1/94
Federated U.S. Government Securities    6.76%     5.65%      N/A        N/A        7.92%       5/1/97
5.61%          3/29/94
II
Federated Utility                       12.99%    16.21%     N/A        N/A        20.30%      5/1/97
15.02%          4/14/94
Fund II
INVESCO VIF-High Yield                  0.32%     10.50%     N/A        N/A        6.89%       5/1/97
10.81%          5/27/94
 Portfolio
INVESCO VIF-Equity Income               14.36%    20.78%     N/A        N/A        18.92%      5/1/97
20.62%          8/10/94
Janus Aspen Growth                      34.52%    24.25%    20.33%      N/A        27.99%      5/1/97
19.80%          9/13/93
Portfolio
Janus Aspen Worldwide Growth            27.84%    25.56%    20.27%      N/A        20.87%      5/1/97
22.96%          9/13/93
Portfolio
Janus Aspen Flexible Income             8.19%     9.06%     9.35%       N/A         N/A        5/3/99
8.89%          9/13/93
Janus Aspen International Growth        16.24%    22.17%     N/A        N/A         N/A        5/3/99
17.82%           5/2/94
Montgomery Variable Series: Growth      2.05%      N/A       N/A        N/A        11.25%      5/1/97
18.73%           2/9/96
Prudential Series Fund Equity            N/A       N/A       N/A        N/A         N/A        5/3/99
N/A            5/3/99
SAFECO RST Equity                       23.84%    23.78%    21.18%    18.13%       21.62%      5/1/97
N/A            4/3/87
SAFECO RST Growth                       0.97%     23.72%    24.03%      N/A         N/A        5/3/99
25.97%           1/7/93
Schwab MarketTrack Growth II            12.11%     N/A       N/A        N/A        15.95%      5/1/97
18.10%          11/1/96
Schwab S&P 500                          26.99%     N/A       N/A        N/A        26.01%      5/1/97
29.63%          11/1/96
Scudder Variable Life Investment        22.19%    25.10%    17.45%    15.81%        N/A        5/3/99
N/A           7/16/85
Fund:
Capital Growth
Scudder Variable Life Investment        6.27%     18.51%     N/A        N/A         N/A        5/3/99
19.14%           5/2/94
Fund:
Growth and Income
The Strong Schafer Value Fund II        1.32%      N/A       N/A        N/A         N/A        5/3/99
0.23%          10/22/85
Van Kampen LIT-Morgan Stanley Real     -12.35%    13.73%     N/A        N/A        -5.18%     9/15/97
14.13%           7/3/95
Estate Securities

</TABLE>


<PAGE>


Performance  information and  calculations for any Sub-Account are based only on
the performance of a hypothetical Contract under which the Annuity Account Value
is  allocated to a  Sub-Account  during a  particular  time period.  Performance
information  should be  considered  in light of the  investment  objectives  and
policies and  characteristics of the Portfolios in which the Sub-Account invests
and the  market  conditions  during  the given  time  period.  It should  not be
considered as a representation of what may be achieved in the future.

Reports and promotional literature
may also contain other information
including:
o       the ranking of or asset

    allocation/investment  strategy of any Sub-Account  derived from rankings of
    variable annuity separate  accounts or their investment  products tracked by
    Lipper  Analytical   Services,   Inc.,  VARDS,   Morningstar,   Value  Line,
    IBC/Donoghue's  Money  Fund  Report,   Financial  Planning  Magazine,  Money
    Magazine, Bank Rate Monitor, Standard & Poor's Indices, Dow Jones Industrial
    Average, and other rating services, companies,  publications or other people
    who  rank  separate  accounts  or  other  investment   products  on  overall
    performance or other criteria, and

o    the effect of tax-deferred compounding on investment returns, or returns in
     general,  which may be illustrated  by graphs,  charts,  or otherwise,  and
     which may include a  comparison,  at various  points in time, of the return
     from an investment in a Contract (or returns in general) on a  tax-deferred
     basis  (assuming  one or more tax  rates)  with the  return on a  currently
     taxable basis. Other ranking services and indices may be used.

We may  from  time to time  also  advertise  cumulative  (non-annualized)  total
returns, yield and standard total returns for the Sub-Accounts.

We may also  advertise  performance  figures for the  Sub-Accounts  based on the
performance  of a  Portfolio  prior  to the time the  Series  Account  commenced
operations.

For additional  information regarding the calculation of other performance data,
please refer to the Statement of Additional Information.

- -------------------------------------

Distribution  of the  Contracts  Charles  Schwab  & Co.,  Inc.  (Schwab)  is the
principal  underwriter  and  distributor of the Contracts.  Schwab is registered
with the Securities and Exchange  Commission as a broker/dealer  and is a member
of the National  Association of Securities  Dealers,  Inc. (NASD). Its principal
offices  are  located  at  101  Montgomery,  San  Francisco,  California  94104,
telephone 800-838-0650.


Certain administrative  services are provided by Schwab to assist First GWL&A in
processing  the Contracts.  These  services are described in written  agreements
between Schwab and First GWL&A.  First GWL&A has agreed to indemnify Schwab (and
its agents,  employees, and controlling persons) for certain damages arising out
of the sale of the Contracts, including those arising under the securities laws.

<PAGE>


- --------------------------------------------------------------------------
Selected Financial Data

The  following  is a summary  of certain  financial  data of First  GWL&A.  This
summary has been derived in part from, and should be read in  conjunction  with,
the  consolidated  financial  statements  of  First  GWL&A  included  in  Item 8
(Financial Statements and Supplementary Data).


<TABLE>

       (Dollars in Thousands)
                                             December 31, 1998         For the Period From
                                                                          April 4, 1997
                                                                       (Inception) through

                                                                        December 31, 1997

                                            ---                      -------------------------

       INCOME STATEMENT DATA                    Premiums and other
                                     income
<S>                                      <C>                                   <C>
       Premium and fee income            $           78        $              21
       Net investment income                       3,367                      243
          Net investment income                                               243
       Realized investment gains                      74

                                            ---                      -------------------------
                                            ---                      -------------------------

       Total Revenues                              3,519                      264

                                            ---                      -------------------------
                                            ---                      -------------------------


       Total benefits and expenses                 2,124                      213
       Income tax expense                            603                       18

                                            ===                      =========================

       Net Income                        $      $    792                       33

                                            ===                      =========================


       BALANCE SHEET DATA

          Investment assets              $      $ 80,353                    5,381
          Separate account assets                 23,836                    9,045
          Total assets                           107,095                   16,154
          Total policyholder                      64,445                       84
       liabilities
          Total stockholder's equity              16,642                    6,538
</TABLE>

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations The Company First Great-West Life & Annuity Insurance Company ("First
GWL&A") is a stock life insurance  company organized under the laws of the State
of New York in 1996. First GWL&A is a wholly-owned subsidiary of Great-West Life
& Annuity  Insurance  Company  ("GWL&A"),  a life insurance company domiciled in
Colorado.  GWL&A is a wholly-owned  subsidiary of GWL&A  Financial Inc.  ("GWL&A
Financial"),  a  Delaware  holding  company.  GWL&A  Financial  is  an  indirect
wholly-owned  subsidiary of The Great-West Life Assurance  Company  ("Great-West
Life"),  a Canadian life insurance  company.  Great-West Life is a subsidiary of
Great-West  Lifeco  Inc.  ("Great-West  Lifeco"),  a Canadian  holding  company.
Great-West  Lifeco  is a  subsidiary  of  Power  Financial  Corporation  ("Power
Financial"),  a Canadian  holding  company  with  substantial  interests  in the
financial  services  industry.  Power  Financial  Corporation is a subsidiary of
Power  Corporation  of Canada  ("Power  Corporation"),  a Canadian  holding  and
management  company.  Mr.  Paul  Desmarais,  through a group of private  holding
companies,  which he controls,  has voting control of Power  Corporation.  First
GWL&A is  authorized  to engage in the sale of life  insurance,  annuities,  and
accident and health insurance. First GWL&A became licensed to do business in New
York and Iowa in 1997. First GWL&A's  business is currently  limited to the sale
of  individual  life and annuity  products.  The following  discussion  contains
forward-looking statements.  Forward-looking statements are statements not based
on historical  information  and which relate to future  operations,  strategies,
financial results or other developments.  In particular,  statements using verbs
such as "expect,"  "anticipate,"  "believe" or words of similar import generally
involve   forward-looking   statements.    Without   limiting   the   foregoing,
forward-looking  statements  include  statements  which  represent First GWL&A's
beliefs  concerning  future  or  projected  levels  of sales  of  First  GWL&A's
products,  investment  spreads or yields,  or the earnings or  profitability  of
First GWL&A's activities.  Forward-looking statements are necessarily based upon
estimates and assumptions that are inherently  subject to significant  business,
economic and  competitive  uncertainties  and  contingencies,  many of which are
beyond First GWL&A's control and many of which,  with respect to future business
decisions,  are subject to change.  These  uncertainties  and  contingencies can
affect actual results and could cause actual results to differ  materially  from
those  expressed  in any  forward-looking  statements  made by, or on behalf of,
First   GWL&A.   Whether  or  not  actual   results   differ   materially   from
forward-looking  statements may depend on numerous foreseeable and unforeseeable
events or developments,  some of which may be national in scope, such as general
economic  conditions  and  interest  rates,  some of which may be related to the
insurance  industry   generally,   such  as  pricing   competition,   regulatory
developments and industry consolidation, and others of which may relate to First
GWL&A specifically,  such as credit,  volatility and other risks associated with
First GWL&A's investment portfolio, and other factors. Readers are also directed
to consider other risks and uncertainties  discussed in documents filed by First
GWL&A with the Securities and Exchange Commission.  Management's  discussion and
analysis of financial condition and results of operations of First GWL&A for the
year ended  December 31, 1998 and the period April 4, 1997 through  December 31,
1997  follows.  Company  Results of  Operations  Annuity  contract  charges  and
premiums  were $78  thousand in 1998  versus $21  thousand in 1997 (sales of the
annuity  product  began in the second half of 1997).  Interest  for BOLI account
balances is credited  directly to the balance  sheet and  accordingly,  only the
cost of insurance and contract  administration  fees related to the policies are
included in premiums on the income  statement.  During 1998 First GWL&A received
approval  from the New York  Department of Insurance to market its BOLI product.
First GWL&A is authorized  to sell up to $100 million of BOLI.  BOLI deposits in
1998 totaled $62.5 million.  First GWL&A's operations during the period April 4,
1997  (inception)  to  December  31, 1997 were  focused on  obtaining a New York
insurance  license  (which  occurred May 28, 1997),  and  preliminary  marketing
activities.  Net  investment  income  grew  from $243  thousand  in 1997 to $3.4
million in 1998,  primarily due to BOLI sales as well as a capital infusion from
GWL&A of $8.6  million in December  1998.  Net income grew from $33  thousand in
1997 to $792 thousand in 1998.  The increase in 1998 was primarily due to higher
investment  income.  First GWL&A's effective tax rate was 43.2% in 1998 compared
to 35% in 1997,  due to the effect of state  income taxes on the higher level of
income.  It is  expected  that the sale of  individual  annuities  and BOLI will
continue and increase during 1999.  First GWL&A intends to begin marketing group
life and health and 401(k) products in 1999. Investment Operations First GWL&A's
primary investment objective is to acquire assets whose durations and cash flows
reflect  the  characteristics  of  First  GWL&A's  liabilities,   while  meeting
industry,  size,  issuer  and  geographic  diversification   standards.   Formal
liquidity and credit quality parameters have also been established.  First GWL&A
follows  rigorous  procedures to control  interest rate risk and observes strict
asset and liability matching guidelines. These guidelines are designed to ensure
that even in changing  interest rate  environments,  First  GWL&A's  assets will
always be able to meet the cash flow and income requirements of its liabilities.
Through dynamic modeling, using state-of-the-art software to analyze the effects
of a wide range of possible  market changes upon  investments  and  policyholder
benefits,  First GWL&A ensures that its  investment  portfolio is  appropriately
structured to fulfill financial obligations to its policyholders.
            A summary of First GWL&A's general account  invested assets follows:
<TABLE>

       (Dollars in Thousands)                                      1998              1997

                                                              ---------------   ----------------


<S>                                                        <C>               <C>
       Fixed maturities, available for sale, at fair       $      65,154     $       4,995
       value
       Fixed maturities, held-to-maturity, at amortized          14,500
       cost
       Short-term investments                                       699               386

                                                              ===============   ================

         Total invested assets                             $      80,353     $       5,381

                                                              ===============   ================
</TABLE>


Fixed maturity  investments include public and privately placed corporate bonds,
public and privately  placed  structured  assets and government  bonds.  Private
placement investments, which are primarily in the held-to-maturity category, are
generally less marketable than publicly traded assets,  yet they typically offer
covenant protection which allows First GWL&A, if necessary,  to take appropriate
action to protect  its  investment.  First GWL&A  believes  that the cost of the
additional  monitoring and analysis required by private  placements is more than
offset by their enhanced yield.

One of First GWL&A's  primary  objectives  is to ensure that its fixed  maturity
portfolio is maintained at a high average  quality,  so as to limit credit risk.
If not  externally  rated,  the  securities  are rated by First GWL&A on a basis
intended to be similar to that of the rating agencies.

The distribution of the fixed maturity  portfolio (both  available-for-sale  and
held-to-maturity) by credit rating is summarized as:


<TABLE>

<S>                                                <C>                          <C>
        Credit Rating                              1998                         1997
        AAA                                         62.7%                      100.0%
        AA                                           6.5
        A                                           13.1
        BBB                                         17.7
        BB and Below (non-investment
        grade)

                                        ============================   =======================

          TOTAL                                    100.0%                      100.0%

                                        ============================   =======================
</TABLE>

Liquidity and Capital Resources

First GWL&A's operations have liquidity requirements that are dependent upon the
principal  product  lines  currently  offered.  Life  insurance and pension plan
reserves are primarily  long-term  liabilities.  Life insurance and pension plan
reserve  requirements are usually stable and  predictable,  and are supported by
long-term, fixed income investments.

Generally,  First  GWL&A  has  met its  operating  requirements  by  maintaining
appropriate levels of liquidity in its investment portfolio. Liquidity for First
GWL&A is strong, as evidenced by significant  amounts of short-term  investments
and cash,  which  totaled  $1.4 million and $2.0 million as of December 31, 1998
and December 31, 1997, respectively.

As discussed  above,  First GWL&A and GWL&A have an agreement  whereby GWL&A has
undertaken  to provide  First GWL&A with certain  financial  support  related to
maintaining required statutory surplus and liquidity.


Accounting Pronouncements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 133 "Accounting for Derivative  Instruments
and for  Hedging  Activities".  This  Statement  provides  a  comprehensive  and
consistent  standard for the  recognition  and  measurement of  derivatives  and
hedging  activities.  This  Statement  is  effective  for First GWL&A  beginning
January 1, 2000, and earlier adoption is encouraged. First GWL&A has not adopted
this Statement as of December 31, 1998. Management has not determined the impact
of the Statement on First GWL&A's financial position or results of operations.

Year 2000 Issue
The Year 2000  ("Y2K")  problem  arises  when a computer  performing  date-based
computations  or operations  produces  erroneous  results due to the  historical
practice of using two digit years within  computer  hardware and software.  This
causes  errors  or  misinterpretations  of the  century  in  date  calculations.
Virtually all businesses,  including First GWL&A,  are required to determine the
extent of their Y2K  problems.  Systems  that  have a Y2K  problem  must then be
converted or replaced by systems that will operate correctly with respect to the
year 2000 and beyond.

As mentioned  previously,  GWL&A provides all  administrative  services to First
GWL&A.

GWL&A has a written  plan that  encompasses  all  computer  hardware,  software,
networks,  facilities  (embedded systems) and telephone  systems.  The plan also
includes  provisions  for  identifying  and  verifying  that major  vendors  and
business  partners are Y2K compliant.  GWL&A is developing  contingency plans to
address the possibility of both internal and external failures as well. The plan
calls for full Y2K  compliance  for core  systems by June 30,  1999 and full Y2K
compliance for all Company systems by October 31, 1999.

GWL&A's plan  establishes  five phases for becoming  Y2K  compliant.  Phase 1 is
"impact analysis" which includes initial inventory and preliminary assessment of
Y2K impact.  Phase 2 is  "solution  planning"  which  includes  system by system
planning to outline the approach and timing for reaching compliance.  Phase 3 is
"conversion/renovation" which means the actual process of replacing or repairing
non-compliant  systems. Phase 4 is "testing" to ensure that the systems function
correctly under a variety of different date scenarios  including  current dates,
year 2000 and leap year dates. Phase 5 is  "implementation"  which means putting
Y2K compliant systems back into production.

As of December 31,  1998,  GWL&A had  completed  impact  analysis  (phase 1) and
solution  planning  (phase 2) for all of its core  systems and was more than 95%
complete for phases 1 and 2 with respect to its systems as a whole. In addition,
GWL&A was  approximately  87% complete with respect to conversion and renovation
(phase 3), 79% complete with respect to testing (phase 4), and 78% complete with
respect to implementation (phase 5).

In addition to ensuring  that GWL&A's own systems are Y2K  compliant,  GWL&A has
identified third parties with which GWL&A has significant business relationships
in order to assess  the  potential  impact on GWL&A of the  third  parties'  Y2K
issues and  plans.  GWL&A  expects to  complete  this  process  during the first
quarter of 1999 and will conduct  system  testing with third parties  throughout
1999.  GWL&A does not have control over these third  parties and cannot make any
representations  as to what extent  GWL&A's and First GWL&A's  future  operating
results may be  adversely  affected by the failure of any third party to address
successfully its own Y2K issues.

On the basis of currently available information,  the expense incurred by GWL&A,
including  anticipated future expenses,  related to the Y2K issue has not and is
not  expected  to be  material  to  GWL&A's  financial  condition  or results of
operations.  GWL&A has  spent  approximately  $9.7  million  on its Y2K  project
through the end of December 1998 and expects to spend up to approximately  $15.3
million on its Y2K project.  All of these funds will come from GWL&A's cash flow
from operations. GWL&A has continued other scheduled non-Y2K information systems
changes and  upgrades.  Although  work on Y2K issues may have  resulted in minor
delays on the other  projects,  the delays are not  expected  to have a material
adverse effect on First GWL&A's financial condition or results of operations.

The most  reasonably  likely  worst case Y2K scenario is that GWL&A and/or First
GWL&A will  experience  isolated  internal or third party computer  failures and
will  be   temporarily   unable  to  process   insurance  and  annuity   benefit
transactions.  All of GWL&A's Y2K efforts have been  designed to prevent such an
occurrence.  However,  if GWL&A  identifies  internal  or third party Y2K issues
which cannot be timely  corrected,  there can be no assurance  that GWL&A and/or
First GWL&A can avoid Y2K  problems or that the cost of curing the problem  will
not be material.

In an effort to mitigate  risks  associated  with Y2K failures,  GWL&A is in the
process of developing  contingency  plans to address core  functions,  including
relations with third parties.  It is GWL&A's  expectation that contingency plans
will address  possible  failures  generated  internally,  by vendors or business
partners,   and  by  customers.   Possible  general  approaches  include  manual
processing,  payments  on an  estimated  basis  and  use  of  disaster  recovery
facilities.

Regulation
Insurance Regulation
First GWL&A must comply with the insurance laws of New York and Iowa. These laws
govern the  admittance  of assets,  premium  rating  methodology,  policy forms,
establishing reserve requirements and solvency standards, maximum interest rates
on life insurance  policy loans and minimum rates for  accumulation of surrender
values and the type, amounts and valuation of investments permitted.

First GWL&A's operations and accounts are subject to examination by the New York
Insurance Division at specified intervals.

New  York  has  substantially  adopted  into  law the  National  Association  of
Insurance Commissioners has adopted risk-based capital rules and other financial
ratios for life insurance  companies.  Based on First GWL&A's  December 31, 1998
statutory  financial reports,  First GWL&A has risk-based capital well in excess
of that required;  however, First GWL&A did fall outside the usual range of some
of the ratios due to the start-up nature of its operations.

Insurance Holding Company Regulations
First  GWL&A  is  subject  to  and  complies  with  insurance   holding  company
regulations in New York.  These  regulations  contain certain  restrictions  and
reporting  requirements for transactions  between an insurer and its affiliates,
including the payments of dividends. They also regulate changes in control of an
insurance company.

Securities Law
First GWL&A is subject to various levels of regulation under federal  securities
laws. First GWL&A's separate  accounts and annuity products are registered under
the Investment Company Act of 1940 and the Securities Act of 1933.

Potential Legislation
United States  legislation  and  administrative  developments  in various areas,
including  pension  regulation,   financial  services  regulation,  health  care
legislation and the insurance industry could  significantly and adversely affect
First GWL&A in the  future.  For  example,  Congress  is  currently  considering
legislation  relating to health care reform and managed  care issues  (including
patients' rights, privacy of medical records and managed care plan or enterprise
liability),  and legislation  relating to the taxation of  policyholder  surplus
accounts and the capitalization of deferred acquisition costs. Congress has from
time to time also  considered the deferral of taxation on the accretion of value
within certain annuities and life insurance products,  financial services reform
legislation   establishing  frameworks  for  banks  engaging  in  the  insurance
business,  changes in regulation for the Employee Retirement Income Security Act
of 1974  and the  availability  of  Section  401(k)  for  individual  retirement
accounts.

It is not possible to predict whether future legislation or regulation adversely
affecting  the  business  of First GWL&A will be enacted  and,  if enacted,  the
extent to which  such  legislation  or  regulation  will have an effect on First
GWL&A and its competitors.

Ratings
        First  GWL&A  is  rated  by a number  of  nationally  recognized  rating
agencies.  The  ratings  represent  the  opinion of the rating  agencies  on the
financial strength of First GWL&A and its ability to meet the obligations of its
insurance policies. The ratings take into account an agreement whereby GWL&A has
undertaken  to provide  First GWL&A with certain  financial  support  related to
maintaining required statutory surplus and liquidity.


<TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
         Rating Agency                          Measurement                      Rating
         -----------------------------------    -----------------------------    --------------


         A.M. Best Company                      Financial Condition and          AA+*
                                                Operating Performance


         Duff & Phelps Corporation              Claims Paying Ability            AAA*

         Standard & Poor's Corporation          Claims Paying Ability            AA**

         Moody's Investors Service              Insurance Financial Strength     Aa3***

        *Highest ratings available.
        **Third highest rating out of 19 rating categories.
        ***Fourth highest rating out of 19 rating categories.
</TABLE>

Miscellaneous

Significant BOLI deposits were received during 1998. Although First GWL&A's BOLI
business is comprised of two major customers,  which account for the majority of
the total deposits,  the BOLI contracts allow for no more than 20% surrenders in
any given year.

        First GWL&A  distributes its annuity  products  through Charles Schwab &
Co.,  Inc.  pursuant to a marketing  agreement.  First  GWL&A's  BOLI product is
currently marketed through one broker, Clark/Bardes,  Inc. Loss of business from
either  of  these  agents  would  have  a  material   effect  on  First  GWL&A's
distribution process.

First GWL&A and GWL&A have an  administration  service  agreement  whereby GWL&A
administers,   distributes,   and  underwrites  business  for  First  GWL&A  and
administers First GWL&A's investment portfolio.

Directors and Executives Officers of the Registrant
Following is  information  concerning  First  GWL&A's  directors  and  executive
officers,  together  with their  principal  occupation  for the past five years.
Unless otherwise indicated all of the directors and executive officers have been
engaged for not less than five years in their present  principal  occupations or
in another executive capacity with the companies or firms identified.

Directors are elected  annually to serve until the following  annual  meeting of
shareholders. The appointments of executive officers are confirmed annually.

<TABLE>

Director                                Served as           Principal Occupation(s) For
                                      Director From               Last Five Years

<S>                                        <C>
Marcia D. Alazraki                         1996        Partner, Kalkines, Arky, Zall &
                                                       Bernstein LLP (a law firm) since
                                                       January, 1998; previously Counsel,
                                                       Simpson Thacher & Bartlett (a law
                                                       firm)

ky, Zall & B & Bartlett James Balog        1997        Company Director
(1)

James W. Burns, O.C.                       1997        Chairman of the Boards of Great-West
                                                       Lifeco, Great-West Life, London
                                                       Insurance Group Inc. and London Life
                                                       Insurance Company; Deputy Chairman,
                                Power Corporation

Paul Desmarais, Jr.                        1997        Chairman and Co-Chief Executive
                                                       Officer, Power Corporation; Chairman,
                                                       Power Financial

Robert Gratton                             1997        Chairman of the Board of GWL&A;
                                                       President and Chief Executive
                            Officer, Power Financial

N. Berne Hart (1)                          1997        Company Director

Stuart Z. Katz                             1997         Partner, Fried, Frank, Harris,
                                                        Shriver & Jacobson (a law firm)

Stuart Z. Katz                          Partner, Fried, Frank, Harris, Shriver &
                                        Jacobson

William T. McCallum                        1997        Chairman, President and Chief
                                                       Executive Officer of First GWL&A;
                                                       President and Chief Executive
                                                       Officer, GWL&A; President and Chief
                                                       Executive Officer, United States
                                                       Operations, Great-West Life

the Company;Brian E. Walsh (1)             1997         Co-Founder and Managing Partner,
                                                        Veritas Capital Management, LLC (a
                                                        merchant banking company) since
                                                        September 1997; previously Partner,
                                                        Trinity L.P. (an investment company)
                                                        from January 1996; previously
                                                        Managing Director and Co-Head,
                                                        Global Investment Bank, Bankers
                                                        Trust Company (an
                                                        investment/commercial bank)
                                                            since September 1997; p(1)   Member
                                                            of the Audit Committee
</TABLE>

The  following  lists  directorships  held by the  directors of First GWL&A,  on
companies whose  securities are traded publicly in the United States or that are
investment companies registered under the Investment Company Act of 1940.


J. Balog                        Elan plc
                                Euclid Mutual Fund
                                Transatlantic Holdings
                                Zweig-Glaser Mutual Fund

P. Desmarais, Jr.               Petrofina S.A.



Executive Officers
<TABLE>


<S>     <C>    <C>    <C>    <C>    <C>    <C>
Executive Officer               Served as Executive         Principal Occupation(s) For
                                    Officer From                  Last Five Years

William T. McCallum                     1997           Chairman, President and Chief
Chairman, President and                                Executive Officer of First GWL&A;
Chief Executive Officer                                President and Chief Executive
                                                       Officer, GWL&A; President and Chief
                                                       Executive Officer, United States
                           Operations, Great-West Life

Mitchell T.G. Graye                     1997           Executive Vice President and Chief
Executive Vice President and                           Financial Officer of First GWL&A and
Chief Financial Officer                                GWL&A; Executive Vice President and
                                                       Chief Financial Officer, United
                             States, Great-West Life

James D. Motz                           1997           Executive Vice President, Employee
Executive Vice President,                              Benefits of First GWL&A, GWL&A and
Employee Benefits                                      Great-West Life

CoDouglas L. Wooden                     1997           Executive Vice President, Financial
Executive Vice President,                              Services of the Company, GWL&A and
Financial Services                                     Great-West Life

John T. Hughes                          1997           Senior Vice President, Chief
Senior Vice President,                                 Investment Officer of the Company
Chief Investment Officer                               and GWL&A; Senior Vice President,
                                                       Chief Investment Officer, United
                             States, Great-West Life

D. Craig Lennox                         1997           Senior Vice President, General
Senior Vice President,                                 Counsel and Secretary of the Company
General Counsel and Secretary                          and GWL&A; Senior Vice President and
                                                       Chief U.S. Legal Officer, Great-West
                                                       Life

Martin Rosenbaum                        1997           Senior Vice President, Employee
Senior Vice President,                                 Benefits Operations of the Company,
Employee Benefits Operations                           GWL&A and Great-West Life

Gregory E. Seller                       1997           Senior Vice President, Major
Senior Vice President, Major                           Accounts of the Company, GWL&A and
Accounts                                               Great-West Life

Robert K. Shaw                          1997           Senior Vice President, Individual
Senior Vice President,                                 Markets of the Company, GWL&A and
Individual Markets                                     Great-West Life
</TABLE>


Executive Compensation The executive officers of First GWL&A are not compensated
for their services to First GWL&A. They are compensated as executive officers of
GWL&A.

Compensation  of  Directors  For each  director of First GWL&A who is not also a
director of GWL&A,  Great-West  Life or Great-West  Lifeco,  First GWL&A pays an
annual fee of $10,000.  For each  director of First GWL&A who is also a director
of GWL&A,  Great-West Life or Great-West Lifeco,  First GWL&A pays an annual fee
of  $5,000.  First  GWL&A pays each  director  a meeting  fee of $1,000 for each
meeting of the Board of Directors or a committee thereof attended.  In addition,
all directors are reimbursed for incidental expenses. The above amounts are paid
in the currency of the country of residence of the director.

Security  Ownership  of Certain  Beneficial  Owners  Set forth  below is certain
information,  as of February 1, 1999,  concerning  beneficial  ownership  of the
voting  securities of First GWL&A by entities and persons who  beneficially  own
more than 5% of the voting  securities  of First GWL&A.  The  determinations  of
"beneficial  ownership" of voting securities are based upon Rule 13d-3 under the
Securities  Exchange Act of 1934,  as amended (the  "Exchange  Act").  This rule
provides  that  securities  will be deemed to be  "beneficially  owned"  where a
person has, either solely or in conjunction  with others,  (1) the power to vote
or to direct the voting of  securities  and/or the power to dispose or to direct
the  disposition  of, the  securities or (2) the right to acquire any such power
within 60 days after the date such "beneficial ownership" is determined.


(1)  100% of  First  GWL&A's  2,500  outstanding  common  shares  are  owned  by
Great-West Life & Annuity Insurance Company,  8515 East Orchard Road, Englewood,
Colorado 80111.  (2) 100% of the outstanding  common shares of Great-West Life &
Annuity Insurance Company's are owned by GWL&A Financial Inc., 8515 East Orchard
Road,  Englewood,  Colorado 80111. (3) 100% of the outstanding  common shares of
GWL&A  Financial Inc. are owned by GWL&A Financial (Nova Scotia) Co., Suite 800,
1959 Upper Water Street,  Halifax,  Nova Scotia, Canada B3J 2X2. (4) 100% of the
outstanding  common shares of GWL&A Financial (Nova Scotia) Co. are owned by The
Great-West Life Assurance Company, 100 Osborne Street North, Winnipeg, Manitoba,
Canada R3C 3A5. (5) 99.6% of the  outstanding  common  shares of The  Great-West
Life Assurance  Company are owned by Great-West  Lifeco Inc., 100 Osborne Street
North, Winnipeg,  Manitoba,  Canada R3C 3A5. (6) 81.1% of the outstanding common
shares of Great-West Lifeco Inc. are controlled by Power Financial  Corporation,
751  Victoria  Square,  Montreal,  Quebec,  Canada  H2Y  2J3.  (7)  67.5% of the
outstanding  common shares of Power  Financial  Corporation  are owned by 171263
Canada Inc., 751 Victoria Square, Montreal,  Quebec, Canada H2Y 2J3. (8) 100% of
the outstanding  common shares of 171263 Canada Inc. are owned by 2795957 Canada
Inc., 751 Victoria  Square,  Montreal,  Quebec,  Canada H2Y 2J3. (9) 100% of the
outstanding  common shares of 2795957 Canada Inc. are owned by Power Corporation
of Canada, 751 Victoria Square, Montreal,  Quebec, Canada H2Y 2J3. (10) Mr. Paul
Desmarais,  751 Victoria  Square,  Montreal,  Quebec,  Canada H2Y 2J3, through a
group of private  holding  companies,  which he controls,  has voting control of
Power Corporation of Canada.

As a result of the chain of ownership  described in paragraphs  (1) through (10)
above,  each of the entities and persons  listed in paragraphs  (1) through (10)
would be  considered  under Rule 13d-3 of the Exchange  Act to be a  "beneficial
owner" of 100% of the outstanding voting securities of the Company.

Security  Ownership of  Management  The  following  table sets out the number of
equity securities,  and exercisable options (including options which will become
exercisable within 60 days) for equity securities,  of First GWL&A or any of its
parents or subsidiaries,  beneficially owned, as of February 1, 1999, by (i) the
directors of the Company; and (ii) the directors and executive officers of First
GWL&A as a group.



<PAGE>

<TABLE>

- ----------------------- --------------------------------------------------------------------------
                                                         Company
                        --------------------------------------------------------------------------
                        ------------- ---------------- -------------------- ----------------------
                        The           Great-West       Power Financial      Power Corporation of
                        Great-West    Lifeco Inc.      Corporation          Canada
                        Life
                        Assurance
                        Company
                        (1)           (2)              (3)                  (4)
                        ------------- ---------------- -------------------- ----------------------
Directors

- --------------------------------------------------------------------------------------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
M.D. Alazraki                -               -                  -                     -
- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------
J. Balog                     -               -                  -                     -
- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------

J. W. Burns                  50           112,000             8,000                400,640
                                                                               200,000 options

- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------

101,750P. Desmarais,         50           32,000                -              890,500 options
Jr.

- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------

R. Gratton                   -            330,000            310,000                5,000
                                                        5,280,000 options      300,000 options

- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------

150,000N.B. Hart             -               -                  -                     -

- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------
S.Z. Katz                    -               -                  -                     -
- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------

W.T. McCallum                17           71,362             80,000                   -
                                      240,000 options

- ----------------------- ------------- ---------------- -------------------- ----------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------

B.E. Walsh                   -               -                  -                     -

- ----------------------- ------------- ---------------- -------------------- ----------------------
- --------------------------------------------------------------------------------------------------

Directors and Executive
Officers as a Group

- --------------------------------------------------------------------------------------------------
- ----------------------- ------------- ---------------- -------------------- ----------------------

                            117           596,167            398,000               406,440
                                      678,000 options   5,635,054 options     1,390,500 options

- ----------------------- ------------- ---------------- -------------------- ----------------------
</TABLE>

(1) All holdings are common shares of The Great-West Life Assurance Company.


(2) All holdings are common shares, or where indicated,  exercisable options for
common shares, of Great-West Lifeco Inc.


(3) All holdings are common shares, or where indicated,  exercisable options for
common shares, of Power Financial Corporation.

(4) All holdings are subordinate voting shares, or where indicated,  exercisable
options for subordinate voting shares, of Power Corporation of Canada.


The number of common shares and  exercisable  options for common shares of Power
Financial  Corporation held by R. Gratton represents 1.6% of the total number of
common  shares and  exercisable  options  for common  shares of Power  Financial
Corporation outstanding. The number of common shares and exercisable options for
common shares of Power Financial Corporation held by the directors and executive
officers as a group  represents  1.7% of the total  number of common  shares and
exercisable   options  for  common   shares  of  Power   Financial   Corporation
outstanding. None of the remaining holdings set out above exceed 1% of the total
number of shares and exercisable options for shares of the class outstanding.

Certain  Relationships and Related Transactions M.D. Alazraki, a director of the
Company,  is an attorney with a law firm which  provided  legal  services to the
Company.  From  January  1, 1998  through  March 17,  1999,  the  amount of such
services was approximately $72,300.


- ----------------------
Voting  Rights In general,  you do not have a direct right to vote the Portfolio
shares held in the Series Account.  However, under current law, you are entitled
to give us  instructions  on how to vote the  shares.  We will  vote the  shares
according to those instructions at regular and special shareholder  meetings. If
the law changes and we can vote the shares in our own right,  we may elect to do
so.

Before the Annuity  Commencement Date, you have the voting interest.  The number
of  votes  available  to you  will be  calculated  separately  for  each of your
Sub-Accounts.  That  number  will be  determined  by  applying  your  percentage
interest,  if any,  in a  particular  Sub-Account  to the total  number of votes
attributable to that Sub-Account. You hold a voting interest in each Sub-Account
to which  your  Annuity  Account  Value is  allocated.  If you select a variable
annuity option, the votes attributable to your Contract will decrease as annuity
payouts are made.

The number of votes of a Portfolio will be determined as of the date established
by that Portfolio for determining  shareholders  eligible to vote at the meeting
of  the   Portfolios.   Voting   instructions   will  be  solicited  by  written
communication prior to such meeting in accordance with procedures established by
the respective Portfolios.

If we do not receive timely  instructions and Owners have no beneficial interest
in shares held by us, we will vote  according  to the voting  instructions  as a
proportion of all Contracts participating in the Sub-Account. If you indicate in
your  instructions  that  you do not wish to vote an item,  we will  apply  your
instructions on a pro rata basis to reduce the votes eligible to be cast.

Each person or entity  having a voting  interest in a  Sub-Account  will receive
proxy  material,   reports  and  other  material  relating  to  the  appropriate
Portfolio. Please note, generally the Portfolios are not required to, and do not
intend to, hold annual or other regular meetings of shareholders.

Contract Owners have no voting rights in First GWL&A.

- ----------------------
Rights Reserved by First Great-West

We  reserve  the right to make  certain  changes  we feel  would  best serve the
interests of Owners and  Annuitants or would be  appropriate in carrying out the
purposes of the  Contracts.  Any changes  will be made only to the extent and in
the manner  permitted by applicable  laws.  Also,  when required by law, we will
obtain your approval of the changes and approval from any appropriate regulatory
authority.  Approval may not be required in all cases, however.  Examples of the
changes  we may make  include:  o To  operate  the  Series  Account  in any form
permitted  under  the  Investment  Company  Act of  1940  or in any  other  form
permitted by law.

o    To Transfer any assets in any Sub-Account to another Sub-Account, or to one
     or more separate accounts,  or to a Guarantee Period; or to add, combine or
     remove Sub-Accounts of the Series Account.

o    To substitute,  for the Portfolio shares in any Sub-Account,  the shares of
     another  Portfolio  or shares of  another  investment  company or any other
     investment permitted by law. o To make any changes required by the Internal
     Revenue Code or by any other applicable law in order to continue  treatment
     of the Contract as an annuity.

o   To  change  the time or time of day at which a  valuation  date is deemed to
    have ended.

o    To make any other necessary  technical  changes in the Contract in order to
     conform with any action the above provisions  permit us to take,  including
     changing  the  way we  assess  charges,  without  increasing  them  for any
     outstanding Contract beyond the aggregate amount guaranteed.

- ----------------------
Legal  Proceedings

Currently,  the Series Account is not a party to, and its assets are not subject
to any material legal proceedings. And, First GWL&A is not currently a party to,
and its property is not currently  subject to, any material  legal  proceedings.
The lawsuits to which First GWL&A is a party are, in the opinion of  management,
in the  ordinary  course of  business,  and are not  expected to have a material
adverse effect on the financial results, conditions or prospects of First GWL&A.

- ----------------------
Legal Matters
Advice regarding  certain legal matters  concerning the federal  securities laws
applicable  to the issue and sale of the  Contract  has been  provided by Jorden
Burt Boros Cicchetti Berenson & Johnson LLP.

- ----------------------
Experts

The financial statements of First Great-West Life & Annuity Insurance Company as
of December 31, 1998 and 1997,  and for in the year ended  December 31, 1998 and
the period from April 4, 1997  (inception) to December 31, 1997 included in this
Prospectus have been audited by Deloitte & Touche LLP, independent  auditors, as
stated in their report appearing  herein,  and are included in reliance upon the
report of such firm given  upon their  authority  as experts in  accounting  and
auditing.


- ----------------------
Available  Information  We have filed a  registration  statement  ("Registration
Statement")  with the  Commission  under the 1933 Act relating to the  Contracts
offered  by this  Prospectus.  This  Prospectus  has been filed as a part of the
Registration  Statement and does not contain all of the information contained in
the Registration  Statement and its exhibits.  Additionally,  statements in this
Prospectus  about the content of the  Contract and other legal  instruments  are
summaries.  Please  refer to the  Registration  Statement  and its  exhibits for
further information.  You can review the Registration Statement and its exhibits
at the offices of the Commission located at 450 Fifth Street, N.W.,  Washington,
D.C.

The Statement of  Additional  Information  contains  more  specific  information
relating to the Series Account and First GWL&A, such as:

o       general information

o    information about First Great-West Life & Annuity Insurance Company and the
     Variable Annuity-1 Series Account

o    the calculation of annuity payouts

o    postponement of payouts

o       services

o       withholding

o    calculation of performance data
- ----------------------



<PAGE>

<TABLE>

Appendix A--Condensed Financial Information

                         Selected data for accumulation units
                  Outstanding through each period ending December 31

<S>                                                     <C>               <C>
                  Sub-Account                           1998              1997
Alger American Growth
Value at beginning of period                         $11.37             $10.00
Value at end of period                               $16.70             $11.37
Number of accumulation units outstanding at end      157,992.77         31,803.04
of period
American Century VP International
Value at beginning of period                         $10.40             $10.00
Value at end of period                               $12.25             $10.40
Number of accumulation units outstanding at end      14,930.27          4,712.98
of period
Berger Small Company Growth
Value at beginning of period                         $12.86             $10.00
Value at end of period                               $12.99             $12.86
Number of accumulation units outstanding at end      38,814.23          17,749.02
of period

Federated American Leaders Fund II

Value at beginning of period                         $11.66             $10.00
Value at end of period                               $13.60             $11.66
Number of accumulation units outstanding at end      120,058.09         67,881.72
of period

Federated Utility Fund II

Value at beginning of period                         $12.05             $10.00
Value at end of period                               $13.61             $12.05
Number of accumulation units outstanding at end      20,842.24          309.83
of period

Federated Fund for U.S. Government Securities II

Value at beginning of period                         $10.64             $10.00
Value at end of period                               $11.36             $10.64
Number of accumulation units outstanding at end      88,762.96          32,658.92
of period
INVESCO VIF - High Yield
Value at beginning of period                         $11.11             $10.00
Value at end of period                               $11.18             $11.11
Number of accumulation units outstanding at end      118,241.11         58,930.91
of period
INVESCO VIF - Equity Income
Value at beginning of period                         $11.68             $10.00
Value at end of period                               $13.35             $11.68
Number of accumulation units outstanding at end      127,823.11         66,563.10
of period
Janus Aspen Growth
Value at beginning of period                         $11.22             $10.00
Value at end of period                               $15.09             $11.22
Number of accumulation units outstanding at end      146,172.46         42,289.81
of period
Janus Aspen Worldwide Growth
Value at beginning of period                         $10.73             $10.00
Value at end of period                               $13.72             $10.73
Number of accumulation units outstanding at end      179,884.07         87,156.01
of period
Montgomery Variable Series Growth Fund
Value at beginning of period                         $11.71             $10.00
Value at end of period                               $11.95             $11.71
Number of accumulation units outstanding at end      29,364.46          20,245.76
of period
SAFECO RST Equity
Value at beginning of period                         $11.19             $10.00
Value at end of period                               $13.86             $11.19
Number of accumulation units outstanding at end      81,951.27          33,470.59
of period
Schwab MarketTrack Growth
Value at beginning of period                         $11.42             $10.00
Value at end of period                               $12.80             $11.42
Number of accumulation units outstanding at end      46,662.83          17,849.53
of period
Schwab Money Market
Value at beginning of period                         $10.27             $10.00
Value at end of period                               $10.69             $10.27
Number of accumulation units outstanding at end      241,333.04         168,197.49
of period

Schwab S&P 500

Value at beginning of period                         $11.58             $10.00
Value at end of period                               $14.71             $11.58
Number of accumulation units outstanding at end      221,962.56         73,884.33
of period

Van Kampen American Capital LIT-Morgan Stanley
Real Estate Securities Portfolio

Value at beginning of period                         $10.56             $10.00
Value at end of period                               $ 9.33             $10.56
Number of accumulation units outstanding at end      4,699.89           273.65
of period


          Condensed financial  information  for  formerly  offered  Sub-Accounts
                  Outstanding through each period ending December 31


                  Sub-Account                           1998               1997
Alger American Small-Cap
Value at beginning of period                              $11.94             $10.00
Value at end of period                                    $13.68             $11.94
Number of accumulation units outstanding at end        19,678.27           8,711.21
of period
American Century VP Capital Appreciation
Value at beginning of period                              $10.70             $10.00
Value at end of period                                    $10.38             $10.70
Number of accumulation units outstanding at end         3,373.44               0.00
of period

INVESCO VIF - Total Return

Value at beginning of period                              $11.19             $10.00
Value at end of period                                    $12.15             $11.19
Number of accumulation units outstanding at end        48,269.37          14,507.11
of period


Janus Aspen Aggressive Growth
Value at beginning of period                              $12.10             $10.00
Value at end of period                                    $16.10             $12.10
Number of accumulation units outstanding at end        31,869.72           9,781.52
of period
Lexington Emerging Markets
Value at beginning of period                               $8.06             $10.00
Value at end of period                                     $5.73              $8.06
Number of accumulation units outstanding at end         2,582.22           4,677.90
of period
SteinRoe Special Venture
Value at beginning of period                              $11.07             $10.00
Value at end of period                                    $ 9.07             $11.07
Number of accumulation units outstanding at end        25,964.83          27,112.37
of period

Strong Discovery Fund II

Value at beginning of period                              $11.31             $10.00
Value at end of period                                    $12.03             $11.31
Number of accumulation units outstanding at end        19,282.66          24,541.58
of period
Van Eck Worldwide Hard Assets
Value at beginning of period                               $9.94             $10.00
Value at end of period                                     $6.81              $9.94
Number of accumulation units outstanding at end         1,236.82           1,195.62
of period

- -------------------------------------------------------------------------------
</TABLE>


<PAGE>




- ------------------------------------------------------------------------------
Appendix B--Market Value Adjustments
The amount available for a full surrender, partial withdrawal or Transfer equals
the  amount  requested  plus  the  Market  Value  Adjustment  (MVA).  The MVA is
calculated by multiplying  the amount  requested by the Market Value  Adjustment
Factor (MVAF).

The MVA formula
The MVA is determined using the following formula:

MVA = (amount  applied) X (Market  Value  Adjustment  Factor)  The Market  Value
Adjustment Factor is:

{[(1 + i)/(1 + j)] N/12} - 1

Where:

o   i is the U.S.  Treasury Strip ask side yield as published in the Wall Street
    Journal  on the last  business  day of the week prior to the date the stated
    rate of interest was established for the Guarantee Period.  The term of i is
    measured in years and equals the term of the Guarantee Period.
o   j is the U.S.  Treasury Strip ask side yield as published in the Wall Street
    Journal on the last business day of the week prior to the week the Guarantee
    Period is broken. The term of j equals the remaining term to maturity of the
    Guarantee Period, rounded up to the higher number of years.
o N is the number of complete months remaining until maturity.


The MVA will equal 0 if N is less than 6

Examples
Following  are four  examples  of  Market  Value  Adjustments  illustrating  (1)
increasing  interest rates,  (2) decreasing  interest  rates,  (3) flat interest
rates, and (4) less than 6 months to maturity.


Example #1 - Increasing Interest Rates

        Deposit:                    $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2001
        j:                          7.00%
        Amount Surrendered:         $10,000
        N:                          65

               MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
                      =      {[1.0615/1.07]65/12} - 1
                      =      .957718 - 1
                      =      -.042282

               MVA    =      (amount Transferred or surrendered) x MVAF
                      =      $10,000 x - .042282
                      =      - $422.82

            Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                                    =       ($10,000 + - $422.82)x(1-0)
                                    =       $9,577.18


        Example #2 - Decreasing Interest Rates

        Deposit:                            $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2001
        j:                          5.00%
        Amount Surrendered:         $10,000
        N:                          65

               MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
                      =      {[1.0615/1.05]65/12} - 1
                      =      .060778

               MVAF   =      (amount Transferred or surrendered) x MVAF
                      =      $10,000 x .060778
                      =      $607.78

            Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                                    =       ($10,000 + $607.78)x(1-0)
                                    =       $10,607.78


        Example #3 - Flat Interest Rates

        Deposit:                            $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2001
        j:                          6.24%
        Amount Surrendered:         $10,000
        N:                          65

               MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
                      =      {[1.0615/1.0624]65/12} - 1
                      =      .995420 - 1
                      =      -.004580

               MVA    =      (amount Transferred or surrendered) x MVAF
                      =      $10,000 x -.004589
                      =      - $45.80

           Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                                    =       ($10,000 - $45.80)x(1-0)
                                    =       $9,954.20


        Example #4 - N is less than 6 (less than 6 months to maturity)

        Deposit:                            $25,000 on November 1, 1996
        Maturity Date:              December 31, 2006
        Interest Guarantee Period:  10 years
        i:                          assumed to be 6.15%
        Surrender Date:                     July 1, 2006
        j:                          7.00%
        Amount Surrendered:         $10,000
        N:                          5

        MVAF   =      {[(1 + i)/(1 + j)]N/12} - 1
               =      {[1.0615/1.07]5/12} - 1
               =      .99668 - 1
               =      -.00332
               However, N is less than 6, so MVAF = 0

        MVAF   =      (amount Transferred or surrendered) x MVAF
               =      $10,000 x 0
               =      $0

        Surrender Value = (amount Transferred or surrendered + MVA)x(1-CDSC)
                             =      ($10,000 + $0)x(1-0)
                             =      $10,000


<PAGE>



- -------------------------------------------------------------------------------
Appendix C--Net Investment Factor
The Net Investment  Factor is determined by dividing (a) by (b), and subtracting
(c) from the result where:

(a) is the net result of:

1)   the net asset value per share of the Portfolio shares  determined as of the
     end of the current Valuation Period, plus

2)     the per share amount of any  dividend  (or, if  applicable,  capital gain
       distributions)  made by the Portfolio on shares if the "ex-dividend" date
       occurs during the current Valuation Period, minus or plus

    3) a per unit charge or credit for any taxes  incurred by or provided for in
the  Sub-Account,  which is  determined by First GWL&A to have resulted from the
investment operations of the Sub-Account, and




(b) is the net asset value per share of the  Portfolio  shares  determined as of
the end of the immediately preceding Valuation Period, and


(c) is an amount  representing  the Mortality  and Expense Risk Charge  deducted
from each Sub-Account on a daily basis. Such amount is equal to 0.85%.


The Net  Investment  Factor may be  greater  than,  less than,  or equal to one.
Therefore,  the  Accumulation  Unit  Value  may  increase,  decrease  or  remain
unchanged.

The net asset value per share  referred to in  paragraphs  (a)(1) and (b) above,
reflect the  investment  performance  of the Portfolio as well as the payment of
Portfolio expenses.

- -------------------------------------------------------------------------------


<PAGE>



Financial Statements and Independent Auditors' Report
On the following pages,  you'll find the financial statement and the independent
auditors' report for First Great-West Life & Annuity  Insurance  Company for the
year ended  December  1998 and the  period  from  April 4, 1997  (inception)  to
December 31, 1997.



   First Great-West Life & Annuity Insurance Company
                          (A wholly-owned subsidiary of
                  Great-West Life & Annuity Insurance Company)

            Financial  Statements  for the Year Ended  December 31, 1998 and the
            Period from April 4, 1997 (Inception) to December
                    31, 1997 and Independent Auditors' Report



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and  Stockholder  of First  Great-West  Life & Annuity
Insurance Company:

We have  audited the  accompanying  balance  sheets of First  Great-West  Life &
Annuity  Insurance  Company (a  wholly-owned  subsidiary  of  Great-West  Life &
Annuity  Insurance  Company) as of December  31, 1998 and 1997,  and the related
statements of income,  stockholder's  equity,  and cash flows for the year ended
December 31, 1998 and the period from April 4, 1997  [inception] to December 31,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit also includes  assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of First Great-West Life & Annuity  Insurance
Company as of December 31, 1998 and 1997,  and the results of its operations and
its cash flows for the year ended December 31, 1998 and the period from April 4,
1997  [inception]  to December 31, 1997 in conformity  with  generally  accepted
accounting principles.


/s/ Deloitte & Touche LLP


DELOITTE & TOUCHE LLP
Denver, Colorado
January 25, 1999

<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
[Dollars in thousands except for share information]
<TABLE>

<S>                                                               <C>                <C>
ASSETS                                                            1998               1997
- ------
                                                            -----------------   ----------------

INVESTMENTS:
  Fixed maturities:
    Held-to-maturity, at amortized cost
      (fair value $15,044)                               $         14,500    $
    Available-for-sale, at fair value
      (amortized cost $63,321 and $4,987)                          65,154               4,995
  Short-term investments, available-for-sale (cost
    approximates fair value)                                          699                 386
                                                            -----------------   ----------------
        Total Investments                                          80,353               5,381

Cash                                                                  705               1,648
Reinsurance receivable                                                123
Deferred acquisition costs                                            381
Investment income due and accrued                                     695                  24
Other assets                                                           19                   6
Deferred income taxes                                                 983                  50
Separate account assets                                            23,836               9,045
                                                            -----------------   ----------------

        TOTAL ASSETS                                     $        107,095    $         16,154
                                                            =================   ================

LIABILITIES AND STOCKHOLDER'S EQUITY

POLICY BENEFIT LIABILITIES:
  Policy reserves                                        $         64,320    $             84
  Policy and contract claims                                          125

GENERAL LIABILTIES:
  Due to Parent Corporation                                         2,077                 155
  Other liabilities                                                    95                 332
  Separate account liabilities                                     23,836               9,045
                                                            -----------------   ----------------
        Total Liabilities                                          90,453               9,616
                                                            -----------------   ----------------

STOCKHOLDER'S EQUITY:
  Common stock, $1,000 par value, 10,000 shares
    authorized, 2,500 shares issued, and outstanding                2,500               2,500
  Additional paid-in capital                                       12,600               4,000
  Accumulated other comprehensive income                              717                   5
  Retained earnings                                                   825                  33
                                                            -----------------   ----------------
        Total Stockholder's Equity                                 16,642               6,538
                                                            -----------------   ----------------

        TOTAL LIABILITIES AND
        STOCKHOLDER'S EQUITY                             $        107,095    $         16,154
                                                            =================   ================
</TABLE>

See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1998
AND THE PERIOD FROM APRIL 4, 1997 [INCEPTION] TO DECEMBER 31, 1997
[Dollars in thousands]
<TABLE>

<S>                                                              <C>                 <C>
                                                                 1998                1997
                                                           ------------------  -----------------
REVENUES:
  Premiums and fee income                                $            78     $            21
  Net investment income                                            3,367                 243
  Net realized gains on investments                                   74
                                                           ------------------  -----------------

                                                                   3,519                 264
                                                           ------------------  -----------------
BENEFITS AND EXPENSES:
  Life and other policy benefits                                      50
  Interest paid or credited to contractholders                     1,687
  General and administrative expenses                                387                 213
                                                           ------------------  -----------------

                                                                   2,124                 213
                                                           ------------------  -----------------

INCOME BEFORE INCOME TAXES                                         1,395                  51

PROVISION FOR INCOME TAXES:
  Current                                                          1,920                  71
  Deferred                                                        (1,317)                (53)
                                                           ------------------  -----------------

                                                                     603                  18
                                                           ------------------  -----------------

NET INCOME                                               $           792     $            33
                                                           ==================  =================
</TABLE>















See notes to financial statements.


<PAGE>


17

FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEAR ENDED DECEMBER 31, 1998
AND THE PERIOD FROM APRIL 4, 1997  [INCEPTION]  TO DECEMBER 31, 1997 [Dollars in
thousands except for share information] <TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                                        Accumulated
                                                                        Additional         Other
                                                                         Paid-in       Comprehensive
Retained
                                             Shares         Amount       Capital          Income
Earnings        Total
                                          -------------  ------------- -------------  ----------------
- -------------  -------------

Capital contribution                           2,500   $      2,500   $
4,000                                    $      6,500
    Net income
$         33             33
    Other comprehensive income                                                      $
5                                5

- -------------
  Comprehensive
income
38
                                          -------------  ------------- -------------  ----------------
- -------------  -------------

BALANCE, DECEMBER 31, 1997                     2,500          2,500         4,000
5                33          6,538
    Net
income
792            792
    Other comprehensive income
712                              712

- -------------
  Comprehensive
income
1,504

- -------------
  Capital contribution
8,600                                           8,600
                                          -------------  ------------- -------------  ----------------
- -------------  -------------

BALANCE, DECEMBER 31, 1998                     2,500   $      2,500   $    12,600   $        717
$        825   $     16,642
                                          =============  ============= =============  ================
=============  =============

</TABLE>







See notes to financial statements.


<PAGE>



38

FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 1998
AND THE PERIOD FROM APRIL 4, 1997 [INCEPTION] TO DECEMBER 31, 1997
[Dollars in thousands]
<TABLE>

<S>                                                              <C>                 <C>
                                                                 1998                1997
                                                           ------------------  -----------------
OPERATING ACTIVITIES:

  Net income                                             $           792     $            33
  Adjustments to reconcile net income to net cash
    provided by operating activities
      Amortization of investments                                     12                 (19)
      Realized gains on sale of investments                          (74)
      Deferred income taxes                                       (1,317)                (53)
  Changes in assets and liabilities:
      Investment income due and accrued                             (671)                (24)
      Policy benefit liabilities                                   1,859
      Reinsurance receivable                                        (123)
      Other, net                                                  (1,361)                326
                                                           ------------------  -----------------
         Net cash (used in) provided by operating activities        (883)                263
                                                           ------------------  -----------------

INVESTING ACTIVITIES:

Proceeds  from  sales,  maturities,   and  redemptions  of  investments:   Fixed
  maturities:
    Available-for-sale                                            73,340

Purchases of investments:
  Fixed maturities:
    Held-to-maturity                                             (14,500)
    Available-for-sale                                          (131,924)             (5,354)
                                                           ------------------  -----------------
        Net cash used in investing activities                    (73,084)             (5,354)
                                                           ------------------  -----------------

FINANCING ACTIVITIES:

  Contract deposits, net of withdrawals                           62,502                  84
  Due to Parent Corporation                                        1,922                 155
  Capital contributions                                            8,600               6,500
                                                           ------------------  -----------------
        Net cash provided by financing activities                 73,024               6,739
                                                           ------------------  -----------------

NET (DECREASE) INCREASE IN CASH                                     (943)              1,648

CASH, BEGINNING OF PERIOD                                          1,648                   0
                                                           ------------------  -----------------

CASH, END OF PERIOD                                      $           705     $         1,648
                                                           ==================  =================

</TABLE>


See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 1998
AND THE PERIOD FROM APRIL 4, 1997  [INCEPTION]  TO DECEMBER 31, 1997 [Dollars in
thousands except for share information]

1.      ORGANIZATION

        Organization - First  Great-West Life & Annuity  Insurance  Company (the
        Company)  is a  wholly-owned  subsidiary  of  Great-West  Life & Annuity
        Insurance Company (the Parent Corporation). The Company was incorporated
        as a stock  life  insurance  company  in the  State  of New York and was
        capitalized on April 4, 1997,  through a $6,000 cash investment from the
        Parent  Corporation  for 2,000 shares of common  stock.  On December 29,
        1997, the Company issued an additional 500 shares of common stock to the
        Parent  Corporation  for $500.  The Company was licensed as an insurance
        company in the State of New York on May 28, 1997.  The Company  operates
        in one business segment.

        Basis of  Presentation  - The  preparation  of financial  statements  in
        conformity  with  generally  accepted  accounting   principles  requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and liabilities,  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

2.      SIGNIFICANT ACCOUNTING POLICIES

        Cash - Cash includes only amounts in demand deposit accounts.

        Investments  -  Management   determines  the   classification  of  fixed
        maturities at the time of purchase.  Fixed  maturities are classified as
        held-to-maturity when the Company has the positive intent and ability to
        hold the securities to maturity.  Held-to-maturity securities are stated
        at amortized cost unless fair value is less than cost and the decline is
        deemed to be other than  temporary,  in which case they are written down
        to fair value and a new cost basis is established.

        Fixed  maturities not classified as  held-to-maturity  are classified as
        available-for-sale.  Available-for-sale  securities  are carried at fair
        value,  with the net unrealized gains and losses reported as accumulated
        other comprehensive income in stockholder's equity.

        The amortized cost of fixed maturities classified as held-to-maturity or
        available-for-sale   is  adjusted  for   amortization  of  premiums  and
        accretion  of discounts  using the  effective  interest  method over the
        estimated life of the related bonds.  Such  amortization  is included in
        net investment income.  Realized gains and losses, and declines in value
        judged to be  other-than-temporary  are included in net  realized  gains
        (losses) on investments.

        Short-term   investments  include  securities   purchased  with  initial
        maturities  of one year or less and are carried at amortized  cost.  The
        Company considers short-term  investments to be  available-for-sale  and
        amortized cost approximates fair value.

        In June 1998,  the Financial  Accounting  Standards  Board (FASB) issued
        Statement of Financial  Accounting  Standards (SFAS) No. 133 "Accounting
        for Derivative  Instruments and for Hedging Activities".  This Statement
        provides a comprehensive and consistent standard for the recognition and
        measurement of  derivatives  and hedging  activities.  This Statement is
        effective  for the  Company  beginning  January  1,  2000,  and  earlier
        adoption is encouraged. The Company has not adopted this Statement as of
        December  31,  1998.  Management  has not  determined  the impact of the
        Statement on the financial statements.

        Deferred Policy  Acquisition  Costs - Policy  acquisition  costs,  which
        consist  of  sales  commissions  related  to the  production  of new and
        renewal business, have been deferred to the extent recoverable. Deferred
        costs  associated with the annuity products are being amortized over the
        life of the contracts in  proportion to the emergence of gross  profits.
        Retrospective  adjustments  of these  amounts  are made when the Company
        revises its estimates of current or future gross profits. Deferred costs
        associated  with  traditional  life  insurance  are  amortized  over the
        premium  paying period of the related  policies in proportion to premium
        revenues  recognized.  Amortization of deferred policy acquisition costs
        was immaterial to the financial statements in 1998.

        Separate Accounts - Separate account assets and related  liabilities are
        carried at fair value. The Company's  separate accounts invest in shares
        of various external mutual funds. Investment income and realized capital
        gains  and  losses  of the  separate  accounts  accrue  directly  to the
        contractholders  and,  therefore,  are  not  included  in the  Company's
        statements of income. Revenues to the Company from the separate accounts
        consist of contract maintenance fees, administration fees, and mortality
        and expense risk charges.

        Due to Parent Corporation - Due to Parent  Corporation  includes amounts
due on demand.

        Policy  Reserves - Life  insurance  reserves of $64,228 at December  31,
        1998 are computed on the basis of estimated mortality, investment yield,
        withdrawals,   future   maintenance   and   settlement   expenses,   and
        retrospective   experience  rating  premium  refunds.  Annuity  contract
        reserves  without  life  contingencies  of $92 and $84  are  carried  at
        contractholders'   account   value  at  December   31,  1998  and  1997,
        respectively.  The  carrying  value of policy  reserves is a  reasonable
        estimate of fair value.

        Reinsurance - Policy  reserves  ceded to other  insurance  companies are
        carried as a reinsurance  receivable on the balance  sheet.  The cost of
        reinsurance related to long-duration contracts is accounted for over the
        life of the underlying  reinsured policies using assumptions  consistent
        with those used to account for the underlying policies.

        Policy  and  Contract  Claims  -  Policy  and  contract  claims  include
        provisions  for  reported  claims in  process of  settlement,  valued in
        accordance with the terms of the related policies and contracts, as well
        as provisions  for claims  incurred and  unreported  based  primarily on
        prior experience of the Company.

        Recognition of Premium Income and Expenses - Life insurance premiums are
        recognized when due.  Revenues for annuity and other  contracts  without
        significant life contingencies are recognized as received.  They consist
        of contract charges for the cost of insurance,  contract administration,
        and surrender fees that have been assessed  against the contract account
        balance during the period.  Fee income is derived  primarily from assets
        under   management,    consisting   of   contract    maintenance   fees,
        administration  fees and  mortality  and expense  risk  charges,  and is
        recognized  when  due.  Benefits  and  expenses  on  policies  with life
        contingencies impact premium income by means of the provision for future
        policy  benefit  reserves,  resulting in recognition of profits over the
        life of the contracts.

        During 1998, the Company sold life  insurance  policies to two customers
        and collected deposits of $50,000 and $12,500,  respectively,  which are
        included as a component of policy  reserves on the balance sheet.  These
        two customers accounted for 49% and 12%, respectively,  of the Company's
        net income during 1998.

        Regulatory  Requirements - In accordance  with the  requirements  of the
        State of New York, the Company must  demonstrate  adequate  capital.  At
        December 31, 1998, the Company was in compliance with the requirement.

        The Company is also  required to maintain an  investment  deposit in the
        amount of $5,000 in cash or  investment  certificates  with the New York
        Insurance  Commissioner for the protection of policyholders in the event
        the   Company  is  unable  to   satisfactorily   meet  its   contractual
        obligations.   A  United   States   Treasury   obligation,   whose  cost
        approximates  market value,  was designated to meet this  requirement at
        December 31, 1998.

3.      RELATED-PARTY TRANSACTIONS

        The Company and the Parent  Corporation have service  agreements whereby
        the  Parent  Corporation  administers,   distributes,   and  underwrites
        business  for the  Company  and  administers  the  Company's  investment
        portfolio and the Company provides services for the Parent  Corporation.
        The amounts recorded are based upon management's best estimate of actual
        costs  incurred  and  resources  expended  based upon number of policies
        and/or  certificates  in force.  These  transactions  are  summarized as
        follows:


                                   Years Ended
                                  December 31,
                                                     ------------------------
                                                        1998         1997
                                                     -----------  -----------
        Investment management expense
          (included in net investment income)              47           4
        Administrative and underwriting revenue
          (included in operating expenses)                (48)        (15)

        The Company and the Parent  Corporation  have an  agreement  whereby the
        Parent  Corporation   provides  certain  financial  support  related  to
        maintaining adequate regulatory surplus and liquidity.

4.      REINSURANCE

        In the  normal  course  of  business,  the  Company  seeks to limit  its
        exposure  to loss on any  single  insured  and to  recover a portion  of
        benefits  paid by  ceding  risks to other  insurance  enterprises  under
        excess coverage and co-insurance contracts.  The Company retains 100% of
        the  first  $50 of  coverage  per  individual  life  and  has a  maximum
        retention of $250 per individual life. Life insurance policies are first
        reinsured  to the  Parent  Corporation  up to a  maximum  of  $1,250  of
        coverage per individual  life. Any excess amount is reinsured to a third
        party.

        Reinsurance contracts do not relieve the Company from its obligations to
        policyholders.  Failure of reinsurers to honor their  obligations  could
        result  in  losses  to  the  Company;   consequently,   allowances   are
        established for amounts deemed uncollectible.  The Company evaluates the
        financial  condition of its  reinsurers and monitors  concentrations  of
        credit risk arising  from similar  geographic  regions,  activities,  or
        economic  characteristics  of the reinsurers to minimize its exposure to
        significant losses from reinsurer insolvencies. At December 31, 1998 and
        1997,  the  reinsurance  receivable had a carrying value of $123 and $0,
        respectively.

        Total reinsurance  premiums ceded to the Parent  Corporation in 1998 and
        1997 were $61 and $0, respectively.



<PAGE>


5.      SUMMARY OF INVESTMENTS

        Fixed maturities owned at December 31, 1998 are summarized as follows:
<TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                  Gross         Gross      Estimated
                                   Amortized    Unrealized   Unrealized      Fair       Carrying
                                     Cost         Gains        Losses        Value        Value
                                   ----------   -----------  ------------  ----------   ----------
        Held-to-Maturity:
          Corporate bonds        $   14,500  $       544   $             $   15,044  $    14,500
                                   ----------   -----------  ------------  ----------   ----------
                                 $   14,500  $       544   $             $   15,044  $    14,500
                                   ==========   ===========  ============  ==========   ==========
        Available-for-Sale:
          U.S. Treasury
           Securities and
           obligations of U.S.
           Government Agencies:
            Collateralized
              mortgage
              obligations        $   17,963  $     1,063   $             $   19,026  $    19,026
            Other                     4,999           59                      5,058        5,058
          Collateralized
        mortgage
            obligations              19,956          331                     20,287       20,287
          Corporate bonds            20,403          380                     20,783       20,783
                                   ----------   -----------  ------------  ----------   ----------
                                 $   63,321  $     1,833   $             $   65,154  $    65,154
                                   ==========   ===========  ============  ==========   ==========

        Fixed maturities owned at December 31, 1997 are summarized as follows:

                                                 Gross         Gross      Estimated
                                  Amortized    Unrealized   Unrealized       Fair       Carrying
                                     Cost        Gains        Losses        Value        Value
                                  -----------  -----------  ------------  -----------  -----------
        Available-for-Sale:
          U.S. Treasury
           Securities and
           obligations of U.S.
           Government Agencies  $    4,987   $        8   $             $    4,995   $    4,995
                                  -----------  -----------  ------------  -----------  -----------
                                $    4,987   $        8   $             $    4,995   $    4,995
                                  ===========  ===========  ============  ===========  ===========
</TABLE>

        The collateralized  mortgage obligations consist primarily of sequential
        and planned  amortization classes with final stated maturities of two to
        thirty  years  and  average  lives of less  than one to  fifteen  years.
        Prepayments on all mortgage-backed  securities are monitored monthly and
        amortization  of the  premium  and/or  the  accretion  of  the  discount
        associated  with the  purchase  of such  securities  is adjusted by such
        prepayments.

        See Note 6 for additional  information on policies  regarding  estimated
fair value of fixed maturities.

        The  amortized   cost  and  estimated   fair  value  of  fixed  maturity
        investments  at December 31,  1998,  by  projected  maturity,  are shown
        below.  Actual  maturities  will likely  differ  from these  projections
        because borrowers may have the right to call or prepay  obligations with
        or without call or prepayment penalties.



<PAGE>


<TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                 Held-to-Maturity        Available-for-Sale
                                              ------------------------ ------------------------
                                              Amortized    Estimated   Amortized    Estimated
                                                 Cost      Fair Value     Cost      Fair Value
                                              -----------  ----------- -----------  -----------
        Due in one year or less             $      217   $      226   $           $
        Due after one year through five          1,510        1,573       4,999        5,058
        years
        Due after five years through ten         8,509        8,805      10,007       10,264
        years
        Due after ten years                      4,264        4,440
        Mortgage-backed securities                                       37,919       39,314
        Asset-backed securities                                          10,396       10,518
                                              ===========  =========== ===========  ===========
                                            $   14,500   $   15,044   $  63,321   $   65,154
                                              ===========  =========== ===========  ===========
</TABLE>

        Proceeds from sales of securities available-for-sale were $73,340 and $0
        during 1998,  and 1997,  respectively.  The realized gains on such sales
        totaled $201 and $0 for 1998 and 1997, respectively. The realized losses
        totaled $127 and $0 for 1998 and 1997,  respectively.  During  1998,  no
        held-to-maturity securities were sold.

6.      ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
<TABLE>

<S>                                                                      <C>
                                                                December 31,
                                              -------------------------------------------------
                                                       1998                     1997
                                              ------------------------ ------------------------
                                               Carrying    Estimated    Carrying    Estimated
                                                Amount     Fair Value    Amount     Fair Value
                                              -----------  ----------- -----------  -----------
        ASSETS:
          Fixed maturities and short-term
            investments                     $   80,353   $   80,897   $   5,381   $    5,381
        LIABILITIES:
          Annuity contract reserves without
            life contingencies                      92           92          84           84
          Due to Parent Corporation              2,077        2,077         155          155
</TABLE>

        The estimated fair value of financial  instruments  have been determined
        using available  information and  appropriate  valuation  methodologies.
        However,  considerable  judgement is  necessarily  required to interpret
        market  data to  develop  estimates  of  fair  value.  Accordingly,  the
        estimates  presented are not  necessarily  indicative of the amounts the
        Company could realize in a current market exchange. The use of different
        market assumptions  and/or estimation  methodologies may have a material
        effect on the estimated fair value amounts.

        The estimated fair value of fixed  maturities  that are publicly  traded
        are obtained from an  independent  pricing  service.  To determine  fair
        value for fixed  maturities not actively  traded,  the Company  utilized
        discounted cash flows  calculated at current market rates on investments
        of similar quality and term.

        The fair value of annuity contract  reserves without life  contingencies
        are  estimated  by  discounting  the  cash  flows  to  maturity  of  the
        contracts, utilizing current credited rates for similar products.

        The  estimated  fair  value  of due to  Parent  Corporation  is based on
        discounted  cash flows at current  market  spread  rates on high quality
        investments.

7.      FEDERAL INCOME TAXES

        Income taxes are recorded using and asset and liability approach,  which
        requires, among other provisions, the recognition of deferred tax assets
        and liabilities for expected future tax consequences of events that have
        been recognized in the Company's financial statements or tax returns. In
        estimating  future tax  consequences,  all expected future events (other
        than the enactments or changes in the tax laws or rules) are considered.

        The following is a  reconciliation  between the federal  income tax rate
and the Company's effective rate:

                                                    1998               1997
                                               ----------------   --------------
        Federal tax rate                            35.0  %            35.0 %
        Change in tax rate resulting from:
                State taxes                          6.8  %
                Prior year tax adjustment            1.4  %
                                               ================   ==============
        Total                                       43.2  %             35.0 %
                                               ================   ==============

        Temporary  differences,  which give rise to the  deferred tax assets and
        liabilities as of December 31, 1998 and 1997, are as follows:
<TABLE>

<S>                                             <C>                           <C>
                                                1998                          1997
                                     ----------------------------  ----------------------------
                                                      Deferred                      Deferred
                                       Deferred         Tax          Deferred         Tax
                                      Tax Asset      Liability      Tax Asset      Liability
                                     -------------  -------------  -------------  -------------
        Policy reserves            $              $       175    $              $
        Deferred policy
          acquisition costs                               134
        Deferred acquisition
          cost proxy tax                 1,720                            53
        Investment assets                                 642                             3
        State taxes                        214
                                     -------------  -------------  -------------  -------------
        Total deferred taxes       $     1,934    $       951    $        53    $         3
                                     =============  =============  =============  =============
</TABLE>

        Amounts  related to investment  assets above include $642 and $3 related
        to  the   unrealized   gains   on   the   Company's   fixed   maturities
        available-for-sale at December 31, 1998 and 1997, respectively. Although
        realization is not assured,  management  believes that it is more likely
        than not that all of the deferred tax asset will be realized.

        The Company and the Parent  Corporation  have entered into an income tax
        allocation  agreement  whereby  the  Parent  Corporation  could  file  a
        consolidated  federal income tax return. Under the agreement the Company
        is  responsible  for and will  receive  the  benefits  of any income tax
        liability or benefit  computed on a separate basis. In 1998, the Company
        will not file on a consolidated basis with the Parent Corporation.

8.      COMPREHENSIVE INCOME

        Effective  January 1, 1998, the Company  adopted  Statement of Financial
        Accounting  Standards (SFAS) No. 130 "Reporting  Comprehensive  Income".
        This  Statement  establishes  new rules for  reporting  and  display  of
        comprehensive  income and its components;  however, the adoption of this
        Statement  had no impact on the  Company's  net income or  stockholder's
        equity.  This  Statement  requires  unrealized  gains or  losses  on the
        Company's  available-for-sale  securities,  which prior to adoption were
        reported  separately in  stockholder's  equity,  to be included in other
        comprehensive   income.   Prior  year  financial  statements  have  been
        reclassified to conform to the requirements of Statement 130.



<PAGE>


        Other  comprehensive  income  at  December  31,  1998 is  summarized  as
follows:
<TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                     Tax
                                                 Before-Tax       (Expense)       Net-of-Tax
                                                   Amount         or Benefit        Amount
                                                --------------  ---------------  --------------
        Unrealized gains on securities:
          Unrealized holding gains
            arising during the period         $        1,826  $         (639)  $        1,187
                                                --------------  ---------------  --------------
          Net unrealized gains                         1,826            (639)           1,187
        Reserve and DAC adjustment                      (730)            255             (475)
                                                --------------  ---------------  --------------
        Other comprehensive income            $        1,096  $         (384)  $          712
                                                ==============  ===============  ==============
</TABLE>

        Other  comprehensive  income  at  December  31,  1997 is  summarized  as
follows:
<TABLE>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                     Tax
                                                 Before-Tax       (Expense)       Net-of-Tax
                                                   Amount         or Benefit        Amount
                                                --------------  ---------------  --------------
        Unrealized gains on securities:
          Unrealized holding gains
            arising during the period         $            8  $           (3)  $            5
                                                --------------  ---------------  --------------
          Net unrealized gains                             8              (3)               5
                                                --------------  ---------------  --------------
        Other comprehensive income            $            8  $           (3)  $            5
                                                ==============  ===============  ==============
</TABLE>

9.      DIVIDEND RESTRICTIONS

        The  Company's  net income and capital and  surplus,  as  determined  in
        accordance  with  statutory  accounting  principles  and  practices  for
        December 31 are as follows (unaudited):

                                    Unaudited
                                    1998 1997
                                                ------------  ------------

        Net loss                             $    (2,182)   $    (19)
        Capital and surplus                       12,808         6,469

        As an insurance  company domiciled in the State of New York, the Company
is required to maintain a minimum of $6,000 of capital and surplus. In addition,
the maximum amount of dividends,  which can be paid to stockholders,  is subject
to  restrictions  relating to  statutory  surplus  and  statutory  adjusted  net
investment  income.  The Company  should be able to pay  dividends  of $1,281 in
1999.  The Company  paid no dividends  in 1998 and 1997.  Dividends  are paid as
determined by the Board of Directors.

- -------------------------------------------------------------------------------


<PAGE>


Back Cover
The  Securities  and  Exchange   Commission   maintains  an  Internet  web  site
(http://www.sec.gov) that contains additional information about First Great-West
Life & Annuity Insurance Company,  the Contract and the Series Account which may
be of interest to you. The web site also contains  additional  information about
the Portfolios.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission