FIRST GREAT WEST LIFE & ANNUITY INSURANCE CO
10-K, 2000-03-30
LIFE INSURANCE
Previous: SECURITY BANCORP INC /TN, 10KSB40, 2000-03-30
Next: HORIZON PHARMACIES INC, NT 10-K, 2000-03-30








                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One) [X] ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]

                   For The Fiscal Year Ended December 31, 1999

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from ______________ to _____________

                        Commission file number 333-25269

                FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

            (Exact name of registrant as specified in its charter)

New York                                                      93-1225432
(State or other jurisdiction of
incorporation or organization)         (I.R.S. Employer Identification No.)

125 Wolf Road, Albany, New York                               12205
(Address of principal executive offices)                              (Zip Code)

(518)  437-1816
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

As of December 31, 1999, the aggregate market value of the  registrant's  voting
stock held by non-affiliates of the registrant was $0.

As of December 31,  1999,  2,500  shares of the  registrant's  common stock were
outstanding, all of which were owned by the registrant's parent company.

Note:  This Form 10-K is filed by the  registrant  only as a consequence  of the
sale by the registrant of a market value adjusted annuity product.


<PAGE>


                                TABLE OF CONTENTS

                                                                        Page

PART I

<TABLE>
<S>  <C>
Item 1.      Business........................................................................................
                  A.  Organization and Corporate Structure...................................................
                  B.  Business of the Company ...............................................................
                  C.  Employee Benefits .....................................................................
D.       Financial Services..................................................................................
E.       Investments
                  F.  Regulation.............................................................................
                  G.  Ratings................................................................................
                  H.  Miscellaneous..........................................................................
Item 2.      Properties......................................................................................
Item 3.      Legal Proceedings...............................................................................
Item 4.      Submission of Matters to a Vote of Security Holders.............................................

PART II

Item 5.      Market for Registrant's Common Equity and Related

             Stockholder Matters.............................................................................
                  A.  Equity Security Holders and Market Information.........................................
                  B.  Dividends..............................................................................
Item 6.      Selected Financial Data.........................................................................
Item 7.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations...........................................................................
                  A.  Company Results of Operations..........................................................
                  B.  Employee Benefits Results of Operations................................................
                  C.  Financial Services Results of Operations...............................................
                  D.  Investments............................................................................
                  E.  Liquidity and Capital Resources........................................................
Item 7A.     Quantitative and Qualitative Disclosures About Market Risk......................................
Item 8.      Financial Statements and Supplementary Data.....................................................

Item 9.      Changes in and Disagreements with Accountants on
             Accounting and Financial Disclosure.............................................................

PART III

Item 10.     Directors and Executive Officers of the Registrant..............................................
                  A.  Identification of Directors............................................................
                  B.  Identification of Executive Officers...................................................
Item 11.     Executive Compensation..........................................................................
                  A.  Compensation of Executive Officers.....................................................
                  B.  Compensation of Directors..............................................................
Item 12.     Security Ownership of Certain Beneficial Owners and Management..................................
                  A.  Security Ownership of Certain Beneficial Owners........................................
                  B.  Security Ownership of Management.......................................................
Item 13.     Certain Relationships and Related Transactions..................................................

PART IV

Item 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K................................
                  A.  Index to Financial Statements..........................................................
                  B.  Index to Exhibits......................................................................
                  C.  Reports on Form 8-K....................................................................
</TABLE>

Signatures


<PAGE>


PART I

ITEM 1.  BUSINESS

A.       ORGANIZATION AND CORPORATE STRUCTURE

First  Great-West  Life & Annuity  Insurance  Company (the "Company") is a stock
life  insurance  company  organized  under  the laws of the State of New York in
1996.

The Company is a wholly-owned  subsidiary of Great-West Life & Annuity Insurance
Company  ("GWL&A"),  a life insurance company domiciled in Colorado.  GWL&A is a
wholly-owned subsidiary of GWL&A Financial Inc. ("GWL&A Financial"),  a Delaware
holding company.  GWL&A Financial is an indirect wholly-owned  subsidiary of The
Great-West Life Assurance Company ("Great-West Life"), a Canadian life insurance
company.  Great-West Life is a subsidiary of Great-West Lifeco Inc. ("Great-West
Lifeco"), a Canadian holding company. Great-West Lifeco is a subsidiary of Power
Financial  Corporation  ("Power  Financial"),  a Canadian  holding  company with
substantial  interests  in the  financial  services  industry.  Power  Financial
Corporation   is  a  subsidiary   of  Power   Corporation   of  Canada   ("Power
Corporation"),  a Canadian holding and management  company.  Mr. Paul Desmarais,
through a group of private  holding  companies,  which he  controls,  has voting
control of Power Corporation.

Shares of Great-West  Lifeco,  Power Financial and Power  Corporation are traded
publicly in Canada.

B.       BUSINESS OF THE COMPANY

The Company is  authorized to engage in the sale of life  insurance,  annuities,
and accident and health insurance. The Company became licensed to do business in
New York and Iowa in 1997.

The Company operates in the following two business segments:

         Employee Benefits - group life and health products

         Financial  Services - savings  products for both public and  non-profit
         employers and individuals  (including 401, 403(b),  408 and 457 plans),
         and life insurance products for individuals and businesses

The Company was capitalized on April 4, 1997. The table that follows  summarizes
premiums  and  deposits  received  during the years ended  December 31, 1999 and
1998, and during the period April 4, 1997 through December 31, 1997. For further
information  concerning the Company,  see Item 6 (Selected  Financial Data), and
Item 8 (Financial  Statements  and  Supplementary  Data).  For commentary on the
information  in the following  table,  see Item 7  (Management's  Discussion and
Analysis of Financial Condition and Results of Operations).


<PAGE>




<TABLE>

                                                                                                   Period from
                                                                                                  April 4, 1997
                                                                                                       to

<S>                <C>                                       <C>                 <C>                <C> <C>
         Thousands (1)                                       1999                1998          Dec. 31, 1997
                                                        ----------------    ----------------   --------------------
         Premiums and Fee Income
         Employee Benefits

           Group Life & Health                       $          9,625    $                   $
                                                        ----------------    ----------------   --------------------
              Total Employee Benefits                           9,625
                                                        ----------------    ----------------   --------------------
         Financial Services

           Savings                                                254                 139                    21
           Individual Insurance                                   (43)                (61)
                                                        ----------------    ----------------   --------------------
              Total Financial Services                            211                  78                    21
                                                        ----------------    ----------------   --------------------
           Fee Income                                $          9,836    $             78    $               21
                                                        ================    ================   ====================
         Deposits for Investment-type
         Contracts:

           Financial Services                        $         20,000    $         62,528    $               84
                                                        ----------------    ----------------   --------------------
              Total Investment-type

                deposits                             $         20,000    $         62,528    $               84
                                                        ================    ================   ====================
         Deposits to Separate
         Accounts

           Financial Services                        $          9,389    $         12,776    $            9,121
                                                        ----------------    ----------------   --------------------
              Total Separate Accounts

                Deposits                             $          9,389    $         12,776    $            9,121
                                                        ================    ================   ====================
</TABLE>

         (1)      All  information in the above table and other tables herein is
                  derived from  information that has been prepared in conformity
                  with  generally   accepted   accounting   principles,   unless
                  otherwise indicated.

C.       EMPLOYEE BENEFITS

1.       Principal Products

The Employee  Benefits  segment of the Company provides a full range of employee
benefits products. The Company began operating in this segment as of December 1,
1999 by entering into an assumption  reinsurance  agreement with Anthem Health &
Life  Insurance  Company of New York ("AH&L NY"), to acquire a block of life and
health insurance  business.  The business  primarily  consists of administration
services only and stop loss policies. In 2000, the Company will commence writing
new employee benefits business.

The  Company  offers  customers  a variety of health  plan  options to help them
maximize  the value of their  employee  benefits  package.  The  majority of the
Company's health care business is self-funded,  whereby the employer assumes all
or a significant  portion of the risk.  For  companies  with better than average
claims experience, this can result in significant health care savings.

The Company offers employers a total benefits  solution - an integrated  package
of group life and  disability  insurance,  managed care  programs,  and flexible
spending accounts.  Through integrated  pricing,  administration,  funding,  and
service, the Company helps employers provide  cost-effective  benefits that will
attract and retain  quality  employees,  and at the same time,  helps  employees
reach their personal goals by offering benefit  choices,  along with information
needed to make  appropriate  choices.  Many customers also find this  integrated
approach appealing because their benefit plans are administered through a single
company  with linked  systems that provide  on-line  administration  and account
access, for enhanced efficiency and simplified plan administration.  The Company
intends to begin marketing  401(k) savings plans in 2000 to complement its group
life and health products.

The  Company  offers a choice  of  managed  care  products  including  Preferred
Provider  Organization  ("PPO") plans and Point of Service  ("POS")  plans.  POS
plans  require  that a  member  enroll  with a  primary  care  physician  who is
responsible  for  coordinating  the member's  health care.  Members  receive the
highest benefit coverage and the lowest  out-of-pocket costs when they use their
primary care  physician to coordinate  their health care.  Members can seek care
outside of the primary  physician's  direction,  at a reduced level of benefits.
Some benefits may not be covered outside the in-network POS plan.

PPO plans offer members a greater choice of physicians and hospitals. Members do
not  need to  enroll  with a  primary  care  physician  - they  simply  select a
contracted  PPO provider at the time of the service to receive the highest level
of benefits.  If members  seek care  outside of the PPO network,  they receive a
lower level of benefits.

The  Company  offers  Internal  Revenue  Code  Section  125 plans  which  enable
participants  to set  aside  pre-tax  dollars  to pay for  unreimbursed  medical
expenses and dependent care expenses. This creates tax efficiencies for both the
employer and its employees.

The Company offers group life insurance.  Sales of group life insurance  consist
principally of renewable term coverage,  the amounts of which are usually linked
to  individual  employee  wage  levels.  Group life  insurance in force prior to
reinsurance ceded for the year ended December 31, 1999 totaled $1.1 million.

2.       Method of Distribution

The Company  distributes  its  products and services  through  affiliated  sales
staff. Each sales office works with insurance  brokers,  agents, and consultants
in their local market.

3.       Competition

The employee  benefits industry is highly  competitive.  Over the past year, the
United  States  health care  industry  has  experienced  a number of mergers and
consolidations.  A number of larger  carriers  dropped  out of the group  health
market  entirely.  Although  there  are still  many  different  carriers  in the
marketplace,  it has  become  dominated  by an  increasingly  smaller  number of
carriers.

The highly competitive  marketplace  creates pricing pressures,  which encourage
employers  to seek  competitive  bids each year.  Although  most  employers  are
looking for affordably  priced employee  benefits  products,  they want to offer
product  choices  because  employee  needs  differ.  In many  cases,  it is more
cost-effective  and efficient for an employer to contract with a carrier such as
the Company, which offers multiple product lines and centralized administration.

In  addition  to price,  there are a number of other  factors,  which  influence
employer  decision-making.  These  factors  include  quality of service;  scope,
cost-effectiveness  and quality of provider networks;  product responsiveness to
customers' needs;  cost-containment services; and effectiveness of marketing and
sales.

4.       Reserves

For group term insurance  products,  policy reserve liabilities are equal to the
present  value of future  benefits and expenses less the present value of future
net premiums  using best  estimate  assumptions  for  interest,  mortality,  and
expenses  (including  margins for adverse  deviation).  For disability waiver of
premium  contracts,  the  policy  reserves  equal  the  present  value of future
benefits and expenses using best estimate  assumptions for interest,  mortality,
and expenses (including margins for adverse  deviation).  Reserves for long-term
disability  products are established for lives currently in payment status using
industry and Company  morbidity  factors,  and  interest  rates based on Company
experience.  In addition,  reserves  are held for lives that have not  satisfied
their waiting period and for claims that have been incurred but not reported.

For  medical,  dental,  and vision  insurance  products,  reserves  reflect  the
ultimate cost of claims  including,  on an estimated basis, (i) claims that have
been  reported but not settled,  and (ii) claims that have been incurred but not
reported.  Claim reserves are based upon factors  derived from past  experience.
Reserves also reflect  retrospective  experience  rating that is done on certain
types of business.

Assumptions  for mortality and morbidity  experience are  periodically  reviewed
against published industry data and company experience.

The above  mentioned  reserves are computed  amounts that,  with  additions from
premiums and deposits to be received,  and with interest on such  reserves,  are
expected to be  sufficient  to meet the Company's  policy  obligations  at their
maturities, and pay expected death surrender requests.

5.       Reinsurance

The Company  seeks to limit its exposure on any single  insured and to recover a
portion of benefits paid by ceding risks to other  insurance  enterprises  under
excess  coverage and  coinsurance  contracts.  The maximum  amount of group life
insurance retained on any one life is $250 thousand.

D.       FINANCIAL SERVICES

1.       Principal Products

The  Financial  Services  segment  primarily  markets  products  to  public  and
not-for-profit  employers and individuals and offers life insurance  products to
individuals and businesses.

The  Company's  fixed  annuity  product is a Guarantee  Period  Fund,  which was
established  as a  non-unitized  Separate  account  in which the owner  does not
participate in the  performance  of the assets.  The assets accrue solely to the
benefit of the  Company  and any gain or loss in the  Guarantee  Period  Fund is
borne entirely by the Company.  Guarantee  period  durations of one to ten years
are  currently  being  offered by the  Company.  Distributions  from the amounts
allocated to a Guarantee  Period Fund more than six months prior to the maturity
date  results  in a  market  value  adjustment  ("MVA").  The MVA  reflects  the
relationship as of the time of its calculation between the current U.S. Treasury
Strip ask side yield and the U.S. Treasury Strip ask side yield at the inception
of the contract.

The  Company's  variable  annuity  product  offers 24 investment  options.  This
product provides the opportunity for contractholders to assume the risks of, and
receive all the benefits from, the investment of retirement assets. The variable
product  assets are invested,  as designated by the  participant,  in a separate
account which in turn invests in shares of underlying  funds managed by selected
external fund managers.

The fixed annuity  product  generates  earnings from the  investment  spreads on
guaranteed  investment returns.  The variable annuity product generates earnings
from the fees  collected for mortality  and expense  risks  associated  with the
variable options.

The amount of annuities  in-force is measured by account  balances.  At December
31, 1999,  annuity  account  balances were $119 thousand for fixed annuities and
$39.9  million for variable  annuities.  At December 31, 1998,  annuity  account
balances  were $92 thousand for fixed  annuities  and $23.8 million for variable
annuities.

During 1998, the Company began selling life insurance products in the Bank-Owned
Life Insurance ("BOLI") market. This interest-sensitive whole life product funds
post-retirement benefits for bank employees. BOLI deposits of $20.0 million were
received in 1999, representing $329.3 million of life insurance in-force.

2.       Method of Distribution

The Company  distributes its annuity products through Charles Schwab & Co., Inc.
pursuant to a  distribution  agreement.  The Company's BOLI product is currently
marketed through one broker, Clark/Bardes, Inc.






3.       Competition

The individual life and annuity insurance marketplace is highly competitive. The
Company's competitors include mutual fund companies, insurance companies, banks,
investment advisors and certain service and professional  organizations.  No one
competitor or small number of  competitors is dominant.  Competition  focuses on
service,   technology,   cost,   variety  of  investment   options,   investment
performance,  product  features,  price and  financial  strength as indicated by
ratings issued by nationally  recognized  agencies.  For more information on the
Company's ratings see Item 1(F) - Ratings.

4.       Reserves

Reserves for  interest-sensitive  whole life  products  are equal to  cumulative
deposits  less  withdrawals  and charges plus  credited  interest.  For all life
insurance contracts, reserves are established for claims that have been incurred
but not reported based on factors derived from past experience.

Reserves for investment  contracts  (deferred  annuities and immediate annuities
without life contingent  payouts) are equal to cumulative deposits plus credited
interest less withdrawals and other charges.

The  above-mentioned  reserves are computed  amounts that,  with  additions from
premiums and deposits to be received,  and with interest on such  reserves,  are
expected to be  sufficient  to meet the Company's  policy  obligations  at their
maturities, and pay expected death or retirement benefits or surrender requests.

5.       Reinsurance

The Company  seeks to limit its  exposure  to loss on any single  insured and to
recover  a  portion  of  benefits  paid  by  ceding  risks  to  other  insurance
enterprises under excess coverage and coinsurance contracts. The Company retains
a maximum of $250 thousand of coverage per individual life.

E.       INVESTMENTS

GWL&A  manages or  administers  the Company's  general and separate  accounts in
support  of cash and  liquidity  requirements  of the  Company's  insurance  and
investment  products.  Invested assets under management at year-end 1999 totaled
$152.7 million,  comprised of $112.8 million of general account assets and $39.9
million of separate account assets. Invested assets under management at year-end
1998  totaled  $104.2  million,  comprised of $80.4  million of general  account
assets and $23.8 million of separate account assets.

The invested assets of the Company include a broad range of asset classes,  such
as  public  and  privately  placed   corporate   bonds,   government  bonds  and
mortgage-backed  and  asset-backed  securities.  The assets of the  Company  are
managed to reflect the underlying characteristics of related insurance products.

The assets of the Company are  routinely  monitored  and  evaluated  in light of
current economic conditions,  trends in capital markets and other factors. These
other factors include  investment size,  quality,  concentration by industry and
other diversification considerations for fixed maturity investments.

F.       REGULATION

1.       Insurance Regulation

The Company must comply with the insurance laws of New York and Iowa. These laws
govern the  admittance  of assets,  premium  rating  methodology,  policy forms,
establishing reserve requirements and solvency standards, maximum interest rates
on life insurance  policy loans and minimum rates for  accumulation of surrender
values and the type, amounts and valuation of investments permitted.

The Company's operations and accounts are subject to examination by the New York
Insurance Department at specified intervals.

New  York  has  substantially  adopted  into  law the  National  Association  of
Insurance Commissioners' risk-based capital rules and other financial ratios for
life  insurance  companies.  Based on the Company's  December 31, 1999 statutory
financial  reports,  the Company has  risk-based  capital well in excess of that
required;  however,  the Company did fall outside the usual range of some of the
ratios due to the start-up nature of its operations.

2.       Insurance Holding Company Regulations

The  Company  is  subject  to  and  complies  with  insurance   holding  company
regulations in New York.  These  regulations  contain certain  restrictions  and
reporting  requirements for transactions  between an insurer and its affiliates,
including the payments of dividends. They also regulate changes in control of an
insurance company.

3.       Securities Law

The Company is subject to various levels of regulation under federal  securities
laws. The Company's  separate accounts and annuity products are registered under
the Investment Company Act of 1940 and the Securities Act of 1933.

4.       Potential Legislation

United States  legislation  and  administrative  developments  in various areas,
including  pension  regulation,   financial  services  regulation,  health  care
legislation and the insurance industry could  significantly and adversely affect
the Company in the future. Congress has from time to time considered legislation
relating  to health care reform and  managed  care issues  (including  patients'
rights,  privacy  of  medical  records  and  managed  care  plan  or  enterprise
liability), changes in the deferral of taxation on the accretion of value within
certain  annuities and life  insurance  products,  changes in regulation for the
Employee  Retirement Income Security Act of 1974, as amended,  and changes as to
the availability of Section 401(k) for individual retirement accounts.

It is not possible to predict whether future legislation or regulation adversely
affecting  the  business of the  Company  will be enacted  and, if enacted,  the
extent  to which  such  legislation  or  regulation  will  have an effect on the
Company and its competitors.

G.       RATINGS

The Company is rated by a number of nationally  recognized rating agencies.  The
ratings  represent the opinion of the rating agencies on the financial  strength
of the  Company  and  its  ability  to meet  the  obligations  of its  insurance
policies.  The  ratings  take  into  account  an  agreement  whereby  GWL&A  has
undertaken  to provide the Company with  certain  financial  support  related to
maintaining required statutory surplus and liquidity.

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
          Rating Agency                                  Measurement                              Rating
          -------------------------------------------    -------------------------------------    ------------------

          A.M. Best Company                              Financial Condition and Operating        AA+    *
                                                         Performance

          Duff & Phelps Corporation                      Claims Paying Ability                    AAA    *

          Standard & Poor's Corporation                  Financial Strength                       AA      **

          Moody's Investors Service                      Financial Strength                       Aa3    ***
</TABLE>

         *     Highest ratings available.
         ** Third highest rating out of 21 rating categories. *** Fourth highest
         rating out of 21 rating categories.


<PAGE>


H.       MISCELLANEOUS

Significant BOLI deposits were received during 1999. Although the Company's BOLI
business is comprised of a few customers,  which account for the majority of the
total deposits,  the BOLI contracts allow for no more than 20% surrenders in any
given year.

The Company and GWL&A have an  administration  services  agreement whereby GWL&A
administers,   distributes,   and  underwrites  business  for  the  Company  and
administers the Company's investment portfolio.

ITEM 2.  PROPERTIES

The Company leases its home office in Albany, New York.

ITEM 3.  LEGAL PROCEEDINGS

There are no material  pending legal  proceedings to which the Company or any of
its subsidiaries is a party or of which any of their property is the subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted  during the fourth quarter of 1999 to a vote of security
holders.

PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

A.       EQUITY SECURITY HOLDERS AND MARKET INFORMATION

There is no established public trading market for the Company's common equity.

B.       DIVIDENDS

The Company has not paid dividends on its common shares.

Under New York law, the Company cannot  distribute any dividend  unless a notice
of its intention to declare such dividend and the amount  thereof has been filed
with the New York  Superintendent  of  Insurance  not less than  thirty  days in
advance of such proposed declaration.  The Superintendent may disapprove of such
distribution  by giving  written  notice to the Company within thirty days after
such filing that he finds that the  financial  condition of the Company does not
warrant such distribution.

ITEM 6.  SELECTED FINANCIAL DATA

The  following  is a summary  of certain  financial  data of the  Company.  This
summary has been derived in part from, and should be read in  conjunction  with,
the  consolidated  financial  statements  of  the  Company  included  in  Item 8
(Financial Statements and Supplementary Data).

<TABLE>
                                                                                                  For the Period
                                                                                                  from April 4,
                                                                                                 1997 (inception)
                                                                                                     through

        (Dollars in Thousands)                        For the years ended December 31,             December 31
                                                  ------------------------------------------
                                                         1999                   1998                   1997
                                                  -------------------    -------------------    --------------------
        INCOME STATEMENT DATA
<S>                                           <C>                     <C>                    <C>
        Premium and fee income                $             9,836     $               78     $               21
        Net investment income                               6,278                  3,367                    243
        Realized investment gains                              (6)                    74
                                                  -------------------    -------------------    --------------------
                                                  -------------------    -------------------    --------------------
        Total Revenues                                     16,108                  3,519                    264
                                                  -------------------    -------------------    --------------------
                                                  -------------------    -------------------    --------------------

        Total benefits and expenses                        14,444                  2,124                    213
        Income tax expense                                    641                    603                     18
                                                  -------------------    -------------------    --------------------
        Net Income                            $             1,023     $              792     $               33
                                                  ===================    ===================    ====================

        BALANCE SHEET DATA
           Investment assets                  $           112,799     $           80,353     $            5,381
           Separate account assets                         39,881                 23,836                  9,045
           Total assets                                   171,710                107,095                 16,154
           Total policyholder liabilities                  98,421                 64,445                     84
           Total stockholder's equity                      30,614                 16,642                  6,538
</TABLE>

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This Form 10-K contains forward-looking  statements.  Forward-looking statements
are  statements not based on historical  information  and which relate to future
operations,  strategies, financial results or other developments. In particular,
statements  using verbs such as  "expect,"  "anticipate,"  "believe" or words of
similar import generally involve  forward-looking  statements.  Without limiting
the foregoing, forward-looking statements include statements which represent the
Company's  beliefs  concerning  future  or  projected  levels  of  sales  of the
Company's   products,   investment   spreads  or  yields,  or  the  earnings  or
profitability  of  the  Company's  activities.  Forward-looking  statements  are
necessarily based upon estimates and assumptions that are inherently  subject to
significant business,  economic and competitive uncertainties and contingencies,
many of which are beyond the Company's  control and many of which,  with respect
to future business  decisions,  are subject to change.  These  uncertainties and
contingencies can affect actual results and could cause actual results to differ
materially from those expressed in any forward-looking statements made by, or on
behalf of, the Company.  Whether or not actual  results differ  materially  from
forward-looking  statements may depend on numerous foreseeable and unforeseeable
events or developments,  some of which may be national in scope, such as general
economic  conditions  and  interest  rates,  some of which may be related to the
insurance  industry   generally,   such  as  pricing   competition,   regulatory
developments and industry  consolidation,  and others of which may relate to the
Company specifically, such as credit, volatility and other risks associated with
the Company's investment portfolio, and other factors. Readers are also directed
to consider other risks and  uncertainties  discussed in documents  filed by the
Company with the Securities and Exchange Commission.

Management's  discussion  and  analysis of  financial  condition  and results of
operations of the Company for the years ended 1999 and 1998 follows.

A.       COMPANY RESULTS OF OPERATIONS

1.       Consolidated Results

The  Company's  consolidated  net income  increased  $231  thousand in 1999 when
compared  to the year ended  December  31,  1998,  reflecting  net income in the
Employee  Benefits  segment  during 1999,  offset by a decrease in the Financial
Services segment. The Employee Benefits segment contributed $446 thousand to the
improved consolidated results compared to the Financial Services segment,  which
recorded a $215 thousand decrease.  Of total consolidated net income in 1999 and
1998, the Employee Benefits segment contributed 44% and 0%, respectively,  while
the Financial Services segment contributed 56% and 100%, respectively.

The Employee  Benefits  segment  began  operations  in 1999 by entering  into an
assumption  reinsurance  agreement on December 1, 1999 with AH&L NY to acquire a
block of life and health insurance premium. The subsequent  operations resulting
from this  agreement  resulted in net income of $446 thousand  being recorded in
1999.

The Financial  Services net income  decreased in 1999  primarily due to realized
losses on fixed maturities in 1999 of $6 thousand  compared to realized gains in
1998 of $74 thousand and a strengthening of BOLI reserves by $300 thousand.

The  Company's  consolidated  net income  increased  $759  thousand in 1998 when
compared to the year ended December 31, 1997.  During 1998 the Company  received
approval  from the New York  Department of Insurance to market its BOLI product.
The growth in net income in 1998 was primarily due to higher  investment  income
resulting  from BOLI  sales as well as a  capital  infusion  from  GWL&A of $8.6
million in December  1998. The Company's  operations  during the period April 4,
1997  (inception)  to  December  31, 1997 were  focused on  obtaining a New York
insurance   license  (which  occurred  May  1997),  and  preliminary   marketing
activities.

In 1999 total revenues increased $12.6 million to $16.1 million when compared to
the year ended  December 31, 1998.  The growth in revenues in 1999 was comprised
of increased  premium and fee income of $9.8 million,  increased net  investment
income of $2.9  million  and  decreased  realized  gain on  investments  of $0.1
million.  In 1998 total  revenues  increased  $3.2  million to $3.5 million when
compared to the year ended December 31, 1997. The growth in revenues in 1998 was
comprised  of increased  net  investment  income of $3.1  million and  increased
realized gains on investments of $0.1 million.

The increased premium and fee income in 1999 was comprised of growth in Employee
Benefits and Financial  Services premium and fee income of $9.6 million and $0.2
million, respectively.

Net  investment  income grew to $6.3  million and $3.4 million in 1999 and 1998,
respectively, from $243 thousand in 1997, primarily due to BOLI sales as well as
capital  infusions  from GWL&A of $16 million and $8.6 million in 1999 and 1998,
respectively. The growth in both years was in the Financial Services segment.

Realized  investment  income  from fixed  maturities  decreased  from a realized
investment  gain of $74  thousand  in 1998 to a realized  investment  loss of $6
thousand in 1999. There were no realized  investment gains in 1997. The increase
in  interest  rates in 1999  contributed  to fixed  maturity  losses,  while the
decrease  in  interest  rates  in 1998  resulted  in  gains  on  sales  of fixed
maturities.

Total benefits and expenses increased $12.3 million in 1999 when compared to the
year ended December 31, 1998. The Employee  Benefits  segments  contributed $8.9
million of the  increase in 1999  compared to the  Financial  Services  segment,
which contributed $3.4 million.  The increase in total benefits and expenses was
$1.9  million in 1998.  The increase in Employee  Benefits in 1999  reflects the
impact of operating in a new segment. The increase in Financial Services in both
years related to higher interest  credits on BOLI account balances and increased
operating expenses associated with growth in the Company's business.

Income tax expense  increased  $38  thousand  in 1999 when  compared to the year
ended December 31, 1998. Income tax expense increased $585 thousand in 1998 when
compared to the year ended December 31, 1997. The increase in income tax expense
in 1999 reflected  higher net earnings.  The increase in income tax expense from
1997 to 1998  reflected  higher  earnings in 1998 as well as state income taxes.
The  Company's  effective  tax rate was 38.5% in 1999 compared to 43.2% in 1998,
due to lower state income taxes in 1999.  The  Company's  effective tax rate was
43.2% in 1998  compared to 35% in 1997,  due to the  inclusion  of state  income
taxes in 1998.

In evaluating its results of operations,  the Company also considers net changes
in deposits  received  for  investment-type  contracts  and deposits to separate
accounts.

Deposits for  investment-type  contracts  decreased  $42.5  million in 1999 when
compared to the year ended December 31, 1998,  primarily due to BOLI deposits of
$62.5  million  in  1998  compared  to  $20.0  million  in  1999.  Deposits  for
investment-type  contracts  increased $62.4 million in 1998 when compared to the
year ended  December  31,  1997,  which  represents  the BOLI  deposits of $62.5
million in 1998.  BOLI sales are single  premium  and very large in nature,  and
therefore, can vary from year to year.

Deposits for separate  accounts  decreased $3.4 million in 1999 when compared to
the year ended December 31, 1998.  Deposits for separate accounts increased $3.7
million in 1998 when compared to the year ended December 31, 1997.


<PAGE>


2.       Other Matters

On October 6, 1999,  GWL&A entered into an agreement  with  Allmerica  Financial
Corporation ("Allmerica") to acquire Allmerica's group life and health insurance
business on March 1, 2000. The Allmerica  policies  resident in the State of New
York are  expected to be  underwritten  and  retained  by the Company  upon each
policy  renewal date. The purchase price is based on a percentage of the premium
and administrative fees in force at March 1, 2000 and March 1, 2001.

B.       EMPLOYEE BENEFITS RESULTS OF OPERATIONS

As discussed  above, on December 1, 1999, the Employee  Benefits segment entered
into a  reinsurance  transaction  with AH&L NY. The  results  below  reflect the
operations for the Employee Benefits segment for the month of December:

<TABLE>
                                                                                                  For the Period
                                                                                                  from April 4,
                                                                                                 1997 (inception)
                                                                                                     through

        (Thousands)                                   For the years ended December 31,             December 31
                                                  ------------------------------------------
                                                         1999                   1998                   1997
                                                  -------------------    -------------------    --------------------
        INCOME STATEMENT DATA
<S>                                           <C>                     <C>
        Premium and fee income                $             9,625     $                      $
        Net investment income
        Realized investment gains

                                                  -------------------    -------------------    --------------------
                                                  -------------------    -------------------    --------------------
        Total Revenues                                      9,625
                                                  -------------------    -------------------    --------------------
                                                  -------------------    -------------------    --------------------

        Policyholder benefits                               8,378
        Operating expenses                                    506
                                                  -------------------    -------------------    --------------------
        Total benefits and expenses                         8,884
                                                  -------------------    -------------------    --------------------
        Income from operations                                741
        Income tax expense                                    295
                                                  -------------------    -------------------    --------------------
        Net Income                            $               446     $                      $
                                                  ===================    ===================    ====================
</TABLE>

In 2000,  the Company  will build upon the  acquisition  of the AH&L NY business
though  new  sales and the  addition  of the  Allmerica  group  life and  health
business  beginning  March 1, 2000.  The Company also  intends to market  401(k)
savings  plans to  customers  to complete  the overall  product  offering in the
Employee Benefits segment.


<PAGE>


C.       FINANCIAL SERVICES RESULTS OF OPERATIONS

The following is a summary of certain  financial data of the Financial  Services
segment:
<TABLE>

         (Thousands)                                                Years Ended December 31,
                                                        -------------------------------------------------
<S>                                                         <C>               <C>               <C>
         INCOME STATEMENT                                   1999              1998              1997
                                                        --------------     ------------     -------------
         DATA

          Premium and fee income                     $        211      $          78    $          21
          Net investment income                             6,278              3,367              243
          Realized investment gains (losses)                   (6)                74
                                                        --------------     ------------     -------------
          Total Revenues                                    6,483              3,519              264

          Policyholder benefits                             4,600              1,737                0
          Operating expenses                                  960                387              213
                                                        --------------     ------------     -------------
          Total benefits and expenses                       5,560              2,124              213
                                                        --------------     ------------     -------------
          Income from operations                              923              1,395               51
          Income tax expense                                  346                603               18
                                                        --------------     ------------     -------------
          Net Income                                 $        577      $         792    $          33
                                                        ==============     ============     =============

          Deposits for investment-type
            Contracts                                $     20,000      $      62,528    $          84
          Deposits to separate accounts                     9,389             12,776            9,121
</TABLE>


During 1999, the Financial Services segment experienced increased net investment
income and increased total benefits and expenses.

Net income for Financial  Services decreased $215 thousand in 1999 and increased
$759 thousand in 1998. The decrease in 1999 was due primarily to higher benefits
related  to BOLI  products  and  realized  losses  on fixed  maturities  in 1999
compared  to  realized  gains in  1998.  The  improvement  in  earnings  in 1998
reflected  higher  earnings  from  an  increased  asset  base,  an  increase  in
investment margins, and larger realized gains on fixed maturities.

Premium and fee income  increased  $133 thousand in 1999 compared to an increase
of $57  thousand in 1998.  The  increase in 1999 was driven by higher fee income
related to growth in the separate accounts.

Deposits for investment  type contracts  included BOLI deposits of $20.0 million
in 1999 compared to $62.5 million in 1998.  The large BOLI deposits in the prior
year were attributable to one large transaction of $50.0 million.  The nature of
this type of product leads to large fluctuations from year to year.

Deposits for separate  accounts  decreased $3.4 million in 1999 to $9.4 million.
In 1998 the  deposits  for  separate  accounts  increased  $3.7 million to $12.8
million.  The separate  account assets have increased by $16.0 million and $14.8
million  in 1999 and  1998,  respectively,  due to the  strength  of the  equity
markets in the United States and new deposits.

Net investment income increased $2.9 million in 1999 compared to $3.1 million in
1998 primarily due to BOLI sales as well as capital  infusions from GWL&A of $16
million and $8.6 million in 1999 and 1998, respectively.

Total  benefits and  expenses  increased  $3.4 million in 1999  compared to $1.9
million in 1998  primarily due to higher  interest  credits on BOLI balances and
increased operating expenses.

In 2000,  the Company will focus on improving  its  Internet  capability  in the
annuity markets.

D.       INVESTMENTS

The Company's primary investment  objective is to acquire assets whose durations
and cash flows reflect the characteristics of the Company's  liabilities,  while
meeting industry, size, issuer and geographic diversification standards.  Formal
liquidity and credit quality parameters have also been established.

The  Company  follows  rigorous  procedures  to control  interest  rate risk and
observes strict asset and liability  matching  guidelines.  These guidelines are
designed  to ensure  that  even in  changing  interest  rate  environments,  the
Company's  assets  will  always  be  able to  meet  the  cash  flow  and  income
requirements   of   its   liabilities.    Through   dynamic   modeling,    using
state-of-the-art  software  to analyze  the  effects of a wide range of possible
market changes upon investments and policyholder  benefits,  the Company ensures
that its investment  portfolio is appropriately  structured to fulfill financial
obligations to its policyholders.

A summary of the Company's general account invested assets follows:
<TABLE>

        (Dollars in Thousands)                                                    1999                  1998
                                                                            -----------------     ------------------

<S>                                                                     <C>                   <C>
        Fixed maturities, available for sale, at fair value             $         74,149      $         65,154
        Fixed maturities, held-to-maturity, at amortized cost                     37,050                14,500
        Short-term investments                                                     1,600                   699
                                                                            -----------------     ------------------
           Total invested assets                                        $        112,799      $         80,353
                                                                            =================     ==================
</TABLE>

Fixed maturity  investments include public and privately placed corporate bonds,
government  bonds  and  mortgage-backed  and  asset-backed  securities.  Private
placement investments, which are primarily in the held-to-maturity category, are
generally less marketable than publicly traded assets,  yet they typically offer
covenant protection which allows the Company, if necessary,  to take appropriate
action to protect  its  investment.  The Company  believes  that the cost of the
additional  monitoring and analysis required by private  placements is more than
offset by their enhanced yield.

One of the Company's  primary  objectives  is to ensure that its fixed  maturity
portfolio is maintained at a high average  quality,  so as to limit credit risk.
If not  externally  rated,  the  securities  are rated by the Company on a basis
intended to be similar to that of the rating agencies.

The distribution of the fixed maturity  portfolio (both  available-for-sale  and
held-to-maturity) by credit rating is summarized as:


<PAGE>



<TABLE>
<S>                                                                                <C>                 <C>
         Credit Rating                                                             1998                1998
         -------------
                                                                             -----------------    ----------------
         AAA                                                                       57.4%                62.7%
         AA                                                                        11.2                  6.5
         A                                                                         10.1                 13.1
         BBB                                                                       21.3                 17.7
                                                                             -----------------    ----------------
            TOTAL                                                                 100.0%               100.0%

                                                                             =================    ================
</TABLE>

E.       LIQUIDITY AND CAPITAL RESOURCES

The Company's operations have liquidity requirements that are dependent upon the
principal  product  lines  currently  offered.  Life  insurance and pension plan
reserves are primarily  long-term  liabilities.  Life insurance and pension plan
reserve  requirements are usually stable and  predictable,  and are supported by
long-term, fixed income investments.

Generally,  the  Company  has  met its  operating  requirements  by  maintaining
appropriate levels of liquidity in its investment  portfolio.  Liquidity for the
Company is strong, as evidenced by significant amounts of short-term investments
and cash,  which  totaled  $7.0 million and $1.4 million as of December 31, 1999
and December 31, 1998, respectively.

As discussed  above,  the Company and GWL&A have an agreement  whereby GWL&A has
undertaken  to provide the Company with  certain  financial  support  related to
maintaining required statutory surplus and liquidity.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary risk facing the Company is exposure to rising interest rates.

To manage  interest rate risk, the Company  invests in assets that are suited to
the  products  that it sells.  For  products  with  uncertain  timing of benefit
payments such as life insurance, the Company invests in fixed income assets with
expected  cash flows that are earlier  than the  expected  timing of the benefit
payments.  The Company can then react to changing interest rates as these assets
mature for reinvestment.

The Company has  estimated  the  possible  effects of interest  rate  changes at
December 31, 1999.  If interest  rates  increased by 100 basis points (1%),  the
fair value of the fixed  income  assets  would  decrease by  approximately  $5.6
million.  This calculation  used projected asset cash flows,  discounted back to
December 31, 1999. The cash flow  projections are shown in the table below.  The
table shows cash flows rather than expected  maturity  dates because many of the
Company's assets have substantial expected principal payments prior to the final
maturity date. The fair value shown in the table below was calculated using spot
discount  interest  rates  that  varied  by the year in which  the cash flow was
expected to be received.  These spot rates in the benchmark  calculation  ranged
from 5.25% to 6.93%.


<PAGE>



<TABLE>
                                          Projected Cash Flows by Calendar Year ($ millions)

                                                                            There-       Undiscounted        Fair
                       2000       2001       2002      2003       2004      after           Total           Value
                      --------  ---------  --------- ---------  --------- -----------  -----------------  -----------
<S>                     <C>          <C>      <C>        <C>       <C>        <C>             <C>             <C>
Benchmark               13           8        8          9         10         112             160             97.5
Interest Rates
  up 1%                 13           8        8          9          9         115             162             91.9
</TABLE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  following  are the  Company's  Financial  Statements  for the  years  ended
December 31, 1999 and 1998 and the Independent Auditors' Report thereon.


<PAGE>















                           First Great-West Life & Annuity Insurance Company
                           (A wholly-owned subsidiary of
                             Great-West Life & Annuity Insurance Company)
                             -------------------------------------------

                           Financial Statements for the Years Ended December 31,
                           1999,  1998,  and for the  period  from April 4, 1997
                           (Inception)  to  December  31,  1997 and  Independent
                           Auditors' Report


<PAGE>















INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholder of
First Great-West Life & Annuity Insurance Company:

We have  audited the  accompanying  balance  sheets of First  Great-West  Life &
Annuity  Insurance  Company (a  wholly-owned  subsidiary  of  Great-West  Life &
Annuity  Insurance  Company) as of December  31, 1999 and 1998,  and the related
statements of income,  stockholder's  equity,  and cash flows for the years then
ended and for the period from April 4, 1997  (Inception)  to December  31, 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit also includes  assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of First Great-West Life & Annuity  Insurance
Company as of December 31, 1999 and 1998,  and the results of its operations and
its cash flows for the years  then  ended and for the period  from April 7, 1997
(Inception)  to  December  31,  1997,  in  conformity  with  generally  accepted
accounting principles.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Denver, Colorado
January 31, 2000


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

<TABLE>
BALANCE SHEETS
DECEMBER 31, 1999 AND 1998
===========================================================================================================================
[Dollars in thousands except for share information]

<S>                                                                                     <C>                 <C>
ASSETS                                                                                  1999                1998
- ------
                                                                                  -----------------   -----------------
INVESTMENTS:
  Fixed maturities:
    Held-to-maturity, at amortized cost
      (fair value $35,335 and $15,044)                                         $            37,050  $           14,500
    Available-for-sale, at fair value
      (amortized cost $77,740 and $63,321)                                                  74,149              65,154
  Short-term investments, available-for-sale (cost
    approximates fair value)                                                                 1,600                 699
                                                                                  -----------------   -----------------
         Total Investments                                                                 112,799              80,353

Cash                                                                                         5,443                 705
Reinsurance receivable                                                                       1,426                 123
Deferred policy acquisition costs                                                            1,702                 381
Investment income due and accrued                                                            1,204                 695
Other assets                                                                                 3,366                  19
Premiums in course of collection                                                               537
Deferred income taxes                                                                        2,050                 983
Due from Parent Corporation                                                                  3,302
Separate account assets                                                                     39,881              23,836
                                                                                  -----------------   -----------------

   TOTAL ASSETS                                                                $           171,710  $          107,095
                                                                                  =================   =================
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
POLICY BENEFIT LIABILITIES:
  Policy reserves                                                              $            93,434  $           64,320
  Policy and contract claims                                                                 4,894                 125
  Policyholder funds                                                                            93
GENERAL LIABILITIES:
  Due to Parent Corporation                                                                                      2,077
  Other liabilities                                                                          2,794                  95
  Separate account liabilities                                                              39,881              23,836
                                                                                  -----------------   -----------------

         Total Liabilities                                                                 141,096              90,453
                                                                                  -----------------   -----------------
COMMITMENTS AND CONTINGENCIES
- -----------------------------
STOCKHOLDER'S EQUITY:
  Common stock, $1,000 par value, 10,000 shares
    authorized, 2,500 shares issued, and outstanding                                         2,500               2,500
  Additional paid-in capital                                                                28,600              12,600
  Accumulated other comprehensive income (loss)                                             (2,334)                717
  Retained earnings                                                                          1,848                 825
                                                                                  -----------------   -----------------
         Total Stockholder's Equity                                                         30,614              16,642
                                                                                  -----------------   -----------------
   TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                  $           171,710  $          107,095
                                                                                  =================   =================
See notes to financial statements.
</TABLE>


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
<TABLE>

STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE
=================================================================================================================================
PERIOD  FROM  APRIL 4,  1997  (INCEPTION)  TO  DECEMBER  31,  1997  [Dollars  in
thousands]

                                                                 1999                 1998                1997
                                                            ----------------    -----------------   -----------------
REVENUES:

<S>                                                      <C>                 <C>                  <C>
  Premiums and fee income                                $         9,836     $             78     $           21
  Net investment income                                            6,278                3,367                243
  Net realized gains (losses) on investments                          (6)                  74
                                                            ----------------    -----------------   -----------------

                                                                  16,108                3,519                264
                                                            ----------------    -----------------   -----------------
BENEFITS AND EXPENSES:
  Life and other policy benefits                                   4,391                   50
  Increase in reserves                                             4,003
  Interest paid or credited to
   Contractholders                                                 4,584                1,687
  General and administrative expenses                              1,466                  387                213
                                                            ----------------    -----------------   -----------------

                                                                  14,444                2,124                213
                                                            ----------------    -----------------   -----------------

INCOME BEFORE INCOME TAXES                                         1,664                1,395                 51

PROVISION FOR INCOME TAXES:
  Current                                                             65                1,920                 71
  Deferred                                                           576               (1,317)               (53)
                                                            ----------------    -----------------   -----------------

                                                                     641                  603                 18
                                                            ----------------    -----------------   -----------------

NET INCOME                                               $         1,023     $            792     $           33
                                                            ================    =================   =================











See notes to financial statements.


<PAGE>



FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD
=====================================================================================================
FROM APRIL 4, 1997 (INCEPTION) TO DECEMBER 31, 1997 [Dollars in thousands except
for share information]

                                                                                       Accumulated

                                                                       Additional         Other
                                                                        Paid-in       Comprehensive       Retained
                                           Shares         Amount        Capital       Income (Loss)       Earnings        Total
                                        -------------  -------------  -------------   ---------------   -------------  -------------

Capital contributions                        2,500   $      2,500   $      4,000   $                 $               $      6,500
  Net income                                                                                                    33             33
  Other comprehensive income                                                                   5                                5
                                                                                                                       -------------
Comprehensive income                                                                                                           38
                                        -------------  -------------  -------------   ---------------   -------------  -------------

BALANCE, DECEMBER 31, 1997                   2,500          2,500          4,000               5                33          6,538
    Net income                                                                                                 792            792
    Other comprehensive income                                                               712                              712
                                                                                                                       -------------
  Comprehensive income                                                                                                      1,504
                                                                                                                       -------------
  Capital contribution                                                     8,600                                            8,600
                                        -------------  -------------  -------------   ---------------   -------------  -------------

BALANCE, DECEMBER 31, 1998                   2,500          2,500         12,600             717               825         16,642
    Net income                                                                                               1,023          1,023
    Other comprehensive income                                                            (3,051)                          (3,051)
(loss)
                                                                                                                       -------------
  Comprehensive income (loss)                                                                                              (2,028)
                                                                                                                       -------------
  Capital contribution                                                    16,000                                           16,000
                                        -------------  -------------  -------------   ---------------   -------------  -------------

BALANCE, DECEMBER 31, 1999                   2,500   $      2,500   $     28,600   $      (2,334)    $       1,848   $     30,614
                                        =============  =============  =============   ===============   =============  =============

See notes to financial statements.


<PAGE>





FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD
=======================================================================================================
FROM APRIL 4, 1997 (INCEPTION) TO DECEMBER 31, 1997
[Dollars in thousands]

                                                                       1999             1998              1997
                                                                   --------------   --------------    --------------
OPERATING ACTIVITIES:

  Net income                                                    $       1,023     $        792     $          33
  Adjustments to reconcile net income to net cash
    Provided by operating activities
      Amortization of investments                                          59               12               (19)
      Realized losses (gains) on sale of investments                        6              (74)
      Deferred income taxes                                               576           (1,317)              (53)
  Changes in assets and liabilities:
      Accrued interest and other receivables                           (1,046)            (671)              (24)
      Policy benefit liabilities                                       13,389            1,859
      Reinsurance receivable                                           (1,303)            (123)
      Other, net                                                       (1,145)          (1,361)              326
                                                                   --------------   --------------    --------------
        Net cash (used in) provided
          by operating activities                                      11,559             (883)              263
                                                                   --------------   --------------    --------------

INVESTING ACTIVITIES:

Proceeds from sales, maturities, and redemptions of investments:

  Fixed maturities:
    Held-to-maturity                                                      447
    Available-for-sale                                                 15,683           73,340

Purchases of investments:
  Fixed maturities:
    Held-to-maturity                                                  (23,000)         (14,500)
    Available-for-sale                                                (31,066)        (131,924)           (5,354)
                                                                   --------------   --------------    --------------
        Net cash used in investing activities                         (37,936)         (73,084)           (5,354)
                                                                   --------------   --------------    --------------





See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD
================================================================================================================
FROM APRIL 4, 1997 (INCEPTION) TO DECEMBER 31, 1997
[Dollars in thousands]


                                                                       1999             1998              1997
                                                                   --------------   --------------    --------------
FINANCING ACTIVITIES:

  Contract deposits, net of withdrawals                                20,494           62,502                84
  Due to Parent Corporation                                            (5,379)           1,922               155
  Capital contributions                                                16,000            8,600             6,500
                                                                   --------------   --------------    --------------
        Net cash provided by financing activities                      31,115           73,024             6,739
                                                                   --------------   --------------    --------------

NET (DECREASE) INCREASE IN CASH                                         4,738             (943)            1,648

CASH, BEGINNING OF PERIOD                                                 705            1,648                 0
                                                                   --------------   --------------    --------------

CASH, END OF PERIOD                                             $       5,443     $        705     $       1,648
                                                                   ==============   ==============    ==============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
  Cash paid (received) during the year for:

    Income taxes                                                $      (1,073)    $      2,390     $           0
</TABLE>


See notes to financial statements.


<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD
=============================================================================
FROM APRIL 4, 1997 (INCEPTION) TO DECEMBER 31, 1997 [Dollars in thousands except
for share information]

1.       ORGANIZATION

         Organization - First Great-West Life & Annuity  Insurance  Company (the
         Company) is a  wholly-owned  subsidiary  of  Great-West  Life & Annuity
         Insurance   Company   (the   Parent   Corporation).   The  Company  was
         incorporated as a stock life insurance company in the State of New York
         and was capitalized on April 4, 1997,  through a $6,000 cash investment
         from the  Parent  Corporation  for 2,000  shares of  common  stock.  On
         December  29,  1997,  the Company  issued an  additional  500 shares of
         common  stock to the  Parent  Corporation  for $500.  The  Company  was
         licensed  as an  insurance  company in the State of New York on May 28,
         1997.  The  Company  does  business in New York  through  two  business
         segments.

         Basis of  Presentation  - The  preparation  of financial  statements in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities,  and disclosure of contingent assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual results could differ from those estimates.

2.       SIGNIFICANT ACCOUNTING POLICIES

         Cash - Cash includes only amounts in demand deposit accounts.

         Investments  -  Management   determines  the  classification  of  fixed
         maturities at the time of purchase.  Fixed maturities are classified as
         held-to-maturity  when the Company has the positive  intent and ability
         to hold the  securities to maturity.  Held-to-maturity  securities  are
         stated at  amortized  cost  unless fair value is less than cost and the
         decline  is deemed to be other than  temporary,  in which case they are
         written down to fair value and a new cost basis is established.

         Fixed maturities not classified as  held-to-maturity  are classified as
         available-for-sale.  Available-for-sale  securities are carried at fair
         value, with the net unrealized gains and losses reported as accumulated
         other comprehensive income (loss) in stockholder's equity.


<PAGE>


         The amortized cost of fixed maturities  classified as  held-to-maturity
         or  available-for-sale  is adjusted  for  amortization  of premiums and
         accretion of discounts  using the  effective  interest  method over the
         estimated life of the related bonds.  Such  amortization is included in
         net investment income. Realized gains and losses, and declines in value
         judged to be  other-than-temporary  are included in net realized  gains
         (losses) on investments.

         Short-term   investments  include  securities  purchased  with  initial
         maturities of one year or less and are carried at amortized  cost.  The
         Company considers short-term  investments to be available-for-sale  and
         amortized cost approximates fair value.

         Deferred Policy  Acquisition Costs - Policy  acquisition  costs,  which
         primarily consist of sales commissions related to the production of new
         and renewal  business,  have been  deferred to the extent  recoverable.
         Deferred costs associated with the annuity products are being amortized
         over the life of the  contracts in proportion to the emergence of gross
         profits.  Retrospective  adjustments of these amounts are made when the
         Company  revises  its  estimates  of current or future  gross  profits.
         Deferred costs associated with traditional life insurance are amortized
         over the premium paying period of the related policies in proportion to
         premium   revenues   recognized.   Amortization   of  deferred   policy
         acquisition  costs  was  $112,  $0,  and $0 in 1999,  1998,  and  1997,
         respectively.

         Separate Accounts - Separate account assets and related liabilities are
         carried at fair value. The Company's separate accounts invest in shares
         of various  external  mutual  funds.  Investment  income  and  realized
         capital gains and losses of the separate  accounts  accrue  directly to
         the contractholders  and, therefore,  are not included in the Company's
         statements  of  income.  Revenues  to the  Company  from  the  separate
         accounts consist of contract maintenance fees, administration fees, and
         mortality and expense risk charges.

         Due  to/from  Parent  Corporation  -  Due  to/from  Parent  Corporation
includes amounts due on demand.

         Policy  Reserves - Life  insurance  reserves  of $93,315 and $64,228 at
         December  31,  1999 and 1998 are  computed  on the  basis of  estimated
         mortality,   investment  yield,  withdrawals,  future  maintenance  and
         settlement  expenses,  and  retrospective   experience  rating  premium
         refunds.  Annuity contract reserves without life  contingencies of $119
         and $92 are carried at  contractholders'  account value at December 31,
         1999 and 1998, respectively.


<PAGE>



         Reinsurance - Policy  reserves ceded to other  insurance  companies are
         carried as a reinsurance  receivable on the balance sheet.  The cost of
         reinsurance  related to  long-duration  contracts is accounted for over
         the  life  of  the  underlying  reinsured  policies  using  assumptions
         consistent with those used to account for the underlying policies.

         Policy  and  Contract  Claims  - Policy  and  contract  claims  include
         provisions   for  reported   life  and  health  claims  in  process  of
         settlement, valued in accordance with the terms of the related policies
         and contracts, as well as provisions for claims incurred and unreported
         based primarily on prior experience of the Company.

         Recognition of Premium  Income and Expenses - Life  insurance  premiums
         are  recognized  when due.  Revenues  for annuity  and other  contracts
         without significant life contingencies are recognized as received. They
         consist  of  contract  charges  for  the  cost of  insurance,  contract
         administration,  and surrender fees that have been assessed against the
         contract  account  balance  during  the  period.  Fee income is derived
         primarily  from  assets  under   management,   consisting  of  contract
         maintenance  fees,  administration  fees and mortality and expense risk
         charges,  and is recognized when due. Benefits and expenses on policies
         with life  contingencies  impact  income by means of the  provision for
         future policy  benefit  reserves,  resulting in  recognition of profits
         over the life of the contracts.

         Income Taxes - Income taxes are recorded  using the asset and liability
         approach,  which requires,  among other provisions,  the recognition of
         deferred  tax  assets  and   liabilities   for   expected   future  tax
         consequences  of  events  that have been  recognized  in the  Company's
         financial   statements  or  tax  returns.   In  estimating  future  tax
         consequences,  all expected future events (other than the enactments or
         changes in the tax laws or rules) are considered.

         Regulatory  Requirements - In accordance  with the  requirements of the
         State of New York, the Company must demonstrate  adequate  capital.  At
         December 31, 1999, the Company was in compliance with the requirement.

         The Company is also required to maintain an  investment  deposit in the
         amount of $5,000 in cash or investment  certificates  with the New York
         Insurance Commissioner for the protection of policyholders in the event
         the  Company  is  unable  to   satisfactorily   meet  its   contractual
         obligations.   A  United  States   Treasury   obligation,   whose  cost
         approximates  market value,  was designated to meet this requirement at
         December 31, 1999.


<PAGE>


3.       RELATED-PARTY TRANSACTIONS

         The Company and the Parent  Corporation have service agreements whereby
         the  Parent  Corporation  administers,   distributes,  and  underwrites
         business  for the  Company and  administers  the  Company's  investment
         portfolio  and the Company  provides  certain  services  for the Parent
         Corporation.  The amounts  recorded  are based upon  management's  best
         estimate of actual costs  incurred and  resources  expended  based upon
         number of policies and/or certificates in force. These transactions are
         summarized as follows:

<TABLE>
                                                                                   Years Ended
                                                                                  December 31,
                                                                   --------------------------------------------
                                                                      1999            1998            1997
         ======================================================    ------------    ------------    ------------
         Investment management expense

         ======================================================
<S>                                                             <C>             <C>             <C>
           (included in net investment income)                  $         96    $         47    $          4
         ======================================================
         Administrative services

         ======================================================
           (included in operating expenses)                              (28)            (48)            (15)
         ======================================================

==================================================================================================================================
</TABLE>

         The Company and the Parent  Corporation  have an agreement  whereby the
         Parent  Corporation  provides  certain  financial  support  related  to
         maintaining adequate regulatory surplus and liquidity.

4.       REINSURANCE

         In the  normal  course  of  business,  the  Company  seeks to limit its
         exposure  to loss on any  single  insured  and to  recover a portion of
         benefits  paid by ceding  risks to other  insurance  enterprises  under
         excess coverage and co-insurance contracts. The Company retains 100% of
         the  first  $50 of  coverage  per  individual  life  and has a  maximum
         retention of $250 per  individual  life.  Life  insurance  policies are
         first reinsured to the Parent  Corporation up to a maximum of $1,250 of
         coverage per individual life. Any excess amount is reinsured to a third
         party.

         Reinsurance  contracts do not relieve the Company from its  obligations
         to  policyholders.  Failure of  reinsurers  to honor their  obligations
         could result in losses to the  Company;  consequently,  allowances  are
         established for amounts deemed uncollectible. The Company evaluates the
         financial  condition of its reinsurers and monitors  concentrations  of
         credit risk arising from similar  geographic  regions,  activities,  or
         economic  characteristics of the reinsurers to minimize its exposure to
         significant  losses from reinsurer  insolvencies.  At December 31, 1999
         and 1998, the reinsurance receivable had a carrying value of $1,426 and
         $123, respectively.

         Total  reinsurance  premiums  ceded to the Parent  Corporation in 1999,
1998, and 1997 were $43, $61, and $0, respectively.


<PAGE>


         On December 1, 1999, the Company entered into an assumption reinsurance
         agreement with Anthem Health & Life Insurance Company of New York (AH&L
         NY),  to acquire a block of life and  health  insurance  business.  The
         Company  also  agreed  to the  assignment  of a  coinsurance  agreement
         between  the Parent and AH&L NY on certain  policies  that would not be
         transferred  to the Company via  assumption  reinsurance.  The business
         primarily  consists  of  administration  services  only and  stop  loss
         policies.   The  Company   assumed   $7,904  of  policy   reserves  and
         miscellaneous   assets   and   liabilities   in   exchange   for  equal
         consideration from AH&L NY and the Parent.

         The  following  schedule  details life  insurance in force and life and
accident/health premiums:


<PAGE>
<TABLE>


                                                         Ceded            Assumed                           Percentage
                                                      Primarily to       Primarily                           of Amount
                                        Gross          the Other        from Other           Net              Assumed
                                        Amount         Companies         Companies          Amount            to Net
                                    ---------------  ---------------   --------------  -----------------  ----------------
         December 31, 1999:
           Life insurance in force:
<S>                             <C>                <C>              <C>              <C>                     <C>
             Individual         $         329,346  $       125,222  $      173,773   $       377,897         46.0%
             Group                      1,075,000                                          1,075,000          0.0%
                                    ---------------  ---------------   --------------  -----------------
                  Total         $       1,404,346  $       125,222  $      173,773   $     1,452,897
                                    ===============  ===============   ==============  =================

           Premium Income:
             Life insurance     $             685  $            57  $           93   $           721         12.9%
             Accident/health                9,471            1,064              23             8,430          0.3%
                                    ---------------  ---------------   --------------  -----------------
                  Total         $          10,156  $         1,121  $          116   $         9,151
                                    ===============  ===============   ==============  =================

         December 31, 1998:
           Life insurance in force:
             Individual         $         251,792  $       173,773  $                $        78,019          0.0%
             Group                                                                                            0.0%
                                    ---------------  ---------------   --------------  -----------------
                  Total         $         251,792  $       173,773  $                $        78,019
                                    ===============  ===============   ==============  =================

           Premium Income:
             Life insurance     $                  $                $                $                        0.0%
             Accident/health                                    61                                            0.0%
                                    ---------------  ---------------   --------------  -----------------
                  Total         $                  $            61  $                $           (61)
                                    ===============  ===============   ==============  =================




<PAGE>


5.       SUMMARY OF INVESTMENTS

         Fixed maturities owned at December 31, 1999 are summarized as follows:

                                                               Gross           Gross         Estimated
                                             Amortized       Unrealized      Unrealized         Fair         Carrying
                                               Cost            Gains           Losses          Value           Value
                                            ------------    -------------   -------------   -------------   ------------
          Held-to-Maturity:
            Corporate bonds               $    30,050    $                $     1,717     $    28,333     $    30,050
            Public utilities                    7,000               2                           7,002           7,000
                                            ------------    -------------   -------------   -------------   ------------
                                          $    37,050    $          2     $     1,717     $    35,335     $    37,050
                                            ============    =============   =============   =============   ============
          Available-for-Sale:
           U.S. Treasury Securities
            and obligations of U.S.
            Government Agencies:
             Collateralized mortgage

              obligations                 $    17,918    $                $       630     $    17,288     $    17,288
             Other                              4,999                               5           4,994           4,994
           Collateralized mortgage

              obligations                      19,952                           1,371          18,581          18,581
           Corporate bonds                     34,871                           1,585          33,286          33,286
                                            ------------    -------------   -------------   -------------   ------------
                                          $    77,740    $                $     3,591     $    74,149     $    74,149
                                            ============    =============   =============   =============   ============

         Fixed maturities owned at December 31, 1998 are summarized as follows:

                                                               Gross           Gross         Estimated
                                             Amortized       Unrealized      Unrealized         Fair         Carrying
                                               Cost            Gains           Losses          Value           Value
                                            ------------    -------------   -------------   -------------   ------------
          Held-to-Maturity:
            Corporate bonds               $    14,500    $        544     $               $    15,044     $    14,500
                                            ------------    -------------   -------------   -------------   ------------
                                          $    14,500    $        544     $               $    15,044     $    14,500
                                            ============    =============   =============   =============   ============
          Available-for-Sale:
           U.S. Treasury Securities
            and obligations of U.S.
            Government Agencies:
             Collateralized mortgage

               Obligations                $    17,963    $      1,063     $               $    19,026     $    19,026
             Other                              4,999              59                           5,058           5,058
           Collateralized mortgage

               Obligations                     19,956             331                          20,287          20,287
           Corporate bonds                     20,403             380                          20,783          20,783
                                            ------------    -------------   -------------   -------------   ------------
                                          $    63,321    $      1,833     $               $    65,154     $    65,154
                                            ============    =============   =============   =============   ============
</TABLE>

         The collateralized mortgage obligations consist primarily of sequential
         and planned amortization classes with final stated maturities of two to
         thirty  years  and  average  lives of less than one to  fifteen  years.
         Prepayments on all mortgage-backed securities are monitored monthly and
         amortization  of the  premium  and/or  the  accretion  of the  discount
         associated  with the  purchase of such  securities  is adjusted by such
         prepayments.

         See Note 6 for additional  information on policies regarding  estimated
fair value of fixed maturities.

         The  amortized   cost  and  estimated  fair  value  of  fixed  maturity
         investments  at December 31, 1999,  by  projected  maturity,  are shown
         below.  Actual  maturities  will likely  differ from these  projections
         because borrowers may have the right to call or prepay obligations with
         or without call or prepayment penalties.
<TABLE>

                                                             Held-to-Maturity               Available-for-Sale
                                                        ----------------------------    ----------------------------
                                                         Amortized       Estimated       Amortized       Estimated
                                                           Cost         Fair Value         Cost         Fair Value
                                                        ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
          Due in one year or less                    $         260   $         247   $       4,999   $       4,994
          Due after one year through five years              1,952           1,851
          Due after five years through ten years            15,770          15,233          15,007          13,982
          Due after ten years                                7,302           6,817          10,000           9,920
          Mortgage-backed securities                                                        37,870          35,869
          Asset-backed securities                           11,766          11,187           9,864           9,384
                                                        ------------    ------------    ------------    ------------
                                                     $      37,050   $      35,335   $      77,740   $      74,149
                                                        ============    ============    ============    ============

         Proceeds  from sales of  securities  available-for-sale  were  $15,158,
         $68,109, and $0 during 1999, 1998, and 1997, respectively. The realized
         gains on such sales totaled $15, $201, and $0 for 1999, 1998, and 1997,
         respectively.  The realized  losses totaled $21, $127, and $0 for 1999,
         1998, and 1997, respectively.

6.       ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

                                                                               December 31,
                                                        ------------------------------------------------------------
                                                                   1999                            1998
                                                        ----------------------------    ----------------------------
                                                         Carrying        Estimated       Carrying        Estimated
                                                          Amount        Fair Value        Amount        Fair Value
                                                        ------------    ------------    ------------    ------------
          ASSETS:

            Fixed maturities and short-term
              Investments                            $     112,799   $     111,084   $      80,353   $      80,897
          LIABILITIES:

            Annuity contract reserves without
              life contingencies                               119             119              92              92
</TABLE>

         The estimated fair values of financial instruments have been determined
         using available  information and appropriate  valuation  methodologies.
         However, considerable judgement is required to interpret market data to
         develop estimates of fair value.  Accordingly,  the estimates presented
         are not necessarily indicative of the amounts the Company could realize
         in a current market exchange.  The use of different market  assumptions
         and/or  estimation  methodologies  may have a  material  effect  on the
         estimated fair value amounts.

         The estimated fair value of fixed  maturities  that are publicly traded
         are obtained from an  independent  pricing  service.  To determine fair
         value for fixed  maturities not actively  traded,  the Company utilized
         discounted cash flows calculated at current market rates on investments
         of similar quality and term.

         The fair value of annuity contract reserves without life  contingencies
         are  estimated  by  discounting  the  cash  flows  to  maturity  of the
         contracts, utilizing current credited rates for similar products.

         The carrying  amounts for receivables  and liabilities  reported in the
         balance sheet approximate fair value due to their short-term nature.

7.       FEDERAL INCOME TAXES

         The following is a  reconciliation  between the federal income tax rate
and the Company's effective rate:
<TABLE>

                                                             1999              1998              1997
                                                         -------------     -------------     -------------
<S>                                                           <C>               <C>               <C>
          Federal tax rate                                    35.0     %        35.0     %        35.0     %
          Change in tax rate resulting from:
                   State taxes                                 4.6               6.8
                   Other                                      (1.1)              1.4
                                                         -------------     -------------     -------------
          Total                                               38.5     %        43.2     %        35.0     %
                                                         =============     =============     =============

         Temporary  differences,  which give rise to the deferred tax assets and
         liabilities as of December 31, 1999, and 1998 are as follows:

                                                            1999                          1998
                                                 ---------------------------   ---------------------------

                                                  Deferred       Deferred       Deferred        Deferred
                                                    Tax             Tax            Tax            Tax
                                                   Asset         Liability        Asset        Liability
                                                 -----------    ------------   ------------    -----------
         Policy reserves                       $      128    $               $              $       175
         Deferred policy
           Acquisition costs                                         596                            134
         Deferred acquisition
           cost proxy tax                           1,312                         1,720
         Investment assets                          1,254                                           642
         State taxes                                                  48            214
                                                 -----------    ------------   ------------    -----------
         Total deferred taxes                  $    2,694    $       644     $    1,934     $       951
                                                 ===========    ============   ============    ===========

         Amounts  related to investment  assets above include  $(1,256) and $642
         related  to  the  unrealized  gains  (losses)  on the  Company's  fixed
         maturities   available-for-sale   at  December  31,  1999,   and  1998,
         respectively.  Although realization is not assured, management believes
         it is more likely than not that all of the  deferred  tax asset will be
         realized.

8.       COMPREHENSIVE INCOME

         Effective  January 1, 1998, the Company adopted  Statement of Financial
         Accounting Standards (SFAS) No. 130 "Reporting  Comprehensive  Income".
         This  Statement  establishes  new rules for  reporting  and  display of
         comprehensive income and its components;  however, the adoption of this
         Statement had no impact on the  Company's  net income or  stockholder's
         equity.  This  Statement  requires  unrealized  gains or  losses on the
         Company's  available-for-sale  securities, which prior to adoption were
         reported  separately in stockholder's  equity,  to be included in other
         comprehensive income (loss).

         Other comprehensive income (loss) at December 31, 1999 is summarized as
follows:

                                                                                    Tax

                                                             Before-Tax          (Expense)           Net-of-Tax
                                                               Amount            or Benefit            Amount
                                                          -----------------   -----------------    ----------------
         Unrealized gains on securities:
           Unrealized holding gains

             Arising during the period                 $          (5,425)   $          1,900    $          (3,525)
                                                          -----------------   -----------------    ----------------
           Net unrealized gains                                   (5,425)              1,900               (3,525)
         Reserve and DAC adjustment                                  729                (255)                 474
                                                          -----------------   -----------------    ----------------
         Other comprehensive income (loss)             $          (4,696)   $          1,645    $          (3,051)
                                                          =================   =================    ================


         Other  comprehensive  income at  December  31,  1998 is  summarized  as
follows:

                                                                                    Tax

                                                             Before-Tax          (Expense)           Net-of-Tax
                                                               Amount            or Benefit            Amount
                                                          -----------------   -----------------    ----------------
         Unrealized gains on securities:
           Unrealized holding gains

             Arising during the period                 $           1,826    $           (639)   $           1,187
                                                          -----------------   -----------------    ----------------
           Net unrealized gains                                    1,826                (639)               1,187
         Reserve and DAC adjustment                                 (730)                255                 (475)
                                                          -----------------   -----------------    ----------------
         Other comprehensive income                    $           1,096    $           (384)   $             712
                                                          =================   =================    ================



<PAGE>



         Other  comprehensive  income at  December  31,  1997 is  summarized  as
follows:

                                                                                    Tax

                                                             Before-Tax          (Expense)           Net-of-Tax
                                                               Amount            or Benefit            Amount
                                                          -----------------   -----------------    ----------------
         Unrealized gains on securities:
           Unrealized holding gains

             Arising during the period                 $               8    $             (3)   $               5
                                                          -----------------   -----------------    ----------------
           Net unrealized gains                                        8                  (3)                   5
                                                          -----------------   -----------------    ----------------
         Other comprehensive income                    $               8    $             (3)   $               5
                                                          =================   =================    ================

9.       SEGMENT INFORMATION

         During 1999, the Company had two reportable segments: Employee Benefits
         and Financial Services.  During 1998 and 1997, the Company had only one
         reportable segment,  Financial Services.  The Employee Benefits segment
         markets  group  life and  health  and  401(k)  products  to  small  and
         mid-sized corporate employers. The Financial Services segment primarily
         markets products to public and not-for-profit employers and individuals
         and offers life insurance  products to individuals and  businesses.  In
         both 1998 and 1999,  large dollar  bank-owned  life insurance  policies
         were  sold  to  a  limited  number  of  customers.  Accordingly,  these
         transactions  account  for the  majority of the  investment  assets and
         reserves,  and significantly impact the results of operations,  of this
         segment.

         The accounting policies of the segments are the same as those described
         in Note 2. The Company  evaluates  performance  based on profit or loss
         from operations after income taxes.

         The Company's  reportable  segments are strategic  business  units that
         offer different products and services. They are managed separately,  as
         each segment has unique distribution channels.

         The Company's  operations are not materially  dependent on one or a few
customers, brokers, or agents.


<PAGE>


         Summarized  segment financial  information for the year ended and as of
December 31, 1999 was as follows:

         Operations:                                          Employee           Financial              Total
                                                              Benefits            Services              U.S.
                                                          -----------------   -----------------    ----------------
         Revenue:

           Premium and fee income                      $           9,625    $            211    $           9,836
           Net investment income                                                       6,278                6,278
           Realized investment gains (losses)                                             (6)                  (6)
                                                          -----------------   -----------------    ----------------
                           Total revenue                           9,625               6,483               16,108
         Benefits and Expenses:

           Benefits                                                8,378               4,600               12,978
           Operating expenses                                        505                 961                1,466
                                                          -----------------   -----------------    ----------------
                           Total benefits and                      8,883               5,561               14,444
                           expenses

                           Net operating income
                           before

           Income taxes                                              741                 923                1,664
         Income taxes                                                295                 346                  641
                                                          -----------------   -----------------    ----------------
                           Net income                  $             446    $            577    $           1,023
                                                          =================   =================    ================


         Assets:                                              Employee           Financial              Total
                                                              Benefits            Services              U.S.
                                                          -----------------   -----------------    ----------------
         Investment assets                             $                    $        112,799    $         112,799
         Other assets                                              7,851              11,179               19,030
         Separate account assets                                                      39,881               39,881
                                                          -----------------   -----------------    ----------------
                           Total assets                $           7,851    $        163,859    $         171,710
                                                          =================   =================    ================


10.      COMMITMENTS AND CONTINGENCIES

                  On October 6, 1999,  the Parent  entered  into a purchase  and
                  sale  agreement  (the  Agreement)  with  Allmerica   Financial
                  Corporation  (Allmerica) to acquire Allmerica's group life and
                  health  insurance  business  on March 1,  2000.  The  policies
                  resident  in the State of New York have been  assigned  to the
                  Company  as part of the  Agreement.  This  business  primarily
                  consists  of  administrative   services  only  and  stop  loss
                  policies. The in-force business is expected to be underwritten
                  and retained by the Company upon each policy renewal date. The
                  purchase price, as defined in the Agreement,  will be based on
                  a  percentage  of  the  amount   in-force  at  March  1,  2000
                  contingent on the persistency of the block of business through
                  March 2001.  Management  does not expect the purchase price to
                  have a material impact on the Company's consolidated financial
                  statements.


<PAGE>



11.      DIVIDEND RESTRICTIONS

         The  Company's  net income and capital and surplus,  as  determined  in
         accordance  with  statutory  accounting  principles  and  practices for
         December 31 are as follows (unaudited):

                                                                  1999              1998              1997
         ==================================================   --------------    --------------    --------------
                                   (Unaudited)

         ==================================================
         Net income (loss)                                  $     1,407      $     (2,182)     $        (19)
         ==================================================
         Capital and surplus                                     29,494            12,808             6,469
         ==================================================
</TABLE>

         As an insurance company domiciled in the State of New York, the Company
         is required to maintain a minimum of $6,000 of capital and surplus.  In
         addition,  the  maximum  amount  of  dividends,  which  can be  paid to
         stockholders,  is subject to restrictions relating to statutory surplus
         and statutory  adjusted net  investment  income.  The Company should be
         able to pay dividends of $2,949 in 2000.  The Company paid no dividends
         in 1999 and  1998.  Dividends  are paid as  determined  by the Board of
         Directors.


<PAGE>



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             ACCOUNTING AND FINANCIAL DISCLOSURE

There have been no changes in the Company's independent accountants or resulting
disagreements on accounting and financial disclosure.

PART III

ITEM 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

A.       IDENTIFICATION OF DIRECTORS
<TABLE>

                                                      Served as

                                                      Director                  Principal Occupation(s)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
         Director                          Age          From                      For Last Five Years

         Marcia D. Alazraki                58           1996         Partner, Kalkines, Arky, Zall & Bernstein LLP
                                                                     (a law firm) since January, 1998; previously
                                                                     Counsel, Simpson Thacher & Bartlett (a law
                                                                     firm)

         James Balog (1)                   71           1997         Company Director

         James W. Burns, O.C.              70           1997         Chairman of the Boards of Great-West Lifeco,
                                                                     Great-West Life, London Insurance Group Inc.
                                                                     and London Life Insurance Company; Deputy
                                                                     Chairman, Power Corporation

         Paul Desmarais, Jr.               45           1997         Chairman and Co-Chief Executive Officer,
                                                                     Power Corporation; Chairman, Power Financial

         Robert Gratton                    56           1997         Chairman of the Board of GWL&A; President and
                                                                     Chief Executive Officer, Power Financial

         N. Berne Hart (1)                 70           1997         Company Director



<PAGE>



                                                      Served as

                                                      Director                  Principal Occupation(s)
         Director                          Age          From                      For Last Five Years

         Stuart Z. Katz                    57           1997         Partner, Fried, Frank, Harris, Shriver &
                                                                     Jacobson (a law firm)

         William T. McCallum               57           1997         Chairman, President and Chief Executive
                                                                     Officer of the Company; President and Chief
                                                                     Executive Officer, GWL&A; President and Chief
                                                                     Executive Officer, United States Operations,
                                                                     Great-West Life

         Brian E. Walsh (1)                46           1997         Co-Founder and Managing Partner, Veritas
                                                                     Capital Management, LLC (a merchant banking
                                                                     company) since September 1997; previously
                                                                     Partner, Trinity L.P. (an investment company)
                                                                     from January 1996; previously Managing
                                                                     Director and Co-Head, Global Investment Bank,
                                                                     Bankers Trust Company (an
                                                                     investment/commercial bank)
</TABLE>

(1)      Member of the Audit Committee

Unless otherwise indicated,  all of the directors have been engaged for not less
than five years in their present  principal  occupations or in another executive
capacity with the companies or firms identified.

Directors are elected  annually to serve until the following  annual  meeting of
shareholders.

The  following  lists  directorships  held by the  directors of the Company,  on
companies whose  securities are traded publicly in the United States or that are
investment companies registered under the Investment Company Act of 1940.

J. Balog          Transatlantic Holdings
                  .........Phoenix Investment Partners

P. Desmarais, Jr. Rhodia S.A.




<PAGE>


<TABLE>
B.       IDENTIFICATION OF EXECUTIVE OFFICERS

                                                         Served
                                                           as

                                                       Executive

                                                        Officer                 Principal Occupation(s)
         Executive Officer                    Age         From                    For Last Five Years
         ----------------------------------- ------- --------------- -----------------------------------------------

<S>                                            <C>        <C>
         William T. McCallum Chairman,         57         1997       Chairman, President and Chief Executive
         President and Chief Executive                               Officer of the Company; President and Chief
         Officer                                                     Executive Officer, GWL&A;  President and
                                                                     Chief Executive Officer, United States
                                                                     Operations, Great-West Life

         Mitchell T.G. Graye                   44         1997       Executive Vice President and Chief Financial
         Executive Vice President and                                Officer of the Company and GWL&A; Executive
         Chief Financial Officer                                     Vice President and Chief Financial Officer,
                                                                     United States, Great-West Life

         James D. Motz                         50         1997       Executive Vice President, Employee Benefits
         Executive Vice President,                                   of the Company, GWL&A and Great-West Life
         Employee Benefits

         Douglas L. Wooden                     43         1997       Executive Vice President, Financial Services
         Executive Vice President,                                   of the Company, GWL&A and
         Financial Services                                          Great-West Life


<PAGE>



                                                         Served
                                                           as

                                                       Executive

                                                        Officer                 Principal Occupation(s)
         Executive Officer                    Age         From                    For Last Five Years

         John T. Hughes                        63         1997       Senior Vice President, Chief Investment
         Senior Vice President,                                      Officer of the Company and GWL&A; Senior Vice
         Chief Investment Officer                                    President, Chief Investment Officer, United
                                                                     States, Great-West Life

         D. Craig Lennox                       52         1997       Senior Vice President, General Counsel and
         Senior Vice President, General                              Secretary of the Company and GWL&A; Senior
         Counsel and Secretary                                       Vice President and Chief U.S. Legal Officer,
                                                                     Great-West Life

         Steve H. Miller                       47         1997       Senior Vice President, Employee Benefits
         Senior Vice President, Employee                             Sales of the Company, GWL&A and Great-West
         Benefits Sales                                              Life

         Martin Rosenbaum                      47         1997       Senior Vice President, Employee Benefits of
         Senior Vice President, Employee                             the Company, GWL&A and Great-West Life
         Benefits

         Gregory E. Seller                     46         1997       Senior Vice President, Government Markets of
         Senior Vice President, Government                           the Company, GWL&A and Great-West Life
         Markets

         Robert K. Shaw                        44         1997       Senior Vice President, Individual Markets of
         Senior Vice President, Individual                           the Company, GWL&A and Great-West Life
         Markets
</TABLE>

Unless otherwise indicated,  all of the executive officers have been engaged for
not less than five years in their present  principal  occupations  or in another
executive capacity with the companies or firms identified.

The appointments of executive officers are confirmed annually.


<PAGE>


ITEM 11.      EXECUTIVE COMPENSATION

A.       COMPENSATION OF EXECUTIVE OFFICERS

The executive  officers of the Company are not compensated for their services to
the Company. They are compensated as executive officers of GWL&A.

B.       COMPENSATION OF DIRECTORS

For each director of the Company who is not also a director of GWL&A, Great-West
Life or Great-West Lifeco,  the Company pays an annual fee of $10,000.  For each
director  of the Company  who is also a director  of GWL&A,  Great-West  Life or
Great-West  Lifeco,  the Company pays an annual fee of $5,000.  The Company pays
each director a meeting fee of $1,000 for each meeting of the Board of Directors
or a committee thereof attended.  In addition,  all directors are reimbursed for
incidental  expenses.  The above amounts are paid in the currency of the country
of residence of the director.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

A.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

Set  forth  below  is  certain  information,  as of March  1,  2000,  concerning
beneficial  ownership  of the voting  securities  of the Company by entities and
persons  who  beneficially  own more  than 5% of the  voting  securities  of the
Company.  The determinations of "beneficial  ownership" of voting securities are
based upon Rule 13d-3 under the Securities Exchange Act of 1934, as amended (the
"Exchange  Act").  This  rule  provides  that  securities  will be  deemed to be
"beneficially  owned" where a person has,  either solely or in conjunction  with
others,  (1) the power to vote or to direct the voting of securities  and/or the
power to dispose  or to direct the  disposition  of, the  securities  or (2) the
right to acquire any such power  within 60 days after the date such  "beneficial
ownership" is determined.

(1)  100% of the Company's  2,500  outstanding  common shares are owned by Great
     West Life & Annuity Insurance Company,  8515 East Orchard Road,  Englewood,
     Colorado 80111.

(2)  100%  of the  outstanding  common  shares  of  Great-West  Life  &  Annuity
     Insurance  Company's are owned by GWL&A  Financial  Inc., 8515 East Orchard
     Road, Englewood, Colorado 80111.

(3)  100% of the outstanding  common shares of GWL&A Financial Inc. are owned by
     GWL&A  Financial  (Nova  Scotia) Co.,  Suite 800,  1959 Upper Water Street,
     Halifax, Nova Scotia, Canada B3J 2X2.

(4)  100% of the outstanding  common shares of GWL&A Financial (Nova Scotia) Co.
     are owned by The  Great-West  Life  Assurance  Company,  100 Osborne Street
     North, Winnipeg, Manitoba, Canada R3C 3A5.

(5)  100% of the  outstanding  common shares of The  Great-West  Life  Assurance
     Company are owned by  Great-West  Lifeco Inc.,  100 Osborne  Street  North,
     Winnipeg, Manitoba, Canada R3C 3A5.

(6)  81.2% of the  outstanding  common  shares of  Great-West  Lifeco  Inc.  are
     controlled by Power Financial Corporation,  751 Victoria Square,  Montreal,
     Quebec, Canada H2Y 2J3.

(7)  67.4% of the outstanding  common shares of Power Financial  Corporation are
     owned by 171263 Canada Inc., 751 Victoria Square, Montreal,  Quebec, Canada
     H2Y 2J3.

(8)  100% of the  outstanding  common  shares of 171263 Canada Inc. are owned by
     2795957 Canada Inc., 751 Victoria Square, Montreal, Quebec, Canada H2Y 2J3.

(9)  100% of the  outstanding  common shares of 2795957 Canada Inc. are owned by
     Power Corporation of Canada, 751 Victoria Square, Montreal,  Quebec, Canada
     H2Y 2J3.

(10) Mr. Paul Desmarais, 751 Victoria Square, Montreal,  Quebec, Canada H2Y 2J3,
     through a group of private holding companies, which he controls, has voting
     control of Power Corporation of Canada.

  As a result of the chain of ownership described in paragraphs (1) through (10)
  above,  each of the entities and persons listed in paragraphs (1) through (10)
  would be  considered  under Rule 13d-3 of the Exchange Act to be a "beneficial
  owner" of 100% of the outstanding voting securities of the Company.

B.       SECURITY OWNERSHIP OF MANAGEMENT

         The  following  table  sets out the  number of equity  securities,  and
         exercisable  options  (including  options which will become exercisable
         within 60 days) for  equity  securities,  of the  Company or any of its
         parents or subsidiaries, beneficially owned, as of February 1, 1999, by
         (i) the directors of the Company;  and (ii) the directors and executive
         officers of the Company as a group.


<PAGE>


<TABLE>

- ------------------------------ -------------------- --------------------- -----------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                               Great-West Lifeco    Power Financial       Power Corporation of
                               Inc.                 Corporation           Canada

- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
                               (1)                  (2)                   (3)
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------

Directors

- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
M.D. Alazraki                           -                    -                      -
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
J. Balog                                -                    -                      -
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
J. W. Burns                          153,659               8,000                 400,640
                                                                             200,000 options
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
P. Desmarais, Jr.                    43,659                  -                  1,448,000
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
R. Gratton                           330,000              310,000                 5,000
                                                     5,280,000 options       300,000 options
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
N.B. Hart                               -                    -                      -
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
S.Z. Katz                               -                    -                      -
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
W.T. McCallum                        82,800                80,000                   -
                                 360,000 options
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
B.E. Walsh                              -                    -                      -
- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------

Directors and Executive
Officers as a Group

- ------------------------------ -------------------- --------------------- -----------------------
- ------------------------------ -------------------- --------------------- -----------------------
                                     725,549              628,000               1,853,640
                                 896,800 options     5,526,000 options       500,000 options
- ------------------------------ -------------------- --------------------- -----------------------


(1)      All holdings are common shares, or where indicated, exercisable options for common shares, of Great-West Lifeco Inc.
(2)      All holdings are common shares, or where indicated, exercisable options for common shares, of Power Financial Corporation.
(3)      All holdings are subordinate voting shares, or where indicated, exercisable options for subordinate voting shares, of Power
         Corporation of Canada.
</TABLE>

The number of common shares and  exercisable  options for common shares of Power
Financial  Corporation held by R. Gratton represents 1.6% of the total number of
common  shares and  exercisable  options  for common  shares of Power  Financial
Corporation outstanding. The number of common shares and exercisable options for
common shares of Power Financial Corporation held by the directors and executive
officers as a group  represents  1.7% of the total  number of common  shares and
exercisable   options  for  common   shares  of  Power   Financial   Corporation
outstanding. The number of subordinate voting shares and exercisable options for
subordinate  voting shares of Power  Corporation of Canada held by the directors
and  executive  officers  as a group  represents  1.0 % of the  total  number of
subordinate voting shares and exercisable  options for subordinate voting shares
of Power Corporation of Canada  outstanding.  None of the remaining holdings set
out above  exceed 1% of the total number of shares and  exercisable  options for
shares of the class outstanding.

ITEM 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

M.D. Alazraki,  a director of the Company, is an attorney with a law firm, which
provided legal services to the Company. In 1999, the amount of such services was
approximately $115,088.





<PAGE>


PART IV

ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

The documents identified below are filed as a part of this report:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                                            Page

                                                                                                       ---------------

A.        INDEX TO FINANCIAL STATEMENTS

          Independent  Auditors'  Report On Financial  Statements  for the years
          ended December 31, 1999 and 1998

          Balance Sheets as of December 31, 1999 and 1998

          Statement of Income for the years ended December 31, 1999 and
          1998

          State of Stockholder's Equity for the years ended December 31,
          1999 and 1998

          Statement of Cash Flows for the years ended December 31, 1999
          and 1998

          Notes to Financial Statements for the years ended December 31,
          1999 and 1998

All schedules and separate  financial  statements of the  Registrant are omitted
because  they are not  applicable,  or not  required,  or because  the  required
information is included in the financial statements or notes thereto.


<PAGE>



B.       INDEX TO EXHIBITS

              Exhibit

               Number                                       Title                                        Page

                3(i)         Restated Charter of First Great-West Life & Annuity Insurance
                             Company

                             Filed as Exhibit 3(i) to Registrant's Form 10-K for
                             the year ended  December 31, 1997 and  incorporated
                             herein by reference.

               3(ii)         Bylaws of First Great-West Life & Annuity Insurance Company

                             Filed as Exhibit  3(ii) to  Registrant's  Form 10-K
                             for  the  year   ended   December   31,   1997  and
                             incorporated herein by reference.


<PAGE>



                             Material Contracts

                10.1         -   Distribution Agreement between First Great-West Life & Annuity
                                 Insurance Company and Charles Schwab & Co., Inc.

                              Filed as Exhibit  10.1 to  Registrant's  Form 10-K
                             for  the  year   ended   December   31,   1997  and
                             incorporated herein by reference.

                10.2         -   Administration Services Agreement between First Great-West Life
                                 & Annuity Insurance Company and Great-West Life & Annuity
                                 Insurance Company

                             Filed as Exhibit 10.2 to Registrant's Form 10-K for
                             the year ended  December 31, 1997 and  incorporated
                             herein by reference.

                10.3         -   Financial Support Agreement between First Great-West Life &
                                 Annuity Insurance Company and Great-West Life & Annuity
                                 Insurance Company

                             Filed as Exhibit 10.3 to Registrant's Form 10-K for
                             the year ended  December 31, 1997 and  incorporated
                             herein by reference.

                 24          Directors' Powers of Attorney

                             Filed as Exhibit 24 to  Registrant's  Form 10-K for
                             the year ended  December 31, 1997 and  incorporated
                             herein by reference.

                 27          Financial Data Schedule
</TABLE>

C.       REPORTS ON FORM 8-K

No reports on Form 8-K were filed during the fourth quarter of 1999.


<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


By: /s/   W.T. McCallum

      William T. McCallum

      Chairman, President and Chief Executive Officer

Date:  March 30, 2000



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

Signature and Title                                                 Date

/s/   William T. McCallum                                   March 30, 2000
- -------------------------
William T. McCallum

Chairman, President and Chief Executive Officer
and a Director

/s/   Mitchell T.G. Graye                                   March 30, 2000
- -------------------------
Mitchell T.G. Graye

Executive Vice President and Chief Financial Officer

/s/   Glen R. Derback                                       March 30, 2000
- ---------------------
Glen R. Derback
Vice President and Treasurer


<PAGE>


Signature and Title                                                 Date

/s/   Marcia D. Alazraki *                                 March 30, 2000
- ------------------------
Marcia D. Alazraki, Director

/s/   James Balog *                                        March 30, 2000
- -----------------
James Balog, Director

/s/   James W. Burns *                                     March 30, 2000
- --------------------
James W. Burns, Director

/s/   Paul Desmarais, Jr. *                                    March 30, 2000
- -------------------------
Paul Desmarais, Jr., Director

/s/   Robert Gratton *                                         March 30, 2000
- --------------------
Robert Gratton, Director

/s/   N. Berne Hart *                                          March 30, 2000
- -------------------
N. Berne Hart, Director

/s/   Stuart Z. Katz *                                         March 30, 2000
- --------------------
Stuart Z. Katz, Director

/s/   Brian E. Walsh *                                         March 30, 2000
- --------------------
Brian E. Walsh, Director

*  By:  /s/   D. Craig Lennox                                  March 30, 2000
        ---------------------
          D. Craig Lennox

          Attorney-in-fact pursuant to filed Powers of Attorney.



<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
    FDS FOR FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
</LEGEND>
<CIK>                         0001036213
<NAME>                        First GWLA
<MULTIPLIER>                            1,000
<CURRENCY>                               us dollars

<S>                                                     <C>
<PERIOD-TYPE>                                           12-MOS
<FISCAL-YEAR-END>                                       dec-31-2000
<PERIOD-START>                                          jan-01-1999
<PERIOD-END>                                            dec-31-1999
<EXCHANGE-RATE>                                         1
<DEBT-HELD-FOR-SALE>                                                   74149
<DEBT-CARRYING-VALUE>                                                  37050
<DEBT-MARKET-VALUE>                                                    35335
<EQUITIES>                                                                 0
<MORTGAGE>                                                                 0
<REAL-ESTATE>                                                              0
<TOTAL-INVEST>                                                        112799
<CASH>                                                                  5443
<RECOVER-REINSURE>                                                      1426
<DEFERRED-ACQUISITION>                                                  1702
<TOTAL-ASSETS>                                                        171710
<POLICY-LOSSES>                                                        98421
<UNEARNED-PREMIUMS>                                                        0
<POLICY-OTHER>                                                             0
<POLICY-HOLDER-FUNDS>                                                      0
<NOTES-PAYABLE>                                                            0
                                                      0
                                                                0
<COMMON>                                                                2500
<OTHER-SE>                                                             28114
<TOTAL-LIABILITY-AND-EQUITY>                                          171710
                                                              9836
<INVESTMENT-INCOME>                                                     6278
<INVESTMENT-GAINS>                                                        (6)
<OTHER-INCOME>                                                             0
<BENEFITS>                                                             12978
<UNDERWRITING-AMORTIZATION>                                                0
<UNDERWRITING-OTHER>                                                     112
<INCOME-PRETAX>                                                         1354
<INCOME-TAX>                                                            1664
<INCOME-CONTINUING>                                                      641
<DISCONTINUED>                                                          1023
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                               0
<EPS-BASIC>                                                                0
<EPS-DILUTED>                                          0
<RESERVE-OPEN>                                          0
<PROVISION-CURRENT>                                     0
<PROVISION-PRIOR>                                       0
<PAYMENTS-CURRENT>                                      0
<PAYMENTS-PRIOR>                                        0
<RESERVE-CLOSE>                                         0
<CUMULATIVE-DEFICIENCY>                                 0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission