COBALT GROUP INC
8-K, 2000-02-14
COMPUTER PROCESSING & DATA PREPARATION
Previous: HILLMAN CO, SC 13G, 2000-02-14
Next: COBALT GROUP INC, SC 13G, 2000-02-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            -------------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                JANUARY 26, 2000
                  --------------------------------------------
                                (Date of Report)

                             THE COBALT GROUP, INC.

               (Exact Name of Registrant as Specified in Charter)


         WASHINGTON                  000-26623                    91-1674947
- -----------------------------  ---------------------         -------------------
(State or Other Jurisdiction   (Commission File No.)         (IRS Employer
     of Incorporation)                                       Identification No.)

        2200 FIRST AVENUE SOUTH, SUITE 400 SEATTLE, WA 98134 (Address of
                Principal Executive Offices, including Zip Code)

                                 (206) 269-6363
              (Registrant's Telephone Number, including Area Code)

                   -------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)

<PAGE>

ITEM 5.   OTHER EVENTS

     On January 26, 2000, The Cobalt Group, Inc. ("Cobalt") sold its YachtWorld
marketing service ("YachtWworld") to Boats.com, Inc., a Delaware corporation
("Boats.com"), pursuant to an Asset Purchase Agreement dated as of January 25,
2000. Boats.com purchased YachtWorld for $14.0 million, of which
$3.5 million was paid in cash at closing and $10.5 million is payable by
December 29, 2000. Cobalt also received a warrant to purchase 473,455 shares of
Boats.com common stock as part of the purchase price. In connection with the
sale, Cobalt agreed to provide Boats.com with Web site hosting and
maintenance services for the YachtWorld Web site for up to twelve months,
subject to annual renewal. Cobalt also granted Boats.com a perpetual,
non-exclusive license to use certain of Cobalt's proprietary software in
connection with the operation of the YachtWorld Web site.

ITEM 7.   EXHIBITS

     (c)  EXHIBITS

              2    Asset Purchase Agreement dated January 25, 2000 between The
                   Cobalt Group, Inc. and Boats.com, Inc. (without exhibits).

              99   The Cobalt Group, Inc. Press Release issued January 26, 2000.



                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                       THE COBALT GROUP, INC.

Dated:  February 11, 2000

                                       By:/s/ DAVID M. DOUGLASS
                                          ------------------------------------
                                          David M. Douglass
                                          Chief Financial Officer




                             THE COBALT GROUP, INC.,

                                    (SELLER)


                                       AND


                                 BOATS.COM, INC.

                                   (PURCHASER)


- --------------------------------------------------------------------------------


                            ASSET PURCHASE AGREEMENT

- --------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS


1.   PURCHASED ASSETS.........................................................1
     1.1  Purchased Assets....................................................1
     1.2  Excluded Assets.....................................................3

2.   LIABILITIES..............................................................3
     2.1  Retained Liabilities................................................3
     2.2  Assumed Liabilities.................................................3
          (a)  Liabilities Under Assumed Contracts and Assumed
               Equipment Leases...............................................3
          (b)  Trade Accounts Payable.........................................4
          (c)  Other Liabilities..............................................4
     2.3  Non-Assignable Obligations..........................................4

3.   PURCHASE PRICE AND ALLOCATION............................................4
     3.1  Purchase Price......................................................4
     3.2  Allocation of the Purchase Price....................................5
     3.3  Prorations; Adjustments to the Purchase Price.......................5
     3.4  Taxes and Assessments...............................................5
     3.5  State and Local Transfer Taxes......................................5
     3.6  Closing.............................................................5

4.   REPRESENTATIONS AND WARRANTIES...........................................6
     4.1  Representations and Warranties of the Seller........................6
          (a)  Corporate Status...............................................6
          (b)  Purchased Assets...............................................6
          (c)  No Other Agreements............................................6
          (d)  Corporate Authorization........................................6
          (e)  No Breaches of Charter or Other Agreements.....................6
          (f)  Financial Statements...........................................7
          (g)  Ordinary Course................................................7
          (h)  Tax Matters....................................................7
          (i)  Equipment in Good Repair.......................................8
          (j)  Intellectual Property..........................................8
          (k)  Material Contracts.............................................8
          (l)  Insurance......................................................8
          (m)  Employees......................................................8
          (n)  No Unions......................................................9
          (o)  Compliance with Laws...........................................9
          (p)  Consents.......................................................9
          (q)  No Actions....................................................10
          (r)  Environmental Matters.........................................10
          (s)  Year 2000 Compliance..........................................10
                                       i
<PAGE>

          (t)  Brokerage.....................................................10

     4.2  Representations and Warranties of the Purchaser....................10
          (a)  Corporate Status..............................................10
          (b)  Corporate Authorization.......................................11
          (c)  No Breaches of Charter or Other Agreements....................11
          (d)  Financial Statements..........................................11
          (e)  Consents......................................................11
          (f)  No Actions....................................................11
          (g)  Brokerage.....................................................11

5.   COVENANTS...............................................................12
     5.1  Covenants of the Seller............................................12
          (a)  Ordinary Course...............................................12
          (b)  Access........................................................12
          (c)  Non-Competition Covenant......................................12
          (d)  Corporate Structure and Capitalization........................13

     5.2  Covenants of the Purchaser.........................................13
          (a)  Non-Competition Exclusion.....................................13
          (b)  Access........................................................13
          (c)  Corporate Structure and Capitalization........................13

6.   CLOSING CONDITIONS......................................................13
     6.1  Closing Conditions for the Benefit of the Purchaser................13
          (a)  Representations and Warranties................................13
          (b)  Covenants.....................................................14
          (c)  No Action.....................................................14
          (d)  Consents......................................................14
          (e)  Operating Agreement...........................................14
          (f)  McCurdy Employment Agreement..................................14
          (g)  Certificate of Compliance.....................................14
          (h)  Opinion of Counsel............................................14

     6.2  Conditions for the Benefit of the Seller...........................14
          (a)  Representations and Warranties................................14
          (b)  Covenants.....................................................14
          (c)  No Action.....................................................14
          (d)  Consents......................................................14
          (e)  Operating Agreement...........................................14
          (f)  Promissory Note, Security Agreement and Assignment
               and Assumption Agreement......................................14
          (g)  Certificate of Compliance.....................................14
          (h)  Opinion of Counsel............................................14
          (i)  Mutual Waiver of Consents.....................................15

                                       ii
<PAGE>

7.   SURVIVAL OF COVENANTS, REPRESENTATIONS
     AND WARRANTIES..........................................................15
     7.1  Survival...........................................................15

8.   INDEMNIFICATION AND DISCLOSURE..........................................15
     8.1  Indemnification....................................................15
     8.2  Limitation of Recourse.............................................17
     8.3  Schedules and Exhibits.............................................17
     8.4  Acknowledgment by the Purchaser....................................17
     8.5  Further Assurances.................................................18

9.   GENERAL MATTERS.........................................................18
     9.1  Press Releases and Communications..................................18
     9.2  Risk of Loss.......................................................18
     9.3  Entire Agreement...................................................18
     9.4  Severability.......................................................19
     9.5  Assignment.........................................................19
     9.6  Expenses...........................................................19
     9.7  Notices............................................................19
     9.8  Governing Laws.....................................................20
     9.9  Counterparts.......................................................20
     9.10 Headings...........................................................20
     9.11 Construction.......................................................20
     9.12 Time of Essence....................................................20
     9.13 Currency...........................................................20
     9.14 Bulk Transfers.....................................................20
     9.15 Knowledge..........................................................20

                                      iii
<PAGE>

EXHIBITS

Exhibit 1.1(j) - Software License
Exhibit 3.1(a) - Warrant
Exhibit 3.1(b) - Bill of Sale
Exhibit 3.1(c) - Assignment and Assumption Agreement
Exhibit 3.1(d) - Promissory Note
Exhibit 3.1(e) - Security Agreement
Exhibit 4.1(f) - Seller's Financial Statements
Exhibit 4.2(d) - Purchaser's Financial Statements
Exhibit 6.1(e) - Operating Agreement
Exhibit 6.1(h) - Seller's Legal Opinion
Exhibit 6.2(h) - Purchaser's Legal Opinion
Exhibit 6.2(i) - Mutual Waiver of Consents

SCHEDULES

Assumed Equipment Leases                               1.1(a)
Fixed Assets                                           1.1(b)
Intellectual Property                                  1.1(d)
Assumed Contracts                                      1.1(e)
Employees List                                         1.1(g)
Transferable Licenses and Permits                      1.1(h)
List of Additional Purchased Assets                    1.1(k)
Hardware and Software Assets                           1.2(c)
Other Liabilities
Allocation of Purchase Price                           3.2
Purchased Assets Not Owned, Leased or Licensed
  by Seller                                            4.1(b)(i)
Assets Used in the Business Not Transferred            4.1(b)(ii)
Breach of Seller's Charter or Other Agreements         4.1(e)
Approved Capital Expenditures                          4.1(g)(ii)
Infringement of Intellectual Property by Seller        4.1(j)(i)
Infringement of Intellectual Property by Third Parties 4.1(j)(ii)
Material Contracts of the Seller                       4.1(k)
Payments to Employees                                  4.1(m)(ii)
Employment Agreements                                  4.1(m)(iii)
Employee Benefit Plans                                 4.1(m)(iv)
Required Consents - Seller                             4.1(p)
Required Consents - Purchaser                          4.2(e)
Seller's Actions Outside Ordinary Course               5.1(a)
<PAGE>

                            ASSET PURCHASE AGREEMENT


THIS ASSET PURCHASE AGREEMENT (the "Agreement") is made as of the 25th day of
January, 2000.

BY AND AMONG:

          THE COBALT GROUP, INC., a company incorporated under
          the laws of the State of Washington

          hereinafter "Seller"

AND:

          BOATS.COM, INC., a company incorporated under the
          laws of the State of Delaware

          hereinafter "Purchaser"


     For and in consideration of the mutual covenants and agreements contained
in this Agreement and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties covenant and agree as
follows:


1.   PURCHASED ASSETS

1.1  Purchased Assets. Subject to the terms and conditions of this Agreement,
     Seller agrees to sell, assign and transfer to the Purchaser and the
     Purchaser agrees to purchase from the Seller all of the property, assets
     and rights (other than the Excluded Assets as specified in Section 1.2) of
     the Seller's Yacht World Division business (the "Business"). The assets to
     be purchased (the "Purchased Assets") include the following:

(a)  the equipment leases, conditional sales contracts, title retention
     agreements and other agreements between the Seller and third parties
     relating to computer hardware and equipment used exclusively by Seller in
     connection with the Business described in Schedule 1.1(a) to this Agreement
     (the "Assumed Equipment Leases") and the full benefit of all service
     contracts relating to any Assumed Equipment Leases or any equipment or
     assets covered by the Assumed Equipment Leases and all options, including
     options to purchase, under Assumed Equipment Leases;

(b)  except for the fixtures, furniture, and furnishings currently used by
     personnel of the Business, all fixed assets, machines, machinery,
     equipment, fixtures, furniture,

                                       1
<PAGE>

     furnishings, goods, chattels, and other tangible property of all kinds
     owned by Seller and used exclusively in the Business (the "Fixed Assets"),
     including, without limitation, those items described in Schedule 1.1(b) to
     this Agreement, and all inventories and supplies used exclusively in the
     Business;

(c)  the goodwill of the Business, including, without limitation, the exclusive
     right to use the domain name, e-mail addresses, telephone lines and
     telephone numbers currently used by the Seller exclusively in connection
     with the Business;

(d)  all trade marks, trade names and service marks, copyrights, patents or
     patent rights (including patents pending), logos and designs, trade
     secrets, technical information, know-how (whether confidential or
     otherwise), software and other intellectual property (including
     applications for any of these) (collectively the "Intellectual Property")
     owned by the Seller, used exclusively in the Business, and listed on
     Schedule 1.1(d);

(e)  Seller' rights under those contracts, agreements, real and personal
     property leases, commitments, entitlements and engagements whether written
     or oral ("Contracts") of Seller with customers in connection with the
     Business to be assumed by Purchaser, whether written or oral (the "Assumed
     Contracts"), a list of which is attached as Schedule 1.1(e) to this
     Agreement;

(f)  copies of all business books and records used exclusively in the conduct of
     the Business, including, without limitation, all financial, operating,
     supplier, customer and supplier lists and records, employee records for
     employees retained by Purchaser, and all sales and promotional literature,
     correspondence and files;

(g)  a list of the employees of Seller exclusively involved with the Business
     (including, without limitation, full-time, permanent part-time and contract
     employees) (individually, an "Employee" and collectively, the "Employees"),
     a copy of which is attached to this Agreement as Schedule 1.1(g);

(h)  all transferable licenses, registrations, qualifications, permits and
     approvals issued by any government or governmental unit, agency, board,
     body or instrumentality, whether federal, state or municipal, relating
     exclusively to the Business, together with all applications for such
     licenses or permits as listed in Schedule 1.1(h);

(i)  all prepaid expenses paid by Seller, accounts receivable, purchase orders,
     maintenance contracts, and development contracts relating exclusively to
     the Business, but excluding income and other taxes which are not included
     in the Assumed Liabilities;

(j)  the software license to be executed at Closing for Seller's software assets
     related to but not solely associated with the Business attached as Exhibit
     1.1(j) (the "Software License"); and

(k)  the items listed on Schedule 1.1(k).

                                       2
<PAGE>

1.2  Excluded Assets. The following assets of the Seller are excluded from the
     Purchased Assets (the "Excluded Assets"):

(a)  all cash, bank balances, deposits, term or time deposits and similar cash
     items of, owned or held by or for the account of Seller in connection with
     the Business as of the Closing Date;

(b)  the software assets licensed to Purchaser pursuant to Exhibit 1.1(j);

(c)  the hardware and software assets owned or licensed by Seller listed on
     Schedule 1.2(c) that are related to or used in the Business but not on an
     exclusive basis.

(d)  any refunds or credits of taxes for taxable periods prior to and including
     the Closing Date;

(e)  insurance policies and rights thereunder; and

(f)  assets of any kind and nature that are not reflected in the balance sheet
     of the Business as of the Closing Date (the "Closing Balance Sheet") and
     are (i) used or provided by Seller in connection with general corporate or
     administrative services to the Business, or (ii) used or provided by Seller
     primarily in connection with businesses other than the Business.

2.   LIABILITIES

2.1  Retained Liabilities. Unless specifically assumed by the Purchaser, the
     Seller shall be responsible for all liabilities (whether accrued, actual,
     contingent or otherwise), claims and demands (including liabilities, claims
     and demands for income, sales, excise or other taxes) incurred or arising
     out of the operation of the Business prior to the Closing Date. The
     Purchaser assumes no liabilities of Seller other than those which it
     expressly agrees to assume under this Agreement and those otherwise assumed
     in writing.

2.2  Assumed Liabilities. As of the Closing, the Purchaser shall be solely
     responsible for all liabilities and obligations incurred, related to, or
     arising as a result of operations conducted, actions taken or events
     occurring on or subsequent to the Closing Date relating to the Business;
     additionally, at the Closing, the Purchaser shall assume and shall
     thereafter timely discharge and perform the following liabilities and
     obligations of Seller relating to the Business or the Purchased Assets
     (collectively, the "Assumed Liabilities"):

(a)  Liabilities Under Assumed Contracts and Assumed Equipment Leases. All
     obligations arising from operations conducted, actions taken or events
     occurring subsequent to the Closing Date under the Assumed Contracts and
     Assumed Equipment Leases;

                                       3
<PAGE>

(b)  Trade Accounts Payable. All trade accounts payable of the Business arising
     prior to the Closing which (i) are disclosed on Seller's balance sheet
     dated as of December 31, 1999 to the extent such payables remain
     outstanding on the Closing Date, or (ii) have arisen in the ordinary course
     of the Business from December 31, 1999 to the Closing Date and are
     reflected on the Closing Balance Sheet; and

(c)  Other Liabilities. All accruals and other liabilities in the ordinary
     course of the Business that are reflected on the Closing Balance Sheet or
     otherwise disclosed in the schedules to this Agreement, including, but not
     limited to, the liabilities listed on Schedule 2.2(c).

     2.3  Non-Assignable Obligations. This Agreement and any document delivered
under it shall not constitute an assignment or attempted assignment of any
Assumed Equipment Lease or Assumed Contract which is not assignable without the
consent of a third party if such consent has not been obtained and such
assignment or attempted assignment would constitute a breach of such Assumed
Equipment Lease or Assumed Contract.

To the extent that any of the foregoing items are not assignable by their terms
or where consents to their assignment cannot be obtained, then the parties will
cooperate to obtain such assignment, provided that the Seller incurs no
additional cost and the covenants and obligations under such Assumed Equipment
Leases and Assumed Contracts shall be performed by the Purchaser in the name of
the Seller and all benefits and obligations existing under them shall be for the
account of the Purchaser. If any of the items cannot be assigned, the parties
will make such other arrangements between themselves as may be permissible to
implement as far as possible the effective transfer of the benefit and
obligations of such contracts to the Purchaser.

3.   PURCHASE PRICE AND ALLOCATION

3.1  Purchase Price. In consideration for the acquisition of the Purchased
     Assets, the Purchaser will pay to Seller a purchase price of $14,000,000
     (the "Purchase Price"), will assume the Assumed Liabilities and will issue
     a warrant in the form attached as Exhibit 3.1(a) to Seller at Closing to
     purchase an aggregate of 473,455 shares of common stock in Purchaser. At
     Closing, Seller will execute and deliver to Purchaser a Bill of Sale in the
     form attached as Exhibit 3.1(b) and the parties will execute an assignment
     and assumption agreement in the form attached as Exhibit 3.1(c) (the
     "Assignment and Assumption Agreement"). $3,500,000 of the Purchase Price
     will be paid at Closing in cash by certified check or wire transfer of
     immediately available funds to the account specified by Seller at least two
     business days prior to Closing. The $10,500,000 deferred portion of the
     Purchase Price will be paid pursuant to the promissory note attached as
     Exhibit 3.1(d) (the "Promissory Note") and secured by the Security
     Agreement attached as Exhibit 3.1(e) (the "Security Agreement").

3.2  Allocation of the Purchase Price. The parties agree that the Purchase Price
     shall be allocated among the Purchased Assets in accordance with the terms
     and conditions of this Agreement and that the allocation shall be as set
     forth on Schedule 3.2 to this

                                       4
<PAGE>

     Agreement, to be prepared in accordance with Section 1060 of the Internal
     Revenue Code of 1986, as amended. Each of the parties agrees to report this
     transaction for local, state, federal and foreign tax purposes in a manner
     consistent with the allocation set forth in Schedule 3.2, including the
     filing of a form 8594 with the Internal Revenue Service reflecting that
     allocation. If any taxing authority challenges the allocation, the
     Purchaser and the Seller shall cooperate in good faith in responding to the
     challenge.

3.3  Prorations; Adjustments to the Purchase Price. All charges and other
     matters customarily the subject of adjustment in connection with a purchase
     of assets shall be adjusted as at the commencement of business on the
     Closing Date and the Purchase Price will be adjusted accordingly. Such
     adjustment to the Purchase Price shall be paid in cash (and not by
     adjustment to the Promissory Note) by the Purchaser to the Seller, or by
     the Seller to the Purchaser, as the case may be, promptly upon
     determination of the same (or, if the total amount of such adjustments is
     not agreed upon, the undisputed portion of the same). To the extent that
     any information necessary for any adjustment is not available to the
     parties on the Closing Date, the parties agree to readjust and make payment
     to the other party for that item when the necessary information becomes
     available.

3.4  Taxes and Assessments. Any taxes on the Purchased Assets, including
     personal property taxes, and assessments due and payable on or with respect
     to the Purchased Assets, shall be prorated as of the commencement of
     business on the Closing Date. If the tax rate for the current year is not
     established by the Closing Date, the proration of taxes shall be based upon
     the tax rate for the preceding year applied to the latest assessed
     evaluation and any adjustments required by reason of a change of the
     assessed evaluation or applicable tax rate shall be made in cash between
     the Purchaser and the Seller within ten (10) days after the tax rate for
     the current year is determined. The obligation to make that adjustment
     shall survive the Closing.

3.5  State and Local Transfer Taxes. The Purchaser shall bear all state or local
     transfer taxes arising from the transactions contemplated by this Agreement
     except for applicable sales tax on the Purchased Assets, which shall be
     paid by Seller.

3.6  Closing. The closing of the purchase and sale of the Purchased Assets will
     occur on January 25, 2000 (the "Closing Date") at the offices of STOEL
     RIVES LLP, or at such other time and place as the parties mutually agree
     upon (the "Closing").

4.   REPRESENTATIONS AND WARRANTIES.

4.1  Representations and Warranties of Seller. The Seller represents and
     warrants as follows to the Purchaser:

     As used in this Section 4.1, "Material Adverse Effect" means a material
     adverse effect on the Business or the Purchased Assets.

                                       5
<PAGE>

(a)  Corporate Status. The Seller is a corporation duly incorporated and
     organized and validly existing under the laws of its state of
     incorporation. Seller has the corporate power, authority and capacity to
     own its property and to carry on the Business as now being conducted by it.
     No bankruptcy, insolvency or receivership proceedings have been instituted
     or are pending against Seller and Seller is able to satisfy its liabilities
     as they become due.

(b)  Purchased Assets. Except as disclosed in Schedule 4.1(b)(i), the Purchased
     Assets are owned, licensed or leased by Seller, with good and marketable
     title thereto, free and clear of any title defects, mortgages, liens,
     charges, pledges, security interests, encumbrances, leases, licenses,
     deemed trust or other rights or claims of others, except such as would not
     have a Material Adverse Effect. The Seller is entitled to possess and
     dispose of the Purchased Assets (subject only to obtaining any necessary
     consents to transfer). The Purchased Assets constitute all of the assets
     necessary for the conduct of the Business as currently conducted by the
     Seller, except for the Excluded Assets and as set forth in Schedule
     4.1(b)(ii).

(c)  No Other Agreements. No person, firm or corporation has any written or oral
     agreement, option, understanding or commitment, for the purchase from
     Seller of any of the Purchased Assets outside the ordinary course of
     business.

(d)  Corporate Authorization. The Seller has all necessary corporate power,
     authority and capacity to enter into this Agreement and to perform its
     obligations under it. The execution and delivery of this Agreement and the
     completion of the transactions contemplated in it have been duly and
     validly authorized by all necessary corporate action on the part of Seller
     and this Agreement constitutes a legal, valid and binding obligation of
     each Seller enforceable against it in accordance with its terms.

(e)  No Breaches of Charter or Other Agreements. Except as set forth in Schedule
     4.1(e), Seller is not a party to, bound by or subject to any indenture,
     mortgage, lease, agreement, instrument, statute, regulation, arbitration
     award, charter or by-law provisions, order or judgment which would be
     violated, contravened, breached by or under which any default would occur
     as a result of the execution and delivery of this Agreement or the
     consummation of the transactions contemplated by it, except where such
     violation, contravention or breach would not have a Material Adverse
     Effect.

(f)  Financial Statements. The unaudited Balance Sheets and Statements of
     Operations for the Business for the fiscal years ended December 31, 1998
     and December 31, 1999 are attached hereto as Exhibit 4.1(f) (collectively,
     the "Financial Statements"), and conform in all material respects with
     applicable accounting requirements, have been derived from and are
     consistent with financial statements prepared in accordance with United
     States generally accepted accounting principles applied on a consistent
     basis during the periods involved (except as may be indicated in the notes
     thereto) and fairly present (subject to normal, recurring year-end
     adjustments) the consolidated financial position of the Business as of the
     dates thereof and the results of their operations

                                       6
<PAGE>

     and cash flows for the periods then ended. There are no liabilities, debts,
     expenses, claims or obligations of any type, whether accrued, absolute,
     contingent, matured, unmatured or other which (i) should have been but have
     not been reflected in the Financial Statements, or (ii) have not arisen in
     the ordinary course of the Seller's business since December 31, 1999.

(g)  Ordinary Course. Since December 31, 1999 and except as otherwise disclosed
     to Purchaser:

     (i)  the Business has been carried on in the ordinary and normal course and
          will continue to be carried on in the ordinary and normal course after
          the date hereof and up to the Closing Date;

     (ii) no capital expenditures have been made or authorized in the conduct of
          the Business in excess of $10,000 in the aggregate and, except as set
          forth in Schedule 4.1(g)(ii), no capital expenditures will be made or
          authorized by Seller for the Business in excess of $10,000 in the
          aggregate after the date hereof and up to the Closing Date without the
          prior written consent of the Purchaser;

     (iii)there has been no change in the affairs, business, prospects,
          operations or condition of the Business, except changes occurring in
          the ordinary course of business or which would not have a Material
          Adverse Effect;

     (iv) Seller has not transferred, assigned, sold or otherwise disposed of or
          agreed to dispose of any of the assets used in the Business, except in
          the ordinary and normal course of business;

     (v)  Seller has not suffered an extraordinary loss, waived any rights of
          material value, or entered into any material commitment or transaction
          outside the ordinary and normal course of business, except as
          otherwise disclosed in this Agreement or in the Financial Statements;
          and

     (vi) Seller has not entered into any material agreement, contract, lease,
          or license outside the ordinary course of business, except as
          otherwise disclosed in this Agreement or the Financial Statements.

(h)  Tax Matters. The Seller has, or on or before the Closing Date will have,
     filed all federal, state and local tax returns required to be filed and
     paid and discharged all federal, state and local income taxes related to
     the Business (collectively, "Taxes"), including, without limitation, any
     interest, penalties or additions to Taxes reflected on the foregoing
     returns. Seller is not subject to any dispute, audit or proceeding
     regarding Taxes related to the Business that, if determined adversely to
     Seller, would likely have a Material Adverse Effect.

                                       7
<PAGE>

(i)  Equipment in Good Repair. To the knowledge of Seller, all facilities and
     equipment owned and used by Seller in connection with the Business,
     including, without limitation, the Fixed Assets, are in good operating
     condition and are in a state of good repair and maintenance consistent with
     their age and condition.

(j)  Intellectual Property. The Intellectual Property included in the Purchased
     Assets is listed on Schedule 1.1(d). To the knowledge of Seller after
     reasonable investigation, the intellectual property of Seller does not
     infringe the patents, trademarks, trade names, service marks, trade
     designs, common law copyrights or other intellectual property rights,
     domestic or foreign, of any other person, firm or corporation. Except as
     set forth in Schedule 4.1(j)(i), the execution, delivery and performance of
     this Agreement and the consummation of the transactions contemplated hereby
     (including the continued conduct by Purchaser after the Closing Date of the
     Business as presently conducted by Seller) will not violate or conflict
     with any instrument or agreement governing any intellectual property
     necessary or required for, or used in, the conduct of the Business as
     presently conducted and will not in any material way impair the right of
     Purchaser to use, sell, license or dispose of, or to bring any action for
     the infringement of, any such intellectual property or portion thereof.
     Except as set forth in Schedule 4.1(j)(ii), to the knowledge of Seller,
     there is no material unauthorized use, infringement or misappropriation on
     the part of any third party of the Intellectual Property.

(k)  Material Contracts. Set forth in Schedule 4.1(k) is a complete list of all
     material contracts of Seller in addition to the assumed contracts relating
     exclusively to the Business ("Material Contracts"). Seller is not in
     default or breach of any Material Contract except where such default or
     breach would not have a Material Adverse Effect and all such Assumed
     Contracts are now in good standing and in full force and effect without
     amendment thereto. Seller has furnished Purchaser with true and complete
     copies of each such Material Contract.

(l)  Insurance. The Seller maintains such policies of insurance, issued by
     responsible insurers, as are appropriate to the Business and the Purchased
     Assets, in such amounts and against such risks as are customarily carried
     and insured against by owners of comparable businesses, properties and
     assets. All such policies of insurance are in full force and effect, and
     will continue to be so until the Closing Date, and Seller is not in
     default, whether as to the payment of premium or otherwise, under the terms
     of any policy.

(m)  Employees.

     (i)  Set forth in Schedule 1.1(g) is a list showing the names and titles of
          all Employees of the Business. Seller will use its best efforts to
          cooperate with Purchaser to ensure that all of the Employees become
          the Employees of Purchaser.

                                       8
<PAGE>

     (ii) Except as set forth in Schedule 4.1(m)(ii), no payments have been made
          or authorized by Seller to any Employees except in the ordinary course
          of business and at the regular rates payable to them as salary or
          other remuneration, including Seller's bonus plan, and no increase in
          salary or change in bonus formulation payable to any Employee has
          become effective or been agreed to or authorized since December 31,
          1999.

     (iii)To Seller's knowledge, except as set forth in Schedule 4.1(m)(iii),
          at Closing, no Employee will have any agreement, whether written or
          oral, as to length of employment or as to length of notice required to
          terminate the Employee's employment other than such as results by law
          and no inducements were offered to any Employee which may have the
          effect of increasing the period of notice of termination to which any
          Employee is entitled.

     (iv) To Seller's knowledge, each "employee benefit plan," as defined in
          Section 3(3) of the Employee Retirement Income Security Act of 1974,
          as amended ("ERISA"), whether or not such plan is subject to any of
          the provisions of ERISA, and each other employee benefit plan,
          arrangement, program or policy, which covers any Employee or
          beneficiary of any Employee of the Business, and which is maintained
          or administered by Seller or to which Seller makes contributions, is
          set forth in Schedule 4.1(m)(iv) hereto (any such plan, arrangement,
          program or policy being herein referred to as an "Employee Plan").
          Except as set forth in Schedule 4.1(m)(iii) or Schedule 4.1(m)(iv), at
          Closing, the Seller will have no severance pay plan, policy, practice
          or agreement with any of the Employees. Seller has never contributed
          to any Employee Plan with respect to the Business that is a
          multi-employer pension plan under ERISA.

     (v)  To Seller's knowledge, Seller has deducted and remitted to the
          relevant governmental authority or entity all payroll taxes and any
          other taxes or deductions or other amounts which it is required by
          statute or contract to collect from Employees and remit to any
          governmental authority.

     (vi) To Seller's knowledge, Seller has complied with all material and
          applicable federal and state laws relating to the employment of labor,
          including, without limitation, the provisions of laws relating to
          equal employment opportunity, wages, hours, workers' compensation and
          industrial insurance except where the failure to do so would not have
          a Material Adverse Effect on the Business.

      (vii) All employees and consultants of Seller employed or engaged by
          Seller as of the date hereof that have had access to confidential
          Intellectual Property relating to the Business are parties to written
          agreements ("Confidentiality Agreements") under which each such person
          or entity (x) is obligated to disclose and assign to Seller, without
          the receipt by such person of any additional value therefor (other
          than normal salary or fees for consulting services), all inventions,
          developments

                                       9

<PAGE>

          and discoveries relating to the Business which, during the period of
          performance of services for Seller, he or she makes or conceives, and
          (y) is obligated to maintain the confidentiality of proprietary
          information of Seller.

(n)  No Unions. In connection with the Business, Seller has not made any
     agreements with any labor union or employee association nor made
     commitments to or conducted negotiations with any labor union or employee
     association with respect to any future agreements and Seller is not aware
     of any current attempts to organize or establish any labor union or
     employee association in connection with the Business.

(o)  Compliance with Laws. To Seller's knowledge, Seller is conducting the
     Business in substantial compliance with the applicable laws, rules and
     regulations of each jurisdiction in which the Business is carried on and is
     duly licensed, registered or qualified in each jurisdiction in which each
     Seller owns or leases property related to the Business or carries on the
     Business except where the failure to do so would not have a Material
     Adverse Effect.

(p)  Consents. To Seller's knowledge, except for the consents set forth in
     Schedule 4.1(p), there are no consents, authorizations, licenses, franchise
     agreements, permits, approvals or orders of any person or government
     required to permit Seller to complete the transactions contemplated by this
     Agreement.

(q)  No Actions. There is no suit, action, litigation, arbitration, proceeding
     or governmental proceeding, including appeals and applications for review,
     in progress, pending or, to Seller's knowledge, threatened against or
     involving the Business. Seller is not aware of any existing ground on which
     any such suit, action, litigation, arbitration, proceeding or governmental
     proceeding might be commenced with any reasonable likelihood of success.
     There is not presently outstanding against Seller any judgment, decree,
     injunction or order of any court, governmental department, commission,
     agency, instrumentality or arbitrator relating to the Business.

(r)  Environmental Matters. To Seller's knowledge, the Business is currently in
     substantial compliance with, and at all times has substantially complied
     with, all federal, state and local environmental or health or safety laws,
     regulations and ordinances. To Seller's knowledge, no Hazardous Substance
     (as defined below) has been stored or disposed of in the conduct of the
     Business, except for lawful storage or disposal undertaken as part of the
     ordinary course of the Business and in substantial compliance with all
     pertinent handling, storage, labeling, use, disposal and other applicable
     laws, regulations and ordinances. In this paragraph, "Hazardous Substance"
     means any hazardous, toxic, radioactive or infectious substance, material
     or waste as defined or listed under any federal, state, or local statute,
     regulation or ordinance pertaining to the protection of human health or the
     environment. The representations and warranties in this subsection do not
     include situations in which failure to comply would not have a Material
     Adverse Effect.

                                       10
<PAGE>

(s)  Year 2000 Compliance. To Seller's knowledge any computer or computer
     related hardware or software that is part of the Purchased Assets (the
     "Computer System") is Millennium Compliant, except for such noncompliance
     as would not have a Material Adverse Effect. In this paragraph, "Millennium
     Compliant" means that the Computer System (i) allows for the input of all
     dates in a four digit format; (ii) provides date output in a four digit
     format; (iii) accommodates same century and multi-century date related
     formulas and calculations; and (iv) responds to two digit date input in a
     way that resolves any ambiguity as to century.

(t)  Brokerage. No brokerage commissions, finders' fees or similar compensation
     in connection with the transactions contemplated by this Agreement based on
     any arrangement or agreement made by or on behalf of Seller are due.

(u)  No Fraudulent Conveyance. Seller is not entering into this Agreement or any
     of the other agreements referenced in this agreement with the intent to
     defraud, delay or hinder its creditors and the consummation of the
     transactions contemplated by this Agreement, and the other agreements
     referenced in this Agreement, will not have any such effect. The
     transactions contemplated in this Agreement or any agreements referenced in
     this Agreement will not constitute a fraudulent conveyance or, to Seller's
     knowledge, otherwise give rise to any right of any creditor of Seller to
     any of the Purchased Assets after the Closing.

4.2  Representations and Warranties of the Purchaser. The Purchaser represents
     and warrants as follows to the Seller:

(a)  Corporate Status. The Purchaser is a corporation duly incorporated and
     organized and validly existing under the laws of its state of
     incorporation. The Purchaser has the corporate power, authority and
     capacity to own its property and to carry its business as now being
     conducted by it. No bankruptcy, insolvency or receivership proceedings have
     been instituted or are pending against the Purchaser and the Purchaser is
     able to satisfy its liabilities as they become due, including, but not
     limited to, payment of the Purchase Price when due.

(b)  Corporate Authorization. The Purchaser has all necessary corporate power,
     authority and capacity to enter into this Agreement and to perform its
     obligations under it. The execution and delivery of this Agreement and the
     completion of the transactions contemplated in it have been duly and
     validly authorized by all necessary corporate action on the part of the
     Purchaser and this Agreement constitutes a legal, valid and binding
     obligation of the Purchaser enforceable against it in accordance with its
     terms.

(c)  No Breaches of Charter or Other Agreements. The Purchaser is not a party
     to, bound by or subject to any indenture, mortgage, lease, agreement,
     instrument, statute, regulation, arbitration award, charter or by-law
     provisions, order or judgment which would be violated, contravened,
     breached by or under which any default would occur

                                       11

<PAGE>

     as a result of the execution and delivery of this Agreement or the
     consummation of the transactions contemplated by it.

(d)  Financial Statements. A true and accurate table of the Purchaser's
     capitalization as of the Closing Date is attached hereto as Exhibit 4.2(d).
     As of the Closing Date, the Company has approximately $7.1 million in cash
     and cash equivalents. As of the Closing Date, the company had no material
     liabilities or obligations that would be required to be disclosed on a
     balance sheet under GAAP, other than promissory notes in the aggregate
     principal amount of $2.5 million issued to affiliates of Mayfield Fund and
     Trident Capital.

(e)  Consents. To Purchaser's knowledge, except as set forth in Schedule 4.2(e),
     there are no consents, authorizations, licenses, franchise agreements,
     permits, approvals or orders of any person or government required to permit
     the Purchaser to complete the transactions contemplated by this Agreement.

(f)  No Actions. There is no suit, action, litigation, arbitration, proceeding
     or governmental proceeding, including appeals and applications for review,
     in progress, pending or, to Purchaser's knowledge, threatened against or
     involving the Purchaser. Purchaser is not aware of any existing ground on
     which any such suit, action, litigation, arbitration, proceeding or
     governmental proceeding might be commenced with any reasonable likelihood
     of success. There is not presently outstanding against Purchaser any
     judgment, decree, injunction or order of any court, governmental
     department, commission, agency, instrumentality or arbitrator relating to
     the Purchaser.

(g)  Brokerage. No brokerage commissions, finders' fees or similar compensation
     in connection with the transactions contemplated by this Agreement based on
     any arrangement or agreement made by or on behalf of Purchaser are due.

5.   COVENANTS

5.1  Covenants of the Seller. Seller covenants and agrees with the Purchaser as
     follows:

(a)  Ordinary Course. Until the Closing Date and except as disclosed in Schedule
     5.1(a), the Seller shall:

     (i)  carry on the Business in the ordinary course and shall not, without
          the prior written consent of the Purchaser, enter into any transaction
          which, to their knowledge, if entered into before the date of this
          Agreement would cause any representations or warranties of Seller in
          this Agreement to be incorrect or constitute a breach of any covenant
          or agreement of Seller contained in this Agreement;

                                       12
<PAGE>

     (ii) use its best efforts to preserve the Purchased Assets intact and to
          preserve for the Purchaser its relationships with all suppliers,
          customers and others having business relationships with Seller in the
          conduct of the Business;

     (iii)not make or commit to any wage increase or institute any new bonus
          program for Employees, and shall not employ any new Key Employees (as
          hereinafter defined) nor terminate the employment of any Key Employees
          without the Purchaser's consent; and

          (The term "Key Employees" shall include all Employees who have a 1999
          annual base salary in excess of $75,000.)

     (iv) maintain in full force and effect all policies of insurance in respect
          of the Purchased Assets and shall present all claims thereunder in a
          due and timely fashion.

(b)  Access. Prior to Closing, Seller will permit the Purchaser and its
     authorized representatives (who shall, at the sole discretion of Seller, be
     accompanied by representatives of the Seller) to have access at reasonable
     times and upon reasonable notice to the Business, to all the premises,
     properties, personnel, books, records (including tax records), contracts,
     and documents of or pertaining to the Business for due diligence review,
     and such access shall be conducted in a manner so as not to interfere with
     the normal business operations of the Seller.

(c)  Non-Competition Covenant. Without the prior written consent of the
     Purchaser, and except as provided for in Section 5.2(a), Seller shall not,
     within the period commencing on the Closing Date and ending on the third
     anniversary of the Closing Date, whether directly or indirectly, as a
     partner, stockholder, principal, agent, affiliate or consultant, carry on
     any business or activity associated with the marine industry which competes
     with the Business as conducted by the Seller or the business conducted by
     Purchaser as of the Closing Date; provided, however, that this covenant
     shall be effective only so long as Purchaser is not in default in its
     payment obligations pursuant to this Agreement and the Promissory Note.

(d)  Corporate Structure and Capitalization. Prior to Closing, Seller will not
     alter or amend its charter or by-laws, sell or dispose of any of its
     capital stock or grant any rights to purchase its capital stock or declare,
     set aside or pay any dividend or distribution on its capital stock, in each
     case if such action would impair Seller's ability to complete the
     transactions contemplated by this Agreement.

5.2  Covenants of the Purchaser. The Purchaser covenants and agrees with the
     Seller as follows:

                                       13
<PAGE>

(a)  Non-Competition Exclusion. The Purchaser acknowledges that the
     non-competition covenant in Section 5.1(c) shall not include any of the
     current business activities of Seller, except for the Business.

(b)  Access. Prior to Closing, Purchaser will permit the Seller and its
     authorized representatives (who shall, at the sole discretion of Purchaser,
     be accompanied by representatives of the Purchaser) to have access at
     reasonable times and upon reasonable notice to the Business, to all the
     premises, properties, personnel, books, records (including tax records),
     contracts, and documents of or pertaining to the Business for due diligence
     review, and such access shall be conducted in a manner so as not to
     interfere with the normal business operations of the Seller.

(c)  Corporate Structure and Capitalization. Prior to Closing, Seller will not
     alter or amend its charter or by-laws, sell or dispose of any of its
     capital stock or grant any rights to purchase its capital stock or declare,
     set aside or pay any dividend or distribution on its capital stock, in each
     case if such action would impair Seller's ability to complete the
     transactions contemplated by this Agreement.

(d)  Seller Board Position. Purchaser will cause a representative selected by
     Seller to be elected to its Board of Directors ("Board") immediately after
     Closing and shall cause such representative or a replacement representative
     selected by Seller to remain on the Board until payment in full of the
     Promissory Note.

6.   CLOSING CONDITIONS

6.1  Closing Conditions for the Benefit of the Purchaser. The obligation of the
     Purchaser to consummate the transactions to be performed by it in
     connection with the Closing is subject to satisfaction of the following
     conditions:

(a)  Representations and Warranties. The representations and warranties set
     forth in Section 4.1 above shall be true and correct in all material
     respects at and as of the Closing Date;

(b)  Covenants. Seller shall have performed and complied with all of its
     covenants hereunder in all material respects through the Closing;

(c)  No Action. There shall not be any injunction, judgment, order, decree,
     ruling, or charge in effect preventing consummation of any of the
     transactions contemplated by this Agreement;

(d)  Consents. Any applicable consents and approvals required to be obtained
     prior to Closing have been obtained;

(e)  Operating Agreement. Seller shall have executed the operating agreement
     (the "Operating Agreement") attached as Exhibit 6.1(e);

                                       14
<PAGE>

(f)  McCurdy Employment Agreement: Neil McCurdy shall have entered into an
     employment agreement with Purchaser providing for Mr. McCurdy's employment
     by Purchaser following the Closing;

(g)  Certificate of Compliance. The Seller shall have delivered to the Purchaser
     a certificate to the effect that each of the conditions specified above in
     Section 6.1(a)-(e) is satisfied; and

(h)  Opinion of Counsel. Stoel Rives LLP, or other counsel reasonably acceptable
     to Purchaser, shall have delivered to Purchaser an opinion of counsel in
     the form attached as Exhibit 6.1(h).

6.2  Conditions for the Benefit of the Seller. The obligation of the Seller to
     consummate the transactions to be performed by it in connection with the
     Closing is subject to satisfaction of the following conditions:

(a)  Representations and Warranties. The representations and warranties set
     forth in Section 4.2 above shall be true and correct in all material
     respects at and as of the Closing Date;

(b)  Covenants. The Purchaser shall have performed and complied with all of its
     covenants hereunder in all material respects through the Closing;

(c)  No Action. There shall not be any injunction, judgment, order, decree,
     ruling, or charge in effect preventing consummation of any of the
     transactions contemplated by this Agreement;

(d)  Consents. Any applicable consents and approvals required to be obtained
     prior to Closing have been obtained;

(e)  Operating Agreement. Purchaser shall have executed the Operating Agreement
     attached;

(f)  Promissory Note, Security Agreement and Assignment and Assumption
     Agreement. Purchaser shall have executed and delivered to Seller the
     Promissory Note, the Security Agreement and the Assignment and Assumption
     Agreement;

(g)  Certificate of Compliance. The Purchaser shall have delivered to the Seller
     a certificate to the effect that each of the conditions specified above in
     Section 6.2(a)-(f) is satisfied in all respects; and

(h)  Opinion of Counsel. Venture Law Group, or other counsel reasonably
     acceptable to Seller, shall have delivered to Seller an opinion of counsel
     in the form attached as Exhibit 6.2(h).

                                       15
<PAGE>

(i)  Mutual Waiver of Consents. The Purchaser shall have executed the Mutual
     Waiver of Consents attached as Exhibit 6.2(i).

7.   SURVIVAL OF COVENANTS, REPRESENTATIONS AND WARRANTIES

7.1 Survival. The covenants, representations and warranties of the Purchaser and
each Seller contained in this Agreement or in any certificates or documents
delivered pursuant to it or in connection with the transactions contemplated in
it shall continue in full force and effect after the Closing Date for a period
of twelve (12) months (or until the expiration of all applicable statutes of
limitations with respect to any covenant, representation or warranty relating to
taxes) from the Closing Date (the "Survival Period"), notwithstanding any
investigation made by or on behalf of the Purchaser or the Seller, and shall not
merge upon closing of the transactions contemplated under this Agreement.

8.   INDEMNIFICATION AND DISCLOSURE

8.1 Indemnification.

(a)  From and after Closing and subject to the provisions of Sections 8.1 and
     8.2, Seller covenants and agrees to indemnify and hold harmless the
     Purchaser against any actual loss, liability, damage or expense (including
     reasonable legal fees and expenses, but excluding incidental, consequential
     or punitive damages) (collectively, "Losses" and individually, a "Loss")
     which the Purchaser suffers, sustains or becomes subject to as a result of
     (i) any breach of the representations or warranties of Seller contained in
     this Agreement; (ii) breach of any covenant of Seller contained in this
     Agreement; or (iii) any liability relating to the Business arising prior to
     the Closing Date, unless assumed by the Purchaser, in each case taking into
     account any disclosures set forth in this Agreement and the schedules
     thereto; provided that (x) Seller shall not be required to pay or be liable
     for any Losses that do not equal or exceed $100,000 in the aggregate and
     (y) Seller shall not be required to pay or be liable for any Losses if, and
     to the extent that, all indemnification payments by Seller exceed
     $1,400,000. The Purchaser shall not be entitled to seek indemnification
     with respect to any Loss of which the Purchaser or the Purchaser's
     representatives or agents had knowledge on or prior to the Closing Date.

(b)  From and after the Closing and subject to the provisions of Sections 8.1
     and 8.2, the Purchaser shall indemnify and hold harmless Seller against any
     Loss which Seller suffers, sustains or becomes subject to as a result of
     (i) any breach of the representations or warranties of Purchaser contained
     in this Agreement; (ii) breach of any covenant of Purchaser contained in
     this Agreement; or (iii) any liability relating to the Business arising on
     or subsequent to the Closing Date, except as set forth in Section 8.1(a);
     provided that, except with respect to any breach of the Purchaser's payment
     covenants contained in this Agreement and the liabilities of the Business
     assumed by the Purchaser pursuant to the Assignment and Assumption
     Agreement, (x) Purchaser shall

                                       16
<PAGE>

     not be required to pay or be liable for any Losses that do not equal or
     exceed $100,000 in the aggregate and (y) Seller shall not be required to
     pay or be liable for any Losses if, and to the extent that, all
     indemnification payments by Seller exceed $1,400,000. The Seller shall not
     be entitled to seek indemnification with respect to any Loss of which the
     Seller or the Seller's representatives or agents had knowledge on or prior
     to the Closing Date.

(c)  The Purchaser and the Seller shall not be liable for any claim for
     indemnification under this Section 8.1 unless written notice from the party
     seeking indemnification, specifying in reasonable detail the nature of the
     claim for indemnification, is received by the party from whom
     indemnification is sought within three (3) months after the indemnified
     party received notice of the existence of such claim for indemnification,
     but in no case later than three (3) months after the expiration of the
     Survival Period, in which case the representation, warranty, covenant or
     agreement which is the subject of such claim shall survive, to the extent
     of such claim, only until such claim is resolved, whether or not the amount
     of the Losses resulting from such breach have been finally determined at
     the time the notice is given, if, but only if, (i) in the case of a claim
     made by reason of a Third Party Claim (as defined in Section 8.1(d) below),
     the written notice is accompanied by a copy of the written notice of the
     third party claimant and (ii) in the case of any claim made other than by
     reason of a Third Party Claim, some Losses shall have been incurred at or
     prior to the date of such notice.

(d)  Promptly after the assertion by any third party of any claim (a "Third
     Party Claim") against any party entitled to indemnification under this
     Section 8.1 (the "Indemnitee") that results or may result in the incurrence
     by such Indemnitee of any Loss for which such Indemnitee would be entitled
     to indemnification pursuant to this Agreement, such Indemnitee shall
     promptly notify in writing the party from whom such indemnification could
     be sought (the "Indemnitor") of such Third Party Claim. Any Indemnitee
     shall have the right to employ separate counsel in any such Third Party
     Claim and to participate in the defense thereof, but the fees and expenses
     of such counsel shall not be an expense of the Indemnitor unless (i) the
     Indemnitor shall have failed, within a reasonable time after having been
     notified by the Indemnitee of the existence of such Third Party Claim as
     provided in the preceding sentence, to assume the defense of such Third
     Party Claim or (ii) the employment of such counsel has been specifically
     authorized by the Indemnitor. If an Indemnitee consents to the entry of any
     judgment or enters into any settlement with respect to any Third Party
     Claim without the prior written consent of the Indemnitor, the Indemnitee
     will forfeit any right to indemnification under this Agreement.

(e)  The amount of any Loss subject to indemnification hereunder or of any claim
     therefor shall be calculated net of (i) any Tax Benefit inuring to the
     party suffering the Loss on account of such Loss and (ii) any insurance
     proceeds (net of direct collection expenses) received or receivable by the
     party suffering the Loss on account of such Loss. If the party suffering
     the Loss receives a Tax Benefit after an indemnification payment is made,
     that party shall promptly pay to the other party an amount equal to such
     Tax

                                       17
<PAGE>

     Benefit at such time or times as and to the extent that such Tax Benefit is
     realized. For purposes hereof, "Tax Benefit" shall mean any refund of Taxes
     paid or reduction in the amount of Taxes which otherwise would have been
     paid. The party suffering the Loss shall seek full recovery under all
     insurance policies covering any Loss to the same extent as they would if
     such Loss were not subject to indemnification hereunder. In the event that
     an insurance recovery is made by a party with respect to any Loss for which
     any such party has been indemnified hereunder, then a refund equal to the
     aggregate amount of the recovery (net of all direct collection expenses)
     shall be made promptly to the indemnifying party.

(f)  Each party entitled to indemnification hereunder shall take all reasonable
     steps to mitigate all losses, costs, expenses and damages after becoming
     aware of any event which could reasonably be expected to give rise to any
     Losses that are indemnifiable or recoverable hereunder or in connection
     herewith.

8.2  Limitation of Recourse.

(a)  Following the Closing, the indemnification provided by Section 8.1 shall be
     the sole and exclusive remedy for any Losses of a party with respect to any
     breach of any representations or warranties, or any breach or failure in
     performance of any covenants or agreements contained in this Agreement or
     any certificate delivered hereunder. The indemnification provided by
     Section 8.1 shall not be enforceable by set-off or recoupment against the
     obligations created by the Promissory Note, Security Agreement, License
     Agreement, or Operating Agreement, all of which shall be enforceable
     according to their terms and applicable law.

(b)  No claim shall be brought or maintained by either party or its successors
     or permitted assigns against any officer, director or employee (present or
     former) of either party, and no recourse shall be brought or granted
     against any of them, by virtue of or based upon any alleged
     misrepresentation or inaccuracy in or breach of any of the representations,
     warranties or covenants set forth or contained in this Agreement or any
     certificate delivered hereunder, except to the extent that the same shall
     have been the result of fraud (and in the event of such fraud, such
     recourse shall be brought or granted solely against the party or parties
     committing such fraud). Without limiting the foregoing, in no event shall
     any party, its successors or permitted assigns be entitled to claim or seek
     any rescission of the transactions consummated under this Agreement.

8.3  Schedules and Exhibits. Disclosure of any fact or item in any schedule or
     exhibit hereto shall be deemed to have been so disclosed in any other
     schedule, exhibit or representation or warranty made herein, provided
     disclosure of such fact or item on such schedule or exhibit contains fair
     disclosure of the facts that would otherwise be required to be disclosed in
     such other schedule, exhibit or representation or warranty. Matters
     reflected in the schedules and exhibits hereto are not necessarily limited
     to matters required by this Agreement to be disclosed herein or therein.
     Such additional

                                       18
<PAGE>

     matters are provided for information purposes only and shall not be deemed
     to be an admission or acknowledgement in and of itself, that such
     information is material.

8.4  Acknowledgment by the Purchaser. The Purchaser acknowledges that it has
     conducted to its satisfaction, an independent investigation and
     verification of the financial condition, results of operations, assets,
     liabilities, properties and projected operations of the Business and, in
     making its determination to proceed with the transactions contemplated by
     this Agreement, the Purchaser has relied on the results of its own
     independent investigation and verification and the representations and
     warranties of the Seller expressly and specifically set forth in this
     Agreement, including the schedules attached hereto. Such representations
     and warranties by the Seller constitute the sole and exclusive
     representations and warranties of the Seller to the Purchaser in connection
     with the transactions contemplated hereby, and the Purchaser understands,
     acknowledges and agrees that all other representations and warranties of
     any kind or nature expressed or implied (including, but not limited to, any
     relating to the future or historical financial condition, Purchased Assets
     or other assets, results of operations, assets or liabilities of the
     Business, or the quality, quantity or condition of the Purchased Assets)
     are specifically disclaimed by the Seller. The Seller does not make or
     provide, and the Purchaser hereby waives, any warranty or representation,
     express or implied, as to the quality or use for a particular purpose or
     condition of any of the Purchased Assets.

8.5  Further Assurances. From time to time, as and when requested by any party
     hereto and at such party's expense, any other party shall execute and
     deliver, or cause to be executed and delivered, all such documents and
     instruments and shall take, or cause to be taken, all such further or other
     actions as such other party may reasonably deem necessary or desirable to
     evidence and effectuate the transactions contemplated by this Agreement.

9.   GENERAL MATTERS

9.1  Press Releases and Communications. No press release or public announcement
     related to this Agreement or the transactions contemplated herein shall be
     issued or made without the joint approval of the Purchaser and the Seller,
     unless required by law (in the reasonable opinion of counsel) in which case
     the Purchaser and the Seller shall have the right to review such press
     release or announcement prior to publication.

9.2  Risk of Loss. Until the Closing Date, the Purchased Assets shall be and
     remain at the risk of the Seller. If any of the Purchased Assets shall be
     lost, damaged or destroyed prior to the Closing Date, the Seller shall give
     written notice to the Purchaser thereof forthwith upon the occurrence of
     such loss, damage or destruction, whereupon the Purchaser may elect in
     writing to either terminate this Agreement or to complete the purchase to
     the extent possible without reduction of the Purchase Price, in which event
     all proceeds of any insurance or compensation receivable in respect of such
     loss, damage or destruction shall be payable to the Purchaser and all right
     and claim of the

                                       19
<PAGE>
     Seller to any such amounts not paid by the Closing Date shall be assigned
     to the Purchaser.

9.3  Entire Agreement. This Agreement, including the exhibits and schedules to
     it, together with the agreements and other documents to be delivered
     pursuant to it and the Confidentiality Agreement dated December 16, 1999,
     constitute the entire agreement between the parties pertaining to the
     subject matter of this Agreement and supersede all prior agreements,
     understandings, negotiations and discussions, whether written or oral, of
     the parties, and there are no other warranties, representations or other
     agreements between the parties in connection with the subject matter of it.
     No amendment, modification, waiver or termination of this Agreement shall
     be binding unless executed in writing by the party to be bound thereby. No
     waiver of any provision of this Agreement shall be deemed to constitute a
     waiver of any other provision (whether or not similar) nor shall such
     waiver constitute a continuing waiver unless expressly provided.

9.4  Severability. Whenever possible, each provision of this Agreement shall be
     interpreted in such manner as to be effective and valid under applicable
     law, but if any provision of this Agreement is held to be prohibited by or
     invalid under applicable law, such provision shall be construed as nearly
     as possible to give effect to the original intent of the parties.

9.5  Assignment. This Agreement and all of the provisions hereof shall be
     binding upon and inure to the benefit of the parties hereto and their
     respective successors and permitted assigns, provided, however, that
     neither this Agreement nor any of the rights, interests or obligations
     hereunder may be assigned or delegated by the Purchaser without the prior
     written consent of the Seller, which consent may not be unreasonably
     withheld. Notwithstanding the foregoing, no consent shall be required in
     connection with the merger, consolidation or acquisition of Purchaser, or
     the sale of all or substantially all of the assets of Purchaser, with, by
     or to any person or entity unless such person or entity, directly or
     indirectly, as a partner, stockholder, principal, agent, affiliate or
     consultant, is engaged in any business that competes with the business then
     conducted by Seller. Except as set forth in the License Agreement and the
     Operating Agreement, the Seller may assign its rights and interests
     hereunder, but not its obligations, without Purchaser's consent.

9.6  Expenses. All costs and expenses (including, without limitation, the fees
     and disbursements of legal counsel) incurred in connection with the
     negotiation and preparation of this Agreement and the consummation of the
     transactions contemplated by it shall be paid solely by the party incurring
     such expenses.

9.7  Notices. Any notice or other writing required or permitted to be given
     hereunder will be deemed delivered upon actual receipt of the party to be
     notified at the address set forth below:

                                       20
<PAGE>

(a)  to the Seller at:

     The Cobalt Group, Inc.
     2200 First Avenue South, Suite 400
     Seattle, WA 98134
     Attention:  Lee Brunz, Esq.
     Facsimile Number:  (206) 269-6350

     With a copy to:

     Stoel Rives LLP
     600 University Street, Suite 3600
     Seattle, Washington   98101
     Attention:  Ronald Lone, Esq.
     Facsimile Number:  (206) 386-7500

(b)  to the Purchaser at:
     Boats.com, Inc.
     Pier 38, The Embarcadero
     San Francisco, CA 94107
     Attention:  Rolando Esteverena
     Facsimile Number:  (415) 356-5417

     With a copy to:

     Venture Law Group
     2800 Sand Hill Road
     Menlo Park, CA 94025
     Attention:  Mark A. Medearis, Esq.
     Facsimile Number:  (650) 233-8386

9.8  Governing Laws. This Agreement shall be governed by and construed in
     accordance with the laws of the State of California, without reference to
     the conflicts of laws provisions thereof.

9.9  Counterparts. This Agreement may be executed in any number of counterparts,
     each of which when executed and delivered shall be deemed to be an original
     of this Agreement and fully binding upon the signatory to it, but all such
     counterparts shall together constitute one and the same instrument.

9.10 Headings. The section headings contained in this Agreement are inserted for
     convenience only and shall not affect in any way the meaning or
     interpretation of this Agreement.

                                       21
<PAGE>


9.11 Construction. The parties to this Agreement have participated jointly in
     the negotiation of this Agreement. In the event an ambiguity or question of
     intent or interpretation arises, this Agreement shall be construed as if
     drafted jointly by the parties and no presumption or burden of proof shall
     arise favoring or disfavoring any party by virtue of the authorship of any
     of the provisions of this Agreement. Any reference to any federal, state,
     local, or foreign statute or law shall be deemed also to refer to all rules
     and regulations promulgated thereunder, unless the context requires
     otherwise

9.12 Time of Essence. Time shall be of the essence of this Agreement.

9.13 Currency. All dollar amounts referred to in this agreement are in lawful
     currency of the United States of America.

9.14 Bulk Transfers. Purchaser waives compliance by Seller with the bulk
     transfer provisions of the Uniform Commercial Code as in effect in any
     state having jurisdiction over the transactions contemplated by this
     Agreement. Seller will indemnify and hold Purchaser harmless against any
     and all claims arising as a result of Seller's non-compliance with such
     provisions.

9.15 Knowledge. Unless expressly stated otherwise, all references in this
     Agreement to the "knowledge" of any person mean to the actual (and not the
     constructive, imputed or implied) knowledge, without investigation or
     review of any public or private files, of (i) the senior management of such
     person, in the case of Seller and Purchaser, and (ii) the individual
     professionals who personally participated in this transaction, in the case
     of representatives and agents of Seller and Purchaser.

     IN WITNESS WHEREOF the parties have executed this Agreement as of the day,
month and year first above written.

                                   BOATS.COM, INC.


                                   By:        /s/
                                        ------------------------------------
                                        Its: CEO
                                             -------------------------------


                                  THE COBALT GROUP, INC.


                                   By:       /s/
                                        -------------------------------------
                                       Its: CEO and President
                                             --------------------------------


For more information contact:
Investor Relations Inquiries            Media Inquiries
David M. Douglass                       Amy Anderson
Chief Financial Officer                 Manager, Marketing
The Cobalt Group, Inc.                  Communications
206-269-6363 ext. 701                   The Cobalt Group, Inc.
[email protected]      206-269-6363 ext. 105
                                        [email protected]

                  The Cobalt Group Announces Fourth Quarter and
                     Fiscal Year End 1999 Financial Results

          -    Sequential Quarterly Revenues Grow 19% to $8.4 million;
               Quarter-over-Quarter Revenues Up 270%
          -    Strategic Initiatives, Key Partnerships and Aggressive
               Product Launches Strengthen Business-to-Business Service
               Offerings
          -    Sale of YachtWorld Division Increases Liquidity for
               Continued Growth
          -    John Holt Named President and Chief Executive Officer

SEATTLE (January 26, 2000) - The Cobalt Group, Inc. (NASDAQ: CBLT), a leading
provider of Internet solutions for the automotive industry, today announced
financial results for its fourth quarter and fiscal year ending December 31,
1999.

Revenues for the fourth quarter of 1999 increased 19% to $8.4 million from
revenues of $7.0 million in the third quarter of 1999, and they increased 270%
from revenues of $2.3 million in the fourth quarter of 1998. For the year ending
December 31, 1999, revenues increased 273% to $23.3 million from revenues of
$6.2 million in the year ending December 31, 1998.

During the fourth quarter, $5.7 million in revenues were derived from Internet
marketing services. This compares to $4.2 million for the third quarter of 1999.
The remaining $2.7 million in fourth quarter revenues was attributable to
Cobalt's PartsVoice subsidiary. PartsVoice accounted for $2.8 million in the
third quarter of 1999.

     Net loss for the fourth quarter of 1999 was $4.8 million, or $0.29 per
share, compared to a net loss of $5.5 million, or $0.37 per share for the
previous quarter and a net loss of $3.6 million or $1.15 per share in the fourth
quarter of 1998. Net loss for the year ending December 31, 1999 was $16.5
million, or $1.22 per share as compared to $5.1 million, or $1.57 per share for
the year ending December 31, 1998. All per share amounts are computed on a pro
forma diluted basis, which assumes conversion of the convertible preferred stock
from the original date of issuance.

"We are very pleased to report record results for our first full quarter as a
public company," stated John Holt, president and CEO of The Cobalt Group, Inc.
"Since completing our initial public offering in August, we have made major
strides towards becoming a leading provider of Internet-based
business-to-business solutions for the automotive industry."

The Cobalt Group ended the fourth quarter with approximately 5,200 dealer Web
site clients, over 10,000 dealers using its parts locating system and
relationships with 16 automotive manufacturers and more than 50 of the 100
largest dealer groups in the United States.

                                   -- More --

<PAGE>

Cobalt Q4 1999 Financial Results/2


     Holt added, "In line with our strategic goals we have established the
largest dealer network in the auto industry, as well as key associations with
the National Automotive Dealers Association, Excite@Home, InfoSpace.com, and
BuySellBid.com. Combined with a number of new product launches, additional
manufacturer partners, the development of MotorPlace.com, and the acquisitions
of PartsVoice and IntegraLink, the Company is positioned to grow and leverage
its dealer network, and provide deep technology solutions for our dealer and
manufacturer clients."

RECENT HIGHLIGHTS

     .    On In January 20, 2000 The Cobalt Group launched MotorPlace.com, a
          business-to-business vertical portal for the automotive industry. The
          site aggregates vehicle and parts data from Cobalt's more than 12,000
          auto dealer clients to create an e-commerce marketplace for dealers
          and other industry participants. Dealers will be able to use
          MotorPlace.com to buy, sell and trade new and used vehicles and
          original equipment manufacturer (OEM) parts with other dealers. The
          site will also allow dealers to combine their purchasing power to make
          discounted purchases of goods and supplies.

     .    The National Automobile Dealers Association (NADA) and The Cobalt
          Group announced an unprecedented partnership on January 10, 2000 to
          launch an industry-wide e-commerce push aimed at increasing dealer Web
          site utilization and create a comprehensive automotive consumer
          portal. The partnership was launched at the recently-ended NADA
          convention in Orlando, where the Company generated hundreds of leads
          and signed up new dealer Web site customers at monthly subscriptions
          more than double the current average dealer spend.

     .    The Cobalt Group announced its intention to expand the Company's data
          collection capabilities on January 14, 2000 with the acquisition of
          IntegraLink, a provider of advanced data extraction and reporting
          services. IntegraLink provides third generation data extraction
          capabilities to 2,700 dealers and will add efficiencies to Cobalt's
          PartsVoice operation.

     .    In recent weeks, The Cobalt Group announced partnerships to expand
          consumer choice in online car shopping by providing its new and/or
          used vehicle listings to Excite@Home, InfoSpace.com and
          BuySellBid.com. In turn, Cobalt's dealer clients have gained exposure
          to millions of online car buyers nationwide.

     .    The Cobalt Group announced in December that Kia Motors America had
          chosen Cobalt's PartsVoice subsidiary as the exclusive contract vendor
          for the Kia National Parts Locator. This service markets Kia dealers'
          original equipment inventory to anyone searching for Kia parts,
          including Kia dealers, non-Kia dealers, repair/body shops, fleet and
          insurance companies and do-it-yourselfers. Kia was the fifth
          manufacturer in 1999 to choose Cobalt to provide exclusive Web site
          services or parts locator services to its dealer network.

                                   -- More --
<PAGE>

Cobalt Q4 1999 Financial Results/3


     .    The Cobalt Group has recently launched new Internet-based software
          applications to help dealers service their online customers,
          including: Lead Manager, which tracks lead response time and sales
          closing ratios for Internet leads; AdWizard Plus, an online
          advertising application that allows dealers and manufacturers to
          create custom advertising campaigns for their Web sites; Service
          Solution 2-1-1, a Customer Relationship Management tool that helps
          dealers retain owners and increase their service business; and Finance
          Solution 2-1-1, an Internet services package that contains loan
          calculators and Kelley Blue Book used car pricing.

SALE OF YACHTWORLD.COM DIVISION

The Cobalt Group today announced that it sold its YachtWorld.com division for
$14.0 million in cash and notes as well as warrants to purchase common stock of
Boats.com, Inc. "Though YachtWorld.com has been part of the Company since its
inception, we want to focus all of our energies on strengthening our leadership
position in the automotive industry," said Holt. "The cash proceeds will provide
us with additional liquidity and help fuel our aggressive efforts to grow market
share and develop leading technology solutions for the world's largest consumer
vertical."

HOLT BECOMES PRESIDENT AND CHIEF EXECUTIVE OFFICER

Concurrent with the announcement of the Company's 1999 financial results, John
Holt has been named to the position of president and chief executive officer.
The role of chief executive officer was previously shared between Holt and Geof
Barker. Barker will consult with the Company and remain a member of the Board of
Directors.

"Since co-founding the Company, John has become an industry spokesman for the
new, digital dealer," said Howard Tullman, chairman of The Cobalt Group's Board
of Directors. "We are delighted that he will lead the Company as it continues to
build its growing leadership position as a premier provider of
business-to-business services to auto dealers and manufacturers."

"This change formalizes an evolution that has been underway for some time," said
Barker. "John has always had a more direct involvement in day-to-day operations
as well as in setting the Company's strategic direction, while I've focused
primarily on fundraising and acquisitions and dispositions. Now that the Company
is public, I look forward to helping Cobalt with strategic initiatives at the
Board level."

"Geof has been a close friend and partner throughout Cobalt's evolution,"
commented Holt. "I would like to thank him for his support during this period of
change and I look forward to working together in our respective new roles."

Prior to Cobalt, Holt developed and directed an affiliate label publishing
program for IVI Publishing. He also served as vice president for growth and
development at Oceantrawl Inc., one of the world's largest seafood processing
companies. Holt has a master's degree from The Yale School of Management and a
bachelor's degree from Bowdoin College.

                                   -- More --
<PAGE>

Cobalt Q4 1999 Financial Results/4


ABOUT THE COBALT GROUP

The Cobalt GroupT (NASDAQ: CBLT), based in Seattle, is a leading provider of
Internet-based products and services for the automotive industry. Through
Internet-based application development and hosting, data management, and online
car referral services, Cobalt helps dealers, dealer groups and automobile
manufacturers harness the power of the Internet to realize new efficiencies, win
new prospects and better serve their customers.

With approximately 5,200 dealer Web site clients, over 10,000 dealers using its
parts locating system, and relationships with 16 automotive manufacturers and
more than 50 of the 100 largest dealer groups in the United States, Cobalt is
one of the leading technology companies serving the automotive industry. Cobalt
operates MotorPlace.com (www.motorplace.com), a business-to-business vertical
portal for the automotive industry; DealerNetR (www.dealernet.com), one of the
best-known automotive destination sites on the Web; and PartsVoiceR
www.partsvoice.com), a leading OEM auto parts locating and data management
service.

Cobalt offers Web site services that are endorsed by the National Automobile
Dealers Association.

For more information, please visit The Cobalt Group at
www.cobaltgroup.com

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of
1995: This release may contain forward-looking statements relating to the
development of Cobalt's products and services and future operating results,
including statements regarding future market share and new products and
services. The words "believe," "expect," "intend," "anticipate," variations of
such words, and similar expressions identify forward-looking statements, but
their absence does not mean that the statement is not forward-looking. Actual
results may vary significantly from the results expressed or implied in such
statements. For a discussion of the risks that could affect Cobalt's future
performance, please see "Risk Factors" in Cobalt's most recent quarterly report
on Form 10-Q, as filed with the Securities and Exchange Commission. Cobalt
undertakes no obligation to update publicly any forward-looking statements to
reflect new information, events or circumstances after the date of this release
or to reflect the occurrence of unanticipated events. Cobalt, The Cobalt Group,
DealerNet, PartsVoice, IntegraLink, AdWizard, and MotorPlace.com are trademarks
of The Cobalt Group, Inc. All other trademarks are the property of their
respective owners.

                               (Tables to Follow)
<PAGE>
<TABLE>
<CAPTION>
                            The Cobalt Group, Inc.
                          Consolidated Balance Sheets
              (in thousands, except share and per share amounts)

                                                December 31,        December 31,
                                                    1998                1999
                                                ------------        ------------

                                     Assets
<S>                                              <C>                  <C>

Current assets
     Cash and cash equivalents                    $ 5,756              $14,224
     Short-term investments                           983                  -
     Accounts receivable, net of allowance
        for doubtful accounts of $85 and
        $497, respectively                          1,250                4,581
     Other current assets                             130                2,225
                                                  ----------          ----------
                                                    8,119               21,030

Capital assets, net of accumulated depreciation
     of $410 and $1,707, respectively               1,453                4,636
Intangible assets, net of accumulated
     amortization of $321 and $4,016,
     respectively"                                    479               27,330
Other assets                                           11                1,036
                                                  ----------          ----------
     Total assets                                 $10,062              $54,032
                                                  ==========          ==========

      Liabilities, Mandatorily Redeemable Convertible Preferred Stock and
                        Shareholders' (Deficit) Equity

Current liabilities
     Accounts payable                             $   191              $ 2,020
     Accrued liabilities                              776                1,520
     Deferred revenue                               1,290                2,456
     Software financing contract, current portion     -                    362
     Capital lease obligations, current portion       328                  844
                                                  ----------          ----------
                                                    2,585                7,202

Non-current liabilities
     Software financing contract, non-current
        portion                                       -                     28
     Capital lease obligations, non-current
        portion                                       557                1,217
                                                  ----------          ----------
                                                      557                1,245

Mandatorily redeemable convertible preferred stock
     Series A; $0.01 par value per share;
        2,106,282 and 0 shares issued
        and outstanding; redemption and
        liquidation value of $1,158 and $0          1,116                   -
     Series B; $0.01 par value per share;
        7,047,620 and 0 shares issued and
        outstanding; redemption and liquidation
        value of $29,600 plus unpaid dividends
        and $0                                     30,046                   -
                                                  ----------          ----------
                                                   31,162                   -

Shareholders' (deficit) equity
     Preferred stock; $0.01 par value per share;
        100,000,000 shares authorized; 9,153,902
        and 0 shares issued and outstanding as
        mandatorily redeemable convertible
        preferred stock                               -                     -
     Common stock; $0.01 par value per share;
        200,000,000 shares authorized; 1,343,898
        and 16,855,431 issued and outstanding,
        respectively                                   13                  169
     Additional paid-in capital                     2,435               89,957
     Deferred compensation                         (1,686)              (3,036)
     Notes receivable from shareholders              (144)                (144)
     Accumulated deficit                          (24,860)             (41,361)
                                                  ----------          ----------
                                                  (24,242)              45,585
                                                  ----------          ----------

        Total liabilities, mandatorily
        redeemable convertible preferred
        stock and shareholders' (deficit)
        equity                                    $10,062              $54,032
                                                  ==========          ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   The Cobalt Group, Inc.
                              Consolidated Statements of Operations
                                        (unaudited)
                       (in thousands, except share and per share amounts)

                                            Three months ended                Twelve months ended
                                               December 31,                        December 31,
                                      -----------------------------    ------------------------------
                                           1998            1999             1998           1999
                                      --------------- -------------   -------------- ----------------
                                           (unaudited)
<S>                                     <C>            <C>            <C>            <C>

Revenues                              $     2,261      $     8,375    $     6,245    $     23,286
Cost of revenues                              453            1,676          1,199           4,819
                                      --------------- -------------   -------------- ----------------
Gross profit                                1,808            6,699          5,046          18,467

Operating expenses
  Sales and marketing                       1,482            3,815          4,048          11,591
  Product development                         352            1,333            961           3,168
  General and administrative                1,616            4,816          4,328          13,201
  Amortization of intangible assets            74            1,330            299           3,694
  Stock based compensation                    527              424            806           2,806
                                      --------------- -------------   -------------- ----------------
      Total operating expenses              4,051           11,718         10,442          34,460
                                      --------------- -------------   -------------- ----------------

Loss from operations                       (2,243)          (5,019)        (5,396)        (15,993)

Gain on sale of HomeScout                     -                -            1,626             -
Common stock repurchase                    (1,384)             -           (1,384)            -
Interest expense                              (35)             (67)           (93)           (993)
Other income, net                              94              257            142             485
                                      --------------- -------------   -------------- ----------------
Net loss                              $    (3,568)     $    (4,829)   $    (5,105)   $    (16,501)
                                      =============== =============   ============== ================

Net loss available to common
shareholders                          $   (12,385)     $    (4,829)   $   (13,930)   $    (18,042)
                                      =============== =============   ============== ================

Basic and diluted net loss per share  $     (8.35)     $     (0.29)   $     (4.74)   $      (2.26)
                                      =============== =============   ============== ================

Weighted-average shares outstanding     1,483,686       16,850,441      2,938,460       7,971,443
                                      =============== =============   ============== ================

Pro forma net loss available to
 common shareholders (unaudited)      $   (11,830)     $    (4,829)   $   (13,367)   $    (16,501)
                                      =============== =============   ============== ================

Pro forma basic and diluted net
  loss per share (unaudited)          $     (1.15)     $     (0.29)   $     (1.57)   $      (1.22)
                                      =============== =============   ============== ================

Pro forma weighted-average shares
  outstanding (unaudited)              10,261,027       16,850,441      8,530,634      13,519,898
                                      =============== =============   ============== ================
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission