D&N CAPITAL CORP
10-K405, 2000-03-24
REAL ESTATE INVESTMENT TRUSTS
Previous: VIRGINIA FINANCIAL CORP, DEF 14A, 2000-03-24
Next: PEOPLES COMMUNITY CAPITAL CORP, 10KSB, 2000-03-24



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             -----------------------
                                    FORM 10-K

         Annual Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                   For the Fiscal Year Ended December 31, 1999


                         Commission File Number 0-22767

                            D & N CAPITAL CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

          Delaware                                     31-1517665
(State or Other Jurisdiction of          (I.R.S. Employer Identification Number)
Incorporation or Organization)

                   400 Quincy Street, Hancock, Michigan 49930
               (Address of Principal Executive Offices) (Zip Code)

        Registrant's telephone number, including area code (906) 482-2700

           Securities Registered Pursuant to Section 12(b) of the Act:

                                                       Name of Each Exchange on
       Title of Each Class                                 Which Registered
- ------------------------------------                   ------------------------
 9.00% Noncumulative Preferred Stock
Series A (Par Value --$25 Per share)                             NASDAQ

        Securities Registered Pursuant to Section 12(g) of the Act: None

    Number of Shares of Common Stock outstanding on December 31, 1999: 31,781

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
requirements for the past 90 days.
     YES X . NO   .
        ---    ---

     Indicate by checkmark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and will not be contained to the best of Registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.     [X]

     All shares of Common Stock were held by D&N Bank at December 31, 1999;
therefore, no Common Stock is held by non-affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None

================================================================================
<PAGE>

                                    FORM 10-K


                                                                        PAGE NO.
PART I

  Item 1    Business                                                        2
  Item 2    Properties                                                      4
  Item 3    Legal Proceedings                                               4
  Item 4    Submission of Matters to a Vote of Security Holders             4


PART II

  Item 5    Market for Registrant's Common Stock
                 and Related Stockholder Matters                            5
  Item 6    Selected Financial Data                                         7
  Item 7    Management's Discussion and Analysis of  Financial
                 Condition and Results of Operations                        8
  Item 7A   Quantitative and Qualitative Disclosures about Market Risk     13
  Item 8    Financial Statements and Supplementary Data                    14
  Item 9    Changes in and Disagreements with Accountants
                 on Accounting and Financial Disclosure                    25

PART III

  Item 10   Directors and Executive Officers of the Registrant             25
  Item 11   Executive Compensation                                         27
  Item 12   Security Ownership of Certain Beneficial Owners
                 and Management                                            27
  Item 13    Certain Relationships and Related Transactions                27


PART IV

  Item 14   Exhibits, Financial Statement Schedules and Reports
            on Form 8-K                                                    28
  Signatures                                                               29


                                       1
<PAGE>

                                     PART I

ITEM 1.  BUSINESS

        D&N Capital Corporation (the "Company") is a Delaware corporation
incorporated on March 18, 1997 and created for the purpose of acquiring and
holding real estate assets. The Company is a wholly-owned subsidiary of D&N Bank
("D&N"), a state chartered savings bank, which itself became wholly owned by
Republic Bancorp Inc., a Michigan bank holding company, on May 17, 1999.

        The principal business of the Company is to acquire and hold residential
and commercial mortgage loans that will generate net income for distribution to
stockholders. The Company intends to acquire all its loans from D&N Bank. These
loans consist of whole loans secured by first mortgages or deeds of trust on
single-family residential real estate properties or on commercial real estate
properties. Residential mortgage loans consist of adjustable rate mortgages
("ARMs"), and fixed rate mortgages ("FRMs"). The commercial mortgage loans
consist of fixed and variable rate loans, a majority of which have balloon
payments.

        On July 17, 1997, the Company offered to the public and sold 1,210,000
shares of the Company's 9.00% noncumulative preferred stock, Series A, $25 par
value, totaling $30,250,000 ("preferred stock"), and sold to D&N, 31,781 shares
of the Company's common stock, $300 par value ($1,000 cost) per share, net of
offering costs, totaling $30,250,000 ("common stock"). All shares of common
stock are held by D&N Bank. The Company's preferred stock is traded on The
Nasdaq Stock Market(R) under the symbol "DNFCP".

        The Company used the net proceeds raised from the initial public
offering of the preferred stock and the sale of the common stock to purchase
from D&N the Company's initial $60,524,000 portfolio of residential and
commercial mortgage loans ("mortgage loans") at their estimated fair values.
Reinvestments in mortgage loans are made to maintain a ratio of approximately
90% residential and 10% commercial mortgage loans in the portfolio. All mortgage
loans are purchased from D&N Bank on a fair value basis.

        In order to preserve its status as a real estate investment trust
("REIT") for federal income tax purposes, the Company must distribute annually
at least 95% of its "REIT taxable income" (excluding capital gains) to
stockholders and meet certain capital ownership and administrative tests. The
Company must also annually satisfy two gross income requirements. First, at
least 75% of the Company's gross income for each taxable year must be derived
directly or indirectly from investments relating to real property or mortgages
on real property (as interest on obligations secured by mortgages on real
property, certain "rents from real property" or as gain on the sale or exchange
of such property and certain fees with respect to agreements to make or acquire
mortgage loans), from certain types of temporary investments or certain other
types of gross income. Second, at least 95% of the Company's gross income for
each taxable year must be derived from the above described real property
investments and from dividends, interest, and gain from the sale or other
disposition of stock or securities and certain other types of gross income (or
from any combination of the foregoing).


                                       2
<PAGE>

        The Company must also satisfy three tests relating to the nature of its
assets at the close of each quarter of its taxable year. First, at least 75% of
the value of the Company's total assets must be represented by real estate
assets (including stock or debt instruments held for not more than one year that
were purchased with the proceeds of a stock offering or long-term (at least five
years) debt offering of the Company), cash, cash items, and government
securities. Second, not more than 25% of the Company's total assets may be
represented by securities other than those in the 75% asset class. Third, of the
investments included in the 25% asset class, the value of any one issuer's
securities owned by the Company may not exceed 5% of the value of the Company's
total assets and the Company may not own more than 10% of any one issuer's
outstanding voting securities.

        The Company does not anticipate that it will engage in the business of
originating mortgage loans and does not expect to compete with mortgage conduit
programs, investment banking firms, savings and loan associations, banks, thrift
and loan associations, finance companies, mortgage bankers or insurance
companies in acquiring its mortgage loans. As noted above, the Company
anticipates that all mortgage loans purchased by it, in addition to those in the
initial portfolio, and purchased to date, will be purchased from D&N Bank.

        The Company does not have any employees, since it has retained D&N Bank
to perform certain functions pursuant to the Advisory Agreement described below.
All of the officers of the Company are also officers or employees of D&N, their
affiliates, or Republic Bancorp Inc.

        The Company has entered into an Advisory Agreement (the "Advisory
Agreement") with D&N Bank (the "Advisor") requiring an annual payment of
$125,000. D&N Bank provides advice to the Board of Directors and manages the
operations of the Company as defined in the Agreement. The Agreement has an
initial term of five years commencing on July 21, 1997 and automatically renews
for additional five year periods, unless the Company delivers a notice of
nonrenewal to the Advisor as defined in the Advisory Agreement.

        The Company also entered into two servicing agreements with D&N for the
servicing of the commercial and residential mortgage loans. D&N in its role as
servicer under the terms of the servicing agreements is herein referred to as
the "Servicer". Pursuant to each servicing agreement, D&N performs the servicing
of the mortgage loans held by the Company, in accordance with normal industry
practice. The Servicing Agreements can be terminated without cause upon a thirty
day advance notice given to the Servicer. The servicing fee is 0.375% of the
outstanding principal balance for the residential mortgage loans and commercial
mortgage loans.

        The Company intends to operate in a manner that will not subject it to
regulation under the Investment Company Act of 1940. The Company may, under
certain circumstances, purchase shares of its preferred stock and other shares
of its capital stock in the open market or otherwise, provided, however, that
the Company will not redeem or repurchase any shares of its common stock for so
long as any preferred stock are outstanding without the approval of a majority
of the Independent Directors (as defined in the Certificate of Designation
relating to the Series A Preferred Shares). The Company has no present intention
of repurchasing any shares of its capital stock, and any such action would be
taken only in conformity with applicable federal and state laws and the
regulations and the requirements for qualifying as a REIT.

        The Company has no foreign operations.


                                       3
<PAGE>

ITEM 2:   PROPERTIES

        The principal executive offices of the Company are located at 400 Quincy
Street, Hancock, Michigan 49930, telephone number (906) 482-2700.


ITEM 3:   LEGAL PROCEEDINGS

        The Company is not the subject of any material litigation. Neither the
Company, D&N Bank, or any of its affiliates is currently involved in nor, to the
Company's knowledge, currently threatened with any material litigation with
respect to the mortgage loans included in the portfolio, which litigation would
have a material adverse effect on the business or operations of the Company.


ITEM 4:   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters were submitted to a vote of security holders during the
fourth quarter of 1999.



















                                       4
<PAGE>

                                     PART II

ITEM 5:   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
          STOCKHOLDER MATTERS

        The Company is authorized to issue up to 250,000 shares of common stock
and 2,500,000 shares of preferred stock, $25 par value per share ("preferred
stock"), of which 1,210,000 shares have been issued. D&N Bank owns 100% of the
Company's 31,781 shares of common stock outstanding at December 31, 1999 and,
accordingly, there is no trading market for the Company's common stock. In
addition, D&N Bank intends that, as long as any preferred shares are
outstanding, it will maintain ownership of the outstanding common stock of the
Company. Subject to the rights, if any, of the holders of the preferred stock,
all voting rights are vested in the common stock. The holders of common stock
are entitled to one vote per share.

        Holders of common stock are entitled to receive dividends when, as and
if declared by the Board of Directors of the Company out of funds legally
available therefore, provided that, so long as any shares of preferred stock are
outstanding, no dividends or other distributions (including redemption's and
purchases) may be made with respect to the common stock unless full dividends on
the shares of the preferred stock have been paid. The Company must distribute
annually at least 95% of its annual "REIT taxable income" (not including capital
gains) to stockholders.

        In the event of the liquidation, dissolution or winding up of the
Company, whether voluntary or involuntary, after there have been paid or set
aside for the holders of all series of preferred stock the full preferential
amounts to which such holders are entitled, the holders of common stock will be
entitled to share equally and ratably in any assets remaining after the payment
of all debts and liabilities.


RESTRICTIONS ON OWNERSHIP AND TRANSFER:

        The Company's Certificate of Incorporation contains certain restrictions
on the number of shares of common stock and preferred stock that individual
stockholders may own. For the Company to qualify as a REIT for federal income
tax purposes, no more than 50% in number or value of its outstanding shares of
capital stock may be owned, directly or indirectly, by five or fewer individuals
(as defined in the Code to include certain entities) during the last half of a
taxable year (other than the first year) or during a proportionate part of a
shorter taxable year (the "Five or Fewer Test"). The capital stock of the
Company must also be beneficially owned by 100 or more persons during at least
335 days of a taxable year or during a proportionate part of a shorter taxable
year (the "One Hundred Person Test"). The ownership by D&N Bank of 100% of the
shares of common stock of the REIT will not adversely affect the Company's REIT
qualification because each stockholder of Republic Bancorp Inc. (the sole
stockholder of D&N Bank) counts as a separate beneficial owner for purposes of
the Five or Fewer Test and the capital stock of Republic Bancorp Inc. is widely
held. Further, the Certificate of Incorporation of the Company contains
restrictions on the acquisition of preferred stock intended to ensure compliance
with the One Hundred Person Test. Such provisions include a restriction that if
any transfer of shares of capital stock of the Company would cause the Company
to be beneficially owned by fewer than 100 persons, such transfer shall be null
and void and the intended transferee will acquire no rights to the stock.


                                       5
<PAGE>

COMMON STOCK

        There is no established public trading market in the Company's common
stock. As of March 22, 2000, there were 31,781 issued and outstanding shares of
Common Stock held by one stockholder, D&N Bank. The total common stock dividends
paid by the Company were $903,000, $1,150,000, and $600,000 for the years ended
December 31, 1999, 1998 and 1997, respectively.


PREFERRED STOCK

        The Company's preferred stock is traded on The Nasdaq Stock Market(R)
under the symbol "DNFCP". As of March 20, 2000, there were 1,210,000 issued and
outstanding series A preferred shares held by approximately 2,400 shareholders.
The following table reflects the quarterly high and low sales prices and
dividends paid for the preferred stock during 1999 and 1998.


<TABLE>
<CAPTION>
                                            Price
                                      -----------------                               Distribution
             Period                   High         Low           Distributions            Date
             ------                   ----        -----          -------------     ------------------
<S>                                   <C>         <C>            <C>               <C>
       1999

         Fourth quarter               25.00       22.75          $  680,625         December 31, 1999
         Third quarter                25.38       24.56             680,625        September 30, 1999
         Second quarter               25.63       24.94             680,625             June 30, 1999
         First quarter                26.00       25.13             680,625            March 31, 1999
                                                                 ----------

              Year                    26.00       22.75          $2,722,500
                                                                 ==========
       1998
         Fourth quarter               26.88       24.50          $  680,625         December 31, 1998
         Third quarter                25.88       24.63             680,625        September 30, 1998
         Second quarter               26.50       25.50             680,625             June 30, 1998
         First quarter                26.38       25.13             680,625            March 31, 1998
                                                                 ----------

              Year                    26.88       24.50          $2,722,500
                                                                 ==========
</TABLE>


        During 1999 and 1998, the Company declared and paid quarterly dividends
of $0.5625 per preferred share.








                                       6
<PAGE>

ITEM 6: SELECTED FINANCIAL DATA

                                 FINANCIAL DATA

                For the Years Ended December 31, 1999 and 1998
  and for the Period of Inception (March 18, 1997) through December 31, 1997
                (In thousands, except per share and yield data)

<TABLE>
<CAPTION>
                                                    1999                   1998              1997
                                                --------------------------------------------------
<S>                                               <C>                     <C>               <C>
INCOME STATEMENT:

Interest income                                   $ 3,962                 $ 4,164           $ 1,952

Net income                                          3,724                   3,914             1,852

Net income applicable to common shares              1,001                   1,191               634

Income per common share                             31.51                   37.47             19.94


BALANCE SHEET:

Mortgage loans                                    $60,195                 $60,259           $60,385

Total assets                                       60,706                  60,645            60,745

Total stockholder's equity                         60,646                  60,575            60,534


OTHER DATA:

Dividends paid on preferred shares                $ 2,723                 $ 2,723           $ 1,218

Number of preferred shares outstanding              1,210                   1,210             1,210

Number of common shares outstanding                    32                      32                32

Average yield on mortgage loans                      7.17%                   7.32%             7.57%
</TABLE>






                                       7
<PAGE>

ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

         On July 17, 1997, the Company offered to the public and sold 1,210,000
shares of the Company's 9.00% Series A Preferred Shares, and sold to D&N Bank
31,781 shares of the Company's common stock. All shares of common stock are held
by the D&N Bank.

RESULTS OF OPERATIONS

         The Company reported net interest income for the year ended December
31, 1999 of $3,962,000. Interest income from residential and commercial mortgage
loans was $3,344,000 and $568,000, respectively. After a deduction of $125,000
in advisory fees and $113,000 in other administrative expenses, the Company
reported net income of $3,724,000 for the year ended December 31, 1999.

         For the year ended December 31, 1998, the Company reported net interest
income of $4,164,000. Interest income from residential and commercial mortgage
loans was $3,511,000 and $593,000, respectively. After deductions of $125,000 in
advisory fees and $125,000 in other administrative expenses, the Company
reported net income of $3,914,000 for the year ended December 31, 1998.

         For the period from inception, March 18, 1997, through December 31,
1997, the Company reported net interest income of $1,952,000. Interest income
from residential and commercial mortgage loans was $1,644,000 and $293,000,
respectively. After deductions of $57,000 in advisory fees and $43,000 in other
administrative expenses, the Company reported net income of $1,852,000.

         The Company paid $2,722,500 in preferred stock dividends for both years
ended December 31, 1999 and 1998. The reported net income per common share for
the years ended December 31, 1999 and 1998 was $31.51 and $37.47, respectively.
For the period from inception, March 18, 1997, through December 31, 1997, the
Company paid $1,218,000 in prefered stock dividends and reported net income per
common share of $19.94.


MORTGAGE LOANS

         As of December 31, 1999, the Company had $60,195,000 invested in
mortgage loans. This amount represents the principal amount of mortgage loans
purchased with the initial portfolio, plus additional purchases since then to
replace runoff. All mortgage loans are purchased from D&N Bank.




                                       8
<PAGE>

     The following table reflects the composition of interest-earning assets as
a percentage of total interest-earning assets.

<TABLE>
<CAPTION>
                                                     December 31, 1999         December 31, 1998
                                                     -------------------      -------------------
(Dollars in thousands)                                Amount     Percent       Amount     Percent
                                                     --------    -------      --------    -------
<S>                                                  <C>            <C>       <C>            <C>
Interest-Earning Asset Mix:
  Residential mortgage loans                         $ 52,133       86.6%     $ 52,858       87.7%
  Commercial mortgage loans                             8,062       13.4         7,401       12.3
                                                     --------    -------      --------    -------
     Total interest-earning assets                   $ 60,195      100.0%     $ 60,259      100.0%
                                                     ========    =======      ========    =======
</TABLE>


         There were no delinquent residential loans or commercial mortgage
loans, and no residential or commercial mortgage loans in nonaccrual status as
of December 31, 1999.

         The following table illustrates the maturity of the Company's loan
portfolio at December 31, 1999. Loans are shown as maturing in the period in
which payment is due. This table does not reflect the effects of possible
prepayments or enforcement of due-on-sale clauses.

<TABLE>
<CAPTION>
                      Residential mortgage loans         Commercial mortgage loans                Total
      Amounts Due     --------------------------        ----------------------------      -----------------------
       in Years                        Weighted                            Weighted                      Weighted
        Ending                         Average                             Average                        Average
     December 31,     Amount             Rate             Amount             Rate         Amount           Rate
     ------------     ------           -------            ------           -------        -----------------------
                                                (Dollars in thousands)
<S>                   <C>                 <C>             <C>                  <C>        <C>                <C>
         2000         $     --               --%          $     --               --%      $    --              --%
         2001              126             7.20              2,265             8.42         2,391            8.36
         2002              114             7.16              3,460             8.34         3,574            8.30
         2003              248             7.18                217             8.23           465            7.67
         2004              523             7.15              2,091             7.49         2,614            7.42
     Thereafter         50,692             7.17                 --               --        50,692            7.17
                      --------                            --------                        -------        --------

         Subtotal       51,703             7.17%             8,033             8.27%       59,736            7.32%
Plus: premiums             430                                  29                            459
                      --------                            --------                        -------

         Total        $ 52,133                            $  8,062                        $60,195
                      ========                            ========                        =======
</TABLE>

INTEREST RATE RISK

        The Company's income consists primarily of interest payments on mortgage
loans. Currently, the Company does not use any derivative products to manage
interest rate risk. If there is a decline in interest rates (as measured by the
indices upon which the interest rates of the adjustable rate mortgage loans are
based), then the Company will experience a decrease in income available to be
distributed to its shareholders. There can be no assurance that an interest rate
environment in which there is a significant decline in interest rates, over an
extended period of time, would not adversely affect the Company's ability to pay
dividends on the preferred stock.







                                       9
<PAGE>

STATIC GAP ANALYSIS

        D&N Capital Corporation's cumulative gap analysis for December 31, 1999
is as follows:

<TABLE>
                                                                        Maturity
                                            ------------------------------------------------------------------
                                               0 to 3      4 to 12       1 to 5           Over 5
                                               Months      Months        Years            Years        Total
                                               ------      -------       ------           ------       -----
                                                                     (Dollars in thousands)
<S>                                         <C>            <C>           <C>            <C>          <C>
ASSETS:
       Net loans receivable                 $      --      $    --       $ 9,997        $ 50,198     $  60,195
       Cash and due from parent                   152           --            --              --           152
       Other assets                                 5           --            --              --             5
       Accrued interest receivable                354           --            --              --           354
                                            ------------------------------------------------------------------
                Total assets                $     511      $    --       $ 9,997        $ 50,198     $  60,706
                                            ==================================================================

LIABILITIES:
       Other liabilities                    $      60      $    --       $    --        $     --     $      60
                                            ------------------------------------------------------------------
                Total liabilities           $      60      $    --       $    --        $     --     $      60
                                            ------------------------------------------------------------------

STOCKHOLDERS' EQUITY
       Preferred stock                      $      --      $    --       $    --        $ 30,250     $  30,250
       Common stock                                --           --            --           9,534         9,534
       Additional paid-in capital                  --           --            --          20,716        20,716
       Retained earnings                           --           --            --             146           146
                                            ------------------------------------------------------------------

           Total liabilities and
                stockholders' equity         $     60      $    --       $    --        $ 60,646     $  60,706
                                             =================================================================

                Reprice difference           $    451      $    --       $ 9,997        $(10,448)
                Cumulative gap               $    451      $   451       $10,448              --
                % of total assets                 .74%         .74%        17.21%             --
</TABLE>


SIGNIFICANT CONCENTRATION OF CREDIT RISK

        Concentration of credit risk arises when a number of customers engage in
similar business activities, or activities in the same geographical region, or
have similar economic features that would cause their ability to meet
contractual obligations to be similarly affected by changes in economic
conditions. Concentration of credit risk indicates the relative sensitivity of
the Company's performance to both positive and negative developments affecting a
particular industry.

        The Company's balance sheet exposure to geographic concentrations
directly affects the credit risk of the mortgage loans within the portfolio. The
following table shows the mortgage loan portfolio by geographic area.

<TABLE>
<CAPTION>
                                                  December 31, 1999         December 31, 1998
                                                 --------------------       -------------------
                                                 Amount       Percent       Amount     Percent
                                                 -------      -------       -------    --------
<S>                                              <C>           <C>          <C>            <C>
Loans                                                         (Dollars in thousands)
- -----
   Residential Mortgage Loans:
    Michigan                                     $48,135       80.0%        $49,348        81.9%
    Ohio                                           2,442        4.1           1,911         3.2
    Wisconsin                                        410        0.6             365         0.6
    Other (no state has more than 1%)              1,146        1.9           1,234         2.0
                                                 ------------------         -------------------
        Total Residential Mortgage Loans          52,133       86.6%         52,858        87.7%
Commercial Mortgage Loans:
    Michigan (all Commercial Mortgage Loans)       8,062       13.4           7,401        12.3
                                                 ------------------         -------------------
        Total Mortgage Loan Portfolio            $60,195      100.0%        $60,259       100.0%
                                                 ==================         ===================
</TABLE>


                                       10
<PAGE>

        Approximately 80% of the Company's total residential mortgage loan
portfolio are loans secured by residential real estate properties located in
Michigan. Consequently, these residential mortgage loans may be subject to a
greater risk of default than other comparable residential mortgage loans in the
event of adverse economic, political or business developments and natural
hazards in Michigan that may affect the ability of residential property owners
in Michigan to make payments of principal and interest on the underlying
mortgages.

        In addition, all of the commercial mortgage properties underlying the
Company's commercial mortgage loans are located in Michigan. Consequently, these
commercial mortgage loans may be subject to greater risk of default than other
comparable commercial mortgage loans in the event of adverse economic, political
or business developments in Michigan that may affect the ability of businesses
in the area to make payments of principal and interest on the underlying
mortgages.


LIQUIDITY RISK MANAGEMENT

        The objective of liquidity management is to ensure the availability of
sufficient cash flows to meet all of the Company's financial commitments. In
managing liquidity, the Company takes into account various legal limitations
placed on a REIT as discussed below in REIT Qualification.

        The Company's principal liquidity needs are to maintain the current
portfolio size through the acquisition of additional mortgage loans as mortgage
loans currently in the portfolio mature or prepay, and to pay dividends on the
preferred stock and common stock. The acquisition of additional mortgage loans
is intended to be funded with the proceeds obtained from repayment of principal
balances by the individual mortgagees. The Company does not have and does not
anticipate having any material capital expenditures.

        To the extent that the Board of Directors determines that additional
funding is required, the Company may raise such funds through additional equity
offerings, debt financing or retention of cash flow (after consideration of
provisions of the Code requiring the distribution by a REIT of at least 95% of
its "REIT taxable income" and taking into account taxes that would be imposed on
undistributed income), or a combination of these methods. The organizational
documents of the Company do not contain any limitation on the amount or
percentage of debt, funded or otherwise, the Company might incur.
Notwithstanding the foregoing, the Company may not, without the approval of a
majority of the Independent Directors, incur debt for borrowed money other than
debt not in excess of 20% of the aggregate amount of net proceeds received from
the sale of the preferred stock and common stock of the Company. Any such debt
incurred may include intercompany advances made by D&N Bank to the Company.

        The Company may also issue additional series of preferred stock.
However, the Company may not issue additional shares of preferred stock senior
to the series A preferred shares without the consent of holders of at least 66
2/3% of the shares of preferred stock outstanding at that time, including the
series A preferred shares, and the Company may not issue additional shares of
preferred stock on a parity with the series A preferred shares without the
approval of a majority of the Company's Independent Directors.



                                       11
<PAGE>

REIT QUALIFICATION

        As of December 31, 1999, the Company believed that it was in full
compliance with the REIT tax rules and that it will continue to qualify as a
REIT for federal income tax purposes. The Company calculated (a) its Qualified
REIT Assets to be 100% of total assets, compared to the federal tax requirements
of 75%; and (b) that 99% of its revenues qualify for the 75% source of income
test and 100% of its revenues qualify for the 95% source of income test under
the REIT rules.

        The Company also met all REIT requirements regarding the ownership of
its common and preferred stocks and the 1999 and 1998 annual distribution and
administrative requirements.

YEAR 2000 COMPLIANCE

        D&N utilizes various electronic computer systems for the delivery of its
financial services products, for the maintenance of its financial and other
business records, and for general management purposes. D&N did not experience
any problems related to the year 2000 issue.

        There were no costs incurred during fiscal year 1999 related to the year
2000 compliance issue. During 1998, the Company incurred $26,000 related to the
year 2000 compliance for the review and testing of third parties including
governmental applications.


NEW ACCOUNTING PRONOUNCEMENTS

         In October 1998, the Financial Accounting Standards Board ("FASB")
issued SFAS 134, "Accounting for Mortgage-Backed Securities Retained after the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking
Enterprise". When SFAS 134 is initially applied, an enterprise may reclassify
mortgage-backed securities and other beneficial interests retained after the
securitization of mortgage loans held for sale from the trading category, except
for those with sales commitments in place. Those securities and other interests
shall be reclassified based on the entity's ability and intent to hold those
investments. This standard was adopted effective January 1, 1999 and did not
have any material effect on the Company's financial statements.

OTHER MATTERS

         On May 17, 1999, D&N merged with Republic Bancorp Inc. (Nasdaq:RBNC),
whereby Republic Bancorp Inc. was the surviving corporation. The combined
company created the fourth largest bank holding company with headquarters in
Michigan with over $4 billion in assets. The merger constitutes a tax-free
reorganization and has been accounted for as a pooling of interest.

         The operations of Republic Bancorp Inc., and the financial services
industry generally, are influenced by many factors, including the interest rate
environment, competition, legislative and regulatory developments and general
economic conditions.

     From time to time, the Company may publish forward-looking statements
relating to such matters as possible or assumed future results of our
operations, anticipated financial performance, business prospects, new products,
and similar matters. These forward-looking statements are subject to risks and
uncertainties. Also, when we use any of the words "believes," "expects,"
"plans," "anticipates," "estimates" or similar expressions we are making
forward-looking statements.


                                       12
<PAGE>

     We claim the protection of the safe harbor for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995 for all of our
forward-looking statements. We believe that our forward-looking statements are
reasonable. You should not place undue reliance on any such forward-looking
statements, which speak only as of the date made. You should understand that the
following important factors, in addition to those discussed elsewhere in this
Annual Report on Form 10-K, in our press releases, and in our public documents
to which we refer, could affect our future results and performance. This could
cause those results to differ materially from those expressed in our
forward-looking statements. Factors that might cause such a difference include
the following:

                -   inflation and changes in the interest rate environment that
                    reduce our margins or reduce the fair value of financial
                    instruments;
                -   general economic conditions, either nationally or in our
                    market areas, that are worse than expected;
                -   adverse changes in the securities markets;
                -   legislative or regulatory changes that adversely affect our
                    business;
                -   effect of and changes in trade, monetary and fiscal policies
                    and laws, including interest rate policies of the Federal
                    Reserve Board;
                -   changes in consumer spending, borrowing and savings habits;
                -   effect of changes in accounting policies and practices, as
                    may be adopted by regulatory agencies and the Financial
                    Accounting Standards Board;
                -   costs and effects of litigation and unexpected or adverse
                    outcomes in such litigation; and
                -   our success and managing risks involved in the foregoing.

         The Company undertakes no obligation to update any forward-looking
statement to reflect events or circumstances after the date on which such
statement is made to reflect the occurrence of unanticipated events.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The information required by this Item is set forth in the section
entitled "Interest Rate Risk" included under Item 7 of this document and is
incorporated herein by reference.



                                       13
<PAGE>

ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


INDEPENDENT AUDITORS' REPORT



To The Board of Directors and Stockholders of
D&N Capital Corporation

We have audited the statement of condition of D&N Capital Corporation as of
December 31, 1999, and the related statements of income, stockholders' equity,
and cash flows for the year then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit. The financial
statements of D&N Capital Corporation for the years ended December 31, 1998 and
December 31, 1997, were audited by other auditors whose report dated January 21,
1999, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of D&N Capital Corporation at
December 31, 1999, and the results of its operations and its cash flows for the
year then ended in conformity with accounting principles generally accepted in
the United States.


/s/ Ernst & Young LLP

Detroit, Michigan
March 20, 2000




                                       14
<PAGE>

                        Report of Independent Accountants


To the Board of Directors and Stockholders
of D&N Capital Corporation:

In our opinion, the balance sheet as of December 31, 1998 and the related
statements of income, stockholders' equity, and cash flows for the year ended
December 31, 1998 and the period from inception (March 18, 1997) through
December 31, 1997 of D&N Capital Corporation present fairly, in all material
respects, the financial position, results of operations and cash flows of D&N
Capital Corporation at December 31, 1998, and the results of its operations and
its cash flows for the year ended December 31, 1998 and the period from
inception (March 18, 1997) through December 31, 1997, in conformity with
accounting principles generally accepted in the United States. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with auditing standards generally accepted in the United States, which require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above. We have not audited the financial statements of
D&N Capital Corporation for any period subsequent to December 31, 1998.


/s/ PricewaterhouseCoopers LLP

Detroit, Michigan
January 21, 1999










                                       15
<PAGE>

                             D&N CAPITAL CORPORATION
                             STATEMENTS OF CONDITION


<TABLE>
<CAPTION>
                                                                              December 31,
                                                                       1999                   1998
                                                                      ------------------------------
ASSETS:                                                                   (Dollars in thousands)
<S>                                                                   <C>                    <C>
Loans receivable:
      Residential mortgage loans                                      $52,133                $52,858
      Commercial mortgage loans                                         8,062                  7,401
                                                                      ------------------------------
           Net loans receivable                                        60,195                 60,259
Cash                                                                        2                      2
Due from parent                                                           150                     21
Other assets                                                                5                      5
Accrued interest receivable                                               354                    358
                                                                      ------------------------------
           TOTAL ASSETS                                               $60,706                $60,645
                                                                      ==============================

LIABILITIES:
Other liabilities                                                     $    60                $    70
                                                                      ------------------------------
           TOTAL LIABILITIES                                               60                     70

STOCKHOLDERS' EQUITY:
Preferred stock, $25 par value; 2,500,000 shares
      authorized, 1,210,000 shares issued and outstanding              30,250                 30,250

Common stock, $300 par value; 250,000 shares authorized,
      31,781 shares issued and outstanding                              9,534                  9,534

Additional paid-in capital                                             20,716                 20,716
                                                                      ------------------------------
           Total paid-in capital                                       60,500                 60,500

Retained earnings                                                         146                     75
                                                                      ------------------------------
           TOTAL STOCKHOLDERS' EQUITY                                  60,646                 60,575
                                                                      ------------------------------

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $60,706                $60,645
                                                                      ==============================
</TABLE>


See Notes to Financial Statements.





                                       16
<PAGE>

                            D&N CAPITAL CORPORATION
                             STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                        Year Ended      Year Ended
                                                        December 31,    December 31,
                                                           1999            1998          1997*
                                                        ----------------------------------------
                                                         (In thousands, except per share data)
<S>                                                      <C>            <C>            <C>
INTEREST INCOME:

Loans:
Residential mortgage loans                               $ 3,344        $ 3,511        $ 1,644
Commercial mortgage loans                                    568            593            293
                                                         -------        -------        -------
     Total loan interest income                            3,912          4,104          1,937
Intercompany interest                                         50             60             15
                                                         -------        -------        -------

     TOTAL INTEREST INCOME                                 3,962          4,164          1,952

NONINTEREST EXPENSE:

Advisory fees                                                125            125             57
Other expense                                                113            125             43
                                                         -------        -------        -------
     TOTAL NONINTEREST EXPENSE                               238            250            100

     NET INCOME                                            3,724          3,914          1,852

     Preferred stock dividends paid                        2,723          2,723          1,218
                                                         -------        -------        -------
     Net income applicable to common shares                1,001          1,191            634
     Common stock dividends paid                             930          1,150            600
                                                         -------        -------        -------

     RETAINED EARNINGS INCREASE                          $    71        $    41        $    34
                                                         =======        =======        =======

     BASIC AND DILUTIVE EARNINGS PER COMMON SHARE        $ 31.51        $ 37.47        $ 19.94
                                                         =======        =======        =======

     WEIGHTED AVERAGE COMMON SHARES
         OUTSTANDING                                      31,781         31,781         31,781
                                                         =======        =======        =======
</TABLE>


*The 1997 period is from inception, (March 18, 1997), through December 31, 1997.


See Notes to Financial Statements.





                                       17
<PAGE>

                             D&N CAPITAL CORPORATION
                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                        Year Ended       Year Ended
                                                       December 31,     December 31,
                                                          1999             1998             1997*
                                                       -------------------------------------------
                                                                  (Dollars In Thousands)
<S>                                                     <C>              <C>              <C>
PREFERRED STOCK:
Balance at beginning of period                          $ 30,250         $ 30,250         $     --
Issuance of preferred stock                                   --               --           30,250
                                                        --------         --------         --------
Balance at end of period                                  30,250           30,250           30,250
                                                        --------         --------         --------

COMMON STOCK:
Balance at beginning of period                             9,534            9,534               --
Issuance of common stock                                      --               --            9,534
                                                        --------         --------         --------
Balance at end of period                                   9,534            9,534            9,534
                                                        --------         --------         --------

ADDITIONAL PAID IN CAPITAL:
Balance at beginning of period                            20,716           20,716               --
Issuance of common stock                                      --               --           22,247
      Less: preferred stock offering costs                    --               --            1,531
                                                        --------         --------         --------
Balance at end of period                                  20,716           20,716           20,716
                                                        --------         --------         --------

RETAINED EARNINGS:
Balance of beginning of period                                75               34               --
Net income                                                 3,724            3,914            1,852

Preferred stock dividends ($2.25 per share in
      1999 and 1998 and $1.01 per share in 1997)          (2,723)          (2,723)          (1,218)

Common stock dividends ($29.26, $36.19 and
      $18.88 per share in 1999, 1998 and
      1997, respectively)                                   (930)          (1,150)            (600)
                                                        --------         --------         --------

Balance at end of period                                     146               75               34
                                                        --------         --------         --------

TOTAL STOCKHOLDERS' EQUITY                              $ 60,646         $ 60,575         $ 60,534
                                                        ========         ========         ========
</TABLE>


*The 1997 period is from inception, (March 18, 1997), through December 31, 1997.


See Notes to Financial Statements




                                       18
<PAGE>

                             D&N CAPITAL CORPORATION
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                         Year Ended       Year Ended
                                                        December 31,     December 31,
                                                           1999             1998            1997*
                                                        ------------------------------------------
                                                                   (Dollars In Thousands)
<S>                                                     <C>              <C>              <C>
OPERATING ACTIVITIES:

Net income                                              $  3,724         $  3,914         $  1,852
Adjustments to reconcile net income to
     net cash provided by operating activities:
       Net change in:
           Accrued interest receivable                         4               --             (358)
           Due to or from Parent                            (128)            (223)             202
           Other assets                                       --               (5)              --
           Accounts payable                                  (11)              61                9
                                                        --------         --------         --------
Net cash provided by operating activities                  3,589            3,747            1,705
                                                        --------         --------         --------

INVESTING ACTIVITIES:

Purchase of mortgage loans                               (20,818)         (30,098)         (67,218)
Principal payments received                               20,882           30,224            6,833
                                                        --------         --------         --------
Net cash provided/(used) by investing activities              64              126          (60,385)
                                                        --------         --------         --------

FINANCING ACTIVITIES:

Proceeds from common stock issued                             --               --           31,781
Proceeds from preferred stock issued                          --               --           30,250
Origination and underwriting costs                            --               --           (1,531)
Preferred stock dividends paid                            (2,723)          (2,723)          (1,218)
Common stock dividends paid                                 (930)          (1,150)            (600)
                                                        --------         --------         --------
Net cash (used)/provided by financing activities          (3,653)          (3,873)          58,682
                                                        --------         --------         --------

NET INCREASE IN CASH                                          --               --                2

CASH AT BEGINNING OF YEAR                                      2                2               --
                                                        --------         --------         --------
CASH AT END OF YEAR                                     $      2         $      2         $      2
                                                        ========         ========         ========
</TABLE>


*The 1997 period is from inception, (March 18, 1997), through December 31, 1997.


See Notes to Financial Statements.




                                       19
<PAGE>

NOTES TO FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

         D&N Capital Corporation (the "Company"), is a Delaware corporation
incorporated on March 18, 1997 and created for the purpose of acquiring and
holding real estate assets. The Company is a wholly-owned subsidiary of D&N Bank
("D&N"), a state chartered savings bank, which itself became wholly owned by
Republic Bancorp Inc., a Michigan bank holding company, on May 17, 1999.

         On July 17, 1997, the Company offered to the public and sold 1,210,000
shares of the Company's 9.00% noncumulative preferred stock, Series A, $25 par
value, totaling $30,250,000 ("preferred stock"), and sold to D&N, 31,781 shares
of the Company's common stock, $300 par value ($1,000 cost) per share, net of
offering costs, totaling $30,250,000 ("common stock"). All shares of common
stock are held by D&N Bank. The Company's preferred stock is traded on on The
Nasdaq Stock Market(R) under the symbol "DNFCP".

         The Company used the net proceeds raised from the initial public
offering of the preferred stock and the sale of the common stock to purchase
from D&N the Company's initial $60,524,000 portfolio of residential and
commercial mortgage loans ("mortgage loans") at their estimated fair values.

         The accounting and financial reporting policies of the Company conform
to generally accepted accounting principles and prevailing industry practices.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from these estimates.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Mortgage Loans: Mortgage loans are carried at the principal amount
outstanding, plus premium or discount, upon purchase. Interest income is
recognized using the interest method, which approximates a level rate of return
over the term of the loan.

         Allowance for Loan Losses: The allowance for possible losses on loans
is maintained at a level believed adequate by management to absorb potential
losses from impaired loans as well as losses from the remainder of the
portfolio. Management's determination of the level of the allowance is based
upon evaluation of the portfolio, past experience, current economic conditions,
size and composition of the portfolio, collateral location and values, cash flow
positions, industry concentrations, delinquencies and other relevant factors. At
December 31, 1999 and 1998, there was no allowance for losses on loans.

         Due from Parent: Accounts Receivable from parent represents principal
and interest payments due the Company from D&N Bank, partially offset by prior
amounts due D&N Bank by the Company.

         Offering Costs: Costs incurred in connection with the raising of
capital through the sale of preferred stock were charged against stockholders'
equity upon the issuance of common stock to D&N Bank.



                                       20
<PAGE>

NOTES TO FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Income Taxes: The Company has elected to be treated as a Real Estate
Investment Trust ("REIT") pursuant to provisions of the Internal Revenue Code of
1986, as amended (the "Code"). As a result, the Company will not be subject to
federal income tax on its taxable income to the extent it distributes at least
95% of its taxable income to its shareholders and it meets certain other
requirements as defined in the Code. The Company intends to maintain its
qualification as a REIT for federal income tax purposes. The Company intends to
make qualifying dividends (for federal income tax purposes) of all of its
taxable income to its common and preferred stock shareholders, a portion of
which may be in the form of "consent" dividends, as defined under the Code. As a
result, the Company has made no provision for federal income taxes in the
accompanying financial statements.

         Dividends:

         Preferred Stock: Dividends on preferred stock are noncumulative from
issuance (July 17, 1997) and are payable quarterly on the last day of March,
June, September and December at a rate of 9.00% per annum of the liquidation
preference ($25.00 per share).

         Common Stock: D&N Bank, as sole common shareholder, is entitled to
receive dividends when, as and if declared by the Board of Directors from funds
legally available after all preferred dividends have been paid.

         Earnings Per Common Share: Earnings per share is computed by dividing
net income after preferred dividends by the weighted average number of common
shares outstanding. There are no outstanding dilutive securities.

NOTE 3 - MORTGAGE LOANS

         Mortgage loans consist of both residential and commercial mortgage
loans. Residential mortgage loans consist of adjustable rate mortgages ("ARMs")
and fixed rate mortgages ("FRMs"). The commercial mortgage loans consist of
fixed and variable rate loans, a majority of which have balloon payments.

         The following represents the mortgage loan portfolio:
<TABLE>
<CAPTION>
                                                       December 31,         December 31,
                                                           1999                 1998
                                                       ------------         ------------
                                                               (In thousands)
<S>                                                    <C>                  <C>
           Residential mortgage loans                  $     52,133         $     52,858
           Commercial mortgage loans                          8,062                7,401
                                                       ------------         ------------
                             Total                     $     60,195         $     60,259
                                                       ============         ============
</TABLE>


         Each of the mortgage loans are secured by a mortgage, deed of trust or
other security instrument which created a first lien on the residential
dwellings and/or commercial property.




                                       21
<PAGE>

NOTES TO FINANCIAL STATEMENTS

NOTE 4 - DIVIDENDS

         For both years ended December 31, 1999 and 1998, the Company paid
dividends on preferred stock of $2,722,500 and dividends on common stock of
$930,000 and $1,150,000 respectively.

         For the period from inception (March 18, 1997) through December 31,
1997, the Company paid dividends on preferred stock of $1,217,563 and dividends
on common stock of $600,000.

NOTE 5 - RELATED PARTY TRANSACTION

         The Company has entered into an Advisory Agreement (the "Advisory
Agreement") with D&N Bank (the "Advisor") requiring an annual payment of
$125,000. The Advisor provides advice to the Board of Directors and manages the
operations of the Company as defined in the Agreement. The Agreement has an
initial term of five years commencing on September 9, 1997 and automatically
renews for additional five year periods, unless the Company delivers a notice of
nonrenewal to the Advisor as defined in the Advisory Agreement. Advisory fees
totaled $125,000 for the each of years ended December 31, 1999 and 1998, and
$57,000 for the period from inception (March 18, 1997) through December 31,
1997.

         The Company also entered into two servicing agreements with D&N Bank
for the servicing of the commercial and residential mortgage loans. Pursuant to
each servicing agreement, D&N performs the servicing of the mortgage loans owned
by the Company, in accordance with normal industry practice. The Servicing
Agreements can be terminated without cause upon a thirty day advance notice
given to the Servicer. The servicing fee is 0.375% of the outstanding principal
balance for the residential mortgage loans and commercial mortgage loans. The
servicing fees of $225,000, $217,000 and $94,000 for 1999, 1998 and 1997,
respectively, are netted out of loan interest income, prior to remittance by the
Bank to the Company.

NOTE 6 - FAIR VALUE OF FINANCIAL INSTRUMENTS

         Statement of Financial Accounting Standards No. 107, entitled
"Disclosures About Fair Value of Financial Instruments" ("SFAS 107"), requires
companies to disclose fair value information about financial instruments for
which it is practicable to estimate values, whether or not such financial
instruments are recognized on the balance sheet. Fair value is defined as the
amount at which a financial instrument could be exchanged in a current
transaction between willing parties, other than in a forced sale or liquidation,
and is best evidenced by a quoted market price, if one exists. The calculation
of estimated fair value is based on market conditions at a specific point in
time and may not be reflective of future fair values.




                                       22
<PAGE>

NOTES TO FINANCIAL STATEMENTS

NOTE 6 - FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

         Certain financial instruments and all nonfinancial instruments are
excluded from the scope of SFAS 107. Accordingly, the fair value disclosures
required by SFAS 107 may provide only a partial estimate of the fair value of
the Company. Fair values among REIT's are not comparable due to the wide-range
of limited valuation techniques and numerous estimates which must be made. This
lack of an objective valuation standard, introduces a great degree of
subjectivity to these derived or estimated fair values. Therefore, readers are
cautioned against using this information for purposes of evaluating the
financial condition of the Company compared with other REIT's.

         Loans were valued using methodologies suitable for each loan type.
These methodologies and the key assumptions made are discussed below.

         The fair value of the Company's commercial loans was estimated by
assessing the two main risk components: credit risk and interest rate risk. The
estimated cash flows were discounted, using rates appropriate for each maturity
that incorporates the effects of interest rate changes.

         For residential mortgage loans for which market rates for comparable
loans are readily available, the fair value was estimated by discounting
expected cash flows, adjusted for prepayments. The discount rates used for
residential mortgages were secondary market yields for comparable
mortgage-backed securities, adjusted for risk. These discount rates incorporated
the effects of interest rate changes only, since the estimated cash flows were
previously adjusted for credit risk.

         The book value and fair value of mortgage loans at December 31, 1999
and 1998 are as follows (in thousands):

<TABLE>
<CAPTION>
                                           1999                          1998
                                 ------------------------------------------------------
                                 Book Value     Fair Value     Book Value    Fair Value
                                 ------------------------------------------------------
<S>                               <C>            <C>            <C>            <C>
Residential Mortgage Loans        $52,133        $52,096        $52,858        $52,821
Commercial Mortgage Loans           8,062          8,088          7,401          7,416
                                 ------------------------------------------------------
         Total Portfolio          $60,195        $60,184        $60,259        $60,237
                                 ======================================================
</TABLE>


         The carrying values of certain financial assets and liabilities,
including cash, accrued interest receivable, due-to-parent and other
liabilities, are considered to approximate their respective fair value due to
their short-term nature and negligible exposure to credit losses.





                                       23
<PAGE>

QUARTERLY DATA (UNAUDITED)

         The following is a summary of unaudited quarterly results of operations
for the years ended 1999 and 1998.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                                                     FULL
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)         1Q           2Q          3Q          4Q        YEAR
- ----------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>         <C>        <C>          <C>
1999

Earnings Summary
     Interest income                              $  968       $  990      $  995     $ 1,009      $ 3,962
     Non-interest expense                             64           58          60          56          238
     Net income                                      904          932         935         953        3,724
     Net income applicable to common shares          223          251         254         273        1,001

     Earnings per common share                    $ 7.01       $ 7.90      $ 8.00     $  8.60      $ 31.51

- ----------------------------------------------------------------------------------------------------------
1998

Earnings Summary
     Interest income                              $1,042       $1,071      $1,038     $ 1,013      $ 4,164
     Non-interest expense                             39           48          45         118          250
     Net income                                    1,003        1,023         993         895        3,914
     Net income applicable to common shares          322          342         312         215        1,191

     Earnings per common share                    $10.14       $10.77      $ 9.81     $  6.75      $ 37.47

- ----------------------------------------------------------------------------------------------------------
</TABLE>





                                       24
<PAGE>

ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE

         The information required by this Item relating to a change in
accountans was previously reported in the Company's Form 8-K dated March 10,
2000 filed with the Securities and Exchange Commission.

                                   PART III

ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE CORPORATION

         The persons who are directors and executive officers of the Company are
as follows:

<TABLE>
<CAPTION>
      Name                                       Position and Office Held
- ------------------                             -----------------------------------------------
<S>                                            <C>
George J. Butvilas                             Director and Chairman
Richard E. West                                Director, President and Chief Executive Officer
James Bogan                                    Director
Kenneth R. Janson                              Director
William J. McGarry                             Director
Gail A. Mroz                                   Director
Peter L. Lemmer                                Secretary
Thomas F. Menacher                             Principal Accounting Officer
</TABLE>

         The following is a summary of the experience of the executive officers
and directors of the Company:

         George J. Butvilas, age 54, Director and Chairman; joined D&N Bank as
President in May 1990. He served as President and Chief Executive Officer of D&N
Bank from May 1991 to February 2000. In February 2000, he was appointed Vice
Chairman of D&N Bank. Prior to joining D&N, he served most recently as Executive
Vice President and Director of Boulevard Bancorp, Inc. of Chicago, Illinois. A
graduate of the U.S. Naval Academy, he has an M.B.A. degree from the Illinois
Institute of Technology and graduated from the Advanced Management Program of
the Harvard University Graduate School of Business.

         Richard E. West, age 53, Director, President and Chief Executive
Officer; is also Executive Vice President, Wholesale Banking of D&N Bank. Prior
to joining D&N Bank in January 1990, he was Servicing Manager for 20 years with
Rothchild Financial Corporation and Valley National Bank of Arizona. Mr. West is
responsible for directing the loan servicing, indirect lending, consumer
lending, bank operations, loss prevention and information systems functions of
D&N Bank.

         Kenneth R. Janson, age 48, Director; was Executive Vice President,
Chief Financial Officer and Treasurer of D&N Bank until June 1999. Prior to
joining D&N Bank in May 1988 as Vice President/Financial Analysis, he was
affiliated with various universities, the last six years as Associate Professor
of Accounting at Michigan Technological University.

         James Bogan, age 48, Director; is Chief Executive Officer of Portage
Health System, Hancock, Michigan. Prior to joining the Health System in June
1989, he held various positions involving health care management, the last three
years as Chief Operating Officer of Trinity Medical Center, Minot, North Dakota.
Mr. Bogan is responsible for directing the affairs of Portage Health System,
which include a 30 bed acute care unit, a 30 bed nursing home unit, a medical
group including 22 physicians, a home health agency, and two retail pharmacies.


                                       25
<PAGE>

         William J. McGarry, age 56, Director; is Treasurer and Vice President
of Finance & Administration of Michigan Technological University located in
Houghton, Michigan. He was named to his current position at the University in
December 1992, after serving two years as a senior associate with Coopers &
Lybrand in Boston. Prior to his term with Coopers & Lybrand, Mr. McGarry served
as principal consultant with Information Associates of Rochester, New York and
was vice president in charge of the large financial services management
consulting and systems integration practice of SEI Corporation of Cambridge,
Massachusetts. He has also served as Senior Director of Finance and
Administration at Rensselaer Polytechnic Institute and as Director of
Administrative Systems at Lehigh University.

         Gail A. Mroz, age 47, Director; is Director of Finance and Operations
of the Michigan Tech Fund in Houghton, Michigan. Previous to this, Ms. Mroz was
Finance Director and Controller of Copper Country Mental Health, and has also
been an instructor for the School of Business and Economics at Michigan
Technological University, both of which are in Houghton, Michigan.

         Peter L. Lemmer, age 42, Secretary; is Senior Vice President, General
Counsel of D&N Bank and on January 1, 2000 became General Counsel for Republic
Bank. Prior to joining D&N Bank in October 1990, he held various positions
involving legal services, including positions as Senior Vice President,
Compliance and Vice President, Associate General Counsel,Compliance Officer with
Cal America Savings, later known as Columbus Saving, and American Federal Bank,
respectively. Mr. Lemmer is responsible for legal and regulatory functions of
D&N Bank and Republic Bank.

         Thomas F. Menacher, age 43, Principal Accounting Officer; is Executive
Vice President, Chief Financial Officer and Treasurer of Republic Bancorp Inc.
since April 1999, prior to that he was Senior Vice President, Treasurer and
Chief Financial Officer since December 1995, and Chief Financial Officer of
Republic Bancorp Inc. since 1992.

INDEPENDENT DIRECTORS

         The Company's Certificate of Designation establishing the Series A
Preferred Shares requires that, so long as any Series A Preferred Shares are
outstanding, certain actions by the Company be approved by a majority of the
Independent Directors of the Company. Messrs. Bogan, Janson, McGarry and Ms.
Mroz are the Company's Independent Directors. When there are only two
Independent Directors, any action that requires the approval of a majority of
Independent Directors must be approved by both Independent Directors.

         If at any time the Company fails to declare and pay a quarterly
dividend on the Series A Preferred Shares, the number of directors constituting
the Board of Directors of the Company will be increased by two at the Company's
next annual meeting and the holders of Series A Preferred Shares, voting
together with the holders of any other outstanding series of Preferred Stock as
a single class, will be entitled to elect the two additional directors to serve
on the Company's Board of Directors. Any member of the Board of Directors
elected by holders of the Company's Preferred Stock will be deemed to be an
Independent Director for purposes of the actions requiring the approval of a
majority of the Independent Directors.




                                       26
<PAGE>

AUDIT COMMITTEE

         The Company's audit committee reviews the engagement and independence
of its auditors. The audit committee also reviews the adequacy of the Company's
internal accounting controls. The audit committee is comprised of Messrs. Bogan,
McGarry and Ms. Mroz.


ITEM 11: EXECUTIVE COMPENSATION

         The Company does not pay any compensation to its officers or to
employees of the Bank, or to directors who are not Independent Directors. The
Company pays the Independent Directors of the Company fees for their services as
directors. The Independent Directors receive a fee of $250 for attendance (in
person or by telephone) at each meeting of the Board of Directors and $100 for
each meeting of a Committee of the Board. However, multiple fees are not paid
for two or more meetings attended on the same day.


ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

       D&N Bank owns 100% of the common stock of the Company.


ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Set forth below are certain transactions between the Company and its
directors and affiliates. Management believes that the transactions with related
parties described herein have been conducted on substantially the same terms as
similar transactions with unrelated parties.

         D&N Bank administers the day-to-day operations of the Company and is
entitled to receive fees in connection with the Advisory Agreement. Advisory
fees paid to D&N Bank for the period ended December 31, 1999 totaled $125,000.

         D&N Bank services the residential mortgage loans included in the
Company's portfolio and is entitled to receive fees in connection with the
Servicing Agreement.

         The Company had cash balances of approximately $2,000 as of December
31, 1999 and 1998, held in a demand deposit account with the Bank.




                                       27
<PAGE>

                                     PART IV

ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
         ON FORM 8-K

         (a)(1)       The following financial statements of the Company are
                      included in Item 8 of this report:

                      Reports of Independent Auditors

                      Statements of Condition at December 31, 1999 and 1998

                      Statements of Income for the years ended December 31,
                      1999, 1998 and 1997

                      Statements of Changes in Stockholders' Equity for the
                      years ended December 31, 1999, 1998 and 1997

                      Statements of Cash Flows for the years ended December 31,
                      1999, 1998 and 1997

                      Notes to Financial Statements

         (a)(2)       All other schedules for which provision is made in the
                      applicable accounting regulations of the Securities and
                      Exchange Commission are not required under the related
                      instruction or are inapplicable and therefore have been
                      omitted.

         (a)(3)       Exhibits:

                      *12(a)    Computation of Ratio of Earnings to Fixed
                                  charges

                      *12(b)    Computation of Ratio of Earnings to fixed
                                  charges and Preferred Stock dividend
                                  requirements

                      *27       Financial Data Schedule

         (b)          No reports on Form 8-K were issued during the fourth
                      quarter of 1999.

- ----------------
* Filed herewith.





                                       28
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the section 13 and 15(d) of the
Securities Exchange Act of 1934, the Registrant as duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.


                                           D&N CAPITAL CORPORATION
                                           (Registrant)

 Date:  March 10, 2000                     By: /s/ THOMAS F. MENACHER
       ---------------                         --------------------------------
                                               THOMAS F. MENACHER
                                               Principal Accounting Offier
                                               (Duly Authorized Representative)

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


By: /s/ GEORGE J. BUTVILAS                          By: /s/ RICHARD E. WEST
    ---------------------------------                   ------------------------
    GEORGE J. BUTVILAS                                  RICHARD E. WEST
      Director, Chairman of the Board                   Director and President

Date March 10, 2000                                 Date March 10, 2000
     --------------------------------                    -----------------------


By: /s/ KENNETH R. JANSON                           By: /s/ JAMES BOGAN
    ---------------------------------                   ------------------------
    KENNETH R. JANSON                                   JAMES BOGAN
    Director                                            Director

Date March 10, 2000                                 Date March 10, 2000
     --------------------------------                    -----------------------


By: /s/ WILLIAM J. MCGARRY                          By: /s/ GAIL A. MROZ
    ---------------------------------                   ------------------------
    WILLIAM J. MCGARRY                                  GAIL A. MROZ
    Director                                            Director

Date March 10, 2000                                 Date March 10, 2000
     --------------------------------                    -----------------------





                                       29

<PAGE>

                                                                   EXHIBIT 12(a)


                             D&N CAPITAL CORPORATION
                Computation of ratio of earnings to fixed charges


<TABLE>
<CAPTION>
                                                               1999            1998
                                                         ----------------------------
                                                         (In thousands, except ratio)
<S>                                                      <C>               <C>
Net income                                               $     3,724       $   3,914

Fixed charges:
         Advisory fees                                           125             125

Total fixed charges                                              125             125

Earnings before fixed charges                            $     3,849      $    4,039

Fixed charges, as above                                  $       125      $      125

Ratio of earnings to fixed charges                              30.8            32.3
</TABLE>

<PAGE>

                                                                   EXHIBIT 12(b)

                             D&N CAPITAL CORPORATION
                Computation of ratio of earnings to fixed charges
                    and preferred stock dividend requirements



<TABLE>
<CAPTION>
                                                       1999          1998
                                                   ----------------------------
                                                   (In thousands, except ratio)

<S>                                                   <C>           <C>
Net income                                            $3,724        $3,914

Fixed charges:
         Advisory fees                                   125           125

Total fixed charges                                      125           125

Earnings before fixed charges                          3,849         4,039

Fixed charges, as above                                  125           125

Preferred stock dividend requirements                  2,723         2,723

Fixed charges including preferred
         stock dividends                              $2,848        $2,848

Ratio of earnings to fixed charges and
         preferred stock dividend requirements          1.35          1.42
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM D&N CAPITAL
CORPORATION'S BALANCE SHEET AS OF DECEMBER 31, 1999 AND ITS STATEMENT OF INCOME
FOR THE YEAR THEN ENDED, AS WELL AS FINANCIAL SCHEDULES AND OTHER REQUIRED
DISCLOSURES AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE COMPANY'S 1999
ANNUAL REPORT ON FORM 10-K.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                               2
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         60,195
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                                  60,796
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                 60
<LONG-TERM>                                          0
                                0
                                     30,250
<COMMON>                                         9,534
<OTHER-SE>                                      20,862
<TOTAL-LIABILITIES-AND-EQUITY>                  60,706
<INTEREST-LOAN>                                  3,912
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                    50
<INTEREST-TOTAL>                                 3,962
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                            3,962
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                    238
<INCOME-PRETAX>                                  3,724
<INCOME-PRE-EXTRAORDINARY>                       3,724
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,724
<EPS-BASIC>                                      31.51
<EPS-DILUTED>                                    31,51
<YIELD-ACTUAL>                                    7.32
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission