FIRST NATIONAL BANK OF COMMERCE
10-K, 1998-03-30
ASSET-BACKED SECURITIES
Previous: MLCC MORT INV INC MORT LOAN ASST BK PASS THRU CERT SE 1997-A, 10-K, 1998-03-30
Next: WNC HOUSING TAX CREDIT FUND VI LP SERIES 5, NT 10-K, 1998-03-30



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
______________________________________________________________________________
                                       
                                   FORM 10-K
 X  Annual Report Pursuant To Section 13 or 15(d) of the Securities Exchange
                                  Act of 1934

                  For the fiscal year ended December 31, 1997
                               __________________        

       Transition Report Pursuant To Section 13 or 15(d) of the Securities
                              Exchange Act of 1934
                               __________________

                       Commission file number: 333-24023



                        FIRST NATIONAL BANK OF COMMERCE
            (exact name of registrant as specified in its charter)
              on behalf of the First NBC Credit Card Master Trust

              United States                             72-0269760
    (State or other jurisdiction of        (I.R.S. Employer Identification No.)
      incorporation or organization)         
      

                210 Baronne St., New Orleans, Louisiana 70112
            (address of principal executive offices and zip code)

      Registrant's telephone number, including area code: (504) 623-1371
                                       
                               __________________


         SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT:
                                     None

         SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:
                                       
                             Title of each class:
                      First NBC Credit Card Master Trust
            Class A 6.15% Asset Backed Certificates, Series 1997-1
                                      and
             Class B 6.35% Asset Back Certificates, Series 1997-1

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
                           Yes  x       No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.

                                Not applicable.

                  DOCUMENTS INCORPORATED BY REFERENCE:  None
_____________________________________________________________________________


                                 PART I

ITEM 1.   BUSINESS

     Not applicable.

ITEM 2.   PROPERTIES

     Not applicable.

ITEM 3.   LEGAL PROCEEDINGS

  First National Bank of Commerce (First NBC), transferor and servicer
of the Trust, has been named as defendant in various legal actions
arising from normal business activities in which damages in various
amounts are claimed.  The amount, if any, of ultimate liability with
respect to such matters cannot be determined.  However, after consulting
with legal counsel, management believes any such liability will not have
a material effect on First NBC's financial condition or results of
operations.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

                                 PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

     The Certificates representing investors' interests in the Trust are
held and delivered in book-entry form through the facilities of the
Depository Trust Company (DTC), a "clearing agency" registered pursuant
to the provisions of Section 17A of the Securities Exchange Act of 1934,
as amended.  All outstanding Certificates are held by CEDE and Co., the
nominee of DTC.

ITEM 6.   SELECTED FINANCIAL DATA

     Not applicable.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     Not applicable.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Not applicable.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     None.

                                 PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Not applicable.

ITEM 11. EXECUTIVE COMPENSATION

     Not applicable.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     (a) The certificates of each Class of Series 1997-1 representing
investors' interests in the First NBC Credit Card Master Trust are
represented by one or more Certificates registered in the name of Cede &
Co., the nominee of The Depository Trust Company ("DTC"), and an investor
holding an interest in the First NBC Credit Card Master Trust is not
entitled to receive a certificate representing such interest except in
certain limited circumstances.  Accordingly, Cede & Co. is the sole
holder of record of the Certificates, which it held on behalf of brokers,
dealers, banks and other direct participants in the DTC system at
December 31, 1997.  At December 31, 1997, the following direct
participants held positions in the Certificates representing interests in
the First NBC Credit Card Master Trust equal to or exceeding 5% of the
total principal amount of the Certificates of each Class of each Series
outstanding on that date:

SERIES 1997-1
<TABLE>
<CAPTION>
<S>             <C>                           <C>                 <C>
                Participant                   Principal Amount    Percent of Class
                ---------------------------   ----------------    ----------------
  Class A       Bank of New York                $33,200,000             12.79%
                Bankers Trust Company           $14,740,000              5.68%
                Chase Manhattan Bank            $28,780,000             11.09%
                Chase Manhattan                                         10.79%
                Bank/Chemical                   $28,000,000             
                Fiduciary State Street Bank     $24,500,000              9.44%
                Investors Fiduciary Trust                                5.45%
                Company/ State Street Bank      $14,140,000
                Morgan Stanley & Co., Inc.      $50,395,000             19.42%
                State Street Bank-Custodian     $25,500,000              9.83%
  Class B       Chase Manhattan Bank            $15,000,000             71.43%
                State Street Bank-Custodian      $4,000,000             19.05%     
                Suntrust Bank, Atlanta           $2,000,000              9.52%
 </TABLE>


The address of each above participant is:

          c/o  The Depository Trust Company
               55 Water Street
               New York, New York  10041

     (b) Not applicable.

     (c)  On October 20, 1997, First Commerce Corporation (FCC), the
parent company of First NBC, and BANC ONE CORPORATION (BANC ONE) announced
the signing of a definitive agreement for the merger of FCC with BANC ONE.
Subject to certain conditions being met, it is anticipated that FCC will
merge with BANC ONE in the second quarter of 1998.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None.

                                 PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a) The following documents are filed as part of this report:

     1. Not applicable.
     2. Not applicable.
     3. Exhibits
          99.1 Annual Servicer's Certificate
          99.2 Report of Management on Compliance with the Pooling and
               Servicing Agreement
          99.3 Annual Opinion of Counsel
          99.4 Annual Holders' Tax Statement
          99.5 Annual Independent Accountants' Servicing Report

     (b) During the quarter ended December 31,1997, four reports on Form
8-K were filed with respect to the Trust.  Reports dated October 8, 1997;
November 10, 1997; and December 9, 1997 reported monthly statements
reflecting the Trust's activities(Item 7).  An October 20, 1997 report
was filed to disclose FCC's agreement to merge with BANC ONE (Item 5).

     (c) See Item 14(a)(3)above.

     (d) Not applicable.

<PAGE>


                                 SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, Thereunto duly
authorized.

                         FIRST NATIONAL BANK OF COMMERCE
                              (Registrant)



                              By:/S/ Thomas L. Callicutt, Jr.
                                 -------------------------------
                              Name: Thomas L. Callicutt, Jr.
                              First Commerce Corporation
                              Title: Executive Vice President, Controller
                              and Principal Accounting Officer




Dated: March 30, 1998



                                                                EXHIBIT 99.1


                       ANNUAL SERVICER'S CERTIFICATE
                      First National Bank of Commerce
                           New Orleans, Louisiana

===============================================================================
                    First NBC Credit Card Master Trust
                               Series 1997-1
                    1997 ANNUAL SERVICER'S CERTIFICATE
===============================================================================

The undersigned, a duly authorized representative of First National Bank of
Commerce, as Servicer ("First NBC"), pursuant to the Pooling and  Servicing
Agreement dated as of August 1, 1997 (as  may  be  amended and supplemented
from time to time, the "Agreement"), among  First  NBC,  as  Transferor and
Servicer, and  The  First  National Bank of Chicago, as Trustee does hereby
certify that:

   1 First  NBC  is,  as  of the date hereof, Servicer under the Agreement.
     Capitalized terms used in this Certificate have their respective meanings
     as set forth in the Agreement.

   2 The undersigned is a Servicing Officer who is duly authorized pursuant
     to the Agreement to execute and deliver this Certificate to Trustee.

   3 A review of the activities of Servicer during the fiscal year ended
     December 31, 1997, and of its performance under the Agreement was
     conducted under my supervision.

   4 Based on such review, Servicer has, to the best of my knowledge, performed
     in all material respects its obligations under the Agreement throughout
     such year and no default in the performance of such obligations has
     occurred or is continuing except as set forth in paragraph 5.

   5 The following is a description of each default in the performance of
     Servicer's obligations under the provisions of the Agreement known to
     me to have been made by Servicer during the fiscal year ended December
     31, 1997, which sets forth in detail (i) the nature of each such
     default, (ii) the action taken by Servicer, if any, to remedy each such
     default and (iii) the current status of each such default:  None.

     IN WITNESS WHEREOF, the undersigned has duly executed this Certificate
 the 27th day of February, 1998.

                                               FIRST NATIONAL BANK OF
                                               COMMERCE, Servicer



                                             By   /s/ Anne M. Lacourrege
                                               -------------------------------
                                               Name:   Anne M. Lacourrege
                                               Title:  Servicing Officer


                                                               EXHIBIT 99.2


            REPORT OF MANAGEMENT ON COMPLIANCE WITH THE POOLING AND
                              SERVICING AGREEMENT
                        First National Bank of Commerce
                            New Orleans, Louisiana
==============================================================================
                      First NBC Credit Card Master Trust
                               Series 1997-1
==============================================================================

The Management of First National Bank of Commerce (the "Servicer") is
responsible for complying with the Pooling and Servicing Agreement dated
as of August 1, 1997 between the Servicer and the First National Bank of
Chicago (the "Agreement") and the Series 1997-1 Supplement thereto
(the "Supplement").

Management has performed an evaluation of the Servicer's compliance with
the Agreement and the Supplement and, based on this evaluation, management
believes that the Servicer has complied with the Agreement and the Supplement
during the period August 1, 1997 through December 31,1997.



                                               FIRST NATIONAL BANK OF
                                               COMMERCE, Servicer



                                               By /s/ Anne M. Lacourrege
                                                 --------------------------
                                               Name:  Anne M. Lacourrege
                                               Title: Servicing Officer
                                               Date:  January 31, 1998


                                                          EXHIBIT 99.3


                                  Jones, Walker
                               Waechter, Poitevent
                            Carrere & Denegre, L.L.P.


                                 January 23, 1998


          To the Addressees Listed
          on Schedule I Hereto

               RE:  First NBC Credit Card Master Trust
                    ----------------------------------

          Ladies and Gentlemen:

               We have acted as special counsel in the State of
          Louisiana (the "State") to First National Bank of Commerce, a
          national banking association ("Transferor"), in connection
          with the issuance by the First NBC Credit Card Master Trust
          (the "Trust") of Class A 6.15% Asset Backed Certificates,
          Series 1997-1 and Class B 6.35% Asset Backed Certificates,
          Series  1997-1 (collectively, the "Certificates") pursuant to
          a Pooling and Servicing Agreement dated as of August 1, 1997
          (the "P&S Agreement") between Transferor and The First
          National Bank of Chicago, as trustee (the "Trustee") of the
          Trust, and a Series 1997-1 Supplement to Pooling and Servicing
          Agreement dated as of August 1, 1997 between Transferor and
          Trustee (the "Supplement"; and together with the P&S Agreement
          referred to herein as the "Agreements").  This opinion is
          being delivered to you pursuant to Section 13.2(d)(ii) of the
          P&S Agreement.

               Capitalized terms used herein and not otherwise defined
          herein shall have the respective meanings attributed to such
          terms in the Agreements and in our opinion dated August 7,
          1997 (the "Initial Opinion").

               In connection with this opinion, we have (a) investigated
          such questions of law and (b) examined originals or certified,
          conformed or reproduction copies of such records and documents
          as we have deemed necessary or appropriate for the purposes of
          this letter.

               Based upon the foregoing and subject to the exceptions,
          qualifications, limitations and assumptions set forth in the
          Initial Opinion, all of which are incorporated herein by
          reference, we are of the opinion that:  no filing or other
          action, other than such filing or action described in the
          Initial Opinion, is necessary from the date hereof through
          March 31, 1999 to continue the perfected status of the
          interest of the Trustee, on behalf of the Trust, in the
          collateral described in the Financing Statement.

               The opinion given herein is as of the date hereof.  We
          assume no obligation to update or supplement this opinion to
          reflect any facts or circumstances that may hereafter come to
          our attention, including but not limited to, changes which
          could result from pending or future legislation, law or
          jurisprudence.

               This opinion is furnished only for you under the
          Agreements and the transactions contemplated and the documents
          executed in connection therewith and is solely for your
          benefit in connection with the above transactions.  This
          opinion may not be relied upon by you for any other purpose or
          relied upon by any other party for any purpose without our
          prior written consent.

                                    Very truly yours,

                                    JONES, WALKER, WAECHTER, POITEVENT,
                                       CARRERE & DENEGRE, L.L.P.

                                    /s/ R. Lewis McHenry
                                    ---------------------------------
                                    By: R. Lewis McHenry


RLM/lak

Attachment


<PAGE>

                                    Schedule I


          Merrill Lynch, Pierce, Fenner & Smith Incorporated,
               as Representative of the Several Underwriters
          World Financial Center, North Tower
          250 Vesey Street
          New York, NY  10055

          First National Bank of Commerce
          201 St. Charles Avenue, 29th Floor
          New Orleans, LA  70170

          First NBC Credit Card Master Trust
          c/o The First National Bank of Chicago
          One First National Plaza
          2 South Dearborn Street
          Chicago, IL  60670

          Standard & Poor's Ratings Services,
               a division of The McGraw-Hill
               Companies
          25 Broadway
          New York, NY  10004

          Moody's Investors Service, Inc.
          99 Church Street
          New York, NY  10007

          Union Bank of Switzerland
          299 Park Avenue
          New York, NY  10171








                                                                  EXHIBIT 99.4
<TABLE>
<CAPTION>

                               ANNUAL HOLDERS' TAX STATEMENT
                              First National Bank of Commerce
                                  New Orleans, Louisiana

=================================================================================================
                             First NBC Credit Card Master Trust
                                       Series 1997-1
                                  1997 ANNUAL TAX STATEMENT
=================================================================================================

<S>                                                                               <C>
A  Information regarding Payments in respect of the Class A Certificates
      a.1 Total Payment for the year ended 12/31/97                                5,674,400.00
      a.2 Total Payment per $1,000 of Original Certificate Amount                     21.866667
      b.1 Amount of Payment in respect of Class A Monthly Interest                 5,674,400.00
      b.2 Amount of Payment in respect of Class A Monthly Interest
          per $1,000 of Original Certificate Amount                                   21.866667
      c.1 Amount of Payment in respect of Class A Overdue Monthly Interest                 -
      c.2 Amount of Payment in respect of Class A Overdue Monthly Interest
          per $1,000 of Original Certificate Amount                                        -
      d.1 Amount of Payment in respect of Class A Additional Interest                      -
      d.2 Amount of Payment in respect of Class A Additional Interest
          per $1,000 of Original Certificate Amount                                        -
      e.1 Amount of Payment in respect of Class A Principal                                -
      e.2 Amount of Payment in respect of Class A Principal per $1,000
          of Original Certificate Amount                                                   -

B  Information regarding Payments in respect of the Class B Certificates
      a.1 Total Payment for the year ended 12/31/97                                  474,133.33
      a.2 Total Payment per $1,000 of Original Certificate Amount                     22.577778
      b.1 Amount of Payment in respect of Class B Monthly Interest                   474,133.33
      b.2 Amount of Payment in respect of Class B Monthly Interest
          per $1,000 of Original Certificate Amount                                   22.577778
      c.1 Amount of Payment in respect of Class B Overdue Monthly Interest                  -
      c.2 Amount of Payment in respect of Class B Overdue Monthly Interest
          per $1,000 of Original Certificate Amount                                         -
      d.1 Amount of Payment in respect of Class B Additional Interest                       -
      d.2 Amount of Payment in respect of Class B Additional Interest
          per $1,000 of Original Certificate Amount                                         -
      e.1 Amount of Payment in respect of Class B Principal                                 -
      e.2 Amount of Payment in respect of Class B Principal per $1,000
          of Original Certificate Amount                                                    -

C  Information regarding Payments in respect of the Collateral Interest
      a.1 Total Payment for the year ended 12/31/97                                  439,882.08
      a.2 Total Payment per $1,000 of Original Certificate Amount                     22.558055
      b.1 Amount of Payment in respect of Collateral Interest Monthly Interest       439,882.08
      b.2 Amount of Payment in respect of Collateral Monthly Interest
          per $1,000 of Original Certificate Amount                                   22.558055
      c.1 Amount of Payment in respect of Collateral Interest Overdue                       
          Monthly Interest                                                                  -
      c.2 Amount of Payment in respect of Collateral Interest Overdue
          Monthly Interest per $1,000 of Original Certificate Amount                        -
      d.1 Amount of Payment in respect of Collateral Interest Additional
          Interest                                                                          -
      d.2 Amount of Payment in respect of Collateral Interest Additional
          Interest per $1,000 of Original Certificate Amount                                -
      e.1 Amount of Payment in respect of Collateral Interest Principal                     -
      e.2 Amount of Payment in respect of Collateral Interest Principal
          per $1,000 of Original Certificate Amount                                         -


</TABLE>

                                                FIRST NATIONAL BANK OF
                                                   COMMERCE, Servicer
                                                                          

                                                By /s/Anne M. Lacourrege
                                                   ----------------------
                                                Name: Anne M. Lacourrege
                                                Title: Servicing Officer




                                                            EXHIBIT 99.5




                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To First National Bank of Commerce
  As Servicer:

We have examined management's assertion about First National Bank of Commerce's
(the "Servicer") compliance with the Pooling and Servicing Agreement dated as
of August 1, 1997 between the Servicer and the First National Bank of Chicago
(the "Agreement") and the Series 1997-1 Supplement thereto (the "Supplement"),
relating to the issuance by the Trust of a series of Fixed and Floating Rate
Asset Backed Certificates during the period August 1, 1997 through December 31,
1997 included in the accompanying Report of Management on Compliance with the
Pooling and Servicing Agreement.  Management is responsible for the Servicer's
compliance with the Agreement and the Supplement.  Our responsibility is to
express an opinion on management's assertion about the Servicer's compliance
based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about the Servicer's compliance with those
requirements and performing such other procedures as we considered necessary in
the circumstances.  We believe that our examination provides a reasonable basis
for our opinion.  Our examination does not provide a legal determination on the
Servicer's compliance with the Agreement and the Supplement.

In our opinion, management's assertion that the Servicer complied with the
Agreement and the Supplement Requirements during the period August 1, 1997
through December 31, 1997 is fairly stated, in all material respects.





New Orleans, Louisiana
  January 31, 1998

<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission